UIH AUSTRALIA PACIFIC INC
10-Q, 2000-05-15
CABLE & OTHER PAY TELEVISION SERVICES
Previous: GOLD BANC CORP INC, 10-Q, 2000-05-15
Next: PEGASUS COMMUNICATIONS CORP, 10-Q, 2000-05-15




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                      For the quarter ended March 31, 2000

                                       or

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

               For the transition period from _______ to_________

                          Commission File No. 333-05017

                         United Australia/Pacific, Inc.
             (Exact name of Registrant as specified in its charter)

           State of Colorado                                     84-1341958
    (State or other jurisdiction of                           (I.R.S. Employer
     incorporation or organization)                          Identification No.)

    4643 South Ulster Street, #1300
            Denver, Colorado                                        80237
(Address of principal executive offices)                         (Zip code)

       Registrant's telephone number, including area code: (303) 770-4001







Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. Yes  X   No
                      ---     ---

The Company has no  publicly-traded  shares of capital stock.  As of May 8, 2000
the Company had 17,810,299 shares of common stock outstanding.



<PAGE>
<TABLE>
<CAPTION>

                                               United Australia/Pacific, Inc.
                                                      TABLE OF CONTENTS



                                                                                                                 Page
                                                                                                                Number
                                                                                                                ------
                                               PART I - FINANCIAL INFORMATION
                                               ------------------------------

<S>                                                                                                               <C>
Item 1 - Financial Statements
- ------

     Condensed Consolidated Balance Sheets as of March 31, 2000 and December 31, 1999 (Unaudited).............     2

     Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2000
         and 1999 (Unaudited).................................................................................     3

     Condensed Consolidated Statement of Stockholders' Deficit for the Three Months Ended March 31, 2000
         (Unaudited)..........................................................................................     4

     Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2000 and
         1999 (Unaudited)....................................................................................      5

     Notes to Condensed Consolidated Financial Statements (Unaudited)........................................      6


Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations...............     16
- ------

Item 3 - Quantitative and Qualitative Disclosure about Market Risk...........................................     22
- ------




                                                 PART II - OTHER INFORMATION
                                                 ---------------------------


Item 6 - Exhibits and Reports on Form 8-K....................................................................     24
- ------

</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                               UNITED AUSTRALIA/PACIFIC, INC.
                                            CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (Stated in thousands, except share and per share amounts)
                                                         (Unaudited)

                                                                                                            As of        As of
                                                                                                          March 31,    December 31,
                                                                                                             2000         1999
                                                                                                          ---------    ------------
ASSETS
<S>                                                                                                       <C>            <C>
Current assets:
  Cash and cash equivalents...........................................................................    $  5,068       $  6,028
  Short-term liquid investments.......................................................................     231,775        269,393
  Subscriber receivables, net.........................................................................       7,981          8,177
  Related party receivables...........................................................................       2,390          1,645
  Other receivables...................................................................................       2,853          6,196
  Stock subscription receivable.......................................................................     101,645              -
  Inventory...........................................................................................      13,615         14,193
  Prepaids and other current assets...................................................................       4,235          5,146
                                                                                                          --------     ----------
       Total current assets...........................................................................     369,562        310,778
Investments in and advances to affiliated companies, accounted for under the equity method, net.......      28,757         28,546
Property, plant and equipment, net of accumulated depreciation of $267,378 and $261,891,
  respectively........................................................................................     206,152        219,394
Goodwill and other intangible assets, net of accumulated amortization of $25,047 and $23,536,
  respectively........................................................................................      81,878         91,346
Deferred financing costs, net of accumulated amortization of $5,270 and $4,427, respectively..........      14,783         16,377
Other non-current assets, net.........................................................................       3,041            150
                                                                                                          --------       --------
Total assets..........................................................................................    $704,173       $666,591
                                                                                                          ========       ========

LIABILITIES AND STOCKHOLDERS' DEFICIT
Current liabilities:
  Accounts payable....................................................................................    $  9,376       $ 16,463
  Accrued liabilities.................................................................................      31,181         32,151
  Construction payables...............................................................................       3,670          4,370
  Current portion of due to parent....................................................................      13,547         12,754
  Current portion of notes payable....................................................................       3,004              -
  Current portion of other long-term debt.............................................................       1,011          1,500
                                                                                                          --------       --------
       Total current liabilities......................................................................      61,789         67,238
Due to parent.........................................................................................       8,904          9,621
Senior discount notes.................................................................................     421,895        407,945
Other long-term debt..................................................................................     260,357        261,151
Deferred tax liability................................................................................         938          1,014
Other long-term liabilities...........................................................................       1,388            456
                                                                                                          --------       --------
       Total liabilities..............................................................................     755,271        747,425
                                                                                                          --------       --------

Minority interest in subsidiary.......................................................................      95,960         74,070
                                                                                                          --------       --------

Stockholders' deficit:
  Preferred stock, $0.01 par value, 1,000,000 shares authorized, none issued and outstanding..........           -              -
  Common stock, $0.01 par value, 30,000,000 shares authorized, 17,810,299 shares issued and
    outstanding.......................................................................................         178            178
  Additional paid-in capital..........................................................................     331,711        331,688
  Deferred compensation...............................................................................     (16,489)       (18,343)
  Accumulated deficit.................................................................................    (423,249)      (445,844)
  Other cumulative comprehensive loss.................................................................     (39,209)       (22,583)
                                                                                                          --------       --------
       Total stockholders' deficit....................................................................    (147,058)      (154,904)
                                                                                                          --------       --------
       Total liabilities and stockholders' deficit....................................................    $704,173       $666,591
                                                                                                          ========       ========


              The  accompanying notes are an integral part of these condensed consolidated financial statements.
</TABLE>

                                                              2


<PAGE>
<TABLE>
<CAPTION>

                                               UNITED AUSTRALIA/PACIFIC, INC.
                                       CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Stated in thousands, except share and per share amounts)
                                                         (Unaudited)

                                                                                                   For the Three Months Ended
                                                                                                           March 31,
                                                                                              -----------------------------------
                                                                                                  2000                  1999
                                                                                              -------------         -------------
<S>                                                                                            <C>                   <C>
Revenue.....................................................................................   $   46,344            $   30,432

System operating expense, including related party expense of $600 and $1,393,
  respectively..............................................................................      (35,617)              (23,233)
System selling, general and administrative expense..........................................      (14,776)              (10,653)
Corporate general and administrative expense, including management fees and allocated
  expense from related party of $236 and $1,008, respectively...............................       (2,719)               (1,029)
Depreciation and amortization...............................................................      (30,027)              (24,461)
                                                                                               ----------            ----------
        Operating loss......................................................................      (36,795)              (28,944)

Gain on issuance of common equity securities by subsidiary..................................       66,772                     -
Interest income.............................................................................        3,148                    33
Interest expense............................................................................      (19,299)              (14,922)
Other expense, net..........................................................................         (182)                 (330)
                                                                                               ----------            ----------
       Income (loss) before income taxes and other items....................................       13,644               (44,163)

Income tax expense..........................................................................          (75)                    -
Minority interest in subsidiary.............................................................        9,607                     -
Share in results of affiliated companies, net...............................................         (581)               (3,372)
                                                                                               ----------            ----------
       Net income (loss)....................................................................   $   22,595            $  (47,535)
                                                                                               ==========            ==========

Foreign currency translation adjustments....................................................   $  (16,626)           $    1,258
                                                                                               ==========            ==========
       Comprehensive income (loss)..........................................................   $    5,969            $  (46,277)
                                                                                               ==========            ==========

Net income (loss) per common share:
       Basic net income (loss)..............................................................   $     1.27            $    (2.67)
                                                                                               ==========            ==========
       Diluted net income (loss)............................................................   $     1.23            $    (2.67)
                                                                                               ==========            ==========

Weighted-average number of common shares outstanding:
       Basic................................................................................   17,810,299            17,810,249
                                                                                               ==========            ==========
       Diluted..............................................................................   18,298,249            17,810,249
                                                                                               ==========            ==========




              The  accompanying notes are an integral part of these condensed consolidated financial statements.
</TABLE>

                                                              3
<PAGE>
<TABLE>
<CAPTION>

                                               UNITED AUSTRALIA/PACIFIC, INC.
                                CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT
                                       (Stated in thousands, except share amounts)
                                                      (Unaudited)


                                                                                                            Other
                                             Common Stock       Additional                                Cumulative
                                         --------------------    Paid-In      Deferred     Accumulated   Comprehensive
                                           Shares      Amount    Capital    Compensation     Deficit        Loss(1)        Total
                                         ----------  --------   ----------  ------------   -----------   -------------   ---------
<S>                                      <C>           <C>       <C>          <C>           <C>            <C>           <C>
Balances, December 31, 1999............. 17,810,299    $178      $331,688     $(18,343)     $(445,844)     $(22,583)     $(154,904)

Cash contributions from parent..........          -       -            23            -              -             -             23

Amortization of deferred compensation...          -       -             -        1,854              -             -          1,854

Net income..............................          -       -             -            -         22,595             -         22,595

Change in cumulative translation
  adjustments...........................          -       -             -            -              -       (16,626)       (16,626)

                                         ==========    ====      ========     ========      =========      ========      =========
Balances, March 31, 2000................ 17,810,299    $178      $331,711     $(16,489)     $(423,249)     $(39,209)     $(147,058)
                                         ==========    ====      ========     ========      =========      ========      =========


(1) As of March 31, 2000, Other Cumulative Comprehensive Loss represents foreign currency translation adjustments only.























              The  accompanying notes are an integral part of these condensed consolidated financial statements.
</TABLE>

                                                              4
<PAGE>
<TABLE>
<CAPTION>

                                               UNITED AUSTRALIA/PACIFIC, INC.
                                     CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                   (Stated in thousands)
                                                        (Unaudited)

                                                                                                     For the Three Months Ended
                                                                                                              March 31,
                                                                                                  --------------------------------
                                                                                                      2000               1999
                                                                                                  ------------       -------------
<S>                                                                                                  <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)...............................................................................     $22,595            $(47,535)
Adjustments to reconcile net income (loss) to net cash flows from operating activities:
  Gain on issuance of common equity securities by subsidiary....................................     (66,772)                  -
  Share in results of affiliated companies, net.................................................      (1,508)              1,777
  Minority interest in subsidiaries.............................................................      (9,607)                  -
  Depreciation and amortization.................................................................      30,027              24,461
  Allocation of expense accounted for as capital contributions by parent........................           -                 789
  Stock-based compensation expense..............................................................       2,459                   -
  Accretion of interest on senior notes and amortization of deferred financing costs............      15,010              12,731
  Increase in receivables, net..................................................................      (1,303)               (974)
  (Increase) decrease in other assets...........................................................      (2,210)              2,135
  Increase (decrease) in accounts payable, accrued liabilities and other........................       1,373              (5,612)
                                                                                                     -------            --------
Net cash flows from operating activities........................................................      (9,936)            (12,228)
                                                                                                     -------            --------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of short-term liquid investments.......................................................    (489,594)             (1,066)
Sale of short-term liquid investments...........................................................     507,753               1,060
Investments in and advances to affiliated companies and acquisition of assets...................      (2,578)             (5,177)
Distribution received from affiliated company...................................................       1,576                   -
Capital expenditures............................................................................     (29,201)            (22,064)
Other...........................................................................................        (387)                852
                                                                                                     -------            --------
Net cash flows from investing activities........................................................     (12,431)            (26,395)
                                                                                                     -------            --------

CASH FLOWS FROM FINANCING ACTIVITIES:
Cash contributed from parent.....................................................................         23              19,230
Proceeds from issuance of common stock in connection with subsidiary option plan.................        537                   -
Borrowings on the New Austar Bank Facility and Saturn Bank Facility..............................     18,162              18,941
Borrowings on other debt, net....................................................................      3,113                  37
                                                                                                     -------            --------
Net cash flows from financing activities.........................................................     21,835              38,208
                                                                                                     -------            --------

EFFECT OF EXCHANGE RATES ON CASH.................................................................       (428)                406
                                                                                                     -------            --------
DECREASE IN CASH AND CASH EQUIVALENTS............................................................       (960)                 (9)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD...................................................      6,028                 181
                                                                                                     -------            --------
CASH AND CASH EQUIVALENTS, END OF PERIOD.........................................................    $ 5,068            $    172
                                                                                                     =======            ========

SUPPLEMENTAL CASH FLOW DISCLOSURES:
Cash paid for interest...........................................................................    $ 6,018            $  2,311
                                                                                                     =======            ========
Cash received for interest.......................................................................    $ 2,027            $      8
                                                                                                     =======            ========



              The  accompanying notes are an integral part of these condensed consolidated financial statements.
</TABLE>

                                                              5



<PAGE>


                         UNITED AUSTRALIA/PACIFIC, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                              AS OF MARCH 31, 2000
                                   (Unaudited)


1.   ORGANIZATION AND NATURE OF OPERATIONS

United Australia/Pacific,  Inc. (the "Company" or "United A/P") a majority-owned
subsidiary of United Asia/Pacific Communications, Inc. ("UAP"), which is in turn
an indirect  wholly-owned  subsidiary of UnitedGlobalCom,  Inc. ("United"),  was
formed on October  14,  1994,  for the  purpose  of  developing,  acquiring  and
managing  foreign pay  television,  programming  and telephone  operations.  The
following chart presents a summary of the Company's  ownership structure and its
significant investments in telecommunications as of March 31, 2000.


          ***********************************************************
          *                                                         *
          *                         United                          *
          *                                                         *
          ***********************************************************
                                       *
                              100%     *
          ***********************************************************
          *                                                         *
          *      United International Properties, Inc. ("UIPI")     *
          *                                                         *
          ***********************************************************
                                       *
                              100%     *
          ***********************************************************
          *                                                         *
          *                           UAP                           *
          *                                                         *
          ***********************************************************
                                       *
                              100%     *
          ***********************************************************
          *                                                         *
          *                      The Company                        *
          *                                                         *
          ***********************************************************
                                       *
                              72.3%    *
          ***********************************************************
          *          Austar United Communications Limited           *
          *                    ("Austar United")                    *
          *                                                         *
          ***********************************************************
                                       *
                                       *
          ***********************************************************
          *                                                         *
          *Australia:                                               *
          * Austar Entertainment Pty Limited ("Austar")     100.0%  *
          * XYZ Entertainment Pty Limited ("XYZ                     *
          *  Entertainment")                                 50.0%  *
          *New Zealand:                                             *
          * Saturn Communications Limited ("Saturn")        100.0%  *
          *                                                         *
          ***********************************************************




                                       6
<PAGE>


                         UNITED AUSTRALIA/PACIFIC, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States ("U.S.  GAAP")  requires  management to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities and the disclosure of contingent  assets and liabilities at the date
of the financial  statements  and the reported  amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

PRINCIPLES OF CONSOLIDATION

The  accompanying  interim  condensed   consolidated  financial  statements  are
unaudited and include the accounts of the Company and all subsidiaries where the
Company  exercises a controlling  financial  interest through the ownership of a
majority  voting  interest.  On July 27, 1999,  Austar United  acquired from the
minority  shareholder  of Saturn  ("SaskTel")  its 35.0%  interest  in Saturn in
exchange for 13,659,574 of Austar United's  shares,  thereby  increasing  Austar
United's ownership interest in Saturn from 65.0% to 100%. As a result, Saturn is
consolidated in these financial  statements for the three months ended March 31,
2000. During the first quarter 1999, the Company accounted for its investment in
Saturn under the equity method in order to comply with the consensus guidance of
the Emerging Issues Task Force regarding Issue 96-16 ("EITF 96-16"), and related
rules of the Securities and Exchange  Commission  ("SEC"),  because  SaskTel had
participating  approval  or veto  rights  with  respect to  certain  significant
decisions  of  Saturn  in the  ordinary  course  of  business.  All  significant
intercompany accounts and transactions have been eliminated in consolidation.

CASH AND CASH EQUIVALENTS AND SHORT-TERM LIQUID INVESTMENTS

Cash and cash equivalents  include cash and investments with original maturities
of less than three months. Short-term liquid investments include certificates of
deposit,   commercial  paper  and  government  securities  which  have  original
maturities  greater  than three months but less than twelve  months.  Short-term
liquid investments are classified as available-for-sale and are reported at fair
market value.

INVENTORIES

Inventories  are  stated at the  lower of cost  (first-in,  first-out  basis) or
market.

INVESTMENTS  IN AND ADVANCES TO  AFFILIATED  COMPANIES,  ACCOUNTED FOR UNDER THE
EQUITY METHOD

For those investments in unconsolidated  subsidiaries and companies in which the
Company's voting interest is 20.0% to 50.0%, the Company's  investments are held
through a combination  of voting common stock,  preferred  stock,  debentures or
convertible debt and/or the Company exerts  significant  influence through board
representation  and  management  authority,  the equity  method of accounting is
used.  Under this  method,  the  investment,  originally  recorded  at cost,  is
adjusted to  recognize  the  Company's  proportionate  share of net  earnings or
losses of the  affiliate,  limited to the extent of the Company's  investment in
and advances to the  affiliate,  including any debt  guarantees or other funding
commitments.  The  Company's  proportionate  share of net  earnings or losses of
affiliates  includes  the  amortization  of the  excess  of its  cost  over  its
proportionate interest in each affiliate's net tangible assets.

PROPERTY, PLANT AND EQUIPMENT

Property,  plant  and  equipment  is stated  at cost.  Additions,  replacements,
installation costs and major improvements are capitalized,  and costs for normal
repair and  maintenance of property,  plant and equipment are charged to expense
as incurred.  Upon disconnection of a microwave multi-point  distribution system
("MMDS") or direct-to-home  ("DTH") subscriber,  the remaining book value of the
subscriber   equipment,   excluding   converters   which  are   recovered   upon
disconnection,  and the unamortized portion of capitalized labor are written off
and accounted for as additional depreciation expense. Depreciation is calculated
using the straight-line method over the estimated economic life of the asset.


                                       7
<PAGE>

                         UNITED AUSTRALIA/PACIFIC, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The  economic  lives of property,  plant and  equipment  at  acquisition  are as
follows:

     Subscriber premises equipment and converters..........      3-10 years
     MMDS/DTH distribution facilities......................      5-10 years
     Cable distribution networks...........................      5-10 years
     Office equipment, furniture and fixtures..............      3-10 years
     Buildings and leasehold improvements..................      3-10 years
     Other.................................................      3-10 years

GOODWILL AND OTHER INTANGIBLE ASSETS

The excess of investments  in  consolidated  subsidiaries  over the net tangible
asset value at acquisition is amortized using the  straight-line  method over 15
years.  The acquisition of MMDS licenses has been recorded at fair market value,
and  amortization  expense is computed using the  straight-line  method over the
term of the license, up to a maximum of 15 years.

RECOVERABILITY AMOUNTS OF TANGIBLE AND INTANGIBLE ASSETS

The Company  evaluates the carrying value of all tangible and intangible  assets
whenever  events or  circumstances  indicate  the  carrying  value of assets may
exceed their  recoverable  amounts.  An impairment  loss is recognized  when the
estimated  future cash flows  (undiscounted  and without  interest)  expected to
result from the use of an asset are less than the carrying  amount of the asset.
Measurement  of an  impairment  loss is based on fair  value of the asset if the
asset is expected to be held and used,  which would  generally be computed using
discounted  cash flows.  Measurement of an impairment loss for an asset held for
sale would be based on fair market value less estimated costs to sell.

DEFERRED FINANCING COSTS

Costs to obtain debt  financing are  capitalized  and amortized over the life of
the debt facility using the effective interest method.

REVENUE RECOGNITION

Revenue is primarily  derived from the sale of  multi-channel  cable  television
services to subscribers and is recognized in the period the related services are
provided.  Initial  installation fees are recognized as revenue in the period in
which the installation  occurs, to the extent  installation fees are equal to or
less than direct selling costs, which are expensed.  To the extent  installation
fees exceed  direct  selling  costs,  the excess fees are deferred and amortized
over the average contract period.  All installation  fees and related costs with
respect to  reconnections  and  disconnections  are  recognized in the period in
which the reconnection or  disconnection  occurs because  reconnection  fees are
charged at a level equal to or less than related reconnection costs.

STOCK-BASED COMPENSATION

Stock-based  compensation is recognized using the intrinsic value method for the
Austar United stock option plan,  which results in compensation  expense for the
difference  between the grant price and the fair market value of Austar United's
common stock at each new measurement  date for options granted prior to July 27,
1999.  With  respect to this plan,  the rights  conveyed  to  employees  are the
substantive equivalents to stock appreciation rights.

STAFF ACCOUNTING BULLETIN NO. 51 ("SAB 51") ACCOUNTING POLICY

Gains realized as a result of stock issuances by the Company's  subsidiaries are
recorded in the statement of operations,  except for any transactions which must
be credited directly to equity in accordance with the provisions of SAB 51.

BASIC AND DILUTED NET INCOME (LOSS) PER SHARE

"Basic net income  (loss) per share" is determined by dividing net income (loss)
available to common stockholders by the weighted-average number of common shares
outstanding  during each period.  "Diluted net income (loss) per share" includes
the effects of potentially  issueable  common stock,  but only if dilutive.  The
Company's warrants (see Note 7) are included in the Company's diluted net income
(loss) per share amounts for first quarter 1999 and 2000.

                                       8
<PAGE>

                         UNITED AUSTRALIA/PACIFIC, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


FOREIGN OPERATIONS AND FOREIGN EXCHANGE RATE RISk

The functional  currency for the Company's foreign  operations is the applicable
local currency for each  affiliate  company.  Assets and  liabilities of foreign
subsidiaries  are translated at exchange rates in effect at period-end,  and the
statements of operations are translated at the average exchange rates during the
period.  Exchange rate  fluctuations on translating  foreign currency  financial
statements  into U.S.  dollars  that  result in  unrealized  gains or losses are
referred to as translation  adjustments.  Cumulative translation adjustments are
recorded as a separate  component of  stockholders'  deficit and are included in
other cumulative comprehensive income (loss).

Transactions  denominated  in  currencies  other  than the  local  currency  are
recorded based on exchange rates at the time such transactions arise. Subsequent
changes in  exchange  rates  result in  transaction  gains and losses  which are
reflected in income as unrealized (based on period-end translations) or realized
upon settlement of the transactions.

Cash flows from the  Company's  operations in foreign  countries are  translated
based on their functional currencies. As a result, amounts related to assets and
liabilities reported in the consolidated statements of cash flows will not agree
to changes in the corresponding balances in the consolidated balance sheets. The
effects of exchange rate changes on cash balances held in foreign currencies are
reported as a separate line item below cash flows from financing activities.

Certain of the  Company's  foreign  operating  companies  have notes payable and
notes  receivable  that are  denominated  in a  currency  other  than  their own
functional currency.  In general, the Company and the operating companies do not
execute hedge  transactions to reduce the Company's exposure to foreign currency
exchange rate risks. Accordingly, the Company may experience economic loss and a
negative  impact on earnings and equity with respect to its holdings solely as a
result of foreign currency exchange rate fluctuations.

NEW ACCOUNTING PRINCIPLES

The Financial  Accounting  Standards Board ("FASB") recently issued Statement of
Financial Accounting  Standards No. 133, "Accounting for Derivative  Instruments
and Hedging  Activities" ("SFAS 133"),  which requires that companies  recognize
all  derivatives  as either assets or  liabilities  in the balance sheet at fair
value.  Under  SFAS  133,  accounting  for  changes  in fair  market  value of a
derivative  depends on its intended use and  designation.  SFAS 133 is effective
for  fiscal  years  beginning  after June 15,  2000.  The  Company is  currently
assessing the effect of this new standard.

In December 1999, the staff of the SEC issued Staff Accounting  Bulletin No. 101
("SAB 101") "Views on Selected  Revenue  Recognition  Issues" which provides the
staff's views in applying U.S. GAAP to selected revenue  recognition issues. SAB
101 is effective  second  quarter 2000.  The Company is currently  assessing the
effect of SAB 101.

RECLASSIFICATIONS

Certain  prior year amounts have been  reclassified  to conform with the current
year presentation.

3.   ACQUISITIONS AND OTHER

SECONDARY OFFERING. On March 29, 2000, Austar United sold 20.0 million shares on
the Australian Stock Exchange (the "Secondary  Offering") at Australian  dollars
("A$")  8.50  ($5.20) per share for gross and net  proceeds of A$170.0  ($104.0)
million  and A$167.5  ($102.4)  million,  respectively,  to be received in April
2000.  Based on the carrying value of the Company's  investment in Austar United
as of March 29, 2000, the Company  recognized a gain of $66.8 million  resulting
from the step-up in the carrying  amount of the  Company's  investment in Austar
United,  in accordance  with SAB 51. No deferred taxes were recorded  related to
this gain due to the Company's intent on holding its investment in Austar United
indefinitely.

Austar  United's  initial  public  offering  ("Austar  United IPO") in July 1999
reduced the  Company's  ownership  interest  from 100% to  approximately  75.5%.
Subsequent  stock  option  exercises  and the  Secondary  Offering  reduced  the
Company's ownership interest to 72.3% as of March 31, 2000. Including all vested
stock options granted to employees,  the Company's  ownership interest in Austar
United on a fully diluted basis was approximately 70.4% at March 31, 2000.

ACQUISITION. Effective January 20, 2000, Austar United acquired a 50.0% interest
in  Massive  Media Pty  Limited  ("Massive  Media")  which  owns 100% of Massive
Interactive Pty Limited and 75.0% of Massive  Technologies Pty Limited for A$4.4
($3.0) million  including A$0.6 ($0.4) million in Austar United shares and A$3.8
($2.6) million in cash.

                                       9
<PAGE>

                         UNITED AUSTRALIA/PACIFIC, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


4.   INVESTMENTS  IN AND ADVANCES TO AFFILIATED  COMPANIES,  ACCOUNTED FOR UNDER
     THE EQUITY METHOD
<TABLE>
<CAPTION>
                                                                            As of March 31, 2000
                                          -------------------------------------------------------------------------------------
                                            Investments in                     Cumulative Share      Cumulative
                                            and Advances to      Dividends      in Results of        Translation
                                          Affiliated Companies   Received    Affiliated Companies    Adjustments      Total
                                          --------------------   ---------   --------------------    -----------   ------------
                                                                             (In thousands)
     <S>                                        <C>               <C>               <C>                  <C>          <C>
     XYZ Entertainment...................       $44,306          $(1,576)          $(17,520)            $  692       $25,902
     Other...............................         2,929                -                 34               (108)        2,855
                                                -------          -------           --------             ------       -------
         Total...........................       $47,235          $(1,576)          $(17,486)            $  584       $28,757
                                                =======          =======           ========             ======       =======

                                                                         As of December 31, 1999
                                          ---------------------------------------------------------------------------
                                             Investments in          Cumulative Share      Cumulative
                                             and Advances to           in Results of       Translation
                                          Affiliated Companies     Affiliated Companies    Adjustments      Total
                                         ---------------------     --------------------    -----------   ------------
                                                                             (In thousands)

     XYZ Entertainment..................        $44,306                  $(18,564)           $2,804        $28,546
                                                -------                  --------            ------        -------
         Total..........................        $44,306                  $(18,564)           $2,804        $28,546
                                                =======                  ========            ======        =======
</TABLE>

5.   PROPERTY, PLANT AND EQUIPMENT
<TABLE>
<CAPTION>
                                                                                     As of          As of
                                                                                   March 31,     December 31,
                                                                                     2000           1999
                                                                                  ----------     ------------
                                                                                        (In thousands)
     <S>                                                                           <C>             <C>
     Subscriber premises equipment and converters..............................    $266,926        $276,725
     MMDS/DTH distribution facilities..........................................      60,776          64,373
     Cable distribution networks...............................................      89,844          91,298
     Office equipment, furniture and fixtures..................................      30,226          23,111
     Buildings and leasehold improvements......................................       5,647           5,645
     Other.....................................................................      20,111          20,133
                                                                                   --------        --------
                                                                                    473,530         481,285
        Accumulated depreciation...............................................    (267,378)       (261,891)
                                                                                   --------        --------
        Net property, plant and equipment......................................    $206,152        $219,394
                                                                                   ========        ========
</TABLE>

6.   GOODWILL AND OTHER INTANGIBLE ASSETS
<TABLE>
<CAPTION>
                                                                                     As of          As of
                                                                                   March 31,     December 31,
                                                                                     2000           1999
                                                                                  ----------     ------------
                                                                                        (In thousands)
     <S>                                                                           <C>             <C>
     Austar United.............................................................    $106,925        $114,882
        Accumulated amortization...............................................     (25,047)        (23,536)
                                                                                   --------        --------
        Net goodwill and other intangible assets...............................    $ 81,878        $ 91,346
                                                                                   =========       ========
</TABLE>


                                       10
<PAGE>

                         UNITED AUSTRALIA/PACIFIC, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


7.    SENIOR DISCOUNT NOTES
<TABLE>
<CAPTION>
                                                                                     As of          As of
                                                                                   March 31,     December 31,
                                                                                     2000           1999
                                                                                  ----------     ------------
                                                                                        (In thousands)
     <S>                                                                           <C>             <C>
     May 1996 Notes ...........................................................    $381,992        $369,111
     September 1997 Notes .....................................................      39,903          38,834
                                                                                   --------        --------
        Total senior discount notes............................................    $421,895        $407,945
                                                                                   ========        ========
</TABLE>

MAY 1996 NOTES

The 14.0% senior notes,  which the Company issued in May 1996 at a discount from
their principal amount of $443.0 million (the "May 1996 Notes"), had an accreted
value of $382.0  million as of March 31, 2000.  On and after May 15, 2001,  cash
interest  will  accrue  and  will be  payable  semi-annually  on each May 15 and
November 15,  commencing  November 15, 2001.  The May 1996 Notes are due May 15,
2006.  Effective May 16, 1997, the interest rate on these notes  increased by an
additional  0.75%  per  annum to  14.75%.  On  October  14,  1998,  the  Company
consummated  an equity sale  resulting in gross proceeds to the Company of $70.0
million which  reduced the interest rate from 14.75% to 14.0% per annum.  Due to
the increase in the interest rate effective May 16, 1997 until  consummation  of
the equity sale, the May 1996 Notes will accrete to a principal amount of $447.4
million on May 15, 2001, the date cash interest begins to accrue.

SEPTEMBER 1997 NOTES

The 14.0% senior notes, which the Company issued in September 1997 at a discount
from their principal  amount of $45.0 million (the "September 1997 Notes"),  had
an accreted  value of $39.9  million as of March 31, 2000.  On and after May 15,
2001, cash interest will accrue and will be payable semi-annually on each May 15
and November 15, commencing  November 15, 2001. The September 1997 Notes are due
May 15, 2006.  Effective  September  23, 1997,  the interest rate on these notes
increased by an additional  0.75% per annum to 14.75%.  On October 14, 1998, the
Company  consummated  an equity sale,  reducing the interest rate from 14.75% to
14.0% per annum.  Due to the increase in the interest rate  effective  September
23, 1997 until  consummation  of the equity sale,  the September 1997 Notes will
accrete to a principal  amount of $45.4  million on May 15, 2001,  the date cash
interest begins to accrue.

On November 17, 1997, pursuant to the terms of the indentures  governing the May
1996 Notes and the September 1997 Notes (collectively, the "Notes"), the Company
issued  warrants  to  purchase  488,000  shares  of  its  common  stock,   which
represented  3.4% of the Company's  common stock at that time.  The warrants are
exercisable  at a price of $10.45 per share which would result in gross proceeds
of  approximately  $5.1 million  upon  exercise.  The  warrants are  exercisable
through May 15,  2006.  The  warrants  were valued at $3.7 million and have been
reflected as an additional  discount to the Notes on a pro-rata  basis and as an
increase  in  additional  paid-in  capital.  Warrants  to acquire 50 shares were
exercised November 24, 1999.

8.   OTHER LONG-TERM DEBT
<TABLE>
<CAPTION>
                                                                                     As of          As of
                                                                                   March 31,     December 31,
                                                                                     2000           1999
                                                                                  ----------     ------------
                                                                                        (In thousands)
     <S>                                                                           <C>             <C>
     New Austar Bank Facility..................................................   $201,530         $202,703
     Saturn Bank Facility......................................................     56,943           57,685
     Capitalized leases and other..............................................      2,895            2,263
                                                                                  --------         --------
                                                                                   261,368          262,651
        Less current portion...................................................     (1,011)          (1,500)
                                                                                  --------         --------
        Total other long-term debt.............................................   $260,357         $261,151
                                                                                  =========        ========
</TABLE>



                                       11
<PAGE>

                         UNITED AUSTRALIA/PACIFIC, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


NEW AUSTAR BANK FACILITY

On April 23, 1999, Austar executed a new syndicated senior secured debt facility
(the "New Austar Bank  Facility")  for A$400.0  million to refinance the A$200.0
million existing bank facility and to fund Austar's  subscriber  acquisition and
working   capital  needs.   The  New  Austar  Bank  Facility   consists  of  two
sub-facilities:  (i) A$200.0 million  amortizing term facility ("Tranche 1") and
(ii) A$200.0 million cash advance facility  ("Tranche 2"). Tranche 1 was used to
refinance  the  existing  bank  facility,  and Tranche 2 is  available  upon the
contribution of additional equity on a 2:1 debt-to-equity basis. As of March 31,
2000, Austar had drawn A$332.0 ($201.5) million on the New Austar Bank Facility.
All of Austar's assets are pledged as collateral for this facility. In addition,
pursuant to this  facility,  Austar cannot pay any  dividends,  interest or fees
under its technical  assistance  agreements  without the consent of the majority
banks.  The New Austar Bank Facility bears interest at the  professional  market
rate in Australia  plus a margin  ranging from 1.75% to 2.25% based upon certain
debt to cash flow  ratios.  The New  Austar  Bank  Facility  is fully  repayable
pursuant to an  amortization  schedule  beginning  December  31, 2002 and ending
March 31, 2006.

SATURN BANK FACILITY

On July 15, 1999,  Saturn closed a syndicated  senior debt facility (the "Saturn
Bank  Facility")  in the  amount of New  Zealand  dollars  ("NZ$")125.0  ($62.2)
million to fund the completion of Saturn's network. As of March 31, 2000, Saturn
had drawn NZ$115.0 ($56.9) million against the facility and expects to draw down
the remaining  balance by the end of fourth  quarter 2000.  The interest rate on
the debt  facility  is 2.75% over the  current  base rate upon draw down and has
averaged  approximately  8.1%. The Saturn Bank Facility is repayable over a five
year period beginning fourth quarter 2001.

OTHER FINANCIAL INSTRUMENTS

Interest  rate swap  agreements  are used by the Company  from time to time,  to
manage  interest rate risk on its floating rate debt  facilities.  Interest rate
swaps are entered into depending on the Company's  assessment of the market, and
generally  are used to  convert  the  floating  rate  debt to fixed  rate  debt.
Interest  differentials  paid  or  received  under  these  swap  agreements  are
recognized  over the life of the contracts as adjustments to the effective yield
of the underlying  debt, and related amounts payable to, or receivable from, the
counterparties are included in the consolidated  balance sheet.  Currently,  the
Company has four interest rate swaps to manage interest rate exposure on the New
Austar  Bank  Facility.  Two  of  these  swap  agreements  expire  in  2002  and
effectively  convert an aggregate  principal amount of A$50.0 ($30.4) million of
variable  rate,  long-term debt into fixed rate  borrowings.  The other two swap
agreements  expire in 2004 and convert an aggregate  principal amount of A$100.0
($60.7) million of variable rate, long-term debt into fixed rate borrowings.  As
of March 31, 2000, the  weighted-average  fixed rate under these  agreements was
5.7%  compared  to a  weighted-average  variable  rate  on the New  Austar  Bank
Facility of approximately 5.5%.

In addition, the Company has an interest rate swap to manage its exposure on the
Saturn Bank Facility which effectively converts an aggregate principal amount of
NZ$75.0  ($37.1)  million  of  variable  rate,  long-term  debt into  fixed rate
borrowings.  The interest rate swap  includes an  increasing  fixed rate with an
additional  margin  which is  expected  to decline  as the debt to EBITDA  ratio
declines.  As of March 31, 2000,  the average fixed rate under the agreement was
6.3% compared to a weighted-average variable rate of 5.2%.

Fair values of the  interest  rate swap  agreements  are based on the  estimated
amounts that the Company would receive or pay to terminate the agreements at the
reporting  date,  taking into  account  current  interest  rates and the current
creditworthiness of the counterparties.

9.   RELATED PARTY

Effective  May 1,  1996,  the  Company  and  United  Management,  Inc.  ("United
Management"),  an indirect wholly-owned subsidiary of United, executed a 10-year
management  services agreement (the "Management  Agreement"),  pursuant to which
United  Management  performs  certain  administrative,   accounting,   financial
reporting and other services for the Company, which has no separate employees of
its own.  Pursuant to the  Management  Agreement,  the  management fee was $0.75
million for the first year of such  agreement  (beginning  May 1, 1996),  and it
increases on each anniversary date of the Management Agreement by 8.0% per year.
Effective March 31, 1997, United Management  assigned its rights and obligations
under the  Management  Agreement to UAP, the  Company's  immediate  parent,  and
extended  the  agreement  for 20 years  from  that  date  (the  "UAP  Management

                                       12
<PAGE>

                         UNITED AUSTRALIA/PACIFIC, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Agreement").  In  addition,  the  Company  reimburses  UAP  or  United  for  any
out-of-pocket  expenses  including travel,  lodging and entertainment  expenses,
incurred by UAP or United on behalf of the  Company.  In December  1997,  United
began allocating corporate general and administrative  expense to the Company in
the form of deemed  capital  contributions,  based on increased  activity at the
operating system level.  This allocation was discontinued as of January 1, 2000.
For the three months ended March 31, 2000 and 1999,  the Company  recorded  $0.2
million in management fees and $1.0 million,  respectively, in corporate general
and  administrative  expense  allocated from United and management fees due from
the Company to UAP.

Effective June 24, 1999, United and Austar United executed a management services
agreement  pursuant to which United  performs  certain  technical and consulting
services  in return for a monthly  management  fee.  The  monthly fee payable by
Austar  United to United in 2000 is $0.2  million per month.  This amount may be
adjusted  before  January 1 of each year by the board of directors of United but
may not  increase  by more  than  15.0% in any one  year.  This  agreement  also
requires that Austar United  reimburse  United for all direct and other expenses
reasonably  incurred by United on behalf of Austar  United.  The agreement  will
continue through December 31, 2010.

Austar and Saturn  were  parties to  technical  assistance  agreements  with UAP
whereby  such  operating  companies  paid to UAP fees based on their  respective
gross revenues. The operating systems reimbursed United for certain direct costs
incurred  by  United,   including  salaries  and  benefits  relating  to  senior
management  positions,  pursuant  to  the  terms  of  the  technical  assistance
agreements.  First  quarter 1999,  the Company  recorded $1.4 million in related
party  management  fees under these  agreements.  Effective  June 24, 1999,  the
rights under these  management fee agreements  were assigned to Austar United as
part of the  restructuring  associated with the Austar United IPO.  Accordingly,
the related party  management  fees recorded first quarter 2000 were  eliminated
during the Austar United consolidation.

Included in the amount due to parent is the following:
<TABLE>
<CAPTION>
                                                                                     As of          As of
                                                                                   March 31,     December 31,
                                                                                     2000           1999
                                                                                  ----------     ------------
                                                                                        (In thousands)
     <S>                                                                           <C>             <C>
     United A/P................................................................    $ 2,213         $ 1,977
     Austar United technical assistance agreement obligations, including
      management fees of $1,800 and $1,200, respectively.......................      4,893           2,874
     Austar technical assistance agreement obligations, including deferred
      management fees of $8,765 and $9,472, respectively (1)...................     12,852          13,889
     Saturn technical assistance agreement obligations, including deferred
      management fees of $139 and $149, respectively...........................      1,684           1,820
     Other.....................................................................        809           1,815
                                                                                   -------         -------
                                                                                    22,451          22,375
          Less current portion.................................................    (13,547)        (12,754)
                                                                                   -------         -------
          Total due to parent..................................................    $ 8,904         $ 9,621
                                                                                   =======         =======
</TABLE>

     (1)  Austar United and UAP have the option of converting  these  management
          fees into equity.




                                       13
<PAGE>

                         UNITED AUSTRALIA/PACIFIC, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


10.   SEGMENT INFORMATION

The Company's segment information is as follows:
<TABLE>
<CAPTION>
                                                                                                     As of         As of
                                                                                                   March 31,    December 31,
                                           For the Three Months Ended March 31, 2000                 2000          1999
                                --------------------------------------------------------------    ----------   ------------
                                Multi-channel                Internet                               Total         Total
                                 Television     Telephone      Data       Other       Total         Assets        Assets
                                -------------  -----------  ----------  ----------  ----------    ----------   ------------
                                                          (In thousands)
<S>                                <C>           <C>         <C>         <C>          <C>          <C>           <C>
Revenue:
  Australia...................     $40,849       $     -      $     8     $   599      $41,456      $570,843      $563,627
  New Zealand.................         844         3,166          878           -        4,888       106,980        76,139
  Other.......................           -             -            -           -           -         26,350        26,825
                                   -------       -------      -------     -------      -------      --------      --------
    Total.....................     $41,693       $ 3,166      $   886     $   599      $46,344      $704,173      $666,591
                                   =======       =======      =======     =======      =======      ========      ========

Adjusted EBITDA: (1)
  Australia...................     $ 1,192       $   (37)     $(1,721)    $(1,777)     $(2,343)
  New Zealand.................        (253)         (357)         248      (1,344)      (1,706)
  Other.......................           -             -            -        (260)        (260)
                                   -------       -------      -------     -------      =======
    Total.....................     $   939       $  (394)     $(1,473)    $(3,381)     $(4,309)
                                   =======       =======      =======     =======      =======


                              For the Three Months Ended March 31, 1999
                              -----------------------------------------
                                Multi-channel
                                Television        Other        Total
                              ----------------  ---------   -----------
                                           (In thousands)
Revenue:
  Australia..................      $30,432       $     -      $30,432
  New Zealand................            -             -            -
  Other......................            -             -            -
                                   -------       -------      -------
    Total....................      $30,432       $     -      $30,432
                                   =======       =======      =======

Adjusted EBITDA: (1)
  Australia..................      $(3,454)      $     -      $(3,454)
  Other......................            -        (1,029)      (1,029)
                                   -------       -------      -------
    Total...................       $(3,454)      $(1,029)     $(4,483)
                                   =======       =======      =======
</TABLE>

(1)  "Adjusted EBITDA"  represents net operating  earnings before  depreciation,
     amortization  and  stock-based  compensation  charges.   Industry  analysts
     generally  consider  Adjusted  EBITDA to be a helpful  way to  measure  the
     performance of cable television  operations and  communications  companies.
     Management believes Adjusted EBITDA helps investors to assess the cash flow
     from  operations  from  period to period and thus,  to value the  Company's
     business.  Adjusted EBITDA should not, however, be considered a replacement
     for net  income,  cash  flows or for any other  measure of  performance  or
     liquidity  under U.S.  GAAP,  or as an indicator  of a company's  operating
     performance.  The  Company's  presentation  of  Adjusted  EBITDA may not be
     comparable to statistics  with a similar name reported by other  companies.
     Not all companies and analysts calculate EBITDA in the same manner.


                                       14
<PAGE>

                         UNITED AUSTRALIA/PACIFIC, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)


Adjusted  EBITDA  reconciles  to the  consolidated  statement of  operations  as
follows:
<TABLE>
<CAPTION>
                                                                               For the Three Months Ended
                                                                                         March 31,
                                                                               ---------------------------
                                                                                  2000             1999
                                                                               ----------       ----------
                                                                                      (In thousands)
     <S>                                                                        <C>              <C>
     Net operating loss.......................................................  $(36,795)        $(28,944)
     Depreciation and amortization............................................    30,027           24,461
     Non-cash stock-based compensation expense................................     2,459                -
                                                                                --------         --------
          Consolidated Adjusted EBITDA........................................  $ (4,309)        $ (4,483)
                                                                                ========         ========
</TABLE>

12.   SUBSEQUENT EVENTS

On April 6, 2000,  Austar  United closed an agreement  with Telstra  Corporation
Limited ("Telstra") the largest telecommunications company in Australia, to form
a 50/50 joint venture  between Saturn and Telstra's New Zealand  operation which
will be called Telstra Saturn Limited ("TSL").

In April  2000,  Saturn  purchased  Paradise  Net  Limited an  Internet  Service
Provider ("ISP") that has 33,000 subscribers, primarily residential,  throughout
New Zealand for approximately NZ$20.0 ($9.9) million.

In April 2000,  Austar  United  purchased  Artson Pty Limited an ISP that trades
under the name "On the Net" for A$6.0  ($3.5)  million and  operates on the Gold
Coast in Queensland.







                                       15
<PAGE>

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS
- --------------------------------------------------------------------------------

The following  discussion and analysis of our financial condition and results of
operations  should  be read  in  conjunction  with  our  condensed  consolidated
financial  statements and related notes thereto included elsewhere herein.  Such
condensed  consolidated  financial  statements  provide  additional  information
regarding our financial  activities  and condition.  Certain  statements in this
report may  constitute  "forward-looking  statements"  within the meaning of the
federal  securities  laws. Such  forward-looking  statements may include,  among
other things,  statements  concerning our plans,  objectives and future economic
prospects,  expectations,  beliefs,  future  plans and  strategies,  anticipated
events  or  trends  and  similar  expressions  concerning  matters  that are not
historical  facts.  Such  forward-looking  statements  involve known and unknown
risks,  uncertainties  and other  factors  which may cause the  actual  results,
performance or achievements of the Company (or entities in which the Company has
interests),  or industry  results,  to be materially  different  from any future
results,   performance   or   achievements   expressed   or   implied   by  such
forward-looking statements. Such factors include, among other things, changes in
television   viewing   preferences  and  habits  by  subscribers  and  potential
subscribers,  their acceptance of new technology,  programming  alternatives and
new services  offered by the Company,  our ability to secure adequate capital to
fund system growth and development,  risks inherent in investment and operations
in foreign countries, changes in government regulation, changes in the nature of
key strategic relationships with partners and joint venturers, and other factors
referenced in this report. These forward-looking statements speak only as of the
date of this report,  and we expressly disclaim any obligation or undertaking to
disseminate any updates or revisions to any forward-looking  statement contained
herein, to reflect any change in the Company's expectations with regard thereto,
or any other change in events,  conditions  or  circumstances  on which any such
statement is based.

INTRODUCTION

As of March 31,  2000,  through  Austar  United we held (i) an  effective  72.3%
economic  interest in Austar,  (ii) a 72.3% interest in Saturn and (iii) a 36.2%
interest in XYZ  Entertainment.  We decreased our interest in Austar United from
100% to approximately  75.5% in connection with the July 1999 Austar United IPO.
Subsequent  stock  option  exercises  and the  Secondary  Offering in March 2000
reduced our  ownership  interest to 72.3% as of March 31, 2000 (70.4% on a fully
diluted basis after vested employee options).

Immediately  prior to the Austar United IPO,  Austar  United  issued  13,659,574
shares of Austar United to SaskTel for SaskTel's 35.0% interest in Saturn.  As a
result,  Saturn has been  consolidated  in our  financial  statements  effective
August 1, 1999.  Prior to that time, we accounted  for our  investment in Saturn
under the equity method.

UAP,   the   Company's   parent,   provides   various   management,   technical,
administrative,  accounting,  financial reporting, tax, legal and other services
for the Company pursuant to the terms of a management  agreement between UAP and
the   Company.   Effective   June  24,   1999,   UAP  assigned  its  rights  and
responsibilities  under the various  technical  assistance  agreements  with the
operating systems to Austar United.


                                       16
<PAGE>


SUMMARY OPERATING DATA

The following tables set forth certain unaudited operating data:
<TABLE>
<CAPTION>
                                                                           As of March 31, 2000
                                                 ----------------------------------------------------------------------
                                                  Television                    Basic                        Economic
                                                   Homes in       Homes      Subscribers/        Basic       Ownership
                                                 Service Area     Passed        Lines         Penetration    Interest
                                                 ------------    ---------   -------------    ------------   ---------
<S>                                                <C>           <C>           <C>               <C>           <C>
Multi-channel TV subscribers:
  Austar.........................................  2,085,000     2,083,108     389,816           18.7%         72.3%
  Saturn.........................................    141,000        87,319      17,811           20.4%         72.3%
                                                   ---------     ---------     -------
       Total.....................................  2,226,000     2,170,427     407,627
                                                   ---------     ---------     -------
Telephone lines:
  Saturn.........................................    141,000        95,397      28,095           29.5%         72.3%
                                                   ---------     ---------     -------

Programming subscribers:
  XYZ Entertainment..............................        N/A           N/A     963,000(1)          N/A         36.2%
                                                   ---------     ---------     -------

Data subscribers:
  Saturn (2).....................................    141,000        95,397       8,485            8.9%         72.3%
                                                   ---------     ---------     -------


                                                                           As of March 31, 1999
                                                 ----------------------------------------------------------------------
                                                  Television                    Basic                        Economic
                                                   Homes in       Homes      Subscribers/        Basic       Ownership
                                                 Service Area     Passed        Lines         Penetration    Interest
                                                 ------------    ---------   -------------    ------------   ---------

Multi-channel TV subscribers:
  Austar.........................................  2,085,000     2,083,108     311,119           14.9%        100.0%
  Saturn.........................................    141,000        56,249       7,570           13.5%         65.0%
                                                   ---------     ---------     -------
       Total.....................................  2,226,000     2,139,357     318,689
                                                   ---------     ---------     -------

Telephone lines:
  Saturn.........................................    141,000        53,257      14,902           28.0%         65.0%
                                                   ---------     ---------     -------

Programming subscribers:
  XYZ Entertainment..............................        N/A           N/A     750,400(1)          N/A         25.0%
                                                   ---------     ---------     -------

Data subscribers:
  Saturn.........................................    141,000        53,257         900            1.7%         65.0%
                                                   ---------     ---------     -------
</TABLE>

(1)  This figure represents the total estimated  subscribers to the five-channel
     XYZ Entertainment package.




                                       17
<PAGE>


LIQUIDITY AND CAPITAL RESOURCES

As of March 31,  2000,  we had  invested  approximately  $491.4  million  in our
projects.  These fundings do not include  amounts  contributed  by  shareholders
other than the Company,  proceeds from the Australian IPO or Secondary Offering,
the operating  subsidiary bank borrowings or amounts  contributed in either cash
or stock to acquire additional economic interests.
<TABLE>
<CAPTION>

                                                                                            As of
                                                                                          March 31,
     Sources of Fundings:                                                                    2000
                                                                                         -----------
                                                                                        (In thousands)
     <S>                                                                                  <C>
     Senior discount notes proceeds, net of offering costs...........................     $244,652
     Cash contributions and other equity from parent (1) (2) (3).....................      239,648
     Cash received for interest......................................................        7,083
                                                                                          --------
          Total......................................................................     $491,383
                                                                                          ========

                                                                                            As of
                                                                                         December 31,
     Uses of Fundings:                                                                       1999
                                                                                         ------------
                                                                                        (In thousands)
     Austar (1)......................................................................     $349,429
     Saturn..........................................................................       44,612
     XYZ Entertainment (2)...........................................................       41,553
     Other (3).......................................................................       55,789
                                                                                          --------
          Total......................................................................     $491,383
                                                                                          ========

</TABLE>

     (1)  Includes  issuance/use  of $29.8  million  and $6.2  million in United
          convertible preferred stock in 1995 and 1998, respectively, to acquire
          additional economic interests in Australia.
     (2)  Includes the non-cash  contribution  from UAP of $25.1  million for an
          additional  25.0%  interest in XYZ  Entertainment.
     (3)  Includes  $17.2  million  paid by United to purchase  2.0% of UAP from
          Kiwi Cable in December 1999.

We  had  $236.8  million  of  cash,  cash  equivalents  and  short-term   liquid
investments  on hand as of March 31,  2000.  On March 29,  2000,  we priced  the
Secondary  Offering of 20.0 million shares at A$8.50 ($5.20) per share for gross
and net proceeds (to be received in April 2000) of A$170.0  ($104.0) million and
A$167.5 ($102.4) million, respectively. These proceeds, in addition to borrowing
capacity  on the New Austar  Bank  Facility  and Saturn  Bank  Facility  and the
proceeds  from the Austar  United IPO,  will be used to expand  Austar  United's
customer base,  complete the build-out of its network and introduce new services
such as telephone and Internet/data.

STATEMENTS OF CASH FLOWS

FOR THE THREE MONTHS ENDED MARCH 31, 2000

Cash and cash  equivalents  decreased  $0.9  million  from  $6.0  million  as of
December  31, 1999 to $5.1 million as of March 31,  2000.  Principal  sources of
cash  during  the  three  months  ended  March  31,  2000  included  the sale of
short-term  liquid  investments of $507.8 million,  borrowings on the Austar and
Saturn  Bank  Facilities  of $18.2  million,  borrowings  on other  debt of $3.1
million,  distribution from affiliated company of $1.6 million and other sources
totaling $0.5 million.

During the three months ended March 31, 2000, cash was used  principally for the
purchase of short-term  liquid  investments of $489.6 million,  the purchases of
property,  plant and  equipment  totaling  $29.2  million  as Austar  and Saturn
continue  to expand  their  businesses  into the data  market,  the  funding  of
operating  activities  of  $9.9  million  and  investments  in and  advances  to
affiliated companies of $2.6 million and other uses totaling $0.8 million.

FOR THE THREE MONTHS ENDED MARCH 31, 1999

Cash and cash equivalents remained the same at $0.2 million as of March 31, 1999
and December 31, 1998.  Principal  sources of cash during the three months ended
March 31,  1999  included  cash  contributions  from  parent  of $19.2  million,
borrowings  on other  debt of $18.9  million  and other  sources  totaling  $2.4
million.

                                       18
<PAGE>


During the three  months  ended March 31, 1999,  cash was used  principally  for
purchases of property,  plant and equipment  totaling  $22.0 million to continue
new subscriber connections at Austar and the build-out of existing projects, the
funding of operating activities of $12.2 million, investments in and advances to
affiliated companies of $5.2 million and other uses of $1.1 million.

RESULTS OF OPERATIONS

EXCHANGE RATES. We translate  revenue and expense from our foreign  subsidiaries
using the weighted-average exchange rates during the period. These rates and the
spot rates for the end of each period are listed below.

                                                            Australian
                                                              Dollars
                                                            ----------
     For the three months ended March 31, 2000.............   1.5898
     For the three months ended March 31, 1999.............   1.5729
     Spot rate as of March 31, 2000........................   1.6474
     Spot rate as of December 31, 1999.....................   1.5244

REVENUE.  Our revenue  increased  $15.9 million for the three months ended March
31, 2000 compared to the amount for the  corresponding  period in the prior year
as follows:

                                                     For the Three Months Ended
                                                               March 31,
                                                     ---------------------------
                                                        2000             1999
                                                     ----------       ----------
                                                            (In thousands)
     Austar United................................    $46,344          $30,432
                                                      -------          -------
          Total revenue...........................    $46,344          $30,432
                                                      =======          =======

AUSTAR UNITED

Revenue for Austar United increased $15.9 million,  or 52.3%, from $30.4 million
for the three months ended March 31, 1999 to $46.3  million for the three months
ended March 31, 2000. On a functional  currency basis,  Austar United's  revenue
increased  A$25.4 million,  from A$47.9 million for the three months ended March
31, 1999 to A$73.3  million for the three  months  ended March 31, 2000, a 53.0%
increase.  The increase in  multi-channel  television  revenue of  approximately
$11.3 million was primarily due to Austar's  subscriber growth (389,816 at March
31,  2000  compared  to 311,119 at March 31,  1999) as well as growth in premium
tiers,  resulting in an average  revenue per subscriber of A$53.42  ($33.60) for
the three months ended March 31, 2000 compared to A$50.46  ($31.74) for the same
period in the prior year. The remaining  increase of approximately  $4.6 million
in telephone and other revenue was primarily due to the  consolidation of Saturn
beginning August 1, 1999.

ADJUSTED  EBITDA.  Adjusted  EBITDA loss  decreased  $0.2  million for the three
months ended March 31, 2000  compared to the  corresponding  amount in the prior
year as follows:

                                                     For the Three Months Ended
                                                               March 31,
                                                     ---------------------------
                                                        2000             1999
                                                     ----------       ----------
                                                            (In thousands)

     Austar United................................    $(4,049)         $(3,454)
     Other........................................       (260)          (1,029)
                                                      -------          -------
          Total Adjusted EBITDA...................    $(4,309)         $(4,483)
                                                      =======          =======

AUSTAR UNITED

Austar United's  Adjusted EBITDA loss increased by $0.5 million,  or 14.3%, from
negative $3.5 million for the three months ended March 31, 1999 to negative $4.0
million for the three  months ended March 31,  2000.  On a  functional  currency
basis,  Austar  United's  Adjusted  EBITDA loss increased by A$1.1  million,  or
20.4%,  from negative A$5.4 million for the three months ended March 31, 1999 to
negative  A$6.5  million  for  the  three  months  ended  March  31,  2000.  The

                                       19
<PAGE>


multi-channel  television  Adjusted EBITDA improved by $4.4 million from year to
year due to Austar  achieving  incremental  sales growth while  keeping  certain
costs  fixed,  such  as  the  national  customer  operations  center,  corporate
management staff and media-related  marketing costs. This improvement was offset
by  increased   expenses  related  to  the  Internet  data  businesses  and  the
consolidation of Saturn beginning August 1, 1999.

CORPORATE  GENERAL  AND  ADMINISTRATIVE   EXPENSE.  Our  corporate  general  and
administrative  expense  increased  $1.7 million from $1.0 million for the three
months ended March 31, 1999 to $2.7 million for the three months ended March 31,
2000.  This increase was primarily  attributable  to a stock-based  compensation
charge of $2.5 million from the Austar United stock option plan  established  in
June 1999  ("Austar  United  Plan") for the three  months  ended March 31, 2000.
There was no stock-based compensation charge in first quarter 1999.

DEPRECIATION AND AMORTIZATION.  Depreciation and amortization  expense increased
$5.5 million for the three  months  ended March 31, 2000  compared to the amount
for the corresponding period in the prior year as follow:
<TABLE>
<CAPTION>
                                                          For the Three Months Ended
                                                                    March 31,
                                                          ---------------------------
                                                             2000             1999
                                                          ----------       ----------
                                                                (In thousands)
     <S>                                                   <C>               <C>
     Austar United.......................................  $30,027           $24,461
                                                           -------           -------
          Total depreciation and amortization expense....  $30,027           $24,461
                                                           =======           =======
</TABLE>

AUSTAR UNITED

Depreciation and amortization  expense for Austar United increased $5.5 million,
or 22.4%,  from $24.5 million for the three months ended March 31, 1999 to $30.0
million for the three  months ended March 31,  2000.  On a  functional  currency
basis,  Austar United's  depreciation and amortization  expense increased A$10.4
million, from A$37.1 million for the three months ended March 31, 1999 to A$47.5
million for the three months ended March 31,  2000, a 28.0%  increase.  The U.S.
dollar  increase was  negatively  impacted by $0.2 million due to fluctuation in
exchange  rates  between the three  months  ended March 31, 2000 and 1999.  This
increase is due to the consolidation of Saturn as of August 1, 1999.

GAIN ON ISSUANCE OF COMMON EQUITY  SECURITIES BY SUBSIDIARY.  On March 29, 2000,
Austar United successfully completed the Secondary Offering selling 20.0 million
shares on the Australian Stock Exchange raising gross and net proceeds at A$8.50
($5.20) per share of A$170.0  ($104.0)  million and  A$167.5  ($102.4)  million,
respectively.  Based on the carrying value of our investment in Austar United as
of March 29,  2000,  we  recognized a gain of $66.8  million from the  resulting
step-up in the carrying amount of our investment in Austar United, in accordance
with SAB 51. No  deferred  taxes were  recorded  related to this gain due to our
intent on holding our investment in Austar United indefinitely.

INTEREST  INCOME.  Interest income increased $3.1 million from nil for the three
months ended March 31, 1999 to $3.1 million for the three months ended March 31,
2000.  The  increase  was  attributable  to the  increase in  short-term  liquid
investment balances due to the Austar United IPO.

INTEREST  EXPENSE.  Interest expense increased $4.4 million for the three months
ended March 31, 2000 compared to the amounts for the corresponding period in the
prior year.  This  increase  was  primarily  due to increased  interest  expense
related to the Austar  Bank  Facility of $4.9  million and $2.6  million for the
three  months  ended  March 31, 2000 and 1999,  respectively  due to higher loan
balances in 2000 and the consolidation of Saturn.

MINORITY  INTEREST IN SUBSIDIARY.  The minority  interests'  share of losses was
$9.6  million for the three months  ended March 31,  2000.  Austar  United's IPO
(July 1999) and its  Secondary  Offering  (March 2000)  reduced our ownership to
72.3% as of March 31, 2000. For accounting purposes,  we continue to consolidate
100% of the results of  operations  of Austar  United,  then deduct the minority
interests' share of income (losses) before arriving at net income (loss).


                                       20
<PAGE>


SHARE IN RESULTS OF  AFFILIATED  COMPANIES.  Our share in results of  affiliated
companies  totaled a loss of $0.6  million and $3.4 million for the three months
ended March 31, 2000 and 1999, respectively, as follows:

<TABLE>
<CAPTION>
                                                             For the Three Months Ended
                                                                       March 31,
                                                             ---------------------------
                                                                2000             1999
                                                             ----------       ----------
                                                                   (In thousands)
     <S>                                                       <C>              <C>
     XYZ Entertainment......................................   $(615)           $(1,402)
     Saturn (1).............................................       -             (1,970)
     Other..................................................      34                 .-
                                                               -----            -------
          Total share in results of affiliated companies....   $(581)           $(3,372)
                                                               =====            =======
</TABLE>

          (1)  During first quarter 1999,  the equity method of  accounting  was
               used to account  for  Saturn's  results  due to certain  minority
               shareholder  rights.  Effective  August 1, 1999, we increased our
               ownership  to  100%  and  began   consolidating  its  results  of
               operations.





                                       21

<PAGE>


ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
- --------------------------------------------------------------------

INVESTMENT PORTFOLIO

We do not use derivative  financial  instruments in our  non-trading  investment
portfolio.  We place our cash and cash  equivalent  investments in highly liquid
instruments that meet high credit quality standards with original  maturities at
the date of purchase  of less than three  months.  We also place our  short-term
investments in liquid  instruments that meet high credit quality  standards with
original  maturities at the date of purchase of between three and twelve months.
We also limit the amount of credit exposure to any one issue,  issuer or type of
instrument. These investments are subject to interest rate risk and will fall in
value if market interest rates increase,  however, we do not expect any material
loss with respect to our investment portfolio.

IMPACT OF FOREIGN CURRENCY RATE CHANGES

We are exposed to foreign  exchange rate  fluctuations  related to the operating
subsidiaries'  monetary  assets and  liabilities  and the  financial  results of
foreign  subsidiaries when their respective  financial statements are translated
into U.S.  dollars during  consolidation.  Our exposure to foreign exchange rate
fluctuations  also  arises  from  intercompany  charges  such  as  the  cost  of
equipment,  management  fees  and  certain  other  charges.  These  intercompany
accounts are predominantly denominated in the functional currency of the foreign
subsidiary.

The operating  companies' monetary assets and liabilities are subject to foreign
currency exchange risk as certain  equipment  purchases and payments for certain
operating expenses,  such as programming expenses, are denominated in currencies
other than their own functional currency. In addition,  certain of the operating
companies  have notes payable and notes  receivable  which are  denominated in a
currency other than their own functional currency. Foreign currency rate changes
also affect our share in results of our unconsolidated affiliates.

In general,  the  Company  and the  operating  companies  do not  execute  hedge
transactions  to reduce our  exposure to foreign  currency  exchange  rate risk.
Accordingly,  we may experience  economic loss and a negative impact on earnings
and equity with respect to our holdings  solely as a result of foreign  currency
exchange rate fluctuations.

The countries in which the operating companies now conduct business generally do
not restrict the removal or  conversion of local or foreign  currency,  however,
there  is no  assurance  this  situation  will  continue.  We may  also  acquire
interests in companies that operate in countries where the removal or conversion
of currency is restricted.

INTEREST RATE SENSITIVITY

The table below provides  information  about our primary debt  obligations.  The
information  is presented in U.S.  dollar  equivalents,  which is our  reporting
currency.  The  instrument's  actual  cash  flows are  denominated  in both U.S.
dollars  (the Notes),  Australian  dollars  (New Austar Bank  Facility)  and New
Zealand dollars (Saturn Bank Facility).
<TABLE>
<CAPTION>
                                                                             As of March 31, 2000
                                                                       -------------------------------
                                                                        Book Value         Fair Value
                                                                       -------------       -----------
                                                             (U.S. dollars, in thousands, except interest rates)
<S>                                                                      <C>                 <C>
Long-term and short-term  debt:
   Fixed rate USD denominated Notes...........................           $421,895            $452,205
      Average interest rate...................................               14.0%               12.1%
   Variable rate NZ$ denominated Saturn Bank Facility.........           $ 56,943            $ 56,943
      Average interest rate...................................                7.4%                7.4%
   Variable rate A$ denominated New Austar Bank Facility......           $201,530            $201,530
      Average interest rate...................................                7.9%                7.9%

</TABLE>



                                       22
<PAGE>


The table  below  presents  principal  cash flows and  related  weighted-average
interest  rates  by  expected  maturity  dates  for our  debt  obligations.  The
information  is presented in U.S.  dollar  equivalents,  which is our  reporting
currency.  The  instrument's  actual  cash  flows are  denominated  in both U.S.
dollars  (the Notes),  Australian  dollars  (New Austar Bank  Facility)  and New
Zealand dollars (Saturn Bank Facility).
<TABLE>
<CAPTION>
                                                                          As of March 31, 2000
                                              ------------------------------------------------------------------------------
                                               2000       2001       2002       2003       2004     Thereafter      Total
                                              -------   --------   --------   --------   --------   -----------   ----------
                                                             (U.S. dollars, in thousands, except interest rates)
<S>                                            <C>        <C>       <C>       <C>        <C>         <C>           <C>
Long-term and short-term debt:
  Fixed rate USD denominated Notes............ $  -       $  -      $    -    $     -    $     -     $421,895      $421,895
  Variable rate NZ$ denominated Saturn
    Bank Facility............................. $  -       $569      $4,555    $ 8,200    $11,389     $ 32,230      $ 56,943
  Variable rate A$ denominated New
    Austar Bank Facility...................... $  -       $  -      $7,054    $93,330    $89,319     $ 11,827      $201,530
</TABLE>

We use interest rate swap  agreements from time to time, to manage interest rate
risk on our floating rate debt facilities.  Interest rate swaps are entered into
depending on our assessment of the market, and generally are used to convert the
floating rate debt to fixed rate debt.  Interest  differentials paid or received
under these swap  agreements  are  recognized  over the life of the contracts as
adjustments to the effective  yield of the underlying  debt, and related amounts
payable  to,  or  receivable  from,  the  counterparties  are  included  in  the
consolidated balance sheet.

Currently,  we have four interest rate swaps to manage interest rate exposure on
the New Austar Bank Facility.  Two of these swap  agreements  expire in 2002 and
effectively  convert an aggregate  principal amount of A$50.0 ($30.4) million of
variable  rate,  long-term debt into fixed rate  borrowings.  The other two swap
agreements  expire in 2004 and convert an aggregate  principal amount of A$100.0
($60.7) million of variable rate, long-term debt into fixed rate borrowings.  As
of March 31, 2000, the  weighted-average  fixed rate under these  agreements was
5.7% compared to a weighted-average variable rate of 5.5%.

In addition,  we have an interest rate swap to manage our exposure on the Saturn
Bank  Facility  which  effectively  converts an  aggregate  principal  amount of
NZ$60.6  ($30.1)  million  of  variable  rate,  long-term  debt into  fixed rate
borrowings.  The interest rate swap  includes an  increasing  fixed rate with an
additional  margin  which is  expected  to decline  as the debt to EBITDA  ratio
declines.  As of March 31, 2000,  the average fixed rate under the agreement was
6.3% compared to a weighted-average variable rate of 5.2%.

Fair values of the  interest  rate swap  agreements  are based on the  estimated
amounts  that  we  would  receive  or pay to  terminate  the  agreements  at the
reporting  date,  taking into  account  current  interest  rates and the current
creditworthiness of the counterparties.




                                       23
<PAGE>


PART II - OTHER INFORMATION

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
- -----------------------------------------

(a)   Exhibits

      10.1     Shareholders   Agreement  dated  April  6,  2000,  among  Telstra
               Corporation   Limited  ("TCL"),   Telstra  Holdings  Pty  Limited
               ("THPL"),  Austar United Communications Limited ("AUCL"),  Saturn
               Holdings Company Pty Ltd. ("Saturn NZ") and Saturn Communications
               Limited ("Saturn").

      10.2     Merger Agreement dated April 6, 2000, between THPL and Saturn.

      10.3     Warranty Agreement dated  April 6, 2000,  between  TCL  and AUCL.

      10.4     Offer to Acquire  Shares dated April 6, 2000,  between Saturn and
               THPL.

      27.1     Financial Data Schedule


(b) Reports on Form 8-K filed during the quarter.

     None.







                                       24
<PAGE>


                                    SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  Report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



United Australia/Pacific, Inc.



Date:       May 15, 2000
           -----------------------------------

By:        /s/ Valerie L. Cover
           -----------------------------------
           Valerie L. Cover
           Controller
           (A Duly Authorized Officer and Principal Financial Officer)









                                       25


               -------------------------------------------------
                               Dated 30 March 2000





                             Shareholders Agreement



                           Telstra Corporation Limited
                                     ("TCL")

                          Telstra Holdings Pty Limited
                                     ("THPL)

                      Austar United Communications Limited
                                    ("AUCL")

                           Saturn (NZ) Holding Company
                                     Pty Ltd
                                  ("Saturn NZ")

                          Saturn Communications Limited
                                   ("Company")










                            Mallesons Stephen Jaques
                                   Solicitors

                             Governor Phillip Tower
                                 1 Farrer Place
                                 Sydney NSW 2000
                                 Tel: 9296 2000
                                 Fax: 9296 3999
                                 DX: 113 Sydney
                                  Ref: RAG:NBC





<PAGE>

Contents    Shareholders Agreement
- --------------------------------------------------------------------------------

            1 Interpretation                                                   3

            2 Scope and business of Company                                   10

            3 Conditions Precedent                                            11

            4 Constitution of Company                                         12

            5 Restrictions on transfers and mortgages of Shares               12

            6 Board of Directors                                              15

            7 Responsibilities of the Board                                   17

            8 Management and operations                                       19

            9 Special Majority                                                20

            10 Deadlock                                                       22

            11 Capital and Funding                                            24

            12 Supply of Products and Services                                28

            13 Exclusivity                                                    30

            14 Procuring Performance                                          32

            15 Warranties                                                     33

            16 Termination                                                    33

            17 Fair Market Valuation                                          35

            18 Requirements on a Sale of Shares                               37

            19 Confidentiality, Publicity and Audit                           37

            20 Notices                                                        39

            21 Miscellaneous                                                  40

            22 Governing law, jurisdiction and service of process             41

            Schedule 1 [ Not Used ]                                           43

            Schedule 2 CEO Delegation Resolution                              44

            Schedule 3 Management and Reporting Responsibilities Schedule     47

            Schedule 4 Incentive Compensation Plan - Key terms                50

            Schedule 5 Accession Deed                                         53

            1 Accession                                                       54

            2 Notices                                                         54

            3 Miscellaneous                                                   55



<PAGE>




- --------------------------------------------------------------------------------

                             Shareholders Agreement

Date:               30 March 2000

Parties:
                    TELSTRA  CORPORATION  LIMITED  (ACN  051  775  556)  of  231
                    Elizabeth Street, Sydney NSW ("TCL")

                    TELSTRA  HOLDINGS  PTY  LIMITED  (ACN  057  808  938) of 231
                    Elizabeth Street, Sydney NSW ("THPL")

                    AUSTAR  UNITED  COMMUNICATIONS  LIMITED (ACN 087 695 707) of
                    Level 29, 259 George Street, Sydney, NSW 2000 ("AUCL")

                    SATURN  (NZ)  HOLDING  COMPANY  PTY LTD (ACN 088 052 000) of
                    Level 29, 259 George Street, Sydney NSW ("Saturn NZ")

                    SATURN COMMUNICATIONS  LIMITED of 75 The Esplanade,  Petone,
                    Wellington, New Zealand ("Company")

Recitals:
               A.   AUCL  is a  subsidiary  of UGC  and is a  listed  Australian
                    company.

               B.   Saturn NZ and the Company are wholly owned  subsidiaries  of
                    AUCL.

               C.   TCL is a listed Australian company.

               D.   THPL and TNZ are wholly owned subsidiaries of TCL.

               E.   The Company and TNZ carry on business in New Zealand.

               F.   AUCL and TCL have agreed:

                    (a)  to merge the businesses of the Company and TNZ pursuant
                         to the Merger Agreement; and

                    (b)  to  operate  the  Company  as  an  incorporated   joint
                         venture.

               G.   This  agreement  sets out the  terms  on which  TCL and AUCL
                    shall conduct the joint venture.

               H.   On completion of the transaction  contemplated by the Merger
                    Agreement:

                    (a)  THPL will hold 50% of the Shares in the Company,  fully
                         paid; and

                    (b)  AUCL and  Saturn NZ will  between  them hold 50% of the
                         Shares in the Company, fully paid.


<PAGE>
                                                                               3

Operative provisions:

1    Interpretation
- --------------------------------------------------------------------------------

Definitions

     1.1  The following  words have these meanings in this agreement  unless the
          contrary intention appears:

         Affiliate  of any  specified  person  means  any  other  person  which,
         directly or indirectly,  controls,  is controlled by or in under direct
         or  indirect  common  control  with,  such  specified  person.  For the
         purposes of this  definition,  "control"  when used with respect to any
         person means:

          (a)  the power to direct the  management  and policies of such person,
               directly or indirectly,  whether  through the ownership of voting
               shares, by contract or otherwise; or

          (b)  the  holding of not less than 40% of the  shares in such  person,

          and the term "controlled" has a meaning correlative to the foregoing.

          ASX means the Australian Stock Exchange Limited.

          AUCL Services  Agreement means the agreement by that name between AUCL
          and the Company to be executed before Completion.

          Board means all or some of the Directors acting as a board.

          Budget means a budget for the business of the Company, containing:

          (a)  a budget for the  Company  for the period of the  Business  Plan,
               including,  without limitation, a breakdown of revenue, operating
               expenditure,  capital  expenditure and other items normally found
               in the budget for a substantial telecommunications business; and

          (b)  an annual detailed operating budget containing  projections as at
               the end of each  month  during  the  year  of  income,  expenses,
               cashflow  and  balance  sheet for the first year of the  Business
               Plan, including:

               (i)  an  annual  operating  budget  for the  Company,  containing
                    projections  as at the end of each month during that year of
                    consolidated income, expenses, cashflow and balance sheet;

              (ii)  a  forecast  of  the  annual  operating  expenditure  and  a
                    projection of whether and when any additional  funds will be
                    required; and

             (iii)  a forecast of annual  capital  expenditure  and a projection
                    of whether and when any additional funds will be required.



<PAGE>
                                                                               4

          Business  Day means a day from  Monday to  Friday,  not being a public
          holiday in Wellington, Auckland or Sydney.

          Business Plan means,  for a period of five Financial Years, a plan for
          the business of the Company,  taking into account the Financial  Model
          and containing:

          (a)  a description  of the overall  objectives  and  strategies of the
               Company for the period of the Business Plan,  including,  without
               limitation, the Company's profit and Shareholder value objectives
               for the period;

          (b)  a report which compares the performance of the Company during the
               then current Financial Year with the Business Plan of the Company
               for the then current Financial Year;

          (c)  a description of the products and services which the Company will
               offer during at least the first 18 months of the Business Plan;

          (d)  a marketing plan for the Company for at least the first 18 months
               of the Business Plan, including,  without limitation, the pricing
               policy of the Company for that period;

          (e)  a  detailed  description  of the human  resources  policy for the
               Company,  including the forecast number of the full time and part
               time employees, and number and source of Shareholder secondees to
               the Company, for the period of the Business Plan;

          (f)  a  cashflow  forecast  for  the  Company  for the  period  of the
               Business Plan;

          (g)  a funding plan for the equity,  debt,  operating and  expenditure
               and  capital  expenditure  requirements  of the  Company  for the
               period of the Business Plan;

          (h)  a description of proposed material commitments or liabilities not
               in the ordinary course of the Company's business;

          (i)  any  proposed  acquisition  or  disposal of any asset or business
               which would require Board approval;

          (j)  any proposed profit sharing arrangements with third parties;

          (k)  any  proposed  Security  Interests  to be given over any material
               assets;

          (l)  any proposed loans,  guarantees or Security  Interests to be made
               or given.

          CEO means the chief executive officer of the Company.



<PAGE>
                                                                               5

          CEO Delegation  Resolution means a resolution of the Board setting out
          the powers and duties of the CEO.

          Chairman  means  the  Director  who is  chairman  of the  Board and of
          meetings of the members of the Company.

          Commencement Date means the day on which Completion occurs.

          Company  Bank  Facility  means  the  Syndicated  Senior  Secured  Debt
          facility  provided by Toronto Dominion  Australia Limited (and others)
          to the  Company  and each  Transaction  Document  as  defined  in that
          facility.

          Completion has the meaning set out in the Merger Agreement.

          Confidential Information means:

          (a)  the  provisions  of  this  agreement  and of  each  Establishment
               Agreement; and

          (b)  any  information,  data,  practices  and  techniques  supplied or
               disclosed  under  or in  connection  with  this  agreement  or an
               Establishment  Agreement by a party ("supplier") to another party
               ("recipient")  other  than  information,   data,   practices  and
               techniques:

               (i)  in the  possession  of a recipient  prior to the date of its
                    disclosure by the supplier;

              (ii)  in the public domain prior to the date of its  disclosure by
                    the supplier;

             (iii)  which have entered the public  domain other than as a result
                    of breach of confidence by the recipient; or

              (iv)  supplied to a recipient without restriction by a third party
                    who is under no  obligation  to a supplier to maintain  that
                    information   in   confidence.

          Constitution means the constitution of the Company.

          Consultancy Agreement means the agreement between TCL and the Company,
          to be executed before Completion.

          Deed of Accession means a deed,  substantially  in the form set out in
          schedule 5, under which a new Shareholder agrees to be bound by all of
          the provisions of this agreement.

          Director means a director of the Company.

          Establishment Agreements means:

          (a)  the Merger Agreement;

          (b)  the Offer to Acquire Shares;



<PAGE>
                                                                               6


          (c)  the Consultancy Agreement;

          (d)  the Jack Matthews Deed;

          (e)  the TCL Services Agreement;

          (f)  the AUCL Services Agreement;

          (g)  the Warranty Agreement;

          (h)  the TCL/Company IP Licence Agreement; and

          (i)  the  TCL/TNZ  IP Licence  Agreement.

          Financial  Model means the Financial  Model  developed by TCL and AUCL
          and initialled by  representatives of TCL and AUCL on the date of this
          agreement for the purposes of identification.

          Financial  Year means a period of 12  consecutive  months ending on 30
          June,  provided  that the first  financial  year of the Company  after
          Completion  shall  start on the  Commencement  Date and end on 30 June
          2000.

          Indentures means:

          (a)  the  Indenture  between UIH  Australia/Pacific,  Inc and American
               Bank National  Association for $US443,000,000 14% Senior Discount
               Notes dated 14 May 1996 (as amended);

          (b)  the Indenture  between UGC and Firstar Bank of Minnesota N.A. for
               Initial  Issuance  of  $US1,375,000,000  10 3/4%  Senior  Secured
               Discount Notes Due 2008 dated 5 February 1998; and

          (c)  the Indenture  between UGC and Firstar Bank of Minnesota N.A. for
               Initial Issuance of $US355,000,000 Senior Discount Notes Due 2009
               dated 29 April 1999, as amended from time to time.

          Initial  Business  Plan  means the  Business  Plan  annexed to the MOU
          between TCL and AUCL dated 24 February 2000.

          Insolvency means:

          (a)  where a party  goes into  liquidation  (other  than for a solvent
               restructuring  which has been  previously  approved in writing by
               the  other  parties,   such  approval  not  to  be   unreasonably
               withheld);

          (b)  where  a  party  is  wound  up or  dissolved  or  removed  from a
               companies register (except in the event of an amalgamation of the
               Company and TNZ);


<PAGE>
                                                                               7


          (c)  where a party  enters  into a  scheme  of  arrangement  with  its
               creditors or any class thereof;

          (d)  where a party  incorporated  in  Australia  has an  administrator
               appointed;

          (e)  where a party has a receiver or manager  appointed  in respect of
               that party or a material part of its assets;

          (f)  where a party is unable to pay its  debts as they  become  due in
               the normal course of business; or

          (g)  where any event  analogous  in nature to any event  described  in
               paragraphs  (a) to (f) has  occurred  in respect of a party under
               the laws of any relevant  jurisdiction.

          Jack  Matthews  Deed means the deed by that name between Jack Matthews
          and the Company, to be executed before Completion.

          Merger  Agreement  means the  agreement by that name between TCL, AUCL
          and the Company, dated on or about the date of this agreement.

          Offer to Acquire  Shares means the  agreement by that name between the
          Company and THPL, dated on or about the date of this agreement.

          Security Interest means:

          (a)  a mortgage,  pledge,  lien,  charge,  assignment,  hypothecation,
               security  interest or any interest or power otherwise  arising in
               or over any  interest in any  security  (as defined in  paragraph
               1.2(k)) or reserved in or over an asset,  or any other right of a
               creditor to have a claim  satisfied prior to other creditors from
               the proceeds of any asset; or

          (b)  an agreement to create or give any security or right  referred to
               in subparagraph (a) of this definition. Services Agreements means
               the AUCL Services Agreement and TCL Services Agreement.

          Shareholder means a person who holds the legal interest in any Shares,
          and at the Commencement Date means THPL, AUCL and Saturn NZ.

          Shareholder   Group  means  the  UGC  Shareholder  Group  or  the  TCL
          Shareholder Group.

          Shares means ordinary  voting shares in the capital of the Company and
          Shareholding means a holding of Shares.

          TCL/Company  IP Licence  Agreement  means the  agreement  by that name
          between TCL and the Company, to be executed before Completion.

          TCL Services  Agreement  means the  agreement by that name between TCL
          and the Company, to be executed before Completion.



<PAGE>

                                                                               8

         TCL  Shareholder  Group means TCL and each entity  controlled by it but
         (only for the  purposes of clause 13) shall not at any time include any
         of the  following  entities  or  any  entity  controlled  by any of the
         following entities:

          (a)  the Foxtel Partnership and the Foxtel Television Partnership;

          (b)  Solution 6 Holdings Limited;

          (c)  Sausage Software Limited;

          (d)  Computershare Limited; or

          (e)  PlesTel  Pty Ltd and the  PlesTel  Operating  Trust.

          TCL/TNZ IP Licence  Agreement means the agreement by that name between
          TCL and TNZ, to be executed before Completion.

          Telstra  Saturn  Incentive   Compensation   Plan  means  an  incentive
          compensation   plan  for  the   employees   of  the  Company  and  its
          subsidiaries, the key terms of which are set out in Schedule 4.

          TNZ means  Telstra New Zealand  Limited of Level 9, 191 Queen  Street,
          Auckland.

          TNZ Group means TNZ and each of its subsidiaries.

          UGC means UnitedGlobalCom, Inc.

          UGC Shareholder Group means UGC and each entity controlled by it.

          Warranty  Agreement  means the  agreement by that name between TCL and
          AUCL, dated on or about the date of this agreement.

Interpretation

     1.2  In this agreement, unless the context otherwise requires:

          (a)  a  reference  to a clause,  schedule,  annexure  or appendix is a
               reference  to a clause of or  schedule,  annexure  or appendix to
               this  agreement  and  references  to this  agreement  include any
               recital, schedule, annexure or appendix;

          (b)  a reference to this agreement or another instrument  includes any
               variation or replacement of either of them;

          (c)  a reference to a statute,  ordinance,  code or other law includes
               regulations and other  instruments  under it and  consolidations,
               amendments, re-enactments or replacements of any of them;

          (d)  the singular includes the plural and vice versa;

          (e)  where a word or phrase is  defined,  other  grammatical  forms of
               that word or phrase have the appropriate corresponding meaning;



<PAGE>
                                                                               9


          (f)  the  word  "person"  includes  a  firm,  a  body  corporate,   an
               unincorporated association, a partnership or an authority;

          (g)  a reference  to a "person"  includes a reference  to the person's
               executors,  administrators,  successors,  substitutes (including,
               but not limited to, persons taking by novation) and assigns;

          (h)  all references to  "subsidiary"  or "related body corporate" bear
               the  meaning  as  set  out  in  Division  6 of  Part  1.2  of the
               Corporations Law;

          (i)  all references to "holding company" and "wholly owned subsidiary"
               bear the meaning as set out in section 9 of the Corporations Law;

          (j)  "control"  and  "controlled"  are  defined by the test set out in
               paragraph 9 of Australian Accounting Standard AASB 1024;

          (k)  all  references  to  "security"  bear the  meaning  as set out in
               section 92(3) of the Corporations Law;

          (l)  all  references to  "including"  mean  "including but not limited
               to";

          (m)  an agreement, representation or warranty in favour of two or more
               persons is for the benefit of them jointly and severally;

          (n)  an  agreement,  representation  or warranty on the part of two or
               more persons binds them jointly and severally;

          (o)  if a period of time is  specified  and dates  from a given day or
               the day of an act or event,  it is to be calculated  exclusive of
               that day;

          (p)  a reference to a time is that time in Wellington, New Zealand;

          (q)  a reference to a day is to be  interpreted  as the period of time
               commencing at midnight and ending 24 hours later;

          (r)  a reference to a month is a reference to a calendar month;

          (s)  if an  event  must  occur  on a  stipulated  day  which  is not a
               Business Day then the stipulated day will be taken to be the next
               Business Day;

          (t)  all  currency  references  are  to  the  lawful  currency  of New
               Zealand; and

          (u)  where  a  right  under  this   agreement  is   exercisable  by  a
               Shareholder Group, it is exercisable:

               (i)  with respect to the UGC Shareholder Group - by AUCL; and



<PAGE>

                                                                              10

              (ii)  with respect to the TCL Shareholder Group - by TCL;

          (v)  "dispose"  means any dealing with a security,  including  but not
               limited to a sale,  transfer,  assignment,  trust, option or swap
               and any alienation of all or any part of the rights  attaching to
               a  security,  or any  interest in a security or giving a Security
               Interest over any  security,  and includes any attempt to so deal
               or give or the taking of any steps for the purposes of so dealing
               or giving.

Headings

     1.3  Headings  are  inserted  for   convenience   and  do  not  affect  the
          interpretation of this agreement.

2    Scope and business of Company
- --------------------------------------------------------------------------------

Scope of business of the Company
     2.1  The Company  shall carry on business as a  communications  carrier and
          service  provider,  including,  without  limitation,  in the telephony
          (voice,  data and image),  internet,  broadcasting  and  narrowcasting
          industries (including pay TV and content provision).

     2.2  The Company  shall not carry on business  outside New Zealand  without
          the prior written consent of all Shareholders  whose Shareholder Group
          holds in aggregate 20% or more of the number of issued Shares. For the
          avoidance of doubt, the provision of internet and other services which
          by their nature have incidental  reach outside of New Zealand will not
          breach this clause 2.2.  Where such  services  have  incidental  reach
          outside of New Zealand,  the Company  must not promote  such  services
          outside of New Zealand.

     2.3  The prohibition in clause 2.2 shall not apply to the Company arranging
          to deliver goods or services to a person  outside of New Zealand where
          the Company is required to do so by virtue of  obligations  undertaken
          by the  Company in New  Zealand,  and the Company  supplies  goods and
          services to that person or an Affiliate of that person in New Zealand.

Brand
     2.4  Within 30 days after  Completion  the Company shall change its name to
          "Telstra Saturn Limited".

     2.5  If the TCL Shareholder Group ceases to be a Shareholder of the Company
          for any reason, the Company must cease using the word "Telstra" in its
          name  within 6 months  after the date that the TCL  Shareholder  Group
          ceases to be a Shareholder of the Company.

     2.6  If the TCL/Company IP Licence  Agreement is terminated for any reason,
          the Company must within three  months  after that  termination  do all
          things and execute all documents  necessary to ensure the cancellation
          of registration of the name "Telstra Saturn Limited".



<PAGE>
                                                                              11

     2.7  Brands for the Company's  products and services shall be determined by
          the Board. Policies of the venture

     2.8  Each Shareholder must vote its rights as a Shareholder and procure the
          Directors  nominated  by it to act and vote so as to  ensure  that the
          Company  acts  in  conformity  with  this  agreement,   and  that  all
          information  about the Company and its  business is  available  to all
          Directors.

     2.9  The Shareholders shall procure that the Company  distributes by way of
          dividend or interim dividend in respect of each Financial Year such of
          its  profits as are  legally  available  for  distribution  and are in
          excess  of  its  anticipated  capital  expenditure,  working  capital,
          reserve and other requirements as determined by the Board.

     2.10 In  accordance  with section  131(4) of the  Companies  Act 1993 (NZ),
          Directors may when exercising powers or performing duties as Directors
          of the  Company,  act in a manner which they believe to be in the best
          interests  of their  appointor,  even though such action may not be in
          the best interests of the Company.

     2.11 This agreement  sets out the  obligations of the parties to each other
          and no  obligations  of good  faith  nor  fiduciary  duties  shall  be
          implied.

3    Conditions Precedent
- --------------------------------------------------------------------------------

     3.1  This agreement shall not take effect until Completion.

     3.2  On this agreement taking effect the  Shareholders  must procure that a
          meeting of the Board is held at which:

          (a)  the Initial Business Plan is adopted by the Company;


          (b)  the CEO  Delegation  Resolution  set out in Schedule 2 is passed;
               and

          (c)  the management and reporting responsibilities schedule set out in
               Schedule 3 is adopted by the Company;

          (d)  the Board  notes that TCL and AUCL have  nominated  Ernst & Young
               and Arthur  Andersen  as joint  auditors of the Company and makes
               that appointment;

          (e)  the Financial Year of the Company is agreed; and

          (f)  the Board  approves  the Telstra  Saturn  Incentive  Compensation
               Plan.

<PAGE>

                                                                              12

4    Constitution of Company
- --------------------------------------------------------------------------------

     4.1  The Shareholders intend that if an inconsistency arises between:

          (a)  the Constitution; and

          (b)  this agreement,

     this agreement  shall prevail to the extent of the  inconsistency  and each
     Shareholder  agrees to take any steps  which for the time  being are within
     its power and are  necessary to procure that the  Constitution  is promptly
     altered to eliminate the inconsistency.

5    Restrictions on transfers and mortgages of Shares
- --------------------------------------------------------------------------------
Transfers and assignments

     5.1  A  Shareholder  must not  dispose  of any  Shares or create a Security
          Interest over any Shares,  except in accordance with the express terms
          of  this   agreement  or  with  the  prior  written   consent  of  all
          Shareholders.  This  clause 5.1 does apply to any  Security  Interests
          granted  prior  to the date of this  agreement  by AUCL or  Saturn  NZ
          pursuant to the Company Bank Facility.

     5.2  Subject to clause 5.5, the UGC Shareholder Group may sell all (but not
          some) of its  Shares at any time  after the third  anniversary  of the
          Commencement Date, provided:

          (a)  it first  offers  to sell  those  Shares by notice to TCL at fair
               market  value agreed by AUCL and TCL within 30 days of receipt of
               that  notice,  failing  which a  valuation  notice will be deemed
               given  requiring  the fair market  value to be  determined  under
               clause 17;

          (b)  TCL may, at any time  within 14 days after the fair market  value
               is agreed or  determined  under  clause 17,  give  notice to AUCL
               requiring  AUCL and Saturn NZ to sell all of their  Shares to TCL
               or its  nominee at that fair  market  value.  If such a notice is
               given,  AUCL  and  Saturn  NZ  must on  such  Business  Day as is
               nominated  in such  notice  (being no less than three and no more
               than 20 Business  Days after the date of the notice)  sell all of
               their Shares to TCL or its nominee at that fair market value; and

          (c)  if TCL  fails  to give a  notice  to AUCL  and  Saturn  NZ  under
               subparagraph (b), AUCL and Saturn NZ may sell all of their Shares
               to any person for net  consideration  which is no less favourable
               to them than the fair market value agreed or  determined,  at any
               time  within  90  days  after  the  expiry  of the 14 day  period
               referred to in subparagraph (b).

5.3  Subject  to clause  5.5,  THPL may sell all (but not some) of its Shares at
     any time after the third anniversary of the Commencement Date, provided:


<PAGE>

                                                                              13

          (a)  it first offers to sell those Shares by notice to AUCL at a price
               nominated by THPL ("nominated price");

          (b)  AUCL may at any time  within 30 days after  receiving  the notice
               under  subparagraph  (a), give notice to THPL  requiring  THPL to
               sell all of its Shares to AUCL or its  nominee  at the  nominated
               price. If such a notice is given,  THPL must on such Business Day
               as is nominated  in such notice  (being no less than three and no
               more than 20 Business Days after the date of the notice) sell all
               of its Shares to AUCL or its nominee at the nominated price; and

          (c)  if AUCL  fails to give a notice to THPL under  subparagraph  (b),
               THPL  may  sell  all  of  its   Shares  to  any  person  for  net
               consideration  which  is no  less  favourable  to THPL  than  the
               nominated  price,  at any time within 90 days after the expiry of
               the 30 day period referred to in subparagraph (b).

     5.4  A Shareholder Group may pledge its Shares as security for the purposes
          of it or any related body corporate  raising funds,  provided that the
          holder of the pledge  ("lender")  undertakes to the other  Shareholder
          Group that:

          (a)  in the event of exercising  its rights under that pledge it shall
               give immediate notice to the other  Shareholder  Group ("exercise
               notice")  in which case a member of the other  Shareholder  Group
               nominated  in  writing  shall  have the right to  purchase  those
               Shares at fair market value agreed with the lender within 30 days
               of receipt of the  exercise  notice,  failing  which a  valuation
               notice will be deemed given requiring the fair market value to be
               determined  under clause 17. The nominated member may at any time
               within 30 days  after the fair  market  value is agreed  with the
               lender,  or determined under clause 17, give notice to the lender
               requiring it to sell all of its Shares to the nominated member at
               that fair market value. If such notice is given,  the lender must
               on such  Business Day as is  nominated  in such notice  (being no
               less than three and no more than 20 Business  Days after the date
               of the notice) sell all of its Shares to the nominated  member at
               that fair market value; and

          (b)  whilst  it holds any  Shares,  the  lender  shall be bound by the
               terms of this  agreement as a  Shareholder.

          This clause 5.4 does not apply to any pledge granted prior to the date
          of this  agreement  by AUCL or Saturn NZ pursuant to the Company  Bank
          Facility.

     5.5

          (a)  Any  Shareholder may transfer all (but not some) of its Shares at
               any time to:

               (i)  a wholly owned subsidiary;

<PAGE>

                                                                              14

              (ii)  in the  case of  Saturn  NZ - AUCL or in the  case of THPL -
                    TCL; or

             (iii)  an Affiliate which is not a wholly owned subsidiary.

               For the  avoidance  of doubt a  transfer  of Shares  pursuant  to
               subparagraphs   (ii)  and  (iii)  may  be   effected  by  way  of
               amalgamation, merger or liquidation.

          (b)  Subject to paragraph  (c) the  transferor  must  promptly  take a
               retransfer of those Shares if at any time the  transferee  ceases
               to be a wholly owned subsidiary or Affiliate (as the case may be)
               of the transferor;

          (c)  Paragraph (b) shall not apply where the transferee ceases to be a
               wholly  owned  subsidiary  of  the  transferor  due  to a  public
               offering of securities in the transferee, provided the transferee
               remains a subsidiary of the  transferor  after that offer closes.
               The  transferor  must promptly take a retransfer of the Shares if
               at any time  that  transferee  ceases to be a  subsidiary  of the
               transferor.

          (d)  If either Saturn NZ or THPL ceases to exist for any reason,  AUCL
               or TCL  respectively  automatically  assumes all  obligations  of
               Saturn NZ or TCL under this agreement.

     5.6  A Shareholder must not assign its rights under this agreement without:

          (a)  the prior written consent of all other Shareholders; or

          (b)  unless such  assignment is in  conjunction  with a sale of Shares
               permitted by this agreement.

     5.7  Prior to any person who is not  currently a  Shareholder  acquiring or
          being issued any Shares,  it must enter into an Accession  Deed as set
          out in schedule 5 agreeing to be bound by the terms of this agreement.

     5.8  If a  Shareholder  ("seller") is seeking to sell its Shares to a third
          party under clauses 5.2(c) or 5.3(c) (as the case may be):

          (a)  the other Shareholders must not do anything which would frustrate
               the  ability of the  seller to sell its Shares to a third  party,
               subject always to the  obligations of the other  Shareholders  at
               law or under stock  exchange  listing  rules.  This clause 5.8(a)
               shall  not  compel  the  other   Shareholders   to  provide   any
               information to the third party about the Company or its business;
               and

          (b)  the  seller  may   disclose  to  the  third  party   confidential
               information  about the Company  and its  business,  provided  the
               seller  has  first   provided   to  the  other   Shareholders   a
               confidentiality  deed  executed  by  the  third  party  on  terms
               reasonably  acceptable  to and in  favour of the  seller  and the
               other Shareholders.

<PAGE>

                                                                              15

     5.9  AUCL must procure that:

          (a)  any subsidiaries of AUCL which directly hold any Shares; and

          (b)  any subsidiaries of AUCL which indirectly hold any Shares,

          are and remain wholly owned subsidiaries of AUCL.

          This clause 5.9 shall not apply to any public  offering of  securities
          in any entity described in paragraph (b), provided that entity remains
          a subsidiary of AUCL upon completion of that public offer, after which
          time AUCL must procure that the entity remains a subsidiary of AUCL.

     5.10 TCL must procure that:

          (a)  any subsidiaries of TCL which directly hold any Shares; and

          (b)  any subsidiaries of TCL which indirectly hold any Shares,

          are and remain wholly owned subsidiaries of TCL.

          This clause 5.10 shall not apply to any public  offering of securities
          in any entity described in paragraph (b), provided that entity remains
          a subsidiary of TCL upon completion of that public offer,  after which
          time TCL must procure that the entity remains a subsidiary of TCL.

Entry of Third Party

     5.11 The entry of a third party as a  Shareholder  to the Company  requires
          the prior written consent of all existing Shareholders.

     5.12 Any  Shareholder  may  propose  the  entry  of  a  third  party  as  a
          Shareholder to the Company.  If a Shareholder  proposes the entry of a
          third  party  with  a   Shareholding   of  at  least  20%,  the  other
          Shareholders  must  consider  that  proposal  in  good  faith  and use
          commercially  reasonable  endeavours to conclude an agreement with all
          Shareholders and the third party.

     5.13 Where the entry of a third party as a  Shareholder  to the Company has
          been agreed under clause 5.11, the UGC Shareholder  Group's  aggregate
          Shareholding  shall be diluted in favour of the third  party.  However
          the  UGC  Shareholder   Group's  aggregate   Shareholding   percentage
          (following  the entry of that third party as a Shareholder  and taking
          account of any related sale of Shares by the UGC Shareholder  Group to
          the TCL  Shareholder  Group)  must not be less  than that of the third
          party.

6    Board of Directors
- --------------------------------------------------------------------------------
Appointment of Directors

     6.1  Each Shareholder  Group is entitled to appoint Directors in accordance
          with  clause  6.2,  to remove  any  Director  appointed  by it, and to

<PAGE>

                                                                              16

          replace a  Director  appointed  by it who dies,  resigns or is removed
          from or otherwise vacates office.

     6.2  Initially, the Board will comprise:


          (a)  three Directors appointed by the TCL Shareholder Group; and

          (b)  three  Directors   appointed  by  the  UGC   Shareholder   Group.

          Thereafter,  if there is any change in the percentage Shareholdings of
          the TCL Shareholder Group or the UGC Shareholder Group:

          (c)  the number of Directors which each Shareholder Group may nominate
               is determined from the following table:

               Percentage of issued             No. of Directors who may be
               Shares held by the                    appointed by the
               Shareholder Group                     Shareholder Group

               Less than 10%                               Nil
               10% to less than 20%                         1
               20% to less than 50%                         2
               50%                                          3
               More than 50%                                4

          (d)  the existing  Shareholders  must,  where necessary as a result of
               the change in percentage Shareholding,  procure resignations from
               the relevant number of their nominated Directors.

Chairman
     6.3  The Chairman must be a Director appointed alternately by THPL and AUCL
          (in that order) for periods of 12 months from the  Commencement  Date.
          THPL must appoint the first Chairman.  The non-appointing  Shareholder
          has the right to veto one nomination by the appointing  Shareholder at
          the time of every appointment.

     6.4  The  Chairman  will be  entitled to preside as chairman at meetings of
          members of the Company and the Board.  The Chairman is not entitled to
          a casting  vote at any meeting of members of the Company or the Board.

Alternates
     6.5  A  Shareholder  may  appoint  an  alternate  director  for each of its
          appointed Directors,  and Directors may appoint proxies, in accordance
          with the Constitution.

<PAGE>

                                                                              17

Meetings of the Board
     6.6  The quorum for a meeting of  Directors  will be the  attendance  of at
          least one  Director (in person,  by  alternate or proxy)  nominated by
          each  of the  Shareholder  Groups.  If  two  consecutive  meetings  of
          Directors are  postponed  due to a lack of quorum,  the quorum for the
          resulting subsequent meeting shall be any two Directors (in person, by
          alternate or proxy).  Notwithstanding  clause 6.9, the period  between
          each postponed meeting must be not less than 5 Business Days.

     6.7  Subject to clause 9,  decisions  of the Board are to be made by simple
          majority of the total number of votes represented at the meeting.

     6.8  At any  meeting  of the Board  each  Director  present in person or by
          alternate or proxy (and where a Shareholder  has  appointed  more than
          one Director,  those Directors  collectively,  whether or not they are
          all  present)  is  entitled to exercise a number of votes equal to the
          total number of issued Shares held by the Shareholder Group appointing
          that Director.

     6.9  Subject  to clause  6.6,  a meeting  of the Board may be called by any
          Director on not less than 10 Business Days' notice.

     6.10 There must be no less than four Board meetings per Financial Year, the
          majority of which must be held in New Zealand.

     6.11 Board meetings may be held by telephone or audio-visual means provided
          each participant can hear each other participant.

     6.12 A  resolution  of  the  Board  may be  passed  by  identical  circular
          resolutions signed by all Directors.

     6.13 A matter cannot be voted upon at a Board meeting  unless it is set out
          in reasonable detail in the agenda sent with the notice of meeting, or
          all Directors  present at the meeting  agree to vote on the matter.

7    Responsibilities of the Board
- --------------------------------------------------------------------------------

Business and affairs of the Company

     7.1  Subject to this agreement, the Board is to be responsible for:

          (a)  directing  the  business  and affairs of the Company  (except for
               those matters  delegated to the CEO, which,  for the avoidance of
               doubt,  shall not include any of the matters  described in clause
               9);

          (b)  establishing   the   general   policies  of  the   Company;

          (c)  establishing  the  strategic  priorities  and  objectives  of the
               Company;

<PAGE>

                                                                              18

          (d)  establishing the financial  objectives and accounting policies of
               the Company;

          (e)  approving and amending the Initial  Business  Plan,  the Business
               Plan or the Budget;

          (f)  approving a CEO Delegation Resolution for all matters not set out
               in this clause 7.1;

          (g)  approving   and   amending   the    management    and   reporting
               responsibilities  schedule  (the initial  version of which is set
               out in schedule 3);

          (h)  approving the  remuneration  of senior  executives of the Company
               referred to in clause 8.7;

          (i)  approving the audited accounts of the Company; and

          (j)  determining  the payment of dividends in  accordance  with clause
               2.9.

     7.2  Each Shareholder  agrees to take any reasonable steps within its power
          and are necessary to procure that:

          (a)  as soon as is practicable  after the date of this agreement,  the
               Board:

               (i)  develops the  operations of the Company in  conformity  with
                    this agreement and the Establishment Agreements;

              (ii)  implements the Initial  Business Plan, the Business Plan and
                    the Budget; and

          (b)  there is a quorum  present for all duly convened  meetings of the
               Board.

     7.3  Subject to their  obligations  at law,  Directors  may disclose to and
          discuss  with their  appointing  Shareholder  information  obtained by
          those Directors in the course of performing their duties as Directors.
          TCL and AUCL must  procure  that their  Shareholder  Groups do not use
          that information to the detriment of the Company.

     7.4  If at any time the Board fails to approve a Business Plan for the next
          Financial Year ("relevant  year") within 60 days after  submission for
          approval by the CEO in accordance with the CEO Delegation  Resolution,
          then with respect to the relevant year,  the Initial  Business Plan or
          the Business Plan last approved by the Board shall apply.

     7.5  If at any  time  the  Board  fails to  approve  a Budget  for the next
          Financial Year ("Relevant  Year") within 60 days after  submission for
          approval by the CEO in accordance with the CEO Delegation  Resolution,
          then with respect to the Relevant  Year, the  expenditure  and revenue

<PAGE>

                                                                              19

          levels in the  operating  budget  (referred to in paragraph (a) of the
          definition  of "Budget" in clause 1.1) which was last  approved by the
          Board for the  Financial  Year  immediately  before the relevant  year
          shall apply for the relevant year,  each increased by 10%. This clause
          7.5(b) shall not apply to capital expenditure.

     7.6  For the  avoidance  of doubt,  clauses  7.4 and 7.5 do not  affect the
          operation of clause 10.1(b).

8    Management and operations
- --------------------------------------------------------------------------------

Appointment of the CEO
     8.1  Subject to clauses 8.3 to 8.5,  TCL may  nominate (by at least 30 days
          notice to AUCL) and  appoint  from time to time the CEO,  the first of
          whom  shall  be  employed  by  TCL  and  provided  to the  Company  in
          accordance with the Consultancy Agreement.  If any subsequent nominees
          are employees of TCL or AUCL, TCL or AUCL (as the case may be) and the
          Company must in good faith  negotiate a consultancy  agreement for the
          provision of the nominee's services to the Company as CEO.

First CEO
     8.2  TCL and AUCL  agree  that the  first CEO of the  Company  will be Jack
          Matthews.

Veto of appointment and removal of CEO
     8.3  If the UGC  Shareholder  Group holds in  aggregate no less than 20% of
          issued  Shares,  AUCL may by  notice to TCL and the  Company  veto the
          nomination  of a  second  or  subsequent  CEO  within  21  days  after
          receiving the notice of nomination. A second or subsequent CEO may not
          be appointed until the earlier of:

          (a)  AUCL consenting to the appointment of the CEO; or

          (b)  the period during which AUCL may veto the  nomination  under this
               clause 8.3 has lapsed.

     8.4  If the UGC  Shareholder  Group holds in aggregate less than 50% but no
          less than 20% of issued Shares,  and has  reasonable  cause to believe
          that removal of the CEO is in the best interests of the Company,  AUCL
          may by notice to TCL and the Company require the immediate  removal of
          the CEO. AUCL must set out a statement of reasons in such notice.  The
          Company or TCL (if either of those parties is the employer of the CEO)
          must remove the CEO from his position  immediately  upon receiving any
          such notice.

     8.5  If the UGC  Shareholder  Group holds in aggregate not less than 50% of
          issued Shares,  AUCL may by notice to TCL and the Company  require the
          immediate  removal  of the CEO at any  time.  The  Company  or TCL (if
          either of those  parties is the  employer  of the CEO) must remove the
          CEO from his position  immediately upon receiving any such notice.

<PAGE>

                                                                              20

     8.6  TCL may at any time upon  notice to the  Company  and AUCL  remove the
          CEO.  The Company or AUCL (if either of those  parties is the employer
          of the CEO) must  remove the CEO from his  position  immediately  upon
          receiving  any such notice.

Senior  executives  and  employees
     8.7  A Shareholder may nominate any person for the CEO's  consideration for
          appointment to a senior executive position (other than the position of
          CEO).

     8.8  At the  request of the  Board,  each  Shareholder  must  second  their
          employees to the Company on a commercial basis,  however the number of
          employees  seconded by a Shareholder to the Company must not exceed 5%
          of the number of full-time employees of the Company.

Telstra Saturn Incentive Plan
     8.9  TCL (with respect to all relevant employees of the TNZ Group) and AUCL
          and  the  Company  (with  respect  to all  relevant  employees  of the
          Company)  must  use  all  reasonable   endeavours  to  procure  prompt
          acceptance  of and  participation  in  the  Telstra  Saturn  Incentive
          Compensation Plan.

9    Special Majority
- --------------------------------------------------------------------------------

     9.1  Notwithstanding   any  contrary  provision  in  this  agreement,   the
          following  matters may only be decided by the Board and such decisions
          require  an  affirmative  vote of at least 80% of the total  number of
          votes represented at a Board meeting:

          (a)  approving or materially  amending the Initial  Business Plan, the
               Business  Plan  or  the  Budget  including,  without  limitation,
               approving  any   investment,   operating   expenditure,   capital
               expenditure,  capital  raising,  borrowing  or disposal  during a
               Financial  Year which is in excess of 15% more than the  budgeted
               annual amount for that  category set out in the Initial  Business
               Plan, the Business Plan or the Budget for that Financial Year;

          (b)  any public listing or public issue of securities of the Company;

          (c)  any  incurrence  of  an   indebtedness  by  the  Company  or  its
               subsidiaries of an amount which is in excess of $1,000,000 (other
               than in accordance with the Initial Business Plan or the Business
               Plan);

          (d)  the  acquisition  or  disposal  of all or part of a business  for
               consideration exceeding 5% of the book value of the assets of the
               Company at the Commencement Date (in the event the decision is to
               be made in the first  Financial  Year of the  Company) or (in all
               other cases) at the end of the previous Financial Year;

<PAGE>

                                                                              21


          (e)  commencing  on such  date as AUCL  is no  longer  subject  to the
               Indentures,  any  reduction  or return of capital of the Company;

          (f)  any  decision to place the  Company  into  Insolvency  within the
               meaning of  paragraphs  (a),  (b),  (c),  (d),  (e) or (g) of the
               definition of that term in clause 1.1;

          (g)  the  Company  or a  subsidiary  of  the  Company  entering  into,
               extending,   renewing,  terminating  or  materially  amending  an
               agreement with a member of a Shareholder  Group, where the amount
               to be spent or received by the  Company or the  subsidiary  under
               that agreement  exceeds 5% of the book value of the assets of the
               Company and its  subsidiaries  at the  Commencement  Date (in the
               event  the  decision  is to be made in the first  Financial  Year
               after the  Commencement  Date) or (in all other cases) at the end
               of the previous Financial Year;

          (h)  any merger or  amalgamation of the Company or a subsidiary of the
               Company;

          (i)  the appointment or dismissal of the auditors of the Company;

          (j)  lending or providing other financial accommodation (other than in
               the ordinary course of business);

          (k)  providing a guarantee or similar  support of an obligation of any
               other person (other than a wholly owned subsidiary of the Company
               or in accordance  with the Initial  Business Plan or the Business
               Plan);

          (l)  providing  a Security  Interest  over any assets of the  Company,
               other  than for  borrowings  which are made by the  Company  or a
               subsidiary  of  the  Company  or  are  in  accordance  with  this
               agreement and the Initial Business Plan or the Business Plan;

          (m)  the creation of any  committee of the Board or the  delegation of
               any power of the Board to any committee or other person;

          (n)  any  decision  to  commence,   defend  settle  or  terminate  any
               litigation, counterclaim or other similar proceedings involving a
               claim exceeding  $20,000,000.  This paragraph (n) shall not apply
               to any litigation or proceedings as described in clause 9.2.

          (o)  approving the audited accounts of the Company;

          (p)  any  acquisition  or disposal of any  security or any interest in
               any person;

          (q)  subject to clause  5.11,  the  issuing of any  securities  in the
               Company  or in any  subsidiary  of the  Company  (other  than  in
               accordance with the Initial Business Plan or the Business Plan );

<PAGE>

                                                                              22

          (r)  the appointment of each person who in accordance with the current
               management  and  reporting  responsibilities  schedule,  directly
               reports to the CEO; and

          (s)  revoking,  replacing  or  materially  amending  a CEO  Delegation
               Resolution  or  the  management  and  reporting  responsibilities
               schedule (schedule 3).

     9.2  Directors  nominated  by a  Shareholder  Group  are not  entitled  (in
          person,  by  alternate  or  proxy)  to  vote on any  Board  resolution
          concerning  any decision as to whether the Company or a subsidiary  of
          the  Company  should  commence,   defend,   settle  or  terminate  any
          litigation, counterclaim or other similar proceedings arising from:

          (a)  an  agreement  described  in clause  9.1(g)  (including,  without
               limitation, any of the Establishment Agreements) with a member of
               that Shareholder Group; or

          (b)  the rights or  obligations  of the Company or a subsidiary of the
               Company at law with  respect  to any  member of that  Shareholder
               Group.

10   Deadlock
- --------------------------------------------------------------------------------

     10.1 Subject to clause 10.2, there is a deadlock if:

          (a)  there  is a  dispute  between  the  Shareholder  Groups  or their
               nominee  Directors,  at any  time  about a Board  proposal  which
               involves:

          (i)  a significant  change to the activities of the Company  (compared
               to the activities  contemplated  by the Initial  Business Plan or
               the then current  Business Plan) within ASX Listing Rule 11 which
               is:

               (A)  within the scope of the  business  of the Company as set out
                    in clause 2.1; or

               (B)  within  the  scope  of  the  business  of  any  member  of a
                    Shareholder  Group  or any  comparable  carrier  or  service
                    provider in any place; or

         (ii)  an acquisition  or disposal by the Company of an asset,  business
               or securities with a value in excess of the greater of:

               (A)  30% of the book  value of the net  assets of the  Company in
                    the latest  monthly  management  accounts  submitted  to the
                    Board; and

<PAGE>

                                                                              23

               (B)  30% of the fair market  value of the business of the Company
                    as at the date of the valuation notice referred to in clause
                    10.5;  or

          (b)  there  is a  dispute  between  the  Shareholder  Groups  or their
               nominee Directors as described in clauses 9.1(a),  (b) or (p) (in
               the case of clause 9.1(p), insofar as the acquisition or disposal
               is for an amount exceeding $20 million) at any time while the UGC
               Shareholder   Group  holds  fewer  issued  Shares  than  the  TCL
               Shareholder Group.

          If within 14 days after the second Board Meeting referred to in clause
          10.4 TCL and AUCL  cannot  agree  upon  the fair  market  value of the
          business of the Company,  the fair market value of the business of the
          Company shall be determined under clause 17.

     10.2 There is no deadlock if the proposal involves:

          (a)  an agreement, arrangement or understanding between the Company on
               the one hand and a Shareholder  or a related body  corporate of a
               Shareholder on the other hand; or

          (b)  the entry of a third party as a shareholder in the Company.

     10.3 Each  Shareholder  must act in good faith in relation to any  proposal
          the subject of a deadlock and use its best  endeavours  to resolve the
          deadlock as quickly as  practical.  It is the intention of the parties
          that this clause 10 cannot be used as a mechanism to arbitrarily cause
          or bring about the exit of a Shareholder  and that this clause 10 will
          only apply to  situations  where there is a bona fide and  fundamental
          difference  in views between the  Shareholders  over the best means to
          enable the Company  vigorously to compete and grow its business in New
          Zealand:

          (a)  within  the scope of the  business  of the  Company as defined in
               clause 2.1; or

          (b)  within the scope of the  business of any member of a  Shareholder
               Group or any comparable carrier or service provider in any place.

          In recognition of its obligations under this clause 10.3, in the event
          there is a  deadlock  about a  proposal  by THPL  which  leads to THPL
          acquiring  Shares in the Company under clause 10.6, THPL shall use all
          reasonable commercial endeavours to implement that proposal.

     10.4 In the event of any dispute  between the  Shareholder  Groups or their
          nominee  directors  relating to the business of the Company  which has
          been  considered at two Board meetings and has resulted in the failure
          of the Board to pass a resolution,  any Shareholder may give a dispute
          notice  to the  other  Shareholders  commencing  a 60  day  escalation
          procedure which must include escalation to the Group Managing Director
          of the relevant TCL business unit and to the Chairman of AUCL.

<PAGE>
                                                                              24

    10.5  If after the 60 day period  referred to in clause 10.4  (provided  the
          Group Managing Director and Chairman have met (whether in person or by
          telephone  or audio  visual  means)  at least  twice  to  discuss  the
          dispute)  there is no  resolution of a dispute which is a deadlock (as
          defined in clause 10.1),  TCL may issue a valuation  notice to AUCL in
          which case the fair  market  value of all of the AUCL and Saturn  NZ's
          Shares shall be determined under clause 17 ("AUCL Share Valuation").

    10.6  TCL may at any time  within 30 days  after  receiving  the AUCL  Share
          Valuation  give notice to AUCL and Saturn NZ requiring AUCL and Saturn
          NZ to sell to TCL or its nominee all of their Shares at the AUCL Share
          Valuation.  AUCL  and  Saturn  NZ  must  on  such  Business  Day as in
          nominated in such notice (being no less than three and no more than 20
          Business  Days after the date of the notice)  sell all of their Shares
          to TCL or its nominee at the AUCL Share Valuation.

    10.7  If TCL does not give a notice  under  clause  10.6,  the  proposal the
          subject of the deadlock shall be regarded as defeated.

    10.8  Upon the  resolution  of a  deadlock  in  favour of the  proposal  the
          subject of a deadlock,  the Shareholders  shall use best endeavours to
          implement the proposal.

    10.9  A valuation notice cannot be given by TCL under clause 10.5 before the
          third anniversary of the Commencement Date.

    10.10 In the event and for so long as the TCL Shareholder  Group holds fewer
          Shares than the UGC Shareholder Group, this clause 10 will be reversed
          so that  references to TCL will be read as references to AUCL and vice
          versa and references to Saturn NZ shall be deleted. Clause 10.10 shall
          not apply to the extent that the reason why the TCL Shareholder  Group
          holds fewer Shares than the UGC  Shareholder  Group is because the UGC
          Shareholder  Group has  acquired  Shares  in  accordance  with  clause
          11.3(b),  provided (and from the date that) the TCL Shareholder  Group
          has given  notice in  accordance  with clause  11.3(d) with respect to
          those Shares and duly complies with its obligations under that clause.

11   Capital and Funding
- --------------------------------------------------------------------------------

     11.1 The Company shall be funded from third party debt in  accordance  with
          the Initial  Business Plan or the Business Plan up to a debt to equity
          ratio of up to 1:1. Any greater debt to equity ratio shall be a matter
          for determination by the Board.

     11.2 Each Shareholder must contribute  further funding,  in the sums and at
          the times set out in the  Initial  Business  Plan or the then  current
          Business  Plan by way of debt or equity as  determined  by the Initial
          Business Plan or the then current  Business Plan, in proportion to its
          Shareholding  percentage  in the  Company.  For  the  purposes  of the
          Initial Business Plan and any Business Plan:

<PAGE>

                                                                              25

          (a)  the amount shown in the  cashflow  statement as "New Debt Issued"
               must be funded by third party debt,  unless the Board  determines
               otherwise  or, if such third party debt funding is not  available
               for any reason,  it must be  contributed by the  Shareholders  as
               equity funding in proportion to their Shareholding percentages in
               the Company; and

          (b)  the amount shown in the cashflow statement as "New Equity Issued"
               must be  contributed  by the  Shareholders  as equity  funding in
               proportion  to their  Shareholding  percentages  in the  Company.
               Unless the Board determines  otherwise,  such equity funding must
               be contributed  to the Company in  one-twelfth  portions no later
               than the 30th day of each month in the relevant Financial Year.

 11.3

          (a)  If one Shareholder Group fails to contribute equity funding which
               is  required  by the  Initial  Business  Plan or a Business  Plan
               within 30 days after the due date set out in the Initial Business
               Plan or the Business Plan, the other Shareholder Group may within
               14 days of becoming aware of that failure  contribute those funds
               and  acquire  the  Shares  which  would  have been  issued to the
               defaulting  Shareholder  Group  had it not  so  failed  (relevant
               Shares).  In the case of such  additional  funding  by the  other
               Shareholder  Group a nominated member of that  Shareholder  Group
               that is a wholly owned subsidiary of TCL or AUCL (as appropriate)
               shall be entitled to acquire:

               (i)  the relevant Shares; and

              (ii)  10% of the number of relevant Shares ("extra Shares") for no
                    additional payment.

          (b)  The defaulting Shareholder Group may at any time within 12 months
               after the acquisition date under paragraph (a) give notice to the
               other  Shareholder  Group that it is  considering  requiring  the
               other  Shareholder Group to sell the relevant Shares and one-half
               of the extra Shares to the defaulting  Shareholder Group (so that
               insofar  as  possible,  the  Shareholder  Groups  return  to  the
               percentage  Shareholding levels which prevailed immediately prior
               to the provision of equity funding by the other Shareholder Group
               under clause 11.2) at a price 10% more than the greater of:

               (i)  the  price  paid  by the  other  Shareholder  Group  for the
                    relevant Shares; and

              (ii)  the fair market value of the relevant Shares and one-half of
                    the extra Shares;

<PAGE>

                                                                              26

          (c)  If  within  14 days  after  the date of any  notice  given  under
               paragraph  (b) TCL and AUCL  cannot  agree  upon the fair  market
               value  referred  to in  sub-paragraph  (b)(ii),  that fair market
               value shall be determined under clause 17.

          (d)  The defaulting  Shareholder  Group may at any time within 30 days
               after the fair market value referred to in sub-paragraph  (b)(ii)
               is agreed by TCL and AUCL or  determined  under  clause 17,  give
               notice to the other Shareholder Group requiring it to sell all of
               the relevant  Shares and one-half of the extra Shares to a member
               of the defaulting  Shareholder  Group nominated in that notice at
               the price  agreed or  determined.  If such  notice is given,  the
               other Shareholder Group must on such Business Day as is nominated
               in such  notice  (being  no less  than  three and no more than 20
               Business  Days  after  the  date of the  notice)  sell all of the
               relevant  Shares  and  one-half  of  the  extra  Shares  to  that
               nominated member at that price.

     11.4 If both  Shareholder  Groups  decline  to  provide  funding  which  is
          required by the Initial Business Plan or a Business Plan, TCL and AUCL
          must  cooperate  in all  commercially  reasonable  ways to enable  the
          Company to satisfy  its  funding  requirements  on the best  available
          terms from third parties.

     11.5 Nothing shall restrict the freedom of the Company to borrow funds from
          its Shareholders or a third party on commercially  reasonable terms as
          the Shareholder or a third party may agree with the Company.

     11.6 Except as expressly  provided in this  agreement,  no  Shareholder  is
          obliged to  provide  any  financial  accommodation  to the  Company or
          guarantees or Security  Interest in support of any  obligations of the
          Company.

 Company Bank Facility
     11.7 The Company must use best  endeavours to refinance its debt facilities
          represented by the Company Bank Facility (including  obtaining,  where
          appropriate,  the  release  of  any  property  subject  to a  Security
          Interest under the Company Bank  Facility) as soon as practical  after
          the Commencement  Date, and in any event within three months after the
          Commencement Date, in accordance with clauses 11.8 to 11.10.

     11.8 The Company  must use its  reasonable  endeavours  to procure that the
          Company's  refinancing  referred  to in clause 11.7 and any other bank
          debt shall:

          (a)  be without recourses to Shareholders;

          (b)  be for a term  appropriate  to fully  fund the  Initial  Business
               Plan;

          (c)  comply with the principles and guidelines as agreed and/or varied
               from time to time by the finance committee  referred to in clause
               11.10 or by the Board; and

<PAGE>

                                                                              27

          (d)  reflect  current bank market  conditions,  have regard to current
               market fees and interest  rate  margins and the current  state of
               the  bank  syndication  markets,  and  shall  contain  terms  and
               conditions  usual  and  customary  for a  financing  of the  type
               outlined in the Initial  Business  Plan and terms and  conditions
               usual and  customary for a borrower with the same risk profile as
               the Company.

    11.9  The terms and conditions of any and all bank debt,  including the debt
          referred to in clause 11.8, must be approved by the Board.

    11.10 The  Company  must  establish a finance  committee  for the purpose of
          carrying out its obligations  under clauses 11.7 and 11.8. The finance
          committee shall comprise at least one representative  from each of TCL
          and AUCL and the chief financial officer of the Company.  Any material
          dispute  between  members of the  finance  committee  which  cannot be
          resolved  within 5  Business  Days must be  referred  to the Board for
          resolution.  This committee  shall remain in place and its composition
          and guiding principles may be varied from time to time by the Board.

    11.11 Each of TCL and AUCL agree to do  everything  reasonably  necessary to
          give effect to the Company's  obligations  under clauses 11.7 to 11.10
          including,  but not limited to, the  execution of documents and to use
          all  reasonable  endeavours  to cause  relevant  third  parties  to do
          likewise.

    11.12 The Company shall  reimburse  each of TCL and AUCL for any  reasonable
          costs incurred in complying with their obligations under clause 11.11.

Indentures
    11.13 AUCL  must  use all  reasonable  endeavours  to  obtain  promptly  any
          consent,  waiver  or  fairness  opinion  required  under  any  of  the
          Indentures with respect to any proposed activity of the Company.

    11.14 AUCL must use best  endeavours to procure that the  Indentures are not
          amended in any manner as to increase  the degree to which they affect,
          directly or indirectly, the activities of the Company.

Initial Public Offering
    11.15 TCL and AUCL  will  review  and  consider  taking  the  Company  to an
          initial  public   offering   after  the  second   anniversary  of  the
          Commencement Date, depending upon the prevailing market conditions and
          financial condition of the Company at that time.

    11.16 It is the  intention  of the parties to this  agreement  that after an
          initial public offering, the TCL Shareholder Group will have the right
          to hold more than 50% of the issued Shares.

<PAGE>

                                                                              28
12   Supply of Products and Services
- --------------------------------------------------------------------------------

Supply to the Company
     12.1 Each  Shareholder  and  the  Company  agree  that  they  will  use all
          reasonable commercial endeavours to procure that:

          (a)  subject to law, the Company  will adopt a policy,  in relation to
               its  acquisition  of products  and  services in New  Zealand,  of
               giving  preference to the  Shareholders  and their related bodies
               corporate as suppliers; and

          (b)  each  of  the   Shareholders   and  the  Company   shall  explore
               opportunities  to  develop  synergistic  benefits  in supply  and
               service   arrangements,   including   possible  exclusive  supply
               arrangements,  to  be  agreed  in  separate  supply  and  service
               agreements.

     12.2 The appointment of a supplier under the policies referred to in clause
          12.1 is conditional on:

          (a)  the  supplier  being  willing  and able to  provide  products  or
               services  on usual  commercial  terms  which are and will  remain
               competitive with other suppliers and distributors; and

          (b)  the Company and the supplier negotiating terms and conditions for
               supply insofar as practical  consistent with those set out in the
               Services Agreements.

     12.3 If products or  services  become  available  from other  suppliers  or
          distributors on more  favourable  terms than are then available from a
          supplier referred to in clause 12.1 ("related supplier"),  the Company
          may obtain those products or services from those alternative suppliers
          provided the Company  does not breach any  contractual  obligation  to
          that related supplier, and first gives the related supplier:

          (a)  prior notice of details of the more favourable quotations; and

          (b)  the  opportunity  to  meet  the  terms  of  the  more  favourable
               quotations.

     12.4

          (a)  TCL and AUCL shall use all  reasonable  commercial  endeavours to
               enable  the   Company  to  obtain   favourable   prices  for  the
               acquisition  of  products  and  services  from their  Shareholder
               Groups or from third parties,  as if the Company were a member of
               the TCL or AUCL Shareholder Group (as the case may be).

          (b)  In particular AUCL shall use all reasonable commercial endeavours
               to procure that the Company  obtains terms for the acquisition of
               pay TV content  and set top units  which are the most  favourable
               available to members of the UGC Shareholder Group.

<PAGE>

                                                                              29

     12.5 This clause 12 shall not apply to the AUCL  Services  Agreement or the
          TCL Services Agreement.

     12.6

          (a)  TCL and AUCL  acknowledge  and agree with effect from  Completion
               that the supply of any  products or services by any member of the
               TCL Shareholder Group to TNZ or any of its subsidiaries or by any
               member  of the UGC  Shareholder  Group  to the  Company  in place
               immediately  prior to Completion shall continue on the same terms
               and conditions for up to 6 months after Completion.  The supplier
               and the  Company  shall  as soon as  practical  and in any  event
               within  six months  after  Completion  renegotiate  the terms and
               conditions  upon which those products or services are supplied so
               that the  terms are usual  commercial  terms and are  competitive
               with other suppliers and distributors.  Those terms shall insofar
               as  practical  be  consistent  with those set out in the Services
               Agreements. There shall be no obligation on any party to continue
               the supply or  acquisition  of those  products or services at the
               end of that 6 month  period  unless the parties have agreed those
               terms and conditions.

          (b)  Clause 12.3 shall apply to supply  arrangements  as  described in
               paragraph (a).

          (c)  TCL and AUCL  acknowledge  and agree with effect from  Completion
               that the supply of any  products or services by TNZ or any of its
               subsidiaries to any member of the TCL Shareholder  Group in place
               immediately  prior to Completion shall continue on the same terms
               and conditions for up to 6 months after Completion.  The acquirer
               and the Company shall as soon as  practical,  and in any event no
               longer than 6 months after Completion,  renegotiate the terms and
               conditions upon which those products and services are supplied so
               that the  terms are usual  commercial  terms and are  competitive
               with other suppliers and distributors.  Those terms shall insofar
               as  practical  shall  be  consistent  with  those  set out in the
               Services Agreements. There shall be no obligation on any party to
               continue the supply or  acquisition of those products or services
               at the end of that 6 month period  unless the parties have agreed
               those terms and conditions.

          (d)  This  clause  12.6 shall not apply with  respect to any  services
               which are supplied  under a Services  Agreement.

<PAGE>

                                                                              30

13   Exclusivity
- --------------------------------------------------------------------------------

     13.1 AUCL and TCL must procure that,  except with the prior written consent
          of TCL or AUCL  respectively,  no  member of their  Shareholder  Group
          carries on directly or indirectly in New Zealand any activity which is
          in the Core Business , except with respect to:

          (a)  the  continued  supply of goods and services in  accordance  with
               contracts or arrangements which were in place at Completion. Each
               of AUCL and TCL  warrants  to the  other  that it has  used  best
               endeavours  to  specifically   disclose  and  identify  any  such
               contracts or  arrangements in writing to the other of them before
               the date of this agreement;

          (b)  the  provision of goods and services to the New Zealand  branches
               of  multi-national  corporations  headquartered  outside  of  New
               Zealand  where  goods and  services  are also  supplied  to those
               corporations  outside of New Zealand.  The relevant member of the
               Shareholder  Group must  promote the Company to the  customer and
               must  appoint  the  Company  as the  local  service  provider  or
               supplier  of those goods and  services in New Zealand  unless the
               customer  refuses  to  acquire  the goods and  services  from the
               Company in New  Zealand  and  insists on  provision  of goods and
               services  from a third party  (which may not be any member of the
               Shareholder  Group) in New  Zealand,  in which case the  relevant
               member may permit  those goods or services to be supplied to that
               Customer  through  subcontract  with  that  third  party  in  New
               Zealand.  The relevant member must account to the Company for any
               profit it makes with respect to the  provision of those goods and
               services to that customer in New Zealand;

          (c)  the  provision by Advantra of  facilities  management  (including
               network   management),   systems   integration   and  application
               management   activities  (but  not  including  the  provision  of
               carriage services);

          (d)  the  carrying  on of a business  by any  member of a  Shareholder
               Group in New Zealand,  the  acquisition  of which was part of the
               acquisition of a business elsewhere, provided the member disposes
               of that New Zealand  business  within 6 months of acquisition and
               gives  the  Company  a right of first  refusal  to  acquire  that
               business;

          (e)  the provision of  international  services on a wholesale basis to
               New Zealand carriers or service providers;

          (f)  any member of the TCL  Shareholder  Group acting as a distributor
               of Concert  services or as a supplier in connection  with Concert
               services, if the Company:

<PAGE>

                                                                              31

               (i)  has  been  offered  appointment  as  such a  distributor  or
                    supplier but does not accept that  appointment with 60 days;
                    or

              (ii)  is so  appointed  but that  appointment  is  terminated  for
                    breach; and

          (g)  the supply of goods or  services  in New Zealand by a member of a
               Shareholder   Group  either  as  a  reseller  or  distributor  of
               international  communications  services  (such as  Global  One or
               World  Partners) or as a supplier of wholesale  services (such as
               telehousing  or half  circuits) in connection  with the supply of
               such  international   communications   services,   provided  that
               Shareholder  Group uses its best  endeavours  to have the Company
               appointed  as the  supplier  of those  goods and  services in New
               Zealand.

     13.2

          (a)  If a member of a Shareholder  Group wishes to pursue any activity
               in New Zealand which is a New Business,  AUCL or TCL (as the case
               may be) must  procure  that the  Company  has the first  right to
               participate in the  opportunity  associated with that activity on
               the  terms  and  conditions  available  to  that  member  of  the
               Shareholder  Group  in all  material  respects.  If the  Company,
               acting in good faith and within a reasonable period having regard
               to the risk of losing the  opportunity  if not pursued  promptly,
               does  not  give  notice  to TCL or  AUCL  (as  the  case  may be)
               accepting  the offer to  participate  and agreeing to pursue that
               opportunity,   the  member  of  the  relevant  Shareholder  Group
               (Member) is,  subject to paragraph (b), free to accept and pursue
               that opportunity and engage in that activity.

          (b)  The Member must before permitting or licensing any third party to
               participate  in pursuing  that  opportunity  or in providing  any
               services in connection  with that  opportunity  offer the Company
               the right to  participate  in that  opportunity on the same terms
               and conditions offered by or to the third party, in which case if
               that offer is not  accepted  within a  reasonable  period  having
               regard  to the risk of  losing  the  opportunity  if not  pursued
               promptly,  the Member is free to deal with the third party on the
               basis of that offer.

     13.3 Clause  13.1 shall bind AUCL and TCL for the period that any member of
          its  Shareholder  Group holds any Shares.  For the avoidance of doubt,
          clause  13.1 does not apply to any  activity  of a person who is not a
          member of a Shareholder Group.

     13.4 Subject to the  exceptions  set out in clause 13.1,  AUCL and TCL must
          procure that for the period of their Shareholder Group Shareholding no
          member of its  Shareholder  Group  directly or  indirectly  acquires a

<PAGE>

                                                                              32

          material  interest in a company  ("investee")  which at that time is a
          direct material  competitor of the Core Business of the Company.  This
          clause  13.4 shall not apply if the  activities  of the  Company  with
          which the investee  competes account for no more than 5% of the annual
          revenue  of the  Company  in its  last  completed  Financial  Year.  A
          material  interest  means holding 25% or more of the shares (voting or
          otherwise) or appointing 25% or more of the directors of the investee.
          For the  avoidance  of doubt,  this  clause  13.4 does not apply to an
          acquisition  by any person who is not a member of a Shareholder  Group
          or who is an entity  which is listed in the proviso to the  definition
          of TCL  Shareholder  Group in clause 1.1

     13.5 In this clause 13:

          Core Business means:

          (a)  any of the following activities in New Zealand:

               (i)  broadband cable network owner and operator,  offering retail
                    and wholesale services:

              (ii)  voice, data and mobile telecommunications products, services
                    and solutions;

             (iii)  pay TV operator,  including  cable  access TV  subscription,
                    pay-for-view, cable advertising and internet TV;

              (iv)  Internet  Service  Provider;

               Target market are corporate, large, SME, and residential; and

          (b)  if the  Shareholders  agree a variation  to the Initial  Business
               Plan or the Business Plan which involves the Company  engaging in
               a substantial new business activity in New Zealand outside of the
               then current Core Business of the Company - that activity .

          New  Business  means an activity  described in clause 2.1 which is not
          within the Core Business.

          Internet Service Provider means a provider of internet access services
          and,  for the  avoidance of doubt does not include  internet  portals,
          internet content aggregators,  content creators or application service
          providers.

14   Procuring Performance
- --------------------------------------------------------------------------------

     14.1 TCL must procure that:

          (a)  THPL  complies  with  all of its  obligations  under  the  Merger
               Agreement; and

<PAGE>

                                                                              33

          (b)  each of its  subsidiaries as are a Shareholder  complies with its
               obligations under this agreement.

     14.2 AUCL must procure that:

          (a)  the Company complies with all of its obligations under the Merger
               Agreement; and

          (b)  each of its  subsidiaries as are a Shareholder  complies with its
               obligations under this agreement.

15   Warranties
- --------------------------------------------------------------------------------

     15.1 Each of the  parties  represents  and  warrants  to each of the  other
          parties  that  as at  the  date  of  this  agreement  and  as  at  the
          Commencement Date:

          (a)  it has the power to enter into and perform this agreement and has
               obtained all necessary consents to enable it to do so; and

          (b)  the entry into and  performance  of this agreement by it does not
               constitute a breach of any obligation by which it is bound.

16   Termination
- --------------------------------------------------------------------------------
Termination

     16.1 This agreement  commences on the  Commencement  Date and terminates on
          the first to occur of:

          (a)  the date upon which only one Shareholder holds Shares;

          (b)  the date upon  which the  Company is  dissolved;  or

          (c)  the date specified by written agreement between each party.

     16.2 The  termination of this agreement  shall be without  prejudice to any
          rights or  obligations  of a party with  respect to any breach of this
          agreement before that termination.

     16.3 Upon the transfer of a  Shareholder's  Shares in  accordance  with the
          terms  of this  agreement,  the  transferor  will  cease  to have  any
          obligations under this agreement except:

          (a)  under clause 5.5, 14 or 19;

          (b)  with  respect  to  any  breach  of  this  agreement  before  that
               transfer.

     16.4 In the event:

          (a)  AUCL is in material  breach of this agreement and does not remedy
               that breach within 90 days' notice from TCL; or

<PAGE>

                                                                              34

          (b)  AUCL or Saturn NZ becomes Insolvent;

          (c)  UGC  ceases to  control  AUCL,  except  due to a sale or issue of
               shares to the public; or

          (d)  any member of the UGC  Shareholder  Group transfers its Shares in
               accordance with clause 5.5(a)(iii),

          TCL may:

          (e)  within 30 days of becoming aware of such an event issue to AUCL a
               valuation  notice  requiring a  valuation  of all of the AUCL and
               Saturn NZ Shares at fair market value in  accordance  with clause
               17 ("AUCL Share Valuation"); and

          (f)  at any time  within 30 days  after the AUCL Share  Valuation  has
               been provided to TCL, give AUCL a call notice in which event AUCL
               must procure on such  Business Day as is nominated in such notice
               (being no less than three and no more than 20 Business Days after
               the date of the notice) that the UGC Shareholder  Group sells all
               of  their  Shares  to TCL  or  its  nominee  at  the  AUCL  Share
               Valuation,  except that, in the case of  paragraphs  (a) and (b),
               the price  payable shall be discounted by 10%, and in the case of
               paragraph  (d) the price shall be discounted by 50%.

     16.5 For the purposes of clause 16.4,  "UGC" means UGC or any  successor in
          title to UGC or its business,  such as on a merger,  consolidation  or
          contribution of UGC or its business with another entity,  irrespective
          of whether UGC is the surviving entity.

     16.6 In the event:

          (a)  TCL is in material  breach of this  agreement and does not remedy
               that breach within 90 days' notice from AUCL;

          (b)  TCL or THPL becomes Insolvent; or

          (c)  any member of the TCL  Shareholder  Group transfers its Shares in
               accordance with clause 5.5(a)(iii),

          AUCL may:

          (d)  within 30 days of becoming aware of such an event issue to THPL a
               valuation notice requiring a valuation of all of THPL's Shares at
               fair market value in  accordance  with clause 17 ("Telstra  Share
               Valuation"); and

          (e)  at any time within 30 days after the Telstra Share  Valuation has
               been provided to AUCL,  give TCL a call notice in which event TCL
               must procure on such  Business Day as is nominated in such notice
               (being no less than three and no more than 20 Business Days after

<PAGE>

                                                                              35

               the date of the notice) that the TCL Shareholder  Group sells all
               of its  Shares  to  AUCL  or its  nominee  at the  Telstra  Share
               Valuation,  except that the price  payable shall be discounted by
               10%, and in the case of paragraph  (c) the price payable shall be
               discounted by 50%.

17   Fair Market Valuation
- --------------------------------------------------------------------------------

     17.1

          (a)  If a  valuation  notice  is  issued in  accordance  with  clauses
               5.2(a),  5.4(a),  10.5, 16.4(e) or 16.6(d),  each of TCL and AUCL
               must within  three  Business  Days after that notice  appoint one
               duly  qualified  valuer to determine the fair market value of the
               relevant Shareholders' Shareholding in the Company.

          (b)  If a determination  of fair market value of Shares is required to
               be made in accordance  with clause  11.3(b)(ii),  each of TCL and
               AUCL must within three  Business  Days after the expiry of the 14
               date  period  referred  to in  clause  11.3(c)  appoint  one duly
               qualified  valuer to  determine  the fair  market  value of those
               Shares.

          (c)  If a  determination  of the fair market  value of the business of
               the  Company is  required  to be made in  accordance  with clause
               10.1(a)(ii)(B),  each of TCL and AUCL must within 3 Business Days
               after the expiry of the 14 day period  referred to in clause 10.1
               appoint one duly  qualified  valuer to value both the fair market
               value of the business of the Company and (if  necessary) the fair
               market value of the relevant  Shareholders'  Shareholding  in the
               Company.

     17.2 In determining  the fair market value of a  Shareholding  under clause
          17.1(a):

          (a)  if  the  aggregate   Shareholding  of  the  prospective   selling
               Shareholder  Group  is not  less  than  the  Shareholding  of the
               prospective  purchasing  Shareholder  Group,  such valuation must
               include  a  control  premium  which  is  appropriate  in all  the
               circumstances;

          (b)  if  the  valuation  notice  was  given  under  clause  10.5,  the
               valuation  shall be made  without  reference to the impact of the
               deadlocked proposal on fair market value;

          (c)  the valuation shall be made on the basis of an ongoing  business;
               and

          (d)  the  valuation  shall be made on the  basis  that  all  contracts
               between the Company and all members of a Shareholder  Group shall
               remain in force in accordance with their terms.

<PAGE>

                                                                              36

    17.3  In determining the fair market value of Shares under clause 17.1(b):

          (a)  the valuation shall be made on the basis of an ongoing  business;
               and

          (b)  the  valuation  shall be made on the  basis  that  all  contracts
               between the Company and all members of a Shareholder  Group shall
               remain in force in accordance with their terms.

    17.4  In  determining  the fair market  value of the business of the Company
          under clause 17.1(c):

          (a)  the  valuation  shall be made without  reference to the impact of
               the deadlocked proposal on fair market value;

          (b)  the valuation shall be made on the basis of an ongoing  business;
               and

          (c)  the  valuation  shall be made on the  basis  that  all  contracts
               between the Company and all members of a Shareholder  Group shall
               remain in force in accordance with their terms.

    17.5  Each  qualified  valuer must within 15  Business  Days of  appointment
          simultaneously  provide its  valuation and  supporting  reasons to the
          each of the Shareholders.

    17.6  If the higher of the two  valuations  provided under clause 17.5 is no
          more than 10% higher  than the lower such  valuation,  the fair market
          value of the Shares shall be the average of the two valuations.

    17.7  If the higher of the two valuations provided under clause 17.5 is more
          than 10% higher than the lower such valuation,  the Shareholders  must
          within a further three Business Days appoint an independent third duly
          qualified  valuer  to  determine  the fair  market  value.  If no such
          appointment  is made  during  that  period,  the  President  of the NZ
          Institute of Chartered  Accountants shall make that appointment within
          a further  three  Business  Days.  The third  valuer shall be bound by
          clauses  17.2 to 17.4 and shall  take  into  account  the two  initial
          valuations. The third valuation must be provided simultaneously to TCL
          and AUCL  with  supporting  reasons  within  10  Business  Days of the
          appointment  of the third  valuer.  Any delay in the  provision of the
          third valuation shall not affect the validity of the third valuation.

    17.8  If only one valuation is delivered  under clause 17.5,  that valuation
          shall prevail as the fair market value.

    17.9  The parties must provide all reasonable  assistance and cooperation to
          any valuer appointed under this clause 17.

    17.10 TCL and  AUCL  shall  each pay one  half of the  costs  of any  valuer
          appointed under clause 17.7.

<PAGE>

                                                                              37

    17.11 A determination  of fair market value made under this clause 17 shall,
          in the  absence  of  manifest  error,  be final and  binding  upon the
          parties.

18   Requirements on a Sale of Shares
- --------------------------------------------------------------------------------

     18.1 Upon completion of any sale of Shares under this agreement:

          (a)  the seller shall deliver to the buyer or its solicitors:

               (i)  an executed  transfer in favour of the buyer  together  with
                    the share certificates for those Shares (if any); and

              (ii)  signed  resignations from the Board by the nominee Directors
                    of the seller;

          (b)  the Shares are to be transferred free from any Security  Interest
               and with all rights,  including  dividend  rights,  attaching  or
               accruing to them; and

          (c)  the buyer shall  deliver to the seller or its  solicitors  a bank
               cheque  payable to the seller  for the total  purchase  price for
               those Shares agreed or determined under this agreement.

19   Confidentiality, Publicity and Audit
- --------------------------------------------------------------------------------

     19.1 All Confidential  Information  disclosed by any party  ("supplier") to
          any other party ("recipient") or to any of their respective employees,
          directors,  officers,  auditors or agents, is so disclosed on terms of
          strict  confidence,  prohibiting  any  further  disclosure  or use not
          authorised under this agreement.

     19.2 To protect and preserve the confidential  nature and continued secrecy
          of all Confidential Information, each recipient must:

          (a)  use the same degree of care (not less than a reasonable degree of
               care) that it would use with respect to its own  information of a
               like nature;

          (b)  take  all   practicable   steps  to  procure  that   Confidential
               Information  is not disclosed to, or obtained from it or from its
               employees,  directors,  officers,  auditors or agents by,  anyone
               other than persons employed by it or acting on its behalf who are
               required to have access to the relevant Confidential  Information
               in order to enable this agreement or an  Establishment  Agreement
               to be carried into effect; and

          (c)  not permit  unauthorised  persons to have access to places  where
               Confidential  Information  is reproduced or stored.


<PAGE>

                                                                              38

     19.3 A party must not at any time make or assist  any other  person to make
          any unauthorised disclosure or use of any Confidential Information.

     19.4 The  rights  and   obligations   of  the  parties   with   respect  to
          confidentiality   survive   termination  of  this  agreement  and  any
          Establishment Agreements.

     19.5 Nothing in this clause 19 prohibits  the  disclosure  of  Confidential
          Information:

          (a)  to a professional adviser to the extent necessary to enable it to
               protect or advise  upon the rights of a party in relation to this
               agreement or an Establishment Agreement;

          (b)  to the  extent  necessary  and in a manner or to a person to whom
               disclosure is permitted or  contemplated  under this agreement or
               by an Establishment Agreement;

          (c)  to the extent required by law, or the rules of a recognised stock
               exchange applicable to that party;

          (d)  by operation of law; or

          (e)  by the recipient  with the prior  written  consent of each of the
               parties to this agreement.

Publicity
     19.6 A party to this  agreement or to an  Establishment  Agreement  may not
          make  press  or  other  announcements  or  releases  relating  to this
          agreement or an  Establishment  Agreement  without the approval of the
          other parties to this agreement or that Establishment Agreement of the
          form  or  manner  of  the   announcement   or  release,   unless  that
          announcement  or release is required to be made by law or the rules of
          recognised stock exchange  applicable to that party, in which case the
          party must use all  reasonable  endeavours  to consult  with the other
          parties before making that announcement or release.

Access to Records by Shareholders
     19.7 The Company  must at all times keep and maintain at its head office up
          to date complete and accurate books and business records including but
          not limited to books of account,  documents,  customer lists, supplier
          lists,  records of  contracts  and leases and  records of  receivables
          ("business  records").  Each of the Directors shall have access at any
          time during normal business hours to the business records.

Audit
     19.8 Each  Shareholder  holding 10% or more of the number of issued  Shares
          may  through  its  representatives  at  reasonable  times  audit  on a
          confidential  basis  all  business  records  but may  use  information
          obtained  from the audit only for proper  purposes  and not to compete
          with the Company.

<PAGE>

                                                                              39
20   Notices
- --------------------------------------------------------------------------------

     20.1 A notice, approval, consent, or other communication in connection with
          this agreement:

          (a)  must be in writing;

          (b)  must be marked for the attention of the person set out below; and

          (c)  must be left at the address of the addressee or sent by facsimile
               or email  to the  facsimile  number  or  email  address  which is
               specified  in this clause or if the  addressee  notifies  another
               address,  facsimile number or email address then to that address,
               facsimile number or email address.


               THPL, TCL or the TCL Shareholder Group
               Address:         Telstra Corporation Limited
                                231 Elizabeth Street
                                SYDNEY  NSW  2000
               Attention:       Group Managing Director, Telstra Business
                                Solutions
               Fax:             (61 2) 9396 9530

               Copy:            Counsel, Telstra Business Solutions
                                231 Elizabeth Street
                                SYDNEY  NSW  2000
               Fax:             (61 2) 9261 4762
               Email:           [email protected]


               AUCL, Saturn NZ or the UGC Shareholder Group
               Address:         Austar United Communications Limited
                                Level 29
                                259 George Street
                                SYDNEY   NSW   2000
               Attention:       Corporate Counsel
               Facsimile:        (61 2) 9394 9850
               Email:           [email protected]


               Company
               Address:         Telstra Saturn Limited
                                75 The Esplanade
                                PETONE  NZ
               Attention:       CEO
               Facsimile:       (64 4) 939 5100
               Email:           [email protected]

<PAGE>
                                                                              40


     20.2 A notice,  approval,  consent or other communication takes effect from
          the time it is received unless a later time is specified in it.

     20.3 A facsimile  is taken to be received  on entry in a  transmission  log
          kept by the machine from which the facsimile was sent which  indicates
          that the facsimile  was sent in its entirety to a facsimile  number of
          the recipient.

21   Miscellaneous
- --------------------------------------------------------------------------------

Assignment
     21.1 A party may not assign its rights or obligations  under this agreement
          except  with the prior  written  consent of the other  parties to this
          agreement, or in transferring its Shares in a manner permitted by this
          agreement.

Costs
     21.2 Each party  agrees to bear its own legal and other costs and  expenses
          in connection with the preparation and execution of this agreement and
          the Establishment Agreements and of other related documentation.

Exercise of rights
     21.3 A party may exercise a right,  power or remedy at its discretion,  and
          separately or  concurrently  with another  right,  power or remedy.  A
          single or partial exercise of a right, power or remedy by a party does
          not prevent a further exercise of that or of any other right, power or
          remedy. Failure by a party to exercise or delay in exercising a right,
          power or remedy does not prevent its exercise.

Waiver and variation
     21.4 A provision of or a right created under this agreement may not be:

          (a)  waived except in writing signed by the party granting the waiver;
               or

          (b)  varied except in writing signed by the parties.

Approvals and consents
     21.5 A party may give  conditionally  or  unconditionally  or withhold  its
          approval or consent in its absolute  discretion  unless this agreement
          expressly provides otherwise.

Remedies cumulative
     21.6 The  rights,  powers  and  remedies  provided  in this  agreement  are
          cumulative  with and not  exclusive of the rights,  powers or remedies
          provided by law independently of this agreement.

<PAGE>

                                                                              41

Survival of warranties and indemnities
    21.7  Each  warranty  and  indemnity  in  this  agreement  is  a  continuing
          obligation, separate and independent from the other obligations of the
          parties and survives termination of this agreement.

Enforcement of warranties and indemnities
    21.8  It is not  necessary  for a party to  incur  expense  or make  payment
          before  enforcing a right of warranty or  indemnity  conferred by this
          agreement.

Further assurances
    21.9  Each  party  agrees,  at its own  expense,  on the  request of another
          party,  to do everything  reasonably  necessary to give effect to this
          agreement and the transactions  contemplated by it, including, but not
          limited to, the  execution  of  documents,  and to use all  reasonable
          endeavours to cause relevant third parties to do likewise.

Entire Agreement
    21.10

          (a)  This agreement  constitutes  the entire  agreement of the parties
               with reference to its subject matter and any previous agreements,
               understandings,  negotiations,  representations  or warranties on
               that subject matter cease to have any effect.

          (b)  The  Memorandum  of  Understanding  between TCL and AUCL dated 24
               February  2000 is  terminated  by  this  agreement  (except  with
               respect  to any  rights  arising  due to a breach  of  clause  31
               thereof).

No partnership
    21.11 Subject  to  any  provision  of  this  agreement  specifically  to the
          contrary, nothing contained or implied in this agreement constitutes a
          party the partner,  agent or legal  representative of another party or
          of the Company for any purpose or creates any  partnership,  agency or
          trust,  and no party has any  authority to bind  another  party or the
          Company in any way.

22   Governing law, jurisdiction and service of process
- --------------------------------------------------------------------------------

     22.1 This agreement and the transactions contemplated by this agreement are
          governed by the law in force in New South Wales.

     22.2 Each  party  irrevocably  and  unconditionally  submits  and agrees to
          submit to the  non-exclusive  jurisdiction  of the courts of New South
          Wales,  courts exercising Federal  jurisdiction in New South Wales and
          courts of appeal from them for determining any dispute concerning this
          agreement or the  transactions  contemplated by this  agreement.  Each
          party waives any right they have to object to an action being  brought
          in those  courts  including,  but not  limited to,  claiming  that the
          action has been brought in an inconvenient  forum or that those courts
          do not have  jurisdiction.

<PAGE>

                                                                              42

     22.3 Without  preventing  any other mode of  service,  any  document  in an
          action  (including,  but not  limited to, any writ of summons or other
          originating  process or any third or other party notice) may be served
          on any  party by  being  delivered  to or left  for that  party at its
          address  for  service  of notices  under  clause  20.

     EXECUTED as an agreement

<PAGE>
<TABLE>
<CAPTION>
                                                                              43

Execution page
- --------------------------------------------------------------------------------

<S>                                                           <C>

SIGNED by                                          )
as authorised representative for TELSTRA           )
CORPORATIONB LIMITED (ACN 051 775 556)             )
in the presence of:                                )
                                                   )
/s/ David Waldie                                   )
 ................................................   )
Signature of witness                               )
                                                   )
David Waldie                                       )
 ................................................   )
Name of witness (block letters)                    )
                                                   )
1/138 Hastings PDE, Bondi                          )          /s/ Lindsay Yelland
 ................................................   )          ...............................................
Address of witness                                 )          By executing this agreement the signatory
                                                   )          warrants that the signatory is duly authorised
Lawyer                                             )          to execute this agreement on behalf of TELSTRA
 ................................................   )          CORPORATION LIMITED.
Occupation of witness                              )
                                                   )


SIGNED by                                          )
as authorised representative for TELSTRA           )
HOLDINGS PTY LIMITED (ACN 057 808 938) in the      )
presence of:                                       )
                                                   )
/s/ David Waldie                                   )
 ................................................   )
Signature of witness                               )
                                                   )
David Waldie                                       )
 ................................................   )
Name of witness (block letters)                    )          /s/ Lindsay Yelland
                                                   )          ...............................................
1/138 Hastings PDE, Bondi                          )          By executing this agreement the signatory
 ................................................   )          warrants that the signatory is duly authorised
Address of witness                                 )          to execute this agreement on behalf of TELSTRA
                                                   )          HOLDINGS PTY LIMITED.
Lawyer                                             )
 ................................................   )
Occupation of witness                              )



<PAGE>

                                                                              44

SIGNED by                                          )
as authorised representative for SATURN            )
NZ) HOLDING COMPANY PTY LTD (ACN 088 052 000)      )
in the presence of:                                )
                                                   )
/s/ Sean Michael Wynne                             )
 ................................................   )
Signature of witness                               )
                                                   )
Sean Michael Wynne                                 )
 ................................................   )
Name of witness (block letters)                    )
                                                   )
40 Falkirk Ave., Seatown, Wellington               )          /s/ John C. Porter
 ................................................   )          ...............................................
Address of witness                                 )          By executing this agreement the signatory
                                                   )          warrants that the signatory is duly authorised
Tel Co Manager                                     )          to execute this agreement on behalf of SATURN
 ................................................   )          (NZ) HOLDING COMPANY PTY LTD.
Occupation of witness                              )
                                                   )


SIGNED by                                          )
as authorised representative for AUSTAR UNITED     )
COMMUNICATIONS LIMITED (ACN 087 695 707) in the    )
presence of:                                       )
                                                   )
/s/ Sean Michael Wynne                             )
 ................................................   )
Signature of witness                               )
                                                   )
Sean Michael Wynne                                 )
 ................................................   )
Name of witness (block letters)                    )          /s/ John C. Porter
                                                   )          ...............................................
40 Falkirk Ave., Seatown, Wellington               )          By executing this agreement the signatory
 ................................................   )          warrants that the signatory is duly authorised
Address of witness                                 )          to execute this agreement on behalf of AUSTAR
                                                   )          UNITED COMMUNICATIONS LIMITED.
Tel Co Manager                                     )
 ................................................   )
Occupation of witness                              )

SIGNED by                                          )
as authorised representative for SATURN            )
COMMUNICATIONS LIMITED in the presence of:         )
                                                   )
/s/ Sean Michael Wynne                             )
 ................................................   )
Signature of witness                               )
                                                   )
Sean Michael Wynne                                 )
 ................................................   )
Name of witness (block letters)                    )
                                                   )          /s/ Jack Matthews
40 Falkirk Ave., Seatown, Wellington               )          ...............................................
 ................................................   )          By executing this agreement the signatory
Address of witness                                 )          warrants that the signatory is duly authorised
                                                   )          to execute this agreement on behalf of SATURN
Tel Co Manager                                     )          COMMUNICATIONS LIMITED.
 ................................................   )
Occupation of witness                              )
                                                   )

</TABLE>

<PAGE>

                                                                              45


Schedule 1                        [ Not Used ]
- --------------------------------------------------------------------------------




<PAGE>

                                                                              46

Schedule 2                        CEO Delegation Resolution
- --------------------------------------------------------------------------------

1    Subject to paragraph 3:

     (a)  the  CEO is  responsible  to  the  Board  for  the  management  of the
          Company's  affairs and for coordinating and supervising the day-to-day
          business and operations of the Company in accordance  with the Initial
          Business  Plan the  Business  Plan,  and the  Budget,  subject to this
          agreement;

     (b)  the CEO is permitted to authorise expenditure and incur liabilities on
          behalf, or in the name, of the Company within the following limits:

          (i)  capital  expenditure  items up to $20 million,  provided that for
               capital  expenditure not authorised by the Initial  Business Plan
               or the Budget, the ceiling shall be $1 million;

         (ii)  operating expenditure items up to $20 million,  provided that for
               operating expenditure not authorised by the Initial Business Plan
               or the Budget, the ceiling shall be $1 million;

        (iii)  sales or purchases  of goods and services up to a total  contract
               value of $20 million  (provided  that for sales or  purchases  of
               goods and services not authorised by the Initial Business Plan or
               the  Budget,  the  ceiling  shall  be $1  million)  provided  the
               contract period (including  options  exercisable by any party) is
               for no more than 5 years.;

     (c)  the CEO is permitted to acquire or dispose of assets for consideration
          of up to $20 million, provided that for an acquisition or disposal not
          authorised  by the Initial  Business  Plan,  the Business  Plan or the
          Budget, the ceiling shall be $1 million;

     (d)  by no later than 15 April of each Financial  Year, the CEO must submit
          to the  Board  for its  approval  a draft  Business  Plan  and a draft
          Budget,  in the format and  containing  the content  specified  by the
          Board  from  time to time,  commencing  at the  beginning  of the next
          Financial  Year. The Initial  Business Plan forms the basic  framework
          and reflects the  principles for the  development  of each  subsequent
          Business Plan;

     (e)  the CEO must prepare and submit to the Board monthly reports about the
          business of the Company  (including  management  accounts) in the form
          and content determined by the Board from time to time; and

<PAGE>

                                                                              47

     (f)  for so long as any  member  of the TCL  Shareholder  Group  or the UGC
          Shareholder  Group  is  a  Shareholder,  the  CEO  must  provide  such
          information to TCL or AUCL (with copies to the other  Shareholders) as
          TCL or AUCL  reasonably  requires  to meet its  continuous  disclosure
          obligations to the Australian Stock Exchange, in such manner as TCL or
          AUCL requires from time to time.

2    Subject to clause 9.1(r) of the Shareholders  Agreement and to paragraph 3,
     the CEO will  appoint and may remove and replace all  employees  (including
     senior executives) of the Company.

3.   The  powers,  authorities  and  discretions  described  below  shall not be
     exercisable by the CEO and may only be exercised with the specific approval
     of the Board:

     (a)  borrow or  otherwise  raise  money  excluding  draw downs on  existing
          facilities in accordance  with policies  issued by the board from time
          to time;

     (b)  secure any borrowings or other raising of money;

     (c)  lend  money  or  provide  credit  otherwise  than  in  relation  to  a
          transaction   that  is  in  the  ordinary  course  of  the  day-to-day
          operations of the Company;

     (d)  hedging the financial risks  associated with the Company's  activities
          including (without limitation):

          (i)  interest rate swaps and futures contracts;

         (ii)  spot and forward FX contracts;

        (iii)  currency and interest rate options

     (e)  carry on or engage in any business  other than the business  described
          in clause 2.1 of the Shareholders Agreement;

     (f)  undertake a significant new business activity;

     (g)  determine  policy  or  major  regulatory,  competition  law  or  human
          resources initiatives.

     (h)  form, or participate in the formation of, a company;

     (i)  establish a partnership,  trust, unincorporated joint venture or other
          arrangement for the sharing of profits;

     (j)  acquire or dispose of all or part of a shareholding in a company;

     (k)  acquire or dispose of all or part of a business;

     (l)  make a change in the nature of the Company's business; and

     (m)  make a change in the nature or extent of the Company's  interests in a
          company,  partnership,  trust,  unincorporated  joint venture or other
          arrangement for the sharing of profits.
<PAGE>

                                                                              48

Schedule 3   Management and Reporting Responsibilities Schedule
- --------------------------------------------------------------------------------

Rob Ellis:        Director Telstra Business Solutions

TBS will consist  generally of all sales,  marketing,  customer  management  and
installation  functions  for the  business  market.  Netlink  will also be fully
integrated into this division.

Sean Wynne:       Director Saturn Residential

Saturn will encompass the same responsibilities for the residential market

Lee Kil:          Director Capital Projects

Lee will be responsible for the overall  construction of the national  broadband
network.

Deanne Weir:      Director Corporate Development

Deanne will be responsible  for all legal and  regulatory  activities as well as
some additional public affairs and carrier relations duties.

Vicki Potts:

Vicki  will  move  to a  more  specific  set  of  responsibilities  focusing  on
completing  the bank  financing  program  already  well  underway  at Saturn (in
conjunction with representatives from Telstra Corp and Austar).



<PAGE>
<TABLE>
<CAPTION>
                                                                                                                                  49

- ------------------------------------------------------------------------------------------------------------------------------------
                                                         Jack Matthews
                                                             CEO



<S>                   <C>                <C>               <C>           <C>         <C>             <C>                 <C>
Director - Telstra    Director-Saturn    Director-Corp     Director-        CFO      Director-NTG    Director-Capital    Director-HR
    Business            Residential        Services        Strategy/Bus    Vacant       Vacant          Projects           Vacant
    Solutions            S Wayne            D Weir         Development
    R Ellis                                                  Vacant


    Business/            Business/         Legal &                         Billing        GM                               Training
     Process              Process         Regulatory                     Operations   Network Ops
   Improvement          Involvement


      GM                    GM            Wholesale                          GM       GM Planning                            HR
   Marketing             Marketing                                        Treasury    & Engineer


      GM                    GM            Industry/                       Business         GM
   Marketing              Service          Carrier                       Planning &    Convergence
                                          Relations                      Performance


      GM                    GM              PA/PR                        Building &
   Marketing             Commerce/                                       Facilities
                          Finance


      GM                   CATV                                          Financial
    Managed                                                               Control
    Services


      GM                   Sales
     Sales                                                            Project Costing
                                                                        & Tracking

     SME                   SOHO                                                                                     TELSTRA SATURN
                                                                                                                       PROPOSED
                                                                                                                       STRUCTURE
    CORP                   RES                                                                                         APRIL 2000


</TABLE>
<PAGE>
                                                                              50



Schedule 4     Incentive Compensation Plan - Key terms
- --------------------------------------------------------------------------------

New Telstra Saturn Incentive Plan
Suggested Plan Design
Grants

o    Board discretion

o    % of Residual Equity Value ("Equity Interest")

Vesting

o    25% of award vests on anniversary of award

o    Balance vests monthly at 25% per annum

o    board discretion to make a grant with different vesting schedule

Exercise

o    50% of the first 12 months vesting is  exercisable on first  anniversary of
     grant

o    All vested grants become exercisable 2 years after grant

Life of Equity Interest

o    10 years after which it expires

Termination

o    Death and  disability -  exercisable  interest  may be exercised  within 12
     months

o    For cause - no interest is exercisable

o    Other terminations

     -    If within 12 months of grant no interest is exercisable

     -    Thereafter exercisable interest may be exercised within 3 months

Settlement of exercise

o    Cash or shares (if Telstra Saturn is listed)

Value

o    Vested portion of Residual Equity Value multiplied by equity interest

Residual Equity Value equals

     Less:  Fair market  Value at time of grant plus  compounded  return on this
     value of 10% per annum from the Settlement Date

     Less:  Total  shareholder  contributions  after Settlement Date (equity and
     loans) to Telstra Saturn plus compounded  return on these  contributions of
     10% per annum from the date of each contribution.

In summary this approach rewards participants for the growth in value of Telstra
Saturn in excess of an expected return on capital of 10%.

The  method  of  calculating  Fair  Market  Value  will  be  based  on the  same
methodology used in calculating the initial Fair Market Value (ie at the time of
settlement),  the details of which will be  attached to the Plan Rules.  On each
anniversary  date a new valuation  will be conducted  using the  methodology  as
outline.

For an  employee  who  leaves  between  valuation  dates,  the  payout  of their
incentive  interest  will be  based  on the  last  valuation  conducted  plus an
interest factor as determined by the Board.

<PAGE>

                                                                              51

Change of Control or Re-Organisations:

Current plan intent should be preserved with  appropriate  amendments to reflect
the issues that have arisen from the current transaction.

Listing

On listing the entitlements may be rolled over into an equity plan.

Quantum of Award

The key decision to be made is to determine  what payment  should be made at the
end of the plan period. The attached financial model will allow Austar to assess
the  equity  interests  that  should  be given to Saturn  employees  in order to
provide  them with a  particular  payment for a  particular  targeted  return on
capital.

Capping

The current plan does not have capping. Providing the targeted return on capital
is  appropriately  set then over  achievement  will continue to add value to the
Telstra Saturn  shareholders.  As a result it seems fair and reasonable that the
Telstra Saturn  employees  continue to from the increasing  values,  in much the
same way as employees under an option plan.






<PAGE>
                                                                              52

Schedule 5                        Accession Deed
- --------------------------------------------------------------------------------


                                  Deed of Accession

Date:

Parties:            [                   ] of [                  ] ("Transferee")

Recitals:

               A.   Telstra  Corporation  Limited  (ACN  051 775  556)  ("TCL"),
                    Telstra  Holdings  Pty Limited  (ACN 057 808 938)  ("THPL"),
                    Austar  United  Communications  Limited  (ACN  087 695  707)
                    ("AUCL"),  Saturn (NZ) Holding  Company Pty Ltd (ACN 088 052
                    000) and Saturn  Communications  Limited ("the Company") are
                    parties   to  an   agreement   dated   [  ]   ("Shareholders
                    Agreement").

               B.   The Shareholders  Agreement  contemplates that shares in the
                    Company may be  transferred  to a third  party.  Pursuant to
                    clause 5.7 of the Shareholders Agreement,  before any person
                    can acquire  shares in the Company it must become a party to
                    the Shareholders  Agreement by executing a deed of accession
                    on the terms of this deed.

               C.   The  Transferee  is to  acquire  or be issued  shares in the
                    Company  and  enter  into  this  Deed  as  required  by  the
                    Shareholders Agreement.

Operative provisions:

1    Accession
- --------------------------------------------------------------------------------

     1.1  The  Transferee  agrees to be bound by the  terms of the  Shareholders
          Agreement with effect from the date it acquires  Shares in the Company
          and expressly  undertakes to observe and perform all provisions of the
          Shareholders Agreement from that date as if named as an original party
          to that  agreement in the capacity of a  Shareholder  (as that term is
          defined in the Shareholders Agreement).

     1.2  If the  Transferee  is  acquiring  existing  Shares  (as that  term is
          defined in the Shareholders  Agreement) it shall succeed to all of the
          rights and  obligations  of the  transferor  of those Shares under the
          Shareholders  Agreement  (except for any rights (but not  obligations)
          under clause 10).

2    Notices
- --------------------------------------------------------------------------------

     For the purpose of clause 19.5 of the Shareholders Agreement,  the address,
     facsimile and email details of the Transferee are:

     Address:        [                          ]

     Attention:      [                          ]

     Fax:                     [                          ]

     Email:                   [                           ]

3    Miscellaneous
- --------------------------------------------------------------------------------
         This deed is governed by the law in force in New South Wales.


EXECUTED as a deed




                -----------------------------------------------
                               Dated 30 March 2000



                                MERGER AGREEMENT



                          TELSTRA HOLDINGS PTY LIMITED
                                    ("THPL")
                          SATURN COMMUNICATIONS LIMITED
                                 ("the Company")












                            Mallesons Stephen Jaques
                                   Solicitors

                                    Level 60
                             Governor Phillip Tower
                                 1 Farrer Place
                                 Sydney NSW 2000
                           Telephone (61 2) 9296 2000
                           Facsimile (61 2) 9296 3999
                              Email [email protected]
                                  DX 113 Sydney
                                 www.msj.com.au
                                  Neil Carabine
                                (61 2) 9296 2485
<PAGE>

- --------------------------------------------------------------------------------
Contents       Merger Agreement
- --------------------------------------------------------------------------------

               1 Interpretation                                                2


               2 Sale and purchase of Shares                                   6


               3 Conditions precedent                                          6


               4 Completion of sale of TNZ Shares                              8


               5 Issue of the Company Shares                                   9


               6 Failure to complete                                           9


               7 Conduct of business pending Completion                       10


               8 Risk and insurance                                           10


               9 Amalgamation                                                 11


               10 Costs                                                       11


               11 Confidentiality                                             11


               12 Notices                                                     11


               13 Miscellaneous                                               12


               14 Governing law, jurisdiction and service of process          13








<PAGE>
                                                                               2
                                  MERGER AGREEMENT

Date:               30 March 2000

Parties:            TELSTRA  HOLDINGS  PTY  LIMITED  (ACN  057  808  938) of 231
                    Elizabeth Street, Sydney NSW ("THPL")

                    SATURN COMMUNICATIONS  LIMITED of 75 The Esplanade,  Petone,
                    New Zealand ("the Company")

Recitals:

               A.   TNZ is a wholly owned subsidiary of THPL.

               B.   The Company has, on the date of this  agreement,  offered to
                    acquire all of the TNZ Shares from THPL in consideration for
                    the issue of the  Company  Shares  to THPL,  on the terms of
                    this agreement.

               C.   THPL  has  on  the  date  of  this  agreement  accepted  the
                    Company's offer.

               D.   This  agreement  sets out the  terms  agreed by THPL and the
                    Company  for  the  sale  of the  TNZ  Shares  by THPL to the
                    Company and for the issue of the Company Shares to THPL.



Operative provisions:

1    Interpretation
- --------------------------------------------------------------------------------

     1.1  The following  words have these meanings in this agreement  unless the
          contrary intention appears.

          AUCL means Austar United Communications Limited (ACN 087 695 707).

          AUCL Services  Agreement means the agreement by that name between AUCL
          and the Company, to be executed before Completion.

          CEO means Chief Executive Officer at the Company.

          Company  Bank  Facility  means  the  Syndicated  Senior  Secured  Debt
          facility  provided by Toronto Dominion  Australia Limited (and others)
          to the  Company  and each  Transaction  Document  referred  to in that
          facility.

          Company   Group  means  the  Company  and  the  Company   Subsidiaries
          immediately before Completion.

          Company Shares means a number of fully paid ordinary  voting shares in
          the capital of the  Company  equal to the number of such shares as are
          held by the UGC Group immediately before Completion.

          Completion means settlement of the sale and purchase of the TNZ Shares
          and the issuing of the Company Shares in accordance with clauses 4 and
          5 and Complete has a corresponding meaning.


<PAGE>
                                                                               3

          Completion  Date  means  the  later  of 31 March  2000  and the  fifth
          business  day after the last to occur of the  conditions  precedent in
          clause  3, or any  other  date  agreed  by THPL  and  the  Company  or
          nominated or established under clause 6.1.

          Consultancy Agreement means the agreement by that name between TCL and
          the Company, to be executed before Completion.

          Establishment Agreements means:

          (a)  the Shareholders Agreement;

          (b)  the Offer to Acquire Shares;

          (c)  the Consultancy Agreement;

          (d)  the Jack Matthews Deed;

          (e)  the AUCL Services Agreement;

          (f)  the TCL Services Agreement;

          (g)  the Warranty Agreement;

          (h)  the TCL/Company IP Licence Agreement; and

          (i)  the TCL/TNZ IP Licence  Agreement.

          Group means the Company Group or the TNZ Group.

          Holding Company means:

          (a)  with respect to THPL - TCL; and

          (b)  with respect to the Company - AUCL.

          Indentures means:

          (a)  the  Indenture  between UIH  Australia/Pacific,  Inc and American
               Bank National  Association for $US443,000,000 14% Senior Discount
               Notes dated 14 May 1996 (as amended);

          (b)  the Indenture  between UGC and Firstar Bank of Minnesota N.A. for
               Initial  Issuance  of  $US1,375,000,000  10 3/4%  Senior  Secured
               Discount Notes Due 2008 dated 5 February 1998; and

          (c)  the Indenture  between UGC and Firstar Bank of Minnesota N.A. for
               Initial Issuance of $US355,000,000 Senior Discount Notes Due 2009
               dated 29 April 1999,

          as amended from time to time.

          Jack Matthews Deed means the Deed by that name between the Company and
          Jack Matthews to be executed before Completion.

          MOU means the  agreement  of that name  between  TCL and AUCL dated 24
          February, 2000.

<PAGE>
                                                                               4

          Offer to Acquire  Shares means the  agreement by that name between the
          Company and THPL, dated on or about the date of this agreement.

          Owner means THPL with  respect to the TNZ Group and the  Company  with
          respect to the Company Group.

          Records  means  originals and copies,  in machine  readable or printed
          form, of all books, files, reports, records, correspondence, documents
          and other  material of or relating to or used in  connection  with the
          business of a party, including:

          (a)  minute books, statutory books and registers, books of account and
               copies of taxation returns;

          (b)  sales literature,  market research  reports,  brochures and other
               promotional material (including printing blocks, negatives, sound
               tracks and associated material);

          (c)  all sales and purchasing records;

          (d)  all trading and financial records; and

          (e)  lists of all regular  suppliers  and  customers.

          Saturn NZ means Saturn (NZ) Holding  Company Limited (ACN 088 052 000)
          of Level 29, 259 George Street, Sydney NSW.

          Security Interest means:

          (a)  a mortgage,  pledge,  lien,  charge,  assignment,  hypothecation,
               security  interest or any interest or power otherwise  arising in
               or over any  interest in any  security  (as defined in  paragraph
               1.2(m)) or reserved in or over an asset,  or any other right of a
               creditor to have a claim  satisfied prior to other creditors from
               the proceeds of any asset; or

          (b)  an agreement to create or give any security or right  referred to
               in subparagraph (a) of this definition.

          Shareholders  Agreement  means the agreement by that name between TCL,
          THPL, AUCL,  Saturn NZ and the Company,  dated on or about the date of
          this agreement.

          TCL means Telstra Corporation Limited (ACN 051 775 556).

          TCL/Company  IP Licence  Agreement  means the  agreement  by that name
          between TCL and the Company, to be executed before Completion.

          TCL/TNZ IP Licence  Agreement means the agreement by that name between
          TCL and TNZ, to be executed before Completion.

          TCL Services  Agreement  means the  agreement by that name between TCL
          and the Company, to be executed before completion.

          TNZ means  Telstra New Zealand  Limited of Level 9, 191 Queen  Street,
          Auckland.

          TNZ  Group  means  TNZ  and  its   subsidiaries   immediately   before
          Completion.

<PAGE>
                                                                               5

          TNZ  Shares  means all of the  shares in the  capital of TNZ and Share
          means any one of those shares.

          UGC means UnitedGlobalCom, Inc.

          UGC Group means UGC and each entity controlled by it.

          Warranties means the representations and warranties given under clause
          3 of the Warranty Agreement.

          Warranty  Agreement  means the  agreement by that name between TCL and
          AUCL, dated on or about the date of this agreement.

     1.2  In this agreement unless the contrary intention appears:

          (a)  a  reference  to a clause,  schedule,  annexure  or appendix is a
               reference  to a clause of or  schedule,  annexure  or appendix to
               this  agreement  and  references  to this  agreement  include any
               recital, schedule, annexure or appendix;

          (b)  a reference to this agreement or another instrument  includes any
               variation or replacement of either of them;

          (c)  a reference to a statute,  ordinance,  code or other law includes
               regulations and other  instruments  under it and  consolidations,
               amendments, re-enactments or replacements of any of them;

          (d)  the singular includes the plural and vice versa;

          (e)  the  word  person   includes  a  firm,  a  body   corporate,   an
               unincorporated association or an authority;

          (f)  a  reference  to a person  includes a reference  to the  person's
               executors,  administrators,  successors,  substitutes (including,
               but not limited to, persons taking by novation) and assigns;

          (g)  an agreement, representation or warranty in favour of two or more
               persons is for the benefit of them jointly and severally;

          (h)  an  agreement,  representation  or warranty on the part of two or
               more persons binds them jointly and severally;

          (i)  if a period of time is  specified  and dates  from a given day or
               the day of an act or event,  it is to be calculated  exclusive of
               that day;

          (j)  a reference to a day is to be  interpreted  as the period of time
               commencing at midnight and ending 24 hours later;

          (k)  all currency references are to the New Zealand dollar;

          (l)  all  references to subsidiary or related body  corporate bear the
               meaning as set out in Division 6 of Part 1.2 of the  Corporations
               Law;

<PAGE>
                                                                               6

         (m)  all  references  to  securities  bear the  meaning  as set out in
               section 92(3) of the Corporations Law;

          (n)  a  reference  to a business  day means any day when the banks are
               open for business in Sydney, other than a Saturday or Sunday; and

          (o)  control  and  controlled  are  defined  by the  test  set  out in
               paragraph 9 of the Australian Accounting Standard AASB 1024.

     1.3  Headings  are  inserted  for   convenience   and  do  not  affect  the
          interpretation of this agreement.

2    Sale and purchase of Shares
- --------------------------------------------------------------------------------

     2.1  THPL shall sell and  transfer to the  Company  and the  Company  shall
          purchase,  on the  terms and  conditions  of this  agreement,  the TNZ
          Shares.

     2.2  The TNZ Shares must be  transferred  free from any  mortgage,  charge,
          lien,  pledge  or other  encumbrance  and with all  rights,  including
          dividend rights, attached or accruing to them on and from Completion.

3    Conditions precedent
- --------------------------------------------------------------------------------

     3.1  Completion is conditional on:

          (a)  all liabilities  (including but not limited to any amounts owing)
               of any member of the Company Group to any member of the UGC Group
               (not being another member of the Company Group) being  discharged
               in full;

          (b)  the parties  receiving  any clearance or  authorisation  (whether
               formal  or  otherwise)  which  is  necessary  from  the  Overseas
               Investment  Commission  for the  acquisition of TNZ Shares or the
               issue of the Company Shares under this agreement;

          (c)  the lenders under the Company Bank Facility:

               (i)  approving the  acquisition  of the TNZ Shares by the Company
                    and the  issue of the  Company  Shares  to  THPL,  including
                    agreeing to any  necessary  variations  to the Company  Bank
                    Facility; and

              (ii)  agreeing  that no Security  Interest need be granted for the
                    purposes of the Company Bank  Facility  over any  securities
                    issued  or  allotted  by the  Company  at any  time  (except
                    securities  held  by  members  of the  UGC  Group  as at the
                    Completion Date);

          (d)  obtaining  any consents or approvals for the  acquisition  of TNZ
               Shares by the Company and the issue of the Company Shares to THPL
               required  under any of the Indentures  including  agreeing to any
               necessary variations to the Indentures;

<PAGE>
                                                                               7

          (e)  the  approval of the Boards of  Directors of each of THPL and the
               Company or their respective delegates;

          (f)  THPL being satisfied on reasonable grounds that the February 2000
               management accounts of the Company do not show a material adverse
               change  in the  business  of the  Company  since the date of this
               agreement;

          (g)  the  Company  being  satisfied  on  reasonable  grounds  that the
               February 2000  management  accounts of TNZ do not show a material
               adverse  change  in the  business  of TNZ  since the date of this
               agreement;

          (h)  THPL  subscribing  $35,000,000  in cash for further Shares in the
               capital of TNZ;

          (i)  Vector  (formerly  known as Mercury Energy  Limited)  consenting,
               under clause 14.2 of the Pole and Cabling Duct Agreement with the
               Company  dated 1  September  1997,  to the  issue of the  Company
               Shares to THPL;

          (j)  the offer made in  accordance  with  clause  5.1 of the  Warranty
               Agreement is accepted by Sean Wynne;

          (k)  an employment agreement between TCL and Jack Matthews is executed
               in full; and

          (l)  each of the Establishment Agreements being executed in full.

     3.2  Each of the parties must use all  reasonable  endeavours to obtain the
          fulfilment of the  conditions in clause 3.1 and must negotiate in good
          faith each of the  Establishment  Agreements  which is not executed on
          the date of this agreement.

     3.3  If any of the  conditions  in clause 3.1 are not  fulfilled (or in the
          case of paragraphs 3.1(c), (d), (f) or (i), waived in writing by THPL,
          or in the case or paragraph 3.1(g),  waived in writing by the Company)
          by the  60th day  after  the date of this  agreement  or a later  date
          agreed by THPL and the Company,  this  agreement  may be terminated at
          any time before  Completion by either party giving notice to the other
          party,  provided the first  mentioned  party has complied  with clause
          3.2.

     3.4  If this  agreement is terminated  under clause 3.3, in addition to any
          other rights, powers or remedies provided by law:

          (a)  each party is released from its  obligations  to further  perform
               the  agreement   except  those  imposing  on  it  obligations  of
               confidentiality;

          (b)  each party  retains  the rights it has against any other party in
               respect of any past breach;

          (c)  the Company must return all documents and other  materials in any
               medium in its or AUCL's  possession,  power or control which were
               obtained from THPL,  TNZ or TCL in due diligence or  negotiations

<PAGE>
                                                                               8

               for  this  agreement,   the  MOU  or  any  of  the  Establishment
               Agreements  which contain  information  relating to THPL,  TNZ or
               TCL, including any THPL, TNZ or TCL Records;

          (d)  THPL must return all documents and other  materials in any medium
               in its,  TNZ's or TCL's  possession,  power or control which were
               obtained   from  AUCL  or  the  Company  in  due   diligence   or
               negotiations   for  the   agreement,   the  MOU  or  any  of  the
               Establishment  Agreements which contain  information  relating to
               AUCL or the Company, including any AUCL or Company Records.

4    Completion of sale of TNZ Shares
- --------------------------------------------------------------------------------

     4.1  Completion of the sale and purchase of the TNZ Shares and the issue of
          the Company Shares will take place simultaneously at 3.00pm Australian
          Eastern Standard Time on the Completion Date at the offices of Simpson
          Grierson,  Wellington and of Mallesons  Stephen Jaques,  Sydney, or at
          any other time and place agreed by THPL and the Company.

     4.2  On Completion:

          (a)  the Company agrees to establish to the reasonable satisfaction of
               THPL that the conditions precedent that are in paragraphs 3.1(a),
               (c), (d), (i) and (j) have been  satisfied  and (if  appropriate)
               deliver to THPL documentation proving that; and

          (b)  THPL agrees to establish to the  reasonable  satisfaction  of the
               Company that the  conditions  precedent in paragraphs  3.1(h) and
               (k) have  been  satisfied  and (if  appropriate)  deliver  to the
               Company documentation proving that.

     4.3  THPL agrees to do the following on Completion:

          (a)  deliver to the Company or its  solicitors  executed  transfers in
               favour of the  Company  of all the TNZ Shares  together  with the
               share certificates for the TNZ Shares (if any);

          (b)  deliver to the Company  proxies  enabling the Company to vote all
               of the TNZ  Shares in the  period  prior to  registration  of the
               transfers referred to in paragraph (a);

          (c)  cause:

               (i)  the  delivery  to the Company of the Records of TNZ and each
                    of its subsidiaries;

              (ii)  the  delivery  to  the  Company  of  duly   completed   bank
                    authorities  authorised by the board of directors of TNZ and
                    each of its subsidiaries  directed to that company's bankers
                    authorising  the  operation of each of its bank  accounts by
                    nominees  of the  Company;  and

<PAGE>
                                                                               9

             (iii)  the   appointment  in  accordance  with  the  terms  of  the
                    Shareholders  Agreement to the board of directors of TNZ and
                    each of its  subsidiaries of the Company's  nominees and the
                    resignation  from those boards of such persons as are agreed
                    by THPL and the Company  but so that a properly  constituted
                    board of  directors  is in  existence  at all times.

     4.4  In consideration for the sale of the TNZ Shares, the Company agrees to
          issue the Company  Shares to THPL on  Completion  in  accordance  with
          clause 5.2.

     4.5  The parties  agree that the  consideration  described in clause 4.4 is
          the lowest  price that the  parties  would have  agreed upon under the
          Accrual  Rules  relating  to  the  accrual  treatment  of  income  and
          expenditure  in the  Income  Tax Act 1994  (NZ)  and on that  basis no
          income and expenditure arises under those rules.

5    Issue of the Company Shares
- --------------------------------------------------------------------------------

     5.1  The Company agrees to at Completion issue the Company Shares to THPL .
          The  Company  Shares must be issued  free from any  mortgage,  charge,
          lien, pledge or other encumbrance.

     5.2  The Company agrees to do the following on Completion:

          (a)  issue  to THPL the  Company  Shares  and  deliver  to THPL  share
               certificates for the Company Shares; and

          (b)  cause:

               (i)  the  delivery  to THPL of duly  completed  bank  authorities
                    authorised by the board of directors of the Company and each
                    of its  subsidiaries  directed  to  that  company's  bankers
                    authorising  the  operation of each of its bank  accounts by
                    nominees of THPL and AUCL; and

              (ii)  the appointment to the board of directors of the Company and
                    each  of its  subsidiaries  of  THPL  's  nominees  and  the
                    resignation  from those boards of such persons as are agreed
                    by THPL and AUCL, but so that a properly  constituted  board
                    of directors is in existence at all times.

6    Failure to complete
- --------------------------------------------------------------------------------

     6.1

          (a)  If a party (first party)  becomes aware before  Completion of any
               material  breach of Warranty given by the Holding  Company of the
               other party,  the first party may within a further five  business
               days  postpone  Completion  by giving notice of the breach to the
               other party.

<PAGE>
                                                                              10

          (b)  If the  Holding  Company of the other  party fails to remedy that
               breach within 14 business  days after the other party  received a
               notice under paragraph (a), the first party may (without  waiving
               any rights of its Holding  Company under clause 3 of the Warranty
               Agreement  with respect to that  breach),  by notice to the other
               party choose to Complete on a business day it nominates  being no
               less than five and no more than ten business days after expiry of
               that 14  business  day  period.  If the first party does not give
               such a notice  within five business days after the end of that 14
               business day period,  this agreement shall be deemed  terminated,
               in which case clause 3.4 will apply.

          (c)  If the Holding  Company of the other party  remedies  that breach
               within 14 business  days after the other party  receives a notice
               under paragraph (a), Completion shall occur on the fifth business
               day after expiry of that 14 business day period.

     6.2  If  Completion  does not occur on the  Completion  Date,  either party
          (provided it has not breached this  agreement  causing that failure to
          Complete),  may terminate  this agreement by notice given to the other
          party in which case clause 3.4 will apply.

7    Conduct of business pending Completion
- --------------------------------------------------------------------------------

     7.1  Until Completion each Owner must procure that each member of its Group
          carries  on its  business  in the  ordinary  course  and in the normal
          manner.

     7.2  Until Completion each Owner must procure that each member of its Group
          does not (without the prior written consent of the other Owner):

          (a)  increase,  reduce or otherwise  alter its share  capital or grant
               any options for the issue of any  securities,  with the exception
               of the issue of  securities  to any person who was at the date of
               this  agreement  a  shareholder  in the  entity so  issuing  such
               securities;

          (b)  declare or pay a dividend;

          (c)  make a distribution or revaluation of assets;

          (d)  buy back its shares; or

          (e)  acquire  or  dispose  of or agree to  acquire  or  dispose of any
               significant business or assets.

8    Risk and insurance
- --------------------------------------------------------------------------------

     8.1  Each Owner must procure that each member of its Group is covered until
          Completion  by insurance  for assets  covering such risks and for such
          amounts as would be maintained in accordance with the Group's ordinary
          practice.

<PAGE>
                                                                              11

9    Amalgamation
- --------------------------------------------------------------------------------

     9.1  The parties will  determine in good faith  whether  there should be an
          amalgamation  of the Company and TNZ in accordance  with the Companies
          Act 1993 (NZ) with the Company to be the surviving  entity,  at a time
          to be agreed by the parties.

10   Costs
- --------------------------------------------------------------------------------

     10.1 The parties agree to bear their own legal and other costs and expenses
          in connection with, the preparation,  execution and completion of this
          agreement and of other related documentation.

11   Confidentiality
- --------------------------------------------------------------------------------

     11.1 The terms of this agreement are confidential and must not be disclosed
          by a party to any third person except:

          (a)  employees,  directors,  advisers  or  auditors  of a party to the
               extent required in conducting their duties;

          (b)  if disclosure is required by law or stock exchange  listing rule;
               or

          (c)  if disclosure is required in  connection  with legal  proceedings
               relating to this agreement.

12   Notices
- --------------------------------------------------------------------------------

     12.1 A notice, approval, consent, or other communication in connection with
          this agreement:

          (a)  must be in writing;

          (b)  must be marked for the attention of the person set out below; and

          (c)  must be left at the address of the addressee or sent by facsimile
               or email  to the  facsimile  number  or  email  address  which is
               specified  in this clause or if the  addressee  notifies  another
               address,  facsimile number or email address then to that address,
               facsimile number or email address.

               THPL, TCL or the TCL Shareholder Group

               Address:      Telstra Corporation Limited
                             231 Elizabeth Street
                             SYDNEY  NSW  2000
               Attention:    Group Managing Director, Telstra Business Solutions
               Fax:          (61 2) 9396 9530

<PAGE>
                                                                              12

               Copy:         Counsel, Telstra Business Solutions
                             231 Elizabeth Street
                             SYDNEY  NSW  2000
               Fax:          (61 2) 9261 4762
               Email:        [email protected]


               Company
               Address:      Telstra Saturn Limited
                             75 The Esplanade
                             PETONE  NZ
               Attention:    CEO
               Facsimile:    (64 4) 939 5100
               Email:        [email protected]


     12.2 A notice,  approval,  consent or other communication takes effect from
          the time it is received unless a later time is specified in it.

     12.3 A facsimile  is taken to be received  on entry in a  transmission  log
          kept by the machine from which the facsimile was sent which  indicates
          that the facsimile  was sent in its entirety to a facsimile  number of
          the recipient.

13       Miscellaneous
- --------------------------------------------------------------------------------

Assignment
     13.1 A party may not assign its rights or obligations  under this agreement
          except  with the prior  written  consent of the other  parties to this
          agreement.

Exercise of rights
     13.2 A party may exercise a right,  power or remedy at its discretion,  and
          separately or  concurrently  with another  right,  power or remedy.  A
          single or partial exercise of a right, power or remedy by a party does
          not prevent a further exercise of that or of any other right, power or
          remedy. Failure by a party to exercise or delay in exercising a right,
          power or remedy does not prevent its exercise.

Waiver and variation
     13.3 A provision of or a right created under this agreement may not be:

          (a)  waived except in writing signed by the party granting the waiver;
               or

          (b)  varied  except in writing  signed by the parties.

Approvals and consents
     13.4 A party may give  conditionally  or  unconditionally  or withhold  its
          approval or consent in its absolute  discretion  unless this agreement
          expressly provides otherwise.

<PAGE>
                                                                              13


Remedies cumulative
     13.5 The  rights,  powers  and  remedies  provided  in this  agreement  are
          cumulative  with and not  exclusive of the rights,  powers or remedies
          provided by law independently of this agreement.

Survival of warranties and indemnities
     13.6 Each  warranty  and  indemnity  in  this  agreement  is  a  continuing
          obligation, separate and independent from the other obligations of the
          parties and survives termination of this agreement.

Enforcement of warranties and indemnities
     13.7 It is not  necessary  for a party to  incur  expense  or make  payment
          before  enforcing a right of warranty or  indemnity  conferred by this
          agreement.

Further assurances
     13.8 Each  party  agrees,  at its own  expense,  on the  request of another
          party,  to do everything  reasonably  necessary to give effect to this
          agreement and the transactions  contemplated by it, including, but not
          limited to, the  execution  of  documents,  and to use all  reasonable
          endeavours to cause relevant third parties to do likewise.

Entire Agreement
     13.9 This agreement  constitutes  the entire  agreement of the parties with
          reference  to  its  subject   matter  and  any  previous   agreements,
          understandings,  negotiations,  representations  or warranties on that
          subject matter cease to have any effect.

No partnership
    13.10 Subject  to  any  provision  of  this  agreement  specifically  to the
          contrary, nothing contained or implied in this agreement constitutes a
          party the partner,  agent or legal  representative of another party or
          of the Company for any purpose or creates any  partnership,  agency or
          trust,  and no party has any  authority to bind  another  party or the
          Company in any way.

14   Governing law, jurisdiction and service of process
- --------------------------------------------------------------------------------

     14.1 This agreement and the transactions contemplated by this agreement are
          governed by the law in force in New South Wales.

     14.2 Each  party  irrevocably  and  unconditionally  submits  and agrees to
          submit to the  non-exclusive  jurisdiction  of the courts of New South
          Wales,  courts exercising Federal  jurisdiction in New South Wales and
          courts of appeal from them for determining any dispute concerning this
          agreement or the  transactions  contemplated by this  agreement.  Each
          party waives any right they have to object to an action being  brought
          in those  courts  including,  but not  limited to,  claiming  that the
          action has been brought in an inconvenient  forum or that those courts
          do not have jurisdiction.

     14.3 Without  preventing  any other mode of  service,  any  document  in an
          action  (including,  but not  limited to, any writ of summons or other
          originating  process or any third or other party notice) may be served
          on any  party by  being  delivered  to or left  for that  party at its
          address for service of notices under clause 12.




<PAGE>
                                                                              14
<TABLE>
<CAPTION>

Execution page
- --------------------------------------------------------------------------------
<S>                                                           <C>

SIGNED by                                          )
as authorised representative for TELSTRA           )
HOLDINGS PTY LIMITED (ACN 057 808 938)             )
in the presence of:                                )
                                                   )
/s/ David Waldie                                   )
 ................................................   )
Signature of witness                               )
                                                   )
David Waldie                                       )
 ................................................   )
Name of witness (block letters)                    )
                                                   )
1/138 Hastings PDE, Bondi                          )          /s/ Lindsay Yelland
 ................................................   )          ...............................................
Address of witness                                 )          By executing this agreement the signatory
                                                   )          warrants that the signatory is duly authorised
Lawyer                                             )          to execute this agreement on behalf of TELSTRA
 ................................................   )          HOLDINGS PTY LIMITED.
Occupation of witness                              )
                                                   )


SIGNED by                                          )
as authorised representative for SATURN            )
COMMUNICATIONS LIMITED in the                      )
presence of:                                       )
                                                   )
/s/ Sean Michael Wynne                             )
 ................................................   )
Signature of witness                               )
                                                   )
Sean Michael Wynne                                 )
 ................................................   )
Name of witness (block letters)                    )          /s/ Jack Matthews
                                                   )          ...............................................
40 Falkirk Ave., Seatown, Wellington               )          By executing this agreement the signatory
 ................................................   )          warrants that the signatory is duly authorised
Address of witness                                 )          to execute this agreement on behalf of SATURN
                                                   )          COMMUNICATIONS LIMITED.
Tel Co Manager                                     )
 ................................................   )
Occupation of witness                              )

</TABLE>



                -----------------------------------------------
                               Dated 30 March 2000



                               WARRANTY AGREEMENT



                           Telstra Corporation Limited
                                     ("TCL")
                      Austar United Communications Limited
                                    ("AUCL")
























                            Mallesons Stephen Jaques
                                   Solicitors

                                    Level 60
                             Governor Phillip Tower
                                 1 Farrer Place
                                 Sydney NSW 2000
                           Telephone (61 2) 9296 2000
                              Fax (61 2) 9296 3999
                                  DX 113 Sydney
                                    Ref: NBC



<PAGE>


- --------------------------------------------------------------------------------
Contents         Warranty Agreement
- --------------------------------------------------------------------------------

                 1 Interpretation                                              1


                 2 Condition Precedent                                         4


                 3 Warranties                                                  4


                 4 Redundancies                                                6


                 5 ESOP, Incentive Plan, etc                                   6


                 6 Adjustment for tax liability                                8


                 7 Indentures                                                 14


                 8 Enforcing an indemnity                                     14


                 9 Costs                                                      14


                 10 Confidentiality                                           14


                 11 Notices                                                   15


                 12 Miscellaneous                                             16


                 13 Governing law, jurisdiction and service of process        17


                 Schedule 1 Subsidiaries                                      19


                 Appendix Warranties                                          20




<PAGE>

                               WARRANTY AGREEMENT

Date:               30 March 2000

Parties:            TELSTRA  CORPORATION  LIMITED  (ACN  051  775  556)  of  231
                    Elizabeth Street, Sydney NSW ("TCL")

                    AUSTAR  UNITED  COMMUNICATIONS  LIMITED (ACN 087 695 707) of
                    Level 29, 259 George Street, Sydney NSW ("AUCL")

Recitals:
               A.   THPL is wholly owned subsidiary of TCL.

               B.   TNZ is a wholly is owned subsidiary of THPL.

               C.   The Company is a wholly owned subsidiary of AUCL.

               D.   The  Company has offered to acquire all of the shares in TNZ
                    from  THPL in  consideration  for the issue of shares in the
                    Company to THPL.

               E.   THPL has accepted the Company's offer in accordance with the
                    terms of the Merger Agreement.

               F.   In  consideration  of AUCL agreeing to procure the Company's
                    entry  into the  Merger  Agreement,  TCL has  agreed to give
                    warranties  and  indemnities  to AUCL as are set out in this
                    agreement.

               G.   In  consideration  of TCL  agreeing to procure  THPL's entry
                    into  the  Merger   Agreement,   AUCL  has  agreed  to  give
                    warranties  and  indemnities  to  TCL as  set  out  in  this
                    agreement

Operative provisions:
1    Interpretation
- --------------------------------------------------------------------------------

     1.1  The following  words have these meanings in this agreement  unless the
          contrary intention appears.

          Accounting  Standards means generally accepted  accounting practice as
          defined by Section 3 of the Financial Reporting Act 1993 (NZ).

          AUCL Services  Agreement means the agreement by that name between AUCL
          and the Company to be executed before Completion.

          Business  Integration  Plan means that as defined in the  Shareholders
          Agreement.

          Commencement Date means the day on which Completion occurs.

          Company  means  Saturn  Communications  Limited  of 75  The  Esplanade
          Petone, New Zealand.

          Company   Group  means  the  Company  and  the  Company   Subsidiaries
          immediately before Completion.

<PAGE>

                                                                               2

          Company  Subsidiaries  means  the  companies  described  in  Part A of
          Schedule 1.

          Consultancy Agreement means the agreement between TCL and the Company,
          to be executed before Completion.

          ESOP means the AUCL Executive Share Option Plan.

          Establishment Agreements means:

          (a)  the Merger Agreement;

          (b)  the Offer to Acquire Shares;

          (c)  the Consultancy Agreement;

          (d)  the Jack Matthews Deed;

          (e)  the TCL Services Agreement;

          (f)  the AUCL Services Agreement;

          (g)  the Shareholders Agreements;

          (h)  the TCL/Company IP Licence Agreement; and

          (i)  the TCL/TNZ IP Licence Agreement.

          Group means the Company Group or the TNZ Group.

          Incentive  Plan  means  the  Company's  Incentive   Compensation  Plan
          effective as of 1 January 1998.

          Initial  Business  Plan  means  that  set  out  in  Schedule  1 of the
          Shareholders Agreement.

          Jack  Matthews  Deed means the deed by that name between Jack Matthews
          and the Company, to be executed before Completion.

          Merger Agreement means the agreement by that name between THPL and the
          Company, dated on or about the date of this agreement.

          Offer to Acquire  Shares means the  agreement by that name between the
          Company and THPL, dated on or about the date of this agreement.

          Saturn Participants means such employees of the Company as participate
          in any of the ESOP, a Share Plan or the Incentive Plan.

          Share Plans means the AUCL Employee  Share Plan - Offer A and the AUCL
          Employee Share Plan - Offer B.

          Tax means taxes, levies, imposts,  deductions,  charges,  withholdings
          and  duties  (excluding  stamp  duties),  together  with  any  related
          interest,   penalties,  fines  and  other  statutory  charges  whether
          accruing before or after Completion.

<PAGE>
                                                                               3

          TCL/Company  IP Licence  Agreement  means the  agreement  by that name
          between TCL and the Company, to be executed before Completion.

          TCL Services  Agreement  means the  agreement by that name between TCL
          and the Company, to be executed before Completion.

          TCL/TNZ IP Licence  Agreement means the agreement by that name between
          TCL and TNZ, to be executed before Completion.

          Telstra Saturn Incentive  Compensation Plan means that plan as defined
          in the Shareholders Agreement.

          THPL  means  Telstra  Holdings  Pty  Limited  (ACN 057 808 938) of 231
          Elizabeth Street, Sydney NSW.

          TNZ means  Telstra New Zealand  Limited of Level 9, 191 Queen  Street,
          Auckland.

          TNZ  Group  means  TNZ  and the TNZ  Subsidiaries  immediately  before
          Completion.

          TNZ Subsidiaries  means the companies  described in Part B of Schedule
          1.

          Warranties  means the  representations  and  warranties set out in the
          Appendix.

     1.2  Terms used but not defined in this agreement  which are defined in the
          Merger  Agreement  shall  bear  the  same  meaning  as in  the  Merger
          Agreement.

     1.3  In this agreement unless the contrary intention appears:

          (a)  a  reference  to a clause,  schedule,  annexure  or appendix is a
               reference  to a clause of or  schedule,  annexure  or appendix to
               this  agreement  and  references  to this  agreement  include any
               recital, schedule, annexure or appendix;

          (b)  a reference to this agreement or another instrument  includes any
               variation or replacement of either of them;

          (c)  a reference to a statute,  ordinance,  code or other law includes
               regulations and other  instruments  under it and  consolidations,
               amendments, re-enactments or replacements of any of them;

          (d)  the singular includes the plural and vice versa;

          (e)  the  word  person   includes  a  firm,  a  body   corporate,   an
               unincorporated association or an authority;

          (f)  a  reference  to a person  includes a reference  to the  person's
               executors,  administrators,  successors,  substitutes (including,
               but not limited to, persons taking by novation) and assigns;

<PAGE>
                                                                               4

          (g)  an agreement, representation or warranty in favour of two or more
               persons is for the benefit of them jointly and severally;

          (h)  an  agreement,  representation  or warranty on the part of two or
               more persons binds them jointly and severally;

          (i)  if a period of time is  specified  and dates  from a given day or
               the day of an act or event,  it is to be calculated  exclusive of
               that day;

          (j)  a reference to a day is to be  interpreted  as the period of time
               commencing at midnight and ending 24 hours later;

          (k)  all currency references are to the New Zealand dollar;

          (l)  all  references to subsidiary or related body  corporate bear the
               meaning as set out in Division 6 of Part 1.2 of the  Corporations
               Law;

          (m)  all  references  to  securities  bear the  meaning  as set out in
               section 92(3) of the Corporations Law;

          (n)  a  reference  to a business  day means any day when the banks are
               open for business in Sydney, other than a Saturday or Sunday;

          (o)  control  and  controlled  are  defined  by the  test  set  out in
               paragraph 9 of the Australian Accounting Standard AASB 1024; and

          (p)  all  currency  references  are  to  the  lawful  currency  of New
               Zealand.

2    Condition Precedent
- --------------------------------------------------------------------------------

     2.1  This agreement shall become  effective upon each of the  Establishment
          Agreements  being executed in full (except for clause 5.1, which takes
          effect upon the date of this agreement).

3    Warranties
- --------------------------------------------------------------------------------

     3.1  TCL   (warrantor)   represents,   warrants  and   undertakes  to  AUCL
          (warrantee)  that each of the  Warranties  (except  those stated to be
          given only by AUCL) is true and correct with respect to each member of
          the TNZ Group and their businesses (together,  subsidiary) on the date
          of this agreement and will be true and correct on the Completion Date,
          as if made on each of those dates.

     3.2  AUCL   (warrantor)   represents,   warrants  and   undertakes  to  TCL
          (warrantee)  that each of the  Warranties  (except  those stated to be
          given only by TCL) is true and correct  with respect to each member of
          the Company Group and their businesses  (together,  subsidiary) on the
          date of this  agreement and will be true and correct on the Completion
          Date as if made on each of those dates.

<PAGE>
                                                                               5

     3.3  Each of the  Warranties is to be treated as a separate  representation
          and warranty and the  interpretation  of any warranty  made may not be
          restricted by reference to or inference from any other  warranty.

     3.4  Each of the parties acknowledges that:

          (a)  in the case of TCL - THPL, and in the case of AUCL - the Company,
               in  entering  into the  Merger  Agreement  and in  proceeding  to
               Completion  under  the  Merger  Agreement,  does  not rely on any
               representation,  warranty,  condition or other  conduct which may
               have been made by any person, except the Warranties;

          (b)  subject to any law to the  contrary and except as provided in the
               Warranties,  all terms,  conditions,  warranties and  statements,
               whether express, implied, written, oral, collateral, statutory or
               otherwise,  are excluded and the parties (including,  in the case
               of TCL - on behalf  of THPL,  and in the case of AUCL - on behalf
               of the Company)  disclaim  all  liability in relation to these to
               the maximum extent permitted by law; and

          (c)  in the case of TCL - THPL, and in the case of AUCL - the Company,
               has had the opportunity to make and has made reasonable enquiries
               in relation  to all matters  material to it which are not covered
               by the Warranties and satisfied itself in relation to the matters
               arising from those investigations.

     3.5  The Warranties are not  extinguished or affected by any  investigation
          made by or on behalf of any  person  into the  business  of TNZ or the
          Company (as the case may be) or by any other event or matter unless:

          (a)  the warrantee has given a specific written waiver or release;

          (b)  the claim  relates  to a matter  which is fairly  disclosed  in a
               formal  disclosure  letter given by or on behalf of the warrantor
               to the warrantee before the date of this agreement; or

          (c)  the claim relates to a thing done or not done after the execution
               of this  agreement  at the  request or with the  approval  of the
               warrantee.

     3.6  The warrantor  indemnifies the warrantee against all liability or loss
          arising  directly from, and any costs,  charges and expenses  incurred
          directly in connection with, any inaccuracy in or breach of any of the
          Warranties. For the avoidance of doubt, this indemnity does not extend
          to any liability,  loss, cost,  charge or expense which is indirect or
          consequential.

     3.7  Without limiting the generality of this clause 3, and as an additional
          right of a warrantee for breach of a Warranty:

          (a)  if the value of any asset of a member of a Group is less than the
               value it  would be if all of the  Warranties  in  respect  of the
               Group were accurate and not breached,  then the warrantor  agrees
               to pay to the  warrantee the value of that asset at Completion as
               if all of the Warranties were accurate and not breached, less the
               value of that asset at Completion; and

<PAGE>
                                                                               6

          (b)  if there is a  liability  of a member of a Group  which would not
               exist or would be less if all of the  Warranties  with respect to
               that Group were accurate and not breached,  the warrantor  agrees
               to pay to the  warrantee  the  amount  of that  liability  or the
               amount of the increase in that  liability,  as applicable.

     3.8  A  warrantee  may not claim for any  breach of  Warranty  unless  full
          details of the claim have been given to the warrantor within 18 months
          after the Completion Date.

     3.9  No claim  for a breach of  Warranty  can be made for any sum less than
          $500,000.

     3.10 No claim for breach of Warranty can be made until the aggregate  value
          of all claims  (including  any claims  which  could not be made due to
          clause 3.9) exceeds:

          (a)  in the case of claims by AUCL - $10,000,000; and

          (b)  in the case of claims by TCL - $17,500,000.

     3.11 AUCL  may not  claim  for  breach  of the  Warranties  given by TCL an
          aggregate amount in excess of $100,000,000;

     3.12 TCL may not  claim  for  breach  of the  Warranties  given  by AUCL an
          aggregate amount in excess of $175,000,000.

4    Redundancies
- --------------------------------------------------------------------------------

     4.1  Without prejudice to AUCL's obligations under clause 5, the Company is
          solely responsible for all redundancy compensation payable as a result
          of the  termination of the employment of such employees of the Company
          Group or the TNZ Group as are made redundant after Completion.

5    ESOP, Incentive Plan, etc
- --------------------------------------------------------------------------------

     5.1  AUCL,  TCL and  the  Company  acknowledge  and  agree  that as soon as
          practical  after the date of this agreement the Company shall make the
          following  offer to the  Saturn  Participants  who  participate  under
          either  or both  of the  ESOP  and the  Incentive  Plan  (except  Jack
          Matthews) and AUCL, TCL and the Company must use their best endeavours
          to  encourage  each such  Saturn  Participant  promptly  to accept the
          offer:

          (a)  the  Saturn  Participant's   employment  by  the  Company  ceases
               immediately prior to Completion;

          (b)  on Completion,  the Saturn Participant  accepts employment by the
               Company on substantially the same terms and conditions  including
               the carry forward of all accrued employment entitlements;

<PAGE>
                                                                               7

          (c)  under  clause 7.4 of the ESOP,  all Vested  Options of the Saturn
               Participant  in existence  immediately  prior to  Completion  are
               exercisable  in the three months  following  Completion,  and all
               other Options of the Saturn Participant immediately lapse;

          (d)  under the Incentive Plan the Saturn Participant shall be entitled
               at any time within 90 days after  Completion  to exercise  his or
               her rights under clause 5.2(e) of the Incentive Plan with respect
               to such of their  Incentive  Interests as are vested  immediately
               prior to Completion and all other Incentive Interests immediately
               lapse; and

          (e)  with effect from Completion,  the Saturn Participant participates
               in the Telstra Saturn Incentive Compensation Plan.

     5.2  AUCL must procure that:

          (a)  no Saturn Participants shall be invited to participate in a Share
               Plan in any year commencing on or after 1 July 2000; and

          (b)  with  respect  to the  Saturn  Participants,  the  AUCL  board of
               directors,  with effect from Completion,  remove the restrictions
               on the sale or  transfer  of Shares  set out in clause 7.1 of the
               Share Plans; and

          (c)  no  ESOP  Options  are  granted  to  Saturn   Participants  after
               Completion.

     5.3  AUCL agrees to  indemnify  the Company  against all  liability or loss
          arising  directly from, and any costs,  charges and expenses  incurred
          directly  in  connection  with,  the  ESOP,  the  Share  Plans  or the
          Incentive Plan.

     5.4  AUCL and TCL acknowledge and agree that the issue at Completion of the
          Company  Shares to THPL shall  amount to a change in  control  for the
          purposes of clause 6.4(b) of the Incentive Plan.

     5.5  Without  limiting the  generality  of clause 5.3,  AUCL must within 14
          days of receiving  written  notice from the Company pay to the Company
          by cheque or telegraphic  transfer the amount (if any) required by the
          Company to make any payments which the Company is legally  required to
          pay  under  clause  6.5 of the  Incentive  Plan due to the  change  in
          control  caused by the Company  Shares  being issued to THPL under the
          Merger Agreement.

     5.6  TCL and AUCL must procure that:

          (a)  if each of the offers as described in clause 5.1 is accepted with
               respect to the Incentive Plan prior to Completion - the Incentive
               Plan terminates with effect from Completion; and

          (b)  if paragraph (a) does not apply - with effect from Completion, no
               additional  Incentive  Interests  are granted under the Incentive
               Plan.

<PAGE>
                                                                               8

6    Adjustment for tax liability.
- --------------------------------------------------------------------------------

     6.1  In this clause 6 the following words have these meanings:

          Authority  means  any   governmental   authority  or   instrumentality
          responsible for Tax, wherever situated.

          Claim Amount means:

          (a)  the amount the Entity is required  to pay in Tax to an  Authority
               as a result of a Tax Claim; or

          (b)  the amount of any  credit,  rebate,  refund,  relief,  exemption,
               concession,  saving  or  sparing  of Tax lost by the  Entity as a
               result of a Tax Claim; or

          (c)  the amount of Tax that would, if the Entity had taxable income in
               the year of income to which the Tax Claim relates,  be payable by
               that Entity as a result of the loss or  reduction  of any credit,
               rebate,  refund,   relief,   allowance,   deduction,   exemption,
               concession,  saving or sparing of Tax or loss carried forward (to
               the  extent  that  those  losses  have  been  recognised  in  the
               Completion Accounts of the Entity), calculated at the rate of Tax
               applicable  to  companies  in the year in which  the Tax Claim is
               made.

          Where a Tax Claim arises after the  Completion  Date in relation to an
          occurrence  (including an omission)  prior to the Completion  Date and
          the result of the Tax Claim is a reduction of losses  carried  forward
          in the  Entity as at the  Completion  Date (to the  extent  that those
          losses have been recognised in the Completion  Accounts of the Entity)
          where such  losses  were not able to be carried  forward by the Entity
          after  the  Completion  Date as a  result  of the  application  of the
          continuity  provisions  for loss  carry  forward by  companies  in the
          Income Tax Act 1994,  the Claim  Amount in  relation to that Tax Claim
          will be nil.

          Completion Accounts means:

          (a)  with respect to TNZ as the Entity - the audited  balance sheet of
               TNZ and its wholly owned  subsidiaries  reflecting the assets and
               liabilities of TNZ and its wholly owned  subsidiaries as at close
               of business  on the  Completion  Date and the audited  profit and
               loss  account of TNZ and its wholly  owned  subsidiaries  for the
               period  of 1  July  1999  to  the  Completion  Date  prepared  in
               accordance with clause 6.11; and

          (b)  with  respect to the Company as the Entity - the audited  balance
               sheet of the Company and its wholly owned subsidiaries reflecting
               the assets and  liabilities  of the Company and its wholly  owned
               subsidiaries  as at close of business on the Completion  Date and
               the audited profit and loss account of the Company and its wholly
               owned  subsidiaries  for  the  period  of 1  January  2000 to the
               Completion Date prepared in accordance with clause 6.11.

<PAGE>

                                                                               9

          Entity means:

          (a)  TNZ and its wholly owned subsidiaries; or

          (b)  the Company and its wholly owned subsidiaries.

          Last Accounts means:

          (a)  with  respect to TNZ and its  wholly  owned  subsidiaries  as the
               Entity - the audited  balance  sheet and 12 month profit and loss
               account of 30 June 1999; and

          (b)  with respect to the Company and its wholly owned  subsidiaries as
               the Entity - the audited  balance  sheet and 12 month  profit and
               loss account of 31 December 1999.

          Payer means:

          (a)  with respect to TNZ as the Entity - TCL; and

          (b)  with  respect  to the  Company  as the  Entity - AUCL.

          Recipient means:

          (a)  with  respect to TNZ and its  wholly  owned  subsidiaries  as the
               Entity - AUCL; and

          (b)  with respect to the Company and its wholly owned  subsidiaries as
               the Entity - TCL.

          Tax  Claim  means a  notice  of  assessment  (including  a  notice  of
          adjustment  of a loss  claimed  by an  Entity  in a  manner  adversely
          affecting the Entity), demand or other document issued or action taken
          by or on behalf of an Authority,  whether  before or after the date of
          this  agreement,  (but not  later  than the fifth  anniversary  of the
          Completion  Date) as a result of which the  Entity is liable to make a
          payment for Tax or is deprived of any credit,  rebate, refund, relief,
          allowance, deduction, exemption,  concession, saving or sparing of Tax
          or loss carried forward.

          Tax Provision means, at any time, the sum of:

          (a)  the provision for current Tax in the Completion Accounts;

          (b)  the amount  that would have been paid by the Payer  under  clause
               6.2 (multiplied by 2) if clause 6.8 did not apply; and

          (c)  all amounts  already paid or agreed to be paid by the Payer under
               clause 6.2 at that time multiplied by 2.

          wholly owned  subsidiary  means any body corporate  which  immediately
          prior  to  Completion  was a  wholly  owned  subsidiary  of TNZ or the
          Company  (as  the  case  may  be)  as  defined  in  section  9 of  the
          Corporations Law.

     6.2  Subject  to this  clause  6,  the  Payer  agrees  that if a Tax  Claim
          relating to an act or omission of, or occurrence affecting, the Entity

<PAGE>
                                                                              10

          before the close of  business  on the  Completion  Date is received or
          suffered  by the  Entity at any time,  then the Payer  must pay to the
          Recipient any amount equal to 50% of the amount by which the sum of:

          (a)  the Claim Amount for that Tax Claim; and

          (b)  all other  Claim  Amounts for Tax Claims that relate to an act or
               omission of, or occurrence  affecting the Entity before the close
               of business on the Completion Date,

          exceeds the Tax Provision.

     6.3  The  obligations of the Payer under clause 6.2 do not apply in respect
          of a Tax Claim:

          (a)  to the extent  that the Tax Claim  arises from the failure by the
               Recipient  to supply to the Payer on a timely  basis  information
               which is  reasonably  requested by the Payer in relation to a Tax
               Claim including (without limitation) a breach by the Recipient of
               Clause 6.6;

          (b)  to the extent  that the Tax Claim  arises from the failure by the
               Entity after Completion, in a timely manner, to:

               (i)  lodge any return,  notice of proposed  adjustment,  response
                    notice,  statement of  position,  challenge,  other  notice,
                    objection or other document in relation to the Tax Claim;

              (ii)  claim  all  or  any  portion  of  any   relief,   allowance,
                    deduction, credit, rebate or right to repayment;

             (iii)  disclose  or  correctly  describe  in  any  return,  notice,
                    objection  or other  document  relating to the Tax Claim any
                    fact,  matter  or thing to the  extent  that it was or might
                    reasonably  be expected to have been within the knowledge of
                    either the Recipient or the Entity; or

              (iv)  take any other  action  which the Entity is required to take
                    under this clause or any laws relating to Tax; or

          (c)  to the  extent  that the Tax  Claim  results  from a change to or
               introduction of any legislation, regulation, order or rule or any
               ruling, determination, policy or practice previously published or
               followed by any Authority (whether having the force of law or not
               and whether the change or introduction is  retrospective  or not)
               relating to Tax after the execution of this agreement.

     6.4  Subject to clause 6.8,  payments  under clause 6.2 must be made to the
          Recipient as follows:

          (a)  if the  Entity  must make a payment  of Tax in  respect  of a Tax
               Claim to which  clause 6.2 applies - seven days before the latest
               date on which that payment may lawfully be made without incurring
               any penalty, interest or additional tax for late payment; and

<PAGE>
                                                                              11

          (b)  if the Entity is deprived of any credit,  rebate, refund, relief,
               allowance,  deduction,  loss carried  forward - seven days before
               the  latest  date on which  Tax  becomes  payable  by the  Entity
               without  incurring any penalty,  interest or  additional  tax for
               late payment, being Tax which would not have been payable were it
               not for the Tax Claim.

     6.5  If for any reason an amount received by the Recipient under clause 6.2
          or 6.7 is treated as assessable  income of the Recipient under any law
          relating to Tax the Payer agrees to pay to the Recipient an additional
          amount under this clause 6.5 so that, after deducting from that amount
          all Tax  paid or  payable  in  respect  of the  receipt,  the  balance
          remaining is equal to the amount due under the relevant clause.

     6.6  If the  Recipient  or the  Entity  becomes  aware of a Tax  Claim  the
          Recipient  must  give  written  notice  of it to the  Payer  within  a
          reasonable time of becoming so aware.

          The Recipient  must ensure the Payer and their  professional  advisers
          have  reasonable  access to the  personnel  of the  Recipient  and the
          Entity and to any  relevant  premises,  assets and Records  within the
          custody, power, possession or control of those companies to enable the
          Payer  and its  professional  advisers  to  examine  the Tax Claim and
          Records and to take copies or  photographs  of them, at the expense of
          the Payer,  provided the Payer and its  professional  advisers give to
          the Recipient or the Entity such undertakings as to confidentiality as
          the Recipient may reasonably require. However, the parties must at all
          times act  having  regard to the  extent to which  legal  professional
          privilege or any overseas  equivalent or similar  privilege extends to
          any communication or document.

          The  Recipient  must  ensure  that the  Entity  takes any  proper  and
          reasonable  action within any response  period  prescribed by law that
          the Payer requests to avoid, resist, compromise, challenge or defend a
          demand or notice  issued by an  Authority  which gives rise to the Tax
          Claim,  provided the Payer indemnifies the Recipient and the Entity to
          the reasonable  satisfaction of the Recipient against any liability or
          loss which may be suffered or costs,  damages or expenses which may be
          incurred as a result of compliance with their request.

          The action that the Payer may request be taken by the Recipient or the
          Entity in respect of a Tax Claim  includes  the making of  challenges,
          appeals and objections, provided that all other avenues of review have
          been exhausted.

          Any action  required  under this  clause 6.6 must be taken in a timely
          manner.

     6.7  Without  limiting  clause 6.8, if,  following  the making of a payment
          under  clause 6.2 for a Tax Claim,  all or part of the Claim Amount is
          refunded either in cash or by credit to the Entity (including, but not
          limited  to,  any amount or credit  received  following  a  successful
          objection or appeal),  the Recipient must immediately pay to the Payer
          the  lesser of the refund  and the  amount of the  payment  paid under

<PAGE>
                                                                              12

          clause 6.2 and in the case of reinstatement of tax losses,  the lesser
          of the amount of the payment  paid under  clause 6.2 and the  monetary
          value of the tax losses reinstated.

     6.8  To the extent that a Tax Claim only involves a timing  difference,  as
          determined in accordance  with the Accounting  Standards (for example,
          an amount  being  assessable  in the year ending 30 June 1999,  rather
          than in the succeeding year, or an amount being deductible in the year
          ending 30 June 2000 (or over that year and later  years),  rather than
          in a preceding year, then:

          (a)  It is not  necessary  that the Payer  make a gross  payment,  and
               receive a subsequent refund.

          (b)  Instead, the Payer shall only be liable to pay an amount equal to
               any  interest,  penalty,  additional  tax,  charge,  fee or other
               amount  payable to the  relevant  Authority  in  relation  to the
               timing  difference.

          A  certificate  from the  Recipient  as to any  amount  due under this
          clause,  supported  by details as to the  calculation,  shall be prima
          facie evidence as to the amount payable.

     6.9  If the Payer and the  Recipient  cannot agree on any amount to be paid
          under this clause 6 within 21 days of a dispute  arising,  then either
          the Payer or the  Recipient  may refer the  disagreement  to an expert
          with the request  that the expert make a decision on the  disagreement
          as soon as practicable  after receiving any submissions from the Payer
          and the  Recipient.  The expert is to be a person  with over ten years
          experience in Tax agreed by the Payer and the Recipient, or if they do
          not agree on the person to be appointed within seven days of one party
          requesting appointment,  a person with the same expertise appointed by
          the President of the NZ Institute of Chartered Accountants in relation
          to a Tax Claim  and the  President  of the New  Zealand  Institute  of
          Chartered Accountants in relation to any payments due under clause 6.5
          at the request of either the Payer or the  Recipient.  The decision of
          the  expert is to be  conclusive  and  binding  on the  parties in the
          absence of manifest  error.  The Payer and the Recipient agree to each
          pay one half of the expert's costs and expenses in connection with the
          reference.  The  expert  is  appointed  as an  expert  and  not  as an
          arbitrator.  The procedures for determination are to be decided by the
          expert in its absolute discretion.

     6.10 If an  amalgamation  of the  Company  and TNZ in  accordance  with the
          Companies  Act 1993 (NZ) occurs with the Company  being the  surviving
          entity,  then this  clause 6 is to have effect and is to be applied as
          if the amalgamation did not occur.

     6.11 The  parties   agree  to  cause  the  Company,   promptly   after  the
          Commencement  Date, to prepare the  Completion  Accounts in accordance
          with the Accounting Standards and have those accounts audited (with an
          unqualified  audit  report)  by  the  auditors  of  the  Company.  The
          Completion Accounts must:

          (a)  disclose  a true  and  fair  view of the  state  of the  affairs,
               financial  position and assets and  liabilities of each Entity as

<PAGE>
                                                                              13

               at the  Completion  Date and the income,  expenses and results of
               operations  of TNZ  and its  wholly  owned  subsidiaries  for the
               period  from 1 July 1999 to that date and of the  Company and its
               wholly owned  subsidiaries  for the period from 1 January 2000 to
               that date;

          (b)  include in the balance sheet all such reserves and provisions for
               Tax as are  materially  necessary  to cover all Tax  liabilities,
               whether or not assessed,  of each Entity and its  subsidiaries up
               to the Completion Date; and

          (c)  not include in the balance sheet  provision for auditors fees for
               auditing the Completion Accounts; and

          (d)  be prepared:

               (i)  in  accordance  with the  requirements  of the Companies Act
                    (NZ) (1993) and any other applicable laws;

              (ii)  in accordance with the Accounting Standards;

             (iii)  in the  manner  described  in the  notes  to  them  and  the
                    accompanying  auditor's opinion;

              (iv)  on a  consistent  basis  with  the  Accounts  for the  prior
                    financial period;

               (v)  without  revaluing upwards any assets in the period which is
                    the subject of the Accounts; and

              (vi)  recording  each asset at its  reasonably  estimated  current
                    market value.

          The Completion  Accounts must  immediately be delivered by the Company
          to the parties.

     6.12 If either party  disagrees with the Completion  Accounts it may within
          21 days after receiving the Completion Accounts refer the disagreement
          to an expert with the  request  that the expert make a decision on the
          disagreement  as soon as practicable  after  receiving any submissions
          from the parties.  Such  submissions must be made within 21 days after
          appointment of the expert.  The expert is to be a person with over ten
          years  experience in accounting  agreed by the parties,  or if they do
          not agree on the person to be appointed within seven days of one party
          requesting appointment,  a person with the same expertise appointed by
          the  President of the NZ Institute  of  Chartered  Accountants  at the
          request  of either  the  party.  The  decision  of the expert is to be
          conclusive  and  binding  on the  parties in the  absence of  manifest
          error.  The parties  agree to each pay one half of the expert's  costs
          and expenses in connection with the reference. The expert is appointed
          as  an  expert  and  not  as  an   arbitrator.   The   procedures  for
          determination  are  to be  decided  by  the  expert  in  its  absolute
          discretion.

<PAGE>

                                                                              14

7    Indentures
- --------------------------------------------------------------------------------

     7.1  AUCL  agrees  to  indemnify  the  Company,  TCL and THPL  against  all
          liability or loss arising  from,  and any costs,  charges and expenses
          incurred directly in connection with any of the Indentures  materially
          adversely  affecting at any time any act or omission of the Company or
          causing  the  Company  to delay in acting  resulting  in a  materially
          adverse effect for the Company.

8    Enforcing an indemnity
- --------------------------------------------------------------------------------

     8.1  If a claim,  suit or action  (suit) is made by a third party and which
          if  satisfied  would  result in a claim under one or more  indemnities
          under  this  agreement  and  the  indemnified  party  intends  in such
          circumstances to make such a claim under the indemnity:

          (a)  the  indemnified  party must within 14 days of becoming  aware of
               the  suit  give  notice  and  full  details  of the  suit  to the
               indemnifying party; and

          (b)  at the expense  and  direction  of the  indemnifying  party,  the
               indemnified   party  must  take  such  action   (including  legal
               proceedings)  as the  indemnifying  party may  require  to avoid,
               dispute,   defend,   appeal  or  compromise   the  suit  and  any
               adjudication of it.

     8.2  To the extent the indemnified  party is not a party to this agreement,
          TCL and AUCL shall procure its compliance with clause 8.1(b).

     8.3  Without  prejudice to clause 6.5, if for any reason an amount received
          by an indemnified  party under any of the provisions of this agreement
          is treated as assessable income of the indemnified party under any law
          relating to Tax, the indemnifying  party agrees to pay the indemnified
          party an  additional  amount  under  this  clause  8.3 so that,  after
          deducting  from that  amount all Tax paid or payable in respect of the
          receipt,  the balance  remaining  is equal to the amount due under the
          relevant provision of this agreement.

9    Costs
- --------------------------------------------------------------------------------

     9.1  The parties agree to bear their own legal and other costs and expenses
          in connection with, the preparation,  execution and completion of this
          agreement and of other related documentation.

10   Confidentiality
- --------------------------------------------------------------------------------

     10.1 The terms of this agreement are confidential and must not be disclosed
          by a party to any third person except:

          (a)  employees,  directors,  advisers  or  auditors  of a party to the
               extent required in conducting their duties;

          (b)  if disclosure is required by law or stock exchange  listing rule;
               or

<PAGE>

                                                                              15

          (c)  if disclosure is required in  connection  with legal  proceedings
               relating to this agreement.

11   Notices
- --------------------------------------------------------------------------------

     11.1 A notice, approval, consent, or other communication in connection with
          this agreement:

          (a)  must be in writing;

          (b)  must be marked for the attention of the person set out below; and

          (c)  must be left at the address of the addressee or sent by facsimile
               or email  to the  facsimile  number  or  email  address  which is
               specified  in this clause or if the  addressee  notifies  another
               address,  facsimile number or email address then to that address,
               facsimile number or email address.

               THPL, TCL or the TCL Shareholder Group
               Address:         Telstra Corporation Limited
                                231 Elizabeth Street
                                SYDNEY  NSW  2000
               Attention:       Group Managing Director, Telstra Business
                                Solutions
               Fax:             (61 2) 9396 9530

               Copy:            Counsel, Telstra Business Solutions
                                231 Elizabeth Street
                                SYDNEY  NSW  2000
               Fax:             (61 2) 9261 4762
               Email:           [email protected]


               AUCL, Saturn NZ or the UGC Shareholder Group
               Address:         Austar United Communications Limited
                                Level 29
                                259 George Street
                                SYDNEY   NSW   2000
               Attention:       Corporate Counsel
               Facsimile:        (61 2) 9394 9850
               Email:           [email protected]


     11.2 A notice,  approval,  consent or other communication takes effect from
          the time it is received unless a later time is specified in it.

     11.3 A facsimile  is taken to be received  on entry in a  transmission  log
          kept by the machine from which the facsimile was sent which  indicates
          that the facsimile  was sent in its entirety to a facsimile  number of
          the recipient.

<PAGE>

                                                                              16

12   Miscellaneous
- --------------------------------------------------------------------------------

Assignment
    12.1  A party may not assign its rights or obligations  under this agreement
          except  with the prior  written  consent of the other  parties to this
          agreement.

Costs
    12.2  Each party  agrees to bear its own legal and other costs and  expenses
          in connection with the preparation and execution of this agreement and
          the Establishment Agreements and of other related documentation.

Exercise of rights
    12.3  A party may exercise a right,  power or remedy at its discretion,  and
          separately or  concurrently  with another  right,  power or remedy.  A
          single or partial exercise of a right, power or remedy by a party does
          not prevent a further exercise of that or of any other right, power or
          remedy. Failure by a party to exercise or delay in exercising a right,
          power or remedy does not prevent its exercise.

Waiver and variation
    12.4  A provision of or a right created under this agreement may not be:

          (a)  waived except in writing signed by the party granting the waiver;
               or

          (b)  varied except in writing signed by the parties.

Approvals and consents
    12.5  A party may give  conditionally  or  unconditionally  or withhold  its
          approval or consent in its absolute  discretion  unless this agreement
          expressly provides otherwise.

Remedies cumulative
    12.6  The  rights,  powers  and  remedies  provided  in this  agreement  are
          cumulative  with and not  exclusive of the rights,  powers or remedies
          provided by law independently of this agreement.

Survival of warranties and indemnities
    12.7  Each  warranty  and  indemnity  in  this  agreement  is  a  continuing
          obligation, separate and independent from the other obligations of the
          parties and survives termination of this agreement.

Enforcement of warranties and indemnities
    12.8  It is not  necessary  for a party to  incur  expense  or make  payment
          before  enforcing a right of warranty or  indemnity  conferred by this
          agreement.

Further assurances
    12.9  Each  party  agrees,  at its own  expense,  on the  request of another
          party,  to do everything  reasonably  necessary to give effect to this
          agreement and the transactions  contemplated by it, including, but not
          limited to, the  execution  of  documents,  and to use all  reasonable
          endeavours to cause relevant third parties to do likewise.

<PAGE>
                                                                              17

Entire Agreement
    12.10 This agreement  constitutes  the entire  agreement of the parties with
          reference  to  its  subject   matter  and  any  previous   agreements,
          understandings,  negotiations,  representations  or warranties on that
          subject matter cease to have any effect.

No partnership

    12.11 Subject  to  any  provision  of  this  agreement  specifically  to the
          contrary, nothing contained or implied in this agreement constitutes a
          party the partner,  agent or legal  representative of another party or
          of the Company for any purpose or creates any  partnership,  agency or
          trust,  and no party has any  authority to bind  another  party or the
          Company in any way.

13  Governing law, jurisdiction and service of process
- --------------------------------------------------------------------------------

    13.1  This agreement and the transactions contemplated by this agreement are
          governed by the law in force in New South Wales.

    13.2  Each  party  irrevocably  and  unconditionally  submits  and agrees to
          submit to the  non-exclusive  jurisdiction  of the courts of New South
          Wales,  courts exercising Federal  jurisdiction in New South Wales and
          courts of appeal from them for determining any dispute concerning this
          agreement or the  transactions  contemplated by this  agreement.  Each
          party waives any right they have to object to an action being  brought
          in those  courts  including,  but not  limited to,  claiming  that the
          action has been brought in an inconvenient  forum or that those courts
          do not have  jurisdiction.

     13.3 Without  preventing  any other mode of  service,  any  document  in an
          action  (including,  but not  limited to, any writ of summons or other
          originating  process or any third or other party notice) may be served
          on any  party by  being  delivered  to or left  for that  party at its
          address  for  service  of notices  under  clause  11.

     EXECUTED as an agreement


<PAGE>
                                                                              18
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
Execution page
- --------------------------------------------------------------------------------


<S>                                                           <C>
SIGNED by                                          )
as authorised representative for TELSTRA           )
CORPORATION LIMITED (ACN 051 775 556) in the       )
presence of:                                       )
                                                   )
/s/ David Waldie                                   )
 ................................................   )
Signature of witness                               )
                                                   )
David Waldie                                       )
 ................................................   )
Name of witness (block letters)                    )
                                                   )          /s/ Lindsay Yelland
1/138 Hastings PDE                                 )          ...............................................
 ................................................   )          By executing this agreement the signatory
Address of witness                                 )          warrants that the signatory is duly authorised
                                                   )          to execute this agreement on behalf of TELSTRA
Lawyer                                             )          CORPORATION LIMITED.
 ................................................   )
Occupation of witness                              )


SIGNED by                                          )
as authorised representative for AUSTAR UNITED     )
COMMUNICATIONS LIMITED (ACN 087 695 707) in the    )
presence of:                                       )
                                                   )
/s/ Sean Michael Wynne                             )
 ................................................   )
Signature of witness                               )
                                                   )
Sean Michael Wynne                                 )
 ................................................   )
Name of witness (block letters)                    )          /s/ John C. Porter
                                                   )          ...............................................
40 Falkirk Ave., Seatown, Wellington               )          By executing this agreement the signatory
 ................................................   )          warrants that the signatory is duly authorised
Address of witness                                 )          to execute this agreement on behalf of AUSTAR
                                                   )          UNITED COMMUNICATIONS LIMITED.
Tel Co Manager                                     )
 ................................................   )
Occupation of witness                              )
</TABLE>



<PAGE>
                                                                              19
<TABLE>
<CAPTION>

Schedule 1                        Subsidiaries
- --------------------------------------------------------------------------------------------
<S>                      <C>                       <C>                     <C>

PART A - COMPANY SUBSIDIARIES

- --------------------------------------------------------------------------------------------

Name of company          Registered office         Members of the          Beneficial owners
                                                      company              of shares
- --------------------------------------------------------------------------------------------
Kiwi Cable Company       75 The Esplanade,           Company                  Company
    Limited              Petone, New Zealand



PART B - TNZ SUBSIDIARIES

- --------------------------------------------------------------------------------------------

Name of company          Registered office         Members of the         Beneficial owners
                                                      company             of shares
- --------------------------------------------------------------------------------------------

NetLink Limited          Telstra Business               TNZ                     TNZ
                         Centre, Level 9, 191
                         Queen Street, Auckland
</TABLE>





<PAGE>


                                                                              20
- --------------------------------------------------------------------------------

Appendix                          Warranties
- --------------------------------------------------------------------------------

1.   Authority

1.1  Given only by AUCL. AUCL, the Company and Saturn NZ are authorised to enter
     into and perform such of the following agreements to which they are party:

     (a)  this agreement; and

     (b)  the Establishment Agreements.

1.2  Given only by TCL.  THPL and TCL are  authorised  to enter into and perform
     such of the following agreements to which they are party:

     (a)  this agreement; and

     (b)  the Establishment Agreements.

2.   Financial statements

2.1  Given only by AUCL.

     The:

     (a)  audited  financial  statements  of the  Company  for  the  year  to 31
          December 1999; and

     (b)  unaudited financial statements of the Company for the two months to 29
          February 2000,

     have been prepared in accordance  with the Accounting  Standards and fairly
     present in all material respects the financial  position of the Company for
     those periods,  subject, in the case of the unaudited statements, to normal
     year end adjustments not exceeding $5,000,000.

2.2  Given only by TCL.

     The

     (a)  audited financial statements of TNZ for the year to 30 June 1999; and

     (b)  unaudited  financial  statements  of TNZ for the  eight  months  to 29
          February 2000,

     have been prepared in accordance  with the Accounting  Standards and fairly
     present in all material  respects the  financial  position of TNZ for those
     periods,  subject, in the case of the unaudited statements,  to normal year
     end adjustments not exceeding $5,000,000.

2.3  Each of the monthly management accounting reports of the subsidiary for the
     two years prior to closing  fairly  present in all  material  respects  the
     financial  position of the subsidiary for each of those months,  subject to
     normal year end adjustments.

2.4  Since  the  date  of the  unaudited  financial  statements  referred  to in
     paragraph  2.1 or 2.2 (as the  case  may  be),  there  has  been no  event,
     occurrence or development materially adverse to the subsidiary.

<PAGE>

                                                                              21

3.   Litigation

3.1  There is no material litigation (actual,  threatened or pending) including,
     without limitation,  employment disputes, by or against the subsidiary, and
     there are no facts,  events or  circumstances  which  will give rise to any
     material litigation.

3.2  There are no  unsatisfied  judgements or orders against or in favour of the
     subsidiary.

4.   No default

4.1  The subsidiary is not in violation in any material respect of any law, rule
     or  regulation  to which it is subject  and there have been no  allegations
     against the subsidiary of any such violation.

5.   No fees

5.1  The warrantor and the  subsidiary  will not pay any fees or  commissions to
     any person as a result of execution  or closing of the Merger  Agreement or
     the Shareholders Agreement.

6.   Permits and licences

6.1  The subsidiary has all licences, permits, approvals and easements necessary
     for it to conduct its  business and is not in material  breach  thereof and
     the  warrantor  is not  aware  of  any  matter  that  might  prejudice  the
     continuance or renewal thereof.

6.2  Paragraph 6.1 does not apply to any licence,  permit,  approval or easement
     referred to in paragraph 7.

7.   Environment

7.1  In this paragraph 7:

     "Environment"  means the  environment or  surroundings  including  (without
     limitation) air (including,  without  limitation,  that within buildings or
     natural or  man-made  structures,  whether  above or below  ground),  water
     (including,  without  limitation,  territorial,  coastal and inland waters,
     natural water, drains and sewers) and land (including,  without limitation,
     sea bed or river bed under any water as described  above,  surface land and
     sub-surface land);

     "Environmental  Permits"  means any and all  permits,  consents,  licences,
     approvals,  registrations,  certificates and authorisations  required under
     any and all Environmental Requirements;

     "Environmental  Requirements"  means any law  (including  the common  law),
     statute,  regulation,  notice,  consent,  agreement,  plan,  bond or  other
     requirement having legal effect, relating to the following:

     (a)  protection of the Environment;

     (b)  health and/or safety of people;

     (c)  the use of land or any body of water; and

     (d)  the discharge or release into the Environment of any Substance;



<PAGE>

                                                                              22

     "Substance" includes (without limitation) any solid, liquid, gas, noise, or
     electro-magnetic or other radiation.

7.2  The subsidiary:

     (a)  has  acted  in  accordance  with  best  practice  in all  matters  and
          practices affecting or which might affect the Environment;

     (b)  has obtained  and complied  with all  Environmental  Permits  required
          under any  Environmental  Requirement  for  carrying  on its  business
          (including,  in the case of the Company, the planned network extension
          for the Christchurch  local loop) and is not in breach of any terms or
          conditions  relating  to  such  Environmental  Permits.  So far as the
          warrantor  is  aware,   there  are  no  likely  changes  in  any  such
          Environmental Permits (including amendment,  renewal or cancellation),
          or in any applicable  law, that would require any material  additional
          expense to ensure compliance;

     (c)  has not received any  notification or indication  (formal or informal)
          that  further  Environmental  Permits  may be  required,  or that  any
          existing Environmental Permit may be withdrawn,  restricted,  amended,
          not renewed, not renewed in full, or otherwise affected (relating,  in
          each case, to its business);

     (d)  has  not  caused,   permitted  or   contributed   to  any   pollution,
          contamination, release, discharge, or omission whatsoever, or done any
          other thing, which has damaged or threatened the Environment, or which
          has given or could give rise to any action under, or violation of, any
          Environmental Requirement;

     (e)  has  not  received  any  complaints  or  inquiries   from   employees,
          neighbours or any other person or body about any matter concerning the
          Environment and relating to its business;

     (f)  is not aware of any circumstances that may lead to, or be included in,
          any investigation,  inquiry, order, decree, judgment,  notice or other
          communication   nor  to  the  withdrawal,   limitation,   restriction,
          amendment,  non-renewal or  non-renewal  in full of any  Environmental
          Permit (including, in each case, to its business);

     (g)  has not,  and will not  pending  Completion,  done or omitted to do or
          suffered to be done any act or thing by which any Environmental Permit
          relating to its business could be revoked or withdrawn.

7.3  To the  best of the  warrantor's  knowledge,  there  have  never  been  any
     proceedings  pending  or  threatened  against  the  subsidiary  based on or
     related to any Environmental Permit or Environmental Requirement.

8.   Shareholder and investments

8.1  Given only by AUCL:

     (a)  the Company is a wholly  owned  subsidiary  of AUCL and the Company is
          under no obligation to issue any shares to any other person;

     (b)  the only issued shares of the Company are voting shares; and

     (c)  the  Company  has no  shares  in any body  corporate  (except  for the
          Company  Subsidiaries)  and is not party to any  partnership  or joint
          venture.

<PAGE>
                                                                              23


8.2  Given only by TCL:

     (a)  TNZ is a wholly owned subsidiary of TCL and TNZ is under no obligation
          to issue any shares to any other person;

     (b)  the only issued shares of TNZ are voting shares; and

     (c)  TNZ  has  no  shares  in  any  body  corporate  (except  for  the  TNZ
          Subsidiaries) and is not party to any partnership or joint venture.

9    Assets

9.1  The subsidiary is the legal and  beneficial  owner of all of its assets and
     they are not subject to any encumbrances.

9.2  The  computer  systems,  billing  systems,  network  facilities,  plant and
     equipment  owned or used by the  subsidiary  are sufficient to enable it to
     effectively  conduct its business and are all in good working order, taking
     account of normal wear and tear.

10.  Third party obligations

10.1 The  subsidiary  has given no  guarantees of the  obligations  of any other
     person.

10.2 The subsidiary has given no powers of attorney which remain in force.

11.  Year 2000

11.1 The  subsidiary  has completed a  comprehensive  Y2K (including 29 February
     2000) readiness program which failed to disclose any lack of Y2K (including
     29 February  2000)  readiness in any  hardware or software  material to the
     business of the  subsidiary  (whether or not that  hardware or software was
     owned or operated by the subsidiary).

12.  Material agreements

12.1 The  warrantor  has  disclosed to the  warrantee  all terms of all material
     agreements to which the subsidiary is party.

12.2 Each such  agreement is valid and  enforceable  by the  subsidiary and with
     respect to those agreements:

     (a)  no party is in material breach;

     (b)  no breach by any party is alleged;

     (c)  there is no material dispute between any parties;

     (d)  there is no suspension of supply;

     (e)  entry into and performance of the Merger Agreement and the Shareholder
          Agreement by the  warrantor  and the  subsidiary  (as the case may be)
          will not:

          (i)  be a breach of the agreement;

<PAGE>
                                                                              24


         (ii)  require any counterparty consent; or

        (iii)  give  any   counterparty  a  right  to  terminate  or  amend  the
               agreement.

12.3 There are no offers by the  subsidiary  to enter into  material  agreements
     which are capable of acceptance by a counterparty.

12.4 Given only by AUCL. The terms and conditions  (other than price) upon which
     TCNZ and the Company interconnect their networks are materially the same as
     those set out in the written agreement between them dated 29 June 1997.

12.5 Given only by TCL. The terms and  conditions  (other than price) upon which
     TCNZ and TNZ  interconnect  their networks are materially the same as those
     set out in the written agreement between them dated 11 November 1997.

13.  Taxes (direct and indirect)

13.1 All tax returns filed by the subsidiary were filed on time and are true and
     complete in all material respects.

13.2 There are no unresolved disputes with any tax authority.

13.3 The subsidiary has paid all applicable taxes (including  without limitation
     penalties and interest and employee income tax deductions) on time.

14.  Books and records

14.1 The books and records of the  subsidiary  fairly  represent  the assets and
     liabilities of the subsidiary.

15.  Employees

15.1 The terms upon which all employees of the subsidiary are engaged (including
     without limitation  remuneration and superannuation and rights of dismissal
     and redundancy) have been fully disclosed to the warrantee in writing.

15.2 Given only by AUCL. The terms upon which all employees and directors of the
     Company participate in any share option plans, share plans and incentive or
     bonus plans have been fully disclosed to TCL in writing.

15.3 The subsidiary has made or provided for all payments due to or with respect
     to employees  (including without limitation for wages,  bonuses,  leave and
     superannuation)  or former employees  (including without limitation for any
     redundancy or termination allowances).

15.4 Given only by AUCL. AUCL has fulfilled in full each of its obligations owed
     under  the ESOP and the Share  Plans  with  respect  to all  employees  and
     directors  of the  Company  who  were  at or  before  the  Completion  Date
     participating under the ESOP or a Share Plan.

15.5 Given  only  by  AUCL.  The  Company  has  fulfilled  in  full  each of its
     obligations owed under the Incentive Plan with respect to all employees and
     directors  of the  Company  who  were  at or  before  the  Completion  Date
     participating under the Incentive Plan.

<PAGE>

                                                                              25

16.  Disclosure

16.1 The  warrantor  has  disclosed  to the  warrantee  all  material  facts  of
     relevance  to a prudent  person in  determining  whether  to enter into the
     Merger Agreement.

16.2 All  information  given by the  warrantor to the warrantee in the course of
     due  diligence or  negotiations  leading to the Merger  Agreement was true,
     complete and correct in all material respects.

17.  Indenture  and  Company  Bank  Facility

     Given  only by AUCL.  The  entry by  members  of the UGC  Group  into  this
     agreement and the Establishment  Agreements and the conduct of the business
     of the Company in the manner required by the Initial Business Plan will not
     for   the   duration   of  the   Initial   Business   Plan   place   United
     Australia/Pacific, Inc., UGC or AUCL in breach of any Indenture

18.  No dividends

     Since the date of the unaudited financial  statements of the subsidiary for
     the 8 months to 29 February 2000, no dividends of the subsidiary  have been
     declared or paid.






                -----------------------------------------------
                               Dated 30 March 2000

                             OFFER TO ACQUIRE SHARES



                                       By
                          SATURN COMMUNICATIONS LIMITED
                                   ("Company")
                                       To
                          TELSTRA HOLDINGS PTY LIMITED
                                    ("THPL")














                            Mallesons Stephen Jaques
                                   Solicitors

                             Governor Phillip Tower
                                 1 Farrer Place
                                 Sydney NSW 2000
                           Telephone (61 2) 9296 2000
                              Fax (61 2) 9296 3999
                                  DX 113 Sydney
                                  Ref: RGP/JCK

<PAGE>

                             Offer to Acquire Shares

Date:               30 March 2000

Offer:              By
                    SATURN COMMUNICATIONS  LIMITED of 75 The Esplanade,  Petone,
                    New Zealand ("Company")
                    To
                    TELSTRA  HOLDINGS  PTY  LIMITED  (ACN  057  808  938) of 231
                    Elizabeth Street, Sydney NSW ("THPL")

Recitals:

               A.   TNZ is a wholly owned subsidiary of THPL.

               B.   The  Company  offers to acquire  the TNZ Shares from THPL in
                    consideration  for the  issue of the  Company  Shares on the
                    terms and  conditions of the Merger  Agreement  between THPL
                    and the  Company  dated on or about  the date of this  offer
                    ("Merger Agreement").

Operative provisions:

1    Interpretation
- --------------------------------------------------------------------------------

     1.1  Unless the contrary  intention  appears,  words in this offer have the
          meaning given to them in the Merger Agreement.

     1.2  In this offer, unless the contrary intention appears:

          (a)  a  reference  to this offer or another  instrument  includes  any
               variation or replacement of either of them;

          (b)  a reference to a clause or schedule is a reference to a clause of
               or schedule to this offer and  references  to this offer  include
               any recital or schedule;

          (c)  the singular includes the plural and vice versa.

     1.3  Headings  are  inserted  for   convenience   and  do  not  affect  the
          interpretation of this agreement.

2    Particulars of Offer
- --------------------------------------------------------------------------------

     2.1  The Company offers to acquire the TNZ Shares in consideration  for the
          issue to THPL of the Company  Shares on the terms and  conditions  set
          out in the Merger Agreement.

3    Acceptance of Offer
- --------------------------------------------------------------------------------

     3.1  This offer may only be accepted by THPL by signing this offer.

     3.2  The agreement  formed upon  acceptance of this offer shall be governed
          by the terms and conditions set out in the Merger Agreement.


EXECUTED as an offer
<PAGE>
<TABLE>
<CAPTION>
<S>                                                           <C>
SIGNED by                                          )
as authorised representative for TELSTRA           )
HOLDINGS PTY LIMITED (ACN 057 808 938)             )
in the presence of:                                )
                                                   )
/s/ David Waldie                                   )
 ................................................   )
Signature of witness                               )
                                                   )
David Waldie                                       )
 ................................................   )
Name of witness (block letters)                    )
                                                   )
1/138 Hastings PDE, Bondi                          )          /s/ Lindsay Yelland
 ................................................   )          ...............................................
Address of witness                                 )          By executing this agreement the signatory
                                                   )          warrants that the signatory is duly authorised
Lawyer                                             )          to execute this agreement on behalf of TELSTRA
 ................................................   )          HOLDINGS PTY LIMITED.
Occupation of witness                              )
                                                   )


SIGNED by                                          )
as authorised representative for SATURN            )
COMMUNICATIONS LIMITED in the                      )
presence of:                                       )
                                                   )
/s/ Sean Michael Wynne                             )
 ................................................   )
Signature of witness                               )
                                                   )
Sean Michael Wynne                                 )
 ................................................   )
Name of witness (block letters)                    )          /s/ Jack Matthews
                                                   )          ...............................................
40 Falkirk Ave., Seatown, Wellington               )          By executing this agreement the signatory
 ................................................   )          warrants that the signatory is duly authorised
Address of witness                                 )          to execute this agreement on behalf of SATURN
                                                   )          COMMUNICATIONS LIMITED.
Tel Co Manager                                     )
 ................................................   )
Occupation of witness                              )


</TABLE>



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION  EXTRACTED  FROM UNITED
AUSTRALIA/PACIFIC,  INC.'S FORM 10-Q FOR THE THREE  MONTHS  ENDED MARCH 31, 2000
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                     1,000

<S>                                        <C>
<PERIOD-TYPE>                              3-MOS
<FISCAL-YEAR-END>                          DEC-31-2000
<PERIOD-END>                               MAR-31-2000
<CASH>                                           5,068
<SECURITIES>                                         0
<RECEIVABLES>                                    7,981
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               369,562
<PP&E>                                         473,530
<DEPRECIATION>                                 267,378
<TOTAL-ASSETS>                                 704,173
<CURRENT-LIABILITIES>                           61,789
<BONDS>                                        421,895
                                0
                                          0
<COMMON>                                           178
<OTHER-SE>                                    (147,058)
<TOTAL-LIABILITY-AND-EQUITY>                   704,173
<SALES>                                         46,344
<TOTAL-REVENUES>                                46,344
<CGS>                                                0
<TOTAL-COSTS>                                   35,617
<OTHER-EXPENSES>                                30,027
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              19,299
<INCOME-PRETAX>                                 22,670
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             22,670
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    22,670
<EPS-BASIC>                                     1.27
<EPS-DILUTED>                                     1.23


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission