GOLD BANC CORP INC
424B3, 2000-02-02
NATIONAL COMMERCIAL BANKS
Previous: THERMO OPPORTUNITY FUND INC, NSAR-B, 2000-02-02
Next: PEGASUS COMMUNICATIONS CORP, 8-K/A, 2000-02-02



<PAGE>

                                               FILED PURSUANT TO RULE 424(b)(3)
                                               REGISTRATION NO. 333-93387

                 MERGER PROPOSED--YOUR VOTE IS VERY IMPORTANT

        To the Stockholders of Gold Banc and First Business Bancshares
   The boards of directors of Gold Banc Corporation, Inc. and First Business
Bancshares of Kansas City, Inc. have approved a merger agreement that would
result in Gold Banc acquiring First Business Bancshares. The merger offers
First Business Bancshares stockholders the opportunity to become stockholders
of Gold Banc, a larger organization. We believe the combination of these two
companies will result in an opportunity to create substantially more
stockholder value than could be achieved by the companies individually.

   If we complete the merger, First Business Bancshares stockholders will
receive for each share of First Business Bancshares common stock 10.3552
shares of Gold Banc common stock or a total of 2,356,563 shares.

   Gold Banc stockholders will continue to own their existing shares after the
merger.

   We cannot complete the merger unless the stockholders of both of our
companies approve it. Each of us will hold a meeting of our stockholders to
vote on the merger. Your vote is very important. Whether or not you plan to
attend the stockholder meeting, please vote by completing and mailing the
enclosed proxy card to us.
   If you sign, date and mail your proxy card without indicating how you want
to vote, your proxy will be counted as a vote in favor of the merger. Not
returning your proxy card or not instructing your broker how to vote shares
held for you in "street name" will have the same effect as voting those shares
against the merger.

   The date, times and places of the meetings are:

   For Gold Banc stockholders:

   March 6, 2000, 10:00 a.m. local time at 11301 Nall Avenue, Leawood, Kansas.

   For First Business Bancshares stockholders:

   March 6, 2000, 11:30 a.m. local time at the Kansas City Club located at
1228 Baltimore, Kansas City, Missouri.

   This document provides you with detailed information about the proposed
merger. We encourage you to read this entire document carefully.

    /s/ Michael W. Gullion                /s/ Frederick B. Poccia, Jr.
 Michael W. Gullion Chairman of the        Frederick B. Poccia, Jr. Chief
 Board and Chief Executive Officer        Executive Officer First Business
    Gold Banc Corporation, Inc.           Bancshares of Kansas City, Inc.

   For a discussion of certain risk factors which you should consider in
evaluating the merger, see "Risk Factors" beginning on page 1.


 Neither the Securities and Exchange Commission nor any state securities
 regulators have approved the Gold Banc common stock to be issued in the
 merger or determined whether this document is truthful or complete. Any
 representation to the contrary is a criminal offense. The securities we
 are offering through this document are not savings or deposit accounts or
 other obligations of any bank or non-bank subsidiary of either of our
 companies, and they are not insured by the Federal Deposit Insurance
 Corporation, the Bank Insurance Fund or any other governmental agency. Any
 representation to the contrary is a criminal offense.


This Joint Proxy Statement/Prospectus is dated January 28, 2000, and is being
first mailed to stockholders on February 4, 2000.
<PAGE>

               BANK MERGER PROPOSED--YOUR VOTE IS VERY IMPORTANT

           To the Stockholders of First Business Bank of Kansas City
   The boards of directors of Gold Bank and First Business Bank of Kansas City,
N.A. have approved a bank merger agreement that would result in Gold Bank
acquiring First Business Bank of Kansas City. The bank merger offers First
Business Bank of Kansas City minority stockholders the opportunity to become
stockholders of Gold Banc Corporation, Inc., a larger organization. We believe
the combination of these two banks will result in an opportunity to create
substantially more stockholder value than could be achieved by the companies
individually.

   If we complete the bank merger, First Business Bank of Kansas City minority
stockholders will receive for each share of First Business Bank of Kansas City
common stock 9.5962 shares of Gold Banc common stock or a total of 393,437
shares.

   Shares of First Business Bank of Kansas City that are owned by First
Business Bancshares, the majority stockholder, will be converted into shares of
Gold Bank.

   Gold Bank stockholders will continue to own their existing shares after the
bank merger.

   We cannot complete the bank merger unless the stockholders of both banks
approve it. Gold Banc, the sole stockholder of Gold Bank, has already approved
the bank merger. First Business Bank of Kansas City will hold a meeting of its
stockholders to vote on the bank merger. First Business Bancshares, the
majority stockholder of First Bank of Kansas City, intends to vote to approve
the bank merger. Your vote is very important. Whether or not you plan to attend
the stockholder meeting, please vote by completing and mailing the enclosed
proxy card to us.

   If you sign, date and mail your proxy card without indicating how you want
to vote, your proxy will be counted as a vote in favor of the bank merger. Not
returning your vote will have the same effect as voting those shares against
the bank merger.

   The date, time and place of the meeting for First Business Bank of Kansas
City stockholders is March 6, 2000, 11:30 a.m. local time at the Kansas City
Club located at 1228 Baltimore, Kansas City, Missouri.

   This document provides you with detailed information about the proposed bank
merger. We encourage you to read this entire document carefully.

/s/ Michael W. Gullion       Michael        /s/ Frederick B. Poccia, Jr.
W. Gullion Chairman of the Board and       Frederick B. Poccia, Jr. President
  Chief Executive Officer Gold Bank         and Chief Executive Officer First
                                           Business Bank of Kansas City, N.A.

   For a discussion of certain risk factors which you should consider in
evaluating the merger, see "Risk Factors" beginning on page 1.


    Neither the Securities and Exchange Commission nor any state securities
 regulators have approved the Gold Banc common stock to be issued in the bank
 merger or determined whether this document is truthful or complete. Any
 representation to the contrary is a criminal offense. The securities we are
 offering through this document are not savings or deposit accounts or other
 obligations of any bank or non-bank subsidiary of either of our companies,
 and they are not insured by the Federal Deposit Insurance Corporation, the
 Bank Insurance Fund or any other governmental agency. Any representation to
 the contrary is a criminal offense.


This Joint Proxy Statement/Prospectus is dated January 28, 2000, and is being
first mailed to stockholders on February 4, 2000.
<PAGE>



                               11301 Nall Avenue
                             Leawood, Kansas 66211

                               ----------------

                  NOTICE OF SPECIAL MEETING OF STOCKHOLDERS OF
                          GOLD BANC CORPORATION, INC.
                          To be held on March 6, 2000

                               ----------------

To the stockholders of Gold Banc Corporation, Inc.:

   A special meeting of stockholders of Gold Banc Corporation, Inc., a Kansas
corporation, will be held at the offices of Gold Banc at 11301 Nall Avenue,
Leawood, Kansas, on March 6, 2000, commencing at 10:00 a.m., local time, to
consider and act upon:

1. A proposal to adopt the Agreement and Plan of Reorganization, dated October
   19, 1999, as amended, by and among Gold Banc, and First Business Bancshares
   of Kansas City, Inc., which is described in this joint proxy
   statement/prospectus, and the transactions contemplated thereby. Under the
   merger agreement:

  .First Business Bancshares will merge with and into Gold Banc.

  .  Each outstanding share of First Business Bancshares common stock will be
     converted into 10.3552 shares of Gold Banc common stock or a total of
     2,356,563 shares.

2. Such other business as may properly come before the meeting.

   These proposals and other related matters are more fully described in the
accompanying joint proxy statement/prospectus. A copy of the merger agreement
is attached to the joint proxy statement/prospectus as Appendix A.

   Only holders of record of common stock of Gold Banc at the close of business
on January 31, 2000 are entitled to notice of and to vote at the meeting.

   The board of directors of Gold Banc has approved the merger agreement,
declared its advisability and recommends that you vote FOR adoption of the
merger agreement.

   Your vote is important. Please date, sign and return the accompanying proxy
card promptly in the enclosed envelope, whether or not you intend to be present
at the meeting. Sending in your proxy now will not interfere with your rights
to attend the meeting or to vote your shares personally at the meeting if you
wish to do so. If your shares are held in "street name" by your broker or other
nominee, only that holder can vote your shares. You should follow the
directions provided by them regarding how to instruct them to vote your shares.

   You may revoke your proxy with respect to any proposal at any time prior to
the completion of the voting on such proposal at the meeting, by following the
procedures set forth in the accompanying joint proxy statement/prospectus.

                                          By Order of the Board of Directors

                                          Keith E. Bouchey
                                          Corporate Secretary

Leawood, Kansas
January 28, 2000
<PAGE>

                               ----------------

                NOTICE OF SPECIAL MEETING OF THE STOCKHOLDERS OF
                 FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.
                          To be held on March 6, 2000

                               ----------------

To the stockholders of First Business Bancshares of Kansas City, Inc.:

   A special meeting of stockholders of First Business Bancshares of Kansas
City, Inc., a Missouri corporation, will be held at the Kansas City Club
located at 1228 Baltimore, Kansas City, Missouri, on March 6, 2000, commencing
at 11:30 a.m., local time, to consider and act upon:

1. A proposal to adopt the Agreement and Plan of Reorganization, dated October
   19, 1999, as amended, by and among Gold Banc Corporation, Inc., and First
   Business Bancshares, which is described in this joint proxy
   statement/prospectus, and the transactions contemplated thereby. Under the
   merger agreement:

  . First Business Bancshares will merge with and into Gold Banc.

  . Each outstanding share of First Business Bancshares common stock will be
    converted into 10.3552 shares of Gold Banc common stock or a total of
    2,356,563 shares.

2.Such other business as may properly come before the meeting.

   These proposals and other related matters are more fully described in the
accompanying joint proxy statement/prospectus. A copy of the merger agreement
is attached to the joint proxy statement/prospectus as Appendix A.

   Only holders of record of common stock of First Business Bancshares at the
close of business on January 31, 2000 are entitled to notice of and to vote at
the meeting.

   The board of directors of First Business Bancshares has approved the merger
agreement, declared its advisability and recommends that you vote FOR adoption
of the merger agreement.

   Your vote is important. Please date, sign and return the accompanying proxy
card promptly in the enclosed envelope, whether or not you intend to be present
at the meeting. Sending in your proxy now will not interfere with your rights
to attend the meeting or to vote your shares personally at the meeting if you
wish to do so. If your shares are held in "street name" by your broker or other
nominee, only that holder can vote your shares. You should follow the
directions provided by them regarding how to instruct them to vote your shares.

   You may revoke your proxy with respect to any proposal at any time prior to
the completion of the voting on such proposal at the meeting, by following the
procedures set forth in the accompanying joint proxy statement/prospectus.

                                          By Order of the Board of Directors

                                          Gayle A. Matsuoka
                                          Corporate Secretary

Kansas City, Missouri
January 28, 2000
<PAGE>

                               ----------------

                NOTICE OF SPECIAL MEETING OF THE STOCKHOLDERS OF
                    FIRST BUSINESS BANK OF KANSAS CITY, N.A.
                          To be held on March 6, 2000

                               ----------------

To the stockholders of First Business Bank of Kansas City, N.A.:

   A special meeting of stockholders of First Business Bank of Kansas City,
N.A., a national banking association, will be held at the Kansas City Club
located at 1228 Baltimore, Kansas City, Missouri, on March 6, 2000, commencing
at 11:30 a.m., local time, to consider and act upon:

1. A proposal to adopt the Bank Merger Agreement, dated December 10, 1999, as
   amended, by and among Gold Bank, a subsidiary of Gold Banc Corporation,
   Inc., and First Business Bank of Kansas City, a subsidiary of First Business
   Bancshares, which is described in this joint proxy statement/prospectus, and
   the transactions contemplated thereby. Under the bank merger agreement:

  . First Business Bank of Kansas City will merge with and into Gold Bank.

  . Each outstanding share of First Business Bank of Kansas City common stock
    that is not owned by First Business Bancshares will be converted into
    9.5962 shares of Gold Banc common stock or a total of 393,437 shares.

2. Such other business as may properly come before the meeting.

   These proposals and other related matters are more fully described in the
accompanying joint proxy statement/prospectus. A copy of the bank merger
agreement is attached to the joint proxy statement/prospectus as Appendix B.

   Only holders of record of common stock of First Business Bank of Kansas City
at the close of business on January 31, 2000 are entitled to notice of and to
vote at the meeting.

   The board of directors of First Business Bank of Kansas City has approved
the bank merger agreement, declared its advisability and recommends that you
vote FOR adoption of the bank merger agreement.

   Your vote is important. Please date, sign and return the accompanying proxy
card promptly in the enclosed envelope, whether or not you intend to be present
at the meeting. Sending in your proxy now will not interfere with your rights
to attend the meeting or to vote your shares personally at the meeting if you
wish to do so. If your shares are held in "street name" by your broker or other
nominee, only that holder can vote your shares. You should follow the
directions provided by them regarding how to instruct them to vote your shares.

   You may revoke your proxy with respect to any proposal at any time prior to
the completion of the voting on such proposal at the meeting, by following the
procedures set forth in the accompanying joint proxy statement/prospectus.

                                          By Order of the Board of Directors

                                          Gayle A. Matsuoka
                                          Corporate Secretary

Kansas City, Missouri
January 28, 2000
<PAGE>

                               TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                          Page
                                                                         -------
<S>                                                                      <C>
WHAT FIRST BUSINESS BANCSHARES STOCKHOLDERS WILL RECEIVE IN THE MERGER.     viii
WHAT FIRST BUSINESS BANK OF KANSAS CITY STOCKHOLDERS WILL RECEIVE IN
 THE BANK MERGER.......................................................     viii
QUESTIONS AND ANSWERS ABOUT THE MERGER AND THE BANK MERGER.............        x
WHO CAN HELP ANSWER QUESTIONS..........................................      xii
SUMMARY................................................................     xiii
 The Companies.........................................................     xiii
 The Merger and the Bank Merger........................................     xiii
SUMMARY FINANCIAL INFORMATION..........................................      xix
 Gold Banc Selected Historical Consolidated Financial Information......      xix
 First Business Bancshares Selected Historical Consolidated Financial
  Information..........................................................       xx
 Recent Developments...................................................      xxi
 Selected Unaudited Pro Forma Financial Information....................      xxv
FIRST BUSINESS BANCSHARES COMPARATIVE PER SHARE DATA...................   xxviii
FIRST BUSINESS BANK OF KANSAS CITY COMPARATIVE PER SHARE DATA..........   xxxiii
COMPARATIVE MARKET PRICE AND DIVIDEND INFORMATION......................  xxxviii
RISK FACTORS...........................................................        1
 It May be Difficult for Us to Maintain Our Rapid Growth...............        1
 We are Uncertain That the Integration of First Business Bancshares or
  Future Acquisitions Will Be Successful...............................        1
 The Loss of Certain Key Personnel Could Adversely Affect Our
  Operations...........................................................        2
 Changes in the Local Economic Conditions Could Adversely Affect our
  Loan Portfolio.......................................................        2
 Our Allowance for Loan Losses May Not be Adequate to Cover Actual Loan
  Losses...............................................................        2
 We May be Unable to Manage Interest Rate Risk that Could Reduce Our
  Net Interest Income..................................................        2
 We Cannot Predict How Changes in Technology Will Impact Our Business..        3
 The Banking Business is Highly Competitive............................        3
 Our Operations May be Adversely Affected if We, or Certain Persons
  With Whom We Do Business, Fail to Adequately Address the Year 2000
  Issue................................................................        3
 We Are Subject to Extensive Regulation................................        4
 Our Subsidiary Banks May be Forced to Pay For Any Losses the FDIC
  Incurs If It Provides Assistance to Any of Our Other Subsidiary
  Banks................................................................        4
THE SPECIAL MEETINGS...................................................        4
 Date, Times and Places................................................        4
 Matters to be Considered at the Special Meetings......................        4
 Record Date; Stock Entitled to Vote; Quorum...........................        4
 Votes Required........................................................        5
 Security Ownership of Management......................................        5
 Voting of Proxies.....................................................        6
THE PROPOSED MERGER AND THE PROPOSED BANK MERGER.......................        7
 General...............................................................        7
 Exchange of First Business Bancshares Shares..........................        8
 Exchange of First Business Bank of Kansas City Shares.................        8
</TABLE>
<TABLE>
<CAPTION>
                                                                           Page
                                                                           ----
<S>                                                                        <C>
 Stock Options...........................................................    8
 First Business Bancshares Convertible Debentures........................    8
 Background of the Merger and the Bank Merger............................    9
 Our Reasons for the Merger and the Bank Merger..........................   11
 Opinion of First Business Bancshares' Financial Advisor.................   12
 Operations and Management after the Merger and the Bank Merger..........   17
 Federal Securities Laws Consequences....................................   18
 Resale of Gold Banc Common Stock........................................   18
 Fees and Expenses of the Merger and the Bank Merger.....................   18
 Accounting Treatment; Restrictions on Sales by Affiliates...............   18
 Federal Income Tax Consequences.........................................   19
 Interests of First Business Bancshares' Management and Directors in the
  Merger.................................................................   19
 Interests of First Business Bank of Kansas City's Management and
  Directors in the Bank Merger...........................................   20
 Dissenters' Rights......................................................   20
 Conditions to the Merger................................................   21
 Conditions to the Bank Merger...........................................   22
 Regulatory Approval.....................................................   22
 Conduct of Business Pending the Merger and the Bank Merger..............   22
 No Solicitation.........................................................   22
 Waiver and Amendment....................................................   23
 Termination of the Merger Agreement.....................................   23
 Termination of the Bank Merger Agreement................................   23
 Effective Time..........................................................   23
UNAUDITED PRO FORMA CONDENSED FINANCIAL STATEMENTS.......................   24
INFORMATION REGARDING FIRST BUSINESS BANCSHARES..........................   41
FIRST BUSINESS BANCSHARES' MANAGEMENT'S DISCUSSION AND ANALYSIS OF
 FINANCIAL CONDITION AND RESULTS OF OPERATIONS...........................   41
SECURITY OWNERSHIP OF FIRST BUSINESS BANCSHARES COMMON STOCK.............   54
SECURITY OWNERSHIP OF FIRST BUSINESS BANK OF KANSAS CITY COMMON STOCK....   54
FIRST BUSINESS BANCSHARES COMMON STOCK PER SHARE PRICES AND DIVIDENDS....   55
FIRST BUSINESS BANK OF KANSAS CITY COMMON STOCK PER SHARE PRICES AND
 DIVIDENDS...............................................................   55
COMPARATIVE RIGHTS OF STOCKHOLDERS.......................................   55
EXPERTS..................................................................   64
LEGAL MATTERS............................................................   64
FUTURE STOCKHOLDERS PROPOSALS............................................   65
WHERE YOU CAN FIND MORE INFORMATION......................................   65
INDEX TO FINANCIAL STATEMENTS OF FIRST BUSINESS BANCSHARES OF KANSAS
 CITY, INC. AND SUBSIDIARIES.............................................  F-1
APPENDIX A--Agreement and Plan of Reorganization and First Amendment to
           Agreement and Plan of Reorganization..........................  A-1
APPENDIX B--Bank Merger Agreement and First Amendment to Bank Merger
           Agreement.....................................................  B-1
APPENDIX C--Opinion of First Business Bancshares' Financial Advisor......  C-1
</TABLE>

                                      vii
<PAGE>


     WHAT FIRST BUSINESS BANCSHARES STOCKHOLDERS WILL RECEIVE IN THE MERGER

   We refer to the amount of Gold Banc common stock into which one share of
First Business Bancshares common stock would be converted in the merger as the
"conversion number". The conversion number is 10.3552 shares of Gold Banc
common stock for one share of First Business Bancshares common stock.


       WHAT FIRST BUSINESS BANK OF KANSAS CITY MINORITY STOCKHOLDERS WILL
                           RECEIVE IN THE BANK MERGER

   First Business Bancshares owns 86% of First Business Bank of Kansas City and
the remaining 14% is owned by minority stockholders. In the bank merger the 86%
interest of First Business Bancshares will be converted into shares of Gold
Bank, and the 14% interest of the minority stockholders will be converted into
shares of Gold Banc common stock.

   We refer to the amount of Gold Banc common stock into which one minority
share of First Business Bank of Kansas City common stock would be converted in
the bank merger as the "conversion number". The conversion number is 9.5962
shares of Gold Banc common stock for one minority share of First Business Bank
common stock.

   This joint proxy statement/prospectus incorporates important business and
financial information about Gold Banc that is not included in or delivered with
this document. If you would like to request such information, please do so by
February 28, 2000 in order to receive it before the shareholders meetings.
Documents will be sent first class mail within one business day upon receipt of
a request.

                                      viii
<PAGE>

                             QUESTIONS AND ANSWERS
                     ABOUT THE MERGER AND THE BANK MERGER

Q: Why are the companies proposing to merge?

A: We believe the proposed merger and bank merger are in the best interests of
   the companies and their stockholders. The board of directors of Gold Banc
   believes that the merger and bank merger will result in the addition to
   Gold Banc's existing organization of a well-suited and positioned banking
   institution. The boards of directors of First Business Bancshares and First
   Business Bank of Kansas City believe the merger and bank merger provide
   significant value opportunity to First Business Bancshares' stockholders
   and First Business Bank of Kansas City's minority stockholders and enables
   them to participate in the opportunities for growth offered by Gold Banc.

   You should review the reasons for the merger and bank merger described in
   greater detail at pages 11 through 12.

Q: When and where are the special meetings?

A: The Gold Banc, First Business Bancshares and First Business Bank of Kansas
   City special meetings are scheduled to take place on March 6, 2000. The
   Gold Banc special meeting will take place at 10:00 a.m., local time, at
   11301 Nall Avenue, Leawood, Kansas. The First Business Bancshares special
   meeting will take place at 11:30 a.m., local time, at the Kansas City Club
   located at 1228 Baltimore, Kansas City, Missouri. The First Business Bank
   of Kansas City special meeting will take place at 11:30 a.m., local time,
   at the Kansas City Club located at 1228 Baltimore, Kansas City, Missouri.

Q: When do you expect the merger and the bank merger to be completed?

A: We expect to complete the merger and bank merger promptly after receiving
   stockholder approvals at the special meetings.

Q: What do I need to do now?

A: You should carefully read and consider the information contained in this
   document. Then, please fill out, sign and mail your proxy card in the
   enclosed return envelope as soon as possible so that your shares may be
   represented at the special meeting. If the card does not specify a choice
   your shares will be voted "FOR" the merger or bank merger, as applicable,
   and all other proposals.

Q: What if I don't vote or I abstain from voting?

A: If you are a Gold Banc, First Business Bancshares or First Business Bank of
   Kansas City stockholder and you do not vote or you abstain, the effect will
   be a vote against the merger or bank merger, as applicable.

Q: If my shares are held by my broker in "street name," will my broker vote my
   shares for me?

A: Your broker will vote your shares only if you provide instructions on how
   to vote. You should follow the directions provided by your broker to vote
   your shares.

Q: May I change my vote after I have mailed my signed proxy card?

A: Yes. You may change your vote at any time before your proxy is voted at the
   special meeting. You can do this in one of three ways. First, you can send
   a written notice stating that you would like to revoke your proxy. Second,
   you can complete and submit a new proxy card. If you choose either of these
   two methods, you must submit your notice of revocation or your new proxy
   card to Gold Banc Corporation, Inc., at 11301 Nall Avenue, Leawood, Kansas
   66211, Attention: Keith E. Bouchey, Corporate Secretary, if you are a Gold
   Banc stockholder, to First Business Bancshares of Kansas City, Inc., 800 W.
   47th Street, Kansas City, Missouri, Attention: Gayle Matsuoka, Corporate
   Secretary, if you are a First Business Bancshares stockholder, or to First
   Business Bank of Kansas City, N.A., 800 W. 47th Street, Kansas City,
   Missouri, Attention: Gayle Matsuoka, Corporate Secretary, if you are a
   First Business Bank of Kansas City stockholder. Third, you can attend the
   special meetings and vote in person. Simply attending the meetings,
   however, will not revoke your

                                      ix
<PAGE>

   proxy; you must request a ballot and vote the ballot at the meeting. If you
   have instructed a broker to vote your shares, you must follow directions
   received from your broker to change your vote.

Q: Should I send in my stock certificate now?

A: No. After the merger and bank merger are completed, First Business
   Bancshares stockholders and First Business Bank of Kansas City minority
   stockholders will receive written instructions for exchanging their stock
   certificates for certificates of Gold Banc common stock. Gold Banc
   stockholders will keep their existing certificates.

Q: What happens to my future dividends?

A: Gold Banc pays a quarterly dividend of $0.02 per share on its common stock.
   Gold Banc intends to continue paying a quarterly dividend after the merger,
   although all dividends are subject to approval and declaration by Gold
   Banc's board of directors. First Business Bancshares and First Business Bank
   of Kansas City currently do not pay dividends on their common stock.

                                       x
<PAGE>


                         WHO CAN HELP ANSWER QUESTIONS?

  If you have more questions about the merger or bank merger, you should call:

Gold Banc stockholders:

Keith E. Bouchey, Corporate Secretary
Gold Banc Corporation, Inc.
11301 Nall Avenue
Leawood, Kansas 66211
(913) 451-8050

First Business Bank of Kansas City stockholders:

Gayle A. Matsuoka, Corporate Secretary
First Business Bank of Kansas City, N.A.
800 W. 47th Street
Kansas City, Missouri 64112
(816) 561-1000

First Business Bancshares stockholders:

Gayle A. Matsuoka, Corporate Secretary
First Business Bancshares of Kansas City, Inc.
800 W. 47th Street
Kansas City, Missouri 64112
(816) 561-1000

   This joint proxy statement/prospectus incorporates important business and
financial information about Gold Banc that is not included in or delivered with
this document. If you would like to request such information, please do so by
February 28, 2000 in order to receive it before the shareholders meetings.
Documents will be sent first class mail within one business day upon receipt of
a request.

                                       xi
<PAGE>


                                    SUMMARY

   This Summary, together with the preceding Question and Answer section,
highlights selected information from this joint proxy statement/prospectus and
may not contain all the information that is important to you. To better
understand the merger, the bank merger and related transactions and for a more
complete description of the legal terms of the merger, the bank merger and
related transactions, you should carefully read this entire document and the
documents we have referred you to. See "Where You Can Find More Information" on
page 65.
                                 The Companies

Gold Banc Corporation, Inc.
11301 Nall Avenue
Leawood, Kansas 66211
(913) 451-8050

   Gold Banc provides a full range of community banking and related financial
services in Kansas, Oklahoma and Missouri. As a multi-bank holding company,
Gold Banc owns nine commercial banks, one federal savings bank, an investment
advisory company, a trust company, a computer services business, a mortgage
banking operation and an insurance agency. Its growth has been based on a
community banking strategy, which it believes its customers value because it
combines a focus on local communities with the breadth in product and service
offerings of a larger bank. At September 30, 1999, Gold Banc had total assets
of $1.3 billion, total deposits of $967.3 million, and total stockholders'
equity of $90.3 million.

First Business Bancshares of Kansas City, Inc.
First Business Bank of Kansas City, N.A.
800 W. 47th Street
Kansas City, Missouri 64112
(816) 561-1000

   First Business Bancshares is an independent bank holding company that owns
86% of First Business Bank of Kansas City, a national banking association
located in Kansas City, Missouri. Their strategy for growth has been to operate
a commercial business bank, focusing on small and mid-sized businesses in the
Kansas City metropolitan area. At September 30, 1999, First Business Bancshares
had total assets of $125.1 million, total liabilities of $116.6 million, and
total stockholders' equity of $7.1 million. At September 30, 1999, First
Business Bank of Kansas City, N.A. had total assets of $124.9 million, total
deposits of $107.3 million, and total stockholders' equity of $10.3 million.

                         The Merger and the Bank Merger

   Gold Banc has entered into an Agreement and Plan of Reorganization with
First Business Bancshares, and Gold Bank has entered into an Agreement and Plan
of Reorganization with First Business Bank of Kansas City. Under the proposed
mergers, First Business Bancshares will be merged with and into Gold Banc, and
First Business Bank of Kansas City will be merged with and into Gold Bank. We
expect to complete the mergers in the first quarter of 2000.

   We have attached the Agreement and Plan of Reorganization, together with the
First Amendment to the Agreement and Plan of Reorganization to this document as
Appendix A. We have attached the Bank Merger Agreement, together with the First
Amendment to the Bank Merger Agreement, to this document as Appendix B. We
encourage you to read the merger agreement and bank merger agreement as they
are the legal documents that govern the merger and bank merger.

Our Reasons for the Merger and the Bank Merger (see pages 11 through 12)

   Our companies are proposing to merge because we believe that by combining
them we can create a stronger and more diversified company that will provide
significant benefits to our stockholders and customers alike.

   The boards of directors of Gold Banc and Gold Bank considered a number of
factors, including:

  . the anticipated merger consideration in relation to the book value and
    earnings per share of the First Business Bancshares common stock and the
    First Business Bank of Kansas City common stock,

  . the business, operations and financial condition of First Business
    Bancshares and First Business Bank of Kansas City, its market presence
    and enhanced opportunities for growth made possible by the merger,

                                      xii
<PAGE>


  . the anticipated revenue enhancement and cost savings opportunities,

  . the complimentary nature of the markets served and products offered by
    the companies,

  . the impact of the merger and the bank merger on customers, depositors,
    employees, and communities served by the company, and

  . the consistency of the merger and the bank merger with Gold Banc's
    ongoing growth strategy.

   In negotiating the terms of the merger and the bank merger and in
considering its recommendation for approval of the merger agreement and the
bank merger agreement, the boards of directors of First Business Bancshares
considered the foregoing factors evaluated by the boards of directors of Gold
Banc and Gold Bank and what effect they would have on First Business Bancshares
and First Business Bank of Kansas City. In addition, the boards of directors of
First Business Bancshares and of First Business Bank of Kansas City considered
a number of other factors including the following:

  . alternatives to enhance stockholder value,

  . the opportunity for stockholders to realize a fair value for their shares
    through a tax-free exchange, and

  . minimal disruption to customers, depositors, employees and communities
    serviced by First Business Bancshares and First Business Bank of Kansas
    City.

Our Recommendations to Stockholders (see pages 11 through 12)

   To Gold Banc Stockholders: The Gold Banc board of directors believes that
the merger is fair to you and in your best interests and unanimously recommends
that you vote "FOR" the proposal to approve the merger.

   To First Business Bancshares Stockholders: The First Business Bancshares
board of directors believes that the merger is fair to you and in your best
interests and unanimously recommends that you vote "FOR" the proposal to
approve the merger.

   To First Business Bank of Kansas City Stockholders: The First Business Bank
of Kansas City board of directors believes that the bank merger is fair to you
and in your best interests and unanimously recommends that you vote "FOR" the
proposal to approve the bank merger.

What First Business Bancshares Stockholders will Receive (see pages 8 and viii)

   If we complete the merger, you will receive for each share of First Business
Bancshares common stock 10.3552 shares of Gold Banc common stock or a total of
2,356,563 shares.

   Gold Banc will not issue any fractional shares in the merger. Instead, you
will receive cash for any fractional share of Gold Banc common stock owed to
you.

   Example:

  If you currently own 1,000 shares of First Business Bancshares common
  stock, after the merger you will receive 10,035 shares of Gold Banc common
  stock and a $2.20 check for the sale proceeds for .20 of one share of Gold
  Banc common stock, rounded to the nearest one cent assuming a Gold Banc
  market price of $11.00 per share.

   Following the merger, you must exchange your shares of First Business
Bancshares common stock for shares of Gold Banc common stock by sending your
First Business Bancshares common stock share certificates, and a form that we
will send to you, to the exchange agents, Midwest Capital Management, Inc. and
Gold Bank, which will then exchange them for shares of Gold Banc common stock.
For more information on how this exchange procedure works, see "Exchange of
First Business Bancshares Shares" on page 8.

   The market price of Gold Banc common stock will fluctuate after the merger.
Gold Banc common stock trades on the Nasdaq Stock Market under the symbol
"GLDB." You may obtain current stock price quotations for Gold Banc common
stock from your stockbroker, in major newspapers such as The Wall Street
Journal and on the Internet.


                                      xiii
<PAGE>

What First Business Bank of Kansas City Minority Stockholders Will Receive (see
pages 8 and viii)

   If we complete the bank merger, minority shareholders will receive for each
share of First Business Bank of Kansas City common stock 9.5962 shares of Gold
Banc common stock or a total of 393,437 shares.

   Gold Banc will not issue any fractional shares in the merger. Instead, you
will receive cash for any fractional share of Gold Banc common stock owed to
you.
   Example:

  If you currently own 1,000 shares of First Business Bank of Kansas City
  common stock, after the bank merger you will receive 9,596 shares of Gold
  Banc common stock and a $2.20 check for the sale proceeds for .20 of one
  share of Gold Banc common stock assuming a Gold Banc market price of $11.00
  per share.

   Following the bank merger, you must exchange your shares of First Business
Bank of Kansas City common stock for shares of Gold Banc common stock by
sending your First Business Bank of Kansas City common stock share
certificates, and a form that we will send to you, to the exchange agents,
Midwest Capital Management, Inc., and Gold Bank, which will then exchange them
for shares of Gold Banc common stock. For more information on how this exchange
procedure works, see "Exchange of First Business Bank of Kansas City Shares" on
page 8.

   The market price of Gold Banc common stock will fluctuate after the bank
merger. Gold Banc common stock trades on the Nasdaq Stock Market under the
symbol "GLDB." You may obtain current stock price quotations for Gold Banc
common stock from your stockbroker, in major newspapers such as The Wall Street
Journal and on the Internet.

What Gold Banc Stockholders will Retain

   You will not receive any additional shares in the merger. If you currently
own shares of Gold Banc common stock, you will continue to hold those shares
after the merger, without any changes.

Federal Income Tax Consequences (see page 19)

   First Business Bancshares Stockholders. If you are a First Business
Bancshares stockholder, you should not recognize gain or loss for federal
income tax purposes in the merger, although you may recognize gain or loss with
respect to cash you receive in payment of any fractional share that may result
from the exchange ratio of the merger.

   First Business Bank of Kansas City Stockholders. If you are a First Business
Bank of Kansas City minority stockholder, you should not recognize gain or loss
for federal income tax purposes in the bank merger, although you may recognize
gain or loss with respect to cash you receive in payment of any fractional
share that may result from the exchange ratio of the bank merger.

   Gold Banc Stockholders. If you are a Gold Banc stockholder, you should not
recognize gain or loss for federal income tax purposes in connection with the
merger.

Appraisal Rights (see page 20)

   Gold Banc is incorporated under Kansas law, First Business Bancshares is
incorporated under Missouri law and First Business Bank of Kansas City is
organized under the National Bank Act. Under applicable Kansas law, Gold Banc
stockholders do not have any appraisal rights in connection with the merger.

   Under Missouri law, First Business Bancshares stockholders do have certain
appraisal rights if they do not vote or vote against the merger.

   Under the National Bank Act, First Business Bank of Kansas City stockholders
have certain appraisal rights if they vote against the bank merger or object in
writing at the special meeting to approve the bank merger.

Directors and Management Following the Merger (see page 17)

   Upon completion of the merger, the board of directors of Gold Banc will
consist of the seven present Gold Banc directors. In addition, a present
director of First Business Bancshares, to be announced in the near future, will
become a director of Gold Banc. The Management of Gold Banc will

                                      xiv
<PAGE>

consist of the present officers of Gold Banc, plus the addition of Frederick B.
Poccia, Jr., the current President and Chief Executive Officer of First
Business Bancshares, who shall be an Executive Vice President of Gold Banc,
responsible for administration and operation for the greater Kansas City
metropolitan area.

   Upon completion of the bank merger, the board of directors of Gold Bank will
consist of the present directors of Gold Bank. No changes will be made to the
Gold Bank management in connection with the bank merger.

Opinion of First Business Bancshares' Financial Advisor (see pages 12 through
17)

   In deciding to approve the merger, the First Business Bancshares board
considered the opinion from its financial advisor, Keefe Bruyette & Woods,
Inc., as to the fairness from a financial point of view of the shares of Gold
Banc common stock to be exchanged for each one share of First Business
Bancshares. This opinion is attached as Appendix C to this joint proxy
statement/prospectus.

Conditions to the Merger (see page 21)

   The completion of the merger depends upon the satisfaction of a number of
conditions, including the following:

  . approval by both the Gold Banc and the First Business Bancshares
    stockholders,

  . the continued accuracy of each company's representations and warranties
    and compliance by each company with its agreements contained in the
    merger agreement,

  . receipt of a legal opinion from Gold Banc's counsel as to the tax
    consequences of the merger,

  . receipt of required regulatory approvals,

  . there being no legal action or court order that prohibits the merger,

  . there being no material adverse change in the financial condition or
    assets of either Gold Banc or First Business Bancshares,

  . the pooling of interests method of accounting for the merger continuing
    to be available,

  . certain financial measures applicable to First Business Bank of Kansas
    City being satisfied, and

  . the receipt by First Business Bancshares of an opinion from Keefe
    Bruyette & Woods passing on the fairness of the merger to holders of
    First Business Bancshares stock.

Conditions to the Bank Merger (see page 22)

   The completion of the bank merger depends upon the satisfaction of a number
of conditions, including the following:

  . the merger of First Business Bancshares with and into Gold Banc is
    consummated,

  . there being no legal action or court order that prohibits the bank
    merger,

  . approval of both the Gold Banc and the First Business Bank of Kansas City
    stockholders, and

  . receipt of required regulatory approvals.

Termination of the Merger Agreement (see page 23)

   Gold Banc and First Business Bancshares can agree to terminate the merger
agreement without completing the merger, and either company can terminate the
merger agreement on its own without completing the merger under various
circumstances. The merger agreement may be terminated:

  . by either company if the merger has not been consummated by April 30,
    2000,

  . by either company, if any regulatory approval of the merger is denied, or
    by Gold Banc if any such regulatory approval requires a condition or
    restriction that would be materially adverse or unduly burdensome to Gold
    Banc,

  . by either company if the other has materially breached the merger
    agreement and has not cured such breach within 30 days of notice of the
    breach or the closing date, whichever is earlier,

  . by either company if the conditions to the merger benefiting that party
    are not satisfied or waived before the closing date of the merger,

  . by either company if a material misrepresentation, material inaccuracy or
    material breach of a representation or warranty has been made by the
    other and not waived in writing,


                                       xv
<PAGE>

  . by First Business Bancshares if it receives an unsolicited acquisition
    proposal from another party that the First Business Bancshares board
    believes is superior to the merger, or

  . by Gold Banc if First Business Bancshares has entered into an agreement
    to be acquired by another party or if the First Business Bancshares board
    or a committee of the board approves such a transaction to be acquired.

Termination of the Bank Merger Agreement (see page 23)

   Gold Bank and First Business Bank of Kansas City can agree to terminate the
bank merger agreement without completing the bank merger. Additionally, the
bank merger will terminate, without further action on the part of the
companies, if the merger agreement of Gold Banc and First Business Bancshares
is terminated.

Termination Fees and Expenses (see page 23)

   First Business Bancshares is required to pay Gold Banc a termination fee of
$1.5 million if:

  . First Business Bancshares terminates the merger agreement because it
    received an unsolicited acquisition proposal from another party that the
    First Business Bancshares board believes is superior to the merger, or

  . Gold Banc terminates the merger agreement because First Business
    Bancshares entered into an agreement to be acquired by another party or
    because the First Business Bancshares board or a committee of the board
    approved such a transaction.

Stock Options (see page 8)

   First Business Bancshares Stock Options. Upon completion of the merger, each
option to acquire First Business Bancshares common stock that is outstanding
and unexercised immediately before completing the merger will become an option
to purchase Gold Banc common stock. The number of shares of Gold Banc common
stock subject to the new stock options, as well as the exercise price of those
stock options, will be adjusted to account for the conversion ratio in the
merger. Additionally, the stock options contain provisions that cause the
options to become fully vested upon a change in control. Therefore, the options
will vest as a result of the merger.

   Gold Banc Stock Options. Upon completion of the merger, each option to
acquire Gold Banc common stock granted under Gold Banc's stock option plans
that is outstanding and unexercised immediately before completing the merger
will remain unchanged. The options will continue to be governed by the terms of
Gold Banc's stock option plans.

   First Business Bancshares Convertible Debentures (see pages 8 through 9)

   All outstanding convertible debentures of First Business Bancshares have
been converted into First Business Bancshares common stock. The convertible
debentures that were converted into First Business Bancshares common stock
converted on a basis of 358 shares of First Business Bancshares common stock
for each $5,000 of outstanding principal. First Business Bancshares has issued
an additional 55,132 shares of First Business Bancshares common stock due to
the conversion of the convertible debentures.

                                      xvi
<PAGE>

                         SUMMARY FINANCIAL INFORMATION

   We are providing the following financial information to aid you in your
analysis of the financial aspects of the merger and the bank merger. This
information is only a summary and you should read it in conjunction with the
historical financial statements of Gold Banc and First Business Bancshares and
the related notes and Management's Discussion and Analysis of Financial
Condition and Results of Operations. These items for First Business Bancshares
are contained in its Management's Discussion and Analysis of Financial
Condition and Results of Operations beginning on page 41 and in the First
Business Bancshares financial statements beginning on page F-1. These items for
Gold Banc are contained in its annual, quarterly and other reports that Gold
Banc has filed with the Securities and Exchange Commission that are
incorporated herein by reference. See "Where You Can Find More Information" on
page 65.

        Gold Banc Selected Historical Consolidated Financial Information

   The historical consolidated financial information for Gold Banc reflects the
following items which you should consider in making period-to-period
comparisons.

<TABLE>
<CAPTION>
                               Nine Months
                                  Ended
                              September 30,                Year Ended December 31,
                          --------------------- ----------------------------------------------
                             1999       1998       1998      1997     1996     1995     1994
                          ---------- ---------- ---------- -------- -------- -------- --------
                                       (in thousands, except for per share data)
<S>                       <C>        <C>        <C>        <C>      <C>      <C>      <C>
Selected Financial
 Data--Gold Banc:
Net interest income and
 other income...........  $   42,684 $   32,003 $   44,386 $ 32,309 $ 24,549 $ 20,555 $ 16,820
Net earnings............      10,192      9,906     11,919    9,874    4,906    3,105    3,132
 Pro Forma (1)..........      10,192      8,124      9,122    8,295    4,906    3,105    3,132
Basic and diluted net
 earnings per common
 share .................        0.59       0.60       0.71     0.64     0.45     0.30     0.29
 Pro Forma (1)..........        0.59       0.49       0.55     0.54     0.45     0.30     0.29
Cash dividends paid per
 common share (2).......        0.06       0.06       0.08     0.05      --       --       --
Total assets (end of
 period)................   1,278,662  1,039,874  1,111,356  824,464  632,561  532,044  453,065
Long-term borrowings
 (end of period)........     128,940     52,634     78,708   35,174    7,074   14,973   14,631
Total stockholders'
 equity (end of period).      90,290     80,347     83,811   66,566   53,120   28,875   24,479
Book value per common
 share (end of period)..  $     5.25 $     4.76 $     4.88 $   4.19 $   3.46 $   2.69 $   2.26
</TABLE>
- --------
(1) Citizens Bank of Tulsa (Citizens) was acquired by Gold Banc in a pooling of
    interests transaction in December 1998 and was taxed as a Subchapter S
    corporation for 1997 and 1998. As a Subchapter S corporation, Citizens was
    not subject to federal income taxes; rather such income was included in the
    taxable income of stockholders. The 1998 and 1997 data has been adjusted to
    include pro forma tax expense, net earnings, and net earnings per share as
    if Citizens had not been a Subchapter S corporation.
(2) Prior to the second quarter of 1997, Gold Banc had not paid cash dividends
    on its common stock. The dividends paid do not reflect a restatement of
    dividends paid out prior to 1998 by entities acquired in pooling of
    interests transactions.

                                      xvii
<PAGE>


      First Business Bancshares Selected Historical Consolidated Financial
                                  Information

   First Business Bancshares' principal asset is an 86% ownership of First
Business Bank of Kansas City, N.A. The historical consolidated financial
information for First Business Bancshares reflects the following items which
you should consider in making period-to-period comparisons:

<TABLE>
<CAPTION>
                             Nine Months
                                Ended
                            September 30,           Year Ended December 31,
                          ----------------- ----------------------------------------
                            1999     1998     1998    1997    1996    1995    1994
                          -------- -------- -------- ------- ------- ------- -------
                                  (in thousands, except for per share data)
<S>                       <C>      <C>      <C>      <C>     <C>     <C>     <C>
Selected Financial
 Data--First Business
 Bancshares:
Net interest income and
 other income...........  $  4,684 $  4,210 $  5,734 $ 4,719 $ 4,438 $ 3,970 $ 3,584
Net earnings............       596      651      962     560   1,458     734     476
Basic net earnings per
 common share...........      3.65     4.02     5.94    3.48    9.11    4.59    2.98
Diluted net earnings per
 common share...........      2.86     2.99     4.41    2.70    6.77    3.52    2.41
Total assets (end of
 period)................   125,118  119,444  112,874  90,602  81,908  80,785  63,296
Long-term borrowings
 (end of period)........     4,008    1,868    2,425   1,567   1,567   1,367   1,318
Total stockholders'
 equity (end of period).     7,129    6,190    6,333   5,790   5,215   3,744   2,844
Book value per common
 share (end of period)..  $  42.43 $  40.72 $  42.23 $ 36.82 $ 33.17 $ 23.81 $ 18.09
</TABLE>

                                     xviii
<PAGE>

                              RECENT DEVELOPMENTS

              Proposed Acquisitions by Gold Banc Corporation, Inc.
                           of Union Bankshares, Ltd.
                           American Bancshares, Inc.,
                          CountryBanc Holding Company,
                          and DSP Investments, Limited

Union Bankshares, Ltd.

   On August 9, 1999 Gold Banc entered into an Agreement and Plan of
Reorganization to acquire Union Bankshares, Ltd., of Denver Colorado. As of
September 30, 1999, Union Bankshares had total assets of $351.9 million, total
deposits of $292.2 million and total stockholders' equity of $19.5 million.
Union Bankshares, founded in 1984, has based its recent growth on developing
startup branches that are strategically located around the Denver metropolitan
area to serve its focus market of small and medium-sized businesses and
individuals. The total purchase price of Union Bankshares is approximately $54
million in a stock-for-stock, tax-free exchange. The transaction is subject to
approval of regulatory authorities and the stockholders of both Gold Banc and
Union Bankshares. The transaction will be accounted for as a pooling of
interests and is expected to close in the first quarter of 2000.

   Should the merger of Gold Banc and Union Bankshares occur, Union Bankshares'
shares would be converted into Gold Banc shares using a "conversion number."
The conversion number is determined by dividing the "target" Union Bankshares'
share price of $23.05 by the average of the high and low sales prices of Gold
Banc common stock as reported on the Nasdaq National Market and calculated on a
daily basis for the 10 trading days ending the third trading day prior to the
date of merger, subject to certain adjustments based on the Gold Banc share
price as follows:

  . If the Gold Banc share price is greater than $16.00, the Gold Banc share
    price used to determine the conversion number is equal to $16.00.

  . If the Gold Banc share price is equal to or between $13.00 and $16.00,
    each Union Bankshares' share would be exchanged for Gold Banc common
    stock with a $23.05 value (based upon the Gold Banc share price).

  . If the Gold Banc share price is less than $13.00, the Gold Banc share
    price used to determine the conversion number is deemed to be $13.00. It
    is a condition precedent to the merger that the average Gold Banc share
    price is not less than $11.00.

   We are providing the following Union Bankshares Selected Historical
Consolidated Financial Information to aid you in your analysis of the financial
aspects of the recent development and its possible impact to Gold Banc's and
First Business Bancshares' stockholders. This information is only a summary and
you should read it in conjunction with the historical financial statements of
Union Bankshares and the related notes contained in its financial statements
that Gold Banc has filed with the Securities and Exchange Commission on its
Form 8-K dated November 19, 1999 that are incorporated herein by reference.

                                      xix
<PAGE>


    Union Bankshares Selected Historical Consolidated Financial Information

<TABLE>
<CAPTION>
                          Nine Months Ended
                            September 30,             Year Ended December 31,
                          ----------------- --------------------------------------------
                            1999     1998     1998     1997     1996     1995     1994
                          -------- -------- -------- -------- -------- -------- --------
                                    (in thousands, except for per share data)
<S>                       <C>      <C>      <C>      <C>      <C>      <C>      <C>
Selected Financial
 Data--Union Bankshares:
Net interest income and
 other income...........  $ 11,997 $  9,278 $ 12,559 $ 11,800 $ 10,351 $  8,856 $  7,303
Net earnings............     1,054    1,248    1,637    2,136    1,573    1,226    1,043
Basic net earnings per
 common share...........      0.45     0.53     0.70     0.92     0.68     0.53     0.44
Diluted net earnings per
 common share...........      0.40     0.47     0.62     0.84     0.65     0.53     0.44
Total assets (end of
 period)................   351,888  249,398  314,577  221,505  183,186  167,232  145,772
Long-term borrowings
 (end of period)........    10,304   11,000   15,304   12,000    3,500    6,512    6,700
Total stockholders'
 equity (end of period).    19,511   19,859   20,344   18,222   16,032   14,912   12,055
Book value per common
 share (end of period)..  $   8.30 $   8.48 $   8.69 $   7.81 $   6.97 $   6.51 $   5.19
</TABLE>

American Bancshares, Inc.

   On September 6, 1999 Gold Banc entered into an Agreement and Plan of
Reorganization to acquire American Bancshares, Inc., a Florida corporation. On
January 21, 2000, Gold Banc and American Bancshares entered into a First
Amendment to Agreement and Plan of Reorganization. As of September 30, 1999,
American Bancshares had total assets of $471.5 million, total deposits of
$352.1 million and total stockholders' equity of $27.0 million. American
Bancshares, founded in 1989, has grown rapidly to ten locations and is the
largest independent bank in Manatee County, Florida. Most of the bank's
customers are small and medium-sized businesses and individuals located in the
west central coastal area of Florida. The total purchase price of American
Bancshares is approximately $95 million in a stock-for-stock, tax-free
exchange. The transaction is subject to approval of regulatory authorities and
the stockholders of both Gold Banc and American Bancshares. The transaction
will be accounted for as a pooling of interests and is expected to close in the
first quarter of 2000.

   Should the merger of Gold Banc and American Bancshares occur, American
Bancshares' shares would be converted into Gold Banc shares using a "conversion
number." The conversion number is determined by dividing the "target" American
Bancshares' share price of $18.18 by the average of the high and low sales
prices of Gold Banc common stock as reported on the Nasdaq National Market and
calculated on a daily basis for the 10 trading days ending the third trading
day prior to the date of merger, subject to certain adjustments based on the
Gold Banc share price as follows:

  . If the Gold Banc share price is greater than $13.75, the Gold Banc share
    price used to determine the conversion number is equal to $13.75.

  . If the Gold Banc share price is equal to or between $11.00 and $13.75,
    each American Bancshares' share would be exchanged for Gold Banc common
    stock with an $18.18 value (based upon the Gold Banc share price).

  . If the Gold Banc share price is less than $11.00, the Gold Banc share
    price used to determine the conversion number is deemed to be $11.00. It
    is a condition precedent to the merger that the average Gold Banc share
    price is not less than $9.25.

   We are providing the following American Bancshares Selected Historical
Consolidated Financial Information to aid you in your analysis of the financial
aspects of the recent development and its possible impact to Gold Banc's and
First Business Bancshares' stockholders. This information is only a summary and
you should read it in conjunction with the historical financial statements of
American Bancshares and the related notes contained in its financial statements
that Gold Banc has filed with the Securities and Exchange Commission on its
Form 8-K dated November 19, 1999 and 8-K/A dated December 9, 1999 that are
incorporated herein by reference.

                                       xx
<PAGE>


   American Bancshares Selected Historical Consolidated Financial Information

<TABLE>
<CAPTION>
                          Nine Months Ended
                            September 30,             Year Ended December 31,
                          ----------------- --------------------------------------------
                            1999     1998     1998     1997     1996     1995     1994
                          -------- -------- -------- -------- -------- -------- --------
                                    (in thousands, except for per share data)
<S>                       <C>      <C>      <C>      <C>      <C>      <C>      <C>
Selected Financial
 Data--American
 Bancshares:
Net interest income and
 other income...........  $ 17,277 $ 14,792 $ 20,258 $ 15,870 $ 11,614 $  9,460 $  6,753
Net earnings............     1,670    1,233    1,627    1,920      782      850      712
Basic net earnings per
 common share...........      0.33     0.25     0.33     0.38     0.17     0.27     0.26
Diluted net earnings per
 common share...........      0.33     0.25     0.32     0.38     0.17     0.27     0.26
Total assets (end of
 period)................   471,459  436,732  455,164  353,901  273,630  218,993  183,901
Long-term borrowings
 (end of period)........    42,249   42,249   42,249      500    5,000      --       --
Total stockholders'
 equity (end of period).    26,993   27,651   27,427   26,079   23,504   14,632   11,484
Book value per common
 share (end of period)..  $   5.36 $   5.54 $   5.49 $   5.22 $   4.77 $   4.40 $   4.07
</TABLE>

CountryBanc Holding Company

   On October 22, 1999, Gold Banc entered into an Agreement and Plan of
Reorganization to acquire CountryBanc Holding Company of Edmond, Oklahoma. On
January 19, 2000 Gold Banc and CountryBanc entered into a First Amendment to
Agreement and Plan of Reorganization. On a pro forma restated basis, as of
September 30, 1999, CountryBanc had total assets of $530.2 million, total
deposits of $455.5 million and total stockholders' equity of $49.7 million.
CountryBanc's September 30, 1999 financial position on a pro forma restated
basis includes its planned acquisition of American Heritage Bancorp, Inc.
("American Heritage"). American Heritage was acquired on January 7, 2000. The
acquisition was accounted for as a pooling of interests. As of September 30,
1999, American Heritage had total assets of $81.2 million, total deposits of
$67.0 million, total stockholders' equity of $9.8 million and year to date net
earnings of $1.1 million. The companies incurred transaction related costs of
approximately $1.8 million associated with the acquisition.

   CountryBanc, founded in 1995, acquired three banks in Oklahoma in 1996 and
to date has completed three additional acquisitions plus American Heritage as
discussed above. CountryBanc operates in 17 central and western Oklahoma
communities including Oklahoma's fastest growing market of Oklahoma City. The
total purchase price of CountryBanc is approximately $92 million in a stock-
for-stock, tax free exchange. The transaction is subject to approval of
regulatory authorities and the stockholders of both Gold Banc and CountryBanc.
The transaction will be accounted for as a pooling of interests and is expected
to close in the first quarter of 2000.

   Should the merger of Gold Banc and CountryBanc occur, all of the shares of
CountryBanc capital stock would be exchanged for 8,351,000 shares of Gold
Banc's common stock. Should the average market closing price of Gold Banc
common stock equal or exceed $9.07 per share, CountryBanc stockholders will
receive 8,351,000 Gold Banc shares in the exchange. Should the Gold Banc
average market closing price be less than $9.07 per share, CountryBanc
shareholders will receive Gold Banc common stock equal to the target
transaction value of $75,725,000 divided by the average market closing price of
Gold Banc common stock on the effective date of the merger.

   We are providing the following CountryBanc Selected Historical Consolidated
Financial Information to aid you in your analysis of the financial aspects of
the recent development and its possible impact to Gold Banc's and First
Business Bancshares' stockholders. This information does not include any
adjustments or restatements for CountryBanc's acquisition of American Heritage
Bancorp, which took place on January 7, 2000. This information is only a
summary and you should read it in conjunction with the historical financial
statements of CountryBanc and the related notes contained in its financial
statements that Gold Banc has filed with the Securities and Exchange Commission
on its Form 8-K dated November 19, 1999 that are incorporated herein by
reference.

                                      xxi
<PAGE>


       CountryBanc Selected Historical Consolidated Financial Information

<TABLE>
<CAPTION>
                                  Nine Months Ended
                                    September 30,     Year Ended December 31,
                                  ----------------- ---------------------------
                                                                      (90 Days)
                                    1999     1998     1998     1997     1996
                                  -------- -------- -------- -------- ---------
<S>                               <C>      <C>      <C>      <C>      <C>
Selected Financial Data--
 CountryBanc (1):
Net interest income and other
 income.......................... $ 17,625 $ 15,875 $ 21,218 $ 19,196 $  4,765
Net earnings (loss)..............    3,830    3,560    4,741    3,789       (8)
Basic net earnings per common
 share...........................     3.17     3.04     4.02     3.38    (0.03)
Diluted net earnings per common
 share...........................     2.77     2.65     3.50     2.93    (0.03)
Total assets (end of period).....  449,065  430,483  444,090  387,325  381,520
Long-term borrowings (end of
 period).........................   15,090    9,700   18,900    7,225    7,100
Total stockholders' equity (end
 of period)......................   40,184   36,331   37,437   30,524   26,716
Book value per common share (end
 of period)...................... $  33.26 $  30.08 $  30.99 $  27.23 $  23.83
</TABLE>
- --------
(1) CountryBanc commenced operations in October 1996 with three acquisitions;
    previous operations of the company were insignificant. The information
    presented above has not been restated to include the financial condition
    and results of operations of American Heritage Bancorp which was acquired
    on January 7, 2000 in a pooling of interests transaction.

DSP Investments, Limited

   On October 21, 1999, Gold Banc entered into a definitive agreement to
acquire all the outstanding common stock of DSP Investments, Limited, whose
only asset is its 100% ownership of Linn County Bank. Linn County Bank is the
oldest established community bank in Kansas. As of September 30, 1999, DSP
Investments, Limited had total assets of $53.2 million, total deposits of $35.6
million, total equity of $4.2 million and consolidated year to date earnings of
$420,000.

   On December 31, 1999, Gold Banc completed the acquisition of DSP
Investments, Limited for approximately $9 million in a combination of cash and
a tax-free exchange of stock. Gold Banc issued 516,400 shares of unregistered
common stock (52% of the price) in the transaction. The transaction has been
accounted for as a purchase. DSP Investments, Limited's results of operations
and financial position are not material to Gold Banc operations or its
financial position or to the combined Gold Banc and First Business Bancshares'
pro forma operations or their financial position.

Recent Announcements

   Gold Banc announced nonrecurring after-tax costs totaling $3.1 million in
the fourth quarter of 1999 that reduced net income by $0.18 per share for the
quarter. These one-time expenses were in conjunction with its consolidation of
its Kansas banks into a single statewide organization. These costs were
principally the result of the closure of several branch facilities, severance
related payments to former employees and the integration of local bank backroom
functions into the Kansas City technology center.

   Gold Banc also announced that its fourth quarter results were further
impacted by duplicative staffing at its local banks to assure that no mistakes
occurred in its customer service efforts, especially during the Y2K anxiety
period and by losses at its mortgage banking operation. The combined effect of
these two matters reduced fourth quarter earnings by $0.08 per share.


   On January 4, 2000, Gold Banc announced in conjunction with its acquisition
of DSP Investments, Limited a common share repurchase program. Gold Banc's
board of directors authorized the repurchase of up

                                      xxii
<PAGE>

to 516,000 shares of Gold Banc common stock for the treasury. The company
expects that the repurchase program will be conducted as soon as possible on
the open market, depending upon market conditions and applicable securities
regulations. Gold Banc expects to complete the share repurchases within 90
days.

               SELECTED UNAUDITED PRO FORMA FINANCIAL INFORMATION

   Selected Unaudited Pro Forma Financial Information. Gold Banc and First
Business Bancshares are providing the following unaudited pro forma financial
information to illustrate what the results of operations and financial position
of the combined company would have looked like, absent any operational or other
changes, had Gold Banc's and First Business Bancshares' businesses been
combined for the periods and at the dates indicated. Gold Banc and First
Business Bancshares also are providing unaudited pro forma financial
information to illustrate the results of operations and financial position of
the combined Gold Banc, Union Bankshares, American Bancshares, CountryBanc and
First Business Bancshares merged entity absent any operational or other changes
had Gold Banc's, Union Bankshares', American Bancshares', CountryBanc's and
First Business Bancshares' businesses been combined for the periods and at the
dates indicated. DSP Investments, Limited's results of operations and financial
position are not included in the pro forma data because it is immaterial to the
combined group and will be accounted for as a purchase. This information is
provided for illustrative purposes only and does not show what their results of
operations or financial position would have been if the merger had actually
occurred on the dates assumed. This information also does not indicate what
their future operating results or consolidated financial position will be. Only
normal recurring adjustments necessary for a fair statement of results of
unaudited historical interim periods have been included. Please see "Unaudited
Pro Forma Financial Statements" on page 24 for a more detailed explanation of
this analysis.

   Pooling Accounting Treatment. Each of the mergers, except DSP Investments,
will be accounted for as a pooling of interests, which means that we will treat
our companies as if they had always been combined for accounting and financial
reporting purposes. The acquisition of the First Business Bank of Kansas City
minority shares in the bank merger, however, will be accounted for as a
purchase. For a more detailed description of pooling of interests accounting,
see "The Proposed Merger and the Proposed Bank Merger--Accounting Treatment;
Restrictions on Sales by Affiliates" on page 18.

   Periods Covered. The unaudited pro forma income statement data combines Gold
Banc's results for its years 1996, 1997 and 1998 and for the nine months ended
September 30, 1999 and 1998, with First Business Bancshares' results for its
years 1996, 1997 and 1998 and the nine months ended September 30, 1999 and
1998, and with Union Bankshares, American Bancshares, CountryBanc and First
Business Bancshares results for their years 1996, 1997 and 1998 and the nine
months ended September 30, 1999 and 1998, giving effect to the mergers as if
they had occurred as of January 1, 1996.

   The unaudited pro forma balance sheet data combines Gold Banc's and First
Business Bancshares' balance sheets at September 30, 1999 and December 31,
1998, giving effect to the merger as if it had occurred as of September 30,
1999 and December 31, 1998. The unaudited pro forma balance sheet data also
combines Gold Banc's, Union Bankshares', American Bancshares', CountryBanc's
and First Business Bancshares' balance sheets at September 30, 1999 and
December 31, 1998, giving effect to the mergers as if they had occurred as of
September 30, 1999 and December 31, 1998. Pro forma cash dividends paid per
share reflect Gold Banc's cash dividends paid in the periods indicated.

                                     xxiii
<PAGE>

                    COMBINED PRO FORMA FINANCIAL INFORMATION

                    GOLD BANC AND FIRST BUSINESS BANCSHARES

<TABLE>
<CAPTION>
                                Nine Months Ended
                                  September 30,       Year Ended December 31,
                              --------------------- ----------------------------
                                 1999       1998       1998      1997     1996
                              ---------- ---------- ---------- -------- --------
                                  (in thousands, except for per share data)
<S>                           <C>        <C>        <C>        <C>      <C>
Selected Pro Forma Financial
 Data--Gold Banc and First
 Business Bancshares
 combined:
Net interest income and
 other income ..............  $   47,368 $   36,213 $   50,120 $ 37,028 $ 29,106
Net earnings ...............      10,788     10,557     12,881   10,434    6,364
 Pro Forma (1)..............      10,788      8,775     10,084    8,855    6,364
Basic net earnings per
 common share (2)...........        0.58       0.59       0.71     0.61     0.49
 Pro Forma (1)..............        0.58       0.48       0.55     0.52     0.49
Diluted net earnings per
 common share (2)...........        0.56       0.57       0.69     0.59     0.47
 Pro Forma (1)..............        0.56       0.47       0.53     0.50     0.47
Cash dividends paid per
 common share...............        0.06       0.06       0.08     0.05      --
Total assets (end of
 period)....................   1,404,878  1,162,432  1,227,260  918,376  718,076
Long-term borrowings (end of
 period)....................     132,178     53,732     80,363   35,971    7,871
Total stockholders' equity
 (end of period)............     101,017     91,738     95,295   77,665   63,855
Book value per common share
 (end of period)............  $     5.08 $     4.72 $     4.84 $   4.20 $   3.55
</TABLE>
- --------
(1) Citizens Bank of Tulsa (Citizens) was acquired by Gold Banc in a pooling of
    interests transaction in December 1998 and was taxed as a Subchapter S
    corporation for 1997 and 1998. As a Subchapter S corporation, Citizens was
    not subject to federal income taxes; rather such income was included in the
    taxable income of stockholders. The 1998 and 1997 data has been adjusted to
    include pro forma tax expense, net earnings, and net earnings per share as
    if Citizens had not been a Subchapter S corporation.
(2) Pro forma data of the combined Gold Banc and First Business Bancshares is
    computed using 2,356,563 shares of Gold Banc stock in the exchange and
    using 393,437 shares of Gold Banc stock in the exchange for the minority
    shares of First Business Bank of Kansas City.

                                      xxiv
<PAGE>

                    COMBINED PRO FORMA FINANCIAL INFORMATION

               GOLD BANC, UNION BANKSHARES, AMERICAN BANKSHARES,
                   COUNTRYBANC AND FIRST BUSINESS BANCSHARES

<TABLE>
<CAPTION>
                               Nine Months
                                  Ended
                              September 30,         Year Ended December 31,
                          --------------------- --------------------------------
                             1999       1998       1998       1997       1996
                          ---------- ---------- ---------- ---------- ----------
                                     (in thousands, except for per share data)
<S>                       <C>        <C>        <C>        <C>        <C>        <C> <C> <C> <C> <C>
Selected Pro Forma
 Financial Data--Gold
 Banc,
 Union Bankshares,
 American Bancshares,
 CountryBanc and First
 Business Bancshares
 combined:
Net interest income and
 other income...........  $   98,125 $   79,824 $  109,090 $   88,550 $   56,931
Net earnings............      18,400     17,663     22,303     19,655      9,032
 Pro Forma(1)...........      18,400     15,881     19,506     18,076      9,032
Basic net earnings per
 common share(2)........        0.47       0.47       0.59       0.54       0.34
 Pro Forma(1)...........        0.47       0.42       0.51       0.49       0.34
Diluted net earnings per
 common share(2)........        0.45       0.44       0.55       0.51       0.33
 Pro Forma(1)...........        0.45       0.40       0.48       0.47       0.33
Cash dividends paid per
 common share...........        0.06       0.06       0.08       0.05        --
Total assets (end of
 period)................   2,741,407  2,363,027  2,531,832  1,970,948  1,632,493
Long term borrowings
 (end of period)........     199,821    117,011    156,816     55,896     24,571
Total stockholders'
 equity (end of period).     184,368    184,891    190,046    160,755    136,836
Book value per common
 share (end of period)..  $     4.53 $     4.60 $     4.70 $     4.14 $     3.59
</TABLE>
- --------
(1) Citizens Bank of Tulsa (Citizens) was acquired by Gold Banc in a pooling of
    interests transaction in December 1998 and was taxed as a Subchapter S
    corporation for 1997 and 1998. As a Subchapter S corporation, Citizens was
    not subject to federal income taxes; rather such income was included in the
    taxable income of stockholders. The 1998 and 1997 data has been adjusted to
    include pro forma tax expense, net earnings, and net earnings per share as
    if Citizens had not been a Subchapter S corporation.
(2) Pro forma data of the combined Gold Banc, Union Bankshares, American
    Bancshares, CountryBanc and First Business Bancshares is computed using an
    $11.00 share price for Gold Banc stock in the Union Bankshares exchange and
    in the American Bancshares exchange, using 4.844 shares of Gold Banc stock
    for each share of CountryBanc in the exchange, using 2,356,563 shares of
    Gold Banc stock in the First Business Bancshares exchange and using 393,437
    shares of Gold Banc stock in the First Business Bank of Kansas City
    minority shares exchange.

                                      xxv
<PAGE>

                           FIRST BUSINESS BANCSHARES

                           COMPARATIVE PER SHARE DATA

   The following table sets forth per share data of:

  . Gold Banc on a historical basis adjusted to include the tax effect of
    Citizens Bank of Tulsa, the Subchapter S corporation acquired in a
    pooling of interests transaction, as if it were subject to Federal income
    tax.

  . First Business Bancshares on a historical basis.

  . Gold Banc and First Business Bancshares combined on a pro forma basis.

  . Gold Banc and First Business Bancshares combined on a pro forma basis
    stated on an equivalent First Business Bancshares basis.

  . Gold Banc, Union Bankshares, American Bancshares, CountryBanc and First
    Business Bancshares combined on a pro forma basis.

  . Gold Banc, Union Bankshares, American Bancshares, CountryBanc and First
    Business Bancshares combined on a pro forma basis stated on an equivalent
    First Business Bancshares basis.

   This table should be read in conjunction with the historical supplemental
financial statements and notes thereto for Gold Banc and the historical
financial statements for First Business Bancshares contained herein. Pro forma
combined and equivalent pro forma per share data reflect the combined results
of Gold Banc and First Business Bancshares presented as though they were one
company for all periods shown. Pro forma combined and equivalent pro forma per
share data reflect the combined results of Gold Banc, Union Bankshares,
American Bancshares, CountryBanc and First Business Bancshares as though they
were one company for all periods shown. Pro forma and equivalent pro forma cash
dividends paid per share reflect Gold Banc's cash dividends paid in the periods
indicated.

   All shares of First Business Bancshares common stock shall be exchanged for
2,356,563 shares of Gold Banc common stock or a conversion ratio of 10.3552 to
one.

   The First Business Bancshares equivalent per share pro forma information
shows the effect of the merger from the perspective of an owner of First
Business Bancshares common stock.

   The pro forma data of the combined Gold Banc, Union Bankshares, American
Bancshares, CountryBanc and First Business Bancshares merger pro forma data is
computed using an $11.00 share price for Gold Banc stock in the Union
Bankshares exchange and in the American Bancshares exchange, and using 4.844
shares of Gold Banc stock for each share of CountryBanc in the exchange.

                                      xxvi
<PAGE>


<TABLE>
<CAPTION>
                                                  Nine Months
                                                     Ended
                                                   September     Years Ended
                                                      30,       December 31,
                                                  ----------- -----------------
                                                  1999  1998  1998  1997  1996
                                                  ----- ----- ----- ----- -----
<S>                                               <C>   <C>   <C>   <C>   <C>
Basic Earnings Per Share:
  Gold Banc historical basis..................... $0.59 $0.49 $0.55 $0.54 $0.45
  Gold Banc and First Business Bancshares
   combined on a pro forma basis................. $0.58 $0.48 $0.55 $0.52 $0.49
  Gold Banc, Union Bankshares, American
   Bancshares, CountryBanc and First Business
   Bancshares combined on a pro forma basis...... $0.47 $0.42 $0.51 $0.49 $0.34
  First Business Bancshares historical basis..... $3.65 $4.02 $5.94 $3.48 $9.11
  Gold Banc and First Business Bancshares
   combined on a pro forma basis per First
   Business Bancshares equivalent common share... $6.00 $4.97 $5.70 $5.38 $5.07
  Gold Banc, Union Bankshares, American
   Bancshares, CountryBanc and First Business
   Bancshares combined on a pro forma basis per
   First Business Bancshares equivalent common
   share......................................... $4.87 $4.35 $5.28 $5.07 $3.52
Diluted Earnings Per Share:
  Gold Banc historical basis..................... $0.59 $0.49 $0.55 $0.54 $0.45
  Gold Banc and First Business Bancshares
   combined on a pro forma basis................. $0.56 $0.47 $0.53 $0.50 $0.47
  Gold Banc, Union Bankshares, American
   Bancshares, CountryBanc and First Business
   Bancshares combined on a pro forma basis...... $0.45 $0.40 $0.48 $0.47 $0.33
  First Business Bancshares historical basis..... $2.86 $2.99 $4.41 $2.70 $6.77
  Gold Banc and First Business Bancshares
   combined on a pro forma basis per First
   Business Bancshares equivalent common share... $5.80 $4.87 $5.49 $5.18 $4.87
  Gold Banc, Union Bankshares, American
   Bancshares, CountryBanc and First Business
   Bancshares combined on a pro forma basis per
   First Business Bancshares equivalent common
   share......................................... $4.66 $4.14 $4.97 $4.87 $3.42
</TABLE>

                                     xxvii
<PAGE>

<TABLE>
<CAPTION>
                                        Nine Months Ended        Years Ended
                                          September 30,          December 31,
                                    -------------------------- ----------------
                                        1999          1998     1998  1997  1996
                                    ------------- ------------ ----- ----- ----
<S>                                 <C>           <C>          <C>   <C>   <C>
Dividends Paid per Common Share:
  Gold Banc historical basis.......    $ 0.06        $ 0.06    $0.08 $0.05 $--
  Gold Banc and First Business
   Bancshares combined on a pro
   forma basis.....................    $ 0.06        $ 0.06    $0.08 $0.05 $--
  Gold Banc, Union Bankshares,
   American Bancshares, CountryBanc
   and First Business Bancshares
   combined on a pro forma basis ..    $ 0.06        $ 0.06    $0.08 $0.05 $--
  First Business Bancshares
   historical basis................    $  --         $  --     $ --  $ --  $--
  Gold Banc and First Business
   Bancshares combined on a pro
   forma basis per First Business
   Bancshares equivalent common
   share...........................    $ 0.62        $ 0.62    $0.83 $0.52 $--
  Gold Banc, Union Bankshares,
   American Bancshares, CountryBanc
   and First Business Bancshares
   combined on a pro forma basis
   per First Business Bancshares
   equivalent common share ........    $ 0.62        $ 0.62    $0.83 $0.52 $--
<CAPTION>
                                     Nine Months
                                        Ended      Year Ended
                                    September 30, December 31,
                                    ------------- ------------
                                        1999          1998
                                    ------------- ------------
<S>                                 <C>           <C>          <C>   <C>   <C>
Book Value Per Share:
  Gold Banc historical basis.......    $ 5.25        $ 4.88
  Gold Banc and First Business
   Bancshares combined on a pro
   forma basis.....................    $ 5.08        $ 4.84
  Gold Banc, Union Bankshares,
   American Bancshares, CountryBanc
   and First Business Bancshares on
   a pro forma basis ..............    $ 4.53        $ 4.70
  First Business Bancshares
   historical basis................    $42.43        $42.23
  Gold Banc and First Business
   Bancshares combined on a pro
   forma basis per First Business
   Bancshares equivalent common
   share...........................    $52.60        $50.12
  Gold Banc, Union Bankshares,
   American Bancshares, CountryBanc
   and First Business Bancshares
   combined on a pro forma basis
   per First Business Bancshares
   equivalent common share ........    $46.91        $48.67
</TABLE>

                                     xxviii
<PAGE>

                       FIRST BUSINESS BANK OF KANSAS CITY

                           COMPARATIVE PER SHARE DATA

   The following table sets forth per share data of:

  . Gold Banc on a historical basis adjusted to include the tax effect of
    Citizens Bank of Tulsa, the Subchapter S corporation acquired in a
    pooling of interests transaction, as if it were subject to Federal income
    tax.

  . First Business Bank of Kansas City on a historical basis.

  . Gold Banc and First Business Bancshares combined on a pro forma basis.

  . Gold Banc and First Business Bancshares combined on a pro forma basis
    stated on an equivalent First Business Bank of Kansas City minority share
    basis.

  . Gold Banc, Union Bankshares, American Bancshares, CountryBanc and First
    Business Bancshares combined on a pro forma basis.

  . Gold Banc, Union Bankshares, American Bancshares, CountryBanc and First
    Business Bancshares combined on a pro forma basis stated on an equivalent
    First Business Bank of Kansas City minority share basis.

   This table should be read in conjunction with the historical supplemental
financial statements and notes thereto for Gold Banc and the historical
financial statements for First Business Bancshares contained herein. Pro forma
combined and equivalent pro forma per share data reflect the combined results
of Gold Banc and First Business Bancshares presented as though they were one
company for all periods shown. Pro forma combined and equivalent pro forma per
share data reflect the combined results of Gold Banc, Union Bankshares,
American Bancshares, CountryBanc and First Business Bancshares as though they
were one company for all periods shown. Pro forma and equivalent pro forma cash
dividends paid per share reflect Gold Banc's cash dividends paid in the periods
indicated.

   All minority shares of First Business Bank of Kansas City shall be exchanged
for 393,437 shares of Gold Bank common stock or a conversion ratio of 9.5962 to
one.

   The First Business Bank of Kansas City equivalent per share pro forma
information shows the effect of the merger from the perspective of a minority
shareholder of First Business Bank of Kansas City. The acquisition of the
minority shares of First Business Bank of Kansas City will be accounted for by
Gold Banc as a purchase.

   The pro forma data of the combined Gold Banc, Union Bankshares, American
Bancshares, CountryBanc and First Business Bancshares merger pro forma data is
computed using an $11.00 share price for Gold Banc stock in the Union
Bankshares exchange and in the American Bankshares exchange, and using 4.844
shares of Gold Banc stock for each share of CountryBanc in the exchange.

                                      xxix
<PAGE>


<TABLE>
<CAPTION>
                                                 Nine Months Ended  Year Ended
                                                   September 30,   December 31,
                                                       1999            1998
                                                 ----------------- ------------
<S>                                              <C>               <C>
Basic Earnings Per Share:
  Gold Banc historical basis....................       $0.59          $0.55
  Gold Banc and First Business Bancshares
   combined on a pro forma basis................       $0.58          $0.55
  Gold Banc, Union Bankshares, American
   Bancshares, CountryBanc and First Business
   Bancshares combined on a pro forma basis.....       $0.47          $0.51
  First Business Bank of Kansas City historical
   basis........................................       $2.82          $4.14
  Gold Banc and First Business Bancshares
   combined on a pro forma basis per First
   Business Bank of Kansas City minority
   equivalent common share......................       $5.57          $5.28
  Gold Banc, Union Bankshares, American
   Bancshares, CountryBanc and First Business
   Bancshares combined on a pro forma basis per
   First Business Bank of Kansas City minority
   equivalent common share......................       $4.51          $4.89
Diluted Earnings Per Share:
  Gold Banc historical basis....................       $0.59          $0.55
  Gold Banc and First Business Bancshares
   combined on a pro forma basis................       $0.56          $0.53
  Gold Banc, Union Bankshares, American
   Bancshares, CountryBanc and First Business
   Bancshares combined on a pro forma basis.....       $0.45          $0.48
  First Business Bank of Kansas City historical
   basis........................................       $2.82          $4.14
  Gold Banc and First Business Bancshares
   combined on a pro forma basis per First
   Business Bank of Kansas City minority
   equivalent common share......................       $5.37          $5.09
  Gold Banc, Union Bankshares, American
   Bancshares, CountryBanc and First Business
   Bancshares combined on a pro forma basis per
   First Business Bank of Kansas City minority
   equivalent common share......................       $4.32          $4.61
</TABLE>

                                      xxx
<PAGE>

<TABLE>
<CAPTION>
                                                 Nine Months Ended  Year Ended
                                                   September 30,   December 31,
                                                       1999            1998
                                                 ----------------- ------------
<S>                                              <C>               <C>
Dividends Paid Per Common Share:
  Gold Banc historical basis ...................      $ 0.06          $ 0.08
  Gold Banc and First Business Bancshares
   combined on a pro forma basis................      $ 0.06          $ 0.08
  Gold Banc, Union Bankshares, American
   Bancshares, CountryBanc and First Business
   Bancshares combined on a pro forma basis.....      $ 0.06          $ 0.08
  First Business Bank of Kansas City historical
   basis........................................      $  --           $  --
  Gold Banc and First Business Bancshares
   combined on a pro forma basis per First
   Business Bank of Kansas City minority
   equivalent common share......................      $ 0.58          $ 0.77
  Gold Banc, Union Bankshares, American
   Bancshares, CountryBanc and First Business
   Bancshares combined on a pro forma basis per
   First Business Bank of Kansas City minority
   equivalent common share......................      $ 0.58          $ 0.77

<CAPTION>
                                                 Nine Months Ended  Year Ended
                                                   September 30,   December 31,
                                                       1999            1998
                                                 ----------------- ------------
<S>                                              <C>               <C>
Book Value Per Share:
  Gold Banc historical basis ...................      $ 5.25          $ 4.88
  Gold Banc and First Business Bancshares
   combined on a pro forma basis................      $ 5.08          $ 4.84
  Gold Banc, Union Bankshares, American
   Bancshares, CountryBanc and First Business
   Bancshares combined on a pro forma basis.....      $ 4.53          $ 4.70
  First Business Bank of Kansas City historical
   basis........................................      $34.88          $32.55
  Gold Banc and First Business Bancshares
   combined on a pro forma basis per First
   Business Bank of Kansas City minority
   equivalent common share......................      $48.74          $46.45
  Gold Banc, Union Bankshares, American
   Bancshares, CountryBanc and First Business
   Bancshares combined on a pro forma basis per
   First Business Bank of Kansas City minority
   equivalent common share......................      $43.47          $45.10
</TABLE>

                                      xxxi
<PAGE>

               COMPARATIVE MARKET PRICE AND DIVIDEND INFORMATION

   Gold Banc. The shares of Gold Banc common stock are listed for trading under
the symbol "GLDB" as a Nasdaq National Market issue on The Nasdaq Stock Market.
The following table sets forth the quarterly high and low sales prices of Gold
Banc common stock as reported by Nasdaq and cash dividends declared, in each
case based on published financial sources.

<TABLE>
<CAPTION>
                                                                  Cash Dividends
                                                                   Declared Per
                                                     High   Low       Share
                                                    ------ ------ --------------
      <S>                                           <C>    <C>    <C>
      1997
        First quarter.............................. $ 5.94 $ 4.25     $.000
        Second quarter.............................   7.25   5.25      .015
        Third quarter..............................  10.25   6.94      .015
        Fourth quarter.............................  13.13   9.25      .015
      1998
        First quarter.............................. $13.38 $11.63     $.015
        Second quarter.............................  22.75  12.50      .020
        Third quarter..............................  21.75  14.00      .020
        Fourth quarter.............................  17.25  13.00      .020
      1999
        First quarter.............................. $16.25 $12.80     $.020
        Second quarter.............................  16.38  11.88      .020
        Third quarter..............................  13.88   9.75      .020
        Fourth quarter.............................  10.18   9.77      .020
</TABLE>

   On October 18, 1999, the last full trading day prior to the signing of the
agreement, the reported closing price of Gold Banc common stock on The Nasdaq
Stock Market was $9.75 per share. On January 26, the reported closing price of
Gold Banc common stock was $9.13 per share.

   First Business Bancshares. The following table sets forth all of the sales
of Common Stock of First Business Bancshares that occurred in 1997, 1998 and
1999:

<TABLE>
<CAPTION>
                                                                  Cash Dividends
                                          Book Value Market Value    Declared
                                          Per Share   Per Share     Per Share
                                          ---------- ------------ --------------
      <S>                                 <C>        <C>          <C>
      1997
        04/30/97--1,200 shares...........   $26.14      $44.78        $.000
      1998
        03/12/98--800 shares.............   $29.67      $36.82        $.000
        07/24/98--4,765 shares...........    31.82       47.73         .000
        10/27/98--2,500 shares...........    32.18       56.31         .000
      1999
        None
</TABLE>

                                     xxxii
<PAGE>


   First Business Bank of Kansas City. The following table sets forth all of
the sales of common stock of First Business Bank of Kansas City, N.A. that
occurred in 1997, 1998 and 1999:

<TABLE>
<CAPTION>
                                                                  Cash Dividends
                                       Bank Book Value Price Paid    Declared
                                          Per Share    Per Share    Per Share
                                       --------------- ---------- --------------
      <S>                              <C>             <C>        <C>
      1997
        9/24/97--500 shares...........     $27.39        $39.00       $0.00
        11/12/97--1,500 shares........      27.90         39.50        0.00
      1998
        1/6/98--500 shares............     $27.90        $39.50       $0.00
        3/27/98--25 shares............      29.05         43.57        0.00
        4/2/98--500 shares............      28.81         43.21        0.00
        12/21/98--60 shares...........      32.08         56.14        0.00
        12/21/98--412 shares..........      32.08         56.14        0.00
      1999
        2/24/99--500 shares...........     $32.90        $59.42       $0.00
</TABLE>

   The foregoing table reflects the cash prices that were paid for shares of
First Business Bank of Kansas City common stock. A description of the Gold Banc
common stock that the First Business Bank of Kansas City minority stockholders
would receive in the bank merger is included on page viii.

                                     xxxiii
<PAGE>

                                 RISK FACTORS

   You should carefully consider the following risk factors concerning Gold
Banc in determining whether to approve the merger. This prospectus contains
forward-looking statements that involve risk and uncertainties. You can
identify these forward-looking statements because they may include terms such
as "believes," "anticipates," "intends," "expects," or similar expressions and
may include discussions of future strategy. We caution you not to rely unduly
on any forward-looking statements in this prospectus. Our actual results could
differ materially from the forward-looking statements. The risk factors
described below could cause or contribute to these differences and apply to
all forward-looking statements wherever they appear in this prospectus.
However, there could be other factors not listed below that may affect us. We
may not update these risk factors or publicly announce revisions to forward-
looking statements contained in this joint proxy statement/prospectus.

 It may be difficult for us to maintain our rapid growth.

   We have completed several acquisitions in the past few years that have
significantly enhanced our rate of growth. We cannot be certain that we will
continue to sustain this rate of growth or grow at all. Competition for
suitable acquisition candidates is intense. We are targeting acquisition
candidates, particularly in the metropolitan and suburban areas, that a
variety of larger financial institutions are also interested in acquiring.

   We continue to review potential acquisition candidates and hold preliminary
discussions with several of these candidates. We cannot assure you that any of
these discussions will be successful. We may not be successful in identifying
acquisition candidates or be able to acquire banks and financial services
businesses on terms we feel are favorable.

   The rural market areas we now serve afford limited, if any, opportunities
for growth. We believe future growth in our revenues and net earnings will
depend, in addition to acquisitions, on our growth in the metropolitan and
suburban market areas where we have locations. The financial institutions in
these metropolitan and suburban areas also compete intensely for assets and
deposits. This competition may adversely affect our ability to grow our asset
and deposit base profitability.

   In addition, the proposed elimination of pooling of interests accounting,
if adopted, may impede Gold Banc's ability to acquire other banks or
businesses without adversely impacting our future earnings due to the
amortization expense related to goodwill.

 We are uncertain that the integration of First Business Bancshares or future
 acquisitions will be successful.

   We cannot assure that the integration of First Business Bancshares or
future mergers or acquisitions (including those referred to herein) will be
successful or that the anticipated strategic benefits of the merger or future
mergers or acquisitions will be realized. Mergers and acquisitions involve a
number of special risks, including adverse short-term effects on Gold Banc's
reported operating results, diversion of management's attention,
standardization of operating and accounting systems, dependence on retaining,
hiring and training personnel and unanticipated problems or legal liabilities.
If Gold Banc is unable to successfully integrate First Business Bancshares or
future mergers or acquisitions for these or any other reasons, Gold Banc's
desired revenue and cost savings opportunities may be adversely affected.
Acquiring other banks and businesses will involve risks commonly associated
with acquisitions, including:

  .  potential exposure to liabilities of banks and financial services
     businesses we acquire;

  .  difficulty and expense of integrating operations and personnel of banks
     and financial services businesses we acquire;

  .  potential disruption to our business;

  .  potential diversion of our management's time and attention;

  .  impairment of relationships with and the possible loss of key employees
     and customers of the banks and financial services businesses we acquire;


                                       1
<PAGE>

  .  incurrence of amortization expense if we account for an acquisition as a
     purchase rather than as a pooling of interests; and

  .  dilution to our stockholders if we use our common stock as consideration
     for the acquisition.

 The loss of certain key personnel could adversely affect our operations.

   Our success depends in large part on the retention of a limited number of
key persons, including:

  .  Michael W. Gullion, our Chairman and Chief Executive Officer;

  .  Malcolm M. Aslin, our President and Chief Operating Officer;

  .  Keith E. Bouchey, our Executive Vice President, Mergers and
     Acquisitions;

  .  J. Craig Peterson, our Executive Vice President and Chief Financial
     Officer; and

  .  Joseph F. Smith, our Executive Vice President and Chief Technology
     Officer.

   We will likely undergo a difficult transition period if we lose the services
of any or all of these individuals. In recognition of this risk, we own and are
the beneficiary of an insurance policy on the life of Mr. Gullion providing
death benefits of $1.5 million and have entered into employment agreements with
Messrs. Gullion, Aslin, Bouchey and Smith.

   We also place great value on the experience of the presidents of our
subsidiaries and the branches of our subsidiaries and on their relationships
with the communities they serve. The loss of these key persons could negatively
impact the affected banking locations. There is no assurance we will be able to
retain our current key personnel or attract additional qualified key persons as
needed.

 Changes in the local economic conditions could adversely affect our loan
 portfolio.

   Our success depends to a certain extent upon the general economic conditions
of the local markets that we serve. Unlike larger banks that are more
geographically diversified, we provide banking and financial services to
customers in those markets in Kansas, Oklahoma, Missouri, Colorado and Florida,
including a number of rural markets, where our subsidiary banks operate or are
expected to operate. Our commercial, real estate and construction loans, and
the ability of the borrowers to repay these loans and the value of the
collateral securing these loans, are impacted by the local economic conditions.
In the rural markets we serve, the predominant economic sector is agriculture.
We cannot assure you that favorable economic conditions will exist in such
markets.

 Our allowance for loan losses may not be adequate to cover actual loan losses.

   As a lender, we are exposed to the risk that our customers will be unable to
repay their loans according to their terms and that any collateral securing the
payment of their loans may not be sufficient to assure repayment. Credit losses
are inherent in the lending business and could have a material adverse effect
on our operating results. Our credit risk with respect to our real estate and
construction loan portfolio relates principally to the general creditworthiness
of individuals and the value of real estate serving as security for the
repayment of loans. Our credit risk with respect to our commercial and consumer
installment loan portfolio relates principally to the general creditworthiness
of businesses and individuals within our local markets.

   We make various assumptions and judgments about the collectability of our
loan portfolio and provide an allowance for potential losses based on a number
of factors. If our assumptions are wrong, our allowance for loan losses may not
be sufficient to cover our loan losses. We may have to increase the allowance
in the future. Material additions to our allowance for loan losses would
decrease our net earnings.

 We may be unable to manage interest rate risk that could reduce our net
 interest income.

   Like other financial institutions, our results of operations are impacted
principally by net interest income, which is the difference between interest
earned on loans and investments and interest expense paid on deposits and other
borrowings. We cannot predict or control changes in interest rates. Regional
and local economic conditions and the policies of regulatory authorities,
including monetary policies of the Federal Reserve, affect interest income and
interest expense. While we continually take measures intended to manage the
risks from changes in market interest rates, changes in interest rates can
still have a material adverse effect on our profitability.

                                       2
<PAGE>

 We cannot predict how changes in technology will impact our business.

   The financial services market, including banking services, is increasingly
affected by advances in technology, including developments in:

  .  telecommunications;

  .  data processing;

  .  automation;

  .  Internet-based banking;

  .  telebanking; and

  .  debit cards and so-called "smart cards."

   Our ability to compete successfully in the future will depend on whether we
can anticipate and respond to technological changes. To develop these and other
new technologies we will likely have to make additional capital investments.
Although we continually invest in new technology, we cannot assure you that we
will have sufficient resources or access to the necessary proprietary
technology to remain competitive in the future.

 The banking business is highly competitive.

   We operate in a competitive environment. In the metropolitan and suburban
areas in which we compete, other commercial banks, savings and loan
associations, credit unions, finance companies, mutual funds, insurance
companies, brokerage and investment banking firms and other financial
intermediaries offer similar services. We also face competition in our rural
markets. Many of these competitors have substantially greater resources and
lending limits and may offer certain services our subsidiary banks and
businesses do not currently provide. In addition, some of the non-bank
competitors are not subject to the same extensive regulations that govern our
subsidiary banks and businesses. Our profitability depends upon the ability of
our subsidiaries to compete in our primary market areas.

 Our operations may be adversely affected if we, or certain persons with whom
 we do business, fail to adequately address the Year 2000 issue.

   Certain older computer programs identify years with two digits instead of
four. If not remedied, this is likely to cause problems because these programs
may recognize the Year 2000 as the Year 1900. As with other financial
institutions, we engage in a significant amount of business and reporting
activity that depends on accurate date information, such as calculation of
interest and other calculations pertaining to loans, deposits, assets and
investments. As a result, Year 2000 problems could result in a system failure
or miscalculations that disrupt our operations. We continue to address these
issues as they relate to our subsidiaries and corporate systems and are in the
implementation phase of our preparations for the year change from 1999 to 2000.

   The process of remediating, the costs of remediating or failing to remediate
Year 2000 issues may be more burdensome than we anticipate. In addition, it is
possible that Year 2000 issues could have a material adverse effect on:

  .  our service providers and their ability to provide us services,
     including SLMsoft.com, Inc. formerly Bankline MidAmerica, Inc., which
     provides a data processing system to which most of our subsidiary banks
     have converted, and

  .  our customers, their businesses and their ability to repay loans.

   The cumulative effect of such problems, if they occur, could adversely
affect our operations. For a more detailed discussion of our Year 2000
initiatives, see the disclosure under "Year 2000 Initiatives" in Gold Banc's
annual report on Form 10-K for the year ended December 31, 1998, which has been
incorporated by reference into this prospectus.

   To date, we have not experienced any Year 2000 problems.

                                       3
<PAGE>

 We are subject to extensive regulation.

   The banking industry is heavily regulated under both federal and state law.
These regulations are primarily intended to protect depositors and the Federal
Deposit Insurance Corporation, not our creditors or stockholders. Our non-bank
subsidiaries are also subject to the supervision of the Federal Reserve Board,
in addition to other regulatory and self-regulatory agencies including the
Securities and Exchange Commission, the National Association of Securities
Dealers, and state securities and insurance regulators. Regulations affecting
banks and financial services businesses are undergoing continuous change, and
the ultimate effect of such changes cannot be predicted. Regulations and laws
may be modified at any time, and new legislation may be enacted that affects
us, our subsidiary banks or our non-bank subsidiaries. We cannot assure you
that such modifications or new laws will not adversely affect us.

 Our subsidiary banks may be forced to pay for any losses the Federal Deposit
 Insurance Corporation incurs if it provides assistance to any of our other
 subsidiary banks.

   Federal law contains a "cross guarantee" provision that could require any of
our insured subsidiary banks to pay for losses incurred by the Federal Deposit
Insurance Corporation if it provides assistance to another of our insured
subsidiary banks or in the event a subsidiary bank fails. If another of our
subsidiary banks is assessed for any assistance the Federal Deposit Insurance
Corporation may provide, such assessment could materially affect that
subsidiary bank's financial condition as well as ours.

                              THE SPECIAL MEETINGS

Date, Times and Places

   Gold Banc. Gold Banc's special meeting will be held at Gold Banc, 11301 Nall
Avenue, Leawood, Kansas, at 10:00 a.m., local time, on March 6, 2000.

   First Business Bancshares. First Business Bancshares' special meeting will
be held at the Kansas City Club located at 1228 Baltimore, Kansas City,
Missouri, at 11:30 a.m., local time, on March 6, 2000.

   First Business Bank of Kansas City. First Business Bank of Kansas City's
special meeting will be held at the Kansas City Club located at 1228 Baltimore,
Kansas City, Missouri, at 11:30 a.m., local time, on March 6, 2000.

Matters to be Considered at the Special Meetings

   Gold Banc. At Gold Banc's special meeting, holders of Gold Banc common stock
are being asked to consider and approve the merger agreement that provides for
the merger of First Business Bancshares with and into Gold Banc, as well as the
resulting issuance of Gold Banc common stock to First Business Bancshares' and
First Business Bank of Kansas City's minority stockholders as provided under
the terms of the merger agreement and the bank merger agreement.

   First Business Bancshares. At First Business Bancshares' special meeting,
holders of First Business Bancshares common stock are being asked to consider
and approve the merger agreement that provides for the merger of First Business
Bancshares with and into Gold Banc.

   First Business Bank of Kansas City. At First Business Bank of Kansas City's
special meeting, holders of First Business Bank of Kansas City common stock are
being asked to consider and approve the bank merger agreement that provides for
the merger of First Business Bank of Kansas City with and into Gold Bank.

Record Date; Stock Entitled to Vote; Quorum

   Gold Banc. The Gold Banc board of directors has established the close of
business on January 31, 2000 as the date to determine those record holders of
Gold Banc common stock entitled to notice of and to vote at the Gold Banc
special meeting. On January 25, 2000, there were 17,595,918 shares of Gold Banc
common stock outstanding held by approximately 327 holders of record (and
approximaely 4,100 beneficial owners). A

                                       4
<PAGE>

majority of the shares of Gold Banc issued and outstanding and entitled to vote
on the record date must be represented in person or by proxy at Gold Banc's
special meeting in order for a quorum to be present for purposes of transacting
business at Gold Banc's special meeting. In the event that a quorum is not
present at Gold Banc's special meeting, it is expected that the meeting will be
adjourned or postponed to solicit additional proxies. Holders of record of Gold
Banc common stock on the record date are each entitled to one vote per share on
each matter to be considered at Gold Banc's special meeting.

   First Business Bancshares. The First Business Bancshares board of directors
has established the close of business on January 31, 2000 as the date to
determine those record holders of First Business Bancshares common stock
entitled to notice of and to vote at the First Business Bancshares special
meeting. On January 25, 2000, there were 223,573 shares of First Business
Bancshares common stock outstanding held by approximately 41 holders of record.
A majority of the shares outstanding and entitled to vote on the record date
are required to be represented in person or by proxy in order for a quorum to
be present for purposes of approving the merger at First Business Bancshares'
special meeting, although the vote of a two-thirds majority of the outstanding
shares is required for approval of the merger. In the event a quorum is not
present at First Business Bancshares' special meeting, it is expected that the
meeting will be adjourned or postponed to solicit additional proxies. Holders
of record of First Business Bancshares common stock on the record date are each
entitled to one vote per share on the merger to be considered at First Business
Bancshares' special meeting.

   First Business Bank of Kansas City. The First Business Bank of Kansas City
board of directors has established the close of business on January 31, 2000 as
the date to determine those record holders of First Business bank of Kansas
City common stock entitled to notice of and to vote at the First Business Bank
of Kansas City special meeting. On January 25, 2000, there were 294,913 shares
of First Business Bank of Kansas City common stock outstanding held by
approximately 88 holders of record. A majority of the shares outstanding and
entitled to vote on the record date are required to be represented in person or
by proxy in order for a quorum to be present for purposes of approving the bank
merger at First Business Bank of Kansas City's special meeting, although the
vote of a two-thirds majority of the outstanding shares is required for
approval of the bank merger. In the event a quorum is not present at First
Business Bank of Kansas City's special meeting, it is expected that the meeting
will be adjourned or postponed to solicit additional proxies. Holders of record
of First Business Bank of Kansas City common stock on the record date are each
entitled to one vote per share on the bank merger to be considered at First
Business Bank of Kansas City's special meeting.

Votes Required

   Gold Banc. The approval of the merger agreement and issuance of the shares
of Gold Banc common stock to First Business Bancshares and First Business Bank
of Kansas City's minority stockholders requires the affirmative vote of a
majority of the shares of Gold Banc common stock outstanding on January 31,
2000. An abstention or a broker non-vote, as described below, will have the
same effect as a vote against the merger.

   First Business Bancshares. The approval and adoption of the merger agreement
requires the affirmative vote of a two-thirds majority of the shares of First
Business Bancshares common stock outstanding on January 31, 2000. An abstention
or a broker non-vote, as described below, will have the same effect as a vote
against the merger.

   First Business Bank of Kansas City. The approval and adoption of the bank
merger agreement requires the affirmative vote of a two-thirds majority of the
shares of First Business Bank of Kansas City common stock outstanding on
January 31, 2000. An abstention or a broker non-vote, as described below, will
have the same effect as a vote against the bank merger.

Security Ownership of Management

   Gold Banc. As of January 25, 2000, the directors and executive officers of
Gold Banc as a group beneficially owned (excluding shares purchasable upon
exercise of stock options) 14.92% of the outstanding shares of Gold Banc common
stock. The approval of the merger agreement and issuance of the shares of Gold
Banc common stock to First Business Bancshares' and First Business Bank of
Kansas City's minority

                                       5
<PAGE>

stockholders requires the affirmative vote of a majority of the shares of Gold
Banc common stock outstanding on January 31, 2000.

   First Business Bancshares. As of January 25, 2000, the directors and
executive officers of First Business Bancshares as a group beneficially owned
(excluding shares purchasable upon exercise of stock options) 51.31% of the
outstanding shares of First Business Bancshares common stock. The approval and
adoption of the merger agreement requires the affirmative vote of a two-thirds
majority of the shares of First Business Bancshares common stock outstanding on
January 31, 2000.

   First Business Bank of Kansas City. As of January 25, 2000 the directors and
executive officers of First Business Bank of Kansas City as a group
beneficially owned (excluding shares purchasable upon exercise of stock
options) 0.78% of the outstanding shares of First Business Bank of Kansas City
common stock. The approval and adoption of the bank merger agreement requires
the affirmative vote of a two-thirds majority of the shares of First Business
Bank of Kansas City common stock outstanding on January 31, 2000.

Voting of Proxies

 Submitting Proxies

   Gold Banc, First Business Bancshares, and First Business Bank of Kansas City
stockholders may vote their shares in person by attending their respective
special meeting or vote their shares by proxy by completing the enclosed proxy
card, including signature and date, and mailing it to us in the enclosed
postage-paid envelope. If a Gold Banc, First Business Bancshares or First
Business Bank of Kansas City stockholder signs and returns a written proxy card
without instructions, the shares represented by the proxy will be counted as a
vote in favor of the merger or bank merger, as applicable.

   For Gold Banc, First Business Bancshares and First Business Bank of Kansas
City stockholders whose shares are held in "street name" (i.e., in the name of
a broker, bank, or other record holder), not returning a proxy card or not
directing the record holder of their shares as to how to vote their shares will
have the same effect as voting those shares against the merger or the bank
merger, as applicable.

 Revoking Proxies

   Gold Banc. Gold Banc stockholders of record may revoke their proxies at any
time before their proxies are voted at Gold Banc's special meeting. Proxies may
be revoked by (1) submitting a written revocation to the Corporate Secretary of
Gold Banc, (2) duly executing another valid proxy bearing a later date or (3)
attending the Gold Banc special meeting and voting in person. A stockholder's
attendance at the Gold Banc special meeting will not by itself revoke a proxy.
Gold Banc stockholders of record should address any revocation to:

       Gold Banc Corporation, Inc.
       11301 Nall Avenue
       Leawood, Kansas 66211
       Attention: Corporate Secretary

   Stockholders who require assistance in changing or revoking a proxy should
contact: Keith E. Bouchey, Corporate Secretary.

   First Business Bancshares. First Business Bancshares stockholders of record
may revoke their proxies at any time before the their proxies are voted at
First Business Bancshares' special meeting. Proxies may be revoked by (1)
submitting a written revocation to the Corporate Secretary of First Business
Bancshares, (2) duly executing another valid proxy bearing a later date or (3)
attending the First Business Bancshares special meeting and voting in person. A
stockholder's attendance at the First Business Bancshares special meeting will
not by itself revoke a proxy. First Business Bancshares stockholders of record
should address any revocation to:

       First Business Bancshares of Kansas City, Inc.
       800 W. 47th Street
       Kansas City, Missouri 64112
       Attention: Corporate Secretary

                                       6
<PAGE>

   Stockholders who require assistance in changing or revoking a proxy should
contact: Gayle A Matsuoka, Corporate Secretary.

   First Business Bank of Kansas City. First Business Bank of Kansas City
stockholders of record may revoke their proxies at any time before the their
proxies are voted at First Business Bank of Kansas City's special meeting.
Proxies may be revoked by (1) submitting a written revocation to the Corporate
Secretary of First Business Bank of Kansas City, (2) duly executing another
valid proxy bearing a later date or (3) attending the First Business Bank of
Kansas City special meeting and voting in person. A stockholder's attendance at
the First Business Bank of Kansas City special meeting will not by itself
revoke a proxy. First Business Bank of Kansas City stockholders of record
should address any revocation to:

       First Business Bank of Kansas City, N.A.
       800 W. 47th Street
       Kansas City, Missouri 64112
       Attention: Corporate Secretary

   Stockholders who require assistance in changing or revoking a proxy should
contact: Gayle A Matsuoka, Corporate Secretary.

   General Information. Abstentions may be specified on the proposals. Shares
of Gold Banc common stock, First Business Bancshares common stock or First
Business Bank of Kansas City common stock represented at their respective
special meeting for which proxies have been received, but with respect to which
stockholders have abstained on any matter, will be treated as present at the
applicable special meeting for purposes of determining the presence or absence
of a quorum for the transaction of all business. An abstention or a broker non-
vote will have the same effect as a vote against the merger or the bank merger,
as applicable.

   Neither Gold Banc, First Business Bancshares nor First Business Bank of
Kansas City are aware of any matters expected to be presented for consideration
at its respective special meeting other than as described in their respective
notice of special meeting. If any other matters are properly presented, the
persons named as proxies will vote in accordance with their best judgment with
respect to such matters, unless authorization to use that discretion is
withheld. However, proxies having instructions to vote against the adoption of
the merger agreement or bank merger agreement will not be allowed to be voted
in favor of a motion to adjourn or postpone either meeting to another time or
place.

   Gold Banc, First Business Bancshares and First Business Bank of Kansas City
will each bear the cost of the solicitation of proxies from its own
stockholders. In addition to solicitation by mail, the directors, officers and
employees of Gold Banc, First Business Bancshares and First Business Bank of
Kansas City, who will receive no compensation for their services other than
their regular salaries, may also solicit proxies from stockholders by
telephone, telecopy, telegram or in person. In addition, Gold Banc, First
Business Bancshares and First Business Bank of Kansas City may engage brokerage
houses and other custodians, nominees and fiduciaries to forward copies of
these proxy materials to those persons for whom they hold shares, and in that
event, incur additional costs.

   Stockholders who submit proxy cards should not send in any stock
certificates with their proxy cards. A letter of transmittal with instructions
for the surrender of certificates representing shares of First Business
Bancshares common stock or First Business Bank of Kansas City common stock will
be mailed by Gold Banc to former First Business Bancshares stockholders or
First Business Bank of Kansas City stockholders, respectively, shortly after
the merger and bank merger are completed.

                          THE PROPOSED MERGER AND THE
                              PROPOSED BANK MERGER

General

   Gold Banc, First Business Bancshares and First Business Bank of Kansas City
are furnishing this document to their stockholders in connection with the
solicitation of proxies by their boards of directors for use at their special
meetings of their stockholders.

                                       7
<PAGE>

   Gold Banc Proposal. At the Gold Banc stockholders' meeting, holders of Gold
Banc common stock will be asked to vote on the approval of the merger agreement
and the issuance of the shares of Gold Banc common stock to First Business
Bancshares' and First Business Bank of Kansas City's minority stockholders. The
number of shares needed to approve this proposal is a majority of the shares of
Gold Banc common stock outstanding on January 31, 2000. The merger will not be
completed unless the merger agreement is approved by Gold Banc stockholders.

   First Business Bancshares Proposal. At the First Business Bancshares
stockholders' meeting, holders of First Business Bancshares common stock will
be asked to vote on the approval and adoption of the merger agreement. The
number of shares needed to approve this proposal is a two-thirds majority of
the shares outstanding on January 31, 2000. The merger will not be completed
unless the merger agreement is approved and adopted by the First Business
Bancshares stockholders.

   First Business Bank of Kansas City Proposal. At the First Business Bank of
Kansas City stockholders' meeting, holders of First Business Bank of Kansas
City common stock will be asked to vote on the approval and adoption of the
bank merger agreement. The number of shares needed to approve this proposal is
a two-thirds majority of the shares outstanding on January 31, 2000. The bank
merger will not be completed unless the bank merger agreement is approved and
adopted by the First Business Bank of Kansas City stockholders.

Exchange of First Business Bancshares Shares

   If you are a record holder of First Business Bancshares common stock
immediately prior to the effective time of the merger and the proposals are
approved, you will receive in exchange for each share of First Business
Bancshares common stock, 10.3552 shares of Gold Banc common stock.

Exchange of First Business Bank of Kansas City Shares

   If you are a minority record holder of First Business Bank of Kansas City
common stock immediately prior to the effective time of the bank merger and the
proposals are approved, you will receive in exchange for each share of First
Business Bank of Kansas City common stock, 9.5962 shares of Gold Banc common
stock.

Stock Options

   First Business Bancshares Stock Options. Upon completion of the merger, each
option to acquire First Business Bancshares' common stock which is outstanding
immediately before completing the merger, whether or not vested or exercisable,
will be converted into and become rights with respect to Gold Banc common
stock. Gold Banc will assume each option to acquire First Business Bancshares
common stock in accordance with the terms of the stock option plan under which
it was granted, except that following the merger: (1) Gold Banc and its
compensation committee will be substituted for First Business Bancshares and
its board of directors' committee administering such plan, (2) each First
Business Bancshares stock option assumed by Gold Banc may be exercised solely
for Gold Banc common stock, and (3) the number of shares of Gold Banc common
stock subject to the new stock options, as well as the exercise price of those
stock options, will be adjusted to account for the conversion ratio in the
merger.

   Gold Banc Stock Options. No adjustments will be made to the outstanding
stock options issued by Gold Banc, and no options will vest or become
exercisable as a result of the merger.

First Business Bancshares Convertible Debentures

   First Business Bancshares had outstanding $770,000.00 of debentures that
were convertible into nonvoting common stock of First Business Bancshares.
First Business Bancshares agreed in the merger agreement to amend the
debentures so that they were convertible into First Business Bancshares voting
common stock, although the conversion ratio remained unchanged. Each $5,000
debenture was converted into 358 shares of First Business Bancshares common
stock, and a $5.90 principal repayment in lieu of a fractional share.

                                       8
<PAGE>

   In the merger agreement, First Business Bancshares agreed to call all of the
convertible debentures, which triggered the right of each holder to convert the
debentures. All of the debentures were converted and on January 14, 2000 First
Business Bancshares issued an additional 55,132 shares of First Business
Bancshares common stock.

Background of the Merger and the Bank Merger

   Set forth below is a description of the contacts between First Business
Bancshares and Gold Banc that led up to the execution of the merger agreement
and the bank merger agreement and the amendments thereto.

   First Business Bancshares and its only subsidiary bank, First Business Bank
of Kansas City, were formed in 1988 to serve primarily small to mid-sized
businesses in the Kansas City metropolitan area as a locally owned, community
bank. In order to broaden its reach throughout the community, company
organizers sought to establish a broad ownership base on the premise that
owners would, themselves, become customers and would help market the bank's
services to others in the community. A group of approximately twenty-five
investors formed and capitalized First Business Bancshares as a single bank
holding company. The holding company invested its capital in First Business
Bank of Kansas City such that First Business Bancshares' ownership interest
would exceed 80%, a super-majority. The remaining 20% ownership interest in the
subsidiary bank was sold directly to investors primarily within the business
community. In May of 1988, First Business Bank of Kansas City began operations
with approximately $7.0 million in equity capital, one majority owner, First
Business Bancshares, and many minority shareholders.

   Throughout its eleven years of operation, ownership interest percentages
varied only slightly. As of September 30, 1999, the holding company owned
approximately 86% of the subsidiary bank and minority shareholders held the
remaining interest.

   In early 1998, the board of directors began receiving inquiries about First
Business Bancshares' interest in being acquired. In order to properly evaluate
such offers and other alternative courses of action, the board established a
revised strategic plan. The plan approved by the board in 1998 stated that
Bancshares would not actively attempt to be sold but it would consider
unsolicited offers from qualified potential buyers when such offers were deemed
to be credible and attractive.

   In May 1999, First Business Bancshares was approached by Gold Banc, and
after informal discussions between Malcolm M. Aslin, President of Gold Banc,
and Robert J. Gourley, a member of First Business Bancshares' board of
directors, was presented with an unsolicited offer dated May 20, 1999. At the
time the offer was presented, First Business Bancshares had not engaged any
advisor or broker to assist in selling the company or evaluating unsolicited
offers. Upon receipt of Gold Banc's offer, however, the company engaged the
investment banking firm of Keefe, Bruyette & Woods, Inc. to help evaluate Gold
Banc's offer and, ultimately assist in negotiating its terms and conditions.

   During the month of June, 1999, board members and representatives from
Keefe, Bruyette discussed the Gold Banc offer and how First Business Bancshares
should respond to it. The offer indicated that Gold Banc valued First Business
Bank of Kansas City at approximately 20 to 23 times earnings and about 3.0
times its book value. Relative to other bank sales in the midwest, Gold Banc's
offer to exchange its stock for First Business Bancshares stock appeared to be
both attractive and credible. The board, then, was faced with three viable
strategic alternatives: to proceed with Gold Banc merger discussions, pursue
other potential acquirers or remain independent.

   In response to Gold Banc's May, 1999 offer, First Business Bancshares'
directors instructed its advisor to compile and analyze current bank sales data
in order to have relevant information against which to compare Gold Banc's
offer and to determine if actively pursuing other potential acquirers was a
feasible course of action. The board also decided that it would respond to the
offer by pointing out to Gold Banc certain areas of concern. Of primary concern
to First Business Bancshares directors was that the offer presented by Gold
Banc in May, 1999 did not extend an offer to acquire shares of First Business
Bank of Kansas City from the minority

                                       9
<PAGE>

shareholders. Gold Banc's offer at the time was to acquire 100% of the stock of
First Business Bancshares only. First Business Bancshares directors were firmly
committed to ensuring that both the majority and minority shareholders were
treated equally in any acquisition proposal.

   In July, 1999, management compiled additional information about its bank and
holding company and updated company financial reports through the quarter
ending June 30, 1999. This information was presented to Gold Banc senior
management in mid-July. In addition, representatives from Keefe, Bruyette
updated and presented to the board information about recent bank sales and
other potential acquirers of First Business Bancshares. Gold Banc responded to
the information it received with an updated acquisition proposal which
addressed the board's concerns.

   In a letter of intent dated July 26, 1999, Gold Banc offered to acquire 100%
of the shares of First Business Bancshares, the holding company, and 100% of
the shares of First Business Bank of Kansas City held by minority shareholders.
The price offered for holding company and bank stock was, in relative terms,
equal. In addition, Gold Banc's offer was increased in consideration of First
Business Bancshares performance over the first six months of 1999. Gold Banc's
July 26, 1999 offer was to acquire 100% of the stock of First Business
Bancshares for a value equal to $109.79 per share and 100% of the stock held by
minority shareholders in First Business Bank of Kansas City for a value equal
to $101.73 per share. Gold Banc proposed that its registered common stock be
exchanged for First Business Bancshares common stock and First Business Bank of
Kansas City minority common stock at an exchange rate to be determined just
prior to closing.

   In early August, 1999, the board of directors of First Business Bancshares
met to consider the July 26, 1999 offer presented by Gold Banc. The board's
advisor reported that the offer appeared to be very fair. In addition, the
offer addressed the primary concern of the board by giving equal treatment to
both the majority and minority shareholders. The board authorized the president
and CEO of the company to sign the July 26, 1999 letter of intent with certain
modifications. This was accomplished on August 15, 1999.

   During the remaining weeks of August and September, 1999, both parties to
the proposed transaction conducted due diligence. First Business Bancshares
focused on Gold's strategic plans for the future and reviewed with special
interest Gold Banc's offers to purchase other banks in Colorado and Florida.
Gold Banc personnel reviewed First Business Bancshares' and First Business Bank
of Kansas City's books and records and assets. After due diligence was
completed final negotiations pursuant to a definitive agreement were conducted.
The definitive agreement was signed on October 19, 1999 and the proposed
transaction was announced to the public on October 25, 1999.

   During the period following October 19, 1999, representatives of management
of First Business Bancshares and of First Business Bank of Kansas City began to
periodically meet with representatives of Gold Banc to continue conducting due
diligence, to comply with the provisions of the merger agreement and the bank
merger agreement and to begin planning for the coordination of operations in
the event that the mergers become approved by the shareholders of First
Business Bancshares and of First Business Bank of Kansas City. The Board of
Directors of First Business Bancshares also continued to periodically review
the fairness of the offer in the context of fluctuating prices for publicly
traded bank stocks. Because of a decrease in the market price of Gold Banc's
stock, Keefe, Bruyette was contacted to again review the fairness of the offer
and a representative of First Business Bancshares board of directors entered
into further negotiations with Gold Banc concerning the exchange ratio set
forth in the offer. Such negotiations resulted in a proposal by Gold Banc to
eliminate the condition that Gold Banc's stock price not be less than $10.50 in
consideration of the exchange ratio being increased to 10.3552 for First
Business Bancshares' stock and 9.5962 for First Business Bank of Kansas City's
stock. On January 19, 2000, a joint board of directors meeting of the members
of the board of First Business Bancshares and the members of the board of First
Business Bank of Kansas City was held at which a representative of Keefe,
Bruyette who attended a portion of the meeting, discussed updated information
on Gold Banc and presented updated information on recent bank sales to the
board of First Business Bancshares in connection with the review of the revised
merger proposal. The CEO of Gold Banc also attended a portion of such meeting
and presented updated information on Gold Banc. Following such

                                       10
<PAGE>

presentations and discussion, the respective boards of directors deliberated
and further discussed the proposed revision to the merger and unanimously
approved the proposed revision. Revised merger agreements incorporating the
proposed revisions to eliminate the condition that Gold Banc's average market
closing price is not less than $10.50 and increase the exchange ratio for First
Business Bancshares to 10.3552 and for First Business Bank of Kansas City to
9.5962 were subsequently executed as of January 21, 2000.

Our Reasons for the Merger and the Bank Merger

   Gold Banc. In negotiating the terms of the merger and in considering its
recommendation for the approval of the merger agreement, the boards of
directors of Gold Banc and Gold Bank considered a number of factors including
the following (which are all the material factors that the Gold Banc board
considered):

     1. The anticipated merger consideration to be paid to the First Business
  Bancshares stockholders in relation to the book value and earnings per
  share of the First Business Bancshares common stock and the First Business
  Bank of Kansas City common stock;

     2. The Gold Banc board's review of the business, operations and
  financial condition of First Business Bancshares, as well as the market
  presence, cost savings opportunities and enhanced opportunities for growth
  made possible by the merger;

     3. The Gold Banc board's recognition of the complimentary nature of the
  markets served and products offered by Gold Banc and First Business
  Bancshares in expectation that the merger would provide it with
  opportunities for additional growth;

     4. The impact of the merger and the bank merger on customers,
  depositors, employees and communities served by Gold Banc, Gold Bank, First
  Business Bancshares and First Business Bank of Kansas City;

     5. The expectation that the merger will be accounted for under the
  pooling of interests method of accounting and the expectation that the
  acquisition of the minority interests in First Business Bank of Kansas City
  would be accounted for under the purchase method of accounting, see
  "Accounting Treatment; Restrictions on Sales by Affiliates" on page 18;

     6. The merger and the bank merger are consistent with Gold Banc's
  ongoing strategy of growth through acquisitions of community banks and
  financial services businesses with strong existing management; and

     7. The terms of the merger agreement, the bank merger agreement and the
  other documents executed in connection with the merger.

   Gold Banc's board of directors did not assign any specific or relative
weights to the factors considered and reviewed all of the foregoing factors as
favoring the merger and the bank merger.

   The board of directors of Gold Banc unanimously recommends that its
stockholders vote "FOR" approval of the merger agreement and the issuance of
shares of Gold Banc common stock to the First Business Bancshares stockholders
and the First Business Bank of Kansas City minority stockholders.

   First Business Bancshares and First Business Bank of Kansas City. In
negotiating the terms of the merger and the bank merger and in considering its
recommendation for the approval of the merger agreement and the bank merger
agreement, the boards of directors of First Business Bancshares and First
Business Bank of Kansas City considered the foregoing factors evaluated by the
boards of directors of Gold Banc and Gold Bank and what effect they would have
on First Business Bancshares and First Business Bank of Kansas City. In
addition, the boards of directors of First Business Bancshares and First
Business Bank of Kansas City considered a number of other factors including the
following:

     1. Alternatives to enhance stockholder value;

     2. The opportunity for stockholders to realize a fair value for their
  shares through a tax-free exchange;

                                       11
<PAGE>

     3. Minimal disruption to customers, depositors, employees and
  communities services by First Business Bancshares and First Business Bank
  of Kansas City; and

     4. The opinion of Keefe, Bruyette & Woods, Inc. that the terms of the
  merger were fair, from a financial point of view, to First Business
  Bancshares stockholders.

   The boards of directors of First Business Bancshares and First Business Bank
of Kansas City did not assign any specific or relative weights to the factors
considered and reviewed all of the foregoing factors as favoring the merger and
the bank merger.

   The board of directors of First Business Bancshares unanimously recommends
that First Business Bancshares stockholders vote "FOR" approval and adoption of
the merger agreement. The board of directors of First Business Bank of Kansas
City unanimously recommends that First Business Bank of Kansas City
stockholders vote "FOR" approval and adoption of the bank merger agreement.

Opinion of First Business Bancshares' Financial Advisor

   On June 1, 1999, First Business Bancshares of Kansas City ("First Business")
retained Keefe, Bruyette & Woods, Inc. ("Keefe Bruyette") to act as its
financial advisor in connection with the proposed merger with Gold Banc
Corporation ("Gold Banc") and to evaluate the fairness, from a financial point
of view, to First Business stockholders of the consideration to be delivered by
Gold Banc in the merger.

   On October 19, 1999, First Business received a written opinion from Keefe
Bruyette to the effect that, as of the date of the opinion and based on and
subject to the assumptions, factors and limitations as set forth in the opinion
and as described below, the consideration to be received from Gold Banc
pursuant to the Merger Agreement was fair to First Business stockholders from a
financial point of view. On January 19, 2000, Keefe Bruyette reiterated that
the consideration to be received from Gold Banc pursuant to the Merger
Agreement was fair to First Business stockholders from a financial point of
view. The full text of Keefe Bruyette's opinion dated as of October 19, 1999
and updated as of the date of this joint Proxy Statement/ Prospectus, which
sets forth matters considered in connection with such opinion, is attached
hereto as Appendix B and should be read in its entirety by First Business
stockholders. This summary of the opinion is qualified in its entirety by
reference to the full text of the opinion. First Business shareholders are
urged to read the opinion in its entirety for a description of the procedures
followed, assumptions made, matters considered, and qualifications and
limitations on the review undertaken by Keefe Bruyette in connection therewith.

   Keefe Bruyette's opinion is directed to the First Business Board and does
not constitute a recommendation to any First Business shareholder as to how
such shareholders should vote at the Special Meeting with respect to the Merger
or any other matter related thereto. No limitations were imposed by the First
Business Board upon Keefe Bruyette with respect to the investigations made or
procedures followed by Keefe Bruyette in rendering its opinion.

   In rendering its opinion, Keefe Bruyette reviewed, analyzed and relied upon
the following material relating to the financial and operating condition of
First Business and Gold Banc: (i) the Merger Agreement; (ii) Annual Reports to
shareholders and Audited Financial Statements of First Business; (iii) Annual
Reports to shareholders and Annual Reports on Form 10-K of Gold Banc for the
three years ended December 31, 1998; (iv) certain interim reports of First
Business and certain interim reports to shareholders and Quarterly Reports on
Form 10-Q of Gold Banc and certain other communications from First Business and
Gold Banc to their respective shareholders; (v) other financial information
concerning the businesses and operations of First Business and Gold Banc
furnished to Keefe Bruyette by First Business and Gold Banc for the purpose of
Keefe Bruyette's analysis, including certain internal financial analyses and
forecasts for First Business and Gold Banc prepared by senior management of
First Business and Gold Banc; (vi) certain publicly available information
concerning the trading of, and the trading market for, the common stock of Gold
Banc; and (vii) certain publicly available information with respect to banking
companies and the nature and terms of certain other

                                       12
<PAGE>

transactions that Keefe Bruyette considered relevant to its inquiry.
Additionally, in connection with its written opinion attached as Appendix B to
this joint Proxy Statement/Prospectus, Keefe Bruyette reviewed a draft of this
joint Proxy Statement/Prospectus in substantially the form hereof. Keefe
Bruyette also held discussions with senior management of First Business and
Gold Banc concerning their past and current operations, financial condition and
prospects, as well as the results of regulatory examinations. Keefe Bruyette
also considered such financial and other factors as it deemed appropriate under
the circumstances and took into account its assessment of general economic,
market and financial conditions and its experience in similar transactions, as
well as its experience in securities valuation and its knowledge of banks, bank
holding companies and thrift institutions generally. Keefe Bruyette's opinion
was necessarily based upon conditions as they existed and could be evaluated on
the date thereof and the information made available to Keefe Bruyette through
the date thereof.

   In conducting its review and arriving at its opinion, Keefe Bruyette relied
upon and assumed the accuracy and completeness of all of the financial and
other information provided to it or publicly available, and Keefe Bruyette did
not attempt to verify such information independently. Keefe Bruyette relied
upon the managements of First Business and Gold Banc as to the reasonableness
and achievability of the financial and operating forecasts (the assumptions and
bases therefor) provided to Keefe Bruyette and assumed that such forecasts
reflected the best available estimates and judgments of such managements and
that such forecasts will be realized in the amounts and in the time periods
estimated by such managements. Keefe Bruyette also assumed, without independent
verification, that the aggregate allowances for loan losses First Business and
Gold Banc are adequate to cover such losses. Keefe Bruyette did not make or
obtain any evaluations or appraisals of the property of First Business and Gold
Banc, nor did Keefe Bruyette examine any individual loan credit files. Keefe
Bruyette was informed by First Business, and assumed for purposes of its
opinion, that the Merger would be accounted for as a pooling-of-interests under
generally accepted accounting principles.

   Keefe Bruyette performed certain financial and comparative analyses which it
presented to the Board of Directors of First Business on September 10, 1999,
and discussed further with senior management prior to issuing a written
fairness opinion dated October 19, 1999. Keefe Bruyette updated certain
financial and comparative analyses which it presented to the Board of Directors
of First Business on January 19, 2000. The following is a summary of the
material financial analyses employed by Keefe Bruyette in connection with its
opinion and does not purport to be a complete description of all analyses
employed by Keefe Bruyette, although all material elements of the opinion are
included in the Summary.

   Transaction Summary and Premiums Paid. In the updated presentation to the
First Business Board of Directors on January 19, 2000, Keefe Bruyette
calculated the merger consideration to be paid pursuant to the Exchange Ratio
as a multiple of First Business' trailing twelve month fully diluted earnings,
stated book value, fully diluted book value and fully diluted tangible book
value as of September 30, 1999.

   Based upon Gold Banc's stock price of $8.94 as of January 18, 2000, and an
Exchange Ratio of 10.3552 shares of Gold Banc Common Stock, Keefe Bruyette
calculated a price per share of $92.55 for First Business. This equates to
premiums of 21.93x third quarter trailing twelve months fully diluted earnings
of $4.22 per share, 2.19x September 30, 1999 stated book value of $42.32, 2.63x
fully diluted book value of $35.24, and 2.65x fully diluted tangible book value
of $34.95.

   Contribution Analysis. Keefe Bruyette analyzed the relative contribution of
each of Gold Banc and First Business (before other pending acquisitions) to
certain balance sheet and income statement items, including assets, common
equity, deposits and 1999 annualized net income and 2000 estimated net income.
Keefe Bruyette then compared the relative contribution of such balance sheet
and income statement items with the estimated pro-forma ownership of 12.0% for
First Business shareholders based on an Exchange Ratio of 10.3552 Gold Banc
common shares for each share of First Business. The contribution analysis
showed that First Business would contribute approximately 8.9% of the combined
assets, 7.3% of the combined common equity, 9.8% of the combined deposits, 5.5%
of the combined third quarter 1999 annualized net income, and 7.3% of the 2000
estimate net income (before cost savings, revenue enhancements and intangible
amortization).

                                       13
<PAGE>

   Comparable Transaction Analysis. On January 19, 2000, Keefe Bruyette updated
the comparable transaction analysis to include certain financial data related
to 19 acquisitions of Midwestern bank holding companies with assets between
$100 million and $250 million announced from August 1, 1998 to January 18, 2000
(the "Midwest Bank Acquisitions") and 25 acquisitions of Nationwide bank
holding companies with assets between $100 million and $250 million announced
from August 1, 1999 to January 18, 2000 (the "Nationwide Bank Acquisitions").

   The following transactions comprised the Midwest Bank Acquisitions:

<TABLE>
<CAPTION>
      Buyer                                Seller
      -----                                ------
      <S>                                  <C>
      . Enterbank Holdings Inc.            Commercial Guaranty Bancshares
      . Park National Corporation          U.B. Bancshares Inc.
      . Indiana United Bancorp             First Affiliated Bancorp, Inc.
      . PrivateBancorp Inc.                Johnson Bank Illinois
      . Popular Inc.                       Aurora National Bank
      . First National of Nebraska Inc.    Commercial Banshares Inc.
      . Central Bancompany                 Mid-Continent Bancshares
      . State Financial Services Corp.     First Waukegan Corp.
      . Merchants & Manufacturers Bancorp  Pyramid Bancorp Inc.
      . MidCity Financial Corporation      Damen Financial Corporation
      . First Financial Bancorp            Hebron Bancorp Inc.
      . Goodenow Bancorporation            Windom State Investment Co.
      . Fishback Financial Corp.           Pipestone Bancshares Inc.
      . Premier Financial Bancorp          Mt. Vernon Bancshares Inc.
      . Associated Banc-Corp.              Windsor Bancshares Inc.
      . Fifth Third Bancorp                Ashland Bankshares Inc.
      . St. Charles financial Corp.        Commerce Bancorp Inc.
      . Area Bancshares Corp.              Peoples Bancorp of Winchester
      . First Merchants Corporation        Jay Financial Corporation
</TABLE>

   The following transactions comprised the Nationwide Bank Acquisitions:

<TABLE>
<CAPTION>
      Buyer                            Seller
      -----                            ------
      <S>                              <C>
      . Enterbank Holdings Inc.        Commercial Guaranty Bancshares
      . Harleysville National Corp.    Citizens Bank & Trust Co.
      . Park National Corporation      U.B. Bancshares Inc.
      . ABN AMRO Holding NV            Olympian New York Corp.
      . Belvedere Capital Partners     Sacramento Commercial Bank
      . Wells Fargo & Company          Napa National Bancorp
      . Whitney Holding Corp.          Bank of Houston
      . Nara Bank NA                   Korea First Bank of NY
      . Indiana United Bancorp         First Affiliated Bancorp Inc.
      . Rancho Santa Fe National Bank  First Comm. Bank of the Desert
      . Bank of Southern Oregon        United Bancorp
      . Century South Banks Inc.       Lanier Bankshares Inc.
      . City Holding Company           Summit State Bank
      . Columbia Bancorp               Suburban Bancshares Inc.
      . East West Bancorp Inc.         American International Bank
      . F&M Bancorp                    Patapsco Valley Bancshares
      . F&M National Corporation       State Bank of the Alleghenies
      . Greater Bay Bancorp            Mount Diablo Bancshares
      . Heartland Financial USA Inc.   First National Bank of Clovis
</TABLE>

                                       14
<PAGE>

<TABLE>
<CAPTION>
      Buyer                     Seller
      -----                     ------
      <S>                       <C>
      . InterWest Bancorp Inc.  Liberty Bay Financial Corp.
      . North Valley Bancorp    Six Rivers National Bank
      . Old National Bancorp    Heritage Financial Services
      . Popular Inc.            Aurora National Bank
      . PrivateBancorp Inc.     Johnson Bank Illinois
      . SJNB Financial Corp.    Saratoga Bancorp
</TABLE>

   For the Midwest Bank Acquisitions, Keefe Bruyette calculated an average
multiple of price to the sellers' trailing twelve months earnings as 21.06x
compared to a multiple of 21.93x fully diluted trailing twelve months
associated with the Merger; an average premium to the sellers' stated book
value of 225% compared to a premium of 263% associated with the Merger; and an
average premium to the sellers' tangible book value of 242% compared to a
premium of 265% associated with the Merger; an average deal price to assets of
21.25% compared to 16.86% associated with the Merger; and an average deposit
premium of 16.10% compared to a deposit premium of 13.26% associated with the
Merger.

   For the Nationwide Bank Acquisitions, Keefe Bruyette calculated an average
multiple of price to the sellers' trailing twelve months earnings as 21.73x
compared to a multiple of 21.93x trailing twelve months associated with the
Merger; an average premium to the sellers' stated book value of 239% compared
to a premium of 263% associated with the Merger; and an average premium to the
sellers' tangible book value of 248% compared to a premium of 265% associated
with the Merger; an average deal price to assets of 22.01% compared to 16.86%
associated with the Merger; and an average deposit premium of 17.46% compared
to a deposit premium of 13.26% associated with the Merger.

   Selected Peer Group Analysis. Keefe Bruyette compared the financial
performance and market performance of Gold Banc based on various financial
measures of earnings performance, operating efficiency, capital adequacy and
asset quality and various measures of market performance, including market to
book values, price to earnings and dividend yields to those of a group of
comparable holding companies. For purposes of such analyses, the financial
information used by Keefe Bruyette was as of and for the quarter ended
September 30, 1999 and the market price information was as of January 18, 2000,
respectively. The companies in the peer group were Midwestern bank holding
companies located in Texas, Missouri, Indiana, Kentucky, Illinois, and Oklahoma
which had total assets ranging from $989 million to $1,801 million and included
the following companies:

<TABLE>
      <S>                              <C>
      . Sterling Bancshares            .Southwest Bancorp, Inc.
      . Mississippi Valley Bancshares  .First Busey Corporation
      . First Merchants Corporation    .Lakeland Financial Corporation
      . Republic Bancorp, Inc.         .Farmers Capital Bank Corporation
      . Midwest Banc Holdings, Inc.    .Old Second Bancorp, Inc.
      . First Oak Brook Bancshares
</TABLE>

   Keefe Bruyette's analysis showed the following concerning Gold Banc's
financial performance: that its return on equity on an annualized basis was
16.70%, compared with an average of 14.93% for the peer group; that its return
on assets on an annualized basis was 1.20% compared with an average of 1.20%
for the group; that its net interest margin on an annualized basis 4.02%,
compared with an average of 4.23%; that its efficiency ratio on an annualized
basis was 58.63%, compared with an average of 57.31%; that its equity to assets
ratio was 7.06%, compared to an average of 8.11%; that its tangible equity to
assets ratio was 4.13%, compared to an average of 7.85%; that its ratio of loan
loss reserve to nonperforming loans was 431%, compared to an average of 405%;
that its net charge-offs to average loans were 0.01% compared to 0.17% for the
group; and that its ratio of nonperforming assets to total loans and other real
estate owned was 0.57%, compared to an average of 0.42% for the group.


                                       15
<PAGE>

   Gold Banc Stock Price and Market Performance. Keefe Bruyette analyzed Gold
Banc using a January 18, 2000 stock price of $8.94 compared to the above peer
group of Midwestern bank holding companies. This analysis showed that Gold
Banc's price to earnings multiple based on 1999 estimated earnings of $0.83 per
share was 10.77x, compared to an average for the group of 13.39x; that its
price to earnings multiple based on 2000 estimated earnings of $1.04 was 8.59x
compared to an average for the group of 12.10x; that its price to book value
multiple was 1.70x, compared to a group average of 1.88x; that its price to
tangible book value multiple was 3.00x, compared to a group average of 1.97x;
and that its dividend yield was 0.90%, compared to an average for the group of
2.39%.

   For purposes of the above calculations, 1999 and 2000 earnings estimates for
the group were based upon estimates of I/B/E/S. Keefe Bruyette also reviewed
the stock trading history of Gold Banc and the potential impact on Gold Banc's
stock price of recently announced acquisitions.

   Present Value Analysis. Keefe Bruyette used a dividend discount analysis to
estimate a range of present values per share that would accrue to a holder of a
share of First Business stock, assuming First Business were to remain
independent and the shareholder held the stock though the year 2004, and then
sold it at the end of year 2004. The analysis was based on several assumptions
for First Business, including 227,573 fully diluted shares outstanding and
earnings per share of $6.14 in 2000, $7.35 in 2001, $8.72 in 2002, $10.25 in
2003 and $11.48 in 2004. No dividend was assumed for First Business. There were
two different scenarios used in determining a terminal value in 2004. In one
case, a market multiple of 8.9x 2004 earnings per share was assumed, and in
another scenario an acquisition multiple of 20.0x 2004 earnings per share was
assumed. The terminal valuation was discounted at a rate of 12.0%, producing a
present value of $58.15 and $130.28, respectively, based on market and
acquisition multiples. Keefe Bruyette also presented a table showing the
foregoing analysis on a stand-alone basis, with a range of discount rates from
10.0% to 15.0%, and a range of market multiples of 10.0x to 15.0x 2004 earnings
per share, resulting in a range of present values for a share of First Business
stock of $57.08 to $106.92.

   Keefe Bruyette also estimated a range of present values per share that would
accrue to a holder of 10.3552 shares of Gold Banc stock assuming the Merger
were to occur and assuming the shareholder held the stock through the year 2004
and then sold it at the end of 2004. This analysis was based on several
assumptions, including Gold Banc earnings per share of $1.04 in 2000 and a
10.0% earnings per share growth rate thereafter. A 10.0% dividend growth rate
was assumed for Gold Banc pro forma through the year 2004. There were two
different scenarios used in determining a terminal value in 2004. In one case,
a market multiple of 8.6x 2004 earnings per share was assumed, and in another
scenario an acquisition multiple of 20.0x 2004 earnings per share was assumed.
The terminal valuation and the estimated dividends were discounted at a rate of
12.0%. The result of this analysis was a present value of $80.68 and $182.55,
respectively, based on market and acquisition multiples. These values were
determined by adding (i) the present value of the estimated future dividend
stream from 10.3552 shares of Gold Banc stock beginning in 2000 and ending in
2004 and (ii) the present value of the terminal value of 10.3552 shares of Gold
Banc stock.

   Keefe Bruyette stated that the present value analysis is a widely-used
valuation methodology, but noted that it relies on numerous assumptions,
including asset and earnings growth rates, dividend payout rates, terminal
values and discount rates. The analysis did not purport to be indicative of the
actual values or expected values of the First Business stock.

   Other Analyses. Keefe Bruyette also reviewed Gold Banc's five-year financial
performance; loan composition; deposit composition; historical stock price
performance relative to the S&P 500, the Keefe Bank Index, and the NASDAQ Bank
Index; and the pro forma earnings per share and book value projections.

   Keefe Bruyette has been retained by the Board of Directors of First Business
as an independent contractor to act as financial adviser to First Business with
respect to the Merger. Keefe Bruyette as part of its investment banking
business, is continually engaged in the valuation of banking businesses and
their securities in connection with mergers and acquisitions, negotiated
underwritings, competitive biddings, secondary

                                       16
<PAGE>

distributions of listed and unlisted securities, private placements and
valuations for estate, corporate and other purposes. As specialists in the
securities of banking companies, Keefe Bruyette has experience in, and
knowledge of, the valuation of banking enterprises. In the ordinary course of
its business as a broker-dealer, Keefe Bruyette may, from time to time,
purchase securities from, and sell securities to, First Business.

   First Business and Keefe Bruyette have entered into a letter agreement dated
June 1, 1999 relating to the services to be provided by Keefe Bruyette in
connection with the Merger. First Business has agreed to pay Keefe Bruyette
fees as follows: a cash fee ("Cash Fee") equal to 1.50% of the market value of
the aggregate consideration offered in the Merger at closing. The Cash Fee will
be payable in three parts, with 25% payable upon the signing of the Merger
Agreement, 25% payable with the mailing of a proxy to First Business
shareholders and 50% payable at the time of closing of the Merger. Pursuant to
the Keefe Bruyette engagement agreement, First Business also agreed to
reimburse Keefe Bruyette for reasonable out-of-pocket expenses and
disbursements incurred in connection with its retention and to indemnify Keefe
Bruyette against certain liabilities, including liabilities under the federal
securities laws. Keefe Bruyette also provided a fairness opinion to Gold Banc
in connection with its pending merger with American Bancshares, Inc., and will
receive an advisory fee from CountryBanc Holding Co. for their pending merger
with Gold Banc.

Operations And Management After the Merger and the Bank Merger

   At the effective time of the merger, the separate corporate existence of
First Business Bancshares will terminate as it merges with and into Gold Banc.
The Articles of Incorporation and Bylaws of Gold Banc as in effect immediately
prior to the effective time shall be and remain the Articles of Incorporation
and Bylaws of the surviving corporation from and after the effective time until
amended as provided by law. The officers and directors of Gold Banc will become
the officers and directors of the surviving corporation from and after the
effective time of the merger.

   At the effective time of the bank merger, the separate corporate existence
of First Business Bank of Kansas City will terminate as it merges into Gold
Bank, a subsidiary of Gold Banc. The Articles of Incorporation and Bylaws of
Gold Bank as in effect immediately prior to the effective time shall be and
remain the Articles of Incorporation and Bylaws of the surviving corporation
from and after the effective time until amended as provided by law. The
officers and directors of Gold Bank will become the officers and directors of
the surviving corporation from and after the effective time of the bank merger.

   First Business Bank of Kansas City will receive assistance in bringing new
methods and systems to the bank. Gold Banc also expects to enhance the net
interest margin and non-interest income of First Business Bank of Kansas City
by expanding the products and services offered.

   Gold Banc will analyze First Business Bank of Kansas City's operations for
potential efficiencies. Gold Banc anticipates achieving operating cost savings
through the proposed consolidation and the elimination of redundant costs.
While there can be no assurances that operating cost savings will be realized
or in what fiscal period the savings will actually be recorded, plans are
currently being developed to realize operating cost savings. It is expected
that the annualized level of operating cost savings achieved will be realized
unevenly throughout the period of consolidation. The extent to which operating
cost savings will be achieved depends, among other things, on the regulatory
environment and economic conditions, and may be affected by unanticipated
changes in business activities.

   The board of directors of Gold Banc will consist of the seven present Gold
Banc directors. In addition, a present director of First Business Bancshares,
to be announced in the near future, will become a director of Gold Banc. No
changes will be made to Gold Banc's management in connection with the merger or
the bank merger.

                                       17
<PAGE>

   Upon completion of the bank merger, the board of directors of Gold Bank will
consist of the present directors of Gold Bank. The Management of Gold Bank will
consist of the present officers of Gold Bank, plus the addition of Frederick B.
Poccia, Jr., the current President and Chief Executive Officer of First
Business Bancshares, who shall be Executive Vice President of Gold Bank,
responsible for administration and operation for the greater Kansas City
metropolitan area.

Federal Securities Laws Consequences

   The shares of Gold Banc to be issued pursuant to the merger and the bank
merger have been registered under the Securities Act of 1933. The provisions of
Rule 145 under the Securities Act allow such shares to be sold without
restriction by stockholders of First Business Bancshares and First Business
Bank of Kansas City who are not deemed to be "affiliates" (as that term is
defined in the rules under the Securities Act) of First Business Bancshares or
First Business Bank of Kansas City and who do not become affiliates of Gold
Banc. The shares of Gold Banc common stock to be issued to affiliates of First
Business Bancshares or First Business Bank of Kansas City may be resold only
pursuant to an effective registration statement, pursuant to Rule 145 under the
Securities Act, or in transactions otherwise exempt from registration under the
Securities Act.

Resale of Gold Banc Common Stock

   The shares of Gold Banc common stock issued pursuant to the merger and the
bank merger will be freely transferable under the Securities Act, except that
shares received by an affiliate of First Business Bancshares or First Business
Bank of Kansas City may not be resold except in transactions permitted by Rule
145 or as otherwise permitted under the Securities Act. It is a condition to
the obligations of Gold Banc to consummate the merger that First Business
Bancshares shall deliver to Gold Banc an affiliate letter from each affiliate
in the form attached to the merger agreement. As of the date of the merger
agreement, First Business Bancshares has identified its affiliates as being
each of its directors and executive officers.

   An affiliate letter will constitute an agreement by each affiliate of First
Business Bancshares with Gold Banc to the effect that such affiliate: (a) will
not sell, transfer or otherwise dispose of any shares of Gold Banc common stock
issued to such a person in connection with the merger, except pursuant to an
effective registration statement or in compliance with Rule 145 or another
exemption from the registration requirements of the Securities Act, and (b) has
not made or will not make any disposition or other reduction of such person's
risk relative to any Gold Banc or First Business Bancshares stock during the
period commencing 30 days prior to the effective time of the merger and ending
at such time as the financial results covering at least 30 days of post-merger
combined operations have been published by Gold Banc. The "affiliates" of Gold
Banc also are subject to the restrictions referred to in clause (a) during such
risk-sharing period.

Fees And Expenses of the Merger and the Bank Merger

   Each party is responsible for its own expenses in connection with the merger
and the bank merger.

Accounting Treatment; Restrictions on Sales by Affiliates

   It is intended that the merger will qualify as a pooling of interests
transaction for accounting and financial reporting purposes. Under this method
of accounting, the consolidated assets and liabilities of First Business
Bancshares will be carried forward to the consolidated financial statements of
Gold Banc at their recorded amounts and the consolidated earnings of First
Business Bancshares will be included in the earnings of Gold Banc.

   To ensure that the merger will qualify as a pooling of interests
transaction, each person who is an "affiliate" (as defined in Rule 144 adopted
under the Securities Act) of First Business Bancshares at the time the merger
agreement is submitted for the approval of First Business Bancshares'
stockholders will agree in writing not to sell, pledge, transfer or otherwise
dispose of, or reduce such stockholder's risk relative to, any

                                       18
<PAGE>

shares of Gold Banc common stock until financial results covering at least 30
days of combined operations of Gold Banc and First Business Bancshares have
been published. Pursuant to the merger agreement, Gold Banc has agreed to
publish such results as soon as practicable after the effective time of the
merger.

   The acquisition of First Business Bank of Kansas City minority shares in
exchange for Gold Banc common stock in the bank merger will be accounted for by
Gold Banc as a purchase. There will be no such restrictions on the sale of Gold
Banc common stock received by First Business Bank of Kansas City minority
stockholders.

Federal Income Tax Consequences

   The following discussion is based upon the provisions of the Internal
Revenue Code, the applicable regulations thereunder, judicial authority,
current administrative rulings and practice as of the date hereof and the
opinion to be provided by Stinson, Mag & Fizzell, P.C. The opinion of Stinson,
Mag & Fizzell, P.C. will be based upon certain assumptions and representations
by the management of each of First Business Bancshares and Gold Banc and by
certain holders of the outstanding First Business Bancshares common stock. A
ruling from the Internal Revenue Service concerning the tax consequences of the
merger and the bank merger will not be requested. The following discussion does
not address the federal income tax consequences to special classes of taxpayers
including, without limitation, foreign corporations, tax exempt entities and
persons who acquired their First Business Bancshares common stock pursuant to
the exercise of an employee option or otherwise as compensation. The discussion
also assumes that the shares of First Business Bancshares common stock are held
as capital assets by the stockholders of First Business Bancshares, and the
shares of First Business Bank of Kansas City are held as capital assets by the
stockholders of First Business Bank of Kansas City.

   In the opinion of Stinson, Mag & Fizzell, P.C., the merger will constitute a
reorganization within the meaning of Section 368(a)(1)(A) of the Code and the
bank merger will constitute a reorganization within the meaning of Section
368(a)(1)(A) and (a)(2)(D) of the Internal Revenue Code. Consequently:

     1. No gain or loss will be recognized by the stockholders of First
  Business Bancshares who exchange all of their First Business Bancshares
  common stock solely for Gold Banc common stock pursuant to the merger or by
  the stockholders of First Business Bank of Kansas City who exchange all of
  their bank common stock solely for Gold Banc common stock pursuant to the
  bank merger. Gain or loss may be recognized by stockholders of First
  Business Bancshares and First Business Bank of Kansas City with respect to
  cash received in lieu of a fractional share interest in Gold Banc common
  stock.

     2. The tax basis of Gold Banc common stock received by the stockholders
  of First Business Bancshares in the merger will equal the tax basis of
  common stock exchanged therefor, and the tax basis of Gold Banc common
  stock received by the stockholders of First Business Bank of Kansas City in
  the bank merger will equal the tax basis of First Business Bank of Kansas
  City common stock exchanged therefor, both adjusted to reflect the impact
  of the payments of cash for fractional share interests in Gold Banc common
  stock.

     3. The holding period of Gold Banc common stock received by the
  stockholders of First Business Bancshares in the merger will include the
  holding period of First Business Bancshares common stock exchanged
  therefor, and the holding period of Gold Banc common stock received by the
  stockholders of First Business Bank of Kansas City in the bank merger will
  include the holding period of First Business Bank of Kansas City common
  stock exchanged therefor.

   The federal income tax discussion set forth above is included for general
information only. Each First Business Bancshares stockholder or First Business
Bank of Kansas City stockholder should consult his or her own tax advisor as to
the specific tax consequences of the merger or the bank merger to him or her,
including the application and effect of federal, state and local and other tax
laws.

Interests of First Business Bancshares' Management and Directors in the Merger

   You should be aware that certain members of First Business Bancshares'
management and board of directors have certain interests in the merger that
differ from, and are in addition to, your interests generally.

                                       19
<PAGE>

These interests, which are described below, may present these individuals with
potential conflicts of interest. Gold Banc was aware of these interests and
considered them, among other matters, in adopting the merger agreement and
approving the merger.

   Stock Option Plans. Upon completion of the merger, each option to acquire
First Business Bancshares' common stock which is outstanding immediately before
completing the merger, whether or not vested or exercisable, will be converted
into and become rights with respect to Gold Banc common stock. Gold Banc will
assume each option to acquire First Business Bancshares common stock in
accordance with the terms of the stock option plan under which it was granted,
except that following the merger: (1) Gold Banc and its compensation committee
will be substituted for First Business Bancshares and its board of directors'
committee administering such plan, (2) each First Business Bancshares stock
option assumed by Gold Banc may be exercised solely for Gold Banc common stock,
and (3) the number of shares of Gold Banc common stock subject to the new stock
options, as well as the exercise price of those stock options, will be adjusted
to account for the conversion ratio in the merger.

   Continuation of Employee Benefits. First Business Bancshares' employees will
be eligible to participate in all Gold Banc employee benefit plans (as defined
in Sections 3(3) and 3(37) of ERISA) in accordance with their terms. Gold Banc
will recognize years of service by employees with First Business Bancshares in
determining eligibility and vesting of benefits. Gold Banc will maintain all of
First Business Bancshares' welfare plans (as defined in Section 3(1) of ERISA)
until Gold Banc determines if it will terminate such plans.

   Employment and Noncompetition Agreements with Gold Banc. On March 6,
Lawrence L. Baughman, Thomas J. Boles and Mark G. Fitzpatrick will each enter
into two-year employment and noncompete agreements with Gold Banc. On March 6,
Frederick B. Poccia, Jr. will enter into a three-year employment and non-
compete agreement with Gold Banc at $170,000 per year. All four will agree not
to compete with Gold Banc at a financial institution located in or having a
branch within a fifty mile radius of 10th and Main Street, Kansas City,
Missouri, and agree not to solicit customers or employees of Gold Banc or any
of its subsidiaries.

Interests of First Business Bank of Kansas City's Management and Directors in
the Bank Merger

   You should be aware that certain members of First Business Bank of Kansas
City's management and board of directors have certain interests in the bank
merger that differ from, and are in addition to, your interests generally.
These interests, which are described below, may present these individuals with
potential conflicts of interest. Gold Bank was aware of these interests and
considered them, among other matters, in adopting the bank merger agreement and
approving the bank merger.

   Continuation of Employee Benefits. First Business Bank of Kansas City's
employees will be eligible to participate in all Gold Banc employee benefit
plans (as defined in Sections 3(3) and 3(37) of ERISA) in accordance with their
terms. Gold Banc will recognize years of service by employees with First
Business Bank of Kansas City in determining eligibility and vesting of
benefits. Gold Banc will maintain all of First Business Bank of Kansas City's
welfare plans (as defined in Section 3(1) of ERISA) until Gold Banc determines
if it will terminate such plans.

Dissenters' Rights

   Under the applicable Kansas law, Gold Banc stockholders do not have
dissenters' rights with respect to the merger.

   Under the applicable Missouri law, First Business Bancshares stockholders
have dissenters' rights. See "Comparative Rights of Stockholders" on page 55.

   Under the National Bank Act, First Business Bank of Kansas City stockholders
have dissenters' rights. See "Comparative Rights of Stockholders" on page 55.

                                       20
<PAGE>

Conditions to the Merger

   The merger is conditioned upon the fulfillment prior to the closing of
certain conditions set forth in the merger agreement, including the following:

  .  Approval of the merger agreement by the holders of a two-thirds majority
     of all the outstanding shares of First Business Bancshares common stock;

  .  Approval of the merger agreement by the holders of a majority of all
     shares of Gold Banc common stock voting at the Gold Banc stockholders'
     meeting;

  .  The accuracy of the representations of Gold Banc and First Business
     Bancshares made in the merger agreement and the performance of their
     respective obligations thereunder;

  .  The absence of a material adverse change since October 19, 1999,
     affecting the financial condition, properties, assets, liabilities,
     rights or business of Gold Banc, First Business Bancshares or its
     subsidiary, First Business Bank of Kansas City;

  .  On the closing date of the merger, the total equity capital of First
     Business Bank of Kansas City is not less than $10 million and the
     reserve for loan and lease loss of First Business Bank of Kansas City is
     not less than 1.5% of the aggregate of all outstanding loans;

  .  On the closing date of the merger, the total equity capital of First
     Business Bancshares is not less than $6.7 million, the total
     indebtedness (including First Business Bancshares convertible
     debentures) of First Business Bancshares (on an unconsolidated basis) is
     not more than $4 million, and the cash and cash equivalents of First
     Business Bancshares are not less than $1.9 million;

  .  First Business Bancshares' board of directors (or a committee of the
     board) has not authorized any cash payment in connection with any
     outstanding stock option and each committee member empowered to act with
     respect to any stock option plan will have resigned;

  .  The receipt by Gold Banc and First Business Bancshares of an opinion
     from Stinson, Mag & Fizzell, P.C. relating to certain tax matters;

  .  The receipt by Gold Banc of certain tax representations from First
     Business Bancshares and holders of more than 10% of the outstanding
     First Business Bancshares common stock;

  .  The receipt by Gold Banc of an opinion from Spencer, Fane, Britt &
     Browne LLP as to certain corporate matters regarding First Business
     Bancshares and First Business Bank of Kansas City;

  .  The receipt by First Business Bancshares of an opinion from Stinson, Mag
     & Fizzell P.C. as to certain corporate matters regarding Gold Banc and
     Gold Bank;

  .  The receipt by Gold Banc of an opinion from Baird, Kurtz & Dobson and
     KPMG, LLP that the transaction will qualify for pooling of interests
     accounting treatment;

  .  The receipt by Gold Banc of an affiliate letter from each person who is
     an "affiliate" of First Business Bancshares and First Business Bank of
     Kansas City at the time the merger agreement is submitted for approval
     of the stockholders of Gold Banc;

  .  The absence of any pending or threatened litigation that could
     reasonably result in restraining, enjoining or prohibiting consummation
     of the merger;

  .  The receipt by First Business Bancshares of an opinion from Keefe
     Bruyette & Woods, Inc. stating that, in the opinion of such firm, the
     exchange ratio is fair, from a financial point of view, to the holders
     of First Business Bancshares stock;

  .  The receipt by Gold Banc of executed employment and non-compete
     agreements with Frederick B. Poccia, Jr., Lawrence L. Baughman, Thomas
     J. Boles and Mark G. Fitzpatrick in form and substance satisfactory to
     Gold Banc; and

  .  Dissenting shares of First Business Bancshares shall not exceed 5% of
     the outstanding shares of First Business Bancshares on the closing date.

                                       21
<PAGE>

Conditions to the Bank Merger

   The bank merger is conditioned upon the fulfillment prior to the closing of
certain conditions set forth in the bank merger agreement, including the
following:

  .  The merger of First Business Bancshares with and into Gold Banc has been
     consummated;

  .  No law, rule or judicial decree preventing the bank merger is in effect;

  .  Approval by both the Gold Bank and the First Business Bank of Kansas
     City stockholders; and

  .  Receipt of regulatory approvals.

Regulatory Approval

   Pursuant to Section 3(a)(5) of the Bank Holding Company Act, the merger and
the bank merger are subject to the approval of the Federal Reserve System. Gold
Banc filed on December 22, 1999, an application for approval with the Federal
Reserve Bank of Kansas City for the merger and the bank merger which was
approved on January 24, 2000. The bank also required the approval of the Kansas
Banking Department, which approval was obtained on January 24, 2000. No other
regulatory approvals are required in order to consummate the merger or the bank
merger.

Conduct of Business Pending the Merger and the Bank Merger

   Until either the merger and the bank merger are completed or the merger
agreement and bank merger agreement are terminated, Gold Banc, First Business
Bancshares and First Business Bank of Kansas City have agreed to carry on their
business in the usual, regular and ordinary course in substantially the same
manner as they conducted prior to the execution of the merger agreement and the
bank merger agreement. First Business Bancshares and First Business Bank of
Kansas City have agreed to certain limitations on their ability to engage in
material transactions. Among those limitations, First Business Bancshares and
First Business Bank of Kansas City have agreed, subject to certain exceptions,
to refrain from:

  .  Amending their certificates of incorporation, association or bylaws;

  .  Making any capital expenditure or entering into any material contract or
     commitment (except loan commitments) in excess of $25,000;

  .  Making any single loan or commitment for a loan in an amount greater
     than $500,000;

  .  Acquiring a substantial equity interest in or substantial portion of the
     assets in any business or entity that would be material;

  .  Entering into, modifying, amending, renewing or terminating any material
     contract, agreement or lease for goods, services or office space;

  .  Declaring or paying any dividend or making any other distribution in
     respect of any capital stock or of other beneficial interest in First
     Business Bancshares or its subsidiaries, other than distributions
     relating to First Business Bancshares convertible debentures;

  .  Making any material acquisitions or distributions; or

  .  Incurring or guaranteeing any debts outside of the ordinary course of
     business.

No Solicitation

   The merger agreement provides that, unless and until the merger agreement
has been terminated, neither First Business Bancshares nor First Business Bank
of Kansas City will directly or indirectly solicit or encourage or hold
discussions or negotiations with, or provide information to, any person in
connection with any proposal from any person relating to the transfer of all or
a substantial portion of the business, assets or stock of First Business
Bancshares or First Business Bank of Kansas City, except that to the extent
required by the fiduciary obligations of the board of directors of First
Business Bancshares, it may provide information in
response to an unsolicited request and participate in negotiations regarding
any such unsolicited proposal. First Business Bancshares is required to
promptly advise Gold Banc of the receipt of, and the substance of, any such
proposal or inquiry.

                                       22
<PAGE>

Waiver and Amendment

   Prior to or at the effective time of the merger, any provision of the merger
agreement, including, without limitation, the conditions to consummation of the
merger, may be (a) waived, to the extent permitted under law, in writing by the
party which is entitled to the benefits thereof; or (b) amended at any time by
written agreement of the parties, whether before or after approval of the
merger agreement by the stockholders of First Business Bancshares and Gold
Banc. However, no such amendment or modification may, after the stockholder
approval, alter the amount or change the form of the consideration or alter or
change any of the terms of the merger agreement if such alteration or change
would adversely affect the holders of First Business Bancshares' common stock.
It is anticipated that a condition to consummate the merger would be waived
only in those circumstances where the board of directors of First Business
Bancshares and Gold Banc, as the case may be, deems such waiver to be in the
best interests of First Business Bancshares and Gold Banc and their respective
stockholders. The bank merger agreement may be amended upon the approval of the
boards of directors of First Business Bank of Kansas City and Gold Bank and the
execution of a written amendment by both parties.

Termination of the Merger Agreement

   The merger agreement and the merger may be terminated at any time prior to
the closing date, provided that the terminating party is not then in material
breach of the merger agreement, by:

     a. The mutual consent of Gold Banc and First Business Bancshares;

     b. Gold Banc or First Business Bancshares if the merger has not been
  consummated by April 30, 2000 unless Gold Banc and First Business
  Bancshares agree to extend the deadline;

     c. Gold Banc, if any regulatory approval shall be denied or if any such
  regulatory approval shall be conditioned or restricted in any manner which
  would materially adversely affect the operations of or would be unduly
  burdensome to Gold Banc;

     d. Gold Banc or First Business Bancshares if the other party has
  materially breached the merger agreement and has not cured such breach
  within 30 days of notice of the breach or the closing date, whichever is
  earlier;

     e. First Business Bancshares if it receives an unsolicited acquisition
  proposal from another party that the First Business Bancshares board of
  directors believes is superior to the merger;

     f. Gold Banc if First Business Bancshares enters into an agreement to be
  acquired by another party or if First Business Bancshares board of
  directors or a committee of the board of directors approves such a
  transaction to be acquired by another party;

     g. Gold Banc or First Business Bancshares if any of the conditions
  precedent of the party terminating are not fulfilled and cannot be
  fulfilled on or prior to the closing date;

     h. Gold Banc or First Business Bancshares if there exists any material
  inaccuracy, material misrepresentation or material breach of a
  representation or warranty made by the other party; or

     i. Gold Banc or First Business Bancshares if the stockholders of fail to
  vote their approval of the merger.

   If the merger agreement is terminated for the reasons described in clauses
(e) or (f) above, First Business Bancshares must pay Gold Banc a termination
fee of $1.5 million.

Termination of the Bank Merger Agreement

   The bank merger agreement and the bank merger may be terminated at any time
prior to the bank merger effective time, by:

     a. The mutual consent of First Business Bank of Kansas City and Gold
  Bank; or

     b. The termination of the merger agreement and the merger between First
  Business Bancshares and Gold Banc.

Effective Time

   It is presently anticipated that the effective time of the merger and bank
merger will occur sometime during the first quarter of 2000, but no assurance
can be given to that effect.

                                       23
<PAGE>

                    UNAUDITED PRO FORMA FINANCIAL STATEMENTS

 GOLD BANC CORPORATION, INC. AND FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

   The following unaudited pro forma consolidated financial statements combine
the historical consolidated balance sheets and statements of earnings of Gold
Banc and First Business Bancshares giving effect to the merger using the
pooling of interests method of accounting for a business combination.

   We are providing the following information to aid you in your analysis of
the financial aspects of the merger. We derived this information from the
financial statements of Gold Banc for the interim periods ended September 30,
1999 and 1998 and for the years ended December 31, 1998, 1997 and 1996 and from
the financial statements of First Business Bancshares for the interim periods
ended September 30, 1999 and 1998 and for the years ended December 31, 1998,
1997 and 1996. The information is only a summary and you should read it in
conjunction with our historical financial statements and related notes
contained in the annual reports and other information that we have filed with
the SEC and incorporated by reference. See "Where You Can Find More
Information" on page 65.

   The unaudited pro forma consolidated statements of earnings for the interim
periods ended September 30, 1999 and 1998 and for the years ended December 31,
1998, 1997 and 1996 assume the merger was effected on January 1, 1996. The
unaudited pro forma consolidated balance sheets give effect to the merger as if
it had occurred on September 30, 1999 and December 31, 1998. The accounting
policies of Gold Banc and First Business Bancshares are substantially
comparable.

   The unaudited pro forma combined financial information is for illustrative
purposes only. The companies may have performed differently had they always
been combined and may not be indicative of the historical results that would
have been achieved had the companies always been combined or the future results
that the combined company will experience after the merger.

                                       24
<PAGE>

 GOLD BANC CORPORATION, INC. AND FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

                UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEETS

                               September 30, 1999
                                 (In thousands)

<TABLE>
<CAPTION>
                                        First
                                       Business
         ASSETS           Gold Banc   Bancshares  Dr          Cr             Pro Forma
         ------           ----------  ---------- -----       -----          -----------
<S>                       <C>         <C>        <C>         <C>            <C>
Cash and due from banks.  $   39,935     1,987               1,800(3)       $    40,122
Federal funds sold and
 interest-bearing
 deposits...............      21,255       --                                    21,255
                          ----------   -------                              -----------
   Total cash and cash
    equivalents.........      61,190     1,987                                   61,377
                          ----------   -------                              -----------
Investment securities...
 Held-to-maturity.......          25       --                                        25
 Available-for-sale.....     257,593    10,138                                  267,731
 Trading securities.....       4,873       --                                     4,873
                          ----------   -------                              -----------
   Total investment
    securities..........     262,491    10,138                                  272,629
                          ----------   -------                              -----------
Mortgage and student
 loans held for sale,
 net....................      50,506       --                                    50,506
Loans, net..............     806,930   109,880                                  916,810
Premises and equipment,
 net....................      31,415     1,113                                   32,528
Goodwill, net...........      29,383       --    2,898(4)                        32,281
Accrued interest and
 other assets...........      36,747     2,000                                   38,747
                          ----------   -------                              -----------
   Total assets.........  $1,278,662   125,118                              $ 1,404,878
                          ==========   =======                              ===========

<CAPTION>
    LIABILITIES AND
  STOCKHOLDERS' EQUITY
  --------------------
<S>                       <C>         <C>        <C>         <C>            <C>
Liabilities:
 Deposits...............  $  967,295   105,003                              $ 1,072,298
 Securities sold under
  agreements to
  repurchase............      61,176     4,638                                   65,814
 Federal funds
  purchased and other
  short-term
  borrowings............      20,625     2,100                                   22,725
 Guaranteed preferred
  beneficial interests
  in Company's
  debentures............      66,300       --                                    66,300
 Long-term debt.........      62,640     4,008     770(2)                        65,878
 Accrued interest and
  other liabilities.....      10,336       810     300(3)                        10,846
                          ----------   -------                              -----------
   Total liabilities....   1,188,372   116,559                                1,303,861
                          ----------   -------                              -----------
Minority Interests......         --      1,430   1,430(4)                           --
Stockholders' equity:
 Preferred stock, no
  par value; 50,000,000
  shares authorized; no
  shares issued at
  September 30, 1999....         --         --                                      --
 Common stock, $1 par
  value; 50,000,000
  shares authorized;
  17,181,618 shares
  issued and
  outstanding at
  September 30, 1999
  (19,890,234 pro
  forma)................      17,182       181     181(1)    2,709(1)(2)(4)      19,891
 Additional paid-in
  capital...............      29,200     5,939   1,939(1)(2) 3,935(4)            37,135
 Retained earnings......      46,386     1,706   1,500(3)                        46,592
 Accumulated
  comprehensive income
  (loss), net...........      (2,281)     (122)                                  (2,403)
 Unearned compensation..        (197)     (575)                575(1)              (197)
                          ----------   -------                              -----------
   Total stockholders'
    equity..............      90,290     7,129                                  101,017
                          ----------   -------                              -----------
   Total liabilities and
    stockholders'
    equity..............  $1,278,662   125,118                              $ 1,404,878
                          ==========   =======                              ===========
</TABLE>
- -------
(1) Entry to reflect merger of First Business Bancshares through exchange of
    stock. Exchange ratio used: 10.3552 to one.
(2) As of September 30, 1999 First Business Bancshares had convertible
    debentures outstanding in the aggregate principal amount of $770,000. The
    debentures are convertible into 55,132 common shares of First Business
    Bancshares. The debentures will mature or will be called prior to closing,
    which is anticipated to result in the conversion of all the debentures.
    Entry reflects this conversion prior to the stock-for-stock exchange with
    Gold Banc.
(3) Gold Banc and First Business Bancshares estimate they will incur direct
    transaction costs of approximately $1.8 million associated with the merger.
    These costs consist primarily of investment banking, legal, accounting,
    printing and severance payments and operational consolidation costs. The
    unaudited pro forma combined balance sheet reflects such expenses as if
    they had been paid as of September 30, 1999. Pro forma net earnings and
    earnings per share do not reflect these one-time transaction costs.
(4) Entry to reflect exchange of Gold Banc shares to purchase the minority
    interest of First Business Bank of Kansas City, N.A., an 86% owned
    subsidiary of First Business Bancshares. Exchange ratio of 9.5962 Gold Banc
    shares to 1.0 First Business Bank of Kansas City, N.A. shares was used. The
    acquisition of the minority interest is accounted for as a purchase.

                                       25
<PAGE>

 GOLD BANC CORPORATION, INC. AND FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

                UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEETS

                               December 31, 1998
                                 (In thousands)

<TABLE>
<CAPTION>
                                        First
                                       Business
         ASSETS           Gold Banc   Bancshares  Dr          Cr            Pro Forma
         ------           ----------  ---------- -----       -----          ----------
<S>                       <C>         <C>        <C>         <C>            <C>
Cash and due from banks.  $   36,305     5,556                              $   41,861
Federal funds sold and
 interest-bearing
 deposits...............      62,798       880                                  63,678
                          ----------   -------                              ----------
    Total cash and cash
     equivalents........      99,103     6,436                                 105,539
                          ----------   -------                              ----------
Investment securities
  Held-to-maturity......          63       --                                       63
  Available-for-sale....     225,606    10,418                                 236,024
  Trading securities....       3,851       --                                    3,851
                          ----------   -------                              ----------
    Total investment
     securities.........     229,520    10,418                                 239,938
                          ----------   -------                              ----------
Mortgage and student
 loans held for sale,
 net....................       5,425       --                                    5,425
Loans, net..............     717,939    93,127                                 811,066
Premises and equipment,
 net....................      26,183       893                                  27,076
Goodwill, net...........      13,328       --    3,030(3)                       16,358
Accrued interest and
 other assets...........      19,858     2,000                                  21,858
                          ----------   -------                              ----------
    Total assets........  $1,111,356   112,874                              $1,227,260
                          ==========   =======                              ==========

<CAPTION>
    LIABILITIES AND
  STOCKHOLDERS' EQUITY
  --------------------
<S>                       <C>         <C>        <C>         <C>            <C>
Liabilities:
  Deposits..............  $  926,687    97,769                              $1,024,456
  Securities sold under
   agreements to
   repurchase...........       6,644     4,129                                  10,773
  Federal funds
   purchased and other
   short-term
   borrowings...........       7,568       --                                    7,568
  Guaranteed preferred
   beneficial interests
   in Company's
   debentures...........      28,750       --                                   28,750
  Long-term debt........      49,958     2,425     770(2)                       51,613
  Accrued interest and
   other liabilities....       7,938       867                                   8,805
                          ----------   -------                              ----------
    Total liabilities...   1,027,545   105,190                               1,131,965
                          ----------   -------                              ----------
Minority interests......         --      1,351   1,351(3)                          --
Stockholders' equity:
  Preferred stock, no
   par value; 50,000,000
   shares authorized; no
   shares issued........         --        --                                      --
  Common stock, $1 par
   value; 50,000,000
   shares authorized;
   17,181,618 shares
   issued and
   outstanding
   (19,703,461 pro
   forma)...............      17,182       162     162(1)    2,522(1)(2)(3)     19,704
  Additional paid-in
   capital..............      29,200     5,628   1,767(1)(2) 3,983(3)           37,044
  Retained earnings.....      37,235     1,109                                  38,344
  Accumulated
   comprehensive income
   (loss), net..........         391         9                                     400
  Unearned compensation.        (197)     (575)                575(1)             (197)
                          ----------   -------                              ----------
    Total stockholders'
     equity.............      83,811     6,333                                  95,295
                          ----------   -------                              ----------
    Total liabilities
     and stockholders'
     equity.............  $1,111,356   112,874                              $1,227,260
                          ==========   =======                              ==========
</TABLE>

- --------
(1) Entry to reflect merger of First Business Bancshares through exchange of
    stock. Exchange ratio used: 10.3552 to one.
(2) As of September 30, 1999 First Business Bancshares had convertible
    debentures outstanding in the aggregate principal amount of $770,000. The
    debentures are convertible into 55,132 common shares of First Business
    Bancshares. The debentures will mature or will be called prior to closing,
    which is anticipated to result in the conversion of all the debentures.
    Entry reflects this conversion prior to the stock-for-stock exchange with
    Gold Banc.
(3) Entry to reflect exchange of Gold Banc shares to purchase the minority
    interest of First Business Bank of Kansas City, N.A., an 86% owned
    subsidiary of First Business Bancshares. Exchange ratio of 9.5962 Gold Banc
    shares to 1.0 First Business Bank N.A. shares was used. The acquisition of
    the minority interest is accounted for as a purchase.

                                       26
<PAGE>

 GOLD BANC CORPORATION, INC. AND FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

            UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF EARNINGS

                               September 30, 1999
                      (In thousands except per share data)

<TABLE>
<CAPTION>
                                                            First
                                                  Gold     Business    Pro
                                                  Banc    Bancshares  Forma
                                                 -------  ---------- -------
<S>                                              <C>      <C>        <C>
Interest income:
  Loans, including fees ........................ $52,616    7,293    $59,909
  Investment securities.........................  10,315      506     10,821
  Other.........................................   2,284       57      2,341
                                                 -------    -----    -------
                                                  65,215    7,856     73,071
                                                 -------    -----    -------
Interest expense:
  Deposits......................................  28,558    3,131     31,689
  Borrowings and other..........................   6,461      360      6,821
                                                 -------    -----    -------
                                                  35,019    3,491     38,510
                                                 -------    -----    -------
Net interest income.............................  30,196    4,365     34,561
Provision for loan losses.......................   1,301      427      1,728
                                                 -------    -----    -------
  Net interest income after provisions for loan
   losses.......................................  28,895    3,938     32,833
                                                 -------    -----    -------
Other income:
  Service fees..................................   3,031      319      3,350
  Investment trading fees and commissions.......   2,556      --       2,556
  Net gains on sale of mortgage loans...........   1,559      --       1,559
  Net securities gains..........................     170      --         170
  Unrealized gains (losses) on trading
   securities...................................     (22)     --         (22)
  Gain (loss) on sale of assets.................      23      --          23
  Other income..................................   5,171      --       5,171
                                                 -------    -----    -------
                                                  12,488      319     12,807
                                                 -------    -----    -------
Other expense:
  Salaries and employee benefits................  13,783    1,645     15,428
  Net occupancy expense.........................   4,323      342      4,665
  Outside services..............................   1,545      107      1,652
  Data processing...............................   1,238      207      1,445
  Advertising...................................     686       48        734
  Goodwill amortization.........................     721      --         721
  Other Expense.................................   3,950      846      4,796
                                                 -------    -----    -------
                                                  26,246    3,195     29,441
                                                 -------    -----    -------
Earnings before income taxes....................  15,137    1,062     16,199
Income tax expense..............................   4,945      466      5,411
                                                 -------    -----    -------
Net earnings.................................... $10,192      596    $10,788
                                                 =======    =====    =======
Earnings per share--basic....................... $  0.59     3.65    $  0.58
                                                 =======    =====    =======
Earnings per share--diluted..................... $  0.59     2.86    $  0.56
                                                 =======    =====    =======
Weighted average shares outstanding (basic).....  17,182      163     18,873(1)
                                                 =======    =====    =======
Weighted average shares outstanding (diluted)...  17,244      221     19,454(1)
                                                 =======    =====    =======
</TABLE>
- --------
(1) Reflects merger of First Business Bancshares through exchange of stock.
    Exchange ratio used: 10.3552 to one.

                                       27
<PAGE>

 GOLD BANC CORPORATION, INC. AND FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

            UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF EARNINGS

                               September 30, 1998
                      (In thousands except per share data)

<TABLE>
<CAPTION>
                                                            First
                                                           Business
                                                Gold Banc Bancshares Pro Forma
                                                --------- ---------- ---------
<S>                                             <C>       <C>        <C>
Interest income:
  Loans, including fees.......................   $44,309    6,365     $50,674
  Investment securities.......................     8,287      382       8,669
  Other.......................................     1,977      255       2,232
                                                 -------    -----     -------
                                                  54,573    7,002      61,575
                                                 -------    -----     -------
Interest expense:
  Deposits....................................    25,289    2,908      28,197
  Borrowings and other........................     3,271      230       3,501
                                                 -------    -----     -------
                                                  28,560    3,138      31,698
                                                 -------    -----     -------
Net interest income...........................    26,013    3,864      29,877
Provision for loan losses.....................     1,801      242       2,043
                                                 -------    -----     -------
  Net interest income after provisions for
   loan losses................................    24,212    3,622      27,834
                                                 -------    -----     -------
Other income:
  Service fees................................     2,275      184       2,459
  Investment trading fees and commissions.....     2,177      --        2,177
  Net gains on sale of mortgage loans.........       769      --          769
  Net securities gains........................        92      --           92
  Unrealized gains (losses) on trading
   securities.................................      (367)     --         (367)
  Gain (loss) on sale of assets...............       (10)     --          (10)
  Other income................................     1,054      162       1,216
                                                 -------    -----     -------
                                                   5,990      346       6,336
                                                 -------    -----     -------
Other expense:
  Salaries and employee benefits..............     9,272    1,415      10,687
  Net occupancy...............................     2,743      506       3,249
  Outside services............................     1,427      119       1,546
  Data processing.............................       417      174         591
  Advertising.................................       488       90         578
  Goodwill amortization.......................       300      --          300
  Other expense...............................     3,544      470       4,014
                                                 -------    -----     -------
                                                  18,191    2,774      20,965
                                                 -------    -----     -------
Earnings before income taxes..................    12,011    1,194      13,205
Income tax expense............................     2,105      543       2,648
                                                 -------    -----     -------
Net earnings..................................   $ 9,906      651     $10,557
                                                 =======    =====     =======
Earnings per share-basic......................   $  0.60     4.02     $  0.59
                                                 =======    =====     =======
Earnings per share-diluted....................   $  0.60     2.99     $  0.57
                                                 =======    =====     =======
Pro forma net earnings and earnings per share
 data (2):
  Earnings before income taxes................   $12,011    1,194     $13,205
  Pro forma income tax expense................     3,887      543       4,430
                                                 -------    -----     -------
  Pro forma net earnings......................   $ 8,124      651     $ 8,775
                                                 =======    =====     =======
Pro forma earnings per common share-basic.....   $  0.49     4.02     $  0.48
                                                 =======    =====     =======
Pro forma earnings per common share-diluted...   $  0.49     2.99     $  0.47
                                                 =======    =====     =======
Weighted average shares outstanding (basic)...    16,458      162      18,141(1)
                                                 =======    =====     =======
Weighted average shares outstanding (diluted).    16,600      229      18,862(1)
                                                 =======    =====     =======
</TABLE>
- --------
(1) Reflects merger of First Business Bancshares through exchange of stock.
    Exchange ratio used: 10.3552 to one.
(2) Citizens Bank of Tulsa (Citizens) was acquired by Gold Banc in a pooling of
    interests transaction in December 1998 and was taxed as a Subchapter S
    corporation for 1997 and 1998. As a Subchapter S corporation, Citizens was
    not subject to federal income taxes; rather such income was included in the
    taxable income of stockholders. The 1998 and 1997 data has been adjusted to
    include pro forma tax expense, net earnings and net earnings per share as
    if Citizens had not been a Subchapter S corporation.

                                       28
<PAGE>

GOLD BANC CORPORATION, INC. AND FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

            UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF EARNINGS

                               December 31, 1998
                     (In thousands except per share data)

<TABLE>
<CAPTION>
                                                           First
                                                 Gold     Business
                                                 Banc    Bancshares Pro Forma
                                                -------  ---------- ---------
<S>                                             <C>      <C>        <C>
Interest income:
 Loans, including fees........................  $61,017    8,738     $69,755
 Investment securities........................   11,110      530      11,640
 Other........................................    3,069      409       3,478
                                                -------    -----     -------
                                                 75,196    9,677      84,873
                                                -------    -----     -------
Interest expense:
 Deposits.....................................   34,931    3,995      38,926
 Borrowings and other.........................    4,657      309       4,966
                                                -------    -----     -------
                                                 39,588    4,304      43,892
                                                -------    -----     -------
Net interest income...........................   35,608    5,373      40,981
Provision for loan losses.....................    2,781      319       3,100
                                                -------    -----     -------
 Net interest income after provisions for loan
  losses......................................   32,827    5,054      37,881
                                                -------    -----     -------
Other income:
 Service fees.................................    3,275      298       3,573
 Investment trading fees and commissions......    3,265      --        3,265
 Net gains on sale of mortgage loans..........    1,106      --        1,106
 Net securities gains.........................       94      --           94
 Unrealized gains (losses) on trading
  securities..................................     (399)     --         (399)
 Gain (loss) on sale of assets................      (85)     --          (85)
 Other income.................................    1,522       63       1,585
                                                -------    -----     -------
                                                  8,778      361       9,139
                                                -------    -----     -------
Other expense:
 Salaries and employee benefits...............   13,307    1,884      15,191
 Net occupancy................................    3,023      676       3,699
 Outside services.............................    3,065      110       3,175
 Data processing..............................    1,115      229       1,344
 Advertising..................................    1,124      102       1,226
 Goodwill amortization........................      103      --          103
 Other expense................................    6,342      657       6,999
                                                -------    -----     -------
                                                 28,079    3,658      31,737
                                                -------    -----     -------
Earnings before income taxes..................   13,526    1,757      15,283
Income tax expense............................    1,607      795       2,402
                                                -------    -----     -------
Net earnings..................................  $11,919      962     $12,881
                                                =======    =====     =======
Earnings per share-basic......................  $  0.71     5.94     $  0.71
                                                =======    =====     =======
Earnings per share-diluted....................  $  0.71     4.41     $  0.69
                                                =======    =====     =======
Pro forma net earnings and earnings per share
 data (2):
 Earnings before income taxes.................  $13,526    1,757     $15,283
 Pro forma income tax expense.................    4,404      795       5,199
                                                =======    =====     =======
 Pro forma net earnings.......................  $ 9,122      962     $10,084
                                                =======    =====     =======
Pro forma earnings per common share-basic.....  $  0.55     5.94     $  0.55
                                                =======    =====     =======
Pro forma earnings per common share-diluted...  $  0.55     4.41     $  0.53
                                                =======    =====     =======
Weighted average shares outstanding (basic)...   16,566      162      18,241(1)
                                                =======    =====     =======
Weighted average shares outstanding (diluted).   16,707      229      18,962(1)
                                                =======    =====     =======
</TABLE>
- --------
(1) Reflects merger of First Business Bancshares through exchange of stock.
    Exchange ratio used: 10.3552 to one.
(2) Citizens Bank of Tulsa (Citizens) was acquired by Gold Banc in a pooling
    of interests transaction in December 1998 and was taxed as a Subchapter S
    corporation for 1997 and 1998. As a Subchapter S corporation, Citizens was
    not subject to federal income taxes; rather such income was included in
    the taxable income of stockholders. The 1998 and 1997 data has been
    adjusted to include pro forma tax expense, net earnings and net earnings
    per share as if Citizens had not been a Subchapter S corporation.

                                      29
<PAGE>

GOLD BANC CORPORATION, INC. AND FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.
            UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF EARNINGS
                               December 31, 1997
                     (In thousands except per share data)

<TABLE>
<CAPTION>
                                                           First
                                                          Business
                                               Gold Banc Bancshares Pro Forma
                                               --------- ---------- ---------
<S>                                            <C>       <C>        <C>
Interest income:
 Loans, including fees.......................   $44,977    7,018     $51,995
 Investment securities.......................     8,767      427       9,194
 Other.......................................     1,787      343       2,130
                                                -------    -----     -------
                                                 55,531    7,788      63,319
                                                -------    -----     -------
Interest expense:
 Deposits....................................    26,175    3,199      29,374
 Borrowings and other........................     1,800      202       2,002
                                                -------    -----     -------
                                                 27,975    3,401      31,376
                                                -------    -----     -------
Net interest income..........................    27,556    4,387      31,943
Provision for loan losses....................     2,130      274       2,404
                                                -------    -----     -------
 Net interest income after provisions for
  loan losses................................    25,426    4,113      29,539
                                                -------    -----     -------
Other income:
 Service fees................................     2,446      274       2,720
 Investment trading fees and commissions.....       --       --          --
 Net gains on sale of mortgage loans.........       679      --          679
 Net securities gains........................       116      --          116
 Unrealized gains (losses) on trading
  securities.................................       229      --          229
 Gain (loss) on sale of assets...............       203      --          203
 Other income................................     1,080       58       1,138
                                                -------    -----     -------
                                                  4,753      332       5,085
                                                -------    -----     -------
Other expense:
 Salaries and employee benefits..............     8,884    1,783      10,667
 Net occupancy...............................     2,145      522       2,667
 Outside services............................     1,340      126       1,466
 Data processing.............................       677      145         822
 Advertising.................................       728      169         897
 Goodwill amortization.......................        95      --           95
 Other expense...............................     3,609      590       4,199
                                                -------    -----     -------
                                                 17,478    3,335      20,813
                                                -------    -----     -------
Earnings before income taxes.................    12,701    1,110      13,811
Income tax expense...........................     2,827      550       3,377
                                                -------    -----     -------
Net earnings.................................   $ 9,874      560     $10,434
                                                =======    =====     =======
Earnings per share-basic.....................   $  0.64     3.48     $  0.61
                                                =======    =====     =======
Earnings per share-diluted...................   $  0.64     2.70     $  0.59
                                                =======    =====     =======
Pro forma net earnings and earnings per share
 data (2):
 Earnings before income taxes................   $12,701    1,110     $13,811
 Pro forma income tax expense................     4,406      550       4,956
                                                -------    -----     -------
 Pro forma net earnings......................   $ 8,295      560     $ 8,855
                                                =======    =====     =======
Pro forma earnings per common share-basic....   $  0.54     3.48     $  0.52
                                                =======    =====     =======
Pro forma earnings per common share-diluted..   $  0.53     2.70     $  0.50
                                                =======    =====     =======
Weighted average shares outstanding (basic)..    15,482      161      17,147(1)
                                                =======    =====     =======
Weighted average shares outstanding
 (diluted)...................................    15,522      225      17,749(1)
                                                =======    =====     =======
</TABLE>
- --------
(1) Reflects merger of First Business Bancshares through exchange of stock.
    Exchange ratio used: 10.3552 to one.
(2) Citizens Bank of Tulsa (Citizens) was acquired by Gold Banc in a pooling
    of interests transaction in December 1998 and was taxed as a Subchapter S
    corporation for 1997 and 1998. As a Subchapter S corporation, Citizens was
    not subject to federal income taxes; rather such income was included in
    the taxable income of stockholders. The 1998 and 1997 data has been
    adjusted to include pro forma tax expense, net earnings and net earnings
    per share as if Citizens had not been a Subchapter S corporation.

                                      30
<PAGE>

 GOLD BANC CORPORATION, INC. AND FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

            UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF EARNINGS

                               December 31, 1996
                      (In thousands except per share data)

<TABLE>
<CAPTION>
                                                             First
                                                    Gold    Business    Pro
                                                    Banc   Bancshares  Forma
                                                   ------- ---------- -------
<S>                                                <C>     <C>        <C>
Interest income:
 Loans, including fees...........................  $34,674   6,430    $41,104
 Investment securities...........................    8,777     386      9,163
 Other...........................................    1,201     580      1,781
                                                   -------   -----    -------
                                                    44,652   7,396     52,048
                                                   -------   -----    -------
Interest expense:
 Deposits........................................   22,336   3,170     25,506
 Borrowings and other............................    1,946     166      2,112
                                                   -------   -----    -------
                                                    24,282   3,336     27,618
                                                   -------   -----    -------
Net interest income..............................   20,370   4,060     24,430
Provision for loan losses........................    1,262      41      1,303
                                                   -------   -----    -------
 Net interest income after provisions for loan
  losses.........................................   19,108   4,019     23,127
                                                   -------   -----    -------
Other income:
 Service fees....................................    1,982     290      2,391
 Investment trading fees and commissions.........      --      --         --
 Net gains on sale of mortgage loans.............    1,128     --       1,128
 Net securities gains............................      --      --         --
 Unrealized gains (losses) on trading securities.      --      --         --
 Gain (loss) on sale of assets...................      297     --         297
 Other income....................................      772      88        860
                                                   -------   -----    -------
                                                     4,179     378      4,676
                                                   -------   -----    -------
Other expense:
 Salaries and employee benefits..................    8,301   1,605      9,906
 Net occupancy...................................    1,571     500      2,071
 Outside services................................    1,000     247      1,247
 Data processing.................................      633     104        737
 Advertising.....................................      549      97        646
 Goodwill amortization...........................      551     --         551
 Other expense...................................    3,442     647      4,208
                                                   -------   -----    -------
                                                    16,047   3,200     19,366
                                                   -------   -----    -------
Earnings before income taxes.....................    7,240   1,197      8,437
Income tax expense...............................    2,334    (261)     2,073
                                                   -------   -----    -------
Net earnings before extraordinary item...........    4,906   1,458      6,364
Extraordinary item:
 Loss on early extinguishment of debt (net of
  applicable taxes of $201,000)..................      --      --         --
                                                   -------   -----    -------
Net earnings.....................................  $ 4,906   1,458    $ 6,364
                                                   =======   =====    =======
Earnings per share-basic, before extraordinary
 item............................................  $  0.45    9.11    $  0.49
                                                   =======   =====    =======
Extraordinary item, net..........................  $   --      --     $   --
                                                   =======   =====    =======
Earnings per share-basic.........................  $  0.45    9.11    $  0.49
                                                   =======   =====    =======
Earnings per share-diluted, before extraordinary
 item............................................  $  0.45    6.77    $  0.47
                                                   =======   =====    =======
Extraordinary item, net..........................  $   --      --     $   --
                                                   =======   =====    =======
Earnings per share-diluted.......................  $  0.45    6.77    $  0.47
                                                   =======   =====    =======
Weighted average shares outstanding (basic)......   11,237     160     12,894(1)
                                                   =======   =====    =======
Weighted average shares outstanding (diluted)....   11,237     222     13,439(1)
                                                   =======   =====    =======
</TABLE>
- --------
(1) Reflects merger of First Business Bancshares through exchange of stock.
    Exchange ratio used: 10.3552 to one.

                                       31
<PAGE>

                    UNAUDITED PRO FORMA FINANCIAL STATEMENTS

GOLD BANC CORPORATION, INC., UNION BANKSHARES, LTD., AMERICAN BANCSHARES, INC.,
 COUNTRYBANC HOLDING COMPANY AND FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

   The following unaudited pro forma consolidated financial statements combine
the historical consolidated balance sheets and statements of earnings of Gold
Banc, Union Bankshares, American Bancshares, CountryBanc and First Business
Bancshares giving effect to the merger and the acquisition of these entities
using the pooling of interests method of accounting for a business combination.

   We are providing the following information to aid you in your analysis of
the financial aspects of the mergers. We derived this information from the
financial statements of Gold Banc for the interim periods ended September 30,
1999 and 1998 and for the years ended December 31, 1998, 1997 and 1996 and from
the financial statements of Union Bankshares, American Bancshares, CountryBanc
and First Business Bancshares for the interim periods ended September 30, 1999
and 1998 and for the years ended December 31, 1998, 1997 and 1996. The
information is only a summary and you should read it in conjunction with our
historical financial statements and related notes contained in the annual
reports and other information that we have filed with the SEC and incorporated
by reference. See "Where You Can Find More Information" on page 65.

   The unaudited pro forma consolidated statements of earnings for the interim
periods ended September 30, 1999 and 1998 and for the years ended December 31,
1998, 1997 and 1996 assume the mergers were effected on January 1, 1996. The
unaudited pro forma consolidated balance sheets give effect to the mergers as
if they had occurred on September 30, 1999 and December 31, 1998. The
accounting policies of Gold Banc, Union Bankshares, American Bancshares,
CountryBanc and First Business Bancshares are substantially comparable.

   The pro forma data does not reflect the results of operations and financial
position of DSP Investments, Limited for the periods presented. As of September
30, 1999 DSP Investments, Limited had total assets of $53.2 million, total
deposits of $35.6 million, total equity of $4.2 million and year to date
consolidated net earnings of $420,000. This acquisition was completed on
December 31, 1999 and has been accounted for as a purchase. Its results of
operations and financial position are immaterial to the combined group.

   The unaudited pro forma combined financial information is for illustrative
purposes only. The companies may have performed differently had they always
been combined and may not be indicative of the historical results that would
have been achieved had the companies always been combined or the future results
that the combined company will experience after the mergers.

                                       32
<PAGE>

GOLD BANC CORPORATION, INC., UNION BANKSHARES, LTD., AMERICAN BANCSHARES, INC.,
 COUNTRYBANC HOLDING COMPANY AND FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

                UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEETS

                               September 30, 1999
                                 (In thousands)

<TABLE>
<CAPTION>
                          Gold Banc
                          and First
                           Business     Union     American  CountryBanc Adjustments
         ASSETS           Bancshares  Bankshares Bancshares     (2)       Dr (Cr)        Pro Forma
         ------           ----------  ---------- ---------- ----------- -----------      ----------
<S>                       <C>         <C>        <C>        <C>         <C>              <C>
Cash and due from banks.  $   40,122    14,528     17,357      12,567     (16,600)(3)    $   67,974
Federal funds sold and
 interest-bearing
 deposits...............      21,255     7,200         43       4,667                        33,165
                          ----------   -------    -------     -------                    ----------
   Total cash and cash
    equivalents.........      61,377    21,728     17,400      17,234                       101,139
                          ----------   -------    -------     -------                    ----------
Investment securities...
 Held-to-maturity.......          25    34,045                  8,317     (42,362)(4)            25
 Available-for-sale.....     267,731   113,677     71,340     107,653      41,903)(4)       602,304
 Trading securities.....       4,873       --         --          --                          4,873
                          ----------   -------    -------     -------                    ----------
   Total investment
    securities..........     272,629   147,722     71,340     115,970                       607,202
                          ----------   -------    -------     -------                    ----------
Mortgage and student
 loans held for sale,
 net....................      50,506       --     102,220         --                        152,726
Loans, net..............     916,810   166,440    257,467     360,170                     1,700,887
Premises and equipment,
 net....................      32,528     3,245     12,682      15,438                        63,893
Goodwill, net...........      32,281     6,765         70      10,798                        49,914
Accrued interest and
 other assets...........      38,747     5,988     10,280      10,631                        65,646
                          ----------   -------    -------     -------                    ----------
   Total assets.........  $1,404,878   351,888    471,459     530,241                    $2,741,407
                          ==========   =======    =======     =======                    ==========
<CAPTION>
    LIABILITIES AND
  STOCKHOLDERS' EQUITY
  --------------------
<S>                       <C>         <C>        <C>        <C>         <C>              <C>
Liabilities:
 Deposits...............  $1,072,298   292,159    352,138     455,532                    $2,172,127
 Securities sold under
  agreements to
  repurchase............      65,814       --      29,195         --                         95,009
 Federal funds
  purchased and other
  short-term
  borrowings............      22,725    28,600     17,150       3,603                        72,078
 Guaranteed preferred
  beneficial interests
  in Company's
  debentures............      66,300    10,304     16,249         --                         92,853
 Long-term debt.........      65,878       --      26,000      15,090                       106,968
 Accrued interest and
  other liabilities.....      10,846     1,314      3,734       5,985       3,875 (3)(4)     18,004
                          ----------   -------    -------     -------                    ----------
   Total liabilities....   1,303,861   332,377    444,466     480,210                     2,557,039
                          ----------   -------    -------     -------                    ----------
Minority interests......         --        --         --          --                            --
Stockholders' equity:
 Preferred stock, no
  par value; 50,000,000
  shares authorized; no
  shares issued at
  September 30, 1999....         --        --         --            5           5 (1)           --
 Common stock, $1 par
  value; 50,000,000
  shares authorized;
  19,890,234 shares
  issued and
  outstanding at
  September 30, 1999
  (40,726,282 pro
  forma)................      19,891         2      5,913          16     (14,905)(1)        40,727
 Additional paid-in
  capital...............      37,135     9,672     15,716      29,241      14,901 (1)        76,863
 Retained earnings......      46,592    11,114      7,819      21,695      12,900 (3)        74,320
 Accumulated
  comprehensive income
  (loss), net...........      (2,403)   (1,277)    (2,455)       (926)        284 (4)        (7,345)
 Unearned compensation
  or treasury stock.....        (197)      --         --          --                           (197)
                          ----------   -------    -------     -------                    ----------
   Total stockholders'
    equity..............     101,017    19,511     26,993      50,031                       184,368
                          ----------   -------    -------     -------                    ----------
   Total liabilities and
    stockholders'
    equity..............  $1,404,878   351,888    471,459     530,241                    $2,741,407
                          ==========   =======    =======     =======                    ==========
</TABLE>
- -------
See footnotes to pro forma data on page 40.

                                       33
<PAGE>

GOLD BANC CORPORATION, INC., UNION BANKSHARES, LTD., AMERICAN BANCSHARES, INC.,
 COUNTRYBANC HOLDING COMPANY AND FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

                UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEETS

                               December 31, 1998
                                 (In thousands)

<TABLE>
<CAPTION>
                          Gold Banc
                          and First
                           Business     Union     American  CountryBanc Adjustments
         ASSETS           Bancshares  Bankshares Bancshares     (2)       Dr (Cr)     Pro Forma
         ------           ----------  ---------- ---------- ----------- -----------   ----------
<S>                       <C>         <C>        <C>        <C>         <C>           <C>
Cash and due from banks.  $   41,861    18,914     20,319      21,359                 $  102,453
Federal funds sold and
 interest-bearing
 deposits...............      63,678    26,505        --       11,663                    101,846
                          ----------   -------    -------     -------                 ----------
   Total cash and cash
    equivalents.........     105,539    45,419     20,319      33,022                    204,299
                          ----------   -------    -------     -------                 ----------
Investment securities
 Held-to-maturity.......          63    27,469        --        6,374     (33,843)(4)         63
 Available-for-sale.....     236,024    78,582     77,078     109,239      34,803 (4)    535,726
 Trading securities.....       3,851       --         --          --                       3,851
                          ----------   -------    -------     -------                 ----------
   Total investment
    securities..........     239,938   106,051     77,078     115,613                    539,640
                          ----------   -------    -------     -------                 ----------
Mortgage and student
 loans held for sale,
 net....................       5,425     4,285     88,158         --                      97,868
Loans, net..............     811,066   144,517    248,808     350,260                  1,554,651
Premises and equipment,
 net....................      27,076     3,276     12,894      15,396                     58,642
Goodwill, net...........      16,358     7,169         74       9,594                     33,195
Accrued interest and
 other assets...........      21,858     3,860      7,833       9,986                     43,537
                          ----------   -------    -------     -------                 ----------
   Total assets.........  $1,227,260   314,577    455,164     533,871                 $2,531,832
                          ==========   =======    =======     =======                 ==========

<CAPTION>
    LIABILITIES AND
  STOCKHOLDERS' EQUITY
  --------------------
<S>                       <C>         <C>        <C>        <C>         <C>           <C>
Liabilities:
 Deposits...............  $1,024,456   271,650    344,845     455,257                 $2,096,208
 Securities sold under
  agreements to
  repurchase............      10,773       --      29,592         --                      40,365
 Federal funds
  purchased and other
  short-term
  borrowings............       7,568     5,000      8,900       7,533                     29,001
 Guaranteed preferred
  beneficial interests
  in Company's
  debentures............      28,750    10,304     16,249         --                      55,303
 Long-term debt.........      51,613     5,000     26,000      18,900                    101,513
 Accrued interest and
  other liabilities.....       8,805     2,279      2,151       5,777        (384)(4)     19,396
                          ----------   -------    -------     -------                 ----------
   Total liabilities....   1,131,965   294,233    427,737     487,467                  2,341,786
                          ----------   -------    -------     -------                 ----------
Minority interests......         --        --         --          --                         --
Stockholders' equity:
 Preferred stock, no
  par value; 50,000,000
  shares authorized; no
  shares issued at
  December 31, 1998.....         --        --         --            5           5 (1)        --
 Common stock, $1 par
  value; 50,000,000
  shares authorized;
  19,703,461 shares
  issued and
  outstanding
  (40,462,296 pro
  forma)................      19,704         2      5,870          16     (14,871)(1)     40,463
 Additional paid-in
  capital...............      37,044     9,639     15,551      29,226      14,866 (1)     76,594
 Retained earnings......      38,344    10,060      6,149      16,803                     71,356
 Accumulated
  comprehensive income
  (loss), net...........         400       643       (143)        354        (576)(4)      1,830
 Unearned compensation..        (197)      --         --          --                        (197)
                          ----------   -------    -------     -------                 ----------
   Total stockholders'
    equity..............      95,295    20,344     27,427      46,404                    190,046
                          ----------   -------    -------     -------                 ----------
   Total liabilities and
    stockholders'
    equity..............  $1,227,260   314,577    455,164     533,871                 $2,531,832
                          ==========   =======    =======     =======                 ==========
</TABLE>
- --------
See footnotes to pro forma data on page 40.

                                       34
<PAGE>

GOLD BANC CORPORATION, INC., UNION BANKSHARES, LTD., AMERICAN BANCSHARES, INC.,
 COUNTRYBANC HOLDING COMPANY AND FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

            UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF EARNINGS

                               September 30, 1999
                      (In thousands except per share data)

<TABLE>
<CAPTION>
                         Gold Banc and
                             First
                           Business      Union     American  CountryBanc   Pro
                          Bancshares   Bankshares Bancshares     (2)      Forma
                         ------------- ---------- ---------- ----------- --------
<S>                      <C>           <C>        <C>        <C>         <C>
Interest income:
  Loans, including fees.    $59,909      11,033     22,272     26,451    $119,665
  Investment securities.     10,821       6,221      3,681      4,913      25,636
  Other.................      2,341         334         47        682       3,404
                            -------      ------     ------     ------    --------
                             73,071      17,588     26,000     32,046     148,705
                            -------      ------     ------     ------    --------
Interest expense:
  Deposits..............     31,689       5,284      9,751     12,737      59,461
  Borrowings and other..      6,821       1,595      3,580      1,102      13,098
                            -------      ------     ------     ------    --------
                             38,510       6,879     13,331     13,839      72,559
                            -------      ------     ------     ------    --------
Net interest income.....     34,561      10,709     12,669     18,207      76,146
Provision for loan
 losses.................      1,728         102      1,203        800       3,833
                            -------      ------     ------     ------    --------
  Net interest income
   after provisions for
   loan losses..........     32,833      10,607     11,466     17,407      72,313
                            -------      ------     ------     ------    --------
Other income:
  Service fees..........      3,350         491      2,102      2,408       8,351
  Investment trading
   fees and commissions.      2,556         --         --         --        2,556
  Net gains on sale of
   mortgage loans.......      1,559         --         825        --        2,384
  Net securities gains..        170         266         28         71         535
  Unrealized gains
   (losses) on trading
   securities...........        (22)        --         --         --          (22)
  Gain (loss) on sale of
   assets...............         23         --         206         (8)        221
  Other income..........      5,171         531      1,447        805       7,954
                            -------      ------     ------     ------    --------
                             12,807       1,288      4,608      3,276      21,979
                            -------      ------     ------     ------    --------
Other expense:
  Salaries and employee
   benefits.............     15,428       5,387      6,124      7,252      34,191
  Net occupancy expense.      4,665         873      1,916      1,963       9,417
  Outside services......      1,652         613        574        522       3,361
  Data processing.......      1,445         566        674        379       3,064
  Advertising...........        734         271        206        302       1,513
  Goodwill amortization.        721         404          4        643       1,772
  Other expense.........      4,796       2,213      3,945      1,756      12,710
                            -------      ------     ------     ------    --------
                             29,441      10,327     13,443     12,817      66,028
                            -------      ------     ------     ------    --------
Earnings before income
 taxes..................     16,199       1,568      2,631      7,866      28,264
Income tax expense......      5,411         514        961      2,978       9,864
                            -------      ------     ------     ------    --------
Net earnings............    $10,788       1,054      1,670      4,888    $ 18,400
                            =======      ======     ======     ======    ========
Earnings per share--
 basic..................    $  0.58        0.45       0.33       3.15    $   0.47
                            =======      ======     ======     ======    ========
Earnings per share--
 diluted................    $  0.56        0.40       0.33       2.84    $   0.45
                            =======      ======     ======     ======    ========
Weighted average shares
 outstanding (basic)....     18,873       2,349      5,024      1,550      38,849
                            =======      ======     ======     ======    ========
Weighted average shares
 outstanding (diluted)..     19,454       2,634      5,031      1,724      41,055
                            =======      ======     ======     ======    ========
</TABLE>
- --------
See footnotes to pro forma data on page 40.

                                       35
<PAGE>

GOLD BANC CORPORATION, INC., UNION BANKSHARES, LTD., AMERICAN BANCSHARES, INC.,
 COUNTRYBANC HOLDING COMPANY AND FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

            UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF EARNINGS

                               September 30, 1998
                      (In thousands except per share data)

<TABLE>
<CAPTION>
                          Gold Banc and
                          First Business   Union     American  CountryBanc
                            Bancshares   Bankshares Bancshares     (2)     Pro Forma
                          -------------- ---------- ---------- ----------- ---------
<S>                       <C>            <C>        <C>        <C>         <C>
Interest income:
 Loans, including fees..     $50,674        9,385     19,136     24,771    $103,966
 Investment securities..       8,669        3,207      3,488      5,332      20,696
 Other..................       2,232          487        200      1,082       4,001
                             -------       ------     ------     ------    --------
                              61,575       13,079     22,824     31,185     128,663
                             -------       ------     ------     ------    --------
Interest expense:
 Deposits...............      28,197        3,932      9,823     13,214      55,166
 Borrowings and other...       3,501          584      1,962        902       6,949
                             -------       ------     ------     ------    --------
                              31,698        4,516     11,785     14,116      62,115
                             -------       ------     ------     ------    --------
Net interest income.....      29,877        8,563     11,039     17,069      66,548
Provision for loan
 losses.................       2,043          243        429        784       3,499
                             -------       ------     ------     ------    --------
 Net interest income
  after provisions for
  loan losses...........      27,834        8,320     10,610     16,285      63,049
                             -------       ------     ------     ------    --------
Other income:
 Service fees...........       2,459          292      1,352      1,789       5,892
 Investment trading fees
  and commissions.......       2,177          --         --         --        2,177
 Net gains on sale of
  mortgage loans........         769          --       1,036        --        1,805
 Net securities gains...          92           25        186        --          320
 Unrealized gains
  (losses) on trading
  securities............        (367)         --         --         --         (367)
 Gain (loss) on sale of
  assets................         (10)         --          87         (2)         75
 Other income...........       1,216          398      1,092        668       3,374
                             -------       ------     ------     ------    --------
                               6,336          715      3,753      2,472      13,276
                             -------       ------     ------     ------    --------
Other expense:
 Salaries and employee
  benefits..............      10,687        4,009      5,131      6,449      26,276
 Net occupancy..........       3,249          663      1,376      1,599       6,887
 Outside services.......       1,546          511      1,055        516       3,628
 Data processing........         591          248        707        264       1,810
 Advertising............         578          254        224        284       1,340
 Goodwill amortization..         300          170          4        500         974
 Other expense..........       4,014        1,692      3,969      1,895      11,570
                             -------       ------     ------     ------    --------
                              20,965        7,547     12,466     11,507      52,485
                             -------       ------     ------     ------    --------
Earnings before income
 taxes..................      13,205        1,488      1,897      7,250      23,840
Income tax expense......       2,648          240        664      2,625       6,177
                             -------       ------     ------     ------    --------
Net earnings............     $10,557        1,248      1,233      4,625    $ 17,663
                             =======       ======     ======     ======    ========
Earnings per share--
 basic..................     $  0.59         0.53       0.25       3.06    $   0.47
                             =======       ======     ======     ======    ========
Earnings per share--
 diluted................     $  0.57         0.47       0.25       2.74    $   0.44
                             =======       ======     ======     ======    ========
Pro forma net earnings
 and earnings per share
 data:
 Earnings before income
  taxes.................     $13,205        1,488      1,897      7,250    $ 23,840
 Pro forma income tax
  expense...............       4,430          240        664      2,625       7,959
                             -------       ------     ------     ------    --------
 Pro forma net earnings.     $ 8,775        1,248      1,233      4,625    $ 15,881
                             =======       ======     ======     ======    ========
Pro forma earnings per
 common share--basic....     $  0.48         0.53       0.25       3.06    $   0.42
                             =======       ======     ======     ======    ========
Pro forma earnings per
 common share--diluted..     $  0.47         0.47       0.25       2.74    $   0.40
                             =======       ======     ======     ======    ========
Weighted average shares
 outstanding (basic)....      18,141        2,338      4,995      1,512      37,864
                             =======       ======     ======     ======    ========
Weighted average shares
 outstanding (diluted)..      18,862        2,631      5,022      1,685      40,054
                             =======       ======     ======     ======    ========
</TABLE>
- --------
See footnotes to pro forma data on page 40.

                                       36
<PAGE>

GOLD BANC CORPORATION, INC., UNION BANKSHARES, LTD., AMERICAN BANCSHARES, INC.,
 COUNTRYBANC HOLDING COMPANY AND FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

            UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF EARNINGS

                               December 31, 1998
                      (In thousands except per share data)

<TABLE>
<CAPTION>
                         Gold Banc
                         and First
                          Business    Union     American  CountryBanc   Pro
                         Bancshares Bankshares Bancshares     (2)      Forma
                         ---------- ---------- ---------- ----------- --------
<S>                      <C>        <C>        <C>        <C>         <C>
Interest income:
 Loans, including fees..  $ 69,755    12,585     26,250     32,861    $141,451
 Investment securities..    11,640     4,536      4,670      7,047      27,893
 Other..................     3,478       796        265      1,554       6,093
                          --------    ------     ------     ------    --------
                            84,873    17,917     31,185     41,462     175,437
                          --------    ------     ------     ------    --------
Interest expense:
 Deposits...............    38,926     5,519     13,142     17,487      75,074
 Borrowings and other...     4,966       801      3,030      1,169       9,966
                          --------    ------     ------     ------    --------
                            43,892     6,320     16,172     18,656      85,040
                          --------    ------     ------     ------    --------
Net interest income.....    40,981    11,597     15,013     22,806      90,397
Provision for loan
 losses.................     3,100       278      1,180        836       5,394
                          --------    ------     ------     ------    --------
 Net interest income
  after provisions for
  loan losses...........    37,881    11,319     13,833     21,970      85,003
                          --------    ------     ------     ------    --------
Other income:
 Service fees...........     3,573       405      1,878      2,420       8,276
 Investment trading
  fees and commissions..     3,265       --         --         --        3,265
 Net gains on sale of
  mortgage loans........     1,106       --       1,321        --        2,427
 Net securities gains...        94        43        410         17         564
 Unrealized gains
  (losses) on trading
  securities............      (399)      --         --         --         (399)
 Gain (loss) on sale of
  assets................       (85)      --         --         --          (85)
 Other income...........     1,585       514      1,636        910       4,645
                          --------    ------     ------     ------    --------
                             9,139       962      5,245      3,347      18,693
                          --------    ------     ------     ------    --------
Other expense:
 Salaries and employee
  benefits..............    15,191     5,311      7,015      8,797      36,314
 Net occupancy..........     3,699       884      1,953      1,919       8,455
 Outside services.......     3,175       796        634        655       5,260
 Data processing........     1,344       400        946        381       3,071
 Advertising............     1,226       332        487        392       2,437
 Goodwill amortization..       103       232          5        684       1,024
 Other expense..........     6,999     2,312      5,534      2,817      17,662
                          --------    ------     ------     ------    --------
                            31,737    10,267     16,574     15,645      74,223
                          --------    ------     ------     ------    --------
Earnings before income
 taxes..................    15,283     2,014      2,504      9,672      29,473
Income tax expense......     2,402       377        877      3,514       7,170
                          --------    ------     ------     ------    --------
Net earnings............  $ 12,881     1,637      1,627      6,158    $ 22,303
                          ========    ======     ======     ======    ========
Earnings per share--
 basic..................  $   0.71      0.70       0.33       4.05    $   0.59
                          ========    ======     ======     ======    ========
Earnings per share--
 diluted................  $   0.69      0.62       0.32       3.63    $   0.55
                          ========    ======     ======     ======    ========
Pro forma net earnings
 and earnings per share
 data:
  Earnings before income
   taxes................  $ 15,283     2,014      2,504      9,672    $ 29,473
  Pro forma income tax
   expense..............     5,199       377        877      3,514       9,967
                          --------    ------     ------     ------    --------
  Pro forma net
   earnings.............  $ 10,084     1,637      1,627      6,158    $ 19,506
                          ========    ======     ======     ======    ========
Pro forma earnings per
 common share--basic....  $   0.55      0.70       0.33       4.05    $   0.51
                          ========    ======     ======     ======    ========
Pro forma earnings per
 common share--diluted..  $   0.53      0.62       0.32       3.63    $   0.48
                          ========    ======     ======     ======    ========
Weighted average shares
 outstanding (basic)....    18,241     2,339      4,995      1,521      38,013
                          ========    ======     ======     ======    ========
Weighted average shares
 outstanding (diluted)..    18,962     2,623      5,019      1,695      40,259
                          ========    ======     ======     ======    ========
</TABLE>
- -------
See footnotes to pro forma data on page 40.

                                       37
<PAGE>

GOLD BANC CORPORATION, INC., UNION BANKSHARES, LTD., AMERICAN BANCSHARES, INC.,
 COUNTRYBANC HOLDING COMPANY AND FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

            UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF EARNINGS

                               December 31, 1997
                      (In thousands except per share data)

<TABLE>
<CAPTION>
                           Gold Banc
                           and First
                            Business    Union     American  CountryBanc   Pro
                           Bancshares Bankshares Bancshares     (2)      Forma
                           ---------- ---------- ---------- ----------- --------
<S>                        <C>        <C>        <C>        <C>         <C>
Interest income:
 Loans, including fees...   $ 51,995    11,448     20,101     29,552    $113,096
 Investment securities...      9,194     4,286      3,996      6,373      23,849
 Other...................      2,130       226        534        843       3,733
                            --------    ------     ------     ------    --------
                              63,319    15,960     24,631     36,768     140,678
                            --------    ------     ------     ------    --------
Interest expense:
 Deposits................     29,374     4,121     11,905     15,319      60,719
 Borrowings and other....      2,002       997      1,012      1,018       5,029
                            --------    ------     ------     ------    --------
                              31,376     5,118     12,917     16,337      65,748
                            --------    ------     ------     ------    --------
Net interest income......     31,943    10,842     11,714     20,431      74,930
Provision for loan
 losses..................      2,404       360        921      1,596       5,281
                            --------    ------     ------     ------    --------
 Net interest income
  after provisions for
  loan losses............     29,539    10,482     10,793     18,835      69,649
                            --------    ------     ------     ------    --------
Other income:
 Service fees............      2,720       371      1,812      2,534       7,437
 Investment trading fees
  and commissions........        --        --         --         --          --
 Net gains on sale of
  mortgage loans.........        679       --         870        --        1,549
 Net securities gains....        116       101        140        --          357
 Unrealized gains
  (losses) on trading
  securities.............        229       --         --         --          229
 Gain (loss) on sale of
  assets.................        203       --         --         --          203
 Other income............      1,138       486      1,334        887       3,845
                            --------    ------     ------     ------    --------
                               5,085       958      4,156      3,421      13,620
                            --------    ------     ------     ------    --------
Other expense:
 Salaries and employee
  benefits...............     10,667     4,477      5,181      7,669      27,994
 Net occupancy...........      2,667       732      1,627      1,492       6,518
 Outside services........      1,466       666        534        656       3,322
 Data processing.........        822       328        917        316       2,383
 Advertising.............        897       232        307        346       1,782
 Goodwill amortization...         95       226          4        478         803
 Other expense...........      4,199     1,792      3,342      2,890      12,223
                            --------    ------     ------     ------    --------
                              20,813     8,453     11,912     13,847      55,025
                            --------    ------     ------     ------    --------
Earnings before income
 taxes...................     13,811     2,987      3,037      8,409      28,244
Income tax expense.......      3,377       851      1,117      3,244       8,589
                            --------    ------     ------     ------    --------
Net earnings.............   $ 10,434     2,136      1,920      5,165    $ 19,655
                            ========    ======     ======     ======    ========
Earnings per share-basic.   $   0.61      0.92       0.38       3.53    $   0.54
                            ========    ======     ======     ======    ========
Earnings per share-
 diluted.................   $   0.59      0.84       0.38       3.16    $   0.51
                            ========    ======     ======     ======    ========
Pro forma net earnings
 and earnings per share
 data:
 Earnings before income
  taxes..................   $ 13,811     2,987      3,037      8,409    $ 28,244
 Pro forma income tax
  expense................      4,956       851      1,117      3,244      10,168
                            --------    ------     ------     ------    --------
 Pro forma net earnings..   $  8,855     2,136      1,920      5,165    $ 18,076
                            ========    ======     ======     ======    ========
Pro forma earnings per
 common share-basic......   $   0.52      0.92       0.38       3.53    $   0.49
                            ========    ======     ======     ======    ========
Pro forma earnings per
 common share-diluted....   $   0.50      0.84       0.38       3.16    $   0.47
                            ========    ======     ======     ======    ========
Weighted average shares
 outstanding (basic).....     17,147     2,317      4,988      1,463      36,587
                            ========    ======     ======     ======    ========
Weighted average shares
 outstanding (diluted)...     17,749     2,535      5,019      1,637      38,626
                            ========    ======     ======     ======    ========
</TABLE>
- --------
   See footnotes to pro forma data on page 40.

                                       38
<PAGE>

GOLD BANC CORPORATION, INC., UNION BANKSHARES, LTD., AMERICAN BANCSHARES, INC.,
 COUNTRYBANC HOLDING COMPANY AND FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

            UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF EARNINGS

                               December 31, 1996
                      (In thousands except per share data)

<TABLE>
<CAPTION>
                           Gold Banc
                           and First                         (90 Days)
                            Business    Union     American  CountryBanc   Pro
                           Bancshares Bankshares Bancshares     (2)      Forma
                           ---------- ---------- ---------- ----------- -------
<S>                        <C>        <C>        <C>        <C>         <C>
Interest income:
 Loans, including fees...   $41,104      9,404     16,150      7,140    $73,798
 Investment securities...     9,163      3,945      2,945      1,382     17,435
 Other...................     1,781        177        336        346      2,640
                            -------     ------     ------      -----    -------
                             52,048     13,526     19,431      8,868     93,873
                            -------     ------     ------      -----    -------
Interest expense:
 Deposits................    25,506      3,736      9,475      3,851     42,568
 Borrowings and other....     2,112        476        490        209      3,287
                            -------     ------     ------      -----    -------
                             27,618      4,212      9,965      4,060     45,855
                            -------     ------     ------      -----    -------
Net interest income......    24,430      9,314      9,466      4,808     48,018
Provision for loan
 losses..................     1,303        285        515      1,196      3,299
                            -------     ------     ------      -----    -------
 Net interest income
  after provisions for
  loan losses............    23,127      9,029      8,951      3,612     44,719
                            -------     ------     ------      -----    -------
Other income:
 Service fees............     2,391        368      1,192        825      4,776
 Investment trading fees
  and commissions........       --         --         --         --         --
 Net gains on sale of
  mortgage loans.........     1,128        --         514        --       1,642
 Net securities gains....       --         162        107        --         269
 Unrealized gains
  (losses) on trading
  securities.............       --         --         --         --         --
 Gain (loss) on sale of
  assets.................       297        --         --         --         297
 Other income............       860        507        335        227      1,929
                            -------     ------     ------      -----    -------
                              4,676      1,037      2,148      1,052      8,913
                            -------     ------     ------      -----    -------
Other expense:
 Salaries and employee
  benefits...............     9,906      3,994      4,361      1,904     20,165
 Net occupancy...........     2,071        701      1,184        480      4,436
 Outside services........     1,247        469        244        736      2,696
 Data processing.........       737        339        925         67      2,068
 Advertising.............       646        155        351         49      1,201
 Goodwill amortization...       551        226        --         125        902
 Other expense...........     4,208      1,732      2,791        785      9,516
                            -------     ------     ------      -----    -------
                             19,366      7,616      9,856      4,146     40,984
                            -------     ------     ------      -----    -------
Earnings before income
 taxes...................     8,437      2,450      1,243        518     12,648
Income tax expense
 (benefit)...............     2,073        540        461        205      3,279
                            -------     ------     ------      -----    -------
Net earnings before
 extraordinary item......   $ 6,364      1,910        782        313    $ 9,369
Extraordinary item:
 Loss on early
  extinguishment of debt
  (net of applicable
  taxes of $201,000).....       --         337        --         --         337
                            -------     ------     ------      -----    -------
Net earnings.............   $ 6,364      1,573        782        313    $ 9,032
                            =======     ======     ======      =====    =======
Earnings per share--
 basic, before
 extraordinary item......   $  0.49       0.83       0.17       0.87    $  0.35
                            =======     ======     ======      =====    =======
Extraordinary item, net..   $   --       (0.15)       --         --     $ (0.01)
                            =======     ======     ======      =====    =======
Earnings per share--
 basic...................   $  0.49       0.68       0.17       0.87    $  0.34
                            =======     ======     ======      =====    =======
Earnings per share--
 diluted, before
 extraordinary item......   $  0.47       0.79       0.17       0.78    $  0.34
                            =======     ======     ======      =====    =======
Extraordinary item, net..   $   --       (0.14)       --         --     $ (0.01)
                            =======     ======     ======      =====    =======
Earnings per share--
 diluted.................   $  0.47       0.65       0.17       0.78    $  0.33
                            =======     ======     ======      =====    =======
Weighted average shares
 outstanding (basic).....    12,894      2,299      4,638        369     26,421
                            =======     ======     ======      =====    =======
Weighted average shares
 outstanding (diluted)...    13,439      2,415      4,692        413     27,670
                            =======     ======     ======      =====    =======
</TABLE>
- -------
See footnotes to pro forma data on page 40.

                                       39
<PAGE>

       FOOTNOTES TO GOLD BANC CORPORATION, INC., UNION BANKSHARES, LTD.,
             AMERICAN BANCSHARES, INC., COUNTRYBANC HOLDING COMPANY
               AND FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

                            PRO FORMA FINANCIAL DATA

   (1) Entry to reflect merger of American Bancshares, CountryBanc and Union
Bankshares through exchange of stock using Gold Banc's average market closing
price as follows:

     (a) American Bancshares exchange ratio of 1.6527 Gold Banc shares to 1.0
  American shares at a Gold Banc share price of $11.00 per share.

     (b) Union Bankshares exchange ratio of 1.7731 Gold Banc shares to 1.0
  Union Bankshares shares at a Gold Banc share price of $11.00 per share.

   Entry includes exchange of 4.844 shares of Gold Banc stock for 1 share of
CountryBanc.

   (2) CountryBanc amounts have been restated on a pro forma basis to include
its acquisition on January 7, 2000 of American Heritage Bancorp which was
accounted for as a pooling of interests. As of September 30, 1999, American
Heritage had total assets of $81.2 million, total deposits of $67.0 million,
total equity of $9.8 million and year-to-date earnings of $1.1 million. The
companies incurred direct transaction costs of approximately $1.8 million
associated with the merger.

   (3) Gold Banc, American Bancshares, CountryBanc and Union Bankshares
estimate they will incur direct transaction costs of approximately $16.6
million associated with the mergers. These costs consist primarily of
investment banking, legal, accounting, printing and severance payments and
operational consolidation costs. The unaudited pro forma combined balance sheet
reflects such expenses as if they had been paid as of September 30, 1999. Pro
forma net earnings and earnings per share do not reflect these one-time
transaction costs.

   (4) Entry to adjust securities classified as held-to-maturity to fair value
and reclassify into available-for-sale in accordance with Gold Banc policy.

                                       40
<PAGE>

                INFORMATION REGARDING FIRST BUSINESS BANCSHARES

Business

   First Business Bancshares is a single bank holding company organized under
Missouri law. It owns approximately 86% of the outstanding stock of First
Business Bank of Kansas City, a nationally chartered banking association. The
remaining outstanding stock of First Business Bank of Kansas City is owned by
local investors.

   In 1988, a group of community-minded Kansas City entrepreneurs founded First
Business Bank of Kansas City as a full-service financial institution
specializing in the needs of small to medium-sized business and professional
practices. The bank was established in response to the consolidation in the
financial services industry which began in the mid-1980s. The original
capitalization of the bank was $7 million.

   The primary goal of the bank's founders was to create a commercial bank that
focused on the needs of small to mid-sized businesses which were independent
and locally controlled. Simply stated, the bank would provide the small and
medium sized business with the same services that large corporations received
from large banks. The bank's mission statement states that the bank's mission
is to offer: (1) the benefit of services and counsel to help create personal
and professional financial success; (2) products and services that are tailored
to meet the customer's specific needs and are delivered in a personal and
caring manner; (3) a banking relationship with highly-trained and service-
oriented banking professionals; and (4) the pledge of employees to fulfill the
bank's mission in ways that create opportunities and success for our customers,
shareholders, community and each other.

   First Business Bank of Kansas City offers a full array of sophisticated
corporate banking services including loans and cash management systems. It also
offers a wide range of convenient personal banking services such as checking
accounts, ATM cards and home equity loans. Summit Financial Division, a
business unit within the bank, specializes in business leasing and equipment
lending.

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
 FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF FIRST BUSINESS BANCSHARES OF
                               KANSAS CITY, INC.

   The following discussion of financial condition and results of operations
should be read in conjunction with the consolidated financial statements of
First Business Bancshares, which is a single bank holding company which owns
approximately 86% of First Business Bank of Kansas City.

                             RESULTS OF OPERATIONS

Comparison of Operating Results for the Nine Months Ended September 30, 1999
and 1998

 General

   First Business Bancshares consolidated net earnings totaled $596,000 for the
nine months ended September 30, 1999 compared to $651,000 for the same period
in 1998. The primary reason for slightly lower earnings in 1999 is an increase
in the provision for loan losses. Pre-tax earnings prior to provisions for loan
losses and income taxes were $1,606,000 as of September 30, 1999 and $1,559,000
for the same period in 1998.

 Net Interest Margin

   Total interest income was $7,856,000 for the nine months ended September 30,
1999 compared to $7,002,000 for the same period in 1998. Interest income on
loans increased $927,000, or 14.6%, primarily due to a $2,679,000 increase in
the average balance of loans outstanding during the period ended September 30,
1999 compared to the same period ended September 30, 1998.

   Total interest expense increased $353,000, or 11.2%, for the nine months
ended September 30, 1999 compared to the same period in 1998. The increase in
interest is primarily attributed to an increase in interest bearing deposits
for 1999 compared to the same period in 1998.

                                       41
<PAGE>

   As a result of the changes described above, the net interest margin
increased $501,000, or 13.0%, for the nine months ended September 30, 1999
compared to the same period in 1998.

 Provision for Loan Losses

   The provision for loan losses was $427,000 for the nine month period ended
September 30, 1999 compared to $242,000 for the same period in 1998. The
increase in reserves was a result of a 22.6% increase in outstanding loan
balances for the period and additional loan loss provisions which management
and the board of directors believe were appropriate.

 Other Income

   Other income decreased by $27,000, or (7.8%) for the nine months ended
September 30, 1999 compared to the same period in 1998. During the nine month
period ended September 30, 1998, a one-time fee was realized which was
approximately equal to the decrease in other income experienced in 1999.

 Other Expense

   Other expense increased by $427,000, or 16.1% for the nine months ending
September 30, 1999 compared to the same period in 1998. Most of this increase
was due to additional salary and benefits expense.

 Income Tax Expense

   First Business Bancshares recognized $466,000 and $543,000 in income tax
expense for the nine months ended September 30, 1999 and 1998 respectively.

Comparison of Operating Results for the Years Ended December 31, 1998 and 1997

 General

   First Business Bancshares consolidated net earnings totaled $962,000 for the
year ended December 31, 1998 compared to $560,000 for the same period in 1997.
Earnings before taxes were $1,928,000 for the year ended December 31, 1998
compared to $1,243,000 for the same period in 1997. Substantial growth in
earning assets combined with effective cost management accounted for the
increase in earnings.

 Net Interest Margin

   Total interest income was $9,677,000 for the year ended December 31, 1998;
for this same time period in 1997, total interest income was $7,788,000.
Interest income derived from the loan portfolio increased $1,889,000, or 24.3%,
primarily due to a $18,179,000 increase in the average balance of loans
outstanding during the period ended December 31, 1998 compared to the same
period ended December 31, 1997. Interest earned from federal funds increased
$70,000, or 21.3% for the year ending December 31, 1998 compared to the same
period in 1997. This increase is attributable to higher average balances
outstanding during 1998 compared to the previous year.

   Total interest expense increased $903,000, or 26.5%, in 1998 compared to
1997. Interest expense on time deposits increased $739,000 in 1998 compared to
1997 primarily as a result of an increase in the average balance of time
deposits of $11,751,000, which represents a 47.7% increase over the previous
year. The average balance of savings deposits and interest-bearing checking
accounts also increased to $35,442,000 in 1998 from $32,671,000 for 1997,
contributing to the remaining increase in interest expense.

   As a result of the changes described above, the net interest margin
increased $986,000, or 22.5%, for the year ended December 31, 1998 compared to
the same period in 1997.


                                       42
<PAGE>

 Provision for Loan Losses

   The provision for loan losses for the year ended December 31, 1998 was
$319,000 compared to $274,000 for the same period in 1997. The increase was a
result of substantial growth in loan balances outstanding and additional loan
loss provisions believed by management and the board of directors to be
appropriate.

 Other Income

   Other income increased by $30,000, or 9.0% for the year ended December 31,
1998 compared to the same period in 1997. The increase was primarily the result
of an emphasis on increasing fee income for services rendered.

 Other Expense

   Other expense increased by $285,000, or 8.9% for the year ended December 31,
1998 compared to the same period in 1997. The increase was due in large part to
an increase in salaries and benefits of $101,000 and an increase in occupancy
expense of $154,000. Premises were remodeled and improved during 1998 and the
bank's lease was renewed at a higher rent rate.

 Income Tax Expense

   First Business Bancshares recognized $794,000 and $550,000 in income tax
expense for the years ended December 31, 1998 and 1997, respectively.

Comparison of Operating Results for the Years Ended December 31, 1997 and 1996

 General

   First Business Bancshares' consolidated net earnings totaled $560,000 for
the year ended December 31, 1997 and $1,458,000, for the same period in 1996.
The primary reason for higher earnings in 1996 was a net operating loss carry
forward in 1996 that reduced the income tax provision by $811,000.

 Net Interest Margin

   Total interest income was $7,788,000 for the year ended December 31, 1997
compared to $7,396,000 for the same period in 1996. Interest income on loans
increased $588,000, or 9.1%, primarily due to a $7,856,000 increase in the
average balance of loans outstanding during the period ended December 31, 1997
compared to the same period ended December 31, 1996.

   Total interest expense increased $65,000, or 1.9%, in 1997 compared to 1996.
This slight increase is primarily attributed to an increase in interest-bearing
deposits for 1997 compared to the same period in 1996.

   As a result of the changes described above, the net interest margin
increased $327,000 or 8.1%, for the year ended December 31, 1997 compared to
the same period in 1996.

 Provision for Loan Losses

   The provision for loan losses was $274,000 for the year ended December 31,
1997 compared to $41,000 for the same period in 1996. Recoveries of loans
previously charged-off helped to minimize the need for additional provisions
charged to expense in 1996.

 Other Income

   Other income decreased to $331,000 in 1997 from $378,000 in 1996. The
decrease is primarily attributable to a decrease in exception item handling
fees in 1997 compared to 1996.

                                       43
<PAGE>

 Other Expense

   Other expense increased to $3,201,000, in 1997 from $2,988,000 in 1996. This
increase is primarily attributable to an increase in salary and employee
benefits.

 Income Tax Expense

   First Business Bancshares recognized $550,000 in income tax expense for the
year ended December 31, 1997 and a $261,000 income tax credit for the year
ended December 31, 1996. First Business Bancshares' net operating loss
carryforward and its resulting income tax benefit was nearly entirely offset by
positive retained earnings in 1996.

Comparative Average Balances and Yields

   The following table sets forth First Business Bancshares average balances of
assets, liabilities and stockholders' equity and the amount of interest income
earned and interest expense incurred. In addition, the average yield for each
category of interest earned and paid is reported in the table. Average balances
are computed on a daily basis.

<TABLE>
<CAPTION>
                                                    Year Ended December 31,
                          ---------------------------------------------------------------------------
                                    1998                      1997                     1996
                          ------------------------- ------------------------ ------------------------
                          Average           Average Average          Average Average          Average
                          Balance  Interest Yields  Balance Interest Yields  Balance Interest Yields
                          -------- -------- ------- ------- -------- ------- ------- -------- -------
                                                    (Dollars in thousands)
<S>                       <C>      <C>      <C>     <C>     <C>      <C>     <C>     <C>      <C>
Assets
Loans, net (1) (2)......  $ 85,086  $8,738   10.27% $66,907  $7,018   10.49% $59,051  $6,430   10.89%
Investment securities--
 taxable................     8,239     530    6.43%   7,067     427    6.04%   6,915     386    5.58%
Investment securities--
 nontaxable.............       --      --               --      --               --      --
Other earning assets....     7,717     409    5.30%   6,275     343    5.47%  11,186     580    5.19%
                          --------  ------          -------  ------          -------  ------
Total earning assets....   101,042   9,677    9.58%  80,249   7,778    9.70%  77,152   7,396    9.59%
                                    ------   -----           ------   -----           ------   -----
Noninterest-earning
 assets.................     5,209                    4,647                    5,989
                          --------                  -------                  -------
Total assets............  $106,251                  $84,895                  $83,141
                          ========                  =======                  =======
Liabilities and
 Stockholders' Equity
Savings deposits and
 interest-bearing
 checking...............  $ 35,442  $1,802    5.08% $32,671  $1,743    5.34% $32,539  $1,748    5.37%
Time deposits...........    36,388   2,194    6.01%  24,637   1,455    5.95%  24,157   1,422    5.89%
Short-term borrowings...     3,582     153    4.27%   1,062      46    4.33%     405      17    4.20%
Long-term borrowings....     1,744     155    8.89%   1,567     157   10.02%   1,502     149    9.92%
                          --------  ------   -----  -------  ------   -----  -------  ------   -----
Total interest-bearing
 liabilities............    77,156   4,304    5.57%  59,937   3,401    5.69%  58,603   3,336    5.69%
                                    ------   -----           ------   -----           ------   -----
Non-interest-bearing
 liabilities............    21,689                   18,375                   19,073
Minority interest.......     1,321                    1,269                      899
Stockholders' equity....     6,085                    5,314                    4,566
                          --------                  -------                  -------
Total liabilities and
 stockholders' equity...  $106,251                  $84,895                  $83,141
                          ========                  =======                  =======
Net interest income.....            $5,373                   $4,387                   $4,060
                                    ======                   ======                   ======
Net interest spread.....                      4.00%                    4.03%                    3.89%
                                             =====                    =====                    =====
Net interest margin (3).                      5.32%                    5.47%                    5.26%
                                             =====                    =====                    =====
</TABLE>
- --------
(1) Non-accruing loans are included in the computation of average balances.
(2) First Business Bancshares includes loan fees in interest income. Such fees
    totaled $178,000, $139,000, and $140,000 in 1998, 1997, and 1996,
    respectively.
(3) The net yield on average earning assets is the net interest income divided
    by the average balance of interest-earning assets.

                                       44
<PAGE>

   The following table presents the components of changes in First Business
Bancshares net interest income as attributed to volume and rate on a tax-
equivalent basis. The net change attributable to the combined impact of volume
and rate has been allocated primarily to the change in volume.

<TABLE>
<CAPTION>
                                     Year Ended December    Year Ended December
                                             31,                    31,
                                       1998 compared to       1997 compared to
                                             1997                   1996
                                     ---------------------  ----------------------
                                                    Total                   Total
                                     Volume Rate   Changes  Volume  Rate   Changes
                                     ------ -----  -------  ------  -----  -------
                                         (Dollars in            (Dollars in
                                          thousands)             thousands)
<S>                                  <C>    <C>    <C>      <C>     <C>    <C>
Interest Income
 Loans (1).........................  $1,907 $(187) $1,720   $ 855   $(267)  $ 588
 Investment securities-taxable.....      71    32     103       8      33      41
 Other earning assets..............      79   (13)     66    (255)     18    (237)
                                     ------ -----  ------   -----   -----   -----
   Total interest income...........  $2,057 $(168) $1,889   $ 609   $(217)  $ 392
Interest Expense
 Savings deposits and interest
  Bearing checking.................  $  148 $ (89) $   59   $   7   $ (12)  $  (5)
 Time deposits.....................     694    45     739      28       5      33
 Short-term borrowings.............     109    (2)    107      28       1      29
 Long-term borrowings..............      18   (20)     (2)      6       2       8
                                     ------ -----  ------   -----   -----   -----
   Total interest expense..........  $  969 $ (66) $  903   $  69   $   4   $  65
                                     ====== =====  ======   =====   =====   =====
Increase (decrease) in net interest
 income............................  $1,088 $(102) $  986   $ 540   $(213)  $ 327
                                     ====== =====  ======   =====   =====   =====
</TABLE>
- --------
(1) Loan fees are included in interest income. Such fees totaled $178,000,
    $139,000 and $140,000 in 1998, 1997, and 1996, respectively.

                              FINANCIAL CONDITION

   Following are key financial and operating ratios for First Business
Bancshares for all periods reported:

<TABLE>
<CAPTION>
                                       Nine Months
                                          Ended              Year Ended
                                     --------------- --------------------------
                                     9/30/99 9/30/98 12/31/98 12/31/97 12/31/96
                                     ------- ------- -------- -------- --------
      <S>                            <C>     <C>     <C>      <C>      <C>
      Return on average assets......   0.67%   0.85%   0.91%    0.66%    1.75%
      Return on average equity......  11.96%  14.40%  15.80%   10.53%   31.93%
      Average equity to average
       assets.......................   5.62%   5.89%   5.73%    6.26%    5.49%
      Dividend payout ratio.........      0       0       0        0        0
</TABLE>

Liquidity and Capital Resources

   Liquidity risk is managed by First Business Bancshares by changing the
composition of its assets and liabilities in an effort to efficiently meet the
borrowing needs and withdrawal requirements of its customers.

   Cash and cash equivalents include cash, due from banks, and federal funds
sold. The primary sources of First Business Bancshares' liquidity are cash and
cash equivalents. Management believes that its asset/liability management
process provides for adequate reaction time to respond to trends in the market
place as they occur thereby minimizing the negative impact of such trends on
the net interest margin.

   As of September 30, 1999 and December 31, 1998, First Business Bancshares
reported cash and cash equivalents of approximately $2.0 million and $6.4
million, respectively. The subsidiary bank, First Business Bank of Kansas
City, has lines of credit with two correspondent banks totaling $17 million
($4 million of which is secured) and $13 million of which is unsecured. In the
opinion of First Business Bancshares' management, the cash and cash equivalent
assets combined with access to substantial lines of credit provide the
subsidiary bank with liquidity at adequate levels to handle unforeseen deposit
outflows and the demands of a growing loan portfolio.


                                      45
<PAGE>

   First Business Bancshares' cash and cash equivalent assets increased
approximately $1.8 million for the year ended December 31, 1998 compared to
1997. Net cash provided by operating activities totaled $1.6 million. Net cash
used in investing activities for the year was $20.9 million, primarily as the
result of the increase in loans outstanding as well as the purchases of
investment securities. Net cash used was offset by the net cash provided by
financing activities of approximately $21.0 million. Net financing activities
refer primarily to deposit liabilities.

   First Business Bancshares' cash and cash equivalents decreased approximately
$4.4 million for the nine months ended September 30, 1999. Net cash provided by
operating activities aggregated $1.1 million for the nine months ended
September 30, 1999. Net cash used in investing activities for the same nine
months was $17.2 million, primarily as a result of the $16.9 million increase
in loans outstanding. Net cash provided by financing activities increased $11.7
million, primarily as a result of an increase in time deposits of $21.8 million
and an increase in short-term borrowings of $3.7 million, offset by a decrease
in demand deposits of $14.5 million. For the nine months ended September 30,
1998 cash and cash equivalents increased $16.9 million. Net cash provided by
operating activities aggregated $1.2 million. Net cash provided by financing
activities increased $12.4 million, primarily as a result of the $13.5 million
increase in loans outstanding. Net cash provided by financing activities
increased $28.1 million, primarily as a result of an increase in demand
deposits of $11.5 million and an increase in time deposits of $15.6 million.

   First Business Bancshares' stockholders' equity represented 5.69% and 5.61%
of total assets at September 30, 1999 and December 31, 1998 respectively. The
subsidiary bank's equity to asset ratios for the same periods were 8.23% and
8.51% respectively. Risk based capital and leverage ratios of the subsidiary
bank exceeded those levels considered necessary to be classified as a "well
capitalized" institution by regulatory banking authorities for both periods.

Effects of Economic Conditions

   First Business Bancshares' consolidated financial statements have been
prepared in accordance with generally accepted accounting principles, which
require the measurement of financial position and operating results in terms of
historical dollars without consideration of changes in the relative purchasing
power of money over time due to inflation. The primary impact of inflation on
the operations of First Business Bancshares is reflected in increased operating
costs. Unlike most industrial companies, virtually all of the assets and
liabilities of a financial institution such as First Business Bancshares are
monetary in nature. As a result, changes in interest rates have a more
significant impact on the performance of a financial institution than do
changes in price. Interest rate changes do not necessarily move in the same
direction or have the same magnitude as changes in the price of goods and
services.

Year 2000 Compliance

   Rapid and accurate data processing is essential to the operation of First
Business Bancshares and more specifically, its subsidiary bank, First Business
Bank of Kansas City. It is possible that many computer programs that can only
distinguish the final two digits of the year entered (a common programming
practice in earlier years) may read entries for the year 2000 as the year 1900.
If this occurs, computations of loan payments, interest income or expense, loan
delinquencies and other such financial computations may be based on the wrong
date or the computer may not be able to make financial computations at all.
First Business Bancshares management, however, believes that the chances of
computation errors by First Business Bancshares' computer hardware and software
due to Year 2000 computer problems is very remote and possibly even non-
existent.

   First Business Bancshares has actively addressed the Year 2000 issue. A
comprehensive Year 2000 readiness plan was prepared by management and approved
by the board of directors. The plan was successfully implemented throughout
1999. Implementation of the plan included testing of all hardware and software
systems. The results of these tests indicate that First Business Bancshares
and, in particular, its subsidiary bank, First Business Bank of Kansas City,
will not experience any Year 2000 related computation problems.

                                       46
<PAGE>

Loan Portfolio--Types of Loans

   The following table presents the amount of loans outstanding at the dates
indicated, according to loan category (dollars in thousands).

<TABLE>
<CAPTION>
                                            % of           % of           % of
                                            Total          Total          Total
                                   9/30/99  Loans 12/31/98 Loans 12/31/97 Loans
                                   -------- ----- -------- ----- -------- -----
   <S>                             <C>      <C>   <C>      <C>   <C>      <C>
   Loan Category
     Commercial................... $100,645  90%  $84,364    89% $66,931    87%
     Real Estate-Commercial.......    1,937   2%      490     1%     673     1%
     Real Estate-1-4 Family
      Residential.................    3,640   3%    3,977     4%   3,078     4%
     Lease financing..............    3,693   3%    2,185     2%   2,210     3%
     Consumer.....................    1,455   1%    3,513     4%   3,995     5%
                                   -------- ----  -------   ---  -------   ---
       Total...................... $111,370 100%  $94,529   100% $76,887   100%
                                   ======== ====  =======   ===  =======   ===

<CAPTION>
                                            % of           % of           % of
                                            Total          Total          Total
                                   12/31/96 Loans 12/31/95 Loans 12/31/94 Loans
                                   -------- ----- -------- ----- -------- -----
   <S>                             <C>      <C>   <C>      <C>   <C>      <C>
   Loan Category
     Commercial................... $ 53,662  87%  $51,463    77% $40,143    89%
     Real Estate-Commercial.......       85   0%      953    12%   1,728     4%
     Real Estate-1-4 Family
      Residential.................    2,145   3%    1,563     4%   1,767     4%
     Lease financing..............    1,889   3%      --    --       --     --
     Consumer.....................    3,889   6%    2,525     7%   1,422     3%
                                   -------- ----  -------   ---  -------   ---
       Total...................... $ 61,670 100%  $56,504   100% $45,060   100%
                                   ======== ====  =======   ===  =======   ===
</TABLE>

Real Estate--Mortgage

   Real estate-mortgage loans consist primarily of multi-family residential,
owner occupied commercial, and investment properties located in the greater
Kansas City metropolitan area.

Commercial

   First Business Bancshares' loan portfolio is heavily concentrated in what
are considered to be commercial and industrial loans. The subsidiary bank was
formed to be a lender to small and mid-sized businesses in the Kansas City
trade area. Management, therefore, has positioned the bank as a "business bank"
since its inception in 1988.

 Consumer

   The consumer loan portfolio consists of loans to individuals for various
personal reasons including but not limited to automobile financing, home
improvement, educational, and recreational purposes. The bank, however, does
not actively pursue consumer loans.

 Lease Financing

   In the later part of 1996, First Business Bank of Kansas City purchased a
loan portfolio from Summit Financial, Inc. a small financing company located in
Kansas City, Missouri. The bank managed the portfolio and developed new
business under the name of Summit Financial, a division of First Business Bank
of Kansas City ("Summit Financial"). Summit Financial is considered a captive
business unit of the bank. Since the acquisition, Summit Financial has made
equipment loans and leases and has experienced significant growth.


                                       47
<PAGE>

Maturities and Sensitivities of Loans to Changes in Interest Rates as of
December 31, 1998

   The following table sets forth the scheduled maturities of the loan
portfolio as of December 31, 1998 (dollars in thousands):

<TABLE>
<CAPTION>
                                             One
                                           year or   One to   Over five
                                            less   five years   years    Total
                                           ------- ---------- --------- -------
      <S>                                  <C>     <C>        <C>       <C>
      Real Estate--Mortgages.............. $ 1,742  $ 2,010    $  715   $ 4,467
      Commercial..........................  50,577   34,529     1,409    86,515
      Consumer............................   1,956    1,440       117     3,513
      Other...............................     --        34       --         34
                                           -------  -------    ------   -------
                                           $54,275  $38,013    $2,241   $94,529
                                           =======  =======    ======   =======
</TABLE>

   As of December 31, 1998 loans with the ability to be repriced after one year
totaled $44 million.

   Net loans increased $17.5 million, $15.0 million, and $5.0 million in 1998,
1997, and 1996 respectively. Additionally, the interest rate spread increased
from 3.89% in 1996 to 4.03% and 4.00% in 1997 and 1998 respectively. The
increase in loans and interest rate spread is a result of First Business
Bancshares' effective marketing efforts and a strong economy throughout the
lending area.

   Total deposits increased $19.7 million and $4.7 million in 1998 and 1997,
respectively. The increase is the result of purchasing Certificates of Deposits
from local customers and through brokers. In 1996 deposits decreased $1.0
million, due to a slight decrease in business checking account balances. Due to
strong loan demand and a competitive environment for deposits, the subsidiary
bank's loan to deposit ratio was 96% in 1998, 98% in 1997 and 85% in 1996.

                                       48
<PAGE>

Allowance for Loan Loss

   Provision for losses on loans receivable are based upon management's
estimate of the amount required to maintain an adequate allowance for loan
losses relative to perceived risk in the loan portfolio and general economic
conditions. This estimate is based on careful reviews of the loan portfolio,
including assessment of the estimated net realizable value of the related
underlying collateral, and based upon consideration of past loss experience,
current economic conditions and such other factors that, in the opinion of
management, are applicable. Loan balances are charged off as soon as the
probability of loss is established, taking into consideration such factors as
the borrower's financial condition, underlying collateral and guarantees if
any. Loans are subject to periodic examination by regulatory agencies. Such
agencies may, from time to time, require charge-offs or additions to the
allowance based upon their judgment given information available at the time of
their examination. The following table presents the allowance for loan losses
at the dates indicated (dollars in thousands):

<TABLE>
<CAPTION>
                                               December 31,
                             -----------------------------------------------------
                             9/30/99    1998     1997     1996     1995     1994
                             --------  -------  -------  -------  -------  -------
   <S>                       <C>       <C>      <C>      <C>      <C>      <C>
   Total net loans
    outstanding at end of
    period.................  $109,880  $93,127  $75,651  $60,622  $55,580  $44,279
   Average net loans
    outstanding during the
    period.................   107,596   85,806   66,907   59,051   49,615   45,190
   Balance at beginning of
    period.................  $  1,402  $ 1,235  $ 1,048  $   923  $   781  $ 1,033
                             --------  -------  -------  -------  -------  -------
   Charge-offs
     Commercial............       410      240      246      353      397      506
     Real Estate
       Commercial..........       --       --       --       --       --       --
       Construction........       --       --       --       --       --       --
       1 to 4 family
        residential........       --       --       --        28      --       --
       Agricultural........       --       --       --       --       --       --
       Loans held for sale.       --       --       --       --       --       --
                             --------  -------  -------  -------  -------  -------
     Total Real Estate.....       --       --       --        28      --       --
     Consumer and other....       --       --       --         5      --       --
                             --------  -------  -------  -------  -------  -------
     Total charge-offs.....       410      240      246       38      397       50
                             --------  -------  -------  -------  -------  -------
   Recoveries
     Commercial............        71       83      155      467      424      170
     Real Estate
       Commercial..........       --       --         4      --       --       --
       Construction........       --       --       --       --       --       --
       1 to 4 family
        residential........       --         3      --         1      --       --
       Consumer and other..       --         1      --         2      --       --
                             --------  -------  -------  -------  -------  -------
     Total recoveries......        71       87      159      470      424      172
                             --------  -------  -------  -------  -------  -------
     Net charge-offs
      (recoveries).........       339      153       87      (84)     (27)     334
     Provision charged to
      operations...........       427      320      274       41      115       82
     Transfer to Other Real
      Estate Owned.........       --       --       --       --       --       --
                             --------  -------  -------  -------  -------  -------
     Balance at end of
      year.................  $  1,490  $ 1,402  $ 1,235  $ 1,048  $   923  $   781
                             ========  =======  =======  =======  =======  =======
     Allowance as a
      percentage of total
      loans................      1.34%    1.48%    1.61%    1.70%    1.63%    1.73%
     Net charge-offs to
      average loans
      outstanding..........      0.32%    0.18%    0.13%   -0.14%   -0.05%    0.74%
</TABLE>


                                       49
<PAGE>

   First Business Bank of Kansas City recorded provisions for loan losses of
$319,000, $274,000, and $41,000 in 1998, 1997 and 1996 respectively. The
increase in the provision for loan losses in 1998 and 1997 was attributable to
the increase in average loans outstanding during the same periods as well as an
increase in perceived risk associated with certain loans.

   As of September 30, 1999 and December 31, 1998, 1997, 1996, 1995, and 1994,
the allowance for loan losses was allocated to the subsidiary bank's loan
accounts categories as follows (dollars in thousands):

<TABLE>
<CAPTION>
                                      Percent of             Percent of             Percent of
                                     Loans in each          Loans in each          Loans in each
                                      Category to            Category to            Category to
                            9/30/99   Total Loans  12/31/98  Total Loans  12/31/97  Total Loans
                            -------- ------------- -------- ------------- -------- -------------
   <S>                      <C>      <C>           <C>      <C>           <C>      <C>
   Commercial..............  $1,347       90%       $1,247       89%       $1,076       87%
   Real Estate-Commercial..      26        2%           14        1%           12        1%
   Real Estate-1-4 Family
    Residential............      49        3%           56        4%           48        4%
   Lease financing.........      49        3%           32        2%           35        3%
   Consumer................      19        1%           53        4%           64        5%
                             ------      ----       ------      ----       ------      ----
                             $1,490      100%       $1,402      100%       $1,235      100%
                             ======                 ======                 ======

<CAPTION>
                                      Percent of             Percent of             Percent of
                                     Loans in each          Loans in each          Loans in each
                                      Category to            Category to            Category to
                            12/31/96  Total Loans  12/31/95  Total Loans  12/31/94  Total Loans
                            -------- ------------- -------- ------------- -------- -------------
   <S>                      <C>      <C>           <C>      <C>           <C>      <C>
   Commercial..............  $  922       88%       $  821       89%       $  696       89%
   Real Estate-Commercial..     --         0%           37        4%           30        4%
   Real Estate-1-4 Family
    Residential............      30        3%           37        4%           31        4%
   Lease financing.........      30        3%          --        --             0        0%
   Consumer................      66        6%           28        3%           25        3%
                             ------      ----       ------      ----       ------      ----
                             $1,048      100%       $  923      100%       $  781      100%
                             ======                 ======                 ======
</TABLE>

Non-Performing Loans

   The following table presents the amount of non-performing loans outstanding
at the dates indicated, by category (dollars in thousands):

<TABLE>
<CAPTION>
                                9/30/99 12/31/98 12/31/97 12/31/96 12/31/95 12/31/94
                                ------- -------- -------- -------- -------- --------
      <S>                       <C>     <C>      <C>      <C>      <C>      <C>
      Non-accrual loans.......   $705     $444     $164     $213     $619     $798
      Loans 90 days past due
       and still accruing.....      0        0        0        0      101       34
      Restructured Loans......      0        0        0        0        0        0
                                 ----     ----     ----     ----     ----     ----
      Total non-performing
       loans..................   $705     $444     $164     $213     $720     $832
                                 ====     ====     ====     ====     ====     ====
</TABLE>

   Management of the subsidiary bank reviews the loan portfolio on a continuous
basis in an effort to identify negative trends by customer, industry segment or
the business environment in general. During the ordinary course of business,
management may become aware of borrowers that may not be able to meet
contractual requirements of loan agreements. Such loans are placed under close
supervision with consideration given to placing the loan on non-accrual status.
Management then determines the need for additions to the allowance for loan
loss, or, if appropriate, partial or full charge-off of the loan. Depending
upon the circumstances, certain of these loans may be renegotiated and
restructured. Loans which management does not expect to collect interest
payments in the normal course of business, or which are 90 days or more past
due, are placed on a nonaccrual status. After a loan is placed on non-accrual
status, any interest previously accrued but not yet collected is reversed
against current income. Income reversals due to loans being classified as non-
accrual were insignificant for all periods presented.

                                       50
<PAGE>

   In certain cases, interest payments received are recognized as income
subsequent to the date the loan is placed on non-accrual status on a cash basis
so long as management is satisfied there is a high probability of collecting
the entire loan balance through either the primary or secondary source of
repayment. The loan is returned to accrual status only when the borrower has
brought all past due principal and interest payments current, and in the
opinion of management, the borrower has demonstrated the ability to make future
payments of principal and interest as scheduled. If non-accrual loans had been
current in accordance with their original terms and had been outstanding
throughout 1998 and 1997, First Business Bancshares would have recognized
additional interest income of $73,000 and $11,000 in 1998 and 1997
respectively. No interest from these loans was included in net income in the
periods presented.

Investment Activities

   First Business Bancshares invests a portion of its available funds in short-
term and long-term instruments, including Federal funds sold and investment
securities. Investment securities are comprised almost entirely of obligations
of the U.S. Government or its agencies. Federal funds sold are used primarily
for daily cash management purposes. Securities owned by First Business
Bancshares are utilized to collateralize certain portions of the bank's line of
credit, are sold under agreements to be repurchased and have been used to
secure obligations to the federal government such as customer tax deposits.
Securities also provide a source of liquidity to the subsidiary bank. The
subsidiary bank's investment securities carry fixed interest rates. As of
December 31, 1998, the subsidiary bank's investment portfolio reflected an
unrealized gain of $18,000.

   The following table presents the subsidiary bank's investments in certain
securities. The entire portfolio is considered available for sale (AFS).

<TABLE>
<CAPTION>
                                                               December 31,
                                                           ---------------------
                                                            1998    1997   1996
                                                           ------- ------ ------
      <S>                                                  <C>     <C>    <C>
      U.S Governments, AFS(1)............................  $ 1,012 $3,019 $6,505
      U.S. Agency, AFS(1)................................    9,406  4,910    996
                                                           ------- ------ ------
          Total Securities...............................  $10,418 $7,929 $7,501
                                                           ======= ====== ======
</TABLE>
- --------
(1) Securities available for sale are carried on the Bank's books at fair
    market value

   The following tables set forth the amounts by book value and weighted
average yields, as of December 31, 1998 of each category of investments listed
in the preceding table maturing during certain time periods.

<TABLE>
<CAPTION>
                                                          Over 5 Years
                           One year or    Over One Year    through 10
                              less       through 5 years      years       Over 10 years       Total
                         --------------- --------------- --------------- --------------- ----------------
                                Weighted        Weighted        Weighted        Weighted         Weighted
                         Amount  Yield   Amount  Yield   Amount  Yield   Amount  Yield   Amount   Yield
                         ------ -------- ------ -------- ------ -------- ------ -------- ------- --------
<S>                      <C>    <C>      <C>    <C>      <C>    <C>      <C>    <C>      <C>     <C>
U.S. Treasury and other
 U.S. agencies and
 corporations..........  $1,012  6.35%   $2,882  6.26%   $6,524  6.32%    --      --     $10,418  6.31%
                         ======          ======          ======           ===            =======
</TABLE>

       REPRICING AND INTEREST RATE SENSITIVITIES AS OF DECEMBER 31, 1998

Interest Rate Risk

   Asset and liability management encompasses both interest rate risk and
liquidity management. First Business Bancshares' net interest margin can be
vulnerable to wide fluctuations arising from a change in the general level of
interest rates which may affect the yield on interest earning assets
differently than the cost of interest bearing liabilities. Management monitors
its asset and liability mix in an effort to maintain a consistent earnings
performance through control of interest rate risk. Below is a "static gap"
schedule for First Business Bancshares as of December 31, 1998 (in thousands).
This is just one of several tools which may be used to measure and manage
interest rate sensitivity. Earning assets and interest bearing liabilities are
presented in the table within selected time intervals based on their repricing
and maturity characteristics. In this view, the sensitivity position is matched
when an equal amount of assets and liabilities reprice during any given period.

                                       51
<PAGE>

That portion of liabilities and assets which are not matched in a given time
period result in the "Interest Sensitivity Gap" shown at the bottom of the
schedule. A positive gap indicates more assets than liabilities will reprice
in that time period, while a negative gap indicates more liabilities than
assets will be subject to repricing.

<TABLE>
<CAPTION>
                                          0-3     4-12      1-5   Over 5
                                        Months   Months    Years  Years   Total
                                        ------- --------  ------- ------ -------
   <S>                                  <C>     <C>       <C>     <C>    <C>
   Interest Earning Assets
     Loans............................  $52,148 $  5,157  $35,890 $1,334 $94,529
     Investment securities--taxable...      --     1,012    2,882  6,524  10,418
     Fed funds sold...................      880      --       --     --      880
                                        ------- --------  ------- ------ -------
       Total Interest Earning Assets..   53,028    6,169   38,772  7,858 105,827
                                        ------- --------  ------- ------ -------
   Interest Bearing Liabilities
     Interest bearing demand and
      savings.........................   35,460      --       --     --   35,460
     Time and CD's less than $100,000.    4,347   15,079   10,687    210  30,819
     Time and CD's of $100,000 and
      greater.........................    3,930    5,747    1,142    --   11,316
     Borrowed funds...................    2,425      --       --     --    2,425
                                        ------- --------  ------- ------ -------
       Total Interest Bearing
        Liabilities...................   46,162   20,826   11,829    210  79,524
                                        ------- --------  ------- ------ -------
   Interest Sensitivity GAP...........  $ 6,866 $(14,657) $26,446 $7,648 $26,303
                                        ======= ========  ======= ====== =======
</TABLE>

   The schedule indicates that the subsidiary bank is liability sensitive in
the 4-12 month period and asset sensitive for all other periods. This means,
that during the 4-12 months period, interest-bearing liabilities will reprice
faster than earning assets, thereby improving net interest income when rates
are declining and reducing net interest income when rates are rising. While
the "static gap" is a widely used measure of interest sensitivity, it is not,
in management's opinion, the only indicator of First Business Bancshares'
sensitivity position.

Deposit Activities

   The following table sets forth the average balances and weighted average
rates for the subsidiary bank's categories of deposits for the periods
indicated (dollars in thousands):

<TABLE>
<CAPTION>
                                             Average Deposit Balances and Rates
                         --------------------------------------------------------------------------
                           Year Ended 12/31/98      Year Ended 12/31/97      Year Ended 12/31/96
                         ------------------------ ------------------------ ------------------------
                                           % of                     % of                     % of
                         Average Average  Total   Average Average  Total   Average Average  Total
                         Balance  Rate   Deposits Balance  Rate   Deposits Balance  Rate   Deposits
                         ------- ------- -------- ------- ------- -------- ------- ------- --------
<S>                      <C>     <C>     <C>      <C>     <C>     <C>      <C>     <C>     <C>
Noninterest-bearing
 demand................. $21,593  0.00%   23.09%  $18,212  0.00%   24.06%  $18,913  0.00%   24.96%
Interest-bearing Now &
 Money Market...........  35,442  5.08%   37.90%   32,671  5.34%   43.17%   32,539  5.37%   42.95%
Savings.................      96  2.93%    0.10%      163  2.97%    0.22%      160  2.95%    0.21%
Time Deposits...........  36,388  6.01%   38.91%   24,637  5.95%   32.55%   24,157  5.89%   31.88%
                         -------  -----  -------  -------  -----  -------  -------  -----  -------
    Total............... $93,519         100.00%  $75,683         100.00%  $75,769         100.00%
                         =======         =======  =======         =======  =======         =======
</TABLE>

                                      52
<PAGE>

   The following table summarizes at December 31, 1998, First Business Bank of
Kansas City, N.A. certificates of deposits of $100,000 or greater by time
remaining until maturity. First Business Bancshares had no other time deposits
in excess of $100,000.

<TABLE>
<CAPTION>
                                                         Certificates of Deposit
                                                           $100,000 or greater
                                                         -----------------------
                                                         (Dollars in thousands)
      <S>                                                <C>
      Maturity Period Less than three months............         $ 3,930
      Over three months through six months..............           4,601
      Over six months through twelve months.............           1,146
      Over twelve months................................           1,639
                                                                 -------
          Total CD's of $100,000 or greater.............         $11,316
                                                                 =======
</TABLE>

Short-term Borrowings

   The following table sets forth a summary of our short-term borrowings during
1998, 1997 and 1996. Figures are reported at month end and as of the end of
each year.

<TABLE>
<CAPTION>
                                         Average amount   Maximum      Weighted       Weighted
                               Amount     outstanding   outstanding     average        average
                             outstanding   during the     at any     Interest rate  Interest rate
                             at year end     years       month end  during the year  at year end
                             ----------- -------------- ----------- --------------- -------------
                                                    (Amounts in Thousands)
   <S>                       <C>         <C>            <C>         <C>             <C>
   At or for the year ended
    December 31, 1998 Fed
    Funds purchased........     $ --           352         2,350         5.74%            --
   Repurchase agreements...     4,129        3,500         4,400         3.23%          3.35%
   At or for the year ended
    December 31, 1997 Fed
    Funds purchased........     1,750          160         3,600         5.69%          6.45%
   Repurchase agreements...     1,466          901         2,139         4.05%          4.13%
   At or for the year ended
    December 31, 1996 Fed
    Funds purchased........       --           --            --            --             --
   Repurchase agreements...     $ 531        $ 405         $ 685         4.24%          4.09%
</TABLE>

Accounting and Financial Reporting

   The Financial and Accounting Standards Board (FASB) issued SFAS 130
"Reporting Comprehensive Income" in June 1997. This statement requires the
reporting and display of comprehensive income and its components (revenues,
expenses, gains, and losses) in a full set of general-purpose financial
statements, specifically, that an enterprise (a) classify items of other
comprehensive income by their nature in a financial statement, and (b) display
the accumulated balance of other comprehensive income separately from retained
earnings and additional paid-in capital in the equity section of a statement of
financial position. In accordance, First Business Bancshares recognizes
unrealized holding gains and losses on available-for-sale securities as a
separate equity component.

   The FASB issued SFAS 131 "Disclosures about Segments of an Enterprise and
Related Information" in June 1997. This statement requires that public entities
report financial and descriptive information about their reportable operating
segments. Operating segments are components of an enterprise about which
separate financial information is available that is evaluated regularly by the
chief operating decision maker in deciding how to allocate resources and in
assessing performance. Adoption of the Statement did not have a material effect
on the consolidated financial statements.


                                       53
<PAGE>

   The FASB adopted SFAS No. 133 "Accounting for Derivative Financial
Instruments and Hedging Activities" as amended by SFAS No. 137. This statement
establishes accounting and reporting standards for derivative instruments,
including certain derivative instruments embedded in other contracts and for
hedging activities. SFAS No. 133 is effective for all fiscal quarters of fiscal
years beginning June 15, 2000, may be adopted early for periods beginning after
issuance of the statement and may not be applied retroactively. First Business
Bancshares does not expect to adopt SFAS No. 133 early. Management of First
Business Bancshares is unable to determine whether the effects of adoption of
SFAS No. 133 will have a material impact on First Business Bancshares
consolidated financial statements at the date of this report.

          SECURITY OWNERSHIP OF FIRST BUSINESS BANCSHARES COMMON STOCK

   The following information pertains to First Business Bancshares common stock
beneficially owned, directly or indirectly, as of September 30, 1999 by (i)
each director and executive officer of First Business Bancshares, (ii) all
directors and executive officers as a group and (iii) each person known to
First Business Bancshares to own beneficially 5% or more of the outstanding
First Business Bancshares common stock. Beneficial ownership is determined in
accordance with the rules of ownership of securities to persons who possess
sole or shared voting power and/or investment power with respect to those
securities. Except as noted below, beneficial owners have sole voting and
investment power with respect to all shares shown as beneficially owned by
them.

                           FIRST BUSINESS BANCSHARES

<TABLE>
<CAPTION>
                                                                      Percentage
                Name of Director or Executive                  Number     Of
                Officer or Name and Address of                   of   Beneficial
                       Beneficial Owner                        Shares Ownership
                ------------------------------                 ------ ----------
<S>                                                            <C>    <C>
John D. Hunkeler.............................................. 15,331    9.11%
Robert J. Gourley............................................. 15,000    8.91%
William R. Wilkerson III (1).................................. 15,000    8.91%
Frederick B. Poccia, Jr....................................... 11,059    6.57%
Bruce Pendleton............................................... 10,295    6.11%
D. Patrick Curran (2)......................................... 10,000    5.94%
Jacqulyn Gibson Trust......................................... 10,000    5.94%
John W. Jordan II Revocable Trust............................. 10,000    5.94%
Richard O. Thompson (3)....................................... 10,000    5.94%
Paul T. Lyon (4)..............................................  7,935    4.71%
All directors and executive officers as a group (8 persons)... 94,620   56.17%
</TABLE>
- --------
(1) William R. Wilkerson III is a director of First Business Bancshares. These
    15,000 shares are owned by W. Ralph Wilkerson, Jr., Inc. William R.
    Wilkerson III is the President of W. Ralph Wilkerson, Jr., Inc.
(2) D. Patrick Curran is a director of First Business Bancshares. These 10,000
    shares are owned by the D. Patrick Curran Trust of which D. Patrick Curran
    is the settlor and trustee.
(3) Richard O. Thompson is a director of First Business Bancshares. These
    10,000 shares are owned by Thompson Insurance Group, Inc. Richard O.
    Thompson is the President of Thompson Insurance Group, Inc.
(4) Paul T. Lyon is a director of First Business Bancshares. These 7,935 shares
    are owned by The Lyon Group Partners, L.P. of which Paul T. Lyon is a
    general partner.


     SECURITY OWNERSHIP OF FIRST BUSINESS BANK OF KANSAS CITY COMMON STOCK

   The following information pertains to First Business Bank of Kansas City
common stock beneficially owned, directly or indirectly, as of September 30,
1999 by (i) each director and executive officer of First Business Bank of
Kansas City, (ii) all directors and executive officers as a group and (iii)
each person known to First Business Bank of Kansas City to own beneficially 5%
or more of the outstanding First Business Bank of

                                       54
<PAGE>

Kansas City common stock. Beneficial ownership is determined in accordance with
the rules of ownership of securities to persons who possess sole or shared
voting power and/or investment power with respect to those securities. Except
as noted below, beneficial owners have sole voting and investment power with
respect to all shares shown as beneficially owned by them.

                       FIRST BUSINESS BANK OF KANSAS CITY

<TABLE>
<CAPTION>
 Name of Director or
      Executive
 Officer or Name and
      Address of                                               Percentage Of
   Beneficial Owner                        Number of Shares Beneficial Ownership
 -------------------                       ---------------- --------------------
<S>                                        <C>              <C>
First Business Bancshares of Kansas City,
 Inc.....................................      253,910             86.10%
Richard O. Thompson (1)..................          600                 *
Frederick B. Poccia, Jr. (2).............          266                 *
William R. Wilkerson III.................          100                 *
</TABLE>
- --------
*  Less than 1%
(1) Richard O. Thompson is a director of First Business Bank of Kansas City.
    Includes 500 shares owned by Thompson Insurance Group, Inc. Richard O.
    Thompson is the President of Thompson Insurance Group, Inc.
(2) Frederick B. Poccia, Jr. is a director and the President of First Business
    Bank of Kansas City. These 266 shares are held by Mark Twain Kansas City
    Bank, as custodian of an IRA for Frederick B. Poccia, Jr.

     FIRST BUSINESS BANCSHARES COMMON STOCK PER SHARE PRICES AND DIVIDENDS

   Shares of First Business Bancshares common stock are not listed on an
exchange. As of September 30, 1999, no established public trading market for
the shares of First Business Bancshares common stock existed, and management of
First Business Bancshares is aware of a limited number of transactions
involving First Business Bancshares common stock. Based upon First Business
Bancshares management's review of its stock transfer records, there were two
sales of First Business Bancshares common stock between January 1, 1998 and
September 30, 1999 at prices ranging from $47.73 to $56.31 per share.

   First Business Bancshares did not pay a cash dividend during the past three
years.

 FIRST BUSINESS BANK OF KANSAS CITY COMMON STOCK PER SHARE PRICES AND DIVIDENDS

   Shares of First Business Bank of Kansas City common stock are not listed on
an exchange. As of September 30, 1999 no established public trading market for
the shares of First Business Bank of Kansas City common stock existed and
management of First Business Bank of Kansas City is aware of a limited number
of transactions involving First Business Bank of Kansas City common stock.
Based upon First Business Bank of Kansas City management's review of its stock
transfer records, there were six sales of First Business Bank of Kansas City
common stock between January 1, 1998 and September 30, 1999 at prices ranging
from $39.50 to $59.42 per share.

   First Business Bank of Kansas City did not pay a cash dividend during the
past three years.

                       COMPARATIVE RIGHTS OF STOCKHOLDERS

   The rights of First Business Bancshares stockholders are currently governed
by the General and Business Corporation Law of Missouri and First Business
Bancshares' Articles of Incorporation and Bylaws adopted thereunder. The rights
of First Business Bank of Kansas City stockholders are currently governed by
the National Bank Act, certain corporate laws of the State of Missouri and
First Business Bank of Kansas City's Articles of Association and Bylaws adopted
thereunder. As a result of the merger and the bank merger, First Business
Bancshares stockholders and First Business Bank of Kansas City minority
stockholders will become stockholders of Gold Banc, whose rights are governed
by Kansas law and Gold Banc's Articles of Incorporation and Bylaws adopted
thereunder. The following discussion is intended only to highlight certain

                                       55
<PAGE>

differences between the rights of corporate stockholders under Kansas law,
Missouri law and the National Bank Act generally, and specifically with respect
to First Business Bancshares stockholders, First Business Bank of Kansas City
minority stockholders and Gold Banc stockholders. The discussion is not
intended as a complete statement of all such differences, and First Business
Bancshares stockholders and First Business Bank of Kansas City minority
stockholders are referred to those laws and governing documents for a
definitive treatment of the subject matter.

Authorized and Outstanding Capital Stock

   Kansas and Missouri law and the National Bank Act require a corporation's
governing corporate documents to set forth the total number of shares of stock
which the corporation has the authority to issue. The authorized capital stock
of First Business Bancshares consists of 500,000 shares of common stock, par
value $1.00 per share, of which approximately 168,441 shares are currently
outstanding. The authorized capital stock of First Business Bank of Kansas City
consists of 500,000 shares of common stock, par value $10.00 per share, of
which approximately 294,913 shares are currently outstanding. The authorized
capital stock of Gold Banc consists of 50,000,000 shares of common stock, par
value $1.00 per share, of which approximately 17,595,918 shares are currently
outstanding, and 10,000,000 shares of preferred stock, no par value per share,
of which no shares are currently outstanding.

Election of Directors

   Under Missouri law, directors, unless their terms are staggered, are elected
at each annual stockholder meeting. Vacancies on the board of directors may be
filled by the directors, unless the articles of incorporation or a bylaw
provide otherwise. The articles of incorporation may authorize the election of
certain directors by one or more classes or series of shares. The articles of
incorporation or the bylaws must provide for staggered terms for the directors
if the directors' terms of office are more than one year. The articles of
incorporation or the bylaws also may allow the stockholders or the board of
directors to fix or change the number of directors, but a corporation must have
at least one director.

   The First Business Bancshares articles and bylaws have set the number of
directors at between eight and twelve persons, subject to change within these
limits by a majority of the entire board of directors. The directors of First
Business Bancshares serve for a term of one year. The First Business Bancshares
articles and bylaws provide for one class of directors. Newly created
directorships and vacancies on the First Business Bancshares board may be
filled by the affirmative vote of a majority of the remaining directors then in
office.

   Under Missouri law, stockholders have cumulative voting rights unless the
articles of incorporation provides otherwise. The First Business Bancshares
Articles and Bylaws provide for cumulative voting.

   Under the National Bank Act directors serve a term of one year or until
their successors are elected and have qualified. A national banking association
organized under the National Bank Act must have at least five and not more than
twenty-five directors. The First Business Bank of Kansas City articles and
bylaws provide for a board of directors numbering between five and twenty-five,
the exact number to be set by the full board of directors. The directors of
First Business Bank of Kansas City serve for a term of one year.

   The National Bank Act provides for cumulative voting of common stock in the
election of directors of a national banking association. The shares of First
Business Bank of Kansas City have cumulative voting.

   Stockholders of First Business Bancshares and First Business Bank of Kansas
City who become stockholders of Gold Banc will have rights under Kansas
corporate law in the election of directors. Under Kansas law, directors, unless
their terms are staggered, are elected at each annual stockholder meeting.
Vacancies on the board of directors may be filled (1) by a majority of
directors then in office or (2) whenever the holders of any class or classes of
stock or series thereof are entitled to elect one or more directors by the
articles of incorporation, by a majority of the directors elected by such class
or classes or series thereof then in office, or by a sole remaining director so
elected. The articles of incorporation may authorize the election of certain
directors by one or more classes or series of shares. The number of directors
shall be fixed by, or in the manner provided in, the bylaws, unless the
articles of incorporation establish the number of directors, in which case an
amendment to the articles is required to change the number of directors.

                                       56
<PAGE>

   The Gold Banc Articles fix the number of members of the board of directors
at between three and fifteen persons, subject to change within these limits by
a majority of the entire board of directors. The directors of Gold Banc serve
for a term of three years. The board of directors is divided into three
classes, serving staggered terms. The Gold Banc Articles provides that
vacancies on the board are to be filled by the remaining members and any
director so chosen shall hold office until the next election of the class for
which such directors shall have been chosen.

   Under Kansas law, stockholders do not have cumulative voting rights for the
election of directors unless the articles of incorporation so provide. The Gold
Banc Articles do not provide for cumulative voting.

Removal of Directors

   Under Missouri law, directors of a corporation may be removed, with or
without cause, by the holders of a majority of the shares entitled to vote at
an election of directors, unless the corporation's board is classified. In the
case of a classified board, a majority of stockholders of such class entitled
to elect the director to be removed may effect such removal. In the case of a
corporation having cumulative voting, if less than the entire board is to be
removed, no director may be removed without cause if the votes cast against
such director's removal would be sufficient to elect such director if then
cumulatively voted at an election of the entire board, or if there are classes
of directors, at an election of the class of directors of which such director
is a part. A director of a Missouri corporation may also be removed for cause
by a majority of the board of directors if the director fails to meet the
qualifications for directorship of the corporation or is in breach of an
agreement between such director and the corporation relating to the directors
services to the corporation. The First Business Bancshares Bylaws allow the
removal of a director in the manner provided for under Missouri law.

   Neither the National Bank Act, the Articles of Association nor the Bylaws of
First Business Bank of Kansas City address the removal of directors. Therefore,
First Business Bank of Kansas City directors are removable according to the
provisions of Missouri corporate law as described in the immediately preceding
paragraph.

   Kansas law provides that any director may be removed with or without cause
by a majority of the shares then entitled to vote at an election of directors
unless director terms are staggered or the corporation has cumulative voting
for directors. In the case of staggered terms, unless the articles of
incorporation provide otherwise, stockholders may remove directors only for
cause or, in the case of a corporation having cumulative voting for directors,
if less than the entire board is to be removed, no director may be removed
without cause if the votes cast against such director's removal would be
sufficient to elect such director if then cumulatively voted at an election of
the entire board of directors or, if there be classes of directors, at an
election of the class of directors of which such director is a part. The Gold
Banc Articles provides that a director may be removed from office at anytime,
but only for cause, by the holders of a majority of the voting power of all of
the shares of the corporation entitled to vote in the election of directors, or
only for cause by a majority of the board of directors.

Amendments to Articles

   Under Missouri law, except for amendments dealing with the election of
directors in corporations with cumulative voting and amendments dealing with
control share acquisitions of shares, unless a higher vote is required in the
articles of incorporation, an amendment to the articles of incorporation of a
corporation may be approved by a majority of the outstanding shares entitled to
vote upon the proposed amendment. The First Business Bancshares Articles of
Incorporation may be amended in the manner provided for under Missouri law.

   Under the National Bank Act, unless otherwise specified by the articles of
association, an amendment to the articles of association of a national banking
association may be approved by a majority of the outstanding shares entitled to
vote upon the proposed amendment. The First Business Bank of Kansas City
Articles of Association require a majority vote of the stock of the association
to approve an amendment to the Articles of Association.

                                       57
<PAGE>

   Kansas law provides that an amendment to the articles of incorporation of a
corporation must be approved by at least a majority of the outstanding stock
entitled to vote upon the proposed amendment, and by at least a majority of the
outstanding stock of each class entitled to vote thereon as a class. The
articles of incorporation may state a greater number or proportion required for
approval. The Gold Banc Articles require a vote of two-thirds of the
outstanding shares of the common stock of the corporation to amend Articles
Four, Five, Six, Seven, Eight, Nine, Ten, Twelve or Thirteen of its Articles of
Incorporation.

Amendments to Bylaws

   Missouri law provides that a corporation's bylaws may be amended by that
corporation's stockholders, or, if so provided in the corporation's articles of
incorporation, the power to amend the corporation's bylaws may be conferred on
the corporation's directors. The First Business Bancshares Articles of
Incorporation provide that First Business Bancshares' directors may amend First
Business Bancshares' Bylaws.

   The National Bank Act does not address the amendment of bylaws. Therefore
the Bylaws of First Business Bank of Kansas City are governed by Missouri law
as described in the immediately preceding paragraph. The First Business Bank of
Kansas City Bylaws provide that a majority of the board of directors may amend
the Bylaws of First Business Bank of Kansas City.

   Kansas law provides that the right to adopt, amend or repeal bylaws of a
corporation shall be vested in the corporation's board of directors, unless
otherwise provided in such corporation's articles of incorporation and subject
to the right of the stockholders to adopt, amend or repeal the bylaws. The Gold
Banc Articles require the affirmative vote of at least two-thirds of the
outstanding stock to amend or repeal Articles II, III and VI of the bylaws of
Gold Banc.

Special Meetings of Stockholders

   Missouri law provides that special meetings of the stockholders of a
corporation may be called by the corporation's board of directors or by such
other persons as may be authorized in the corporation's articles of
incorporation or bylaws. The First Business Bancshares Bylaws provide that
special meetings of First Business Bancshares' stockholders may be called by
the President, the board of directors, or the holders of not less than twenty
percent (20%) of all the outstanding shares entitled to vote at such special
meeting.

   The National Bank Act does not address the calling of special meetings of
stockholders. Therefore, the calling of special meetings of stockholders is
governed by Missouri law as described in the immediately preceding paragraph.
The Articles of Association of First Business Bank of Kansas City provide that
special meetings of First Business Bank of Kansas City's stockholders may be
called by the board of directors or the holders of not less than twenty-five
percent (25%) of the stock of First Business Bank of Kansas City.

   Kansas law provides that special meetings of stockholders of a corporation
may be called by the corporation's board of directors or by such other persons
as may be authorized in the corporation's articles of incorporation or bylaws.
The Gold Banc Bylaws provide that a special meeting may be called by the chief
executive officer, a majority of the board of directors, and shall be called at
any time by the Chairman of the Board, the Chief Executive Officer, or the
Secretary upon the request of stockholders owning 55 percent of the outstanding
stock of the corporation entitled to vote at such meeting.

Stockholder Action by Written Consent

   First Business Bancshares' stockholders and First Business Bank of Kansas
City stockholders may take any action by written consent of the holders of all
of the outstanding shares entitled to vote thereon without a meeting. Under
Gold Banc's Articles, however, Gold Banc's stockholders may not take any action
without a meeting.

Notice of Stockholder Proposals

   First Business Bancshares' Bylaws provide that a stockholder is allowed to
address any proper business at an annual meeting. Only that business for which
a special meeting has been called may be addressed at a special meeting.

   The Articles of Association of First Business Bank of Kansas City provide
that the annual meeting shall address whatever business is brought before the
meeting. Only that business for which a special meeting has been called may be
addressed at a special meeting.

                                       58
<PAGE>

   Gold Banc's Bylaws provide that at any special meeting of the stockholders,
only the business specified in the notice of a special meeting may be addressed
at the meeting, but a stockholder is allowed to address any business at an
annual meeting if the procedural requirements are met. In order for a matter to
be properly brought before the annual meeting by a stockholder, the stockholder
must provide notice of the matter to Gold Banc not less than 120 days prior to
the meeting and delivery of specified information of the type customarily
required by such provisions.

Vote on Extraordinary Corporate Transactions

   Missouri law provides that, unless otherwise specified in a corporation's
articles of incorporation or bylaws or unless the provisions of Missouri law
relating to "business combinations" discussed below are applicable, a sale or
other disposition of all or substantially all of the corporation's assets or a
merger or consolidation of the corporation with another corporation or a
dissolution of the corporation requires the board of directors to submit to the
stockholders such plan and receive the affirmative vote of a two-thirds
majority of the outstanding stock entitled to vote thereon. The foregoing
provisions apply to First Business Bancshares and its stockholders.

   The National Bank Act provides that a merger or consolidation of a national
banking association with another national banking association or a state bank
requires the majority vote of the board of directors of each national banking
association participating in the bank merger. In addition, the National Bank
Act requires the approval of at least two-thirds of the stockholders of each
other participant in the bank merger (including state banks). The foregoing
provisions apply to First Business Bank of Kansas City and its stockholders.

   Kansas law provides that, unless otherwise specified in a corporation's
certificate of incorporation or unless the provisions of Kansas law relating to
"business combinations" discussed below are applicable, a sale or other
disposition of all or substantially all of the corporation's assets, a merger
of the corporation with and into another corporation or a dissolution of the
corporation requires the affirmative vote of the board of directors (except in
certain limited circumstances) plus, with certain exceptions, the affirmative
vote of a majority of all shares of stock entitled to vote thereon. The
foregoing provisions apply to Gold Banc and its stockholders.

Dividends

   Subject to any restrictions contained in a corporation's articles of
incorporation or bylaws, Missouri law generally provides that a corporation may
not declare and pay dividends when the net assets of a corporation are less
than the corporation's stated capital. The First Business Bancshares Articles
of Incorporation contain no additional restrictions on the declaration or
payment of dividends.

   The National Bank Act provides that a national banking association may
declare a cash dividends from undivided profits quarterly, semi-annually, or
annually, with certain limitations, as long as its surplus fund equals its
common capital. Approval of the OCC is required if the total dividends in any
year exceed the total of net income for the year combined with retained net
income of the preceding two years, less any required transfers to surplus or a
fund for the retirement of any preferred stock. A national banking association
may not withdraw any part of its capital in the form of dividends or otherwise.
In addition, the OCC has the authority to prohibit payment of dividends which,
while otherwise permissible, would create an unsafe or unsound banking
practice. The foregoing provisions apply to First Business Bank of Kansas City
and its stockholders.

   Kansas law provides that, subject to any restrictions contained in a
corporation's articles of incorporation, the directors of a corporation may
authorize the payment of dividends to that corporation's stockholders either
(1) out of its surplus or (2) if no surplus exists, out of its net profits for
the fiscal year in which the dividend is declared or the preceding fiscal year.
However, no such dividend may be paid out of net profits if the capital of the
corporation shall have been diminished to an amount less than the aggregate
amount of the capital represented by the issued and outstanding stock of all
classes having a preference upon the distribution of assets until such
deficiency is repaired. In addition to the restrictions imposed by Kansas law,
the Gold Banc Articles authorize restrictions on the declaration or payment of
dividends on common stock subject to the provisions of the preferred stock.

                                       59
<PAGE>

Appraisal Rights of Dissenting Stockholders

   Under Missouri law, a stockholder of a Missouri corporation is generally
entitled to demand appraisal of and obtain payment of the fair value of his or
her shares in the event of any plan of merger or consolidation to which the
corporation is a party.

   First Business Bancshares stockholders are entitled to dissenters' or
appraisal rights in connection with the merger. In order to exercise the
appraisal rights granted by Missouri law, a First Business Bancshares
stockholder must file with First Business Bancshares a written objection to the
plan of merger, not vote in favor of the merger and make a written demand of
Gold Banc for the fair value of the stockholders shares within twenty days
after the merger. The fair value of the stock of First Business Bancshares
shall be determined as of the day before the vote approving the merger. If
within thirty days of the merger Gold Banc and the stockholder agree on the
value of the stock, the stockholder shall be paid the agreed sum and lose any
and all interest in the stock. If Gold Banc and the stockholder do not agree,
the stockholder shall have an additional sixty days to file a petition in court
asking for a determination of the fair value of the stock on the day prior to
the vote approving the merger.

   Under the National Bank Act, a stockholder of a national banking association
is generally entitled to demand appraisal of and obtain payment of the fair
value of his or her shares in the event of any merger or consolidation to which
the national banking association is a party.

   First Business Bank of Kansas City stockholders are entitled to dissenter's
or appraisal rights in connection with the bank merger. A stockholder who
wishes to dissent and intends to do so must vote the shares held by him against
the bank merger at the special meeting or give written notice at or prior to
such meeting to the presiding officer that he dissents from the bank merger. If
the proposed bank merger is approved by the requisite two-thirds vote and the
bank merger is consummated, then upon written request and surrender of his
shares to Gold Bank at any time before thirty days after the date of
consummation of the bank merger such stockholder shall be entitled to receive
the value of the shares held by him as of the effective date of the bank
merger. The valuation of shares shall be determined by a three person committee
composed of one selected by a majority vote of dissenting shares, one selected
by Gold Bank and one selected by the two selected by the dissenting shares and
Gold Bank. Should a dissenting stockholder be unsatisfied with the valuation,
he may, within five days of being notified of the appraised value, appeal to
the OCC which shall cause a reappraisal which shall be final and binding on the
dissenting stockholder.

   Kansas law requires the corporation surviving or resulting from any merger
or consolidation to provide notice to stockholders of the effectiveness of the
merger or consolidation if such stockholders filed with the corporation a
written objection to the merger or consolidation before the taking of the vote
on the merger or consolidation, and whose shares were either not entitled to
vote or were not voted in favor of the merger or consolidation. Such
stockholders then have twenty days from the mailing date of such notice to
demand in writing from the corporation payment of the value of their stock as
of the effective date of the merger or consolidation, exclusive of any element
of value arising from the expectation or accomplishment of the merger or
consolidation. If such demand is made, the corporation shall pay to the
stockholder such value within thirty days from the end of the twenty day
period. If the corporation and stockholder fail to agree upon the value of such
stock, the stockholder or the corporation may demand a determination of the
value of such stock by an appraiser appointed by the district court.

   However, this right to demand an appraisal does not apply to stockholders
if: (1) they are stockholders of a surviving corporation and if a vote of the
stockholders of such corporation is not necessary to authorize the merger or
consolidation; (2) the shares were registered on a national securities
exchange, or (3) the shares were held of record by not less than 2,000
stockholders on the date set to determine the stockholders entitled to vote on
the merger or consolidation, unless the articles of incorporation provide
otherwise.

   Gold Banc stockholders are not entitled to dissenters' or appraisal rights
in connection with the merger.


                                       60
<PAGE>

Stockholder Inspection

   Under Missouri law, any stockholder may inspect a corporation's books at all
proper times as regulated by the corporation's bylaws. First Business
Bancshares' Bylaws do not address the inspection of its books by stockholders.

   The National Bank Act does not address the inspection of a national banking
association's books and records by stockholders. Therefore, the inspection of
books and records of First Business Bank of Kansas City by its stockholders is
governed by Missouri law as described in the immediately preceding paragraph.

   Under Kansas law, any stockholder may inspect a corporation's stock ledger,
stockholder list and other books and records for any proper purpose. A "proper
purpose" is defined as a purpose reasonably related to the person's interest as
a stockholder. Kansas law specifically provides that a stockholder may appoint
an agent for the purpose of examining the corporation's books and records.

   Gold Banc's bylaws provide that Gold Banc's stockholders have the right to
inspect the books and records of the corporation to the extent and in the
manner provided by Kansas law, subject to reasonable restrictions as may be
determined by the board of directors or the officers of the corporation, from
time to time or with respect to any request for such inspection.

Indemnification and Limitation of Liability of Directors and Officers

   Under Missouri law, a corporation may indemnify any person made a party or
threatened to be made a party to any type of proceeding (other than an action
by or in the right of the corporation) because he is or was an officer,
director, employee or agent of the corporation, or was serving at the request
of the corporation as a director, officer, employee or agent of another
corporation or entity, against expenses, including attorneys' fees, judgments,
fines and amounts paid in settlement actually and reasonably incurred in
connection with such proceeding: (1) if he acted in good faith and in a manner
he reasonably believed to be in or not opposed to the best interests of the
corporation; or (2) in the case of a criminal proceeding, he had no reasonable
cause to believe that his conduct was unlawful. A corporation may indemnify any
person made a party or threatened to be made a party to any threatened, pending
or completed action or suit brought by or in the right of the corporation
because he was an officer, director, employee or agent of the corporation, or
is or was serving at the request of the corporation as a director, officer,
employee or agent of another corporation or other entity, against expenses,
including attorneys' fees, and amounts paid in settlement actually and
reasonably incurred in connection with such action or suit if he acted in good
faith and in a manner he reasonably believed to be in or not opposed to the
best interests of the corporation, except that there may be no such
indemnification if the person is found liable to the corporation for negligence
or misconduct in the performance of his duty to the corporation unless, in such
a case, the court determines the person is entitled thereto. A corporation must
indemnify a director, officer, employee or agent against expenses actually and
reasonably incurred by him who successfully defends himself in a proceeding to
which he was a party because he was a director, officer, employee or agent of
the corporation. The determination of whether the director has met the
requisite standard of conduct for indemnification may be made by (1) a majority
vote of a quorum consisting of directors not at that time parties to the suit;
(2) independent legal counsel directed by a quorum of disinterested directors;
or (3) by the stockholders. Expenses incurred by an officer, director, employee
or agent in defending a civil or criminal proceeding may be paid by the
corporation in advance of the final disposition of such proceeding upon receipt
of an undertaking by or on behalf of such director or officer to repay such
amount if it shall ultimately be determined that he is not entitled to be
indemnified by the corporation. Under Missouri law indemnification and expense
advancement provisions are not exclusive of any other rights which may be
granted by the articles, bylaws, a vote of stockholders or disinterested
directors, agreement or otherwise.

   The First Business Bancshares Articles provide for the indemnification of
and the advancement of defense costs to First Business Bancshares' directors,
officers and employees to the fullest extent permitted by Missouri law.


                                       61
<PAGE>

   The National Bank Act does not specifically address the issue of
indemnification. Therefore the issue of indemnification is governed by Missouri
law as described in the immediately preceding paragraph. Regulations issued
pursuant to the National Bank Act, however, limit such indemnification in
proceedings initiated by federal banking agencies.

   First Business Bank of Kansas City Articles provides for indemnification to
the fullest extent allowable under Missouri law.

   Kansas law grants a corporation power to indemnify an officer, director,
employee or agent made a party to a proceeding as a result of his status as an
officer, director, employee or agent against such expenses, judgments, fines
and amounts paid in settlement actually and reasonably incurred by such person
in connection with such proceeding if such person acted in good faith and in a
manner such person reasonably believed to be in or not opposed to the best
interests of the corporation; and, in the case of a criminal proceeding, such
director had no reasonable grounds to believe his actions were unlawful. The
determination of whether the director has met the requisite standard of conduct
for indemnification may be made by (1) a majority vote of a quorum consisting
of directors not at that time parties to the suit; (2) independent legal
counsel directed by a quorum of disinterested directors; or (3) by the
stockholders. Expenses incurred by an officer or director (or other employees
or agents as deemed appropriate by the board of directors) in defending a civil
or criminal proceeding may be paid by the corporation in advance of the final
disposition of such proceeding upon receipt of an undertaking by or on behalf
of such director or officer to repay such amount if it shall ultimately be
determined that he is not entitled to be indemnified by the corporation.

   A Kansas corporation can indemnify an officer, director, employee or agent
for expenses actually and reasonably incurred by such person in connection with
the defense or settlement of a suit by or in the right of the corporation, if
such person acted in good faith and in a manner such person reasonably believed
to be in or not opposed to the best interests of the corporation. However, if
such person is adjudged to be liable to the corporation in a suit brought by or
in the right of the corporation, no indemnification shall be made unless the
court in which such proceeding was brought determines that, despite the
adjudication of liability, such person is fairly and reasonably entitled to
indemnity for such expenses which the court shall deem proper.

   The Gold Banc Articles require the corporation to indemnify each officer and
director to the fullest extent permitted by Kansas law.

Preemptive Rights

   Missouri law provides that a corporation may, in its articles of
incorporation, limit or deny preemptive rights to stockholders. The First
Business Bank Bancshares Articles of the corporation deny to stockholders any
preemptive rights.

   The National Bank Act requires that a national banking association
specifically provide for or deny preemptive rights. The Article of Association
of First Business Bank of Kansas City deny preemptive rights to its
stockholders.

   Kansas law does not provide for preemptive rights to acquire a corporation's
unissued stock. However, such right may be expressly granted to the
stockholders in a corporation's certificate or articles of incorporation. The
Gold Banc Articles do not provide for preemptive rights.

Business Combination Restrictions

   Missouri law contains provisions prohibiting certain business combinations
between corporation and interested stockholders of such corporations. These
provisions do not apply to First Business Bancshares, however, because First
Business Bancshares does not have a class of voting stock registered with the
securities and exchange commission pursuant to Section 12 of the exchange act
and First Business Bancshares' Articles do not elect to be covered under the
Missouri business combination restriction.


                                       62
<PAGE>

   The National Bank Act does not contain business combination restrictions.

   In general, Kansas law prevents an "Interested Stockholder" (defined
generally as a person with 15% or more of a corporation's outstanding voting
stock), from engaging in a "Business Combination" with a corporation for three
years following the date such person became an Interested Stockholder. The term
"Business Combination" includes mergers or consolidations with an Interested
Stockholder and certain other transactions with an Interested Stockholder,
including, without limitation: (1) any merger or consolidation of the
corporation with the Interested Stockholder or with any other corporation if
the merger or consolidation is caused by the Interested Stockholder; (2) any
sale, lease, exchange, mortgage, pledge, transfer or other disposition to or
with the Interested Stockholder of assets (except proportionately as a
stockholder of the corporation) having an aggregate market value equal to 10%
or more of the aggregate market value of all assets of the corporation
determined on a consolidated basis or the aggregate market value of all the
outstanding stock of the corporation; (3) any transaction which results in the
issuance or transfer by the corporation or by certain subsidiaries thereof of
stock of the corporation or such subsidiary to the Interested Stockholder,
except pursuant to a transaction which, in general, effects a pro rata
distribution to all stockholders of the corporation; (4) any transaction
involving the corporation or certain subsidiaries thereof which has the effect,
directly or indirectly, of increasing the proportionate share of the shares of
any class or series, or securities convertible into shares of the corporation
or any subsidiary which is owned directly or indirectly by the Interested
Stockholder (except as a result of immaterial changes due to fractional share
adjustments or as a result of any purchase or redemption of any shares not
caused by the Interested Stockholder); or (5) any receipt by the Interested
Stockholder of the benefit (except proportionately as a stockholder of such
corporation) of any loans, advances, guarantees, pledges, or other financial
benefits provided by or through the corporation or certain subsidiaries.

   The three-year moratorium may be avoided if: (1) before such person became
an Interested Stockholder, the board of directors of the corporation approved
either the Business Combination or the transaction in which the Interested
Stockholder became an Interested Stockholder; or (2) upon consummation of the
transaction which resulted in the stockholder becoming an Interested
Stockholder, the stockholder owned at least 85% of the voting stock of the
corporation outstanding at the time the transaction commenced (excluding shares
held by directors who are also officers of the corporation and by employee
stock ownership plans that do not provide employees with the right to determine
confidentially whether shares held subject to the plan will be tendered in a
tender or exchange offer); or (3) on or following the date on which such person
became an Interested Stockholder, the Business Combination is approved by the
board of directors of the corporation and authorized at an annual or special
meeting of stockholders (not by written consent) by the affirmative vote of the
stockholders of at least 66 2/3% of the outstanding voting stock of the
corporation not owned by the Interested Stockholder.

   The Business Combination restrictions described above do not apply if, among
other things: (1) the corporation's original certificate of incorporation
contains a provision expressly electing not to be governed by the statute; (2)
the corporation, by act of its board of directors, adopts an amendment to its
bylaws within one year of the effective date of the Business Combination Act
expressly electing not to be governed by the Act; (3) the holders of a majority
of the voting stock of the corporation approve an amendment to its certificate
of incorporation or bylaws expressly electing not to be governed by the statute
(effective twelve (12) months after the amendment's adoption), which amendment
shall not be applicable to any business combination with a person who was an
Interested Stockholder at or prior to the time of the amendment; or (4) the
corporation does not have a class of voting stock that is (a) listed on a
national securities exchange, (b) authorized for quotation on Nasdaq or a
similar quotation system; or (c) held of record by more than 2,000
stockholders.

   The Gold Banc Articles expressly elect to be covered by the business
combination restrictions.

Shareholder Rights Plan

   Gold Banc has in effect a shareholder rights plan and has entered into a
rights agreement with American Stock Transfer & Trust Company, as Rights Agent.
The rights plan provides for a dividend distribution of one one-thousandth of a
share of Series A Preferred Stock (a "Right") to be attached to each
outstanding share of

                                       63
<PAGE>

Gold Banc common stock. As a result of the merger, each share of Gold Banc
common stock received in the merger will also represent one Right. The Rights
are not currently exercisable or transferable apart from the Gold Banc common
stock.

   The Rights will become exercisable if a person or group acquires 15% or more
of the Gold Banc common stock (and thereby becomes an "Acquiring Person") or
announces a tender offer or exchange offer that would increase the Acquiring
Person's beneficial ownership to 15% or more of the outstanding Gold Banc
common stock, subject to certain exceptions. After the Rights become
exercisable, each Right entitles the holder (other than the Acquiring Person)
to purchase Gold Banc common stock that has a market value of two times the
exercise price of the Right. If Gold Banc is acquired in a merger or other
business transaction, each exercisable Right entitles the holder to purchase
common stock of the Acquiring Person or an affiliate that has a market value of
two times the exercise price of the Right.

   The Rights issued under the Gold Banc shareholder rights plan may make any
merger not approved by Gold Banc's board of directors prohibitively expensive,
because the Rights allow Gold Banc shareholders to purchase the voting
securities of Gold Banc or a potential acquirer at one-half of the fair market
value.

   First Business Bancshares does not have a shareholder rights plan.

   First Business Bank of Kansas City does not have a shareholder rights plan.

                                    EXPERTS

   The financial statements included in the Gold Banc Annual Report on Form 10-
K for the year ended December 31, 1998, that are incorporated herein by
reference, have been audited by KPMG LLP, independent public accountants, as
stated in their report included in the Form 10-K, and have been incorporated by
reference herein in reliance upon such reports given upon the authority of that
firm as experts in accounting and auditing.

   The audited financial statements of First Business Bancshares of Kansas
City, Inc., included in this joint proxy statement/prospectus and elsewhere in
the registration statement have been audited by Baird, Kurtz and Dobson,
independent public accountants, as indicated by their reports included herein,
and have been included in reliance upon such reports given upon the authority
of that firm as experts in accounting and auditing.

   The audited financial statements of Union Bankshares, Ltd., incorporated
herein by reference in this registration statement, have been audited by Baird,
Kurtz and Dobson, independent public accountants, as indicated by their report
with respect thereto, and have been incorporated by reference in reliance upon
such reports given upon the authority of that firm as experts in accounting and
auditing.

   The audited financial statements of American Bancshares, Inc., as of
December 31, 1998 and 1997 and for each of the three years in the period ended
December 31, 1998 incorporated in this joint proxy statement/prospectus by
reference to the Gold Banc Current Report on Form 8-K, dated November 19, 1999,
have been so incorporated in reliance on the report of PricewaterhouseCoopers
LLP, independent public accountants, given on the authority of said firm as
experts in accounting and auditing.

   The audited financial statements of CountryBanc Holding Company,
incorporated by reference in this registration statement have been audited by
Arthur Andersen LLP, independent public accountants, as indicated in their
reports with respect thereto, and are included herein in reliance upon the
authority of said firm as experts in giving said reports.

                                 LEGAL MATTERS

   The legality of the Gold Banc common stock to be issued pursuant to the
merger has been passed upon for Gold Banc by Stinson, Mag & Fizzell, P.C.
Stinson, Mag & Fizzell, P.C. also will pass upon federal income tax matters in
connection with the merger. See "The Proposed Merger--Federal Income Tax
Consequences" on page 19. Spencer, Fane, Britt & Browne LLP, will pass on
certain matters related to the merger and the bank merger for First Business
Bancshares and First Business Bank of Kansas City.

                                       64
<PAGE>

                          FUTURE STOCKHOLDER PROPOSALS

If the Merger is Consummated, or the Merger is Not Consummated and You Are a
Gold Banc Stockholder:

   A stockholder proposal may be considered at Gold Banc's 2000 Annual Meeting
of Stockholders only if it meets the following requirements set forth in Gold
Banc's Bylaws. First, the stockholder making the proposal must be a stockholder
of record on the record date for such meeting, must continue to be a
stockholder of record at the time of such meeting, and must be entitled to vote
thereat. Second, the stockholder must deliver or cause to be delivered a
written notice to Gold Banc's Secretary. The Secretary must receive such notice
no later than December 2, 1999.

   The notice shall specify: (a) the name and address of the stockholder as
they appear on the books of Gold Banc; (b) the class and number of shares of
Gold Banc's stock that are beneficially owned by the stockholder; (c) any
material interest of the stockholder in the proposed business described in the
notice; (d) if such business is a nomination for director, each nomination
sought to be made, together with the reasons for each nomination, a description
of the qualifications and business or professional experience of each proposed
nominee and a statement signed by each nominee indicating his or her
willingness to serve if elected, and disclosing the information about him or
her that is required by the Securities and Exchange Act of 1934, as amended,
and the rules and regulations promulgated thereunder to be disclosed in the
proxy materials for the meeting involved if he or she were a nominee of Gold
Banc for election as one of its directors; (e) if such business is other than a
nomination for director, the nature of the business, the reasons why it is
sought to be raised and submitted for a vote of the stockholders and if and why
it is deemed by the stockholder to be beneficial to Gold Banc; and (f) if so
requested by Gold Banc, all other information that would be required to be
filed with the Securities and Exchange Commission if, with respect to the
business proposed to be brought before the meeting, the person proposing such
business was a participant in a solicitation subject to Section 14 of the
Exchange Act. Notwithstanding satisfaction of the above, the proposed business
may be deemed not properly before the meeting if, pursuant to state law or any
rule or regulation of the SEC, it was offered as a stockholder proposal and was
omitted from the proxy materials for the meeting.

   For stockholder proposals to be considered for inclusion in Gold Banc's
proxy materials for the 2000 Annual Meeting of Stockholders, the Secretary of
Gold Banc must receive such proposals no later than December 2, 1999.

                      WHERE YOU CAN FIND MORE INFORMATION

   Gold Banc. Gold Banc files annual, quarterly and special reports, proxy
statements and other information with the Securities and Exchange Commission in
accordance with the informational requirements of the Securities and Exchange
Act of 1934. You may read and copy any reports, statements or other information
Gold Banc files at the SEC's public reference rooms at Room 1024, 450 Fifth
Street, N.W., Washington, D.C. 20549, as well as at the SEC's regional offices
at 500 West Madison Street, Suite 1400, Chicago, Illinois 60661 and 7 World
Trade Center, Suite 1300, New York, New York 10048. Copies of these materials
may also be obtained from the SEC at prescribed rates by writing to the Public
Reference Section of the SEC, 450 Fifth Street, N.W., Washington, D.C. 20549.
Please call the Securities and Exchange Commission at 1-800-SEC-0330 for
further information on the public reference rooms. Gold Banc's filings are also
available to the public on the SEC Internet site that contains reports, proxy
and information statements and other information regarding issuers who file
electronically with the SEC at http://www.sec.gov.

   Gold Banc has filed with the Securities and Exchange Commission a
registration statement on Form S-4 with respect to the Gold Banc common stock
to be issued to holders of First Business Bancshares common in connection with
the merger. This document is part of the registration statement and constitutes
a prospectus of Gold Banc in addition to being a proxy statement of Gold Banc
and First Business Bancshares for their respective special meetings. This
document does not contain all of the information contained in the registration
statement or the exhibits to the registration statement as allowed by the rules
and regulations of the Securities and Exchange Commission. Copies of the
registration statement including exhibits, may be inspected, without charge, at
the offices of the Securities and Exchange Commission at 450 Fifth Street,
N.W., Washington, D.C. 20549, and copies may be obtained from the SEC at
prescribed rates.

                                       65
<PAGE>

   The Securities and Exchange Commission permits Gold Banc to incorporate by
reference information that is not contained in this document. This means that
Gold Banc can disclose important information to you by referring you to another
document filed separately with the Securities and Exchange Commission. The
information incorporated by reference is deemed to be part of this document,
except for any information superseded by information in this document. This
document incorporates by reference the following documents previously filed
with the Securities and Exchange Commission:

<TABLE>
<CAPTION>
   Gold Banc SEC Filings (File No. 0-28936)         Period or Date of Event
   ----------------------------------------     --------------------------------
<S>                                             <C>
Registration Statement on Form S-4/A, filed
 January 26, 2000.............................  January 26, 2000
Current Report on Form 8-K, filed January 26,
 2000.........................................  January 26, 2000
Current Report on Form 8-K, filed January 26,
 2000.........................................  January 26, 2000
Current Report on Form 8-K, filed January 5,
 2000.........................................  January 5, 2000
Registration Statement on Form S-4, filed
 December 29, 1999............................  December 29, 1999
Registration Statement on Form S-4, filed
 December 22, 1999............................  December 22, 1999
Registration Statement on Form S-4, filed
 December 15, 1999............................  December 15, 1999
Registration Statement on Form S-4, filed
 November 23, 1999............................  November 23, 1999
Current Report on Form 8-K/A, filed December
 9, 1999......................................  December 9, 1999
Current Report on Form 8-K, filed November 19,
 1999.........................................  November 19, 1999
Current Report on Form 8-K, filed November 19,
 1999.........................................  November 19, 1999
Current Report on Form 8-K, filed November 19,
 1999.........................................  November 19, 1999
Current Report on Form 8-K, filed November 10,
 1999.........................................  November 10, 1999
Proxy Statement on Schedule 14A, filed April
 1, 1999......................................  Annual Meeting on April 28, 1999
Annual Report on Form 10-K, filed April 1,
 1999.........................................  Year ended December 31, 1998
Quarterly Report on Form 10-Q, filed May 14,
 1999.........................................  Quarter ended March 31, 1999
Quarterly Report on Form 10-Q, filed August
 11, 1999.....................................  Quarter ended June 30, 1999
Quarterly Report on Form 10-Q, filed November
 8, 1999......................................  Quarter ended September 30, 1999
</TABLE>

   Gold Banc is also incorporating by reference additional documents filed with
Securities and Exchange Commission after the date of this document, but prior
to the date of the meetings.

   Gold Banc has supplied all information contained or incorporated in this
document relating to Gold Banc. First Business Bancshares has supplied all such
information relating to First Business Bancshares and First Business Bank of
Kansas City.

   Gold Banc and First Business Bancshares stockholders and First Business Bank
of Kansas City minority stockholders may obtain documents incorporated by
reference through Gold Banc or the Securities and Exchange Commission.
Documents incorporated by reference are available from Gold Banc without
charge, by requesting such documents in writing or by telephone from Gold Banc
at:

                           Gold Banc Corporation, Inc.
                           11301 Nall Avenue
                           Leawood, Kansas 66211
                        Telephone Number: (913) 451-8050
                           Attention: Keith E. Bouchey

   This joint proxy statement/prospectus incorporates important business and
financial information about Gold Banc that is not included in or delivered with
this document. If you would like to request such information, please do so by
February 28, 2000 in order to receive them before the shareholders meetings.
Documents will be sent first class mail within one business day upon receipt of
a request.

   You should rely only on the information contained or incorporated by
reference in this document to vote on the Gold Banc proposal, the First
Business Bancshares proposal and the First Business Bank of Kansas City
proposal. We have not authorized anyone to provide you with information that is
different from what is contained in this document. This document is dated
January 28, 2000. You should not assume that the information contained in this
document is accurate as of any date other than such date, and neither the
mailing of this document to stockholders of Gold Banc, First Business
Bancshares or First Business Bank of Kansas City nor the issuance of Gold Banc
common stock in the merger or the bank merger shall create any implication to
the contrary.

                                       66
<PAGE>

                 FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

                    SEPTEMBER 30, 1999 AND 1998 (UNAUDITED)
                        DECEMBER 31, 1998, 1997 AND 1996

                                    CONTENTS

<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                         <C>
INDEPENDENT ACCOUNTANTS' REPORT............................................ F-2

CONSOLIDATED FINANCIAL STATEMENTS
  Balance Sheets........................................................... F-3
  Statements of Income..................................................... F-4
  Statements of Changes in Stockholders' Equity............................ F-5
  Statements of Cash Flows................................................. F-6
  Notes to Financial Statements............................................ F-7
</TABLE>

                                      F-1
<PAGE>

                        INDEPENDENT ACCOUNTANTS' REPORT

Board of Directors
First Business Bancshares of
 Kansas City, Inc.
Kansas City, Missouri

   We have audited the accompanying consolidated balance sheets of FIRST
BUSINESS BANCSHARES OF KANSAS CITY, INC. as of December 31, 1998 and 1997, and
the related consolidated statements of income, changes in stockholders' equity
and cash flows for each of the three years in the period ended December 31,
1998. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

   We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

   In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of FIRST
BUSINESS BANCSHARES OF KANSAS CITY, INC. as of December 31, 1998 and 1997, and
the results of its operations and its cash flows for each of the three years in
the period ended December 31, 1998, in conformity with generally accepted
accounting principles.

                                          /s/ BAIRD, KURTZ & DOBSON

Kansas City, Missouri
January 29, 1999

                                      F-2
<PAGE>

                 FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

                          CONSOLIDATED BALANCE SHEETS

                        SEPTEMBER 30, 1999 AND 1998 AND
                           DECEMBER 31, 1998 AND 1997

                                     ASSETS

<TABLE>
<CAPTION>
                                September 30,               December 31,
                          --------------------------  -------------------------
                              1999          1998          1998         1997
                          ------------  ------------  ------------  -----------
                                 (Unaudited)
<S>                       <C>           <C>           <C>           <C>
Cash and due from banks.  $  1,987,154  $  4,506,966  $  5,555,812  $ 4,671,948
Federal funds sold......           --     17,100,000       880,000          --
                          ------------  ------------  ------------  -----------
   Total Cash and Cash
    Equivalents.........     1,987,154    21,606,966     6,435,812    4,671,948
                          ------------  ------------  ------------  -----------
Available-for-sale
 securities.............    10,138,104     7,952,422    10,418,289    7,929,374
                          ------------  ------------  ------------  -----------
   Total Investments....    10,138,104     7,952,422    10,418,289    7,929,374
                          ------------  ------------  ------------  -----------
Loans...................   111,370,015    88,652,807    94,528,726   76,886,667
 Less allowance for
  loan losses...........     1,489,895     1,318,583     1,401,654    1,235,423
                          ------------  ------------  ------------  -----------
   Net Loans............   109,880,120    87,334,224    93,127,072   75,651,244
                          ------------  ------------  ------------  -----------
Premises and equipment,
 net....................     1,112,649       879,853       893,050      753,969
Interest receivable.....       834,827       532,142       795,578      734,083
Foreclosed assets held
 for sale...............           --        381,083       370,583      112,690
Federal Reserve Bank
 stock..................       223,700       223,700       223,700      223,700
Deferred income taxes...       628,139       244,946       329,000      234,130
Other assets............       313,250       289,143       281,292      290,530
                          ------------  ------------  ------------  -----------
   Total Other Assets...     3,112,565     2,550,867     2,893,203    2,349,102
                          ------------  ------------  ------------  -----------
   Total Assets.........  $125,117,943  $119,444,479  $112,874,376  $90,601,668
                          ============  ============  ============  ===========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES
Deposits
 Noninterest-bearing
  deposits..............  $ 13,592,428  $ 22,477,789  $ 24,798,837  $23,695,976
 Interest-bearing
  demand deposits.......    27,872,033    41,333,883    31,236,551   28,544,714
 Savings................       137,630        98,064        93,749      148,417
 Time deposits..........    63,400,790    41,264,200    41,639,443   25,651,269
                          ------------  ------------  ------------  -----------
   Total Deposits.......   105,002,881   105,173,936    97,768,580   78,040,376
Note payable............     3,237,820     1,097,820     1,237,820      797,468
Debentures..............       770,000       770,000       770,000      770,000
Securities sold under
 agreements to
 repurchase.............     4,637,774     4,147,177     4,128,862    1,466,231
Other borrowings........           --            --        417,319          --
Federal funds purchased.     2,100,000           --            --     1,750,000
Income taxes payable....       123,361       107,454       194,811      104,932
Accrued interest and
 other liabilities......       687,824       641,600       672,963      653,963
                          ------------  ------------  ------------  -----------
   Total Liabilities....   116,559,660   111,937,987   105,190,355   83,582,970
                          ------------  ------------  ------------  -----------
MINORITY INTEREST.......     1,429,639     1,316,599     1,350,982    1,229,422
                          ------------  ------------  ------------  -----------
STOCKHOLDERS' EQUITY
 Common stock, $1 par
  value; authorized
  500,000 shares;
  issued and
  outstanding: 180,500
  shares in 1999,
  162,000 shares in
  1998 and 161,200
  shares in 1997
  including shares held
  in treasury...........       180,500       162,000       162,000      161,200
 Additional paid-in
  capital...............     5,938,951     5,627,527     5,627,527    5,615,335
 Retained earnings......     1,705,691       798,049     1,109,206      147,485
 Accumulated other
  comprehensive income:
 Unrealized
  appreciation
  (depreciation) on
  available-for-sale
  securities, net of
  income taxes..........     (121,529)        36,510         9,275       42,554
                          ------------  ------------  ------------  -----------
                             7,703,613     6,624,086     6,908,008    5,966,574
 Treasury stock, at
  cost 1999 and 1998--
  12,059 shares; 1997--
  3,994.................      (574,969)     (434,193)     (574,969)    (177,298)
                          ------------  ------------  ------------  -----------
   Total Stockholders'
    Equity..............     7,128,644     6,189,893     6,333,039    5,789,276
                          ------------  ------------  ------------  -----------
   Total Liabilities and
    Stockholders'
    Equity..............  $125,117,943  $119,444,479  $112,874,376  $90,601,668
                          ============  ============  ============  ===========
</TABLE>

                 See Notes to Consolidated Financial Statements

                                      F-3
<PAGE>

                 FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

                       CONSOLIDATED STATEMENTS OF INCOME

                 NINE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

<TABLE>
<CAPTION>
                              September 30,                 December 31,
                          ----------------------  ----------------------------------
                             1999        1998        1998        1997        1996
                          ----------  ----------  ----------  ----------  ----------
                               (Unaudited)
<S>                       <C>         <C>         <C>         <C>         <C>
INTEREST INCOME
  Interest and fees on
   loans................  $7,293,067  $6,365,587  $8,738,335  $7,018,412  $6,430,105
  Federal funds sold....      56,886     254,867     395,444     325,845     568,761
  Investment securities.     505,897     381,726     529,706     427,184     385,841
  Other interest income.         --          --       13,422      16,676      11,659
                          ----------  ----------  ----------  ----------  ----------
    Total Interest
     Income.............   7,855,850   7,002,180   9,676,907   7,788,117   7,396,366
                          ----------  ----------  ----------  ----------  ----------
INTEREST EXPENSE
  Deposits..............   3,130,764   2,908,030   3,995,287   3,198,856   3,170,102
  Notes payable and
   debentures...........     180,559     113,017     155,316     156,549     149,127
  Federal funds
   purchased and
   securities sold under
   agreements to
   repurchase...........     179,453     116,809     153,360      45,622      17,052
                          ----------  ----------  ----------  ----------  ----------
    Total Interest
     Expense............   3,490,776   3,137,856   4,303,963   3,401,027   3,336,281
                          ----------  ----------  ----------  ----------  ----------
NET INTEREST INCOME.....   4,365,074   3,864,324   5,372,944   4,387,090   4,060,085
PROVISION FOR LOAN
 LOSSES.................     427,176     242,322     319,487     273,765      41,000
                          ----------  ----------  ----------  ----------  ----------
NET INTEREST INCOME
 AFTER PROVISION FOR
 LOAN LOSSES............   3,937,898   3,622,002   5,053,457   4,113,325   4,019,085
                          ----------  ----------  ----------  ----------  ----------
NONINTEREST INCOME
  Service charges on
   deposit accounts.....     245,597     183,780     214,836     211,390     204,541
  Other service charges.      73,595     162,230      82,900      62,181      85,819
  Other.................         --          --       62,781      57,081      88,030
                          ----------  ----------  ----------  ----------  ----------
    Total Noninterest
     Income.............     319,192     346,010     360,517     330,652     378,390
                          ----------  ----------  ----------  ----------  ----------
NONINTEREST EXPENSE
  Salaries and employee
   benefits.............   1,644,883   1,415,107   1,883,757   1,782,673   1,604,549
  Net occupancy and
   equipment expense....     341,766     506,492     676,444     522,139     499,615
  Professional fees.....     106,770     119,257     109,705     126,342     246,808
  Insurance expense.....      39,542      52,089      54,054      48,878      30,805
  Other expenses........     945,372     558,441     762,040     720,648     605,936
                          ----------  ----------  ----------  ----------  ----------
    Total Noninterest
     Expense............   3,078,333   2,651,386   3,486,000   3,200,680   2,987,713
                          ----------  ----------  ----------  ----------  ----------
INCOME BEFORE INCOME
 TAXES..................   1,178,757   1,316,626   1,927,974   1,243,297   1,409,762
PROVISION FOR INCOME
 TAXES..................     466,023     542,776     794,384     550,060    (261,000)
                          ----------  ----------  ----------  ----------  ----------
INCOME BEFORE MINORITY
 INTEREST...............     712,734     773,850   1,133,590     693,237   1,670,762
MINORITY INTEREST IN NET
 INCOME OF SUBSIDIARY...    (116,249)   (123,286)   (171,869)   (133,711)   (212,566)
                          ----------  ----------  ----------  ----------  ----------
NET INCOME..............  $  596,485  $  650,564  $  961,721  $  559,526  $1,458,196
                          ==========  ==========  ==========  ==========  ==========
EARNINGS PER SHARE
  Basic.................  $     3.65  $     4.02  $     5.94  $     3.48  $     9.11
                          ==========  ==========  ==========  ==========  ==========
  Diluted...............  $     2.86  $     2.99  $     4.41  $     2.70  $     6.77
                          ==========  ==========  ==========  ==========  ==========
</TABLE>

                 See Notes to Consolidated Financial Statements

                                      F-4
<PAGE>

                FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

          CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

                   NINE MONTHS ENDED SEPTEMBER 30, 1999 AND
                 YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

<TABLE>
<CAPTION>
                                                                           Accumulated
                                                                              Other
                                                                          Comprehensive
                                                                              Income
                                                                        ------------------
                                                                            Unrealized
                                                                           Appreciation
                                                                          (Depreciation)
                                        Common  Additional  Retained            on
                         Comprehensive  Stock    Paid-in    Earnings    Available-for-Sale Treasury
                            Income      Issued   Capital    (Deficit)     Securities Net     Stock      Total
                         ------------- -------- ---------- -----------  ------------------ ---------  ----------
<S>                      <C>           <C>      <C>        <C>          <C>                <C>        <C>
BALANCE (DEFICIT),
 DECEMBER 31, 1995......               $160,000 $5,597,047 $(1,870,237)     $ (16,634)     $(123,556) $3,746,620
  Net income............                                     1,458,196                                 1,458,196
  Change in unrealized
   appreciation
   (depreciation) on
   available-for-sale
   securities...........                                                       10,412                     10,412
                           --------    -------- ---------- -----------      ---------      ---------  ----------
BALANCE (DEFICIT),
 DECEMBER 31, 1996......                160,000  5,597,047    (412,041)        (6,222)      (123,556)  5,215,228
  Net income............   $559,526                            559,526                                   559,526
  Change in unrealized
   appreciation
   (depreciation) on
   available-for-sale
   securities, net of
   income taxes of $-0-
   .....................     48,776                                            48,776                     48,776
  Issuance of 1,200
   shares of stock......                  1,200     18,288                                                19,488
  Purchase of 1,200
   shares of treasury
   stock................                                                                     (53,742)    (53,742)
                           --------    -------- ---------- -----------      ---------      ---------  ----------
  Comprehensive income..   $608,302
                           ========
BALANCE, DECEMBER 31,
 1997...................                161,200  5,615,335     147,485         42,554       (177,298)  5,789,276
  Net income............   $961,721                            961,721                                   961,721
  Change in unrealized
   appreciation
   (depreciation) on
   available-for-sale
   securities, net of
   income taxes of
   $7,800...............    (33,279)                                          (33,279)                   (33,279)
  Issuance of 800 shares
   of stock.............                    800     12,192                                                12,992
  Purchase of 8,065
   shares of treasury
   stock................                                                                    (397,671)   (397,671)
                           --------    -------- ---------- -----------      ---------      ---------  ----------
  Comprehensive income..   $928,442
                           ========
BALANCE, DECEMBER 31,
 1998...................                162,000  5,627,527   1,109,206          9,275       (574,969) $6,333,039
  Issuance of 18,500
   shares of stock
   related to employee
   stock options
   excercised...........                 18,500    311,424                                               329,924
  Net income............   $596,485                            596,485                                   596,485
  Change in unrealized
   appreciation
   (depreciation) on
   available-for-sale
   securities; net of
   income taxes.........   (130,804)                                         (130,804)                  (130,804)
                           --------    -------- ---------- -----------      ---------      ---------  ----------
  Comprehensive income..   $465,681
                           ========
BALANCE, SEPTEMBER 30,
 1999...................               $180,500 $5,938,951 $ 1,705,691      $(121,529)     $(574,969) $7,128,644
                                       ======== ========== ===========      =========      =========  ==========
</TABLE>
                See Notes to Consolidated Financial Statements

                                      F-5
<PAGE>

                 FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                 NINE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998
                AND YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

<TABLE>
<CAPTION>
                               September 30,                     December 31,
                         --------------------------  ---------------------------------------
                             1999          1998          1998          1997         1996
                         ------------  ------------  ------------  ------------  -----------
                                (Unaudited)
<S>                      <C>           <C>           <C>           <C>           <C>
CASH FLOWS FROM
 OPERATING ACTIVITIES
  Net income............ $    596,485  $    650,564  $    961,721  $    559,526  $ 1,458,196
  Items not requiring
   (providing) cash:
    Depreciation and
     amortization.......      183,667       152,207       176,149       154,937      160,501
    Provision for loan
     losses.............      427,176       242,322       319,487       273,765       41,000
    Minority interest in
     net income of
     subsidiary.........      116,249       123,286       171,869       133,711      212,566
    Loss on sale of
     other foreclosed
     assets.............       54,502         5,400         5,400           --        (3,779)
    Provision for losses
     on foreclosed
     assets.............          --            --            --         15,000       10,000
    Deferred income
     taxes..............     (196,923)      (65,125)      (94,870)      122,783     (280,000)
  Changes in:
    Interest receivable.      (39,249)      201,941       (61,495)     (208,448)      29,492
    Other assets........      (18,697)        9,503        28,738       176,990      (50,048)
    Accrued interest and
     other liabilities..       14,860       (12,363)       19,000        91,640      113,625
    Income taxes
     receivable/payable.      (71,450)      (62,477)       89,879      (199,772)      17,379
                         ------------  ------------  ------------  ------------  -----------
      Net cash provided
       by operating
       activities.......    1,066,620     1,245,258     1,615,878     1,120,132    1,708,932
                         ------------  ------------  ------------  ------------  -----------
CASH FLOWS FROM
 INVESTING ACTIVITIES
  Purchase of loan
   participations.......   (3,045,881)   (2,088,125)   (2,088,125)   (3,285,150)  (2,715,217)
  Proceeds from sales of
   loan participations..    2,756,010     3,241,260     3,241,260     6,725,300    4,320,654
  Net originations of
   loans................  (16,890,353)  (13,473,673)  (19,333,186)  (18,752,769)  (6,786,246)
  Purchase of premises
   and equipment........     (398,545)     (277,903)     (313,942)     (218,296)    (102,409)
  Proceeds from
   maturities of
   available-for-sale
   securities...........    4,097,340     3,500,000     5,009,797     4,468,925    6,179,775
  Purchases of
   available-for-sale
   securities...........   (4,054,894)   (3,404,572)   (7,533,279)   (4,875,031)  (5,086,015)
  Proceeds from sale of
   other assets.........      316,081       121,290       121,290           --           --
                         ------------  ------------  ------------  ------------  -----------
      Net cash used in
       investing
       activities.......  (17,220,242)  (12,381,723)  (20,896,185)  (15,937,021)  (4,189,458)
                         ------------  ------------  ------------  ------------  -----------
CASH FLOWS FROM
 FINANCING ACTIVITIES
  Net increase in
   demand, savings, NOW
   and money market
   accounts.............  (14,527,047)   11,520,630     3,740,030     2,789,161      341,849
  Net increase
   (decrease) in time
   deposits.............   21,761,347    15,612,931    15,988,174     2,826,482   (1,301,963)
  Net increase in
   repurchase
   agreements...........      508,912     2,680,946     2,662,631       934,830       71,263
  Net increase
   (decrease) in short-
   term borrowings......    3,682,681    (1,449,648)     (892,329)    1,750,000      200,000
  Purchase of minority
   interest in
   subsidiary bank......      (50,853)      (49,473)      (69,656)      (78,750)         --
  Proceeds from sale of
   stock................      329,924        12,992        12,992        19,488          --
  Purchase of treasury
   stock................          --       (256,894)     (397,671)      (53,743)         --
                         ------------  ------------  ------------  ------------  -----------
      Net cash provided
       by (used in)
       financing
       activities.......   11,704,964    28,071,484    21,044,171     8,187,468     (688,851)
                         ------------  ------------  ------------  ------------  -----------
INCREASE (DECREASE) IN
 CASH AND CASH
 EQUIVALENTS............   (4,448,658)   16,935,019     1,763,864    (6,629,421)  (3,169,377)
CASH AND CASH
 EQUIVALENTS, BEGINNING
 OF PERIOD..............    6,435,812     4,671,948     4,671,948    11,301,369   14,470,746
                         ------------  ------------  ------------  ------------  -----------
CASH AND CASH
 EQUIVALENTS, END OF
 PERIOD................. $  1,987,154  $ 21,606,967  $  6,435,812  $  4,671,948  $11,301,369
                         ============  ============  ============  ============  ===========
</TABLE>

                 See Notes to Consolidated Financial Statements

                                      F-6
<PAGE>

                 FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1998, 1997 AND 1996

NOTE 1:
    NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 Nature of Operations

   The Company's primary activity to date has been to act as a bank holding
company of First Business Bank of Kansas City, N.A. through its 86% ownership
of the Bank. The Bank is subject to the regulations of certain federal agencies
and undergoes periodic examinations by those regulatory authorities.

   The Bank extends credit for commercial real estate mortgages, working
capital and equipment financing, and consumer loans to businesses and residents
primarily throughout the greater Kansas City area. The Bank also participates
in secured business loans, originated by other banks, in the greater Kansas
City area. There were no securities purchased under reverse repurchase
agreements at December 31, 1998 and 1997.

   The consolidated financial statements as of and for the nine months ended
September 30, 1999 and 1998 are unaudited but, in the opinion of Management,
reflect all adjustments, consisting of only normal recurring items, necessary
for fair presentation. These notes to consolidated financial statements do not
reflect unaudited September 30, 1999 and 1998 data. Interim results are not
necessarily indicative of annual results.

 Use of Estimates

   The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

   Material estimates that are particularly susceptible to significant change
relate to the determination of the allowance for loan losses and the valuation
of real estate acquired in connection with foreclosures or in satisfaction of
loans. In connection with the determination of the allowance for loan losses
and the valuation of foreclosed assets held for sale, management obtains
independent appraisals for significant properties.

   Management believes that the allowance for losses on loans and the valuation
of foreclosed assets held for sale are adequate. While management uses
available information to recognize losses on loans and foreclosed assets held
for sale, changes in economic conditions may necessitate revision of these
estimates in future years. In addition, various regulatory agencies, as an
integral part of their examination processes, periodically review the Bank's
allowances for losses on loans and valuation of foreclosed assets held for
sale. Such agencies may require the Bank to recognize additional losses based
on their judgments of information available to them at the time of their
examinations.

 Principles of Consolidation

   The consolidated financial statements include the accounts of First Business
Bancshares of Kansas City, Inc. and its 86%-owned subsidiary, First Business
Bank of Kansas City, N.A. All significant intercompany accounts, transactions
and stockholdings have been eliminated in consolidation.

 Operating Segment

   The Company has one subsidiary bank which provides traditional banking
services and has one operating segment.

                                      F-7
<PAGE>

                FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

                       DECEMBER 31, 1998, 1997 and 1996


 Cash Equivalents

   The Company considers all liquid investments with original maturities of
three months or less to be cash equivalents. At December 31, 1998, cash
equivalents were federal funds sold.

 Investments in Debt and Equity Securities

   Available-for-sale securities, which include any security for which the
Bank has no immediate plan to sell but which may be sold in the future, are
carried at fair value. Realized gains and losses, based on specifically
identified amortized cost of the specific security, are included in other
income. Unrealized gains and losses are recorded, net of related income tax
effects, in stockholders' equity. Premiums and discounts are amortized and
accreted, respectively, to interest income using the level-yield method over
the period to maturity.

   Interest and dividends on investments in debt and equity securities are
included in income when earned.

 Loans

   Loans that management has the intent and ability to hold for the
foreseeable future or until maturity or pay-offs are reported at their
outstanding principal, adjusted for any charge-offs, the allowance for loan
losses and any deferred fees or costs on originated loans and unamortized
premiums or discounts on purchased loans.

 Allowance for Loan Losses

   The allowance for loan losses is increased by provisions charged to
expense, by recoveries of loans previously charged off, and reduced by loans
charged off. The allowance is maintained at a level considered adequate to
provide for potential loan losses, based on management's evaluation of the
loan portfolio, as well as on prevailing and anticipated economic conditions
and historical losses by loan category. General allowances have been
established, based upon the aforementioned factors, and allocated to the
individual loan categories. Allowances are accrued on specific loans evaluated
for impairment for which the basis of each loan, including accrued interest,
exceeds the discounted amount of expected future collections of interest and
principal or, alternatively, the fair value of loan collateral.

   A loan is considered impaired when it is probable that the Bank will not
receive all amounts due according to the contractual terms of the loan. This
includes loans that are delinquent 90 days or more (nonaccrual loans) and
certain other loans identified by management. Accrual of interest is
discontinued, and interest accrued and unpaid is removed, at the time such
amounts are delinquent 90 days. Interest is recognized for nonaccrual loans
only upon receipt, and only after all principal amounts are current according
to the terms of the contract.

 Premises and Equipment

   Premises and equipment are stated at cost less accumulated depreciation.
Depreciation is computed using the straight-line method over the estimated
useful lives of the assets. Leasehold improvements are capitalized and
amortized using the straight-line method over the terms of the respective
leases or the estimated useful lives of the improvements, whichever is
shorter.

 Foreclosed Assets Held for Sale

   Assets acquired by foreclosure or in settlement of debt and held for sale
are valued at estimated fair value as of the date of foreclosure, and a
related valuation allowance is provided for estimated costs to sell the
assets. Management evaluates the value of foreclosed assets held for sale
periodically and increases the valuation allowance for any subsequent declines
in fair value. Increases in the valuation allowance and gains/losses on sales
of foreclosed assets are included in non-interest expenses, net.

                                      F-8
<PAGE>

                 FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

                        DECEMBER 31, 1998, 1997 and 1996


 Fee Income

   Loan origination fees, net of direct origination costs, are recognized as
income in a manner that approximates the level-yield method over the term of
the loans.

 Income Taxes

   Deferred tax liabilities and assets are recognized for the tax effect of
differences between the financial statements and tax bases of assets and
liabilities. A valuation allowance is established to reduce deferred tax assets
if it is more likely than not that a deferred tax asset will not be realized.

 Reclassification

   Certain reclassifications have been made to the 1997 financial statements to
conform to the 1998 financial statement presentation. These reclassifications
had no effect on net income.

 Earnings per Share

   Basic earnings per share is computed based on the weighted average number of
shares outstanding during each year. Diluted earnings per share is computed by
using the weighted average common shares and all potential dilutive common
shares outstanding during the period.

   The computation of basic earnings per share is as follows:

<TABLE>
<CAPTION>
                                                     1998      1997      1996
                                                   --------- -------- ----------
<S>                                                <C>       <C>      <C>
Numerator:
  Net income...................................... $ 961,721 $559,526 $1,458,196
Denominator:
  Weighted average common shares outstanding......   161,800  160,800    160,000
                                                   --------- -------- ----------
  Basic earnings per share........................ $    5.94 $   3.48 $     9.11
                                                   ========= ======== ==========
</TABLE>

   The computation of diluted earnings per share is as follows:
<TABLE>
<S>                                              <C>        <C>      <C>
Numerator:
  Net income.................................... $  961,721 $559,526 $1,458,196
  Adjustment for interest on debentures.........     46,200   46,200     46,200
                                                 ---------- -------- ----------
  Adjusted for interest on debentures...........  1,007,921  605,726  1,504,396
                                                 ---------- -------- ----------
Denominator:
  Weighted average common shares outstanding....    161,800  160,800    160,000
  Average common shares stock options and
   convertible debentures outstanding...........     66,800   63,847     62,100
                                                 ---------- -------- ----------
  Averaged diluted common shares................    228,600  224,647    222,100
                                                 ---------- -------- ----------
  Diluted earnings per share.................... $     4.41 $   2.70 $     6.77
                                                 ========== ======== ==========
</TABLE>

                                      F-9
<PAGE>

                 FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

                        DECEMBER 31, 1998, 1997 and 1996


NOTE 2: SIGNIFICANT ESTIMATES AND CONCENTRATIONS

   Generally accepted accounting principles require disclosure of certain
significant estimates and current vulnerabilities due to certain
concentrations. Estimates related to the allowance for loan losses are
reflected in the footnote regarding loans. Current vulnerabilities due to
certain concentrations of credit risk are discussed in the footnote on
commitments and credit risk. Other significant estimates and concentrations not
discussed in those footnotes include:

 Deposits

   Included in deposits are approximately $15,302,000 and $15,474,000 at
December 31, 1998 and 1997, respectively, of demand deposits placed by
companies under the control of a stockholder and his related interests.

 Year 2000 Issue

   Like all entities, the Bank is exposed to risks associated with the Year
2000 issue, which affects computer software and hardware; transactions with
customers, vendors and other entities; and equipment dependent on microchips.
The Bank has begun but not yet completed the process of identifying and
remediating potential Year 2000 problems. It is not possible for any entity to
guarantee the results of its own remediation efforts or to accurately predict
the impact of the Year 2000 issue on third parties with which it does business.
If remediation efforts of the Bank or third parties with which it does business
are not successful, the Year 2000 problem could have negative effects on the
Bank's financial condition and results of operations in the near term.

NOTE 3: INVESTMENTS IN DEBT AND EQUITY SECURITIES

   The amortized cost and approximate fair value of investments in available-
for-sale securities are as follows:

<TABLE>
<CAPTION>
                                                 December 31, 1998
                                   ---------------------------------------------
                                    Amortized    Market    Unrealized Unrealized
                                      Cost        Value      Gains      Losses
                                   ----------- ----------- ---------- ----------
   <S>                             <C>         <C>         <C>        <C>
   U. S. Treasury................. $ 1,002,640 $ 1,012,188  $ 9,548      $ 0
   U. S. Government Agency........   9,396,975   9,406,101    9,126        0
                                   ----------- -----------  -------      ---
                                   $10,399,615 $10,418,289  $18,674      $ 0
                                   =========== ===========  =======      ===

<CAPTION>
                                                 December 31, 1997
                                   ---------------------------------------------
                                    Amortized    Market    Unrealized Unrealized
                                      Cost        Value      Gains      Losses
                                   ----------- ----------- ---------- ----------
   <S>                             <C>         <C>         <C>        <C>
   U. S. Treasury................. $ 3,004,029 $ 3,019,400  $15,371      $ 0
   U. S. Government Agency........   4,875,186   4,909,974   34,788        0
                                   ----------- -----------  -------      ---
                                   $ 7,879,215 $ 7,929,374  $50,159      $ 0
                                   =========== ===========  =======      ===
</TABLE>

                                      F-10
<PAGE>

                 FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

                        DECEMBER 31, 1998, 1997 and 1996

   Maturities of investment securities at December 31, 1998 and 1997 are as
follows:

<TABLE>
<CAPTION>
                                            1998                   1997
                                   ----------------------- ---------------------
                                    Amortized    Market    Amortized    Market
                                      Cost        Value       Cost      Value
                                   ----------- ----------- ---------- ----------
   <S>                             <C>         <C>         <C>        <C>
   In one year or less............ $ 1,002,640 $ 1,012,188 $1,996,913 $2,001,600
   After one through five years...   2,877,135   2,882,039  4,385,054  4,414,074
   After five through ten years...   6,519,840   6,524,062  1,497,248  1,513,700
                                   ----------- ----------- ---------- ----------
                                   $10,399,615 $10,418,289 $7,879,215 $7,929,374
                                   =========== =========== ========== ==========
</TABLE>

   Investment securities with a cost of $200,000 and fair values of $201,000
and $203,000 at December 31, 1998 and 1997, respectively, were pledged to
secure Treasury, Tax and Loan deposits.

   The Bank entered into sales of securities under agreements to repurchase.
The amounts deposited under these agreements represent short-term borrowings
and are reflected as a liability in the balance sheets. The securities
underlying the agreements are book-entry securities in the Bank's safekeeping
account maintained at the Federal Reserve Bank of Kansas City and at Commerce
Bank of Kansas City at December 31, 1998 and 1997, respectively. During the
period, securities held in safekeeping were pledged to the depositors under a
written custodial agreement that explicitly recognizes the depositor's interest
in the securities. The book value of securities pledged to secure agreements to
repurchase amounted to $4,973,000 and $2,983,000 at December 31, 1998 and 1997,
respectively. The approximate fair value of these securities was $4,996,000 at
December 31, 1998 and $3,004,000 at December 31, 1997.

NOTE 4: LOANS

   A summary of loans at December 31, 1998 and 1997 is as follows:

<TABLE>
<CAPTION>
                                                            1998        1997
                                                         ----------- -----------
      <S>                                                <C>         <C>
      Commercial.......................................  $84,364,363 $66,931,282
      Leases...........................................    2,185,095   2,209,750
      Consumer.........................................    3,512,716   3,994,426
      Real estate......................................    4,466,552   3,751,209
                                                         ----------- -----------
                                                         $94,528,726 $76,886,667
                                                         =========== ===========
</TABLE>

   Activity in the allowance for loan losses for the years ended December 31,
1998, 1997 and 1996 is as follows:

<TABLE>
<CAPTION>
                                               1998        1997        1996
                                            ----------  ----------  ----------
   <S>                                      <C>         <C>         <C>
   Balance at beginning of year............ $1,235,423  $1,048,407  $  923,457
   Provision charged to expense............    319,487     273,765      41,000
   Loans charged off.......................   (240,058)   (206,031)   (385,582)
   Recoveries on loans previously charged
    off....................................     86,802     159,282     469,532
   Transfer allowance for foreclosed
    assets.................................        --      (40,000)        --
                                            ----------  ----------  ----------
   Balance at end of year.................. $1,401,654  $1,235,423  $1,048,407
                                            ==========  ==========  ==========
</TABLE>

   There were loans totaling approximately $444,000 and $164,000 on which the
accrual of interest had been discontinued at December 31, 1998 and 1997,
respectively. Had interest been accrued on these loans, interest income would
have increased by approximately $73,000 and $11,000 for the years ended
December 31, 1998 and 1997, respectively.

                                      F-11
<PAGE>

                 FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

                        DECEMBER 31, 1998, 1997 and 1996


   At December 31, 1998 and 1997, impaired loans totaled $3,292,000 and
$3,126,000, and the related allowance for loan losses was $338,000 and
$221,000, after partial charge-offs of $239,000 and $152,000, respectively.
Interest of $876,000 and $604,000 was recognized on average impaired loans of
$5,012,000 and $3,878,000, respectively. Interest of $4,900 and $3,500 was
recognized on impaired loans on a cash basis during 1998 and 1997.

NOTE 5: COMMITMENTS AND CREDIT RISK

   The Bank extends credit for commercial real estate mortgages, working
capital and equipment financing, and consumer loans to businesses and
residents, principally in the Kansas City Metropolitan area.

   Commitments to extend credit are agreements to lend to a customer as long as
there is no violation of any condition established in the lending contract.
Commitments generally have fixed expiration dates or other termination clauses
and may require payment of a fee. Since a portion of the commitments may expire
without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements. Each customer's creditworthiness is
evaluated on a case-by-case basis. The amount of collateral obtained, if deemed
necessary, upon extension of credit is based on management's credit evaluation
of the counterparty. Collateral held varies but may include real estate
mortgages and security agreements covering accounts receivable, inventory,
property and equipment, commercial real estate and residential real estate.

   At December 31, 1998 and 1997, outstanding commitments to extend credit
amounted to approximately $5,062,000 and $3,235,000, respectively. The
commitments extended over varying periods of time with the majority being
disbursed within a one-year period. Loan commitments at fixed rates of interest
amounted to approximately $1,559,000 and $1,458,000 at December 31, 1998 and
1997, respectively, with the remainder at floating market rates.

   Letters of credit are conditional commitments issued to guarantee the
performance of a customer to a third party. Those guarantees are primarily
issued to support public and private borrowing arrangements, including
commercial paper, bond financing and similar transactions. The credit risk
involved in issuing letters of credit is essentially the same as that involved
in extending loans to customers.

   Total outstanding letters of credit amounted to approximately $1,308,000 and
$1,208,000 at December 31, 1998 and 1997, respectively, with terms ranging from
one to four years.

   Lines of credit are agreements to lend to a customer as long as there is no
violation of any condition established in the contract. Lines of credit
generally have fixed expiration dates. Since a portion of the line may expire
without being drawn upon, the total unused lines do not necessarily represent
future cash requirements. Each customer's creditworthiness is evaluated on a
case-by-case basis. The amount of collateral obtained, if deemed necessary, is
based on management's credit evaluation of the counterparty. Collateral held
varies but may include accounts receivable, inventory, property, plant and
equipment, commercial real estate and residential real estate. Management uses
the same credit policies in granting lines of credit as it does for on-balance
sheet instruments.

   At December 31, 1998 and 1997, unused lines of credit borrowers aggregated
approximately $20,024,000 and $19,122,000, respectively.

   Additionally, the Bank periodically has excess funds which are loaned to
other banks as federal funds sold. At December 31, 1998, federal funds sold
totaling $880,000 were loaned to one bank that acted as agent for

                                      F-12
<PAGE>

                 FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

                        DECEMBER 31, 1998, 1997 and 1996

First Business Bank in selling the funds to other institutions. There were no
federal funds sold at December 31, 1997. The Bank's policy limits the amount
deposited with any one institution to its legal lending limit.

   At December 31, 1998 and 1997, approximately 38% and 16% of the Bank's total
time deposits consisted of short-term certificates of deposit which were issued
through a broker.

NOTE 6: PREMISES AND EQUIPMENT

   A summary of premises and equipment at December 31, 1998 and 1997 is as
follows:

<TABLE>
<CAPTION>
                                                          1998         1997
                                                       -----------  -----------
      <S>                                              <C>          <C>
      Leasehold improvements.......................... $   836,767  $   668,405
      Equipment.......................................   1,210,299    1,147,362
      Furniture and fixtures..........................     465,828      383,185
                                                       -----------  -----------
                                                         2,512,894    2,198,952
      Accumulated depreciation........................  (1,619,844)  (1,444,983)
                                                       -----------  -----------
                                                       $   893,050  $   753,969
                                                       ===========  ===========
</TABLE>

NOTE 7: FORECLOSED ASSETS HELD FOR SALE

   Transactions in the allowance for losses on foreclosed assets for the year
ended December 31, 1998 were as follows:

<TABLE>
      <S>                                                              <C>
      Balance, beginning of year...................................... $ 40,000
      Charge-offs.....................................................  (40,000)
                                                                       --------
      Balance, end of year............................................ $      0
                                                                       ========
</TABLE>

NOTE 8: INTEREST-BEARING DEPOSITS

   Interest-bearing deposits in denominations of $100,000 or more were
$11,316,000 on December 31, 1998 and $5,808,000 on December 31, 1997.

   At December 31, 1998, the scheduled maturities of certificates of deposit
are as follows:

<TABLE>
      <S>                                                            <C>
      1999.......................................................... $31,304,192
      2000..........................................................   9,531,301
      2001..........................................................     594,000
      2002..........................................................     110,950
      2003 and thereafter...........................................      99,000
                                                                     -----------
                                                                     $41,639,443
                                                                     ===========
</TABLE>

                                      F-13
<PAGE>

                 FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

                        DECEMBER 31, 1998, 1997 and 1996


NOTE 9: TRANSACTIONS WITH RELATED PARTIES

   At December 31, 1998, the Bank had loans outstanding to executive officers,
directors and to companies in which the Bank's executive officers or directors
are principal owners, as follows:

<TABLE>
<CAPTION>
                                                                       1998
                                                                    -----------
      <S>                                                           <C>
      Balance, beginning of year................................... $ 4,719,000
      New loans....................................................   3,219,000
      Repayments...................................................  (1,386,000)
                                                                    -----------
        Balance, end of year....................................... $ 6,552,000
                                                                    ===========
</TABLE>

   In management"s opinion, such loans and other extensions of credit and
deposits were made in the ordinary course of business and were made on
substantially the same terms (including interest rates and collateral) as those
prevailing at the time for comparable transactions with other persons and did
not involve more than normal risk of collectibility or present other
unfavorable features.

NOTE 10: REGULATORY MATTERS

   The Company and subsidiary bank are subject to various regulatory capital
requirements administered by the federal banking agencies. Failure to meet
minimum capital requirements can initiate certain mandatory and possibly
additional discretionary actions by regulators that, if undertaken, could have
a direct material effect on the subsidiary bank's financial statements. Under
capital adequacy guidelines and the regulatory framework for prompt corrective
action, the Company and the subsidiary bank must meet specific capital
guidelines that involve quantitative measures of assets, liabilities and
certain off-balance sheet items as calculated under regulatory accounting
practices. The subsidiary bank's capital amounts and classification are also
subject to qualitative judgments by the regulators about components, risk
weightings and other factors.

   Quantitative measures established by regulation to ensure capital adequacy
require the Company and the subsidiary bank to maintain minimum amounts and
ratios (set forth in the table below) of total and Tier 1 capital (as defined
in the regulations) to risk-weighted assets (as defined) and of Tier 1 capital
(as defined) to average assets (as defined). Management believes, as of
December 31, 1998, that the Company and the subsidiary bank exceeds all capital
adequacy requirements to which it is subject. The subsidiary bank had retained
earnings of approximately $2,000,000 against which dividends could be charged
at December 31, 1998.

                                      F-14
<PAGE>

                 FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

                        DECEMBER 31, 1998, 1997 and 1996


   As of the most recent notification from regulatory authorities, the Company
was categorized as adequately capitalized and the subsidiary Bank was
categorized as well capitalized under current regulatory guidelines. To be
categorized as adequately capitalized and well capitalized, the Company and the
subsidiary bank must maintain minimum total risk-based, Tier 1 risk-based and
Tier 1 leverage ratios as set forth in the following table. There are no
conditions or events since that notification that management believes have
changed the Company's and the subsidiary Bank's category.

<TABLE>
<CAPTION>
                                                                  To Be Well
                                                                 Capitalized
                                                                 Under Prompt
                                                For Capital       Corrective
                                                  Adequacy          Action
                                Actual            Purposes        Provisions
                           -----------------  ---------------- ----------------
                             Amount    Ratio    Amount   Ratio   Amount   Ratio
                           ----------- -----  ---------- ----- ---------- -----
<S>                        <C>         <C>    <C>        <C>   <C>        <C>
As of December 31, 1998:
Total Risk-Based Capital
 (to Net Risk Weighted
 Assets)
  Consolidated...........  $ 7,734,739  8.1%  $7,621,200  8.0% $9,526,500 10.0%
                           =========== ====   ==========  ===  ========== ====
  Bank only..............  $10,999,500 11.5%  $7,621,200  8.0% $9,526,000 10.0%
                           =========== ====   ==========  ===  ========== ====
Tier 1 Risk-Based Capital
 (to Net Risk Weighted
 Assets)
  Consolidated...........  $ 6,333,039  6.6%  $3,810,600  4.0% $5,715,900  6.0%
                           =========== ====   ==========  ===  ========== ====
  Bank only..............  $ 9,597,800  8.9%  $3,810,600  4.0% $5,715,900  6.0%
                           =========== ====   ==========  ===  ========== ====
Tier 1 Risk-Based Capital
 (to Average Assets)
  Consolidated...........  $ 6,333,039  5.6%  $4,559,765  4.0% $5,699,700  5.0%
                           =========== ====   ==========  ===  ========== ====
  Bank only..............  $ 9,597,800  8.0%  $4,248,858  4.0% $5,311,073  5.0%
                           =========== ====   ==========  ===  ========== ====
As of December 31, 1997:
Total Risk-Based Capital
 (to Net Risk Weighted
 Assets)
  Consolidated...........  $ 7,024,276  8.2%  $6,146,000  8.0% $7,683,000 10.0%
                           =========== ====   ==========  ===  ========== ====
  Bank only..............  $ 9,636,000 12.5%  $6,146,000  8.0% $7,683,000 10.0%
                           =========== ====   ==========  ===  ========== ====
Tier 1 Risk-Based Capital
 (to Net Risk Weighted
 Assets)
  Consolidated...........  $ 5,789,276  6.8%  $3,073,000  4.0% $4,610,000  6.0%
                           =========== ====   ==========  ===  ========== ====
  Bank only..............  $ 8,401,000 10.9%  $3,073,000  4.0% $4,610,000  6.0%
                           =========== ====   ==========  ===  ========== ====
Tier 1 Risk-Based Capital
 (to Average Assets)
  Consolidated...........  $ 5,789,276  6.3%  $3,412,200  4.0% $4,265,300  5.0%
                           =========== ====   ==========  ===  ========== ====
  Bank only..............  $ 8,401,000  9.9%  $3,392,000  4.0% $4,241,000  5.0%
                           =========== ====   ==========  ===  ========== ====
</TABLE>

                                      F-15
<PAGE>

                 FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

                        DECEMBER 31, 1998, 1997 and 1996


NOTE 11: EMPLOYEE BENEFIT PLANS

   The Bank has a 401(k) plan which covers substantially all employees who are
21 years of age and have been employed by the Bank for six months. The Bank, on
October 1, 1997, implemented a two-tier matching plan, whereby it will match
50% of the participant's 401(k) deferral up to 4% of eligible compensation plus
25% of 401(k) deferral for the next 4% of the participant's eligible
compensation. The Bank may also make a discretionary contribution, determined
annually by the Board of Directors. The Bank's contributions to the plan were
$76,700 and $7,800 for the years ended December 31, 1998 and 1997,
respectively.

NOTE 12: LEASES

   A noncancellable operating lease for the Bank premises expires November 1,
2002.

   Future minimum lease payments at December 31, 1998 are as follows:

<TABLE>
             <S>                            <C>
             1999.......................... $  291,918
             2000..........................    293,826
             2001..........................    303,364
             2002..........................    252,803
                                            ----------
                                            $1,141,911
                                            ==========
</TABLE>

   Rental expense for all operating leases totaled $277,149, $222,479 and
$177,540 for the years ended December 31, 1998, 1997 and 1996, respectively.

NOTE 13: INCOME TAXES

   The provision (credit) for income taxes consists of the following:

<TABLE>
<CAPTION>
                                                    1998      1997     1996
                                                  --------  -------- ---------
      <S>                                         <C>       <C>      <C>
      Taxes currently payable.................... $889,254  $427,277 $  19,000
      Deferred income taxes......................  (94,870)  122,783  (280,000)
                                                  --------  -------- ---------
                                                  $794,384  $550,060 $(261,000)
                                                  ========  ======== =========
</TABLE>

   A reconciliation of income tax expense at the statutory rate to the
Company's actual income tax rate is shown below:

<TABLE>
<CAPTION>
                                                     1998     1997     1996
                                                   -------- -------- ---------
<S>                                                <C>      <C>      <C>
Computed at the statutory rate (34%).............. $656,000 $423,000 $ 479,000
Increase (decrease) in taxes resulting from:
  State income tax effect--net of federal tax
   benefits.......................................   83,400   55,011    59,000
  Change in deferred tax asset valuation
   allowance, including use of net operating loss
   carryforwards..................................      --       --   (842,000)
  Other...........................................   54,984   72,049    43,000
                                                   -------- -------- ---------
Actual tax provision (credit)..................... $794,384 $550,060 $(261,000)
                                                   ======== ======== =========
</TABLE>

                                      F-16
<PAGE>

                 FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

                        DECEMBER 31, 1998, 1997 and 1996


   The tax effects of temporary differences related to deferred taxes at
December 31, 1998 and 1997 are as follows:

<TABLE>
<CAPTION>
                                                              1998      1997
                                                            --------  --------
      <S>                                                   <C>       <C>
      Deferred tax assets:
        Allowance for loan losses.......................... $283,900  $175,000
        Accrued compensated absences.......................      --     11,500
        Allowance for losses on repossessed assets.........      --      3,400
        Reserve for loss on other assets...................   23,000    12,800
        Reserve for losses on other real estate owned......      --     13,600
        Deferred loan fees.................................   14,000    10,000
        Other..............................................    8,700    14,830
                                                            --------  --------
                                                             329,600   241,130
                                                            --------  --------
      Deferred tax liabilities:
        Differences in tax and financial depreciation
         methods...........................................      --     (7,000)
        Other..............................................     (600)      --
                                                            --------  --------
                                                                (600)   (7,000)
                                                            --------  --------
      Net deferred tax asset............................... $329,000  $234,130
                                                            ========  ========
</TABLE>

NOTE 14: NOTE PAYABLE

   The Company's existing debt of $1,237,820 in 1998 ($797,468 in 1997) was
obtained through Firstar Bank. The line of credit of $2,000,000 is due July 24,
1999 with interest at the LIBOR rate plus 2% and is collateralized by all
shares of subsidiary bank stock.

NOTE 15: DEBENTURES

   During the year ended December 31, 1992, the Company offered for sale $1.5
million in convertible debentures, bearing interest at prime plus 2% with a
lower and upper limit of 8% to 10%, respectively. After December 31, 1994,
these debentures can be converted into nonvoting shares of common stock in the
Parent Company at the price of $13.95 per share. At December 31, 1998 and 1997,
debentures totaling $770,000 had been issued.

NOTE 16: OTHER EXPENSES

   Other expenses for the years ended December 31, 1998, 1997 and 1996 are as
follows:

<TABLE>
<CAPTION>
                                                       1998     1997     1996
                                                     -------- -------- --------
      <S>                                            <C>      <C>      <C>
      Advertising................................... $102,283 $168,710 $ 96,507
      Courier.......................................   91,602   73,077   65,521
      Supplies......................................   59,213   70,723   57,397
      Travel and entertainment......................   46,591   61,892   45,130
      Postage and freight...........................   43,922   41,262   34,097
      Comptroller fees..............................   37,775   33,489   32,964
      Correspondent bank charges....................   40,210   16,731   24,430
      Telecommunications............................   23,552   23,850   20,073
      Recruiting and temporary help fees............   27,279   43,983   14,396
      Other.........................................  289,613  186,931  215,421
                                                     -------- -------- --------
                                                     $762,040 $720,648 $605,936
                                                     ======== ======== ========
</TABLE>

                                      F-17
<PAGE>

                 FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

                        DECEMBER 31, 1998, 1997 and 1996


NOTE 17: ADDITIONAL CASH FLOWS INFORMATION

<TABLE>
<CAPTION>
Noncash Investing Activity                        1998       1997       1996
- --------------------------                     ---------- ---------- ----------
<S>                                            <C>        <C>        <C>
Foreclosed assets held for sale acquired in
 settlement of debt........................... $  384,736 $   50,088 $   97,601

<CAPTION>
Additional Cash Payment Information
- -----------------------------------
<S>                                            <C>        <C>        <C>
Interest paid.................................  4,315,493  3,250,847  3,336,281
Income taxes paid.............................    723,491    196,000        --
</TABLE>

NOTE 18: STOCK OPTIONS

   The Company has an option plan under which the Company may grant options
which vest over five years to key employees of First Business Bank of Kansas
City. The exercise price of each option is intended to equal the fair value of
the Company's stock on the date of the grant. An option's maximum term is 10
years.

   During the year ended December 31, 1994, the Company adopted an employee
stock option plan for key officers of its subsidiary (First Business Bank) and
reserved 28,000 shares of Company common stock for issuance related to options
granted. There were 22,500 and 21,500 options available to issue at December
31, 1998 and 1997, respectively. The plan provides that the option price will
be no less than the book value per share of the Company's regular common stock
based on its most recent consolidated audited financial statements. Generally,
20% of the options are exercisable on each annual anniversary date of the grant
of the options and expire ten years after the date of the grant. As of December
31, 1998 and 1997, 2,000 and 1,200 option shares had been exercised,
respectively.

   A summary of the status of the plan at December 31, 1998, 1997 and 1996 and
changes during the years then ended, is presented below:

<TABLE>
<CAPTION>
                                 1998              1997              1996
                           ----------------- ----------------- ----------------
                                   Weighted-         Weighted-        Weighted-
                                    Average           Average          Average
                                   Exercise          Exewrcise        Exercise
                           Shares    Price   Shares    Price   Shares   Price
                           ------  --------- ------  --------- ------ ---------
<S>                        <C>     <C>       <C>     <C>       <C>    <C>
Outstanding, Beginning of
 Year..................... 21,500   $17.76   24,500   $17.57   22,500  $16.77
Granted...................  2,000    39.26      --       --     2,000   26.60
Exercised.................   (800)   16.24   (1,200)   16.24      --      --
Forfeited.................   (200)   16.24   (1,800)   16.24      --      --
                           ------            ------            ------
Outstanding, End of Year.. 22,500   $19.74   21,500   $17.76   24,500  $17.57
                           ======   ======   ======   ======   ======  ======
Options Exercisable, End
 of Year.................. 15,000            11,500             8,400
                           ======            ======            ======
</TABLE>


   The fair value of each option granted is estimated on the date of the grant
using the minimum value method with the following weighted-average assumptions:

<TABLE>
<CAPTION>
                                                     1998      1997      1996
                                                   --------  --------  --------
      <S>                                          <C>       <C>       <C>
      Dividend per share..........................   $  --     $  --     $  --
      Risk-free interest rate.....................     4.90%     5.90%     6.41%
      Expected life of options.................... 12 years  12 years  12 years
      Weighted-average fair value of
       options granted during year................   $39.26    $28.70    $26.60
</TABLE>

                                      F-18
<PAGE>

                 FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

                        DECEMBER 31, 1998, 1997 and 1996


   The following table summarizes information about stock options under the
plan outstanding at December 31, 1998.

<TABLE>
<CAPTION>
               Options Outstanding                  Options Exercisable
- -------------------------------------------------- ---------------------
                                         Weighted-             Weighted-
                        Weighted-Average  Average               Average
   Range of                Remaining     Exercise    Number    Exercise
Exercise Prices  Shares Contractual Life   Price   Exercisable   Price
- ---------------  ------ ---------------- --------- ----------- ---------
<S>              <C>    <C>              <C>       <C>         <C>
 $16.24          15,500      8 years      $16.24     15,500     $16.24
  22.90           3,000      9 years       22.90      3,000      22.90
  26.60           2,000     10 years       26.60      2,000      26.60
  39.26           2,000     12 years       39.26      2,000      39.26
</TABLE>

   The Company applies APB Opinion 25 and related Interpretations in accounting
for its plans, and no compensation cost has been recognized for the plan. Had
compensation cost for the Company's plan been determined, based on the fair
value at the grant dates using Statement of Financial Accounting Standards No.
123, the Company's net income would have decreased by $9,000, $23,000 and
$24,000 for 1998, 1997 and 1996, respectively.

NOTE 19: DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

   The following methods and assumptions were used to estimate the fair value
of each class of financial instruments:

 Cash and Due From Banks

   For these short-term instruments, the carrying amount approximates fair
value.

 Investment Securities

   Fair values for investment securities equal quoted market prices, if
available. If quoted market prices are not available, fair values are estimated
based on quoted market prices of similar securities.

 Loans

   The fair value of loans is estimated by discounting the future cash flows
using the current rates at which similar loans would be made to borrowers with
similar credit ratings and for the same remaining maturities. Loans with
similar characteristics were aggregated for purposes of the calculations. The
carrying amount of accrued interest approximates its fair value.

 Deposits

   The fair value of demand deposits, savings accounts, NOW accounts and
certain money market deposits is the amount payable on demand at the reporting
date (i.e., their carrying amount). The fair value of fixed-maturity time
deposits is estimated using a discounted cash flow calculation that applies the
rates currently offered for deposits of similar remaining maturities. The
carrying amount of accrued interest payable approximates its fair value.

 Federal Funds Purchased and Other Borrowings

   For these short-term instruments, the carrying amount is a reasonable
estimate of fair value.

                                      F-19
<PAGE>

                 FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

                        DECEMBER 31, 1998, 1997 and 1996


 Notes Payable

   Rates currently available to the Company for debt with similar terms and
remaining maturities are used to estimate fair value of existing debt.

 Commitments to Extend Credit, Letters of Credit and Lines of Credit

   The fair values of letters of credit and lines of credit are based on fees
currently charged for similar agreements or on the estimated cost to terminate
or otherwise settle the obligations with the counterparties at the reporting
date.

                                      F-20
<PAGE>

                 FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

                        DECEMBER 31, 1998, 1997 and 1996


   The following tables represent estimated fair values of the Company's
financial instruments. The fair values of certain instruments were calculated
by discounting expected cash flows, which method involves significant judgments
by management and uncertainties. Fair value is the estimated amount at which
financial assets or liabilities could be exchanged in a current transaction
between willing parties, other than in a forced or liquidation sale. Because no
market exists for certain financial instruments and because management does not
intend to sell these financial instruments, the Company is not certain whether
the fair values shown below represent values at which the respective financial
instruments could be sold individually or in the aggregate.

<TABLE>
<CAPTION>
                                                          December 31, 1998
                                                       -----------------------
                                                        Carrying      Fair
                                                         Amount       Value
                                                       ----------- -----------
<S>                                                    <C>         <C>
Financial assets:
  Cash and cash equivalents........................... $ 6,436,000 $ 6,436,000
  Available-for-sale securities.......................  10,418,000  10,418,000
  Interest receivable.................................     796,000     796,000
  Loans, net of allowance for loan losses.............  93,127,000  93,235,000
Financial liabilities:
  Deposits............................................  97,769,000  98,156,000
  Federal funds purchased and other borrowings........     417,000     417,000
  Notes payable.......................................   1,238,000   1,238,000
  Securities sold under agreements to repurchase......   4,129,000   4,129,000
  Debentures..........................................     770,000     770,000
  Interest payable....................................     494,000     494,000
Unrecognized financial instruments (net of contract
 amount):
  Commitments to extend credit........................           0           0
  Letters of credit...................................           0           0
  Lines of credit.....................................           0           0

<CAPTION>
                                                          December 31, 1997
                                                       -----------------------
                                                        Carrying      Fair
                                                         Amount       Value
                                                       ----------- -----------
<S>                                                    <C>         <C>
Financial assets:
  Cash and cash equivalents........................... $ 4,672,000 $ 4,672,000
  Available-for-sale securities.......................   7,929,000   7,929,000
  Interest receivable.................................     734,000     734,000
  Loans, net of allowance for loan losses.............  75,651,000  75,637,000
Financial liabilities:
  Deposits............................................  78,040,000  78,232,966
  Federal funds purchased and other borrowings........   1,750,000   1,750,000
  Notes payable.......................................     797,000     797,000
  Securities sold under agreements to repurchase......   1,466,000   1,466,000
  Debentures..........................................     770,000     770,000
  Interest payable....................................     499,000     499,000
Unrecognized financial instruments (net of contract
 amount):
  Commitments to extend credit........................           0           0
  Letters of credit...................................           0           0
  Lines of credit.....................................           0           0
</TABLE>

                                      F-21
<PAGE>

                 FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

                        DECEMBER 31, 1998, 1997 and 1996


NOTE 20: CONDENSED FINANCIAL INFORMATION (PARENT COMPANY ONLY)

                            Condensed Balance Sheets
                           December 31, 1998 and 1997

<TABLE>
<CAPTION>
                                                             1998       1997
                                                          ---------- ----------
                                     Assets

<S>                                                       <C>        <C>
Cash..................................................... $   67,447 $   52,525
Investment in subsidiary.................................  8,246,985  7,171,679
Other....................................................     48,552     29,155
                                                          ---------- ----------
  Total Assets........................................... $8,362,984 $7,253,359
                                                          ========== ==========

                      Liabilities and Stockholders' Equity

Debentures............................................... $  770,000 $  770,000
Note payable.............................................  1,237,820    797,468
Other....................................................     22,125   (103,385)
Stockholders' Equity.....................................  6,333,039  5,789,276
                                                          ---------- ----------
  Total Liabilities and Stockholders' Equity............. $8,362,984 $7,253,359
                                                          ========== ==========
</TABLE>

                        Condensed Statements of Earnings
                  Years Ended December 31, 1998, 1997 and 1996

<TABLE>
<CAPTION>
                                                1998       1997        1996
                                              ---------  ---------  ----------
<S>                                           <C>        <C>        <C>
Income--Interest income...................... $   5,670  $   4,083  $      938
Expenses.....................................   178,091    168,376     152,204
                                              ---------  ---------  ----------
Loss before income taxes and equity in
 undistributed net income of subsidiary......  (172,421)  (164,293)   (151,266)
Benefit for income taxes.....................   (69,781)    (4,186)   (429,062)
                                              ---------  ---------  ----------
Income before equity in undistributed net
 income of subsidiary........................  (102,640)  (160,107)    277,796
Equity in undistributed net income of
 subsidiary.................................. 1,064,361    719,633   1,180,400
                                              ---------  ---------  ----------
Net income................................... $ 961,721  $ 559,526  $1,458,196
                                              =========  =========  ==========
</TABLE>

                                      F-22
<PAGE>

                 FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

                        DECEMBER 31, 1998, 1997 and 1996

                       Condensed Statements of Cash Flows
                  Years Ended December 31, 1998, 1997 and 1996

<TABLE>
<CAPTION>
                                                  1998       1997       1996
                                               ----------  --------  ----------
<S>                                            <C>         <C>       <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income.................................. $  961,721  $559,526  $1,458,196
  Items not requiring (providing) cash:
    Deferred income taxes.....................        (50)  199,050    (205,000)
    Equity in undistributed net income of
     subsidiary............................... (1,064,361) (719,633) (1,180,400)
  Changes in:
    Other assets..............................    (19,347)  (23,205)   (224,062)
    Other liabilities.........................    125,510    96,548     (19,998)
                                               ----------  --------  ----------
      Net cash provided by (used in) operating
       activities.............................      3,473   112,286    (171,264)
                                               ----------  --------  ----------

CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from issuance of long-term debt....    440,352       --      200,000
  Issuance of common stock....................     12,992    19,488         --
  Purchase of treasury stock..................   (397,671)  (53,743)        --
  Purchase of minority interest in subsidiary.    (44,224)  (55,545)        --
                                               ----------  --------  ----------
      Net cash provided by (used in) financing
       activities.............................     11,449   (89,800)    200,000
                                               ----------  --------  ----------
INCREASE IN CASH AND CASH EQUIVALENTS.........     14,922    22,486      28,736
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR..     52,525    30,039       1,303
                                               ----------  --------  ----------
CASH AND CASH EQUIVALENTS, END OF YEAR........ $   67,447  $ 52,525  $   30,039
                                               ==========  ========  ==========
</TABLE>

                                      F-23
<PAGE>

                                                                      Appendix A


                      Agreement and Plan of Reorganization

                                  By and Among

                          GOLD BANC CORPORATION, INC.

                                      and

                 FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.

                                October 19, 1999



<PAGE>

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                           Page
                                                                           ----
 <C>             <S>                                                       <C>
 ARTICLE I
    DEFINITIONS..........................................................   A-1
    Section 1.1  Defined Terms..........................................    A-1
    Section 1.2  Construction...........................................    A-5

 ARTICLE II
    THE COMPANY MERGER...................................................   A-5
    Section 2.1  The Merger.............................................    A-5
    Section 2.2  Effective Time of the Merger; Closing..................    A-5
                        Articles of Incorporation, Bylaws, Directors and
    Section 2.3  Officers...............................................    A-6
    Section 2.4  Effect of Merger.......................................    A-6
    Section 2.5  Taking Necessary Action; Further Assurances............    A-6
    Section 2.6  Effect of Merger on Gold Banc Common Stock.............    A-6
    Section 2.7  Effect of Merger on Company Common Stock...............    A-6
    Section 2.8  Dissenting Shares......................................    A-7
    Section 2.9  Exchange of Certificates...............................    A-7
    Section 2.10 Closing of the Company Transfer Books..................    A-7
    Section 2.11 Dividends..............................................    A-7
    Section 2.12 Shareholders Approval..................................    A-8
    Section 2.13 The Bank Merger........................................    A-8
    Section 2.14 Adjustments............................................    A-8

 ARTICLE III
    REPRESENTATIONS AND WARRANTIES OF THE COMPANY........................   A-8
    Section 3.1  Organization and Good Standing.........................    A-8
    Section 3.2  Capital Structure......................................    A-9
    Section 3.3  Authority..............................................    A-9
    Section 3.4  Shareholder Approval...................................   A-10
    Section 3.5  No Violations..........................................   A-10
    Section 3.6  Financial Statements...................................   A-11
    Section 3.7  Information Supplied...................................   A-11
    Section 3.8  Internal Controls and Records..........................   A-11
    Section 3.9  Taxes..................................................   A-12
    Section 3.10 Title to Assets........................................   A-12
    Section 3.11 Leases.................................................   A-12
    Section 3.12 Intangible Properties..................................   A-13
    Section 3.13 Regulatory Filings.....................................   A-13
    Section 3.14 Insurance..............................................   A-13
    Section 3.15 Compliance with ERISA..................................   A-13
    Section 3.16 Environmental Laws.....................................   A-14
    Section 3.17 Labor Matters..........................................   A-14
    Section 3.18 Year 2000 Compliance...................................   A-15
    Section 3.19 Legal Proceedings......................................   A-15
    Section 3.20 Contracts..............................................   A-15
    Section 3.21 Required Consents......................................   A-15
    Section 3.22 Broker's Fees..........................................   A-15
    Section 3.23 No Material Adverse Change.............................   A-15
    Section 3.24 Loans..................................................   A-16
    Section 3.25 Opinion of Financial Advisors..........................   A-16
    Section 3.26 Accounting Matters.....................................   A-16
</TABLE>

                                      A-i
<PAGE>

<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
 <C>             <S>                                                        <C>
    Section 3.27 Beneficial Ownership of Gold Banc Common Stock...........  A-16
    Section 3.28 Accruals.................................................  A-16
    Section 3.29 Company Convertible Debentures...........................  A-16
    Section 3.30 Undisclosed Liabilities; Adverse Agreements..............  A-17
    Section 3.31 Absence of Certain Events................................  A-17
    Section 3.32 Disclosure...............................................  A-17

 ARTICLE IV
    REPRESENTATIONS AND WARRANTIES OF GOLD BANC............................ A-17
    Section 4.1  Corporate................................................  A-17
    Section 4.2  Capital Structure........................................  A-18
    Section 4.3  Authority................................................  A-18
    Section 4.4  Shareholder Approval.....................................  A-18
    Section 4.5  Status of Gold Banc Common Stock to be Issued............  A-19
    Section 4.6  No Violation.............................................  A-19
    Section 4.7  SEC Documents............................................  A-19
    Section 4.8  Information Supplied.....................................  A-20
    Section 4.9  Taxes....................................................  A-20
    Section 4.10 Regulatory Filings.......................................  A-21
    Section 4.11 Legal Proceedings........................................  A-21
    Section 4.12 Required Consents........................................  A-21
    Section 4.13 Broker's Fees............................................  A-21
                 Year 2000 Compliance.....................................  A-21
    Section 4.15 No Material Adverse Change...............................  A-21
    Section 4.16 Undisclosed Liabilities; Adverse Agreements..............  A-21
    Section 4.17 Disclosure...............................................  A-21

 ARTICLE V
    COVENANTS OF COMPANY................................................... A-22
    Section 5.1   Affirmative Covenants of the Company....................  A-22
    Section 5.2   Negative Covenants of the Company.......................  A-22
    Section 5.3   Inspection..............................................  A-23
    Section 5.4   Financial Statements and Call Reports...................  A-24
    Section 5.5   Right to Attend Meetings................................  A-24
    Section 5.6   Data Processing.........................................  A-24
    Section 5.7   No Solicitation.........................................  A-24
    Section 5.8   Regulatory Approvals....................................  A-25
    Section 5.9   Information.............................................  A-25
    Section 5.10  Tax Returns.............................................  A-25
    Section 5.11  Tax-Free Reorganization Treatment.......................  A-25
    Section 5.12  Pooling-of-Interests Accounting Treatment...............  A-25
    Section 5.13  Cooperation by the Company..............................  A-25
    Section 5.14  Year 2000 Compliance....................................  A-25
    Section 5.15  Confidentiality.........................................  A-25
    Section 5.16  Employee Benefit Plans..................................  A-26
    Section 5.17  Legal Proceedings.......................................  A-26
    Section 5.18  Regarding Company Convertible Debentures................  A-26
    Section 5.19  Bank Merger.............................................  A-26
    Section 5.20  Amendment of Company Convertible Debentures.............  A-27
</TABLE>

                                      A-ii
<PAGE>


<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
 <C>             <S>                                                        <C>
 ARTICLE VI
    COVENANTS OF GOLD BANC................................................. A-27
    Section 6.1   Regulatory Approvals....................................  A-27
    Section 6.2   Information.............................................  A-27
    Section 6.3   Tax-Free Reorganization Treatment.......................  A-27
    Section 6.4   Employee Benefit Plans; Prior Service Credit............  A-27
    Section 6.5   Assumption of Company Stock Options.....................  A-27
    Section 6.6   Confidentiality.........................................  A-27
    Section 6.7   Pooling-of-interests Accounting Treatment...............  A-28
    Section 6.8   Cooperation by Gold Banc................................  A-28
    Section 6.9   Year 2000 Compliance....................................  A-28
    Section 6.10  Legal Proceedings.......................................  A-28
    Section 6.11  Employment Agreements...................................  A-28

  ARTICLE VII
    CONDITIONS PRECEDENT TO OBLIGATIONS OF THE COMPANY..................... A-28
    Section 7.1   Representations, Warranties and Covenants...............  A-28
    Section 7.2   Regulatory Authority Approval...........................  A-28
    Section 7.3   Litigation..............................................  A-28
    Section 7.4   Approval by Shareholders................................  A-28
    Section 7.5   Adverse Changes.........................................  A-29
    Section 7.6   Federal Tax Opinion.....................................  A-29
    Section 7.7   Opinion of Counsel......................................  A-29
    Section 7.8   Market Price of Gold Banc Common Stock..................  A-29
    Section 7.9   Fairness Opinion........................................  A-29

 ARTICLE VIII
    CONDITIONS PRECEDENT TO OBLIGATIONS OF GOLD BANC AND GOLD BANK......... A-29
    Section 8.1   Representations, Warranties and Covenants...............  A-29
    Section 8.2   Adverse Changes.........................................  A-29
    Section 8.3   Regulatory Authority Approval...........................  A-29
    Section 8.4   Litigation..............................................  A-30
    Section 8.5   Financial Measures......................................  A-30
    Section 8.6   Approval by Shareholders................................  A-30
    Section 8.7   Tax Representations.....................................  A-30
    Section 8.8   Affiliate Letters.......................................  A-30
    Section 8.9   Satisfactory Due Diligence..............................  A-30
    Section 8.10  Federal Tax Opinion.....................................  A-30
    Section 8.11  Opinion of Counsel......................................  A-30
    Section 8.12  Qualification for Pooling-of-Interests Treatment........  A-31
    Section 8.13  Employment and Non-Compete Agreements...................  A-31
    Section 8.14  Company Options.........................................  A-31
    Section 8.15  Dissenting Shareholders.................................  A-31

 ARTICLE IX
    NON-SURVIVAL OF REPRESENTATIONS AND WARRANTIES......................... A-31
    Section 9.1   No Survival of Representations and Warranties...........  A-31

 ARTICLE X
    SECURITIES LAWS MATTERS................................................ A-31
    Section 10.1  Registration Statement and Proxy Statement..............  A-31
</TABLE>

                                     A-iii
<PAGE>

<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
 <C>             <S>                                                        <C>
    Section 10.2 State Securities Laws....................................  A-32
    Section 10.3 Publication of Combined Financial Results................  A-32
    Section 10.4 Affiliates...............................................  A-32
    Section 10.5 Indemnification by Gold Banc.............................  A-32
    Section 10.6 Indemnification by the Company...........................  A-32

 ARTICLE XI
    TERMINATION............................................................ A-33
    Section 11.1 Basis for Termination....................................  A-33
    Section 11.2 Effect of Termination....................................  A-33
    Section 11.3 Termination Fee; Other Fees..............................  A-34
    Section 11.4 Specific Performance.....................................  A-34

 ARTICLE XII
    MISCELLANEOUS.......................................................... A-35
    Section 12.1 Amendment................................................  A-35
    Section 12.2 Extension; Waiver........................................  A-35
    Section 12.3 Expenses.................................................  A-35
    Section 12.4 Parties in Interest......................................  A-35
    Section 12.5 Entire Agreement; Amendments; Waiver.....................  A-35
    Section 12.6 Notices..................................................  A-35
    Section 12.7 Law Governing............................................  A-36
</TABLE>

                               LIST OF SCHEDULES

<TABLE>
 <C>                  <S>
 Company Schedules:

 Schedule 3.2(a)(i)   Company Stock Options
 Schedule 3.2(a)(ii)  Shareholder Agreements
 Schedule 3.2(b)      Liens
 Schedule 3.5(a)      Violations
 Schedule 3.10(a)     Title to Assets
 Schedule 3.10(b)     Real Property Owned or Leased
 Schedule 3.11(a)(i)  Real Property Leases
 Schedule 3.11(a)(ii) Real Property Lease Consents
 Schedule 3.11(b)(i)  Personal Property Leases
 Schedule 3.11(b)(ii) Consents for Personal Property Leases
 Schedule 3.12(c)     Intangible Properties
 Schedule 3.15        Employee Benefit Plans
 Schedule 3.19        Company Legal Proceedings
 Schedule 3.20        Contracts
 Schedule 3.21        Required Consents of Company
 Schedule 3.22        Brokerage Fees
 Schedule 3.23        Material Adverse Changes of Company
 Schedule 3.24(b)     Affiliate Loans
 Schedule 3.31        Absence of Certain Events
 Schedule 5.2(e)      Contemplated Dividends
 Schedule 5.2(h)      New Lines of Business

 Gold Banc Schedules:
 Schedule 4.11        Gold Banc Legal Proceedings
 Schedule 4.12        Required Consents of Gold Banc
 Schedule 4.15        Material Adverse Changes of Gold Banc
</TABLE>


                                      A-iv
<PAGE>

                                    EXHIBITS

<TABLE>
 <C>       <S>
 EXHIBIT A Bank Merger Agreement
 EXHIBIT B Form of Affiliate Letter
</TABLE>

                                      A-v
<PAGE>

                      AGREEMENT AND PLAN OF REORGANIZATION

   THIS AGREEMENT AND PLAN OF REORGANIZATION (this "Agreement"), dated as of
October 19, 1999, is made by and among GOLD BANC CORPORATION, INC., a Kansas
corporation ("Gold Banc"), and FIRST BUSINESS BANCSHARES OF KANSAS CITY, INC.,
a Missouri corporation ("Company").

                                    RECITALS

   A. The Boards of Directors of Gold Banc and the Company have approved and
deem it advisable and in the best interests of their respective companies and
shareholders that Gold Banc and the Company become affiliated through the
merger of the Company with and into Gold Banc in the manner hereinafter set
forth (the "Merger" or the "Company Merger").

   B. The Company owns approximately 86% of the First Business Bank of Kansas
City, N.A. (the "Bank").

   C. Gold Bank, N.A. ("Gold Bank") is a wholly-owned subsidiary of Gold Banc.

   D. In connection herewith, Gold Bank and the Bank will enter into a Bank
Merger Agreement, substantially in the form attached hereto as Exhibit A (the
"Bank Merger Agreement"), pursuant to which the Bank will be merged into Gold
Bank (the "Bank Merger").

   E. The parties desire to make certain representations, warranties and
agreements in connection with the Merger and the Bank Merger and also to
prescribe certain conditions to the Merger and the Bank Merger.

                                   AGREEMENT

   ACCORDINGLY, in consideration of the premises, the mutual covenants and
agreements set forth herein and other good and valuable consideration, the
receipt and sufficiency of which are hereby acknowledged, the parties hereto
agree as follows:

                                   ARTICLE I

                                  DEFINITIONS

   Section 1.1 Defined Terms. As used in this Agreement, the following terms
have the following meanings:

   "401(k) Plan" shall have the meaning set forth in Section 5.16 hereof.

   "Acquisition Proposal" means any proposal for a tender or exchange offer, a
merger, consolidation or other business combination, recapitalization,
liquidation, dissolution or similar transaction involving the Company or the
Bank, or any proposal or offer to acquire in any manner, directly or
indirectly, a material equity interest in, or a material amount of voting
securities of (with the acquisition of beneficial ownership of 15% or more of
the Company's or the Bank's voting securities being deemed to be material for
this purpose), or, outside the ordinary course of business, any sale of a
significant amount of assets of, the Company or the Bank, or similar
transactions involving the Company or the Bank, other than the Merger or the
Bank Merger.

   "Action" means any action, suit, claim, demand, petition, arbitration,
inquiry, proceeding or investigation by or before any Governmental Entity or
arbitrator.

   "Affiliates" shall have the meaning set forth in Section 10.4 hereof.

                                      A-1
<PAGE>

   "Affiliate Letter" shall have the meaning set forth in Section 8.8 hereof.

   "Agreement" means this Agreement and Plan of Reorganization, together with
the Schedules and Exhibits hereto.

   "Average Gold Banc Stock Price" means the average of the closing sales price
of Gold Banc Common Stock as reported by Nasdaq on each of the ten consecutive
trading days immediately preceding the third trading day prior to the Effective
Time.

   "Bank" means First Business Bank of Kansas City, N.A., a national banking
association, and its successors and assigns.

   "Bank Common Stock" means the common stock, par value $10.00 per share, of
the Bank.

   "Bank Merger" shall have the meaning set forth in the Recitals hereof.

   "Bank Merger Agreement" shall have the meaning set forth in the Recitals
hereof.

   "Bank Merger Effective Time" shall have the meaning set forth in Section
2.13 hereof.

   "BHC Act" means the Banking Holding Company Act of 1956, as amended, and the
regulations promulgated pursuant thereto.

   "Business Day" means a day other than Saturday, Sunday or another day on
which commercial banks in Missouri are authorized or required by law to close.

   "Closing" means the consummation of the transactions contemplated hereby.

   "Closing Date" shall have the meaning set forth in Section 2.2 hereof.

   "Code" means the Internal Revenue Code of 1986, as amended, and the
regulations promulgated pursuant thereunder.

   "Company" means First Business Bancshares of Kansas City, Inc., a Missouri
corporation, and its successors and assigns.

   "Company Common Stock" means the common stock, par value $1.00 per share, of
the Company.

   "Company Confidential Information" shall have the meaning set forth in
Section 6.6 hereof.

   "Company Convertible Debentures" means the $5,000.00, floating rate,
convertible debentures, due January 31, 2000, issued by the Company, as amended
from time to time.

   "Company Dissenting Shares" shall have the meaning set forth in Section 2.8
hereof.

   "Company Financial Statements" shall have the meaning set forth in Section
3.6 hereof.

   "Company Merger" shall have the meaning set forth in the Recitals hereof.

   "Company Plans" shall have the meaning set forth in Section 3.15 hereof.

   "Company Stock Options" shall have the meaning set forth in Section 3.2(a)
hereof.

   "Company's Accountants" means Baird, Kurtz & Dobson.


                                      A-2
<PAGE>

   "Company's Counsel" means Spencer, Fane, Britt & Browne LLP.

   "Consent" means a consent, approval, authorization, waiver or notification
from any Person or Governmental Entity.

   "Contract" means any contract, agreement, mortgage, deed of trust,
indenture, instrument, promissory note, lease, license, or other legally
binding commitment or arrangement.

   "Damages" means all losses, claims, damages, costs, fines, penalties,
obligations, judgments, payments, liabilities, deficiencies and diminutions in
value (including those arising out of any Action), together with all
reasonable costs and expenses (including reasonable outside attorneys' fees
and reasonable out-of-pocket expenses) incurred in connection with any of the
foregoing.

   "Effective Time" shall have the meaning set forth in Section 2.2 hereof.

   "Exchange Act" means the Securities Exchange Act of 1934, as amended, and
the rules and regulations promulgated thereunder as in effect at the
applicable time.

   "Exchange Agents" shall have the meaning set forth in Section 2.9(a)
hereof.

   "Exchange Ratio" shall have the meaning set forth in Section 2.7(b) hereof.

   "ERISA" means the Employee Retirement Income Security Act of 1974, as
amended, and the regulations promulgated pursuant thereto.

   "GAAP" means United States generally accepted accounting principles,
applied on a basis consistent with prior periods, as in effect from time to
time. All references herein to financial statements prepared in accordance
with GAAP shall mean in accordance with GAAP consistently applied throughout
the period to which reference is made.

   "Gold Banc" means Gold Banc Corporation, Inc., a Kansas corporation, and
its successors and assigns.

   "Gold Banc's Accountants" means KPMG LLC.

   "Gold Banc Common Stock" means the common stock, par value $1.00 per share,
of Gold Banc.

   "Gold Banc Confidential Information" shall have the meaning set forth in
Section 5.15 hereof.

   "Gold Banc Preferred Stock" means the preferred stock, no par value per
share, of Gold Banc.

   "Gold Banc SEC Documents" shall have the meaning set forth in Section 4.7
hereof.

   "Gold Banc's Counsel" means Stinson, Mag & Fizzell, P.C.

   "Gold Bank" means Gold Bank, N.A., a national banking association, and its
successors and assigns.

   "Gold Bank Common Stock" means the common stock, par value $100.00 per
share, of Gold Bank.

   "Governmental Entity" means any federal, state or local government, any of
its subdivisions, agencies, authorities, commissions, boards or bureaus, and
any federal, state or local court or tribunal.

   "IRS" means the United States Internal Revenue Service.

   "Investment Advisor Opinion" shall have the meaning set forth in Section
3.25 hereof.

   "KGCC" means the Kansas General Corporation Code, as amended from time to
time.

                                      A-3
<PAGE>

   "Knowledge" means the actual knowledge of a Person, without any duty to
investigate or conduct due diligence, unless the Person has information that
would prompt a reasonable Person to conduct an investigation or due diligence
into such matter.

   "Laws" means any federal, state, local, municipal or other constitution,
statute, rule, regulation or ordinance or common law of any state.

   "Lease" means any Real Property Lease or Personal Property Lease.

   "Leased Facilities" shall have the meaning set forth in Section 3.11(a)
hereof.

   "Leased Personal Property" shall have the meaning set forth in Section
3.11(b) hereof.

   "License" means any permit, license, variance, exemption, order, franchise
or approval from any Person or Governmental Entity.

   "Lien" means any lien, mortgage, deed of trust, security interest, charge,
claim, imposition, community property interest, option, pledge, right of first
refusal, retention of title agreement, easement, encroachment, condition,
reservation, covenant or other encumbrance affecting title or the use, benefit
or value of the asset in question, including without limitation any
restriction on transfer, receipt of income or any other attribute of
ownership.

   "MBCL" means The General and Business Corporation law of Missouri, as
amended from time to time.

   "Material Adverse Effect" or "Material Adverse Change" with respect to a
party shall mean an event, change, or occurrence which, individually or
together with any other event, change, or occurrence, has a material adverse
effect on (i) the business, properties, financial position, or results of
operations of a party and its subsidiaries, taken as a whole, or (ii) the
ability of such party to perform its obligations under this Agreement or to
consummate the Merger or the transactions contemplated by this Agreement;
provided, however, that a Material Adverse Effect or Material Adverse Change
shall not include (a) changes in banking and similar Laws of general
application, or interpretations thereof by Governmental Entities, (b) changes
in GAAP or regulatory accounting principles generally applicable to banks or
bank holding companies, (c) actions or omissions of a party (or its
subsidiaries) taken with the prior informed consent of the other party in
contemplation of the transactions contemplated by this Agreement, (d)
circumstances affecting Missouri or Kansas based or regional banks generally,
and (e) the Merger and compliance with the provisions of this Agreement on the
operating performance of the Company or Gold Banc.

   "Merger" shall have the meaning set forth in the Recitals hereof.

   "Nasdaq" means the Nasdaq National Market System.

   "Order" means any order, judgment, injunction, decree, determination or
award of any Governmental Entity or arbitrator.

   "Person" means any natural person, corporation, partnership, joint venture
association, joint-stock company, limited liability company, trust,
unincorporated organization, governments, any agency or political subdivision
thereof or any other legal entity.

   "Personal Property Leases" shall have the meaning set forth in Section
3.11(b) hereof.

   "Pooling Letter" shall have the meaning set forth in Section 5.12(b)
hereof.

   "Proxy Statement" shall have the meaning set forth in Section 10.1 hereof.

   "Real Property Leases" shall have the meaning set forth in Section 3.11(a)
hereof.

                                      A-4
<PAGE>

   "Registration Statement" shall have the meaning set forth in Section 10.1
hereof.

   "SEC" means the United States Securities and Exchange Commission and the
staff thereof.

   "Securities Act" means the Securities Act of 1933, as amended, and the rules
and regulations promulgated thereunder as in effect at the applicable time.

   "Surviving Corporation" shall have the meaning set forth in Section 2.1
hereof.

   "Total Equity Capital" means, with respect to any Person, the sum of
outstanding capital stock, paid in capital, retained earnings and current
earnings year to date, all determined in accordance with GAAP, excluding FAS
115 adjustments.

   "Year 2000 Problem" means the risk that computer applications used by the
applicable Person may be unable to recognize and properly perform date
sensitive functions involving certain dates prior to and any date after
December 31, 1999.

   "Year 2000 Compliant" means the ability to perform date sensitive functions
for all dates before and after January 1, 2000.

   Section 1.2 Construction.

     (a) Unless the context otherwise requires or unless otherwise provided
  herein the terms defined in this Agreement which refer to a particular
  agreement, instrument or document also refer to and include all renewals,
  extensions, modifications, amendments, and restatements of such agreement,
  instrument or document.

     (b) As used in this Agreement, accounting terms not defined in Section
  1.1, and accounting terms partly defined in Section 1.1 to the extent not
  defined, shall have the respective meanings given to them under GAAP.

     (c) The words "hereof," "herein" and "hereunder" and words of similar
  import when used in this Agreement shall refer to this Agreement as a whole
  and not to any particular provision of this Agreement. Section, subsection,
  schedule and exhibit references are to this Agreement unless otherwise
  specified. Whenever an item or items are listed after the word "including,"
  such listing is not intended to be a listing that excludes items not
  listed.

     (d) Words of the masculine gender shall be deemed and construed to
  include correlative words of the feminine and neuter genders. Unless the
  context shall otherwise indicate, words importing the singular number shall
  include the plural and vice versa.

                                   ARTICLE II

                               THE COMPANY MERGER

   Section 2.1 The Merger. Upon the terms and subject to the conditions of this
Agreement and in accordance with the MBCL, at the Effective Time, the Company
shall be merged with and into Gold Banc and the separate existence and
corporate organization of the Company shall thereupon cease and the Company and
Gold Banc shall thereupon be a single corporation. Gold Banc shall be the
surviving corporation in the Merger (the "Surviving Corporation") and the
separate corporate existence of Gold Banc shall continue unaffected and
unimpaired by the Merger.

   Section 2.2 Effective Time of the Merger; Closing. On the Closing Date, the
proper officers of the Company and Gold Banc shall execute and acknowledge
appropriate certificates of merger that shall be filed with the Kansas
Secretary of State and the Missouri Secretary of State on the first Business
Day following the

                                      A-5
<PAGE>

Closing Date, all in accordance with the KGCC and the MBCL. The Merger shall
become effective on the date that the certificates of merger have been filed
with the Kansas Secretary of State and the Missouri Secretary of State in
accordance with the KGCC and the MBCL (the "Effective Time"). The Closing shall
be on a day (the "Closing Date") occurring not later than ten (10) days
following the satisfaction or waiver, to the extent permitted hereunder, of the
last of the conditions to the consummation of the Merger specified in Article
VII and Article VIII of this Agreement at 10:00 a.m. at the office of Gold
Banc, 11301 Nall Avenue, Leawood, Kansas 66211, which day shall be specified by
notice from Gold Banc to the Company (such notice to be at least five (5) days
in advance of such Closing Date), or on such other date and at such other place
and time as the parties hereto may mutually agree.

   Section 2.3 Articles of Incorporation, Bylaws, Directors and Officers.

     (a) The Articles of Incorporation and Bylaws of Gold Banc as in effect
  immediately prior to the Effective Time shall be and remain the Articles of
  Incorporation and Bylaws of the Surviving Corporation from and after the
  Effective Time until amended as provided by Law.

     (b) The officers and directors of Gold Banc shall continue as the
  officers and directors of the Surviving Corporation from and after the
  Effective Time, subject to the Bylaws of the Surviving Corporation and
  applicable Laws.

   Section 2.4 Effect of Merger. From and after the Effective Time, the Merger
shall have the effects on the Company and Gold Banc set forth in Section
351.450 of the MBCL and Section 17-6709 of the KGCC.

   Section 2.5 Taking Necessary Action; Further Assurances. Gold Banc and the
Company, respectively, each shall use its reasonable efforts to take all such
action as may be necessary or appropriate to effectuate the Merger under the
KGCC and the MBCL at the time specified in Section 2.2 hereof. If at any time
after the Effective Time, Gold Banc shall consider it advisable that any
further conveyances, agreements, documents, instruments or assurances of law or
other actions or things are necessary or desirable to vest, perfect, confirm or
record in Gold Banc the title to any property, rights, privileges, powers, or
franchises of the Company, the former Board of Directors and officers of the
Company shall, and will be authorized to, execute and deliver in the name and
on behalf of the Company or otherwise, any and all proper conveyances,
agreements, documents, instruments, and assurances of law and do all things
necessary or proper to vest, perfect, or confirm title to such property,
rights, privileges, powers and franchises in Gold Banc, and otherwise to carry
out the provisions of this Agreement.

   Section 2.6 Effect of Merger on Gold Banc Common Stock. At the Effective
Time, by virtue of the Merger and without any action on the part of any holder
thereof, each share of common stock, $1.00 par value per share, of Gold Banc
Common Stock issued and outstanding immediately prior to the Effective Time
shall remain issued and outstanding, and shall be unaffected by the Merger.

   Section 2.7 Effect of Merger on Company Common Stock. At the Effective Time,
by virtue of the Merger and without any action on the part of any holder
thereof:

     (a) Each share of Company Common Stock that is either authorized but
  unissued or held in the treasury of the Company, if any, or held by the
  Company or any Subsidiary other than as trustee, fiduciary, nominee or some
  similar capacity shall be canceled and retired and shall cease to exist
  from and after the Effective Time, and no cash or other consideration shall
  be delivered in exchange therefor.

     (b) Each outstanding share of Company Common Stock (excluding Company
  Dissenting Shares as defined in Section 2.8 hereof), of which 168,441
  shares are currently issued and outstanding as of the date hereof (and of
  which up to 55,132 additional shares may be issued and outstanding upon
  conversion of the Company Convertible Debentures prior to the Closing
  Date), shall be converted into the number of shares (the "Exchange Ratio")
  of Gold Banc Common Stock determined by dividing $109.7906 by the Average
  Gold Banc Stock Price, with the Exchange Ratio being rounded to four
  decimal places. Notwithstanding the foregoing, (i) if the Average Gold Banc
  Stock Price is at or above $13.50 per share, then the Exchange

                                      A-6
<PAGE>

  Ratio shall be 8.1326, and (ii) if the Average Gold Banc Stock Price is at
  or below $11.00 per share, then the Exchange Ratio shall be 9.9810.
  Fractions of shares determined pursuant to this Section 2.7(b) shall be
  rounded to three decimal places.

If the Average Gold Banc Stock Price is less than $10.50, then Gold Banc and
the Company shall in good faith attempt to negotiate a mutually acceptable
revised Exchange Ratio.

   Section 2.8 Dissenting Shares. Notwithstanding anything to the contrary
contained in this Agreement, to the extent appraisal rights are available to
the Company's shareholders pursuant to the MBCL, any shares of Company Common
Stock held by a person who objects to the Merger, whose shares of Company
Common Stock were not entitled to vote or were not voted in favor of the Merger
and who complies with all of the provisions of the MBCL concerning the rights
of such person to dissent from the Merger and to require appraisal of such
person's shares of Company Common Stock and who has not withdrawn such
objection or waived such rights prior to the Closing Date ("Company Dissenting
Shares") shall not be converted pursuant to Section 2.7 but shall become the
right to receive such consideration as may be determined to be due to the
holder of such Company Dissenting Shares pursuant to the MBCL, including, if
applicable, any costs determined to be payable by Gold Banc or the Company to
the holders of the Company Dissenting Shares pursuant to an order of the
district court in accordance with the MBCL. Notwithstanding the foregoing, as
set forth hereinafter, the obligation of Gold Banc to close on this transaction
is contingent upon the Company Dissenting Shares constituting not more than 5%
of the outstanding shares of Company Common Stock on the Closing Date.

   Section 2.9 Exchange of Certificates.

     (a) Gold Banc shall make available to Midwest Capital Management, Inc.
  and Gold Bank, which are hereby designated as the exchange agents (the
  "Exchange Agents"), at and after the Effective Time, such number of shares
  of Gold Banc Common Stock as shall be issuable to the holders of Company
  Common Stock in accordance with Section 2.7 hereof. As soon as practicable
  after the Closing Date, Gold Banc, on behalf of the Exchange Agents, shall
  mail to each holder of record of a certificate that immediately prior to
  the Closing Date represented outstanding shares of Company Common Stock (i)
  a form letter of transmittal and (ii) instructions for effecting the
  surrender of certificates of Company Common Stock for exchange into
  certificates of Gold Banc Common Stock. The Gold Banc Common Stock into
  which the Company Common Stock is being converted in accordance with
  Section 2.7 hereof shall be delivered to each shareholder of the Company as
  set forth in a letter of transmittal. Notwithstanding the foregoing, the
  Company will use commercially reasonable efforts to have available at
  Closing as many Company Common Stock certificates as possible and Gold Banc
  will make available to the Company and its shareholders as many letters of
  transmittal and instructions for surrendering the Company Common Stock as
  requested.

     (b) Notwithstanding any other provision herein, no fractional shares of
  Gold Banc Common Stock and no certificates or scrip therefor or other
  evidence of ownership thereof will be issued. All fractional shares of Gold
  Banc Common Stock to which a holder of Company Common Stock would otherwise
  be entitled to under Section 2.7 hereof shall be aggregated. If a
  fractional share results from such aggregation, such shareholder shall be
  entitled, after the Effective Time and upon the surrender of such
  shareholder's certificate or certificates representing shares of Company
  Common Stock, to receive from the Exchange Agents an amount in cash in lieu
  of such fractional share equal to the product of such fraction and the
  Average Gold Banc Stock Price. Gold Banc shall make available to the
  Exchange Agents, as required from time to time, any cash necessary for this
  purpose.

   Section 2.10 Closing of the Company Transfer Books. At the Effective Time,
the stock transfer books of the Company shall be closed and no transfer of
Company Common Stock shall thereafter be made.

   Section 2.11 Dividends. No dividends or other distributions that are
declared after the Effective Time with respect to Gold Banc Common Stock
payable to holders of record thereof after the Effective Time shall be paid to
the Company shareholders entitled to receive certificates representing Gold
Banc Common Stock until such shareholders surrender to the Exchange Agents
their certificates representing Company Common Stock.

                                      A-7
<PAGE>

Upon such surrender, there shall be paid to the shareholder in whose name the
certificates representing such Gold Banc Common Stock shall be issued any
dividends which shall have become payable with respect to such Gold Banc Common
Stock between the Effective Time and the time of such surrender, without
interest. After such surrender there shall also be paid to the shareholder in
whose name the certificates representing such Gold Banc Common Stock shall be
issued any dividend on such Gold Banc Common Stock that shall have (a) a record
date subsequent to the Effective Time and prior to such surrender and (b) a
payment date after such surrender, and such payment shall be made on such
payment date. In no event shall the shareholders entitled to receive such
dividends be entitled to receive interest on such dividends.

   Section 2.12 Shareholders Approval.

     (a) The Company agrees to submit this Agreement and the transactions
  contemplated hereby to its shareholders for approval to the extent required
  and as provided by law, and the Articles of Incorporation and Bylaws of the
  Company and in accordance with Section 10.1 hereof. The Company shall use
  its reasonable best efforts to take all steps as shall be required for the
  shareholders' meeting to obtain such approval to be held as soon as
  reasonably practicable after the effective date of the Registration
  Statement. Subject to the exercise of the fiduciary duties of the Company's
  Board of Directors, the Company shall, through its Board of Directors,
  recommend that the shareholders of the Company approve and adopt this
  Agreement and the transactions contemplated hereby and shall use its
  reasonable best efforts to secure such approval.

     (b) Gold Banc agrees to submit this Agreement and the transactions
  contemplated hereby to its stockholders for approval to the extent required
  and as provided by law, the Articles of Incorporation and Bylaws of Gold
  Banc. Gold Banc shall use its reasonable best efforts to take all steps as
  shall be required for the shareholders' meeting to obtain such approval to
  be held as soon as reasonably practicable after the effective date of the
  Registration Statement. Subject to the exercise of fiduciary duties by Gold
  Banc's Board of Directors, Gold Banc shall, through its Board of Directors,
  recommend that the stockholders of Gold Banc approve and adopt this
  Agreement and the transactions contemplated hereby and shall use its
  reasonable best efforts to secure such approval.

   Section 2.13 The Bank Merger. As soon as practicable after the execution and
delivery of this Agreement, Gold Banc and the Company shall cause Gold Bank and
the Bank, respectively, to enter into the Bank Merger Agreement, substantially
in the form attached hereto as Exhibit A, pursuant to which the Bank Merger
will be effected. The parties hereto intend that the Bank Merger shall become
effective immediately following the Effective Time ("Bank Merger Effective
Time") and shall take all actions necessary or appropriate to cause the Bank
Merger to become effective at the Bank Merger Effective Time.

   Section 2.14 Adjustments. If at any time during the period between the date
hereof and the Effective Time, any change in the outstanding shares of Gold
Banc Common Stock is effected by reason of any reclassification,
recapitalization, stock split or combination, exchange or readjustment of
shares, or any stock dividend thereon with a record date during such period,
the Exchange Ratio shall be adjusted on a pro rata basis.

                                  ARTICLE III

                 REPRESENTATIONS AND WARRANTIES OF THE COMPANY

   The Company hereby makes the following representations and warranties to
Gold Banc each of which is true and correct on the date hereof and each of
which shall be unaffected by any investigation heretofore or hereafter made by
Gold Banc or its representatives.

   Section 3.1 Organization and Good Standing.

     (a) The Company is a corporation duly organized, validly existing and in
  good standing under the laws of the State of Missouri with all requisite
  corporate power and authority to own, lease and operate its

                                      A-8
<PAGE>

  properties and conduct its business as it is now being conducted. The
  Company is duly registered as a bank holding company under the BHC Act. The
  Company has heretofore made available to Gold Banc complete and correct
  copies of its Articles of Incorporation and Bylaws. The Company is duly
  qualified and in good standing in all states where the conduct of its
  business so requires except where failure to so qualify is not reasonably
  likely to have a Material Adverse Effect on the Company.

     (b) The Bank is a subsidiary of the Company and is a national banking
  association duly organized, validly existing and in good standing under the
  laws of the United States, with all requisite corporate power and authority
  to own, lease and operate its properties and conduct its business as it is
  now being conducted. The Bank has heretofore made available to Gold Banc
  and Gold Bank complete and correct copies of its Charter and Bylaws. The
  Bank is duly qualified to do business in all states in which the conduct of
  its business requires such qualification except where the failure to be so
  qualified is not reasonably likely to have a Material Adverse Effect on the
  Bank.

     (c) The Company has no subsidiaries other than the Bank.

     (d) The Bank has no subsidiaries.

   Section 3.2 Capital Structure.

     (a) The Company. As of the date hereof, the authorized capital stock of
  the Company consists only of 500,000 shares of Company Common Stock of
  which 168,441 shares are issued and outstanding. All outstanding shares of
  Company Common Stock are validly issued, fully paid and nonassessable and
  are not subject to preemptive rights. There are no outstanding or
  authorized options, warrants, agreements, subscriptions, calls, demands or
  rights of any character relating to the capital stock of the Company,
  whether or not issued, including without limitation securities convertible
  into or evidencing the right to purchase any Company Common Stock or any
  other securities of the Company, except for the Company Convertible
  Debentures and the options listed on Schedule 3.2(a)(i) hereto (the
  "Company Stock Options"). There are not as of the date hereof and will not
  be as of the Effective Time any shareholder agreements, voting trusts or
  other agreements or understandings to which the Company is a party or by
  which it is bound relating to the voting of any shares of the capital stock
  of the Company which will limit in any way the solicitation of proxies by
  or on behalf of the Company or Gold Banc from, or the casting of votes by,
  the shareholders of the Company with respect to the Merger except for the
  shareholders' agreement listed on Schedule 3.2(a)(ii) hereto. As of the
  date hereof, the Company has $770,000.00 in aggregate principal amount of
  Company Convertible Debentures outstanding. All of the Company Convertible
  Debentures are validly issued and fully paid, are currently convertible, in
  accordance with their terms, into shares of nonvoting common stock of the
  Company and, upon being amended as provided in Section 5.20 hereof, will be
  convertible, in accordance with their terms, into shares of Company Common
  Stock. Except as set forth in the Company Convertible Debentures, there are
  no outstanding or authorized options, warrants, agreements, redemptions,
  calls, demands or rights of any character relating to the Company
  Convertible Debentures, whether or not issued, including without limitation
  securities convertible into or evidencing the right to purchase any Company
  Convertible Debentures.

     (b) Bank. The authorized capital stock of the Bank consists only of
  500,000 shares of Bank Common Stock, par value $10.00 per share, of which
  294,913 shares have been validly authorized and issued, and of which
  253,910 shares are owned beneficially and of record, by the Company, free
  and clear of all Liens, except for the Liens set forth on Schedule 3.2(b)
  hereof. All outstanding shares of Bank Common Stock are validly issued,
  fully paid and nonassessable. There are no outstanding or authorized
  options, warrants, agreements, subscriptions, calls, demands or rights of
  any character relating to the capital stock of the Bank, whether or not
  issued, including without limitation securities convertible into or
  evidencing the right to purchase any Bank Common Stock or any other
  securities of the Bank.

   Section 3.3 Authority.

     (a) The Company has all requisite corporate power and authority to enter
  into this Agreement and all other agreements to be executed and delivered
  by the Company pursuant hereto, and to perform its

                                      A-9
<PAGE>

  obligations hereunder and thereunder, and to consummate the transactions
  contemplated hereby and thereby. The execution and delivery of this
  Agreement and all other agreements to be executed and delivered by the
  Company pursuant hereto, the performance of the Company's obligations
  hereunder and thereunder, and the consummation of the transactions
  contemplated hereby and thereby, have been duly authorized by all necessary
  corporate action on the part of the Company. This Agreement has been, and
  all other agreements to be executed and delivered by the Company will be
  prior to the Effective Time, duly executed and delivered by the Company and
  constitutes, or will constitute, the legal, valid and binding obligations
  of the Company, enforceable against the Company in accordance with their
  terms.

     (b) The Bank has all requisite corporate power and authority to enter
  into the Bank Merger Agreement and all other agreements to be expected and
  delivered by the Bank pursuant thereto and to perform its obligations
  thereunder, and to consummate the transactions contemplated thereby. The
  execution and delivery of the Bank Merger Agreement, and all other
  agreements to be executed and delivered by the Bank pursuant thereto, the
  performance of the Bank's obligations thereunder, and the consummation of
  the transactions contemplated thereby, have been duly authorized by all
  necessary corporate actions on the part of the Bank. The Bank Merger
  Agreement, and all other agreements to be executed and delivered by the
  Bank, will be duly and validly executed and delivered by the Bank and will
  constitute the legal, valid and binding obligations of the Bank,
  enforceable against the Bank in accordance with their terms.

   Section 3.4 Shareholder Approval.

     (a) The Board of Directors of the Company has directed or will direct
  that this Agreement and the Merger contemplated hereby be submitted to the
  Company's shareholders for approval at a meeting of such shareholders and,
  except for adoption of this Agreement by the requisite vote of the
  Company's shareholders and termination of the shareholders' agreement
  referred to in Schedule 3.2(a)(ii) hereof, no other shareholder action is
  necessary to approve this Agreement and to consummate the Merger
  contemplated hereby. The Board of Directors of the Company will recommend
  that the Company's shareholders approve this Agreement and the Merger
  contemplated hereby, subject to their fiduciary duties. The affirmative
  vote of the holders of two-thirds of the outstanding shares of Company
  Common Stock is the only vote of the holders of any class or series of the
  Company's capital stock necessary to approve this Agreement, and to
  consummate the Merger and the transactions contemplated hereby. No approval
  of a number of outstanding shares of capital stock of the Company greater
  than that required by the relevant statutory provisions is required for
  approval of this Agreement and the consummation of the Merger and the
  transactions contemplated hereby, except that the shareholders' agreement
  referred to in Schedule 3.2(a)(ii) hereof must be terminated prior to the
  Effective Time.

     (b) The Board of Directors of the Bank will direct that the Bank Merger
  Agreement and the transaction contemplated thereby be submitted to the
  Bank's stockholders for approval and, except for adoption of the Bank
  Merger Agreement by the requisite vote of the Bank's stockholders, no other
  Bank stockholder action is necessary to approve the Bank Merger Agreement
  and to consummate the transactions contemplated thereby. The Board of
  Directors of the Bank will recommend that the Bank's stockholders approve
  the transactions contemplated hereby, subject to their fiduciary duties.
  The affirmative vote of the holders of two-thirds of the outstanding shares
  of Bank Common Stock is the only vote of the holders of any class or series
  of the Bank's capital stock necessary to approve the Bank Merger Agreement
  and to consummate the transactions contemplated thereby. No approval of a
  number of outstanding shares of capital stock of the Bank greater than that
  required by the relevant statutory provisions is required for approval of
  the Bank Merger Agreement and the consummation of the transactions
  contemplated thereby.

   Section 3.5 No Violations.

     (a) Except as set forth on Schedule 3.5(a) hereof, the execution and
  delivery of this Agreement and all other agreements to be executed and
  delivered by the Company pursuant hereto, the performance of the Company's
  obligations hereunder and thereunder, and the consummation of the
  transactions contemplated

                                      A-10
<PAGE>

  hereby and thereby, will not conflict with, violate or constitute a breach
  or default under (i) the Articles of Incorporation or Bylaws or other
  organizational documents of the Company or the Bank is a party, or by which
  the Company or the Bank, or any of their assets, is bound, or (iii) result
  in the creation or imposition or any Lien upon the capital stock or the
  assets of the Company or the Bank, except, in the case of Sections
  3.5(a)(ii) and (iii), for any such conflict, violation, breach or default
  which is not reasonably likely to have a Material Adverse Effect on the
  Company or the Bank.

     (b) The Company and the Bank are not, to the knowledge of the Company,
  currently in violation, breach or default of, and the consummation of the
  transactions contemplated hereby will not cause any violation, breach or
  default of, any Laws, Orders, Licenses or Contracts applicable to the
  Company or the Bank, except for any violations, breaches or defaults that
  are not reasonably likely to have a Material Adverse Effect on the Company
  or the Bank.

     (c) All Licenses required or necessary for the Company or the Bank to
  carry on their respective businesses as they are currently conducted have
  been obtained and are in full force and effect. The Company and the Bank
  are in compliance with all terms of the Licenses, except where the failure
  to so comply is not reasonably likely to have a Material Adverse Effect on
  the Company or the Bank.

   Section 3.6 Financial Statements. The Company has previously delivered to
Gold Banc audited consolidated balance sheets for the Company as of December
31, 1998 and December 31, 1997, and audited statements of earnings and changes
in financial position for the years ended December 31, 1998 and December 31,
1997, and all related schedules and notes to the foregoing , and an unaudited
balance sheet, dated July 31, 1999, and statements of earnings for the period
then ended (collectively, the "Company Financial Statements"). The Company
Financial Statements have been prepared in accordance with GAAP and practices
which were applied on a consistent basis, except as set forth in the notes
therein, and present fairly in all material respects the financial position,
results of operation and changes of financial position of the Company and the
Bank, as applicable, as of their respective dates and for the periods
indicated, except that the portion of the Company's Financial Statements that
pertain to periods subsequent to December 31, 1998, are subject to normal year-
end adjustments and lack footnotes and other presentation items. Reserves for
the Company's current and deferred federal and state income tax liabilities
have been accrued in accordance with GAAP. Neither the Company nor the Bank has
any material liabilities or obligations of a type which would be included in a
balance sheet prepared in accordance with GAAP whether related to tax or non-
tax matters, accrued or contingent, due or not yet due, liquidated or
unliquidated, or otherwise, except as and to the extent disclosed or reflected
in the consolidated balance sheet of the Company as of July 31, 1999, or
incurred since July 31, 1999, in the ordinary course of business. From July 31,
1999 until the date hereof, to the Knowledge of the Company, there has been no
Material Adverse Change in the financial condition of the Company or the Bank,
or in the relationship of the Company or the Bank, with respect to its
employees, creditors, suppliers, distributors, or customers.

   Section 3.7 Information Supplied. None of the information supplied or to be
supplied by the Company, in writing, for inclusion or incorporation by
reference in (i) the Registration Statement will, at the time the Registration
Statement becomes effective under the Securities Act or at the Effective Time,
contain any untrue statement of a material fact or omit to state any material
fact required to be stated therein or necessary to make the statements therein
not misleading, and (ii) the Proxy Statement will, at the date mailed to
shareholders of the Company and Gold Banc or at the times of the meetings of
such shareholders to be held in connection with the Merger or at the Effective
Time, contain any untrue statement of a material fact or omit to state any
material fact required to be stated therein or necessary in order to make the
statements therein, in light of the circumstances under which they are made,
not misleading.

   Section 3.8 Internal Controls and Records. The Company and the Bank maintain
books of account which accurately and validly reflect, in all material
respects, all loans, mortgages, collateral and other business transactions and
maintain accounting controls sufficient to ensure that all such transactions
are (i) in all material respects, executed in accordance with its management's
general or specific authorization, and (ii) recorded in conformity with GAAP.

                                      A-11
<PAGE>

   Section 3.9 Taxes. The Company and the Bank each have timely filed all tax
returns required to be filed by them, and the Company and the Bank have timely
paid and discharged all taxes due in connection with or with respect to the
filing of such tax returns and have timely paid all other taxes as are due,
except such as are being contested in good faith by appropriate proceedings and
with respect to which the Company or the Bank is maintaining reserves adequate
for their payment except where the failure to file tax returns or pay taxes is
not reasonably likely to have a Material Adverse Effect on the financial
condition of the Company or the Bank. The liability for taxes set forth on each
such tax return adequately reflects the taxes required to be reflected on such
tax return, except for such taxes which are not reasonably likely to have a
Material Adverse Effect on the financial condition of the Company or the Bank.
To the Knowledge of the Company, neither the IRS nor any other Governmental
Entity or taxing authority or agency is now asserting, either through audits,
administrative proceedings, court proceedings or otherwise, or threatening to
assert against the Company or the Bank, any deficiency or claim for additional
taxes. Neither the Company nor the Bank has granted any waiver of any statute
of limitations with respect to, or any extension of a period for the
assessments of, any tax. There are no tax liens on any assets (excluding other
real estate owned properties) of the Company or the Bank other than Liens for
taxes which are not yet delinquent. To the Knowledge of the Company, neither
the Company nor the Bank has received a ruling or entered into an agreement
with the IRS or any other Governmental Entity or taxing authority or agency
that is reasonably likely to have a Material Adverse Effect on the Company or
the Bank.

   Section 3.10 Title to Assets. Except as set forth on Schedule 3.10(a)
hereof, the Company and the Bank have good and marketable title to and
possession of all their respective real and personal properties and assets, in
each case free and clear of any material Liens, except as reflected on the
Company's consolidated financial statements and except for the Lien of current
taxes, covenants and restrictions of record, and other minor imperfections of
title not affecting marketability, which Liens do not materially affect the
value of such property and do not interfere with the use made of such property
by the Company or the Bank. Attached hereto as Schedule 3.10(b) is a complete
list of all real property owned or leased by the Company or the Bank. Neither
the Company nor the Bank has entered into any agreement or commitment to sell
any property, real or personal, or any other assets of the Company or the Bank
other than in the ordinary course of business, nor has the Company nor the Bank
made any commitment or taken or failed to take any action which would cause any
Lien to attach to any property other than such liens which are not reasonably
likely to have a Material Adverse Effect on the Company or the Bank.

   Section 3.11 Leases.

     (a) Schedule 3.11(a)(i) hereof contains a list of all real property
  leases (the "Real Property Leases") to which the Company or the Bank is a
  party, either as lessor or lessee (the facilities subject to such Real
  Property Leases being referred to as the "Leased Facilities"). Each of the
  Real Property Leases is in full force and effect and, to the Knowledge of
  the Company, neither the Company nor the Bank, nor any other party thereto
  has committed any default thereunder. Neither the Company nor the Bank is
  subject to any increase in rentals or other costs in connection with any
  Leased Facility of which the Company or the Bank is lessee which is not
  provided for in the applicable Real Property Lease. Except as set forth on
  Schedule 3.11(a)(ii) hereof, no consent is necessary under the terms of any
  such Lease in connection with the consummation of the transactions
  contemplated hereby.

     (b) Schedule 3.11(b)(i) hereof contains a list of all Leases with
  respect to personal property involving an obligation in excess of $15,000
  on an annual basis or $30,000 in the aggregate (the "Personal Property
  Leases") to which the Company or the Bank is a party, either as lessor or
  lessee (the personal property subject to such Personal Property Leases
  being referred to as the "Leased Personal Property"). Each of the Personal
  Property Leases is in full force and effect and, to the Knowledge of the
  Company, neither the Company nor the Bank nor any other party thereto has
  committed any default thereunder. Neither the Company nor the Bank is
  subject to any increase in rentals or other costs in connection with any
  Leased Personal Property of which the Company or the Bank is the lessee
  which is not provided for in the applicable Personal Property Lease. Except
  as set forth on Schedule 3.11(b)(ii) hereof, no Consent is necessary under
  the terms of any such Lease in connection with the consummation of the
  transactions contemplated hereby.

                                      A-12
<PAGE>

   Section 3.12 Intangible Properties.

     (a) To the Knowledge of the Company, none of the assets of the Company
  or the Bank is subject to any patent or patent application, copyright or
  copyright application, trademark or trademark application, or similar
  evidence of ownership or the right to the use thereof by any third party.

     (b) To the Knowledge of the Company, neither the Company nor the Bank
  has infringed any patent or patent application, copyright or copyright
  application, trademark or trademark application or trade name or other
  proprietary or intellectual property right of any other person or received
  any notice of a claim of such infringement.

     (c) Attached hereto as Schedule 3.12(c) is a true and accurate list of
  all patents, copyrights, trademarks, trade names and service marks, both
  foreign and domestic, owned, possessed or used by the Company and the Bank.
  To the Knowledge of the Company, the Company or the Bank own the entire
  right, title and interest therein and each thereof is in full force and
  effect, except for those the absence of which is not reasonably likely to
  have a Material Adverse Effect on the Company or the Bank.

     (d) The Company and the Bank have the right to use all data and
  information (including without limitation confidential information, trade
  secrets and know-how) necessary to permit the conduct from and after the
  Effective Time of the business of the Company and the Bank, as such
  business is and has been normally conducted.

   Section 3.13 Regulatory Filings. The Company and the Bank have timely filed
all notices, reports, registrations and statements with all Governmental
Entities and have paid all fees and assessments due and payable in connection
therewith. Except for normal examinations and reviews conducted by Governmental
Entities in the regular course of the business of the Company and the Bank, to
the Knowledge of the Company, no Governmental Entity has initiated any
proceeding or investigation into the business or operations of the Company or
the Bank. There is no unresolved material violation, criticism, or exception by
any Governmental Entity with respect to any written report or statement
relating to any examinations of the Company or the Bank. The Company has made
available to Gold Banc all reports of examinations conducted by any
Governmental Entity with respect to the Company or the Bank during the
preceding three (3) years. The Company will also make available to Gold Banc
any subsequent reports of examination received from any Governmental Entity
between the date hereof and the Effective Time.

   Section 3.14 Insurance. Complete and correct copies of all material policies
of fire, product or other liability, workers' compensation and other similar
forms of insurance owned or held by the Company and the Bank have been
delivered or made available to Gold Banc. Subject to expirations and renewals
of insurance policies in the ordinary course of business, all such policies are
in full force and effect, all premiums with respect thereto covering all
periods up to and including the date as of which this representation is being
made have been paid, and no notice of cancellation or termination has been
received with respect to any such policy. The insurance policies to which the
Company and the Bank are parties are sufficient for compliance with all
material requirements of Law and all material agreements to which the Company
or the Bank is a party, except for any noncompliance that would not have a
Material Adverse Effect on the Company or the Bank, and will be maintained by
the Company and the Bank until the Effective Time. Neither the Company nor the
Bank has been refused any insurance with respect to any material assets or
operations, nor has coverage been limited in any respect material to their
operations by any insurance carrier to which they have applied for any such
insurance or with which they have carried insurance during the last five (5)
years.

   Section 3.15 Compliance with ERISA. Neither the Company nor the Bank has
established, maintained or contributed at any time during the five-year period
ending as of the Effective Time to any employee benefit plan (as defined in
Sections 3(3) or 3(37) of ERISA) or any other similar plan with respect to
which any governmental filings are required, except for the plans listed on
Schedule 3.15 hereof (collectively, the "Company Plans"). A true and accurate
copy of each of the Company Plans, any related trust agreements and each of the
amendments thereto has been provided to Gold Banc together with (i) all
determination letters

                                      A-13
<PAGE>

received in respect of any qualified plans, and (ii) all required reports and
supporting schedules filed with any Governmental Entity in respect of the
Company Plans for the three most recent years ending on or before the date
hereof. To the Knowledge of the Company, the Company Plans and each fiduciary
(as defined in Section 3(21) of ERISA) of the Company Plans are in compliance
in all material respects with all applicable requirements (including
nondiscrimination requirements in effect as of the date hereof) of the Code,
including, but not limited to, Sections 79, 105, 106, 125, 401, 501, and 4975
of the Code. For purposes of this Section 3.15, noncompliance with the Code or
ERISA is material if such noncompliance could have a Material Adverse Effect on
the condition of one or more of the Company Plans or of the Company or the
Bank, either as of the date hereof or upon discovery of the noncompliance. All
required contributions to the Company Plans through the date hereof have been
made. The Company and the Bank (each with respect to the Company Plans), as
well as the Company Plans, have no material current or, to the Knowledge of the
Company, threatened liability of any kind to any Person, including but not
limited to any Governmental Entity, as of the date hereof, other than for the
payment of benefits in the ordinary course.

   Section 3.16 Environmental Laws. To the Knowledge of the Company: (i) the
operations of the Company and the Bank comply in all material respects with all
applicable federal, state and local environmental Laws and neither the
condition of any property owned by the Company or the Bank nor the operation of
the business of any of such entities violates in any material respect any
applicable environmental Law; (ii) none of the operations of the Company or the
Bank is subject to any judicial or administrative proceeding alleging the
violation of any environmental health or safety Law nor is it the subject of
any claim alleging damages to health or property pursuant to which the Company
or the Bank may be liable; (iii) none of the operations of the Company or the
Bank nor any of the properties owned by the Company or the Bank is the subject
of any federal, state or local investigation in evaluating whether any remedial
action is needed to respond to a release or threatened release of any hazardous
waste or substance from whatever source; (iv) no condition or event has
occurred which, with notice or the passage of time or both, would constitute a
violation of any environmental Law and neither the Company nor the Bank has had
any liability in connection with the storage or use of any pollutants,
contaminants or hazardous or toxic waste, substances or materials on or at any
location owned or leased by the Company or the Bank; (v) there are no
underground storage tanks (as defined in 42 U.S.C. (S) 6991) now or heretofore
located on any real property owned or leased by the Company or the Bank; (vi)
neither the Company nor the Bank has ever been notified by a Governmental
Entity, or any private party, that the Company or the Bank is a potentially
responsible party for remedial costs spent addressing the release, or threat of
a release, of a hazardous substance into the environment pursuant to the
Comprehensive Environmental Response, Compensation or Liability Act, 42 U.S.C.
(S)(S) 9601, et seq. or any corresponding state law.

   Gold Banc may obtain at its option and expense on or prior to the Closing
Date an environmental audit of any or all properties and assets of the Company
and the Bank whether directly owned, leased or classified as other real estate
owned. Such environmental audit shall constitute a part of the due diligence
process, should Gold Banc choose to pursue it, and if Gold Banc determines in
its sole discretion that such environmental audit reflects the potential of a
material environmental problem with respect to any of the properties or assets
of the Company or the Bank, then such environmental problem shall constitute a
Material Adverse Change in the Company.

   Section 3.17 Labor Matters.

     (a) To the Knowledge of the Company, the Company and the Bank are in
  compliance with all Laws respecting employment and employment practices,
  terms and conditions of employment and wages and hours, and are not engaged
  in any unfair labor practice, except for such matters as would not have a
  Material Adverse Effect on the Company or the Bank.

     (b) Neither the Company nor the Bank has received any notice of any
  unfair labor practice complaint against the Company or the Bank pending
  before the National Labor Relations Board.

     (c) Neither the Company nor the Bank is party to any collective
  bargaining agreements and there is no labor strike, dispute, slowdown,
  representation campaign or work stoppage actually pending or, to the
  Knowledge of the Company, threatened against or affecting the Company or
  the Bank.

                                      A-14
<PAGE>

     (d) No grievance or arbitration proceeding by any employee is pending
  and no claim therefor has been asserted against the Company or the Bank.

     (e) Neither the Company nor the Bank is experiencing any material work
  stoppage.

   Section 3.18 Year 2000 Compliance. The Company and the Bank have (i)
initiated a review and assessment of all areas material to its business and
operations (including those affected by suppliers and vendors) that would
reasonably be expected to be adversely affected by the Year 2000 Problem, (ii)
developed a plan and time line for addressing the Year 2000 Problem on a timely
basis, and (iii) to date, reasonably believes that all computer applications
that are material to the Company's and the Bank's respective business and
operations will be Year 2000 Compliant.

   Section 3.19 Legal Proceedings. Except as disclosed on Schedule 3.19 hereof,
there are no Actions pending or, to the Knowledge of the Company, threatened
against or affecting the properties, assets, rights or business of the Company
or the Bank, or the right to carry on or conduct their business. There are no
Actions pending or, to the Knowledge of the Company, threatened which could
prevent or interfere with the consummation of the transactions contemplated by
this Agreement.

   Section 3.20 Contracts. Except as set forth on Schedule 3.20 hereof, neither
the Company nor the Bank is a party to or subject to any:

     (a) employment contract;

     (b) bonus, deferred compensation, equity incentive, savings, profit
  sharing, severance pay, pension or retirement plan or arrangement, except
  for the Company Plans referenced on Section 3.15 hereof;

     (c) material lease or license with respect to any property, real or
  personal, whether the Company or the Bank is landlord or tenant, licensor
  or licensee, involving a liability or obligation of the Company or the Bank
  as obligor, except for the Leases referenced in Section 3.11 hereof;

     (d) agreement, contract or indenture relating to the borrowing of money
  by the Company or the Bank, excluding items made in the ordinary course of
  business;

     (e) agreement with any present or former officer, director, shareholder
  or affiliate of the Company or the Bank, or any Person controlling,
  controlled by or under common control with any of the foregoing; or

     (f) other contract, agreement or other commitment which is material to
  the business, operations, property, prospects or assets or to the
  condition, financial or otherwise, of the Company or the Bank or which
  involve a payment by the Company or the Bank of more than $15,000 on an
  annual basis.

   Section 3.21 Required Consents. Except as set forth on Schedule 3.21 hereof,
no Consent of any Person or Governmental Entity is necessary for the
consummation by the Company or the Bank of this Agreement or any of the
transactions contemplated hereby (including the Bank Merger), other than such
Consent, which if not obtained, would not be reasonably likely to have a
Material Adverse Effect on the Company or the Bank.

   Section 3.22 Broker's Fees. Other than the engagement of Keefe Bruyette &
Woods, Inc. described on Schedule 3.22 hereof, neither the Company, the Bank
nor any of the directors, trustees, officers or employees of the Company or the
Bank, has employed any broker or finder, or incurred any liability for any
broker's fees, commissions or finder's fees in connection with the transactions
contemplated by this Agreement.

   Section 3.23 No Material Adverse Change. Except as set forth on Schedule
3.23 hereof, from July 31, 1999 until the date hereof, to the Knowledge of the
Company, there has been no Material Adverse Change in the Company or the Bank,
or in the relationship of the Company or the Bank with respect to their
employees, creditors, suppliers, distributors or customers.

                                      A-15
<PAGE>

   Section 3.24 Loans.

     (a) The Bank is not a party to any written or oral loan agreement, note
  or borrowing arrangement which has been classified as "substandard,"
  "doubtful," "loss," "other loans especially mentioned" or any comparable
  classifications by the Company or the Bank or banking regulators, except as
  reflected on a list previously provided to Gold Banc during the due
  diligence period;

     (b) Except as set forth on Schedule 3.24(b) hereof, neither the Company
  nor the Bank is a party to any written or oral loan agreement, note, or
  borrowing arrangement, including any loan guaranty, with any director or
  executive officer of the Company or the Bank, or any person, corporation or
  enterprise controlling, controlled by or under common control with any of
  the foregoing;

     (c) Neither the Company nor the Bank is a party to any written or oral
  loan agreement, note or borrowing arrangement in violation of any Law,
  which violation is reasonably likely to result in a Material Adverse Effect
  on the Company or the Bank.

   Section 3.25 Opinion of Financial Advisors. The Company has received the
written opinion of Keefe Bruyette & Woods, Inc., investment advisor to the
Company ("Investment Advisor Opinion"), to the effect that, as of the date of
the Investment Advisor Opinion, the consideration to be received by the holders
of Company Common Stock in the Merger is fair, from a financial point of view,
to such holders.

   Section 3.26 Accounting Matters. To the Knowledge of the Company, neither
the Company nor the Bank has taken or agreed to take any action that would
prevent Gold Banc from accounting for the business combination to be effected
by the Merger as a pooling-of-interests under GAAP.

   Section 3.27 Beneficial Ownership of Gold Banc Common Stock. As of the date
hereof, neither the Company nor the Bank "beneficially owns" (as defined in
Rule 13d-3 under the Exchange Act) in the aggregate any Gold Banc Common Stock.

   Section 3.28 Accruals.

     (a) The Company and the Bank have properly accrued consistent with past
  practices for all current and carry-over vacation time for their employees
  through the date hereof.

     (b) The Company and the Bank have properly accrued consistent with past
  practices for all mandatory and discretionary matching contributions to the
  Company's 401(k) Plan through the date hereof.

     (c) The Company and the Bank have properly accrued consistent with past
  practices for discretionary bonuses that may be payable to their employees
  as contemplated by Section 5.2(c) through the date hereof.

   Section 3.29 Company Convertible Debentures.

     (a) As of the date hereof, the aggregate principal amount of Company
  Convertible Debentures outstanding is $770,000.

     (b) The net book value per share of Company Common Stock, as established
  by the Company's audited financial statements, dated as of December 31,
  1992, was $13.95 per share. Pursuant to paragraph 9(b) of each Company
  Convertible Debenture, (i) as of the date hereof, the outstanding principal
  amount of and all accrued and unpaid interest of the Company Convertible
  Debenture is convertible into nonvoting common stock of the Company and
  (ii) when the same has been amended as contemplated by Section 5.20 hereof,
  each $5,000.00 of outstanding principal amount of the Company Convertible
  Debenture will be convertible into 358 shares of Company Common Stock.

     (c) Pursuant to paragraph 5 of each Company Convertible Debenture, the
  Company has the right, on thirty (30) days prior written notice, to prepay
  all or any part of the principal amount of Company Convertible Debentures
  without penalty.

                                      A-16
<PAGE>

   Section 3.30 Undisclosed Liabilities; Adverse Agreements.

     (a) Except as disclosed in the Schedules attached hereto or the
  Company's Financial Statements, there are no liabilities of the Company or
  the Bank of any kind whatsoever, whether accrued, contingent, absolute,
  determined, determinable or otherwise, that are reasonably likely to have a
  Material Adverse Effect on the Company or the Bank.

     (b) Neither the Company nor the Bank is a party to any Order, or subject
  to any Law, which is reasonably likely to result in a Material Adverse
  Effect on the Company or the Bank.

   Section 3.31 Absence of Certain Events. Except as contemplated by this
Agreement or as set forth on Schedule 3.31 hereof, since July 31, 1999, the
Company and the Bank have conducted their business only in the ordinary and
usual course, and there has not been: (i) any declaration, setting aside or
payment of any dividend or other distribution (whether in cash, stock or
property) with respect to the capital stock or other securities of, or other
ownership interests in, the Company or the Bank, (ii) any amendment of any term
of any outstanding security of the Company or the Bank, (iii) any repurchase,
redemption or other acquisition by the Company or the Bank of any outstanding
shares of capital stock or other securities of, or other ownership interests
in, the Company or the Bank, (iv) any incurrence, assumption or guarantee by
the Company or the Bank of any indebtedness for borrowed money (other than
customer deposits in the Bank, FHLB advances, federal funds purchases, letter
of credit transactions with correspondent banks, Federal Reserve borrowings and
foreign currency exchanges); (v) any creation or assumption by the Company or
the Bank of any Lien on any of their assets, other than any Lien that is not
reasonably likely to have a Material Adverse Effect on the Company; (vi) any
making of any material loan, advance or capital contributions to or any
material investment in any Person; (vii) any material change in any method of
accounting or accounting practice; (viii) any (a) grant of any severance or
termination pay to any director, officer, or employee of the Company or the
Bank, (b) entering into of any employment, deferred compensation or other
similar agreement (or any amendment to any such existing agreement) with any
director, officer or employee of the Company or the Bank, except for annual or
merit increases in accordance with past practices, (c) increase in benefits
payable under any existing severance or termination pay policies or employment
agreements with any director, officer or employee of the Company or the Bank or
(d) increase in compensation, bonus or other benefits payable to any director,
officer or employee of the Company or the Bank, or (ix) any other transaction,
commitment, dispute or other event or condition (financial or otherwise) of any
character, whether or not in the ordinary course of business, individually or
in the aggregate, which is reasonably likely to have a Material Adverse Effect
on the Company or the Bank, taken as a whole.

   Section 3.32 Disclosure. Copies of all documents heretofore or hereafter
delivered or made available to Gold Banc pursuant hereto are and will be
complete and accurate. No representation or warranty of the Company in this
Agreement or any other document delivered pursuant hereto or any document,
certificate or exhibit furnished or to be furnished by the Company pursuant to
this Agreement or in connection with the transactions contemplated hereby
contains or will contain any untrue statement of a material fact or omits or
will omit a material fact necessary to make the statements contained herein or
therein not misleading. To the Knowledge of the Company, there is no fact which
the Company has not disclosed in writing to Gold Banc which is reasonably
likely to have a Material Adverse Effect, on the Company or the Bank.

                                   ARTICLE IV

                  REPRESENTATIONS AND WARRANTIES OF GOLD BANC

   Gold Banc hereby makes the following representations and warranties to the
Company, each of which is true and correct on the date hereof and each of which
shall not be affected by any investigation heretofore or hereafter made by the
Company or its representatives.

   Section 4.1 Corporate.

     (a) Gold Banc is a corporation duly organized, validly existing and in
  good standing under the laws of the State of Kansas with all requisite
  corporate power and authority to own, lease and operate its

                                      A-17
<PAGE>

  properties and conduct its business as it is now being conducted. Gold Banc
  is duly registered as a bank holding company under the BHC Act. Gold Banc
  is duly qualified and in good standing in all states where the conduct of
  its business so requires except where failure to so qualify is not
  reasonably likely to have a Material Adverse Effect on Gold Banc.

     (b) Gold Bank is a wholly-owned subsidiary of Gold Banc and is a
  federally chartered banking association. Gold Bank is duly qualified to do
  business in all states in which the conduct of its business requires such
  qualification except where the failure to be so qualified is not reasonably
  likely to have a Material Adverse Effect on Gold Bank.

   Section 4.2 Capital Structure.

     (a) Gold Banc. As of the date hereof, the authorized capital stock of
  Gold Banc consists only of 50,000,000 shares of Gold Banc Common Stock and
  50,000,000 shares of Gold Banc Preferred Stock, of which 17,181,618 shares
  of Gold Banc Common Stock and no shares of Gold Banc Preferred Stock are
  issued and outstanding. All outstanding shares of Gold Banc Common Stock
  are validly issued, fully paid and nonassessable and are not subject to
  preemptive rights.

     (b) Gold Bank. As of the date hereof, the authorized capital stock of
  Gold Bank consists only of 10,000 shares of Gold Bank Common Stock, par
  value $100.00 per share, of which 2375 shares are issued and outstanding.
  All of the issued and outstanding shares of Gold Bank Common Stock are
  owned beneficially and of record, free and clear of all Liens, by Gold
  Banc. All outstanding shares of Gold Bank Common Stock are validly issued,
  fully paid and nonassessable.

   Section 4.3 Authority.

     (a) Gold Banc has all requisite corporate power and authority to enter
  into this Agreement and all other agreements to be executed and delivered
  by Gold Banc pursuant hereto, and to perform its obligations hereunder and
  thereunder, and to consummate the transactions contemplated hereby and
  thereby. The execution and delivery of this Agreement and all other
  agreements to be executed and delivered by Gold Banc pursuant hereto, the
  performance of Gold Banc's obligations hereunder and thereunder, and the
  consummation of the transactions contemplated hereby and thereby, have been
  duly authorized by all necessary corporate action on the part of Gold Banc.
  This Agreement has been, and all other agreements to be executed and
  delivered by Gold Banc will be prior to the Effective Time, duly executed
  and delivered by Gold Banc, and constitutes, or will constitute, the legal,
  valid and binding obligations of Gold Banc, enforceable against Gold Banc
  in accordance with their terms.

     (b) Gold Bank has all requisite corporate power and authority to enter
  into the Bank Merger Agreement and all other agreements to be executed and
  delivered by Gold Bank pursuant thereto and to perform its obligations
  thereunder, and to consummate the transactions contemplated thereby. The
  execution and delivery of the Bank Merger Agreement and all other
  agreements to be executed and delivered by Gold Bank pursuant thereto, the
  performance of Gold Bank's obligations thereunder, and the consummation of
  the transactions contemplated thereby, have been duly authorized by all
  necessary corporate action on the part of Gold Bank. The Bank Merger
  Agreement and all other agreements to be executed and delivered by Gold
  Bank will be duly executed and delivered by Gold Bank and will constitute
  the legal, valid and binding obligations of Gold Bank, enforceable against
  Gold Bank in accordance with their terms.

   Section 4.4 Shareholder Approval.

     (a) The Board of Directors of Gold Banc has directed, or will direct,
  that this Agreement and the transactions contemplated hereby be submitted
  to Gold Banc's stockholders for approval at a meeting of such stockholders
  and, except for adoption of this Agreement by the requisite vote of Gold
  Banc's stockholders, no other Gold Banc stockholder action is necessary to
  approve this Agreement and to consummate the transactions contemplated
  hereby. The Board of Directors of Gold Banc will recommend that the Gold
  Banc stockholders approve this Agreement and the Merger contemplated
  hereby, subject to

                                      A-18
<PAGE>

  their fiduciary duties. The affirmative vote of the holders of a majority
  of the outstanding shares of Gold Banc Common Stock is the only vote of the
  holders of any class or series of Gold Banc's capital stock necessary to
  approve this Agreement and to consummate the Merger and the transactions
  contemplated hereby. No approval of a number of outstanding shares of
  capital stock of Gold Banc greater than that required by the relevant
  statutory provisions is required for approval of this Agreement and the
  consummation of the transactions contemplated hereby.

     (b) The Board of Directors of Gold Bank will direct that the Bank Merger
  Agreement and the transactions contemplated thereby be submitted to Gold
  Bank's sole stockholder for approval and, except for adoption of the Bank
  Merger Agreement by the requisite vote of Gold Bank's sole stockholder, no
  other Gold Bank stockholder action is necessary to approve the Bank Merger
  Agreement and to consummate the transactions contemplated thereby. The
  Board of Directors of Gold Bank will recommend that Gold Bank's sole
  stockholder approve the transactions contemplated hereby, subject to their
  fiduciary duties. The affirmative vote of the holders of two-thirds of the
  outstanding shares of Gold Bank Common Stock is the only vote of the
  holders of any class or series of Gold Bank's capital stock necessary to
  approve the Bank Merger Agreement and to consummate the transactions
  contemplated thereby. No approval of a number of outstanding shares of
  capital stock of Gold Bank greater than that required by the relevant
  statutory provisions is required for approval of the Bank Merger Agreement
  and the consummation of the transactions contemplated thereby.

   Section 4.5 Status of Gold Banc Common Stock to be Issued. The shares of
Gold Banc Common Stock into which the shares of Company Common Stock are to be
exchanged or converted pursuant to the Merger, and the shares of Gold Banc
Common Stock into which the shares of Bank Common Stock are to be exchanged
pursuant to the Bank Merger, will be, when delivered as specified in this
Agreement and the Bank Merger Agreement, validly authorized and issued, fully
paid and nonassessable, and registered pursuant to an effective registration
statement under the Securities Act.

   Section 4.6 No Violation.

     (a) The execution and delivery of this Agreement and all other
  agreements to be executed and delivered by Gold Banc and Gold Bank pursuant
  hereto, the performance of the obligations of Gold Banc and Gold Bank
  hereunder and thereunder, and the consummation of the transactions
  contemplated hereby and thereby, will not conflict with, violate or
  constitute a breach or default under (i) the Articles of Incorporation or
  Bylaws of Gold Banc or Gold Bank (ii) any provision of any Contract, Lien,
  Order or other restriction of any kind or character to which Gold Banc or
  any subsidiary of Gold Banc is a party, or by which Gold Banc or any
  subsidiary of Gold Banc or any of their assets, is bound or (iii) result in
  the creation or imposition of any Lien upon the capital stock or the assets
  of Gold Banc or any subsidiary of Gold Banc, except in the case of Sections
  4.6(a)(ii) and (iii), such conflicts, violations, breaches or defaults
  which are not reasonably likely to have a Material Adverse effect on Gold
  Banc.

     (b) Gold Banc and each subsidiary of Gold Banc has not violated,
  breached or defaulted, are not currently in violation, breach or default
  of, and the consummation of the transactions contemplated hereby will not
  cause any violation, breach or default of, any Laws, Orders, Licenses or
  Contracts applicable to Gold Banc or any subsidiary of Gold Banc, except
  for any violations, breaches or defaults which are not reasonably likely to
  have a Material Adverse Effect on Gold Banc.

     (c) All Licenses required or necessary for Gold Banc or any subsidiary
  of Gold Banc to carry on their respective businesses as they are currently
  conducted have been obtained and are in full force and effect. Gold Banc,
  and each subsidiary of Gold Banc is in compliance with all terms of the
  Licenses, except where the failure to so comply is not reasonably likely to
  have a Material Adverse Effect on Gold Banc.

   Section 4.7 SEC Documents. Gold Banc has made available to the Company a
true and complete copy of each report, schedule, registration statement and
definitive proxy statement filed by Gold Banc with the SEC since January 1,
1997 (the "Gold Banc SEC Documents") which are all the documents (other than
preliminary material) that Gold Banc was required to file with the SEC since
such date. As of their respective dates, the

                                      A-19
<PAGE>

Gold Banc SEC Documents complied in all material respects with the requirements
of the Securities Act or the Exchange Act, as the case may be, and the rules
and regulations of the SEC thereunder applicable to such Gold Banc SEC
Documents, and none of the Gold Banc SEC Documents contained any untrue
statement of a material fact or omitted to state a material fact required to be
stated therein or necessary to make the statements therein, in light of the
circumstances under which they were made, not misleading. The financial
statements of Gold Banc included in the Gold Banc SEC Documents complied as to
form in all material respects with the published rules and regulations of the
SEC with respect thereto, have been prepared in accordance with GAAP (except as
may be indicated in the notes thereto or, in the case of the unaudited
statements, as permitted by Rule 10-01 of Regulation S-X of the SEC) and fairly
present in accordance with applicable requirements of GAAP (subject, in the
case of the unaudited statements, to normal, recurring adjustments, none of
which will be material) the consolidated financial position of Gold Banc and
its subsidiaries as of their respective dates and the consolidated results of
operations and the consolidated cash flows of Gold Banc for the periods
presented therein. Gold Banc has no material liability or obligation of a type
which would be included in a balance sheet prepared in accordance with GAAP
whether related to tax or non-tax matters, accrued or contingent, due or not
yet due, liquidated or unliquidated, or otherwise, except and to the extent
disclosed or reflected in the financial statements included in the Gold Banc
SEC Documents. From July 31, 1999 until the date hereof, to the Knowledge of
Gold Banc, there has been no Material Adverse Change in the financial condition
of Gold Banc or in the relationship of Gold Banc with respect to its employees,
creditors, suppliers, distributors or customers.

   Section 4.8 Information Supplied. None of the information supplied or to be
supplied by Gold Banc for inclusion or incorporation by reference in (i) the
Registration Statement will at the time the Registration Statement becomes
effective under the Securities Act or at the Effective Time or the Bank Merger
Effective Time contain any untrue statement of a material fact or omit to state
any material fact required to be stated therein or necessary to make the
statements therein not misleading, other than information supplied in writing
by the Company, or (ii) the Proxy Statement will, at the date mailed to
shareholders of the Company and of the Bank, or at the time of the meetings of
such shareholders to be held in connection with the Merger and the Bank Merger,
or at the Effective Time or the Bank Merger Effective Time, contain any untrue
statement of a material fact or omit to state any material fact required to be
stated therein or necessary in order to make the statements therein, in light
of the circumstances under which they are made, not misleading, other than
information supplied by the Company. If at any time prior to the Effective Time
or the Bank Merger Effective Time, any event with respect to Gold Banc or any
subsidiary of Gold Banc or with respect to other information supplied by Gold
Banc for inclusion in the Proxy Statement or Registration Statement, shall
occur which is required to be described in an amendment of, or a supplement to,
the Registration Statement or the Proxy Statement, such event will be so
described, and such amendment or supplement be promptly filed with the SEC and,
as required by law, disseminated to the shareholders of the Company and the
Bank. The Proxy Statement, insofar as it relates to Gold Banc or other
information supplied by Gold Banc for inclusion therein, will comply as to form
in all material respects with the provisions of the Exchange Act and the rules
and regulations thereunder.

   Section 4.9 Taxes. Gold Banc and each subsidiary of Gold Banc has timely
filed all tax returns required to be filed by it, and Gold Banc and each
subsidiary of Gold Banc has timely paid and discharged all taxes due in
connection with or with respect to the filing of such tax returns and has
timely paid all other taxes as are due, except such as are being contested in
good faith by appropriate proceedings and with respect to which Gold Banc is
maintaining reserves adequate for their payment. The liability for taxes set
forth on each such tax return adequately reflects the taxes required to be
reflected on such tax return. To the Knowledge of Gold Banc neither the IRS nor
any other Governmental Entity or taxing authority or agency is now asserting,
either through audits, administrative proceedings, court proceedings or
otherwise, or threatening to assert against Gold Banc or any subsidiary of Gold
Banc, any deficiency or claim for additional taxes. Neither Gold Banc nor any
subsidiary of Gold Banc has granted any waiver of any statute of limitations
with respect to, or any extension of a period for the assessments of, any tax.
There are no tax liens on any assets of Gold Banc or any subsidiary of Gold
Banc. To the Knowledge of Gold Banc, neither Gold Banc nor any subsidiary of
Gold Banc has

                                      A-20
<PAGE>

received a ruling or entered into an agreement with the IRS or any other
Governmental Entity or taxing authority or agency that would have a Material
Adverse Effect on Gold Banc.

   Section 4.10 Regulatory Filings. Gold Banc and each subsidiary of Gold Banc
has timely filed all notices, reports, registrations and statements with all
Governmental Entities and has paid all fees and assessments due and payable in
connection therewith. Except for normal examinations and reviews conducted by
Governmental Entities in the regular course of the business of Gold Banc and
any subsidiary of Gold Banc, to the Knowledge of Gold Banc, no Governmental
Entity has initiated any proceeding or investigation into the business or
operations of Gold Banc or any subsidiary of Gold Banc. There is no unresolved
material violation, criticism, or exception by any Governmental Entity with
respect to any written report or statement relating to any examinations of Gold
Banc or any subsidiary of Gold Banc. Gold Banc has made available to the
Company all reports of examinations conducted by any Governmental Entity with
respect to Gold Banc or the subsidiaries of Gold Banc during the preceding
three (3) years. Gold Banc will also make available to the Company any
subsequent reports of examination received from any Governmental Entity between
the date hereof and the Effective Time.

   Section 4.11 Legal Proceedings. Except as disclosed on Schedule 4.11 hereof,
there are no Actions pending or threatened against or affecting the properties,
assets, rights or business of Gold Banc or any subsidiary of Gold Banc, or the
right to carry on or conduct their respective businesses. There are no Actions
pending or, to the Knowledge of Gold Banc, threatened, which could prevent or
interfere with the consummation of the transactions contemplated by this
Agreement.

   Section 4.12 Required Consents. Except as set forth on Schedule 4.12 hereof,
no Consent of any Person or Governmental Entity is necessary for the
consummation by Gold Banc of this Agreement or any of the transactions
contemplated hereby (including the Bank Merger) other than any Consent, which
if not obtained would not be reasonably likely to have a Material Adverse
Effect on Gold Banc.

   Section 4.13 Broker's Fees. Neither Gold Banc nor any of its directors,
trustees, officers or employees has employed any broker or finder, or incurred
any liability for any broker's fees, commissions or finder's fees in connection
with the transactions contemplated by this Agreement.

   Section 4.14 Year 2000 Compliance. Gold Banc and each subsidiary of Gold
Banc has (i) initiated a review and assessment of all areas material to its
business and operations (including those affected by suppliers and vendors)
that would reasonably be expected to be adversely affected by the Year 2000
Problem, (ii) developed a plan and time line for addressing the Year 2000
Problem on a timely basis, and (iii) to date, reasonably believes that all
computer applications that are material to Gold Banc's and any subsidiary of
Gold Banc's respective business and operations will be Year 2000 Compliant.

   Section 4.15 No Material Adverse Change. No Material Adverse Change. Except
as set forth in Schedule 4.15 hereof, from July 31, 1999 until the date hereof,
to the Knowledge of Gold Banc, there has been no Material Adverse Change in the
financial condition of Gold Banc or in the relationship of Gold Banc with
respect to its employees, creditors, suppliers, distributors or customers.

   Section 4.16 Undisclosed Liabilities; Adverse Agreements.

     (a) Except as disclosed in the Schedules hereto, there are no
  liabilities of Gold Banc or any subsidiary of Gold Banc of any kind
  whatsoever, whether accrued, contingent, absolute, determined, determinable
  or otherwise, that are reasonably likely to have a Material Adverse Effect
  on Gold Banc.

     (b) Neither Gold Banc nor any subsidiary of Gold Banc is a party to any
  Order which is reasonably likely to result in a Material Adverse Effect on
  Gold Banc.

   Section 4.17 Disclosure. Copies of all documents heretofore or hereafter
delivered or made available to the Company pursuant hereto are and will be
complete and accurate. No representation or warranty of Gold Banc in this
Agreement or any other document delivered pursuant hereto or any statement,
document, certificate or exhibit furnished or to be furnished by Gold Banc
pursuant to this Agreement or in connection with the transactions contemplated
hereby contains or will contain any untrue statement of a material fact or

                                      A-21
<PAGE>

omits or will omit a material fact necessary to make the statements contained
herein or therein not misleading. To the Knowledge of Gold Banc, there is no
fact which Gold Banc has not disclosed in writing to the Company which is
reasonably likely to have a Material Adverse Effect on Gold Banc.

                                   ARTICLE V

                              COVENANTS OF COMPANY

   Section 5.1 Affirmative Covenants of the Company. Unless the prior written
consent of Gold Banc shall have been obtained, and which consent will be given
or denied within two Business Days of receipt of written request for such
consent, and except as otherwise expressly contemplated herein, the Company
shall and shall cause the Bank to (i) operate its business only in the usual,
regular, and ordinary course, consistent with past practices, (ii) preserve
intact its business organization and assets and maintain its rights and
franchises; (iii) preserve substantially the Company's and the Bank's
relationships with suppliers, customers and employees, (iv) perform the
Company's and the Bank's obligations under the Contracts and Licenses, (v)
comply with all applicable Laws, (vi) maintain as valid and enforceable all
policies of insurance as referenced in Section 3.14 herein, (vii) provide
monthly updates to Gold Banc and Gold Bank with respect to those loans
reflected on the list previously provided to Gold Banc and Gold Bank as
referenced in Section 3.24(a) herein, and (viii) take no action which would (a)
materially adversely affect the ability of any party to obtain any Consents
required for the transactions contemplated hereby, (b) prevent the transactions
contemplated hereby, including the Merger, from qualifying as a reorganization
within the meaning of Section 368(a) of the Code, or (c) materially adversely
affect the ability of any party to perform its covenants and agreements under
this Agreement.

   Section 5.2 Negative Covenants of the Company. Except as specifically
permitted by this Agreement, from the date of this Agreement until the earlier
of the Effective Time or the termination of this Agreement, the Company
covenants and agrees that it will not do or agree to do, or permit the Bank to
do or agree to commit to do, any of the following without the prior written
consent of Gold Banc, which consent shall not be unreasonably withheld and
which consent will be given or denied within two Business Days of receipt of
written request for such consent:

     (a) make any single loan (or series of loans to the same or related
  persons) or any commitment (verbal or written) for a loan (or series of
  commitments to the same or related persons) in an amount greater than
  $500,000.00 including, without limitation, renewals and extensions of
  existing loans and commitments to loan;

     (b) purchase or invest in any securities, other than United States
  government obligations or other securities backed by the full faith and
  credit of the United States having a maturity of not more than two years
  from the date of purchase;

     (c) amend or adopt any employee benefit plan or grant any increase in
  the rates of pay of their employees or any increase in the compensation
  payable or to become payable, if any, to any director, officer, trustee,
  employee or agent thereof, or contribute to any pension plan or otherwise
  increase in any amount the benefits or compensation of any such director,
  officer, trustee, employee or agent under any pension plan or other
  contract or commitment, except for annual or merit increases and year-end
  bonuses awarded, in each case in accordance with past practices; provided,
  however, that such year-end bonuses may be paid on a pro rata basis on or
  prior to the Closing Date;

     (d) make any capital expenditure or enter into any material contract or
  commitment (except loan commitments as permitted in Subparagraph (a) of
  this Section 5.2); involving an obligation or commitment in excess of
  $25,000 or engage in any transaction not in its usual and ordinary course
  of business and consistent with past practices;

     (e) except as set forth on Schedule 5.2(e) hereof, declare or pay any
  dividend or make any other distribution in respect of any capital stock of
  or other beneficial interest in the Company or the Bank, split, combine or
  reclassify any shares of its capital stock or, directly or indirectly,
  redeem, purchase or otherwise acquire any share of the capital stock of the
  Company or the Bank;

                                      A-22
<PAGE>

     (f) amend the Articles of Incorporation, Bylaws or any other governing
  document of the Company or the Bank or make any change in the authorized,
  issued or outstanding capital stock (or any change in the par value
  thereof) of Company or the Bank;

     (g) acquire or purchase any assets of or make any investment in any
  financial institution other than the purchase of loans or participations
  therein in the ordinary course of business;

     (h) except as set forth on Schedule 5.2(h) hereof, enter into any new
  line of business;

     (i) acquire or agree to acquire, by merging or consolidating with, or by
  purchasing a substantial equity interest in or a substantial portion of the
  assets of, or by any other manner, any business or any corporation,
  partnership, association or other business organization or division
  thereof, or otherwise acquire any assets, which would be material,
  individually or in the aggregate, to the Company or the Bank, other than in
  connection with foreclosures, settlements in lieu of foreclosure or
  troubled loan or debt restructuring in the ordinary course of business
  consistent with prudent banking practices;

     (j) take any action that is intended or may reasonably be expected to
  result in any of its representations and warranties set forth in this
  Agreement being or becoming untrue in any material respect, or in any of
  the conditions to the Merger set forth in Article VII not being satisfied,
  or in a violation of any provision of this Agreement except, in every case,
  as may be required by applicable Law;

     (k) change its methods of accounting in effect on the date hereof,
  except as required by changes in GAAP or regulatory accounting principles
  as concurred with by the Company's independent accountants;

     (l) other than activities in the ordinary course of business consistent
  with prior practice, sell, lease, encumber, assign or otherwise dispose of
  any of its material assets or properties;

     (m) file any application to relocate or terminate the operations of any
  banking office;

     (n) make any equity investment or commitment to make such an investment
  in real estate or in any real estate development project, other than in
  connection with foreclosures, settlements in lieu of foreclosure or
  troubled loan or debt restructuring in the ordinary course of business
  consistent with prudent banking practices;

     (o) create, renew, amend or terminate or give notice of a proposed
  renewal, amendment or termination of, any material Contract to which the
  Company or the Bank is a party or by which the Company or the Bank or their
  respective properties is bound, except that the Company shall have the
  right to (i) prepay the Company Convertible Debentures as contemplated by
  Section 5.18 hereof and (ii) prepay, in whole or in part, its currently
  outstanding bank stock loan;

     (p) make any new loan or new extension of credit, or commit to make any
  such loan or extension of credit, to any director, officer or trustee of
  the Company or the Bank without giving Gold Banc two days' notice in
  advance of the approval of such loan or extension of credit or commitment
  relating thereto;

     (q) waive any material right, forgive any material debt or release any
  material claim; or

     (r) incur or guaranty any debt (other than customer deposits in the
  Bank, FHLB advances, federal funds purchases, letter of credit transactions
  with correspondent banks, Federal Reserve borrowings and foreign currency
  exchanges).

   Section 5.3 Inspection. Between the date hereof and the Closing Date and
upon reasonable notice, Gold Banc and its authorized representatives shall be
permitted full access during regular business hours to all properties, books,
records, contracts and documents of the Company and the Bank. All such access
shall be conducted in a manner that does not interfere unreasonably with the
normal conduct of the business of the Company and the Bank. The Company shall
furnish to Gold Banc and its authorized representatives all information with
respect to the affairs of the Company and each of its Subsidiaries as Gold Banc
may reasonably request.

                                      A-23
<PAGE>

   Section 5.4 Financial Statements and Call Reports. From and after the date
hereof through the Closing Date, the Company shall deliver to Gold Banc monthly
reports of condition and income statements of the Bank and shall deliver to
Gold Banc copies of the call reports for the Bank as filed with any regulatory
agency promptly after such filing.

   Section 5.5 Right to Attend Meetings. The Company shall give reasonable
notice to Gold Banc of all meetings of the Board of Directors or Executive
Committee of the Company and of the Bank and, if known, the agenda for business
to be discussed at such meetings and, with the permission of the Company, a
representative of Gold Banc may attend any such meetings as an observer;
provided, however, in the event the Board of Directors or Executive Committee
of the Company or the Bank desires to discuss confidential matters related to
Gold Banc or the Merger, they may dismiss the representative of Gold Banc from
such meetings. The Bank shall give reasonable notice of, and shall allow a
representative of Gold Banc to attend, all loan committee meetings of the Bank.
The Company and the Bank shall provide to Gold Banc all written information
provided to the directors in connection with all such board and committee
meetings or otherwise provided to such directors and shall provide any other
financial reports or other analyses prepared for senior management of the
Company or the Bank.

   Section 5.6 Data Processing. The Company shall, and shall cause the Bank to,
cooperate with Gold Banc in taking those planning actions necessary to be in a
position to convert its data processing procedures and formats to procedures
and formats used by Gold Banc. Gold Banc shall provide such assistance and
consultation as the Company may reasonably require in such planning process.

   Section 5.7 No Solicitation.

     (a) Except with respect to the Agreement and the transactions
  contemplated hereby, neither the Company, nor the Bank, or any officer,
  director, trustee or employee of, or any investment banker, attorney or
  other advisor or representative of, the Company or the Bank, shall,
  directly or indirectly, (i) solicit, initiate or encourage the submission
  of, any Acquisition Proposal, or approve or authorize any Acquisition
  Proposal or (ii) participate in any discussions or negotiations regarding
  or take any other action to expedite any inquiries or the making of any
  proposal that constitutes, or may reasonably be expected to lead to, any
  Acquisition Proposal, or (iii) furnish to any Person (other than Gold Banc,
  or Gold Bank, an affiliate or associate of Gold Banc or Gold Bank or an
  officer, employee or other authorized representative of Gold Banc, Gold
  Bank or such affiliate or associate or the Company's counsel, accountants
  and financial adviser, solely for use in connection with the transactions
  contemplated hereby) any information with respect to the Company or the
  Bank that may reasonably be expected to lead to an Acquisition Proposal;
  provided, however, that to the extent required by the fiduciary obligations
  of the Board of Directors of the Company, as determined in good faith by
  the Board of Directors based on the advice of outside counsel, the Company
  may (A) in response to an unsolicited request therefor, furnish information
  with respect to the Company or any Subsidiary to any Person pursuant to a
  customary confidentiality agreement and discuss such information with such
  Person, (B) upon receipt by the Company of an Acquisition Proposal,
  following delivery to Gold Banc of the notice required pursuant to Section
  5.7(b) hereof, participate in negotiations regarding such Acquisition
  Proposal, and (C) modify or withdraw its recommendation that the
  stockholders of the Company vote in favor of the Merger as contemplated by
  Section 2.12 hereof.

     (b) The Company shall (i) promptly notify Gold Banc of (A) the existence
  of any request for confidential information with respect to, or the receipt
  of, any Acquisition Proposal, (B) any inquiry or discussions with respect
  to, or which would reasonably be expected to lead to, any Acquisition
  Proposal, (C) the execution of a confidentiality agreement with respect to
  an Acquisition Proposal, (D) the execution of any agreement with respect to
  the terms of an Acquisition Proposal, (E) the furnishing of any information
  in contemplation of an Acquisition Proposal, whether or not pursuant to a
  confidentiality agreement and (F) any endorsement, approval or
  recommendation of an Acquisition Proposal by the Company's Board of
  Directors or any committee thereof, (ii) promptly describe to Gold Banc the
  terms and conditions of any Acquisition Proposal in reasonable detail, and
  (iii) furnish to Gold Banc all information made available to any Person
  making the Acquisition Proposal, or contemplating the making of an
  Acquisition Proposal, subject to a customary confidentiality agreement.

                                      A-24
<PAGE>

     (c) Except as may be required in the exercise of the fiduciary duties of
  the Board of Directors of the Company, the Company shall not take any
  action that would enhance the ability of any other Person making an
  Acquisition Proposal to obtain the approval of the Company's stockholders
  or otherwise consummate such Acquisition Proposal without also taking a
  comparable action that would similarly enhance the ability of Gold Banc to
  obtain any necessary approval of the Company's stockholders of, and
  otherwise to consummate, the Merger contemplated by this Agreement or an
  alternative transaction initiated by Gold Banc, and concurrently
  withdrawing any impediments thereto that do not similarly impede such other
  Person.

   Section 5.8 Regulatory Approvals. Subject to the terms and conditions of
this Agreement, the Company agrees to, and to cause the Bank to, use its
reasonable best efforts to cooperate with Gold Banc in Gold Banc's efforts to
secure as expeditiously as practicable all the necessary approvals, regulatory
or otherwise, needed to consummate the transactions contemplated herein.

   Section 5.9 Information. The Company shall provide such information and
answer such inquiries as Gold Banc may reasonably request or make concerning
the subject matter of the representations and warranties of the Company herein.

   Section 5.10 Tax Returns. The Company shall prepare income tax returns for
the Company and the Bank from the commencement of the current fiscal year
through the Effective Time with such returns to be completed within ninety (90)
days after the Effective Time.

   Section 5.11 Tax-Free Reorganization Treatment. The Company shall not
intentionally take or cause or permit to be taken any action, whether before or
after the Effective Time, which would disqualify the Merger as a tax-free
"reorganization" within the meaning of Section 368(a) of the Code (subject to
required recognition of gain or loss with respect to cash paid for fractional
shares pursuant hereto or to any holder of Company Common Stock who dissents
from the Merger).

   Section 5.12 Pooling-of-Interests Accounting Treatment.

     (a) The Company shall not intentionally take or cause or permit to be
  taken any action before the Effective Time which would disqualify the
  Merger from receiving pooling-of-interests accounting treatment.

     (b) Within thirty (30) days after the execution and delivery of this
  Agreement, the Company shall use its best efforts to obtain from the
  Company's Accountants and deliver to Gold Banc a letter stating that the
  Company is eligible to participate in a pooling-of-interests transaction
  (the "Pooling Letter").

   Section 5.13 Cooperation by the Company. The Company shall use all
commercially reasonable efforts to take all actions and to do all things
necessary or advisable to consummate the transactions contemplated by this
Agreement and to cooperate with Gold Banc in connection therewith, including
using commercially reasonable efforts to obtain all required Consents.

   Section 5.14 Year 2000 Compliance. With respect to all computer hardware,
computer software applications, and bank services and products, the Company
shall, and shall cause the Bank to (i) use its best efforts to comply with all
Federal Financial Institution Examination Council Year 2000 regulations and
guidelines and (ii) take all action necessary to receive a rating of
"Satisfactory" or better on any Year 2000 compliance examination conducted by
its respective examining agencies.

   Section 5.15 Confidentiality. Except as and to the extent required by Laws,
the Company and the Bank will not disclose or use, and will direct their
representatives not to disclose or use to the detriment of Gold Banc or any of
its subsidiaries any Gold Banc Confidential Information furnished, or to be
furnished, to the Company, the Bank or their representatives at any time or in
any manner other than in connection with the evaluation of the transactions
contemplated herein. "Gold Banc Confidential Information" includes any
information about Gold Banc or its subsidiaries and their business unless (a)
such information is already known

                                      A-25
<PAGE>

to the Company, the Bank or their representatives not bound by a duty of
confidentiality or such information becomes publicly available through no fault
of the Company or their representatives, (b) the use of such information is
necessary or appropriate in making any filing or obtaining any consent or
approval required for the consummation of the transactions contemplated herein,
or (c) the furnishing or use of such information is required by or necessary or
appropriate in connection with legal proceedings. Following the termination of
this Agreement, upon written request of Gold Banc, each of the Company and the
Bank will promptly return to Gold Banc or destroy any Gold Banc Confidential
Information in its possession and certify in writing to Gold Banc that it has
so returned or destroyed such Gold Banc Confidential Information.

   Section 5.16 Employee Benefit Plans. The Company shall, prior to the Closing
Date, adopt any and all resolutions and take all other actions that are
necessary or appropriate to (i) make the necessary contributions to the Company
Profit Sharing 401(k) Plan (the "401(k) Plan") to satisfy the Company's 401(k)
safe harbor contribution obligation for the partial plan year ending on the
401(k) Plan termination date; (ii) except as set forth immediately above in (i)
of this paragraph, cease all other contributions to the 401(k) Plan as of the
day before the Closing Date; (iii) terminate the 401(k) Plan and fully vest all
participant account balances in such plan as of the day before the Closing
Date; (iv) resign as plan administrator of the 401(k) Plan; and (v) secure the
resignation of the current trustees of the 401(k) Plan. Gold Banc shall (i)
assume full responsibility and bear full expense in amending the 401(k) Plan
following the Closing Date in such manner as is necessary for the 401(k) Plan
to be in compliance with all applicable laws as of the 401(k) Plan's
termination date and (ii) apply for and obtain a favorable determination letter
from the IRS following which it will distribute the assets of the 401(k) Plan.
Gold Banc agrees to accept its appointment, or will appoint an affiliate
corporation, as successor plan trustee and successor plan administrator. Gold
Banc will provide to the Company form resolutions and other materials prior to
the closing necessary for the effectuation of the termination of the 401(k)
Plan by the Company, which materials the Company and the plan administrator and
trustees shall be entitled to rely upon without incurring any liability.

   Section 5.17 Legal Proceedings. The Company agrees to advise Gold Banc if at
any time between the date hereof and the Effective Time, any legal proceeding
as described in Section 3.19 hereof is initiated or, to the Knowledge of the
Company, threatened.

   Section 5.18 Regarding Company Convertible Debentures.

     (a) At least thirty (30) days prior to the Closing Date, the Company
  shall call all outstanding Company Convertible Debentures by providing each
  debenture holder with written notice of its intent to prepay all of the
  Company Convertible Debentures that are not converted into Company Common
  Stock.

     (b) The Company shall pay each debenture holder all accrued and unpaid
  interest on the Company Convertible Debentures.

     (c) At the time the Company calls the Company Convertible Debentures in
  accordance with Section 5.18(a) hereof, the Company will also provide each
  debenture holder with the following:

       (1) Notice of the Company's intent to prepay all Company Convertible
    Debentures which are not converted into shares of Company Common Stock.

       (2) A statement to each debenture holder that it may be advisable
    and in such debenture holder's best interests to elect to convert the
    holder's Company Convertible Debentures into Company Common Stock.

       (3) Any documentation necessary to effect the conversion of Company
    Convertible Debentures into Company Common Stock.

       (4) A copy of the Proxy Statement.

   Section 5.19 Bank Merger. The Company shall take, and shall cause the Bank
to take, all actions necessary to effectuate the Bank Merger.

                                      A-26
<PAGE>

   Section 5.20 Amendment of Company Convertible Debentures. Within thirty (30)
days after the date hereof, each Company Convertible Debenture will be amended,
in a form previously presented to and approved by Gold Banc, to provide that
the principal amount of each Company Convertible Debenture is convertible into
Company Common Stock and all accrued and unpaid interest that is or will become
due on the Company Convertible Debentures must be paid by the Company at the
time of such conversion.

                                   ARTICLE VI

                             COVENANTS OF GOLD BANC

   Section 6.1 Regulatory Approvals. Subject to the terms and conditions of
this Agreement, Gold Banc agrees to use its reasonable best efforts to secure
as expeditiously as practicable all the necessary approvals, regulatory or
otherwise, needed to consummate the transactions contemplated herein and agrees
to exercise its best efforts to file applications relating to such approvals as
soon as is reasonably possible. Gold Banc shall provide to Company's Counsel a
copy of all applications for such approvals and shall keep such counsel or the
Company advised of the status of the regulatory review process, including,
without limitation, promptly providing the Company a copy of any order or other
action with respect to such application.

   Section 6.2 Information. Gold Banc shall provide such information and answer
such inquiries as the Company may reasonably request or make concerning the
subject matter of the representations and warranties of Gold Banc herein.

   Section 6.3 Tax-Free Reorganization Treatment. Gold Banc shall not
intentionally take or cause to be taken any action, whether before or after the
Effective Time, which would disqualify the Merger as a tax-free
"reorganization" within the meaning of Section 368(a) of the Code.

   Section 6.4 Employee Benefit Plans; Prior Service Credit. Employees of the
Company or the Bank shall be eligible to participate in all Gold Banc employee
welfare benefit plans in accordance with their terms; provided, however, that
for purposes of determining eligibility to participate in and vesting of
benefits under Gold Banc's employee benefit plans, Gold Banc shall recognize
years of service by such employees with the Company or the Bank prior to the
Effective Time.

   Section 6.5 Assumption of Company Stock Options. Each outstanding Company
Stock Option shall be assumed by Gold Banc on the same terms and conditions,
except that the options shall be modified (i) to provide for the issuance of
shares of Gold Banc Common Stock, (ii) to adjust each option price by dividing
such option price by the Exchange Ratio and (iii) to adjust the number of
shares subject to each option by multiplying such number of shares by the
Exchange Ratio, all as contemplated by Section 424(a) of the Code.

   Section 6.6 Confidentiality. Except as and to the extent required by Laws,
Gold Banc will not disclose or use, and will direct their representatives not
to disclose or use to the detriment of the Company or the Bank any Company
Confidential Information, furnished, or to be furnished, to Gold Banc, Gold
Bank or their representatives at any time or in any manner other than in
connection with the evaluation of the transactions contemplated herein.
"Company Confidential Information" includes any information about the Company
or the Bank and their business unless (a) such information is already known to
Gold Banc, Gold Bank or their representatives not bound by a duty of
confidentiality or such information becomes publicly available through no fault
of Gold Banc, Gold Bank or their representatives, (b) the use of such
information is necessary or appropriate in making any filing or obtaining any
consent or approval required for the consummation of the transactions
contemplated herein, or (c) the furnishing or use of such information is
required by or necessary or appropriate in connection with legal proceedings.
Following the termination of this Agreement, upon written request of the
Company, each of Gold Banc and Gold Bank will promptly return to the Company or
destroy any Company Confidential Information in its possession and certify in
writing to the Company that it has so returned or destroyed such Company
Confidential Information.

                                      A-27
<PAGE>

   Section 6.7 Pooling-of-interests Accounting Treatment. Gold Banc shall not
intentionally take or cause or permit to be taken any action, whether before or
after the Effective Time, which would disqualify the Merger from receiving
pooling-of-interests accounting treatment.

   Section 6.8 Cooperation by Gold Banc. Gold Banc shall use all commercially
reasonable efforts to take all actions and to do all things necessary or
advisable to consummate the transactions contemplated by this Agreement and to
cooperate with the Company in connection therewith including using commercially
reasonable efforts to obtain all required Consents.

   Section 6.9 Year 2000 Compliance. With respect to all computer hardware,
computer software applications, and bank services and products, Gold Banc
shall, and shall cause its subsidiaries to, (i) use their best efforts to
comply with all Federal Financial Institution Examination Council Year 2000
regulations and guidelines and (ii) take all action necessary to receive a
rating of "Satisfactory" or better on any Year 2000 compliance examination
conducted by their respective examining agencies.

   Section 6.10 Legal Proceedings. Gold Banc agrees to advise the Company if at
any time between the date hereof and the Effective Time, any legal proceeding
as described in Section 4.11 hereof, is initiated or, to the Knowledge of Gold
Banc, threatened.

   Section 6.11 Employment Agreements. Gold Banc shall use commercially
reasonable efforts to negotiate and enter into the Employment and Non-Compete
Agreements contemplated by Section 8.13.

   Section 6.12 Bank Merger. Gold Banc shall take, and shall cause Gold Bank to
take, all actions necessary to effectuate the Bank Merger.

                                  ARTICLE VII

               CONDITIONS PRECEDENT TO OBLIGATIONS OF THE COMPANY

   The obligations of the Company to consummate the transactions contemplated
hereunder shall be subject to satisfaction on or before the Closing Date of all
of the following conditions, except such conditions as the Company may waive in
writing:

   Section 7.1 Representations, Warranties and Covenants. All representations
and warranties of Gold Banc contained in this Agreement shall be true and
correct in all material respects on and as of the Closing Date, except for
changes permitted by or contemplated by this Agreement, and except that to the
extent any such representation or warranty is made solely as of a specified
date, such representation or warranty need only be true and correct in all
material respects as of such date. Gold Banc shall have performed in all
material respects all agreements and covenants required by this Agreement to be
performed by it on or prior to the Closing Date. The Company shall have
received a certificate signed by an executive officer of Gold Banc, dated the
Closing Date, to the foregoing effects.

   Section 7.2 Regulatory Authority Approval. Orders and Consents in form and
substance reasonably satisfactory to the Company shall have been entered by or
obtained from the appropriate regulatory authorities authorizing consummation
of the transactions contemplated by this Agreement pursuant to the provisions
of the BHC Act and any other applicable Law.

   Section 7.3 Litigation. There shall not be pending or threatened any Action
which the Company reasonably believes would result in restraining, enjoining or
prohibiting the consummation of the transactions contemplated by this
Agreement.

   Section 7.4 Approval by Shareholders. The shareholders of the Company shall
have duly approved and adopted this Agreement, the Merger and the transactions
contemplated hereby to the extent required by

                                      A-28
<PAGE>

applicable Law and the Articles of Incorporation and Bylaws of the Company and
the Bank and shall have terminated the shareholders agreement referred to in
Schedule 3.2(a)(ii) hereof, and the stockholders of Gold Banc shall have duly
approved and adopted this Agreement, the Merger and the transactions
contemplated hereby to the extent required by applicable Law, the Articles of
Incorporation and Bylaws of Gold Banc.

   Section 7.5 Adverse Changes. From the date hereof to the Closing Date, there
shall have been no Material Adverse Change in Gold Banc, and taking into
account for this purpose the proceeds of any applicable insurance.

   Section 7.6 Federal Tax Opinion. The Company shall have received, at Gold
Banc's expense, an opinion of Gold Banc's Counsel, addressed to the Company and
its shareholders in form and substance reasonably satisfactory to the Company
and Company's Counsel, dated the Closing Date, to the effect that the Merger
will be a tax-free reorganization under Section 368(a) of the Code and no gain
or loss will be recognized by the shareholders of the Company, except for
recognition of gain or loss with respect to cash paid to holders of Company
Common Stock who dissent from the Merger.

   Section 7.7 Opinion of Counsel. The Company shall have received, at Gold
Banc's expense, an opinion of Gold Banc's Counsel, dated the Closing Date, in
form and substance reasonably satisfactory to the Company, covering customary
corporate law matters.

   Section 7.8 Market Price of Gold Banc Common Stock. The Average Gold Banc
Stock Price shall not be less than $10.50.

   Section 7.9 Fairness Opinion. The Company shall have received an opinion,
dated the Closing Date, rendered by Keefe Bruyette & Woods, Inc., affirming and
reissuing the Investment Advisor Opinion, and stating that, in the opinion of
such firm, the Exchange Ratio is fair, from a financial point of view, to the
holders of the Company Common Stock, and that the Investment Advisor Opinion is
not withdrawn or substantially qualified by Keefe Bruyette & Woods, Inc.

                                  ARTICLE VIII

         CONDITIONS PRECEDENT TO OBLIGATIONS OF GOLD BANC AND GOLD BANK

   The obligations of Gold Banc to consummate the transactions hereunder shall
be subject to the satisfaction on or before the Closing Date of all of the
following conditions, except such conditions as Gold Banc may waive in writing:

   Section 8.1 Representations, Warranties and Covenants. All representations
and warranties of the Company contained in this Agreement shall be true and
correct in all material respects on and as of the Closing Date, except for
changes permitted by or contemplated by this Agreement, and except that to the
extent any such representation or warranty is made solely as of a specified
date, such representation or warranty need only be true and correct in all
material respects as of such date. The Company and the Bank shall have
performed in all material respects all agreements and covenants required by
this Agreement to be performed by it or him on or prior to the Closing Date.
Gold Banc shall have received a certificate signed by an executive officer of
the Company, dated the Closing Date, to the foregoing effects.

   Section 8.2 Adverse Changes. From the date hereof to the Closing Date, there
shall have been no Material Adverse Change in the Company or the Bank.

   Section 8.3 Regulatory Authority Approval. Orders and Consents in form and
substance reasonably satisfactory to Gold Banc shall have been entered by or
obtained from the appropriate regulatory authorities authorizing consummation
of the transactions contemplated hereby pursuant to the provisions of the BHC
Act and any other applicable federal or state banking regulatory statute or
rule, and no such order, Consent or

                                      A-29
<PAGE>

approval shall be conditioned or restricted in any manner which in the
reasonable judgment of Gold Banc would materially adversely affect the
operations of or be unduly burdensome to Gold Banc.

   Section 8.4 Litigation. At the Closing Date, there shall not be pending or
threatened any Action which Gold Banc reasonably believes would result in
restraining, enjoining or prohibiting the consummation of the transactions
contemplated by this Agreement.

   Section 8.5 Financial Measures.

     (a) On the Closing Date, the Total Equity Capital of the Bank shall be
  not less than $10,000,000.00, and the reserve for loan and lease loss of
  the Bank shall be not less than 1.5% of the aggregate amount of all
  outstanding loans.

     (b) On the Closing Date, the Total Equity Capital of the Company shall
  not be less than $6,700,000.00, the total indebtedness (including Company
  Convertible Debentures) of the Company (on an unconsolidated basis) shall
  not exceed $4,000,000.00, and the cash and cash equivalents of the Company
  shall not be less than $1,900,000.00 (minus the amount thereof used to pay
  down indebtedness of the Company).

     (c) The parties acknowledge and agree that all future earnings from the
  date hereof forward shall accrue to the retained earnings or reserves of
  the Company or the Bank, respectively, and shall not result in an increase
  of any consideration payable by Gold Banc or Gold Bank hereunder.

   Section 8.6 Approval by Shareholders. The shareholders of the Company shall
have duly approved and adopted this Agreement and the other transactions
contemplated hereby to the extent required by applicable Law and the Articles
of Incorporation and Bylaws of the Company and shall have terminated the
shareholders agreement referred to in Schedule 3.2(a)(ii) hereof, and the
shareholders of Gold Banc shall have duly approved and adopted this Agreement
and the other transactions contemplated hereby to the extent required by
applicable Law, the Articles of Incorporation and Bylaws of Gold Banc.

   Section 8.7 Tax Representations. The Company and each shareholder of the
Company owning more than 10% of the outstanding Company Common Stock shall have
made those representations reasonably requested by Gold Banc's Counsel and
necessary to enable Gold Banc's Counsel to render the opinion described in
Section 8.10 hereof.

   Section 8.8 Affiliate Letters. Each person who is an "affiliate" (for
purposes of Rule 145 under the Securities Act and for pooling-of-interests
accounting treatment) of the Company and the Bank at the time this Agreement is
submitted to approval of the shareholders of the Company and the Bank shall
deliver to Gold Banc a letter in substantially the form set forth in Exhibit B
(the "Affiliate Letter") hereto.

   Section 8.9 Satisfactory Due Diligence. Representatives of the Company and
the Bank shall have cooperated with Gold Banc, Gold Bank and representatives of
Gold Banc and Gold Bank in conducting its due diligence in accordance with the
terms of Section 5.3 above.

   Section 8.10 Federal Tax Opinion. Gold Banc shall have received an opinion
of Gold Banc's Counsel, in form and substance reasonably satisfactory to Gold
Banc, dated the Closing Date, stating that the Merger will be treated as a tax-
free reorganization within the meaning of Section 368(a) of the Code, subject
to required recognition of gain or loss with respect to cash paid to holders of
Company Common Stock who dissent from the Merger.

   Section 8.11 Opinion of Counsel. Gold Banc shall have received an opinion of
Company's Counsel, dated the Closing Date, in form and substance reasonably
satisfactory to Gold Banc and Gold Banc's Counsel covering customary corporate
law matters.

                                      A-30
<PAGE>

   Section 8.12 Qualification for Pooling-of-Interests Treatment.

     (a) Gold Banc shall have received an opinion from Gold Banc's
  Accountants that the transactions contemplated hereby will qualify for
  pooling of-interest accounting treatment and that all conditions applicable
  thereto (including limitation of any cash consideration paid by Gold Banc
  hereunder and absence of any capital transactions involving any parties
  hereto) have been met.

     (2) The Company shall have obtained from the Company's Accountants and
  delivered to Gold Banc a letter, dated the Closing Date, affirming the
  accuracy of their Pooling Letter.

   Section 8.13 Employment and Non-Compete Agreements. Frederick B. Poccia,
Jr., Lawrence L. Baughman, Thomas J. Boles and Mark G. Fitzpatrick shall have
executed and delivered to Gold Banc Employment and Non-Compete Agreements in
form and substance reasonably satisfactory to Gold Banc.

   Section 8.14 Company Options. Neither the Company's Board of Directors nor
any committee thereof shall have authorized any cash payment in connection with
any outstanding Company Stock Option, and each member of each committee
empowered to act with respect to any stock option plan shall have resigned.

   Section 8.15 Dissenting Shareholders. Company Dissenting Shares shall not
constitute more than 5% of the outstanding shares of Company Common Stock on
the Closing Date.

                                   ARTICLE IX

                 NON-SURVIVAL OF REPRESENTATIONS AND WARRANTIES

   Section 9.1 No Survival of Representations and Warranties. The
representations and warranties contained herein shall not survive after the
Effective Time. The representations and warranties contained herein shall not
be deemed modified or waived by any investigation made by the party(ies)
entitled to the benefit of such representations and warranties or by their
representatives. Except as otherwise provided herein, any waiver or
modification of any representation or warranty shall be effective only if made
in writing and signed by the party(ies) entitled to the benefit of such
representation or warranty.

                                   ARTICLE X
                            SECURITIES LAWS MATTERS

   Section 10.1 Registration Statement and Proxy Statement. Gold Banc shall, at
Gold Banc's expense, as soon as practicable prepare and file a registration
statement on Form S-4 to be filed with the SEC pursuant to the Securities Act
for the purpose of registering the shares of Gold Banc Common Stock to be
issued in the Merger and the Bank Merger (the "Registration Statement"). The
Company and Gold Banc shall each provide promptly to the other such information
concerning their respective businesses, financial conditions, and affairs as
may be required or appropriate for inclusion in the Registration Statement or
the proxy statement to be used in connection with the special shareholders'
meetings of the Company, the Bank, Gold Banc and Gold Bank to be called for the
purpose of considering and voting on the Merger and the Bank Merger (the "Proxy
Statement"). The Company, the Bank, Gold Banc and Gold Bank shall each cause
their counsel, auditors and other experts to cooperate with the other's
counsel, auditors and other experts in the preparation and filing of the
Registration Statement and the Proxy Statement. Gold Banc shall not include in
the Registration Statement any information concerning the Company or the Bank
to which the Company shall reasonably and timely object in writing. Gold Banc
and the Company shall use their reasonable best efforts to have the
Registration Statement declared effective under the Securities Act as soon as
may be practicable and thereafter each of the Company and the Bank shall
distribute the Proxy Statement to its shareholders in accordance with
applicable laws not fewer than twenty (20) business days prior to the date on
which this Agreement or the Bank Merger Agreement is to be submitted to its
shareholders for voting thereon. If necessary, in light of developments

                                      A-31
<PAGE>

occurring subsequent to the distribution of the Proxy Statement, Gold Banc
shall prepare and file such amendments or supplements to the Registration
Statement and the Proxy Statement and the Company and the Bank shall mail or
otherwise furnish to its shareholders such amendments or supplements to the
Proxy Statement as may, in the reasonable opinion of Gold Banc or the Company,
be necessary so that the Proxy Statement, as so amended or supplemented, will
contain no untrue statement of any material fact and will not omit to state any
material fact required to be stated therein or necessary to make the statements
therein, in light of the circumstances under which they were made, not
misleading, or as may be necessary to comply with applicable law. Gold Banc
shall not be required to maintain the effectiveness of the Registration
Statement after delivery of the Gold Banc Common Stock issued pursuant to the
Merger and the Bank Merger for the purpose of resale of Gold Banc Common Stock
by any Person. For a period of at least two years from the Effective Time, Gold
Banc shall make available "adequate current public information" within the
meaning of and as required by paragraph (c) of Rule 144 adopted pursuant to the
Securities Act.

   Section 10.2 State Securities Laws. The parties hereto shall cooperate in
making any filings required under the securities laws of any state in order to
qualify or register the Gold Banc Common Stock so it may be offered and sold
lawfully in such state in connection with the Merger and the Bank Merger or to
obtain an exemption from such qualification or registration.

   Section 10.3 Publication of Combined Financial Results. Gold Banc shall
publish financial results covering at least 30 days of post-Merger combined
operations of Gold Banc and the Company, ending on a normal month-end closing
date, as soon as practicable after the Effective Time, but in any event no
later than 20 days following such month-end closing date, unless the first 30
day period of combined operations ending on a normal month-end closing date
ends on the normal closing date of an annual report on Form 10-K or quarterly
report on Form 10-Q.

   Section 10.4 Affiliates. Certificates representing shares of Gold Banc
Common Stock issued to "Affiliates" (as defined in Rules 145 and 405 adopted
under the Securities Act) of the Company pursuant to this Agreement will be
subject to stop transfer orders (as reasonably required in connection with Rule
145) and will bear a restrictive legend set out in the Affiliate Letter;
provided, however, that following publication of financial results covering at
least thirty (30) days of combined operations of Gold Banc and the Company and
upon receipt of an opinion of counsel reasonably satisfactory to Gold Banc that
a proposed sale, pledge, transfer or other disposition of a specified number of
shares of Gold Banc Common Stock by an Affiliate will comply with or will be
exempt from the Securities Act, Gold Banc shall, as promptly as practicable
after receipt of the stock certificates representing such Affiliate's Gold Banc
Common Stock (and in any event within seven (7) business days after such
receipt), direct the transfer agent for the Gold Banc Common Stock to remove
the stop transfer order related thereto and reissue a stock certificate
evidencing such shares to the Affiliate without such restrictive legend.

   Section 10.5 Indemnification by Gold Banc. Gold Banc agrees to indemnify and
hold harmless the Company and its directors, officers, employees,
representatives and agents from and against any and all Damages, whether
arising under federal or state securities or Blue Sky laws or otherwise, which
may be asserted against any of them and which arise as a result of any alleged
act or failure to act, or any alleged statement or omission, of Gold Banc done
or made in connection with the Registration Statement, Proxy Statement, Tender
Offer materials, or any other statement or form filed or required to be filed
with the SEC or any state securities department or delivered or required to be
delivered to the holders of Company Common Stock, Bank Common Stock or Gold
Banc Common Stock except to the extent any such alleged act, failure to act,
statement or omission is a result of information provided by the Company.

   Section 10.6 Indemnification by the Company. The Company agrees to indemnify
and hold harmless Gold Banc and its directors, officers, employees,
representatives and agents from and against any and all Damages, whether
arising under federal or state securities or Blue Sky laws or otherwise, which
may be asserted against any of them and which arise as a result of any alleged
act or failure to act, or any alleged statement or omission, of the Company or
any Subsidiary done or made in connection with the Registration

                                      A-32
<PAGE>

Statement, Proxy Statement, or any other statement or form filed or required to
be filed with the SEC or any state securities department or delivered or
required to be delivered to the holders of Company Common Stock or Gold Banc
Common Stock except to the extent any such alleged act, failure to act,
statement or omission is a result of information provided by Gold Banc.

                                   ARTICLE XI

                                  TERMINATION

   Section 11.1 Basis for Termination. This Agreement and the Merger
contemplated hereby may be terminated at any time prior to the Closing Date:

     (a) by mutual consent in writing of the parties hereto;

     (b) by either party if the transactions contemplated hereby have not
  closed by April 30, 2000; provided, however, that the right to terminate
  this Agreement pursuant to this Section 11.1(b) shall not be available to
  any party whose failure to fulfill any obligations under this Agreement has
  been the cause of, or resulted in the failure of the Merger to be
  consummated on or before such date;

     (c) by Gold Banc or the Company upon written notice to the other if any
  regulatory approval of the transactions contemplated under the terms of
  this Agreement shall be denied, or by Gold Banc if any such regulatory
  approval shall be conditioned or restricted in any manner which in the
  reasonable judgment of Gold Banc would materially adversely affect the
  operations of or would be unduly burdensome to Gold Banc;

     (d) by Gold Banc or the Company, as the case may be, (i) if any of the
  conditions precedent to the performance of the obligations of the party
  giving notice of termination shall not have been fulfilled and cannot be
  fulfilled in all material respects on or prior to the Closing Date and
  shall not have been waived in writing by such party; or (ii) if a material
  breach or material default shall be made by the other party in observance
  or in the due and timely performance of any material covenant or agreement
  herein contained that cannot be cured on or prior to the Closing Date or,
  if capable of being cured, has not been cured within thirty (30) days after
  the party for whose benefit this Agreement or covenant was made, has given
  written notice to the other party of such breach or default, and shall not
  have been waived in writing by such party; or (iii) if there exists any
  material inaccuracy, material misrepresentation or material breach of a
  representation or warranty made herein by the other party which has not
  been waived in writing by the party for whose benefit such warranty or
  representation was made or given;

     (e) by the Company if it receives an unsolicited Acquisition Proposal as
  contemplated by Section 5.7 hereof, which the Board of Directors of the
  Company, in good faith, believes is superior to the Merger contemplated
  hereby;

     (f) by Gold Banc upon receipt of written notice from the Company
  pursuant to Section 5.7(b) hereof that the Company has entered into an
  agreement to engage in a transaction relating to an Acquisition Proposal
  with any Person other than Gold Banc or its affiliates or the Company's
  Board of Directors or any committee thereof has endorsed, approved or
  recommended an Acquisition Proposal made by any Person other than Gold Banc
  or its affiliates;

     (g) by either party, if the stockholders of the Company fail to vote
  their approval of this Agreement and the Merger contemplated hereby as
  required under the MBCL at the shareholder meetings held pursuant to
  Section 10.1 of this Agreement; or

   As used in this Section 11.1, actions contemplated as being taken by Gold
Banc or the Company must be taken by their respective Boards of Directors or
the executive committee of such Boards.

   Section 11.2 Effect of Termination. Except in the event of a termination of
this Agreement pursuant to Section 11.1(d)(ii) or (iii) or Section 11.3 hereof,
there shall be no liability on the parties hereto or

                                      A-33
<PAGE>

any of their respective directors, officers or shareholders as a result thereof
under this Agreement. A termination under Section 11.1(d)(ii) or (iii) hereof
shall not prejudice any claim for damages which any party may have hereunder or
in law or in equity as a consequence of any matter giving rise to such a
termination of the Agreement. Sections 5.15, 6.6, 10.5, 10.6, 11.2, 11.3, 12.3
and 12.7 shall survive termination of this Agreement.

   Section 11.3 Termination Fee; Other Fees.

     (a) The Company agrees to pay to Gold Banc upon demand a termination fee
  of One Million Five Hundred Thousand Dollars ($1,500,000) (the "Termination
  Fee") if this Agreement is terminated (i) by the Company pursuant to
  Section 11.1(e) or (ii) by Gold Banc pursuant to Section 11.1(f), and in
  such event, collection of the Termination Fee shall be the sole and
  exclusive remedy available to Gold Banc.

     (b) If this Agreement is terminated by the Company as a result of Gold
  Banc's failure or breach under Section 11.1(d)(ii) or (iii), then Gold Banc
  shall reimburse the Company for its reasonable out-of-pocket expenses
  relating to the Merger (including, without limitation, the fees and
  expenses of the Company's Counsel, the Company's Accountants and Keefe
  Brayette & Woods, Inc. (other than performance fees)); provided, however,
  that such reimbursement shall not constitute the exclusive remedy available
  to the Company for any such failure or breach on the part of Gold Banc and
  shall not serve as liquidated damages therefor, and shall be cumulative to
  all other remedies available to the Company under this Agreement and under
  applicable Law.

     (c) If this Agreement is terminated by Gold Banc as a result of the
  Company's failure or breach under Section 11.1(d)(ii) or (iii), then the
  Company shall reimburse Gold Banc for its reasonable out-of-pocket expenses
  relating to the Merger (including without limitation the fees and expenses
  of Gold Banc's Counsel, Gold Banc's Accountants and Gold Banc's investment
  bankers, SEC fees and printing fees); provided, however, that such
  reimbursement shall not constitute the exclusive remedy available to Gold
  Banc for any such failure or breach on the part of the Company and shall
  not serve as liquidated damages therefor, and shall be cumulative to all
  other remedies available to Gold Banc under this Agreement and under
  applicable Law; provided, further that, in the absence of fraud or wilful
  misconduct, except with respect to reimbursement for Gold Banc's out-of-
  pocket expenses, the Company shall not be liable for a breach of the
  representation set forth in Section 3.26 or the covenant set forth in
  Section 5.12(b).

     (d) If this Agreement is terminated by Gold Banc pursuant to Section
  11.1(c), then Gold Banc shall reimburse the Company for its reasonable
  legal fees relating to the Merger, and in such event, collection of such
  legal fees shall be the sole and exclusive remedy available to the Company.

   Section 11.4 Specific Performance.

     (a) Subject to Section 11.1, in the event Gold Banc and Gold Bank have
  performed all of their obligations hereunder and all conditions precedent
  to the obligation of the Company to close have been met or waived in
  writing by the Company, but the Company fails or otherwise refuses to
  close, then Gold Banc shall be entitled to enforce the terms hereof by an
  Action seeking specific performance. Such right is not exclusive and shall
  not preclude Gold Banc from also pursuing an Action to recover any and all
  damages resulting from the Company's default hereunder, except to the
  extent provided in Section 11.3(c).

     (b) Subject to Section 11.1, in the event the Company and the Bank have
  performed all of their obligations hereunder and all conditions precedent
  to the obligations of Gold Banc and Gold Bank to close have been met or
  waived in writing by Gold Banc and Gold Bank, but Gold Banc and Gold Bank
  fail or otherwise refuse to close, then the Company shall be entitled to
  enforce the terms hereof by an Action seeking specific performance. Such
  right is not exclusive and shall not preclude the Company from also
  pursuing an Action to recover any and all damages resulting from the
  default by Gold Banc and Gold Bank hereunder.

                                      A-34
<PAGE>

                                  ARTICLE XII

                                 MISCELLANEOUS

   Section 12.1 Amendment. This Agreement may be amended by the parties hereto,
by action taken or authorized by their respective Boards of Directors, at any
time before or after approval of the matters presented in connection with the
Merger by the shareholders of Company or Gold Banc, but, after any such
approval, no amendment shall be made which by law requires further approval by
such shareholders without such further approval. This Agreement may not be
amended except by an instrument in writing signed on behalf of each of the
parties hereto.

   Section 12.2 Extension; Waiver. At any time prior to the Effective Time, the
parties hereto, by action taken or authorized by their respective Board of
Directors, may, to the extent legally allowed, (a) extend the time for the
performance of any of the obligations or other acts of the other parties
hereto, (b) waive any inaccuracies in the representations and warranties
contained herein or in any document delivered pursuant hereto and (c) waive
compliance with any of the agreements or conditions contained herein. Any
agreement by a party hereto to any such extension or waiver shall be valid only
if set forth in a written instrument signed on behalf of such party.

   Section 12.3 Expenses. Except as set forth herein, each party shall be
responsible for its own expenses in connection with this transaction.
Specifically, each party shall be responsible for their own legal, accounting
and investment banking fees and any related costs or charges associated with
the negotiation, execution and consummation of this Agreement.

   Section 12.4 Parties in Interest. This Agreement and the rights hereunder
are not assignable unless such assignment is consented to in writing by all
parties hereto. Except as otherwise expressly provided herein, all of the terms
and provisions of this Agreement shall be binding upon, shall inure to the
benefit of and shall be enforceable by the respective heirs, beneficiaries,
personal and legal representatives, successors and permitted assigns of the
parties hereto. Except as expressly provided herein, nothing in this Agreement,
express or implied, is intended to confer on any person other than the parties
hereto or their respective successors and assigns, any rights, remedies or
obligations or liabilities under or by reason of this Agreement.

   Section 12.5 Entire Agreement; Amendments; Waiver. This Agreement contains
the entire understanding of Gold Banc and the Company with respect to the
Merger and supersedes all prior agreements and understandings, whether written
or oral, between them with respect to the Merger contemplated herein. This
Agreement may be amended only by a written instrument duly executed by the
parties or their respective successors or permitted assigns. Any condition to a
party's obligation hereunder may be waived by such party in writing.

   Section 12.6 Notices. All notices, requests, demands or other communications
hereunder shall be in writing and shall be deemed to have been duly given (a)
when personally delivered, (b) on the first Business Day following the Business
Day on which delivered to a nationally recognized overnight delivery service,
(c) if sent by facsimile transmission, on the date that transmission is
received by a responsible employee of the recipient in legible form (it being
agreed that the burden of proving receipt will be on the sender and will not be
met by a transmission report generated by the sender's facsimile machine) or
(d) if sent by certified or registered mail, return receipt requested, on the
Business Day that it is delivered or its delivery is attempted, in any case
addressed to the parties at the following addresses or at such other address as
shall be given in like manner by any party to the other:

     If to the Company:

       Frederick B. Poccia, Jr.
       First Business Bancshares of Kansas City, Inc.
       800 West 47th Street
       Kansas City, Missouri 64112
       Telephone: (816) 561-1000
       FAX: (816) 561-5618

                                      A-35
<PAGE>

     with a copy to:

       Norman E. Fretwell
       Spencer, Fane, Britt & Browne LLP
       1400 Commerce Bank Bldg.
       1000 Walnut
       Kansas City, Missouri 64106-2140
       Telephone: (816) 474-8100
       FAX: (816) 474-3216

     If to Gold Banc:

       Malcolm M. Aslin
       Gold Banc Corporation, Inc.
       11301 Nall Avenue
       Leawood, KS 66211
       Telephone: (913) 451-8050
       FAX: (913) 451-8004

     with a copy to:

       Michael W. Lochmann
       Stinson, Mag & Fizzell, P.C.
       1201 Walnut Street, Suite 2800
       Kansas City, MO 64106
       Telephone: (816) 842-8600
       FAX: (816) 691-3495

   Section 12.7 Law Governing. This Agreement shall be governed by and
construed and enforced in accordance with the laws of the State of Kansas.

                                      A-36
<PAGE>

   IN WITNESS WHEREOF, the parties hereto have duly executed this Agreement as
of the date first above written.

                                          Gold Banc Corporation, Inc.

                                             /s/ Malcolm M. Aslin
                                          By: _________________________________
                                             Name: Malcolm M. Aslin
                                             Title:President

ATTEST:

/s/ Keith E. Bouchey
_____________________________________
Name: Keith E. Bouchey
Title:Secretary

                                          First Business Bancshares of Kansas
                                          City, Inc.

                                             /s/ Frederick B. Poccia, Jr.
                                          By: _________________________________
                                             Name: Frederick B. Poccia, Jr.
                                             Title:President and CEO

ATTEST:

/s/ Gayle A. Matsuoka
_____________________________________
Name: Gayle A. Matsuoka
Title:Secretary

                                      A-37
<PAGE>

                                FIRST AMENDMENT
                                       TO
                      AGREEMENT AND PLAN OF REORGANIZATION

   THIS FIRST AMENDMENT TO AGREEMENT AND PLAN OF REORGANIZATION (this "First
Amendment"), dated as of January 21, 2000, is made by and between GOLD BANC
CORPORATION, INC., a Kansas corporation ("Gold Banc"), and FIRST BUSINESS
BANCSHARES OF KANSAS CITY, INC., a Missouri corporation (the "Company").

                                    RECITALS

   A. Gold Banc and the Company entered into an Agreement and Plan of
Reorganization, dated as of October 19, 1999 (the "Original Agreement"),
providing for the merger of the Company with and into Gold Banc (the "Merger").

   B. Gold Banc and the Company agree that it is in the best interests of the
parties for Gold Banc to increase the exchange ratio by giving more shares of
Gold Banc Common Stock to the Company shareholders as Merger consideration and
for the Company to eliminate the condition to closing that the Average Gold
Banc Stock Price is not less than $10.50.

   C. Gold Banc and the Company desire to amend the Original Agreement in the
manner set forth in this First Amendment (the Original Agreement, as amended by
this First Amendment, is referred to herein as the "Agreement").

                                   AGREEMENT

   ACCORDINGLY, in consideration of the premises, the mutual covenants and
agreements set forth herein and other good and valuable consideration, the
receipt and sufficiency of which are hereby acknowledged, the parties hereto
agree as follows:

   1. Definitions. All capitalized terms not otherwise defined herein shall
have the meanings set forth in the Original Agreement.

   2. Revised Exchange Ratio. Section 2.7(b) of the Original Agreement is
hereby amended to read as follows:

     (b) Each outstanding share of Company Common Stock (excluding Company
  Dissenting Shares as defined in Section 2.8 hereof) shall be converted into
  10.3552 shares (the "Exchange Ratio") of Gold Banc Common Stock. Fractions
  of shares determined pursuant to this Section 2.7(b) shall be rounded to
  three decimal places.

   3. Conforming Change to Section 2.7. The last sentence of Section 2.7, which
immediately follows Section 2.7(b), shall be deleted.

   4. Deletion of Walk Away Price. The text of Section 7.8 of the Original
Agreement is hereby deleted in its entirety and the word "[Reserved]" is
inserted in lieu thereof (with conforming changes to the table of contents).

   5. Completion of Merger Section 11.1(b) is hereby amended by deleting the
term "April 30" and replacing it with the term "May 31."

   6. Miscellaneous. The parties to this First Amendment ratify and approve all
of the remaining terms and provisions of the Original Agreement not
specifically modified or amended in this First Amendment. In the

                                      A-38
<PAGE>

event that any term or provisions of this First Amendment is inconsistent with
the terms and provisions of the Original Agreement, the terms and provisions of
this First Amendment shall control.

   7. Counterparts.  This First Amendment may be executed in counterparts, each
of which shall be deemed an original and all of which, taken together, shall
constitute a single instrument.

   8. Governing Law. This First Amendment shall be governed by and construed
and enforced in accordance with the laws of the State of Kansas.

   IN WITNESS WHEREOF, the parties hereto have duly executed this Agreement as
of the date first above written.

                                          GOLD BANC CORPORATION, INC.

                                                  /s/ Michael W. Gullion
                                          By:
                                            -----------------------------------
                                            Name:  Michael W. Gullion
                                            Title: President and Chief
                                                   Executive Officer

Attest:

        /s/ Keith E. Bouchey
- -------------------------------------
Name:
   Keith E. Bouchey
Title:
   Secretary

                                          First Business Bancshares Of Kansas
                                           City, Inc.

                                               /s/ Frederick B. Poccia, Jr.
                                          By:
                                            -----------------------------------
                                          Name:Frederick B. Poccia, Jr
                                          Title:
                                               President and Chief Executive
                                                Officer

Attest:

         /s/ Gayle Matsuoka
- -------------------------------------
Name:
   Gayle Matsuoka
Title:
   Secretary

                                      A-39
<PAGE>

                                                                      Appendix B

                             Bank Merger Agreement

   THIS BANK MERGER AGREEMENT (this "Agreement"), dated as of December 10,
1999, is made by and between FIRST BUSINESS BANK OF KANSAS CITY, N.A., a
national banking association (the "Bank") and a subsidiary of First Business
Bancshares of Kansas City, Inc., a Missouri corporation ("Company"), and GOLD
BANK, N.A., currently a national banking association (including its successors
as described herein, "Gold Bank") and a direct subsidiary of Gold Banc
Corporation, Inc., a Kansas corporation ("Gold Banc"). The principal banking
office of the Bank is located at 800 W. 47th St., Kansas City, Missouri 64112.
The principal banking office of Gold Bank is located at 11301 Nall Avenue,
Leawood, Kansas 66211.

                                    RECITALS

   A. Gold Banc and the Company are parties to an Agreement and Plan of
Reorganization, dated as of October 19, 1999 (the "Merger Agreement"), which
provides, among other things, that the Company will merge with and into Gold
Banc (the "Merger"). Capitalized terms used herein that are not otherwise
defined herein shall have the meanings given to such terms in the Merger
Agreement.

   B. Gold Bank, currently a national bank, is in the process of converting to
a Kansas banking association (the "Conversion") that will be a member of the
Federal Reserve System (the "Federal Reserve").

   C. Pursuant to a Plan and Agreement of Reorganization, dated October 21,
1999 (the "Combination Agreement"), each of Citizens State Bank & Trust Co., a
Kansas banking association, First National Bank in Alma, a national banking
association, Farmers State Bank, a Kansas banking association, Peoples State
Bank, a Kansas banking association, The First State Bank and Trust Co., a
Kansas banking association, Farmers National Bank, a national banking
association, and The Peoples National Bank, a national banking association, are
merging with and into Gold Bank (the "Combination"). Gold Bank will be the
continuing bank, and upon completion of the combination, will be a wholly-owned
subsidiary of Gold Banc Acquisition Corporation II, Inc., a Kansas corporation
("Acquisition Corporation").

   D. The parties hereto desire that the Bank shall merge with and into Gold
Bank upon the terms and conditions hereinafter set forth (the "Bank Merger"),
and in accordance with the rules and regulations of the Federal Reserve, the
Kansas Banking Department and any other applicable federal or state regulator.

   E. The Conversion and the Combination will be completed, and Acquisition
Corporation will be dissolved, prior to the Bank Merger.

   F. The majority of the entire boards of directors of the Bank and of Gold
Bank deem the Bank Merger advisable and in the best interests of their
respective banks and have approved this Agreement and authorized its execution.

                                   AGREEMENT

   ACCORDINGLY, in consideration of the premises, the mutual covenants and
agreements set forth herein, and other good and valuable consideration, the
receipt and sufficiency of which is hereby acknowledged, the parties hereto
agree as follows:

                                   ARTICLE I

                                THE BANK MERGER

   Section 1.1 The Bank Merger. At the Bank Merger Effective Time (as
hereinafter defined), in accordance with the provisions of this Agreement, the
Bank shall be merged with and into Gold Bank under the Articles of
Incorporation of Gold Bank, pursuant to the rules and regulations of the
Federal Reserve, the

                                      B-1
<PAGE>

Kansas Banking Department and any other applicable federal or state regulator.
Upon the Bank Merger Effective Time, the name of the banking corporation
(sometimes hereinafter referred to as the "Continuing Bank" whenever reference
is made to it as of the time of the Bank Merger or thereafter) shall be "Gold
Bank". The business of the Continuing Bank shall be that of a Kansas bank with
trust powers. The principal office of Gold Bank shall become the principal
office of the Continuing Bank.

   Section 1.2 Bank Merger Effective Time. The Bank Merger shall become
effective upon the receipt of the required approvals from and the filing of all
notices and required documentation with the Federal Reserve, the Kansas Banking
Department or any other applicable federal or state regulators (the "Bank
Merger Effective Time").

   Section 1.3 Effect of Bank Merger. From and after the Bank Merger Effective
Time, the Bank Merger shall have the effects on the Bank and Gold Bank, and on
their respective assets and liabilities, set forth in Section 215a(e) of the
National Bank Act ("NBA") and Section 17-6709 of the Kansas General Corporation
Code.

   Section 1.4 Articles of Agreement and Bylaws. At the Bank Merger Effective
Time, the Articles of Incorporation of Gold Bank in effect immediately prior to
the Bank Merger Effective Time shall continue in full force and effect as the
Articles of Incorporation of the Continuing Bank and the Bylaws of Gold Bank
shall become and continue to be the Bylaws of the Continuing Bank, until either
shall be amended and changed as provided by Law.

   Section 1.5 Officers. The officers of the Continuing Bank shall be those
persons who are officers of Gold Bank immediately prior to the Bank Merger
Effective Time, each of whom, subject to the Bylaws of Gold Bank and applicable
laws and regulations, shall hold his or her respective office until the next
annual meeting of the board of directors of the Continuing Bank subsequent to
the Bank Merger Effective Time.

   Section 1.6 Taking of Necessary Action. Gold Bank and the Bank shall take
all such action as may be necessary or appropriate in order to effect the
transactions contemplated under this Agreement. If at any time after the Bank
Merger Effective Time any further action is necessary or desirable to carry out
the purposes of this Agreement and to vest Continuing Bank with full title to
all assets, rights, approvals, immunities and franchises of either Gold Bank or
the Bank, the officers and directors of Gold Bank and the Bank, as the case may
be, may take all such lawful and necessary actions.

   Section 1.7 Closing. Notwithstanding anything to the contrary contained in
the Merger Agreement, the closing of the Bank Merger will take place
immediately following the Merger on the date and at the location specified in
the Merger Agreement or at such other time, date or place as may be agreed to
by the parties hereto (the "Bank Merger Closing Date").

   Section 1.8 Liabilities. From and after the Bank Merger Effective Time, Gold
Bank shall be liable for all liabilities of the Bank which were in existence
immediately prior to the Bank Merger Effective Time.

                                   ARTICLE II

                 CAPITAL STOCK OF THE CONSTITUENT ASSOCIATIONS

   Section 2.1 Bank Capital Stock. At the Bank Merger Effective Time, by virtue
of the Bank Merger and without any action on the part of any holder thereof:

     (a) Each share of Bank Common Stock that is either authorized but
  unissued or held in the treasury of the Bank, if any, or held by the Bank
  other than as trustee, fiduciary, nominee or some similar capacity shall be
  canceled and retired and shall cease to exist from and after the Effective
  Time, and no cash or other consideration shall be delivered in exchange
  therefor.

                                      B-2
<PAGE>

     (b) Each share of Bank Common Stock that is issued and outstanding and
  owned by the Surviving Corporation immediately prior to the Bank Merger
  Effective Time shall be converted into 0.1181521 shares of Gold Bank Common
  Stock.

     (c) Each issued and outstanding share of Bank Common Stock (excluding
  Bank Dissenting Shares as defined in Section 2.3 hereof), that is not owned
  by the Surviving Corporation immediately prior to the Bank Merger Effective
  Time, of which there are 41,003 shares on the date hereof, shall be
  converted into the number of shares (the "Bank Merger Exchange Ratio") of
  Gold Banc Common Stock determined by dividing $101.7346 by the Average Gold
  Banc Stock Price, with the Bank Merger Exchange Ratio being rounded to four
  decimal places. Notwithstanding the foregoing, (i) if the Average Gold Banc
  Stock Price is at or above $13.50 per share, then the Bank Merger Exchange
  Ratio shall be 7.5359, and (ii) if the Average Gold Banc Stock Price is at
  or below $11.00 per share, then the Bank Merger Exchange Ratio shall be
  9.2486. Fractions of shares determined pursuant to this Section 2.1(b)
  shall be rounded to three decimal places.

If the Average Gold Banc Stock Price is less than $10.50, then Gold Bank and
the Bank shall in good faith attempt to negotiate a mutually acceptable revised
Bank Merger Exchange Ratio.

   Section 2.2 Gold Bank Common Stock. The shares of common stock par value
$100.00 per share, of Gold Bank issued and outstanding immediately prior to the
Bank Merger Effective Time shall remain outstanding and unchanged after the
Bank Merger.

   Section 2.3 Dissenting Shares. Notwithstanding anything to the contrary
contained in this Agreement, to the extent appraisal rights are available to
the Bank's shareholders pursuant to the NBA, any shares of Bank Common Stock
held by a person who objects to the Merger, whose shares of Bank Common Stock
were not entitled to vote or were not voted in favor of the Bank Merger and who
complies with all of the provisions of the NBA concerning the rights of such
person to dissent from the Bank Merger and to require appraisal of such
person's shares of Bank Common Stock and who has not withdrawn such objection
or waived such rights prior to the Bank Merger Closing Date ("Bank Dissenting
Shares") shall not be converted pursuant to Section 2.1 but shall become the
right to receive such consideration as may be determined to be due to the
holder of such Bank Dissenting Shares pursuant to the NBA, including, if
applicable, any costs determined to be payable by Gold Bank or the Bank to the
holders of the Bank Dissenting Shares pursuant to an order of the district
court in accordance with the NBA.

   Section 2.4 Exchange of Certificates.

     (a) Gold Bank shall obtain from Gold Banc and shall make available to
  the Exchange Agents, at and after the Bank Merger Effective Time, such
  number of shares of Gold Banc Common Stock as shall be issuable to the
  holders of Bank Common Stock in accordance with Section 2.1(c) hereof. As
  soon as practicable after the Bank Merger Closing Date, Gold Banc, on
  behalf of the Exchange Agents, shall mail to each holder of record of a
  certificate that immediately prior to the Closing Date represented
  outstanding shares of Bank Common Stock (i) a form letter of transmittal
  and (ii) instructions for effecting the surrender of certificates of Bank
  Common Stock for exchange into certificates of Gold Banc Common Stock. The
  Gold Banc Common Stock into which the Bank Common Stock is being converted
  in accordance with Section 2.1 hereof shall be delivered to each
  shareholder of the Bank as set forth in a letter of transmittal.
  Notwithstanding the foregoing, the Bank will use commercially reasonable
  efforts to have available at Closing as many Bank Common Stock certificates
  as possible and Gold Banc will make available to the Bank and its
  shareholders as many letters of transmittal and instructions for
  surrendering the Bank Common Stock as requested.

     (b) Notwithstanding any other provision herein, no fractional shares of
  Gold Banc Common Stock and no certificates or scrip therefor or other
  evidence of ownership thereof will be issued. All fractional shares of Gold
  Banc Common Stock to which a holder of Bank Common Stock would otherwise be
  entitled to under Section 2.1 hereof shall be aggregated. If a fractional
  share results from such aggregation,

                                      B-3
<PAGE>

  such shareholder shall be entitled, after the Bank Merger Effective Time
  and upon the surrender of such shareholder's certificate or certificates
  representing shares of Bank Common Stock, to receive from the Exchange
  Agents an amount in cash in lieu of such fractional share equal to the
  product of such fraction and the Average Gold Banc Stock Price. Gold Banc
  shall make available to the Exchange Agents, as required from time to time,
  any cash necessary for this purpose.

     (c) As soon as practicable after the Bank Merger Effective Time, the
  Exchange Agents shall cancel each certificate for Bank Common Stock that
  immediately prior to the Bank Merger Effective Time was owned by the
  Surviving Corporation and shall issue to the Surviving Corporation stock
  certificates for the required number of shares of Gold Bank Common Stock
  determined in accordance with Section 2.1(b) hereof.

   Section 2.5 Closing of the Bank Transfer Books. At the Bank Merger Effective
Time, the stock transfer books of the Bank shall be closed and no transfer of
Bank Common Stock shall thereafter be made.

   Section 2.6 Dividends. No dividends or other distributions that are declared
after the Bank Merger Effective Time with respect to Gold Banc Common Stock
payable to holders of record thereof after the Bank Merger Effective Time shall
be paid to the Bank shareholders entitled to receive certificates representing
Gold Banc Common Stock until such shareholders surrender to the Exchange Agents
their certificates representing Bank Common Stock. Upon such surrender, there
shall be paid to the shareholder in whose name the certificates representing
such Gold Banc Common Stock shall be issued any dividends which shall have
become payable with respect to such Gold Banc Common Stock between the Bank
Merger Effective Time and the time of such surrender, without interest. After
such surrender there shall also be paid to the shareholder in whose name the
certificates representing such Gold Banc Common Stock shall be issued any
dividend on such Gold Banc Common Stock that shall have (a) a record date
subsequent to the Bank Merger Effective Time and prior to such surrender and
(b) a payment date after such surrender, and such payment shall be made on such
payment date. In no event shall the shareholders entitled to receive such
dividends be entitled to receive interest on such dividends.

   Section 2.7 Adjustments. If at any time during the period between the date
hereof and the Bank Merger Effective Time, any change in the outstanding shares
of Gold Banc Common Stock is effected by reason of any reclassification,
recapitalization, stock split or combination, exchange or readjustment of
shares, or any stock dividend thereon with a record date during such period,
the Bank Merger Exchange Ratio shall be adjusted on a pro rata basis.

                                  ARTICLE III

                                   COVENANTS

   Section 3.1 Covenants of Gold Bank and the Bank. During the period from the
date of this Agreement and continuing until the Bank Merger Effective Time,
each of the parties hereto agrees to observe and perform all agreements and
covenants of the Company and Gold Banc in the Merger Agreement that pertain or
are applicable to Gold Bank and the Bank, respectively. Each of the parties
hereto agrees to use all reasonable efforts to take, or cause to be taken, all
action and to do, or cause to be done, all things necessary, proper or
advisable under applicable Laws to consummate and make effective the
transactions contemplated by this Agreement, subject to and in accordance with
the applicable provisions of the Merger Agreement.

                                   ARTICLE IV

                           CONDITIONS OF BANK MERGER

   Section 4.1 Conditions to Each Party's Obligation to Effect the Bank
Merger. The respective obligations of each party to effect the Bank Merger
shall be subject to the satisfaction prior to the Bank Merger Closing Date of
the following conditions:

     (a) Consummation of The Merger. The Merger shall have been consummated
  in accordance with the terms and conditions of the Merger Agreement.

                                      B-4
<PAGE>

     (b) No Injunctions or Restraints: Illegality. No order, injunction or
  decree issued by any court or agency of competent jurisdiction or other
  legal restraint or prohibition preventing the consummation of the Bank
  Merger shall be in effect. No statute, rule, regulation, order, injunction
  or decree shall have been enacted, entered, promulgated or enforced by any
  Governmental Entity which prohibits, restricts or makes illegal the
  consummation of the Bank Merger.

     (c) Stockholder Approval. This Agreement and the transactions
  contemplated hereby shall have been duly approved, ratified and confirmed
  by the required vote of the stockholders of the Bank and Gold Bank.

     (d) Other Approvals and Notifications. All requisite regulatory
  approvals and clearances of the Bank Merger shall have been obtained and
  shall continue to be in full force and effect, and all applicable waiting
  periods shall have expired. In addition, all consents, approvals and
  permits of and notices to non-governmental third parties that are necessary
  to consummate the Bank Merger shall have been filed and/or obtained and
  shall continue to be in full force and effect.

     (e) Completion of Conversion and Combination. The Conversion and the
  Combination shall have been completed.

     (f) Dissolution of Acquisition Subsidiary. Acquisition Corporation shall
  have been dissolved and Gold Bank shall be a first-tier subsidiary of Gold
  Banc.

                                   ARTICLE V

                           TERMINATION AND AMENDMENT

   Section 5.1 Termination. This Agreement shall be terminated immediately and
without any further action on the part of Gold Bank or the Bank upon any
termination of the Merger Agreement. This Agreement may be terminated at any
time prior to the Bank Merger Effective Time by mutual consent of Gold Bank and
the Bank.

   Section 5.2 Effect of Termination. In the event of termination of this
Agreement as provided in Section 5.1 hereof, this Agreement shall forthwith
become void and there shall be no liability or obligation under this Agreement
on the part of Gold Bank, the Bank or their respective officers, directors or
affiliates, except that no party shall be relieved or released from any damages
or liabilities arising out of any willful breach of this Agreement.

   Section 5.3 Amendment. This Agreement may be amended by the parties hereto,
by action taken or authorized by their respective Boards of Directors. This
Agreement may not be amended except by instrument in writing signed on behalf
of each of the parties hereto.

                                   ARTICLE VI

                                 MISCELLANEOUS

   Section 6.1 Notices. All notices and other communications hereunder shall be
in writing and shall be deemed given if delivered personally, telecopied (with
confirmation) or mailed by registered or certified mail (return receipt
requested) to Gold Bank or the Bank, at the addresses for notices to Gold Banc
or the Company, respectively, as set forth in the Merger Agreement, with copies
to the persons referred to therein.

   Section 6.2 Counterparts. This Agreement may be adopted, certified and
executed in separate counterparts, each of which shall be considered one and
the same agreement and shall become effective when all counterparts have been
signed by each of the parties and delivered to the other party, it being
understood that both parties need not sign the same counterpart.

                                      B-5
<PAGE>

   Section 6.3 Entire Agreement. Except as otherwise set forth in this
Agreement or the Merger Agreement (including the documents and the instruments
referred to herein or therein), this Agreement and the Merger Agreement
constitutes the entire agreement, and supersedes all prior agreements and
understandings, both written and oral, among the parties with respect to the
subject matter hereof.

   Section 6.4 Governing Law. This Agreement shall be governed and construed
in accordance with the laws of the State of Missouri without regard to any
applicable conflicts of law.

   IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed and delivered as of the date and year first above written.

                                          GOLD BANK, N.A.

                                                  /s/ Michael W. Gullion
                                          By: _________________________________
                                             Name:Michael W. Gullion
                                             Title:Chairman and Chief
                                              Executive Officer

ATTEST:

       /s/ Steven E. Rector
- -------------------------------------
Name:Steven E. Rector
Title:Cashier

                                          FIRST BUSINESS BANK OF KANSAS CITY,
                                           N.A.

                                               /s/ Frederick B. Poccia, Jr.
                                          By: _________________________________
                                             Name:Frederick B. Poccia, Jr.
                                             Title:President and Chief
                                              Executive Officer

ATTEST:

       /s/ Gayle A. Matsuoka
- -------------------------------------
Name:Gayle A. Matsuoka
Title:Corporate Secretary

                                      B-6
<PAGE>

                                FIRST AMENDMENT
                                       TO
                             BANK MERGER AGREEMENT

   THIS FIRST AMENDMENT TO BANK MERGER AGREEMENT (this "First Amendment"),
dated as of January 21, 2000, is made by and among GOLD BANK, currently a
Kansas banking association and formerly a national banking association ("Gold
Bank"), and a direct subsidiary of Gold Banc Corporation, Inc., a Kansas
corporation ("Gold Banc"), and FIRST BUSINESS BANK OF KANSAS CITY, N.A., a
national banking association (the "Bank"), and a subsidiary of First Business
Bancshares of Kansas City, Inc., a Missouri corporation (the "Company").

                                    RECITALS

   A. Gold Bank and the Bank entered into a Bank Merger Agreement, dated as of
December 10, 1999 (the "Original Agreement"), providing for the merger of the
Bank with and into Gold Bank (the "Bank Merger").

   B. Gold Bank and the Bank agree that it is in the best interests of the
parties to increase the exchange ratio by giving more shares of Gold Banc
Common Stock to the Bank minority shareholders as Merger consideration and for
the Bank to eliminate the condition to closing that the Average Gold Bank Stock
Price is not less then $10.50 (which was in the Merger Agreement and,
indirectly, a condition to the Bank Merger Agreement).

   C. Gold Bank and the Bank desire to amend the Original Agreement in the
manner set forth in this First Amendment (the Original Agreement, as amended by
this First Amendment, is referred to herein as the "Agreement").

                                   AGREEMENT

   ACCORDINGLY, in consideration of the premises, the mutual covenants and
agreements set forth herein and other good and valuable consideration, the
receipt and sufficiency of which are hereby acknowledged, the parties hereto
agree as follows:

   1. Definitions. All capitalized terms not otherwise defined herein shall
have the meanings set forth in the Original Agreement.

   2. Revised Exchange Ratio. Section 2.1(c) of the Original Agreement is
hereby amended to read as follows:

     (b) Each outstanding share of Bank Common Stock (excluding Bank
  Dissenting Shares as defined in Section 2.3 hereof) that is not owned by
  the Surviving Corporation immediately prior to the Bank Merger Effective
  Time shall be converted into 9.5962 shares (the "Bank Merger Exchange
  Ratio") of Gold Banc Common Stock. Fractions of shares determined pursuant
  to this Section 2.1(c) shall be rounded to three decimal places.

   3. Conforming Change to Section 2.1. The last sentence of Section 2.1, which
immediately follows Section 2.1(c), shall be deleted.

   4. Miscellaneous. The parties to this First Amendment ratify and approve all
of the remaining terms and provisions of the Original Agreement not
specifically modified or amended in this First Amendment. In the event that any
term or provisions of this First Amendment is inconsistent with the terms and
provisions of the Original Agreement, the terms and provisions of this First
Amendment shall control.

                                      B-7
<PAGE>

   5. Counterparts. This First Amendment may be executed in counterparts, each
of which shall be deemed an original and all of which, taken together, shall
constitute a single instrument.

   6. Governing Law. This First Amendment shall be governed by and construed
and enforced in accordance with the laws of the State of Kansas.

   IN WITNESS WHEREOF, the parties hereto have duly executed this Agreement as
of the date first above written.

                                          Gold Bank

                                                 /s/ Michael W. Gullion
                                          By: _________________________________
                                            Name: Michael W. Gullion
                                            Title:President and Chief
                                            Executive Officer

Attest:

/s/ Steven E. Rector
_________________________________
Name: Steven E. Rector
Title:Cashier

                                          First Business Bank of Kansas City,
                                           N.A.

                                              /s/ Frederick B. Poccia, Jr.
                                          By: _________________________________
                                            Name: Frederick B. Poccia, Jr.
                                            Title:President and Chief
                                            Executive Officer

Attest:

/s/ Gayle Matsuoka
_________________________________
Name: Gayle Matsuoka
Title:Secretary

                                      B-8
<PAGE>

                                                                      Appendix C

                    Opinion of Keefe, Bruyette & Woods, Inc.
January 27, 2000

Board of Directors
First Business Bancshares of Kansas City, Inc.
800 West 47th Street
Kansas City, MO 64112

Gentlemen:

   You have requested our opinion as investment bankers as to the fairness,
from a financial point of view, to the common stockholders of First Business
Bancshares of Kansas City, Inc. (the "Company") of the consideration in the
proposed merger (the "Merger") of the Company with and into Gold Banc
Corporation, Inc. ("Gold Banc"), pursuant to the Agreement and Plan of
Reorganization dated as of October 19, 1999 and the First Amendment to the
Agreement and Plan of Reorganization dated January 21, 2000 between the Company
and Gold Banc (the "Agreement"). Under the terms of the Merger, each
outstanding share of common stock, $1.00 par value, of the Company shall be
converted into the right to receive 10.3552 shares of Gold Banc common stock,
$1.00 par value, (the "Exchange Ratio.")

   Keefe, Bruyette & Woods, Inc. as part of its investment banking business, is
continually engaged in the valuation of banking businesses and their securities
in connection with mergers and acquisitions, negotiated underwritings,
competitive biddings, secondary distributions of listed and unlisted
securities, private placements and valuations for estate, corporate and other
purposes. As specialists in the securities of banking companies, we have
experience in, and knowledge of, the valuation of banking enterprises. In the
ordinary course of our business as a broker-dealer, we may, from time to time,
purchase securities from, and sell securities to, Gold Banc and as a market
maker in securities we may from time to time have a long or short position in,
and buy or sell, debt or equity securities of Gold Banc for our own account and
for the accounts of our customers. We have acted exclusively for the Board of
Directors of the Company in rendering this fairness opinion and will receive a
fee from the Company for our services.

   In rendering our opinion, we have (i) reviewed, among other things, the
Agreement, Audited Financial Statements of the Company and Annual Reports to
stockholders and Annual Report on Form 10-K of Gold Banc for the three years
ended December 31, 1998, certain interim reports of the Company and certain
interim reports to stockholders and Quarterly Reports on Form 10-Q of Gold Banc
and certain internal financial analyses and forecasts for the Company prepared
by management; (ii) held discussions with members of senior management of the
Company and Gold Banc regarding past and current business operations,
regulatory relationships, financial condition and future prospects of the
respective companies; (iii) compared certain financial and stock market
information for Gold Banc with similar information for certain other companies
the securities of which are publicly traded; (iv) reviewed the financial terms
of certain recent business combinations in the banking industry; and (v)
performed such other studies and analyses as we considered appropriate.

   In conducting our review and arriving at our opinion, we have relied upon
and assumed the accuracy and completeness of all of the financial and other
information provided to us or publicly available and we have not assumed any
responsibility for independently verifying any of such information. We have
relied upon the management of the Company as to the reasonableness and
achievability of the financial and operating forecasts and projections (and the
assumptions and bases therefor) provided to us, and we have assumed that such

                                      C-1
<PAGE>

First Business Bancshares of Kansas City, Inc.
Board of Directors
Page 2

forecasts and projections reflect the best currently available estimates and
judgments of the Company and that such forecasts and projections will be
realized in the amounts and in the time periods currently estimated by such
management. We have also assumed, without independent verification, that the
aggregate allowances for loan losses for the Company and Gold Banc are adequate
to cover such losses. In rendering our opinion, we have not made or obtained
any evaluations or appraisals of the property of the Company or Gold Banc, nor
have we examined any individual credit files.

   We have considered such financial and other factors as we have deemed
appropriate under the circumstances, including among others the following: (i)
the historical and current financial position and results of operations of the
Company and Gold Banc; (ii) the assets and liabilities of the Company and Gold
Banc; and (iii) the nature and terms of certain other merger transactions
involving thrift and bank holding companies. We have also taken into account
our assessment of general economic, market and financial conditions and our
experience in other transactions, as well as our experience in securities
valuation and our knowledge of the banking industry generally. Our opinion is
necessarily based upon conditions as they exist and can be evaluated on the
date hereof and the information made available to us through the date hereof.

   Based upon and subject to the foregoing, it is our opinion that, as of the
date hereof, the Exchange Ratio is fair, from a financial point of view, to the
common stockholders of the Company.

                                          Very truly yours,

                                          KEEFE, BRUYETTE & WOODS, INC.

                                      C-2


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission