RIVER VALLEY BANCORP
10-K, 1998-03-31
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: CNET INC /DE, 10-K, 1998-03-31
Next: HEALTHCOR HOLDINGS INC, NT 10-K, 1998-03-31



                                    FORM 10-K
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
(Mark One)

[X]      Annual  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
         Exchange Act of 1934

                   For the fiscal year ended December 31, 1997

or

[ ]      Transition  Report  Pursuant  to Section 13 or 15(d) of the  Securities
         Exchange Act of 1934

For the transition period from _____________ to _______________

                         Commission File Number 0-21765

                              RIVER VALLEY BANCORP
             (Exact name of registrant as specified in its charter)

             INDIANA                                  35-1984567
  (State or other Jurisdiction              (I.R.S. Employer Identification
of Incorporation or Organization)                       Number)


             303 Clifty Drive
               P.O. Box 1590
             Madison, Indiana                          47250-0590
 (Address of Principal Executive Offices)              (Zip Code)

               Registrant's telephone number including area code:
                                 (812) 273-4949

           Securities Registered Pursuant to Section 12(b) of the Act:
                                      None

           Securities Registered Pursuant to Section 12(g) of the Act:
                         Common Stock, without par value
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. YES __X___ NO ____

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. N/A

The aggregate market value of the issuer's voting stock held by  non-affiliates,
as of March 20, 1998 was $21,431,846.

The  number of shares of the  Registrant's  Common  Stock,  without  par  value,
outstanding as of March 20, 1998, was 1,190,250 shares.

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None.


                            Exhibit Index on Page E-1
                               Page 1 of 35 Pages


<PAGE>

                              RIVER VALLEY BANCORP
                                    Form 10-K
                                      INDEX
                                                                           Page
Forward Looking Statement.................................................    3
PART I                                                                  
     Item 1       Business................................................    3
     Item 2.      Properties..............................................   29
     Item 3.      Legal Proceedings.......................................   30
     Item 4.      Submission of Matters to a Vote of Security Holders.....   30
     Item 4.5.    Executive Officers of the Registrant....................   30
PART II                                                                 
     Item 5.      Market for Registrant's Common Equity and Related     
                      Stockholder Matters.................................   30
                                                                        
     Item 6.      Selected Consolidated Financial Data....................   31
     Item 7.      Management's Discussion and Analysis of Financial     
                      Condition and Results of Operations.................   31
     Item 7A.     Quantitative and Qualitative Analysis of              
                      Financial Condition and Results of Operation........   31
     Item 8.      Financial Statements and Supplementary Data.............   32
     Item 9.      Changes in and Disagreements with Accountants on      
                      Accounting and Financial Disclosure.................   32
                                                                        
PART III                                                                
     Item 10.     Directors and Executive Officers of Registrant..........   33
     Item 11.     Executive Compensation..................................   33
                                                                        
     Item 12.     Security Ownership of Certain                         
                       Beneficial Owners and Management...................   33
                                                                        
     Item 13.     Certain Relationships and Related Transactions..........   33
                                                                        
PART IV                                                                 
                                                                        
     Item 14.     Exhibits, Financial Statement Schedules,              
                       and Reports on Form 8-K............................   33
                                                                        
SIGNATURES          ......................................................   34
                                                                      

<PAGE>

                            FORWARD LOOKING STATEMENT

     This Annual Report on Form 10-K ("Form  10-K")  contains  statements  which
constitute  forward  looking  statements  within  the  meaning  of  the  Private
Securities Litigation Reform Act of 1995. These statements appear in a number of
places in this Form 10-K and include  statements  regarding the intent,  belief,
outlook, estimate or expectations of the Holding Company (as defined below), its
directors or its officers primarily with respect to future events and the future
financial  performance  of the  Holding  Company.  Readers of this Form 10-K are
cautioned that any such forward looking  statements are not guarantees of future
events or  performance  and  involve  risks and  uncertainties,  and that actual
results may differ materially from those in the forward looking  statements as a
result of various factors. The accompanying  information  contained in this Form
10-K  identifies  important  factors  that could cause such  differences.  These
factors include  changes in interest rates;  loss of deposits and loan demand to
other  savings and  financial  institutions;  substantial  changes in  financial
markets;  changes in real estate values and the real estate  market;  regulatory
changes; or unanticipated results in pending legal proceedings.

Item 1.    Business

General

         River Valley Bancorp,  an Indiana  corporation (the "Holding Company"),
was  organized in May,  1996. On December 20, 1996, it acquired the common stock
of Madison First Federal Savings and Loan Association ("First Federal") upon the
conversion of First Federal from a federal mutual  savings and loan  association
to a federal stock savings and loan association (the "Conversion"), and acquired
120,434  shares of common  stock,  $8.00  par  value  per share  (the  "Citizens
Shares"), of Citizens National Bank of Madison ("Citizens"),  constituting 95.6%
of  the  issued  and   outstanding   shares  of  Citizens'   common  stock  (the
"Acquisition").

         On November 22, 1997,  Citizens merged with and into First Federal (the
"Merger") pursuant to an Agreement and Plan of Reorganization entered into among
the Holding  Company,  First Federal and Citizens dated  September 26, 1997 (the
"Agreement").  Pursuant to the  Agreement,  each  outstanding  share of Citizens
common stock held by  shareholders  other than the Holding Company was converted
into the right to receive $30 cash,  payable by the Holding Company,  and shares
of Citizens held by the Holding  Company and its  subsidiaries  were  cancelled.
Also,  pursuant to the Agreement,  First Federal  changed its corporate title to
River Valley  Financial  Bank (the "Bank").  Following the effective time of the
Merger,  the Holding Company  remained as the sole  shareholder of the Bank, and
Citizens'  status as a  national  banking  association  terminated.  For ease of
reference, First Federal will be referred to as the "Bank" hereinafter both with
respect to  historical  information  concerning  events and results of operation
prior to the Merger and with respect to information relating to events occurring
after the Merger.

         The  Conversion of the Bank was accounted for in a manner  similar to a
pooling of  interests,  and the  Acquisition  of Citizens was accounted for as a
purchase  transaction.  Under  purchase  accounting,  the  acquired  assets  and
liabilities  of Citizens  were  recorded at fair value as of December  20, 1996.
Because the assets and liabilities of the Bank were recorded at fair value as of
the date of the  Acquisition,  the  financial  data prior to  December  20, 1996
provided herein do not include information derived from the financial statements
of  Citizens.   Rather,  such  financial  data  provided  herein  includes  only
information  derived from the financial  statements of the Bank.  From and after
December  20,  1996,  the  operating  results  of  Citizens  and  the  Bank  are
consolidated with those of the Holding Company.  The Merger was accounted for in
a manner similar to a pooling of interests.


<PAGE>

         The  Bank was  organized  as a  federally  chartered  savings  and loan
association in 1875. The Bank is the oldest  independent  financial  institution
headquartered in Jefferson County, Indiana. Citizens was organized as a national
bank  in  1981  and,  until  the  Merger,   conducted  its  business  from  four
full-service  offices, all located in Jefferson County,  Indiana.  Following the
Merger,  these  offices  became  branch  offices  of  the  Bank.  Prior  to  the
Conversion,  the Bank conducted its business from three full-service offices and
one stand-alone drive-through branch, all located in Jefferson County, Indiana.

         As a result of the  Acquisition,  the Holding Company became subject to
regulation  as a bank  holding  company by the Board of Governors of the Federal
Reserve System (the "FRB").  As a condition to the Holding Company obtaining the
requisite  approval  from  the FRB  for the  Acquisition,  the  Holding  Company
committed to cause the Bank to (i) enter into a definitive agreement to sell the
Bank's Hanover, Indiana branch prior to consummation of the Acquisition and (ii)
complete  the  sale of the  Hanover,  Indiana  branch,  including  the  physical
facilities  and  deposits  originated  at  that  branch,   within  180  days  of
consummation  of the  Acquisition.  On  February  28,  1997,  the Bank  sold its
Hanover,  Indiana branch to People's Trust Company based in Brookville,  Indiana
("People's Trust"), pursuant to that commitment.  Deposits totaling $6.8 million
were  assumed by  People's  Trust,  and the Bank  recorded  an after tax gain of
$125,000  on the  transaction.  As a  result  of the  Merger  and the  resulting
termination of Citizens' status as a national banking  association,  the Holding
Company is no longer subject to regulation by the FRB as a bank holding  company
and is instead  regulated by the Office of Thrift  Supervision  (the "OTS") as a
savings and loan holding company.

         The Bank  historically has  concentrated its lending  activities on the
origination  of  loans  secured  by  first  mortgage  liens  for  the  purchase,
construction or refinancing of one- to four- family  residential  real property.
One- to four-family residential mortgage loans continue to be the major focus of
the Bank's loan origination  activities,  representing 63.7% of the Bank's total
loan portfolio at December 31, 1997. The Bank also offers multi-family  mortgage
loans,  non-residential  real  estate  loans,  land loans,  construction  loans,
nonmortgage  commercial  loans and consumer loans.  Its principal market area is
Jefferson County, Indiana and adjoining counties.

         Loan Portfolio  Data. The following table sets forth the composition of
the Bank's loan  portfolio,  including  loans held for sale,  as of December 31,
1997,  1996  and  1995  by loan  type as of the  dates  indicated,  including  a
reconciliation  of gross loans receivable  after  consideration of the allowance
for loan losses, deferred loan origination costs and loans in process.

<TABLE>
<CAPTION>
                                                                            At December 31,
                                                            1997                  1996                  1995
                                                                Percent               Percent               Percent
                                                     Amount    of Total     Amount   of Total     Amount   of Total
                                                     ------    --------     ------   --------     ------   --------
TYPE OF LOAN (Dollars in thousands) 
Residential real estate:
<S>                                                  <C>          <C>    <C>           <C>        <C>        <C>  
   One-to four-family.........................       $72,072      63.7%  $  68,493     61.4%      $44,417    74.7%
   Multi-family...............................         2,781       2.5       3,416      3.1         1,613     2.7
   Construction...............................         3,652       3.2       4,895      4.4         2,489     4.2
Nonresidential real estate....................         8,379       7.4      14,280     12.8         6,005    10.1
Land loans....................................         6,324       5.6         680       .6         1,558     2.6
Consumer loans:
   Automobile loans...........................         8,028       7.1       5,245      4.7         1,392     2.3
   Loans secured by deposits..................         1,041        .9         869       .8           590     1.0
   Home improvement loans.....................           205        .2         271       .2           295     0.5
   Other......................................         5,707       5.1       6,963      6.2         1,129     1.9
Commercial loans..............................         4,871       4.3       6,433      5.8           ---     ---
                                                    --------      ----    --------     ----       -------    ---- 
Gross loans receivable........................       113,060     100.0     111,545    100.0        59,488   100.0

Add/(Deduct):
   Deferred loan origination costs............           202        .2         226       .2           234     0.4
   Undisbursed portions
     of loans in process......................           (99)      (.1)     (1,703)    (1.5)       (1,370)   (2.3)
   Allowance for loan losses..................        (1,160)     (1.0)     (1,074)    (1.0)         (407)   (0.7)
                                                    --------      ----    --------     ----       -------    ---- 
Net loans receivable..........................      $112,003      99.1%   $108,994     97.7%      $57,945    97.4%
                                                    ========      ====    ========     ====       =======    ==== 
</TABLE>


<PAGE>

         The  following  table sets forth  certain  information  at December 31,
1997, regarding the dollar amount of loans maturing in the Bank's loan portfolio
based on the contractual terms to maturity. Demand loans, loans having no stated
schedule of repayments and no stated maturity and overdrafts are reported as due
in one year or less.  This  schedule  does not  reflect  the effects of possible
prepayments  or  enforcement  of   due-on-sale   clauses.   Management   expects
prepayments will cause actual maturities to be shorter.

<TABLE>
<CAPTION>

                                        Balance                         Due During Years Ended December 31,
                                    Outstanding at                                           2001       2003      2008       2013
                                     December 31,                                             to         to        to         and
                                         1997                 1998       1999       2000     2002       2007      2012     following
                                                                                    (In thousands)
Residential real estate loans:
<S>                                    <C>               <C>          <C>        <C>        <C>       <C>        <C>        <C>    
   One-to four-family................. $ 72,072          $     773    $   312    $   265    $2,410    $10,113    $22,382    $35,817
Multi-family..........................    2,781                ---          8        ---         8        395        612      1,758
   Construction.......................    3,652              3,613        ---         15       ---        ---        ---         24
Nonresidential
   real estate loans..................    8,379                479         47        139       434      2,768      2,270      2,242
Land loans   .........................    6,324                899          8         25       456        698        973      3,265
Consumer loans:
   Loans secured by deposits..........    1,041                635         80         39       237         50        ---        ---
   Other loans........................   13,940              3,659      1,805      2,573     5,326        343        234        ---
Commercial loans......................    4,871              2,129        213        227       883        563        306        550
                                       --------            -------     ------     ------    ------    -------    -------    -------
     Total............................ $113,060            $12,187     $2,473     $3,283    $9,754    $14,930    $26,777    $43,656
                                       ========            =======     ======     ======    ======    =======    =======    =======
</TABLE>

         The  following  table sets forth,  as of December 31, 1997,  the dollar
amount of all loans due  after  one year  that  have  fixed  interest  rates and
floating or adjustable interest rates.

<TABLE>
<CAPTION>
                                                   Due After December 31, 1998
                                 Fixed Rates             Variable Rates                  Total
                                 -----------             --------------                  -----
                                                         (In thousands)
Residential real estate loans:
<S>                                 <C>                      <C>                        <C>    
   One-to four-family............   $16,377                  $55,093                    $71,470
   Multi-family..................       171                    2,610                      2,781
   Construction..................       ---                       38                         38
Non-residential
   real estate loans.............       811                    7,089                      7,900
Land loans   ....................       541                    4,713                      5,254
Consumer loans:
   Loans secured by deposits.....       257                      149                        406
   Other loans...................     9,723                      575                     10,298
Commercial loans.................       682                    2,044                      2,726
                                    -------                  -------                   --------
     Total.......................   $28,562                  $72,311                   $100,873
                                    =======                  =======                   ========
</TABLE>


         Residential  Loans.  Residential  loans  consist  primarily  of one- to
four-family loans. Approximately $72.1 million, or 63.7% of the Bank's portfolio
of loans at December 31,  1997,  consisted  of one- to  four-family  residential
loans, of which approximately 81% had adjustable rates.


<PAGE>

         The  Bank  currently   offers   adjustable-rate   one-  to  four-family
residential mortgage loans ("ARMs") which adjust annually and are indexed to the
one-year  U.S.  Treasury  securities  yields  adjusted  to a constant  maturity,
although until late 1995, the Bank's ARMs were indexed to the 11th District Cost
of Funds.  Some of the Bank's  residential  ARMs are originated at a discount or
"teaser"  rate  which is  generally  150 to 175 basis  points  below the  "fully
indexed"  rate.  These ARMs then adjust  annually to maintain a margin above the
applicable  index,  subject to maximum rate  adjustments  discussed  below.  The
Bank's ARMs have a current  margin  above such index of 2.5% for  owner-occupied
properties and 3.0% for non-owner-occupied  properties. A substantial portion of
the ARMs in the Bank's  portfolio  at December 31, 1997 provide for maximum rate
adjustments  per year and over the life of the loan of 1% and 5%,  respectively,
although the Bank also  originates  residential  ARMs which  provide for maximum
rate  adjustments  per  year  and  over  the  life of the  loan of 1.5%  and 6%,
respectively. The Bank's ARMs generally provide for interest rate minimums of 1%
below the origination rate. The Bank's  residential ARMs are amortized for terms
up to 30 years.

         Adjustable-rate  loans  decrease  the risk  associated  with changes in
interest  rates but involve  other risks,  primarily  because as interest  rates
rise,  the  payments by the  borrowers  may rise to the extent  permitted by the
terms  of  the  loan,  thereby  increasing  the  potential  for  default.  Also,
adjustable-rate  loans have features which restrict changes in interest rates on
a short-term  basis and over the life of the loan. At the same time,  the market
value of the underlying  property may be adversely  affected by higher  interest
rates.

         The Bank currently  offers  fixed-rate one- to four-family  residential
mortgage  loans which  provide for the payment of principal  and  interest  over
periods of 10 to 30 years.  Prior to the Merger,  the Bank  retained  all of its
fixed-rate  residential  mortgage  loans in its  portfolio;  however,  after the
effective  date of the  Merger,  the  Bank  began  underwriting  its  fixed-rate
residential  mortgage loans for potential sale to the Federal Home Loan Mortgage
Corporation (the "FHLMC") on a  servicing-retained  basis. At December 31, 1997,
approximately 19% of the Bank's residential mortgage loans had fixed rates.

         The  Bank's  residential  mortgage  loans  historically  have  not been
originated on terms and conditions and using documentation that conform with the
standard  underwriting  criteria  required  to sell such loans on the  secondary
market.

         Before the Merger,  Citizens  offered  fixed-rate  one- to  four-family
residential mortgage loans in accordance with the guidelines  established by the
FHLMC to facilitate the sale of such loans to the FHLMC in the secondary market.
These loans  amortized on a monthly  basis with  principal and interest due each
month and were written with terms of 15, 20 and 30 years.  Citizens retained the
servicing on all loans sold to the FHLMC.  At December  31,  1997,  the Bank had
approximately $28.6 million of fixed-rate  residential mortgage loans which were
sold to the FHLMC and for which the Bank provides servicing.

         The Bank generally  does not originate one- to four-family  residential
mortgage loans if the ratio of the loan amount to the lesser of the current cost
or appraised value of the property (i.e. the "Loan-to-Value  Ratio") exceeds 95%
and generally  does not originate one- to  four-family  residential  ARMs if the
Loan-to-Value  Ratio exceeds 80%. The Bank generally  requires  private mortgage
insurance  on all  conventional  one- to  four-family  residential  real  estate
mortgage  loans  with  Loan-to-Value  Ratios in excess of 80%.  The cost of such
insurance  is  factored  into the APY on such  loans,  and is not  automatically
eliminated when the principal balance is reduced over the term of the loan.

         Substantially all of the one- to four-family residential mortgage loans
that the Bank originates include "due-on-sale"  clauses, which give the Bank the
right to declare a loan  immediately  due and payable in the event  that,  among
other  things,  the borrower  sells or otherwise  disposes of the real  property
subject  to the  mortgage  and the loan is not  repaid.  However,  the Bank does
permit  assumptions  of existing  residential  mortgage  loans on a case-by-case
basis.


<PAGE>

         The Bank also  offers  indemnification  mortgage  loans  ("ID  Mortgage
Loans"),  which are typically  written as fixed-rate  second mortgage loans. The
Bank's ID Mortgage  Loans are written  for terms of 5 years and  generally  have
maximum Loan-to-Value Ratios of 80%.

         The  Bank  also  offers  standard  second  mortgage  loans,  which  are
adjustable-rate  loans tied to the U.S. Treasury securities yields adjusted to a
constant  maturity  with a current  margin above such index of 3.0%.  The Bank's
second mortgage loans have maximum rate  adjustments per year and over the terms
of the loans equal to 1.0% and 4.0%,  respectively.  The Bank's second  mortgage
loans have terms of 10 to 30 years.

         At December 31, 1997,  one- to four-family  residential  mortgage loans
amounting  to  $431,000,  or 0.4% of total  loans,  were  included in the Bank's
non-performing assets.

         Construction  Loans. The Bank offers construction loans with respect to
residential and nonresidential real estate and, in certain cases, to builders or
developers constructing such properties on a speculative basis (i.e., before the
builder/developer obtains a commitment from a buyer).

         Generally,  construction loans are written as 12 month fixed-rate loans
with interest calculated on the amount disbursed under the loan and payable on a
semi-annual or monthly basis. The Bank generally  requires an 80%  Loan-to-Value
Ratio  for  its  construction  loans,  although  the  Bank  may  permit  an  85%
Loan-to-Value  Ratio for one- to  four-family  residential  construction  loans.
Inspections  are generally made prior to any  disbursement  under a construction
loan, and the Bank does not charge commitment fees for its construction loans.

         At December 31, 1997,  $3.7  million,  or 3.2% of the Bank's total loan
portfolio,  consisted of construction  loans. The largest  construction  loan at
December 31, 1997,  totalled  $434,000.  No construction  loans were included in
non-performing assets on that date.

         While  providing the Bank with a comparable,  and in some cases higher,
yield than a  conventional  mortgage loan,  construction  loans involve a higher
level of risk.  For  example,  if a project is not  completed  and the  borrower
defaults,  the Bank may have to hire another  contractor to complete the project
at a higher  cost.  Also,  a project may be  completed,  but may not be salable,
resulting in the borrower defaulting and the Bank taking title to the project.

         Nonresidential  Real Estate Loans.  At December 31, 1997, $8.4 million,
or 7.4% of the Bank's portfolio  consisted of nonresidential  real estate loans.
Of this  amount,  approximately  $343,000  constituted  participations  in loans
secured by nonresidential  real estate which were purchased from other financial
institutions.  Nonresidential  real estate loans are  primarily  secured by real
estate  such  as  churches,  farms  and  small  business  properties.  The  Bank
originates  nonresidential real estate loans as one-year  adjustable-rate  loans
indexed to the one-year U.S.  Treasury  securities yields adjusted to a constant
maturity,  written for  maximum  terms of 30 years.  The Bank's  adjustable-rate
nonresidential  real estate loans have maximum adjustments per year and over the
life of the loan of 1% and 4%,  respectively,  and interest  rate minimums of 1%
below the origination rate. The Bank generally requires a Loan-to-Value Ratio of
up to 80%, depending on the nature of the real estate collateral.

         The  Bank  underwrites  its  nonresidential  real  estate  loans  on  a
case-by-case  basis  and,  in  addition  to its  normal  underwriting  criteria,
evaluates  the  borrower's  ability to service  the debt from the net  operating
income of the property. The Bank's largest nonresidential real estate loan as of
December 31, 1997 was $183,000 and was secured by a church in Madison,  Indiana.
No nonresidential  real estate loans were included in  non-performing  assets at
December 31, 1997.

         Loans secured by  nonresidential  real estate generally are larger than
one- to  four-family  residential  loans and  involve a greater  degree of risk.
Nonresidential  real estate loans often  involve  large loan  balances to single
borrowers  or groups of related  borrowers.  Payments on these loans depend to a
large degree on results of operations  and  management of the properties and may
be affected to a greater extent by adverse  conditions in the real estate market
or the economy in general.  Accordingly, the nature of the loans makes them more
difficult for management to monitor and evaluate.


<PAGE>

         Multi-family  Loans. At December 31, 1997,  approximately $2.8 million,
or 2.5% of the Bank's total loan portfolio,  consisted of mortgage loans secured
by multi-family  dwellings (those consisting of more than four units).  The Bank
writes  multi-family loans on terms and conditions similar to its nonresidential
real estate loans. The largest  multi-family  loan in the Bank's portfolio as of
December 31, 1997 was  $880,000 and was secured by an apartment  building in New
Albany, Indiana. No multi-family loans were included in non-performing assets on
that date.

         Multi-family loans, like  nonresidential  real estate loans,  involve a
greater risk than do residential loans. See  "Nonresidential  Real Estate Loans"
above. Also, the loans-to-one  borrower  limitations restrict the ability of the
Bank to make loans to developers of apartment  complexes and other  multi-family
units.

         Land Loans. At December 31, 1997,  approximately $6.3 million,  or 5.6%
of the Bank's  total loan  portfolio,  consisted  of mortgage  loans  secured by
undeveloped  real estate.  The Bank's land loans are generally  written on terms
and  conditions  similar to its  nonresidential  real estate loans.  Some of the
Bank's land loans are land  development  loans;  i.e., the proceeds of the loans
are used for  improvements  to the real estate  such as streets  and sewers.  At
December 31, 1997, the Bank's largest land loan totalled $182,000.

         While only $107,000,  or 1.7% of the Bank's land development loans were
included in  non-performing  assets as of December 31, 1997, such loans are more
risky than  conventional  loans since land  development  borrowers  who are over
budget may divert the loan funds to cover cost-overruns  rather than direct them
toward the purpose for which such loans were made. In addition,  those loans are
more  difficult  to  monitor  than  conventional  mortgage  loans.  As  such,  a
defaulting  borrower  could cause the Bank to take title to  partially  improved
land that is unmarketable without further capital investment.

         Commercial  Loans. At December 31, 1997,  $4.9 million,  or 4.3% of the
Bank's total loan  portfolio,  consisted of nonmortgage  commercial  loans.  The
Bank's commercial loans are written on either a fixed-rate or an adjustable-rate
basis  with  terms  that vary  depending  on the type of  security,  if any.  At
December 31, 1997, approximately 92% of the Bank's commercial loans were secured
by   collateral,   such  as   equipment,   inventory   and  crops.   The  Bank's
adjustable-rate  commercial  loans are generally  indexed to the prime rate with
varying margins and terms depending on the type of collateral securing the loans
and the credit  quality of the  borrowers.  At December  31,  1997,  the largest
commercial loan was $265,000.  As of the same date,  commercial  loans totalling
$28,000 were included in non-performing assets.

         Commercial  loans tend to bear somewhat  greater risk than  residential
mortgage loans,  depending on the ability of the underlying  enterprise to repay
the loan. Further,  they are frequently larger in amount than the Bank's average
residential mortgage loans.

         Consumer Loans. The Bank's consumer loans, consisting primarily of auto
loans, home improvement  loans,  unsecured  installment  loans, loans secured by
deposits,  and mobile  home loans  aggregated  approximately  $ 15.0  million at
December  31,  1997,  or 13.3% of the  Bank's  total  loan  portfolio.  The Bank
consistently originates consumer loans to meet the needs of its customers and to
assist in  meeting  its  asset/liability  management  goals.  All of the  Bank's
consumer  loans,  except loans secured by deposits,  are  fixed-rate  loans with
terms that vary from six months (for unsecured  installment  loans) to 60 months
(for home improvement  loans and loans secured by new automobiles) . At December
31, 1997, 85% of the Bank's consumer loans were secured by collateral.

         The Bank's loans  secured by deposits are made up to 90% of the current
account  balance  and  accrue at a rate of 2% over the  underlying  passbook  or
certificate of deposit rate.

         The Bank offers both direct and indirect  automobile  loans.  Under the
Bank's indirect  automobile  program,  participating  automobile dealers receive
loan  applications  from  prospective  purchasers of automobiles at the point of
sale and deliver them to the Bank for processing.  The dealer receives a portion
of the interest payable on approved loans.


<PAGE>

         Consumer loans may entail greater risk than residential mortgage loans,
particularly in the case of consumer loans which are unsecured or are secured by
rapidly  depreciable  assets,  such as  automobiles.  Further,  any  repossessed
collateral for a defaulted  consumer loan may not provide an adequate  source of
repayment  of  the  outstanding  loan  balance.   In  addition,   consumer  loan
collections depend upon the borrower's continuing financial stability,  and thus
are more likely to be affected by adverse personal  circumstances.  Furthermore,
the  application  of various  federal and state laws,  including  bankruptcy and
insolvency  laws, may limit the amount which can be recovered on such loans.  At
December  31,  1997,  consumer  loans  amounting  to $152,000  were  included in
non-performing assets.

         Home Equity  Loans.  At December  31,  1997,  the Bank had  outstanding
approximately  $2.7  million of home equity  loans,  with unused lines of credit
totalling  approximately  $1.4  million.  No home equity loans were  included in
non-performing assets on that date.

         The Bank's home  equity  lines of credit are  adjustable-rate  lines of
credit  tied to the  prime  rate and are  amortized  based  on a 10- to  20-year
maturity.  The Bank generally allows a maximum 90%  Loan-to-Value  Ratio for its
home equity loans  (taking into  account any other  mortgages on the  property).
Payments  on such home  equity  loans  equal 1.5% of the  outstanding  principal
balance per month.

         Origination,  Purchase  and Sale of Loans.  The Bank  historically  has
originated  its ARMs pursuant to its own  underwriting  standards  which did not
conform with the  standard  criteria of the FHLMC or Federal  National  Mortgage
Association  ("FNMA").  The Bank's ARMs varied from  secondary  market  criteria
because,  among other things,  the Bank did not require current property surveys
in most  cases and did not permit the  conversion  of those  loans to fixed rate
loans in the first  three  years of its term.  If the Bank  desired  to sell its
non-conforming ARMs, it may experience  difficulty in selling such loans quickly
in the secondary market.

         The Bank began underwriting  fixed-rate  residential mortgage loans for
potential  sale to the FHLMC on a  servicing-retained  basis  after the  Merger.
Prior to the Merger,  Citizens also  originated  loans for sale to the FHLMC and
retained servicing rights for a fee of one-fourth of 1% of the principal balance
of all loans serviced.  Loans  originated for sale to the FHLMC in the secondary
market are originated in accordance with the guidelines established by the FHLMC
and are sold promptly after they are  originated.  The Bank receives a servicing
fee of  one-fourth  of 1% of the  principal  balance of all loans  serviced.  At
December 31, 1997, the Bank serviced $28.6 million in loans sold to the FHLMC.

         The  Bank  confines  its  loan  origination   activities  primarily  to
Jefferson County and surrounding  counties.  At December 31, 1997, the Bank held
loans totalling approximately $7.0 million that were secured by property located
outside of Indiana.  The Bank's loan  originations  are generated from referrals
from existing  customers,  real estate  brokers,  and  newspaper and  periodical
advertising.  Loan  applications are taken at any of the Bank's six full-service
offices.

         The  Bank's  loan  approval   processes  are  intended  to  assess  the
borrower's ability to repay the loan, the viability of the loan and the adequacy
of the value of the property that will secure the loan. To assess the borrower's
ability  to repay,  the Bank  studies  the  employment  and credit  history  and
information  on  the  historical  and  projected  income  and  expenses  of  its
mortgagors.

         Under the Bank's lending  policy,  a loan officer may approve  mortgage
loans up to $75,000,  a Senior Loan  Officer  may approve  mortgage  loans up to
$150,000,  and the Executive Vice  President and President may approve  mortgage
loans up to $220,000. All other mortgage loans must be approved by at least four
members of the Bank's Board of Directors.  The lending policy  further  provides
that loans secured by readily  marketable  collateral,  such as stock, bonds and
certificates of deposit may be approved by a Loan Officer for up to $75,000,  by
a Senior Loan Officer for up to $150,000 and by the Executive  Vice President or
President up to $300,000.  Loans secured by other non-real estate collateral may
be approved by a Loan Officer for up to $25,000,  by a Senior Loan Officer up to
$75,000,  and by the  Executive  Vice  President  and  President up to $150,000.

<PAGE>

Finally,  the lending policy  provides that unsecured loans may be approved by a
Loan Officer up to $10,000,  or by a Senior Loan  Officer,  the  Executive  Vice
President or the  President up to $25,000.  All other  unsecured  loans or loans
secured by non-real estate  collateral must be approved by at least four members
of the Bank's Board of Directors.

         The Bank generally  requires  appraisals on all real property  securing
its loans and requires an attorney's opinion or title insurance and a valid lien
on the mortgaged real estate. Appraisals for all real property securing mortgage
loans are performed by independent  appraisers who are state-licensed.  The Bank
requires fire and extended  coverage  insurance in amounts at least equal to the
principal  amount of the loan and also requires  flood  insurance to protect the
property  securing its  interest if the  property is in a flood plain.  The Bank
also generally requires private mortgage insurance for all residential  mortgage
loans with  Loan-to-Value  Ratios of greater than 80%. The Bank does not require
escrow accounts for insurance premiums or taxes.

         The Bank's underwriting standards for consumer and commercial loans are
intended  to protect  against  some of the risks  inherent in making such loans.
Borrower  character,   paying  habits  and  financial  strengths  are  important
considerations.

         The Bank  occasionally  purchases  participations  in commercial loans,
nonresidential   real  estate  and  multi-family   loans  from  other  financial
institutions.  At  December  31,  1997,  the  Bank  held in its  loan  portfolio
participations  in commercial loans aggregating  approximately  $343,000 that it
had purchased, all of which were serviced by others. The Bank generally does not
sell participations in any loans that it originates.

         The following table shows loan  origination and repayment  activity for
the Bank during the periods indicated:

<TABLE>
<CAPTION>
                                                                             Year Ended December 31,
                                                                1997                  1996                  1995
                                                                                 (In thousands)
Loans Originated:
<S>                                                            <C>                   <C>                  <C>     
     Residential real estate loans (1)....................     $28,123               $12,452              $  8,023
     Multi-family loans...................................         ---                 1,032                   ---
     Construction loans...................................       5,740                   782                 3,027
     Non-residential real estate loans....................       3,516                 1,095                 1,805
     Land loans...........................................       3,473                   391                   333
     Consumer loans.......................................       8,276                 2,896                 2,412
     Commercial loans.....................................       4,489                   ---                   ---
                                                              --------               -------              --------
         Total loans originated...........................      53,617                18,648                15,600
     Loans acquired through merger........................         ---                49,620                   ---
Reductions:
     Sales................................................       6,930                   ---                   ---
     Principal loan repayments............................      43,220                17,114                13,708
     Transfers from loans to real estate owned............          81                   ---                   ---
                                                              --------               -------              --------
         Total reductions.................................      50,231                17,114                13,708
     Decrease in other items (2)..........................        (377)                 (105)                 (234)
                                                              --------               -------              --------
     Net increase ........................................    $  3,009               $51,049              $  1,658
                                                              ========               =======              ========

</TABLE>

(1)      Includes loans originated for sale in the secondary market.

(2)      Other items consist of amortization of deferred loan origination  costs
         and the provision for losses on loans.

         Origination  and  Other  Fees.  The  Bank  realizes  income  from  loan
origination  fees, loan servicing fees, late charges,  checking  account service
charges, and fees for other miscellaneous  services.  Late charges are generally
assessed if payment is not received  within a specified  number of days after it
is due. The grace period depends on the individual loan documents.


<PAGE>

Non-Performing and Problem Assets

         Mortgage  loans are  reviewed  by the Bank on a  regular  basis and are
placed  on  a   non-accrual   status  when   management   determines   that  the
collectibility of the interest is less than probable or collection of any amount
of  principal  is in doubt.  Generally,  when  loans are  placed on  non-accrual
status, unpaid accrued interest is written off, and further income is recognized
only to the extent received.  The Bank delivers delinquency notices with respect
to all mortgage  loans  contractually  past due 5 to 10 days.  When loans are 30
days in default,  personal  contact is made with the  borrower to  establish  an
acceptable repayment schedule.  Management is authorized to commence foreclosure
proceedings  for any loan upon making a  determination  that it is prudent to do
so.

         Commercial and consumer loans are treated similarly. Interest income on
consumer, commercial and other nonmortgage loans is accrued over the term of the
loan except when serious  doubt exists as to the  collectibility  of a loan,  in
which case accrual of interest is discontinued  and the loan is written-off,  or
written down to the fair value of the  collateral  securing the loan.  It is the
Bank's  policy  to  recognize  losses  on  these  loans  as soon as they  become
apparent.

         Non-performing  Assets. At December 31, 1997, $718,000,  or .52% of the
Bank's total assets, were  non-performing  loans and non-accruing loans compared
to $819,000,  or .56%,  of the Bank's  total  assets at December  31,  1996.  At
December 31, 1997,  residential  loans and consumer loans accounted for $431,000
and $152,000,  respectively,  of non-performing  assets. The Bank had REO in the
amount of $82,000 at December 31, 1997.

         The table  below sets forth the amounts  and  categories  of the Bank's
non-performing assets (non-performing loans, foreclosed real estate and troubled
debt restructurings) for the last three years. It is the policy of the Bank that
all  earned  but  uncollected  interest  on all  loans be  reviewed  monthly  to
determine if any portion thereof should be classified as  uncollectible  for any
loan past due in excess of 90 days.

<TABLE>
<CAPTION>
                                                           At December 31,
                                            1997                1996             1995
                                            -----              ------           ------
                                                       (Dollars in thousands)
Non-performing assets:
<S>                                          <C>                 <C>              <C>
   Non-performing loans..................    $718                $819             $ 8
   Troubled debt restructurings..........     ---                 ---             ---
                                             ----                ----             ---
     Total non-performing loans..........     718                 819               8
   Foreclosed real estate................      82                 ---             ---
                                             ----                ----             ---
     Total non-performing assets.........    $800                $819             $ 8
                                             ====                ====             ===

Non-performing loans to total loans......     .64%               0.73%           0.01%
                                             ====                ====             ===
Non-performing assets to total assets....     .58%               0.56%           0.01%
                                             ====                ====             ===
</TABLE>

         At December 31, 1997, the Bank held loans delinquent from 30 to 89 days
totalling  $4.1  million.  Other than in  connection  with these loans and other
delinquent  loans  disclosed in this  section,  management  was not aware of any
other borrowers who were experiencing financial difficulties.  In addition there
were no other assets that would need to be disclosed as non-performing assets.
<PAGE>

     Delinquent  Loans.  The following  table sets forth certain  information at
December  31,  1997,  1996 and 1995,  relating  to  delinquencies  in the Bank's
portfolio.  Delinquent  loans  that are 90 days or more past due are  considered
non-performing assets.

<TABLE>
<CAPTION>
                                            At December 31, 1997                          At December 31, 1996               

                                    60-89 Days           90 Days or More           60-89 Days           90 Days or More      

                                            Principal              Principal              Principal               Principal  
                                Number     Balance of     Number   Balance of    Number   Balance of    Number    Balance of 
                               of Loans     Loans      of Loans     Loans     of Loans     Loans     of Loans      Loans     
                               --------     -----      --------     -----     --------     -----     --------      -----     
                                                                                          (Dollars in thousands)
Residential real
<S>                              <C>         <C>          <C>       <C>          <C>        <C>           <C>        <C>     
   estate loans............      16          $673         12        $431         13         $415          9          $430    
Multi-family loans.........     ---           ---        ---         ---        ---          ---        ---           ---    
Construction loans.........     ---           ---        ---         ---        ---          ---        ---           ---    
Land loans.................     ---           ---          2         107        ---          ---        ---           ---    
Non-residential
   real estate loans.......     ---           ---        ---         ---        ---          ---        ---           ---    
Consumer loans.............      24           160         22         152         25          116         18            72    
Commercial loans...........       2           113          1          28          8           86          6           317    
                                  -           ---          -          --          -           --          -           ---    
   Total...................      42          $946         37        $718         46         $617         33          $819    
                                 ==          ====         ==        ====         ==         ====         ==          ====    
Delinquent loans to
   total loans.............                                         1.47%                                            1.29%   
                                                                    ====                                             ====    
</TABLE>


                                        At December 31, 1995                    
                                                                                
                                 60-89 Days            90 Days or More          
                                                                                
                                        Principal                   Principal   
                              Number    Balance of    Number        Balance of 
                           of Loans      Loans       of Loans         Loans    
                           --------      -----       --------         -----    
                                                                               
Residential real                                                               
   estate loans..........        5         $102            1           ---     
Multi-family loans.......      ---          ---          ---           ---     
Construction loans.......      ---          ---          ---           ---     
Land loans...............      ---          ---          ---           ---     
Non-residential                                                                
   real estate loans.....        1           23          ---           ---     
Consumer loans...........        1            3            4             7     
Commercial loans.........      ---          ---          ---           ---     
                                                                               
   Total.................        7         $128            5          $  8     
                                 =         ====            =          ====     
Delinquent loans to                                                            
   total loans...........                                             0.23%    
                                                                      ====     
                                                     




<PAGE>

         Classified   assets.   Federal   regulations   and  the  Bank's   Asset
Classification  Policy provide for the  classification of loans and other assets
such as debt and equity  securities  to be of lesser  quality as  "substandard,"
"doubtful"  or "loss"  assets.  An asset is  considered  "substandard"  if it is
inadequately  protected  by the  current  net worth and paying  capacity  of the
obligor or of the collateral pledged, if any. "Substandard" assets include those
characterized  by the  "distinct  possibility"  that the Bank will sustain "some
loss" if the  deficiencies  are not corrected.  Assets  classified as "doubtful"
have all of the weaknesses inherent in those classified  "substandard," with the
added characteristic that the weaknesses present make "collection or liquidation
in full," on the basis of  currently  existing  facts,  conditions,  and values,
"highly  questionable  and  improbable."  Assets  classified as "loss" are those
considered  "uncollectible"  and of such little value that their  continuance as
assets without the establishment of a specific loss reserve is not warranted.

         An insured  institution is required to establish general allowances for
loan  losses in an amount  deemed  prudent by  management  for loans  classified
substandard or doubtful,  as well as for other problem loans. General allowances
represent loss allowances  which have been established to recognize the inherent
risk associated with lending activities,  but which, unlike specific allowances,
have  not  been  allocated  to  particular  problem  assets.   When  an  insured
institution  classifies  problem  assets as  "loss,"  it is  required  either to
establish  a specific  allowance  for losses  equal to 100% of the amount of the
asset so classified or to charge off such amount. An institution's determination
as to  the  classification  of its  assets  and  the  amount  of  its  valuation
allowances is subject to review by the OTS, which can order the establishment of
additional general or specific loss allowances.


<PAGE>

         At December 31, 1997,  the  aggregate  amount of the Bank's  classified
assets and general and specific loss allowances were as follows:

                                                          At December 31, 1997
                                                             (In thousands)

                  Substandard assets.........................   $ 1,097
                  Doubtful assets............................       ---
                  Loss assets................................        23
                                                                 ------
                      Total classified assets................    $1,120
                                                                 ======
                  General loss allowances....................    $1,137
                  Specific loss allowances...................        23
                                                                 ------
                      Total allowances.......................    $1,160
                                                                 ======

         The Bank regularly  reviews its loan portfolio to determine whether any
loans require classification in accordance with applicable regulations.  Not all
of the Bank's classified assets constitute non-performing assets.

Allowance for Loan Losses

         The allowance  for loan losses is maintained  through the provision for
loan losses,  which is charged to  earnings.  The  provision  for loan losses is
determined in  conjunction  with  management's  review and evaluation of current
economic conditions (including those of the Bank's lending area), changes in the
character and size of the loan portfolio,  loan delinquencies (current status as
well as past and  anticipated  trends) and adequacy of collateral  securing loan
delinquencies,  historical and estimated net  charge-offs,  and other  pertinent
information  derived  from a  review  of the  loan  portfolio.  In  management's
opinion,  the Bank's  allowance  for loan losses is adequate to absorb  probable
losses from loans at December 31, 1997. However,  there can be no assurance that
regulators,  when  reviewing the Bank's loan  portfolio in the future,  will not
require  increases in its allowances for loan losses or that changes in economic
conditions will not adversely affect the Bank's loan portfolio.


<PAGE>

      Summary of Loan Loss  Experience.  The following table analyzes changes in
the allowance during the five years ended December 31, 1997.

<TABLE>
<CAPTION>
                                                                            Year Ended December 31,
                                                            1997         1996         1995         1994          1993
                                                            ---------------------------------------------------------
                                                                             (Dollars in thousands)
<S>                                                        <C>        <C>            <C>           <C>           <C> 
Balance at beginning of period...................          $1,074     $   407        $252          $227          $262
Charge-offs:
     Single-family residential...................             ---         ---         ---           ---           (75)
     Consumer....................................            (254)         (3)        ---            (4)          (25)
     Commercial..................................             (15)        ---         ---           ---           ---
                                                           ------      ------        ----          ----          ----
       Total charge-offs.........................            (269)         (3)        ---            (4)         (100)
Recoveries.......................................              51         ---           5           ---            10
                                                           ------      ------        ----          ----          ----
   Net (charge-offs) recoveries..................            (218)         (3)          5            (4)          (90)
Provision for losses on loans....................             304          22         150            29            55
Increase due to Acquisition......................             ---         648         ---           ---           ---
                                                           ------      ------        ----          ----          ----
   Balance at end of period......................          $1,160      $1,074        $407          $252          $227
                                                            =====        =====        ====         =====         =====  
Allowance for loan losses as a percent of
   total loans outstanding.......................            1.04%       0.99%       0.70%         0.45%         0.44%
                                                            =====        =====        ====         =====         =====  
Ratio of net (charge-offs) recoveries to average
   loans outstanding.............................           (0.20)%      (0.01)%      0.01%        (0.01)%       (0.17)%
                                                            =====        =====        ====         =====         =====  
</TABLE>

      Allocation of Allowance for Loan Losses.  The following  table presents an
analysis of the allocation of the Bank's allowance for loans losses at the dates
indicated.

<TABLE>
<CAPTION>

                                                                          At December 31,
                                                 1997                          1996                           1995
                                                       Percent                       Percent                        Percent
                                                      of loans                      of loans                       of loans
                                                       in each                       in each                        in each
                                                      category                      category                       category
                                                      to total                      to total                       to total
                                         Amount         loans           Amount        loans            Amount        loans
                                         ------         -----           ------        -----            ------        -----
                                                                       (Dollars in thousands)
Balance at end of
period applicable to:
<S>                                     <C>            <C>             <C>           <C>                  <C>         <C>  
   Residential real estate............  $     11       69.4%           $   414       68.9%                $157        81.6%
   Nonresidential real estate.........       ---       13.0                264       13.4                  100        12.7
   Consumer loans.....................        12       13.3                132       11.9                   50         5.7
   Commercial loans...................       ---        4.3                200        5.8                  ---         ---
   Unallocated........................     1,137        ---                 64        ---                  100         ---
                                           -----                            --                             ---            
     Total............................    $1,160      100.0%            $1,074      100.0%                $407       100.0%
                                          ======      =====             ======      =====                 ====       ===== 
</TABLE>


Investments and Mortgage-Backed Securities

         Investments.   The  Bank's  investment   portfolio   consists  of  U.S.
government and agency obligations,  municipal securities,  and Federal Home Loan
Bank ("FHLB") stock. At December 31, 1997,  approximately $5.2 million, or 3.8%,
of the Holding Company's total assets consisted of such investments.


<PAGE>

         The following  table sets forth the amortized cost and the market value
of the Bank's investment portfolio at the dates indicated.

<TABLE>
<CAPTION>
                                                                           At December 31,
                                                  1997                          1996                          1995
                                        Amortized      Market          Amortized     Market           Amortized     Market
                                          Cost          Value            Cost         Value             Cost         Value
                                          ----          -----            ----         -----             ----         -----
                                                                              (In thousands)
Held to Maturity:
   U.S. Government and
<S>                                        <C>          <C>               <C>          <C>            <C>          <C>     
     agency obligations...............     $3,500       $3,444            $5,500       $5,434         $  8,000     $  7,930
Available for Sale:
   U.S. Government and
     agency obligations...............        498          494             2,997        2,980            5,000        5,018
   Muncipal securities................        276          278               474          468              ---          ---
FHLB stock............................        943          943               943          943              610          610
FRB stock.............................        ---          ---                80           80              ---          ---
   Total available for sale...........      1,717        1,715             4,494        4,471            5,610        5,628
                                            -----        -----             -----        -----            -----        -----
     Total investments................     $5,217       $5,159            $9,994       $9,905          $13,610      $13,558
                                           ======       ======            ======       ======          =======      =======
</TABLE>

     The  following  table  sets  forth  the  amount  of  investment  securities
(excluding FHLB and FRB stock) which mature during each of the periods indicated
and the weighted  average  yields for each range of  maturities  at December 31,
1997.

<TABLE>
<CAPTION>

                                                                        Amount at December 31, 1997 which matures in
                                                      One Year             One Year              Five Years             After
                                                       or Less           to Five Years          to Ten Years           Ten Years
                                                 Amortized   Average   Amortized  Average    Amortized  Average   Amortized  Average
                                                   Cost       Yield      Cost      Yield       Cost      Yield      Cost      Yield
                                                                             (Dollars in thousands)

<S>                                              <C>         <C>       <C>         <C>         <C>                    <C>          
U.S. Government and agency obligations.......... $2,500      5.26%     $1,498      5.29%       $  ---        ---%     $---     ---%
Municipal securities............................    ---       ---         ---       ---           276       4.63       ---     ---
</TABLE>

         Mortgage-Backed   Securities.   The  Bank   maintains  a  portfolio  of
mortgage-backed   pass-through  securities  in  the  form  of  FHLMC,  FNMA  and
Government National Mortgage  Association ("GNMA")  participation  certificates.
Mortgage-backed  pass-through securities generally entitle the Bank to receive a
portion of the cash flows from an  identified  pool of  mortgages  and gives the
Bank an interest in that pool of mortgages.  FHLMC, FNMA and GNMA securities are
each guaranteed by its respective agencies as to principal and interest.  Except
for an $18,000 investment in collateralized mortgage obligations,  the Bank does
not invest in any derivative products.

         Although   mortgage-backed   securities   generally   yield  less  than
individual loans originated by the Bank, they present less credit risk.  Because
mortgage-backed  securities have a lower yield relative to current market rates,
retention  of such  investments  could  adversely  affect the  Bank's  earnings,
particularly  in  a  rising  interest  rate  environment.   The  mortgage-backed
securities  portfolio  is  generally  considered  to have very low  credit  risk
because they are guaranteed as to principal repayment by the issuing agency.


<PAGE>

         In addition,  the Bank has  purchased  adjustable-rate  mortgage-backed
securities  as part of its effort to reduce its interest  rate risk. In a period
of declining  interest  rates,  the Bank is subject to  prepayment  risk on such
adjustable rate mortgage-backed  securities.  The Bank attempts to mitigate this
prepayment  risk by  purchasing  mortgage-backed  securities  at or near par. If
interest  rates rise in general,  the  interest  rates on the loans  backing the
mortgage-backed securities will also adjust upward, subject to the interest rate
caps in the underlying  mortgage  loans.  However,  the Bank is still subject to
interest rate risk on such  securities if interest  rates rise faster than 1% to
2% maximum annual interest rate adjustments on the underlying loans.

         At December  31,  1997,  the Bank had $9.0  million of  mortgage-backed
securities  outstanding,  $5.4  million  of  which  were  classified  as held to
maturity, and $3.6 million of which were classified as available for sale. These
mortgage-backed securities may be used as collateral for borrowings and, through
repayments, as a source of liquidity.

         The following  table sets forth the carrying  value and market value of
the Bank's mortgage-backed securities at the dates indicated.

<TABLE>
<CAPTION>
                                                                           At December 31,
                                                  1997                          1996                          1995
                                        Amortized      Market          Amortized     Market           Amortized     Market
                                          Cost          Value            Cost         Value             Cost         Value
                                                                              (In thousands)
<S>                                        <C>          <C>             <C>          <C>                <C>          <C>   
Held to Maturity:
   Mortgage-backed
     securities.......................     $5,374       $5,432          $  7,805     $  7,794           $9,917       $9,941
Available for Sale:
   Government
     agency securities................      3,023        2,992             4,466        4,439              ---          ---
   Collateralized mortgage
     obligations......................        627          612               628          602              ---          ---
                                           ------       ------           -------      -------           ------       ------
       Total mortgage-backed
         securities...................     $9,024       $9,036           $12,899      $12,835           $9,917       $9,941
                                           ======       ======           =======      =======           ======       ======
</TABLE>

     The  following  table sets forth the amount of  mortgage-backed  securities
which  mature  during each of the periods  indicated  and the  weighted  average
yields for each range of maturities at December 31, 1997.

<TABLE>
<CAPTION>
                                                                      Amount at December 31, 1997 which matures in
                                                          One Year                    One Year to                 After
                                                           or Less                     Five Years               Five Years
                                                                  Weighted                     Weighted                  Weighted
                                                   Amortized       Average      Amortized       Average     Amortized     Average
                                                     Cost           Yield         Cost           Yield        Cost         Yield
                                                                             (Dollars in thousands)
Mortgage-backed securities
<S>                                                   <C>           <C>          <C>               <C>      <C>             <C>  
   held to maturity.............................      $981          4.75%        $2,308            6.05%    $2,085          7.47%
Mortgage-backed securities
   available for sale...........................       ---           ---            565            6.67      3,085          6.86
     Total......................................      $981                       $2,873                     $5,170
</TABLE>


<PAGE>

         The   following   table   sets   forth  the   changes   in  the  Bank's
mortgage-backed securities portfolio for the years ended December 31, 1997, 1996
and 1995.

<TABLE>
<CAPTION>
                                                       Year Ended December 31,
                                              1997              1996              1995
                                             -------          --------          --------
                                                           (In thousands)
<S>                                          <C>              <C>               <C>    
Beginning balance..........................  $12,846          $  9,917          $11,328
Purchases..................................    1,350               729              ---
Sales  ....................................   (2,150)              ---              ---
Repayments.................................   (3,072)           (2,110)          (1,417)
Premium and discount
   amortization, net.......................       (1)                2                6
Mortgage-backed securities
   received in Acquisition.................      ---             4,312              ---
Unrealized gains (losses) on securities
   available for sale......................        5                (4)             ---
                                              ------           -------         --------
Ending balance.............................   $8,978           $12,846         $  9,917
                                              ======           =======         ========
</TABLE>


Sources of Funds

     General.  Deposits have  traditionally  been the Bank's  primary  source of
funds for use in lending and investment activities. In addition to deposits, the
Bank derives funds from  scheduled loan payments,  investment  maturities,  loan
prepayments,  retained earnings, income on earning assets and borrowings.  While
scheduled  loan  payments  and income on earning  assets are  relatively  stable
sources  of  funds,  deposit  inflows  and  outflows  can  vary  widely  and are
influenced  by  prevailing  interest  rates,  market  conditions  and  levels of
competition.  Borrowings  from  the  FHLB  of  Indianapolis  may be  used in the
short-term to compensate for  reductions in deposits or deposit  inflows at less
than projected levels.

     Deposits. Deposits are attracted, principally from within Jefferson County,
through  the  offering of a broad  selection  of deposit  instruments  including
fixed-rate  certificates of deposit,  NOW, MMDAs and other transaction accounts,
individual retirement accounts and savings accounts.  The Bank does not actively
solicit or advertise for deposits outside of Jefferson County. Substantially all
of the Bank's  depositors  are residents of that county.  Deposit  account terms
vary, with the principal  differences  being the minimum balance  required,  the
amount of time the funds remain on deposit and the interest  rate. The Bank does
not pay a fee for any deposits it receives.

     Interest rates paid, maturity terms,  service fees and withdrawal penalties
are  established  by the Bank on a periodic  basis.  Determination  of rates and
terms are predicated on funds acquisition and liquidity requirements, rates paid
by competitors,  growth goals, and applicable  regulations.  The Bank relies, in
part, on customer  service and  long-standing  relationships  with  customers to
attract  and retain its  deposits,  but also  closely  prices  its  deposits  in
relation to rates offered by its competitors.

     The flow of  deposits  is  influenced  significantly  by  general  economic
conditions,   changes  in  money  market  and  prevailing   interest  rates  and
competition.  The variety of deposit accounts offered by the Bank has allowed it
to be competitive in obtaining funds and to respond with  flexibility to changes
in  consumer  demand.  The  Bank  has  become  more  susceptible  to  short-term
fluctuations  in deposit  flows as  customers  have  become more  interest  rate
conscious.  The Bank  manages  the pricing of its  deposits in keeping  with its
asset/liability   management  and   profitability   objectives.   Based  on  its
experience,  the Bank  believes  that its NOW and  MMDAs are  relatively  stable
sources of  deposits.  However,  the ability of the Bank to attract and maintain
certificates  of deposit,  and the rates paid on these  deposits,  have been and
will continue to be significantly affected by market conditions.


<PAGE>

      An analysis of the Bank's deposit  accounts by type,  maturity and rate at
December 31, 1997, is as follows:

<TABLE>
<CAPTION>
                                                                    Minimum        Balance at                          Weighted
                                                                    Opening       December 31,          % of            Average
Type of Account                                                     Balance           1997            Deposits           Rate
- ---------------                                                  ----------      -------------        ---------       ----------
                                                                                       (Dollars in thousands)
Withdrawable:
<S>                                                              <C>                <C>                  <C>              <C>   
   Non-interest bearing accounts..............................   $    100           $   5,628            4.9%              ---%
   Passbook accounts..........................................         10              21,411           18.7              3.42
   MMDA......................................................         100               8,257            7.2              2.93
   NOW accounts...............................................        100              15,424           13.4              2.57
     Total withdrawable.......................................                         50,720           44.2              2.70
                                                                                     --------          -----              ---- 
Certificates (original terms):
   I.R.A......................................................        100               7,747            6.7              5.88
   3 months...................................................      2,500                 684             .6              4.24
   6 months...................................................        500               6,324            5.5              4.96
   9 months...................................................        500               1,132            1.0              5.20
   12 months..................................................        500               8,792            7.6              5.19
   15 months..................................................        500              18,159           15.8              5.75
   18 months..................................................        500               1,525            1.3              5.26
   24 months..................................................        500                 618             .5              5.40
   30 months .................................................        500               4,935            4.3              5.64
   36 months..................................................        500               2,836            2.5              7.17
   48 months..................................................        500                 758             .7              6.17
   60 months..................................................        500               2,902            2.5              5.75
   72 months .................................................        500                 ---           ---                 ---
   96 months..................................................        500                 ---           ---                 ---
   120 months.................................................        500                 ---           ---                 ---
Jumbo certificates............................................     99,000               7,823            6.8              5.45
                                                                                     --------          -----              ---- 
   Total certificates.........................................                         64,235           55.8              5.60
                                                                                     --------          -----              ---- 
Total deposits................................................                       $114,955          100.0%             4.32%
                                                                                     ========          =====              ==== 
</TABLE>

      The following  table sets forth by various  interest rate  categories  the
composition of time deposits of the Bank at the dates indicated:

                                            At December 31,
                              1997               1996               1995
                              ------------------------------------------
                                           (In thousands)
4.00 to 4.99%........       $13,016            $11,647          $       98
5.00 to 5.99%........        36,010             41,560              30,116
6.00 to 6.99%........        12,312             11,144              10,731
7.00 to 7.99%........         2,896              2,923                 232
8.00 to 8.99%........             1                  1                 ---
                            -------            -------             -------
   Total.............       $64,235            $67,275             $41,177
                            =======            =======             =======


<PAGE>

     The following table  represents,  by various interest rate categories,  the
amounts of time  deposits  maturing  during  each of the three  years  following
December  31,  1997.  Matured  certificates,  which have not been  renewed as of
December 31, 1997, have been allocated based upon certain rollover assumptions.

<TABLE>
<CAPTION>
                                                            Amounts at December 31, 1997
                                    One Year                 Two                  Three             Greater Than
                                     or Less                Years                 Years              Three Years
                                                                   (In thousands)
<C>                                  <C>              <C>                   <C>                   <C>        
4.00 to 4.99%..................      $13,012          $         2           $         2           $         2
5.00 to 5.99%..................       26,091                5,740                 1,233                 1,411
6.00 to 6.99%..................        3,872                8,705                 1,258                   ---
7.00 to 7.99%..................        2,866                   20                    10                    10
8.00 to 8.99%..................            1                  ---                   ---                   ---
                                     -------              -------                ------                ------
   Total.......................      $45,842              $14,467                $2,503                $1,423
                                     =======              =======                ======                ======
</TABLE>

     The  following  table  indicates  the amount of the Bank's  jumbo and other
certificates  of deposit of $100,000 or more by time remaining until maturity as
of December 31, 1997.

                                                            At December 31, 1997
   Maturity Period                                             (In thousands)
   Three months or less...................................          $  418
   Greater than three months through six months...........           2,042
   Greater than six months through twelve months..........           4,200
   Over twelve months.....................................           1,140
                                                                     -----
        Total.............................................          $7,800
                                                                    ======


<PAGE>

      The following  table sets forth the dollar  amount of savings  deposits in
the various types of deposits  offered by the Bank at the dates  indicated,  and
the amount of increase or decrease in such  deposits as compared to the previous
period.

<TABLE>
<CAPTION>
                                                                                    DEPOSIT ACTIVITY
                                                    Balance                     Increase        Balance                   Increase
                                                      at                       (Decrease)         at                     (Decrease)
                                                 December 31,        % of         from       December 31,      % of         from
                                                     1997          Deposits       1996           1996        Deposits       1995
                                                     ---------------------------------------------------------------------------
                                                                                (Dollars in thousands)
Withdrawable:
<S>                                                <C>               <C>     <C>            <C>               <C>          <C>   
   Non-interest bearing accounts.................  $   5,628          4.9%   $     (323)    $     5,951        4.7%        $5,951
   Passbook accounts.............................     21,411         18.7          (307)         21,718       17.3          3,807
   MMDA..........................................      8,257          7.2        (1,366)          9,623        7.7          2,482
   NOW accounts..................................     15,424         13.4        (5,665)         21,089       16.8         12,085
                                                    --------        -----      --------        --------      -----        -------
     Total withdrawable..........................     50,720         44.2        (7,661)         58,381       46.5         24,325

Certificates (original terms):
   I.R.A.........................................      7,747          6.7          (336)          8,083        6.4          2,300
   3 months......................................        684           .6           477             207         .2            112
   6 months......................................      6,324          5.5            36           6,288        5.0            900
   9 months......................................      1,132          1.0           (36)          1,168         .9          1,168
   12 months.....................................      8,792          7.6        (9,211)         18,003       14.4         10,657
   15 months.....................................     18,159         15.8        11,912           6,247        5.0            277
   18 months.....................................      1,525          1.3        (1,687)          3,212        2.6            (73)
   24 months.....................................        618           .5          (187)            805         .6            805
   30 months ....................................      4,935          4.3        (2,000)          6,935        5.5          1,669
   36 months.....................................      2,836          2.5            62           2,774        2.2          2,774
   48 months.....................................        758           .7           (53)            811         .6            755
   60 months.....................................      2,902          2.5          (496)          3,398        2.7            349
   72 months ....................................        ---         ---            (10)             10        ---            ---
   96 months.....................................        ---         ---           (155)            155         .1            (10)
   120 months....................................        ---         ---             (4)              4        ---            ---
Jumbo certificates...............................      7,823          6.8        (1,352)          9,175        7.3          4,415
                                                    --------        -----      --------        --------      -----        -------
   Total certificates............................     64,235         55.8        (3,040)         67,275       53.5         26,098
                                                    --------        -----      --------        --------      -----        -------
Total deposits...................................   $114,955        100.0%     $(10,701)       $125,656      100.0%       $50,423
                                                    ========        =====      ========        ========      =====        =======
</TABLE>

<TABLE>
<CAPTION>
                                                                            DEPOSIT ACTIVITY
                                                    Balance                     Increase        Balance
                                                      at                       (Decrease)         at
                                                 December 31,        % of         from       December 31,      % of
                                                     1995          Deposits       1994           1994        Deposits
                                                     ----------------------------------------------------------------
                                                                                (Dollars in thousands)
Withdrawable:
<S>                                                  <C>             <C>        <C>             <C>           <C>  
   Passbook accounts.............................    $17,911         23.8%      $(1,518)        $19,429       25.8%
   MMDA..........................................      7,141          9.5          (511)          7,652       10.1
   NOW accounts..................................      7,941         10.6           529           7,412        9.8
   Super NOW accounts............................      1,063          1.4           332             731        1.0
                                                     -------        -----      --------         -------      ----- 
     Total withdrawable..........................     34,056         45.3        (1,168)         35,225       46.7

Certificates (original terms):
   I.R.A.........................................      5,783          7.7          (293)          6,076        8.1
   3 months......................................         95          0.1          (348)            443        0.6
   6 months......................................      5,388          7.1        (2,086)          7,474        9.9
   9 months......................................        ---         ---            ---             ---        ---
   12 months.....................................      7,346          9.8        (1,473)          8,819       11.7
   15 months.....................................      5,970         7.9          5,970             ---        ---
   18 months.....................................      3,285          4.4           840           2,445        3.2
   24 months.....................................        ---         ---            ---             ---        ---
   30 months ....................................        ---         ---            ---           6,068        8.0
   36 months.....................................      5,266          7.0          (802)            ---      ---
   48 months.....................................         56          0.1           ---              56        0.1
   60 months.....................................      3,049         4.1           (305)          3,354        4.4
   72 months ....................................         10         ---            ---              10        ---
   96 months.....................................        165          0.2           (35)            200        0.3
   120 months....................................          4         ---             (7)             11        ---
Jumbo certificates...............................      4,760          6.3          (517)          5,277        7.0
                                                     -------        -----      --------         -------      ----- 
   Total certificates............................     41,177         54.7           944          40,233       53.3
                                                     -------        -----      --------         -------      ----- 
Total deposits...................................    $75,233        100.0%     $   (224)        $75,458      100.0%
                                                     =======        =====      ========         =======      ===== 
</TABLE>


<PAGE>

         Borrowings.  The Bank focuses on generating high quality loans and then
seeks the best source of funding from deposits,  investments  or borrowings.  At
December 31,  1997,  the Bank had $2.0  million in  borrowings  from the FHLB of
Indianapolis.  The Bank does not anticipate any difficulty in obtaining advances
appropriate to meet its requirements in the future.

         The following table presents certain information relating to the Bank's
borrowings at or for the years ended December 31, 1997, 1996 and 1995.

<TABLE>
<CAPTION>
                                                                            At or for the Year
                                                                            Ended December 31,
                                                               1997                1996               1995
                                                               -------------------------------------------
                                                                          (Dollars in thousands)
FHLB Advances:
<S>                                                            <C>                 <C>               <C>   
   Outstanding at end of period.......................         $2,000              $1,100            $4,471
   Average balance outstanding for period.............          2,244               1,221             2,967
   Maximum amount outstanding at any
     month-end during the period......................          5,000               2,000             4,471
   Weighted average interest rate
     during the period................................           6.02%               5.16%             5.90%
   Weighted average interest rate
     at end of period.................................           6.12%               7.35%             5.76%
</TABLE>

Service Corporation Subsidiaries

         Prior to the Acquisition and Conversion, the Bank had two subsidiaries:
Madison  First Service  Corporation  ("First  Service")  and McCauley  Insurance
Agency, Inc. ("McCauley").  First Service was incorporated under the laws of the
State of Indiana on July 3, 1973 and owned all of the outstanding  capital stock
of McCauley. First Service had no other operations. McCauley was organized under
the laws of the State of Indiana under the name Builders Insurance Agency,  Inc.
on August 2, 1957 and  changed its name to McCauley  Insurance  Agency,  Inc. on
August 29, 1957. McCauley engaged in the sale of general fire and accident, car,
home and life insurance to the general public.  During the period ended December
31, 1996, McCauley received approximately $200,000 in commissions.

         Upon  consummation of the  Acquisition,  the Bank became a bank holding
company,  subject to the Bank  Holding  Company  Act of 1956,  as  amended  (the
"BHCA").  At that time, the insurance  operations of McCauley were not permitted
under the BHCA,  and the Bank was required to divest its  ownership of McCauley.
On December 17, 1996,  the Bank sold McCauley to the Madison  Insurance  Agency,
Inc. for a gain of $141,000.  The Bank  continues  to hold First  Service  which
currently  holds rental  property but does not otherwise  engage in  significant
business activities.

         The historic  consolidated  statements  of earnings of the Bank and its
subsidiaries  included  elsewhere herein include the operations of First Service
and McCauley for the periods  prior to the Holding  Company's  divestment of its
ownership of McCauley.  All  intercompany  balances and  transactions  have been
eliminated in the consolidation.

Employees

         As of December  31, 1997,  the Bank  employed 56 persons on a full-time
basis and 7 persons on a part-time  basis.  None of the employees is represented
by a collective bargaining group. Management considers its employee relations to
be good.


<PAGE>

                                   COMPETITION

         The  Bank  originates  most of its  loans  to and  accepts  most of its
deposits from  residents of Jefferson  County,  Indiana.  The Bank is subject to
competition from various  financial  institutions,  including state and national
banks,  state and  federal  savings  associations,  credit  unions,  and certain
nonbanking  consumer  lenders that provide similar  services in Jefferson County
and which have  significantly  larger resources  available to them than does the
Bank. In total, there are 10 financial institutions located in Jefferson County,
Indiana, including the Bank. The Bank also competes with money market funds with
respect  to  deposit  accounts  and with  insurance  companies  with  respect to
individual retirement accounts.

         The primary factors  influencing  competition for deposits are interest
rates,  service and convenience of office locations.  The Bank competes for loan
originations  primarily  through the  efficiency  and  quality of services  they
provide borrowers and through interest rates and loan fees charged.  Competition
is affected by, among other things, the general  availability of lendable funds,
general and local economic  conditions,  current interest rate levels, and other
factors that are not readily predictable.

                                   REGULATION

General

         As a federally chartered, SAIF-insured savings association, the Bank is
subject to extensive  regulation by the OTS and the FDIC. For example,  the Bank
must obtain OTS  approval  before it may engage in certain  activities  and must
file reports with the OTS regarding its activities and financial condition.  The
OTS periodically  examines the Bank's books and records and, in conjunction with
the FDIC in certain  situations,  has examination and enforcement  powers.  This
supervision  and  regulation  are  intended  primarily  for  the  protection  of
depositors  and the federal  deposit  insurance  funds.  The Bank's  semi-annual
assessment  owed to the OTS,  which  is based  upon a  specified  percentage  of
assets, is approximately $12,000.

         The Bank is also  subject to federal  and state  regulation  as to such
matters as loans to officers,  directors,  or principal  shareholders,  required
reserves,  limitations as to the nature and amount of its loans and investments,
regulatory  approval of any merger or consolidation,  issuance or retirements of
its securities,  and limitations  upon other aspects of banking  operations.  In
addition,  the  Bank's  activities  and  operations  are  subject to a number of
additional  detailed,  complex and sometimes  overlapping federal and state laws
and regulations.  These include state usury and consumer credit laws, state laws
relating to fiduciaries,  the Federal Truth-In-Lending Act and Regulation Z, the
Federal Equal Credit Opportunity Act and Regulation B, the Fair Credit Reporting
Act, the Community  Reinvestment Act,  anti-redlining  legislation and antitrust
laws.

         The  United  States  Congress  is  considering  legislation  that would
require all federal savings associations, such as the Bank, to convert either to
a national bank or a state-chartered  bank by a specified date to be determined.
In addition,  under the  legislation,  the Holding  Company  likely would not be
regulated  as a savings and loan  holding  company but rather as a bank  holding
company.  This  proposed  legislation  would  abolish the OTS and  transfer  its
functions  among the other federal  banking  regulators.  Certain aspects of the
legislation remain to be resolved and,  therefore,  no assurance can be given as
to  whether or in what form the  legislation  will be enacted or what its effect
may be on the Holding Company and the Bank.

Savings and Loan Holding Company Regulation

         As the holding  company for the Bank, the Holding  Company is regulated
as a  "non-diversified  savings and loan holding  company" within the meaning of
the Home Owners'  Loan Act, as amended  ("HOLA"),  and is subject to  regulatory
oversight of the Director of the OTS. As such, the Holding Company is registered
with the OTS and is subject to OTS  regulations,  examinations,  supervision and
reporting  requirements.  As a subsidiary of a savings and loan holding company,
the Bank is subject to certain  restrictions  in its  dealings  with the Holding
Company and with other companies affiliated with the Holding Company.


<PAGE>

         In general,  the HOLA  prohibits a savings  and loan  holding  company,
without  prior  approval of the Director of the OTS, from  acquiring  control of
another  savings  association  or savings and loan holding  company or retaining
more than 5% of the voting shares of a savings association or of another holding
company  which is not a  subsidiary.  The HOLA also  restricts  the ability of a
director or officer of the Holding Company, or any person who owns more than 25%
of the  Holding  Company's  stock,  from  acquiring  control of another  savings
association  or savings and loan holding  company  without  obtaining  the prior
approval of the Director of the OTS.

         The Holding  Company's Board of Directors  operates the Holding Company
as  a  unitary  savings  and  loan  holding  company.  There  are  generally  no
restrictions  on the  permissible  business  activities of a unitary savings and
loan holding company.

         Notwithstanding  the above rules as to permissible  business activities
of unitary  savings  and loan  holding  companies,  if the  savings  association
subsidiary of such a holding  company fails to meet the Qualified  Thrift Lender
("QTL") test,  then such unitary  holding  company  would become  subject to the
activities  restrictions  applicable to multiple holding companies.  (Additional
restrictions  on securing  advances from the FHLB also apply.) See  "--Qualified
Thrift Lender." At December 31, 1997, the Bank's asset composition was in excess
of that required to qualify as a Qualified Thrift Lender.

         If the  Holding  Company  were to acquire  control  of another  savings
association  other than through a merger or other business  combination with the
Bank, the Holding  Company would  thereupon  become a multiple  savings and loan
holding  company.  Except where such acquisition is pursuant to the authority to
approve  emergency  thrift   acquisitions  and  where  each  subsidiary  savings
association meets the QTL test, the activities of the Holding Company and any of
its subsidiaries (other than the Bank or other subsidiary savings  associations)
would  thereafter be subject to further  restrictions.  The HOLA provides  that,
among other things,  no multiple  savings and loan holding company or subsidiary
thereof  which is not a savings  association  shall  commence or continue  for a
limited  period of time  after  becoming  a multiple  savings  and loan  holding
company or subsidiary  thereof,  any business activity other than (i) furnishing
or performing  management  services for a subsidiary savings  association,  (ii)
conducting an insurance agency or escrow business,  (iii) holding,  managing, or
liquidating assets owned by or acquired from a subsidiary  savings  association,
(iv) holding or managing  properties  used or occupied by a  subsidiary  savings
association,  (v) acting as trustee under deeds of trust,  (vi) those activities
previously  directly  authorized by the FSLIC by regulation as of March 5, 1987,
to be  engaged in by  multiple  holding  companies,  or (vii)  those  activities
authorized  by the FRB as  permissible  for bank holding  companies,  unless the
Director  of the OTS by  regulation  prohibits  or limits  such  activities  for
savings and loan holding  companies.  Those activities  described in (vii) above
must also be  approved  by the  Director  of the OTS before a  multiple  holding
company may engage in such activities.

         The Director of the OTS may also approve acquisitions  resulting in the
formation of a multiple  savings and loan holding company which controls savings
associations  in more than one state,  if the multiple  savings and loan holding
company involved controls a savings  association which operated a home or branch
office in the state of the association to be acquired as of March 5, 1987, or if
the  laws of the  state in which  the  association  to be  acquired  is  located
specifically permit associations to be acquired by state-chartered  associations
or savings and loan holding  companies  located in the state where the acquiring
entity is located (or by a holding  company that controls  such  state-chartered
savings associations).  Also, the Director of the OTS may approve an acquisition
resulting in a multiple  savings and loan holding  company  controlling  savings
associations  in more than one  state in the case of  certain  emergency  thrift
acquisitions.


<PAGE>

         Indiana  law  permits  federal and state  savings  association  holding
companies with their home offices  located outside of Indiana to acquire savings
associations  whose home offices are located in Indiana and savings  association
holding  companies with their principal  place of business in Indiana  ("Indiana
Savings  Association Holding Companies") upon receipt of approval by the Indiana
Department of Financial  Institutions.  Moreover,  Indiana  Savings  Association
Holding  Companies  may acquire  savings  associations  with their home  offices
located outside of Indiana and savings  association holding companies with their
principal place of business  located outside of Indiana upon receipt of approval
by the Indiana Department of Financial Institutions.

         No subsidiary savings association of a savings and loan holding company
may declare or pay a dividend on its permanent or  nonwithdrawable  stock unless
it  first  gives  the  Director  of the  OTS 30  days  advance  notice  of  such
declaration  and payment.  Any dividend  declared  during such period or without
giving notice shall be invalid.

Federal Home Loan Bank System

         The  Bank is a  member  of the  FHLB of  Indianapolis,  which is one of
twelve  regional  FHLBs.  Each FHLB serves as a reserve or central  bank for its
members within its assigned region.  It is funded primarily from funds deposited
by savings  associations  and  proceeds  derived  from the sale of  consolidated
obligations of the FHLB system.  It makes loans to members  (i.e.,  advances) in
accordance with policies and procedures established by the Board of Directors of
the FHLB.  All FHLB advances  must be fully secured by sufficient  collateral as
determined  by the FHLB.  The Federal  Housing  Finance  Board,  an  independent
agency, controls the FHLB System, including the FHLB of Indianapolis.

         As a member, the Bank is required to purchase and maintain stock in the
FHLB of Indianapolis  in an amount equal to at least 1% of its aggregate  unpaid
residential  mortgage loans, home purchase contracts,  or similar obligations at
the beginning of each year. At December 31, 1997, the Bank's investment in stock
of the FHLB of Indianapolis was $943,000.  The FHLB imposes various  limitations
on advances such as limiting the amount of certain types of real  estate-related
collateral to 30% of a member's capital and limiting total advances to a member.
Interest rates charged for advances vary  depending  upon maturity,  the cost of
funds to the FHLB of Indianapolis and the purpose of the borrowing.

         The FHLBs are required to provide funds for the  resolution of troubled
savings  associations  and to contribute to affordable  housing programs through
direct loans or interest subsidies on advances targeted for community investment
and low-and moderate-income housing projects. These contributions have adversely
affected  the level of FHLB  dividends  paid and could  continue to do so in the
future. For the fiscal year ended December 31, 1997,  dividends paid by the FHLB
of Indianapolis to the Bank totaled approximately $76,000, for an annual rate of
8.1%.

Insurance of Deposits

         Deposit  Insurance.  The FDIC is an  independent  federal  agency  that
insures the deposits,  up to prescribed  statutory  limits, of banks and thrifts
and  safeguards  the safety and soundness of the banking and thrift  industries.
The FDIC administers two separate  insurance funds, the BIF for commercial banks
and state savings banks and the SAIF for savings  associations such as the Bank,
and for banks that have acquired deposits from savings associations. The FDIC is
required to maintain designated levels of reserves in each fund. As of September
30,  1996,  the  reserves  of the SAIF were  below the  level  required  by law,
primarily  because a significant  portion of the assessments  paid into the SAIF
had been used to pay the cost of prior  thrift  failures,  while the reserves of
the BIF met the level  required by law in May, 1995.  However,  on September 30,
1996,  provisions  designed to  recapitalize  the SAIF and eliminate the premium
disparity  between the BIF and SAIF were signed  into law.  See  "--Assessments"
below.


<PAGE>

         Assessments.  The  FDIC is  authorized  to  establish  separate  annual
assessment rates for deposit insurance for members of the BIF and members of the
SAIF.  The FDIC may  increase  assessment  rates for either fund if necessary to
restore the fund's  ratio of reserves  to insured  deposits to the target  level
within a reasonable  time and may  decrease  these rates if the target level has
been met. The FDIC has established a risk-based  assessment system for both SAIF
and BIF members.  Under this system,  assessments vary depending on the risk the
institution poses to its deposit insurance fund. An institution's  risk level is
determined  based on its  capital  level  and the  FDIC's  level of  supervisory
concern about the institution.

         On September 30, 1996,  President  Clinton signed into law  legislation
which included  provisions  designed to recapitalize  the SAIF and eliminate the
significant  premium  disparity between the BIF and the SAIF. Under the new law,
the Bank was charged a one-time  special  assessment  equal to $.657 per $100 in
assessable  deposits  at March  31,  1995.  The Bank  recognized  this  one-time
assessment as a non-recurring  operating  expense during the three-month  period
ending  September 30, 1996,  and paid this  assessment on November 27, 1996. The
assessment was fully  deductible for both federal and state income tax purposes.
Beginning  January 1, 1997,  the Bank's  annual  deposit  insurance  premium was
reduced from .23% to .0644% of total assessable  deposits.  BIF institutions pay
lower assessments than comparable SAIF institutions because BIF institutions pay
only 20% of the rate paid by SAIF institutions on their deposits with respect to
obligations issued by the federally-chartered corporation which provided some of
the financing to resolve the thrift crisis in the 1980's ("FICO").  The 1996 law
also provides for the merger of the SAIF and the BIF by 1999, but not until such
time as bank and thrift charters are combined.  Until the charters are combined,
savings  associations  with SAIF deposits may not transfer deposits into the BIF
system without paying various exit and entrance fees, and SAIF institutions will
continue to pay higher FICO assessments. Such exit and entrance fees need not be
paid if a SAIF institution  converts to a bank charter or merges with a bank, as
long as the resulting bank continues to pay applicable insurance  assessments to
the SAIF, and as long as certain other conditions are met.

Savings Association Regulatory Capital

         Currently,  savings  associations are subject to three separate minimum
capital-to-assets  requirements:  (i) a leverage limit,  (ii) a tangible capital
requirement,  and (iii) a risk-based  capital  requirement.  The leverage  limit
requires that savings  associations  maintain  "core  capital" of at least 3% of
total assets. Core capital is generally defined as common  shareholders'  equity
(including  retained  earnings),  noncumulative  perpetual  preferred  stock and
related surplus,  certain minority equity interests in subsidiaries,  qualifying
supervisory  goodwill,  purchased mortgage servicing rights and purchased credit
card relationships  (subject to certain limits) less nonqualifying  intangibles.
Under the tangible  capital  requirement,  a savings  association  must maintain
tangible  capital (core  capital less all  intangible  assets  except  purchased
mortgage  servicing  rights which may be included  after making the  above-noted
adjustment  in an amount up to 100% of  tangible  capital)  of at least  1.5% of
total assets.  Under the risk-based  capital  requirements,  a minimum amount of
capital must be maintained by a savings  association to account for the relative
risks inherent in the type and amount of assets held by the savings association.
The risk-based capital  requirement  requires a savings  association to maintain
capital  (defined  generally  for these  purposes as core  capital  plus general
valuation  allowances  and  permanent or maturing  capital  instruments  such as
preferred stock and subordinated debt less assets required to be deducted) equal
to 8.0% of  risk-weighted  assets.  Assets  are ranked as to risk in one of four
categories  (0-100%).  A  credit  risk-free  asset,  such as cash,  requires  no
risk-based  capital,  while an asset with a significant  credit risk,  such as a
non-accrual  loan,  requires  a  risk  factor  of  100%.   Moreover,  a  savings
association must deduct from capital,  for purposes of meeting the core capital,
tangible capital and risk-based capital  requirements,  its entire investment in
and loans to a subsidiary  engaged in activities not  permissible for a national
bank (other than  exclusively  agency  activities  for its customers or mortgage
banking subsidiaries). At December 31, 1997, the Bank was in compliance with all
capital requirements imposed by law.


<PAGE>

         The OTS has  promulgated  a rule which sets forth the  methodology  for
calculating an interest rate risk  component to be used by savings  associations
in calculating  regulatory  capital.  The OTS has delayed the  implementation of
this rule,  however.  The rule requires savings  associations with either "above
normal" interest rate risk (institutions whose portfolio equity would decline in
value by more than 2% of assets in the event of a  hypothetical  200-basis-point
move in interest  rates) to maintain  additional  capital for interest rate risk
under  the  risk-based  capital  framework.  If the OTS were to  implement  this
regulation,  the Bank would be exempt  from its  provisions  because it has less
than $300 million in assets and its  risk-based  capital  ratio exceeds 12%. The
Bank  nevertheless  measures its interest rate risk in  conformity  with the OTS
regulation  and, as of September 30, 1997 would not have been required to deduct
any amounts from its total capital available to calculate its risk-based capital
requirement.

         If an association is not in compliance  with the capital  requirements,
the OTS is required to prohibit  asset growth and to impose a capital  directive
that may restrict,  among other  things,  the payment of dividends and officers'
compensation. In addition, the OTS and the FDIC generally are authorized to take
enforcement actions against a savings association that fails to meet its capital
requirements. These actions may include restricting the operations activities of
the association,  imposing a capital directive, cease and desist order, or civil
money  penalties,  or imposing harsher measures such as appointing a receiver or
conservator or forcing the association to merge into another institution.

Prompt Corrective Regulatory Action

         The  Federal  Deposit  Insurance  Corporation  Improvement  Act of 1991
("FedICIA")   requires,   among  other  things,  that  federal  bank  regulatory
authorities take "prompt corrective action" with respect to institutions that do
not meet minimum capital requirements.  For these purposes,  FedICIA establishes
five capital tiers: well capitalized, adequately capitalized,  undercapitalized,
significantly undercapitalized, and critically undercapitalized. At December 31,
1997,  the Bank was  categorized as "well  capitalized,"  meaning that its total
risk-based  capital  ratio  exceeded  10%, its Tier I risk-based  capital  ratio
exceeded  6%,  its  leverage  ratio  exceeded  5%,  and it was not  subject to a
regulatory order, agreement or directive to meet and maintain a specific capital
level for any capital measure.

         The FDIC may order savings associations which have insufficient capital
to take  corrective  actions.  For  example,  a  savings  association  which  is
categorized as  "undercapitalized"  would be subject to growth  limitations  and
would be required to submit a capital  restoration  plan, and a holding  company
that controls such a savings association would be required to guarantee that the
savings   association   complies  with  the  restoration  plan.   "Significantly
undercapitalized"   savings   associations   would  be  subject  to   additional
restrictions.  Savings  associations  deemed  by  the  FDIC  to  be  "critically
undercapitalized"  would  be  subject  to  the  appointment  of  a  receiver  or
conservator.

Dividend Limitations

         An OTS regulation imposes limitations upon all "capital  distributions"
by savings associations, including cash dividends, payments by an association to
repurchase or otherwise acquire its shares,  payments to shareholders of another
institution  in a  cash-out  merger  and  other  distributions  charged  against
capital.  The regulation  establishes a three-tiered system of regulation,  with
the greatest  flexibility  being afforded to  well-capitalized  associations.  A
savings  association  which has total  capital  (immediately  prior to and after
giving effect to the capital  distribution)  that is at least equal to its fully
phased-in  capital   requirements  would  be  a  Tier  1  institution  ("Tier  1
Institution").  An  association  that has total  capital  at least  equal to its
minimum  capital  requirements,  but  less  than  its  fully  phased-in  capital
requirements,  would  be  a  Tier  2  institution  ("Tier  2  Institution").  An
institution  having  total  capital  that  is  less  than  its  minimum  capital
requirements would be a Tier 3 institution ("Tier 3 Institution").  However,  an
institution which otherwise  qualifies as a Tier 1 Institution may be designated
by the OTS as a Tier 2 or Tier 3  Institution  if the OTS  determines  that  the
institution is "in need of more than normal  supervision." The Bank currently is
a Tier 1 Institution.


<PAGE>

         A Tier 1 Institution  may,  after prior notice but without the approval
of the OTS, make capital  distributions during a calendar year up to the greater
of (a) 100% of its net income to date during the  calendar  year plus the amount
that would reduce by one-half its "surplus  capital  ratio" at the  beginning of
the calendar year (the smallest  excess over its capital  requirements),  or (b)
75% of its net income over the most recent  four-quarter  period. Any additional
amount  of  capital  distributions  would  require  prior  regulatory  approval.
Accordingly,  at December 31, 1997,  the Bank had available  approximately  $4.3
million for  distribution,  without  consideration  of the  restrictions  on its
capital  distributions as a result of the establishment of a liquidation account
in connection with the Conversion.  See "The Conversion  --Effect on Liquidation
Rights."

         The OTS has proposed  revisions to these regulations which would permit
a savings  association,  without filing a prior notice or  application  with the
OTS, to make a capital distribution to its shareholders in a maximum amount that
does not exceed  the  association's  undistributed  net income for the prior two
years plus the amount of its  undistributed  income from the current year.  This
proposed rule would require a savings  association,  such as the Bank, that is a
subsidiary  of a savings and loan holding  company to file a notice with the OTS
before making a capital distribution up to the "maximum amount" described above.
The proposed rule would also require all savings  associations,  whether under a
holding company or not, to file an application  with the OTS prior to making any
capital  distribution  where  the  association  is not  eligible  for  expedited
processing  under  the OTS  "Expedited  Processing  Regulation,"  or  where  the
proposed  distribution,  together with any other  distributions made in the same
year, would exceed the "maximum amount" described above.

         Pursuant  to the  Plan  of  Conversion,  the  Bank  has  established  a
liquidation account for the benefit of Eligible Account Holders and Supplemental
Eligible Account Holders. The Bank will not be permitted to pay dividends to the
Holding  Company if its net worth would be reduced below the amount required for
the liquidation  account.  The Bank must also must file a notice with the OTS 30
days before declaring a dividend to the Holding Company.

Limitations on Rates Paid for Deposits

         Regulations   promulgated   by  the  FDIC  pursuant  to  FedICIA  place
limitations on the ability of insured depository  institutions to accept,  renew
or roll over  deposits by offering  rates of  interest  which are  significantly
higher  than the  prevailing  rates of  interest  on  deposits  offered by other
insured  depository  institutions  having  the  same  type  of  charter  in  the
institution's  normal market area. Under these  regulations,  "well-capitalized"
depository  institutions  may accept,  renew or roll such  deposits over without
restriction,  "adequately capitalized" depository institutions may accept, renew
or roll such  deposits  over with a waiver  from the FDIC  (subject  to  certain
restrictions   on   payments   of  rates)  and   "undercapitalized"   depository
institutions  may not accept,  renew or roll such deposits over. The regulations
contemplate that the definitions of "well capitalized," "adequately capitalized"
and  "undercapitalized"  will  be the  same  as the  definition  adopted  by the
agencies to implement the corrective  action  provisions of FedICIA.  Management
does not believe that these regulations will have a materially adverse effect on
the Bank's current operations.

Liquidity

         Federal law  requires  that  savings  associations  maintain an average
daily balance of liquid assets in an amount not less than 4% or more than 10% of
their withdrawable  accounts plus short-term  borrowings.  Liquid assets include
cash,  certain time  deposits,  certain  bankers'  acceptances,  specified  U.S.
government,  state  or  federal  agency  obligations,   certain  corporate  debt
securities,  commercial paper,  certain mutual funds,  certain  mortgage-related
securities,  and certain first-lien residential mortgage loans. The OTS recently
amended its regulation that implements this statutory  liquidity  requirement to
reduce the amount of liquid  assets a savings  association  must hold from 5% of
net  withdrawable  accounts  and  short-term  borrowings  to 4%.  The  OTS  also
eliminated the requirement that savings associations  maintain short-term liquid
assets  constituting  at  least  1%  of  their  average  daily  balance  of  net

<PAGE>

withdrawable deposit accounts and current borrowings.  The revised OTS rule also
permits  savings   associations  to  calculate  compliance  with  the  liquidity
requirement  based upon their average daily balance of liquid assets during each
quarter rather than during each month, as was required under the prior rule. The
OTS may impose  monetary  penalties  on savings  associations  that fail to meet
these  liquidity  requirements.  As of December  31,  1997,  the Bank had liquid
assets of $5.8 million, and a regulatory liquidity ratio of 19.9%.

Safety and Soundness Standards

         On February 2, 1995, the federal banking  agencies adopted final safety
and soundness standards for all insured depository institutions.  The standards,
which were issued in the form of guidelines rather than  regulations,  relate to
internal   controls,   information   systems,   internal  audit  systems,   loan
underwriting  and  documentation,  compensation  and interest rate exposure.  In
general,  the standards are designed to assist the federal  banking  agencies in
identifying and addressing  problems at insured depository  institutions  before
capital becomes impaired.  If an institution fails to meet these standards,  the
appropriate  federal  banking  agency may  require the  institution  to submit a
compliance  plan.  Failure to submit a compliance plan may result in enforcement
proceedings.  On August 27,  1996,  the  federal  banking  agencies  added asset
quality and earning standards to the safety and soundness guidelines.

Real Estate Lending Standards

         OTS regulations require savings  associations to establish and maintain
written  internal  real estate  lending  policies.  Each  association's  lending
policies  must  be  consistent  with  safe  and  sound  banking   practices  and
appropriate  to the size of the  association  and the  nature  and  scope of its
operations.   The  policies  must  establish   loan  portfolio   diversification
standards;  establish prudent underwriting  standards,  including  loan-to-value
limits, that are clear and measurable;  establish loan administration procedures
for the  association's  real  estate  portfolio;  and  establish  documentation,
approval,   and  reporting   requirements   to  monitor   compliance   with  the
association's  real estate  lending  policies.  The  association's  written real
estate lending policies must be reviewed and approved by the association's Board
of Directors at least annually. Further, each association is expected to monitor
conditions  in its real  estate  market  to  ensure  that its  lending  policies
continue to be appropriate for current market conditions.

Loans to One Borrower

         Under OTS regulations, the Bank may not make a loan or extend credit to
a single or  related  group of  borrowers  in  excess  of 15% of its  unimpaired
capital and  surplus.  Additional  amounts may be lent,  not in excess of 10% of
unimpaired capital and surplus,  if such loans or extensions of credit are fully
secured by readily  marketable  collateral,  including  certain  debt and equity
securities but not including real estate.  In some cases, a savings  association
may lend up to 30 percent of unimpaired  capital and surplus to one borrower for
purposes  of  developing  domestic  residential   housing,   provided  that  the
association meets its regulatory capital requirements and the OTS authorizes the
association to use this expanded  lending  authority.  At December 31, 1997, the
Bank did not have any loans or extensions of credit to a single or related group
of borrowers in excess of its lending  limits.  Management does not believe that
the  loans-to-one-borrower  limits will have a significant  impact on the Bank's
business operations or earnings.

Qualified Thrift Lender

         Savings  associations  must meet a QTL test.  If the Bank  maintains an
appropriate   level  of  qualified  thrift   investments   ("QTIs")   (primarily
residential    mortgages   and   related    investments,    including    certain
mortgage-related securities) and otherwise qualify as a QTL, it will continue to
enjoy full  borrowing  privileges  from the FHLB of  Indianapolis.  The required
percentage  of QTIs is 65% of  portfolio  assets  (defined  as all assets  minus
intangible  assets,  property used by the association in conducting its business
and liquid assets equal to 10% of total assets). Certain assets are subject to a
percentage  limitation  of  20%  of  portfolio  assets.  In  addition,   savings
associations may include shares of stock of the FHLBs,  FNMA, and FHLMC as QTIs.
Compliance  with the QTL test is  determined  on a monthly  basis in nine out of

<PAGE>

every twelve months.  As of December 31, 1997,  the Bank was in compliance  with
its QTL requirement,  with approximately 91% of its portfolio assets invested in
QTIs.

         A savings  association  which  fails to meet the QTL test  must  either
convert to a bank (but its deposit  insurance  assessments  and payments will be
those of and paid to the SAIF) or be subject to the following penalties:  (i) it
may not enter into any new activity except for those  permissible for a national
bank and for a  savings  association;  (ii) its  branching  activities  shall be
limited to those of a national bank;  (iii) it shall not be eligible for any new
FHLB advances;  and (iv) it shall be bound by regulations applicable to national
banks  respecting  payment of dividends.  Three years after failing the QTL test
the  association  must (i) dispose of any investment or activity not permissible
for a national  bank and a savings  association  and (ii) repay all  outstanding
FHLB advances. If such a savings association is controlled by a savings and loan
holding  company,  then such holding  company  must,  within a  prescribed  time
period,  become  registered as a bank holding  company and become subject to all
rules  and  regulations   applicable  to  bank  holding   companies   (including
restrictions as to the scope of permissible business activities).

Acquisitions or Dispositions and Branching

         The Bank  Holding  Company Act  specifically  authorizes a bank holding
company, upon receipt of appropriate regulatory approvals, to acquire control of
any savings association or holding company thereof wherever located.  Similarly,
a savings and loan  holding  company may  acquire  control of a bank.  Moreover,
federal  savings  associations  may  acquire  or  be  acquired  by  any  insured
depository  institution.   Regulations  promulgated  by  the  FRB  restrict  the
branching authority of savings associations  acquired by bank holding companies.
Savings  associations  acquired by bank  holding  companies  may be converted to
banks if they continue to pay SAIF premiums,  but as such they become subject to
branching and activity restrictions applicable to banks.

         Subject to certain  exceptions,  commonly-controlled  banks and savings
associations  must reimburse the FDIC for any losses suffered in connection with
a failed  bank or  savings  association  affiliate.  Institutions  are  commonly
controlled  if one is owned by another or if both are owned by the same  holding
company.  Such claims by the FDIC under this provision are subordinate to claims
of depositors,  secured creditors,  and holders of subordinated debt, other than
affiliates.

         The OTS has adopted  regulations which permit  nationwide  branching to
the extent permitted by federal statute. Federal statutes permit federal savings
associations to branch outside of their home state if the association  meets the
domestic  building  and loan  test in  ss.7701(a)(19)  of the Code or the  asset
composition  test of ss.7701(c) of the Code.  Branching that would result in the
formation of a multiple  savings and loan holding  company  controlling  savings
associations  in more  than one  state is  permitted  if the law of the state in
which the savings association to be acquired is located specifically  authorizes
acquisitions of its state-chartered associations by state-chartered associations
or their  holding  companies  in the state where the  acquiring  association  or
holding company is located. Moreover, Indiana banks and savings associations are
permitted  to  acquire  other  Indiana  banks and  savings  associations  and to
establish branches throughout Indiana.

         Finally,  The Riegle-Neal  Interstate Banking and Branching  Efficiency
Act of 1994 (the  "Riegle-Neal  Act") permits bank holding  companies to acquire
banks  in  other  states  and,   with  state  consent  and  subject  to  certain
limitations, allows banks to acquire out-of-state branches either through merger
or de novo  expansion.  The State of Indiana  enacted  legislation  establishing
interstate  branching  provisions for Indiana  state-chartered  banks consistent
with those established by the Riegle-Neal Act (the "Indiana Branching Law"). The
Indiana Branching Law authorizes Indiana banks to branch interstate by merger or
de  novo  expansion,  provided  that  such  transactions  are not  permitted  to
out-of-state  banks unless the laws of their home states permit Indiana banks to
merge or establish de novo banks on a reciprocal  basis.  The Indiana  Branching
Law became effective March 15, 1996.


<PAGE>

Transactions with Affiliates

         The Bank is  subject  to  Sections  22(h),  23A and 23B of the  Federal
Reserve  Act,   which  restrict   financial   transactions   between   financial
institutions and affiliated  companies.  The statute limits credit  transactions
between  a bank or  savings  association  and  its  executive  officers  and its
affiliates,  prescribes  terms and conditions  deemed to be consistent with safe
and sound banking practices for transactions between a financial institution and
its  affiliates,  and restricts the types of  collateral  security  permitted in
connection with a financial institution's extension of credit to an affiliate.

Federal Securities Law

         The shares of Common Stock of the Holding  Company have been registered
with the SEC  under  the  1934  Act.  The  Holding  Company  is  subject  to the
information,   proxy  solicitation,   insider  trading  restrictions  and  other
requirements  of the 1934 Act and the rules of the SEC  thereunder.  After three
years following the Bank's  conversion to stock form, if the Holding Company has
fewer than 300 shareholders, it may deregister its shares under the 1934 Act and
cease to be subject to the foregoing requirements.

         Shares  of Common  Stock  held by  persons  who are  affiliates  of the
Holding Company may not be resold without registration unless sold in accordance
with the  resale  restrictions  of Rule 144 under the 1933 Act.  If the  Holding
Company meets the current public  information  requirements under Rule 144, each
affiliate of the Holding Company who complies with the other  conditions of Rule
144 (including  those that require the  affiliate's  sale to be aggregated  with
those of certain  other  persons)  would be able to sell in the  public  market,
without  registration,  a number of shares  not to  exceed,  in any  three-month
period,  the greater of (i) 1% of the outstanding  shares of the Holding Company
or (ii) the average weekly volume of trading in such shares during the preceding
four calendar weeks.

Community Reinvestment Act Matters

         Federal law requires that ratings of depository  institutions under the
Community Reinvestment Act of 1977 ("CRA") be disclosed. The disclosure includes
both a  four-unit  descriptive  rating  -  outstanding,  satisfactory,  needs to
improve,  and  substantial  noncompliance  -  and  a  written  evaluation  of an
institution's  performance.  Each FHLB is required  to  establish  standards  of
community  investment  or service that its members must  maintain for  continued
access to long-term  advances from the FHLBs.  The standards take into account a
member's  performance under the CRA and its record of lending to first-time home
buyers.  The OTS has  designated the Bank's record of meeting  community  credit
needs as satisfactory.

                                    TAXATION
Federal Taxation

         Historically,  savings  associations,  such  as  the  Bank,  have  been
permitted to compute bad debt deductions using either the bank experience method
or the percentage of taxable income method.  However,  for years beginning after
December 31, 1995,  the Bank can no longer use the  percentage of taxable income
method of  computing  its  allowable  tax bad debt  deduction  and instead  must
compute its allowable  deduction using the experience method. As a result of the
repeal of the  percentage of taxable  income  method,  reserves taken after 1987
using the  percentage  of taxable  income method  generally  must be included in
future taxable income over a six-year  period,  although a two-year delay may be
permitted for institutions meeting a residential mortgage loan origination test.
In  addition,  the  pre-1988  reserve,  for which no  deferred  taxes  have been
recorded,  will not have to be  recaptured  into  income  unless (i) the Bank no
longer  qualifies  as a bank  under  the  Code,  or  (ii)  excess  dividends  or
distributions are paid out by the Bank.


<PAGE>

         Depending  on the  composition  of its items of income and  expense,  a
savings  association  may be subject to the  alternative  minimum tax. A savings
association must pay an alternative  minimum tax equal to the amount (if any) by
which 20% of  alternative  minimum  taxable  income  ("AMTI"),  as reduced by an
exemption  varying with AMTI,  exceeds the regular tax due. AMTI equals  regular
taxable  income   increased  or  decreased  by  certain  tax   preferences   and
adjustments,  including depreciation  deductions in excess of that allowable for
alternative  minimum tax purposes,  tax-exempt interest on most private activity
bonds  issued  after  August 7, 1986  (reduced by any related  interest  expense
disallowed  for  regular  tax  purposes),  the  amount  of the bad debt  reserve
deduction  claimed in excess of the deduction based on the experience method and
75% of the excess of adjusted current earnings over AMTI (before this adjustment
and before any alternative tax net operating loss).  AMTI may be reduced only up
to 90% by net operating loss carryovers, but alternative minimum tax paid can be
credited against regular tax due in later years.

         For federal income tax purposes, the Bank has been reporting its income
and expenses on the accrual method of accounting.  The Bank's federal income tax
returns have not been audited in recent years.

         The Holding  Company and the Bank do not anticipate  electing to file a
consolidated federal income tax return for 1997.  Accordingly,  the Bank will be
taxed separately on its earnings.

         The Holding Company is taxed as an ordinary corporation.

State Taxation

         The Bank and the Holding  Company are  subject to  Indiana's  Financial
Bank Tax  ("FIT"),  which is imposed at a flat rate of 8.5% on  "adjusted  gross
income."  "Adjusted  gross  income,"  for  purposes of FIT,  begins with taxable
income as defined by Section 63 of the Code and, thus,  incorporates federal tax
law to the extent that it affects the  computation  of taxable  income.  Federal
taxable  income  is  then  adjusted  by  several  Indiana  modifications.  Other
applicable  state taxes include  generally  applicable  sales and use taxes plus
real and personal  property taxes.  The Bank's state income tax returns have not
been audited in recent years.

Current Accounting Issues

         In June 1996, the FASB issued SFAS No. 125,  "Accounting  for Transfers
and Servicing of Financial  Assets and  Extinguishments  of  Liabilities,"  that
provides  accounting  guidance on transfers of  financial  assets,  servicing of
financial assets, and extinguishment of liabilities.  SFAS No. 125 introduces an
approach to accounting  for transfers of financial  assets that provides a means
of dealing with more complex transactions in which the seller disposes of only a
partial  interest in the assets,  retains  rights or  obligations,  makes use of
special  purpose  entities  in the  transaction,  or  otherwise  has  continuing
involvement  with  the  transferred  assets.  The  new  accounting  method,  the
financial  components  approach,  provides  that  the  carrying  amount  of  the
financial assets transferred be allocated to components of the transaction based
on its relative  fair values.  SFAS No. 125  provides  criteria for  determining
whether control of assets has been relinquished and whether a sale has occurred.
If the transfer  does not qualify as a sale,  it is  accounted  for as a secured
borrowing. Transactions subject to the provisions of SFAS No. 125 include, among
others, transfers involving repurchase agreements,  securitizations of financial
assets,  loan   participations,   factoring   arrangements,   and  transfers  of
receivables with recourse.

         An entity that  undertakes an obligation  to service  financial  assets
recognizes  either a servicing  asset or liability  for the  servicing  contract
(unless related to a securitization  of assets,  and all the securitized  assets
are retained and classified as held-to-maturity). A servicing asset or liability
that is  purchased  or  assumed  is  initially  recognized  at its  fair  value.
Servicing  assets and  liabilities  are  amortized in proportion to and over the
period of estimated net servicing  income or net servicing  loss and are subject
to subsequent assessments for impairment based on fair value.


<PAGE>

         SFAS No. 125  provides  that a  liability  is removed  from the balance
sheet  only if the  debtor  either  pays the  creditor  and is  relieved  of its
obligation  for the  liability  or is legally  released  from being the  primary
obligor.  SFAS No. 125 is effective  for  transfers  and  servicing of financial
assets and extinguishment of liabilities  occurring after December 31, 1997, and
is to be  applied  prospectively.  Earlier  or  retroactive  application  is not
permitted.  Management  adopted  SFAS No. 125  effective  January  1,  1998,  as
required,   without  material  effect  on  the  Holding  Company's  consolidated
financial position or results of operations.

         In June 1997,  the FASB issued SFAS No. 130,  "Reporting  Comprehensive
Income."  SFAS No.  130  establishes  standards  for  reporting  and  display of
comprehensive income and its components (revenues,  expenses, gains, and losses)
in a full set of  general-purpose  financial  statements.  SFAS No. 130 requires
that all items that are required to be recognized under accounting  standards as
components of comprehensive  income be reported in a financial statement that is
displayed with the same  prominence as other financial  statements.  It does not
require a specific  format for that  financial  statement  but requires  that an
enterprise  display an amount  representing total  comprehensive  income for the
period in that financial statement.

         SFAS No. 130 requires  that an enterprise  (a) classify  items of other
comprehensive  income by their nature in a financial  statement  and (b) display
the accumulated balance of other  comprehensive  income separately from retained
earnings and additional  paid-in capital in the equity section of a statement of
financial  position.  SFAS No. 130 is effective for fiscal years beginning after
December 15, 1997.  Reclassification of financial statements for earlier periods
provided for comparative  purposes is required.  SFAS No. 130 is not expected to
have  a  material  impact  on  the  Holding  Company's   consolidated  financial
statements.

         In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments
of an Enterprise and Related  Information."  SFAS No. 131 significantly  changes
the way that public  business  enterprises  report  information  about operating
segments in annual  financial  statements  and requires  that those  enterprises
report  selected  information  about  reportable  segments in interim  financial
reports  issued to  shareholders.  It also  establishes  standards  for  related
disclosures  about products and services,  geographic areas and major customers.
SFAS No. 131 uses a "management  approach" to disclose financial and descriptive
information  about the way that  management  organizes  the segments  within the
enterprise for making operating  decisions and assessing  performance.  For many
enterprises,  the management  approach will likely result in more segments being
reported. In addition,  SFAS No. 131 requires  significantly more information to
be disclosed for each  reportable  segment than is presently  being  reported in
annual  financial  statements  and also requires that  selected  information  be
reported in interim financial  statements.  SFAS No. 131 is effective for fiscal
years  beginning after December 15, 1997. SFAS No. 131 is not expected to have a
material impact on the Holding Company's consolidated financial statements.


<PAGE>

Item 2.   Properties.

         The following table provides  certain  information  with respect to the
Bank's offices as of December 31, 1997.

<TABLE>
<CAPTION>
                                                        Net Book Value
                                                          of Property
                                             Year         Furniture,         Approximate
                                           Opened or     Fixtures and          Square
Description and Address                    Acquired        Equipment           Footage
                                                     (Dollars in thousands)
Locations in Madison, Indiana
   Downtown Offices:
<S>                                          <C>             <C>                <C>  
   233 E. Main Street..................      1952            $372               9,110
   307 W. Main Street..................      1986              20               1,500
   Drive-Through Branch:
   401 E. Main Street..................      1984              73                 375
   Hilltop Locations:
   303 Clifty Drive....................      1973             620               3,250
   430 Clifty Drive....................      1983             349               6,084
   Wal-mart Banking Center
   567 Ivy Tech Drive..................      1995             158                 517
Locations in Hanover, Indiana (1)
   10 Medical Plaza Drive..............      1995             380                 656
</TABLE>


(1)  As a condition to obtaining regulatory aproval for the Acquisition from the
     FRB, the Bank commited  itself to divest its former  branch  located at 136
     Thornton Road in Hanover.  Pursuant to this commitment,  the Bank sold this
     branch to Peoples's Trust Company based in Brookville,  Indiana on February
     28, 1997.

         The following table provides  certain  information with respect to real
estate  owned by the Bank and rented to other  entities as of December 31, 1997.
Except as otherwise provided below, all real estate listed in the table below is
rented on a  month-to-month  basis,  and none of the  parcels  is subject to any
written  lease  agreement.  This  property  was  acquired by the Bank for future
expansion of its banking operations.

              Address                         Tenant
              223 E. Main Street
              Madison, Indiana 47250          Vicarious of Madison
                                              (became tenant in July, 1996 and
                                              subject to a two-year lease)
              225 E. Main Street
              Madison, Indiana 47250          Madison Gallery of Fine Art
              227 E. Main Street
              Madison, Indiana 47250          Heitz Photo
              407 E. Jefferson
              Madison, Indiana 47250          MIDCOR

         The Bank owns computer and data processing  equipment which is used for
transaction processing, loan origination,  and accounting. The net book value of
electronic  data  processing  equipment  owned  by the  Bank  was  approximately
$443,000 at December 31, 1997.

         The Bank operates six automated teller machines  ("ATMs"),  one at each
office  location  other than its locations at 233 E. Main Street and 307 W. Main
Street,  and one at Hanover  College.  The Bank's ATMs participate in the MAC(R)
and MagicLine(R) networks.

         Prior to the effective date of the Merger,  the Bank had contracted for
the data  processing and reporting  services of BISYS,  Inc. in Houston,  Texas.
Following the Merger, the Bank performs these services in-house.


<PAGE>

Item 3.  Legal Proceedings.

         Neither  the  Holding  Company  nor the Bank is a party to any  pending
legal  proceedings,  other than  routine  litigation  incidental  to the Holding
Company's or the Bank's business.

Item 4.  Submission of Matters to a Vote of Security Holders.

         No matter was submitted to a vote of the Holding Company's shareholders
during the quarter ended December 31, 1997.

Item 4.5.  Executive Officers of the Registrant.

         The executive  officers of the Bank are identified below. The executive
officers of the Bank are elected  annually  by the  Holding  Company's  Board of
Directors.

                                Position with           Position with
       Name                     Bank                    First Federal
       ----                     ----                    -------------
   James E. Fritz               President and Chief      President and Chief
                                Executive Officer        Executive Officer
   Lonnie D. Collins            Secretary                Secretary
   Larry C. Fouse               Controller               Controller

         James E. Fritz (age 35) has  served as The Bank's  President  and Chief
Executive  Officer since August,  1995, as the Holding  Company's  President and
Chief Executive  Officer since 1996. Prior to that Mr. Fritz served as the Chief
Financial  Officer of the First  Federal  Savings Bank of Kokomo until  January,
1995,  and as a consultant to National City  Corporation  from January,  1995 to
August, 1995.

         Lonnie D.  Collins  (age 49) has served as  Secretary of the Bank since
September, 1994, and as Secretary of the Holding Company since 1996. Mr. Collins
has also practiced law since October,  1975 and has served as The Bank's outside
counsel since 1980.

         Larry C. Fouse (age 52) has served as the Holding Company's  Controller
since  1997.  From 1993 to 1997,  he served as the Chief  Financial  Officer and
Controller  of  Citizens,  and  from  1989 to 1993,  served  as  Citizens'  Vice
President and Operations Officer.

                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Shareholder Matters.

         The Holding Company's common stock, without par value ("Common Stock"),
is quoted on the National  Association of Securities Dealers Automated Quotation
System  ("NASDAQ"),  Small Cap  Market,  under the symbol  "RIVR."  The  Holding
Company's  shares  began to trade on  December  20,  1996.  The high and low bid
prices for the 1997 fiscal year were $19.00 and $13.00, respectively.  Since the
Holding Company has no independent  operation or other  subsidiaries to generate
income, its ability to accumulate  earnings for the payment of cash dividends to
its shareholders  directly depends upon the ability of the Bank to pay dividends
to the Holding Company and upon the earnings on its investment securities.

         Under current  federal income tax law,  dividend  distributions  to the
Holding Company,  to the extent that such dividends paid are from the current or
accumulated  earnings and profits of the Bank (as  calculated for federal income
tax  purposes),  will be taxable as ordinary  income to the Holding  Company and
will not be deductible by the Bank.  Because the Holding Company and the Bank do
not file a consolidated federal income tax return however, the dividends will be
eligible for a 100%  dividends-received  deduction by the Holding  Company.  Any
dividend  distributions in excess of current or accumulated earnings and profits
will be treated  for federal  income tax  purposes  as a  distribution  from the
Bank's  accumulated bad debt reserves,  which could result in increased  federal
income tax liability for the Bank.  Moreover,  the Bank may not pay dividends to
the Holding  Company if such  dividends  would result in the  impairment  of the
liquidation account established in connection with the Conversion.


<PAGE>

         Generally,  there is no OTS  regulatory  restriction  on the payment of
dividends by the Holding Company unless there is a determination by the Director
of the OTS that  there  is  reasonable  cause to  believe  that the  payment  of
dividends  constitutes  a serious  risk to the  financial  safety,  soundness or
stability of the Bank. The FDIC also has authority under current law to prohibit
a bank from paying dividends if, in its opinion,  the payment of dividends would
constitute  an unsafe  or  unsound  practice  in light of the  Bank's  financial
condition.  Indiana law, however, would prohibit the Holding Company from paying
a dividend, if, after giving effect to the payment of that dividend, the Holding
Company  would  not be able to pay its  debts as they  become  due in the  usual
course of business or the Holding  Company's total assets would be less than the
sum of its total  liabilities plus  preferential  rights of holders of preferred
stock, if any.

         The Bank paid  dividends to its  shareholders  in 1997 in the amount of
$.13 per outstanding share of common stock.

Item 6.       Selected Consolidated Financial Data.

         The  information  required by this item is incorporated by reference to
the material under the heading "Selected Consolidated Financial Data" on pages 4
and 5 of the Holding Company's 1997 Shareholder  Annual Report (the "Shareholder
Annual Report").

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
        of Operation.

         The  information  required by this item is incorporated by reference to
pages 6 through 21 of the Shareholder Annual Report.

Item 7A.  Quantitative  and  Qualitative  Analysis of  Financial  Condition  and
          Results of Operation.

         An important component of the Bank's asset/liability  management policy
includes  examining the interest rate  sensitivity of its assets and liabilities
and  monitoring  the  expected  effects  of  interest  rate  changes  on its net
portfolio  value.  An asset or liability  is interest  rate  sensitive  within a
specific  time period if it will mature or reprice  within that time period.  If
the Bank's assets mature or reprice more quickly or to a greater extent than its
liabilities,  the Bank's net portfolio  value and net interest income would tend
to increase  during periods of rising interest rates but decrease during periods
of falling  interest rates.  Conversely,  if the Bank's assets mature or reprice
more slowly or to a lesser extent than its liabilities,  its net portfolio value
and net interest income would tend to decrease during periods of rising interest
rates but increase during periods of falling  interest rates.  The Bank's policy
has been to mitigate the interest rate risk inherent in the historical  business
of savings associations, the origination of long-term loans funded by short-term
deposits,  by pursuing certain strategies designed to decrease the vulnerability
of its earnings to material and prolonged changes in interest rates.

         A key component of the Bank's  strategy in managing  interest rate risk
is to emphasize  the  origination  of  adjustable  rate  mortgage  loans.  As of
December  31,  1997,  approximately  81% of the  Bank's  portfolio  of  one-  to
four-family mortgage loans had adjustable rates.

         Management  believes it is critical to manage the relationship  between
interest rates and the effect on the Bank's net portfolio  value  ("NPV").  This
approach  calculates the  difference  between the present value of expected cash
flows from assets and the present value of expected cash flows from liabilities,
as well as cash flows from off-balance sheet contracts.  The Bank manages assets
and liabilities  within the context of the marketplace,  regulatory  limitations
and within limits  established by its Board of Directors on the amount of change
in NPV which is acceptable given certain interest rate changes.

         The following  table  presents an analysis  prepared by Baxter  Capital
Management ("BCM"), the Bank's investment advisors,  of the Bank's interest rate
risk as  measured by changes in NPV for  instantaneous  and  sustained  parallel
shifts in the yield  curve up and down 300 basis  points,  as of  September  30,
1997. To estimate the NPV of mortgage loans and mortgage-backed  securities, the
BCM model utilizes various price  indications and prepayment rates. On September

<PAGE>

30, 1997,  these price  indications  varied from 104.92 to 94.60 for  fixed-rate
mortgage  loans and  mortgage-backed  securities and varied from 103.51 to 94.84
for adjustable-rate  mortgage loans and mortgage-backed  securities.  Prepayment
rates  ranged  from 36.34 to 8.84 for  fixed-rate  mortgage  loans and  mortgage
backed  securities  and ranged from 18.7% to 8.6% for  adjustable-rate  mortgage
loans and mortgage-backed securities.

         To estimate the NPV of certificates of deposit ("CD's"),  the BCM model
utilizes  price  indications  given specific  information  about the CD's yield,
remaining  maturity and compounding.  On September 30, 1997,  price  indications
varied from 102.27 to 98.06 for CD's.

         To estimate  price  indications  of savings  deposit  accounts  with no
specific  maturity,  the BCM  model  utilizes  a  regression  model of  consumer
responses to spreads  between  market  rates and deposit  rates and a regression
model of institutional  deposit rate responses to market rates. On September 30,
1997, money market deposit account price indications varied from 97.78 to 90.88.
Passbook   account  price   indications   varied  from  105.06  to  91.07  while
transactions account price indications varied from 103.87 to 84.16.

<TABLE>
<CAPTION>


                                                                         CHANGE IN TREASURY CURVEPAR AMT
ASSET/LIABILITY TYPE                                                -300 BP        0 BP        +300 BP      (000)
<S>                                  <C>                             <C>          <C>           <C>      <C>   
FIXED RATE MORTGAGE LNS &            PRICE INDICATION                104.92       101.10        94.60    43,589
MORTGAGE-BACKED SECS                 AVG PREPAYMENT CPR               36.3         15.3          8.8

ADJUSTABLE RATE MORTGAGE LNS &       PRICE INDICATION                103.51        99.96        94.84    74,802
MORTGAGE-BACKED SECS                 AVG PREPAYMENT CPR               18.7         11.5          8.6

CERTIFICATES OF DEPOSIT              PRICE INDICATION                102.27       100.10        98.06    63,584

MONEY MARKET DEPOSIT ACCOUNTS        PRICE INDICATION                 97.78        92.80        90.88     8,508

PASSBOOK ACCOUNTS                    PRICE INDICATION                105.06        95.40        91.07    21,211

TRANSACTIONS ACCOUNTS                PRICE INDICATION                103.87        93.21        84.16    21,907
</TABLE>

<TABLE>
<CAPTION>

          NPV OF             CHANGE                         NET PORTFOLIO VALUE                   NPV AS % OF PV OF ASSETS
          ASSETS             IN RATE          $ AMOUNT           $ CHANGE         % CHANGE       NPV RATIO          CHANGE
<S>                          <C>               <C>                <C>               <C>              <C>             <C>   
         131,211             +300 BP           17,624            -2,664            -13.1             13.43          -124 BP
         138,250                0 BP           20,288                 0                0             14.67             0 BP
         142,879             -300 BP           18,716            -1,572             -7.7             13.10          -157 BP
</TABLE>

         This chart  illustrates,  for  example,  that a 300 basis point (or 3%)
increase in interest rates would result in a $2.6 million (or 13.1%) decrease in
the net portfolio  value of the Bank's  assets.  This  hypothetical  increase in
interest rates would also result in a 124 basis point (or 1.24%) decrease in the
ratio of the net portfolio value to the present value of the Bank's assets.

         As  with  any  method  of  measuring   interest   rate  risk,   certain
shortcomings  are  inherent  in the  methods of analysis  presented  above.  For
example,  although certain assets and liabilities may have similar maturities or
periods to repricing,  they may react in different  degrees to changes in market
interest  rates.  Also,  the  interest  rates on  certain  types of  assets  and
liabilities may fluctuate in advance of changes in market interest rates,  while
interest  rates  on  other  types  may  lag  behind  changes  in  market  rates.
Additionally, certain assets, such as adjustable-rate loans, have features which
restrict  changes in interest  rates on a short-term  basis and over the life of
the asset.  Further, in the event of a change in interest rates,  expected rates
of prepayments on loans and early  withdrawals  from  certificates  could likely
deviate significantly from those assumed in calculating the table.


<PAGE>

         Senior  management  regularly  monitors the Bank's  interest  rate risk
position and employs various strategies to control its exposure to interest rate
risk.  The Bank's  primary  method of  controlling  market  risk  exposure is to
actively adjust the composition and pricing of its  interest-earning  assets and
interest-bearing liabilities.

Item 8.   Financial Statements and Supplementary Data.

         The  Holding  Company's  Consolidated  Financial  Statements  and Notes
thereto  contained on pages 23 through 59 in the  Shareholder  Annual Report are
incorporated herein by reference.

Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
          Financial Disclosure.

         There were no such  changes  or  disagreements  during  the  applicable
period.

                                                     PART III

Item 10. Directors and Executive Officers of the Registrant.

         The  information  required by this item with  respect to  directors  is
incorporated  by reference to pages 2 through 5 of the Holding  Company's  Proxy
Statement for its Annual Shareholder Meeting to be held April 27, 1998 (the"1998
Proxy Statement"). Information concerning the Registrant's executive officers is
included in Item 4.5 in Part I of this report.

Item 11.      Executive Compensation.

         The  information  required  by this  item  with  respect  to  executive
compensation  is  incorporated  by  reference to pages 5 and 6 of the 1998 Proxy
Statement.

Item 12.      Security Ownership of Certain Beneficial Owners and Management.

         The  information  required by this item is incorporated by reference to
pages 1 through 3 of the 1998 Proxy Statement.

Item 13. Certain Relationships and Related Transactions.

         The  information  required by this item is incorporated by reference to
pages 6 through 8 of the 1998 Proxy Statement.

                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

(a)      List the following documents filed as part of the report:

                                                                  Annual Report
         Financial Statements                                       Page No.

         Independent Auditor's Report.............................      23

         Consolidated Statements of Financial Condition
         at December 31, 1997, and 1996...........................      24-25

         Consolidated Statements of Earnings for the
         Years Ended December 31, 1997, 1996, and 1995............      26

         Consolidated Statements of Changes
         in Shareholders' Equity for the Years Ended
         December 31, 1997, 1996, and 1995........................      27

         Consolidated Statements of Cash Flows for the Years
         Ended December 31, 1997, 1996, and 1995..................      28-29

         Notes to Consolidated Financial Statements...............      30-59


<PAGE>

(b)      Reports on Form 8-K.

         The  Holding  Company  filed no reports on Form 8-K during the  quarter
         ended December 31, 1997.

(c)      The exhibits  filed  herewith or  incorporated  by reference
         herein are set forth on the Exhibit Index on page E-1.

(d)      All  schedules  are omitted as the required  information  either is not
         applicable or is included in the Consolidated  Financial  Statements or
         related notes.

<PAGE>


                                   SIGNATURES

         Pursuant to the  requirement  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, as amended,  the Registrant has duly caused this report to
be signed on behalf of the undersigned, thereto duly authorized.

         RIVER VALLEY BANCORP



Date:  March 31, 1998                           By: /s/ James E. Fritz
                                                James E. Fritz, President and
                                                Chief Executive Officer


         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, this report has been signed below by the following persons on behalf of
the Registrant and in the capacities indicated on this 31st day of March, 1998.

     Signatures                            Title                    Date

(1)  Principal Executive Officer:



      /s/ James E. Fritz                                       )
     James E. Fritz                    President and           )
                                       Chief Executive Officer )
                                                               )
                                                               )
(2)  Principal Financial and                                   )
     Accounting Officer:                                       )
                                                               )
                                                               )
     /s/ Larry C. Fouse                Treasurer               )
     Larry C. Fouse                                            )
                                                               )
                                                               )  March 31, 1998
                                                               )
(3)  The Board of Directors:                                   )
                                                               )
                                                               )
     /s/ Robert W. Anger               Director                )
     Robert W. Anger                                           )
                                                               )
                                                               )
     /s/ Jonnie L. Davis               Director                )
     Jonnie L. Davis                                           )
                                                               )
                                                               )
     /s/ Cecil L. Dorten               Director                )
     Cecil L. Dorten                                           )
                                                               )
                                                               )
      /s/ James E. Fritz                                       )
     James E. Fritz                    Director                )
                                                               )
                                                               )
     /s/ Michael J. Hensley            Director                )
     Michael J. Hensley                                        )
                                                               )
                                                               )
     /s/ Earl W. Johann                Director                )  March 31, 1998
     Earl W. Johann                                            )
                                                               )
                                                               )
     /s/ Fred W. Koehler               Director                )
     Fred W. Koehler                                           )
                                                               )
<PAGE>


                                  EXHIBIT INDEX

Exhibit No.            Description                                        Page

         2        Plan of  Acquisition,  Reorganizaztion,  Arrangment,
                  Liquidation or Succession

         3        (1)  Registrant's   Articles  of  Incorporation  are
                  incorporated  by  reference  to Exhibit  3(1) to the
                  Registration Statement on Form S-1 (Registration No.
                  333-05121) (the "Registration Statement")

         (2)      Registrant's Amended Code of By-Laws are included as
                  Exhibit 3(2) hereto.

         10(5)    Employment  Agreement between River Valley Financial
                  Bank, as successor to Madison First Federal  Savings
                  and  Loan   Association   and  James  E.   Fritz  is
                  incorporated  by reference  to Exhibit  10(5) to the
                  Registration Statement

         (6)      Employment  Agreement between River Valley Financial
                  Bank,  as  successor  to Citizens  National  Bank of
                  Madison  and  Robert  D.  Hoban is  incorporated  by
                  reference  to  Exhibit  10(6)  to  the  Registration
                  Statement

         (8)      Director Deferred  Compensation  Master Agreement is
                  incorporated  by reference  to Exhibit  10(8) to the
                  Registration Statement

         (9)      Director Deferred  Compensation Joinder Agreement --
                  Jerry  D.  Allen is  incorporated  by  reference  to
                  Exhibit 10(9) to the Registration Statement

         (10)     Director Deferred  Compensation Joinder Agreement --
                  Robert W.  Anger is  incorporated  by  reference  to
                  Exhibit 10(10) to the Registration Statement

         (11)     Director Deferred  Compensation Joinder Agreement --
                  Cecil L.  Dorten is  incorporated  by  reference  to
                  Exhibit 10(11) to the Registration Statement

         (12)     Director Deferred  Compensation Joinder Agreement --
                  Earl W.  Johann  is  incorporated  by  reference  to
                  Exhibit 10(12) to the Registration Statement

         (13)     Director Deferred  Compensation Joinder Agreement --
                  Frederick W. Koehler is incorporated by reference to
                  Exhibit 10(13) to the Registration Statement

         (14)     Director Deferred  Compensation Joinder Agreement --
                  James  E.  Fritz is  incorporated  by  reference  to
                  Exhibit 10(14) to the Registration Statement

         (15)     Director Deferred  Compensation Joinder Agreement --
                  Michael  Hensley is  incorporated  by  reference  to
                  Exhibit 10(15) to the Registration Statement

         (18)     Special  Termination  Agreement between River Valley
                  Financial   Bank,  as  successor  to  Madison  First
                  Federal  Savings and Loan  Association and Robert W.
                  Anger is incorporated by reference to Exhibit 10(18)
                  to the Registration Statement

         (20)     Special  Termination  Agreement between River Valley
                  Financial  Bank,  as successor to Citizens  National
                  Bank of Madison and Larry Fouse is  incorporated  by
                  reference  to  Exhibit  10(20)  to the  Registration
                  Statement
<PAGE>

         (21)     Special  Termination  Agreement between River Valley
                  Financial  Bank,  as successor to Citizens  National
                  Bank of Madison  and Mark Goley is  incorporated  by
                  reference  to  Exhibit  10(21)  to the  Registration
                  Statement

         (22)     Exempt  Loan and Share  Purchase  Agreement  between
                  Trust  under River  Valley  Bancorp  Employee  Stock
                  Ownership Plan and Trust  Agreement and River Valley
                  Bancorp  is  incorporated  by  reference  to Exhibit
                  10(22) to the Registration Statement

         (23)     Special  Termination  Agreement between River Valley
                  Financial  Bank,  as successor to Citizens  National
                  Bank of Madison and Robyne Hart

         13       Shareholder Annual Report

         21       Subsidiaries of the Registrant

         27.1     Financial Data Schedule (filed electronically)

         27.2     Restated Financial Data Schedule (1996) 
                  (filed electronically)





                      AGREEMENT AND PLAN OF REORGANIZATION


         This  AGREEMENT AND PLAN OF  REORGANIZATION,  dated as of September 26,
1997, is made by and among River Valley Bancorp  ("RVB"),  a unitary savings and
loan holding company and a bank holding  company,  Madison First Federal Savings
and Loan Association,  a federal savings and loan association ("First Federal"),
and Citizens National Bank of Madison, a national banking association ("CNB").

                                   WITNESSETH:

         WHEREAS,  RVB,  First  Federal and CNB have agreed to the merger of CNB
into First  Federal in  accordance  with federal law on the terms and subject to
the conditions set forth herein (the "Merger");

         WHEREAS,  the  parties  desire to  provide  for  certain  undertakings,
conditions,  representations,  warranties  and covenants in connection  with the
transactions contemplated hereby; and

         WHEREAS,  the Boards of  Directors of RVB,  First  Federal and CNB have
determined  that the Merger,  upon the terms and  conditions of this  Agreement,
will be in the  best  interests  of the  parties  hereto  and  their  respective
shareholders.

         NOW,  THEREFORE,  in  consideration  of the  premises and of the mutual
covenants and agreements herein contained, the parties hereby agree as follows:


                                    ARTICLE I

                                     Merger

         Section 1.01.  Surviving  Bank.  At the  Effective  Time (as defined in
Section 4.02  hereof),  CNB shall be merged with and into First  Federal,  which
shall be the  surviving  bank of the Merger and which  shall  change its name to
"River Valley Financial Bank" at the time of the Merger (the "Surviving  Bank").
At the Effective  Time,  the identity and separate  existence of CNB shall cease
and all of the rights, privileges,  powers, purchases,  properties and assets of
CNB  shall be vested in First  Federal  in  accordance  with the  provisions  of
federal  law. The home office and branch  offices of First  Federal in existence
immediately prior to the Effective Time shall continue to be the home office and
branch  offices,  respectively,  of First  Federal from and after the  Effective
Time,  and the home  office  and branch  offices of CNB shall  become the branch
offices of First Federal from and after the Effective Time.

         Section 1.02.  Conversion of CNB Common.  Subject to the fulfillment of
the  conditions set forth in Article IV at the Effective Time and subject to the
exercise of  dissenters'  rights as provided in Section  1.09  hereof,  (1) each
outstanding share of common stock, $8.00 par value per share, of

                                                        -1-

<PAGE>



CNB  ("CNB  Common")  held  by  shareholders  of  CNB  other  than  RVB  or  its
subsidiaries  ("Minority  CNB  Common")  shall be  converted  into the  right to
receive  $30.00 in cash,  payable by RVB (the "Merger  Consideration"),  and (2)
each of the shares of CNB Common held by RVB and its subsidiaries ("Majority CNB
Common") shall be cancelled.

         Section  1.03.  Charter;  By-Laws.  The Charter of First  Federal as in
effect  immediately prior to the Effective Time, shall thereafter be the Charter
of the Surviving  Bank until amended in  accordance  with federal law;  provided
that Section 1 of such Charter shall be amended as of the Effective Time to read
as follows:

          "Corporate Title. The full corporate title of the association is River
          Valley Financial Bank."

The By-Laws of First  Federal as in effect  immediately  prior to the  Effective
Time shall be the ByLaws of the Surviving Bank, until amended or repealed.

         Section 1.04. Directors and Officers. The officers of First Federal and
of CNB immediately  prior to the Effective Time listed on Exhibit A hereto shall
thereafter be the officers of the Surviving  Bank,  each to serve or hold office
until his successor  shall have been duly  appointed or elected and qualified in
accordance  with the Charter and By-Laws of the Surviving Bank. The directors of
First  Federal,  immediately  prior to the Effective  Time,  listed on Exhibit B
hereto shall thereafter be the directors of the Surviving Bank, each to serve or
hold office until his  successor  shall have been duly  appointed or elected and
qualified in accordance with the Charter and By-Laws of the Surviving Bank. Upon
the Effective Time, Burton P. Chambers,  Van E. Shelton and Ralph E. Storm shall
be elected advisory directors of the Surviving Bank, with annual terms to expire
one year after the Effective Time, and shall each be paid monthly  advisory fees
of $125.00.

         Section 1.05.  Liquidation Account. The Surviving Bank will continue to
maintain  the  liquidation  account or  accounts  established  pursuant to First
Federal's  conversion  to the stock  form of  ownership  on the same basis as in
effect immediately prior to the Effective Time.

         Section 1.06. Deposits. All deposits of First Federal and of CNB shall,
upon the Effective  Time, be and remain  deposits of the Surviving  Bank without
change in their respective terms, interest rates,  maturities,  minimum required
balances or withdrawal values.

         Section 1.07.  Exchange of Minority CNB Common.

         (a) No later than five (5) business  days after the  Effective  Time of
the Merger,  holders of record of certificates  formerly  representing shares of
Minority  CNB  Common  other  than  shares  as to which the  dissenters'  rights
contemplated  by Section 1.09 hereof are  exercised  ("Dissenting  Shares") (the
"Certificates")  shall  be  instructed  to  tender  such  Certificates  to First
Federal,  as  Exchange  Agent (the  "Exchange  Agent"),  pursuant to a letter of
transmittal that RVB shall deliver

                                                        -2-

<PAGE>



or cause to be delivered to such  holders.  Such  letters of  transmittal  shall
specify  that  risk of loss and  title to  Certificates  shall  pass  only  upon
delivery of such Certificates to the Exchange Agent.

         (b)  After  the  Effective  Time  of  the  Merger,  each  holder  of  a
Certificate  that surrenders  such  Certificate to the Exchange Agent will, upon
acceptance  thereof by RVB or the  Exchange  Agent,  be  entitled to receive the
Merger  Consideration,  which shall be paid promptly (but in no event later than
five business days) after  acceptance of such  Certificate.  RVB or the Exchange
Agent,  as the case may be,  shall  notify  such  holder  of its  acceptance  or
non-acceptance of such Certificate  within five (5) business days of its receipt
of such Certificate.  Any notice of non-acceptance  shall include a statement of
the reasons therefor.

         (c) The Exchange Agent shall accept  Certificates  upon compliance with
such reasonable  terms and conditions as RVB or the Exchange Agent may impose to
effect an  orderly  exchange  thereof  in  accordance  with  customary  exchange
practices.  Certificates shall be appropriately  endorsed or accompanied by such
instruments of transfer as RVB or the Exchange Agent may require.

         (d) After the Effective Time of the Merger, holders of Certificates for
outstanding  shares of  Minority  CNB Common  shall  cease to have  rights  with
respect to the Minority CNB Common previously  represented by such Certificates,
and their sole rights  shall be to  exchange  such  Certificates  for the Merger
Consideration. After the Effective Time of the Merger, there shall be no further
transfer on the records of CNB of  Certificates,  and if such  Certificates  are
presented to CNB for transfer,  they shall be canceled  against  delivery of the
Merger  Consideration.  RVB and the  Exchange  Agent shall not be  obligated  to
deliver the Merger Consideration to any holder of Minority CNB Common until such
holder  surrenders the  Certificates  as provided  herein.  Neither the Exchange
Agent,  nor any party to this  Agreement,  nor any  affiliate  thereof  shall be
liable to any holder of Minority CNB Common  represented by any  Certificate for
any  consideration  paid to a public official  pursuant to applicable  abandoned
property,  escheat or similar laws. RVB and the Exchange Agent shall be entitled
to rely upon the stock  transfer books of CNB to establish the identity of those
persons  entitled to receive  consideration  specified in this Agreement,  which
books shall be conclusive with respect  thereto.  In the event of a dispute with
respect  to  ownership  of stock  represented  by any  Certificate,  RVB and the
Exchange Agent shall be entitled to deposit any consideration in respect thereof
in escrow with an  independent  third  party and  thereafter  be  relieved  with
respect to any claims thereto.

         Section 1.08. No Conversion of RVB Shares or Majority CNB Common.  None
of the issued and outstanding shares of common stock,  without par value, of RVB
immediately prior to the Effective Time shall be converted or otherwise affected
by the Merger, and as of the Effective Time, all of such RVB shares shall remain
issued and outstanding shares of common stock of RVB.

         Section 1.09.  Dissenters'  Rights. The parties hereto will comply with
their  respective  duties under the National  Bank Act governing the exercise of
dissenters' rights by holders of CNB Common.

                                                        -3-

<PAGE>




                                   ARTICLE II

                         Representations and Warranties

         Section 2.01.  Representations and Warranties of RVB and First Federal.
RVB and First Federal represent and warrant to CNB the following:

         (i)      Organization,  Authority  and Good  Standing  of RVB and First
                  Federal.  RVB is a  corporation  duly  organized  and  validly
                  existing  under  the  laws of the  State of  Indiana,  has all
                  requisite  power and  authority  (corporate  and other) to (i)
                  enter  into this  Agreement  and to  perform  the  obligations
                  hereunder  and  thereunder  on its part to be performed and to
                  (ii) own,  operate  and lease its  properties  and conduct its
                  business as currently  conducted.  First  Federal is a federal
                  savings  bank  validly  existing  under  federal  law, has all
                  requisite  power and  authority  (corporate  and other) to (i)
                  enter  into this  Agreement  and to  perform  the  obligations
                  hereunder  and  thereunder  on its part to be performed and to
                  (ii) own,  operate  and lease its  properties  and conduct its
                  business as currently conducted.

         (ii)     Authorization.  The execution and delivery of this  Agreement,
                  and the  performance  by RVB and by  First  Federal  of  their
                  respective obligations  hereunder,  have been duly and validly
                  authorized by all  necessary  corporate  actions,  except that
                  RVB,  as the  sole  shareholder  of First  Federal  and as the
                  majority shareholder of CNB, must vote in favor of the Merger.
                  This Agreement has been duly executed and delivered by RVB and
                  First Federal and (assuming due  authorization,  execution and
                  delivery by CNB) constitutes a valid,  binding and enforceable
                  obligation  of RVB and First  Federal,  subject to  applicable
                  bankruptcy,  insolvency and similar laws  affecting  creditors
                  rights  generally,  and  subject,  as  to  enforceability,  to
                  general  principles  of  equity.   This  Agreement,   and  the
                  transactions  contemplated hereby, do not require any consent,
                  approval  or  authorization  of,  or  declaration,  filing  or
                  registration  with, any  governmental or regulatory  authority
                  except as contemplated by Section 3.01(a) hereof.

         (iii)    RVB's  Financial  Statements.   Each  of  the  balance  sheets
                  included in RVB's consolidated audited financial statements as
                  of  December  31,  1996,  which  have  been  provided  to  CNB
                  (including  the related  notes and  schedules)  (the "RVB 1996
                  Financial  Statements") fairly presents the financial position
                  of the entity or  entities  to which it relates as of its date
                  and each of the  statements  of earnings and of  stockholders'
                  equity, and statements of cash flows in the RVB 1996 Financial
                  Statements  fairly  presents  the  results of  operation,  and
                  changes in equity capital,  as the case may be, of RVB for the
                  periods set forth therein.  The RVB 1996 Financial  Statements
                  were prepared in accordance with generally accepted accounting
                  principles  consistently  applied,  except  as  may  be  noted
                  therein. Except as set forth

                                                        -4-

<PAGE>



                  in the RVB 1996  Financial  Statements,  RVB does not have any
                  indebtedness,   obligation   or   liability   (contingent   or
                  otherwise)  that,  either  alone  or when  combined  with  all
                  similar  obligations or liabilities,  would be material to RVB
                  taken  as  a  whole,  and  there  does  not  exist  a  set  of
                  circumstances  that, to the knowledge of RVB, could reasonably
                  be  expected  to  result  in any such  material  indebtedness,
                  obligation or liability.  Since  December 31, 1996,  there has
                  not  been  any  material   adverse  change  in  the  business,
                  operations, prospects or financial condition of RVB other than
                  the  previously  reported  charges  resulting from the sale by
                  First Federal of its Hanover, Indiana branch.

         Section 2.02. Representations and Warranties of CNB. CNB represents and
warrants to RVB and First Federal the following:

         (i)      Organization,  Authority  and Good  Standing of CNB.  CNB is a
                  national  banking   association  duly  organized  and  validly
                  existing  under  federal  law,  has all  requisite  power  and
                  authority  (corporate  and  other)  to  (i)  enter  into  this
                  Agreement and to perform the obligations hereunder on its part
                  to be  performed  and to  (ii)  own,  operate  and  lease  its
                  properties and conduct its business as currently conducted.

         (ii)     Capital Stock.  The authorized and issued capital stock of CNB
                  on the date of this Agreement  consists of 200,000 and 177,654
                  shares of CNB Common, respectively. RVB is the record owner of
                  173,478  outstanding  shares  of  CNB  Common  Stock  and  the
                  remaining  4,176  shares  are  owned  by 126  shareholders  of
                  record. Each issued and outstanding share of the capital stock
                  of CNB is duly and validly  authorized and issued and is fully
                  paid and  nonassessable  and is not subject to any restriction
                  on transfer  under the Articles of  Association  or By-Laws of
                  CNB.  CNB has not issued or  granted  nor is it a party to any
                  outstanding warrants, options, rights, calls or commitments of
                  any kind relating to, or any presently effective agreements or
                  understandings  with  respect  to, the  capital  stock of CNB.
                  CNB's capital stock is not subject to any preemptive  right of
                  any shareholder.

         (iii)    Authorization.  The execution and delivery of this  Agreement,
                  and the performance by CNB of its obligations  hereunder,  has
                  been duly and validly  authorized by all  necessary  corporate
                  action on its part,  except  that the Merger  must be approved
                  and adopted by CNB's shareholders, as provided in Section 3.02
                  hereof. This Agreement has been duly executed and delivered by
                  CNB and (assuming due authorization, execution and delivery by
                  First  Federal  and  RVB)  constitutes  a valid,  binding  and
                  enforceable   obligation   of  CNB,   subject  to   applicable
                  bankruptcy,  insolvency and similar laws  affecting  creditors
                  rights  generally,  and  subject,  as  to  enforceability,  to
                  general  principles  of  equity.   This  Agreement,   and  the
                  transactions  contemplated hereby, do not require any consent,
                  approval  or  authorization  of,  or  declaration,  filing  or
                  registration  with, any  governmental or regulatory  authority
                  except as contemplated by Section 3.01(a) hereof.

                                                        -5-

<PAGE>



         (iv)     CNB's  Financial  Statements.   Each  of  the  balance  sheets
                  included  in  CNB's  Call  Report  filed  with  Office  of the
                  Comptroller  of the Currency as of December  31,  1996,  which
                  have  been   provided   to  RVB  (the   "CNB  1996   Financial
                  Statements")  fairly  presents the  financial  position of the
                  entity to which it relates as of its date,  and the results of
                  operation and changes in equity  capital,  as the case may be,
                  of the entity to which it relates  for the  periods  set forth
                  therein.  Except  as set  forth  in  the  CNB  1996  Financial
                  Statements, CNB does not have any indebtedness,  obligation or
                  liability (contingent or otherwise) that, either alone or when
                  combined with all similar obligations or liabilities, would be
                  material  to CNB taken as a whole,  and there does not exist a
                  set of  circumstances  that,  to the  knowledge of CNB,  could
                  reasonably   be  expected  to  result  in  any  such  material
                  indebtedness,  obligation  or  liability.  Since  December 31,
                  1996,  there has not been any material  adverse  change in the
                  business, operations, prospects or financial condition of CNB.


                                   ARTICLE III

                                    Covenants

         Section  3.01.  Joint  Covenants.  Each of RVB,  First  Federal and CNB
covenants and agrees with the other as follows:

         (a)  Regulatory  Approvals.   It  shall  each  use  its  best  efforts,
separately and jointly with the other parties, in good faith to take or cause to
be taken  all such  steps as shall be  necessary  or  advisable  to  obtain  all
consents and  approvals of  governmental  authorities  as are required by law or
otherwise to effect the Merger,  including without limitation the prior approval
of the Office of Thrift  Supervision  (the "OTS") and prior  notification to the
Office of the Comptroller of the Currency (the "OCC"),  and shall do any and all
acts and things  reasonably  necessary or advisable in order to cause the Merger
to be  consummated  on the terms  provided  in this  Agreement  as  promptly  as
practicable;  provided,  however,  that  RVB and  First  Federal  shall  have no
obligation to accept  conditions or  restrictions  with respect to the aforesaid
approvals of governmental  authorities if such conditions or restrictions  would
have a  material  adverse  effect  on the  business,  operations,  prospects  or
financial condition of RVB or First Federal or would be materially burdensome to
RVB or First Federal; provided, further, that RVB or First Federal and CNB agree
to prepare  jointly  the  required  application  for  approval  by the OTS;  and
provided,  further that the Merger  shall not be effective  unless and until the
Merger receives any necessary approval from the OTS.

         (b)  Consents.  It will use its best  efforts to obtain as  promptly as
practicable (and in any event prior to the Closing (as hereinafter defined)) all
consents or waivers  that may be required  under any loan or other  agreement or
document to which it or any of its  subsidiaries  is a party,  or by which it or
any of its  subsidiaries  is bound,  and such other consents as are necessary or
advisable in connection with the Merger.


                                                        -6-

<PAGE>



         Section  3.02.  Covenants of CNB. CNB will take all steps  necessary to
duly call,  give notice of,  convene and hold a meeting of its  shareholders  as
soon as practicable  for the purpose of obtaining  shareholder  approval of this
Agreement and the Merger,  including,  without  limitation,  the preparation and
distribution of proxy  soliciting  materials to be mailed to the shareholders of
CNB in connection  therewith in accordance with any applicable  federal or state
laws  relating  to the  solicitation  of  proxies  for use at  such  shareholder
meeting.  CNB will use its best efforts to cause such shareholder  meeting to be
held no later than  twenty (20) days from the date the last  necessary  approval
from the OTS is expected to be  received.  Such proxy  materials  will include a
recommendation  by the Board of  Directors of CNB that the  shareholders  of CNB
approve this Agreement and Merger.

         Section 3.03.  Covenants of RVB.

         (a) Dissenting  Shareholders,  Appraisal Rights. To the extent required
by law, RVB will comply with all applicable notification and other provisions of
any applicable  regulations or statutes  regarding the right of CNB shareholders
to demand payment of the fair or appraised value of Dissenting Shares.

         (b) RVB Shareholder Approval. RVB, as sole shareholder of First Federal
and as majority shareholder of CNB, shall vote in favor of the Merger.

         (c)  Indemnification.  For six (6) years  following the Effective Time,
RVB shall  indemnify,  defend and hold  harmless the  directors of CNB as of the
Effective Time against all losses, expenses (including attorneys' fees), claims,
damages or liabilities arising out of actions or omissions occurring on or prior
to  the  Effective  Time  (including,   without  limitation,   the  transactions
contemplated by this  Agreement),  to the full extent permitted for directors of
RVB by RVB's Articles of Incorporation  in effect on the date hereof,  including
provisions  relating  to  advances  of  expenses  incurred in the defense of any
action or suit.


                                   ARTICLE IV

                          Conditions Precedent; Closing

         Section  4.01.   Conditions  to  RVB's,   First   Federal's  and  CNB's
Obligations.  The  obligations  of RVB,  First Federal and CNB to consummate the
Merger in accordance  with this Agreement are subject to the  satisfaction on or
prior to the  Closing  of each of the  following  conditions  precedent,  unless
waived by each of RVB,  First  Federal and CNB in  accordance  with Section 6.04
hereof:

         (a) Representations,  Warranties and Covenants. The representations and
warranties of RVB, First Federal and CNB set forth in Article II hereof shall be
true in all material respects as of the Closing,  and RVB, First Federal and CNB
each shall have complied with or performed all of the

                                                        -7-

<PAGE>



agreements, covenants and obligations hereunder required to be performed by them
as of the Closing.

         (b) Shareholders and Director Approvals. The approvals of the Boards of
Directors  of RVB,  First  Federal and CNB and the  approvals of CNB's and First
Federal's  shareholders  specified in Sections  3.02 and 3.03(b) shall have been
obtained.

         (c)  Regulatory  Approval.  All  regulatory  approvals,  including  the
approval of the OTS,  necessary for  consummation  of the Merger shall have been
obtained and be in force.

         (d) Adverse  Litigation.  No action, suit or proceeding shall have been
instituted  or  threatened  against RVB,  First Federal and CNB by or before any
court or  governmental  agency to restrain or prohibit,  or to obtain damages in
respect  of, or which is related to or arising  out of,  this  Agreement  or the
consummation of the transactions contemplated hereby.

         (e)  Consents.  RVB,  First  Federal  and CNB shall have  obtained  all
consents referred to in Section 3.01(b) hereof and shall have delivered executed
copies thereof to the other party in form and content reasonably satisfactory to
such other party.

         (f) Tax  Opinion.  RVB,  First  Federal and CNB shall have  received an
opinion of RVB's counsel,  Barnes & Thornburg,  to the effect that if the Merger
is consummated in accordance with terms set forth in this Agreement,  the Merger
will constitute a reorganization  within the meaning of  ss.368(a)(1)(A)  of the
Internal Revenue Code of 1986, as amended (the "Code").

         (g) RP Financial,  LC. CNB will have obtained a current  appraisal from
RP  Financial,  LC., its  independent  financial  advisor,  for the Minority CNB
Common indicating that its fair value is equal to $21.50 per share.

         Section 4.02.  Closing.  Subject to the  satisfaction of the conditions
precedent  specified in Section  4.01 hereof and on the terms set forth  herein,
the Closing of the Merger  shall take place at the offices of Barnes & Thornburg
at 10:00  a.m.  local  time on the  later of the  date on  which  the  approvals
specified in Section  4.01(c) have become  effective and the date upon which the
shareholder  approvals specified in Sections 3.02 and 3.03(b) have been obtained
(or at such  other  place and on such  other  date and time as the  parties  may
agree) (the "Closing").  At the Closing,  the parties shall execute  appropriate
articles of combination and such other  documents as may be deemed  necessary or
advisable in the opinion of RVB and CNB to effectuate the Merger. As promptly as
practicable   at  or  after  the   Closing,   the  parties   shall  cause  their
representatives  to file such articles of combination  with the Office of Thrift
Supervision  and to take  such  other  actions  as may be  deemed  necessary  or
advisable in the opinion of RVB to effectuate the Merger. The parties shall make
every effort to close the Merger on November 22, 1997. The  "Effective  Time" of
the Merger shall be the time stated in the Articles of  Combination  to be filed
with the Office of Thrift Supervision with respect to the Merger.


                                                        -8-

<PAGE>





                                    ARTICLE V

                                   Termination

         Section 5.01. Termination. Notwithstanding the adoption and approval of
the Merger by the  shareholders  of First Federal and CNB, this Agreement may be
terminated:

         (a) at any time  prior to the  Closing,  by the  mutual  consent of the
boards of directors of RVB and CNB;

         (b) at any time prior to the Closing, by RVB or CNB if there shall have
been a final  judicial  determination  (as to which all periods for appeal shall
have expired and no appeal shall be pending) that any material provision of this
Agreement is illegal, invalid or unenforceable;

         (c) at any time on or after  November 30, 1997, by RVB or First Federal
if the Closing shall not then have occurred; or

         (d) by RVB or First Federal when it becomes reasonably certain that any
condition  precedent to such party's  obligations set forth in Article IV hereof
cannot be satisfied on or prior to November 30, 1997;

In the event that either RVB or First Federal  elects to effect any  termination
pursuant to clauses (b) through (d) above,  it shall give written  notice to the
other party hereto specifying the basis for such termination.

         Section 5.02. Expenses. Except as otherwise provided herein, whether or
not this Agreement  terminates  under Section 5.01, each party to this Agreement
shall bear its own costs and expenses (including,  without limitation, legal and
accounting  fees and expenses) of the  preparation,  negotiation,  execution and
consummation of the Agreement and the transactions contemplated hereby.


                                   ARTICLE VI

                         Other Agreements of the Parties

         Section  6.01.  Covenants,  Etc,  To Survive and Bind.  All  covenants,
agreements,  warranties and  representations  made herein or in any certificates
delivered in connection  with the Closing by or on behalf of RVB,  First Federal
or CNB shall bind RVB, First Federal and CNB, respectively,  and such covenants,
agreements, warranties and representations shall survive the execution and

                                                        -9-

<PAGE>



delivery of this  Agreement  or any  investigation  made by or on behalf of RVB,
First Federal or CNB but shall not survive the Closing.

         Section 6.02. Notices. All notices and other communications required or
permitted  to be given  under this  Agreement  shall be in writing  and shall be
effective only if delivered  personally or sent by confirmed telex,  telegram or
facsimile transmission, or by certified mail, postage prepaid and return receipt
requested, as follows:

         If to RVB or First Federal:

         River Valley Bancorp
         303 Clifty Drive
         P.O. Box 626
         Madison, Indiana 47250

         Copy to:

         Claudia V. Swhier, Esq.
         Barnes & Thornburg
         11 South Meridian Street
         Indianapolis, Indiana 46204

         If to CNB:

         Citizens National Bank of Madison
         430 Clifty Drive
         P.O. Box 1590
         Madison, Indiana 47250

         Copy to:

         John C. Eckert, Esq.
         Eckert, Alcorn, & Goering
         One West Sixth
         Madison, Indiana 47250

or to such other address as any party to this Agreement  shall specify by notice
to the other  party or  parties,  and shall be  deemed to have been  given  upon
receipt.

         Section  6.03.  Assignment:  Binding  Effect;  Benefits.  Neither  this
Agreement nor any right,  remedy,  obligation or liability  arising hereunder or
thereunder  or by reason  hereof or thereof  shall be assignable by any party to
this Agreement without the prior written consent of the other party hereto. This
Agreement shall be binding upon and inure to the benefit of the parties to this

                                                       -10-

<PAGE>



Agreement  and  their  respective  successors  and  permitted  assigns.  Nothing
expressed or referred to in this  Agreement is intended or shall be construed to
give any person  other than the parties to this  Agreement  or their  respective
successors or permitted  assigns any legal or equitable  right,  remedy or claim
under or in respect  of this  Agreement  or any  provision  contained  herein or
therein,  it being the  intention  of the  parties to this  Agreement  that this
Agreement  is for  the  sole  and  exclusive  benefit  of such  parties  or such
successors and assigns and for the benefit of no other person.

         Section 6.04.  Waiver; Amendment.

         (a) The parties may by an  instrument  in writing  executed in the same
manner as this Agreement:  (i) extend the time for the performance of any of the
agreements of the other party under this  Agreement;  (ii) waive the performance
by the other party of any of the  agreements  to be  performed  by it under this
Agreement;  or (iii) waive the  satisfaction or fulfillment of any condition the
nonsatisfaction  or  nonfulfillment  of which is a condition to the right of the
party so waiving to terminate this Agreement.  The waiver by any party hereto of
a breach of any provision of this Agreement shall not operate or be construed as
a waiver of any other or subsequent breach hereunder or thereunder.

         (b) This  Agreement  may be amended,  modified or  supplemented  by the
written  agreement  of RVB,  First  Federal  and CNB,  except  that,  after this
Agreement is approved by shareholders  of CNB, no such amendment,  modification,
or supplement shall be made which shall result in an increase or decrease in the
consideration for Minority CNB Common or which shall materially adversely affect
the rights of shareholders of First Federal or CNB,  without the approval of the
affected shareholders of First Federal or CNB.

         Section 6.05.  Counterparts.  This  Agreement may be executed in one or
more  counterparts  each of which shall be deemed to  constitute an original and
shall become  effective when one or more  counterparts  have been signed by each
party hereto and delivered to the other party.

         Section 6.06.  Governing Law.  Except to the extent governed by federal
law, this  Agreement  shall be governed by and construed in accordance  with the
laws of the State of Indiana without giving effect to conflict of law principles
thereof.

         IN WITNESS  WHEREOF,  this  Agreement  has been executed by the parties
hereto on the day and year first above written.


                                    RIVER VALLEY BANCORP


                                    By:/s/ James E. Fritz
                                           James E. Fritz, President and
                                           Chief Executive Officer

                                      -11-

<PAGE>




                                    MADISON FIRST FEDERAL SAVINGS
                                    AND LOAN ASSOCIATION


                                    By:   /s/ James E. Fritz
                                             James E. Fritz, President and
                                             Chief Executive Officer


                                    CITIZENS NATIONAL BANK OF MADISON


                                    By:   /s/ Robert D. Hoban
                                             Robert D. Hoban, President


                                                       -12-



                             AMENDED CODE OF BY-LAWS
                                       OF
                              RIVER VALLEY BANCORP



                                    ARTICLE I
                                     Offices

     Section 1. Principal Office. The principal office (the "Principal  Office")
of River Valley Bancorp (the  "Corporation")  shall be at 303 Clifty Drive, P.O.
Box 626,  Madison,  Indiana 47250, or such other place as shall be determined by
resolution of the Board of Directors of the Corporation (the "Board").

     Section 2. Other Offices.  The  Corporation  may have such other offices at
such other  places  within or without the State of Indiana as the Board may from
time to time designate, or as the business of the Corporation may require.

                                   ARTICLE II
                                      Seal

     Section 1.  Corporate  Seal.  The corporate  seal of the  Corporation  (the
"Seal")  shall be  circular in form and shall have  inscribed  thereon the words
"River Valley Bancorp" and "INDIANA." In the center of the seal shall appear the
word "Seal." Use of the Seal or an impression thereof shall not be required, and
shall not affect the validity of any instrument whatsoever.

                                   ARTICLE III
                              Shareholder Meetings

     Section 1. Place of  Meeting.  Every  meeting  of the  shareholders  of the
Corporation (the "Shareholders") shall be held at the Principal Office, unless a
different  place is  specified in the notice or waiver of notice of such meeting
or by resolution of the Board or the  Shareholders,  in which event such meeting
may be held at the place so  specified,  either  within or without  the State of
Indiana.

     Section 2. Annual  Meeting.  The annual  meeting of the  Shareholders  (the
"Annual  Meeting")  shall be held each year at 3:00  o'clock  P.M.  on the third
Wednesday in April (or, if such day is a legal holiday,  on the next  succeeding
day  not a  legal  holiday),  for  the  purpose  of  electing  directors  of the
Corporation  ("Directors") and for the transaction of such other business as may
legally  come before the Annual  Meeting.  If for any reason the Annual  Meeting
shall not be held at the date and time herein provided,  the same may be held at
any time thereafter, or the business to be transacted at such Annual Meeting may
be transacted at any special meeting of the  Shareholders (a "Special  Meeting")
called for that purpose.

     Section 3.  Notice of Annual  Meeting.  Written  or  printed  notice of the
Annual Meeting,  stating the date, time and place thereof, shall be delivered or
mailed by the Secretary or an Assistant  Secretary to each Shareholder of record
entitled to notice of such Meeting, at such address as appears on the records of
the Corporation,  at least ten and not more than seventy days before the date of
such Meeting.

     Section 4. Special Meetings.  Special Meetings, for any purpose or purposes
(unless otherwise  prescribed by law), may be called by only the Chairman of the
Board of  Directors  (the  "Chairman"),  if any, or by the Board,  pursuant to a
resolution  adopted  by a  majority  of the  total  number of  Directors  of the
Corporation,  to vote on the business  proposed to be  transacted  thereat.  All
requests for Special Meetings shall state the purpose or purposes  thereof,  and
the business transacted at such Meeting shall be confined to the purposes stated
in the call and matters germane thereto.

     Section 5.  Notice of Special  Meetings.  Written or printed  notice of all
Special Meetings, stating the date, time, place and purpose or purposes thereof,
shall be  delivered  or mailed by the  Secretary  or the  President  or any Vice
President  calling the Meeting to each  Shareholder of record entitled to notice
of such Meeting,  at such address as appears on the records of the  Corporation,
at least ten and not more than sixty days before the date of such Meeting.


<PAGE>

     Section 6.  Waiver of Notice of  Meetings.  Notice of any Annual or Special
Meeting (a  "Meeting")  may be waived in writing by any  Shareholder,  before or
after the date and time of the Meeting  specified  in the notice  thereof,  by a
written  waiver  delivered to the  Corporation  for  inclusion in the minutes or
filing with the corporate records. A Shareholder's  attendance at any Meeting in
person or by proxy  shall  constitute  a waiver of (a)  notice of such  Meeting,
unless the Shareholder at the beginning of the Meeting objects to the holding of
or the  transaction of business at the Meeting,  and (b)  consideration  at such
Meeting of any business that is not within the purpose or purposes  described in
the Meeting  notice,  unless the  Shareholder  objects to considering the matter
when it is presented.

     Section 7. Quorum. At any Meeting,  the holders of a majority of the voting
power of all shares of the Corporation (the "Shares") issued and outstanding and
entitled to vote at such  Meeting  (after  giving  effect to the  provisions  in
Article 11 of the Articles of Incorporation of the Corporation, as the same may,
from time to time,  be amended (the  "Articles")),  represented  in person or by
proxy,  shall  constitute  a quorum for the  election  of  Directors  or for the
transaction of other business, unless otherwise provided by law, the Articles or
this Code of  By-Laws,  as the same may,  from time to time,  be amended  (these
"By-Laws").  If,  however,  a quorum shall not be present or  represented at any
Meeting,  the  Shareholders  entitled  to vote  thereat,  present  in  person or
represented by proxy, shall have power to adjourn the Meeting from time to time,
without  notice  other than  announcement  at the Meeting of the date,  time and
place  of the  adjourned  Meeting,  unless  the  date of the  adjourned  Meeting
requires that the Board fix a new record date (the "Record Date")  therefor,  in
which case notice of the  adjourned  Meeting shall be given.  At such  adjourned
Meeting,  if a quorum  shall be  present or  represented,  any  business  may be
transacted  that  might  have  been  transacted  at the  Meeting  as  originally
scheduled.

     Section 8. Voting.  At each  Meeting,  every  Shareholder  entitled to vote
shall  have one vote for each  Share  standing  in his name on the  books of the
Corporation as of the Record Date fixed by the Board for such Meeting, except as
otherwise  provided  by law or the  Articles,  and except that no Share shall be
voted at any Meeting upon which any  installment  is due and unpaid and no share
which is not entitled to vote  pursuant to Article 11 of the  Articles  shall be
voted  at any  Meeting.  Voting  for  Directors  and,  upon  the  demand  of any
Shareholder,  voting upon any question  properly  before a Meeting,  shall be by
ballot.  A plurality  vote shall be necessary to elect any Director,  and on all
other matters, the action or a question shall be approved if the number of votes
cast thereon in favor of the action or question exceeds the number of votes cast
opposing  the action or  question,  except as  otherwise  provided by law or the
Articles.

     Section 9.  Shareholder  List.  The  Secretary  shall  prepare  before each
Meeting a complete list of the Shareholders  entitled to notice of such Meeting,
arranged in  alphabetical  order by class of Shares  (and each  series  within a
class),  and showing  the address of, and the number of Shares  entitled to vote
held by, each Shareholder (the "Shareholder List"). Beginning five business days
before the Meeting and continuing  throughout the Meeting,  the Shareholder List
shall be on file at the Principal Office or at a place identified in the Meeting
notice in the city where the Meeting will be held,  and shall be  available  for
inspection  by any  Shareholder  entitled  to vote at the  Meeting.  On  written
demand,  made in good  faith  and  for a  proper  purpose  and  describing  with
reasonable  particularity the Shareholder's purpose, and if the Shareholder List
is directly  connected with the  Shareholder's  purpose,  a Shareholder (or such
Shareholder's  agent or attorney  authorized  in  writing)  shall be entitled to
inspect and to copy the Shareholder  List,  during regular business hours and at
the Shareholder's  expense,  during the period the Shareholder List is available
for inspection. The original stock register or transfer book (the "Stock Book"),
or a duplicate thereof kept in the State of Indiana,  shall be the only evidence
as to who are the Shareholders  entitled to examine the Shareholder  List, or to
notice of or to vote at any Meeting.

     Section 10.  Proxies.  A Shareholder  may vote either in person or by proxy
executed in writing by the Shareholder or a duly authorized attorney-in-fact. No
proxy shall be valid after eleven months from the date of its execution,  unless
a shorter or longer time is expressly provided therein.


<PAGE>

     Section 11. Notice of  Shareholder  Business.  At an Annual  Meeting of the
Shareholders,  only such business shall be conducted as shall have been properly
brought before the Meeting.  To be properly  brought  before an Annual  Meeting,
business  must be (a)  specified  in the  notice of Meeting  (or any  supplement
thereto)  given by or at the  direction  of the Board,  (b)  otherwise  properly
brought before the Meeting by or at the direction of the Board, or (c) otherwise
properly  brought  before  the  Meeting by a  Shareholder.  For  business  to be
properly brought before an Annual Meeting by a Shareholder, the Shareholder must
have the legal right and authority to make the Proposal for consideration at the
Meeting and the Shareholder  must have given timely notice thereof in writing to
the Secretary of the Corporation.  To be timely, a Shareholder's  notice must be
delivered to or mailed and received at the  principal  executive  offices of the
Corporation,  not less than 120 days prior to the  Meeting;  provided,  however,
that in the event that less than 130 days' notice or prior public  disclosure of
the date of the Meeting is given or made to Shareholders (which notice or public
disclosure  shall  include  the date of the Annual  Meeting  specified  in these
By-Laws,  if such  By-Laws  have been filed  with the  Securities  and  Exchange
Commission  and if the  Annual  Meeting  is held on such  date),  notice  by the
Shareholder  to be  timely  must be so  received  not  later  than the  close of
business on the 10th day  following  the day on which such notice of the date of
the  Annual   Meeting  was  mailed  or  such  public   disclosure  was  made.  A
Shareholder's  notice to the  Secretary  shall set forth as to each  matter  the
Shareholder  proposes to bring before the Annual Meeting (a) a brief description
of the business  desired to be brought before the Annual Meeting and the reasons
for  conducting  such  business at the Annual  Meeting,  (b) the name and record
address of the Shareholders proposing such business, (c) the class and number of
shares of the Corporation which are beneficially  owned by the Shareholder,  and
(d) any material  interest of the Shareholder in such business.  Notwithstanding
anything in these By-Laws to the contrary,  no business shall be conducted at an
Annual  Meeting  except  in  accordance  with the  procedures  set forth in this
Section  11. The  Chairman of an Annual  Meeting  shall,  if the facts  warrant,
determine  and declare to the Meeting that  business  was not  properly  brought
before the Meeting and in accordance with the provisions of this Section 11, and
if he should so  determine,  he shall so  declare  to the  Meeting  and any such
business not properly brought before the Meeting shall not be transacted. At any
Special  Meeting of the  Shareholders,  only such business shall be conducted as
shall have been brought  before the Meeting by or at the  direction of the Board
of Directors.

     Section 12. Notice of Shareholder Nominees.  Only persons who are nominated
in accordance with the procedures set forth in this Section 12 shall be eligible
for election as Directors.  Nominations of persons for election to the Board may
be made at a Meeting  of  Shareholders  by or at the  direction  of the Board of
Directors,  by any  nominating  committee  or person  appointed  by the Board of
Directors  or by any  Shareholder  of the  Corporation  entitled to vote for the
election of Directors at the Meeting who complies with the notice procedures set
forth in this Section 12. Such  nominations,  other than those made by or at the
direction of the Board,  shall be made  pursuant to timely  notice in writing to
the Secretary of the Corporation.  To be timely, a Shareholder's notice shall be
delivered to or mailed and received at the  principal  executive  offices of the
Corporation not less than 120 days prior to the Meeting; provided, however, that
in the event that less than 130 days' notice or prior public  disclosure  of the
date of the  Meeting is given or made to  Shareholders  (which  notice or public
disclosure  shall  include  the date of the Annual  Meeting  specified  in these
By-Laws,  if such  By-Laws  have been filed  with the  Securities  and  Exchange
Commission  and if the  Annual  Meeting  is held on such  date),  notice  by the
Shareholders  to be  timely  must be so  received  not  later  than the close of
business on the 10th day  following  the day on which such notice of the date of
the Meeting was mailed or such public  disclosure was made.  Such  Shareholder's
notice  shall set forth (a) as to each person whom the  Shareholder  proposes to
nominate for election or re-election as a Director,  (i) the name, age, business
address and residence address of such person,  (ii) the principal  occupation or
employment  of such  person,  (iii)  the  class  and  number  of  shares  of the
Corporation  which  are  beneficially  owned by such  person  and (iv) any other
information  relating  to  such  person  that is  required  to be  disclosed  in

<PAGE>

solicitations of proxies for election of Directors, or is otherwise required, in
each case pursuant to Regulation 14A under the Securities  Exchange Act of 1934,
as amended  (including without limitation such person's written consent to being
named in the proxy  statement  as a nominee  and to  serving  as a  Director  if
elected);  and (b) as to the  Shareholder  giving  the  notice  (i) the name and
record  address of such  Shareholder  and (ii) the class and number of shares of
the Corporation  which are  beneficially  owned by such  Shareholder.  No person
shall be eligible for election as a Director of the Corporation unless nominated
in accordance  with the procedures set forth in this Section 12. The Chairman of
the Meeting shall,  if the facts  warrant,  determine and declare to the Meeting
that a nomination was not made in accordance  with the procedures  prescribed by
these By-Laws, and if he should so determine, he shall so declare to the Meeting
and the defective nomination shall be disregarded.

                                   ARTICLE IV
                               Board of Directors

     Section 1. Number.  The business  and affairs of the  Corporation  shall be
managed  by a Board  of not  less  than  five (5) nor  more  than  fifteen  (15)
Directors,  as may be  specified  from time to time by  resolution  adopted by a
majority of the total number of the Corporation's Directors,  divided into three
classes as provided in the Articles.  If and whenever the Board of Directors has
not specified the number of  Directors,  the number shall be six.  Directors (a)
must have their primary domicile in either Jefferson County,  Indiana or Trimble
County,  Kentucky, and (b) must have a loan or deposit relationship with Madison
First Federal Savings & Loan Association which they have maintained for at least
a continuous period of twelve (12) months  immediately prior to their nomination
to the  Board.  In  addition,  each  Director  who is  not  an  employee  of the
Corporation or any of its  subsidiaries  must have served as a member of a civic
or community  organization based in Jefferson County, Indiana or Trimble County,
Kentucky for at least a continuous  period of twelve (12) months during the five
(5) years prior to his or her  nomination  to the Board.  The Board may elect or
appoint,  from among its members, a Chairman of the Board (the "Chairman"),  who
need not be an officer  (an  "Officer")  or  employee  of the  Corporation.  The
Chairman, if elected or appointed, shall preside at all Shareholder Meetings and
Board Meetings and shall have such other powers and perform such other duties as
are incident to such position and as may be assigned by the Board.

     Section 2. Vacancies and Removal.  Any vacancy occurring in the Board shall
be filled as provided  in the  Articles.  Shareholders  shall be notified of any
increase in the number of Directors and the name, principal occupation and other
pertinent  information  about  any  Director  elected  by the  Board to fill any
vacancy.  Any Director,  or the entire Board, may be removed from office only as
provided in the Articles.

     Section  3.  Powers  and  Duties.  In  addition  to the  powers  and duties
expressly conferred upon it by law, the Articles or these By-Laws, the Board may
exercise  all such  powers of the  Corporation  and do all such  lawful acts and
things as are not inconsistent with the law, the Articles or these By-Laws.

     Section 4. Annual Board Meeting.  Unless otherwise determined by the Board,
the Board  shall meet each year  immediately  after the Annual  Meeting,  at the
place  where such  Meeting  has been  held,  for the  purpose  of  organization,
election of Officers of the Corporation  (the  "Officers") and  consideration of
any other  business that may properly be brought  before such annual  meeting of
the Board (the "Annual  Board  Meeting").  No notice shall be necessary  for the
holding of the Annual Board Meeting.  If the Annual Board Meeting is not held as
above  provided,  the  election of Officers may be held at any  subsequent  duly
constituted meeting of the Board (a "Board Meeting").

     Section 5. Regular Board Meetings.  Regular meetings of the Board ("Regular
Board  Meetings")  may be held at stated times or from time to time, and at such
place,  either  within  or  without  the  State of  Indiana,  as the  Board  may
determine, without call and without notice.

     Section 6. Special Board Meetings.  Special meetings of the Board ("Special
Board  Meetings")  may be called at any time or from time to time,  and shall be
called on the written request of at least two Directors,  by the Chairman or the
President,  by causing the Secretary or any Assistant  Secretary to give to each
Director, either personally or by mail, telephone,  telegraph, teletype or other
form of wire or wireless  communication  at least two days'  notice of the date,
time and place of such  Meeting.  Special  Board  Meetings  shall be held at the
Principal Office or at such other place, within or without the State of Indiana,
as shall be specified in the respective notices or waivers of notice thereof.


<PAGE>

     Section 7. Waiver of Notice and Assent.  A Director may waive notice of any
Board Meeting  before or after the date and time of the Board Meeting  stated in
the notice by a written waiver signed by the Director and filed with the minutes
or corporate  records.  A Director's  attendance at or  participation in a Board
Meeting  shall  constitute  a waiver of notice of such Meeting and assent to any
corporate action taken at such Meeting, unless (a) the Director at the beginning
of such  Meeting  (or  promptly  upon his  arrival)  objects  to  holding  of or
transacting  business at the Meeting and does not thereafter  vote for or assent
to action taken at the Meeting;  (b) the Director's  dissent or abstention  from
the action taken is entered in the minutes of such Meeting;  or (c) the Director
delivers  written notice of his dissent or abstention to the presiding  Director
at such Meeting before its adjournment,  or to the Secretary  immediately  after
its  adjournment.  The right of  dissent or  abstention  is not  available  to a
Director who votes in favor of the action taken.

     Section 8.  Quorum.  At all Board  Meetings,  a  majority  of the number of
Directors designated for the full Board (the "Full Board") shall be necessary to
constitute a quorum for the transaction of any business, except (a) that for the
purpose of filling of  vacancies a majority of  Directors  then in office  shall
constitute a quorum,  and (b) that a lesser  number may adjourn the Meeting from
time to time  until a quorum  is  present.  The act of a  majority  of the Board
present at a Meeting at which a quorum is present shall be the act of the Board,
unless the act of a greater  number is  required by law,  the  Articles or these
By-Laws.

     Section 9. Audit and Other  Committees  of the Board.  The Board shall,  by
resolution adopted by a majority of the Full Board, designate an Audit Committee
comprised of two or more Directors, which shall have such authority and exercise
such duties as shall be provided by resolution  of the Board.  The Board may, by
resolution  adopted by such majority,  also  designate  other regular or special
committees of the Board  ("Committees"),  in each case  comprised of two or more
Directors  and to have such powers and exercise such duties as shall be provided
by resolution of the Board.

     Section 10.  Resignations.  Any  Director  may resign at any time by giving
written notice to the Board, The Chairman,  the President or the Secretary.  Any
such resignation  shall take effect when delivered unless the notice specifies a
later effective date. Unless otherwise  specified in the notice,  the acceptance
of such resignation shall not be necessary to make it effective.

     Section 11. Age  Limitations.  No person seventy (70) years of age or older
shall be eligible for election, reelection, appointment, or reappointment to the
Board.  No  Director  shall  serve as such  beyond  the  Annual  Meeting  of the
Corporation  immediately  following the Director  becoming seventy (70) years of
age.

                                    ARTICLE V
                                    Officers

     Section 1. Officers. The Officers shall be the President,  one or more Vice
Presidents,  the  Secretary  and  the  Treasurer,  and may  include  one or more
Assistant Secretaries,  one or more Assistant Treasurers,  a Comptroller and one
or more Assistant Comptrollers.  Any two or more offices may be held by the same
person.  The Board may from time to time elect or appoint such other Officers as
it shall deem necessary,  who shall exercise such powers and perform such duties
as may be prescribed  from time to time by these By-Laws or, in the absence of a
provision in these By-Laws in respect thereto, as may be prescribed from time to
time by the Board.

     Section 2. Election of Officers. The Officers shall be elected by the Board
at the Annual  Board  Meeting  and shall hold office for one year or until their
respective  successors  shall have been duly  elected and shall have  qualified;
provided,  however,  that the Board may at any time elect one or more persons to
new or different  offices  and/or change the title,  designation  and duties and
responsibilities  of any of the Officers  consistent  with the law, the Articles
and these By-Laws.


<PAGE>

     Section 3. Vacancies; Removal. Any vacancy among the Officers may be filled
for the unexpired  term by the Board.  Any Officer may be removed at any time by
the affirmative vote of a majority of the Full Board.

     Section 4.  Delegation of Duties.  In the case of the absence,  disability,
death,  resignation  or removal  from  office of any  Officer,  or for any other
reason that the Board shall deem  sufficient,  the Board may  delegate,  for the
time  being,  any or all of the  powers or duties of such  Officer  to any other
Officer or to any Director.

     Section 5. President. The President shall be a Director and, subject to the
control of the Board, shall have general charge of and supervision and authority
over the  business  and  affairs of the  Corporation,  and shall have such other
powers and perform  such other  duties as are incident to this office and as may
be assigned to him by the Board. In the case of the absence or disability of the
Chairman  or if no  Chairman  shall be elected or  appointed  by the Board,  the
President shall preside at all Shareholder Meetings and Board Meetings.

     Section 6. Vice  Presidents.  Each of the Vice  Presidents  shall have such
powers and  perform  such  duties as may be  prescribed  for him by the Board or
delegated  to him by the  President.  In the  case of the  absence,  disability,
death,  resignation  or removal  from  office of the  President,  the powers and
duties of the President shall, for the time being, devolve upon and be exercised
by the Executive Vice  President,  if there be one, and if not, then by such one
of the Vice Presidents as the Board or the President may designate, or, if there
be but  one  Vice  President,  then  upon  such  Vice  President;  and he  shall
thereupon, during such period, exercise and perform all of the powers and duties
of the President, except as may be otherwise provided by the Board.

     Section 7. Secretary.  The Secretary shall have the custody and care of the
Seal, records,  minutes and the Stock Book of the Corporation;  shall attend all
Shareholder Meetings and Board Meetings, and duly record and keep the minutes of
their proceedings in a book or books to be kept for that purpose;  shall give or
cause to be given notice of all  Shareholder  Meetings and Board  Meetings  when
such  notice  shall be  required;  shall file and take  charge of all papers and
documents  belonging  to the  Corporation;  and shall have such other powers and
perform  such  other  duties as are  incident  to the office of  secretary  of a
business  corporation,  subject at all times to the direction and control of the
Board and the President.

     Section 8. Assistant  Secretaries.  Each of the Assistant Secretaries shall
assist the  Secretary in his duties and shall have such other powers and perform
such other duties as may be prescribed  for him by the Board or delegated to him
by the  President.  In case of the absence,  disability,  death,  resignation or
removal from office of the Secretary,  his powers and duties shall, for the time
being,  devolve upon such one of the  Assistant  Secretaries  as the Board,  the
President or the  Secretary  may  designate,  or, if there be but one  Assistant
Secretary,  then upon such Assistant Secretary;  and he shall thereupon,  during
such period, exercise and perform all of the powers and duties of the Secretary,
except as may be otherwise provided by the Board.

     Section 9. Treasurer.  The Treasurer shall have control over all records of
the   Corporation   pertaining  to  moneys  and  securities   belonging  to  the
Corporation;  shall have  charge of, and be  responsible  for,  the  collection,
receipt,  custody and disbursements of funds of the Corporation;  shall have the
custody of all  securities  belonging  to the  Corporation;  shall keep full and
accurate  accounts of  receipts  and  disbursements  in books  belonging  to the
Corporation;  and shall disburse the funds of the  Corporation as may be ordered
by the  Board,  taking  proper  receipts  or  making  proper  vouchers  for such
disbursements  and  preserving  the same at all times during his term of office.
When  necessary or proper,  he shall  endorse on behalf of the  Corporation  all
checks, notes or other obligations payable to the Corporation or coming into his

<PAGE>

possession  for or on behalf of the  Corporation,  and shall  deposit  the funds
arising  therefrom,  together  with all other funds and valuable  effects of the
Corporation  coming  into his  possession,  in the name  and the  credit  of the
Corporation in such depositories as the Board from time to time shall direct, or
in the  absence  of  such  action  by the  Board,  as may be  determined  by the
President or any Vice  President.  If the Board has not elected a Comptroller or
an Assistant Comptroller, or in the absence or disability of the Comptroller and
each Assistant  Comptroller or if, for any reason, a vacancy shall occur in such
offices,  then during such period the Treasurer shall have, exercise and perform
all of the powers and duties of the  Comptroller.  The Treasurer shall also have
such other powers and perform such other duties as are incident to the office of
treasurer of a business  corporation,  subject at all times to the direction and
control of the Board and the President.

     If required by the Board,  the Treasurer shall give the Corporation a bond,
in such an amount  and with such  surety or  sureties  as may be  ordered by the
Board,  for the  faithful  performance  of the  duties of his office and for the
restoration to the Corporation, in case of his death, resignation, retirement or
removal from office, of all books, papers, vouchers, money and other property of
whatever  kind  in  his  possession  or  under  his  control  belonging  to  the
Corporation.

     Section 10. Assistant  Treasurers.  Each of the Assistant  Treasurers shall
assist the Treasurer in his duties, and shall have such other powers and perform
such other duties as may be prescribed  for him by the Board or delegated to him
by the  President.  In case of the absence,  disability,  death,  resignation or
removal from office of the Treasurer,  his powers and duties shall, for the time
being,  devolve  upon such one of the  Assistant  Treasurers  as the Board,  the
President or the  Treasurer  may  designate,  or, if there be but one  Assistant
Treasurer,  then upon such Assistant Treasurer;  and he shall thereupon,  during
such  period,  exercise  and perform all the powers and duties of the  Treasurer
except as may be otherwise provided by the Board. If required by the Board, each
Assistant  Treasurer  shall likewise give the Corporation a bond, in such amount
and with such surety or  sureties  as may be ordered by the Board,  for the same
purposes as the bond that may be required to be given by the Treasurer.

     Section 11. Comptroller. The Comptroller shall have direct control over all
accounting  records  of  the  Corporation  pertaining  to  moneys,   properties,
materials and supplies,  including the bookkeeping  and accounting  departments;
shall  have  direct  supervision  over  the  accounting  records  in  all  other
departments  pertaining to moneys,  properties,  materials  and supplies;  shall
render to the President and the Board, at Regular Board Meetings or whenever the
same shall be required, an account of all his transactions as Comptroller and of
the financial condition of the Corporation; and shall have such other powers and
perform  such other  duties as are  incident to the office of  comptroller  of a
business  corporation,  subject at all times to the direction and control of the
Board and the President.

     Section 12.  Assistant  Comptrollers.  Each of the  Assistant  Comptrollers
shall assist the Comptroller in his duties, and shall have such other powers and
perform such other duties as may be prescribed for him by the Board or delegated
to him by the President. In case of the absence, disability,  death, resignation
or removal from office of the Comptroller,  his powers and duties shall, for the
time being,  devolve upon such one of the Assistant  Comptrollers  as the Board,
the  President  or the  Comptroller  may  designate,  or,  if  there  be but one
Assistant  Comptroller,  then  upon  such  Assistant  Comptroller;  and he shall
thereupon, during such period, exercise and perform all the powers and duties of
the Comptroller, except as may be otherwise provided by the Board.

     Section 13. Age  Limitations.  No person seventy (70) years of age or older
shall be eligible for election, reelection,  appointment, or reappointment as an
Officer of the Corporation.  No Officer shall serve beyond the Annual Meeting of
the Corporation immediately following the Officer becoming seventy (70) years of
age.


<PAGE>

                                   ARTICLE VI
                             Certificates for Shares

     Section 1. Certificates.  Certificates for Shares ("Certificates") shall be
in such form,  consistent with law and the Articles, as shall be approved by the
Board.  Certificates for each class, or series within a class, of Shares,  shall
be numbered  consecutively as issued.  Each Certificate  shall state the name of
the Corporation and that it is organized under the laws of the State of Indiana;
the name of the registered  holder;  the number and class and the designation of
the series,  if any,  of the Shares  represented  thereby;  and a summary of the
designations,  relative rights,  preferences and limitations  applicable to such
class and, if applicable,  the variations in rights, preferences and limitations
determined  for each series and the  authority  of the Board to  determine  such
variations  for future  series;  provided,  however,  that such  summary  may be
omitted if the Certificate  states  conspicuously  on its front or back that the
Corporation  will furnish the Shareholder  such information upon written request
and without  charge.  Each  Certificate  shall be signed (either  manually or in
facsimile) by (i) the President or a Vice President and (ii) the Secretary or an
Assistant  Secretary,  or by any two or more  Officers that may be designated by
the Board,  and may have  affixed  thereto the Seal,  which may be a  facsimile,
engraved or printed.

     Section 2.  Record of  Certificates.  Shares  shall be entered in the Stock
Book as they are  issued,  and shall be  transferable  on the Stock  Book by the
holder thereof in person, or by his attorney duly authorized thereto in writing,
upon the surrender of the outstanding Certificate therefor properly endorsed.

     Section  3.  Lost  or  Destroyed   Certificates.   Any  person  claiming  a
Certificate to be lost or destroyed  shall make affidavit or affirmation of that
fact  and,  if the  Board or the  President  shall so  require,  shall  give the
Corporation and/or the transfer agents and registrars, if they shall so require,
a bond of indemnity,  in form and with one or more sureties  satisfactory to the
Board or the President and/or the transfer agents and registrars, in such amount
as the  Board or the  President  may  direct  and/or  the  transfer  agents  and
registrars may require,  whereupon a new  Certificate  may be issued of the same
tenor  and for the  same  number  of  Shares  as the one  alleged  to be lost or
destroyed.

     Section 4.  Shareholder  Addresses.  Every  Shareholder  shall  furnish the
Secretary with an address to which notices of Meetings and all other notices may
be served  upon him or mailed to him,  and in  default  thereof  notices  may be
addressed to him at his last known address or at the Principal Office.

                                   ARTICLE VII
                           Corporate Books and Records

     Section 1.  Places of Keeping.  Except as  otherwise  provided by law,  the
Articles or these By-Laws,  the books and records of the Corporation  (including
the  "Corporate  Records," as defined in the Articles) may be kept at such place
or places, within or without the State of Indiana, as the Board may from time to
time by  resolution  determine or, in the absence of such  determination  by the
Board, as shall be determined by the President.

     Section 2. Stock Book. The Corporation  shall keep at the Principal  Office
the  original  Stock Book or a duplicate  thereof,  or, in case the  Corporation
employs a stock  registrar  or  transfer  agent  within or without  the State of
Indiana,  another record of the Shareholders in a form that permits  preparation
of a list of the names and addresses of all the  Shareholders,  in  alphabetical
order by class of Shares,  stating  the number and class of Shares  held by each
Shareholder (the "Record of Shareholders").

     Section  3.  Inspection  of  Corporate  Records.  Any  Shareholder  (or the
Shareholder's  agent or attorney  authorized  in  writing)  shall be entitled to
inspect and copy at his  expense,  after  giving the  Corporation  at least five
business  days' written  notice of his demand to do so, the following  Corporate
Records:  (1) the Articles;  (2) these By-Laws;  (3) minutes of all  Shareholder
Meetings and records of all actions taken by the Shareholders  without a meeting
(collectively,  "Shareholders  Minutes")  for the  prior  three  years;  (4) all
written  communications  by the  Corporation to the  Shareholders  including the
financial  statements  furnished by the Corporation to the  Shareholders for the

<PAGE>

prior three years; (5) a list of the names and business addresses of the current
Directors and the current Officers; and (6) the most recent Annual Report of the
Corporation as filed with the Secretary of State of Indiana. Any Shareholder (or
the  Shareholder's  agent or  attorney  authorized  in  writing)  shall  also be
entitled to inspect and copy at his  expense,  after giving the  Corporation  at
least five business  days' written  notice of his demand to do so, the following
Corporate Records,  if his demand is made in good faith and for a proper purpose
and  describes  with  reasonable  particularity  his  purpose and the records he
desires to inspect, and the records are directly connected with his purpose: (1)
to  the  extent  not  subject  to  inspection   under  the  previous   sentence,
Shareholders  Minutes,  excerpts from minutes of Board Meetings and of Committee
meetings, and records of any actions taken by the Board or any Committee without
a meeting;  (2) appropriate  accounting records of the Corporation;  and (3) the
Record of Shareholders.

     Section 4. Record Date. The Board may, in its discretion,  fix in advance a
Record Date not more than  seventy  days before the date (a) of any  Shareholder
Meeting,  (b) for  the  payment  of any  dividend  or the  making  of any  other
distribution,  (c) for the  allotment  of  rights,  or (d)  when any  change  or
conversion  or exchange  of Shares  shall go into  effect.  If the Board fixes a
Record  Date,  then only  Shareholders  who are  Shareholders  of record on such
Record  Date  shall be  entitled  (a) to  notice  of  and/or to vote at any such
Meeting, (b) to receive any such dividend or other distribution,  (c) to receive
any such  allotment  of rights,  or (d) to exercise the rights in respect of any
such  change,   conversion   or  exchange  of  Shares,   as  the  case  may  be,
notwithstanding any transfer of Shares on the Stock Book after such Record Date.

     Section 5. Transfer Agents;  Registrars.  The Board may appoint one or more
transfer  agents and registrars for its Shares and may require all  Certificates
to bear the signature either of a transfer agent or of a registrar, or both.

                                  ARTICLE VIII
                    Checks, Drafts, Deeds and Shares of Stock

     Section 1. Checks,  Drafts, Notes, Etc. All checks, drafts, notes or orders
for the payment of money of the Corporation shall,  unless otherwise directed by
the Board or  otherwise  required by law,  be signed by one or more  Officers as
authorized in writing by the President. In addition, the President may authorize
any one or more  employees  of the  Corporation  ("Employees")  to sign  checks,
drafts  and  orders  for the  payment  of money not to exceed  specific  maximum
amounts as designated  in writing by the  President for any one check,  draft or
order. When so authorized by the President, the signature of any such Officer or
Employee may be a facsimile signature.

     Section 2. Deeds,  Notes,  Bonds,  Mortgages,  Contracts,  Etc.  All deeds,
notes,  bonds and  mortgages  made by the  Corporation,  and all  other  written
contracts and  agreements,  other than those executed in the ordinary  course of
corporate business, to which the Corporation shall be a party, shall be executed
in its  name  by the  President,  a Vice  President  or  any  other  Officer  so
authorized  by the Board and,  when  necessary or required,  the Secretary or an
Assistant  Secretary shall attest the execution  thereof.  All written contracts
and  agreements  into which the  Corporation  enters in the  ordinary  course of
corporate  business  shall be executed  by any Officer or by any other  Employee
designated  by the President or a Vice  President to execute such  contracts and
agreements.

     Section 3. Sale or Transfer of Stock.  Subject always to the further orders
and directions of the Board,  any share of stock issued by any  corporation  and
owned by the Corporation  (including  reacquired Shares of the Corporation) may,
for  sale  or  transfer,  be  endorsed  in the  name of the  Corporation  by the
President or a Vice President,  and said  endorsement  shall be duly attested by
the Secretary or an Assistant  Secretary either with or without affixing thereto
the Seal.


<PAGE>

     Section 4.  Voting of Stock of Other  Corporations.  Subject  always to the
further  orders and  directions  of the Board,  any share of stock issued by any
other  corporation  and owned or controlled by the  Corporation  (an "Investment
Share") may be voted at any  shareholders'  meeting of such other corporation by
the  President  or by a  Vice  President.  Whenever,  in  the  judgment  of  the
President,  it is  desirable  for the  Corporation  to execute a proxy or give a
shareholder's  consent in respect of any Investment Share, such proxy or consent
shall be  executed in the name of the  Corporation  by the  President  or a Vice
President,  and, when necessary or required,  shall be attested by the Secretary
or an Assistant  Secretary either with or without affixing thereto the Seal. Any
person or persons  designated in the manner above stated as the proxy or proxies
of the  Corporation  shall  have  full  right,  power and  authority  to vote an
Investment  Share  the  same as such  Investment  Share  might  be  voted by the
Corporation.

                                   ARTICLE IX
                                   Fiscal Year

     Section 1.  Fiscal  Year.  The  Corporation's  fiscal  year shall  begin on
January 1 of each year and end on December 31 of the same year.

                                    ARTICLE X
                                   Amendments

     Section 1. Amendments.  These By-Laws may be altered,  amended or repealed,
in whole or in part, and new By-Laws may be adopted, at any Board Meeting by the
affirmative vote of a majority of the Full Board.






                          SPECIAL TERMINATION AGREEMENT


         THIS SPECIAL  TERMINATION  AGREEMENT  ("Agreement") is made and entered
into as of this 29th day of April,  1997, by and between Citizens  National Bank
of Madison, a national banking association  (which,  together with any successor
thereto which  executes and delivers the  assumption  agreement  provided for in
Section  11(a)  hereof  or  which  otherwise  becomes  bound  by the  terms  and
provisions of this Agreement by operation of law, is hereinafter  referred to as
the  "Bank"),  and  Robyne J.  Hart,  whose  residence  address is 507 East Main
Street, Madison, Indiana 47250 (the "Employee").

         WHEREAS, the Employee is currently serving as Operations Officer of the
Bank; and

         WHEREAS,  River Valley Bancorp,  an Indiana  corporation  (the "Holding
Company"),  acquired over 95% of the outstanding  shares of capital stock of the
Bank in December, 1996 (the "Acquisition"); and

         WHEREAS,  the Board of Directors of the Bank recognizes that, as is the
case with publicly held corporations  generally,  the possibility of a change in
control of the  Holding  Company  may exist and that such  possibility,  and the
uncertainty and questions which it may raise among management, may result in the
departure or  distraction  of key  management  personnel to the detriment of the
Bank, the Holding Company and its shareholders; and

         WHEREAS,  the Board of Directors of the Bank believes it is in the best
interests of the Bank to enter into this Agreement with the Employee in order to
assure  continuity  of management of the Bank and to reinforce and encourage the
continued  attention  and  dedication  of the  Employee to her  assigned  duties
without distraction in the face of potentially disruptive  circumstances arising
from the possibility of a change in control of the Holding Company,  although no
such change is now contemplated; and

         WHEREAS, the Board of Directors of the Bank has approved and authorized
the  execution of this  Agreement  with the Employee to take effect as stated in
Section 1 hereof;

         NOW, THEREFORE, in consideration of the foregoing and of the respective
covenants  and  agreements  of the  parties  herein  contained,  it is agreed as
follows:

         1. TERM OF  AGREEMENT.  The term of this  Agreement  shall be deemed to
have commenced as of the date hereof (the  "Effective  Date") and shall continue
until  February 1, 1998.  Commencing on February 1, 1998, and continuing at each
anniversary date thereafter,  the Board of Directors shall review this Agreement
and, in its  discretion,  may  authorize  extension  thereof  for an  additional
one-year period.


                                                        -1-

<PAGE>



         2.       PAYMENTS TO THE EMPLOYEE UPON CHANGE IN CONTROL.

          (a) Upon the  occurrence  of a change  in  control  of the Bank or the
Holding   Company  (as  herein  defined)  during  the  term  of  the  Employee's
employment,  followed  at any  time  during  the term of this  Agreement  by the
involuntary  termination of the Employee's employment,  other than for cause, as
defined in Section 2(d) hereof, the provisions of Section 3 shall apply.

         (b) A "change in control" of the Bank or the Holding  Company  shall be
deemed to have occurred if:

                  (i) as a result of, or in connection  with, any initial public
         offering,  tender  offer or exchange  offer,  merger or other  business
         combination,  sale of assets or contested election,  any combination of
         the foregoing transactions, or any similar transaction, the persons who
         were  non-employee  directors of the Bank or the Holding Company before
         such  transaction  cease  to  constitute  a  majority  of the  Board of
         Directors of the Bank or the Holding Company or any successor thereof;

                  (ii) the Bank or the Holding Company  transfers  substantially
         all of its assets to another  corporation  which is not a  wholly-owned
         subsidiary of the Bank or the Holding Company;

                  (iii) the Bank or the Holding Company sells  substantially all
         of the assets of a subsidiary or affiliate  which,  at the time of such
         sale, is the principal employer of the Employee; or

                  (iv) the Bank or the Holding Company is merged or consolidated
         with   another   corporation   and,  as  a  result  of  the  merger  or
         consolidation,  less than  fifty-one  percent (51%) of the  outstanding
         voting securities of the surviving or resulting corporation is owned in
         the aggregate by the former  shareholders of the Bank or of the Holding
         Company.

         (c) The Employee's employment under this Agreement may be terminated at
any  time  by the  Board  of  Directors  of the  Bank.  The  terms  "involuntary
termination" or "involuntarily  terminated" in this Agreement shall refer to the
termination of the employment of Employee  without her express written  consent.
In  addition,  a material  diminution  of or  interference  with the  Employee's
duties,  responsibilities  and benefits shall be deemed and shall  constitute an
involuntary  termination  of employment to the same extent as express  notice of
such  involuntary  termination.  By way of example and not by way of limitation,
any of the following  actions,  if  unreasonable  and materially  adverse to the
Employee,  shall constitute such diminution or interference  unless consented to
in writing by the Employee:  (1) the requirement  that the Employee  perform her
principal  executive  functions  more than  thirty  (30) miles from her  primary
office as of the date of the change in control;  (2) a material reduction in the
Employee's  salary,  perquisites,  contingent  benefits or  vacation  time as in
effect on the date of the change in control as the same may be changed by mutual
agreement from time to time, unless part of an institution-wide  reduction;  (3)
the assignment to the

                                                        -2-

<PAGE>



Employee of duties and responsibilities materially different from those normally
associated with her position as referenced in this Agreement;  or (4) a material
diminution  or  reduction  in  the  Employee's   responsibilities  or  authority
(including  reporting  responsibilities)  in connection with her employment with
the Bank.

         (d) The  Employee  shall  not have the  right  to  receive  termination
benefits  pursuant to Section 3 hereof upon  termination for cause. For purposes
of this Agreement, termination for "cause" shall include termination because of,
in the good  faith  determination  of the Board of  Directors  of the Bank,  the
Employee's personal dishonesty,  incompetence,  willful misconduct,  breach of a
fiduciary duty involving personal profit,  intentional failure to perform stated
duties,  willful  violation of any law,  rule, or regulation  (other than a law,
rule or regulation  relating to traffic violations or similar offenses) or final
cease-and-desist  order,  or material breach of any provision of this Agreement.
Notwithstanding  the  foregoing,  the Employee  shall not be deemed to have been
terminated  for cause  unless and until there shall have been  delivered  to the
Employee a copy of a  resolution,  duly adopted by the  affirmative  vote of not
less than a majority of the entire  membership  of the Board of Directors of the
Bank at a  meeting  of the  Board  called  and  held  for  such  purpose  (after
reasonable notice to the Employee and an opportunity for the Employee,  together
with the Employee's counsel, to be heard before the Board), such meeting and the
opportunity  to  be  heard  to be  held  prior  to,  or as  soon  as  reasonably
practicable following, termination, but in no event later than 60 days following
such  termination,  finding  that in the good  faith  opinion  of the  Board the
Employee  was guilty of  conduct  constituting  "cause"  as set forth  above and
specifying the particulars  thereof in detail.  If, following such meeting,  the
Employee is reinstated, she shall be entitled to receive back pay for the period
following termination and continuing through reinstatement.

         (e) If the  Employee's  employment is  involuntarily  terminated by the
Bank,  with or  without  cause,  at any time  after a date  which  is 18  months
following the Acquisition, and upon 90 days written notice to the Employee prior
to the public  announcement  of a change in  control of the Bank or the  Holding
Company,  whether  consummated  or merely  proposed  at the time of such  public
announcement,  the  Employee  shall  not  have  any  right,  by  virtue  of such
involuntary termination, to receive termination benefits under this Agreement.

         3.       TERMINATION BENEFITS.

         (a) If (i) at any time during a period  which  begins on the  Effective
Date and ends 14 months thereafter,  there is an involuntary  termination of the
Employee's  employment,  other than for cause,  whether or not such  termination
occurs  during  the  term of this  Agreement  or (ii)  during  the  term of this
Agreement  there is a change in  control,  and within 12 months  following  such
change  in  control  there  is an  involuntary  termination  of  the  Employee's
employment,  other than for cause, whether or not such termination occurs during
the term of this Agreement,  the Bank shall, in either case, pay to the Employee
in a lump sum in cash within 25  business  days after the date of  severance  of
employment  an amount equal to 100 percent of the  Employee's  "base  amount" of
compensation,  as defined in Section  280G(b)(3) of the Internal Revenue Code of
1986, as amended ("Code").  At the discretion of the Employee,  upon an election
pursuant to Section 3(c) hereof, such payment may

                                                        -3-

<PAGE>



be made,  on a pro rata  basis,  semi-monthly  during  the  twelve  (12)  months
following the Employee's termination.

         (b) If (i) at any time during a period  which  begins on the  Effective
Date and ends 14 months thereafter,  there is an involuntary  termination of the
Employee's  employment,  other than for cause,  whether or not such  termination
occurs  during  the  term of this  Agreement  or (ii)  during  the  term of this
Agreement  there is a change in  control,  and within 12 months  following  such
change  in  control  there  is an  involuntary  termination  of  the  Employee's
employment,  other than for cause, whether or not such termination occurs during
the  term of this  Agreement,  the  Bank  shall,  in  either  case,  cause to be
continued life, health and disability  coverage  substantially  identical to the
coverage maintained by the Bank for the Employee prior to her severance. Subject
to applicable federal and state laws, such coverage shall cease upon the earlier
of the Employee's  obtaining similar coverage by another employer or twelve (12)
months from the date of the  Employee's  termination.  In the event the Employee
obtains  new  employment  and  receives  less  coverage  for  life,   health  or
disability,  the Bank shall  provide  coverage  substantially  identical  to the
coverage  maintained  by the Bank for the Employee  prior to  termination  for a
period of twelve (12) months.

         (c) On an annual basis the Employee shall elect  whether,  in the event
amounts are payable under Sections 3(a) hereof,  such amounts shall be paid in a
lump sum or on a pro rata basis. Such election shall be irrevocable for the year
for which such election is made.

         4.       CERTAIN REDUCTION OF PAYMENTS BY THE BANK.

         (a) Anything in this Agreement to the contrary notwithstanding,  in the
event it shall be determined  that any payment or distribution by the Bank to or
for the  benefit of the  Employee  (whether  paid or payable or  distributed  or
distributable  pursuant  to  the  terms  of  this  Agreement  or  otherwise)  (a
"Payment")  would be  nondeductible  (in whole or part) by the Bank for  Federal
income tax  purposes  because of Section  280G of the Code,  then the  aggregate
present value of amounts payable or  distributable  to or for the benefit of the
Employee  pursuant to this  Agreement  (such  amounts  payable or  distributable
pursuant to this Agreement are hereinafter referred to as "Agreement  Payments")
shall be reduced to the Reduced Amount. The "Reduced Amount" shall be an amount,
not less than zero,  expressed in present  value which  maximizes  the aggregate
present  value  of  Agreement   Payments  without  causing  any  Payment  to  be
nondeductible  by the Bank because of Section 280G of the Code.  For purposes of
this Section 4, present value shall be  determined  in  accordance  with Section
280G(d)(4) of the Code.

         (b) All  determinations  required to be made under this Section 4 shall
be made by the Bank's independent  auditors, or at the election of such auditors
by such other firm or individuals  of recognized  expertise as such auditors may
select (such  auditors or, if  applicable,  such other firm or  individual,  are
hereinafter  referred to as the "Advisory Firm"). The Advisory Firm shall within
ten business days of the date of termination of the Employee's employment by the
Bank or the Holding Company  resulting in benefit payments  hereunder (the "Date
of Termination"),  or at such earlier time as is requested by the Bank,  provide
to both the Bank and the Employee an opinion (and

                                                        -4-

<PAGE>



detailed  supporting  calculations)  that the Bank has substantial  authority to
deduct for federal income tax purposes the full amount of the Agreement Payments
and that the Employee  has  substantial  authority  not to report on her federal
income  tax return  any  excise  tax  imposed  by Section  4999 of the Code with
respect to the Agreement  Payments.  Any such  determination  and opinion by the
Advisory  Firm shall be binding  upon the Bank and the  Employee.  The  Employee
shall determine  which and how much, if any, of the Agreement  Payments shall be
eliminated  or  reduced  consistent  with the  requirements  of this  Section 4,
provided  that,  if the  Employee  does not make such  determination  within ten
business days of the receipt of the calculations  made by the Advisory Firm, the
Bank shall elect which and how much, if any, of the Agreement  Payments shall be
eliminated or reduced  consistent  with the  requirements  of this Section 4 and
shall notify the Employee  promptly of such election.  Within five business days
of the  earlier  of (i)  the  Bank's  receipt  of the  Employee's  determination
pursuant to the  immediately  preceding  sentence of this  Agreement or (ii) the
Bank's  election  in  lieu of  such  determination,  the  Bank  shall  pay to or
distribute  to or for the benefit of the  Employee  such amounts as are then due
the Employee under this  Agreement.  The Bank and the Employee  shall  cooperate
fully with the Advisory  Firm,  including  without  limitation  providing to the
Advisory  Firm all  information  and  materials  reasonably  requested by it, in
connection with the making of the determinations required under this Section 4.

         (c) As a result of  uncertainty  in  application of Section 280G of the
Code at the time of the initial determination by the Advisory Firm hereunder, it
is possible that Agreement Payments will have been made by the Bank which should
not have been made  ("Overpayment")  or that additional  Agreement Payments will
not have been made by the Bank which should have been made ("Underpayment"),  in
each case,  consistent with the calculations  required to be made hereunder.  In
the event that the  Advisory  Firm,  based upon the  assertion  by the  Internal
Revenue  Service  against the Employee of a deficiency  which the Advisory  Firm
believes has a high  probability of success  determines  that an Overpayment has
been made,  any such  Overpayment  paid or distributed by the Bank to or for the
benefit of Employee  shall be treated for all purposes as a loan ab initio which
the Employee  shall repay to the Bank together  with interest at the  applicable
federal rate provided for in Section 7872(f)(2) of the Code; provided,  however,
that no such loan  shall be  deemed  to have  been  made and no amount  shall be
payable by the  Employee  to the Bank if and to the extent  such deemed loan and
payment  would not either  reduce the amount on which the Employee is subject to
tax under  Section 1 and  Section  4999 of the Code or generate a refund of such
taxes. In the event that the Advisory Firm, based upon controlling  preceding or
other substantial  authority,  determines that an Underpayment has occurred, any
such  Underpayment  shall be promptly  paid by the Bank to or for the benefit of
the Employee together with interest at the applicable  federal rate provided for
in Section 7872(f)(2) of the Code.

         5.       REQUIRED REGULATORY PROVISIONS.

         (a) The Bank may terminate the  Employee's  employment at any time, but
any  termination  by the Bank,  other than a  termination  for cause,  shall not
prejudice the  Employee's  right to  compensation  or other  benefits under this
Agreement. The Employee shall not have the right to

                                                        -5-

<PAGE>



receive  compensation  or other benefits for any period after a termination  for
cause as defined in Section 2(d) hereinabove.

         (b) If the Employee is suspended  and/or  temporarily  prohibited  from
participating  in the  conduct of the Bank's  affairs by a notice  served  under
Section 8(e)(3) or (g)(1) of the Federal  Deposit  Insurance Act, 12 U.S. C. ss.
1818 (e)(3) and (g)(1),  the Bank's  obligations  under this Agreement  shall be
suspended as of the date of service,  unless stayed by appropriate  proceedings.
If the charges in the notice are  dismissed,  the Bank may in its discretion (i)
pay the Employee all or part of the compensation  withheld while its obligations
under this  Agreement were  suspended,  and (ii) reinstate (in whole or in part)
any of the obligations which were suspended.

         (c)  If  the  Employee  is  removed  from  office  and/or   permanently
prohibited from  participating  in the conduct of the Bank's affairs by an order
issued under Section 8(e)(4) or (g)(1) of the Federal Deposit  Insurance Act, 12
U.S.C.  ss.  1818(e)(4)  or  (g)(1),  all  obligations  of the Bank  under  this
Agreement  shall  terminate,  as of the effective date of the order,  but vested
rights of the parties shall not be affected.

         (d) If the Bank is in default  (as  defined  in Section  3(x)(1) of the
Federal  Deposit  Insurance  Act), all  obligations  under this Agreement  shall
terminate as of the date of default, but this provision (d) shall not affect any
vested rights of the parties.

         (e) All obligations  under this Agreement may be terminated,  except to
the extent  determined that  continuation of this Agreement is necessary for the
continued  operation of the Bank:  (i) by the Office of the  Comptroller  of the
Currency (the "OCC"), or its designee, at the time the Federal Deposit Insurance
Corporation  enters into an agreement to provide  assistance  to or on behalf of
the Bank under the authority  contained in Section 13(c) of the Federal  Deposit
Insurance Act, 12 U.S.C.  ss. 1823(c),  or (ii) by the OCC, or its designee,  at
the time the OCC or its  designee  approves  a  supervisory  merger  to  resolve
problems  related to operation of the Bank or when the Bank is determined by the
OCC to be in an unsafe or unsound condition. Any rights of the parties that have
already vested, however, shall not be affected by any such action.

         6.       REINSTATEMENT OF BENEFITS UNDER SECTION 3.  In the event the
Employee is suspended and/or  temporarily  prohibited from  participating in the
conduct of the Bank's affairs by a notice  described in Section 5(b) hereof (the
"Notice") during the term of this Agreement and a change in control occurs,  the
Bank will  assume its  obligation  to pay and the  Employee  will be entitled to
receive all of the  termination  benefits  provided for under  Section 3 of this
Agreement upon the Bank's receipt of a dismissal of charges in the Notice.

         7.  EFFECT  ON  PRIOR  AGREEMENTS  AND  EXISTING  BENEFIT  PLANS.  This
Agreement  contains  the entire  understanding  between the  parties  hereto and
supersedes any prior agreement between the Bank and the Employee.


                                                        -6-

<PAGE>



         8.       NO ATTACHMENT.

         (a) Except as required by law, no right to receive  payments under this
Agreement  shall be  subject to  anticipation,  commutation,  alienation,  sale,
assignment,  encumbrance,  charge,  pledge, or  hypothecation,  or to execution,
attachment,  levy, or similar process or assignment by operation of law, and any
attempt,  voluntary  or  involuntary,  to affect any such action  shall be null,
void, and of no effect.

         (b) This Agreement  shall be binding upon, and inure to the benefit of,
the Employee, the Bank and their respective successors and assigns.

         9.       MODIFICATION AND WAIVER.

         (a)  This  Agreement  may  not be  modified  or  amended  except  by an
instrument in writing signed by the parties hereto.

         (b) No term or condition of this Agreement shall be deemed to have been
waived, nor shall there be any estoppel against the enforcement of any provision
of this Agreement,  except by written  instrument of the party charged with such
waiver or estoppel.  No such written waiver shall be deemed a continuing  waiver
unless specifically  stated therein,  and each such waiver shall operate only as
to the specific  term or condition  waived and shall not  constitute a waiver of
such  term  or  condition  for  the  future  or as to any act  other  than  that
specifically waived.

         10. NO MITIGATION.  Except as expressly  provided herein, the amount of
any payment or benefit  provided for in this  Agreement  shall not be reduced by
any  compensation  earned by the Employee as the result of employment by another
employer, by retirement benefits after the date of termination or otherwise.

         11.      NO ASSIGNMENTS.

         (a) This  Agreement  is  personal to each of the  parties  hereto,  and
neither party may assign or delegate any of its rights or obligations  hereunder
without  first  obtaining  the  written  consent of the other  party;  provided,
however,  that the Bank will require any successor or assign  (whether direct or
indirect,   by  purchase,   merger,   consolidation  or  otherwise)  to  all  or
substantially  all of the business  and/or  assets of the Bank, by an assumption
agreement  in form and  substance  satisfactory  to the  Employee,  to expressly
assume and agree to perform  this  Agreement  in the same manner and to the same
extent that the Bank would be required  to perform it if no such  succession  or
assignment  had taken  place.  Failure of the Bank to obtain such an  assumption
agreement prior to the  effectiveness of any such succession or assignment shall
be a breach of this  Agreement  and shall  entitle the Employee to  compensation
from the  Bank in the same  amount  and on the  same  terms as the  compensation
pursuant to Section 3 hereof.  For purposes of  implementing  the  provisions of
this Section  11(a),  the date on which any such  succession  becomes  effective
shall be deemed the Date of Termination.

                                                        -7-

<PAGE>



         (b) This Agreement and all rights of the Employee hereunder shall inure
to the  benefit  of and be  enforceable  by the  Employee's  personal  and legal
representatives,  executors,  administrators,  successors,  heirs, distributees,
devisees and legatees.  If the Employee should die while any amounts would still
be payable to the Employee  hereunder if the Employee had continued to live, all
such amounts, unless otherwise provided herein, shall be paid in accordance with
the terms of this Agreement to the Employee's devisee, legatee or other designee
or if there is no such designee, to the Employee's estate.

         12. NOTICE.  For the purposes of this Agreement,  notices and all other
communications  provided for in the  Agreement  shall be in writing and shall be
deemed to have been duly given when  personally  delivered  or sent by certified
mail,  return receipt  requested,  postage prepaid,  addressed to the respective
addresses  set  forth on the first  page of this  Agreement  (provided  that all
notices to the Bank shall be directed to the attention of the Board of Directors
of the Bank with a copy to the Secretary of the Bank),  or to such other address
as  either  party  may have  furnished  to the other in  writing  in  accordance
herewith.

         13.  AMENDMENTS.  No amendments or additions to this Agreement shall be
binding unless in writing and signed by both parties, except as herein otherwise
provided.

         14. PARAGRAPH  HEADINGS.  The paragraph headings used in this Agreement
are  included  solely  for  convenience  and  shall  not  affect,  or be used in
connection with, the interpretation of this Agreement.

         15.  SEVERABILITY.  The  provisions of this  Agreement  shall be deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

         16.  GOVERNING LAW. This Agreement shall be governed by the laws of the
United States to the extent applicable and otherwise by the laws of the State of
Indiana.

         17.  ARBITRATION.  Any  dispute  or  controversy  arising  under  or in
connection  with this Agreement  shall be settled  exclusively by arbitration in
accordance  with  the  rules of the  American  Arbitration  Association  then in
effect.  Judgment may be entered an the  arbitrator's  award in any court having
jurisdiction.

         18.  REIMBURSEMENT.  In the event the Bank  purports to  terminate  the
Employee for cause, but it is determined by a court of competent jurisdiction or
by an  arbitrator  pursuant  to  Section  17 that  cause  did not exist for such
termination, or if in any event it is determined by any such court or arbitrator
that the Bank has  failed to make  timely  payment  of any  amounts  owed to the
Employee under this Agreement,  the Employee shall be entitled to  reimbursement
for all reasonable  costs,  including  attorneys' fees,  incurred in challenging
such  termination or collecting  such amounts.  Such  reimbursement  shall be in
addition to all rights to which the  Employee is otherwise  entitled  under this
Agreement.

                                                        -8-

<PAGE>



         IN WITNESS WHEREOF,  the parties have executed this Agreement as of the
day and year first above written.

         THIS AGREEMENT  CONTAINS A BINDING  ARBITRATION  PROVISION WHICH MAY BE
ENFORCED BY THE PARTIES.

ATTEST:                                    CITIZENS NATIONAL BANK OF
                                           MADISON

                                           By: /s/ Robert D. Hoban
Mark A. Goley, Vice President                       Robert D. Hoban, President


                                           Robyne J. Hart

         The undersigned, River Valley Bancorp, sole shareholder of Bank, agrees
that if it shall be determined for any reason that any obligation on the part of
Bank to continue to make any  payments  due under this  Agreement to Employee is
unenforceable for any reason,  River Valley Bancorp agrees to honor the terms of
this  Agreement and continue to make any such payments due hereunder to Employee
or to satisfy any such obligation  pursuant to the terms of this  Agreement,  as
though it were the Bank hereunder.

                                             RIVER VALLEY BANCORP

                                             By: /s/ James E. Fritz
                                                 James E. Fritz, President and
                                                 Chief Executive Officer





                                                        -9-



                                 [FRONT COVER]





                              RIVER VALLEY BANCORP
                                    and Subsidiary




                        ---------------------------
                        River Valley Financial Bank
                        ---------------------------




                                 1997 Annual Report




                                     [LOGO]




<PAGE>


                              River Valley Bancorp

P.O. Box 1590 * Madison, Indiana 47250-0590 * (812)273-4949 * Fax -(812)273-4944




To Our Shareholders:

It is my pleasure to present to you River Valley  Bancorp's second Annual Report
to Shareholders covering the year ending December 31, 1997.

Net earnings for 1997 totaled a record $1.3 million,  or $1.19 per share, easily
surpassing  the $73,000 of net earnings  recorded in 1996.  The increase in 1997
results of operations  were  primarily  the result of a $2.9  million,  or 116%,
increase  in net  interest  income and a  $556,000,  or 96%,  increase  in other
income. These increases generally reflect the addition of Citizens National Bank
of Madison on our profitability,  as well as the beneficial earnings impact from
the capital raised in our conversion offering.

Most of 1997 was spent developing a strategy to use the strengths of both of our
subsidiary  banks,  Citizens  National and Madison  First  Federal.  The initial
phases of this  process were  completed  on November  20,  1997,  when we merged
Citizens National and Madison First Federal and changed the combined banks' name
to  River  Valley  Financial  Bank.  The  new  name is  more  reflective  of the
broadening  financial  service  products we offer leading into the  twenty-first
century and our commitment to the communities that we serve.

During  the  year we also  initiated  our  capital  management  plans  with  the
declaration of our first dividends  totaling $0.13 per share.  Our  shareholders
also benefited  from the fact that the dividends paid in 1997 were  considered a
100% return of capital and thus no federal taxes were due upon their receipt.

The investment  community has clearly  recognized our position,  as the value of
our common shares has  increased by  approximately  90% since our  conversion to
stock  form.  It is very  unlikely  that this  stellar  stock  performance  will
continue in 1998, however,  your management and Board are optimistic as to River
Valley's continued success. Now that the conversion to one bank is behind us, we
plan, in 1998, to build upon the excellent  foundations  that Citizens  National
and Madison First Federal have provided.

We  extend a special  thanks to all of our  friends  and  shareholders  who have
supported us with their business and referrals.


Sincerely,



/s/ James E. Fritz
James E. Fritz
President



<PAGE>




                              River Valley Bancorp


                            BUSINESS OF RIVER VALLEY


River  Valley  Bancorp  ("River  Valley"  or  the  "Corporation"),   an  Indiana
corporation, was formed in 1996 for the primary purpose of purchasing all of the
issued and  outstanding  common stock of River Valley  Financial  Bank (formerly
Madison First Federal Savings and Loan  Association;  hereinafter  "River Valley
Financial"  or the "Bank") in its  conversion  from  mutual to stock  form.  The
conversion  offering was completed in December 1996,  with the sale of 1,190,250
common  shares at an initial  offering  price of $10.00 per share.  In  December
1996, the Corporation utilized  approximately $3.0 million of the net conversion
proceeds to purchase 95.6% of the outstanding common shares of Citizens National
Bank of Madison  ("Citizens") in a transaction  that was accounted for using the
purchase  method of accounting.  River Valley  Financial and Citizens  merged on
November 20, 1997. Future references to River Valley, River Valley Financial and
Citizens are utilized herein as the context requires.

The activities of River Valley have been limited  primarily to holding the stock
of the Bank.  River Valley Financial was organized in 1875 under the laws of the
United States of America.  River Valley Financial  conducts  operations from its
seven office  locations in Jefferson  County and offers a variety of deposit and
lending  services  to  consumer  and  commercial   customers  in  Jefferson  and
surrounding counties. The Corporation is subject to regulation,  supervision and
examination  by the  Office  of Thrift  Supervision  of the U.S.  Department  of
Treasury  (the  "OTS").   River  Valley  Financial  is  subject  to  regulation,
supervision  and   examination  by  the  OTS,  the  Federal  Deposit   Insurance
Corporation (the "FDIC") and the Indiana  Department of Financial  Institutions.
Deposits in River Valley  Financial are insured up to  applicable  limits by the
FDIC.


                 MARKET PRICE OF THE CORPORATION'S COMMON SHARES
                         AND RELATED SHAREHOLDER MATTERS

There were 1,190,250 common shares of River Valley Bancorp  outstanding at March
9, 1998, held of record by 445 shareholders. The number of shareholders does not
reflect  the  number of  persons  or  entities  who may hold stock in nominee or
"street name." Since December of 1996, the Corporation's common shares have been
listed on The NASDAQ SmallCap Market ("NASDAQ"), under the symbol "RIVR".

Presented  below are the high and low sale prices for the  Corporation's  common
shares,  as well as cash  distributions  paid thereon since December 1996.  Such
sales prices do not include retail financial markups,  markdowns or commissions.
Information relating to sales prices have been obtained from NASDAQ.



<PAGE>




                 MARKET PRICE OF THE CORPORATION'S COMMON SHARES

                   AND RELATED SHAREHOLDER MATTERS (CONTINUED)


Quarter Ended                High        Low        Cash Distributions (1)

1997
  December 31, 1997         $19.00      $16.25                 $0.05
  September 30, 1997        $17.25      $14.75                 $0.04
  June 30, 1997             $15.00      $13.63                 $0.04
  March 31, 1997            $15.50      $13.00                 $  -

1996
  December 31, 1996         $12.50      $10.00                 $  -

- --------------
(1)  River  Valley  Financial  had filed a  request  with the  Internal  Revenue
     Service ("IRS") in 1995 to deconsolidate the Bank's  subsidiaries in future
     federal  income tax return  filings.  In  December  1997,  the  Corporation
     received a draft  closing  agreement and  information  request from the IRS
     that,  when  executed,  would  enable  the  Corporation  and  each  of  its
     subsidiaries  to  file  separate   returns.   On  February  27,  1998,  the
     Corporation  complied with such information request and expects to finalize
     the closing  agreement  with the IRS in May or June of 1998. By definition,
     the current year's cash  distributions  will be deemed a tax-free return of
     capital due to the Corporation's  filing of a separate income tax return in
     1997.

The high and low sales prices for River Valley's common shares between  December
31, 1997 and March 9, 1998 were $19.75 and $18.50, respectively.

Under OTS regulations applicable to converted savings associations, River Valley
Financial is not  permitted to pay a cash  dividend on its common  shares if the
regulatory  capital of River Valley  Financial would, as a result of the payment
of such  dividend,  be reduced  below the amount  required  for the  liquidation
account (which was  established  for the purpose of granting a limited  priority
claim on the  assets  of River  Valley  Financial,  in the  event of a  complete
liquidation,  to those members of River Valley  Financial  before the Conversion
who maintain a savings  account at River Valley  Financial after the Conversion)
or applicable regulatory capital requirements prescribed by the OTS.

OTS regulations  applicable to all savings  associations  provide that a savings
association  which  immediately  prior to, and on a pro forma basis after giving
effect to, a proposed  capital  distribution  (including  a dividend)  has total
capital (as  defined by OTS  regulations)  that is equal to or greater  than the
amount of its capital  requirements is generally  permitted without OTS approval
(but  subsequent  to  30  days'  prior  notice  to  the  OTS)  to  make  capital
distributions,  including dividends,  during a calendar year in an amount not to
exceed the greater of (1) 100% of its net  earnings to date during the  calendar
year,  plus an amount equal to one-half the amount by which its total capital to
assets ratio  exceeded its required  capital to assets ratio at the beginning of
the  calendar  year,  or  (2)  75% of its  net  earnings  for  the  most  recent
four-quarter  period.  Savings  associations with total capital in excess of the
capital requirements that have been notified by the OTS that they are in need of
more than normal  supervision  will be subject to restrictions  on dividends.  A
savings  association that fails to meet current minimum capital  requirements is
prohibited from making any capital  distributions  without prior approval of the
OTS.  River  Valley  Financial  currently  meets all of its  regulatory  capital
requirements  and, unless the OTS determines  that River Valley  Financial is an
institution  requiring more than normal supervision,  River Valley Financial may
pay  dividends  in  accordance   with  the  foregoing   provisions  of  the  OTS
regulations.



<PAGE>




           SELECTED CONSOLIDATED FINANCIAL INFORMATION AND OTHER DATA



The following tables set forth certain  information  concerning the consolidated
financial condition, earnings and other data regarding River Valley at the dates
and for the periods indicated.  All financial  information prior to 1996 relates
to River Valley Financial as a mutual savings association.

<TABLE>
<CAPTION>
Selected consolidated financial condition data:  (1)                               At December 31,
                                                                 1997        1996        1995        1994        1993
Total amount of:                                                                     (In thousands)
<S>                                                            <C>         <C>          <C>         <C>         <C>    
  Assets                                                       $137,049    $145,541     $86,604     $87,072     $84,086
  Loans receivable - net                                        112,003     108,994      57,945      56,287      51,970
  Mortgage-backed and related securities                          8,978      12,846       9,917      11,328      13,925
  Cash and cash equivalents (2)                                   5,765       8,785       2,689       2,416       5,803
  Investment securities (3)                                       4,272       8,948      13,018      14,097       9,491
  FHLB advances                                                   2,000       1,100       4,471       4,986          -
  Deposits                                                      114,955     125,656      75,233      75,458      78,081
  Shareholders' equity- net (4)                                  17,989      16,805       6,574       6,304       5,668
</TABLE>

<TABLE>
<CAPTION>
Summary of consolidated earnings data: (1)                                         Year Ended December 31,
                                                                   1997        1996        1995        1994        1993
                                                                             (In thousands, except share data)

<S>                                                             <C>      <C>           <C>         <C>         <C>     
Total interest income                                           $10,362  $    5,875    $  5,794    $  5,419    $  5,684
Total interest expense                                            5,049       3,412       3,594       2,854       3,042
                                                                -------   ---------     -------     -------     -------
     Net interest income                                          5,313       2,463       2,200       2,565       2,642
Provision for losses on loans                                       304          22         150          29          55
                                                               -------- -----------    --------   ---------   ---------
     Net interest income after provision for
       losses on loans                                            5,009       2,441       2,050       2,536       2,587
Other income:
  Insurance commissions                                              -          200         175         181         182
  Gain on sale of loans                                             127          -           -           -           -
  Service fees, charges and other operating income                  807         246         187         189         182
  Gain on sale of subsidiary                                         -          141          -           -           -
  Gain on sale of office premises and equipment                     206          -           -           -           -
  Loss on sale of investment, mortgage-backed
    and related securities                                           (6)          (9)        -           -           -
                                                             ---------- ------------    -------     -------     ------
     Total other income                                           1,134         578         362         370         364
General, administrative and other expense:
  Employee compensation and benefits                              2,165       1,203         998         888         869
  Data processing                                                   224         282         237         243         234
  Federal deposit insurance premiums                                 50         684         177         178         117
  Occupancy and equipment                                           527         284         212         193         212
  Other                                                           1,037         417         342         356         370
                                                              ---------  ----------    --------    --------    --------
     Total general, administrative and other expense              4,003       2,870       1,966       1,858       1,802
                                                              ---------   ---------     -------     -------     -------
Earnings before income tax expense and cumulative
  effect of change in accounting method                           2,140         149         446       1,048       1,149
Income tax expense                                                  830          76         188         412         456
Cumulative effect of change in method of
  accounting                                                         -           -           -           -           25
                                                              ---------   ---------     -------     -------   ---------
     Net earnings                                             $   1,310   $      73     $   258     $   636    $    718
                                                              =========   =========     =======     =======    ========

     Basic earnings per share (5)                             $    1.19         N/A         N/A         N/A         N/A
                                                              =========   =========     =======     =======    ========
     Diluted earnings per share (5)                           $    1.18         N/A         N/A         N/A         N/A
                                                              =========   =========     =======     =======    ========
</TABLE>
- --------------
(1)  River Valley acquired Citizens as of December 20, 1996. The acquisition was
     accounted  for  using  the  purchase   method  of   accounting.   The  1997
     consolidated  financial  statements reflect the results of operations for a
     full year while the 1996 financial  statements  reflect only eleven days of
     activity with respect to Citizens.

(2)  Includes certificates of deposit in other financial institutions.

(3)  Includes investment securities designated as available for sale.

(4)  Consists  solely of retained  earnings at December 31, 1993  through  1995,
     inclusive.

(5)  Earnings per share for the years ended  December 31, 1996,  1995,  1994 and
     1993 are not applicable as River Valley converted to stock form in 1996.


<PAGE>




                 SELECTED CONSOLIDATED FINANCIAL INFORMATION AND

                             OTHER DATA (CONTINUED)


<TABLE>
<CAPTION>
Selected financial ratios and other data:

                                                                         Year ended December 31,
                                                 1997            1996             1995           1994            1993

<S>                                                <C>            <C>               <C>             <C>            <C>  
Interest rate spread during period                 3.64%          2.79%             2.36%           3.00%          3.24%
Net yield on interest-earnings assets (1)          4.00           2.98              2.61            3.15           3.32
Return on assets (2)                               0.99           0.08              0.30            0.74           0.86
Return on equity (3)                               7.53           1.05              4.01           10.62          13.52
Equity to assets (4)                              13.12          11.55               7.59           7.24           6.74
Average interest-earning assets to
  average interest-bearing liabilities           109.56         104.64            105.62          104.43         101.96
Non-performing assets to total assets (4)          0.58           0.56              0.01            0.01           0.01
Allowance for loan losses to total
  loans outstanding (4)                            1.03           0.97              0.70            0.45           0.44
Allowance for loan losses to
  non-performing loans (4)                       161.56         131.14          5,087.50        1,938.46       3,242.86
Net charge-offs to average total
  loans outstanding                                0.20           0.01              0.01            0.01           0.17
General, administrative and other expense
  to average assets (5) (6)                        2.83           3.33              2.26            2.20           2.15
Number of full service offices (4)                    6              6                 3               3              3
</TABLE>
- --------------

(1)  Net interest income divided by average interest-earning assets.
(2)  Net earnings divided by average total assets.
(3)  Net earnings divided by average total equity.
(4)  At end of period.
(5)  General, administrative and other expense divided by average total assets.
(6)  Includes a $503,000  charge  (or .94% of  weighted-average  assets) in 1996
     related  to  the   Savings   Association   Insurance   Fund  (the   "SAIF")
     recapitalization assessment.



<PAGE>




                              River Valley Bancorp


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


General

As discussed  previously,  River Valley was incorporated for the primary purpose
of owning all of the outstanding shares of River Valley Financial.  As a result,
the  discussion  that  follows  focuses on River  Valley  Financial's  financial
condition and results of  operations  for the periods  presented.  The following
discussion  and analysis of the financial  condition as of December 31, 1997 and
River  Valley's  results of operations  for periods prior to that date should be
read in conjunction  with the  consolidated  financial  statements and the notes
thereto, included elsewhere in this Annual Report.

In  addition to the  historical  information  contained  herein,  the  following
discussion   contains   forward-looking   statements   that  involve  risks  and
uncertainties. River Valley's operations and River Valley's actual results could
differ  significantly  from those discussed in the  forward-looking  statements.
Some of the  factors  that could cause or  contribute  to such  differences  are
discussed  herein  but also  include,  but are not  limited  to,  changes in the
economy and interest rates in the nation and River Valley's general market area.
The  forward-looking  statements  contained herein include those with respect to
the following matters:

     1.   Management's  determination  as to the amount and adequacy of the loan
          loss allowance;

     2.   The effect of changes in interest  rates on  financial  condition  and
          results of operations;

     3.   The effects of proposed  legislation  that would eliminate the federal
          thrift charter and the separate federal regulation of thrifts.

     4.   Management's   opinion   as  to  the   effect  of  recent   accounting
          pronouncements on River Valley's  consolidated  financial position and
          results of operations.

     5.   Management's  opinion  as to the  effect  of the  Year  2000 on  River
          Valley's information technology systems.

Discussion of Changes in Financial  Condition from December 31, 1996 to December
31, 1997

At December 31, 1997, River Valley's consolidated assets totaled $137.0 million,
representing  a decline of $8.5  million,  or 5.8%,  from the  December 31, 1996
total of $145.5 million. The reduction in asset size was primarily  attributable
to a $10.7 million, or 8.5%, decline in deposits,  which was partially offset by
a $900,000 increase in FHLB advances and  undistributed  period earnings of $1.2
million.

Liquid assets (i.e.,  cash,  federal funds sold,  interest-earning  deposits and
certificates of deposit) decreased by $3.0 million from December 31, 1996 levels
to a total of $5.8 million at December 31, 1997.  Investment  securities totaled
$4.3 million at December 31, 1997, a decrease of $4.7  million,  or 52.3%,  from
December 31, 1996 levels. During the year ended December 31, 1997, maturities of
investment securities totaled $2.0 million, while sales of investment securities
designated  as  available   for  sale  totaled  $2.7  million.   Mortgage-backed
securities  decreased by $3.9 million,  or 30.1%,  to a total of $9.0 million at
December 31, 1997,  primarily  due to principal  repayments  of $3.1 million and
sales of  mortgage-backed  securities  designated  as available for sale of $2.1
million,  partially offset by purchases of mortgage-backed  securities  totaling
$1.4 million.

The  decrease  in liquid  assets,  investments  and  mortgage-backed  securities
primarily  resulted  from  management's  deployment of these assets to fund loan
originations  and the sale of deposits in connection  with the  disposition of a
branch in Hanover, Indiana in February 1997.


<PAGE>

                              River Valley Bancorp


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Discussion of Changes in Financial  Condition from December 31, 1996 to December
31, 1997 (continued)

Loans  receivable,  including  loans held for sale,  totaled  $112.0  million at
December 31, 1997, an increase of $3.0 million, or 2.8%, over the $109.0 million
total  at  December  31,  1996.  The  increase  resulted   primarily  from  loan
originations  during  1997 of $53.6  million,  which  were  partially  offset by
principal repayments of $43.2 million and sales of $6.9 million.

River Valley's  consolidated  allowance for loan losses totaled $1.2 million and
$1.1  million at December  31, 1997 and 1996,  respectively,  which  represented
1.03% and .97% of total loans at those dates.  Nonperforming  loans  (defined as
loans  delinquent  greater than 90 days and loans on nonaccrual  status) totaled
$718,000  and  $819,000  at  December  31,  1997  and  1996,  respectively.  The
consolidated   allowance   for  loan  losses   represented   162%  and  131%  of
nonperforming loans at December 31, 1997 and 1996, respectively.

Although  management believes that its allowance for loan losses at December 31,
1997 was adequate based upon the available facts and circumstances, there can be
no assurance  that  additions to such  allowance will not be necessary in future
periods, which could negatively affect the Corporation's results of operations.

Deposits  decreased by $10.7  million,  or 8.5%, to a total of $115.0 million at
December 31, 1997,  compared to the $125.7  million  total at December 31, 1996.
The decline can be  attributed  primarily  to $6.8  million of deposits  sold in
conjunction with the  aforementioned  sale of River Valley  Financial's  Hanover
branch,  and, to a lesser extent, the shift of consumer preference from deposits
to alternative investment products.

Advances  from the Federal  Home Loan Bank  totaled $2.0 million at December 31,
1997, an increase of $900,000, or 81.8%, over the $1.1 million total at December
31, 1996.  The increase was due to current  period  borrowings  of $7.0 million,
offset by repayments of $6.1 million.  The borrowings were primarily utilized to
fund growth in loans receivable.

Shareholders'  equity totaled $18.0 million at December 31, 1997, an increase of
$1.2 million,  or 7.0%,  over the $16.8 million total at December 31, 1996.  The
increase resulted primarily from undistributed  period earnings of $1.2 million.
River  Valley  Financial  is  required to maintain  minimum  regulatory  capital
pursuant to federal  regulations.  At December 31, 1997,  the Bank's  regulatory
capital exceeded all applicable regulatory capital requirements.


Comparison  of Results of Operations  for the Years Ended  December 31, 1997 and
1996

Increases in the level of income and expenses during the year ended December 31,
1997, as compared to 1996,  are primarily due to River  Valley's  acquisition of
Citizens,  which was  consummated  in December 1996. As stated  previously,  the
business  combination was accounted for using the purchase method of accounting,
which does not provide  for  restatement  of the  financial  statements  to give
effect to the  combination.  Accordingly,  the  statement  of  earnings  and the
statement of cash flows for the year ended December 31, 1996,  were not restated
for the acquisition.


<PAGE>

                              River Valley Bancorp


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Comparison  of Results of Operations  for the Years Ended  December 31, 1997 and
1996 (continued)

General

River Valley's net earnings for the year ended  December 31, 1997,  totaled $1.3
million,  an increase of $1.2 million over the $73,000 net earnings  reported in
the comparable  1996 period.  The increase in net earnings in the 1997 period is
primarily attributable to an increase in net interest income of $2.9 million and
an  increase  of $556,000 in other  income,  which were  partially  offset by an
increase  in the  provision  for losses on loans of  $282,000,  an  increase  in
general, administrative and other expense of $1.1 million and an increase in the
provision for federal income taxes of $754,000.

Net Interest Income

Total interest  income for the year ended  December 31, 1997,  amounted to $10.4
million, an increase of $4.5 million,  or 76.4%, over the 1996 year,  reflecting
the effects of growth in average  interest-earning  assets outstanding,  coupled
with  an  increase  in  yield   year-to-year.   Interest  income  on  loans  and
mortgage-backed  securities  totaled $9.8 million for 1997,  an increase of $4.6
million,  or 90.5%, over the 1996 year. The increase resulted primarily from the
$53.3  million,  or  77.2%,  increase  in  the  average  balance  of  loans  and
mortgage-backed  securities  outstanding  year-to-year,  coupled with a 56 basis
point increase in yield,  to 7.98% in 1997.  Interest  income on investments and
interest-earning  deposits decreased by $151,000, or 20.1%, due to a decrease in
the  average  balance  outstanding  of  $3.2  million,  partially  offset  by an
approximate 24 basis point increase in yield from the comparable 1996 period.

Interest expense on deposits increased by $1.6 million,  or 46.7%, to a total of
$4.9  million for the year ended  December 31,  1997,  due  primarily to a $41.2
million  increase in the  average  balance of  deposits  outstanding,  which was
partially  offset by an 18 basis point decline in the  weighted-average  cost of
deposits to 4.13% in 1997.  Interest expense on borrowings  totaled $135,000 for
the year ended December 31, 1997, an increase of $72,000,  or 114.3%, over 1996.
The  increase  resulted   primarily  from  an  increase  in  average  borrowings
outstanding year-to-year, coupled with an increase in average cost.

As a result of the foregoing  changes in interest  income and interest  expense,
net interest income increased during 1997 by $2.9 million,  or 115.7%,  compared
to 1996. The interest rate spread increased by approximately 85 basis points for
1997,  to 3.64% from 2.79% in the 1996  period,  while the net  interest  margin
amounted to approximately 4.00% in 1997 and 2.98% in 1996.

Provision for Losses on Loans

A  provision  for  losses on loans is  charged  to  earnings  to bring the total
allowance for loan losses to a level considered  appropriate by management based
upon historical  experience,  the volume and type of lending  conducted by River
Valley  Financial,  the  status of past due  principal  and  interest  payments,
general  economic  conditions,  particularly  as such  conditions  relate to the
primary market area, and other factors related to the collectibility of the loan
portfolio. As a



<PAGE>
                              River Valley Bancorp


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Comparison  of Results of Operations  for the Years Ended  December 31, 1997 and
1996 (continued)

Provision for Losses on Loans (continued)

result of such analysis,  management recorded a $304,000 provision for losses on
loans in 1997.  The  current  period  provision  generally  reflects  the higher
charge-off  experience  attendant to Citizens'  installment  loan portfolio,  as
compared to the primarily  residential  loan portfolio of River Valley Financial
prior to the  acquisition.  While  management  believes  that the  allowance for
losses on loans is adequate at December 31, 1997, based upon available facts and
circumstances,  there can be no assurance  that the loan loss  allowance will be
adequate to cover losses on nonperforming assets in the future.

Other Income

Other income  increased by $556,000,  or 96.2%,  for the year ended December 31,
1997,  as compared to 1996,  due  primarily to a $206,000 gain on sale of office
premises  and  equipment,  coupled  with a $561,000  increase  in service  fees,
charges and other operating  income and a $127,000 gain on sale of loans,  which
were  partially  offset  by  a  decline  of  $200,000,  or  100%,  in  insurance
commissions  year-to-year.  The gain on sale of office  premises  resulted  from
River  Valley  Financial's  sale  of the  Hanover  branch  facility,  which  was
consummated in accordance with the terms of regulatory  approval of the Citizens
acquisition.  The decline in insurance  commissions  year-to-year  resulted from
River Valley's sale of its insurance agency  subsidiary  during the last quarter
of 1996. The increase in the service fees,  charges and other  operating  income
primarily  reflects the beneficial  effects of Citizen's  operations on the 1997
year.

General, Administrative and Other Expense

General,  administrative and other expense increased by $1.1 million,  or 39.5%,
during 1997, compared to 1996. This increase resulted primarily from a $962,000,
or 80.0%,  increase in employee compensation and benefits, a $243,000, or 85.6%,
increase in occupancy and equipment expense and a $600,000, or 146.3%,  increase
in other operating expense, which were partially offset by a $634,000, or 92.7%,
decrease in federal deposit insurance  premiums.  As previously  discussed,  the
1997  consolidated  statements of  operations  include the accounts of Citizens,
while the 1996  statements  have not been restated to include the acquisition of
Citizens. The increase in general,  administrative and other expense during 1997
is primarily attributable to the Citizens'  acquisition,  offset somewhat by the
absence of the $503,000 SAIF recapitalization assessment recorded in 1996.

Income Taxes

The provision for income taxes increased by $754,000 for the year ended December
31, 1997, as compared to 1996. This increase resulted primarily from an increase
in net earnings  before tax of $2.0 million.  The effective tax rates were 38.8%
and 51.0% for the years ended December 31, 1997 and 1996, respectively.



<PAGE>

                              River Valley Bancorp


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Comparison  of Results of Operations  for the Years Ended  December 31, 1996 and
1995

General

The  Corporation's  net earnings for the year ended  December 31, 1996,  totaled
$73,000,  a decrease of  $185,000,  or 71.7%,  from the $258,000 in net earnings
recorded for the 1995 period.  The decrease  resulted  primarily from a $904,000
increase in  general,  administrative  and other  expense,  which was  partially
offset by a $263,000 increase in net interest income, a $128,000 decrease in the
provision  for  losses on loans,  a  $216,000  increase  in other  income  and a
$112,000 decrease in the provision for federal income taxes.

Net Interest Income

Total interest income for 1996 amounted to $5.9 million, an increase of $81,000,
or 1.4%,  over the $5.8 million  recorded in 1995.  Interest income on loans and
mortgage-backed  and related  securities  increased  by $215,000,  or 4.4%.  The
increase  resulted  primarily  from  a $1.1  million  increase  in  the  average
portfolio  outstanding,  coupled  with a 20 basis point  increase in the average
yield,  from  7.23%  in 1995 to 7.43% in 1996.  Interest  income  on  investment
securities and interest-bearing  deposits decreased by $134,000,  or 15.2%, to a
total of $750,000 in 1996.  The  decrease  was due  primarily  to a $2.9 million
decrease  in the  average  portfolio  balance  outstanding.  The  decline in the
average  portfolio  balance during the year reflected  management's  decision to
redeploy excess liquidity to partially fund loan originations, thereby obtaining
a more favorable yield.

Interest expense decreased during 1996 by $182,000,  or 5.1%, to a total of $3.4
million,  compared to the $3.6 million total recorded in 1995.  Interest expense
on deposits  decreased by $70,000,  or 2.0%, to a total of $3.3 million in 1996.
The  decrease  resulted  primarily  from a decrease in the average  rate paid on
deposits  of 13 basis  points,  from  4.44% in 1995 to 4.31% in 1996,  which was
partially  offset  by a  $727,000,  or  .9%,  increase  in the  average  balance
outstanding.  Interest expense on borrowings decreased by $112,000, or 64.0%, to
a total of $63,000 in 1996.  The  decrease  was due  primarily to a $1.7 million
decrease in the average  balance of  borrowings  outstanding,  coupled with a 74
basis point  decline in the average  rate paid on such  advances,  from 5.90% in
1995 to 5.16% in 1996.

As a result of the foregoing  changes in interest  income and interest  expense,
net interest income increased by approximately $263,000, or 12.0%, to a total of
$2.5 million for 1996. The net interest rate spread increased by 43 basis points
during  the year,  from 2.36% in 1995 to 2.79% in 1996,  while the net  interest
margin increased by 37 basis points, from 2.61% in 1995 to 2.98% in 1996.



<PAGE>
                              River Valley Bancorp


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Comparison  of Results of Operations  for the Years Ended  December 31, 1996 and
1995 (continued)

Provision for Losses on Loans

A  provision  for  losses on loans is  charged  to  earnings  to bring the total
allowance for loan losses to a level considered  appropriate by management based
on historical experience,  the volume and type of lending conducted by the Bank,
the  status  of past due  principal  and  interest  payments,  general  economic
conditions,  particularly as such conditions  relate to the primary market areas
and other factors  related to the  collectibility  of the loan  portfolio.  As a
result of such  analysis,  management  recorded a provision  for losses on loans
totaling $22,000 for 1996, a decrease of $128,000,  or 85.3%,  from the $150,000
total recorded in 1995.

Other Income

Other income totaled $578,000 for 1996, an increase of $216,000,  or 59.7%, over
the $362,000  total for 1995.  The increase  resulted  primarily from a $141,000
gain on sale of subsidiary,  a $25,000  increase in insurance  commissions and a
$59,000, or 31.6%, increase in service fees, charges and other operating income.
The gain on sale of subsidiary  resulted from River Valley  Financial's  sale of
its insurance agency subsidiary, McCauley Insurance Agency. The sale of McCauley
was required by the Federal Reserve Bank in connection with regulatory  approval
of the acquisition of Citizens.  The increase in other operating  income was due
primarily to increased service fees and charges on deposit accounts.

General, Administrative and Other Expense

General,  administrative  and other  expense  totaled $2.9 million for 1996,  an
increase of $904,000,  or 46.0%,  over the $2.0 million total  recorded in 1995.
The increase resulted primarily from a $507,000, or 286.4%,  increase in federal
deposit  insurance  premiums,  which  resulted from the  legislation  enacted to
recapitalize the SAIF, coupled with a $205,000,  or 20.5%,  increase in employee
compensation  and  benefits,  a $72,000,  or 34.0%,  increase in  occupancy  and
equipment,  a $45,000,  or 19.0%,  increase in data processing and a $75,000, or
22.4%, increase in other operating expense.

During 1996  legislation  was enacted to  recapitalize  the SAIF which  mandated
payment of a special one-time assessment for all savings associations, including
the Bank. The assessment was computed based upon the Bank's deposits as of March
31, 1995. The assessment rate was finalized at $.657 per every $100 of deposits,
which  resulted  in  a  pre-tax  charge  to  1996  consolidated   operations  of
approximately  $503,000.  The  legislation  reduced  federal  deposit  insurance
premiums from $.23 per $100 in deposits to $.065 per $100 in deposits, effective
January 1, 1997.



<PAGE>

                              River Valley Bancorp


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Comparison  of Results of Operations  for the Years Ended  December 31, 1996 and
1995 (continued)

General, Administrative and Other Expense (continued)

The increase in employee  compensation  and  benefits  resulted  primarily  from
normal merit increases and increased costs  associated with stock benefit plans.
The  increase  in  data  processing  resulted  primarily  from  increased  costs
associated with automated teller machine transaction processing. The increase in
other  operating  expense was  primarily  attributable  to an increase in office
supplies  as a result  of the  formation  of the  Corporation  and  nonrecurring
consulting fees which were partially offset by a reduction in advertising  costs
year to year.

Income Taxes

The provision for income taxes totaled $76,000 for 1996, a decrease of $112,000,
or 59.6%,  from the  $188,000  total  recorded in 1995.  The  decrease  resulted
primarily from the decrease in net earnings before taxes of $297,000,  or 66.6%.
The  Corporation's  effective tax rates were 51.0% and 42.2% for the years ended
December 31, 1996 and 1995, respectively.





<PAGE>


                  AVERAGE BALANCE, YIELD, RATE AND VOLUME DATA

The following  table  presents  certain  information  relating to River Valley's
average   balance   sheet   information   and  reflects  the  average  yield  on
interest-earning assets and the average cost of interest-bearing liabilities for
the periods  indicated.  Such  yields and costs are  derived by dividing  annual
income or expense by the average monthly balance of  interest-earning  assets or
interest-bearing  liabilities,  respectively,  for the years presented.  Average
balances are derived from month-end balances, which include nonaccruing loans in
the loan portfolio.

<TABLE>
<CAPTION>
                                                                        1997                                  1996             
                                                           Average   Interest                    Average   Interest            
                                                       outstanding    earned/     Yield/     outstanding    earned/    Yield/  
                                                           balance       paid     rate           balance       paid    rate    
                                                                                                 (Dollars in thousands)
Interest-earning assets:
<S>                                                     <C>         <C>               <C>       <C>         <C>          <C>   
  Interest-earning deposits and other                   $    5,351  $     322         6.02%     $  3,291    $   188      5.71% 
  Investment securities (1)                                  5,043        277         5.49        10,295        562      5.46  
  Mortgage-backed and related securities (1)                10,874        733         6.74         9,176        574      6.26  
  Loans receivable, net (2)                                111,423      9,030         8.10        59,828      4,551      7.61  
                                                           -------    -------     --------        ------      -----  --------  

         Total interest-earning assets                    $132,691     10,362         7.81       $82,590      5,875      7.11  
                                                           =======                                ======                       

Interest-bearing liabilities:
  Deposits                                                $118,872      4,914         4.13       $77,710      3,349      4.31  
  FHLB advances                                              2,244        135         6.02         1,221         63      5.16  
                                                         ---------   --------     --------       -------    -------  --------  

         Total interest-bearing liabilities               $121,116      5,049         4.17       $78,931      3,412      4.32  
                                                           =======    -------     --------        ======      -----  --------  

Net interest income                                                  $  5,313                                $2,463            
                                                                      =======                                 =====            

Interest rate spread (3)                                                              3.64%                              2.79% 
                                                                                  ========                           ========  

Net yield on weighted average interest-earning
  assets (4)                                                                          4.00%                              2.98% 
                                                                                  ========                           ========  

Average interest-earning assets to average
  interest-bearing liabilities                                                    109.56%                            104.64%   
                                                                                  ======                             ======    
</TABLE>

<TABLE>
<CAPTION>
                                                                          1995                 
                                                              Average   Interest               
                                                          outstanding    earned/    Yield/     
                                                              balance       paid    rate       
                                                                                               
Interest-earning assets:                                                                       
<S>                                                          <C>         <C>            <C>    
  Interest-earning deposits and other                        $  2,610    $   107        4.10%  
  Investment securities (1)                                    13,925        777        5.58   
  Mortgage-backed and related securities (1)                   10,989        670        6.10   
  Loans receivable, net (2)                                    56,916      4,240        7.45   
                                                               ------      -----    --------   
                                                                                               
         Total interest-earning assets                        $84,440      5,794        6.86   
                                                               ======                          
                                                                                               
Interest-bearing liabilities:                                                                  
  Deposits                                                    $76,983      3,419        4.44   
  FHLB advances                                                 2,967        175        5.90   
                                                              -------     ------    --------   
                                                                                               
         Total interest-bearing liabilities                   $79,950      3,594        4.50   
                                                               ======      -----    --------   
                                                                                               
Net interest income                                                       $2,200               
                                                                           =====               
                                                                                               
Interest rate spread (3)                                                                2.36%  
                                                                                    ========   
                                                                                               
Net yield on weighted average interest-earning                                                 
  assets (4)                                                                            2.61%  
                                                                                    ========   
                                                                                               
Average interest-earning assets to average                                                     
  interest-bearing liabilities                                                      105.62%    
                                                                                    ======     

</TABLE>
- --------------

(1)  Includes securities  available for sale at amortized cost prior to SFAS No.
     115 adjustments.

(2)  Total loans less loans in process plus loans held for sale.

(3)  Interest rate spread is calculated by subtracting weighted average interest
     rate  cost  from  weighted  average  interest  rate  yield  for the  period
     indicated.

(4)  The net yield on weighted average  interest-earning assets is calculated by
     dividing net interest income by weighted  average  interest-earning  assets
     for the period indicated.



<PAGE>

                              River Valley Bancorp

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Rate/Volume Table

The following  table describes the extent to which changes in interest rates and
changes in volume of interest-related assets and liabilities have affected River
Valley's  interest  income  and  expense  during the years  indicated.  For each
category   of   interest-earning   assets  and   interest-bearing   liabilities,
information is provided on changes attributable to (i) changes in volume (change
in volume  multiplied by prior year rate),  (ii) changes in rate (change in rate
multiplied  by prior year  volume),  and (iii) total changes in rate and volume.
The  combined  effects  of  changes in both  volume  and rate,  which  cannot be
separately identified,  have been allocated proportionately to the change due to
volume and the change due to rate:

<TABLE>
<CAPTION>
                                                                            Year ended December 31,
                                                             1997 vs. 1996                          1996 vs. 1995
                                                          Increase                             Increase
                                                         (decrease)                           (decrease)
                                                           due to                               due to
                                                     Volume       Rate      Total          Volume       Rate      Total
                                                                                 (In thousands)
Interest-earning assets:
<S>                                                 <C>          <C>      <C>               <C>        <C>        <C>  
  Interest-earning deposits and other               $   123      $  11    $   134           $  30      $  51      $  81
  Investment securities                                (288)         3       (285)           (198)       (17)      (215)
  Mortgage-backed and related securities                112         47        159             (83)       (13)       (96)
  Loans receivable, net                               4,168        311      4,479             206        105        311
                                                      -----        ---      -----             ---        ---        ---
     Total                                            4,115        372      4,487             (45)       126         81

Interest-bearing liabilities:
  Deposits                                            1,699       (134)     1,565              30       (100)       (70)
  FHLB advances                                          60         12         72             (92)       (20)      (112)
                                                    -------       ----    -------            ----       ----        ---
     Total                                            1,759       (122)     1,637             (62)      (120)      (182)
                                                      -----        ---      -----            ----        ---        ---

Net change in interest income                        $2,356       $494     $2,850           $  17       $246       $263
                                                      =====        ===      =====            ====        ===        ===

</TABLE>



<PAGE>

                              River Valley Bancorp


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Asset and Liability Management

Like other financial institutions, River Valley Financial is subject to interest
rate risk to the extent that  interest-earning  assets reprice  differently than
interest-bearing  liabilities.  As part of its  effort  to  monitor  and  manage
interest  rate risk,  River Valley  Financial is using the Net  Portfolio  Value
("NPV")  methodology  adopted  by the OTS as part  of its  capital  regulations.
Although  River Valley  Financial is not subject to the NPV  regulation  because
such regulation  does not apply to  institutions  with less than $300 million in
assets and  risk-based  capital  in excess of 12%,  the  application  of the NPV
methodology  can  illustrate  River Valley  Financial's  degree of interest rate
risk.

Presented below is an analysis of River Valley  Financial's  interest rate risk,
using the latest  information  available,  as  measured by changes in NPV for an
instantaneous  and  sustained  parallel  shift of 300  basis  points  in  market
interest rates.

As illustrated in the table,  River Valley  Financial's NPV is more sensitive to
rising  rates than  declining  rates.  Such  difference  in  sensitivity  occurs
principally  because, as rates rise, borrowers do not prepay fixed-rate loans as
quickly as they do when interest rates are declining.  As a result,  in a rising
interest rate  environment,  the amount of interest River Valley Financial would
receive on loans would  increase  relatively  slowly as loans are slowly prepaid
and new loans at higher  rates are made.  Moreover,  the  interest  River Valley
Financial  would pay on  deposits  would  increase  rapidly  because  the Bank's
deposits generally have shorter periods of repricing.


                                          September 30, 1997
Change in interest rate            $ Change              % Change
         (Basis Points)              in NPV                in NPV
                                      (Dollars in thousands)

            +300                    $(2,665)               (13.1)%
              -                          -                      -
            -300                     (1,571)                 (7.7)%



<PAGE>




                              River Valley Bancorp


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Asset and Liability Management (continued)

As with any method of measuring  interest rate risk,  certain  shortcomings  are
inherent  in  the  NPV  approach.  For  example,  although  certain  assets  and
liabilities may have similar maturities or periods of repricing,  they may react
in different  degrees to changes in market  interest  rates.  Also, the interest
rates on certain  types of assets and  liabilities  may  fluctuate in advance of
changes in market  interest  rates,  while interest rates on other types may lag
behind  changes in market rates.  Further,  in the event of a change in interest
rates, expected rates of prepayment on loans and mortgage-backed  securities and
early  withdrawal  levels from  certificates  of deposit  would  likely  deviate
significantly from those assumed in making the risk calculations.

If interest rates rise,  River  Valley's net interest  income will be negatively
affected.  Moreover,  rising interest rates may negatively affect River Valley's
earnings due to diminished loan demand.

Liquidity and Capital Resources

The   Corporation's   principal   sources  of  funds  are  deposits,   loan  and
mortgage-backed securities repayments,  maturities of securities, borrowings and
other funds provided by operations. While scheduled loan repayments and maturing
investments   are   relatively   predictable,   deposit   flows   and  loan  and
mortgage-backed  securities  prepayments  are more influenced by interest rates,
general  economic   conditions  and  competition.   The  Corporation   maintains
investments in liquid assets based upon management's  assessment of (1) the need
for funds,  (2) expected  deposit flows,  (3) the yield  available on short-term
liquid assets and (4) the objectives of the asset/liability management program.

OTS regulations  presently require River Valley Financial to maintain an average
daily  balance  of cash,  investments  in  United  States  Treasury  and  agency
securities  and other  investments  in an amount equal to 4% of the sum of River
Valley Financial's  average daily balance of net withdrawable  deposit accounts.
The liquidity requirement,  which may be changed from time to time by the OTS to
reflect  changing  economic  conditions,  is  intended  to  provide  a source of
relatively  liquid funds upon which River Valley Financial may rely if necessary
to fund deposit  withdrawals or other short-term  funding needs. At December 31,
1997,  River Valley  Financial's  regulatory  liquidity ratio was 19.9%. At such
date,  River Valley  Financial had  commitments to originate loans totaling $4.0
million and, in addition,  had undisbursed  loans in process and unused lines of
credit of $4.1  million.  At December  31,  1997,  River  Valley  Financial  had
$684,000 in commitments to sell loans and no outstanding commitments to purchase
loans. The Corporation  considers River Valley Financial's liquidity and capital
resources sufficient to meet outstanding short- and long-term needs. At December
31, 1997, the Corporation had no material commitments for capital expenditures.




<PAGE>




                              River Valley Bancorp


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Liquidity and Capital Resources (continued)

The Corporation's liquidity, primarily represented by cash and cash equivalents,
is a result of the funds  provided  by or used in the  Corporation's  operating,
investing and financing  activities.  These  activities are summarized below for
the years ended December 31, 1997, 1996 and 1995:

<TABLE>
<CAPTION>
                                                              Year ended December 31,
                                                     1997              1996             1995
                                                                  (In thousands)

<S>                                               <C>             <C>                <C>    
Cash flows from operating activities              $ 2,211         $    (194)         $   459

Cash flows from investing activities:
  Investment maturities/sales                       4,698             5,653            1,101
  Mortgage-backed securities purchases             (1,350)             (729)              -
  Mortgage-backed securities repayments             3,072             2,110            1,417
  Net loan originations                            (3,859)             (458)          (1,892)
  Other                                             1,374             2,279              (22)

Cash flows from financing activities:
  Net decrease in deposits                        (10,701)           (6,222)            (224)
  Net increase (decrease) in borrowings               900            (6,371)            (515)
  Net proceeds from issuance of common stock           -             10,221               -
  Other                                              (162)                7               (1)
                                                  -------          --------          -------

Net increase (decrease) in cash and cash
  equivalents                                     $(3,817)         $  6,296          $   323
                                                  =======          ========          =======
</TABLE>

River Valley  Financial is required by  applicable  law and  regulation  to meet
certain minimum capital  standards.  Such capital  standards  include a tangible
capital  requirement,  a core  capital  requirement,  or leverage  ratio,  and a
risk-based capital requirement.

The tangible  capital  requirement  requires  savings  associations  to maintain
"tangible  capital" of not less than 1.5% of the  association's  adjusted  total
assets.  Tangible  capital is defined in OTS  regulations  as core capital minus
intangible assets.  "Core capital" is comprised of common  shareholders'  equity
(including  retained  earnings),   noncumulative  preferred  stock  and  related
surplus,    minority   interests   in   consolidated    subsidiaries,    certain
nonwithdrawable  accounts  and  pledged  deposits  of  mutual  association.  OTS
regulations require savings associations to maintain core capital of at least 3%
of the  association's  adjusted  total assets.  The OTS has proposed to increase
such  requirement  to 4% or 5%, except for those  associations  with the highest
examination rating and acceptable levels of risk.


<PAGE>




                              River Valley Bancorp


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Liquidity and Capital Resources (continued)

OTS regulations require that savings associations  maintain "risk-based capital"
in an amount not less than 8% of "risk-weighted  assets."  Risk-based capital is
defined as core capital plus certain  additional items of capital,  which in the
case of River Valley  Financial  includes a general loan loss  allowance of $1.1
million at December 31, 1997.

River Valley Financial  exceeded all of its regulatory  capital  requirements at
December 31, 1997.  The  following  table  summarizes  River Valley  Financial's
regulatory capital requirements and regulatory capital at December 31, 1997:

<TABLE>
<CAPTION>
                                 OTS Requirement                              Actual Amount
                         Percent of                        Percent of                              Amount
                             Assets         Amount             Assets  (1)       Amount         of Excess
                                                        (Dollars in thousands)

<S>                          <C>            <C>               <C>               <C>               <C>    
Tangible capital             1.5%           $2,047            12.9%             $17,566           $15,519
Core capital (2)             3.0             4,095            12.9               17,566            13,471
Risk-based capital           8.0             6,944            20.8               18,703            11,759

</TABLE>
- --------------

(1)  Tangible  and core  capital  levels are shown as a  percentage  of adjusted
     total  assets;  risk-based  capital  levels  are shown as a  percentage  of
     risk-weighted assets.

(2)  The OTS has proposed  and is expected to adopt a core  capital  requirement
     for savings associations comparable to that adopted by the OCC for national
     banks.  The  regulation,  as proposed,  would  require at least 3% of total
     adjusted  assets  for  savings   associations  that  received  the  highest
     supervisory  rating for safety  and  soundness,  and 4% to 5% for all other
     savings  associations.  The  final  form  of  such  new  OTS  core  capital
     requirement  may differ  from that which has been  proposed.  River  Valley
     Financial expects to be in compliance with such new requirements.

(3)  River  Valley  Financial's  risk-based  capital  includes  $1.1  million of
     general valuation allowances.


<PAGE>




                              River Valley Bancorp


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Effect of Recent Accounting Pronouncements

In June 1996,  the  Financial  Accounting  Standards  Board (the "FASB")  issued
Statement of Financial  Accounting  Standards ("SFAS") No. 125,  "Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities",
that provides accounting guidance on transfers of financial assets, servicing of
financial assets, and extinguishment of liabilities.  SFAS No. 125 introduces an
approach to accounting  for transfers of financial  assets that provides a means
of dealing with more complex transactions in which the seller disposes of only a
partial  interest in the assets,  retains  rights or  obligations,  makes use of
special  purpose  entities  in the  transaction,  or  otherwise  has  continuing
involvement with the transferred assets. The new accounting method,  referred to
as the financial components  approach,  provides that the carrying amount of the
financial assets transferred be allocated to components of the transaction based
on their relative fair values.  SFAS No. 125 provides  criteria for  determining
whether control of assets has been relinquished and whether a sale has occurred.
If the transfer  does not qualify as a sale,  it is  accounted  for as a secured
borrowing. Transactions subject to the provisions of SFAS No. 125 include, among
others, transfers involving repurchase agreements,  securitizations of financial
assets,  loan   participations,   factoring   arrangements,   and  transfers  of
receivables with recourse.

An entity that undertakes an obligation to service  financial assets  recognizes
either a servicing asset or liability for the servicing contract (unless related
to a securitization of assets,  and all the securitized  assets are retained and
classified  as  held-to-maturity).  A  servicing  asset  or  liability  that  is
purchased or assumed is initially recognized at its fair value. Servicing assets
and  liabilities are amortized in proportion to and over the period of estimated
net  servicing  income  or net  servicing  loss and are  subject  to  subsequent
assessments for impairment based on fair value.

SFAS No. 125 provides that a liability is removed from the balance sheet only if
the debtor  either pays the creditor and is relieved of its  obligation  for the
liability or is legally released from being the primary obligor.

SFAS No. 125 is effective for  transfers  and servicing of financial  assets and
extinguishment  of liabilities  occurring  after December 31, 1997, and is to be
applied  prospectively.  Earlier or  retroactive  application  is not permitted.
Management adopted SFAS No. 125 effective January 1, 1998, as required,  without
material effect on River Valley's consolidated  financial position or results of
operations.

In June 1997, the FASB issued SFAS No. 130,  "Reporting  Comprehensive  Income."
SFAS No. 130  establishes  standards for reporting and display of  comprehensive
income and its components (revenues,  expenses,  gains and losses) in a full set
of general-purpose  financial  statements.  SFAS No. 130 requires that all items
that are required to be recognized under  accounting  standards as components of
comprehensive income be reported in a financial statement that is displayed with
the same  prominence  as other  financial  statements.  It does  not  require  a
specific  format for that  financial  statement  but requires that an enterprise
display an amount representing total comprehensive income for the period in that
financial statement.





<PAGE>




                              River Valley Bancorp


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Effect of Recent Accounting Pronouncements (continued)

SFAS  No.  130  requires  that  an  enterprise   (a)  classify  items  of  other
comprehensive  income by their nature in a financial  statement  and (b) display
the accumulated balance of other  comprehensive  income separately from retained
earnings and additional  paid-in capital in the equity section of a statement of
financial  position.  SFAS No. 130 is effective for fiscal years beginning after
December 15, 1997.  Reclassification of financial statements for earlier periods
provided for comparative  purposes is required.  SFAS No. 130 is not expected to
have a material impact on the Corporation's consolidated financial statements.

In June 1997,  the FASB issued SFAS No. 131,  "Disclosures  about Segments of an
Enterprise and Related  Information." SFAS No. 131 significantly changes the way
that public business  enterprises report information about operating segments in
annual financial  statements and requires that those enterprises report selected
information  about reportable  segments in interim  financial  reports issued to
shareholders.  It also  establishes  standards  for  related  disclosures  about
products and services, geographic areas and major customers. SFAS No. 131 uses a
"management  approach" to disclose  financial and descriptive  information about
the way that management  organizes the segments within the enterprise for making
operating  decisions  and  assessing  performance.  For  many  enterprises,  the
management  approach  will likely  result in more segments  being  reported.  In
addition,  SFAS No. 131 requires  significantly more information to be disclosed
for each reportable segment than is presently being reported in annual financial
statements  and also requires that selected  information  be reported in interim
financial statements. SFAS No. 131 is effective for fiscal years beginning after
December 15, 1997. SFAS No. 131 is not expected to have a material impact on the
Corporation's consolidated financial statements.

Other Matters

As with all providers of financial  services,  the Bank's operations are heavily
dependent  on  information  technology  systems.  The  Bank  is  addressing  the
potential  problems  associated  with the  possibility  that the computers  that
control or operate the Bank's  information  technology system and infrastructure
may not be  programmed  to read  four-digit  date codes and, upon arrival of the
year 2000,  may  recognize  the  two-digit  code "00" as the year 1900,  causing
systems to fail to function or to generate  erroneous  data. The Bank is working
with the companies that supply or service its information  technology systems to
identify and remedy any year 2000 related problems.

As of the date of this Annual  Report,  the Bank has not identified any specific
expenses  that are  reasonably  likely to be incurred by the Bank in  connection
with this issue and does not expect to incur  significant  expense to  implement
the necessary  corrective  measures.  No assurance can be given,  however,  that
significant  expense will not be incurred in future  periods.  In the event that
the Bank is  ultimately  required  to  purchase  replacement  computer  systems,
programs and equipment,  or incur substantial expense to make the Bank's current
systems, programs and equipment year 2000 compliant, the Bank's net earnings and
financial condition could be adversely affected.





<PAGE>




                              River Valley Bancorp


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Other Matters (continued)

In addition to possible expense related to its own systems, the Bank could incur
losses if loan  payments  are delayed due to year 2000  problems  affecting  any
major  borrowers  in the Bank's  primary  market  area.  Because the Bank's loan
portfolio is highly diversified with regard to individual borrowers and types of
businesses  and the Bank's primary  market area is not  significantly  dependent
upon one  employer  or  industry,  the Bank does not expect any  significant  or
prolonged difficulties that will affect net earnings or cash flow.


Impact of Inflation and Changing Prices

The  consolidated  financial  statements and notes thereto  included herein have
been prepared in accordance with generally accepted accounting principles, which
require River Valley to measure financial  position and results of operations in
terms of historical dollars with the exception of investment and mortgage-backed
securities  available-for-sale,  which are carried at fair value. Changes in the
relative  value of  money  due to  inflation  or  recession  are  generally  not
considered.

In  management's  opinion,  changes  in  interest  rates  affect  the  financial
condition of a financial institution to a far greater degree than changes in the
rate of inflation. While interest rates are greatly influenced by changes in the
rate of inflation,  they do not change at the same rate or in the same magnitude
as the rate of inflation.  Rather,  interest rate volatility is based on changes
in the  expected  rate of  inflation,  as well as changes in monetary and fiscal
policies.


<PAGE>











                          PAGE LEFT BLANK INTENTIONALLY


<PAGE>

                          [GRANT THORNTON LETTERHEAD]

               Report of Independent Certified Public Accountants

Board of Directors
River Valley Bancorp

We have audited the accompanying  consolidated statements of financial condition
of River  Valley  Bancorp as of  December  31,  1997 and 1996,  and the  related
consolidated  statements of earnings,  shareholders'  equity, and cash flows for
each  of  the  three  years  in  the  period  ended  December  31,  1997.  These
consolidated  financial  statements are the  responsibility of the Corporation's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  consolidated  financial  position of River Valley
Bancorp as of December 31, 1997 and 1996,  and the  consolidated  results of its
operations  and its cash flows for each of the three  years in the period  ended
December 31, 1997, in conformity with generally accepted accounting principles.






/s/ Grant Thornton LLP
Cincinnati, Ohio
March 12, 1998








<PAGE>




                              River Valley Bancorp


                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                                  December 31,
                        (In thousands, except share data)


<TABLE>
<CAPTION>
         ASSETS                                                                              1997                1996

<S>                                                                                      <C>                 <C>       
Cash and due from banks                                                                  $    3,542          $    4,209
Federal funds sold                                                                              300                  -
Interest-earning deposits in other financial institutions                                     1,026               4,476
                                                                                          ---------           ---------
         Cash and cash equivalents                                                            4,868               8,685

Certificates of deposit in other financial institutions                                         897                 100
Investment securities designated as available for sale - at market                              772               3,448
Investment securities - at amortized cost, approximate market value of
  $3,444 and $5,434 as of December 31, 1997 and 1996                                          3,500               5,500
Mortgage-backed and related securities designated as available
  for sale - at market                                                                        3,604               5,041
Mortgage-backed and related securities - at cost, approximate market
  value of $5,432 and $7,794 as of December 31, 1997 and 1996                                 5,374               7,805
Loans receivable - net                                                                      111,319             107,918
Loans held for sale - at lower of cost or market                                                684               1,076
Real estate acquired through foreclosure                                                         82                  -
Office premises and equipment - at depreciated cost                                           2,065               2,057
Federal Home Loan Bank stock - at cost                                                          943                 943
Federal Reserve Bank stock - at cost                                                             -                   80
Accrued interest receivable on loans                                                            916                 819
Accrued interest receivable on mortgage-backed and related securities                           117                  78
Accrued interest receivable on investments and interest-earning deposits                         65                 171
Goodwill - net of accumulated amortization                                                      245                 272
Cash surrender value of life insurance                                                          776                 747
Prepaid expenses and other assets                                                               141                 169
Prepaid federal income taxes                                                                     -                    4
Deferred tax asset                                                                              681                 628
                                                                                           --------            --------

         Total assets                                                                      $137,049            $145,541
                                                                                            =======             =======
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
         LIABILITIES AND SHAREHOLDERS' EQUITY                                                1997                1996

<S>                                                                                        <C>                 <C>     
Deposits                                                                                   $114,955            $125,656
Advances from the Federal Home Loan Bank                                                      2,000               1,100
Advances by borrowers for taxes and insurance                                                    53                  70
Accrued interest payable                                                                        463                 279
Other liabilities                                                                             1,524               1,422
Dividends payable                                                                                60                  -
Minority interest in consolidated subsidiary                                                     -                  209
Accrued federal income taxes                                                                      5                  -
                                                                                       ------------           --------
         Total liabilities                                                                  119,060             128,736



Commitments                                                                                      -                   -



Shareholders' equity
  Preferred stock - 2,000,000 shares without par value
    authorized; no shares issued                                                                 -                   -
  Common stock - 5,000,000 shares without par value authorized;
    1,190,250 shares issued and outstanding                                                      -                   -
  Additional paid in capital                                                                 11,229              11,173
  Retained earnings - substantially restricted                                                7,797               6,635
  Shares acquired by stock benefit plans                                                     (1,005)               (952)
  Unrealized losses on securities designated as available for sale,
    net of related tax effects                                                                  (32)                (51)
                                                                                        -----------         -----------
         Total shareholders' equity                                                          17,989              16,805
                                                                                           --------            --------

         Total liabilities and shareholders' equity                                        $137,049            $145,541
                                                                                            =======             =======

</TABLE>



The accompanying notes are an integral part of these statements.



<PAGE>

                              River Valley Bancorp

                       CONSOLIDATED STATEMENTS OF EARNINGS

                             Year ended December 31,
                        (In thousands, except share data)

<TABLE>
<CAPTION>

                                                                                    1997            1996           1995
Interest income
<S>                                                                               <C>               <C>            <C>   
  Loans                                                                           $  9,030          $4,551         $4,240
  Mortgage-backed and related securities                                               733             574            670
  Investment securities                                                                277             562            777
  Interest-earning deposits and other                                                  322             188            107
                                                                                  --------          ------         ------
         Total interest income                                                      10,362           5,875          5,794

Interest expense
  Deposits                                                                           4,914           3,349          3,419
  Borrowings                                                                           135              63            175
                                                                                  --------         -------         ------
         Total interest expense                                                      5,049           3,412          3,594
                                                                                   -------           -----          -----

         Net interest income                                                         5,313           2,463          2,200

Provision for losses on loans                                                          304              22            150
                                                                                  --------         -------         ------

         Net interest income after provision for losses on loans                     5,009           2,441          2,050

Other income
  Insurance commissions                                                                 -              200            175
  Gain on sale of loans                                                                127              -              -
  Gain on sale of Hanover branch and related deposits                                  206              -              -
  Loss on sale of investment, mortgage-backed and related securities                    (6)             (9)            -
  Gain on sale of subsidiary                                                            -              141             -
  Service fees, charges and other operating                                            807             246            187
                                                                                  --------          ------         ------
         Total other income                                                          1,134             578            362

General, administrative and other expense
  Employee compensation and benefits                                                 2,165           1,203            998
  Occupancy and equipment                                                              527             284            212
  Federal deposit insurance premiums                                                    50             684            177
  Amortization of goodwill                                                              27               7              7
  Data processing                                                                      224             282            237
  Other operating                                                                    1,010             410            335
                                                                                   -------          ------         ------
         Total general, administrative and other expense                             4,003           2,870          1,966
                                                                                   -------           -----          -----

         Earnings before income taxes                                                2,140             149            446

Income taxes
  Current                                                                              893             124            245
  Deferred                                                                             (63)            (48)           (57)
                                                                                 ---------         -------        -------
         Total income taxes                                                            830              76            188
                                                                                  --------         -------         ------

         NET EARNINGS                                                             $  1,310        $     73        $   258
                                                                                   =======         =======         ======

         EARNINGS PER SHARE
           Basic                                                                     $1.19             N/A            N/A
                                                                                   =======         =======         ======

           Diluted                                                                   $1.18             N/A            N/A
                                                                                   =======         =======         ======
</TABLE>

The accompanying notes are an integral part of these statements.


<PAGE>


                              River Valley Bancorp

                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

                  Years ended December 31, 1997, 1996 and 1995
                        (In thousands, except share data)

<TABLE>
<CAPTION>

                                                                                              Unrealized
                                                                                 Shares   gains (losses)
                                                                               acquired    on securities
                                                                 Additional    by stock       designated
                                                      Common        paid-in     benefit     as available   Retained
                                                       stock        capital       plans         for sale   earnings       Total

<S>                                                     <C>        <C>          <C>                 <C>      <C>       <C>     
Balance at January 1, 1995                              $ -        $     -      $    -              $ -      $6,304    $  6,304

Net earnings for the year ended December 31, 1995         -              -           -                -         258         258
Unrealized gains on securities designated as
  available for sale, net of related tax effects          -              -           -                12         -           12
                                                         ---        -------      ------            -----      -----   ---------

Balance at December 31, 1995                              -              -           -                12      6,562       6,574

Reorganization to common stock form and
  issuance of shares in connection therewith - net        -          11,173        (952)              -          -       10,221
Net earnings for the year ended December 31, 1996         -              -           -                -          73          73
Unrealized losses on securities designated as
  available for sale, net of related tax effects          -              -           -               (63)        -          (63)
                                                         ---        -------      ------            -----      -----   ---------

Balance at December 31, 1996                              -          11,173        (952)             (51)     6,635      16,805

Purchase of shares for stock benefit plans                -              -         (174)              -          -         (174)
Amortization expense related to stock benefit plans       -              56         121               -           7         184
Cash dividends of $0.13 per common share                  -              -           -                -        (155)       (155)
Net earnings for the year ended December 31, 1997         -              -           -                -       1,310       1,310
Unrealized gains on securities designated as
  available for sale, net of related tax effects          -              -           -                19         -           19
                                                         ---        -------      ------             ----      -----   ---------

Balance at December 31, 1997                            $ -         $11,229     $(1,005)           $ (32)    $7,797     $17,989
                                                         ===         ======      ======             ====      =====      ======

</TABLE>

The accompanying notes are an integral part of these statements.



<PAGE>


                              River Valley Bancorp
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                         For the year ended December 31,
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                                    1997            1996           1995
<S>                                                                             <C>           <C>             <C>      
Cash flows from operating activities:
  Net earnings for the year                                                     $  1,310      $       73      $     258
  Adjustments to reconcile net earnings to net cash provided
  by (used in) operating activities:
    Amortization (accretion) of premiums  and discounts on
      investments, mortgage-backed and related securities - net                        1               2             (9)
    Loss on sale of investment, mortgage-backed and related securities
      designated as available for sale                                                 6               9             -
    Gain on sale of Hanover branch and related deposits                             (206)             -              -
    Loans originated for sale in the secondary market                             (6,538)         (1,076)            -
    Proceeds from sale of loans in the secondary market                            6,996              -              -
    Gain on sale of loans in the secondary market                                    (66)             -              -
    Amortization of deferred loan origination costs                                   73              83             85
    Provision for losses on loans                                                    304              22            150
    Depreciation and amortization                                                    223              91             68
    Amortization of goodwill                                                          27               7              7
    Amortization expense of stock benefit plans                                      184              -              -
    Gain on sale of subsidiary                                                        -             (141)            -
    Increase  (decrease) in cash, net of acquisition of Citizens  National Bank,
      due to changes in:
      Accrued interest receivable on loans                                           (97)             29            (67)
      Accrued interest receivable on mortgage-backed and related securities          (39)             (1)             7
      Accrued interest receivable on investments and interest-earning deposits       106             100             (4)
      Prepaid expenses and other assets                                               28             262             (6)
      Accrued interest payable                                                       184             (41)             6
      Other liabilities                                                              (47)            413             26
      Income taxes
        Current                                                                        9              22             (5)
        Deferred                                                                     (63)            (48)           (57)
                                                                               ---------       ---------      ---------
         Net cash provided by (used in) operating activities                       2,395            (194)           459

Cash flows provided by (used in) investing activities:
  Proceeds from maturity of investment securities                                  2,000           3,500          1,000
  Proceeds from sale of investment securities designated as available for sale     2,698           2,153            101
  Purchase of mortgage-backed and related securities designated as available
    for sale                                                                      (1,350)           (729)            -
  Principal repayments on mortgage-backed and related securities                   3,072           2,110          1,417
  Proceeds from sale of mortgage-backed and related securities
    designated as available for sale                                               2,146              -              -
  Loan principal repayments                                                       43,220          17,114         13,708
  Loan disbursements                                                             (47,079)        (17,572)       (15,600)
  Additions to real estate acquired through foreclosure                               (1)             -              -
  Proceeds from sale of office premises and equipment                                405              -              -
  Purchase of office premises and equipment                                         (430)             (9)           (46)
  (Increase) decrease in certificates of deposit in 
     other financial institutions - net                                             (797)            200             50
  Purchase of Federal Reserve Bank stock                                             (64)             -              -
  Proceeds from sale of Federal Reserve Bank stock                                   144              -              -
  Purchase of single premium life insurance                                           -             (188)            -
  Increase in cash surrender value of life insurance                                 (29)            (24)           (26)
  Proceeds from sale of subsidiary - net                                              -              282             -
  Acquisition of Citizens National Bank common stock - net                            -            2,018             -
                                                                                 -------         -------        ------
         Net cash provided by investing activities                                 3,935           8,855            604
                                                                                 -------         -------       --------

         Net cash provided by operating and investing
           activities (subtotal carried forward)                                   6,330           8,661          1,063
                                                                                 -------         -------        -------
</TABLE>

<PAGE>



                              River Valley Bancorp
                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                             Year ended December 31,
                                 (In thousands)

<TABLE>
<CAPTION>

                                                                          1997          1996          1995
<S>                                                                    <C>           <C>           <C>   
         Net cash provided by operating and investing
           activities (subtotal brought forward)                       $  6,330      $  8,661      $  1,063

Cash flows provided by (used in) financing activities:
  Decrease in deposit accounts                                           (3,913)       (6,222)         (224)
  Decrease in deposit accounts due to the sale of a branch               (6,788)           --            --
  Proceeds from Federal Home Loan Bank advances                           7,000            --         2,000
  Repayment of Federal Home Loan Bank advances                           (6,100)       (6,371)       (2,515)
  Advances by borrowers for taxes and insurance                             (17)            7            (1)
  Proceeds from issuance of common stock                                     --        11,173            --
  Acquisition of common stock for stock benefit plans                      (174)         (952)           --
  Dividends on common stock                                                (155)           --            --
                                                                       --------      --------      --------
         Net cash used in financing activities                          (10,147)       (2,365)         (740)
                                                                       --------      --------      --------

Net increase (decrease) in cash and cash equivalents                     (3,817)        6,296           323

Cash and cash equivalents at beginning of year                            8,685         2,389         2,066
                                                                       --------      --------      --------

Cash and cash equivalents at end of year                               $  4,868      $  8,685      $  2,389
                                                                       ========      ========      ========


Supplemental disclosure of cash flow information:
  Cash paid during the year for:
    Federal income taxes                                               $    618      $     84      $    191
                                                                       ========      ========      ========

    Interest on deposits and borrowings                                $  4,865      $  3,201      $  3,588
                                                                       ========      ========      ========


Supplemental disclosure of noncash investing activities:
  Transfers from loans to real estate acquired through foreclosure     $     81      $     --      $     --
                                                                       ========      ========      ========

  Transfer of investment securities to an available for sale
    classification in accordance with SFAS No. 115                     $     --      $     --      $  5,000
                                                                       ========      ========      ========

  Unrealized gains (losses) on securities designated as available
    for sale, net of related tax effects                               $     19      $    (63)     $     12
                                                                       ========      ========      ========

  Recognition of mortgage servicing rights in accordance with
    SFAS No. 122                                                       $     61      $     --      $     --
                                                                       ========      ========      ========

  Liabilities assumed and cash paid in acquisition of
    Citizens National Bank                                             $     --      $ 64,055      $     --

  Less:  Fair value of assets received                                       --        63,783            --
                                                                       --------      --------      --------

  Amount assigned to goodwill                                          $     --      $    272      $     --
                                                                       ========      ========      ========
</TABLE>


The accompanying notes are an integral part of these statements.



<PAGE>




                              River Valley Bancorp


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        December 31, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    On March 5, 1996,  the Board of  Directors of River  Valley  Financial  Bank
    (formerly  Madison First Federal Savings and Loan  Association;  hereinafter
    "River  Valley  Financial"  or  the  "Bank")  adopted  an  overall  plan  of
    conversion and reorganization (the "Plan") whereby the Bank would convert to
    the stock form of  ownership,  followed by the issuance of all of the Bank's
    outstanding  stock to a newly formed holding  company,  River Valley Bancorp
    (the "Corporation").  Pursuant to the Plan, the Corporation offered for sale
    up to 1,190,250 common shares to certain  depositors of the Bank and members
    of the  community.  The  conversion  was completed on December 20, 1996, and
    resulted  in the  issuance of  1,190,250  common  shares of the  Corporation
    which,  after  consideration of offering and acquisition  expenses  totaling
    approximately  $730,000, and shares purchased by the ESOP totaling $952,000,
    resulted in net capital  proceeds of $10.2  million.  In December  1996, the
    Corporation  utilized  approximately  $3.0  million  of the  net  conversion
    proceeds to purchase  Citizens  National Bank of Madison  ("Citizens')  in a
    transaction  accounted  for using the  purchase  method  of  accounting.  On
    November 20, 1997,  Citizens and River Valley  Financial  merged.  Condensed
    financial statements of the Corporation are presented in Note L.

    The Corporation is a financial  institution holding company whose activities
    are primarily  limited to holding the stock of River Valley  Financial.  The
    Bank  conducts a general  banking  business in  southeastern  Indiana  which
    consists of attracting  deposits from the general  public and applying those
    funds to the  origination of loans for consumer,  residential and commercial
    purposes. River Valley Financial's  profitability is significantly dependent
    on net interest  income,  which is the difference  between  interest  income
    generated from interest-earning  assets (i.e. loans and investments) and the
    interest  expense  paid  on  interest-bearing   liabilities  (i.e.  customer
    deposits  and  borrowed  funds).  Net  interest  income is  affected  by the
    relative amount of interest-earning assets and interest-bearing  liabilities
    and the interest  received or paid on these balances.  The level of interest
    rates paid or  received  by the Bank can be  significantly  influenced  by a
    number of competitive  factors,  such as governmental  monetary policy, that
    are outside of management's control.

    The consolidated financial information presented herein has been prepared in
    accordance  with  generally  accepted  accounting  principles  ("GAAP")  and
    general  accounting  practices within the financial  services  industry.  In
    preparing  financial  statements  in  accordance  with GAAP,  management  is
    required to make estimates and assumptions  that affect the reported amounts
    of assets  and  liabilities  and the  disclosure  of  contingent  assets and
    liabilities  at the  date  of the  financial  statements  and  revenues  and
    expenses during the reporting period.  Actual results could differ from such
    estimates.

    The following is a summary of significant  accounting  policies which,  with
    the exception of the policy  described in Note A-3,  have been  consistently
    applied  in the  preparation  of  the  accompanying  consolidated  financial
    statements.



<PAGE>




                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    1.  Principles of Consolidation

    The  consolidated   financial   statements   include  the  accounts  of  the
    Corporation and its subsidiary,  the Bank and its subsidiary,  Madison First
    Service Corporation ("First Service"). All significant intercompany balances
    and  transactions  have been  eliminated  in the  accompanying  consolidated
    financial statements.

    2.  Investment Securities and Mortgage-Backed and Related Securities

    The Corporation  accounts for investment  securities and mortgage-backed and
    related  securities in  accordance  with  Statement of Financial  Accounting
    Standards ("SFAS") No. 115,  "Accounting for Certain Investments in Debt and
    Equity Securities". SFAS No. 115 requires that investments be categorized as
    held-to-maturity,  trading, or available for sale.  Securities classified as
    held-to-maturity  are  carried  at  cost  only  if the  Corporation  has the
    positive  intent and ability to hold these  securities to maturity.  Trading
    securities  and  securities  available  for sale are carried at market value
    with  resulting  unrealized  gains  or  losses  recorded  to  operations  or
    shareholders'  equity,   respectively.   In  November  1995,  the  Financial
    Accounting  Standards  Board (the  "FASB")  issued a "Special  Report on the
    Implementation  of SFAS No. 115",  which permitted the  reclassification  of
    securities between  held-to-maturity  and available for sale without calling
    into question management's prior intent with respect to such securities. The
    Bank  transferred   approximately  $5.0  million  of  investment  securities
    previously   identified  as   held-to-maturity  to  an  available  for  sale
    classification.   At  December   31,  1997  and  1996,   the   Corporation's
    shareholders' equity included unrealized losses on securities  designated as
    available  for sale,  net of related tax  effects,  of $32,000 and  $51,000,
    respectively.  Realized  gains  and  losses  on the sale of  investment  and
    mortgage-backed  and related  securities are  recognized  using the specific
    identification method.

    3.  Loans Receivable

    Loans held in  portfolio  are stated at the  principal  amount  outstanding,
    adjusted  for  unamortized  yield   adjustments,   including  deferred  loan
    origination  costs  and  capitalized  mortgage  servicing  rights,  and  the
    allowance for loan losses.  The yield adjustments are amortized and accreted
    to  operations  using  the  interest  method  over the  average  life of the
    underlying loans.

    Interest is accrued as earned  unless the  collectibility  of the loan is in
    doubt.  Uncollectible  interest on loans that are contractually  past due is
    charged off, or an allowance is established  based on management's  periodic
    evaluation.  The  allowance is  established  by a charge to interest  income
    equal  to all  interest  previously  accrued,  and  income  is  subsequently
    recognized  only to the extent that cash  payments  are received  until,  in
    management's  judgment, the borrower's ability to make periodic interest and
    principal  payments  has  returned  to  normal,  in  which  case the loan is
    returned to accrual status.



<PAGE>




                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    3.  Loans Receivable (continued)

    Loans  held for sale are  carried  at the lower of  acquisition  cost  (less
    principal payments received) or fair value (market value),  calculated on an
    aggregate  basis.  At December  31, 1997 and 1996,  loans held for sale were
    carried at cost, which approximated fair value.

    At December 31, 1997 and 1996,  the Bank was servicing  approximately  $28.6
    million and $26.5  million,  respectively,  of mortgage loans that have been
    sold to the Federal Home Loan Mortgage Corporation.

    The  Corporation  retains the servicing on loans sold and agrees to remit to
    the investor loan principal and interest at agreed-upon rates. In June 1994,
    the FASB issued SFAS No. 122,  "Accounting for Mortgage  Servicing  Rights,"
    which requires that the Corporation  recognize as separate assets, rights to
    service mortgage loans for others,  regardless of how those servicing rights
    are acquired. An institution that acquires mortgage servicing rights through
    either the purchase or  origination  of mortgage loans and sells those loans
    with servicing  rights retained would allocate some of the cost of the loans
    to the mortgage servicing rights.

    SFAS No. 122 requires that  securitizations  of mortgage  loans be accounted
    for  as  sales  of  mortgage  loans  and  acquisitions  of   mortgage-backed
    securities.  Additionally,  SFAS No. 122 requires that capitalized  mortgage
    servicing rights and capitalized  excess  servicing  receivables be assessed
    for impairment. Impairment is measured based on fair value.

    SFAS No. 122 was effective  for fiscal years  beginning  after  December 15,
    1995,  (January 1, 1996, as to the  Corporation) to transactions in which an
    entity acquires mortgage  servicing rights and to impairment  evaluations of
    all capitalized  mortgage  servicing rights and capitalized excess servicing
    receivables whenever acquired.  Retroactive application was prohibited,  and
    earlier  adoption  was  encouraged.  Management  adopted  SFAS No. 122 as of
    January 1, 1996,  without material effect on the Corporation's  consolidated
    financial condition or results of operations.

    The mortgage servicing rights recorded by the Bank, calculated in accordance
    with  the  provisions  of SFAS No.  122,  were  segregated  into  pools  for
    valuation purposes, using as pooling criteria the loan term and coupon rate.
    Once pooled,  each grouping of loans was evaluated on a discounted  earnings
    basis to determine  the present  value of future  earnings  that a purchaser
    could expect to realize from each portfolio.  Earnings were projected from a
    variety of sources including loan servicing fees,  interest earned on float,
    net interest earned on escrows,  miscellaneous  income, and costs to service
    the loans.  The present value of future earnings is the "economic" value for
    the pool,  i.e.,  the net  realizable  present  value to an  acquirer of the
    acquired servicing.

    The Bank recorded amortization related to mortgage servicing rights totaling
    approximately  $18,000 for the year ended December 31, 1997. At December 31,
    1997 and 1996, the fair value of the Corporation's mortgage servicing rights
    totaled approximately $113,000 and $72,000, respectively.



<PAGE>




                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    4.  Loan Origination Fees and Costs

    The Corporation  accounts for loan  origination fees and costs in accordance
    with SFAS No. 91,  "Accounting for  Nonrefundable  Fees and Costs Associated
    with  Originating  or Acquiring  Loans and Initial  Direct Costs of Leases".
    Pursuant to the  provisions of SFAS No. 91, all  origination  fees received,
    net of certain  direct  origination  costs,  are deferred on a  loan-by-loan
    basis and  amortized to interest  income using the interest  method,  giving
    effect to  actual  loan  prepayments.  Additionally,  SFAS No. 91  generally
    limits  the  definition  of  loan  origination  costs  to the  direct  costs
    attributable  to  originating a loan,  i.e.,  principally  actual  personnel
    costs.

    Fees received for loan commitments that are expected to be drawn upon, based
    on the Corporation's  experience with similar commitments,  are deferred and
    amortized over the life of the related loan using the interest method.  Fees
    for  other  loan  commitments  are  deferred  and  amortized  over  the loan
    commitment period on a straight-line basis.

    5.  Allowance for Losses on Loans

    It is the Corporation's policy to provide valuation allowances for estimated
    losses  on loans  based on past  loss  experience,  trends  in the  level of
    delinquent  and  specific  problem  loans,  loan  concentrations  to  single
    borrowers,  changes  in the  composition  of  the  loan  portfolio,  adverse
    situations  that may affect the borrower's  ability to repay,  the estimated
    value of any  underlying  collateral  and current and  anticipated  economic
    conditions  in its primary  lending  areas.  When the  collection  of a loan
    becomes doubtful, or otherwise troubled, the Corporation records a loan loss
    provision  equal to the  difference  between the fair value of the  property
    securing the loan and the loan's  carrying  value.  Such  provision is based
    upon management's  estimate of the fair value of the underlying  collateral,
    taking  into  consideration  the current and  currently  anticipated  future
    operating or sales conditions.  As a result, such estimates are particularly
    susceptible to changes that could result in a material adjustment to results
    of operations in the near term.

    The Corporation accounts for impaired loans in accordance with SFAS No. 114,
    "Accounting  by Creditors for  Impairment of a Loan".  SFAS No. 114 requires
    that  impaired  loans be measured  based upon the present  value of expected
    future cash flows discounted at the loan's effective interest rate or, as an
    alternative,  at the  loans  observable  market  price or fair  value of the
    collateral.



<PAGE>




                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    5.  Allowance for Losses on Loans (continued)

    Under SFAS No.  114, a loan is defined as  impaired  when,  based on current
    information  and events,  it is probable  that a creditor  will be unable to
    collect all  amounts  due  according  to the  contractual  terms of the loan
    agreement.  In applying  the  provisions  of SFAS No. 114,  the  Corporation
    considers  its  investment  in  one-to-four  family  residential  loans  and
    consumer  installment  loans to be homogeneous  and therefore  excluded from
    separate  identification  for evaluation of impairment.  With respect to the
    Corporation's  investment in  nonresidential,  commercial,  and  multifamily
    residential  real estate loans,  and its  evaluation of impairment  thereof,
    such loans are generally  collateral dependent and, as a result, are carried
    as a practical expedient at the lower of cost or fair value.

    It is generally the  Corporation's  policy to charge off  unsecured  credits
    that are more than ninety days delinquent.  Similarly,  collateral dependent
    loans  which  are  more  than  ninety  days  delinquent  are  considered  to
    constitute  more than a minimum  delay in repayment  and are  evaluated  for
    impairment under SFAS No. 114 at that time.

    At December 31, 1997 and 1996,  the  Corporation  had no loans that would be
    defined as impaired under SFAS No. 114.

    6.  Real Estate Acquired through Foreclosure

    Real  estate  acquired  through  foreclosure  is carried at the lower of the
    loan's unpaid principal  balance (cost) or fair value less estimated selling
    expenses  at the  date of  acquisition.  Real  estate  loss  provisions  are
    recorded if the property's fair value subsequently  declines below the value
    determined at the recording  date. In determining  the lower of cost or fair
    value at  acquisition,  costs  relating to  development  and  improvement of
    property are  considered.  Costs  relating to holding  real estate  acquired
    through  foreclosure,  net of rental income, are charged against earnings as
    incurred.

    7.  Office Premises and Equipment

    Depreciation  of  office  premises  and  equipment  is  computed  using  the
    straight-line  method  over  the  estimated  useful  lives  of  the  assets,
    estimated to be thirty to forty-five years for buildings, three to ten years
    for furniture and equipment, and three years for automobiles.

    8.  Amortization of Goodwill

    Amortization  of goodwill  arising  from the  Corporation's  acquisition  of
    Citizens is provided using the  straight-line  method over an estimated life
    of ten years.

    Management  periodically  evaluates the carrying  value of these  intangible
    assets in  relation to the  continuing  earnings  capacity  of the  acquired
    assets and assumed liabilities.



<PAGE>




                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    8.  Amortization of Goodwill (continued)

    In March 1995, the FASB issued SFAS No. 121,  "Accounting for the Impairment
    of Long-Lived  Assets and for Long-Lived Assets to be Disposed Of." SFAS No.
    121  provides  guidance on when to recognize  and how to measure  impairment
    losses of long-lived assets and certain identifiable  intangibles and how to
    value long-lived assets to be disposed of. The Corporation  adopted SFAS No.
    121  effective  January 1, 1996,  as required,  without  material  effect on
    consolidated financial condition or results of operations.

    9.  Income Taxes

    The  Corporation  accounts  for  income  taxes  pursuant  to SFAS  No.  109,
    "Accounting for Income Taxes". Pursuant to the provisions of SFAS No. 109, a
    deferred  tax  liability  or deferred  tax asset is computed by applying the
    current  statutory  tax  rates  to  net  taxable  or  deductible   temporary
    differences  between the tax basis of an asset or liability and its reported
    amount in the  consolidated  financial  statements  that will  result in net
    taxable or  deductible  amounts in future  periods.  Deferred tax assets are
    recorded  only to the  extent  that the amount of net  deductible  temporary
    differences  or  carryforward  attributes  may be utilized  against  current
    period earnings,  carried back against prior years' earnings, offset against
    taxable temporary  differences  reversing in future periods,  or utilized to
    the extent of management's  estimate of future taxable  income.  A valuation
    allowance  is provided  for deferred tax assets to the extent that the value
    of net deductible temporary differences and carryforward  attributes exceeds
    management's  estimates of taxes payable on future taxable income.  Deferred
    tax   liabilities  are  provided  on  the  total  amount  of  net  temporary
    differences taxable in the future.

    The Corporation's  principal temporary  differences between pretax financial
    income  and  taxable  income  result  primarily  from  different  methods of
    accounting for deferred loan origination  costs, the allowance for valuation
    decline on mortgage-related securities, the general loan loss allowance, the
    percentage  of  earnings  bad  debt  deduction  and  certain  components  of
    retirement   expense.   A  temporary   difference  is  also  recognized  for
    depreciation  expense computed using accelerated  methods for federal income
    tax purposes.

    10.  Retirement and Incentive Plans

    Qualified  employees of Madison First Federal are covered by noncontributory
    retirement  plans.  There  were no  unfunded  past  service  liabilities  at
    December 31, 1997 and 1996. First Service has no qualified employees.

    Employees  of Madison  First  Federal  are  covered by the  Pentegra  Group,
    previously the Financial Institutions Retirement Fund (the "Fund"), which is
    a  defined  benefit  pension  plan to which  contributions  are made for the
    benefit of the employees.  Contributions  are determined to cover the normal
    cost of pension benefits,  the one-year cost of the pre-retirement death and
    disability   benefits  and  the   amortization   of  any  unfunded   accrued
    liabilities.



<PAGE>




                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    10.  Retirement and Incentive Plans (continued)

    The Fund had  previously  advised the Bank that the  pension  plan meets the
    criteria  of a  multi-employer  pension  plan as  defined  in SFAS  No.  87,
    "Employers'  Accounting for Pensions".  In accordance  with SFAS No. 87, net
    pension cost is recognized for any required  contribution  for the period. A
    liability is recognized for any contributions due and unpaid. Because of the
    continuing  overfunded status of the Fund, no contributions were made to the
    pension plan during the years ended  December 31, 1997,  1996 and 1995.  The
    provision for pension expense was computed by the Fund's actuaries utilizing
    the  projected  unit credit  cost method and  assuming a 7.5% return on Fund
    assets.

    In   addition  to   providing   Madison   First   Federal   employees   with
    noncontributory  retirement  plans,  the Bank has a supplemental  retirement
    plan,  which  provides  retirement  benefits  to all  directors.  The Bank's
    obligations under the plan have been funded via the purchase of key man life
    insurance  policies,  of  which  the Bank is the  beneficiary.  Costs of the
    purchase of the single premium life insurance policies amounted to $668,000.
    Expense under the supplemental  retirement plan totaled approximately $3,000
    for each of the years ended December 31, 1997, 1996 and 1995.

    In  conjunction  with its  reorganization  to stock  form,  the  Corporation
    implemented  an Employee Stock  Ownership  Plan ("ESOP").  The ESOP provides
    retirement  benefits for  substantially all employees who have completed one
    year of service and have  attained the age of 21. The  Corporation  accounts
    for  the  ESOP  in  accordance   with  Statement  of  Position  (SOP)  93-6,
    "Employers'  Accounting  for  Employee  Stock  Ownership  Plans."  SOP  93-6
    requires the measure of compensation  expense recorded by employers to equal
    the fair value of ESOP shares  allocated  to  participants  during the year.
    Expense  recognized related to the ESOP totaled  approximately  $200,000 and
    $65,000 for the years ended December 31, 1997 and 1996, respectively.

    During 1997, the Corporation implemented a contributory 401(k) plan covering
    all employees who have attained the age of 21 and have completed one year of
    service. Contributions to the plan are voluntary and are subject to matching
    by the employer.  The Bank's contributions to the plan totaled approximately
    $48,000 for the year ended December 31, 1997.

    11.  Earnings Per Share

    Basic earnings per share is computed based upon the weighted-average  shares
    outstanding during the period,  less shares in the ESOP that are unallocated
    and  not   committed  to  be  released.   Weighted-average   common   shares
    outstanding,  which gives effect to 95,220 unallocated ESOP shares,  totaled
    1,095,030 for the year ended December 31, 1997.



<PAGE>




                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    11.  Earnings Per Share (continued)

    Diluted  earnings  per share is computed  taking into  consideration  common
    shares  outstanding and dilutive  potential common shares to be issued under
    the Corporation's stock option plan.  Weighted-average  common shares deemed
    outstanding  for purposes of computing  diluted  earnings per share  totaled
    1,106,858  for  the  year  ended  December  31,  1997.   There  were  11,828
    incremental shares related to the assumed exercise of stock options included
    in the computation of diluted earnings per share for the year ended December
    31, 1997.

    The  provisions of SFAS No. 128,  "Earnings Per Share," were not  applicable
    for the years ended December 31, 1996 and 1995, as the Corporation completed
    its conversion to stock form in December 1996.

    12.  Cash and Cash Equivalents

    For purposes of reporting  cash flows,  cash and cash  equivalents  includes
    cash and due from banks and  interest-earning  deposits  in other  financial
    institutions with original maturities of less than ninety days.

    13.  Reclassifications

    Certain  prior year  amounts have been  reclassified  to conform to the 1997
    consolidated financial statement presentation.

    14.  Fair Value of Financial Instruments

    SFAS No.  107,  "Disclosures  About  Fair Value of  Financial  Instruments",
    requires disclosure of the fair value of financial instruments,  both assets
    and liabilities  whether or not recognized in the consolidated  statement of
    financial condition,  for which it is practicable to estimate that value. In
    cases where quoted market prices are not available, fair values are based on
    estimates  using  present  value  or  other  valuation   techniques.   Those
    techniques are significantly affected by the assumptions used, including the
    discount  rate and  estimates  of future cash  flows.  In that  regard,  the
    derived  fair value  estimates  cannot be  substantiated  by  comparison  to
    independent  markets and, in many cases,  could not be realized in immediate
    settlement  of the  instrument.  SFAS No.  107  excludes  certain  financial
    instruments   and  all   non-financial   instruments   from  the  disclosure
    requirements. Accordingly, the aggregate fair value amounts presented do not
    represent the underlying value of the Corporation.

    The  following  methods  and  assumptions  were used by the  Corporation  in
    estimating its fair value disclosures for financial instruments.  The use of
    different market  assumptions  and/or  estimation  methodologies  may have a
    material effect on the estimated fair value amounts.



<PAGE>




                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    14.  Fair Value of Financial Instruments (continued)


        Cash and cash equivalents and certificates of deposit in other financial
        institutions:   The  carrying  amounts  presented  in  the  consolidated
        statements  of financial  condition  for cash and cash  equivalents  and
        certificates  of deposit in other financial  institutions  are deemed to
        approximate fair value.

        Investment and mortgage-backed  and related securities:  Fair values for
        investment  and  mortgage-backed  and  related  securities  are based on
        quoted market prices and dealer quotes.

        Loans receivable: The loan portfolio has been segregated into categories
        with similar  characteristics,  such as one-to-four family  residential,
        multi-family   residential  and   nonresidential   real  estate.   These
        categories were further  delineated into fixed-rate and  adjustable-rate
        loans.  The fair values for the resultant  categories  were computed via
        discounted cash flow analysis,  using current interest rates offered for
        loans with similar  terms to borrowers of similar  credit  quality.  For
        loans on deposit  accounts,  and consumer  and other loans,  fair values
        were deemed to equal the historic carrying values.

        Federal  Home Loan Bank stock:  The  carrying  amount  presented  in the
        consolidated  statements of financial condition is deemed to approximate
        fair value.

        Federal  Reserve  Bank  stock:  The  carrying  amount  presented  in the
        consolidated  statements of financial condition is deemed to approximate
        fair value.

        Deposits:  The fair values of deposits with no stated maturity,  such as
        NOW and super NOW  accounts,  passbook  accounts and money market demand
        accounts are deemed to  approximate  the amount  payable on demand as of
        December 31, 1997 and 1996. The fair values for fixed-rate  certificates
        of deposit is based on the discounted  value of contractual  cash flows.
        The discount  rate is estimated  using the rates  currently  offered for
        deposits of similar remaining maturities.

        Advances from Federal Home Loan Bank:  The fair value of these  advances
        is estimated using the rates currently  offered for similar  advances of
        similar remaining maturities or, when available, quoted market prices.

        Advances by borrowers for taxes and  insurance:  The carrying  amount of
        advances by borrowers for taxes and  insurance is deemed to  approximate
        fair value.



<PAGE>




                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    14.  Fair Value of Financial Instruments (continued)

        Commitments to extend credit:  For fixed-rate and  adjustable-rate  loan
        commitments,  the fair value estimate  considers the difference  between
        current  levels of interest  rates and committed  rates.  The difference
        between  the  fair  value  and  notional  amount  of  outstanding   loan
        commitments at December 31, 1997 and 1996, was not material.

Based on the  foregoing  methods and  assumptions,  the carrying  value and fair
value of the Corporation's financial instruments are as follows at December 31:

<TABLE>
<CAPTION>
                                                                          1997                              1996
                                                               Carrying           Fair            Carrying         Fair
                                                                  value          value               value        value
                                                                                      (In thousands)
<S>                                                            <C>          <C>                 <C>          <C>       
    Financial assets
      Cash and cash equivalents                                $  4,868     $    4,868          $    8,685   $    8,685
      Certificates of deposit in other financial institutions       897            897                 100          100
      Investment securities designated as available for sale        772            772               3,448        3,448
      Investment securities                                       3,500          3,444               5,500        5,434
      Mortgage-backed and related securities designated
        as available for sale                                     3,604          3,604               5,041        5,041
      Mortgage-backed and related securities - at cost            5,374          5,432               7,805        7,794
      Loans receivable - net                                    112,003        114,676             108,994      108,775
      Federal Home Loan Bank stock                                  943            943                 943          943
      Federal Reserve Bank stock                                     -              -                   80           80
                                                              ---------      ---------         -----------  -----------

                                                               $131,961       $134,636            $140,596     $140,300
                                                                =======        =======             =======      =======

    Financial liabilities
      Deposits                                                 $114,955       $113,974            $125,656     $123,716
      Advances from the Federal Home Loan Bank                    2,000          2,000               1,100        1,099
      Advances by borrowers for taxes and insurance                  53             53                  70           70
                                                              ---------      ---------         -----------  -----------

                                                               $117,008       $116,027            $126,826     $124,885
                                                                =======        =======             =======      =======
</TABLE>


<PAGE>




                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE B - INVESTMENTS AND MORTGAGE-BACKED SECURITIES

Amortized cost and estimated fair values of investment securities at December 31
are summarized as follows:

<TABLE>
<CAPTION>
                                                              1997                             1996
                                                                    Estimated                        Estimated
                                                     Amortized           fair         Amortized           fair
                                                          cost          value              cost          value
                                                                            (In thousands)
<S>                                                     <C>            <C>               <C>            <C>   
    Held to maturity:
      U.S. Government agency obligations                $3,500         $3,444            $5,500         $5,434

    Available for sale:
      U.S. Government agency obligations                   498            494             2,997          2,980
      Municipal obligations                                276            278               474            468
                                                        ------         ------            ------         ------
                                                           774            772             3,471          3,448
                                                        ------         ------             -----          -----

         Total investment securities                    $4,274         $4,216            $8,971         $8,882
                                                         =====          =====             =====          =====
</TABLE>


At December  31, 1997 and 1996,  the cost  carrying  value of the  Corporation's
investment  securities  held to  maturity  exceeded  fair value by  $56,000  and
$66,000, respectively, comprised solely of gross unrealized losses.

The  amortized  cost  and  estimated  fair  value  of U.  S.  Government  agency
obligations  designated  as held to  maturity at December 31 by term to maturity
are shown  below.  Maturity  dates do not  reflect  effects  of call  provisions
inherent in the bonds' contractual terms.

<TABLE>
<CAPTION>

                                                            1997                               1996
                                                                  Estimated                          Estimated
                                                   Amortized           fair           Amortized           fair
                                                        cost          value                cost          value
                                                                           (In thousands)

<S>                                                   <C>            <C>                 <C>            <C>   
    Due in one year or less                           $2,500         $2,492              $2,000         $1,998
    Due in one to three years                          1,000            952               2,500          2,474
    Due in three to five years                            -              -                1,000            962
                                                       -----          -----               -----         ------

                                                      $3,500         $3,444              $5,500         $5,434
                                                       =====          =====               =====          =====
</TABLE>


<PAGE>

                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE B - INVESTMENTS AND MORTGAGE-BACKED SECURITIES (continued)

    The  amortized  cost and  estimated  fair  value of U.S.  Government  agency
    obligations  and municipal  obligations  designated as available for sale at
    December 31, 1997 and 1996, by term to maturity are shown below.

<TABLE>
<CAPTION>

                                               1997                                1996
                                                    Estimated                            Estimated
                                    Amortized            fair             Amortized           fair
                                         cost           value                  cost          value
                                                            (In thousands)

<S>                                      <C>             <C>                <C>            <C>   
    Due in one to three years            $ -             $ -                 $2,000         $1,999
    Due in three to five years            498             494                   997            981
    Due in five to ten years              276             278                   474            468
                                          ---             ---                ------         ------

                                         $774            $772                $3,471         $3,448
                                          ===             ===                 =====          =====
</TABLE>

    The amortized cost, gross  unrealized  gains,  gross  unrealized  losses and
    estimated fair values of mortgage-backed  and related securities  designated
    as held to maturity at December 31, 1997 and 1996 are shown below.

<TABLE>
<CAPTION>

                                                                                            1997
                                                                                   Gross           Gross      Estimated
                                                                Amortized     unrealized      unrealized           fair
                                                                     cost          gains          losses          value
                                                                                       (In thousands)
<S>                                                                <C>            <C>              <C>           <C>   
    Federal Home Loan Mortgage Corporation
      participation certificates                                   $2,448         $    6           $ (17)        $2,437
    Government National Mortgage Association
      participation certificates                                    1,935             46              -           1,981
    Federal National Mortgage Association
      participation certificates                                      973             23              -             996
      Interest-only certificates                                       18             -               -              18
                                                                  -------             --              --        -------

                                                                   $5,374          $  75           $ (17)        $5,432
                                                                    =====           ====            ====          =====
</TABLE>

<TABLE>
<CAPTION>

                                                                                           1996
                                                                                   Gross           Gross      Estimated
                                                                Amortized     unrealized      unrealized           fair
                                                                     cost          gains          losses          value
                                                                                     (In thousands)
<S>                                                                <C>            <C>              <C>           <C>   
    Federal Home Loan Mortgage Corporation
      participation certificates                                   $4,852         $    3           $ (32)        $4,823
    Government National Mortgage Association
      participation certificates                                    1,805             24              (8)         1,821
    Federal National Mortgage Association
      participation certificates                                    1,116              2              -           1,118
      Interest-only certificates                                       32             -               -              32
                                                                  -------             --              --        -------

                                                                   $7,805          $  29           $ (40)        $7,794
                                                                    =====           ====            ====          =====
</TABLE>


<PAGE>




                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE B - INVESTMENTS AND MORTGAGE-BACKED SECURITIES (continued)

    The  amortized  cost  of  mortgage-backed  and  related  securities  held to
    maturity at December 31, 1997,  by  contractual  terms to maturity are shown
    below.  Expected maturities will differ from contractual  maturities because
    borrowers may generally prepay obligations without prepayment penalties.

                                                  Amortized cost
                                                  (In thousands)

    Due within one year                                  $   981
    Due after one to three years                           2,260
    Due after three to five years                             48
    Due after ten to twenty years                             86
    Due after twenty years                                 1,999
                                                           -----
                                                          $5,374
                                                          ======

    The amortized cost, gross  unrealized  gains,  gross  unrealized  losses and
    estimated fair values of mortgage-backed  and related securities  designated
    as available for sale at December 31, 1997 and 1996 are shown below.

<TABLE>
<CAPTION>
                                                                                 1997
                                                                           Gross          Gross      Estimated
                                                       Amortized      unrealized     unrealized           fair
                                                            cost           gains         losses          value
                                                                             (In thousands)
<S>                                                      <C>               <C>            <C>          <C>    
    Federal Home Loan Mortgage Corporation
      participation certificates                         $   915           $  11          $  (1)       $   925
    Government National Mortgage Association
      participation certificates                             451              -              (1)           450
    Federal National Mortgage Association
      participation certificates                           1,657               4            (44)         1,617
    Collateralized mortgage obligations                      627              -             (15)           612
                                                          ------           -----           ----         ------

                                                          $3,650           $  15           $(61)        $3,604
                                                          ======           =====           ====         ======
</TABLE>

<TABLE>
<CAPTION>
                                                                                1996
                                                                           Gross          Gross      Estimated
                                                       Amortized      unrealized     unrealized           fair
                                                            cost           gains         losses          value
                                                                            (In thousands)
<S>                                                      <C>               <C>            <C>          <C>    
    Federal Home Loan Mortgage Corporation
      participation certificates                         $   988           $  11          $  (1)       $   998
    Government National Mortgage Association
      participation certificates                           1,368               4             -           1,372
    Federal National Mortgage Association
      participation certificates                           2,110               1            (42)         2,069
    Collateralized mortgage obligations                      628              -             (26)           602
                                                          ------           -----           ----         ------

                                                          $5,094           $  16           $(69)        $5,041
                                                          ======           =====           ====         ======
</TABLE>


<PAGE>




                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE B - INVESTMENTS AND MORTGAGE-BACKED SECURITIES (continued)

    The amortized cost of mortgage-backed  and related securities  designated as
    available  for sale at December 31, 1997, by  contractual  terms to maturity
    are shown below. Expected maturities will differ from contractual maturities
    because  borrowers  may  generally  prepay  obligations  without  prepayment
    penalties.
                                            Amortized cost
                                            (In thousands)

    Due within three years                      $     14
    Due after three to five years                    551
    Due after five to ten years                       61
    Due after ten to twenty years                    924
    Due after twenty years                         2,097
                                                   -----
                                                  $3,647
                                                  ======

NOTE C - LOANS RECEIVABLE

    The composition of the loan portfolio at December 31 is as follows:

                                                        1997           1996
                                                             (In thousands)
    Residential real estate
      One-to-four family residential                 $  71,388      $  67,417
      Multi-family residential                           2,781          3,416
      Construction                                       3,652          4,895
    Nonresidential real estate and land                 14,703         14,960
    Consumer and other                                  19,852         19,781
    Deferred loan origination costs                        202            226
                                                    ----------     ----------
                                                       112,578        110,695
    Less:
      Undisbursed portion of loans in process               99          1,703
      Allowance for loan losses                          1,160          1,074
                                                     ---------      ---------

                                                      $111,319       $107,918
                                                      ========       ========

    As depicted above, the Bank's lending efforts have  historically  focused on
    one-to-four family residential real estate loans,  multi-family  residential
    real  estate  loans and  construction  real  estate  loans,  which  comprise
    approximately $77.8 million, or 69%, of the total loan portfolio at December
    31,  1997  and  approximately  $75.7  million,  or 68%,  of the  total  loan
    portfolio at December 31, 1996. Generally, such loans have been underwritten
    on  the  basis  of no  more  than  an 80%  loan-to-value  ratio,  which  has
    historically  provided  the Bank with  adequate  collateral  coverage in the
    event of default.  Nevertheless,  the Bank, as with any lending institution,
    is subject to the risk that residential real estate values could deteriorate
    in its  primary  lending  areas of  southeastern  Indiana  and  northwestern
    Kentucky, thereby impairing collateral values. However, management is of the
    belief that  residential  real estate values in the Bank's  primary  lending
    areas are presently stable.



<PAGE>
                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE C - LOANS RECEIVABLE (continued)

    In the ordinary  course of business,  the Bank has granted  loans to some of
    its officers,  directors and their related business interests. Related party
    loans are made on the same terms,  including  interest rates and collateral,
    as those prevailing at the time for comparable  transactions  with unrelated
    persons and do not involve more than the normal risk of collectibility.  The
    aggregate  dollar  amount  of  loans  outstanding  to  related  parties  was
    approximately   $462,000  and  $541,000  at  December  31,  1997  and  1996,
    respectively.


NOTE D - ALLOWANCE FOR LOAN LOSSES

    The activity in the  allowance  for loan losses is summarized as follows for
    the years ended December 31:

<TABLE>
<CAPTION>
                                                   1997           1996           1995
                                                            (In thousands)

<S>                                              <C>           <C>               <C> 
    Balance at beginning of year                 $1,074        $   407           $252
    Provision for losses on loans                   304             22            150
    Allowance for loan losses of Citizens            -             648             -
    Charge-offs of loans                           (269)            (3)            -
    Recoveries of loan losses                        51             -               5
                                                -------          -----          -----

    Balance at end of year                       $1,160         $1,074           $407
                                                  =====          =====            ===
</TABLE>

    As of December 31, 1997,  the  Corporation's  allowance  for loan losses was
    comprised of a general loan loss  allowance of  approximately  $1.1 million,
    which is includible as a component of regulatory  risk-based capital,  and a
    specific loan loss allowance of approximately $23,000.

    The  Corporation had  nonperforming  loans totaling  $718,000,  $819,000 and
    $8,000 at December 31, 1997, 1996 and 1995, respectively.

    The  Corporation  had no material  loss of interest  income  related to such
    nonperforming loans during the years ended December 31, 1997, 1996 and 1995.


NOTE E - OFFICE PREMISES AND EQUIPMENT

    Office premises and equipment at December 31 are comprised of the following:


                                              1997                1996
                                                    (In thousands)

    Land and improvements                  $   662             $   718
    Office buildings and improvements        1,750               2,107
    Leasehold improvements                     115                 115
    Furniture, fixtures and equipment        1,943               1,742
    Automobiles                                 32                  16
                                           -------             -------
                                             4,502               4,698
    Less accumulated depreciation            2,437               2,641
                                             -----               -----

                                            $2,065              $2,057
                                             =====               =====


<PAGE>

                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE F - DEPOSITS

    Deposits consist of the following major classifications at December 31:

<TABLE>
<CAPTION>
    Deposit type and                                    1997                      1996
    weighted-average interest rate             Amount        %             Amount         %
                                                        (Dollars in thousands)

<S>                                        <C>                 <C>      <C>                  <C>
    Non-interest bearing accounts          $    5,628          4.9      $    5,951           4.7
    NOW accounts
      1997 - 2.57%                             15,424         13.4
      1996 - 2.56%                                                          21,089          16.8
    Money market demand accounts
      1997 - 2.93%                              8,257          7.2
      1996 - 2.94%                                                           9,623           7.7
    Passbook accounts
      1997 - 3.42%                             21,411         18.7
      1996 - 3.36%                                                          21,718          17.3
                                             --------       -----         --------        ------
    Total demand, transaction and
      passbook deposits                        50,720         44.2          58,381          46.5

    Certificates of deposit
      4.00 - 4.99%
        4.82% in 1997                          13,016         11.3
        4.80% in 1996                                                      11,647            9.3
      5.00 - 5.99%
        5.40% in 1997                          36,010         31.3
        5.41% in 1996                                                      41,560           33.1
      6.00 - 6.99%
        6.22% in 1997                          12,312         10.7
        6.28% in 1996                                                      11,144            8.9
      7.00 - 7.99%
        7.50% in 1997                           2,896          2.5
        7.49% in 1996                                                       2,923            2.3
      8.00 - 8.99%
        8.25% in 1997                               1            -
        8.25% in 1996                                                           1             -
                                             --------       -----         --------        ------

    Total certificates of deposit              64,235         55.8          67,275          53.5
                                             --------       -----         --------        ------

    Total deposit accounts                   $114,955       100.0         $125,656         100.0
                                             ========       =====         ========        ======

</TABLE>

    The aggregate amount of certificates of deposit with a minimum  denomination
    of $100,000 totaled  approximately $7.8 million and $9.7 million at December
    31, 1997 and 1996, respectively.



<PAGE>

                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE F - DEPOSITS (continued)

    Interest  expense on deposits for the years ended  December 31 is summarized
as follows:

                                          1997           1996           1995
                                                   (In thousands)

    Passbook                           $   708        $   539        $   524
    NOW accounts                           435            206            176
    Money market deposit accounts          480            234            243
    Certificates of deposit              3,291          2,370          2,476
                                         -----          -----          -----

                                        $4,914         $3,349         $3,419
                                         =====          =====          =====

    Maturities of outstanding  certificates of deposit are summarized as follows
    at December 31:

                                            1997             1996
                                                 (In thousands)

    Less than one year                   $45,842          $47,948
    One year to three years               16,970           16,563
    More than three years                  1,423            2,764
                                         -------          -------

                                         $64,235          $67,275
                                          ======           ======

    As a  result  of the  Corporation's  acquisition  of  Citizen's,  regulatory
    authorities  required  the  sale of one of the  Bank's  retail  branches.  A
    definitive  agreement was reached in 1996,  which provided for the purchaser
    to acquire the branch facility for a price  approximating  book value, while
    assuming the branch deposits,  which totaled $6.8 million,  for a premium on
    core deposits.  The  transaction  was consummated in 1997 and resulted in an
    after-tax gain of $125,000.


NOTE G - ADVANCES FROM FEDERAL HOME LOAN BANK

    Federal Home Loan Bank  advances,  collateralized  at December 31, 1997,  by
    certain  residential  mortgage  loans  totaling  $3.2 million and the Bank's
    investment in Federal Home Loan Bank stock, are shown below:

    Interest         Maturing year
       rate            ending in           1997                1996
                                                 (In thousands)

    7.35%                 1997         $   -                 $1,100
    6.12%                 1998           2,000                   -
                                         -----                ----

                                       $2,000                $1,100
                                        =====                 =====



<PAGE>




                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE H - INCOME TAXES

    The provision for income taxes on earnings differs from that computed at the
expected statutory corporate tax rate at December 31 as follows:

<TABLE>
<CAPTION>
                                                          1997         1996         1995
                                                                 (In thousands)
<S>                                                       <C>           <C>         <C> 
    Federal income taxes computed at
      expected statutory rate                             $728          $51         $152
    State taxes, net of federal benefits                   125            9           39
    Increase (decrease) in taxes resulting from:
      Amortization of goodwill                               9            2            2
      Other (primarily nontaxable income in 1997)          (32)          14           (5)
                                                          ----           --        -----
    Income tax provision per consolidated
      financial statements                                $830          $76         $188
                                                           ===           ==          ===

    Effective tax rate                                    38.8%        51.0%        42.2%
                                                          ====         ====         ==== 
</TABLE>

    The composition of the  Corporation's  net deferred tax asset at December 31
    is as follows:

<TABLE>
<CAPTION>
    Taxes (payable) refundable on temporary                     1997           1996
    differences at statutory rate:                                (In thousands)
<S>                                                         <C>               <C>   
    Deferred tax liabilities:
      Deferred loan origination costs                       $    (69)         $ (77)
      Difference between book and tax depreciation               (63)           (71)
      Percentage of earnings bad debt deduction                 (202)          (121)
      Mortgage servicing rights                                  (38)            -
                                                             -------             -
         Total deferred tax liabilities                         (372)          (269)

    Deferred tax assets:
      Deferred compensation                                       59             42
      Allowance for valuation decline on
        mortgage-related securities                               90             90
      General loan loss allowance                                447            282
      Benefit plan expense                                        62             -
      Unrealized loss on securities designated as
        available for sale                                        16             25
      Purchase accounting adjustments related to asset
        valuation adjustments                                    378            458
      Other                                                        1             -
                                                            --------             -
         Total deferred tax assets                             1,053            897
                                                               -----            ---

         Net deferred tax asset                              $   681           $628
                                                              ======            ===
</TABLE>


<PAGE>

                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE H - INCOME TAXES (continued)

    Madison  First Federal was allowed a special bad debt  deduction  based on a
    percentage of earnings  generally  limited to 8% of otherwise taxable income
    or the amount of qualifying and nonqualifying loans outstanding, and subject
    to certain limitations based on aggregate loans and savings account balances
    at the end of the year.  Retained  earnings  at December  31, 1997  includes
    approximately  $2.4  million for which  federal  income  taxes have not been
    provided.  If the amounts that qualify as deductions  for federal income tax
    purposes  are  later  used for  purposes  other  than  for bad debt  losses,
    including  distributions in liquidation,  such distributions will be subject
    to federal income taxes at the then current  corporate  income tax rate. The
    approximate  amount of unrecognized  deferred tax liability  relating to the
    cumulative  bad debt  deduction was  approximately  $705,000 at December 31,
    1997. See Note N for additional  information  regarding future percentage of
    earnings bad debt deductions.


NOTE I - COMMITMENTS AND CONTINGENCIES

    The Bank is a party to financial instruments with  off-balance-sheet risk in
    the normal course of business to meet the  financing  needs of its customers
    including commitments to extend credit. Such commitments involve, to varying
    degrees,  elements of credit and interest-rate  risk in excess of the amount
    recognized in the consolidated statements of financial condition.

    The Bank's  exposure  to credit loss in the event of  nonperformance  by the
    other party to the financial  instrument for commitments to extend credit is
    represented by the  contractual  notional amount of those  instruments.  The
    Bank uses the same credit  policies in making  commitments  and  conditional
    obligations as those utilized for on-balance-sheet instruments.

    At December 31, 1997, the Bank had outstanding  commitments of approximately
    $3.4 million to originate residential  one-to-four family real estate loans,
    of which $2.4 million were comprised of 6.75% to 8.50%  fixed-rate loans and
    $1.0  million  were  comprised  of  7.00%  to  8.50%  variable  rate  loans.
    Additionally,  the Bank had  commitments to originate loans secured by other
    real  estate  and  non-mortgage   loans  totaling   $507,000  and  $120,000,
    respectively,  as of December  31,  1997.  The Bank also had unused lines of
    credit under home equity loans and commercial  loans of  approximately  $1.4
    million and $2.6 million, respectively, at December 31, 1997, and commercial
    letters  of  credit  totaling  $47,000  at  that  date.  In the  opinion  of
    management,  all loan  commitments  equaled  or  exceeded  prevalent  market
    interest  rates as of December  31,  1997,  and such  commitments  have been
    underwritten  on the same  basis  as that of the  existing  loan  portfolio.
    Management  believes that all loan commitments are able to be funded through
    cash flows from operations and existing excess  liquidity.  Fees received in
    connection with these commitments have not been recognized in earnings.



<PAGE>

                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE I - COMMITMENTS AND CONTINGENCIES (continued)

    Commitments to extend credit are agreements to lend to a customer as long as
    there  is no  violation  of  any  condition  established  in  the  contract.
    Commitments  generally  have  fixed  expiration  dates or other  termination
    clauses and may require  payment of a fee. Since many of the commitments may
    expire  without  being  drawn  upon,  the total  commitment  amounts  do not
    necessarily  represent  future cash  requirements.  The Bank  evaluates each
    customer's   creditworthiness   on  a  case-by-case  basis.  The  amount  of
    collateral  obtained,  if it is deemed necessary by the Bank, upon extension
    of credit,  is based on management's  credit evaluation of the counterparty.
    Collateral  on  loans  may  vary  but the  preponderance  of  loans  granted
    generally include a mortgage interest in real estate as security.


NOTE J - LEASES

    In connection with the acquisition of the Citizens,  the Corporation assumed
    leases of branch banking  facilities.  For the lease of the banking facility
    in the Wal-Mart  Supercenter in Madison, the Corporation is to make payments
    of  approximately  $23,000 and $17,000 in 1998 and 1999,  respectively.  The
    original  lease  expires in September  1999,  but does contain two renewable
    five year options at a maximum  lease payment of  approximately  $29,000 per
    year.  The Bank also  leases  its  downtown  office  with  estimated  annual
    payments of $6,000 for 1998 under a year-to-year lease agreement.


NOTE K - STOCK OPTION PLAN

    In June  1997,  the  Corporation  adopted  the 1997 Stock  Option  Plan that
    provides  for the  issuance of 119,025  shares of common  stock.  Options to
    purchase  117,648 shares were granted during 1997 at an exercise price equal
    to the fair value at the date of grant.

    In 1996, the Corporation  adopted SFAS No. 123,  "Accounting for Stock-Based
    Compensation,"   which  contains  a  fair  value-based  method  for  valuing
    stock-based  compensation that entities may use, which measures compensation
    cost at the grant date based on the fair value of the award. Compensation is
    then  recognized  over the  service  period,  which is usually  the  vesting
    period. Alternatively,  SFAS No. 123 permits entities to continue to account
    for stock options and similar equity instruments under Accounting Principles
    Board ("APB")  Opinion No. 25,  "Accounting  for Stock Issued to Employees."
    Entities that continue to account for stock options using APB Opinion No. 25
    are required to make pro forma  disclosures of net earnings and earnings per
    share, as if the fair value-based  method of accounting  defined in SFAS No.
    123 had been applied.



<PAGE>

                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE K - STOCK OPTION PLAN (continued)

    The  Corporation  applies  Accounting  Principles  Board  Opinion No. 25 and
    related   Interpretations   in   accounting   for  its  stock  option  plan.
    Accordingly,  no  compensation  cost has been  recognized  for the plan. Had
    compensation  cost for the  Corporation's  stock option plan been determined
    based on the  fair  value at the  grant  dates  for  awards  under  the plan
    consistent  with  the  accounting  method  utilized  in SFAS  No.  123,  the
    Corporation's net earnings and earnings per share would have been reduced to
    the pro forma amounts indicated below:

                                                          1997

    Net earnings (in thousands)    As reported           $1,310
                                                         ======

                                     Pro-forma           $1,269
                                                         ======

    Earnings per share
      Basic                        As reported            $1.19
                                                         ======

                                     Pro-forma            $1.16
                                                         ======

      Diluted                      As reported            $1.18
                                                         ======

                                     Pro-forma            $1.15
                                                         ======

    The fair value of each option  grant is estimated on the date of grant using
    the  modified   Black-Scholes   options-pricing  model  with  the  following
    weighted-average  assumptions used for grants in fiscal 1997: dividend yield
    of 1.013%,  expected  volatility of 10.0%, a risk-free interest rate of 5.5%
    and expected lives of seven years.

    A  summary  of the  status  of the  Corporation's  stock  option  plan as of
    December  31,  1997,  and changes  during the period then ended is presented
    below:

                                                                  Weighted-
                                                                    average
                                                                   exercise
                                                     Shares           price

    Outstanding at beginning of year                     -       $    -
    Granted                                         117,648           14.81
    Exercised                                            -            -
    Forfeited                                        12,499           14.81
                                                   --------           -----

    Outstanding at end of year                      105,149          $14.81
                                                    =======           =====

    Options exercisable at year-end                      -
                                                    =======       
    Weighted-average fair value of
      options granted during the year                 $4.74
                                                    =======       



<PAGE>
                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE K - STOCK OPTION PLAN (continued)

    The following  information  applies to options  outstanding  at December 31,
1997:

    Number outstanding                                                105,149
    Range of exercise prices                                 $14.78 - $17.875
    Weighted-average exercise price                                    $14.81
    Weighted-average remaining contractual life                     9.5 years


NOTE L - CONDENSED FINANCIAL STATEMENTS OF RIVER VALLEY BANCORP

    The  following  condensed  financial   statements  summarize  the  financial
    position  of River  Valley  Bancorp at December  31, 1997 and 1996,  and the
    results of its  operations and its cash flows for the periods ended December
    31, 1997 and 1996.

                              River Valley Bancorp
                        STATEMENTS OF FINANCIAL CONDITION
                                  December 31,
                                 (In thousands)

<TABLE>
<CAPTION>
         ASSETS                                                1997              1996

<S>                                                         <C>               <C>      
    Cash and interest-earning deposits                        $   374         $     655
    Investment in subsidiaries                                 17,744            16,453
    Prepaid expenses and other assets                              65                -
                                                               ------            ------

         Total assets                                         $18,183           $17,108
                                                               ======            ======

         LIABILITIES AND SHAREHOLDERS' EQUITY

    Other liabilities                                       $     194        $       94
    Minority interest in consolidated subsidiary                   -                209
                                                               ------            ------
                                                                  194               303

    Shareholders' equity
      Preferred stock                                              -                 -
      Common stock                                                 -                 -
      Additional paid in capital                               11,229            11,173
      Retained earnings                                         7,797             6,635
      Shares acquired by stock benefit plans                   (1,005)             (952)
      Unrealized losses on securities 
        designated as available
        for sale, net of related tax effects                      (32)              (51)
                                                               ------            ------
             Total shareholders' equity                        17,989            16,805
                                                               ------            ------

             Total liabilities and shareholders' equity       $18,183           $17,108
                                                               ======            ======
</TABLE>


<PAGE>
                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE L - CONDENSED FINANCIAL STATEMENTS OF RIVER VALLEY BANCORP (continued)

                              River Valley Bancorp
                             STATEMENTS OF EARNINGS
                           Periods ended December 31,
                                 (In thousands)

                                                   1997             1996
    Revenue
      Interest income                             $   81           $    -
      Equity in earnings of subsidiaries           1,390                2
                                                  ------           ------
                                                   1,471                2

    General, administrative and other expense        243                -
                                                  ------           ------

         Earnings before income tax credits        1,228                2

    Income tax credits                                82                -
                                                  ------           ------

         NET EARNINGS                             $1,310           $    2
                                                  ======           ======


                              River Valley Bancorp
                            STATEMENTS OF CASH FLOWS
                           Periods ended December 31,
                                 (In thousands)

<TABLE>
<CAPTION>
                                                                  1997             1996
    Cash flows from operating activities:
<S>                                                              <C>            <C>     
      Net earnings for the year                                  $1,310         $      2
      Increase (decrease) in cash due to changes in:
        Prepaid expenses and other assets                           (65)              -
        Other liabilities                                          (109)              94
        Undistributed net earnings of subsidiary                 (1,390)              (2)
        Amortization expense of stock benefit plans                 128               -
                                                                 ------         --------
                                                                   (126)              94

    Cash flows from financing activities:
      Proceeds from issuance of common stock                         -            11,173
      Acquisition of stock by stock benefit plans                    -              (952)
      Acquisition of Citizens National Bank                          -            (4,588)
      Purchase of shares in River Valley Financial                   -            (5,072)
      Dividends on common stock                                    (155)              -
                                                                 ------         --------
                                                                   (155)             561
                                                                 ------         --------

    Net increase (decrease) in cash and cash equivalents           (281)             655

    Cash and cash equivalents at beginning of year                  655               -
                                                                 ------         --------

    Cash and cash equivalents at end of year                     $  374         $    655
                                                                 ======         ========
</TABLE>


<PAGE>




                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE M - REGULATORY CAPITAL

    The Bank is subject to minimum regulatory  capital standards  promulgated by
    the  Office of Thrift  Supervision  (the  "OTS").  Failure  to meet  minimum
    capital   requirements  can  initiate  certain  mandatory  --  and  possibly
    additional discretionary -- actions by regulators that, if undertaken, could
    have a direct  material  effect on the Bank's  financial  statements.  Under
    capital  adequacy  guidelines  and  the  regulatory   framework  for  prompt
    corrective  action,   financial  institutions  must  meet  specific  capital
    guidelines that involve quantitative  measures of assets,  liabilities,  and
    certain  off-balance-sheet  items as calculated under regulatory  accounting
    practices. The Bank's capital amounts and classification are also subject to
    qualitative  judgments by the regulators about components,  risk weightings,
    and other factors. The OTS's minimum capital standards generally require the
    maintenance  of regulatory  capital  sufficient to meet each of three tests,
    hereinafter described as the tangible capital requirement,  the core capital
    requirement and the risk-based  capital  requirement.  The tangible  capital
    requirement  provides for minimum tangible capital (defined as shareholders'
    equity less all  intangible  assets) equal to 1.5% of adjusted total assets.
    The core capital  requirement  provides  for minimum core capital  (tangible
    capital  plus certain  forms of  supervisory  goodwill and other  qualifying
    intangible  assets) equal to 3.0% of adjusted total assets. An OTS proposal,
    if adopted in present form, would increase the core capital requirement to a
    range of 4.0% - 5.0% of adjusted total assets for  substantially all savings
    associations. Management anticipates no material change to the Bank's excess
    regulatory  capital  position  as a result  of this  proposed  change in the
    regulatory capital requirement. The risk-based capital requirement currently
    provides for the  maintenance  of core capital plus general loss  allowances
    equal to 8.0% of risk-weighted  assets. In computing  risk-weighted  assets,
    the Bank  multiplies  the value of each asset on its  statement of financial
    condition  by a defined  risk-weighting  factor,  e.g.,  one-to-four  family
    residential loans carry a risk-weighted factor of 50%.

    At December  31, 1997 and 1996,  management  believes  that the Bank met all
    capital adequacy requirements to which it is subject.

<TABLE>
<CAPTION>
    1997:                                                                                        To be "well-
                                                           For capital               prompt corrective
                                   Actual                adequacy purposes          action provisions
                               Amount    Ratio           Amount    Ratio             Amount     Ratio
                                                        (Dollars in thousands)

<S>                           <C>        <C>             <C>         <C>             <C>            <C> 
    Tangible capital          $17,566    12.9%          *$2,047     *1.5%           *$6,824      *  5.0%

    Core capital              $17,566    12.9%          *$4,095     *3.0%           *$8,189      *  6.0%

    Risk-based capital        $18,703    20.8%          *$6,944     *8.0%           *$8,680      *10.0%
</TABLE>
- --------------
*  Equal to or greater than


<PAGE>




                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE M - REGULATORY CAPITAL (continued)


<TABLE>
<CAPTION>
    1996:                                                                                        To be "well-
                                                                                              capitalized" under
                                                                     For capital               prompt corrective
                                             Actual                adequacy purposes          action provisions
                                         Amount    Ratio           Amount    Ratio             Amount     Ratio
                                                                  (Dollars in thousands)

<S>                                     <C>        <C>             <C>         <C>             <C>            <C> 
    Tangible capital                    $11,713    14.0%          *$1,252     *1.5%           *$4,173      *  5.0%

    Core capital                        $11,713    14.0%          *$2,503     *3.0%           *$5,006      *  6.0%

    Risk-based capital                  $12,136    27.6%          *$3,515     *8.0%           *$4,394      *10.0%
</TABLE>
- --------------
*  Equal to or greater than

    At  December  31,  1997,  the  Bank  met  all  regulatory  requirements  for
    classification as a  "well-capitalized"  institution.  A  "well-capitalized"
    institution must have risk-based capital of 10.0%, and core capital of 5.0%.
    The Bank's capital exceeded the minimum required amounts for  classification
    as a  "well-capitalized"  institution  by $10.0  million and $10.7  million,
    respectively.

    The FDIC has adopted  risk-based  capital ratio guidelines to which Citizens
    was subject. The guidelines establish a systematic analytical framework that
    makes regulatory capital  requirements more sensitive to differences in risk
    profiles  among  banking   organizations.   Risk-based  capital  ratios  are
    determined by allocating assets and specified  off-balance sheet commitments
    to four  risk-weighting  categories,  with  higher  levels of capital  being
    required for categories perceived as representing greater risk.

    These  guidelines  divide the capital into two tiers.  The first tier ("Tier
    1") includes common equity, certain non-cumulative perpetual preferred stock
    (excluding auction rate issues) and minority interests in equity accounts of
    consolidated subsidiaries, less goodwill and certain other intangible assets
    (except mortgage  servicing rights and purchased credit card  relationships,
    subject to certain limitations). Supplementary ("Tier II") capital includes,
    among other items, cumulative perpetual and long-term limited-life preferred
    stock, mandatory convertible securities, certain hybrid capital instruments,
    term subordinated debt and the allowance for loan losses, subject to certain
    limitations,  less  required  deductions.  Banks are  required to maintain a
    total  risk-based  capital  ratio of 8%, of which 4% must be Tier 1 capital.
    The FDIC may,  however,  set higher  capital  requirements  when  particular
    circumstances warrant. Banks experiencing or anticipating significant growth
    are  expected  to  maintain  capital  ratios,   including  tangible  capital
    positions, well above the minimum levels.

    In addition,  the FDIC established  guidelines  prescribing a minimum Tier 1
    leverage  ratio (Tier 1 capital to adjusted total assets as specified in the
    guidelines). These guidelines provide for a minimum Tier 1 leverage ratio of
    3% for banks that meet certain specified criteria,  including that they have
    the  highest  regulatory  rating and are not  experiencing  or  anticipating
    significant  growth.  All other  banks are  required  to  maintain  a Tier 1
    leverage ratio of 3% plus an additional cushion of at least 100 to 200 basis
    points.



<PAGE>

                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE M - REGULATORY CAPITAL (continued)

    Management  believes that Citizens met all capital adequacy  requirements to
which it was subject as of December 31, 1996.

<TABLE>
<CAPTION>
                                                                     For capital               prompt corrective
                                             Actual                adequacy purposes          action provisions
                                         Amount    Ratio           Amount    Ratio             Amount     Ratio
                                                                  (Dollars in thousands)

<S>                                      <C>         <C>           <C>         <C>             <C>            <C> 
    Tier I leverage                      $4,512      7.2%         *$3,122     *4.0%           *$3,903      *  5.0%

    Tier I capital (to risk-
      weighted assets)                   $4,512      9.9%         *$1,818     *4.0%           *$2,727      *  6.0%

    Total capital (to risk-
      weighted assets)                   $5,160    11.4%          *$3,635     *8.0%           *$4,544      *10.0%
- --------------
*  Equal to or greater than

</TABLE>

    The Bank is subject  to  limitations  on the  payment  of  dividends  by the
    banking regulatory authorities. Under OTS regulations, a savings association
    that, immediately prior to, and on a pro forma basis after giving effect to,
    a  proposed  capital  distribution,  has total  capital  (as  defined by OTS
    regulation)  that is  equal  to or  greater  than the  amount  of its  fully
    phased-in  capital  requirement is generally  permitted without OTS approval
    (but subsequent to 30 days prior notice to the OTS of the planned  dividend)
    to make  capital  distributions  during a calendar  year in an amount not to
    exceed the greater of (i) up to 100% of its net  earnings to date during the
    year  plus an  amount  equal to  one-half  of the  amount by which its total
    capital to assets ratio exceeded its fully phased-in capital to assets ratio
    at the  beginning of the year,  or (ii) 75% of its net earnings for the most
    recent four quarters.  Pursuant to such OTS dividend  regulations,  the Bank
    had the  ability  to pay  dividends  of  approximately  $4.3  million to the
    Corporation at December 31, 1997.



<PAGE>




                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE N - LEGISLATIVE DEVELOPMENTS

    The  deposit  accounts  of the Bank and of other  savings  associations  are
    insured by the FDIC through the Savings Association Insurance Fund ("SAIF").
    The  reserves of the SAIF were below the level  required  by law,  because a
    significant  portion of the assessments  paid into the fund were used to pay
    the cost of prior thrift failures.  The deposit accounts of commercial banks
    are insured by the FDIC through the Bank Insurance  Fund ("BIF"),  except to
    the extent such banks have acquired SAIF  deposits.  The reserves of the BIF
    met the level  required  by law in May 1995.  As a result of the  respective
    reserve levels of the funds,  deposit insurance  assessments paid by healthy
    savings  associations  exceeded  those paid by healthy  commercial  banks by
    approximately $.19 per $100 in deposits in 1995. In 1996, no BIF assessments
    were required for healthy commercial banks except for a $2,000 minimum fee.

    Legislation was enacted to recapitalize the SAIF that provided for a special
    assessment  totaling $.657 per $100 of SAIF deposits held at March 31, 1995,
    in order to increase  SAIF  reserves to the level  required by law. The Bank
    had $76.6 million in deposits at March 31, 1995,  resulting in an assessment
    of  approximately  $503,000,  or  $289,000  after tax,  which was charged to
    operations in 1996.

    A component of the recapitalization plan provides for the merger of the SAIF
    and BIF on January 1, 2000. However, the SAIF  recapitalization  legislation
    currently  provides  for an  elimination  of the  thrift  charter  or of the
    separate  federal  regulation  of thrifts prior to the merger of the deposit
    insurance  funds.  As a result,  the Bank would be regulated as a bank under
    federal laws which would subject it to the more restrictive  activity limits
    imposed  on  national  banks.  Under  separate  legislation  related  to the
    recapitalization  plan,  the Bank is required to recapture as taxable income
    approximately  $360,000  of its  bad  debt  reserve,  which  represents  the
    post-1987  additions  to the  reserve,  and will be  unable to  utilize  the
    percentage of earnings method to compute the reserve in the future. The Bank
    has  provided  deferred  taxes  for this  amount  and will be  permitted  to
    amortize the recapture of the bad debt reserve over six years.


NOTE O - CONVERSION TO STOCK FORM AND BUSINESS COMBINATION

    On March 5, 1996,  the Bank's Board of Directors  adopted an overall plan of
    conversion and reorganization (the "Plan") whereby the Bank would convert to
    the stock form of  ownership,  followed by the issuance of all of the Bank's
    outstanding  stock to a newly formed holding company,  River Valley Bancorp.
    Pursuant  to the Plan,  the Bank  offered  for sale up to  1,190,250  common
    shares to its  depositors  and members of the  community.  The  offering was
    completed  in December  1996,  resulting  in net  capital  proceeds of $10.2
    million.

    At the date of the conversion, the Bank established a liquidation account in
    an amount equal to retained earnings reflected in the statement of financial
    condition used in the conversion offering circular.  The liquidation account
    will be maintained for the benefit of eligible  deposit  account holders who
    maintained deposit accounts in the Bank after conversion.



<PAGE>




                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE O - CONVERSION TO STOCK FORM AND BUSINESS COMBINATION (continued)

    In the  event of a  complete  liquidation  (and  only in such  event),  each
    eligible  deposit  account  holder will be entitled to receive a liquidation
    distribution from the liquidation  account in the amount of the then current
    adjusted   balance  of  deposit   accounts  held,   before  any  liquidation
    distribution  may be made with respect to the common shares.  Except for the
    repurchase  of stock and payment of dividends by the Bank,  the existence of
    the liquidation  account will not restrict the use or further application of
    such retained earnings.

    The Bank may not declare or pay a cash dividend on, or repurchase any of its
    common  shares if the effect  thereof  would cause the Bank's  shareholders'
    equity to be reduced  below either the amount  required for the  liquidation
    account or the regulatory capital requirements for insured institutions.

    In 1995, the Bank had entered into a purchase  agreement  (the  "Agreement")
    with the majority  shareholder of Citizens.  The Agreement,  as subsequently
    amended,  stated that the Corporation would purchase  approximately  120,000
    shares,  representing 95.6% of Citizen's outstanding common stock, for total
    cash  consideration  of  approximately  $3.0 million.  The  acquisition  was
    consummated  in 1996,  and was  accounted  for using the purchase  method of
    accounting.

    Presented below are pro-forma condensed consolidated  statements of earnings
    which have been prepared as if the  acquisition  had been  consummated as of
    the beginning of each of the years ended December 31, 1996 and 1995.

                                                    1996            1995
                                                        (In thousands)
                                                         (Unaudited)

    Total interest income                          $10,211         $9,489
    Total interest expense                           5,640          5,414
                                                   -------          -----
         Net interest income                         4,571          4,075

    Provision for losses on loans                      252            254
    Other income                                     1,164            925
    General, administrative and other expense        5,049          3,451
                                                   -------          -----

         Earnings before income taxes                  434          1,295

    Federal income taxes                               150            443
                                                  --------         ------

         Net earnings                            $     284        $   852
                                                  ========         ======



<PAGE>
                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1997, 1996 and 1995


NOTE O - CONVERSION TO STOCK FORM AND BUSINESS COMBINATION (continued)

    The Bank owns 100% of the  outstanding  capital stock of First Service which
    owned 100% of the  outstanding  capital stock of McCauley  Insurance  Agency
    ("McCauley").

    As mandated by the regulatory authorities during the approval process of the
    Plan,  First  Service had to divest its  interest in  McCauley.  The sale of
    McCauley  was  consummated  in 1996,  resulting  in a gain on sale  totaling
    $141,000.



<PAGE>
                                     NOTES
================================================================================



<PAGE>

                      GENERAL INFORMATION FOR SHAREHOLDERS

<TABLE>
<CAPTION>

<S>                                             <C> 
Transfer Agent and Registrar:                   Shareholder and General Inquiries:

Corporate Trust Services                        River Valley Bancorp
Fifth Third Center                              Attn:  James E. Fritz
38 Fountain Square Plaza                        303 Clifty Drive, P.O. Box 1590
Cincinnati, Ohio  45263                         Madison, Indiana  47250
Tel: (513)579-5417   Fax: (513)744-6785         Tel: (812)273-4949   Fax: (812)273-4944


Corporate Counsel:                              Special Counsel:

Lonnie D. Collins, Attorney                     Barnes & Thornburg
426 E. Main Street                              11 S. Meridian Street
Madison, Indiana  47250                         Indianapolis, Indiana  46204
Tel: (812)265-3616   Fax: (812)273-3143         Tel: (317)638-1313   Fax: (317)231-7433
</TABLE>


Annual and Other Reports:

Additional  copies of this Annual Report to Shareholders  and copies of the most
recent Form 10-K may be obtained without charge by contacting the Corporation.


Offices of River Valley Financial Bank:

Hilltop:          303 Clifty Drive
                  430 Clifty Drive
Downtown:         233 East Main Street
                  307 East Main Street
Drive thru:       401 East Main Street
Wal-Mart:         567 Ivy Tech Drive
Hanover:          10 Medical Plaza


Annual Meeting:

The Annual Meeting of Shareholders of River Valley Bancorp will be held on April
27, 1998, at 3:00 PM, at the office of River Valley  Bancorp,  303 Clifty Drive,
Madison, IN 47250.



<PAGE>


                               BOARD OF DIRECTORS


Fred W. Koehler

Chairman

Cecil L. Dorten
Vice Chairman

Earl W. Johann
Director

Michael J. Hensley
Director

Jonnie L. Davis
Director

James E. Fritz
Director & President

Robert W. Anger
Director & Loan Officer


********************

Lonnie D. Collins
Secretary


<PAGE>

              EXECUTIVE OFFICERS OF RIVER VALLEY FINANCIAL BANK

James E. Fritz

Director & President

Robert D. Hoban
Executive Vice President -
Business Development &
Marketing

Mark A. Goley
Vice President - Senior Loan Officer

Robyne J. Hart
Vice President - Operations Officer

Larry C. Fouse
Controller

Robert W. Anger
Director & Loan Officer


<PAGE>
                     OFFICERS OF RIVER VALLEY FINANCIAL BANK

Angela D. Adams
Branch Manager

James B. Allen
Branch Manager

Jerry D. Allen
Loan Officer

Isa K. Center
Training Coordinator

Kenneth L. Cull
Loan Officer

Barbara J. Eades
Customer Service Manager

V. Kay Kimmel
Loan Officer

Deanna J. Liter
Data Processing Officer

Linda L. Ralston
Customer Service Manager

Stephanie J. Rickerson
Customer Service Manager

Robert J. Schoenstein Jr.
Loan Officer

Patric W. Shimfessel
Loan Officer

Loy M. Skirvin
Human Resources Manager

Sandra S. Stretton
Loan Officer


<PAGE>

                             ADVISORY BOARD MEMBERS

Burton P. Chambers
Advisory Director

Van E. Shelton
Advisory Director

Ralph E. Storm
Advisory Director
<PAGE>


                                  [BACK COVER]

















                                     [RIVER
                                     VALLEY
                                   FINANCIAL
                                      BANK
                                     LOGO]









                 SUBSIDIARIES OF RIVER VALLEY BANCORP

                 Subsidiaries of River Valley Bancorp:


              Name                             Jurisdiction of Incorporation

 River Valley Financial Bank                            Federal

 Madison First Service Corporation                      Indiana



<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
         THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INOORMATION EXTRACTED FROM THE
REGISTRANT'S  UNAUDITED  CONSOLIDATED  FINANCIAL STATEMENTS FOR THE THREE MONTHS
ENDED  DECEMBER  31, 1997 AND IS  QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                           0001015593
<NAME>                          RIVER VALLEY BANCORP
<MULTIPLIER>                    1,000
<CURRENCY>                      U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                     DEC-31-1997         
<PERIOD-START>                        JAN-1-1997        
<PERIOD-END>                          DEC-31-1997         
<EXCHANGE-RATE>                       1.000         
<CASH>                                4,868
<INT-BEARING-DEPOSITS>                897
<FED-FUNDS-SOLD>                      0
<TRADING-ASSETS>                      0
<INVESTMENTS-HELD-FOR-SALE>           4,376
<INVESTMENTS-CARRYING>                8,874
<INVESTMENTS-MARKET>                  8,876
<LOANS>                               113,163
<ALLOWANCE>                           1,160
<TOTAL-ASSETS>                        137,049
<DEPOSITS>                            114,955
<SHORT-TERM>                          2,000
<LIABILITIES-OTHER>                   2,105
<LONG-TERM>                           0
<COMMON>                              0
                 0
                           0
<OTHER-SE>                            17,989
<TOTAL-LIABILITIES-AND-EQUITY>        137,049
<INTEREST-LOAN>                       9,030
<INTEREST-INVEST>                     1,010
<INTEREST-OTHER>                      322
<INTEREST-TOTAL>                      10,362
<INTEREST-DEPOSIT>                    4,914
<INTEREST-EXPENSE>                    5,049
<INTEREST-INCOME-NET>                 5,313
<LOAN-LOSSES>                         304
<SECURITIES-GAINS>                    (6)
<EXPENSE-OTHER>                       4,003
<INCOME-PRETAX>                       2,140
<INCOME-PRE-EXTRAORDINARY>            1,310
<EXTRAORDINARY>                       0
<CHANGES>                             0
<NET-INCOME>                          1,310
<EPS-PRIMARY>                         1.19
<EPS-DILUTED>                         1.18
<YIELD-ACTUAL>                        4.00
<LOANS-NON>                           60
<LOANS-PAST>                          658
<LOANS-TROUBLED>                      0
<LOANS-PROBLEM>                       0
<ALLOWANCE-OPEN>                      1,074
<CHARGE-OFFS>                         269
<RECOVERIES>                          51
<ALLOWANCE-CLOSE>                     1,160
<ALLOWANCE-DOMESTIC>                  23
<ALLOWANCE-FOREIGN>                   0
<ALLOWANCE-UNALLOCATED>               1,137
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0001015593
<NAME>                        River Valley Bancorp
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-1-1996
<PERIOD-END>                                   DEC-31-1996
<EXCHANGE-RATE>                                1.000
<CASH>                                         8,685
<INT-BEARING-DEPOSITS>                         100
<FED-FUNDS-SOLD>                               0
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    8,489
<INVESTMENTS-CARRYING>                         13,305
<INVESTMENTS-MARKET>                           13,228
<LOANS>                                        110,068
<ALLOWANCE>                                    1,074
<TOTAL-ASSETS>                                 145,541
<DEPOSITS>                                     125,656
<SHORT-TERM>                                   1,100
<LIABILITIES-OTHER>                            1,980
<LONG-TERM>                                    0
<COMMON>                                       0
                          0
                                    0
<OTHER-SE>                                     16,805
<TOTAL-LIABILITIES-AND-EQUITY>                 145,541
<INTEREST-LOAN>                                4,551
<INTEREST-INVEST>                              1,136
<INTEREST-OTHER>                               188
<INTEREST-TOTAL>                               5,875
<INTEREST-DEPOSIT>                             3,349
<INTEREST-EXPENSE>                             3,412
<INTEREST-INCOME-NET>                          2,463
<LOAN-LOSSES>                                  22
<SECURITIES-GAINS>                             (9)
<EXPENSE-OTHER>                                2,870
<INCOME-PRETAX>                                149
<INCOME-PRE-EXTRAORDINARY>                     73
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   73
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
<YIELD-ACTUAL>                                 2.98
<LOANS-NON>                                    0
<LOANS-PAST>                                   819
<LOANS-TROUBLED>                               0
<LOANS-PROBLEM>                                0
<ALLOWANCE-OPEN>                               407
<CHARGE-OFFS>                                  3
<RECOVERIES>                                   0
<ALLOWANCE-CLOSE>                              1,074
<ALLOWANCE-DOMESTIC>                           3
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        1,071
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission