RIVER VALLEY BANCORP
10-K, 1999-03-31
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: CNET INC /DE, 10-K, 1999-03-31
Next: GOLD BANC CORP INC, 10-K, 1999-03-31



                                    FORM 10-K
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
 (Mark One)
[X]      Annual  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
         Exchange Act of 1934

                   For the fiscal year ended December 31, 1998

or

[ ]      Transition  Report  Pursuant  to Section 13 or 15(d) of the  Securities
         Exchange Act of 1934

For the transition period from _____________ to _______________

                         Commission File Number 0-21765

                              RIVER VALLEY BANCORP
             (Exact name of registrant as specified in its charter)

                 INDIANA                                 35-1984567
      (State or other Jurisdiction             (I.R.S. Employer Identification
    of Incorporation or Organization)                      Number)


            303 Clifty Drive
              P.O. Box 1590
            Madison, Indiana                             47250-0590
(Address of Principal Executive Offices)                 (Zip Code)

               Registrant's telephone number including area code:
                                 (812) 273-4949

           Securities Registered Pursuant to Section 12(b) of the Act:
                                      None

           Securities Registered Pursuant to Section 12(g) of the Act:
                         Common Stock, without par value
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. YES _____ NO ____

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. N/A

The aggregate market value of the issuer's voting stock held by  non-affiliates,
as of March 26, 1999 was $13,128,000.

The  number of shares of the  Registrant's  Common  Stock,  without  par  value,
outstanding as of March 26, 1999, was 1,173,440 shares.

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None.


                            Exhibit Index on Page E-1
                               Page 1 of 32 Pages


<PAGE>


                              RIVER VALLEY BANCORP
                                    Form 10-K
                                      INDEX
                                                                            Page
Forward Looking Statement.................................................    3
                                     PART I
     Item 1       Business................................................    3
     Item 2.      Properties..............................................   27
     Item 3.      Legal Proceedings.......................................   28
     Item 4.      Submission of Matters to a Vote of Security Holders.....   28
     Item 4.5.    Executive Officers of the Registrant....................   28
PART II
     Item 5.      Market for Registrant's Common Equity and Related
                      Stockholder Matters.................................   28

     Item 6.      Selected Consolidated Financial Data....................   29
     Item 7.      Management's Discussion and Analysis of Financial
                      Condition and Results of Operations.................   29
     Item 7A.     Quantitative and Qualitative 
                      Analysis of Financial Condition
                      and Results of Operation............................   29
     Item 8.      Financial Statements and Supplementary Data.............   29
     Item 9.      Changes in and Disagreements with Accountants on
                      Accounting and Financial Disclosure.................   29

PART III
     Item 10.     Directors and Executive Officers of Registrant..........   30
     Item 11.     Executive Compensation..................................   30

     Item 12.     Security Ownership of Certain Beneficial 
                      Owners and Management...............................   30

     Item 13.     Certain Relationships and Related Transactions..........   30

PART IV

     Item 14.     Exhibits, Financial Statement Schedules, 
                      and Reports on Form 8-K.............................   30

SIGNATURES            ....................................................   31



                                     - 2 -
<PAGE>

                            FORWARD LOOKING STATEMENT

     This Annual Report on Form 10-K ("Form  10-K")  contains  statements  which
constitute  forward  looking  statements  within  the  meaning  of  the  Private
Securities Litigation Reform Act of 1995. These statements appear in a number of
places in this Form 10-K and include  statements  regarding the intent,  belief,
outlook, estimate or expectations of the Holding Company (as defined below), its
directors or its officers primarily with respect to future events and the future
financial  performance  of the  Holding  Company.  Readers of this Form 10-K are
cautioned that any such forward looking  statements are not guarantees of future
events or  performance  and  involve  risks and  uncertainties,  and that actual
results may differ materially from those in the forward looking  statements as a
result of various factors. The accompanying  information  contained in this Form
10-K  identifies  important  factors  that could cause such  differences.  These
factors include  changes in interest rates;  loss of deposits and loan demand to
other  savings and  financial  institutions;  substantial  changes in  financial
markets;  changes in real estate values and the real estate  market;  regulatory
changes; or unanticipated results in pending legal proceedings.

Item 1.    Business

General

         River Valley Bancorp,  an Indiana  corporation (the "Holding Company"),
was  organized in May,  1996. On December 20, 1996, it acquired the common stock
of Madison First Federal Savings and Loan Association ("First Federal") upon the
conversion of First Federal from a federal mutual  savings and loan  association
to a federal stock savings and loan association (the "Conversion"), and acquired
120,434  shares of common  stock,  $8.00  par  value  per share  (the  "Citizens
Shares"), of Citizens National Bank of Madison ("Citizens"),  constituting 95.6%
of  the  issued  and   outstanding   shares  of  Citizens'   common  stock  (the
"Acquisition").

         On November 22, 1997,  Citizens merged with and into First Federal (the
"Merger") pursuant to an Agreement and Plan of Reorganization entered into among
the Holding  Company,  First Federal and Citizens dated  September 26, 1997 (the
"Agreement").  Pursuant to the  Agreement,  each  outstanding  share of Citizens
common stock held by  shareholders  other than the Holding Company was converted
into the right to receive $30 cash,  payable by the Holding Company,  and shares
of Citizens held by the Holding  Company and its  subsidiaries  were  cancelled.
Also,  pursuant to the Agreement,  First Federal  changed its corporate title to
River Valley  Financial  Bank (the "Bank").  Following the effective time of the
Merger,  the Holding Company  remained as the sole  shareholder of the Bank, and
Citizens'  status as a  national  banking  association  terminated.  For ease of
reference, First Federal will be referred to as the "Bank" hereinafter both with
respect to historical  information  concerning  events and results of operations
prior to the Merger and with respect to information relating to events occurring
after the Merger.

         The  Conversion of the Bank was accounted for in a manner  similar to a
pooling of  interests,  and the  Acquisition  of Citizens was accounted for as a
purchase  transaction.  Under  purchase  accounting,  the  acquired  assets  and
liabilities  of Citizens  were  recorded at fair value as of December  20, 1996.
Because the assets and liabilities of the Bank were recorded at fair value as of
the date of the  Acquisition,  the  financial  data prior to  December  20, 1996
provided herein do not include information derived from the financial statements
of  Citizens.   Rather,  such  financial  data  provided  herein  includes  only
information  derived from the financial  statements of the Bank.  From and after
December  20,  1996,  the  operating  results  of  Citizens  and  the  Bank  are
consolidated with those of the Holding Company.  The Merger was accounted for in
a manner similar to a pooling of interests.

         The  Bank was  organized  as a  federally  chartered  savings  and loan
association in 1875. The Bank is the oldest  independent  financial  institution
headquartered in Jefferson County, Indiana. Citizens was organized as a national
bank  in  1981  and,  until  the  Merger,   conducted  its  business  from  four
full-service  offices, all located in Jefferson County,  Indiana.  Following the
Merger,  these  offices  became  branch  offices  of  the  Bank.  Prior  to  the
Conversion,  the Bank conducted its business from three full-service offices and
one stand-alone drive-through branch, all located in Jefferson County, Indiana.

         As a result of the  Acquisition,  the Holding Company became subject to
regulation  as a bank  holding  company by the Board of Governors of the Federal
Reserve System (the "FRB").  As a condition to the Holding Company obtaining the
requisite  approval  from  the FRB  for the  Acquisition,  the  Holding  Company
committed to cause the Bank to (i) enter into a definitive agreement to sell the
Bank's Hanover, Indiana branch prior to consummation of the Acquisition and (ii)
complete  the  sale of the  Hanover,  Indiana  branch,  including  the  physical
facilities  and  deposits  originated  at  that  branch,   within  180  days  of
consummation  of the  Acquisition.  On  February  28,  1997,  the Bank  sold its
Hanover,  Indiana branch to People's Trust Company based in Brookville,  Indiana


                                     - 3 -
<PAGE>

("People's Trust"), pursuant to that commitment.  Deposits totaling $6.8 million
were  assumed by  People's  Trust,  and the Bank  recorded  an after tax gain of
$125,000  on the  transaction.  As a  result  of the  Merger  and the  resulting
termination of Citizens' status as a national banking  association,  the Holding
Company is no longer subject to regulation by the FRB as a bank holding  company
and is instead  regulated by the Office of Thrift  Supervision  (the "OTS") as a
savings and loan holding company.

         The Bank  historically has  concentrated its lending  activities on the
origination  of  loans  secured  by  first  mortgage  liens  for  the  purchase,
construction or refinancing of one- to four- family  residential  real property.
One- to four-family residential mortgage loans continue to be the major focus of
the Bank's loan origination  activities,  representing 57.4% of the Bank's total
loan  portfolio,  including  loans held for sale, at December 31, 1998. The Bank
also offers multi-family mortgage loans, non-residential real estate loans, land
loans,  construction loans, nonmortgage commercial loans and consumer loans. Its
principal market area is Jefferson County, Indiana and adjoining counties.

         Loan Portfolio  Data. The following table sets forth the composition of
the Bank's loan  portfolio,  including  loans held for sale,  as of December 31,
1998,  1997  and  1996  by loan  type as of the  dates  indicated,  including  a
reconciliation  of gross loans receivable  after  consideration of the allowance
for loan losses, deferred loan origination costs and loans in process.

<TABLE>
<CAPTION>
                                                                       At December 31,
                                              --------------------------------------------------------------
                                                     1998                  1997                  1996
                                              ------------------     -----------------     -----------------
                                                         Percent               Percent               Percent
                                              Amount    of Total     Amount   of Total     Amount   of Total
                                              ------    --------     ------   --------     ------   --------
TYPE OF LOAN (Dollars in thousands) 
Residential real estate:
<S>                                           <C>          <C>      <C>         <C>      <C>          <C>  
   One-to four-family.....................    $65,907      57.4%    $72,072     63.7%    $  68,493    61.4%
   Multi-family...........................      1,775       1.6       2,781      2.5         3,416     3.1
   Construction...........................      8,126       7.1       3,652      3.2         4,895     4.4
Nonresidential real estate................      7,604       6.6       8,379      7.4        14,280    12.8
Land loans................................      6,300       5.5       6,324      5.6           680      .6
Consumer loans:
   Automobile loans.......................      6,828       5.9       8,028      7.1         5,245     4.7
   Loans secured by deposits..............        723        .6       1,041       .9           869      .8
   Home improvement loans.................        ---       ---         205       .2           271      .2
   Other..................................      5,089       4.4       5,707      5.1         6,963     6.2
Commercial loans..........................     12,461      10.9       4,871      4.3         6,433     5.8
                                             --------      ----    --------     ----      --------    ---- 
Gross loans receivable....................    114,813     100.0     113,060    100.0       111,545   100.0

Add/(Deduct):
   Deferred loan origination costs........        200        .2         202       .2           226      .2
   Undisbursed portions
     of loans in process..................     (1,151)     (1.0)        (99)     (.1)       (1,703)   (1.5)
   Allowance for loan losses..............     (1,477)     (1.3)     (1,276)    (1.1)       (1,190)   (1.1)
                                             --------      ----    --------     ----      --------    ---- 
Net loans receivable......................   $112,385      97.9%   $111,887     99.0%     $108,878    97.6%
                                             ========      ====    ========     ====      ========    ==== 
</TABLE>


                                     - 4 -
<PAGE>


         The  following  table sets forth  certain  information  at December 31,
1998, regarding the dollar amount of loans maturing in the Bank's loan portfolio
based on the contractual terms to maturity. Demand loans, loans having no stated
schedule of repayments and no stated maturity and overdrafts are reported as due
in one year or less.  This  schedule  does not  reflect  the effects of possible
prepayments  or  enforcement  of   due-on-sale   clauses.   Management   expects
prepayments will cause actual maturities to be shorter.
<TABLE>
<CAPTION>

                                        Balance                       Due During Years Ended December 31,
                                    Outstanding at                                         2002       2004      2009       2014
                                     December 31,                                           to         to        to         and
                                         1998               1999       2000       2001     2003       2008      2013     following
                                         ----               ----       ----       ----     ----       ----      ----     ---------
                                                                                  (In thousands)
<S>                                    <C>             <C>             <C>        <C>     <C>        <C>       <C>        <C>    
Residential real estate loans:
   One-to four-family................. $ 65,907        $     964       $110       $432    $2,123     $7,600    $20,737    $33,941
   Multi-family.......................    1,775              ---        ---        ---         7        247        530        991
   Construction.......................    8,126            6,487         10          7       146        266        385        825
Nonresidential
   real estate loans..................    7,604              459         87         91       448      1,483      2,885      2,151
Land loans   .........................    6,300              745          4         13     1,408        505        802      2,823
Consumer loans:
   Loans secured by deposits..........      723              245         30        137        63         70        ---        178
   Other loans........................   11,917            1,106      1,478      2,626     3,934      1,500        227      1,046
Commercial loans......................   12,461            4,741        519        638     2,035      2,362        177      1,989
                                       --------          -------     ------     ------   -------    -------    -------    -------
     Total............................ $114,813          $14,747     $2,238     $3,944   $10,164    $14,033    $25,743    $43,944
                                       ========          =======     ======     ======   =======    =======    =======    =======
</TABLE>

         The  following  table sets forth,  as of December 31, 1998,  the dollar
amount of all loans due  after  one year  that  have  fixed  interest  rates and
floating or adjustable interest rates.
<TABLE>
<CAPTION>
                                                            Due After December 31, 1999
                                          -------------------------------------------------------------
                                          Fixed Rates             Variable Rates                  Total
                                          -----------             --------------                  -----
                                                                  (In thousands)
<S>                                          <C>                      <C>                        <C>    
Residential real estate loans:
   One-to four-family.................       $17,218                  $47,725                    $64,943
   Multi-family.......................           161                    1,614                      1,775
   Construction.......................           429                    1,210                      1,639
Non-residential
   real estate loans..................           476                    6,669                      7,145
Land loans   .........................           336                    5,219                      5,555
Consumer loans:
   Loans secured by deposits..........           344                      134                        478
   Other loans........................        10,811                        0                     10,811
Commercial loans......................         1,485                    6,235                      7,720
                                             -------                  -------                   --------
     Total............................       $31,260                  $68,806                   $100,066
                                             =======                  =======                   ========

</TABLE>
         Residential  Loans.  Residential  loans  consist  primarily  of one- to
four-family loans. Approximately $65.9 million, or 57.4% of the Bank's portfolio
of loans at December 31,  1998,  consisted  of one- to  four-family  residential
loans, of which approximately 72% had adjustable rates.

         The  Bank  currently   offers   adjustable-rate   one-  to  four-family
residential mortgage loans ("ARMs") which adjust annually and are indexed to the
one-year  U.S.  Treasury  securities  yields  adjusted  to a constant  maturity,
although until late 1995, the Bank's ARMs were indexed to the 11th District Cost
of Funds.  Some of the Bank's  residential  ARMs are originated at a discount or
"teaser"  rate  which is  generally  150 to 175 basis  points  below the  "fully
indexed"  rate.  These ARMs then adjust  annually to maintain a margin above the
applicable  index,  subject to maximum rate  adjustments  discussed  below.  The
Bank's ARMs have a current  margin  above such index of 2.5% for  owner-occupied
properties and 3.0% for non-owner-occupied  properties. A substantial portion of
the ARMs in the Bank's  portfolio  at December 31, 1998 provide for maximum rate
adjustments  per year and over the life of the loan of 1% and 4%,  respectively,
although the Bank also  originates  residential  ARMs which  provide for maximum
rate  adjustments  per  year  and  over  the  life of the  loan of 1.5%  and 6%,
respectively. The Bank's ARMs generally provide for interest rate minimums of 1%
below the origination rate. The Bank's  residential ARMs are amortized for terms
up to 30 years.



                                     - 5 -
<PAGE>

         Adjustable-rate  loans  decrease  the risk  associated  with changes in
interest  rates but involve  other risks,  primarily  because as interest  rates
rise,  the  payments by the  borrowers  may rise to the extent  permitted by the
terms  of  the  loan,  thereby  increasing  the  potential  for  default.  Also,
adjustable-rate  loans have features which restrict changes in interest rates on
a short-term  basis and over the life of the loan. At the same time,  the market
value of the underlying  property may be adversely  affected by higher  interest
rates.

         The Bank currently  offers  fixed-rate one- to four-family  residential
mortgage  loans which  provide for the payment of principal  and  interest  over
periods of 10 to 30 years.  Prior to the Merger,  the Bank  retained  all of its
fixed-rate  residential  mortgage  loans in its  portfolio;  however,  after the
effective  date of the  Merger,  the  Bank  began  underwriting  its  fixed-rate
residential  mortgage loans for potential sale to the Federal Home Loan Mortgage
Corporation (the "FHLMC") on a  servicing-retained  basis. At December 31, 1998,
approximately 28% of the Bank's one-to  four-family  residential  mortgage loans
had fixed rates.

         The  Bank's  residential  mortgage  loans  historically  have  not been
originated on terms and conditions and using documentation that conform with the
standard  underwriting  criteria  required  to sell such loans on the  secondary
market.

         Before the Merger,  Citizens  offered  fixed-rate  one- to  four-family
residential mortgage loans in accordance with the guidelines  established by the
FHLMC to facilitate the sale of such loans to the FHLMC in the secondary market.
These loans  amortized on a monthly  basis with  principal and interest due each
month and were written with terms of 15, 20 and 30 years.  Citizens retained the
servicing on all loans sold to the FHLMC.  At December  31,  1998,  the Bank had
approximately $34.3 million of fixed-rate  residential mortgage loans which were
sold to the FHLMC and for which the Bank provides servicing.

         The Bank generally  does not originate one- to four-family  residential
mortgage loans if the ratio of the loan amount to the lesser of the current cost
or appraised value of the property (i.e. the "Loan-to-Value  Ratio") exceeds 95%
and generally  does not originate one- to  four-family  residential  ARMs if the
Loan-to-Value  Ratio exceeds 80%. The Bank generally  requires  private mortgage
insurance  on all  conventional  one- to  four-family  residential  real  estate
mortgage  loans  with  Loan-to-Value  Ratios in excess of 80%.  The cost of such
insurance  is  factored  into the APY on such  loans,  and is not  automatically
eliminated when the principal balance is reduced over the term of the loan.

         Substantially all of the one- to four-family residential mortgage loans
that the Bank originates include "due-on-sale"  clauses, which give the Bank the
right to declare a loan  immediately  due and payable in the event  that,  among
other  things,  the borrower  sells or otherwise  disposes of the real  property
subject  to the  mortgage  and the loan is not  repaid.  However,  the Bank does
permit  assumptions  of existing  residential  mortgage  loans on a case-by-case
basis.

         The Bank also  offers  indemnification  mortgage  loans  ("ID  Mortgage
Loans"),  which are typically  written as fixed-rate  second mortgage loans. The
Bank's ID Mortgage  Loans are written  for terms of 5 years and  generally  have
maximum Loan-to-Value Ratios of 80%.

         The  Bank  also  offers  standard  second  mortgage  loans,  which  are
adjustable-rate  loans tied to the U.S. Treasury securities yields adjusted to a
constant  maturity  with a current  margin above such index of 3.0%.  The Bank's
second mortgage loans have maximum rate  adjustments per year and over the terms
of the loans equal to 1.0% and 4.0%,  respectively.  The Bank's second  mortgage
loans have terms of 10 to 30 years.

         At December 31, 1998,  one- to four-family  residential  mortgage loans
amounting  to $845,000 or .74%,  or .99% of total  loans,  were  included in the
Bank's non-performing assets.

         Construction  Loans. The Bank offers construction loans with respect to
residential and nonresidential real estate and, in certain cases, to builders or
developers constructing such properties on a speculative basis (i.e., before the
builder/developer obtains a commitment from a buyer).

         Generally,  construction loans are written as 12-month fixed-rate loans
with interest calculated on the amount disbursed under the loan and payable on a
semi-annual or monthly basis. The Bank generally  requires an 80%  Loan-to-Value
Ratio  for  its  construction  loans,  although  the  Bank  may  permit  an  85%
Loan-to-Value  Ratio for one- to  four-family  residential  construction  loans.
Inspections  are generally made prior to any  disbursement  under a construction
loan, and the Bank does not charge commitment fees for its construction loans.

         At December 31, 1998,  $8.1  million,  or 7.1% of the Bank's total loan
portfolio,  consisted of construction  loans. The largest  construction  loan at
December  31,  1998,  totalled  $245,000.  Construction  loans in the  amount of
$23,000 were included in non-performing assets on that date.



                                     - 6 -
<PAGE>

         While  providing the Bank with a comparable,  and in some cases higher,
yield than a  conventional  mortgage loan,  construction  loans involve a higher
level of risk.  For  example,  if a project is not  completed  and the  borrower
defaults,  the Bank may have to hire another  contractor to complete the project
at a higher  cost.  Also,  a project may be  completed,  but may not be salable,
resulting in the borrower defaulting and the Bank taking title to the project.

         Nonresidential  Real Estate Loans.  At December 31, 1998, $7.6 million,
or 6.6% of the Bank's portfolio  consisted of nonresidential  real estate loans.
Of this  amount,  approximately  $438,000  constituted  participations  in loans
secured by nonresidential  real estate which were purchased from other financial
institutions.  Nonresidential  real estate loans are  primarily  secured by real
estate  such  as  churches,  farms  and  small  business  properties.  The  Bank
originates  nonresidential real estate loans as one-year  adjustable-rate  loans
indexed to the one-year U.S.  Treasury  securities yields adjusted to a constant
maturity,  written for  maximum  terms of 30 years.  The Bank's  adjustable-rate
nonresidential  real estate loans have maximum adjustments per year and over the
life of the loan of 1% and 4%,  respectively,  and interest  rate minimums of 1%
below the origination rate. The Bank generally requires a Loan-to-Value Ratio of
up to 80%, depending on the nature of the real estate collateral.

         The  Bank  underwrites  its  nonresidential  real  estate  loans  on  a
case-by-case  basis  and,  in  addition  to its  normal  underwriting  criteria,
evaluates  the  borrower's  ability to service  the debt from the net  operating
income of the property. The Bank's largest nonresidential real estate loan as of
December  31,  1998 was  $333,000  and was  secured  by a  convenience  store in
Madison,  Indiana.  Nonresidential  real estate  loans in the amount of $325,000
were included in non-performing assets at December 31, 1998.

         Loans secured by  nonresidential  real estate generally are larger than
one- to  four-family  residential  loans and  involve a greater  degree of risk.
Nonresidential  real estate loans often  involve  large loan  balances to single
borrowers  or groups of related  borrowers.  Payments on these loans depend to a
large degree on results of operations  and  management of the properties and may
be affected to a greater extent by adverse  conditions in the real estate market
or the economy in general.  Accordingly, the nature of the loans makes them more
difficult for management to monitor and evaluate.

         Multi-family  Loans. At December 31, 1998,  approximately $1.8 million,
or 1.6% of the Bank's total loan portfolio,  consisted of mortgage loans secured
by multi-family  dwellings (those consisting of more than four units).  The Bank
writes  multi-family loans on terms and conditions similar to its nonresidential
real estate loans. The largest  multi-family  loan in the Bank's portfolio as of
December 31, 1998 was $666,000  and was secured by five  apartment  buildings in
Lawrenceburg,  Indiana.  No multi-family  loans were included in  non-performing
assets on that date.

         Multi-family loans, like  nonresidential  real estate loans,  involve a
greater risk than do residential loans. See  "Nonresidential  Real Estate Loans"
above. Also, the loans-to-one  borrower  limitations restrict the ability of the
Bank to make loans to developers of apartment  complexes and other  multi-family
units.

         Land Loans. At December 31, 1998,  approximately $6.3 million,  or 5.5%
of the Bank's  total loan  portfolio,  consisted  of mortgage  loans  secured by
undeveloped  real estate.  The Bank's land loans are generally  written on terms
and  conditions  similar to its  nonresidential  real estate loans.  Some of the
Bank's land loans are land  development  loans;  i.e., the proceeds of the loans
are used for  improvements  to the real estate  such as streets  and sewers.  At
December 31, 1998, the Bank's largest land loan totalled $1,247,000.

         Land  loans  totalling  $203,000,  or .18%  of the  Bank's  total  loan
portfolio,  were included in non-performing assets as of December 31, 1998. Such
loans are more risky than  conventional  loans since land development  borrowers
who are over budget may divert the loan funds to cover cost-overruns rather than
direct  them toward the  purpose  for which such loans were made.  In  addition,
those loans are more difficult to monitor than  conventional  mortgage loans. As
such,  a  defaulting  borrower  could cause the Bank to take title to  partially
improved land that is unmarketable without further capital investment.

         Commercial Loans. At December 31, 1998, $12.5 million,  or 10.9% of the
Bank's total loan  portfolio,  consisted of nonmortgage  commercial  loans.  The
Bank's commercial loans are written on either a fixed-rate or an adjustable-rate


                                     - 7 -
<PAGE>

basis  with  terms  that vary  depending  on the type of  security,  if any.  At
December 31, 1998, approximately 92% of the Bank's commercial loans were secured
by   collateral,   such  as   equipment,   inventory   and  crops.   The  Bank's
adjustable-rate  commercial  loans are generally  indexed to the prime rate with
varying margins and terms depending on the type of collateral securing the loans
and the credit  quality of the  borrowers.  At December  31,  1998,  the largest
commercial  loan was $1,741,000.  As of the same date, no commercial  loans were
included in non-performing assets.

         Commercial  loans tend to bear somewhat  greater risk than  residential
mortgage loans,  depending on the ability of the underlying  enterprise to repay
the loan. Further,  they are frequently larger in amount than the Bank's average
residential mortgage loans.

         Consumer Loans. The Bank's consumer loans, consisting primarily of auto
loans, home improvement  loans,  unsecured  installment  loans, loans secured by
deposits,  and  mobile  home loans  aggregated  approximately  $12.6  million at
December  31,  1998,  or 10.9% of the  Bank's  total  loan  portfolio.  The Bank
consistently originates consumer loans to meet the needs of its customers and to
assist in  meeting  its  asset/liability  management  goals.  All of the  Bank's
consumer  loans,  except loans secured by deposits,  are  fixed-rate  loans with
terms that vary from six months (for unsecured  installment  loans) to 60 months
(for home improvement  loans and loans secured by new automobiles) . At December
31, 1998, 90% of the Bank's consumer loans were secured by collateral.

         The Bank's loans  secured by deposits are made up to 90% of the current
account  balance  and  accrue at a rate of 2% over the  underlying  passbook  or
certificate of deposit rate.

         The Bank offers both direct and indirect  automobile  loans.  Under the
Bank's indirect  automobile  program,  participating  automobile dealers receive
loan  applications  from  prospective  purchasers of automobiles at the point of
sale and deliver them to the Bank for processing.  The dealer receives a portion
of the interest payable on approved loans.

         Consumer loans may entail greater risk than residential mortgage loans,
particularly in the case of consumer loans which are unsecured or are secured by
rapidly  depreciable  assets,  such as  automobiles.  Further,  any  repossessed
collateral for a defaulted  consumer loan may not provide an adequate  source of
repayment  of  the  outstanding  loan  balance.   In  addition,   consumer  loan
collections depend upon the borrower's continuing financial stability,  and thus
are more likely to be affected by adverse personal  circumstances.  Furthermore,
the  application  of various  federal and state laws,  including  bankruptcy and
insolvency  laws, may limit the amount which can be recovered on such loans.  At
December  31,  1998,  consumer  loans  amounting  to $465,000  were  included in
non-performing assets.

         Home Equity  Loans.  At December  31,  1998,  the Bank had  outstanding
approximately  $2.7  million of home equity  loans,  with unused lines of credit
totalling approximately $2.1 million. Home equity loans of $86,000 were included
in non-performing assets on that date.

         The Bank's home  equity  lines of credit are  adjustable-rate  lines of
credit  tied to the  prime  rate and are  amortized  based  on a 10- to  20-year
maturity.  The Bank generally allows a maximum 90%  Loan-to-Value  Ratio for its
home equity loans  (taking into  account any other  mortgages on the  property).
Payments  on such home  equity  loans  equal 1.5% of the  outstanding  principal
balance per month.

         Origination,  Purchase  and Sale of Loans.  The Bank  historically  has
originated  its ARMs pursuant to its own  underwriting  standards  which did not
conform with the  standard  criteria of the FHLMC or Federal  National  Mortgage
Association  ("FNMA").  The Bank's ARMs varied from  secondary  market  criteria
because,  among other things,  the Bank did not require current property surveys
in most  cases and did not permit the  conversion  of those  loans to fixed rate
loans in the first  three  years of its term.  If the Bank  desired  to sell its
non-conforming ARMs, it may experience  difficulty in selling such loans quickly
in the secondary market.

         The Bank began underwriting  fixed-rate  residential mortgage loans for
potential  sale to the FHLMC on a  servicing-retained  basis  after the  Merger.
Prior to the Merger,  Citizens also  originated  loans for sale to the FHLMC and
retained servicing rights for a fee of one-fourth of 1% of the principal balance
of all loans serviced.  Loans  originated for sale to the FHLMC in the secondary
market are originated in accordance with the guidelines established by the FHLMC
and are sold promptly after they are  originated.  The Bank receives a servicing
fee of  one-fourth  of 1% of the  principal  balance of all loans  serviced.  At
December 31, 1998, the Bank serviced $34.3 million in loans sold to the FHLMC.

         The  Bank  confines  its  loan  origination   activities  primarily  to
Jefferson County and surrounding  counties.  At December 31, 1998, the Bank held
loans totalling approximately $6.1 million that were secured by property located
outside of Indiana.  The Bank's loan  originations  are generated from referrals
from existing  customers,  real estate  brokers,  and  newspaper and  periodical
advertising.  Loan applications are taken at any of the Bank's five full-service
offices.

         The  Bank's  loan  approval   processes  are  intended  to  assess  the
borrower's ability to repay the loan, the viability of the loan and the adequacy
of the value of the property that will secure the loan. To assess the borrower's
ability  to repay,  the Bank  studies  the  employment  and credit  history  and
information  on  the  historical  and  projected  income  and  expenses  of  its
mortgagors.

         Under the Bank's lending  policy,  a loan officer may approve  mortgage
loans up to $75,000,  a Senior Loan  Officer  may approve  mortgage  loans up to
$150,000,  and the Executive Vice  President and President may approve  mortgage


                                     - 8 -
<PAGE>

loans up to $220,000. All other mortgage loans must be approved by at least four
members of the Bank's Board of Directors.  The lending policy  further  provides
that loans secured by readily  marketable  collateral,  such as stock, bonds and
certificates of deposit may be approved by a Loan Officer for up to $75,000,  by
a Senior Loan Officer for up to $150,000 and by the Executive  Vice President or
President up to $300,000.  Loans secured by other non-real estate collateral may
be approved by a Loan Officer for up to $25,000,  by a Senior Loan Officer up to
$75,000,  and by the  Executive  Vice  President  and  President up to $150,000.
Finally,  the lending policy  provides that unsecured loans may be approved by a
Loan Officer up to $10,000,  or by a Senior Loan  Officer,  the  Executive  Vice
President or the  President up to $25,000.  All other  unsecured  loans or loans
secured by non-real estate  collateral must be approved by at least four members
of the Bank's Board of Directors.

         The Bank generally  requires  appraisals on all real property  securing
its loans and requires an attorney's opinion or title insurance and a valid lien
on the mortgaged real estate. Appraisals for all real property securing mortgage
loans are performed by independent  appraisers who are state-licensed.  The Bank
requires fire and extended  coverage  insurance in amounts at least equal to the
principal  amount of the loan and also requires  flood  insurance to protect the
property  securing its  interest if the  property is in a flood plain.  The Bank
also generally requires private mortgage insurance for all residential  mortgage
loans with  Loan-to-Value  Ratios of greater than 80%. The Bank does not require
escrow accounts for insurance premiums or taxes.

         The Bank's underwriting standards for consumer and commercial loans are
intended  to protect  against  some of the risks  inherent in making such loans.
Borrower  character,   paying  habits  and  financial  strengths  are  important
considerations.

         The Bank  occasionally  purchases  participations  in commercial loans,
nonresidential   real  estate  and  multi-family   loans  from  other  financial
institutions.  At  December  31,  1998,  the  Bank  held in its  loan  portfolio
participations in these types of loans aggregating  approximately  $464,000 that
it had purchased,  all of which were serviced by others. The Bank generally does
not sell participations in any loans that it originates.

         The following table shows loan  origination and repayment  activity for
the Bank during the periods indicated:
<TABLE>
<CAPTION>
                                                                             Year Ended December 31,
                                                                ------------------------------------------------
                                                                1998                  1997                  1996
                                                                ----                  ----                  ----
                                                                                 (In thousands)
<S>                                                            <C>                   <C>                   <C>    
Loans Originated:
     Residential real estate loans (1)....................     $37,537               $28,123               $12,452
     Multi-family loans...................................         326                   ---                 1,032
     Construction loans...................................       5,108                 5,740                   782
     Non-residential real estate loans....................         447                 3,516                 1,095
     Land loans...........................................       2,909                 3,473                   391
     Consumer loans.......................................       6,423                 8,276                 2,896
     Commercial loans.....................................      16,771                 4,489                   ---
                                                           -----------              --------               -------
         Total loans originated...........................      69,521                53,617                18,648
     Loans acquired through merger........................         ---                   ---                49,620
Reductions:
     Sales................................................      17,025                 6,930                   ---
     Principal loan repayments............................      51,624                43,220                17,114
     Transfers from loans to real estate owned............         ---                    81                   ---
                                                           -----------              --------               -------
         Total reductions.................................      68,649                50,231                17,114
     Decrease in other items (2)..........................        (374)                 (377)                 (105)
                                                           -----------              --------               -------
     Net increase ........................................ $       498              $  3,009               $51,049
                                                           ===========              ========               =======
</TABLE>
(1)  Includes loans originated for sale in the secondary market.

(2) Other items consist of amortization of deferred loan  origination  costs and
the provision for losses on loans.

         Origination  and  Other  Fees.  The  Bank  realizes  income  from  loan
origination  fees, loan servicing fees, late charges,  checking  account service
charges, and fees for other miscellaneous  services.  Late charges are generally
assessed if payment is not received  within a specified  number of days after it
is due. The grace period depends on the individual loan documents.

Non-Performing and Problem Assets

         Mortgage  loans are  reviewed  by the Bank on a  regular  basis and are
placed  on  a   non-accrual   status  when   management   determines   that  the
collectibility of the interest is less than probable or collection of any amount


                                     - 9 -
<PAGE>

of  principal  is in doubt.  Generally,  when  loans are  placed on  non-accrual
status, unpaid accrued interest is written off, and further income is recognized
only to the extent received.  The Bank delivers delinquency notices with respect
to all mortgage  loans  contractually  past due 5 to 10 days.  When loans are 30
days in default,  personal  contact is made with the  borrower to  establish  an
acceptable repayment schedule.  Management is authorized to commence foreclosure
proceedings  for any loan upon making a  determination  that it is prudent to do
so.

         Commercial and consumer loans are treated similarly. Interest income on
consumer, commercial and other nonmortgage loans is accrued over the term of the
loan except when serious  doubt exists as to the  collectibility  of a loan,  in
which case accrual of interest is discontinued  and the loan is written-off,  or
written down to the fair value of the  collateral  securing the loan.  It is the
Bank's  policy  to  recognize  losses  on  these  loans  as soon as they  become
apparent.

         Non-performing  Assets. At December 31, 1998, $1.9 million,  or 1.4% of
the Bank's total assets,  were  non-performing  loans  compared to $718,000,  or
 .52%,  of the Bank's total  assets at December  31, 1997.  At December 31, 1998,
residential  loans and consumer  loans  accounted for $1.4 million and $465,000,
respectively,  of  non-performing  assets.  The  Bank had REO in the  amount  of
$82,000 at December 31, 1998.

         The table  below sets forth the amounts  and  categories  of the Bank's
non-performing assets (non-performing loans, foreclosed real estate and troubled
debt restructurings) for the last three years. It is the policy of the Bank that
all  earned  but  uncollected  interest  on all  loans be  reviewed  monthly  to
determine if any portion thereof should be classified as  uncollectible  for any
loan past due in excess of 90 days.
<TABLE>
<CAPTION>
                                                                      At December 31,
                                                      ----------------------------------------------
                                                       1998                1997                 1996
                                                      ------              ------                ----
                                                                  (Dollars in thousands)
Non-performing assets:
<S>                                                   <C>                 <C>                   <C> 
   Non-performing loans.........................      $1,947              $  718                $819
   Troubled debt restructurings.................         937                 411                 ---
                                                      ------              ------                ----
     Total non-performing loans and troubled
          debt restructurings...................       2,884               1,129                 819
   Foreclosed real estate.......................          82                  82                 ---
                                                      ------              ------                ----
     Total non-performing assets................      $2,966              $1,211                $819
                                                      ======              ======                ====
Total non-performing loans to total loans.......        2.51%               1.00%               0.73%
                                                      ======              ======                ====
Total non-performing assets and troubled debt
     restructurings to total assets.............        2.14%                .88%               0.56%
                                                      ======              ======                ====
</TABLE>


         At December 31, 1998, the Bank held loans delinquent from 30 to 89 days
totalling  $3.2  million.  Other than in  connection  with these loans and other
delinquent  loans  disclosed in this  section,  management  was not aware of any
other borrowers who were experiencing financial difficulties.  In addition there
were no other assets that would need to be disclosed as non-performing assets.

     Delinquent  Loans.  The following  table sets forth certain  information at
December  31,  1998,  1997 and 1996,  relating  to  delinquencies  in the Bank's
portfolio.  Delinquent  loans  that are 90 days or more past due are  considered
non-performing assets.
<TABLE>
<CAPTION>
                               At December 31, 1998                 At December 31, 1997              At December 31, 1996
                      -------------------------------------- ----------------------------------- -----------------------------------
                           30-89 Days      90 Days or More       30-89 Days      90 Days or More     30-89 Days     90 Days or More
                      -------------------- ----------------- ------------------- --------------- ------------------ ----------------
                                 Principal         Principal           Principal        Principal         Principal        Principal
                       Number    Balance    Number  Balance   Number    Balance Number   Balance  Number   Balance Number    Balance
                      of Loans   of Loans  of Loansof Loans  of Loans  of Loansof Loans of Loans of Loans of Loansof Loans  of Loans
                      --------------------------------------------------------------------------------------------------------------
                                                 (Dollars in thousands)
<S>                       <C>    <C>          <C>    <C>         <C>    <C>        <C>    <C>        <C>    <C>         <C>   <C> 
Residential real
   estate loans.......    69     $2,194       26     $931        16     $673       12     $431       13     $415        9     $430
Multi-family loans....   ---        ---      ---      ---       ---      ---      ---      ---      ---      ---      ---      ---
Construction loans....   ---        ---        1       23       ---      ---      ---      ---      ---      ---      ---      ---
Land loans............     1         11        3      203       ---      ---        2      107      ---      ---      ---      ---
Non-residential
   real estate loans..   ---        ---        4      325       ---      ---      ---      ---      ---      ---      ---      ---
Consumer loans........    86        560       56      465        24      160       22      152       25      116       18       72
Commercial loans......    10        477      ---      ---         2      113        1       28        8       86        6      317
                         ---     ------       --   ------        --     ----       --     ----       --     ----       --     ----
   Total..............   166     $3,242       90   $1,947        42     $946       37     $718       46     $617       33     $819
                         ===     ======       ==   ======        ==     ====       ==     ====       ==     ====       ==     ====
Delinquent loans to
   total loans........                               2.69%                               1.47%                                1.29%
                                                     ====                                ====                                 ==== 
</TABLE>

                                     - 10 -
<PAGE>

         Classified   assets.   Federal   regulations   and  the  Bank's   Asset
Classification  Policy provide for the  classification of loans and other assets
such as debt and equity  securities  to be of lesser  quality as  "substandard,"
"doubtful"  or "loss"  assets.  An asset is  considered  "substandard"  if it is
inadequately  protected  by the  current  net worth and paying  capacity  of the
obligor or of the collateral pledged, if any. "Substandard" assets include those
characterized  by the  "distinct  possibility"  that the Bank will sustain "some
loss" if the  deficiencies  are not corrected.  Assets  classified as "doubtful"
have all of the weaknesses inherent in those classified  "substandard," with the
added characteristic that the weaknesses present make "collection or liquidation
in full," on the basis of  currently  existing  facts,  conditions,  and values,
"highly  questionable  and  improbable."  Assets  classified as "loss" are those
considered  "uncollectible"  and of such little value that their  continuance as
assets without the establishment of a specific loss reserve is not warranted.

         An insured  institution is required to establish general allowances for
loan  losses in an amount  deemed  prudent by  management  for loans  classified
substandard or doubtful,  as well as for other problem loans. General allowances
represent loss allowances  which have been established to recognize the inherent
risk associated with lending activities,  but which, unlike specific allowances,
have  not  been  allocated  to  particular  problem  assets.   When  an  insured
institution  classifies  problem  assets as  "loss,"  it is  required  either to
establish  a specific  allowance  for losses  equal to 100% of the amount of the
asset so classified or to charge off such amount. An institution's determination
as to  the  classification  of its  assets  and  the  amount  of  its  valuation
allowances is subject to review by the OTS, which can order the establishment of
additional general or specific loss allowances.

         At December 31, 1998,  the  aggregate  amount of the Bank's  classified
assets and general and specific loss allowances were as follows:

                                                          At December 31, 1998
                                                          --------------------
                                                             (In thousands)

       Substandard assets.....................................    $1,828
       Doubtful assets........................................       ---
       Loss assets............................................       122
                                                                  ------
           Total classified assets............................    $1,950
                                                                  ======
       General loss allowances................................    $1,355
       Specific loss allowances...............................       122
                                                                  ------
           Total allowances...................................    $1,477
                                                                  ======

         The Bank regularly  reviews its loan portfolio to determine whether any
loans require classification in accordance with applicable regulations.  Not all
of the Bank's classified assets constitute non-performing assets.

Allowance for Loan Losses

         The allowance  for loan losses is maintained  through the provision for
loan losses,  which is charged to  earnings.  The  provision  for loan losses is
determined in  conjunction  with  management's  review and evaluation of current
economic conditions (including those of the Bank's lending area), changes in the
character and size of the loan portfolio,  loan delinquencies (current status as
well as past and  anticipated  trends) and adequacy of collateral  securing loan
delinquencies,  historical and estimated net  charge-offs,  and other  pertinent
information  derived  from a  review  of the  loan  portfolio.  In  management's
opinion,  the Bank's  allowance  for loan losses is adequate to absorb  probable
losses from loans at December 31, 1998. However,  there can be no assurance that
regulators,  when  reviewing the Bank's loan  portfolio in the future,  will not
require  increases in its allowances for loan losses or that changes in economic
conditions will not adversely affect the Bank's loan portfolio.


                                     - 11 -
<PAGE>


      Summary of Loan Loss  Experience.  The following table analyzes changes in
the allowance during the five years ended December 31, 1998.

<TABLE>
<CAPTION>
                                                                            Year Ended December 31,
                                                           ----------------------------------------------------------
                                                            1998         1997         1996         1995          1994
                                                           ------      ------      ------          ----          ----
                                                                             (Dollars in thousands)
<S>                                                        <C>         <C>        <C>              <C>           <C> 
Balance at beginning of period...................          $1,276      $1,190     $   407          $252          $227
Charge-offs:
     Single-family residential...................             ---         ---         ---           ---           ---
     Consumer....................................            (140)       (254)         (3)          ---            (4)
     Commercial..................................             (83)        (15)        ---           ---           ---
                                                           ------      ------      ------          ----          ----
       Total charge-offs.........................            (223)       (269)         (3)          ---            (4)
Recoveries.......................................             149          51         ---             5           ---
                                                           ------      ------      ------          ----          ----
   Net (charge-offs) recoveries..................             (74)       (218)         (3)            5            (4)
Provision for losses on loans....................             275         304          22           150            29
Increase due to Acquisition......................             ---         ---         764           ---           ---
                                                           ------      ------      ------          ----          ----
   Balance at end of period......................          $1,477      $1,276      $1,190          $407          $252
                                                           ======      ======      ======          ====          ====
Allowance for loan losses as a percent of
   total loans outstanding before net items......            1.29%       1.13%       1.07%         0.70%         0.45%
                                                           ======      ======      ======          ====          ====
Ratio of net (charge-offs) recoveries to average
   loans outstanding before net items............           (.06)%     (0.20)%      (0.01)%        0.01%        (0.01)%
                                                           ======      ======      ======          ====          ====
</TABLE>

      Allocation of Allowance for Loan Losses.  The following  table presents an
analysis of the allocation of the Bank's allowance for loans losses at the dates
indicated.
<TABLE>
<CAPTION>
                                                                          At December 31,
                                         ---------------------------------------------------------------------------------
                                                 1998                          1997                           1996
                                         ----------------------       -----------------------        ---------------------
                                                       Percent                       Percent                        Percent
                                                      of loans                      of loans                       of loans
                                                       in each                       in each                        in each
                                                      category                      category                       category
                                                      to total                      to total                       to total
                                         Amount         loans           Amount        loans            Amount        loans
                                         ------         -----           ------        -----            ------        -----
                                                                       (Dollars in thousands)
<S>                                          <C>       <C>            <C>            <C>               <C>            <C>  
Balance at end of
period applicable to:
   Residential real estate............       $11       66.1%          $     11       69.4%             $   414        68.9%
   Nonresidential real estate.........       ---       12.1                ---       13.0                  264        13.4
   Consumer loans.....................       111       10.9                 12       13.3                  132        11.9
   Commercial loans...................       ---       10.9                ---        4.3                  200         5.8
   Unallocated........................     1,355        ---              1,253        ---                  180         ---
                                          ------      -----             ------      -----               ------       ----- 
     Total............................    $1,477      100.0%            $1,276      100.0%              $1,190       100.0%
                                          ======      =====             ======      =====               ======       ===== 

</TABLE>

Investments and Mortgage-Backed Securities

         Investments.   The  Bank's  investment   portfolio   consists  of  U.S.
government and agency obligations,  municipal securities,  and Federal Home Loan
Bank ("FHLB") stock. At December 31, 1998,  approximately $2.2 million, or 1.6%,
of the Holding Company's total assets consisted of such investments.



                                     - 12 -
<PAGE>

         The following  table sets forth the amortized cost and the market value
of the Bank's investment portfolio at the dates indicated.
<TABLE>
<CAPTION>

                                                                           At December 31,
                                        ----------------------------------------------------------------------------------
                                                  1998                          1997                          1996
                                        ---------------------          ---------------------          --------------------
                                        Amortized      Market          Amortized     Market           Amortized     Market
                                          Cost          Value            Cost         Value             Cost         Value
                                          ----          -----            ----         -----             ----         -----
                                                                              (In thousands)
<S>                                        <C>          <C>               <C>          <C>              <C>          <C>   
Held to Maturity:
   U.S. Government and
     agency obligations...............     $1,000         $980            $3,500       $3,444           $5,500       $5,434
Available for Sale:
   U.S. Government and
     agency obligations...............        ---          ---               498          494            2,997        2,980
   Muncipal securities................        276          283               276          278              474          468
FHLB stock............................        943          943               943          943              943          943
FRB stock.............................        ---          ---               ---          ---               80           80
                                           ------       ------            ------       ------           ------       ------
   Total available for sale...........      1,219        1,226             1,717        1,715            4,494        4,471
                                           ------       ------            ------       ------           ------       ------
     Total investments................     $2,219       $2,206            $5,217       $5,159           $9,994       $9,905
                                           ======       ======            ======       ======           ======       ======
</TABLE>

     The  following  table  sets  forth  the  amount  of  investment  securities
(excluding FHLB and FRB stock) which mature during each of the periods indicated
and the weighted  average  yields for each range of  maturities  at December 31,
1998.

<TABLE>
<CAPTION>
                                                                        Amount at December 31, 1998 which matures in
                                                 -----------------------------------------------------------------------------------
                                                      One Year             One Year              Five Years             After
                                                       or Less           to Five Years          to Ten Years           Ten Years
                                                 -------------------   ------------------    ------------------   ------------------
                                                 Amortized   Average   Amortized  Average    Amortized  Average   Amortized  Average
                                                   Cost       Yield      Cost      Yield       Cost      Yield      Cost      Yield
                                                   ----       -----      ----      -----       ----      -----      ----      -----
                                                                             (Dollars in thousands)

<S>                                              <C>         <C>         <C>       <C>           <C>        <C>       <C>      <C> 
U.S. Government and agency obligations.......... $1,000      5.03%       $---       ---%         $---        ---%     $---     ---%
Municipal securities............................    ---       ---         100      4.35           176       4.80       ---     ---
</TABLE>


         Mortgage-Backed   Securities.   The  Bank   maintains  a  portfolio  of
mortgage-backed   pass-through  securities  in  the  form  of  FHLMC,  FNMA  and
Government National Mortgage  Association ("GNMA")  participation  certificates.
Mortgage-backed  pass-through securities generally entitle the Bank to receive a
portion of the cash flows from an  identified  pool of  mortgages  and gives the
Bank an interest in that pool of mortgages.  FHLMC, FNMA and GNMA securities are
each guaranteed by its respective agencies as to principal and interest.  Except
for an $18,000 investment in interst-only certificates, the Bank does not invest
in any derivative products.

         Although   mortgage-backed   securities   generally   yield  less  than
individual loans originated by the Bank, they present less credit risk.  Because
mortgage-backed  securities have a lower yield relative to current market rates,
retention  of such  investments  could  adversely  affect the  Bank's  earnings,
particularly  in  a  rising  interest  rate  environment.   The  mortgage-backed
securities  portfolio  is  generally  considered  to have very low  credit  risk
because they are guaranteed as to principal repayment by the issuing agency.

         In addition,  the Bank has  purchased  adjustable-rate  mortgage-backed
securities  as part of its effort to reduce its interest  rate risk. In a period
of declining  interest  rates,  the Bank is subject to  prepayment  risk on such
adjustable rate mortgage-backed  securities.  The Bank attempts to mitigate this
prepayment  risk by  purchasing  mortgage-backed  securities  at or near par. If
interest  rates rise in general,  the  interest  rates on the loans  backing the
mortgage-backed securities will also adjust upward, subject to the interest rate
caps in the underlying  mortgage  loans.  However,  the Bank is still subject to
interest rate risk on such  securities if interest  rates rise faster than 1% to
2% maximum annual interest rate adjustments on the underlying loans.

         At December  31,  1998,  the Bank had $6.0  million of  mortgage-backed
securities  outstanding,  $3.2  million  of  which  were  classified  as held to
maturity, and $2.8 million of which were classified as available for sale. These
mortgage-backed securities may be used as collateral for borrowings and, through
repayments, as a source of liquidity.



                                     - 13 -
<PAGE>

         The following  table sets forth the carrying  value and market value of
the Bank's mortgage-backed securities at the dates indicated.
<TABLE>
<CAPTION>
                                                                           At December 31,
                                        ----------------------------------------------------------------------------------
                                                  1998                          1997                          1996
                                        ---------------------          ---------------------          --------------------
                                        Amortized      Market          Amortized     Market           Amortized     Market
                                          Cost          Value            Cost         Value             Cost         Value
                                          ----          -----            ----         -----             ----         -----
                                                                              (In thousands)
Held to Maturity:
   Mortgage-backed
<S>                                        <C>          <C>               <C>          <C>            <C>          <C>     
     securities.......................     $3,190       $3,220            $5,374       $5,432         $  7,805     $  7,794
Available for Sale:
   Government
     agency securities................      2,196        2,177             3,023        2,992            4,466        4,439
   Collateralized mortgage
     obligations......................        627          619               627          612              628          602
                                           ------       ------            ------       ------          -------      -------
       Total mortgage-backed
         securities...................     $6,013       $6,016            $9,024       $9,036          $12,899      $12,835
                                           ======       ======            ======       ======          =======      =======
</TABLE>

     The  following  table sets forth the amount of  mortgage-backed  securities
which  mature  during each of the periods  indicated  and the  weighted  average
yields for each range of maturities at December 31, 1998.
<TABLE>
<CAPTION>
                                                                      Amount at December 31, 1998 which matures in
                                                   ------------------------------------------------------------------------------
                                                          One Year                   One Year to                  After
                                                           or Less                     Five Years               Five Years
                                                   ------------------------    -------------------------    ---------------------
                                                                  Weighted                     Weighted                  Weighted
                                                   Amortized       Average      Amortized       Average     Amortized     Average
                                                     Cost           Yield         Cost           Yield        Cost         Yield
                                                     ----           -----         ----           -----        ----         -----
                                                                             (Dollars in thousands)
<S>                                                   <C>           <C>          <C>               <C>      <C>             <C>  
Mortgage-backed securities
   held to maturity.............................      $447          5.59%        $1,054            5.54%    $1,689          7.06%
Mortgage-backed securities
   available for sale...........................       ---           ---            383            6.41      2,440          6.42
                                                      ----                       ------                     ------
     Total......................................      $447                       $1,437                     $4,129
                                                      ====                       ======                     ======
</TABLE>


         The   following   table   sets   forth  the   changes   in  the  Bank's
mortgage-backed securities portfolio for the years ended December 31, 1998, 1997
and 1996.
<TABLE>
<CAPTION>
                                                          Year Ended December 31,
                                                -------------------------------------------
                                                1998               1997                1996
                                                ----               ----                ----
                                                              (In thousands)
<S>                                             <C>               <C>               <C>     
Beginning balance........................       $8,978            $12,846           $  9,917
Purchases................................          ---              1,350                729
Sales  ..................................          ---             (2,150)               ---
Repayments...............................       (2,970)            (3,072)            (2,110)
Premium and discount
   amortization, net.....................          (40)                (1)                 2
Mortgage-backed securities
   received in Acquisition...............          ---                ---              4,312
Unrealized gains (losses) on securities
   available for sale....................           18                  5                 (4)
                                                ------             ------            -------
Ending balance...........................       $5,986             $8,978            $12,846
                                                ======             ======            =======
</TABLE>

Sources of Funds

     General.  Deposits have  traditionally  been the Bank's  primary  source of
funds for use in lending and investment activities. In addition to deposits, the
Bank derives funds from  scheduled loan payments,  investment  maturities,  loan
prepayments,  retained earnings, income on earning assets and borrowings.  While
scheduled  loan  payments  and income on earning  assets are  relatively  stable


                                     - 14 -
<PAGE>

sources  of  funds,  deposit  inflows  and  outflows  can  vary  widely  and are
influenced  by  prevailing  interest  rates,  market  conditions  and  levels of
competition.  Borrowings  from  the  FHLB  of  Indianapolis  may be  used in the
short-term to compensate for  reductions in deposits or deposit  inflows at less
than projected levels.

     Deposits. Deposits are attracted, principally from within Jefferson County,
through  the  offering of a broad  selection  of deposit  instruments  including
fixed-rate  certificates of deposit,  NOW, MMDAs and other transaction accounts,
individual retirement accounts and savings accounts.  The Bank does not actively
solicit or advertise for deposits outside of Jefferson County. Substantially all
of the Bank's  depositors  are residents of that county.  Deposit  account terms
vary, with the principal  differences  being the minimum balance  required,  the
amount of time the funds remain on deposit and the interest  rate. The Bank does
not pay a fee for any deposits it receives.

     Interest rates paid, maturity terms,  service fees and withdrawal penalties
are  established  by the Bank on a periodic  basis.  Determination  of rates and
terms are predicated on funds acquisition and liquidity requirements, rates paid
by competitors,  growth goals, and applicable  regulations.  The Bank relies, in
part, on customer  service and  long-standing  relationships  with  customers to
attract  and retain its  deposits,  but also  closely  prices  its  deposits  in
relation to rates offered by its competitors.

     The flow of  deposits  is  influenced  significantly  by  general  economic
conditions,   changes  in  money  market  and  prevailing   interest  rates  and
competition.  The variety of deposit accounts offered by the Bank has allowed it
to be competitive in obtaining funds and to respond with  flexibility to changes
in  consumer  demand.  The  Bank  has  become  more  susceptible  to  short-term
fluctuations  in deposit  flows as  customers  have  become more  interest  rate
conscious.  The Bank  manages  the pricing of its  deposits in keeping  with its
asset/liability   management  and   profitability   objectives.   Based  on  its
experience,  the Bank  believes  that its NOW and  MMDAs are  relatively  stable
sources of  deposits.  However,  the ability of the Bank to attract and maintain
certificates  of deposit,  and the rates paid on these  deposits,  have been and
will continue to be significantly affected by market conditions.

      An analysis of the Bank's deposit  accounts by type,  maturity and rate at
December 31, 1998, is as follows:
<TABLE>
<CAPTION>
                                              Minimum        Balance at                          Weighted
                                              Opening       December 31,          % of            Average
Type of Account                               Balance           1998            Deposits           Rate
- -------------------------------------------------------------------------------------------------------
                                                                 (Dollars in thousands)
Withdrawable:
<S>                                        <C>                   <C>               <C>                    
   Non-interest bearing accounts........   $    100              $8,365            7.0%               ---%
   Savings accounts.....................         50              22,378           19.0              3.70
   MMDA.................................        100               6,984            5.9              2.92
   NOW accounts.........................        100              14,417           12.2              2.60
                                                               --------          -----              ---- 
     Total withdrawable.................                         52,144           44.1              2.70

Certificates (original terms):
   I.R.A................................        250               7,250            6.1              4.97
   3 months.............................      2,500                 263             .2              4.12
   6 months.............................      2,500               7,238            6.1              5.11
   9 months.............................      2,500               3,052            2.6              5.11
   12 months............................        500               6,582            5.6              4.93
   15 months............................        500              18,774           15.9              5.63
   18 months............................        500               1,042             .9              5.09
   24 months............................        500                 454             .4              5.29
   30 months ...........................        500               2,548            2.2              5.28
   36 months............................        500                 602             .5              5.37
   48 months............................        500                 625             .5              5.88
   60 months............................        500               2,235            1.9              5.81
   72 months ...........................        500                 ---           ---                 ---
   96 months............................        500                 219            .2                7.64
   120 months...........................        500                 ---           ---                 ---
Jumbo certificates......................    100,000              15,123           12.8              5.46
                                                               --------          -----              ---- 
   Total certificates...................                         66,007           55.9              5.35
                                                               --------          -----              ---- 
Total deposits..........................                       $118,151          100.0%             4.18%
                                                               ========          =====              ==== 
</TABLE>

                                     - 15 -
<PAGE>

      The following  table sets forth by various  interest rate  categories  the
composition of time deposits of the Bank at the dates indicated:

                                        At December 31,
                         --------------------------------------------
                           1998              1997               1996
                         -------           -------             -------
                                        (In thousands)
3.00 to 4.99%......      $23,200           $13,016             $11,647
5.00 to 5.99%......       31,364            36,010              41,560
6.00 to 6.99%......       11,229            12,312              11,144
7.00 to 7.99%......          214             2,896               2,923
8.00 to 8.99%......          ---                 1                   1
                         -------           -------             -------
   Total...........      $66,007           $64,235             $67,275
                         =======           =======             =======

     The following table  represents,  by various interest rate categories,  the
amounts of time  deposits  maturing  during  each of the three  years  following
December  31,  1998.  Matured  certificates,  which have not been  renewed as of
December 31, 1998, have been allocated based upon certain rollover assumptions.

                                       Amounts at December 31, 1998
                      -------------------------------------------------------
                      One Year          Two            Three     Greater Than
                       or Less         Years           Years      Three Years
                       -------         -----           -----      -----------
                                          (In thousands)
3.00 to 4.99%....      $19,148        $3,739         $   217      $     96
5.00 to 5.99%....       24,787         3,605           1,919         1,053
6.00 to 6.99%....        9,976         1,136             117           ---
7.00 to 7.99%....           20            10              10           174
                       -------        ------          ------        ------
   Total.........      $53,931        $8,490          $2,263        $1,323
                       =======        ======          ======        ======

         The following  table indicates the amount of the Bank's jumbo and other
certificates  of deposit of $100,000 or more by time remaining until maturity as
of December 31, 1998.

                                                        At December 31, 1998
                                                        --------------------
   Maturity Period                                         (In thousands)
   Three months or less...............................          $9,147
   Greater than three months through six months.......           3,337
   Greater than six months through twelve months......           1,416
   Over twelve months.................................           1,223
                                                               -------
        Total.........................................         $15,123
                                                               =======

                                     - 16 -
<PAGE>


      The following  table sets forth the dollar  amount of savings  deposits in
the various types of deposits  offered by the Bank at the dates  indicated,  and
the amount of increase or decrease in such  deposits as compared to the previous
period.
<TABLE>
<CAPTION>
                                           Balance                Increase    Balance                Increase    Balance
                                             at                  (Decrease)     at                  (Decrease)     at
                                        December 31,     % of       from   December 31,     % of       from   December 31,   % of
                                            1998       Deposits     1997       1997       Deposits     1996       1996     Deposits
                                            ----       --------     ----       ----       --------     ----       ----     --------
                                                                       (Dollars in thousands)
<S>                                         <C>           <C>      <C>     <C>               <C>  <C>          <C>             <C> 
Withdrawable:
   Non-interest bearing accounts......      $8,365        7.0%     $2,737  $   5,628         4.9% $     (323)  $  5,951        4.7%
   Savings accounts...................      22,378       19.0         967     21,411        18.7        (307)    21,718       17.3
   MMDA...............................       6,984        5.9      (1,273)     8,257         7.2      (1,366)     9,623        7.7
   NOW accounts.......................      14,417       12.2      (1,007)    15,424        13.4      (5,665)    21,089       16.8
                                          --------      -----      ------   --------       -----    --------   --------      ----- 
     Total withdrawable...............      52,144       44.1       1,424     50,720        44.2      (7,661)    58,381       46.5
Certificates (original terms):
   I.R.A..............................       7,250        6.1        (497)     7,747         6.7        (336)     8,083        6.4
   3 months...........................         263         .2        (115)       378          .3         477        207         .2
   6 months...........................       7,238        6.1       2,549      4,689         4.1          36      6,288        5.0
   9 months...........................       3,052        2.6       1,920      1,132         1.0         (36)     1,168         .9
   12 months..........................       6,582        5.6      (2,219)     8,801         7.7      (9,211)    18,003       14.4
   15 months..........................      18,774       15.9       2,072     16,702        14.5      11,912      6,247        5.0
   18 months..........................       1,042         .9        (483)     1,525         1.3      (1,687)     3,212        2.6
   24 months..........................         454         .4        (164)       618          .5        (187)       805         .6
   30 months .........................       2,548        2.2      (2,387)     4,935         4.3      (2,000)     6,935        5.5
   36 months..........................         602         .5      (2,234)     2,836         2.5          62      2,774        2.2
   48 months..........................         625         .5        (133)       758          .7         (53)       811         .6
   60 months..........................       2,235        1.9        (667)     2,902         2.5        (496)     3,398        2.7
   72 months .........................         ---        ---         ---        ---         ---         (10)        10        ---
   96 months..........................         219         .2           1        218          .2        (155)       155         .1
   120 months.........................         ---        ---         ---        ---         ---          (4)         4        ---
Jumbo certificates....................      15,123       12.8       4,129     10,994         9.5      (1,352)     9,175        7.3
                                          --------      -----      ------   --------       -----    --------   --------      ----- 
   Total certificates.................      66,007       55.9       1,772     64,235        55.8      (3,040)    67,275       53.5
                                          --------      -----      ------   --------       -----    --------   --------      ----- 
Total deposits........................    $118,151      100.0%     $3,196   $114,955       100.0%   $(10,701)  $125,656      100.0%
                                          ========      =====      ======   ========       =====    ========   ========      ===== 
</TABLE>

         Borrowings.  The Bank focuses on generating high quality loans and then
seeks the best source of funding from deposits,  investments  or borrowings.  At
December 31, 1998, the Bank had $270,000 in other borrowed money consisting of a
variable-rate  two-year line of credit advance. The Bank does not anticipate any
difficulty in obtaining  advances  appropriate to meet its  requirements  in the
future.

         The following table presents certain information relating to the Bank's
borrowings at or for the years ended December 31, 1998, 1997 and 1996.
<TABLE>
<CAPTION>

                                                                                    At or for the Year
                                                                                    Ended December 31,
                                                                       -------------------------------------------
                                                                       1998                1997               1996
                                                                       ----                ----               ----
                                                                                  (Dollars in thousands)
<S>                                                                 <C>                    <C>               <C>   
FHLB Advances and Other Borrowed Money:
   Outstanding at end of period...............................      $     270              $2,000            $1,100
   Average balance outstanding for period.....................          2,549               2,244             1,221
   Maximum amount outstanding at any
     month-end during the period..............................          5,000               5,000             2,000
   Weighted average interest rate
     during the period........................................           6.28%               6.02%             5.16%
   Weighted average interest rate
     at end of period.........................................           6.63%               6.12%             7.35%
</TABLE>



                                     - 17 -
<PAGE>

Service Corporation Subsidiaries

         Prior to the Acquisition and Conversion, the Bank had two subsidiaries:
Madison  First Service  Corporation  ("First  Service")  and McCauley  Insurance
Agency, Inc. ("McCauley").  First Service was incorporated under the laws of the
State of Indiana on July 3, 1973 and owned all of the outstanding  capital stock
of McCauley. First Service had no other operations. McCauley was organized under
the laws of the State of Indiana under the name Builders Insurance Agency,  Inc.
on August 2, 1957 and  changed its name to McCauley  Insurance  Agency,  Inc. on
August 29, 1957. McCauley engaged in the sale of general fire and accident, car,
home and life insurance to the general public.  During the period ended December
31, 1996, McCauley received approximately $200,000 in commissions.

         Upon  consummation of the  Acquisition,  the Bank became a bank holding
company,  subject to the Bank  Holding  Company  Act of 1956,  as  amended  (the
"BHCA").  At that time, the insurance  operations of McCauley were not permitted
under the BHCA,  and the Bank was required to divest its  ownership of McCauley.
On December 17, 1996,  the Bank sold McCauley to the Madison  Insurance  Agency,
Inc. for a gain of $141,000.  The Bank  continues  to hold First  Service  which
currently  holds rental  property but does not otherwise  engage in  significant
business activities.

         The historic  consolidated  statements  of earnings of the Bank and its
subsidiaries  included  elsewhere herein include the operations of First Service
and McCauley for the periods  prior to the Holding  Company's  divestment of its
ownership of McCauley.  All  intercompany  balances and  transactions  have been
eliminated in the consolidation.

Employees

         As of December  31, 1998,  the Bank  employed 58 persons on a full-time
basis  and  four  persons  on a  part-time  basis.  None  of  the  employees  is
represented by a collective bargaining group.  Management considers its employee
relations to be good.

                                   COMPETITION

         The  Bank  originates  most of its  loans  to and  accepts  most of its
deposits from  residents of Jefferson  County,  Indiana.  The Bank is subject to
competition from various  financial  institutions,  including state and national
banks,  state and  federal  savings  associations,  credit  unions,  and certain
nonbanking  consumer  lenders that provide similar  services in Jefferson County
and which have  significantly  larger resources  available to them than does the
Bank. In total, there are 10 financial institutions located in Jefferson County,
Indiana, including the Bank. The Bank also competes with money market funds with
respect  to  deposit  accounts  and with  insurance  companies  with  respect to
individual retirement accounts.

         The primary factors  influencing  competition for deposits are interest
rates,  service and convenience of office locations.  The Bank competes for loan
originations  primarily  through the  efficiency  and  quality of services  they
provide borrowers and through interest rates and loan fees charged.  Competition
is affected by, among other things, the general  availability of lendable funds,
general and local economic  conditions,  current interest rate levels, and other
factors that are not readily predictable.

                                   REGULATION

General

         As a federally chartered, SAIF-insured savings association, the Bank is
subject to extensive  regulation by the OTS and the FDIC. For example,  the Bank
must obtain OTS  approval  before it may engage in certain  activities  and must
file reports with the OTS regarding its activities and financial condition.  The
OTS periodically  examines the Bank's books and records and, in conjunction with
the FDIC in certain  situations,  has examination and enforcement  powers.  This
supervision  and  regulation  are  intended  primarily  for  the  protection  of
depositors  and the federal  deposit  insurance  funds.  The Bank's  semi-annual
assessment  owed to the OTS,  which  is based  upon a  specified  percentage  of
assets, is approximately $16,000.

         The Bank is also  subject to federal  and state  regulation  as to such
matters as loans to officers,  directors,  or principal  shareholders,  required
reserves,  limitations as to the nature and amount of its loans and investments,
regulatory  approval of any merger or consolidation,  issuance or retirements of
its securities,  and limitations  upon other aspects of banking  operations.  In
addition,  the  Bank's  activities  and  operations  are  subject to a number of
additional  detailed,  complex and sometimes  overlapping federal and state laws
and regulations.  These include state usury and consumer credit laws, state laws
relating to fiduciaries,  the Federal Truth-In-Lending Act and Regulation Z, the
Federal Equal Credit Opportunity Act and Regulation B, the Fair Credit Reporting
Act, the Community  Reinvestment Act,  anti-redlining  legislation and antitrust
laws.

                                     - 18 -
<PAGE>

         The  United  States  Congress  is  considering  legislation  that would
require all federal savings associations, such as the Bank, to convert either to
a national bank or a state-chartered  bank by a specified date to be determined.
In addition,  under the  legislation,  the Holding  Company  likely would not be
regulated  as a savings and loan  holding  company but rather as a bank  holding
company.  This  proposed  legislation  would  abolish the OTS and  transfer  its
functions  among the other federal  banking  regulators.  Certain aspects of the
legislation remain to be resolved and,  therefore,  no assurance can be given as
to  whether or in what form the  legislation  will be enacted or what its effect
may be on the Holding Company and the Bank.

Savings and Loan Holding Company Regulation

         As the holding  company for the Bank, the Holding  Company is regulated
as a  "non-diversified  savings and loan holding  company" within the meaning of
the Home Owners'  Loan Act, as amended  ("HOLA"),  and is subject to  regulatory
oversight of the Director of the OTS. As such, the Holding Company is registered
with the OTS and is subject to OTS  regulations,  examinations,  supervision and
reporting  requirements.  As a subsidiary of a savings and loan holding company,
the Bank is subject to certain  restrictions  in its  dealings  with the Holding
Company and with other companies affiliated with the Holding Company.

         In general,  the HOLA  prohibits a savings  and loan  holding  company,
without  prior  approval of the Director of the OTS, from  acquiring  control of
another  savings  association  or savings and loan holding  company or retaining
more than 5% of the voting shares of a savings association or of another holding
company  which is not a  subsidiary.  The HOLA also  restricts  the ability of a
director or officer of the Holding Company, or any person who owns more than 25%
of the  Holding  Company's  stock,  from  acquiring  control of another  savings
association  or savings and loan holding  company  without  obtaining  the prior
approval of the Director of the OTS.

         The Holding  Company's Board of Directors  operates the Holding Company
as  a  unitary  savings  and  loan  holding  company.  There  are  generally  no
restrictions  on the  permissible  business  activities of a unitary savings and
loan holding company.

         Notwithstanding  the above rules as to permissible  business activities
of unitary  savings  and loan  holding  companies,  if the  savings  association
subsidiary of such a holding  company fails to meet the Qualified  Thrift Lender
("QTL") test,  then such unitary  holding  company  would become  subject to the
activities  restrictions  applicable to multiple holding companies.  (Additional
restrictions  on securing  advances from the FHLB also apply.) See  "--Qualified
Thrift Lender." At December 31, 1998, the Bank's asset composition was in excess
of that required to qualify as a Qualified Thrift Lender.

         If the  Holding  Company  were to acquire  control  of another  savings
association  other than through a merger or other business  combination with the
Bank, the Holding  Company would  thereupon  become a multiple  savings and loan
holding  company.  Except where such acquisition is pursuant to the authority to
approve  emergency  thrift   acquisitions  and  where  each  subsidiary  savings
association meets the QTL test, the activities of the Holding Company and any of
its subsidiaries (other than the Bank or other subsidiary savings  associations)
would  thereafter be subject to further  restrictions.  The HOLA provides  that,
among other things,  no multiple  savings and loan holding company or subsidiary
thereof  which is not a savings  association  shall  commence or continue  for a
limited  period of time  after  becoming  a multiple  savings  and loan  holding
company or subsidiary  thereof,  any business activity other than (i) furnishing
or performing  management  services for a subsidiary savings  association,  (ii)
conducting an insurance agency or escrow business,  (iii) holding,  managing, or
liquidating assets owned by or acquired from a subsidiary  savings  association,
(iv) holding or managing  properties  used or occupied by a  subsidiary  savings
association,  (v) acting as trustee under deeds of trust,  (vi) those activities
previously  directly  authorized by the FSLIC by regulation as of March 5, 1987,
to be  engaged in by  multiple  holding  companies,  or (vii)  those  activities
authorized  by the FRB as  permissible  for bank holding  companies,  unless the
Director  of the OTS by  regulation  prohibits  or limits  such  activities  for
savings and loan holding  companies.  Those activities  described in (vii) above
must also be  approved  by the  Director  of the OTS before a  multiple  holding
company may engage in such activities.

         The Director of the OTS may also approve acquisitions  resulting in the
formation of a multiple  savings and loan holding company which controls savings
associations  in more than one state,  if the multiple  savings and loan holding
company involved controls a savings  association which operated a home or branch
office in the state of the association to be acquired as of March 5, 1987, or if
the  laws of the  state in which  the  association  to be  acquired  is  located
specifically permit associations to be acquired by state-chartered  associations
or savings and loan holding  companies  located in the state where the acquiring
entity is located (or by a holding  company that controls  such  state-chartered
savings associations).  Also, the Director of the OTS may approve an acquisition
resulting in a multiple  savings and loan holding  company  controlling  savings
associations  in more than one  state in the case of  certain  emergency  thrift
acquisitions.



                                     - 19 -
<PAGE>

         Indiana  law  permits  federal and state  savings  association  holding
companies with their home offices  located outside of Indiana to acquire savings
associations  whose home offices are located in Indiana and savings  association
holding  companies with their principal  place of business in Indiana  ("Indiana
Savings  Association Holding Companies") upon receipt of approval by the Indiana
Department of Financial  Institutions.  Moreover,  Indiana  Savings  Association
Holding  Companies  may acquire  savings  associations  with their home  offices
located outside of Indiana and savings  association holding companies with their
principal place of business  located outside of Indiana upon receipt of approval
by the Indiana Department of Financial Institutions.

         No subsidiary savings association of a savings and loan holding company
may declare or pay a dividend on its permanent or  nonwithdrawable  stock unless
it  first  gives  the  Director  of the  OTS 30  days  advance  notice  of  such
declaration  and payment.  Any dividend  declared  during such period or without
giving notice shall be invalid.

Federal Home Loan Bank System

         The  Bank is a  member  of the  FHLB of  Indianapolis,  which is one of
twelve  regional  FHLBs.  Each FHLB serves as a reserve or central  bank for its
members within its assigned region.  It is funded primarily from funds deposited
by savings  associations  and  proceeds  derived  from the sale of  consolidated
obligations of the FHLB system.  It makes loans to members  (i.e.,  advances) in
accordance with policies and procedures established by the Board of Directors of
the FHLB.  All FHLB advances  must be fully secured by sufficient  collateral as
determined  by the FHLB.  The Federal  Housing  Finance  Board,  an  independent
agency, controls the FHLB System, including the FHLB of Indianapolis.

         As a member, the Bank is required to purchase and maintain stock in the
FHLB of Indianapolis  in an amount equal to at least 1% of its aggregate  unpaid
residential  mortgage loans, home purchase contracts,  or similar obligations at
the beginning of each year. At December 31, 1998, the Bank's investment in stock
of the FHLB of Indianapolis was $943,000.  The FHLB imposes various  limitations
on advances such as limiting the amount of certain types of real  estate-related
collateral to 30% of a member's capital and limiting total advances to a member.
Interest rates charged for advances vary  depending  upon maturity,  the cost of
funds to the FHLB of Indianapolis and the purpose of the borrowing.

         The FHLBs are required to provide funds for the  resolution of troubled
savings  associations  and to contribute to affordable  housing programs through
direct loans or interest subsidies on advances targeted for community investment
and low-and moderate-income housing projects. These contributions have adversely
affected  the level of FHLB  dividends  paid and could  continue to do so in the
future. For the fiscal year ended December 31, 1998,  dividends paid by the FHLB
of Indianapolis to the Bank totaled approximately $75,000, for an annual rate of
8.0%.

Insurance of Deposits

         Deposit  Insurance.  The FDIC is an  independent  federal  agency  that
insures the deposits,  up to prescribed  statutory  limits, of banks and thrifts
and  safeguards  the safety and soundness of the banking and thrift  industries.
The FDIC administers two separate  insurance funds, the BIF for commercial banks
and state savings banks and the SAIF for savings  associations such as the Bank,
and for banks that have acquired deposits from savings associations. The FDIC is
required to maintain designated levels of reserves in each fund. As of September
30,  1996,  the  reserves  of the SAIF were  below the  level  required  by law,
primarily  because a significant  portion of the assessments  paid into the SAIF
had been used to pay the cost of prior  thrift  failures,  while the reserves of
the BIF met the level  required by law in May, 1995.  However,  on September 30,
1996,  provisions  designed to  recapitalize  the SAIF and eliminate the premium
disparity  between the BIF and SAIF were signed  into law.  See  "--Assessments"
below.

         Assessments.  The  FDIC is  authorized  to  establish  separate  annual
assessment rates for deposit insurance for members of the BIF and members of the
SAIF.  The FDIC may  increase  assessment  rates for either fund if necessary to
restore the fund's  ratio of reserves  to insured  deposits to the target  level
within a reasonable  time and may  decrease  these rates if the target level has
been met. The FDIC has established a risk-based  assessment system for both SAIF
and BIF members.  Under this system,  assessments vary depending on the risk the
institution poses to its deposit insurance fund. An institution's  risk level is
determined  based on its  capital  level  and the  FDIC's  level of  supervisory
concern about the institution.

         On September 30, 1996,  President  Clinton signed into law  legislation
which included  provisions  designed to recapitalize  the SAIF and eliminate the
significant  premium  disparity between the BIF and the SAIF. Under the new law,
the Bank was charged a one-time  special  assessment  equal to $.657 per $100 in


                                     - 20 -
<PAGE>

assessable  deposits  at March  31,  1995.  The Bank  recognized  this  one-time
assessment as a non-recurring  operating  expense during the three-month  period
ending  September 30, 1996,  and paid this  assessment on November 27, 1996. The
assessment was fully  deductible for both federal and state income tax purposes.
Beginning  January 1, 1997,  the Bank's  annual  deposit  insurance  premium was
reduced from .23% to .0644% of total assessable  deposits.  BIF institutions pay
lower assessments than comparable SAIF institutions because BIF institutions pay
only 20% of the rate paid by SAIF institutions on their deposits with respect to
obligations issued by the federally-chartered corporation which provided some of
the financing to resolve the thrift crisis in the 1980's ("FICO").  The 1996 law
also provides for the merger of the SAIF and the BIF by 1999, but not until such
time as bank and thrift charters are combined.  Until the charters are combined,
savings  associations  with SAIF deposits may not transfer deposits into the BIF
system without paying various exit and entrance fees, and SAIF institutions will
continue to pay higher FICO assessments. Such exit and entrance fees need not be
paid if a SAIF institution  converts to a bank charter or merges with a bank, as
long as the resulting bank continues to pay applicable insurance  assessments to
the SAIF, and as long as certain other conditions are met.

Savings Association Regulatory Capital

         Currently,  savings  associations are subject to three separate minimum
capital-to-assets  requirements:  (i) a leverage limit,  (ii) a tangible capital
requirement,  and (iii) a risk-based  capital  requirement.  The leverage  limit
requires that savings  associations  maintain  "core  capital" of at least 3% of
total assets. Core capital is generally defined as common  shareholders'  equity
(including  retained  earnings),  noncumulative  perpetual  preferred  stock and
related surplus,  certain minority equity interests in subsidiaries,  qualifying
supervisory  goodwill,  purchased mortgage servicing rights and purchased credit
card relationships  (subject to certain limits) less nonqualifying  intangibles.
The OTS recently  amended this requirement to require a core capital level of 3%
of total  adjusted  assets for  savings  associations  that  receive the highest
supervisory  rating for safety and soundness,  and no less than 4% for all other
savings associations.  This amendment becomes effective April 1, 1999. Under the
tangible  capital  requirement,  a savings  association  must maintain  tangible
capital  (core capital less all  intangible  assets  except  purchased  mortgage
servicing  rights which may be included after making the above-noted  adjustment
in an amount up to 100% of tangible  capital) of at least 1.5% of total  assets.
Under the risk-based capital  requirements,  a minimum amount of capital must be
maintained by a savings  association  to account for the relative risks inherent
in the type and amount of assets held by the savings association. The risk-based
capital requirement  requires a savings association to maintain capital (defined
generally for these purposes as core capital plus general  valuation  allowances
and  permanent  or maturing  capital  instruments  such as  preferred  stock and
subordinated  debt  less  assets  required  to be  deducted)  equal  to  8.0% of
risk-weighted  assets.  Assets are  ranked as to risk in one of four  categories
(0-100%).  A credit  risk-free  asset,  such as  cash,  requires  no  risk-based
capital,  while an asset with a significant  credit risk,  such as a non-accrual
loan,  requires a risk  factor of 100%.  Moreover,  a savings  association  must
deduct from capital, for purposes of meeting the core capital,  tangible capital
and risk-based  capital  requirements,  its entire  investment in and loans to a
subsidiary engaged in activities not permissible for a national bank (other than
exclusively   agency   activities   for  its   customers  or  mortgage   banking
subsidiaries). At December 31, 1998, the Bank was in compliance with all capital
requirements imposed by law.

         The OTS has  promulgated  a rule which sets forth the  methodology  for
calculating an interest rate risk  component to be used by savings  associations
in calculating  regulatory  capital.  The OTS has delayed the  implementation of
this rule,  however.  The rule requires savings  associations with either "above
normal" interest rate risk (institutions whose portfolio equity would decline in
value by more than 2% of assets in the event of a  hypothetical  200-basis-point
move in interest  rates) to maintain  additional  capital for interest rate risk
under  the  risk-based  capital  framework.  If the OTS were to  implement  this
regulation,  the Bank would be exempt  from its  provisions  because it has less
than $300 million in assets and its  risk-based  capital  ratio exceeds 12%. The
Bank  nevertheless  measures its interest rate risk in  conformity  with the OTS
regulation  and, as of September 30, 1998 would not have been required to deduct
any amounts from its total capital available to calculate its risk-based capital
requirement.

         If an association is not in compliance  with the capital  requirements,
the OTS is required to prohibit  asset growth and to impose a capital  directive
that may restrict,  among other  things,  the payment of dividends and officers'
compensation. In addition, the OTS and the FDIC generally are authorized to take
enforcement actions against a savings association that fails to meet its capital
requirements. These actions may include restricting the operations activities of
the association,  imposing a capital directive, cease and desist order, or civil
money  penalties,  or imposing harsher measures such as appointing a receiver or
conservator or forcing the association to merge into another institution.

Prompt Corrective Regulatory Action

         The  Federal  Deposit  Insurance  Corporation  Improvement  Act of 1991
("FedICIA")   requires,   among  other  things,  that  federal  bank  regulatory
authorities take "prompt corrective action" with respect to institutions that do


                                     - 21 -
<PAGE>

not meet minimum capital requirements.  For these purposes,  FedICIA establishes
five capital tiers: well capitalized, adequately capitalized,  undercapitalized,
significantly undercapitalized, and critically undercapitalized. At December 31,
1998,  the Bank was  categorized as "well  capitalized,"  meaning that its total
risk-based  capital  ratio  exceeded  10%, its Tier I risk-based  capital  ratio
exceeded  6%,  its  leverage  ratio  exceeded  5%,  and it was not  subject to a
regulatory order, agreement or directive to meet and maintain a specific capital
level for any capital measure.

         The FDIC may order savings associations which have insufficient capital
to take  corrective  actions.  For  example,  a  savings  association  which  is
categorized as  "undercapitalized"  would be subject to growth  limitations  and
would be required to submit a capital  restoration  plan, and a holding  company
that controls such a savings association would be required to guarantee that the
savings   association   complies  with  the  restoration  plan.   "Significantly
undercapitalized"   savings   associations   would  be  subject  to   additional
restrictions.  Savings  associations  deemed  by  the  FDIC  to  be  "critically
undercapitalized"  would  be  subject  to  the  appointment  of  a  receiver  or
conservator.

Dividend Limitations

         The OTS recently adopted a regulation, which becomes effective on April
1,  1999,  that  revises  the  current   restrictions  that  apply  to  "capital
distributions" by savings associations. The amended regulation defines a capital
distribution  as  a  distribution  of  cash  or  other  property  to  a  savings
association's  owners,  made on  account  of their  ownership.  This  definition
includes a savings association's  payment of cash dividends to shareholders,  or
any payment by a savings association to repurchase, redeem, retire, or otherwise
acquire  any of its  shares  or debt  instruments  that  are  included  in total
capital,  and any extension of credit to finance an  affiliate's  acquisition of
those shares or interests.  The amended  regulation  does not apply to dividends
consisting  only of a savings  association's  shares or rights to purchase  such
shares.

         The amended  regulation  exempts certain savings  associations from the
current  requirement  that all savings  associations  file either a notice or an
application with the OTS before making any capital distribution. As revised, the
regulation requires a savings association to file an application for approval of
a proposed capital  distribution with the OTS if the association is not eligible
for expedited  treatment under OTS's application  processing rules, or the total
amount  of  all  capital   distributions,   including   the   proposed   capital
distribution,  for the applicable  calendar year would exceed an amount equal to
the  savings  association's  net income  for that year to date plus the  savings
association's retained net income for the preceding two years (the "retained net
income standard"). At December 31, 1998, the Bank's retained net income standard
was $2.7  million.  A savings  association  must also  file an  application  for
approval  of  a  proposed  capital   distribution  if,  following  the  proposed
distribution, the association would not be at least adequately capitalized under
the OTS prompt corrective action  regulations,  or if the proposed  distribution
would violate a prohibition contained in any applicable statute,  regulation, or
agreement between the association and the OTS or the FDIC.

         The amended regulation  requires a savings association to file a notice
of a proposed capital  distribution in lieu of an application if the association
or the proposed capital distribution do not meet the conditions described above,
and:  (1) the  savings  association  will not be at least well  capitalized  (as
defined  under the OTS  prompt  corrective  action  regulations)  following  the
capital  distribution;  (2) the capital distribution would reduce the amount of,
or retire any part of the savings  association's  common or preferred  stock, or
retire any part of debt instruments such as notes or debentures  included in the
association's  capital  under the OTS  capital  regulation;  or (3) the  savings
association is a subsidiary of a savings and loan holding  company.  Because the
Bank is a  subsidiary  of a  savings  and  loan  holding  company,  this  latter
provision will require,  at a minimum,  that the Bank file a notice with the OTS
30 days before making any capital distributions to the Holding Company.

         In  addition  to these  regulatory  restrictions,  the  Bank's  Plan of
Conversion imposes additional limitations on the amount of capital distributions
it may make to the Holding Company.  The Plan of Conversion requires the Bank to
establish and maintain a liquidation account for the benefit of Eligible Account
Holders and  Supplemental  Eligible  Account Holders and prohibits the Bank from
making capital  distributions  to the Holding  Company if its net worth would be
reduced below the amount required for the liquidation account.

Limitations on Rates Paid for Deposits

         Regulations   promulgated   by  the  FDIC  pursuant  to  FedICIA  place
limitations on the ability of insured depository  institutions to accept,  renew
or roll over  deposits by offering  rates of  interest  which are  significantly


                                     - 22 -
<PAGE>

higher  than the  prevailing  rates of  interest  on  deposits  offered by other
insured  depository  institutions  having  the  same  type  of  charter  in  the
institution's  normal market area. Under these  regulations,  "well-capitalized"
depository  institutions  may accept,  renew or roll such  deposits over without
restriction,  "adequately capitalized" depository institutions may accept, renew
or roll such  deposits  over with a waiver  from the FDIC  (subject  to  certain
restrictions   on   payments   of  rates)  and   "undercapitalized"   depository
institutions  may not accept,  renew or roll such deposits over. The regulations
contemplate that the definitions of "well capitalized," "adequately capitalized"
and  "undercapitalized"  will  be the  same  as the  definition  adopted  by the
agencies to implement the corrective  action  provisions of FedICIA.  Management
does not believe that these regulations will have a materially adverse effect on
the Bank's current operations.

Liquidity

         Federal law  requires  that  savings  associations  maintain an average
daily balance of liquid assets in a minimum amount not less than 4% or more than
10% of their  withdrawable  accounts plus short-term  borrowings.  Liquid assets
include cash,  certain time deposits,  certain bankers'  acceptances,  specified
U.S.  government,  state or federal agency  obligations,  certain corporate debt
securities,  commercial paper,  certain mutual funds,  certain  mortgage-related
securities,  and certain first-lien residential mortgage loans. The OTS recently
amended its regulation that implements this statutory  liquidity  requirement to
reduce the amount of liquid  assets a savings  association  must hold from 5% of
net  withdrawable  accounts  and  short-term  borrowings  to 4%.  The  OTS  also
eliminated the requirement that savings associations  maintain short-term liquid
assets  constituting  at  least  1%  of  their  average  daily  balance  of  net
withdrawable deposit accounts and current borrowings.  The revised OTS rule also
permits  savings   associations  to  calculate  compliance  with  the  liquidity
requirement  based upon their average daily balance of liquid assets during each
quarter rather than during each month, as was required under the prior rule. The
OTS may impose  monetary  penalties  on savings  associations  that fail to meet
these  liquidity  requirements.  As of December  31,  1998,  the Bank had liquid
assets of $12.3 million, and a regulatory liquidity ratio of 16.2%.

Safety and Soundness Standards

         On February 2, 1995, the federal banking  agencies adopted final safety
and soundness standards for all insured depository institutions.  The standards,
which were issued in the form of guidelines rather than  regulations,  relate to
internal   controls,   information   systems,   internal  audit  systems,   loan
underwriting  and  documentation,  compensation  and interest rate exposure.  In
general,  the standards are designed to assist the federal  banking  agencies in
identifying and addressing  problems at insured depository  institutions  before
capital becomes impaired.  If an institution fails to meet these standards,  the
appropriate  federal  banking  agency may  require the  institution  to submit a
compliance  plan.  Failure to submit a compliance plan may result in enforcement
proceedings.  On August 27,  1996,  the  federal  banking  agencies  added asset
quality and earning standards to the safety and soundness guidelines.

Real Estate Lending Standards

         OTS regulations require savings  associations to establish and maintain
written  internal  real estate  lending  policies.  Each  association's  lending
policies  must  be  consistent  with  safe  and  sound  banking   practices  and
appropriate  to the size of the  association  and the  nature  and  scope of its
operations.   The  policies  must  establish   loan  portfolio   diversification
standards;  establish prudent underwriting  standards,  including  loan-to-value
limits, that are clear and measurable;  establish loan administration procedures
for the  association's  real  estate  portfolio;  and  establish  documentation,
approval,   and  reporting   requirements   to  monitor   compliance   with  the
association's  real estate  lending  policies.  The  association's  written real
estate lending policies must be reviewed and approved by the association's Board
of Directors at least annually. Further, each association is expected to monitor
conditions  in its real  estate  market  to  ensure  that its  lending  policies
continue to be appropriate for current market conditions.

Loans to One Borrower

         Under OTS regulations, the Bank may not make a loan or extend credit to
a single or  related  group of  borrowers  in  excess  of 15% of its  unimpaired
capital and  surplus.  Additional  amounts may be lent,  not in excess of 10% of
unimpaired capital and surplus,  if such loans or extensions of credit are fully
secured by readily  marketable  collateral,  including  certain  debt and equity
securities but not including real estate.  In some cases, a savings  association


                                     - 23 -
<PAGE>

may lend up to 30 percent of unimpaired  capital and surplus to one borrower for
purposes  of  developing  domestic  residential   housing,   provided  that  the
association meets its regulatory capital requirements and the OTS authorizes the
association to use this expanded  lending  authority.  At December 31, 1998, the
Bank did not have any loans or extensions of credit to a single or related group
of borrowers in excess of its lending  limits.  Management does not believe that
the  loans-to-one-borrower  limits will have a significant  impact on the Bank's
business operations or earnings.

Qualified Thrift Lender

         Savings  associations  must meet a QTL test.  If the Bank  maintains an
appropriate   level  of  qualified  thrift   investments   ("QTIs")   (primarily
residential    mortgages   and   related    investments,    including    certain
mortgage-related securities) and otherwise qualify as a QTL, it will continue to
enjoy full  borrowing  privileges  from the FHLB of  Indianapolis.  The required
percentage  of QTIs is 65% of  portfolio  assets  (defined  as all assets  minus
intangible  assets,  property used by the association in conducting its business
and liquid assets equal to 10% of total assets). Certain assets are subject to a
percentage  limitation  of  20%  of  portfolio  assets.  In  addition,   savings
associations may include shares of stock of the FHLBs,  FNMA, and FHLMC as QTIs.
Compliance  with the QTL test is  determined  on a monthly  basis in nine out of
every twelve months.  As of December 31, 1998,  the Bank was in compliance  with
its QTL requirement,  with approximately 77% of its portfolio assets invested in
QTIs.

         A savings  association  which  fails to meet the QTL test  must  either
convert to a bank (but its deposit  insurance  assessments  and payments will be
those of and paid to the SAIF) or be subject to the following penalties:  (i) it
may not enter into any new activity except for those  permissible for a national
bank and for a  savings  association;  (ii) its  branching  activities  shall be
limited to those of a national bank;  (iii) it shall not be eligible for any new
FHLB advances;  and (iv) it shall be bound by regulations applicable to national
banks  respecting  payment of dividends.  Three years after failing the QTL test
the  association  must (i) dispose of any investment or activity not permissible
for a national  bank and a savings  association  and (ii) repay all  outstanding
FHLB advances. If such a savings association is controlled by a savings and loan
holding  company,  then such holding  company  must,  within a  prescribed  time
period,  become  registered as a bank holding  company and become subject to all
rules  and  regulations   applicable  to  bank  holding   companies   (including
restrictions as to the scope of permissible business activities).

Acquisitions or Dispositions and Branching

         The Bank  Holding  Company Act  specifically  authorizes a bank holding
company, upon receipt of appropriate regulatory approvals, to acquire control of
any savings association or holding company thereof wherever located.  Similarly,
a savings and loan  holding  company may  acquire  control of a bank.  Moreover,
federal  savings  associations  may  acquire  or  be  acquired  by  any  insured
depository  institution.   Regulations  promulgated  by  the  FRB  restrict  the
branching authority of savings associations  acquired by bank holding companies.
Savings  associations  acquired by bank  holding  companies  may be converted to
banks if they continue to pay SAIF premiums,  but as such they become subject to
branching and activity restrictions applicable to banks.

         Subject to certain  exceptions,  commonly-controlled  banks and savings
associations  must reimburse the FDIC for any losses suffered in connection with
a failed  bank or  savings  association  affiliate.  Institutions  are  commonly
controlled  if one is owned by another or if both are owned by the same  holding
company.  Such claims by the FDIC under this provision are subordinate to claims
of depositors,  secured creditors,  and holders of subordinated debt, other than
affiliates.

         The OTS has adopted  regulations which permit  nationwide  branching to
the extent permitted by federal statute. Federal statutes permit federal savings
associations to branch outside of their home state if the association  meets the
domestic  building  and loan  test in  ss.7701(a)(19)  of the Code or the  asset
composition  test of ss.7701(c) of the Code.  Branching that would result in the
formation of a multiple  savings and loan holding  company  controlling  savings
associations  in more  than one  state is  permitted  if the law of the state in
which the savings association to be acquired is located specifically  authorizes
acquisitions of its state-chartered associations by state-chartered associations
or their  holding  companies  in the state where the  acquiring  association  or
holding company is located. Moreover, Indiana banks and savings associations are
permitted  to  acquire  other  Indiana  banks and  savings  associations  and to
establish branches throughout Indiana.

         Finally,  The Riegle-Neal  Interstate Banking and Branching  Efficiency
Act of 1994 (the  "Riegle-Neal  Act") permits bank holding  companies to acquire
banks  in  other  states  and,   with  state  consent  and  subject  to  certain
limitations, allows banks to acquire out-of-state branches either through merger
or de novo  expansion.  The State of Indiana  enacted  legislation  establishing
interstate  branching  provisions for Indiana  state-chartered  banks consistent
with those established by the Riegle-Neal Act (the "Indiana Branching Law"). The
Indiana Branching Law authorizes Indiana banks to branch interstate by merger or
de  novo  expansion,  provided  that  such  transactions  are not  permitted  to
out-of-state  banks unless the laws of their home states permit Indiana banks to
merge or establish de novo banks on a reciprocal  basis.  The Indiana  Branching
Law became effective March 15, 1996.

                                     - 24 -
<PAGE>

Transactions with Affiliates

         The Bank is  subject  to  Sections  22(h),  23A and 23B of the  Federal
Reserve  Act,   which  restrict   financial   transactions   between   financial
institutions and affiliated  companies.  The statute limits credit  transactions
between  a bank or  savings  association  and  its  executive  officers  and its
affiliates,  prescribes  terms and conditions  deemed to be consistent with safe
and sound banking practices for transactions between a financial institution and
its  affiliates,  and restricts the types of  collateral  security  permitted in
connection with a financial institution's extension of credit to an affiliate.

Federal Securities Law

         The shares of Common Stock of the Holding  Company have been registered
with the SEC  under  the  1934  Act.  The  Holding  Company  is  subject  to the
information,   proxy  solicitation,   insider  trading  restrictions  and  other
requirements  of the 1934 Act and the rules of the SEC  thereunder.  After three
years following the Bank's  conversion to stock form, if the Holding Company has
fewer than 300 shareholders, it may deregister its shares under the 1934 Act and
cease to be subject to the foregoing requirements.

         Shares  of Common  Stock  held by  persons  who are  affiliates  of the
Holding Company may not be resold without registration unless sold in accordance
with the  resale  restrictions  of Rule 144 under the 1933 Act.  If the  Holding
Company meets the current public  information  requirements under Rule 144, each
affiliate of the Holding Company who complies with the other  conditions of Rule
144 (including  those that require the  affiliate's  sale to be aggregated  with
those of certain  other  persons)  would be able to sell in the  public  market,
without  registration,  a number of shares  not to  exceed,  in any  three-month
period,  the greater of (i) 1% of the outstanding  shares of the Holding Company
or (ii) the average weekly volume of trading in such shares during the preceding
four calendar weeks.

Community Reinvestment Act Matters

         Federal law requires that ratings of depository  institutions under the
Community Reinvestment Act of 1977 ("CRA") be disclosed. The disclosure includes
both a  four-unit  descriptive  rating  -  outstanding,  satisfactory,  needs to
improve,  and  substantial  noncompliance  -  and  a  written  evaluation  of an
institution's  performance.  Each FHLB is required  to  establish  standards  of
community  investment  or service that its members must  maintain for  continued
access to long-term  advances from the FHLBs.  The standards take into account a
member's  performance under the CRA and its record of lending to first-time home
buyers.  The OTS has  designated the Bank's record of meeting  community  credit
needs as satisfactory.

                                    TAXATION

Federal Taxation

         Historically,  savings  associations,  such  as  the  Bank,  have  been
permitted to compute bad debt deductions using either the bank experience method
or the percentage of taxable income method.  However,  for years beginning after
December 31, 1995,  the Bank can no longer use the  percentage of taxable income
method of  computing  its  allowable  tax bad debt  deduction  and instead  must
compute its allowable  deduction using the experience method. As a result of the
repeal of the  percentage of taxable  income  method,  reserves taken after 1987
using the  percentage  of taxable  income method  generally  must be included in
future taxable income over a six-year  period,  although a two-year delay may be
permitted for institutions meeting a residential mortgage loan origination test.
In  addition,  the  pre-1988  reserve,  for which no  deferred  taxes  have been
recorded,  will not have to be  recaptured  into  income  unless (i) the Bank no
longer  qualifies  as a bank  under  the  Code,  or  (ii)  excess  dividends  or
distributions are paid out by the Bank.

         Depending  on the  composition  of its items of income and  expense,  a
savings  association  may be subject to the  alternative  minimum tax. A savings
association must pay an alternative  minimum tax equal to the amount (if any) by
which 20% of  alternative  minimum  taxable  income  ("AMTI"),  as reduced by an
exemption  varying with AMTI,  exceeds the regular tax due. AMTI equals  regular
taxable  income   increased  or  decreased  by  certain  tax   preferences   and
adjustments,  including depreciation  deductions in excess of that allowable for
alternative  minimum tax purposes,  tax-exempt interest on most private activity
bonds  issued  after  August 7, 1986  (reduced by any related  interest  expense
disallowed  for  regular  tax  purposes),  the  amount  of the bad debt  reserve
deduction  claimed in excess of the deduction based on the experience method and
75% of the excess of adjusted current earnings over AMTI (before this adjustment
and before any alternative tax net operating loss).  AMTI may be reduced only up
to 90% by net operating loss carryovers, but alternative minimum tax paid can be
credited against regular tax due in later years.

                                     - 25 -
<PAGE>

         For federal income tax purposes, the Bank has been reporting its income
and expenses on the accrual method of accounting.  The Bank's federal income tax
returns have not been audited in recent years.

         The Holding  Company and the Bank do not anticipate  electing to file a
consolidated federal income tax return for 1998.  Accordingly,  the Bank will be
taxed separately on its earnings.

         The Holding Company is taxed as an ordinary corporation.

State Taxation

         The Bank and the Holding  Company are  subject to  Indiana's  Financial
Bank Tax  ("FIT"),  which is imposed at a flat rate of 8.5% on  "adjusted  gross
income."  "Adjusted  gross  income,"  for  purposes of FIT,  begins with taxable
income as defined by Section 63 of the Code and, thus,  incorporates federal tax
law to the extent that it affects the  computation  of taxable  income.  Federal
taxable  income  is  then  adjusted  by  several  Indiana  modifications.  Other
applicable  state taxes include  generally  applicable  sales and use taxes plus
real and personal  property taxes.  The Bank's state income tax returns have not
been audited in recent years.




                                     - 26 -
<PAGE>

Item 2.   Properties.

         The following table provides  certain  information  with respect to the
Bank's offices as of December 31, 1998.
<TABLE>
<CAPTION>

                                                          Net Book Value
                                                            of Property
                                           Year             Furniture,         Approximate
                                         Opened or         Fixtures and          Square
Description and Address                  Acquired            Equipment           Footage
- -----------------------                  --------            ---------           -------
                                                      (Dollars in thousands)
<S>                                        <C>                 <C>                <C>  
Locations in Madison, Indiana
   Downtown Offices:
   233 E. Main Street.................     1952                $366               9,110
   Drive-Through Branch:
   401 E. Main Street.................     1984                  71                 375
   Hilltop Locations:
   303 Clifty Drive...................     1973                 644               3,250
   430 Clifty Drive...................     1983                 345               6,084
   Wal-mart Banking Center
   567 Ivy Tech Drive.................     1995                 153                 517
Locations in Hanover, Indiana (1)
   10 Medical Plaza Drive.............     1995                 374                 656
</TABLE>

(1)  As a condition to obtaining regulatory aproval for the Acquisition from the
     FRB, the Bank commited  itself to divest its former  branch  located at 136
     Thornton Road in Hanover.  Pursuant to this commitment,  the Bank sold this
     branch to Peoples's Trust Company based in Brookville,  Indiana on February
     28, 1997.

         The following table provides  certain  information with respect to real
estate owned by the Bank as of December 31, 1998. These properties were acquired
by the Bank for future expansion of its banking operations.

                           Address
                           223 E. Main Street
                           Madison, Indiana 47250
                           225 E. Main Street
                           Madison, Indiana 47250
                           227 E. Main Street
                           Madison, Indiana 47250
                           407 E. Jefferson
                           Madison, Indiana 47250

         The Bank owns computer and data processing  equipment which is used for
transaction processing, loan origination,  and accounting. The net book value of
electronic  data  processing  equipment  owned  by the  Bank  was  approximately
$450,000 at December 31, 1998.



                                     - 27 -
<PAGE>

         The Bank operates six automated teller machines  ("ATMs"),  one at each
office location and one at Hanover  College.  The Bank's ATMs participate in the
MAC(R) and MagicLine(R) networks.

         Prior to the effective date of the Merger,  the Bank had contracted for
the data  processing and reporting  services of BISYS,  Inc. in Houston,  Texas.
Following the Merger, the Bank performs these services in-house.

Item 3.  Legal Proceedings.

         Neither  the  Holding  Company  nor the Bank is a party to any  pending
legal  proceedings,  other than  routine  litigation  incidental  to the Holding
Company's or the Bank's business.

Item 4.  Submission of Matters to a Vote of Security Holders.

         No matter was submitted to a vote of the Holding Company's shareholders
during the quarter ended December 31, 1998.

Item 4.5.  Executive Officers of the Registrant.

         The executive officers of the Holding Company are identified below. The
executive  officers  of the Bank are elected  annually by the Holding  Company's
Board of Directors.

                               Position with              Position with
       Name                    Holding Company            the Bank
       ----                    -------------------        -------------
   James E. Fritz              President and Chief        President and Chief
                               Executive Officer          Executive Officer
   Lonnie D. Collins           Secretary                  Secretary
   Larry C. Fouse              Controller                 Controller

         James E. Fritz (age 36) has  served as the Bank's  President  and Chief
Executive  Officer since August,  1995, as the Holding  Company's  President and
Chief Executive  Officer since 1996. Prior to that Mr. Fritz served as the Chief
Financial  Officer of the First  Federal  Savings Bank of Kokomo until  January,
1995,  and as a consultant to National City  Corporation  from January,  1995 to
August, 1995.

         Lonnie D.  Collins  (age 50) has served as  Secretary of the Bank since
September, 1994, and as Secretary of the Holding Company since 1996. Mr. Collins
has also practiced law since October,  1975 and has served as the Bank's outside
counsel since 1980.

         Larry C. Fouse (age 53) has served as the Holding Company's  Controller
since  1997.  From 1993 to 1997,  he served as the Chief  Financial  Officer and
Controller  of  Citizens,  and  from  1989 to 1993,  served  as  Citizens'  Vice
President and Operations Officer.

                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Shareholder Matters.

         The Holding Company's common stock, without par value ("Common Stock"),
is quoted on the National  Association of Securities Dealers Automated Quotation
System  ("NASDAQ"),  Small Cap  Market,  under the symbol  "RIVR."  The  Holding
Company's  shares  began to trade on  December  20,  1996.  The high and low bid
prices for the 1998 fiscal year were $15.75 and $14.00, respectively.  Since the
Holding Company has no independent  operation or other  subsidiaries to generate
income, its ability to accumulate  earnings for the payment of cash dividends to
its shareholders  directly depends upon the ability of the Bank to pay dividends
to the Holding Company and upon the earnings on its investment securities.

         Under current  federal income tax law,  dividend  distributions  to the
Holding Company,  to the extent that such dividends paid are from the current or
accumulated  earnings and profits of the Bank (as  calculated for federal income
tax  purposes),  will be taxable as ordinary  income to the Holding  Company and
will not be deductible by the Bank.  Because the Holding Company and the Bank do
not file a consolidated federal income tax return however, the dividends will be
eligible for a 100%  dividends-received  deduction by the Holding  Company.  Any
dividend  distributions in excess of current or accumulated earnings and profits
will be treated  for federal  income tax  purposes  as a  distribution  from the
Bank's  accumulated bad debt reserves,  which could result in increased  federal
income tax liability for the Bank.  Moreover,  the Bank may not pay dividends to
the Holding  Company if such  dividends  would result in the  impairment  of the
liquidation account established in connection with the Conversion.

                                     - 28 -
<PAGE>

         Generally,  there is no OTS  regulatory  restriction  on the payment of
dividends by the Holding Company unless there is a determination by the Director
of the OTS that  there  is  reasonable  cause to  believe  that the  payment  of
dividends  constitutes  a serious  risk to the  financial  safety,  soundness or
stability of the Bank. The FDIC also has authority under current law to prohibit
a bank from paying dividends if, in its opinion,  the payment of dividends would
constitute  an unsafe  or  unsound  practice  in light of the  Bank's  financial
condition.  Indiana law, however, would prohibit the Holding Company from paying
a dividend, if, after giving effect to the payment of that dividend, the Holding
Company  would  not be able to pay its  debts as they  become  due in the  usual
course of business or the Holding  Company's total assets would be less than the
sum of its total  liabilities plus  preferential  rights of holders of preferred
stock, if any.

         The Holding  Company paid dividends to its  shareholders in 1998 in the
amount of $.22 per outstanding share of common stock.

Item 6.       Selected Consolidated Financial Data.

         The  information  required by this item is incorporated by reference to
the material under the heading "Selected Consolidated Financial Data" on pages 4
and 5 of the Holding Company's 1998 Shareholder  Annual Report (the "Shareholder
Annual Report").

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operation.

         The  information  required by this item is incorporated by reference to
pages 6 through 21 of the Shareholder Annual Report.

Item 7A.  Quantitative  and  Qualitative  Analysis of  Financial  Condition  and
Results of Operation.

         The  information  required by this item is incorporated by reference to
pages 13 through 15 of the Shareholder Annual Report.

Item 8. Financial Statements and Supplementary Data.

         The  Holding  Company's  Consolidated  Financial  Statements  and Notes
thereto  contained on pages 23 through 56 in the  Shareholder  Annual Report are
incorporated herein by reference.

Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure.

         There were no such  changes  or  disagreements  during  the  applicable
period.


                                     - 29 -
<PAGE>

                                    PART III

Item 10. Directors and Executive Officers of the Registrant.

         The  information  required by this item with  respect to  directors  is
incorporated  by reference to pages 2 through 6 of the Holding  Company's  Proxy
Statement  for its Annual  Shareholder  Meeting  to be held April 21,  1999 (the
"1999 Proxy  Statement").  Information  concerning  the  Registrant's  executive
officers is included in Item 4.5 in Part I of this report.

Item 11.      Executive Compensation.

         The  information  required  by this  item  with  respect  to  executive
compensation is incorporated by reference to pages 6 through 8 of the 1999 Proxy
Statement.

Item 12.      Security Ownership of Certain Beneficial Owners and Management.

         The  information  required by this item is incorporated by reference to
pages 2 through 4 of the 1999 Proxy Statement.

Item 13. Certain Relationships and Related Transactions.

         The  information  required by this item is incorporated by reference to
pages 7 and 8 of the 1999 Proxy Statement.

                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

(a)      List the following documents filed as part of the report:

                                                                  Annual Report
         Financial Statements                                       Page No.

         Independent Auditor's Report.............................    23

         Consolidated Statements of Financial Condition
         at December 31, 1998, and 1997...........................    24

         Consolidated Statements of Earnings for the
         Years Ended December 31, 1998, 1997, and 1996............    26

         Consolidated Statements of Comprehensive Income
         for the Years Ended December 31, 1998, 1997, 1996........    27

         Consolidated Statements of Shareholders'
         Equity for the Years Ended December 31, 1998, 
         1997, and 1996...........................................    28

         Consolidated Statements of Cash Flows for the Years
         Ended December 31, 1998, 1997, and 1996..................    29

         Notes to Consolidated Financial Statements...............    31

(b)      Reports on Form 8-K.

         The  Holding  Company  filed no reports on Form 8-K during the  quarter
ended December 31, 1998.

(c)      The exhibits filed herewith or incorporated by reference herein are set
         forth on the Exhibit Index on page E-1.

(d)      All  schedules  are omitted as the required  information  either is not
         applicable or is included in the Consolidated  Financial  Statements or
         related notes.

                                     - 30 -
<PAGE>


                                   SIGNATURES

         Pursuant to the  requirement  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, as amended,  the Registrant has duly caused this report to
be signed on behalf of the undersigned, thereto duly authorized.

                                             RIVER VALLEY BANCORP



Date:  March 30, 1999                        By: /s/ James E. Fritz
                                             ----------------------------------
                                             James E. Fritz, President and
                                             Chief Executive Officer


         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, this report has been signed below by the following persons on behalf of
the Registrant and in the capacities indicated on this30th day of March, 1999.

     Signatures                          Title                      Date
     ----------                          -----                      ----
(1)  Principal Executive Officer:

     /s/ James E. Fritz                                      )
     ----------------------------                            )
     James E. Fritz                  President and           )
                                     Chief Executive Officer )
                                                             )
                                                             )
(2)  Principal Financial and                                 )
     Accounting Officer:                                     )
                                                             )
                                                             )
     /s/ Larry C. Fouse              Treasurer               )
     ----------------------------                            )
     Larry C. Fouse                                          )
                                                             )
                                                             )   March 30, 1999
                                                             )
(3)  The Board of Directors:                                 )
                                                             )
                                                             )
     /s/ Robert W. Anger             Director                )
     ----------------------------                            )
     Robert W. Anger                                         )
                                                             )
                                                             )
     /s/ Jonnie L. Davis             Director                )
     ----------------------------                            )
     Jonnie L. Davis                                         )
                                                             )
                                                             )
     /s/ Cecil L. Dorten             Director                )
     ----------------------------                            )
     Cecil L. Dorten                                         )
                                                             )
                                                             )


                                     - 31 -
<PAGE>

      /s/ James E. Fritz                                     )
     ----------------------------                            )
     James E. Fritz                  Director                )
                                                             )
                                                             )
     /s/ Michael J. Hensley          Director                )
     ----------------------------                            )
     Michael J. Hensley                                      )
                                                             )
                                                             )
     /s/ Earl W. Johann              Director                )   March 30, 1999
     ----------------------------                            )
     Earl W. Johann                                          )
                                                             )
                                                             )
     /s/ Fred W. Koehler             Director                )
     ----------------------------                            )
     Fred W. Koehler                                         )
                                                             )

                                     - 32 -
<PAGE>


                                  EXHIBIT INDEX

Exhibit No.                       Description                             Page

     2         Plan  of  Acquisition,   Reorganizaztion,   Arrangment,
               Liquidation or Succession

     3(1)      Registrant's Articles of Incorporation are incorporated
               by  reference  to  Exhibit  3(1)  to  the  Registration
               Statement on Form S-1 (Registration No. 333-05121) (the
               "Registration Statement")

     (2)       Registrant's  Amended  Code of By-Laws are  included as
               Exhibit 3(2) hereto.

     10(5)     Employment  Agreement  between  River Valley  Financial
               Bank, as successor to Madison First Federal Savings and
               Loan  Association and James E. Fritz is incorporated by
               reference   to  Exhibit   10(5)  to  the   Registration
               Statement

     (6)       Employment  Agreement  between  River Valley  Financial
               Bank, as successor to Citizens National Bank of Madison
               and Robert D. Hoban is  incorporated  by  reference  to
               Exhibit 10(6) to the Registration Statement

     (8)       Director  Deferred  Compensation  Master  Agreement  is
               incorporated  by  reference  to  Exhibit  10(8)  to the
               Registration Statement

     (9)       Director  Deferred  Compensation  Joinder  Agreement --
               Jerry D. Allen is  incorporated by reference to Exhibit
               10(9) to the Registration Statement

     (10)      Director  Deferred  Compensation  Joinder  Agreement --
               Robert W. Anger is incorporated by reference to Exhibit
               10(10) to the Registration Statement

     (11)      Director  Deferred  Compensation  Joinder  Agreement --
               Cecil L. Dorten is incorporated by reference to Exhibit
               10(11) to the Registration Statement

     (12)      Director  Deferred  Compensation  Joinder  Agreement --
               Earl W. Johann is  incorporated by reference to Exhibit
               10(12) to the Registration Statement

     (13)      Director  Deferred  Compensation  Joinder  Agreement --
               Frederick  W. Koehler is  incorporated  by reference to
               Exhibit 10(13) to the Registration Statement

     (14)      Director  Deferred  Compensation  Joinder  Agreement --
               James E. Fritz is  incorporated by reference to Exhibit
               10(14) to the Registration Statement

     (15)      Director  Deferred  Compensation  Joinder  Agreement --
               Michael Hensley is incorporated by reference to Exhibit
               10(15) to the Registration Statement

     (18)      Special  Termination  Agreement  between  River  Valley
               Financial  Bank,  as successor to Madison First Federal
               Savings  and Loan  Association  and  Robert W. Anger is
               incorporated  by  reference  to  Exhibit  10(18) to the
               Registration Statement

     (20)      Special  Termination  Agreement  between  River  Valley
               Financial Bank, as successor to Citizens  National Bank
               of Madison and Larry Fouse is incorporated by reference
               to Exhibit 10(20) to the Registration Statement

     (21)      Special  Termination  Agreement  between  River  Valley
               Financial Bank, as successor to Citizens  National Bank
               of Madison and Mark Goley is  incorporated by reference
               to Exhibit 10(21) to the Registration Statement

     (22)      Exempt Loan and Share Purchase  Agreement between Trust
               under River Valley  Bancorp  Employee  Stock  Ownership
               Plan and Trust  Agreement  and River Valley  Bancorp is
               incorporated  by  reference  to  Exhibit  10(22) to the
               Registration Statement

     (23)      Special  Termination  Agreement  between  River  Valley
               Financial Bank, as successor to Citizens  National Bank
               of Madison and Robyne Hart

     13        Shareholder Annual Report

     21        Subsidiaries of the Registrant

     27(1)     Financial Data Schedule (Filed Electronically)



                                 E - 1



                              River Valley Bancorp
P.O. Box 1590 o Madison, Indiana 47250-0590 o (812)273-4949 o Fax (812)273-4944





To Our Shareholders:

It is my pleasure to present to you River Valley  Bancorp's  third Annual Report
to Shareholders covering the year ending December 31, 1998.

This past year has been one of great  achievement for River Valley  Bancorp.  At
this time last year,  I reported  that we were  spending  much of our efforts on
developing a strategy to take advantage of the strengths of both banks. In 1998,
that strategy allowed us to come a long way toward meshing two distinct cultures
into one great bank and, although the process is not complete, we are encouraged
by the results reflected in the day to day operations.

Our strategic  planning  process  established  critical  guidelines that we will
continue to address in the upcoming  years in order for River  Valley  Financial
Bank to be an effective leader in this region.  Providing a distinct  difference
in the personal  service  offered to our customers,  matched with  technology to
provide increased access, will make us the bank of choice.

Net earnings for 1998 totaled $1,253,000,  or basic earnings per share of $1.13,
compared  to  $1,310,000  reported  in 1997.  The  results in 1997  reflected  a
one-time pre-tax gain on the sale of a branch in Hanover of $206,000, while 1998
earnings  reflected a one-time  pre-tax gain on the sale of premises of $57,000.
Current year  earnings were  favorably  impacted by increased  secondary  market
activity  which  resulted  in  $339,000  in gains on sale of loans,  compared to
$127,000  in gains  recorded  in 1997.  The current  year  reflected  additional
general and  administrative  costs  related  mainly to  increased  staffing  and
advertising.

During 1998 we continued to implement our capital  management  strategy with the
declaration of dividends  totaling $0.22 per share,  compared to $0.13 per share
in 1997. Our  shareholders  also benefited from the fact that the dividends paid
in 1998 and 1997 were  considered  a 100%  return of capital and thus no federal
taxes were due upon their receipt.

Additionally,  during 1998, we commenced a stock repurchase  program targeted at
acquiring 5% of  outstanding  shares.  At December 31, 1998, we had  repurchased
18,000 shares.  The repurchase of shares will serve to increase return on equity
and earnings per share in future periods.

It is now time for us to focus on setting the  standard of personal  service and
increased  access  that  will make us the bank of  choice  for our  area.  As we
continue this journey,  we again extend a special  thanks to all our friends and
shareholders who have supported us with their business and referrals.  Thank you
for your trust and support.

Sincerely,



/s/ James E. Fritz
James E. Fritz
President



<PAGE>

                              River Valley Bancorp

                            BUSINESS OF RIVER VALLEY


River  Valley  Bancorp  ("River  Valley"  or  the  "Corporation"),   an  Indiana
corporation, was formed in 1996 for the primary purpose of purchasing all of the
issued and  outstanding  common stock of River Valley  Financial  Bank (formerly
Madison First Federal Savings and Loan  Association;  hereinafter  "River Valley
Financial"  or the "Bank") in its  conversion  from  mutual to stock  form.  The
conversion  offering  was  completed  on  December  20,  1996,  with the sale of
1,190,250  common shares at an initial  offering  price of $10.00 per share.  On
December 23, 1996, the Corporation  utilized  approximately  $3.0 million of the
net conversion  proceeds to purchase 95.6% of the  outstanding  common shares of
Citizens  National  Bank of  Madison  ("Citizens")  in a  transaction  that  was
accounted for using the purchase  method of accounting.  River Valley  Financial
and Citizens  merged on November 20, 1997.  Future  references  to River Valley,
River  Valley  Financial  and  Citizens  are  utilized  herein,  as the  context
requires.

The activities of River Valley have been limited  primarily to holding the stock
of the Bank.  River Valley Financial was organized in 1875 under the laws of the
United States of America.  River Valley Financial  conducts  operations from its
five  full-service  office locations in Jefferson County and offers a variety of
deposit and lending  services to consumer and commercial  customers in Jefferson
and surrounding counties. The Corporation is subject to regulation,  supervision
and  examination by the Office of Thrift  Supervision of the U.S.  Department of
Treasury  (the  "OTS").   River  Valley  Financial  is  subject  to  regulation,
supervision  and  examination  by the  OTS  and the  Federal  Deposit  Insurance
Corporation  (the "FDIC").  Deposits in River Valley Financial are insured up to
applicable  limits by the Savings  Association  Insurance  Fund  ("SAIF") of the
FDIC.


                 MARKET PRICE OF THE CORPORATION'S COMMON SHARES
                         AND RELATED SHAREHOLDER MATTERS

There were 1,173,440 common shares of River Valley Bancorp  outstanding at March
11, 1999, held of record by 422  shareholders.  The number of shareholders  does
not reflect  the number of persons or entities  who may hold stock in nominee or
"street name." Since December of 1996, the Corporation's common shares have been
listed on The Nasdaq SmallCap Market ("Nasdaq"), under the symbol "RIVR".

Presented  below are the high and low sale prices for the  Corporation's  common
shares,  as well as cash  distributions  paid thereon since December 1996.  Such
sales prices do not include retail financial markups,  markdowns or commissions.
Information relating to sales prices has been obtained from Nasdaq.



<PAGE>


                 MARKET PRICE OF THE CORPORATION'S COMMON SHARES
                   AND RELATED SHAREHOLDER MATTERS (CONTINUED)


Quarter Ended               High       Low      Cash Distributions (1)

1998
  December 31, 1998       $ 16.00     $13.25         $   0.060
  September 30, 1998        19.00      13.75             0.055
  June 30, 1998             20.75      18.38             0.055
  March 31, 1998            19.75      18.50             0.050

1997
  December 31, 1997       $ 19.00     $16.25         $   0.050
  September 30, 1997        17.25      14.75             0.040
  June 30, 1997             15.00      13.63             0.040
  March 31, 1997            15.50      13.00                --

1996
  December 31, 1996       $ 12.50     $10.00         $      --



(1)  River  Valley  Financial  had filed a  request  with the  Internal  Revenue
     Service ("IRS") in 1995 to deconsolidate the Bank's  subsidiaries in future
     federal  income  tax  return  filings.  In  August  1998,  the  Corporation
     finalized a closing agreement with the IRS that enabled the Corporation and
     each of its subsidiaries to file separate returns. By definition,  the 1998
     and 1997 cash distributions have been deemed a tax-free return of capital.

The high and low sales prices for River Valley's common shares between  December
31, 1998 and March 10, 1999 were $15.75 and $14.00, respectively.

Under OTS regulations applicable to converted savings associations, River Valley
Financial is not  permitted to pay a cash  dividend on its common  shares if the
regulatory  capital of River Valley  Financial would, as a result of the payment
of such  dividend,  be reduced  below the amount  required  for the  liquidation
account (which was  established  for the purpose of granting a limited  priority
claim on the  assets  of River  Valley  Financial,  in the  event of a  complete
liquidation,  to those members of River Valley  Financial  before the Conversion
who maintain a savings  account at River Valley  Financial after the Conversion)
or applicable regulatory capital requirements prescribed by the OTS.

Regulations of the OTS impose  limitations on the payment of dividends and other
capital  distributions  by savings  associations.  The OTS recently  amended its
capital  distribution  regulation in a final rule which takes effect on April 1,
1999. Because the Bank is a subsidiary of a savings and loan holding company, it
is  required  to file a notice  with the OTS 30 days  before  making any capital
distributions  to the Holding  Company.  It may also have to file an application
for approval of a proposed capital  distribution with the OTS if the Bank is not
eligible for expedited  treatment under the OTS's application  processing rules,
or the total amount of all capital distributions, including the proposed capital
distribution,  for the applicable  calendar year would exceed an amount equal to
the  Bank's net  earnings  for that year to date plus the  Bank's  retained  net
earnings for the preceding two years. The Bank must also file an application for
approval  of  a  proposed  capital   distribution  if,  following  the  proposed
distribution,  the Bank would not be at least adequately  capitalized  under the
OTS prompt corrective action regulations,  or if the proposed distribution would
violate a  prohibition  contained  in any  applicable  statute,  regulation,  or
agreement between the OTS or the FDIC.




<PAGE>


           SELECTED CONSOLIDATED FINANCIAL INFORMATION AND OTHER DATA


The following tables set forth certain  information  concerning the consolidated
financial  condition,  earnings,  and other data  regarding  River Valley at the
dates and for the periods  indicated.  All financial  information  prior to 1996
relates to River Valley Financial as a mutual savings association.
<TABLE>
<CAPTION>


Selected consolidated financial condition data:  (1)                               At December 31,
                                                                   1998        1997        1996        1995        1994
Total amount of:                                                                     (In thousands)
<S>                                                            <C>         <C>         <C>          <C>         <C>
  Assets                                                       $138,369    $136,933    $145,541     $86,604     $87,072
  Loans receivable - net (2)                                    112,385     111,887     108,994      57,945      56,287
  Cash and cash equivalents (3)                                  12,307       5,765       8,785       2,689       2,416
  Mortgage-backed and related securities (4)                      5,986       8,978      12,846       9,917      11,328
  Investment securities (4)                                       1,283       4,272       8,948      13,018      14,097
  Deposits                                                      118,151     114,955     125,656      75,233      75,458
  FHLB advances and other borrowings                                270       2,000       1,100       4,471       4,986
  Shareholders' equity- net (5)                                  18,613      17,989      16,805       6,574       6,304

Summary of consolidated earnings data: (1)                                         Year Ended December 31,
                                                                   1998        1997        1996        1995        1994
                        (In thousands, except share data)

Total interest income                                           $10,108     $10,362  $    5,875    $  5,794    $  5,419
Total interest expense                                            4,842       5,049       3,412       3,594       2,854
                                                                -------     -------   ---------     -------     -------
     Net interest income                                          5,266       5,313       2,463       2,200       2,565
Provision for losses on loans                                       275         304          22         150          29
                                                               --------    -------- -----------    --------   ---------
     Net interest income after provision for
       losses on loans                                            4,991       5,009       2,441       2,050       2,536
Other income:
  Insurance commissions                                              -           -          200         175         181
  Gain on sale of loans                                             339         127          -           -           -
  Service fees, charges and other operating                         792         807         246         187         189
  Gain on sale of subsidiary                                         -           -          141          -           -
  Gain on sale of office premises and equipment                      57         206          -           -           -
  Loss on sale of investment, mortgage-backed
    and related securities                                           -           (6)          (9)        -           -
                                                                -------  ---------- ------------    -------     ------
     Total other income                                           1,188       1,134         578         362         370
General, administrative and other expense:
  Employee compensation and benefits                              2,309       2,165       1,203         998         888
  Occupancy and equipment                                           484         527         284         212         193
  Data processing                                                   127         224         282         237         243
  Federal deposit insurance premiums                                 42          50         684         177         178
  Other                                                           1,131       1,037         417         342         356
                                                                -------   ---------  ----------    --------    --------
     Total general, administrative and other expense              4,093       4,003       2,870       1,966       1,858
                                                                -------   ---------   ---------     -------     -------
Earnings before income tax expense                                2,086       2,140         149         446       1,048
Income tax expense                                                  833         830          76         188         412
                                                               --------    -------- -----------    --------    --------

     Net earnings                                              $  1,253    $  1,310$         73   $     258   $     636
                                                                =======     ======= ===========    ========    ========

     Basic earnings per share (6)                                $1.13        $1.20         N/A         N/A         N/A
                                                                  ====         ====         ===         ===         ===
     Diluted earnings per share (6)                              $1.12        $1.18         N/A         N/A         N/A
                                                                  ====         ====         ===         ===         ===
</TABLE>


(1)  River Valley acquired Citizens as of December 20, 1996. The acquisition was
     accounted for using the purchase  method of  accounting.  The 1998 and 1997
     consolidated  financial  statements reflect the results of operations for a
     full year while the 1996 financial  statements  reflect only eleven days of
     activity with respect to Citizens.

(2)  Includes loans held for sale.

(3)  Includes certificates of deposit in other financial institutions.

(4)  Includes securities designated as available for sale.

(5)  Consists solely of retained earnings at December 31, 1994 and 1995.

(6)  Earnings per share is not applicable for the years ended December 31, 1996,
     1995 and 1994 as River Valley converted to stock form in 1996.


<PAGE>





                 SELECTED CONSOLIDATED FINANCIAL INFORMATION AND
                             OTHER DATA (CONTINUED)


Selected financial ratios and other data:
<TABLE>
<CAPTION>


                                                                  Year ended December 31,
                                                  1998        1997        1996         1995         1994

<S>                                                <C>         <C>         <C>          <C>          <C>
Interest rate spread during period                 3.66%       3.64%       2.79%        2.36%        3.00%
Net yield on interest-earning assets (1)           4.08        4.00        2.98         2.61         3.15
Return on assets (2)                               0.92        0.99        0.08         0.30         0.74
Return on equity (3)                               6.85        7.53        1.05         4.01        10.62
Equity to assets (4)                              13.45       13.12       11.55         7.59         7.24
Average interest-earning assets to
  average interest-bearing liabilities           111.07      109.56      104.64       105.62       104.43
Non-performing assets to total assets (4)          1.47        0.58        0.56         0.01         0.01
Allowance for loan losses to total
  loans outstanding (4)                            1.28        1.13        1.06         0.70         0.45
Allowance for loan losses to
  non-performing loans (4)                        75.78      177.72      145.30     5,087.50     1,938.46
Net charge-offs to average total
  loans outstanding                                0.06        0.20        0.01         0.01         0.01
General, administrative and other expense
  to average assets (5) (6)                        3.01        2.83        3.33         2.26         2.20
Number of full service offices (4)                 5           6           6            3            3
</TABLE>




(1)  Net interest income divided by average interest-earning assets.
(2)  Net earnings divided by average total assets.
(3)  Net earnings divided by average total equity.
(4)  At end of period.
(5)  General, administrative and other expense divided by average total assets.
(6)  Includes a $503,000  charge  (or .94% of  weighted-average  assets) in 1996
     related to the SAIF recapitalization assessment.



<PAGE>




                              River Valley Bancorp

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


General

As discussed  previously,  River Valley was incorporated for the primary purpose
of owning all of the outstanding shares of River Valley Financial.  As a result,
the  discussion  that  follows  focuses on River  Valley  Financial's  financial
condition and results of  operations  for the periods  presented.  The following
discussion  and analysis of the financial  condition as of December 31, 1998 and
River  Valley's  results of operations  for periods prior to that date should be
read in conjunction  with the  consolidated  financial  statements and the notes
thereto, included elsewhere in this Annual Report.

In  addition to the  historical  information  contained  herein,  the  following
discussion   contains   forward-looking   statements   that  involve  risks  and
uncertainties. River Valley's operations and River Valley's actual results could
differ  significantly  from those discussed in the  forward-looking  statements.
Some of the  factors  that could cause or  contribute  to such  differences  are
discussed  herein  but also  include,  but are not  limited  to,  changes in the
economy and interest rates in the nation and River Valley's general market area.
The  forward-looking  statements  contained herein include those with respect to
the following matters:

     1.   Management's  determination  as to the amount and adequacy of the loan
          loss allowance;

     2.   The effect of changes in interest  rates on  financial  condition  and
          results of operations;

     3.   The effects of proposed  legislation  that would eliminate the federal
          thrift charter and the separate federal regulation of thrifts;

     4.   Management's   opinion   as  to  the   effect  of  recent   accounting
          pronouncements on River Valley's  consolidated  financial position and
          results of operations;

     5.   Management's  opinion  as to the  effect  of the  Year  2000 on  River
          Valley's information technology systems.

Discussion of Changes in Financial  Condition from December 31, 1997 to December
31, 1998

At December 31, 1998, River Valley's consolidated assets totaled $138.4 million,
representing  an increase of $1.4 million,  or 1.0%,  over the December 31, 1997
total. The increase in assets was funded  primarily by a $3.2 million,  or 2.8%,
increase in deposits and undistributed  period earnings of $992,000,  which were
partially offset by a $1.7 million decrease in borrowings.

Liquid assets (i.e.,  cash,  federal funds sold,  interest-earning  deposits and
certificates of deposit) increased by $7.5 million from December 31, 1997 levels
to a total of $12.3 million at December 31, 1998.  Investment securities totaled
$1.3 million at December 31, 1998, a decrease of $3.0  million,  or 70.0%,  from
December 31, 1997 levels,  due to maturities of investment  securities  totaling
$3.0 million during 1998.  Mortgage-backed securities decreased by $3.0 million,
or 33.3%,  to a total of $6.0  million at December 31,  1998,  primarily  due to
principal repayments.



<PAGE>
                              River Valley Bancorp

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Discussion of Changes in Financial  Condition from December 31, 1997 to December
31, 1998 (continued)

Loans  receivable,  including  loans held for sale,  totaled  $112.4  million at
December 31,  1998,  an increase of $498,000,  or .4%,  over the $111.9  million
total  at  December  31,  1997.  The  increase  resulted   primarily  from  loan
originations  during  1998 of $69.5  million,  which  were  partially  offset by
principal  repayments  of  $51.6  million  and  sales  of  $17.0  million.  Loan
origination  volume for 1998 exceeded that of 1997 by $15.9  million,  or 29.7%.
The volume of loan sales into the secondary  mortgage  market  increased  during
1998 over 1997 volume by $10.1 million, or 145.7%.

River Valley's  consolidated  allowance for loan losses totaled $1.5 million and
$1.3  million at December  31, 1998 and 1997,  respectively,  which  represented
1.28% and 1.13% of total loans at those dates.  Nonperforming  loans (defined as
loans  delinquent  greater than 90 days and loans on nonaccrual  status) totaled
$1.9  million  and  $718,000 at December  31, 1998 and 1997,  respectively.  The
consolidated allowance for loan losses represented 76% and 178% of nonperforming
loans at December 31, 1998 and 1997, respectively.

Although  management believes that its allowance for loan losses at December 31,
1998 was adequate based upon the available facts and circumstances, there can be
no assurance  that  additions to such  allowance will not be necessary in future
periods, which could negatively affect the Corporation's results of operations.

Deposits  increased by $3.2 million,  or 2.8%,  to a total of $118.2  million at
December 31, 1998,  compared to the $115.0  million  total at December 31, 1997.
Savings and demand  deposits  increased by $1.4 million,  or 2.7%,  during 1998,
while  certificates of deposit increased by $1.8 million,  or 2.8%. The increase
in deposits can be attributed to management's  efforts to obtain a moderate rate
of growth primarily through marketing and pricing strategies.

Advances from the Federal Home Loan Bank and other  borrowed  money  declined by
$1.7 million from the total at December 31, 1997, as current  period  borrowings
of $6.3 million were offset by repayments of $8.0 million.

Shareholders'  equity totaled $18.6 million at December 31, 1998, an increase of
$624,000,  or 3.5%,  over the $18.0  million  total at December  31,  1997.  The
increase  resulted  primarily  from net  earnings  of $1.3  million,  which were
partially  offset by cash dividends of $261,000,  repurchases of shares totaling
$270,000 and a net increase in shares for stock benefit plans of $194,000.

Comparison  of Results of Operations  for the Years Ended  December 31, 1998 and
1997

General

River Valley's net earnings for the year ended  December 31, 1998,  totaled $1.3
million, a decrease of $57,000, or 4.4%, from net earnings reported in 1997. The
decrease  in net  earnings in the 1998 period was  primarily  attributable  to a
decrease  in  net   interest   income  of  $47,000,   an  increase  in  general,
administrative and other expense of $90,000 and an increase in the provision for
federal income taxes of $3,000, which were partially offset by a decrease in the
provision  for losses on loans of $29,000  and an  increase  in other  income of
$54,000.


<PAGE>


                              River Valley Bancorp

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Comparison  of Results of Operations  for the Years Ended  December 31, 1998 and
1997 (continued)

Net Interest Income

Total interest  income for the year ended  December 31, 1998,  amounted to $10.1
million,  a decrease of $254,000,  or 2.5%, from the 1997 total,  reflecting the
effects  of a  $3.5  million,  or  2.6%,  decline  in  the  balance  of  average
interest-earning assets outstanding  year-to-year.  Interest income on loans and
mortgage-backed securities totaled $9.7 million for 1998, a decrease of $38,000,
or .4%, from 1997.  The decrease  resulted  primarily  from a $315,000,  or .3%,
decrease  in  the  average  balance  of  loans  and  mortgage-backed  securities
outstanding  year-to-year,  coupled with a one basis point decrease in yield, to
7.97% in 1998.  Interest  income on investments  and  interest-earning  deposits
decreased  by  $216,000,  or 36.1%,  due to a decrease  in the  average  balance
outstanding of $3.2 million, coupled with an approximate 45 basis point decrease
in yield from the comparable 1997 period.

Interest expense on deposits decreased by $232,000,  or 4.7%, to a total of $4.7
million for the year ended  December 31, 1998,  due  primarily to a $5.1 million
decrease in the  average  balance of deposits  outstanding,  coupled  with a one
basis point decline in the  weighted-average  cost of deposits to 4.12% in 1998.
Interest expense on borrowings  totaled $160,000 for the year ended December 31,
1998,  an  increase of  $25,000,  or 18.5%,  over 1997.  The  increase  resulted
primarily  from an  increase  in average  borrowings  outstanding  year-to-year,
coupled with an increase in average cost.

As a result of the foregoing  changes in interest  income and interest  expense,
net interest income decreased during 1998 by $47,000,  or .9%, compared to 1997.
The interest  rate spread  increased by two basis points for 1998, to 3.66% from
3.64% in the 1997  period,  while the net interest  margin  amounted to 4.08% in
1998 and 4.00% in 1997.

Provision for Losses on Loans

A  provision  for  losses on loans is  charged  to  earnings  to bring the total
allowance for loan losses to a level considered  appropriate by management based
upon historical  experience,  the volume and type of lending  conducted by River
Valley  Financial,  the  status of past due  principal  and  interest  payments,
general  economic  conditions,  particularly  as such  conditions  relate to the
primary market area, and other factors related to the collectibility of the loan
portfolio.  As a  result  of  such  analysis,  management  recorded  a  $275,000
provision for losses on loans in 1998, a decrease of $29,000,  or 9.5%, compared
to the  $304,000  provision  recorded  in 1997.  The  current  period  provision
generally reflects growth in the loan portfolio, coupled with an increase in the
level of nonperforming loans year-to-year.  Net charge-offs  amounted to $74,000
in 1998,  compared to  $218,000  in 1997.  While  management  believes  that the
allowance  for losses on loans is  adequate  at December  31,  1998,  based upon
available facts and circumstances,  there can be no assurance that the loan loss
allowance  will be  adequate  to cover  losses  on  nonperforming  assets in the
future.



<PAGE>
                              River Valley Bancorp

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Comparison  of Results of Operations  for the Years Ended  December 31, 1998 and
1997 (continued)

Other Income

Other income  amounted to $1.2 million for the year ended  December 31, 1998, an
increase of $54,000, or 4.8%, compared to 1997, due primarily to a $212,000,  or
166.9%,  increase in gain on sale of loans and a $57,000  gain on sale of office
premises and equipment,  which were partially  offset by a nonrecurring  gain on
sale of branch office and related deposits in 1997 totaling  $206,000.  The 1997
gain on sale of office premises  resulted from River Valley  Financial's sale of
the Hanover branch facility,  which was consummated in accordance with the terms
of regulatory approval of the Citizens acquisition.

General, Administrative and Other Expense

General,  administrative  and other  expense  totaled  $4.1 million for the year
ended December 31, 1998, an increase of $90,000,  or 2.2%,  over the 1997 total.
This increase resulted primarily from a $144,000,  or 6.7%, increase in employee
compensation and benefits,  and a $94,000,  or 9.3%, increase in other operating
expense,  which  were  partially  offset  by a  $43,000,  or 8.2%,  decrease  in
occupancy  and  equipment  expense  and a $97,000,  or 43.3%,  decrease  in data
processing.   The  increase  in  employee  compensation  and  benefits  resulted
primarily  from  normal  merit  increases  coupled  with an increase in staffing
levels year to year.  The  increase in other  operating  expense  resulted  from
increases in advertising,  office supplies,  and pro-rata increases in operating
expenses due to the Corporation's  overall growth  year-to-year.  The decline in
occupancy  and equipment  resulted from reduced costs  following the sale of the
Hanover branch  location in 1997. The decrease in data processing was due to the
conversion to the in-house  data  processing  system used by Citizens  after the
merger in November 1997.

Income Taxes

The provision for income taxes  increased by $3,000,  or .4%, for the year ended
December 31, 1998,  as compared to 1997.  The effective tax rates were 39.9% and
38.8% for the years ended December 31, 1998 and 1997, respectively.


Comparison  of Results of Operations  for the Years Ended  December 31, 1997 and
1996

Increases in the level of income and expenses during the year ended December 31,
1997, as compared to 1996,  were primarily due to River Valley's  acquisition of
Citizens, which was consummated on December 23, 1996. As stated previously,  the
business  combination was accounted for using the purchase method of accounting,
which does not provide  for  restatement  of the  financial  statements  to give
effect to the  combination.  Accordingly,  the  statement  of  earnings  and the
statement of cash flows for the year ended December 31, 1996,  were not restated
for the acquisition.



<PAGE>


                              River Valley Bancorp

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Comparison  of Results of Operations  for the Years Ended  December 31, 1997 and
1996 (continued)

General

River Valley's net earnings for the year ended  December 31, 1997,  totaled $1.3
million,  an increase of $1.2 million over the $73,000 net earnings  reported in
the comparable 1996 period.  The increase in net earnings in the 1997 period was
primarily attributable to an increase in net interest income of $2.9 million and
an  increase  of $556,000 in other  income,  which were  partially  offset by an
increase  in the  provision  for losses on loans of  $282,000,  an  increase  in
general, administrative and other expense of $1.1 million and an increase in the
provision for federal income taxes of $754,000.

Net Interest Income

Total interest  income for the year ended  December 31, 1997,  amounted to $10.4
million, an increase of $4.5 million,  or 76.4%, over the 1996 year,  reflecting
the effects of growth in average  interest-earning  assets outstanding,  coupled
with  an  increase  in  yield   year-to-year.   Interest  income  on  loans  and
mortgage-backed  securities  totaled $9.8 million for 1997,  an increase of $4.6
million,  or 90.5%, over the 1996 year. The increase resulted primarily from the
$53.3  million,  or  77.2%,  increase  in  the  average  balance  of  loans  and
mortgage-backed  securities  outstanding  year-to-year,  coupled with a 56 basis
point increase in yield,  to 7.98% in 1997.  Interest  income on investments and
interest-earning  deposits decreased by $151,000, or 20.1%, due to a decrease in
the  average  balance  outstanding  of  $3.2  million,  partially  offset  by an
approximate 24 basis point increase in yield from the comparable 1996 period.

Interest expense on deposits increased by $1.6 million,  or 46.7%, to a total of
$4.9  million for the year ended  December 31,  1997,  due  primarily to a $41.2
million  increase in the  average  balance of  deposits  outstanding,  which was
partially  offset by an 18 basis point decline in the  weighted-average  cost of
deposits to 4.13% in 1997.  Interest expense on borrowings  totaled $135,000 for
the year ended December 31, 1997, an increase of $72,000,  or 114.3%, over 1996.
The  increase  resulted   primarily  from  an  increase  in  average  borrowings
outstanding year-to-year, coupled with an increase in average cost.

As a result of the foregoing  changes in interest  income and interest  expense,
net interest income increased during 1997 by $2.9 million,  or 115.7%,  compared
to 1996. The interest rate spread increased by approximately 85 basis points for
1997,  to 3.64% from 2.79% in the 1996  period,  while the net  interest  margin
amounted to approximately 4.00% in 1997 and 2.98% in 1996.

Provision for Losses on Loans

A  provision  for  losses on loans is  charged  to  earnings  to bring the total
allowance for loan losses to a level considered  appropriate by management based
upon historical  experience,  the volume and type of lending  conducted by River
Valley  Financial,  the  status of past due  principal  and  interest  payments,
general  economic  conditions,  particularly  as such  conditions  relate to the
primary market area, and other factors related to the collectibility of the loan
portfolio.  As a  result  of  such  analysis,  management  recorded  a  $304,000
provision  for losses on loans in 1997.  The provision  generally  reflected the
higher charge-off  experience attendant to Citizens' installment loan portfolio,
as  compared  to the  primarily  residential  loan  portfolio  of  River  Valley
Financial prior to the acquisition.


<PAGE>

                              River Valley Bancorp

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Comparison  of Results of Operations  for the Years Ended  December 31, 1997 and
1996 (continued)

Other Income

Other income  increased by $556,000,  or 96.2%,  for the year ended December 31,
1997,  as compared to 1996,  due  primarily to a $206,000 gain on sale of office
premises  and  equipment,  coupled  with a $561,000  increase  in service  fees,
charges and other operating  income and a $127,000 gain on sale of loans,  which
were  partially  offset  by  a  decline  of  $200,000,  or  100%,  in  insurance
commissions  year-to-year.  The gain on sale of office  premises  resulted  from
River  Valley  Financial's  sale  of the  Hanover  branch  facility,  which  was
consummated in accordance with the terms of regulatory  approval of the Citizens
acquisition.  The decline in insurance  commissions  year-to-year  resulted from
River Valley's sale of its insurance agency  subsidiary  during the last quarter
of 1996. The increase in the service fees,  charges,  and other operating income
primarily  reflects the beneficial  effects of Citizens'  operations on the 1997
year.

General, Administrative and Other Expense

General,  administrative and other expense increased by $1.1 million,  or 39.5%,
during 1997, compared to 1996. This increase resulted primarily from a $962,000,
or 80.0%,  increase in employee compensation and benefits, a $243,000, or 85.6%,
increase in occupancy and equipment expense and a $600,000, or 146.3%,  increase
in other operating expense, which were partially offset by a $634,000, or 92.7%,
decrease in federal deposit insurance  premiums.  As previously  discussed,  the
1997  consolidated  statements of  operations  include the accounts of Citizens,
while the 1996  statements  have not been restated to include the acquisition of
Citizens. The increase in general,  administrative and other expense during 1997
was primarily attributable to the Citizens' acquisition,  offset somewhat by the
absence of the $503,000 SAIF recapitalization assessment recorded in 1996.

Income Taxes

The provision for income taxes increased by $754,000 for the year ended December
31, 1997, as compared to 1996. This increase resulted primarily from an increase
in net earnings  before tax of $2.0 million.  The effective tax rates were 38.8%
and 51.0% for the years ended December 31, 1997 and 1996, respectively.



<PAGE>

                  AVERAGE BALANCE, YIELD, RATE AND VOLUME DATA

The following  table  presents  certain  information  relating to River Valley's
average balance sheet and reflects the average yield on interest-earning  assets
and the average cost of interest-bearing  liabilities for the periods indicated.
Such yields and costs are derived by  dividing  annual  income or expense by the
average  monthly  balance  of   interest-earning   assets  or   interest-bearing
liabilities, respectively, for the years presented. Average balances are derived
from month-end balances, which include nonaccruing loans in the loan portfolio.
<TABLE>
<CAPTION>


                                                                                                  Year ended December 31,
                                                                        1998                                  1997
                                                           Average   Interest                    Average   Interest
                                                       outstanding    earned/     Yield/     outstanding    earned/    Yield/
                                                           balance       paid     rate           balance       paid    rate
                                                                                                 (Dollars in thousands)
Interest-earning assets:
<S>                                                     <C>         <C>               <C>     <C>         <C>            <C>
  Interest-earning deposits and other                   $    4,337  $     233         5.37%   $    5,351  $     322      6.02%
  Investment securities (1)                                  2,871        150         5.22         5,043        277      5.49
  Mortgage-backed and related securities (1)                 7,542        462         6.13        10,874        733      6.74
  Loans receivable, net (2)                                114,440      9,263         8.09       111,423      9,030      8.10
                                                           -------    -------     --------       -------    -------  --------

         Total interest-earning assets                    $129,190     10,108         7.82      $132,691     10,362      7.81
                                                           =======                               =======

Interest-bearing liabilities:
  Deposits                                                $113,770      4,682         4.12      $118,872      4,914      4.13
  FHLB advances and other borrowings                         2,549        160         6.28         2,244        135      6.02
                                                         ---------   --------     --------     ---------   --------  --------

         Total interest-bearing liabilities               $116,319      4,842         4.16      $121,116      5,049      4.17
                                                           =======    -------     --------       =======    -------  --------

Net interest income                                                  $  5,266                              $  5,313
                                                                      =======                               =======

Interest rate spread (3)                                                              3.66%                              3.64%
                                                                                  ========                           ========

Net yield on weighted average interest-earning
  assets (4)                                                                          4.08%                              4.00%
                                                                                  ========                           ========

Average interest-earning assets to average
  interest-bearing liabilities                                                    111.07%                            109.56%
                                                                                  ======                             ======
</TABLE>


<TABLE>
<CAPTION>
                                                                          1996
                                                              Average   Interest
                                                          outstanding    earned/    Yield/
                                                              balance       paid    rate

Interest-earning assets:
<S>                                                          <C>         <C>            <C>
  Interest-earning deposits and other                        $  3,291    $   188        5.71%
  Investment securities (1)                                    10,295        562        5.46
  Mortgage-backed and related securities (1)                    9,176        574        6.26
  Loans receivable, net (2)                                    59,828      4,551        7.61
                                                               ------      -----    --------

         Total interest-earning assets                        $82,590      5,875        7.11
                                                               ======

Interest-bearing liabilities:
  Deposits                                                    $77,710      3,349        4.31
  FHLB advances and other borrowings                            1,221         63        5.16
                                                              -------    -------    --------

         Total interest-bearing liabilities                   $78,931      3,412        4.32
                                                               ======      -----    --------

Net interest income                                                       $2,463
                                                                           =====

Interest rate spread (3)                                                                2.79%
                                                                                    ========

Net yield on weighted average interest-earning
  assets (4)                                                                            2.98%
                                                                                    ========

Average interest-earning assets to average
  interest-bearing liabilities                                                      104.64%
                                                                                    ======
</TABLE>


(1)  Includes securities  available for sale at amortized cost prior to SFAS No.
     115 adjustments.

(2) Total loans less loans in process plus loans held for sale.

(3)  Interest rate spread is calculated by subtracting weighted average interest
     rate  cost  from  weighted  average  interest  rate  yield  for the  period
     indicated.

(4)  The net yield on weighted average  interest-earning assets is calculated by
     dividing net interest income by weighted  average  interest-earning  assets
     for the period indicated.



<PAGE>




                              River Valley Bancorp

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Rate/Volume Table

The following  table describes the extent to which changes in interest rates and
changes in volume of interest-related assets and liabilities have affected River
Valley's  interest  income  and  expense  during the years  indicated.  For each
category   of   interest-earning   assets  and   interest-bearing   liabilities,
information is provided on changes attributable to (i) changes in volume (change
in volume  multiplied by prior year rate),  (ii) changes in rate (change in rate
multiplied  by prior year  volume),  and (iii) total changes in rate and volume.
The  combined  effects  of  changes in both  volume  and rate,  which  cannot be
separately identified,  have been allocated proportionately to the change due to
volume and the change due to rate:


<TABLE>
<CAPTION>

                                                                            Year ended December 31,
                                                             1998 vs. 1997                          1997 vs. 1996
                                                          Increase                             Increase
                                                         (decrease)                           (decrease)
                                                           due to                               due to
                                                     Volume       Rate      Total          Volume       Rate      Total
                                                                                (In thousands)
Interest-earning assets:
<S>                                                   <C>       <C>        <C>            <C>          <C>      <C>
  Interest-earning deposits and other                 $ (57)    $  (32)    $  (89)        $   123      $  11    $   134
  Investment securities                                (114)       (13)      (127)           (288)         3       (285)
  Mortgage-backed and related securities               (210)       (61)      (271)            112         47        159
  Loans receivable, net                                 244        (11)       233           4,168        311      4,479
                                                        ---      -----       ----           -----        ---      -----
     Total                                             (137)      (117)      (254)          4,115        372      4,487

Interest-bearing liabilities:
  Deposits                                             (210)       (22)      (232)          1,699       (134)     1,565
  FHLB advances and other borrowings                     19          6         25              60         12         72
                                                       ----     ------      -----         -------       ----    -------
     Total                                             (191)       (16)      (207)          1,759       (122)     1,637
                                                        ---      -----       ----           -----        ---      -----

Net change in interest income                         $  54      $(101)    $  (47)         $2,356       $494     $2,850
                                                       ====       ====      =====           =====        ===      =====

</TABLE>

Asset and Liability Management

Like other financial institutions, River Valley Financial is subject to interest
rate risk to the extent that  interest-earning  assets reprice  differently than
interest-bearing  liabilities.  As part of its  effort  to  monitor  and  manage
interest  rate risk,  River Valley  Financial is using the Net  Portfolio  Value
("NPV")  methodology  adopted  by the OTS as part  of its  capital  regulations.
Although  River Valley  Financial is not subject to the NPV  regulation  because
such regulation  does not apply to  institutions  with less than $300 million in
assets and  risk-based  capital  in excess of 12%,  the  application  of the NPV
methodology  can  illustrate  River Valley  Financial's  degree of interest rate
risk.

Presented below is an analysis of River Valley  Financial's  interest rate risk,
as of September 30, 1998 (the latest  information  available)  and September 30,
1997, as measured by changes in NPV for an instantaneous and sustained  parallel
shift of 100 through 400 basis points in market interest rates.






<PAGE>




                              River Valley Bancorp


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Asset and Liability Management (continued)

As illustrated in the tables,  River Valley Financial's NPV is more sensitive to
rising  rates than  declining  rates.  Such  difference  in  sensitivity  occurs
principally  because, as rates rise, borrowers do not prepay fixed-rate loans as
quickly as they do when interest rates are declining.  As a result,  in a rising
interest rate  environment,  the amount of interest River Valley Financial would
receive on loans would  increase  relatively  slowly as loans are slowly prepaid
and new loans at higher  rates are made.  Moreover,  the  interest  River Valley
Financial  would pay on  deposits  would  increase  rapidly  because  the Bank's
deposits generally have shorter periods of repricing.

<TABLE>
<CAPTION>

                                          As of September 30, 1998
                                           (Dollars in thousands)

Change in
Interest Rates              Estimated                                 Amount
(basis points)                    NPV                              of Change                 Percent

<S>                           <C>                                    <C>                      <C>
+400                          $14,046                                $(2,875)                 (17)%
+300                           15,746                                 (1,175)                   (7)
+200                           16,651                                   (270)                   (2)
+100                           16,947                                     26                    -
     -                         16,921                                     -                     -
- -100                           16,470                                   (451)                  (3)
- -200                           16,009                                   (912)                  (5)
- -300                           15,857                                 (1,064)                  (6)
- -400                           15,788                                 (1,133)                  (7)

                                          As of September 30, 1997
                                           (Dollars in thousands)

Change in
Interest Rates              Estimated                                 Amount
(basis points)                    NPV                              of Change                 Percent

+400                          $ 9,294                                $(4,234)                 (31)%
+300                           10,986                                 (2,542)                 (19)
+200                           12,410                                 (1,118)                   (8)
+100                           13,255                                   (273)                   (2)
     -                         13,528                                     -                     -
- -100                           13,273                                   (255)                   (2)
- -200                           12,921                                   (607)                   (4)
- -300                           12,744                                   (784)                   (6)
- -400                           12,544                                   (984)                   (7)

</TABLE>



<PAGE>




                              River Valley Bancorp


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Asset and Liability Management (continued)

As with any method of measuring  interest rate risk,  certain  shortcomings  are
inherent  in  the  NPV  approach.  For  example,  although  certain  assets  and
liabilities may have similar maturities or periods of repricing,  they may react
in different  degrees to changes in market  interest  rates.  Also, the interest
rates on certain  types of assets and  liabilities  may  fluctuate in advance of
changes in market  interest  rates,  while interest rates on other types may lag
behind  changes in market rates.  Further,  in the event of a change in interest
rates, expected rates of prepayment on loans and mortgage-backed  securities and
early  withdrawal  levels from  certificates  of deposit  would  likely  deviate
significantly from those assumed in making the risk calculations.

If interest rates rise,  River  Valley's net interest  income will be negatively
affected.  Moreover,  rising interest rates may negatively affect River Valley's
earnings due to diminished loan demand.

Liquidity and Capital Resources

The   Corporation's   principal   sources  of  funds  are  deposits,   loan  and
mortgage-backed securities repayments,  maturities of securities, borrowings and
other funds provided by operations. While scheduled loan repayments and maturing
investments   are   relatively   predictable,   deposit   flows   and  loan  and
mortgage-backed  securities  prepayments  are more influenced by interest rates,
general  economic   conditions  and  competition.   The  Corporation   maintains
investments in liquid assets based upon management's  assessment of (1) the need
for funds,  (2) expected  deposit flows,  (3) the yield  available on short-term
liquid assets and (4) the objectives of the asset/liability management program.

OTS regulations  presently require River Valley Financial to maintain an average
daily  balance  of cash,  investments  in  United  States  Treasury  and  agency
securities  and other  investments  in an amount equal to 4% of the sum of River
Valley Financial's  average daily balance of net withdrawable  deposit accounts.
The liquidity requirement,  which may be changed from time to time by the OTS to
reflect  changing  economic  conditions,  is  intended  to  provide  a source of
relatively  liquid funds upon which River Valley Financial may rely if necessary
to fund deposit  withdrawals or other short-term  funding needs. At December 31,
1998,  River Valley  Financial's  regulatory  liquidity ratio was 16.2%. At such
date,  River Valley  Financial had  commitments to originate loans totaling $2.8
million  and, in addition,  had  undisbursed  loans in process,  unused lines of
credit and standby  letters of credit  totaling  $7.2  million.  At December 31,
1998,  River Valley  Financial had $3.7 million in commitments to sell loans and
no outstanding  commitments to purchase loans.  The Corporation  considers River
Valley   Financial's   liquidity  and  capital  resources   sufficient  to  meet
outstanding  short- and long-term  needs.  At December 31, 1998, the Corporation
had no material commitments for capital expenditures.










<PAGE>




                              River Valley Bancorp


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Liquidity and Capital Resources (continued)

The Corporation's liquidity, primarily represented by cash and cash equivalents,
is a result of the funds  provided  by or used in the  Corporation's  operating,
investing and financing  activities.  These  activities are summarized below for
the years ended December 31, 1998, 1997, and 1996:

<TABLE>
<CAPTION>


                                                                                 Year ended December 31,
                                                                       1998              1997             1996
                                                                                  (In thousands)

<S>                                                                 <C>               <C>            <C>
Cash flows from operating activities                                $(1,913)          $ 2,395        $    (194)

Cash flows from investing activities:
  Investment maturities/sales                                         3,000             4,698            5,653
  Mortgage-backed securities purchases                                   -             (1,350)            (729)
  Mortgage-backed securities repayments                               2,970             3,072            2,110
  Net loan (originations) repayments                                  2,145            (3,859)            (458)
  Other                                                                 731             1,374            2,279

Cash flows from financing activities:
  Net increase (decrease) in deposits                                 3,196           (10,701)          (6,222)
  Net increase (decrease) in borrowings                              (1,730)              900           (6,371)
  Net proceeds from issuance of common stock                             -                 -            10,221
  Other                                                                (960)             (346)               7
                                                                    -------           -------       ----------

Net increase (decrease) in cash and cash
  equivalents                                                       $ 7,439           $(3,817)        $  6,296
                                                                     ======            ======          =======

</TABLE>

River Valley  Financial is required by  applicable  law and  regulation  to meet
certain minimum capital  standards.  Such capital  standards  include a tangible
capital  requirement,  a core  capital  requirement,  or leverage  ratio,  and a
risk-based capital requirement.

The tangible  capital  requirement  requires  savings  associations  to maintain
"tangible  capital" of not less than 1.5% of the  association's  adjusted  total
assets.  Tangible  capital is defined in OTS  regulations  as core capital minus
intangible assets.  "Core capital" is comprised of common  shareholders'  equity
(including  retained  earnings),   noncumulative  preferred  stock  and  related
surplus,    minority   interests   in   consolidated    subsidiaries,    certain
nonwithdrawable  accounts  and  pledged  deposits  of mutual  associations.  OTS
regulations require savings associations to maintain core capital of at least 3%
of the  association's  total  assets.  The OTS has  proposed  to  increase  such
requirement  to 4% or  5%,  except  for  those  associations  with  the  highest
examination rating and acceptable levels of risk.






<PAGE>




                              River Valley Bancorp


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Liquidity and Capital Resources (continued)

OTS regulations require that savings associations  maintain "risk-based capital"
in an amount not less than 8% of "risk-weighted  assets."  Risk-based capital is
defined as core capital plus certain  additional items of capital,  which in the
case of River Valley  Financial  includes a general loan loss  allowance of $1.4
million at December 31, 1998.

River Valley Financial  exceeded all of its regulatory  capital  requirements at
December 31, 1998.  The  following  table  summarizes  River Valley  Financial's
regulatory capital requirements and regulatory capital at December 31, 1998:

<TABLE>
<CAPTION>

                                    OTS Requirement                              Actual Amount
                            Percent of                        Percent of                              Amount
                                Assets         Amount             Assets (1)        Amount         of Excess
                             (Dollars in thousands)

<S>                             <C>            <C>               <C>               <C>               <C>
Tangible capital                1.5%           $2,079            13.5%             $18,729           $16,650
Core capital (2)                3.0             4,159            13.5               18,729            14,570
Risk-based capital              8.0             7,793            20.6               20,084            12,291
</TABLE>




(1)  Tangible and core capital levels are shown as a percentage of total assets;
     risk-based  capital  levels  are  shown as a  percentage  of  risk-weighted
     assets.

(2)  The OTS has proposed  and is expected to adopt a core  capital  requirement
     for savings associations comparable to that adopted by the OCC for national
     banks.  The  regulation,  as proposed,  would  require at least 3% of total
     adjusted  assets  for  savings   associations  that  received  the  highest
     supervisory  rating for safety  and  soundness,  and 4% to 5% for all other
     savings  associations.  The  final  form  of  such  new  OTS  core  capital
     requirement  may differ  from that which has been  proposed.  River  Valley
     Financial expects to be in compliance with such new requirements.







<PAGE>




                              River Valley Bancorp


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Effect of Recent Accounting Pronouncements (continued)

In June 1996,  the  Financial  Accounting  Standards  Board (the "FASB")  issued
Statement of Financial  Accounting  Standards ("SFAS") No. 125,  "Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities",
that provides accounting guidance on transfers of financial assets, servicing of
financial assets, and extinguishment of liabilities.  SFAS No. 125 introduces an
approach to accounting  for transfers of financial  assets that provides a means
of dealing with more complex transactions in which the seller disposes of only a
partial  interest in the assets,  retains  rights or  obligations,  makes use of
special  purpose  entities  in the  transaction,  or  otherwise  has  continuing
involvement with the transferred assets. The new accounting method,  referred to
as the financial components  approach,  provides that the carrying amount of the
financial assets transferred be allocated to components of the transaction based
on their relative fair values.  SFAS No. 125 provides  criteria for  determining
whether control of assets has been relinquished and whether a sale has occurred.
If the transfer  does not qualify as a sale,  it is  accounted  for as a secured
borrowing. Transactions subject to the provisions of SFAS No. 125 include, among
others, transfers involving repurchase agreements,  securitizations of financial
assets,  loan   participations,   factoring   arrangements,   and  transfers  of
receivables with recourse.

An entity that undertakes an obligation to service  financial assets  recognizes
either a servicing asset or liability for the servicing contract (unless related
to a securitization of assets,  and all the securitized  assets are retained and
classified  as  held-to-maturity).  A  servicing  asset  or  liability  that  is
purchased or assumed is initially recognized at its fair value. Servicing assets
and  liabilities are amortized in proportion to and over the period of estimated
net  servicing  income  or net  servicing  loss and are  subject  to  subsequent
assessments for impairment based on fair value.

SFAS No. 125 provides that a liability is removed from the balance sheet only if
the debtor  either pays the creditor and is relieved of its  obligation  for the
liability or is legally released from being the primary obligor.

SFAS No. 125 is effective for  transfers  and servicing of financial  assets and
extinguishment  of liabilities  occurring  after December 31, 1997, and is to be
applied  prospectively.  Earlier or  retroactive  application  is not permitted.
Management adopted SFAS No. 125 effective January 1, 1998, as required,  without
material effect on River Valley's consolidated  financial position or results of
operations.

In June 1997, the FASB issued SFAS No. 130,  "Reporting  Comprehensive  Income."
SFAS No. 130  establishes  standards for reporting and display of  comprehensive
income and its components (revenues,  expenses,  gains and losses) in a full set
of general-purpose  financial  statements.  SFAS No. 130 requires that all items
that are required to be recognized under  accounting  standards as components of
comprehensive income be reported in a financial statement that is displayed with
the same  prominence  as other  financial  statements.  It does  not  require  a
specific  format for that  financial  statement  but requires that an enterprise
display an amount representing total comprehensive income for the period in that
financial statement.





<PAGE>




                              River Valley Bancorp


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Effect of Recent Accounting Pronouncements (continued)

SFAS  No.  130  requires  that  an  enterprise   (a)  classify  items  of  other
comprehensive  income by their nature in a financial  statement  and (b) display
the accumulated balance of other  comprehensive  income separately from retained
earnings and additional  paid-in  capital.  SFAS No. 130 is effective for fiscal
years  beginning  after  December  15,  1997.   Reclassification   of  financial
statements for earlier periods  provided for  comparative  purposes is required.
Management adopted SFAS No. 130 effective January 1, 1998, as required,  without
material impact on the Corporation's consolidated financial statements.

In June 1997,  the FASB issued SFAS No. 131,  "Disclosures  about Segments of an
Enterprise and Related  Information." SFAS No. 131 significantly changes the way
that public business  enterprises report information about operating segments in
annual financial  statements and requires that those enterprises report selected
information  about reportable  segments in interim  financial  reports issued to
shareholders.  It also  establishes  standards  for  related  disclosures  about
products and services, geographic areas and major customers. SFAS No. 131 uses a
"management  approach" to disclose  financial and descriptive  information about
the way that management  organizes the segments within the enterprise for making
operating  decisions  and  assessing  performance.  For  many  enterprises,  the
management  approach  will likely  result in more segments  being  reported.  In
addition,  SFAS No. 131 requires  significantly more information to be disclosed
for each reportable segment than is presently being reported in annual financial
statements  and also requires that selected  information  be reported in interim
financial statements. SFAS No. 131 is effective for fiscal years beginning after
December 15, 1997. Management adopted SFAS No. 131 effective January 1, 1998, as
required,  without material impact on the Corporation's  consolidated  financial
statements.

In June  1998,  the  FASB  issued  SFAS  No.  133,  "Accounting  for  Derivative
Instruments and Hedging  Activities,"  which requires  entities to recognize all
derivatives  in their  financial  statements  as either  assets  or  liabilities
measured at fair value.  SFAS No. 133 also  specifies  new methods of accounting
for hedging  transactions,  prescribes  the items and  transactions  that may be
hedged,  and  specifies  detailed  criteria  to be  met  to  qualify  for  hedge
accounting.

The definition of a derivative  financial instrument is complex, but in general,
it is an instrument  with one or more  underlyings,  such as an interest rate or
foreign exchange rate, that is applied to a notional  amount,  such as an amount
of currency,  to determine the settlement  amount(s).  It generally  requires no
significant initial investment and can be settled net or by delivery of an asset
that is  readily  convertible  to cash.  SFAS No.  133  applies  to  derivatives
embedded in other contracts, unless the underlying of the embedded derivative is
clearly and closely related to the host contract.

SFAS No. 133 is effective  for fiscal years  beginning  after June 15, 1999.  On
adoption, entities are permitted to transfer held-to-maturity debt securities to
the  available-for-sale  or trading category without calling into question their
intent to hold other debt securities to maturity in the future.  SFAS No. 133 is
not  expected  to  have a  material  impact  on the  Corporation's  consolidated
financial statements.








<PAGE>




                              River Valley Bancorp


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Year 2000 Compliance Matters

As with all providers of financial  services,  the Bank's operations are heavily
dependent  on  information  technology  systems.  The  Bank  is  addressing  the
potential  problems  associated  with the  possibility  that the computers  that
control or operate the Bank's  information  technology system and infrastructure
may not be  programmed  to read  four-digit  date codes and, upon arrival of the
year 2000,  may  recognize  the  two-digit  code "00" as the year 1900,  causing
systems to fail to function or to generate  erroneous  data. The Bank is working
with the companies that supply or service its information  technology systems to
identify and remedy any year 2000 related problems.

The Bank's core data processing  relative to customer loan and deposit accounts,
as well as the general ledger, is performed  in-house through use of a purchased
software  product.  Management  has been advised,  and certain  testing has been
performed to verify,  that the system will  continue to function upon arrival of
the year 2000.  Additional  testing is scheduled  to be  performed  through June
1999.

In addition,  financial  institutions may experience  increases in problem loans
and credit losses in the event that borrowers fail to prepare  properly for Year
2000,  and higher  funding  costs would result if  consumers  react to publicity
about the issue by withdrawing deposits.  The Bank has assessed such risks among
its customers; specifically,  management has sent letters to its commercial loan
borrowers with outstanding  balances greater than $250,000,  to request specific
information  as to the  borrowers  awareness  and  status  of  their  Year  2000
compliance efforts. Because the Bank's loan portfolio is highly diversified with
regard to individual  borrowers and types of businesses  and the Bank's  primary
market area is not  significantly  dependent upon one employer or industry,  the
Bank does not expect any significant or prolonged  difficulties that will affect
net earnings or cash flow. The Bank could also be materially  adversely affected
if  other  third  parties,  such  as  governmental  agencies,  clearing  houses,
telephone  companies,  utilities,  and other service  providers  fail to prepare
properly. The Bank is therefore attempting to assess these risks and take action
to minimize their effect.

The Bank has established a budget of approximately $65,000 for Year 2000 related
costs.  As of the date of this Annual Report,  the Bank has  identified  certain
expenses, totaling $15,000, that will be incurred by the Bank in connection with
this issue.  During the year ended  December  31,  1998,  the Bank has  incurred
charges totaling approximately $8,000. From a review of the systems and vendors,
management  believes the budgeted amount should be sufficient.  No assurance can
be given,  however,  that  significant  expense  will not be  incurred in future
periods.  In the  event  that  the  Bank  is  ultimately  required  to  purchase
replacement  computer  systems,  programs and  equipment,  or incur  substantial
expense to make the Bank's  current  systems,  programs and equipment  Year 2000
compliant,  the Bank's net earnings and financial  condition  could be adversely
affected.

Management  has  developed a contingency  plan in connection  with the Year 2000
issue, which includes the Bank's ability to process transactions manually should
the  purchased  software  be unable to  function,  or given an  interruption  in
electrical power, upon arrival of the Year 2000. Management of the Bank does not
consider contingency planning to be a static process;  therefore,  the plan will
be amended should testing results indicate greater concern.


<PAGE>




                              River Valley Bancorp


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Impact of Inflation and Changing Prices

The  consolidated  financial  statements and notes thereto  included herein have
been prepared in accordance with generally accepted accounting principles, which
require River Valley to measure financial  position and results of operations in
terms of historical dollars with the exception of investment and mortgage-backed
securities  available-for-sale,  which are carried at fair value. Changes in the
relative  value of  money  due to  inflation  or  recession  are  generally  not
considered.

In  management's  opinion,  changes  in  interest  rates  affect  the  financial
condition of a financial institution to a far greater degree than changes in the
rate of inflation. While interest rates are greatly influenced by changes in the
rate of inflation,  they do not change at the same rate or in the same magnitude
as the rate of inflation.  Rather,  interest rate volatility is based on changes
in the  expected  rate of  inflation,  as well  changes in  monetary  and fiscal
policies.







<PAGE>




                          PAGE LEFT BLANK INTENTIONALLY




<PAGE>




               Report of Independent Certified Public Accountants


Board of Directors
River Valley Bancorp

We have audited the accompanying  consolidated statements of financial condition
of River  Valley  Bancorp as of  December  31,  1998 and 1997,  and the  related
consolidated statements of earnings, comprehensive income, shareholders' equity,
and cash flows for each of the three  years in the  period  ended  December  31,
1998. These  consolidated  financial  statements are the  responsibility  of the
Corporation's  management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  consolidated  financial  position of River Valley
Bancorp as of December 31, 1998 and 1997,  and the  consolidated  results of its
operations  and its cash flows for each of the three  years in the period  ended
December 31, 1998, in conformity with generally accepted accounting principles.







Cincinnati, Ohio
March 4, 1999









<PAGE>




                              River Valley Bancorp


                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                                  December 31,
                        (In thousands, except share data)
<TABLE>
<CAPTION>



         ASSETS                                                                                1998                1997

<S>                                                                                      <C>                 <C>
Cash and due from banks                                                                  $    4,014          $    3,542
Federal funds sold                                                                              825                 300
Interest-earning deposits in other financial institutions                                     7,468               1,026
                                                                                          ---------           ---------
         Cash and cash equivalents                                                           12,307               4,868

Certificates of deposit in other financial institutions                                          -                  897
Investment securities designated as available for sale - at market                              283                 772
Investment securities held to maturity - at amortized cost, approximate
  market value of $980 and $3,444 as of December 31, 1998 and 1997                            1,000               3,500
Mortgage-backed and related securities designated as available
  for sale - at market                                                                        2,796               3,604
Mortgage-backed and related securities held to maturity - at cost, approximate
  market value of $3,220 and $5,432 as of December 31, 1998 and 1997                          3,190               5,374
Loans receivable - net                                                                      108,684             111,203
Loans held for sale - at lower of cost or market                                              3,701                 684
Real estate acquired through foreclosure                                                         82                  82
Office premises and equipment - at depreciated cost                                           2,023               2,065
Federal Home Loan Bank stock - at cost                                                          943                 943
Accrued interest receivable on loans                                                            987                 916
Accrued interest receivable on mortgage-backed and related securities                            40                 117
Accrued interest receivable on investments and interest-earning deposits                         29                  65
Goodwill - net of accumulated amortization                                                       50                 245
Cash surrender value of life insurance                                                          818                 776
Prepaid expenses and other assets                                                               373                 141
Prepaid federal income taxes                                                                    405                  -
Deferred tax asset                                                                              658                 681
                                                                                         ----------          ----------

         Total assets                                                                      $138,369            $136,933
                                                                                            =======             =======
</TABLE>


<PAGE>
<TABLE>
<CAPTION>



         LIABILITIES AND SHAREHOLDERS' EQUITY                                                  1998                1997

<S>                                                                                        <C>                 <C>
Deposits                                                                                   $118,151            $114,955
Advances from the Federal Home Loan Bank                                                         -                2,000
Other borrowed money                                                                            270                  -
Advances by borrowers for taxes and insurance                                                    34                  53
Accrued interest payable                                                                        468                 463
Other liabilities                                                                               763               1,408
Dividends payable                                                                                70                  60
Accrued federal income taxes                                                                     -                    5
                                                                                          ---------        ------------
         Total liabilities                                                                  119,756             118,944


Commitments                                                                                      -                   -



Shareholders' equity
  Preferred stock - 2,000,000 shares without par value
    authorized; no shares issued                                                                 -                   -
  Common stock - 5,000,000 shares without par value authorized;
    1,173,440 and 1,190,250 shares issued and outstanding                                        -                   -
  Additional paid in capital                                                                 11,036              11,229
  Retained earnings - substantially restricted                                                8,789               7,797
  Shares acquired by stock benefit plans                                                     (1,199)             (1,005)
  Unrealized losses on securities designated as available for sale,
    net of related tax effects                                                                  (13)                (32)
                                                                                        -----------         -----------
         Total shareholders' equity                                                          18,613              17,989
                                                                                           --------            --------

         Total liabilities and shareholders' equity                                        $138,369            $136,933
                                                                                            =======             =======
</TABLE>


The accompanying notes are an integral part of these statements.


<PAGE>






                              River Valley Bancorp

                       CONSOLIDATED STATEMENTS OF EARNINGS

                             Year ended December 31,
                        (In thousands, except share data)

<TABLE>
<CAPTION>


                                                                                      1998            1997           1996
Interest income
<S>                                                                               <C>             <C>              <C>
  Loans                                                                           $  9,263        $  9,030         $4,551
  Mortgage-backed and related securities                                               462             733            574
  Investment securities                                                                150             277            562
  Interest-earning deposits and other                                                  233             322            188
                                                                                  --------        --------         ------
         Total interest income                                                      10,108          10,362          5,875

Interest expense
  Deposits                                                                           4,682           4,914          3,349
  Borrowings                                                                           160             135             63
                                                                                  --------        --------        -------
         Total interest expense                                                      4,842           5,049          3,412
                                                                                   -------         -------          -----

         Net interest income                                                         5,266           5,313          2,463

Provision for losses on loans                                                          275             304             22
                                                                                  --------        --------        -------

         Net interest income after provision for losses on loans                     4,991           5,009          2,441

Other income
  Insurance commissions                                                                 -               -             200
  Gain on sale of loans                                                                339             127             -
  Gain on sale of Hanover branch and related deposits                                   -              206             -
  Loss on sale of investment, mortgage-backed and related securities                    -               (6)            (9)
  Gain on sale of office premises                                                       57              -              -
  Gain on sale of subsidiary                                                            -               -             141
  Service fees, charges and other operating                                            792             807            246
                                                                                  --------        --------         ------
         Total other income                                                          1,188           1,134            578

General, administrative and other expense
  Employee compensation and benefits                                                 2,309           2,165          1,203
  Occupancy and equipment                                                              484             527            284
  Federal deposit insurance premiums                                                    42              50            684
  Amortization of goodwill                                                              27              27              7
  Data processing                                                                      127             224            282
  Other operating                                                                    1,104           1,010            410
                                                                                   -------         -------         ------
         Total general, administrative and other expense                             4,093           4,003          2,870
                                                                                   -------         -------          -----

         Earnings before income taxes                                                2,086           2,140            149

Income taxes
  Current                                                                              819             893            124
  Deferred                                                                              14             (63)           (48)
                                                                                 ---------       ---------        -------
         Total income taxes                                                            833             830             76
                                                                                  --------        --------        -------

         NET EARNINGS                                                             $  1,253        $  1,310       $     73
                                                                                   =======         =======        =======

         EARNINGS PER SHARE
           Basic                                                                     $1.13           $1.20            N/A
                                                                                      ====            ====            ===

           Diluted                                                                   $1.12           $1.18            N/A
                                                                                      ====            ====            ===

</TABLE>

The accompanying notes are an integral part of these statements.

<PAGE>


                              River Valley Bancorp

                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                        For the years ended December 31,
                                 (In thousands)

<TABLE>
<CAPTION>


                                                              1998      1997      1996

<S>                                                          <C>       <C>       <C>
Net earnings                                                 $1,253    $1,310    $   73

Other comprehensive income, net of tax:
  Unrealized holding gains (losses) on securities
    during the period                                            19        15       (69)
  Reclassification adjustment for realized losses
    included in earnings, net of tax of $2 and $3 for the
    years ended December 31, 1997 and 1996                       --         4         6
                                                             ------    ------    ------

Comprehensive income                                         $1,272    $1,329    $   10
                                                             ======    ======    ======
</TABLE>





The accompanying notes are an integral part of these statements.


<PAGE>


                              River Valley Bancorp

                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

                  Years ended  December 31, 1998,  1997 and 1996 (In  thousands,
                        except share data)

<TABLE>
<CAPTION>


                                                                                       Unrealized
                                                                          Shares      gains (losses)
                                                                          acquired   on securities
                                                             Additional   by stock      designated
                                                      Common    paid-in    benefit    as available    Retained
                                                       stock    capital      plans        for sale    earnings         Total

<S>                                                    <C>    <C>         <C>               <C>        <C>         <C>
Balance at January 1, 1996                              $ -    $     -     $    -            $  12      $6,562      $  6,574

Reorganization to common stock form and
  issuance of shares in connection therewith - net        -      11,173       (952)             -           -         10,221
Net earnings for the year ended December 31, 1996         -          -          -               -           73            73
Unrealized losses on securities designated as
  available for sale, net of related tax effects          -          -          -              (63)         -            (63)
                                                         ---    -------     ------           -----       -----     ---------

Balance at December 31, 1996                              -      11,173       (952)            (51)      6,635        16,805

Purchase of shares for stock benefit plans                -          -        (174)             -           -           (174)
Amortization expense related to stock benefit plans       -          56        121              -            7           184
Cash dividends of $0.13 per common share                  -          -          -               -         (155)         (155)
Net earnings for the year ended December 31, 1997         -          -          -               -        1,310         1,310
Unrealized gains on securities designated as
  available for sale, net of related tax effects          -          -          -               19          -             19
                                                         ---    -------     ------            ----       -----     ---------

Balance at December 31, 1997                              -      11,229     (1,005)            (32)      7,797        17,989

Purchase of shares                                        -        (270)        -               -           -           (270)
Issuance of shares under stock option plan                -          18         -               -           -             18
Purchase of shares for stock benefit plans                -          -        (428)             -           -           (428)
Amortization expense related to stock benefit plans       -          59        234              -           -            293
Cash dividends of $0.22 per common share                  -          -          -               -         (261)         (261)
Net earnings for the year ended December 31, 1998         -          -          -               -        1,253         1,253
Unrealized gains on securities designated as
  available for sale, net of related tax effects          -          -          -               19          -             19
                                                          --    -------     ------            ----       -----     ---------

Balance at December 31, 1998                             $-     $11,036    $(1,199)          $ (13)     $8,789       $18,613
                                                          ==     ======     ======            ====       =====        ======
</TABLE>



The accompanying notes are an integral part of these statements.


<PAGE>


                              River Valley Bancorp
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                         For the year ended December 31,
                                 (In thousands)
<TABLE>
<CAPTION>


                                                                                    1998            1997           1996
<S>                                                                             <C>             <C>          <C>
Cash flows from operating activities:
  Net earnings for the year                                                     $  1,253        $  1,310     $       73
  Adjustments to reconcile net earnings to net cash provided
  by (used in) operating activities:
    Amortization of premiums and discounts on
      investments, mortgage-backed and related securities - net                       39               1              2
    Loss on sale of investment, mortgage-backed and related securities
      designated as available for sale                                                -                6              9
    Depreciation and amortization                                                    223             223             91
    Gain on sale of office premises                                                  (57)             -              -
    Gain on sale of Hanover branch and related deposits                               -             (206)            -
    Gain on sale of subsidiary                                                        -               -            (141)
    Loans originated for sale in the secondary market                            (20,042)         (6,538)        (1,076)
    Proceeds from sale of loans in the secondary market                           17,194           6,996             -
    Gain on sale of loans in the secondary market                                   (169)            (66)            -
    Amortization of deferred loan origination costs                                   99              73             83
    Provision for losses on loans                                                    275             304             22
    Amortization of goodwill                                                          27              27              7
    Amortization expense of stock benefit plans                                      293             184             -
    Increase (decrease) in cash, net of acquisition of Citizens National Bank in
      1996, due to changes in:
      Accrued interest receivable on loans                                           (71)            (97)            29
      Accrued interest receivable on mortgage-backed and related securities           77             (39)            (1)
      Accrued interest receivable on investments and interest-earning deposits        36             106            100
      Prepaid expenses and other assets                                             (232)             28            262
      Accrued interest payable                                                         5             184            (41)
      Other liabilities                                                             (467)            (47)           413
      Income taxes
        Current                                                                     (410)              9             22
        Deferred                                                                      14             (63)           (48)
                                                                              ----------       ---------      ---------
         Net cash provided by (used in) operating activities                      (1,913)          2,395           (194)

Cash flows provided by (used in) investing activities:
  Proceeds from maturity of investment securities                                  3,000           2,000          3,500
  Proceeds from sales of investment securities designated as
    available for sale                                                                -            2,698          2,153
  Purchase of mortgage-backed and related securities designated as available
    for sale                                                                          -           (1,350)          (729)
  Principal repayments on mortgage-backed and related securities                   2,970           3,072          2,110
  Proceeds from sale of mortgage-backed and related securities
    designated as available for sale                                                  -            2,146             -
  Loan principal repayments                                                       51,624          43,220         17,114
  Loan disbursements                                                             (49,479)        (47,079)       (17,572)
  Additions to real estate acquired through foreclosure                               -               (1)            -
  Proceeds from sale of office premises and equipment                                 67             405             -
  Purchase of office premises and equipment                                         (191)           (430)            (9)
  (Increase) decrease in certificates of deposit in other financial institutions     897            (797)           200
  Purchase of Federal Reserve Bank stock                                              -              (64)            -
  Proceeds from sale of Federal Reserve Bank stock                                    -              144             -
  Purchase of single premium life insurance                                           -               -            (188)
  Increase in cash surrender value of life insurance                                 (42)            (29)           (24)
  Proceeds from sale of subsidiary - net                                              -               -             282
  Acquisition of Citizens National Bank common stock - net                            -               -           2,018
                                                                                 -------         -------        -------
         Net cash provided by investing activities                                 8,846           3,935          8,855
                                                                                 -------         -------        -------

         Net cash provided by operating and investing
           activities (subtotal carried forward)                                   6,933           6,330          8,661
                                                                                 -------         -------        -------

</TABLE>

<PAGE>




                              River Valley Bancorp

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                             Year ended December 31,
                                 (In thousands)

<TABLE>
<CAPTION>



                                                                                    1998            1997           1996
<S>                                                                             <C>             <C>            <C>
         Net cash provided by operating and investing
           activities (subtotal brought forward)                                $  6,933        $  6,330       $  8,661

Cash flows provided by (used in) financing activities:
  Increase (decrease) in deposit accounts                                          3,196          (3,913)        (6,222)
  Decrease in deposit accounts due to the sale of a branch                            -           (6,788)            -
  Proceeds from Federal Home Loan Bank advances                                    6,000           7,000             -
  Repayment of Federal Home Loan Bank advances                                    (8,000)         (6,100)        (6,371)
  Proceeds from other borrowed money                                                 270              -              -
  Advances by borrowers for taxes and insurance                                      (19)            (17)             7
  Purchase of shares                                                                (270)             -              -
  Stock options exercised                                                             18              -              -
  Proceeds from issuance of common stock                                              -               -          11,173
  Acquisition of common stock for stock benefit plans                               (428)           (174)          (952)
  Dividends on common stock                                                         (261)           (155)            -
                                                                                --------        --------        ------
         Net cash provided by (used in) financing activities                         506         (10,147)        (2,365)
                                                                               ---------          ------        -------

Net increase (decrease) in cash and cash equivalents                               7,439          (3,817)         6,296

Cash and cash equivalents at beginning of year                                     4,868           8,685          2,389
                                                                                 -------         -------        -------

Cash and cash equivalents at end of year                                         $12,307        $  4,868       $  8,685
                                                                                  ======         =======        =======


Supplemental disclosure of cash flow information: Cash paid during the year for:
    Federal income taxes                                                        $  1,014       $     618     $       84
                                                                                 =======        ========      =========

    Interest on deposits and borrowings                                         $  4,837        $  4,865       $  3,201
                                                                                 =======         =======        =======


Supplemental disclosure of noncash investing activities:
  Transfers from loans to real estate acquired through foreclosure              $     -       $       81       $     -
                                                                                 =======       =========        ======

  Unrealized gains (losses) on securities designated as available
    for sale, net of related tax effects                                      $       19      $       19     $      (63)
                                                                               =========       =========      =========

  Recognition of mortgage servicing rights in accordance with
    SFAS No. 125                                                               $     170      $       61       $     -
                                                                                ========       =========        ======

  Liabilities assumed and cash paid in acquisition of
    Citizens National Bank                                                      $     -         $     -         $64,055

  Less:  Fair value of assets received                                                -               -          63,783
                                                                                 -------         -------         ------

  Amount assigned to goodwill                                                   $     -        $      -       $     272
                                                                                 =======        ========       ========


</TABLE>


The accompanying notes are an integral part of these statements.



<PAGE>


                              River Valley Bancorp

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        December 31, 1998, 1997 and 1996


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    On March 5, 1996,  the Board of  Directors of River  Valley  Financial  Bank
    (formerly  Madison First Federal Savings and Loan  Association;  hereinafter
    "River  Valley  Financial"  or  the  "Bank")  adopted  an  overall  plan  of
    conversion and reorganization (the "Plan") whereby the Bank would convert to
    the stock  form of  ownership,  through  the  issuance  of all of the Bank's
    outstanding  stock to a newly formed holding  company,  River Valley Bancorp
    (the "Corporation").  Pursuant to the Plan, the Corporation offered for sale
    up to 1,190,250 common shares to certain  depositors of the Bank and members
    of the  community.  The  conversion  was completed on December 20, 1996, and
    resulted  in the  issuance of  1,190,250  common  shares of the  Corporation
    which,  after  consideration of offering and acquisition  expenses  totaling
    approximately  $730,000, and shares purchased by the ESOP totaling $952,000,
    resulted in net capital  proceeds of $10.2  million.  In December  1996, the
    Corporation  utilized  approximately  $3.0  million  of the  net  conversion
    proceeds to purchase  Citizens  National Bank of Madison  ("Citizens")  in a
    transaction  accounted  for using the  purchase  method  of  accounting.  On
    November 20, 1997,  Citizens and River Valley  Financial  merged.  Condensed
    financial statements of the Corporation are presented in Note M.

    The Corporation is a savings and loan holding  company whose  activities are
    primarily limited to holding the stock of River Valley  Financial.  The Bank
    conducts a general banking  business in southeastern  Indiana which consists
    of attracting  deposits from the general  public and applying those funds to
    the origination of loans for consumer,  residential and commercial purposes.
    River Valley  Financial's  profitability is  significantly  dependent on net
    interest income,  which is the difference  between interest income generated
    from  interest-earning  assets (i.e. loans and investments) and the interest
    expense paid on  interest-bearing  liabilities  (i.e.  customer deposits and
    borrowed  funds).  Net interest income is affected by the relative amount of
    interest-earning  assets and  interest-bearing  liabilities and the interest
    received  or paid on these  balances.  The level of  interest  rates paid or
    received  by the  Bank  can  be  significantly  influenced  by a  number  of
    competitive factors,  such as governmental monetary policy, that are outside
    of management's control.

    The consolidated financial information presented herein has been prepared in
    accordance  with  generally  accepted  accounting  principles  ("GAAP")  and
    general  accounting  practices within the financial  services  industry.  In
    preparing  financial  statements  in  accordance  with GAAP,  management  is
    required to make estimates and assumptions  that affect the reported amounts
    of assets  and  liabilities  and the  disclosure  of  contingent  assets and
    liabilities  at the  date  of the  financial  statements  and  revenues  and
    expenses during the reporting period.  Actual results could differ from such
    estimates.

    The following is a summary of significant  accounting  policies,  which have
    been   consistently   applied  in  the   preparation  of  the   accompanying
    consolidated financial statements.



<PAGE>




                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1998, 1997 and 1996


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    1.  Principles of Consolidation

    The  consolidated   financial   statements   include  the  accounts  of  the
    Corporation and its subsidiary,  the Bank and its subsidiary,  Madison First
    Service Corporation ("First Service"). All significant intercompany balances
    and  transactions  have been  eliminated  in the  accompanying  consolidated
    financial statements.

    2.  Investment Securities and Mortgage-Backed and Related Securities

    The Corporation  accounts for investment  securities and mortgage-backed and
    related  securities in  accordance  with  Statement of Financial  Accounting
    Standards ("SFAS") No. 115,  "Accounting for Certain Investments in Debt and
    Equity Securities." SFAS No. 115 requires that investments be categorized as
    held-to-maturity,  trading, or available for sale.  Securities classified as
    held-to-maturity  are  carried  at  cost  only  if the  Corporation  has the
    positive  intent and ability to hold these  securities to maturity.  Trading
    securities and securities  available for sale are carried at fair value with
    resulting unrealized gains or losses recorded to operations or shareholders'
    equity,  respectively.  At  December  31, 1998 and 1997,  the  Corporation's
    shareholders' equity included unrealized losses on securities  designated as
    available  for sale,  net of related tax  effects,  of $13,000 and  $32,000,
    respectively.   Realized  gains  and  losses  on  sales  of  investment  and
    mortgage-backed  and related  securities are  recognized  using the specific
    identification method.

    3.  Loans Receivable

    Loans held in  portfolio  are stated at the  principal  amount  outstanding,
    adjusted  for  unamortized  yield   adjustments,   including  deferred  loan
    origination  costs  and  capitalized  mortgage  servicing  rights,  and  the
    allowance for loan losses.  The yield adjustments are amortized and accreted
    to  operations  using  the  interest  method  over the  average  life of the
    underlying loans.

    Interest is accrued as earned  unless the  collectibility  of the loan is in
    doubt.  Uncollectible  interest on loans that are contractually  past due is
    charged off, or an allowance is established  based on management's  periodic
    evaluation.  The  allowance is  established  by a charge to interest  income
    equal  to all  interest  previously  accrued,  and  income  is  subsequently
    recognized  only to the extent that cash  payments  are received  until,  in
    management's  judgment, the borrower's ability to make periodic interest and
    principal  payments  has  returned  to  normal,  in  which  case the loan is
    returned to accrual status.

    Loans  held for sale  are  carried  at the  lower  of cost  (less  principal
    payments received) or fair value (market value),  calculated on an aggregate
    basis.  At December  31, 1998 and 1997,  loans held for sale were carried at
    cost, which approximated fair value.

    At December 31, 1998 and 1997,  the Bank was servicing  approximately  $34.3
    million and $28.6  million,  respectively,  of mortgage loans that have been
    sold to the Federal Home Loan Mortgage Corporation.



<PAGE>

                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1998, 1997 and 1996


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    3.  Loans Receivable (continued)

    The Bank  retains  the  servicing  on loans  sold and agrees to remit to the
    investor loan principal and interest at agreed-upon rates. The Bank accounts
    for mortgage  servicing  rights  pursuant to the provisions of SFAS No. 125,
    "Accounting   for   Transfers   and   Servicing  of  Financial   Assets  and
    Extinguishments  of Liabilities,"  which requires that the Bank recognize as
    separate assets, rights to service mortgage loans for others,  regardless of
    how those  servicing  rights are  acquired.  An  institution  that  acquires
    mortgage  servicing  rights  through  either the purchase or  origination of
    mortgage  loans and sells those loans with servicing  rights  retained would
    allocate some of the cost of the loans to the mortgage servicing rights.

    SFAS No. 125 requires that securitization of mortgage loans be accounted for
    as sales of mortgage loans and acquisitions of  mortgage-backed  securities.
    Additionally,  SFAS No. 125 requires  that  capitalized  mortgage  servicing
    rights  and  capitalized  excess  servicing   receivables  be  assessed  for
    impairment. Impairment is measured based on fair value.

    The mortgage servicing rights recorded by the Bank, calculated in accordance
    with  the  provisions  of SFAS No.  125,  were  segregated  into  pools  for
    valuation purposes, using as pooling criteria the loan term and coupon rate.
    Once pooled,  each grouping of loans was evaluated on a discounted  earnings
    basis to determine  the present  value of future  earnings  that a purchaser
    could expect to realize from each portfolio.  Earnings were projected from a
    variety of sources including loan servicing fees,  interest earned on float,
    net interest earned on escrows,  miscellaneous  income, and costs to service
    the loans.  The present value of future earnings is the "economic" value for
    the pool,  i.e.,  the net  realizable  present  value to an  acquirer of the
    acquired servicing.

    The Bank recorded amortization related to mortgage servicing rights totaling
    approximately  $34,000 and $18,000 for the years ended December 31, 1998 and
    1997,  respectively.  The  Bank  had  a  valuation  allowance  for  mortgage
    servicing  rights  totaling  $27,000 at December 31,  1998.  The Bank had no
    valuation allowance at December 31, 1997. At December 31, 1998 and 1997, the
    fair  value  of  the   Corporation's   mortgage   servicing  rights  totaled
    approximately $222,000 and $113,000, respectively.

    4.  Loan Origination Fees and Costs

    The Corporation  accounts for loan  origination fees and costs in accordance
    with SFAS No. 91,  "Accounting for  Nonrefundable  Fees and Costs Associated
    with  Originating  or Acquiring  Loans and Initial  Direct Costs of Leases."
    Pursuant to the  provisions of SFAS No. 91, all  origination  fees received,
    net of certain  direct  origination  costs,  are deferred on a  loan-by-loan
    basis and  amortized to interest  income using the interest  method,  giving
    effect to  actual  loan  prepayments.  Additionally,  SFAS No. 91  generally
    limits  the  definition  of  loan  origination  costs  to the  direct  costs
    attributable  to  originating a loan,  i.e.,  principally  actual  personnel
    costs.

    Fees received for loan commitments that are expected to be drawn upon, based
    on the Corporation's  experience with similar commitments,  are deferred and
    amortized over the life of the related loan using the interest method.  Fees
    for  other  loan  commitments  are  deferred  and  amortized  over  the loan
    commitment period on a straight-line basis.



<PAGE>

                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1998, 1997 and 1996


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    5.  Allowance for Losses on Loans

    It is the Corporation's policy to provide valuation allowances for estimated
    losses  on loans  based on past  loss  experience,  trends  in the  level of
    delinquent  and  specific  problem  loans,  loan  concentrations  to  single
    borrowers,  changes  in the  composition  of  the  loan  portfolio,  adverse
    situations  that may affect the borrower's  ability to repay,  the estimated
    value of any  underlying  collateral  and current and  anticipated  economic
    conditions  in its primary  lending  areas.  When the  collection  of a loan
    becomes doubtful, or otherwise troubled, the Corporation records a loan loss
    provision  equal to the  difference  between the fair value of the  property
    securing the loan and the loan's  carrying  value.  Such  provision is based
    upon management's  estimate of the fair value of the underlying  collateral,
    taking  into  consideration  the current and  currently  anticipated  future
    operating or sales conditions.  As a result, such estimates are particularly
    susceptible to changes that could result in a material adjustment to results
    of operations in the near term.

    The Corporation accounts for impaired loans in accordance with SFAS No. 114,
    "Accounting  by Creditors  for  Impairment of a Loan." SFAS No. 114 requires
    that  impaired  loans be measured  based upon the present  value of expected
    future cash flows discounted at the loan's effective interest rate or, as an
    alternative,  at the  loans  observable  market  price or fair  value of the
    collateral.

    Under SFAS No.  114, a loan is defined as  impaired  when,  based on current
    information  and events,  it is probable  that a creditor  will be unable to
    collect all  amounts  due  according  to the  contractual  terms of the loan
    agreement.  In applying  the  provisions  of SFAS No. 114,  the  Corporation
    considers  its  investment  in  one-to-four  family  residential  loans  and
    consumer  installment  loans to be homogeneous  and therefore  excluded from
    separate  identification  for evaluation of impairment.  With respect to the
    Corporation's  investment in  nonresidential,  commercial,  and  multifamily
    residential  real estate loans,  and its  evaluation of impairment  thereof,
    such loans are generally  collateral dependent and, as a result, are carried
    as a practical expedient at the lower of cost or fair value.

    It is generally the  Corporation's  policy to charge off  unsecured  credits
    that are more than ninety days delinquent.  Similarly,  collateral dependent
    loans  which  are  more  than  ninety  days  delinquent  are  considered  to
    constitute  more than a minimum  delay in repayment  and are  evaluated  for
    impairment under SFAS No. 114 at that time.

    At December  31,  1998 and 1997,  the  Corporation  had  approximately  $1.3
    million and $420,000 of loans defined as impaired under SFAS No. 114.





<PAGE>

                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1998, 1997 and 1996


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    6.  Real Estate Acquired through Foreclosure

    Real  estate  acquired  through  foreclosure  is carried at the lower of the
    loan's unpaid principal  balance (cost) or fair value less estimated selling
    expenses  at the  date of  acquisition.  Real  estate  loss  provisions  are
    recorded if the property's fair value subsequently  declines below the value
    determined at the recording  date. In determining  the lower of cost or fair
    value at  acquisition,  costs  relating to  development  and  improvement of
    property are  considered.  Costs  relating to holding  real estate  acquired
    through  foreclosure,  net of rental income, are charged against earnings as
    incurred.

    7.  Office Premises and Equipment

    Depreciation  of  office  premises  and  equipment  is  computed  using  the
    straight-line  method  over  the  estimated  useful  lives  of  the  assets,
    estimated to be thirty to forty-five years for buildings, three to ten years
    for furniture and equipment, and three years for automobiles.

    8.  Amortization of Goodwill

    Amortization of goodwill arising from the Corporation's acquisition of 95.6%
    of the common stock of Citizens is provided using the  straight-line  method
    over an estimated  life of ten years.  During 1998,  goodwill was reduced by
    approximately   $168,000   for   the   favorable   resolution   of   certain
    pre-acquisition  contingencies,  and for the purchase of the remaining  4.4%
    minority  interest  shares of Citizens at a price below the value  initially
    assigned at acquisition.

    Management periodically evaluates the carrying value of goodwill in relation
    to the  continuing  earnings  capacity  of the  acquired  assets and assumed
    liabilities.

    9.  Income Taxes

    The  Corporation  accounts  for  income  taxes  pursuant  to SFAS  No.  109,
    "Accounting for Income Taxes." Pursuant to the provisions of SFAS No. 109, a
    deferred  tax  liability  or deferred  tax asset is computed by applying the
    current  statutory  tax  rates  to  net  taxable  or  deductible   temporary
    differences  between the tax basis of an asset or liability and its reported
    amount in the  consolidated  financial  statements  that will  result in net
    taxable or  deductible  amounts in future  periods.  Deferred tax assets are
    recorded  only to the  extent  that the amount of net  deductible  temporary
    differences  or  carryforward  attributes  may be utilized  against  current
    period earnings,  carried back against prior years' earnings, offset against
    taxable temporary  differences  reversing in future periods,  or utilized to
    the extent of management's  estimate of future taxable  income.  A valuation
    allowance  is provided  for deferred tax assets to the extent that the value
    of net deductible temporary differences and carryforward  attributes exceeds
    management's  estimates of taxes payable on future taxable income.  Deferred
    tax   liabilities  are  provided  on  the  total  amount  of  net  temporary
    differences taxable in the future.

    The Corporation's  principal temporary  differences between pretax financial
    income  and  taxable  income  result  primarily  from  different  methods of
    accounting for deferred loan origination  costs, the allowance for valuation
    decline on mortgage-related securities, the general loan loss allowance, the
    percentage  of  earnings  bad  debt  deduction  and  certain  components  of
    retirement   expense.   A  temporary   difference  is  also  recognized  for
    depreciation  expense computed using accelerated  methods for federal income
    tax purposes.


<PAGE>
                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1998, 1997 and 1996


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    10.  Retirement and Incentive Plans

    The  Bank's  employees  are  covered by a defined  benefit  non-contributory
    pension plan  administered by the Pentegra  Group,  previously the Financial
    Institutions  Retirement Fund (the "Fund").  Contributions are determined to
    cover  the  normal  cost  of  pension  benefits,  the  one-year  cost of the
    pre-retirement  death and disability  benefits and the  amortization  of any
    unfunded accrued liabilities.

    The Fund had  previously  advised the Bank that the  pension  plan meets the
    criteria  of a  multi-employer  pension  plan as  defined  in SFAS  No.  87,
    "Employers'  Accounting for  Pensions." In accordance  with SFAS No. 87, net
    pension cost is recognized for any required  contribution  for the period. A
    liability is recognized for any contributions due and unpaid. Because of the
    continuing  overfunded status of the Fund, no contributions were made to the
    pension plan during the years ended  December 31, 1998,  1997, and 1996. The
    provision for pension expense was computed by the Fund's actuaries utilizing
    the  projected  unit credit  cost method and  assuming a 7.5% return on Fund
    assets.

    During 1997, the Corporation implemented a contributory 401(k) plan covering
    all employees who have attained the age of 21 and have completed one year of
    service. Contributions to the plan are voluntary and are subject to matching
    by the employer.  The Bank's contributions to the plan totaled approximately
    $28,000  and  $48,000  for the  years  ended  December  31,  1998 and  1997,
    respectively.

    The  Bank has a  supplemental  retirement  plan  which  provides  retirement
    benefits to all directors.  The Bank's  obligations under the plan have been
    funded via the  purchase of key man life  insurance  policies,  of which the
    Bank is the  beneficiary.  Costs of the purchase of the single  premium life
    insurance  policies  amounted  to  $668,000.  Expense  recognized  under the
    supplemental  retirement  plan  totaled  approximately  $22,000 for the year
    ended December 31, 1998, and $3,000 for each of the years ended December 31,
    1997 and 1996.

    In  conjunction  with its  reorganization  to stock  form,  the  Corporation
    implemented  an Employee Stock  Ownership  Plan ("ESOP").  The ESOP provides
    retirement  benefits for  substantially all employees who have completed one
    year of service and have  attained the age of 21. The  Corporation  accounts
    for  the  ESOP  in  accordance   with  Statement  of  Position  (SOP)  93-6,
    "Employers'  Accounting  for  Employee  Stock  Ownership  Plans."  SOP  93-6
    requires the measure of compensation  expense recorded by employers to equal
    the fair value of ESOP shares  allocated  to  participants  during the year.
    Expense  recognized  related  to the ESOP  totaled  approximately  $200,000,
    $200,000 and $65,000 for the years ended  December 31, 1998,  1997 and 1996,
    respectively.

    The  Corporation  also has a Recognition  and  Retention  Plan ("RRP") which
    provides for the issuance and grant of 47,610 shares to members of the Board
    of Directors and management.  During 1998 and 1997, the RRP purchased 32,316
    shares of the Corporation's common stock in the open market. At December 31,
    1998, 32,316 shares had been granted.  Expense recognized under the RRP plan
    totaled approximately  $113,000 and $61,000 for the years ended December 31,
    1998 and  1997,  respectively.  Common  stock  granted  under  the RRP vests
    ratably over a five-year period, commencing with the date of the award.



<PAGE>
                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1998, 1997 and 1996


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    11.  Earnings Per Share

    Basic earnings per share is computed based upon the weighted-average  shares
    outstanding during the period,  less shares in the ESOP that are unallocated
    and  not   committed  to  be  released.   Weighted-average   common   shares
    outstanding,  which  gives  effect to 83,124  and  95,220  unallocated  ESOP
    shares,  totaled  1,105,930 and  1,095,030 for the years ended  December 31,
    1998 and 1997, respectively.

    Diluted  earnings  per share is computed  taking into  consideration  common
    shares  outstanding and dilutive  potential common shares to be issued under
    the Corporation's stock option plan.  Weighted-average  common shares deemed
    outstanding  for purposes of computing  diluted  earnings per share  totaled
    1,121,986  and  1,106,858  for the years ended  December  31, 1998 and 1997,
    respectively. There were 16,056 and 11,828 incremental shares related to the
    assumed  exercise of stock options  included in the  computation  of diluted
    earnings  per  share  for the  years  ended  December  31,  1998  and  1997,
    respectively.

    The  provisions of SFAS No. 128,  "Earnings Per Share," were not  applicable
    for the year ended  December  31, 1996,  as the  Corporation  completed  its
    conversion to stock form in December 1996.

    12.  Cash and Cash Equivalents

    For purposes of reporting  cash flows,  cash and cash  equivalents  includes
    cash and due from banks, federal funds sold, and  interest-earning  deposits
    in other financial institutions with original maturities of less than ninety
    days.

    13.  Reclassifications

    Certain  prior year  amounts have been  reclassified  to conform to the 1998
    consolidated financial statement presentation.

    14.  Fair Value of Financial Instruments

    SFAS No.  107,  "Disclosures  About  Fair Value of  Financial  Instruments",
    requires disclosure of the fair value of financial instruments,  both assets
    and liabilities  whether or not recognized in the consolidated  statement of
    financial condition,  for which it is practicable to estimate that value. In
    cases where quoted market prices are not available, fair values are based on
    estimates  using  present  value  or  other  valuation   techniques.   Those
    techniques are significantly affected by the assumptions used, including the
    discount  rate and  estimates  of future cash  flows.  In that  regard,  the
    derived  fair value  estimates  cannot be  substantiated  by  comparison  to
    independent  markets and, in many cases,  could not be realized in immediate
    settlement  of the  instrument.  SFAS No.  107  excludes  certain  financial
    instruments   and  all   non-financial   instruments   from  the  disclosure
    requirements. Accordingly, the aggregate fair value amounts presented do not
    represent the underlying value of the Corporation.

    The  following  methods  and  assumptions  were used by the  Corporation  in
    estimating its fair value disclosures for financial instruments.  The use of
    different market  assumptions  and/or  estimation  methodologies  may have a
    material effect on the estimated fair value amounts.



<PAGE>
                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1998, 1997 and 1996


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    14.  Fair Value of Financial Instruments (continued)


                  Cash and cash equivalents and certificates of deposit in other
                  financial institutions:  The carrying amounts presented in the
                  consolidated  statements  of financial  condition for cash and
                  cash   equivalents  and   certificates  of  deposit  in  other
                  financial institutions are deemed to approximate fair value.

                  Investment and mortgage-backed  and related  securities:  Fair
                  values  for   investment  and   mortgage-backed   and  related
                  securities  are  based on  quoted  market  prices  and  dealer
                  quotes.

                  Loans receivable:  The loan portfolio has been segregated into
                  categories with similar  characteristics,  such as one-to-four
                  family    residential,     multi-family     residential    and
                  nonresidential  real  estate.  These  categories  were further
                  delineated into fixed-rate and adjustable-rate loans. The fair
                  values  for  the  resultant   categories   were  computed  via
                  discounted  cash flow analysis,  using current  interest rates
                  offered for loans with  similar  terms to borrowers of similar
                  credit quality.  For loans on deposit  accounts,  and consumer
                  and other loans, fair values were deemed to equal the historic
                  carrying values.

                  Federal Home Loan Bank stock: The carrying amount presented in
                  the consolidated  statements of financial  condition is deemed
                  to approximate fair value.

                  Deposits: The fair values of deposits with no stated maturity,
                  such as NOW and  super NOW  accounts,  passbook  accounts  and
                  money market  demand  accounts are deemed to  approximate  the
                  amount payable on demand as of December 31, 1998 and 1997. The
                  fair values for fixed-rate  certificates  of deposit are based
                  on  the  discounted  value  of  contractual  cash  flows.  The
                  discount rate is estimated using the rates  currently  offered
                  for deposits of similar remaining maturities.

                  Advances from Federal Home Loan Bank:  The fair value of these
                  advances is estimated  using the rates  currently  offered for
                  similar  advances  of similar  remaining  maturities  or, when
                  available, quoted market prices.

                  Advances by borrowers  for taxes and  insurance:  The carrying
                  amount of advances by  borrowers  for taxes and  insurance  is
                  deemed to approximate fair value.

                  Other  borrowed  money:  The carrying value for these variable
                  rate borrowings is deemed to approximate fair value.



<PAGE>

                             River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1998, 1997 and 1996


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

    14.  Fair Value of Financial Instruments (continued)

                  Commitments   to   extend    credit:    For   fixed-rate   and
                  adjustable-rate  loan  commitments,  the fair  value  estimate
                  considers the  difference  between  current levels of interest
                  rates and committed  rates.  The  difference  between the fair
                  value and notional amount of outstanding  loan  commitments at
                  December 31, 1998 and 1997, was not material.

                  Based on the foregoing  methods and assumptions,  the carrying
                  value   and  fair   value  of  the   Corporation's   financial
                  instruments are as follows at December 31:
<TABLE>
<CAPTION>


                                                                            1998                              1997
                                                               Carrying           Fair            Carrying         Fair
                                                                  value          value               value        value
                                                                                      (In thousands)
<S>                                                           <C>            <C>                <C>          <C>
    Financial assets
      Cash and cash equivalents                               $  12,307      $  12,307          $    4,868   $    4,868
      Certificates of deposit in other financial institutions        -              -                  897          897
      Investment securities designated as available for sale        283            283                 772          772
      Investment securities held to maturity                      1,000            980               3,500        3,444
      Mortgage-backed and related securities designated
        as available for sale                                     2,796          2,796               3,604        3,604
      Mortgage-backed and related securities held to
        maturity                                                  3,190          3,220               5,374        5,432
      Loans receivable - net                                    112,385        120,163             111,887      114,560
      Federal Home Loan Bank stock                                  943            943                 943          943
                                                             ----------     ----------          ----------   ----------
                                                               $132,904       $140,692            $131,845     $134,520
                                                                =======        =======             =======      =======

    Financial liabilities
      Deposits                                                 $118,151       $118,496            $114,955     $113,974
      Advances from the Federal Home Loan Bank                       -              -                2,000        2,000
      Other borrowed money                                          270            270                  -            -
      Advances by borrowers for taxes and insurance                  34             34                  53           53
                                                            -----------    -----------         -----------  -----------

                                                               $118,455       $118,800            $117,008     $116,027
                                                                =======        =======             =======      =======
</TABLE>

    15.  Comprehensive Income

    The Corporation adopted SFAS No. 130, "Reporting  Comprehensive  Income," as
    of January 1, 1998.  SFAS No. 130  establishes  standards  for reporting and
    presentation  of  comprehensive  income and its  components in a full set of
    general-purpose  financial  statements.  It requires that all items that are
    required to be  recognized  under  accounting  standards  as  components  of
    comprehensive  income be reported in a financial statement that is presented
    with the  same  prominence  as  other  financial  statements.  SFAS No.  130
    requires that companies (i) classify items of other comprehensive  income by
    their  nature in a financial  statement  and (ii)  display  the  accumulated
    balance of other comprehensive  income separately from retained earnings and
    additional  paid-in capital.  Financial  statements for earlier periods have
    been restated for comparative  purposes.  Accumulated  comprehensive  income
    consists  solely of the  change in  unrealized  gains/losses  on  securities
    designated as available for sale in accordance with SFAS No. 115.



<PAGE>
                             River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1998, 1997 and 1996


NOTE B - INVESTMENTS AND MORTGAGE-BACKED SECURITIES

    Amortized  cost and  estimated  fair  values  of  investment  securities  at
    December 31 are summarized as follows:

<TABLE>
<CAPTION>


                                                              1998                             1997
                                                                    Estimated                        Estimated
                                                     Amortized           fair         Amortized           fair
                                                          cost          value              cost          value
                                                                            (In thousands)
<S>                                                     <C>           <C>                <C>            <C>
    Held to maturity:
      U.S. Government agency obligations                $1,000        $   980            $3,500         $3,444

    Available for sale:
      U.S. Government agency obligations                    -              -                498            494
      Municipal obligations                                276            283               276            278
                                                        ------         ------            ------         ------
                                                           276            283               774            772
                                                        ------         ------            ------         ------

         Total investment securities                    $1,276         $1,263            $4,274         $4,216
                                                         =====          =====             =====          =====

</TABLE>

    At December 31, 1998 and 1997, the cost carrying value of the  Corporation's
    investment  securities  held to maturity  exceeded fair value by $20,000 and
    $56,000, respectively, comprised solely of gross unrealized losses.

    The  amortized  cost and  estimated  fair value of U. S.  Government  agency
    obligations  designated  as  held  to  maturity  at  December  31 by term to
    maturity  are shown  below.  Maturity  dates do not reflect  effects of call
    provisions inherent in the bonds' contractual terms.

<TABLE>
<CAPTION>

                                                            1998                               1997
                                                                  Estimated                          Estimated
                                                   Amortized           fair           Amortized           fair
                                                        cost          value                cost          value
                                                                           (In thousands)

<S>                                                   <C>              <C>               <C>            <C>
    Due in one year or less                           $1,000           $980              $2,500         $2,492
    Due in one to three years                             -              -                1,000            952
                                                       -----             --               -----         ------

                                                      $1,000           $980              $3,500         $3,444
                                                       =====            ===               =====          =====

</TABLE>

<PAGE>




                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1998, 1997 and 1996


NOTE B - INVESTMENTS AND MORTGAGE-BACKED SECURITIES (continued)

    The  amortized  cost and  estimated  fair  value of U.S.  Government  agency
    obligations  and municipal  obligations  designated as available for sale at
    December 31, 1998 and 1997, by term to maturity are shown below.

                                       1998                       1997
                                          Estimated                   Estimated
                                Amortized    fair         Amortized     fair
                                  cost       value          cost        value
                                                (In thousands)

    Due in three to five years    $100        $102         $498        $494
    Due in five to ten years       176         181          276         278
                                   ---         ---          ---         ---

                                  $276        $283         $774        $772
                                   ===         ===          ===         ===

    The amortized cost, gross  unrealized  gains,  gross  unrealized  losses and
    estimated fair values of mortgage-backed  and related securities  designated
    as held to maturity at December 31, 1998 and 1997 are shown below.

<TABLE>
<CAPTION>

                                                                                            1998
                                                                                   Gross           Gross      Estimated
                                                                Amortized     unrealized      unrealized           fair
                                                                     cost          gains          losses          value
                                                                                       (In thousands)
<S>                                                                <C>               <C>          <C>            <C>
    Federal Home Loan Mortgage Corporation
      participation certificates                                   $1,343            $-           $   (2)        $1,341
    Government National Mortgage Association
      participation certificates                                    1,190             22              -           1,212
    Federal National Mortgage Association
      participation certificates                                      639             10              -             649
      Interest-only certificates                                       18             -               -              18
                                                                  -------             --              --        -------

                                                                   $3,190          $  32          $   (2)        $3,220
                                                                    =====           ====           =====          =====
</TABLE>

<TABLE>
<CAPTION>

                                                                                            1997
                                                                                   Gross           Gross      Estimated
                                                                Amortized     unrealized      unrealized           fair
                                                                     cost          gains          losses          value
                                                                                       (In thousands)
<S>                                                                <C>            <C>              <C>           <C>
    Federal Home Loan Mortgage Corporation
      participation certificates                                   $2,448         $    6           $ (17)        $2,437
    Government National Mortgage Association
      participation certificates                                    1,935             46              -           1,981
    Federal National Mortgage Association
      participation certificates                                      973             23              -             996
      Interest-only certificates                                       18             -               -              18
                                                                  -------             --              --        -------

                                                                   $5,374          $  75           $ (17)        $5,432
                                                                    =====           ====            ====          =====
</TABLE>


<PAGE>

                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1998, 1997 and 1996


NOTE B - INVESTMENTS AND MORTGAGE-BACKED SECURITIES (continued)

    The  amortized  cost  of  mortgage-backed  and  related  securities  held to
    maturity at December 31, 1998,  by  contractual  terms to maturity are shown
    below.  Expected maturities will differ from contractual  maturities because
    borrowers may generally prepay obligations without prepayment penalties.

                                                    Amortized cost
                                                    (In thousands)

    Due within one year                                    $   447
    Due after one to three years                             1,048
    Due after three to five years                                6
    Due after ten to twenty years                              987
    Due after twenty years                                     702
                                                            ------

                                                            $3,190

    The amortized cost, gross  unrealized  gains,  gross  unrealized  losses and
    estimated fair values of mortgage-backed  and related securities  designated
    as available for sale at December 31, 1998 and 1997 are shown below.
<TABLE>
<CAPTION>

                                                                                    1998
                                                                           Gross          Gross      Estimated
                                                       Amortized      unrealized     unrealized           fair
                                                            cost           gains         losses          value
                                                                               (In thousands)
<S>                                                      <C>              <C>               <C>        <C>
    Federal Home Loan Mortgage Corporation
      participation certificates                         $   644          $    7            $-         $   651
    Government National Mortgage Association
      participation certificates                             277               1             (1)           277
    Federal National Mortgage Association
      participation certificates                           1,275               3            (29)         1,249
    Collateralized mortgage obligations                      627              -              (8)           619
                                                          ------              --          -----         ------

                                                          $2,823           $  11          $ (38)        $2,796
                                                           =====            ====           ====          =====
</TABLE>

<TABLE>
<CAPTION>
                                                                                    1997
                                                                           Gross          Gross      Estimated
                                                       Amortized      unrealized     unrealized           fair
                                                            cost           gains         losses          value
                                                                                  (In thousands)
<S>                                                      <C>               <C>            <C>          <C>
    Federal Home Loan Mortgage Corporation
      participation certificates                         $   915           $  11          $  (1)       $   925
    Government National Mortgage Association
      participation certificates                             451              -              (1)           450
    Federal National Mortgage Association
      participation certificates                           1,657               4            (44)         1,617
    Collateralized mortgage obligations                      627              -             (15)           612
                                                          ------              --            ---         ------

                                                          $3,650           $  15           $(61)        $3,604
                                                           =====            ====            ===          =====

</TABLE>

<PAGE>
                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1998, 1997 and 1996


NOTE B - INVESTMENTS AND MORTGAGE-BACKED SECURITIES (continued)

    The amortized cost of mortgage-backed  and related securities  designated as
    available  for sale at December 31, 1998, by  contractual  terms to maturity
    are shown below. Expected maturities will differ from contractual maturities
    because  borrowers  may  generally  prepay  obligations  without  prepayment
    penalties.
                                                  Amortized cost
                                                  (In thousands)

    Due after one to three years                        $     13
    Due after three to five years                            370
    Due after five to ten years                              213
    Due after ten to twenty years                            783
    Due after twenty years                                 1,444
                                                           -----

                                                          $2,823


NOTE C - LOANS RECEIVABLE

    The composition of the loan portfolio at December 31 is as follows:

                                                     1998             1997
                                                          (In thousands)
    Residential real estate
      One-to-four family residential               $  62,206        $  71,388
      Multi-family residential                         1,775            2,781
      Construction                                     8,126            3,652
    Nonresidential real estate and land               13,904           14,703
    Commercial                                        12,461            4,871
    Consumer and other                                12,640           14,981
    Deferred loan origination costs                      200              202
                                                  ----------       ----------

                                                     111,312          112,578
    Less:
      Undisbursed portion of loans in process          1,151               99
      Allowance for loan losses                        1,477            1,276
                                                   ---------        ---------

                                                    $108,684         $111,203

    As depicted above, the Bank's lending efforts have  historically  focused on
    one-to-four family residential real estate loans,  multi-family  residential
    real  estate  loans and  construction  real  estate  loans,  which  comprise
    approximately $71.0 million, or 65%, of the total loan portfolio at December
    31,  1998  and  approximately  $77.7  million,  or 70%,  of the  total  loan
    portfolio at December 31, 1997. Generally, such loans have been underwritten
    on  the  basis  of no  more  than  an 80%  loan-to-value  ratio,  which  has
    historically  provided  the Bank with  adequate  collateral  coverage in the
    event of default.  Nevertheless,  the Bank, as with any lending institution,
    is subject to the risk that residential real estate values could deteriorate
    in its  primary  lending  areas of  southeastern  Indiana  and  northwestern
    Kentucky, thereby impairing collateral values. However, management is of the
    belief that  residential  real estate values in the Bank's  primary  lending
    areas are presently stable.



<PAGE>
                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1998, 1997 and 1996


NOTE C - LOANS RECEIVABLE (continued)

    In the ordinary  course of business,  the Bank has granted  loans to some of
    its officers,  directors and their related business interests. Related party
    loans are made on the same terms,  including  interest rates and collateral,
    as those prevailing at the time for comparable  transactions  with unrelated
    persons and do not involve more than the normal risk of collectibility.  The
    aggregate  dollar  amount  of  loans  outstanding  to  related  parties  was
    approximately   $540,000  and  $462,000  at  December  31,  1998  and  1997,
    respectively.


NOTE D - ALLOWANCE FOR LOAN LOSSES

    The activity in the  allowance  for loan losses is summarized as follows for
    the years ended December 31:
<TABLE>
<CAPTION>


                                                  1998           1997           1996
                                                             (In thousands)

<S>                                               <C>            <C>           <C>
    Balance at beginning of year                  $1,276         $1,190        $   407
    Provision for losses on loans                    275            304             22
    Allowance for loan losses of Citizens             -              -             764
    Charge-offs of loans                            (223)          (269)            (3)
    Recoveries of loan losses                        149             51             -
                                                  ------        -------          ----

    Balance at end of year                        $1,477         $1,276         $1,190
                                                   =====          =====          =====
</TABLE>

    As of December 31, 1998,  the  Corporation's  allowance  for loan losses was
    comprised of a general loan loss  allowance of  approximately  $1.4 million,
    which is includible as a component of regulatory  risk-based capital,  and a
    specific loan loss allowance of approximately $122,000.

    The Corporation had nonperforming loans totaling $1.9 million,  $718,000 and
    $819,000 at December 31, 1998, 1997 and 1996, respectively.

    The  Corporation  had no material  loss of interest  income  related to such
    nonperforming  loans during the years ended  December 31,  1998,  1997,  and
    1996.


NOTE E - OFFICE PREMISES AND EQUIPMENT

    Office premises and equipment at December 31 are comprised of the following:

                                              1998                1997
                                                    (In thousands)

    Land and improvements                  $   675             $   662
    Office buildings and improvements        1,758               1,750
    Leasehold improvements                     117                 115
    Furniture, fixtures and equipment        2,113               1,943
    Automobiles                                 18                  32
                                           -------             -------
                                             4,681               4,502
    Less accumulated depreciation            2,658               2,437
                                             -----               -----

                                            $2,023              $2,065
                                             =====               =====


<PAGE>




                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1998, 1997 and 1996


NOTE F - DEPOSITS

    Deposits consist of the following major classifications at December 31:
<TABLE>
<CAPTION>


    Deposit type and                                     1998                      1997
    weighted-average interest rate               Amount         %             Amount        %
                             (Dollars in thousands)

<S>                                          <C>                  <C>     <C>                 <C>
    Non-interest bearing accounts            $    8,365           7.0%    $    5,628         4.9%
    NOW accounts
      1998 - 2.60%                               14,417          12.2
      1997 - 2.57%                                                            15,424        13.4
    Money market demand accounts
      1998 - 2.92%                                6,984           5.9
      1997 - 2.93%                                                             8,257         7.2
    Savings accounts
      1998 - 3.70%                               22,378          19.0
      1997 - 3.42%                                                            21,411        18.7
                                           ------------       ---------     --------      ------
    Total demand, transaction and
      savings deposits                           52,144          44.1         50,720        44.2

    Certificates of deposit
      3.00 - 4.99%
        4.78% in 1998                            23,200          19.6
        4.82% in 1997                                                         13,016        11.3
      5.00 - 5.99%
        5.34% in 1998                            31,364          26.6
        5.40% in 1997                                                         36,010        31.3
      6.00 - 6.99%
        6.18% in 1998                            11,229           9.5
        6.22% in 1997                                                         12,312        10.7
      7.00 - 7.99%
        7.86% in 1998                               214            .2
        7.50% in 1997                                                          2,896         2.5
      8.00 - 8.99%
        8.25% in 1997                                -              -              1           -
                                              ---------       -------       --------      ------

    Total certificates of deposit                66,007          55.9         64,235        55.8
                                               --------       ------        --------      ------

    Total deposit accounts                     $118,151         100.0%      $114,955       100.0%
                                                =======       =======        =======      ======

</TABLE>

    The aggregate amount of certificates of deposit with a minimum  denomination
    of  $100,000  totaled  approximately  $15.1  million  and $11.0  million  at
    December 31, 1998 and 1997, respectively.



<PAGE>
                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1998, 1997 and 1996


NOTE F - DEPOSITS (continued)

    Interest  expense on deposits for the years ended  December 31 is summarized
as follows:

                                         1998           1997           1996
                                                   (In thousands)

    Savings                            $   768        $   708        $   539
    NOW accounts                           344            435            206
    Money market deposit accounts          211            480            234
    Certificates of deposit              3,359          3,291          2,370
                                         -----          -----          -----

                                        $4,682         $4,914         $3,349
                                         =====          =====          =====

    Maturities of outstanding  certificates of deposit are summarized as follows
    at December 31:

                                      1998             1997
                                          (In thousands)

    Less than one year               $53,931          $45,842
    One year to three years           10,880           16,970
    More than three years              1,196            1,423
                                     -------          -------

                                     $66,007          $64,235
                                      ======           ======

    As a  result  of the  Corporation's  acquisition  of  Citizen's,  regulatory
    authorities  required  the  sale of one of the  Bank's  retail  branches.  A
    definitive  agreement was reached in 1996,  which provided for the purchaser
    to acquire the branch facility for a price  approximating  book value, while
    assuming the branch deposits,  which totaled $6.8 million,  for a premium on
    core deposits.  The  transaction  was consummated in 1997 and resulted in an
    approximate after-tax gain of $125,000.


NOTE G - ADVANCES FROM FEDERAL HOME LOAN BANK

    Federal Home Loan Bank  advances,  collateralized  at December 31, 1997,  by
    certain  residential  mortgage  loans  totaling  $3.2 million and the Bank's
    investment in Federal Home Loan Bank stock, are shown below:

                  Interest          Maturing year
                     rate             ending in                 1997
                                    (In thousands)

                    6.12%                 1998                  $2,000
                                                                ======


NOTE H - OTHER BORROWED MONEY

    Other borrowed money  consisted of a  variable-rate  two-year line of credit
    advance, bearing interest at December 31, 1998 of 6.63%, scheduled to mature
    in  November  2000.  The  advance  was  collateralized  by a  pledge  of the
    Corporation's stock of River Valley Financial.




<PAGE>
                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1998, 1997 and 1996


NOTE I - INCOME TAXES

    The provision for income taxes on earnings differs from that computed at the
expected statutory corporate tax rate at December 31 as follows:

<TABLE>
<CAPTION>


                                                         1998         1997         1996
                                                              (Dollars in thousands)
<S>                                                      <C>          <C>           <C>
    Federal income taxes computed at
      expected statutory rate                            $709         $728          $51
    State taxes, net of federal benefits                  122          125            9
    Increase (decrease) in taxes resulting from:
      Amortization of goodwill                              9            9            2
      Other (primarily nontaxable income in 1997)          (7)         (32)          14
                                                        -----         ----           --
    Income tax provision per consolidated
      financial statements                               $833         $830          $76
                                                          ===          ===           ==

    Effective tax rate                                   39.9%        38.8%        51.0%
                                                         ====         ====         ====
</TABLE>

    The composition of the  Corporation's  net deferred tax asset at December 31
    is as follows:
<TABLE>
<CAPTION>


    Taxes (payable) refundable on temporary                     1998           1997
    differences at statutory rate:                                (In thousands)

<S>                                                         <C>            <C>
    Deferred tax liabilities:
      Deferred loan origination costs                       $    (68)      $    (69)
      Difference between book and tax depreciation               (93)           (63)
      Percentage of earnings bad debt deduction                 (210)          (248)
      Mortgage servicing rights                                  (85)           (38)
                                                             -------        -------
         Total deferred tax liabilities                         (456)          (418)

    Deferred tax assets:
      Deferred compensation                                       97             59
      Allowance for valuation decline on
        mortgage-related securities                               90             90
      General loan loss allowance                                628            542
      Benefit plan expense                                        65             62
      Unrealized loss on securities designated as
        available for sale                                         7             16
      Purchase accounting adjustments related to asset
        valuation adjustments                                    227            329
      Other                                                       -               1
                                                             -------       --------
         Total deferred tax assets                             1,114          1,099
                                                               -----          -----

         Net deferred tax asset                              $   658        $   681
                                                              ======         ======

</TABLE>


<PAGE>
                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1998, 1997 and 1996


NOTE I - INCOME TAXES (continued)

    Madison  First Federal was allowed a special bad debt  deduction  based on a
    percentage of earnings  generally  limited to 8% of otherwise taxable income
    or the amount of qualifying and nonqualifying loans outstanding, and subject
    to certain limitations based on aggregate loans and savings account balances
    at the end of the year.  Retained  earnings at December 31,  1998,  includes
    approximately  $2.4  million for which  federal  income  taxes have not been
    provided.  If the amounts that qualify as deductions  for federal income tax
    purposes  are  later  used for  purposes  other  than  for bad debt  losses,
    including  distributions in liquidation,  such distributions will be subject
    to federal income taxes at the then current  corporate  income tax rate. The
    approximate  amount of unrecognized  deferred tax liability  relating to the
    cumulative  bad debt  deduction was  approximately  $705,000 at December 31,
    1998. See Note O for additional  information  regarding future percentage of
    earnings bad debt deductions.


NOTE J - LOAN COMMITMENTS


    The Bank is a party to financial instruments with  off-balance-sheet risk in
    the normal course of business to meet the  financing  needs of its customers
    including commitments to extend credit. Such commitments involve, to varying
    degrees,  elements of credit and interest-rate  risk in excess of the amount
    recognized in the consolidated statements of financial condition.

    The Bank's  exposure  to credit loss in the event of  nonperformance  by the
    other party to the financial  instrument for commitments to extend credit is
    represented by the  contractual  notional amount of those  instruments.  The
    Bank uses the same credit  policies in making  commitments  and  conditional
    obligations as those utilized for on-balance-sheet instruments.

    At December 31, 1998, the Bank had outstanding  commitments of approximately
    $1.4 million to originate residential  one-to-four family variable-rate real
    estate loans at interest rates ranging from 7.0% to 7.5%. Additionally,  the
    Bank had  commitments  to  originate  loans  secured  by other  real  estate
    totaling  $1.4  million as of December  31,  1998.  The Bank also had unused
    lines  of  credit   under  home  equity  loans  and   commercial   loans  of
    approximately $2.1 million and $3.8 million,  respectively,  at December 31,
    1998, and standby  letters of credit  totaling  $97,000 at that date. In the
    opinion of management,  all loan commitments  equaled or exceeded  prevalent
    market  interest  rates as of December 31, 1998, and such  commitments  have
    been  underwritten on the same basis as that of the existing loan portfolio.
    Management  believes that all loan commitments are able to be funded through
    cash flows from operations and existing excess  liquidity.  Fees received in
    connection with these commitments have not been recognized in earnings.



<PAGE>
                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1998, 1997 and 1996


NOTE J - LOAN COMMITMENTS (continued)

    Commitments to extend credit are agreements to lend to a customer as long as
    there  is no  violation  of  any  condition  established  in  the  contract.
    Commitments  generally  have  fixed  expiration  dates or other  termination
    clauses and may require  payment of a fee. Since many of the commitments may
    expire  without  being  drawn  upon,  the total  commitment  amounts  do not
    necessarily  represent  future cash  requirements.  The Bank  evaluates each
    customer's   creditworthiness   on  a  case-by-case  basis.  The  amount  of
    collateral  obtained,  if it is deemed necessary by the Bank, upon extension
    of credit,  is based on management's  credit evaluation of the counterparty.
    Collateral  on  loans  may  vary  but the  preponderance  of  loans  granted
    generally include a mortgage interest in real estate as security.


NOTE K - LEASES

    In connection  with the acquisition of Citizens,  the Corporation  assumed a
    lease of branch banking facilities. The lease of the banking facility in the
    Wal-Mart Supercenter in Madison requires the Corporation to make payments of
    approximately $23,000 in 1999. The original lease expires in September 1999,
    but does contain two renewable  five year options at a maximum lease payment
    of approximately $29,000 per year.


NOTE L - STOCK OPTION PLAN

    In June  1997,  the  Corporation  adopted  the 1997 Stock  Option  Plan that
    provides  for the  issuance of 119,025  shares of common  stock.  Options to
    purchase  117,648 shares were granted during 1997 at an exercise price equal
    to the fair value at the date of grant.

    In 1996, the Corporation  adopted SFAS No. 123,  "Accounting for Stock-Based
    Compensation,"   which  contains  a  fair  value-based  method  for  valuing
    stock-based  compensation that entities may use, which measures compensation
    cost at the grant date based on the fair value of the award. Compensation is
    then  recognized  over the  service  period,  which is usually  the  vesting
    period. Alternatively,  SFAS No. 123 permits entities to continue to account
    for stock options and similar equity instruments under Accounting Principles
    Board ("APB")  Opinion No. 25,  "Accounting  for Stock Issued to Employees."
    Entities that continue to account for stock options using APB Opinion No. 25
    are required to make pro forma  disclosures of net earnings and earnings per
    share, as if the fair value-based method of accounting defined in SFAS No.
    123 had been applied.



<PAGE>
                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1998, 1997 and 1996


NOTE L - STOCK OPTION PLAN (continued)

    The Corporation  applies APB Opinion No. 25 and related  Interpretations  in
    accounting for its stock option plan. Accordingly,  no compensation cost has
    been recognized for the plan. Had  compensation  cost for the  Corporation's
    stock option plan been determined based on the fair value at the grant dates
    for awards under the plan consistent with the accounting  method utilized in
    SFAS No. 123,  the  Corporation's  net earnings and earnings per share would
    have been reduced to the pro forma amounts indicated below:

                                                     1998        1997

    Net earnings (in thousands)     As reported     $1,253      $1,310
                                                     =====       =====

                                      Pro-forma     $1,253      $1,269
                                                     =====       =====

    Earnings per share
      Basic                         As reported      $1.13       $1.20
                                                      ====        ====

                                      Pro-forma      $1.13       $1.16
                                                      ====        ====

      Diluted                       As reported      $1.12       $1.18
                                                      ====        ====

                                      Pro-forma      $1.12       $1.15
                                                      ====        ====

    The fair value of each option  grant is estimated on the date of grant using
    the  modified   Black-Scholes   options-pricing  model  with  the  following
    weighted-average  assumptions used for grants in fiscal 1997: dividend yield
    of 1.013%,  expected  volatility of 10.0%, a risk-free interest rate of 5.5%
    and expected lives of ten years.

    A  summary  of the  status  of the  Corporation's  stock  option  plan as of
    December  31, 1998 and 1997,  and changes  during the periods  then ended is
    presented below:

<TABLE>
<CAPTION>


                                                               1998                            1997
                                                                    Weighted-                        Weighted-
                                                                      average                          average
                                                                     exercise                         exercise
                                                      Shares            price            Shares          price

<S>                                                  <C>               <C>                          <C>
    Outstanding at beginning of year                 105,149           $14.81                -      $    -
    Granted                                               -                -            117,648          14.81
    Exercised                                          1,190            14.78                -           -
    Forfeited                                             -                -             12,499          14.81
                                                   ---------           ------         ---------          -----

    Outstanding at end of year                       103,959           $14.81           105,149         $14.81
                                                     =======            =====           =======          =====

    Options exercisable at year-end                   19,834                                 -
                                                    ========                          ========
    Weighted-average fair value of
      options granted during the year                    N/A                              $4.85

</TABLE>

<PAGE>
                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1998, 1997 and 1996


NOTE L - STOCK OPTION PLAN (continued)

    The following  information  applies to options  outstanding  at December 31,
    1998:

    Number outstanding                                            103,959
    Range of exercise prices                             $14.78 - $17.875
    Weighted-average exercise price                                $14.81
    Weighted-average remaining contractual life                 8.5 years


NOTE M - CONDENSED FINANCIAL STATEMENTS OF RIVER VALLEY BANCORP

    The  following  condensed  financial   statements  summarize  the  financial
    position  of River  Valley  Bancorp at December  31, 1998 and 1997,  and the
    results of its  operations and its cash flows for the periods ended December
    31, 1998, 1997 and 1996.

                              River Valley Bancorp
                        STATEMENTS OF FINANCIAL CONDITION
                                  December 31,
                                 (In thousands)
<TABLE>
<CAPTION>


     ASSETS                                                      1998         1997

<S>                                                          <C>          <C>
Cash and interest-earning deposits                           $    198     $    374
Investment in River Valley Financial Bank                      18,788       17,744
Prepaid expenses and other assets                                  84           65
                                                             --------     --------

     Total assets                                            $ 19,070     $ 18,183
                                                             ========     ========

     LIABILITIES AND SHAREHOLDERS' EQUITY

Other borrowed money                                         $    270     $     --
Other liabilities                                                 187          194
                                                             --------     --------

     Total liabilities                                            457          194

Shareholders' equity
  Preferred stock                                                  --           --
  Common stock                                                     --           --
  Additional paid in capital                                   11,036       11,229
  Retained earnings                                             8,789        7,797
  Shares acquired by stock benefit plans                       (1,199)      (1,005)
  Unrealized losses on securities designated as available
    for sale, net of related tax effects                          (13)         (32)
                                                             --------     --------
         Total shareholders' equity                            18,613       17,989
                                                             --------     --------

         Total liabilities and shareholders' equity          $ 19,070     $ 18,183
                                                             ========     ========
</TABLE>


<PAGE>
                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1998, 1997 and 1996


NOTE M - CONDENSED FINANCIAL STATEMENTS OF RIVER VALLEY BANCORP (continued)

                              River Valley Bancorp
                             STATEMENTS OF EARNINGS
                           Periods ended December 31,
                                 (In thousands)

                                               1998      1997      1996
Revenue
  Interest income                            $   71    $   81    $   --
  Equity in earnings of subsidiaries          1,274     1,390         2
                                             ------    ------    ------
                                              1,345     1,471         2

General, administrative and other expense       105       243        --
                                             ------    ------    ------

     Earnings before income tax credits       1,240     1,228         2

Income tax credits                               13        82        --
                                             ------    ------    ------

     NET EARNINGS                            $1,253    $1,310    $    2
                                             ======    ======    ======


                              River Valley Bancorp
                            STATEMENTS OF CASH FLOWS
                           Periods ended December 31,
                                 (In thousands)
<TABLE>
<CAPTION>


                                                                1998         1997         1996
<S>                                                         <C>          <C>          <C>
Cash flows from operating activities:
  Net earnings for the year                                 $  1,253     $  1,310     $      2
  Undistributed net earnings of subsidiary                    (1,274)      (1,390)          (2)
  Amortization expense of stock benefit plans                    114          128           --
  Increase (decrease) in cash due to changes in:
    Prepaid expenses and other assets                            (19)         (65)          --
    Other liabilities                                             (7)        (109)          94
                                                            --------     --------     --------
     Net cash provided by (used in) operating activities          67         (126)          94

Cash flows from financing activities:
  Purchase of shares                                            (270)          --           --
  Stock options exercised                                         18           --           --
  Proceeds from other borrowed money                             270           --           --
  Proceeds from issuance of common stock                          --           --       11,173
  Acquisition of stock by stock benefit plans                     --           --         (952)
  Acquisition of Citizens National Bank                           --           --       (4,588)
  Purchase of shares in River Valley Financial                    --           --       (5,072)
  Dividends paid on common stock                                (261)        (155)          --
                                                            --------     --------     --------
     Net cash provided by (used in) financing activities        (243)        (155)         561
                                                            --------     --------     --------

Net increase (decrease) in cash and cash equivalents            (176)        (281)         655

Cash and cash equivalents at beginning of year                   374          655           --
                                                            --------     --------     --------

Cash and cash equivalents at end of year                    $    198     $    374     $    655
                                                            ========     ========     ========

</TABLE>

<PAGE>

                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1998, 1997 and 1996


NOTE N - REGULATORY CAPITAL

    The Bank is subject to minimum regulatory  capital standards  promulgated by
    the  Office of Thrift  Supervision  (the  "OTS").  Failure  to meet  minimum
    capital   requirements  can  initiate  certain  mandatory  --  and  possibly
    additional discretionary -- actions by regulators that, if undertaken, could
    have a direct  material  effect on the Bank's  financial  statements.  Under
    capital  adequacy  guidelines  and  the  regulatory   framework  for  prompt
    corrective  action,   financial  institutions  must  meet  specific  capital
    guidelines that involve quantitative  measures of assets,  liabilities,  and
    certain  off-balance-sheet  items as calculated under regulatory  accounting
    practices. The Bank's capital amounts and classification are also subject to
    qualitative  judgments by the regulators about components,  risk weightings,
    and other factors. The OTS's minimum capital standards generally require the
    maintenance  of regulatory  capital  sufficient to meet each of three tests,
    hereinafter described as the tangible capital requirement,  the core capital
    requirement and the risk-based  capital  requirement.  The tangible  capital
    requirement  provides for minimum tangible capital (defined as shareholders'
    equity less all  intangible  assets) equal to 1.5% of adjusted total assets.
    The core capital  requirement  provides  for minimum core capital  (tangible
    capital  plus certain  forms of  supervisory  goodwill and other  qualifying
    intangible  assets) equal to 3.0% of adjusted total assets. An OTS proposal,
    if adopted in present form, would increase the core capital requirement to a
    range of 4.0% - 5.0% of adjusted total assets for  substantially all savings
    associations. Management anticipates no material change to the Bank's excess
    regulatory  capital  position  as a result  of this  proposed  change in the
    regulatory capital requirement. The risk-based capital requirement currently
    provides for the  maintenance  of core capital plus general loss  allowances
    equal to 8.0% of risk-weighted  assets. In computing  risk-weighted  assets,
    the Bank  multiplies  the value of each asset on its  statement of financial
    condition  by a defined  risk-weighting  factor,  e.g.,  one-to-four  family
    residential loans carry a risk-weighted factor of 50%.

    At December  31, 1998 and 1997,  management  believes  that the Bank met all
capital adequacy requirements to which it was subject.

<TABLE>
<CAPTION>
    1998:                                                                                        To be "well-
                                                                                              capitalized" under
                                                                     For capital               prompt corrective
                                             Actual                adequacy purposes          action provisions
                                         Amount    Ratio           Amount    Ratio             Amount     Ratio
                                                                  (Dollars in thousands)

<S>                                     <C>        <C>             <C>         <C>             <C>           <C>
    Tangible capital                    $18,729    13.5%          *$2,079     *1.5%           *$6,931      * 5.0%

    Core capital                        $18,729    13.5%          *$4,159     *3.0%           *$8,318      * 6.0%

    Risk-based capital                  $20,084    20.6%          *$7,793     *8.0%           *$9,741      *10.0%
</TABLE>
* = Greater than or equal to



<PAGE>




                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1998, 1997 and 1996


NOTE N - REGULATORY CAPITAL (continued)


<TABLE>
<CAPTION>
    1997:                                                                                        To be "well-
                                                                                              capitalized" under
                                                                     For capital               prompt corrective
                                             Actual                adequacy purposes          action provisions
                                         Amount    Ratio           Amount    Ratio             Amount     Ratio
                                                                  (Dollars in thousands)

<S>                                     <C>        <C>             <C>         <C>             <C>            <C>
    Tangible capital                    $17,566    12.9%          *$2,047     *1.5%           *$6,824      *  5.0%

    Core capital                        $17,566    12.9%          *$4,095     *3.0%           *$8,189      *  6.0%

    Risk-based capital                  $18,703    20.8%          *$6,944     *8.0%           *$8,680      * 10.0%
</TABLE>
* = Greater than or equal to

    At  December  31,  1998,  the  Bank  met  all  regulatory  requirements  for
    classification as a  "well-capitalized"  institution.  A  "well-capitalized"
    institution must have risk-based capital of 10.0%, and core capital of 5.0%.
    The Bank's capital exceeded the minimum required amounts for  classification
    as a  "well-capitalized"  institution  by $10.3  million and $10.4  million,
    respectively.

    Regulations  of the OTS impose  limitations  on the payment of dividends and
    other  capital  distributions  by  savings  associations.  The OTS  recently
    amended  its  capital  distribution  regulation  in a final rule which takes
    effect on April 1, 1999.  Because the Bank is a subsidiary  of a savings and
    loan holding  company,  it is required to file a notice with the OTS 30 days
    before making any capital  distributions to the Holding Company. It may also
    have to file an application for approval of a proposed capital  distribution
    with the OTS if the  association  is not  eligible for  expedited  treatment
    under the OTS's  application  processing  rules,  or the total amount of all
    capital distributions,  including the proposed capital distribution, for the
    applicable  calendar  year  would  exceed  an  amount  equal to the  savings
    association's   net  income   for  that  year  to  date  plus  the   savings
    association's  retained net income for the  preceding  two years.  A savings
    association must also file an application for approval of a proposed capital
    distribution if, following the proposed distribution,  the association would
    not be at least  adequately  capitalized  under  the OTS  prompt  corrective
    action  regulations,  or  if  the  proposed  distribution  would  violate  a
    prohibition  contained in any applicable statute,  regulation,  or agreement
    between the OTS or the FDIC.


NOTE O - LEGISLATIVE MATTERS

    The  deposit  accounts  of the Bank and of other  savings  associations  are
    insured by the FDIC through the Savings Association Insurance Fund ("SAIF").
    The  reserves of the SAIF were below the level  required  by law,  because a
    significant  portion of the assessments  paid into the fund were used to pay
    the cost of prior thrift failures.  The deposit accounts of commercial banks
    are insured by the FDIC through the Bank Insurance  Fund ("BIF"),  except to
    the extent such banks have acquired SAIF  deposits.  The reserves of the BIF
    met the level  required  by law in May 1995.  As a result of the  respective
    reserve levels of the funds,  deposit insurance  assessments paid by healthy
    savings  associations  exceeded  those paid by healthy  commercial  banks by
    approximately $.19 per $100 in deposits in 1995. In 1996, no BIF assessments
    were required for healthy commercial banks except for a $2,000 minimum fee.



<PAGE>




                              River Valley Bancorp


             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1998, 1997 and 1996


NOTE O - LEGISLATIVE MATTERS (continued)

    In 1996, Congress enacted legislation to recapitalize the SAIF that provided
    for a special  assessment  totaling  $.657 per $100 of SAIF deposits held at
    March 31, 1995, in order to increase SAIF reserves to the level  required by
    law. The Bank had $76.6 million in deposits at March 31, 1995,  resulting in
    an assessment of  approximately  $503,000,  or $289,000 after tax, which was
    charged to operations in 1996.

    The 1996 law also  provided  for the merger of the SAIF and the BIF by 1999,
    but not until such time as bank and thrift  charters are combined.  Although
    Congress has not enacted  legislation  to combine bank and thrift  charters,
    any such  legislation in the future could require the Bank to become a state
    or national  commercial  bank and become  subject to regulation by an agency
    other than the OTS. In that event, the Bank's  investment  authority and the
    ability  of the  Corporation  to engage  in  diversified  activities  may be
    limited or prohibited,  and the  profitability  of the Corporation  could be
    adversely   affected.    Under   separate   legislation   related   to   the
    recapitalization  plan,  the Bank is required to recapture as taxable income
    approximately  $600,000  of its  bad  debt  reserve,  which  represents  the
    post-1987  additions  to the  reserve,  and will be  unable to  utilize  the
    percentage of earnings method to compute the reserve in the future. The Bank
    has provided  deferred taxes for this amount and will amortize the recapture
    of the bad debt reserve over six years commencing in 1998.


NOTE P - CONVERSION TO STOCK FORM AND BUSINESS COMBINATION

    On March 5, 1996,  the Bank's Board of Directors  adopted an overall plan of
    conversion and reorganization (the "Plan") whereby the Bank would convert to
    the stock  form of  ownership,  through  the  issuance  of all of the Bank's
    outstanding  stock to a newly formed holding company,  River Valley Bancorp.
    Pursuant  to the Plan,  the Bank  offered  for sale up to  1,190,250  common
    shares to its  depositors  and members of the  community.  The  offering was
    completed  in December  1996,  resulting  in net  capital  proceeds of $10.2
    million.

    At the date of the conversion, the Bank established a liquidation account in
    an amount equal to retained earnings reflected in the statement of financial
    condition used in the conversion offering circular.  The liquidation account
    will be maintained for the benefit of eligible  deposit  account holders who
    maintained deposit accounts in the Bank after conversion.

    In the  event of a  complete  liquidation  (and  only in such  event),  each
    eligible  deposit  account  holder will be entitled to receive a liquidation
    distribution from the liquidation  account in the amount of the then current
    adjusted   balance  of  deposit   accounts  held,   before  any  liquidation
    distribution  may be made with respect to the common shares.  Except for the
    repurchase  of stock and payment of dividends by the Bank,  the existence of
    the liquidation  account will not restrict the use or further application of
    such retained earnings.

    The Bank may not declare or pay a cash dividend on, or repurchase any of its
    common  shares if the effect  thereof  would cause the Bank's  shareholders'
    equity to be reduced  below either the amount  required for the  liquidation
    account or the regulatory capital requirements for insured institutions.



<PAGE>


                              River Valley Bancorp

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                        December 31, 1998, 1997 and 1996


NOTE P - CONVERSION TO STOCK FORM AND BUSINESS COMBINATION (continued)

    In 1995, the Bank had entered into a purchase  agreement  (the  "Agreement")
    with the majority  shareholder of Citizens.  The Agreement,  as subsequently
    amended,  stated that the Corporation would purchase  approximately  120,000
    shares,  representing 95.6% of Citizen's outstanding common stock, for total
    cash  consideration  of  approximately  $3.0 million.  The  acquisition  was
    consummated  in 1996,  and was  accounted  for using the purchase  method of
    accounting.

    Presented below is a pro-forma condensed  consolidated statement of earnings
    which has been prepared as if the acquisition had been consummated as of the
    beginning of the year ended December 31, 1996.

                                                               (In thousands)
                                                                 (Unaudited)

    Total interest income                                            $10,211
    Total interest expense                                             5,640
         Net interest income                                           4,571

    Provision for losses on loans                                        252
    Other income                                                       1,164
    General, administrative and other expense                          5,049
                                                                     -------

         Earnings before income taxes                                    434

    Federal income taxes                                                 150

         Net earnings                                              $     284
                                                                    ========

    The Bank owns 100% of the outstanding  capital stock of First Service which,
    until the Banks conversion,  owned 100% of the outstanding  capital stock of
    McCauley Insurance Agency ("McCauley").

    As mandated by the regulatory authorities during the approval process of the
    Plan,  First  Service had to divest its  interest in  McCauley.  The sale of
    McCauley  was  consummated  in 1996,  resulting  in a gain on sale  totaling
    $141,000.



<PAGE>




                                      NOTES





<PAGE>




                      GENERAL INFORMATION FOR SHAREHOLDERS



Transfer Agent and Registrar:             Shareholder and General Inquiries:

Corporate Trust Services                  River Valley Bancorp
Fifth Third Center                        Attn:  James E. Fritz
38 Fountain Square Plaza                  303 Clifty Drive, P.O. Box 1590
Cincinnati, Ohio  45263                   Madison, Indiana  47250
Tel: (513)579-5417  Fax: (513)744-6785    Tel: (812)273-4949  Fax: (812)273-4944


Corporate Counsel:                        Special Counsel:

Lonnie D. Collins, Attorney               Barnes & Thornburg
426 E. Main Street                        11 S. Meridian Street
Madison, Indiana  47250                   Indianapolis, Indiana  46204
Tel: (812)265-3616  Fax: (812)273-3143    Tel: (317)236-1313  Fax: (317)231-7433


Annual and Other Reports:

Additional  copies of this Annual Report to Shareholders  and copies of the most
recent Form 10-K may be obtained without charge by contacting the Corporation.


Offices of River Valley Financial Bank:

Hilltop:          303 Clifty Drive
                  430 Clifty Drive
Downtown:         233 East Main Street
Drive thru:       401 East Main Street
Wal-Mart:         567 Ivy Tech Drive
Hanover:          10 Medical Plaza


Annual Meeting:

The Annual Meeting of Shareholders of River Valley Bancorp will be held on April
21, 1999, at 3:00 PM, at 430 Clifty Drive, Madison, IN 47250.



<PAGE>






                               BOARD OF DIRECTORS



<PAGE>




Fred W. Koehler
Chairman

Cecil L. Dorten
Vice Chairman

Earl W. Johann
Director

Michael J. Hensley
Director

Jonnie L. Davis
Director

James E. Fritz
Director & President

Robert W. Anger
Director


********************

Lonnie D. Collins
Secretary


<PAGE>








                EXECUTIVE OFFICERS OF RIVER VALLEY FINANCIAL BANK




James E. Fritz
Director & President

Robert D. Hoban
Executive Vice President -
Business Development &
Marketing

Mark A. Goley
Vice President - Senior Loan Officer

Robyne J. Hart
Vice President - Operations Officer

Larry C. Fouse
Controller



<PAGE>








                     OFFICERS OF RIVER VALLEY FINANCIAL BANK




Angela D. Adams
Branch Manager

James B. Allen
Branch Manager

Kenneth L. Cull
Loan Officer

Theresa A. Dryden
Loan Officer


Barbara J. Eades
Customer Service Manager

V. Kay Kimmel
Loan Officer

Deanna J. Liter
Data Processing Officer

Linda L. Ralston
Customer Service Manager


Robert J. Schoenstein Jr.
Loan Officer

Loy M. Skirvin
Human Resources Manager

Rhonda E. Wingham
Customer Service Manager



<PAGE>








                             ADVISORY BOARD MEMBERS




Burton P. Chambers
Advisory Director

Van E. Shelton
Advisory Director

Ralph E. Storm
Advisory Director



                                                                      Exhibit 21




                      SUBSIDIARIES OF RIVER VALLEY BANCORP

Subsidiaries of River Valley Bancorp:


            Name                       Jurisdiction of Incorporation

River Valley Financial Bank                      Federal

Madison First Service Corporation                Indiana


<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INOORMATION EXTRACTED FROM THE
REGISTRANT'S  UNAUDITED  CONSOLIDATED  FINANCIAL STATEMENTS FOR THE THREE MONTHS
ENDED  DECEMBER  31, 1998 AND IS  QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                         0001015593
<NAME>                        River Valley Bancorp
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-1-1998
<PERIOD-END>                                   DEC-31-1997
<EXCHANGE-RATE>                                1.000
<CASH>                                         4,014
<INT-BEARING-DEPOSITS>                         7,468
<FED-FUNDS-SOLD>                               825
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    3,079
<INVESTMENTS-CARRYING>                         4,190
<INVESTMENTS-MARKET>                           4,200
<LOANS>                                        112,385
<ALLOWANCE>                                    1,477
<TOTAL-ASSETS>                                 138,369
<DEPOSITS>                                     118,151
<SHORT-TERM>                                   270
<LIABILITIES-OTHER>                            1,335
<LONG-TERM>                                    0
<COMMON>                                       0
                          0
                                    0
<OTHER-SE>                                     18,613
<TOTAL-LIABILITIES-AND-EQUITY>                 138,369
<INTEREST-LOAN>                                9,263
<INTEREST-INVEST>                              612
<INTEREST-OTHER>                               233
<INTEREST-TOTAL>                               10,108
<INTEREST-DEPOSIT>                             4,682
<INTEREST-EXPENSE>                             4,842
<INTEREST-INCOME-NET>                          5,266
<LOAN-LOSSES>                                  275
<SECURITIES-GAINS>                             0
<EXPENSE-OTHER>                                4,093
<INCOME-PRETAX>                                2,086
<INCOME-PRE-EXTRAORDINARY>                     1,253
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1,253   
<EPS-PRIMARY>                                  1.13
<EPS-DILUTED>                                  1.12
<YIELD-ACTUAL>                                 4.08
<LOANS-NON>                                    0
<LOANS-PAST>                                   1,947
<LOANS-TROUBLED>                               937
<LOANS-PROBLEM>                                0
<ALLOWANCE-OPEN>                               1,276 
<CHARGE-OFFS>                                  223
<RECOVERIES>                                   149
<ALLOWANCE-CLOSE>                              1,477
<ALLOWANCE-DOMESTIC>                           122
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        1,355
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission