GOLD BANC CORP INC
8-K, 1998-11-05
NATIONAL COMMERCIAL BANKS
Previous: ESCOBEDO RUBEN M, 4, 1998-11-05
Next: GARGOYLES INC, 8-K, 1998-11-05



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



                                    FORM 8-K



                                 CURRENT REPORT



                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


Date of Report (Date of earliest event reported)      October 21, 1998



                           GOLD BANC CORPORATION, INC.
             (Exact name of registrant as specified in its charter)


KANSAS                               0-28936                     48-1008593

(State or other jurisdiction       (Commission                  (IRS Employer
 of incorporation)                 File Number)              Identification No.)


11301 Nall Avenue, Leawood, Kansas                                 66211
(Address of principal executive offices)                         (Zip Code)



Registrant's telephone number, including area code            (913) 451-8050



                                      None
          (Former name or former address, if changed since last report)



<PAGE>




Item 2.      Acquisition or Disposition of Assets.

     On October 21, 1998, Gold Banc Corporation,  Inc. ("Company") completed the
acquisition of First State Bancorp,  Inc.  ("First State  Bancorp"),  a one bank
holding  company that owned The First State Bank and Trust  Company,  located in
Pittsburg, Kansas. The Company acquired First State Bancorp pursuant to a merger
of First State  Bancorp with and into a  wholly-owned  subsidiary of the Company
(the "Sub"). In connection with the acquisition, the Company issued an aggregate
of 1,787,219  shares of the Company's  common stock,  par value $1.00 per share,
("Company Common Stock") to First State Bancorp  stockholders as provided in the
Agreement and Plan of Reorganization among the Company, the Sub, and First State
Bancorp.  The stockholders of First State Bancorp received 19.6082 shares of the
Company  Common Stock for each share of First State Bancorp Common Stock held at
the  consummation  of the  transaction.  First State Bancorp had total assets of
$111.4 million, deposits of $93.0 million and loans of $59.6 million at June 30,
1998.

         The  acquisition  of First State Bancorp by the Company will be treated
as a pooling of interests for accounting and financial reporting purposes.


<PAGE>



Item 7.      Financial Statements and Exhibits.

 (a)      Index to Financial Statements and Exhibits

     (i)  Unaudited Pro Forma Consolidated Financial Statements

          Introduction                                                      F-1
          Unaudited Pro Forma Combined Balance Sheet of
               June 30, 1998                                                F-2
          Unaudited Pro Forma Combined Income Statements for the
               Six Months Ended June 30, 1998                               F-3
          Unaudited Pro Forma Combined Income Statements for the
               Six Months Ended June 30, 1997                               F-4
          Unaudited Pro Forma Combined Balance Sheet of
               December 31, 1997                                            F-5
          Unaudited Pro Forma Combined Income Statements for the
               Year Ended December 31, 1997                                 F-6
          Unaudited Pro Forma Combined Income Statements for the
                Year Ended December 31, 1996                                F-7
          Unaudited Pro Forma Combined Income Statements for the
                Year Ended December 31, 1995                                F-8

    (ii)  First State Bancorp, Inc. Financial Statements

          Independent Accountant's Report                                   F-9
          Consolidated Balance Sheets of June 30, 1998 and 
                December 31, 1997 and 1996                                 F-10
          Consolidated  Statements of Income -- Three and Six
                Months Ended June 30, 1998 and 1997 and Years
                Ended December 31, 1997, 1996 and 1995                     F-11
          Consolidated  Statements of Changes in Stockholders
                Equity -- Six Months  Ended June 30, 1998 and
                1997 and Years Ended December 31, 1997,  1996
                and 1995                                                   F-12
          Consolidated Statements of Cash Flows -- Six Months
                Ended June 30,  1998 and 1997 and Years Ended
                December 31, 1997, 1996, and 1995                          F-13
          Notes to Consolidated Financial Statements                       F-14

     (b)  Exhibits

          The   exhibits listed in the  accompanying  Exhibit
                Index are filed as part of the Current Report
                on Form 8-K.





<PAGE>





              PRO FORMA UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


         The following unaudited pro forma combined financial statements reflect
the  business  combination  between the Company and First State  Bancorp (in the
form of a merger)  accounted for on a pooling of interests  basis. The pro forma
combined  balance  sheets  combine the Company's June 30, 1998, and December 31,
1997,  consolidated balance sheets with First State Bancorp's June 30, 1998, and
December 31, 1997, consolidated balance sheets,  respectively,  giving effect to
the merger as if such  transaction had occurred as of such dates.  The pro forma
combined  statements  of income  combine the Company's  historical  consolidated
statements of income for the unaudited six month periods ended June 30, 1998 and
1997,  and the three fiscal years ended December 31, 1997,  1996 and 1995,  with
the corresponding  historical  consolidated  statements of income of First State
Bancorp for such periods, giving effect to the merger as if such transaction had
occurred at the beginning of the respective periods.

         The unaudited historical  consolidated  financial statement data of the
Company as of June 30, 1998,  and for the six month  periods ended June 30, 1998
and 1997, and the unaudited historical  consolidated financial statement data of
First State  Bancorp as of June 30, 1998,  and for the six month  periods  ended
June 30, 1998 and 1997,  have been prepared on the same basis as the  historical
information  derived from audited financial  statements,  and, in the opinion of
their respective managements, reflect all adjustments, consisting only of normal
recurring accruals,  necessary for a fair presentation of the financial position
and results of operation for such periods.

         The pro forma  information is presented for illustrative  purposes only
and is not necessarily  indicative of the actual operating  results or financial
position of the  combined  entity that would have been  achieved  had the merger
been consummated at the dates presented, nor is it necessarily indicative of the
combined entity's future operating results or financial position.  The unaudited
pro forma combined  financial  statements do not  incorporate  any benefits from
cost savings or synergies of operations  of the combined  entity that may occur.
The Company and First State  Bancorp  anticipate  incurring  direct  transaction
costs and integration  costs related to the merger.  Such anticipated  costs are
not reflected in the pro forma information.

         The pro forma combined financial statements are based on the historical
consolidated financial statements of the Company and First State Bancorp and the
notes thereto,  and should be read in conjunction with the financial  statements
of the Company incorporated by reference herein and First State Bancorp included
elsewhere herein.


                                      F-1
<PAGE>
<TABLE>
<CAPTION>

                                                 GOLD BANC CORPORATION, INC.
                                         PRO FORMA COMBINED BALANCE SHEET (Unaudited)

                                                        June 30, 1998
                                                        (In Thousands)
<S>                                               <C>                 <C>              <C>               <C>                      
                                                                                                               Gold Banc
                                                      Gold Banc                                            Corporation, Inc.
                                                  Corporation, Inc    First State                          and Subsidiaries
                                                 and Subsidiaries    Bancorp, Inc.     Adjustments             Pro Forma
                                                 ------------------  ---------------   -------------     ----------------------
ASSETS

   Cash and cash equivalents                            $  28,056          $  4,276                          $  32,332
   Available-for-sale securities                          117,186            38,339                            155,525
   Other securities                                        10,683             3,769                             14,452
   Loans, net                                             387,034            59,636                            446,670
   Other assets                                            42,722             5,385                             48,107
                                                    --------------   ---------------                     --------------
                                                     $    585,681      $    111,405                        $   697,086
                                                    ==============   ===============                     ==============

LIABILITIES

   Deposits                                          $   465,295       $     93,072                        $    558,367
   Other liabilities                                      70,351              7,726                              78,077
                                                    --------------   ---------------                     --------------
      Total Liabilities                                   535,646           100,798                            636,444
                                                    --------------   ---------------                     --------------

EQUITY CAPITAL

   Common stock                                            10,704               920             867  (1)        12,491
   Additional paid-in capital                              22,610             1,499            (867) (2)        23,216
                                                                                                (26) (3)
   Undivided profits                                       16,745             8,015                             24,760
   Treasury stock                                                              (26)              26  (3)             -
   Accumulated other comprehensive income                     212               199                                411
   Unearned compensation                                    (236)                                                (236)
                                                    --------------   ---------------   -------------     --------------
                                                           50,035            10,607               -             60,642
                                                    --------------   ---------------   -------------     --------------

                                                     $    585,681      $    111,405     $                  $   697,086
                                                    ==============   ===============   =============     ==============

(1)Adjustment to common stock to account for merger computed as
   follows:

     Number of shares of First State Bancorp shares outstanding prior to merger                   91
     Exchange ratio of Gold Banc Corporation for First State Bancorp                         19.6082
                                                                                       -------------
     Gold Banc Corporation shares to be issued ($1 par value)                                  1,787
     Gold Banc Corporation shares outstanding prior to merger ($1 par value)                  10,704
                                                                                       -------------
     Pro forma common stock                                                                $  12,491
                                                                                       =============

(2)Adjustment to additional paid-in capital to account for merger computed as follows:

   Historical capital:
      Gold Banc Corporation common stock                                                  $  10,704
      First State Bancorp common stock                                                          920
      Gold Banc Corporation additional paid-in capital                                       22,610
      First State Bancorp additional paid-in capital                                          1,499      
      First State Bancorp treasury stock                                                       (26)
                                                                                      --------------
         Total historical capital                                                            35,707
   Less:  Pro forma common stock                                                           (12,491)
                                                                                      --------------
   Pro forma additional paid-in capital                                                   $  23,216
                                                                                      ==============

(3)Adjustment to eliminate First State Bancorp treasury stock.


                                                           F-2
<PAGE>
                                                GOLD BANC CORPORATION, INC.
                                     PRO FORMA COMBINED INCOME STATEMENTS (Unaudited)
                                          For The Six Months Ended June 30, 1998
                                           (In Thousands, Except Per Share Data)

<S>                                                    <C>                   <C>                      <C>                         
                                                                                                            Gold Banc
                                                             Gold Banc                                   Corporation, Inc.
                                                          Corporation, Inc        First State            and Subsidiaries
                                                        and Subsidiaries         Bancorp, Inc.              Pro Forma
                                                       --------------------   --------------------    ----------------------
INTEREST INCOME
     Loans, including fees                                    $     17,442          $       2,849             $      20,291
     Investment securities                                           3,571                  1,150                     4,721
     Other interest income                                             454                     73                       527
                                                       --------------------   --------------------    ----------------------
        Total interest income                                       21,467                  4,072                    25,539
                                                       --------------------   --------------------    ----------------------

INTEREST EXPENSE
     Deposits                                                        9,925                  1,948                    11,873
     Borrowings and other                                            1,962                     79                     2,041
                                                       --------------------   --------------------    ----------------------
        Total interest expense                                      11,887                  2,027                    13,914
                                                       --------------------   --------------------    ----------------------

NET INTEREST INCOME                                                  9,580                  2,045                    11,625
PROVISION FOR LOAN LOSSES                                              594                    160                       754
                                                       --------------------   --------------------    ----------------------

NET INTEREST INCOME AFTER
     PROVISION FOR LOAN LOSSES                                       8,986                  1,885                    10,871
                                                       --------------------   --------------------    ----------------------

NONINTEREST INCOME
     Service charges on deposits                                       664                    172                       836
     Investment trading fees & commissions                           1,409                                            1,409
     Net gains on sale of mortgage loans                               519                                              519
     All other noninterest income                                      407                    225                       632
                                                       --------------------   --------------------    ----------------------
        Total noninterest income                                     2,999                    397                     3,396
                                                       --------------------   --------------------    ----------------------

NONINTEREST EXPENSE

     Salaries and employee benefits                                  4,507                    595                     5,102
     Net occupancy expense                                           1,176                     87                     1,263
     Other noninterest expense                                       2,553                    652                     3,205
                                                       --------------------   --------------------    ----------------------
        Total noninterest expense                                    8,236                  1,334                     9,570
                                                       --------------------   --------------------    ----------------------

INCOME BEFORE INCOME TAXES                                           3,749                    948                     4,697

PROVISION FOR INCOME TAXES                                           1,234                    286                     1,520
                                                       --------------------   --------------------    ----------------------
NET INCOME                                                 $         2,515         $          662             $       3,177
                                                       ====================   ====================    ======================
BASIC EARNINGS PER SHARE                                   $          0.24                                    $        0.26
                                                       ====================                           ======================
DILUTED EARNINGS PER SHARE                                 $          0.24                                   $         0.26
                                                       ====================                           ======================

                                                                    F-3
<PAGE>





                                               GOLD BANC CORPORATION, INC.
                                     PRO FORMA COMBINED INCOME STATEMENTS (Unaudited)
                                          For The Six Months Ended June 30, 1997
                                          (In Thousands, Except Per Share Data)
<S>                                                      <C>                    <C>                      <C>    

                                                                                                             Gold Banc
                                                                  Gold Banc                               Corporation, Inc.
                                                              Corporation, Inc      First State            and Subsidiaries
                                                             and Subsidiaries      Bancorp, Inc.             Pro Forma
                                                            -------------------   -----------------      ------------------
INTEREST INCOME
      Loans, including fees                                   $     11,462           $       2,485            $     13,947
      Investment securities                                          2,826                   1,093                   3,919
      Other interest income                                            244                      49                     293
                                                             ---------------       -----------------      ------------------
         Total interest income                                      14,532                   3,627                  18,159
                                                             ---------------       -----------------      ------------------
INTEREST EXPENSE
      Deposits                                                       6,877                   1,714                   8,591
      Borrowings and other                                             660                      57                     717
                                                            ---------------       -----------------      ------------------
         Total interest expense                                      7,537                   1,771                   9,308
                                                            ---------------       -----------------      ------------------
NET INTEREST INCOME                                                  6,995                   1,856                   8,851
PROVISION FOR LOAN LOSSES                                              255                      60                     315
                                                            ---------------       -----------------      ------------------

NET INTEREST INCOME AFTER
      PROVISION FOR LOAN LOSSES                                      6,740                   1,796                   8,536
                                                            ---------------       -----------------      ------------------

NONINTEREST INCOME

      Service charges on deposits                                      490                     172                     662
      Net gains on sale of mortgage loans                              289                                             289
      All other noninterest income                                     386                     197                     583
                                                            ---------------       -----------------      ------------------
         Total noninterest income                                    1,165                     369                   1,534
                                                            ---------------       -----------------      ------------------

NONINTEREST EXPENSE
      Salaries and employee benefits                                 2,841                     521                   3,362
      Net occupancy expense                                            934                      99                   1,033
      Other noninterest expense                                      1,462                     581                   2,043
                                                            ---------------       -----------------      ------------------
         Total noninterest expense                                   5,237                   1,201                   6,438
                                                            ---------------       -----------------      ------------------

INCOME BEFORE INCOME TAXES                                           2,668                     964                   3,632

PROVISION FOR INCOME TAXES                                             896                     300                   1,196
                                                            ---------------       -----------------      ------------------

NET INCOME                                                   $       1,772          $          664           $       2,436
                                                            ===============       =================      ==================


BASIC EARNINGS PER SHARE                                     $        0.19                                  $         0.21
                                                             ==============                              ==================
DILUTED EARNINGS PER SHARE                                   $        0.19                                  $         0.21
                                                            ===============                              ==================

                                                                       F-4

<PAGE>







                                                GOLD BANC CORPORATION, INC.
                                       PRO FORMA COMBINED BALANCE SHEET (Unaudited)

                                                     December 31, 1997
                                                      (In Thousands)                                           Gold Banc
                                                                                                              Corporation,
                                                           Gold Banc                                              Inc.
                                                        Corporation, Inc    First State                           and
                                                             and            Bancorp,                          Subsidiaries
                                                        Subsidiaries        Inc.            Adjustments         Pro Forma
                                                       -----------------    ------------    -----------       -------------
ASSETS

   Cash and cash equivalents                             $      41,111    $      4,747                         $  45,858
   Available-for-sale securities                               100,500          36,671                           137,171
   Other securities                                              3,937           3,657                             7,594
   Loans, net                                                  340,630          56,100                           396,730
   Other assets                                                 28,419           5,122                            33,541
                                                       ----------------   -------------                     -------------
                                                          $    514,597    $    106,297                        $  620,894
                                                       ================   =============                     =============
LIABILITIES

   Deposits                                               $    419,139     $    91,561                        $  510,700
   Other liabilities                                            53,725           4,563                            58,288
                                                       ----------------   -------------                     -------------
                                                              472,864           96,124                           568,988
           Total Liabilities
                                                       ----------------   -------------                     -------------
EQUITY CAPITAL

   Common stock                                                 10,133             920              864 (1)       11,917
   Additional paid-in capital                                   17,199           1,489             (864)(2)       17,794
                                                                                                    (30)(3)
   Undivided profits                                            14,605           7,535                            22,140
   Treasury Stock                                                                 (30)               30 (3)            -
   Accumulated other comprehensive income                           32             259                               291
                                                                 
   Unearned compensation                                         (236)                                             (236)
                                                       ----------------   -------------    -------------    -------------
                                                                41,733          10,173                -           51,906
                                                       ----------------   -------------    -------------    -------------
                                                          $    514,597         106,297      $         -     $    620,897
                                                       ================   =============    =============    =============

(1)  Adjustment to common stock to account for merger computed as follows:                            

        Number of shares of First State Bancorp shares outstanding prior to merger                          91
        Exchange ratio of Gold Banc Corporation for First State Bancorp                                19.6082
                                                                                                  ------------
        Gold Banc Corporation shares to be issued ($1 par value)                                         1,784
        Gold Banc Corporation shares outstanding prior to merger ($1 par value)                         10,133
                                                                                                  ------------
        Pro forma common stock                                                                    $     11,917
                                                                                                  ============

(2)  Adjustment to additional paid-in capital to account for merger computed as follows:                                            
     Historical capital:

        Gold Banc Corporation common stock                                                        $     10,133
        First State Bancorp common stock                                                                   920
        Gold Banc Corporation additional paid-in capital                                                17,199
        First State Bancorp additional paid-in capital                                                   1,489
        First State Bancorp treasury stock                                                                (30)
                                                                                                  ------------
           Total historical capital                                                                     29,711
     Less:  Pro forma common stock                                                                    (11,917)
                                                                                                  ------------
     Pro forma additional paid-in capital                                                         $     17,974
                                                                                                  ============
(3)  Adjustment to eliminate First State Bancorp treasury stock.                                                                    

                                                                      F-5
<PAGE>



                                                GOLD BANC CORPORATION, INC.
                                     PRO FORMA COMBINED INCOME STATEMENTS (Unaudited)
                                           For The Year Ended December 31, 1997
                                           (In Thousands, Except Per Share Data)
                                                                                                           Gold Banc
                                                                                                        Corporation, Inc.
                                                               Gold Banc             First State        and Subsidiaries      
                                                            and Subsidiaries         Bancorp, Inc.        Pro Forma
                                                           ------------------      ------------------  ---------------------  
INTEREST INCOME

       Loans, including fees                                 $     25,871              $       5,174           $     31,045
       Investment securities                                        5,408                      2,215                  7,623
       Other interest income                                          669                         88                    757
                                                       -------------------          -----------------     ------------------
          Total interest income                                    31,948                      7,477                 39,425
                                                       -------------------          -----------------     ------------------
INTEREST EXPENSE

       Deposits                                                    15,160                      3,543                 18,703
       Borrowings and other                                         1,532                        139                  1,671
                                                       -------------------          -----------------     ------------------
          Total interest expense                                   16,692                      3,682                 20,374
                                                       -------------------          -----------------     ------------------
NET INTEREST INCOME                                                15,256                      3,795                 19,051

PROVISION FOR LOAN LOSSES                                             865                        120                    985
                                                       -------------------          -----------------     ------------------
NET INTEREST INCOME AFTER
       PROVISION FOR LOAN LOSSES                                   14,391                      3,675                 18,066
                                                       -------------------          -----------------     ------------------
NONINTEREST INCOME

       Service charges on deposits                                  1,060                        349                  1,409
       Net gains on sale of mortgage loans                            679                                               679
       All other noninterest income                                 1,037                        399                  1,436
                                                       -------------------         -----------------     ------------------
          Total noninterest income                                  2,776                        748                  3,524
                                                       -------------------          -----------------     ------------------
NONINTEREST EXPENSE

       Salaries and employee benefits                               6,244                      1,147                  7,391
       Net occupancy expense                                        1,931                        212                  2,143
       Other noninterest expense                                    3,373                      1,262                  4,635
                                                       -------------------          -----------------     ------------------
          Total noninterest expense                                11,548                      2,621                 14,169
                                                       -------------------          -----------------     ------------------
INCOME BEFORE INCOME TAXES                                          5,619                      1,802                  7,421

PROVISION FOR INCOME TAXES                                          1,888                        544                  2,432
                                                       -------------------          -----------------     -----------------
NET INCOME                                                 $        3,731            $         1,258         $        4,989
                                                       ===================          =================     ==================
BASIC EARNINGS PER SHARE                                   $         0.39                                    $         0.43
                                                       ===================                                ==================
DILUTED EARNINGS PER SHARE                                 $         0.38                                    $         0.43
                                                       ===================                                ==================
 
                                                                       F-6
<PAGE>





                                              GOLD BANC CORPORATION, INC.
                                   PRO FORMA COMBINED INCOME STATEMENTS (Unaudited)

                                         For The Year Ended December 31, 1996
                                         (In Thousands, Except Per Share Data)

                                                                                                           Gold Banc
                                                                                                        Corporation, Inc.
                                                               Gold Banc             First State        and Subsidiaries  
                                                            and Subsidiaries         Bancorp, Inc.        Pro Forma
                                                           ------------------      ------------------  ---------------------  

INTEREST INCOME

      Loans, including fees                                 $     19,796           $       4,853           $     24,649
      Investment securities                                        6,134                   1,738                  7,872
      Other interest income                                          469                      89                    558
                                                        -----------------    --------------------  ---------------------
         Total interest income                                    26,399                   6,680                 33,079
                                                        -----------------    --------------------  ---------------------

INTEREST EXPENSE

      Deposits                                                    13,340                   3,197                 16,537
      Borrowings and other                                         1,725                     137                  1,862
                                                        -----------------    --------------------  ---------------------
         Total interest expense                                   15,065                   3,334                 18,399
                                                        -----------------    --------------------  ---------------------

NET INTEREST INCOME                                               11,334                   3,346                 14,680

PROVISION (CREDIT) FOR

      LOAN LOSSES                                                   (25)                     118                     93
                                                        -----------------    --------------------  ---------------------

NET INTEREST INCOME AFTER

      PROVISION FOR LOAN LOSSES                                   11,359                   3,228                 14,587
                                                        -----------------    --------------------  ---------------------

NONINTEREST INCOME

      Service charges on deposits                                  1,033                     308                  1,341
      Net gains on sale of mortgage loans                          1,128                                          1,128
      All other noninterest income                                   691                     302                    993
                                                        -----------------    --------------------  ---------------------
         Total noninterest income                                  2,852                     610                  3,462
                                                        -----------------    --------------------  ---------------------

NONINTEREST EXPENSE

      Salaries and employee benefits                               6,063                   1,082                  7,145
      Net occupancy expense                                        1,675                     178                  1,853
      Other noninterest expense                                    3,329                   1,093                  4,422
                                                        -----------------    --------------------  ---------------------
         Total noninterest expense                                11,067                   2,353                 13,420
                                                        -----------------    --------------------  ---------------------

INCOME BEFORE INCOME TAXES                                         3,144                   1,485                  4,629

PROVISION FOR INCOME TAXES                                         1,066                     435                  1,501
                                                        -----------------    --------------------  ---------------------

NET INCOME                                                 $       2,078           $       1,050          $       3,128
                                                        =================    ====================  =====================

BASIC EARNINGS PER SHARE                                  $         0.38                                 $         0.43
                                                        =================                          =====================
DILUTED EARNINGS PER SHARE                                $         0.38                                 $         0.43
                                                        =================                          =====================

                                                                      F-7

<PAGE>
                                         GOLD BANC CORPORATION, INC.
                                 PRO FORMA COMBINED INCOME STATEMENTS (Unaudited)

                                       For The Year Ended December 31, 1995
                                       (In Thousands, Except Per Share Data)
                                                                                                           Gold Banc
                                                                                                        Corporation, Inc.
                                                               Gold Banc             First State        and Subsidiaries 
                                                            and Subsidiaries         Bancorp, Inc.        Pro Forma
                                                           ------------------      ------------------  ---------------------  
INTEREST INCOME

      Loans, including fees                               $     17,254          $       4,613          $     21,867
      Investment securities                                      5,992                  1,582                 7,574
      Other interest income                                        195                     92                   287
                                                         --------------   --------------------       ---------------
         Total interest income                                  23,441                  6,287                29,728
                                                         --------------   --------------------       ---------------

INTEREST EXPENSE

      Deposits                                                  11,257                  3,064                14,321
      Borrowings and other                                       1,637                    182                 1,819
                                                         --------------   --------------------       ---------------
         Total interest expense                                 12,894                  3,246                16,140
                                                         --------------   --------------------       ---------------

NET INTEREST INCOME                                             10,547                  3,041                13,588
PROVISION FOR LOAN LOSSES                                        1,334                     60                 1,394
                                                         --------------   --------------------       ---------------

NET INTEREST INCOME AFTER
      PROVISION FOR LOAN LOSSES                                  9,213                  2,981                12,194
                                                         --------------   --------------------       ---------------

NONINTEREST INCOME

      Service charges on deposits                                  999                    234                 1,233
      Net gains on sale of mortgage loans                        1,058                                        1,058
      All other noninterest income                                 258                    262                   520
                                                         --------------   --------------------       ---------------
         Total noninterest income                                2,315                    496                 2,811
                                                         --------------   --------------------       ---------------

NONINTEREST EXPENSE

      Salaries and employee benefits                             5,339                  1,030                 6,369
      Net occupancy expense                                      1,444                    157                 1,601
      Other noninterest expense                                  3,007                  1,103                 4,110
                                                         --------------   --------------------       ---------------
         Total noninterest expense                               9,790                  2,290                12,080
                                                         --------------   --------------------       ---------------

INCOME BEFORE INCOME TAXES                                       1,738                  1,187                 2,925

PROVISION FOR INCOME TAXES                                         520                    300                   820
                                                         --------------   --------------------       ---------------

NET INCOME                                               $       1,218         $          887         $       2,105
                                                         ==============   ====================       ===============

BASIC EARNINGS PER SHARE                                 $        0.24                                $        0.30
                                                         ==============                              ===============
DILUTED EARNINGS PER SHARE                               $        0.24                                $        0.30     
                                                         ==============                              ===============




                                                                      F-8

<PAGE>



                         Independent Accountants' Report


Board of Directors
First State Bancorp, Inc.
Pittsburg, Kansas


   We have audited the accompanying  consolidated  balance sheets of FIRST STATE
BANCORP,  INC. as of December  31, 1997 and 1996,  and the related  consolidated
statements of income, changes in stockholders' equity and cash flows for each of
the  three  years  in the  period  ended  December  31,  1997.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

   We  conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

   In our  opinion,  the  consolidated  financial  statements  referred to above
present fairly, in all material respects,  the financial position of FIRST STATE
BANCORP,  INC.  as of  December  31,  1997  and  1996,  and the  results  of its
operations  and its cash flows for each of the three  years in the period  ended
December 31, 1997, in conformity with generally accepted accounting principles.



                                           /s/ BAIRD, KURTZ & DOBSON



Joplin,  Missouri
February 6, 1998,  except for Note 17 
as to which the date is May 19, 1998



                                      F-9

<PAGE>
                                             FIRST STATE BANCORP, INC.
                                            CONSOLIDATED BALANCE SHEETS

                                   June 30, 1998 and December 31, 1997 and 1996

                                                      ASSETS
                                                  ---------------
<S>                                                                        <C>            <C>            <C>            
                                                                                               December 31,
                                                                            June 30,    ---------------------------
                                                                              1998          1997          1996
                                                                          ------------- ------------- -------------

                                                                          (Unaudited)

 Cash and due from banks                                                  $ 4,232,172  $ 4,741,013     $ 2,957,695
 Interest bearing deposits with banks                                          44,119        6,172          10,729
 Federal funds sold                                                             -             -          2,800,000
                                                                           ----------  -----------     -----------
         Cash and cash equivalents                                          4,276,291    4,747,185       5,768,424
 Available-for-sale securities                                             38,338,639   36,671,001      29,455,823
 Other investments                                                            603,740      156,616          56,177
 Student loans held for sale                                                3,165,377    3,500,591       2,751,997
 Loans                                                                     59,636,333   56,099,607      51,649,955
 Interest receivable                                                        1,100,665      985,706         856,753
 Premises and equipment, net                                                2,065,891    2,077,700       1,853,614
 Excess of cost over fair value of net assets acquired, at amortized
   cost                                                                     1,486,204    1,516,948       1,578,435
 Other assets                                                                 731,422      541,315         557,242
                                                                           ----------    ---------       ---------
     Total Assets                                                       $ 111,404,562 $106,296,669     $94,528,420
                                                                         ============ ============     ===========

                                      LIABILITIES AND STOCKHOLDERS' EQUITY
                                      ------------------------------------
 LIABILITIES
 Deposits
    Non-interest bearing demand deposits                                   $7,833,010    $7,568,236    $6,638,593
    Interest bearing demand deposits                                       23,572,508    24,110,776    20,486,600
    Savings deposits                                                        7,657,589     8,581,811     8,777,830
    Time deposits                                                          54,008,728    51,300,456    47,227,632
                                                                           -----------   -----------   ----------
         Total Deposits                                                    93,071,835    91,561,279    83,130,655
 Federal funds purchased                                                    4,000,000     1,900,000            -    
 Federal Home Loan Bank advances                                            2,101,430       648,572            -
 Note payable                                                                 431,065       631,065     1,181,065
 Accrued interest, taxes and other expenses                                   920,232     1,015,125       835,755
 Deferred income taxes                                                        272,560       367,637       327,949
                                                                              --------      --------      -------
         Total Liabilities                                                100,797,122    96,123,678    85,475,424
                                                                          ------------   -----------   ----------
 STOCKHOLDERS' EQUITY
    Common stock; $10 par value; 500,000 shares authorized; 92,008
     shares issued                                                            920,080       920,080       920,080
    Additional paid-in capital                                              1,499,203     1,488,884     1,488,884
    Retained earnings                                                       8,014,962     7,535,202     6,504,356
    Accumulated other comprehensive income-unrealized appreciation on
       available-for-sale securities, net of income taxes of $103,173 at
       June 30, 1998 and $133,996 and $88,071 at December 31, 1997 and 1996,
       respectively                                                           198,995       258,825       169,676
    Treasury stock, at cost - 860 shares at June 30, 1998 and 1,000
       shares at December 31, 1997 and 1996                                  (25,800)      (30,000)      (30,000)
                                                                              --------      --------      --------
         Total Stockholders' Equity                                        10,607,440    10,172,991     9,052,996
                                                                         ------------- ------------- -------------
         Total Liabilities and Stockholders' Equity                      $111,404,562  $106,296,669   $94,528,420
                                                                          ============  ============   ==========

                                  See Notes to Consolidated Financial Statements

                                                                    F-10

<PAGE>
                                             FIRST STATE BANCORP, INC.
                                         CONSOLIDATED STATEMENTS OF INCOME

                               Three and Six Months Ended June 30, 1998 and 1997 and
                                   Years Ended December 31, 1997, 1996 and 1995
<S>                                <C>          <C>         <C>         <C>       <C>          <C>       <C>
                                    Three Months Ended     Six Months Ended
                                         June 30,               June 30,                    December 31,
                                  ---------------------- ----------------------- ----------------------------------
                                    1998        1997        1998        1997       1997        1996        1995
                                  ---------- ----------- ----------- ----------- ----------  ---------- -----------
                                  (Unaudited)(Unaudited) (Unaudited) (Unaudited)
 INTEREST INCOME
    Loans                        $1,459,958  $1,288,457  $2,848,869  $2,484,696 $5,174,394  $4,853,334  $4,612,713
    Investment securities -
      taxable                       456,580     467,179     886,657     842,174  1,728,363   1,181,383     948,481
    Investment securities -
      nontaxable                    136,690     126,318     263,088     251,246    486,511     556,490     633,746
    Federal funds sold               10,484       3,133      50,284      35,175     59,877      63,585      72,116
    Other investments                 7,705       1,890      10,497       3,954      7,246       6,658       4,712
    Deposits with other banks         6,005       5,176      12,758      10,080     21,274      18,642      14,838
                                     ------      ------     -------     -------    -------     -------     -------
      Total Interest Income       2,077,422   1,892,153   4,072,153   3,627,325  7,477,665   6,680,092   6,286,606
                                  ----------  ---------   ---------   ---------  ---------  ----------   ---------
 INTEREST EXPENSE
    Deposits                        981,620     879,734   1,948,223   1,713,683  3,542,977   3,197,399   3,063,554
    Federal funds and advances       32,278      11,268      55,003      11,332     55,607      13,956      28,063
    Note payable                     10,429      22,451      23,711      45,541     83,670     123,212     154,418
                                    -------     -------     -------     -------    -------    --------    --------
      Total Interest Expense      1,024,327     913,453   2,026,937   1,770,556  3,682,254   3,334,567   3,246,035
                                  ----------   --------  ----------  ----------  ----------  ----------  ---------
 NET INTEREST INCOME              1,053,095     978,700   2,045,216   1,856,769  3,795,411   3,345,525   3,040,571
 PROVISION FOR LOAN LOSSES          130,000      30,000     160,000      60,000    120,000     118,000      60,000
                                   --------     -------    --------     -------   --------    --------     -------
 NET INTEREST INCOME AFTER
    PROVISION FOR LOAN LOSSES       923,095     948,700   1,885,216   1,796,769   3,675,411   3,227,525  2,980,571
                                   --------    --------  ----------  ----------  ----------  ----------  ---------
 NONINTEREST INCOME
    Income from fiduciary
      activities                     65,949      58,320     129,620     113,204    223,688     165,369     126,559
    Service charges on deposit
      accounts                       90,820      89,943     172,263     172,112    348,924     307,925     234,136
    Net realized gain (loss) on
      sale of available-for-sale
      securities                          -           -           -       2,600     11,851      11,105     (1,034)
    Other income                     47,568      39,370      95,256      79,948    163,154     126,460     135,955
                                    -------     -------     -------     -------   --------    --------    --------
      Total Noninterest Income      204,337     187,633     397,139     367,864    747,617     610,859     495,616
                                   --------    --------    --------    --------   --------    --------    --------
 NONINTEREST EXPENSE
    Salaries and employee
      benefits                      296,216     268,120     594,753     521,138  1,146,746   1,082,306   1,030,080
    Advertising                      21,990      21,493      53,423      45,100    104,582      80,022      70,032
    Equipment                        77,552      62,811     144,846     117,614    262,658     203,317     168,796
    Occupancy                        42,219      51,157      87,499      98,578    211,995     178,227     156,787
    Legal and professional fees      43,683      17,438      74,342      40,212     83,319      81,285      71,248
    Stationary and supplies          24,331      25,003      42,358      44,024     98,367      85,195      70,392
    Data processing                  32,030      28,939      64,431      57,622    115,483     101,281      97,239
    Insurance                         8,182       7,379      13,601      14,883     31,836      25,025     115,706
    Examinations and dues            21,592      22,648      43,540      41,582     88,705      82,450      81,163
    Other operating expenses        108,193     119,838     215,680     220,440    476,724     434,139     428,082
                                   --------    --------    --------    --------   --------    --------    --------
      Total Noninterest Expense     675,988     624,826   1,334,473   1,201,193   2,620,415   2,353,247  2,289,525
                                   --------    --------  ----------  ----------  ----------  ---------- ----------
 INCOME BEFORE INCOME TAXES         451,444     511,507     947,882     963,440  1,802,613   1,485,137   1,186,662
 PROVISION FOR INCOME TAXES         135,284     159,103     285,964     299,708    544,247     434,767     299,916
                                   --------    --------    --------    --------   --------    --------    --------
 NET INCOME                         316,160     352,404     661,918     663,732  1,258,366   1,050,370     886,746
 OTHER COMPREHENSIVE INCOME
      Unrealized appreciation
       (depreciation) on available-
        for-sale securities,
        net of income taxes        (21,845)   (127,061)    (59,830)     27,203     89,149    (177,630)    449,187
                                   --------   ---------    --------     -------    -------   ---------    -------
 COMPREHENSIVE INCOME              $294,315    $225,343    $602,088    $690,935  $1,347,515   $872,740 $1,335,933
                                   ========    ========    ========    ========  ==========   ========  =========
 BASIC AND DILUTED EARNINGS
    PER SHARE                         $3.47       $3.87       $7.27       $7.29      $13.83     $11.54      $9.25
                                      =====       =====       =====       =====      ======     ======      =====

                 See Notes to Consolidated Financial Statements
 
                                                                     F-11


<PAGE>
                                            FIRST STATE BANCORP, INC.
                            CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

                                    Six Months Ended June 30, 1998 and 1997 and
                                   Years Ended December 31, 1997, 1996 and 1995
<S>                                          <C>           <C>        <C>       <C>               <C>         <C>
                                                                                    Accumulated
                                                                                      Other
                                                                                  Comprehensive
                                                                                     Income -
                                                                                    Unrealized
                                                                                   Appreciation
                                                                                  (Depreciation)
                                                                                        on
                                                                                    Available-
                                                           Additional                For-Sale
                                                  Common     Paid-In   Retained     Securities,   Treasury
                                                  Stock      Capital   Earnings       Net         Stock       Total
                                                --------- ----------- ---------- --------------- ---------  ------------
 BALANCE, JANUARY 1, 1995                      $1,040,850 $1,880,625  $4,635,497    $(101,000)   $(183,810)  $7,272,162
    Purchase and retirement of
      6,760 shares of common stock               (67,500)  (279,201)       -            -            -        (346,701)
    Retirement of 5,127 shares of treasury
      common stock                               (51,270)  (102,540)       -            -          153,810         -
    Net income                                       -          -        886,746        -            -         886,746
    Unrealized appreciation on
      available-for-sale securities,
      net of income taxes of $231,399                -          -          -          449,187         -         449,187
                                                ---------   ---------  ---------     --------       ------      -------

 BALANCE, DECEMBER 31, 1995                      922,080   1,498,884   5,522,243      348,187     (30,000)    8,261,394
    Purchase and retirement of 200 shares of                                  
      common stock                               (2,000)    (10,000)                     -            -        (12,000)
    Net income                                       -          -      1,050,370                              1,050,370
    Cash dividends declared - $.75 per share         -          -       (68,257)         -            -        (68,257)
    Unrealized depreciation on
      available-for-sale securities,
      net of income tax credit of $90,625            -          -          -        (178,511)         -       (178,511)
                                                ---------- ---------   ---------    ---------      -------    ---------

 BALANCE, DECEMBER 31, 1996                       920,080   1,488,884  6,504,356     169,676      (30,000)    9,052,996
    Net income                                       -          -      1,258,366         -            -       1,258,366
    Cash dividends declared - $2.50 per share        -          -      (227,520)         -            -       (227,520)          
    Unrealized appreciation on
      available-for-sale securities,
      net of income taxes of $45,925                 -          -          -          89,149          -         89,149
                                                   ------    --------   --------     -------       -------     -------

 BALANCE, DECEMBER 31, 1997                       920,080   1,488,884  7,535,202     258,825      (30,000)  10,172,991
    Reissuance of 140 shares of treasury stock
      (unaudited)                                    -         10,319      -            -            4,200      14,519 
    Net income (unaudited)                           -          -        661,918        -             -        661,918
    Cash dividends declared - $2.00 per share
      (unaudited)                                    -          -      (182,158)        -             -      (182,158)
    Unrealized depreciation on
      available-for-sale securities,
      net of income tax credit of $30,823
      (unaudited)                                    -          -          -        (59,830)          -       (59,830)
                                                   ------    --------   --------     -------       -------     -------
 BALANCE, JUNE 30, 1998 (UNAUDITED)             $ 920,080  $1,499,203 $8,014,962    $198,995     $(25,800) $10,607,440
                                                ========== =========== ==========   ========     ========= ===========

                                  See Notes to Consolidated Financial Statements

                                                                     F-12



<PAGE>
                                             FIRST STATE BANCORP, INC.
                                       CONSOLIDATED STATEMENTS OF CASH FLOWS

                                    Six Months Ended June 30, 1998 and 1997 and
                                   Years Ended December 31, 1997, 1996 and 1995

                                                              June 30,                    December 31,
                                                      ------------------------ -----------------------------------
                                                         1998        1997         1997        1996       1995
                                                      ----------- ------------ ----------- -----------------------
<S>                                                    <C>       <C>            <C>        <C>           <C>    
                                                      (Unaudited) (Unaudited)
 CASH FLOWS FROM OPERATING ACTIVITIES
    Net income                                         $ 661,918     $663,732  $1,258,366  $1,050,370     $886,746
    Items not requiring (providing) cash
       Depreciation and amortization                     158,705      133,258     279,528     242,423      220,896
       Provision for loan losses                         160,000       60,000     120,000     118,000       60,000
       Amortization of premiums and discounts on
         securities                                     (26,751)       30,083      46,853      89,905      112,486
       Net realized (gain) loss on
         available-for-sale securities                         -      (2,600)    (11,851)    (11,105)        1,034
       Gain on sale of loans                            (13,516)      (9,142)    (17,310)    (31,880)           -
       Deferred income taxes                            (64,254)        1,628     (6,900)    (11,430)       15,775
       Other                                                   -            -           -       (349)           -
    Changes in:
       Interest receivable                             (114,959)    (234,758)   (128,953)    (67,378)     (83,375)
       Other assets                                     (22,389)       21,256      82,836     109,310      164,141
       Accrued interest, taxes and other expenses      (274,578)       65,290     179,370     210,476      111,246
                                                       ---------      -------    --------    --------     --------
           Net cash provided by operating activities     464,176      728,747   1,801,939   1,698,342    1,488,949
                                                        --------     --------  ----------  ----------   ----------

 CASH FLOWS FROM INVESTING ACTIVITIES
    Net originations of loans                        (4,765,379)  (2,495,062)  (7,098,328)(4,690,613)  (3,422,149)
    Proceeds from sales of loans                       1,377,122       98,991    1,727,283  3,411,824    3,863,615
    Proceeds from sales of available-for-sale
      securities                                              -       187,600    1,984,569    306,613      998,966
    Proceeds from maturities of available-for-sale
      securities                                      14,700,473    4,536,544   14,419,595  8,293,965    9,847,651
    Purchases of available-for-sale securities      (16,432,013) (12,894,913) (23,518,607)(12,269,607)(13,851,195)
    Proceeds from maturities of held-to-maturity
      securities                                              -             -           -           -    4,405,027
    Proceeds from sale of other investments                   -             -           -       8,330           -
    Purchases of other investments                     (447,124)     (69,500)    (100,439)          -      (5,889)
    Proceeds from sale of foreclosed assets               52,228        3,000        3,200     38,800       47,631
    Purchase of premises and equipment                 (116,152)    (209,810)    (442,127)   (239,784)   (166,803)
                                                       ---------    ---------   ----------   ---------   ---------
           Net cash provided by (used in) investing
            activities                               (5,630,845) (10,843,150) (13,024,854) (5,140,472)    1,716,854
                                                     ----------- ------------ ------------- ----------    ---------

 CASH FLOWS FROM FINANCING ACTIVITIES
    Net increase (decrease) in demand and savings
      deposits                                      $(1,197,715)  $1,963,678   $4,357,800  $2,356,615  $(3,148,937)
    Net increase in certificates of deposit            2,708,272   2,217,910    4,072,824   2,575,960     2,986,076
    Dividends paid                                     (182,158)    (91,008)    (227,520)    (68,257)           -
    Proceeds from Federal Home Loan Bank advances      1,500,000     160,000      660,000          -            -
    Repayment of Federal Home Loan Bank advances        (47,142)           -     (11,428)          -    (2,000,000)
    Proceeds from issuance of note payable                    -            -           -           -        263,000
    Principal payments on note payable                 (200,000)    (200,000)    (550,000)   (400,000)    (480,000)
    Net increase in federal funds purchased            2,100,000    2,700,000    1,900,000         -             -
    Purchase of common stock for retirement                   -            -           -      (12,000)    (346,701)
    Reissuance of treasury stock                          14,518           -           -           -           -
                                                         -------    ---------    ---------   ---------    ---------
         Net cash provided by (used in) financing
           activities                                  4,695,775    6,750,580   10,201,676   4,452,318  (2,726,562)
                                                      ----------   ----------   -----------  ---------- -----------

 INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS      (470,894)  (3,363,823)  (1,021,239)   1,010,188     479,241

 CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD        4,747,185    5,768,424    5,768,424   4,758,236   4,278,995
                                                      ----------   ----------   ----------  ----------   ---------
 CASH AND CASH EQUIVALENTS, END OF PERIOD             $4,276,291   $2,404,601  $4,747,185  $5,768,424   $4,758,236
                                                      ==========   ==========  ==========  ==========   ==========

                 See Notes to Consolidated Financial Statements

                                                                  F-13
<PAGE>
                            FIRST STATE BANCORP, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                  Years Ended December 31, 1997, 1996 and 1995
               Six Months Ended June 30, 1998 and 1997 (Unaudited)


NOTE 1:        NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT
               ACCOUNTING POLICIES

Nature of Operations

     First State Bancorp,  Inc. ("FSBI" or the "Company") operates as a one bank
holding  company.  FSBI's business  primarily  consists of the business of First
State  Bank and Trust  Company  (the  "Bank"),  which is  primarily  engaged  in
providing a full range of banking services to individual and corporate customers
through its facilities in Pittsburg,  Kansas. The Bank is subject to competition
from other financial institutions.  The Company and the Bank are also subject to
regulation  by  certain   federal  and  state  agencies  and  undergo   periodic
examinations by those regulatory authorities.

     First State  Bancorp,  Inc.  owned 100% of the Bank's  outstanding  capital
stock at June 30, 1998 and December 31, 1997 and 1996.

     The  consolidated  financial  statements  as of June  30,  1998 and for the
periods  ended  June 30,  1998 and 1997 are  unaudited,  but in the  opinion  of
management, include all adjustments, consisting only of normal, recurring items,
necessary for fair presentation.


Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

     Material estimates that are particularly  susceptible to significant change
relate to the  determination  of the allowance for loan losses and the valuation
of real estate  acquired in connection  with  foreclosures or in satisfaction of
loans. In connection with the determination of the allowance for loan losses and
the valuation of foreclosed assets held for sale, management obtains independent
appraisals for significant properties.

     Management  believes that the  allowances for losses on loans and valuation
of foreclosed assets held for sale are adequate. While management uses available
information to recognize  losses on loans and  foreclosed  assets held for sale,
changes in economic  conditions may  necessitate  revision of these estimates in
future years. In addition,  various regulatory agencies,  as an integral part of
their examination process,  periodically review the Bank's allowances for losses
on loans and  valuation of  foreclosed  assets held for sale.  Such agencies may
require the Bank to  recognize  additional  losses  based on their  judgments of
information available to them at the time of their examination.

Principles of Consolidation

     The  consolidated  financial  statements  include the accounts of the First
State  Bancorp,  Inc. and its  subsidiary,  First State Bank and Trust  Company.
Significant  intercompany  accounts and  transactions  have been  eliminated  in
consolidation.

                                      F-14
<PAGE>


                            FIRST STATE BANCORP, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

Reclassifications

     Various items within the  accompanying  financial  statements  for previous
years have been  reclassified  to provide more  comparative  information.  These
reclassifications had no effect on net earnings.

Cash Equivalents

     The Company  considers all liquid  investments with original  maturities of
three months or less to be cash  equivalents.  At June 30, 1998 and December 31,
1997,  the  Company  had  no  cash  equivalents.  At  December  31,  1996,  cash
equivalents consisted of federal funds sold.


Investments in Debt Securities

     Available-for-sale  securities,  which  include any  security for which the
Company has no immediate  plan to sell but which may be sold in the future,  are
carried at fair value. Realized gains and losses, based on the amortized cost of
the specific security, are included in noninterest income.  Unrealized gains and
losses are recorded, net of related income tax effects, in stockholders' equity.
Premiums and discounts are  amortized  and accreted,  respectively,  to interest
income using the level-yield method over the period to maturity.

     Interest  on  investments  in debt  securities  is  included in income when
earned.

Student Loans Held for Sale

     Student loans held for sale are carried at the lower of cost or fair value,
determined  using an aggregate  basis.  Gains and losses resulting from sales of
student loans are recognized  when the  respective  loans are sold to investors.
Gains and losses are determined by the difference  between the selling price and
the carrying amount of the loans sold.

Loans

     Loans  that  management  has  the  intent  and  ability  to  hold  for  the
foreseeable   future  or  until  maturity  or  pay-off  are  reported  at  their
outstanding  principal  adjusted for any  charge-offs,  the  allowance  for loan
losses  and any  deferred  fees or costs on  originated  loans  and  unamortized
premiums or discounts on purchased loans.

Excess of Cost Over Fair Value of Purchased Subsidiary

     The excess of  purchase  price over the net assets of First  State Bank and
Trust Company at acquisition  date is being amortized on a  straight-line  basis
over forty years.

Earnings Per Share

     The Company adopted  Statement of Financial  Accounting  Standards No. 128,
Earnings Per Share, in the period ended June 30, 1998, by reclassifying earnings
per share for all periods presented. This Statement replaces the presentation of
primary  earnings per share with a presentation of basic earnings per share. The
Statement  also requires  dual  presentation  of basic and diluted  earnings per
share by entities with complex capital  structures and requires a reconciliation
of the numerators and denominators between the two calcaluations.

     Earnings  per  share  are based on the  weighted  average  number of shares
outstanding  during each period less the  weighted  average  number of shares of
treasury  stock.  There  were no  common  stock  equivalents  during  any of the
periods.  Weighted  average  shares  outstanding  were 91,148 and 91,008 for the
periods  ended June 30,  1998 and 1997,  and  91,008,  91,008 and 95,898 for the
years ended December 31, 1997, 1996 and 1995, respectively.

                                      F-15
<PAGE>
                            FIRST STATE BANCORP, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

Allowance for Loan Losses

     The  allowance  for loan  losses is  increased  by  provisions  charged  to
operating  expenses and reduced by loans  charged off,  net of  recoveries.  The
allowance is maintained at a level considered  adequate to provide for potential
loan losses, based on management's  evaluation of the loan portfolio, as well as
on prevailing and anticipated  economic conditions and historical losses by loan
category. General allowances have been established based upon the aforementioned
factors and allocated to the individual loan categories.  Allowances are accrued
on specific  loans  evaluated for  impairment  for which the basis of each loan,
including  accrued  interest,  exceeds the discounted  amount of expected future
collections of interest and principal or, alternatively,  the fair value of loan
collateral.

     A loan is  considered  impaired  when it is probable that the Bank will not
receive all amounts due  according to the  contractual  terms of the loan.  This
includes  loans  that are  delinquent  90 days or more  (nonaccrual  loans)  and
certain other loans identified by management. Loans which become 90 days or more
delinquent are reviewed by management  and placed on nonaccrual  status when, in
management's  opinion,  the  collectibility  of the recorded amount is in doubt.
Interest is recognized  for nonaccrual  loans only upon receipt,  and only after
all principal amounts are current according to the terms of the contract.

Premises and Equipment

     Premises and  equipment are stated at cost less  accumulated  depreciation.
Depreciation  is charged  to expense  using the  straight-line  method  over the
estimated useful lives of the assets.

Foreclosed Assets Held for Sale

     Assets  acquired by  foreclosure or in settlement of debt and held for sale
are valued at fair value as of the date of foreclosure  and a related  valuation
allowance  is  provided  for  estimated  costs  to sell the  assets.  Management
estimates  the  value  of  foreclosed  assets  held for  sale  periodically  and
increases the valuation  allowance for any subsequent declines in estimated fair
value.  Changes in the  valuation  allowance  are  charged or  credited to other
operating expense.

Trust Department Assets

     Property  held by the  Bank  in a  fiduciary  or  agency  capacity  for its
customers is not  included in the balance  sheet as such items are not assets of
the Bank.

Fee Income

     Loan fees and costs are deferred and  recognized  over the life of the loan
as an adjustment of yield (interest income) using the interest method.

                                      F-16
<PAGE>

                            FIRST STATE BANCORP, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


Income Taxes

     Deferred tax  liabilities  and assets are  recognized for the tax effect of
differences  between  the  financial  statement  and tax  bases  of  assets  and
liabilities.  A valuation allowance is established to reduce deferred tax assets
if it is more likely than not that a deferred tax asset will not be realized.

Advertising

     The Company expenses advertising costs as they are incurred.

Impact of Recent Accounting Pronouncements

     The Financial  Accounting Standards Board (FASB) recently adopted Statement
of Financial  Accounting Standards (SFAS), No. 125, Accounting for Transfers and
Servicing of Financial Assets and  Extinguishments of Liabilities.  SFAS 125 was
effective for  transactions  that occur after December 31, 1997, and imposes new
rules for  determining  when transfers of financial  assets are accounted for as
sales versus when transfers are accounted for as borrowings. Management believes
that  SFAS 125  does  not have a  material  impact  on the  Company's  financial
statements.

     The FASB recently adopted SFAS 130, Reporting  Comprehensive  Income.  This
Statement  establishes  standards  for  reporting  and display of  comprehensive
income and its  components  in a full set of financial  statements.  It does not
address issues of recognition or  measurement.  During the period ended June 30,
1998,  the Company  adopted  the  provisions  of SFAS 130,  by  reclassification
adjustments of prior periods presented.

     The FASB  recently  adopted  SFAS 131,  Disclosures  about  Segments  of an
Enterprise and Related Information. This Statement establishes standards for the
way  that  public  business   enterprises  report  information  about  operating
segments. The Statement also establishes standards for related disclosures about
products  and  services,  geographic  areas  and  major  customers.  SFAS 131 is
effective  for years  beginning  after  December 15, 1997.  SFAS 131,  which the
Company will  initially  adopt for calendar year 1998, is not expected to have a
material impact on the Company's financial statements.

     The FASB recently  adopted SFAS 133,  Accounting for  Derivative  Financial
Instruments and Hedging Activities.  This Statement  establishes  accounting and
reporting  standards for derivative  instruments,  including certain  derivative
instruments embedded in other contracts, and for hedging activities. SFAS 133 is
effective for all fiscal quarters of fiscal years beginning after June 15, 1999,
may be adopted early for periods  beginning  after issuance of the Statement and
may not be applied retroactively.  The Company does not expect to adopt SFAS 133
early.  Management  is  currently  unable to  determine  whether  the effects of
adoption  of SFAS 133 will have a  material  impact on the  Company's  financial
statements.

                                      F-17
<PAGE>
                            FIRST STATE BANCORP, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

NOTE 2:      INVESTMENTS IN DEBT SECURITIES

     The  amortized  cost  and  approximate  fair  value  of  available-for-sale
securities are as follows:
                                                              June 30, 1998
                                          ------------------------------------------------------
                                                            Gross        Gross
                                            Amortized     Unrealized  Unrealized   Approximate
                                               Cost         Gains      (Losses)     Fair Value
                                          --------------  ----------  -----------  -------------
<S>                                      <C>           <C>            <C>           <C>    
 U. S. Government agencies                  $21,795,914     $77,764    $(25,672)    $21,848,006
 Mortgage-backed securities                   6,090,233      17,046     (13,581)      6,093,698
 State and political subdivisions            10,150,324     262,903     (16,292)     10,396,935
                                            -----------    --------    ---------    -----------
                                            $38,036,471    $357,713    $(55,545)    $38,338,639
                                            ===========    ========    =========    ===========

                                                            December 31, 1997
                                          ------------------------------------------------------
                                                            Gross        Gross
                                            Amortized     Unrealized  Unrealized   Approximate
                                               Cost         Gains      (Losses)     Fair Value
                                          --------------  ----------  -----------  -------------
<S>                                      <C>           <C>            <C>           <C>    
 U. S. Government agencies                 $23,325,952    $117,796      (13,791)    23,429,957
 Mortgage-backed securities                  3,800,581      11,164       (8,950)     3,802,795
 State and political subdivisions            9,151,647     290,365       (3,763)     9,438,249
                                            ----------     --------      -------     ---------
                                           $36,278,180    $419,325     $(26,504)   $36,671,001
                                           ===========    =========    =========   ===========

                                                            December 31, 1996
                                          ------------------------------------------------------
                                                            Gross        Gross
                                            Amortized     Unrealized  Unrealized   Approximate
                                               Cost         Gains      (Losses)     Fair Value
                                          --------------  ----------  -----------  -------------
<S>                                      <C>           <C>            <C>           <C>    
 U. S. Treasury obligations                   $497,281     $      0       $(718)       $496,563
 U. S. Government agencies                  17,553,501      126,210     (82,919)     17,596,792
 Mortgage-backed securities                  1,623,165        1,110     (24,985)      1,599,290
 State and political subdivisions            9,524,792      259,386     (21,000)      9,763,178
                                            ----------     --------     --------     ----------
                                           $29,198,739     $386,706   $(129,622)    $29,455,823
                                           ===========     ========    =========     ==========

   Maturities of available-for-sale securities are as follows:

                                                            June 30, 1998                   December 31, 1997
                                                    ------------------------------    -------------------------------
                                                                     Approximate                        Approximate
                                                     Amortized           Fair          Amortized           Fair
                                                        Cost            Value             Cost             Value
                                                    -------------    -------------    -------------    --------------
<S>                                                   <C>           <C>              <C>                <C>    
One year or less                                      $2,318,882       $2,324,468       $5,018,613        $5,032,482
After one through five years                          15,628,568       15,729,686       12,744,555        12,876,311
After five through ten years                          11,883,628       12,058,141       13,170,400        13,350,599
After ten years                                        2,115,160        2,132,646        1,544,031         1,608,814
Mortgage-backed  securities  not  due on a  single     6,090,233        6,093,698        3,800,581         3,802,795
   maturity date                                   =============    =============    =============    ==============
                                                     $38,036,471      $38,338,639      $36,278,180       $36,671,001
                                                    =============    =============    =============    ==============

   Gross  gains of $0,  $2,600,  $11,851  and  $11,105  resulting  from sales of
available-for-sale  securities  were  realized for the six months ended June 30,
1998 and 1997 and the years  ended  December  31,  1997 and 1996,  respectively.
Gross losses of $1,034  resulting  from sales of  available-for-sale  securities
were realized for the year ended December 31, 1995.

   The carrying value,  which is also the market value, of securities pledged as
collateral to secure public and trust deposits and for other  purposes  amounted
to $15,895,246 at June 30, 1998 and  $15,403,315 and $10,544,175 at December 31,
1997 and 1996, respectively.
                                      F-18
<PAGE>
                            FIRST STATE BANCORP, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

   At June 30, 1998 and December 31, 1997,  available-for-sale securities with a
fair  value of  $12,051,246  and  $11,829,000,  respectively,  were  pledged  as
collateral against Federal Home Loan Bank advances.

NOTE 3:        LOANS AND ALLOWANCE FOR LOAN LOSSES

   Categories of loans are as follows:

                                                  June 30,              December 31,
                                               -------------   -----------------------------
                                                    1998            1997           1996
                                               -------------   -------------  --------------
<S>                                             <C>              <C>            <C>           
 Residential real estate                         $32,043,613     $29,396,249     $27,546,008
 Real estate construction                          3,985,769       3,923,834       3,160,409
 Commercial real estate                            8,196,836       7,038,505       5,823,726
 Commercial and agricultural                       8,567,166       8,405,280       6,673,201
 Consumer and other                                8,469,059       9,101,542       9,603,277
                                                  ----------      ----------      ----------
       Total loans                                61,262,443      57,865,410      52,806,621
                                                 -----------     -----------     -----------
 Less:
       Unearned discount and fees                        477             254             651
       Undisbursed portion of construction
         loans                                       905,660       1,120,636         569,166
       Allowance for loan losses                     719,973         644,913         586,849
                                                    --------        --------        --------
       Net loans                                 $59,636,333     $56,099,607     $51,649,955
                                                 ===========     ===========     ===========

     At June 30, 1998 and December 31, 1997, mortgage loans totaling $33,881,000
and $18,610,000,  respectively,  were pledged as collateral against Federal Home
Loan Bank advances.

     Activity in the allowance for loan losses was as follows:

                                            Six Months Ended                
                                                 June 30,                      December 31,
                                          ------------------------  -----------------------------------
                                             1998         1997         1997        1996        1995
                                          -----------  -----------  ----------  ----------- -----------
<S>                                        <C>          <C>          <C>        <C>          <C>    

      Balance, beginning of period          $644,913     $586,849    $586,849    $532,370     $542,540
      Provision charged to operating
        expenses                             160,000       60,000     120,000     118,000       60,000
      Loans charged off, net of
        recoveries                          (84,940)     (29,077)    (61,936)    (63,521)     (70,170)
                                            --------     --------    --------    --------     --------
      Balance, end of period                $719,973     $617,772    $644,913    $586,849     $532,370
                                            ========     ========    ========    ========     ========


                                      F-19
<PAGE>
                            FIRST STATE BANCORP, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

   Impaired  loans totaled  approximately  $1,193,000,  $511,000 and $972,000 at
June 30, 1998, December 31, 1997 and 1996,  respectively.  An allowance for loan
losses of $199,000, $75,000 and $107,000 relates to these impaired loans at June
30, 1998, December 31, 1997 and 1996, respectively.

   Interest of approximately $60,000, $37,000, $39,000, $74,000, and $28,000 was
recognized on average impaired loans of $852,000, $1,085,000, $742,000, $635,000
and $334,000 for the six months ended June 30, 1998 and 1997 and the years ended
December  31,  1997,  1996 and 1995,  respectively.  Interest  of  approximately
$38,000,  $33,000, $35,000, $49,000 and $25,000 was recognized on impaired loans
on a cash basis during the six months ended June 30, 1998 and 1997 and the years
ended December 31, 1997, 1996 and 1995, respectively.

NOTE 4:        PREMISES AND EQUIPMENT

   Major classifications of premises and equipment are as follows:

                                                   June 30,                  December 31,
                                                                  -----------------------------------
                                                    1998               1997               1996
                                               ----------------   ----------------   ----------------
<S>                                                <C>                <C>                 <C>    

            Land                                     $ 347,080          $ 347,080          $ 347,080
            Building and improvements                1,790,568          1,790,568          1,636,389
            Bank equipment                           2,020,747          1,868,210          1,613,434
            Construction in process                          -             36,386              3,220
                                                     ---------          ---------          ---------
                                                     4,158,395          4,042,244          3,600,123
            Less accumulated depreciation            2,092,504          1,964,544          1,746,509
                                                     ----------         ----------         ---------
                                                    $2,065,891         $2,077,700         $1,853,614
                                                    ==========         ==========          =========


NOTE 5:        TIME DEPOSITS

   Interest  bearing  time  deposits in  denominations  of $100,000 or more were
approximately  $9,813,000,  $7,897,000 and $8,797,000 on June 30, 1998, December
31, 1997 and 1996, respectively.

   The scheduled maturities of certificates of deposit are as follows:

                                   June 30,            December 31,
                                     1998                 1997
                               -----------------    ------------------
<S>                                 <C>                <C>    

 One year or less                    20,207,894            31,932,457
 After one through two years         16,049,952             5,801,001
 After two through three             14,273,117            11,545,001
 After three through four years         837,717             1,323,001
 After four through five years        1,038,371               401,001
 After five years                     1,601,677               297,995
                                     ----------              --------
                                    $54,008,728           $51,300,456
                                    ===========           ===========


                                      F-20
<PAGE>
                            FIRST STATE BANCORP, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

NOTE 6:        INCOME TAXES

   The provision (credit) for income taxes consists of:

                                   Six Months Ended
                                       June 30,                        December 31,
                              --------------------------   -------------------------------------
                                   1998         1997           1997         1996         1995
                              ------------   -----------   -----------   ----------   ----------
<S>                           <C>            <C>            <C>            <C>       <C>    
   Taxes currently payable      $350,218      $298,080       $551,147     $446,197     $284,141
   Deferred income taxes        (64,254)         1,628        (6,900)     (11,430)       15,775
                                --------      ---------      --------      --------    --------
                                $285,964      $299,708       $544,247     $434,767     $299,916
                                ========      ========       ========      ========     =======

     The tax effects of temporary differences related to deferred taxes shown on
the balance sheets are:
                                                                          December 31,
                                                       June 30,     -------------------------
                                                        1998           1997          1996
                                                     ------------   -----------   -----------
<S>                                                    <C>            <C>        <C>    
               Deferred tax assets:
                   Allowance for loan losses           $190,621       $143,934     $124,266
                   Other                                      -             -         3,870
                                                        -------        -------     --------
                                                        190,621       143,934       128,136
                                                       --------      --------      --------
               Deferred tax liabilities:
                   Accumulated depreciation           (315,521)     (331,131)     (341,242)
                   Discount accretion                  (10,949)       (9,488)       (7,986)
                   Available-for-sale securities      (103,173)     (133,996)      (87,408)
                   Deferred loan fees                  (19,449)      (19,449)      (19,449)
                   Other                               (14,089)      (17,507)            -
                                                       --------      --------     ---------
                                                      (463,181)     (511,571)     (456,085)
                                                      ---------     ---------     ---------
               Net deferred tax liability            $(272,560)     $367,637)    $(327,949)
                                                      =========     =========     =========

   A reconciliation of income tax expense at the statutory rate to the Company's
actual income tax expense is shown below:
                                                     Six Months Ended
                                                         June 30,                     December 31,
                                             ------------------------ ------------------------------------
                                                1998         1997        1997        1996         1995
                                             -----------  ----------- -----------  ----------  -----------
<S>                                          <C>         <C>          <C>          <C>         <C>    
           Computed at the statutory rate
             (34%)                             $322,280    $327,570    $ 612,888    $504,947     $ 403,465
           Increase (decrease) in taxes 
           resulting from:
             Tax-exempt municipal interest     (77,628)    (73,688)    (142,959)   (163,612)     (185,707)
             Non-deductible amortization         10,453      10,453       20,906      20,906        20,906
             State privilege tax, net of
             federal tax benefits                31,758       41,856      84,071      70,827        56,909
             Other, net                           (899)      (6,483)    (30,659)       1,699         4,343
                                                 ------     --------   ---------     --------     --------
           Actual provision                    $285,964     $299,708   $544,247     $434,767      $299,916
                                               ========     ========    ========    ========     =========
NOTE 7:        NOTE PAYABLE
                                                                                               December 31,
                                                                              June 30,   -------------------------
                                                                               1998         1997         1996
                                                                            -----------  ----------- -------------
<S>                                                                       <C>             <C>         <C>    
    Note to a commercial bank, interest at corporate base rate adjusted
     daily not to exceed 9.50%, due February 17, 1999 and secured by 
     50 shares of Bank Stock                                                  $431,065    $631,065    $1,181,065
                                                                              ========    ========    ==========
NOTE 8:        REGULATORY MATTERS

     The Bank is subject to various regulatory capital requirements administered
by the federal banking  agencies.  Failure to meet minimum capital  requirements
                                                                   F-21
<PAGE>
                            FIRST STATE BANCORP, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

can initiate certain mandatory--and  possibly additional  discretionary--actions
by regulators  that, if undertaken,  could have a direct and material  effect on
the Bank's  financial  statements.  Under capital  adequacy  guidelines  and the
regulatory  framework for prompt corrective  action, the Bank must meet specific
capital  guidelines  that involve  quantitative  measures of the Bank's  assets,
liabilities and certain  off-balance-sheet  items as calculated under regulatory
accounting  practices.  The Bank's capital amounts and  classification  are also
subject to  qualitative  judgments  by the  regulators  about  components,  risk
weightings and other factors.

     Quantitative  measures established by regulation to ensure capital adequacy
require the Bank to maintain  minimum amounts and ratios (set forth in the table
below)  of  total  and  Tier  I  capital  (as  defined  in the  regulations)  to
risk-weighted  assets (as defined),  and of Tier I capital to average assets (as
defined).  Management  believes that, as of June 30, 1998 and December 31, 1997,
the Bank meets all capital adequacy requirements to which it is subject.

     As of June 30, 1998 and  December 31,  1997,  the most recent  notification
from the Federal  Deposit  Insurance  Corporation  categorized  the Bank as well
capitalized under the regulatory  framework for prompt corrective  action. To be
categorized as well capitalized the Bank must maintain minimum total risk-based,
Tier I risk-based  and Tier 1 leverage  ratios as set forth in the table.  There
are no conditions or events since that  notification  that  management  believes
have changed the Bank's category.

     The Bank's  actual  capital  amounts and ratios are also  presented  in the
table.

                                                                                                 To Be Well
                                                                                              Capitalized Under
                                                                       For Capital            Prompt Corrective
                                                Actual              Adequacy Purposes         Action Provisions
                                        ----------------------  -------------------------- -----------------------
                                          Amount       Ratio       Amount        Ratio        Amount       Ratio
                                        -----------  ---------  ------------  ------------ ------------  ---------
<S>                                     <C>           <C>        <C>            <C>         <C>          <C>

 As of June 30, 1998:
    Total Risk-Based Capital            $9,873,000     17.64%     $4,477,000     > 8.0%     $5,597,000    >10.0%
     (to Risk-Weighted Assets)
    Tier I Capital                      $9,153,000     16.35%     $2,239,000     > 4.0%     $3,358,000    > 6.0%
     (to Risk-Weighted Assets)
    Tier I Capital                      $9,153,000      8.28%     $4,420,000     > 4.0%     $5,525,000    > 5.0%
     (to Average Assets)
 As of December 31, 1997:
    Total Risk Based Capital            $9,750,000     18.13%     $4,302,000     > 8.0%     $5,378,000    >10.0%
     (to Risk-Weighted Assets)
    Tier I Capital                      $9,106,000     16.90%     $2,151,000     > 4.0%     $3,227,000     >6.0%
     (to Risk-Weighted Assets)
    Tier I Capital                      $9,106,000      8.90%     $4,098,000     > 4.0%     $5,122,000     >5.0%
     (to Average Assets)
 As of December 31, 1996:
    Total Risk Based Capital            $9,095,000     18.43%     $3,947,000     > 8.0%     $4,934,000    >10.0%
     (to Risk-Weighted Assets)
    Tier I Capital                      $8,508,000     17.20%     $1,974,000     > 4.0%     $2,960,000     >6.0%
     (to Risk-Weighted Assets)
    Tier I Capital                      $8,508,000      9.20%     $3,710,000     > 4.0%     $4,638,000     >5.0%
     (to Average Assets)


                                                                   F-22
<PAGE>
                            FIRST STATE BANCORP, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

The Bank is subject to certain  restrictions  on the amount of dividends that it
may declare without prior regulatory approval. At June 30, 1998 and December 31,
1997,  approximately  $5,114,000 and $5,065,000  respectively,  of stockholders'
equity was available for dividend declaration without prior regulatory approval.


NOTE 9:        TRANSACTIONS WITH RELATED PARTIES

   As of June 30,  1998 and  December  31,  1997 and  1996,  the Bank had  loans
outstanding  to  employees,  officers,  directors,  principal  stockholders  and
companies with which the Bank's officers or directors are affiliated.
Loans outstanding to these individuals are summarized as follows:

                                                                          Six Months
                                                                             Ended            December 31,
                                                                           June 30,    --------------------------
                                                                             1998         1997          1996
                                                                         ------------- ------------ -------------
<S>                                                                       <C>          <C>            <C>    

    Balance, beginning of the period                                      $ 1,320,895   $1,583,772    $1,763,989
    New loans, including existing loans outstanding to new directors        1,135,856      313,592       785,991
    Repayments                                                              (306,235)    (576,469)     (966,208)
                                                                            ---------    ---------     ---------
    Balance, end of the period                                            $ 2,150,516   $1,320,895    $1,583,772
                                                                           ==========   ==========    =========

     In  management's  opinion,  such loans and other  extensions  of credit and
deposits  were  made  in the  ordinary  course  of  business  and  were  made on
substantially the same terms (including  interest rates and collateral) as those
prevailing at the time for comparable transactions with other persons.  Further,
in  management's  opinion,  these loans did not involve more than normal risk of
collectibility or present other unfavorable features.


NOTE 10:       PROFIT-SHARING PLAN

   Substantially  all  full-time  employees of the Bank are covered by a defined
contribution  profit-sharing  plan.  Contributions  to the  plan are made at the
discretion of the Board of Directors.  Amounts  charged to expense were $26,949,
$24,965, $49,256, $54,911 and $50,301 for the six months ended June 30, 1998 and
1997, and the years ended December 31, 1997, 1996 and 1995, respectively.


NOTE 11:       ADDITIONAL CASH FLOW INFORMATION

                                                    Six Months Ended
                                                        June 30,                      December 31,
                                                ----------------------------------------------------------------
                                                   1998         1997         1997         1996         1995
                                                ------------ ------------- ------------ ------------ ------------
<S>                                          <C>             <C>           <C>            <C>         <C>    

 Non-Cash Investing and Financing Activities:
     Sale and financing of foreclosed assets     $ 4,200       $ 9,500      $ 68,597       37,900       50,835
     Real estate and repossessed assets
      acquired in settlement of loans            $28,114        14,317       132,389       63,041      150,195
 Additional Cash Payment Information:
     Interest paid                            $2,156,410    $1,824,539    $3,568,204   $3,356,540   $3,120,335
     Income taxes paid                        $  538,514    $  295,284    $  574,213   $  253,213   $  305,734


                                                                    F-23
<PAGE>
                            FIRST STATE BANCORP, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

NOTE 12: FEDERAL HOME LOAN BANK STOCK

     The Bank is a member of the  Federal  Home Loan Bank  (FHLB)  system.  As a
member of this system, the Bank is required to maintain an investment in capital
stock of the FHLB in an amount  equal to the  greater  of 1% of its  outstanding
mortgage loans or .3% of its total assets. No ready market exists for such stock
and it has no quoted market value.  The Bank held 3,367,  3,182 and 2,975 shares
with a book value of $336,700,  $318,200 and $297,500 at June 30, 1998, December
31, 1997 and 1996,  respectively.  FHLB stock is included in other assets on the
balance sheets.  At June 30, 1998 and December 31, 1997, all shares were pledged
as collateral against FHLB advances.


NOTE 13: COMMITMENTS AND CREDIT RISK

     Letters of credit  are  conditional  commitments  issued to  guarantee  the
performance  of a customer to a third  party.  Those  guarantees  are  primarily
issued to support  public and private  borrowing  arrangements.  The credit risk
involved in issuing  letters of credit is essentially  the same as that involved
in extending loans to customers.

     Total  outstanding  letters of credit amounted to  approximately  $103,000,
$92,000 and $286,000 at June 30, 1998, December 31, 1997 and 1996, respectively,
with terms ranging from one to five years.

     Lines of credit are agreements to lend to a customer as long as there is no
violation  of  any  condition  established  in the  contract.  Lines  of  credit
generally have fixed  expiration  dates.  Since a portion of the line may expire
without being drawn upon,  the total unused lines do not  necessarily  represent
future cash  requirements.  Each customer's  credit worthiness is evaluated on a
case-by-case basis. The amount of collateral obtained, if deemed necessary, upon
extension  of  credit  is  based  on  management's   credit  evaluation  of  the
counterparty.  Collateral  held  varies  but may  include  accounts  receivable,
inventory,  property and equipment,  commercial real estate and residential real
estate.  The same credit  policies are used in granting lines of credit as those
for on-balance-sheet instruments.

     At June 30,  1998 and  December  31,  1997 and 1996,  the Bank had  granted
unused  lines of  credit  to  borrowers  aggregating  approximately  $3,530,000,
$3,019,000 and $1,607,000,  respectively,  for commercial  lines and $2,149,000,
$1,448,000 and $1,319,000, respectively, for open-end consumer lines.

     Loans  aggregating  approximately  $7,127,000  and $6,928,000 or 12% of the
portfolio  at June  30,  1998  and  December  31,  1997  are  collateralized  by
residential rental real estate.


NOTE 14: SIGNIFICANT ESTIMATES

     Generally  accepted  accounting  principles  require  disclosure of certain
significant  estimates.  Estimates  related to the allowance for loan losses are
reflected in the footnote regarding loans (Note 3). Current  vulnerabilities due
to certain  concentrations  of credit  risk are  discussed  in the  footnote  on
commitments and credit risk (Note 13).

                                      F-24

<PAGE>
                            FIRST STATE BANCORP, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

NOTE 15: DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

     The following  methods and assumptions were used to estimate the fair value
of each class of financial instruments:

Cash and Cash Equivalents

     For these short-term  instruments,  the carrying amount  approximates  fair
value.


Available-For-Sale Securities

     Fair values for available-for-sale  securities,  which also are the amounts
recognized in the balance sheets,  equal quoted market prices, if available.  If
quoted  market  prices are not  available,  fair values are  estimates  based on
quoted market prices of similar securities.


Other Investments

     For these  short-term  instruments,  the carrying value  approximates  fair
value.


Student Loans Held for Sale

     For these variable rate loans, the carrying amount approximates fair value.


Loans and Interest Receivable

     The fair value of loans is estimated by  discounting  the future cash flows
using the current rates at which  similar loans would be made to borrowers  with
similar credit ratings and for the same remaining maturities. Loans with similar
characteristics  were aggregated for purposes of the calculations.  The carrying
amount of accrued interest approximates its fair value.

Deposits and Interest Payable

     The fair value of demand  deposits,  savings  accounts,  NOW accounts,  and
certain money market  deposits is the amount  payable on demand at the reporting
date  (i.e.,  their  carrying  amount).  The fair value of  fixed-maturity  time
deposits is estimated using a discounted cash flow  calculation that applies the
rates  currently  offered for  deposits  of similar  remaining  maturities.  The
carrying amount of accrued interest payable approximates its fair value.


Federal Funds Purchased

     The fair value of  federal  funds  purchased  approximates  their  carrying
value.


Federal Home Loan Bank Advances

     Fair values for  Federal  Home Loan Bank  advances  are  estimated  using a
discounted cash flow  calculation  that applies the rates currently  offered for
short-term borrowings of similar remaining maturities.


                                      F-25
<PAGE>
                            FIRST STATE BANCORP, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

Note Payable

     The fair value of this variable rate note payable approximates its carrying
value.

Commitments to Extend Credit, Letters of Credit and Lines of Credit

     The fair value of commitments is estimated using the fees currently charged
to enter into similar agreements, taking into account the remaining terms of the
agreements  and  the  present   creditworthiness  of  the  counterparties.   For
fixed-rate loan  commitments,  fair value also considers the difference  between
current  levels of interest  rates and the  committed  rates.  The fair value of
letters of credit  and lines of credit is based on fees  currently  charged  for
similar agreements or on the estimated cost to terminate or otherwise settle the
obligations with the counterparties at the reporting date.

     The  following  table  presents  estimated  fair  values  of the  Company's
financial  instruments.  The fair  values of certain of these  instruments  were
calculated by discounting expected cash flows, which method involves significant
judgments by management and uncertainties. Fair value is the estimated amount at
which  financial  assets  or  liabilities   could  be  exchanged  in  a  current
transaction between willing parties, other than in a forced or liquidation sale.
Because no market exists for certain of these financial  instruments and because
management does not intend to sell these financial instruments, the Company does
not know  whether the fair  values  shown  below  represent  values at which the
respective financial instruments could be sold individually or in the aggregate.

                                                              June 30, 1998               December 31, 1997
                                                      ----------------------------- -----------------------------
                                                         Carrying         Fair        Carrying          Fair
                                                          Amount         Value         Amount          Value
                                                      -------------- -------------- -------------  --------------
<S>                                                   <C>             <C>            <C>            <C>    

 Financial assets:
    Cash and cash equivalents                         $   4,276,291    $ 4,276,291   $ 4,747,185     $ 4,747,185
    Available-for-sale securities                        38,338,639     38,338,639    36,671,001      36,671,001
    Other investments                                       603,740        603,740       156,616         156,616
    Student loans held for sale                           3,165,377      3,165,377     3,500,591       3,500,591
    Interest receivable                                   1,100,665      1,100,665       985,706         985,706
    Loans, net of allowance for
     loan losses                                         59,636,333     59,747,324    56,099,607      56,427,000
 Financial liabilities:
    Non-interest bearing demand deposits                  7,833,010      7,833,010     7,568,236       7,568,236
    Interest bearing demand deposits
     and savings deposits                                31,230,097     31,230,097    32,692,587      32,692,587
    Certificates of deposit                              54,008,728     54,115,105    51,300,456      51,306,000
    Interest payable                                        618,554        618,554       741,199         741,199
    Federal funds purchased                               4,000,000      4,000,000     1,900,000       1,900,000
    Federal Home Loan Bank
     advances                                             2,101,430      2,100,691       648,572         650,000
    Note payable                                            431,065        431,065       631,065         631,065
 Unrecognized financial instruments:
    Letters of credit                                            -              -             -               -
    Lines of credit                                              -              -             -               -
</TABLE>

                                      F-26

<PAGE>
                            FIRST STATE BANCORP, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

NOTE 16:       PARENT COMPANY INFORMATION

     The financial statements of First State Bancorp,  Inc. (Parent) reflect its
investment  in First State Bank and Trust  Company  (Bank) and its equity in the
Bank's  distributed  and  undistributed  net  assets.  The  Parent  has no other
significant assets,  liabilities or operating  activities.  At June 30, 1998 and
December 31, 1997 and 1996, the equity in undistributed earnings of the Bank was
$9,352,349,  $9,364,713  and  $8,677,735,  respectively.  The  Bank  distributed
dividends to the Parent of $670,000,  $382,500,  $782,501, $427,752 and $705,500
during the six months ended June 30, 1998 and 1997 and the years ended  December
31, 1997, 1996 and 1995, respectively. The Bank may distribute dividends without
regulatory  approval from  undistributed  earnings,  subject to  maintenance  of
minimum capital requirements.


NOTE 17:       MERGER AGREEMENT

     On May 19, 1998  management  of the Company,  as authorized by the Board of
Directors, signed a merger agreement with Gold Banc Corporation,  Inc., a Kansas
based  multi-bank  holding  company  with  approximately  $550  million in total
assets.  The agreement  formulates a transaction  whereby all of the outstanding
stock of First State  Bancorp,  Inc.  would be exchanged for shares of Gold Banc
Corporation,  Inc. The merger is subject to regulatory and stockholder  approval
and, if approved, is anticipated to occur in the fourth quarter of 1998.


                                      F-27
<PAGE>









                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


                                         Gold Banc Corporation, Inc.
                                                  (Registrant)


DATE: November 4, 1998                   /s/ Keith E. Bouchey
 ---------------------               ------------------------------
                                      Keith E. Bouchey
                                      Executive Vice President, Chief Financial
                                      Officer and Corporate Secretary


<PAGE>






                        EXHIBIT INDEX TO FORM 8-K REPORT


Exhibit
Number                Exhibit

2                     Agreement and Plan of Reorganization dated the 19th day of
                      May 1998, by and among Gold Banc  Corporation,  Inc., Gold
                      Banc  Acquisition  Corporation  VII, Inc., and First State
                      Bancorp, Inc.

23                    Consent of Baird, Kurtz & Dobson.






                                                                   Exhibit 2

                      AGREEMENT AND PLAN OF REORGANIZATION


         This Agreement and Plan of Reorganization (the "Agreement") dated as of
the 19th day of May 1998,  is made by and among GOLD BANC  CORPORATION,  INC., a
Kansas  corporation  ("Gold"),  GOLD BANC  ACQUISITION  CORPORATION VII, INC., a
Kansas corporation  ("Sub") and FIRST STATE BANCORP,  INC., a Kansas corporation
("Company").

         WITNESSETH:

         WHEREAS, the Boards of Directors of Gold, Sub and Company have approved
and deem it advisable and in the best  interests of their  respective  companies
and shareholders that Gold and Company become  affiliated  through the merger of
Company with and into Sub in the manner  hereinafter  set forth (the "Merger" or
the "Company Merger"); and

         WHEREAS, the parties desire to make certain representations, warranties
and  agreements  in  connection  with the Merger and also to  prescribe  certain
conditions to the Merger.

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
covenants and agreements herein contained, the parties hereby agree as follows:

                                    ARTICLE I
                               THE COMPANY MERGER

         1.1 The Company Merger. Upon the terms and subject to the conditions of
this Agreement at the Effective Time (as hereinafter defined),  Company shall be
merged with and into Sub and the separate  existence and corporate  organization
of Company shall thereupon cease and Sub and Company shall thereupon be a single
corporation.  Sub  shall be the  surviving  corporation  in the  Merger  and the
separate corporate  existence of Sub shall continue unaffected and unimpaired by
the Merger.

         1.2  Effective  Time of the Company  Merger.  On the  Closing  Date (as
hereinafter  defined),  the proper officers of Company and Sub shall execute and
acknowledge  appropriate  certificates  of merger  that  shall be filed with the
Kansas  Secretary of State on the first business day following the Closing Date,
all in accordance  with the Kansas General  Corporation  Code (the "KGCC").  The
Merger  shall  become  effective  on the first day of the first  calendar  month
following the Closing Date (the "Effective Time"). The closing shall be on a day
(the "Closing Date")  occurring not less than two (2) and not more than five (5)
business days before the Effective Time and not later than  forty-five (45) days
following the satisfaction or waiver, to the extent permitted hereunder,  of the
last of the conditions to the  consummation of the Merger  specified in Articles
VII and VIII of this  Agreement  at 10:00 a.m. at Gold Banc  Corporation,  11301
Nall Avenue,  Leawood,  Kansas, which day shall be specified by notice from Gold
to Company  (such notice to be at least five (5) days in advance of such Closing
Date),  or on such other date and at such  other  place and time as the  parties
hereto may mutually agree.

                                       1
<PAGE>

         1.3 The Articles of  Incorporation.  The Articles of Incorporation  and
By-Laws of Sub as in effect immediately prior to the Effective Time shall be and
remain the Articles of  Incorporation  and By-Laws of the surviving  corporation
from and after the  Effective  Time  until  amended as  provided  by law and the
officers and  directors of Sub shall  continue as the officers and  directors of
the surviving corporation from and after the Effective Time.

         1.4 Effect of Company  Merger.  Subject to Kansas law, at the Effective
Time (a) Sub shall  possess all assets and  property of every  description,  and
every  interest  therein,   wherever  located,   and  the  rights,   privileges,
immunities,  powers,  franchises,  and  authority,  of a public  as well as of a
private  nature,  of Company  and all  obligations  belonging  to or due each of
Company and Sub shall be vested in Sub without further act or deed; (b) title to
any real estate or any interest therein vested in Company shall not revert or in
any way be impaired by reason of the Company Merger; (c) all rights of creditors
and all liens on any property of the Company shall be preserved unimpaired;  and
(d) Sub  shall be  liable  for all the  obligations  of  Company,  and any claim
existing,  or action or proceeding  pending,  by or against either of Company or
Sub, may be prosecuted  to judgment with the right of appeal,  as if the Company
Merger had not taken place.

         1.5 Further  Assurances.  If at any time after the Effective  Time, Sub
shall consider it advisable that any further conveyances, agreements, documents,
instruments or assurances of law or any other actions or things are necessary or
desirable to vest, perfect, confirm, or record in Sub the title to any property,
rights,  privileges,  powers, or franchises of the Company,  the former Board of
Directors and officers of the Company shall,  and will be authorized to, execute
and deliver in the name and on behalf of the Company or  otherwise,  any and all
proper conveyances,  agreements,  documents,  instruments, and assurances of law
and do all things necessary or proper to vest, perfect, or confirm title to such
property,  rights,  privileges,  powers and  franchises in Sub, and otherwise to
carry out the provisions of this Agreement.

                                   ARTICLE II
                        PROVISIONS OF MERGER TRANSACTION

         2.1 Effect of Merger on Sub Stock. At the Effective Time, each share of
common stock,  $1.00 par value per share, of Sub ("Sub Common Stock") issued and
outstanding  immediately  prior to the  Effective  Time shall remain  issued and
outstanding, and shall be unaffected by the Company Merger.

         2.2  Conversion  of the Company  Shares in the Company  Merger.  At the
Effective  Time,  by virtue of the Merger and  without any action on the part of
any holder thereof:
                  (a) Each share of common stock,  $10.00 par value per share of
the Company ("Company Common Stock"),  that is either authorized but unissued or
held in the  treasury  of the  Company,  if any,  or held by the  Company or any
subsidiary  of the  Company  other than as trustee,  fiduciary,  nominee or some
similar capacity shall be canceled and retired and shall cease to exist from and
after the Effective Time, and no cash or other  consideration shall be delivered
in exchange therefore;

                                       2
<PAGE>
                  (b) Each  outstanding  share of Company Common Stock, of which
Ninety-One Thousand One Hundred Forty-Eight  (91,148) are issued and outstanding
(but excepting  Company  Dissenting  Shares as defined below) shall be converted
into 19.6082 shares (the "Exchange  Ratio) of common stock,  $1.00 par value per
share of Gold ("Gold  Common  Stock") with  fractions  of shares  rounded to the
nearest 1/1000th of a share. The Exchange Ratio set forth in this Section 2.2(b)
has been calculated after giving effect to the 100% stock dividend referenced in
Section 3.6 hereinafter.

         2.3  Exchange of Certificates.

                  (a) Gold, on behalf of Sub,  shall make  available to Exchange
National Bank and/or to Advest,  Inc.,  which are hereby  designated as exchange
agents (the "Exchange Agents"),  at and after the Effective Time, such number of
shares of Gold  Common  Stock as shall be  issuable  to the  holders  of Company
Common Stock in accordance with Section 2.2 hereof. As soon as practicable after
the Closing  Date,  Gold, on behalf of the Exchange  Agents,  shall mail to each
holder of record of a  certificate  that  immediately  prior to the Closing Date
represented  outstanding  shares of Company  Common  Stock (i) a form  letter of
transmittal and (ii) instructions for effecting the surrender of certificates of
Company Common Stock for exchange into  certificates  of Gold Common Stock.  The
Gold Common  Stock into which the Company  Common  Stock is being  converted  in
accordance  with Section  2.2(b) hereof may be delivered to a brokerage  account
established  at Advest,  Inc. for each  shareholder  of the  Company;  provided,
however, that definitive stock certificates for shares of Gold Common Stock will
be issued by the Exchange Agents and delivered to each Company  shareholder that
requests such certificates.

                  (b)  Notwithstanding any other provision herein, no fractional
shares of Gold  Common  Stock and no  certificates  or script  therefor or other
evidence of ownership  thereof  will be issued.  All  fractional  shares of Gold
Common  Stock to which a holder of  Company  Common  Stock  would  otherwise  be
entitled to under Section 2.2 hereof shall be aggregated.  If a fractional share
results from such  aggregation,  such shareholder  shall be entitled,  after the
Effective  Time and upon the  surrender  of such  shareholder's  certificate  or
certificates  representing  shares of Company Common Stock,  to receive from the
Exchange Agent an amount in cash in lieu of such  fractional  share equal to the
product of such  fraction  and the  average of the  closing  sales price of Gold
Common  Stock as reported by the  National  Association  of  Securities  Dealers
Automated  Quotation  National  Marketing  System on each of the ten consecutive
trading days immediately  preceding the third trading day prior to the Effective
Time (the "Gold Stock  Price").  Gold, on behalf of Sub, shall make available to
the Exchange  Agent,  as required from time to time, any cash necessary for this
purpose.

         2.4 Closing of the Company  Transfer  Books. At the Effective Time, the
stock  transfer  books of the Company shall be closed and no transfer of Company
Common Stock shall thereafter be made.

         2.5 Dividends.  No dividends or other  distributions  that are declared
after the Effective Time with respect to Gold Common Stock payable to holders of
record   thereof  after  the  Effective  Time  shall  be  paid  to  the  Company
shareholders  entitled to receive  certificates  representing  Gold Common Stock
until such  shareholders  surrender  to the  Exchange  Agent their


                                       3
<PAGE>

certificates representing Company Common Stock. Upon such surrender, there shall
be paid to the shareholder in whose name the certificates representing such Gold
Common Stock shall be issued any dividends  which shall have become payable with
respect to such Gold Common  Stock  between the  Effective  Time and the time of
such surrender,  without interest. After such surrender there shall also be paid
to the shareholder in whose name the certificates  representing such Gold Common
Stock shall be issued any dividend on such Gold Common Stock that shall have (a)
a record date  subsequent to the Effective  Time and prior to such surrender and
(b) a payment date after such surrender,  and such payment shall be made on such
payment  date.  In no event  shall the  shareholders  entitled  to receive  such
dividends be entitled to receive interest on such dividends.

         2.6 Shareholders' Approval. Company agrees to submit this Agreement and
the  transactions  contemplated  hereby to its  shareholders for approval to the
extent  required  and as provided by law and the Articles of  Incorporation  and
By-Laws of Company and in accordance  with Section 10.1 hereof.  A shareholders'
meeting of  Company  shall be held and  Company  shall use its  reasonable  best
efforts to take all steps as shall be  required  for said  meeting to be held as
soon as  reasonably  practicable  after the effective  date of the  Registration
Statement  (as  defined  in  Section  10.1  hereof).  Company  and its  Board of
Directors  shall  recommend  that  the  shareholders  of  Company  approve  this
Agreement  and  the  transactions   contemplated  hereby  and  shall  use  their
reasonable best efforts to secure such approval.

         2.7  Dissenting  Shares.   Notwithstanding  anything  to  the  contrary
contained in this Agreement, to the extent appraisal rights are available to the
Company's  shareholders pursuant to the KGCC, any shares of Company Common Stock
held by a person who objects to the Merger, whose shares of Company Common Stock
were not  entitled  to vote or were not  voted  in favor of the  Merger  and who
complies with all of the  provisions of the KGCC  concerning  the rights of such
person to dissent  from the Merger and to  require  appraisal  of such  person's
shares of Company  Common  Stock and who has not  withdrawn  such  objection  or
waived such rights prior to the Closing Date ("Company Dissenting Shares") shall
not be  converted  pursuant to Section 2.2 but shall become the right to receive
such  consideration as may be determined to be due to the holder of such Company
Dissenting  Shares  pursuant to the KGCC,  including,  if applicable,  any costs
determined  to be payable by Sub or the  Company to the  holders of the  Company
Dissenting  Shares pursuant to an order of the district court in accordance with
the  KGCC.  Notwithstanding  the  foregoing,  as  set  forth  hereinafter,   the
obligation of Gold to close on this  transaction  is  contingent  upon the total
required cash payments due Company's  shareholders  totaling less than 5% of the
total  consideration being provided by Gold to Company as consideration for this
Merger.

         2.8  Adjustments.  If at any time  during the period  between  the date
hereof and the  Effective  Time,  any change in the  outstanding  shares of Gold
Common  Stock is effected by reason of any  reclassification,  recapitalization,
stock split or combination,  exchange or  readjustment  of shares,  or any stock
dividend thereon with a record date during such period, the Exchange Ratio shall
be adjusted on a pro rata basis.


                                       4
<PAGE>


                                   ARTICLE III
                 REPRESENTATIONS AND WARRANTIES OF GOLD AND SUB

         Except as set forth on the Gold Disclosure  Schedule  attached  hereto,
Gold and Sub, jointly and severally, hereby represent and warrant to the Company
and the Shareholders of the Company as follows:

         3.1 Organization and Authority.

                  (a) Gold is a corporation duly organized, validly existing and
in good standing under the laws of the State of Kansas with the corporate  power
and authority to own its  properties and conduct its business as it is now being
conducted and is duly  registered as a bank holding company under the provisions
of the Bank Holding Company Act of 1956, as amended.

                  (b) Sub is a corporation duly organized,  validly existing and
in good  standing  under the laws of the State of Kansas.  Sub has the corporate
power to enter into and perform this Agreement and the  execution,  delivery and
performance  of  this  Agreement  by  Sub  and  the  consummation  by Sub of the
transactions  contemplated  hereby  have  been duly  authorized  by its Board of
Directors and by Gold as the sole shareholder of Sub.

         3.2 Authority.  Gold has all requisite corporate power and authority to
enter into this  Agreement,  and to  consummate  the  transactions  contemplated
hereby.  The  execution,  delivery and  performance of this  Agreement,  and the
consummation by Gold of the  transactions  contemplated  hereby,  have been duly
authorized by all necessary corporate action on the part of Gold. This Agreement
has been duly  executed and  delivered by Gold,  and assuming due  execution and
delivery  by  Company,  constitutes  a valid  and  binding  obligation  of Gold,
enforceable  against Gold in  accordance  with its terms  subject to  applicable
conservatorship, receivership, bankruptcy, insolvency and similar laws affecting
creditors' rights and remedies generally, and subject, as to enforceability,  to
general   principles   of  equity   (including   without   limitation   specific
performance), whether applied in a court of law or a court of equity.

         3.3 No Gold  Shareholder  Approval.  The  shareholders  of Gold are not
required by law, the Articles of  Incorporation  or Bylaws of Gold,  or any NASD
rule or regulation to approve this Agreement.


         3.4 No Violations.  Subject to approval by the  appropriate  regulatory
agencies, the execution,  delivery and performance of this Agreement by Gold and
Sub do not, and the  consummation of the transactions  contemplated  hereby will
not,  constitute (i) a breach or violation of, or a default under, any law, rule
or regulation or any judgment, decree, order, governmental permit or license, or
agreement, indenture or instrument of Gold or any subsidiary of Gold or to which
Gold or any subsidiary (or any of their respective  properties) is subject, (ii)
a breach or violation  of, or a default  under,  the articles of  incorporation,
charter  or  bylaws  of Gold or any  subsidiary  of Gold or  (iii) a  breach  or
violation  of, or a default under (or an event which with due notice or lapse of
time or both would constitute a default under), or result in the

                                       5
<PAGE>

termination  of,  accelerate  the  performance  required  by,  or  result in the
creation of any lien,  pledge,  security  interest,  charge or other encumbrance
upon any of the properties or assets of Gold or any subsidiary of Gold under any
of the terms,  conditions or provisions of any note,  bond,  indenture,  deed of
trust, loan agreement or other agreement, instrument or obligation to which Gold
or any  subsidiary  of Gold is a  party,  or to which  any of  their  respective
properties or assets may be bound or affected.

         3.5  Consents.  Except  for  approvals  of the  appropriate  regulatory
agencies and such filings and  registrations  as are required  under federal and
state  securities  and Blue  Sky  laws,  no  filing  or  registration  with,  or
authorization, consent or approval of, any public body or authority is necessary
for  the  consummation  by  Gold  of  the  Merger  or  the  other   transactions
contemplated by this Agreement.

         3.6 Capital Stock of Gold. Gold has authorized capital stock consisting
of (a) 25,000,000 shares of common stock, $1.00 par value ("Gold Common Stock"),
of which  5,352,196  shares  were  issued  and  outstanding  on March 31,  1998,
subject,  however, to a 100% stock dividend for shareholders of record as of May
6, 1998 with such stock split  payable on May 18,  1998,  (b) $28.75  Million of
8.75% Junior  Subordinated  Deferrable  Interest  Debentures  and (c) 25,000,000
shares of preferred stock, none of which are issued and outstanding.  All of the
issued and  outstanding  shares of Gold Common Stock are validly  issued,  fully
paid and non-assessable. Holders of Gold Common Stock do not have any preemptive
rights with  respect to the  issuance of  additional  authorized  shares of Gold
Common Stock.

         3.7 Government Regulation.  Gold and its subsidiaries hold all material
licenses,  certificates,  permits,  franchises  and rights from all  appropriate
federal,  state or other public authorities  necessary for the lawful conduct of
their respective businesses and ownership of their respective  properties.  Gold
and its  subsidiaries  have  substantially  complied with all material  federal,
state and local  statutes,  regulations,  ordinances or rules  applicable to the
ownership  of their  respective  properties  or the conduct of their  respective
businesses.

         3.8 Financial Statements. The consolidated balance sheets of Gold as of
December 31,  1997,  the  consolidated  statement of earnings for the year ended
December 31, 1997, and all related schedules and notes to the foregoing,  all of
which have been  delivered to Company,  have been certified by KPMG Peat Marwick
LLP,  independent  certified public accountants.  All of the foregoing financial
statements, together with the financial statements of Gold dated as of March 31,
1998 and for the period  then  ending,  have been  prepared in  accordance  with
generally accepted  accounting  principles and practices which were applied on a
consistent  basis,  and present  fairly in all material  respects the  financial
position,  results of operation and changes of financial  position of Gold as of
their respective dates and for the periods indicated.  From March 31, 1998 until
the date  hereof,  there has been no material  adverse  change in the  financial
condition, properties, assets, liabilities, business or prospects of Gold.

         3.9 SEC Reports. Gold's Report on Form 10-K for year ended December 31,
1997,  filed with the  Securities  and Exchange  Commission  and all  subsequent
reports and proxy statements filed by Gold thereafter  pursuant to Section 13(a)
or 14(a) of the  Securities  Exchange  Act of 1934 do not and will not contain a
misstatement  of a material fact or omit to state a material fact required to be
stated therein or necessary to make the statements  therein not misleading as of
the time the document  was filed.  Since the filing of such Report on Form 10-K,
no other  report,  proxy  statement,  or other  document has been required to be
filed by Gold pursuant to Section 13(a) or 14(a) of the Securities  Exchange Act
of 1934 which has not been filed.  Gold has  delivered  to Company the Form 10-K
for the fiscal year ended December 31, 1997 and unaudited  financial  statements
for the quarter ended March 31, 1998.

                                       6
<PAGE>

         3.10  Status of Gold  Common  Stock to be  Issued.  The  shares of Gold
Common  Stock  into  which  the  Company  Common  Stock are to be  exchanged  or
converted  pursuant to this  Agreement  will be, when  delivered as specified in
this Agreement,  validly authorized and issued,  fully paid and  non-assessable,
and  registered  pursuant  to an  effective  registration  statement  under  the
Securities  Act of 1933, as amended,  or any successor  federal  statute and the
rules and regulations promulgated thereunder, all as the same shall be in effect
at the time (the "Securities Act").

         3.11 Legal  Proceedings.  There are as of the date  hereof no  actions,
suits, claims,  demands or other proceedings or investigations,  either judicial
or administrative,  pending or, to the knowledge of Gold,  threatened against or
affecting the properties,  assets,  rights or business of Gold or any subsidiary
of Gold or the right to carry on or conduct their business, nor are there to the
knowledge of Gold any grounds therefor,  which, if adversely  determined,  would
have a  material  adverse  effect on the  business,  operations,  properties  or
financial condition of Gold. There are as of the date hereof no actions,  suits,
claims,  demands or other  proceedings  or  investigations,  either  judicial or
administrative,  pending or, to the knowledge of Gold,  threatened which will or
could  prevent  or  interfere  with  the   consummation   of  the   transactions
contemplated by this Agreement.

         3.12 Taxes. Gold and Sub have timely filed all federal, state and local
tax returns  required to be filed by them,  and have timely paid and  discharged
any taxes due in connection with all such tax returns.  To the best knowledge of
Gold,  the  liability  for taxes set  forth on each such tax  return  adequately
reflects  the taxes due with  respect  to such  returns.  Neither  the  Internal
Revenue Service nor any other taxing authority is now asserting,  either through
audits,   administrative   proceedings,   court  proceedings  or  otherwise  any
deficiency or claim for  additional  taxes against Gold or Sub or any subsidiary
of  Gold.  Neither  Gold  nor Sub has  granted  any  waiver  of any  statute  of
limitations  with respect to, or any  extension of a period for the  assessments
of,  any tax.  There are no tax liens on any of the assets of Gold or Sub or any
subsidiary of Gold.

         3.13 Defaults.  Neither Gold nor any of its subsidiaries is in material
breach or material  default  under any  agreement or commitment to which Gold or
any of its subsidiaries is a party, or under any loan agreement,  note, security
agreement,  guarantee or other document pursuant to or in connection with Gold's
or any of its subsidiaries' extension of credit; and, to their knowledge,  there
has not occurred any event which,  after the giving of notice, the lapse of time
or otherwise,  would  constitute any such default  under,  or result in any such
breach of, any such agreement, commitment or extension of credit.


                                       7
<PAGE>

         3.14  Information   Supplied.   Gold  will  ensure  that  none  of  the
information  supplied  or to be  supplied  by  Gold  and Sub  for  inclusion  or
incorporation  by reference  in (a) the  Registration  Statement  (as defined in
Section  10.1) will,  at the time the  Registration  Statement is filed with the
Securities  and  Exchange  Commission  (the  "SEC")  and at the time it  becomes
effective under the Securities Act,  contain any untrue  statement of a material
fact or omit to state  any  material  fact  required  to be  stated  therein  or
necessary  to make the  statements  therein  not  misleading,  and (b) the Proxy
Statement  (as  defined  in  Section  10.1)  will,  at the  date of  mailing  to
stockholders  and at the  time of the  meetings  of  stockholders  to be held in
connection with the Merger,  contain any untrue  statement of a material fact or
omit to have stated a material fact  required to be stated  therein or necessary
in order to make the statements  therein,  in light of the  circumstances  under
which  they were  made,  not  misleading,  other than  information  supplied  by
Company.

         3.15  Absence  of  Adverse  Agreements.  Neither  Gold  nor Sub nor any
subsidiary  of Gold is a party to any  agreement or  instrument or any judgment,
order or decree  or any rule or  regulation  of any court or other  governmental
agency or authority which materially and adversely  affects or in the future may
have  a  material  adverse  effect  on  the  financial  condition,   results  or
operations,  assets,  business or prospects of Gold or Sub or any  subsidiary of
Gold, taken as a whole.

         3.16 Broker's  Fees.  Neither Gold nor Sub nor any of their  respective
officers  or  directors  has  employed  any  broker or finder  or  incurred  any
liability for any broker's fees, commissions or finder's fees in connection with
any of the transactions contemplated by this Agreement.

                                   ARTICLE IV
                    REPRESENTATIONS AND WARRANTIES OF COMPANY

         Except as set forth on the Company Disclosure Schedule hereto,  Company
hereby represents and warrants to each of Gold and Sub as follows:

         4.1  Organization and Good Standing.

                  (a) Company is a corporation duly organized,  validly existing
and in good  standing  under the laws of the State of Kansas with the  corporate
power and authority to own its  properties and conduct its business as it is now
being  conducted and is duly registered as a bank holding company under the Bank
Holding Company Act of 1956, as amended.  The conduct of Company's  business and
the ownership of its  properties do not require  Company to qualify as a foreign
corporation  in any  jurisdiction  except  where the failure to be so  qualified
individually or in the aggregate  would not materially and adversely  affect the
business,  operations,  properties  or  financial  condition  of Company and its
subsidiary.

                  (b)  Company  has one  subsidiary:  First  State  Bank & Trust
Company,  Pittsburg, Kansas ("Bank"), which is a Kansas banking corporation duly
organized,  validly existing and in good standing under the laws of the State of
Kansas, with the corporate power and authority to carry on its business as it is
now being conducted.  Bank is duly qualified to do business in each jurisdiction
in which the conduct of its business  requires such  qualification  except where
the

                                       8
<PAGE>

failure to be so qualified individually or in the aggregate would not materially
and adversely affect the business, operations, properties or financial condition
of Company and/or Bank.

         4.2 Authority.  Company has all requisite corporate power and authority
to enter into this Agreement,  and to consummate the  transactions  contemplated
hereby.  The execution and delivery of this Agreement,  and the  consummation of
the transactions  contemplated hereby have been duly authorized by all necessary
corporate  action on the part of Company.  This Agreement has been duly executed
and  delivered  by Company,  and assuming  due  execution  and delivery by Gold,
constitutes a valid and binding obligation of Company, enforceable in accordance
with its terms subject to applicable conservatorship,  receivership, bankruptcy,
insolvency and similar laws affecting  creditors' rights and remedies generally,
and subject,  as to  enforceability,  to general principles of equity (including
without limitation specific performance), whether applied in a court of law or a
court of equity.

         4.3  Shareholder  Approval.  The  Board of  Directors  of  Company  has
directed or will direct,  that this Agreement and the transactions  contemplated
hereby be submitted to the Company's  shareholders  for approval at a meeting of
such  shareholders  and,  except for adoption of this Agreement by the requisite
vote of the Company's shareholders,  no other shareholder action is necessary to
approve this Agreement and to consummate the transactions  contemplated  hereby.
The  Board of  Directors  will  recommend  that  the  shareholders  approve  the
transactions  contemplated  hereby,  subject  to  their  fiduciary  duties.  The
approval  of the  majority of the  outstanding  shares of Company  Common  Stock
entitled to vote with  respect to such matter is required  for  approval of this
Agreement and to consummate the transactions contemplated hereby. No approval of
a number of  outstanding  shares of Company  greater  than that  required by the
relevant statutory provisions is required for approval of this Agreement and the
consummation of the transactions contemplated hereby.

         4.4  No  Violations.  Except  for  the  approvals  of  the  appropriate
regulatory  agencies and such filings and  registrations  as are required  under
federal and state  securities  and Blue Sky laws,  the  execution,  delivery and
performance  of this  Agreement by Company do not, and the  consummation  of the
transactions  contemplated hereby will not, constitute (i) a breach or violation
of, or a default  under,  any law, rule or  regulation or any judgment,  decree,
order, governmental permit or license, or agreement,  indenture or instrument of
Company  or Bank  or to  which  Company  or Bank  (or  any of  their  respective
properties) is subject,  (ii) a breach or violation of, or a default under,  the
articles  of  incorporation,  charter  or bylaws of  Company  or Bank or (iii) a
breach or violation of, or a default under (or an event which with due notice or
lapse of time or both  would  constitute  a  default  under),  or  result in the
termination  of,  accelerate  the  performance  required  by,  or  result in the
creation of any lien,  pledge,  security  interest,  charge or other encumbrance
upon any of the  properties or assets of Company or Bank under any of the terms,
conditions or  provisions  of any note,  bond,  indenture,  deed of trust,  loan
agreement or other  agreement,  instrument or obligation to which the Company or
Bank is a party, or to which any of their respective properties or assets may be
bound or affected.

         4.5 Consents.  Except for the approvals of the  appropriate  regulatory
agencies and such filings and  registrations  as are required  under federal and
state  securities  and Blue  Sky  laws,  no  filing  or  registration  with,  or
authorization, consent or approval of, any public body or authority 

                                       9
<PAGE>

is  necessary  for the  consummation  by  Company  of the  Merger  or the  other
transactions contemplated by this Agreement.

         4.6 Capitalization.  Company has authorized capital stock consisting of
100,000  shares of common  stock,  par value  $10.00 per share,  of which 91,148
shares are issued and outstanding, and 860 shares held as treasury stock. All of
the issued and  outstanding  shares of Company Common Stock are validly  issued,
fully  paid and  non-assessable.  There are no  outstanding  warrants,  options,
subscriptions,  contracts,  rights or other agreements or commitments obligating
Company to issue or sell any  additional  shares of Company Common Stock nor are
there  outstanding  any  securities,  debts,  obligations  or  rights  which are
convertible  into or  exchangeable  for  shares of  Company  Common  Stock.  The
authorized  capital  stock of Bank  consists of 100,000  shares of common stock,
$10.00 par value per share ("Bank  Stock"),  of which  100,000  shares have been
duly and validly  issued,  are fully paid,  and, are owned  directly by Company.
Such  shares are free and clear of all liens,  encumbrances,  equities or claims
save and except  for a pledge of such  shares to secure  the  obligation  of the
Company to NationsBank of Kansas, the outstanding  principal balance of which is
$531,065.00  as of the  date  hereof  (the  "Bank  Stock  Loan").  There  are no
outstanding  warrants,  options,  subscriptions,   contracts,  rights  or  other
arrangements  or  commitments  obligating  Company  or Bank to issue or sell any
additional  shares  of  Bank's  capital  stock  nor are  there  outstanding  any
securities,   debts,  obligations  or  rights  which  are  convertible  into  or
exchangeable for shares of capital stock or any other equity security of Bank.

         4.7 Government Regulation. Company and Bank hold all material licenses,
certificates, permits, franchises and rights from all appropriate federal, state
or other public authorities necessary for the lawful conduct of their respective
businesses and ownership of their respective  properties.  Company and Bank have
substantially  complied  with all material  federal,  state and local  statutes,
regulations, ordinances or rules applicable to the ownership of their respective
properties or the conduct of their respective businesses.

         4.8 Financial Statements.  The Company has previously delivered to Gold
and Sub balance  sheets for the Company as of March 31, 1998,  December 31, 1997
and December 31, 1996, the statements of earnings for the period ended March 31,
1998 and for the years  ended  December  31, 1997 and  December  31,  1996,  the
balance  sheet and  statement  of earnings for the Bank as of March 31, 1998 and
for the period then ending, and all related schedules and notes to the foregoing
(collectively the "Company Financial Statements"). Although such statements have
not been  certified  as of the  date  hereof  by  independent  certified  public
accountants, the Company Financial Statements have been prepared (except for the
absence of notes  thereto) in  accordance  with  generally  accepted  accounting
principles and practices which were applied on a consistent  basis,  and present
fairly in all material respects the financial position, results of operation and
changes of financial position of Company or the Bank, as applicable, as of their
respective  dates  and  for  the  periods  indicated.  Company  has no  material
liabilities  or obligations of a type which would be included in a balance sheet
prepared in accordance with generally  accepted  accounting  principles  whether
related to tax or non-tax  matters,  accrued or contingent,  due or not yet due,
liquidated or unliquidated,  or otherwise, except as and to the extent disclosed
or reflected in the balance  sheet of Company as of March 31, 1998,  or incurred
since March 31, 1998,  in the ordinary  course of business.  From March 31, 1998
until  the  date  hereof,  there  has 

                                       10
<PAGE>

been no material adverse change in the financial condition,  properties, assets,
liabilities,  rights or business of Company or Bank, or in the  relationship  of
Company  and  Bank  with  respect  to  its  employees,   creditors,   suppliers,
distributors, customers or others with whom it has business relationships.

         4.9  Legal  Proceedings.  There are as of the date  hereof no  actions,
suits, claims,  demands or other proceedings or investigations,  either judicial
or administrative,  pending or, to the knowledge of Company,  threatened against
or affecting the  properties,  assets,  rights or business of Company or Bank or
the right to carry on or conduct their respective  businesses,  nor are there to
the knowledge of Company any grounds therefor,  which, if adversely  determined,
would in the aggregate  materially  adversely  affect the business,  operations,
properties or financial  condition of Company or Bank.  There are as of the date
hereof  no   actions,   suits,   claims,   demands  or  other   proceedings   or
investigations, either judicial or administrative,  pending or, to the knowledge
of  Company,  threatened  which  will or could  prevent  or  interfere  with the
consummation of the  transactions  contemplated  by this Agreement.  The Company
agrees to advise  Gold and Sub if at any time  between  the date  hereof and the
Effective Time, any legal proceeding as described in this paragraph is initiated
or, to the knowledge of Company, threatened.

         4.10 Title to Assets.  Except for  securities  pledged to secure public
funds deposits or subject to customer repurchase  agreements entered into in the
ordinary course of business,  and leased property  discussed below,  Company and
Bank have good and marketable title to and possession of all of their respective
real and  personal  properties  and  assets,  in each case free and clear of any
liens, restrictions, encumbrances, rights, title and interests of others, except
for  other  real  estate  owned  and  except as  reflected  on their  respective
financial  statements  and except for the lien of current  taxes,  covenants and
restrictions  of record,  and other minor  imperfections  of title not affecting
marketability,  which liens,  covenants,  restrictions and  imperfections do not
materially  affect the value of such property and do not interfere  with the use
made of such property by Company and Bank. The real and personal  properties and
assets  held  under  lease by  Company  and Bank are held by them  under  valid,
subsisting and enforceable  leases with such exceptions as do not interfere with
the use made of such  properties  and assets by Company and Bank.  No consent is
necessary under the terms of any such lease in connection with the  consummation
of the transactions contemplated hereby.

         4.11 Undisclosed  Liabilities.  As of the date hereof,  neither Company
nor Bank have any debt,  liability or obligation  (whether accrued,  contingent,
absolute or  otherwise)  known to any of such  corporations  of the nature which
would  customarily be included in a corporate balance sheet or the notes thereto
prepared in accordance with generally accepted accounting principles that is not
reflected or reserved  against in the Company  Financial  Statements  or was not
incurred in the ordinary course of their business.

         4.12 Taxes.  The  Company  and Bank have  timely  filed all tax returns
required  to be filed by them,  and the  Company  and Bank have  timely paid and
discharged  all taxes due in  connection  with or with  respect to the filing of
such tax returns and have timely paid all other taxes as are due, except such as
are being contested in good faith by appropriate proceedings and with respect to
which the Company is maintaining  reserves  adequate for their  payment.  To the
best  


                                       11
<PAGE>

knowledge of the  Company,  the  liability  for taxes set forth on each such tax
return  adequately  reflects  the taxes  required  to be  reflected  on such tax
return. Neither the IRS nor any other governmental entity or taxing authority or
agency is now asserting,  either  through  audits,  administrative  proceedings,
court  proceedings  or  otherwise,  or,  to the  best  of  Company's  knowledge,
threatening  to  assert  against  Company  or Bank any  deficiency  or claim for
additional  taxes.  Neither  the  Company nor Bank has granted any waiver of any
statute of  limitations  with  respect to, or any  extension of a period for the
assessment  of, any tax.  There are no tax liens on any assets  (excluding  OREO
properties) of the Company or Bank.  Neither the Company nor Bank has received a
ruling or entered into an agreement  with the  Internal  Revenue  Service or any
other  governmental  entity or taxing  authority  or agency  that  would  have a
Material  Adverse Effect (as defined  below) on the Company or Bank,  taken as a
whole,  after the  Effective  Time.  For purposes of this  Agreement,  "Material
Adverse Effect" with respect to the Company or Bank means an effect that: (1) is
materially adverse to the business,  financial condition,  results of operations
or  prospects  of the Company or Bank taken as a whole;  (2)  significantly  and
adversely  affects  the  ability  of the  Company  or  Bank  to  consummate  the
transactions  contemplated  by this  Agreement by the Closing Date or to perform
their material  obligations under this Agreement;  or (3) enables any persons to
prevent the consummation by the Closing Date of the transactions contemplated by
this Agreement.  The Company agrees to provide  assistance in the preparation of
income tax returns for the Company and Bank from the commencement of the current
fiscal year through the Effective Time with such returns to be completed  within
ninety (90) days after the Effective Time.

         4.13 Contracts. Neither Company nor Bank is party to or bound by any:

                  (a)  employment contract;

                  (b) bonus,  deferred  compensation,  savings,  profit sharing,
severance pay,  pension or retirement plan or arrangement,  except for the Plans
referenced in Section 4.16 hereof;

                  (c) material  lease or license  with respect to any  property,
real or  personal,  whether  Company or Bank is landlord or tenant,  licensor or
licensee,  involving a liability or  obligation of Company or Bank as obligor in
excess of $5,000 on an annual basis;.

                  (d) agreement, contract or indenture relating to the borrowing
of  money  by  Company  or  any  subsidiary,   excluding  deposit   obligations,
obligations  under  certificates  of  deposit,  letters of credit,  items in the
process of collection,  commitments to loan or discount,  endorsements  made for
collection and guarantees made in the ordinary course of business;

                  (e) agreement  with any present or  former  officer,  director
or  shareholder of Company or Bank; or

                  (f) other  contract,  agreement or other  commitment  which is
material to the business,  operations,  property,  prospects or assets or to the
condition, financial or otherwise, of Company or Bank or which involve a payment
by Company or Bank of more than $5,000 on an annual basis.

                                       12

<PAGE>

         4.14  Regulatory  Reports;  Examinations.  Company and Bank have timely
filed all material  reports,  registrations  and  statements,  together with any
amendments  required to be made with respect  thereto,  with all governmental or
regulatory   authorities,   agencies,   courts,   commissions  or  other  entity
("Governmental  Entity") and have paid all fees and  assessments due and payable
in  connection  therewith.   Except  for  normal  examinations  conducted  by  a
Governmental  Entity in the regular  course of the business of Company and Bank,
no Governmental Entity has initiated any proceeding or, to the best knowledge of
Company,  investigation  into the business or  operations of Company or Bank. To
the best  knowledge  of  Company,  there is no  unresolved  material  violation,
criticism,  or exception by any Governmental  Entity with respect to any written
report or statement relating to any examinations of Company or Bank. Company has
made available to Gold all reports of examinations conducted by any Governmental
Entity with  respect to Company  and/or  Bank,  during the  preceding  three (3)
years.  Company will also make available to Gold and Sub any subsequent  reports
of examination  received from any Government  Entity between the date hereof and
the Effective Time.

         4.15 Conduct. From March 31, 1998 until the date hereof:

                  (a) There has been no material adverse change in the financial
condition of, or in the  properties,  assets,  liabilities,  rights or business,
taken as a whole,  of Company or Bank or in the  relationship of Company or Bank
with respect to their employees, creditors, suppliers,  distributors,  customers
or others with whom they have business relationships.

                  (b) The  business  affairs  of  Company  and  Bank  have  been
conducted and carried on only in their  ordinary and regular course of business,
and Company and Bank have not incurred or become  subject to any  liabilities or
obligations  other than those  incurred in their  ordinary  course of  business,
those  incurred  pursuant  to  existing  contracts  included  on the  Disclosure
Schedule and those incurred pursuant to commitments permitted hereby.

                  (c) Neither  Company nor Bank have entered into any employment
contract with any director,  officer or salaried employee,  paid any or made any
accrual or  arrangement  for payment of bonuses or special  compensation  of any
kind or any severance or termination pay to any of their officers,  employees or
directors, increased the rate of compensation, if any, or instituted or made any
material increase in any officer's, employee's or director's welfare, retirement
or similar plan or  arrangement,  other than merit  increases made in accordance
with past practices and procedures.

         4.16 Compliance with ERISA.  Neither Company nor Bank has  established,
maintained or contributed  at any time during the five-year  period ending as of
the Effective Time to any employee  benefit plan (as defined in Sections 3(3) or
3(37) of the Employment Retirement Income Security Act of 1974 ("ERISA")) or any
other plan with respect to which any governmental  filings are required,  except
for the plans  listed on the  Company  Disclosure  Schedule  (collectively,  the
"Plans").  A true and  accurate  copy of each of the Plans,  any  related  trust
agreements and each of the amendments thereto has been provided to Gold together
with (i) all  determination  letters received in respect of any qualified plans,
and (ii) all required reports and supporting schedules filed with any government
agency in  respect  of the Plans for the three most  recent  years  ending on or
before the date  hereof.  To Company's  knowledge  as sponsor of 


                                       13
<PAGE>

the Plans,  the Plans and each  fiduciary (as defined in Section 3(21) of ERISA)
of the Plans are in  compliance  in all material  respects  with all  applicable
requirements (including nondiscrimination  requirements in effect as of the date
hereof)  of the  Internal  Revenue  Code of 1986  ("Code"),  including,  but not
limited to,  Sections 79, 105, 106,  125,  401,  501, and 4975 of the Code.  For
purposes of this Section 4.16,  noncompliance with the Code or ERISA is material
if such  noncompliance  could have a Material Adverse Effect on the condition of
one or more of the Plans or of Company or Bank,  either as of the Effective Time
or upon discovery of the noncompliance. To Company's knowledge as sponsor of the
Plans, all required contributions to the Plans through the date hereof have been
made. To Company's knowledge, Company and Bank (each with respect to the Plans),
as well as the Plans,  have no material  current or threatened  liability of any
kind to any person,  including but not limited to any government  agency,  as of
the date hereof, other than for the payment of benefits in the ordinary course.

         4.17  Defaults.  Neither  Company  nor Bank is in  material  breach  or
material default known to Company under any agreement or commitment to which the
Company  or Bank is a  party,  or  under  any  loan  agreement,  note,  security
agreement,  guarantee or other  document  pursuant to or in connection  with the
Company's or Bank's extension of credit; and to Company's  knowledge,  there has
not  occurred  any event  which,  after the giving of notice,  the lapse time or
otherwise, would constitute any such default under, or result in any such breach
of, any such agreement, commitment or extension of credit.

         4.18 Insurance. Complete and correct copies of all material policies of
fire, product or other liability,  workers' compensation and other similar forms
of  insurance  owned or held by  Company  and Bank have been  delivered  or made
available to Gold.  Subject to expirations and renewals of insurance policies in
the ordinary course of business, all such policies are in full force and effect,
all premiums with respect  thereto  covering all periods up to and including the
date as of which this  representation  is being made have been paid  (other than
retrospective   premiums   which  may  be  payable   with  respect  to  worker's
compensation  insurance policies),  and no notice of cancellation or termination
has been received  with respect to any such policy.  Such policies are valid and
enforceable  policies.  To the best knowledge of Company, the insurance policies
to which  Company or Bank are parties are  sufficient  for  compliance  with all
material  requirements  of law and all material  agreements  to which Company or
Bank are parties and will be  maintained by Company and Bank until the Effective
Time.  Neither  Company nor Bank has been refused any insurance  with respect to
any material assets or operations,  nor has coverage been limited in any respect
material to their operations by any insurance carrier to which they have applied
for any such insurance or with which they have carried insurance during the last
five (5) years.

         4.19 Absence of Adverse  Agreements.  Neither the Company nor Bank is a
party to any agreement or  instrument  or any  judgment,  order or decree or any
rule or regulation of any court or other governmental  agency or authority which
materially and adversely affects or is reasonably likely to result in a Material
Adverse  Effect on the  financial  condition,  results  or  operations,  assets,
business or prospects of the Company or Bank, taken as a whole.

         4.20 Internal Controls and Records. The Company and Bank maintain books
of account which accurately and validly reflect,  in all material respects,  all
loans,  mortgages,  collateral  and


                                       14
<PAGE>

other  business  transactions  and maintain  accounting  controls  sufficient to
ensure that all such transactions are (a) in all material respects,  executed in
accordance  with its  management's  general or specific  authorization,  and (b)
recorded in conformity with generally accepted accounting principles.

         4.21  Loans.  (a)  Bank  is not a party  to any  written  or oral  loan
agreement,   note  or  borrowing   arrangement  which  has  been  classified  as
"substandard",  "doubtful,"  "loss," "other loans  especially  mentioned" or any
comparable  classifications by Company or Bank or banking regulators,  except as
reflected on a list previously provided to Gold and Sub during the due diligence
period;  (b)  neither  Company  nor Bank is a party to any  written or oral loan
agreement, note, or borrowing arrangement, including any loan guaranty, with any
director or executive officer of Company or Bank, or any person,  corporation or
enterprise  controlling,  controlled by or under common  control with any of the
foregoing;  (c) to the best knowledge of Company  neither  Company nor Bank is a
party to any written or oral loan  agreement,  note or borrowing  arrangement in
violation of any law, regulation or rule of any governmental authority and which
violation is  reasonably  likely to result in a Material  Adverse  Effect on the
Company or the Bank.

         4.22 Environmental Laws. To the best knowledge of the Company:  (i) the
operations  of  Company  and  Bank  comply  in all  material  respects  with all
applicable past and present federal,  state and local environmental statutes and
regulations  and neither the condition of any property  owned by Company or Bank
nor the  operation  of the  business  of any of such  entities  violates  in all
material respects any applicable federal,  state or local environmental  statute
or regulation;  (ii) none of the operations of Company or Bank is subject to any
judicial or  administrative  proceeding  alleging the  violation of any federal,
state or local  environmental  health or safety  statute or regulation nor is it
the  subject of any claim  alleging  damages to health or  property  pursuant to
which the Company or Bank may be liable; (iii) none of the operations of nor any
of the properties owned by Company or Bank is the subject of any federal,  state
or local  investigation  in evaluating  whether any remedial action is needed to
respond to a release or threatened  release of any hazardous  waste or substance
from whatever source; (iv) no condition or event has occurred which, with notice
or the passage of time or both,  would  constitute  a violation  of any federal,
state or local  environmental  law and at no time has the Company or Bank stored
or used any pollutants,  contaminants or hazardous or toxic waste, substances or
materials  on or at any  location  owned by  Company  or Bank;  (v)there  are no
underground  storage tanks now or heretofore  located on any real property owned
by Company  or Bank;  (vi)neither  Company  nor Bank has ever been  notified  by
either a federal, state or local governmental  authority,  or any private party,
that Company or Bank is a potentially responsible party for remedial costs spent
addressing the release,  or threat of a release, of a hazardous substance and to
the  environment   pursuant  to  the   Comprehensive   Environmental   Response,
Compensation  or  Liability  Act,  42  U.S.C.   ss.ss.  9601,  et  seq.  Or  any
corresponding state law.

         Gold may  obtain  at its  option  and  expense  on or prior to 120 days
following the date hereof an environmental audit of all properties and assets of
Company  and Bank  whether  directly  owned or  classified  as other real estate
owned.  Such  environmental  audit shall  constitute a part of the due diligence
process,  should  Gold choose to pursue it, and if Gold  determines  in its sole
discretion  that such  environmental  audit reflects the potential of a material
environmental problem with respect to any of the properties or assets of Company
or Bank, then Gold may 


                                       15
<PAGE>

deem the due diligence  unsatisfactory  and terminate this  Agreement  under the
terms of Section 9.1 hereinafter.

         4.23  Broker's  Fees.  Neither  Company  nor  Bank  nor  any  of  their
respective  officers or directors  has employed any broker or finder or incurred
any liability for any broker's fees,  commissions or finder's fees in connection
with any of the transactions contemplated by this Agreement.

         4.24 Labor Matters.  (a) To the best knowledge of Company,  Company and
Bank are in  compliance  with all  applicable  laws  respecting  employment  and
employment  practices,  terms and  conditions of employment and wages and hours,
and are not engaged in any unfair labor  practice;  (b) there is no unfair labor
practice  complaint  against  Company or Bank pending  before the National Labor
Relations Board; (c) there is no labor strike, dispute, slowdown, representation
campaign or work stoppage  actually  pending or threatened  against or affecting
Company or Bank;  (d) no grievance or arbitration  proceeding  arising out of or
under collective bargaining agreements is pending and no claim therefor has been
asserted  against  Company  or  Bank;  and  (e)  neither  Company  nor  Bank  is
experiencing any material work stoppage.

         4.25.  Information Supplied.  None of the information supplied or to be
supplied by Company for  inclusion  or  incorporation  by  reference  in (i) the
Registration  Statement  will, at the time the  Registration  Statement is filed
with the SEC and at the time it  becomes  effective  under the  Securities  Act,
contain any untrue  statement  of a material  fact or omit to state any material
fact required to be stated therein or necessary to make the  statements  therein
not  misleading,  and (ii) the Proxy  Statement  will, at the date of mailing to
stockholders  and at the times of the  meetings  of  stockholders  to be held in
connection with the Merger,  contain any untrue  statement of a material fact or
omit to state any material  fact  required to be stated  therein or necessary in
order to make the statements  therein, in light of the circumstances under which
they were made, not misleading, other than information supplied by Gold or Sub.

         4.26  Full  Disclosure.   No  statement   contained  in  any  document,
certificate,  or  other  writing  furnished  or to  be  furnished  by or at  the
direction  of  Company  to Gold in,  or  pursuant  to the  provisions  of,  this
Agreement  contains or shall contain any untrue  statement of a material fact or
omits or shall  omit to  state  any  material  fact  necessary,  in light of the
circumstances under which it was made, in order to make the statements herein or
therein not misleading.

                                    ARTICLE V
                              COVENANTS OF COMPANY

         5.1  Affirmative  Covenants  of the Company.  Unless the prior  written
consent of Gold shall have been  obtained,  and which  consent  will be given or
denied  within 3 business  days of receipt of written  request for such consent,
and except as otherwise  expressly  contemplated  herein,  the Company shall and
shall cause Bank to (i) operate its  business  only in the usual,  regular,  and
ordinary course,  (ii) preserve intact its business  organization and assets and
maintain its rights and franchises;  (iii) maintain as valid and enforceable all
policies of insurance as referenced in Section 4.18 herein, (iv) provide updates
to Gold and Sub with  respect to those loans  reflected  on the list  previously
provided to Gold and Sub as  referenced  in Section  4.21 

                                       16
<PAGE>

herein and (v) take no action which would (a)  materially  adversely  affect the
ability  of any party to  obtain  any  consents  required  for the  transactions
contemplated  hereby , (b) would prevent the transactions  contemplated  hereby,
including the Merger, from qualifying as a reorganization  within the meaning of
Section  368(a) of the Code, or (c) materially  adversely  affect the ability of
any party to perform its covenants and agreements under this Agreement.

         5.2 Negative Covenants of the Company. Except as specifically permitted
by this  Agreement,  from the date of this  Agreement  until the  earlier of the
Effective Time or the termination of this Agreement,  the Company  covenants and
agrees  that it will not do or agree to commit  to do,  or permit  Bank to do or
agree to commit to do, any of the following without the prior written consent of
Gold, which consent shall not be unreasonably withheld and which consent will be
given or denied  within 3 business  days of receipt of written  request for such
consent:

                  (a) make any  single  loan (or  series of loans to the same or
related  entities or persons) or any  commitment  (verbal or written) for a loan
(or series of  commitments  to the same or related  entities  or  persons) in an
amount  greater  than  $100,000.00  other than  renewals  of  existing  loans or
commitments to loan;

                  (b)  purchase  or invest in any  securities,  other  than U.S.
government  obligations or other securities  backed by the full faith and credit
of the United  States having a maturity of not more than two years from the date
of purchase;

                  (c)  amend or adopt  any  employee  benefit  plan or grant any
increase  in the  rates  of pay  of  their  employees  or  any  increase  in the
compensation  payable or to become  payable,  if any, to any director,  officer,
employee  or agent  thereof,  or  contribute  to any pension  plan or  otherwise
increase  in any amount the  benefits  or  compensation  of any such  directors,
officers  or  employees  of  Company  or Bank  under any  pension  plan or other
contract  or  commitment  except for merit  increases  in  accordance  with past
practices;

                  (d) make any capital  expenditure  or enter into any  material
contract or commitment (except loan commitments as permitted in Subparagraph (a)
of this Section 5.2);  involving an obligation or commitment in excess of $5,000
or engage in any  transaction not in their usual and ordinary course of business
and consistent with past practices;

                  (e) declare or pay any dividend or make any other distribution
in respect of any capital stock of Company or Bank, split, combine or reclassify
any shares of its capital stock or, directly or indirectly,  redeem, purchase or
otherwise  acquire  any  share  of the  capital  stock of the  Company  or Bank;
provided, however, that (i) each of the Bank and the Company may declare and pay
quarterly cash dividends, in an amount equal to $1.00 per share, consistent with
past practices (with such dividends payable during the first month following the
end of each calendar  quarter  between the date hereof and the Closing Date such
that the  dividends  referenced  in this  clause (i) are payable in the month of
July for the quarter  ending June 30, 1998,  and in the month of October for the
quarter ending September 30, 1998; provided,  however,  that if the Closing Date
occurs on or before  September  30, 1998,  then the Company and the Bank,  on or
before the Closing Date, may declare and pay a dividend equal to $1.00 per share
reduced  by the  amount  


                                       17
<PAGE>

of any cash dividends [on a per share basis] to be received by the  shareholders
of the Company on shares of Gold Common Stock which they will  receive  pursuant
hereto if the Closing Date has  occurred  prior to the record date of a dividend
declared by Gold during the quarter  ending  September  30,  1998),  (ii) if the
transactions  contemplated  hereby  are not  consummated  in time to permit  the
shareholders  of the Company to receive any cash dividends  declared and payable
on the Gold Common Stock after September 30, 1998, with respect to the shares of
Gold Common Stock which they will receive  pursuant hereto (the aggregate dollar
amount  of  such  dividends  is  referred  to  herein  as the  "Gold  Equivalent
Dividend"), then the Bank and the Company may declare and pay a cash dividend in
an amount equal to the Gold  Equivalent  Dividend and (iii) the Bank may declare
and pay cash  dividends in amounts  sufficient to pay  reasonable  out-of-pocket
fees and expenses incurred by the Company (including,  without limitation,  fees
and expenses  payable  pursuant to Section 11.1 hereof) in  connection  with the
consummation of the transactions contemplated hereby (the amounts referred to in
(i),  (ii) and (iii) herein are  collectively  referred to herein as  "Permitted
Dividends").

                  (f) amend the Articles of  Incorporation  or By-Laws of either
of the  Company  or  Bank  or make  any  change  in the  authorized,  issued  or
outstanding capital stock (or any change in the par value thereof) of Company or
Bank;
                  (g) acquire or purchase  any assets of or make any  investment
in any financial  institution other than the purchase of loans or participations
therein in the ordinary course of business, but subject to Section 5.2(a);

                  (h)  enter into any new line of business;

                  (i) acquire or agree to acquire,  by merging or  consolidating
with, or by purchasing a substantial equity interest in or a substantial portion
of the assets  of, or by any other  manner,  any  business  or any  corporation,
partnership,  association or other business organization or division thereof, or
otherwise  acquire any assets,  which would be material,  individually or in the
aggregate,  to Company  or Bank,  other than in  connection  with  foreclosures,
settlements in lieu of foreclosure or troubled loan or debt restructuring in the
ordinary course of business consistent with prudent banking practices;

                  (j) take any action  that is  intended  or may  reasonably  be
expected to result in any of its  representations  and  warranties  set forth in
this Agreement  being or becoming untrue in any material  respect,  or in any of
the conditions to the Merger set forth in Article VII not being satisfied, or in
a violation of any provisions of this Agreement except, in every case, as may be
required by applicable law;

                  (k) change its  methods  of  accounting  in effect on the date
hereof,   except  as  required  by  changes  in  generally  accepted  accounting
principles ("GAAP") or regulatory accounting principles as concurred with by the
Company's independent accountants;

                  (l) other than  activities in the ordinary  course of business
consistent  with prior  practice,  sell,  lease,  encumber,  assign or otherwise
dispose of any of its material assets or properties;


                                       18
<PAGE>

                  (m)  file  any   application  to  relocate  or  terminate  the
operations of any banking office;

                  (n) make any equity  investment  or commitment to make such an
investment in real estate or in any real estate development project,  other than
in connection with foreclosures,  settlements in lieu of foreclosure or troubled
loan or debt  restructuring  in the ordinary course of business  consistent with
prudent banking practices;

                  (o)  create,  renew,  amend or  terminate  or give notice of a
proposed renewal, amendment or termination of, any material contract,  agreement
or lease for goods,  services or office  space to which the Company or Bank is a
party or by which the Company or Bank or their  respective  properties is bound;
or

                  (p) make any new loan or new extension of credit, or commit to
make any such loan or  extension  of credit,  to any  director or officer of the
Company  or Bank  without  giving  Gold  three  days'  notice in  advance of the
Company's or Bank's  approval of such loan or extension of credit or  commitment
relating thereto.

         5.3  Inspection.  Between the date hereof and the Closing Date and upon
reasonable notice,  Gold and its authorized  representatives  shall be permitted
full access during regular  business hours to all  properties,  books,  records,
contracts and  documents of Company and Bank.  The Company shall furnish to Gold
and its authorized representative all information with respect to the affairs of
Company and Bank as Gold may reasonably request.

         5.4  Financial  Statements  and Call  Reports.  From and after the date
hereof through the Closing Date,  Company shall deliver to Gold monthly  reports
of condition  and income  statements of Bank and shall deliver to Gold copies of
the call reports for Bank as filed with any  regulatory  agency  promptly  after
such filing.

         5.5  Right  to  Attend  Meetings.   Company  and  Bank  shall  allow  a
representative  of Gold to attend as an  observer  all  meetings of the Board of
Directors  of Company and Bank and all meetings of the  committees  of each such
board, including, without limitation, the audit and executive committees thereof
and any other  meetings of Company or Bank  officials  at which  policy is being
made.  Company and Bank shall give reasonable notice to Gold of any such meeting
and,  if known,  the agenda for or  business to be  discussed  at such  meeting.
Company and Bank shall provide to Gold all information provided to the directors
on all such  boards and  committees  in  connection  with all such  meetings  or
otherwise  provided  to the  directors  and shall  provide  any other  financial
reports or other analyses prepared for senior management of Company or Bank.

         5.6. Data Processing. Company shall cooperate with Gold in taking those
planning  actions  necessary to be in a position to convert its data  processing
procedures  and  formats to  procedures  and  formats  used by Gold.  Gold shall
provide such assistance and  consultation  as Company may reasonably  require in
such planning process.


                                       19
<PAGE>

         5.7 No  Solicitation.  Neither  Company nor Bank nor any  affiliates or
associates of Company nor Bank acting for or on behalf of Company or Bank shall,
directly or indirectly, make, encourage, facilitate, solicit, assist or initiate
any inquiry or proposal, or participate in any negotiations with, or, subject to
the provisos to this  sentence,  provide any  information  to, any  corporation,
partnership,  agent,  attorney,  financial  adviser,  person, or other entity or
group (other than (a) Gold,  Sub, an affiliate or associate of Gold or Sub or an
officer,  employee  or other  authorized  representative  of  Gold,  Sub or such
affiliate or associate or (b) the Company's  counsel,  accountants and financial
adviser solely for use in connection with the transactions  contemplated hereby)
relating  to any  (i)  liquidation,  dissolution,  recapitalization,  merger  or
consolidation  of the  Company or Bank,  (ii)  outside  the  ordinary  course of
business,  sale of a significant  amount of assets of the Company or Bank, (iii)
purchase or sale of shares of capital  stock of the Company or Bank, or (iv) any
similar  transactions  involving  Company or Bank,  other than the  transactions
contemplated by this Agreement;  provided, however, that the Company may provide
information  at the  request of a third party if the Board of  Directors  of the
Company determines,  in good faith, that the exercise of its fiduciary duties to
the  Company's  shareholders  under  applicable  law,  as  advised in writing by
outside counsel reasonably  acceptable to Gold and Sub, requires it to take such
action,  and, provided further,  that Company may not, in any event,  provide to
such third  party any  information  which it has not  provided  to Gold and Sub.
Company  shall  immediately  cease and cause to be  terminated  any and all such
contacts and negotiations  with respect to any such  transaction.  Company shall
immediately  inform  Gold  and  Sub of any  inquiry,  proposal  or  request  for
information  (including  the terms  thereof and the person  making such inquiry)
which it may receive in respect of such a transaction.

         5.8 Regulatory  Approvals.  Subject to the terms and conditions of this
Agreement,  Company agrees to use its reasonable  best efforts to cooperate with
Gold in Gold's  efforts  to  secure  as  expeditiously  as  practicable  all the
necessary  approvals,   regulatory  or  otherwise,   needed  to  consummate  the
transactions contemplated herein.

         5.9 Information. Company shall provide such information and answer such
inquiries as Gold may reasonably  request or make  concerning the subject matter
of the representations and warranties of Company herein.

         5.10 TaxFree Reorganization Treatment.  Company shall not intentionally
take or cause to be taken any  action,  whether  before  or after the  Effective
Time,  which would disqualify the Merger as a tax free  "reorganization"  within
the meaning of Section  368(a) of the Code (subject to required  recognition  of
gain or loss with  respect  to cash  paid  pursuant  hereto or to any  holder of
Company Common Stock who dissents from the merger).

                                   ARTICLE VI
                            COVENANTS OF GOLD AND SUB

         6.1 Regulatory  Approvals.  Subject to the terms and conditions of this
Agreement,  Gold and Sub agree to use their reasonable best efforts to secure as
expeditiously  as  practicable  all  the  necessary  approvals,   regulatory  or
otherwise,  needed to consummate the transactions  contemplated herein and agree
to exercise best efforts to file applications relating to such


                                       20
<PAGE>

approvals  within thirty (30) days from the date hereof or as soon thereafter as
is reasonably  possible.  Gold and Sub shall provide to Company's counsel a copy
of all  applications  for such  approvals  and shall  keep such  counsel  or the
Company advised of the status of the regulatory review process.

         6.2 Information. Gold and Sub shall provide such information and answer
such  inquiries,  as the Company may reasonably  request or make  concerning the
subject matter of the representations and warranties of Gold and Sub herein.

         6.3  TaxFree  Reorganization  Treatment.  Neither  Gold  nor Sub  shall
intentionally take or cause to be taken any action,  whether before or after the
Effective Time, which would disqualify the Merger as a tax free "reorganization"
within the meaning of Section 368(a) of the Code.

         6.4 Employee  Benefits.  Employees of Company or Bank shall be eligible
to participate  in all Gold employee  welfare  benefit plans in accordance  with
their terms, and for such purpose all service of such employees with the Company
and Bank shall be counted as service with Gold.

                                   ARTICLE VII
                   CONDITIONS PRECEDENT TO GOLD'S OBLIGATIONS

         The  obligations  of  Gold  and  Sub  to  consummate  the  transactions
hereunder shall be subject to the  satisfaction on or before the Closing Date of
all of the following conditions, except such conditions as Gold or Sub may waive
in writing:

         7.1 Representations,  Warranties and Covenants. All representations and
warranties of Company  contained in this Agreement  shall be true and correct in
all  material  respects  on and as of  the  Closing  Date,  except  for  changes
permitted by or contemplated by this Agreement and except to the extent that any
such  representation or warranty is made solely as of a specified date.  Company
shall have  performed  all  agreements  and  covenants in all material  respects
required by this  Agreement  to be performed on or prior to the Closing Date and
Gold shall have  received a  certificate  signed by an executive  officer of the
Company, dated the Closing Date, to the foregoing effect.

         7.2 Material  Actions;  Debts or Defaults.  On the Closing Date,  there
shall not be: (i) except as set forth on the Company  Disclosure  Schedule,  any
actions,  suits, claims, demands or other proceedings or investigations,  either
judicial or  administration,  pending or, to the  knowledge  of Company or Bank,
threatened  against or affecting the properties,  assets,  rights or business of
Company or Bank or the right to carry on or conduct their respective businesses;
(ii) any debt,  liability  or  obligation  of  Company  or Bank  known to either
(whether accrued, contingent, absolute or otherwise) required to be reflected in
a corporate balance sheet or the notes thereto that is not reflected or reserved
against in their respective financial statements or was not incurred in ordinary
course of their respective businesses;  or (iii) any material breach or material
default of Company or Bank known to either under any  agreement or commitment to
which either is a party, or under any loan agreement,  note, security agreement,
guarantee or other document  pursuant to or in connection  with the Company's or
Bank's extension of credit, any of which would have a Material Adverse Effect on
the Company or Bank.


                                       21
<PAGE>

         7.3 Adverse  Changes.  From the date hereof to the Closing Date,  there
have been no material  adverse  change in the financial  condition of, or in the
properties,  assets,  liabilities,  rights  or  business,  taken as a whole,  of
Company or Bank,  and taking into  account for this  purpose the proceeds of any
applicable insurance.

         7.4 Regulatory  Authority Approval.  Orders,  consents and approvals in
form and substance reasonably satisfactory to Gold shall have been entered by or
obtained from the appropriate regulatory authorities authorizing consummation of
the  transactions  contemplated  hereby  pursuant to the  provisions of the Bank
Holding Company Act and any other applicable federal or state banking regulatory
statute or rule, and no such order,  consent or approval shall be conditioned or
restricted  in any  manner  which  in the  reasonable  judgment  of  Gold  would
materially adversely affect the operations of or be unduly burdensome to Gold.

         7.5  Litigation.  At the  Closing  Date,  there shall not be pending or
threatened  litigation  in any  court  or  any  proceeding  by any  governmental
commission,  board or agency which Gold  reasonably  believes  could  reasonably
result  in  restraining,  enjoining  or  prohibiting  the  consummation  of this
Agreement.

         7.6 Financial Measures.  On the Closing Date, the capital of Bank shall
be not less than  $9,435,005.00,  the  reserve  for loan and lease  loss of Bank
shall be not less than  $671,555.00  and the total  indebtedness  of the Company
shall not exceed  $531,065.00,  all as  determined on the basis of the March 31,
1998  financial  statements  of the Bank  delivered to Gold.  Subject to Section
5.2(e) hereof,  it is fully  understood all future earnings from the date hereof
forward  shall  accrue  to the  retained  earnings  or  reserves  of  the  Bank,
respectively,  and shall not result in an increase of any consideration  payable
by Gold or Sub hereunder.

         7.7 Approval by  Shareholders.  The  shareholders of Company shall have
duly approved and adopted this Agreement and the other transactions contemplated
hereby to the extent required by applicable requirements of law and the Articles
of Incorporation and ByLaws of Company.

         7.8 Tax  Representations.  Each shareholder of Company owning more than
10%  of  the   outstanding   Company   Common   Stock   shall  have  made  those
representations  reasonably requested by counsel and necessary to enable them to
render the opinion described in Section 7.11 hereof.

         7.9  Affiliate  Agreements.  Each  person  who is an  "affiliate"  (for
purposes  of Rule 145  under  the  Securities  Act and for  pooling-of-interests
accounting  treatment)  of the  Company and Bank at the time this  Agreement  is
submitted to approval of the  stockholders of the Company and Bank shall deliver
to Gold a letter in substantially the form set forth in Exhibit 7.9.

         7.10.  Satisfactory Due Diligence.  Representatives of Company and Bank
have cooperated with Gold, Sub and representatives of Gold and Sub in conducting
its due diligence in accordance with the terms of Section 5.3 above.

                                       22
<PAGE>

         7.11 Federal Tax Opinion.  Gold shall have received an opinion of Payne
& Jones,  Chartered,  counsel to Gold ("Gold's Counsel"),  in form and substance
reasonably satisfactory to Gold, dated the Closing Date, stating that the Merger
will be  treated  as a tax-free  reorganization  within  the  meaning of Section
368(a)(1)(C) of the Code,  subject to required  recognition of gain or loss with
respect to cash paid to holders of Company  Common  Stock who  dissent  from the
Merger.

         7.12  Opinion  of  Counsel.  Gold  shall  have  received  an opinion of
Stinson, Mag & Fizzell, P.C. ("Company's  Counsel"),  dated the Closing Date, in
form and substance reasonably  satisfactory to Gold covering the matters set out
in Exhibit 7.12 hereto.

         7.13 Qualification for Pooling-of-Interest  Treatment.  Gold shall have
received an opinion from an accounting firm  reasonably  acceptable to Gold that
this transaction will qualify for  pooling-of-interest  accounting treatment and
that  all  conditions  applicable  thereto  (including  limitation  of any  cash
consideration  paid by Gold  hereunder  and absence of any capital  transactions
involving any parties hereto) have been met.


                                  ARTICLE VIII

                       CONDITIONS PRECEDENT TO OBLIGATION
                               OF COMPANY AND BANK

         The obligations of Company to consummate the transactions  contemplated
hereunder  shall be subject to satisfaction on or before the Closing Date of all
of the  following  conditions,  except such  conditions  as Company may waive in
writing:

         8.1 Representations,  Warranties and Covenants. All representations and
warranties  of Gold and Sub  contained  in this  Agreement  shall be true in all
material  respects on and as of the Closing Date,  except to the extent that any
such  representation or warranty is made solely as of a specified date, and Gold
shall have  performed  all  agreements  and  covenants in all material  respects
required by this  Agreement to be performed on or prior to the Closing Date, and
Company  shall have  received a  certificate  signed by an executive  officer of
Gold, dated the Closing Date, to the foregoing effect.

         8.2 Regulatory  Authority Approval.  Orders,  consents and approvals in
form and substance reasonably satisfactory to Company shall have been entered by
or obtained from the appropriate regulatory authorities authorizing consummation
of the transactions contemplated by this Agreement pursuant to the provisions of
the Bank Holding Company Act and any other  applicable  federal or state banking
regulatory statute or rule.

         8.3 Litigation.  There shall not be pending or threatened litigation in
any court or any  proceeding  by any  governmental  commission,  board or agency
which Company  believes could  reasonably  result in  restraining,  enjoining or
prohibiting the consummation of the transactions contemplated by this Agreement.

                                       23

<PAGE>


         8.4 Approval by  Shareholders.  The  shareholders of Company shall have
duly  approved  and  adopted  this  Agreement,  the Merger and the  transactions
contemplated hereby to the extent required by applicable requirements of law and
the Articles of Incorporation and ByLaws of the Company and Bank.

         8.5 Adverse  Changes.  From the date of this  Agreement  to the Closing
Date,  there  will  have  been  no  material  adverse  change  in the  financial
condition,  properties,  assets,  liabilities,  rights, business or prospects of
Gold.

         8.6.  Federal Tax Opinion.  The Company shall have received,  at Gold's
expense,  an  opinion  of  Gold's  Counsel,  addressed  to the  Company  and its
shareholders  in form and substance  reasonably  satisfactory to the Company and
Company's Counsel, dated the Closing Date, to the effect that the Merger will be
a tax-free  reorganization under Section 368(a)(1)(C) of the Code and no gain or
loss  will  be  recognized  by the  shareholders  of  the  Company,  except  for
recognition  of gain or loss with  respect  to cash paid to  holders  of Company
Common Stock who dissent from the Merger.

         8.7.  Opinion  of  Counsel.  Company  shall  have  received,  at Gold's
expense,  an opinion of Gold's  Counsel,  dated the  Closing  Date,  in form and
substance  reasonably  satisfactory to Company,  covering the matters set out in
Exhibit 8.7 hereto.

         8.8.  Cash  Dividend.  The Board of Directors of the Company shall have
declared  and the Company  shall have paid the  Permitted  Dividends  on Company
Common Stock authorized by Section 5.2(e) hereof.

                                   ARTICLE IX
                    TERMINATION OF AGREEMENT; INDEMNIFICATION

         9.1  Basis  for  Termination.   This  Agreement  and  the  transactions
contemplated hereby may be terminated at any time prior to the Closing Date: (a)
by mutual  consent in writing of the parties  hereto;  (b) by Gold upon  written
notice to Company if any regulatory  approval of the  transactions  contemplated
under the  terms of this  Agreement  shall be  denied or if any such  regulatory
approval  shall  be  conditioned  or  restricted  in  any  manner  which  in the
reasonable judgment of Gold would materially  adversely affect the operations of
or would be unduly burdensome to Gold; (c) by Gold or Company if the other party
has materially  breached this Agreement and has not cured such breach within the
earlier of (i) 30 days after the  nonbreaching  party shall have given notice to
the  breaching  party of the  existence of such breach or (ii) the Closing Date;
(d) by Gold or Company upon written  notice to the other of any other  condition
imposed  for the  benefit of such party  that shall not have been  satisfied  or
waived  prior to the  Closing  Date;  or (e) by either  Gold or  Company  if the
Closing  Date shall not have  occurred by  December  31,  1998,  unless Gold and
Company agree in writing to extend such deadline;  provided that the terminating
party is not then in material breach of this Agreement.  As used in this Section
9.1, actions contemplated as being taken by Gold or the Company must be taken by
their respective Board of Directors or the Executive Committee of such Board.


                                       24
<PAGE>

         9.2  Effect  of  Termination.  In the  event  of  termination  of  this
Agreement for any reason set forth in Section 9.1, other than a breach  thereof,
no party hereto shall have any liability to the other of any nature  whatsoever,
including any liability for loss,  damages or expenses suffered or claimed to be
suffered by reason thereof.

         In the  event  Gold and Sub  have  performed  all of their  obligations
hereunder  and all  conditions  precedent to the  obligation of Company to close
have been met or waived in writing by Company,  but Company  fails or  otherwise
refuses to close,  then Gold shall be entitled to enforce the terms hereof by an
action seeking specific  performance.  Such right is not exclusive and shall not
preclude  Gold from also  pursuing  an action  to  recover  any and all  damages
resulting from the Company's default  hereunder.  All remedies available to Gold
hereunder or by law are cumulative.

         In the event Company has performed all of its obligations hereunder and
all conditions  precedent to the  obligations of Gold and Sub to close have been
met or waived in  writing  by Gold and Sub,  but Gold and Sub fail or  otherwise
refuse to close,  then Company  shall be entitled to enforce the terms hereof by
an action seeking  specific  performance.  Such right is not exclusive and shall
not preclude Company from also pursuing an action to recover any and all damages
resulting from the default by Gold and Sub hereunder.  All remedies available to
Company hereunder or by law are cumulative.

         9.3 Amendment.  This Agreement may be amended by the parties hereto, by
action taken or authorized by their respective Boards of Directors,  at any time
before or after approval of the matters  presented in connection with the Merger
by the  stockholders  of  Company  or Sub,  but,  after  any such  approval,  no
amendment  shall  be  made  which  by law  requires  further  approval  by  such
stockholders  without such further  approval.  This Agreement may not be amended
except by an  instrument  in  writing  signed  on behalf of each of the  parties
hereto.

         9.4  Extension;  Waiver.  At any time prior to the Effective  Time, the
parties  hereto,  by action taken or  authorized  by their  respective  Board of
Directors,  may,  to the  extent  legally  allowed,  (a) extend the time for the
performance of any of the obligations or other acts of the other parties hereto,
(b) waive any  inaccuracies  in the  representations  and  warranties  contained
herein or in any document  delivered  pursuant  hereto and (c) waive  compliance
with any of the agreements or conditions  contained herein. Any agreement on the
part of a party  hereto to any such  extension  or waiver shall be valid only if
set forth in a written instrument signed on behalf of such party.

         9.5  Indemnification  by Company.  The Company  agrees to indemnify and
hold harmless  Gold,  Sub and the officers,  shareholders  and directors of each
such  entity from and  against  and in respect of any and all  damages,  losses,
diminution of value, or expenses suffered or incurred by any such party (whether
as  a  result  of  third  party  claims,   demands,  suits,  causes  of  action,
proceedings,  investigations,  judgments or liabilities or otherwise), including
costs of  investigation  in defense and  reasonable  attorneys'  fees  assessed,
incurred or sustained by or against any of them,  with respect to or arising out
of any breach of the representations, warranties and/or covenants of the Company
set forth herein.

                                       25
<PAGE>

         9.6 Indemnification by Gold. Gold agrees to indemnify,  defend and hold
harmless  Company  and the  Bank,  and the  shareholders,  directors,  officers,
employees,  agents and representatives of each such entity, from and against and
in respect of any and all  damages,  losses,  diminution  of value,  or expenses
suffered  or incurred  by Company  (whether  as a result of third party  claims,
demands,  suits,  causes  of  action,  proceedings,  investigations,  judgments,
liabilities  or otherwise),  including  costs of  investigation  and defense and
reasonable  attorneys'  fees  assessed or incurred  or  sustained  by or against
Company or its shareholders, with respect to or arising out of any breach of the
representations, warranties and covenants of Gold and Sub set forth herein.

         9.7  Limitations on  Indemnification.  Notwithstanding  anything herein
contained to the contrary,  no person shall be entitled to indemnification under
the provisions of this Agreement: (i) unless such party shall have given written
notice to the indemnifying party setting forth its claim for  indemnification in
reasonable  detail,  (ii) unless the total aggregate claims for  indemnification
have exceeded  $50,000.00  and (iii) to the extent that the aggregate  amount of
all  indemnification  liability under Section 9.5 or Section 9.6, as applicable,
exceeds the total value of  consideration  provided (as of the Closing  Date) by
Gold and Sub under Section 2.2 in exchange for Company Common Stock.

         9.8. Procedure for Indemnification.  If a party hereto becomes aware of
an event which gives rise to a claim for indemnification  hereunder,  such party
shall give the other party prompt notice of any such action,  claim,  liability,
assessment or notice of deficiency  received by such party which might result in
any liability under this provision.  Further, any party who may claim a right of
indemnification   hereunder   agrees  to  refrain  from   paying,   settling  or
compromising  any such  claim for which  indemnification  may be sought  without
giving  notice of same to the other party.  If the other party wishes to contest
or defend such third party claim, then the party against whom the claim was made
shall be  obligated  to  cooperate  fully  with  such  party in  contesting  and
preserving all rights with respect to such contest;  provided,  however, that if
the other party does not wish to  challenge  or contest  such third party claim,
then the party against whom the claim was being made by settle same on terms and
conditions  it  deems  to be the  most  favorable  it can be  obtained  and then
inserting the indemnification  claim against the other party hereto. When giving
a notice under this  provision,  a party may specify a time for a response  from
the other party as to whether  such other party wishes to contest or defend such
third party claim. Such deadline for response may be established consistent with
the facts and  circumstances  surrounding  the situation.  If a party  hereunder
claims  indemnification  for a claim other than a third party  claim,  the party
seeking  indemnification  shall notify the indemnifying  party in writing of the
basis  for such  claim  setting  forth the  nature  and  amount  of the  damages
resulting  from such claim.  To the extent a party is deemed to have  ultimately
been responsible for indemnification, then interest shall be deemed to accrue on
the unpaid  amount of  indemnification  obligation at the prime rate of interest
announced  from time to time by  Exchange  National  Bank,  such  interest to be
calculated  based on the  actual  number  of days  elapsed  from  the date  each
indemnification obligation becomes due and owing until paid in full and based on
365 day year.


                                       26
<PAGE>

                                    ARTICLE X
                             SECURITIES LAWS MATTERS

         10.1 Registration Statement and Proxy Statement.  Gold shall, at Gold's
expense  (but  subject  to the terms of  Section  11.1  hereinafter)  as soon as
practicable  prepare and file a  registration  statement on Form S-4 to be filed
with the SEC pursuant to the Securities  Act for the purpose of registering  the
shares  of Gold  Common  Stock to be  issued in the  Merger  (the  "Registration
Statement"). Company, Gold and Sub shall each provide promptly to the other such
information  concerning their respective businesses,  financial conditions,  and
affairs as may be required or  appropriate  for  inclusion  in the  Registration
Statement  or the proxy  statement  to be used in  connection  with the  special
stockholders'  meetings  of  Company  and  to  be  called  for  the  purpose  of
considering and voting on the Merger (the "Proxy Statement").  Company, Gold and
Sub shall each cause their  counsel and auditors to  cooperate  with the other's
counsel and auditors in the preparation and filing of the Registration Statement
and the Proxy Statement.  Gold shall not include in the  Registration  Statement
any information concerning Company or Bank to which Company shall reasonably and
timely object in writing.  Gold, Sub and Company shall use their reasonable best
efforts  to  have  the  Registration  Statement  declared  effective  under  the
Securities  Act as soon  as may be  practicable  and  thereafter  Company  shall
distribute the Proxy Statement to its stockholders in accordance with applicable
laws not fewer than 20 business  days prior to the date on which this  Agreement
is to be submitted to its  stockholders  for voting  thereon.  If necessary,  in
light of  developments  occurring  subsequent to the  distribution  of the Proxy
Statement,  Company  shall mail or otherwise  furnish to its  shareholders  such
amendments to the Proxy  Statement or supplements to the Proxy Statement as may,
in the  reasonable  opinion of Gold,  Sub or Company,  be  necessary so that the
Proxy Statement, as so amended or supplemented, will contain no untrue statement
of any material fact and will not omit to state any material fact required to be
stated  therein or necessary  to make the  statements  therein,  in light of the
circumstances under which they were made, not misleading, or as may be necessary
to comply with  applicable  law.  Gold and Sub shall not be required to maintain
the  effectiveness  of the  Registration  Statement  after  delivery of the Gold
Common  Stock  issued  pursuant  hereto for the purpose of resale of Gold Common
Stock by any person. For a period of at least two years from the Effective Time,
Gold shall make  available  "adequate  current  public  information"  within the
meaning of and as required by paragraph (c) of Rule 144 adopted  pursuant to the
Securities Act.

         10.2 State  Securities  Laws.  The parties  hereto  shall  cooperate in
making any  filings  required  under the  securities  laws of any state in order
either to qualify or  register  the Gold  Common  Stock so it may be offered and
sold  lawfully  in such  state in  connection  with the  Merger  or to obtain an
exemption from such qualification or registration.

         10.3 Publication of Combined Financial Results. Gold will file with the
Securities  and  Exchange  Commission  a Periodic  Report on Form 8K  containing
financial  statements which include no less than 30 days of combined  operations
of Gold and Company,  ended on a normal  closing  date,  as soon as  practicable
after the Effective  Time unless the first 30 day period of combined  operations
is reflected in and ends on the normal  closing date of an annual report on Form
10K or quarterly report on Form 10Q.

                                       27

<PAGE>

         10.4. Affiliates. Certificates representing shares of Gold Common Stock
issued  to  "Affiliates"  (as  defined  in Rules 145 and 405  adopted  under the
Securities  Act) of Company  pursuant to this  Agreement will be subject to stop
transfer  orders (as reasonably  required in connection  with Rule 145) and will
bear a restrictive  legend set out in the Affiliate Letter;  provided,  however,
that following  publication of financial  results  covering at least thirty (30)
days of  combined  operations  of Gold and the  Company  and upon  receipt of an
opinion of counsel reasonably satisfactory to Gold that a proposed sale, pledge,
transfer or other  disposition  of a  specified  number of shares of Gold Common
Stock by an  Affiliate  will comply  with or will be exempt from the  Securities
Act,  Gold  shall,  as  promptly  as  practicable  after  receipt  of the  stock
certificates  representing  such Affiliate's Gold Common Stock (and in any event
within seven (7) business days after such  receipt),  direct the Transfer  Agent
for the Gold Common Stock to remove the stock transfer order related thereto and
reissue a stock  certificate  evidencing  such shares to the Affiliate with such
restrictive legend.

         10.5.  Indemnification.  Gold  agrees to  indemnify  and hold  harmless
Company and its shareholders,  directors,  officers, employees,  representatives
and  agents  from and  against  any and all  claims,  liabilities,  damages  and
expenses (including  reasonable  attorneys' fees), whether arising under federal
or state securities or Blue Sky laws or otherwise, which may be asserted against
any of them and which arise as a result of any alleged act or failure to act, or
any alleged  statement or omission,  of Gold done or made in connection with the
Merger,  Registration Statement, Proxy Statement, or any other statement or form
filed or required to be filed with the SEC or any state securities department or
delivered  or required to be  delivered  to the holders of Company  Common Stock
except to the extent any such alleged act, failure to act, statement or omission
is a result of information provided by the Company.


                                   ARTICLE XI
                                  MISCELLANEOUS

         11.1  Expenses.  Except  as set  forth  herein,  each  party  shall  be
responsible  for  its  own  expenses  in  connection   with  this   transaction.
Specifically, each party shall be responsible for their own legal and accounting
fees and any related costs or charges associated with the negotiation, execution
and  consummation of this Agreement.  However,  notwithstanding  anything herein
contained to the contrary,  it is  understood  and agreed that the Company shall
pay up to an  aggregate  of  $50,000.00  of the total cost of (i) the  certified
audit of the  consolidated  balance sheet of the Company as of December 31, 1997
(if  required)  and the statement of income for the year then ended and (ii) the
preparation  and  filing  of the  Registration  Statement  and  Proxy  Statement
referenced in Section 10.1 above.

         11.2 Parties in Interest.  This Agreement and the rights  hereunder are
not assignable  unless such assignment is consented to in writing by all parties
hereto.  Except as otherwise  expressly  provided  herein,  all of the terms and
provisions of this Agreement  shall be binding upon,  shall inure to the benefit
of and shall be enforceable by the respective heirs, beneficiaries, personal and
legal representatives, successors and permitted assigns of the parties hereto.

         11.3 Entire Agreement,  Amendments, Waiver. This Agreement contains the
entire  understanding  of Gold,  Sub and Company  with respect to the Merger and
supersedes all prior


                                       28
<PAGE>

agreements  and  understandings,  whether  written  or oral,  between  them with
respect to the Merger contemplated herein. This Agreement may be amended only by
a written instrument duly executed by the parties or their respective successors
or permitted  assigns.  Any condition to a party's  obligation  hereunder may be
waived by such party in writing.

         11.4 Notices.  All notices,  requests,  demands or other communications
hereunder  shall be in writing  and shall be deemed to have been duly given when
personally  delivered  or  transmitted  by  telefacsimile  with a  copy  thereof
transmitted by a nationally  recognized  overnight delivery service or deposited
in the United States mail,  certified or registered,  return receipt  requested,
postage prepaid,  addressed to the parties at the following addresses or at such
other address as shall be given in like manner by any party to the other:

If to Company:    First State Bancorp, Inc.
                  5th and Broadway
                  Pittsburg, KS  66762
                  Telephone:  (316) 231-2000
                  FAX:  (316) 231-3974


with a copy to:   Mr. William R. Hagman, Jr.
                  224 Via Napoli
                  Naples, FL  34105
                  Telephone:  (941) 234-6030
                  FAX:  (941) 261-3568

and:              Michael W. Lochmann
                  Stinson, Mag & Fizzell, P.C.
                  1201 Walnut Street
                  Suite 2800
                  Kansas City, MO  64106
                  Telephone: (816) 842-8600
                  FAX:  (816) 691-3495

If to Gold:       Mr. Michael W. Gullion
                  Gold Banc Corporation, Inc.
                  11301 Nall Avenue
                  Leawood, KS  66211
                  Telephone:  (913) 451-8050
                  FAX:  (913) 451-8004


                                       29
<PAGE>

with a copy to:   Thomas K. Jones
                  Payne & Jones, Chartered
                  P.O. Box 25625
                  Overland Park, KS  66225
                  Telephone:  (913) 469-4100
                  FAX:  (913) 469-8182

         11.5 Law Governing.  This Agreement  shall be governed by and construed
and enforced in accordance with the laws of the State of Kansas.

         11.6 Further Acts.  Gold,  Company and Sub agree to execute and deliver
on or before the Closing Date such other documents, certificates,  agreements or
other  writings and take such other  actions as may be necessary or desirable in
order to consummate or implement expeditiously the transactions  contemplated by
this Agreement.

         11.7. Special Provision  Regarding  Disclosure  Schedules.  The parties
hereto acknowledge and agree that neither side has had time to prepare completed
and  comprehensive  drafts  of the  Company  Disclosure  Schedule  or  the  Gold
Disclosure  Schedule,  but desire to proceed  with the  execution,  delivery and
announcement of this Agreement. Therefore, the parties hereto covenant and agree
that within twenty-one (21) days after the date hereof, the Company will prepare
and deliver to Gold the Company Disclosure  Schedule,  and Gold will prepare and
deliver to Company the Gold Disclosure  Schedule,  each of which shall be deemed
to have been given on and  prepared  as of the date  hereof.  If for any reason,
Gold, in the exercise of its reasonable discretion,  determines that the Company
Disclosure  Schedule discloses a Material Adverse Change in the Company of which
Gold was not  previously  aware,  or Company,  in the exercise of its reasonable
discretion,  determines that the Gold Disclosure  Schedule  discloses a Material
Adverse  Change  in  Gold  of  which  Company  was not  previously  aware,  then
notwithstanding  any other provision of this  Agreement,  either Gold or Company
may immediately  terminate this Agreement within seven (7) days after receipt of
such  schedule,  without any further  liability to the other party  hereto.  The
provisions  of this Section 11.7 shall  supersede  all other  provisions of this
Agreement.

                                       30
<PAGE>


         IN  WITNESS  WHEREOF,  the  parties  hereto  have  duly  executed  this
Agreement as of the date first above written.

                                        GOLD BANC CORPORATION, INC.



                                         By:/s/ Michael W. Gullion
                                        ---------------------------------------
                                         Name:    Michael W. Gullion
                                         Title:  President and Chief Executive 
                                                  Officer


ATTEST:


/s/ Keith E. Bouchey
- -----------------------------
Name:    Keith E. Bouchey
Title:   Secretary

                                         GOLD BANC ACQUISITION
                                         CORPORATION VII, INC.


                                         By:/s/ Michael W. Gullion
                                        ---------------------------------------
                                         Name:    Michael W. Gullion
                                         Title:   President and Chief Executive
                                                   Officer


ATTEST:


/s/ Keith E. Bouchey
- ----------------------------
Name:    Keith E. Bouchey
Title:   Secretary

                                        FIRST STATE BANCORP, INC.


                                         By:/s/ Jack H. Overman
                                        ---------------------------------------
                                         Name:    Jack H. Overman
                                         Title:   Vice President

ATTEST:


/s/ Juliana M. Story
- ----------------------------
Name:    Juliana M. Story
Title:   Secretary

                                       31




                                                               Exhibit 23

                       CONSENT OF INDEPENDENT ACCOUNTANTS


         We hereby consent to the inclusion in the Gold Banc  Corporation,  Inc.
Current Report on Form 8-K dated October 21, 1998, filed with the Securities and
Exchange Commission, of our report dated February 6, 1998, except for Note 17 as
to which the date is May 19, 1998,  with respect to First State Bancorp,  Inc.'s
financial statements as of December 31, 1997 and 1996, and for each of the years
in the three-year period ended December 31, 1997.


                                           /s/ Baird, Kurtz & Dobson

Joplin, Missouri
November 4, 1998




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission