SEPARATE ACCT NO 49 OF THE EQUIT LIFE ASSU SOCI OF THE U S
N-4/A, 2000-05-12
Previous: AMF BOWLING WORLDWIDE INC, 10-Q, 2000-05-12
Next: PEGASUS COMMUNICATIONS CORP, SC 13D, 2000-05-12





                                                     Registration No. 333-96177
                                                     Registration No. 811-07659
- -------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                              --------------------

                                    FORM N-4


         REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

         Pre-Effective Amendment No. 1                                     [X]



         Post-Effective Amendment No.



                                     AND/OR

REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940            [ ]



         Amendment No. 35                                                  [X]




                        (Check appropriate box or boxes)

                              --------------------

                             SEPARATE ACCOUNT No. 49
                                       of
           THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           (Exact Name of Registrant)

                              --------------------

           THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                               (Name of Depositor)

             1290 Avenue of the Americas, New York, New York 10104
              (Address of Depositor's Principal Executive Offices)
       Depositor's Telephone Number, including Area Code: (212) 554-1234

                              --------------------


                                   DODIE KENT
                      ASSISTANT VICE PRESIDENT and COUNSEL
           The Equitable Life Assurance Society of the United States
             1290 Avenue of the Americas, New York, New York 10104
                     (Name and Address of Agent for Service)

                              --------------------

                  Please send copies of all communications to:
                               PETER E. PANARITES
                         Freedman, Levy, Kroll & Simonds
                    1050 Connecticut Avenue, N.W., Suite 825
                             Washington, D.C. 20036


<PAGE>


         Approximate Date of Proposed Public Offering:

         As soon as practicable after the effective date of the Registration
Statement.

         It  is  proposed  that  this  filing  will  become   effective   (check
appropriate box):

  [ ]    Immediately upon filing pursuant to paragraph (b) of Rule 485



         On (date) pursuant to paragraph (b) of Rule 485.

  [ ]    60 days after filing pursuant to paragraph (a)(1) of Rule 485.

  [ ]    On (date) pursuant to paragraph (a)(1) of Rule 485.


If appropriate, check the following box:

  [ ]     This  post-effective  amendment  designates a new effective  date for
          previously filed post-effective amendment.


Title of Securities Being Registered:

         Units of interest in Separate Account under variable annuity contracts.

         The registrant hereby amends this registration statement on such dates
as may be necessary to delay its effective date until the registrant shall file
a further amendment which specifically states that this registration statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until the registration statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.



<PAGE>
Equitable Accumulator
Advisor

A combination variable and fixed deferred
annuity contract

PROSPECTUS DATED MAY 15, 2000
- --------------------------------------------------------------------------------


WHAT IS THE EQUITABLE ACCUMULATOR ADVISOR?

Equitable Accumulator Advisor is a deferred annuity contract issued by THE
EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES. It provides for the
accumulation of retirement savings and for income. The contract offers death
benefit protection. It also offers a number of payout options. You invest to
accumulate value on a tax-deferred basis in one or more of our variable
investment options and the fixed maturity options ("investment options"). This
contract may not currently be available in all states.



- ----------------------------------------------------------------------
VARIABLE INVESTMENT OPTIONS
- ----------------------------------------------------------------------
o EQ/Aggressive Stock(1)            o J.P. Morgan Core Bond(3)
o Alliance Common Stock             o Lazard Large Cap Value
o Alliance High Yield               o Lazard Small Cap Value
o Alliance Money Market             o MFS Emerging Growth Companies
o EQ/Alliance Premier Growth        o MFS Growth with Income
o Alliance Small Cap Growth         o MFS Research
o EQ/Alliance Technology(2)         o Mercury Basic Value Equity(4)
o BT Equity 500 Index               o Mercury World Strategy(5)
o BT International Equity Index     o Morgan Stanley Emerging
o BT Small Company Index                Markets Equity
o Capital Guardian International    o EQ/Putnam Growth & Income
o Capital Guardian Research             Value
o Capital Guardian U.S. Equity      o EQ/Putnam International Equity
o EQ/Evergreen                      o EQ/Putnam Investors Growth
o EQ/Evergreen Foundation
- ----------------------------------------------------------------------



(1)    Formerly named Alliance Aggressive Stock.
(2)    May not be available in California.
(3)    Formerly named JPM Core Bond.
(4)    Formerly named Merrill Lynch Basic Value Equity.
(5)    Formerly named Merrill Lynch World Strategy.

You may allocate amounts to any of the variable investment options. Each
variable investment option is a subaccount of our Separate Account No. 49. Each
variable investment option, in turn, invests in a corresponding securities
portfolio of EQ Advisors Trust. Your investment results in a variable investment
option will depend on the investment performance of the related portfolio.

FIXED MATURITY OPTIONS. You may allocate amounts to one or more fixed maturity
options. These amounts will receive a fixed rate of interest for a specified
period. Interest is earned at a guaranteed rate set by us. We make a market
value adjustment (up or down) if you make transfers or withdrawals from a fixed
maturity option before its maturity date.


TYPES OF CONTRACTS. We offer the contracts for use as:

o  A nonqualified annuity ("NQ") for after-tax contributions only.


o  An individual retirement annuity ("IRA"), either traditional IRA or Roth IRA.

o  An annuity that is an investment vehicle for a qualified defined
   contribution or defined benefit plan ("QP").

o  An Internal Revenue Code Section 403(b) Tax-Sheltered Annuity
   ("TSA")-("Rollover TSA").

A contribution of at least $10,000 is required to purchase a contract.

Registration statements relating to this offering have been filed with the
Securities and Exchange Commission ("SEC"). The statement of additional
information ("SAI") dated May 1, 2000, is a part of one of the registration
statements. The SAI is available free of charge. You may request one by writing
to our processing office or calling 1-800-789-7771. The SAI has been
incorporated by reference into this prospectus. This prospectus and the SAI can
also be obtained from the SEC's Web site at http://www.sec.gov. The table of
contents for the SAI appears at the back of this prospectus.

THE SEC HAS NOT APPROVED OR DISAPPROVED THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS IS ACCURATE OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE. THE CONTRACTS ARE NOT INSURED BY THE FDIC OR ANY OTHER AGENCY.
THEY ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF ANY BANK AND ARE NOT BANK
GUARANTEED. THEY ARE SUBJECT TO INVESTMENT RISKS AND POSSIBLE LOSS OF PRINCIPAL.



                                                                           71869


<PAGE>

Contents of this prospectus


- ----------------
       2
- --------------------------------------------------------------------------------



EQUITABLE ACCUMULATOR ADVISOR

- ---------------------------------------------------------------
Index of key words and phrases                                4
Who is Equitable Life?                                        5
How to reach us                                               6
Equitable Accumulator Advisor at a glance - key
   features                                                   8

- ---------------------------------------------------------------
FEE TABLE                                                    10
- ---------------------------------------------------------------
Examples                                                     13
- ---------------------------------------------------------------

1
- ---------------------------------------------------------------
CONTRACT FEATURES AND BENEFITS                               15
- ---------------------------------------------------------------
How you can purchase and contribute to your contract         15
Owner and annuitant requirements                             18
How you can make your contributions                          18
What are your investment options under the contract?         18
Allocating your contributions                                22
Your right to cancel within a certain number of days         22

2
- ---------------------------------------------------------------
DETERMINING YOUR CONTRACT'S VALUE                            24
- ---------------------------------------------------------------
Your account value and cash value                            24
Your contract's value in the variable investment options     24
Your contract's value in the fixed maturity options          24

3
- ---------------------------------------------------------------
TRANSFERRING YOUR MONEY AMONG INVESTMENT OPTIONS             25
- ---------------------------------------------------------------
Transferring your account value                              25
Market timing                                                25
Dollar cost averaging                                        25
Rebalancing your account value                               26

- -------------------------------------------------------------------------------


"We," "our," and "us" refer to Equitable Life.

When we address the reader of this prospectus with words such as "you" and
"your," we mean the person who has the right or responsibility that the
prospectus is discussing at that point. This is usually the contract owner.

When we use the word "contract" it also includes certificates that are issued
under group contracts in some states.


<PAGE>

- ----------
  3
- --------------------------------------------------------------------------------




4
- ------------------------------------------------------------------
ACCESSING YOUR MONEY                                            27
- ------------------------------------------------------------------
Withdrawing your account value                                  27
How withdrawals are taken from your account value               28
Loans under Rollover TSA contracts                              28
Surrendering your contract to receive its cash value            29
When to expect payments                                         29
Annuity purchase factors                                        30
Your annuity payout options                                     30

5
- ------------------------------------------------------------------
CHARGES AND EXPENSES                                            33
- ------------------------------------------------------------------
Charges that Equitable Life deducts                             33
Charges that EQ Advisors Trust deducts                          33
Group or sponsored arrangements                                 33

6
- ------------------------------------------------------------------
PAYMENT OF DEATH BENEFIT                                        35
- ------------------------------------------------------------------
Your beneficiary and payment of benefit                         35
How death benefit payment is made                               36
Beneficiary continuation option                                 36

7
- ------------------------------------------------------------------
TAX INFORMATION                                                 38
- ------------------------------------------------------------------
Overview                                                        38
Transfers among investment options                              38
Taxation of nonqualified annuities                              38
Individual retirement arrangements (IRAs)                       40
Special rules for nonqualified contracts in qualified plans     50
Tax-Sheltered Annuity contracts (TSAs)                          50
Federal and state income tax withholding and
   information reporting                                        54
Impact of taxes to Equitable Life                               56

8
- ------------------------------------------------------------------
MORE INFORMATION                                                57
- ------------------------------------------------------------------
About our Separate Account No. 49                               57
About EQ Advisors Trust                                         57
About our fixed maturity options                                58
About the general account                                       59
About other methods of payment                                  59
Dates and prices at which contract events occur                 60
About your voting rights                                        60
About legal proceedings                                         61
About our independent accountants                               61
Financial statements                                            61
Transfers of ownership, collateral assignments, loans,
   and borrowing                                                61
Distribution of the contracts                                   62

9
- ------------------------------------------------------------------
INVESTMENT PERFORMANCE                                          63
- ------------------------------------------------------------------
Benchmarks                                                      64
Communicating performance data                                  73

10
- ------------------------------------------------------------------
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE                 75
- ------------------------------------------------------------------

- ------------------------------------------------------------------
APPENDICES
- ------------------------------------------------------------------
I-Purchase considerations for QP contracts                       A-1
II-Market value adjustment example                               B-1

- ------------------------------------------------------------------
STATEMENT OF ADDITIONAL INFORMATION
TABLE OF CONTENTS
- ------------------------------------------------------------------



<PAGE>

Index of key words and phrases


- --------
    4
- --------------------------------------------------------------------------------

This index should help you locate more information on the terms used in this
prospectus.


                                       PAGE
account value                           24
annuitant                               15
annuity payout options                  31
beneficiary                             35
business day                            60
cash value                              24
conduit IRA                             44
contract date                            9
contract date anniversary                9
contract year                            9
contributions to Roth IRAs              47
  regular contributions                 47
  rollovers and direct transfers        48
  conversion contributions              48
contributions to traditional IRAs       41
  regular contributions                 42
  rollovers and transfers               42
EQAccess                                 6
fixed maturity amount                   20
fixed maturity options                  20
IRA                                     40
IRS                                     38
investment options                      18
market adjusted amount                  21
market value adjustment                 21
maturity value                          24
minimum death benefit                   35
NQ                                    cover
portfolio                             cover
processing office                        6
QP                                    cover
rate to maturity                        58
Required Beginning Date                 45
Rollover IRA                          cover
Rollover TSA                          cover
Roth Conversion IRA                   cover
Roth IRA                                47
SAI                                   cover
SEC                                   cover
TOPS                                     6
traditional IRA                         40
TSA                                     50
unit                                    24
variable investment options             18


To make this prospectus easier to read, we sometimes use different words than
in the contract or supplemental materials. This is illustrated below. Although
we use different words, they have the same meaning in this prospectus as in the
contract or supplemental materials. Your registered representative can provide
further explanation about your contract.

- ---------------------------------------------------------------------------
PROSPECTUS                    CONTRACT OR SUPPLEMENTAL MATERIALS
- ---------------------------------------------------------------------------
fixed maturity options        Guarantee Periods (Guaranteed Fixed
                              Interest Accounts in supplemental materials)
variable investment options   Investment Funds
account value                 Annuity Account Value
rate to maturity              Guaranteed Rates
unit                          Accumulation Unit
- ---------------------------------------------------------------------------


<PAGE>

Who is Equitable Life?

- ----------------
  5
- --------------------------------------------------------------------------------

We are The Equitable Life Assurance Society of the United States ("Equitable
Life"), a New York stock life insurance corporation. We have been doing business
since 1859. Equitable Life is a subsidiary of AXA Financial, Inc. (previously,
The Equitable Companies Incorporated). The majority shareholder of AXA
Financial, Inc. is AXA, a French holding company for an international group of
insurance and related financial services companies. As a majority shareholder,
and under its other arrangements with Equitable Life and Equitable Life's
parent, AXA exercises significant influence over the operations and capital
structure of Equitable Life and its parent. No company other than Equitable
Life, however, has any legal responsibility to pay amounts that Equitable Life
owes under the contract.


AXA Financial, Inc. and its consolidated subsidiaries managed approximately
$462.7 billion in assets as of December 31, 1999. For over 100 years Equitable
Life has been among the largest insurance companies in the United States. We are
licensed to sell life insurance and annuities in all fifty states, the District
of Columbia, Puerto Rico, and the U.S. Virgin Islands. Our home office is
located at 1290 Avenue of the Americas, New York, N.Y. 10104.



<PAGE>

- ----------
    6
- --------------------------------------------------------------------------------

HOW TO REACH US

You may communicate with our processing office as listed below for any of the
following purposes:


- ---------------------------------------------
FOR CONTRIBUTIONS SENT BY REGULAR MAIL:
- ---------------------------------------------
Equitable Accumulator Advisor
P.O. Box 13014
Newark, NJ 07188-0014

- ---------------------------------------------
FOR CONTRIBUTIONS SENT BY EXPRESS DELIVERY:
- ---------------------------------------------
Equitable Accumulator Advisor
c/o Bank One, N.A.
300 Harmon Meadow Boulevard, 3rd Floor
Attn: Box 13014
Secaucus, NJ 07094

- ---------------------------------------------
FOR ALL OTHER COMMUNICATIONS (E.G.,
REQUESTS FOR TRANSFERS, WITHDRAWALS, OR
REQUIRED NOTICES) SENT BY REGULAR MAIL:
- ---------------------------------------------
Equitable Accumulator Advisor
P.O. Box 1547
Secaucus, NJ 07096-1547

- ---------------------------------------------
FOR ALL OTHER COMMUNICATIONS (E.G.,
REQUESTS FOR TRANSFERS, WITHDRAWALS, OR
REQUIRED NOTICES) SENT BY EXPRESS DELIVERY:
- ---------------------------------------------
Equitable Accumulator Advisor
200 Plaza Drive, 4th Floor
Secaucus, NJ 07094

- ---------------------------------------------
REPORTS WE PROVIDE:
- ---------------------------------------------
o  written confirmation of financial transactions;

o  statement of your contract values at the close of each calendar quarter
   (four per year); and

o  annual statement of your contract values as of the close of the contract
   year.

- ---------------------------------------------
TELEPHONE OPERATED PROGRAM SUPPORT
("TOPS") AND EQ ACCESS SYSTEMS:
- ------------------------------------
TOPS is designed to provide you with up-to-date information via touch-tone
telephone. EQ Access is designed to provide this information through the
Internet. You can obtain information on:

o  your current account value;

o  your current allocation percentages (anticipated to be available through EQ
   Access by the end of 2000);

o  the number of units you have in the variable investment options;

o  rates to maturity for the fixed maturity options;

o  the daily unit values for the variable investment options; and

o  performance information regarding the variable investment options (not
   available through TOPS).

   You can also:

o  change your allocation percentages and/or transfer among the investment
   options (anticipated to be available through EQ Access by the end of
   2000);

o  change your personal identification number (PIN) (not available through EQ
   Access); and

o  change your EQ Access password (not available through TOPS).

TOPS and EQ Access are normally available seven days a week, 24 hours a day.
You may use TOPS by calling toll free 1-888-909-7770. You may use EQ Access by
visiting our Website at http://www.equitable.com. Of course, for reasons
beyond our control, these services may sometimes be unavailable.

We have established procedures to reasonably confirm that the instructions
communicated by telephone or Internet are genuine. For example, we will
require certain personal identification information before we will act on
telephone or Internet instructions and we will provide written


<PAGE>

- ----------
  7
- --------------------------------------------------------------------------------


confirmation of your transfers. If we do not employ reasonable procedures to
confirm the genuineness of telephone or Internet instructions, we may be liable
for any losses arising out of any act or omission that constitutes negligience,
lack of good faith, or willful misconduct. In light of our procedures, we will
not be liable for following telephone or Internet instructions we reasonably
believe to be genuine.

We reserve the right to limit access to these services if we determine that you
are engaged in a market timing strategy (see "market timing" in "Transferring
your money among investment options.")



- ---------------------------------------------------------------
CUSTOMER SERVICE REPRESENTATIVE:
- ---------------------------------------------------------------
You may also use our toll-free number (1-800-789-7771) to
speak with one of our customer service representatives. Our
customer service representatives are available on any business
day from 8:30 a.m. until 5:30 p.m., Eastern Time.


You should send all contributions, notices, and requests to our processing
office at the address above.

WE REQUIRE THAT THE FOLLOWING TYPES OF COMMUNICATIONS BE ON SPECIFIC FORMS WE
PROVIDE FOR THAT PURPOSE:

(1) authorization for telephone transfers by your registered representative;


(2) conversion of a traditional IRA contract to a Roth Conversion IRA;

(3) election of the rebalancing program;

(4) requests for loans under Rollover TSA contracts;

(5) spousal consent for loans under Rollover TSA contracts;

(6) tax withholding election; and

(7) election of the beneficiary continuation option.


WE ALSO HAVE SPECIFIC FORMS THAT WE RECOMMEND YOU USE FOR THE FOLLOWING TYPES OF
REQUESTS:

(1) address changes;


(2) beneficiary changes;

(3) transfers between investment options; and

(4) contract surrender and withdrawal requests.

TO CANCEL OR CHANGE ANY OF THE FOLLOWING WE REQUIRE WRITTEN NOTIFICATION
GENERALLY AT LEAST SEVEN CALENDAR DAYS BEFORE THE NEXT SCHEDULED TRANSACTION:

(1) dollar cost averaging;

(2) rebalancing;

(3) substantially equal withdrawals;

(4) systematic withdrawals; and

(5) the date annuity payments are to begin.


You must sign and date all these requests. Any written request that is not on
one of our forms must include your name and your contract number along with
adequate details about the notice you wish to give or the action you wish us to
take.

SIGNATURES:


The proper person to sign forms, notices and requests would normally be the
owner. If there are joint owners, all must sign.




<PAGE>

Equitable Accumulator Advisor at a glance  - key features


- --------
    8
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
<S>                    <C>
- --------------------------------------------------------------------------------------------------------------------
PROFESSIONAL           Equitable Accumulator Advisor variable investment options invest in different portfolios
INVESTMENT             managed by professional investment advisers.
MANAGEMENT
- --------------------------------------------------------------------------------------------------------------------
FIXED MATURITY         o 10 fixed maturity options with maturities ranging from approximately 1 to 10 years.
OPTIONS                o Each fixed maturity option offers a guarantee of principal and interest rate if you hold
                         it to maturity.
                       ---------------------------------------------------------------------------------------------
                       If you make withdrawals or transfers from a fixed maturity option before maturity, there
                       will be a market value adjustment due to differences in interest rates. This may increase or
                       decrease any value that you have left in that fixed maturity option. If you surrender your
                       contract, a market value adjustment may also apply.
- --------------------------------------------------------------------------------------------------------------------
TAX ADVANTAGES         o On earnings inside the      No tax on any dividends, interest, or capital gains until you
                         contract                    make withdrawals from your contract or receive annuity
                                                     payments.
                       ---------------------------------------------------------------------------------------------
                       o On transfers inside the     No tax on transfers among investment options.
                         contract
                       ---------------------------------------------------------------------------------------------
                       If you are buying a contract to fund a retirement plan that already provides tax deferral
                       under sections of the Internal Revenue Code, you should do so for the contract's features and
                       benefits other than tax deferral. In such situations, the tax deferral of the contract does not
                       provide necessary or additional benefits.
- --------------------------------------------------------------------------------------------------------------------
CONTRIBUTION AMOUNTS   o Initial minimum: $10,000
                       o Additional minimum: $1,000
                       Maximum contribution limitations may apply.
- --------------------------------------------------------------------------------------------------------------------
ACCESS TO YOUR MONEY   o Lump sum withdrawals
                       o Several withdrawal options on a periodic basis
                       o Loans under Rollover TSA contracts
                       o Contract surrender
                       You may incur income tax and a tax penalty for certain withdrawals.
- --------------------------------------------------------------------------------------------------------------------
PAYOUT OPTIONS         o Fixed annuity payout options
                       o Variable Immediate Annuity payout options
                       o Income Manager(Reg. TM) payout options
- --------------------------------------------------------------------------------------------------------------------
ADDITIONAL FEATURES    o Dollar cost averaging
                       o Account value rebalancing (quarterly, semiannually, and annually)
                       o Free transfers
- --------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>

- -----
  9
- --------------------------------------------------------------------------------



<TABLE>
<CAPTION>
<S>                    <C>
- --------------------------------------------------------------------------------------------------------------------
FEES AND CHARGES       o Daily charges on amounts invested in variable investment options for mortality and expense
                         risks charge and administrative charge at an annual rate of up to 0.50%.
                       ---------------------------------------------------------------------------------------------
                       The "contract date" is the effective date of a contract. This usually is the business day we
                       receive the properly completed and signed application, along with any other documents, and
                       your initial contribution. Your contract date will be shown in your contract. The 12-month
                       period beginning on your contract date and each 12-month period after that date is a
                       "contract year." The end of each 12-month period is your "contract date anniversary."
                       ---------------------------------------------------------------------------------------------
                       o We deduct a charge designed to approximate certain taxes that may be imposed on us, such
                         as premium taxes in your state. This charge is generally deducted from the amount applied
                         to an annuity payout option.

                       o Annual expenses of EQ Advisors Trust portfolios are calculated as a percentage of the
                         average daily net assets invested in each portfolio. These expenses include management fees
                         ranging from 0.25% to 1.15% annually, 12b-1 fees of 0.25% annually, and other expenses.
- --------------------------------------------------------------------------------------------------------------------
ANNUITANT ISSUE AGES   NQ: 0-83
                       Rollover IRA: 20-83; Roth Conversion IRA: 20-83; Rollover TSA: 20-85; QP: 20-75.
- --------------------------------------------------------------------------------------------------------------------
</TABLE>


THE ABOVE IS NOT A COMPLETE DESCRIPTION OF ALL MATERIAL PROVISIONS OF THE
CONTRACT. IN SOME CASES RESTRICTIONS OR EXCEPTIONS APPLY. ALSO, ALL FEATURES OF
THE CONTRACT ARE NOT NECESSARILY AVAILABLE IN YOUR STATE OR AT CERTAIN AGES.

For more detailed information we urge you to read the contents of this
prospectus, as well as your contract. Please feel free to speak with your
registered representative, or call us, if you have any questions.


CURRENTLY, YOU MAY PURCHASE A CONTRACT ONLY IF YOU ARE A PARTICIPANT IN AN
ACCOUNT ESTABLISHED UNDER A FEE-BASED PROGRAM SPONSORED AND MAINTAINED BY A
REGISTERED BROKER-DEALER OR OTHER FINANCIAL INTERMEDIARY WE APPROVE. WE MAY, IN
THE FUTURE, OFFER THIS CONTRACT THROUGH OTHER MEANS. THE FEES AND EXPENSES OF A
FEE-BASED PROGRAM ARE SEPARATE FROM AND IN ADDITION TO THE FEES AND EXPENSES OF
THE CONTRACT. IF YOU PURCHASE THIS CONTRACT THROUGH A FEE-BASED ARRANGEMENT AND
LATER TERMINATE THE ARRANGEMENT, YOUR CONTRACT WILL CONTINUE IN FORCE. PLEASE
CONSULT WITH YOUR PROGRAM SPONSOR FOR MORE DETAILS ABOUT YOUR FEE-BASED
PROGRAM.

OTHER CONTRACTS

We offer a variety of fixed and variable annuity contracts. They may offer
features, including investment options, fees and/or charges that are different
from those in the contracts offered by this prospectus. Not every contract is
offered through the same distributor. Upon request, your registered
representative can show you information regarding other Equitable Life annuity
contracts that he or she distributes. You can also contact us to find out more
about any of the Equitable Life annuity contracts.




<PAGE>

Fee table


- --------
   10
- --------------------------------------------------------------------------------


The fee table below will help you understand the various charges and expenses
that apply to your contract. The table reflects charges you will directly incur
under the contract, as well as charges and expenses of the portfolios that you
will bear indirectly. Charges designed to approximate certain taxes that may be
imposed on us, such as premium taxes in your state, may also apply. Each of the
charges and expenses is more fully described in "Charges and expenses" later in
this prospectus. For a complete description of portfolio charges and expenses,
please see the attached prospectus for EQ Advisors Trust. The table does not
reflect any fees and charges imposed by your fee-based program.

The fixed maturity options are not covered by the fee table and examples.
However, a market value adjustment (up or down) may apply as a result of a
withdrawal, transfer or surrender of amounts from a fixed maturity option.




<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------
CHARGES WE DEDUCT FROM YOUR VARIABLE INVESTMENT OPTIONS EXPRESSED AS AN
ANNUAL PERCENTAGE OF DAILY NET ASSETS
- -------------------------------------------------------------------------------------------
<S>                                                                        <C>
Mortality and expense risks charge and administrative charge(1)             0.50% (maximum)
Total annual expenses                                                       0.50%
- -------------------------------------------------------------------------------------------
</TABLE>





<PAGE>

- -----
 11
- --------------------------------------------------------------------------------

EQ ADVISORS TRUST ANNUAL EXPENSES
(AS A PERCENTAGE OF AVERAGE DAILY NET ASSETS IN EACH PORTFOLIO)



<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
                                                                                                         TOTAL
                                                                                       OTHER            ANNUAL
                                                                                    EXPENSES           EXPENSES
                                              MANAGEMENT                         (AFTER EXPENSE     (AFTER EXPENSE
                                               FEES(2)         12B-1 FEES(3)     LIMITATION)(4)     LIMITATION)(5)
- ------------------------------------------------------------------------------------------------------------------
<S>                                        <C>              <C>                 <C>                <C>
EQ/Aggressive Stock                              0.60%             0.25%               0.04%             0.89%
Alliance Common Stock                            0.46%             0.25%               0.04%             0.75%
Alliance High Yield                              0.60%             0.25%               0.05%             0.90%
Alliance Money Market                            0.34%             0.25%               0.05%             0.64%
EQ/Alliance Premier Growth                       0.90%             0.25%               0.00%             1.15%
Alliance Small Cap Growth                        0.75%             0.25%               0.07%             1.07%
EQ/Alliance Technology                           0.90%             0.25%               0.00%             1.15%
BT Equity 500 Index                              0.25%             0.25%               0.10%             0.60%
BT International Equity Index                    0.35%             0.25%               0.40%             1.00%
BT Small Company Index                           0.25%             0.25%               0.25%             0.75%
Capital Guardian International                   0.85%             0.25%               0.10%             1.20%
Capital Guardian Research                        0.65%             0.25%               0.05%             0.95%
Capital Guardian U.S. Equity                     0.65%             0.25%               0.05%             0.95%
EQ/Evergreen                                     0.65%             0.25%               0.05%             0.95%
EQ/Evergreen Foundation                          0.60%             0.25%               0.10%             0.95%
J.P. Morgan Core Bond                            0.45%             0.25%               0.10%             0.80%
Lazard Large Cap Value                           0.65%             0.25%               0.05%             0.95%
Lazard Small Cap Value                           0.75%             0.25%               0.10%             1.10%
MFS Emerging Growth Companies                    0.65%             0.25%               0.10%             1.00%
MFS Growth with Income                           0.60%             0.25%               0.10%             0.95%
MFS Research                                     0.65%             0.25%               0.05%             0.95%
Mercury Basic Value Equity                       0.60%             0.25%               0.10%             0.95%
Mercury World Strategy                           0.70%             0.25%               0.25%             1.20%
Morgan Stanley Emerging Markets Equity           1.15%             0.25%               0.35%             1.75%
EQ/Putnam Growth & Income Value                  0.60%             0.25%               0.10%             0.95%
EQ/Putnam International Equity                   0.85%             0.25%               0.15%             1.25%
EQ/Putnam Investors Growth                       0.65%             0.25%               0.05%             0.95%
- ------------------------------------------------------------------------------------------------------------------
</TABLE>


- ----------
Notes:


(1)   A portion of this charge is for providing the guaranteed minimum death
      benefit.

(2)   The management fees shown reflect revised management fees, effective on
      May 1, 2000 which were approved by shareholders at a meeting on April 14,
      2000. The management fees shown for EQ/Putnam Growth & Income Value and
      Lazard Large Cap Value do not reflect the waiver of a portion of each
      portfolio's investment management fees that is currently in effect. The
      management fee for each portfolio cannot be increased without a vote of
      each portfolio's shareholders.

(3)   Portfolio shares are all subject to fees imposed under the distribution
      plan (the "Rule 12b-1 Plan") adopted by EQ Advisors Trust pursuant to
      Rule 12b-1 under the Investment Company Act of 1940. The 12b-1 fee will
      not be increased for the life of the contracts. Prior to October 18,
      1999, the total annual expenses for the Alliance Small Cap Growth
      portfolio were limited to 1.20% under an expense limitation arrangement
      related to that portfolio's Rule 12b-1 Plan. The arrangement is no longer
      in effect. The amounts shown have been restated to reflect the expenses
      that would have been incurred in 1999, absent the expense limitation
      agreement.



<PAGE>

- -----
  12
- --------------------------------------------------------------------------------


(4)   The amounts shown as "Other Expenses" will fluctuate from year to year
      depending on actual expenses. See footnote (5) for any expense limitation
      agreements.

      On October 18, 1999, the Alliance portfolios (other than EQ/Alliance
      Premier Growth and EQ/Alliance Technology) became part of the portfolios
      of EQ Advisors Trust. The "Other Expenses" for these portfolios have been
      restated to reflect the estimated expenses that would have been incurred
      had these portfolios been portfolios of EQ Advisors Trust for the entire
      year ended December 31, 1999. The restated expenses reflect an increase of
      0.01% for each of these portfolios.

(5)   Equitable Life, EQ Advisors Trust's manager, has entered into an expense
      limitation agreement with respect to certain portfolios. Under this
      agreement Equitable Life has agreed to waive or limit its fees and assume
      other expenses. Under the expense limitation agreement, total annual
      operating expenses of certain portfolios (other than interest, taxes,
      brokerage commissions, capitalized expenditures and extraordinary
      expenses) are limited as a percentage of the average daily net assets of
      each of the following portfolios: 1.75% for Morgan Stanley Emerging
      Markets Equity; 1.25% for EQ/Putnam International Equity; 1.20% for
      Capital Guardian International and Mercury World Strategy; 1.15% for
      EQ/Alliance Premier Growth and EQ/Alliance Technology; 1.10% for Lazard
      Small Cap Value; 1.00% for BT International Equity Index and MFS Emerging
      Growth Companies; 0.95% for Capital Guardian U.S. Equity, Capital
      Guardian Research, EQ/Evergreen, EQ/Evergreen Foundation, Lazard Large
      Cap Value, MFS Growth with Income, MFS Research, Mercury Basic Value
      Equity, EQ/Putnam Growth & Income Value and EQ/Putnam Investors Growth;
      0.80% for J.P. Morgan Core Bond; 0.75% for BT Small Company Index; and
      0.60% for BT Equity 500 Index. The expense limitations for the BT Equity
      500 Index, EQ/Putnam Growth & Income Value, and EQ/Putnam International
      Equity, Mercury Basic Value Equity, MFS Growth with Income, MFS Research,
      and MFS Emerging Growth Companies portfolios reflect an increase
      effective on May 1, 2000. The expense limitation for the EQ/Evergreen and
      Lazard Small Cap Value portfolios reflect a decrease effective on May 1,
      2000.

      Absent the expense limitation, the "Other Expenses" for 1999 on an
      annualized basis for each of the portfolios would have been as follows:
      1.00% for Morgan Stanley Emerging Markets Equity; 0.32% for EQ/Putnam
      International Equity; 0.66% for Capital Guardian International; 0.46% for
      Mercury World Strategy; 0.23% for EQ/Alliance Premier Growth; 0.10% for
      EQ/Alliance Technology; 0.26% for Lazard Small Cap Value; 0.49% for BT
      International Equity Index; 0.17% for MFS Emerging Growth Companies; 0.34%
      for Capital Guardian U.S. Equity; 0.47% for Capital Guardian Research;
      1.87% for EQ/Evergreen; 1.07% for EQ/Evergreen Foundation; 0.21% for
      Lazard Large Cap Value; 0.37% for MFS Growth with Income; 0.17% for MFS
      Research; 0.17% for Mercury Basic Value Equity; 0.16% for EQ/Putnam Growth
      & Income Value; 0.19% for EQ/Putnam Investors Growth; 0.20% for J.P.
      Morgan Core Bond; 0.71% for BT Small Company Index; and 0.18% for BT
      Equity 500 Index. Initial seed capital was invested on April 30, 1999 for
      the EQ/Alliance Premier Growth, Capital Guardian U.S. Equity, Capital
      Guardian Research, and Capital Guardian International portfolios and will
      be invested on or about May 1, 2000 for the EQ/Alliance Technology
      portfolio and therefore expenses for those portfolios have been estimated.

      Each portfolio may at a later date make a reimbursement to Equitable Life
      for any of the management fees waived or limited and other expenses
      assumed and paid by Equitable Life pursuant to the expense limitation
      agreement provided that, among other things, such portfolio has reached
      sufficient size to permit such reimbursement to be made and provided that
      the portfolio's current annual operating expenses do not exceed the
      operating expense limit determined for such portfolio. For more
      information see the prospectus for EQ Advisors Trust.



<PAGE>

- -----
 13
- --------------------------------------------------------------------------------

EXAMPLES


The examples below show the expenses that a hypothetical contract owner would
pay in the situations illustrated. We assume that a $1,000 contribution is
invested in one of the variable investment options listed and a 5% annual
return is earned on the assets in that option.(1)


These examples should not be considered a representation of past or future
expenses for each option. Actual expenses may be greater or less than those
shown. Similarly, the annual rate of return assumed in the examples is not an
estimate or guarantee of future investment performance.



<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------
                                                       AT THE END OF EACH PERIOD SHOWN,
                                                            THE EXPENSES WOULD BE:
                                           --------------------------------------------------------
                                               1 YEAR        3 YEARS        5 YEARS        10 YEARS
- ---------------------------------------------------------------------------------------------------
<S>                                        <C>           <C>            <C>            <C>
EQ/Aggressive Stock                          $ 14.49       $ 45.03       $  77.78        $ 170.39
Alliance Common Stock                        $ 13.02       $ 40.52       $  70.10        $ 154.15
Alliance High Yield                          $ 14.60       $ 45.35       $  78.33        $ 171.54
Alliance Money Market                        $ 11.87       $ 36.97       $  64.03        $ 141.23
EQ/Alliance Premier Growth                   $ 18.38       $ 56.89       $  97.87        $ 212.23
Alliance Small Cap Growth                    $ 16.38       $ 50.81       $  87.60        $ 190.94
EQ/Alliance Technology                       $ 17.33       $ 53.69       $  92.47        $ 201.08
BT Equity 500 Index                          $ 11.55       $ 36.00       $  62.37        $ 137.68
BT International Equity Index                $ 15.75       $ 48.89       $  84.33        $ 184.13
BT Small Company Index                       $ 13.13       $ 40.84       $  70.65        $ 155.32
Capital Guardian International               $ 17.85       $ 55.29       $  95.18        $ 206.67
Capital Guardian Research                    $ 15.22       $ 47.28       $  81.61        $ 178.42
Capital Guardian U.S. Equity                 $ 15.22       $ 47.28       $  81.61        $ 178.42
EQ/Evergreen                                 $ 15.22       $ 47.28       $  81.61        $ 178.42
EQ/Evergreen Foundation                      $ 15.22       $ 47.28       $  81.61        $ 178.42
J.P. Morgan Core Bond                        $ 13.65       $ 42.46       $  73.40        $ 161.14
Lazard Large Cap Value                       $ 15.22       $ 47.28       $  81.61        $ 178.42
Lazard Small Cap Value                       $ 16.80       $ 52.09       $  89.77        $ 195.46
MFS Emerging Growth Companies                $ 15.75       $ 48.89       $  84.33        $ 184.13
MFS Growth with Income                       $ 15.22       $ 47.28       $  81.61        $ 178.42
MFS Research                                 $ 15.22       $ 47.28       $  81.61        $ 178.42
Mercury Basic Value Equity                   $ 15.22       $ 47.28       $  81.61        $ 178.42
Mercury World Strategy                       $ 17.85       $ 55.29       $  95.18        $ 206.67
Morgan Stanley Emerging Markets Equity       $ 23.63       $ 72.76       $ 124.52        $ 266.36
EQ/Putnam Growth & Income Value              $ 15.22       $ 47.28       $  81.61        $ 178.42
EQ/Putnam International Equity               $ 18.38       $ 56.89       $  97.87        $ 212.23
EQ/Putnam Investors Growth                   $ 16.27       $ 50.49       $  87.05        $ 189.81
- ---------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>

- -----
  14
- --------------------------------------------------------------------------------

- ----------

(1)   The amount accumulated from the $1,000 contribution could not be paid in
      the form of an annuity payout option at the end of any of the periods
      shown in the examples. This is because if the amount applied to purchase
      an annuity payout option is less than $2,000, or the initial payment is
      less than $20, we may pay the amount to you in a single sum instead of as
      payments under an annuity payout option. See "Accessing your money."



<PAGE>

1
Contract features and benefits


- --------
 15
- --------------------------------------------------------------------------------


HOW YOU CAN PURCHASE AND CONTRIBUTE TO YOUR CONTRACT

You may purchase a contract by making payments to us that we call
"contributions." We require a minimum contribution amount of $10,000 to
purchase a contract. You may make additional contributions of at least $1,000
each, subject to limitations noted below. The following table summarizes our
rules regarding contributions to your contract. All ages in the table refer to
the age of the annuitant named in the contract.


- ------------------------------------------------------------------------------
The "annuitant" is the person who is the measuring life for determining
contract benefits. The annuitant is not necessarily the contract owner.
- ------------------------------------------------------------------------------


<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
               AVAILABLE
CONTRACT       FOR ANNUITANT                                              LIMITATIONS ON
TYPE           ISSUE AGES      SOURCE OF CONTRIBUTIONS                    CONTRIBUTIONS
- ---------------------------------------------------------------------------------------------------------------------
<S>            <C>             <C>                                        <C>
NQ             0 through 83    o After-tax money.                         o No additional contributions after
                                                                            age 84.
                               o Paid to us by check or transfer of
                                 contract value in a tax-deferred
                                 exchange under Section 1035 of the
                                 Internal Revenue Code.
- ---------------------------------------------------------------------------------------------------------------------
Rollover IRA   20 through 83   o Rollovers from a qualified plan.         o No rollover or direct transfer
                                                                            contributions after age 84.
                               o Rollovers from a TSA.
                                                                          o Contributions after age 70 1/2 must be
                               o Rollovers from another traditional         net of required minimum distributions.
                                 individual retirement arrangement.
                                                                          o Regular IRA contributions are limited to
                               o Direct custodian-to-custodian transfers    $2,000 per year.
                                 from another traditional individual
                                 retirement arrangement.                  o Although we accept ongoing regular
                                                                            contributions under the Rollover IRA,
                               o Regular IRA contributions.                 we intend that this contract be used for
                                                                            rollover contributions. Please refer to
                                                                            "Withdrawals, payments and transfers
                                                                            of funds out of traditional IRAs" in "Tax
                                                                            Information" for a discussion of conduit
                                                                            IRAs.
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>

- -----
  16
- --------------------------------------------------------------------------------



<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
                AVAILABLE
CONTRACT        FOR ANNUITANT                                                 LIMITATIONS ON
TYPE            ISSUE AGES      SOURCE OF CONTRIBUTIONS                       CONTRIBUTIONS
- --------------------------------------------------------------------------------------------------------------------------
<S>             <C>             <C>                                           <C>
Roth            20 through 83   o Rollovers from another Roth IRA.            o No additional rollover or direct transfer
Conversion IRA                                                                  contributions after age 84.
                                o Conversion rollovers from a traditional
                                  IRA.                                        o Conversion rollovers after age 70 1/2
                                                                                must be net of required minimum
                                o Direct transfers from another Roth IRA.       distributions for the traditional IRA you
                                                                                are rolling over.
                                o Regular IRA contributions.
                                                                              o You cannot roll over funds from a
                                                                                traditional IRA if your adjusted gross
                                                                                income is $100,000 or more.

                                                                              o Regular IRA contributions are limited to $2,000
                                                                                per year.

                                                                              o Although we accept ongoing regular contributions
                                                                                under the Roth conversion IRA, we intend that
                                                                                this contract be used for rollover and direct
                                                                                transfer contributions.
- --------------------------------------------------------------------------------------------------------------------------
Rollover TSA    20 through 85   o Rollovers from another TSA contract or      o No additional rollover or direct transfer
                                  arrangement.                                  contributions after age 86.

                                o Rollovers from a traditional IRA which      o Contributions after age 70 1/2 must be
                                  was a "conduit" for TSA funds                 net of required minimum distributions.
                                  previously rolled over.
                                                                              o Employer-remitted contributions are not
                                o Direct transfers from another contract or     permitted.
                                  arrangement under Section 403(b) of
                                  the Internal Revenue Code, complying
                                  with IRS Revenue Ruling 90-24.

This contract may not be available in your state.
- --------------------------------------------------------------------------------------------------------------------------
QP              20 through 75   o Only transfer contributions from an         o Regular ongoing payroll contributions
                                  existing qualified plan trust as a change     are not permitted.
                                  of investment vehicle under the plan.
                                                                              o Only one additional contribution may be
                                o The plan must be qualified under              made during a contract year.
                                  Section 401(a) of the Internal Revenue
                                  Code.                                       o No additional transfer contributions
                                                                                after age 76.
                                o For 401(k) plans, transferred
                                  contributions may only include              o For defined benefit plans, employee
                                  employee pre-tax contributions.               contributions are not permitted.

                                                                              o Contributions after age 70 1/2 must be
                                                                                net of any required minimum distributions.

Please refer to Appendix I for a discussion of purchase considerations of QP contracts.
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>




See "Tax information" for a more detailed discussion of sources of contributions
and certain contribution limitations. We may refuse to accept any contribution
if the sum of all contributions under all Equitable contracts with the same
annuitant would



<PAGE>

- -----
 17
- --------------------------------------------------------------------------------


then total more than $1,500,000. We may also refuse to accept any contribution
if the sum of all contributions under all Equitable Life annuity accumulation
contracts that you own would then total more than $2,500,000.

For information on when contributions are credited under your contract see
"Dates and prices at which contract events occur" in "More information" later in
this prospectus.



<PAGE>

- ----------
   18
- --------------------------------------------------------------------------------

OWNER AND ANNUITANT REQUIREMENTS

Under NQ contracts, the annuitant can be different than the owner. A joint owner
may also be named. Only natural persons can be joint owners. This means that an
entity such as a corporation cannot be a joint owner.


Under all IRA and Rollover TSA contracts the owner and annuitant must be the
same person.

Under QP contracts, the owner must be the trustee of the qualified plan and the
annuitant must be the plan participant/employee. See Appendix I for more
information on QP contracts.

- -------------------------------------------------------------------------------
A "participant" is an individual who is currently, or was formerly,
participating in an eligible employer's QP or TSA plan.
- -------------------------------------------------------------------------------


HOW YOU CAN MAKE YOUR CONTRIBUTIONS

Except as noted below, contributions must be by check drawn on a U.S. bank, in
U.S. dollars, and made payable to Equitable Life. We do not accept third-party
checks endorsed to us except for rollover contributions, tax-free exchanges or
trustee checks that involve no refund. All checks are subject to our ability to
collect the funds. We reserve the right to reject a payment if it is received in
an unacceptable form.


For your convenience, we will accept initial and additional contributions by
wire transmittal from certain broker-dealers who have agreements with us for
this purpose. Methods of payment are discussed in detail in "More information"
later in this prospectus.


Your initial contribution must generally be accompanied by an application and
any other form we need to process the payments. If any information is missing or
unclear, we will try to obtain that information. If we are unable to obtain all
of the information we require within five business days after we receive an
incomplete application or form, we will inform the registered representative
submitting the application on your behalf. We will then return the contribution
to you unless you specifically direct us to keep your contribution until we
receive the required information.

- --------------------------------------------------------------------------------

Our "business day" is any day the New York Stock Exchange is open for trading
and generally ends at 4:00 p.m. Eastern Time. We may, however, close due to
emergency conditions.

- --------------------------------------------------------------------------------

SECTION 1035 EXCHANGES


You may apply the value of an existing nonqualified deferred annuity contract
(or life insurance or endowment contract) to purchase an Equitable Accumulator
Advisor NQ contract in a tax-free exchange if you follow certain procedures as
shown in the form that we require you to use. Also see "Tax information" later
in this prospectus.


WHAT ARE YOUR INVESTMENT OPTIONS UNDER THE CONTRACT?

Your investment options are the variable investment options and the fixed
maturity options.

VARIABLE INVESTMENT OPTIONS


Your investment results in any of the variable investment options will depend on
the investment performance of the underlying portfolios. Listed below are the
currently available portfolios, their investment objectives, and their advisers.


- --------------------------------------------------------------------------------

You can choose from among variable investment options.

- --------------------------------------------------------------------------------


<PAGE>

- -----
 19
- --------------------------------------------------------------------------------



<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------
PORTFOLIOS OF EQ ADVISORS TRUST
- -----------------------------------------------------------------------------------------------------------------------
PORTFOLIO NAME                   OBJECTIVE                                          ADVISER
- -----------------------------------------------------------------------------------------------------------------------
<S>                             <C>                                                <C>
EQ/Aggressive Stock              Long-term growth of capital                        Alliance Capital Management L.P.
- -----------------------------------------------------------------------------------------------------------------------
Alliance Common Stock            Long-term growth of capital and increasing         Alliance Capital Management L.P.
                                 income
- -----------------------------------------------------------------------------------------------------------------------
Alliance High Yield              High return by maximizing current income and,      Alliance Capital Management L.P.
                                 to the extent consistent with that objective,
                                 capital appreciation
- -----------------------------------------------------------------------------------------------------------------------
Alliance Money Market            High level of current income while preserving      Alliance Capital Management L.P.
                                 assets and maintaining liquidity
- -----------------------------------------------------------------------------------------------------------------------
EQ/Alliance Premier Growth       Long-term growth of capital                        Alliance Capital Management L.P.
- -----------------------------------------------------------------------------------------------------------------------
Alliance Small Cap Growth        Long-term growth of capital                        Alliance Capital Management L.P.
- -----------------------------------------------------------------------------------------------------------------------
EQ/Alliance Technology           Long-term growth of capital                        Alliance Capital Management L.P.
- -----------------------------------------------------------------------------------------------------------------------
BT Equity 500 Index              Replicate as closely as possible (before           Bankers Trust Company
                                 deduction of portfolio expenses) the total return
                                 of the Standard & Poor's 500 Composite Stock
                                 Price Index
- -----------------------------------------------------------------------------------------------------------------------
BT International Equity Index    Replicate as closely as possible (before           Bankers Trust Company
                                 deduction of portfolio expenses) the total return
                                 of the Morgan Stanley Capital International
                                 Europe, Australia, Far East Index
- -----------------------------------------------------------------------------------------------------------------------
BT Small Company Index           Replicate as closely as possible (before           Bankers Trust Company
                                 deduction of portfolio expenses) the total return
                                 of the Russell 2000 Index
- -----------------------------------------------------------------------------------------------------------------------
Capital Guardian International   Long-term growth of capital by investing           Capital Guardian Trust Company
                                 primarily in non-United States equity securities
- -----------------------------------------------------------------------------------------------------------------------
Capital Guardian Research        Long-term growth of capital                        Capital Guardian Trust Company
- -----------------------------------------------------------------------------------------------------------------------
Capital Guardian U.S. Equity     Long-term growth of capital                        Capital Guardian Trust Company
- -----------------------------------------------------------------------------------------------------------------------
EQ/Evergreen                     Long-term growth of capital                        Evergreen Asset Management Corp.
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>

- ----------
   20
- --------------------------------------------------------------------------------



<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
PORTFOLIOS OF EQ ADVISORS TRUST
- ------------------------------------------------------------------------------------------------------------------------------
PORTFOLIO NAME                   OBJECTIVE                                          ADVISER
- ------------------------------------------------------------------------------------------------------------------------------
<S>                             <C>                                                <C>
EQ/Evergreen Foundation          In order of priority, reasonable income,           Evergreen Asset Management Corp.
                                 conservation of capital, and capital appreciation
- ------------------------------------------------------------------------------------------------------------------------------
J.P. Morgan Core Bond            High total return consistent with moderate risk    J. P. Morgan Investment Management Inc.
                                 of capital and maintenance of liquidity
- ------------------------------------------------------------------------------------------------------------------------------
Lazard Large Cap Value           Capital appreciation                               Lazard Asset Management
- ------------------------------------------------------------------------------------------------------------------------------
Lazard Small Cap Value           Capital appreciation                               Lazard Asset Management
- ------------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth              Long-term capital growth                           Massachusetts Financial Services Company
 Companies
- ------------------------------------------------------------------------------------------------------------------------------
MFS Growth with Income           Reasonable current income and long-term            Massachusetts Financial Services Company
                                 growth of capital and income
- ------------------------------------------------------------------------------------------------------------------------------
MFS Research                     Long-term growth of capital and future income      Massachusetts Financial Services Company
- ------------------------------------------------------------------------------------------------------------------------------
Mercury Basic Value Equity       Capital appreciation and secondarily, income       Mercury Asset Management US
- ------------------------------------------------------------------------------------------------------------------------------
Mercury World Strategy           High total investment return                       Mercury Asset Management US
- ------------------------------------------------------------------------------------------------------------------------------
Morgan Stanley Emerging          Long-term capital appreciation                     Morgan Stanley Asset Management
 Markets Equity
- ------------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Growth & Income        Capital growth, current income is a secondary      Putnam Investment Management, Inc.
 Value                           objective
- ------------------------------------------------------------------------------------------------------------------------------
EQ/Putnam International Equity   Capital appreciation                               Putnam Investment Management, Inc.
- ------------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Investors Growth       Long-term growth of capital and any increased      Putnam Investment Management, Inc.
                                 income that results from this growth
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>


Other important information about the portfolios is included in the prospectus
for EQ Advisors Trust attached at the end of this prospectus.

FIXED MATURITY OPTIONS

We offer fixed maturity options with maturity dates ranging from one to ten
years. You can allocate your contributions to one or more of these fixed
maturity options. These amounts become part of our general account assets. They
will accumulate interest at the "rate to maturity" for each fixed maturity
option. The total amount you allocate to and accumulate in each fixed maturity
option is called the "fixed maturity amount." The fixed maturity options are not
available in contracts issued in Maryland.


<PAGE>

- ----------
  21
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

Fixed maturity options range from one to ten years to maturity

- --------------------------------------------------------------------------------


The rate to maturity you will receive for each fixed maturity option is the rate
to maturity in effect for new contributions allocated to that fixed maturity
option on the date we apply your contribution. This rate will never be less than
3%. If you make any withdrawals or transfers from a fixed maturity option before
the maturity date, we will make a "market value adjustment" that may increase or
decrease any fixed maturity amount you have left in that fixed maturity option.
We will discuss the market value adjustment below and in greater detail later in
this prospectus in "More information."


On the maturity date of a fixed maturity option your fixed maturity amount,
assuming you have not made any withdrawals or transfers, will equal your
contribution to that fixed maturity option plus interest, at the rate to
maturity for that contribution, to the date of the calculation. This is the
fixed maturity option's "maturity value." Before maturity, the current value we
will report for your fixed maturity amounts will reflect a market value
adjustment. Your current value will reflect the market value adjustment that we
would make if you were to withdraw all of your fixed maturity amounts on the
date of the report. We call this your "market adjusted amount."


FIXED MATURITY OPTIONS AND MATURITY DATES. We currently offer fixed maturity
options ending on February 15th for each of the maturity years 2001 through
2010. Not all of these fixed maturity options will be available for annuitant
ages 76 and older. See "Allocating your contributions" below. As fixed maturity
options expire, we expect to add maturity years so that generally 10 fixed
maturity options are available at any time.


We will not accept allocations to a fixed maturity option if on the date the
contribution is to be applied:

o  the fixed maturity option's maturity date is within the current calendar
   year; or


o  the rate to maturity is 3% or less.


YOUR CHOICES AT THE MATURITY DATE. We will notify you on or before December 31st
of the year before each of your fixed maturity options is scheduled to mature.
At that time, you may choose to have one of the following take place on the
maturity date, as long as none of the conditions listed above or in "Allocating
your contributions," below would apply:

(a)  transfer the maturity value into another available fixed maturity option,
     or into any of the variable investment options; or


(b)  withdraw the maturity value.


If we do not receive your choice on or before the fixed maturity option's
maturity date, we will automatically transfer your maturity value into the fixed
maturity option that will mature next.

MARKET VALUE ADJUSTMENT. If you make any withdrawals (including transfers,
surrender of your contract or when we make deductions for charges) from a fixed
maturity option before it matures we will make a market value adjustment, which
will increase or decrease any fixed maturity amount you have in that fixed
maturity option. The amount of the adjustment will depend on two factors:

(a)  the difference between the rate to maturity that applies to the amount
     being withdrawn and the rate to maturity in effect at that time for new
     allocations to that same fixed maturity option, and

(b)  the length of time remaining until the maturity date.

In general, if interest rates rise from the time that you originally allocate an
amount to a fixed maturity option to the time that you take a withdrawal, the
market value adjustment will be negative. Likewise, if interest rates drop at
the end of that time, the market value adjustment will be positive. Also, the
amount of the market value adjustment, either up or down, will be greater the
longer the time remaining until the fixed maturity option's maturity date.
Therefore, it is possible that the market value adjustment could greatly reduce
your value in the fixed maturity options, particularly in the fixed maturity
options with later maturity dates.



<PAGE>

- ----------
   22
- --------------------------------------------------------------------------------


We provide an illustration of the market adjusted amount of specified maturity
values, an explanation of how we calculate the market value adjustment, and
information concerning our general account and investments purchased with
amounts allocated to the fixed maturity options, in "More information" later in
this prospectus. Appendix II to this prospectus provides an example of how the
market value adjustment is calculated.


ALLOCATING YOUR CONTRIBUTIONS


You may choose either of two ways to allocate your contributions under your
contract: self-directed and principal assurance.


SELF-DIRECTED ALLOCATION

You may allocate your contributions to one or more, or all, of the variable
investment options and fixed maturity options. Allocations must be in whole
percentages and you may change your allocations at any time. However, the total
of your allocations must equal 100%. If the annuitant is age 76 or older, you
may allocate contributions to fixed maturity options if their maturities are
five years or less. Also, you may not allocate amounts to fixed maturity options
with maturity dates that are later than the February 15th immediately following
the date annuity payments are to begin.

PRINCIPAL ASSURANCE ALLOCATION


You can elect this allocation program with a minimum initial contribution of
$10,000. You select a fixed maturity option and we specify the portion of your
initial contribution to be allocated to that fixed maturity option in an amount
that will cause the maturity value to equal the amount of your entire initial
contribution on the fixed maturity option's maturity date. The maturity date you
select generally may not be later than 10 years, or earlier than 7 years from
your contract date. You allocate the rest of your contribution to the variable
investment options however you choose.

For example, if your initial contribution is $10,000, and on March 15, 2000 you
chose the fixed maturity option with a maturity date of February 15, 2010, since
the rate to maturity was 6.23% on March 15, 2000, we would have allocated
$5,488.00 to that fixed maturity option and the balance to your choice of
variable investment options. On the maturity date your value in the fixed
maturity option would be $10,000.

The principal assurance allocation is only available for annuitant ages 75 or
younger when the contract is issued. If you are purchasing a Rollover IRA, QP or
Rollover TSA contract, before you select a maturity year that would extend
beyond the year in which you will reach age 70 1/2, you should consider whether
your value in the variable investment options, or your other traditional IRA or
TSA funds, are sufficient to meet your required minimum distributions. See "Tax
information."


YOUR RIGHT TO CANCEL WITHIN A CERTAIN NUMBER OF DAYS


If for any reason you are not satisfied with your contract, you may return it to
us for a refund. To exercise this cancellation right you must mail the contract
directly to our processing office within 10 days after you receive it. If state
law requires, this "free look" period may be longer.

Generally, your refund will equal your account value under the contract on the
day we receive notification of your decision to cancel the contract and will
reflect (i) any investment gain or loss in the variable investment options (less
the daily charges we deduct), and (ii) any positive or negative market value
adjustments in the fixed maturity options through the date we receive your
contract. Some states require that we refund the full amount of your
contribution (not reflecting (i) and (ii) above). For any IRA contract returned
to us within seven days after you receive it, we are required to refund the full
amount of your contribution.


We may require that you wait six months before you may apply for a contract with
us again if:

o  you cancel your contract during the free look period; or

o  you change your mind before you receive your contract whether we have
   received your contribution or not.


<PAGE>

- ----------
  23
- --------------------------------------------------------------------------------

Please see "Tax information" for possible consequences of cancelling your
contract.


In addition to the cancellation right described above, if you fully convert an
existing traditional IRA contract to a Roth Conversion IRA contract, you may
cancel your Roth Conversion IRA contract and return to a Rollover IRA contract.
Our processing office or your registered representative can provide you with the
cancellation instructions.




<PAGE>

2
Determining your contract's value

- ----------------
      24
- --------------------------------------------------------------------------------


YOUR ACCOUNT VALUE AND CASH VALUE

Your "account value" is the total of the (i) values you have in the variable
investment options, (ii) market adjusted amounts in the fixed maturity options
and (iii) value you have in the loan reserve account (applies for Rollover TSA
contracts only). These amounts are subject to certain fees and charges discussed
in "Charges and expenses."

Your contract also has a "cash value." At any time before annuity payments
begin, your contract's cash value is equal to the account value less the amount
of any outstanding loan plus accrued interest (applicable to Rollover TSA
contracts only). Please see "Surrendering your contract to receive its cash
value" in "Accessing your money."


YOUR CONTRACT'S VALUE IN THE VARIABLE INVESTMENT OPTIONS


Each variable investment option invests in shares of a corresponding portfolio.
Your value in each variable investment option is measured by "units." The value
of your units will increase or decrease as though you had invested it in the
corresponding portfolio's shares directly. The number of units you own will be
reduced by the charges that we deduct under the contract.


- --------------------------------------------------------------------------------
Units measure your value in each variable investment option.
- --------------------------------------------------------------------------------


The unit value for each variable investment option depends on the investment
performance of that option less daily charges for mortality and expense risks
and administrative expenses.

On any day, your value in any variable investment option equals the number of
units credited to that option, adjusted for any units purchased for or deducted
from your contract under that option, multiplied by that day's value for one
unit. The number of your contract units in any variable investment option does
not change unless they are:

(i)     increased to reflect additional contributions;

(ii)    decreased to reflect a withdrawal;

(iii)   increased to reflect a transfer into, or decreased to reflect a transfer
        out of, a variable investment option;

(iv)    decreased to reflect a transfer of your loan amount to the loan reserve
        account under a Rollover TSA contract.

A description of how unit values are calculated is found in the SAI.


YOUR CONTRACT'S VALUE IN THE FIXED MATURITY OPTIONS

Your value in each fixed maturity option at any time before the maturity date is
the market adjusted amount in each option. This is equivalent to your fixed
maturity amount increased or decreased by the market value adjustment. Your
value, therefore, may be higher or lower than your contributions (less
withdrawals) accumulated at the rate to maturity. At the maturity date, your
value in the fixed maturity option will equal its maturity value.



<PAGE>

3
Transferring your money among investment options

- ----------------
  25
- --------------------------------------------------------------------------------

TRANSFERRING YOUR ACCOUNT VALUE

At any time before the date annuity payments are to begin, you can transfer some
or all of your account value among the investment options, subject to the
following:


o  You may not transfer to a fixed maturity option that matures in the current
   calendar year, or that has a rate to maturity of 3% or less.


o  If the annuitant is 76 or older, you must limit your transfers to fixed
   maturity options to those with maturities of five years or less. Also, the
   maturity dates may be no later than the February 15th immediately
   following the date annuity payments are to begin.

o  If you make transfers out of a fixed maturity option other than at its
   maturity date the transfer may cause a market value adjustment.


You may request a transfer in writing or by telephone using TOPS. (We anticipate
that transfers will be available online by using EQAccess by the end of 2000.)
You must send in all written transfer requests directly to our processing
office. Transfer requests should specify:


(1) the contract number,

(2) the dollar amounts or percentages of your current account value to be
    transferred, and


(3) the investment options to and from which you are transferring.


We will confirm all transfers in writing.


MARKET TIMING

You should note that the product is not designed for professional "market
timing" organizations, or other organizations or individuals engaging in a
market timing strategy, making programmed transfers, frequent transfers or
transfers that are large in relation to the total assets of the underlying
mutual fund portfolio. Market timing strategies are disruptive to the underlying
mutual fund portfolios in which the variable investment options invest. If we
determine that your transfer patterns among the variable investment options
reflect a market timing strategy, we reserve the right to take action that will
prevent the use of a market timing strategy including, but not limited to:
restricting the availability of transfers through telephone requests, facsimile
transmissions, automated telephone services, Internet services or any electronic
transfer services. We may also refuse to act on transfer instructions of an
agent acting under a power of attorney who is acting on behalf of more than one
owner.


DOLLAR COST AVERAGING

Dollar cost averaging allows you to gradually transfer amounts from the Alliance
Money Market option to the other variable investment options by periodically
transferring approximately the same dollar amount to the other variable
investment options you select. This will cause you to purchase more units if the
unit's value is low and fewer units if the unit's value is high. Therefore, you
may get a lower average cost per unit over the long term. This plan of
investing, however, does not guarantee that you will earn a profit or be
protected against losses.


If your value in the Alliance Money Market option is at least $5,000, you may
choose, at any time, to have a specified dollar amount of your value transferred
from that option to the other variable investment options. You can select to
have transfers made on a monthly, quarterly or annual basis. The transfer date
will be the same calendar day of the month as the contract date, but not later
than the 28th day of the month. You can also specify the number of transfers or
instruct us to continue making the transfers until all amounts in the Alliance
Money Market option have been transferred out.

The minimum amount that we will transfer each time is $250. The maximum amount
we will transfer is equal to your value in the Alliance Money Market option at
the time the program is elected, divided by the number of transfers scheduled to
be made.


If, on any transfer date, your value in the Alliance Money Market option is
equal to or less than the amount you have elected to have transferred, the
entire amount will be


<PAGE>

- ----------
   26
- --------------------------------------------------------------------------------

transferred. The dollar cost averaging program will then end. You may change the
transfer amount once each contract year, or cancel this program at any time.

                              ---------------------


You may not elect dollar cost averaging if you are participating in the
rebalancing program. There is no charge for the dollar cost averaging feature.


REBALANCING YOUR ACCOUNT VALUE

We currently offer a rebalancing program that you can use to automatically
reallocate your account value among the variable investment options. You must
tell us:

(a) the percentage you want invested in each variable investment option (whole
    percentages only), and

(b) how often you want the rebalancing to occur (quarterly, semiannually, or
    annually on a contract year basis. Rebalancing will occur on the same
    day of the month as the contract date).

While your rebalancing program is in effect, we will transfer amounts among each
variable investment option so that the percentage of your account value that you
specify is invested in each option at the end of each rebalancing date. Your
entire account value in the variable investment options must be included in the
rebalancing program.

- --------------------------------------------------------------------------------
Rebalancing does not assure a profit or protect against loss. You should
periodically review your allocation percentages as your needs change. You may
want to discuss the rebalancing program with your registered representative or
other financial adviser before electing the program.
- --------------------------------------------------------------------------------


You may elect the rebalancing program at any time. You may also change your
allocation instructions or cancel the program at any time. If you request a
transfer while the rebalancing program is in effect, we will process the
transfer as requested; the rebalancing program will remain in effect unless you
request that it be canceled in writing.

You may not elect the rebalancing program if you are participating in the dollar
cost averaging program. Rebalancing is not available for amounts you have
allocated in the fixed maturity options. There is no charge for the rebalancing
feature.



<PAGE>

4
Accessing your money

- ----------------
  27
- --------------------------------------------------------------------------------

WITHDRAWING YOUR ACCOUNT VALUE

You have several ways to withdraw your account value before annuity payments
begin. The table below shows the methods available under each type of contract.
More information follows the table. For the tax consequences of withdrawals, see
"Tax information."


- -------------------------------------------------------------------------------
                                     METHOD OF WITHDRAWAL
- -------------------------------------------------------------------------------
                                            SUBSTANTIALLY          MINIMUM
CONTRACT         LUMP SUM     SYSTEMATIC        EQUAL            DISTRIBUTION
- -------------------------------------------------------------------------------
NQ                 Yes           Yes             No                  No
- -------------------------------------------------------------------------------
Rollover IRA       Yes           Yes             Yes                 Yes
- -------------------------------------------------------------------------------
Roth Conversion
  IRA              Yes           Yes             Yes                 No
- -------------------------------------------------------------------------------
QP                 Yes           No              No                  Yes
- -------------------------------------------------------------------------------
Rollover TSA*      Yes           No              No                  Yes
- -------------------------------------------------------------------------------

*  For some Rollover TSA contracts, your ability to take withdrawals, loans or
   surrender your contract may be limited. You must provide withdrawal
   restriction information when you apply for a contract. See "Tax Sheltered
   Annuity Contracts (TSAs)" in "Tax information."

We impose no withdrawal charge for withdrawals from the Equitable Accumulator
Advisor variable annuity contract. However, withdrawals, including withdrawals
made to pay all or part of any fee that may be associated with the fee-based
program, may be subject to income tax and a 10% penalty tax, as described in
"Tax information", later in this prospectus. In addition, the fee-based program
sponsor may apply a charge if you decide to no longer participate in the
program. You should consult with your program sponsor for more details about
your particular fee-based arrangement.


LUMP SUM WITHDRAWALS
(All contracts)


You may take lump sum withdrawals from your account value at any time. (Rollover
TSA contracts may have restrictions.) The minimum amount you may withdraw is
$300. If you request to withdraw more than 90% of a contract's current cash
value, after a withdrawal, we will treat it as a request to surrender the
contract for its cash value. See "Surrendering your contract to receive its cash
value" below.

Under Rollover TSA contracts, if a loan is outstanding, you may only take lump
sum withdrawals as long as the cash value remaining after any withdrawal equals
at least 10% of the outstanding loan plus accrued interest.

SYSTEMATIC WITHDRAWALS
(NQ and all IRA contracts)


You may take systematic withdrawals of a particular dollar amount or a
particular percentage of your account value.


You may take systematic withdrawals on a monthly, quarterly or annual basis as
long as the withdrawals do not exceed the following percentages of your account
value: 1.2% monthly, 3.6% quarterly, and 15.0% annually. The minimum amount you
may take in each systematic withdrawal is $250. If the amount withdrawn would be
less than $250 on the date a withdrawal is to be taken, we will not make a
payment and we will terminate your systematic withdrawal election.


We will make the withdrawals on any day of the month that you select as long as
it is not later than the 28th day of the month. If you do not select a date, we
will make the withdrawals on the same calendar day of the month as the contract
date. You must wait at least 28 days after your contract is issued before your
systematic withdrawals can begin.

You may elect to take systematic withdrawals at any time. If you own an IRA
contract, you may elect this withdrawal method only if you are between ages 59
1/2 and 70 1/2.


You may change the payment frequency, or the amount or percentage of your
systematic withdrawals, once each contract year. However, you may not change the
amount or percentage in any contract year in which you have already taken a lump
sum withdrawal. You can cancel the systematic withdrawal option at any time.


SUBSTANTIALLY EQUAL WITHDRAWALS
(All IRA contracts)

The substantially equal withdrawals option allows you to receive distributions
from your account value without triggering the 10% additional federal tax
penalty, which


<PAGE>

- ----------
   28
- --------------------------------------------------------------------------------


normally applies to distributions made before age 59 1/2. See "Tax information."
Once you begin to take substantially equal withdrawals, you should not stop them
or change the pattern of your withdrawals until after the later of age 59 1/2 or
five full years after the first withdrawal. If you stop or change the
withdrawals or take a lump sum withdrawal, you may be liable for the 10% federal
tax penalty that would have otherwise been due on prior withdrawals made under
this option and for any interest on those withdrawals.

You may elect to take substantially equal withdrawals at any time before age 59
1/2. We will make the withdrawal on any day of the month that you select as long
as it is not later than the 28th day of the month. You may not elect to receive
the first payment in the same contract year in which you took a lump sum
withdrawal. We will calculate the amount of your substantially equal
withdrawals. The payments will be made monthly, quarterly or annually as you
select. These payments will continue until we receive written notice from you to
cancel this option or you take a lump sum withdrawal. You may elect to start
receiving substantially equal withdrawals again, but the payments may not
restart in the same contract year in which you took a lump sum withdrawal. We
will calculate the new withdrawal amount.

MINIMUM DISTRIBUTION WITHDRAWALS
(Rollover IRA, QP and Rollover TSA contracts only - See "Tax information")

We offer the minimum distribution withdrawal option to help you meet lifetime
required minimum distributions under federal income tax rules. You may elect
this option in the year in which you reach age 70 1/2. The minimum amount we
will pay out is $250, or if less your account value. If your account value is
less than $500 after the withdrawal, we will treat it as a request to surrender
the contract for its cash value. See "Surrendering your contract to receive its
cash value" below. You may elect the method you want us to use to calculate your
minimum distribution withdrawals from the choices we offer. Currently, minimum
distribution withdrawal payments will be made annually.


We will calculate your annual payment based on your account value at the end of
the prior calendar year based on the method you choose.


Under Rollover TSA contracts, you may not elect minimum distribution withdrawals
if a loan is outstanding.


- --------------------------------------------------------------------------------

For Rollover IRA, QP and Rollover TSA contracts, we will send a form outlining
the distribution options available in the year you reach age 701/2 (if you have
not begun your annuity payments before that time).

- --------------------------------------------------------------------------------

HOW WITHDRAWALS ARE TAKEN FROM YOUR ACCOUNT VALUE


Unless you specify otherwise, we will subtract your withdrawals on a pro rata
basis from your value in the variable investment options. If there is
insufficient value or no value in the variable investment options, any
additional amount of the withdrawal required or the total amount of the
withdrawal will be withdrawn from the fixed maturity options in order of the
earliest maturity date(s) first. A market value adjustment may apply to
withdrawals from the fixed maturity options.

LOANS UNDER ROLLOVER TSA CONTRACTS

You may take loans from a Rollover TSA unless restricted by the employer who
provided the Rollover TSA funds. If you cannot take a loan, or cannot take a
loan without approval from the employer who provided the funds, we will have
this information in our records based on what you and the employer who provided
the funds told us when you purchased your contract. The employer must also tell
us whether special employer plan rules of the Employee Retirement Income
Security Act of 1974 ("ERISA") apply. We will not permit you to take a loan
while you are taking minimum distribution withdrawals.

You should read the terms and conditions on our loan request form carefully
before taking out a loan. Under Rollover TSA contracts subject to ERISA, you may
only take a loan with the written consent of your spouse. Your contract




<PAGE>

- ----------
  29
- --------------------------------------------------------------------------------


contains further details of the loan provision. Also, see "Tax information" for
general rules applicable to loans.

We will permit you to have only one loan outstanding at a time. The minimum loan
amount is $1,000. The maximum amount is $50,000 or, if less, 50% of your account
value, subject to any limits under the federal income tax rules. The term of a
loan is five years. However, if you use the loan to acquire your primary
residence, the term is 10 years. The term may not extend beyond the earliest of:

(1)   the date annuity payments begin,

(2)   the date the contract terminates, and

(3)   the date a death benefit is paid (the outstanding loan will be deducted
      from the death benefit amount).

Interest will accrue daily on your outstanding loan at a rate we set. The loan
interest rate will be equal to the Moody's Corporate Bond Yield Averages for Baa
bonds for the calendar month ending two months before the first day of the
calendar quarter in which the rate is determined.

LOAN RESERVE ACCOUNT. On the date your loan is processed, we will transfer the
amount of your loan to the loan reserve account. Unless you specify otherwise,
we will subtract your loan on a pro rata basis from your value in the variable
investment options. If there is insufficient value or no value in the variable
investment options, any additional amount of the loan will be subtracted from
the fixed maturity options in order of the earliest maturity date(s) first. A
market value adjustment may apply.

We will credit interest to the amount in the loan reserve account at a rate of
2% lower than the loan interest rate that applies for the time your loan is
outstanding. On each contract date anniversary after the date the loan is
processed, we will transfer the amount of interest earned in the loan reserve
account to the variable investment options in the same proportion as your
account value is allocated among the variable investment options. When you make
a loan repayment, unless you specify otherwise, we will transfer the dollar
amount of the loan repaid from the loan reserve account to the investment
options according to the allocation percentages we have on our records.

SURRENDERING YOUR CONTRACT TO RECEIVE ITS CASH VALUE

You may surrender your contract to receive its cash value at any time while the
annuitant is living and before you begin to receive annuity payments (Rollover
TSA contracts may have restrictions). For a surrender to be effective, we must
receive your written request and your contract at our processing office. We will
determine your cash value on the date we receive the required information. All
benefits under the contract will terminate as of that date.

You may receive your cash value in a single sum payment or apply it to one or
more of the annuity payout options. See "Your annuity payout options" below. For
the tax consequences of surrenders, see "Tax information."


WHEN TO EXPECT PAYMENTS


Generally, we will fulfill requests for payments out of the variable investment
options within seven calendar days after the date of the transaction to which
the request relates. These transactions may include applying proceeds to a
variable annuity, payment of a death benefit, payment of any amount you withdraw
and, upon surrender, payment of the cash value. We may postpone such payments or
applying proceeds for any period during which:


(1) the New York Stock Exchange is closed or restricts trading,

(2) sales of securities or determination of the fair value of a variable
    investment option's assets is not reasonably practicable because of an
    emergency, or

(3) the SEC, by order, permits us to defer payment to protect people remaining
    in the variable investment options.

We can defer payment of any portion of your value in the fixed maturity options
(other than for death benefits) for up to six months while you are living. We
also may defer


<PAGE>

- ----------
   30
- --------------------------------------------------------------------------------


payments for a reasonable amount of time (not to exceed 10 days) while we are
waiting for a contribution check to clear.


All payments are made by check and are mailed to you (or the payee named in a
tax-free exchange) by U.S. mail, unless you request that we use an express
delivery service at your expense.


ANNUITY PURCHASE FACTORS

Annuity purchase factors are the factors applied to determine your periodic
payments under the annuity payout options. The annuity payout options are
discussed under "Your annuity payout options" below. The guaranteed annuity
purchase factors are those factors specified in your contract. The current
annuity purchase factors are those factors that are in effect at any given time.
Annuity purchase factors are based on interest rates, mortality tables,
frequency of payments, the form of annuity benefit, and the annuitant's (and any
joint annuitant's) age and sex in certain instances.

YOUR ANNUITY PAYOUT OPTIONS

Equitable Accumulator Advisor offers you several choices of annuity payout
options. Some enable you to receive fixed annuity payments, which can be either
level or increasing, and others enable you to receive variable annuity payments.

You can choose from among the annuity payout options listed below. Restrictions
may apply, depending on the type of contract you own or the annuitant's age at
contract issue.

- ------------------------------------------------------------
Fixed annuity payout options     Life annuity
                                 Life annuity with period
                                  certain
                                 Life annuity with refund
                                  certain
                                 Period certain annuity
- ------------------------------------------------------------
Variable Immediate Annuity       Life annuity (not available
  payout options                  in New York)
                                 Life annuity with period
                                  certain
- ------------------------------------------------------------
Income Manager payout            Life annuity with a period
  options (available for          certain
  annuitants age 83 or less      Period certain annuity
  at contract issue)
- ------------------------------------------------------------


o  Life annuity: An annuity that guarantees payments for the rest of the
   annuitant's life. Payments end with the last monthly payment before the
   annuitant's death. Because there is no continuation of benefits following
   the annuitant's death with this payout option, it provides the highest
   monthly payment of any of the life annuity options, so long as the
   annuitant is living.


o  Life annuity with period certain: An annuity that guarantees payments for
   the rest of the annuitant's life. If the annuitant dies before the end of
   a selected period of time ("period certain"), payments continue to the
   beneficiary for the balance of the period certain. The period certain
   cannot extend beyond the annuitant's life expectancy. A fixed life annuity
   with a period certain is the form of annuity under the contract that you
   will receive if you do not elect a different payout option. In this case,
   the period certain will be based on the annuitant's age and will not
   exceed 10 years.

o  Life annuity with refund certain: An annuity that guarantees payments for
   the rest of the annuitant's life. If the annuitant dies before the amount
   applied to purchase the annuity option has been recovered, payments to the
   beneficiary will continue until that amount has been recovered. This
   payout option is available only as a fixed annuity.


o  Period certain annuity: An annuity that guarantees payments for a specific
   period of time, usually 5, 10, 15 or


<PAGE>

- ----------
  31
- --------------------------------------------------------------------------------


   20 years even if the annuitant dies before the end of the period certain.
   The guaranteed period may not exceed the annuitant's life expectancy. This
   option does not guarantee payments for the rest of the annuitant's life.
   It does not permit any repayment of the unpaid principal, so you cannot
   elect to receive part of the payments as a single sum payment with the
   rest paid in monthly annuity payments. This payout option is available
   only as a fixed annuity.

The life annuity, life annuity with period certain, and life annuity with refund
certain payout options are available on a single life or joint and survivor life
basis. The joint and survivor life annuity guarantees payments for the rest of
the annuitant's life and, after the annuitant's death, payments continue to the
survivor. We may offer other payout options not outlined here. Your registered
representative can provide details.

FIXED ANNUITY PAYOUT OPTIONS

With fixed annuities, we guarantee fixed annuity payments that will be based
either on the tables of guaranteed annuity purchase factors in your contract or
on our then current annuity purchase factors, whichever is more favorable for
you.

VARIABLE IMMEDIATE ANNUITY PAYOUT OPTIONS

Variable Immediate Annuities are described in a separate prospectus that is
available from your registered representative. Before you select a Variable
Immediate Annuity payout option, you should read the prospectus which contains
important information that you should know.

Variable annuities may be funded through your choice of variable investment
options investing in portfolios of EQ Advisors Trust. The contract also offers a
fixed annuity option that can be elected in combination with the variable
annuity payout options. The amount of each variable annuity payment will
fluctuate, depending upon the performance of the variable investment options,
and whether the actual rate of investment return is higher or lower than an
assumed base rate.

INCOME MANAGER PAYOUT OPTIONS

The Income Manager payout annuity contracts differ from the other payout annuity
contracts. The other payout annuity contracts provide higher or lower income
levels, but do not have all the features of the Income Manager payout annuity
contract. You may request an illustration of the Income Manager payout annuity
contract from your registered representative. Income Manager payout options are
described in a separate prospectus that is available from your registered
representative. Before you select an Income Manager payout option, you should
read the prospectus which contains important information that you should know.

Both Income Manager payout options provide guaranteed level payments (NQ and IRA
contracts). The Income Manager (life annuity with period certain) also provides
guaranteed increasing payments (NQ contracts only).

For QP and Rollover TSA contracts, if you want to elect an Income Manager payout
option, we will first roll over amounts in such contract to a Rollover IRA
contract. You will be the owner of the Rollover IRA contract.

You may choose to apply only part of the account value of your Equitable
Accumulator Advisor contract to an Income Manager payout annuity. In this case,
we will consider any amounts applied as a withdrawal from your Equitable
Accumulator Advisor contract. For the tax consequences of withdrawals, see "Tax
information."

Depending upon your circumstances, the purchase of an Income Manager contract
may be done on a tax-free basis. Please consult your tax adviser.

THE AMOUNT APPLIED TO PURCHASE AN ANNUITY PAYOUT OPTION

The amount applied to purchase an annuity payout option varies, depending on the
payout option that you choose and the timing of your purchase as it relates to
any market value adjustments.

If amounts in a fixed maturity option are used to purchase any annuity payout
option, prior to the maturity date, a market value adjustment will apply.




<PAGE>

- ----------
   32
- --------------------------------------------------------------------------------

SELECTING AN ANNUITY PAYOUT OPTION


When you select a payout option, we will issue you a separate written agreement
confirming your right to receive annuity payments. We require you to return your
contract before annuity payments begin unless you are applying only some of your
account value to an Income Manager contract. The contract owner and annuitant
must meet the issue age and payment requirements.

You can choose the date annuity payments begin but it may not be earlier than
thirteen months from the Equitable Accumulator Advisor contract date. Except
with respect to the Income Manager annuity payout options, where payments are
made on the 15th day of each month, you can change the date your annuity
payments are to begin anytime before that date as long as you do not choose a
date later than the 28th day of any month. Also, that date may not be later
than:

(i)    if the annuitant was not older than 83 when the contract was issued, the
       contract date anniversary that follows the annuitant's 90th birthday;

(ii)   if the annuitant was age 84 or age 85 when the contract was issued, the
       annuitant's age at issue plus seven years; and

(iii)  for contracts issued in New York, by the annuitant's 90th birthday.

The above may be different in some states.

Before the last day by which your annuity payments must begin, we will notify
you by letter. Once you have selected an annuity payout option and payments have
begun, no change can be made other than: (i) transfers (if permitted in the
future) among the variable investment options if a Variable Immediate Annuity is
selected; and (ii) withdrawals (subject to a market value adjustment) if an
Income Manager Annuity payout option is chosen.

The amount of the annuity payments will depend on the amount applied to purchase
the annuity and the applicable annuity purchase factors, discussed earlier.

In no event will you ever receive payments under a fixed option or an initial
payment under a variable option of less than the minimum amounts guaranteed by
the contract.

If, at the time you elect a payout option, the amount to be applied is less than
$2,000 or the initial payment under the form elected is less than $20 monthly,
we reserve the right to pay the account value in a single sum rather than as
payments under the payout option chosen.




<PAGE>

5
Charges and expenses

- ----------------
  33
- --------------------------------------------------------------------------------


CHARGES THAT EQUITABLE LIFE DEDUCTS

MORTALITY AND EXPENSE RISKS CHARGE AND ADMINISTRATIVE CHARGE

We deduct a daily charge from the net assets in each variable investment option
to compensate us for mortality and expense risks, including the minimum death
benefit, as well as administrative expenses under the contract. The daily charge
is equivalent to an annual rate of up to 0.50% of the net assets in each
variable investment option.

The mortality risk we assume is the risk that annuitants as a group will live
for a longer time than our actuarial tables predict. If that happens, we would
be paying more in annuity income than we planned. We also assume a risk that the
mortality assumptions reflected in our guaranteed annuity payment tables, shown
in each contract, will differ from actual mortality experience. Lastly, we
assume a mortality risk to the extent that at the time of death, the minimum
death benefit exceeds the account value of the contract. The expense risk we
assume is the risk that it will cost us more to issue and administer the
contracts than we expect.

The administrative charge is to compensate us for administrative expenses under
the contract.

We may reduce or eliminate the mortality and expense risks charge and
administrative charge if we believe that the risks or administrative expenses
for which this charge are imposed are reduced or eliminated. We will not permit
a reduction or elimination of this charge where it would be unfairly
discriminatory.

CHARGES FOR STATE PREMIUM AND OTHER APPLICABLE TAXES

We deduct a charge designed to approximate certain applicable taxes that may be
imposed on us, such as premium taxes in your state. Generally, we deduct the
charge from the amount applied to provide an annuity payout option. The current
charge that might be imposed by us varies by state and ranges from 0% to 3.5%
(1% in Puerto Rico and 5% in the U.S. Virgin Islands).

FEE-BASED EXPENSES

The fees and expenses of a fee-based program are separate from and in addition
to the fees and expenses of the contract. Please consult with your program
sponsor for more details about your fee-based program.


CHARGES THAT EQ ADVISORS TRUST DEDUCTS

EQ Advisors Trust deducts charges for the following types of fees and expenses:

o  Management fees ranging from 0.25% to 1.15%.

o  12b-1 fees of 0.25%.

o  Operating expenses, such as trustees' fees, independent auditors' fees,
   legal counsel fees, administrative service fees, custodian fees, and
   liability insurance.

o  Investment-related expenses, such as brokerage commissions.


These charges are reflected in the daily share price of each portfolio. Since
shares of EQ Advisors Trust are purchased at their net asset value, these fees
and expenses are, in effect, passed on to the variable investment options and
are reflected in their unit values. For more information about these charges,
please refer to the prospectus for EQ Advisors Trust following this prospectus.


GROUP OR SPONSORED ARRANGEMENTS


For certain group or sponsored arrangements, we may reduce the mortality and
expense risks charge and administrative charge, or change the minimum
contribution requirements. We also may offer variable investment options that
invest in shares of EQ Advisors Trust that are not subject to the 12b-1 fee.
Group arrangements include those in which a trustee or an employer, for example,
purchases contracts covering a group of individuals on a group basis. Group
arrangements are not available for IRA contracts. Sponsored arrangements include
those in which an employer allows us to sell contracts to its employees or
retirees on an individual basis.



<PAGE>

- ----------
   34
- --------------------------------------------------------------------------------


Our costs for mortality generally vary with the size and stability of the group
or sponsoring organization, among other factors. We take all these factors into
account when reducing charges. To qualify for reduced charges, a group or
sponsored arrangement must meet certain requirements, such as requirements for
size and number of years in existence. Group or sponsored arrangements that have
been set up solely to buy contracts or that have been in existence less than six
months will not qualify for reduced charges.


We also may establish different rates to maturity for the fixed maturity options
under different classes of contracts for group or sponsored arrangements.

We will make these and any similar reductions according to our rules in effect
when we approve a contract for issue. We may change these rules from time to
time. Any variation will reflect differences in costs or services and will not
be unfairly discriminatory.


Group or sponsored arrangements may be governed by federal income tax rules, the
Employee Retirement Income Security Act of 1974, or both. We make no
representations with regard to the impact of these and other applicable laws on
such programs. We recommend that employers, trustees, and others purchasing or
making contracts available for purchase under such programs seek the advice of
their own legal and benefits advisers.




<PAGE>

6
Payment of death benefit

- ----------------
  35
- --------------------------------------------------------------------------------

YOUR BENEFICIARY AND PAYMENT OF BENEFIT


You designate your beneficiary when you apply for your contract. You may change
your beneficiary at any time. The change will be effective on the date the
written request for the change is received in our processing office. We are not
responsible for any beneficiary change request that we do not receive. We will
send you a written confirmation when we receive your request. Under jointly
owned contracts, the surviving owner is considered the beneficiary, and will
take the place of any other beneficiary. You may be limited as to the
beneficiary you can designate in a Rollover TSA contract. In a QP contract, the
beneficiary must be the trustee.

The death benefit is equal to your account value, or, if greater, the minimum
death benefit. The minimum death benefit is equal to your total contributions
less withdrawals. We determine the amount of the death benefit as of the date we
receive satisfactory proof of the annuitant's death and any required
instructions for the method of payment. Under Rollover TSA contracts, we will
deduct the amount of any outstanding loan plus accrued interest from the amount
of the death benefit.


EFFECT OF THE ANNUITANT'S DEATH

If the annuitant dies before the annuity payments begin, we will pay the death
benefit to your beneficiary.


Generally, the death of the annuitant terminates the contract. However, a
beneficiary spouse of the owner/annuitant can choose to be treated as the
successor owner/annuitant and continue the contract. Only a spouse can be a
successor owner/annuitant. A successor owner/annuitant can only be named under
NQ and IRA contracts.

For IRA contracts, a beneficiary may be able to have limited ownership as
discussed under "Beneficiary continuation option" below.


WHEN AN NQ CONTRACT OWNER DIES BEFORE THE ANNUITANT


Under certain conditions the owner can change after the original owner's death.
When you are not the annuitant under an NQ contract and you die before annuity
payments begin, the beneficiary named to receive the death benefit upon the
annuitant's death will automatically become the successor owner. If you do not
want this beneficiary to be the successor owner, you should name a specific
successor owner. You may name a successor owner at any time by sending
satisfactory notice to our processing office. If the contract is jointly owned
and the first owner to die is not the annuitant, the surviving owner becomes the
sole contract owner. This person will be considered the successor owner for
purposes of the distribution rules described in this section. The surviving
owner automatically takes the place of any other beneficiary designation.


Unless the surviving spouse of the owner who has died (or in the case of a joint
ownership situation, the surviving spouse of the first owner to die) is the
successor owner for this purpose, the entire interest in the contract must be
distributed under the following rules:


o  The cash value of the contract must be fully paid to the designated
   beneficiary successor owner (new owner) by December 31st of the fifth
   calendar year after your death (or in a joint ownership situation, the
   death of the first owner to die).

o  The successor owner may instead elect to receive the cash value as a life
   annuity (or payments for a period certain of not longer than the new
   owner's life expectancy). Payments must begin no later than December 31st
   following the calendar year of the non-annuitant owner's death. Unless
   this alternative is elected, we will pay any cash value on December 31st
   of the fifth calendar year following the year of your death (or the death
   of the first owner to die).


o  If the surviving spouse is the successor owner or joint owner, the spouse
   may elect to continue the contract. No distributions are required as long
   as the surviving spouse and annuitant are living.



<PAGE>

- ----------
   36
- --------------------------------------------------------------------------------

HOW DEATH BENEFIT PAYMENT IS MADE


We will pay the death benefit to the beneficiary in the form of the annuity
payout option you have chosen. If you have not chosen an annuity payout option
as of the time of the annuitant's death, the beneficiary will receive the death
benefit in a single sum. However, subject to any exceptions in the contract, our
rules and any applicable requirements under federal income tax rules, the
beneficiary may elect to apply the death benefit to one or more annuity payout
options we offer at the time. See "Your annuity payout options" in "Accessing
your money" earlier in this prospectus. Please note that any annuity payout
option chosen may not extend beyond the life expectancy of the beneficiary.


SUCCESSOR OWNER AND ANNUITANT

If you are both the contract owner and the annuitant, and your spouse is the
sole beneficiary or the joint owner, then your spouse may elect to receive the
death benefit or continue the contract as successor owner/annuitant.


If your surviving spouse decides to continue the contract, then on the contract
date anniversary following your death, we will increase the account value to
equal your current minimum death benefit, if it is higher than the account
value. The increase in the account value will be allocated to the investment
options according to the allocation percentages we have on file for your
contract. In determining whether the minimum death benefit will continue to
grow, we will use your surviving spouse's age (as of the contract date
anniversary).

BENEFICIARY CONTINUATION OPTION

Upon your death under an IRA contract, a beneficiary may generally elect to keep
the contract in your name and receive distributions under the contract instead
of receiving the death benefit in a single sum. In order to elect this option,
the beneficiary must be an individual. Certain trusts with only individual
beneficiaries will be treated as individuals. This election must be made within
60 days following the date we receive proof of your death. We will increase the
account value to equal the death benefit if the death benefit is greater than
the account value. Except as noted in the next sentence, the beneficiary
continuation option will be available on or after May 1, 2000, depending on when
we receive regulatory approval in your state. For Rollover IRA contracts, a
similar beneficiary continuation option will be available until the beneficiary
continuation option described in this prospectus is available. Please contact
our processing office for further information.

Under the beneficiary continuation option:

o  The contract continues in your name for the benefit of your beneficiary.

o  The beneficiary may make transfers among the investment options but no
   additional contributions will be permitted.

o  The death benefit provisions will no longer be in effect.

o  The beneficiary may choose at any time to withdraw all or a portion of the
   account value. Any partial withdrawal must be at least $300.

o  Upon the death of the beneficiary, any remaining death benefit will be paid
   in a lump sum to the person the beneficiary designates.

For Traditional IRA contracts only, if you die AFTER the "Required Beginning
Date" for required minimum distributions (see "Tax information"), the contract
will continue if:

(a)   You were receiving minimum distribution withdrawals from this
      contract; and

(b)   The pattern of minimum distribution withdrawals you chose was based
      in part on the life of the designated beneficiary.

The withdrawals will then continue to be paid to the beneficiary on the same
basis as you chose before your death. We will be able to tell your beneficiary
whether this option is available. You should contact our processing office for
further information.




<PAGE>

- ----------
  37
- --------------------------------------------------------------------------------


For all of the above contracts, if you die BEFORE the Required Beginning Date
(and therefore you were not taking minimum distribution withdrawals under the
contract) the beneficiary may elect one of the following two beneficiary
continuation options.

1. Payments over life expectancy period. The beneficiary can receive annual
minimum distributions based on the beneficiary's life expectancy. If there is
more than one beneficiary, the shortest life expectancy is used. These minimum
distributions must begin by December 31st of the calendar year following the
year of your death. In some situations, a spouse beneficiary who elects to
continue the contract in your name under the beneficiary continuation option
instead of electing successor owner/annuitant status may also choose to delay
beginning these minimum distributions until the December 31st of the calendar
year in which you would have turned age 70 1/2.

2. Five Year Rule. The beneficiary can take withdrawals as desired. If the
beneficiary does not withdraw the entire account value by the December 31st of
the fifth calendar year following your death, we will pay any amounts remaining
under the contract to the beneficiary by that date. If you have more than one
beneficiary, and one of them elects this option, then all of your beneficiaries
will receive this option.




<PAGE>

7
Tax information

- ----------------
      38
- --------------------------------------------------------------------------------

OVERVIEW


In this part of the prospectus, we discuss the current federal income tax rules
that generally apply to Equitable Accumulator Advisor contracts owned by United
States taxpayers. The tax rules can differ, depending on the type of contract,
whether NQ, Rollover IRA, Roth Conversion IRA, QP or Rollover TSA. Therefore, we
discuss the tax aspects of each type of contract separately.


Federal income tax rules include the United States laws in the Internal Revenue
Code, and Treasury Department Regulations and Internal Revenue Service ("IRS")
interpretations of the Internal Revenue Code. These tax rules may change. We
cannot predict whether, when, or how these rules could change. Any change could
affect contracts purchased before the change.

We cannot provide detailed information on all tax aspects of the contracts.
Moreover, the tax aspects that apply to a particular person's contract may vary
depending on the facts applicable to that person. We do not discuss state income
and other state taxes, federal income tax and withholding rules for non-U.S.
taxpayers, or federal gift and estate taxes. Transfers of the contract, rights
under the contract, or payments under the contract may be subject to gift or
estate taxes. You should not rely only on this document, but should consult your
tax adviser before your purchase.


If you are buying a contract to fund a retirement plan that already provides tax
deferral under sections of the Internal Revenue Code (IRA, QP and Rollover TSA),
you should do so for the contract's features and benefits other than tax
deferral. In such situations, the tax deferral of the contract does not provide
additional benefits.


TRANSFERS AMONG INVESTMENT OPTIONS


You can make transfers among investment options inside the contract without
triggering taxable income.


TAXATION OF NONQUALIFIED ANNUITIES

CONTRIBUTIONS

You may not deduct the amount of your contributions to a nonqualified annuity
contract.

CONTRACT EARNINGS

Generally, you are not taxed on contract earnings until you receive a
distribution from your contract, whether as a withdrawal or as an annuity
payment. However, earnings are taxable, even without a distribution:

o  if a contract fails investment diversification requirements as specified in
   federal income tax rules (these rules are based on or are similar to those
   specified for mutual funds under the securities laws);

o  if you transfer a contract, for example, as a gift to someone other than
   your spouse (or former spouse);

o  if you use a contract as security for a loan (in this case, the amount
   pledged will be treated as a distribution); and

o  if the owner is other than an individual (such as a corporation,
   partnership, trust, or other non-natural person).

All nonqualified deferred annuity contracts that Equitable Life and its
affiliates issue to you during the same calendar year are linked together and
treated as one contract for calculating the taxable amount of any distribution
from any of those contracts.

ANNUITY PAYMENTS

Once annuity payments begin, a portion of each payment is taxable as ordinary
income. You get back the remaining portion without paying taxes on it. This is
your "investment in the contract." Generally, your investment in the contract
equals the contributions you made, less any amounts you previously withdrew that
were not taxable.

For fixed annuity payments, the tax-free portion of each payment is determined
by (1) dividing your investment in the contract by the total amount you are
expected to receive out of the contract, and (2) multiplying the result by the
amount



<PAGE>

- ----------
  39
- --------------------------------------------------------------------------------


of the payment. For variable annuity payments, your tax-free portion of each
payment is your investment in the contract divided by the number of expected
payments.


Once you have received the amount of your investment in the contract, all
payments after that are fully taxable. If payments under a life annuity stop
because the annuitant dies, there is an income tax deduction for any unrecovered
investment in the contract.

PAYMENTS MADE BEFORE ANNUITY PAYMENTS BEGIN


If you make withdrawals before annuity payments begin under your contract, they
are taxable to you as ordinary income if there are earnings in the contract.
This includes withdrawals to pay all or a part of any fee that may be associated
with the fee-based program. See "Withdrawing your account value" in "Accessing
your money" earlier in this prospectus. Generally, earnings are your account
value less your investment in the contract. If you withdraw an amount which is
more than the earnings in the contract as of the date of the withdrawal, the
balance of the distribution is treated as a return of your investment in the
contract and is not taxable.


CONTRACTS PURCHASED THROUGH EXCHANGES

You may purchase your NQ contract through an exchange of another contract.
Normally, exchanges of contracts are taxable events. The exchange will not be
taxable under Section 1035 of the Internal Revenue Code if:

o  The contract that is the source of the funds you are using to purchase the
   NQ contract is another nonqualified deferred annuity contract or life
   insurance or endowment contract.


o  The owner and the annuitant are the same under the source contract and the
   Equitable Accumulator Advisor NQ contract. If you are using a life
   insurance or endowment contract the owner and the insured under the life
   insurance or endowment contract must be the same as the owner and
   annuitant, respectively under the Equitable Accumulator Advisor contract.

The tax basis of the source contract carries over to the Equitable Accumulator
Advisor NQ contract.

A recent case permitted an owner to direct the proceeds of a partial withdrawal
from one nonqualified deferred annuity contract to a different insurer to
purchase a new nonqualified deferred annuity contract on a tax-deferred basis.
Special forms, agreement between the carriers, and provision of cost basis
information may be required to process this type of exchange.


SURRENDERS

If you surrender or cancel the contract, the distribution is taxable as ordinary
income (not capital gain) to the extent it exceeds your investment in the
contract.

DEATH BENEFIT PAYMENTS MADE TO A BENEFICIARY AFTER YOUR DEATH

For the rules applicable to death benefits, see "Payment of death benefit"
earlier in this prospectus. The tax treatment of a death benefit taken as a
single sum is generally the same as the tax treatment of a withdrawal from or
surrender of your contract. The tax treatment of a death benefit taken as
annuity payments is generally the same as the tax treatment of annuity payments
under your contract.

EARLY DISTRIBUTION PENALTY TAX

If you take distributions before you are age 59 1/2 a penalty tax of 10% of the
taxable portion of your distribution applies in addition to the income tax. The
extra penalty tax does not apply to pre-age 59 1/2 distributions made:

o  on or after your death; or

o  because you are disabled (special federal income tax definition); or

o  in the form of substantially equal periodic annuity payments for your life
   (or life expectancy) or the joint lives (or joint life expectancy) of you
   and a beneficiary.


OTHER INFORMATION

The Treasury Department has the authority to issue guidelines prescribing the
circumstances in which your ability



<PAGE>

- ----------
   40
- --------------------------------------------------------------------------------


to direct your investment to particular portfolios within a separate account may
cause you, rather than the insurance company, to be treated as the owner of the
portfolio shares attributable to your nonqualified annuity. In that case, income
and gains attributable to such portfolio shares would be included in your gross
income for federal income tax purposes. Under current rules, however, we believe
that Equitable Life, and not the owner of a nonqualified annuity contract, would
be considered the owner of the portfolio shares.


SPECIAL RULES FOR NQ CONTRACTS ISSUED IN PUERTO RICO

Under current law we treat income from NQ contracts as U.S. source. A Puerto
Rico resident is subject to U.S. taxation on such U.S. source income. Only
Puerto Rico source income of Puerto Rico residents is excludable from U.S.
taxation. Income from NQ contracts is also subject to Puerto Rico tax. The
calculation of the taxable portion of amounts distributed from a contract may
differ in the two jurisdictions. Therefore, you might have to file both U.S. and
Puerto Rico tax returns, showing different amounts of income from the contract
for each tax return. Puerto Rico generally provides a credit against Puerto Rico
tax for U.S. tax paid. Depending on your personal situation and the timing of
the different tax liabilities, you may not be able to take full advantage of
this credit.

INDIVIDUAL RETIREMENT ARRANGEMENTS (IRAs)

GENERAL

"IRA" stands for individual retirement arrangement. There are two basic types of
such arrangements, individual retirement accounts and individual retirement
annuities. In an individual retirement account, a trustee or custodian holds the
assets for the benefit of the IRA owner. The assets can include mutual funds and
certificates of deposit. In an individual retirement annuity, an insurance
company issues an annuity contract that serves as the IRA.

There are two basic types of IRAs, as follows:

o  "traditional IRAs," typically funded on a pre-tax basis including SEP-IRAs
   and SIMPLE-IRAs, issued and funded in connection with employer-sponsored
   retirement plans; and

o  Roth IRAs, first available in 1998, funded on an after-tax basis.

Regardless of the type of IRA, your ownership interest in the IRA cannot be
forfeited. You or your beneficiaries who survive you are the only ones who can
receive the IRA's benefits or payments.


You can hold your IRA assets in as many different accounts and annuities as you
would like, as long as you meet the rules for setting up and making
contributions to IRAs. However, if you own multiple IRAs, you may be required to
combine IRA values or contributions for tax purposes. For further information
about individual retirement arrangements, you can read Internal Revenue Service
Publication 590 ("Individual Retirement Arrangements (IRAs)"). This publication
is usually updated annually, and can be obtained from any IRS district office or
the IRS Web site (http://www.irs.gov).

Equitable Life designs its traditional IRA contracts to qualify as individual
retirement annuities under Section 408(b) of the Internal Revenue Code. You may
purchase the contract as a traditional IRA ("Rollover IRA") or Roth IRA ("Roth
Conversion IRA"). The traditional IRAs we offer are the Rollover IRA and
Flexible Premium IRA. This prospectus contains the information that the IRS
requires you to have before you purchase an IRA. This section of the prospectus
covers some of the special tax rules that apply to IRAs. The next section covers
Roth IRAs. Education IRAs are not discussed in this prospectus because they are
not available in individual retirement annuity form.

The Equitable's traditional IRA contract has been approved by the IRS as to form
for use as a traditional IRA. This IRS approval is a determination only as to
the form of the annuity. It does not represent a determination of the merits of
the annuity as an investment. The IRS approval does not address every feature
possibly available under the Equitable



<PAGE>

- ----------
  41
- --------------------------------------------------------------------------------


traditional IRA contract. Although we do not have IRS approval as to form, we
believe that the version of the Roth IRA currently offered complies with the
requirements of the Internal Revenue Code.


CANCELLATION


You can cancel an Equitable Accumulator Advisor IRA contract by following the
directions under "Your right to cancel within a certain number of days" in
"Contract features and benefits" earlier in the prospectus. You can cancel an
Equitable Accumulator Advisor Roth Conversion IRA contract issued as a result of
a full conversion of an Equitable Accumulator Advisor Rollover IRA contract by
following the instructions in the request for full conversion form. The form is
available from our processing office or your registered representative. If you
cancel an IRA contract, we may have to withhold tax, and we must report the
transaction to the IRS. A contract cancellation could have an unfavorable tax
impact.


TRADITIONAL INDIVIDUAL RETIREMENT ANNUITIES (TRADITIONAL IRAs)

CONTRIBUTIONS TO TRADITIONAL IRAs. Individuals may make three different types of
contributions to a traditional IRA:

o  regular contributions out of earned income or compensation; or

o  tax-free "rollover" contributions; or


o  direct custodian-to-custodian transfers from other traditional IRAs
   ("direct transfers").


REGULAR CONTRIBUTIONS TO TRADITIONAL IRAs

LIMITS ON CONTRIBUTIONS. Generally, $2,000 is the maximum amount that you may
contribute to all IRAs (including Roth IRAs) in any taxable year. When your
earnings are below $2,000, your earned income or compensation for the year is
the most you can contribute. This $2,000 limit does not apply to rollover
contributions or direct custodian-to-custodian transfers into a traditional IRA.
You cannot make regular traditional IRA contributions for the tax year in which
you reach age 70 1/2 or any tax year after that.

SPECIAL RULES FOR SPOUSES. If you are married and file a joint income tax
return, you and your spouse may combine your compensation to determine the
amount of regular contributions you are permitted to make to traditional IRAs
(and Roth IRAs discussed below). Even if one spouse has no compensation or
compensation under $2,000, married individuals filing jointly can contribute up
to $4,000 for any taxable year to any combination of traditional IRAs and Roth
IRAs. (Any contributions to Roth IRAs reduce the ability to contribute to
traditional IRAs and vice versa.) The maximum amount may be less if earned
income is less and the other spouse has made IRA contributions. No more than a
combined total of $2,000 can be contributed annually to either spouse's
traditional and Roth IRAs. Each spouse owns his or her traditional IRAs and Roth
IRAs even if the other spouse funded the contributions. A working spouse age 70
1/2 or over can contribute up to the lesser of $2,000 or 100% of "earned income"
to a traditional IRA for a nonworking spouse until the year in which the
nonworking spouse reaches age 70 1/2.

DEDUCTIBILITY OF CONTRIBUTIONS. The amount of traditional IRA contributions that
you can deduct for a tax year depends on whether you are covered by an
employer-sponsored tax-favored retirement plan, as defined under special federal
income tax rules. Your Form W-2 will indicate whether or not you are covered by
such a retirement plan.

IF YOU ARE NOT COVERED BY A RETIREMENT PLAN DURING ANY PART OF THE YEAR, you can
make fully deductible contributions to your traditional IRAs for each tax year
up to $2,000 or, if less, your earned income.

IF YOU ARE COVERED BY A RETIREMENT PLAN DURING ANY PART OF THE YEAR, and your
adjusted gross income (AGI) is BELOW THE LOWER DOLLAR FIGURE IN A PHASE-OUT
RANGE, you can make fully deductible contributions to your


<PAGE>

- ----------
   42
- --------------------------------------------------------------------------------

traditional IRAs. For each tax year, your fully deductible contribution can be
up to $2,000 or, if less, your earned income.

IF YOU ARE COVERED BY A RETIREMENT PLAN DURING ANY PART OF THE YEAR, and your
AGI falls within a PHASE-OUT range, you can make PARTIALLY DEDUCTIBLE
CONTRIBUTIONS to your traditional IRAs.

IF YOU ARE COVERED BY A RETIREMENT PLAN DURING ANY PART OF THE YEAR, and your
AGI falls ABOVE THE HIGHER FIGURE IN THE PHASE-OUT RANGE, you may not deduct any
of your regular contributions to your traditional IRAs.


If you are single and covered by a retirement plan during any part of the
taxable year, the deduction for traditional IRA contributions phases out with
AGI between $32,000 and $42,000 in 2000. This range will increase every year
until 2005 when the range is $50,000-$60,000.

If you are married and file a joint return, and you are covered by a retirement
plan during any part of the taxable year, the deduction for traditional IRA
contributions phases out with AGI between $52,000 and $62,000 in 2000. This
range will increase every year until 2007 when the range is $80,000-$100,000.


Married individuals filing separately and living apart at all times are not
considered married for purposes of this deductible contribution calculation.
Generally, the active participation in an employer-sponsored retirement plan of
an individual is determined independently for each spouse. Where spouses have
"married filing jointly" status, however, the maximum deductible traditional IRA
contribution for an individual who is not an active participant (but whose
spouse is an active participant) is phased out for taxpayers with AGI of between
$150,000 and $160,000.


To determine the deductible amount of the contribution in 2000, you determine
AGI and subtract $32,000 if you are single, or $52,000 if you are married and
file a joint return with your spouse. The resulting amount is your excess AGI.
You then determine the limit on the deduction for traditional IRA contributions
using the following formula:


                                                                    the adjusted
 ($10,000-excess AGI)     times     $2,000 (or earned     Equals     deductible
- ----------------------      x        income, if less)       =       contribution
  divided by $10,000                                                    limit

NONDEDUCTIBLE REGULAR CONTRIBUTIONS. If you are not eligible to deduct part or
all of the traditional IRA contribution, you may still make nondeductible
contributions on which earnings will accumulate on a tax-deferred basis. The
combined deductible and nondeductible contributions to your traditional IRA (or
the nonworking spouse's traditional IRA) may not, however, exceed the maximum
$2,000 per person limit. See "Excess contributions" below. You must keep your
own records of deductible and nondeductible contributions in order to prevent
double taxation on the distribution of previously taxed amounts. See
"Withdrawals, payments and transfers of funds out of traditional IRAs" below.

If you are making nondeductible contributions in any taxable year, or you have
made nondeductible contributions to a traditional IRA in prior years and are
receiving distributions from any traditional IRA, you must file the required
information with the IRS. Moreover, if you are making nondeductible traditional
IRA contributions, you must retain all income tax returns and records pertaining
to such contributions until interests in all traditional IRAs are fully
distributed.


WHEN YOU CAN MAKE REGULAR CONTRIBUTIONS. If you file your tax returns on a
calendar year basis like most taxpayers, you have until the April 15 return
filing deadline (without extensions) of the following calendar year to make your
regular traditional IRA contributions for a tax year.


ROLLOVERS AND TRANSFERS

Rollover contributions may be made to a traditional IRA from these sources:

o  qualified plans;

o  TSAs (including Internal Revenue Code Section 403(b)(7) custodial
   accounts); and

o  other traditional IRAs.


<PAGE>

- ----------
  43
- --------------------------------------------------------------------------------


Any amount contributed to a traditional IRA after you reach age 70 1/2 must be
net of your required minimum distribution for the year in which the rollover or
direct transfer contribution is made.


ROLLOVERS FROM QUALIFIED PLANS OR TSAs

There are two ways to do rollovers:

o  Do it yourself

   You actually receive a distribution that can be rolled over and you roll
   it over to a traditional IRA within 60 days after the date you receive the
   funds. The distribution from your qualified plan or TSA will be net of 20%
   mandatory federal income tax withholding. If you want, you can replace the
   withheld funds yourself and roll over the full amount.

o  Direct rollover

   You tell your qualified plan trustee or TSA issuer/custodian/fiduciary to
   send the distribution directly to your traditional IRA issuer. Direct
   rollovers are not subject to mandatory federal income tax withholding.

All distributions from a TSA or qualified plan are eligible rollover
distributions, unless the distribution is:

o  only after-tax contributions you made to the plan; or

o  required minimum distributions after age 70 1/2 or separation from service;
   or

o  substantially equal periodic payments made at least annually for your life
   (or life expectancy) or the joint lives (or joint life expectancies) of
   you and your designated beneficiary; or

o  a hardship withdrawal; or

o  substantially equal periodic payments made for a specified period of 10
   years or more; or

o  corrective distributions that fit specified technical tax rules; or

o  loans that are treated as distributions; or

o  a death benefit payment to a beneficiary who is not your surviving spouse;
   or

o  a qualified domestic relations order distribution to a beneficiary who is
   not your current spouse or former spouse.

ROLLOVERS FROM TRADITIONAL IRAs TO TRADITIONAL IRAs

You may roll over amounts from one traditional IRA to one or more of your other
traditional IRAs if you complete the transaction within 60 days after you
receive the funds. You may make such a rollover only once in every 12-month
period for the same funds. Trustee-to-trustee or custodian-to-custodian direct
transfers are not rollover transactions. You can make these more frequently than
once in every 12-month period.

The surviving spouse beneficiary of a deceased individual can roll over or
directly transfer an inherited traditional IRA to one or more other traditional
IRAs. Also, in some cases, traditional IRAs can be transferred on a tax-free
basis between spouses or former spouses as a result of a court-ordered divorce
or separation decree.


EXCESS CONTRIBUTIONS

Excess contributions to IRAs are subject to a 6% excise tax for the year in
which made and for each year after until withdrawn. The following are excess
contributions to IRAs:

o  regular contributions of more than $2,000; or

o  regular contributions of more than earned income for the year, if that
   amount is under $2,000; or

o  regular contributions to a traditional IRA made after you reach age 70 1/2;
   or

o  rollover contributions of amounts which are not eligible to be rolled over.
   For example, after-tax contributions to a qualified plan or minimum
   distributions required to be made after age 70 1/2.

You can avoid the excise tax by withdrawing an excess contribution (rollover or
regular) before the due date (including extensions) for filing your federal
income tax return for the year. If it is an excess regular traditional IRA
contribution, you cannot take a tax deduction for the amount withdrawn. You do
not have to include the excess




<PAGE>

- ----------
   44
- --------------------------------------------------------------------------------


contribution withdrawn as part of your income. It is also not subject to the 10%
additional penalty tax on early distributions, discussed below under "Early
distribution penalty tax." You do have to withdraw any earnings that are
attributed to the excess contribution. The withdrawn earnings would be included
in your gross income and could be subject to the 10% penalty tax.

Even after the due date for filing your return, you may withdraw an excess
rollover contribution, without income inclusion or 10% penalty, if:

(1) the rollover was from a qualified retirement plan to a traditional IRA;

(2) the excess contribution was due to incorrect information that the plan
    provided; and

(3) you took no tax deduction for the excess contribution.

RECHARACTERIZATIONS

Amounts that have been contributed as traditional IRA funds may subsequently be
treated as Roth IRA funds. Special federal income tax rules allow you to change
your mind again and have amounts that are subsequently treated as Roth IRA
funds, once again treated as traditional IRA funds. You do this by using the
forms we prescribe. This is referred to as having "recharacterized" your
contribution.


WITHDRAWALS, PAYMENTS AND TRANSFERS OF FUNDS OUT OF TRADITIONAL IRAs

NO FEDERAL INCOME TAX LAW RESTRICTIONS ON WITHDRAWALS. You can withdraw any or
all of your funds from a traditional IRA at any time. You do not need to wait
for a special event like retirement.


TAXATION OF PAYMENTS. Earnings in traditional IRAs are not subject to federal
income tax until you or your beneficiary receive them. Taxable payments or
distributions include withdrawals from your contract (including withdrawals to
pay all or part of any fee that may be imposed by the sponsor of your fee-based
program), surrender of your contract and annuity payments from your contract.
Death benefits are also taxable. Except as discussed below, the total amount of
any distribution from a traditional IRA must be included in your gross income as
ordinary income.


If you have ever made nondeductible IRA contributions to any traditional IRA (it
does not have to be to this particular traditional IRA contract), those
contributions are recovered tax free when you get distributions from any
traditional IRA. You must keep permanent tax records of all of your
nondeductible contributions to traditional IRAs. At the end of any year in which
you have received a distribution from any traditional IRA, you calculate the
ratio of your total nondeductible traditional IRA contributions (less any
amounts previously withdrawn tax free) to the total account balances of all
traditional IRAs you own at the end of the year plus all traditional IRA
distributions made during the year. Multiply this by all distributions from the
traditional IRA during the year to determine the nontaxable portion of each
distribution.

In addition, a distribution is not taxable if:

o  the amount received is a withdrawal of excess contributions, as described
   under "Excess contributions" above; or

o  the entire amount received is rolled over to another traditional IRA (see
   "Rollovers and transfers" above); or

o  in certain limited circumstances, where the traditional IRA acts as a
   "conduit," you roll over the entire amount into a qualified plan or TSA
   that accepts rollover contributions. To get this conduit traditional IRA
   treatment:

   o  the source of funds you used to establish the traditional IRA must have
      been a rollover contribution from a qualified plan, and

   o  the entire amount received from the traditional IRA (including any
      earnings on the rollover contribution) must be rolled over into another
      qualified plan within 60 days of the date received.

Similar rules apply in the case of a TSA.


<PAGE>

- ----------
  45
- --------------------------------------------------------------------------------

However, you may lose conduit treatment if you make an eligible rollover
distribution contribution to a traditional IRA and you commingle this
contribution with other contributions. In that case, you may not be able to roll
over these eligible rollover distribution contributions and earnings to another
qualified plan or TSA at a future date. The Rollover IRA contract can be used as
a conduit IRA if amounts are not commingled.


Distributions from a traditional IRA are not eligible for favorable ten-year
averaging and long-term capital gain treatment) available to certain
distributions from qualified plans.


REQUIRED MINIMUM DISTRIBUTIONS

LIFETIME REQUIRED MINIMUM DISTRIBUTIONS. You must start taking annual
distributions from your traditional IRAs beginning at age 70 1/2.

WHEN YOU HAVE TO TAKE THE FIRST REQUIRED MINIMUM DISTRIBUTION. The first
required minimum distribution is for the calendar year in which you turn age 70
1/2. You have the choice to take this first required minimum distribution during
the calendar year you actually reach age 70 1/2, or to delay taking it until the
first three-month period in the next calendar year (January 1 - April 1).
Distributions must start no later than your "required beginning date," which is
April 1st of the calendar year after the calendar year in which you turn age 70
1/2. If you choose to delay taking the first annual minimum distribution, then
you will have to take two minimum distributions in that year - the delayed one
for the first year and the one actually for that year. Once minimum
distributions begin, they must be made at some time each year.

HOW YOU CAN CALCULATE REQUIRED MINIMUM DISTRIBUTIONS. There are two approaches
to taking required minimum distributions - "account-based" or "annuity-based."

Account-based method. If you choose an account-based method, you divide the
value of your traditional IRA as of December 31st of the past calendar year by a
life expectancy factor from IRS tables. This gives you the required minimum
distribution amount for that particular IRA for that year. The required minimum
distribution amount will vary each year as the account value and your life
expectancy factors change.

You have a choice of life expectancy factors, depending on whether you choose a
method based only on your life expectancy, or the joint life expectancies of you
and another individual. You can decide to "recalculate" your life expectancy
every year by using your current life expectancy factor. You can decide instead
to use the "term certain" method, where you reduce your life expectancy by one
every year after the initial year. If your spouse is your designated beneficiary
for the purpose of calculating annual account-based required minimum
distributions, you can also annually recalculate your spouse's life expectancy
if you want. If you choose someone who is not your spouse as your designated
beneficiary for the purpose of calculating annual account-based required minimum
distributions, you have to use the term certain method of calculating that
person's life expectancy. If you pick a nonspouse designated beneficiary, you
may also have to do another special calculation.

You can later apply your traditional IRA funds to a life annuity-based payout.
You can only do this if you already chose to recalculate your life expectancy
annually (and your spouse's life expectancy if you select a spousal joint
annuity). For example, if you anticipate exercising your guaranteed minimum
income benefit or selecting any other form of life annuity payout after you are
age 70 1/2, you must have elected to recalculate life expectancies.

Annuity-based method. If you choose an "annuity-based" method, you do not have
to do annual calculations. You apply the account value to an annuity payout for
your life or the joint lives of you and a designated beneficiary, or for a
period certain not extending beyond applicable life expectancies.

DO YOU HAVE TO PICK THE SAME METHOD TO CALCULATE YOUR REQUIRED MINIMUM
DISTRIBUTIONS FOR ALL OF YOUR TRADITIONAL IRAS AND OTHER RETIREMENT PLANS? No.
If you want, you can choose a different method and a different beneficiary for
each of your traditional IRAs and other retirement plans. For example, you can
choose an



<PAGE>

- ----------
   46
- --------------------------------------------------------------------------------

annuity payout from one IRA, a different annuity payout from a qualified plan,
and an account-based annual withdrawal from another IRA.

WILL WE PAY YOU THE ANNUAL AMOUNT EVERY YEAR FROM YOUR TRADITIONAL IRA BASED ON
THE METHOD YOU CHOOSE? No, unless you affirmatively select an annuity payout
option or an account-based withdrawal option such as our minimum distribution
withdrawal option. Because the options we offer do not cover every option
permitted under federal income tax rules, you may prefer to do your own required
minimum distribution calculations for one or more of your traditional IRAs.

WHAT IF YOU TAKE MORE THAN YOU NEED TO FOR ANY YEAR? The required minimum
distribution amount for your traditional IRAs is calculated on a year-by-year
basis. There are no carry-back or carry-forward provisions. Also, you cannot
apply required minimum distribution amounts you take from your qualified plans
to the amounts you have to take from your traditional IRAs and vice versa.
However, the IRS will let you calculate the required minimum distribution for
each traditional IRA that you maintain, using the method that you picked for
that particular IRA. You can add these required minimum distribution amount
calculations together. As long as the total amount you take out every year
satisfies your overall traditional IRA required minimum distribution amount, you
may choose to take your annual required minimum distribution from any one or
more traditional IRAs that you own.

WHAT IF YOU TAKE LESS THAN YOU NEED TO FOR ANY YEAR? Your IRA could be
disqualified, and you could have to pay tax on the entire value. Even if your
IRA is not disqualified, you could have to pay a 50% penalty tax on the
shortfall (required amount for traditional IRAs less amount actually taken). It
is your responsibility to meet the required minimum distribution rules. We will
remind you when our records show that your age 70 1/2 is approaching. If you do
not select a method with us, we will assume you are taking your required minimum
distribution from another traditional IRA that you own.

WHAT ARE THE REQUIRED MINIMUM DISTRIBUTION PAYMENTS AFTER YOU DIE? If you die
after either (a) the start of annuity payments, or (b) your required beginning
date, your beneficiary must receive payment of the remaining values in the
contract at least as rapidly as under the distribution method before your death.
In some circumstances, your surviving spouse may elect to become the owner of
the traditional IRA and halt distributions until he or she reaches age 70 1/2.

If you die before your required beginning date and before annuity payments
begin, federal income tax rules require complete distribution of your entire
value in the contract within five years after your death. Payments to a
designated beneficiary over the beneficiary's life or over a period certain that
does not extend beyond the beneficiary's life expectancy are also permitted, if
these payments start within one year of your death. A surviving spouse
beneficiary can also (a) delay starting any payments until you would have
reached age 70 1/2 or (b) roll over your traditional IRA into his or her own
traditional IRA.

SUCCESSOR ANNUITANT AND OWNER

If your spouse is the sole primary beneficiary and elects to become the
successor annuitant and owner, no death benefit is payable until your surviving
spouse's death.

PAYMENTS TO A BENEFICIARY AFTER YOUR DEATH

IRA death benefits are taxed the same as IRA distributions.

BORROWING AND LOANS ARE PROHIBITED TRANSACTIONS

You cannot get loans from a traditional IRA. You cannot use a traditional IRA as
collateral for a loan or other obligation. If you borrow against your IRA or use
it as collateral, its tax-favored status will be lost as of the first day of the
tax year in which this prohibited event occurs. If this happens, you must
include the value of the traditional IRA in your federal gross income. Also, the
early distribution penalty tax of 10% will apply if you have not reached age 59
1/2 before the first day of that tax year.



<PAGE>

- ----------
  47
- --------------------------------------------------------------------------------

EARLY DISTRIBUTION PENALTY TAX

A penalty tax of 10% of the taxable portion of a distribution applies to
distributions from a traditional IRA made before you reach age 59 1/2. The extra
penalty tax does not apply to pre-age 59 1/2 distributions made:

o  on or after your death; or

o  because you are disabled (special federal income tax definition); or

o  used to pay certain extraordinary medical expenses (special federal income
   tax definition); or


o  used to pay medical insurance premiums for unemployed individuals (special
   federal income tax definition); or


o  used to pay certain first-time home buyer expenses (special federal income
   tax definition; $10,000 lifetime total limit for these distributions from
   all your traditional and Roth IRAs); or

o  used to pay certain higher education expenses (special federal income tax
   definition); or

o  in the form of substantially equal periodic payments made at least annually
   over your life (or your life expectancy), or over the joint lives of you
   and your beneficiary (or your joint life expectancy) using an IRS-approved
   distribution method.


To meet this last exception, you could elect to apply your contract value to an
Income Manager (Life Annuity with a Period Certain) payout annuity contract
(level payments version). You could also elect the substantially equal
withdrawals option. We will calculate the substantially equal annual payments
under a method we select based on guidelines issued by the IRS (currently
contained in IRS Notice 89-25, Question and Answer 12). Although substantially
equal withdrawals and Income Manager payments are not subject to the 10% penalty
tax, they are taxable as discussed in "Withdrawals, payments and transfers of
funds out of traditional IRAs" above. Once substantially equal withdrawals or
Income Manager annuity payments begin, the distributions should not be stopped
or changed until after the later of your reaching age 59 1/2 or five years after
the date of the first distribution, or the penalty tax, including an interest
charge for the prior penalty avoidance, may apply to all prior distributions
under either option. Also, it is possible that the IRS could view any additional
withdrawal or payment you take from your contract as changing your pattern of
substantially equal withdrawals or Income Manager payments for purposes of
determining whether the penalty applies.


ROTH INDIVIDUAL RETIREMENT ANNUITIES (ROTH IRAs)

This section of the prospectus covers some of the special tax rules that apply
to Roth IRAs. If the rules are the same as those that apply to the traditional
IRA, we will refer you to the same topic under "traditional IRAs."


The Equitable Accumulator Advisor Roth IRA contract is designed to qualify as a
Roth individual retirement annuity under Sections 408A and 408(b) of the
Internal Revenue Code.


CONTRIBUTIONS TO ROTH IRAs


Individuals may make four different types of contributions to a Roth IRA:


o  regular after-tax contributions out of earnings; or

o  taxable rollover contributions from traditional IRAs ("conversion"
   contributions); or

o  tax-free rollover contributions from other Roth IRAs; or

o  tax-free direct custodian-to-custodian transfers from other Roth IRAs
   ("direct transfers").


If you use the forms we require, we will also accept traditional IRA funds which
are subsequently recharacterized as Roth IRA funds following special federal
income tax rules.

REGULAR CONTRIBUTIONS TO ROTH IRAs

LIMITS ON REGULAR CONTRIBUTIONS. Generally, $2,000 is the maximum amount that
you may contribute to all IRAs (including Roth IRAs) in any taxable year.  This
$2,000 limit does not apply to rollover contributions or direct
custodian-to-custodian transfers into a Roth IRA. Any contributions to Roth IRAs
reduce your ability to contribute to traditional IRAs and vice versa. When your
earnings are below $2,000, your earned income or compensation for the year is
the most you can contribute. If you are married and file a joint income tax
return, you and your spouse may combine your compensation to determine the
amount of regular contributions you are permitted to make to Roth IRAs and
traditional IRAs. See the discussion above under traditional IRAs.

With a Roth IRA, you can make regular contributions when you reach 70 1/2, as
long as you have sufficient earnings. But you cannot make contributions for any
year that:

o  your federal income tax filing status is "married filing jointly" and your
   adjusted gross income is over $160,000 or

o  your federal income tax filing status is "single" and your adjusted gross
   income is over $110,000.

However, you can make regular Roth IRA contributions in reduced amounts when:

o  your federal income tax filing status is "married filing jointly" and your
   adjusted gross income is between $150,000 and $160,000; or

o  your federal income tax filing status is "single" and your adjusted gross
   income is between $95,000 and $110,000 if you are married and filing
   separately and your adjusted gross income is between $0 and $10,000 the
   amount of regular contributions you are permitted to make is phased out. If
   your adjusted gross income is more than $10,000 you cannot make regular Roth
   IRA contributions.

WHEN YOU CAN MAKE CONTRIBUTIONS. Same as traditional IRA.

DEDUCTIBILITY OF CONTRIBUTIONS. Roth IRA contributions are not tax deductible.



<PAGE>

- ----------
   48
- --------------------------------------------------------------------------------

ROLLOVERS AND DIRECT TRANSFERS

WHAT IS THE DIFFERENCE BETWEEN ROLLOVER AND DIRECT TRANSFER TRANSACTIONS? You
may make rollover contributions to a Roth IRA from only two sources:

o  another Roth IRA ("tax-free rollover contribution"); or

o  another traditional IRA, including a SEP-IRA or SIMPLE-IRA, in a taxable
   "conversion" rollover ("conversion contribution").

You may not make contributions to a Roth IRA from a qualified plan under Section
401(a) of the Internal Revenue Code, or a TSA under Section 403(b) of the
Internal Revenue Code. You may make direct transfer contributions to a Roth IRA
only from another Roth IRA.

The difference between a rollover transaction and a direct transfer transaction
is the following: in a rollover transaction you actually take possession of the
funds rolled over, or are considered to have received them under tax law in the
case of a change from one type of plan to another. In a direct transfer
transaction, you never take possession of the funds, but direct the first Roth
IRA custodian, trustee, or issuer to transfer the first Roth IRA funds directly
to Equitable Life, as the Roth IRA issuer. You can make direct transfer
transactions only between identical plan types (for example, Roth IRA to Roth
IRA). You can also make rollover transactions between identical plan types.
However, you can only use rollover transactions between different plan types
(for example, traditional IRA to Roth IRA).

You may make both Roth IRA to Roth IRA rollover transactions and Roth IRA to
Roth IRA direct transfer transactions. This can be accomplished on a completely
tax-free basis. However, you may make Roth IRA to Roth IRA rollover transactions
only once in any 12-month period for the same funds. Trustee-to-trustee or
custodian-to-custodian direct transfers can be made more frequently than once a
year. Also, if you send us the rollover contribution to apply it to a Roth IRA,
you must do so within 60 days after you receive the proceeds from the original
IRA to get rollover treatment.

The surviving spouse beneficiary of a deceased individual can roll over or
directly transfer an inherited Roth IRA to one or more other Roth IRAs. In some
cases, Roth IRAs can be transferred on a tax-free basis between spouses or
former spouses as a result of a court-ordered divorce or separation decree.

CONVERSION CONTRIBUTIONS TO ROTH IRAS

In a conversion rollover transaction, you withdraw (or are considered to have
withdrawn) all or a portion of funds from a traditional IRA you maintain and
convert it to a Roth IRA within 60 days after you receive (or are considered to
have received) the traditional IRA proceeds. Unlike a rollover from a
traditional IRA to another traditional IRA, the conversion rollover transaction
is not tax-free. Instead, the distribution from the traditional IRA is generally
fully taxable. For this reason, we are required to withhold 10% federal income
tax from the amount converted unless you elect out of such withholding. (If you
have ever made nondeductible regular contributions to any traditional IRA -
whether or not it is the traditional IRA you are converting - a pro rata portion
of the distribution is tax free.)

There is, however, no early distribution penalty tax on the traditional IRA
withdrawal that you are converting to a Roth IRA, even if you are under age 59
1/2.

You cannot make conversion contributions to a Roth IRA for any taxable year in
which your adjusted gross income exceeds $100,000. (For this purpose, your
adjusted gross income is computed without the gross income stemming from the
traditional IRA conversion.) You also cannot make conversion contributions to a
Roth IRA for any taxable year in which your federal income tax filing status is
"married filing separately."

Finally, you cannot make conversion contributions to a Roth IRA to the extent
that the funds in your traditional IRA are subject to the annual required
minimum distribution rule applicable to traditional IRAs beginning at age 70
1/2.



<PAGE>

- ----------
  49
- --------------------------------------------------------------------------------

WITHDRAWALS, PAYMENTS AND TRANSFERS OF FUNDS OUT OF ROTH IRAs

NO FEDERAL INCOME TAX LAW RESTRICTIONS ON WITHDRAWALS. You can withdraw any or
all of your funds from a Roth IRA at any time; you do not need to wait for a
special event like retirement.

DISTRIBUTIONS FROM ROTH IRAs

Distributions include withdrawals from your contract, surrender of your contract
and annuity payments from your contract. Death benefits are also distributions.

The following distributions from Roth IRAs are free of income tax:

o  Rollovers from a Roth IRA to another Roth IRA;

o  Direct transfers from a Roth IRA to another Roth IRA;

o  "Qualified Distributions" from Roth IRAs; and

o  Return of excess contributions or amounts recharacterized to a traditional
   IRA.

QUALIFIED DISTRIBUTIONS FROM ROTH IRAs. Qualified distributions from Roth IRAs
made because of one of the following four qualifying events or reasons are not
includable in income:

o  you reach age 59 1/2; or

o  you die; or

o  you become disabled (special federal income tax definition); or

o  your distribution is a "qualified first-time homebuyer distribution"
   (special federal income tax definition; $10,000 lifetime total limit for
   these distributions from all of your traditional and Roth IRAs).

You also have to meet a five-year aging period. A qualified distribution is any
distribution made after the five-taxable- year period beginning with the first
taxable year for which you made any contribution to any Roth IRA (whether or not
the one from which the distribution is being made). It is not possible to have a
tax-free qualified distribution before the year 2003 because of the five-year
aging requirement.

NONQUALIFIED DISTRIBUTIONS FROM ROTH IRAS. Non- qualified distributions from
Roth IRAs are distributions that do not meet the qualifying event and five-year
aging period tests described above. Such distributions are potentially taxable
as ordinary income. Nonqualified distributions receive
return-of-investment-first treatment. Only the difference between the amount of
the distribution and the amount of contributions to all of your Roth IRAs is
taxable. You have to reduce the amount of contributions to all of your Roth IRAs
to reflect any previous tax-free recoveries.

You must keep your own records of regular and conversion contributions to all
Roth IRAs to assure appropriate taxation. You may have to file information on
your contributions to and distributions from any Roth IRA on your tax return.
You may have to retain all income tax returns and records pertaining to such
contributions and distributions until your interests in all Roth IRAs are
distributed.


Like traditional IRAs, taxable distributions from a Roth IRA are not entitled to
the special favorable ten-year averaging and long-term capital gain treatment
available in certain cases to distributions from qualified plans.


REQUIRED MINIMUM DISTRIBUTIONS AT DEATH

Same as traditional IRA under "What are the required minimum distribution
payments after you die?" Lifetime required minimum distributions do not apply.

PAYMENTS TO A BENEFICIARY AFTER YOUR DEATH

Distributions to a beneficiary generally receive the same tax treatment as if
the distribution had been made to you.

BORROWING AND LOANS ARE PROHIBITED TRANSACTIONS

Same as traditional IRA.

EXCESS CONTRIBUTIONS


Generally the same as traditional IRA.



<PAGE>

- ----------
   50
- --------------------------------------------------------------------------------

Excess rollover contributions to Roth IRAs are contributions not eligible to be
rolled over (for example, conversion contributions from a traditional IRA if
your adjusted gross income is in excess of $100,000 in the conversion year).

You can withdraw or recharacterize any contribution to a Roth IRA before the due
date (including extensions) for filing your federal income tax return for the
tax year. If you do this, you must also withdraw or recharacterize any earnings
attributable to the contribution.

EARLY DISTRIBUTION PENALTY TAX

Same as traditional IRA.

For Roth IRAs, special penalty rules may apply to amounts withdrawn attributable
to 1998 conversion rollovers.


SPECIAL RULES FOR NONQUALIFIED CONTRACTS IN QUALIFIED PLANS

Under QP contracts, your plan administrator or trustee notifies you as to tax
consequences. See Appendix I.

TAX-SHELTERED ANNUITY CONTRACTS (TSAS)

GENERAL

This section of the prospectus covers some of the special tax rules that apply
to TSA contracts under Section 403(b) of the Internal Revenue Code (TSAs). If
the rules are the same as those that apply to another kind of contract, for
example, traditional IRAs, we will refer you to the same topic under
"traditional IRAs."

CONTRIBUTIONS TO TSAS

There are two ways you can make contributions to this Equitable Rollover TSA
contract:

o  a rollover from another TSA contract or arrangement that meets the
   requirements of Section 403(b) of the Internal Revenue Code, or

o  a full or partial direct transfer of assets ("direct transfer") from
   another contract or arrangement that meets the requirements of Section
   403(b) of the Internal Revenue Code by means of IRS Revenue Ruling 90-24.

With appropriate written documentation satisfactory to us, we will accept
rollover contributions from "conduit IRAs" for TSA funds.

If you make a direct transfer, you must fill out our transfer form.

EMPLOYER-REMITTED CONTRIBUTIONS. The Equitable Rollover TSA contract does not
accept employer-remitted contributions. However, we provide the following
discussion as part of our description of restrictions on the distribution of
funds directly transferred, which include employer-remitted contributions to
other TSAs.

Employer-remitted contributions to TSAs made through the employer's payroll are
subject to annual limits. (Tax-free transfer or tax-deferred rollover
contributions from another 403(b) arrangement are not subject to these annual
contribution limits.) Commonly, some or all of the contributions made to a TSA
are made under a salary reduction agreement between the employee and the
employer. These contributions are called "salary reduction" or "elective
deferral" contributions. However, a TSA can also be wholly or partially funded
through nonelective employer contributions or after-tax employee contributions.
Amounts attributable to salary reduction contributions to TSAs are generally
subject to withdrawal restrictions. Also, all amounts attributable to
investments in a 403(b)(7) custodial account are subject to withdrawal
restrictions discussed below.

ROLLOVER OR DIRECT TRANSFER CONTRIBUTIONS. You may make rollover contributions
to your Equitable Rollover TSA contract from TSAs under Section 403(b) of the
Internal Revenue Code. Generally, you may make a rollover contribution to a TSA
when you have a distributable event from an existing TSA as a result of your:

o  termination of employment with the employer who provided the TSA funds; or

o  reaching age 59 1/2 even if you are still employed; or



<PAGE>

- ----------
  51
- --------------------------------------------------------------------------------


o disability (special federal income tax definition).

A transfer occurs when changing the funding vehicle, even if there is no
distributable event. Under a direct transfer, you do not receive a distribution.
We accept direct transfers of TSA funds under the Revenue Ruling 90-24 only if:

o  you give us acceptable written documentation as to the source of the funds,
   and

o  the Equitable contract receiving the funds has provisions at least as
   restrictive as the source contract.

Before you transfer funds to an Equitable Rollover TSA contract, you may have to
obtain your employer's authorization or demonstrate that you do not need
employer authorization. For example, the transferring TSA may be subject to
Title I of ERISA, if the employer makes matching contributions to salary
reduction contributions made by employees. In that case, the employer must
continue to approve distributions from the plan or contract.

Your contribution to the Equitable Rollover TSA must be net of the required
minimum distribution for the tax year in which we issue the contract if:

o  you are or will be at least age 70 1/2 in the current calendar year, and

o  you have separated from service with the employer who provided the funds to
   purchase the TSA you are transferring or rolling over to the Equitable
   Rollover TSA.

This rule applies regardless of whether the source of funds is a:

o  rollover by check of the proceeds from another TSA; or

o  direct rollover from another TSA; or

o  direct transfer under Revenue Ruling 90-24 from another TSA.

Further, you must use the same elections regarding recalculation of your life
expectancy (and if applicable, your spouse's life expectancy) if you have
already begun to receive required minimum distributions from or with respect to
the TSA from which you are making your contribution to the Equitable Accumulator
Advisor Rollover TSA. You must also elect or have elected a minimum distribution
calculation method requiring recalculation of your life expectancy (and if
applicable, your spouse's life expectancy) if you elect an annuity payout for
the funds in this contract subsequent to this year.

DISTRIBUTIONS FROM TSAs

GENERAL. Depending on the terms of the employer plan and your employment status,
you may have to get your employer's consent to take a loan or withdrawal. Your
employer will tell us this when you establish the TSA through a direct transfer.

WITHDRAWAL RESTRICTIONS. If this is a Revenue Ruling 90-24 direct transfer, we
will treat all amounts transferred to this contract and any future earnings on
the amount transferred as not eligible for withdrawal until one of the following
events happens:

o  you are separated from service with the employer who provided the funds to
   purchase the TSA you are transferring to the Equitable Accumulator
   Advisor  Rollover TSA; or

o  you reach age 59 1/2; or

o  you die; or

o  you become disabled (special federal income tax definition); or

o  you take a hardship withdrawal (special federal income tax definition).

If any portion of the funds directly transferred to your TSA contract is
attributable to amounts that you invested in a 403(b)(7) custodial account, such
amounts, including earnings, are subject to withdrawal restrictions. With
respect to the portion of the funds that were never invested in a 403(b)(7)
custodial account, these restrictions apply to the salary reduction (elective
deferral) contributions to a TSA annuity contract you made and any earnings on
them. These restrictions do not apply to the amount directly transferred to your
TSA contract that represents your December 31, 1988




<PAGE>

- ----------
   52
- --------------------------------------------------------------------------------


account balance attributable to salary reduction contributions to a TSA annuity
contract and earnings. To take advantage of this grandfathering you must
properly notify us in writing at our processing office of your December 31, 1988
account balance if you have qualifying amounts transferred to your TSA contract.

THIS PARAGRAPH APPLIES ONLY TO PARTICIPANTS IN A TEXAS OPTIONAL RETIREMENT
PROGRAM. Texas Law permits withdrawals only after one of the following
distributable events occur:

(1) the requirements for minimum distribution (discussed under "Required
    minimum distributions" below) are met; or

(2) death; or

(3) retirement; or

(4) termination of employment in all Texas public institutions of higher
    education.

For you to make a withdrawal, we must receive a properly completed written
acknowledgment from the employer. If a distributable event occurs before you are
vested, we will refund to the employer any amounts provided by an employer's
first-year matching contribution. We reserve the right to change these
provisions without your consent, but only to the extent necessary to maintain
compliance with applicable law. Loans are not permitted under Texas Optional
Retirement Programs.

TAX TREATMENT OF DISTRIBUTIONS. Amounts held under TSAs are generally not
subject to federal income tax until benefits are distributed. Distributions
include withdrawals from your TSA contract (including withdrawals to pay all or
part of any fee that may be imposed by the sponsor of your fee-based program)
and annuity payments from your TSA contract. Death benefits paid to a
beneficiary are also taxable distributions. Unless an exception applies, amounts
distributed from TSAs are includable in gross income as ordinary income.
Distributions from TSAs may be subject to 20% federal income tax withholding.
See "Federal and state income tax withholding and information reporting" below.
In addition, TSA distributions may be subject to additional tax penalties.

If you have made after-tax contributions, you will have a tax basis in your TSA
contract, which will be recovered tax-free. Since we do not track your
investment in the contract, if any, it is your responsibility to determine how
much of the distribution is taxable.

DISTRIBUTIONS BEFORE ANNUITY PAYMENTS BEGIN. On a total surrender, the amount
received in excess of the investment in the contract is taxable. We will report
the total amount of the distribution. The amount of any partial distribution
from a TSA prior to the annuity starting date is generally taxable, except to
the extent that the distribution is treated as a withdrawal of after-tax
contributions. Distributions are normally treated as pro rata withdrawals of
after-tax contributions and earnings on those contributions.

ANNUITY PAYMENTS. If you elect an annuity payout option, you will recover any
investment in the contract as each payment is received by dividing the
investment in the contract by an expected return determined under an IRS table
prescribed for qualified annuities. The amount of each payment not excluded from
income under this exclusion ratio is fully taxable. The full amount of the
payments received after your investment in the contract is recovered is fully
taxable. If you (and your beneficiary under a joint and survivor annuity) die
before recovering the full investment in the contract, a deduction is allowed on
your (or your beneficiary's) final tax return.

PAYMENTS TO A BENEFICIARY AFTER YOUR DEATH

Death benefit distributions from a TSA generally receive the same tax treatment
as distributions during your lifetime. In some instances, distributions from a
TSA made to your surviving spouse may be rolled over to a traditional IRA.

LOANS FROM TSAs

You may take loans from a TSA unless restricted by the employer (for example,
under an employer plan subject to




<PAGE>

- ----------
  53
- --------------------------------------------------------------------------------


ERISA). If you cannot take a loan, or cannot take a loan without approval from
the employer who provided the funds, we will have this information in our
records based on what you and the employer who provided the TSA funds told us
when you purchased your contract.

Loans are generally not treated as a taxable distribution. If the amount of the
loan exceeds permissable limits under federal income tax rules when made, the
amount of the excess is treated (solely for tax purposes) as a taxable
distribution. Additionally, if the loan is not repaid at least quarterly,
amortizing (paying down) interest and principal, the amount not repaid when due
will be treated as a taxable distribution. Under Proposed Treasury Regulations
the entire unpaid balance of the loan is includable in income in the year of the
default.

TSA loans are subject to federal income tax limits and may also be subject to
the limits of the plan from which the funds came. Federal income tax rule
requirements apply even if the plan is not subject to ERISA. For example, loans
offered by TSAs are subject to the following conditions:

o  The amount of a loan to a participant, when combined with all other loans
   to the participant from all qualified plans of the employer, cannot exceed
   the lesser of

   (1)   the greater of $10,000 or 50% of the participant's nonforfeitable
         accrued benefits; and

   (2)   $50,000 reduced by the excess (if any) of the highest outstanding
         loan balance over the previous twelve months over the outstanding
         loan balance of plan loans on the date the loan was made.

o  In general, the term of the loan cannot exceed five years unless the loan
   is used to acquire the participant's primary residence. Equitable Rollover
   TSA contracts have a term limit of 10 years for loans used to acquire the
   participant's primary residence.

o  All principal and interest must be amortized in substantially level
   payments over the term of the loan, with payments being made at least
   quarterly.

The amount borrowed and not repaid may be treated as a distribution if:

o  the loan does not qualify under the conditions above;

o  the participant fails to repay the interest or principal when due; or

o  in some instances, the participant separates from service with the employer
   who provided the funds or the plan is terminated.

In this case, the participant may have to include the unpaid amount due as
ordinary income. In addition, the 10% early distribution penalty tax may apply.
The amount of the unpaid loan balance is reported to the IRS on Form 1099-R as a
distribution.

TAX-DEFERRED ROLLOVERS AND DIRECT TRANSFERS

You may roll over any "eligible rollover distribution" from a TSA into another
eligible retirement plan, either directly or within 60 days of your receiving
the distribution. To the extent rolled over, a distribution remains
tax-deferred.

You may roll over a distribution from a TSA to another TSA or to a traditional
IRA. A spousal beneficiary may roll over death benefits only to a traditional
IRA.

The taxable portion of most distributions will be eligible for rollover, except
as specifically excluded under federal income tax rules. Distributions that you
cannot roll over generally include periodic payments for life or for a period of
10 years or more, hardship withdrawals, and required minimum distributions under
federal income tax rules.

Direct transfers of TSA funds from one TSA to another under Revenue Ruling 90-24
are not distributions.

REQUIRED MINIMUM DISTRIBUTIONS

Same as traditional IRA with these differences:

WHEN YOU HAVE TO TAKE THE FIRST REQUIRED MINIMUM DISTRIBUTION. The minimum
distribution rules force TSA participants to start calculating and taking annual
distributions from their TSAs by a required date. Generally, you must take the
first required minimum distribution for




<PAGE>

- ----------
   54
- --------------------------------------------------------------------------------


the calendar year in which you turn age 70 1/2. You may be able to delay the
start of required minimum distributions for all or part of your account balance
until after age 70 1/2, as follows:

o  For TSA participants who have not retired from service with the employer
   who provided the funds for the TSA by the calendar year the participant
   turns age 70 1/2, the required beginning date for minimum distributions is
   extended to April 1 following the calendar year of retirement.

o  TSA plan participants may also delay the start of required minimum
   distributions to age 75 of the portion of their account value attributable
   to their December 31, 1986 TSA account balance, even if retired at age 70
   1/2. We will know whether or not you qualify for this exception because it
   will only apply to people who establish their Equitable Rollover TSA by
   direct Revenue Ruling 90-24 transfers. If you do not give us the amount of
   your December 31, 1986 account balance that is being transferred to the
   Equitable Rollover TSA on the form used to establish the TSA, you do not
   qualify.

SPOUSAL CONSENT RULES

This will apply to you if you establish your Equitable Accumulator Advisor
Rollover TSA by direct Revenue Ruling 90-24 transfer. Your employer will tell us
on the form used to establish the TSA whether or not you need to get spousal
consent for loans, withdrawals, or other distributions. If you do, you will need
such consent if you are married when you request a withdrawal under the TSA
contract. In addition, unless you elect otherwise with the written consent of
your spouse, the retirement benefits payable under the plan must be paid in the
form of a qualified joint and survivor annuity. A qualified joint and survivor
annuity is payable for the life of the annuitant with a survivor annuity for the
life of the spouse in an amount not less than one-half of the amount payable to
the annuitant during his or her lifetime. In addition, if you are married, the
beneficiary must be your spouse, unless your spouse consents in writing to the
designation of another beneficiary.

If you are married and you die before annuity payments have begun, payments will
be made to your surviving spouse in the form of a life annuity unless at the
time of your death a contrary election was in effect. However, your surviving
spouse may elect, before payments begin, to receive payments in any form
permitted under the terms of the TSA contract and the plan of the employer who
provided the funds for the TSA.

EARLY DISTRIBUTION PENALTY TAX

A penalty tax of 10% of the taxable portion of a distribution applies to
distributions from a TSA before you reach age 59 1/2. This is in addition to any
income tax. There are exceptions to the extra penalty tax. No penalty tax
applies to pre-age 59 1/2 distributions made:

o  on or after your death; or

o  because you are disabled (special federal income tax definition); or

o  to pay for certain extraordinary medical expenses (special federal income
   tax definition); or

o  if you are separated from service, any form of payout after you are age 55;
   or

o  only if you are separated from service, a payout in the form of
   substantially equal periodic payments made at least annually over your
   life (or your life expectancy), or over the joint lives of you and your
   beneficiary (or your joint life expectancy) using an IRS-approved
   distribution method.


FEDERAL AND STATE INCOME TAX WITHHOLDING AND INFORMATION REPORTING

We must withhold federal income tax from distributions from annuity contracts.
You may be able to elect out of this income tax withholding in some cases.
Generally, we do not have to withhold if your distributions are not taxable. The
rate of withholding will depend on the type of distribution and, in certain
cases, the amount of your distribution. Any income tax withheld is a credit
against your income tax liability. If you do not have sufficient income tax
withheld or



<PAGE>

- ----------
  55
- --------------------------------------------------------------------------------

do not make sufficient estimated income tax payments, you may incur penalties
under the estimated income tax rules.

You must file your request not to withhold in writing before the payment or
distribution is made. Our processing office will provide forms for this purpose.
You cannot elect out of withholding unless you provide us with your correct
Taxpayer Identification Number and a United States residence address. You cannot
elect out of withholding if we are sending the payment out of the United States.

You should note the following special situations:


o  We might have to withhold and/or report on amounts we pay under a free look
   or cancellation.


o  We are generally required to withhold on conversion rollovers of
   traditional IRAs to Roth IRAs, as it is considered a withdrawal from the
   traditional IRA and is taxable.

o  We are required to withhold on the gross amount of a distribution from a
   Roth IRA unless you elect out of withholding. This may result in tax being
   withheld even though the Roth IRA distribution is not taxable in whole or
   in part.

Special withholding rules apply to foreign recipients and United States citizens
residing outside the United States. We do not discuss these rules here. Certain
states have indicated that state income tax withholding will also apply to
payments from the contracts made to residents. In some states, you may elect out
of state withholding, even if federal withholding applies. Generally, an
election out of federal withholding will also be considered an election out of
state withholding. If you need more information concerning a particular state or
any required forms, call our processing office at the toll-free number.

FEDERAL INCOME TAX WITHHOLDING ON PERIODIC ANNUITY PAYMENTS

We withhold differently on "periodic" and "non-periodic" payments. For a
periodic annuity payment, for example, unless you specify a different number of
withholding exemptions, we withhold assuming that you are married and claiming
three withholding exemptions. If you do not give us your correct Taxpayer
Identification Number, we withhold as if you are single with no exemptions.


Based on the assumption that you are married and claiming three withholding
exemptions, if you receive less than $14,880 in periodic annuity payments in
2000, your payments will generally be exempt from federal income tax
withholding. You could specify a different choice of withholding exemption or
request that tax be withheld. Your withholding election remains effective unless
and until you revoke it. You may revoke or change your withholding election at
any time.


FEDERAL INCOME TAX WITHHOLDING ON NON-PERIODIC ANNUITY PAYMENTS (WITHDRAWALS)

For a non-periodic distribution (total surrender or partial withdrawal), we
generally withhold at a flat 10% rate. We apply that rate to the taxable amount
in the case of nonqualified contracts, and to the payment amount in the case of
IRAs and Roth IRAs.

You cannot elect out of withholding if the payment is an "eligible rollover
distribution" from a qualified plan or TSA. If a non-periodic distribution from
a qualified plan or TSA is not an "eligible rollover distribution" then the 10%
withholding rate applies.


MANDATORY WITHHOLDING FROM TSA AND QUALIFIED PLAN DISTRIBUTIONS

Unless you have the distribution go directly to the new plan, eligible rollover
distributions from qualified plans and TSAs are subject to mandatory 20%
withholding. An eligible rollover distribution from a TSA can be rolled over to
another TSA or a traditional IRA. An eligible rollover distribution from a
qualified plan can be rolled over to another qualified plan or traditional IRA.
All distributions from a TSA or qualified plan are eligible rollover
distributions unless they are on the following list of exceptions:

o  any after-tax contributions you made to the plan; or

o  any distributions which are required minimum distributions after age 70 1/2
   or separation from service; or




<PAGE>

- ----------
   56
- --------------------------------------------------------------------------------


o  hardship withdrawals; or

o  substantially equal periodic payments made at least annually for your life
   (or life expectancy) or the joint lives (or joint life expectancy) of you
   and your designated beneficiary; or

o  substantially equal periodic payments made for a specified period of 10
   years or more; or

o  corrective distributions that fit specified technical tax rules; or

o  loans that are treated as distributions; or

o  a death benefit payment to a beneficiary who is not your surviving spouse;
   or

o  a qualified domestic relations order distribution to a beneficiary who is
   not your current spouse or former spouse.

A death benefit payment to your surviving spouse, or a qualified domestic
relations order distribution to your current or former spouse, may be a
distribution subject to mandatory 20% withholding.


IMPACT OF TAXES TO EQUITABLE LIFE

The contracts provide that we may charge Separate Account No. 49 for taxes. We
do not now, but may in the future set up reserves for such taxes.



<PAGE>

8
More information

- ----------------
  57
- --------------------------------------------------------------------------------

ABOUT OUR SEPARATE ACCOUNT NO. 49

Each variable investment option is a subaccount of our Separate Account No. 49.
We established Separate Account No. 49 in 1996 under special provisions of the
New York Insurance Law. These provisions prevent creditors from any other
business we conduct from reaching the assets we hold in our variable investment
options for owners of our variable annuity contracts, including these contracts.
We are the legal owner of all of the assets in Separate Account No. 49 and may
withdraw any amounts that exceed our reserves and other liabilities with respect
to variable investment options under our contracts. The results of Separate
Account No. 49's operations are accounted for without regard to Equitable Life's
other operations.

Separate Account No. 49 is registered under the Investment Company Act of 1940
and is classified by that act as a "unit investment trust." The SEC, however,
does not manage or supervise Equitable Life or Separate Account No. 49.

Each subaccount (variable investment option) within Separate Account No. 49
invests solely in class IB shares issued by the corresponding portfolio of EQ
Advisors Trust.

We reserve the right subject to compliance with laws that apply:

(1) to add variable investment options to, or to remove variable investment
    options from, Separate Account No. 49, or to add other separate accounts;

(2) to combine any two or more variable investment options;

(3) to transfer the assets we determine to be the shares of the class of
    contracts to which the contracts belong from any variable investment option
    to another variable investment option;

(4) to operate Separate Account No. 49 or any variable investment option as a
    management investment company under the Investment Company Act of 1940
    (in which case, charges and expenses that otherwise would be assessed
    against an underlying mutual fund would be assessed against Separate Account
    No. 49 or a variable investment option directly);

(5) to deregister Separate Account No. 49 under the Investment Company Act of
    1940;

(6) to restrict or eliminate any voting rights as to Separate Account No. 49;
    and

(7) to cause one or more variable investment options to invest some or all of
    their assets in one or more other trusts or investment companies.

ABOUT EQ ADVISORS TRUST

EQ Advisors Trust is registered under the Investment Company Act of 1940. It is
classified as an "open-end management investment company," more commonly called
a mutual fund. EQ Advisors Trust issues different shares relating to each
portfolio.


Equitable Life serves as the investment manager of EQ Advisors Trust. As such,
Equitable Life oversees the activities of the investment advisers with respect
to EQ Advisors Trust and is responsible for retaining or discontinuing the
services of those advisers. (Prior to September 1999 EQ Financial Consultants,
Inc., the predecessor to AXA Advisors, LLC and an affiliate of Equitable Life,
served as investment manager to EQ Advisors Trust.)


EQ Advisors Trust commenced operations on May 1, 1997. For periods prior to
October 18, 1999 the Alliance portfolios (other than EQ/Alliance Premier Growth)
were part of The Hudson River Trust. On October 18, 1999, these portfolios
became corresponding portfolios of EQ Advisors Trust.


EQ Advisors Trust does not impose sales charges or "loads" for buying and
selling its shares. All dividends and other distributions on Trust shares are
reinvested in full. The Board of Trustees of EQ Advisors Trust may establish
additional portfolios or eliminate existing portfolios at any time. More
detailed information about EQ Advisors Trust, the portfolio investment
objectives, policies, restrictions, risks, expenses, the Rule 12b-1 Plan
relating to its Class IB shares, and other



<PAGE>

- ----------
   58
- --------------------------------------------------------------------------------

aspects of its operations, appears in the prospectus for EQ Advisors Trust
attached at the end of this prospectus, or in its SAI which is available upon
request.

ABOUT OUR FIXED MATURITY OPTIONS

RATES TO MATURITY AND PRICE PER $100 OF MATURITY VALUE

We can determine the amount required to be allocated to one or more fixed
maturity options in order to produce specified maturity values. For example, we
can tell you how much you need to allocate per $100 of maturity value.


The rates to maturity for new allocations as of March 15, 2000 and the related
price per $100 of maturity value were as follows:



- -------------------------------------------------------------
  FIXED MATURITY
   OPTIONS WITH
   FEBRUARY 15TH         RATE TO MATURITY          PRICE
  MATURITY DATE OF            AS OF             PER $100 OF
   MATURITY YEAR        JANUARY 18, 2000      MATURITY VALUE
- -------------------------------------------------------------
       2001                   4.45%               $96.06
       2002                   5.16%               $90.78
       2003                   5.68%               $85.09
       2004                   5.76%               $80.27
       2005                   5.87%               $75.50
       2006                   5.95%               $71.00
       2007                   6.02%               $66.71
       2008                   6.08%               $62.64
       2009                   6.17%               $58.59
       2010                   6.23%               $54.88
- -------------------------------------------------------------


HOW WE DETERMINE THE MARKET VALUE ADJUSTMENT

We use the following procedure to calculate the market value adjustment (up or
down) we make if you withdraw all of your value from a fixed maturity option
before its maturity date.

(1) We determine the market adjusted amount on the date of the withdrawal as
    follows:

    (a)  We determine the fixed maturity amount that would be payable on the
         maturity date, using the rate to maturity for the fixed maturity
         option.

    (b)  We determine the period remaining in your fixed maturity option (based
         on the withdrawal date) and convert it to fractional years based on
         a 365-day year. For example, three years and 12 days becomes 3.0329.

    (c)  We determine the current rate to maturity that applies on the
         withdrawal date to new allocations to the same fixed maturity option.

    (d)  We determine the present value of the fixed maturity amount payable at
         the maturity date, using the period determined in (b) and the rate
         determined in (c).

(2) We determine the fixed maturity amount as of the current date.

(3) We subtract (2) from the result in (1)(d). The result is the market value
    adjustment applicable to such fixed maturity option, which may be
    positive or negative.

- --------------------------------------------------------------------------------
Your market adjusted amount is the present value of the maturity value
discounted at the rate to maturity in effect for new contributions to that same
fixed maturity option on the date of the calculation.
- --------------------------------------------------------------------------------


If you withdraw only a portion of the amount in a fixed maturity option, the
market value adjustment will be a percentage of the market value adjustment that
would have applied if you had withdrawn the entire value in that fixed maturity
option. This percentage is equal to the percentage of the value in the fixed
maturity option that you are withdrawing. See Appendix II for an example.


For purposes of calculating the rate to maturity for new allocations to a fixed
maturity option (see (1)(c) above), we use the rate we have in effect for new
allocations to that fixed maturity option. We use this rate even if new
allocations to that option would not be accepted at that time. This rate will
not be less than 3%. If we do not have a rate to maturity in effect for a fixed
maturity option to which the "current rate to maturity" in (1)(c) would apply,
we will use the rate at the next closest maturity date. If we are no longer
offering new fixed maturity options, the "current rate



<PAGE>

- ----------
  59
- --------------------------------------------------------------------------------

to maturity" will be determined in accordance with our procedures then in
effect. We reserve the right to add up to 0.25% to the current rate in (1)(c)
above for purposes of calculating the market value adjustment only.

INVESTMENTS UNDER THE FIXED MATURITY OPTIONS

Amounts allocated to the fixed maturity options are held in a "nonunitized"
separate account we have established under the New York Insurance Law. This
separate account provides an additional measure of assurance that we will make
full payment of amounts due under the fixed maturity options. Under New York
Insurance Law, the portion of the separate account's assets equal to the
reserves and other contract liabilities relating to the contracts are not
chargeable with liabilities from any other business we may conduct. We own the
assets of the separate account, as well as any favorable investment performance
on those assets. You do not participate in the performance of the assets held in
this separate account. We may, subject to state law that applies, transfer all
assets allocated to the separate account to our general account. We guarantee
all benefits relating to your value in the fixed maturity options, regardless of
whether assets supporting fixed maturity options are held in a separate account
or our general account.

We have no specific formula for establishing the rates to maturity for the fixed
maturity options. We expect the rates to be influenced by, but not necessarily
correspond to, among other things, the yields that we can expect to realize on
the separate account's investments from time to time. Our current plans are to
invest in fixed-income obligations, including corporate bonds, mortgage-backed
and asset-backed securities, and government and agency issues having durations
in the aggregate consistent with those of the fixed maturity options.

Although the above generally describes our plans for investing the assets
supporting our obligations under the fixed maturity options under the contracts,
we are not obligated to invest those assets according to any particular plan
except as we may be required to by state insurance laws. We will not determine
the rates to maturity we establish by the performance of the nonunitized
separate account.

ABOUT THE GENERAL ACCOUNT

Our general account supports all of our policy and contract guarantees,
including those that apply to the fixed maturity options, as well as our general
obligations.

The general account is subject to regulation and supervision by the Insurance
Department of the State of New York and to the insurance laws and regulations of
all jurisdictions where we are authorized to do business. Because of exemptions
and exclusionary provisions that apply, interests in the general account have
not been registered under the Securities Act of 1933, nor is the general account
an investment company under the Investment Company Act of 1940. However, the
market value adjustment interests under the contracts are registered under the
Securities Act of 1933.

We have been advised that the staff of the SEC has not reviewed the portions of
this prospectus that relate to the general account (other than market value
adjustment interests). The disclosure with regard to the general account,
however, may be subject to certain provisions of the federal securities laws
relating to the accuracy and completeness of statements made in prospectuses.

ABOUT OTHER METHODS OF PAYMENT

WIRE TRANSMITTALS


We accept initial contributions sent by wire to our processing office by
agreement with certain broker-dealers. The transmittals must be accompanied by
information we require to allocate your contribution. Wire orders not
accompanied by complete information may be retained as described in "How you can
make your contributions."


Even if we accept the wire order and essential information, a contract generally
will not be issued until we receive and accept a properly completed application.
In certain cases we may issue a contract based on information forwarded



<PAGE>

- ----------
   60
- --------------------------------------------------------------------------------

electronically. In these cases, you must sign our Acknowledgement of Receipt
form.

Where we require a signed application, no financial transactions will be
permitted until we receive the signed application and have issued the contract.
Where we require an Acknowledgement of Receipt form, financial transactions are
only permitted if you request them in writing, sign the request and have it
signature guaranteed, until we receive the signed Acknowledgement of Receipt
form.


After your contract has been issued, additional contributions may be transmitted
by wire.


DATES AND PRICES AT WHICH CONTRACT EVENTS OCCUR

We describe below the general rules for when, and at what prices, events under
your contract will occur. Other portions of this prospectus describe
circumstances that may cause exceptions. We generally do not repeat those
exceptions below.

BUSINESS DAY


Our business day is any day the New York Stock Exchange is open for trading. We
calculate unit values for our variable investment options as of the end of each
business day. Our business day usually ends at 4:00 p.m., Eastern time, for
purposes of determining the date when contributions are applied and any other
transaction requests are processed. We may, however, close due to emergency
conditions. Contributions will be applied and any other transaction requests
will be processed when they are received along with all the required
information.


o  If your contribution, transfer or any other transaction request, containing
   all the required information, reaches us on a non-business day or after
   4:00 p.m. on a business day, we will use the next business day.


o  A loan request under your Rollover TSA contract will be processed on the
   first business day of the month following the date on which the properly
   completed loan request form is received.


o  If your transaction is set to occur on the same day of the month as the
   contract date and that date is the 29th, 30th or 31st of the month, then
   the transaction will occur on the 1st day of the next month.

o  When a charge is to be deducted on a contract date anniversary that is a
   non-business day, we will deduct the charge on the next business day.

CONTRIBUTIONS AND TRANSFERS

o  Contributions allocated to the variable investment options are invested at
   the unit value next determined after the close of the business day.

o  Contributions allocated to a fixed maturity option will receive the rate to
   maturity in effect for that fixed maturity option on that business day.

o  Transfers to or from variable investment options will be made at the unit
   value next determined after the close of the business day.

o  Transfers to a fixed maturity option will be based on the rate to maturity
   in effect for that fixed maturity option on the business day of the
   transfer.

ABOUT YOUR VOTING RIGHTS

As the owner of the shares of EQ Advisors Trust we have the right to vote on
certain matters involving the portfolios, such as:

o  the election of trustees;

o  the formal approval of independent auditors selected for EQ Advisors Trust;
   or

o  any other matters described in the prospectus for EQ Advisors Trust or
   requiring a shareholders' vote under the Investment Company Act of 1940.

We will give contract owners the opportunity to instruct us how to vote the
number of shares attributable to their contracts if a shareholder vote is taken.
If we do not receive instructions in time from all contract owners, we will vote
the shares of a portfolio for which no instructions have been



<PAGE>

- ----------
  61
- --------------------------------------------------------------------------------

received in the same proportion as we vote shares of that portfolio for which we
have received instructions. We will also vote any shares that we are entitled to
vote directly because of amounts we have in a portfolio in the same proportions
that contract owners vote.

VOTING RIGHTS OF OTHERS

Currently, we control EQ Advisors Trust. EQ Advisors Trust shares are sold to
our separate accounts and an affiliated qualified plan trust. In addition, EQ
Advisors Trust shares are held by separate accounts of insurance companies both
affiliated and unaffiliated with us. Shares held by these separate accounts will
probably be voted according to the instructions of the owners of insurance
policies and contracts issued by those insurance companies. While this will
dilute the effect of the voting instructions of the contract owners, we
currently do not foresee any disadvantages because of this. The Board of
Trustees of EQ Advisors Trust intends to monitor events in order to identify any
material irreconcilable conflicts that may arise and to determine what action,
if any, should be taken in response. If we believe that a response to any of
those events insufficiently protects our contract owners, we will see to it that
appropriate action is taken.

SEPARATE ACCOUNT NO. 49 VOTING RIGHTS

If actions relating to Separate Account No. 49 require contract owner approval,
contract owners will be entitled to one vote for each unit they have in the
variable investment options. Each contract owner who has elected a variable
annuity payout option may cast the number of votes equal to the dollar amount of
reserves we are holding for that annuity in a variable investment option divided
by the annuity unit value for that option. We will cast votes attributable to
any amounts we have in the variable investment options in the same proportion as
votes cast by contract owners.

CHANGES IN APPLICABLE LAW


The voting rights we describe in this prospectus are created under applicable
federal securities laws. To the extent that those laws or the regulations
published under those laws eliminate the necessity to submit matters for
approval by persons having voting rights in separate accounts of insurance
companies, we reserve the right to proceed in accordance with those laws or
regulations.


ABOUT LEGAL PROCEEDINGS

Equitable Life and its affiliates are parties to various legal proceedings. In
our view, none of these proceedings is likely to have a material adverse effect
upon Separate Account No. 49, our ability to meet our obligations under the
contracts, or the distribution of the contracts.

ABOUT OUR INDEPENDENT ACCOUNTANTS


The consolidated financial statements of Equitable Life at December 31, 1999 and
1998, and for the three years ended December 31, 1999, incorporated in this
prospectus by reference to the 1999 Annual Report on Form 10-K are incorporated
in reliance on the report of PricewaterhouseCoopers LLP, independent
accountants, given on the authority of said firm as experts in auditing and
accounting.

FINANCIAL STATEMENTS

The financial statements of Separate Account No. 49, as well as the consolidated
financial statements of Equitable Life, are in the SAI. The SAI is available
free of charge. You may request one by writing to our processing office or
calling 1-800-789-7771.


TRANSFERS OF OWNERSHIP, COLLATERAL ASSIGNMENTS, LOANS, AND BORROWING

You can transfer ownership of an NQ contract at any time before annuity payments
begin. We will continue to treat you as the owner until we receive notification
of any change at our processing office. You cannot assign your NQ contract as
collateral or security for a loan. Loans are also not available under your NQ
contract. In some cases, an assignment or change of ownership may have adverse
tax consequences. See "Tax information" earlier in this prospectus.



<PAGE>

- ----------
   62
- --------------------------------------------------------------------------------


You cannot assign or transfer ownership of an IRA or Rollover TSA contract
except by surrender to us. Loans are not available and you cannot assign IRA
contracts as security for a loan or other obligation. If the employer that
provided the funds does not restrict them, loans are available under a Rollover
TSA contract.

For limited transfers of ownership after the owner's death see "Beneficiary
continuation option" in "Payment of death benefit" earlier in this prospectus.
You may direct the transfer of the values under your IRA or Rollover TSA
contract to another similar arrangement. Under federal income tax rules, in the
case of such a transfer, we will impose a withdrawal charge, if one applies.


DISTRIBUTION OF THE CONTRACTS


Equitable Distributors, Inc. ("EDI"), an indirect, wholly owned subsidiary of
Equitable Life, is the distributor of the contracts and has responsibility for
sales and marketing functions for Separate Account No. 49. EDI serves as the
principal underwriter of Separate Account No. 49. EDI is registered with the SEC
as a broker-dealer and is a member of the National Association of Securities
Dealers, Inc. EDI's principal business address is 1290 Avenue of the Americas,
New York, New York 10104. Under a distribution agreement between EDI, Equitable
Life, and certain of Equitable Life's separate accounts, including Separate
Account No. 49, Equitable Life paid EDI distribution fees of $46,957,345 for
1999, $35,452,793 for 1998, and $9,566,343 for 1997, as the distributor of
certain contracts, other than the contract described in this prospectus, which
have not been previously offered and as the principal underwriter of several
Equitable Life separate accounts, including Separate Account No. 49.

The contracts will be sold by registered representatives of EDI, as well as by
affiliated and unaffiliated broker-dealers with which EDI has entered into
selling agreements. We do not generally pay direct commissions for the sale of
these contracts within a fee-based program. We may, however, pay broker-dealer
sales compensation that will generally not exceed 7% of total contributions made
under the contracts. EDI may also receive compensation and reimbursement for its
marketing services under the terms of its distribution agreement with Equitable
Life. Broker-dealers receiving sales compensation will generally pay a portion
of it to their registered representatives as commissions related to sales of the
contracts. The offering of the contracts is intended to be continuous.




<PAGE>

9
Investment performance

- ----------------
  63
- --------------------------------------------------------------------------------

We provide the following tables to show five different measurements of the
investment performance of the variable investment options and/or the portfolios
in which they invest. We include these tables because they may be of general
interest to you. THE RESULTS SHOWN REFLECT PAST PERFORMANCE. THEY DO NOT
INDICATE HOW THE VARIABLE INVESTMENT OPTIONS MAY PERFORM IN THE FUTURE. THEY
ALSO DO NOT REPRESENT THE RESULTS EARNED BY ANY PARTICULAR INVESTOR. YOUR
RESULTS WILL DIFFER.

Table 1 shows the average annual total return of the variable investment
options. Average annual total return is the annual rate of growth that would be
necessary to achieve the ending value of a contribution invested in the variable
investment options for the periods shown.


Table 2 shows the growth of a hypothetical $1,000 investment in the variable
investment options over the periods shown.

Tables 1 and 2 do not take into account charges designed to approximate certain
taxes that may be imposed on us, such as premium taxes in your state.

Tables 3, 4, and 5 show the rates of return of the variable investment options
on an annualized, cumulative, and year-by-year basis. These tables do not take
into account charges designed to approximate certain taxes that may be imposed
on us, such as premium taxes in your state.

All tables take into account all fees and charges under the contract, but do not
reflect the charges for any applicable taxes such as premium taxes or the
applicable annuity administrative fee, if any. Any fees and expenses associated
with the fee-based program are also not included. If the charges were reflected
they would effectively reduce the rates of return shown.

In all cases, the results shown are based on the actual historical investment
experience of the portfolios in which the variable investment options invest. In
some cases, the results shown relate to periods when the variable investment
options and/or the contracts were not available. In those cases, we adjusted the
results of the portfolios to reflect the charges under the contracts that would
have applied had the investment options and/or contracts been available. The
contracts are being offered for the first time in 2000.


For the "Alliance" portfolios (other than EQ/Alliance Premier Growth), we have
adjusted the results prior to October 1996, when Class IB shares for these
portfolios were not available, to reflect the 12b-1 fees currently imposed.
Finally, the results shown for the Alliance Money Market and Alliance Common
Stock options for periods before March 22, 1985 reflect the results of the
variable investment options that preceded them. The "Since portfolio inception"
figures for these options are based on the date of inception of the preceding
variable investment options. We have adjusted these results to reflect the
maximum investment advisory fee payable for the portfolios, as well as an
assumed charge of 0.06% for direct operating expenses.

EQ Advisors Trust commenced operations on May 1, 1997. For periods prior to
October 18, 1999 the Alliance portfolios (other than EQ/Alliance Premier Growth)
were part of The Hudson River Trust. On October 18, 1999, these portfolios
became corresponding portfolios of EQ Advisors Trust. In each case, the
performance shown is for the indicated EQ Advisors Trust portfolio and any
predecessor that it may have had.

All rates of return presented are time-weighted and include reinvestment of
investment income, including interest and dividends.


From time to time, we may advertise different measurements of the investment
performance of the variable investment options and/or the portfolios, including
the measurements reflected in the tables below.

THE PERFORMANCE INFORMATION SHOWN BELOW AND THE PERFORMANCE INFORMATION THAT WE
ADVERTISE REFLECTS PAST PERFORMANCE AND DOES NOT INDICATE HOW THE VARIABLE
INVESTMENT OPTIONS MAY PERFORM IN THE FUTURE. SUCH INFORMATION ALSO DOES NOT
REPRESENT THE RESULTS EARNED BY ANY PARTICULAR INVESTOR. YOUR RESULTS WILL
DIFFER.



<PAGE>

- ----------
   64
- --------------------------------------------------------------------------------

BENCHMARKS


Tables 3 and 4 compare the performance of variable investment options to market
indices that serve as benchmarks. Market indices are not subject to any charges
for investment advisory fees, brokerage commission or other operating expenses
typically associated with a managed portfolio. Also, they do not reflect the
mortality and expense risks charge and administrative charges. Comparisons with
these benchmarks, therefore, may be of limited use. We include them because they
are widely known and may help you to understand the universe of securities from
which each portfolio is likely to select its holdings. Benchmark data reflect
the reinvestment of dividend income. The benchmarks include:



- ------------------------------------------------------------------
EQ/AGGRESSIVE STOCK: 50% Russell 2000 Index and 50% Standard
  & Poor's Mid-Cap Total Return Index.

ALLIANCE COMMON STOCK: Standard & Poor's 500 Index, and
  Benchmark #2 - Credit Suisse First Boston Global High Yield
  Index.

ALLIANCE HIGH YIELD: Benchmark #1 - Merrill Lynch High Yield
  Master Index.

ALLIANCE MONEY MARKET: Salomon Brothers Three-Month T-Bill
  Index.

EQ/ALLIANCE PREMIER GROWTH: Standard & Poor's 500 Index.

ALLIANCE SMALL CAP GROWTH: Russell 2000 Growth Index.

EQ/ALLIANCE TECHNOLOGY: NASDAQ Composite.

BT EQUITY 500 INDEX: Standard & Poor's 500 Index.

BT INTERNATIONAL EQUITY INDEX: Morgan Stanley Capital
  International Europe, Australia, Far East Index.

BT SMALL COMPANY INDEX: Russell 2000 Index.

CAPITAL GUARDIAN INTERNATIONAL: Morgan Stanley Capital
  International Europe, Australia, Far East Index.

CAPITAL GUARDIAN RESEARCH: Standard & Poor's 500 Index.

CAPITAL GUARDIAN U.S. EQUITY: Standard & Poor's 500 Index.

EQ/EVERGREEN: Benchmark #1 - Russell 2000 Index and
  Benchmark #2 - Standard & Poor's 500 Index.

EQ/EVERGREEN FOUNDATION: 60% Standard & Poor's 500
  Index/40% Lehman Brothers Aggregate Bond Index.

J. P. MORGAN CORE BOND: Salomon Brothers Broad Investment
  Grade Bond.

LAZARD LARGE CAP VALUE: Standard & Poor's 500 Index.

LAZARD SMALL CAP VALUE: Russell 2000 Index.

MFS EMERGING GROWTH COMPANIES: Russell 2000 Index.

MFS GROWTH WITH INCOME: Standard & Poor's 500 Index.

MFS RESEARCH: Standard & Poor's 500 Index.

MERCURY BASIC VALUE EQUITY: Standard & Poor's 500 Index.

MERCURY WORLD STRATEGY: 36% Standard & Poor's 500 Index/24%
  Morgan Stanley Capital International Europe, Australia, Far East
  Index/21% Salomon Brothers U.S. Treasury Bond 1 Year + 14%
  Salomon Brothers World Government Bond (excluding U.S.)/and
  5% Three-Month U.S. Treasury Bill.

MORGAN STANLEY EMERGING MARKETS EQUITY: Morgan Stanley
  Capital International Emerging Markets Free Price Return Index.

EQ/PUTNAM GROWTH & INCOME VALUE: Standard & Poor's 500
  Index.

EQ/PUTNAM INTERNATIONAL EQUITY: Morgan Stanley Capital
  International Europe, Australia, Far East Index.

EQ/PUTNAM INVESTORS GROWTH: Standard & Poor's 500 Index.
- ------------------------------------------------------------------



LIPPER SURVEY. The Lipper Variable Insurance Products Performance Analysis
Survey (Lipper Survey) records the performance of a large group of variable
annuity products, including managed separate accounts of insurance companies.
According to Lipper Analytical Services, Inc., the data are presented net of
investment management fees, direct operating expenses and asset-based charges
applicable under annuity contracts. Lipper data provide a more accurate picture
than market benchmarks of the Equitable Accumulator Advisor performance relative
to other variable annuity products.



<PAGE>

- -----
 65
- --------------------------------------------------------------------------------


                                     TABLE 1
 AVERAGE ANNUAL TOTAL RETURN UNDER A CONTRACT SURRENDERED ON DECEMBER 31, 1999:




<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------
                                                                       LENGTH OF INVESTMENT PERIOD
                                           -----------------------------------------------------------------------------------
                                                                                                     SINCE           SINCE
                                                1             3            5            10           OPTION        PORTFOLIO
VARIABLE INVESTMENT OPTIONS                   YEAR          YEARS        YEARS         YEARS       INCEPTION*     INCEPTION**
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>           <C>          <C>           <C>           <C>             <C>
EQ/Aggressive Stock                           17.95%         8.90%       15.40%        15.79%         8.54%          16.96%
- ------------------------------------------------------------------------------------------------------------------------------
Alliance Common Stock                         24.26%        26.96%       27.11%        17.71%        27.06%          15.87%
- ------------------------------------------------------------------------------------------------------------------------------
Alliance High Yield                           (4.07)%        2.02%        9.04%         9.40%         2.71%           8.54%
- ------------------------------------------------------------------------------------------------------------------------------
Alliance Money Market                          4.19%         4.46%        4.57%         4.38%         4.48%           6.17%
- ------------------------------------------------------------------------------------------------------------------------------
Alliance Small Cap Growth                     26.99%            -            -             -         17.06%          17.06%
- ------------------------------------------------------------------------------------------------------------------------------
BT Equity 500 Index                           19.70%            -            -             -         22.08%          22.08%
- ------------------------------------------------------------------------------------------------------------------------------
BT International Equity Index                 26.83%            -            -             -         23.11%          23.11%
- ------------------------------------------------------------------------------------------------------------------------------
BT Small Company Index                        20.12%            -            -             -          8.05%           8.05%
- ------------------------------------------------------------------------------------------------------------------------------
EQ/Evergreen                                   9.17%            -            -             -          9.17%           9.17%
- ------------------------------------------------------------------------------------------------------------------------------
EQ/Evergreen Foundation                        6.82%            -            -             -          6.82%           6.82%
- ------------------------------------------------------------------------------------------------------------------------------
J.P. Morgan Core Bond                         (2.09)%           -            -             -          3.06%           3.06%
- ------------------------------------------------------------------------------------------------------------------------------
Lazard Large Cap Value                         3.02%            -            -             -         10.94%          10.94%
- ------------------------------------------------------------------------------------------------------------------------------
Lazard Small Cap Value                         1.23%            -            -             -         (3.25)%         (3.25)%
- ------------------------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Companies                 72.80%            -            -             -         47.51%          47.51%
- ------------------------------------------------------------------------------------------------------------------------------
MFS Growth with Income                         8.17%            -            -             -          8.17%           8.17%
- ------------------------------------------------------------------------------------------------------------------------------
MFS Research                                  22.50%            -            -             -         23.32%          23.32%
- ------------------------------------------------------------------------------------------------------------------------------
Mercury Basic Value Equity                    18.35%            -            -             -         17.35%          17.35%
- ------------------------------------------------------------------------------------------------------------------------------
Mercury World Strategy                        20.74%            -            -             -         11.57%          11.57%
- ------------------------------------------------------------------------------------------------------------------------------
Morgan Stanley Emerging Markets Equity        94.76%            -            -             -         18.92%           5.17%
- ------------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Growth & Income Value               (1.85)%           -            -             -          9.56%           9.56%
- ------------------------------------------------------------------------------------------------------------------------------
EQ/Putnam International Equity                59.45%            -            -             -         31.35%          31.35%
- ------------------------------------------------------------------------------------------------------------------------------
EQ/Putnam Investors Growth                    29.61%            -            -             -         34.00%          34.00%
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>



*   The variable investment option inception dates are: Alliance Money Market,
    Alliance High Yield, Alliance Common Stock, and EQ/Aggressive Stock
    (October 16, 1996); Alliance Small Cap Growth, MFS Research, MFS Emerging
    Growth Companies, Mercury Basic Value Equity, Mercury World Strategy,
    EQ/Putnam Growth & Income Value, EQ/Putnam Investors Growth, and EQ/Putnam
    International Equity (May 1, 1997); BT Equity 500 Index, BT Small Company
    Index, BT International Equity Index, J.P. Morgan Core Bond, Lazard Large
    Cap Value, Lazard Small Cap Value, and Morgan Stanley Emerging Markets
    Equity (December 31, 1997); EQ/Evergreen, EQ/Evergreen Foundation, and MFS
    Growth With Income (December 31, 1998). The inception dates for the
    variable investment options that became available after December 31, 1998
    and are therefore not shown in this table are: EQ/Alliance Premier Growth,
    Capital Guardian U.S. Equity, Capital Guardian Research, and Capital
    Guardian International (April 30, 1999) and EQ/Alliance Technology
    (May 1, 2000).

**  The inception dates for the portfolios underlying the Alliance variable
    investment options shown in the table are for portfolios of The Hudson
    River Trust, the assets of which became assets of corresponding
    portfolios of EQ Advisors Trust on October 18, 1999. The portfolio
    inception dates are: Alliance Money Market (July 13, 1981); Alliance High
    Yield (January 2, 1987); Alliance Common Stock (January 13, 1976);
    EQ/Aggressive Stock (January 27, 1986); Alliance Small Cap Growth, MFS
    Research, MFS Emerging Growth Companies, Mercury Basic Value Equity,
    Mercury World Strategy, EQ/Putnam Growth & Income Value, EQ/Putnam
    Investors Growth, and EQ/Putnam International Equity (May 1, 1997); BT
    Equity 500 Index, BT Small Company Index, BT International Equity Index,
    J.P. Morgan Core Bond, Lazard Large Cap Value, and Lazard Small Cap Value
    (December 31, 1997); Morgan Stanley Emerging Markets Equity (August 20,
    1997); and EQ/Evergreen, EQ/Evergreen Foundation, MFS Growth with Income
    (December 31, 1998). The inception dates for the portfolios that became
    available after December 31, 1998 and are therefore not shown in the
    tables are: EQ/Alliance Premier Growth, Capital Guardian U.S. Equity,
    Capital Guardian Research, and Capital Guardian International (April 30,
    1999); and EQ/Alliance Technology (anticipated to become effective on or
    about May 1, 2000 subject to regulatory clearance).



<PAGE>

- -----
  66
- --------------------------------------------------------------------------------


                                     TABLE 2
       GROWTH OF $1,000 UNDER A CONTRACT SURRENDERED ON DECEMBER 31, 1999:



<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------
                                                                LENGTH OF INVESTMENT PERIOD
                                         -------------------------------------------------------------------
                                                                                                    SINCE
                                               1             3             5            10        PORTFOLIO
VARIABLE INVESTMENT OPTIONS                  YEAR          YEARS         YEARS         YEARS      INCEPTION*
- ------------------------------------------------------------------------------------------------------------
<S>                                      <C>            <C>            <C>            <C>            <C>
EQ/Aggressive Stock                        $1,179.50     $1,291.38     $2,046.22     $4,332.06    $ 8,861.35
- ------------------------------------------------------------------------------------------------------------
Alliance Common Stock                      $1,242.60     $2,046.39     $3,318.07     $5,105.69    $34,092.33
- ------------------------------------------------------------------------------------------------------------
Alliance High Yield                        $  959.30     $1,061.85     $1,541.35     $2,456.59    $ 2,901.30
- ------------------------------------------------------------------------------------------------------------
Alliance Money Market                      $1,041.90     $1,139.85     $1,250.59     $1,535.48    $ 3,020.27
- ------------------------------------------------------------------------------------------------------------
Alliance Small Cap Growth                  $1,269.90             -             -             -    $ 1,522.56
- ------------------------------------------------------------------------------------------------------------
BT Equity 500 Index                        $1,197.00             -             -             -    $ 1,490.38
- ------------------------------------------------------------------------------------------------------------
BT International Equity Index              $1,268.30             -             -             -    $ 1,515.49
- ------------------------------------------------------------------------------------------------------------
BT Small Company Index                     $1,201.20             -             -             -    $ 1,167.57
- ------------------------------------------------------------------------------------------------------------
EQ/Evergreen                               $1,091.71             -             -     $1,091.71    $ 1,091.71
- ------------------------------------------------------------------------------------------------------------
EQ/Evergreen Foundation                    $1,068.20             -             -     $1,068.20    $ 1,068.20
- ------------------------------------------------------------------------------------------------------------
J.P. Morgan Core Bond                      $  979.10             -             -             -    $ 1,062.13
- ------------------------------------------------------------------------------------------------------------
Lazard Large Cap Value                     $1,030.20             -             -             -    $ 1,230.68
- ------------------------------------------------------------------------------------------------------------
Lazard Small Cap Value                     $1,012.30             -             -             -    $   936.07
- ------------------------------------------------------------------------------------------------------------
MFS Emerging Growth Companies              $1,728.00             -             -             -    $ 2,821.79
- ------------------------------------------------------------------------------------------------------------
MFS Growth with Income                     $1,081.70             -             -             -    $ 1,081.70
- ------------------------------------------------------------------------------------------------------------
MFS Research                               $1,225.00             -             -             -    $ 1,749.36
- ------------------------------------------------------------------------------------------------------------
Mercury Basic Value Equity                 $1,183.50             -             -     $1,532.43    $ 1,532.43
- ------------------------------------------------------------------------------------------------------------
Mercury World Strategy                     $1,207.40             -             -     $1,339.18    $ 1,339.18
- ------------------------------------------------------------------------------------------------------------
Morgan Stanley Emerging Markets Equity     $1,947.60             -             -             -    $ 1,126.51
- ------------------------------------------------------------------------------------------------------------
EQ/Putnam Growth & Income Value            $  981.50             -             -             -    $ 1,276.03
- ------------------------------------------------------------------------------------------------------------
EQ/Putnam International Equity             $1,594.50             -             -             -    $ 2,070.12
- ------------------------------------------------------------------------------------------------------------
EQ/Putnam Investors Growth                 $1,296.10             -             -             -    $ 2,183.53
- ------------------------------------------------------------------------------------------------------------
</TABLE>


- ----------
*     Portfolio inception dates are shown in Table 1.


<PAGE>

- -----
 67
- --------------------------------------------------------------------------------


                                     TABLE 3
         ANNUALIZED RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1999:



<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
                                                                                                      SINCE
                                                                                                    PORTFOLIO
                                     1 YEAR      3 YEARS      5 YEARS      10 YEARS     20 YEARS    INCEPTION*
- --------------------------------------------------------------------------------------------------------------
<S>                              <C>           <C>         <C>           <C>          <C>          <C>
EQ/AGGRESSIVE STOCK                  17.95%        8.90%       15.40%       15.79%           -        16.96%
- --------------------------------------------------------------------------------------------------------------
Lipper Mid-Cap Growth                51.65%       24.68%       19.97%       14.78%           -        15.86%
- --------------------------------------------------------------------------------------------------------------
Benchmark                            18.09%       17.48%       19.92%       15.41%           -        14.58%
- --------------------------------------------------------------------------------------------------------------
ALLIANCE COMMON STOCK                24.26%       26.96%       27.11%       17.71%       17.50%       15.87%
- --------------------------------------------------------------------------------------------------------------
Lipper Growth                        29.78%       26.87%       25.55%       16.90%       15.83%       15.16%
- --------------------------------------------------------------------------------------------------------------
Benchmark                            21.03%       27.56%       28.56%       18.21%       17.88%       16.19%
- --------------------------------------------------------------------------------------------------------------
ALLIANCE HIGH YIELD                  (4.07)%       2.02%        9.04%        9.41%           -         8.54%
- --------------------------------------------------------------------------------------------------------------
Lipper High Current Yield             3.65%        4.82%        8.59%        9.61%           -         7.79%
- --------------------------------------------------------------------------------------------------------------
Benchmark #1                          1.57%        5.91%        9.61%       10.79%           -         9.99%
- --------------------------------------------------------------------------------------------------------------
Benchmark #2                          3.28%        5.37%        9.07%       11.06%           -        10.04%
- --------------------------------------------------------------------------------------------------------------
ALLIANCE MONEY MARKET                 4.19%        4.46%        4.57%        4.38%           -         6.17%
- --------------------------------------------------------------------------------------------------------------
Lipper Money Market                   3.78%        4.05%        4.16%        3.96%           -         5.70%
- --------------------------------------------------------------------------------------------------------------
Benchmark                             4.74%        5.01%        5.20%        5.06%           -         6.65%
- --------------------------------------------------------------------------------------------------------------
ALLIANCE SMALL CAP GROWTH            26.99%           -            -            -            -        17.06%
- --------------------------------------------------------------------------------------------------------------
Lipper Small Company Growth          34.26%           -            -            -            -        19.49%
- --------------------------------------------------------------------------------------------------------------
Benchmark                            43.09%           -            -            -            -        25.88%
- --------------------------------------------------------------------------------------------------------------
BT EQUITY 500 INDEX                  19.70%           -            -            -            -        22.08%
- --------------------------------------------------------------------------------------------------------------
Lipper S&P 500 Index                 19.36%           -            -            -            -        23.16%
- --------------------------------------------------------------------------------------------------------------
Benchmark                            21.03%           -            -            -            -        24.76%
- --------------------------------------------------------------------------------------------------------------
BT INTERNATIONAL EQUITY INDEX        26.83%           -            -            -            -        23.11%
- --------------------------------------------------------------------------------------------------------------
Lipper International                 43.24%           -            -            -            -        26.76%
- --------------------------------------------------------------------------------------------------------------
Benchmark                            26.96%           -            -            -            -        23.43%
- --------------------------------------------------------------------------------------------------------------
BT SMALL COMPANY INDEX               20.12%           -            -            -            -         8.06%
- --------------------------------------------------------------------------------------------------------------
Lipper Small Cap                     34.26%           -            -            -            -        16.02%
- --------------------------------------------------------------------------------------------------------------
Benchmark                            21.26%           -            -            -            -         8.70%
- --------------------------------------------------------------------------------------------------------------
EQ EVERGREEN                          9.17%           -            -            -            -         9.17%
- --------------------------------------------------------------------------------------------------------------
Lipper Balanced                      29.78%           -            -            -            -        29.78%
- --------------------------------------------------------------------------------------------------------------
Benchmark #1                         21.26%           -            -            -            -        21.26%
- --------------------------------------------------------------------------------------------------------------
Benchmark #2                         21.03%           -            -            -            -        21.03%
- --------------------------------------------------------------------------------------------------------------
EQ EVERGREEN FOUNDATION               6.82%           -            -            -            -         6.82%
- --------------------------------------------------------------------------------------------------------------
Lipper Balanced                       8.69%           -            -            -            -         8.69%
- --------------------------------------------------------------------------------------------------------------
Benchmark                            11.15%           -            -            -            -        11.15%
- --------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>

- -----
  68
- --------------------------------------------------------------------------------


                               TABLE 3 (CONTINUED)
         ANNUALIZED RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1999:



<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
                                                                                                      SINCE
                                                                                                    PORTFOLIO
                                       1 YEAR      3 YEARS     5 YEARS     10 YEARS     20 YEARS    INCEPTION*
<S>                                  <C>            <C>         <C>         <C>          <C>          <C>
- --------------------------------------------------------------------------------------------------------------
J.P. MORGAN CORE BOND                  (2.09)%        -           -            -            -          3.06%
- --------------------------------------------------------------------------------------------------------------
Lipper Intermediate Investment
 Grade Debt                            (0.83)%        -           -            -            -          3.84%
- --------------------------------------------------------------------------------------------------------------
Benchmark                              (1.77)%        -           -            -            -          2.64%
- --------------------------------------------------------------------------------------------------------------
LAZARD LARGE CAP VALUE                  3.02%         -           -            -            -         10.94%
- --------------------------------------------------------------------------------------------------------------
Lipper Capital Appreciation            43.66%         -           -            -            -         32.61%
- --------------------------------------------------------------------------------------------------------------
Benchmark                              21.03%         -           -            -            -         24.76%
- --------------------------------------------------------------------------------------------------------------
LAZARD SMALL CAP VALUE                  1.23%         -           -            -            -         (3.25)%
- --------------------------------------------------------------------------------------------------------------
Lipper Small Cap                       34.26%         -           -            -            -         16.02%
- --------------------------------------------------------------------------------------------------------------
Benchmark                              21.26%         -           -            -            -          8.70%
- --------------------------------------------------------------------------------------------------------------
MFS EMERGING GROWTH
 COMPANIES                             72.80%         -           -            -            -         47.52%
- --------------------------------------------------------------------------------------------------------------
Lipper Mid-Cap                         51.65%         -           -            -            -         32.50%
- --------------------------------------------------------------------------------------------------------------
Benchmark                              21.26%         -           -            -            -         16.99%
- --------------------------------------------------------------------------------------------------------------
MFS GROWTH WITH INCOME                  8.17%         -           -            -            -          8.17%
- --------------------------------------------------------------------------------------------------------------
Lipper Growth & Income                 12.90%         -           -            -            -         12.90%
- --------------------------------------------------------------------------------------------------------------
Benchmark                              21.03%         -           -            -            -         21.03%
- --------------------------------------------------------------------------------------------------------------
MFS RESEARCH                           22.50%         -           -            -            -         23.32%
- --------------------------------------------------------------------------------------------------------------
Lipper Growth                          29.78%         -           -            -            -         29.33%
- --------------------------------------------------------------------------------------------------------------
Benchmark                              21.03%         -           -            -            -         27.36%
- --------------------------------------------------------------------------------------------------------------
MERCURY BASIC VALUE EQUITY             18.35%         -           -            -            -         17.35%
- --------------------------------------------------------------------------------------------------------------
Lipper Growth & Income                 12.90%         -           -            -            -         18.00%
- --------------------------------------------------------------------------------------------------------------
Benchmark                              21.03%         -           -            -            -         27.36%
- --------------------------------------------------------------------------------------------------------------
MERCURY WORLD STRATEGY                 20.74%         -           -            -            -         11.57%
- --------------------------------------------------------------------------------------------------------------
Lipper Global Flexible Portfolio       12.93%         -           -            -            -         11.91%
- --------------------------------------------------------------------------------------------------------------
Benchmark                              13.07%         -           -            -            -         16.18%
- --------------------------------------------------------------------------------------------------------------
MORGAN STANLEY EMERGING
 MARKETS EQUITY                        94.76%         -           -            -            -          5.17%
- --------------------------------------------------------------------------------------------------------------
Lipper Emerging Markets                82.53%         -           -            -            -          2.90%
- --------------------------------------------------------------------------------------------------------------
Benchmark                              66.41%         -           -            -            -         (0.88)%
- --------------------------------------------------------------------------------------------------------------
</TABLE>



<PAGE>

- -----
 69
- --------------------------------------------------------------------------------


                               TABLE 3 (CONTINUED)
         ANNUALIZED RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1999:



<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------
                                                                                                  SINCE
                                                                                                PORTFOLIO
                                  1 YEAR       3 YEARS     5 YEARS     10 YEARS     20 YEARS    INCEPTION*
<S>                           <C>             <C>         <C>         <C>          <C>          <C>
- ----------------------------------------------------------------------------------------------------------
EQ/PUTNAM GROWTH & INCOME
 VALUE                            (1.85)%         -           -           -            -          9.56%
- ----------------------------------------------------------------------------------------------------------
Lipper Growth & Income            12.90%          -           -           -            -         18.00%
- ----------------------------------------------------------------------------------------------------------
Benchmark                         21.03%          -           -           -            -         27.36%
- ----------------------------------------------------------------------------------------------------------
EQ/PUTNAM INTERNATIONAL
 EQUITY                           59.45%          -           -           -            -         31.34%
- ----------------------------------------------------------------------------------------------------------
Lipper International              43.24%          -           -           -            -         20.38%
- ----------------------------------------------------------------------------------------------------------
Benchmark                         26.96%          -           -           -            -         18.32%
- ----------------------------------------------------------------------------------------------------------
EQ/PUTNAM INVESTORS GROWTH        29.61%          -           -           -            -         34.00%
- ----------------------------------------------------------------------------------------------------------
Lipper Growth                     29.78%          -           -           -            -         29.33%
- ----------------------------------------------------------------------------------------------------------
Benchmark                         21.03%          -           -           -            -         27.36%
- ----------------------------------------------------------------------------------------------------------
</TABLE>


- ----------

*     Portfolio inception dates are shown in Table 1. Lipper survey and
      benchmark "Since portfolio inception" information is as of the month-end
      closest to actual date of portfolio inception.




<PAGE>

- -----
  70
- --------------------------------------------------------------------------------


                                     TABLE 4
         CUMULATIVE RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1999:



<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------
                                                                                                                SINCE
                                                                                                              PORTFOLIO
                                     1 YEAR       3 YEARS        5 YEARS       10 YEARS        20 YEARS       INCEPTION*
- ------------------------------------------------------------------------------------------------------------------------
<S>                              <C>           <C>           <C>            <C>            <C>              <C>
EQ/AGGRESSIVE STOCK                  17.95%        29.14%        104.63%        333.22%               -         786.09%
- ------------------------------------------------------------------------------------------------------------------------
Lipper Mid-Cap Growth                51.65%       102.87%        158.98%        311.69%               -         683.45%
- ------------------------------------------------------------------------------------------------------------------------
Benchmark                            18.09%        62.12%        147.96%        319.19%               -         595.55%
- ------------------------------------------------------------------------------------------------------------------------
ALLIANCE COMMON STOCK                24.26%       104.65%        231.82%        410.56%        2,417.12%      3,309.23%
- ------------------------------------------------------------------------------------------------------------------------
Lipper Growth                        29.78%       106.30%        216.51%        386.68%        1,816.52%      2.838.39%
- ------------------------------------------------------------------------------------------------------------------------
Benchmark                            21.03%       107.56%        251.12%        432.78%        2,584.39%      3,555.48%
- ------------------------------------------------------------------------------------------------------------------------
ALLIANCE HIGH YIELD                  (4.07)%        6.20%         54.16%        145.69%               -         190.16%
- ------------------------------------------------------------------------------------------------------------------------
Lipper High Current Yield             3.65%        15.25%         51.19%        151.82%               -         166.74%
- ------------------------------------------------------------------------------------------------------------------------
Benchmark #1                          1.57%        18.80%         58.22%        178.72%               -         245.03%
- ------------------------------------------------------------------------------------------------------------------------
Benchmark #2                          3.28%        17.00%         54.39%        185.43%               -         246.92%
- ------------------------------------------------------------------------------------------------------------------------
ALLIANCE MONEY MARKET                 4.19%        13.98%         25.06%         53.54%               -         202.04%
- ------------------------------------------------------------------------------------------------------------------------
Lipper Money Market                   3.78%        12.64%         22.65%         47.52%               -         178.18%
- ------------------------------------------------------------------------------------------------------------------------
Benchmark                             4.74%        15.79%         28.88%         63.79%               -         229.35%
- ------------------------------------------------------------------------------------------------------------------------
ALLIANCE SMALL CAP GROWTH            26.99%            -              -              -                -          52.25%
- ------------------------------------------------------------------------------------------------------------------------
Lipper Small Company Growth          34.26%            -              -              -                -          62.98%
- ------------------------------------------------------------------------------------------------------------------------
Benchmark                            43.09%            -              -              -                -          84.91%
- ------------------------------------------------------------------------------------------------------------------------
BT EQUITY 500 INDEX                  19.70%            -              -              -                -          49.03%
- ------------------------------------------------------------------------------------------------------------------------
Lipper S&P 500 Index                 19.36%            -              -              -                -          51.69%
- ------------------------------------------------------------------------------------------------------------------------
Benchmark                            21.03%            -              -              -                -          55.65%
- ------------------------------------------------------------------------------------------------------------------------
BT INTERNATIONAL EQUITY INDEX        26.83%            -              -              -                -          51.55%
- ------------------------------------------------------------------------------------------------------------------------
Lipper International                 43.24%            -              -              -                -          61.58%
- ------------------------------------------------------------------------------------------------------------------------
Benchmark                            26.96%            -              -              -                -          52.35%
- ------------------------------------------------------------------------------------------------------------------------
BT SMALL COMPANY INDEX               20.12%            -              -              -                -          16.76%
- ------------------------------------------------------------------------------------------------------------------------
Lipper Small Cap                     34.26%            -              -              -                -          37.82%
- ------------------------------------------------------------------------------------------------------------------------
Benchmark                            21.26%            -              -              -                -          18.17%
- ------------------------------------------------------------------------------------------------------------------------
EQ/EVERGREEN                          9.17%            -              -              -                -           9.17%
- ------------------------------------------------------------------------------------------------------------------------
Lipper Balanced                      29.78%            -              -              -                -          29.78%
- ------------------------------------------------------------------------------------------------------------------------
Benchmark #1                         21.26%            -              -              -                -          21.26%
- ------------------------------------------------------------------------------------------------------------------------
Benchmark #2                         21.03%            -              -              -                -          21.03%
- ------------------------------------------------------------------------------------------------------------------------
EQ/EVERGREEN FOUNDATION               6.82%            -              -              -                -           6.82%
- ------------------------------------------------------------------------------------------------------------------------
Lipper Balanced                       8.69%            -              -              -                -           8.69%
- ------------------------------------------------------------------------------------------------------------------------
Benchmark                            11.15%            -              -              -                -          11.15%
- ------------------------------------------------------------------------------------------------------------------------
J.P. MORGAN CORE BOND                (2.09)%           -              -              -                -           6.22%
- ------------------------------------------------------------------------------------------------------------------------
Lipper Intermediate Investment
 Grade Debt                          (0.83)%           -              -              -                -           7.83%
- ------------------------------------------------------------------------------------------------------------------------
Benchmark                            (1.77)%           -              -              -                -           5.96%
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

- -----
 71
- --------------------------------------------------------------------------------


                               TABLE 4 (CONTINUED)
         CUMULATIVE RATES OF RETURN FOR PERIODS ENDED DECEMBER 31, 1999:



<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
                                                                                                     SINCE
                                                                                                   PORTFOLIO
                                     1 YEAR      3 YEARS     5 YEARS     10 YEARS     20 YEARS    INCEPTION*
- -------------------------------------------------------------------------------------------------------------
<S>                                  <C>         <C>         <C>         <C>          <C>         <C>
LAZARD LARGE CAP VALUE                 3.02%        -           -            -            -          23.07%
- -------------------------------------------------------------------------------------------------------------
Lipper Capital Appreciation           43.66%        -           -            -            -          79.44%
- -------------------------------------------------------------------------------------------------------------
Benchmark                             21.03%        -           -            -            -          55.65%
- -------------------------------------------------------------------------------------------------------------
LAZARD SMALL CAP VALUE                 1.23%        -           -            -            -          (6.39)%
- -------------------------------------------------------------------------------------------------------------
Lipper Small Cap                      34.26%        -           -            -            -          37.82%
- -------------------------------------------------------------------------------------------------------------
Benchmark                             21.26%        -           -            -            -          18.17%
- -------------------------------------------------------------------------------------------------------------
MFS EMERGING GROWTH COMPANIES         72.80%        -           -            -            -         182.20%
- -------------------------------------------------------------------------------------------------------------
Lipper Mid-Cap                        51.65%        -           -            -            -         120.85%
- -------------------------------------------------------------------------------------------------------------
Benchmark                             21.26%        -           -            -            -          52.05%
- -------------------------------------------------------------------------------------------------------------
MFS GROWTH WITH INCOME                 8.17%        -           -            -            -           8.17%
- -------------------------------------------------------------------------------------------------------------
Lipper                                12.90%        -           -            -            -          12.90%
- -------------------------------------------------------------------------------------------------------------
Benchmark                             21.03%        -           -            -            -          21.03%
- -------------------------------------------------------------------------------------------------------------
MFS RESEARCH                          22.50%        -           -            -            -          74.95%
- -------------------------------------------------------------------------------------------------------------
Lipper Growth                         29.78%        -           -            -            -         101.13%
- -------------------------------------------------------------------------------------------------------------
Benchmark                             21.03%        -           -            -            -          90.75%
- -------------------------------------------------------------------------------------------------------------
MERCURY BASIC VALUE EQUITY            18.35%        -           -            -            -          53.24%
- -------------------------------------------------------------------------------------------------------------
Lipper Growth & Income                12.90%        -           -            -            -          56.85%
- -------------------------------------------------------------------------------------------------------------
Benchmark                             21.03%        -           -            -            -          90.75%
- -------------------------------------------------------------------------------------------------------------
MERCURY WORLD STRATEGY                20.74%        -           -            -            -          33.92%
- -------------------------------------------------------------------------------------------------------------
Lipper Global Flexible Portfolio      12.93%        -           -            -            -          35.69%
- -------------------------------------------------------------------------------------------------------------
Benchmark                             13.07%        -           -            -            -          49.16%
- -------------------------------------------------------------------------------------------------------------
MORGAN STANLEY EMERGING
 MARKETS EQUITY                       94.76%        -           -            -            -          12.67%
- -------------------------------------------------------------------------------------------------------------
Lipper Emerging Markets               82.53%        -           -            -            -           7.48%
- -------------------------------------------------------------------------------------------------------------
Benchmark                             66.41%        -           -            -            -           5.32%
- -------------------------------------------------------------------------------------------------------------
EQ/PUTNAM GROWTH & INCOME VALUE       (1.85)%       -           -            -            -          27.60%
- -------------------------------------------------------------------------------------------------------------
Lipper Growth & Income                12.90%        -           -            -            -          56.85%
- -------------------------------------------------------------------------------------------------------------
Benchmark                             21.03%        -           -            -            -          90.75%
- -------------------------------------------------------------------------------------------------------------
EQ/PUTNAM INTERNATIONAL EQUITY        59.45%        -           -            -            -         107.01%
- -------------------------------------------------------------------------------------------------------------
Lipper International                  43.24%        -           -            -            -          65.44%
- -------------------------------------------------------------------------------------------------------------
Benchmark                             26.96%        -           -            -            -          56.70%
- -------------------------------------------------------------------------------------------------------------
EQ/PUTNAM INVESTORS GROWTH            29.61%        -           -            -            -         118.36%
- -------------------------------------------------------------------------------------------------------------
Lipper Growth                         29.78%        -           -            -            -         101.13%
- -------------------------------------------------------------------------------------------------------------
Benchmark                             21.03%        -           -            -            -          90.75%
- -------------------------------------------------------------------------------------------------------------
</TABLE>


- ----------

*     Portfolio inception dates are shown in Table 1. Lipper survey and
      benchmark information is as of the month-end closest to actual date of
      portfolio inception.


<PAGE>

- -----
  72
- --------------------------------------------------------------------------------

                                     TABLE 5
                          YEAR-BY-YEAR RATES OF RETURN:


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------
                                              1990        1991         1992          1993         1994
<S>                                      <C>          <C>         <C>           <C>         <C>
- --------------------------------------------------------------------------------------------------------
EQ/Aggressive Stock                           7.35%       85.48%       (3.89)%      15.88%       (4.53)%
- --------------------------------------------------------------------------------------------------------
Alliance Common Stock                        (8.80)%      36.86%        2.45%       23.89%       (2.87)%
- --------------------------------------------------------------------------------------------------------
Alliance High Yield                          (1.86)%      23.53%       11.47%       22.23%       (3.51)%
- --------------------------------------------------------------------------------------------------------
Alliance Money Market                         7.43%        5.39%        2.79%        2.19%        3.24%
- --------------------------------------------------------------------------------------------------------
Alliance Small Cap Growth                        -            -            -            -            -
- --------------------------------------------------------------------------------------------------------
BT Equity 500 Index                              -            -            -            -            -
- --------------------------------------------------------------------------------------------------------
BT International Equity Index                    -            -            -            -            -
- --------------------------------------------------------------------------------------------------------
BT Small Company Index                           -            -            -            -            -
- --------------------------------------------------------------------------------------------------------
EQ/Evergreen                                     -            -            -            -            -
- --------------------------------------------------------------------------------------------------------
EQ/Evergreen Foundation                          -            -            -            -            -
- --------------------------------------------------------------------------------------------------------
J.P. Morgan Core Bond                            -            -            -            -            -
- --------------------------------------------------------------------------------------------------------
Lazard Large Cap Value                           -            -            -            -            -
- --------------------------------------------------------------------------------------------------------
Lazard Small Cap Value                           -            -            -            -            -
- --------------------------------------------------------------------------------------------------------
MFS Emerging Growth Companies                    -            -            -            -            -
- --------------------------------------------------------------------------------------------------------
MFS Growth with Income                           -            -            -            -            -
- --------------------------------------------------------------------------------------------------------
MFS Research                                     -            -            -            -            -
- --------------------------------------------------------------------------------------------------------
Mercury Basic Value Equity                       -            -            -            -            -
- --------------------------------------------------------------------------------------------------------
Mercury World Strategy                           -            -            -            -            -
- --------------------------------------------------------------------------------------------------------
Morgan Stanley Emerging Markets Equity           -            -            -            -            -
- --------------------------------------------------------------------------------------------------------
EQ/Putnam Growth & Income Value                  -            -            -            -            -
- --------------------------------------------------------------------------------------------------------
EQ/Putnam International Equity                   -            -            -            -            -
- --------------------------------------------------------------------------------------------------------
EQ/Putnam Investors Growth                       -            -            -            -            -
- --------------------------------------------------------------------------------------------------------


<CAPTION>
- --------------------------------------------------------------------------------------------------------
                                             1995        1996          1997           1998         1999
<S>                                      <C>         <C>         <C>             <C>           <C>
- --------------------------------------------------------------------------------------------------------
EQ/Aggressive Stock                          30.65%      21.28%         9.98%         (0.45)%     17.95%
- --------------------------------------------------------------------------------------------------------
Alliance Common Stock                        31.46%      23.34%        28.25%         28.41%      24.26%
- --------------------------------------------------------------------------------------------------------
Alliance High Yield                          19.02%      21.96%        17.58%         (5.86)%     (4.07)%
- --------------------------------------------------------------------------------------------------------
Alliance Money Market                         4.95%       4.54%         4.64%          4.55%       4.19%
- --------------------------------------------------------------------------------------------------------
Alliance Small Cap Growth                        -           -         26.10%+        (4.92)%     26.99%
- --------------------------------------------------------------------------------------------------------
BT Equity 500 Index                              -           -             -          24.51%      19.70%
- --------------------------------------------------------------------------------------------------------
BT International Equity Index                    -           -             -          19.49%      26.83%
- --------------------------------------------------------------------------------------------------------
BT Small Company Index                           -           -             -          (2.80)%     20.12%
- --------------------------------------------------------------------------------------------------------
EQ/Evergreen                                     -            -            -            -          9.17%
- --------------------------------------------------------------------------------------------------------
EQ/Evergreen Foundation                          -            -            -            -          6.82%
- --------------------------------------------------------------------------------------------------------
J.P. Morgan Core Bond                            -           -             -           8.48%      (2.09)%
- --------------------------------------------------------------------------------------------------------
Lazard Large Cap Value                           -           -             -          19.46%       3.02%
- --------------------------------------------------------------------------------------------------------
Lazard Small Cap Value                           -           -             -          (7.53)%      1.23%
- --------------------------------------------------------------------------------------------------------
MFS Emerging Growth Companies                    -           -         22.01%+        33.84%      72.80%
- --------------------------------------------------------------------------------------------------------
MFS Growth with Income                           -           -             -              -        8.17%
- --------------------------------------------------------------------------------------------------------
MFS Research                                     -           -         15.65%+        23.48%      22.50%
- --------------------------------------------------------------------------------------------------------
Mercury Basic Value Equity                       -            -        16.63%         11.02%      18.35%
- --------------------------------------------------------------------------------------------------------
Mercury World Strategy                           -            -         4.35%          6.29%      20.74%
- --------------------------------------------------------------------------------------------------------
Morgan Stanley Emerging Markets Equity           -           -        (20.34)%+      (27.39)%     94.76%
- --------------------------------------------------------------------------------------------------------
EQ/Putnam Growth & Income Value                  -           -         15.81%+        12.26%      (1.85)%
- --------------------------------------------------------------------------------------------------------
EQ/Putnam International Equity                   -           -          9.21%+        18.88%      59.45%
- --------------------------------------------------------------------------------------------------------
EQ/Putnam Investors Growth                       -           -         24.24%+        35.60%      29.61%
- --------------------------------------------------------------------------------------------------------
</TABLE>


- ----------
+     Returns for these portfolios represent less than 12 months of
      performance. The returns are as of each portfolio inception date as shown
      in Table 1.

<PAGE>

- ----------
  73
- --------------------------------------------------------------------------------

COMMUNICATING PERFORMANCE DATA

In reports or other communications to contract owners or in advertising
material, we may describe general economic and market conditions affecting our
variable investment options and the portfolios and may compare the performance
or ranking of those options and the portfolios with:

o  those of other insurance company separate accounts or mutual funds included
   in the rankings prepared by Lipper Analytical Services, Inc., Morningstar,
   Inc., VARDS, or similar investment services that monitor the performance
   of insurance company separate accounts or mutual funds;

o  other appropriate indices of investment securities and averages for peer
   universes of mutual funds; or

o  data developed by us derived from such indices or averages.

We also may furnish to present or prospective contract owners advertisements or
other communications that include evaluations of a variable investment option or
portfolio by nationally recognized financial publications. Examples of such
publications are:

- ---------------------------------------------------------------
Barron's                           Investment Management Weekly
Morningstar's Variable Annuity     Money Management Letter
  Sourcebook                       Investment Dealers Digest
Business Week                      National Underwriter
Forbes                             Pension & Investments
Fortune                            USA Today
Institutional Investor             Investor's Business Daily
Money                              The New York Times
Kiplinger's Personal Finance       The Wall Street Journal
Financial Planning                 The Los Angeles Times
Investment Adviser                 The Chicago Tribune
- ---------------------------------------------------------------

Lipper Analytical Services, Inc. (Lipper) compiles performance data for peer
universes of funds with similar investment objectives in its Lipper Survey.
Morningstar, Inc. compiles similar data in the Morningstar Variable Annuity/Life
Report (Morningstar Report).

The Lipper Survey records performance data as reported to it by over 800 mutual
funds underlying variable annuity and life insurance products. It divides these
actively managed portfolios into 25 categories by portfolio objectives. The
Lipper Survey contains two different universes, which reflect different types of
fees in performance data:

o  The "separate account" universe reports performance data net of investment
   management fees, direct operating expenses and asset-based charges
   applicable under variable life and annuity contracts, and

o  The "mutual fund" universe reports performance net only of investment
   management fees and direct operating expenses, and therefore reflects only
   charges that relate to the underlying mutual fund.

The Morningstar Variable Annuity/Life Report consists of nearly 700 variable
life and annuity funds, all of which report their data net of investment
management fees, direct operating expenses and separate account level charges.
VARDS is a monthly reporting service that monitors approximately 2,500 variable
life and variable annuity funds on performance and account information.

YIELD INFORMATION

Current yield for the Alliance Money Market option will be based on net changes
in a hypothetical investment over a given seven-day period, exclusive of capital
changes, and then "annualized" (assuming that the same seven-day result would
occur each week for 52 weeks). Current yield for the Alliance High Yield option
will be based on net changes in a hypothetical investment over a given 30-day
period, exclusive of capital changes, and then "annualized" (assuming that the
same 30-day result would occur each month for 12 months).

"Effective yield" is calculated in a similar manner, but when annualized, any
income earned by the investment is assumed to be reinvested. The "effective
yield" will be slightly higher than the "current yield" because any earnings are
compounded weekly for the Alliance Money Market option.


<PAGE>

- ----------
   74
- --------------------------------------------------------------------------------


The current yields and effective yields assume the deduction of all contract
charges and expenses other than any charge designed to approximate certain taxes
that may be imposed on us in your state such as premium taxes. See "Yield
Information for the Alliance Money Market Option and Alliance High Yield Option"
in the SAI.



<PAGE>

10
Incorporation of certain documents by reference

- ----------------
  75
- --------------------------------------------------------------------------------


Equitable Life's annual report on Form 10-K for the year ended December 31, 1999
is considered to be a part of this prospectus because it is incorporated by
reference.


After the date of this prospectus and before we terminate the offering of the
securities under this prospectus, all documents or reports we file with the SEC
under the Securities Exchange Act of 1934 ("Exchange Act") will be considered to
become part of this prospectus because they are incorporated by reference.

Any statement contained in a document that is, or becomes part of this
prospectus, will be considered changed or replaced for purposes of this
prospectus if a statement contained in this prospectus changes or is replaced.
Any statement that is considered to be a part of this prospectus because of its
incorporation will be considered changed or replaced for the purpose of this
prospectus if a statement contained in any other subsequently filed document
that is considered to be part of this prospectus changes or replaces that
statement. After that, only the statement that is changed or replaced will be
considered to be part of this prospectus.


We file our Exchange Act documents and reports, including our Annual Report on
Form 10-K and Quarterly Report on Form 10-Q, electronically according to EDGAR
under CIK No. 0000727920. The SEC maintains a Web site that contains reports,
proxy and information statements, and other information regarding registrants
that file electronically with the SEC. The address of the site is
http://www.sec.gov.


Upon written or oral request, we will provide, free of charge, to each person to
whom this prospectus is delivered, a copy of any or all of the documents
considered to be part of this prospectus because they are incorporated herein.
This does not include exhibits not specifically incorporated by reference into
the text of such documents. Requests for documents should be directed to The
Equitable Life Assurance Society of the United States, 1290 Avenue of the
Americas, New York, New York 10104. Attention: Corporate Secretary (telephone:
(212) 554-1234).



<PAGE>

Appendix I: Purchase considerations for QP contracts

- --------
 A-1
- --------------------------------------------------------------------------------


Trustees who are considering the purchase of an Equitable Accumulator Advisor QP
contract should discuss with their tax advisers whether this is an appropriate
investment vehicle for the employer's plan. Trustees should consider whether the
plan provisions permit the investment of plan assets in the QP contract, the
distribution of such an annuity, and the payment of death benefits in accordance
with the requirements of the federal income tax rules. The QP contract and this
prospectus should be reviewed in full, and the following factors, among others,
should be noted. Assuming continued plan qualification and operation, earnings
on qualified plan assets will accumulate value on a tax-deferred basis even if
the plan is not funded by the Equitable Accumulator Advisor QP contract or
another annuity. Therefore, you should purchase an Equitable Accumulator Advisor
QP contract to fund a plan for the contract's features and benefits other than
tax deferral. This QP contract accepts transfer contributions only and not
regular, ongoing payroll contributions. For 401(k) plans under defined
contribution plans, no employee after-tax contributions are accepted.

Under defined benefit plans, we will not accept rollovers from a defined
contribution plan to a defined benefit plan. We will only accept transfers from
a defined benefit plan or a change of investment vehicles in the plan. Only one
additional contribution may be made per contract year. For defined benefit
plans, the maximum percentage of actuarial value of the plan
participant/employee's normal retirement benefit that can be funded by a QP
contract is 80%. The account value under a QP contract may at any time be more
or less than the lump sum actuarial equivalent of the accrued benefit for a
defined benefit plan participant/employee. Equitable Life does not guarantee
that the account value under a QP contract will at any time equal the actuarial
value of 80% of a participant/employee's accrued benefit. If overfunding of a
plan occurs, withdrawals from the QP contract may be required. A market value
adjustment may apply.


Further, Equitable Life will not perform or provide any plan recordkeeping
services with respect to the QP contracts. The plan's administrator will be
solely responsible for performing or providing for all such services. There is
no loan feature offered under the QP contracts, so if the plan provides for
loans and a participant/ employee takes a loan from the plan, other plan assets
must be used as the source of the loan and any loan repayments must be credited
to other investment vehicles and/or accounts available under the plan.

Given that required minimum distributions must generally commence from the plan
for annuitants after age 70 1/2, trustees should consider that:

o the QP contract may not be an appropriate purchase for annuitants approaching
  or over age 70 1/2; and


Finally, because the method of purchasing the QP contract, including the large
initial contribution, and the features of the QP contract may appeal more to
plan participants/employees who are older and tend to be highly paid, and
because certain features of the QP contract are available only to plan
participants/employees who meet certain minimum and/or maximum age requirements,
plan trustees should discuss with their advisers whether the purchase of the QP
contract would cause the plan to engage in prohibited discrimination in
contributions, benefits or otherwise.



<PAGE>

Appendix II: Market value adjustment example

- --------
 B-1
- --------------------------------------------------------------------------------


The example below shows how the market value adjustment would be determined and
how it would be applied to a withdrawal, assuming that $100,000 was allocated on
February 15, 2001 to a fixed maturity option with a maturity date of February
15, 2010 (nine years later) at a hypothetical rate to maturity of 7.00%,
resulting in a maturity value at the maturity date of $183,846. We further
assume that a withdrawal of $50,000 is made four years later on February 15,
2005.



<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------
                                                                   HYPOTHETICAL ASSUMED RATE TO MATURITY ON
                                                                               FEBRUARY 15, 2005
                                                                  ------------------------------------------
                                                                        5.00%                   9.00%
- ------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                    <C>
AS OF FEBRUARY 15, 2005 (BEFORE WITHDRAWAL)
- ------------------------------------------------------------------------------------------------------------
(1) Market adjusted amount                                            $144,048                $119,487
- ------------------------------------------------------------------------------------------------------------
(2) Fixed maturity amount                                             $131,080                $131,080
- ------------------------------------------------------------------------------------------------------------
(3) Market value adjustment:
    (1) - (2)                                                         $ 12,968                $(11,593)
- ------------------------------------------------------------------------------------------------------------
ON FEBRUARY 15, 2005 (AFTER WITHDRAWAL)
- ------------------------------------------------------------------------------------------------------------
(4) Portion of market value adjustment associated with withdrawal:
    (3) x [$50,000/(1)]                                               $  4,501                $ (4,851)
- ------------------------------------------------------------------------------------------------------------
(5) Reduction in fixed maturity amount:
    [$50,000 - (4)]                                                   $ 45,499                $ 54,851
- ------------------------------------------------------------------------------------------------------------
(6) Fixed maturity amount: (2) - (5)                                  $ 85,581                $ 76,229
- ------------------------------------------------------------------------------------------------------------
(7) Maturity value                                                    $120,032                $106,915
- ------------------------------------------------------------------------------------------------------------
(8) Market adjusted amount of (7)                                     $ 94,048                $ 69,487
- ------------------------------------------------------------------------------------------------------------
</TABLE>


You should note that under this example if a withdrawal is made when rates have
increased from 7.00% to 9.00% (right column), a portion of a negative market
value adjustment is realized. On the other hand, if a withdrawal is made when
rates have decreased from 7.00% to 5.00% (left column), a portion of a positive
market value adjustment is realized.



<PAGE>

Statement of additional information
- --------------------------------------------------------------------------------

TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                                                                         PAGE
<S>                                                                                     <C>
Unit Values                                                                               2
Custodian and Independent Accountants                                                     3
Yield Information for the Alliance Money Market Option and Alliance High Yield Option     3
Financial Statements                                                                      5
</TABLE>

HOW TO OBTAIN AN EQUITABLE ACCUMULATOR ADVISOR STATEMENT OF ADDITIONAL
INFORMATION FOR SEPARATE ACCOUNT NO. 49

Send this request form to:
   Equitable Accumulator Advisor
   P.O. Box 1547 Secaucus, NJ 07096-1547



- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -


Please send me an Equitable Accumulator Advisor SAI for Separate Account No. 49
dated May 1, 2000.


- ------------------------------------------------------------------------------
Name:


- ------------------------------------------------------------------------------
Address:


- ------------------------------------------------------------------------------
City           State   Zip






(SAI 9AMLF (5/00))


<PAGE>


Equitable Accumulator Advisor(SM)
A combination variable and fixed deferred
annuity contract

STATEMENT OF ADDITIONAL INFORMATION
DATED MAY 1, 2000


THE EQUITABLE LIFE ASSURANCE SOCIETY
OF THE UNITED STATES
1290 AVENUE OF THE AMERICAS
NEW YORK, NEW YORK 10104

- --------------------------------------------------------------------------------


This statement of additional information ("SAI") is not a prospectus. It should
be read in conjunction with the related Equitable Accumulator Express
prospectus, dated May 1, 2000. That prospectus provides detailed information
concerning the contracts and the variable investment options, as well as the
fixed maturity options, that fund the contracts. Each variable investment option
is a subaccount of Equitable Life's Separate Account No. 49. Definitions of
special terms used in the SAI are found in the prospectus.


A copy of the prospectus is available free of charge by writing the Processing
Office (Post Office Box 1547, Secaucus, NJ 07096-1547), by calling
1-800-789-7771 toll free, or by contacting your registered representative.


TABLE OF CONTENTS


Unit Values                                                           2
Custodian and Independent Accountants                                 2
Yield Information for the Alliance Money Market
   Option and Alliance High Yield Option                              2
Financial Statements                                                  4


    Copyright 2000 The Equitable Life Assurance Society of the United States.
          All rights reserved. Accumulator Express is a service mark of
           The Equitable Life Assurance Society of the United States.


SAI 9A 9/99

<PAGE>

2
- --------------------------------------------------------------------------------

UNIT VALUES

Unit values are determined at the end of each valuation period for each of the
variable investment options. We may offer other annuity contracts and
certificates which will have their own unit values for the variable investment
options. They may be different from the unit values for the Equitable
Accumulator Express.

The unit value for a variable investment option for any valuation period is
equal to: (i) the unit value for the preceding valuation period multiplied by
(ii) the net investment factor for that option for that valuation period. A
valuation period is each business day together with any preceding non-business
days. The net investment factor is:

     (a/b) - c

where:


(a)  is the value of the variable investment option's shares of the
     corresponding Portfolio at the end of the valuation period. Any amounts
     allocated to or withdrawn from the option for the valuation period are not
     taken into account. For this purpose, we use the share value reported to us
     by EQ Advisors Trust.


(b)  is the value of the variable investment option's shares of the
     corresponding Portfolio at the end of the preceding valuation period. (Any
     amounts allocated or withdrawn for that valuation period are taken into
     account.)

(c)  is the daily mortality and expense risks charge and administrative charge
     relating to the contracts, times the number of calendar days in the
     valuation period. These daily charges are at an effective annual rate not
     to exceed a total of 0.95%.


CUSTODIAN AND INDEPENDENT ACCOUNTANTS


Equitable Life is the custodian for the shares of The Hudson River Trust and EQ
Advisors Trust owned by Separate Account No. 49.


The financial statements of Separate Account No. 49 as at December 31, 1999 and
for the periods ended December 31, 1999 and 1998 and the consolidated financial
statements of Equitable Life as at December 31, 1999 and 1998 and for each of
the three years ended December 31, 1999 included in this SAI have been so
included in reliance on the reports of PricewaterhouseCoopers LLP, independent
accountants, given on the authority of said firm as experts in auditing and
accounting.


YIELD INFORMATION FOR THE ALLIANCE MONEY MARKET OPTION AND ALLIANCE HIGH YIELD
OPTION

ALLIANCE MONEY MARKET OPTION

The Alliance Money Market option calculates yield information for seven-day
periods. The seven-day current yield calculation is based on a hypothetical
contract with one unit at the beginning of the period. To determine the
seven-day rate of return, the net change in the unit value is computed by
subtracting the unit value at the beginning of the period from a unit value,
exclusive of capital changes, at the end of the period.

The net change is then reduced by the average administrative charge factor
(explained below). This reduction is made to recognize the deduction of the
annual administrative charge which is not reflected in the unit value.

Unit values reflect all other accrued expenses of the Alliance Money Market
option but do not reflect any withdrawal charges or charges for applicable taxes
such as state or local premium taxes.

The adjusted net change is divided by the unit value at the beginning of the
period to obtain what is called the adjusted base period rate of return. This
seven-day adjusted base period return is then multiplied by 365/7 to produce an

<PAGE>

                                                                              3
- --------------------------------------------------------------------------------

annualized seven-day current yield figure carried to the nearest one-hundredth
of one percent.

The actual dollar amount of the annual administrative charge that is deducted
from the Alliance Money Market option will vary for each contract depending upon
the percentage of the account value allocated to the Alliance Money Market
option. To determine the effect of the annual administrative charge on the
yield, we start with the total dollar amounts of the charges deducted from the
option during the 12-month period ending on the last day of the prior year. The
amount is multiplied by 7/365 to produce an average administrative charge factor
which is used in all weekly yield computations for the ensuing year. The average
administrative charge factor is then divided by the number of Alliance Money
Market units as of the end of the prior calendar year, and the resulting
quotient is deducted from the net change in unit value for the seven-day period.

The effective yield is obtained by modifying the current yield to take into
account the compounding nature of the Alliance Money Market option's
investments, as follows: the unannualized adjusted base period return is
compounded by adding one to the adjusted base period return, raising the sum to
a power equal to 365 divided by 7, and subtracting one from the result, i.e.,
effective yield = (base period return + 1 ) [superscript: 365/7] - 1. The
Alliance Money Market option yields will fluctuate daily. Accordingly, yields
for any given period do not necessarily represent future results. In addition,
the value of units of the Alliance Money Market option will fluctuate and not
remain constant.

ALLIANCE HIGH YIELD OPTION

The Alliance High Yield option calculates yield information for 30-day periods.
The 30-day current yield calculation is based on a hypothetical contract with
one unit at the beginning of the period. To determine the 30-day rate of return,
the net change in the unit value is computed by subtracting the unit value at
the beginning of the period from a unit value, exclusive of capital changes, at
the end of the period.

The net change is then reduced by the average administrative charge factor
(explained below). This reduction is made to recognize the deduction of the
annual administrative charge which is not reflected in the unit value.

Unit values reflect all other accrued expenses of the Alliance High Yield option
but do not reflect any withdrawal charges or charges for applicable taxes such
as state or local premium taxes.

The adjusted net change is divided by the unit value at the beginning of the
period to obtain the adjusted base period rate of return. This 30-day adjusted
base period return is then multiplied by 365/30 to produce an annualized 30-day
current yield figure carried to the nearest one-hundredth of one percent.

The actual dollar amount of the annual administrative charge that is deducted
from the Alliance High Yield option will vary for each contract depending upon
the percentage of the account value allocated to the Alliance High Yield option.
To determine the effect of the annual administrative charge on the yield, we
start with the total dollar amounts of the charges deducted from the option
during the 12-month period ending on the last day of the prior year. The amount
is multiplied by 30/365 to produce an average administrative charge factor which
is used in all 30-day yield computations for the ensuing year. The average
administrative charge factor is then divided by the number of Alliance High
Yield units as of the end of the prior calendar year, and the resulting quotient
is deducted from the net change in unit value for the 30-day period.

The yield for the Alliance High Yield option will fluctuate daily. Accordingly,
the yield for any given period does not necessarily represent future results. In
addition, the value of units of the Alliance High Yield option will fluctuate
and not remain constant.

ALLIANCE MONEY MARKET OPTION AND ALLIANCE HIGH YIELD OPTION YIELD INFORMATION

The yields for the Alliance Money Market option and Alliance High Yield option
reflect charges that are not normally reflected



<PAGE>

4
- --------------------------------------------------------------------------------

in the yields of other investments. Therefore, they may be lower when compared
with yields of other investments. The yields for the Alliance Money Market
option and Alliance High Yield option should not be compared to the return on
fixed rate investments which guarantee rates of interest for specified periods,
such as the fixed maturity options. Nor should the yields be compared to the
yields of money market options made available to the general public.


Because the Equitable Accumulator Advisor contracts described in the prospectus
are being offered for the first time in 2000, no yield information is presented.

FINANCIAL STATEMENTS


The consolidated financial statements of Equitable Life included herein should
be considered only as bearing upon the ability of Equitable Life to meet its
obligations under the contracts.


<PAGE>


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49


<TABLE>
<CAPTION>
INDEX TO FINANCIAL STATEMENTS

<S>                                                                                             <C>
Report of Independent Accountants............................................................    A-2
Financial Statements:
   Statements of Assets and Liabilities, December 31, 1999...................................    A-3
   Statements of Operations for the Year Ended December 31, 1999.............................    A-7
   Statements of Changes in Net Assets for the Years Ended December 31, 1999 and 1998 .......   A-11
   Notes to Financial Statements.............................................................   A-18


THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Accountants............................................................    F-1
Consolidated Financial Statements:
   Consolidated Balance Sheets, December 31, 1999 and 1998...................................    F-2
   Consolidated Statements of Earnings, Years Ended December 31, 1999, 1998 and 1997.........    F-3
   Consolidated Statements of Shareholder's Equity and Comprehensive Income,
      Years Ended December 31, 1999, 1998 and 1997...........................................    F-4
   Consolidated Statements of Cash Flows, Years Ended December 31, 1999, 1998 and 1997.......    F-5
   Notes to Consolidated Financial Statements................................................    F-6
</TABLE>


                                      A-1
<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors of
The Equitable Life Assurance Society of the United States
and Contractowners of Separate Account No. 49
of The Equitable Life Assurance Society of the United States

In our opinion, the accompanying statements of assets and liabilities and the
related statements of operations and of changes in net assets present fairly, in
all material respects, the financial position of the following Variable
Investment Options: Alliance Money Market, Alliance High Yield, Alliance Common
Stock, Alliance Aggressive Stock, Alliance Small Cap Growth, Alliance Global,
Alliance Growth Investors, Alliance Equity Index, EQ/Alliance Premier Growth, BT
Equity 500 Index, BT Small Company Index, BT International Equity Index, Capital
Guardian US Equity, Capital Guardian Research, Capital Guardian International,
EQ/Evergreen, EQ/Evergreen Foundation, JPM Core Bond, Lazard Large Cap Value,
Lazard Small Cap Value, MFS Growth with Income, MFS Research, MFS Emerging
Growth Companies, Merrill Lynch Basic Value Equity, Merrill Lynch World
Strategy, Morgan Stanley Emerging Markets Equity, EQ/Putnam Growth and Income
Value, EQ/Putnam Investors Growth, EQ/Putnam International Equity ("EQ Advisors
Trust Variable Investment Options"), separate Variable Investment Options of The
Equitable Life Assurance Society of the United States ("Equitable Life")
Separate Account No. 49 at December 31, 1999 and the results of each of their
operations and changes in each of their net assets for the periods indicated, in
conformity with accounting principles generally accepted in the United States of
America. These financial statements are the responsibility of Equitable Life's
management; our responsibility is to express an opinion on these financial
statements based on our audits. We conducted our audits of these financial
statements in accordance with auditing standards generally accepted in the
United States of America which require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management and
evaluating the overall financial statement presentation. We believe that our
audits, which included confirmation of shares owned in The EQ Advisors Trust at
December 31, 1999 with the transfer agent, provide a reasonable basis for the
opinion expressed above.


PricewaterhouseCoopers LLP
New York, New York
February 1, 2000


                                      A-2

<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
STATEMENTS OF ASSETS AND LIABILITIES
DECEMBER 31, 1999
<TABLE>
<CAPTION>
                                                           ALLIANCE                         ALLIANCE        ALLIANCE
                                                             MONEY         ALLIANCE          COMMON        AGGRESSIVE
                                                            MARKET        HIGH YIELD         STOCK            STOCK
                                                          ------------    ------------    ------------    ------------
<S>                                                       <C>             <C>             <C>             <C>
ASSETS
Investments in shares of the Trust--
   at market value (Note 1)
   Cost:   $379,664,087................................   $369,801,574
            203,684,867................................                   $157,985,437
            763,018,474................................                                   $816,599,792
            118,615,179................................                                                   $123,093,350
             90,885,974................................
             11,667,677................................
             18,067,815................................
Receivable for Trust shares sold.......................      2,419,747       1,072,020              --              --
Receivable for policy-related transactions.............             --              --       1,238,044         977,948
                                                          ------------    ------------    ------------    ------------
   Total Assets........................................    372,221,321     159,057,457     817,837,836     124,071,298
                                                          ------------    ------------    ------------    ------------
LIABILITIES
Payable for policy-related transactions................      2,325,599       1,086,975              --              --
Payable for Trust shares purchased.....................             --              --         675,480         985,489
                                                          ------------    ------------    ------------    ------------
   Total Liabilities...................................      2,325,599       1,086,975         675,480         985,489
                                                          ------------    ------------    ------------    ------------
NET ASSETS                                                $369,895,722    $157,970,482    $817,162,356    $123,085,809
                                                          ============    ============    ============    ============
Amount retained by Equitable Life in
   Separate Account No. 49 (Note 5)....................   $     30,950    $     21,018    $     17,896    $     22,135
Net Assets Attributable to Contractowners..............    369,864,772     157,949,464     817,144,460     123,063,674
                                                          ------------    ------------    ------------    ------------
NET ASSETS.............................................   $369,895,722    $157,970,482    $817,162,356    $123,085,809
                                                          ============    ============    ============    ============

- ----------------------
See Notes to Financial Statements.
</TABLE>

<TABLE>
<CAPTION>
                                                            ALLIANCE                       ALLIANCE
                                                            SMALL CAP       ALLIANCE        GROWTH
                                                             GROWTH          GLOBAL        INVESTORS
                                                          ------------     -----------    -----------
<S>                                                       <C>              <C>            <C>
ASSETS
Investments in shares of the Trust--
   at market value (Note 1)
   Cost:   $379,664,087................................
            203,684,867................................
            763,018,474................................
            118,615,179................................
             90,885,974................................   $115,700,365
             11,667,677................................                    $16,082,844
             18,067,815................................                                   $21,896,327
Receivable for Trust shares sold.......................             --              --          3,546
Receivable for policy-related transactions.............        765,601              --             --
                                                          ------------     -----------    -----------
   Total Assets........................................    116,465,966      16,082,844     21,899,873
                                                          ------------     -----------    -----------
LIABILITIES
Payable for policy-related transactions................             --             416          7,558
Payable for Trust shares purchased.....................        777,033           2,300             --
                                                          ------------     -----------    -----------
   Total Liabilities...................................        777,033           2,716          7,558
                                                          ------------     -----------    -----------
NET ASSETS                                                $115,688,933     $16,080,128    $21,892,315
                                                          ============     ===========    ===========
Amount retained by Equitable Life in
   Separate Account No. 49 (Note 5)....................   $     11,807     $    20,533    $    11,882
Net Assets Attributable to Contractowners..............    115,677,126      16,059,595     21,880,433
                                                          ------------     -----------    -----------
NET ASSETS.............................................   $115,688,933     $16,080,128    $21,892,315
                                                          ============     ===========    ===========

- ----------------------
See Notes to Financial Statements.
</TABLE>

                                      A-3
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
DECEMBER 31, 1999
<TABLE>
<CAPTION>
                                                        ALLIANCE     EQ/ALLIANCE                      BT SMALL
                                                         EQUITY        PREMIER        BT EQUITY       COMPANY
                                                          INDEX        GROWTH         500 INDEX        INDEX
                                                        --------     ------------    ------------    -----------
<S>                                                       <C>        <C>             <C>             <C>
ASSETS
Investments in shares of the Trust--
   at market value (Note 1)
   Cost:   $      5,288................................   $9,377
            152,581,888................................              $171,199,256
            424,893,835................................                              $496,970,837
             42,379,581................................                                              $47,110,883
             63,071,820................................
             56,563,689................................
             23,072,316................................
Receivable for Trust shares sold.......................       --               --              --             --
Receivable for policy-related transactions.............       --        1,249,801       1,248,791             --
                                                          ------     ------------    ------------    -----------
   Total Assets........................................    9,377      172,449,057     498,219,628     47,110,883
                                                          ------     ------------    ------------    -----------
LIABILITIES
Payable for policy-related transactions................       --               --              --        536,932
Payable for Trust shares purchased.....................    2,945        1,248,063       1,496,336         97,068
                                                          ------     ------------    ------------    -----------
   Total Liabilities...................................    2,945        1,248,063       1,496,336        634,000
                                                          ------     ------------    ------------    -----------
NET ASSETS                                                $6,432     $171,200,994    $496,723,292    $46,476,883
                                                          ======     ============    ============    ===========
Amount retained by Equitable Life in
   Separate Account No. 49 (Note 5)....................   $6,432     $  2,412,458    $     85,221    $ 6,763,389
Net Assets Attributable to Contractowners..............       --      168,788,536     496,638,071     39,713,494
                                                          ------     ------------    ------------    -----------
NET ASSETS.............................................   $6,432     $171,200,994    $496,723,292    $46,476,883
                                                          ======     ============    ============    ===========

- ----------------------
See Notes to Financial Statements.
</TABLE>

<TABLE>
<CAPTION>
                                                             BT          CAPITAL       CAPITAL
                                                        INTERNATIONAL   GUARDIAN       GUARDIAN
                                                        EQUITY INDEX   U.S. EQUITY     RESEARCH
                                                        -------------  ------------   ----------
<S>                                                      <C>            <C>           <C>
ASSETS
Investments in shares of the Trust--
   at market value (Note 1)
   Cost:   $      5,288................................
            152,581,888................................
            424,893,835................................
             42,379,581................................
             63,071,820................................  $78,758,680
             56,563,689................................                 $58,541,252
             23,072,316................................                               $24,535,767
Receivable for Trust shares sold.......................           --             --            --
Receivable for policy-related transactions.............       30,249        223,345       486,948
                                                         -----------    -----------   -----------
   Total Assets........................................   78,788,929     58,764,597    25,022,715
                                                         -----------    -----------   -----------
LIABILITIES
Payable for policy-related transactions................           --             --            --
Payable for Trust shares purchased.....................       30,403        223,063       487,557
                                                         -----------    -----------   -----------
   Total Liabilities...................................       30,403        223,063       487,557
                                                         -----------    -----------   -----------
NET ASSETS                                               $78,758,526    $58,541,534   $24,535,158
                                                         ===========    ===========   ===========
Amount retained by Equitable Life in
   Separate Account No. 49 (Note 5)....................  $15,332,780    $ 3,592,759   $ 3,618,583
Net Assets Attributable to Contractowners..............   63,425,746     54,948,775    20,916,575
                                                         -----------    -----------   -----------
NET ASSETS.............................................  $78,758,526    $58,541,534   $24,535,158
                                                         ===========    ===========   ===========

- ----------------------
See Notes to Financial Statements.
</TABLE>


                                      A-4
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
DECEMBER 31, 1999
<TABLE>
<CAPTION>
                                                              CAPITAL                       EQ/
                                                             GUARDIAN         EQ/        EVERGREEN      JPM CORE
                                                          INTERNATIONAL   EVERGREEN     FOUNDATION        BOND
                                                          -------------- ------------- -------------  ------------
<S>                                                        <C>            <C>           <C>           <C>
ASSETS
Investments in shares of the Trust--
   at market value (Note 1)
   Cost:   $ 35,933,921................................    $43,454,506
              1,973,374................................                   $2,123,794
              6,259,878................................                                 $6,515,159
            165,874,017................................                                               $156,576,739
            129,521,191................................
             72,227,315................................
             94,302,309................................
Receivable for Trust shares sold.......................             --            --        19,989              --
Receivable for policy-related transactions.............        766,802            --            --         233,852
                                                           -----------    ----------    ----------    ------------
   Total Assets........................................     44,221,308     2,123,794     6,535,148     156,810,591
                                                           -----------    ----------    ----------    ------------
LIABILITIES
Payable for policy-related transactions................             --            --        19,962              --
Payable for Trust shares purchased.....................        766,602            --            --         236,555
                                                           -----------    ----------    ----------    ------------
   Total Liabilities...................................        766,602            --        19,962         236,555
                                                           -----------    ----------    ----------    ------------
NET ASSETS                                                 $43,454,706    $2,123,794    $6,515,186    $156,574,036
                                                           ===========    ==========    ==========    ============
Amount retained by Equitable Life in
   Separate Account No. 49 (Note 5)....................    $ 4,701,709    $1,072,246    $1,049,228     $    24,387
Net Assets Attributable to Contractowners..............     38,752,997     1,051,548     5,465,958     156,549,649
                                                           -----------    ----------    ----------    ------------
NET ASSETS.............................................    $43,454,706    $2,123,794    $6,515,186    $156,574,036
                                                           ===========    ==========    ==========    ============

- ----------------------
See Notes to Financial Statements.
</TABLE>

<TABLE>
<CAPTION>
                                                                LAZARD              LAZARD           MFS GROWTH
                                                               LARGE CAP          SMALL CAP             WITH
                                                                 VALUE              VALUE              INCOME
                                                             --------------      -------------      -------------
<S>                                                           <C>                 <C>                <C>
ASSETS
Investments in shares of the Trust--
   at market value (Note 1)
   Cost:   $ 35,933,921................................
              1,973,374................................
              6,259,878................................
            165,874,017................................
            129,521,191................................       $133,494,169
             72,227,315................................                           $72,498,774
             94,302,309................................                                              $99,382,214
Receivable for Trust shares sold.......................                 --                 --                 --
Receivable for policy-related transactions.............            330,260             75,386            390,728
                                                              ------------        -----------        -----------
   Total Assets........................................        133,824,429         72,574,160         99,772,942
                                                              ------------        -----------        -----------
LIABILITIES
Payable for policy-related transactions................                 --                 --                 --
Payable for Trust shares purchased.....................            327,252             75,574            216,349
                                                              ------------        -----------        -----------
   Total Liabilities...................................            327,252             75,574            216,349
                                                              ------------        -----------        -----------
NET ASSETS                                                    $133,497,177        $72,498,586        $99,556,593
                                                              ============        ===========        ===========
Amount retained by Equitable Life in
   Separate Account No. 49 (Note 5)....................       $    439,473        $   942,596        $ 3,422,764
Net Assets Attributable to Contractowners..............        133,057,704         71,555,990         96,133,829
                                                              ------------        -----------        -----------
NET ASSETS.............................................       $133,497,177        $72,498,586        $99,556,593
                                                              ============        ===========        ===========

- ----------------------
See Notes to Financial Statements.
</TABLE>


                                      A-5
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
STATEMENTS OF ASSETS AND LIABILITIES (CONCLUDED)
DECEMBER 31, 1999
<TABLE>
<CAPTION>
                                                                                                                   MORGAN
                                                                                                      MERRILL     STANLEY
                                                                        MFS EMERGING    MERRILL       LYNCH       EMERGING
                                                              MFS          GROWTH     LYNCH BASIC     WORLD       MARKETS
                                                           RESEARCH       COMPANIES   VALUE EQUITY   STRATEGY      EQUITY
                                                         -------------- --------------------------- ----------- ------------
<S>                                                       <C>            <C>           <C>          <C>          <C>
ASSETS
Investments in shares of the Trust--
   at market value (Note 1)
   Cost:   $281,752,232................................   $364,281,542
            250,647,425................................                  $429,517,464
             83,887,702................................                                $88,945,244
              6,920,279................................                                             $8,324,362
             39,136,259................................                                                          $53,790,993
            406,169,745................................
            281,212,128................................
            211,977,874................................
Receivable for Trust shares sold.......................             --             --           --         614            --
Receivable for policy-related transactions.............        322,238      1,298,411      253,431          --       622,254
                                                          ------------   ------------  -----------  -----------  -----------
   Total Assets........................................    364,603,780    430,815,875   89,198,675   8,324,976    54,413,247
                                                          ------------   ------------  -----------  -----------  -----------
LIABILITIES
Payable for policy-related transactions................             --             --           --         614            --
Payable for Trust shares purchased.....................        334,507      1,301,925      257,573          --       621,283
                                                          ------------   ------------  -----------  -----------  -----------
   Total Liabilities...................................        334,507      1,301,925      257,573         614       621,283
                                                          ------------   ------------  -----------  -----------  -----------
NET ASSETS                                                $364,269,273   $429,513,950  $88,941,102  $8,324,362   $53,791,964
                                                          ============   ============  ===========  ==========   ===========
Amount retained by Equitable Life in
   Separate Account No. 49 (Note 5)....................   $     58,737   $     67,892  $    19,188  $   22,574   $    52,196
Net Assets Attributable to Contractowners..............    364,210,536    429,446,058   88,921,914   8,301,788    53,739,768
                                                          ------------   ------------  -----------  -----------  -----------
NET ASSETS.............................................   $364,269,273   $429,513,950  $88,941,102  $8,324,362   $53,791,964
                                                          ============   ============  ===========  ==========   ===========

- ----------------------
See Notes to Financial Statements.
</TABLE>

<TABLE>
<CAPTION>


                                                            EQ/PUTNAM      EQ/PUTNAM    EQ/PUTNAM
                                                            GROWTH &       INVESTORS  INTERNATIONAL
                                                          INCOME VALUE      GROWTH        EQUITY
                                                          -------------- ---------------------------
<S>                                                        <C>           <C>           <C>
ASSETS
Investments in shares of the Trust--
   at market value (Note 1)
   Cost:   $281,752,232................................
            250,647,425................................
             83,887,702................................
              6,920,279................................
             39,136,259................................
            406,169,745................................    $385,700,139
            281,212,128................................                  $383,906,911
            211,977,874................................                                $298,495,175
Receivable for Trust shares sold.......................         362,513            --            --
Receivable for policy-related transactions.............              --       265,068     1,048,832
                                                           ------------  ------------  ------------
   Total Assets........................................     386,062,652   384,171,979   299,544,007
                                                           ------------  ------------  ------------
LIABILITIES
Payable for policy-related transactions................         368,864            --            --
Payable for Trust shares purchased.....................              --       269,317     1,082,831
                                                           ------------  ------------  ------------
   Total Liabilities...................................         368,864       269,317     1,082,831
                                                           ------------  ------------  ------------
NET ASSETS                                                 $385,693,788  $383,902,662  $298,461,176
                                                           ============  ============  ============
Amount retained by Equitable Life in
   Separate Account No. 49 (Note 5)....................    $     56,262  $    282,885  $     18,519
Net Assets Attributable to Contractowners..............     385,637,526   383,619,777   298,442,657
                                                           ------------  ------------  ------------
NET ASSETS.............................................    $385,693,788  $383,902,662  $298,461,176
                                                           ============  ============  ============

- ----------------------
See Notes to Financial Statements.
</TABLE>


                                      A-6
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 1999
<TABLE>
<CAPTION>

                                                                           ALLIANCE       ALLIANCE       ALLIANCE
                                                                            MONEY           HIGH          COMMON
                                                                            MARKET         YIELD           STOCK
                                                                         -------------  -------------  --------------
<S>                                                                       <C>           <C>             <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trust..........................................  $13,838,973   $ 18,393,119    $  3,607,297
   Expenses (Note 3):
      Asset-based charges...............................................    2,916,894      2,068,917       8,029,117
                                                                          -----------   ------------    ------------
NET INVESTMENT INCOME (LOSS)............................................   10,922,079     16,324,202      (4,421,820)
                                                                          -----------   ------------    ------------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (Note 2):
   Realized gain (loss) on investments..................................    6,648,388     (3,471,982)        675,411
   Realized gain distribution from the Trust............................       10,263        157,775     107,419,934
                                                                          -----------   ------------    ------------
NET REALIZED GAIN (LOSS)................................................    6,658,651     (3,314,207)    108,095,345
                                                                          -----------   ------------    ------------
   Unrealized appreciation (depreciation) on investments:
      Beginning of period...............................................   (1,075,056)   (25,033,332)     23,414,104
      End of period.....................................................   (9,862,513)   (45,699,430)     53,581,318
                                                                          -----------   ------------    ------------
   Change in unrealized appreciation (depreciation) during the period...   (8,787,457)   (20,666,098)     30,167,214
                                                                          -----------   ------------    ------------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS..................   (2,128,806)   (23,980,305)    138,262,559
                                                                          -----------   ------------    ------------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS.........  $ 8,793,273   $ (7,656,103)   $133,840,739
                                                                          ===========   ============    ============

- ----------------------
See Notes to Financial Statements.
</TABLE>

<TABLE>
<CAPTION>
                                                                                          ALLIANCE
                                                                           ALLIANCE        SMALL                     ALLIANCE
                                                                          AGGRESSIVE        CAP         ALLIANCE      GROWTH
                                                                            STOCK          GROWTH        GLOBAL     INVESTORS
                                                                         -------------  -------------  -----------  -----------
<S>                                                                       <C>            <C>           <C>          <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trust..........................................  $   148,308    $        --   $       --   $  275,147
   Expenses (Note 3):
      Asset-based charges...............................................    1,285,568      1,087,932      170,032      241,771
                                                                          -----------    -----------   ----------   ----------
NET INVESTMENT INCOME (LOSS)............................................   (1,137,260)    (1,087,932)    (170,032)      33,376
                                                                          -----------    -----------   ----------   ----------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (Note 2):
   Realized gain (loss) on investments..................................     (969,508)    (2,458,443)     797,749      597,341
   Realized gain distribution from the Trust............................    7,676,187             --    1,032,965    1,918,243
                                                                          -----------    -----------   ----------   ----------
NET REALIZED GAIN (LOSS)................................................    6,706,679     (2,458,443)   1,830,714    2,515,584
                                                                          -----------    -----------   ----------   ----------
   Unrealized appreciation (depreciation) on investments:
      Beginning of period...............................................   (6,950,869)    (2,506,915)   1,546,448    1,848,754
      End of period.....................................................    4,478,171     24,814,391    4,415,167    3,828,512
                                                                          -----------    -----------   ----------   ----------
   Change in unrealized appreciation (depreciation) during the period...   11,429,040     27,321,306    2,868,719    1,979,758
                                                                          -----------    -----------   ----------   ----------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS..................   18,135,719     24,862,863    4,699,433    4,495,342
                                                                          -----------    -----------   ----------   ----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS.........  $16,998,459    $23,774,931   $4,529,401   $4,528,718
                                                                          ===========    ===========   ==========   ==========

- ----------------------
See Notes to Financial Statements.
</TABLE>


                                      A-7
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 1999
<TABLE>
<CAPTION>
                                                                                         EQ/ALLIANCE                    BT SMALL
                                                                            ALLIANCE       PREMIER     BT EQUITY 500    COMPANY
                                                                          EQUITY INDEX   GROWTH (A)        INDEX         INDEX
                                                                          -------------  ------------  --------------  -----------
<S>                                                                          <C>         <C>             <C>           <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trust..........................................     $   79      $   103,841     $ 2,625,186   $  359,207
   Expenses (Note 3):
      Asset-based charges...............................................          9          545,807       4,260,935      350,125
                                                                             ------      -----------     -----------   ----------
NET INVESTMENT INCOME (LOSS)............................................         70         (441,966)     (1,635,749)       9,082
                                                                             ------      -----------     -----------   ----------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (Note 2):
   Realized gain (loss) on investments..................................         --           17,955       2,302,103      (61,844)
   Realized gain distribution from the Trust............................         70          363,442       1,227,262    2,219,436
                                                                             ------      -----------     -----------   ----------
NET REALIZED GAIN (LOSS)................................................         70          381,397       3,529,365    2,157,592
                                                                             ------      -----------     -----------   ----------
   Unrealized appreciation (depreciation) on investments:
      Beginning of period...............................................      2,670               --      15,885,081     (545,108)
      End of period.....................................................      4,089       18,617,368      72,077,002    4,731,302
                                                                             ------      -----------     -----------   ----------
   Change in unrealized appreciation (depreciation) during the period...      1,419       18,617,368      56,191,921    5,276,410
                                                                             ------      -----------     -----------   ----------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS..................      1,489       18,998,765      59,721,286    7,434,002
                                                                             ------      -----------     -----------   ----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS.........     $1,559      $18,556,799     $58,085,537   $7,443,084
                                                                             ======      ===========     ===========   ==========
- ----------------------
(a) Commenced operations on May 1, 1999.
See Notes to Financial Statements.
</TABLE>

<TABLE>
<CAPTION>
                                                                            BT INTER-     CAPITAL           CAPITAL
                                                                            NATIONAL      GUARDIAN         GUARDIAN
                                                                          EQUITY INDEX  U.S. EQUITY (A)   RESEARCH (A)
                                                                          ------------  ---------------   ------------
<S>                                                                        <C>            <C>             <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trust..........................................   $   584,788    $  125,567      $   37,899
   Expenses (Note 3):
      Asset-based charges...............................................       539,119       199,169          74,807
                                                                           -----------    ----------      ----------
NET INVESTMENT INCOME (LOSS)............................................        45,669       (73,602)        (36,908)
                                                                           -----------    ----------      ----------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (Note 2):
   Realized gain (loss) on investments..................................     2,909,811        51,131           6,329
   Realized gain distribution from the Trust............................       580,421       163,343           3,640
                                                                           -----------    ----------      ----------
NET REALIZED GAIN (LOSS)................................................     3,490,232       214,474           9,969
                                                                           -----------    ----------      ----------
   Unrealized appreciation (depreciation) on investments:
      Beginning of period...............................................     4,538,154            --              --
      End of period.....................................................    15,686,860     1,977,563       1,463,451
                                                                           -----------    ----------      ----------
   Change in unrealized appreciation (depreciation) during the period...    11,148,706     1,977,563       1,463,451
                                                                           -----------    ----------      ----------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS..................    14,638,938     2,192,037       1,473,420
                                                                           -----------    ----------      ----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS.........   $14,684,607    $2,118,435      $1,436,512
                                                                           ===========    ==========      ==========
- ----------------------
(a) Commenced operations on May 1, 1999.
See Notes to Financial Statements.
</TABLE>


                                      A-8
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
STATEMENTS OF OPERATIONS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 1999
<TABLE>
<CAPTION>
                                                                            CAPITAL
                                                                            GUARDIAN         EQ/         EQ/EVERGREEN    JPM CORE
                                                                          INTERNATIONAL  EVERGREEN (A)  FOUNDATION (A)     BOND
                                                                          -------------  -------------  --------------  ------------
<S>                                                                        <C>             <C>             <C>          <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trust..........................................   $       --      $  7,608        $ 66,863     $ 7,099,763
   Expenses (Note 3):
      Asset-based charges...............................................      108,068         5,243          35,556       1,772,389
                                                                           ----------      --------        --------     -----------
NET INVESTMENT INCOME (LOSS)............................................     (108,068)        2,365          31,307       5,327,374
                                                                           ----------      --------        --------     -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (Note 2):
   Realized gain (loss) on investments..................................      553,257         5,489          51,836         433,763
   Realized gain distribution from the Trust............................           --            --              --              --
                                                                           ----------      --------        --------     -----------
NET REALIZED GAIN (LOSS)................................................      553,257         5,489          51,836         433,763
                                                                           ----------      --------        --------     -----------
   Unrealized appreciation (depreciation) on investments:
      Beginning of period...............................................           --            --              --         151,767
      End of period.....................................................    7,520,585       150,420         255,281      (9,297,278)
                                                                           ----------      --------        --------     -----------
   Change in unrealized appreciation (depreciation) during the period...    7,520,585       150,420         255,281      (9,449,045)
                                                                           ----------      --------        --------     -----------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS..................    8,073,842       155,909         307,117      (9,015,282)
                                                                           ----------      --------        --------     -----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS.........   $7,965,774      $158,274        $338,424     $(3,687,908)
                                                                           ==========      ========        ========     ===========

- ----------------------
(a) Commenced operations on January 1, 1999.
See Notes to Financial Statements.
</TABLE>

<TABLE>
<CAPTION>
                                                                                           LAZARD      MFS GROWTH
                                                                          LAZARD LARGE    SMALL CAP       WITH
                                                                            CAP VALUE       VALUE      INCOME (A)
                                                                          -------------  ------------ -------------
<S>                                                                        <C>           <C>           <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trust..........................................   $ 1,171,593   $   287,568   $  310,991
   Expenses (Note 3):
      Asset-based charges...............................................     1,426,980       798,351      509,668
                                                                           -----------   -----------   ----------
NET INVESTMENT INCOME (LOSS)............................................      (255,387)     (510,783)    (198,677)
                                                                           -----------   -----------   ----------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (Note 2):
   Realized gain (loss) on investments..................................     1,568,960    (1,069,126)      67,508
   Realized gain distribution from the Trust............................     1,975,836       463,431           --
                                                                           -----------   -----------   ----------
NET REALIZED GAIN (LOSS)................................................     3,544,796      (605,695)      67,508
                                                                           -----------   -----------   ----------
   Unrealized appreciation (depreciation) on investments:
      Beginning of period...............................................     6,587,696    (1,238,546)          --
      End of period.....................................................     3,972,978       271,459    5,079,905
                                                                           -----------   -----------   ----------
   Change in unrealized appreciation (depreciation) during the period...    (2,614,718)    1,510,005    5,079,905
                                                                           -----------   -----------   ----------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS..................       930,078       904,310    5,147,413
                                                                           -----------   -----------   ----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS.........   $   674,691   $   393,527   $4,948,736
                                                                           ===========   ===========   ==========

- ----------------------
(a) Commenced operations on January 1, 1999.
See Notes to Financial Statements.
</TABLE>

                                      A-9
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
STATEMENTS OF OPERATIONS (CONCLUDED)
FOR THE YEAR ENDED DECEMBER 31, 1999
<TABLE>
<CAPTION>

                                                                                                                         MERRILL
                                                                                         MFS EMERGING     MERRILL         LYNCH
                                                                                            GROWTH      LYNCH BASIC       WORLD
                                                                          MFS RESEARCH     COMPANIES    VALUE EQUITY    STRATEGY
                                                                          -------------  -------------- -------------  ------------
<S>                                                                        <C>            <C>             <C>           <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trust..........................................   $   390,898    $         --    $1,047,990    $   65,443
   Expenses (Note 3):
      Asset-based charges...............................................     3,733,953       3,039,369       972,608        98,715
                                                                           -----------    ------------    ----------    ----------
NET INVESTMENT INCOME (LOSS)............................................    (3,343,055)     (3,039,369)       75,382       (33,272)
                                                                           -----------    ------------    ----------    ----------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (Note 2):
   Realized gain (loss) on investments..................................     1,217,200       4,883,779       234,491          (377)
   Realized gain distribution from the Trust............................     8,045,400       7,223,027     4,402,313       104,835
                                                                           -----------    ------------    ----------    ----------
NET REALIZED GAIN (LOSS)................................................     9,262,600      12,106,806     4,636,804       104,458
                                                                           -----------    ------------    ----------    ----------
   Unrealized appreciation (depreciation) on investments:
      Beginning of period...............................................    27,968,891      27,600,377      (224,361)      138,809
      End of period.....................................................    82,529,310     178,870,039     5,057,542     1,404,083
                                                                           -----------    ------------    ----------    ----------
   Change in unrealized appreciation (depreciation) during the period...    54,560,419     151,269,662     5,281,903     1,265,274
                                                                           -----------    ------------    ----------    ----------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS..................    63,823,019     163,376,468     9,918,707     1,369,732
                                                                           -----------    ------------    ----------    ----------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS.........   $60,479,964    $160,337,099    $9,994,089    $1,336,460
                                                                           ===========    ============    ==========    ==========

- ----------------------
See Notes to Financial Statements.
</TABLE>

<TABLE>
<CAPTION>
                                                                             MORGAN
                                                                            STANLEY
                                                                            EMERGING      EQ/PUTNAM      EQ/PUTNAM      EQ/PUTNAM
                                                                            MARKETS        GROWTH &      INVESTORS    INTERNATIONAL
                                                                             EQUITY      INCOME VALUE     GROWTH         EQUITY
                                                                          -------------  -------------  ------------  --------------
<S>                                                                        <C>           <C>            <C>            <C>
INCOME AND EXPENSES:
   Investment Income (Note 2):
      Dividends from the Trust..........................................   $        --   $  4,962,774   $    25,859    $  5,116,023
   Expenses (Note 3):
      Asset-based charges...............................................       313,463      5,197,039     3,645,373       2,641,975
                                                                           -----------   ------------   -----------    ------------
NET INVESTMENT INCOME (LOSS)............................................      (313,463)      (234,265)   (3,619,514)      2,474,048
                                                                           -----------   ------------   -----------    ------------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (Note 2):
   Realized gain (loss) on investments..................................     4,693,755      1,414,748     1,976,946      13,035,348
   Realized gain distribution from the Trust............................       520,919     26,787,690     7,651,524      15,493,032
                                                                           -----------   ------------   -----------    ------------
NET REALIZED GAIN (LOSS)................................................     5,214,674     28,202,438     9,628,470      28,528,380
                                                                           -----------   ------------   -----------    ------------
   Unrealized appreciation (depreciation) on investments:
      Beginning of period...............................................       503,907     20,844,002    30,898,239      12,926,933
      End of period.....................................................    14,654,734    (20,469,606)  102,694,783      86,517,301
                                                                           -----------   ------------   -----------    ------------
   Change in unrealized appreciation (depreciation) during the period...    14,150,827    (41,313,608)   71,796,544      73,590,368
                                                                           -----------   ------------   -----------    ------------
NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS..................    19,365,501    (13,111,170)   81,425,014     102,118,748
                                                                           -----------   ------------   -----------    ------------
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS.........   $19,052,038   $(13,345,435)  $77,805,500    $104,592,796
                                                                           ===========   =============  ===========    ============

- ----------------------
See Notes to Financial Statements.
</TABLE>


                                      A-10
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                        ALLIANCE MONEY                   ALLIANCE HIGH
                                                                            MARKET                           YIELD
                                                                --------------------------------  ------------------------------
                                                                    1999              1998           1999             1998
                                                                ---------------  ---------------  -------------   --------------
<S>                                                             <C>                <C>            <C>              <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)...............................  $   10,922,079     $  5,591,727   $ 16,324,202     $ 10,394,219
   Net realized gain (loss)...................................       6,658,651          308,727     (3,314,207)       2,460,016
   Change in unrealized appreciation (depreciation) of
      investments.............................................      (8,787,457)        (670,935)   (20,666,098)     (23,635,055)
                                                                --------------     ------------   ------------     ------------
Net increase (decrease) in net assets from operations.........       8,793,273        5,229,519     (7,656,103)     (10,780,820)
                                                                --------------     ------------   ------------     ------------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
      Contributions...........................................     340,159,660      308,003,451     41,796,290      101,309,392
      Transfers from other Funds and Guaranteed Interest
        Rate Account (Note 1).................................     743,324,830      117,047,248     31,846,001       28,971,750
                                                                --------------     ------------   ------------     ------------
      Total...................................................   1,083,484,490      425,050,699     73,642,291      130,281,142
                                                                --------------     ------------   ------------     ------------
   Withdrawal and Transfers:
      Benefits and other policy transactions..................      35,434,846        7,436,997      8,475,793        3,457,632
      Withdrawal and administrative charges...................         342,388          104,554        307,245          173,986
      Transfers to other Funds and Guaranteed Interest Rate
        Account (Note 1)......................................     911,168,413      265,941,784     42,293,024       23,920,120
                                                                --------------     ------------   ------------     ------------
      Total...................................................     946,945,647      273,483,335     51,076,062       27,551,738
                                                                --------------     ------------   ------------     ------------
   Net increase in net assets from Contractowners
      transactions............................................     136,538,843      151,567,364     22,566,229      102,729,404
                                                                --------------     ------------   ------------     ------------
NET (INCREASE) DECREASE IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 49 (NOTE 5).........          55,959          (65,625)         6,949         (147,037)
                                                                --------------     ------------   ------------     ------------
INCREASE IN NET ASSETS........................................     145,388,075      156,731,258     14,917,075       91,801,547
NET ASSETS BEGINNING OF PERIOD................................     224,507,647       67,776,389    143,053,407       51,251,860
                                                                --------------     ------------   ------------     ------------
NET ASSETS END OF PERIOD......................................  $  369,895,722     $224,507,647   $157,970,482     $143,053,407
                                                                ==============     ============   ============     ============

- ----------------------
See Notes to Financial Statements.
</TABLE>

<TABLE>
<CAPTION>
                                                                       ALLIANCE COMMON              ALLIANCE AGGRESSIVE
                                                                            STOCK                          STOCK
                                                                ------------------------------- -----------------------------
                                                                    1999             1998           1999            1998
                                                                --------------  --------------- --------------  -------------
<S>                                                              <C>              <C>            <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)...............................   $ (4,421,820)    $ (2,316,198)  $ (1,137,260)   $  (580,413)
   Net realized gain (loss)...................................    108,095,345       49,882,651      6,706,679      3,718,851
   Change in unrealized appreciation (depreciation) of
      investments.............................................     30,167,214       19,297,438     11,429,040     (4,509,886)
                                                                 ------------     ------------   ------------    -----------
Net increase (decrease) in net assets from operations.........    133,840,739       66,863,891     16,998,459     (1,371,448)
                                                                 ------------     ------------   ------------    -----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
      Contributions...........................................    225,175,114      225,245,017     28,995,371     41,444,328
      Transfers from other Funds and Guaranteed Interest
        Rate Account (Note 1).................................    115,638,909       43,818,466    144,962,159      9,547,092
                                                                 ------------     ------------   ------------    -----------
      Total...................................................    340,814,023      269,063,483    173,957,530     50,991,420
                                                                 ------------     ------------   ------------    -----------
   Withdrawal and Transfers:
      Benefits and other policy transactions..................     26,276,997        9,862,986      5,018,337      1,928,655
      Withdrawal and administrative charges...................      1,106,889          438,917        202,757        148,718
      Transfers to other Funds and Guaranteed Interest Rate
        Account (Note 1)......................................     60,225,858       22,819,554    147,665,672      9,292,218
                                                                 ------------     ------------   ------------    -----------
      Total...................................................     87,609,744       33,121,457    152,886,766     11,369,591
                                                                 ------------     ------------   ------------    -----------
   Net increase in net assets from Contractowners
      transactions............................................    253,204,279      235,942,026     21,070,764     39,621,829
                                                                 ------------     ------------   ------------    -----------
NET (INCREASE) DECREASE IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 49 (NOTE 5).........        (34,576)        (554,919)         1,931       (127,355)
                                                                 ------------     ------------   ------------    -----------
INCREASE IN NET ASSETS........................................    387,010,442      302,250,998     38,071,154     38,123,026
NET ASSETS BEGINNING OF PERIOD................................    430,151,914      127,900,916     85,014,655     46,891,629
                                                                 ------------     ------------   ------------    -----------
NET ASSETS END OF PERIOD......................................   $817,162,356     $430,151,914   $123,085,809    $85,014,655
                                                                 ============     ============   ============    ===========

- ----------------------
See Notes to Financial Statements.
</TABLE>


                                      A-11
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                ALLIANCE SMALL CAP
                                                                     GROWTH                    ALLIANCE GLOBAL
                                                          ------------------------------ -----------------------------
                                                              1999             1998          1999            1998
                                                          --------------   ------------- -------------   -------------
<S>                                                        <C>              <C>           <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).........................   $ (1,087,932)    $  (717,685)  $  (170,032)    $   (24,180)
   Net realized gain (loss).............................     (2,458,443)          9,425     1,830,714       1,116,808
   Change in unrealized appreciation (depreciation) of
      investments.......................................     27,321,306      (1,974,037)    2,868,719       1,325,384
                                                           ------------     -----------   -----------     -----------
   Net increase (decrease) in net assets from
      operations........................................     23,774,931      (2,682,297)    4,529,401       2,418,012
                                                           ------------     -----------   -----------     -----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
      Contributions.....................................     24,081,791      43,397,274       188,741         416,404
      Transfers from other Funds and Guaranteed
        Interest Rate Account (Note 1)..................     59,248,376      12,800,367       984,742         712,308
                                                           ------------     -----------   -----------     -----------
      Total.............................................     83,330,167      56,197,641     1,173,483       1,128,712
                                                           ------------     -----------   -----------     -----------
   Withdrawal and Transfers:
      Benefits and other policy transactions............      3,801,225       1,391,608     1,202,883         507,389
      Withdrawal and administrative charges.............        155,927          86,076        43,050          47,663
      Transfers to other Funds and Guaranteed Interest
        Rate Account (Note 1)...........................     63,261,583       8,974,764     2,390,565       1,808,151
                                                           ------------     -----------   -----------     -----------
      Total.............................................     67,218,735      10,452,448     3,636,498       2,363,203
                                                           ------------     -----------   -----------     -----------
   Net increase in net assets from Contractowners
      transactions......................................     16,111,432      45,745,193    (2,463,015)     (1,234,491)
                                                           ------------     -----------   -----------     -----------
NET (INCREASE) DECREASE IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 49
   (NOTE 5).............................................             95         (75,139)          770         (94,474)
                                                           ------------     -----------   -----------     -----------
INCREASE IN NET ASSETS..................................     39,886,458      42,987,757     2,067,156       1,089,047
NET ASSETS BEGINNING OF PERIOD..........................     75,802,475      32,814,718    14,012,972      12,923,925
                                                           ------------     -----------   -----------     -----------
NET ASSETS END OF PERIOD................................   $115,688,933     $75,802,475   $16,080,128     $14,012,972
                                                           ============     ===========   ===========     ===========

- ----------------------
See Notes to Financial Statements.
</TABLE>

<TABLE>
<CAPTION>
                                                                 ALLIANCE GROWTH           ALLIANCE EQUITY
                                                                    INVESTORS                   INDEX
                                                           -----------------------------  -------------------
                                                               1999            1998        1999       1998
                                                           -------------   -------------  -------    --------
<S>                                                         <C>             <C>           <C>         <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).........................    $    33,376     $   114,300   $   70      $   63
   Net realized gain (loss).............................      2,515,584       1,921,992       70           2
   Change in unrealized appreciation (depreciation) of
      investments.......................................      1,979,758         941,877    1,419       1,631
                                                            -----------     -----------   ------      ------
   Net increase (decrease) in net assets from
      operations........................................      4,528,718       2,978,169    1,559       1,696
                                                            -----------     -----------   ------      ------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
      Contributions.....................................        438,468         979,342       --          --
      Transfers from other Funds and Guaranteed
        Interest Rate Account (Note 1)..................        252,655         861,920       --          --
                                                            -----------     -----------   ------      ------
      Total.............................................        691,123       1,841,262       --          --
                                                            -----------     -----------   ------      ------
   Withdrawal and Transfers:                                                                              --
      Benefits and other policy transactions............      1,242,386         692,359       --          --
      Withdrawal and administrative charges.............         59,355          62,534       --          --
      Transfers to other Funds and Guaranteed Interest
        Rate Account (Note 1)...........................      1,594,804       2,475,681       --          --
                                                            -----------     -----------   ------      ------
      Total.............................................      2,896,545       3,230,574       --          --
                                                            -----------     -----------   ------      ------
   Net increase in net assets from Contractowners
      transactions......................................     (2,205,422)     (1,389,312)      --          --
                                                            -----------     -----------   ------      ------
NET (INCREASE) DECREASE IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 49
   (NOTE 5).............................................        (13,682)       (111,956)  (2,937)          1
                                                            -----------     -----------   ------      ------
INCREASE IN NET ASSETS..................................      2,309,614       1,476,901   (1,378)      1,697
NET ASSETS BEGINNING OF PERIOD..........................     19,582,701      18,105,800    7,810       6,113
                                                            -----------     -----------   ------      ------
NET ASSETS END OF PERIOD................................    $21,892,315     $19,582,701   $6,432      $7,810
                                                            ===========     ===========   ======      ======

- ----------------------
See Notes to Financial Statements.
</TABLE>


                                      A-12
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                   EQ/ALLIANCE
                                                                     PREMIER
                                                                    GROWTH (A)           BT EQUITY 500 INDEX
                                                                  --------------   -------------------------------
                                                                      1999             1999             1998
                                                                  --------------   --------------   --------------
<S>                                                                <C>              <C>              <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)...............................     $   (441,966)    $ (1,635,749)    $     30,099
   Net realized gain (loss)...................................          381,397        3,529,365          579,907
   Change in unrealized appreciation (depreciation) of
      investments.............................................       18,617,368       56,191,921       15,885,081
                                                                   ------------     ------------     ------------
   Net increase (decrease) in net assets from operations......       18,556,799       58,085,537       16,495,087
                                                                   ------------     ------------     ------------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
      Contributions...........................................       98,121,931      204,821,604      137,742,388
      Transfers from other Funds and Guaranteed Interest
        Rate Account (Note 1).................................       59,212,539      131,983,053       28,395,723
                                                                   ------------     ------------     ------------
      Total...................................................      157,334,470      336,804,657      166,138,111
                                                                   ------------     ------------     ------------
   Withdrawal and Transfers:
      Benefits and other policy transactions..................        1,208,452       13,489,260        1,738,442
      Withdrawal and administrative charges...................           28,926          490,621           14,899
      Transfers to other Funds and Guaranteed Interest Rate
        Account (Note 1)......................................        5,509,104       48,615,971       15,478,264
                                                                   ------------     ------------     ------------
      Total...................................................        6,746,482       62,595,852       17,231,605
                                                                   ------------     ------------     ------------
   Net increase in net assets from Contractowners
      transactions............................................      150,587,988      274,208,805      148,906,506
                                                                   ------------     ------------     ------------
NET (INCREASE) DECREASE IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 49 (NOTE 5).........        2,056,207         (380,694)        (592,949)
                                                                   ------------     ------------     ------------
INCREASE IN NET ASSETS........................................      171,200,994      331,913,648      164,808,644
NET ASSETS BEGINNING OF PERIOD................................               --      164,809,644            1,000
                                                                   ------------     ------------     ------------
NET ASSETS END OF PERIOD......................................     $171,200,994     $496,723,292     $164,809,644
                                                                   ============     ============     ============

- ----------------------
(a) Commenced operations on May 1, 1999.
See Notes to Financial Statements.
</TABLE>

<TABLE>
<CAPTION>

                                                                                                     BT INTERNATIONAL EQUITY
                                                                     BT SMALL COMPANY INDEX                  INDEX
                                                                  ----------------------------   -----------------------------
                                                                      1999           1998            1999            1998
                                                                  -------------  -------------   -------------   -------------
<S>                                                                <C>            <C>             <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)...............................     $     9,082    $   102,749     $    45,669     $   414,205
   Net realized gain (loss)...................................       2,157,592        162,586       3,490,232        (487,255)
   Change in unrealized appreciation (depreciation) of
      investments.............................................       5,276,410       (545,108)     11,148,706       4,538,154
                                                                   -----------    -----------     -----------     -----------
   Net increase (decrease) in net assets from operations......       7,443,084       (279,773)     14,684,607       4,465,104
                                                                   -----------    -----------     -----------     -----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
      Contributions...........................................      13,540,537     15,585,722      22,156,549      20,850,190
      Transfers from other Funds and Guaranteed Interest
        Rate Account (Note 1).................................      24,237,532      4,179,014      67,063,739      16,741,163
                                                                   -----------    -----------     -----------     -----------
      Total...................................................      37,778,069     19,764,736      89,220,288      37,591,353
                                                                   -----------    -----------     -----------     -----------
   Withdrawal and Transfers:
      Benefits and other policy transactions..................       1,320,075        120,912       1,387,501         219,542
      Withdrawal and administrative charges...................          45,172          1,784          67,425           2,627
      Transfers to other Funds and Guaranteed Interest Rate
        Account (Note 1)......................................      20,260,338      1,873,434      60,426,766      14,133,716
                                                                   -----------    -----------     -----------     -----------
      Total...................................................      21,625,585      1,996,130      61,881,692      14,355,885
                                                                   -----------    -----------     -----------     -----------
   Net increase in net assets from Contractowners
      transactions............................................      16,152,484     17,768,606      27,338,596      23,235,468
                                                                   -----------    -----------     -----------     -----------
NET (INCREASE) DECREASE IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 49 (NOTE 5).........      (4,628,539)    10,020,021      (5,990,622)     15,024,373
                                                                   -----------    -----------     -----------     -----------
INCREASE IN NET ASSETS........................................      18,967,029     27,508,854      36,032,581      42,724,945
NET ASSETS BEGINNING OF PERIOD................................      27,509,854          1,000      42,725,945           1,000
                                                                   -----------    -----------     -----------     -----------
NET ASSETS END OF PERIOD......................................     $46,476,883    $27,509,854     $78,758,526     $42,725,945
                                                                   ===========    ===========     ===========     ===========

- ----------------------
(a) Commenced operations on May 1, 1999.
See Notes to Financial Statements.
</TABLE>


                                      A-13
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                                CAPITAL         CAPITAL            CAPITAL
                                                                              GUARDIAN U.S.     GUARDIAN           GUARDIAN
                                                                              EQUITY (B)      RESEARCH (B)     INTERNATIONAL (B)
                                                                             --------------   -------------    -----------------
                                                                                 1999             1999               1999
                                                                             --------------   -------------    -----------------
<S>                                                                           <C>              <C>                <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)...........................................    $   (73,602)     $   (36,908)       $  (108,068)
   Net realized gain (loss)...............................................        214,474            9,969            553,257
   Change in unrealized appreciation (depreciation) of
      investments.........................................................      1,977,563        1,463,451          7,520,585
                                                                              -----------      -----------        -----------
   Net increase (decrease) in net assets from operations..................      2,118,435        1,436,512          7,965,774
                                                                              -----------      -----------        -----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
      Contributions.......................................................     43,096,035       16,082,428         22,227,050
      Transfers from other Funds and Guaranteed Interest Rate
        Account (Note 1)..................................................     13,851,370        4,348,325         19,305,540
                                                                              -----------      -----------        -----------
      Total...............................................................     56,947,405       20,430,753         41,532,590
                                                                              -----------      -----------        -----------
   Withdrawal and Transfers:
      Benefits and other policy transactions..............................        358,436          146,111            240,228
      Withdrawal and administrative charges...............................          4,298              812              6,262
      Transfers to other Funds and Guaranteed Interest Rate
        Account (Note 1)..................................................      3,626,402          565,415          9,137,245
                                                                              -----------      -----------        -----------
      Total...............................................................      3,989,136          712,338          9,383,735
                                                                              -----------      -----------        -----------
   Net increase in net assets from Contractowners
      transactions........................................................     52,958,269       19,718,415         32,148,855
                                                                              -----------      -----------        -----------
NET (INCREASE) DECREASE IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 49 (NOTE 5).....................      3,464,830        3,380,231          3,340,077
                                                                              -----------      -----------        -----------
INCREASE IN NET ASSETS....................................................     58,541,534       24,535,158         43,454,706
NET ASSETS BEGINNING OF PERIOD............................................             --               --                 --
                                                                              -----------      -----------        -----------
NET ASSETS END OF PERIOD..................................................    $58,541,534      $24,535,158        $43,454,706
                                                                              ===========      ===========        ===========

- ----------------------
(a) Commenced operations on January 1, 1999.
(b) Commenced operations on May 1, 1999.
See Notes to Financial Statements.
</TABLE>

<TABLE>
<CAPTION>

                                                                                                 EQ/EVERGREEN
                                                                             EQ/EVERGREEN (A)   FOUNDATION (A)
                                                                             -----------------  ---------------
                                                                                   1999              1999
                                                                             -----------------  ---------------
<S>                                                                             <C>               <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)...........................................      $    2,365        $   31,307
   Net realized gain (loss)...............................................           5,489            51,836
   Change in unrealized appreciation (depreciation) of
      investments.........................................................         150,420           255,281
                                                                                ----------        ----------
   Net increase (decrease) in net assets from operations..................         158,274           338,424
                                                                                ----------        ----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
      Contributions.......................................................         633,222         4,157,266
      Transfers from other Funds and Guaranteed Interest Rate
        Account (Note 1)..................................................         377,854         1,820,889
                                                                                ----------        ----------
      Total...............................................................       1,011,076         5,978,155
                                                                                ----------        ----------
   Withdrawal and Transfers:
      Benefits and other policy transactions..............................           4,997            67,112
      Withdrawal and administrative charges...............................             177             2,176
      Transfers to other Funds and Guaranteed Interest Rate
        Account (Note 1)..................................................          15,538           707,910
                                                                                ----------        ----------
      Total...............................................................          20,712           777,198
                                                                                ----------        ----------
   Net increase in net assets from Contractowners
      transactions........................................................         990,364         5,200,957
                                                                                ----------        ----------
NET (INCREASE) DECREASE IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 49 (NOTE 5).....................         974,156           974,805
                                                                                ----------        ----------
INCREASE IN NET ASSETS....................................................       2,122,794         6,514,186
NET ASSETS BEGINNING OF PERIOD............................................           1,000             1,000
                                                                                ----------        ----------
NET ASSETS END OF PERIOD..................................................      $2,123,794        $6,515,186
                                                                                ==========        ==========

- ----------------------
(a) Commenced operations on January 1, 1999.
(b) Commenced operations on May 1, 1999.
See Notes to Financial Statements.
</TABLE>

                                      A-14

<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                                     JPM CORE BOND
                                                                            --------------------------------
                                                                                 1999             1998
                                                                            ---------------   --------------
<S>                                                                           <C>              <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)........................................       $  5,327,374     $  1,513,869
   Net realized gain (loss)............................................            433,763        1,042,322
   Change in unrealized appreciation (depreciation) of investments.....         (9,449,045)         151,767
                                                                              ------------     ------------
   Net increase (decrease) in net assets from operations...............         (3,687,908)       2,707,958
                                                                              ------------     ------------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
      Contributions....................................................         58,897,220       73,102,741
      Transfers from other Funds and Guaranteed Interest Rate Account
        (Note 1).......................................................         55,153,640       37,948,208
                                                                              ------------     ------------
      Total............................................................        114,050,860      111,050,949
                                                                              ------------     ------------
   Withdrawal and Transfers:
      Benefits and other policy transactions...........................          8,098,679        1,038,633
      Withdrawal and administrative charges............................            220,766           18,447
      Transfers to other Funds and Guaranteed Interest Rate
        Account (Note 1)...............................................         43,825,050       13,947,945
                                                                              ------------     ------------
      Total............................................................         52,144,495       15,005,025
                                                                              ------------     ------------
   Net increase in net assets from Contractowners transactions.........         61,906,365       96,045,924
                                                                              ------------     ------------
NET (INCREASE) DECREASE IN AMOUNT RETAINED BY EQUITABLE LIFE
   IN SEPARATE ACCOUNT NO. 49 (NOTE 5).................................         (4,977,891)       4,578,588
                                                                              ------------     ------------
INCREASE IN NET ASSETS.................................................         53,240,566      103,332,470
NET ASSETS BEGINNING OF PERIOD.........................................        103,333,470            1,000
                                                                              ------------     ------------
NET ASSETS END OF PERIOD...............................................       $156,574,036     $103,333,470
                                                                              ============     ============

- ----------------------
See Notes to Financial Statements.
</TABLE>

<TABLE>
<CAPTION>
                                                                            LAZARD LARGE CAP VALUE       LAZARD SMALL CAP VALUE
                                                                        ----------------------------- ----------------------------
                                                                            1999           1998           1999           1998
                                                                        -------------- -------------  -------------  -------------
<S>                                                                      <C>            <C>            <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)........................................  $   (255,387)  $    22,590    $  (510,783)   $  (113,125)
   Net realized gain (loss)............................................     3,544,796      (156,900)      (605,695)      (707,142)
   Change in unrealized appreciation (depreciation) of investments.....    (2,614,718)    6,587,696      1,510,005     (1,238,546)
                                                                         ------------   -----------    -----------    -----------
   Net increase (decrease) in net assets from operations...............       674,691     6,453,386        393,527     (2,058,813)
                                                                         ------------   -----------    -----------    -----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
      Contributions....................................................    51,290,140    60,150,648     21,945,358     44,673,767
      Transfers from other Funds and Guaranteed Interest Rate Account
        (Note 1).......................................................    33,071,094     9,859,740     23,800,713      8,257,562
                                                                         ------------   -----------    -----------    -----------
      Total............................................................    84,361,234    70,010,388     45,746,071     52,931,329
                                                                         ------------   -----------    -----------    -----------
   Withdrawal and Transfers:
      Benefits and other policy transactions...........................     4,125,945       586,925      1,955,834        436,736
      Withdrawal and administrative charges............................       187,874         5,537        117,407          5,989
      Transfers to other Funds and Guaranteed Interest Rate
        Account (Note 1)...............................................    18,883,705     3,799,798     19,046,434      4,021,584
                                                                         ------------   -----------    -----------    -----------
      Total............................................................    23,197,524     4,392,260     21,119,675      4,464,309
                                                                         ------------   -----------    -----------    -----------
   Net increase in net assets from Contractowners transactions.........    61,163,710    65,618,128     24,626,396     48,467,020
                                                                         ------------   -----------    -----------    -----------
NET (INCREASE) DECREASE IN AMOUNT RETAINED BY EQUITABLE LIFE
   IN SEPARATE ACCOUNT NO. 49 (NOTE 5).................................    (2,980,658)    2,566,920     (3,489,673)     4,559,129
                                                                         ------------   -----------    -----------    -----------
INCREASE IN NET ASSETS.................................................    58,857,743    74,638,434     21,530,250     50,967,336
NET ASSETS BEGINNING OF PERIOD.........................................    74,639,434         1,000     50,968,336          1,000
                                                                         ------------   -----------    -----------    -----------
NET ASSETS END OF PERIOD...............................................  $133,497,177   $74,639,434    $72,498,586    $50,968,336
                                                                         ============   ===========    ===========    ===========

- ----------------------
See Notes to Financial Statements.
</TABLE>


                                      A-15
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                  MFS
                                                                 GROWTH                                        MFS EMERGING
                                                                  WITH                 MFS                        GROWTH
                                                               INCOME (A)            RESEARCH                   COMPANIES
                                                              ------------  --------------------------  --------------------------
                                                                  1999         1999          1998          1999          1998
                                                              ------------  ------------  ------------  ------------  ------------
<S>                                                           <C>           <C>           <C>           <C>           <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).............................. $   (198,677) $ (3,343,055) $ (1,092,123) $ (3,039,369) $ (1,099,495)
   Net realized gain (loss)..................................       67,508     9,262,600        28,858    12,106,806       305,790
   Change in unrealized appreciation (depreciation) of
      investments............................................    5,079,905    54,560,419    27,962,157   151,269,662    28,458,691
                                                              ------------  ------------  ------------  ------------  ------------
   Net increase (decrease) in net assets from operations.....    4,948,736    60,479,964    26,898,892   160,337,099    27,664,986
                                                              ------------  ------------  ------------  ------------  ------------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
      Contributions..........................................   68,379,945    84,265,425   121,807,223    89,992,978    76,639,008
      Transfers from other Funds and Guaranteed Interest
        Rate Account (Note 1)................................   31,637,634    41,852,004    23,365,292    85,718,367    25,862,262
                                                              ------------  ------------  ------------  ------------  ------------
      Total..................................................  100,017,579   126,117,429   145,172,515   175,711,345   102,501,270
                                                              ------------  ------------  ------------  ------------  ------------
   Withdrawal and Transfers:
      Benefits and other policy transactions.................    1,364,967    12,010,841     3,681,079     9,855,684     2,376,229
      Withdrawal and administrative charges..................       20,042       494,371       208,060       397,018       133,480
      Transfers to other Funds and Guaranteed Interest Rate
        Account (Note 1).....................................    7,016,362    30,663,531    10,792,798    49,192,272    16,923,642
                                                              ------------  ------------  ------------  ------------  ------------
      Total..................................................    8,401,371    43,168,743    14,681,937    59,444,974    19,433,351
                                                              ------------  ------------  ------------  ------------  ------------
   Net increase in net assets from Contractowners
      transactions...........................................   91,616,208    82,948,686   130,490,578   116,266,371    83,067,919
                                                              ------------  ------------  ------------  ------------  ------------
NET (INCREASE) DECREASE IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 49 (NOTE 5)........    2,990,649        (7,970)     (105,924)      (23,884)      (48,719)
                                                              ------------  ------------  ------------  ------------  ------------
INCREASE IN NET ASSETS.......................................   99,555,593   143,420,680   157,283,546   276,579,586   110,684,186
NET ASSETS BEGINNING OF PERIOD...............................        1,000   220,848,593    63,565,047   152,934,364    42,250,178
                                                              ------------  ------------  ------------  ------------  ------------
NET ASSETS END OF PERIOD..................................... $ 99,556,593  $364,269,273  $220,848,593  $429,513,950  $152,934,364
                                                              ============  ============  ============  ============  ============

- ----------------------
(a) Commenced operations on January 1, 1999.
See Notes to Financial Statements.
</TABLE>

<TABLE>
<CAPTION>
                                                                    MERRILL LYNCH
                                                                     BASIC VALUE             MERRILL LYNCH
                                                                       EQUITY               WORLD STRATEGY
                                                              ------------------------  ----------------------
                                                                 1999         1998         1999        1998
                                                              -----------  -----------  ----------  ----------
<S>                                                           <C>          <C>          <C>         <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss).............................. $    75,382  $    89,750  $  (33,272) $  (16,245)
   Net realized gain (loss)..................................   4,636,804    1,689,548     104,458     (47,109)
   Change in unrealized appreciation (depreciation) of
      investments............................................   5,281,903       80,571   1,265,274     255,572
                                                              -----------  -----------  ----------  ----------
   Net increase (decrease) in net assets from operations.....   9,994,089    1,859,869   1,336,460     192,218
                                                              -----------  -----------  ----------  ----------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
      Contributions..........................................  17,872,047   38,734,895     874,393   4,563,199
      Transfers from other Funds and Guaranteed Interest
        Rate Account (Note 1)................................  16,295,333    4,663,103     605,807     710,326
                                                              -----------  -----------  ----------  ----------
      Total..................................................  34,167,380   43,397,998   1,480,200   5,273,525
                                                              -----------  -----------  ----------  ----------
   Withdrawal and Transfers:
      Benefits and other policy transactions.................   2,232,474      524,761     188,357     157,552
      Withdrawal and administrative charges..................     159,289       54,926      17,492      10,898
      Transfers to other Funds and Guaranteed Interest Rate
        Account (Note 1).....................................   8,862,595    2,334,323   2,147,324     627,786
                                                              -----------  -----------  ----------  ----------
      Total..................................................  11,254,358    2,914,010   2,353,173     796,236
                                                              -----------  -----------  ----------  ----------
   Net increase in net assets from Contractowners
      transactions...........................................  22,913,022   40,483,988    (872,973)  4,477,289
                                                              -----------  -----------  ----------  ----------
NET (INCREASE) DECREASE IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 49 (NOTE 5)........     (23,107)         636       1,188       8,271
                                                              -----------  -----------  ----------  ----------
INCREASE IN NET ASSETS.......................................  32,884,004   42,344,493     464,675   4,677,778
NET ASSETS BEGINNING OF PERIOD...............................  56,057,098   13,712,605   7,859,687   3,181,909
                                                              -----------  -----------  ----------  ----------
NET ASSETS END OF PERIOD..................................... $88,941,102  $56,057,098  $8,324,362  $7,859,687
                                                              ===========  ===========  ==========  ==========

- ----------------------
(a) Commenced operations on January 1, 1999.
See Notes to Financial Statements.
</TABLE>


                                      A-16
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
STATEMENTS OF CHANGES IN NET ASSETS (CONCLUDED)
FOR THE YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>
                                                                        MORGAN STANLEY                    EQ/PUTNAM
                                                                       EMERGING MARKETS                GROWTH & INCOME
                                                                            EQUITY                          VALUE
                                                                   --------------------------     ---------------------------
                                                                      1999           1998            1999           1998
                                                                   -----------    -----------     ------------   ------------
<S>                                                                <C>            <C>             <C>            <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)...............................     $  (313,463)   $   (35,753)    $   (234,265)  $    211,417
   Net realized gain (loss)...................................       5,214,674     (2,128,521)      28,202,438      2,806,993
   Change in unrealized appreciation (depreciation) of
      investments.............................................      14,150,827        503,907      (41,313,608)    19,592,562
                                                                   -----------    -----------     ------------   ------------
   Net increase (decrease) in net assets from operations......      19,052,038     (1,660,367)     (13,345,435)    22,610,972
                                                                   -----------    -----------     ------------   ------------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
      Contributions...........................................      14,035,413     11,589,726       85,094,500    192,282,349
      Transfers from other Funds and Guaranteed Interest
        Rate Account (Note 1).................................      50,350,791     12,891,618       61,505,347     38,949,363
                                                                   -----------    -----------     ------------   ------------
      Total...................................................      64,386,204     24,481,344      146,599,847    231,231,712
                                                                   -----------    -----------     ------------   ------------
   Withdrawal and Transfers:
      Benefits and other policy transactions..................       1,281,321         83,958       16,683,411      6,393,934
      Withdrawal and administrative charges...................          43,643          1,595          702,290        306,018
      Transfers to other Funds and Guaranteed Interest Rate
        Account (Note 1)......................................      39,928,673     11,162,025       57,866,662     17,366,879
                                                                   -----------    -----------     ------------   ------------
      Total...................................................      41,253,637     11,247,578       75,252,363     24,066,831
                                                                   -----------    -----------     ------------   ------------
   Net increase in net assets from Contractowners
      transactions............................................      23,132,567     13,233,766       71,347,484    207,164,881
                                                                   -----------    -----------     ------------   ------------
NET (INCREASE) DECREASE IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 49 (NOTE 5).........           7,965         25,995          (88,394)      (118,137)
                                                                   -----------    -----------     ------------   ------------
INCREASE IN NET ASSETS........................................      42,192,570     11,599,394       57,913,655    229,657,716
NET ASSETS BEGINNING OF PERIOD................................      11,599,394             --      327,780,133     98,122,417
                                                                   -----------    -----------     ------------   ------------
NET ASSETS END OF PERIOD......................................     $53,791,964    $11,599,394     $385,693,788   $327,780,133
                                                                   ===========    ===========     ============   ============

- ----------------------
See Notes to Financial Statements.
</TABLE>

<TABLE>
<CAPTION>

                                                                            EQ/PUTNAM                        EQ/PUTNAM
                                                                        INVESTORS GROWTH               INTERNATIONAL EQUITY
                                                                   ----------------------------     ----------------------------
                                                                      1999            1998             1999            1998
                                                                   ------------    ------------     ------------    ------------
<S>                                                                <C>             <C>              <C>             <C>
INCREASE (DECREASE) IN NET ASSETS:
FROM OPERATIONS:
   Net investment income (loss)...............................     $ (3,619,514)   $   (962,675)    $  2,474,048    $ (1,130,655)
   Net realized gain (loss)...................................        9,628,470       2,190,789       28,528,380       1,085,258
   Change in unrealized appreciation (depreciation) of
      investments.............................................       71,796,544      28,611,387       73,590,368      13,282,089
                                                                   ------------    ------------     ------------    ------------
   Net increase (decrease) in net assets from operations......       77,805,500      29,839,501      104,592,796      13,236,692
                                                                   ------------    ------------     ------------    ------------
FROM CONTRACTOWNERS TRANSACTIONS:
   Contributions and Transfers:
      Contributions...........................................      102,736,985     102,305,888       43,207,481      72,938,890
      Transfers from other Funds and Guaranteed Interest
        Rate Account (Note 1).................................       75,842,146      22,084,671      292,181,884      29,843,626
                                                                   ------------    ------------     ------------    ------------
      Total...................................................      178,579,131     124,390,559      335,389,365     102,782,516
                                                                   ------------    ------------     ------------    ------------
   Withdrawal and Transfers:
      Benefits and other policy transactions..................       10,322,428       2,648,953        7,381,707       2,642,413
      Withdrawal and administrative charges...................          463,988         116,410          384,258         169,696
      Transfers to other Funds and Guaranteed Interest Rate
        Account (Note 1)......................................       36,570,274       9,084,232      277,423,930      21,216,559
                                                                   ------------    ------------     ------------    ------------
      Total...................................................       47,356,690      11,849,595      285,189,895      24,028,668
                                                                   ------------    ------------     ------------    ------------
   Net increase in net assets from Contractowners
      transactions............................................      131,222,441     112,540,964       50,199,470      78,753,848
                                                                   ------------    ------------     ------------    ------------
NET (INCREASE) DECREASE IN AMOUNT RETAINED BY
   EQUITABLE LIFE IN SEPARATE ACCOUNT NO. 49 (NOTE 5).........         (100,467)     (7,094,410)          (9,521)     (5,974,696)
                                                                   ------------    ------------     ------------    ------------
INCREASE IN NET ASSETS........................................      208,927,474     135,286,055      154,782,745      86,015,844
NET ASSETS BEGINNING OF PERIOD................................      174,975,188      39,689,133      143,678,431      57,662,587
                                                                   ------------    ------------     ------------    ------------
NET ASSETS END OF PERIOD......................................     $383,902,662    $174,975,188     $298,461,176    $143,678,431
                                                                   ============    ============     ============    ============

- ----------------------
See Notes to Financial Statements.
</TABLE>


                                      A-17
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1999

1.   General

     The Equitable Life Assurance Society of the United States (Equitable Life)
     Separate Account No. 49 (the "Account") is organized as a unit investment
     trust, a type of investment company, and is registered with the Securities
     and Exchange Commission under the Investment Company Act of 1940 (the "1940
     Act"). The Account commenced operations on October 1, 1996. EQ Advisors
     Trust ("EQAT" or "Trust") commenced operations May 1, 1997. EQAT is an
     open-ended diversified management investment company that sells shares of a
     portfolio ("Portfolio") of a mutual fund to separate accounts of insurance
     companies. Each Portfolio has separate investment objectives.

     For periods prior to October 18, 1999, the Alliance Portfolios (other than
     EQ/Alliance Premier Growth) were part of The Hudson River Trust ("HRT"). On
     October 18, 1999, a Substitution of new Portfolios of EQAT for the
     Portfolios of HRT was performed. At that time assets of each of the HRT
     Portfolios were transferred to the corresponding new Portfolios of EQAT.
     Class IA shares and Class IB shares of the HRT became Class IA shares and
     Class IB shares of EQAT. Effective September, 1999 AXA Advisors was sold by
     Equitable Life to an affiliated company.

     Prior to the Substitution, Alliance Capital Management L.P., an indirect
     majority-owned subsidiary of Equitable Life, managed HRT and was investment
     adviser for all of the HRT Portfolios. Subsequent to the substitution,
     Alliance continues as investment adviser for the Alliance portfolios
     (including EQ/Alliance Premier Growth).

     Effective September 1999, Equitable Life serves as investment manager of
     EQAT. As such Equitable Life oversees the activities of the investment
     advisors with respect to EQAT and is responsible for retaining or
     discontinuing the services of those advisors. Prior to September 1999, AXA
     Advisors, LLC (formerly EQ Financial Consultants, Inc.), a subsidiary of
     Equitable Life, served as investment manager to EQAT. Effective September
     1999, AXA Advisors was sold by Equitable Life to an affiliated company.

     Variable annuity contracts are offered through Equitable Distributors, Inc.
     ("EDI"), a subsidiary of Equitable Life. As principal underwriter for
     variable annuity contracts EDI, is paid a fee. Equitable Life also earns
     fees under an investment management agreement with EQAT. Alliance earns
     fees under an investment advisory agreement with Equitable Life.

     The Account consists of 29 variable investment options:

     o  Alliance Money Market          o  EQ/Evergreen
     o  Alliance High Yield            o  EQ/Evergreen Foundation
     o  Alliance Common Stock          o  JPM Core Bond
     o  Alliance Aggressive Stock      o  Lazard Large Cap Value
     o  Alliance Small Cap Growth      o  Lazard Small Cap Value
     o  Alliance Global                o  MFS Growth with Income
     o  Alliance Growth Investors      o  MFS Research
     o  Alliance Equity Index          o  MFS Emerging Growth Companies
     o  EQ/Alliance Premier Growth     o  Merrill Lynch Basic Value Equity
     o  BT Equity 500 Index            o  Merrill Lynch World Strategy
     o  BT Small Company Index         o  Morgan Stanley Emerging Markets Equity
     o  BT International Equity Index  o  EQ Putnam Growth & Income Value
     o  Capital Guardian U.S. Equity   o  EQ/Putnam Investors Growth
     o  Capital Guardian Research      o  EQ/Putnam International Equity
     o  Capital Guardian International

     The assets in each variable investment option are invested in Class IB
     shares of a corresponding mutual fund portfolio of EQAT. Class IA and IB
     shares are offered by EQAT at net asset value. Both classes of shares are
     subject to fees for investment management and advisory services and other
     Trust expenses. Class IB shares are also subject to distribution fees
     imposed under a distribution plan (herein, the "Rule 12b-1 Plans") adopted
     pursuant to Rule 12b-1 under the 1940 Act, as amended. The Rule 12b-1 Plans
     provide that EQAT, on behalf of each variable investment option, may charge
     annually up to 0.25% of the average daily net assets of an investment
     option attributable to its Class IB shares in respect of activities
     primarily intended to result in the sale of Class IB shares. These fees are
     reflected in the net asset value of the shares.


                                      A-18


<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

1.   General (Continued)

     The Account is used to fund benefits for variable annuities issued by
     Equitable Life including the Accumulator, Rollover IRA, Equitable
     Accumulator, Equitable Accumulator Select, Equitable Accumulator Plus and
     Equitable Accumulator Express deferred variable annuities, which combine
     the Portfolios in the Account with guaranteed fixed rate options. The
     Equitable Accumulator and Equitable Accumulator Select are offered with the
     same variable investment options for use as a nonqualified annuity ("NQ")
     for after-tax contributions only, an annuity that is an investment vehicle
     for certain qualified plans ("QP"), an individual retirement annuity
     ("IRA") or a tax-sheltered annuity ("TSA"). Equitable Accumulator Plus are
     offered with the same variable investment options for use as a NQ, QP and
     IRA. Equitable Accumulator Express are offered with the same variable
     investment options for use as a NQ or IRA. The Equitable Accumulator IRA,
     NQ, QP and TSA (including Equitable Accumulator Select IRA, NQ, QP and TSA
     and Equitable Accumulator Plus IRA, NQ and QP), collectively referred to as
     the Contracts, are offered under group and individual variable annuity
     forms.

     All Contracts are issued by Equitable Life. The assets of the Account are
     the property of Equitable Life. However, the portion of the Account's
     assets attributable to the Contracts will not be chargeable with
     liabilities arising out of any other business Equitable Life may conduct.

     Contractowners may allocate amounts in their individual accounts to the
     variable investment options, and/or to the guaranteed interest account of
     Equitable Life's General Account, and/or to other Separate Accounts. The
     net assets of any variable investment option may not be less than the
     aggregate of the Contractowners' accounts allocated to that variable
     investment option. Additional assets are set aside in Equitable Life's
     General Account to provide for other policy benefits, as required under the
     state insurance law. Equitable Life's General Account is subject to
     creditor rights. Receivable/payable for policy-related transactions
     represent amounts due to/from the General Account predominately related to
     premiums, surrenders and death benefits.

2.   Significant Accounting Policies

     The accompanying financial statements are prepared in conformity with
     generally accepted accounting principles in the U.S. (GAAP). The
     preparation of financial statements in conformity with GAAP requires
     management to make estimates and assumptions that affect the reported
     amounts of assets and liabilities and disclosure of contingent assets and
     liabilities at the date of the financial statements and the reported
     amounts of revenues and expenses during the reporting period. Actual
     results could differ from those estimates.

     Investments are made in shares of EQAT and are valued at the net asset
     values per share of the respective Portfolios. The net asset value is
     determined by EQAT using the market or fair value of the underlying assets
     of the Portfolio less liabilities.

     Investment transactions in EQAT are recorded on the trade date. Dividends
     and capital gains are declared and distributed by the Trust at the end of
     each year and are automatically reinvested on the ex-dividend date.
     Realized gains and losses include (1) gains and losses on redemptions of
     EQAT shares (determined on the identified cost basis) and (2) Trust
     distributions representing the net realized gains on the Trust investment
     transactions.

     No federal income tax based on net income or realized and unrealized
     capital gains is currently applicable to Contracts participating in the
     Account by reason of applicable provisions of the Internal Revenue Code and
     no federal income tax payable by Equitable Life is expected to affect the
     unit value of Contracts participating in the Account. Accordingly, no
     provision for income taxes is required. However, Equitable Life retains the
     right to charge for any federal income tax which is attributable to the
     Account if the law is changed.


                                      A-19
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

3.   Asset Charges

     Charges are made directly against the net assets of the Account and are
     reflected daily in the computation of the unit values of the Contracts.
     Under the Contracts, Equitable Life charges the account for the following
     charges:

<TABLE>
<CAPTION>
                                                                                Asset-based
                                                           Mortality and       Administration        Distribution         Aggregate
                                                           Expense Risks           Charge               Charge             Charges
                                                           -------------       --------------        ------------         ---------
     <S>                                                       <C>                 <C>                   <C>                <C>
     Accumulator and Rollover IRA issued before
           May 1, 1997                                         0.90%               0.30%                  --                1.20%
     Equitable Accumulator issued after May 1, 1997            1.10%               0.25%                  --                1.35%
     Equitable Accumulator Select                              1.10%               0.25%                 0.25%              1.60%
     Equitable Accumulator Plus                                1.10%               0.25%                 0.25%              1.60%
     Equitable Accumulator Express                             0.70%               0.25%                  --                0.95%
</TABLE>

     These charges may be retained in the Account by Equitable Life and to the
     extent retained, participate in the net results of the Trust ratably with
     assets attributable to the Contracts. Trust shares are valued at their net
     asset value with investment advisory or management fees, the 12b-1 fee, and
     direct operating expenses of the Trust, in effect, passed on to the Account
     and reflected in the accumulation unit values of the Contracts.

     Included in the Withdrawals and Administrative Charges line of the
     Statements of Changes in Net Assets are certain administrative charges
     which are deducted from the Contractowners account value.

4.   Contributions, Transfers and Charges:

     Accumulation units issued and redeemed during the periods indicated were:

<TABLE>
<CAPTION>
                                                                                                YEARS ENDED DECEMBER 31,
                                                                                         ---------------------------------------
                                                                                                1999                1998
                                                                                         -------------------  ------------------
<S>                                                                                           <C>                 <C>
         ALLIANCE MONEY MARKET                                                                       (IN THOUSANDS)
         ---------------------
         Issued -     0.95% Unit value (e)...............................................          11                 --
                      1.20% Unit value...................................................         686                571
                      1.35% Unit value...................................................      15,862             11,284
                      1.60% Unit value...................................................      26,214                808
                      0% Unit value......................................................         937              3,611

         Redeemed -   0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value...................................................        (655)              (601)
                      1.35% Unit value...................................................     (13,742)            (7,279)
                      1.60% Unit value...................................................     (20,758)              (459)
                      0% Unit value......................................................      (2,693)            (2,325)

         ALLIANCE HIGH YIELD
         -------------------
         Issued -     0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value...................................................          12                101
                      1.35% Unit value...................................................       2,311              4,121
                      1.60% Unit value...................................................         513                210

         Redeemed -   0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value...................................................        (105)              (118)
                      1.35% Unit value...................................................      (1,784)              (856)
                      1.60% Unit value...................................................        (109)               (42)
</TABLE>

         ---------------------------
         (a) Units were made available for sale on January 1, 1998.
         (b) Units were made available for sale on December 31, 1998.
         (c) Units were made available for sale on January 4, 1999.
         (d) Units were made available for sale on May 1, 1999.
         (e) Units were made available for sale on September 27, 1999.


                                      A-20


<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4.   Contributions, Transfers and Charges (Continued):

     Accumulation units issued and redeemed during the periods indicated were:

<TABLE>
<CAPTION>
                                                                                                YEARS ENDED DECEMBER 31,
                                                                                         ---------------------------------------
                                                                                                1999                1998
                                                                                         -------------------  ------------------
<S>                                                                                           <C>                  <C>
         ALLIANCE COMMON STOCK                                                                       (IN THOUSANDS)
         ---------------------
         Issued -     0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value...................................................          23                 41
                      1.35% Unit value...................................................       1,096              1,229
                      1.60% Unit value...................................................         250                 37

         Redeemed -   0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value...................................................         (48)               (51)
                      1.35% Unit value...................................................        (294)              (121)
                      1.60% Unit value...................................................         (30)                (3)

         ALLIANCE AGGRESSIVE STOCK
         -------------------------
         Issued -     0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value...................................................          19                 35
                      1.35% Unit value...................................................         535                687
                      1.60% Unit value...................................................       1,922                 18

         Redeemed -   0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value...................................................         (72)               (48)
                      1.35% Unit value...................................................        (311)              (128)
                      1.60% Unit value...................................................      (1,797)                (2)

         ALLIANCE SMALL CAP GROWTH
         -------------------------
         Issued -     0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value...................................................          17                 54
                      1.35% Unit value...................................................       4,083              4,498
                      1.60% Unit value...................................................       3,531                217

         Redeemed -   0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value...................................................         (69)               (41)
                      1.35% Unit value...................................................      (3,272)              (918)
                      1.60% Unit value...................................................      (2,924)                (6)

         ALLIANCE GLOBAL
         ---------------
         Issued -     1.20% Unit value...................................................          34                 38

         Redeemed -   1.20% Unit value...................................................        (101)               (80)

</TABLE>

         ---------------------------
         (a) Units were made available for sale on January 1, 1998.
         (b) Units were made available for sale on December 31, 1998.
         (c) Units were made available for sale on January 4, 1999.
         (d) Units were made available for sale on May 1, 1999.
         (e) Units were made available for sale on September 27, 1999.


                                      A-21

<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4.   Contributions, Transfers and Charges (Continued):

     Accumulation units issued and redeemed during the periods indicated were:

<TABLE>
<CAPTION>
                                                                                                YEARS ENDED DECEMBER 31,
                                                                                         ---------------------------------------
                                                                                                1999                1998
                                                                                         -------------------  ------------------
<S>                                                                                            <C>                <C>
         ALLIANCE GROWTH INVESTORS                                                                   (IN THOUSANDS)
         -------------------------
         Issued -     1.20% Unit value...................................................          18                 65

         Redeemed -   1.20% Unit value...................................................         (76)              (109)

         EQ/ALLIANCE PREMIER GROWTH
         --------------------------
         Issued -     0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value (d)...............................................          80                 --
                      1.35% Unit value (d)...............................................       9,349                 --
                      1.60% Unit value (d)...............................................       5,784                 --

         Redeemed -   0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value (d)...............................................          (1)                --
                      1.35% Unit value (d)...............................................        (735)                --
                      1.60% Unit value (d)...............................................        (154)                --

         BT EQUITY 500 INDEX
         -------------------
         Issued -     0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value (a)...............................................         194                186
                      1.35% Unit value (a)...............................................      19,857             13,889
                      1.60% Unit value (a)...............................................       5,772              1,006

         Redeemed -   0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value (a)...............................................        (106)               (99)
                      1.35% Unit value (a)...............................................      (4,595)            (1,610)
                      1.60% Unit value (a)...............................................        (507)               (55)

         BT SMALL COMPANY INDEX
         ----------------------
         Issued -     0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value (a)...............................................          29                 18
                      1.35% Unit value (a)...............................................       2,039              1,811
                      1.60% Unit value (a)...............................................       1,821                261

         Redeemed -   0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value (a)...............................................         (29)                --
                      1.35% Unit value (a)...............................................        (727)              (201)
                      1.60% Unit value (a)...............................................      (1,510)               (50)

</TABLE>

         ---------------------------
         (a) Units were made available for sale on January 1, 1998.
         (b) Units were made available for sale on December 31, 1998.
         (c) Units were made available for sale on January 4, 1999.
         (d) Units were made available for sale on May 1, 1999.
         (e) Units were made available for sale on September 27, 1999.


                                      A-22

<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4.   Contributions, Transfers and Charges (Continued):

     Accumulation units issued and redeemed during the periods indicated were:

<TABLE>
<CAPTION>
                                                                                                YEARS ENDED DECEMBER 31,
                                                                                         ---------------------------------------
                                                                                                1999                1998
                                                                                         -------------------  ------------------
<S>                                                                                            <C>                <C>
         BT INTERNATIONAL EQUITY INDEX                                                               (IN THOUSANDS)
         -----------------------------
         Issued -     0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value (a)...............................................         106                  9
                      1.35% Unit value (a)...............................................       2,149              3,143
                      1.60% Unit value (a)...............................................       5,002                340

         Redeemed -   0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value (a)...............................................         (64)                --
                      1.35% Unit value (a)...............................................        (757)            (1,316)
                      1.60% Unit value (a)...............................................      (4,258)               (92)

         CAPITAL GUARDIAN U.S. EQUITY
         ----------------------------
         Issued -     0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value (d)...............................................           7                 --
                      1.35% Unit value (d)...............................................       3,305                 --
                      1.60% Unit value (d)...............................................       2,485                 --

         Redeemed -   0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value (d)...............................................          --                 --
                      1.35% Unit value (d)...............................................        (398)                --
                      1.60% Unit value (d)...............................................         (49)                --

         CAPITAL GUARDIAN RESEARCH
         -------------------------
         Issued -     0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value (d)...............................................           3                 --
                      1.35% Unit value (d)...............................................       1,038                 --
                      1.60% Unit value (d)...............................................       1,013                 --

         Redeemed -   0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value (d)...............................................          --                 --
                      1.35% Unit value (d)...............................................         (56)                --
                      1.60% Unit value (d)...............................................         (26)                --

         CAPITAL GUARDIAN INTERNATIONAL
         ------------------------------
         Issued -     0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value (d)...............................................          15                 --
                      1.35% Unit value (d)...............................................       1,600                 --
                      1.60% Unit value (d)...............................................       2,036                 --

</TABLE>

         ---------------------------
         (a) Units were made available for sale on January 1, 1998.
         (b) Units were made available for sale on December 31, 1998.
         (c) Units were made available for sale on January 4, 1999.
         (d) Units were made available for sale on May 1, 1999.
         (e) Units were made available for sale on September 27, 1999.


                                      A-23

<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4.   Contributions, Transfers and Charges (Continued):

     Accumulation units issued and redeemed during the periods indicated were:

<TABLE>
<CAPTION>
                                                                                                YEARS ENDED DECEMBER 31,
                                                                                         ---------------------------------------
                                                                                                1999                1998
                                                                                         -------------------  ------------------
<S>                                                                                            <C>                <C>
         CAPITAL GUARDIAN INTERNATIONAL (CONTINUED)                                                 (IN THOUSANDS)
         -----------------------------------------
         Redeemed -   0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value (d)...............................................          --                 --
                      1.35% Unit value (d)...............................................        (123)                --
                      1.60% Unit value (d)...............................................        (750)                --

         EQ/EVERGREEN
         ------------
         Issued -     0.95% Unit value (e)...............................................          --                 --
                      1.35% Unit value (c)...............................................         100                 --
                      1.60% Unit value (c)...............................................           6                 --

         Redeemed -   0.95% Unit value (e)...............................................          --                 --
                      1.35% Unit value (c)...............................................          (9)                --
                      1.60% Unit value (c)...............................................          --                 --

         EQ/EVERGREEN FOUNDATION
         -----------------------
         Issued -     0.95% Unit value (e)...............................................          --                 --
                      1.35% Unit value (c)...............................................         589                 --
                      1.60% Unit value (c)...............................................           6                 --

         Redeemed -   0.95% Unit value (e)...............................................          --                 --
                      1.35% Unit value (c)...............................................         (79)                --
                      1.60% Unit value (c)...............................................          --                 --

         JPM CORE BOND
         -------------
         Issued -     0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value (a)...............................................          62                195
                      1.35% Unit value (a)...............................................       9,128             10,385
                      1.60% Unit value (a)...............................................       1,905                415

         Redeemed -   0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value (a)...............................................         (21)                97
                      1.35% Unit value (a)...............................................      (4,951)            (1,724)
                      1.60% Unit value (a)...............................................        (258)               (36)

         LAZARD LARGE CAP VALUE
         ----------------------
         Issued -     0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value (a)...............................................          46                 38
                      1.35% Unit value (a)...............................................       5,593              6,181
                      1.60% Unit value (a)...............................................       1,453                328

</TABLE>

         ---------------------------
         (a) Units were made available for sale on January 1, 1998.
         (b) Units were made available for sale on December 31, 1998.
         (c) Units were made available for sale on January 4, 1999.
         (d) Units were made available for sale on May 1, 1999.
         (e) Units were made available for sale on September 27, 1999.


                                      A-24

<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4.   Contributions, Transfers and Charges (Continued):

     Accumulation units issued and redeemed during the periods indicated were:

<TABLE>
<CAPTION>
                                                                                                YEARS ENDED DECEMBER 31,
                                                                                         ---------------------------------------
                                                                                                1999                1998
                                                                                         -------------------  ------------------
<S>                                                                                            <C>                <C>
         LAZARD LARGE CAP VALUE (CONTINUED)                                                          (IN THOUSANDS)
         ----------------------------------
         Redeemed -   0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value (a)...............................................         (22)               (16)
                      1.35% Unit value (a)...............................................      (1,861)              (485)
                      1.60% Unit value (a)...............................................        (236)               (13)

         LAZARD SMALL CAP VALUE
         ----------------------
         Issued -     0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value (a)...............................................          52                 26
                      1.35% Unit value (a)...............................................       4,298              5,356
                      1.60% Unit value (a)...............................................         851                359

         Redeemed -   0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value (a)...............................................         (58)                --
                      1.35% Unit value (a)...............................................      (2,257)              (623)
                      1.60% Unit value (a)...............................................        (207)               (15)

         MFS GROWTH WITH INCOME
         ----------------------
         Issued -     0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value (c)...............................................          36                 --
                      1.35% Unit value (c)...............................................       6,901                 --
                      1.60% Unit value (c)...............................................       2,970                 --

         Redeemed -   0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value (c)...............................................          (5)                --
                      1.35% Unit value (c)...............................................        (868)                --
                      1.60% Unit value (c)...............................................         (64)                --

         MFS RESEARCH
         ------------
         Issued -     0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value...................................................          57                154
                      1.35% Unit value...................................................       7,161             10,852
                      1.60% Unit value...................................................       1,495                425

         Redeemed -   0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value...................................................         (81)               (61)
                      1.35% Unit value...................................................      (2,823)            (1,196)
                      1.60% Unit value...................................................        (180)               (16)

</TABLE>

         ---------------------------
         (a) Units were made available for sale on January 1, 1998.
         (b) Units were made available for sale on December 31, 1998.
         (c) Units were made available for sale on January 4, 1999.
         (d) Units were made available for sale on May 1, 1999.
         (e) Units were made available for sale on September 27, 1999.


                                      A-25

<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4.   Contributions, Transfers and Charges (Continued):

     Accumulation units issued and redeemed during the periods indicated were:

<TABLE>
<CAPTION>
                                                                                                YEARS ENDED DECEMBER 31,
                                                                                         ---------------------------------------
                                                                                                1999                1998
                                                                                         -------------------  ------------------
<S>                                                                                            <C>                <C>
         MFS EMERGING GROWTH COMPANIES                                                               (IN THOUSANDS)
         -----------------------------
         Issued -     0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value...................................................         220                157
                      1.35% Unit value...................................................       7,480              7,142
                      1.60% Unit value...................................................       1,757                231

         Redeemed -   0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value...................................................        (169)              (130)
                      1.35% Unit value...................................................      (2,926)            (1,352)
                      1.60% Unit value...................................................        (277)               (33)

         MERRILL LYNCH BASIC VALUE EQUITY
         --------------------------------
         Issued -     0.95% Unit value (e)...............................................          --                 --
                      1.35% Unit value...................................................       2,201              3,462
                      1.60% Unit value...................................................         174                 --

         Redeemed -   0.95% Unit value (e)...............................................          --                 --
                      1.35% Unit value...................................................        (824)              (255)
                      1.60% Unit value...................................................          (1)                --

         MERRILL LYNCH WORLD STRATEGY
         ----------------------------
         Issued -     0.95% Unit value (e)...............................................          --                 --
                      1.35% Unit value...................................................         115                491
                      1.60% Unit value...................................................          19                 --

         Redeemed -   0.95% Unit value (e)...............................................          --                 --
                      1.35% Unit value...................................................        (217)               (80)
                      1.60% Unit value...................................................          --                 --

         MORGAN STANLEY EMERGING MARKET EQUITY
         -------------------------------------
         Issued -     0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value (a)...............................................          94                 16
                      1.35% Unit value (a)...............................................       6,068              3,821
                      1.60% Unit value (a)...............................................       2,680                321

         Redeemed -   0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value (a)...............................................         (58)                --
                      1.35% Unit value (a)...............................................      (4,014)            (2,016)
                      1.60% Unit value (a)...............................................      (1,921)              (118)

</TABLE>

         ---------------------------
         (a) Units were made available for sale on January 1, 1998.
         (b) Units were made available for sale on December 31, 1998.
         (c) Units were made available for sale on January 4, 1999.
         (d) Units were made available for sale on May 1, 1999.
         (e) Units were made available for sale on September 27, 1999.


                                      A-26

<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

4.   Contributions, Transfers and Charges (Continued):

     Accumulation units issued and redeemed during the periods indicated were:

<TABLE>
<CAPTION>
                                                                                                YEARS ENDED DECEMBER 31,
                                                                                         ---------------------------------------
                                                                                                1999                1998
                                                                                         -------------------  ------------------
<S>                                                                                           <C>                 <C>
         EQ/PUTNAM GROWTH & INCOME VALUE                                                             (IN THOUSANDS)
         -------------------------------
         Issued -     0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value...................................................         134                206
                      1.35% Unit value...................................................      10,631             18,293
                      1.60% Unit value...................................................         603                738

         Redeemed -   0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value...................................................        (217)               (83)
                      1.35% Unit value...................................................      (5,452)            (2,063)
                      1.60% Unit value...................................................        (339)               (41)

         EQ/PUTNAM INVESTORS GROWTH
         --------------------------
         Issued -     0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value...................................................         178                 88
                      1.35% Unit value...................................................       9,638              8,371
                      1.60% Unit value...................................................         482                292

         Redeemed -   0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value...................................................         (93)               (52)
                      1.35% Unit value...................................................      (2,556)              (880)
                      1.60% Unit value...................................................        (188)               (10)

         EQ/PUTNAM INTERNATIONAL EQUITY
         ------------------------------
         Issued -     0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value...................................................         139                 77
                      1.35% Unit value...................................................       9,349              7,888
                      1.60% Unit value...................................................      13,767                547

         Redeemed -   0.95% Unit value (e)...............................................          --                 --
                      1.20% Unit value...................................................        (130)               (74)
                      1.35% Unit value...................................................      (6,173)            (1,890)
                      1.60% Unit value...................................................     (13,418)              (129)

</TABLE>

         ---------------------------
         (a) Units were made available for sale on January 1, 1998.
         (b) Units were made available for sale on December 31, 1998.
         (c) Units were made available for sale on January 4, 1999.
         (d) Units were made available for sale on May 1, 1999.
         (e) Units were made available for sale on September 27, 1999.


                                      A-27

<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

5.   Amounts retained by Equitable Life in Separate Account No. 49

     The amount retained by Equitable Life in the Account arises principally
     from (1) contributions from Equitable Life, (2) mortality and expense
     charges and Asset-based administration charges and distribution charges
     accumulated in the Account, and (3) that portion, determined ratably, of
     the Account's investment results applicable to those assets in the Account
     in excess of the net assets for the Contracts. Amounts retained by
     Equitable Life are not subject to charges for mortality and expense risks,
     asset-based administration charges and distribution charges.

     Amounts retained by Equitable Life in the Account may be transferred at any
     time by Equitable Life to its General Account.

     The following table shows the contributions (withdrawals) in net amounts
     retained by Equitable Life by investment fund:

<TABLE>
<CAPTION>
                                                                     YEARS ENDED DECEMBER 31,
                                                               --------------------------------------
                          INVESTMENT FUND                          1999                       1998
                          ---------------                      ------------              ------------
<S>                                                            <C>                       <C>
     Alliance Money Market................................     $(2,860,935)              $(1,183,691)
     Alliance High Yield..................................      (2,061,967)               (1,528,340)
     Alliance Common Stock................................      (8,063,693)               (3,823,234)
     Alliance Aggressive Stock............................      (1,283,639)                 (983,127)
     Alliance Small Cap Growth............................      (1,087,838)                 (792,824)
     Alliance Global......................................        (169,262)                 (225,129)
     Alliance Growth Investors............................        (255,452)                 (336,002)
     Alliance Equity Index................................              (2)                       --
     EQ/Alliance Premier Growth(b)........................       1,510,399                        --
     BT Equity 500 Index..................................      (4,641,629)               (1,331,361)
     BT Small Company Index...............................      (4,978,663)                9,933,857
     BT International Equity Index........................      (6,529,762)               14,902,319
     Capital Guardian U.S. Equity(b)......................       3,265,661                        --
     Capital Guardian Research(b).........................       3,305,423                        --
     Capital Guardian International(b)....................       3,232,008                        --
     EQ/Evergreen(a)......................................         969,914                     1,000
     EQ/Evergreen Foundation(a)...........................         940,250                     1,000
     JPM Core Bond .......................................      (6,750,279)                4,150,198
     Lazard Large Cap Value...............................      (4,407,638)                2,234,287
     Lazard Small Cap Value...............................      (4,288,024)                4,310,749
     MFS Growth with Income(a)............................       2,481,980                     1,000
     MFS Research.........................................      (3,741,923)               (1,751,938)
     MFS Emerging Growth Companies........................      (3,063,255)               (1,150,981)
     Merrill Lynch Basic Value Equity.....................        (995,717)                 (433,013)
     Merrill Lynch World Strategy.........................         (97,527)                  (64,920)
     Morgan Stanley Emerging Markets Equity...............        (305,499)                  (48,664)
     EQ/Putnam Growth & Income Value......................      (5,285,431)               (2,678,339)
     EQ/Putnam Investors Growth...........................      (3,745,839)               (8,168,474)
     EQ/Putnam International Equity.......................      (2,651,496)               (7,148,298)

     ---------------------
     (a)Commenced operations on January 1, 1999.
     (b)Commenced operations on May 1, 1999.
</TABLE>


                                      A-28
<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

6.   Accumulation Unit Values

     Shown below is accumulation unit value information for a unit outstanding
     throughout the period shown.

<TABLE>
<CAPTION>
                                                                              YEARS ENDED DECEMBER 31,
                                                          ----------------------------------------------------------
                                                              1999          1998          1997             1996
                                                          -----------   ------------  -------------  ---------------
ALLIANCE MONEY MARKET
- ---------------------
<S>                                                          <C>           <C>            <C>             <C>
0.95% Unit value, beginning of period (g)...............     $28.53            --             --              --
0.95% Unit value, end of period (g).....................     $28.85            --             --              --
1.20% Unit value, beginning of period...................     $26.62        $25.64         $24.68          $24.43
1.20% Unit value, end of period.........................     $27.54        $26.62         $25.64          $24.68
1.35% Unit value, beginning of period (a)...............     $25.92        $25.00         $24.38              --
1.35% Unit value, end of period (a).....................     $26.78        $25.92         $25.00              --
1.60% Unit value, beginning of period (b)...............     $24.80        $23.98         $23.78              --
1.60% Unit value, end of period (b).....................     $25.55        $24.80         $23.98              --
0% Unit value, beginning of period (a)..................     $32.86        $31.27         $30.21              --
0% Unit value, end of period (a)........................     $34.41        $32.86         $31.27              --

Number of units outstanding, end of period (000's)
   0.95%................................................         11            --             --              --
   1.20%................................................        360           329            359             127
   1.35%................................................      7,278         5,158          1,153              --
   1.60%................................................      5,805           349             --              --
   0%...................................................        477         2,233            947              --

ALLIANCE HIGH YIELD
- -------------------
0.95% Unit value, beginning of period (g)...............     $28.12            --             --              --
0.95% Unit value, end of period (g).....................     $28.03            --             --              --
1.20% Unit value, beginning of period...................     $28.48        $30.46         $26.09          $25.33
1.20% Unit value, end of period.........................     $27.13        $28.48         $30.46          $26.09
1.35% Unit value, beginning of period (a)...............     $27.96        $29.96         $26.35              --
1.35% Unit value, end of period (a).....................     $26.59        $27.96         $29.96              --
1.60% Unit value, beginning of period (b)...............     $27.12        $29.13         $28.79              --
1.60% Unit value, end of period (b).....................     $25.73        $27.12         $29.13              --

Number of units outstanding, end of period (000's)
   0.95%................................................         --            --             --              --
   1.20%................................................        329           422            439              24
   1.35%................................................      5,048         4,521          1,256              --
   1.60%................................................        574           170              2              --

- ----------------------
(a) Units were made available for sale on May 1, 1997.
(b) Units were made available for sale on October 1, 1997.
(c) Units were made available for sale on January 1, 1998.
(d) Units were made available for sale on December 31, 1998.
(e) Units were made available for sale on January 4, 1999.
(f) Units were made available for sale on May 1, 1999.
(g) Units were made available for sale on September 27, 1999.

</TABLE>

                                      A-29


<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

6.    Accumulation Unit Values (Continued)

      Shown below is accumulation unit value information for a unit outstanding
      throughout the period shown.

<TABLE>
<CAPTION>
                                                                                    YEARS ENDED DECEMBER 31,
                                                              -----------------------------------------------------------------
                                                                   1999            1998             1997              1996
                                                              ------------     -------------    ------------    ---------------
ALLIANCE COMMON STOCK
- ---------------------
<S>                                                              <C>             <C>               <C>              <C>
0.95% Unit value, beginning of period (g)................        $273.23              --                --               --
0.95% Unit value, end of period (g)......................        $321.89              --                --               --
1.20% Unit value, beginning of period....................        $245.58         $192.60           $151.23          $139.82
1.20% Unit value, end of period..........................        $303.01         $245.58           $192.60          $151.23
1.35% Unit value, beginning of period (a)................        $237.18         $186.29           $146.89               --
1.35% Unit value, end of period (a)......................        $292.20         $237.18           $186.29               --
1.60% Unit value, beginning of period (b)................        $223.79         $176.22           $172.77               --
1.60% Unit value, end of period (b)......................        $275.01         $223.79           $176.22               --

Number of units outstanding, end of period (000's)
   0.95%.................................................             --              --                --               --
   1.20%.................................................            205             230               240                8
   1.35%.................................................          2,344           1,542               434               --
   1.60%.................................................            255              35                 1               --

ALLIANCE AGGRESSIVE STOCK
- -------------------------
0.95% Unit value, beginning of period (g) ...............         $69.85              --                --               --
0.95% Unit value, end of period (g) .....................         $85.83              --                --               --
1.20% Unit value, beginning of period....................         $70.74          $71.57            $65.53           $64.24
1.20% Unit value, end of period..........................         $82.86          $70.74            $71.57           $65.53
1.35% Unit value, beginning of period (a)................         $69.37          $70.28            $61.42               --
1.35% Unit value, end of period (a)......................         $81.12          $69.37            $70.28               --
1.60% Unit value, beginning of period (b)................         $67.13          $68.19            $75.44               --
1.60% Unit value, end of period (b)......................         $78.30          $67.13            $68.19               --

Number of units outstanding, end of period (000's)
   0.95%.................................................             --              --                --               --
   1.20%.................................................            213             266               279                9
   1.35%.................................................          1,163             939               380               --
   1.60%.................................................            141              16                --               --

- ----------------------
(a) Units were made available for sale on May 1, 1997.
(b) Units were made available for sale on October 1, 1997.
(c) Units were made available for sale on January 1, 1998.
(d) Units were made available for sale on December 31, 1998.
(e) Units were made available for sale on January 4, 1999.
(f) Units were made available for sale on May 1, 1999.
(g) Units were made available for sale on September 27, 1999.

</TABLE>
                                      A-30


<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

6.    Accumulation Unit Values (Continued)

      Shown below is accumulation unit value information for a unit outstanding
      throughout the period shown.

<TABLE>
<CAPTION>
                                                                                    YEARS ENDED DECEMBER 31,
                                                              ----------------------------------------------------------------
                                                                   1999            1998            1997              1996
                                                              ------------     ------------    ------------    ---------------
<S>                                                               <C>             <C>              <C>              <C>
ALLIANCE SMALL CAP GROWTH
- -------------------------
0.95% Unit value, beginning of period (g) ...............         $11.50              --               --                --
0.95% Unit value, end of period (g) .....................         $15.04              --               --                --
1.20% Unit value, beginning of period (a)................         $11.85          $12.55           $10.00                --
1.20% Unit value, end of period (a)......................         $14.94          $11.85           $12.55                --
1.35% Unit value, beginning of period (a)................         $11.82          $12.54           $10.00                --
1.35% Unit value, end of period (a)......................         $14.88          $11.82           $12.54                --
1.60% Unit value, beginning of period (b)................         $11.77          $12.52           $13.22                --
1.60% Unit value, end of period (b)......................         $14.78          $11.77           $12.52                --

Number of units outstanding, end of period (000's)
   0.95%.................................................             --              --               --               --
   1.20%.................................................             50             102               89               --
   1.35%.................................................          6,912           6,101            2,521               --
   1.60%.................................................            818             211               --               --

ALLIANCE GLOBAL
- ---------------
1.20% Unit value, beginning of period....................         $33.15          $27.61           $25.12           $26.00
1.20% Unit value, end of period..........................         $45.25          $33.15           $27.61           $25.12

Number of units outstanding, end of period (000's)
   1.20%.................................................            355             422              464                9

ALLIANCE GROWTH INVESTORS
- -------------------------
1.20% Unit value, beginning of period....................         $35.33          $30.09           $26.15           $25.06
1.20% Unit value, end of period..........................         $44.08          $35.33           $30.09           $26.15

Number of units outstanding, end of period (000's)
   1.20%.................................................            496             554              598               16

ALLIANCE EQUITY INDEX
- ---------------------
1.35% Unit value, beginning of period (a)................         $26.73          $21.21           $17.51                --
1.35% Unit value, end of period (a)......................         $31.67          $26.73           $21.21                --

Number of units outstanding, end of period (000's)
   1.35%.................................................             --              --               --               --

- ----------------------
(a) Units were made available for sale on May 1, 1997.
(b) Units were made available for sale on October 1, 1997.
(c) Units were made available for sale on January 1, 1998.
(d) Units were made available for sale on December 31, 1998.
(e) Units were made available for sale on January 4, 1999.
(f) Units were made available for sale on May 1, 1999.
(g) Units were made available for sale on September 27, 1999.

</TABLE>

                                      A-31

<PAGE>



THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

6.    Accumulation Unit Values (Continued)

      Shown below is accumulation unit value information for a unit outstanding
      throughout the period shown.

<TABLE>
<CAPTION>
                                                                                    YEARS ENDED DECEMBER 31,
                                                              ------------------------------------------------------------------
                                                                   1999            1998             1997               1996
                                                              ------------     -------------    -------------    ---------------
<S>                                                               <C>             <C>               <C>                   <C>
EQ/ALLIANCE PREMIER GROWTH
- --------------------------
0.95% Unit value, beginning of period (g) ...............         $ 9.86              --                --                --
0.95% Unit value, end of period (g) .....................         $11.82              --                --                --
1.20% Unit value, beginning of period (f)................         $10.00              --                --                --
1.20% Unit value, end of period (f)......................         $11.80              --                --                --
1.35% Unit value, beginning of period (f)................         $10.00              --                --                --
1.35% Unit value, end of period (f)......................         $11.79              --                --                --
1.60% Unit value, beginning of period (f)................         $10.00              --                --                --
1.60% Unit value, end of period (f)......................         $11.77              --                --                --

Number of units outstanding, end of period (000's)
   0.95%.................................................             --              --                --                --
   1.20%.................................................             79              --                --                --
   1.35%.................................................          8,614              --                --                --
   1.60%.................................................          5,630              --                --                --

BT EQUITY 500 INDEX
- -------------------
0.95% Unit value, beginning of period (g) ...............         $12.92              --                --                --
0.95% Unit value, end of period (g) .....................         $14.77              --                --                --
1.20% Unit value, beginning of period (c)................         $12.36          $10.00            $10.00                --
1.20% Unit value, end of period (c)......................         $14.69          $12.36            $10.00                --
1.35% Unit value, beginning of period (c)................         $12.34          $10.00            $10.00                --
1.35% Unit value, end of period (c)......................         $14.65          $12.34            $10.00                --
1.60% Unit value, beginning of period (c)................         $12.31          $10.00            $10.00                --
1.60% Unit value, end of period (c)......................         $14.58          $12.31            $10.00                --

Number of units outstanding, end of period (000's)
   0.95%.................................................             --              --                --                --
   1.20%.................................................            175              87                --                --
   1.35%.................................................         27,541          12,279                --                --
   1.60%.................................................          6,216             951                --                --

- ----------------------
(a) Units were made available for sale on May 1, 1997.
(b) Units were made available for sale on October 1, 1997.
(c) Units were made available for sale on January 1, 1998.
(d) Units were made available for sale on December 31, 1998.
(e) Units were made available for sale on January 4, 1999.
(f) Units were made available for sale on May 1, 1999.
(g) Units were made available for sale on September 27, 1999.

</TABLE>

                                      A-32

<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999
6.    Accumulation Unit Values (Continued)

      Shown below is accumulation unit value information for a unit outstanding
      throughout the period shown.

<TABLE>
<CAPTION>
                                                                                          YEARS ENDED DECEMBER 31,
                                                              ---------------------------------------------------------------
                                                                   1999            1998           1997              1996
                                                              -------------     ----------    ------------    ---------------
<S>                                                               <C>             <C>             <C>                  <C>
BT SMALL COMPANY INDEX
- ----------------------
0.95% Unit value, beginning of period (g)................         $ 9.67              --              --               --
0.95% Unit value, end of period (g)......................         $11.57              --              --               --
1.20% Unit value, beginning of period (c)................         $ 9.65          $10.00          $10.00               --
1.20% Unit value, end of period (c)......................         $11.51          $ 9.65          $10.00               --
1.35% Unit value, beginning of period (c)................         $ 9.64          $10.00          $10.00               --
1.35% Unit value, end of period (c)......................         $11.48          $ 9.64          $10.00               --
1.60% Unit value, beginning of period (c)................         $ 9.61          $10.00          $10.00               --
1.60% Unit value, end of period (c)......................         $11.42          $ 9.61          $10.00               --

Number of units outstanding, end of period (000's)
   0.95%.................................................             --              --              --               --
   1.20%.................................................             18              18              --               --
   1.35%.................................................          2,922           1,610              --               --
   1.60%.................................................            522             211              --               --

BT INTERNATIONAL EQUITY INDEX
- -----------------------------
0.95% Unit value, beginning of period (g)................         $12.60              --              --               --
0.95% Unit value, end of period (g)......................         $15.02              --              --               --
1.20% Unit value, beginning of period (c)................         $11.87          $10.00          $10.00               --
1.20% Unit value, end of period (c)......................         $14.94          $11.87          $10.00               --
1.35% Unit value, beginning of period (c)................         $11.85          $10.00          $10.00               --
1.35% Unit value, end of period (c)......................         $14.90          $11.85          $10.00               --
1.60% Unit value, beginning of period (c)................         $11.82          $10.00          $10.00               --
1.60% Unit value, end of period (c)......................         $14.82          $11.82          $10.00               --

Number of units outstanding, end of period (000's)
   0.95%.................................................             --              --              --               --
   1.20%.................................................             51               9              --               --
   1.35%.................................................          3,219           1,827              --               --
   1.60%.................................................            992             248              --               --

- ----------------------
(a) Units were made available for sale on May 1, 1997.
(b) Units were made available for sale on October 1, 1997.
(c) Units were made available for sale on January 1, 1998.
(d) Units were made available for sale on December 31, 1998.
(e) Units were made available for sale on January 4, 1999.
(f) Units were made available for sale on May 1, 1999.
(g) Units were made available for sale on September 27, 1999.

</TABLE>

                                      A-33


<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

6.    Accumulation Unit Values (Continued)

      Shown below is accumulation unit value information for a unit outstanding
      throughout the period shown.

<TABLE>
<CAPTION>
                                                                                          YEARS ENDED DECEMBER 31,
                                                              ----------------------------------------------------------------
                                                                   1999             1998            1997             1996
                                                              -------------     ------------    ------------    --------------
<S>                                                               <C>                  <C>            <C>             <C>
CAPITAL GUARDIAN U.S. EQUITY
- ----------------------------
0.95% Unit value, beginning of period (g)................         $ 9.58               --             --              --
0.95% Unit value, end of period (g)......................         $10.31               --             --              --
1.20% Unit value, beginning of period (f)................         $10.00               --             --              --
1.20% Unit value, end of period (f)......................         $10.29               --             --              --
1.35% Unit value, beginning of period (f)................         $10.00               --             --              --
1.35% Unit value, end of period (f)......................         $10.28               --             --              --
1.60% Unit value, beginning of period (f)................         $10.00               --             --              --
1.60% Unit value, end of period (f)......................         $10.26               --             --              --

Number of units outstanding, end of period (000's)
   0.95%.................................................             --               --             --              --
   1.20%.................................................              7               --             --              --
   1.35%.................................................          2,907               --             --              --
   1.60%.................................................          2,436               --             --              --

CAPITAL GUARDIAN RESEARCH
- -------------------------
0.95% Unit value, beginning of period (g) ...............          $9.53               --             --              --
0.95% Unit value, end of period (g) .....................         $10.64               --             --              --
1.20% Unit value, beginning of period (f)................         $10.00               --             --              --
1.20% Unit value, end of period (f)......................         $10.62               --             --              --
1.35% Unit value, beginning of period (f)................         $10.00               --             --              --
1.35% Unit value, end of period (f)......................         $10.61               --             --              --
1.60% Unit value, beginning of period (f)................         $10.00               --             --              --
1.60% Unit value, end of period (f)......................         $10.60               --             --              --

Number of units outstanding, end of period (000's)
   0.95%.................................................             --               --             --              --
   1.20%.................................................              3               --             --              --
   1.35%.................................................            982               --             --              --
   1.60%.................................................            987               --             --              --

- ----------------------
(a) Units were made available for sale on May 1, 1997.
(b) Units were made available for sale on October 1, 1997.
(c) Units were made available for sale on January 1, 1998.
(d) Units were made available for sale on December 31, 1998.
(e) Units were made available for sale on January 4, 1999.
(f) Units were made available for sale on May 1, 1999.
(g) Units were made available for sale on September 27, 1999.

</TABLE>

                                      A-34


<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

6.    Accumulation Unit Values (Continued)

      Shown below is accumulation unit value information for a unit outstanding
      throughout the period shown.

<TABLE>
<CAPTION>
                                                                                   YEARS ENDED DECEMBER 31,
                                                              ------------------------------------------------------------
                                                                   1999           1998           1997            1996
                                                              ------------     ----------    ------------    -------------
<S>                                                               <C>             <C>             <C>              <C>
CAPITAL GUARDIAN INTERNATIONAL
- ------------------------------
0.95% Unit value, beginning of period (g) ...............         $10.85             --           --               --
0.95% Unit value, end of period (g) .....................         $14.00             --           --               --
1.20% Unit value, beginning of period (f)................         $10.00             --           --               --
1.20% Unit value, end of period (f)......................         $13.97             --           --               --
1.35% Unit value, beginning of period (f)................         $10.00             --           --               --
1.35% Unit value, end of period (f)......................         $13.96             --           --               --
1.60% Unit value, beginning of period (f)................         $10.00             --           --               --
1.60% Unit value, end of period (f)......................         $13.93             --           --               --

Number of units outstanding, end of period (000's)
   0.95%.................................................             --             --           --               --
   1.20%.................................................             15             --           --               --
   1.35%.................................................          1,477             --           --               --
   1.60%.................................................          1,286             --           --               --

EQ/EVERGREEN
- ----------------
0.95% Unit value, beginning of period (g) ...............          $9.68             --           --               --
0.95% Unit value, end of period (g) .....................         $10.87             --           --               --
1.35% Unit value, beginning of period (e)................         $10.00          10.00           --               --
1.35% Unit value, end of period (e)......................         $10.82          10.00           --               --
1.60% Unit value, beginning of period (e)................         $10.00          10.00           --               --
1.60% Unit value, end of period (e)......................         $10.80          10.00           --               --

Number of units outstanding, end of period (000's)
   0.95%.................................................             --             --           --               --
   1.35%.................................................             91             --           --               --
   1.60%.................................................              6             --           --               --

- ----------------------
(a) Units were made available for sale on May 1, 1997.
(b) Units were made available for sale on October 1, 1997.
(c) Units were made available for sale on January 1, 1998.
(d) Units were made available for sale on December 31, 1998.
(e) Units were made available for sale on January 4, 1999.
(f) Units were made available for sale on May 1, 1999.
(g) Units were made available for sale on September 27, 1999.

</TABLE>

                                      A-35


<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

6.    Accumulation Unit Values (Continued)

     Shown below is accumulation unit value information for a unit outstanding
     throughout the period shown.

<TABLE>
<CAPTION>
                                                                                    YEARS ENDED DECEMBER 31,
                                                              -------------------------------------------------------------
                                                                   1999            1998            1997           1996
                                                              ------------     ------------    ------------    ------------
<S>                                                               <C>             <C>              <C>              <C>
EQ/EVERGREEN FOUNDATION
- -----------------------
0.95% Unit value, beginning of period (g) ................         $9.64              --               --           --
0.95% Unit value, end of period (g) ......................        $10.63              --               --           --
1.35% Unit value, beginning of period (e).................        $10.00          $10.00               --           --
1.35% Unit value, end of period (e).......................        $10.59          $10.00               --           --
1.60% Unit value, beginning of period (e).................        $10.00          $10.00               --           --
1.60% Unit value, end of period (e).......................        $10.56          $10.00               --           --

Number of units outstanding, end of period (000's)
   0.95%..................................................            --              --               --           --
   1.35%..................................................           510              --               --           --
   1.60%..................................................             6              --               --           --

JPM CORE BOND
- -------------
0.95% Unit value, beginning of period (g) ................        $10.58              --               --           --
0.95% Unit value, end of period (g) ......................        $10.53              --               --           --
1.20% Unit value, beginning of period (c) ................        $10.77          $10.00           $10.00           --
1.20% Unit value, end of period (c) ......................        $10.47          $10.77           $10.00           --
1.35% Unit value, beginning of period (c) ................        $10.76          $10.00           $10.00           --
1.35% Unit value, end of period (c) ......................        $10.44          $10.76           $10.00           --
1.60% Unit value, beginning of period (c) ................        $10.73          $10.00           $10.00           --
1.60% Unit value, end of period (c) ......................        $10.39          $10.73           $10.00           --

Number of units outstanding, end of period (000's)
   0.95%..................................................            --              --               --           --
   1.20%..................................................           139              98               --           --
   1.35%..................................................        12,838           8,661               --           --
   1.60%..................................................         2,026             379               --           --

- ----------------------
(a) Units were made available for sale on May 1, 1997.
(b) Units were made available for sale on October 1, 1997.
(c) Units were made available for sale on January 1, 1998.
(d) Units were made available for sale on December 31, 1998.
(e) Units were made available for sale on January 4, 1999.
(f) Units were made available for sale on May 1, 1999.
(g) Units were made available for sale on September 27, 1999.

</TABLE>

                                      A-36


<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

6.    Accumulation Unit Values (Continued)

      Shown below is accumulation unit value information for a unit outstanding
      throughout the period shown.

<TABLE>
<CAPTION>
                                                                                    YEARS ENDED DECEMBER 31,
                                                              ----------------------------------------------------------------
                                                                   1999            1998            1997              1996
                                                              ------------     ------------    ------------    ---------------
<S>                                                               <C>             <C>              <C>                 <C>
LAZARD LARGE CAP VALUE
- ----------------------
0.95% Unit value, beginning of period (g)................         $11.76              --               --              --
0.95% Unit value, end of period (g)......................         $12.20              --               --              --
1.20% Unit value, beginning of period (c) ...............         $11.86          $10.00           $10.00              --
1.20% Unit value, end of period (c)......................         $12.13          $11.86           $10.00              --
1.35% Unit value, beginning of period (c)................         $11.84          $10.00           $10.00              --
1.35% Unit value, end of period (c)......................         $12.10          $11.84           $10.00              --
1.60% Unit value, beginning of period (c)................         $11.81          $10.00           $10.00              --
1.60% Unit value, end of period (c)......................         $12.04          $11.81           $10.00              --

Number of units outstanding, end of period (000's)
   0.95%.................................................             --              --               --              --
   1.20%.................................................             46              22               --              --
   1.35%.................................................          9,428           5,696               --              --
   1.60%.................................................          1,532             315               --              --

LAZARD SMALL CAP VALUE
- ----------------------
0.95% Unit value, beginning of period (g) ...............          $9.08              --               --              --
0.95% Unit value, end of period (g) .....................          $9.28              --               --              --
1.20% Unit value, beginning of period (c)................          $9.18          $10.00           $10.00              --
1.20% Unit value, end of period (c)......................          $9.23           $9.18           $10.00              --
1.35% Unit value, beginning of period (c)................          $9.17          $10.00           $10.00              --
1.35% Unit value, end of period (c)......................          $9.20           $9.17           $10.00              --
1.60% Unit value, beginning of period (c)................          $9.14          $10.00           $10.00              --
1.60% Unit value, end of period (c)......................          $9.15           $9.14           $10.00              --

Number of units outstanding, end of period (000's)
   0.95%.................................................             --              --               --              --
   1.20%.................................................             20              26               --              --
   1.35%.................................................          6,774           4,733               --              --
   1.60%.................................................            988             344               --              --

- ----------------------
(a) Units were made available for sale on May 1, 1997.
(b) Units were made available for sale on October 1, 1997.
(c) Units were made available for sale on January 1, 1998.
(d) Units were made available for sale on December 31, 1998.
(e) Units were made available for sale on January 4, 1999.
(f) Units were made available for sale on May 1, 1999.
(g) Units were made available for sale on September 27, 1999.

</TABLE>

                                      A-37


<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

6.    Accumulation Unit Values (Continued)

      Shown below is accumulation unit value information for a unit outstanding
      throughout the period shown.

<TABLE>
<CAPTION>
                                                                                   YEARS ENDED DECEMBER 31,
                                                              -------------------------------------------------------------
                                                                   1999           1998           1997             1996
                                                              ------------     ----------    ------------    --------------
<S>                                                               <C>            <C>             <C>                 <C>
MFS GROWTH WITH INCOME
- ----------------------
0.95% Unit value, beginning of period (g) ...............          $9.75             --              --              --
0.95% Unit value, end of period (g) .....................         $10.77             --              --              --
1.20% Unit value, beginning of period (e)................         $10.00         $10.00              --              --
1.20% Unit value, end of period (e)......................         $10.74         $10.00              --              --
1.35% Unit value, beginning of period (e)................         $10.00         $10.00              --              --
1.35% Unit value, end of period (e)......................         $10.72         $10.00              --              --
1.60% Unit value, beginning of period (e)................         $10.00         $10.00              --              --
1.60% Unit value, end of period (e)......................         $10.70         $10.00              --              --

Number of units outstanding, end of period (000's)
 0.95%...................................................             --             --              --              --
 1.20%...................................................             31             --              --              --
 1.35%...................................................          6,033             --              --              --
 1.60%...................................................          2,906             --              --              --

MFS RESEARCH
- ------------
0.95% Unit value, beginning of period (g) ...............         $14.40             --              --              --
0.95% Unit value, end of period (g) .....................         $17.29             --              --              --
1.20% Unit value, beginning of period (a)................         $14.12         $11.51          $10.00              --
1.20% Unit value, end of period (a)......................         $17.17         $14.12          $11.51              --
1.35% Unit value, beginning of period (a)................         $14.08         $11.50          $10.00              --
1.35% Unit value, end of period (a)......................         $17.10         $14.08          $11.50              --
1.60% Unit value, beginning of period (b)................         $14.02         $11.48          $11.77              --
1.60% Unit value, end of period (b)......................         $16.99         $14.02          $11.48              --

Number of units outstanding, end of period (000's)
   0.95%.................................................             --             --              --              --
   1.20%.................................................            332            356             263              --
   1.35%.................................................         19,251         14,913           5,257              --
   1.60%.................................................          1,725            410               1              --

- ----------------------
(a) Units were made available for sale on May 1, 1997.
(b) Units were made available for sale on October 1, 1997.
(c) Units were made available for sale on January 1, 1998.
(d) Units were made available for sale on December 31, 1998.
(e) Units were made available for sale on January 4, 1999.
(f) Units were made available for sale on May 1, 1999.
(g) Units were made available for sale on September 27, 1999.

</TABLE>

                                      A-38


<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

6.    Accumulation Unit Values (Continued)

      Shown below is accumulation unit value information for a unit outstanding
      throughout the period shown.
<TABLE>
<CAPTION>
                                                                                 YEARS ENDED DECEMBER 31,
                                                              ----------------------------------------------------------
                                                                  1999          1998           1997            1996
                                                              ----------     ----------    ------------    -------------
<S>                                                              <C>           <C>             <C>                <C>
MFS EMERGING GROWTH COMPANIES
- -----------------------------
0.95% Unit value, beginning of period (g)................        $18.30            --              --             --
0.95% Unit value, end of period (g)......................        $27.88            --              --             --
1.20% Unit value, beginning of period (a)................        $16.14        $12.14          $10.00             --
1.20% Unit value, end of period (a)......................        $27.70        $16.14          $12.14             --
1.35% Unit value, beginning of period (a)................        $16.10        $12.13          $10.00             --
1.35% Unit value, end of period (a)......................        $27.59        $16.10          $12.13             --
1.60% Unit value, beginning of period (b)................        $16.03        $12.11          $12.60             --
1.60% Unit value, end of period (b)......................        $27.40        $16.03          $12.11             --

Number of units outstanding, end of period (000's)
   0.95%.................................................            --            --              --             --
   1.20%.................................................           227           176             149             --
   1.35%.................................................        13,671         9,117           3,327             --
   1.60%.................................................         1,680           200               2             --

MERRILL LYNCH BASIC VALUE EQUITY
- -------------------------------
1.35% Unit value, beginning of period (a)................        $12.76        $11.60           $9.99             --
1.35% Unit value, end of period (a)......................        $14.98        $12.76          $11.60             --
1.60% Unit value, beginning of period (b)................        $12.71        $11.58          $12.15             --
1.60% Unit value, end of period (b)......................        $14.88        $12.71          $11.58             --

Number of units outstanding, end of period (000's)
   0.95%.................................................            --            --              --             --
   1.35%.................................................         5,766         4,389           1,182             --
   1.60%.................................................           173            --              --             --

MERRILL LYNCH WORLD STRATEGY
- ----------------------------
1.35% Unit value, beginning of period (a)................        $10.94        $10.38          $10.00             --
1.35% Unit value, end of period (a)......................        $13.09        $10.94          $10.38             --
1.60% Unit value, beginning of period (b)................        $10.89        $10.36          $11.13             --
1.60% Unit value, end of period (b)......................        $13.00        $10.89          $10.36             --

Number of units outstanding, end of period (000's)
   0.95%.................................................            --            --              --             --
   1.35%.................................................           615           717             306             --
   1.60%.................................................            19            --              --             --

- ----------------------
(a) Units were made available for sale on May 1, 1997.
(b) Units were made available for sale on October 1, 1997.
(c) Units were made available for sale on January 1, 1998.
(d) Units were made available for sale on December 31, 1998.
(e) Units were made available for sale on January 4, 1999.
(f) Units were made available for sale on May 1, 1999.
(g) Units were made available for sale on September 27, 1999.

</TABLE>

                                      A-39


<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 1999

6.    Accumulation Unit Values (Continued)

      Shown below is accumulation unit value information for a unit outstanding
      throughout the period shown.
<TABLE>
<CAPTION>
                                                                                   YEARS ENDED DECEMBER 31,
                                                              -------------------------------------------------------------
                                                                  1999            1998            1997            1996
                                                              -----------     ------------    ------------    -------------
<S>                                                              <C>             <C>              <C>                 <C>
MORGAN STANLEY EMERGING MARKETS EQUITY
- --------------------------------------
0.95% Unit value, beginning of period (g) ...............         $7.54              --               --              --
0.95% Unit value, end of period (g) .....................        $11.15              --               --              --
1.20% Unit value, beginning of period (c) ...............         $5.73           $7.95            $7.95              --
1.20% Unit value, end of period (c)......................        $11.08           $5.73            $7.95              --
1.35% Unit value, beginning of period (c)................         $5.72           $7.94            $7.94              --
1.35% Unit value, end of period (c)......................        $11.04           $5.72            $7.94              --
1.60% Unit value, beginning of period (c)................         $5.70           $7.93            $7.93              --
1.60% Unit value, end of period (c)......................        $10.97           $5.70            $7.93              --

Number of units outstanding, end of period (000's)
   0.95%.................................................            --              --               --              --
   1.20%.................................................            52              16               --              --
   1.35%.................................................         3,859           1,805               --              --
   1.60%.................................................           962             203               --              --

EQ/PUTNAM GROWTH & INCOME VALUE
- -------------------------------
0.95% Unit value, beginning of period (g) ...............        $12.40              --               --              --
0.95% Unit value, end of period (g) .....................        $12.61              --               --              --
1.20% Unit value, beginning of period (a)................        $12.85          $11.53           $10.00              --
1.20% Unit value, end of period (a)......................        $12.52          $12.85           $11.53              --
1.35% Unit value, beginning of period (a)................        $12.82          $11.52           $10.00              --
1.35% Unit value, end of period (a)......................        $12.47          $12.82           $11.52              --
1.60% Unit value, beginning of period (b)................        $12.76          $11.50           $11.63              --
1.60% Unit value, end of period (b)......................        $12.39          $12.76           $11.50              --

Number of units outstanding, end of period (000's)
   0.95%.................................................            --              --               --              --
   1.20%.................................................           423             506              383              --
   1.35%.................................................        29,522          24,343            8,113              --
   1.60%.................................................           978             714               17              --


- ----------------------
(a) Units were made available for sale on May 1, 1997.
(b) Units were made available for sale on October 1, 1997.
(c) Units were made available for sale on January 1, 1998.
(d) Units were made available for sale on December 31, 1998.
(e) Units were made available for sale on January 4, 1999.
(f) Units were made available for sale on May 1, 1999.
(g) Units were made available for sale on September 27, 1999.

</TABLE>

                                      A-40


<PAGE>
THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
SEPARATE ACCOUNT NO. 49
NOTES TO FINANCIAL STATEMENTS (CONCLUDED)
DECEMBER 31, 1999

6.    Accumulation Unit Values (Concluded)

      Shown below is accumulation unit value information for a unit outstanding
      throughout the period shown.

<TABLE>
<CAPTION>
                                                                                    YEARS ENDED DECEMBER 31,
                                                              --------------------------------------------------------------
                                                                   1999            1998            1997            1996
                                                              ------------     ------------    ------------    -------------
<S>                                                               <C>             <C>              <C>                 <C>
EQ/PUTNAM INVESTORS GROWTH
- --------------------------
0.95% Unit value, beginning of period (g) ...............         $17.24              --               --              --
0.95% Unit value, end of period (g) .....................         $21.58              --               --              --
1.20% Unit value, beginning of period (a)................         $16.65          $12.37           $10.00              --
1.20% Unit value, end of period (a)......................         $21.43          $16.65           $12.37              --
1.35% Unit value, beginning of period (a)................         $16.61          $12.35           $10.00              --
1.35% Unit value, end of period (a)......................         $21.35          $16.61           $12.35              --
1.60% Unit value, beginning of period (b) ...............         $16.54          $12.33           $12.12              --
1.60% Unit value, end of period (b) .....................         $21.20          $16.54           $12.33              --

Number of units outstanding, end of period (000's)
   0.95%.................................................             --              --               --              --
   1.20%.................................................            245             160              124              --
   1.35%.................................................         17,154          10,072            2,581              --
   1.60%.................................................            576             282               --              --

EQ/PUTNAM INTERNATIONAL EQUITY FUND
- -----------------------------------
0.95% Unit value, beginning of period (g) ...............         $14.84              --               --              --
0.95% Unit value, end of period (g) .....................         $20.45              --               --              --
1.20% Unit value, beginning of period (a)................         $12.83          $10.87           $10.00              --
1.20% Unit value, end of period (a)......................         $20.32          $12.83           $10.87              --
1.35% Unit value, beginning of period (a)................         $12.80          $10.86           $10.00              --
1.35% Unit value, end of period (a)......................         $20.23          $12.80           $10.86              --
1.60% Unit value, beginning of period (b)................         $12.75          $10.84           $11.52              --
1.60% Unit value, end of period (b)......................         $20.10          $12.75           $10.84              --

Number of units outstanding, end of period (000's)
   0.95%.................................................             --              --               --             --
   1.20%.................................................            199             190              187             --
   1.35%.................................................         13,783          10,607            4,609             --
   1.60%.................................................            771             422                4             --
</TABLE>

- ----------------------
(a) Units were made available for sale on May 1, 1997.
(b) Units were made available for sale on October 1, 1997.
(c) Units were made available for sale on January 1, 1998.
(d) Units were made available for sale on December 31, 1998.
(e) Units were made available for sale on January 4, 1999.
(f) Units were made available for sale on May 1, 1999.
(g) Units were made available for sale on September 27, 1999.

                                      A-41


<PAGE>





                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Shareholder of
The Equitable Life Assurance Society of the United States

In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of earnings, of shareholder's equity and comprehensive
income and of cash flows present fairly, in all material respects, the financial
position of The Equitable Life Assurance Society of the United States and its
subsidiaries ("Equitable Life") at December 31, 1999 and 1998, and the results
of their operations and their cash flows for each of the three years in the
period ended December 31, 1999, in conformity with accounting principles
generally accepted in the United States of America. These financial statements
are the responsibility of Equitable Life's management; our responsibility is to
express an opinion on these financial statements based on our audits. We
conducted our audits of these statements in accordance with auditing standards
generally accepted in the United States of America, which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management and evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for the opinion expressed
above.




PricewaterhouseCoopers LLP
New York, New York
February 1, 2000

                                      F-1

<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1999 AND 1998

<TABLE>
<CAPTION>
                                                                                    1999                 1998
                                                                               -------------        --------------
                                                                                          (IN MILLIONS)

<S>                                                                            <C>                  <C>
ASSETS
Investments:
  Fixed maturities:
    Available for sale, at estimated fair value.............................   $    18,599.7        $    18,993.7
    Held to maturity, at amortized cost.....................................           133.2                125.0
  Mortgage loans on real estate.............................................         3,270.0              2,809.9
  Equity real estate........................................................         1,160.2              1,676.9
  Policy loans..............................................................         2,257.3              2,086.7
  Other equity investments..................................................           671.2                713.3
  Investment in and loans to affiliates.....................................         1,201.8                928.5
  Other invested assets.....................................................           911.6                808.2
                                                                               -------------        -------------
      Total investments.....................................................        28,205.0             28,142.2
Cash and cash equivalents...................................................           628.0              1,245.5
Deferred policy acquisition costs...........................................         4,033.0              3,563.8
Other assets................................................................         3,868.3              3,054.6
Closed Block assets.........................................................         8,607.3              8,632.4
Separate Accounts assets....................................................        54,453.9             43,302.3
                                                                               -------------        -------------

TOTAL ASSETS................................................................   $    99,795.5        $    87,940.8
                                                                               =============        =============

LIABILITIES
Policyholders' account balances.............................................   $    21,351.4        $    20,857.5
Future policy benefits and other policyholders' liabilities.................         4,777.6              4,726.4
Short-term and long-term debt...............................................         1,407.9              1,181.7
Other liabilities...........................................................         3,133.6              3,474.3
Closed Block liabilities....................................................         9,025.0              9,077.0
Separate Accounts liabilities...............................................        54,332.5             43,211.3
                                                                               -------------        -------------
      Total liabilities.....................................................        94,028.0             82,528.2
                                                                               -------------        -------------

Commitments and contingencies (Notes 11, 13, 14, 15 and 16)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value 2.0 million shares authorized, issued
  and outstanding...........................................................             2.5                  2.5
Capital in excess of par value..............................................         3,557.2              3,110.2
Retained earnings...........................................................         2,600.7              1,944.1
Accumulated other comprehensive (loss) income...............................          (392.9)               355.8
                                                                               -------------        -------------
      Total shareholder's equity............................................         5,767.5              5,412.6
                                                                               -------------        -------------

TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY..................................   $    99,795.5        $    87,940.8
                                                                               =============        =============
</TABLE>









                 See Notes to Consolidated Financial Statements.


                                      F-2

<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                      1999               1998               1997
                                                                 ------------       -------------      -------------
                                                                                    (IN MILLIONS)

<S>                                                              <C>                <C>                <C>
REVENUES
Universal life and investment-type product policy fee
  income......................................................   $    1,257.5       $     1,056.2      $       950.6
Premiums......................................................          558.2               588.1              601.5
Net investment income.........................................        2,240.9             2,228.1            2,282.8
Investment (losses) gains, net................................          (96.9)              100.2              (45.2)
Commissions, fees and other income............................        2,177.9             1,503.0            1,227.2
Contribution from the Closed Block............................           86.4                87.1              102.5
                                                                 ------------       -------------      -------------

      Total revenues..........................................        6,224.0             5,562.7            5,119.4
                                                                 ------------       -------------      -------------

BENEFITS AND OTHER DEDUCTIONS
Interest credited to policyholders' account balances..........        1,078.2             1,153.0            1,266.2
Policyholders' benefits.......................................        1,038.6             1,024.7              978.6
Other operating costs and expenses............................        2,797.3             2,201.2            2,203.9
                                                                 ------------       -------------      -------------

      Total benefits and other deductions.....................        4,914.1             4,378.9            4,448.7
                                                                 ------------       -------------      -------------

Earnings from continuing operations before Federal
  income taxes and minority interest..........................        1,309.9             1,183.8              670.7
Federal income taxes..........................................          332.0               353.1               91.5
Minority interest in net income of consolidated subsidiaries..          199.4               125.2               54.8
                                                                 ------------       -------------      -------------
Earnings from continuing operations...........................          778.5               705.5              524.4
Discontinued operations, net of Federal income taxes..........           28.1                 2.7              (87.2)
                                                                 ------------       -------------      -------------
Net Earnings..................................................   $      806.6       $       708.2      $       437.2
                                                                 ============       =============      =============
</TABLE>







                 See Notes to Consolidated Financial Statements.


                                      F-3

<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
    CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY AND COMPREHENSIVE INCOME
                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                      1999               1998               1997
                                                                 ------------       -------------      -------------
                                                                                    (IN MILLIONS)

<S>                                                              <C>                <C>                <C>
Common stock, at par value, beginning and end of year.........   $        2.5       $         2.5      $         2.5
                                                                 ------------       -------------      -------------

Capital in excess of par value, beginning of year.............        3,110.2             3,105.8            3,105.8
Additional capital in excess of par value.....................          447.0                 4.4                -
                                                                 ------------       -------------      -------------
Capital in excess of par value, end of year...................        3,557.2             3,110.2            3,105.8
                                                                 ------------       -------------      -------------

Retained earnings, beginning of year..........................        1,944.1             1,235.9              798.7
Net earnings..................................................          806.6               708.2              437.2
Dividend paid to the Holding Company..........................         (150.0)                -                  -
                                                                 ------------       -------------      -------------
Retained earnings, end of year................................        2,600.7             1,944.1            1,235.9
                                                                 ------------       -------------      -------------

Accumulated other comprehensive income,
  beginning of year...........................................          355.8               516.3              177.0
Other comprehensive (loss) income.............................         (748.7)             (160.5)             339.3
                                                                 ------------       -------------      -------------
Accumulated other comprehensive (loss) income, end of year....         (392.9)              355.8              516.3
                                                                 ------------       -------------      -------------

TOTAL SHAREHOLDER'S EQUITY, END OF YEAR.......................   $    5,767.5       $     5,412.6      $     4,860.5
                                                                 ============       =============      ============

COMPREHENSIVE INCOME
Net earnings..................................................   $      806.6       $       708.2      $       437.2
                                                                 ------------       -------------      -------------
Change in unrealized (losses) gains, net of reclassification
  adjustment..................................................         (776.9)             (149.5)             343.7
Minimum pension liability adjustment..........................           28.2               (11.0)              (4.4)
                                                                 ------------       -------------      -------------
Other comprehensive (loss) income.............................         (748.7)             (160.5)             339.3
                                                                 ------------       -------------      -------------
COMPREHENSIVE INCOME..........................................   $       57.9       $       547.7      $       776.5
                                                                 ============       =============      ============
</TABLE>




                 See Notes to Consolidated Financial Statements.


                                      F-4

<PAGE>



            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

<TABLE>
<CAPTION>
                                                                      1999               1998               1997
                                                                 ------------       -------------      -------------
                                                                                    (IN MILLIONS)

<S>                                                              <C>                <C>                <C>
Net earnings..................................................   $      806.6       $       708.2      $       437.2
Adjustments to reconcile net earnings to net cash
  provided by operating activities:
  Interest credited to policyholders' account balances........        1,078.2             1,153.0            1,266.2
  Universal life and investment-type product
    policy fee income.........................................       (1,257.5)           (1,056.2)            (950.6)
  Investment losses (gains)...................................           96.9              (100.2)              45.2
  Change in Federal income tax payable........................          157.4               123.1              (74.4)
  Change in property and equipment............................         (256.3)              (81.8)              (9.6)
  Change in deferred acquisition costs........................         (260.7)             (314.0)            (220.7)
  Other, net..................................................         (168.8)               70.9              399.7
                                                                 ------------       -------------      -------------

Net cash provided by operating activities.....................          195.8               503.0              893.0
                                                                 ------------       -------------      -------------

Cash flows from investing activities:
  Maturities and repayments...................................        2,019.0             2,289.0            2,702.9
  Sales.......................................................        7,572.9            16,972.1           10,385.9
  Purchases...................................................      (10,737.3)          (18,578.5)         (13,205.4)
  (Increase) decrease in short-term investments...............         (178.3)              102.4             (555.0)
  Decrease in loans to discontinued operations................            -                 660.0              420.1
  Sale of subsidiaries........................................            -                   -                261.0
  Other, net..................................................         (134.8)             (341.8)            (612.6)
                                                                 ------------       -------------      -------------

Net cash (used) provided by investing activities..............       (1,458.5)            1,103.2             (603.1)
                                                                 ------------       -------------      -------------

Cash flows from financing activities: Policyholders'
  account balances:
    Deposits..................................................        2,366.2             1,508.1            1,281.7
    Withdrawals...............................................       (1,765.8)           (1,724.6)          (1,886.8)
  Net increase (decrease) in short-term financings............          378.2              (243.5)             419.9
  Repayments of long-term debt................................          (41.3)              (24.5)            (196.4)
  Payment of obligation to fund accumulated deficit of
    discontinued operations...................................            -                 (87.2)             (83.9)
  Dividend paid to the Holding Company........................         (150.0)                -                  -
  Other, net..................................................         (142.1)              (89.5)             (62.7)
                                                                 ------------       -------------      -------------

Net cash provided (used) by financing activities..............          645.2              (661.2)            (528.2)
                                                                 ------------       -------------      -------------

Change in cash and cash equivalents...........................         (617.5)              945.0             (238.3)
Cash and cash equivalents, beginning of year..................        1,245.5               300.5              538.8
                                                                 ------------       -------------      -------------

Cash and Cash Equivalents, End of Year........................   $      628.0       $     1,245.5      $       300.5
                                                                 ============       =============      =============

Supplemental cash flow information
  Interest Paid...............................................   $       92.2       $       130.7      $       217.1
                                                                 ============       =============      =============
  Income Taxes Paid...........................................   $      116.5       $       254.3      $       170.0
                                                                 ============       =============      =============
</TABLE>




                 See Notes to Consolidated Financial Statements.


                                      F-5

<PAGE>

            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1)   ORGANIZATION

     The Equitable Life Assurance Society of the United States ("Equitable
     Life") is an indirect, wholly owned subsidiary of AXA Financial, Inc. (the
     "Holding Company," and collectively with its consolidated subsidiaries,
     "AXA Financial"). Equitable Life's insurance business is conducted
     principally by Equitable Life and its wholly owned life insurance
     subsidiaries, Equitable of Colorado ("EOC"), and, prior to December 31,
     1996, Equitable Variable Life Insurance Company ("EVLICO"). Effective
     January 1, 1997, EVLICO was merged into Equitable Life. Equitable Life's
     investment management business, which comprises the Investment Services
     segment, is conducted principally by Alliance Capital Management L.P.
     ("Alliance"), and Donaldson, Lufkin & Jenrette, Inc. ("DLJ"), an investment
     banking and brokerage affiliate. AXA, a French holding company for an
     international group of insurance and related financial services companies,
     is the Holding Company's largest shareholder, owning approximately 58.0% at
     December 31, 1999 (53.0% if all securities convertible into, and options
     on, common stock were to be converted or exercised).

     On September 20, 1999, as part of AXA Financial's "branding" strategic
     initiative, EQ Financial Consultants, Inc., a broker-dealer subsidiary of
     Equitable Life, was merged into a new company, AXA Advisors, LLC ("AXA
     Advisors"). Also, on September 21, 1999, AXA Advisors was transferred by
     Equitable Life to AXA Distribution Holding Corporation ("AXA
     Distribution"), a wholly owned indirect subsidiary of the Holding Company,
     for $15.3 million. The excess of the sales price over AXA Advisors' book
     value has been recorded in Equitable Life's books as a capital
     contribution. Equitable Life will continue to develop and market the
     "Equitable" brand of life and annuity products, while AXA Distribution and
     its subsidiaries begin to assume responsibility for providing financial
     advisory services, product distribution and customer relationship
     management.

     The Insurance segment offers a variety of traditional, variable and
     interest-sensitive life insurance products, disability income, annuity
     products, mutual fund and other investment products to individuals and
     small groups. It also administers traditional participating group annuity
     contracts with conversion features, generally for corporate qualified
     pension plans, and association plans which provide full service retirement
     programs for individuals affiliated with professional and trade
     associations. This segment includes Separate Accounts for individual
     insurance and annuity products.

     The Investment Services segment includes Alliance and the results of DLJ
     which are accounted for on an equity basis. In 1999, Alliance reorganized
     into Alliance Capital Management Holding L.P. ("Alliance Holding") and
     Alliance (the "Reorganization"). Alliance Holding's principal asset is its
     interest in Alliance and it functions as a holding entity through which
     holders of its publicly traded units own an indirect interest in the
     operating partnership. The Company exchanged substantially all of its
     Alliance Holding units for units in Alliance ("Alliance Units"). As a
     result of the reorganization, the Company was the beneficial owner of
     approximately 2% of Alliance Holding and 56% of Alliance. Alliance provides
     diversified investment fund management services to a variety of
     institutional clients, including pension funds, endowments, and foreign
     financial institutions, as well as to individual investors, principally
     through a broad line of mutual funds. This segment includes institutional
     Separate Accounts which provide various investment options for large group
     pension clients, primarily deferred benefit contribution plans, through
     pooled or single group accounts. At December 31, 1999, Equitable Life has a
     31.7% ownership interest in DLJ. DLJ's businesses include securities
     underwriting, sales and trading, merchant banking, financial advisory
     services, investment research, venture capital, correspondent brokerage
     services, online interactive brokerage services and asset management. DLJ
     serves institutional, corporate, governmental and individual clients both
     domestically and internationally. Through June 10, 1997, this segment also
     includes Equitable Real Estate Investment Management Inc. ("EREIM") which
     was sold. EREIM provided real estate investment management services,
     property management services, mortgage servicing and loan asset management,
     and agricultural investment management.


                                      F-6
<PAGE>



2)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Basis of Presentation and Principles of Consolidation
     -----------------------------------------------------

     The accompanying consolidated financial statements are prepared in
     conformity with generally accepted accounting principles ("GAAP") which
     require management to make estimates and assumptions that affect the
     reported amounts of assets and liabilities and disclosure of contingent
     assets and liabilities at the date of the financial statements and the
     reported amounts of revenues and expenses during the reporting period.
     Actual results could differ from those estimates.

     The accompanying consolidated financial statements include the accounts of
     Equitable Life and certain of its subsidiaries engaged in insurance related
     business (collectively, the "Insurance Group"); other subsidiaries,
     principally Alliance and through June 10, 1997, EREIM (see Note 5); and
     those partnerships and joint ventures in which Equitable Life or its
     subsidiaries has control and a majority economic interest (collectively,
     including its consolidated subsidiaries, the "Company"). The Company's
     investment in DLJ is reported on the equity basis of accounting. Closed
     Block assets, liabilities and results of operations are presented in the
     consolidated financial statements as single line items (see Note 7). Unless
     specifically stated, all other footnote disclosures contained herein
     exclude the Closed Block related amounts.

     All significant intercompany transactions and balances except those with
     the Closed Block, DLJ and discontinued operations (see Note 8) have been
     eliminated in consolidation. The years "1999," "1998" and "1997" refer to
     the years ended December 31, 1999, 1998 and 1997, respectively. Certain
     reclassifications have been made in the amounts presented for prior periods
     to conform these periods with the 1999 presentation.

     Closed Block
     ------------

     On July 22, 1992, Equitable Life established the Closed Block for the
     benefit of certain individual participating policies which were in force on
     that date. The assets allocated to the Closed Block, together with
     anticipated revenues from policies included in the Closed Block, were
     reasonably expected to be sufficient to support such business, including
     provision for payment of claims, certain expenses and taxes, and for
     continuation of dividend scales payable in 1991, assuming the experience
     underlying such scales continues.

     Assets allocated to the Closed Block inure solely to the benefit of the
     Closed Block policyholders and will not revert to the benefit of the
     Holding Company. No reallocation, transfer, borrowing or lending of assets
     can be made between the Closed Block and other portions of Equitable Life's
     General Account, any of its Separate Accounts or any affiliate of Equitable
     Life without the approval of the New York Superintendent of Insurance (the
     "Superintendent"). Closed Block assets and liabilities are carried on the
     same basis as similar assets and liabilities held in the General Account.
     The excess of Closed Block liabilities over Closed Block assets represents
     the expected future post-tax contribution from the Closed Block which would
     be recognized in income over the period the policies and contracts in the
     Closed Block remain in force.

     Discontinued Operations
     -----------------------

     Discontinued operations at December 31, 1999, principally consists of the
     Group Non-Participating Wind-Up Annuities ("Wind-Up Annuities"), for which
     a premium deficiency reserve has been established. Management reviews the
     adequacy of the allowance each quarter and believes the allowance for
     future losses at December 31, 1999 is adequate to provide for all future
     losses; however, the quarterly allowance review continues to involve
     numerous estimates and subjective judgments regarding the expected
     performance of Discontinued Operations Investment Assets. There can be no
     assurance the losses provided for will not differ from the losses
     ultimately realized. To the extent actual results or future projections of
     the discontinued operations differ from management's current best estimates
     and assumptions underlying the allowance for future losses, the difference
     would be reflected in the consolidated statements of earnings in
     discontinued operations. In particular, to the extent income, sales
     proceeds and holding periods for equity real estate differ from
     management's previous assumptions, periodic adjustments to the allowance
     are likely to result (see Note 8).

                                      F-7
<PAGE>



     Accounting Changes
     ------------------

     In March 1998, the American Institute of Certified Public Accountants
     ("AICPA") issued Statement of Position ("SOP") 98-1, "Accounting for the
     Costs of Computer Software Developed or Obtained for Internal Use," which
     requires capitalization of external and certain internal costs incurred to
     obtain or develop internal-use computer software during the application
     development stage. The Company applied the provisions of SOP 98-1
     prospectively effective January 1, 1998. The adoption of SOP 98-1 did not
     have a material impact on the Company's consolidated financial statements.
     Capitalized internal-use software is amortized on a straight-line basis
     over the estimated useful life of the software.

     New Accounting Pronouncements
     -----------------------------

     In June 1998, the Financial Accounting Standards Board ("FASB") issued
     Statement of Financial Accounting Standard ("SFAS") No. 133, "Accounting
     for Derivative Instruments and Hedging Activities," which establishes
     accounting and reporting standards for derivative instruments, including
     certain derivatives embedded in other contracts, and for hedging
     activities. It requires all derivatives to be recognized on the balance
     sheet at fair value. The accounting for changes in the fair value of a
     derivative depends on its intended use. Derivatives not used in hedging
     activities must be adjusted to fair value through earnings. Changes in the
     fair value of derivatives used in hedging activities will, depending on the
     nature of the hedge, either be offset in earnings against the change in
     fair value of the hedged item attributable to the risk being hedged or
     recognized in other comprehensive income until the hedged item affects
     earnings. For all hedging activities, the ineffective portion of a
     derivative's change in fair value will be immediately recognized in
     earnings. In June 1999, the FASB issued SFAS No. 137, "Accounting for
     Derivative Instruments and Hedging Activities - Deferral of the Effective
     Date of FASB Statement No. 133," which defers the effective date of SFAS
     No. 133 to all fiscal quarters of all fiscal years beginning after June 15,
     2000. The Company expects to adopt SFAS No. 133 effective January 1, 2001.
     Adjustments resulting from initial adoption of the new requirements will be
     reported in a manner similar to the cumulative effect of a change in
     accounting principle and will be reflected in net income or accumulated
     other comprehensive income based upon existing hedging relationships, if
     any. Management currently is assessing the impact of adoption. However,
     Alliance's adoption of the new requirements is not expected to have a
     significant impact on the Company's consolidated balance sheet or statement
     of earnings. Also, since most of DLJ's derivatives are carried at fair
     values, the Company's consolidated earnings and financial position are not
     expected to be significantly affected by DLJ's adoption of the new
     requirements.

     Valuation of Investments
     ------------------------

     Fixed maturities identified as available for sale are reported at estimated
     fair value. Fixed maturities, which the Company has both the ability and
     the intent to hold to maturity, are stated principally at amortized cost.
     The amortized cost of fixed maturities is adjusted for impairments in value
     deemed to be other than temporary.

     Valuation allowances are netted against the asset categories to which they
     apply.

     Mortgage loans on real estate are stated at unpaid principal balances, net
     of unamortized discounts and valuation allowances. Valuation allowances are
     based on the present value of expected future cash flows discounted at the
     loan's original effective interest rate or the collateral value if the loan
     is collateral dependent. However, if foreclosure is or becomes probable,
     the measurement method used is collateral value.

     Real estate, including real estate acquired in satisfaction of debt, is
     stated at depreciated cost less valuation allowances. At the date of
     foreclosure (including in-substance foreclosure), real estate acquired in
     satisfaction of debt is valued at estimated fair value. Impaired real
     estate is written down to fair value with the impairment loss being
     included in investment gains (losses), net. Valuation allowances on real
     estate held for sale are computed using the lower of depreciated cost or
     current estimated fair value, net of disposition costs. Depreciation is
     discontinued on real estate held for sale.

                                      F-8
<PAGE>



     Policy loans are stated at unpaid principal balances.

     Partnerships and joint venture interests in which the Company does not have
     control or a majority economic interest are reported on the equity basis of
     accounting and are included either with equity real estate or other equity
     investments, as appropriate.

     Equity securities, comprised of common stock classified as both trading and
     available for sale securities, are carried at estimated fair value and are
     included in other equity investments.

     Short-term investments are stated at amortized cost which approximates fair
     value and are included with other invested assets.

     Cash and cash equivalents includes cash on hand, amounts due from banks and
     highly liquid debt instruments purchased with an original maturity of three
     months or less.

     All securities are recorded in the consolidated financial statements on a
     trade date basis.

     Net Investment Income, Investment Gains, Net and Unrealized Investment
     ----------------------------------------------------------------------
     Gains (Losses)
     --------------

     Net investment income and realized investment gains (losses) (collectively,
     "investment results") related to certain participating group annuity
     contracts which are passed through to the contractholders are reflected as
     interest credited to policyholders' account balances.

     Realized investment gains (losses) are determined by specific
     identification and are presented as a component of revenue. Changes in
     valuation allowances are included in investment gains (losses).

     Unrealized gains (losses) on publicly-traded common equity securities
     classified as trading securities are reflected in net investment income.
     Unrealized investment gains (losses) on fixed maturities and equity
     securities available for sale held by the Company are accounted for as a
     separate component of accumulated comprehensive income, net of related
     deferred Federal income taxes, amounts attributable to discontinued
     operations, participating group annuity contracts and deferred policy
     acquisition costs ("DAC") related to universal life and investment-type
     products and participating traditional life contracts.

     Recognition of Insurance Income and Related Expenses
     ----------------------------------------------------

     Premiums from universal life and investment-type contracts are reported as
     deposits to policyholders' account balances. Revenues from these contracts
     consist of amounts assessed during the period against policyholders'
     account balances for mortality charges, policy administration charges and
     surrender charges. Policy benefits and claims that are charged to expense
     include benefit claims incurred in the period in excess of related
     policyholders' account balances.

     Premiums from participating and non-participating traditional life and
     annuity policies with life contingencies generally are recognized as income
     when due. Benefits and expenses are matched with such income so as to
     result in the recognition of profits over the life of the contracts. This
     match is accomplished by means of the provision for liabilities for future
     policy benefits and the deferral and subsequent amortization of policy
     acquisition costs.

     For contracts with a single premium or a limited number of premium payments
     due over a significantly shorter period than the total period over which
     benefits are provided, premiums are recorded as income when due with any
     excess profit deferred and recognized in income in a constant relationship
     to insurance in force or, for annuities, the amount of expected future
     benefit payments.

     Premiums from individual health contracts are recognized as income over the
     period to which the premiums relate in proportion to the amount of
     insurance protection provided.

                                      F-9
<PAGE>



     Deferred Policy Acquisition Costs
     ---------------------------------

     The costs of acquiring new business, principally commissions, underwriting,
     agency and policy issue expenses, all of which vary with and are primarily
     related to the production of new business, are deferred. DAC is subject to
     recoverability testing at the time of policy issue and loss recognition
     testing at the end of each accounting period.

     For universal life products and investment-type products, DAC is amortized
     over the expected total life of the contract group (periods ranging from 25
     to 35 years and 5 to 17 years, respectively) as a constant percentage of
     estimated gross profits arising principally from investment results,
     mortality and expense margins and surrender charges based on historical and
     anticipated future experience, updated at the end of each accounting
     period. The effect on the amortization of DAC of revisions to estimated
     gross profits is reflected in earnings in the period such estimated gross
     profits are revised. The effect on the DAC asset that would result from
     realization of unrealized gains (losses) is recognized with an offset to
     accumulated other comprehensive income in consolidated shareholder's equity
     as of the balance sheet date.

     As part of its asset/liability management process, in second quarter 1999,
     management initiated a review of the matching of invested assets to
     Insurance product lines given their different liability characteristics and
     liquidity requirements. As a result of this review, management reallocated
     the current and prospective interests of the various product lines in the
     invested assets. These asset reallocations and the related changes in
     investment yields by product line, in turn, triggered a review of and
     revisions to the estimated future gross profits used to determine the
     amortization of DAC for universal life and investment-type products. The
     revisions to estimated future gross profits resulted in an after-tax
     writedown of DAC of $85.6 million (net of a Federal income tax benefit of
     $46.1 million).

     For participating traditional life policies (substantially all of which are
     in the Closed Block), DAC is amortized over the expected total life of the
     contract group (40 years) as a constant percentage based on the present
     value of the estimated gross margin amounts expected to be realized over
     the life of the contracts using the expected investment yield. At December
     31, 1999, the expected investment yield, excluding policy loans, generally
     ranged from 7.75% grading to 7.5% over a 20 year period. Estimated gross
     margin includes anticipated premiums and investment results less claims and
     administrative expenses, changes in the net level premium reserve and
     expected annual policyholder dividends. The effect on the amortization of
     DAC of revisions to estimated gross margins is reflected in earnings in the
     period such estimated gross margins are revised. The effect on the DAC
     asset that would result from realization of unrealized gains (losses) is
     recognized with an offset to accumulated comprehensive income in
     consolidated shareholder's equity as of the balance sheet date.

     For non-participating traditional life DAC is amortized in proportion to
     anticipated premiums. Assumptions as to anticipated premiums are estimated
     at the date of policy issue and are consistently applied during the life of
     the contracts. Deviations from estimated experience are reflected in
     earnings in the period such deviations occur. For these contracts, the
     amortization periods generally are for the total life of the policy.

     Policyholders' Account Balances and Future Policy Benefits
     ----------------------------------------------------------

     Policyholders' account balances for universal life and investment-type
     contracts are equal to the policy account values. The policy account values
     represents an accumulation of gross premium payments plus credited interest
     less expense and mortality charges and withdrawals.

     For participating traditional life policies, future policy benefit
     liabilities are calculated using a net level premium method on the basis of
     actuarial assumptions equal to guaranteed mortality and dividend fund
     interest rates. The liability for annual dividends represents the accrual
     of annual dividends earned. Terminal dividends are accrued in proportion to
     gross margins over the life of the contract.

     For non-participating traditional life insurance policies, future policy
     benefit liabilities are estimated using a net level premium method on the
     basis of actuarial assumptions as to mortality, persistency and interest
     established at policy issue. Assumptions established at policy issue as to
     mortality and persistency are based on the Insurance Group's experience
     which, together with interest and expense assumptions, includes a margin
     for adverse deviation. When the liabilities for future policy benefits plus
     the present value of expected future gross premiums for a product are
     insufficient to provide for expected future policy benefits

                                      F-10
<PAGE>


     and expenses for that product, DAC is written off and thereafter, if
     required, a premium deficiency reserve is established by a charge to
     earnings. Benefit liabilities for traditional annuities during the
     accumulation period are equal to accumulated contractholders' fund balances
     and after annuitization are equal to the present value of expected future
     payments. Interest rates used in establishing such liabilities range from
     2.25% to 11.5% for life insurance liabilities and from 2.25% to 8.35% for
     annuity liabilities.

     Individual health benefit liabilities for active lives are estimated using
     the net level premium method and assumptions as to future morbidity,
     withdrawals and interest. Benefit liabilities for disabled lives are
     estimated using the present value of benefits method and experience
     assumptions as to claim terminations, expenses and interest. While
     management believes its disability income ("DI") reserves have been
     calculated on a reasonable basis and are adequate, there can be no
     assurance reserves will be sufficient to provide for future liabilities.

     Claim reserves and associated liabilities for individual DI and major
     medical policies were $948.4 million and $951.7 million at December 31,
     1999 and 1998, respectively. Incurred benefits (benefits paid plus changes
     in claim reserves) and benefits paid for individual DI and major medical
     are summarized as follows:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Incurred benefits related to current year..........  $       150.7       $      140.1       $      132.3
     Incurred benefits related to prior years...........           64.7               84.2               60.0
                                                          -------------       ------------       ------------
     Total Incurred Benefits............................  $       215.4       $      224.3       $      192.3
                                                          =============       ============       ============

     Benefits paid related to current year..............  $        28.9       $       17.0       $       28.8
     Benefits paid related to prior years...............          189.8              155.4              146.2
                                                          -------------       ------------       ------------
     Total Benefits Paid................................  $       218.7       $      172.4       $      175.0
                                                          =============       ============       ============
</TABLE>

     Policyholders' Dividends
     ------------------------

     The amount of policyholders' dividends to be paid (including those on
     policies included in the Closed Block) is determined annually by Equitable
     Life's board of directors. The aggregate amount of policyholders' dividends
     is related to actual interest, mortality, morbidity and expense experience
     for the year and judgment as to the appropriate level of statutory surplus
     to be retained by Equitable Life.

     At December 31, 1999, participating policies, including those in the Closed
     Block, represent approximately 23.0% ($47.0 billion) of directly written
     life insurance in force, net of amounts ceded.

     Federal Income Taxes
     --------------------

     The Company files a consolidated Federal income tax return with the Holding
     Company and its consolidated subsidiaries. Current Federal income taxes are
     charged or credited to operations based upon amounts estimated to be
     payable or recoverable as a result of taxable operations for the current
     year. Deferred income tax assets and liabilities are recognized based on
     the difference between financial statement carrying amounts and income tax
     bases of assets and liabilities using enacted income tax rates and laws.

     Separate Accounts
     -----------------

     Separate Accounts are established in conformity with the New York State
     Insurance Law and generally are not chargeable with liabilities that arise
     from any other business of the Insurance Group. Separate Accounts assets
     are subject to General Account claims only to the extent the value of such
     assets exceeds Separate Accounts liabilities.


                                      F-11
<PAGE>



     Assets and liabilities of the Separate Accounts, representing net deposits
     and accumulated net investment earnings less fees, held primarily for the
     benefit of contractholders, and for which the Insurance Group does not bear
     the investment risk, are shown as separate captions in the consolidated
     balance sheets. The Insurance Group bears the investment risk on assets
     held in one Separate Account; therefore, such assets are carried on the
     same basis as similar assets held in the General Account portfolio. Assets
     held in the other Separate Accounts are carried at quoted market values or,
     where quoted values are not available, at estimated fair values as
     determined by the Insurance Group.

     The investment results of Separate Accounts on which the Insurance Group
     does not bear the investment risk are reflected directly in Separate
     Accounts liabilities. For 1999, 1998 and 1997, investment results of such
     Separate Accounts were $6,045.5 million, $4,591.0 million and $3,411.1
     million, respectively.

     Deposits to Separate Accounts are reported as increases in Separate
     Accounts liabilities and are not reported in revenues. Mortality, policy
     administration and surrender charges on all Separate Accounts are included
     in revenues.

     Employee Stock Option Plan
     --------------------------

     The Company accounts for stock option plans sponsored by the Holding
     Company, DLJ and Alliance in accordance with the provisions of Accounting
     Principles Board Opinion ("APB") No. 25, "Accounting for Stock Issued to
     Employees," and related interpretations. In accordance with the opinion,
     compensation expense is recorded on the date of grant only if the current
     market price of the underlying stock exceeds the option strike price at the
     grant date. See Note 22 for the pro forma disclosures for the Holding
     Company, DLJ and Alliance required by SFAS No. 123, "Accounting for
     Stock-Based Compensation".


                                      F-12

<PAGE>



3)   INVESTMENTS

     The following tables provide additional information relating to fixed
     maturities and equity securities:

<TABLE>
<CAPTION>
                                                                     GROSS               GROSS
                                                AMORTIZED          UNREALIZED         UNREALIZED          ESTIMATED
                                                   COST              GAINS              LOSSES            FAIR VALUE
                                              -------------      -------------       ------------       -------------
                                                                           (IN MILLIONS)
<S>                                           <C>                <C>                 <C>                <C>
     DECEMBER 31, 1999
     -----------------
     Fixed Maturities:
       Available for Sale:
         Corporate..........................  $    14,866.8      $       139.5       $      787.0       $    14,219.3
         Mortgage-backed....................        2,554.5                2.3               87.8             2,469.0
         U.S. Treasury, government and
           agency securities................        1,194.1               18.9               23.4             1,189.6
         States and political subdivisions..          110.0                1.4                4.9               106.5
         Foreign governments................          361.8               16.2               14.8               363.2
         Redeemable preferred stock.........          286.4                1.7               36.0               252.1
                                              -------------      -------------       ------------       -------------
     Total Available for Sale...............  $    19,373.6      $       180.0       $      953.9       $    18,599.7
                                              =============      =============       ============       =============

       Held to Maturity:  Corporate.........  $       133.2      $         -         $        -         $       133.2
                                              =============      =============       ============       =============

     Equity Securities:
       Common stock available for sale......           25.5                1.5               17.8                 9.2
       Common stock trading securities......            7.2                9.1                2.2                14.1
                                              -------------      -------------       ------------       -------------
     Total Equity Securities................  $        32.7      $        10.6       $       20.0       $        23.3
                                              =============      =============       ============       =============

     December 31, 1998
     -----------------
     Fixed Maturities:
       Available for Sale:
         Corporate..........................  $    14,520.8      $       793.6       $      379.6       $    14,934.8
         Mortgage-backed....................        1,807.9               23.3                 .9             1,830.3
         U.S. Treasury, government and
           agency securities................        1,464.1              107.6                 .7             1,571.0
         States and political subdivisions..           55.0                9.9                -                  64.9
         Foreign governments................          363.3               20.9               30.0               354.2
         Redeemable preferred stock.........          242.7                7.0               11.2               238.5
                                              -------------      -------------       ------------       -------------
     Total Available for Sale...............  $    18,453.8      $       962.3       $      422.4       $    18,993.7
                                              =============      =============       ============       =============

       Held to Maturity:  Corporate.........  $       125.0      $         -         $        -         $       125.0
                                              =============      =============       ============       =============

     Equity Securities:
       Common stock available for sale......  $        58.3      $       114.9       $       22.5       $       150.7
                                              =============      =============       ============       =============
</TABLE>

     For publicly traded fixed maturities and equity securities, estimated fair
     value is determined using quoted market prices. For fixed maturities
     without a readily ascertainable market value, the Company determines an
     estimated fair value using a discounted cash flow approach, including
     provisions for credit risk, generally based on the assumption such
     securities will be held to maturity. Estimated fair values for equity
     securities, substantially all of which do not have a readily ascertainable
     market value, have been determined by the Company. Such estimated fair
     values do not necessarily represent the values for which these securities
     could have been sold at the dates of the consolidated balance sheets. At
     December 31, 1999 and 1998, securities without a readily ascertainable
     market value having an amortized cost of $3,322.2 million and $3,539.9
     million, respectively, had estimated fair values of $3,177.7 million and
     $3,748.5 million, respectively.

                                      F-13
<PAGE>



     The contractual maturity of bonds at December 31, 1999 is shown below:

<TABLE>
<CAPTION>
                                                                                     AVAILABLE FOR SALE
                                                                              -------------------------------
                                                                                AMORTIZED          ESTIMATED
                                                                                  COST             FAIR VALUE
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)

<S>                                                                           <C>                <C>
     Due in one year or less................................................  $      479.1       $      477.8
     Due in years two through five..........................................       2,991.8            2,921.2
     Due in years six through ten...........................................       7,197.9            6,813.0
     Due after ten years....................................................       5,864.0            5,666.5
     Mortgage-backed securities.............................................       2,554.4            2,469.1
                                                                              ------------       ------------
     Total..................................................................  $   19,087.2       $   18,347.6
                                                                              ============       ============
</TABLE>

     Corporate bonds held to maturity with an amortized cost and estimated fair
     value of $133.2 million are due in one year or less.

     Bonds not due at a single maturity date have been included in the above
     table in the year of final maturity. Actual maturities will differ from
     contractual maturities because borrowers may have the right to call or
     prepay obligations with or without call or prepayment penalties.

     The Insurance Group's fixed maturity investment portfolio includes
     corporate high yield securities consisting of public high yield bonds,
     redeemable preferred stocks and directly negotiated debt in leveraged
     buyout transactions. The Insurance Group seeks to minimize the higher than
     normal credit risks associated with such securities by monitoring
     concentrations in any single issuer or a particular industry group. Certain
     of these corporate high yield securities are classified as other than
     investment grade by the various rating agencies, i.e., a rating below Baa
     or National Association of Insurance Commissioners ("NAIC") designation of
     3 (medium grade), 4 or 5 (below investment grade) or 6 (in or near
     default). At December 31, 1999, approximately 14.9% of the $18,344.3
     million aggregate amortized cost of bonds held by the Company was
     considered to be other than investment grade.

     In addition, the Insurance Group is an equity investor in limited
     partnership interests which primarily invest in securities considered to be
     other than investment grade. The carrying values at December 31, 1999 and
     1998 were $647.9 million and $562.6 million, respectively.

     Investment valuation allowances and changes thereto are shown below:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Balances, beginning of year........................  $       230.6       $      384.5       $      137.1
     Additions charged to income........................           68.2               86.2              334.6
     Deductions for writedowns and
       asset dispositions...............................         (150.2)            (240.1)             (87.2)
                                                          -------------       ------------       ------------
     Balances, End of Year..............................  $       148.6       $      230.6       $      384.5
                                                          =============       ============       ============

     Balances, end of year comprise:
       Mortgage loans on real estate....................  $        27.5       $       34.3       $       55.8
       Equity real estate...............................          121.1              196.3              328.7
                                                          -------------       ------------       ------------
     Total..............................................  $       148.6       $      230.6       $      384.5
                                                          =============       ============       ============
</TABLE>


                                      F-14
<PAGE>



     At December 31, 1999, the carrying value of fixed maturities which are
     non-income producing for the twelve months preceding the consolidated
     balance sheet date was $152.1 million.

     The payment terms of mortgage loans on real estate may from time to time be
     restructured or modified. The investment in restructured mortgage loans on
     real estate, based on amortized cost, amounted to $106.0 million and $115.1
     million at December 31, 1999 and 1998, respectively. Gross interest income
     on restructured mortgage loans on real estate that would have been recorded
     in accordance with the original terms of such loans amounted to $9.5
     million, $10.3 million and $17.2 million in 1999, 1998 and 1997,
     respectively. Gross interest income on these loans included in net
     investment income aggregated $8.2 million, $8.3 million and $12.7 million
     in 1999, 1998 and 1997, respectively.

     Impaired mortgage loans along with the related provision for losses were as
     follows:

<TABLE>
<CAPTION>
                                                                                      DECEMBER 31,
                                                                          -----------------------------------
                                                                                1999                 1998
                                                                          --------------       --------------
                                                                                      (IN MILLIONS)

<S>                                                                       <C>                  <C>
     Impaired mortgage loans with provision for losses..................  $        142.4       $        125.4
     Impaired mortgage loans without provision for losses...............             2.2                  8.6
                                                                          --------------       --------------
     Recorded investment in impaired mortgage loans.....................           144.6                134.0
     Provision for losses...............................................           (23.0)               (29.0)
                                                                          --------------       --------------
     Net Impaired Mortgage Loans........................................  $        121.6       $        105.0
                                                                          ==============       ==============
</TABLE>

     Impaired mortgage loans without provision for losses are loans where the
     fair value of the collateral or the net present value of the expected
     future cash flows related to the loan equals or exceeds the recorded
     investment. Interest income earned on loans where the collateral value is
     used to measure impairment is recorded on a cash basis. Interest income on
     loans where the present value method is used to measure impairment is
     accrued on the net carrying value amount of the loan at the interest rate
     used to discount the cash flows. Changes in the present value attributable
     to changes in the amount or timing of expected cash flows are reported as
     investment gains or losses.

     During 1999, 1998 and 1997, respectively, the Company's average recorded
     investment in impaired mortgage loans was $141.7 million, $161.3 million
     and $246.9 million. Interest income recognized on these impaired mortgage
     loans totaled $12.0 million, $12.3 million and $15.2 million ($0.0 million,
     $.9 million and $2.3 million recognized on a cash basis) for 1999, 1998 and
     1997, respectively.

     The Insurance Group's investment in equity real estate is through direct
     ownership and through investments in real estate joint ventures. At
     December 31, 1999 and 1998, the carrying value of equity real estate held
     for sale amounted to $382.2 million and $836.2 million, respectively. For
     1999, 1998 and 1997, respectively, real estate of $20.5 million, $7.1
     million and $152.0 million was acquired in satisfaction of debt. At
     December 31, 1999 and 1998, the Company owned $443.9 million and $552.3
     million, respectively, of real estate acquired in satisfaction of debt.

     Depreciation of real estate held for production of income is computed using
     the straight-line method over the estimated useful lives of the properties,
     which generally range from 40 to 50 years. Accumulated depreciation on real
     estate was $251.6 million and $374.8 million at December 31, 1999 and 1998,
     respectively. Depreciation expense on real estate totaled $21.8 million,
     $30.5 million and $74.9 million for 1999, 1998 and 1997, respectively.


                                      F-15

<PAGE>



4)   JOINT VENTURES AND PARTNERSHIPS

     Summarized combined financial information for real estate joint ventures
     (25 individual ventures at both December 31, 1999 and 1998) and for limited
     partnership interests accounted for under the equity method, in which the
     Company has an investment of $10.0 million or greater and an equity
     interest of 10% or greater, follows:

<TABLE>
<CAPTION>
                                                                                         DECEMBER 31,
                                                                               --------------------------------
                                                                                   1999                1998
                                                                               -------------      -------------
                                                                                         (IN MILLIONS)
<S>                                                                            <C>                <C>
      BALANCE SHEETS
      Investments in real estate, at depreciated cost........................  $       861.1      $       913.7
      Investments in securities, generally at estimated fair value...........          678.4              636.9
      Cash and cash equivalents..............................................           68.4               85.9
      Other assets...........................................................          239.3              279.8
                                                                               -------------      -------------
      Total Assets...........................................................  $     1,847.2      $     1,916.3
                                                                               =============      =============

      Borrowed funds - third party...........................................  $       354.2      $       367.1
      Borrowed funds - AXA Financial.........................................           28.9               30.1
      Other liabilities......................................................          313.9              197.2
                                                                               -------------      -------------
      Total liabilities......................................................          697.0              594.4
                                                                               -------------      -------------

      Partners' capital......................................................        1,150.2            1,321.9
                                                                               -------------      -------------
      Total Liabilities and Partners' Capital................................  $     1,847.2      $     1,916.3
                                                                               =============      =============

      Equity in partners' capital included above.............................  $       316.5      $       365.6
      Equity in limited partnership interests not included above and other...          524.1              390.1
                                                                               -------------      -------------
      Carrying Value.........................................................  $       840.6      $       755.7
                                                                               =============      =============
</TABLE>

<TABLE>
<CAPTION>
                                                                1999               1998                1997
                                                           -------------       ------------       ------------
                                                                               (IN MILLIONS)
<S>                                                        <C>                 <C>                <C>
      STATEMENTS OF EARNINGS
      Revenues of real estate joint ventures.............  $       180.5       $      246.1       $      310.5
      Revenues of other limited partnership interests....          455.1              128.9              506.3
      Interest expense - third party.....................          (39.8)             (33.3)             (91.8)
      Interest expense - AXA Financial...................           (2.5)              (2.6)              (7.2)
      Other expenses.....................................         (139.0)            (197.0)            (263.6)
                                                           -------------       ------------       ------------
      Net Earnings.......................................  $       454.3       $      142.1       $      454.2
                                                           =============       ============       ============

      Equity in net earnings included above..............  $        10.5       $       44.4       $       76.7
      Equity in net earnings of limited partnership
        interests not included above.....................           76.0               37.9               69.5
      Other..............................................            -                  -                  (.9)
                                                           -------------       ------------       ------------
      Total Equity in Net Earnings.......................  $        86.5       $       82.3       $      145.3
                                                           =============       ============       ============
</TABLE>


                                      F-16

<PAGE>



5)   NET INVESTMENT INCOME AND INVESTMENT GAINS (LOSSES)

     The sources of net investment income follows:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Fixed maturities...................................  $     1,499.8       $    1,489.0       $    1,459.4
     Mortgage loans on real estate......................          253.4              235.4              260.8
     Equity real estate.................................          250.2              356.1              390.4
     Other equity investments...........................          165.1               83.8              156.9
     Policy loans.......................................          143.8              144.9              177.0
     Other investment income............................          161.3              185.7              181.7
                                                          -------------       ------------       ------------

       Gross investment income..........................        2,473.6            2,494.9            2,626.2

       Investment expenses..............................         (232.7)            (266.8)            (343.4)
                                                          -------------       ------------       ------------

     Net Investment Income..............................  $     2,240.9       $    2,228.1       $    2,282.8
                                                          =============       ============       ============
</TABLE>

     Investment (losses) gains, net, including changes in the valuation
     allowances, follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Fixed maturities...................................  $      (290.9)      $      (24.3)      $       88.1
     Mortgage loans on real estate......................           (3.3)             (10.9)             (11.2)
     Equity real estate.................................           (2.4)              74.5             (391.3)
     Other equity investments...........................           88.1               29.9               14.1
     Sale of subsidiaries...............................            -                 (2.6)             252.1
     Issuance and sales of Alliance Units...............            5.5               19.8                -
     Issuance and sales of DLJ common stock.............          106.0               18.2                3.0
     Other..............................................             .1               (4.4)               -
                                                          -------------       ------------       ------------
     Investment (Losses) Gains, Net.....................  $       (96.9)      $      100.2       $      (45.2)
                                                          =============       ============       ============
</TABLE>

     Writedowns of fixed maturities amounted to $223.2 million, $101.6 million
     and $11.7 million for 1999, 1998 and 1997, respectively, and writedowns of
     equity real estate amounted to $136.4 million for 1997. In fourth quarter
     1997, the Company reclassified $1,095.4 million depreciated cost of equity
     real estate from real estate held for the production of income to real
     estate held for sale. Additions to valuation allowances of $227.6 million
     were recorded upon these transfers. Additionally, in fourth quarter 1997,
     $132.3 million of writedowns on real estate held for production of income
     were recorded.

     For 1999, 1998 and 1997, respectively, proceeds received on sales of fixed
     maturities classified as available for sale amounted to $7,138.6 million,
     $15,961.0 million and $9,789.7 million. Gross gains of $74.7 million,
     $149.3 million and $166.0 million and gross losses of $214.3 million, $95.1
     million and $108.8 million, respectively, were realized on these sales. The
     change in unrealized investment (losses) gains related to fixed maturities
     classified as available for sale for 1999, 1998 and 1997 amounted to
     $(1,313.8) million, $(331.7) million and $513.4 million, respectively.

     On January 1, 1999, investments in publicly-traded common equity securities
     in the General Account portfolio within other equity investments amounting
     to $102.3 million were transferred from available for sale securities to
     trading securities. As a result of this transfer, unrealized investment
     gains of $83.3 million ($43.2 million net of related DAC and Federal income
     taxes) were recognized as realized investment gains in the consolidated
     statements of earnings. Net unrealized holding gains of $7.0 million were
     included in net investment income in the consolidated statements of
     earnings for 1999. These trading securities had a carrying value of $14.1
     million and costs of $7.2 million at December 31, 1999.


                                      F-17
<PAGE>

     During 1999, DLJ completed its offering of a new class of its Common Stock
     to track the financial performance of DLJdirect, its online brokerage
     business. As a result of this offering, the Company recorded a non-cash
     pre-tax realized gain of $95.8 million.

     For 1999, 1998 and 1997, investment results passed through to certain
     participating group annuity contracts as interest credited to
     policyholders' account balances amounted to $131.5 million, $136.9 million
     and $137.5 million, respectively.

     In 1997, Equitable Life sold EREIM (other than its interest in Column
     Financial, Inc.) ("ERE") to Lend Lease Corporation Limited ("Lend Lease"),
     for $400.0 million and recognized an investment gain of $162.4 million, net
     of Federal income tax of $87.4 million. Equitable Life entered into
     long-term advisory agreements whereby ERE continues to provide
     substantially the same services to Equitable Life's General Account and
     Separate Accounts, for substantially the same fees, as provided prior to
     the sale. Through June 10, 1997, the businesses sold reported combined
     revenues of $91.6 million and combined net earnings of $10.7 million.

     On June 30, 1997, Alliance reduced the recorded value of goodwill and
     contracts associated with Alliance's 1996 acquisition of Cursitor Holdings
     L.P. and Cursitor Holdings Limited (collectively, "Cursitor") by $120.9
     million since Cursitor's business fundamentals no longer supported the
     carrying value of its investment. The Company's earnings from continuing
     operations for 1997 included a charge of $59.5 million, net of a Federal
     income tax benefit of $10.0 million and minority interest of $51.4 million.
     The remaining balance of intangible assets is being amortized over its
     estimated useful life of 20 years.

     Net unrealized investment gains (losses), included in the consolidated
     balance sheets as a component of accumulated comprehensive income and the
     changes for the corresponding years, follow:

<TABLE>
<CAPTION>
                                                                1999               1998                1997
                                                           -------------       ------------       ------------
                                                                               (IN MILLIONS)

<S>                                                        <C>                 <C>                <C>
      Balance, beginning of year.........................  $       384.1       $      533.6       $      189.9
      Changes in unrealized investment (losses) gains....       (1,486.6)            (242.4)             543.3
      Changes in unrealized investment losses
        (gains) attributable to:
          Participating group annuity contracts..........           24.7               (5.7)              53.2
          DAC............................................          208.6               13.2              (89.0)
          Deferred Federal income taxes..................          476.4               85.4             (163.8)
                                                           -------------       ------------       ------------
      Balance, End of Year...............................  $      (392.8)      $      384.1       $      533.6
                                                           =============       ============       ============

      Balance, end of year comprises:
        Unrealized investment (losses) gains on:
          Fixed maturities...............................  $      (773.9)      $      539.9       $      871.2
          Other equity investments.......................          (16.3)              92.4               33.7
          Other, principally Closed Block................           46.8              111.1               80.9
                                                           -------------       ------------       ------------
            Total........................................         (743.4)             743.4              985.8
        Amounts of unrealized investment gains
          attributable to:
            Participating group annuity contracts........            -                (24.7)             (19.0)
            DAC..........................................           80.8             (127.8)            (141.0)
            Deferred Federal income taxes................          269.8             (206.8)            (292.2)
                                                           -------------       ------------       ------------
      Total..............................................  $      (392.8)      $      384.1       $      533.6
                                                           =============       ============       ============
</TABLE>

     Changes in unrealized gains (losses) reflect changes in fair value of only
     those fixed maturities and equity securities classified as available for
     sale and do not reflect any changes in fair value of policyholders' account
     balances and future policy benefits.


                                      F-18
<PAGE>



6)   ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

     Accumulated other comprehensive income (loss) represents cumulative gains
     and losses on items that are not reflected in earnings. The balances for
     the past three years follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Unrealized (losses) gains on investments...........  $      (392.8)      $      384.1       $      533.6
     Minimum pension liability..........................            (.1)             (28.3)             (17.3)
                                                          -------------       ------------       ------------
     Total Accumulated Other
       Comprehensive (Loss) Income......................  $      (392.9)      $      355.8       $      516.3
                                                          =============       ============       ============
</TABLE>

     The components of other comprehensive income (loss) for the past three
     years follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     Net unrealized (losses) gains on investment
       securities:
       Net unrealized (losses) gains arising during
         the period.....................................  $    (1,682.3)      $     (186.1)      $      564.0
       Adjustment to reclassify losses (gains)
         included in net earnings during the period.....          195.7              (56.3)             (20.7)
                                                          -------------       ------------       ------------
     Net unrealized (losses) gains on investment
         securities.....................................       (1,486.6)            (242.4)             543.3
     Adjustments for policyholder liabilities,
         DAC and deferred Federal income taxes..........          709.7               92.9             (199.6)
                                                          -------------       ------------       ------------

     Change in unrealized losses (gains), net of
         adjustments....................................         (776.9)            (149.5)             343.7
     Change in minimum pension liability................           28.2              (11.0)              (4.4)
                                                          -------------       ------------       ------------
     Total Other Comprehensive (Loss) Income............  $      (748.7)      $     (160.5)      $      339.3
                                                          =============       ============       ============
</TABLE>


                                      F-19
<PAGE>




7)   CLOSED BLOCK

     Summarized financial information for the Closed Block follows:

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                            ---------------------------------
                                                                                 1999                 1998
                                                                            ------------         ------------
                                                                                      (IN MILLIONS)
<S>                                                                         <C>                  <C
     BALANCE SHEETS
     Fixed Maturities:
       Available for sale, at estimated fair value (amortized cost,
         $4,144.8 and $4,149.0)...........................................  $    4,014.0         $    4,373.2
     Mortgage loans on real estate........................................       1,704.2              1,633.4
     Policy loans.........................................................       1,593.9              1,641.2
     Cash and other invested assets.......................................         194.4                 86.5
     DAC..................................................................         895.5                676.5
     Other assets.........................................................         205.3                221.6
                                                                            ------------         ------------
     Total Assets.........................................................  $    8,607.3         $    8,632.4
                                                                            ============         ============

     Future policy benefits and policyholders' account balances...........  $    9,011.7         $    9,013.1
     Other liabilities....................................................          13.3                 63.9
                                                                            ------------         ------------
     Total Liabilities....................................................  $    9,025.0         $    9,077.0
                                                                            ============         ============
</TABLE>



<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     STATEMENTS OF EARNINGS
     Premiums and other revenue.........................  $       619.1       $      661.7       $      687.1
     Investment income (net of investment
       expenses of $15.8, $15.5 and $27.0)..............          574.2              569.7              574.9
     Investment (losses) gains, net.....................          (11.3)                .5              (42.4)
                                                          -------------       ------------       ------------
           Total revenues...............................        1,182.0            1,231.9            1,219.6
                                                          -------------       ------------       ------------

     Policyholders' benefits and dividends..............        1,024.7            1,082.0            1,066.7
     Other operating costs and expenses.................           70.9               62.8               50.4
                                                          -------------       ------------       ------------
           Total benefits and other deductions..........        1,095.6            1,144.8            1,117.1
                                                          -------------       ------------       ------------

     Contribution from the Closed Block.................  $        86.4       $       87.1       $      102.5
                                                          =============       ============       ============
</TABLE>

     Impaired mortgage loans along with the related provision for losses
     follows:

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              --------------------------------
                                                                                  1999                1998
                                                                              -------------      -------------
                                                                                        (IN MILLIONS)
<S>                                                                           <C>                <C>
     Impaired mortgage loans with provision for losses......................  $        26.8      $        55.5
     Impaired mortgage loans without provision for losses...................            4.5                7.6
                                                                              -------------      -------------
     Recorded investment in impaired mortgages..............................           31.3               63.1
     Provision for losses...................................................           (4.1)             (10.1)
                                                                              -------------      -------------
     Net Impaired Mortgage Loans............................................  $        27.2      $        53.0
                                                                              =============      =============
</TABLE>

     During 1999, 1998 and 1997, the Closed Block's average recorded investment
     in impaired mortgage loans was $37.0 million, $85.5 million and $110.2
     million, respectively. Interest income recognized on these impaired
     mortgage loans totaled $3.3 million, $4.7 million and $9.4 million ($.3
     million, $1.5 million and $4.1 million recognized on a cash basis) for
     1999, 1998 and 1997, respectively.


                                      F-20
<PAGE>

     Valuation allowances amounted to $4.6 million and $11.1 million on mortgage
     loans on real estate and $24.7 million and $15.4 million on equity real
     estate at December 31, 1999 and 1998, respectively. Writedowns of fixed
     maturities amounted to $3.5 million for 1997. Writedowns of equity real
     estate amounted to $28.8 million for 1997.

     In fourth quarter 1997, $72.9 million depreciated cost of equity real
     estate held for production of income was reclassified to equity real estate
     held for sale. Additions to valuation allowances of $15.4 million were
     recorded upon these transfers. Also in fourth quarter 1997, $28.8 million
     of writedowns on real estate held for production of income were recorded.

     Many expenses related to Closed Block operations are charged to operations
     outside of the Closed Block; accordingly, the contribution from the Closed
     Block does not represent the actual profitability of the Closed Block
     operations. Operating costs and expenses outside of the Closed Block are,
     therefore, disproportionate to the business outside of the Closed Block.

                                      F-21
<PAGE>



8)   DISCONTINUED OPERATIONS

     Summarized financial information for discontinued operations follows:

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                            ---------------------------------
                                                                                 1999                 1998
                                                                            ------------         ------------
                                                                                       (IN MILLIONS)
<S>                                                                         <C>                  <C>
     BALANCE SHEETS
     Mortgage loans on real estate........................................  $      454.6         $      553.9
     Equity real estate...................................................         426.6                611.0
     Other equity investments.............................................          55.8                115.1
     Other invested assets................................................          87.1                 24.9
                                                                            ------------         ------------
       Total investments..................................................       1,024.1              1,304.9
     Cash and cash equivalents............................................         164.5                 34.7
     Other assets.........................................................         213.0                219.0
                                                                            ------------         ------------
     Total Assets.........................................................  $    1,401.6         $    1,558.6
                                                                            ============         ============

     Policyholders' liabilities...........................................  $      993.3         $    1,021.7
     Allowance for future losses..........................................         242.2                305.1
     Other liabilities....................................................         166.1                231.8
                                                                            ------------         ------------
     Total Liabilities....................................................  $    1,401.6         $    1,558.6
                                                                            ============         ============
</TABLE>

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     STATEMENTS OF EARNINGS
     Investment income (net of investment
       expenses of $49.3, $63.3 and $97.3)..............  $        98.7       $      160.4       $      188.6
     Investment (losses) gains, net.....................          (13.4)              35.7             (173.7)
     Policy fees, premiums and other income.............             .2               (4.3)                .2
                                                          -------------       ------------       ------------
     Total revenues.....................................           85.5              191.8               15.1

     Benefits and other deductions......................          104.8              141.5              169.5
     (Losses charged) earnings credited to allowance
       for future losses................................          (19.3)              50.3             (154.4)
                                                          -------------       ------------       ------------
     Pre-tax loss from operations.......................            -                  -                  -
     Pre-tax earnings from releasing (loss from
       strengthening) the allowance for future
       losses...........................................           43.3                4.2             (134.1)
     Federal income tax (expense) benefit...............          (15.2)              (1.5)              46.9
                                                          -------------       ------------       ------------
     Earnings (Loss) from Discontinued Operations.......  $        28.1       $        2.7       $      (87.2)
                                                          =============       ============       ============
</TABLE>

     The Company's quarterly process for evaluating the allowance for future
     losses applies the current period's results of the discontinued operations
     against the allowance, re-estimates future losses and adjusts the
     allowance, if appropriate. Additionally, as part of the Company's annual
     planning process which takes place in the fourth quarter of each year,
     investment and benefit cash flow projections are prepared. These updated
     assumptions and estimates resulted in a release of allowance in 1999 and
     1998 and strengthening of allowance in 1997.

     In fourth quarter 1997, $329.9 million depreciated cost of equity real
     estate was reclassified from equity real estate held for production of
     income to real estate held for sale. Additions to valuation allowances of
     $79.8 million were recognized upon these transfers. Also in fourth quarter
     1997, $92.5 million of writedowns on real estate held for production of
     income were recognized.

                                      F-22
<PAGE>



     Benefits and other deductions includes $26.6 million and $53.3 million of
     interest expense related to amounts borrowed from continuing operations in
     1998 and 1997, respectively.

     Valuation allowances of $1.9 million and $3.0 million on mortgage loans on
     real estate and $54.8 million and $34.8 million on equity real estate were
     held at December 31, 1999 and 1998, respectively. Writedowns of equity real
     estate were $95.7 million in 1997.

     During 1999, 1998 and 1997, discontinued operations' average recorded
     investment in impaired mortgage loans was $13.8 million, $73.3 million and
     $89.2 million, respectively. Interest income recognized on these impaired
     mortgage loans totaled $1.7 million, $4.7 million and $6.6 million ($.0
     million, $3.4 million and $5.3 million recognized on a cash basis) for
     1999, 1998 and 1997, respectively.

     At December 31, 1999 and 1998, discontinued operations had real estate
     acquired in satisfaction of debt with carrying values of $24.1 million and
     $50.0 million, respectively.

9)   SHORT-TERM AND LONG-TERM DEBT

     Short-term and long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                            ---------------------------------
                                                                                 1999                 1998
                                                                            ------------         ------------
                                                                                       (IN MILLIONS)
<S>                                                                         <C>                  <C>
     Short-term debt......................................................  $      557.0         $      179.3
                                                                            ------------         ------------
     Long-term debt:
     Equitable Life:
       Surplus notes, 6.95% due 2005......................................         399.5                399.4
       Surplus notes, 7.70% due 2015......................................         199.7                199.7
       Other..............................................................            .4                   .3
                                                                            ------------         ------------
           Total Equitable Life...........................................         599.6                599.4
                                                                            ------------         ------------
     Wholly Owned and Joint Venture Real Estate:
       Mortgage notes, 5.43% - 9.5%, due through 2017.....................         251.3                392.2
                                                                            ------------         ------------
     Alliance:
       Other..............................................................           -                   10.8
                                                                            ------------         ------------
     Total long-term debt.................................................         850.9              1,002.4
                                                                            ------------         ------------

     Total Short-term and Long-term Debt..................................  $    1,407.9         $    1,181.7
                                                                            ============         ============
</TABLE>

     Short-term Debt
     ---------------

     Equitable Life has a $700.0 million bank credit facility available to fund
     short-term working capital needs and to facilitate the securities
     settlement process. The credit facility consists of two types of borrowing
     options with varying interest rates and expires in September 2000. The
     interest rates are based on external indices dependent on the type of
     borrowing and at December 31, 1999 range from 5.76% to 8.5%. There were no
     borrowings outstanding under this bank credit facility at December 31,
     1999.

     Equitable Life has a commercial paper program with an issue limit of $1.0
     billion. This program is available for general corporate purposes used to
     support Equitable Life's liquidity needs and is supported by Equitable
     Life's existing $700.0 million bank credit facility. At December 31, 1999,
     there were $166.9 million outstanding under this program.

     Alliance has a $425.0 million five-year revolving credit facility with a
     group of commercial banks. Under the facility, the interest rate, at the
     option of Alliance, is a floating rate generally based upon a defined prime
     rate, a rate related to the London Interbank Offered Rate ("LIBOR") or the
     Federal Funds Rate. A facility fee is payable on the total facility. During
     July 1999, Alliance increased the size of its commercial paper program by
     $200.0 million from $425.0 million for a total available limit of $625.0
     million. Borrowings from the revolving credit facility and the original
     commercial paper program may not exceed $425.0 million in the aggregate.
     The revolving credit facility provides backup liquidity for commercial
     paper issued under


                                      F-23
<PAGE>

     Alliance's commercial paper program and can be used as a direct source of
     borrowing. The revolving credit facility contains covenants that require
     Alliance to, among other things, meet certain financial ratios. At December
     31, 1999, Alliance had commercial paper outstanding totaling $384.7 million
     at an effective interest rate of 5.9%; there were no borrowings outstanding
     under Alliance's revolving credit facility.

     In December 1999, Alliance established a $100.0 million extendible
     commercial notes ("ECN") program to supplement its commercial paper
     program. ECN's are short-term debt instruments that do not require any
     back-up liquidity support.

     Long-term Debt
     --------------

     Several of the long-term debt agreements have restrictive covenants related
     to the total amount of debt, net tangible assets and other matters. At
     December 31, 1999, the Company is in compliance with all debt covenants.

     The Company has pledged real estate, mortgage loans, cash and securities
     amounting to $323.6 million and $640.2 million at December 31, 1999 and
     1998, respectively, as collateral for certain short-term and long-term
     debt.

     At December 31, 1999, aggregate maturities of the long-term debt based on
     required principal payments at maturity was $3.0 million for 2000 and
     $848.7 million for 2005 and thereafter.

10)  FEDERAL INCOME TAXES

     A summary of the Federal income tax expense in the consolidated statements
     of earnings follows:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     Federal income tax expense (benefit):
       Current..........................................  $       174.0       $      283.3       $      186.5
       Deferred.........................................          158.0               69.8              (95.0)
                                                          -------------       ------------       ------------
     Total..............................................  $       332.0       $      353.1       $       91.5
                                                          =============       ============       ============
</TABLE>


                                      F-24
<PAGE>



     The Federal income taxes attributable to consolidated operations are
     different from the amounts determined by multiplying the earnings before
     Federal income taxes and minority interest by the expected Federal income
     tax rate of 35%. The sources of the difference and their tax effects
     follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     Expected Federal income tax expense................  $       458.4       $      414.3       $      234.7
     Non-taxable minority interest......................          (47.8)             (33.2)             (38.0)
     Non-taxable subsidiary gains.......................          (37.1)              (6.4)               -
     Adjustment of tax audit reserves...................           27.8               16.0              (81.7)
     Equity in unconsolidated subsidiaries..............          (64.0)             (39.3)             (45.1)
     Other..............................................           (5.3)               1.7               21.6
                                                          -------------       ------------       ------------
     Federal Income Tax Expense.........................  $       332.0       $      353.1       $       91.5
                                                          =============       ============       ============
</TABLE>

     The components of the net deferred Federal income taxes are as follows:

<TABLE>
<CAPTION>
                                                    DECEMBER 31, 1999                  December 31, 1998
                                              -----------------------------      -----------------------------
                                                 ASSETS         LIABILITIES         Assets         Liabilities
                                              -----------      ------------      ------------      -----------
                                                                        (IN MILLIONS)
<S>                                           <C>              <C>               <C>               <C>
     Compensation and related benefits......  $       -        $       37.7      $      235.3      $       -
     Other..................................          -                20.6              27.8              -
     DAC, reserves and reinsurance..........          -               329.7               -              231.4
     Investments............................        115.1               -                 -              364.4
                                              -----------      ------------      ------------      -----------
     Total..................................  $     115.1      $      388.0      $      263.1      $     595.8
                                              ===========      ============      ============      ===========
</TABLE>

     At December 31, 1999, in conjunction with the non-qualified employee
     benefit plans, $236.8 million in deferred tax asset was transferred to the
     Holding Company. See Note 12 for discussion of the benefit plans
     transferred.

     The deferred Federal income taxes impacting operations reflect the net tax
     effects of temporary differences between the carrying amounts of assets and
     liabilities for financial reporting purposes and the amounts used for
     income tax purposes. The sources of these temporary differences and their
     tax effects follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     DAC, reserves and reinsurance......................  $        83.2       $       (7.7)      $       46.2
     Investments........................................            3.2               46.8             (113.8)
     Compensation and related benefits..................           21.0               28.6                3.7
     Other..............................................           50.6                2.1              (31.1)
                                                          -------------       ------------       ------------
     Deferred Federal Income Tax
       Expense (Benefit)................................  $       158.0       $       69.8       $      (95.0)
                                                          =============       ============       ============
</TABLE>

     The Internal Revenue Service (the "IRS") is in the process of examining the
     Holding Company's consolidated Federal income tax returns for the years
     1992 through 1996. Management believes these audits will have no material
     adverse effect on the Company's results of operations.


                                      F-25
<PAGE>



11)  REINSURANCE AGREEMENTS

     The Insurance Group assumes and cedes reinsurance with other insurance
     companies. The Insurance Group evaluates the financial condition of its
     reinsurers to minimize its exposure to significant losses from reinsurer
     insolvencies. Ceded reinsurance does not relieve the originating insurer of
     liability. The effect of reinsurance (excluding group life and health) is
     summarized as follows:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Direct premiums....................................  $       420.6       $      438.8       $      448.6
     Reinsurance assumed................................          206.7              203.6              198.3
     Reinsurance ceded..................................          (69.1)             (54.3)             (45.4)
                                                          -------------       ------------       ------------
     Premiums...........................................  $       558.2       $      588.1       $      601.5
                                                          =============       ============       ============

     Universal Life and Investment-type Product
       Policy Fee Income Ceded..........................  $        69.7       $       75.7       $       61.0
                                                          =============       ============       ============
     Policyholders' Benefits Ceded......................  $        99.6       $       85.9       $       70.6
                                                          =============       ============       ============
     Interest Credited to Policyholders' Account
       Balances Ceded...................................  $        38.5       $       39.5       $       36.4
                                                          =============       ============       ============
</TABLE>

     Since 1997, the Company reinsures on a yearly renewal term basis 90% of the
     mortality risk on new issues of certain term, universal and variable life
     products. The Company's retention limit on joint survivorship policies is
     $15.0 million. All in force business above $5.0 million is reinsured. The
     Insurance Group also reinsures the entire risk on certain substandard
     underwriting risks and in certain other cases.

     The Insurance Group cedes 100% of its group life and health business to a
     third party insurer. Premiums ceded totaled $.1 million, $1.3 million and
     $1.6 million for 1999, 1998 and 1997, respectively. Ceded death and
     disability benefits totaled $44.7 million, $15.6 million and $4.3 million
     for 1999, 1998 and 1997, respectively. Insurance liabilities ceded totaled
     $510.5 million and $560.3 million at December 31, 1999 and 1998,
     respectively.

                                      F-26
<PAGE>



12)  EMPLOYEE BENEFIT PLANS

     The Company sponsors qualified and non-qualified defined benefit plans
     covering substantially all employees (including certain qualified part-time
     employees), managers and certain agents. The pension plans are
     non-contributory. Equitable Life's benefits are based on a cash balance
     formula or years of service and final average earnings, if greater, under
     certain grandfathering rules in the plans. Alliance's benefits are based on
     years of credited service, average final base salary and primary social
     security benefits. The Company's funding policy is to make the minimum
     contribution required by the Employee Retirement Income Security Act of
     1974 ("ERISA").

     Effective December 31, 1999, the Holding Company legally assumed primary
     liability from Equitable Life for all current and future obligations of its
     Excess Retirement Plan, Supplemental Executive Retirement Plan and certain
     other employee benefit plans that provide participants with medical, life
     insurance, and deferred compensation benefits; Equitable Life remains
     secondarily liable. The amount of the liability associated with employee
     benefits transferred was $676.5 million, including $183.0 million of
     non-qualified pension benefit obligations and $394.1 million of
     postretirement benefits obligations at December 31, 1999. This transfer was
     recorded as a non-cash capital contribution to Equitable Life.

     Components of net periodic pension (credit) cost for the qualified and
     non-qualified plans follow:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)
<S>                                                       <C>                 <C>                <C>
     Service cost.......................................  $        36.7       $       33.2       $       32.5
     Interest cost on projected benefit obligations.....          131.6              129.2              128.2
     Actual return on assets............................         (189.8)            (175.6)            (307.6)
     Net amortization and deferrals.....................            7.5                6.1              166.6
                                                          -------------       ------------       ------------
     Net Periodic Pension Cost (Credit).................  $       (14.0)      $       (7.1)      $       19.7
                                                          =============       ============       ============
</TABLE>

     The projected benefit obligations under the qualified and non-qualified
     pension plans were comprised of:

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              -------------------------------
                                                                                  1999                1998
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)

<S>                                                                           <C>                <C>
     Benefit obligations, beginning of year.................................  $    1,933.4       $    1,801.3
     Service cost...........................................................          36.7               33.2
     Interest cost..........................................................         131.6              129.2
     Actuarial (gains) losses...............................................         (53.3)             108.4
     Benefits paid..........................................................        (123.1)            (138.7)
                                                                              ------------       ------------
     Subtotal before transfer...............................................       1,925.3            1,933.4
     Transfer of Non-qualified Pension Benefit Obligation
       to the Holding Company...............................................        (262.5)               -
                                                                              ------------       ------------
     Benefit Obligation, End of Year........................................  $    1,662.8       $    1,933.4
                                                                              ============       ============
</TABLE>


                                      F-27
<PAGE>



     The funded status of the qualified and non-qualified pension plans was as
     follows:

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              -------------------------------
                                                                                  1999                1998
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)

<S>                                                                           <C>                <C>
     Plan assets at fair value, beginning of year...........................  $    2,083.1       $    1,867.4
     Actual return on plan assets...........................................         369.0              338.9
     Contributions..........................................................            .1                -
     Benefits paid and fees.................................................        (108.5)            (123.2)
                                                                              ------------       ------------
     Plan assets at fair value, end of year.................................       2,343.7            2,083.1
     Projected benefit obligations..........................................       1,925.3            1,933.4
                                                                              ------------       ------------
     Excess of plan assets over projected benefit obligations...............         418.4              149.7
     Unrecognized prior service cost........................................          (5.2)              (7.5)
     Unrecognized net (gain) loss from past experience different
       from that assumed....................................................        (197.3)              38.7
     Unrecognized net asset at transition...................................           (.1)               1.5
                                                                              ------------       ------------
     Subtotal before transfer...............................................         215.8              182.4
     Transfer of Accrued Non-qualified Pension Benefit Obligation
       to the Holding Company...............................................         183.0                -
                                                                              ------------       ------------
     Prepaid Pension Cost, Net..............................................  $      398.8       $      182.4
                                                                              ============       ============
</TABLE>

     The prepaid pension cost for pension plans with assets in excess of
     projected benefit obligations was $412.2 million and $363.9 million and the
     accrued liability for pension plans with projected benefit obligations in
     excess of plan assets was $13.5 million and $181.5 million at December 31,
     1999 and 1998, respectively.

     The pension plan assets include corporate and government debt securities,
     equity securities, equity real estate and shares of group trusts managed by
     Alliance. The discount rate and rate of increase in future compensation
     levels used in determining the actuarial present value of projected benefit
     obligations were 8.0% and 6.38%, respectively, at December 31, 1999 and
     7.0% and 3.83%, respectively, at December 31, 1998. As of January 1, 1999
     and 1998, the expected long-term rate of return on assets for the
     retirement plan was 10.0% and 10.25%, respectively.

     The Company recorded, as a reduction of shareholder's equity, an additional
     minimum pension liability of $.1 million, $28.3 million and $17.3 million,
     net of Federal income taxes, at December 31, 1999, 1998 and 1997,
     respectively, primarily representing the excess of the accumulated benefit
     obligation of the non-qualified pension plan over the accrued liability.
     The aggregate accumulated benefit obligation and fair value of plan assets
     for pension plans with accumulated benefit obligations in excess of plan
     assets were $325.7 million and $36.3 million, respectively, at December 31,
     1999 and $309.7 million and $34.5 million, respectively, at December 31,
     1998.

     Prior to 1987, the qualified plan funded participants' benefits through the
     purchase of non-participating annuity contracts from Equitable Life.
     Benefit payments under these contracts were approximately $30.2 million,
     $31.8 million and $33.2 million for 1999, 1998 and 1997, respectively.

     The Company provides certain medical and life insurance benefits
     (collectively, "postretirement benefits") for qualifying employees,
     managers and agents retiring from the Company (i) on or after attaining age
     55 who have at least 10 years of service or (ii) on or after attaining age
     65 or (iii) whose jobs have been abolished and who have attained age 50
     with 20 years of service. The life insurance benefits are related to age
     and salary at retirement. The costs of postretirement benefits are
     recognized in accordance with the provisions of SFAS No. 106. The Company
     continues to fund postretirement benefits costs on a pay-as-you-go basis
     and, for 1999, 1998 and 1997, the Company made estimated postretirement
     benefits payments of $29.5 million, $28.4 million and $18.7 million,
     respectively.


                                      F-28
<PAGE>



     The following table sets forth the postretirement benefits plan's status,
     reconciled to amounts recognized in the Company's consolidated financial
     statements:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                         -----------------   ----------------   -----------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Service cost.......................................  $         4.7       $        4.6       $        4.5
     Interest cost on accumulated postretirement
       benefits obligation..............................           34.4               33.6               34.7
     Unrecognized prior service costs...................           (7.0)               -                  -
     Net amortization and deferrals.....................            8.4                 .5                1.9
                                                         -----------------   ----------------   -----------------
     Net Periodic Postretirement Benefits Costs.........  $        40.5       $       38.7       $       41.1
                                                         =================   ================   =================
</TABLE>

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              -------------------------------
                                                                                  1999                1998
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)

<S>                                                                           <C>                <C>
     Accumulated postretirement benefits obligation, beginning
       of year..............................................................  $      490.4       $      490.8
     Service cost...........................................................           4.7                4.6
     Interest cost..........................................................          34.4               33.6
     Contributions and benefits paid........................................         (29.5)             (28.4)
     Actuarial gains........................................................         (29.0)             (10.2)
                                                                              ------------       ------------
     Accumulated postretirement benefits obligation, end of year............         471.0              490.4
     Unrecognized prior service cost........................................          26.9               31.8
     Unrecognized net loss from past experience different
       from that assumed and from changes in assumptions....................         (86.0)            (121.2)
                                                                              ------------       ------------
     Subtotal before transfer...............................................         411.9              401.0
     Transfer to the Holding Company........................................        (394.1)               -
                                                                              ------------       ------------
     Accrued Postretirement Benefits Cost...................................  $       17.8       $      401.0
                                                                              ============       ============
</TABLE>

     Since January 1, 1994, costs to the Company for providing these medical
     benefits available to retirees under age 65 are the same as those offered
     to active employees and medical benefits will be limited to 200% of 1993
     costs for all participants.

     The assumed health care cost trend rate used in measuring the accumulated
     postretirement benefits obligation was 7.5% in 1999, gradually declining to
     4.75% in the year 2010, and in 1998 was 8.0%, gradually declining to 2.5%
     in the year 2009. The discount rate used in determining the accumulated
     postretirement benefits obligation was 8.0% and 7.0% at December 31, 1999
     and 1998, respectively.

     If the health care cost trend rate assumptions were increased by 1%, the
     accumulated postretirement benefits obligation as of December 31, 1999
     would be increased 3.55%. The effect of this change on the sum of the
     service cost and interest cost would be an increase of 3.91%. If the health
     care cost trend rate assumptions were decreased by 1% the accumulated
     postretirement benefits obligation as of December 31, 1999 would be
     decreased by 4.38%. The effect of this change on the sum of the service
     cost and interest cost would be a decrease of 4.96%.


                                      F-29
<PAGE>



13)  DERIVATIVES AND FAIR VALUE OF FINANCIAL INSTRUMENTS

     Derivatives
     -----------

     The Insurance Group primarily uses derivatives for asset/liability risk
     management and for hedging individual securities. Derivatives mainly are
     utilized to reduce the Insurance Group's exposure to interest rate
     fluctuations. Accounting for interest rate swap transactions is on an
     accrual basis. Gains and losses related to interest rate swap transactions
     are amortized as yield adjustments over the remaining life of the
     underlying hedged security. Income and expense resulting from interest rate
     swap activities are reflected in net investment income. The notional amount
     of matched interest rate swaps outstanding at December 31, 1999 and 1998,
     respectively, was $797.3 million and $880.9 million. The average unexpired
     terms at December 31, 1999 ranged from two months to 5.0 years. At December
     31, 1999, the cost of terminating swaps in a loss position was $1.8
     million. Equitable Life maintains an interest rate cap program designed to
     hedge crediting rates on interest-sensitive individual annuities contracts.
     The outstanding notional amounts at December 31, 1999 of contracts
     purchased and sold were $7,575.0 million and $875.0 million, respectively.
     The net premium paid by Equitable Life on these contracts was $51.6 million
     and is being amortized ratably over the contract periods ranging from 1 to
     4 years. Income and expense resulting from this program are reflected as an
     adjustment to interest credited to policyholders' account balances.

     DLJ enters into certain contractual agreements referred to as derivatives
     or off-balance-sheet financial instruments primarily for trading purposes
     and to provide products for its clients. DLJ performs the following
     activities: writing over-the-counter ("OTC") options to accommodate
     customer needs; trading in forward contracts in U.S. government and agency
     issued or guaranteed securities; trading in futures contracts on equity
     based indices, interest rate instruments, and currencies; and issuing
     structured products based on emerging market financial instruments and
     indices. DLJ also enters into swap agreements, primarily equity, interest
     rate and foreign currency swaps. DLJ is not significantly involved in
     commodity derivative instruments.

     Fair Value of Financial Instruments
     -----------------------------------

     The Company defines fair value as the quoted market prices for those
     instruments that are actively traded in financial markets. In cases where
     quoted market prices are not available, fair values are estimated using
     present value or other valuation techniques. The fair value estimates are
     made at a specific point in time, based on available market information and
     judgments about the financial instrument, including estimates of the timing
     and amount of expected future cash flows and the credit standing of
     counterparties. Such estimates do not reflect any premium or discount that
     could result from offering for sale at one time the Company's entire
     holdings of a particular financial instrument, nor do they consider the tax
     impact of the realization of unrealized gains or losses. In many cases, the
     fair value estimates cannot be substantiated by comparison to independent
     markets, nor can the disclosed value be realized in immediate settlement of
     the instrument.

     Certain financial instruments are excluded, particularly insurance
     liabilities other than financial guarantees and investment contracts. Fair
     market value of off-balance-sheet financial instruments of the Insurance
     Group was not material at December 31, 1999 and 1998.

                                      F-30
<PAGE>



     Fair values for mortgage loans on real estate are estimated by discounting
     future contractual cash flows using interest rates at which loans with
     similar characteristics and credit quality would be made. Fair values for
     foreclosed mortgage loans and problem mortgage loans are limited to the
     estimated fair value of the underlying collateral if lower.

     Fair values of policy loans are estimated by discounting the face value of
     the loans from the time of the next interest rate review to the present, at
     a rate equal to the excess of the current estimated market rates over the
     current interest rate charged on the loan.

     The estimated fair values for the Company's association plan contracts,
     supplementary contracts not involving life contingencies ("SCNILC") and
     annuities certain, which are included in policyholders' account balances,
     and guaranteed interest contracts are estimated using projected cash flows
     discounted at rates reflecting expected current offering rates.

     The estimated fair values for variable deferred annuities and single
     premium deferred annuities ("SPDA"), which are included in policyholders'
     account balances, are estimated by discounting the account value back from
     the time of the next crediting rate review to the present, at a rate equal
     to the excess of current estimated market rates offered on new policies
     over the current crediting rates.

     Fair values for long-term debt are determined using published market
     values, where available, or contractual cash flows discounted at market
     interest rates. The estimated fair values for non-recourse mortgage debt
     are determined by discounting contractual cash flows at a rate which takes
     into account the level of current market interest rates and collateral
     risk. The estimated fair values for recourse mortgage debt are determined
     by discounting contractual cash flows at a rate based upon current interest
     rates of other companies with credit ratings similar to the Company. The
     Company's carrying value of short-term borrowings approximates their
     estimated fair value.

     The following table discloses carrying value and estimated fair value for
     financial instruments not otherwise disclosed in Notes 3, 7 and 8:

<TABLE>
<CAPTION>
                                                                        DECEMBER 31,
                                             --------------------------------------------------------------------
                                                           1999                               1998
                                             ---------------------------------  ---------------------------------
                                                CARRYING         ESTIMATED         Carrying         Estimated
                                                 VALUE          FAIR VALUE          Value           Fair Value
                                             ---------------  ----------------  ---------------   ---------------
                                                                        (IN MILLIONS)
<S>                                           <C>              <C>               <C>               <C>
     Consolidated Financial Instruments:
     -----------------------------------
     Mortgage loans on real estate..........  $    3,270.0     $     3,239.3     $     2,809.9     $    2,961.8
     Other limited partnership interests....         647.9             647.9             562.6            562.6
     Policy loans...........................       2,257.3           2,359.5           2,086.7          2,370.7
     Policyholders' account balances -
       investment contracts.................      12,740.4          12,800.5          12,892.0         13,396.0
     Long-term debt.........................         850.9             834.9           1,002.4          1,025.2

     Closed Block Financial Instruments:
     -----------------------------------
     Mortgage loans on real estate..........  $    1,704.2     $     1,650.3     $     1,633.4     $    1,703.5
     Other equity investments...............          36.3              36.3              56.4             56.4
     Policy loans...........................       1,593.9           1,712.0           1,641.2          1,929.7
     SCNILC liability.......................          22.8              22.5              25.0             25.0

     Discontinued Operations Financial
     ---------------------------------
     Instruments:
     ------------
     Mortgage loans on real estate..........  $      454.6     $       467.0     $       553.9     $      599.9
     Fixed maturities.......................          85.5              85.5              24.9             24.9
     Other equity investments...............          55.8              55.8             115.1            115.1
     Guaranteed interest contracts..........          33.2              27.5              37.0             34.0
     Long-term debt.........................         101.9             101.9             147.1            139.8
</TABLE>


                                      F-31
<PAGE>



14)  COMMITMENTS AND CONTINGENT LIABILITIES

     The Company has provided, from time to time, certain guarantees or
     commitments to affiliates, investors and others. These arrangements include
     commitments by the Company, under certain conditions: to make capital
     contributions of up to $59.4 million to affiliated real estate joint
     ventures; and to provide equity financing to certain limited partnerships
     of $373.8 million at December 31, 1999, under existing loan or loan
     commitment agreements.

     Equitable Life is the obligor under certain structured settlement
     agreements which it had entered into with unaffiliated insurance companies
     and beneficiaries. To satisfy its obligations under these agreements,
     Equitable Life owns single premium annuities issued by previously wholly
     owned life insurance subsidiaries. Equitable Life has directed payment
     under these annuities to be made directly to the beneficiaries under the
     structured settlement agreements. A contingent liability exists with
     respect to these agreements should the previously wholly owned subsidiaries
     be unable to meet their obligations. Management believes the satisfaction
     of those obligations by Equitable Life is remote.

     The Insurance Group had $24.9 million of letters of credit outstanding at
     December 31, 1999.

15)  LITIGATION

     The Company
     -----------

     Life Insurance and Annuity Sales Cases

     A number of lawsuits are pending as individual claims and purported class
     actions against Equitable Life, its subsidiary insurance company and a
     former insurance subsidiary. These actions involve, among other things,
     sales of life and annuity products for varying periods from 1980 to the
     present, and allege, among other things, sales practice misrepresentation
     primarily involving: the number of premium payments required; the propriety
     of a product as an investment vehicle; the propriety of a product as a
     replacement of an existing policy; and failure to disclose a product as
     life insurance. Some actions are in state courts and others are in U.S.
     District Courts in different jurisdictions, and are in varying stages of
     discovery and motions for class certification.

     In general, the plaintiffs request an unspecified amount of damages,
     punitive damages, enjoinment from the described practices, prohibition
     against cancellation of policies for non-payment of premium or other
     remedies, as well as attorneys' fees and expenses. Similar actions have
     been filed against other life and health insurers and have resulted in the
     award of substantial judgments, including material amounts of punitive
     damages, or in substantial settlements. Although the outcome of litigation
     cannot be predicted with certainty, particularly in the early stages of an
     action, the Company's management believes that the ultimate resolution of
     these cases should not have a material adverse effect on the financial
     position of the Company. The Company's management cannot make an estimate
     of loss, if any, or predict whether or not any such litigation will have a
     material adverse effect on the Company's results of operations in any
     particular period.

     Discrimination Case

     Equitable Life is a defendant in an action, certified as a class action in
     September 1997, in the United States District Court for the Northern
     District of Alabama, Southern Division, involving alleged discrimination on
     the basis of race against African-American applicants and potential
     applicants in hiring individuals as sales agents. Plaintiffs seek a
     declaratory judgment and affirmative and negative injunctive relief,
     including the payment of back-pay, pension and other compensation. Although
     the outcome of litigation cannot be predicted with certainty, the Company's
     management believes that the ultimate resolution of this matter should not
     have a material adverse effect on the financial position of the Company.
     The Company's management cannot make an estimate of loss, if any, or
     predict whether or not such matter will have a material adverse effect on
     the Company's results of operations in any particular period.

     Agent Health Benefits Case

     Equitable Life is a defendant in an action, certified as a class action in
     March 1999, in the United States District Court for the Northern District
     of California, alleging, among other things, that Equitable Life violated
     ERISA by eliminating certain alternatives pursuant to which agents of
     Equitable Life could qualify for health care coverage. The class consists
     of "[a]ll current, former and retired Equitable agents, who while

                                      F-32
<PAGE>


     associated with Equitable satisfied [certain alternatives] to qualify for
     health coverage or contributions thereto under applicable plans."
     Plaintiffs allege various causes of action under ERISA, including claims
     for enforcement of alleged promises contained in plan documents and for
     enforcement of agent bulletins, breach of unilateral contract, breach of
     fiduciary duty and promissory estoppel. The parties are currently engaged
     in discovery. Although the outcome of any litigation cannot be predicted
     with certainty, the Company's management believes that the ultimate
     resolution of this matter should not have a material adverse effect on the
     financial position of the Company. The Company's management cannot make an
     estimate of loss, if any, or predict whether or not such matter will have a
     material adverse effect on the Company's results of operations in any
     particular period.

     Prime Property Fund Case

     In January 2000, the California Supreme Court denied the Company's petition
     for review of an October 1999 decision by the California Superior Court of
     Appeal. Such decision reversed the dismissal by the Supreme Court of Orange
     County, California of an action which was commenced in 1995 by a real
     estate developer in connection with a limited partnership formed in 1991
     with the Company on behalf of Prime Property Fund ("PPF"). The Company
     serves as investment manager for PPF, an open-end, commingled real estate
     separate account of the Company for pension clients. Plaintiff alleges
     breach of fiduciary duty and other claims principally in connection with
     PPF's 1995 purchase and subsequent foreclosure of the loan which financed
     the partnership's property. Plaintiff seeks compensatory and punitive
     damages. The case has been remanded to the Superior Court for further
     proceedings. Although the outcome of litigation cannot be predicted with
     certainty, the Company's management believes that the ultimate resolution
     of this matter should not have a material adverse effect on the financial
     position of the Company. The Company's management cannot make an estimate
     of loss, if any, or predict whether or not this matter will have a material
     adverse effect on the Company's results of operations in any particular
     period.


     Alliance Capital
     ----------------

     In July 1995, a class action complaint was filed against Alliance North
     American Government Income Trust, Inc. (the "Fund"), Alliance Holding and
     certain other defendants affiliated with Alliance, including the Holding
     Company, alleging violations of Federal securities laws, fraud and breach
     of fiduciary duty in connection with the Fund's investments in Mexican and
     Argentine securities. The original complaint was dismissed in 1996; on
     appeal, the dismissal was affirmed. In October 1996, plaintiffs filed a
     motion for leave to file an amended complaint, alleging the Fund failed to
     hedge against currency risk despite representations that it would do so,
     the Fund did not properly disclose that it planned to invest in
     mortgage-backed derivative securities and two Fund advertisements
     misrepresented the risks of investing in the Fund. In October 1998, the
     U.S. Court of Appeals for the Second Circuit issued an order granting
     plaintiffs' motion to file an amended complaint alleging that the Fund
     misrepresented its ability to hedge against currency risk and denying
     plaintiffs' motion to file an amended complaint containing the other
     allegations. In December 1999, the United States District Court for the
     Southern District of New York granted the defendants' motion for summary
     judgment on all claims against all defendants. Later in December 1999, the
     plaintiffs filed motions for reconsideration of the Court's ruling. These
     motions are currently pending with the Court.

     In connection with the Reorganization; Alliance assumed any liabilities
     which Alliance Holding may have with respect to this action. Alliance and
     Alliance Holding believe that the allegations in the amended complaint are
     without merit and intend to vigorously defend against these claims. While
     the ultimate outcome of this matter cannot be determined at this time,
     management of Alliance Holding and Alliance do not expect that it will have
     a material adverse effect on Alliance Holding's or Alliance's results of
     operations or financial condition.

     DLJSC
     -----

     Donaldson, Lufkin & Jenrette Securities Corporation ("DLJSC") is a
     defendant along with certain other parties in a class action complaint
     involving the underwriting of units, consisting of notes and warrants to
     purchase common shares, of Rickel Home Centers, Inc. ("Rickel"), which
     filed a voluntary petition for reorganization pursuant to Chapter 11 of the
     Bankruptcy Code. The complaint seeks unspecified compensatory and punitive
     damages from DLJSC, as an underwriter and as an owner of 7.3% of the common
     stock, for alleged violation of Federal securities laws and common law
     fraud for alleged misstatements and omissions contained in the prospectus
     and registration statement used in the offering of the units. In April
     1999, the complaint against DLJSC and the other defendants was dismissed.
     The plaintiffs have appealed. DLJSC intends to defend itself vigorously
     against all the allegations contained in the complaint.

     DLJSC is a defendant in a purported class action filed in a Texas State
     Court on behalf of the holders of $550 million principal amount of
     subordinated redeemable discount debentures of National Gypsum Corporation
     ("NGC"). The debentures were canceled in connection with a Chapter 11 plan
     of reorganization for NGC consummated in July 1993. The litigation seeks
     compensatory and punitive damages for DLJSC's activities as financial
     advisor to NGC in the course of NGC's Chapter 11 proceedings. In March
     1999, the Court granted motions for summary judgment filed by DLJSC and the
     other defendants. The plaintiffs have appealed. DLJSC intends to defend
     itself vigorously against all the allegations contained in the complaint.

     In November 1998, three purported class actions were filed in the U.S.
     District Court for the Southern District of New York against more than 25
     underwriters of initial public offering securities, including DLJSC. The
     complaints allege that defendants conspired to fix the "fee" paid for
     underwriting initial public offering securities by setting the
     underwriters' discount or "spread" at 7%, in violation of the Federal
     antitrust laws. The complaints seek treble damages in an unspecified amount
     and injunctive relief as well as attorneys' fees and costs. In March 1999,
     the plaintiffs filed a consolidated amended complaint. A motion by all
     defendants

                                      F-33
<PAGE>


     to dismiss the complaints on several grounds is pending. Separately, the
     U.S. Department of Justice has issued a Civil Investigative Demand to
     several investment banking firms, including DLJSC, seeking documents and
     information relating to "alleged" price-fixing with respect to underwriting
     spreads in initial public offerings. The Justice Department has not made
     any charges against DLJSC or the other investment banking firms. DLJSC is
     cooperating with the Justice Department in providing the requested
     information and believes that no violation of law by DLJSC has occurred.

     Although there can be no assurance, DLJ's management does not believe that
     the ultimate resolution of the litigations described above to which DLJSC
     is a party will have a material adverse effect on DLJ's consolidated
     financial condition. Based upon the information currently available to it,
     DLJ's management cannot predict whether or not such litigations will have a
     material adverse effect on DLJ's results of operations in any particular
     period.

     Other Matters

     In addition to the matters described above, the Holding Company and its
     subsidiaries are involved in various legal actions and proceedings in
     connection with their businesses. Some of the actions and proceedings have
     been brought on behalf of various alleged classes of claimants and certain
     of these claimants seek damages of unspecified amounts. While the ultimate
     outcome of such matters cannot be predicted with certainty, in the opinion
     of management no such matter is likely to have a material adverse effect on
     the Company's consolidated financial position or results of operations.

16)  LEASES

     The Company has entered into operating leases for office space and certain
     other assets, principally information technology equipment and office
     furniture and equipment. Future minimum payments under noncancelable leases
     for 2000 and the four successive years are $111.2 million, $93.3 million,
     $78.3 million, $71.9 million, $66.5 million and $523.7 million thereafter.
     Minimum future sublease rental income on these noncancelable leases for
     2000 and the four successive years is $5.2 million, $4.1 million, $2.8
     million, $2.8 million, $2.8 million and $23.8 million thereafter.

     At December 31, 1999, the minimum future rental income on noncancelable
     operating leases for wholly owned investments in real estate for 2000 and
     the four successive years is $120.7 million, $113.5 million, $96.0 million,
     $79.7 million, $74.1 million and $354.6 million thereafter.

17)  OTHER OPERATING COSTS AND EXPENSES

     Other operating costs and expenses consisted of the following:

<TABLE>
<CAPTION>
                                                               1999               1998                1997
                                                          -------------       ------------       ------------
                                                                              (IN MILLIONS)

<S>                                                       <C>                 <C>                <C>
     Compensation costs.................................  $     1,010.6       $      772.0       $      721.5
     Commissions........................................          549.5              478.1              409.6
     Short-term debt interest expense...................           16.7               26.1               31.7
     Long-term debt interest expense....................           76.3               84.6              121.2
     Amortization of policy acquisition costs...........          314.5              292.7              287.3
     Capitalization of policy acquisition costs.........         (709.9)            (609.1)            (508.0)
     Writedown of policy acquisition costs..............          131.7                -                  -
     Rent expense, net of sublease income...............          113.9              100.0              101.8
     Cursitor intangible assets writedown...............            -                  -                120.9
     Other..............................................        1,294.0            1,056.8              917.9
                                                          -------------       ------------       ------------
     Total..............................................  $     2,797.3       $    2,201.2       $    2,203.9
                                                         =================   ================   =================
</TABLE>


                                      F-34
<PAGE>



     During 1997, the Company restructured certain operations in connection with
     cost reduction programs and recorded a pre-tax provision of $42.4 million.
     The amount paid during 1999 associated with cost reduction programs totaled
     $15.6 million. At December 31, 1999, the remaining liabilities associated
     with cost reduction programs was $8.8 million. The 1997 cost reduction
     program included costs related to employee termination and exit costs.

18)  INSURANCE GROUP STATUTORY FINANCIAL INFORMATION

     Equitable Life is restricted as to the amounts it may pay as shareholder
     dividends. Under the New York Insurance Law, the Superintendent has broad
     discretion to determine whether the financial condition of a stock life
     insurance company would support the payment of dividends to its
     shareholders. For 1999, 1998 and 1997, statutory net income (loss) totaled
     $547.0 million, $384.4 million and ($351.7) million, respectively.
     Statutory surplus, capital stock and Asset Valuation Reserve ("AVR")
     totaled $5,570.6 million and $4,728.0 million at December 31, 1999 and
     1998, respectively. In September 1999, $150.0 million in dividends were
     paid to the Holding Company by Equitable Life, the first such payment since
     Equitable Life's demutualization in 1992.

     At December 31, 1999, the Insurance Group, in accordance with various
     government and state regulations, had $26.8 million of securities deposited
     with such government or state agencies.

     The differences between statutory surplus and capital stock determined in
     accordance with Statutory Accounting Principles ("SAP") and total
     shareholder's equity under GAAP are primarily: (a) the inclusion in SAP of
     an AVR intended to stabilize surplus from fluctuations in the value of the
     investment portfolio; (b) future policy benefits and policyholders' account
     balances under SAP differ from GAAP due to differences between actuarial
     assumptions and reserving methodologies; (c) certain policy acquisition
     costs are expensed under SAP but deferred under GAAP and amortized over
     future periods to achieve a matching of revenues and expenses; (d) external
     and certain internal costs incurred to obtain or develop internal use
     computer software during the application development stage is capitalized
     under GAAP but expensed under SAP; (e) Federal income taxes are generally
     accrued under SAP based upon revenues and expenses in the Federal income
     tax return while under GAAP deferred taxes provide for timing differences
     between recognition of revenues and expenses for financial reporting and
     income tax purposes; (f) the valuation of assets under SAP and GAAP differ
     due to different investment valuation and depreciation methodologies, as
     well as the deferral of interest-related realized capital gains and losses
     on fixed income investments; and (g) differences in the accrual
     methodologies for post-employment and retirement benefit plans.

                                      F-35
<PAGE>



19)  BUSINESS SEGMENT INFORMATION

     The Company's operations consist of Insurance and Investment Services. The
     Company's management evaluates the performance of each of these segments
     independently and allocates resources based on current and future
     requirements of each segment. Management evaluates the performance of each
     segment based upon operating results adjusted to exclude the effect of
     unusual or non-recurring events and transactions and certain revenue and
     expense categories not related to the base operations of the particular
     business net of minority interest. Information for all periods is presented
     on a comparable basis.

     Intersegment investment advisory and other fees of approximately $75.6
     million, $61.8 million and $84.1 million for 1999, 1998 and 1997,
     respectively, are included in total revenues of the Investment Services
     segment. These fees, excluding amounts related to discontinued operations
     of $.5 million, $.5 million and $4.2 million for 1999, 1998 and 1997,
     respectively, are eliminated in consolidation.

     The following tables reconcile each segment's revenues and operating
     earnings to total revenues and earnings from continuing operations before
     Federal income taxes and cumulative effect of accounting change as reported
     on the consolidated statements of earnings and the segments' assets to
     total assets on the consolidated balance sheets, respectively.

<TABLE>
<CAPTION>
                                                               INVESTMENT
                                             INSURANCE          SERVICES         ELIMINATION           TOTAL
                                            -------------     ------------       ------------      ------------
                                                                       (IN MILLIONS)
<S>                                         <C>               <C>                <C>               <C>
     1999
     ----
     Segment revenues.....................  $     4,283.0     $    2,052.7       $      (23.8)     $    6,311.9
     Investment (losses) gains............         (199.4)           111.5                -               (87.9)
                                            -------------     ------------       ------------      ------------
     Total Revenues.......................  $     4,083.6     $    2,164.2       $      (23.8)     $    6,224.0
                                            =============     ============       ============      ============

     Pre-tax operating earnings...........  $       895.7     $      427.0       $        -        $    1,322.7
     Investment (losses) gains , net of
       DAC and other charges..............         (208.4)           110.5                -               (97.9)
     Non-recurring DAC adjustments........         (131.7)             -                  -              (131.7)
     Pre-tax minority interest............            -              216.8                -               216.8
                                            -------------     ------------       ------------      ------------
     Earnings from Continuing
       Operations.........................  $       555.6     $      754.3       $        -        $    1,309.9
                                            =============     ============       ============      ============

     Total Assets.........................  $    86,842.7     $   12,961.7       $       (8.9)     $   99,795.5
                                            =============     ============       ============      ============


     1998
     ----
     Segment revenues.....................  $     4,029.8     $    1,438.4       $       (5.7)     $    5,462.5
     Investment gains.....................           64.8             35.4                -               100.2
                                            -------------     ------------       ------------      ------------
     Total Revenues.......................  $     4,094.6     $    1,473.8       $       (5.7)     $    5,562.7
                                            =============     ============       ============      ============

     Pre-tax operating earnings...........  $       688.6     $      284.3       $        -        $      972.9
     Investment gains, net of
       DAC and other charges..............           41.7             27.7                -                69.4
     Pre-tax minority interest............            -              141.5                -               141.5
                                            -------------     ------------       ------------      ------------
     Earnings from Continuing
       Operations.........................          730.3            453.5                -             1,183.8
                                            =============     ============       ============      ============

     Total Assets.........................  $    75,626.0     $   12,379.2       $      (64.4)     $   87,940.8
                                            =============     ============       ============      ============
</TABLE>


                                      F-36
<PAGE>



<TABLE>
<CAPTION>
                                                                   INVESTMENT
                                                INSURANCE           SERVICES        ELIMINATION           TOTAL
                                               -------------     ------------       ------------      ------------

<S>                                            <C>               <C>                <C>               <C>
        1997
        ----
        Segment revenues.....................  $     3,990.8     $    1,200.0       $       (7.7)     $    5,183.1
        Investment (losses) gains............         (318.8)           255.1                -               (63.7)
                                               -------------     ------------       ------------      ------------
        Total Revenues.......................  $     3,672.0     $    1,455.1       $       (7.7)     $    5,119.4
                                               =============     ============       ============      ============

        Pre-tax operating earnings...........  $       507.0     $      258.3       $        -        $      765.3
        Investment (losses) gains, net of
          DAC and other charges..............         (292.5)           252.7                -               (39.8)
        Non-recurring costs and expenses.....          (41.7)          (121.6)               -              (163.3)
        Pre-tax minority interest............            -              108.5                -               108.5
                                               -------------     ------------       ------------      ------------
        Earnings from Continuing
          Operations.........................  $       172.8     $      497.9       $        -        $      670.7
                                               =============     ============       ============      ============

        Total Assets.........................  $    67,762.4     $   13,691.4       $      (96.1)     $   81,357.7
                                               =============     ============       ============      ============
</TABLE>


20)  QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

     The quarterly results of operations for 1999 and 1998 are summarized below:

<TABLE>
<CAPTION>
                                                                 THREE MONTHS ENDED
                                     ------------------------------------------------------------------------
                                        MARCH 31           JUNE 30          SEPTEMBER 30         DECEMBER 31
                                     -------------      -------------       ------------         ------------
                                                                    (IN MILLIONS)
<S>                                  <C>                <C>                 <C>                  <C>
     1999
     ----
     Total Revenues................  $     1,484.3      $     1,620.3       $    1,512.1         $    1,607.3
                                     =============      =============       ============         ============

     Earnings from Continuing
       Operations..................  $       187.3      $       222.6       $      186.5         $      182.1
                                     =============      =============       ============         ============

     Net Earnings..................  $       182.0      $       221.3       $      183.1         $      220.2
                                     =============      =============       ============         ============

     1998
     ----
     Total Revenues................  $     1,470.2      $     1,422.9       $    1,297.6         $    1,372.0
                                     =============      =============       ============         ============

     Earnings from Continuing
       Operations..................  $       212.8      $       197.0       $      136.8         $      158.9
                                     =============      =============       ============         ============

     Net Earnings..................  $       213.3      $       198.3       $      137.5         $      159.1
                                     =============      =============       ============         ============
</TABLE>



                                      F-37
<PAGE>



21)  INVESTMENT IN DLJ

     At December 31, 1999, the Company's ownership of DLJ interest was
     approximately 31.71%. The Company's ownership interest in DLJ will continue
     to be reduced upon the exercise of options granted to certain DLJ employees
     and the vesting of forfeitable restricted stock units acquired by DLJ
     employees. DLJ restricted stock units represent forfeitable rights to
     receive approximately 5.2 million shares of DLJ common stock through
     February 2000.

     The results of operations of DLJ are accounted for on the equity basis and
     are included in commissions, fees and other income in the consolidated
     statements of earnings. The Company's carrying value of DLJ is included in
     investment in and loans to affiliates in the consolidated balance sheets.

     Summarized balance sheets information for DLJ, reconciled to the Company's
     carrying value of DLJ, are as follows:

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                              -------------------------------
                                                                                  1999                1998
                                                                              ------------       ------------
                                                                                        (IN MILLIONS)
<S>                                                                           <C>                <C>
     Assets:
     Trading account securities, at market value............................  $   27,982.4       $   13,195.1
     Securities purchased under resale agreements...........................      29,538.1           20,063.3
     Broker-dealer related receivables......................................      44,998.1           34,264.5
     Other assets...........................................................       6,493.5            4,759.3
                                                                              ------------       ------------
     Total Assets...........................................................  $  109,012.1       $   72,282.2
                                                                              ============       ============

     Liabilities:
     Securities sold under repurchase agreements............................  $   56,474.4       $   35,775.6
     Broker-dealer related payables.........................................      37,207.4           26,161.5
     Short-term and long-term debt..........................................       6,518.6            3,997.6
     Other liabilities......................................................       4,704.5            3,219.8
                                                                              ------------       ------------
     Total liabilities......................................................     104,904.9           69,154.5
     DLJ's company-obligated mandatorily redeemed preferred
       securities of subsidiary trust holding solely debentures of DLJ......         200.0              200.0
     Total shareholders' equity.............................................       3,907.2            2,927.7
                                                                              ------------       ------------
     Total Liabilities, Cumulative Exchangeable Preferred Stock and
       Shareholders' Equity.................................................  $  109,012.1       $   72,282.2
                                                                              ============       ============

     DLJ's equity as reported...............................................  $    3,907.2       $    2,927.7
     Unamortized cost in excess of net assets acquired in 1985
       and other adjustments................................................          22.9               23.7
     The Holding Company's equity ownership in DLJ..........................      (1,341.4)          (1,002.4)
     Minority interest in DLJ...............................................      (1,479.3)          (1,118.2)
                                                                              ------------       ------------
     The Company's Carrying Value of DLJ....................................  $    1,109.4       $      830.8
                                                                              ============       ============
</TABLE>


                                      F-38
<PAGE>



     Summarized statements of earnings information for DLJ reconciled to the
     Company's equity in earnings of DLJ is as follows:

<TABLE>
<CAPTION>
                                                                1999               1998               1997
                                                            ------------       ------------      -------------
                                                                               (IN MILLIONS)

<S>                                                         <C>                <C>               <C>
     Commission, fees and other income..................... $    4,145.1       $    3,150.5      $     2,430.7
     Net investment income.................................      2,175.3            2,189.1            1,652.1
     Principal Transactions, net...........................        825.9               67.4              557.7
                                                            ------------       ------------      -------------
     Total revenues........................................      7,146.3            5,407.0            4,640.5
     Total expenses including income taxes.................      6,545.6            5,036.2            4,232.2
                                                            ------------       ------------      -------------
     Net earnings..........................................        600.7              370.8              408.3
     Dividends on preferred stock..........................         21.2               21.3               12.2
                                                            ------------       ------------      -------------
     Earnings Applicable to Common Shares.................. $      579.5       $      349.5      $       396.1
                                                            ============       ============      =============

     DLJ's earnings applicable to common shares as
       reported............................................ $      579.5       $      349.5      $       396.1
     Amortization of cost in excess of net assets
       acquired in 1985....................................          (.9)               (.8)              (1.3)
     The Holding Company's equity in DLJ's earnings........       (222.7)            (136.8)            (156.8)
     Minority interest in DLJ..............................       (172.9)             (99.5)            (109.1)
                                                            ------------       ------------      -------------
     The Company's Equity in DLJ's Earnings................ $      183.0       $      112.4      $       128.9
                                                            ============       ============      =============
</TABLE>

22)  ACCOUNTING FOR STOCK-BASED COMPENSATION

     The Holding Company sponsors a stock incentive plan for employees of
     Equitable Life. DLJ and Alliance each sponsor their own stock option plans
     for certain employees. The Company has elected to continue to account for
     stock-based compensation using the intrinsic value method prescribed in APB
     No. 25. Had compensation expense for the Holding Company, DLJ and Alliance
     Stock Option Incentive Plan options been determined based on SFAS No. 123's
     fair value based method, the Company's pro forma net earnings for 1999,
     1998 and 1997 would have been $757.1 million, $678.4 million and $426.3
     million, respectively.

     The fair values of options granted after December 31, 1994, used as a basis
     for the pro forma disclosures above, were estimated as of the grant dates
     using the Black-Scholes option pricing model. The option pricing
     assumptions for 1999, 1998 and 1997 follow:

<TABLE>
<CAPTION>
                                 HOLDING COMPANY                      DLJ                            ALLIANCE
                          ------------------------------ ------------------------------- ----------------------------------
                            1999      1998       1997      1999       1998      1997       1999       1998         1997
                          --------- ---------- --------- ---------- --------- ---------- --------- ------------ -----------
<S>                        <C>        <C>       <C>        <C>        <C>       <C>       <C>         <C>         <C>
     Dividend yield......  0.31%      0.32%     0.48%      0.56%      0.69%     0.86%     8.70%       6.50%       8.00%

     Expected volatility.   28%        28%       20%        36%        40%       33%       29%         29%         26%

     Risk-free interest
       rate..............  5.46%      5.48%     5.99%      5.06%      5.53%     5.96%     5.70%       4.40%       5.70%

     Expected life
       in years..........    5          5         5          5          5         5         7          7.2         7.2

     Weighted average
       fair value per
       option at
       grant-date........  $10.78    $11.32     $6.13     $17.19     $16.27    $10.81     $3.88       $3.86       $2.18
</TABLE>


                                      F-39
<PAGE>



     A summary of the Holding Company, DLJ and Alliance's option plans follows:

<TABLE>
<CAPTION>
                                     HOLDING COMPANY                     DLJ                         ALLIANCE
                               ----------------------------- ----------------------------- -----------------------------
                                                 Weighted                      Weighted                     Weighted
                                                 Average                       Average                       Average
                                                 Exercise                      Exercise                     Exercise
                                                 Price of                      Price of                     Price of
                                   Shares        Options         Shares        Options         Units         Options
                               (In Millions)   Outstanding   (In Millions)   Outstanding   (In Millions)   Outstanding
                               --------------- ------------- --------------- ------------- -----------------------------
<S>                                 <C>            <C>            <C>          <C>              <C>          <C>
     Balance as of
       January 1, 1997........      13.4           $10.40         22.2         $14.03           10.0          $ 9.54
       Granted................       6.4           $20.93          6.4         $30.54            2.2          $18.28
       Exercised..............      (3.2)          $10.13          (.2)        $16.01           (1.2)         $ 8.06
       Forfeited..............       (.8)          $11.72          (.2)        $13.79            (.4)         $10.64
                               ---------------               -------------                 ---------------

     Balance as of
       December 31, 1997......      15.8           $14.53         28.2         $17.78           10.6          $11.41
       Granted................       8.6           $33.13          1.5         $38.59            2.8          $26.28
       Exercised..............      (2.2)          $10.59         (1.4)        $14.91            (.9)         $ 8.91
       Forfeited..............       (.8)          $23.51          (.1)        $17.31            (.2)         $13.14
                               ---------------               -------------                 ---------------

     Balance as of
       December 31, 1998......      21.4           $22.00         28.2         $19.04           12.3          $14.92
       Granted................       4.3           $31.70          4.8         $45.23            2.0          $30.18
       Exercised..............      (2.4)          $13.26         (2.2)        $34.61           (1.5)         $ 9.51
       Forfeited..............       (.6)          $24.29          (.1)        $15.85            (.3)         $17.79
                               ---------------               -------------                 ---------------

     Balance as of
       December 31, 1999......      22.7           $24.60         30.7         $23.30           12.5          $17.95
                               ===============               =============                 ===============
</TABLE>


                                      F-40
<PAGE>



     Information about options outstanding and exercisable at December 31, 1999
     follows:

<TABLE>
<CAPTION>
                                    Options Outstanding                            Options Exercisable
                     ---------------------------------------------------   -------------------------------------
                            Weighted
                                            Average         Weighted                               Weighted
      Range of             Number          Remaining        Average             Number              Average
      Exercise          Outstanding       Contractual       Exercise          Exercisable          Exercise
       Prices          (In Millions)     Life (Years)        Price           (In Millions)           Price
- -------------------- ------------------ ---------------- ---------------   ------------------   ----------------

       Holding
       Company
- --------------------
<S>       <C>                <C>               <C>            <C>                <C>                 <C>
$ 9.06   -$13.88             5.6               4.2            $10.50             10.9                $18.98
$14.25   -$22.63             5.2               7.7            $20.95              -                    -
$25.32   -$34.59             8.2               8.7            $29.08              -                    -
$40.97   -$41.28             3.7               8.6            $41.28              -                    -
                      -----------------                                    ------------------
$ 9.06   -$41.28            22.7               7.3            $24.60             10.9                $18.98
                      ================= ================ ===============   ==================   ================

         DLJ
- --------------------
$13.50    -$25.99           20.2               8.4            $14.61             20.6                $16.62
$26.00    -$38.99            4.9               7.8            $33.99              -                    -
$39.00    -$52.875           4.8               9.0            $43.28              -                    -
$53.00    -$76.875            .8               9.7            $57.09              -                    -
                      -----------------                                    ------------------
$13.50    -$76.875          30.7               8.4            $23.30             20.6                $16.62
                      ================= ================ ===============   ==================   ================

      Alliance
- --------------------
$ 3.66    -$ 9.81            2.6               3.8            $ 8.31              2.2                $ 8.12
$ 9.88    -$12.56            3.3               5.6            $11.16              2.6                $10.92
$13.75    -$18.47            1.8               7.9            $18.34               .7                $18.34
$18.78    -$26.31            2.8               8.9            $26.16               .6                $26.06
$27.31    -$30.94            2.0               9.9            $30.24              -                    -
                      -----------------                                    ------------------
$ 3.66    -$30.94           12.5               7.0            $17.95              6.1                $12.12
                      ================= ================ ===============   ==================   ================

</TABLE>

                                      F-41

<PAGE>


                                     PART C

                               OTHER INFORMATION
                               -----------------

Item 24. Financial Statements and Exhibits.

         (a) Financial Statements

         1.   Separate Account No. 49:

              - Report of Independent Accountants - PricewaterhouseCoopers
                LLP;
              - Statements of Assets and Liabilities for the Year Ended
                December 31, 1999;
              - Statements of Operations for the Year Ended December 31,
                1999;
              - Statements of Changes in Net Assets for the Years Ended
                December 31, 1999 and 1998; and
              - Notes to Financial Statements.

         2.   The Equitable Life Assurance Society of the United States:

              - Report of Independent Accountants - PricewaterhouseCoopers
                LLP;
              - Consolidated Balance Sheets as of December 31, 1999 and
                1998;
              - Consolidated Statements of Earnings for Years Ended
                December 31, 1999, 1998 and 1997;
              - Consolidated Statements of Equity for Years Ended December
                31, 1999, 1998 and 1997;
              - Consolidated Statements of Cash Flows for Years Ended
                December 31, 1999, 1998 and 1997; and
              - Notes to Consolidated Financial Statements.


         (b)  Exhibits.

         The following exhibits are filed herewith:

         1.   Resolutions of the Board of Directors of The Equitable Life
              Assurance Society of the United States ("Equitable") authorizing
              the establishment of the Registrant, incorporated herein by
              reference to exhibit(1) to Registration Statement No. 333-05593 on
              June 10, 1996.

         2.   Not applicable.

         3.   (a)  Form of  Distribution  Agreement  dated as of January 1, 1998
                   among The  Equitable  Life  Assurance  Society  of the United
                   States  for  itself  and as  depositor  on behalf of  certain
                   separate accounts and Equitable Distributors, Inc.,
                   incorporated herein by reference to Exhibit 3(b) to
                   Registration Statement no. 333-05593, filed May 1, 1998.

              (b)  Form of Sales Agreement among Equitable Distributors, Inc.,
                   as Distributor, a Broker-Dealer (to be named) and a General
                   Agent (to be named), incorporated herein by reference to
                   Exhibit 3(b) to Registration Statement No. 333-05593 filed
                   June 7, 1996.



                                      C-1
<PAGE>



         4.   (a)  Form of group annuity contract no. 1050-94IC, incorporated
                   herein by reference to Exhibit 4(a) to the Registration
                   Statement on Form N-4 (File No. 33-83750), filed February 27,
                   1998.

              (b)  Forms of group annuity certificate nos. 94ICA and 94ICB,
                   incorporated herein by reference to Exhibit 4(b) to the
                   Registration Statement on Form N-4 (File No. 33-83750), filed
                   February 27, 1998.



                                      C-2
<PAGE>



              (c)  Forms of endorsement nos. 94ENIRAI, 94ENNQI and 94ENMVAI to
                   contract no. 1050-94IC and data pages nos. 94ICA/BIM and
                   94ICA/BMVA, incorporated herein by reference to Exhibit 4(c)
                   to the Registration Statement on Form N-4 (File No.
                   33-83750), filed February 27, 1998.

              (d)  Form of endorsement No. 98ENJONQI to Contract Form No.
                   1050-94IC and the Certificates under the Contract,
                   incorporated herein by reference to Exhibit 4(n) to
                   Registration Statement No. 333-05593 filed December 31, 1997.

              (e)  Form of endorsement No. 98Roth to Contract Form No. 1050-94IC
                   and the Certificates under the Contract, incorporated herein
                   by reference to Exhibit 4(o) to Registration Statement No.
                   333-05593 filed December 31, 1997.

              (f)  Form of Custodial Owned Roth IRA endorsement no. 98COROTH to
                   Contract No. 1050-94IC, incorporated herein by reference to
                   Exhibit 4(p) to Registration Statement No. 333-05593, filed
                   May 1, 1998.

              (g)  Form of endorsement (Form No. 2000 ENRAI-IM) -- Beneficiary
                   Continuation Option for use with certain contracts,
                   incorporated herein by reference to Exhibit 4(i)(j) to the
                   Registration Statement (File No. 333-24009) filed April 26,
                   2000.

              (h)  Form of data pages for Equitable Accumulator Advisor
                   (94ICIA/B), previously filed with the Registration Statement,
                   File No. 333-96177, on February 4, 2000.

              (i)  Revised form of data pages for Equitable Accumulator Advisor
                   (94ICA/B).

        5.    Form of Enrollment Form/Application for Equitable Accumulator
              Advisor.


        6.    (a)  Restated Charter of Equitable, as amended January 1, 1997,
                   incorporated herein by reference to Exhibit 6(a) to
                   Registration Statement No. 333-05593 filed March 6, 1997.

              (b)  By-Laws of Equitable, as amended November 21, 1996,
                   incorporated herein by reference to Exhibit 6(b) to
                   Registration Statement No. 333-05593 filed March 6, 1997.

         7.   Not applicable.


         8.   Form of Participation Agreement among EQ Advisors Trust,
              Equitable, Equitable Distributors, Inc. and EQ Financial
              Consultants, Inc. (now AXA Advisors, LLC), incorporated by
              reference to the Registration Statement of EQ Advisors Trust
              on Form N-1A. (File Nos. 333-17217 and 811-07953), filed
              August 28, 1997.

         9.   Opinion and Consent of Dodie Kent, Assistant Vice President and
              Counsel of Equitable Life, as to the legality of the securities
              being offered, dated February 4, 2000, previously filed with the
              Registration Statement, file No. 333-96177 on February 4, 2000.

        10.   (a)  Consent of Independent Public Accountants.

              (b)  Powers of Attorney incorporated herein by reference to
                   Exhibit No. 10(b) to Registration Statement No. 333-79379
                   filed April 25, 2000.


        11.   Not applicable.

        12.   Not applicable.

        13.   (a) Formulae for Determining Money Market Fund Yield for a
                  Seven-Day Period, incorporated herein by reference to Exhibit
                  13(a) to Registration Statement No. 333-05593 filed
                  June 7, 1996.

                                      C-3
<PAGE>

              (b)  Formulae for Determining Cumulative and Annualized Rates of
                   Return, incorporated herein by reference to Exhibit 13(b) to
                   Registration Statement No. 333-05593 filed June 7, 1996.

              (c)  Formulae for Determining Standardized Performance Value and
                   Annualized Average Performance Ratio incorporated herein by
                   reference to Exhibit 13(c) to Registration Statement No.
                   333-05593 filed June 7, 1996.


                                      C-4
<PAGE>
Item 25: Directors and Officers of Equitable.


         Set forth below is information regarding the directors and principal
         officers of Equitable. Equitable's address is 1290 Avenue of Americas,
         New York, New York 10104. The business address of the persons whose
         names are preceded by an asterisk is that of Equitable.

                                            POSITIONS AND
NAME AND PRINCIPAL                          OFFICES WITH
BUSINESS ADDRESS                            EQUITABLE
- ----------------                            ---------

DIRECTORS



Francoise Colloc'h                          Director
AXA
23, Avenue Matignon
75008 Paris, France

Henri de Castries                           Director
AXA
23, Avenue Matignon
75008 Paris, France

Joseph L. Dionne                            Director
198 North Wieton Rd.
New Canaan, Ct 06840

Denis Duverne                               Director
AXA
23, Avenue Matignon
75008 Paris, France

Jean-Rene Fourtou                           Director
Aventis
25 Quai Paul Doumer
92408 Courbevoie Cedex,
France

Norman C. Francis                           Director
Xavier University of Louisiana
7325 Palmetto Street
New Orleans, LA 70125

                                      C-5
<PAGE>

                                            POSITIONS AND
NAME AND PRINCIPAL                          OFFICES WITH
BUSINESS ADDRESS                            EQUITABLE
- ----------------                            ---------

Donald J. Greene                            Director
LeBouef, Lamb, Greene & MacRae
125 West 55th Street
New York, NY 10019-4513

John T. Hartley                             Director
Harris Corporation
1025 NASA Boulevard
Melbourne, FL 32919

John H.F. Haskell, Jr.                      Director
SBC Warburg Dillon Read LLC
299 Park Ave 40th Floor
New York, NY 10171

Mary R. (Nina) Henderson                    Director
Bestfoods
International Plaza
700 Sylvan Avenue
Englewood Cliffs, NJ 07632-9976

W. Edwin Jarmain                            Director
Jarmain Group Inc.
121 King Street West
Suite 2525
Toronto, Ontario M5H 3T9,
Canada

George T. Lowy                              Director
Cravath, Swaine & Moore
825 Eighth Avenue
New York, NY 10019

                                      C-6
<PAGE>

                                            POSITIONS AND
NAME AND PRINCIPAL                          OFFICES WITH
BUSINESS ADDRESS                            EQUITABLE
- ----------------                            ---------

Didier Pineau-Valencienne                   Director
Credit Suisse First Boston
64, rue de Miromesmil
75008 Paris, France

George J. Sella, Jr.                        Director
P.O. Box 397
Newton, NJ 07860

Peter J. Tobin                              Director
St. John's University
8000 Utopia Parkway
Jamaica, NY  11439

Dave H. Williams                            Director
Alliance Capital Management Corporation
1345 Avenue of the Americas
New York, NY 10105

OFFICER-DIRECTORS
- -----------------

*Michael Hegarty                            President, Chief Operating
                                            Officer and Director

*Edward D. Miller                           Chairman of the Board,
                                            Chief Executive Officer
                                            and Director

*Stanley B. Tulin                           Vice Chairman of the Board,
                                            Chief Financial Officer and Director

OTHER OFFICERS
- --------------

*Leon Billis                                Executive Vice President
                                            and Chief Information Officer

*Derry Bishop                               Executive Vice President and
                                            Chief Agency Officer

*Harvey Blitz                               Senior Vice President

*Robert T. Brockbank                        Executive Vice President and
                                            AXA Group Deputy Chief
                                            Information Officer

*Kevin R. Byrne                             Senior Vice President and Treasurer

*John A. Caroselli                          Executive Vice President

*Selig Ehrlich                              Senior Vice President and
                                            Chief Actuary

*Alvin H. Fenichel                          Senior Vice President and
                                            Controller

                                      C-7
<PAGE>

                                            POSITIONS AND
NAME AND PRINCIPAL                          OFFICES WITH
BUSINESS ADDRESS                            EQUITABLE
- ----------------                            ---------

*Paul J. Flora                              Senior Vice President and Auditor

*Robert E. Garber                           Executive Vice President and
                                            Chief Legal Officer

*James D. Goodwin                           Vice President

*Edward J. Hayes                            Senior Vice President

*Craig Junkens                              Senior Vice President

*Donald R. Kaplan                           Senior Vice President and Chief
                                            Compliance Officer and Associate
                                            General Counsel

*Michael S. Martin                          Executive Vice President and Chief
                                            Marketing Officer

*Richard J. Matteis                         Executive Vice President

*Peter D. Noris                             Executive Vice President and Chief
                                            Investment Officer

*Brian S. O'Neil                            Executive Vice President

*Anthony C. Pasquale                        Senior Vice President

*Pauline Sherman                            Senior Vice President, Secretary
                                            and Associate General Counsel

*Samuel B. Shlesinger                       Senior Vice President

*Richard V. Silver                          Senior Vice President and
                                            General Counsel

*Jose Suquet                                Senior Executive Vice President and
                                            Chief Distribution Officer

*Naomi J. Weinstein                         Vice President

*Gregory Wilcox                             Executive Vice President

*R. Lee Wilson                              Executive Vice President

*Maureen K. Wolfson                         Vice President



                                      C-8

<PAGE>

Item 26. Persons Controlled by or Under Common Control with the Insurance
         Company or Registrant.

         Separate Account No. 49 of The Equitable Life Assurance Society of the
United States (the "Separate Account") is a separate account of Equitable.
Equitable, a New York stock life insurance company, is a wholly owned
subsidiary of AXA Financial, Inc. (the "Holding Company"), a publicly traded
company.


         The largest stockholder of the Holding Company is AXA which as of
December 31, 1999 beneficially owned 58.0% of the Holding Company's outstanding
common stock. AXA is able to exercise significant influence over the operations
and capital structure of the Holding Company and its subsidiaries, including
Equitable. AXA, a French company, is the holding company for an international
group of insurance and related financial services companies.



                                      C-9
<PAGE>


                  ORGANIZATION CHART OF EQUITABLE'S AFFILIATES

AXA Financial, Inc. (formerly the Equitable Companies, Incorporated) (1991)
(Delaware)


    Donaldson Lufkin & Jenrette, Inc. (1933) (Delaware) (38.31%)
    (See Addendum B(1) for subsidiaries)

    AXA Client Solutions, LLC (1999) (Delaware)

        AXA Distribution Holding Corporation (1999) (Delaware)

            AXA Advisors, LLC (formerly EQ Financial Consultants, Inc. (1971)
            Delaware)(a)(b)

        The Equitable Life Assurance Society of the United States (1989)
        (New York)(a)(b)

             The Equitable of Colorado, Inc. (l983) (Colorado)


             EVLICO East Ridge, Inc. (1995) (California)

             GP/EQ Southwest, Inc. (1995) (Texas)

             Franconom, Inc. (1985) (Pennsylvania) (50.00%)

             Frontier Trust Company (1987) (North Dakota)

             Gateway Center Buildings, Garage, and Apartment Hotel, Inc.
             (inactive) (pre-l970) (Pennsylvania)

             Equitable Deal Flow Fund, L.P.

                 Equitable Managed Assets (Delaware)

             Real Estate Partnership Equities (various)

             EREIM LP Associates (99%)

                 EML Associates, L.P. (19.8%)

             Alliance Capital Management L.P. (2.7% limited partnership
             interest)


             ACMC, Inc. (1991) (Delaware)(s) (Note 5)

                 Alliance Capital Management L.P. (1988) (Delaware)
                 (38.6% limited partnership interest)

             EVSA, Inc. (1992) (Pennsylvania)

             Prime Property Funding, Inc. (1993) (Delaware)

             Wil Gro, Inc. (1992) (Pennsylvania)

             Equitable Underwriting and Sales Agency (Bahamas) Limited (1993)
             (Bahamas)



(a) Registered Broker/Dealer      (b) Registered Investment Advisor


                                        i
<PAGE>



AXA Financial, Inc. (cont.)
    Donaldson Lufkin & Jenrette, Inc. (cont.)
    AXA Client Solutions, LLC (cont.)
       AXA Distribution Holding Corp. (cont.)
       Equitable Life Assurance Society of the United States (cont.)


             Fox Run, Inc. (1994) (Massachusetts)

             STCS, Inc. (1992) (Delaware)

             CCMI Corporation (1994) (Maryland)

             HVM Corporation (199 ) (Maryland)

             EVSA Incorporated (    ) (Delaware)

             FTM Corporation (1994) (Maryland)

             Equitable BJVS, Inc. (1992) (California)

             Equitable Rowes Wharf, Inc. (1995) (Massachusetts)


             ELAS Realty, Inc. (1996) (Delaware)

             ELAS Realty, Inc. (Georgia)

             Equitable Structured Settlement Corporation (1996) (Delaware)

             Prime Property Funding II, Inc. (1997) (Delaware)

             Sarasota Prime Hotels, Inc. (1997) (Florida)

             ECLL, Inc. (1997) (Michigan)


             Equitable Holdings LLC (1997) (New York) (into which Equitable
             Holding Corporation was merged in 1997)

               ELAS Securities Acquisition Corp. (l980) (Delaware)

               100 Federal Street Realty Corporation (    ) (Massachusetts)

               100 Federal Street Funding Corporation (Massachusetts)

               EquiSource of New York, Inc. (1986) (New York)  (See
               Addendum A for subsidiaries)

               Equitable Casualty Insurance Company (l986) (Vermont)

               EREIM LP Corp. (1986) (Delaware)


                   EREIM LP Associates (L.P.) (1%)

                       EML Associates (L.P.) (.02%)


(a) Registered Broker/Dealer      (b) Registered Investment Advisor


                                       ii
<PAGE>

AXA Financial, Inc. (cont.)
  Donaldson Lufkin & Jenrette, Inc. (cont.)
  AXA Client Solutions, LLC (cont.)
     AXA Distribution Holding Corp. (cont.)
     The Equitable Life Assurance Society of the United States (cont.)

        Equitable Holdings, LLC (cont.)


              Equitable JVS, Inc. (1988) (Delaware)

                   Astor/Broadway Acquisition Corp. (1990) (New York)

                   Astor Times Square Corp. (1990) (New York)

                   PC Landmark, Inc. (1990) (Texas)

                   Equitable JVS II, Inc. (1994) (Maryland)


                   EJSVS, Inc. (1995) (New Jersey)

              Donaldson, Lufkin & Jenrette, Inc. (1985 by EIC; 1993 by EQ and
              EHC) (Delaware) (31.47%) (See Addendum B(1) for
              subsidiaries)

              JMR Realty Services, Inc. (1994) (Delaware)

              Equitable Investment Corporation (l97l) (New York)


                   Stelas North Carolina Limited Partnership (50% limited
                   partnership interest) (l984)

                   Equitable JV Holding Corporation (1989) (Delaware)

                   Alliance Capital Management Corporation (l991) (Delaware) (b)
                   (See Addendum B(2) for subsidiaries)


                   Equitable Capital Management Corporation (l985)
                   (Delaware) (b)
                      Equitable Capital Private Income and Equity
                      Partnership II, L.P. (Delaware)


                   EQ Services, Inc. (1992) (Delaware)

                   EREIM Managers Corp. (1986) (Delaware)


                      ML/EQ Real Estate Portfolio, L.P. (Delaware)

                          EML Associates, L.P. (New York)


                   (a) Registered Broker/Dealer (b) Registered Investment
                   Advisor


                                     iii
<PAGE>

                 ORGANIZATION CHART OF EQUITABLE'S AFFILIATES


                            ADDENDUM A - SUBSIDIARY
                        OF EQUITABLE HOLDINGS, LLC
                       HAVING MORE THAN FIVE SUBSIDIARIES

            -------------------------------------------------------

EquiSource of New York, Inc. (formerly Traditional Equinet Business Corporation
of New York) has the following subsidiaries that are brokerage companies to
make available to Equitable Agents within each state traditional (non-equity)
products and services not manufactured by Equitable:

      EquiSource of Alabama, Inc. (1986) (Alabama)
      EquiSource of Arizona, Inc. (1986) (Arizona)
      EquiSource of Arkansas, Inc. (1987) (Arkansas)
      EquiSource Insurance Agency of California, Inc. (1987) (California)
      EquiSource of Colorado, Inc. (1986) (Colorado)
      EquiSource of Delaware, Inc. (1986) (Delaware)
      EquiSource of Hawaii, Inc. (1987) (Hawaii)
      EquiSource of Maine, Inc. (1987) (Maine)
      EquiSource Insurance Agency of Massachusetts, Inc. (1988)
      (Massachusetts)
      EquiSource of Montana, Inc. (1986) (Montana)
      EquiSource of Nevada, Inc. (1986) (Nevada)
      EquiSource of New Mexico, Inc. (1987) (New Mexico)
      EquiSource of Pennsylvania, Inc. (1986) (Pennsylvania)

      EquiSource of Puerto Rico, Inc. (1997) (Puerto Rico)

      EquiSource Insurance Agency of Utah, Inc. (1986) (Utah)
      EquiSource of Washington, Inc. (1987) (Washington)
      EquiSource of Wyoming, Inc. (1986) (Wyoming)


                                     iv
<PAGE>

                  ORGANIZATION CHART OF EQUITABLE'S AFFILIATES
                      ADDENDUM B - INVESTMENT SUBSIDIARIES
                       HAVING MORE THAN FIVE SUBSIDIARIES

                      ------------------------------------

Donaldson, Lufkin & Jenrette, Inc. has the following subsidiaries, and
approximately 150 other subsidiaries, most of which are special
purpose\subsidiaries (the number fluctuates according to business needs):

         Donaldson, Lufkin & Jenrette, Securities Corporation (1985)
         (Delaware) (a) (b)
              Wood, Struthers & Winthrop Management Corp. (1985)
              (Delaware) (b)
         Autranet, Inc. (1985) (Delaware) (a)
         DLJ Real Estate, Inc.
         DLJ Capital Corporation (b)
         DLJ Mortgage Capital, Inc. (1988) (Delaware)

Alliance Capital Management Corporation (as general partner) (b) has the
following subsidiaries:


      Alliance Capital Management L.P. (1988) (Delaware) (b)
            Albion Alliance LLC  (Delaware) (37.6%)
            Cursitor Alliance LLC (Delaware) (93%)
            Cursitor Alliance Holdings Ltd.  (U.K.)
             Draycott Partners, Ltd  (MA)
             Cursitor Alliance Services Ltd.  (U.K.)
             Cursitor Management Co. S.A.  (Lux.)
             Alliance Asset Allocation Ltd.  (U.K.)
                Cursitor Eaton Asset Allocation Management Co.  (NY) (50%)
                Alliance Cecogest S.A.  (France) (75%)
                      Cursitor Courtage SARL  (France)
                      Cursitor Gestion S.A.  (France)
    Alliance Capital Management Corporation of  Delaware  (Delaware) (100%)
      Alliance Fund Services, Inc.  (Delaware) (a)
      Alliance Fund Distributors, Inc.  (Delaware) (a)
      Alliance Capital Oceanic Corp.  (Delaware)
      Alliance Capital Management (Brazil) Ltd.  (Brazil) (99%)
      Alliance Capital Management Australia Limited  (Australia)
      Meiji - Alliance Capital Corp.  (Delaware) (50%)
      Alliance Capital (Luxembourg) S.A.  (Lux.) (99%)
      Alliance Barra Research Institute, Inc.  (Delaware)
      Alliance Capital Management Canada, Inc.  (Delaware)
      Alliance Capital Global Derivatives Corp.  (Delaware)
      ACM Fund Services, S.A.  (Lux.) (99%)
         ACM Fund Services (Espana) S.L.  (Spain)
      Alliance Capital Management (Singapore) Ltd.  (Singapore)
      ACM CIIC Investment Management Ltd.  (Cayman Islands) (54%)
      ACM Software Services Ltd.  (Delaware)
      East Fund Managementberatung GmbH.  (Australia) (51%)
        Albion Alliance EFM  (Czech) (49%)
        East Fund Management (Cyprus) Ltd.  (Cyprus) (99%)
          EFM Consultanta Financiara Bucuresti SRL  (Romania)
      Alliance Capital (Mauritius) Private Ltd.  (Mauritius)
            Alliance Capital Asset Management (India) Private Ltd.
               (India) (75%)
         ACSYS Software India Private Ltd.  (India) (51%)
       ACAM Trust Company Private Ltd.  (India)
       Alliance Eastern Europe, Inc.  (Delaware)
       Alliance Capital Management (Asia) Ltd.  (Delware)
       Alliance Capital Management (Turkey) Ltd.  (Turkey)
       Alliance Capital Mangement (Japan) Inc. 1261  (Delaware)
          Alliance Capital Invest Tr. Mgmt. K.K.  (Japan)
       Alliance Capital Limited  (U.K)
          Alliance Capital Services Ltd.  (U.K.)
                      Dimentional Trust Management Ltd.  (U.K)
       Alliance Corporate Finance Group Inc.  (Delaware)
       BCN Alliance Capital Management SA  (Brazil) (50%)
       Przymierze Trust Fund Co.  (Poland) (49%)
       Alliance SBS-AGRO Captial Management Co.  (Russia) (49%)
       Pekao/Alliance PTE S.A.  (Poland) (49%)
       Whittingdale Holdings Ltd.  (U.K.)
          Alliance Capital Whittingdale Ltd.  (U.K)
          ACM Investments Ltd.  (U.K.)
          Whittingdale Nominees Ltd.  (U.K.)
        Hanwha Investment Trust Mgmt. Co., Ltd.  (South Korea) (20%)
        New Alliance Asset Mangement (Asia) Ltd.  (H.K.) (50%)
        ACM New-Alliance (Luxemborg) S.A.  (Lux.)
        Alliance Odyssey Capital Mgmt. (Porprietary) Ltd.  (South Africa) (80%)
         Alliance-MBCA Capital (Private) Ltd.  (Zimbabwe) (50%)
         Alliance Odyssey Capital Mgmt. (Nambia) (Proprietary) Ltd.  (Nambia)



             (a) Registered Broker/Dealer      (b) Registered Investment Advisor


                                    v
<PAGE>


                               AXA GROUP CHART

The information listed below is dated as of January 1, 2000; percentages
shown represent voting power. The name of the owner is noted when AXA
indirectly controls the company.

                          AXA INSURANCE AND REINSURANCE

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

AXA Assurances IARD               France         100% by AXA France Assurance

AXA Assurances Vie                France         6.48% by AXA Assurances IARD,
                                                 82.40% by AXA France Assurance
                                                 and 11.13% by AXA Collectives

AXA Courtage IARD                 France         99.77% by AXA France Assurance

AXA Conseil Vie                   France         100% by AXA France Assurance

AXA Conseil IARD                  France         100% by AXA France Assurance

Direct Assurances Vie             France         100% by AXA Direct

Juridica                          France         7.81% by AXA Assurance IARD,
                                                 89.27% by AXA France Assurance
                                                 1.44% by AXA Courtage IARD

AXA Assistance                    France         100% by AXA

AXA Collectives                   France         94.47% by AXA France Assurance,
                                                 3.69% by AXA Assurances IARD
                                                 and 1.25% by AXA Courtage IARD

NSM Vie                           France         40.64% by AXA France Assurance

AXA Global Risks                  France         98.49% by AXA France
                                                 Assurance

Argovie                           France         94.03% by AXA Collectives

S.P.S. Re                         France         69.03% by AXA Reassurance

                                       vi

<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

Direct Assurance                  France         100% by AXA Direct

Natio Assurances                  France         50% by AXA Assurances IARD

AXA Assistance                    France         100% by AXA

AXA Reassurance                   France         86.33% by AXA, 8.25% by AXA
                                                 Assurances IARD, 5.07% by
                                                 AXA Global Risks, 0.13% by
                                                 AXA France Assurances and
                                                 0.02% by AXA Collectives

AXA Re Finance                    France         79% owned by AXA Reassurance

AXA Cessions                      France         100% by AXA

UAB                               Belgium        100% by AXA Holdings Belgium

Ardenne Prevoyante                Belgium        99.99% by AXA Holdings Belgium
                                                 and 0.01% by AXA Royale Belge

Assurance Courtraisienne          Belgium        100% by AXA Holdings Belgium

AXA Royale Belge                  Belgium        99.57% by AXA Holdings Belgium
                                                 and 0.43% by UAB

Assurances de la Poste            Belgium        50% by AXA Holdings Belgium

Assurances de la Poste Vie        Belgium        50% by AXA Holdings Belgium

C.G.R.M. Monte Carlo              France         99.99% by AXA Reassurance

AXA Assurance Vie Luxembourg      Luxembourg     100% by AXA Luxembourg S.A.

Paneurore                         Luxembourg     5% by AXA Portugal Companhia de
                                                 Seguros, 20% by AXA Colonia
                                                 Versicherungs, 5% by AXA
                                                 Assicurazioni, 10% by Aurora
                                                 Iberica SA de Seguros y Reas,
                                                 20% by AXA Insurance IK,
                                                 20% by Royale Belge
                                                 Investissement and
                                                 20% by Saint George Re

Crealux                           Luxembourg     100% by AXA Holdings Belgium

Futur Re                          Luxembourg     100% by AXA Global Risks

AXA Assurances Luxembourg         Luxembourg     100% by AXA Luxembourg SA

Hilo Direct Seguros y Reaseguros  Spain          71.43% by AXA Aurora

Ayuda Legal SA de Seguros y       Spain          88% by AXA Aurora Iberica SA de
Reaseguros                                       Seguros y Reaseguros and 12% by
                                                 AXA Seguros de Seguros
                                                 Reaseguros

Aurora Iberica SA de              Spain          99.82% by AXA Aurora
Seguros y Reaseguros

AXA Seguros de Seguros y          Spain          1.45% by AXA and 97.06% by
Reasegiros                                       Aurora Iberica SA de Seguros y
                                                 Reas

Eurovita                          Italy          30% owned by AXA Assicurazioni

UAP Vita                          Italy          62.21% by AXA, 18.70% by AXA
                                                 Conseil Vie, and 19.08% by AXA
                                                 Collectives

AXA Interlife                     Italy          100% by AXA

AXA Assicurazioni                 Italy          84.10% by AXA, 11.70% by
                                                 Grupo UAP Italiana, 2.11% by
                                                 AXA Conseil Vie and 2.07%%
                                                 by AXA Collectives

AXA Equity & Law Plc              U.K.           100% by AXA Sun Life
Assurance Society

AXA Global Risks (U.K) Ltd        U.K.           100% by AXA Global Risks
                                                 (France)

English & Scottish                U.K.           100% by AXA UK

AXA UK                            U.K.           100% by AXA

AXA Sun Life                      U.K.           100% by Sun Life and Provincial
                                                 Holdings Plc

AXA UK Holding Ltd.               U.K.           100% by AXA Reassurance

Guardian Insurance Ltd.           U.K.           100% by Guardian Royal Exchange
                                                 Plc

GREA Assurance                    U.K.           100% by Guardian Royal
                                                 Exchange Plc

PPP Group Plc.                    U.K.           100% by Guardian Royal
                                                 Exchange Plc

PPP Healthcare Ltd.               U.K.           100% by Guardian Royal
                                                 Exchange Plc

PPP Lifetimecare                  U.K.           100% by Guardian Royal
                                                 Exchange Plc

AXA Insurance UK                  U.K.           100% by Guardian Royal
                                                 Exxchange Plc

AXA Reinsurance UK Plc.           U.K.           100% by AXA UK Holding Ltd.

AXA Sun Life Holdings Plc.        U.K.           100% by SLPH

AXA Nederland BV                  The Nether-    51.31% AXA Royal Belge, 38.94%
                                  lands          by Gelderland and 4.11% by
                                                 AXA Holdings Belgium

AXA Schade                        The Nether-    100% by AXA Verzekeringen
                                  lands

AXA Zorg NV                       The Nether-    100% by UAP Verzekeringen
                                  lands

Vinci BV                          The Nether-    100% by AXA
                                  lands

AXA Leven NV                      The Nether-    100% by AXA Verzekeringen
                                  lands

UAP Niew Rotterdam Beheer         The Nether-    100% by AXA Nederland BV
                                  lands

AXA Zorg NV                       The Nether-    100% by AXA Verzekeringen
                                  lands

AXA Portugal Companhia de         Portugal       9.63% by AXA Global Risk, 2.28%
Serguros                                         by AXA Portugal Seguros
                                                 Vida, 5.71% by AXA Conseil Vie
                                                 and 81.93% by AXA
                                                 Participations

AXA Portugal Seguros Vida         Portugal       87.63% by AXA Conseil Vie and
                                                 7.46% by AXA Participations

AXA Compagnie d' Assurances       Switzerland    99.95% AXA Participations

AXA Compagnie d' Assurances       Switzerland    94.99% by AXA Participations
sur la Vie                                       and 5.01% by AXA Compagnie
                                                 d'Assurance.

AXA Al Amane Assurances           Morocco        99.99% by AXA Ona

Epargne Croissance                Morocco        99.59% by AXA Al Amane
                                                 Assurances

Compagnie Africaine               Morocco        100% by AXA Al Almane
d'Assurance                                      Assurances

AXA Canada                        Canada         100% by AXA

AXA Canada ADP                    Canada         100% by AXA Canada

AXA Colonia Krankenversicherung   Germany        51% by AXA Colonia Konzern AG
                                                 and 48.36% by AXA Colonia Leben

Colonia Nordstern Versicherungs   Germany        100% by AXA Colonia Konzern AG

Sicher Direct                     Germany        50% by AXA Colonia Konzern AG
                                                 and 50% by AXA Direct

Albingia Versicherung             Germany        98.98% by GRE Continental
                                                 Europe Holding Gmbh

Albingia Lebenversicherung        Germany        100% by Albingia Versicherung

AXA Colonia Leben                 Germany        50% by AXA Colonia Konzern AG
                                                 and 50% by AXA Colonia
                                                 Versicherung

AXA Colonia Versicherung          Germany        100% by AXA Colonia Konzern AG

AXA Norstern Art                  Germany        100% by AXA Colonia Konzern AG

Tellit Vie                        Germany        100% by AXA-Colonia Konzern
                                                 AG

National Mutual Financial         Australia      100% by National Mutual
Services                                         Holdings

AXA Oyak Hayat Sigorta            Turkey         100% by AXA Oyak Holding AS

AXA Oyak Sigorta                  Turkey         0.70% by AXA Oyak Hayat
                                                 Sigorta and 70.32% by AXA
                                                 Oyak Holding AS

AXA Minmerals Assurance Co. Ltd.  China          51% by AXA China

                                       vii

<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

AXA Non Life Insurance Co. Ltd.   Japan          100% by AXA Direct

AXA Life Insurance                Japan          100% by AXA

Dongbu AXA Life                   South Korea    100% by AXA

AXA Insurance Investment          Singapore      100% by AXA
Holdings

AXA Insurance Singapore           Singapore      100% by AXA Insurance
                                                 Investment Holding

AXA Life Singapore                Singapore      100% by National Mutual
                                                 International

GRE Singapore Branch              Singapore      100% by AXA

AXA Life Hong Kong                Singapore      100% by AXA

AXA Insurance Hong Kong           Hong Kong      82.5% by AXA Insurance
                                                 Investment Holdings Pte Ltd
                                                 and 17.5% by AXA

National Mutual Asia Ltd.         Hong Kong      53.8% by National Mutual
                                                 Holdings, Ltd and 20% by Detura

AXA China Region Ltd.             Hong Kong      73.55% by National Mutual
                                                 Holdings

Guardian Insurance Ltd.           Hong Kong      100% by AXA
Hong Kong

The Equitable Life Assurance      U.S.A.         100% by AXA Financial Inc.
Society of the United States
(ELAS)

AXA Reinsurance                   U.S.A.         100% by AXA America

AXA America                       U.S.A.         100% by AXA Reassurance

AXA Global Risks US               U.S.A.         96.39% by AXA Global Risks and
                                                 3.61% by Colonia Nordstern
                                                 Versicherungs AG

AXA Re Life Insurance Company     U.S.A.         100% by AXA America

National Mutual Holdings          Australia      42.1% by AXA and 8.9% by
                                                 AXA Equity & Law Life
                                                 Assurance Society

National Mutual International     Australia      100% by National Mutual
                                                 Holdings Ltd

Australian Casualty Insurance     Australia      100% by National Mutual
Property Ltd                                     Holdings

National Mutual Health            Australia      100% by National Mutual
Insurance Pty Ltd                                Holdings Ltd

Guardian Dublin Docks             Ireland        100% by Guardian PMPA Group
                                                 Ltd.

Guardian PMPA Group Ltd.          Ireland        100 by Guardian Royal
                                                 Exchange Plc

Detura                            Hong Kong      75% by National Mutual Holdings

AXA Insurance Singapore           Singapore      100% by AXA Insurance
                                                 Investment Holdings

AXA Reinsurance Asia              Singapore      100% by AXA Reassurance

                                      viii

<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

AXA Reinsurance U.K. Plc.         U.K.           100% owned by AXA U.K.
                                                 Holding Ltd.

Nordstern Colonia Versicherung    Austria        89.95% by AXA Colonia
                                                 Versicherungs
                                                 and 10.05% by Colonia Leben

                                       ix

<PAGE>

                       FINANCIAL SERVICES AND REAL ESTATE

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

Compagnie Financiere de Paris     France         96.89% by AXa 0.27% by AXA
(C.F.P.)                                         Assurance IARD and 0.01% by
                                                 Societe Beaujon

AXA Banque                        France         98.7% by Compagnie
                                                 Financiere de Paris

AXA Credit                        France         65% by Compagnie
                                                 Financiere de Paris

Sofapi                            France         100% by Compagnie
                                                 Financiere de Paris

Holding Soffim                    France         100% by Compagnie
                                                 Financiere de Paris

Sofinad                           France         100% by Compagnie
                                                 Financiere de Paris

Banque des Tuileries              France         100% by Compagnie
                                                 Financiere de Paris

Banque de Marches et d'Arbitrage  France         19.51% by AXA and 8.2% by AXA
                                                 Courtage IARD

AXA Investment Managers           France         5.28% by AXA Royale Belge,
                                                 56.48 BY AXA, 1.02% by AXA
                                                 Reassurance, 19.46% by AXA
                                                 Assurance IARD, 5.12% by AXA
                                                 Colonia Konzern and 0.25% By
                                                 Direct Assurances, 2.63% by
                                                 AXA Leven NV, 5.10% by National
                                                 Fund Management, 2.03% by AXA
                                                 Courtege IARD

Banque Worms                      France         1.91% by AXA France Assurance,
                                                 5.32% by AXA Collectives, 6.30%
                                                 by AXA Courtage IARD, 3.06% by
                                                 AXA Conseil Vie, 10.72% by AXA
                                                 Assurances IARD, 21.63% by AXA
                                                 Assurance Vie, 49.56% by
                                                 Compagnie Financiere de Paris

Investment Managers Paris         France         100% by AXA Investment Managers

Transaxim                         France         100% by Compagnie Financiere
                                                 de Participations

AXA Millesimes                                   10.10% by AXA Reassurance,
                                                 11.95% by AXA Reassurance,
                                                 7.26% by Societe Beaujon,
                                                 6.87% by Jour Finance

AXA Colonia Asset Management      Germany        51% by AXA Investment
                                                 Managers and 49% by AXA
                                                 Colonia Konzern AG

AXA Colonia KAG                   Germany        51% by AXA Investment
                                                 Managers and 26.50% by AXA
                                                 Colonia Konzern AG

AXA Colonia Bausparkasse AG       Germany        66.67% by AXA Colonia
                                                 Konzern AG and 32.99% by
                                                 AXA Colonia Leben

Banque IPPA                       Belgium        100% by AXA Holdings Belgium

Royal Belge Investissement        Belgium        100% by AXA Royale Belge

AXA IM Bruxelles                  Belgium        100% by AXA Investment
                                                 Managers

AXA Banque Belgium                Belgium        100% by AXA Holdings Belgium

Royale Belge Investissement       Belgium        100% by AXA Royale Belge

Sun Life Asset Management         U.K.           66.67% by Sun Life and
                                                 Provincial Holdings Plc and
                                                 33.33% by AXA Asset Management
                                                 Ltd.

                                        x

<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

Alliance Capital Management Corp. U.S.A.         100% held by The Equitable
                                                 Life Assurance Society

Donaldson Lufkin & Jenrette       U.S.A.         0.13% by AXA, 31.44% by
                                                 the ELAS, 38.27% by AXA
                                                 Financial Inc. and 1.31%
                                                 by AXA Participations Belgium

AXA IM Holdings Inc.              U.S.A.         100% by AXA Investment
                                                 Managers

AXA IM Rose                       U.S.A.         90% by AXA Investment
                                                 Managers and 10% by AXA IM
                                                 Holdings Inc.

AXA Rosenberg LLC                 U.S.A.         50% by AXA IM Rose

National Mutual Funds             Australia      100% owned by National
Management                                       Mutual Holdings

AXA Investment Managers           Japan          100% by AXA Investment
Tokyo                                            Managers

AXA Investment Managers           The Nether-    100% by AXA Investment
Den Haag                          lands          Managers

AXA IM HK SAR                     Hong Kong      100% by AXA Investment
                                                 Managers

AXA Investment Managers           Hong Kong      100% by AXA Investment
Hong Kong                                        Managers

                                       xi

<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

S.G.C.I.                          France         100% by AXA

Compagnie Parisienne de           France         100% by Sofinad
Participations (C.P.P.)

Monte Scopeto                     France         99.99% by Compagnie
                                                 Parisienne de Participations

Colisee Jeuneurs                  France         99.82% by Colisee Suresnes and
                                                 0.17% by Compagnie Parislenne
                                                 de Participation

Colisee Delcasse                  France         99.98% by Colisee Suresnes

Colisee Victoire                  France         99.74% by S.G.C.I.

Colisee Suresnes                  France         21.19% by AXA Assurance IARD,
                                                 0.92% by Societe Beaujon,
                                                 51.07% by Compagnie Financiere
                                                 de Paris, 20.63% by Jour
                                                 Finance and 2.53% by AXA
                                                 Courtage IARD

Colisee 21 Matignon               France         99.44% by S.G.C.I. and 0.55% by
                                                 AXA

                                       xii

<PAGE>

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

Colisee Saint Georges SA          France         100% by SGCI

                                      xiii

<PAGE>

                       HOLDINGS AND MISCELLANEOUS BUSINESS

COMPANY                           COUNTRY        VOTING POWER
- -------                           -------        ------------

AXA Direct                        France         100% by AXA

Societe Beaujon                   France         100% by AXA

Lor Finance                       France         99.87% by AXA

Jour Finance                      France         60.47% by AXA Conseil Vie,
                                                 39.53% by AXA Assurance IARD


Financiere 45                     France         100% by AXA

Mofipar                           France         99.92% by AXA

AXA Participations                France         53.15% by AXA, 21.90% by AXA
                                                 Global Risks and 24.95% by AXA
                                                 Courtage IARD

Colisee Excellence                France         100% by Financiere Mermoz

Financiere Mermoz                 France         100% by AXA

AXA France Assurance              France         100% by AXA

AXA China                         France         49% by AXA Region Limited
                                                 and 51% by AXA

AXA Participations Belgium        Belgium        17.65% by AXA Global Risks,
                                                 75% by AXA, 1.82% by AXA
                                                 Conseil IARD and 5.53% by AXA
                                                 Courtage IARD

Finaxa Belgium                    Belgium        99.99% by AXA

AXA Holdings Belgium              Belgium        43.75% by AXA, 3.02% by AXA
                                                 Global Risks, 49.10% by AXA
                                                 Participations Belgium and
                                                 4.11% by Vinci BV

GRE Continental Europe            Germany        100% by AXA Cononia Konzern AG
Holding Gmbh

AXA-Colonia Konzern AG            Germany        39.73% by Vinci BV, 25.63% by
                                                 Kolnische Verwaltungs and
                                                 21.62% by AXA

Kolnische Verwaltungs             Germany        67.72% by Vinci BV, 22.99% by
                                                 AXA Colonia Konzern AG and
                                                 8.83% by AXA

AXA Luxembourg SA                 Luxembourg     100% by AXA Holdings Belgium

AXA Ona                           Morocco        51% by AXA Participations

Gelderland                        The Nether-    100% by AXA Holdings Belgium
                                  lands

AXA Oyak Holdings AS              Turkey         50% by AXA

AXA Financial Inc.                U.S.A.         4.12% by AXA Equity & Law
                                                 Life Assurance Society, 43.01
                                                 by AXA, 2.97% by AXA
                                                 Reassurance, 0.03% by AXA
                                                 America, 0.44% by Societe
                                                 Beaujon, 3.21% by Fianciere 45
                                                 and 6.46% by LOR Finance

AXA Aurora                        Spain          30% owned by AXA and 40% by
                                                 AXA Participations

AXA Equity & Law Plc              U.K.           99.94 by AXA Life

Sun Life and Provincial           U.K.           34.52% by AXA and 21.81% by
Holdings (SLPH)                                  AXA Equity & Law Plc

                                       xiv


<PAGE>

                  ORGANIZATION CHART OF EQUITABLE'S AFFILIATES

                                     NOTES
                                     -----

1.   The year of formation or acquisition and state or country of incorporation
     of each affiliate is shown.

2.   The chart omits certain relatively inactive special purpose real estate
     subsidiaries, partnerships, and joint ventures formed to operate or
     develop a single real estate property or a group of related properties,
     and certain inactive name-holding corporations.


3.   All ownership interests on the chart are 100% common stock ownership
     except: (a) AXA Financial, Inc.'s 38.6% interest in Donaldson, Lufkin &
     Jenrette, Inc., and Equitable Holdings, LLC's 31.7% interest in same; (b)
     as noted for certain partnership interests; (c) Equitable Life's ACMC,
     Inc.'s and Equitable Capital Management Corporation's limited partnership
     interests in Alliance Capital Management L.P.; and (d) as noted for certain
     subsidiaries of Alliance Capital Management Corp. of Delaware, Inc.

4.   The following entities are not included in this chart because, while they
     have an affiliation with The Equitable, their relationship is not the
     ongoing equity-based form of control and ownership that is characteristic
     of the affiliations on the chart, and, in the case of the first entity, it
     is under the direction of at least a majority of "outside" trustees:

                               EQ Advisors Trust
                               Separate Accounts


5.   This chart was last revised on January 1, 2000.




                                       xv




<PAGE>


Item 27. Number of Contractowners

         Currently, there are no holders of the contracts to be offered.


Item 28. Indemnification


     (a) Indemnification of Directors and Officers

         The By-Laws of The Equitable Life Assurance Society of the United
States ("Equitable Life") provide, in Article VII, as follows:

          7.4  Indemnification of Directors, Officers and Employees. (a) To the
               extent permitted by the law of the State of New York and subject
               to all applicable requirements thereof:

                 (i)  any person made or threatened to be made a party to any
                      action or proceeding, whether civil or criminal, by reason
                      of the fact that he or she, or his or her testator or
                      intestate, is or was a director, officer or employee of
                      the Company shall be indemnified by the Company;

                (ii)  any person made or threatened to be made a party to any
                      action or proceeding, whether civil or criminal, by reason
                      of the fact that he or she, or his or her testator or
                      intestate serves or served any other organization in any
                      capacity at the request of the Company may be indemnified
                      by the Company; and

               (iii)  the related expenses of any such person in any of said
                      categories may be advanced by the Company.

                      (b) To the extent permitted by the law of the State of New
                          York, the Company may provide for further
                          indemnification or advancement of expenses by
                          resolution of shareholders of the Company or the Board
                          of Directors, by amendment of these By-Laws, or by
                          agreement. (Business Corporation Law ss. 721-726;
                          Insurance Law ss. 1216)

          The directors and officers of Equitable Life are insured under
policies issued by Lloyd's of London, X.L. Insurance Company and ACE Insurance
Company.  The annual limit on such policies is $100 million, and the policies
insure that officers and directors against certain liabilities arising out of
their conduct in such capacities.

     (b) Indemnification of Principal Underwriter

         To the extent permitted by law of the State of New York and subject to
all applicable requirements thereof, AXA Advisors, LLC has undertaken to
indemnify each of its directors and officers who is made or threatened to be
made a party to any action or proceeding, whether civil or criminal, by reason
of the fact the director or officer, or his or her testator or intestate, is or
was a director or officer of AXA Advisors, LLC.

     (c) Undertaking

         Insofar as indemnification for liability arising under the Securities
Act of 1933 ("Act") may be permitted to directors, officers and controlling
persons of the registrant pursuant to the foregoing provisions, or otherwise,
the registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.


Item 29. Principal Underwriters


         (a) Equitable Distributors, Inc., an indirect wholly owned subsidiary
of Equitable, is the principal underwriter for Separate Account No. 49 and FP
and EQ Advisors Trust. The principal business address of Equitable Distributors,
Inc. is 1290 Avenue of the Americas, New York, NY 10104.


         (b) Set forth below is certain information regarding the directors and
principal officers of Equitable Distributors, Inc. The business address of the
persons whose names are preceded by an asterisk is that of Equitable
Distributors, Inc.

                                       C-25
<PAGE>
NAME AND PRINCIPAL                     POSITIONS AND OFFICES WITH UNDERWRITER
BUSINESS ADDRESS                       (EQUITABLE DISTRIBUTORS, INC.)
- ----------------                       ----------------------

*Jose S. Suquet                        Chairman of the Board and Director

 James A. Shepherdson, III             Co-Chief Executive Officer, Co-President,
 660 Newport Center Drive              Managing Director, and Director
 Suite 1200
 Newport Beach, CA 92660

 Greg Brakovich                        Co-Chief Executive Officer, Co-President,
 660 Newport Center Drive              Managing Director, and Director
 Suite 1200
 Newport Beach, CA 92660

 Edward J. Hayes                       Director
 200 Plaza Drive
 Secaucus, NJ 07096-1583

*Charles Wilder                        Director

 Michael Dibbert                       President, Financial Institution Channel

 Alex MacGillwray                      President, Broker-Dealer Channel

 Patrick Muler                         President, Wirehouse Channel

 Van Rubiano                           President, Life Insurance Division

 Hunter Allen                          Senior Vice President
 660 Newport Center Drive
 Suite 1200
 Newport Beach, CA 92660

 Elizabeth Forget                      Senior Vice President
 660 Newport Center Drive
 Suite 1200
 Newport Beach, CA 92660

 Al Haworth                            Senior Vice President
 660 Newport Center Drive
 Suite 1200
 Newport Beach, CA 92660

 Stuart Hutchins                       Senior Vice President
 660 Newport Center Drive
 Suite 1200
 Newport Beach, CA 92660

 Ken Jaffe                             Senior Vice President
 660 Newport Center Drive
 Suite 1200
 Newport Beach, CA 92660

 Michael McDaniel                      Senior Vice President
 660 Newport Center Drive
 Suite 1200
 Newport Beach, CA 92660

*Patrick O'Shea                        Vice President and Chief
                                       Financial Officer

*Norman J. Abrams                      Vice President and Counsel

 Debora Buffington                     Vice President and Chief Compliance
 660 Newport Center Drive              Officer
 Newport Beach, CA 92660

*Ronald R. Quist                       Vice President and Treasurer

*Linda Galasso                         Vice President and Secretary

*Francesca Divone                      Assistant Secretary

         (c) The information under "Distribution of the Contracts" in the
Prospectus forming a part of this Registration Statement is incorporated herein
by reference.

Item 30. Location of Accounts and Records

                                       C-26
<PAGE>

         The records required to be maintained by Section 31(a) of the
Investment Company Act of 1940 and Rules 31a-1 to 31a-3 thereunder are
maintained by Equitable at 1290 Avenue of the Americas, New York, New York
10104, 135 West 50th Street, New York, NY 10020, and 200 Plaza Drive, Secaucus,
NJ 07096. The contract files will be kept at Vantage Computer System, Inc., 301
W. 11th Street, Kansas City, Mo. 64105.


Item 31. Management Services

         Not applicable.


Item 32. Undertakings

The Registrant hereby undertakes:

         (a)  to file a post-effective amendment to this registration statement
              as frequently as is necessary to ensure that the audited
              financial statements in the registration statement are never more
              than 16 months old for so long as payments under the variable
              annuity contracts may be accepted;

         (b)  to include either (1) as part of any application to purchase a
              contract offered by the prospectus, a space that an applicant can
              check to request a Statement of Additional Information, or (2) a
              postcard or similar written communication affixed to or included
              in the prospectus that the applicant can remove to send for a
              Statement of Additional Information;

         (c)  to deliver any Statement of Additional Information and any
              financial statements required to be made available under this
              Form promptly upon written or oral request.

Equitable represents that the fees and charges deducted under the Certificates
described in this Registration Statement, in the aggregate, in each case, are
reasonable in relation to the services rendered, the expenses to be incurred,
and the risks assumed by Equitable under the respective Certificates. Equitable
bases its representation on its assessment of all of the facts and
circumstances, including such relevant factors as: the nature and extent of such
services, expenses and risks, the need for Equitable to earn a profit, the
degree to which the Certificates include innovative features, and regulatory
standards for the grant of exemptive relief under the Investment Company Act of
1940 used prior to October 1996, including the range of industry practice. This
representation applies to all certificates sold pursuant to this Registration
Statement, including those sold on the terms specifically described in the
prospectuses contained herein, or any variations therein, based on supplements,
endorsements, data pages, or riders to any Certificate or prospectus, or
otherwise.

The Registrant hereby represents that it is relying on the November 28, 1998
no-action letter (Ref. No. IP-6-88) relating to variable annuity contracts
offered as funding vehicles for retirement plans meeting the requirements of
Section 403(b) of the Internal Revenue Code. Registrant further represents that
it will comply with the provisions of paragraphs (1)-(4) of that letter.


                                      C-27

<PAGE>

                                   SIGNATURES



         As required by the Securities Act of 1933 and the Investment Company
Act of 1940, the Registrant has caused this amendment to the Registration
Statement to be signed on its behalf, in the City and State of New York, on this
11th day of May, 2000.




                                           SEPARATE ACCOUNT No. 49 OF
                                           THE EQUITABLE LIFE ASSURANCE SOCIETY
                                           OF THE UNITED STATES
                                                    (Registrant)

                                           By: The Equitable Life Assurance
                                               Society of the United States
                                                    (Depositor)

                                           By: /s/ Naomi J. Weinstein
                                              ---------------------------------
                                                   Naomi J. Weinstein
                                                   Vice President,
                                                   The Equitable Life Assurance
                                                   Society of the United States


                                       C-28
<PAGE>

                                   SIGNATURES



         As required by the Securities Act of 1933 and the Investment Company
Act of 1940, the Depositor, has caused this amendment to the Registration
Statement to be signed on its behalf, in the City and State of New York, on this
11th day of May, 2000.



                                           THE EQUITABLE LIFE ASSURANCE SOCIETY
                                           OF THE UNITED STATES
                                                      (Depositor)


                                           By: /s/ Naomi J. Weinstein
                                              ---------------------------------
                                                   Naomi J. Weinstein
                                                   Vice President,
                                                   The Equitable Life Assurance
                                                   Society of the United States



         As required by the Securities Act of 1933, this amendment to the
Registration Statement has been signed by the following persons in the
capacities and on the date indicated:


PRINCIPAL EXECUTIVE OFFICERS:

*Michael Hegarty                           President, Chief Operating Officer
                                           and Director

*Edward D. Miller                          Chairman of the Board, Chief
                                           Executive Officer and Director

PRINCIPAL FINANCIAL OFFICER:

*Stanley B. Tulin                          Vice Chairman of the Board
                                           Chief Financial Officer and Director

PRINCIPAL ACCOUNTING OFFICER:

*Alvin H. Fenichel                         Senior Vice President and Controller




*DIRECTORS:

Francoise Colloc'h       Donald J. Greene             George T. Lowy
Henri de Castries        John T. Hartley              Edward D. Miller
Joseph L. Dionne         John H.F. Haskell, Jr.       Didier Pineau-Valencienne
Denis Duverne            Michael Hegarty              George J. Sella, Jr.
Jean-Rene Fourtou        Mary R. (Nina) Henderson     Peter J. Tobin
Norman C. Francis        W. Edwin Jarmain             Stanley B. Tulin
                                                      Dave H. Williams



*By: /s/Naomi J. Weinstein
     ------------------------
        Naomi J. Weinstein
        Attorney-in-Fact


May 11, 2000


                                       C-29
<PAGE>

                                 EXHIBIT INDEX

EXHIBIT NO.                                                   TAG VALUE
- -----------                                                   ---------


4(i)            Form of revised data pages                    EX-99.4i

5.              Form of Application                           EX-99.5

10(a)           Consent of Independent Accountants            EX-99





                                     C-30




                                                       ACCUMULATOR ADVISOR - IRA

                                      DATA


PART A -- THIS PART LISTS YOUR PERSONAL DATA.
- ------

OWNER:    [JOHN DOE] [Owner must be the Annuitant]

ANNUITANT:     [JOHN DOE]               Age: [60]             Sex: [Male]

CONTRACT NUMBER:    [00000]

     ENDORSEMENTS ATTACHED:   Endorsement Applicable to [Traditional IRA, Roth
                              IRA] Contracts
                              Endorsement Applicable to Market Value Adjustment
                              Terms
                              Rider to Endorsement Applicable to Market Value
                              Adjustment Terms

          ISSUE DATE:                   [February 1, 2000]

          CONTRACT DATE:                [February 1, 2000]

          ANNUITY COMMENCEMENT DATE:    [February 1, 2030]

          [APPLICABLE FOR ANNUITANT ISSUE AGE 20 THROUGH 83 FOR ROLLOVER
          TRADITIONAL IRA AND CONVERSION ROTH IRA]

          THE MAXIMUM MATURITY AGE IS [90] -- SEE SECTION 7.03.
          The Annuity Commencement Date may not be later than the Processing
          Date which follows your [90th] birthday.

          [APPLICABLE FOR TRADITIONAL IRA CONTRACTS]
          However, if you choose a date later than age 70 1/2, distribution of
          at least the minimum payments required must commence by April 1 of the
          calendar year following the calendar year in which you attain age
          70 1/2 (see item 2 of the Endorsement Applicable to IRA Contracts).

GUARANTEED BENEFITS:     Guaranteed Minimum Death Benefit

BENEFICIARY:   [JANE DOE]

SUCCESSOR OWNER/ANNUITANT:    [Applicable if the beneficiary is the spouse at
                              the time of election and time of Owner/Annuitant's
                              death] [Jane Doe]



No. 95IMIRFL-45(NAV)                                                 Data page 1

<PAGE>

                                                       ACCUMULATOR ADVISOR - IRA


PART B - -THIS PART DESCRIBES CERTAIN PROVISIONS OF YOUR CONTRACT.
- ------

INITIAL CONTRIBUTION RECEIVED (SEE SECTION 3.02):      [$10,000.00]

INVESTMENT OPTIONS AVAILABLE (SEE PART II); YOUR ALLOCATION IS ALSO SHOWN.

INVESTMENT OPTIONS                                 ALLOCATION (SEE SECTION 3.01)
- ------------------                                 -----------------------------
o   [Alliance Conservative Investors Fund
o    Alliance Growth Investors Fund
o    Alliance Growth & Income Fund
o    Alliance Common Stock Fund
o    Alliance Global Fund
o    Alliance International Fund
o    Alliance Aggressive Stock Fund
o    Alliance Small Cap Growth Fund
o    Alliance Money Market Fund                             [$2,500.00]
o    Alliance Intermediate Government Securities Fund
o    Alliance High Yield Fund
o    Alliance Equity Index Fund
o    BT Equity 500 Index Fund
o    BT Small Company Index Fund
o    BT International Equity Index Fund
o    Capital Guardian Research Fund
o    Capital Guardian U.S. Equity Fund
o    EQ/Alliance Premier Growth Fund
o    EQ/Evergreen Fund
o    EQ/Evergreen Foundation Fund
o    EQ/Putnam Balanced Fund
o    EQ/Putnam Growth & Income Value Fund
o    MFS Emerging Growth Companies Fund
o    MFS Growth with Income Fund
o    MFS Research Fund                                      [$2,500.00]
o    Merrill Lynch Basic Value Equity Fund
o    Merrill Lynch World Strategy Fund                      [$2,500.00]
o    Morgan Stanley Emerging Markets Equity Fund
o    T. Rowe Price Equity Income Fund
o    T. Rowe Price International Stock Fund
o    Warburg Pincus Small Company Value Fund]               [$2,500.00]


No. 95IMIRFL-45(NAV)                                                 Data page 2

<PAGE>

                                                       ACCUMULATOR ADVISOR - IRA


o    [GUARANTEE PERIODS (CLASS I)
      EXPIRATION DATE AND GUARANTEED RATE]
      [February 15, 2001
       February 15, 2002
       February 15, 2003
       February 15, 2004
       February 15, 2005
       February 15, 2006
       February 15, 2007
       February 15, 2008
       February 15, 2009
       February 15, 2010]
                                                ----------------------
                                                TOTAL:    [$10,000.00]

Investment Options shown are Investment Funds of our Separate Account No. 45 and
Guarantee Periods shown are in the Guaranteed Period Account. See Endorsement
Applicable to Market Value Adjustment Terms.





No. 95IMIRFL-45(NAV)                                                 Data page 3


<PAGE>

                                                       ACCUMULATOR ADVISOR - IRA


PROCESSING DATES (SEE SECTION 1.18): A Processing Date is each Contract Date
anniversary.

AVAILABILITY OF INVESTMENT OPTIONS (SEE SECTION 2.03): (See Data pages, Part C;
Allocation Restrictions)

ALLOCATION OF CONTRIBUTIONS (SEE SECTION 3.01): Your initial and any subsequent
Contributions are allocated according to your instructions.

     [APPLICABLE IF PRINCIPAL ASSURANCE IS ELECTED BY THE CONTRACT OWNER]
     If you have elected Principal Assurance a portion of your initial
     Contribution is allocated by us to a Guarantee Period you have selected.
     The remaining portion of your initial Contribution is allocated to the
     Investment Funds according to your instructions. Any subsequent
     Contributions will be allocated according to your instructions. (See Data
     pages, Part C; Allocation Restrictions)

CONTRIBUTION LIMITS (SEE SECTION 3.02):

     [THE FOLLOWING PARAGRAPH WILL BE INCLUDED FOR THE TRADITIONAL IRA MARKET:]
     We will only accept initial Contributions of at least $10,000 in the form
     of either a rollover Contribution or a direct custodian-to-custodian
     transfer from other traditional individual retirement arrangements.
     Subsequent Contributions may be made in an amount of at least $1,000.
     Subsequent Contributions may be "regular" IRA Contributions (limited to a
     maximum of $2,000 a year), rollover Contributions or direct transfers.
     Rollover Contributions and direct transfers are not subject to the $2,000
     annual limit. "Regular" IRA Contributions may not be made for the taxable
     year in which you attain age 70 1/2 and thereafter. Rollover and direct
     transfer Contributions may be made at any time until you attain age 84.
     However, any amount contributed after you attain age 70 1/2 must be net of
     your minimum distribution for the year in which the rollover or direct
     transfer Contribution is made (see item 2 Annuity Commencement Date in
     Endorsement Applicable to IRA Certificates).

     [THE FOLLOWING PARAGRAPH WILL BE INCLUDED FOR THE ROTH IRA MARKET:]
     We will only accept initial Contributions of at least $10,000 in the form
     of either a rollover Contribution from Traditional IRAs, or Roth IRAs, or
     direct custodian-to-custodian transfers from other Roth IRAs. Subsequent
     Contributions may be made in an amount of at least $1,000. Subsequent
     Contributions may be "regular" Roth IRA Contributions (limited to a maximum
     of $2,000 a year), rollover Contributions or direct transfers. Rollover
     Contributions and direct transfers are not subject to the $2,000 annual
     limit. We will not accept "regular" IRA Contributions to Roth IRAs.
     Rollover Contributions and direct custodian-to-custodian transfers can be
     made any time until you attain age 84.



No. 95IMIRFL-45(NAV)                                                 Data page 4


<PAGE>

                                                       ACCUMULATOR ADVISOR - IRA


     [THE FOLLOWING PARAGRAPH WILL BE INCLUDED FOR ALL MARKETS:]
     We may refuse to accept any Contribution if the sum of all Contributions
     under your Contract would then total more than [$1,500,000]. We may also
     refuse to accept any Contribution if the sum of all Contributions under all
     Equitable Life annuity accumulation certificates/contracts that you own
     would then total more than [$2,500,000].

TRANSFER RULES (SEE SECTION 4.02): Transfers among the Investment Options may be
made at any time during the Contract Year. (See Data pages, Part C)

We reserve the right to refuse any transfer requests submitted by individuals or
firms performing "market timing services" on behalf of multiple owners of our
policies and contracts. For purposes of this transfer provision, market timing
services are investment advisory services that allow a person or entity
(unaffiliated with us) to make simultaneous investment reallocation decisions on
behalf of multiple owners of our policies and contracts. We neither endorse nor
support the services of such person or entities.

ALLOCATION OF WITHDRAWALS (SEE SECTION 5.01): Lump Sum Withdrawals - You must
provide withdrawal instructions indicating from which Investment Options the
Lump Sum Withdrawal will be taken.

     [APPLICABLE FOR TRADITIONAL IRA CONTRACTS]
     Minimum Distribution Withdrawals - Unless you specify otherwise, Minimum
     Distribution Withdrawals will be withdrawn on a pro rata basis from your
     Annuity Account Value in the Investment Funds. If there is insufficient
     value or no value in the Investment Funds, any additional amount of the
     withdrawal required or the total amount of the withdrawal, as applicable,
     will be withdrawn from the Guarantee Periods in order of the earliest
     Expiration Date(s) first.

WITHDRAWAL RESTRICTIONS (SEE SECTION 5.01):

     [APPLICABLE FOR TRADITIONAL IRA CONTRACTS]
     Minimum Distribution Withdrawals - May be elected in the year in which you
     attain age 70 1/2 or at a later date. Minimum Distribution Withdrawals will
     be made annually.

     [APPLICABLE FOR ROTH IRA CONTRACTS]
     None

MINIMUM WITHDRAWAL AMOUNT (SEE SECTION 5.01): Lump Sum Withdrawals minimum -
$300; Systematic Withdrawals minimum - $250.

[APPLICABLE FOR TRADITIONAL IRA CONTRACTS]
Minimum Distribution Withdrawals minimum - $250.


No. 95IMIRFL-45(NAV)                                                 Data page 5


<PAGE>

                                                       ACCUMULATOR ADVISOR - IRA


MINIMUM AMOUNT OF ANNUITY ACCOUNT VALUE AFTER A WITHDRAWAL (SEE SECTION 5.02):
Requests for a withdrawal must be for either (a) 90% or less of the Cash Value
or (b) 100% of the Cash Value (surrender of the Certificate).

DEATH BENEFIT AMOUNT (SEE SECTION 6.01):

The death benefit is equal to the Annuity Account Value or, if greater, the
Guaranteed Minimum Death Benefit defined below.

Guaranteed Minimum Death Benefit

The Guaranteed Minimum Death Benefit is the sum of all Contributions made, less
  (a) any tax charge that applies and
  (b) the sum of all prior withdrawals and associated withdrawal charges,
      if any.

[IF A SUCCESSOR OWNER/ANNUITANT IS ELECTED]
If the Successor Owner/Annuitant election is made upon the Annuitant's death,
the Annuity Account Value will be increased to the then current Guaranteed
Minimum Death Benefit if such amount is greater. The increase, if any, will be
allocated in accordance with the current instructions on file

NORMAL FORM OF ANNUITY (SEE SECTION 7.04): The Normal Form of Annuity is Life
Annuity 10 Year Period Certain for annuitization ages up to age 79. For
annuitization ages 80 and older, the following applies:

               ANNUITIZATION AGE             LENGTH OF PERIOD CERTAIN
               -----------------             ------------------------
               [Up to age 79                           10
               80 through 81                            9
               82 through 83                            8
               84 through 86                            7
               87 through 89                            6
               90                                       5]

AMOUNT OF ANNUITY BENEFIT (SEE SECTION 7.05): The amount applied to provide the
Annuity Benefit will be (1) the Annuity Account Value for any life annuity form
or (2) the Cash Value for any period certain only annuity form except that if
the period certain is more than five years the amount applied will be no less
than 95% of the Annuity Account Value.

INTEREST RATE TO BE APPLIED IN ADJUSTING FOR MISSTATEMENT OF AGE OR SEX (SEE
SECTION 7.06): 6% per year

MINIMUM AMOUNT TO BE APPLIED TO AN ANNUITY (SEE SECTION 7.06): $2,000, as well
as minimum of $20 for initial monthly annuity payment.

WITHDRAWAL CHARGES (SEE SECTION 8.01):  None


No. 95IMIRFL-45(NAV)                                                 Data page 6


<PAGE>

                                                       ACCUMULATOR ADVISOR - IRA


CHARGES DEDUCTED FROM ANNUITY ACCOUNT VALUE (SEE SECTION 8.02):

Charges for State Premium and Other Applicable Taxes: A charge for applicable
taxes, such as state or local premium taxes generally will be deducted from the
amount applied to provide an Annuity Benefit under Section 7.02. In certain
states, however, we may deduct the charge from Contributions rather than at the
Annuity Commencement Date.

The above charges will be deducted from the Annuity Account Value in the
Investment Funds on a pro rata basis. If there is insufficient value in the
Investment Funds, all or a portion of the charge will be deducted from the
Annuity Account Value with respect to the Guarantee Periods in order of the
earliest Expiration Date(s) first.

NUMBER OF FREE TRANSFERS (SEE SECTION 8.03):  Unlimited

DAILY SEPARATE ACCOUNT CHARGES (SEE SECTION 8.04): Annual rate not to exceed
0.50%

No. 95IMIRFL-45(NAV)                                                 Data page 7


<PAGE>

                                                       ACCUMULATOR ADVISOR - IRA


PART C -- THIS PART APPLIES TO THE MARKET VALUE ADJUSTMENT (MVA) TERMS.
- ------

ALLOCATION RESTRICTIONS (SEE SECTION 3.01): Except as indicated below, if you
are age 76 or older, allocations may be made only to Guarantee Periods with
maturities of five years or less; however, in no event may allocations be made
to Guarantee Periods with maturities beyond the February 15th immediately
following the Annuity Commencement Date.

TRANSFERS AT EXPIRATION DATE (SEE SECTION 10.01): Except as indicated below, if
no election is made with respect to amounts in the Guaranteed Period Account as
of the Expiration Date, such amounts will be transferred into the Guarantee
Period with the earliest Expiration Date.

MVA ON TRANSFERS AND WITHDRAWALS (SEE SECTION 10.02): The MVA (positive or
negative) resulting from a withdrawal or transfer of a portion of the amount in
a Guarantee Period will be a percentage of the MVA that would be applicable upon
a withdrawal of all of the Annuity Account Value from a Guarantee Period. This
percentage is determined by (i) dividing the amount of the withdrawal or
transfer from the Guarantee Period by (ii) the Annuity Account Value in such
Guarantee Period prior to the withdrawal or transfer.

TRANSFER RULES (SEE SECTION 4.02): Transfers are permitted to or from the
Guaranteed Period Account or among the Guarantee Periods once per quarter during
each Contract Year at any time during the quarter. Guarantee Periods to which
transfers may be made are limited based on your attained age (see Allocation
Restrictions above).

MVA FORMULA (SEE SECTION 10.03): The Guaranteed Rate for new allocations to a
Guarantee Period is the rate we have in effect for this purpose even if new
allocations to that Guarantee Period would not be accepted at the time. This
rate will not be less than 3%.

The current rate percentage we use in item (c) of the formula is 0.00%. For
purposes of calculating the MVA only, we reserve the right to add up to 0.25% to
such current rate percentage.

SEPARATE ACCOUNT (SEE SECTION 10.05): The portion of the assets of Separate
Account No. 46 equal to the reserves and other contract liabilities will not be
chargeable with liabilities which arise out of any other business we conduct.

No. 95IMIRFL-45(NAV)                                                 Data page 8


<PAGE>

                                                       ACCUMULATOR ADVISOR - IRA


                           TABLE OF GUARANTEED VALUES


Number of Years Since First                Guaranteed Cash Value Before
      Contribution                           Market Value Adjustment
      ------------                           -----------------------
            1                                     $ 25,750.00
        2 (age 62)                                  26,522.50
            3                                       27,318.18
            4                                       28,137.72
        5 (age 65)                                  28,981.85
            6                                       29,851.31
            7                                       30,746.85
            8                                       31,669.25
            9                                       32,619.33
       10 (age 70)                                  33,597.91

This table illustrates minimum guaranteed Cash Values in the Guaranteed Period
Account prior to any market value adjustment. It is based on an initial
Contribution of $25,000 allocated 100% to a Guarantee Period with a 10 year
maturity and an initial Guaranteed Rate of 3.0%. All new Guaranteed Rates are
also assumed to be 3.0% after the initial Guarantee Period expires. This is for
illustrative purposes.

Your actual values may differ from those shown above based on the amount and
frequency of your Contributions and the actual Guaranteed Rates.

The Guaranteed Paid-Up Monthly Annuity at male age 70 is:

Sex-distinct @ 3% interest:        $181.76
Unisex @ 3% interest:              $164.97

No. 95IMIRFL-45(NAV)                                                 Data page 9







Replace with [Equitable Logo]

FOR CONTRIBUTIONS:
EXPRESS MAIL: Equitable Accumulator Express
c/o Bank One, N.A.
300 Harmon Meadow Boulevard, 3rd Floor
Attn: Box 13014, Secaucus, NJ 07094
REGULAR MAIL: Equitable Accumulator Express
P.O. Box 13014, Newark, NJ 07188-0014
FOR ASSISTANCE CALL 888-517-9900

EQUITABLE
ACCUMULATOR ADVISOR(SM)

combination variable and fixed deferred annuity

Enrollment Form under Group Annuity Contract No. AC6725 (Non-Qualified),
No. AC6727 (Qualified) and Application for Individual Contract

- --------------------------------------------------------------------------------

- --------------------
1.  type of contract
- --------------------

|_| Non-Qualified (NQ)

|_| Rollover IRA (traditional)

|_| Flexible Premium IRA (traditional)

|_| Roth Conversion IRA

|_| Flexible Premium Roth IRA

|_| ERISA Tax-Sheltered Annuity (Rollover TSA)

|_| Non-ERISA Tax-Sheltered Annuity (Rollover TSA)


All of the above are subject to state availability.

- --------------------------------------------------------------------------------

- ---------
2.  owner
- ---------

|_| Individual

|_| Trustee (for an Individual)

|_| UGMA/UTMA*

|_| Custodian (IRA)

                                                           |_| Male  |_| Female

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
Name (First, Middle, Last)

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
Address (Street)

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
City                                         State     ZIP Code

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
Home Phone                                             Office Phone

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
Social Security No./TIN                                Date of Birth (M/D/Y)

*As a Custodian under the ________(state) Uniform Gifts to Minors Act (UGMA) or
Uniform Transfer to Minors Act (UTMA).

See instructions for additional information.

- --------------------------------------------------------------------------------

- --------------
3. joint owner
- --------------

OPTIONAL. (NQ certificates/contracts only)

                                                           |_| Male  |_| Female

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
Name (First, Middle, Last)

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
Address (Street)

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
City                                         State     ZIP Code

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
Home Phone                                             Office Phone

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
Social Security No.                                   Date of Birth (M/D/Y)

- --------------------------------------------------------------------------------

- -------------------
4.  successor owner
- -------------------

OPTIONAL. (NQ certificates/contracts only)  Available only if owner and
annuitant are different persons.

                                                           |_| Male  |_| Female

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
Name (First, Middle, Last)

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
Date of Birth (M/D/Y)

- --------------------------------------------------------------------------------

- -------------
5.  annuitant
- -------------

If other than owner

                                                           |_| Male  |_| Female

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
Name (First, Middle, Last)

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
Address (Street)

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
City                                         State     ZIP Code

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
Social Security No.                                   Date of Birth (M/D/Y)

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
Relationship to Owner

- --------------------------------------------------------------------------------

- --------------------
6.  beneficiary(ies)
- --------------------

If more than one -- indicate %. Total must equal 100%.  If additional space is
needed, please use Section 15.

PRIMARY


|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
Name (First, Middle, Last)

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
Relationship to Annuitant                                    %

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
Name (First, Middle, Last)

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
Relationship to Annuitant                                    %


CONTINGENT

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
Name (First, Middle, Last)

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
Relationship to Annuitant                                    %

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
Name (First, Middle, Last)

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
Relationship to Annuitant                                    %


- --------------------------------------------------------------------------------

APP-99-PAR (5/00)      The Equitable Life Assurance Society of the United States
                                                                         0300727

<PAGE>

- --------------------------------------------------------------------------------

- ------------------------
7.  initial contribution
- ------------------------

Specify Amount $__________________

- --------------------------------------------------------------------------------

- ---------------------
8.  method of payment
- ---------------------

NON-QUALIFIED:

|_| Check payable to Equitable Life

|_| Wire

|_| 1035 Exchange

ROLLOVER AND FLEXIBLE PREMIUM IRA:

|_| Rollover from traditional IRA

|_| Direct rollover from qualified plan or TSA

|_| Direct transfer from other traditional IRA

     FLEXIBLE PREMIUM IRA ONLY:       Tax year __________________________

     |_| Check payable to Equitable Life

     |_| Wire

ROTH CONVERSION AND FLEXIBLE PREMIUM ROTH IRA:

|_|  Conversion rollover from traditional IRA

|_|  Direct transfer from other Roth IRA

|_|  Rollover from Roth IRA

     FLEXIBLE PREMIUM ROTH IRA ONLY:   Tax year __________________________

     |_| Check payable to Equitable Life

     |_| Wire

ROLLOVER TSA:

|_|  Direct 90-24 transfer from another carrier

|_|  Rollover by check

|_|  Direct rollover from another carrier



See instructions for additional information.

- --------------------------------------------------------------------------------

- -----------------------
9.  principal assurance
- -----------------------

A.  Under Principal Assurance (with a minimum initial contribution of $5,000),
an amount is allocated to a fixed maturity option so that its maturity value
will equal your initial contribution in the year you select below.

     |_|  2007           |_| 2008            |_|  2009            |_| 2010

B.  The remaining amount of your initial contribution will be allocated to the
variable investment options as you indicate in Section 10 (complete variable
investment options section only).  The total must equal 100%.

- --------------------------------------------------------------------------------

- -------------------------------------
10.  allocation to investment options
- -------------------------------------

1) FIXED MATURITY OPTIONS (Each fixed maturity option matures on February 15th
of the maturity year.)

(106)  2001     ______________%            (111)  2006   _____________________%
(107)  2002     ______________%            (112)  2007   _____________________%
(108)  2003     ______________%            (113)  2008   _____________________%
(109)  2004     ______________%            (114)  2009   _____________________%
(110)  2005     ______________%            (115)  2010   _____________________%

                                           SUBTOTAL (1)  _____________________%

2) VARIABLE INVESTMENT OPTIONS

(739)  EQ/Agressive Stock*                                ____________________%
(740)  Alliance Money Market                              ____________________%
(736)  Alliance High Yield                                ____________________%
(738)  Alliance Common Stock                              ____________________%
(737)  Alliance Small Cap Growth                          ____________________%
(754)  EQ/Alliance Premier Growth                         ____________________%
(758)  EQ/Alliance Technology*                            ____________________%
(750)  BT Equity 500 Index                                ____________________%
(751)  BT Small Company Index                             ____________________%
(752)  BT International Equity Index                      ____________________%
(757)  Capital Guardian U.S. Equity                       ____________________%
(756)  Capital Guardian Research                          ____________________%
(755)  Capital Guardian International                     ____________________%
(749)  J.P. Morgan Core Bond*                             ____________________%
(747)  Lazard Large Cap Value                             ____________________%
(748)  Lazard Small Cap Value                             ____________________%
(753)  MFS Growth with Income                             ____________________%
(744)  MFS Research                                       ____________________%
(745)  MFS Emerging Growth Companies                      ____________________%
(746)  Morgan Stanley Emerging Markets Equity             ____________________%
(741)  EQ/Putnman Growth & Income Value                   ____________________%
(742)  EQ/Putnman Investors Growth                        ____________________%
(743)  EQ/Putnman International Equity                    ____________________%
                                             SUBTOTAL (2) ____________________%

                             SUBTOTAL OF (1) + SUBTOTAL OF (2) MUST EQUAL 100%
     *Variable investment option changes effective May 1, 2000. Please refer to
the prospectus for detailed information, including investment option
availability, portfolio name changes and Trust management modifications.

See instructions for additional information.
- --------------------------------------------------------------------------------

- ----------------
11.  rebalancing
- ----------------

OPTIONAL.  This option may not be elected if you have elected dollar cost
averaging.

Your account value in the variable investment options will be re-adjusted
quarterly, semi-annually or annually on a contract year basis according to the
percentages indicated in Section 10 of this enrollment form/application.
Rebalancing will be on the same day of the month as the contract date.

SELECT REBALANCING FREQUENCY: (Choose one)

|_|  Quarterly     |_|  Semi-Annually    |_|  Annually

- --------------------------------------------------------------------------------

APP-99-PAR (5/00)

<PAGE>

- --------------------------------------------------------------------------------

 --------------------------
12.  systematic withdrawals
- ---------------------------

OPTIONAL. For IRA certificates/contracts, available only if you are age 59 1/2
to 70 1/2. Other withdrawal options are available for IRA certificates/
contracts.

FREQUENCY:   |_|  Monthly     |_|  Quarterly     |_|  Annually

START DATE: ______________________(Month, Day)

AMOUNT OF WITHDRAWAL:  $______________ or _____________% (minimum $250)

WITHHOLDING ELECTION INFORMATION (Please read application instructions)

|_| A. I do not want to have Federal income tax withheld.
       (U.S. residence address and Social Security No./TIN required)

|_| B. I want to have Federal income tax withheld from each payment.

- --------------------------------------------------------------------------------

- --------------------------
13.  dollar cost averaging
- --------------------------

OPTIONAL.  You must have a minimum account value of $2,000 in the Alliance
Money Market option.

A.  TRANSFER AMOUNT (minimum of $50)            $_____________ or ____________%
|_|   Monthly   |_|  Quarterly     |_|  Annually

B.  VARIABLE INVESTMENT OPTIONS


___________________________________________    $_____________ or _____________%
___________________________________________    $_____________ or _____________%
___________________________________________    $_____________ or _____________%
___________________________________________    $_____________ or _____________%
___________________________________________    $_____________ or _____________%

Total must equal transfer amount in A.  above or 100%.  If additional space is
needed, please use Section 15.

- --------------------------------------------------------------------------------

- ---------------------------------
14.  automatic investment program
- ---------------------------------

OPTIONAL.  (NQ, Flexible Premium IRA, and Flexible Premium Roth IRA
certificates/contracts) Attach a VOID check (not a deposit slip) and complete
the following information.  See instructions for additional information.

A. Amount to be allocated to the investment options (as indicated in section 10)
$______________________
B. Day of the month:______________________(no later than the 28th)

C. The amount indicated above will be deducted from the following
bank/financial institution account (check one)

|_|  Bank Checking     |_|  Bank Money Market     |_| Credit Union Checking


|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
Account Name                  Account Number

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
Name of Bank/Financial Institution

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
Bank/Financial Institution Address (Street)

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
City                                State                    ZIP Code

- --------------------------------------------------------------------------------

- -----------------------
15 special instructions
- -----------------------

Attach a separate sheet if additional space is needed.

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________

- --------------------------------------------------------------------------------

- ------------------------------------
16. telephone transfer authorization
- ------------------------------------

OPTIONAL.

I authorize Equitable Life to act upon transfer instructions given by telephone
from ________________________(name of your registered representative) upon
furnishing the proper identification.  Neither Equitable Life nor any person
authorized by Equitable Life will be responsible for any claim, loss, liability
or expense in connection with transfer instructions received by telephone from
such person if Equitable Life or such other person acted on such telephone
instructions in good faith in reliance upon this authorization.  Equitable Life
will continue to act upon this authorization until such time as I notify
Equitable Life otherwise in writing._________________(Owner's initials)

- --------------------------------------------------------------------------------

- ----------------
17.  suitability
- ----------------

A. Did you receive the Equitable Accumulator Express prospectus? |_| Yes |_| No
In the case of IRAs that provide tax deferral under the Internal Revenue Code,
by signing this enrollment form/application you acknowledge that you are buying
the certificate/contract for its features and benefits other than tax deferral,
as the tax deferral feature of the certificate/contract does not provide
additional benefits.

Date of prospectus_____________________________________________________________
Date of any supplements to prospectus__________________________________________

B. Do you believe the certificate/contract is in accordance with your investment
objectives?  |_| Yes     |_| No

C. Will any existing life insurance or annuity be (or has it been) surrendered,
withdrawn from, loaned against, changed or otherwise reduced in value, or
replaced in connection with this transaction assuming the certificate/contract
applied for will be issued?  |_| Yes     |_| No

If Yes, complete the following:

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
Year Issued                             Type of Plan

|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|_|
Company                                 Certificate/Contract Number

D.  Are you applying for this certificate/contract in a state other than your
state of residence?   |_|  Yes    |_|  No

If Yes, please provide reason:_________________________________________________

- --------------------------------------------------------------------------------

APP-99-PAR (5/00)
<PAGE>

- --------------------------------------------------------------------------------

- -------------
18. agreement
- -------------

All information and statements furnished in this enrollment form/application are
true and complete to the best of my knowledge and belief. I understand and
acknowledge that no registered representative has the authority to make or
modify any certificate/contract on behalf of Equitable Life, or to waive or
alter any of Equitable Life's rights and regulations. I understand that the
account value attributable to allocations to the variable investment options and
variable annuity benefit payments, if a variable settlement option has been
elected, may increase or decrease and is not guaranteed as to dollar amount. I
understand that amounts allocated to the fixed maturity options may increase or
decrease in accordance with a market value adjustment until the expiration date.
Equitable Life may accept amendments to this enrollment form/application
provided by me or under my authority. I understand that any change in benefits
applied for or age at issue must be agreed to in writing on an amendment.


X
_______________________________________________________________________________
Proposed Annuitant's Signature              Date         Signed at: City, State

X
_______________________________________________________________________________
Proposed Owner's Signature                  Date         Signed at: City, State
(if other than annuitant)

X
_______________________________________________________________________________
Proposed Joint Owner's Signature            Date         Signed at: City, State
(if other than annuitant)


    (VIRGINIA RESIDENTS READ AND SIGN ABOVE; ALL OTHER RESIDENTS READ ABOVE
                           AND BELOW AND SIGN BELOW.)

ARKANSAS/KENTUCKY/NEW MEXICO:  Any person who knowingly and with intent to
defraud any insurance company or other person files an enrollment form/
application for insurance or statement of claim containing any materially false
information or conceals for the purpose of misleading, information concerning
any fact material thereto commits a fraudulent insurance act, which is a crime
and subjects such person to criminal and civil penalties.

COLORADO:  It is unlawful to knowingly provide false, incomplete, or misleading
facts or information to an insurance company for the purpose of defrauding or
attempting to defraud the company.  Penalties may include imprisonment, fines,
denial of insurance, and civil damages.  Any insurance company or agent of an
insurance company who knowingly provides false, incomplete, or misleading facts
or information to a contract owner or claimant for the purpose of defrauding or
attempting to defraud the contract owner or claimant with regard to a settlement
or award payable from insurance proceeds shall be reported to the Colorado
Division of Insurance within the Department of Regulatory Agencies.

FLORIDA:  Any person who knowingly and with intent to injure, defraud or deceive
an insurer files a statement of claim or an application containing any false,
incomplete, or misleading information is guilty of a felony of the third degree.
Equitable Life is a subsidiary of AXA Financial, Inc.  AXA is the majority
shareholder of AXA Financial, Inc. Neither AXA Financial, Inc. or AXA has any
responsibility for the insurance obligations of Equitable Life.

DISTRICT OF COLUMBIA/LOUISIANA/MAINE:  It is a crime to knowingly provide false,
incomplete or misleading information to an insurance company for the purpose of
defrauding the company.  Penalties may include imprisonment, fines, or a denial
of insurance benefits.

NEW JERSEY: Any person who knowingly files a statement of claim containing any
false or misleading information is subject to criminal and civil penalties.

OHIO:  Any person who, with intent to defraud or knowing that he is facilitating
a fraud against an insurer, submits an enrollment form/application or files a
claim containing a false or deceptive statement is guilty of insurance fraud.

ALL OTHER STATES:  Any person who knowingly and with intent to defraud any
insurance company files an enrollment form/application or statement of claim
containing any materially false, misleading or incomplete information is guilty
of a crime which may be punishable under state or Federal law.


X
_______________________________________________________________________________
Proposed Annuitant's Signature              Date         Signed at: City, State

X
_______________________________________________________________________________
Proposed Owner's Signature                  Date         Signed at: City, State
(if other than annuitant)

X
_______________________________________________________________________________
Proposed Joint Owner's Signature            Date         Signed at: City, State
(if other than annuitant)

- --------------------------------------------------------------------------------

Do you have a reason to believe that any existing life insurance or annuity has
been or will be surrendered, withdrawn from, loaned against, changed or
otherwise reduced in value, or replaced in connection with this transaction
assuming the certificate/contract applied for will be issued on the life of the
annuitant?  |_| Yes      |_| No


_______________________________________________________________________________
Registered Representative  Print Name & No. of              Rep Phone No.
Signature                  Registered Representative


_______________________________________________________________________________
Broker-Dealer/Branch    Client Account No.   Registered Rep       Email Address
                                             Soc. Sec. No./TIN

FOR REGISTERED REPRESENTATIVE USE ONLY. Contact your home office for program
information.

|_| Option I     |_| Option II   (Once selected, program cannot be changed.)

                                              Florida License ID#_______________

- --------------------------------------------------------------------------------

APP-99-PAR (5/00)






                       CONSENT OF INDEPENDENT ACCOUNTANTS


     We hereby consent to the use in the Statement of Additional Information
constituting part of this Pre-Effective Amendment No. 1 to the Registration
Statement No. 333-96177 on Form N-4 (the "Registration Statement") of (1) our
report dated February 1, 2000 relating to the financial statements of Separate
Account No. 49 of The Equitable Life Assurance Society of the United States for
the year ended December 31, 1999, and (2) our report dated February 1, 2000
relating to the consolidated financial statements of The Equitable Life
Assurance Society of the United States for the year ended December 31, 1999,
which reports appear in such statement of Additional Information. We also
consent to the incorporation by reference in the Prospectus of our reports dated
February 1, 2000 appearing on page F-1 and page F-47 of The Equitable Life
Assurance Society of the United States' Annual Report on Form 10-K for the year
ended December 31, 1999. we also consent to the reference to us under the
heading "Custodian and Independent Accountants" in the Statement of Additional
Information and "Independent Accountants" in the Prospectus.



PricewaterhouseCopers LLP
New York, New York
May 10, 2000





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission