PEGASUS COMMUNICATIONS CORP
S-1, 1996-12-24
TELEVISION BROADCASTING STATIONS
Previous: WINTRUST FINANCIAL CORP, S-1, 1996-12-24
Next: PEGASUS COMMUNICATIONS CORP, 424B3, 1996-12-24





<PAGE>

   
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON DECEMBER 24, 1996
                                                       REGISTRATION NO. 333-
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                     ------
                                    FORM S-1
                          REGISTRATION STATEMENT UNDER
                           THE SECURITIES ACT OF 1933
                                     ------
                       Pegasus Communications Corporation
             (Exact name of registrant as specified in its charter)
                                     ------
    

        Delaware                        4833                   51-0374669 
(State or Other Jurisdiction      (Primary Standard          (I.R.S. Employer 
     of Incorporation         Industrial Classification   Identification Number
     of Organization)               Code Number) 

                  c/o Pegasus Communications Management Company
                      Suite 454, 5 Radnor Corporate Center
                               100 Matsonford Road
                           Radnor, Pennsylvania 19087
                                 (610) 341-1801
    (Address, including zip code, and telephone number, including area code,
                  of registrant's principal executive offices)

            Marshall W. Pagon, President and Chief Executive Officer
                  c/o Pegasus Communications Management Company
                      Suite 454, 5 Radnor Corporate Center
                               100 Matsonford Road
                           Radnor, Pennsylvania 19087
                                 (610) 341-1801
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                                   Copies to:

          Michael B. Jordan, Esq.                       Kirk A. Davenport, Esq. 
           Scott A. Blank, Esq.                           Marc D. Jaffe, Esq. 
          Drinker Biddle & Reath                            Latham & Watkins 
 1100 Philadelphia National Bank Building                   885 Third Avenue 
          1345 Chestnut Street                                  Suite 1000 
   Philadelphia, Pennsylvania 19107-3496                New York, New York 10022
             (215) 988-2700                                   (212) 906-1200 

   Approximate date of commencement of proposed sale to the public: As soon 
as practicable after this Registration Statement becomes effective and the 
Underwriting Agreement is executed. 
                                     ------


   If any of the securities being registered on this Form are to be offered 
on a delayed or continuous basis pursuant to Rule 415 under the Securities 
Act of 1933, check the following box. [ ]

   If this Form is filed to register additional securities for an offering 
pursuant to Rule 462(b) under the Securities Act, please check the following 
box and list the Securities Act registration statement number of the earlier 
effective registration statement for the same offering. [ ] 

   If this Form is a post-effective amendment filed pursuant to Rule 462(c) 
under the Securities Act, check the following box and list the Securities Act 
registration statement number of the earlier effective registration statement 
for the same offering. [ ]

   If delivery of the prospectus is expected to be made pursuant to Rule 434, 
please check the following box. [ ] 

================================================================================
<PAGE>


                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
=========================================================================================================
                                                      Proposed          Proposed
           Title of                    Amount          Maximum           Maximum 
          Securities                   to be        Offering Price      Aggregate           Amount of 
       to be Registere               Registered        Per Unit      Offering Price(1)   Registration Fee 
- ---------------------------------------------------------------------------------------------------------
<S>                                 <C>             <C>             <C>                 <C>
Units, consisting of 100,000 
shares of   % Series A 
Cumulative Exchangeable 
Preferred Stock and 100,000 
Class A Common Stock 
Purchase Warrants ...............   100,000 units        $1,000        $100,000,000         $30,303.03 
- ---------------------------------------------------------------------------------------------------------
  % Series A Cumulative 
Exchangeable Preferred Stock(2)     100,000 shares         --               --                  -- 
- ---------------------------------------------------------------------------------------------------------
  % Senior Subordinated Exchange 
Notes due 2007(3) ...............        --                --               --                  -- 
- ---------------------------------------------------------------------------------------------------------
Class A Common Stock Purchase 
Warrants(2)                        100,000 warrants        --               --                  -- 
- ---------------------------------------------------------------------------------------------------------
 Total  .........................                        $1,000        $100,000,000         $30,303.03 
=========================================================================================================
</TABLE>

(1) Estimated solely for the purpose of calculating the registration fee. 
(2) Represents the   % Series A Cumulative Exchangeable Preferred Stock and 
    Class A Common Stock Purchase Warrants comprising the Units. 
(3) The   % Senior Subordinated Exchange Notes due 2007 are being registered 
    to cover the maximum face amount of   % Senior Subordinated Exchange 
    Notes due 2007 issuable upon exchange of the   % Series A Cumulative 
    Exchangeable Preferred Stock. Pursuant to Rule 457(i), no registration 
    fee is required. 
                                     ------
The Registrant hereby amends this Registration Statement on such date or 
dates as may be necessary to delay its effective date until the Registrant 
shall file a further amendment which specifically states that this 
Registration Statement shall thereafter become effective in accordance with 
Section 8(a) of the Securities Act of 1933 or until the Registration 
Statement shall become effective on such date as the Commission, acting 
pursuant to said Section 8(a), may determine. 

<PAGE>

This Prospectus and the information contained herein are subject to change, 
completion or amendment without notice. A registration statement relating to 
these securities has been filed with the Securities and Exchange Commission. 
These securities may not be sold nor may offers to buy be accepted prior to 
the time the registration statement becomes effective. Under no circumstances 
shall this Prospectus constitute an offer to sell or a solicitation of an 
offer to buy nor shall there be any sale of these securities in any 
jurisdiction in which such offer, solicitation or sale would be unlawful 
prior to registration or qualification under the securities laws of any such 
jurisdiction. 

   
                  SUBJECT TO COMPLETION DATED DECEMBER 24, 1996
    

PROSPECTUS 
                                  $100,000,000

                                      LOGO

                                  100,000 UNITS
             % SERIES A CUMULATIVE EXCHANGEABLE PREFERRED STOCK AND
           WARRANTS TO PURCHASE 193,600 SHARES OF CLASS A COMMON STOCK
                                     ------

   Pegasus Communications Corporation ("Pegasus," and together with its direct
and indirect subsidiaries, the "Company") hereby offers (this "Offering")
100,000 Units (the "Units") consisting of 100,000 shares of % Series A
Cumulative Exchangeable Preferred Stock (the "Series A Preferred Stock") and
100,000 Warrants (the "Warrants") to purchase 193,600 shares (the "Warrant
Shares") of Class A Common Stock, par value $.01 per share ("Class A Common
Stock"), of Pegasus. Each Unit consists of one share of Series A Preferred Stock
and one Warrant.

   Dividends on the Series A Preferred Stock will accumulate from the date of 
issuance and will be payable semi-annually on each             and 
          , commencing           , 1997, at a rate per annum of   % of the 
Liquidation Preference (as defined herein) per share. Dividends may be paid, 
at Pegasus' option, on any Dividend Payment Date (as defined herein) 
occurring on or prior to           , 2002, either in cash or by the issuance 
of additional shares of Series A Preferred Stock (and payment of cash in lieu 
of fractional shares) having an aggregate Liquidation Preference equal to the 
amount of such dividends. The Liquidation Preference of the Series A 
Preferred Stock will be $1,000 per share. The Series A Preferred Stock is 
redeemable at Pegasus' option, in whole or in part, at any time on or after 
          , 2002, at the redemption prices set forth herein, plus, without 
duplication, accumulated and unpaid dividends to the date of redemption. In 
addition, during the first 36 months after the Closing Date (as defined 
herein), Pegasus may, on any one or more occasions, use the net proceeds of 
one or more offerings of its Class A Common Stock to redeem up to 25% of the 
shares of Series A Preferred Stock then outstanding at a redemption price of 
110% of the principal amount thereof plus, without duplication, accumulated 
and unpaid dividends to the date of redemption; provided that, after any such 
redemption, at least $75.0 million in aggregate Liquidation Preference of 
Series A Preferred Stock remains outstanding. Pegasus is required, subject to 
certain conditions, to redeem all of the Series A Preferred Stock outstanding 
on           , 2007, at a redemption price equal to the Liquidation 
Preference thereof, plus, without duplication, accumulated and unpaid 
dividends to the date of redemption. Upon the occurrence of a Change of 
Control (as defined herein), Pegasus is required, subject to certain 
conditions, to offer to purchase all of the Series A Preferred Stock at a 
price equal to 101% of the Liquidation Preference thereof, plus, without 
duplication, accumulated and unpaid dividends to the date of purchase. The 
Series A Preferred Stock ranks senior to all outstanding classes or series of 
capital stock with respect to dividend rights and rights on liquidation of 
Pegasus. See "Description of Securities--Description of Series A Preferred 
Stock." 
                                                        (continued on next page)
<PAGE>

                                     ------

   See "Risk Factors" beginning on page 20 for a discussion of certain factors
that should be considered by prospective purchasers of the Units.

                                     ------

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
           SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
             COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
               PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                               CRIMINAL OFFENSE.
================================================================================
                            

                                          Underwriting 
                          Price to        Discount and        Proceeds to 
                          Public(1)      Commissions(2)      the Company(3) 
- --------------------------------------------------------------------------------
Per Unit .............    $                  $                   $ 
- --------------------------------------------------------------------------------
Total  ...............    $                  $                   $ 
================================================================================
(1) Plus accumulated dividends on the Series A Preferred Stock, if any, from 
    the date of issuance. 
(2) The Company has agreed to indemnify the Underwriters (as defined herein) 
    against certain liabilities, including liabilities under the Securities 
    Act of 1933, as amended. See "Underwriting." 
(3) Before deducting expenses payable by the Company, estimated at $    . 

   The Units are offered by the Underwriters named herein, subject to prior
sale, when, as and if delivered to and accepted by them, and subject to certain
conditions, including their right to reject orders in whole or in part. It is
expected that delivery of the Units will be made on or about      , 1997 at the
offices of CIBC Wood Gundy Securities Corp., New York, New York.

CIBC WOOD GUNDY SECURITIES CORP. 
                                 LEHMAN BROTHERS
                                                  BT SECURITIES CORPORATION 
                                     ------
              THE DATE OF THIS PROSPECTUS IS ______________ , 1997.

<PAGE>








                                     [MAP]

[THE INSIDE FRONT COVER CONTAINS A MAP OF A PORTION OF THE UNITED STATES, WITH
MARKINGS TO INDICATE THE LOCATIONS OF THE COMPANY'S BUSINESSES, INCLUDING THE
DBS ACQUISITIONS]












*Cable TV Systems 
*To be programmed by Pegasus through an LMA 

Figures based on estimates of the U.S. television market derived from Paul Kagan
& Associates and Warren Publishing Inc.'s 1996 Television & Cable Fact Book.
<TABLE>
<CAPTION>
<S>                               <C>                   <C>                                   <C>
Primary TV Households              95,000,000           ABC Network Affiliates                218 
Secondary TV Households             8,000,000           CBS Network Affiliates                213 
Total TV Households               103,000,000           FOX Network Affiliates                173 
Total Homes Unpassed by Cable      11,000,000           NBC Network  Affilates                215 
Total Homes Passed by Cable        92,000,000           UPN Network Affiliates                 71 
Cable Subscribers                  62,230,000           WB  Network Affiliates                 58 
Non-cable subscribers              29,520,000           Non-Network Affiliates                255 
                                                                                       ----------
Cable Penetration                          68%          Total Commercial Stations           1,203 
                                                        Total Business Locations        8,600,000 
</TABLE>

   IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMPANY'S CLASS
A COMMON STOCK AND/OR THE SECURITIES OFFERED HEREBY AT A LEVEL ABOVE THAT WHICH
MIGHT OTHERWISE PREVAIL IN THE OPEN MARKET. SUCH TRANSACTIONS MAY BE EFFECTED ON
THE NASDAQ NATIONAL MARKET, IN THE OVER-THE-COUNTER MARKET OR OTHERWISE. SUCH
STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

<PAGE>
                                                          (Continued from cover)

   Subject to certain conditions, the Series A Preferred Stock is exchangeable
in whole, but not in part, at the option of Pegasus, on any Dividend Payment
Date, for Pegasus'     % Senior Subordinated Exchange Notes due 2007 (the 
"Exchange Notes"). Interest on the Exchange Notes will be payable at a rate of
    % per annum and will accrue from the date of issuance thereof. Interest on 
the Exchange Notes will be payable semi-annually in cash or, at the option of 
Pegasus on or prior to     , 2002, in additional Exchange Notes, in arrears on 
each      and      commencing on the first such date after the exchange of the 
Series A Preferred Stock for the Exchange Notes. The Exchange Notes mature on
     , 2007 and are redeemable, at the option of Pegasus, in whole or part, on 
or after      , 2002, at the redemption prices set forth herein, plus accrued 
and unpaid interest to the date of redemption. In addition, during the first
36 months after the Closing Date, Pegasus may, on any one or more occasions, use
the net proceeds of one or more offerings of its Class A Common Stock to redeem
up to 25% of the aggregate principal amount of the Exchange Notes at a
redemption price of 110% of the principal amount thereof, plus accrued and
unpaid interest to the date of redemption; provided that, after any such
redemption, the aggregate principal amount of the Exchange Notes outstanding
must equal at least $75.0 million. Upon the occurrence of a Change of Control,
Pegasus is required, subject to certain conditions, to offer to purchase all of
the Exchange Notes at a price equal to 101% of the principal amount thereof,
plus accrued and unpaid interest to the date of purchase. The Exchange Notes
will be unsecured, senior subordinated obligations of Pegasus that will be
subordinated to all existing and future Senior Debt (as defined herein) of
Pegasus and will rank senior to all subordinated Indebtedness (as defined
herein) of Pegasus. The Exchange Notes will not be guaranteed by any of Pegasus'
subsidiaries and will be effectively subordinated to all Indebtedness and other
liabilities (including trade payables) of Pegasus' subsidiaries. As of September
30, 1996, on a pro forma basis after giving effect to this Offering and the use
of proceeds thereof, the Completed Transactions, the Transactions and the DBS
Acquisitions (each as defined herein), approximately $86.1 million of
Indebtedness would have been outstanding and the Company would have had $50.0
million of borrowing availability under the New Credit Facility (as defined
herein). See "Description of Securities -- Description of Exchange Notes."

   Each Warrant will entitle the holder thereof to purchase 1.936 Warrant Shares
at an exercise price of $       per share, subject to adjustment under certain
circumstances. The Warrants will become exercisable on or after the Separation
Date (as defined herein) and, unless exercised, will automatically expire on ,
2007. The Warrants are exercisable, in the aggregate, for approximately 2.0% of
the Common Stock of the Company, on a fully diluted basis. See "Description of
Securities--Description of Warrants."

   The Units, the Series A Preferred Stock, the Warrants, the Warrant Shares and
the Exchange Notes are referred to herein as the "Securities."

<PAGE>

                               PROSPECTUS SUMMARY


   The following summary is qualified in its entirety by the more detailed
information and financial statements and notes thereto appearing elsewhere in
this Prospectus. Unless the context otherwise requires, all references herein to
the "Company" refer to Pegasus Communications Corporation ("Pegasus") together
with its direct and indirect subsidiaries. The historical financial and other
data for the Company are presented herein on a combined basis. Unless otherwise
indicated, the discussion below refers to and the information in this Prospectus
gives effect to (i) certain Completed Transactions, which were completed prior
to this Offering, and (ii) certain other Transactions and DBS Acquisitions,
which if not completed prior to the consummation of this Offering are
anticipated to occur in the first quarter of 1997. See "Glossary of Defined
Terms," which begins on page 16 of this Prospectus Summary, for definitions of
certain terms used in this Prospectus, including "Completed Transactions,"
"Transactions" and "DBS Acquisitions."

                                   THE COMPANY

   The Company is a diversified media and communications company operating in
three business segments: broadcast television ("TV"), direct broadcast satellite
television ("DBS") and cable television ("Cable"). The Company has grown through
the acquisition and operation of media and communications properties
characterized by clearly identifiable "franchises" and significant operating
leverage, which enables increases in revenues to be converted into
disproportionately greater increases in Location Cash Flow. The Company's
business segments are described below.

   TV. The Company owns and operates five Fox affiliates in midsize television
   markets. The Company has entered into agreements to program additional
   television stations, pending certain FCC approvals, in two of these markets
   in 1997, which stations the Company anticipates will be affiliated with the
   United Paramount Network ("UPN").

   DBS. The Company is the largest independent provider of DIRECTV(R)
   ("DIRECTV") services with an exclusive DIRECTV service territory that
   includes approximately 1,035,000 television households and 83,000 business
   locations in rural areas of Connecticut, Massachusetts, Michigan, New
   Hampshire, New York, Ohio and Texas. The Company has entered into letters of
   intent to acquire the DIRECTV distribution rights and related assets from
   four independent providers of DIRECTV services (the "DBS Acquisitions"),
   whose territories include, in the aggregate, approximately 361,000 television
   households and 37,000 business locations in rural areas of Arkansas, Indiana,
   Mississippi, Virginia and West Virginia. After giving effect to the DBS
   Acquisitions, the Company will have approximately 47,000 DIRECTV subscribers
   in territories that include approximately 1,396,000 television households and
   approximately 120,000 business locations or a household penetration rate of
   3.3%. Although the Company's service territories are exclusive for DIRECTV,
   other DBS operators may compete with the Company in its service territories.
   See "Business -- Competition."

   Cable. The Company owns and operates cable systems in Puerto Rico and New
   England serving approximately 46,500 subscribers. The Company recently
   acquired a contiguous cable system in Puerto Rico (the "Cable Acquisition"),
   which will be interconnected with the Company's existing system. It is
   anticipated that as a result of the Cable Acquisition, the Company's Puerto
   Rico Cable system will serve approximately 26,900 subscribers in a franchise
   area comprising approximately 111,000 households from a single headend. The
   Company has entered into a definitive agreement to sell its New Hampshire
   Cable systems (the "New Hampshire Cable Sale"). Following the New Hampshire
   Cable Sale, the Company's New England Cable systems will serve approximately
   15,300 subscribers in a franchise area comprising approximately 22,900
   households.

   After giving effect to the Completed Transactions and the Transactions, 
the Company would have had pro forma net revenues and Operating Cash Flow of 
$52.6 million and $15.7 million, respectively, for the twelve months ended 
September 30, 1996. The Company's net revenues and Operating Cash Flow have 
increased at compound annual growth rates of 98% and 85%, respectively, from 
1991 to 1995. 

                                      1 
<PAGE>

                                 MARKET OVERVIEW

BROADCAST TELEVISION 
<TABLE>
<CAPTION>
                                                                          Number 
                     Acquisition     Station        Market                of TV       Ratings Rank   Oversell 
Station                 Date       Affiliation       Area        DMA  Households(1)  Competitors(2)  Prime(3)  Access(4)   Ratio(5) 
- -------------------- -----------   -----------      ------       ---  -------------  --------------  --------  ---------   -------- 
<S>                  <C>            <C>           <C>            <C>   <C>           <C>             <C>       <C>          <C>
Existing Stations: 
WWLF-56/WILF-53/ 
  WOLF-38(6) ....... May 1993          Fox      Northeastern PA   49    553,000            3          3 (tie)      1         166% 
WPXT-51  ........... January 1996      Fox      Portland, ME      79    344,000            3          2            4         122% 
WDSI-61  ........... May 1993          Fox      Chattanooga, TN   82    320,000            4          4            3         125% 
WDBD-40  ........... May 1993          Fox      Jackson, MS       91    287,000            3          2 (tie)      2         114% 
WTLH-49  ........... March 1996        Fox      Tallahassee, FL  116    210,000            3          2            2         100% 

Additional Stations:  
WOLF-38(6)  ........ May 1993          UPN      Northeastern PA   49    553,000            3          N/A         N/A        N/A 
WWLA-35(7)  ........ May 1996          UPN      Portland, ME      79    344,000            3          N/A         N/A        N/A 
</TABLE>
DIRECT BROADCAST SATELLITE 
<TABLE>
<CAPTION>
                                                                                                           
                                                                                                               
   
                                        Homes                                                                          Average 
                                         Not        Homes                                                              Monthly 
                           Total       Passed       Passed                                 Penetration                 Revenue 
                          Homes in       by           by            Total        --------------------------------        Per 
DIRECTV Territory        Territory    Cable(8)     Cable(9)     Subscribers(10)    Total     Uncabled     Cabled     Subscriber(11) 
- --------------------     ---------    --------     --------     ---------------  --------   ----------   --------    --------------
<S>                      <C>           <C>          <C>           <C>              <C>        <C>           <C>        <C>
Owned: 
Western New 
 England ...........      288,273      41,465       246,808          6,119          2.1%       11.9%        0.5% 
New Hampshire  .....      167,531      42,075       125,456          3,800          2.3%        7.6%        0.5% 
Martha's Vineyard 
and Nantucket ......       20,154       1,007        19,147            755          3.7%       60.4%        0.8% 
Michigan  ..........      241,713      61,774       179,939          6,590          2.7%        7.9%        0.9% 
Texas  .............      149,530      54,504        95,026          5,189          3.5%        7.0%        1.4% 
Ohio  ..............      167,558      32,180       135,378          5,010          3.0%       11.3%        1.0% 
                         --------    --------      --------         ------          ---        ----         ---   
  Owned  ...........    1,034,759     233,005       801,754         27,463          2.7%        9.0%        0.8%        $41.26 
                         --------    --------      --------         ------          ---        ----         ---         ------  
   -------------- 
DBS Acquisitions: 
Arkansas  ..........       36,458       2,408        34,050          1,652          4.5%       37.4%        2.2% 
Indiana  ...........      131,025      34,811        96,214          5,959          4.5%       11.6%        1.8% 
Mississippi  .......      101,799      38,797        63,002          6,500          6.4%       14.3%        1.5% 
Virginia/West Virginia     92,097      10,015        82,082          5,012          5.4%       38.8%        1.4% 
                         --------    --------      --------         ------          ---        ----         ---   
 DBS Acquisitions  .      361,379      86,031       275,348         19,123          5.3%       16.6%        1.8% 
                        ---------    --------     ---------         ------          ---        ----         ---   
  Total  ...........    1,396,138     319,036     1,077,102         46,586          3.3%       11.1%        1.0%        $40.45 
                        =========    ========     =========         ======          ===        ====         ===         ======  
</TABLE>

CABLE TELEVISION 
<TABLE>
<CAPTION>
                                                                                                        Average 
                                                       Homes                                            Monthly 
                                        Homes in      Passed                            Basic           Revenue 
                           Channel      Franchise       by           Basic             Service            per 
Cable Systems              Capacity     Area(12)     Cable(13)   Subscribers(14)    Penetration(15)    Subscriber 
- --------------------       --------     ---------    ---------   ---------------    ---------------    ----------
<S>                        <C>          <C>           <C>        <C>                 <C>               <C>
Owned: 
New England  .......         (16)        29,400       28,600         19,600              69%            $33.04 
Mayaguez  ..........          62         38,300       34,000         10,800              32%            $32.22 
San German(17)  ....       50(18)        72,400       47,700         16,100              34%            $29.09 
                                       --------    ---------       --------              --             ------ 
 Total Puerto Rico                      110,700       81,700         26,900              33%            $30.35 
                                       --------    ---------       --------              --             ------ 
To be Sold: 
New Hampshire  .....         (19)         6,500        6,100          4,300              70%            $33.01 
                                       --------    ---------       --------              --             ------ 
  Total  ...........                    133,600      104,200         42,200              40%            $31.33 
                                       ========    =========       ========              ==             ======
</TABLE>
                                           (See footnotes on the following page)

                                      2 

<PAGE>
                            NOTES TO MARKET OVERVIEW

(1)  Represents total homes in a DMA for each TV station as estimated by 
     Broadcast Investment Analysts ("BIA"). 


(2)  Commercial stations not owned by the Company which are licensed to and 
     operating in the DMA. 

(3)  "Prime" represents local station rank in the 18 to 49 age category 
     during "prime time" based on A.C. Nielsen Company ("Nielsen") estimates 
     for May 1996. 

(4)  "Access" indicates local station rank in the 18 to 49 age category 
     during "prime time access" (6:00 p.m. to 8:00 p.m.) based on Nielsen 
     estimates for May 1996. 

(5)  The oversell ratio is the station's share of the television market net 
     revenue divided by its in-market commercial audience share. The oversell 
     ratio is calculated using 1995 BIA market data and 1995 Nielsen audience 
     share data. 

(6)  WOLF, WILF and WWLF are currently simulcast. Pending receipt of certain 
     FCC approvals and assuming no adverse regulatory requirements, the 
     Company intends to separately program WOLF as an affiliate of UPN. 

(7)  The Company anticipates programming WWLA pursuant to an LMA as an 
     affiliate of UPN assuming no adverse change in current FCC regulatory 
     requirements. 

(8)  Based on NRTC estimates of primary residences derived from 1990 U.S. 
     Census data and after giving effect to a 1% annual housing growth rate 
     and seasonal residence data obtained from county offices. Does not 
     include business locations. Includes approximately 24,400 seasonal 
     residences. 

(9)  A home is deemed to be "passed" by cable if it can be connected to the 
     distribution system without any further extension of the cable 
     distribution plant. Based on NRTC estimates of primary residences 
     derived from 1990 U.S. Census data and after giving effect to a 1% 
     annual housing growth rate and seasonal residence data obtained from 
     county offices. Does not include business locations. Includes 
     approximately 92,400 seasonal residences. 

(10) As of December 9, 1996. 

(11) Based upon November 1996 revenues and average November 1996 subscribers. 

(12) Based on information obtained from municipal offices. 

(13) These data are the Company's estimates as of November 30, 1996. 

(14) A home with one or more television sets connected to a cable system is 
     counted as one basic subscriber. Bulk accounts (such as motels or 
     apartments) are included on a "subscriber equivalent" basis whereby the 
     total monthly bill for the account is divided by the basic monthly 
     charge for a single outlet in the area. This information is as of 
     November 30, 1996. 

(15) Basic subscribers as a percentage of homes passed by cable. 

(16) The channel capacities of the New England Cable systems are 36, 50 and 
     62 and represent 22%, 24% and 54% of the Company's New England Cable 
     subscribers, respectively. 

(17) Acquired upon consummation of the Cable Acquisition in August 1996. 

(18) After giving effect to certain system upgrades which are anticipated to 
     be completed during the first quarter of 1997, this system will be 
     capable of delivering 62 channels. 

(19) The channel capacities of the New Hampshire Cable systems are 36 and 50 
     and represent 16% and 84% of the Company's New Hampshire Cable 
     subscribers, respectively. 

                                      3 
<PAGE>

                       OPERATING AND ACQUISITION STRATEGY

   The Company's operating strategy is to generate consistent revenue growth 
and to convert this revenue growth into disproportionately greater increases 
in Location Cash Flow. The Company's acquisition strategy is to identify 
media and communications businesses in which significant increases in 
Location Cash Flow can be realized and where the ratio of required investment 
to potential Location Cash Flow is low. 

BROADCAST TELEVISION 

   The Company's business strategy in broadcast television is to acquire and 
operate television stations whose revenues and market shares can be 
substantially improved with limited increases in fixed costs. The Company has 
focused upon midsize markets because it believes that they have exhibited 
consistent and stable increases in local advertising and that television 
stations in them have fewer and less aggressive direct competitors. The 
Company seeks to increase the audience ratings of its TV stations in key 
demographic segments and to capture a greater share of their markets' 
advertising revenues than their share of the local television audience. The 
Company accomplishes this by developing aggressive, opportunistic local sales 
forces and investing in a cost-effective manner in programming, promotion and 
technical facilities. 

   The Company is actively seeking to acquire additional stations in new 
markets and to enter into LMAs with owners of stations or construction 
permits in markets where it currently owns and operates Fox affiliates. The 
Company has historically purchased Fox affiliates because (i) Fox affiliates 
generally have had lower ratings and revenue shares than stations affiliated 
with ABC, CBS and NBC, and, therefore, greater opportunities for improved 
performance, and (ii) Fox-affiliated stations retain a greater percentage of 
their inventory of advertising spots than do affiliates of ABC, CBS and NBC, 
thereby enabling these stations to retain a greater share of any increase in 
the value of their inventory. The Company is pursuing expansion in its 
existing markets through LMAs because second stations can be operated with 
limited additional fixed costs (resulting in high incremental operating 
margins) and can allow the Company to create more attractive packages for 
advertisers and program providers. The Company's ability to enter into future 
LMAs may be restricted by changes in FCC regulations. 

DIRECT BROADCAST SATELLITE 

   The Company believes that DBS is the lowest cost medium for delivering 
high capacity, high quality, digital video, audio and data services to 
television households and commercial locations in rural areas and that 
DIRECTV offers superior video and audio quality and a substantially greater 
variety of programming than is available from other multichannel video 
services. DIRECTV initiated service to consumers in 1994 and, as of November 
30, 1996, there were approximately 2.2 million DIRECTV subscribers. The 
introduction of DIRECTV is widely reported to be one of the most successful 
rollouts of a consumer service ever. 

   As the exclusive provider of DIRECTV services in its purchased 
territories, the Company provides a full range of services, including 
installation, authorization and financing of equipment for new customers as 
well as billing, collections and customer service support for existing 
subscribers. The Company's business strategy in DBS is to (i) establish 
strong relationships with retailers, (ii) build its own direct sales and 
distribution channels, (iii) develop local and regional marketing and 
promotion to supplement DIRECTV's national advertising, and (iv) offer 
equipment rental, lease and purchase options. 

   The Company anticipates continued growth in subscribers and operating 
profitability in DBS through increased penetration of DIRECTV territories it 
currently owns and will acquire pursuant to the DBS Acquisitions. The 
Company's New England DBS Territory achieved positive Location Cash Flow in 
1995, its first full year of operations. The Company's DIRECTV subscribers 
currently generate revenues of approximately $41 per month at an average 
gross margin of 34%. The Company's 

                                      4 
<PAGE>

remaining expenses consist of marketing costs incurred to build its growing 
base of subscribers and overhead costs which are predominantly fixed. As a 
result, the Company believes that future increases in its DBS revenues will 
result in disproportionately greater increases in Location Cash Flow. For the 
first eleven months of 1996, the Company has added 5,163 new DIRECTV 
subscribers in its New England DBS Territory as compared to 3,630 for the 
same period in 1995. 

   The Company also believes that there is an opportunity for additional 
growth through the acquisition of DIRECTV territories held by other NRTC 
members. NRTC members are the only independent providers of DIRECTV services. 
Approximately 245 NRTC members collectively own DIRECTV territories 
consisting of approximately 7.7 million television households in 
predominantly rural areas of the United States, which the Company believes 
are the most likely to subscribe to DBS services. These territories comprise 
8% of United States television households, but represent approximately 23% of 
DIRECTV's existing subscriber base. As the largest, and only publicly held, 
independent provider of DIRECTV services, the Company believes that it is 
well positioned to achieve economies of scale through the acquisition of 
DIRECTV territories held by other NRTC members. 

CABLE TELEVISION 

   The Company's business strategy in cable is to achieve revenue growth by 
(i) adding new subscribers through improved signal quality, increases in the 
quality and the quantity of programming, housing growth and line extensions, 
(ii) increasing revenues per subscriber through new program offerings and 
rate increases and (iii) consolidating its Puerto Rico Cable systems. 

                         RECENT AND PENDING TRANSACTIONS

COMPLETED ACQUISITIONS 

   Since January 1, 1996, the Company has acquired the following media and 
communications properties: 

   Television Station WPXT. The Company acquired WPXT, the Fox-affiliated 
   television station serving the Portland, Maine DMA (the "Portland 
   Acquisition"). 

   Television Station WTLH. The Company acquired WTLH, the Fox-affiliated 
   television station serving the Tallahassee, Florida DMA (the "Tallahassee 
   Acquisition"). 

   Television Station WWLA. The Company acquired an LMA with the holder of a 
   construction permit for WWLA, a new television station licensed to operate 
   UHF channel 35 in the Portland, Maine DMA (the "Portland LMA"). Under the 
   Portland LMA, the Company will lease facilities and provide programming to 
   WWLA. Construction of WWLA is expected to be completed in 1997. 

   Cable Acquisition. In August 1996, the Company acquired substantially all 
   of the assets of a cable system (the "San German Cable System"), serving 
   ten communities contiguous to the Company's Mayaguez Cable system. 

   Michigan/Texas DBS Acquisition. In October 1996, the Company acquired the 
   DIRECTV distribution rights for portions of Texas and Michigan and related 
   assets (the "Michigan/Texas DBS Acquisition"). 

   Ohio DBS Acquisition. In November 1996, the Company acquired the DIRECTV 
   distribution rights for portions of Ohio and related assets (the "Ohio DBS 
   Acquisition"). 


                                      5 

<PAGE>
PENDING ACQUISITIONS 

   The Company has entered into letters of intent with respect to the 
following DIRECTV territories. Each of the acquisitions is subject to the 
negotiation of a definitive agreement and, among other conditions, the prior 
approval of Hughes and the NRTC. In addition to these conditions, each of the 
DBS Acquisitions is also expected to be subject to conditions typical in 
acquisitions of this nature, certain of which conditions, like the Hughes and 
NRTC consents, may be beyond the Company's control. There can be no assurance 
that definitive agreements will be entered into with respect to all or any of 
the DBS Acquisitions or, if entered into, that all or any of the DBS 
Acquisitions will be completed. See "Risk Factors -- Risks Attendant to 
Acquisition Strategy" and "Business -- DBS -- The Pending DBS Acquisitions." 

   Arkansas DBS Acquisition. In November 1996, the Company entered into a 
   letter of intent to acquire DIRECTV distribution rights for portions of 
   Arkansas and related assets (the "Arkansas DBS Acquisition"). The letter 
   of intent contemplates a purchase price of approximately $2.4 million in 
   cash. 

   Indiana DBS Acquisition. In December 1996, the Company entered into a 
   letter of intent to acquire DIRECTV distribution rights for portions of 
   Indiana and related assets (the "Indiana DBS Acquisition"). The letter of 
   intent contemplates a purchase price of approximately $14.0 million 
   consisting of $8.4 million in cash (subject to adjustments based on the 
   number of subscribers) and approximately $5.6 million in either shares of 
   Class A Common Stock or preferred stock of Pegasus convertible into Class 
   A Common Stock. 

   Mississippi DBS Acquisition. In November 1996, the Company entered into a 
   letter of intent to acquire DIRECTV distribution rights for portions of 
   Mississippi and related assets (the "Mississippi DBS Acquisition"). The 
   letter of intent contemplates a purchase price of approximately $14.0 
   million in cash (subject to possible adjustment).

   Virginia/West Virginia DBS Acquisition. In November 1996, the Company 
   entered into a letter of intent to acquire DIRECTV distribution rights for 
   portions of Virginia and West Virginia and related assets (the 
   "Virginia/West Virginia DBS Acquisition"). The letter of intent 
   contemplates the payment of aggregate consideration (subject to 
   adjustments based on the number of subscribers) of (i) $9.0 million in 
   cash or (ii) at the seller's option, $10.0 million consisting of $7.0 
   million in cash, $3.0 million in preferred stock of a subsidiary of 
   Pegasus and warrants to purchase 30,000 shares of Class A Common Stock. It 
   is anticipated that the seller will opt for the latter consideration and, 
   as a consequence, this Prospectus assumes that the seller will make such 
   election. 

Pending Sale 

   New Hampshire Cable Sale. In November 1996, the Company entered into a 
definitive agreement with respect to the sale of its New Hampshire Cable 
systems (the "New Hampshire Cable Sale"). The New Hampshire Cable Sale is 
subject to the prior approval of the local franchising authorities and to 
other conditions typical in transactions of this nature, certain of which are 
beyond the Company's control. It is anticipated that the New Hampshire Cable 
Sale will be consummated in the first quarter of 1997 and will result in net 
proceeds to the Company of approximately $7.1 million.. There can be no 
assurance that the New Hampshire Cable Sale will be consummated on the terms 
described herein or at all. 


                                      6 

<PAGE>
                             PUBLIC EQUITY OFFERINGS

THE INITIAL PUBLIC OFFERING 

   Pegasus consummated the initial public offering of its Class A Common 
Stock on October 8, 1996 pursuant to an underwritten offering (the "Initial 
Public Offering") in which the Underwriters of this Offering acted as 
representatives. The initial public offering price of the Class A Common 
Stock was $14.00 per share and resulted in net proceeds to the Company of 
approximately $38.1 million. 
   The Company applied the net proceeds from the Initial Public Offering as 
follows: (i) $17.9 million for the payment of the cash portion of the 
purchase price of the Michigan/Texas DBS Acquisition, (ii) $12.0 million to 
the Ohio DBS Acquisition, (iii) $3.0 million to repay indebtedness under the 
New Credit Facility, (iv) $1.9 million to make a payment on account of the 
Portland Acquisition, (v) $1.4 million for the payment of the cash portion of 
the purchase price of the Management Agreement Acquisition, (vi) $1.4 million 
for the Towers Purchase and (vii) $522,000 for general corporate purposes. 

REGISTERED EXCHANGE OFFER 

   Purchasers of the Notes in PM&C's 1995 Notes offering hold all of the PM&C 
Class B Shares. The Company through a registered exchange offer (the 
"Registered Exchange Offer") has offered to exchange all of the PM&C Class B 
Shares for 191,792 shares in the aggregate of Class A Common Stock. It is 
anticipated that all holders will accept the Registered Exchange Offer and 
that the Registered Exchange Offer will close no later than January 10, 1997. 
This Prospectus assumes that all of the PM&C Class B Shares have been 
exchanged for Class A Common Stock pursuant to the Registered Exchange Offer. 

                                      7 

<PAGE>


                                  THE OFFERING
<TABLE>
<CAPTION>
<S>                      <C>
Issuer  ...............  Pegasus Communications Corporation. 

Securities Offered  ...  100,000 Units, with each Unit consisting of one share of Series A 
                         Preferred Stock and one Warrant, with each Warrant to purchase 
                         1.936 shares of Class A Common Stock. 

Separability  .........  The Series A Preferred Stock and Warrants will not be separately 
                         transferable until the earlier to occur of (i) April 3, 1997 and 
                         (ii) in the event of a Change of Control, the date Pegasus mails 
                         notice thereof (the "Separation Date"). 

Use of Proceeds  ......  The net proceeds to the Company from its sale of the Units in this 
                         Offering (after deducting the underwriting discount and commissions 
                         and estimated offering expenses) are estimated to be approximately 
                         $95.8 million. The Company intends to apply (i) $28.6 million of 
                         the net proceeds of this Offering to the repayment of all 
                         outstanding Indebtedness of PM&C under the New Credit Facility, 
                         (ii) $14.0 million for the Mississippi DBS Acquisition, (iii) $8.4 
                         million for the cash portion of the Indiana DBS Acquisition, (iv) 
                         $7.0 million for the cash portion of the purchase price of the 
                         Virginia/West Virginia DBS Acquisition and (v) $2.4 million for 
                         the Arkansas DBS Acquisition. The remaining net proceeds together 
                         with available borrowings under the New Credit Facility and 
                         proceeds from the New Hampshire Cable Sale will be used for 
                         working capital, general corporate purposes and to finance future 
                         acquisitions. See "Use of Proceeds." 

                          The Series A Preferred Stock

Securities Offered  ...  100,000 shares of   % Series A Cumulative Exchangeable Preferred Stock, 
                         par value $.01 per share, plus any additional shares issued from time to 
                         time in lieu of cash dividends. 

Liquidation Preference.  $1,000 per share, plus accumulated and unpaid dividends. 

Dividends  ............  The Series A Preferred Stock will pay dividends at a rate per annum of   % 
                         of the Liquidation Preference per share. Dividends may be paid, at Pegasus' 
                         option, on any Dividend Payment Date occurring on or prior to     , 2002, 
                         either in cash or by the issuance of additional shares of Series A Preferred 
                         Stock (and payment in cash in lieu of fractional shares) having an aggregate 
                         Liquidation Preference equal to the amount of such dividends. 

Dividend Payment Dates.  Dividends on the Series A Preferred Stock will accumulate from the date 
                         of issuance and will be payable semi-annually on each      and      
                         commencing      , 1997. 
</TABLE>
                                      8 
<PAGE>
<TABLE>
<CAPTION>
<S>                      <C>
Ranking  ..............  The Series A Preferred Stock will, with respect to dividend rights and rights 
                         on liquidation, winding-up and dissolution of Pegasus, rank senior to all 
                         other classes and series of Common Stock and Preferred Stock (as defined 
                         herein) of Pegasus outstanding upon consummation of this Offering. On a 
                         pro forma basis, as of September 30, 1996, after giving effect to this Offering 
                         and the use of proceeds thereof, the Completed Transactions, the Transactions 
                         and the DBS Acquisitions, the Company had approximately $86.1 million of 
                         Indebtedness. See "Risk Factors--Substantial Indebtedness and Leverage," 
                         "-- Limitations on Access to Cash Flow of Subsidiaries; Holding Company 
                         Structure" and "--Ranking of Series A Preferred Stock and Exchange Notes." 

Mandatory Redemption ..  Pegasus is required, subject to certain conditions, to redeem all of the 
                         Series A Preferred Stock outstanding on     , 2007 at a redemption price 
                         equal to 100% of the Liquidation Preference thereof, plus, without duplication, 
                         accumulated and unpaid dividends to the date of redemption. 

Optional Redemption  ..  The Series A Preferred Stock is redeemable, at the option of Pegasus, in 
                         whole or in part, at any time on or after     , 2002, at the redemption 
                         prices set forth herein, plus, without duplication, accumulated and unpaid 
                         dividends to the date of redemption. In addition, during the first 36 months 
                         after the Closing Date, Pegasus may, on one or more occasions, use the net 
                         proceeds of one or more offerings of its Class A Common Stock to redeem 
                         up to an aggregate of 25% of the shares of Series A Preferred Stock then 
                         outstanding (whether initially issued or issued in lieu of cash dividends) 
                         at a redemption price of 110% of the Liquidation Preference thereof, plus, 
                         without duplication, accumulated and unpaid dividends to the date of 
                         redemption; provided, however, that after any such redemption, there is 
                         at least $75.0 million in aggregate Liquidation Preference of the Series 
                         A Preferred Stock outstanding and that such redemption occurs within 90 
                         days following the closing of such offering of Class A Common Stock. 

Change of Control  ....  In the event of a Change of Control, Pegasus will, subject to certain conditions, 
                         be required to offer to purchase all outstanding shares of Series A Preferred 
                         Stock at a purchase price equal to 101% of the Liquidation Preference thereof, 
                         plus, without duplication, accumulated and unpaid dividends to the date 
                         of purchase. There can be no assurance that Pegasus will have sufficient 
                         funds or be permitted by the terms of other Indebtedness to purchase all 
                         of the outstanding shares of Series A Preferred Stock in the event of a 
                         Change of Control or that Pegasus would be able to obtain financing for 
                         such purpose on favorable terms, if at all. See "Risk Factors--Potential 
                         Anti-Takeover Provisions; Change of Control." 
</TABLE>
                                        9
<PAGE>
<TABLE>
<CAPTION>
<S>                      <C>
Exchange Provisions  ..  Subject to certain conditions, on any Dividend Payment Date Pegasus may, 
                         at its option, exchange all (but not less than all) of the outstanding shares 
                         of Series A Preferred Stock for Exchange Notes. 

Voting  ...............  The Series A Preferred Stock will be non-voting, except as otherwise required 
                         by law and except in certain circumstances described herein, including (i) 
                         amending certain rights of the Holders (as defined herein) of Series A Preferred 
                         Stock and (ii) the issuance of any new class of equity securities that ranks 
                         pari passu with or senior to the Series A Preferred Stock. In addition, 
                         if Pegasus (i) fails to pay dividends in respect of three or more Dividend 
                         Payment Dates (whether or not consecutive) in the aggregate, (ii) fails 
                         to make a mandatory redemption or a Change of Control Offer (as defined 
                         herein) or (iii) fails to comply with certain covenants or make certain 
                         payments on its Indebtedness, Holders of a majority of outstanding shares 
                         of Series A Preferred Stock, voting separately as a class, will be entitled 
                         to elect two directors to Pegasus' Board of Directors. 

Certain Restrictive
  Provisions ..........  The Certificate of Designation (as defined herein) will contain certain 
                         restrictive provisions that, among other things, limit the ability of Pegasus 
                         and its Subsidiaries (as defined herein) to incur additional Indebtedness, 
                         pay dividends or make certain other restricted payments, consummate certain 
                         asset sales, enter into certain transactions with affiliates, impose 
                         restrictions on the ability of a Subsidiary to pay dividends or make certain 
                         payments to Pegasus and its Subsidiaries or merge or consolidate with any 
                         other person. These restrictions will be subject to important exceptions. 
                         See "Description of Securities -- Description of Series A Preferred Stock." 

                               The Exchange Notes

Issue  ................  __% Senior Subordinated Exchange Notes due 2007 issuable in exchange for 
                         the Series A Preferred Stock in an aggregate principal amount equal to the 
                         Liquidation Preference of the Series A Preferred Stock so exchanged. 

Maturity Date  ........        , 2007. 

Interest Rate  ........  The Exchange Notes will bear interest at a rate of   % per annum. Interest 
                         may be paid at Pegasus' option on any interest payment date occurring on 
                         or prior to     , 2002 either in cash or in additional Exchange Notes. Interest 
                         will accrue from the date of issuance or from the most recent interest payment 
                         date for which interest has been paid or provided. 

Interest Payment Dates.  Interest on the Exchange Notes will accrue from the Exchange Date (as defined 
                         herein) and will be payable on each     and    , commencing with the first 
                         such date after the Exchange Date. 
</TABLE>

                                      10 
<PAGE>
<TABLE>
<CAPTION>
<S>                      <C>
Ranking  ..............  The Exchange Notes will be unsecured, senior subordinated obligations of 
                         Pegasus that will be subordinated to all existing and future Senior Debt 
                         of Pegasus. The Exchange Notes will rank senior in right of payment to all 
                         subordinated Indebtedness of Pegasus. The Exchange Notes will be effectively 
                         subordinated to all Indebtedness of Pegasus' subsidiaries. See "Risk Factors 
                         -- Limitations on Access to Cash Flow of Subsidiaries; Holding Company 
                         Structure" and "-- Ranking of Series A Preferred Stock and Exchange Notes." 

Optional Redemption  ..  The Exchange Notes are redeemable, at the option of Pegasus, in whole or 
                         in part, at any time on or after     , 2002, at the redemption prices set 
                         forth herein, plus accrued and unpaid interest to the date of redemption. 
                         In addition, during the first 36 months after the Closing Date, Pegasus 
                         may, on one or more occasions, use the net proceeds of one or more offerings 
                         of its Class A Common Stock to redeem up to 25% of the aggregate principal 
                         amount of the Exchange Notes then outstanding (whether initially issued 
                         or issued in lieu of cash interest) at a redemption price of 110% of the 
                         principal amount thereof, plus accrued and unpaid interest to the date of 
                         redemption; provided, however, that after any such redemption, the aggregate 
                         principal amount of the Exchange Notes outstanding must equal at least $75.0 
                         million and that such redemption occurs within 90 days following the closing 
                         of such offering of Class A Common Stock. 

Change of Control  ....  In the event of a Change of Control, Pegasus will, subject to certain conditions, 
                         be required to offer to purchase all outstanding Exchange Notes at a purchase 
                         price equal to 101% of the principal amount thereof, plus accrued and unpaid 
                         interest to the date of purchase. There can be no assurance that Pegasus 
                         will have sufficient funds to purchase all of the Exchange Notes in the 
                         event of a Change of Control or that Pegasus would be able to obtain financing 
                         for such purpose on favorable terms, if at all. See "Risk Factors--Potential 
                         Anti-Takeover Provisions; Change of Control." 

Certain Covenants  ....  The indenture governing the Exchange Notes (the "Exchange Note Indenture") 
                         will contain certain covenants that will, among other things, limit the 
                         ability of Pegasus and the Subsidiaries to incur additional Indebtedness, 
                         pay dividends or make certain other restricted payments, consummate certain 
                         asset sales, enter into certain transactions with affiliates, incur liens, 
                         impose restrictions on the ability of a Subsidiary to pay dividends or make 
                         certain payments to Pegasus and the Subsidiaries, merge or consolidate with 
                         any other person or sell, assign, transfer, lease, convey or otherwise dispose 
                         of all or substantially all of their assets to any other person. These 
                         restrictions are subject to important exceptions. See "Description of 
                         Securities -- Description of Exchange Notes." 
</TABLE>
                                      11 

<PAGE>
<TABLE>
<CAPTION>
                                  The Warrants
<S>                           <C>  
Total Number of Warrants .........  100,000 Warrants, which when exercised would entitle the Holders thereof 
                                    to acquire an aggregate of 193,600 shares of Class A Common Stock 
                                    (representing approximately 2.0% of the Class A Common Stock outstanding 
                                    as of the date hereof, on a fully diluted basis). See "Description 
                                    of Securities--Description of Warrants." The Warrants will be issued 
                                    pursuant to the Warrant Agreement (as defined herein). 

Expiration Date  .................             , 2007. 

Exercise  ........................  Each Warrant will entitle the holder thereof to purchase 1.936 shares 
                                    of Class A Common Stock. The number of shares of Class A Common Stock 
                                    for which, and the price per share at which, a Warrant is exercisable 
                                    are subject to adjustment upon the occurrence of certain events as 
                                    provided in the Warrant Agreement. The Warrants will be exercisable 
                                    on or after the Separation Date. 

                                  Common Stock

Common Stock to be outstanding 
   after this Offering: 
     Class A Common Stock  .......  4,663,229 shares(1) 
     Class B Common Stock  .......  4,581,900 shares 
     Total Common Stock  .........  9,245,129 shares(1) 

Nasdaq National Market Symbol.....  The Class A Common Stock is listed on the Nasdaq National Market 
                                    under the symbol "PGTV." 
</TABLE>
- ------ 
(1) Includes 191,792 shares to be issued pursuant to the Registered Exchange 
    Offer (assuming that all holders of the PM&C Class B shares exchange 
    their PM&C Class B Shares). Excludes 720,000 shares reserved for issuance 
    under the Incentive Program, 3,385 reserved for outstanding stock 
    options, 4,581,900 shares reserved for issuance upon conversion of the 
    Class B Common Stock and 193,000 shares reserved for issuance upon 
    exercise of the Warrants. Also excludes an assumed issuance of 400,000 
    shares of Class A Common Stock in connection with the Indiana DBS 
    Acquisition based on an assumed value of $14.00 per share and warrants to 
    purchase 30,000 shares of Class A Common Stock to be issued in connection 
    with the Virginia/West Virginia DBS Acquisition. 

                                 RISK FACTORS 

   Prospective purchasers of the Units should consider carefully the 
information set forth under "Risk Factors," and all other information set 
forth in this Prospectus, in evaluating an investment in the Units. 

                                      12 
<PAGE>

            SUMMARY HISTORICAL AND PRO FORMA COMBINED FINANCIAL DATA

   The following table sets forth summary historical and pro forma combined 
financial data for the Company. This information should be read in 
conjunction with the Financial Statements and the notes thereto, 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations," "Selected Historical and Pro Forma Combined Financial Data" and 
"Pro Forma Combined Financial Information" included elsewhere herein. 

                                      13 

<PAGE>
            SUMMARY HISTORICAL AND PRO FORMA COMBINED FINANCIAL DATA
                          (DOLLARS IN THOUSANDS, EXCEPT
<TABLE>
<CAPTION>
                                                Year Ended December 31,                   
                                   --------------------------------------------------                               
                                                                            Pro 
                                                                           Forma 
Income Statement Data:              1993 (1)       1994         1995      1995 (2)      
- ----------------------             ----------    ---------   ----------  ----------- 
<S>                                 <C>         <C>          <C>          <C>
   Net revenues: 
     TV  .......................    $10,307      $17,808     $19,973     $ 27,305       
     DBS  ......................         --          174       1,469        4,924       
     Cable  ....................      9,134       10,148      10,606       14,919       
     Other  ....................         46           61         100          100       
                                    -------     --------    --------     --------   
        Total net revenues .....     19,487       28,191      32,148       47,248       
                                    -------     --------    --------     --------   
   Location operating expenses: 
     TV  .......................      7,564       12,380      13,933       19,210        
     DBS  ......................         --          210       1,379        5,077        
     Cable  ....................      4,655        5,545       5,791        8,044        
     Other  ....................         16           18          38           38        
   Incentive compensation (3) ..        192          432         528          511        
   Corporate expenses ..........      1,265        1,506       1,364        1,364        
   Depreciation and amortization      5,978        6,940       8,751       15,368        
                                    -------     --------    --------     --------   
   Income (loss) from operations       (183)       1,160         364       (2,364)   
   Interest expense ............     (4,402)      (5,973)     (8,817)      (9,035)   
   Interest income .............         --           --         370          129       
   Other expense, net ..........       (220)         (65)        (44)         (58)   
   Provision (benefit) for taxes         --          140          30           30       
   Extraordinary gain (loss) 
     from extinguishment of debt         --         (633)     10,211           --(4) 
                                    -------     --------    --------     --------   
   Net income (loss) ...........    $(4,805)     $(5,651)      2,054      (11,358)   
                                    =======     ========   
   Dividends on Series A 
     Preferred Stock  ..........                                  --      (12,000) 
                                                            --------     -------- 
   Net income (loss) applicable 
     to common shares  .........                             $ 2,054     $(23,358) 
                                                            ========     ======== 
   Net income (loss) per share .                             $  0.39     $  (2.53) 
                                                            ========     ======== 
   Weighted average shares 
     outstanding (000's)  ......                               5,236        9,245 
                                                            ========     ======== 
Other Data: 
   Location Cash Flow (5) ......    $ 7,252      $10,038     $11,007     $ 14,879      
   Operating Cash Flow (5) .....      5,795        8,100       9,287       13,159      
   Capital expenditures ........        885        1,264       2,640        3,022      
</TABLE>


                                       13

<PAGE>

<TABLE>
<CAPTION>
                                                        Nine Months Ended September 30,
                                                 -----------------------------------------
                                                                                     Pro 
                                                                                    Forma 
                                                 1995            1996              1996 (2) 
                                                 ----            ----              --------
<S>                                             <C>              <C>               <C>
Income Statement Data: 
   Net revenues: 
     TV  .......................                $13,563          $18,363            $19,031 
     DBS  ......................                    953            2,601              6,870 
     Cable  ....................                  7,913            9,073             11,867 
     Other  ....................                     55               83                 83 
                                               ---------         -------            -------
        Total net revenues .....                 22,484           30,120             37,851 
                                               ---------         -------            -------
   Location operating expenses:                
     TV  .......................                 10,060           12,753             13,247 
     DBS  ......................                    914            2,371              6,040 
     Cable  ....................                  4,389            4,915              6,432 
     Other  ....................                     19               17                 17 
   Incentive compensation (3) ..                    444              605                538 
   Corporate expenses ..........                  1,025            1,074              1,183 
   Depreciation and amortization                  6,240            8,479             12,223 
                                               --------          -------            -------
   Income (loss) from operations                   (607)             (94)            (1,829) 
   Interest expense ............                 (5,970)          (8,929)            (7,913) 
   Interest income .............                    184              172                172 
   Other expense, net ..........                    (68)             (77)               (74) 
   Provision (benefit) for taxes                     30             (110)              (110) 
   Extraordinary gain (loss)                            
     from extinguishment of debt                  6,931             (251)                --(4) 
                                               --------          -------            -------
   Net income (loss) ...........                $   440           (9,069)           $(9,534) 
                                               ======== 
   Dividends on Series A 
     Preferred Stock  ..........                                      --              (9,000) 
                                                                 -------             ------- 
   Net income (loss) applicable 
     to common shares  .........                                 $(9,069)            (18,534) 
                                                                 =======             ======= 
   Net income (loss) per share .                                 $ (1.73)            $ (2.00) 
                                                                 =======             ======= 
   Weighted average shares 
     outstanding (000's)  ......                                   5,236               9,245 
                                                                 =======             ======= 
Other Data: 
   Location Cash Flow (5) ......                $ 7,102          $10,064             $12,115 
   Operating Cash Flow (5) .....                  5,721            8,990              10,932 
   Capital expenditures ........                  2,064            2,607               2,520 
</TABLE>                                 

<TABLE>
<CAPTION>
                                                                               Pro Forma 
                                                                          Twelve Months Ended 
                                                                         September 30, 1996 (2) 
                                                                         ---------------------- 
<S>                                                                      <C>   
   Net revenues ..................................                               $ 52,574 
   Location Cash Flow (5) ........................                                 17,097 
   Operating Cash Flow (5) .......................                                 15,674 
   Ratio of Operating Cash Flow to interest 
     expense (5)  ................................                                    1.4x 
   Ratio of total debt to Operating Cash Flow (5)                                     5.5x 
</TABLE>

<TABLE>
<CAPTION>
                                                                 As of September 30, 1996 
                                                              ------------------------------   
                                                                Actual         Pro Forma (2) 
                                                              ---------        ------------- 
<S>                                                           <C>               <C>
Balance Sheet Data: 
   Cash and cash equivalents .....................            $  5,668          $ 46,962 
   Working capital ...............................               1,014            42,908 
   Total assets ..................................             122,569           248,339 
   Total debt (including current) ................             117,669            86,069 
   Total liabilities .............................             131,284            99,083 
   Redeemable preferred stock ....................                  --            95,750 
   Minority interest .............................                  --             3,000 
   Total equity (deficit) (6) ....................              (8,714)           50,506 
</TABLE>
                                           (see footnotes on the following page)

                                      14 
<PAGE>


        Notes to Summary Historical and Pro Forma Combined Financial Data

(1) The 1993 data include the results of the Mayaguez, Puerto Rico Cable 
    system from March 1, 1993 and WOLF/WWLF/WILF, WDSI and WDBD from May 1, 
    1993. 

(2) Pro forma income statement and other data for the year ended December 31, 
    1995, nine months ended September 30, 1996 and the twelve months ended 
    September 30, 1996 give effect to the Completed Transactions, the 
    Transactions and this Offering and the use of proceeds thereof (except 
    for the DBS Acquisitions) as if such events had occurred at the beginning 
    of such periods. The pro forma balance sheet data as of September 30, 
    1996 give effect to the Completed Transactions and the Transactions after 
    September 30, 1996 and this Offering and the use of proceeds thereof 
    (including the DBS Acquisitions) as if such events had occurred on such 
    date. See "Pro Forma Combined Financial Data." The Company believes that 
    the historical income statement and other data for the DBS Acquisitions 
    in the aggregate would not materially impact the Company's historical and 
    pro forma income statement data and other data. 

(3) Incentive compensation represents compensation expenses pursuant to the 
    Restricted Stock Plan and 401(k) Plans. See "Management and Certain 
    Transactions -- Incentive Program." 

(4) The pro forma income statement data for the year ended December 31, 1995 
    and the nine months ended September 30, 1996 do not include the 
    extraordinary gain on the extinguishment of debt of $10.2 million and the 
    $251,000 writeoff of deferred financing costs that were incurred in 1995 
    in connection with the creation of the Old Credit Facility, respectively. 

(5) Location Cash Flow is defined as net revenues less location operating 
    expenses. Location operating expenses consist of programming, barter 
    programming, general and administrative, technical and operations, 
    marketing and selling expenses. Operating Cash Flow is defined as income 
    (loss) from operations plus, (i) depreciation and amortization and (ii) 
    non-cash incentive compensation. The difference between Location Cash 
    Flow and Operating Cash Flow is that Operating Cash Flow includes cash 
    incentive compensation and corporate expenses. Although Location Cash 
    Flow and Operating Cash Flow are not measures of performance under 
    generally accepted accounting principles, the Company believes that 
    Location Cash Flow and Operating Cash Flow are accepted within the 
    Company's business segments as generally recognized measures of 
    performance and are used by analysts who report publicly on the 
    performance of companies operating in such segments. Nevertheless, these 
    measures should not be considered in isolation or as a substitute for 
    income from operations, net income, net cash provided by operating 
    activities or any other measure for determining the Company's operating 
    performance or liquidity which is calculated in accordance with generally 
    accepted accounting principles. 

(6) The Company has not paid any cash dividends and does not anticipate 
    paying cash dividends on its Common Stock in the foreseeable future. 
    Payment of cash dividends on the Company's Common Stock will be 
    restricted by the terms of the Series A Preferred Stock and the Exchange 
    Notes. The terms of the Series A Preferred Stock and the Exchange Notes 
    will permit the Company to pay dividends and interest thereon by 
    issuance, in lieu of cash, of additional shares of Series A Preferred 
    Stock and additional Exchange Notes, respectively. 

                                      15 
<PAGE>

                            GLOSSARY OF DEFINED TERMS
<TABLE>
<CAPTION>
<S>                              <C>
Arkansas DBS Acquisition         The acquisition of DIRECTV distribution rights for certain rural areas 
                                 of Arkansas and related assets. 

Cable Acquisition                The acquisition of the San German Cable System. 

Class A Common Stock             Pegasus' Class A Common Stock, par value $.01 per share. 

Class B Common Stock             Pegasus' Class B Common Stock, par value $.01 per share. 

Common Stock                     The Class A Common Stock and the Class B Common Stock. 

Company                          Pegasus and its direct and indirect subsidiaries (except that the "Company" 
                                 refers to Pegasus only where indicated). 

Completed Transactions           The Portland Acquisition, the Portland LMA, the Michigan/Texas DBS 
                                 Acquisition, the Ohio DBS Acquisition, the Cable Acquisition, the Management 
                                 Share Exchange, the Towers Purchase, the Management Agreement Acquisition, 
                                 the Parent's contribution of the PM&C Class A Shares to Pegasus and the 
                                 Initial Public Offering. 

DBS                              Direct broadcast satellite television. 

DBS Acquisitions                 The Arkansas DBS Acquisition, the Indiana DBS Acquisition, the Mississippi 
                                 DBS Acquisition and the Virginia/West Virginia DBS Acquisition. 

DIRECTV                          The video, audio and data services provided via satellite by DIRECTV 
                                 Enterprises, Inc. or the entity, as applicable. 

DMA                              Designated Market Area. There are 211 DMAs in the United States with each 
                                 county in the continental United States assigned uniquely to one DMA. Ranking 
                                 of DMAs is based upon Nielsen estimates of the number of television households. 

DSS                              Digital satellite system or DSS(R). DSS(R) is a registered trademark of 
                                 DIRECTV Enterprises, Inc. 

Exchange Note Indenture          The indenture between Pegasus and First Union National Bank, as trustee, 
                                 governing the Exchange Notes. 

Exchange Notes                   The  % Senior Subordinated Exchange Notes due 2007, which are issuable 
                                 upon exchange of the Series A Preferred Stock. 

FCC                              Federal Communications Commission. 

Fox                              Fox Broadcasting Company. 

Fox Affiliation Agreements       The affiliation agreements between WOLF, WDSI, WDBD, WTLH, and WPXT and 
                                 Fox. 

Hughes                           Hughes Electronics Corporation or one of its subsidiaries, including DIRECTV 
                                 Enterprises, Inc., as applicable. 

Incentive Program                The Company's Restricted Stock Plan, 401(k) Plans and Stock Option Plan. 
                                 See "Management and Certain Transactions -- Incentive Program." 

Indenture                        The indenture dated July 7, 1995 by and among PM&C, certain of its subsidiaries 
                                 and First Union National Bank, as trustee. 

Indiana DBS Acquisition          The acquisition of DIRECTV distribution rights for certain rural areas 
                                 of Indiana and related assets. 

Initial Public Offering          Pegasus' initial public offering of 3,000,000 shares of Class A Common 
                                 Stock, which was completed on October 8, 1996. 
</TABLE>
                                      16 
<PAGE>
<TABLE>
<CAPTION>
<S>                              <C>
LMAs                             Local marketing agreements, program service agreements or time brokerage 
                                 agreements between broadcasters and television station licensees pursuant 
                                 to which broadcasters provide programming to and retain the advertising 
                                 revenues of such stations in exchange for fees paid to television station 
                                 licensees. 

Location Cash Flow               Net revenues less location operating expenses, which consist of programming, 
                                 barter programming, general and administrative, technical and operations, 
                                 marketing and selling expenses. The difference between Location Cash Flow 
                                 and Operating Cash Flow is that Operating Cash Flow includes corporate 
                                 expenses and cash incentive compensation. Although Location Cash Flow is 
                                 not a measure of performance under generally accepted accounting principles, 
                                 the Company believes that Location Cash Flow is accepted within the Company's 
                                 business segments as a generally recognized measure of performance and 
                                 is used by analysts who report publicly on the performance of companies 
                                 operating in such segments. Nevertheless, this measure should not be 
                                 considered in isolation or as a substitute for income from operations, 
                                 net income, net cash provided by operating activities or any other measure 
                                 for determining the Company's operating performance or liquidity which 
                                 is calculated in accordance with generally accepted accounting principles. 

Management Agreement             The agreement between PM&C and its operating subsidiaries and the Management 
                                 Company to provide management services. 

Management Agreement             The acquisition of the Management Agreement by the Company, which occurred 
  Acquisition                    concurrently with the consummation of the Initial Public Offering. 

Management Company               Following the completion of the Initial Public Offering, Pegasus 
                                 Communications Management Company, a subsidiary of Pegasus; prior thereto, 
                                 BDI Associates L.P., an affiliate of the Company. 

Management Share                 The exchange by certain members of the Company's management of Parent 
  Exchange                       Non-Voting Stock for shares of Class A Common Stock, which occurred 
                                 concurrently with the consummation of the Initial Public Offering. 

Michigan/Texas DBS               The acquisition of DIRECTV distribution rights for certain rural areas 
  Acquisition                    of Texas and Michigan and related assets. 

Mississippi DBS                  The acquisition of DIRECTV distribution rights for certain rural areas 
  Acquisition                    of Mississippi and related assets. 

New Credit Facility              The Company's seven-year, senior collateralized credit facility. See 
                                 "Description of Indebtedness -- New Credit Facility." 

New England DBS                  The Company's DIRECTV service territories in Connecticut, Massachusetts, 
  Territory                      New Hampshire and New York. 

New Hampshire Cable Sale         The sale of the Company's New Hampshire Cable systems. 

Notes                            PM&C's 12 1/2 % Series B Senior Subordinated Notes due 2005 issued in an 
                                 aggregate principal amount of $85.0 million. 

NRTC                             The National Rural Telecommunications Cooperative, the only entity authorized 
                                 to provide DIRECTV services that is independent of DIRECTV Enterprises, 
                                 Inc. Approximately 245 NRTC members are authorized to provide DIRECTV services 
                                 in exclusive territories granted to the NRTC by DIRECTV Enterprises, Inc. 

Ohio DBS Acquisition             The acquisition of DIRECTV distribution rights for certain rural areas 
                                 of Ohio and related assets. 
</TABLE>

                                      17 
<PAGE>
<TABLE>
<CAPTION>
<S>                              <C>
Old Credit Facility              The Company's $10.0 million revolving credit facility that was retired 
                                 concurrently with the entering into of the New Credit Facility. 

Operating Cash Flow              Income (loss) from operations plus (i) depreciation and amortization and 
                                 (ii) non-cash incentive compensation. Although Operating Cash Flow is not 
                                 a measure of performance under generally accepted accounting principles, 
                                 the Company believes that Operating Cash Flow is accepted within the Company's 
                                 business segments as a generally recognized measure of performance and 
                                 is used by analysts who report publicly on the performance of companies 
                                 operating in such segments. Nevertheless, the measure should not be considered 
                                 in isolation or as a substitute for income from operations, net income, 
                                 net cash provided by operating activities or any other measure for determining 
                                 the Company's operating performance or liquidity which is calculated in 
                                 accordance with generally accepted accounting principles. 

Parent                           Pegasus Communications Holdings, Inc., the direct parent of Pegasus. 

Parent Non-Voting Stock          The Class B Non-Voting Stock of the Parent. 

Pegasus                          Pegasus Communications Corporation, the issuer of the Securities offered 
                                 hereby. 

PM&C                             Pegasus Media & Communications, Inc., which became a direct subsidiary 
                                 of Pegasus upon completion of the Initial Public Offering. 

PM&C Class A Shares              The Class A shares of PM&C which were transferred to Pegasus concurrently 
                                 with the completion of the Initial Public Offering. 

PM&C Class B Shares              The Class B shares of PM&C held by purchasers in the Notes offering, which 
                                 are being exchanged by Pegasus for shares of Class A Common Stock pursuant 
                                 to the Registered Exchange Offer. 

Portland Acquisition             The acquisition of WPXT. 

Portland LMA                     The LMA relating to WWLA. 

Registered Exchange Offer        Pegasus' registered exchange offer to holders of PM&C Class B Shares for 
                                 191,792 shares in the aggregate of Class A Common Stock. This Prospectus 
                                 assumes that all holders of PM&C Class B Shares have exchanged their stock 
                                 for Class A Common Stock. 

Securities                       The Units, the Series A Preferred Stock, the Warrants, the Exchange Notes 
                                 and the Warrant Shares. 

Series A Preferred Stock         The  % Series A Cumulative Exchangeable Preferred Stock, which is being 
                                 offered hereby in connection with the offering of the Units. 

Tallahassee Acquisition          The acquisition of WTLH. 

Towers Purchase                  The acquisition of certain tower properties from Towers, an affiliate of 
                                 the Company. 

Towers                           Pegasus Towers, L.P. 

Transactions                     The New Hampshire Cable Sale and the Registered Exchange Offer. 

Units                            The units consisting of Series A Preferred Stock and Warrants being offered 
                                 hereby. 

Virginia/West Virginia           The acquisition of DIRECTV distribution rights for certain rural areas 
  DBS Acquisition                of Virginia and West Virginia and related assets. 
</TABLE>

                                      18 
<PAGE>
<TABLE>
<CAPTION>
<S>                              <C>
Warrants                         The warrants to purchase shares of Class A Common Stock being offered hereby 
                                 in connection with the offering of Units. 

WDBD                             Station WDBD-TV in the Jackson, Mississippi DMA. 

WDSI                             Station WDSI-TV in the Chattanooga, Tennessee DMA. 

WILF                             Station WILF-TV in the Northeastern Pennsylvania DMA. 

WOLF                             Station WOLF-TV in the Northeastern Pennsylvania DMA. 

WPXT                             Station WPXT-TV in the Portland, Maine DMA. 

WTLH                             Station WTLH-TV in the Tallahassee, Florida DMA. 

WTLH Warrants                    Warrants to purchase 71,429 shares of Class A Common Stock at an exercise 
                                 price of $14.00 per share, which were issued in connection with the Tallahassee 
                                 Acquisition. 

WWLA                             Station WWLA-TV to be constructed to serve the Portland, Maine DMA. 

WWLF                             Station WWLF-TV in the Northeastern Pennsylvania DMA. 
</TABLE>
                                      19 
<PAGE>

                                  RISK FACTORS

   Many of the statements in this Prospectus are forward-looking in nature 
and, accordingly, whether they prove to be accurate is subject to many risks 
and uncertainties. The actual results that the Company achieves may differ 
materially from any forward-looking statements in this Prospectus. Factors 
that could cause or contribute to such differences include, but are not 
limited to, those discussed below and those contained in "Management's 
Discussion and Analysis of Financial Condition and Results of Operations" and 
"Business," as well as those discussed elsewhere in this Prospectus. 


SUBSTANTIAL INDEBTEDNESS AND LEVERAGE 

   The Company is highly leveraged. As of September 30, 1996, on a pro forma 
basis after giving effect to this Offering and the use of the proceeds 
thereof, the Completed Transactions, the Transactions and the DBS 
Acquisitions, the Company would have had Indebtedness of $86.1 million, total 
stockholders' equity of $50.5 million and Preferred Stock of $95.8 million 
and, assuming certain conditions are met, $50.0 million available under the 
New Credit Facility. For the year ended December 31, 1995 and the nine months 
ended September 30, 1996, on a pro forma basis after giving effect to this 
Offering and the use of the proceeds thereof, the Completed Transactions, the 
Transactions and the DBS Acquisitions, the Company's earnings would have been 
inadequate to cover its combined fixed charges and dividends on Series A 
Preferred Stock by approximately $23.3 million and $18.6 million, 
respectively. The ability of Pegasus to repay its existing Indebtedness and 
to pay dividends on the Series A Preferred Stock and to redeem the Series A 
Preferred Stock upon its maturity or to pay interest on the Exchange Notes, 
if issued, will depend upon future operating performance, which is subject to 
the success of the Company's business strategy, prevailing economic 
conditions, regulatory matters, levels of interest rates and financial, 
business and other factors, many of which are beyond the Company's control. 
There can be no assurance that the Company's growth strategy will be 
successful in generating the substantial increases in cash flow from 
operations that will be necessary for Pegasus to meet its obligations on the 
Series A Preferred Stock following        , 2002 when such obligations will 
be required to be paid in cash or, if the Exchange Notes are issued, to 
service its obligations under the Exchange Notes. The current and future 
leverage of the Company could have important consequences, including the 
following: (i) the ability of the Company to obtain additional financing for 
future working capital needs or financing for possible future acquisitions or 
other purposes may be limited, (ii) a substantial portion of the Company's 
cash flow from operations will be dedicated to payment of the principal and 
interest on its Indebtedness, and to payment of dividends on the Series A 
Preferred Stock or interest on the Exchange Notes, if issued, thereby 
reducing funds available for other purposes, and (iii) the Company will be 
more vulnerable to adverse economic conditions than some of its competitors 
and, thus, may be limited in its ability to withstand competitive pressures. 
The agreements with respect to the Company's Indebtedness, the Certificate of 
Designation and the Exchange Note Indenture contain numerous financial and 
operating covenants, including, among others, restrictions on the ability of 
the Company to incur additional Indebtedness, to create liens or other 
encumbrances, to pay dividends and to make certain other payments and 
investments, and to sell or otherwise dispose of assets or merge or 
consolidate with another entity. These covenants may have the effect of 
impeding the Company's growth opportunities, which may affect its cash flow 
and the value of any of the Securities. There can be no assurance that future 
cash flows of the Company will be sufficient to meet all of the Company's 
obligations and commitments. See "Management's Discussion and Analysis of 
Financial Condition and Results of Operations -- Liquidity and Capital 
Resources" "Description of Securities" and "Description of Indebtedness." 

LIMITATIONS ON ACCESS TO CASH FLOW OF SUBSIDIARIES; HOLDING COMPANY STRUCTURE 

   Pegasus is a holding company, and its ability to pay dividends is 
dependent upon the receipt of dividends from its direct and indirect 
subsidiaries. PM&C and its subsidiaries are parties to the New Credit 
Facility and the Indenture each of which imposes substantial restrictions on 
PM&C's ability to pay dividends to Pegasus. The New Credit Facility prohibits 
all payments of dividends by PM&C without lender consent. Under the terms of 
the Indenture, PM&C is prohibited from paying dividends prior to July 1, 
1998. The payment of dividends subsequent to July 1, 1998 will be subject to 
the satisfaction of certain financial conditions set forth in the Indenture 
and the consent of the lenders under the New Credit Facility. The ability of 
PM&C and its 

                                      20 

<PAGE>
subsidiaries to comply with such conditions in the Indenture may be affected 
by events that are beyond the Company's control. The breach of any such 
conditions could result in a default under the Indenture and/or the New 
Credit Facility, and in the event of any such default, the holders of the 
Notes or the lenders under the New Credit Facility could elect to accelerate 
the maturity of all the Notes or the loans under such facility. If the 
maturity of the Notes or the loans under the New Credit Facility were to be 
accelerated, all such outstanding Indebtedness would be required to be paid 
in full before PM&C or its subsidiaries would be permitted to distribute any 
assets or cash to Pegasus. There can be no assurance that the assets of the 
Company would be sufficient to repay all of such outstanding Indebtedness and 
to meet its obligations under the Series A Preferred Stock or the Exchange 
Notes, as the case may be. Future borrowings by Pegasus or its subsidiaries 
can be expected to contain restrictions or prohibitions on the payment of 
dividends by such subsidiaries to Pegasus, and neither the Certificate of 
Designation nor the Exchange Note Indenture will prohibit Pegasus or its 
subsidiaries from agreeing to such restrictions or prohibitions. In addition, 
under Delaware law, Pegasus is permitted to pay dividends on its capital 
stock, including the Series A Preferred Stock, only out of its surplus or, in 
the event that it has no surplus, out of its net profits for the year in 
which a dividend is declared or for the immediately preceding fiscal year. 
Surplus is defined as the excess of a company's total assets over the sum of 
its total liabilities plus the par value of its outstanding capital stock. In 
order to pay dividends in cash, Pegasus must have surplus or net profits 
equal to the full amount of the cash dividend at the time such dividend is 
declared. In determining Pegasus' ability to pay dividends, Delaware law 
permits the Board of Directors of Pegasus to revalue Pegasus' assets and 
liabilities from time to time to their fair market values in order to create 
surplus. The Company cannot predict what the value of its assets or the 
amount of its liabilities will be in the future and, accordingly, there can 
be no assurance that Pegasus will be able to pay cash dividends on the Series 
A Preferred Stock. For all Dividend Payment Dates through and including 
     , 2002, Pegasus may, at its option, pay dividends or interest in the 
Exchange Notes by issuing additional shares of Series A Preferred Stock with 
an aggregate Liquidation Preference, or additional Exchange Notes with an 
aggregate principal amount, as applicable, equal to the amount of such 
dividend or interest, as applicable. In order to meet its payment obligations 
on the Series A Preferred Stock or the Exchange Notes offered hereby, the 
Company will need to restructure or amend the terms of the existing 
Indebtedness of Pegasus' subsidiaries. There can be no assurance that 
Pegasus' existing creditors or any future lenders will permit Pegasus' 
subsidiaries to make distributions to Pegasus in amounts sufficient to allow 
Pegasus to meet its obligations on the Series A Preferred Stock or Exchange 
Notes, if issued, or at all. See "Description of Indebtedness" and 
"Description of Securities." 

   All of the assets of the Company are held by subsidiaries of Pegasus, and 
all of the Company's operating revenues are derived from operations of such 
subsidiaries. In addition, future acquisitions may be made using the proceeds 
of this Offering and additional borrowings through present or future 
subsidiaries of the Company. Therefore, Pegasus' ability to pay the 
Liquidation Preference of and dividends and redemption payments when due on 
the Series A Preferred Stock or interest on, principal of and redemption 
payments when due on the Exchange Notes, if issued, is dependent upon the 
earnings of its subsidiaries and the distribution of sufficient funds from 
its direct and indirect subsidiaries to Pegasus. Pegasus' subsidiaries will 
have no obligation, contingent or otherwise, to make any funds available to 
the Company for payment of the aggregate Liquidation Preference and dividends 
and mandatory redemption payments on the Series A Preferred Stock and will 
not be guarantors of the Exchange Notes. In addition, Pegasus' subsidiaries 
are subject to state-law restrictions on their ability to pay dividends to 
Pegasus such as those set forth with respect to the Company in the preceding 
paragraph. 

RANKING OF SERIES A PREFERRED STOCK AND EXCHANGE NOTES 

   The Series A Preferred Stock will rank junior in right of payment upon 
liquidation to all existing and future Indebtedness of Pegasus and to all 
shares of Preferred Stock of Pegasus other than Preferred Stock which by its 
terms ranks on a parity with or junior to the Series A Preferred Stock. The 
Series A Preferred Stock will rank senior in right of payment upon 
liquidation to the Common Stock. The Exchange Notes will be unsecured, senior 
subordinated obligations of Pegasus that will be subordinated to all existing 
and future Senior Debt of Pegasus. The Exchange Notes will not be guaranteed 
by any of Pegasus' subsidiaries. The Exchange Notes will be effectively 
subordinated to all Indebtedness and other liabilities of Pegasus' 
subsidiaries. As of September 30, 1996, on a pro forma basis after giving 
effect to this Offering and the use of 

                                      21 

<PAGE>
proceeds thereof, the Completed Transactions, the Transactions and the DBS 
Acquisitions, approximately $86.1 million of Indebtedness would have been 
outstanding and the Company would have had $50.0 million of borrowing 
availability under the New Credit Facility. In the event of the insolvency, 
liquidation, reorganization, dissolution or other winding-up of Pegasus' 
subsidiaries, Pegasus will not receive funds available to pay to the Holders 
of the Series A Preferred Stock or the Exchange Notes until after the payment 
in full of the claims of the creditors of Pegasus' subsidiaries and all other 
Senior Debt of the Company. See "Description of Securities -- Description of 
Series A Preferred Stock -- Ranking." 

DEPENDENCE ON FOX NETWORK AFFILIATION 

   Certain of the Company's TV stations are affiliated with the Fox Network, 
which provides the stations with up to 40 hours of programming time per week, 
including 15 hours of prime time programming, in return for the broadcasting 
of Fox-inserted commercials by the stations during such programming. As a 
result, the successful operation of the Company's TV stations is highly 
dependent on the Company's relationship with Fox and on Fox's success as a 
broadcast network. All of the Company's affiliation agreements with Fox 
expire on October 31, 1998 with the exception of the affiliation agreement 
with respect to WTLH, which expires on December 31, 2000. Thereafter, the 
affiliation agreements may be extended for additional two-year terms by Fox 
in its sole discretion. Fox has, in the past, changed affiliates in certain 
markets where it acquired a significant ownership position in a station in 
such market. In the event that Fox, directly or indirectly, acquires any 
significant ownership and/or controlling interest in any TV station licensed 
to any community within the Company's TV markets, Fox has the right to 
terminate the affiliation agreement of the Company's TV station serving that 
market. As a consequence, there is no assurance that Fox could not enter into 
such an arrangement in one of the Company's markets. There can also be no 
assurance that Fox programming will continue to be as successful as in the 
past or that Fox will continue to provide programming to its affiliates on 
the same basis as it currently does, all of which matters are beyond the 
Company's control. The non-renewal or termination of the Fox affiliation of 
one or more of the Company's stations could have a material adverse effect on 
the Company's operations. See "Business -- TV" and "Business -- Licenses, 
LMAs, DBS Agreements and Cable Franchises." 

RELIANCE ON DBS TECHNOLOGY AND DIRECTV 

   The Company's DBS business is a new business with unproven potential. 
There are numerous risks associated with DBS technology, in general, and 
DIRECTV, in particular. DBS technology is highly complex and requires the 
manufacture and integration of diverse and advanced components that may not 
function as expected. Although the DIRECTV satellites are estimated to have 
orbital lives at least through the year 2007, there can be no assurance as to 
the longevity of the satellites or that loss, damage or changes in the 
satellites as a result of acts of war, anti-satellite devices, electrostatic 
storms or collisions with space debris will not occur and have a material 
adverse effect on DIRECTV and the Company's DBS business. Furthermore, the 
digital compression technology used by DBS providers is not standardized and 
is undergoing rapid change. Since the Company serves as an intermediary for 
DIRECTV, the Company would be adversely affected by material adverse changes 
in DIRECTV's financial condition, programming, technological capabilities or 
services, and such effect could be material to the Company's prospects. There 
can also be no assurance that there will be sufficient demand for DIRECTV 
services since such demand depends upon consumer acceptance of DBS, the 
availability of equipment and related components required to access DIRECTV 
services and the competitive pricing of such equipment. See "Business -- DBS" 
and "Business -- Competition." 

   The NRTC is a cooperative organization whose members are engaged in the 
distribution of telecommunications and other services in predominantly rural 
areas of the United States. Pursuant to agreements between Hughes and the 
NRTC (the "NRTC Agreement") and between the NRTC and participating NRTC 
members (the "Member Agreement" and, together with the NRTC Agreement, the 
"DBS Agreements"), participating NRTC members acquired the exclusive right to 
provide DIRECTV programming services to residential and commercial 
subscribers in certain service areas. The DBS Agreements authorize the NRTC 
and participating NRTC members to provide all commercial services offered by 
DIRECTV that are transmitted from the frequencies that the FCC has authorized 
for DIRECTV's use at its present orbital location for a term running through 
the life of the current satellites. The NRTC has advised the Company that 

                                      22 
<PAGE>

the NRTC Agreement also provides the NRTC a right of first refusal to acquire 
comparable rights in the event that DIRECTV elects to launch successor 
satellites upon the removal of the present satellites from active service. 
The financial terms of any such purchase are likely to be the subject of 
negotiations. Any exercise of such right is uncertain and will depend, in 
part, on DIRECTV's costs of constructing, launching and placing in service 
such successor satellites. The Company is, therefore, unable to predict 
whether substantial additional expenditures by the NRTC and its members, 
including the Company, will be required in connection with the exercise of 
such right of first refusal. 

RISKS ATTENDANT TO ACQUISITION STRATEGY 

   The Company regularly considers the acquisition of media and 
communications properties and, at any given time, is in various stages of 
considering such opportunities. Since January 1, 1996, the Company has 
acquired or entered into agreements to acquire a number of properties, 
including the DBS Acquisitions. Each of the DBS Acquisitions is subject to 
the negotiation of a definitive agreement and, among other conditions, the 
prior approval of Hughes and the NRTC. In addition to these conditions, each 
of the DBS Acquisitions is also expected to be subject to conditions typical 
in acquisitions of this nature, certain of which conditions, like the Hughes 
and NRTC consents, may be beyond the Company's control. There can be no 
assurance that definitive agreements will be entered into with respect to all 
or any of the DBS Acquisitions or, if entered into, that all or any of the 
DBS Acquisitions will be completed. The Company sometimes structures its 
acquisitions, like the Indiana DBS Acquisition and the Virginia/West Virginia 
DBS Acquisition, to qualify for tax-free treatment. There is no assurance 
that such treatment will be respected by the Internal Revenue Service. There 
can also be no assurance that the anticipated benefits of any of the 
acquisitions described herein or future acquisitions will be realized. The 
process of integrating acquired operations into the Company's operations may 
result in unforeseen operating difficulties, could absorb significant 
management attention and may require significant financial resources that 
would otherwise be available for the ongoing development or expansion of the 
Company's existing operations. The Company's acquisition strategy may be 
unsuccessful since the Company may be unable to identify acquisitions in the 
future or, if identified, to arrive at prices and terms comparable to past 
acquisitions. The successful completion of an acquisition may depend on 
consents from third parties, including federal, state and local regulatory 
authorities or private parties such as Fox, the NRTC and Hughes, all of whose 
consents are beyond the Company's control. Possible future acquisitions by 
the Company could result in dilutive issuances of equity securities, the 
incurrence of additional debt and contingent liabilities, and additional 
amortization expenses related to goodwill and other intangible assets, which 
could materially adversely affect the Company's financial condition and 
operating results. 

DISCRETION OF MANAGEMENT CONCERNING USE OF PROCEEDS 

   A portion of the net proceeds of this Offering is anticipated to be 
contributed to current or future subsidiaries of Pegasus or to be used to 
fund acquisitions, such as the DBS Acquisitions. It is anticipated that 
pending such use, such proceeds will be invested in certain short-term 
investments. Such funds, together with the Company's existing working 
capital, funds that may be available to the Company under the New Credit 
Facility and the net proceeds the Company may receive from the New Hampshire 
Cable Sale, will represent a significant amount of funds over which 
management will have substantial discretion as to their application. There 
can be no assurance the Company will deploy such funds in a manner that will 
enhance the financial condition of the Company. See "Use of Proceeds." 

INABILITY TO MANAGE GROWTH EFFECTIVELY 

   The Company has experienced a period of rapid growth primarily as a result 
of its acquisition strategy. In order to achieve its business objectives, the 
Company expects to continue to expand largely through acquisitions, which 
could place a significant strain on its management, operating procedures, 
financial resources, employees and other resources. The Company's ability to 
manage its growth may require it to continue to improve its operational, 
financial and management information systems, and to motivate and effectively 
manage its employees. If the Company's management is unable to manage growth 
effectively, the Company's results of operations could be materially 
adversely affected. 

                                      23 
<PAGE>

DEPENDENCE ON KEY PERSONNEL 

   The Company's future success may depend to a significant extent upon the 
performance of a number of the Company's key personnel, including Marshall W. 
Pagon, Pegasus' President and Chief Executive Officer. See "Management and 
Certain Transactions." The loss of Mr. Pagon or other key management 
personnel or the failure to recruit and retain personnel could have a 
material adverse effect on the Company's business. The Company does not 
maintain "key-man" insurance and has not entered into employment agreements 
with respect to any such individuals. 

COMPETITION IN THE TV, DBS AND CABLE BUSINESSES 

   Each of the markets in which the Company operates is highly competitive. 
Many of the Company's competitors have substantially greater resources than 
the Company and may be able to compete more effectively than the Company in 
the Company's markets. In addition, the markets in which the Company operates 
are in a constant state of change due to technological, economic and 
regulatory developments. The Company is unable to predict what forms of 
competition will develop in the future, the extent of such competition or its 
possible effects on the Company's businesses. The Company's TV stations 
compete for audience share, programming and advertising revenue with other 
television stations in their respective markets, and compete for advertising 
revenue with other advertising media, such as newspapers, radio, magazines, 
outdoor advertising, transit advertising, yellow page directories, direct 
mail and local cable systems. The Company's DBS business faces competition 
from other current or potential multichannel programming distributors, 
including other DBS operators, other direct to home ("DTH") providers, cable 
operators, wireless cable operators and local exchange and long-distance 
telephone companies, which may be able to offer more competitive packages or 
pricing than the Company or DIRECTV. The Company's Cable systems face 
competition from television stations, SMATV systems, wireless cable systems, 
DTH and DBS systems. See "Business -- Competition." 

GOVERNMENT LEGISLATION, REGULATION, LICENSES AND FRANCHISES 

   The Company's businesses are subject to extensive and changing laws and 
regulations, including those of the FCC and local regulatory bodies. Many of 
the Company's operations are subject to licensing and franchising 
requirements of federal, state and local law and are, therefore, subject to 
the risk that material licenses and franchises will not be obtained or 
renewed in the future. The United States Congress and the FCC have in the 
past, and may in the future, adopt new laws, regulations and policies 
regarding a wide variety of matters, including rulemakings arising as a 
result of the Telecommunications Act of 1996 (the "1996 Act"), that could, 
directly or indirectly, affect the operations of the Company's businesses. 
The business prospects of the Company could be materially adversely affected 
by the application of current FCC rules or policies in a manner leading to 
the denial of pending applications by the Company, by the adoption of new 
laws, policies and regulations, or changes in existing laws, policies and 
regulations, including changes to their interpretations or applications, that 
modify the present regulatory environment or by the failure of certain rules 
or policies to change in the manner anticipated by the Company. See "Business 
- -- Licenses, LMAs, DBS Agreements and Cable Franchises" and "Business -- 
Legislation and Regulation." 

   To the extent that the Company expects to program stations through the use 
of LMAs, there can be no assurance that the licensees of such stations will 
not unreasonably exercise rights to preempt the programming of the Company, 
or that the licensees of such stations will continue to maintain the 
transmission facilities of the stations in a manner sufficient to broadcast a 
high quality signal over the station. As the licensees must also maintain all 
of the qualifications necessary to be a licensee of the FCC, and as the 
principals of the licensees are not under the control of the Company, there 
can be no assurance that these licenses will be maintained by the entities 
which currently hold them. 

   Pursuant to the 1996 Act, the continued performance of then existing LMAs 
was generally grandfathered. The Portland LMA has been entered into but its 
performance is currently pending completion of construction of the station. 
The FCC suggested in a recent rulemaking proposal that LMAs entered into 
after November 6, 1996 will not be grandfathered. The Company cannot predict 
if the Portland LMA will be grandfathered. Currently, television LMAs are not 
considered attributable interests under the FCC's multiple ownership rules. 
However, the FCC is considering proposals which would make such LMAs 
attributable, as they generally are in the radio broadcasting industry. If 
the FCC were to adopt a rule that makes such interests attributable, 

                                      24 
<PAGE>

without modifying its current prohibitions against the ownership of more than 
one television station in a market, the Company could be prohibited from 
entering into such arrangements with other stations in markets in which it 
owns television stations and could be required to modify any then existing 
LMAs. 

   Additionally, irrespective of the FCC rules, the Department of Justice and 
the Federal Trade Commission (the "Antitrust Agencies") have the authority to 
determine that a particular transaction presents antitrust concerns. The 
Antitrust Agencies have recently increased their scrutiny of the television 
and radio industry, and have indicated their intention to review matters 
related to the concentration of ownership within markets (including through 
LMAs) even when the ownership or LMA in question is permitted under the 
regulations of the FCC. There can be no assurance that future policy and 
rulemaking activities of the Antitrust Agencies will not affect the Company's 
operations (including existing stations or markets) or expansion strategy. 

CONCENTRATION OF SHARE OWNERSHIP AND VOTING CONTROL BY MARSHALL W. PAGON 

   Pegasus' Common Stock is divided into two classes with different voting 
rights. Holders of Class A Common Stock are entitled to one vote per share on 
all matters submitted to a vote of stockholders generally and holders of 
Class B Common Stock are entitled to ten votes per share. Both classes vote 
together as a single class on all matters except in connection with certain 
amendments to Pegasus' Amended and Restated Certificate of Incorporation, the 
authorization or issuance of additional shares of Class B Common Stock, and 
except where class voting is required under the Delaware General Corporation 
Law. See "Description of Capital Stock." As a result of his beneficial 
ownership of all the outstanding voting stock of the sole general partner of 
a limited partnership that indirectly controls the Parent and of his control 
of the only other holder of Class B Common Stock, Marshall W. Pagon, the 
President and Chief Executive Officer of Pegasus, beneficially owns all of 
the Class B Common Stock of Pegasus. After giving effect to the greater 
voting rights attached to the Class B Common Stock and the consummation of 
the Registered Exchange Offer, Mr. Pagon will be able to effectively vote 
90.8% of the combined voting power of the outstanding Common Stock and will 
have sufficient power (without the consent of the holders of the Class A 
Common Stock) to elect the entire Board of Directors of Pegasus and, in 
general, to determine the outcome of matters submitted to the stockholders 
for approval. See "Ownership and Control" and "Description of Capital Stock 
- -- Common Stock." Except as required under the Delaware General Corporation 
Law and the Certificate of Designation, Holders of the Series A Preferred 
Stock will have no voting rights. See "Description of Securities -- 
Description of Series A Preferred Stock -- Voting Rights." 

ABSENCE OF PRIOR PUBLIC MARKET 

   Prior to this Offering, there has been no public market for the Securities 
(with the exception of the Warrant Shares) and there can be no assurance that 
an active trading market will develop or be sustained in the future. There 
may be significant volatility in the market price of the Securities due to 
factors that may or may not relate to the Company's performance. The Company 
does not intend to list any of the Securities (with the exception of the 
Warrant Shares) on any securities exchange, and there can be no assurance 
that a trading market for the Securities will develop and continue after this 
Offering. The Underwriters have advised the Company that they currently 
intend to make a market in the Securities but they are not obligated to do so 
and may discontinue market making activities at any time. If a market for the 
Securities were to develop, the Securities could trade at prices that may be 
lower than the initial offering price and could be significantly affected by 
various factors such as economic forecasts, financial market conditions, 
reorganizations and acquisitions and quarterly variations in the Company's 
results of operations. See "Management's Discussion and Analysis of Financial 
Condition and Results of Operations." 

SHARES ELIGIBLE FOR FUTURE SALE; REGISTRATION RIGHTS 

   After giving effect to the Registered Exchange Offer (assuming acceptance 
by all holders of the PM&C Class B Shares), Pegasus will have outstanding 
4,663,229 shares of Class A Common Stock and 4,581,900 shares of Class B 
Common Stock, all of which shares of Class B Common Stock are convertible 
into shares of Class A Common Stock on a share for share basis. In addition, 
following completion of this Offering, the Company will have outstanding 
100,000 shares of Series A Preferred Stock. Of these shares, the 3,000,000 

                                      25 
<PAGE>
shares of Class A Common Stock sold in the Initial Public Offering and all of 
the Series A Preferred Stock to be sold hereby will be tradeable without 
restriction (except that the Units will not be separately transferable until 
the Separation Date) unless they are purchased by affiliates of the Company. 
All shares to be received pursuant to the Registered Exchange Offer will also 
be tradeable without restriction, subject to the agreement of each exchanging 
holder not to sell, otherwise dispose of or pledge any shares of Class A 
Common Stock received in the Registered Exchange Offer until April 3, 1997 
without the prior written consent of Lehman Brothers Inc. The approximately 
1,471,437 remaining shares of Class A Common Stock and all of the 4,581,900 
shares of Class B Common Stock and any securities issued in connection with 
the DBS Acquisitions will be "restricted securities" under the Securities Act 
of 1933, as amended (the "Securities Act"). These "restricted securities" and 
any shares purchased by affiliates of the Company may be sold only if they 
are registered under the Securities Act or pursuant to an applicable 
exemption from the registration requirements of the Securities Act, including 
Rule 144 and Rule 701 thereunder. The holders of 4,944,564 of the 6,053,337 
shares constituting restricted securities have agreed not to sell, otherwise 
dispose of or pledge any shares of the Company's Common Stock or securities 
convertible into or exercisable or exchangeable for such Common Stock until 
April 3, 1997 without the prior written consent of Lehman Brothers Inc. Such 
holders have also agreed to certain restrictions on their ability to transfer 
their Common Stock until         , 1997 without the written consent of CIBC 
Wood Gundy Securities Corp. No prediction can be made as to the effect, if 
any, that market sales of such shares or the availability of such shares for 
future sale will have on the market price of shares of Class A Common Stock 
prevailing from time to time. Up to an additional 720,000, 3,385 and 193,000 
shares of Class A Common Stock are reserved for issuance under the Incentive 
Program, for outstanding stock options and for issuance upon exercise of the 
Warrants, respectively. In connection with the Michigan/Texas DBS 
Acquisition, the Portland Acquisition and the acquistion of the Portland LMA, 
holders of the Class A Common Stock have been granted certain piggyback 
registration rights in connection with the issuance of their shares. It is 
anticipated that piggyback registration rights will also be granted in 
connection with the issuance of certain securities in the Indiana DBS 
Acquisition and the Virginia/West Virginia DBS Acquisition. See "Shares 
Eligible for Future Sale." 

POTENTIAL EFFECT ON COMPANY OF MINORITY OWNERSHIP OF PM&C CAPITAL STOCK 

   PM&C is the principal subsidiary of Pegasus with two classes of capital 
stock outstanding: the PM&C Class A Shares and the PM&C Class B Shares. 
Holders of the PM&C Class A Shares are entitled to ten votes per share, and 
holders of the PM&C Class B Shares are entitled to one vote per share. 
Pegasus owns all of the PM&C Class A Shares, constituting 95% of the capital 
stock of PM&C and representing 99.5% of the combined voting power of PM&C. 
Unless all of the holders of the PM&C Class B Shares accept the Registered 
Exchange Offer, PM&C will not be a wholly owned subsidiary of the Company. 
The pro forma financial data included in this Prospectus assume that the 
Registered Exchange Offer has been consummated and that all holders of the 
PM&C Class B Shares accepted the offer. If all holders do not accept this 
offer, the actual pro forma data would differ from that set forth herein. In 
addition, holders of the PM&C Class B Shares have certain preemptive, 
tag-along and registration rights which may restrict the Company from 
engaging in certain transactions. 

POTENTIAL ANTI-TAKEOVER PROVISIONS; CHANGE OF CONTROL 

   Pegasus' Amended and Restated Certificate of Incorporation contains, among 
other things, provisions authorizing the issuance of "blank check" preferred 
stock and two classes of Common Stock with different voting rights. See 
"Description of Capital Stock." In addition, the Company is subject to the 
provisions of Section 203 of the Delaware General Corporation Law. These 
provisions could delay, deter or prevent a merger, consolidation, tender 
offer, or other business combination or change of control involving the 
Company that some or a majority of the Company's stockholders might consider 
to be in their best interests, including tender offers or attempted takeovers 
that might otherwise result in such stockholders receiving a premium over the 
market price for the Class A Common Stock. 

   Upon a Change of Control, Pegasus will be required to offer to purchase 
all of the shares of Series A Preferred Stock or Exchange Notes, as the case 
may be, then outstanding at 101% of, in the case of Series A Preferred Stock, 
the Liquidation Preference thereof plus, without duplication, accumulated and 
unpaid dividends to the repurchase date or, in the case of Exchange Notes, 
the aggregate principal amount, plus 

                                      26 

<PAGE>

accrued and unpaid interest, if any. The repurchase price is payable in cash. 
There can be no assurance that, were a Change of Control to occur, Pegasus 
would have sufficient funds to pay the purchase price for all the shares of 
Series A Preferred Stock or Exchange Notes, as the case may be, which Pegasus 
might be required to purchase. There can also be no assurance that the 
subsidiaries of Pegasus would be permitted by the terms of their outstanding 
Indebtedness, including pursuant to the Indenture and the New Credit 
Facility, to pay dividends to Pegasus to permit Pegasus to purchase shares of 
Series A Preferred Stock or Exchange Notes. Any such dividends are currently 
prohibited. See "Description of Indebtedness." In addition, any such Change 
of Control transaction may also be a change of control under the New Credit 
Facility and the Indenture, which would require PM&C to prepay all amounts 
owing under the New Credit Facility and to reduce the commitments thereunder 
to zero and to offer to purchase all outstanding Notes at a price of 101% of 
the aggregate principal amount thereof, plus accrued and unpaid interest 
thereon to the date of purchase. In the event Pegasus does not have 
sufficient funds to pay the purchase price of the Series A Preferred Stock or 
the Exchange Notes, as the case may be, upon a Change of Control, Pegasus 
could be required to seek third party financing to the extent it did not have 
sufficient funds available to meet its purchase obligations, and there can be 
no assurance that Pegasus would be able to obtain such financing on favorable 
terms, if at all. See "Description of Indebtedness." In addition, any change 
of control would be subject to the prior approval of the FCC. 

CERTAIN TAX CONSIDERATIONS 

   Distributions on the Series A Preferred Stock, whether paid in cash or in 
additional shares of Series A Preferred Stock, will be taxable as ordinary 
dividend income to the extent of the Company's current and accumulated 
earnings and profits. A Holder's initial tax basis in any additional shares 
of Series A Preferred Stock distributed by Pegasus in lieu of cash dividend 
payments on the Series A Preferred Stock ("Dividend Shares") will equal the 
fair market value of such Dividend Shares on their date of distribution. In 
addition, depending on the fair market value of shares of Series A Preferred 
Stock on the date of their issuance, Holders may be required to include 
additional amounts of income based on the difference between (x) the fair 
market value of such shares on the date of their issuance and (y) the amount 
payable in redemption of such shares, unless the difference is de minimis 
under the applicable standard (such difference being referred to as "Series A 
Preferred Stock Discount"). See "Certain Federal Income Tax Considerations -- 
Series A Preferred Stock Discount." If shares of Series A Preferred Stock 
(including Dividend Shares) bear Series A Preferred Stock Discount, such 
shares generally will have different tax characteristics from other shares of 
Series A Preferred Stock and might trade separately, which might adversely 
affect the liquidity of such shares. 

   Upon an exchange of Series A Preferred Stock for Exchange Notes, the 
Holder generally should have capital gain or loss equal to the difference 
between the issue price of the Exchange Notes received and the Holder's 
adjusted basis in the Series A Preferred Stock redeemed. For a discussion of 
how to determine the issue price of the Exchange Notes, see "Certain Federal 
Income Tax Considerations -- Sale, Redemption and Exchange of Series A 
Preferred Stock." Holders should also note that if shares of Series A 
Preferred Stock are exchanged for Exchange Notes and the stated redemption 
price at maturity of such Exchange Notes exceeds their issue price by more 
than a de minimis amount, the Exchange Notes will be treated as having 
original issue discount ("OID") equal to the entire amount of such excess. 

   For a discussion of these and other relevant tax issues, see "Certain 
Federal Income Tax Considerations." 

FRAUDULENT CONVEYANCE 

   Various fraudulent conveyance laws have been enacted for the protection of 
creditors and may be utilized by a court to subordinate or avoid the Exchange 
Notes (if and when issued) in favor of other existing or future creditors of 
Pegasus. If a court in a lawsuit on behalf of any unpaid creditor of Pegasus 
or a representative of Pegasus' creditors were to find that, at the time 
Pegasus issued the Exchange Notes, Pegasus (x) intended to hinder, delay or 
defraud any existing or future creditor or contemplated insolvency with a 
design to prefer one or more creditors to the exclusion in whole or in part 
of others or (y) did not receive fair consideration or reasonably equivalent 
value for issuing such Exchange Notes and Pegasus (i) was insolvent, (ii) was 
rendered insolvent by reason of such issuance, (iii) was engaged or about to 
engage in a business or 

                                       27

<PAGE>


transaction for which its remaining assets constituted unreasonably small 
capital to carry on its business or (iv) intended to incur, or believed that 
it would incur, debts beyond its ability to pay such debts as they matured, 
such court could void Pegasus' obligations under the Exchange Notes and void 
such transactions. Alternatively, in such event, claims of the Holders of 
such Exchange Notes could be subordinated to claims of the other creditors of 
Pegasus. 

                                      28 
<PAGE>
                                 USE OF PROCEEDS

   The net proceeds to the Company from the sale of the Units in this Offering,
after deducting underwriting discounts and commissions and estimated fees and
expenses of this Offering, are estimated to be approximately $95.8 million. The
Company intends to apply (i) $28.6 million of the net proceeds of this Offering
to the repayment of all outstanding Indebtedness under the New Credit Facility,
(ii) $14.0 million for the Mississippi DBS Acquisition, (iii) $8.4 million for
the cash portion of the Indiana DBS Acquisition, (iv) $7.0 million for the cash
portion of the purchase price of the Virginia/West Virginia DBS Acquisition and
(v) $2.4 million for the Arkansas DBS Acquisition. The remaining net proceeds
together with available borrowings under the New Credit Facility and proceeds
from the New Hampshire Cable Sale will be used for working capital, general
corporate purposes and to finance future acquisitions. The Company engages in
discussions with respect to acquisition opportunities in media and
communications businesses on a regular basis. Although the Company is in various
stages of discussions in connection with potential acqisitions, the Company has
not entered into any letters of intent, except in connection with the DBS
Acquisitions, or any definitive agreements with respect to any acquisitions at
this time. The Company anticipates entering into definitive agreements with
respect to each of the DBS Acquisitions prior to the consummation of this
Offering. See "Risk Factors -- Risks Attendant to Acquisition Strategy" and "--
Discretion of Management Concerning Use of Proceeds." The Company intends to
temporarily invest the remaining net proceeds in short-term, investment grade
securities. If any of the DBS Acquisitions are not consummated, the Company
intends to use the net proceeds designated for any such acquisition for working
capital, general corporate purposes and to finance future acquisitions.

   On August 29, 1996, all outstanding indebtedness under the Old Credit 
Facility, which amounted to $8.8 million, was repaid from borrowings under 
the New Credit Facility. In addition, $22.8 million was drawn on August 29, 
1996 under the New Credit Facility to fund the Cable Acquisition. On October 
8, 1996, $3.0 million of the proceeds from the Initial Public Offering were 
used to repay indebtedness under the New Credit Facility resulting in an 
outstanding balance of $28.6 million. Borrowings under the New Credit 
Facility bear interest, payable monthly, at LIBOR or the prime rate (as 
selected by the Company) plus spreads that vary with PM&C's ratio of total 
debt to adjusted operating cash flow (as defined therein). As of November 30, 
1996, the New Credit Facility bore interest at a blended rate of 8.375%. 
Borrowings under the New Credit Facility mature on June 30, 2003, when all 
outstanding principal and accrued interest is due and payable. 

                                 DIVIDEND POLICY

   Pegasus is a newly formed corporation and has not paid any cash dividends 
on its Common Stock. Under the terms of the Series A Preferred Stock, Pegasus 
will be required to pay dividends on the Series A Preferred Stock in cash or 
in additional shares of Series A Preferred Stock. The payment of future 
dividends, if any, will depend, among other things, on the Company's results 
of operations and financial condition, any restriction in the Company's loan 
agreements and on such other factors as Pegasus' Board of Directors may, in 
its discretion, consider relevant. Since Pegasus is a holding company, its 
ability to pay dividends is dependent upon the receipt of dividends from its 
direct and indirect subsidiaries. PM&C, which is a direct subsidiary of 
Pegasus, is a party to the New Credit Facility and the Indenture that 
restrict its ability to pay dividends. Under the terms of the Indenture, PM&C 
is prohibited from paying dividends prior to July 1, 1998. The payment of 
dividends by PM&C subsequent to July 1, 1998 will be subject to the 
satisfaction of certain financial conditions set forth in the Indenture and 
will also be subject to lender consent under the terms of the New Credit 
Facility. See "Risk Factors -- Limitations on Access to Cash Flow of 
Subsidiaries," "Description of Indebtedness" and "Management's Discussion and 
Analysis of Financial Condition and Results of Operations -- Liquidity and 
Capital Resources." 

                        CLASS A COMMON STOCK INFORMATION

   The Class A Common Stock is traded on the Nasdaq National Market under the 
symbol "PGTV." The following table sets forth the high and low sale prices 
per share of Class A Common Stock, as reported by Nasdaq for the 1996 fiscal 
year subsequent to Pegasus' Initial Public Offering on October 3, 1996. These 
quotations and sales prices do not include retail mark-ups, mark-downs or 
commissions. 

                                       29

<PAGE>
 1996 Fiscal Year                                      High             Low 
 ----------------------------------------            --------         -------- 
Fourth Quarter (through December 20, 1996)...         $16.00           $11.25 

   On December 20, 1996, the last reported sales price for the Class A Common 
Stock was $14.00 per share. As of December 20, 1996, Pegasus had 
approximately 117 holders of record (excluding holders whose securities were 
held in street or nominee name). 

                                       30
<PAGE>
                                 CAPITALIZATION

   The following table sets forth the capitalization of the Company (i) as of 
September 30, 1996, (ii) as adjusted to reflect the Initial Public Offering, 
the other Completed Transactions and the Registered Exchange Offer, and (iii) 
on a pro forma basis to reflect the Initial Public Offering, the other 
Completed Transactions, the Transactions, the DBS Acquisitions and the sale 
by the Company of the Units offered hereby and the use of proceeds thereof. 
See "Use of Proceeds," "Selected Historical and Pro Forma Combined Financial 
Data," and "Pro Forma Combined Financial Information." 
<TABLE>
<CAPTION>
                                                                         As of September 30, 1996 
                                                                 --------------------------------------- 
                                                                    Actual     As Adjusted     Pro Forma 
                                                                  ----------   ------------    ---------- 
                                                                          (Dollars in thousands) 
<S>                                                              <C>           <C>             <C>
Cash and cash equivalents  ....................................    $  5,668      $  4,490      $ 46,962 
                                                                   ========      ========      ======== 
Total debt: 
   New Credit Facility(1) .....................................      31,600        28,600            -- 
   12 1/2 % Series B Senior Subordinated Notes due 2005(2) ....      81,490        81,490        81,490 
   Capital leases and other ...................................       4,579         4,579         4,579 
                                                                   --------      --------      -------- 
    Total debt ................................................     117,669       114,669        86,069 
                                                                   --------      --------      -------- 
Series A Preferred Stock,$1,000 liquidation preference per 
   share; 100,000 shares authorized and outstanding pro 
   forma(3) ...................................................          --            --        95,750 
Minority interest(4)  .........................................          --            --         3,000 

Total stockholders' equity: 
   Class A Common Stock, $0.01 par value, 30,000,000 shares 
     authorized; 4,663,229 shares issued and outstanding as 
     adjusted; 5,063,229 shares issued and outstanding pro 
     forma(5)  ................................................           2            47            51 
   Class B Common Stock, $0.01 par value, 15,000,000 shares 
     authorized; 4,581,900 shares issued and outstanding as 
     adjusted and pro forma  ..................................          --            46            46 
   Additional paid-in capital(5) ..............................       7,881        57,136        62,732 
   Retained earnings (deficit) ................................      (3,204)       (3,204)        1,070 
   Partners' deficit ..........................................     (13,393)      (13,393)      (13,393) 
                                                                   --------      --------      -------- 
     Total stockholders' equity (deficit) .....................      (8,714)       40,632        50,506 
                                                                   --------      --------      -------- 
Total capitalization  .........................................    $108,955      $155,301      $235,325 
                                                                   ========      ========      ======== 
</TABLE>
- ------ 
(1) For a description of the New Credit Facility, see "Description of 
    Indebtedness -- New Credit Facility." 

(2) For a description of the principal terms of the Notes, see "Description 
    of Indebtedness -- Notes." 

(3) For a description of the principal terms of the Series A Preferred Stock 
    and the Warrants, see "Description of Securities." 

(4) Represents preferred stock of a subsidiary of Pegasus to be issued in 
    connection with the Virginia/West Virginia DBS Acquisition. 

(5) Pro forma shares issued and outstanding include an assumed issuance of 
    400,000 shares of Class A Common Stock in connection with the Indiana DBS 
    Acquisition based on an assumed value of $14.00 per share. 

                                      31 

<PAGE>

                    PRO FORMA COMBINED FINANCIAL INFORMATION

   Pro forma combined statement of operations and other data for the year 
ended December 31, 1995, the nine months ended September 30, 1996 and the 
twelve months ended September 30, 1996 give effect to (i) the Portland 
Acquisition, which closed on January 29, 1996, (ii) the Tallahassee 
Acquisition, which closed on March 8, 1996, (iii) the Michigan/Texas DBS 
Acquisition, which closed on October 8, 1996, (iv) the Cable Acquisition, 
which closed on August 29, 1996, (v) the Ohio DBS Acquisition, which closed 
on November 8, 1996, (vi) the New Hampshire Cable Sale, which is a pending 
sale, (vii) the Initial Public Offering, which was consummated on October 8, 
1996, and (viii) this Offering, all as if such events had occurred at the 
beginning of each period. The Company believes that the historical income 
statement data and other data for the DBS Acquisitions would not materially 
impact the Company's historical and pro forma income statement data and other 
data. 

   The pro forma condensed combined balance sheet as of September 30, 1996 
gives effect to (i) payments in connection with the Portland Acquisition 
which were made on October 8, 1996, (ii) the Michigan/Texas DBS Acquisition, 
which closed on October 8, 1996, (iii) the Ohio DBS Acquisition, which closed 
on November 8, 1996, (iv) the Registered Exchange Offer, assuming acceptance 
by all holders of the PM&C Class B Shares, (v) the New Hampshire Cable Sale, 
which is a pending sale, (vi) the Initial Public Offering, which was 
consummated on October 8, 1996, (vii) the DBS Acquisitions, which are pending 
acquisitions, and (viii) this Offering, as if such events had occurred on 
such date. The Company's pro forma income (loss) from continuing operations 
and income (loss) per share would be affected to the extent that holders of 
PM&C Class B Shares do not accept the Registered Exchange Offer or choose to 
rescind their acceptances. The Company does not believe that any such effect 
would be material and expects that all such holders will accept the 
Registered Exchange Offer and decline to rescind their acceptances. 

   These acquisitions are accounted for using the purchase method of 
accounting. The total costs of such acquisitions are allocated to the 
tangible and intangible assets acquired and liabilities assumed based upon 
their respective fair values. The allocation of the purchase price included 
in the pro forma financial statements is preliminary. The Company does not 
expect that the final allocation of the purchase price will materially differ 
from the preliminary allocation. 

   The pro forma adjustments are based upon available information and upon 
certain assumptions that the Company believes are reasonable. The pro forma 
combined financial information should be read in conjunction with the 
Company's Combined Financial Statements and notes thereto, as well as the 
financial statements and notes thereto of the acquisitions, included 
elsewhere in this Prospectus. The pro forma combined financial information is 
not necessarily indicative of the Company's future results of operations. 
There can be no assurance whether or when the New Hampshire Cable Sale or 
each of the DBS Acquisitions will be consummated. See "Risk Factors -- Risks 
Attendant to Acquisition Strategy." 

                                       32
<PAGE>
                   PRO FORMA COMBINED STATEMENT OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 1995
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
                                                                       Acquisitions 
                                                 -------------------------------------------------------- 
                                                                               MI/TX                 OH 
                                       Actual  Portland(1)  Tallahassee(2)    DBS(3)    Cable(4)   DBS(5) 
                                      --------   ---------    ------------   ----------   ------   ------ 
<S>                                   <C>      <C>          <C>              <C>        <C>        <C>
Income Statement Data: 

Net revenues 

   TV .............................   $19,973     $ 4,409       $2,784        $    --     $   --   $  -- 
   DBS ............................     1,469          --           --          2,513         --     942 
   Cable ..........................    10,606          --           --             --      5,777      -- 
   Other ..........................       100          --           --             --         --      -- 
                                      --------   ---------    ------------   ----------   ------   ------ 
    Total net revenues ............    32,148       4,409        2,784          2,513      5,777     942 
                                      --------   ---------    ------------   ----------   ------   ------ 
Location operating expenses 

   TV .............................    13,933       3,441        2,133             --         --      -- 

   DBS ............................     1,379          --           --          3,083         --     956 
   Cable ..........................     5,791          --           --             --      3,353      -- 
   Other ..........................        38          --           --             --         --      -- 
Incentive compensation  ...........       528          --           --             --         --      -- 
Corporate expenses  ...............     1,364         147           40            139        132      -- 
Depreciation and amortization  ....     8,751         212          107            559        501     183 
                                      --------   ---------    ------------   ----------   ------   ------ 
Income (loss) from operations  ....       364         609          504         (1,268)     1,791    (197) 
Interest expense  .................    (8,817)     (1,138)        (163)          (631)      (850)     -- 
Interest income  ..................       370          --           --             --         --      -- 
Other income (expense), net  ......       (44)       (542)         (64)            --         50      -- 
Provision (benefit) for income 
   taxes ..........................        30          --          105             --       (189)     -- 
                                      --------   ---------    ------------   ----------   ------   ------ 
Income (loss) before extraordinary 
   items ..........................    (8,157)     (1,071)         172         (1,899)     1,180    (197) 
Dividends on Series A Preferred 
   Stock ..........................        --          --           --             --         --      -- 
                                      --------   ---------    ------------   ----------   ------   ------ 
Income (loss) applicable to 
   common shares before 
   extraordinary items ............   $(8,157)    $(1,071)      $  172        $(1,899)    $1,180   $(197) 
                                      ========   =========    ============   ==========   ======   ====== 
Income (loss) per share: 

   Loss before extraordinary items 

   Weighted average shares 
     outstanding  ................. 

Other Data: 
Location Cash Flow (22)  ..........   $11,007     $   968       $  651        $   (570)   $2,424   $ (14) 
Operating Cash Flow (22)  .........     9,287         821          611            (709)    2,292     (14) 
Capital expenditures  .............     2,640         139           28              58       304      -- 
</TABLE>

<PAGE>
 
<TABLE>
<CAPTION>
                                                       The                        NH                       Unit         Pro 
                                      Adjustments      IPO       Sub-Total    Cable Sale(6)    Total     Offering     Forma(23) 
                                      -----------   ----------    ---------   -------------   --------   ---------    --------- 
<S>                                   <C>           <C>          <C>          <C>              <C>        <C>          <C>
Income Statement Data: 

Net revenues 

   TV .............................     $139(7)        $--        $27,305     $    --         $27,305       $--       $  27,305 
   DBS ............................       --            --          4,924          --           4,924        --           4,924 
   Cable ..........................       --            --         16,383      (1,464)         14,919        --          14,919 
   Other ..........................       --            --            100          --             100        --             100 
                                        ----           ---        -------     -------         -------       ---       --------- 
    Total net revenues ............      139            --         48,712      (1,464)         47,248        --          47,248 
                                        ----           ---        -------     -------        --------       ---       --------- 
Location operating expenses 

   TV .............................     (186)(8) 
                                        (111)(9)        --         19,210          --          19,210        --          19,210 
   DBS ............................     (341)(10)       --          5,077          --           5,077        --           5,077 
   Cable ..........................     (332)(11)       --          8,812        (768)          8,044        --           8,044 
   Other ..........................        --           --             38          --              38        --              38 
Incentive compensation  ...........        --           --            528         (17)            511        --             511 
Corporate expenses  ...............     (458)(12)       --          1,364          --           1,364        --           1,364 
Depreciation and amortization  ....     5,544(13)      129(18)     15,986        (618)         15,368        --          15,368 
                                      -----------   ----------    ---------   -----------   ---------      -----      --------- 
Income (loss) from operations  ....    (3,977)        (129)        (2,303)        (61)         (2,364)       --          (2,364) 
Interest expense  .................    (2,893)(14)   2,919(19)    (11,573)         --         (11,573)     2,538(20)     (9,035) 
Interest income  ..................      (241)(15)      --            129          --             129         --            129 
Other income (expense), net  ......       542(16)       --            (58)         --             (58)        --            (58) 
Provision (benefit) for income 
   taxes ..........................        84(17)       --             30          --              30         --             30 
                                      -----------   ----------    ---------   -----------   ---------      -----      --------- 
Income (loss) before extraordinary 
   items ..........................    (6,653)       2,790        (13,835)        (61)        (13,896)     2,538(21)    (11,358) 
Dividends on Series A Preferred 
   Stock ..........................        --           --             --          --              --    (12,000)       (12,000) 
                                      -----------   ----------    ---------   -----------   ---------   --------      --------- 
Income (loss) applicable to 
   common shares before 
   extraordinary items ............   $(6,653)      $2,790       $(13,835)      $ (61)      $ (13,896)   $(9,462)     $ (23,358) 
                                      ===========   ==========    =========   ===========   =========   ========      ========= 
Income (loss) per share: 

   Loss before extraordinary items                                                          $   (1.50)                $   (2.53) 
                                                                                            =========                 ========= 
   Weighted average shares 
     outstanding  .................                                                         9,245,129                 9,245,129 
                                                                                            =========                 ========= 
Other Data: 
Location Cash Flow (22)  ..........   $ 1,109       $   --       $ 15,575       $(696)      $  14,879    $    --      $  14,879 
Operating Cash Flow (22)  .........     1,567           --         13,855        (696)         13,159         --         13,159 
Capital expenditures  .............        --           --          3,169        (147)          3,022         --          3,022 
</TABLE>
                                       33
<PAGE>

                  PRO FORMA COMBINED STATEMENT OF OPERATIONS 
                     NINE MONTHS ENDED SEPTEMBER 30, 1996 
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) 
<TABLE>
<CAPTION>
                                                                      Acquisitions 
                                                 ------------------------------------------------------- 
                                                                              MI/TX                 OH 
                                       Actual  Portland(1)  Tallahassee(2)    DBS(3)   Cable(4)   DBS(5) 
                                      --------   ---------    ------------   ---------   ------   ------ 
<S>                                   <C>      <C>          <C>              <C>       <C>        <C>
Income Statement Data: 
Net revenues 
   TV .............................   $18,363      $ 247         $404         $   --     $   --   $   -- 
   DBS ............................     2,601         --           --          2,965         --    1,304 
   Cable ..........................     9,073         --           --             --      4,056       -- 
   Other ..........................        83         --           --             --         --       -- 
                                      --------   ---------    ------------   ---------   ------   ------ 
    Total net revenues ............    30,120        247          404          2,965      4,056    1,304 
                                      --------   ---------    ------------   ---------   ------   ------ 
Location operating expenses 
   TV .............................    12,753        294          243             --                  -- 
                                                                                             --       -- 
   DBS ............................     2,371         --           --          2,672         --    1,294 
   Cable ..........................     4,915         --           --             --      2,448       -- 
   Other ..........................        17         --           --             --         --       -- 
Incentive compensation  ...........       605         --           --             --         --       -- 
Corporate expenses  ...............     1,074         12           21            115         88       21 
Depreciation and amortization  ....     8,479          6           11            436        365      143 
                                      --------   ---------    ------------   ---------   ------   ------ 
Income (loss) from operations  ....       (94)       (65)         129           (258)     1,155     (154) 
Interest expense  .................    (8,929)      (565)         (20)          (465)      (482)      -- 
Interest income  ..................       172         --           --             --         --       -- 
Other income (expense), net  ......       (77)        20          (17)            --         --       -- 
Provision (benefit) for income 
   taxes ..........................      (110)        --           35             --         20       -- 
                                      --------   ---------    ------------   ---------   ------   ------ 
Income (loss) before extraordinary 
   items ..........................    (8,818)      (610)          57           (723)       653     (154) 
                                      --------   ---------    ------------   ---------   ------   ------ 
Dividends on Series A Preferred 
   Stock ..........................        --         --           --             --         --       -- 
                                      --------   ---------    ------------   ---------   ------   ------ 
Income (loss) applicable to 
   common shares before 
   extraordinary items ............   $(8,818)     $(610)        $ 57         $ (723)    $  653   $ (154) 
                                      ========   =========    ============   =========   ======   ====== 
Income (loss) per share: 
 Loss before extraordinary items  . 

 Weighted average shares 
    outstanding ................... 

Other Data: 
Location Cash Flow (22)  ..........   $10,064      $  (47)       $161         $  293     $1,608   $   10 
Operating Cash Flow (22)  .........     8,990         (59)         140            178      1,520      (11) 
Capital expenditures  .............     2,607          --           --             --         96       -- 
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                                                                               
                                                        The                          NH                          Unit        Pro 
                                       Adjustments      IPO        Sub-Total     Cable Sale(6)     Total       Offering    Forma(23
                                       -----------   ---------    ------------   -------------     ------      --------    ---------
<S>                                    <C>           <C>          <C>            <C>               <C>          <C>        <C>
Income Statement Data: 
Net revenues 
   TV .............................   $    17(7)       $ --       $ 19,031      $    --          $ 19,031       $ --     $ 19,031 
   DBS ............................        --            --          6,870           --             6,870         --        6,870 
   Cable ..........................        --            --         13,129       (1,262)           11,867         --       11,867 
   Other ..........................        --            --             83           --                83         --           83 
                                      -------        ------       --------      -------          --------       -------  -------- 

    Total net revenues ............        17            --         39,113       (1,262)           37,851         --       37,851 
                                      -------        ------       --------      -------          --------       -------  -------- 

Location operating expenses 
   TV .............................       (28)(8) 
                                          (15)(9)        --         13,247           --            13,247         --       13,247 
   DBS ............................      (297)(10)       --          6,040           --             6,040         --        6,040 
   Cable ..........................      (249)(11)       --          7,114         (682)            6,432         --        6,432 
   Other ..........................        --            --             17           --                17         --           17 
Incentive compensation  ...........        --            --            605          (67)              538         --          538 
Corporate expenses  ...............      (148)(12)       --          1,183           --             1,183         --        1,183 
Depreciation and amortization  ....     3,155(13)        96(18)     12,691         (468)           12,223         --       12,223 
                                      -------        ------       --------      -------          --------       -------  -------- 

Income (loss) from operations  ....    (2,401)          (96)        (1,784)         (45)           (1,829)        --       (1,829) 
Interest expense  .................    (1,546)(14)    2,190(19)     (9,817)          --            (9,817)     1,904(20)   (7,913) 
Interest income  ..................        --            --            172           --               172         --          172 
Other income (expense), net  ......        --            --            (74)          --               (74)        --          (74) 
Provision (benefit) for income 
   taxes ..........................       (55)(17)       --           (110)          --              (110)        --         (110) 
                                      -------        ------       --------      -------          --------       -------  -------- 
Income (loss) before extraordinary 
   items ..........................    (3,892)        2,094        (11,393)         (45)          (11,438)     1,904(21)   (9,534) 
                                      -------        ------       --------      -------          --------       -------  -------- 
Dividends on Series A Preferred 
   Stock ..........................        --            --             --           --                --        (9,000)   (9,000) 
                                      -------        ------       --------      -------          --------       -------  -------- 
Income (loss) applicable to 
   common shares before 
   extraordinary items ............   $(3,892)       $2,094       $(11,393)     $   (45)         $(11,438)      $(7,096) $(18,534) 
                                      =======        ======       ========      =======          ========       =======  ========
Income (loss) per share: 
 Loss before extraordinary items  .                                                              $  (1.24)               $  (2.00) 
                                                                                                 ========                ======== 
 Weighted average shares 
    outstanding ...................                                                             9,245,129               9,245,129 
                                                                                                =========               ========= 
Other Data: 
Location Cash Flow (22)  ..........   $   606        $   --       $ 12,695      $  (580)        $  12,115      $     -- $  12,115 
Operating Cash Flow (22)  .........       754            --         11,512         (580)           10,932            --    10,932 
Capital expenditures  .............        --            --          2,703         (183)            2,520            --     2,520 
</TABLE>

                                       34
<PAGE>
                  PRO FORMA COMBINED STATEMENT OF OPERATIONS 
                    TWELVE MONTHS ENDED SEPTEMBER 30, 1996 
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) 
<TABLE>
<CAPTION>
                                                                       Acquisitions 
                                                  --------------------------------------------------------- 
                                                                                 MI/TX                OH 
                                       Actual     Portland(1)  Tallahassee(2)    DBS(3)   Cable(4)   DBS(5) 
                                      ---------   ----------   -------------    -------   --------   ------ 
<S>                                   <C>         <C>          <C>              <C>       <C>        <C>
Income Statement Data: 
Net revenues 
   TV .............................   $ 24,773     $ 1,468       $1,464            --         --   $   -- 
   DBS ............................      3,117         --            --       $ 4,153         --    1,634 
   Cable ..........................     11,766         --            --            --    $ 5,611       -- 
   Other ..........................        128         --            --            --         --       -- 
                                      ---------   ---------    ------------   ---------   ------   ------ 
     Total net revenues  ..........     39,784      1,468         1,464         4,153      5,611    1,634 
                                      ---------   ---------    ------------   ---------   ------   ------ 
Location operating expenses 
   TV .............................     16,626      1,340         1,123            --         -- 
                                                                                                       -- 
   DBS ............................      2,836         --            --         4,179         --    1,584 
   Cable ..........................      6,317         --            --            --      3,390       -- 
   Other ..........................         36         --            --            --         --       -- 
Incentive compensation  ...........        689         --            --            --         --       -- 
Corporate expenses  ...............      1,413         13            61           149        121        2 
Depreciation and amortization  ....     10,990         38            36           584        240      188 
                                      ---------   ---------    ------------   ---------   ------   ------ 
Income (loss) from operations  ....        877         77           244          (759)     1,860     (140) 
Interest expense  .................    (11,776)      (761)         (117)         (636)      (727)      -- 
Interest income  ..................        357         --            --            --         --       -- 
Other income (expense), net  ......        (51)      (117)          (18)           --         50       -- 
Provision (benefit) for income 
   taxes ..........................       (110)        --           140            --       (169)      -- 
                                      ---------   ---------    ------------   ---------   ------   ------ 
Income (loss) before extraordinary 
   items ..........................    (10,483)      (801)          (31)       (1,395)     1,352     (140) 
Dividends on Series A Preferred 
   Stock ..........................         --         --            --            --         --       -- 
                                      ---------   ---------    ------------   ---------   ------   ------ 
Income (loss) applicable to 
   common shares before 
   extraordinary items ............   $(10,483)    $ (801)       $  (31)      $(1,395)    $1,352   $ (140) 
                                      =========   =========    ============   =========   ======   ====== 
Income (loss) per share: 
 Loss before extraordinary items  . 
 Weighted average shares 
    outstanding ................... 
Other Data: 
Location Cash Flow (22)  ..........   $ 13,969     $   128       $   341      $    (26)   $2,221   $   50 
Operating Cash Flow (22)  .........     12,556        115           280          (175)     2,100       48 
Capital expenditures  .............      3,183         50            14             2        341       -- 
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
                                                                                
                                                       The                        NH                         Unit         Pro 
                                      Adjustments      IPO      Sub-Total     Cable Sale(6)    Total       Offering    Forma(23) 
                                      -----------   ---------    ---------   ----------      ---------     ---------   --------- 
<S>                                   <C>              <C>       <C>         <C>             <C>           <C>         <C>
Income Statement Data: 
Net revenues 
   TV .............................    $   92(7)        --      $ 27,797            --       $  27,797         --     $  27,797 
   DBS ............................        --           --         8,904            --           8,904         --         8,904 
   Cable ..........................        --           --        17,377       $(1,632)         15,745         --        15,745 
   Other ..........................        --           --           128            --             128         --           128 
                                       ------       ------     ---------      --------       ---------     -------    --------- 
     Total net revenues  ..........        92           --        54,206        (1,632)         52,574         --        52,574 
                                       ------       ------     ---------      --------       ---------     -------    --------- 
Location operating expenses 
   TV .............................       (61)(8) 
                                          (56)(9)       --        18,972            --          18,972         --        18,972 
   DBS ............................      (449)(10)      --         8,150            --           8,150         --         8,150 
   Cable ..........................      (527)(11)      --         9,180          (861)          8,319         --         8,319 
   Other ..........................        --           --            36            --              36         --            36 
Incentive compensation  ...........        --           --           689           (70)            619         --           619 
Corporate expenses  ...............      (336)(12)      --         1,423            --           1,423         --         1,423 
Depreciation and amortization  ....     5,610(13)      129(18)    17,815          (618)         17,197         --        17,197 
                                       ------       ------     ---------      --------       ---------     -------    --------- 
Income (loss) from operations  ....    (4,089)        (129)       (2,059)          (83)         (2,142)        --        (2,142) 
Interest expense  .................    (2,770)(14)   2,919(19)   (13,868)           --         (13,868)     2,538(20)   (11,330) 
Interest income  ..................        --           --           357            --             357         --           357 
Other income (expense), net  ......      (104)(16)      --          (240)           --            (240)        --          (240) 
Provision (benefit) for income 
   taxes ..........................       (29)(17)      --          (110)           --            (110)        --          (110) 
                                       ------       ------     ---------      --------       ---------     -------    --------- 
Income (loss) before extraordinary 
   items ..........................    (6,992)       2,790       (15,700)          (83)        (15,783)     2,538(21)   (13,245) 
Dividends on Series A Preferred 
   Stock ..........................        --           --            --            --              --    (12,000)      (12,000) 
                                       ------       ------     ---------      --------       ---------     -------    --------- 
Income (loss) applicable to 
   common shares before 
   extraordinary items ............   $(6,992)      $2,790      $(15,700)      $   (83)      $ (15,783)   $(9,462)    $ (25,245) 
                                      =======       ======     =========      ========       =========    ========    ========= 
Income (loss) per share: 
 Loss before extraordinary items  .                                                          $   (1.71)               $   (2.73) 
                                                                                             =========                ========= 
 Weighted average shares 
    outstanding ...................                                                          9,245,129                9,245,129 
                                                                                             =========                ========= 
Other Data: 
Location Cash Flow (22)  ..........   $ 1,185           --      $ 17,868       $  (771)      $  17,097         --     $  17,097 
Operating Cash Flow (22)  .........     1,521           --        16,445          (771)         15,674         --        15,674 
Capital expenditures  .............        --           --         3,590          (183)          3,407         --         3,407 
</TABLE>

                                       35
<PAGE>

              NOTES TO PRO FORMA COMBINED STATEMENTS OF OPERATIONS

(1)  Financial results of Portland Broadcasting, Inc. 
(2)  Financial results of WTLH, Inc. 
(3)  Financial results of the DBS Operations of Harron Communications Corp. 
(4)  Financial results of Dom's Tele Cable, Inc. 
(5)  Financial results of the DBS Operations of the Chillicothe Telephone 
     Company. 
(6)  Financial results of the New Hampshire Operations of Pegasus Cable 
     Television. 
(7)  To reduce the commissions paid by WPXT and WTLH to their national 
     advertising sales representative to conform to the Company's contract. 
(8)  To eliminate payroll expense related to staff reductions implemented 
     upon the consummation of the Portland Acquisition. 
(9)  To eliminate rent expenses incurred by WTLH, Inc. for the tower site 
     acquired and office property to be acquired by the Company in connection 
     with the Tallahassee Acquisition. 
(10) To eliminate rent and other overhead expenses incurred by the prior 
     owner that will not be incurred by the Company for certain office 
     properties in connection with the Michigan/Texas DBS Acquisition. 
(11) To reflect expense reductions, such as redundant staff, rent, 
     professional fees and utilities to be implemented in connection with the 
     Cable Acquisition and interconnection of its Puerto Rico Cable systems. 
(12) To eliminate corporate expenses charged by prior owners. 
(13) To record additional depreciation and amortization resulting from the 
     purchase accounting treatment of the acquisitions outlined above. Such 
     amounts are based on a preliminary allocation of the total 
     consideration. The actual depreciation and amortization may change based 
     upon the final allocation of the total consideration to be paid to the 
     tangible and intangible assets acquired. 
(14) To record the increase in net interest expense associated with the 
     borrowings incurred in connection with the acquisitions described above. 
(15) To eliminate interest income earned on funds escrowed and used for 
     acquisitions. 
(16) To eliminate certain nonrecurring expenses, primarily comprised of legal 
     and professional expenses incurred by the prior owners of the businesses 
     in connection with the acquisitions. 
(17) To eliminate net tax benefit in connection with the acquisitions. 
(18) To eliminate amortization of deferred costs related to the Old Credit 
     Facility and record amortization of costs incurred in connection with 
     the New Credit Facility. 
(19) To remove interest expense on the debts to be retired with the proceeds 
     of the Initial Public Offering. 
(20) To remove interest expense on the debt to be retired with the proceeds 
     of this Offering. 
(21) Upon the repurchase of outstanding notes in 1995, the Company recorded 
     an extraordinary gain on the extinguishment of debt of $10.2 million, 
     which is not included in these pro forma statements. Upon repayment of 
     the Old Credit Facility, the Company incurred an extraordinary expense 
     in connection with the write-down of deferred financing costs of 
     approximately $251,000, which is not included in these pro forma 
     statements. Upon consummation of the New Hampshire Cable Sale, the 
     Company will recognize a one time gain of approximately $4.3 million, 
     which is not included in these pro forma statements. 
(22) Location Cash Flow is defined as net revenues less location operating 
     expenses. Location operating expenses consist of programming, barter 
     programming, general and administrative, technical and operations, 
     marketing and selling expenses. Operating Cash Flow is defined as income 
     (loss) from operations plus (i) depreciation and amortization and (ii) 
     non-cash incentive compensation. The difference between Location Cash 
     Flow and Operating Cash Flow is that Operating Cash Flow includes cash 
     incentive compensation and corporate expenses. Although Location Cash 
     Flow and Operating Cash Flow are not measures of performance under 
     generally accepted accounting principles, the Company believes that 
     Location Cash Flow and Operating Cash Flow are accepted within the 
     Company's business segments as generally recognized measures of 
     performance and are used by analysts who report publicly on the 
     performance of companies operating in such segments. Nevertheless, these 
     measures should not be considered in isolation or as a substitute for 
     income from operations, net income, net cash provided by operating 
     activities or any other measure for determining the Company's operating 
     performance or liquidity which is calculated in accordance with 
     generally accepted accounting principles. 
(23) Pro forma income statement data, income (loss) per share data and other 
     data does not give effect to the DBS Acquisitions. The Company believes 
     that the historical income statement and other data for the DBS 
     Acquisitions in the aggregate would not materially impact the Company's 
     historical and pro forma income statement data, income (loss) per share 
     data and other data. 

                                       36
<PAGE>

                   PRO FORMA CONDENSED COMBINED BALANCE SHEET
                            AS OF SEPTEMBER 30, 1996
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                         Acquisitions 
                                      ------------------------------------------------ 
                                                    Portland      MI/TX 
                              Actual  Portland(1)    LMA(2)      DBS(3)      OH DBS(4) 
                             -------- -----------    --------   ----------   --------- 
<S>                          <C>       <C>          <C>          <C>         <C>  
Assets: 
   Cash and cash                                                            
     equivalents  ........   $  5,668   $ (3,550)   $    --     $ (17,894)   $(12,000) 
   Accounts receivable, 
     net  ................      4,468         --         --           --           -- 
   Inventories ...........        234         --         --           --           -- 
   Prepaid expenses and 
     other current assets       3,009         --         --           --           -- 
   Property and equipment, 
     net  ................     26,015         --         --           --           -- 
   Intangibles ...........     80,781      4,100      1,000       29,824       12,000 
   Other assets ..........      2,394         --         --           --           -- 
                             --------    -------    --------   ----------   --------- 
     Total assets ........   $122,569    $   550     $1,000     $ 11,930     $     -- 
                             ========    =======    ========   ==========   ========= 
Liabilities and Equity: 
   Current liabilities ...   $  7,166    $  (600)    $   --     $     --     $     -- 
   Notes payable .........         52         --         --           --           -- 
   Accrued interest ......      3,190         --         --           --           -- 
   Current portion of 
     long-term debt  .....        376         --         --           --           -- 
   Current portion of 
     program 
     liabilities  ........      1,581         --         --           --           -- 
   Long-term debt ........    117,241         --         --           --           -- 
   Long-term program 
     liabilities  ........      1,540         --         --           --           -- 
   Other long-term 
     liabilities  ........        137         --         --           --           -- 
                             --------    -------    --------   ----------   --------- 
     Total liabilities  ..    131,283       (600)        --           --           -- 
Series A Preferred Stock           --         --         --           --           -- 
Minority interest(12)  ...         --         --         --           --           -- 
Class A Common Stock(13)            2          1          1            8           -- 
Class B Common Stock  ....         --         --         --           --           -- 
Additional paid-in 
   capital ...............      7,881      1,149        999       11,922           -- 

Retained earnings 
   (deficit) .............     (3,204)        --         --           --           -- 
Partners deficit  ........    (13,393)        --         --           --           -- 
                             --------    -------    --------   ----------   --------- 
  Total equity  ..........     (8,714)     1,150      1,000       11,930           -- 
                             --------    -------    --------   ----------   --------- 
     Total liabilities 
        and equity .......   $122,569    $   550     $1,000     $ 11,930     $     -- 
                             ========    =======    ========   ==========   ========= 
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
                               The                   NH          MS     VA/WV      IN       AR               Unit 
                             IPO(5)  Sub-Total  Cable Sale(6)  DBS(7)   DBS(8)    DBS(9)  DBS(10)   Total   Offering(11) Pro Forma 
                             ------- ---------  ----------     ------   ------    ------  -------   -----   ------------ ---------
<S>                         <C>      <C>         <C>         <C>       <C>      <C>       <C>      <C>       <C>         <C>      
Assets: 
   Cash and cash 
     equivalents  ........  $32,266  $  4,490    $ 7,122     $(14,000) $(7,000) $ (8,400) $(2,400) $(20,188) $67,150     $ 46,962 
   Accounts receivable, 
     net  ................       --     4,468         --           --       --        --       --     4,468       --        4,468 
   Inventories ...........       --       234         --           --       --        --       --       234       --          234 
   Prepaid expenses and 
     other current assets        --     3,009         --           --       --        --       --     3,009       --        3,009 
   Property and equipment, 
     net  ................       --    26,015     (1,888)          --       --        --       --    24,127       --       24,127 
   Intangibles ...........       --   127,705       (960)      14,000   10,000    14,000    2,400   167,145       --      167,145 
   Other assets ..........       --     2,394         --           --       --        --       --     2,394       --        2,394 
                            -------  --------    --------    --------  -------  --------   ------  --------  -------     -------- 
     Total assets ........  $32,266  $168,315    $ 4,274     $     --  $ 3,000  $  5,600   $   --  $181,189  $67,150     $248,339 
                            =======  ========    ========    ========  =======   ========  ======  ========  =======     ======== 
Liabilities and Equity:  
   Current liabilities ...  $    --  $  6,566    $    --           --       --        --       --  $  6,566  $    --     $  6,566 
   Notes payable .........       --        52         --           --       --        --       --        52       --           52 
   Accrued interest ......       --     3,190         --                                              3,190       --        3,190 
   Current portion of 
     long-term debt  .....       --       376         --                                                376       --          376 
   Current portion of 
     program liabilities .       --     1,581         --           --       --        --       --     1,581       --        1,581 
   Long-term debt ........   (3,000)  114,241         --           --       --        --       --   114,241  (28,600)      85,641 
   Long-term program 
     liabilities  ........       --     1,540         --           --       --        --       --     1,540       --        1,540 
   Other long-term 
     liabilities  ........       --       137         --           --       --        --       --       137       --          137 
                            -------  --------    --------    --------  -------  --------   ------  --------  -------     -------- 
     Total liabilities  ..   (3,000)  127,683         --           --       --        --       --   127,683  (28,600)      99,083 
Series A Preferred Stock         --        --         --           --       --        --       --        --   95,750       95,750 
Minority interest(12)  ...       --        --         --           --    3,000        --       --     3,000       --        3,000 
Class A Common Stock(13)         35        47         --           --       --         4       --        51       --           51 
Class B Common Stock  ....       46        46         --           --       --        --       --        46       --           46 
Additional paid-in 
   capital ...............   38,004                   --           --       --        --       --        --       --           -- 
                             (1,400) 
                             (1,419)   57,136                                      5,596             62,732       --       62,732 
Retained earnings 
   (deficit) .............       --    (3,204)      4,274          --       --        --       --     1,070       --        1,070 
Partners deficit  ........       --   (13,393)         --          --       --        --       --   (13,393)      --      (13,393) 
                            -------  --------    --------    --------  -------  --------   ------  --------  -------     -------- 
  Total equity  ..........   35,266    40,632       4,274          --       --     5,600       --    50,506       --       50,506 
                            -------  --------    --------    --------  -------  --------   ------  --------  -------     -------- 
     Total liabilities 
        and equity .......  $32,266  $168,315    $  4,274    $     --  $ 3,000  $  5,600   $   --  $181,189  $67,150     $248,339 
                            =======  ========    ========    ========  =======  =========  ======  ========  =======     ========
</TABLE>

                                       37
<PAGE>

               NOTES TO PRO FORMA CONDENSED COMBINED BALANCE SHEET
                             (DOLLARS IN THOUSANDS)

 (1) To record the acquisition of WPXT's license and Fox Affiliation 
     Agreement, the noncompetition agreement with the prior owner of WPXT and 
     satisfaction of amounts due to the prior owner of WPXT for accrued 
     compensation for aggregate consideration of $4.7 million. The aggregate 
     consideration consists of $3.6 million in cash, $1.0 million of Class B 
     Common Stock (valued at the price to the public in the Initial Public 
     Offering) and $150,000 of Class A Common Stock (valued at the price to 
     the public in the Initial Public Offering). Of the total consideration, 
     $4.1 million is allocated to intangible assets consisting of broadcast 
     licenses, network affiliation agreements and noncompetition agreements 
     and $600,000 is applied as a reduction of current liabilities. 

 (2) To record the acquisition of the Portland LMA for $1.0 million of Class 
     A Common Stock (valued at the price to the public in the Initial Public 
     Offering), all of which is allocated to LMAs. 

 (3) To record the Michigan/Texas DBS Acquisition for total consideration of 
     approximately $29.8 million consisting of $17.9 million in cash and 
     $11.9 million in Class A Common Stock (valued at the price to the public 
     in the Initial Public Offering), all of which is allocated to DBS 
     rights. 

 (4) To record the Ohio DBS Acquisition for $12.0 million in cash, all of 
     which is allocated to DBS rights. 

 (5) To record the net proceeds from the Initial Public Offering and the uses 
     of such proceeds. 

 (6) To record the New Hampshire Cable Sale for $7.1 million, net of 
     commission. 

 (7) To record the Mississippi DBS Acquisition for $14.0 million, all of 
     which is allocated to DBS rights. 

 (8) To record the Virginia/West Virginia DBS Acquisition for total 
     consideration of approximately $10.0 million, consisting of $7.0 million 
     in cash, $3.0 million of preferred stock of a subsidiary of Pegasus and 
     warrants to purchase 30,000 shares of Class A Common Stock, all of which 
     is allocated to DBS rights. 

 (9) To record the Indiana DBS Acquisition for total consideration of 
     approximately $14.0 million, consisting of $8.4 million in cash and $5.6 
     million in Class A Common Stock at an assumed value of $14.00 per share, 
     all of which is allocated to DBS rights. 

(10) To record the Arkansas DBS Acquisition for $2.4 million in cash, all of 
     which is allocated to DBS rights. 

(11) To record the net proceeds from this Offering and the intended uses of 
     such proceeds (dollars in thousands). 

       Source of proceeds: 
         Gross proceeds from this Offering  .................    $100,000 
                                                                 ========
       Intended uses of proceeds: 
         Repay indebtedness under the New Credit Facility  ..    $ 28,600 
         General corporate purposes  ........................      35,350 
         Cash pending Mississippi DBS Acquisition  ..........      14,000 
         Cash pending Virginia/West Virginia DBS Acquisition.       7,000 
         Cash pending Indiana DBS Acquisition  ..............       8,400 
         Cash pending Arkansas DBS Acquisition  .............       2,400 
         Underwriters' discount and transaction costs 
            related to the Unit Offering ....................       4,250 
                                                                 --------
                    Total intended uses of proceeds  ........    $100,000 
                                                                 ========

(12) Represents preferred stock of a subsidiary of Pegasus to be issued in 
     connection with the Virginia/West Virginia DBS Acquisition. 

(13) Pegasus is a newly-formed subsidiary of the Parent that prior to the 
     consummation of the Initial Public Offering had no material assets or 
     operating history. Prior to the Initial Public Offering, PM&C conducted 
     through subsidiaries the Company's operations as described herein. 
     Simultaneously with the consummation of the Initial Public Offering, the 
     Parent contributed to Pegasus all of its stock in PM&C, which consisted 
     of 161,500 PM&C Class A Shares in exchange for 3,380,435 shares of Class 
     B Common Stock. 

                                       38
<PAGE>

            SELECTED HISTORICAL AND PRO FORMA COMBINED FINANCIAL DATA

   The selected historical combined financial data for the years ended 
December 31, 1992 and 1993 have been derived from the Company's Combined 
Financial Statements for such periods, which have been audited by Herbein + 
Company, Inc., as indicated in their report included elsewhere herein. The 
selected historical combined financial data for the years ended December 31, 
1994 and 1995 have been derived from the Company's Combined Financial 
Statements for such periods, which have been audited by Coopers & Lybrand 
L.L.P., as indicated in their report included elsewhere herein. The selected 
historical combined financial data for the year ended December 31, 1991 and 
the nine months ended September 30, 1995 and 1996 have been derived from 
unaudited combined financial information, which in the opinion of the 
Company's management, contain all adjustments necessary for a fair 
presentation of this information. The selected historical combined financial 
data for the nine months ended September 30, 1996 should not be regarded as 
indicative of the results that may be expected for the entire year. The 
information should be read in conjunction with the Combined Financial 
Statements and the notes thereto, "Management's Discussion and Analysis of 
Financial Condition and Results of Operations," and "Pro Forma Combined 
Financial Information," which are included elsewhere herein. 

                                       39
<PAGE>

          SELECTED HISTORICAL AND PRO FORMA COMBINED FINANCIAL DATA 
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) 
<TABLE>
<CAPTION>
                                                      Year Ended December 31, 
                                   -------------------------------------------------------------- 

                                    1991(1)        1992       1993 (1)       1994         1995 
                                   ----------   ----------    ----------   ----------   --------- 
<S>                                 <C>           <C>          <C>          <C>          <C> 
Income Statement Data: 
   Net revenues: 
     TV  .......................    $    --      $    --       $10,307      $17,808    $19,973 
     DBS  ......................         --           --            --          174      1,469 
     Cable  ....................      2,095        5,279         9,134       10,148     10,606 
     Other  ....................          9           40            46           61        100 
                                   ----------   ----------    ----------   ----------   --------- 
        Total net revenues .....      2,104        5,319        19,487       28,191     32,148 
                                   ----------   ----------    ----------   ----------   --------- 
   Location operating expenses: 
     TV  .......................         --           --         7,564       12,380     13,933 
     DBS  ......................         --           --            --          210      1,379 
     Cable  ....................      1,094        2,669         4,655        5,545      5,791 
     Other  ....................          3           12            16           18         38 
   Incentive compensation (3) ..         --           36           192          432        528 
   Corporate expenses ..........        206          471         1,265        1,506      1,364 
   Depreciation and amortization      1,175        2,541         5,978        6,940      8,751 
                                   ----------   ----------    ----------   ----------   --------- 
   Income (loss) from operations       (374)        (410)         (183)       1,160        364 
   Interest expense ............       (621)      (1,255)       (4,402)      (5,973)    (8,817) 
   Interest income .............         --           --            --           --        370 
   Other expense, net ..........        (21)         (21)         (220)         (65)       (44) 
   Provision (benefit) for taxes         --           --            --          140         30 
   Extraordinary gain (loss) 
     from extinguishment of 
     debt  .....................         --           --            --         (633)    10,211 
                                   ----------   ----------    ----------   ----------   --------- 
   Net income (loss) ...........     (1,016)      (1,686)       (4,805)      (5,651)     2,054 
   Dividends on Series A 
     Preferred Stock  ..........         --           --            --           --         -- 
                                   ----------   ----------    ----------   ----------   --------- 
   Net income (loss) applicable 
     to common shares  .........    $(1,016)     $(1,686)      $(4,805)     $(5,651)   $ 2,054 
                                   ==========   ==========    ==========   ==========   ========= 
Income (loss) per share: 
   Loss before extraordinary 
     item  .....................                                                       $ (1.56) 
   Extraordinary item ..........                                                          1.95 
                                                                                        --------- 
   Net income (loss) per share .                                                       $  0.39 
                                                                                        ========= 
   Weighted average shares 
     outstanding (000's)  ......                                                         5,236 
                                                                                        ========= 
Other Data: 
   Location Cash Flow (5) ......    $ 1,007      $ 2,638       $ 7,252      $10,038    $11,007 
   Operating Cash Flow (5) .....        801        2,131         5,795        8,100      9,287 
   Capital expenditures ........        213          681           885        1,264      2,640 
   Ratio of earnings to combined 
     fixed charges and 
     preferred stock dividends(6)       --           --            --           --         -- 
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
                                                          Nine Months 
                                                       Ended September 30, 
                                                 -------------------------------------- 
                                       Pro                                     Pro 
                                      Forma                                   Forma 
                                    1995 (2)       1995         1996        1996 (2) 
                                   -----------   ---------    ----------   ------------ 
<S>                                  <C>           <C>          <C>          <C>  
Income Statement Data: 
   Net revenues: 
     TV  .......................    $ 27,305      $13,563      $18,363       $19,031 
     DBS  ......................       4,924          953        2,601         6,870 
     Cable  ....................      14,919        7,913        9,073        11,867 
     Other  ....................         100           55           83            83 
                                   -----------   ---------    ----------   ------------ 
        Total net revenues .....      47,248       22,484       30,120        37,851 
                                   -----------   ---------    ----------   ------------ 
   Location operating expenses: 
     TV  .......................      19,210       10,060       12,753        13,247 
     DBS  ......................       5,077          914        2,371         6,040 
     Cable  ....................       8,044        4,389        4,915         6,432 
     Other  ....................          38           19           17            17 
   Incentive compensation (3) ..         511          444          605           538 
   Corporate expenses ..........       1,364         1,025       1,074         1,183 
   Depreciation and amortization      15,368         6,240       8,479        12,223 
                                   -----------   ---------    ----------   ------------ 
   Income (loss) from operations      (2,364)         (607)        (94)       (1,829) 
   Interest expense ............      (9,035)       (5,970)     (8,929)       (7,913) 
   Interest income .............         129           184         172           172
   Other expense, net ..........         (58)          (68)        (77)          (74) 
   Provision (benefit) for taxes          30            30        (110)         (110) 
   Extraordinary gain (loss) 
     from extinguishment of 
     debt  .....................          --(4)      6,931        (251)           --(4) 
                                   -----------   ---------    ----------   ------------ 
   Net income (loss) ...........     (11,358)          440      (9,069)       (9,534) 
   Dividends on Series A 
     Preferred Stock  ..........     (12,000)           --          --        (9,000) 
                                   -----------   ---------    ----------   ------------ 
   Net income (loss) applicable 
     to common shares  .........    $(23,358)     $    440     $(9,069)    $ (18,534) 
                                   ===========   =========    ==========   ============ 
Income (loss) per share: 
   Loss before extraordinary 
     item  .....................    $  (2.53)                  $ (1.68)    $   (2.00) 
   Extraordinary item ..........          --(4)                  (0.05)           --(4)
                                   -----------                ----------   ------------ 
   Net income (loss) per share .    $  (2.53)                  $ (1.73)    $   (2.00) 
                                   ===========                ==========   ============ 
   Weighted average shares 
     outstanding (000's)  ......       9,245                     5,236         9,245 
                                   ===========                ==========   ============ 
Other Data: 
   Location Cash Flow (5) ......    $ 14,879      $  7,102    $ 10,064     $  12,115 
   Operating Cash Flow (5) .....      13,159         5,721       8,990        10,932 
   Capital expenditures ........       3,022         2,064       2,607         2,520 
   Ratio of earnings to combined 
     fixed charges and 
     preferred stock dividends (6)        --            --          --            -- 
</TABLE>

<PAGE>


<TABLE>
<CAPTION>

                                                          Pro Forma 
                                                        Twelve Months 
                                                       Ended September 
                                                             30, 
                                                           1996 (2) 
                                                      ----------------- 
<S>                                                        <C>     
   Net revenues ................                           $52,574 
   Location Cash Flow (5) ......                            17,097 
   Operating Cash Flow (5) .....                            15,674 
   Ratio of Operating Cash Flow 
     to interest expense (5)  ..                               1.4x 
   Ratio of total debt to 
     Operating Cash Flow (5)  ..                               5.5x 
</TABLE>

<TABLE>
<CAPTION>
                                                      As of December 31, 
                                  --------------------------------------------------------- 
                                  1991          1992        1993        1994         1995 
                                  --------   --------    ---------   ----------   ---------   
<S>                             <C>           <C>         <C>         <C>           <C>   
Balance Sheet Data: 
   Cash and cash equivalents ...$   901       $   938     $ 1,506     $  1,380      $21,856 
   Working capital (deficiency)      78           (52)     (3,844)     (23,074)      17,566 
   Total assets ................ 17,306        17,418      76,386       75,394       95,770 
   Total debt (including 
     current)  ................. 13,675        15,045      72,127       61,629       82,896 
   Total liabilities ........... 14,572        16,417      78,954       68,452       95,521 
   Redeemable preferred stock ..     --            --          --           --           -- 
   Minority interest ...........     --            --          --           --           -- 
   Total equity (deficit) (7) ..  2,734         1,001      (2,427)       6,942          249 
</TABLE>

<TABLE>
<CAPTION>
                                                                   As of September 30, 1996 
                                                                ------------------------------ 
                                                                  Actual        Pro Forma (2) 
<S>                                                               <C>             <C> 
Balance Sheet Data: 
   Cash and cash equivalents .......................            $  5,668         $ 46,962 
   Working capital (deficiency) ....................               1,014           42,908 
   Total assets ....................................             122,569          248,339 
   Total debt (including current)...................             117,669           86,069 
   Total liabilities ...............................             131,283           99,083 
   Redeemable preferred stock ......................                  --           95,750 
   Minority interest ...............................                  --            3,000 
   Total equity (deficit) (7) ......................              (8,714)          50,506 

                                                         (See footnotes on the following page)
</TABLE>
                                       40

<PAGE>

       NOTES TO SELECTED HISTORICAL AND PRO FORMA COMBINED FINANCIAL DATA

(1) The Company's operations began in 1991. The 1991 data include the results 
    of the Massachusetts and New Hampshire Cable systems from June 26, 1991 
    (with the exception of the North Brookfield, Massachusetts Cable system, 
    which was acquired in July 1992), the Connecticut Cable system from 
    August 7, 1991 and the results of Towers from May 21, 1991. The 1993 data 
    include the results of the Mayaguez, Puerto Rico Cable system from March 
    1, 1993 and WOLF/WWLF/WILF, WDSI and WDBD from May 1, 1993. 

(2) Pro forma income statement and other data for the year ended December 31, 
    1995, nine months ended September 30, 1996 and the twelve months ended 
    September 30, 1996 give effect to the Completed Transactions, the 
    Transactions and this Offering and the use of proceeds thereof (except 
    for the DBS Acquisitions) as if such events had occurred in the beginning 
    of such periods. The pro forma balance sheet data as of September 30, 
    1996 give effect to the acquisitions after September 30, 1996, the 
    Initial Public Offering and this Offering and the use of proceeds thereof 
    (including the DBS Acquisitions) as if such events had occurred on such 
    date. See "Pro Forma Combined Financial Information." The Company 
    believes that the historical income statement and other data for the DBS 
    Acquisitions in the aggregate would not materially impact the Company's 
    historical and pro forma income statement data and other data. 

(3) Incentive compensation represents compensation expenses pursuant to the 
    Restricted Stock Plan and 401(k) Plans. See "Management and Certain 
    Transactions -- Incentive Program." 

(4) The pro forma income statement data for the year ended December 31, 1995 
    and the nine months ended September 30, 1996, do not include the 
    extraordinary gain on the extinguishment of debt of $10.2 million and the 
    $251,000 writeoff of deferred financing costs that were incurred in 1995 
    in connection with the creation of the Old Credit Facility, respectively. 

(5) Location Cash Flow is defined as net revenues less location operating 
    expenses. Location operating expenses consist of programming, barter 
    programming, general and administrative, technical and operations, 
    marketing and selling expenses. Operating Cash Flow is defined as income 
    (loss) from operations plus (i) depreciation and amortization and (ii) 
    non-cash incentive compensation. The difference between Location Cash 
    Flow and Operating Cash Flow is that Operating Cash Flow includes cash 
    incentive compensation and corporate expenses. Although Operating Cash 
    Flow and Location Cash Flow are not measures of performance under 
    generally accepted accounting principles, the Company believes that 
    Location Cash Flow and Operating Cash Flow are accepted within the 
    Company's business segments as generally recognized measures of 
    performance and are used by analysts who report publicly on the 
    performance of companies operating in such segments. Nevertheless, these 
    measures should not be considered in isolation or as a substitute for 
    income from operations, net income, net cash provided by operating 
    activities or any other measure for determining the Company's operating 
    performance or liquidity which is calculated in accordance with generally 
    accepted accounting principles. 

(6) For purposes of this calculation, earnings are defined as net income 
    (loss) before income taxes and extraordinary items and fixed charges. 
    Fixed charges consist of interest expense, amortization of deferred 
    financing costs and the component of operating lease expense which 
    management believes represents an appropriate interest factor. Earnings 
    were inadequate to cover combined fixed charges and preferred stock 
    dividends by approximately $1.0 million, $1.7 million, $4.8 million, $4.9 
    million, $8.1 million, $6.5 million and $8.9 million, for the years ended 
    December 31, 1991, 1992, 1993, 1994 and 1995 and for the nine months 
    ended September 30, 1995 and 1996, respectively. On a pro forma basis, 
    earnings were insufficient to cover combined fixed charges and preferred 
    stock dividends by approximately $23.3 million and $18.6 million for the 
    year ended December 31, 1995, and the nine months ended September 30, 
    1996, respectively. 

(7) The Company has not paid any cash dividends and does not anticipate 
    paying cash dividends on its Common Stock in the foreseeable future. 
    Payment of cash dividends on the Company's Common Stock will be 
    restricted by the terms of the Series A Preferred Stock and the Exchange 
    Notes. The terms of the Series A Preferred Stock and the Exchange Notes 
    will permit the Company to pay dividends and interest thereon by 
    issuance, in lieu of cash, of additional shares of Series A Preferred 
    Stock and additional Exchange Notes, respectively. 

                                      41 
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS 
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

COMPANY HISTORY 

   The Company is a diversified media and communications company operating in 
three business segments: TV, DBS and Cable. The day-to-day operations of 
WDBD, WDSI and the Mayaguez Cable system were managed by the Company prior to 
their acquisition by the Company. WOLF was managed by Guyon Turner from its 
sign-on in 1985 until its acquisition by the Company. Each of the following 
acquisitions was accounted for using the purchase method of accounting. The 
following table presents information regarding completed acquisitions and the 
pending sale. 
<TABLE>
<CAPTION>
                                                               Acquisitions 
- ---------------------------------------------------------------------------------------------------------------------------- 
                                                                Adjusted 
               Property                   Date Acquired      Consideration(1)                Form of Consideration 
 -------------------------------------   ---------------   ------------------    ----------------------------------------------- 
                                                           (Dollars in millions) 
<S>                                      <C>                  <C>                <C> 
Completed acquisitions: 
New England Cable systems  ...........  June 1991(2)          $16.1(3)           $6.0 cash and $10.1 of assumed liabilities, net 
Mayaguez, Puerto Rico Cable system  ..  March 1993(4)         $12.3(5)           $12.3 of assumed liabilities, net 
WOLF/WILF/WWLF, WDSI and WDBD  .......  May 1993(6)           $24.2(7)           $24.2 of assumed liabilities, net 
New England DIRECTV rights  ..........  June 1993(8)          $ 5.0              $5.0 cash 
WPXT  ................................  January 1996(9)       $15.8              $14.2 cash, $0.4 assumed liabilities, $0.2 of Clas
                                                                                 A Common Stock and $1.0 of Class B Common Stock(10
WTLH  ................................  March 1996            $ 8.1              $5.0 cash, $3.1 deferred obligation and the WTLH 
                                                                                 Warrants 
Portland LMA  ........................  May 1996              $ 1.0              $1.0 of Class A Common Stock(10) 
Cable Acquisition  ...................  August 1996           $26.4              $25.0 cash and $1.4 of assumed liabilities, net 
Michigan/Texas DBS Acquisition  ......  October 1996          $29.8              $17.9 cash and $11.9 of Class A Common Stock(10) 
Ohio DBS Acquisition  ................  November 1996         $12.0              $12.0 cash 
Pending acquisitions: 
Arkansas DBS Acquisition  ............        (11)            $ 2.4              $2.4 cash 
Indiana DBS Acquisition  .............        (11)            $14.0              $8.4 cash and $5.6 of Class A Common Stock or 
                                                                                 preferred stock of Pegasus convertible into 
                                                                                 Class A Common                                    
Mississippi DBS Acquisition  .........        (11)            $14.0              $14.0 cash 
Virginia/West Virginia DBS                    (11)            $10.0              $7.0 cash, $3.0 of preferred stock of a subsidiary 
  Acquisition ........................                                           of Pegasus and warrants to purchase 30,000 shares 
                                                                                 of Class A Common Stock 
Pending sale: 
New Hampshire Cable Sale  ............        (12)            $ 7.1              $7.1 cash 
</TABLE>

<PAGE>

- ------ 
(1)  Adjusted consideration equals total consideration reduced by the amount 
     of current assets obtained in connection with the acquisition and 
     discounts realized by the Company and its affiliates on liabilities 
     assumed in connection with certain of the acquisitions. See footnotes 
     (3), (5) and (7). 

(2)  The Connecticut and North Brookfield, Massachusetts Cable systems were 
     acquired by the Company in August 1991 and July 1992, respectively. 

(3)  An affiliate of the Company acquired for $6.0 million certain credit 
     facilities having a face amount of $8.5 million which were assumed by 
     the Company in connection with these acquisitions and later satisfied in 
     full by the Company. Proceeds realized by the affiliate were 
     subsequently used to fund the purchase of New England DIRECTV rights 
     which the affiliate contributed to the Company. 

(4)  This Cable system's day-to-day operations have been managed by the 
     Company's executives since May 1, 1991. 

(5)  In July 1995, the Company realized a $12.6 million pre-tax gain upon the 
     extinguishment of certain credit facilities that were assumed by the 
     Company in connection with this acquisition. 

(6)  These television stations' day-to-day operations have been managed by 
     the Company's executives since October 1991. 

(7)  An affiliate of the Company acquired for $18.5 million certain credit 
     facilities which were assumed by the Company in connection with these 
     acquisitions. Immediately subsequent to this transaction, the Company's 
     indebtedness under these credit facilities of approximately $23.5 
     million was discharged for approximately $18.5 million of cash and $5.0 
     million of stock issued to the affiliate. 

(8)  The Company's rights purchases were initiated in June 1993 and completed 
     in February 1995. The Company commenced DBS operations in October 1994. 

(9)  The Company acquired WPXT's FCC license and Fox Affiliation Agreement in 
     October 1996. 

(10) The number of shares of Common Stock issued in connection with these 
     acquisitions was based on the $14.00 price per share in the Initial 
     Public Offering. 

(11) The Company anticipates that each of the DBS Acquisitions will occur 
     after the consummation of this Offering; however, there can be no 
     assurance that all or any of the DBS Acquisitions will be completed on 
     the terms described herein or at all. See "Risk Factors -- Risks 
     Attendant to Acquisition Strategy." 

(12) The Company anticipates that the New Hampshire Cable Sale will occur in 
     the first quarter of 1997; however, there can be no assurance that the 
     New Hampshire Cable Sale will be completed on the terms described herein 
     or at all. 

                                       42
<PAGE>

CORPORATE STRUCTURE REORGANIZATION 

   The Company's Combined Financial Statements include the accounts of PM&C, 
PM&C's subsidiaries, Towers and Pegasus Communications Management Company. 
Concurrently with the consummation of the Initial Public Offering, the Parent 
contributed all of the PM&C Class A Shares to Pegasus for 3,380,435 shares of 
Class B Common Stock. The Company is offering through the Registered Exchange 
Offer to exchange all of the PM&C Class B Shares for 191,792 shares of Class 
A Common Stock in the aggregate. Upon consummation of the Initial Public 
Offering, the Company acquired the assets of Towers for $1.4 million in cash. 
The Company also acquired the Management Agreement together with certain net 
assets, including approximately $1.4 million of accrued management fees, for 
$19.6 million of Class B Common Stock (valued at the price to the public in 
the Initial Public Offering) and approximately $1.4 million in cash. 

   Although the Company anticipates that all of the holders of the PM&C Class 
B Shares will accept the Registered Exchange Offer, the possibility remains 
that some of the PM&C Class B Shares will not be exchanged and that PM&C will 
not be a wholly owned subsidiary of Pegasus. In such event, the Company's 
Combined Financial Statements would include appropriate disclosure of such 
minority interests. See "Risk Factors -- Potential Effect on Company of 
Minority Ownership of PM&C Capital Stock." 

RESULTS OF OPERATIONS 

   TV revenues are derived from the sale of broadcast air time to local and 
national advertisers. DBS revenues are derived from monthly customer 
subscriptions, pay-per-view services, DSS equipment rentals, leases and 
installation charges. Cable revenues are derived from monthly subscriptions, 
pay-per-view services, subscriber equipment rentals, home shopping 
commissions, advertising time sales and installation charges. 

   The Company's location operating expenses consist of (i) programming 
expenses, (ii) marketing and selling costs, including advertising and 
promotion expenses, local sales commissions, and ratings and research 
expenditures, (iii) technical and operations costs, and (iv) general and 
administrative expenses. TV programming expenses include the amortization of 
long-term program rights purchases, music license costs and "barter" 
programming expenses which represent the value of broadcast air time provided 
to television program suppliers in lieu of cash. DBS programming expenses 
consist of amounts paid to program suppliers, DSS authorization charges and 
satellite control fees, each of which is paid on a per subscriber basis, and 
DIRECTV royalties which are equal to 5% of program service revenues. Cable 
programming expenses consist of amounts paid to program suppliers on a per 
subscriber basis. 

                                       43
<PAGE>

                      SUMMARY COMBINED OPERATING RESULTS 
                            (DOLLARS IN THOUSANDS) 
<TABLE>
<CAPTION>
                                                                                      Nine Months 
                                                 Year Ended December 31,          Ended September 30, 
                                           ----------------------------------   ---------------------- 
                                              1993        1994         1995        1995        1996 
                                            ---------   ---------    ---------   ---------   --------- 
<S>                                            <C>        <C>          <C>        <C>         <C>    
Net revenues: 
     TV  ................................    $10,307     $17,808     $19,973     $13,563      $18,363 
     DBS  ...............................         --         174       1,469         953        2,601 
     Cable: 
        Puerto Rico Cable ...............      3,187       3,842       4,007       3,010        3,532 
        New England Cable ...............      5,947       6,306       6,599       4,903        5,541 
                                            --------    --------     -------     -------      ------- 
         Total Cable net revenues .......      9,134      10,148      10,606       7,913        9,073 
                                            --------    --------     -------     -------      ------- 
     Other  .............................         46          61         100          55           83 
                                            --------    --------     -------     -------      ------- 
          Total  ........................     19,487      28,191      32,148      22,484       30,120 
                                            ========    ========     =======     =======      ======= 
Location operating expenses: 
     TV  ................................      7,564      12,380      13,933      10,060       12,753 
     DBS  ...............................         --         210       1,379         914        2,371 
     Cable: 
        Puerto Rico Cable ...............      1,654       2,319       2,450       1,856        2,069 
        New England Cable ...............      3,001       3,226       3,341       2,533        2,846 
                                            --------    --------     -------     -------      ------- 
       Total Cable location operating 
        expenses ........................      4,655       5,545       5,791       4,389        4,915 
                                            --------    --------     -------     -------      ------- 
     Other  .............................         16          18          38          19           17 
                                            --------    --------     -------     -------      ------- 
          Total  ........................     12,235      18,153      21,141      15,382       20,056 
                                            ========    ========     =======     =======      =======  
Location Cash Flow(1): 
     TV  ................................      2,744       5,428       6,040       3,503        5,610 
     DBS  ...............................         --         (36)         90          39          230 
     Cable: 
        Puerto Rico Cable ...............      1,533       1,523       1,557       1,134        1,463 
        New England Cable ...............      2,945       3,080       3,258       2,390        2,695 
                                            --------    --------     -------     -------      ------- 
       Total Cable Location Cash Flow  ..      4,478       4,603       4,815       3,524        4,158 
                                            --------    --------     -------     -------      ------- 
     Other  .............................         30          43          62          36           66 
                                            --------    --------     -------     -------      ------- 
          Total  ........................    $ 7,252     $10,038     $11,007     $ 7,102      $10,064 
                                            ========    ========     =======     =======      =======
Other data: 
     Growth in net revenues  ............        266%         45%         14%         14%          34% 
     Growth in Location Cash Flow  ......        175%         38%         10%         10%          42% 
</TABLE>
- ------ 
(1) Location Cash Flow is defined as net revenues less location operating 
    expenses. Location operating expenses consist of programming, barter 
    programming, general and administrative, technical and operations, 
    marketing and selling expenses. Although Location Cash Flow is not a 
    measure of performance under generally accepted accounting principles, 
    the Company believes that Location Cash Flow is accepted within the 
    Company's business segments as a generally recognized measure of 
    performance and is used by analysts who report publicly on the 
    performance of companies operating in such segments. Nevertheless, this 
    measure should not be considered in isolation or as a substitute for 
    income from operations, net income, net cash provided by operating 
    activities or any other measure for determining the Company's operating 
    performance or liquidity which is calculated in accordance with generally 
    accepted accounting principles. 

                                       44
<PAGE>

NINE MONTHS ENDED SEPTEMBER 30, 1996 COMPARED TO NINE MONTHS ENDED SEPTEMBER 
30, 1995 

   The Company's net revenues increased by approximately $7.6 million or 34% 
for the nine months ended September 30, 1996 as compared to the same period 
in 1995 as a result of (i) a $4.8 million or 35% increase in TV revenues of 
which $942,000 or 20% was due to ratings growth which the Company was able to 
convert into higher revenues and $3.9 million or 80% was the result of 
acquisitions made in the first quarter of 1996, (ii) a $1.6 million or 173% 
increase in revenues from the increased number of DBS subscribers, (iii) a 
$521,000 or 17% increase in Puerto Rico Cable revenues due primarily to 
acquisitions effective September 1, 1996, (iv) a $638,000 or 13% increase in 
New England Cable revenues due primarily to rate increases and new combined 
service packages, and (v) a $28,000 increase in Tower rental income. 

   The Company's total location operating expenses increased by approximately 
$4.7 million or 30% for the nine months ended September 30, 1996 as compared 
to the same period in 1995 as a result of (i) a $2.7 million or 27% increase 
in TV operating expenses as the net result of a $47,000 or 1% decrease in 
same station direct operating expenses and a $2.6 million increase 
attributable to stations acquired in the first quarter of 1996, (ii) a $1.5 
million or 159% increase in operating expenses generated by the Company's DBS 
operations due to an increase in programming costs of $857,000, royalty costs 
of $87,000, marketing expenses of $246,000, customer support charges of 
$119,000 and other DIRECTV costs such as security, authorization fees and 
telemetry and tracking charges totaling $169,000, all associated with the 
increased number of DBS subscribers, (iii) a $212,000 or 11% increase in 
Puerto Rico Cable operating expenses as the net result of a $36,000 or 2% 
decrease in same system direct operating expenses and a $248,000 increase 
attributable to the system acquired effective September 1, 1996, (iv) a 
$313,000 or 12% increase in New England Cable operating expenses due 
primarily to increases in programming costs associated with the new combined 
service packages, and (v) a $2,000 decrease in Tower administrative expenses. 

   As a result of these factors, Location Cash Flow increased by $3.0 million 
or 42% for the nine months ended September 30, 1996 as compared to the same 
period in 1995 as a result of (i) a $2.1 million or 60% increase in TV 
Location Cash Flow of which $942,000 or 45% was due to an increase in same 
station Location Cash Flow and $1.2 million or 55% was due to an increase 
attributable to stations acquired in the first quarter of 1996, (ii) a 
$191,000 increase in DBS Location Cash Flow, (iii) a $309,000 or 27% increase 
in Puerto Rico Cable Location Cash Flow of which $73,000 or 24% was due to an 
increase in same system Location Cash Flow and $236,000 or 76% was due to the 
San German Cable System acquired effective September 1, 1996, (iv) a $325,000 
or 14% increase in New England Cable Location Cash Flow, and (v) a $30,000 
increase in Tower Location Cash Flow. The Company expects to continue to 
report increases in Location Cash Flow in the fourth quarter of 1996 but does 
not expect that such increases will continue at the same rate as was 
experienced in the first three quarters of 1996. 

   As a result of these factors, incentive compensation which is calculated 
from increases in Location Cash Flow increased by approximately $161,000 for 
the nine months ended September 30, 1996 as compared to the same period in 
1995 due mainly to the increases in revenues. 

   Corporate expenses increased by $49,000 or 5% for the nine months ended 
September 30, 1996 as compared to the same period in 1995 primarily due to 
the initiation of public reporting requirements for PM&C. 

   Depreciation and amortization expense increased by approximately $2.2 
million for the nine months ended September 30, 1996 as compared to the same 
period in 1995 as the Company increased its fixed and intangible assets as a 
result of three completed acquisitions during 1996. 

   As a result of these factors, income from operations increased by 
approximately $513,000 for the nine months ended September 30, 1996 as 
compared to the same period in 1995. 

   Interest expense increased by approximately $3.0 million or 50% for the 
nine months ended September 30, 1996 as compared to the same period in 1995 
as a result of a combination of the Company's issuance of Notes on July 7, 
1995 and an increase in debt associated with the Company's 1996 acquisitions. 
A portion of the proceeds from the issuance of the Notes was used to retire 
floating debt on which the effective interest rate was lower than the 12.5% 
interest rate under the Notes. 

                                       45
<PAGE>

   The Company's net loss increased by $9.5 million for the nine months ended 
September 30, 1996 as compared to the same period in 1995 and was the net 
result of an increase in income from operations of approximately $513,000, an 
increase in interest expenses of $3.0 million, a decrease in extraordinary 
items of $7.2 million from extinguishment of debt, a decrease in the 
provision for income taxes of $140,000 and a decrease in other expenses of 
approximately $21,000. 

 YEAR ENDED DECEMBER 31, 1995 COMPARED TO YEAR ENDED DECEMBER 31, 1994 

   The Company's net revenues increased by approximately $4.0 million or 14% 
in 1995 as compared to 1994 as a result of (i) a $2.2 million or 12% increase 
in TV revenues due to ratings growth and improved economic conditions, within 
the Company's markets, which the Company was able to convert into higher 
revenues, (ii) a $1.3 million increase in revenues from DBS operations which 
commenced in the fourth quarter of 1994, (iii) a $165,000 or 4% increase in 
Puerto Rico Cable revenues due primarily to a rate increase implemented in 
March 1995, (iv) a $293,000 or 5% increase in New England Cable revenues due 
to an increase in the number of subscribers and rate increases in the third 
quarter of 1995, and (v) a $39,000 increase in Tower rental income. 

   The Company's location operating expenses increased by approximately $3.0 
million or 16% in 1995 as compared to 1994 as a result of (i) a $1.6 million 
or 13% increase in TV operating expenses primarily due to increases in 
programming, sales and promotion expenses, (ii) a $1.2 million increase in 
DBS operating expenses primarily due to increases in programming costs which 
are payable based on revenues and the number of subscribers, (iii) a $131,000 
or 6% increase in Puerto Rico Cable operating expenses due primarily to an 
increase in programming costs for existing channels, as well as increases in 
the number of Spanish language channels offered by the system, (iv) a 
$115,000 or 4% increase in New England Cable operating expenses due primarily 
to increases in programming costs, and (v) a $20,000 increase in Tower 
administrative expenses. 

   As a result of these factors, Location Cash Flow increased by 
approximately $969,000 or 10% in 1995 as compared to 1994 as a result of (i) 
a $612,000 or 11% increase in TV Location Cash Flow, (ii) a $126,000 or 350% 
increase in DBS Location Cash Flow, (iii) a $34,000 or 2% increase in Puerto 
Rico Cable Location Cash Flow, (iv) a $178,000 or 6% increase in New England 
Cable Location Cash Flow, and (v) a $19,000 increase in Tower Location Cash 
Flow. 

   As a result of the increase in Location Cash Flow, incentive compensation 
increased by approximately $96,000 or 22% in 1995 as compared to 1994. 

   Corporate expenses decreased by approximately $142,000 or 9% in 1995 as 
compared to 1994 primarily as a result of the transfer of certain functions 
from corporate office staff to operating company staff. 

   Depreciation and amortization expense increased by approximately $1.8 
million or 26% in 1995 as compared to 1994 primarily as a result of the 
amortization of the Company's DBS rights and deferred financing costs. 

   As a result of these factors, income from operations decreased by 
approximately $796,000 in 1995 as compared to 1994. 

   Interest expense increased by approximately $2.8 million or 48% in 1995 as 
compared to 1994 as a result of the Company's issuance of the Notes on July 
7, 1995. A portion of the proceeds from issuance of the Notes was used to 
retire floating rate debt on which the effective interest rate was lower than 
the 12.5% interest rate under the Notes. 

   The Company's net income increased by approximately $7.7 million in 1995 
as compared to 1994 as a net result of a decrease in income from operations 
of approximately $796,000, an increase in interest expense of $2.8 million, 
an increase in interest income of $370,000, a decrease in income taxes of 
$110,000, a decrease in other expenses of approximately $21,000 and an 
increase in extraordinary items of $10.8 million for the reasons described in 
"-- Liquidity and Capital Resources." 

 YEAR ENDED DECEMBER 31, 1994 COMPARED TO YEAR ENDED DECEMBER 31, 1993 

   The Company's results for 1994 and 1993 are not directly comparable. The 
1994 results include a full year of operations for all the Company's business 
segments. The 1993 results include TV operations from May 1, 1993, Puerto 
Rico Cable results from March 1, 1993 and full year results for New England 
Cable. 

                                      46 
<PAGE>

   The Company's net revenues increased by approximately $8.7 million or 45% 
in 1994 as compared to 1993 as a result of (i) a $7.5 million increase or 73% 
increase in TV revenues, of which $4.0 million or 53% was due to aquisitions 
made in May 1993 and $3.5 million or 47% was due to ratings growth that the 
Company was able to convert into higher revenues, (ii) a $174,000 of DBS 
revenues generated in 1994, the Company's first year of DBS operations, (iii) 
a $655,000 or 21% increase in Puerto Rico Cable revenues, (iv) a $360,000 or 
6% increase in New England Cable revenues, and (v) a $15,000 increase in 
Tower rental income. 

   The Company's location operating expenses increased by approximately $5.9 
million or 48% in 1994 as compared to 1993 as a result of (i) a $4.8 million 
or 64% increase in TV operating expenses, of which $3.4 million or 71% was 
due to operating the three TV stations for a full year and the remaining $1.4 
million or 29% was due to the replacement of free programming such as 
infomercials with syndicated programming and sales expense increases of 73% 
which are a direct function of the increase in revenues, (ii) $210,000 of DBS 
operating expenses incurred in 1994, the Company's first year of DBS 
operations, (iii) a $665,000 or 40% increase in Puerto Rico Cable operating 
expenses primarily from operating the system for a full year, but also due to 
programming cost increases which were not passed on to subscribers due to 
rate freezes imposed by the 1992 Cable Act (as defined), (iv) a $225,000 or 
8% increase in New England Cable operating expenses, as a result of 
subscriber growth and programming cost increases which were not passed on to 
subscribers due to rate freezes imposed by the 1992 Cable Act, and (v) a 
$2,000 increase in tower administrative expenses. 

   As a result of these factors, Location Cash Flow increased by $2.8 million 
or 38% in 1994 as compared to 1993 as a result of (i) a $2.7 million or 98% 
increase in TV Location Cash Flow, (ii) a negative DBS Location Cash Flow of 
$36,000 in the Company's first year of DBS operations, (iii) a $10,000 or 1% 
decrease in Puerto Rico Cable Location Cash Flow, (iv) a $135,000 or 5% 
increase in New England Cable Location Cash Flow, and (v) a $13,000 increase 
in Tower Location Cash Flow. 

   As a result of the increase in Location Cash Flow, incentive compensation 
increased by approximately $240,000 or 125% for year ended December 31, 1994 
as compared to the same period in 1993. 

   Corporate expenses increased by approximately $241,000 or 19% in 1994 as 
compared to 1993 due primarily to corporate staff additions related to the 
Company's 1993 acquisitions. 

   Depreciation and amortization increased by $962,000 or 16% in 1994 as 
compared to 1993 due primarily to the acquisitions described above. 

   As a result of these factors, income from operations increased by 
approximately $1.3 million in 1994 as compared to 1993. 

   Interest expense increased by approximately $1.6 million or 36% in 1994 as 
compared to 1993 primarily as a result of increases in interest charges on 
the Company's floating rate debt and the inclusion of a full year of interest 
expense in 1994 on the indebtedness assumed by the Company in connection with 
the acquisitions of the three television stations and the Mayaguez Cable 
system. 

   Other expenses decreased by approximately $155,000 in 1994 as compared to 
1993 as a result of a tax settlement made during 1993 with the Puerto Rico 
Treasury Department in connection with withholding taxes on program payments 
made by the Puerto Rico Cable system from 1987 through 1993 which was 
recorded in other expenses in 1993. 

   Income taxes increased by approximately $140,000 in 1994 as compared to 
1993 due principally to deferred income taxes recorded in connection with the 
conversion of certain of the Company's subsidiaries from partnership to 
corporate form during 1994. 

   As a result of certain refinancing transactions that occurred during 1994, 
the Company recorded an extraordinary loss of approximately $633,000 
representing the write-off of the balance of deferred finance costs related 
to the refinanced indebtedness. 

   As a result of these factors, the Company's net loss increased by 
approximately $845,000 in 1994 as compared to 1993. 

                                      47 
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES 

   The Company's primary sources of liquidity have been the net cash provided 
by its TV and Cable operations and credit available under its credit 
facilities. Additionally, the Company had $4.9 million in a restricted cash 
account that was used to pay interest on the Company's Notes in July 1996. 
The Company's principal uses of its cash have been to fund acquisitions, to 
meet its debt service obligations, to fund investments in its TV and Cable 
technical facilities and to fund investments in Cable and DBS customer 
premises equipment that is rented or leased to subscribers. 

   During the nine months ended September 30, 1996, net cash provided by 
operations was approximately $156,000 which, together with $12.0 million of 
cash on hand, $9.9 million of restricted cash and $30.2 million of net cash 
provided by the Company's financing activities was used to fund investing 
activities of $46.5 million. Investment activities consisted of (i) the 
Portland Acquisition and the Tallahassee Acquisition for approximately $17.1 
million, (ii) the Cable Acquisition for $26.0 million, (iii) the purchase of 
the Pegasus Cable Television of Connecticut, Inc. ("PCT-CT") office facility 
and headend facility for $201,000, (iv) the fiber upgrade the PCT-CT Cable 
system amounting to $323,000, (v) the purchase of DSS units used as rental 
and lease units amounting to $832,000 and (vi) maintenance and other capital 
expenditures and intangibles totaling approximately $2.4 million. As of 
September 30, 1996, the Company's cash on hand approximated $5.7 million. 

   During 1995, net cash provided by operations was approximately $4.8 
million, which together with $1.4 million of cash on hand and $11.1 million 
of net cash provided by the Company's financing activities, was used to fund 
a $12.5 million distribution to the Parent and to fund investment activities 
totalling $5.2 million. Investment activities consisted of (i) the final 
payment of the deferred purchase price for the Company's New England DBS 
rights of approximately $1.9 million, (ii) the purchase of a new WDSI studio 
and office facility for $520,000, (iii) the purchase of a LIBOR cap for 
$300,000, (iv) the purchase of DSS units used as rental and lease units for 
$157,000, and (v) maintenance and other capital expenditures totalling 
approximately $2.3 million. 

   During 1994, net cash provided by operations amounted to $2.8 million, 
which together with cash on hand and borrowings of $35.0 million was used to 
fund capital expenditures of $1.3 million, to pay a portion of the deferred 
purchase price of the DBS rights for $943,000, to repay debt totalling $34.0 
million and to fund debt issuance costs of $1.6 million. 

   During 1993, net cash provided by operations amounted to $1.7 million, 
which together with cash received in acquisitions of $804,000 and borrowings 
of $15.1 million, was used to fund maintenance and other capital expenditures 
of $885,000, to repay debt totalling $15.2 million and to fund debt issuance 
costs of $843,000. 

   On October 8, 1996, the Company completed the Initial Public Offering in 
which it sold 3,000,000 shares of its Class A Common Stock to the public at a 
price of $14.00 per share resulting in net proceeds to the Company of 
approximately $38.1 million. The Company applied the net proceeds from the 
Initial Public Offering as follows: (i) $17.9 million for the payment of the 
cash portion of the purchase price of the Michigan/Texas DBS Acquisition, 
(ii) $12.0 million to the Ohio DBS Acquisition, (iii) $3.0 million to repay 
indebtedness under the New Credit Facility, (iv) $1.9 million to make a 
payment on account of the Portland Acquisition, (v) $1.4 million for the 
payment of the cash portion of the purchase price of the Management Agreement 
Acquisition, and (vi) $1.4 million for the Towers Purchase. The Management 
Agreement Acquisition and the Towers Purchase were accounted for using the 
pooling of interest method. 

   The net proceeds to the Company from the sale of the Units in this 
Offering, after deducting underwriting discounts and commissions and 
estimated fees and expenses of this Offering, are estimated to be 
approximately $95.8 million. The Company intends to apply (i) $28.6 million 
of the net proceeds of this Offering to the repayment of all outstanding 
Indebtedness under the New Credit Facility, (ii) $14.0 million for the 
Mississippi DBS Acquisition, (iii) $8.4 million for the cash portion of the 
Indiana DBS Acquisition, (iv) $7.0 million for the cash portion of the 
purchase price of the Virginia/West Virginia DBS Acquisition and (v) $2.4 
million for the Arkansas DBS Acquisition. The remaining net proceeds together 
with available borrowings under the New Credit Facility and proceeds from the 
New Hampshire Cable Sale will be used for 

                                       48
<PAGE>

working capital, general corporate purposes and to finance future 
acquisitions. The Company engages in discussions with respect to acquisition 
opportunities in media and communications businesses on a regular basis. 
Although the Company is in various stages of discussions in connection with 
potential acqisitions, the Company has not entered into any letters of 
intent, except in connection with the DBS Acquisitions, or any definitive 
agreements with respect to any such acquisitions at this time. The Company 
anticipates entering into definitive agreements with respect to each of the 
DBS Acquisitions prior to the consummation of this Offering. See "Risk 
Factors -- Risks Attendant to Acquisition Strategy" and "-- Discretion of 
Management Concerning Use of Proceeds." The Company intends to temporarily 
invest the net remaining proceeds in short-term, investment grade securities. 
If any of the DBS Acquisitions are not consummated, the Company intends to 
use the net proceeds designated for any such acquisition for working capital, 
general corporate purposes and to finance future acquisitions. 

   The Company is highly leveraged. As of September 30, 1996, on a pro forma 
basis after giving effect to this Offering and the use of the proceeds 
therefrom, the Completed Transactions, the Transactions and the DBS 
Acquisitions, the Company would have had Indebtedness of $86.1 million, total 
stockholders' equity of $50.5 million and Preferred Stock of $95.8 million 
and, assuming certain conditions are met, $50.0 million available under the 
New Credit Facility. For the year ended December 31, 1995 and the nine months 
ended September 30, 1996, on a pro forma basis after giving effect to this 
Offering and the use of the proceeds therefrom, the Completed Transacations, 
the Transactions and the DBS Acquisitions, the Company's earnings would have 
been inadequate to cover its combined fixed charges and Series A Preferred 
Stock dividends by approximately $23.3 million and $18.6 million, 
respectively. The ability of the Company to repay its existing indebtedness 
and to pay dividends on the Series A Preferred Stock and to redeem the Series 
A Preferred Stock at maturity will depend upon future operating performance, 
which is subject to the success of the Company's business strategy, 
prevailing economic conditions, regulatory matters, levels of interest rates 
and financial, business and other factors, many of which are beyond the 
Company's control. See "Risk Factors -- Substantial Indebtedness and 
Leverage" "--Inability to Access Cash Flow of Subsidiaries." 

   The Company completed the $85.0 million Notes offering on July 7, 1995. 
The Notes were issued pursuant to an Indenture between PM&C and First Union 
National Bank, as trustee. The Indenture restricts PM&C's ability to engage 
in certain types of transactions including debt incurrence, payment of 
dividends, investments in unrestricted subsidiaries and affiliate 
transactions. See "Description of Indebtedness." 

   During July 1995, the Company entered into the Old Credit Facility in the 
amount of $10.0 million from which $6.0 million was drawn in connection with 
the Portland and Tallahassee Acquisitions in the first quarter of 1996 and 
$2.8 million was drawn to fund deposits in connection with the Cable 
Acquisition. The Old Credit Facility was retired in August 1996 from 
borrowings under the New Credit Facility. 

   The New Credit Facility is a seven-year, senior collateralized revolving 
credit facility for $50.0 million. The amount of the New Credit Facility will 
reduce quarterly beginning March 31, 1998. As of September 30, 1996, $31.6 
million had been drawn under the New Credit Facility in connection with the 
retirement of the Old Credit Facility and the consummation of the Cable 
Acquisition. The New Credit Facility is intended to be used for general 
corporate purposes and to fund possible future acquisitions. Borrowings under 
the New Credit Facility are subject to among other things, PM&C's ratio of 
total funded debt to adjusted operating cash flow. Currently, no additional 
funds may be drawn under the New Credit Facility. The Company repaid $3.0 
million of indebtedness under the New Credit Facility with proceeds from the 
Initial Public Offering. Upon repayment of $28.6 million of the New Credit 
Facility from the proceeds of this Offering, the Company will be able to draw 
down $50.0 million from the New Credit Facility, subject to certain 
exceptions. See "Description of Indebtedness -- New Credit Facility." 

   The Company believes that following this Offering that it will have 
adequate resources to meet its working capital, maintenance capital 
expenditure and debt service obligations. The Company believes that the net 
proceeds of this Offering together with available borrowings under the New 
Credit Facility and future indebtedness which may be incurred by the Company 
and its subsidiaries will give the Company the ability to fund acquisitions 
and other capital requirements in the future. However, there can be no 
assurance that the future cash flows of the Company will be sufficient to 
meet all of the Company's obligations and commitments. See "Risk Factors -- 
Substantial Indebtedness and Leverage." 

   The Company closely monitors conditions in the capital markets to identify 
opportunities for the effective and prudent use of financial leverage. In 
financing its future expansion and acquisition requirements, the 

                                       49
<PAGE>

Company would expect to avail itself of such opportunities and thereby 
increase its indebtedness which could result in increased debt service 
requirements. There can be no assurance that such debt financing can be 
completed on terms satisfactory to the Company or at all. The Company may 
also issue additional equity to fund its future expansion and acquisition 
requirements. 

CAPITAL EXPENDITURES 

   The Company expects to incur capital expenditures in the aggregate for 
1996 and 1997 of $15.9 million in comparison to $2.6 million in 1995. With 
the exception of recurring renewal and refurbishment expenditures of 
approximately $2.0 million per year, these capital expenditures are 
discretionary and nonrecurring in nature. The Company believes that 
substantial opportunities exist for it to increase Location Cash Flow through 
implementation of several significant capital improvement projects. In 
addition to recurring renewal and refurbishment expenditures, the Company's 
capital expenditure plans for 1997, after giving effect to the DBS 
Acquisitions, currently include (i) TV expenditures of approximately $6.1 
million for broadcast television transmitter, tower and facility 
constructions and upgrades, (ii) DBS expenditures of approximately $5.3 
million for DSS equipment purchases for lease and rental to the Company's 
DIRECTV subscribers and certain subscriber acquisition costs, and (iii) Cable 
expenditures of approximately $1.3 million for the interconnection of the 
Puerto Rico Cable systems and fiber upgrades in Puerto Rico and New England. 
Beyond 1997, the Company expects its ongoing capital expenditures to consist 
primarily of renewal and refurbishment expenditures totalling approximately 
$2.0 million annually. There can be no assurance that the Company's capital 
expenditure plans will not change in the future. 

OTHER 

   As a holding company, Pegasus' ability to pay dividends is dependent upon 
the receipt of dividends from its direct and indirect subsidiaries. Under the 
terms of the Indenture, PM&C is prohibited from paying dividends prior to 
July 1, 1998. The payment of dividends subsequent to July 1, 1998 will be 
subject to the satisfaction of certain financial conditions set forth in the 
Indenture, and will also be subject to lender consent under the terms of the 
New Credit Facility. See "Risk Factors -- Limitations on Access to Cash Flow 
Subsidiaries; Holding Company Structure." 

   PM&C's ability to incur additional indebtedness is limited under the terms 
of the Indenture and the New Credit Facility. These limitations take the form 
of certain leverage ratios and are dependent upon certain measures of 
operating profitability. Under the terms of the New Credit Facility, capital 
expenditures and business acquisitions that do not meet certain criteria will 
require lender consent. 

   The Company's revenues vary throughout the year. As is typical in the 
broadcast television industry, the Company's first quarter generally produces 
the lowest revenues for the year, and the fourth quarter generally produces 
the highest revenues for the year. The Company's operating results in any 
period may be affected by the incurrence of advertising and promotion 
expenses that do not necessarily produce commensurate revenues in the 
short-term until the impact of such advertising and promotion is realized in 
future periods. 

   The Company believes that inflation has not been a material factor 
affecting the Company's business. In general, the Company's revenues and 
expenses are impacted to the same extent by inflation. Substantially all of 
the Company's indebtedness bear interest at a fixed rate. 

   The Company has reviewed the provisions of Statements of Financial 
Accounting Standards No. 115, "Accounting for Certain Investments in Debt and 
Equity Securities," and No. 121, "Accounting for the Impairment of Long-Lived 
Assets and for Long-Lived Assets to Be Disposed Of," and believes that future 
implementation of the above standards will not have a material impact on the 
Company. 

   In October 1995, FASB issued Statement of Financial Accounting Standards 
No. 123, "Accounting for Stock-Based Compensation" ("SFAS No. 123"), which 
became effective for transactions entered into in fiscal years beginning 
after December 15, 1995. SFAS No. 123 encourages a fair value based method of 
accounting for employee stock options or similar equity instruments, but 
allows continued use of the intrinsic value based method of accounting 
prescribed by Accounting Principles Board Opinion No. 25, "Accounting for 
Stock Issued to Employees" ("APB No. 25"). Companies electing to continue to 
use APB No. 25 must make pro forma disclosures of net income as if the fair 
value based method of accounting had been applied. The new accounting 
standard has not had an impact on the Company's net income or financial 
position, as the Company has chosen to continue to utilize the accounting 
guidance set forth in APB No. 25. 

                                      50 
<PAGE>

                                   BUSINESS 

GENERAL 

   The Company is a diversified media and communications company operating in 
three business segments: TV, DBS and Cable. The Company has grown through the 
acquisition and operation of media and communications properties 
characterized by clearly identifiable "franchises" and significant operating 
leverage, which enables increases in revenues to be converted into 
disproportionately greater increases in Location Cash Flow. 

   Pegasus was incorporated under the laws of the State of Delaware in May 
1996. In October 1994, the assets of various affiliates of Pegasus, 
principally limited partnerships that owned and operated the Company's TV and 
New England Cable operations, were transferred to subsidiaries of PM&C. In 
July 1995, the subsidiaries operating the Company's Mayaguez Cable systems 
and the Company's New England DBS business became wholly owned subsidiaries 
of PM&C. Upon consummation of the Initial Public Offering, PM&C became a 
subsidiary of Pegasus. Management's principal executive offices are located 
at Suite 454, 5 Radnor Corporate Center, 100 Matsonford Road, Radnor, 
Pennsylvania 19087. Its telephone number is (610) 341-1801. 

OPERATING AND ACQUISITION STRATEGY 

   The Company's operating strategy is to generate consistent revenue growth 
and to convert this revenue growth into disproportionately greater increases 
in Location Cash Flow. The Company seeks to achieve revenue growth (i) in TV 
by attracting a dominant share of the viewing of underserved demographic 
groups it believes to be attractive to advertisers and by developing 
aggressive sales forces capable of "overselling" its stations' share of those 
audiences, (ii) in DBS by identifying market segments in which DIRECTV 
programming will have strong appeal, developing marketing and promotion 
campaigns to increase consumer awareness of and demand for DIRECTV 
programming within those market segments and building distribution networks 
consisting of consumer electronics and satellite equipment dealers, 
programming sales agents and the Company's own direct sales force, and (iii) 
in Cable by increasing the number of its subscribers and revenue per 
subscriber through improvements in signal reception, the quality and quantity 
of its programming, line extensions and rate increases. The Company seeks to 
convert increases in revenues into disproportionately greater increases in 
Location Cash Flow through the use of incentive plans, which reward employees 
in proportion to annual increases in Location Cash Flow, coupled with 
rigorous budgeting and strict cost controls. 

   The Company's acquisition strategy is to identify media and communications 
businesses in which significant increases in Location Cash Flow may be 
realized and where the ratio of required investment to potential Location 
Cash Flow is low. The Company seeks to acquire (i) new DIRECTV services 
territories in order to maintain its position as the largest independent 
provider of DIRECTV services and to capitalize on operating efficiencies and 
economies of scale and (ii) new television and cable properties at attractive 
prices for which the Company can improve its operating results. After giving 
effect to the Completed Transactions and the Transactions, the Company would 
have had pro forma net revenues and Operating Cash Flow of $52.6 million and 
$15.7 million, respectively, for the twelve months ended September 30, 1996. 
The Company's net revenues and Operating Cash Flow have increased at a 
compound annual growth rate of 98% and 85%, respectively, from 1991 to 1995. 

TV 

BUSINESS STRATEGY 

   The Company's operating strategy in TV is focused on (i) developing strong 
local sales forces and sales management to maximize the value of its 
stations' inventory of advertising spots, (ii) improving the stations' 
programming, promotion and technical facilities in order to maximize their 
ratings in a cost-effective manner and (iii) maintaining strict control over 
operating costs while motivating employees through the use of incentive 
plans, which rewards Company employees in proportion to annual increases in 
Location Cash Flow. 

   The Company seeks to maximize demand for each station's advertising 
inventory and thereby increase its revenue per spot. Each station's local 
sales force is incentivized to attract first-time television advertisers as 
well as provide a high level of service to existing advertisers. Sales 
management seeks to "oversell" the Company's share of the local audience. A 
television station oversells its audience share if its share of its 

                                      51 
<PAGE>

market's television revenues exceeds its share of the viewing devoted to all 
stations in the market. Historically, the Company's stations have achieved 
oversell ratios ranging from 120% to 200%. The Company recruits and develops 
sales managers and salespeople who are aggressive, opportunistic and highly 
motivated. 

   In addition, the Company seeks to make cost-effective improvements in its 
programming, promotion and transmitting and studio equipment in order to 
enable its stations to increase audience ratings in its targeted demographic 
segments. In purchasing programming, the Company seeks to avoid competitive 
program purchases and to take advantage of group purchasing efficiencies 
resulting from the Company's ownership of multiple stations. The Company also 
seeks to counter-program its local competitors in order to target specific 
audience segments which it believes are underserved. 

   The Company utilizes its own market research together with national 
audience research from its national advertising sales representative and 
program sources to select programming that is consistent with the demographic 
appeal of the Fox network, the tastes and lifestyles characteristic of the 
Company's markets and the counter-programming opportunities it has 
identified. Examples of programs purchased by the Company's stations include 
"Home Improvement," "Seinfeld," "The Simpsons," "Mad About You," and 
"Frazier" (off-network); "Star Trek: The Next Generation" and "Baywatch" 
(syndication); and "Jenny Jones," "Rosie O'Donnell," and various game shows 
(first run). In addition, the Company's stations purchase children's programs 
to complement the Fox Children's Network's Monday through Saturday programs. 
Each of the Company's stations is its market leader in children's viewing 
audiences, with popular syndicated programming such as Disney's "Aladdin" and 
"Gargoyles" complementing Fox programs such as the "Mighty Morphin Power 
Rangers" and "R.L. Stine's Goosebumps." 

   The Company's acquisition strategy in TV seeks to identify stations in 
markets of between 200,000 and 600,000 television households (DMAs 40 to 120) 
which have no more than four competitive commercial television stations 
licensed to them and which have a stable and diversified economic base. The 
Company has focused upon these markets because it believes that they have 
exhibited consistent and stable increases in local advertising and that 
television stations in them have fewer and less aggressive direct 
competitors. In these markets, the Company seeks television stations whose 
revenues and market revenue share can be substantially improved with limited 
increases in their fixed costs. 

   The Company is actively seeking to acquire additional stations in new 
markets and to enter into LMAs with owners of stations or construction 
permits in markets where it currently owns and operates Fox affiliates. The 
Company has historically purchased Fox affiliates because (i) Fox affiliates 
generally have had lower ratings and revenue shares than stations affiliated 
with ABC, CBS and NBC and, therefore, greater opportunities for improved 
performance, and (ii) Fox affiliated stations retain a greater share of their 
inventory of advertising spots than do stations affiliated with ABC, CBS or 
NBC, thereby enabling these stations to retain a greater share of any 
increase in the value of their inventory. The Company is pursuing expansion 
in its existing markets through LMAs because second stations can be operated 
with limited additional fixed costs (resulting in high incremental operating 
margins) and can allow the Company to create more attractive packages for 
advertisers and program providers. 

THE STATIONS 

   The following table sets forth general information for each of the 
Company's stations. 
<TABLE>
<CAPTION>

                                                                                   Number 
                     Acquisition        Station           Market                    of TV 
Station                  Date         Affiliation          Area         DMA     Households(1) 
 ----------------   --------------   -------------    ---------------   -----   ------------- 
<S>                 <C>              <C>              <C>               <C>     <C>  
Existing Stations: 
WWLF-56/WILF-53/ 
  WOLF-38(6) ....    May 1993               Fox        Northeastern PA     49        553,000 
WPXT-51  ........    January 1996           Fox        Portland, ME        79        344,000 
WDSI-61  ........    May 1993               Fox        Chattanooga, TN     82        320,000 
WDBD-40  ........    May 1993               Fox        Jackson, MS         91        287,000 
WTLH-49  ........    March 1996             Fox        Tallahassee, FL    116        210,000 
Additional Stations: 
WOLF-38(6)  .....    May 1993               UPN        Northeastern PA     49        553,000 
WWLA-35(7)  .....    May 1996               UPN        Portland, ME        79        344,000 


</TABLE>
                                       52

<PAGE>

<TABLE>
<CAPTION>

                                               Ratings Rank            
                                      -------------------------------  Oversell  
Station             Competitors(2)      Prime(3)         Access(4)     Ratio(5) 
 ----------------   --------------    -------------   ---------------  -------- 
<S>                 <C>               <C>             <C>               <C>
Existing Stations: 
WWLF-56/WILF-53/ 
  WOLF-38(6) ....         3               3(tie)              1          166% 
WPXT-51  ........         3               2                   4          122% 
WDSI-61  ........         4               4                   3          125% 
WDBD-40  ........         3               2 (tie)             2          114% 
WTLH-49  ........         3               2                   2          100% 
Additional Stations: 
WOLF-38(6)  .....         3             N/A                 N/A          N/A 
WWLA-35(7)  .....         3             N/A                 N/A          N/A 
</TABLE>

                                      53

<PAGE>

(1)  Represents total homes in a DMA for each TV station as estimated by BIA. 

(2)  Commercial stations not owned by the Company which are licensed to and 
     operating in the DMA. 

(3)  "Prime" represents local station rank in the 18 to 49 age category 
     during "prime time" based on Nielsen estimates for May 1996. 

(4)  "Access" indicates local station rank in the 18 to 49 age category 
     during "prime time access" (6:00 p.m. to 8:00 p.m.) based on Nielsen 
     estimates for May 1996. 

(5)  The oversell ratio is the station's share of the television market net 
     revenue divided by its in-market commercial audience share. The oversell 
     ratio is calculated using 1995 BIA market data and 1995 Nielsen audience 
     share data. 

(6)  WOLF, WILF and WWLF are currently simulcast. Pending receipt of certain 
     FCC approvals and assuming no adverse change in current FCC regulatory 
     requirements, the Company intends to separately program WOLF as an 
     affiliate of UPN. 

(7)  The Company anticipates programming WWLA pursuant to an LMA as an 
     affiliate of UPN assuming no adverse change in current FCC regulatory 
     requirements. 

  NORTHEASTERN PENNSYLVANIA 

   Northeastern Pennsylvania is the 49th largest DMA in the United States 
comprising 17 counties in Pennsylvania with a total of 553,000 television 
households and a population of 1,465,000. In the past, the economy was 
primarily based on steel and coal mining, but in recent years has diversified 
to emphasize manufacturing, health services and tourism. In 1995, annual 
retail sales in this market totaled approximately $11.4 billion and total 
television advertising revenues in the Northeastern Pennsylvania DMA 
increased 3.5% from approximately $42.5 million to approximately $44.0 
million. Northeastern Pennsylvania is the only one among the top 50 DMAs in 
the country in which all TV stations licensed to it are UHF. In addition to 
WOLF, WWLF and WILF, which are licensed to Scranton, Hazelton and 
Williamsport, respectively, there are three commercial stations and one 
educational station operating in the Northeastern Pennsylvania DMA. The 
Northeastern Pennsylvania DMA also has an allocation for an additional 
channel, which is not operational. 
<TABLE>
<CAPTION>

                                              Northeastern Pennsylvania DMA Statistics 
                                         -------------------------------------------------- 
                                          1992      1993       1994      1995      1996(1) 
                                         -------   -------    -------   -------   --------- 
<S>                                      <C>       <C>        <C>       <C>             
Market Revenues (dollars in millions)    $ 35.0    $ 37.1     $ 42.5    $ 44.0       -- 
Market Growth  .......................       --       6.0%      14.6%      3.5%      -- 
Station Revenue Growth  ..............       --      10.0%      18.4%     11.9%      -- 
Prime Rank (18-49)  ..................        4         4          4         4         3(tie) 
Access Rank (18-49)  .................        4         4          4         3         1 
Oversell Ratio  ......................      196%      176%       166%      166%      -- 
</TABLE>

- ------
(1) Prime and access ratings ranks based on Nielson estimates for May 1996.

   The Company acquired WOLF and WWLF in May 1993 from a partnership of which 
Guyon W. Turner was the managing general partner, and also acquired WILF at 
the same time from a partnership unaffiliated with Mr. Turner. Mr. Turner is 
a Vice President of Pegasus and President of the subsidiary that operates the 
Company's TV stations. He has been employed by the Company since it acquired 
WOLF and WWLF. Historically, WOLF, WWLF and WILF have been commonly 
programmed with WWLF and WILF operated as satellites of WOLF. However, the 
Company believes that it can achieve over the air coverage of the 
Northeastern Pennsylvania DMA comparable to that currently provided by WOLF, 
WWLF and WILF together by moving WWLF to a tower site occupied by the other 
stations in the market and by increasing the authorized power of WILF. The 
Company has filed an application with the FCC, which if granted, will enable 
the Company to accomplish this objective. This application is currently 
pending. A competing station has filed a letter with the FCC objecting to 
this application. If the Company's application is granted by the FCC, the 
Company intends to relocate WWLF's transmitter and tower, to increase the 
power of WILF and to separately program WOLF as an affiliate of UPN. The 
continued ownership of WOLF by the Company following relocation of the WWLF 
tower may depend on changes in the FCC's ownership rules. The ability of the 
Company to program WOLF if a divestiture is necessary may also depend on no 
adverse change in current FCC regulatory requirements regarding the 
attribution of LMAs. See "-- Licenses, LMAs, DBS Agreements and Cable 
Franchises" and "Risk Factors -- Government Legislation, Regulation, Licenses 
and Franchises."

                                       54
<PAGE>


  PORTLAND, MAINE 

   Portland is the 79th largest DMA in the United States, comprising 12 
counties in Maine, New Hampshire and Vermont with a total of 344,000 
television households and a population of 902,000. Portland's economy is 
based on financial services, lumber, tourism, and its status as a 
transportation and distribution gateway for central and northern Maine. In 
1995, annual retail sales in the Portland market totaled approximately $8.9 
billion and the total television revenues in this market increased 4.0% from 
approximately $40.0 million to 




                                      55 
<PAGE>

approximately $41.6 million. In addition to WPXT, there are four VHF and two 
UHF stations authorized in the Portland DMA, including one VHF and two UHF 
educational stations. The Portland DMA has allocations for five other UHF 
stations, four of which are educational. 
<TABLE>
<CAPTION>

                                                   Portland, Maine DMA Statistics 
                                          ------------------------------------------------ 
                                           1992      1993       1994      1995     1996(1) 
                                          -------   -------    -------   -------   ------- 
<S>                                       <C>       <C>        <C>       <C>            
Market Revenues (dollars in millions) .   $ 32.3    $ 34.3     $ 40.0    $ 41.6      -- 
Market Growth  ........................       --       6.2%      16.6%      4.0%     -- 
Station Revenue Growth  ...............       --       9.1%      18.0%      2.0%     -- 
Prime Rank (18-49)  ...................        4         4          4         2       2 
Access Rank (18-49)  ..................        4         4          4         3       4 
Oversell Ratio  .......................      140%      144%       139%      122%     -- 
</TABLE>

   ------
(1) Prime and access ratings ranks based on Nielson estimates for May 1996.

   In the Portland Acquisition, the Company acquired television station WPXT, 
the Fox-affiliated television station serving the Portland DMA. The Company 
entered into the Portland LMA with the holder of a construction permit for 
WWLA, a new TV station to operate UHF channel 35 in the Portland market. 
Under the Portland LMA, the Company will lease facilities and provide 
programming to WWLA, retain all revenues generated from advertising, and make 
payments of $52,000 per year to the FCC license holder in addition to 
reimbursement of certain expenses. Construction of WWLA is expected to be 
completed in 1997. WWLA's offices, studio and transmission facilities will be 
co-located with WPXT. In November 1996, the FCC granted an application to 
increase significantly WWLA's authorized power and antenna height in order to 
expand its potential audience coverage. See "Risk Factors -- Government 
Legislation, Regulation, Licenses and Franchises." 

  CHATTANOOGA, TENNESSEE 

   Chattanooga is the 82nd largest DMA in the United States, comprising 18 
counties in Tennessee, Georgia, North Carolina and Alabama with a total of 
320,000 television households and a population of 842,000. Chattanooga's 
economy is based on insurance and financial services in addition to 
manufacturing and tourism. In 1995, annual retail sales in the Chattanooga 
market totaled approximately $7.1 billion and total television revenues in 
this market increased 2.4% from approximately $37.6 million to approximately 
$38.5 million. In addition to WDSI, there are three VHF and four UHF stations 
operating in the Chattanooga DMA, including one religious and two educational 
stations. The Company acquired WDSI in May 1993. From October 1991 through 
April 1993, the station was managed by the Company. See "Management and 
Certain Transactions." 
<TABLE>
<CAPTION>

                                               Chattanooga, Tennessee DMA Statisitics 
                                          ------------------------------------------------ 
                                           1992      1993       1994      1995     1996(1) 
                                          -------   -------    -------   -------   ------- 
<S>                                       <C>       <C>        <C>       <C>       <C>         
Market Revenues (dollars in millions) .   $ 29.8    $ 31.0     $ 37.6    $ 38.5      -- 
Market Growth  ........................     --         4.0%      21.3%      2.4%     -- 
Station Revenue Growth  ...............     --         7.7%      38.6%      9.1%     -- 
Prime Rank (18-49)  ...................      4         4          4         4         4 
Access Rank (18-49)  ..................      3         4          4         4         3 
Oversell Ratio  .......................    132  %    119  %     129  %    125  %     -- 
</TABLE>

- ------
   (1) Prime and access ratings ranks based on Nielson estimates for May 1996.

  JACKSON, MISSISSIPPI 

   Jackson is the 91st largest DMA in the United States, comprising 24 
counties in central Mississippi with a total of 287,000 television households 
and a population of 819,000. Jackson is the capital of Mississippi and its 
economy reflects the state and local government presence as well as 
agriculture and service industries. Because of its central location, it is 
also a major transportation and distribution center. In 1995, annual retail 
sales in the greater Jackson market totaled approximately $6.1 billion and 
total television revenues in the market increased 10.8% from approximately 
$32.5 million to approximately $36.0 million. In addition to WDBD, there are 
two VHF and two UHF television stations operating in the Jackson DMA, 
including one educational station. The Jackson DMA also has an allocation for 
an additional television channel which is not operational. The Company 
acquired WDBD in May 1993. From October 1991 through April 1993, the station 
was managed by the Company. See "Management and Certain Transactions." 

                                      56 
<PAGE>
<TABLE>
<CAPTION>

                                                 Jackson, Mississippi DMA Statistics 
                                          -------------------------------------------------- 
                                           1992      1993       1994      1995      1996(1) 
                                          -------   -------    -------   -------   --------- 
<S>                                       <C>       <C>        <C>       <C>             
Market Revenues (dollars in millions)     $ 26.3    $ 28.4     $ 32.5    $ 36.0       -- 
Market Growth  ........................       --       8.0%      14.4%     10.8%      -- 
Station Revenue Growth  ...............       --      21.8%      17.2%     15.9%      -- 
Prime Rank (18-49)  ...................        3         3          3         3         2(tie) 
Access Rank (18-49)  ..................        4         4          3         3         2 
Oversell Ratio  .......................      132%      119%       125%      114%      -- 
</TABLE>

- ------
   (1) Prime and access ratings ranks based on Nielson estimates for May 1996.

  TALLAHASSEE, FLORIDA 

   The Tallahassee DMA is the 116th largest in the United States comprising 
18 counties in northern Florida and southern Georgia with a total of 210,000 
television households and a population of 578,000. Tallahassee is the state 
capital of Florida and its major industries include state and local 
government as well as firms providing commercial service to North Florida's 
cattle, lumber, tobacco and farming industries. In 1995, annual retail sales 
in this market totaled $4.4 billion and total television advertising revenues 
increased 5.3% from approximately $18.9 million in 1994 to approximately 
$19.9 million. In addition to WTLH, there are two VHF and two UHF television 
stations operating in the Tallahassee DMA, including one educational VHF 
station. An additional station licensed to Valdosta, Georgia broadcasts from 
a transmission facility located in the Albany, Georgia DMA. The Tallahassee 
DMA has allocations for four UHF stations that are not operational, one of 
which is educational. 
<TABLE>
<CAPTION>

                                                         Tallahassee, Florida DMA Statistics 
                                              ---------------------------------------------------------- 
                                                1992        1993         1994        1995       1996(1) 
                                              ---------   ---------    ---------   ---------   --------- 
<S>                                            <C>         <C>          <C>         <C>              
Market Revenues (dollars in millions)  ....    $ 16.6      $ 17.2       $ 18.9      $ 19.9        -- 
Market Growth  ............................        --         3.6%         9.9%        5.3%       -- 
Station Revenue Growth  ...................        --         2.4%        31.7%        8.5%       -- 
Prime Rank (18-49)  .......................         4           3            3           2         2 
Access Rank (18-49)  ......................         3           3            2           3         2 
Oversell Ratio  ...........................       118%        100%         117%        100%       -- 
</TABLE>

- ------
   (1) Prime and access ratings ranks based on Nielson estimates for May 1996.

   In March 1996, the Company acquired the principal tangible assets of WTLH 
and in August 1996, the Company acquired WTLH's FCC licenses and its Fox 
Affiliation Agreements. The FCC recently granted an application which will 
enable the Company to move WTLH's tower and transmitter facilities to a site 
approximately ten miles closer to Tallahassee and to increase its tower 
height and power. The Company anticipates relocating WTLH's transmitter and 
tower in 1997 to increase its audience coverage in the Tallahassee market. In 
August 1996, the Company also acquired the license for translator station 
W53HI, Valdosta, Georgia. In October 1996, the FCC consented to the 
assignment of the construction permit for translator station W13BO, Valdosta, 
Georgia. Special temporary authorities have been granted by the FCC for 
continued operation of both translators at relocated facilities, W13BO until 
May 7, 1997 and W53HI until June 4, 1997. 

DBS 

DIRECTV 

   DIRECTV is a multichannel DBS programming service initially introduced to 
United States television households in 1994. DIRECTV currently offers in 
excess of 175 channels of near laser disc quality video and CD quality audio 
programming and transmits via three high-power Ku band satellites, each 
containing 16 transponders. As of October 23, 1996, there were approximately 
2.2 million DIRECTV subscribers. DIRECTV expects to have over 2.3 million 
subscribers by the end of 1996 and approximately ten million subscribers by 
the year 2000. 

   The equipment required for reception of DIRECTV services (a DSS unit) 
includes an 18-inch satellite antenna, a digital receiver approximately the 
size of a standard VCR and a remote control, all of which are used with 
standard television sets. Each DSS receiver includes a "smart card" which is 
uniquely addressed to it. The smart card, which can be removed from the 
receiver, prevents unauthorized reception of DIRECTV 

                                      57 
<PAGE>

services and retains billing information on pay-per-view usage, which 
information is sent at regular intervals from the DSS receiver telephonically 
to DIRECTV's authorization and billing system. DSS units also enable 
subscribers to receive United States Satellite Broadcasting Company, Inc. 
("USSB") programming. USSB is a DBS service whose programming consists of 25 
channels of video programming transmitted via five transponders it owns on 
DIRECTV's first satellite. USSB primarily offers Time Warner and Viacom 
satellite programming services, such as multiple channels of HBO and 
Showtime, which are not available through DIRECTV but which are generally 
complementary to DIRECTV programming. 

   A license to manufacture DSS units was initially awarded by Hughes to 
Thomson Consumer Electronics, Inc., the manufacturer of RCA-branded products 
("RCA/Thomson"). This license provided RCA/Thomson with an exclusivity 
period, which ended in April 1995, covering the first one million DSS units. 
RCA/Thomson's DSS units retail for as low as $399. Hughes awarded a second 
license to Sony which provided Sony joint exclusivity with RCA/Thomson until 
December 1995. Hughes has awarded additional licenses to Hughes Network 
Systems, Toshiba Consumer Electronics, Samsung Electronics America, Inc., 
Sanyo Fisher Corporation, Daewoo Electronics Corporation of America, Uniden 
Corporation and Philips Electronics, N.V., whose production and distribution 
have commenced or are expected to commence in 1996. At the end of 1995, more 
than 20,000 retailers were selling DSS equipment and DIRECTV programming 
packages. 

   In September 1996, the price of DSS units offered by DIRECTV dropped to 
$399 with a $200 rebate toward the first year of service. The Company 
believes that this price reduction has helped increase the growth in 
subscribers of DIRECTV services. There can be no assurance that DIRECTV will 
continue this pricing program in the future. 

   In January 1996, DIRECTV entered into a strategic relationship with AT&T 
that is designed to accelerate DIRECTV's market penetration. The agreement 
calls for AT&T to invest $137.5 million for a 2.5% equity interest in DIRECTV 
with rights to purchase up to 30% of DIRECTV based on subscriber acquisition 
performance. The agreement gives AT&T an exclusive right to market, except in 
NRTC territories, DIRECTV services to all residential customers. In May 1996, 
AT&T began to offer DIRECTV programming and DSS receiving equipment to its 90 
million customers utilizing its Universal Card to provide financing and its 
True Rewards(R) frequent buyers program. Additionally, DIRECTV has recently 
announced a joint venture with Microsoft to offer interactive programming and 
data services to be introduced in early 1997. 

 THE COMPANY'S DBS OPERATIONS 

   The Company owns, through agreements with the NRTC, the exclusive right to 
provide DIRECTV services in certain rural areas of Connecticut, 
Massachusetts, Michigan, New Hampshire, New York, Ohio and Texas. The Company 
is the largest independent provider of DIRECTV services not affiliated with 
Hughes. The Company's New England DBS service area encompasses all of its New 
England Cable systems except for its systems in central Massachusetts. Its 
Michigan DBS service area covers nine counties in the Flint, Saginaw and 
thumb regions of Michigan, its Texas DBS service area covers seven counties 
approximately 45 miles south of the Dallas/Fort Worth metroplex and its Ohio 
DBS service area covers 11 counties in southern Ohio. Upon the consummation 
of the DBS Acquisitions, the Company will acquire exclusive rights to provide 
DIRECTV services in rural areas of Arkansas, Indiana, Mississippi, Virginia 
and West Virginia. 

                                      58 
<PAGE>
<TABLE>
<CAPTION>

                                          Homes                                                                          Average 
                                           Not         Homes                                                             Monthly 
                             Total       Passed        Passed                                 Penetration                Revenue 
DIRECTV                    Homes in        by            by            Total       --------------------------------        Per 
Territory                  Territory     Cable(1)     Cable(2)     Subscribers(3)    Total     Uncabled     Cabled    Subscriber(4) 
- ----------------------    -----------   ---------   -----------   ---------------   -------   ----------   --------  ------------- 
<S>                       <C>           <C>         <C>           <C>               <C>       <C>          <C>       <C>
Owned: 
Western New 
 England  .............      288,273      41,465       246,808         6,119          2.1%       11.9%        0.5% 
New Hampshire  ........      167,531      42,075       125,456         3,800          2.3%        7.6%        0.5% 
Martha's Vineyard and 
  Nantucket ...........       20,154       1,007        19,147           755          3.7%       60.4%        0.8% 
                                                                                    -------   ----------    -------- 
Michigan  .............      241,713      61,774       179,939         6,590          2.7%        7.9%        0.9% 
Texas  ................      149,530      54,504        95,026         5,189          3.5%        7.0%        1.4% 
Ohio  .................      167,558      32,180       135,378         5,010          3.0%       11.3%        1.0% 
                          -----------   ---------    -----------   --------------   -------   ----------    -------- 
 Owned  ...............    1,034,759     233,005       801,754        27,463          2.7%        9.0%        0.8%        $41.26 
                          -----------   ---------    -----------   --------------   -------   ----------    --------     -------
   
DBS Acquisitions: 
Arkansas  .............       36,458       2,408        34,050         1,652          4.5%       37.4%        2.2% 
Indiana  ..............      131,025      34,811        96,214         5,959          4.5%       11.6%        1.8% 
Mississippi  ..........      101,799      38,797        63,002         6,500          6.4%       14.3%        1.5% 
Virginia/West Virginia .      92,097      10,015        82,082         5,012          5.4%       38.8%        1.4% 
 DBS Acquisitions  ....      361,379      86,031       275,348        19,123          5.3%       16.6%        1.8% 
                          -----------   ---------    -----------   --------------   -------   ----------    -------- 
  Total  ..............    1,396,138     319,036     1,077,102        46,586          3.3%       11.1%        1.0%        $40.45 
                          ===========   =========    ===========   ==============   =======   ==========    ========     ------- 
</TABLE>

- ------ 
(1) Based on NRTC estimates of primary residences derived from 1990 U.S. 
    census data and after giving effect to a 1% annual housing growth rate 
    and seasonal residence data obtained from county offices. Does not 
    include business locations. Includes approximately 24,400 seasonal 
    residences. 

(2) Based on NRTC estimates of primary residences derived from 1990 U.S. 
    census data and after giving effect to a 1% annual housing growth rate 
    and seasonal residence data obtained from county offices. Does not 
    include business locations. Includes approximately 92,400 seasonal 
    residences. 

(3) As of December 9, 1996. 

(4) Based upon November 1996 revenues and average November 1996 subscribers. 

THE PENDING DBS ACQUISITIONS 

   The Company has entered into letters of intent with respect to the DBS 
Acquisitions. All of the DBS Acquisitions are subject to the negotiation of a 
definitive agreement and, among other conditions, the prior approval of 
Hughes and the NRTC. In addition to these conditions, each of the DBS 
Acquisitions is also expected to be subject to conditions typical in 
acquisitions of this nature, certain of which conditions like the Hughes and 
NRTC consents, may be beyond the Company's control. There can be no assurance 
that definitive agreements will be entered into with respect to all or any of 
the DBS Acquisitions or, if entered into, that all or any of the DBS 
Acquisitions will be completed. See "Risk Factors -- Risks Attendant to 
Acquisition Strategy." 

  ARKANSAS DBS ACQUISITION 

   In November 1996, the Company entered into a letter of intent to acquire 
DIRECTV distribution rights for portions of Arkansas and related assets. The 
letter of intent contemplates a purchase price of approximately $2.4 million 
in cash, terminates on February 15, 1997 if a definitive agreement is not 
entered into by that date and provides for a closing to occur no later than 
March 15, 1997. 

  INDIANA DBS ACQUISITION 

   In December 1996, the Company entered into a letter of intent to acquire 
DIRECTV distribution rights for portions of Indiana and related assets. The 
letter of intent contemplates the Company's payment of aggregate 
consideration of approximately $14.0 million consisting of approximately $8.4 
million in cash (subject to adjustments based on the number of subscribers) 
and approximately $5.6 million in either shares of Class A Common Stock or 
preferred stock of Pegasus convertible into shares of Class A Common Stock. 
The letter of intent terminates on January 31, 1997 if no definitive 
agreement has been entered into by that date. It is anticipated that the 
Indiana DBS Acquisition will occur in the first quarter of 1997. 

                                      59 
<PAGE>

  MISSISSIPPI DBS ACQUISITION 

   In November 1996, the Company entered into a letter of intent to acquire
DIRECTV distribution rights for portions of Mississippi and related assets. The
letter of intent contemplates a purchase price of approximately $14.0 million in
cash (subject to possible adjustment). The letter of intent terminates on 
January 15, 1997 if no definitive agreement has been entered into by that date 
and provides for a closing to occur no later than March 31, 1997.

  VIRGINIA/WEST VIRGINIA DBS ACQUISITION 

   In November 1996, the Company entered into a letter of intent to acquire 
DIRECTV distribution rights for portions of Virginia and West Virginia and 
related assets. The letter of intent contemplates that the seller will 
contribute the acquired assets to a newly formed subsidiary of Pegasus in 
exchange for (subject to adjustments based on the number of subscribers) (i) 
$9.0 million in cash or (ii) at the seller's option, $10.0 million consisting 
of $7.0 million in cash, $3.0 million in preferred stock of the subsidiary, 
and warrants to purchase 30,000 shares of Class A Common Stock. It is 
anticipated that the seller will opt for the latter consideration and, as a 
consequence, this Prospectus assumes that the seller will make such election. 
The letter of intent terminates on January 31, 1997 if no definitive 
agreement has been entered into by that date and provides for a closing to 
occur no later than March 31, 1997. 

  BUSINESS STRATEGY 

   As the exclusive provider of DIRECTV services in its purchased 
territories, the Company provides a full range of services, including 
installation, authorization and financing of equipment for new subscribers as 
well as billing, collections and customer service support for existing 
subscribers. The Company's operating strategy in DBS is to (i) establish 
strong relationships with retailers, (ii) build its own direct sales and 
distribution channels, (iii) develop local and regional marketing and 
promotion to supplement DIRECTV's national advertising, and (iv) offer 
equipment rental, lease and purchase options. 

   The Company anticipates continued growth in subscribers and operating 
profitability in DBS through increased penetration of DIRECTV territories it 
currently owns and will acquire pursuant to the DBS Acquisitions. The 
Company's New England DBS Territory achieved positive Location Cash Flow in 
1995, its first full year of operations. The Company's DIRECTV subscribers 
currently generate revenues of approximately $41 per month at an average 
gross margin of 34%. The Company's remaining expenses consist of marketing 
costs incurred to build its growing base of subscribers and overhead costs 
which are predominantly fixed. As a result, the Company believes that future 
increases in its DBS revenues will result in disproportionately greater 
increases in Location Cash Flow. For the first eleven months of 1996, the 
Company has added 5,163 new DIRECTV subscribers as compared to 3,630 for the 
same period in 1995 in its New England DBS Territory. 

   The Company also believes that there is an opportunity for additional 
growth through the acquisition of DIRECTV territories held by other NRTC 
members. NRTC members are the only independent providers of DIRECTV services. 
Approximately 245 NRTC members collectively own DIRECTV territories 
consisting of approximately 7.7 million television households in 
predominantly rural areas of the United States, which the Company believes 
are among the most likely to subscribe to DBS services. These territories 
comprise 8% of United States television households, but represent 
approximately 23% of DIRECTV's existing subscriber base. As the largest, and 
only publicly held, independent provider of DIRECTV services, the Company 
believes that it is well positioned to achieve economies of scale through the 
acquisition of DIRECTV territories held by other NRTC members. 

  DIRECTV PROGRAMMING 

   DIRECTV programming includes (i) cable networks, broadcast networks and 
audio services available for purchase in tiers for a monthly subscription, 
(ii) premium services available a la carte or in tiers for a monthly 
subscription, (iii) sports programming (including regional sports networks 
and seasonal college and major professional league sports packages) available 
for a yearly, seasonal or monthly subscription and (iv) movies and events 
available for purchase on a pay-per-view basis. Satellite and premium 
services available a la carte or for a monthly subscription are priced 
comparably to cable. Pay-per-view movies are generally $2.99 per movie. 
Movies recently released for pay-per-view are available for viewing on 
multiple channels at staggered 

                                      60 
<PAGE>

starting times so that a viewer generally would not have to wait more than 30 
minutes to view a particular pay-per-view movie. The following is a summary 
of some of the more popular programming packages currently available from the 
Company's DIRECTV operations: 

  Plus DIRECTV: Package of 45 channels (including 29 CD audio channels) which
  retails for $14.95 per month and includes a $2.50 coupon for purchase of
  pay-per-view movies or events. Plus DIRECTV consists of channels not typically
  offered on most cable systems and is intended to be sold to existing cable
  subscribers to augment their cable satellite and basic services.

  Economy or Select Choice: Two packages of 19 to 33 channels which retail for
  between $16.95 and $19.95 per month and include a $2.50 coupon for purchase of
  pay-per-view movies or events. The Economy service is available only in
  DIRECTV territories held by NRTC members. Economy and Select Choice are often
  offered in conjunction with DSS rental or leasing options to create a total
  monthly payment comparable to the price of cable.

  Total Choice: Package of 74 channels (including 29 CD audio channels, two
  Disney channels, Encore Multiplex and an in-market regional sports network)
  which retails for $29.95 per month and includes a $2.50 coupon for purchase of
  pay-per-view movies or events. This is DIRECTV's flagship package.

  DIRECTV Limited: Package comprising Bloomberg Information Television and the
  DIRECTV Preview Channel which retails for $4.95 per month and includes a $2.50
  coupon for purchase of pay-per-view movies or events. This is intended for
  subscribers who are principally interested in DIRECTV's pay-per-view movies,
  sports and events.

  Playboy: Adult service available monthly for $9.95 or 12 hours for $4.99.

  Encore Multiplex: Seven theme movie services (Love Stories, Westerns, Mystery,
  Action, True Stories, WAM! and Encore) for $5.95 per month (free with Total
  Choice).

  Networks: ABC (East and West), NBC (East and West), CBS (East and West), Fox
  and PBS available individually for $0.99 per month or together for $4.95 per
  month. (Available only to subscribers unable to receive networks over-the-air
  and who have not subscribed to cable in the last 90 days.)

  Sports Choice: Package of 24 channels (including 19 regional networks) and
  five general sports networks (the Golf channel, NewSport, Speedvision, Classic
  Sports Network and Outdoor Life) for $12.00 per month on a stand alone basis.

  NBA League Pass: Out-of-market NBA games for $149.00 per season.

  NHL Center Ice: Out-of-market NHL games for $119.00 per season.

  NFL Sunday Ticket: All out-of-market NFL Sunday games for $159.00 per season.

  MLB Extra Innings: Up to 1,000 out-of-market major league baseball games for
  $139.00 per season.

  DIRECT Ticket: Movies available for pay-per-view from all major Hollywood
  studios at $2.99 and special events at a range of $14.99 to $30.00.

  STARZ! Package: Package of 3 channels which include STARZ! (East and West) and
  the Independent Film Channel for $5.00 per month.

  DISTRIBUTION, MARKETING AND PROMOTION 

   In general, subscriptions to DIRECTV programming are offered through 
commissioned sales representatives who are also authorized by the 
manufacturers to sell DSS units. DIRECTV programming is offered (i) directly 
through national retailers (e.g. Sears, Circuit City and Best Buy) selected 
by DIRECTV, (ii) through consumer electronics dealers authorized by DIRECTV 
to sell DIRECTV programming, (iii) through satellite dealers and consumer 
electronics dealers authorized by five regional sales management agents 
("SMAs") selected by DIRECTV, (iv) through members of the NRTC who, like the 
Company, have 

                                      61 
<PAGE>

agreements with the NRTC to provide DIRECTV services, and (v) by AT&T, which 
has the exclusive right to market, except in NRTC territories, DIRECTV 
services to all residential customers. All programming packages currently 
must be authorized by the Company in its service areas. See "Business -- 
Licenses, LMAs, DBS Agreements, and Cable Franchises." 

   The Company markets DIRECTV programming services and DSS units in its 
distribution area in three separate but overlapping ways. In residential 
market segments where authorized DSS dealers offer the purchase, inventory 
and sale of the DSS unit, the Company seeks to develop close, cooperative 
relationships with these dealers and provides marketing, subscriber 
authorization, installation and customer service support. In these 
circumstances, the dealer earns a profit on the sale of the DSS unit and from 
a commission payable by the Company for the sale of DIRECTV programming, 
while the Company may receive a profit from a subscriber's initial 
installation and receives the programming service revenues payable by the 
subscriber. Many DSS dealers are also authorized to offer the Company's lease 
program. 

   In addition, the Company has developed a network of its own sales agents 
("Programming Sales Agents") from among local satellite dealers, utilities, 
cable installation companies, retailers and other contract sales people or 
organizations. Programming Sales Agents earn commissions on the lease or sale 
of DSS units, as well as on the sale of DIRECTV programming. 

   In residential market segments in which a significant number of potential 
subscribers wish to lease DSS units and in all commercial market segments, 
the Company utilizes its own telemarketing and direct sales agents to sell 
DIRECTV residential and commercial programming packages, to sell or lease DSS 
units and to provide subscriber installations. In these instances, the 
Company earns a profit from the sale, lease or rental of the DSS unit, from a 
subscriber's initial installation and from the programming service revenues 
payable by the subscriber. 

   The Company offers a lease program in which subscribers may lease DSS 
units for $15 per month. The initial lease term is 36 months, at the end of 
which the subscriber has the option to continue to pay $15 a month for an 
additional 12 months to purchase the unit or continue on a month-to-month 
basis. Subscribers that lease equipment must also select a monthly 
programming package from DIRECTV throughout the term of the lease. Additional 
receivers can be leased for an additional $15 per month. Programming 
authorizations for additional outlets are $1.95 per month. There is a 
one-time charge of $199 for standard installations. The lease program is 
available only to subscribers that reside in the Company's service area. 

   The Company seeks to identify and target market segments within its 
service area in which it believes DIRECTV programming services will have 
strong appeal. Depending upon their individual circumstances, potential 
subscribers may subscribe to DIRECTV services as a source of multichannel 
television where no other source currently exists, as a substitute for 
existing cable service due to its high price or poor quality or as a source 
of programming which is not available via cable but which is purchased as a 
supplement to existing cable service. The Company seeks to develop 
promotional campaigns, marketing methods and distribution channels designed 
specifically for each market segment. 

   The Company's primary target market consists of residences which are not 
passed by cable or which are passed by older cable systems with fewer than 40 
channels. The Company estimates that its exclusive DIRECTV territories 
contain approximately 233,000 television households which are not passed by 
cable and approximately 488,000 television households which are passed by 
older cable systems with fewer than 40 channels. The Company actively markets 
DIRECTV services as a primary source of television programming to potential 
subscribers in this market segment since the Company believes that it will 
achieve its largest percentage penetration in this segment. 

   The Company also targets potential subscribers who are likely to be 
attracted by specific DIRECTV programming services. This market segment 
includes (i) residences in which a high percentage of the viewing is devoted 
to movie rentals or sports, (ii) residences in which high fidelity audio or 
video systems have been installed and (iii) commercial locations (such as 
bars, restaurants, hotels and private offices) which currently subscribe to 
pay television or background music services. The Company estimates that its 
exclusive DIRECTV territories contain approximately 83,000 commercial 
locations. 

   The Company also targets seasonal residences in which it believes that the 
capacity to start and discontinue DIRECTV programming seasonally or at the 
end of a rental term has significant appeal. These 

                                      62 
<PAGE>

subscribers are easily accommodated on short notice without the requirement 
of a service call because DIRECTV programming is a fully "addressable" 
digital service. The Company estimates that after giving effect to the DBS 
Acquisitions, its exclusive DIRECTV territories will contain approximately 
117,000 seasonal residences in this market segment. 

   Additional target markets include apartment buildings, multiple dwelling 
units and private housing developments. RCA/Thomson has recently begun 
commercial sales of DSS units designed specifically for use in such 
locations. 

   Finally, DIRECTV has announced its intention to utilize a portion of the 
additional capacity from its third satellite and improved compression to 
offer, in a joint venture with Microsoft, one or more data services to 
residences and businesses in 1997. When this occurs, the Company believes 
that additional market segments will develop for data services within its 
service areas. 

   The Company benefits from national promotion expenditures incurred by 
DIRECTV, USSB and licensed manufacturers of DSS, such as RCA/Thomson and 
Sony, to increase consumer awareness and demand for DIRECTV programming and 
DSS units. The Company benefits as well from national, regional and local 
advertising placed by national retailers, satellite dealers and consumer 
electronics dealers authorized to sell DIRECTV programming and DSS units. The 
Company also undertakes advertising and promotion cooperatively with local 
dealers designed for specific market segments in its distribution area, which 
are placed through local newspapers, television, radio and yellow pages. The 
Company supplements its advertising and promotion campaigns with direct mail, 
telemarketing and door-to-door direct sales. 

CABLE 

BUSINESS STRATEGY 

   The Company operates cable systems whose revenues and Location Cash Flow 
it believes can be increased with limited increases in fixed costs. In 
general, the Company's Cable systems (i) have the capacity to offer in excess 
of 50 channels of programming, (ii) are "addressable" and (iii) serve 
communities where off-air reception is poor. The Company's business strategy 
in cable is to achieve revenue growth by (i) adding new subscribers through 
improved signal quality, increases in the quality and the quantity of 
programming, housing growth and line extensions and (ii) increasing revenues 
per subscriber through new program offerings and rate increases. The Company 
emphasizes the development of strong engineering management and the delivery 
of a reliable, high-quality signal to subscribers. The Company adds new 
programming (including new cable services, premium services and pay-per-view 
movies and events) and invests in additional channel capacity, improved 
signal delivery and line extensions to the extent it believes that it can add 
subscribers at a low incremental fixed cost. 

   The Company believes that significant opportunities for growth in revenues 
and Location Cash Flow exist in Puerto Rico from the delivery of traditional 
cable services. Cable penetration in Puerto Rico averages 34% (versus a 
United States average of 65% to 70%). The Company believes that this low 
penetration is due principally to the limited amount of Spanish language 
programming offered on Puerto Rico's cable systems. In contrast, Spanish 
language programming represents virtually all of the programming offered by 
television stations in Puerto Rico. The Company believes that cable 
penetration in its Puerto Rico Cable systems will increase over the next five 
years as it substitutes Spanish language programming for much of the English 
language cable programming currently offered. The Company may also 
selectively expand its presence in Puerto Rico. 

                                      63 
<PAGE>

THE CABLE SYSTEMS 

   The following table sets forth general information for the Company's Cable 
systems. 
<TABLE>
<CAPTION>

                                                                                                     Average 
                                                                                                     Monthly 
                                     Homes in        Homes                            Basic          Revenue 
                        Channel      Franchise       Passed          Basic           Service           per 
Cable Systems           Capacity      Area(1)     by Cable(2)   Subscribers(3)    Penetration(4)    Subscriber 
 -------------------   ----------   -----------  -------------  ---------------   --------------   ------------ 
<S>                    <C>          <C>            <C>           <C>              <C>                <C>
Owned: 
New England  .......         (5)       29,400        28,600         19,600              69%           $33.04 
Mayaguez  ..........       62          38,300        34,000         10,800              32%           $32.22 
San German(6)  .....       50(7)       72,400        47,700         16,100              34%           $29.09 
                                    -----------    -----------   --------------   --------------   ------------ 
 Total Puerto Rico                    110,700        81,700         26,900              33%           $30.35 
                                    -----------    -----------   --------------   --------------   ------------ 
To Be Sold: 
New Hampshire  .....         (8)        6,500         6,100          4,300              70%           $33.01 
                                    -----------    -----------   --------------   --------------   ------------ 
  Total  ...........                  133,600       104,200         42,200              40%           $31.33 
                                    ===========    ===========   ==============   ==============   ============ 
</TABLE>

- ------ 
(1) Based on information obtained from municipal offices. 

(2) A home is deemed to be "passed" by cable if it can be connected to the 
    distribution system without any further extension of the cable 
    distribution plant. These data are the Company's estimates as of November 
    30, 1996. 

(3) A home with one or more television sets connected to a cable system is 
    counted as one basic subscriber. Bulk accounts (such as motels or 
    apartments) are included on a "subscriber equivalent" basis whereby the 
    total monthly bill for the account is divided by the basic monthly charge 
    for a single outlet in the area. This information is as of November 30, 
    1996. 

(4) Basic subscribers as a percentage of homes passed by cable. 

(5) The channel capacities of New England Cable systems are 36, 50 and 62 and 
    represent 22%, 24% and 54% of the Company's New England Cable 
    subscribers, respectively. 

(6) The San German Cable System was acquired upon consummation of the Cable 
    Acquisition in August 1996. 

(7) After giving effect to certain system upgrades which are anticipated to 
    be completed during the first quarter of 1997, this system will be 
    capable of delivering 62 channels. 

(8) The channel capacities of the New Hampshire Cable systems are 36 and 50 
    and represent 16% and 84% of the Company's New Hampshire Cable 
    subscribers, respectively. 

  PUERTO RICO CABLE SYSTEMS 

   Mayaguez. The Mayaguez Cable system serves the port city of Mayaguez, 
Puerto Rico's third largest municipality and the economic hub of the western 
coast of Puerto Rico. The economy is based largely on pharmaceuticals, 
canning, textiles and electronics. Key employers include Eli Lilly, Bristol 
Laboratories, Bumble Bee, Neptune, Allergan, Hewlett-Packard, Digital 
Equipment, Wrangler and Levi Strauss. At November 30, 1996, the system passed 
approximately 34,000 homes with 260 miles of plant and had 10,800 basic 
subscribers, representing a basic penetration rate of 32%. The system 
currently has a 62-channel capacity and offers 58 channels of programming. 
The system is fully addressable.


                                       64
<PAGE>
 

   San German. The San German Cable System serves a franchised area 
comprising ten communities and approximately 72,400 households. The system 
currently serves eight of these communities (two towns are unbuilt) with 480 
miles of plant from two headends. At November 30, 1996, the system had 16,100 
subscribers. The economy is based largely on tourism, light manufacturing, 
pharmaceuticals and electronics. Key employers include Baxter Laboratories, 
General Electric, OMJ Pharmaceuticals, White Westinghouse and Allergan 
Medical Optics. The system currently offers 45 channels of programming and 
has a 52 channel capacity. The system is fully addressable. 

   Consolidation of Puerto Rico Systems. As a result of the Cable 
Acquisition, the Company serves contiguous franchise areas of approximately 
111,000 households. The Company plans to increase the channel capacity of the 
San German Cable System to 62 channels and to consolidate the headends, 
offices, billing systems, channel lineup, and rates of the Mayaguez and San 
German Cable systems. The consolidated system will consist of one headend 
serving approximately 26,900 subscribers and passing approximately 82,000 
homes with 740 miles of plant. The Company estimates that the consolidation 
will result in significant expense savings and will also enable it to 
increase revenues in the San German Cable System from the addition of 
pay-per-view movies, additional programming (including Spanish language 
channels) and improvements in picture quality. The Company also plans to 
expand the system to pass an additional 8,950 homes in the San German 
franchise. 

                                      65 
<PAGE>

  NEW ENGLAND CABLE SYSTEMS 

   The Company's New England Cable systems consist of seven headends serving 
19 towns in Connecticut, Massachusetts and New Hampshire. At November 30, 
1996, these systems had approximately 19,600 basic subscribers. From 1990 to 
1995, these systems experienced compound annual growth rates of 10% in the 
number of their subscribers and 37% in Location Cash Flow. This growth has 
been principally achieved as a result of line extensions and housing growth. 
New England Cable systems historically have had higher than national average 
basic penetration rates due to the region's higher household income levels 
and poor off air reception. The Company's systems offer addressable 
converters to all premium and pay-per-view customers, which allow the Company 
to activate these services without the requirement of a service call. The 
Massachusetts and New Hampshire systems were acquired in June 1991 (with the 
exception of the North Brookfield, Massachusetts Cable system, which was 
acquired in July 1992), and the Connecticut system was acquired in August 
1991. 

   In November 1996, the Company entered into a definitive agreement with 
respect to the sale of its New Hampshire Cable systems. The Company's New 
Hampshire Cable systems consist of two headends serving six towns. At 
November 30, 1996, these systems had approximately 4,300 basic subscribers. 
It is anticipated that the New Hampshire Cable Sale will be consummated in 
the first quarter of 1997 and will result in net proceeds to the company of 
approximately $7.1 million. 

COMPETITION 

   The Company's TV stations compete for audience share, programming and 
advertising revenue with other television stations in their respective 
markets, and compete for advertising revenue with other advertising media, 
such as newspapers, radio, magazines, outdoor advertising, transit 
advertising, yellow page directories, direct mail and local cable systems. 
Competition for audience share is primarily based on program popularity, 
which has a direct effect on advertising rates. Advertising rates are based 
upon the size of the market in which the station operates, a program's 
popularity among the viewers that an advertiser wishes to attract, the number 
of advertisers competing for the available time, the demographic composition 
of the market served by the station, the availability of alternative 
advertising media in the market area, aggressive and knowledgeable sales 
forces and the development of projects, features and programs that tie 
advertiser messages to programming. The Company believes that its focus on a 
limited number of markets and the strength of its programming allows it to 
compete effectively for advertising within its markets. 

   Cable operators face competition from television stations, private 
satellite master antenna television ("SMATV") systems that serve 
condominiums, apartment complexes and other private residential developments, 
wireless cable, direct-to-home ("DTH") and DBS systems. As a result of the 
passage of the 1996 Act, electric utilities and telephone companies will be 
allowed to compete directly with cable operators both inside and outside of 
their telephone service areas. In September 1996, an affiliate of Southern 
New England Telephone Company, which is the dominant provider of local 
telephone service in Connecticut, was granted a non-exclusive franchise to 
provide cable television service throughout Connecticut. Currently, there is 
only limited competition from SMATV, wireless cable, DTH and DBS systems in 
the Company's franchise areas. The only DTH and DBS systems with which the 
Company's cable systems currently compete are DIRECTV, USSB, EchoStar 
Communications Corp. ("EchoStar"), PrimeStar Partners ("PrimeStar") and 
AlphaStar Digital Television. The Company is the exclusive provider of 
DIRECTV services to areas encompassing over 60% of its cable subscribers in 
New England. However, the Company cannot predict whether additional 
competition will develop in its service areas in the future. Additionally, 
cable systems generally operate pursuant to franchises granted on a 
non-exclusive basis and, thus, more than one applicant could secure a cable 
franchise for an area at any time. It is possible that a franchising 
authority might grant a second franchise to another cable company containing 
terms and conditions more favorable than those afforded the Company. Although 
the potential for "overbuilds" exists, there are presently no overbuilds in 
any of the Company's franchise areas and, except as noted above with respect 
to its Connecticut franchise, the Company is not aware of any other company 
that is actively seeking franchises for areas currently served by the 
Company. 

   Both the television and cable industries are continuously faced with 
technological change and innovation, the possible rise in popularity of 
competing entertainment and communications media, and governmental 
restrictions or actions of federal regulatory bodies, including the FCC, any 
of which could possibly have a material effect on the Company's operations 
and results. 

                                      66 
<PAGE>

   DIRECTV faces competition from cable (including in New England, the 
Company's Cable systems), wireless cable and other microwave systems and 
other DTH and DBS operators. Cable currently possesses certain advantages 
over DIRECTV in that cable is an established provider of programming, offers 
local programming and does not require that its subscribers purchase 
receiving equipment in order to begin receiving cable services. DIRECTV, 
however, offers significantly expanded service compared to most cable 
systems. Additionally, upgrading cable companies' coaxial systems to offer 
expanded digital video and audio programming similar to that offered by 
DIRECTV will be costly. While local programming is not currently available 
through DIRECTV directly, DIRECTV provides programming from affiliates of 
national broadcast networks to subscribers who are unable to receive networks 
over-the-air and who have not subscribed to cable. DIRECTV faces additional 
competition from wireless cable systems such as multichannel multipoint 
distribution systems ("MMDS") which use microwave frequencies to transmit 
video programming over the air from a tower to specially equipped homes 
within the line of sight of the tower. The Company is unable to predict 
whether wireless video services, such as MMDS, will continue to develop in 
the future or whether such competition will have a material impact on the 
operations of the Company. 

   DIRECTV also faces competition from other providers and potential 
providers of DBS services. Of the eight orbital locations within the BSS band 
allocated for United States licensees, three orbital positions enable full 
coverage of the contiguous United States. The remaining orbital positions are 
situated to provide coverage to either the eastern or western United States, 
but cannot provide full coverage of the contiguous United States. This 
provides companies licensed to the three orbital locations with full coverage 
a significant advantage in providing DBS service to the entire United States, 
as they must place satellites in service at only one and not two orbital 
locations. The orbital location licensed to DIRECTV and USSB is generally 
recognized as the most centrally located for coverage of the contiguous 
United States; however, EchoStar has launched, and a joint venture of MCI and 
News Corp. has announced its intention to launch DBS services from the other 
two orbital locations with full coverage of the contiguous United States. 
MCI/News Corp. was the successful bidder for the transponder slot auctioned 
by the FCC at 110o west longitude. MCI/News Corp. has announced that it 
anticipates being operational within two years. 

   In addition, two entities, Western Tele-Communications, Inc., a 
wholly-owned subsidiary of Tele-Communications, Inc. ("TCI"), and another 
company, TeleQuest Ventures, L.L.C., applied for authority from the FCC to 
operate earth stations that would be used to communicate with Canadian DBS 
satellites that have service coverage of the United States. This application 
was recently denied by the FCC and the denial was upheld on appeal. If these 
entities ultimately obtain the necessary authorizations, they could enter the 
United States multichannel television programming distribution market and 
compete with DIRECTV. 

   The Company also competes with PrimeStar, owned primarily by a consortium 
of cable companies, including TCI, that currently offers medium-power Ku-band 
programming service to customers using dishes approximately three feet in 
diameter. 

INDUSTRY BACKGROUND 

TV 

   Commercial television began in the United States on a regular basis in the 
1940s. Initially, television stations operated only in the larger cities on a 
portion of the broadcast spectrum commonly known as the "VHF" band. 
Additional television channels were subsequently assigned to cities 
throughout the country for use on the "UHF" band. There are 12 channels in 
the VHF band, numbered 2 through 13, and 56 channels in the UHF band, 
numbered 14 through 69. UHF band channels differ from VHF channels in that 
UHF channels broadcast at higher frequencies and thus are more affected by 
terrain and obstructions to line-of-sight transmission. There are only a 
limited number of channels available for broadcasting in any one geographic 
area, with the license to operate a station being granted by the FCC. 

   The majority of commercial television stations in the United States are 
affiliated with the major national networks (ABC, CBS, NBC, and Fox). Two 
newer networks, UPN and the Warner Brothers Network ("WB"), are affiliated 
with many of the remainder. Stations that operate without network 
affiliations are commonly referred to as "independent" stations. Each 
national network offers its affiliates a wide variety of television programs 
in exchange for the right to retain a significant portion of the available 
advertising time during its network programs. ABC, CBS and NBC currently 
offer more than 12 hours of programming a day on 

                                      67 
<PAGE>

average, which represents approximately two-thirds of the typical 
broadcasting day. UPN and WB program up to six hours per week in prime time. 
Since its inception in 1986, Fox has increased the amount of programming 
available to its affiliates. Fox currently provides its affiliates with six 
hours of programming a day on average. The Fox network currently consists of 
173 primary affiliates, and Fox programming is available in more than 94% of 
the television households in the United States. 

   Advertising and Ratings 

   Most television station revenues are derived from the sale of time to 
national, regional and local advertisers for commercials which are inserted 
in or adjacent to the programming shown on the station. These commercials are 
commonly referred to as "spot" advertising. Network-affiliated stations are 
required to carry the advertising sold by the network during the network 
programming broadcast by the station. This reduces the amount of spot 
advertising available for sale by the station. The networks generally 
compensate their affiliates for network carriage according to a formula based 
on coverage as well as other qualitative factors. Independent stations retain 
all of the revenues received from the sale of advertising time. 

   The advertising sales market consists of national network advertising, 
national spot advertising and local spot advertising. An advertiser wishing 
to reach a nationwide audience usually purchases advertising time directly 
from the major networks, including Fox, or nationwide ad hoc networks (groups 
of otherwise unrelated stations that combine to show a particular program or 
series of programs). A national advertiser wishing to reach a particular 
regional or local audience usually buys advertising time directly from local 
stations through national advertising sales representative firms. Local 
businesses purchase advertising directly from the stations' local sales 
staffs. In addition, television stations derive significant revenues from the 
sale of time (usually in the early morning time blocks) for the broadcast of 
"infomercials" and other programs supplied by advertisers. 

   Programming that is not supplied to stations by a network is acquired from 
programming syndicators either for cash, in exchange for advertising time 
("barter") or a combination of cash and barter. Typically, television 
stations acquiring syndicated programs are given the exclusive right to show 
the program in the station's market for the number of times and during the 
period of time agreed upon by the station and the syndicator. Over the last 
several years, there has been an increase in programming available through 
barter or a combination of cash and barter and a decrease in cash 
transactions in the syndication market. 

   Nielsen periodically publishes data on estimated audiences for television 
stations in all DMAs throughout the United States. The estimates are 
expressed in terms of the station's share of the total potential audience in 
the market (the station's "rating") and of the audience actually watching 
television (the station's "share"). The ratings service provides such data on 
the basis of total television households and of selected demographic 
groupings in the market. Nielsen uses one of two methods to measure the 
station's actual viewership. In larger markets, ratings are determined by a 
combination of meters connected directly to selected television sets (the 
results of which are reported on a daily basis) and periodic surveys of 
television viewing (diaries), while in smaller markets only periodic surveys 
are conducted. Generally, ratings for Fox affiliates and independent stations 
are lower in diary (non-metered) markets than in metered markets. Most 
analysts believe that this is a result of the greater accuracy of measurement 
that meters allow. 

DBS 

   The widespread use of satellites for television developed in the 1970s, as 
a means to distribute news and entertainment programming to and from 
broadcast television stations and to the headends of cable systems. The use 
of satellites by cable systems permitted low cost networking of cable 
systems, thereby promoting the growth of satellite-delivered pay channel 
services (such as HBO and Showtime) and enhanced basic services (such as CNN, 
ESPN and C-SPAN). 

   The DTH satellite market developed as consumers in rural markets without 
access to cable or broadcast television programming purchased home satellite 
television receive only ("TVRO") products to receive programming directed 
towards broadcast television stations and cable headends. The DTH business 
has grown as satellite-delivered services have been developed and marketed 
specifically for TVRO system owners. Currently, there are estimated to be 
approximately 2.3 million TVRO systems authorized to receive DTH programming 
in the United States. 

                                      68 
<PAGE>

   Until recently, most satellite applications for television were within the 
C band radio frequencies allocated by the FCC for fixed satellite service 
("FSS"). Most TVRO systems are designed to receive the signals of C band 
satellites and require antennas ranging from six to 12 feet in diameter. 
Newer DTH services may be transmitted using Ku band satellites, the signals 
of which can be received with antennas ranging from three to six feet in 
diameter. 

   In the 1980s, the FCC began licensing additional radio spectrum within a 
portion of the Ku band for broadcast satellite service ("BSS") or DBS 
service. Unlike traditional FSS satellites, BSS satellites are designed 
specifically for transmitting television signals directly to consumers. These 
satellites have significantly higher effective radiated power, operate at 
higher frequencies and are deployed at wider orbital spacing than FSS 
satellites. As a result, they allow for reception using antennas as small as 
18 inches in diameter. 

   Pursuant to international agreements governing the use of the radio 
spectrum, there are eight orbital positions allocated for use by the United 
States within the BSS band with 32 frequencies licensed to each orbital 
position. The FCC initially awarded frequencies at these eight orbital 
locations to nine companies, including Hughes and USSB. See "Business -- 
Competition." 

   Of the eight orbital locations for United States-licensed DBS satellites, 
only three enable full coverage of the contiguous United States. The 
remaining orbital positions are situated to provide coverage to either the 
eastern or western United States, but not to both. The orbital location used 
by DIRECTV is one of the three locations with full coverage and is considered 
to be the most centrally located. Companies awarded frequencies at the three 
locations with full coverage have a significant competitive advantage in 
providing nationwide service. 

CABLE 

   A cable system receives television, radio and data signals that are 
transmitted to the system's headend site by means of off-air antennas, 
microwave relay systems and satellite earth stations. These signals are then 
modulated, amplified and distributed, through coaxial and fiber optic cable, 
to customers who pay a fee for this service. Cable systems may also originate 
their own television programming and other information services. Cable 
systems generally are constructed and operated pursuant to non-exclusive 
franchises or similar licenses granted by local governmental authorities for 
a specified term. 

   The cable industry developed in the United States in the late 1940s and 
1950s in response to the needs of residents in predominantly rural and 
mountainous areas of the country where the quality of off-air television 
reception was inadequate due to factors such as topography and remoteness 
from television broadcast towers. In the 1960s and 1970s, cable systems also 
developed in small and medium-sized cities and suburban areas that had a 
limited availability of clear off-air television station signals. All of 
these markets are regarded within the cable industry as "classic" cable 
system markets. In the 1980s, cable systems were constructed in large cities 
and nearby suburban areas, where good off-air reception from multiple 
television stations usually was already available, in order to offer 
satellite-delivered channels which were not available via broadcast 
television reception. 

   Cable systems offer customers multiple channels of television 
entertainment and information. The selection of programming varies from 
system to system due to differences in channel capacity and customer 
interest. Cable systems typically offer a "broadcast basic" service 
consisting of local broadcast stations, local origination channels and 
public, educational and governmental ("PEG") access channels and an "enhanced 
basic service" or satellite service consisting of satellite delivered 
non-broadcast cable networks (such as CNN, MTV, USA, ESPN and TNT) as well as 
satellite-delivered signals from broadcast "superstations" (such as WTBS, WGN 
and WWOR). For an extra monthly charge, cable systems also generally offer 
premium television services to their customers. These services (such as Home 
Box Office, Showtime, The Disney Channel and regional sports networks) are 
satellite-delivered channels consisting principally of feature films, live 
sports events, concerts and other special entertainment features, usually 
presented without commercial interruption. In addition to customer revenues 
from these services, cable systems generate revenues from additional fees 
paid by customers for pay-per-view programming of movies, concerts, sporting 
and special 

                                      69 
<PAGE>

events and from the sale of available advertising spots on 
advertiser-supported programming and on locally generated programming. Cable 
systems also frequently offer to their customers home shopping services, 
which pay the systems a share of revenues from sales of products in the 
systems' service areas. Lastly, cable systems may charge subscribers for 
services such as installations, reconnections, and service calls and the 
monthly rental of equipment such as converters and remote controls. 

LICENSES, LMAS, DBS AGREEMENTS AND CABLE FRANCHISES 

TV 

   FCC Licensing. The broadcast television industry is subject to regulation 
by the FCC pursuant to the Communications Act of 1934, as amended (the 
"Communications Act"). Approval by the FCC is required for the issuance, 
renewal, transfer and assignment of broadcast station operating licenses. 
Under the 1996 Act, the FCC has been authorized to renew television station 
licenses for a term of up to eight years. The FCC is currently conducting a 
rulemaking to determine whether television license terms should be extended 
from their current term of five years to the maximum eight-year term provided 
by the 1996 Act. While in the vast majority of cases such licenses are 
renewed by the FCC, there can be no assurance that the Company's licenses 
will be renewed at their expiration dates or that such renewals will be for 
full terms. The Company's licenses with respect to TV stations 
WOLF/WWLF/WILF, WDSI and WDBD are scheduled to expire on August 1, 1999, 
August 1, 1997 and June 1, 1997, respectively. In addition, the licenses with 
respect to stations WTLH and WPXT are scheduled to expire on April 1, 1997 
and April 1, 1999, respectively. Application has been filed with the FCC for 
renewal of the WTLA license. See "Business -- TV." 

   Fox Affiliation Agreement. Each of the Company's TV stations which are 
affiliated with Fox is a party to a substantially identical station 
affiliation agreement with Fox (as amended, the "Fox Affiliation 
Agreements"). Each Fox Affiliation Agreement provides the Company's 
Fox-affiliated stations with the right to broadcast all programs transmitted 
by Fox, on behalf of itself and its wholly-owned subsidiary, the Fox 
Children's Network, Inc. ("FCN"), which include programming from Fox as well 
as from FCN. In exchange, Fox has the right to sell a substantial portion of 
the advertising time associated with such programs and to retain the revenue 
from the advertising it has sold. The stations are entitled to sell the 
remainder of the advertising time and retain the associated advertising 
revenue. The stations are also compensated by Fox according to a 
ratings-based formula for Fox programming and a share of the programming net 
profits of FCN programming, as specified in the Fox Affiliation Agreements. 

   Each Fox Affiliation Agreement is for a term ending October 31, 1998 with 
the exception of the WTLH Fox Affiliation Agreement, which expires on 
December 31, 2000. The Fox Affiliation Agreements are renewable for a 
two-year extension, at the discretion of Fox and upon acceptance by the 
Company. The Fox Affiliation Agreements may be terminated generally (a) by 
Fox upon (i) a material change in the station's transmitter location, power, 
frequency, programming format or hours of operation, with 30 days' written 
notice, (ii) acquisition by Fox, directly or indirectly, of a significant 
ownership and/or controlling interest in any television station in the same 
market, with 60 days' written notice, (iii) assignment or attempted 
assignment by the Company of the Fox Affiliation Agreements, with 30 days 
written notice, (iv) three or more unauthorized preemptions of Fox 
programming within a 12-month period, with 30 days written notice, or (b) by 
either Fox or the affiliate station upon occurrence of a force majeure event 
which substantially interrupts Fox's ability to provide programming or the 
station's ability to broadcast the programming. The Company's Fox Affiliation 
Agreements have been renewed in the past. The Company believes that it enjoys 
good relations with Fox. 

   Each Fox Affiliation Agreement provides the Company's Fox-affiliated 
stations with all programming which Fox and FCN make available for 
broadcasting in the community to which the station is licensed by the FCC. 
Fox has committed to supply approximately six hours of programming per day 
during specified time periods. Each of the Company's stations have agreed to 
broadcast all such Fox programs in their entirety, including all commercial 
announcements. In return for a station's full performance of its obligations 
under its respective affiliation agreement, Fox will pay such station 
compensation determined in accordance with Fox's current, standard, 
performance-based station compensation formula. 

   As part of the agreement with Fox to extend the stations' Fox Affiliation 
Agreements, each of the stations granted Fox the right to negotiate with the 
cable operators in their respective markets for retransmission 

                                      70 
<PAGE>

consent agreements. Under the Fox "Win/Win Plan," the cable operators 
received the right to retransmit the programming of the Company's TV stations 
in exchange for the carriage by the cable operators of a new cable channel 
owned by Fox. The Company's TV stations are to receive consideration from Fox 
based on the number of subscribers carrying the new Fox channel within the 
stations' market. Fox has reached agreements in principle with most of the 
largest cable operators in the country. 

   LMAs. Current FCC rules preclude the ownership of more than one television 
station in a market, unless such stations are operated as a satellite of a 
primary station, initially duplicating the programming of the primary station 
for a significant portion of their broadcast day. WWLF and WILF are currently 
authorized as satellites of WOLF. In recent years, in a number of markets 
across the country, certain television owners have entered into arrangements 
to provide the bulk of the broadcast programming on stations owned by other 
licensees, and to retain the advertising revenues generated from such 
programming. 

   When operating pursuant to an LMA, while the bulk of the programming is 
provided by someone other than the licensee of the station, the station 
licensee must retain control of the station for FCC purposes. Thus, the 
licensee has the ultimate responsibility for the programming broadcast on the 
station and for the station's compliance with all FCC rules, regulations, and 
policies. The licensee must retain the right to preempt programming supplied 
pursuant to the LMA where the licensee determines, in its sole discretion, 
that the programming does not promote the public interest or where the 
licensee believes that the substitution of other programming would better 
serve the public interest. The licensee must also have the primary 
operational control over the transmission facilities of the station. 

   The Company expects to program television stations through the use of 
LMAs, but there can be no assurance that the licensee of such stations will 
not unreasonably exercise its right to preempt the programming of the 
Company, or that the licensees of such stations will continue to maintain the 
transmission facilities of the stations in a manner sufficient to broadcast a 
high quality signal over the station. As the licensee must also maintain all 
of the qualifications necessary to be a licensee of the FCC, and as the 
principals of the licensee are not under the control of the Company, there 
can be no assurances that these licenses will be maintained by the entities 
which currently hold them. 

   Pursuant to the 1996 Act, the continued performance of then existing LMAs 
was generally grandfathered. The Portland LMA has been entered into but its 
performance is pending completion of construction of the station. The FCC 
suggested in a recent rulemaking proposal that LMAs entered into after 
November 6, 1996 will not be grandfathered. The Company cannot predict 
whether the Portland LMA will be grandfathered. Currently, television LMAs 
are not considered attributable interests under the FCC's multiple ownership 
rules. However, the FCC is considering proposals which would make LMAs 
attributable, as they generally are in the radio broadcasting industry. If 
the FCC were to adopt a rulemaking that makes such interests attributable, 
without modifying its current prohibitions against the ownership of more than 
one television station in a market, the Company could be prohibited from 
entering into such arrangements with other stations in markets in which it 
owns television stations and could be required to modify existing LMA 
arrangements. 

DBS AGREEMENTS 

   Prior to the launch of the first DIRECTV satellite in 1993, Hughes entered 
into various agreements intended to assist it in the introduction of DIRECTV 
services, including agreements with RCA/Thomson for the development and 
manufacture of DSS units and with USSB for the sale of five transponders on 
the first satellite. At this time, Hughes also offered the NRTC and its 
members the opportunity to become the exclusive providers of DIRECTV services 
in rural areas of the United States in which an NRTC member purchased such a 
right. The NRTC is a cooperative organization whose members are engaged in 
the distribution of telecommunications and other services in predominantly 
rural areas of the United States. Pursuant to the DBS Agreements, 
participating NRTC members acquired the exclusive right to provide DIRECTV 
programming services to residential and commercial subscribers in certain 
service areas. Service areas purchased by participating NRTC members comprise 
approximately 7.7 million television households and were acquired for 
aggregate purchase payments exceeding $100 million. 

   The DBS Agreements provide the NRTC and participating NRTC members in 
their service areas substantially all of the rights and benefits otherwise 
retained by DIRECTV in other areas, including the right 

                                      71 
<PAGE>

to set pricing (subject to certain obligations to honor national pricing on 
subscriptions sold by national retailers), to bill subscribers and retain all 
subscription remittances and to appoint sales agents within their 
distribution areas (subject to certain obligations to honor sales agents 
appointed by DIRECTV and its regional SMAs). In exchange, the NRTC and 
participating NRTC members paid to DIRECTV a one-time purchase price. In 
addition to the purchase price, NRTC members are required to reimburse 
DIRECTV for the allocable share of certain common expenses (such as 
programming, satellite-specific costs and expenses associated with the 
billing and authorization systems) and to remit to DIRECTV a 5% royalty on 
subscription revenues. 

   The DBS Agreements authorize the NRTC and participating NRTC members to 
provide all commercial services offered by DIRECTV that are transmitted from 
the frequencies that the FCC has authorized for DIRECTV's use at its present 
orbital location for a term running through the life of DIRECTV's current 
satellites. The NRTC has advised the Company that the NRTC Agreement also 
provides the NRTC a right of first refusal to acquire comparable rights in 
the event that DIRECTV elects to launch successor satellites upon the removal 
of the present satellites from active service. The financial terms of any 
such purchase are likely to be the subject of negotiation and the Company is 
unable to predict whether substantial additional expenditures of the NRTC 
will be required in connection with the exercise of such right of first 
refusal. Finally, under a separate agreement with Hughes (the "Dealer 
Agreement"), the Company is an authorized agent for sale of DIRECTV 
programming services to subscribers outside of its service area on terms 
comparable to those of DIRECTV's other authorized sales agents. 

   The Member Agreement terminates when the DIRECTV satellites are removed 
from their orbital location, although under the Dealer Agreement the right of 
the Company to serve as a DIRECTV sales agent outside of its designated 
territories may be terminated upon 60 days' notice by either party. If the 
satellites are removed earlier than June 2004, the tenth anniversary of the 
commencement of DIRECTV services, the Company will receive a prorated refund 
of its original purchase price for the DIRECTV rights. The Member Agreement 
may be terminated prior to the expiration of its term as follows: (a) if the 
NRTC Agreement is terminated because of a breach by DIRECTV, the NRTC may 
terminate the Member Agreement, but the NRTC will be responsible for paying 
to the Company its pro rata portion of any refunds that the NRTC receives 
from DIRECTV, (b) if the Company fails to make any payment due to the NRTC or 
otherwise breaches a material obligation of the Member Agreement, the NRTC 
may terminate the Member Agreement in addition to exercising other rights and 
remedies against the Company and (c) if the NRTC Agreement is terminated 
because of a breach by the NRTC, DIRECTV is obligated to continue to provide 
DIRECTV services to the Company (i) by assuming the NRTC's rights and 
obligations under the Member Agreement or (ii) under a new agreement 
containing substantially the same terms and conditions as the Member 
Agreement. 

   The Company is not permitted under the Member Agreement or the Dealer 
Agreement to assign or transfer, directly or indirectly, its rights under 
these agreements without the prior written consent of the NRTC and Hughes, 
which consent cannot be unreasonably withheld. 

CABLE FRANCHISES 

   Cable systems are generally constructed and operated under non-exclusive 
franchises granted by state or local governmental authorities. The franchise 
agreements may contain many conditions, such as the payment of franchise 
fees; time limitations on commencement and completion of construction; 
conditions of service, including the number of channels, the carriage of 
public, educational and governmental access channels, the carriage of broad 
categories of programming agreed to by the cable operator, and the provision 
of free service to schools and certain other public institutions; and the 
maintenance of insurance and indemnity bonds. Certain provisions of local 
franchises are subject to limitations under the 1992 Cable Act. 

   After giving effect to the New Hampshire Cable Sale, the Company will hold 
11 cable franchises, all of which are non-exclusive. The Cable Communications 
Policy Act of 1984 (the "1984 Cable Act") prohibits franchising authorities 
from imposing annual franchise fees in excess of 5% of gross revenues and 
permits the cable system operator to seek renegotiation and modification of 
franchise requirements if warranted by changed circumstances. 

                                      72 
<PAGE>

   The table below groups the Company's franchises by date of expiration and 
presents the number of franchises per group and the approximate number and 
percent of basic subscribers of the Company in each group as of November 30, 
1996, after giving effect to the New Hampshire Cable Sale. 
<TABLE>
<CAPTION>

                                                       Number of Basic   Percent of Basic 
Year of Franchise Expiration    Number of Franchises     Subscribers        Subscribers 
 ----------------------------   --------------------   ---------------    ---------------- 
<C>  <C>                                  <C>               <C>                   <C>
1996-1998  ..................             1                 2,800                 7% 
1999-2002  ..................             2                 9,700                23% 
2003 and thereafter  ........             8                29,700                70% 
                                --------------------   ---------------    ---------------- 
  Total  ....................            11                42,200               100% 
</TABLE>

   The Company has never had a franchise revoked. All of the franchises of 
the systems eligible for renewal have been renewed or extended at or prior to 
their stated expirations. The 1992 Cable Act provides, among other things, 
for an orderly franchise renewal process in which renewal will not be 
unreasonably withheld. In addition, the 1992 Cable Act establishes 
comprehensive renewal procedures which require that an incumbent franchisee's 
renewal application be assessed on its own merit and not as part of a 
comparative process with competing applications. The Company believes that it 
has good relations with its franchising authorities. 

LEGISLATION AND REGULATION 

   On February 1, 1996, the Congress passed the 1996 Act. On February 8, 
1996, the President signed it into law. This new law will alter federal, 
state and local laws and regulations regarding telecommunications providers 
and services, including the Company and the cable television and other 
telecommunications services provided by the Company. There are numerous 
rulemakings undertaken and to be undertaken by the FCC which will interpret 
and implement the provisions of the 1996 Act. It is not possible at this time 
to predict the outcome of such rulemakings. 

TV 

   The ownership, operation and sale of television stations, including those 
licensed to subsidiaries of the Company, are subject to the jurisdiction of 
the FCC under authority granted it pursuant to the Communications Act. 
Matters subject to FCC oversight include, but are not limited to, the 
assignment of frequency bands for broadcast television; the approval of a 
television station's frequency, location and operating power; the issuance, 
renewal, revocation or modification of a television station's FCC license; 
the approval of changes in the ownership or control of a television station's 
licensee; the regulation of equipment used by television stations; and the 
adoption and implementation of regulations and policies concerning the 
ownership, operation and employment practices of television stations. The FCC 
has the power to impose penalties, including fines or license revocations, 
upon a licensee of a television station for violations of the FCC's rules and 
regulations. 

   The following is a brief summary of certain provisions of the 
Communications Act and of specific FCC regulations and policies affecting 
broadcast television. Reference should be made to the Communications Act, FCC 
rules and the public notices and rulings of the FCC for further information 
concerning the nature and extent of FCC regulation of broadcast television 
stations. 

   License Renewal. Under law in effect prior to the 1996 Act, television 
station licenses were granted for a maximum allowable period of five years 
and were renewable thereafter for additional five year periods. The 1996 Act, 
however, authorizes the FCC to grant television broadcast licenses, and 
renewals thereof, for terms of up to eight years. The FCC is currently 
conducting a rulemaking to determine if television station licenses will be 
extended to the full eight year term. The FCC may revoke or deny licenses, 
after a hearing, for serious violations of its regulations. Petitions to deny 
renewal of a license may be filed on or before the first day of the last 
month of a license term. Generally, however, in the absence of serious 
violations of FCC rules or policies, license renewal is expected in the 
ordinary course. The 1996 Act prohibits the FCC from considering competing 
applications for the frequency used by the renewal applicant if the FCC finds 
that the station seeking renewal has served the public interest, convenience 
and necessity, that there have been no serious violations by the licensee of 
the Communications Act or the rules and regulations of the FCC, and that 
there 

                                      73 
<PAGE>

have been no other violations by the licensee of the Communications Act or 
the rules and regulations of the FCC that, when taken together, would 
constitute a pattern of abuse. The Company's licenses with respect to TV 
stations WOLF/WWLF/WILF, WDSI and WDBD are scheduled to expire on August 1, 
1999, August 1, 1997 and June 1, 1997, respectively. In addition, the 
licenses with respect to television stations WTLH and WPXT are scheduled to 
expire on April 1, 1997 and April 1, 1999, respectively. The Company is not 
aware of any facts or circumstances that might reasonably be expected to 
prevent any of its stations from having its current license renewed at the 
end of its respective term. 

   Ownership Matters. The Communications Act contains a number of 
restrictions on the ownership and control of broadcast licenses. The 
Communications Act prohibits the assignment of a broadcast license or the 
transfer of control of a broadcast licensee without the prior approval of the 
FCC. The Communications Act and the FCC's rules also place limitations on 
alien ownership; common ownership of broadcast, cable and newspaper 
properties; ownership by those not having the requisite "character" 
qualifications and those persons holding "attributable" interests in the 
licensee. 

   Attribution Rules. The FCC generally applies its ownership limits to 
"attributable" interests held by an individual, corporation, partnership or 
other association. In the case of corporations holding (or through 
subsidiaries controlling) broadcast licenses, the interests of officers, 
directors and those who, directly or indirectly, have the right to vote 5% or 
more of the corporation's stock (or 10% or more of such stock in the case of 
insurance companies, investment companies and bank trust departments that are 
passive investors) are generally attributable, except that, in general, no 
minority voting stock interest will be attributable if there is a single 
holder of more than 50% of the outstanding voting power of the corporation. 
The FCC has outstanding a notice of proposed rulemaking that, among other 
things, seeks comment on whether the FCC should modify its attribution rules 
by (i) restricting the availability of the single majority shareholder 
exemption and (ii) attributing under certain circumstances certain interests 
such as non-voting stock or debt. The Company cannot predict the outcome of 
this proceeding or how it will affect the Company's business. 

   Alien Ownership Restrictions. The Communications Act restricts the ability 
of foreign entities to own or hold interests in broadcast licenses. Foreign 
governments, representatives of foreign governments, non-citizens and 
representatives of non-citizens, corporations and partnerships organized 
under the laws of a foreign nation are barred from holding broadcast 
licenses. Non-citizens, foreign governments, foreign corporations and 
representatives of any of the foregoing, collectively, may directly or 
indirectly own or vote up to 20% of the capital stock of a broadcast 
licensee. In addition, a broadcast license may not be granted to or held by 
any corporation that is controlled, directly or indirectly, by any other 
corporation more than one-fourth of whose capital stock is owned or voted by 
non-citizens or their representatives, by foreign governments or their 
representatives, or by non-United States corporations, if the FCC finds that 
the public interest will be served by the refusal or the revocation of such 
license. The FCC has interpreted this provision of the Communications Act to 
require an affirmative public interest finding before a broadcast license may 
be granted to or held by any such corporation. To the Company's knowledge, 
the Commission has made such a finding in only one case involving a broadcast 
licensee. Because of these provisions, Pegasus may be prohibited from having 
more than one-fourth of its stock owned or voted directly or indirectly by 
non-citizens, foreign governments, foreign corporations or representatives of 
any of the foregoing. 

   Multiple Ownership Rules. FCC rules limit the number of television 
stations any one entity can acquire or own. The FCC's television national 
multiple ownership rule limits the combined audience of television stations 
in which an entity may hold an attributable interest to 35% of total United 
States audience reach. The FCC's television multiple ownership local contour 
overlap rule generally prohibits ownership of attributable interests by a 
single entity in two or more television stations which serve the same 
geographic market; however, changes in these rules are under consideration, 
but the Company cannot predict the outcome of the proceeding in which such 
changes are being considered. 

   Cross-Ownership Rules. FCC rules have generally prohibited or restricted 
the cross-ownership, operation or control of a radio station and a television 
station serving the same geographic market, of a television station and a 
cable system serving the same geographic market, and of a television station 
and a daily newspaper serving the same geographic market. As required by the 
1996 Act, the FCC has amended its rules to allow a person or entity to own or 
control a network of broadcast stations and a cable system. In addition, 

                                      74 
<PAGE>

the 1996 Act eliminates the statutory prohibition against the ownership of 
television stations and cable systems in the same geographic market, although 
FCC rules prohibiting such ownership are still in place. The 1996 Act also 
directs the FCC to presumptively waive, in the top 50 markets, its 
prohibition on ownership of television and radio stations in the same 
geographic market. Under these rules, absent waivers, the Company would not 
be permitted to acquire any daily newspaper, radio broadcast station or cable 
system in a geographic market in which it now owns or controls any TV 
properties. The FCC is currently considering a rulemaking to change the 
radio/television cross-ownership restrictions. The Company cannot predict the 
outcome of that rulemaking. 

   Programming and Operation. The Communications Act requires broadcasters to 
serve the "public interest." Since the late 1970s, the FCC gradually has 
relaxed or eliminated many of the formal procedures it had developed to 
promote the broadcast of certain types of programming responsive to the needs 
of a station's community of license. However, broadcast station licensees 
continue to be required to present programming that is responsive to local 
community problems, needs and interests and to maintain certain records 
demonstrating such responsiveness. Complaints from viewers concerning a 
station's programming often will be considered by the FCC when it evaluates 
license renewal applications, although such complaints may be filed at any 
time and generally may be considered by the FCC at any time. Stations also 
must follow various rules promulgated under the Communications Act that 
regulate, among other things, political advertising, sponsorship 
identifications, the advertisements of contests and lotteries, programming 
directed to children, obscene and indecent broadcasts and technical 
operations, including limits on radio frequency radiation. In August 1996, 
the FCC adopted new children's television rules mandating, among other 
things, that as of January 1, 1997 stations must identify and provide 
information concerning children's programming to publishers of program guides 
and listings and as of September 1, 1997 stations must broadcast three hours 
each week of educational and informational programming directed to children. 
The 1996 Act contains a number of provisions relating to television violence, 
which, among other things, direct the television industry or the FCC to 
develop a television ratings system and require commercial television 
stations to report on complaints concerning violent programming in their 
license renewal applications. In addition, most broadcast licensees, 
including the Company's licensees, must develop and implement affirmative 
action programs designed to promote equal employment opportunities and must 
submit reports to the FCC with respect to these matters on an annual basis 
and in connection with a license renewal application. 

   Must Carry and Retransmission Consent. The 1992 Cable Act requires each 
television broadcaster to make an election to exercise either certain "must 
carry" or, alternatively, "retransmission consent" rights in connection with 
its carriage by cable systems in the station's local market. If a broadcaster 
chooses to exercise its must carry rights, it may demand carriage on a 
specified channel on cable systems within its defined market. Must carry 
rights are not absolute, and their exercise is dependent on variables such as 
the number of activated channels on, and the location and size of, the cable 
system and the amount of duplicative programming on a broadcast station. 
Under certain circumstances, a cable system may decline carriage of a given 
station. If a broadcaster chooses to exercise its retransmission consent 
rights, it may prohibit cable systems from carrying its signal, or permit 
carriage under a negotiated compensation arrangement. The FCC's must carry 
requirements took effect on June 2, 1993; however, stations had until June 
17, 1993 to make their must carry/retransmission consent elections. Under the 
Company's Fox Affiliation Agreements, the Company appointed Fox as its 
irrevocable agent to negotiate such retransmission consents with the major 
cable operators in the Company's respective markets. Fox exercised the 
Company's stations' retransmission consent rights. Television stations must 
make a new election between must carry and retransmission consent rights 
every three years. The last required election date was October 1, 1996. 
Although the Company expects the current retransmission consent agreements to 
be renewed upon their expiration, there can be no assurance that such 
renewals will be obtained. 

   In April 1993, the United States District Court for the District of 
Columbia upheld the constitutionality of the legislative must carry 
provision. This decision was vacated by the United States Supreme Court in 
June 1994, and remanded to the District Court for further development of a 
factual record. The District Court has again upheld the must carry rules, and 
the matter is currently being considered by the Supreme Court. The Company 
cannot predict the outcome of the case. In the meantime, the must carry 
provisions and the FCC's regulations implementing those provisions are in 
effect. 

                                      75 
<PAGE>

   Pending or Proposed Legislation and FCC Rulemakings. The FCC has proposed 
rules for implementing advanced (including high-definition) television 
("ATV") service in the United States. Implementation of ATV is intended to 
improve the technical quality of television. Under certain circumstances, 
however, conversion to ATV operations may reduce a station's coverage area. 
The FCC is considering an implementation proposal that would allot a second 
broadcast channel to each full-power commercial television station for ATV 
operation. Under the proposal, stations would be required to phase in their 
ATV operations on the second channel at some point after the ATV operations 
have commenced. Recently, there has been consideration by the FCC of 
shortening further this transition period. In August 1995, the FCC commenced 
a further rulemaking proceeding to address ATV transition issues. In August 
1996, the FCC adopted a further notice of proposed rulemaking presenting a 
proposed table of allotments for television stations for ATV operations. The 
table is only a draft proposal and may differ significantly from the final 
table. Implementation of ATV service may impose additional costs on 
television stations providing the new service, due to increased equipment 
costs, and may affect the competitive nature of the markets in which the 
Company operates if competing stations adopt and implement the new technology 
before the Company's stations. Various proposals have been put forth in 
Congress to auction the new ATV channels, which could preclude the Company 
from obtaining such channels if better financed companies were to participate 
in such auction. The FCC's current proposal that television stations obtain 
ATV channels and subsequently surrender their existing channels appears to 
have stalled the auction effort, although the Company cannot predict the 
ultimate outcome of the legislative consideration of these matters. 

   The FCC is now conducting a rulemaking proceeding to consider changes to 
the multiple ownership rules that could, under certain limited circumstances, 
permit common ownership of television stations with overlapping service 
areas, while imposing restrictions on television LMAs. Certain of these 
changes, if adopted, could allow owners of television stations who currently 
cannot buy a television station or an additional television station in the 
Company's markets to acquire television properties in such markets. This may 
increase competition in such markets, but may also work to the Company's 
advantage by permitting it to acquire additional stations in its present 
markets and by enhancing the value of the Company's stations by increasing 
the number of potential buyers. Alternatively, if no changes are made in the 
multiple ownership rules relating to local ownership, and LMAs are made 
attributable, certain plans of the Company may be prohibited. Proposed 
changes in the FCC's "attribution" rules may also limit the ability of 
certain investors to invest in the Company. The FCC also is conducting a 
rulemaking proceeding to consider the adoption of more restrictive standards 
for the exposure of the public and workers to potentially harmful radio 
frequency radiation emitted by broadcast station transmitting facilities. 
Other matters which could affect the Company's broadcast properties include 
technological innovations affecting the mass communications industry and 
technical allocation matters, including assignment by the FCC of channels for 
additional broadcast stations, low-power television stations and wireless 
cable systems and their relationship to and competition with full power 
television service, as well as possible spectrum fees or other changes 
imposed on broadcasters for the use of their channels. The ultimate outcome 
of these pending proceedings cannot be predicted at this time. 

   The FCC has initiated a Notice of Inquiry proceeding seeking comment on 
whether the public interest would be served by establishing limits on the 
amount of commercial matter broadcast by television stations. No prediction 
can be made at this time as to whether the FCC will impose any commercial 
limits at the conclusion of its deliberations. The Company is unable to 
determine what effect, if any, the imposition of limits on the commercial 
matter broadcast by television stations would have upon the Company's 
operations. 

   The FCC recently lifted its financial interest/syndication ("FIN/SYN") 
rules that prohibited ABC, CBS and NBC from engaging in syndication for the 
sale, licensing, or distribution of television programs for non-network 
broadcast exhibition in the United States. Further, these rules prohibited 
networks from sharing profits from any syndication and from acquiring any new 
financial or proprietary interest in programs of which they were not the sole 
producer. The Company cannot predict the effect of the elimination of the 
FIN/SYN rules on the Company's ability to acquire desirable programming at 
reasonable prices. 

   The FCC also recently eliminated the prime time access rule ("PTAR"), 
effective August 30, 1996. PTAR limited a station's ability to broadcast 
network programming (including syndicated programming previously broadcast 
over a network) during prime time hours. The elimination of PTAR could 
increase the amount of 

                                      76 
<PAGE>

network programming broadcast over a station affiliated with ABC, CBS or NBC. 
Such elimination also could result in (i) an increase in the compensation 
paid by the network (due to the additional prime time hours during which 
network programming could be aired by a network-affiliated station) and (ii) 
increased competition for syndicated network programming that previously was 
unavailable for broadcast by network affiliates during prime time. For 
purposes of PTAR, the FCC defines "network" to include those entities that 
deliver more than 15 hours of "prime time programming" (a term defined in 
those rules) to affiliates reaching 75% of the nation's television homes. 
Neither Fox nor its affiliates, including the Company's TV stations, are 
subject to the prime time access rule. The Company cannot predict the effect 
that the repeal many ultimately have on the market for syndicated 
programming. 

   The Congress and the FCC have considered in the past and may consider and 
adopt in the future, (i) other changes to existing laws, regulations and 
policies or (ii) new laws, regulations and policies regarding a wide variety 
of matters that could affect, directly or indirectly, the operation, 
ownership, and profitability of the Company's broadcast stations, result in 
the loss of audience share and advertising revenues for these stations or 
affect the ability of the Company to acquire additional broadcast stations or 
finance such acquisitions. 

   Additionally, irrespective of the FCC rules, the Antitrust Agencies have 
the authority to determine that a particular transaction presents antitrust 
concerns. The Antitrust Agencies have recently increased their scrutiny of 
the television and radio industries, and have indicated their intention to 
review matters related to the concentration of ownership within markets 
(including LMAs) even when the ownership or LMA in question is permitted 
under the regulations of the FCC. There can be no assurance that future 
policy and rulemaking activities of the Antitrust Agencies will not impact 
the Company's operations (including existing stations or markets) or 
expansion strategy. 

DBS 

   Unlike a common carrier, such as a telephone company, or a cable operator, 
DBS operators such as DIRECTV are free to set prices and serve customers 
according to their business judgment, without rate of return or other 
regulation or the obligation not to discriminate among customers. However, 
there are laws and regulations that affect DIRECTV and, therefore, affect the 
Company. As an operator of a privately owned United States satellite system, 
DIRECTV is subject to the regulatory jurisdiction of the FCC, primarily with 
respect to (i) the licensing of individual satellites (i.e., the requirement 
that DIRECTV meet minimum financial, legal and technical standards), (ii) 
avoidance of interference with radio stations and (iii) compliance with rules 
that the FCC has established specifically for DBS satellite licenses. As a 
distributor of television programming, DIRECTV is also affected by numerous 
other laws and regulations, including in particular the 1992 Cable Act's 
program access and exclusivity provisions. In addition to regulating pricing 
practices and competition within the cable television industry, the 1992 
Cable Act is intended to establish and support alternative multichannel video 
distribution services, such as wireless cable and DBS. The United States 
Court of Appeals for the District of Columbia Circuit recently upheld a 
provision of the 1992 Cable Act requiring DBS providers to reserve not less 
than four nor more than seven percent of their channel capacity exclusively 
for noncommercial programming of an educational or informational nature. A 
rulemaking is pending to implement this requirement. 

   State and local authorities in some jurisdictions restrict or prohibit the 
use of satellite dishes pursuant to zoning and other regulations. The FCC has 
recently adopted new rules that preempt state and local regulations that 
affect receive-only satellite dishes that are two meters or less in diameter, 
in any area where commercial or industrial uses are generally permitted by 
local land use regulation, or that are one meter or less in diameter in any 
area. Satellite dishes for the reception of DIRECTV's services are less than 
one meter in diameter, and thus the FCC's rules are expected to ease local 
regulatory burdens on the use of those dishes. On August 6, 1996, the FCC 
released a Further Notice of Proposed Rulemaking to determine whether to 
prohibit restrictions against the placement on rental property of DBS dishes 
and devices used for reception of over-the-air broadcast and MMDS services. 

CABLE 

   1984 Cable Act and 1992 Cable Act. The Cable Communications Policy Act of 
1984 (the "1984 Cable Act") created uniform national standards and guidelines 
for the regulation of cable systems. Among other 

                                      77 
<PAGE>

things, the 1984 Cable Act generally preempted local control over cable rates 
in most areas. In addition, the 1984 Cable Act affirmed the right of 
franchising authorities (state or local, depending on the practice in 
individual states) to award one or more franchises within their 
jurisdictions. It also prohibited non-grandfathered cable systems from 
operating without a franchise in such jurisdictions. 

   The Cable Television Consumer Protection and Competition Act of 1992 (the 
"1992 Cable Act") amended the 1984 Cable Act in many respects and 
significantly changed the legislative and regulatory environment in which the 
cable industry operates. The 1992 Cable Act allows for a greater degree of 
regulation with respect to, among other things, cable system rates for both 
basic and certain nonbasic services; programming access and exclusivity 
arrangements; access to cable channels by unaffiliated programming services; 
leased access terms and conditions; horizontal and vertical ownership of 
cable systems; customer service requirements; franchise renewals; television 
broadcast signal carriage and retransmission consent; technical standards; 
subscriber privacy; consumer protection issues; cable equipment 
compatibility; obscene or indecent programming; and cable system requirements 
that subscribers subscribe to tiers of service other than basic service as a 
condition of purchasing premium services. Additionally, the legislation 
encourages competition with existing cable systems by allowing municipalities 
to own and operate their own cable systems without having to obtain a 
franchise; preventing franchising authorities from granting exclusive 
franchises or unreasonably refusing to award additional franchises covering 
an existing cable system's service area; and prohibiting the common ownership 
of cable systems and co-located wireless systems known as MMDS and private 
SMATV. 

   The 1992 Cable Act also precludes video programmers affiliated with cable 
television companies from favoring cable operators over competitors and 
requires such programmers to sell their programming to other multichannel 
video distributors. This provision may limit the ability of cable program 
suppliers to offer exclusive programming arrangements to cable television 
companies. The FCC, the principal federal regulatory agency with jurisdiction 
over cable television, has adopted many regulations to implement the 
provisions of the 1992 Cable Act. 

   The FCC has the authority to enforce these regulations through the 
imposition of substantial fines, the issuance of cease and desist orders 
and/or the imposition of other administrative sanctions, such as the 
revocation of FCC licenses needed to operate transmission facilities often 
used in connection with cable operations. 

   Cable Rate Regulation. In June 1995, the FCC adopted rules which provide 
significant rate relief for small cable operators, which include operators 
the size of the Company. The Company's current rates are below the maximum 
presumed reasonable under the FCC's rules for small operators, and the 
Company may use this new rate relief to justify current rates, rates already 
subject to pending rate proceedings and new rates. The 1996 Act eliminates 
cable programming service tier ("CPST") rate regulation effective March 31, 
1999, for all cable operators. In the interim, CPST rate regulation can be 
triggered only by a local unit of government (commonly referred to as local 
franchising authorities or "LFA") complaint to the FCC. Since the Company is 
a small cable operator within the meaning of the 1996 Act, CPST rate 
regulation for the Company ended upon the enactment of the 1996 Act. The 
Company's status as a small cable operator may be affected by future 
acquisitions. The 1996 Act does not disturb existing rate determinations of 
the FCC. The Company's basic tier of cable service ("BST") rates remain 
subject to LFA regulation under the 1996 Act. 

   Rate regulation is precluded wherever a cable operator faces "effective 
competition." The 1996 Act expands the definition of effective competition to 
include any franchise area where a local exchange carrier ("LEC") (or 
affiliate) provides video programming services to subscribers by any means 
other than through DBS. There is no penetration minimum for the local 
exchange carrier to qualify as an effective competitor, but it must provide 
"comparable" programming services in the franchise area. 

   Under the 1996 Act, the Company will be allowed to aggregate, on a 
franchise, system, regional or company level, its equipment costs into broad 
categories, such as converter boxes, regardless of the varying levels of 
functionality of the equipment within each such broad category. The 1996 Act 
will allow the Company to average together costs of different types of 
converters (including non-addressable, addressable, and digital). The 
statutory changes will also facilitate the rationalizing of equipment rates 
across jurisdictional boundaries. These favorable cost-aggregation rules do 
not apply to the limited equipment used by "BST-only" subscribers. 

                                      78 
<PAGE>

   Anti-Buy Through Provisions. In March 1993, the FCC adopted regulations 
pursuant to the 1992 Cable Act which require cable systems to permit 
customers to purchase video programming on a per channel or a per program 
basis without the necessity of subscribing to any tier of service, other than 
the basic service tier, unless the cable system is technically incapable of 
doing so. Generally, this exemption from compliance with the statute for 
cable systems that do not have such technical capability is available until a 
cable system obtains the capability, but not later than December 2002. The 
Company's systems have the necessary technical capability and have complied 
with this regulation. 

   Indecent Programming on Leased Access Channels. FCC regulations pursuant 
to the 1992 Cable Act permit cable operators to restrict or refuse the 
carriage of indecent programming on so-called "leased access" channels, i.e., 
channels the operator must set aside for commercial use by persons 
unaffiliated with the operator. Operators were also permitted to prohibit 
indecent programming on public access channels. In June 1996, the Supreme 
Court ruled unconstitutional the indecency prohibitions on public access 
programming as well as the "segregate and block" restriction on indecent 
leased access programming. 

   Scrambling. The 1996 Act requires that upon the request of a cable 
subscriber, the cable operator must, free of charge, fully scramble or 
otherwise fully block the audio and video programming of each channel 
carrying adult programming so that a non-subscriber does not receive it. 

   Cable operators must also fully scramble or otherwise fully block the 
video and audio portion of sexually explicit or other programming that is 
indecent on any programming channel that is primarily dedicated to sexually 
oriented programming so that a non-subscriber to such channel may not receive 
it. Until full scrambling or blocking occurs, cable operators must limit the 
carriage of such programming to hours when a significant number of children 
are not likely to view the programming. The Company's systems do not 
presently have the necessary technical capability to comply with the 
scrambling requirement. However, the effective date of these requirements has 
been stayed by the United States District Court for the District of Delaware. 

   Cable Entry Into Telecommunications. The 1996 Act declares that no state 
or local laws or regulations may prohibit or have the effect of prohibiting 
the ability of any entity to provide any interstate or intrastate 
telecommunications service. States are authorized to impose "competitively 
neutral" requirements regarding universal service, public safety and welfare, 
service quality, and consumer protection. The 1996 Act further provides that 
cable operators and affiliates providing telecommunications services are not 
required to obtain a separate franchise from LFAs for such services. The 1996 
Act prohibits LFAs from requiring cable operators to provide 
telecommunications service or facilities as a condition of a grant of a 
franchise, franchise renewal, or franchise transfer, except that LFAs can 
seek "institutional networks" as part of franchise negotiations. 

   The 1996 Act clarifies that traditional cable franchise fees may only be 
based on revenues related to the provision of cable television services. 
However, when cable operators provide telecommunications services, LFAs may 
require reasonable, competitively neutral compensation for management of the 
public rights-of-way. 

   Interconnection and Other Telecommunications Carrier Obligations. To 
facilitate the entry of new telecommunications providers including cable 
operators, the 1996 Act imposes interconnection obligations on all 
telecommunications carriers. All carriers must interconnect their networks 
with other carriers and may not deploy network features and functions that 
interfere with interoperability. On August 8, 1996, the FCC released its 
first Report and Order to implement the interconnection provisions of the 
1996 Act. Several parties have sought reconsideration of the order by the 
FCC, and a number of parties also have petitioned for review of the order in 
several federal courts of appeal. Those petitions have been consolidated 
before the United States Court of Appeals for the Eighth Circuit, which on 
October 15, 1996 stayed substantial portions of the FCC order pending 
judicial review. On November 1, 1996, the Eighth Circuit modified the stay to 
exclude certain non-pricing portions of the rules that primarily relate to 
wireless telecommunications providers. One Justice of the U.S. Supreme Court 
rejected requests to vacate the stay, and the parties that sought to have the 
stay lifted sought review by other Justices. On November 12, 1996, the 
Supreme Court denied the application to lift the stay. 

   Telephone Company Entry Into Cable Television. The 1996 Act allows 
telephone companies to compete directly with cable operators by repealing the 
telephone company-cable cross-ownership ban and the FCC's video dialtone 
regulations. This will allow LECs, including the Bell Operating Companies, to 
compete with cable both inside and outside their telephone service areas. 

                                      79 
<PAGE>

   The 1996 Act replaces the FCC's video dialtone rules with an "open video 
system" ("OVS") plan by which LECs can provide cable service in their 
telephone service area. LECs complying with FCC OVS regulations will receive 
relaxed oversight. Only the program access, negative option billing 
prohibition, subscriber privacy, Equal Employment Opportunity, PEG, 
must-carry and retransmission consent provisions of the Communications Act 
will apply to LECs providing OVS. Franchising, rate regulation, consumer 
service provisions, leased access and equipment compatibility will not apply. 
Cable copyright provisions will apply to programmers using OVS. LFAs may 
require OVS operators to pay "franchise fees" only to the extent that the OVS 
provider or its affiliates provide cable services over the OVS. OVS operators 
will be subject to LFA general right-of-way management regulations. Such fees 
may not exceed the franchise fees charged to cable operators in the area, and 
the OVS provider may pass through the fees as a separate subscriber bill 
item. 

   As required by the 1996 Act, the FCC has adopted regulations prohibiting 
an OVS operator from discriminating among programmers, and ensuring that OVS 
rates, terms, and conditions for service are reasonable and 
nondiscriminatory. Further, the FCC has adopted regulations prohibiting a 
LEC-OVS operator, or its affiliates, from occupying more than one-third of a 
system's activated channels when demand for channels exceeds supply, although 
there are no numeric limits. The FCC also has adopted OVS regulations 
governing channel sharing; extending the FCC's sports exclusivity, network 
nonduplication, and syndex regulations; and controlling the positioning of 
programmers on menus and program guides. The 1996 Act does not require LECs 
to use separate subsidiaries to provide incidental inter Local Access and 
Transport Area ("interLATA") video or audio programming services to 
subscribers or for their own programming ventures. 

   Cable and Broadcast Television Cross-Ownership. As required by the 1996 
Act, the FCC has amended its rules to allow a person or entity to own or 
control a network of broadcast stations and a cable system. In addition, the 
1996 Act eliminates the statutory prohibition against the ownership of cable 
systems and television stations in the same geographic market, although FCC 
rules prohibiting such ownership are still in place. 

   Signal Carriage. The 1992 Cable Act imposed obligations and restrictions 
on cable operator carriage of non-satellite delivered television stations. 
Under the must-carry provision of the 1992 Cable Act, a cable operator, 
subject to certain restrictions, must carry, upon request by the station, all 
commercial television stations with adequate signals which are licensed to 
the same market as the cable system. Cable operators are also obligated to 
carry all local non-commercial stations. If a non-satellite delivered 
commercial broadcast station does not request carriage under the must-carry 
provisions of the 1992 Cable Act, a cable operator may not carry that station 
without that station's explicit written consent for the cable operator to 
retransmit its programming. The Company is carrying all television stations 
that have made legitimate requests for carriage. All other television 
stations are carried pursuant to written retransmission consent agreements. 

   Copyright Licensing. Cable systems are subject to federal copyright 
licensing covering carriage of broadcast signals. In exchange for making 
semi-annual payments to a federal copyright royalty pool and meeting certain 
other obligations, cable operators obtain a blanket license to retransmit 
broadcast signals. Bills have been introduced in Congress over the past 
several years that would eliminate or modify the cable compulsory license. 
The 1992 Cable Act's retransmission consent provisions expressly provide that 
retransmission consent agreements between television stations and cable 
operators do not obviate the need for cable operators to obtain a copyright 
license for the programming carried on each broadcaster's signal. 

   Electric Utility Entry Into Telecommunications. The 1996 Act provides that 
registered utility holding companies and subsidiaries may provide 
telecommunications services (including cable) notwithstanding the Public 
Utility Holding Company Act. Electric utilities must establish separate 
subsidiaries, known as "exempt telecommunications companies" and must apply 
to the FCC for operating authority. It is anticipated that large utility 
holding companies will become significant competitors to both cable 
television and other telecommunications providers. 

   State and Local Regulation. Because a cable system uses streets and 
rights-of-way, cable systems are subject to state and local regulation, 
typically imposed through the franchising process. State and/or local 
officials are usually involved in franchisee selection, system design and 
construction, safety, consumer relations, billing practices and 
community-related programming and services among other matters. Cable systems 
generally are operated pursuant to nonexclusive franchises, permits or 
licenses granted by a 

                                      80 
<PAGE>

municipality or other state or local government entity. Franchises generally 
are granted for fixed terms and in many cases are terminable if the franchise 
operator fails to comply with material provisions. The 1992 Cable Act 
prohibits the award of exclusive franchises and allows franchising 
authorities to exercise greater control over the operation of franchised 
cable systems, especially in the area of customer service and rate 
regulation. The 1992 Cable Act also allows franchising authorities to operate 
their own multichannel video distribution system without having to obtain a 
franchise and permits states or LFAs to adopt certain restrictions on the 
ownership of cable systems. Moreover, franchising authorities are immunized 
from monetary damage awards arising from regulation of cable systems or 
decisions made on franchise grants, renewals, transfers and amendments. Under 
certain circumstances, LFAs may become certified to regulate basic cable 
service rates. 

   The specific terms and conditions of a franchise and the laws and 
regulations under which it was granted directly affect the profitability of 
the cable system. Cable franchises generally contain provisions governing 
fees to be paid to the franchising authority, length of the franchise term, 
renewal, sale or transfer of the franchise, territory of the franchise, 
design and technical performance of the system, use and occupancy of public 
streets and number and types of cable services provided. 

   Although federal law has established certain procedural safeguards to 
protect incumbent cable television franchisees against arbitrary denials of 
renewal, the renewal of a franchise cannot be assured unless the franchisee 
has met certain statutory standards. Moreover, even if a franchise is 
renewed, a franchising authority may impose new and stricter requirements, 
such as the upgrading of facilities and equipment or higher franchise fees 
(subject, however, to limits set by federal law). To date, however, no 
request of the Company for franchise renewals or extensions has been denied. 
Despite favorable legislation and good relationships with its franchising 
authorities, there can be no assurance that franchises will be renewed or 
extended. 

   Various proposals have been introduced at the state and local levels with 
regard to the regulation of cable systems, and several states have adopted 
legislation subjecting cable systems to the jurisdiction of centralized state 
governmental agencies, some that impose regulation similar to that of a 
public utility. Attempts in other states to regulate cable systems are 
continuing and can be expected to increase. Such proposals and legislation 
may be preempted by federal statute and/or FCC regulation. Massachusetts and 
Connecticut have adopted state level regulation. 

   The foregoing does not purport to describe all present and proposed 
federal, state and local regulations and legislation relating to the cable 
industry. Other existing federal regulations, copyright licensing and, in 
many jurisdictions, state and local franchise requirements currently are the 
subject of a variety of judicial proceedings, legislative hearings and 
administrative and legislative proposals which could change, in varying 
degrees, the manner in which cable systems operate. Neither the outcome of 
these proceedings nor the impact upon the cable industry or the Company's 
Cable systems can be predicted at this time. 

                                      


                                       81
<PAGE>

PROPERTIES 

   The Company's TV stations own and lease studio, tower, transmitter and 
antenna facilities and the Company's Cable systems own and lease studio, 
parking, storage, headend, tower, earth station and office facilities in the 
localities in which they operate. The Company leases office space in 
Marlboro, Massachusetts for its DBS operations. The television transmitter 
and antenna sites are generally located so as to provide optimum market 
coverage. The cable headend and tower sites are located at strategic points 
within the cable system franchise area to support the distribution system. 
The Company believes that its facilities are in good operating condition and 
are satisfactory for their present and intended uses. The following table 
contains certain information describing the general character of the 
Company's properties: 
<TABLE>
<CAPTION>

                                                                                                              Expiration of Lease 
 Location and Type of Property                       Owned or Leased      Approximate Size                    or Renewal Options 
 -------------------------------------------------   ------------------   ---------------------------------   ------------------- 
<S>                                                   <C>                 <C>                                 <C>  
Corporate Office 
          Radnor, Pennsylvania (office)             Leased               4,848 square feet                           3/31/98 
TV Stations 
          Jackson, MS (TV transmitting equipment)   Leased               1,125 foot tower                            2/28/04 
          Jackson, MS (television station and       Lease-Purchase (1)   5,600 square foot building;                     N/A 
             transmitter building)                                       900 square foot building 
          West Mountain, PA (tower and              Leased               9.6 acres                                   1/31/00 
             transmitter) 
          916 Oak Street, Scranton, PA              Leased               8,600 square feet                           4/30/00 
             (television station) 
          Bald Eagle Mountain, PA (transmitting)    Leased               400 square feet                             9/30/97 
                                                                          (Williamsport Tower) 
          Nescopec Mountain, PA (transmitting)      Owned                400 foot tower                                  N/A 
          Williamsport, PA (tower)                  Owned                175 foot tower                                  N/A 
          Chattanooga, TN (transmitting)            Owned                577 foot tower                                  N/A 
          2401 East Main St., Chattanooga, TN       Owned                14,800 square feet                              N/A 
             (former television station) 
          1201 East Main St., Chattanooga, TN       Owned                16,240 square foot building                     N/A 
             (present television station)                                on 3.17 acres 
          2320 Congress Street, Portland, ME        Leased               8,000 square feet                          12/31/97 
             (television station) 
          Gray, ME (tower)                          Owned                18.6 acres                                      N/A 
          1203 Governor's Square, Tallahassee, FL   Leased               5,012 square feet                           9/30/97 
             (television station) 
          Leon County, FL                           Leased(2)            30 acres                                    2/28/98 
          Nickleville, GA (tower)                   Owned                22.5 acres                                      N/A 
DBS Systems 
          Marlboro, MA (office)                     Leased               1,310 square feet                           7/31/99 
          Charlton, MA (warehouse)                  Leased               1,750 square foot area                      monthly 
Cable Systems 
          Winchester, CT (headend)                  Owned                15.22 acres                                     N/A 
          140 Willow Street, Winsted, CT (office)   Owned                1,900 square feet                               N/A 
          Charlton, MA (office, headend site)       Leased               38,223 square feet                           5/9/99 
          Hinsdale, MA (headend site)               Leased               30,590 square feet                           2/1/04 
          Lanesboro, MA (headend site)              Leased               62,500 square feet                          4/13/97 
          West Stockbridge, MA (headend site)       Leased               1.59 acres                                   4/4/05 
          Bethlehem, NH (headend site)(3)           Leased               1.84 acres                                   5/1/03 
          Moultonboro, NH (office)(3)               Leased               1,250 square feet                          12/31/02 
          Tuftonboro, NH (headend site)(3)          Leased               58,789 square feet                          6/30/03 
          Route #2, Puerto Rico (office)            Leased               2,520 square foot building                  8/30/98 
          Mayaguez, Puerto Rico (headend)           Leased               530 square foot building                    8/30/98 
          Mayaguez, Puerto Rico (warehouse)         Leased               1,750 square foot area                      monthly 
          San German, Puerto Rico (headend site)    Owned                1,200 square feet; 200 foot tower               N/A 
          San German, Puerto Rico (tower and        Owned                60 foot tower; 192 square meters                N/A 
             transmitter) 
          San German, Puerto Rico (office)          Leased               2,928 square feet                            2/1/01 
          Anasco, Puerto Rico (office)              Leased               500 square feet                             2/28/99 
          Anasco, Puerto Rico (headend site)        Leased               1,200 square meters                         3/24/97 
          Anasco, Puerto Rico (headend)             Owned                59 foot tower                                   N/A 
          Guanica, Puerto Rico (headend site)       Leased               40 foot tower; 121 square meters            2/28/04 
          Cabo Rojo, Puerto Rico (headend site)     Leased               40 foot tower; 121 square meters           11/10/04 
          Hormigueros, Puerto Rico (warehouse)      Leased               2,000 square feet                           monthly 
</TABLE>

- ------ 
(1) The Company entered into a lease/purchase agreement in July 1993 which 
    calls for 60 monthly payments of $4,500 at the end of which the property 
    is conveyed to the Company. 

(2) The Company holds an option to purchase this site for $150,000. 

(3) In connection with the New Hampshire Cable Sale, these leases would be 
    assigned to the prospective purchaser. 

                                      82 
<PAGE>

EMPLOYEES 

   As of October 31, 1996, the Company had 266 full-time and 26 part-time 
employees. The Company is not a party to any collective bargaining agreement 
and considers its relations with its employees to be good. 

LEGAL AND OTHER PROCEEDINGS 

   Pursuant to the 1992 Cable Act and related regulations and orders, the 
Connecticut Department of Public Utility Control (the "DPUC") initiated 
proceedings in 1994 to review the basic service rates and certain related 
charges of certain cable systems in Connecticut, including those of the 
Company. In addition, pursuant to complaints received in accordance with the 
1992 Cable Act and related regulations and orders, the FCC initiated a review 
of rates for CPST services (comprising traditional cable networks) provided 
by certain of the Company's New England Cable systems. In connection with the 
state and FCC proceedings, the Company has made filings to justify its 
existing service rates and to request further rate increases. In March and 
April 1996, the FCC approved the CPST rates that had been in effect for the 
Company's Connecticut Cable system, and in July 1996, the final rate 
complaint affecting the Company's Massachusetts Cable System was dismissed. 

   The Connecticut DPUC issued two adverse rate orders on November 28, 1994 
concerning the cost-of-service rate justification filed by the Company, 
requiring the Company to issue refunds for two different time periods. The 
first order ("Phase One") covers the period September 1, 1993 through May 14, 
1994. The second order ("Phase Two") covers the period after May 14, 1994. In 
its rate orders, the Connecticut DPUC ordered refunds of basic service and 
equipment charges totalling $90,000 and $51,000 as of December 31, 1994 for 
the Phase One and Phase Two periods, respectively. The Company appealed the 
Connecticut DPUC order to the FCC arguing that in ordering refunds, the 
Connecticut DPUC misapplied its own and the FCC's cost-of-service standards 
by ignoring past precedent, by failing to consider the Company's unique 
circumstances and by failing to make appropriate exceptions to 
cost-of-service presumptions. The FCC has stayed the Connecticut DPUC orders. 
To date, the FCC has not yet issued sufficient rulings to predict how it will 
decide the issues raised by the Company on appeal. Although no decision with 
respect to the Company's Connecticut DPUC appeal has been reached, in the 
event the FCC issues an adverse ruling, the Company expects to make refunds 
in kind rather than in cash. 

   The 1996 Act immediately eliminates rate regulation for CPST for small 
cable operators, such as the Company. Pursuant to the 1996 Act, a small cable 
operator is one that directly or through an affiliate serves in the aggregate 
less than one percent of the subscribers in the United States and is not 
affiliated with any entity or entities whose gross annual revenues in the 
aggregate exceeds $250,000,000. In June 1995 the FCC released an order 
providing rate regulation relief to small cable operators which serve 400,000 
or fewer subscribers in any system with 15,000 or fewer subscribers. As a 
result of this order, such small cable operators are now eligible to justify 
their basic rates based on a four-element rate calculation. If the per 
channel rate resulting from this calculation is $1.24 or less, the rate is 
presumed reasonable. If the rate is higher than $1.24, the cable operator 
bears the burden of justifying the higher rate. The current per channel rate 
for each of the Company's Cable systems is less than $1.24. This new rate 
regulation option is available regardless of whether the operator has used 
another option previously. If a small system is later acquired by a larger 
company, the system will continue to have this regulatory option. In 
addition, small systems, as defined by this ruling, are now permitted to use 
all previously available small system and small operator relief, which 
includes the ability to pass through certain headend upgrade costs, and the 
ability to enter into alternative rate regulation agreements with franchising 
authorities. 

   Acting pursuant to the FCC's June 1995 order with respect to small cable 
systems, in early 1996, the Company filed with the Massachusetts Community 
Antenna Television Commission (the "Massachusetts Cable Commission") and the 
Connecticut DPUC proposed new rates for the Company's revised basic service 
for its Massachusetts and Connecticut cable systems. In March 1996, the 
Massachusetts Cable Commission approved the proposed higher rates for the 
Massachusetts systems, and those rates went into effect on April 1, 1996. On 
December 16, 1996, the Connecticut DPUC issued a draft decision approving the 
new rates. Final action by the Connecticut DPUC is scheduled for December 31, 
1996. 

                                      83 
<PAGE>

                     MANAGEMENT AND CERTAIN TRANSACTIONS 

EXECUTIVE OFFICERS AND DIRECTORS 

   Set forth below is certain information concerning the executive officers 
and directors of Pegasus. 
<TABLE>
<CAPTION>

Name                        Age   Position 
- ------------------------   -----   ------------------------------------------------------- 
<S>                          <C>   <C>                                                       
Marshall W. Pagon.  .....    40    Chairman of the Board, President, Chief Executive Officer 
                                   and Treasurer 
Robert N. Verdecchio.  ..    40    Senior Vice President, Chief Financial Officer and 
                                   Assistant Secretary 
Ted S. Lodge  ...........    40    Senior Vice President, General Counsel, Chief 
                                   Administrative Officer and Assistant Secretary 
Howard E. Verlin  .......    35    Vice President and Secretary 
Guyon W. Turner  ........    54    Vice President 
James J. McEntee, III(1)     39    Director 
Mary C. Metzger(2)  .....    50    Director 
Donald W. Weber(1)(2)  ..    60    Director 
</TABLE>

- ------ 
(1) Member of Compensation Committee. 
(2) Member of Audit Committee. 

   Marshall W. Pagon has served as President, Chief Executive Officer, 
Treasurer and Chairman of the Board of Pegasus since its incorporation. Mr. 
Pagon also serves as Chief Executive Officer and Director of each of Pegasus' 
subsidiaries. From 1991 to October 1994, when the assets of various 
affiliates of PM&C, principally limited partnerships that owned and operated 
the Company's TV and Cable operations, were transferred to PM&C's 
subsidiaries, Mr. Pagon or entities controlled or affiliated with Mr. Pagon 
served as the general partner of these partnerships and conducted the 
business of the Company. Mr. Pagon's background includes over 15 years of 
experience in the media and communications industry. 

   Robert N. Verdecchio has served as Pegasus' Senior Vice President, Chief 
Financial Officer and Assistant Secretary since its inception. He has also 
served similar functions for PM&C's affiliates and predecessors in interest 
since 1990. Mr. Verdecchio is a certified public accountant and has over ten 
years of experience in the media and communications industry. 

   Ted S. Lodge has served as Senior Vice President, General Counsel, Chief 
Administrative Officer and Assistant Secretary of Pegasus since July 1, 1996. 
From June 1992 through May 1996, Mr. Lodge practiced law with the law firm of 
Lodge & Company. During such period, Mr. Lodge was engaged by the Company as 
its outside legal counsel in connection with several of the Company's 
acquisitions. Prior to founding Lodge & Company, Mr. Lodge served as Vice 
President, Legal Department of SEI Corporation from May 1991 to June 1992 and 
as Vice President, General Counsel of Vik Brothers Insurance, Inc. from March 
1989 to May 1991. 

   Howard E. Verlin is a Vice President and Secretary of Pegasus and is 
responsible for operating activities of the Company's Cable and DBS 
subsidiaries, including supervision of their general managers. Mr. Verlin has 
served similar functions with respect to the Company's predecessors in 
interest and affiliates since 1987 and has over 14 years of experience in the 
media and communications industry. 

   Guyon W. Turner is a Vice President of Pegasus and is responsible for the 
Company's broadcast television subsidiary. From 1984 to 1993, Mr. Turner was 
the managing general partner of Scranton TV Partners, Ltd., from which the 
Company acquired WOLF and WWLF in 1993. Mr. Turner was also chairman 

                                      84 
<PAGE>

and director of Empire Radio Partners, Ltd. from March 1991 to December 1993. 
In November 1992, Empire filed for protection under Chapter 11 of the 
Bankruptcy Code. Mr. Turner's background includes over 20 years of experience 
in the media and communications industry. 

   James J. McEntee, III has been a Director of Pegasus since October 8, 
1996. Mr. McEntee has been a member of the law firm of Lamb, Windle & 
McErlane, P.C. for the past five years and a principal of that law firm for 
the past three years. 

   Mary C. Metzger has been a Director of Pegasus since November 14, 1996. 
Ms. Metzger has been Chairman of Personalized Media Communications L.L.C. and 
its predecessor company, Personalized Media Communications Corp. since 
February 1989. Ms. Metzger has also been Managing Director of Video 
Technologies International, Inc. since June 1986. 

   Donald W. Weber has been a Director of Pegasus since its incorporation and 
a director of PM&C since November 1995. Mr. Weber has been the President and 
Chief Executive Officer of Viewstar Entertainment Services, Inc., an NRTC 
member that distributes DIRECTV services in North Georgia, since August 1993. 
From November 1991 through August 1993, Mr. Weber was a private investor and 
consultant to various communication companies. Prior to that time, Mr. Weber 
was President and Chief Operating Officer of Contel Corporation until its 
merger with GTE Corporation in 1991. Mr. Weber is currently a member of the 
boards of directors of InterCel, Inc. and Healthdyne Information Enterprises, 
Inc., which are publicly-traded companies. 

   In connection with the Michigan/Texas DBS Acquisition, the Parent agreed 
to nominate a designee of Harron as a member of Pegasus' Board of Directors. 
Effective October 8, 1996, James J. McEntee, III was appointed to Pegasus' 
Board of Directors as Harron's designee. 

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION 

   Prior to the Initial Public Offering, Pegasus did not have a compensation 
committee or any other committee of the Board of Directors performing similar 
functions. Decisions concerning compensation of executive officers were made 
by the Board of Directors, which included Mr. Pagon, the President and Chief 
Executive Officer of Pegasus. Pegasus' compensation committee currently 
consists of Messrs. McEntee and Weber. 

COMPENSATION OF DIRECTORS 

   Under Pegasus' By-laws, each director is entitled to receive such 
compensation, if any, as may from time to time be fixed by the Board of 
Directors. Pegasus currently pays its directors who are not employees or 
officers of Pegasus an annual retainer of $5,000 plus $500 for each Board 
meeting attended in person and $250 for each Board meeting held by telephone. 
Pegasus also reimburses each director for all reasonable expenses incurred in 
traveling to and from the place of each meeting of the Board or committee of 
the Board. 

   As additional remuneration for joining the Board, Mr. Weber was granted in 
April 1996 an option to purchase 3,385 shares of Class A Common Stock at an 
exercise price of $14.00 per share. Mr. Weber's option vested upon issuance, 
is exercisable until November 2000 and, at the time of grant, was issued at 
an exercise price equal to fair market value at the time Mr. Weber was 
elected a director. 

MANAGEMENT AGREEMENT 

   The Management Company performed various management and accounting 
services for the Company pursuant to the Management Agreement between the 
Management Company and the Company. Mr. Pagon controls and is the majority 
owner of the Management Company. Upon the consummation of the Initial Public 
Offering, the Management Agreement was transferred to the Company, and the 
employees of the Management Company became employees of the Company. In 
consideration for the transfer of this agreement together with certain net 
assets, including approximately $1.4 million of accrued management fees, the 
Management Company received $19.6 million of Class B Common Stock (1,400,000 
shares of Class B Common Stock) and approximately $1.4 million in cash. Of 
the 1,400,000 shares, 182,652 were exchanged for an equal number of shares of 
Class A Common Stock and transferred to certain members of management who 
were participants in the Management Share Exchange. The fair market value of 
the Management Agreement was 

                                      85 
<PAGE>

determined by Kane Reece Associates, Inc. ("Kane Reece"), an independent 
appraiser, based upon a discounted cash flow approach using historical 
financial results and management's financial projections. In return for Kane 
Reece's services, the Company incurred a fee of approximately $15,000 plus 
expenses. 

   Under the Management Agreement, the Management Company provided specified 
executive, administrative and management services to PM&C and its operating 
subsidiaries. These services included: (i) selection of personnel; (ii) 
review, supervision and control of accounting, bookkeeping, recordkeeping, 
reporting and revenue collection; (iii) supervision of compliance with legal 
and regulatory requirements; and (iv) conduct and control of daily 
operational aspects of the Company. In consideration for the services 
performed by the Management Company under the Management Agreement, the 
Company was charged management fees, which represented 5% of the Company's 
net revenues, and reimbursements for the Management Company's accounting 
department costs. The Management Company's offices are located at 5 Radnor 
Corporate Center, Suite 454, Radnor, Pennsylvania 19087. 

MANAGEMENT SHARE EXCHANGE 

   Certain members of the Company's management, including all of the 
Company's executive officers with the exception of Marshall W. Pagon and Ted 
S. Lodge, held prior to the consummation of the Initial Public Offering 5,000 
shares in the aggregate of Parent Non-Voting Stock. Upon consummation of the 
Initial Public Offering, all shares of the Parent Non-Voting Stock were 
exchanged for an aggregate of 263,606 shares of Class A Common Stock and the 
Parent Non-Voting Stock was distributed to the Parent. 

TOWERS PURCHASE 

   Simultaneously with the completion of the Initial Public Offering, the 
Company purchased Towers' assets for total consideration of approximately 
$1.4 million. Towers is beneficially owned by Marshall W. Pagon. The Towers 
Purchase consisted of ownership and leasehold interests in three tower 
properties. Towers leased space on each of its towers to the Company and to 
unaffiliated companies. The purchase price was determined by an independent 
appraisal. 

SPLIT DOLLAR AGREEMENT 

   In December 1996, the Company entered into a Split Dollar Agreement with 
the trustees of an insurance trust established by Marshall W. Pagon. Under 
the Split Dollar Agreement, the Company agreed to pay a portion of the 
premiums for certain life insurance policies covering Mr. Pagon owned by the 
insurance trust. The Agreement will provide that the Company will be repaid 
for all amounts it expends for such premiums, either from the cash surrender 
value or the proceeds of the insurance policies. 

                                      86 
<PAGE>

EXECUTIVE COMPENSATION 

   The salaries of the Company's executive officers were historically paid by 
the Management Company. Upon the closing of the Initial Public Offering, the 
Management Agreement was transferred to the Company and the salaries of the 
Company's executive officers began to be paid for by the Company. The 
following table summarizes the compensation paid for the last two fiscal 
years to the Chief Executive Officer and to each of the Company's most highly 
compensated officers whose total annual salary and bonus for the fiscal year 
ended December 31, 1995 exceeded $100,000. 

                           SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>

                                                                                                            Long-Term 
                                                                              Annual Compensation(1)       Compensation 
                                                                           ----------------------------   -------------- 
                                                                                                            Restricted 
                                                                                         Other Annual         Stock 
Name                    Principal Position                         Year      Salary      Compensation         Awards 
- ---------------------   --------------------------------------    ------    ----------   --------------   -------------- 
<S>                     <C>                                       <C>      <C>                                    
Marshall W. Pagon  ...  President and Chief Executive Officer      1995     $150,000           --               -- 
                                                                   1994     $150,000           --               -- 
Robert N. Verdecchio    Senior Vice President, Chief Financial     1995     $122,083           --           $133,450(3) 
                        Officer and Assistant Secretary            1994     $ 90,000           --               -- 
Howard E. Verlin  ....  Vice President, Cable and Satellite        1995     $100,000           --           $ 95,321(3) 
                        Television, and Secretary                  1994     $ 65,000           --               -- 
Guyon W. Turner  .....  Vice President, Broadcast Television       1995     $130,486       $18,200(2)       $ 95,321(3) 
                                                                   1994     $140,364       $20,480(2)           -- 
</TABLE>

- ------ 
(1) Prior to the consummation of the Initial Public Offering, the Company's 
    executive officers never received any salary or bonus compensation from 
    the Company. The salary amounts presented above were paid by the 
    Management Company. There are no employment agreements between the 
    Company and its executive officers. 

(2) Includes $18,000 housing allowance paid by the Company. 

(3) Represents grants of the Parent's Non-Voting Common Stock in 1995 (875 
    shares to Mr. Verdecchio and 625 shares each to Messrs. Verlin and 
    Turner). Amounts shown in the table are based on a valuation prepared for 
    the Parent at the time of the grants. One-fourth of the shares vest on 
    December 31 of each of 1995, 1996, 1997 and 1998. Upon the completion of 
    the Initial Public Offering, all of the Parent's Non-Voting Common Stock 
    were exchanged for shares of Class A Common Stock pursuant to the 
    Managaement Share Exchange. 

INCENTIVE PROGRAM 

 GENERAL 

   The Incentive Program, which includes the Restricted Stock Plan (as 
defined), the 401(k) Plans (as defined) and the Stock Option Plan (as 
defined), is designed to promote growth in stockholder value by providing 
employees with restricted stock awards in the form of Class A Common Stock 
and grants of options to purchase Class A Common Stock. Awards under the 
Restricted Stock Plan and the 401(k) Plans are in proportion to annual 
increases in Location Cash Flow. For this purpose Location Cash Flow is 
automatically adjusted for acquisitions such that, for the purpose of 
calculating the annual increase in Location Cash Flow, the Location Cash Flow 
of the acquired properties is included as if it had been a part of the 
Company's financial results for the comparable period of the prior year. The 
Company has authorized up to 720,000 shares of Class A Common Stock in 
connection with the Incentive Program (subject to adjustment to reflect stock 
dividends, stock splits, recapitalizations, and similar changes in the 
capitalization of Pegasus). 

   The Company believes that the Restricted Stock Plan and 401(k) Plans 
result in greater increases in stockholder value than result from a 
conventional stock option program, because these plans create a clear cause 
and effect relationship between initiatives taken to increase Location Cash 
Flow and the amount of incentive compensation that results therefrom. 

                                      87 
<PAGE>

   Although the Restricted Stock Plan and 401(k) Plans like conventional 
stock option programs provide compensation to employees as a function of 
growth in stockholder value, the tax and accounting treatments of these 
programs are different. For tax purposes, incentive compensation awarded 
under the Restricted Stock Plan (upon vesting) and the 401(k) Plans is fully 
tax deductible as compared to conventional stock option grants which 
generally are only partially tax deductible upon exercise. For accounting 
purposes, conventional stock option programs generally do not result in a 
charge to earnings while compensation under the Restricted Stock Plan and the 
401(k) Plans do result in a charge to earnings. The Company believes that 
these differences result in a lack of comparability between the EBITDA of 
companies that utilize conventional stock option programs and the EBITDA of 
the Company. 

   The table below lists the specific maximum components of the Restricted 
Stock Plan and the 401(k) Plans in terms of a $1 increase in annual Location 
Cash Flow. 
<TABLE>
<CAPTION>

 Component                                                                                      Amount 
 ------------------------------------------------------------------------------------------   ---------- 
<S>                                                                                           <C> 
Restricted Stock grants to general managers based on the increase in annual Location Cash 
  Flow of individual business units .......................................................     6cents 
Restricted Stock grants to department managers based on the increase in annual Location 
  Cash Flow of individual business units ..................................................     6cents 
Restricted Stock grants to corporate managers (other than executive officers) based on the 
  Company-wide increase in annual Location Cash Flow ......................................     3cents 
Restricted Stock grants to employees selected for special recognition  ....................     5cents 
Restricted Stock grants under the 401(k) Plans for the benefit of all eligible employees 
  and allocated pro-rata based on wages ...................................................    10cents 
                                                                                            ---------- 
    Total  ................................................................................    30cents 
                                                                                            ========== 
</TABLE>

   Currently, the Company has seven general managers, 27 department managers 
and nine corporate managers. 

   Executive officers and non-employee directors are not eligible to receive 
profit sharing awards under the Restricted Stock Plan. Executive officers are 
eligible to receive awards under the Restricted Stock Plan consisting of (i) 
special recognition awards and (ii) awards made to the extent that an 
employee does not receive a matching contribution because of restrictions of 
the Internal Revenue Code of 1986, as amended (the "Code"). Executive 
officers and non-employee directors are eligible to receive options under the 
Stock Option Plan. 

RESTRICTED STOCK PLAN 

   In September 1996, Pegasus adopted the Pegasus Restricted Stock Plan (the 
"Restricted Stock Plan" and, together with the 401(k) Plans and the Stock 
Option Plan, the "Incentive Program"), which was also approved by Pegasus' 
stockholders in September 1996. The Restricted Stock Plan will terminate in 
September 2006. Under the Restricted Stock Plan, 270,000 shares of Class A 
Common Stock (subject to adjustment to reflect stock dividends, stock splits, 
recapitalizations, and similar changes in the capitalization of Pegasus) are 
available for granting restricted stock awards to eligible employees of the 
Company who have completed at least one year of service. The Restricted Stock 
Plan provides for three types of restricted stock awards that are made in the 
form of Class A Common Stock as shown in the table above: (i) profit sharing 
awards to general managers, department managers and corporate managers (other 
than executive officers); (ii) special recognition awards for consistency 
(team award), initiative (a team or individual award), problem solving (a 
team or individual award) and individual excellence; and (iii) awards that 
are made to the extent that an employee does not receive a matching 
contribution under the U.S. 401(k) Plan because of restrictions of the Code. 
To date, 3,614 shares of Class A Common Stock have been granted as special 
recognition awards. Restricted Stock Awards vest 34% after two years of 
service with the Company (including years before the Restricted Stock Plan 
was established), 67% after three years of service and 100% after four years 
of service. 

STOCK OPTION PLAN 

   In September 1996, Pegasus adopted the Pegasus Communications 1996 Stock 
Option Plan (the "Stock Option Plan"), which was also approved by Pegasus' 
stockholders in September 1996. The Stock Option Plan terminates in September 
2006. Under the Stock Option Plan, up to 450,000 shares of Class A Common 
Stock 

                                      88 
<PAGE>

(subject to adjustment to reflect stock dividends, stock splits, 
recapitalizations, and similar changes in the capitalization of Pegasus) are 
available for the granting of nonqualified stock options ("NQSOs") and 
options qualifying as incentive stock options ("ISOs") under Section 422 of 
the Code. Executive officers, who are not eligible to receive profit sharing 
awards under the Restricted Stock Plan, are eligible to receive NQSOs or ISOs 
under the Stock Option Plan, but no executive officer may be granted options 
covering more than 275,000 shares of Class A Common Stock under the Stock 
Option Plan. Directors of Pegasus who are not employees of the Company are 
eligible to receive NQSOs under the Stock Option Plan. Currently, five 
executive officers and three non-employee directors are eligible to receive 
options under the Stock Option Plan. 

401(K) PLANS 

   Effective January 1, 1996, PM&C adopted the Pegasus Communications Savings 
Plan (the "U.S. 401(k) Plan") for eligible employees of PM&C and its domestic 
subsidiaries. In 1996, the Company's Puerto Rico subsidiary adopted the 
Pegasus Communications Puerto Rico Savings Plan (the "Puerto Rico 401(k) 
Plan" and, together with the U.S. 401(k) Plan, the "401(k) Plans") for 
eligible employees of the Company's Puerto Rico subsidiaries. Substantially 
all Company employees who, as of the enrollment date under the 401(k) Plans, 
have completed at least one year of service with the Company are eligible to 
participate in one of the 401(k) Plans. Participants may make salary deferral 
contributions of 2% to 6% of salary to the 401(k) Plans. 

   The Company may make three types of contributions to the 401(k) Plans, 
each allocable to a participant's account if the participant completes at 
least 1,000 hours of service in the applicable plan year, and is employed on 
the last day of the applicable plan year: (i) the Company matches 100% of a 
participant's salary deferral contributions to the extent the participant 
invested his or her salary deferral contributions in Class A Common Stock at 
the time of his or her initial contribution to the 401(k) Plans; (ii) the 
Company, in its discretion, may contribute an amount that equals up to 10% of 
the annual increase in Company-wide Location Cash Flow (these Company 
discretionary contributions, if any, are allocated to eligible participants' 
accounts based on each participant's salary for the plan year); and (iii) the 
Company also matches a participant's rollover contribution, if any, to the 
401(k) Plans, to the extent the participant invests his or her rollover 
contribution in Class A Common Stock at the time of his or her initial 
contribution to the 401(k) Plans. Discretionary Company contributions and 
Company matches of employee salary deferral contributions and rollover 
contributions are made in the form of Class A Common Stock, or in cash used 
to purchase Class A Common Stock. Company contributions to the 401(k) Plans 
are subject to limitations under applicable laws and regulations. 

   All employee contributions to the 401(k) Plans are fully vested at all 
times and all Company contributions, if any, vest 34% after two years of 
service with the Company (including years before the 401(k) Plans were 
established); 67% after three years of service and 100% after four years of 
service. A participant also becomes fully vested in Company contributions to 
the 401(k) Plans upon attaining age 65 or upon his or her death or 
disability. 

                                      89 
<PAGE>

                            OWNERSHIP AND CONTROL 

   The following table sets forth certain information with respect to the 
beneficial holdings of each director, each of the executive officers named in 
the Summary Compensation Table, and all executive officers and directors as a 
group, as well as the holdings of each stockholder who was known to Pegasus 
to be the beneficial owner, as defined in Rule 13d-3 under the Exchange Act, 
of more than 5% of the Class A Common Stock and Class B Common Stock and 
gives effect to the Registered Exchange Offer (assuming all holders of the 
PM&C Class B Shares exchange their shares for shares of Class A Common 
Stock). The information does not give effect to the Warrant Shares issuable 
upon exercise of the Warrants offered hereby. Holders of Class A Common Stock 
are entitled to one vote per share on all matters submitted to a vote of 
stockholders generally, and holders of Class B Common Stock are entitled to 
ten votes per share. Shares of Class B Common Stock are convertible 
immediately into shares of Class A Common Stock on a one-for-one basis, and 
accordingly, holders of Class B Common Stock are deemed to own the same 
number of shares of Class A Common Stock. The Parent and Pegasus Capital, 
L.P. hold in the aggregate all shares of Class B Common Stock, representing 
49.6% of the Common Stock (and 90.8% of the combined voting power of all 
voting stock) of Pegasus on a fully diluted basis. Marshall W. Pagon is 
deemed to be the beneficial owner of all of the Class B Common Stock. The 
outstanding capital stock of the Parent consists of 64,119 shares of Class A 
Voting Common Stock and 5,000 shares of Parent Non-Voting Stock, all of which 
are beneficially owned by Marshall W. Pagon. See "Risk Factors -- 
Concentration of Share Ownership and Voting Control by Marshall W. Pagon." 
<TABLE>
<CAPTION>

                                                  Pegasus Class A            Pegasus Class B 
                                                    Common Stock              Common Stock 
                                                 Beneficially Owned        Beneficially Owned 
                                             -------------------------   ----------------------- 
Beneficial Owner                                  Shares          %         Shares         % 
- -------------------------------------------  --------------   --------   -----------   --------- 
<S>              <C>                            <C>             <C>       <C>            <C>    
Marshall W. Pagon(1)(2)  ..................     4,581,900(3)    49.6%     4,581,900      100.0% 
Guyon W. Turner  ..........................       157,143        3.4%            --        -- 
Robert N. Verdecchio  .....................       170,903        3.7%            --        -- 
Howard E. Verlin  .........................        39,321           (4)          --        -- 
James J. McEntee, III  ....................           500           (4)          --        -- 
Mary C. Metzger  ..........................            --       --               --        -- 
Donald W. Weber(5)  .......................         5,385           (4)          --        -- 
Harron Communications Corp.(6) 
 70 East Lancaster Avenue 
 Frazer, PA 19355  ........................       852,110       18.3%            --        -- 
Directors and Executive Officers as a 
  Group (8 persons)(7) ....................     4,956,652       53.6%     4,581,900      100.0% 
</TABLE>
- ------ 
(1) The address of this person is c/o Pegasus Communications Management 
    Company, 5 Radnor Corporate Center, Suite 454, 100 Matsonford Road, 
    Radnor, Pennsylvania 19087. 

(2) Pegasus Capital, L.P. holds 1,217,348 shares of Class B Common Stock. Mr. 
    Pagon is the sole shareholder of the general partner of Pegasus Capital, 
    L.P. and is deemed to be the beneficial owner of these shares. All of the 
    3,364,552 remaining shares of Class B Common Stock are owned by the 
    Parent. All Class A Voting Common Stock of the Parent are held by Pegasus 
    Communications Limited Partnership. Mr. Pagon controls Pegasus 
    Communications Limited Partnership by reason of his ownership of all the 
    outstanding voting stock of the sole general partner of a limited 
    partnership that is, in turn, the sole general partner in Pegasus 
    Communications Limited Partnership. As such, Mr. Pagon is the beneficial 
    owner of 100% of Class B Common Stock with sole voting and investment 
    power over all such shares. 

(3) Represents 4,581,900 shares of Class B Common Stock, which are 
    convertible into shares of Class A Common Stock on a one-for-one basis. 

(4) Represents less than 1% of the outstanding shares of the class of Common 
    Stock. 

(5) Includes 3,385 shares of Class A Common Stock issuable upon the exercise 
    of the vested portion of outstanding stock options. 

(6) Under the terms of a stockholder's agreement entered into by the Company 
    in connection with the Michigan/Texas DBS Acquisition, the Company has a 
    right of first offer to purchase any shares sold by Harron in a private 
    transaction exempt from registration under the Securities Act. 

(7) See footnotes (2), (3) and (5). Also includes 1,500 shares of Class A 
    Common Stock owned by Ted S. Lodge's wife, for which Mr. Lodge disclaims 
    beneficial ownership. 

                                      90 
<PAGE>

                         DESCRIPTION OF INDEBTEDNESS 

NEW CREDIT FACILITY 

   Pegasus Media & Communicaitons, Inc. ("PM&C") entered into a seven-year, 
senior secured revolving credit facility for $50.0 million. Proceeds of 
borrowings under the New Credit Facility may be used for acquisitions 
approved by the lenders in the TV, DBS or Cable businesses and for general 
corporate purposes. All subsidiaries of PM&C (other than Pegasus Cable 
Television of Connecticut, Inc. and subsidiaries that hold certain of the 
Company's broadcast licenses) are guarantors of the New Credit Facility, 
which is collateralized by a security interest in all assets of, and all 
stock in, Pegasus' subsidiaries (other than the assets of Pegasus Cable 
Television of Connecticut, Inc., the assets and stock of certain of the 
Company's license-holding subsidiaries, and any PM&C Class B Shares not held 
by Pegasus following the Registered Exchange Offer). 

   Borrowings under the New Credit Facility bear interest, payable monthly, 
at LIBOR or the prime rate (as selected by the Company) plus spreads that 
vary with PM&C's ratio of total debt to operating cash flow. The New Credit 
Facility required payment of a closing fee of approximately $1.3 million and 
an annual commitment fee of 0.5% of the unused portion of the commitment 
payable quarterly in arrears and requires PM&C to purchase an interest rate 
hedging contract covering an amount equal to at least 50% of the total amount 
of borrowings from the reducing revolving facility for a minimum period of at 
least two years. 

   The New Credit Facility requires prepayments and concurrent reductions of 
the commitment from asset sales or other transactions outside the ordinary 
course of business (subject to provisions permitting the proceeds of certain 
sales to be used to make approved acquisitions within stated time periods 
without reducing the commitments of the lenders) and contains covenants 
limiting the amounts of indebtedness that PM&C may incur, requiring the 
maintenance of minimum fixed charge coverage, interest coverage and debt 
service coverage ratios and limiting capital expenditures and other 
restricted payments and disallowing dividends without the express consent of 
the lenders. The New Credit Facility also contains other customary covenants, 
representations, warranties, indemnities, conditions precedent to closing and 
borrowing, and events of default. 

   Beginning March 31, 1998, commitments under the New Credit Facility will 
reduce in quarterly amounts ranging from $1.3 million per quarter in 1998 to 
$2.3 million in 2002. 

   All indebtedness under the New Credit Facility will constitute Senior Debt 
(as defined in the Indenture). See "Description of Indebtedness -- Notes." 

NOTES 

   PM&C, which became the direct subsidiary of Pegasus upon completion of the 
Initital Public Offering, has outstanding $85.0 million in aggregate 
principal amount of its 12 1/2 % Series B Senior Subordinated Notes due 2005 
(the "Notes"). The Notes are subject to the terms and conditions of an 
Indenture dated as of July 7, 1995 among PM&C, certain of its direct and 
indirect subsidiaries, as guarantors (the "Guarantors"), and First Union 
National Bank, as trustee, a copy of which is filed as an exhibit to the 
registration statement of which this Prospectus is a part. The Notes are 
subject to all of the terms and conditions of the Indenture. The following 
summary of the material provisions of the Indenture does not purport to be 
complete, and is subject to, and qualified in its entirety by reference to, 
all of the provisions of the Indenture and those terms made a part of the 
Indenture by the Trust Indenture Act of 1939, as amended. All terms defined 
in the Indenture and not otherwise defined in this section are used below 
with the meanings set forth in the Indenture. 

   General. The Notes will mature on July 1, 2005 and bear interest at 12 1/2 
% per annum, payable semi-annually on January 1 and July 1 of each year. The 
Notes are general unsecured obligations of PM&C and are subordinated in right 
of payment to all existing and future Senior Debt of PM&C. The Notes are 
unconditionally guaranteed, on an unsecured senior subordinated basis, 
jointly and severally, by the Guarantors. 

   Optional Redemption. The Notes are subject to redemption at any time, at 
the option of PM&C, in whole or in part, on or after July 1, 2000 at 
redemption prices (plus accrued interest and Liquidated Damages, if any) 
starting at 106.25% of principal during the 12-month period beginning July 1, 
2000 and declining annually to 100% of principal on July 1, 2003 and 
thereafter. 

                                      91 
<PAGE>

   In addition, prior to July 1, 1998, PM&C may redeem up to 33 1/3 % of the 
aggregate principal amount of the Notes with the net proceeds of one or more 
public offerings of its common equity or the common equity of PM&C's direct 
parent, to the extent such proceeds are contributed (within 120 days of any 
such offering) to PM&C as common equity, at a price equal to 112.5% of the 
principal amount thereof plus accrued interest and Liquidated Damages, if 
any, provided that at least 66 2/3 % of the original aggregate principal 
amount of the Notes remains outstanding thereafter. 

   Change of Control. Upon the occurrence of a Change of Control, each holder 
of the Notes may require PM&C to repurchase all or a portion of such holder's 
Notes at a purchase price equal to 101% of the principal amount thereof, 
together with accrued and unpaid interest and Liquidated Damages thereon, if 
any, to the date of repurchase. Generally, a Change of Control, means the 
occurrence of any of the following: (i) the disposition of all or 
substantially all of PM&C's assets to any person other than Marshall W. Pagon 
or his Related Parties, (ii) the adoption of a plan relating to the 
liquidation or dissolution of PM&C, (iii) the consummation of any transaction 
in which a person becomes the beneficial owner of more of the voting stock of 
PM&C than is beneficially owned at such time by Mr. Pagon and his Related 
Parties, or (iv) the first day on which a majority of the members of the 
Board of Directors of PM&C or the Parent are not Continuing Directors. 

   Subordination. The Notes are general unsecured obligations of PM&C and are 
subordinate to all existing and future Senior Debt of PM&C. The Notes will 
rank senior in right of payment to all junior subordinated Indebtedness of 
PM&C. The Subsidiary Guarantees are general unsecured obligations of the 
Guarantors and are subordinated to the Senior Debt and to the guarantees of 
Senior Debt of such Guarantors. The Subsidiary Guarantees rank senior in 
right of payment to all junior subordinated Indebtedness of the Guarantors. 

   Certain Covenants. The Indenture contains a number of covenants 
restricting the operations of PM&C, which, among other things, limit the 
ability of PM&C to incur additional Indebtedness, pay dividends or make 
distributions, sell assets, issue subsidiary stock, restrict distributions 
from Subsidiaries, create certain liens, enter into certain consolidations or 
mergers and enter into certain transactions with affiliates. 

   Events of Default. Events of Default under the Indenture include the 
following: (i) a default for 30 days in the payment when due of interest on, 
or Liquidated Damages with respect to, the Notes; (ii) default in payment 
when due of the principal of or premium, if any, on the Notes; (iii) failure 
by PM&C to comply with certain provisions of the Indenture (subject, in some 
but not all cases, to notice and cure periods); (iv) default under certain 
items of Indebtedness for money borrowed by PM&C or any of its Restricted 
Subsidiaries; (v) failure by PM&C or any Restricted Subsidiary that would be 
a Significant Subsidiary to pay final judgments aggregating in excess of $2.0 
million, which judgments are not paid, discharged or stayed for a period of 
60 days; (vi) except as permitted by the Indenture, any Subsidiary Guarantee 
shall be held in any judicial proceeding to be unenforceable or invalid or 
shall cease for any reason to be in full force and effect or any Guarantor, 
or any Person acting on behalf of any Guarantor, shall deny or disaffirm its 
obligations under its Subsidiary Guarantee; or (vii) certain events of 
bankruptcy or insolvency with respect to PM&C or any of its Restricted 
Subsidiaries. 

   Upon the occurrence of an Event of Default, with certain exceptions, the 
Trustee or the holders of at least 25% in principal amount of the then 
outstanding Notes may accelerate the maturity of all the Notes as provided in 
the Indenture. 

                                     92 
<PAGE>

                          DESCRIPTION OF SECURITIES 

   As used in this Description of Securities, the term "Company" refers to 
Pegasus Communications Corporation, excluding its Subsidiaries. 

DESCRIPTION OF THE UNITS 

   Each Unit being offered will consist of one share of Series A Preferred 
Stock and one Warrant to purchase 1.93 shares of Class A Common Stock. The 
Series A Preferred Stock and Warrants will not be separately transferable 
until the earlier to occur of (i) April 3, 1997 and (ii) in the event of a 
Change of Control, the date the Company mails notice thereof (the "Separation 
Date"). 

DESCRIPTION OF SERIES A PREFERRED STOCK 

GENERAL 

   The following is a summary of certain terms of the Series A Preferred 
Stock offered hereby. The terms of the Series A Preferred Stock will be set 
forth in the Certificate of Designation, Preferences and Relative, 
Participating, Optional and Other Special Rights of Preferred Stock and 
Qualifications, Limitations and Restrictions Thereof (the "Certificate of 
Designation"). This summary is not intended to be complete and is subject to, 
and qualified in its entirety by reference to, the Company's Amended and 
Restated Certificate of Incorporation and the Certificate of Designation, 
including the definitions therein of certain terms used below. The 
definitions of certain terms used in the following summary are set forth 
below under "--Certain Definitions." 

   Substantially all operations of the Company are conducted through its 
Subsidiaries and, therefore, the Company is dependent upon the cash flow of 
its Subsidiaries to meet its obligations, including its obligations under the 
Series A Preferred Stock. Any right of the Company to receive assets of any 
of its Subsidiaries will be effectively subordinated to the claims of that 
Subsidiary's creditors. On a pro forma basis, as of September 30, 1996, after 
giving effect to this Offering and the use of proceeds therefrom, the 
Completed Transactions and the Transactions, the aggregate amount of 
Indebtedness and other obligations of the Company's Subsidiaries (including 
trade payables, borrowings under the New Credit Facility, Capital Lease 
Obligations and the PM&C Notes), that would effectively rank senior in right 
of payment to the obligations of the Company under the Series A Preferred 
Stock would have been approximately $85.8 million. See "Risk 
Factors--Substantial Indebtedness and Leverage," "--Limitations on Ability to 
Pay Dividends; Holding Company Structure," and "--Ranking of Series A 
Preferred Stock and Exchange Notes." 

   Pursuant to the Certificate of Designation, 100,000 shares of Series A 
Preferred Stock with a liquidation preference of $1,000 per share (the 
"Liquidation Preference") will be authorized for issuance in this Offering. 
The Series A Preferred Stock will, when issued, be fully paid and 
nonassessable, and Holders thereof will have no preemptive rights in 
connection therewith. 

   The Liquidation Preference of the Series A Preferred Stock is not 
necessarily indicative of the price at which shares of the Series A Preferred 
Stock will actually trade at or after the time of their issuance, and the 
Series A Preferred Stock may trade at prices below its Liquidation 
Preference. The market price of the Series A Preferred Stock can be expected 
to fluctuate with changes in the financial markets and economic conditions, 
the financial condition and prospects of the Company and other factors that 
generally influence the market prices of securities. See "Risk Factors." 

   The transfer agent for the Series A Preferred Stock will be First Union 
National Bank unless and until a successor is selected by the Company (the 
"Transfer Agent"). 

RANKING 

   The Series A Preferred Stock will rank senior in right of payment to all 
other classes or series of Capital Stock of the Company as to dividends and 
upon liquidation, dissolution or winding up of the Company. The Certificate 
of Designation will provide that the Company may not, without the consent of 
the Holders of a majority of the then outstanding shares of Series A 
Preferred Stock, authorize, create (by way of reclassification or otherwise) 
or issue any class or series of Capital Stock of the Company ranking on a 
parity 

                                     93 
<PAGE>

with the Series A Preferred Stock ("Parity Securities") or any Obligation or 
security convertible or exchangeable into or evidencing a right to purchase, 
shares of any class or series of Parity Securities. The Certificate of 
Designation will provide that the Company may not, without the consent of the 
Holders of at least two-thirds of the then outstanding shares of Series A 
Preferred Stock, authorize, create (by way of reclassification or otherwise) 
or issue any class or series of capital stock of the Company ranking senior 
to the Series A Preferred Stock ("Senior Securities") or any Obligation or 
security convertible or exchangeable into or evidencing a right to purchase, 
shares of any class or series of Senior Securities. 

DIVIDENDS 

   The Holders of shares of the Series A Preferred Stock will be entitled to 
receive, when, as and if dividends are declared by the Board of Directors out 
of funds of the Company legally available therefor, cumulative preferential 
dividends from the issue date of the Series A Preferred Stock accruing at the 
rate per share of $      per annum, payable semi-annually in arrears on each 
      and       or, if any such date is not a Business Day, on the next 
succeeding Business Day (each, a "Dividend Payment Date"), to the Holders of 
record as of the next preceding       and       (each, a "Record Date"). 
Dividends will be payable in cash, except that on each Dividend Payment Date 
occurring on or prior to       , 2002, dividends may be paid, at the 
Company's option, by the issuance of additional shares of Series A Preferred 
Stock (including fractional shares) having an aggregate Liquidation 
Preference equal to the amount of such dividends. The issuance of such 
additional shares of Series A Preferred Stock will constitute "payment" of 
the related dividend for all purposes of the Certificate of Designation. The 
first dividend payment of $      per share of Series A Preferred Stock will 
be payable on      , 1997. Dividends payable on the Series A Preferred Stock 
will be computed on the basis of a 360-day year consisting of twelve 30-day 
months and will be deemed to accrue on a daily basis. For a discussion of 
certain federal income tax considerations relevant to the payment of 
dividends on the Series A Preferred Stock, see "Certain Federal Income Tax 
Considerations--Distributions on Series A Preferred Stock." 

   Dividends on the Series A Preferred Stock will accrue whether or not the 
Company has earnings or profits, whether or not there are funds legally 
available for the payment of such dividends and whether or not dividends are 
declared. Dividends will accumulate to the extent they are not paid on the 
Dividend Payment Date for the period to which they relate. Accumulated unpaid 
dividends will bear interest at a per annum rate 200 basis points in excess 
of the annual dividend rate on the Series A Preferred Stock. The Certificate 
of Designation will provide that the Company will take all actions required 
or permitted under the Delaware General Corporation Law (the "DGCL") to 
permit the payment of dividends on the Series A Preferred Stock, including, 
without limitation, through the revaluation of its assets in accordance with 
the DGCL, to make or keep funds legally available for the payment of 
dividends. 

   No dividend whatsoever shall be declared or paid upon, or any sum set 
apart for the payment of dividends upon, any outstanding share of the Series 
A Preferred Stock with respect to any dividend period unless all dividends 
for all preceding dividend periods have been declared and paid, or declared 
and a sufficient sum set apart for the payment of such dividend, upon all 
outstanding shares of Series A Preferred Stock. Unless full cumulative 
dividends on all outstanding shares of Series A Preferred Stock for all past 
dividend periods shall have been declared and paid, or declared and a 
sufficient sum for the payment thereof set apart, then: (i) no dividend 
(other than a dividend payable solely in shares of any class of stock ranking 
junior to the Series A Preferred Stock as to the payment of dividends and as 
to rights in liquidation, dissolution or winding up of the affairs of the 
Company ("Junior Securities") shall be declared or paid upon, or any sum set 
apart for the payment of dividends upon, any shares of Junior Securities; 
(ii) no other distribution shall be declared or made upon, or any sum set 
apart for the payment of any distribution upon, any shares of Junior 
Securities, other than a distribution consisting solely of Junior Securities; 
(iii) no shares of Junior Securities shall be purchased, redeemed or 
otherwise acquired or retired for value (excluding an exchange for shares of 
other Junior Securities) by the Company or any of its Subsidiaries; and (iv) 
no monies shall be paid into or set apart or made available for a sinking or 
other like fund for the purchase, redemption or other acquisition or 
retirement for value of any shares of Junior Securities by the Company or any 
of its Subsidiaries. Holders of the Series A Preferred Stock will not be 
entitled to any dividends, whether payable in cash, property or stock, in 
excess of the full cumulative dividends as herein described. 

                                     94 
<PAGE>

   Any future credit agreements or other agreements relating to Indebtedness 
to which the Company becomes a party may contain restrictions on the ability 
of the Company to pay dividends on the Series A Preferred Stock. 

VOTING RIGHTS 

   Holders of record of shares of the Series A Preferred Stock will have no 
voting rights, except as required by law and as provided in the Certificate 
of Designation. The Certificate of Designation will provide that upon (a) the 
accumulation of accrued and unpaid dividends on the outstanding Series A 
Preferred Stock in an amount equal to three full semi-annual dividends 
(whether or not consecutive); (b) the failure of the Company to satisfy any 
mandatory redemption or repurchase obligation (including, without limitation, 
pursuant to any required Change of Control Offer) with respect to the Series 
A Preferred Stock; (c) the failure of the Company to make a Change of Control 
Offer on the terms and in accordance with the provisions described below 
under the caption "--Change of Control;" (d) the failure of the Company to 
comply with any of the other covenants or agreements set forth in the 
Certificate of Designation and the continuance of such failure for 60 
consecutive days or more; or (e) default under any mortgage, indenture or 
instrument under which there may be issued or by which there may be secured 
or evidenced any Indebtedness for money borrowed by the Company or any of its 
Subsidiaries (or the payment of which is guaranteed by the Company or any of 
its Subsidiaries) whether such Indebtedness or Guarantee now exists, or is 
created after the Closing Date, which default (i) is caused by a failure to 
pay principal of or premium, if any, or interest on such Indebtedness prior 
to the expiration of the grace period provided in such Indebtedness on the 
date of such default (a "Payment Default") or (ii) results in the 
acceleration of such Indebtedness prior to its express maturity and, in each 
case, the principal amount of any such Indebtedness, together with the 
principal amount of any other such Indebtedness under which there has been a 
Payment Default or the maturity of which has been so accelerated, aggregates 
$5.0 million or more (each of the events described in clauses (a), (b), (c), 
(d) and (e) being referred to herein as a "Voting Rights Triggering Event"), 
then the number of members of the Company's Board of Directors will be 
immediately and automatically increased by two, and the Holders of a majority 
of the outstanding shares of Series A Preferred Stock, voting as a separate 
class, will be entitled to elect two members to the Board of Directors of the 
Company. Voting rights arising as a result of a Voting Rights Triggering 
Event will continue until such time as all dividends in arrears on the Series 
A Preferred Stock are paid in full and all other Voting Rights Triggering 
Events have been cured or waived. 

   In addition, as provided above under "--Ranking," the Company may not 
authorize, create (by way of reclassification or otherwise) or issue (i) any 
Parity Securities, or any Obligation or security convertible into or 
evidencing the right to purchase any Parity Securities, without the 
affirmative vote or consent of the Holders of a majority of the then 
outstanding shares of Series A Preferred Stock and (ii) any Senior 
Securities, or any Obligation or security convertible into or evidencing the 
right to purchase Senior Securities, without the affirmative vote or consent 
of the Holders of at least two-thirds of the then outstanding shares of 
Series A Preferred Stock, in each case voting as a separate class. 

EXCHANGE 

   The Company may, at its option, on any Dividend Payment Date occurring 
after the Separation Date, exchange, in whole, but not in part, the then 
outstanding shares of Series A Preferred Stock for Exchange Notes; provided, 
that (i) on the date of such exchange there are no accumulated and unpaid 
dividends on the Series A Preferred Stock (including the dividend payable on 
such date) or other contractual impediments to such exchange; (ii) there 
shall be legally available funds sufficient therefor; (iii) no Voting Rights 
Triggering Event has occurred and is contnuing at the time of such exchange; 
(iv) immediately after giving effect to such exchange, no Default or Event of 
Default (each as defined in the Exchange Note Indenture) would exist under 
the Exchange Note Indenture, no default or event of default would exist under 
any material instrument governing Indebtedness outstanding at the time would 
be caused thereby; (v) the Exchange Note Indenture has been qualified under 
the Trust Indenture Act, if such qualification is required at the time of 
exchange; and (vi) the Company shall have delivered a written opinion to the 
Exchange Note Trustee (as defined herein) to the effect that all conditions 
to be satisfied prior to such exchange have been satisfied. 

   The Exchange Notes will be issuable in principal amounts of $1,000 and 
integral multiples thereof to the extent possible, and will also be issuable 
in principal amounts less than $1,000 so that each Holder of Series 

                                     95 
<PAGE>

A Preferred Stock will receive certificates representing the entire amount of 
Exchange Notes to which such Holder's shares of Series A Preferred Stock 
entitle such Holder; provided that the Company may pay cash in lieu of 
issuing an Exchange Note having a principal amount less than $1,000. Notice 
of the intention to exchange will be sent by or on behalf of the Company not 
more than 60 days nor less than 30 days prior to the Exchange Date, by first 
class mail, postage prepaid, to each Holder of record of Series A Preferred 
Stock at its registered address. In addition to any information required by 
law or by the applicable rules of any exchange upon which Series A Preferred 
Stock may be listed or admitted to trading, such notice will state: (i) the 
Exchange Date; (ii) the place or places where certificates for such shares 
are to be surrendered for exchange, including any procedures applicable to 
exchanges to be accomplished through book-entry transfers; and (iii) that 
dividends on the shares of Series A Preferred Stock to be exchanged will 
cease to accrue on the Exchange Date. If notice of any exchange has been 
properly given, and if on or before the Exchange Date the Exchange Notes have 
been duly executed and authenticated and an amount in cash or additional 
shares of Series A Preferred Stock (as applicable) equal to all accrued and 
unpaid dividends, if any, thereon to the Exchange Date has been deposited 
with the Transfer Agent, then on and after the close of business on the 
Exchange Date, the shares of Series A Preferred Stock to be exchanged will no 
longer be deemed to be outstanding and may thereafter be issued in the same 
manner as the other authorized but unissued preferred stock, but not as 
Series A Preferred Stock, and all rights of the Holders thereof as 
stockholders of the Company will cease, except the right of the Holders to 
receive upon surrender of their certificates the Exchange Notes and all 
accrued and unpaid dividends, if any, thereon to the Exchange Date. 

REDEMPTION 

 MANDATORY REDEMPTION 

   On      , 2007 (the "Mandatory Redemption Date"), the Company will be 
required to redeem (subject to the legal availability of funds therefor) all 
outstanding shares of Series A Preferred Stock at a price in cash equal to 
the Liquidation Preference thereof, plus accrued and unpaid dividends, if 
any, to the date of redemption. The Company will not be required to make 
sinking fund payments with respect to the Series A Preferred Stock. The 
Certificate of Designation will provide that the Company will take all 
actions required or permitted under Delaware law to permit such redemption. 

 OPTIONAL REDEMPTION 

   The Series A Preferred Stock may not be redeemed at the option of the 
Company on or prior to      , 2002. The Series A Preferred Stock may be 
redeemed, in whole or in part, at the option of the Company on or after 
     , 2002, at the redemption prices specified below (expressed as 
percentages of the Liquidation Preference thereof), in each case, together 
with accrued and unpaid dividends, if any, to the date of redemption, upon 
not less than 30 nor more than 60 days' prior written notice, if redeemed 
during the 12-month period commencing on       of each of the years set forth 
below: 

                                                        Redemption 
             Year                                          Rate 
             ----                                          ---- 
             2002  ..........................                     % 
             2003  ..........................                     % 
             2004  ..........................                     % 
             2005 and thereafter  ...........              100.00 % 

   Notwithstanding the foregoing, during the first 36 months after the 
Closing Date, the Company may, on any one or more occasions, use the net 
proceeds of one or more offerings of its Class A Common Stock to redeem up to 
25% of the shares of Series A Preferred Stock then outstanding (whether 
initially issued or issued in lieu of cash dividends) at a redemption price 
of 110% of the Liquidation Preference thereof plus, without duplication, 
accumulated and unpaid dividends to the date of redemption; provided that, 
after any such redemption, at least $75.0 million in aggregate Liquidation 
Preference of Series A Preferred Stock remains outstanding; and provided 
further, that any such redemption shall occur within 90 days of the date of 
closing of such offering of common equity of the Company. 

                                     96 
<PAGE>

LIQUIDATION RIGHTS 

   Upon any voluntary or involuntary liquidation, dissolution or winding up 
of the affairs of the Company or reduction or decrease in its capital stock 
resulting in a distribution of assets to the holders of any class or series 
of the Company's capital stock (a "reduction or decrease in capital stock"), 
each Holder of shares of the Series A Preferred Stock will be entitled to 
payment out of the assets of the Company available for distribution of an 
amount equal to the Liquidation Preference per share of Series A Preferred 
Stock held by such Holder, plus accrued and unpaid dividends, if any, to the 
date fixed for liquidation, dissolution, winding up or reduction or decrease 
in capital stock, before any distribution is made on any Junior Securities, 
including, without limitation, common stock of the Company. After payment in 
full of the Liquidation Preference and all accrued dividends, if any, to 
which Holders of Series A Preferred Stock are entitled, such Holders will not 
be entitled to any further participation in any distribution of assets of the 
Company. However, neither the voluntary sale, conveyance, exchange or 
transfer (for cash, shares of stock, securities or other consideration) of 
all or substantially all of the property or assets of the Company nor the 
consolidation or merger of the Company with or into one or more corporations 
will be deemed to be a voluntary or involuntary liquidation, dissolution or 
winding up of the Company or reduction or decrease in capital stock, unless 
such sale, conveyance, exchange or transfer shall be in connection with a 
liquidation, dissolution or winding up of the business of the Company or 
reduction or decrease in capital stock. 

   The Certificate of Designation will not contain any provision requiring 
funds to be set aside to protect the Liquidation Preference of the Series A 
Preferred Stock, although such Liquidation Preference will be substantially 
in excess of the par value of the shares of the Series A Preferred Stock. 

CHANGE OF CONTROL 

   Upon the occurrence of a Change of Control, each Holder of shares of 
Series A Preferred Stock will have the right to require the Company to 
repurchase all or any part (but not, in the case of any Holder requiring the 
Company to purchase less than all of the shares of Series A Preferred Stock 
held by such Holder, any fractional shares) of such Holder's Series A 
Preferred Stock pursuant to the offer described below (the "Change of Control 
Offer") at an offer price in cash equal to 101% of the aggregate Liquidation 
Preference thereof plus accrued and unpaid dividends, if any, thereon to the 
date of purchase (the "Change of Control Payment"). 

   The Certificate of Designation will provide that within 30 days following 
any Change of Control, the Company will mail a notice to each Holder 
describing the transaction or transactions that constitute the Change of 
Control and offering to repurchase all outstanding shares of Series A 
Preferred Stock pursuant to the procedures required by the Certificate of 
Designation and described in such notice. The Company will comply with the 
requirements of Rule 14e-1 under the Exchange Act and any other securities 
laws and regulations thereunder to the extent such laws and regulations are 
applicable in connection with the repurchase of the Series A Preferred Stock 
as a result of a Change of Control. 

   On the Change of Control Payment Date, the Company will, to the extent 
lawful, (1) accept for payment all shares of Series A Preferred Stock or 
portions thereof properly tendered pursuant to the Change of Control Offer, 
(2) deposit with the Paying Agent an amount equal to the Change of Control 
Payment in respect of all shares of Series A Preferred Stock or portions 
thereof so tendered and (3) deliver or cause to be delivered to the Transfer 
Agent the shares of Series A Preferred Stock so accepted together with an 
Officers' Certificate stating the aggregate Liquidation Preference of the 
shares of Series A Preferred Stock or portions thereof being purchased by the 
Company. The Paying Agent will promptly mail to each Holder of Series A 
Preferred Stock so tendered the Change of Control Payment for such Series A 
Preferred Stock, and the Transfer Agent will promptly authenticate and mail 
(or cause to be transferred by book entry) to each Holder a new certificate 
representing the shares of Series A Preferred Stock equal in Liquidation 
Preference amount to any unpurchased portion of the shares of Series A 
Preferred Stock surrendered, if any. The Certificate of Designation will 
provide that, prior to complying with the provisions of this covenant, but in 
any event within 90 days following a Change of Control, the Company will 
either repay all outstanding Indebtedness or obtain the requisite consents, 
if any, under all agreements governing outstanding Indebtedness to permit the 
repurchase of Series A Preferred Stock required by this covenant. The Company 
will publicly announce the results of the Change of Control Offer on or as 
soon as practicable after the Change of Control Payment Date. 

                                     97 
<PAGE>

   The Change of Control provisions described above will be applicable 
whether or not any other provisions of the Certificate of Designation are 
applicable. Except as described above with respect to a Change of Control, 
the Certificate of Designation does not contain provisions that permit the 
Holders of the Series A Preferred Stock to require that the Company 
repurchase or redeem the Series A Preferred Stock in the event of a takeover, 
recapitalization or similar transaction. 

   The definition of Change of Control includes a phrase relating to the 
sale, lease, transfer, conveyance or other disposition of "all or 
substantially all" of the assets of the Company and its Restricted 
Subsidiaries taken as a whole. Although there is a developing body of case 
law interpreting the phrase "substantially all," there is no precise 
established definition of the phrase under applicable law. Accordingly, the 
ability of a Holder of Series A Preferred Stock to require the Company to 
repurchase such Series A Preferred Stock as a result of a sale, lease, 
transfer, conveyance or other disposition of less than all of the assets of 
the Company and its Restricted Subsidiaries taken as a whole to another 
Person or group may be uncertain. 

   The New Credit Facility and the PM&C Notes each restrict most of the 
Company's current Subsidiaries from paying any dividends or making any other 
distribution to the Company. Thus, in the event a Change of Control occurs, 
the Company could seek the consent of its Subsidiaries' lenders to the 
purchase of the Series A Preferred Stock or could attempt to refinance the 
borrowings that contain such restrictions. If the Company does not obtain 
such a consent or repay such borrowings, the Company will likely not have the 
financial resources to purchase Series A Preferred Shares and the 
Subsidiaries will be restricted in paying dividends to the Company for the 
purpose of such purchase. In any event, there can be no assurance that the 
Company's Subsidiaries will have the resources available to make any such 
dividend or distribution. In such case, the Company's failure to make a 
Change of Control Offer when required or to purchase tendered shares of 
Series A Preferred Stock would constitute a Voting Rights Triggering Event 
under the Certificate of Designation. See "Risk Factors--Substantial 
Indebtedness and Leverage," "--Limitations on Access to Cash Flow of 
Subsidiaries; Holding Company Structure," and "--Ranking of Series A 
Preferred Stock and Exchange Notes." 

   Any future credit agreements or other agreements relating to Indebtedness 
to which the Company becomes a party may prohibit the Company from purchasing 
any Series A Preferred Stock prior to its maturity, and may also provide that 
certain change of control events with respect to the Company would constitute 
a default thereunder. In the event a Change of Control occurs at a time when 
the Company is prohibited from purchasing Series A Preferred Stock, the 
Company could seek the consent of its lenders to the purchase of Series A 
Preferred Stock or could attempt to refinance the borrowings that contain 
such prohibition. If the Company does not obtain such a consent or repay such 
borrowings, the Company will remain prohibited from purchasing Series A 
Preferred Stock. In such case, the Holders of a majority of the outstanding 
shares of Series A Preferred Stock, voting as a separate class, may be 
entitled to elect two members to the Board of Directors of the Company. See 
"Risk Factors--Potential Anti-Takeover Provisions; Change of Control." 

   The Company will not be required to make a Change of Control Offer to the 
Holders of Series A Preferred Stock upon a Change of Control if a third party 
makes the Change of Control Offer described above in the manner, at the times 
and otherwise in compliance with the requirements set forth in the 
Certificate of Designation and purchases all shares of Series A Preferred 
Stock validly tendered and not withdrawn under such Change of Control Offer. 

CERTAIN COVENANTS 

 RESTRICTED PAYMENTS 

   The Certificate of Designation will provide that the Company will not, and 
will not permit any of its Restricted Subsidiaries to, directly or 
indirectly, (i) declare or pay any dividend or make any payment or 
distribution on account of the Company's Parity Securities or Junior 
Securities (including, without limitation, any payment in connection with any 
merger or consolidation involving the Company) or on account of any Qualified 
Subsidiary Stock or make any payment or distribution to or for the benefit of 
the direct or indirect holders of the Company's Parity Securities or Junior 
Securities or the direct or indirect holders of any Qualified Subsidiary Stock
in their capacities as such (other than dividends or distributions payable in 
Equity Interests (other than Disqualified Stock) of the Company); (ii) 
purchase, redeem or otherwise acquire or retire for value any Parity 
Securities or Junior Securities of the Company or any direct or indirect 
parent of the Company or 

                                     98 
<PAGE>

other Affiliate of the Company (other than any such Equity Interests owned by 
the Company or any of its Restricted Subsidiaries and other than the 
acquisition of Equity Interests in Subsidiaries of the Company solely in 
exchange for Equity Interests (other than Disqualified Stock) of the 
Company); (iii) make any payment on, or purchase, redeem, defease or 
otherwise acquire or retire for value any Junior Securities, except payments 
of the Liquidation Preference thereof at final maturity; (iv) make any loan, 
advance, capital contribution to or other investment in, or guarantee any 
obligation of, any Affiliate of the Company other than a Permitted 
Investment; (v) forgive any loan or advance to or other obligation of any 
Affiliate of the Company (other than a loan or advance to or other obligation 
of a Wholly Owned Restricted Subsidiary) which at the time it was made was 
not a Restricted Payment; or (vi) make any Restricted Investment (all such 
payments and other actions set forth in clauses (i) through (vi) above being 
collectively referred to as "Restricted Payments"), unless, at the time of 
and immediately after giving effect to such Restricted Payment: 

       (A) no Voting Rights Triggering Event shall have occurred and be 
   continuing or would occur as a consequence thereof, and 

       (B) the Company would be permitted to incur $1.00 of additional 
   Indebtedness pursuant to the Indebtedness to Adjusted Operating Cash Flow 
   Ratio described in the first paragraph of the covenant described under the 
   caption "--Certain Covenants--Incurrence of Indebtedness and Issuance of 
   Preferred Stock;" and 

       (C) such Restricted Payment, together with the aggregate of all other 
   Restricted Payments made by the Company and its Restricted Subsidiaries 
   after the Closing Date, is less than the sum of (i) an amount equal to the 
   Cumulative Operating Cash Flow for the period (taken as one accounting 
   period) from the beginning of the first full month commencing after the 
   Closing Date to the end of the Company's most recently ended fiscal 
   quarter for which internal financial statements are available at the time 
   of such Restricted Payment (the "Basket Period") less 1.4 times the 
   Company's Cumulative Total Interest Expense for the Basket Period, plus 
   (ii) 100% of the aggregate net cash proceeds and, in the case of proceeds 
   consisting of assets constituting or used in a Permitted Business, 100% of 
   the fair market value of the aggregate net proceeds other than cash 
   received since the Closing Date (1) by the Company as capital 
   contributions to the Company (other than from a Subsidiary) or (2) from 
   the sale by the Company (other than to a Subsidiary) of its Equity 
   Interests (other than Disqualified Stock), plus (iii) without duplication, 
   to the extent that any Restricted Investment that was made after the 
   Closing Date is sold for cash or otherwise liquidated or repaid for cash, 
   the Net Proceeds received by the Company or a Wholly Owned Restricted 
   Subsidiary of the Company upon the sale of such Restricted Investment, 
   plus (iv) without duplication, to the extent that any Unrestricted 
   Subsidiary is designated by the Company as a Restricted Subsidiary, an 
   amount equal to the fair market value of such Investment at the time of 
   such designation, plus (v) $2.5 million. 

   The foregoing provisions shall not prohibit (1) the payment of any 
dividend within 60 days after the date of declaration thereof, if at said 
date of declaration such payment would have complied with the provisions of 
the Certificate of Designation; (2) the redemption, repurchase, retirement or 
other acquisition of any Equity Interests of the Company in exchange for, or 
out of the net proceeds of, the substantially concurrent sale (other than to 
a Subsidiary of the Company) of other Equity Interests of the Company (other 
than any Disqualified Stock); provided that the amount of any such net 
proceeds that are utilized for any such redemption, repurchase, retirement or 
other acquisition shall be excluded from clause (c)(ii) of the preceding 
paragraph; (3) the purchase by the Company of any shares of Class B Common 
Stock of PM&C, par value $.01 per share; (4) the payment by the Company of 
advances under the Split Dollar Agreement in an amount not to exceed $250,000 
in any four-quarter period; (5) the repurchase or redemption from employees 
of the Company and its subsidiaries (other than the Principal) of Capital 
Stock of the Company in an amount not to exceed an aggregate of $3.0 million; 
(6) the payment of dividends on the Series A Preferred Stock in accordance 
with the terms thereof as in effect on the Closing Date; (7) the issuance of 
Exchange Notes in exchange for shares of the Series A Preferred Stock; 
provided that such issuance is permitted by the covenant described below 
under the caption "--Certain Covenants--Incurrence of Indebtedness and 
Issuance of 

                                     99 
<PAGE>
Preferred Stock;" and (8) in the event that the Company elects to issue 
Exchange Notes in exchange for Series A Preferred Stock, cash payments made 
in lieu of the issuance of Exchange Notes having a face amount less than 
$1,000 and any cash payments representing accrued and unpaid dividends in 
respect thereof, not to exceed $100,000 in the aggregate in any fiscal year. 

   The amount of all Restricted Payments (other than cash) shall be the fair 
market value on the date of the Restricted Payment of the asset(s) proposed 
to be transferred by the Company or the applicable Restricted Subsidiary, as 
the case may be, net of any liabilities proposed to be assumed by the 
transferee and novated pursuant to a written agreement releasing the Company 
and its Subsidiaries. Not later than the date of making any Restricted 
Payment, the Company shall deliver to the Board of Directors an Officers' 
Certificate stating that such Restricted Payment is permitted and setting 
forth the basis upon which the calculations required by this covenant were 
computed, which calculations may be based upon the Company's latest available 
financial statements. 

   The Board of Directors may designate any Restricted Subsidiary to be an 
Unrestricted Subsidiary if such designation would not cause a Voting Rights 
Triggering Event. For purposes of making such determination, all outstanding 
Investments by the Company and its Restricted Subsidiaries in the Subsidiary 
so designated shall be deemed to be Restricted Payments at the time of such 
designation (valued as set forth below) and shall reduce the amount available 
for Restricted Payments under the first paragraph of this covenant. All such 
outstanding Investments shall be deemed to constitute Investments in an 
amount equal to the fair market value of such Investments at the time of such 
designation. Such designation shall be permitted only if such Restricted 
Payment would be permitted at such time and if such Restricted Subsidiary 
would otherwise meet the definition of an Unrestricted Subsidiary. 

 INCURRENCE OF INDEBTEDNESS AND ISSUANCE OF PREFERRED STOCK 

   The Certificate of Designation will provide that the Company may not, and 
may not permit any of its Subsidiaries to, directly or indirectly, create, 
incur, issue, assume, guarantee or otherwise become directly or indirectly 
liable, contingently or otherwise, with respect to (collectively, "incur") 
any Indebtedness (including Acquired Debt) and shall not issue any 
Disqualified Stock and shall not permit any of its Subsidiaries to issue any 
shares of preferred stock (other than Qualified Subsidiary Stock); provided, 
however, that (a) the Company may incur Indebtedness (including Acquired 
Debt) or issue shares of Disqualified Stock and (b) a Restricted Subsidiary 
of the Company may incur Indebtedness (including Acquired Debt) or issue 
shares of preferred stock (including Disqualified Stock) if, in each case, 
the Company's Indebtedness to Adjusted Operating Cash Flow Ratio as of the 
date on which such Indebtedness is incurred or such Disqualified Stock of 
preferred stock is issued would have been 7.0 to 1 or less, determined on a 
pro forma basis (including a pro forma application of the net proceeds 
therefrom), as if the additional Indebtedness had been incurred, or the 
Disqualified Stock or preferred stock had been issued, as the case may be, as 
of the date of such calculation. 

   The foregoing provisions shall not apply to: 

       (i) the incurrence by the Company's Unrestricted Subsidiaries of 
   Non-Recourse Debt or the issuance by such Unrestricted Subsidiaries of 
   preferred stock; provided, however, that if any such Indebtedness ceases 
   to be Non-Recourse Debt of an Unrestricted Subsidiary or any such 
   preferred stock becomes Disqualified Stock of a Restricted Subsidiary, as 
   the case may be, such event shall be deemed to constitute an incurrence of 
   Indebtedness by or an issuance of Disqualified Stock of, as the case may 
   be, a Restricted Subsidiary of the Company; 

       (ii) the incurrence by the Company or any of its Restricted 
   Subsidiaries of Indebtedness pursuant to one or more Bank Facilities, so 
   long as the aggregate principal amount of all Indebtedness outstanding 
   under all Bank Facilities does not, at the time of incurrence, exceed an 
   amount equal to $50.0 million;
 
       (iii) the incurrence by the Company or any of its Restricted 
   Subsidiaries of the Existing Indebtedness;

       (iv) the incurrence by the Company of Indebtedness under the Exchange 
   Notes; 

                                     100 
<PAGE>

       (v) the incurrence by the Company or any of its Restricted Subsidiaries 
   of intercompany Indebtedness between or among the Company and any of its 
   Wholly Owned Restricted Subsidiaries; provided, however, that (A) any 
   subsequent issuance or transfer of Equity Interests that result in any 
   such Indebtedness being held by a Person other than the Company or a 
   Wholly Owned Restricted Subsidiary of the Company and (B) any sale or 
   other transfer of such Indebtedness to a Person that is not either the 
   Company or a Wholly Owned Restricted Subsidiary of the Company shall be 
   deemed, in each case, to constitute an incurrence of such Indebtedness by 
   the Company or such Restricted Subsidiary, as the case may be; 

       (vi) the incurrence by the Company or any of its Restricted 
   Subsidiaries of Indebtedness represented by Capital Lease Obligations, 
   mortgage financings or purchase money obligations, in each case incurred 
   for the purpose of financing all or any part of the purchase price or cost 
   of construction or improvement of property used in the business of the 
   Company or such Restricted Subsidiary, in an aggregate principal amount 
   not to exceed $5.0 million at any time outstanding; 

       (vii) the incurrence by the Company or any of its Restricted 
   Subsidiaries of Permitted Refinancing Debt in exchange for, or the net 
   proceeds of which are used to extend, refinance, renew, replace, defease 
   or refund, Indebtedness that was permitted by the Certificate of 
   Designation to be incurred; and 

       (viii) the incurrence by the Company or any of its Restricted 
   Subsidiaries of Indebtedness (in addition to Indebtedness permitted by any 
   other clause of this paragraph) in an aggregate principal amount at any 
   time outstanding not to exceed $5.0 million. 

   If an item of Indebtedness is permitted to be incurred on the basis of the 
first paragraph of this covenant and also on the basis of one or more of 
clauses (i) through (viii) above, or is permitted to be incurred on the basis 
of two or more of clauses (i) through (viii) above, then the Company shall 
classify the basis on which such item of Indebtedness is incurred. If an item 
of Indebtedness is repaid with the proceeds of an incurrence of other 
Indebtedness (whether from the same or a different creditor), the Company may 
classify such other Indebtedness as having been incurred on the same basis as 
the Indebtedness being repaid or on a different basis permitted under this 
covenant. For purposes of this paragraph, "Indebtedness" includes 
Disqualified Stock and preferred stock of Subsidiaries. Accrual of interest 
and the accretion of accreted value will not be deemed to be an incurrence of 
Indebtedness for purposes of this covenant. 

 MERGER, CONSOLIDATION OR SALE OF ASSETS 

   The Certification of Designation will provide that the Company may not 
consolidate or merge with or into (whether or not the Company is the 
surviving corporation), or sell, assign, transfer, lease, convey or otherwise 
dispose of all or substantially all of its properties or assets in one or 
more related transactions, to another corporation, Person or entity unless 
(i) the Company is the surviving corporation or the entity or the Person 
formed by or surviving any such consolidation or merger (if other than the 
Company) or to which such sale, assignment, transfer, lease, conveyance or 
other disposition shall have been made is a corporation organized or existing 
under the laws of the United States, any state thereof or the District of 
Columbia; (ii) the Series A Preferred Stock shall be converted into or 
exchanged for and shall become shares of such successor, transferee or 
resulting Person, having in respect of such successor, transferee or 
resulting Person the same powers, preferences and relative participating, 
optional or other special rights and the qualifications, limitations or 
restrictions thereon, that the Series A Preferred Stock had immediately prior 
to such transaction; (iii) immediately after such transaction no Voting 
Rights Triggering Event exists; and (iv) the Company or the entity or Person 
formed by or surviving any such consolidation or merger (if other than the 
Company), or to which such sale, assignment, transfer, lease, conveyance or 
other disposition shall have been made will, at the time of such transaction 
and after giving pro forma effect thereto as if such transaction had occurred 
at the beginning of the applicable four-quarter period, be permitted to incur 
at least $1.00 of additional Indebtedness pursuant to the Indebtedness to 
Adjusted Operating Cash Flow Ratio set forth in the first paragraph of the 
covenant described under the caption "--Certain Covenants--Incurrence of 
Indebtedness and Issuance of Preferred Stock." 

                                     101 
<PAGE>

  TRANSACTIONS WITH AFFILIATES 

   The Certificate of Designation will provide that the Company may not, and 
may not permit any of its Restricted Subsidiaries to, sell, lease, transfer 
or otherwise dispose of any of its properties or assets to, or purchase any 
property or assets from, or enter into or make any contract, agreement, 
understanding, loan, advance or guarantee with, or for the benefit of, any 
Affiliate (each of the foregoing, an "Affiliate Transaction"), unless (i) 
such Affiliate Transaction is on terms that are no less favorable to the 
Company or the relevant Restricted Subsidiary than those that would have been 
obtained in a comparable transaction by the Company or such Restricted 
Subsidiary with an unrelated Person and (ii) the Company delivers to the 
Holders (a) with respect to any Affiliate Transaction or series of related 
Affiliate Transactions involving aggregate consideration in excess of $1.0 
million, a resolution of the Board of Directors set forth in an Officers' 
Certificate certifying that such Affiliate Transaction complies with clause 
(i) above and that such Affiliate Transaction has been approved by a majority 
of the disinterested members of the Board of Directors and a majority of the 
Independent Directors and (b) with respect to any Affiliate Transaction or 
series of related Affiliate Transactions involving aggregate consideration in 
excess of $5.0 million, an opinion as to the fairness to the Company or such 
Restricted Subsidiary of such Affiliate Transaction from a financial point of 
view issued by an investment banking firm of national standing; provided that 
the Company shall not, and shall not permit any of its Restricted 
Subsidiaries to, engage in any Affiliate Transaction involving aggregate 
consideration in excess of $1.0 million at any time that there is not at 
least one Independent Director on the Company's Board of Directors; and 
provided further that (w) any employment agreement entered into by the 
Company or any of its Restricted Subsidiaries in the ordinary course of 
business and consistent with the past practice of the Company or such 
Restricted Subsidiary, (x) transactions between or among the Company and/or 
its Restricted Subsidiaries, (y) the payment of any dividend on, or the 
issuance of the Exchange Notes in exchange for, the Series A Preferred Stock, 
provided that such dividends are paid on a pro rata basis and the Exchange 
Notes are issued in accordance with the Certificate of Designation, and (z) 
transactions permitted by the provisions of the covenant described under the 
caption "--Certain Covenants--Restricted Payments," in each case, shall not 
be deemed Affiliate Transactions. 

 DIVIDEND AND OTHER PAYMENT RESTRICTIONS AFFECTING SUBSIDIARIES 

   The Certificate of Designation will provide that the Company will not, and 
will not permit any of its Restricted Subsidiaries to, directly or 
indirectly, create or otherwise cause or suffer to exist or become effective 
any encumbrance or restriction on the ability of any Restricted Subsidiary to 
(i)(a) pay dividends or make any other distributions to the Company or any of 
its Restricted Subsidiaries (1) on its Capital Stock or (2) with respect to 
any other interest or participation in, or measured by, its profits, or (b) 
pay any indebtedness owed to the Company or any of its Restricted 
Subsidiaries, (ii) make loans or advances to the Company or any of its 
Restricted Subsidiaries or (iii) transfer any of its properties or assets to 
the Company or any of its Restricted Subsidiaries, except for such 
encumbrances or restrictions existing under or by reason of (a) the terms of 
any Indebtedness permitted by the Certificate of Designation to be incurred 
by any Subsidiary of the Company, (b) Existing Indebtedness as in effect on 
the Closing Date, (c) applicable law, (d) any instrument governing 
Indebtedness or Capital Stock of a Person acquired by the Company or any of 
its Restricted Subsidiaries as in effect at the time of such acquisition 
(except to the extent such Indebtedness was incurred in connection with or in 
contemplation of such acquisition), which encumbrance or restriction is not 
applicable to any Person, or the properties or assets of any Person, other 
than the Person and its Subsidiaries, or the property or assets of the Person 
and its Subsidiaries, so acquired or (e) by reason of customary 
non-assignment provisions in leases and other contracts entered into in the 
ordinary course of business and consistent with past practices. 

 LIMITATION ON ISSUANCES AND SALES OF CAPITAL STOCK OF WHOLLY OWNED 
RESTRICTED SUBSIDIARIES 

   The Certificate of Designation will provide that the Company (i) will not, 
and will not permit any Wholly Owned Restricted Subsidiary of the Company to, 
transfer, convey, sell or otherwise dispose of any Capital Stock (other than 
Qualified Subsidiary Stock) of any Wholly Owned Restricted Subsidiary of the 
Company to any Person (other than the Company or a Wholly Owned Restricted 
Subsidiary of the Company), unless (a) such transfer, conveyance, sale, lease 
or other disposition is of all the Capital Stock of such Wholly Owned 
Restricted Subsidiary and (b) the cash Net Proceeds from such transfer, 
conveyance, sale, lease or 

                                     102 
<PAGE>

other disposition are applied in accordance with the covenant described under 
the caption "--Repurchase at the Option of Holders--Asset Sales," and (ii) 
shall not permit any Wholly Owned Restricted Subsidiary of the Company to 
issue any of its Equity Interests (other than Qualified Subsidiary Stock and, 
if necessary, shares of its Capital Stock constituting directors' qualifying 
shares) to any Person other than to the Company or a Wholly Owned Restricted 
Subsidiary of the Company. 

 REPORTS 

   The Certificate of Designation will provide that, whether or not required 
by the rules and regulations of the Commission, so long as any shares of 
Series A Preferred Stock are outstanding, the Company will furnish to the 
Holders of Series A Preferred Stock (i) all quarterly and annual financial 
information that would be required to be contained in a filing with the 
Commission on Forms 10-Q and 10-K if the Company were required to file such 
Forms, including "Management's Discussion and Analysis of Financial Condition 
and Results of Operations" and, with respect to the annual information only, 
a report thereon by the Company's certified independent accountants and (ii) 
all current reports that would be required to be filed with the Commission on 
Form 8-K if the Company were required to file such reports. In addition, 
whether or not required by the rules and regulations of the Commission, the 
Company will file a copy of all such information and reports with the 
Commission for public availability (unless the Commission will not accept 
such a filing) and make such information available to securities analysts and 
prospective investors upon request. In addition to the financial information 
required by the Exchange Act, each such quarterly and annual report shall be 
required to contain "summarized financial information" (as defined in Rule 
1-02(aa)(1) of Regulation S-X under the Exchange Act) showing Adjusted 
Operating Cash Flow for the Company and its Restricted Subsidiaries, on a 
consolidated basis, where Adjusted Operating Cash Flow for the Company is 
calculated in a manner consistent with the manner described under the 
definition of "Adjusted Operating Cash Flow" contained herein. The summarized 
financial information required pursuant to the preceding sentence may, at the 
election of the Company, be included in the footnotes to audited consolidated 
financial statements or unaudited quarterly financial statements of the 
Company and shall be as of the same dates and for the same periods as the 
consolidated financial statements of the Company and its Subsidiaries 
required pursuant to the Exchange Act. 

TRANSFER AND EXCHANGE 

   A Holder may transfer or exchange Series A Preferred Stock in accordance 
with the Certificate of Designation if the requirements of the Transfer Agent 
for such transfer or exchange are met. The Transfer Agent may require a 
Holder, among other things, to furnish appropriate endorsements and transfer 
documents and the Company may require a Holder to pay any taxes and fees 
required by law or permitted by the Certificate of Designation. 

AMENDMENT, SUPPLEMENT AND WAIVER 

   Except as provided in the next two succeeding paragraphs, and subject to 
the DGCL, the Certificate of Designation may be amended with the consent of 
the Holders of a majority in aggregate Liquidation Preference of the Series A 
Preferred Stock then outstanding, and any existing Voting Rights Triggering 
Event or compliance with any provision of the Certificate of Designation may 
be waived with the consent of the Holders of a majority in aggregate 
Liquidation Preference of the then outstanding shares of Series A Preferred 
Stock. 

   Notwithstanding the foregoing, without the consent of each Holder 
affected, an amendment or waiver may not (with respect to any shares of 
Series A Preferred Stock held by a non-consenting Holder): (i) alter the 
voting rights with respect to the Series A Preferred Stock or reduce the 
number of shares of Series A Preferred Stock whose Holders must consent to an 
amendment, supplement or waiver, (ii) reduce the Liquidation Preference of or 
change the Mandatory Redemption Date of any share of Series A Preferred Stock 
or alter the provisions with respect to the redemption of the Series A 
Preferred Stock (other than provisions relating to the covenant described 
above under the caption "--Change of Control"), (iii) reduce the rate of or 
change the time for payment of dividends on any share of Series A Preferred 
Stock, (iv) waive the consequences of any failure to pay dividends on the 
Series A Preferred Stock, (v) make any share of Series A Preferred Stock 
payable in any form other than that stated in the Certificate of Designation, 
(vi) make any change in the 

                                     103 
<PAGE>
provisions of the Certificate of Designation relating to waivers of the 
rights of Holders of Series A Preferred Stock to receive the Liquidation 
Preference and dividends on the Series A Preferred Stock, (vii) waive a 
redemption payment with respect to any share of Series A Preferred Stock 
(other than a payment required by the covenant described above under the 
caption "--Change of Control") or (viii) make any change in the foregoing 
amendment and waiver provisions. 

   Notwithstanding the foregoing, without the consent of any Holder of Series 
A Preferred Stock, the Company may (to the extent permitted by Delaware law) 
amend or supplement the Certificate of Designation to cure any ambiguity, 
defect or inconsistency, to provide for uncertificated Series A Preferred 
Stock in addition to or in place of certificated Series A Preferred Stock or 
to make any change that would provide any additional rights or benefits to 
the Holders of Series A Preferred Stock or that does not adversely affect the 
legal rights under the Certificate of Designation of any such Holder. 

REISSUANCE 

   Shares of the Series A Preferred Stock redeemed or otherwise acquired by 
the Company will assume the status of authorized but unissued preferred stock 
and may thereafter be reissued in the same manner as the other authorized but 
unissued preferred stock, but not as Series A Preferred Stock. 

DESCRIPTION OF EXCHANGE NOTES 

   The Exchange Notes will, if and when issued, be issued pursuant to an 
indenture (the "Exchange Note Indenture") between the Company and First Union 
National Bank, as trustee (the "Exchange Note Trustee"). The terms of the 
Exchange Notes include those stated in the Exchange Note Indenture and those 
made part of the Exchange Note Indenture by reference to the Trust Indenture 
Act of 1939, as amended (the "Trust Indenture Act"). The Exchange Notes will 
be subject to all such terms, and Holders of Exchange Notes are referred to 
the Exchange Note Indenture and the Trust Indenture Act for a statement 
thereof. The following summary of certain provisions of the Exchange Note 
Indenture does not purport to be complete and is qualified in its entirety by 
reference to the Exchange Note Indenture, including the definitions therein 
of certain terms used below. The definitions of certain terms used in the 
Exchange Note Indenture and in the following summary are set forth below 
under "--Certain Definitions." 

   The Exchange Notes will be subordinated in right of payment to all 
existing and future Senior Debt of the Company. In addition, the Exchange 
Notes will be effectively subordinated to all Indebtedness of the Company's 
Subsidiaries. 

   Substantially all operations of the Company are conducted through its 
Subsidiaries and, therefore, the Company is dependent upon the cash flow of 
its Subsidiaries to meet its obligations, including its obligations under the 
Exchange Notes. Any right of the Company to receive assets of any of its 
Subsidiaries will be effectively subordinated to the claims of that 
Subsidiary's creditors. On a pro forma basis, as of September 30, 1996, after 
giving effect to this Offering and the use of proceeds therefrom, the 
Completed Transactions and the Transactions, the aggregate amount of 
Indebtedness and other obligations of the Company's Subsidiaries (including 
trade payables, borrowings under the New Credit Facility, Capital Lease 
Obligations and the PM&C Notes), that would effectively rank senior in right 
of payment to the obligations of the Company under the Exchange Notes would 
have been approximately $85.8 million. See "Risk Factors--Substantial 
Indebtedness and Leverage," "--Limitations on Ability to Pay Dividends; 
Holding Company Structure," and "--Ranking of Series A Preferred Stock and 
Exchange Notes." 

PRINCIPAL, MATURITY AND INTEREST 

   The Exchange Notes will be limited in aggregate principal amount to $100.0 
million and will mature on      , 2007. Interest on the Exchange Notes will 
accrue at the rate of     % per annum and will be payable semi-annually in 
arrears on each       and       (each, an "Interest Payment Date") to Holders 
of record on the immediately preceding       and       (each, an "Exchange 
Note Record Date"). Interest will be payable in cash, except that on each 
Interest Payment Date occurring prior to      , 2002, interest may be paid, 
at the Company's option, by the issuance of additional Exchange Notes having 
an aggregate principal amount equal to the amount of such interest. The 
issuance of such 

                                     104 
<PAGE>

additional Exchange Notes will constitute "payment" of the related interest 
for all purposes of the Exchange Note Indenture. Interest on the Exchange 
Notes will accrue from the most recent date to which interest has been paid 
or, if no interest has been paid, from the date of original issuance. 
Interest will be computed on the basis of a 360-day year consisting of twelve 
30-day months. The Exchange Notes will be issuable in principal amounts of 
$1,000 and integral multiples thereof to the extent possible, and will also 
be issuable in principal amounts less than $1,000 so that each Holder of 
Series A Preferred Stock will receive certificates representing the entire 
amount of Exchange Notes to which such Holder's shares of Series A Preferred 
Stock entitle such Holder; provided that the Company may pay cash in lieu of 
an Exchange Note in principal amount less than $1,000. 

SUBORDINATION 

   The payment of principal of, premium, if any, and interest on the Exchange 
Notes will be subordinated in right of payment, as set forth in the Exchange 
Note Indenture, to the prior payment in full of all Senior Debt, whether 
outstanding on the date of the Exchange Note Indenture or thereafter 
incurred. 

   Upon any distribution to creditors of the Company in a liquidation or 
dissolution of the Company or in a bankruptcy, reorganization, insolvency, 
receivership or similar proceeding relating to the Company or its property, 
or in an assignment for the benefit of creditors or any marshalling of 
Company's assets and liabilities, the holders of Senior Debt will be entitled 
to receive payment in full of all Obligations due in respect of such Senior 
Debt (including interest after the commencement of any such proceeding at the 
rate specified in the applicable Senior Debt, whether or not an allowable 
claim) before the Holders will be entitled to receive any payment with 
respect to the Exchange Notes; and until all Obligations with respect to 
Senior Debt are paid in full, any distribution to which the Holders would be 
entitled will be made to the holders of Senior Debt (except that, in either 
case, Holders may receive (i) securities that are subordinated at least to 
the same extent as the Exchange Notes to Senior Debt and any securities 
issued in exchange for Senior Debt and (ii) payments made from the trust 
described below under "--Legal Defeasance and Covenant Defeasance"). 

   The Company also may not make any payment upon or in respect of the 
Exchange Notes (except as described above) if (i) a default in the payment of 
the principal of, premium, if any, or interest on Designated Senior Debt 
occurs and is continuing or (ii) any other default occurs and is continuing 
with respect to Designated Senior Debt that permits holders of Designated 
Senior Debt as to which such default relates to accelerate its maturity and 
the trustee receives a notice of such default (a "Payment Blockage Notice") 
from the Company or the holders of any Designated Senior Debt. Payments on 
the Exchange Notes may and shall be resumed (a) in the case of a payment 
default, upon the date on which such default is cured or waived and (b) in 
the case of a nonpayment default, the earlier of the date on which such 
nonpayment default is cured or waived or 179 days after the date on which the 
applicable Payment Blockage Notice is received, unless the maturity of any 
Designated Senior Debt has been accelerated. No new period of payment 
blockage may be commenced unless and until (1) 360 days have elapsed since 
the effectiveness of the immediately prior Payment Blockage Notice and (2) 
all scheduled payments of principal, premium, if any, interest on the 
Exchange Notes that have come due have been paid in full. No nonpayment 
default that existed or was continuing on the date of delivery of any Payment 
Blockage Notice to the Exchange Trustee shall be, or be made, the basis for a 
subsequent Payment Blockage Notice. 

   The Exchange Note Indenture will further require that the Company promptly 
notify the holders of Senior Debt if payment of the Exchange Notes is 
accelerated because of an Event of Default. 

   As a result of the subordination provisions described above, in the event 
of a liquidation or insolvency, Holders may recover less ratably than 
creditors of the Company who are holders of Senior Debt or other creditors of 
the Company who are not subordinated to holders of Senior Debt. As of 
September 30, 1996, after giving pro forma effect to this Offering and the 
use of proceeds therefrom, the Completed Transactions and the Transactions, 
the Company would have had approximately $227,000 of Senior Debt. The 
Exchange Note Indenture will limit, subject to certain financial tests, the 
amount of additional Indebtedness, including Senior Debt, that the Company 
and its Subsidiaries may incur. See "--Certain Covenants--Incurrence of 
Indebtedness and Issuance of Preferred Stock." 

   "Designated Senior Debt" means any Senior Debt permitted under the 
Exchange Note Indenture the principal amount of which is $10.0 million or 
more and that has been designated by the Company as "Designated Senior Debt." 

                                     105 
<PAGE>

   "Senior Bank Debt" means any Indebtedness of the Company (including 
letters of credit) outstanding under, and any other Obligations of the 
Company with respect to, Bank Facilities, to the extent that any such 
Indebtedness and other Obligations are permitted by the Exchange Note 
Indenture to be incurred. 

   "Senior Debt" means (a) the Senior Bank Debt (to the extent it constitutes 
Indebtedness of the Company) and (b) any other Indebtedness of the Company 
permitted to be incurred by the Company under the terms of the Exchange Note 
Indenture, unless the instrument under which such Indebtedness is incurred 
expressly provides that it is on a parity with or subordinated in right of 
payment to the Exchange Notes. Notwithstanding anything to the contrary in 
the foregoing, Senior Debt will not include (w) any liability for federal, 
state, local or other taxes owed or owing by the Company, (x) any 
Indebtedness of the Company to any of its Subsidiaries or other Affiliates, 
(y) any trade payables or (z) any Indebtedness that is incurred in violation 
of the Exchange Note Indenture. 

OPTIONAL REDEMPTION 

   The Exchange Notes will not be redeemable at the Company's option prior to 
          , 2002. The Exchange Notes may be redeemed, in whole or in part, at 
the option of the Company on or after         , 2002, at the redemption 
prices specified below (expressed as percentages of the principal amount 
thereof), in each case, together with accrued and unpaid interest, if any, 
thereon to the date of redemption, upon not less than 30 nor more than 60 
days' notice, if redeemed during the twelve-month period beginning on 
of the years indicated below: 

                                                     Redemption 
              Year                                      Rate 
              ----                                      ---- 
              2002  .............................              % 
              2003  .............................              % 
              2004  .............................              % 
              2005 and thereafter ...............        100.00% 

Notwithstanding the foregoing, during the first 36 months after the Closing 
Date, the Company may, on any one or more occasions, use the net proceeds of 
one or more offerings of its Class A Common Stock to redeem up to 25% of the 
aggregate principal amount of the Exchange Notes (whether issued in exchange 
for Series A Preferred Stock or in lieu of cash interest payments) at the 
redemption price of 110% of the principal amount thereof, plus accrued and 
unpaid interest to the date of redemption; provided that, after any such 
redemption, the aggregate principal amount of the Exchange Notes outstanding 
must equal at least $75.0 million; and provided further, that any such 
redemption shall occur within 90 days of the date of closing of such offering 
of common equity of the Company. 

SELECTION AND NOTICE 

   If less than all of the Exchange Notes are to be redeemed at any time, 
selection of Exchange Notes for redemption will be made by the Exchange Note 
Trustee in compliance with the requirements of the principal national 
securities exchange, if any, on which the Exchange Notes are listed, or, if 
the Exchange Notes are not so listed, on a pro rata basis, by lot or by such 
method as the Exchange Note Trustee shall deem fair and appropriate. Notices 
of redemption shall be mailed by first class mail at least 30 but not more 
than 60 days before the redemption date to each Holder of Exchange Notes to 
be redeemed at its registered address. If any Exchange Note is to be redeemed 
in part only, the notice of redemption that relates to such Exchange Note 
shall state the portion of the principal amount thereof to be redeemed. A new 
Exchange Note in principal amount equal to the unredeemed portion thereof 
will be issued in the name of the Holder thereof upon cancellation of the 
original Exchange Note. On and after the redemption date, interest ceases to 
accrue on Exchange Notes or portions of them called for redemption. 

REPURCHASE AT THE OPTION OF HOLDERS 

 CHANGE OF CONTROL 

   Upon the occurrence of a Change of Control, each Holder of Exchange Notes 
will have the right to require the Company to repurchase all or any part (but 
not, in the case of any Holder requiring the Company to purchase less than 
all of the Exchange Notes held by such Holder, any Exchange Note in principal 
amount 

                                     106 
<PAGE>

less than $1,000) of such Holder's Exchange Notes pursuant to the offer 
described below (the "Change of Control Offer") at an offer price in cash 
equal to 101% of the aggregate principal amount thereof plus accrued and 
unpaid interest, if any, thereon to the date of purchase (the "Change of 
Control Payment"). Within ten days following any Change of Control, the 
Company will mail a notice to each Holder describing the transaction or 
transactions that constitute the Change of Control and offering to repurchase 
Exchange Notes pursuant to the procedures required by the Exchange Note 
Indenture and described in such notice. The Company will comply with the 
requirements of Rule 14e-1 under the Exchange Act and any other securities 
laws and regulations thereunder to the extent such laws and regulations are 
applicable in connection with the repurchase of the Exchange Notes as a 
result of a Change of Control. 

   On the Change of Control Payment Date, the Company will, to the extent 
lawful, (1) accept for payment all Exchange Notes or portions thereof 
properly tendered pursuant to the Change of Control Offer, (2) deposit with 
the Paying Agent an amount equal to the Change of Control Payment in respect 
of all Exchange Notes or portions thereof so tendered and (3) deliver or 
cause to be delivered to the Exchange Note Trustee the Exchange Notes so 
accepted together with an Officers' Certificate stating the aggregate 
principal amount of Exchange Notes or portions thereof being purchased by the 
Company. The Paying Agent will promptly mail to each Holder of Exchange Notes 
so tendered the Change of Control Payment for such Exchange Notes, and the 
Exchange Note Trustee will promptly authenticate and mail (or cause to be 
transferred by book entry) to each Holder a new Exchange Note equal in 
principal amount to any unpurchased portion of the Exchange Notes 
surrendered, if any. The Company will publicly announce the results of the 
Change of Control Offer on or as soon as practicable after the Change of 
Control Payment Date. 

   The Change of Control provisions described above will be applicable 
whether or not any other provisions of the Exchange Note Indenture are 
applicable. Except as described above with respect to a Change of Control, 
the Exchange Note Indenture does not contain provisions that permit the 
Holders of the Exchange Notes to require that the Company repurchase or 
redeem the Exchange Notes in the event of a takeover, recapitalization or 
similar transaction. 

   The definition of Change of Control includes a phrase relating to the 
sale, lease, transfer, conveyance or other disposition of "all or 
substantially all" of the assets of the Company and its Restricted 
Subsidiaries taken as a whole. Although there is a developing body of case 
law interpreting the phrase "substantially all," there is no precise 
established definition of the phrase under applicable law. Accordingly, the 
ability of a Holder of Exchange Notes to require the Company to repurchase 
such Exchange Notes as a result of a sale, lease, transfer, conveyance or 
other disposition of less than all of the assets of the Company and its 
Restricted Subsidiaries taken as a whole to another Person or group may be 
uncertain. 

   The New Credit Facility and the PM&C Notes each restrict most of the 
Company's current Subsidiaries from paying any dividends or making any other 
distribution to the Company. Thus, in the event a Change of Control occurs, 
the Company could seek the consent of its Subsidiaries' lenders to the 
purchase of the Exchange Notes or could attempt to refinance the borrowings 
that contain such restrictions. If the Company does not obtain such a consent 
or repay such borrowings, the Company will likely not have the financial 
resources to purchase Exchange Notes and the Subsidiaries will be restricted 
in paying dividends to the Company for the purpose of such purchase. In any 
event, there can be no assurance that the Company's Subsidiaries will have 
the resources available to make any such dividend or distribution. In 
addition, it is expected that the terms of any Senior Debt incurred by the 
Company would restrict the Company's ability to make a Change of Control 
Offer or Change of Control Payment. In any such case, the Company's failure 
to make a Change of Control Offer when required or to purchase tendered 
Exchange Notes would constitute an Event of Default under the Exchange Note 
Indenture. See "Risk Factors--Substantial Indebtedness and Leverage," 
"--Limitations on Acess to Cash Flow of Subsidiaries; Holding Company 
Structure," and "-- Ranking of Series A Preferred Stock and Exchange Notes." 
The Exchange Note Indenture will provide that, prior to complying with the 
provisions of this covenant, but in any event within 90 days following a 
Change of Control, the Company will either repay all outstanding Senior Debt 
or obtain the requisite consents, if any, under all agreements covering 
outstanding Senior Debt to permit the repurchase of Exchange Notes as 
required by this covenant. 

   Any future credit agreements or other agreements relating to Indebtedness 
to which the Company becomes a party may prohibit the Company from purchasing 
any Exchange Note prior to its maturity, and 

                                     107 
<PAGE>

may also provide that certain change of control events with respect to the 
Company would constitute a default thereunder. In the event a Change of 
Control occurs at a time when the Company is prohibited from purchasing 
Exchange Notes, the Company could seek the consent of its lenders to the 
purchase of Exchange Notes or could attempt to refinance the borrowings that 
contain such prohibition. If the Company does not obtain such a consent or 
repay such borrowings, the Company will remain prohibited from purchasing 
Exchange Notes. In such case, the Company's failure to purchase tendered 
Exchange Notes would constitute an Event of Default under the Exchange Note 
Indenture. In such circumstances, the subordination provisions in the 
Exchange Note Indenture would likely restrict payments to the Holders of 
Exchange Notes. See "Risk Factors--Potential Anti-Takeover Provisions; Change 
of Control." 

   The Company will not be required to make a Change of Control Offer upon a 
Change of Control if a third party makes the Change of Control Offer in the 
manner, at the times and otherwise in compliance with the requirements set 
forth in the Exchange Note Indenture applicable to a Change of Control Offer 
made by the Company and purchases all Exchange Notes validly tendered and not 
withdrawn under such Change of Control Offer. 

 ASSET SALES 

   The Exchange Note Indenture will provide that the Company will not, and 
will not permit any of its Restricted Subsidiaries to, engage in an Asset 
Sale unless (i) the Company (or the Restricted Subsidiary, as the case may 
be) receives consideration at the time of such Asset Sale at least equal to 
the fair value (evidenced by a resolution of the Board of Directors set forth 
in an Officers' Certificate delivered to the Exchange Note Trustee) of the 
assets or Equity Interests issued or sold or otherwise disposed of and (ii) 
at least 85% of the consideration therefor received by the Company or such 
Restricted Subsidiary is in the form of cash; provided that the amount of (x) 
any liabilities (as shown on the Company's or such Restricted Subsidiary's 
most recent balance sheet or in the notes thereto), of the Company or any 
Restricted Subsidiary (other than liabilities that are by their terms 
subordinated to the Exchange Notes or any guarantee thereof) that are assumed 
by the transferee of any such assets and (y) any notes or other obligations 
received by the Company or any such Restricted Subsidiary from such 
transferee that are immediately converted by the Company or such Restricted 
Subsidiary into cash (to the extent of the cash received), shall be deemed to 
be cash for purposes of this provision. Notwithstanding the foregoing, the 
Company and its Restricted Subsidiaries may engage in Asset Swaps (which 
shall not be deemed to be Asset Sales for purposes of this covenant); 
provided that, immediately after giving effect to such Asset Swap, the 
Company would be permitted to incur at least $1.00 of additional Indebtedness 
pursuant to the Indebtedness to Adjusted Operating Cash Flow Ratio set forth 
in the first paragraph of the covenant described under the caption 
"--Incurrence of Indebtedness and Issuance of Preferred Stock." 

   Within 180 days after the receipt of any Net Proceeds from an Asset Sale, 
the Company or the applicable Restricted Subsidiary may, at its option, apply 
such Net Proceeds (a) to permanently reduce Indebtedness outstanding pursuant 
to any Senior Debt (and to permanently reduce the commitments thereunder by a 
corresponding amount), (b) to permanently reduce Indebtedness of any of the 
Company's Restricted Subsidiaries or (c) to the acquisition of another 
business, the making of a capital expenditure or the acquisition of other 
long-term assets, in each case, in a Permitted Business; provided, however, 
that if the Company or the applicable Restricted Subsidiary enters into a 
binding agreement to reinvest such Net Proceeds in accordance with this 
clause (c) within 180 days after the receipt thereof, the provisions of this 
covenant will be satisfied so long as such binding agreement is consummated 
within one year after the receipt of such Net Proceeds. If any such legally 
binding agreement to reinvest such Net Proceeds is terminated, then the 
Company may, within 90 days of such termination, or within 180 days of such 
Asset Sale, whichever is later, apply such Net Proceeds as provided in 
clauses (a), (b) or (c) above (without regard to the proviso contained in 
clause (c) above). Pending the final application of any such Net Proceeds, 
the Company or the applicable Restricted Subsidiary may temporarily reduce 
Indebtedness pursuant to any Bank Facility or otherwise invest such Net 
Proceeds in any manner that is not prohibited by the Exchange Note Indenture. 
A reduction of Indebtedness pursuant to any Bank Facility is not "permanent" 
for purposes of clause (a) of this paragraph if an amount equal to the amount 
of such reduction is reborrowed and used to make an acquisition described in 
clause (c) of this paragraph within the time period specified in this 
covenant. Any Net Proceeds 

                                     108 
<PAGE>

from Asset Sales that are not applied or invested as provided in the first 
sentence of this paragraph will be deemed to constitute "Excess Proceeds." 
Within five days of each date on which the aggregate amount of Excess 
Proceeds exceeds $10.0 million, the Company will be required to make an offer 
to all Holders of Notes and the holders of Pari Passu Debt, to the extent 
required by the terms thereof (an "Asset Sale Offer") to purchase the maximum 
principal amount of Notes that may be purchased out of the Excess Proceeds, 
at an offer price in cash in an amount equal to 100% of the principal amount 
thereof plus, in each case, accrued and unpaid interest thereon, if any, to 
the date of purchase, in accordance with the procedures set forth in the 
Exchange Note Indenture or the agreements governing Pari Passu Debt, as 
applicable; provided, however, that the Company may only purchase Pari Passu 
Debt in an Asset Sale Offer that was issued pursuant to an indenture having a 
provision substantially similar to the Asset Sale Offer provision contained 
in the Exchange Note Indenture. To the extent that the aggregate amount of 
Exchange Notes and Pari Passu Debt tendered pursuant to an Asset Sale Offer 
is less than the Excess Proceeds, the Company may use any remaining Excess 
Proceeds for general corporate purposes. If the aggregate principal amount of 
Exchange Notes and Pari Passu Debt surrendered exceeds the amount of Excess 
Proceeds, the Exchange Note Trustee shall select the Exchange Notes and Pari 
Passu Debt to be purchased on a pro rata basis, based upon the principal 
amount thereof surrendered in such Asset Sale Offer. Upon completion of such 
offer to purchase, the amount of Excess Proceeds shall be reset at zero. 

CERTAIN COVENANTS 

 RESTRICTED PAYMENTS 

   The Exchange Note Indenture will provide that the Company will not, and 
will not permit any of its Restricted Subsidiaries to, directly or 
indirectly, (i) declare or pay any dividend or make any payment or 
distribution on account of the Company's Equity Interests (including, without 
limitation, any payment in connection with any merger or consolidation 
involving the Company) or on account of any Qualified Subsidiary Stock or 
make any payment or distribution (other than compensation paid to, or 
reimbursement of expenses of, employees in the ordinary course of business) 
to or for the benefit of the direct or indirect holders of the Company's 
Equity Interests or the direct or indirect holders of any Qualified Subsidiary 
Stock in their capacities as such (other than dividends or distributions 
payable in Equity Interests (other than Disqualified Stock) of the Company); 
(ii) purchase, redeem or otherwise acquire or retire for value any Equity 
Interests of the Company or any direct or indirect parent of the Company or 
other Affiliate of the Company (other than any such Equity Interests owned by 
the Company or any of its Restricted Subsidiaries and other than the 
acquisition of Equity Interests in Subsidiaries of the Company solely in 
exchange Equity Interests (other than Disqualified Stock) of the Company); 
(iii) make any payment on, or purchase, redeem, defease or otherwise acquire 
or retire for value any Indebtedness that is subordinated to the Exchange 
Notes, except at final maturity; (iv) make any loan, advance, capital 
contribution to or other investment in, or guarantee any obligation of, any 
Affiliate of the Company other than a Permitted Investment; (v) forgive any 
loan or advance to or other obligation of any Affiliate of the Company (other 
than a loan or advance to or other obligation of a Wholly Owned Restricted 
Subsidiary) which at the time it was made was not a Restricted Payment; or 
(vi) make any Restricted Investment (all such payments and other actions set 
forth in clauses (i) through (vi) above being collectively referred to as 
"Restricted Payments"), unless, at the time of and immediately after giving 
effect to such Restricted Payment: 

       (A) no Default or Event of Default shall have occurred and be 
   continuing or would occur as a consequence thereof, and 

       (B) the Company would be permitted to incur $1.00 of additional 
   Indebtedness pursuant to the Indebtedness to Adjusted Operating Cash Flow 
   Ratio described in the first paragraph of the covenant described under the 
   caption "--Certain Covenants--Incurrence of Indebtedness and Issuance of 
   Preferred Stock;" and 

       (C) such Restricted Payment, together with the aggregate of all other 
   Restricted Payments made by the Company and its Restricted Subsidiaries 
   after the Closing Date (excluding Restricted Payments permitted by clause 
   (3) of the next succeeding paragraph), is less than the sum of (i) an 
   amount equal to the Cumulative Operating Cash Flow for the period (taken 
   as one accounting period) from the beginning of the first full month 
   commencing after the Closing Date to the end of the Company's most 
   recently 

                                     109 
<PAGE>

   ended fiscal quarter for which internal financial statements are available 
   at the time of such Restricted Payment (the "Basket Period") less 1.4 
   times the Company's Cumulative Total Interest Expense for the Basket 
   Period, plus (ii) 100% of the aggregate net cash proceeds and, in the case 
   of proceeds consisting of assets constituting or used in a Permitted 
   Business, 100% of the fair market value of the aggregate net proceeds 
   other than cash received since the Closing Date (1) by the Company as 
   capital contributions to the Company (other than from a Subsidiary) or (2) 
   from the sale by the Company (other than to a Subsidiary) of its Equity 
   Interests (other than Disqualified Stock), plus (iii) without duplication, 
   to the extent that any Restricted Investment that was made after the 
   Closing Date is sold for cash or otherwise liquidated or repaid for cash, 
   the Net Proceeds received by the Company or a Wholly Owned Restricted 
   Subsidiary of the Company upon the sale of such Restricted Investment, 
   plus (iv) without duplication, to the extent that any Unrestricted 
   Subsidiary is designated by the Company as a Restricted Subsidiary, an 
   amount equal to the fair market value of such Investment at the time of 
   such designation, plus (v) $2.5 million. 

   The foregoing provisions shall not prohibit (1) the payment of any 
dividend within 60 days after the date of declaration thereof, if at said 
date of declaration such payment would have complied with the provisions of 
the Exchange Note Indenture; (2) the redemption, repurchase, retirement or 
other acquisition of any Equity Interests of the Company in exchange for, or 
out of the net proceeds of, the substantially concurrent sale (other than to 
a Subsidiary of the Company) of other Equity Interests of the Company (other 
than any Disqualified Stock); provided that the amount of any such net 
proceeds that are utilized for any such redemption, repurchase, retirement or 
other acquisition shall be excluded from clause (c)(ii) of the preceding 
paragraph; (3) the defeasance, redemption or repurchase of Indebtedness with 
the proceeds of a substantially concurrent issuance of Permitted Refinancing 
Debt in accordance with the provisions of the covenant described under the 
caption "--Certain Covenants--Incurrence of Indebtedness and Issuance of 
Preferred Stock;" (4) the purchase by the Company of any shares of Class B 
Common Stock of PM&C, par value $.01 per share; (5) the payment by the 
Company of advances under the Split Dollar Agreement in an amount not to 
exceed $250,000 in any four-quarter period; (6) the repurchase or redemption 
from employees of the Company and its subsidiaries (other than the Principal) 
of Capital Stock of the Company in an amount not to exceed an aggregate of 
$3.0 million and (7) cash payments made in lieu of the issuance of additional 
Exchange Notes having a face amount less than $1,000 and any cash payments 
representing accrued and unpaid dividends in respect thereof, not to exceed 
$100,000 in the aggregate in any fiscal year. 

   The amount of all Restricted Payments (other than cash) shall be the fair 
market value on the date of the Restricted Payment of the asset(s) proposed 
to be transferred by the Company or the applicable Restricted Subsidiary, as 
the case may be, net of any liabilities proposed to be assumed by the 
transferee and novated pursuant to a written agreement releasing the Company 
and its Subsidiaries. Not later than the date of making any Restricted 
Payment, the Company shall deliver to the Exchange Note Trustee an Officers' 
Certificate stating that such Restricted Payment is permitted and setting 
forth the basis upon which the calculations required by this covenant were 
computed, which calculations may be based upon the Company's latest available 
financial statements. 

   The Board of Directors may designate any Restricted Subsidiary to be an 
Unrestricted Subsidiary if such designation would not cause a Default or an 
Event of Default. For purposes of making such determination, all outstanding 
Investments by the Company and its Restricted Subsidiaries in the Subsidiary 
so designated shall be deemed to be Restricted Payments at the time of such 
designation (valued as set forth below) and shall reduce the amount available 
for Restricted Payments under the first paragraph of this covenant. All such 
outstanding Investments shall be deemed to constitute Investments in an 
amount equal to the fair market value of such Investments at the time of such 
designation. Such designation shall be permitted only if such Restricted 
Payment would be permitted at such time and if such Restricted Subsidiary 
would otherwise meet the definition of an Unrestricted Subsidiary. 

 INCURRENCE OF INDEBTEDNESS AND ISSUANCE OF PREFERRED STOCK 

   The Exchange Note Indenture will provide that the Company may not, and may 
not permit any of its Subsidiaries to, directly or indirectly, create, incur, 
issue, assume, guarantee or otherwise become directly or indirectly liable, 
contingently or otherwise, with respect to (collectively, "incur") any 
Indebtedness (including 

                                     110 
<PAGE>

Acquired Debt) and shall not issue any Disqualified Stock and shall not 
permit any of its Subsidiaries to issue any shares of preferred stock (other 
than Qualified Subsidiary Stock); provided, however, that (a) the Company may 
incur Indebtedness (including Acquired Debt) or issue shares of Disqualified 
Stock and (b) a Restricted Subsidiary of the Company may incur Indebtedness 
(including Acquired Debt) or issue shares of preferred stock (including 
Disqualified Stock) if, in each case, the Company's Indebtedness to Adjusted 
Operating Cash Flow Ratio as of the date on which such Indebtedness is 
incurred or such Disqualified Stock or preferred stock is issued would have 
been 7.0 to 1 or less, determined on a pro forma basis (including a pro forma 
application of the net proceeds therefrom), as if the additional Indebtedness 
had been incurred, or the Disqualified Stock or preferred stock had been 
issued, as the case may be, as of the date of such calculation. 

   The foregoing provisions shall not apply to: 

       (i) the incurrence by the Company's Unrestricted Subsidiaries of 
   Non-Recourse Debt or the issuance by such Unrestricted Subsidiaries of 
   preferred stock; provided, however, that if any such Indebtedness ceases 
   to be Non-Recourse Debt of an Unrestricted Subsidiary or any such 
   preferred stock becomes Disqualified Stock of a Restricted Subsidiary, as 
   the case may be, such event shall be deemed to constitute an incurrence of 
   Indebtedness by or an issuance of Disqualified Stock of, as the case may 
   be, a Restricted Subsidiary of the Company;

       (ii) the incurrence by the Company or any of its Restricted 
   Subsidiaries of Indebtedness pursuant to one or more Bank Facilities, so 
   long as the aggregate principal amount of all Indebtedness outstanding 
   under all Bank Facilities does not, at the time of incurrence, exceed an 
   amount equal to $50.0 million; 

       (iii) the incurrence by the Company or any of its Restricted 
   Subsidiaries of the Existing Indebtedness; 

       (iv) Indebtedness under the Exchange Notes (including any Exchange 
   Notes issued to pay interest on outstanding Exchange Notes);

       (v) the incurrence by the Company or any of its Restricted Subsidiaries 
   of intercompany Indebtedness between or among the Company and any of its 
   Wholly Owned Restricted Subsidiaries; provided, however, that (i) if the 
   Company is the obligor on such Indebtedness, such Indebtedness is 
   expressly subordinated to the prior payment in full in cash of all 
   obligations with respect to the Exchange Notes and (ii)(A) any subsequent 
   issuance or transfer of Equity Interests that result in any such 
   Indebtedness being held by a Person other than the Company or a Wholly 
   Owned Restricted Subsidiary of the Company and (B) any sale or other 
   transfer of such Indebtedness to a Person that is not either the Company 
   or a Wholly Owned Restricted Subsidiary of the Company shall be deemed, in 
   each case, to constitute an incurrence of such Indebtedness by the Company 
   or such Restricted Subsidiary, as the case may be; 

       (vi) the incurrence by the Company or any of its Restricted 
   Subsidiaries of Indebtedness represented by Capital Lease Obligations, 
   mortgage financings or purchase money obligations, in each case incurred 
   for the purpose of financing all or any part of the purchase price or cost 
   of construction or improvement of property used in the business of the 
   Company or such Restricted Subsidiary, in an aggregate principal amount 
   not to exceed $5.0 million at any time outstanding; 

       (vii) the incurrence by the Company or any of its Restricted 
   Subsidiaries of Permitted Refinancing Debt in exchange for, or the net 
   proceeds of which are used to extend, refinance, renew, replace, defease 
   or refund, Indebtedness that was permitted by the Exchange Note Indenture 
   to be incurred; and 

       (viii) the incurrence by the Company or any of its Restricted 
   Subsidiaries of Indebtedness (in addition to Indebtedness permitted by any 
   other clause of this paragraph) in an aggregate principal amount at any 
   time outstanding not to exceed $5.0 million. 

   If an item of Indebtedness is permitted to be incurred on the basis of the 
first paragraph of this covenant and also on the basis of one or more of 
clauses (i) through (viii) above, or is permitted to be incurred on the basis 
of two or more of clauses (i) through (viii) above, then the Company shall 
classify the basis on which 

                                     111 
<PAGE>

such item of Indebtedness is incurred. If an item of Indebtedness is repaid 
with the proceeds of an incurrence of other Indebtedness (whether from the 
same of a different creditor), the Company may classify such other 
Indebtedness as having been incurred on the same basis as the Indebtedness 
being repaid or on a different basis permitted under this covenant. For 
purposes of this paragraph, "Indebtedness" includes Disqualified Stock and 
preferred stock of Subsidiaries. Accrual of interest and the accretion of 
accreted value will not be deemed to be an incurrence of Indebtedness for 
purposes of this covenant. 

 LIENS 

   The Exchange Note Indenture will provide that the Company will not, and 
will not permit any of its Restricted Subsidiaries to, directly or indirectly 
create, incur, assume or suffer to exist any Lien on any asset now owned or 
hereafter acquired, or any income or profits therefrom, or assign or convey 
any right to receive income therefrom, except Permitted Liens. 

 DIVIDEND AND OTHER PAYMENT RESTRICTIONS AFFECTING SUBSIDIARIES 

   The Exchange Note Indenture will provide that the Company will not, and 
will not permit any of its Restricted Subsidiaries to, directly or 
indirectly, create or otherwise cause or suffer to exist or become effective 
any encumbrance or restriction on the ability of any Restricted Subsidiary to 
(i)(a) pay dividends or make any other distributions to the Company or any of 
its Restricted Subsidiaries (1) on its Capital Stock or (2) with respect to 
any other interest or participation in, or measured by, its profits, or (b) 
pay any indebtedness owed to the Company or any of its Restricted 
Subsidiaries, (ii) make loans or advances to the Company or any of its 
Restricted Subsidiaries or (iii) transfer any of its properties or assets to 
the Company or any of its Restricted Subsidiaries, except for such 
encumbrances or restrictions existing under or by reason of (a) the terms of 
any Indebtedness permitted by the Exchange Note Indenture to be incurred by 
any Subsidiary of the Company, (b) Existing Indebtedness as in effect on the 
Closing Date, (c) the Exchange Note Indenture and the Exchange Notes, (d) 
applicable law, (e) any instrument governing Indebtedness or Capital Stock of 
a Person acquired by the Company or any of its Restricted Subsidiaries as in 
effect at the time of such acquisition (except to the extent such 
Indebtedness was incurred in connection with or in contemplation of such 
acquisition), which encumbrance or restriction is not applicable to any 
Person, or the properties or assets of any Person, other than the Person and 
its Subsidiaries, or the property or assets of the Person and its 
Subsidiaries, so acquired or (f) by reason of customary non-assignment 
provisions in leases and other contracts entered into in the ordinary course 
of business and consistent with past practices. 

 MERGER, CONSOLIDATION OR SALE OF ASSETS 

   The Exchange Note Indenture will provide that the Company may not 
consolidate or merge with or into (whether or not the Company is the 
surviving corporation), or sell, assign, transfer, lease, convey or otherwise 
dispose of all or substantially all of its properties or assets in one or 
more related transactions, to another corporation, Person or entity unless 
(i) the Company is the surviving corporation or the entity or the Person 
formed by or surviving any such consolidation or merger (if other than the 
Company) or to which such sale, assignment, transfer, lease, conveyance or 
other disposition shall have been made is a corporation organized or existing 
under the laws of the United States, any state thereof or the District of 
Columbia; (ii) the entity or Person formed by or surviving any such 
consolidation or merger (if other than the Company) or the entity or Person 
to which such sale, assignment, transfer, lease, conveyance or other 
disposition shall have been made assumes all the Obligations of the Company 
under the Exchange Notes and the Exchange Note Indenture pursuant to a 
supplemental indenture in a form reasonably satisfactory to the Exchange Note 
Trustee; (iii) immediately after such transaction no Default or Event of 
Default exists; and (iv) the Company or the entity or Person formed by or 
surviving any such consolidation or merger (if other than the Company), or to 
which such sale, assignment, transfer, lease, conveyance or other disposition 
shall have been made will, at the time of such transaction and after giving 
pro forma effect thereto as if such transaction had occurred at the beginning 
of the applicable four-quarter period, be permitted to incur at least $1.00 
of additional Indebtedness pursuant to the Indebtedness to Adjusted Operating 
Cash Flow Ratio set forth in the first paragraph of the covenant described 
under the caption "--Certain Covenants--Incurrence of Indebtedness and 
Issuance of Preferred Stock." 

                                     112 
<PAGE>

 TRANSACTIONS WITH AFFILIATES 

   The Exchange Note Indenture will provide that the Company may not, and may 
not permit any of its Restricted Subsidiaries to, sell, lease, transfer or 
otherwise dispose of any of its properties or assets to, or purchase any 
property or assets from, or enter into or make any contract, agreement, 
understanding, loan, advance or guarantee with, or for the benefit of, any 
Affiliate (each of the foregoing, an "Affiliate Transaction"), unless (i) 
such Affiliate Transaction is on terms that are no less favorable to the 
Company or the relevant Restricted Subsidiary than those that would have been 
obtained in a comparable transaction by the Company or such Restricted 
Subsidiary with an unrelated Person and (ii) the Company delivers to the 
Holders (a) with respect to any Affiliate Transaction or series of related 
Affiliate Transactions involving aggregate consideration in excess of $1.0 
million, a resolution of the Board of Directors set forth in an Officers' 
Certificate certifying that such Affiliate Transaction complies with clause 
(i) above and that such Affiliate Transaction has been approved by a majority 
of the disinterested members of the Board of Directors and a majority of the 
Independent Directors and (b) with respect to any Affiliate Transaction or 
series of related Affiliate Transactions involving aggregate consideration in 
excess of $5.0 million, an opinion as to the fairness to the Company or such 
Restricted Subsidiary of such Affiliate Transaction from a financial point of 
view issued by an investment banking firm of national standing; provided that 
the Company shall not, and shall not permit any of its Restricted 
Subsidiaries to, engage in any Affiliate Transaction involving aggregate 
consideration in excess of $1.0 million at any time that there is not at 
least one Independent Director on the Company's Board of Directors; and 
provided further that (w) any employment agreement entered into by the 
Company or any of its Restricted Subsidiaries in the ordinary course of 
business and consistent with the past practice of the Company or such 
Restricted Subsidiary, (x) transactions between or among the Company and/or 
its Restricted Subsidiaries, (y) the payment of any dividend on, or the 
issuance of additional Exchange Notes in exchange for, the Series A Preferred 
Stock, provided that such dividends are paid on a pro rata basis and the 
additional Exchange Notes are issued in accordance with the Certificate of 
Designation, and (z) transactions permitted by the provisions of the covenant 
described under the caption "--Certain Covenants-- Restricted Payments," in 
each case, shall not be deemed Affiliate Transactions. 

 NO SENIOR SUBORDINATED DEBT 

   The Exchange Note Indenture will provide that, notwithstanding the 
provisions of the covenant described under the caption "--Certain 
Covenants--Incurrence of Indebtedness and Issuance of Preferred Stock," the 
Company shall not incur, create, issue, assume, guarantee or otherwise become 
liable for any Indebtedness that is subordinate or junior in right of payment 
to any Senior Debt and senior in any respect in right of payment to the 
Exchange Notes. 

 LIMITATION ON ISSUANCES AND SALES OF CAPITAL STOCK OF WHOLLY OWNED 
 RESTRICTED SUBSIDIARIES 

   The Exchange Note Indenture will provide that the Company (i) will not, 
and will not permit any Wholly Owned Restricted Subsidiary of the Company to, 
transfer, convey, sell or otherwise dispose of any Capital Stock (other than 
Qualified Subsidiary Stock) of any Wholly Owned Restricted Subsidiary of the 
Company to any Person (other than the Company or a Wholly Owned Restricted 
Subsidiary of the Company), unless (a) such transfer, conveyance, sale, lease 
or other disposition is of all the Capital Stock of such Wholly Owned 
Restricted Subsidiary and (b) the cash Net Proceeds from such transfer, 
conveyance, sale, lease or other disposition are applied in accordance with 
the covenant described under the caption "--Repurchase at the Option of 
Holders--Asset Sales," and (ii) shall not permit any Wholly Owned Restricted 
Subsidiary of the Company to issue any of its Equity Interests (other than 
Qualified Subsidiary Stock and, if necessary, shares of its Capital Stock 
constituting directors' qualifying shares) to any Person other than to the 
Company or a Wholly Owned Restricted Subsidiary of the Company. 

 REPORTS 

   The Exchange Note Indenture will provide that, whether or not required by 
the rules and regulations of the Commission, so long as any Exchange Notes 
are outstanding, the Company will furnish to the Holders of Exchange Notes 
(i) all quarterly and annual financial information that would be required to 
be contained in a filing with the Commission on Forms 10-Q and 10-K if the 
Company were required to file such Forms, including "Management's Discussion 
and Analysis of Financial Condition and Results of Operations" and, 

                                     113 
<PAGE>

with respect to the annual information only, a report thereon by the 
Company's certified independent accountants and (ii) all current reports that 
would be required to be filed with the Commission on Form 8-K if the Company 
were required to file such reports. In addition, whether or not required by 
the rules and regulations of the Commission, the Company will file a copy of 
all such information and reports with the Commission for public availability 
(unless the Commission will not accept such a filing) and make such 
information available to securities analysts and prospective investors upon 
request. In addition to the financial information required by the Exchange 
Act, each such quarterly and annual report shall be required to contain 
"summarized financial information" (as defined in Rule 1-02(aa)(1) of 
Regulation S-X under the Exchange Act) showing Adjusted Operating Cash Flow 
for the Company and its Restricted Subsidiaries, on a consolidated basis, 
where Adjusted Operating Cash Flow for the Company is calculated in a manner 
consistent with the manner described under the definition of "Adjusted 
Operating Cash Flow" contained herein. The summarized financial information 
required pursuant to the preceding sentence may, at the election of the 
Company, be included in the footnotes to audited consolidated financial 
statements or unaudited quarterly financial statements of the Company and 
shall be as of the same dates and for the same periods as the consolidated 
financial statements of the Company and its Subsidiaries required pursuant to 
the Exchange Act. 

EVENTS OF DEFAULT AND REMEDIES 

   The Exchange Note Indenture will provide that each of the following 
constitutes an Event of Default: (1) default by the Company in the payment of 
interest on the Exchange Notes when the same becomes due and payable and the 
Default continues for a period of 30 days (whether or not such payment is 
prohibited by the subordination provisions of the Exchange Note Indenture); 
(2) default by the Company in the payment of the principal of or premium, if 
any, on the Exchange Notes when the same becomes due and payable at maturity, 
upon redemption or otherwise (whether or not such payment is prohibited by 
the subordination provisions of the Exchange Note Indenture); (3) failure by 
the Company to comply with the provisions described under the captions 
"--Repurchase at the Option of Holders--Change of Control," "--Repurchase at 
the Option of Holders--Asset Sales," "--Certain Covenants--Restricted 
Payments, "--Certain Covenants--Incurrence of Indebtedness and Issuance of 
Preferred Stock" or "--Certain Covenants--Merger, Consolidation or Sale of 
Assets;" (4) failure by the Company for 60 days after notice to comply with 
any of its other agreements in the Exchange Note Indenture or the Exchange 
Notes; (5) default under any mortgage, indenture or instrument under which 
there may be issued or by which there may be secured or evidenced any 
Indebtedness for money borrowed by the Company or any of its Restricted 
Subsidiaries (or the payment of which is guaranteed by the Company or any of 
its Restricted Subsidiaries), whether such Indebtedness or Guarantee now 
exists, or shall be created hereafter, which default (a) is caused by a 
failure to pay principal of or premium, if any, or interest on such 
Indebtedness prior to the expiration of the grace period provided in such 
Indebtedness on the date of such default (a "Payment Default") or (b) results 
in the acceleration of such Indebtedness prior to its express maturity and, 
in each case, the principal amount of such Indebtedness, together with the 
principal amount of any other such Indebtedness under which there has been a 
Payment Default or the maturity of which has been so accelerated, aggregates 
$5.0 million or more; (6) a final judgment or final judgments for the payment 
of money are entered by a court or courts of competent jurisdiction against 
the Company or any Restricted Subsidiary that would be a Significant 
Subsidiary and such judgment or judgments remain unpaid, undischarged or 
unstayed for a period of 60 days, provided that the aggregate of all such 
undischarged judgments exceeds $5.0 million; and (7) certain events of 
bankruptcy or insolvency with respect to the Company, any Restricted 
Subsidiary that would constitute a Significant Subsidiary or any group of 
Restricted Subsidiaries that, taken together, would constitute a Significant 
Subsidiary. 

   If any Event of Default occurs and is continuing, the Exchange Note 
Trustee or the Holders of at least 25% in principal amount of the then 
outstanding Exchange Notes may declare all the Exchange Notes to be due and 
payable immediately. Notwithstanding the foregoing, in the case of an Event 
of Default arising from certain events of bankruptcy or insolvency with 
respect to the Company, any Restricted Subsidiary that would constitute a 
Significant Subsidiary or any group of Restricted Subsidiaries that, taken 
together, would constitute a Significant Subsidiary, all outstanding Exchange 
Notes will become due and payable without further action or notice. Holders 
of the Exchange Notes may not enforce the Exchange Note Indenture or the 
Exchange Notes except as provided in the Exchange Note Indenture. Subject to 
certain limitations, Holders of a majority in principal amount of the then 
outstanding Exchange Notes may direct the Exchange Note Trustee 

                                     114 
<PAGE>

in its exercise of any trust or power. The Exchange Note Trustee may withhold 
from Holders of the Exchange Notes notice of any continuing Default or Event 
of Default (except a Default or Event of Default relating to the payment of 
principal or interest) if it determines that withholding notice is in their 
interest. 

   In the case of any Event of Default occurring by reason of any willful 
action (or inaction) taken (or not taken) by or on behalf of the Company with 
the intention of avoiding payment of the premium that the Company would have 
had to pay if the Company then had elected to redeem the Exchange Notes 
pursuant to the optional redemption provisions of the Exchange Note 
Indenture, an equivalent premium shall also become and be immediately due and 
payable to the extent permitted by law upon the acceleration of the Exchange 
Notes. If an Event of Default occurs prior to            , 2002 by reason of 
any willful action (or inaction) taken (or not taken) by or on behalf of the 
Company with the intention of avoiding the prohibition on redemption of the 
Exchange Notes prior to            , 2002, then the premium specified in the 
Exchange Note Indenture shall also become immediately due and payable to the 
extent permitted by law upon the acceleration of the Exchange Notes. 

   The Holders of a majority in aggregate principal amount of the Exchange 
Notes then outstanding by notice to the Exchange Note Trustee may on behalf 
of the Holders of all of the Exchange Notes waive any existing Default or 
Event of Default and its consequences under the Exchange Note Indenture 
except a continuing Default or Event of Default in the payment of interest 
on, or the principal of, the Exchange Notes. 

   The Company is required to deliver to the Exchange Note Trustee annually a 
statement regarding compliance with the Exchange Note Indenture, and the 
Company is required upon becoming aware of any Default or Event of Default, 
to deliver to the Exchange Note Trustee a statement specifying such Default 
or Event of Default. 

NO PERSONAL LIABILITY OF DIRECTORS, OFFICERS, EMPLOYEES AND STOCKHOLDERS 

   No director, officer, employee, incorporator or stockholder of the 
Company, as such, shall have any liability for any obligations of the Company 
under the Exchange Notes or the Exchange Note Indenture or for any claim 
based on, in respect of, or by reason of, such obligations or their creation. 
Each Holder of Exchange Notes by accepting a Exchange Note waives and 
releases all such liability. The waiver and release are part of the 
consideration for issuance of the Exchange Notes. Such waiver may not be 
effective to waive liabilities under the federal securities laws and it is 
the view of the Commission that such a waiver is against public policy. 

LEGAL DEFEASANCE AND COVENANT DEFEASANCE 

   The Company may, at its option and at any time, elect to have all of its 
obligations discharged with respect to the outstanding Exchange Notes ("Legal 
Defeasance") except for (i) the rights of Holders of outstanding Notes to 
receive payments in respect of the principal of, premium, if any, and 
interest on such Exchange Notes when such payments are due from the trust 
referred to below, (ii) the Company's obligations with respect to the 
Exchange Notes concerning issuing temporary Exchange Notes, registration of 
Exchange Notes, mutilated, destroyed, lost or stolen Exchange Notes and the 
maintenance of an office or agency for payment and to hold money for security 
payments held in trust, (iii) the rights, powers, trusts, duties and 
immunities of the Exchange Note Trustee, and the Company's obligations in 
connection therewith and (iv) the Legal Defeasance provisions of the Exchange 
Note Indenture. In addition, the Company may, at its option and at any time, 
elect to have the obligations of the Company released with respect to certain 
covenants that are described in the Exchange Note Indenture ("Covenant 
Defeasance") and thereafter any omission to comply with such obligations 
shall not constitute a Default or Event of Default with respect to the 
Exchange Notes. In the event Covenant Defeasance occurs, certain events (not 
including non-payment, bankruptcy, receivership, rehabilitation and 
insolvency events) described under "Events of Default" will no longer 
constitute an Event of Default with respect to the Exchange Notes. 

   In order to exercise either Legal Defeasance or Covenant Defeasance, (i) 
the Company must irrevocably deposit with the Exchange Note Trustee, in 
trust, for the benefit of the Holders of the Exchange Notes, cash in United 
States Dollars, non-callable Government Securities, or a combination thereof, 
in such amounts as will be sufficient, in the opinion of a nationally 
recognized firm of independent public accountants, to pay the 

                                     115 
<PAGE>

principal of, premium, if any, interest on the outstanding Exchange Notes on 
the stated maturity or on the applicable redemption date, as the case may be, 
and the Company must specify whether the Exchange Notes are being defeased to 
maturity or to a particular redemption date; (ii) in the case of Legal 
Defeasance, the Company shall have delivered to the Exchange Note Trustee an 
opinion of counsel in the United States reasonably acceptable to the Exchange 
Note Trustee confirming that (A) the Company has received from, or there has 
been published by, the Internal Revenue Service a ruling or (B) since the 
date of the Exchange Note Indenture, there has been a change in the 
applicable federal income tax law, in either case to the effect that, and 
based thereon such opinion of counsel shall confirm that, the Holders of the 
outstanding Exchange Notes will not recognize income, gain or loss for 
federal income tax purposes as a result of such Legal Defeasance and will be 
subject to federal income tax on the same amounts, in the same manner and at 
the same times as would have been the case if such Legal Defeasance had not 
occurred; (iii) in the case of Covenant Defeasance, the Company shall have 
delivered to the Exchange Note Trustee an opinion of counsel in the United 
States reasonably acceptable to the Exchange Note Trustee confirming that the 
Holders of the outstanding Exchange Notes will not recognize income, gain or 
loss for federal income tax purposes as a result of such Covenant Defeasance 
and will be subject to federal income tax on the same amounts, in the same 
manner and at the same times as would have been the case if such Covenant 
Defeasance had not occurred; (iv) no Default or Event of Default shall have 
occurred and be continuing on the date of such deposit (other than a Default 
or Event of Default resulting from the borrowing of funds to be applied to 
such deposit) or insofar as Events of Default from bankruptcy or insolvency 
events are concerned, at any time in the period ending on the 91st day after 
the date of deposit (or greater period of time in which any such deposit of 
trust funds may remain subject to bankruptcy or insolvency laws insofar as 
those apply to the deposit by the Company); (v) such Legal Defeasance or 
Covenant Defeasance will not result in a breach or violation of, or 
constitute a default under any material agreement or instrument (other than 
the Exchange Note Indenture) to which the Company or any of its Subsidiaries 
is a party or by which the Company or any of its Subsidiaries is bound; (vi) 
the Company must have delivered to the Exchange Note Trustee an opinion of 
counsel to the effect that, as of the date of such opinion, (A) the trust 
funds will not be subject to rights of holders of Indebtedness other than the 
Exchange Notes and (B) assuming no intervening bankruptcy of the Company 
between the date of deposit and the 91st day following the deposit and 
assuming no Holder of Exchange Notes is an insider of the Company, after the 
91st day following the deposit, the trust funds will not be subject to the 
effects of any applicable bankruptcy, insolvency, reorganization or similar 
laws affecting creditors' rights generally under any applicable United States 
or state law; (vii) the Company must deliver to the Exchange Note Trustee an 
Officers' Certificate stating that the deposit was not made by the Company 
with the intent of preferring the Holders of Exchange Notes over the other 
creditors of the Company with the intent of defeating, hindering, delaying or 
defrauding creditors of the Company or others; and (viii) the Company must 
deliver to the Exchange Note Trustee an Officers' Certificate and an opinion 
of counsel, each stating that all conditions precedent provided for relating 
to the Legal Defeasance or the Covenant Defeasance have been complied with. 

TRANSFER AND EXCHANGE 

   A Holder may transfer or exchange Exchange Notes in accordance with the 
Exchange Note Indenture. The Registrar and the Exchange Note Trustee may 
require a Holder, among other things, to furnish appropriate endorsements and 
transfer documents and the Company may require a Holder to pay any taxes and 
fees required by law or permitted by the Exchange Note Indenture. The Company 
is not required to transfer or exchange any Exchange Note selected for 
redemption. Also, the Company is not required to transfer or exchange any 
Exchange Note for a period of 15 days before a selection of Exchange Notes to 
be redeemed. 

AMENDMENT, SUPPLEMENT AND WAIVER 

   Except as provided in the next two succeeding paragraphs, the Exchange 
Note Indenture or the Exchange Notes may be amended or supplemented with the 
consent of the Holders of at least a majority in principal amount of the 
Exchange Notes then outstanding (including, without limitation, consents 
obtained in connection with a purchase of, or tender offer or exchange offer 
for, Exchange Notes), and any existing 

                                     116 
<PAGE>

default or compliance with any provision of the Exchange Note Indenture or 
the Exchange Notes may be waived with the consent of the Holders of a 
majority in principal amount of the then outstanding Exchange Notes 
(including consents obtained in connection with a purchase of, or tender 
offer or exchange offer for, Exchange Notes). 

   Without the consent of each Holder affected, an amendment or waiver may 
not (with respect to any Exchange Notes held by a non-consenting Holder): (i) 
reduce the principal amount of Exchange Notes whose Holders must consent to 
an amendment, supplement or waiver, (ii) reduce the principal of or change 
the fixed maturity of any Exchange Note or alter the provisions with respect 
to the redemption of the Exchange Notes (other than provisions relating to 
the covenants described above under the caption "--Repurchase at the Option 
of Holders"), (iii) reduce the rate of or change the time for payment of 
interest on any Exchange Note, (iv) waive a Default or Event of Default in 
the payment of principal of or premium, if any, or interest on the Exchange 
Notes (except a rescission of acceleration of the Exchange Notes by the 
Holders of a majority in aggregate principal amount of the Exchange Notes and 
a waiver of the payment default that resulted from such acceleration), (v) 
make any Exchange Note payable in money other than that stated in the 
Exchange Notes, (vi) make any change in the provisions of the Exchange Note 
Indenture relating to waivers of past Defaults or the rights of Holders of 
Exchange Notes to receive payments of principal of or premium, if any, or 
interest on the Exchange Notes, (vii) waive a redemption payment with respect 
to any Exchange Note (other than a payment required by one of the covenants 
described above under the caption "--Repurchase at the Option of Holders") or 
(viii) make any change in the foregoing amendment and waiver provisions. In 
addition, any amendment to the provisions of Article 10 of the Exchange Note 
Indenture (which relates to subordination), including the related 
definitions, will require the consent of the Holders of at least 75% in 
aggregate principal amount of the Exchange Notes then outstanding if such 
amendment would adversely affect the rights of Holders of Exchange Notes. 

   Notwithstanding the foregoing, without the consent of any Holder of 
Exchange Notes, the Company and the Exchange Note Trustee may amend or 
supplement the Exchange Note Indenture or the Exchange Notes to cure any 
ambiguity, defect or inconsistency, to provide for uncertificated Exchange 
Notes in addition to or in place of certificated Exchange Notes, to provide 
for the assumption of the Company's obligations to Holders of Exchange Notes 
in the case of a merger or consolidation, to make any change that would 
provide any additional rights or benefits to the Holders of Exchange Notes or 
that does not adversely affect the legal rights under the Exchange Note 
Indenture of any such Holder, or to comply with requirements of the 
Commission in order to maintain the qualification of the Exchange Note 
Indenture under the Trust Indenture Act. 

CONCERNING THE EXCHANGE NOTE TRUSTEE 

   The Exchange Note Indenture contains certain limitations on the rights of 
the Exchange Note Trustee, should it become a creditor of the Company, to 
obtain payment of claims in certain cases, or to realize on certain property 
received in respect of any such claim as security or otherwise. The Exchange 
Note Trustee will be permitted to engage in other transactions; however, if 
it acquires any conflicting interest it must eliminate such conflict within 
90 days, apply to the Commission for permission to continue or resign. 

   The Holders of a majority in principal amount of the then outstanding 
Exchange Notes will have the right to direct the time, method and place of 
conducting any proceeding for exercising any remedy available to the Exchange 
Note Trustee, subject to certain exceptions. The Exchange Note Indenture 
provides that in case an Event of Default shall occur (which shall not be 
cured), the Exchange Note Trustee will be required, in the exercise of its 
power, to use the degree of care of a prudent man in the conduct of his own 
affairs. Subject to such provisions, the Exchange Note Trustee will be under 
no obligation to exercise any of its rights or powers under the Exchange Note 
Indenture at the request of any Holder of Exchange Notes, unless such Holder 
shall have offered to the Exchange Note Trustee security and indemnity 
satisfactory to it against any loss, liability or expense. 

CERTAIN DEFINITIONS 

   Set forth below are certain defined terms used in the Certificate of 
Designation and Exchange Note Indenture. Reference is made to the Certificate 
of Designation and the Exchange Note Indenture for a full disclosure of all 
such terms, as well as any other capitalized terms used herein for which no 
definition is provided. 

                                     117 
<PAGE>

   "Acquired Debt" means, with respect to any specified Person, (i) 
Indebtedness of any other Person existing at the time such other Person is 
merged with or into or became a Subsidiary of such specified Person, 
including, without limitation, Indebtedness incurred in connection with, or 
in contemplation of, such other Person merging with or into or becoming a 
Subsidiary of such specified Person, and (ii) Indebtedness secured by a Lien 
encumbering any asset acquired by such specified Person. 

   "Adjusted Operating Cash Flow" means, for the four most recent fiscal 
quarters for which internal financial statements are available, Operating 
Cash Flow of such Person and its Restricted Subsidiaries less DBS Cash Flow 
for the most recent four-quarter period plus DBS Cash Flow for the most 
recent quarterly period, multiplied by four. 

   "Affiliate" of any specified Person means any other Person directly or 
indirectly controlling or controlled by or under direct or indirect common 
control with such specified Person. For purposes of this definition, 
"control" (including, with correlative meanings, the terms "controlling," 
"controlled by" and "under common control with"), as used with respect to any 
Person, shall mean the possession, directly or indirectly, of the power to 
direct or cause the direction of the management or policies of such Person, 
whether through the ownership of voting securities, by agreement or 
otherwise; provided that beneficial ownership of 10% or more of the voting 
securities of a Person shall be deemed to be control. 

   "Asset Sale" means (i) the sale, lease, conveyance or other disposition of 
any assets (including, without limitation, by way of a sale and leaseback) 
other than in the ordinary course of business consistent with past practices 
(provided that the sale, lease, conveyance or other disposition of all or 
substantially all of the assets of the Company and its Subsidiaries taken as 
a whole will be governed by the provisions described above under the caption 
"--Repurchase at the Option of Holders--Change of Control" and/or the 
provisions described above under the caption "--Certain Covenants--Merger, 
Consolidation or Sale of Assets" and not by the provision of the Asset Sale 
covenant) and (ii) the issue or sale by the Company or any of its Restricted 
Subsidiaries of Equity Interests of any of the Company's Restricted 
Subsidiaries, in the case of either clause (i) or (ii), whether in a single 
transaction or a series of related transactions (a) that have a fair market 
value in excess of $1.0 million or (b) for net proceeds in excess of $1.0 
million. Notwithstanding the foregoing, the following transactions will not 
be deemed to be Asset Sales: (i) a transfer of assets by the Company to a 
Wholly Owned Restricted Subsidiary of the Company or by a Wholly Owned 
Restricted Subsidiary of the Company to the Company or to another Wholly 
Owned Restricted Subsidiary of the Company, (ii) an issuance of Equity 
Interests by a Wholly Owned Restricted Subsidiary of the Company to the 
Company or to another Wholly Owned Restricted Subsidiary of the Company and 
(iii) a Restricted Payment that is permitted by the provisions of the 
covenant described above under the caption "--Certain Covenants--Restricted 
Payments." 

   "Asset Swap" means an exchange of assets by the Company or a Restricted 
Subsidiary of the Company for one or more Permitted Businesses or for a 
controlling equity interest in any Person whose assets consist primarily of 
one or more Permitted Businesses. 

   "Bank Facilities" means, with respect to the Company or any of its 
Restricted Subsidiaries, one or more debt facilities or commercial paper 
facilities with banks or other institutional lenders providing for revolving 
credit loans, term loans, receivables financing (including through the sale 
of receivables to such lenders or to special purpose entities formed to 
borrow from such lenders against such receivables) or letters of credit, in 
each case, as amended, restated, modified, renewed, refunded, replaced or 
refinanced in whole or in part from time to time. 

   "Capital Lease Obligation" means, at the time any determination thereof is 
to be made, the amount of the liability in respect of a capital lease that 
would at such time be required to be capitalized on a balance sheet in 
accordance with GAAP. 

   "Capital Stock" means (i) in the case of a corporation, corporate stock, 
(ii) in the case of an association or business entity, any and all shares, 
interests, participations, rights or other equivalents (however designated) 
of corporate stock, (iii) in the case of a partnership, partnership interests 
(whether general or limited) and (iv) any other interest or participation 
that confers on a Person the right to receive a share of the profits and 
losses of, or distributions of assets of, the issuing Person. 

                                     118 
<PAGE>

   "Cash Equivalents" means (i) United States dollars, (ii) securities issued 
or directly and fully guaranteed or insured by the United States government 
or any agency or instrumentality thereof having maturities of not more than 
six months from the date of acquisition, (iii) certificates of deposit and 
eurodollar time deposits with maturities of six months or less from the date 
of acquisition, bankers' acceptances with maturities not exceeding six months 
and overnight bank deposits, in each case with any domestic commercial bank 
having capital and surplus in excess of $500 million and a Thompson Bank 
Watch Rating of "B" or better, (iv) repurchase obligations with a term of not 
more than seven days or on demand for underlying securities of the types 
described in clauses (ii) and (iii) above entered into with any financial 
institution meeting the qualifications specified in clause (iii) above and 
(v) commercial paper having the highest rating at acquisition obtainable from 
Moody's Investors Service, Inc. or Standard & Poor's Corporation and in each 
case maturing within six months after the date of acquisition. 

   "Change of Control" means the occurrence of any of the following: (i) the 
sale, lease, transfer, conveyance or other disposition (other than by way of 
merger or consolidation), in one or a series of related transactions, of all 
or substantially all of the assets of the Company and its Restricted 
Subsidiaries taken as a whole to any "person" (as such term is used in 
Section 13(d)(3) of the Exchange Act) other than the Principal or his Related 
Parties (as defined below), (ii) the adoption of a plan relating to the 
liquidation or dissolution of the Company, (iii) the consummation of any 
transaction (including, without limitation, any merger or consolidation) the 
result of which is that (A) any "person" (as defined above) becomes the 
"beneficial owner" (as such term is defined in Rule 13d-3 and Rule 13d-5 
under the Exchange Act, except that a person shall be deemed to have 
"beneficial ownership" of all securities that such person has the right to 
acquire, whether such right is exercisable immediately or only after the 
passage of time, upon the happening of an event or otherwise), directly or 
indirectly, of more of the Class A Common Stock of the Company than is 
beneficially owned (as defined above) at such time by the Principal and his 
Related Parties in the aggregate, (B) the Principal and his Related Parties 
collectively cease to beneficially own (as defined above) Voting Stock of the 
Company having at least 30% of the combined voting power of all classes of 
Voting Stock of the Company then outstanding or (C) the Principal and his 
affiliates acquire, in the aggregate, beneficial ownership (as defined above) 
of more than 66 2/3 % of the shares of Class A Common Stock at the time 
outstanding or (iv) the first day on which a majority of the members of the 
Board of Directors of the Company are not Continuing Directors. 

   "Closing Date" means the date on which shares of Series A Preferred Stock 
are first issued. 

   "Consolidated Net Income" means, with respect to any Person for any 
period, the aggregate of the Net Income of such Person and its Restricted 
Subsidiaries for such period, on a consolidated basis, determined in 
accordance with GAAP; provided that (i) the Net Income (but not loss) of any 
Person that is not a Subsidiary or that is accounted for by the equity method 
of accounting shall be included only to the extent of the amount of dividends 
or distributions paid in cash to the referent Person or a Wholly Owned 
Restricted Subsidiary thereof, (ii) the Net Income of any Person acquired in 
a pooling of interests transaction for any period prior to the date of such 
acquisition shall be excluded, (iii) the cumulative effect of a change in 
accounting principles shall be excluded and (iv) the Net Income of any 
Unrestricted Subsidiary shall be excluded, whether or not distributed to the 
Company or one of its Subsidiaries. 

   "Continuing Directors" means, as of any date of determination, any member 
of the Board of Directors of the Company who (i) was a member of such Board 
of Directors on the Closing Date or (ii) was nominated for election or 
elected to such Board of Directors with the approval of a majority of the 
Continuing Directors who were members of such Board at the time of such 
nomination or election. 

   "Cumulative Operating Cash Flow" means, as of any date of determination, 
Operating Cash Flow for the Company and its Restricted Subsidiaries for the 
period (taken as one accounting period) from the beginning of the first full 
month commencing after the Closing Date to the end of the most recently ended 
fiscal quarter for which internal financial statements are available at such 
date of determination, plus all cash dividends received by the Company or a 
Wholly Owned Restricted Subsidiary of the Company from any Unrestricted 
Subsidiary of the Company or Wholly Owned Restricted Subsidiary of the 
Company to the extent that such dividends are not included in the calculation 
of permitted Restricted Payments under paragraph (C) of the covenant 
described under the caption "--Certain Covenants--Restricted Payments" by 
virtue of clause (iii) of such paragraph. 

                                     119 
<PAGE>

   "Cumulative Total Interest Expense" means, with respect to the Company and 
its Restricted Subsidiaries, as of any date of determination, Total Interest 
Expense for the period (taken as one accounting period) from the beginning of 
the first full month commencing after the Closing Date to the end of the most 
recently ended fiscal quarter for which internal financial statements are 
available at such date of determination. 

   "DBS Cash Flow" means income from operations (before depreciation, 
amortization and Non-Cash Incentive Compensation to the extent deducted in 
arriving at income from operations) for the Satellite Segment determined on a 
basis consistent with the segment data contained in the Company's 
consolidated audited financial statements. 

   "Default" means any event that is or with the passage of time or the 
giving of notice or both would be an Event of Default. 

   "Disqualified Stock" means any Capital Stock (other than the Series A 
Preferred Stock) that, by its terms (or by the terms of any security into 
which it is convertible or for which it is exchangeable), or upon the 
happening of any event, matures or is mandatorily redeemable, pursuant to a 
sinking fund obligation or otherwise, or redeemable at the option of the 
Holder thereof, in whole or in part, on or prior to the mandatory redemption 
date of the Series A Preferred Stock unless, in any such case, the issuer's 
obligation to pay, purchase or redeem such Capital Stock is expressly 
conditioned on its ability to do so in compliance with the provisions of the 
covenant described under the caption "--Certain Covenants--Restricted 
Payments." 

   "Equity Interests" means Capital Stock and all warrants, options or other 
rights to acquire Capital Stock (but excluding any debt security that is 
convertible into, or exchangeable for, Capital Stock). 

   "Exchange Notes" means the Company's ___% Senior Subordinated Exchange 
Notes due 2006 issuable in exchange for the Company's Series A Preferred 
Stock. 

   "Existing Indebtedness" means all Indebtedness of the Company and its 
Subsidiaries in existence on the Closing Date, until such amounts are repaid. 

   "fair market value" means, with respect to assets or aggregate net 
proceeds having a fair market value (a) of less than $5.0 million, the fair 
market value of such assets or proceeds determined in good faith by the Board 
of Directors of the Company (including a majority of the Independent 
Directors thereof) and evidenced by a board resolution and (b) equal to or in 
excess of $5.0 million, the fair market value of such assets or proceeds as 
determined by an independent appraisal firm with experience in the valuation 
of the classes and types of assets in question; provided that the fair market 
value of the assets purchased in an arms'-length transaction by an Affiliate 
of the Company (other than a Subsidiary) from a third party that is not also 
an Affiliate of the Company or of such purchaser and contributed to the 
Company within five Business Days of the consummation of the acquisition of 
such assets by such Affiliate shall be deemed to be the aggregate 
consideration paid by such Affiliate (which may include the fair market value 
of any non-cash consideration to the extent that the valuation requirements 
of this definition are complied with as to any such non-cash consideration). 

   "GAAP" means generally accepted accounting principles set forth in the 
opinions and pronouncements of the Accounting Principles Board of the 
American Institute of Certified Public Accountants and statements and 
pronouncements of the Financial Accounting Standards Board or in such other 
statements by such other entity as have been approved by a significant 
segment of the accounting profession, which are in effect on the Closing 
Date. 

   "Government Securities" means direct obligations of, or obligations 
guaranteed by, the United States for the payment of which guarantee or 
obligations the full faith and credit of the United States is pledged. 

   "Guarantee" means a guarantee (other than by endorsement of negotiable 
instruments for collection in the ordinary course of business), direct or 
indirect, in any manner (including, without limitation, coborrowing 
arrangements, letters of credit and reimbursement agreements in respect 
thereof), of all or any part of any Indebtedness. 

   "Hedging Obligations" means, with respect to any Person, the obligations 
of such Person under (i) interest rate swap agreements, interest rate cap 
agreements and interest rate collar agreements and (ii) other agreements or 
arrangements designed to protect such Person against fluctuations in interest 
rates. 

                                     120 
<PAGE>

   "Indebtedness" means, with respect to any Person, any indebtedness of such 
Person, whether or not contingent, in respect of borrowed money or evidenced 
by bonds, notes, debentures or similar instruments or letters of credit (or 
reimbursement agreements in respect thereof) or banker's acceptances or 
representing any Capital Lease Obligations or the balance deferred and unpaid 
of the purchase price of any property or representing any Hedging 
Obligations, except any such balance that constitutes an accrued expense or 
trade payable, if and to the extent any of the foregoing indebtedness (other 
than letters of credit and Hedging Obligations) would appear as a liability 
upon a balance sheet of such Person prepared in accordance with GAAP, as well 
as all indebtedness of others secured by a Lien on any asset of such Person 
(whether or not such indebtedness is assumed by such Person) and, to the 
extent not otherwise included, the Guarantee by such Person of any 
indebtedness of any other Person. The amount of Indebtedness of any Person at 
any date shall be the outstanding balance at such date of all unconditional 
obligations as described above and the maximum liability, upon the occurrence 
of the contingency giving rise to the obligation, of any contingent 
obligations at such date; provided that the amount outstanding at any time of 
any Indebtedness issued with original issue discount is the full amount of 
such Indebtedness less the remaining unamortized portion of the original 
issue discount of such Indebtedness at such time as determined in conformity 
with GAAP. 

   "Indebtedness to Adjusted Operating Cash Flow Ratio" means, as of any date 
of determination, the ratio of (a) the aggregate principal amount of all 
outstanding Indebtedness of a Person and its Restricted Subsidiaries as of 
such date on a consolidated basis, plus the aggregate liquidation preference 
of all outstanding preferred stock (other than Qualified Subsidiary Stock) of 
the Restricted Subsidiaries of such Person as of such date (excluding any 
such preferred stock held by such Person or a Wholly Owned Restricted 
Subsidiary of such Person), plus the aggregate liquidation preference or 
redemption amount of all Disqualified Stock of such Person (excluding any 
Disqualified Stock held by such Person or a Wholly Owned Restricted 
Subsidiary of such Person) as of such date to (b) Adjusted Operating Cash 
Flow of such Person and its Restricted Subsidiaries for the most recent 
four-quarter period for which internal financial statements are available 
determined on a pro forma basis after giving effect to all acquisitions and 
dispositions of assets (notwithstanding clause (ii) of the definition of 
"Consolidated Net Income") (including, without limitation, Asset Swaps) made 
by such Person and its Restricted Subsidiaries since the beginning of such 
four-quarter period through such date as if such acquisitions and 
dispositions had occurred at the beginning of such four-quarter period. 

   "Independent Director" means a member of the Board of Directors who is 
neither an officer nor an employee of the Company or any of its Affiliates. 

   "Investments" means, with respect to any Person, all investments by such 
Person in other Persons (including Affiliates) in the forms of direct or 
indirect loans (including Guarantees of Indebtedness or other obligations), 
advances or capital contributions (excluding commission, travel and similar 
advances to officers and employees made in the ordinary course of business), 
purchases or other acquisitions for consideration of Indebtedness, Equity 
Interests or other securities and all other items that are or would be 
classified as investments on a balance sheet prepared in accordance with 
GAAP; provided that an acquisition of assets, Equity Interests or other 
securities by the Company for consideration consisting of common equity 
securities, or preferred stock which is not Disqualified Stock, of the 
Company shall not be deemed to be an Investment. 

   "Lien" means, with respect to any asset, any mortgage, lien, pledge, 
charge, security interest or encumbrance of any kind in respect of such 
asset, whether or not filed, recorded or otherwise perfected under applicable 
law (including any conditional sale or other title retention agreement, any 
lease in the nature thereof, any option or other agreement to sell or give a 
security interest in and any filing of or agreement to give any financing 
statement under the Uniform Commercial Code (or equivalent statutes) of any 
jurisdiction). 

   "Net Income" means, with respect to any Person, the net income (loss) of 
such Person, determined in accordance with GAAP and before any reduction in 
respect of preferred stock dividends, excluding, however, (i) any gain (but 
not loss), together with any related provision for taxes on such gain (but 
not loss), realized in connection with (a) any Asset Sale (including, without 
limitation, dispositions pursuant to sale and leaseback transactions) or (b) 
the disposition of any securities by such Person or any of its Restricted 
Subsidiaries or the extinguishment of any Indebtedness of such Person or any 
of its Restricted Subsidiaries and (ii) any extraordinary or nonrecurring 
gain (but not loss), together with any related provision for taxes on such 
extraordinary or nonrecurring gain (but not loss). 

                                     121 
<PAGE>

   "Net Proceeds" means the aggregate cash proceeds received by the Company 
or any of its Restricted Subsidiaries in respect of any Asset Sale 
(including, without limitation, any cash received upon the sale or other 
disposition of any non-cash consideration received in any Asset Sale), net of 
the direct costs relating to such Asset Sale (including, without limitation, 
legal, accounting, investment banking fees, and sales commissions) and any 
relocation expenses incurred as a result thereof, taxes paid or payable as a 
result thereof (after taking into account any available tax credits or 
deductions and any tax sharing arrangements), amounts required to be applied 
to the repayment of Indebtedness in connection with such Asset Sale and any 
reserve for adjustment in respect of the sale price of such asset or assets 
established in accordance with GAAP. 

   "Non-Cash Incentive Compensation" means incentive compensation paid to any 
officer, employee or director of the Company or any of its Subsidiaries in 
the form of Class A Common Stock of the Company or options to purchase Class 
A Common Stock of the Company pursuant to the Pegasus Restricted Stock Plan 
and the Pegasus 1996 Stock Option Plan. 

   "Non-Recourse Debt" means Indebtedness (i) as to which neither the Company 
nor any of its Restricted Subsidiaries (a) provides credit support of any 
kind (including any undertaking, agreement or instrument that would 
constitute Indebtedness), (b) is directly or indirectly liable (as a 
guarantor or otherwise) or (c) constitutes the lender; and (ii) no default 
with respect to which (including any rights that the holders thereof may have 
to take enforcement action against an Unrestricted Subsidiary) would permit 
(upon notice, lapse of time or both) any holder of any other Indebtedness of 
the Company or any of its Restricted Subsidiaries to declare a default on 
such other Indebtedness or cause the payment thereof to be accelerated or 
payable prior to its stated maturity; and (iii) as to which the lenders have 
been notified in writing that they will not have any recourse to the stock or 
assets of the Company or any of its Restricted Subsidiaries. 

   "Obligations" means any principal, interest, penalties, fees,
indemnifications, reimbursements, damages and other liabilities payable under
the documentation governing any Indebtedness.

   "Operating Cash Flow" means, with respect to any Person for any period, 
the Consolidated Net Income of such Person for such period, (A) plus (i) 
extraordinary net losses and net losses on sales of assets outside the 
ordinary course of business during such period, to the extent such losses 
were deducted in computing such Consolidated Net Income, plus (ii) provision 
for taxes based on income or profits, to the extent such provision for taxes 
was included in computing such Consolidated Net Income, and any provision for 
taxes utilized in computing the net losses under clause (i) hereof, plus 
(iii) consolidated interest expense of such Person and its Subsidiaries for 
such period, whether paid or accrued and whether or not capitalized 
(including, without limitation, amortization of original issue discount, 
non-cash interest payments, the interest component of any deferred payment 
obligations, the interest component of all payments associated with Capital 
Lease Obligations, commissions, discounts and other fees and charges incurred 
in respect of letter of credit or bankers' acceptance financings, and net 
payments (if any) pursuant to Hedging Obligations), to the extent that any 
such expense was deducted in computing such Consolidated Net Income, plus 
(iv) depreciation, amortization (including amortization of goodwill and other 
intangibles but excluding amortization of prepaid cash expenses that were 
paid in a prior period) and other non-cash charges (excluding any such 
non-cash charge to the extent that it represents an accrual of or reserve for 
cash charges in any future period or amortization of a prepaid cash expense 
that was paid in a prior period) of such Person and its Subsidiaries for such 
period to the extent that such depreciation, amortization and other non-cash 
charges were deducted in computing such Consolidated Net Income, plus (v) 
Non-Cash Incentive Compensation to the extent such compensation expense was 
deducted in computing such Consolidated Net Income and to the extent not 
included in clause (iv) of this definition and (B) less all non-cash income 
for such period (excluding any such non-cash income to the extent it 
represents an accrual of cash income in any future period or amortization of 
cash income received in a prior period). 

   "Parent" means Pegasus Communications Holdings, Inc, a Delaware 
corporation. 

   "Pari Passu Debt" means senior Indebtedness of the Company or its 
Restricted Subsidiaries permitted by the covenant described under the caption 
"--Certain Covenants--Incurrence of Indebtedness and Issuance of Preferred 
Stock," other than the Exchange Notes, which is pari passu in right of 
payment with the Exchange Notes. 

                                     122 
<PAGE>

   "Permitted Businesses" means (i) any media or communications business, 
including but not limited to, any broadcast television station, cable 
franchise or other business in the television broadcasting, cable or 
direct-to-home satellite television industries and (ii) any business 
reasonably related or ancillary to any of the foregoing businesses. 

   "Permitted Investments" means (a) any Investments in the Company or in a 
Wholly Owned Restricted Subsidiary of the Company; (b) any Investments in 
Cash Equivalents; (c) Investments by the Company or any Restricted Subsidiary 
of the Company in a Person, if as a result of such Investment (i) such Person 
becomes a Wholly Owned Restricted Subsidiary of the Company or (ii) such 
Person is merged, consolidated or amalgamated with or into, or transfers or 
conveys substantially all of its assets to, or is liquidated into, the 
Company or a Wholly Owned Restricted Subsidiary of the Company; (d) 
Investments made as a result of the receipt of non-cash consideration from an 
Asset Sale that was made pursuant to and in compliance with the provisions of 
the covenant described under the caption "--Repurchase at the Option of 
Holders--Asset Sales;" and (e) other Investments (measured as of the time 
made and without giving effect to subsequent changes in value) that do not 
exceed an amount equal to $5.0 million plus, to the extent any such 
Investments are sold for cash or are otherwise liquidated or repaid for cash, 
any gains less any losses realized on the disposition of such Investments. 

   "Permitted Liens" means (i) Liens securing Senior Debt; (ii) Liens 
securing Indebtedness of a Subsidiary that was permitted to be incurred under 
the Exchange Note Indenture, (iii) Liens on property of a Person existing at 
the time such Person is merged into or consolidated with the Company or any 
Subsidiary of the Company; provided that such Liens were not created in 
contemplation of such merger or consolidation and do not extend to any assets 
other than those of the Person merged into or consolidated with the Company 
or any Restricted Subsidiary of the Company; (iv) Liens on property existing 
at the time of acquisition thereof by the Company or any Subsidiary of the 
Company; provided that such Liens were not created in contemplation of such 
acquisition; (v) Liens to secure the performance of statutory obligations, 
surety or appeal bonds, performance bonds or other obligations of a like 
nature incurred in the ordinary course of business; (vi) Liens existing on 
the Closing Date; (vii) Liens to secure Indebtedness represented by Capital 
Lease Obligations, mortgage financings or purchase money obligations 
permitted by clause (vi) of the second paragraph of the covenant described 
under the caption "--Certain Covenants--Incurrence of Indebtedness and 
Issuance of Preferred Stock," covering only the assets acquired with such 
Indebtedness; (viii) Liens for taxes, assessments or governmental charges or 
claims that are not yet delinquent or that are being contested in good faith 
by appropriate proceedings promptly instituted and diligently concluded; 
provided that any reserve or other appropriate provision as shall be required 
in conformity with GAAP shall have been made therefor; (ix) Liens incurred in 
the ordinary course of business of the Company or any Subsidiary of the 
Company with respect to obligations that do not exceed $1.0 million at any 
one time outstanding and (x) Liens on assets of or Equity Interests in 
Unrestricted Subsidiaries that secure Non-Recourse Debt of Unrestricted 
Subsidiaries. 

   "Permitted Refinancing Debt" means any Indebtedness of the Company or any 
of its Restricted Subsidiaries issued in exchange for, or the net proceeds of 
which are used to extend, refinance, renew, replace, defease or refund other 
Indebtedness of the Company or any of its Restricted Subsidiaries; provided 
that (i) the principal amount of such Permitted Refinancing Debt does not 
exceed the principal amount of the Indebtedness so extended, refinanced, 
renewed, replaced, defeased or refunded (plus (a) the amount of reasonable 
expenses incurred in connection therewith and (b) the amount of any premium 
required to be paid in connection with such refinancing pursuant to the terms 
of such refinancing or deemed by the Company or such Restricted Subsidiary 
necessary to be paid in order to effectuate such refinancing); (ii) such 
Permitted Refinancing Debt has a final maturity date not earlier than the 
final maturity date of, and has a Weighted Average Life to Maturity equal to 
or greater than the Weighted Average Life to Maturity of, the Indebtedness 
being extended, refinanced, renewed, replaced, defeased or refunded; (iii) if 
the Indebtedness being extended, refinanced, renewed, replaced, defeased or 
refunded is subordinated in right of payment to the Exchange Notes, such 
Permitted Refinancing Debt has a final maturity date later than the final 
maturity date of the Exchange Notes, and is subordinated in right of payment 
to the Exchange Notes on terms at least as favorable to the Holders of 
Exchange Notes as those contained in the documentation governing the 
Indebtedness being extended, refinanced, renewed, replaced, defeased or 
refunded; and (iv) such Indebtedness is incurred either by the Company or by 
the Restricted Subsidiary who is the obligor on the Indebtedness being 
extended, refinanced, renewed, replaced, defeased or refunded. 

                                     123 
<PAGE>

   "PM&C" means Pegasus Media & Communications, Inc., a Delaware corporation 
and a direct Subsidiary of the Company. 

   "PM&C Notes" means PM&C's 12 1/2 % Series B Senior Subordinated Notes due 
2005. 

   "Principal" means Marshall W. Pagon. 

   "Qualified Subsidiary Stock" means Capital Stock of a Subsidiary of the 
Company which by its terms (a) does not mature, or is not mandatorily 
redeemable, pursuant to a sinking fund obligation or otherwise, and is not 
redeemable at the option of the Holder thereof, in whole or in part, prior to 
     , 2008 (in each case, whether automatically or upon the happening of any 
event) (unless, in any such case, the issuer's obligation to pay, purchase or 
redeem such Capital Stock is expressly conditioned on its ability to do so in 
compliance with the provisions of the covenant described under the caption 
"--Certain Covenants--Restricted Payments"), (b) is automatically 
exchangeable into shares of Capital Stock of the Company that is not 
Disqualified Stock upon the earlier to occur of (i) the occurrence of a 
Voting Rights Triggering Event or an Event of Default and (ii)      , 2006, 
(c) has no voting or remedial rights and (d) does not permit the payment of 
cash dividends prior to       , 2007 (unless, in the case of this clause (d), 
the issuer's ability to pay cash dividends is expressly conditioned on its 
ability to do so in compliance with the provisions of the covenant described 
under the caption "--Certain Covenants--Restricted Payments"). 

   "Related Party" with respect to the Principal means (A) any immediate 
family member of the Principal or (B) any trust, corporation, partnership or 
other entity, more than 50% of the voting equity interests of which are owned 
directly or indirectly by, and which is controlled by, the Principal and/or 
such other Persons referred to in the immediately preceding clause (A). For 
purposes of this definition, (i) "immediate family member" means spouse, 
parent, step-parent, child, sibling or step-sibling and (ii) "control" has 
the meaning specified in the definition of "Affiliate" contained under the 
caption "--Certain Definitions." In addition, the Principal's estate shall be 
deemed to be a Related Party until such time as such estate is distributed in 
accordance with the Principal's will or applicable state law. 

   "Restricted Investment" means an Investment other than a Permitted 
Investment. 

   "Restricted Subsidiary" of a Person means any Subsidiary of the referent 
Person that is not an Unrestricted Subsidiary. 

   "Satellite Segment" means the business involved in the marketing of video 
and audio programming and data information services through transmission 
media consisting of space-based satellite broadcasting services, the assets 
related to the conduct of such business held by the Company and its 
Restricted Subsidiaries on the Closing Date, plus all other assets acquired 
by the Company or any of its Restricted Subsidiaries that are directly 
related to such business (excluding, without limitation, the terrestrial 
television broadcasting business and the assets related thereto and the cable 
television business and the assets related thereto); provided that any assets 
acquired by the Company or any of its Restricted Subsidiaries after the 
Closing Date that are not directly related to such business shall not be 
included for purposes of this definition. 

   "Significant Subsidiary" means any Subsidiary that would be a "significant 
subsidiary" as defined in Article 1, Rule 1-02 of Regulation S-X, promulgated 
pursuant to the Securities Act, as such Regulation is in effect on the 
Closing Date. 

   "Split Dollar Agreement" means the Split Dollar Agreement between the 
Company and Nicholas A. Pagon, Holly T. Pagon and Michael B. Jordan, as 
trustees of an insurance trust established by Marshall W. Pagon, as in effect 
on the Closing Date. 

   "Subsidiary" means, with respect to any Person, (i) any corporation, 
association or other business entity of which more than 50% of the total 
voting power of shares of Capital Stock entitled (without regard to the 
occurrence of any contingency) to vote in the election of directors, managers 
or trustees thereof is at the time owned or controlled, directly or 
indirectly, by such Person or one or more of the other Subsidiaries of that 
Person (or a combination thereof) and (ii) any partnership (a) the sole 
general partner or the managing general partner of which is such Person or a 
Subsidiary of such Person or (b) the only general partners of which are such 
Person or of one or more Subsidiaries of such Person (or any combination 
thereof). 

   "Total Interest Expense" means, with respect to any Person for any period, 
the sum of (i) the consolidated interest expense of such Person and its 
Restricted Subsidiaries for such period, whether paid or 

                                     124 
<PAGE>

accrued (including, without limitation, amortization of original issue 
discount, non-cash interest payments, the interest component of any deferred 
payment obligations, the interest component of all payments associated with 
Capital Lease Obligations, commissions, discounts and other fees and charges 
incurred in respect of letter of credit or bankers' acceptance financings, 
and net payments (if any) pursuant to Hedging Obligations) and (ii) the 
consolidated interest expense of such Person and its Restricted Subsidiaries 
that was capitalized during such period, to the extent such amounts are not 
included in clause (i) of this definition, and (iii) any interest expense for 
such period on Indebtedness of another Person that is Guaranteed by such 
Person or one of its Restricted Subsidiaries or secured by a Lien on assets 
(other than Equity Interests in Unrestricted Subsidiaries securing 
Indebtedness of Unrestricted Subsidiaries) of such Person or one of its 
Restricted Subsidiaries (whether or not such Guarantee or Lien is called 
upon) and (iv) all cash dividend payments (and non-cash dividend payments in 
the case of a Person that is a Restricted Subsidiary) during such period on 
any series of preferred stock of a Restricted Subsidiary of such Person. 

   "Unrestricted Subsidiary" means any Subsidiary that is designated by the 
Board of Directors as an Unrestricted Subsidiary pursuant to a Board 
Resolution; but only to the extent that such Subsidiary (a) has no 
Indebtedness other than Non-Recourse Debt; (b) is not party to any agreement, 
contract, arrangement or understanding with the Company or any Restricted 
Subsidiary of the Company unless the terms of any such agreement, contract, 
arrangement or understanding are no less favorable to the Company or such 
Restricted Subsidiary than those that might be obtained at the time from 
Persons who are not Affiliates of the Company; (c) is a Person with respect 
to which neither the Company nor any of its Restricted Subsidiaries has any 
direct or indirect obligation (x) to subscribe for additional Equity 
Interests or (y) to maintain or preserve such Person's financial condition or 
to cause such Person to achieve any specified levels of operating results; 
(d) has not guaranteed or otherwise directly or indirectly provided credit 
support for any Indebtedness of the Company or any of its Restricted 
Subsidiaries; and (e) has at least one executive officer that is not a 
director or executive officer of the Company or any of its Restricted 
Subsidiaries. Any such designation made by the Board of Directors at a time 
when any Exchange Notes are outstanding shall be evidenced to the Trustee by 
filing with the Trustee a certified copy of the Board Resolution giving 
effect to such designation and an Officers' Certificate certifying that such 
designation complied with the foregoing conditions and was permitted by the 
provisions of the covenant described under the caption "--Certain 
Covenants--Restricted Payments." If, at any time, any Unrestricted Subsidiary 
would fail to meet the foregoing requirements as an Unrestricted Subsidiary, 
it shall thereafter cease to be an Unrestricted Subsidiary for purposes of 
the Certificate of Designation or the Exchange Note Indenture, as the case 
may be, and any Indebtedness of such Subsidiary shall be deemed to be 
incurred by a Restricted Subsidiary of the Company as of such date (and, if 
such Indebtedness is not permitted to be incurred as of such date under the 
provisions of the covenant described under the caption "--Certain 
Covenants--Incurrence of Indebtedness and Issuance of Preferred Stock" 
(treating such Subsidiary as a Restricted Subsidiary for such purpose for the 
period relevant to such covenant), the Company shall be in default of such 
covenant); provided, however, that in the event an Unrestricted Subsidiary 
ceases to meet the requirement set forth in clause (e) of this definition, 
such Unrestricted Subsidiary shall have 60 days to meet such requirement 
before such Unrestricted Subsidiary shall cease to be an Unrestricted 
Subsidiary. The Board of Directors of the Company may at any time designate 
any Unrestricted Subsidiary to be a Restricted Subsidiary; provided that such 
designation shall be deemed to be an incurrence of Indebtedness by a 
Restricted Subsidiary of the Company of any outstanding Indebtedness of such 
Unrestricted Subsidiary and such designation shall be permitted only if (i) 
such Indebtedness is permitted under the covenant described under the 
provisions of the covenant described under the caption "--Certain 
Covenants--Incurrence of Indebtedness and Issuance of Preferred Stock" 
(treating such Subsidiary as a Restricted Subsidiary for such purpose for the 
period relevant to such covenant) and (ii) no Voting Rights Triggering Event, 
or no Default or Event of Default, as the case may be, would be in existence 
following such designation. 

   "Voting Stock" means with respect to any specified Person, Capital Stock 
with voting power, under ordinary circumstances and without regard to the 
occurrence of any contingency, to elect the directors or other managers or 
trustees of such Person. 

   "Weighted Average Life to Maturity" means, when applied to any 
Indebtedness at any date, the number of years obtained by dividing (i) the 
sum of the products obtained by multiplying (a) the amount of each then 

                                     125 
<PAGE>

remaining installment, sinking fund, serial maturity or other required 
payments of principal, including payment at final maturity, in respect 
thereof, by (b) the number of years (calculated to the nearest one-twelfth) 
that will elapse between such date and the making of such payment, by (ii) 
the then outstanding principal amount of such Indebtedness. 

   "Wholly Owned Restricted Subsidiary" of any Person means a Restricted 
Subsidiary of such Person all of the outstanding Capital Stock (other than 
Qualified Subsidiary Stock) or other ownership interests of which (other than 
directors' qualifying shares) shall at the time be owned by such Person 
and/or by one or more Wholly Owned Restricted Subsidiaries of such Person. 

DESCRIPTION OF WARRANTS 

GENERAL 

   The Warrants will be issued pursuant to a Warrant Agreement (the "Warrant 
Agreement") between the Company and First Union National Bank, as Warrant 
Agent (the "Warrant Agent"). The following summary of certain provisions of 
the Warrant Agreement, including the definitions therein of certain terms 
used below, does not purport to be complete and is qualified in its entirety 
by reference to the Warrant Agreement and the warrant certificate attached 
thereto, the forms of which have been filed as exhibits to the Registration 
Statement of which this Prospectus is a part. 

   Each Warrant, when exercised, will entitle the Holder thereof to receive 
1.936 fully paid and non-assessable shares of Class A Common Stock at an 
exercise price of at least $14.00 per share, subject to adjustment (the 
"Exercise Price"). The Exercise Price and the number of Warrant Shares are 
both subject to adjustment in certain cases referred to below. The Warrants 
will entitle the Holders thereof to purchase in the aggregate 193,600 Warrant 
Shares, or approximately 2.0% of the Common Stock, on a fully diluted basis 
as of the closing of this Offering. 

   The Warrants will be exercisable on or after the Separation Date and prior 
to 5:00 p.m., New York City time, on            , 2007 (the "Expiration 
Date"). The exercise and transfer of the Warrants will be subject to 
applicable federal and state securities laws. 

   The Warrants may be exercised by surrendering to the Company the warrant 
certificates evidencing the Warrants to be exercised with the accompanying 
form of election to purchase properly completed and executed, together with 
payment of the Exercise Price. Payment of the Exercise Price may be made on 
or after the Separation Date (A) by tendering shares of Series A Preferred 
Stock having an aggregate liquidation preference, plus, without duplication, 
accumulated and unpaid dividends, at the time of tender equal to the Exercise 
Price, (B) by tendering Exchange Notes having an aggregate principal amount, 
plus accrued and unpaid dividends, if any, at the time of tender equal to the 
Exercise Price, (C) by tendering Warrants having a fair market value equal to 
the Exercise Price, (D) in the form of cash or by certified or official bank 
check payable to the order of the Company or (E) by any combination of shares 
of Series A Preferred Stock, Warrants and cash or Exchange Notes, Warrants 
and cash. Upon surrender of the Warrant certificate and payment of the 
Exercise Price, the Company will deliver or cause to be delivered, to or upon 
the written order of such Holder, stock certificates representing the number 
of whole shares of Class A Common Stock to which such Holder is entitled. If 
less than all of the Warrants evidenced by a warrant certificate are to be 
exercised, a new warrant certificate will be used for the remaining number of 
Warrants. 

   No fractional shares of Class A Common Stock will be issued upon the 
exercise of the Warrants. The Company will pay to the Holder of the Warrant 
at the time of exercise an amount in cash equal to the current market value 
of any such fractional share of Class A Common Stock less a corresponding 
fraction of the Exercise Price. 

   The Holders of the Warrants will have no right to vote on matters 
submitted to the stockholders of the Company and will have no right to 
receive dividends. The Holders of the Warrants will not be entitled to share 
in the assets of the Company in the event of liquidation, dissolution or 
winding up of the Company. In the event a bankruptcy or reorganization is 
commenced by or against the Company, a bankruptcy court may hold that 
unexercised Warrants are executory contracts which may be subject to 
rejection by the Company 

                                     126 
<PAGE>

with approval of the bankruptcy court, and the Holders of the Warrants may, 
even if sufficient funds are available, receive nothing or a lesser amount as 
a result of any such bankruptcy case than they would be entitled to if they 
had exercised their Warrants prior to the commencement of any such case. 

   In the event of a taxable distribution to holders of Common Stock that 
results in an adjustment to the number of shares of Common Stock or other 
consideration for which a Warrant may be exercised, the Holders of the 
Warrants may, in certain circumstances, be deemed to have received a 
distribution subject to United States federal income tax as a dividend. See 
"Certain United States Federal Income Tax Considerations." 

ADJUSTMENTS 

   The number of shares of Class A Common Stock purchasable upon exercise of 
Warrants and payment of the Exercise Price will be subject to adjustment in 
certain events, including: (i) the issuance by the Company of dividends (and 
other distributions) on its Common Stock payable in Common Stock, (ii) 
subdivisions, combinations and reclassifications of Common Stock, (iii) the 
issuance to all holders of Common Stock of rights, options or warrants 
entitling them to subscribe for Common Stock or securities convertible into, 
or exchangeable or exercisable for, Common Stock within sixty (60) days after 
the record date for such issuance of rights, options or warrants at an 
offering price (or with an initial conversion, exchange or exercise price 
plus such offering price) which is less than the current market price per 
share (as defined in the Warrant Agreement) of Common Stock, (iv) the 
distribution to all holders of Common Stock of any of the Company's assets 
(including cash), debt securities, preferred stock or any rights or warrants 
to purchase any such securities (excluding those rights and warrants referred 
to in clause (iii) above), (v) the issuance of shares of Common Stock for a 
consideration per share less than the current market price per share 
(excluding securities issued in transactions referred to in clauses (i) 
through (iv) above), (vi) the issuance of securities convertible into or for 
Common Stock for a conversion or exchange price less than the current market 
price for a share of Common Stock (excluding securities issued in 
transactions referred to in clauses (iii) or (iv) and (vii) certain other 
events that could have the effect of depriving holders of the Warrants of the 
benefit of all or a portion of the purchase rights evidenced by the Warrants. 
The events described in clauses (v) and (vi) above are subject to certain 
exceptions described in the Warrant Agreement, including, without limitation, 
(A) certain bona fide public offerings and private placements to persons that 
are not affiliates of the Company and (B) Common Stock (and options 
exercisable therefor) issued to the Company's employees, officers and 
directors under bona fide employee benefit plans (other than the Principal and
his Related Parties).

   No adjustment in the Exercise Price will be required unless such 
adjustment would require an increase or decrease of at least one percent (1%) 
in the Exercise Price; provided, however, that any adjustment that is not 
made will be carried forward and taken into account in any subsequent 
adjustment. In addition, the Company may at any time reduce the Exercise 
Price to any amount (but not less than the par value of the Common Stock) for 
any period of time (but not less than twenty (20) business days) deemed 
appropriate by the Board of Directors of the Company. 

   In the case of certain consolidations or mergers of the Company, or the 
sale of all or substantially all of the assets of Company to another 
corporation, each Warrant will thereafter be exercisable for the right to 
receive the kind and amount of shares of stock or other securities or 
property to which such Holder would have been entitled as a result of such 
consolidation, merger or sale had the Warrants been exercised immediately 
prior thereto. 

AMENDMENT 

   From time to time, the Company and the Warrant Agent, without the consent 
of the Holders of the Warrants, may amend or supplement the Warrant Agreement 
for certain purposes, including curing defects or inconsistencies or making 
any change that does not materially adversely affect the rights of any 
Holder. Any amendment or supplement to the Warrant Agreement that has a 
material adverse effect on the interests of the Holders of the Warrants will 
require the written consent of the Holders of a majority of the then 
outstanding Warrants (excluding Warrants held by the Company or any of its 
Affiliates). The consent of each Holder of the Warrants affected will be 
required for any amendment pursuant to which the Exercise Price would be 
increased or the number of Warrant Shares would be decreased (other than 
pursuant to adjustments provided in the Warrant Agreement). 

                                     127 
<PAGE>

REGISTRATION 

   The Company will file and, subject to applicable federal and state 
securities laws, has agreed to use its best efforts to make effective by the 
date of commencement of the Offering a shelf registration statement on the 
appropriate form covering the issuance of the Warrant Shares upon the 
exercise of any Warrants. The Company will keep such registration statement 
effective until 30 days after the Expiration Date. 

ADDITIONAL INFORMATION 

   Anyone who receives a copy of this Prospectus may obtain a copy of the 
Company's Amended and Restated Certificate of Incorporation, the Certificate 
of Designation, the Exchange Note Indenture and the Warrant Agreement without 
charge by writing to Pegasus Communications Corporation, Suite 454, Radnor 
Corporate Center, 100 Matsonford Road, Radnor, Pennsylvania 19087, Attention: 
General Counsel. 

                                     128 
<PAGE>

                         DESCRIPTION OF CAPITAL STOCK 

   The authorized capital stock of the Company (which, in this section, 
refers only to Pegasus) consists of (i) 30,000,000 shares of Class A Common 
Stock, par value $.01 per share (the "Class A Common Stock"), (ii) 15,000,000 
shares of Class B Common Stock, par value $.01 per share (the "Class B Common 
Stock" and, together with the Class A Common Stock, the "Common Stock"), and 
(iii) 5,000,000 shares of Preferred Stock, par value $.01 per share (the 
"Preferred Stock"). Of the 5,000,000 shares of Preferred Stock that the 
Company is authorized to issue, 100,000 shares have been designated as Series 
A Preferred Stock. After giving effect to this Offering (without giving 
effect to any Warrant Shares underlying the Warrants) and the Registered 
Exchange Offer (assuming all holders of the PM&C Class B Shares exchange 
their shares for shares of Class A Common Stock), 4,663,229 shares of Class A 
Common Stock, 4,581,900 shares of Class B Common Stock and 100,000 shares of 
Series A Preferred Stock will be outstanding. In addition, 5,569,714 shares 
of Class A Common Stock are reserved for issuance with respect to (i) the 
conversion of shares of Class B Common Stock to Class A Common Stock, (ii) 
the exercise of the Warrants, (iii) the exercise of the WTLH Warrants, and 
(iv) the Incentive Program and other employee and/or director options. 

   The following summary description relating to the Company's capital stock 
sets forth the material terms of the capital stock, but does not purport to 
be complete. A description of the Company's capital stock is contained in the 
Amended and Restated Certificate of Incorporation and the Certificate of 
Designation, which are filed as exhibits to the registration statement of 
which this Prospectus forms a part. Reference is made to such exhibits for 
detailed descriptions of the provisions thereof summarized below or elsewhere 
in this Prospectus. 

COMMON STOCK 

   Voting, Dividend and Other Rights. The voting powers, preferences and 
relative rights of the Class A Common Stock and the Class B Common Stock are 
identical in all respects, except that (i) the holders of Class A Common 
Stock are entitled to one vote per share and holders of Class B Common Stock 
are entitled to ten votes per share, (ii) stock dividends on Class A Common 
Stock may be paid only in shares of Class A Common Stock and stock dividends 
on Class B Common Stock may be paid only in shares of Class B Common Stock 
and (iii) shares of Class B Common Stock have certain conversion rights and 
are subject to certain restrictions on ownership and transfer described below 
under "Conversion Rights and Restrictions on Transfer of Class B Common 
Stock." Any amendment to the Amended and Restated Certificate of 
Incorporation that has any of the following effects will require the approval 
of the holders of a majority of the outstanding shares of each of the Class A 
Common Stock and Class B Common Stock, voting as separate classes: (i) any 
decrease in the voting rights per share of Class A Common Stock or any 
increase in the voting rights of Class B Common Stock; (ii) any increase in 
the number of shares of Class A Common Stock into which shares of Class B 
Common Stock are convertible; (iii) any relaxation on the restrictions on 
transfer of the Class B Common Stock; or (iv) any change in the powers, 
preferences or special rights of the Class A Common Stock or Class B Common 
Stock adversely affecting the holders of the Class A Common Stock. The 
approval of the holders of a majority of the outstanding shares of each of 
the Class A Common Stock and Class B Common Stock, voting as separate 
classes, is also required to authorize or issue additional shares of Class B 
Common Stock (except for parallel action with respect to Class A Common Stock 
in connection with stock dividends, stock splits, recapitalizations and 
similar changes in the capitalization of Pegasus). Except as described above 
or as required by law, holders of Class A Common Stock and Class B Common 
Stock vote together on all matters presented to the stockholders for their 
vote or approval, including the election of directors. 

   After the Registered Exchange Offer (assuming all holders of the PM&C 
Class B Shares exchange their shares for shares of Class A Common Stock), the 
outstanding shares of Class A Common Stock will equal 50.4% of the total 
Common Stock outstanding, and the holders of Class B Common Stock will have 
control of approximately 90.8% of the combined voting power of the Common 
Stock. The holders of the Class B Common Stock will, therefore, have the 
power to elect the entire Board of Directors of the Company. In particular, 
Marshall W. Pagon, by virtue of his beneficial ownership of all of the Class 
B Common Stock, will have sufficient voting power to determine the outcome of 
any matter submitted to the stockholders for approval (except matters on 
which the holders of Class A Common Stock are entitled to vote separately as 
a class), including the power to determine the outcome of all corporate 
transactions. 

                                     129 
<PAGE>

   Each share of Class A Common Stock and Class B Common Stock is entitled to 
receive dividends if, as and when declared by the Board of Directors of the 
Company out of funds legally available therefor. The Class A Common Stock and 
Class B Common Stock share equally, on a share-for-share basis, in any cash 
dividends declared by the Board of Directors on the Common Stock. 

   In the event of a merger or consolidation to which the Company is a party, 
each share of Class A Common Stock and Class B Common Stock will be entitled 
to receive the same consideration, except that holders of Class B Common 
Stock may receive stock with greater voting power in lieu of stock with 
lesser voting power received by holders of the Company's Class A Common Stock 
in a merger in which the Company is not the surviving corporation. 

   Stockholders of the Company have no preemptive or other rights to 
subscribe for additional shares. Subject to any rights of holders of any 
Preferred Stock, all holders of Common Stock, regardless of class, are 
entitled to share equally on a share for share basis in any assets available 
for distribution to stockholders on liquidation, dissolution or winding up of 
the Company. No shares of Common Stock are subject to redemption or a sinking 
fund. In the event of any increase or decrease in the number of outstanding 
shares of either Class A Common Stock or Class B Common Stock from a stock 
split, combination or consolidation of shares or other capital 
reclassification, the Company is required to take parallel action with 
respect to the other class so that the number of shares of each class 
outstanding immediately following the stock split, combination, consolidation 
or capital reclassification bears the same relationship to each other as the 
number of shares of each class outstanding before such event. 

   Conversion Rights and Restrictions on Transfer of Class B Common Stock. 
The Class A Common Stock has no conversion rights. Each share of Class B 
Common Stock is convertible at the option of the holder at any time and from 
time to time into one share of Class A Common Stock. 

   The Company's Amended and Restated Certificate of Incorporation provides 
that any holder of shares of Class B Common Stock desiring to transfer such 
shares to a person other than a Permitted Transferee (as defined below) must 
present such shares to the Company for conversion into an equal number of 
shares of Class A Common Stock upon such transfer. Thereafter, such shares of 
Class A Common Stock may be freely transferred to persons other than 
Permitted Transferees, subject to applicable securities laws. 

   Shares of Class B Common Stock may not be transferred except to (i) 
Marshall W. Pagon or any "immediate family member" of his; (ii) any trust 
(including a voting trust), corporation, partnership or other entity, more 
than 50% of the voting equity interests of which are owned directly or 
indirectly by (or, in the case of a trust not having voting equity interests 
which is more than 50% for the benefit of) and which is controlled by, one or 
more persons referred to in this paragraph; or (iii) the estate of any person 
referred to in this paragraph until such time as the property of such estate 
is distributed in accordance with such person's will or applicable law 
(collectively, "Permitted Transferees"). "Immediate family member" means the 
spouse or any parent of Marshall W. Pagon, any lineal descendent of a parent 
of Marshall W. Pagon and the spouse of any such lineal descendent (parentage 
and descent in each case to include adoptive and step relationships). Upon 
any sale or transfer of ownership or voting rights to a transferee other than 
a Permitted Transferee or if an entity no longer remains a Permitted 
Transferee, such shares of Class B Common Stock will automatically convert 
into an equal number of shares of Class A Common Stock. Accordingly, no 
trading market is expected to develop in the Class B Common Stock and the 
Class B Common Stock will not be listed or traded on any exchange or in any 
market. 

   Effects of Disproportionate Voting Rights. The disproportionate voting 
rights of the Class A Common Stock and Class B Common Stock could have an 
adverse effect on the market price of the Class A Common Stock. Such 
disproportionate voting rights may make the Company a less attractive target 
for a takeover than it otherwise might be, or render more difficult or 
discourage a merger proposal, a tender offer or a proxy contest, even if such 
actions were favored by stockholders of the Company other than the holders of 
the Class B Common Stock. Accordingly, such disproportionate voting rights 
may deprive holders of Class A Common Stock of an opportunity to sell their 
shares at a premium over prevailing market prices, since takeover bids 
frequently involve purchases of stock directly from stockholders at such a 
premium price. 

                                     130 
<PAGE>

PREFERRED STOCK 

   The Company has authorized 5,000,000 shares of Preferred Stock. The Board 
of Directors is empowered by Pegasus' Amended and Restated Certificate of 
Incorporation to designate and issue from time to time one or more classes or 
series of Preferred Stock without any action of the stockholders. The Board 
of Directors may authorize issuance in one or more classes or series, and may 
fix and determine the relative rights, preferences and limitations of each 
class or series so authorized. In connection with this Offering, 100,000 
shares of Series A Preferred Stock will be issued. See "Description of 
Securities -- Description of the Series A Preferred Stock" for a detailed 
description of the Series A Preferred Stock. Shares of Preferred Stock may be 
issued in connection with the Indiana DBS Acquisition. See "Business -- DBS 
- -- The Pending Acquisition." Additional issuances of Preferred Stock could 
adversely affect the voting power of the holders of the Common Stock or 
Series A Preferred Stock or could have the effect of discouraging or making 
difficult any attempt by a person or group to obtain control of the Company. 

TRANSFER AGENT AND REGISTRAR 

   The Transfer Agent and Registrar for the Common Stock, the Series A 
Preferred Stock, and the Warrants is First Union National Bank. 

LIMITATION ON DIRECTORS' LIABILITY 

   The Delaware General Corporation Law authorizes corporations to limit or 
eliminate the personal liability of directors to corporations and their 
stockholders for monetary damages for breach of directors' fiduciary duty of 
care. The duty of care requires that, when acting on behalf of the 
corporation, directors must exercise an informed business judgment based on 
all material information reasonably available to them. In the absence of the 
limitations authorized by the Delaware statute, directors could be 
accountable to corporations and their stockholders for monetary damages for 
conduct that does not satisfy their duty of care. Although the statute does 
not change directors' duty of care, it enables corporations to limit 
available relief to equitable remedies such as injunction or rescission. 
Pegasus' Amended and Restated Certificate of Incorporation limits the 
liability of Pegasus' directors to Pegasus or its stockholders to the fullest 
extent permitted by the Delaware statute. Specifically, the directors of 
Pegasus will not be personally liable for monetary damages for breach of a 
director's fiduciary duty as a director, except for liability (i) for any 
breach of the director's duty of loyalty to Pegasus or its stockholders, (ii) 
for acts or omissions not in good faith or which involve intentional 
misconduct or a knowing violation of law, (iii) for unlawful payments of 
dividends or unlawful stock repurchases or redemptions as provided in Section 
174 of the Delaware General Corporation law or (iv) for any transaction from 
which the director derived an improper personal benefit. The inclusion of 
this provision in the Amended and Restated Certificate of Incorporation may 
have the effect of reducing the likelihood of derivative litigation against 
directors and may discourage or deter stockholders or management from 
bringing a lawsuit against directors for breach of their duty of care, even 
though such an action, if successful, might otherwise have benefited Pegasus 
and its stockholders. 

                                     131 
<PAGE>

                       SHARES ELIGIBLE FOR FUTURE SALE 

   After giving effect to the Registered Exchange Offer (assuming acceptance 
by all holders of the PM&C Class B Shares) and this Offering (without giving 
effect to any Warrant Shares underlying the Warrants), the Company will have 
outstanding 4,663,229 shares of Class A Common Stock and 4,581,900 shares of 
Class B Common Stock, all of which shares of Class B Common Stock are 
convertible into shares of Class A Common Stock on a share for share basis, 
and 100,000 shares of Series A Preferred Stock, which are being offered 
hereby. Of these shares, the 3,000,000 shares of Class A Common Stock sold in 
the Initial Public Offering and all of the Series A Preferred Stock to be 
sold hereby will be tradeable without restriction (except that the Units will 
not be separately transferable until the Separation Date) unless they are 
purchased by affiliates of the Company. All shares to be received pursuant to 
the Registered Exchange Offer will also be tradeable without restriction, 
subject to the agreement of each exchanging holder not to sell, otherwise 
dispose of or pledge any shares of the Class A Common Stock received in the 
Registered Exchange Offer until April 3, 1997 without the prior written 
consent of Lehman Brothers Inc. The approximately 1,471,437 remaining shares 
of Class A Common Stock and all of the 4,581,900 shares of Class B Common 
Stock and any securities issued in connection with the DBS Acquisitions are 
"restricted securities" under the Securities Act. These "restricted 
securities" and any shares purchased by affiliates of the Company in this 
Offering may be sold only if they are registered under the Securities Act or 
pursuant to an applicable exemption from the registration requirements of the 
Securities Act, including Rule 144 and Rule 701 thereunder. The holders of 
4,944,564 of the 6,053,337 "restricted securities" have agreed not to sell, 
otherwise dispose of or pledge any shares of the Company's Common Stock or 
securities convertible into or exercisable or exchangeable for such Common 
Stock until April 3, 1997 without the prior written consent of Lehman 
Brothers Inc. Such holders have also agreed to certain restrictions on their 
ability to transfer their Common Stock until       , 1997 without the prior 
written consent of CIBC Wood Gundy Securities Corp. All of the Company's 
directors and executive officers are subject to the lock-up. 

   In general, under Rule 144 as currently in effect, a person who has 
beneficially owned restricted shares for at least two years, including 
affiliates, may sell, within any three-month period, a number of shares that 
does not exceed the greater of 1% of the then outstanding Class A Common 
Stock (approximately 46,632 shares) or the average weekly trading volume in 
the Class A Common Stock on the Nasdaq during the four calendar weeks 
preceding such sale. Sales under Rule 144 are also subject to certain 
provisions regarding the manner of sale, notice requirements and the 
availability of current public information about the Company. A person who is 
not deemed an affiliate of the Company and who has beneficially owned 
restricted shares for three years from the date of acquisition of restricted 
securities from the Company or any affiliate is entitled to sell such shares 
under Rule 144(k) freely and without restriction or registration under the 
Securities Act. As used in Rule 144, affiliates of the Company generally 
include its directors, executive officers and persons directly or indirectly 
owning 10% or more of the Class A Common Stock. Without consideration of the 
lock-up agreements described above, none of the restricted securities would 
be available for immediate sale in the public market in reliance on Rule 
144(k) or would be available for immediate sale under Rule 144. 

   The Securities and Exchange Commission (the "Commission") has proposed to 
amend the holding period required by Rule 144 to permit sales of "restricted 
securities" after one year rather than two years (and two years rather than 
three years for non-affiliates who desire to sell such shares under Rule 
144(k). If such proposed amendment were enacted, the "restricted securities" 
would become freely tradeable (subject to any applicable contractual 
restrictions) at correspondingly earlier dates. 

   Under Rule 701, any employee, officer or director of, or consultant to the 
Company who prior to the Initial Public Offering purchased shares pursuant to 
a written compensatory plan or contract and who was not an affiliate of the 
Company, is entitled to sell such shares without having to comply with the 
public information, holding period, volume limitation or notice provisions of 
Rule 144 commencing 90 days after the Initial Public Offering. Rule 701 also 
permits affiliates to sell such shares without having to comply with the Rule 
144 holding period restrictions commencing 90 days after the Initial Public 
Offering. As of the date hereof, approximately 270,605 shares of Class A 
Common Stock would be eligible for sale under Rule 701. 

                                     132 
<PAGE>

OPTIONS AND WARRANTS 

   As additional remuneration for joining the Board of Directors of PM&C, 
Donald W. Weber was granted in April 1996 an option to purchase 3,385 shares 
of Class A Common Stock at an exercise price of $14.00 per share. Mr. Weber's 
option vested upon issuance, is exercisable until November 2000 and, at the 
time of grant, was issued at an exercise price equal to fair market value at 
the time Mr. Weber was elected a director. 

   In connection with the acquisition of WTLH, the Parent issued to various 
trusts controlled by the sellers of WTLH (the "WTLH Trusts") the WTLH 
Warrants to purchase in the aggregate $1,000,000 of Class A Common Stock of 
Pegasus at the price to the public of $14.00 per share in the Initial Public 
Offering, commencing on October 2, 1996 (the date that the registration 
statement relating to the Initial Public Offering was declared effective) and 
ending 120 days after such date. The WTLH Trusts will have the right to 
acquire approximately 71,429 shares of Class A Common Stock. Such shares will 
be "restricted securities" within the meaning of Rule 144. 

   The letter of intent relating to the Virginia/West Virginia DBS 
Acquisition contemplates the possible issuance of warrants to purchase 30,000 
shares of Class A Common Stock. 

REGISTRATION RIGHTS 

   Class A Common Stock. In connection with the Michigan/Texas DBS 
Acquisition, the Company granted certain piggyback registration rights to 
Harron. These rights expire upon the Class A Common Stock issued to Harron 
becoming eligible for sale under Rule 144 of the Securities Act. Similar 
rights have been granted to the holder of the $1.0 million in shares of Class 
A Common Stock issued in connection with the acquisition of the Portland LMA 
and the $150,000 of shares of Class A Common Stock issued in connection with 
the Portland Acquisition. It is anticipated that piggyback registration 
rights will be granted in connection with the issuance of certain securities 
in the Indiana DBS Acquisition and the Virginia/West Virginia DBS 
Acquisition. 

   PM&C Class B Shares. The holders of the PM&C Class B Shares are entitled 
to certain demand and piggyback registration rights with respect to the 
registration of capital stock by the Parent or PM&C. These rights do not 
apply with respect to offerings by Pegasus. Although the Company expects that 
all holders of the PM&C Class B Shares will accept the Registered Exchange 
Offer and that none will choose to rescind their acceptance, a possibility 
exists that some holders of the PM&C Class B Shares will retain their shares. 
It is likely that these registration rights will provide little or no 
practical benefit to holders of the PM&C Class B Shares who fail to accept 
the Registered Exchange Offer. First, it is unlikely that PM&C or the Parent 
will ever make a public equity offering. Thus, it is unlikely that holders 
would have an opportunity to exercise their piggyback registration rights. 
Second, the demand registration rights may be exercised only if the demand 
registration includes at least 25% of the PM&C Class B Shares originally 
issued. If, as the Company anticipates, the holders of more than 75% of the 
PM&C Class B Shares accept the Registered Exchange Offer without rescinding 
their acceptance, the remaining holders of the PM&C Class B Shares will not 
hold the 25% necessary to require registration of the PM&C Class B Shares. 
Third, even if holders of the PM&C Class B Shares retain more than 25% of 
their stock after the Registered Exchange Offer and can initiate a demand 
registration after July 7, 2000, the date when the demand registration right 
applies in the absence of a prior public equity offering by PM&C or the 
Parent, there is not expected to be a market for the PM&C Class B Shares. 

LOCK-UP AGREEMENT 

   All of the executive officers and directors of Pegasus, who are deemed to 
beneficially own 4,956,652 shares of Common Stock (including options to 
purchase 3,385 shares), have agreed not to sell, otherwise dispose of or 
pledge any shares of the Common Stock or any securities convertible into or 
exercisable for such Common Stock until April 3, 1997 without the prior 
written consent of Lehman Brothers Inc. Such holders have also agreed to 
certain restrictions on their ability to transfer their Common Stock until 
      ,1997 without the prior written consent of CIBC Wood Gundy Securities 
Corp. In addition, the terms of the Registered Exchange Offer require that 
each exchanging holder agree not to sell, otherwise dispose of or pledge any 
shares of the Class A Common Stock received in the Registered Exchange Offer 
until April 3, 1997 without the consent of Lehman Brothers Inc. 

                                     133 
<PAGE>

                  CERTAIN FEDERAL INCOME TAX CONSIDERATIONS 

   The following discussion summarizes the material federal income tax 
considerations generally applicable to Holders acquiring the Units, the 
Series A Preferred Stock and the Warrants offered hereby on original issue, 
but does not purport to be a complete analysis of all potential tax 
consequences. The discussion is based upon the Internal Revenue Code of 1986, 
as amended (the "Code"), Treasury Regulations, Internal Revenue Service 
("IRS") rulings and pronouncements and judicial decisions now in effect, all 
of which are subject to change at any time by legislative, judicial or 
administrative action. Any such changes may be applied retroactively in a 
manner that could adversely affect a Holder of the Securities (jointly, the 
"Securities"). 

   The discussion assumes that the Holders of the Securities will hold them 
as "capital assets" within the meaning of Section 1221 of the Code. Although 
the matter is not entirely free from doubt, the Company intends to treat the 
Series A Preferred Stock as equity and the Exchange Notes as indebtedness for 
federal income tax purposes, and the balance of the discussion is based on 
the assumption that such treatment will be respected. The discussion is not 
binding on the IRS or the courts. The Company has not sought and will not 
seek any rulings from the IRS with respect to the positions of the Company 
discussed herein, and there can be no assurance that the IRS will not take a 
different position concerning the tax consequences of the purchase, ownership 
or disposition of the Securities or that any such position would not be 
sustained. 

   The tax treatment of a Holder of the Securities may vary depending on his 
particular situation or status. Certain Holders (including S corporations, 
insurance companies, tax-exempt organizations, financial institutions, 
broker-dealers, taxpayers subject to alternative minimum tax or persons 
holding the Securities as a part of a "straddle," "hedge" or "conversion 
transaction") may be subject to special rules not discussed below. The 
following discussion is limited to the United States federal income tax 
consequences relevant to a Holder of the Securities that is a citizen or 
resident of the United States or any state thereof, or a corporation or other 
entity created or organized under the laws of the United States or any 
political subdivision thereof, or an estate or trust the income of which is 
subject to United States federal income tax regardless of source or that is 
otherwise subject to United States federal income tax on a net income basis 
in respect of the Securities. The following discussion does not consider all 
aspects of United States federal income tax that may be relevant to the 
purchase, ownership, and disposition of the Securities by such Holder in 
light of his personal circumstances. In addition, the description does not 
consider the effect of any applicable foreign, state, local or other tax laws 
or estate or gift tax considerations. 

ALLOCATION OF ISSUE PRICE BETWEEN SERIES A PREFERRED STOCK AND WARRANTS 

   Each Holder of a Unit will have an aggregate tax basis in the Unit equal 
to the amount of cash paid by the Holder for such Unit. For federal income 
tax purposes, a Holder's aggregate tax basis in the Units will be allocated 
between the Series A Preferred Stock and the Warrants represented by such 
Units based on their relative fair market values at the time of the issuance. 
The Company will determine and provide Holders with its estimate of the fair 
market values of the Series A Preferred Stock and Warrant and the Holders 
will allocate the basis of the Units between the Series A Preferred Stock and 
Warrant, in proportion to these relative fair market values. There can be no 
assurance, however, that the IRS will respect the Company's determination. 

DISTRIBUTIONS ON SERIES A PREFERRED STOCK 

   Distributions on the Series A Preferred Stock, whether paid in cash or in 
additional shares of Series A Preferred Stock ("Dividend Shares"), will be 
taxable to the Holder as ordinary dividend income to the extent that the cash 
amount or fair market value of the Series A Preferred Stock on the date of 
distribution does not exceed the Company's current and accumulated earnings 
and profits (as determined for federal income tax purposes). The amount of 
the Company's earnings and profits at any particular time depends on the 
future actions and financial performance of the Company. To the extent that 
the amount of any distribution on the outstanding Series A Preferred Stock 
exceeds the Company's current and accumulated earnings and profits (as 
determined for federal income tax purposes), the distribution will be treated 
as a return of capital, thus reducing the Holder's adjusted tax basis in such 
outstanding Series A Preferred Stock. The amount of any such excess 
distribution that is greater than the holder's adjusted tax basis in the 
outstanding Series A 

                                     134 
<PAGE>

Preferred Stock will be taxed as capital gain and will be long-term capital 
gain if the Holder's holding period for such outstanding Series A Preferred 
Stock exceeds one year. A Holder's initial tax basis in any Dividend Shares 
distributed by the Company generally will equal the fair market value of such 
Dividend Shares on their date of distribution. The holding period for such 
Dividend Shares will commence with their distribution, and will not include 
the Holder's holding period for outstanding shares of Series A Preferred 
Stock with respect to which such Dividend Shares were distributed. For 
purposes of the remainder of this discussion, the term "dividend" refers to a 
distribution paid out of allocable earnings and profits, unless the context 
indicates otherwise. 

   To the extent that dividends are treated as ordinary income, dividends 
received by corporate Holders generally will be eligible for the 70% 
dividends-received deduction under Section 243 of the Code. There are, 
however, many exceptions and restrictions relating to the availability of 
such dividends-received deduction, such as restrictions relating to (i) the 
holding period of the stock on which the dividends are sought to be deducted, 
(ii) debt-financed portfolio stock, (iii) dividends treated as "extraordinary 
dividends" for purposes of Section 1059 of the Code, and (iv) taxpayers that 
pay alternative minimum tax. Corporate stockholders should consult their own 
tax advisor regarding the extent, if any, to which such exceptions and 
restrictions may apply to their particular factual situations. 

   Under Section 1059 of the Code, the tax basis of Series A Preferred Stock 
that has been held by a corporate shareholder for two years or less (ending 
on the earliest of the date on which the Company declares, announces or 
agrees to the payment of an actual or constructive dividend) is reduced (but 
not below zero) by the non-taxed portion of an "extraordinary dividend" for 
which a dividends-received deduction is allowed. To the extent that a 
corporate Holder's tax basis in its Series A Preferred Stock would have been 
reduced below zero but for the foregoing limitation, such Holder must 
increase the amount of gain recognized on the ultimate sale or exchange of 
such Series A Preferred Stock. Generally, an "extraordinary dividend" is a 
dividend that (i) equals or exceeds 5% of the Holder's basis in the Series A 
Preferred Stock (treating all dividends having ex-dividend dates within an 
85-day period as a single dividend) or (ii) exceeds 20% of the Holder's 
adjusted basis in the Series A Preferred Stock (treating all dividends having 
ex-dividend dates within a 365-day period as a single dividend). If an 
election is made by the Holder, under certain circumstances the fair market 
value of the Series A Preferred Stock as of the day before the ex-dividend 
date may be substituted for the Holder's basis in applying these tests. 

   Special rules exist with respect to extraordinary dividends for "qualified 
preferred dividends," which are any fixed dividends payable with respect to 
any share of stock which (i) provides for fixed preferred dividends payable 
not less frequently than annually and (ii) is not in arrears as to dividends 
at the time the Holder acquires such stock. A qualified preferred dividend 
does not include any dividend payable with respect to any share if the actual 
rate of return of such stock for the period the stock has been held by the 
Holder receiving the dividend exceeds 15%. CORPORATE STOCKHOLDERS ARE URGED 
TO CONSULT THEIR TAX ADVISORS WITH RESPECT TO THE POSSIBLE APPLICATION OF 
SECTION 1059 OF THE CODE TO THEIR OWNERSHIP AND DISPOSITION OF PREFERRED 
STOCK. 

SERIES A PREFERRED STOCK DISCOUNT 

   The Series A Preferred Stock is subject to mandatory redemption on      , 
2007 (the "Mandatory Redemption"). In addition, on or after     , 2002 and 
subject to certain restrictions, the Series A Preferred Stock is redeemable 
at any time at the option of the Company at specified redemption prices (the 
"Optional Redemption"). See "Description of Securities -- Description of 
Series A Preferred Stock --Optional Redemption" and " -- Mandatory 
Redemption." Pursuant to Section 305(c) of the Code, Holders of Series A 
Preferred Stock may be required to treat a portion of the difference between 
the Series A Preferred Stock's issue price and its redemption price as 
constructive distributions of property includible in income on a periodic 
basis. For purposes of determining whether such constructive distribution 
treatment applies, the Mandatory Redemption and the Optional Redemption are 
tested separately. Constructive distribution treatment is required if either 
(or both) of these tests is satisfied. 

   Section 305(c) of the Code provides that the entire amount of a redemption 
premium with respect to preferred stock that is subject to mandatory 
redemption is treated as being distributed to the holders of such 

                                     135 
<PAGE>

preferred stock on an economic accrual basis. Preferred stock generally is 
considered to have a redemption premium for this purpose if the price at 
which it must be redeemed (the "Redemption Price") exceeds its issue price 
(as determined in accordance with an allocation of the issue price of the 
Units, as discussed above) by more than a de minimis amount. For this 
purpose, such excess (the "Series A Preferred Stock Discount") will be 
treated as zero if it is less than 1/4 of 1% of the Redemption Price 
multiplied by the number of complete years from the date of issuance of the 
stock until the stock must be redeemed. Series A Preferred Stock Discount is 
taxable as a constructive distribution to the Holder (treated as a dividend 
to the extent of the Company's current and accumulated earnings and profits 
and otherwise subject to the treatment described above for distributions) 
over the term of the preferred stock using a constant interest rate method 
similar to that described below for accruing OID. See "--Original Issue 
Discount" below. 

   Under recently issued regulations (the "Regulations"), Series A Preferred 
Stock Discount will arise due to the Optional Redemption feature only if, 
based on all of the facts and circumstances as of the date the Series A 
Preferred Stock is issued, redemption pursuant to the Optional Redemption is 
more likely than not to occur. Even if redemption were more likely than not 
to occur, however, constructive distribution treatment would not result if 
the redemption premium were solely in the nature of a penalty for premature 
redemption. For this purpose, a penalty for premature redemption is a premium 
paid as a result of changes in economic or market conditions over which 
neither the issuer nor the Holder has legal or practical control, such as 
changes in prevailing dividend rates. The Regulations provide a safe harbor 
pursuant to which constructive distribution treatment will not result from an 
issuer call right if (i) the issuer and the Holder are unrelated, (ii) there 
are no arrangements that effectively require the issuer to redeem the stock 
and (iii) exercise of the option to redeem would not reduce the yield of the 
stock. The Company does not believe that the Optional Redemption would be 
treated as more likely than not to be exercised under these rules. 

   Dividend Shares received by Holders of the Series A Preferred Stock may 
bear Series A Preferred Stock Discount depending upon the issue price of such 
shares (i.e., the fair market value of the Dividend Shares on the date of 
their issuance). If shares of Series A Preferred Stock (including Dividend 
Shares) bear Series A Preferred Stock Discount, such shares generally will 
have different tax characteristics from other shares of Series A Preferred 
Stock and might trade separately, which might adversely affect the liquidity 
of such shares. 

SALE, REDEMPTION AND EXCHANGE OF SERIES A PREFERRED STOCK 

   A redemption of shares of Series A Preferred Stock for cash or in exchange 
for Exchange Notes would be a taxable event. A redemption of shares of Series 
A Preferred Stock for cash will generally be treated as a sale or exchange if 
the Holder does not own, actually or constructively within the meaning of 
Section 318 of the Code, any stock of the Company other than the redeemed 
Series A Preferred Stock. If a Holder does own, actually or constructively, 
other stock of the Company (including Series A Preferred Stock not redeemed 
and Class A Common Stock to be received upon exercise of the Warrants), a 
redemption of Series A Preferred Stock may be treated as a dividend to the 
extent of the Company's current and accumulated earnings and profits (as 
determined for federal income tax purposes). Such dividend treatment would 
not be applied if the redemption is "not essentially equivalent to a 
dividend" with respect to the Holder under Section 302(b)(1) of the Code. A 
distribution to a Holder will be "not essentially equivalent to a dividend" 
if it results in a "meaningful reduction" in the holder's stock interest in 
the Company. For this purpose, a redemption of Series A Preferred Stock that 
results in a reduction in the proportionate interest in the Company (taking 
into account any actual ownership of common stock of the Company and any 
stock constructively owned, including such stock to be received upon the 
exercise of the Warrant) of a Holder whose relative stock interest in the 
Company is minimal and who exercises no control over corporate affairs should 
be regarded as a meaningful reduction in the Holder's stock interest in the 
Company. If the redemption of the Series A Preferred Stock for cash is not 
treated as a distribution taxable as a dividend, the redemption would result 
in capital gain or loss equal to the difference between the amount of cash 
received and the Holder's adjusted tax basis in the Series A Preferred Stock 
redeemed, except to the extent that the redemption price includes dividends 
which have been declared by the Board of Directors of the Company prior to 
the redemption. Similarly, upon the sale of the Series A Preferred Stock 
(other than in a redemption or in exchange of the Exchange Notes), the 
difference between the sum of the amount of cash and the fair market value of 
other property received and the Holder's adjusted basis in the Series A 
Preferred Stock would result in capital gain or loss. This gain or loss 

                                     136 
<PAGE>

would be long-term capital gain or loss if the Holder's holding period for 
the Series A Preferred Stock exceeds one year. Under current law, capital 
gains recognized by corporations are taxed at a maximum rate of 35% and the 
maximum rate on net capital gains in the case of individuals is 28%. A 
redemption of Series A Preferred Stock in exchange for Exchange Notes will be 
subject to the same general rules as a redemption for cash, except that the 
holder would have capital gain or loss equal to the difference between the 
issue price of the Exchange Notes received (as determined for purposes of 
computing the OID on such Exchange Notes) and the Holders's adjusted tax 
basis in the Series A Preferred Stock redeemed. See the discussion below 
under "Original Issue Discount." Additionally, any such gain may be eligible 
for deferral under the installment sale method as long as neither the 
Exchange Notes nor the Series A Preferred Stock are readily traded in an 
established securities market. 

   If a redemption of Series A Preferred Stock is treated as a distribution 
that is taxable as a dividend, the amount of the distribution will be 
measured by the amount of cash or the issue price of the Exchange Notes, as 
the case may be, received by the Holder. The Holder's adjusted tax basis in 
the redeemed Series A Preferred Stock will be transferred to any remaining 
stock holdings in the Company. If the Holder does not retain any actual stock 
ownership in the Company (only having a stock interest constructively), the 
Holder may lose such basis entirely. Under the "extraordinary dividend" 
provision of Section 1059 of the Code, a corporate Holder may, under certain 
circumstances, be required to reduce its basis in its remaining shares of 
stock of the Company (and possibly recognize gain upon a disposition of such 
shares) to the extent the Holder claims the 70% dividends-received deduction 
with respect to the dividend. See the discussion above under "-- 
Distributions on Series A Preferred Stock." 

   Depending upon a Holder's particular circumstances, the tax consequences 
of holding Exchange Notes may be less advantageous than the tax consequences 
of holding Series A Preferred Stock because, for example, payments of 
interest on the Exchange Notes will not be eligible for any 
dividends-received deduction that may be available to corporate Holders. 

ORIGINAL ISSUE DISCOUNT 

   In the event that the Series A Preferred Stock is exchanged for Exchange 
Notes and the "stated redemption price at maturity" of the Exchange Notes 
exceeds their "issue price" by more than a de minimis amount, the Exchange 
Notes will be treated as having OID equal to the entire amount of such 
excess. OID will generally be considered de minimis as long as it is less 
than the stated redemption price at maturity of the Exchange Notes multiplied 
by 1/4 of 1% multiplied by the number of years to maturity. 

   If the Exchange Notes are traded on an established securities market 
within the sixty-day period ending thirty days after the exchange date, the 
issue price of the Exchange Notes will be their fair market value as of their 
issue date. Subject to certain limitations described in the Treasury 
Regulations, the Exchange Notes will be deemed to be traded on an established 
securities market if, among other things, price quotations will be readily 
available from dealers, brokers, or traders. If the Series A Preferred Stock, 
but not the Exchange Notes issued and exchanged therefor, is traded on an 
established securities market within the sixty-day period ending thirty days 
after the exchange, then the issue price of each Exchange Note should be the 
fair market value of the Series A Preferred Stock exchanged therefor at the 
time of the exchange. The Series A Preferred Stock generally will be deemed 
to be traded on an established securities market if it appears on a system of 
general circulation that provides a reasonable basis to determine fair market 
value based either on recent price quotations or recent sales transactions. 
In the event that neither the Series A Preferred Stock nor the Exchange Notes 
are traded on an established securities market within the applicable period, 
the issue price of the Exchange Notes will be their stated principal amount 
- -- namely, their face value -- unless either (i) the Exchange Notes do not 
bear "adequate stated interest" within the meaning of Section 1274 of the 
Code, in which case the issue price of such Exchange Notes generally will be 
their "imputed principal amount," or (ii) the Exchange Notes are issued in a 
so-called "potentially abusive situation" as defined in the Treasury 
Regulations under Section 1274 of the Code (including a situation involving a 
recent sales transaction), in which case the issue price of such Exchange 
Notes generally will be the fair market value of the Series A Preferred Stock 
surrendered in exchange therefor. The "stated redemption price at maturity" 
of the Exchange Notes should equal the total of all payments under the 
Exchange Notes, other than payments of "qualified 

                                     137 
<PAGE>

stated interest." "Qualified stated interest" generally is stated interest 
that is unconditionally payable in cash or other property (other than 
Exchange Notes) at least annually at a single fixed rate. Exchange Notes that 
are issued when the Company has the option to pay interest for certain 
periods in additional Exchange Notes should be treated as having been issued 
without any qualified stated interest. Accordingly, the sum of all interest 
payable pursuant to the stated interest rate on such Exchange Notes over the 
entire term should be included (along with stated principal) in the stated 
redemption price at maturity of such Exchange Notes. On the other hand, if 
the Exchange Notes are issued after the period for paying interest in 
additional Exchange Notes has passed, then stated interest would qualify as 
qualified stated interest and none of such stated interest would be included 
in the stated redemption price at maturity of the Exchange Notes. 

TAXATION OF STATED INTEREST AND ORIGINAL ISSUE DISCOUNT ON EXCHANGE NOTES 

   Each Holder of an Exchange Note with OID will be required to include in 
gross income an amount equal to the sum of the "daily portions" of the OID 
for all days during the taxable year in which such Holder holds the Exchange 
Note. The daily portions of OID required to be included in a Holder's gross 
income in a taxable year will be determined under a constant yield method by 
allocating to each day during the taxable year in which the Holder holds the 
Exchange Note a pro rata portion of the OID thereon which is attributable to 
the "accrual period" in which such day is included. The amount of the OID 
attributable to each accrual period will be the product of the "adjusted 
issue price" of the Exchange Note at the beginning of such accrual period 
multiplied by the "yield to maturity" of the Exchange Note (properly adjusted 
for the length of the accrual period). The adjusted issue price of an 
Exchange Note at the beginning of an accrual period is the original issue 
price of the Exchange Note plus the aggregate amount of OID that accrued in 
all prior accrual periods, less any cash payments -- other than qualified 
stated interest payments (which only would apply if the Exchange Notes were 
issued after     , 2002) on the Exchange Note. The "yield to maturity" is the 
discount rate that, when used in computing the present value of all principal 
and interest payments to be made under the Exchange Note, produces an amount 
equal to the issue price of the Exchange Note. An "accrual period" may be of 
any length and may vary in length over the term of the debt instrument, 
provided that each accrual period is no longer than one year and each 
scheduled payment of principal or interest occurs either on the final day or 
the first day of an accrual period. An additional Exchange Note (a "Secondary 
Note") issued in payment of interest with respect to an initially issued 
Exchange Note (an "Initial Note") will not be considered as a payment made on 
the Initial Note and will be aggregated with the Initial Note for purposes of 
computing and accruing OID on the Initial Note. As between the Initial Note 
and the Secondary Note, the adjusted issue price of the Initial Note would be 
allocated between the Initial Note and the Secondary Note in proportion to 
their respective principal amounts. That is, upon the issuance of a Secondary 
Note with respect to an Initial Note, the Initial Note and the Secondary Note 
derived from the Initial Note are treated as initially having the same 
adjusted issue price and inherent amount of OID per dollar of principal 
amount. The Initial Note and the Secondary Note derived therefrom would be 
treated as having the same yield to maturity. Similar treatment would be 
applied when additional Exchange Notes are issued on Secondary Notes. 

   In the event that the Exchange Notes are not issued with OID, because they 
are issued after        , 2002, when the Company does not have the option to 
pay interest thereon in additional Exchange Notes and the redemption price of 
the Exchange Notes does not exceed their issue price by more than a de 
minimis amount, stated interest would be included in income by a Holder in 
accordance with such holder's usual method of accounting. In all other cases, 
all stated interest will be treated as payments on the Exchange Notes under 
the rules discussed above. 

BOND PREMIUM ON EXCHANGE NOTES 

   If Series A Preferred Stock is exchanged for Exchange Notes that are not 
treated as having OID, and the issue price of such Exchange Notes exceeds the 
amount payable at the maturity date (or earlier call date, if appropriate), 
such excess will be deductible by the Holder of the Exchange Notes as 
amortizable bond premium over the term of the Exchange Notes (taking into 
account earlier call dates, as appropriate), under a yield-to-maturity 
formula, if an election by the Holder under Section 171 of the Code is made 
or is already in effect. An election under Section 171 of the Code is 
available only if the Exchange Notes are held as capital assets. This 
election is revocable only with the consent of the IRS and applies to all 
obligations owned or 

                                     138 
<PAGE>

acquired by the Holder on or after the first day of the taxable year to which 
the election applies. To the extent the excess is deducted as amortizable 
bond premium, the Holder's adjusted tax basis in the Exchange Notes will be 
reduced. Except as may otherwise be provided in future Treasury Regulations, 
the amortizable bond premium will be treated as an offset to interest income 
on the Exchange Notes rather than as a separate deduction item. 

ACQUISITION PREMIUM ON EXCHANGE NOTES 

   A Holder of an Exchange Note issued with OID who purchases such Exchange 
Note for an amount that is greater than its then adjusted issue price but 
equal to or less than the sum of all amounts payable on the Exchange Note 
after the purchase date (other than payments, if any, of qualified stated 
interest) will be considered to have purchased such Exchange Note at an 
"acquisition premium." Under the acquisition premium rules, the amount of OID 
which such Holder must include in income with respect to such Exchange Note 
for any taxable year will be reduced by the portion of such acquisition 
premium properly allocable to such year. 

MARKET DISCOUNT ON EXCHANGE NOTES 

   Purchasers of Series A Preferred Stock should be aware that the 
disposition of Exchange Notes may be affected by the market discount 
provisions of the Code. The market discount rules generally provide, if a 
holder of a debt instrument purchases it at a "market discount" and 
thereafter realizes gain upon a disposition or a retirement of the debt 
instrument, the lesser of such gain or the portion of the market discount 
that has accrued on a straight-line basis (or on a constant interest rate 
basis, if such alternative rate of accrual has been elected by the holder 
under Section 1276(b) of the Code) while the debt instrument was held by such 
Holder will be taxed as ordinary income at the time of such disposition. 
"Market discount" with respect to the Exchange Notes will be the amount,if 
any, by which the "revised issue price" of an Exchange Note (or its stated 
redemption price at maturity of the Exchange Note has no OID) exceeds the 
holder's, basis in the Exchange Note immediately after such Holder's 
acquisition, subject to a de minimis exception. The "revised issue price" of 
an Exchange Note is its issue price increased by the portion of OID 
previously includible in the gross income of prior Holders for periods prior 
to the acquisition of the Exchange Note by the Holder (without regard to any 
acquisition premium exclusion) and reduced by prior payments other than 
payments of qualified stated interest. 

REDEMPTION OR SALE OF EXCHANGE NOTES 

   Generally, any redemption or sale of Exchange Notes by a Holder would 
result in taxable gain or loss equal to the difference between the sum of 
amount of cash and the fair market value of other property received (except 
to the extent that cash received is attributable to accrued, but previously 
untaxed interest, which portion of the consideration would be taxed as 
ordinary income) and the Holder's adjusted tax basis in the Exchange Notes. 
The adjusted tax basis of a Holder who receives an Exchange Note in exchange 
for Series A Preferred Stock will generally be equal to the issue price of 
the Exchange Note increased by any OID with respect to the Exchange Note 
included in the Holder's income prior to sale or redemption of the Exchange 
Note, reduced by any amortizable bond premium applied against the Holder's 
income prior to sale or redemption of the Exchange Note and by payments other 
than payments of qualified stated interest. Except to the extent that an 
intention to call the Exchange Notes prior to their maturity existed at the 
time of their original issue as an agreement or understanding between the 
Company and the original holders of a substantial amount of the Exchange 
Notes (which is unlikely), such gain or loss would be long-term capital gain 
or loss if the Holder's holding period for the Exchange Notes exceeded one 
year. 

CERTAIN FEDERAL INCOME TAX CONSEQUENCES TO THE COMPANY AND TO CORPORATE 
HOLDERS 

   Pursuant to Section 163 of the Code and in the event that the Exchange 
Notes are "applicable high yield discount obligations" ("AHYDOs"), a portion 
of the OID (if any) accruing on the Exchange Notes may be treated as a 
dividend generally eligible for the dividends-received deduction in the case 
of corporate Holders, and the Company would not be entitled to deduct the 
"disqualified portion" of the OID accruing on the 

                                     139 
<PAGE>

Exchange Notes and would be allowed to deduct the remainder of the OID only 
when paid in cash. The Exchange Notes will constitute AHYDOs if they (i) have 
a term of more than five years, (ii) have a yield to maturity equal to or 
greater than the sum of the applicable federal rate at the time of issuance 
of the Exchange Notes (the "AFR") plus five percentage points, and (iii) have 
"significant" OID. A debt instrument is treated as having "significant" OID 
if the aggregate amount that would be includible in gross income with respect 
to such debt instrument for periods before the close of any accrual period 
ending after the date five years after the date of issue exceeds the sum of 
(i) the aggregate amount of interest to be paid in cash under the debt 
instrument before the close of such accrual period and (ii) the product of 
the initial issue price of such debt instrument and its yield to maturity. 
Because the amount of OID, if any, attributable to the Exchange Notes will be 
determined at the time such Exchange Notes are issued and the AFR at that 
point in time is not predictable, it is impossible currently to determine 
whether Exchange Notes will be treated as AHYDOs. If an Exchange Note is 
treated as an AHYDO, a Holder would be treated as receiving dividend income 
to the extent of the lesser of (i) the Company's current and accumulated 
earnings and profits, and (ii) the "disqualified portion" of the OID of such 
AHYDO. The "disqualified portion" of the OID is equal to the lesser of (i) 
the amount of OID or (ii) the portion of the "total return" (i.e., the excess 
of all payments to be made with respect to the Exchange Note over its issue 
price) in excess of the AFR plus six percentage points. 

THE WARRANTS 

   Upon the sale or exchange of a Warrant (including the receipt of cash in 
lieu of a fractional interest in Class A Common Stock upon exercise of a 
Warrant), a Holder will recognize gain or loss in an amount equal to the 
difference between the amount of cash and the fair market value of property 
received therefor and the Holder's tax basis in the Warrant. A Holder's 
initial tax basis in a Warrant acquired in this Offering will be that portion 
of the issue price of the Unit allocable to the Warrant, as described above, 
subject to adjustment in the events described below. See the discussion above 
under "-- Allocation of Basis." Such gain or loss will be capital gain or 
loss if the Class A Common Stock to which the Warrants relate would be a 
capital asset in the hands of the Warrant holder. Any such capital gain or 
loss will be long-term capital gain or loss if the Warrant was held for more 
than one year. 

   Notwithstanding the above, it is possible that a redemption of a Warrant 
by the Company would not be treated as a sale or exchange or a capital asset. 
In that event, the Holder of a Warrant could recognize ordinary income or 
loss on such redemption. 

   The exercise of a Warrant for cash will not result in a taxable event to 
the holder of the Warrant (except to the extent of cash, if any, received in 
lieu of fractional interest in Class A Common Stock). Upon such exercise, the 
holder's tax basis in the Class A Common Stock obtained will be equal to the 
sum of such Holder's tax basis in the Warrant (described above) and the 
exercise price of the Warrant; the Holder's holding period with respect to 
such Class A Common Stock will commence on the day after the date of 
exercise. The Holder will realize capital gain or loss on the sale or 
exchange of shares of Class A Common Stock if the Class A Common Stock is a 
capital asset in the hands of the Holder, and such capital gain or loss will 
be long-term if the Class A Common Stock was held for more than one year. If 
a Warrant expires without being exercised, the Holder will recognize a loss 
in an amount equal to its tax basis in the Warrant. Such loss will be a 
capital loss if the Class A Common Stock to which the Warrants relate would 
have been a capital asset in the hands of the Warrant Holder, and such 
capital loss will be a long-term capital loss if the Warrant was held for 
more than one year. 

   Adjustments to the conversion ratio of the Warrants, or the failure to 
make adjustments, may in certain circumstances result in the receipt of 
taxable constructive dividends by the holder, in which event the Holder's 
tax, basis in the Warrants would be increased by an amount equal to the 
constructive dividend. 

   If the exercise price of the Warrants is a nominal amount, it may be 
possible that the Warrants will be considered to be constructively exercised 
for federal income tax purposes on the day on which the Warrants first become 
exercisable or, possibly, on the day of issuance. In that event, (i) no gain 
or loss will be recognized to a Holder on such deemed exercise or upon actual 
exercise of the Warrants, (ii) the adjusted basis of the Class A Common Stock 
deemed received for federal income tax purposes on the constructive exercise 
of the Warrants will be equal to the adjusted basis in the Warrants until the 
Warrants are actually 

                                     140 
<PAGE>

exercised (and the exercise price paid) at which time such basis would be 
increased by the exercise price of the Warrants, and (iii) the holding period 
of the Class A Common Stock deemed received for federal income tax purposes 
on the constructive exercise of the Warrants will begin on the day following 
the day of such constructive exercise. 

BACKUP WITHHOLDING 

   A Holder of a Security may be subject to backup withholding at the rate of 
31% with respect to dividends on the Series A Preferred Stock, interest on 
the Exchange Notes or sales proceeds of Warrants, Series A Preferred Stock, 
Exchange Notes and Class A Common Stock, unless such Holder (a) is a 
corporation or comes within certain other exempt categories and, when 
required, demonstrates such exemption or (b) provides a correct taxpayer 
identification number, certifies as to no loss of exemption from backup 
withholding and otherwise complies with applicable requirements of the backup 
withholding rules. A holder of a Security who does not provide the Holder's 
correct taxpayer identification number upon request may be subject to 
penalties imposed by the IRS. Any amount paid as backup withholding would be 
creditable against the Holder's federal income tax liability. THE FOREGOING 
DISCUSSION OF CERTAIN FEDERAL INCOME TAX CONSIDERATIONS DOES NOT CONSIDER THE 
FACTS AND CIRCUMSTANCES OF ANY PARTICULAR PROSPECTIVE PURCHASER'S SITUATION 
OR STATUS. ACCORDINGLY, EACH PURCHASER OF SERIES A PREFERRED STOCK SHOULD 
CONSULT ITS OWN TAX ADVISOR WITH RESPECT TO THE TAX CONSEQUENCES TO IT, 
INCLUDING THOSE UNDER STATE, LOCAL, FOREIGN AND OTHER TAX LAWS. 

                                 UNDERWRITING 

   Under the terms and subject to the conditions contained in the 
Underwriting Agreement, the form of which is filed as an exhibit to the 
Registration Statement of which this Prospectus forms a part, each of CIBC 
Wood Gundy Securities Corp. ("CIBC Wood Gundy"), Lehman Brothers Inc. and BT 
Securities Corporation (collectively, the "Underwriters") have agreed 
severally, and not jointly, to purchase and Pegasus has agreed to sell, that 
aggregate number of shares of Units offered hereby set forth opposite its 
name below : 

                                                             Number 
   Underwriters                                             of Units 
   ------------                                             -------- 
   CIBC Wood Gundy Securities Corp.  .................... 
   Lehman Brothers Inc.  ................................ 
   BT Securities Corporation  ........................... 
                                                           ----------- 
     Total  .............................................    100,000 
                                                           =========== 

   Pegasus has been advised by the Underwriters that they propose to offer 
the Units to the public at the public offering price set forth on the cover 
page hereof. After the initial offering to the public, the offering price and 
other selling terms may be changed by the Underwriters. 

   The Underwriting Agreement provides that the obligation of the 
Underwriters to pay for and accept delivery of the Units are subject to 
approval of certain legal matters by counsel and to certain other conditions, 
including the condition that no stop order suspending the effectiveness of 
the Registration Statement is in effect and no proceedings for such purpose 
are pending or threatened by the Commission and that there has been no 
material adverse change or any development involving a prospective material 
adverse change in the condition of the Company from that set forth in the 
Registration Statement otherwise than as set forth or contemplated in this 
Prospectus, and that certain certificates, opinions and letters have been 
received from the Company and its counsel and independent auditors. The 
Underwriters are obligated to take and pay for all of the Units if any such 
Units are taken. 

   The Company and the Underwriters have agreed in the Underwriting Agreement 
to indemnify each other against certain liabilities, including liabilities 
under the Securities Act. 

                                     141 
<PAGE>

   The Underwriters have informed Pegasus that the Underwriters do not intend 
to confirm sales to accounts over which they exercise discretionary 
authority. 

   Prior to this Offering, there has been no public market for the Units. The 
public offering price was negotiated between Pegasus and the Underwriters. 
Among the factors considered in determining the public offering price of the 
Units, in addition to the prevailing market conditions, were the Company's 
historical performance, capital structure, estimates of the business 
potential and earnings prospects of the Company, an assessment of the 
Company's management and consideration of the above factors in relation to 
market values of the companies in related businesses. 

   An affiliate of CIBC Wood Gundy, one of the Underwriters, is one of the 
lenders under the New Credit Facility. CIBC Wood Gundy has acted as a 
financial advisor to the Company in connection with, among other things, the 
selection of the representatives of the Initial Public Offering. For its 
financial advisory services, CIBC Wood Gundy received $100,000 in fees. 

   Each of the Underwriters also acted as representatives of the underwriters 
in the Initial Public Offering and received customary underwriting discounts 
and commissions in connection therewith. 

   Under Rule 2710(c)(8) of the Conduct Rules of the National Association of 
Securities Dealers, Inc. (the "NASD"), if more than 10% of the net proceeds 
of a public offering of equity securities are to be paid to members of the 
NASD that are participating in the offering, or affiliated or associated 
persons, the price at which the equity securities are distributed to the 
public must be no lower than that recommended by a "qualified independent 
underwriter," as defined in Rule 2720 of the Conduct Rules of the NASD. 
Because CIBC Inc., an affiliate of CIBC Wood Gundy will receive more than 10% 
of the net proceeds of this Offering as a result of the repayment of amounts 
under the New Credit Facility, BT Securities Corporation will act as a 
qualified independent underwriter ("QIU") in connection with this Offering. 
BT Securities Corporation will receive no additional compensation for acting 
as QIU. 

                                     142 
<PAGE>

                                  LEGAL MATTERS

   The validity of the issuance of the Units offered hereby will be passed 
upon by Drinker Biddle & Reath, counsel for the Company. Michael B. Jordan, a 
partner of Drinker Biddle & Reath, is an Assistant Secretary of the Company. 
Certain legal matters in connection with this Offering will be passed upon 
for the Underwriters by Latham & Watkins, New York, New York. 

                                     EXPERTS

   The Company's combined balance sheets as of December 31, 1994 and 1995 and 
the related combined statements of operations, statements of changes in total 
equity and statements of cash flows for each of the two years in the period 
ended December 31, 1995 included in this Prospectus, have been included 
herein in reliance on the report of Coopers & Lybrand L.L.P., independent 
accountants, given on the authority of that firm as experts in accounting and 
auditing. 

   The Company's combined statement of operations, statement of changes in 
total equity and statement of cash flows for the year ended December 31, 1993 
included in this Prospectus, have been included herein in reliance on the 
report of Herbein + Company, Inc., independent accountants, given on the 
authority of that firm as experts in accounting and auditing. 

   The balance sheets of Portland Broadcasting, Inc. as of September 25, 1994 
and September 24, 1995 and the related statements of operations, statements 
of deficiency in assets and statements of cash flows for the fiscal years 
ended September 26, 1993, September 25, 1994 and September 24, 1995, included 
in this Prospectus, have been included herein in reliance on the report of 
Ernst & Young LLP, independent accountants, given on the authority of that 
firm as experts in accounting and auditing. 

   The balance sheets of WTLH, Inc. as of December 31, 1994 and 1995 and the 
related statements of operations, statements of capital deficiency, and 
statements of cash flows for each of the two years in the period ended 
December 31, 1995, included in this Prospectus, have been included herein in 
reliance on the report of Coopers & Lybrand L.L.P., independent accountants, 
given on the authority of that firm as experts in accounting and auditing. 

   The combined balance sheets of the DBS Operations of Harron Communications 
Corp. as of December 31, 1994 and 1995 and the related combined statements of 
operations, and statements of cash flows for each of the two years in the 
period ended December 31, 1995 included in this Prospectus, have been 
included herein in reliance on the report of Deloitte & Touche LLP, 
independent auditors, given on the authority of that firm as experts in 
accounting and auditing. 

   The balance sheets of Dom's Tele-Cable, Inc. as of May 31, 1995 and 1996 
and the related statements of operations and deficit, and statements of cash 
flows for each of the three years in the period ended May 31, 1996 included 
in this Prospectus, have been included herein in reliance on the report of 
Coopers & Lybrand L.L.P., independent accountants, given on the authority of 
that firm as experts in accounting and auditing. 

   In March 1995, the Company, with the recommendation and approval of the 
Company's sole director, selected Coopers & Lybrand L.L.P. to act as 
independent accountants for the Company and informed Herbein + Company, Inc., 
the Company's independent accountants since 1990, of its decision. In 
connection with its audit for the year ended December 31, 1993 and through 
its dismissal in March 1995, there were no disagreements with Herbein + 
Company, Inc. on any matters of accounting principles or practices, financial 
statement disclosure, or auditing scope or procedures. Herbein + Company, 
Inc.'s report on the Company's financial statements for the fiscal year ended 
December 31, 1993 contained no adverse opinions or disclaimers of opinion and 
were not modified or qualified as to uncertainly, audit scope, or accounting 
principles. 

                                     143 
<PAGE>

                            ADDITIONAL INFORMATION 

   The Company has filed with the Securities and Exchange Commission (the 
"Commission") a Registration Statement on Form S-1 under the Securities Act 
with respect to the securities offered hereby. This Prospectus, which 
constitutes a part of the Registration Statement, omits certain information 
contained in the Registration Statement, and reference is made to the 
Registration Statement and the exhibits thereto for further information with 
respect to the Company and the securities to which this Prospectus relates. 
Statements contained herein concerning the provisions of any contract, 
agreement or other document are not necessarily complete, and, in each 
instance, reference is made to the copy of such document filed as an exhibit 
to the Registration Statement for a more complete description of the matter 
involved, and each such statement is qualified in its entirety by such 
reference. The Company is subject to the informational requirements of the 
Securities Exchange Act of 1934, as amended (the "Exchange Act"), and in 
accordance therewith, files reports, proxy statements and other information 
with the Commission. The Registration Statement, including the exhibits and 
schedules filed therewith, and any reports, proxy statements and other 
information filed under the Exchange Act may be inspected at the public 
reference facilities maintained by the Commission at 450 Fifth Street, N.W., 
Washington, D.C. 20549 and at the regional offices of the Commission located 
at 7 World Trade Center, New York, New York 10048 and Northwestern Atrium 
Center, 500 West Madison Street, Chicago, Illinois 60606. Copies of such 
materials may be obtained from the Public Reference Section of the 
Commission, 450 Fifth Street, N.W., Washington, D.C. 20549 at prescribed 
rates. The Commission maintains a web site at http://www.sec.gov that 
contains reports, proxy information statements and other information 
regarding registrants, like Pegasus, that file electronically with the 
Commission. 

   The Company intends to furnish to its stockholders annual reports 
containing audited financial information and furnish quarterly reports 
containing condensed unaudited financial information for each of the first 
three quarters of each fiscal year. 

                                     144 

<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
                        INDEX TO FINANCIAL STATEMENTS 

<TABLE>
<CAPTION>
                                                                                                             Page 
                                                                                                           -------- 
<S>                                                                                                             <C>
   
Pegasus Communications Corporation (a newly formed entity which has nominal assets and includes 
  the combined operations of entities under common control) 
Report of Coopers & Lybrand L.L.P.  ....................................................................      F-2 
Report of Herbein + Company, Inc.  .....................................................................      F-3 
Combined Balance Sheets as of December 31, 1994, 1995 and September 30, 1996 (unaudited)  ..............      F-4 
Combined Statements of Operations for the years ended December 31, 1993, 1994, 1995 and the nine months 
  ended September 30, 1995 (unaudited) and 1996 (unaudited) ............................................      F-5 
Combined Statements of Changes in Total Equity for the years ended December 31, 1993, 1994, 1995 and 
  the nine months ended September 30, 1996 (unaudited) .................................................      F-6 
Combined Statements of Cash Flows for the years ended December 31, 1993, 1994 and 1995 and the nine 
  months ended September 30, 1995 (unaudited) and 1996 (unaudited) .....................................      F-7 
Notes to Combined Financial Statements  ................................................................      F-8 
Portland Broadcasting, Inc. (an acquired entity) 
Report of Ernst & Young LLP  ...........................................................................     F-21 
Balance Sheets as of September 25, 1994, September 24, 1995, and December 31, 1995 (unaudited)  ........     F-22 
Statements of Operations for fiscal year ended September 26, 1993, September 25, 1994, September 24, 
  1995 and fiscal quarters ended December 25, 1994 (unaudited) and December 31, 1995 (unaudited) .......     F-23 
Statements of Deficiency in Assets for the fiscal years ended September 26, 1993, September 25, 1994 
  and September 24, 1995 and the fiscal quarter ended December 31, 1995 (unaudited) ....................     F-24 
Statements of Cash Flows for fiscal years ended September 26, 1993, September 25, 1994 and September 
  24, 1995 and fiscal quarter ended December 1994 (unaudited) and 1995 (unaudited) .....................     F-25 
Notes to Financial Statements  .........................................................................     F-26 
WTLH, Inc. (an acquired entity) 
Report of Coopers & Lybrand L.L.P.  ....................................................................     F-30 
Balance Sheets as of December 31, 1994, 1995 and February 29, 1996 (unaudited)  ........................     F-31 
Statements of Operations for the years ended December 31, 1994, 1995 and for the two months ended 
  February 28, 1995 (unaudited) and February 29, 1996 (unaudited) ......................................     F-32 
Statements of Capital Deficiency for the years ended December 31, 1994, 1995 and for the two months 
  ended February 29, 1996 (unaudited) ..................................................................     F-33 
Statements of Cash Flows for the years ended December 31, 1994, 1995 and the two months ended February 
  28, 1995 (unaudited) and February 29, 1996 (unaudited) ...............................................     F-34 
Notes to Financial Statements  .........................................................................     F-35 
DBS Operations of Harron Communications Corp. (an acquired business) 
Report of Deloitte & Touche LLP  .......................................................................     F-41 
Combined Balance Sheets as of December 31, 1994, 1995 and September 30, 1996 (unaudited)  ..............     F-42 
Combined Statements of Operations for years ended December 31, 1994, 1995 and the nine months ended 
  September 30, 1995 (unaudited) and 1996 (unaudited) ..................................................     F-43 
Combined Statements of Cash Flows for years ended December 31, 1994, 1995 and the nine months ended 
  September 30, 1995 (unaudited) and 1996 (unaudited) ..................................................     F-44 
Notes to Combined Financial Statements  ................................................................     F-45 
Dom's Tele Cable, Inc. (an acquired entity) 
Report of Coopers & Lybrand L.L.P.  ....................................................................     F-49 
Balance Sheets as of May 31, 1995, 1996 and August 29, 1996 (unaudited)  ...............................     F-50 
Statements of Operations and Deficit for years ended May 31, 1994, 1995, 1996, the three months ended 
  August 31, 1995 and the period June 1 to August 29, 1996 .............................................     F-51 
Statements of Cash Flows for the years ended May 31, 1994, 1995, 1996, the three months ended August 
  31, 1995 and the period June 1 to August 29, 1996 ....................................................     F-52 
Notes to Financial Statements  .........................................................................     F-53 
</TABLE>
    

                                     F-1 
<PAGE>

                      REPORT OF INDEPENDENT ACCOUNTANTS 

To the Board of Directors and Stockholder of 
Pegasus Communications Corporation 

We have audited the accompanying combined balance sheets of Pegasus 
Communications Corporation and affiliates as of December 31, 1994 and 1995, 
and the related combined statements of operations, changes in total equity, 
and cash flows for each of the two years in the period ended December 31, 
1995. These financial statements are the responsibility of the Company's 
management. Our responsibility is to express an opinion on these financial 
statements based on our audits. 

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

In our opinion, the combined financial statements referred to above present 
fairly, in all material respects, the financial position of Pegasus 
Communications Corporation and affiliates as of December 31, 1994 and 1995, 
and the results of its operations and its cash flows for each of the two 
years in the period ended December 31, 1995 in conformity with generally 
accepted accounting principles. 



COOPERS & LYBRAND L.L.P. 

2400 Eleven Penn Center 
Philadelphia, Pennsylvania 
May 31, 1996 except as to Note 14 
for which the date is 
November 8, 1996 

                                     F-2 
<PAGE>

                      REPORT OF INDEPENDENT ACCOUNTANTS 

To the Board of Directors and Stockholder of 
Pegasus Communications Corporation 

We have audited the accompanying combined statements of operations, changes 
in total equity, and cash flows of Pegasus Communications Corporation and 
affiliates for the year ended December 31, 1993. These financial statements 
are the responsibility of the Company's management. Our responsibility is to 
express an opinion on these financial statements based on our audit. 

We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audit provides a 
reasonable basis for our opinion. 

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the combined results of the operations and cash flows 
of Pegasus Communications Corporation and affiliates for the year ended 
December 31, 1993, in conformity with generally accepted accounting 
principles. 


HERBEIN + COMPANY, INC. 

Reading, Pennsylvania 
March 4, 1994 

                                     F-3 
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
                           COMBINED BALANCE SHEETS 
<TABLE>
<CAPTION>

                                                            December 31,             September 30, 
                                                   ------------------------------ 
                                                        1994            1995             1996 
                                                    -------------   -------------    -------------- 
                                                                                      (unaudited) 
                      ASSETS 
<S>                                                  <C>             <C>             <C>          
Current assets: 
     Cash and cash equivalents  .................    $ 1,380,029     $11,974,747     $  5,668,285 
     Restricted cash  ...........................             --       9,881,198               -- 
     Accounts receivable, less allowance for 
        doubtful accounts at December 31, 1994, 
        1995 and September 30, 1996 of $348,000, 
        $238,000 and $256,000, respectively .....      4,000,671       4,884,045        4,467,768 
     Program rights  ............................      1,097,619         931,664        1,451,077 
     Inventory  .................................        711,581       1,100,899          233,629 
     Deferred taxes  ............................         77,232          42,440           77,887 
     Prepaid expenses and other  ................        629,274         329,895        1,480,774 
                                                    -------------   -------------    -------------- 
        Total current assets ....................      7,896,406      29,144,888       13,379,420 
Property and equipment, net  ....................     18,047,416      16,571,538       26,015,359 
Intangible assets, net  .........................     47,354,826      48,028,410       80,780,835 
Program rights  .................................      1,688,866       1,932,680        2,227,268 
Deposits and other  .............................        406,168          92,325          166,498 
                                                    -------------   -------------    -------------- 
        Total assets ............................    $75,393,682     $95,769,841     $122,569,380 
                                                    =============   =============    ============== 
              LIABILITIES AND TOTAL EQUITY 
Current liabilities: 
     Notes payable  .............................    $   285,471     $   316,188     $     51,666 
     Advances payable -- related party  .........        142,048         468,327               -- 
     Current portion of long-term debt  .........     25,578,406         271,934          376,127 
     Accounts payable  ..........................      2,388,974       2,494,738        2,398,242 
     Accrued interest  ..........................             --       5,173,745        3,190,440 
     Accrued expenses  ..........................      1,619,052       1,712,603        4,767,734 
     Current portion of program rights payable  .        956,740       1,141,793        1,581,374 
                                                    -------------   -------------    -------------- 
        Total current liabilities ...............     30,970,691      11,579,328       12,365,583 
                                                    -------------   -------------    -------------- 
Long-term debt, net  ............................     35,765,495      82,308,195      117,240,865 
Program rights payable  .........................      1,499,180       1,421,399        1,539,915 
Deferred taxes  .................................        216,694         211,902          137,349 
                                                    -------------   -------------    -------------- 
        Total liabilities .......................     68,452,060      95,520,824      131,283,712 
Commitments and contingent liabilities  .........             --              --               -- 
Total equity (deficiency): 
     Preferred stock  ...........................             --              --               -- 
     Common stock  ..............................            494           1,700            1,700 
     Additional paid-in capital  ................     16,382,054       7,880,848        7,880,848 
     Retained earnings (deficit)  ...............     (3,905,909)      1,825,283       (3,203,594) 
     Partners' deficit  .........................     (5,535,017)     (9,458,814)     (13,393,286) 
                                                    -------------   -------------    -------------- 
        Total equity (deficiency) ...............      6,941,622         249,017       (8,714,332) 
                                                    -------------   -------------    -------------- 
        Total liabilities and equity ............    $75,393,682     $95,769,841     $122,569,380 
                                                    =============   =============    ============== 

</TABLE>
           See accompanying notes to combined financial statements 

                                     F-4 
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
                      COMBINED STATEMENTS OF OPERATIONS 
<TABLE>
<CAPTION>

                                                Years Ended December 31,               Nine Months Ended September 30, 
                                    ------------------------------------------------   ------------------------------- 
                                          1993             1994             1995            1995             1996 
                                     --------------   --------------    -------------   -------------   -------------- 
                                                                                                 (unaudited) 
<S>                                   <C>              <C>              <C>              <C>             <C>         
Revenues: 
   Broadcasting revenue, net of 
     agency commissions  .........    $ 7,572,051      $13,204,148      $14,862,734      $9,770,738      $14,347,439 
   Barter programming revenue ....      2,735,500        4,604,200        5,110,662       3,635,100        3,820,000 
   Basic and satellite service ...      7,537,325        8,455,815       10,002,579       7,362,475        9,964,424 
   Premium services ..............      1,335,108        1,502,929        1,652,419       1,238,290        1,488,513 
   Other .........................        307,388          423,998          519,682         477,751          499,477 
                                     --------------   --------------    -------------   -------------   -------------- 
    Total revenues ...............     19,487,372       28,191,090       32,148,076      22,484,354       30,119,853 
                                     --------------   --------------    -------------   -------------   -------------- 
Operating expenses: 
   Barter programming expense ....      2,735,500        4,604,200        5,110,662       3,635,100        3,820,000 
   Programming ...................      3,139,284        4,094,688        5,475,623       3,883,754        5,862,461 
   General and administrative ....      2,219,133        3,289,532        3,885,473       3,021,519        4,053,184 
   Technical and operations ......      2,070,896        2,791,885        2,740,670       2,024,047        2,425,639 
   Marketing and selling .........      2,070,404        3,372,482        3,928,073       2,818,302        3,893,414 
   Incentive compensation ........        192,070          432,066          527,663         443,995          605,390 
   Corporate expenses ............      1,265,451        1,505,904        1,364,323       1,025,023        1,074,190 
   Depreciation and amortization .      5,977,678        6,940,147        8,751,489       6,240,180        8,479,427 
                                     --------------   --------------    -------------   -------------   -------------- 
    Income (loss) from operations        (183,044)       1,160,186          364,100        (607,566)         (93,851) 
   Interest expense ..............     (4,043,692)      (5,360,729)      (8,793,823)     (5,969,800)      (8,929,328) 
   Interest expense - related 
     party  ......................       (358,318)        (612,191)         (22,759)             --               -- 
   Interest income ...............             --               --          370,300         184,362          171,513 
   Other expenses, net ...........       (220,319)         (65,369)         (44,488)        (68,633)         (76,493) 
                                     --------------   --------------    -------------   -------------   -------------- 
   Loss before income taxes and 
     extraordinary items  ........     (4,805,373)      (4,878,103)      (8,126,670)     (6,461,637)      (8,928,159) 
   Provision (benefit) for income 
     taxes  ......................             --          139,462           30,000          30,000         (110,000) 
                                     --------------   --------------    -------------   -------------   -------------- 
   Loss before extraordinary items     (4,805,373)      (5,017,565)      (8,156,670)     (6,491,637)      (8,818,159) 
   Extraordinary gain (loss) from 
     extinguishment of debt, net               --         (633,267)      10,210,580       6,931,323         (250,603) 
                                     --------------   --------------    -------------   -------------   -------------- 
   Net income (loss) .............   ($ 4,805,373)    ($ 5,650,832)      $2,053,910        $439,686      ($9,068,762) 
                                     ==============   ==============    =============   =============   ============== 
   Pro forma income (loss) per 
     share; (See Note 14) 
     Loss before extraordinary 
        items ....................                                           $(1.56)                          $(1.68) 
     Extraordinary gain (loss)  ..                                             1.95                            (0.05) 
                                                                        -------------                   -------------- 
     Net income (loss)  ..........                                            $0.39                           $(1.73) 
                                                                        =============                   ============== 
     Weighted average shares  ....                                        5,235,833                        5,235,833 

</TABLE>
           See accompanying notes to combined financial statements 

                                     F-5 
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
                COMBINED STATEMENTS OF CHANGES IN TOTAL EQUITY 
<TABLE>
<CAPTION>

                                         Common Stock        
                                   -----------------------     Additional        Retained          Partners'          Total 
                                      Number        Par          Paid-In         Earnings           Capital           Equity 
                                     of Shares     Value         Capital         (Deficit)         (Deficit)       (Deficiency) 
                                    -----------   --------    --------------   --------------   ---------------   -------------- 
<S>                                       <C>         <C>       <C>              <C>               <C>                <C>       
Balances at December 31, 1992  ..                                               $   157,819      $  1,000,492      $  1,158,311 
Net loss  .......................                                                   (17,447)       (4,787,926)       (4,805,373) 
Distributions to partners  ......                                                                    (115,290)         (115,290) 
Issuance of LP interest  ........                                                                   1,335,000         1,335,000 
                                    -----------   --------    --------------   --------------   ---------------   -------------- 
Balances at December 31, 1993  ..                                                   140,372        (2,567,724)       (2,427,352) 
Net loss  .......................                                                  (790,501)       (4,860,331)       (5,650,832) 
Incorporation of partnerships  ..         444      $  444                        (3,255,780)        3,228,038           (27,298) 
Redemption of minority interest                               $    (49,490)                                             (49,490) 
LP interests contribution  ......                                1,335,000                         (1,335,000) 
Conversion of term loans  .......          50          50       15,096,544                                           15,096,594 
                                    -----------   --------    --------------   --------------   ---------------   -------------- 
Balances at December 31, 1994  ..         494         494       16,382,054       (3,905,909)       (5,535,017)        6,941,622 
Net income (loss)  ..............                                                 5,731,192        (3,677,282)        2,053,910 
Distributions to partners  ......                                                                    (246,515)         (246,515) 
Distribution to Parent  .........                              (12,500,000)                                         (12,500,000) 
Exchange of PM&C Class A Shares       161,500       1,121           (1,121) 
Issuance of PM&C Class B Shares         8,500          85        3,999,915                                            4,000,000 
                                    -----------   --------    --------------   --------------   ---------------   -------------- 
Balances at December 31, 1995  ..     170,000       1,700        7,880,848        1,825,283        (9,458,814)          249,017 
Net loss  .......................                                                (5,028,877)       (4,039,885)       (9,068,762) 
Contribution by partner  ........                                                                     105,413           105,413 
                                    -----------   --------    --------------   --------------   ---------------   -------------- 
Balances at September 30, 1996 
  (unaudited) ...................     170,000      $1,700     $  7,880,848      $(3,203,594)     $(13,393,286)     $ (8,714,332) 
                                    ===========   ========    ==============   ==============   ===============   ============== 
</TABLE>

           See accompanying notes to combined financial statements 

                                     F-6 
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
                      COMBINED STATEMENTS OF CASH FLOWS 
<TABLE>
<CAPTION>

                                                         Years Ended December 31,                Nine Months Ended September 30, 
                                            -------------------------------------------------   -------------------------------- 
                                                  1993             1994             1995             1995              1996 
                                             --------------   --------------    --------------   --------------   -------------- 
                                                                                                           (unaudited) 
<S>                                           <C>              <C>              <C>              <C>               <C>            
Cash flows from operating activities: 
   Net income (loss) .....................   ($  4,805,373)   ($  5,650,832)   $   2,053,910    $     439,686     ($  9,068,762) 
   
   Adjustments to reconcile net income (loss) 
     to net cash provided by operating 
     activities: 
     Extraordinary (gain) loss on 
        extinguishment of debt, net ......              --          633,267      (10,210,580)      (6,931,323)          250,603 
     Depreciation and amortization  ......       5,977,678        6,940,147        8,751,489        6,240,180         8,479,427 
     Program rights amortization  ........       1,342,194        1,193,559        1,263,190        1,140,262         1,063,439 
     Accretion of bond discount  .........              --               --               --               --           294,066 
     Gain (loss) on disposal of fixed assets        (9,344)          30,524               --               --                -- 
     Bad debt expense  ...................          96,932          200,039          146,147          140,309           (92,413) 
     Deferred income taxes  ..............              --          139,462           30,000           30,000          (110,000) 
     Payments of programming rights  .....      (1,278,650)      (1,310,294)      (1,233,777)      (1,006,527)       (1,319,343) 
     Interest paid with refinancing of debt       (671,803)              --               --               --                -- 
     Change in assets and liabilities: 
        Accounts receivable ..............        (853,305)      (1,353,448)        (815,241)         148,338          (184,324) 
        Inventory ........................              --         (711,581)        (389,318)        (554,492)          867,270 
        Prepaid expenses and other .......        (133,745)        (250,128)         490,636          (70,821)       (1,152,317) 
        Accounts payable & accrued expenses       (113,160)         702,240         (826,453)        (652,473)        3,495,061 
        Advances payable -- related party .             --          142,048          326,279               --                -- 
        Accrued interest .................       1,851,800        2,048,569        5,173,745        2,244,304        (2,292,849) 
        Deposits and other ...............          64,133           39,633            5,843              463           (74,173) 
                                             --------------   --------------    --------------   --------------   -------------- 
   Net cash provided (used) by operating 
     activities  .........................       1,693,677        2,793,205        4,765,870        1,167,906           155,685 
Cash flows from investing activities: 
     Acquisitions  .......................              --               --               --               --       (43,050,514) 
     Capital expenditures  ...............        (884,950)      (1,264,212)      (2,640,475)      (2,063,765)       (2,606,717) 
     Purchase of intangible assets  ......              --         (943,238)      (2,334,656)      (1,912,368)         (843,210) 
     Cash acquired from acquisitions  ....         803,908               --               --               --                -- 
     Other  ..............................         (25,065)         (53,648)        (250,000)          (1,200)               -- 
                                             --------------   --------------    --------------   --------------   -------------- 
   Net cash used for investing activities .       (106,107)      (2,261,098)      (5,225,131)      (3,977,333)      (46,500,441) 
Cash flows from financing activities: 
     Proceeds from long-term debt  .......      15,060,000       35,015,000       81,651,373       82,439,688           247,736 
     Borrowings on revolving credit facility            --               --        2,591,335        2,591,335        40,400,000 
     Proceeds from long-term borrowings from 
        related parties ..................           5,574           26,000           20,000           13,000                -- 
     Repayments on revolving credit 
        facility .........................              --               --       (2,591,335)     (51,762,444)       (8,894,653) 
     Repayments of long-term debt  .......     (15,194,664)     (33,991,965)     (48,095,692)              --                -- 
     Restricted cash  ....................              --               --       (9,881,198)      (9,768,877)        9,875,818 
     Debt issuance costs  ................        (843,380)      (1,552,539)      (3,974,454)      (3,640,450)       (1,383,670) 
     Capital lease repayments  ...........         (47,347)        (154,640)        (166,050)        (159,374)         (206,937) 
     Distributions to Parent  ............              --               --      (12,500,000)     (12,500,000)               -- 
     Proceeds from the issuance of PM&C Class 
        B Shares .........................              --               --        4,000,000        4,000,000                -- 
                                             --------------   --------------    --------------   --------------   -------------- 
     Net cash provided (used) by financing 
        activities .......................      (1,019,817)        (658,144)      11,053,979       11,212,878        40,038,294 
Net increase (decrease) in cash and cash 
   equivalents ...........................         567,753         (126,037)      10,594,718        8,303,451        (6,306,462) 
Cash and cash equivalents, beginning of period     938,313        1,506,066        1,380,029        1,380,029        11,974,747 
                                             --------------   --------------    --------------   --------------   -------------- 
Cash and cash equivalents, end of period .    $  1,506,066     $  1,380,029     $ 11,974,747     $  9,683,480      $  5,668,285 
                                             ==============   ==============    ==============   ==============   ============== 
</TABLE>

           See accompanying notes to combined financial statements 

                                     F-7 
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
                    NOTES TO COMBINED FINANCIAL STATEMENTS 

1. THE COMPANY: 

   Pegasus Communications Corporation ("Pegasus" or together with its 
subsidiaries and affiliates stated below, the "Company"), a Delaware 
corporation incorporated in May 1996, is a wholly owned subsidiary of Pegasus 
Communications Holdings, Inc. ("PCH" or the "Parent"). 

   Pegasus Media & Communications, Inc. ("PM&C") is a diversified media and 
communications company whose subsidiaries consist of Pegasus Broadcast 
Television, Inc. ("PBT"), Pegasus Cable Television, Inc. ("PCT"), Pegasus 
Broadcast Associates, L.P. ("PBA"), Pegasus Satellite Television, Inc. 
("PST") and MCT Cablevision, Limited Partnership ("MCT"). PBT operates 
broadcast television stations affiliated with the Fox Broadcasting Company 
television network ("Fox"). PCT, together with its subsidiary, Pegasus Cable 
Television of Connecticut, Inc. ("PCT-CT") and MCT operate cable television 
systems that provide service to individual and commercial subscribers in New 
England and Puerto Rico, respectively. PST provides direct broadcast 
satellite service to customers in the New England area. PBA holds a 
television station license which simulcasts programming from a station 
operated by PBT. 

   On October 8, 1996, the Company completed an initial public offering (the
"Initial Public Offering") in which it sold 3,000,000 shares of its Class A
Common Stock to the public at a price of $14.00 per share resulting in net
proceeds to the Company of $38.1 million. The Company applied the net proceeds
from the Initial Public Offering as follows: (i) $17.9 million for the payment
of the cash portion of the purchase price of the Michigan/Texas DBS Acquisition,
(ii) $12.0 million to the Ohio DBS Acquisition, (iii) $3.0 million to repay the
indebtedness under the Credit Facility, (iv) $1.9 million to make a payment on
account of the Portland Acquisition, (v) $1.4 million for the payment of the
cash portion of the purchase price of the Management Agreement Acquisition, (vi)
$1.4 million for the Towers Purchase, and (vii) $522,000 for general corporate
purposes. The Management Agreement Acquisition and the Towers Purchase were
accounted for as entities under common control as if a pooling of interest
had occurred.

   On October 31, 1994, the limited partnerships which owned and operated 
PCH's broadcast television, cable and satellite operations, restructured and 
transferred their assets to the PM&C's subsidiaries, PBT, PCT and PST, 
respectively. This reorganization has been accounted for as if a pooling of 
interests had occurred. 

   Pegasus Towers L.P. ("Towers"), an affiliated entity of Pegasus, owns and 
operates television and radio transmitting towers located in Pennsylvania and 
Tennessee. 

   Pegasus Communications Management Company ("PCMC"), an affiliated entity 
of Pegasus, provides certain management and accounting services to its 
affiliates. 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: 

BASIS OF PRESENTATION: 

   The combined financial statements include the accounts of Pegasus, PM&C, 
PBT, PCT, PST, PBA, MCT, Towers and PCMC. All significant intercompany 
transactions and balances have been eliminated. 

   The 1994 conversion from limited partnerships to corporate form has been 
treated as a reorganization of the aforementioned subsidiaries and affiliated 
entities, with the assets and liabilities recorded at their historical cost. 
The accompanying combined financial statements and notes hereto reflect the 
limited partnerships' historical results of operations for the periods prior 
to October 31, 1994 and the operations of the Company as a corporation from 
that date through December 31, 1994, except for MCT which reflects the 
limited partnership's results of operations from the effective date of 
acquisition, March 1, 1993. 

USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS: 

   The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of revenues, expenses, assets 
and liabilities and disclosure of contingencies. Actual results could differ 
from those estimates. 

                                     F-8 
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
            NOTES TO COMBINED FINANCIAL STATEMENTS  - (Continued) 

2. Summary of Significant Accounting Policies:  - (Continued) 

INVENTORIES: 

   Inventories consist of equipment held for resale to customers and 
installation supplies. Inventories are stated at lower of cost or market on a 
first-in, first-out basis. 

PROPERTY AND EQUIPMENT: 

   Property and equipment are stated at cost. The cost and related 
accumulated depreciation of assets sold, retired, or otherwise disposed of 
are removed from the respective accounts, and any resulting gains or losses 
are included in the statement of operations. For cable television systems, 
initial subscriber installation costs, including material, labor and overhead 
costs of the hookup, are capitalized as part of the distribution facilities. 
The costs of disconnection and reconnection are charged to expense. Satellite 
equipment that is leased to customers is stated at cost. 

   Depreciation is computed for financial reporting purposes using the 
straight-line method based upon the following lives: 

Reception and distribution facilities ...................         7 to 11 years
Transmitter equipment ...................................         5 to 10 years
Equipment, furniture and fixtures .......................         5 to 10 years
Building and improvements ...............................         12 to 39 years
Vehicles ................................................         3 to 5 years

INTANGIBLE ASSETS:

   Intangible assets are stated at cost and amortized by the straight-line 
method. Costs of successful franchise applications are capitalized and 
amortized over the lives of the related franchise agreements, while 
unsuccessful franchise applications and abandoned franchises are charged to 
expense. Financing costs incurred in obtaining long-term financing are 
amortized over the term of the applicable loan. Goodwill, broadcast licenses, 
network affiliation agreements and other intangible assets ("Intangible 
Assets") are reviewed for impairment whenever events or circumstances provide 
evidence that suggest that the carrying amounts may not be recoverable. The 
Company assesses the recoverability of its Intangible Assets by determining 
whether the amortization of the respective Intangible Asset balance can be 
recovered through projected undiscounted future cash flows. 

   Amortization of Intangible Assets is computed using the straight-line 
method based upon the following lives: 

Broadcast licenses ..........................        40 years
Network affiliation agreement ...............        40 years
Goodwill ....................................        40 years
Other intangibles ...........................   2 to 14 years

REVENUE: 

   The Company operates in three industry segments: broadcast television 
("TV"), cable television ("Cable") and direct broadcast satellite television 
("DBS"). The Company recognizes revenue in its TV operations when advertising 
spots are broadcasted. The Company recognizes revenue in its Cable and DBS 
operations when video and audio services are provided. 

PROGRAMMING: 

   The Company obtains a portion of its programming, including presold 
advertisements, through its network affiliation agreement with Fox and also 
through independent producers. The Company does not make any direct payments 
for this programming. For running network programming, the Company received 
payments from Fox, which totaled $60,608, $71,139 and $215,310 in 1993, 1994 
and 1995, respectively. For 

                                     F-9 
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
            NOTES TO COMBINED FINANCIAL STATEMENTS  - (Continued) 

2. Summary of Significant Accounting Policies:  - (Continued) 

running independent producers' programming, the Company received no direct 
payments. Instead, the Company retains a portion of the available 
advertisement spots to sell on its own account. Barter programming revenue 
and the related expense are recognized when the presold advertisements are 
broadcasted. The Company recorded barter programming revenue and related 
programming expenses of $2,735,500, $4,604,200 and $5,110,662 for the years 
ended December 31, 1993, 1994 and 1995, respectively. These amounts are 
presented gross as barter programming revenue and expense in the accompanying 
combined statements of operations. 

CASH AND CASH EQUIVALENTS: 

   Cash and cash equivalents include highly liquid investments purchased with 
an initial maturity of three months or less. The Company has cash balances in 
excess of the federally insured limits at various banks. 

RESTRICTED CASH: 

   The Company had restricted cash held in escrow of $9,881,198 at December 
31, 1995. These funds were disbursed from the escrow to pay interest on its 
Series B Senior Subordinated Notes due 2005 (the "Series B Notes") in 1996. 

PROGRAM RIGHTS: 

   The Company enters into agreements to show motion pictures and syndicated 
programs on television. In accordance with the Statements of Financial 
Accounting Standards No. 63 ("SFAS No. 63"), only the right and associated 
liabilities for those films and programs currently available for showing are 
recorded. These rights are recorded at the lower of unamortized cost or 
estimated net realizable value and are amortized on the straight-line method 
over the license period which approximates amortization based on the 
estimated number of showings during the contract period. Amortization of 
$1,359,117, $1,238,849 and $1,306,768 is included in programming expenses for 
the years ended December 31, 1993, 1994 and 1995, respectively. The 
obligations arising from the acquisition of film rights are recorded at the 
gross amount. Payments for the contracts are made pursuant to the contractual 
terms over periods which are generally shorter than the license periods. 

   The Company has entered into agreements totaling $798,800 as of December 
31, 1995, which are not yet available for showing at December 31, 1995, and 
accordingly, are not recorded by the Company. 

   At December 31, 1995, the Company has commitments for future program 
rights of $1,141,793, $827,793, $438,947 and $154,659 in 1996, 1997, 1998 and 
1999, respectively. 

INCOME TAXES: 

   On October 31, 1994, in conjunction with the incorporation, PBT, PCT, and 
PST adopted the provisions of Statement of Financial Accounting Standards No. 
109, "Accounting for Income Taxes" ("SFAS No. 109"). Prior to such date, the 
above entities operated as partnerships for federal and state income tax 
purposes and, therefore, no provision for income taxes was necessary. MCT is 
treated as a partnership for federal and state income tax purposes, but taxed 
as a corporation for Puerto Rico income tax purposes. The adoption of SFAS 
No. 109 did not have a material impact on the Company's financial position or 
results of operations. For the year ended December 31, 1994, income and 
deferred taxes are based on the Company's operations from November 1, 1994 
through December 31, 1994, excluding (i) MCT, which for Puerto Rico income 
tax purposes is taxed as a corporation for the 12 month period ended December 
31, 1994, and (ii) PBA and Towers, which are limited partnerships. 

CONCENTRATION OF CREDIT RISK: 

   Financial instruments which potentially subject the Company to 
concentrations of credit risk consist principally of trade receivables. 

   Concentrations of credit risk with respect to trade receivables are 
limited due to the large number of customers comprising the Company's 
customer base, and their dispersion across different businesses and 
geographic regions. As of December 31, 1994 and 1995, the Company had no 
significant concentrations of credit risk. 

                                     F-10 
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
            NOTES TO COMBINED FINANCIAL STATEMENTS  - (Continued) 


3. INTERIM FINANCIAL INFORMATION: 

   The financial statements as of September 30, 1996 and for the nine months 
ended September 30, 1995 and 1996 are unaudited. In the opinion of 
management, all adjustments, including normal recurring adjustments, 
necessary for a fair presentation of the results of operations have been 
included. Results for the nine months ended September 30, 1996 may not be 
indicative of the results expected for the year ending December 31, 1996. 

   The Company has provided unaudited footnote information for the interim 
periods to the extent such information is substantially different from the 
audited periods. 

4. PROPERTY AND EQUIPMENT: 

   Property and equipment consist of the following: 
<TABLE>
<CAPTION>

                                           December 31,     December 31,     September 30, 
                                               1994             1995             1996 
                                          --------------   --------------    -------------- 
                                                                              (unaudited) 
<S>                                        <C>              <C>              <C>          
Land  .................................    $    153,459     $    259,459     $    862,298 
Reception and distribution facilities        22,261,777       22,839,470       28,201,357 
Transmitter equipment  ................       7,249,289        7,478,134       10,660,248 
Building and improvements  ............         823,428        1,554,743        1,579,571 
Equipment, furniture and fixtures  ....         938,323        1,333,797        3,990,618 
Vehicles  .............................         304,509          571,456          733,558 
Other equipment  ......................         655,167          997,352        2,033,713 
                                          --------------   --------------    -------------- 
                                             32,385,952       35,034,411       48,061,363 
Accumulated depreciation  .............     (14,338,536)     (18,462,873)     (22,046,004) 
                                          --------------   --------------    -------------- 
Net property and equipment  ...........    $ 18,047,416     $ 16,571,538     $ 26,015,359 
                                          ==============   ==============    ============== 
</TABLE>

   Depreciation expense amounted to $3,154,394, $4,027,866, $4,140,058, 
$3,281,839 and $3,649,497 for the years ended December 31, 1993, 1994, 1995 
and for the nine months ended September 30, 1995 and 1996, respectively. 

5. INTANGIBLES: 

   Intangible assets consist of the following: 
<TABLE>
<CAPTION>

                                           December 31,     December 31,     September 30, 
                                               1994             1995             1996 
                                          --------------   --------------    -------------- 
                                                                              (unaudited) 
<S>                                        <C>              <C>              <C>           
Goodwill  .............................    $28,490,035      $ 28,490,035     $ 57,079,813 
Deferred franchise costs  .............     13,254,985        13,254,985       15,296,243 
Broadcast licenses  ...................      3,124,461         3,124,461        4,649,461 
Network affiliation agreements  .......      1,236,641         1,236,641        2,761,641 
Deferred financing costs  .............      1,788,677         3,974,454        4,003,702 
DBS rights  ...........................      3,130,093         4,832,160        4,832,160 
Non-compete agreement  ................             --                --        1,800,000 
Organization and other deferred costs        3,130,926         3,862,021        5,933,781 
                                          --------------   --------------    -------------- 
                                            54,155,818        58,774,757       96,356,801 
Accumulated amortization  .............     (6,800,992)      (10,746,347)     (15,575,966) 
                                          --------------   --------------    -------------- 
   Net intangible assets ..............    $47,354,826      $ 48,028,410     $ 80,780,835 
                                          ==============   ==============    ============== 
</TABLE>

   Amortization expense amounted to $2,823,284, $2,912,281, $4,611,431, 
$2,958,341 and $4,829,930 for the years ended December 31, 1993, 1994, 1995 
and for the nine months ended September 30, 1995 and 1996, respectively. 

                                     F-11 
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
            NOTES TO COMBINED FINANCIAL STATEMENTS  - (Continued) 

6. LONG-TERM DEBT: 

   Long-term debt consists of the following at: 
<TABLE>
<CAPTION>

                                                               December 31,     December 31,     September 30, 
                                                                   1994             1995             1996 
                                                              --------------   --------------    -------------- 
                                                                                                   (unaudited) 
<S>                                                                <C>              <C>             <C>       
Series B Notes payable by PM&C, due 2005, interest at 
  12.5%, payable semi-annually in arrears on January 1, and 
  July 1, net of unamortized discount of $3,804,546 and 
  $3,608,620 as of December 31, 1995 and June 30, 1996, 
  respectively ............................................                     $81,195,454      $ 81,489,520 
Senior term note, due 2001, interest at the Company's 
  option at either the bank's prime rate, plus an 
  applicable margin or LIBOR, plus an applicable margin 
  (9.25% at December 31, 1994) ............................    $20,000,000               --                -- 
Subordinated term loan, due 2003, interest at the 
  Company's option of either 4%, plus the higher of the 
  bank's prime rate or the Federal Funds rate plus 1% or 
  the Eurodollar rate, plus 6.5% (12.5% at December 31, 
  1994) ...................................................     15,000,000               --                -- 
Senior loan payable by MCT, due 1995, interest at prime, 
  plus 2% (10.5% at December 31, 1994) ....................     15,000,000               --                -- 
Junior loan payable by MCT, due 1995, interest at prime 
  plus 2% (10.5% at December 31, 1994) ....................     10,348,857               --                -- 
Senior seven year revolving credit facility dated August 
  29, 1996, interest at the Company's option at either the 
  banks prime rate, plus an applicable margin or LIBOR, 
  plus an applicable margin (8.375% at September 30, 1996)              --               --        31,600,000 
Mortgage payable, due 2000, interest at 8.75%  ............             --          517,535           503,391 
Other  ....................................................        995,044          867,140         4,024,081 
                                                              --------------   --------------    -------------- 
                                                                61,343,901       82,580,129       117,616,992 
Less current maturities  ..................................     25,578,406          271,934           376,127 
                                                              --------------   --------------    -------------- 
Long-term debt  ...........................................    $35,765,495      $82,308,195      $117,240,865 
                                                              ==============   ==============    ============== 
</TABLE>

   On August 29, 1996, PM&C entered into a $50.0 million seven-year senior 
revolving credit facility, which is collateralized by substantially all of 
the assets of PM&C. On the same date, the Company had drawn $8.8 million to 
repay all amounts outstanding under the $10.0 million senior collateralized 
five-year revolving credit facility and $22.8 million to fund the acquisition 
of Dom's Tele-Cable, Inc. ("Dom's"). 

   On October 31, 1994, the Company repaid the outstanding balances under its 
senior and junior term loan agreements with a portion of the proceeds from a 
$20,000,000 term note agreement ("senior note") and $15,000,000 subordinated 
term loan agreement ("subordinated loan") from various banking institutions. 
The senior note and subordinated loan were scheduled to mature on December 
31, 2001 and September 30, 2003, respectively. Amounts were subsequently 
repaid as described below. 

   On July 7, 1995, the Company sold 85,000 units consisting of $85,000,000 
in aggregate amount of 12.5% Series A Senior Subordinated Notes due 2005 (the 
"Series A Notes" and, together with the Series B Notes, the "Notes") and 
8,500 shares of Class B Common Stock of PM&C (the "Note Offering"). The net 
proceeds from the sale were used to (i) repay approximately $38.6 million in 
loans and other obligations, (ii) repurchase $26.0 million of notes for 
approximately $13.0 million resulting in an extraordinary gain of $10.2 
million, net of expenses of $2.8 million, (iii) make a $12.5 million 
distribution to PCH, (iv) escrow $9.7 million for the purpose of paying 
interest on the Notes, (v) pay $3.3 million in fees and expenses and (vi) to 
fund proposed acquisitions. 

                                     F-12 
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
            NOTES TO COMBINED FINANCIAL STATEMENTS  - (Continued) 

6. Long-Term Debt:  - (Continued) 

   On November 14, 1995, the Company exchanged its Series B Notes for the 
Series A Notes. The Series B Notes have substantially the same terms and 
provisions as the Series A Notes. There was no gain or loss recorded with 
this transaction. 

   The Series B Notes are guaranteed on a full, unconditional, senior 
subordinated basis, jointly and severally by each of the wholly owned direct 
and indirect subsidiaries of PM&C with the exception of PCT-CT. 

   The Company's indebtedness contain certain financial and operating 
covenants, including restrictions on the Company to incur additional 
indebtedness, create liens and to pay dividends. 

   The fair value of the Series B Notes approximates $85 million as of 
December 31, 1995. This amount is approximately $3.8 million higher than the 
carrying amount reported on the balance sheet at December 31, 1995. Fair 
value is estimated based on the quoted market price for the same or similar 
instruments. 

   At December 31, 1995, maturities of long-term debt and capital leases are 
as follows: 

1996  .................................................         $   271,934 
1997  .................................................             296,771 
1998  .................................................             211,103 
1999  .................................................             147,244 
2000  .................................................             435,515 
Thereafter  ...........................................          81,217,562 
                                                               ------------ 
                                                                $82,508,129 
                                                               ============ 

7. LEASES: 

   The Company leases certain studios, towers, utility pole attachments, 
occupancy of underground conduits and headend sites under operating leases. 
The Company also leases office space, vehicles and various types of equipment 
through separate operating lease agreements. The operating leases expire at 
various dates through 2007. Rent expense for the years ended December 31, 
1993, 1994 and 1995 was $429,304, $464,477 and $503,118, respectively. 

   The Company leases equipment under long-term leases and has the option to 
purchase the equipment for a nominal cost at the termination of the leases. 
The related obligations are included in long-term debt. Property and 
equipment at December 31 include the following amounts for leases that have 
been capitalized: 

                                                1994                  1995 
                                             -----------           ----------- 
Equipment, furniture and fixtures             $ 351,854            $ 375,190 
Vehicles  .........................             193,626              196,064 
                                             -----------           ----------- 
                                                545,480              571,254 
Accumulated depreciation  .........            (102,777)            (190,500) 
                                             -----------           ----------- 
   Total Total ....................           $ 442,703            $ 380,754 
                                             ===========           =========== 


                                      F-13
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
            NOTES TO COMBINED FINANCIAL STATEMENTS  - (Continued) 

7. Leases:  - (Continued) 

   Future minimum lease payments on noncancellable operating and capital 
leases at December 31, 1995 are as follows: 

                                                      Operating      Capital 
                                                       Leases        Leases 
                                                     -----------    ---------- 
1996  ............................................    $160,000      $183,000 
1997  ............................................     131,000       157,000 
1998  ............................................     106,000        88,000 
1999  ............................................      31,000        23,000 
2000  ............................................       9,000         6,000 
Thereafter  ......................................      15,000         3,000 
                                                     -----------    ---------- 
Total minimum payments  ..........................    $452,000       460,000 
                                                     -----------    ---------- 
Less: amount representing interest  ..............                    56,000 
                                                                    ---------- 
Present value of net minimum lease payments 
  including current maturities of $142,000 .......                  $404,000 
                                                                    ========== 

8. COMMITMENTS AND CONTINGENT LIABILITIES: 

LEGAL MATTERS: 

   The operations of the Company are subject to regulation by the Federal 
Communications Commission ("FCC") and other franchising authorities, 
including the Connecticut Department of Public Utility Control ("DPUC"). 

   During 1994, the DPUC ordered a reduction in the rates charged by PCT-CT 
for its basic cable service tier and equipment charges and refunds for 
related overcharges, plus interest, retroactive to September 1, 1993 
requiring PCT-CT to issue refunds totaling $141,000. In December 1994, the 
Company filed an appeal with the FCC. In March 1995, the FCC granted a stay 
of the DPUC's rate reduction and refund order pending the appeal. The FCC has 
not ruled on the appeal and the outcome cannot be predicted with any degree 
of certainty. The Company believes it will prevail in its appeal. In the 
event of an adverse ruling, the Company expects to make refunds in kind 
rather than cash. 

   The Company is currently contesting a claim for unpaid premiums on its 
workers' compensation insurance policy assessed by the state insurance fund 
of Puerto Rico. Based upon current information available, the Company's 
liability related to the claim is estimated to be less than $200,000. 

   From time to time the Company is also involved with claims that arise in 
the normal course of business. In the opinion of management, the ultimate 
liability with respect to these claims will not have a material adverse 
effect on the combined operations, cash flows or financial position of the 
Company. 

9. INCOME TAXES: 

   Effective October 1, 1994, in conjunction with the incorporation of PBT, 
PCT, and PST, the Company, excluding MCT which for Puerto Rico income tax 
purposes has been treated as a corporation and Towers and PBA which are 
limited partnerships, adopted SFAS No. 109. 


                                      F-14
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
            NOTES TO COMBINED FINANCIAL STATEMENTS  - (Continued) 
9. Income Taxes:  - (Continued) 
   The following is a summary of the components of income taxes from 
operations: 

                                              1994                     1995 
                                           ----------                --------- 
Federal -- deferred  .......                $104,644                 $23,000 
State and local  ...........                  34,818                   7,000 
                                           ----------                --------- 
   Provision for income 
     taxes  ................                $139,462                 $30,000 
                                           ==========                ========= 

   The deferred income tax assets and liabilities recorded in the combined 
balance sheets at December 31, 1994 and 1995, are as follows: 

<TABLE>
<CAPTION>
                                                          1994            1995 
                                                      -------------   ------------- 
<S>                                                    <C>             <C>         
Assets: 
   Receivables ....................................    $    77,232     $    42,440 
   Excess of tax basis over book basis from tax 
     gain recognized upon incorporation of 
     subsidiaries  ................................      1,876,128       1,751,053 
   Loss carryforwards .............................        745,862       9,478,069 
   Other ..........................................        739,810         806,312 
                                                      -------------   ------------- 
     Total deferred tax assets  ...................      3,439,032      12,077,874 
Liabilities: 
   Excess of book basis over tax basis of property, 
     plant and equipment  .........................     (1,224,527)     (1,015,611) 
   Excess of book basis over tax basis of 
     amortizable intangible assets  ...............       (597,837)     (4,277,512) 
     Total deferred tax liabilities  ..............     (1,822,364)     (5,293,123) 
                                                      -------------   ------------- 
   Net deferred tax assets ........................      1,616,668       6,784,751 
   Valuation allowance ............................     (1,756,130)     (6,954,213) 
                                                      -------------   ------------- 
   Net deferred tax liabilities ...................    $  (139,462)    $  (169,462) 
                                                      =============   ============= 
</TABLE>

   The Company has recorded a valuation allowance of $6,954,213 to reflect 
the estimated amount of deferred tax assets which may not be realized due to 
the expiration of the Company's net operating loss carryforwards and portions 
of other deferred tax assets related to prior acquisitions. The valuation 
allowance increased primarily as the result of net operating loss 
carryforwards generated during 1995 which may not be utilized. 

   At December 31, 1995, the Company has net operating loss carryforwards of 
approximately $9.5 million which are available to offset future taxable 
income and expire through 2010. 

   A reconciliation of the federal statutory rate to the effective tax rate 
is as follows: 

                                                           1994         1995 
                                                        ----------   ---------- 
U.S. statutory federal income tax rate  .............     (34.00%)     (34.00%) 
Net operating loss attributable to the partnerships        29.55        -- 
Foreign net operating income (loss)  ................     (18.14)      (27.09) 
State net operating loss  ...........................       (.96)       -- 
Valuation allowance  ................................      25.70        61.46 
Other  ..............................................        .72        -- 
                                                        ----------   ---------- 
Effective tax rate  .................................       2.87%         .37% 
                                                        ==========   ========== 


                                      F-15
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
            NOTES TO COMBINED FINANCIAL STATEMENTS  - (Continued) 

10. RELATED PARTY TRANSACTIONS: 

   Related party transaction balances at December 31, 1994 and 1995 are as 
follows: 
<TABLE>
<CAPTION>

                                                              1994         1995 
                                                           ----------   ---------- 
<S>                                                         <C>          <C>      
Notes payable  .........................................    $211,728     $257,228 
Interest expense related to subordinated notes payable       594,875           -- 
</TABLE>

   At December 31, 1994 and 1995, PCMC had advances payable to an affiliate 
for $142,048 and $468,327, respectively. The advances are payable on demand 
and are non-interest bearing. 

   At December 31, 1994 and 1995, Towers had a demand note payable to an 
affiliate, with interest accruing at 8% per annum, for $131,815 and $151,815, 
respectively. Total interest expense on the affiliated debt was $10,440 and 
$10,901 for the years ended December 31, 1994 and 1995, respectively. Also, 
at December 31, 1994 and 1995, PBA had a demand note payable to an affiliate, 
with interest accruing at prime plus two percent payable monthly in arrears, 
for $79,913 and $105,413, respectively. The effective interest rate was 
10.25% at December 31, 1995. Total interest expense on the affiliated debt 
was $6,876 and $11,858, for the years ended December 31, 1994 and 1995, 
respectively. 

11. SUPPLEMENTAL CASH FLOW INFORMATION: 

   Significant noncash investing and financing activities are as follows: 
<TABLE>
<CAPTION>

                                                                                           
                                                      Years ended December 31,              Nine months ended September 30,
                                           ---------------------------------------------   --------------------------------
                                                1993            1994            1995           1995            1996 
                                            -------------   -------------    ------------   ------------   ------------ 
                                                                                            (unaudited)    (unaudited) 
<S>                                            <C>             <C>           <C>            <C>             <C>        
Acquisition of subsidiaries  ............    $33,804,622              --             --             --              -- 
Refinancing of long-term debt  ..........     24,074,135              --             --             --              -- 
Capital contribution and related 
  reduction of debt .....................      7,650,335     $15,069,173             --             --              -- 
Barter revenue and related expense  .....      2,735,500       4,604,200     $5,110,662     $3,635,100      $3,820,000 
Intangible assets and related affiliated 
  debt ..................................      2,994,811              --             --             --              -- 
Acquisition of program rights and 
  assumption of related program payables              --       1,797,866      1,335,275      1,335,275         990,203 
Acquisition of plant under capital 
  leases ................................        289,786         168,960        121,373        121,373         247,736 
Redemption of minority interests and 
  related receivable ....................             --          49,490        246,515             --              -- 
Interest converted to principal  ........             --         867,715             --             --              -- 
Issuance of put/call agreement  .........             --              --             --             --       3,050,000 

</TABLE>
   For the years ended December 31, 1993, 1994, 1995 and for the nine months 
ended September 30, 1995 and 1996, the Company paid cash for interest in the 
amount of $3,280,520, $3,757,097, $3,620,931, $3,375,887 and $5,866,424, 
respectively. The Company paid no taxes for the years ended December 31, 1993, 
1994, 1995 and for the nine months ended September 30, 1995 and 1996. 


                                      F-16
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
            NOTES TO COMBINED FINANCIAL STATEMENTS  - (Continued) 

12. COMMON STOCK: 

   At December 31, 1994, common stock consists of the following: 

PM&C common stock, $1.00 par value; 1,000 shares 
  authorized; 394 issued and outstanding .............                  $394 
PST common stock, $1.00 par value; 20,000 shares 
  authorized; 100 issued and outstanding .............                   100 
                                                                        ------ 
   Total common stock ................................                  $494 
                                                                        ====== 

   At December 31, 1995, common stock consists of the following: 

PM&C Class A common stock, $0.01 par value; 230,000 
  shares authorized; 161,500 issued and outstanding                   $1,615 
PM&C Class B common stock, $0.01 par value; 20,000 
  shares authorized; 8,500 issued and outstanding ..                      85 
                                                                      -------- 
   Total common stock ..............................                  $1,700 
                                                                      ======== 

   Pro forma, as if the Initial Public Offering, the exchange of the PM&C 
Class B Shares for shares of the Company's Class A Common Stock (the 
"Registered Exchange Offer") and the issuance of Class A Common Stock in 
transactions occurring concurrently with the Initial Public Offering had 
happened at September 30, 1996, common stock consists of the following: 
<TABLE>
<CAPTION>

                                                                                    Pro Forma 
                                                                                  September 30, 
                                                                                      1996 
                                                                                 --------------- 
<S>                                                                                      <C>     
Pegasus Class A common stock, $0.01 par value; 30.0 million shares 
  authorized; 4,663,229 issued and outstanding ...............................           $46,632 
Pegasus Class B common stock, $0.01 par value; 15.0 million shares 
  authorized; 4,581,900 issued and outstanding ...............................            45,819 
                                                                                 --------------- 
Total common stock  ..........................................................           $92,451 
                                                                                 =============== 
</TABLE>

   The pro forma data above assume that the Registered Exchange Offer has 
been consummated and that all holders of the PM&C Class B Shares accept the 
offer. If all Holders do not accept this offer, the actual pro forma data 
would differ from that set forth herein. 

   On July 7, 1995, as part of a plan of reorganization, PM&C agreed to 
exchange 161,500 Class A Shares for all of the existing common stock 
outstanding of PM&C, all outstanding shares of PST and a 99% limited interest 
in PBA. The Company also acquired all of the outstanding interests of MCT for 
nominal consideration. Additionally, the Company issued 8,500 Class B Shares 
of PM&C on July 7, 1995 in connection with the Note Offering (see footnote 
6). 

   In May 1996, Pegasus was incorporated. Pegasus is authorized to issue 
30,000,000 shares of Class A and 15,000,000 shares of Class B, $0.01 par 
value common stock and 5,000,000 shares of Preferred Stock. 

13. INDUSTRY SEGMENTS: 

   The Company operates in three industry segments: broadcast television 
(TV), cable television (Cable), and direct broadcast satellite television 
(DBS). TV consists of three Fox affiliated television stations, of which one 
also simulcasts its signal in Hazelton and Williamsport, Pennsylvania. Cable 
and DBS consists of cable television services and direct broadcast satellite 
services/equipment, respectively. Information regarding the Company's 
business segments in 1993, 1994, and 1995 is as follows: 


                                      F-17
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
            NOTES TO COMBINED FINANCIAL STATEMENTS  - (Continued) 

13. Industry Segments:  - (Continued) 
<TABLE>
<CAPTION>

                                    TV          DBS         Cable      Other      Combined 
                                ----------   ---------    ----------   -------   ---------- 
                                                      (in thousands) 
<S>                               <C>         <C>           <C>          <C>       <C>    
1993 
   Revenues .................    $10,307                   $ 9,134      $ 46      $19,487 
   Operating income (loss) ..        488                      (625)      (46)        (183) 
   Identifiable assets ......     34,939      $2,995        38,251       319       76,504 
   Incentive compensation ...        106          --            86        --          192 
   Corporate expenses .......        649          --           612         4        1,265 
   Depreciation & 
     amortization  ..........      1,501          --         4,405        72        5,978 
   Capital expenditures .....        127          --           691        67          885 
1994 
   Revenues .................    $17,808      $  174       $10,148      $ 61      $28,191 
   Operating income (loss) ..      2,057        (103)         (769)      (25)       1,160 
   Identifiable assets ......     36,078       4,438        34,535       343       75,394 
   Incentive compensation ...        327          --           105        --          432 
   Corporate expenses .......        860           5           634         7        1,506 
   Depreciation & 
     amortization  ..........      2,184          61         4,632        63        6,940 
   Capital expenditures .....        411          57           704        92        1,264 
1995 
   Revenues .................    $19,973      $1,469       $10,606      $100      $32,148 
   Operating income (loss) ..      2,252        (752)       (1,103)      (33)         364 
   Identifiable assets ......     36,906       5,577        52,934       353       95,770 
   Incentive compensation ...        415           9           104        --          528 
   Corporate expenses .......        782         114           450        18        1,364 
   Depreciation & 
     amortization  ..........      2,591         719         5,364        77        8,751 
   Capital expenditures .....      1,403         216           953        69        2,641 

</TABLE>
14. SUBSEQUENT EVENTS: 

A. PEGASUS SAVINGS PLAN 

   Effective January 1, 1996, the Company adopted the Pegasus Communications 
Savings Plan (the "U.S. Plan"). The U.S. Plan is intended to be qualified 
under sections 401(a) and 401(k) of the Internal Revenue Code of 1986, as 
amended. Substantially all the Company's employees who have completed at 
least one year of service are eligible to participate. Participants may make 
salary contributions up to 6% of their base salary. 

   The Company makes employing matching contributions up to 100% of 
participant contributions. Company matching contributions vest over a four 
year period. 

B. ACQUISITIONS 

   On January 29, 1996, PCH acquired 100% of the outstanding stock of 
Portland Broadcasting, Inc. ("PBI"), a wholly owned subsidiary of Bride 
Communications, Inc. ("BCI") which owns the tangible assets of WPXT, 
Portland, Maine. PCH immediately transferred the ownership of PBI to the 
Company. The aggregate purchase price was approximately $11.7 million of 
which $4.2 million was allocated to fixed and tangible assets and $7.5 
million to goodwill. On June 20, 1996, PCH acquired the FCC license of WPXT 
for aggregate consideration of $3.0 million. 


                                      F-18
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
            NOTES TO COMBINED FINANCIAL STATEMENTS  - (Continued) 

14. Subsequent Events:  - (Continued) 

   Effective March 1, 1996, the Company acquired the principal tangible 
assets of WTLH, Inc. and certain of its affiliates for approximately $5.0 
million in cash, except for the FCC license and Fox affiliation agreement. 
Additionally, WTLH License Corp., a subsidiary of the Company entered into a 
put/call agreement regarding the FCC license and Fox affiliation agreement 
with General Management Consultants, Inc. ("GMC"), the licensee of WTLH, 
Tallahassee, Florida. As a result of entering into the put/call agreement, 
the Company recorded $3.1 million in intangible assets and long term debt 
representing the FCC license and Fox affiliation agreement and the related 
contingent liability. In August 1996, the Company exercised the put/call 
agreement for $3.1 million. 

   The aggregate purchase price of WTLH, Inc. and the related FCC licenses 
and Fox affiliation agreement is approximately $8.1 million of which $2.2 
million was allocated to fixed and tangible assets and $5.9 million to 
various intangible assets. In addition, the Company granted the owners of 
WTLH a warrant to purchase $1,000,000 of stock at the initial public offering 
price. The warrant expires 120 days after the effective date of the 
registration statement relating to the Company's initial public offering. 

   Effective August 29, 1996, the Company acquired all of the assets of Dom's 
for approximately $25.0 million in cash and $1.4 million in assumed 
liabilities. Dom's operates cable systems serving ten communities contiguous 
to the Company's Mayaguez, Puerto Rico cable system. The aggregate purchase 
price of the principal assets of Dom's amounted to $26.4 million of which 
$4.7 million was allocated to fixed and tangible assets and $21.7 million to 
various intangible assets. 

   On May 30, 1996, PCH entered into an agreement with Harron Communications 
Corp., under which the Company will acquire the rights to provide DIRECTV 
programming in certain rural areas of Texas and Michigan and related assets 
in exchange for approximately $17.9 million in cash and $11.9 million of the 
Company's Class A Common Stock. 

   The above acquisitions have been or will be accounted for as purchases. 

C. ADDITIONAL ACQUISITIONS AND DISPOSITIONS 

   On November 6, 1996, the Company entered into an agreement with State 
Cable TV Corp. to sell substantially all assets of its New Hampshire cable 
system for approximately $7.1 million in cash. The Company anticipates 
recognizing a gain in the transaction. This transaction is expected to be 
completed in the first quarter of 1997. 

   On November 8, 1996, the Company acquired, from Horizon Infotech, Inc., a 
division of Chillicothe Telephone Company, the rights to provide DIRECTV 
programming in certain rural areas of Ohio and the related assets in exchange 
for approximately $12.0 million in cash. 

D. PRO FORMA INCOME (LOSS) PER SHARE 

   Historical earnings per share has not been provided since it is not 
meaningful due to the combined presentation of Pegasus. Pro forma earnings 
per share has been presented as if Pegasus operated as a consolidated entity 
for the year ended December 31, 1995 and the nine months ended September 30, 
1996. 

   The pro forma income (loss) per share has been calculated based upon 
5,235,833 shares outstanding and has been retroactively applied. The pro 
forma average shares consists of the following: 


                                      F-19
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
            NOTES TO COMBINED FINANCIAL STATEMENTS  - (Continued) 

14. Subsequent Events:  - (Continued) 
<TABLE>
<CAPTION>

                                                    Class A      Class B        Total 
                                                   ---------   -----------    ----------- 
<S>                                                 <C>         <C>           <C>       
o Exchange for 161,500 Class A shares of PM&C  .                3,380,435     3,380,435 
o Exchange for 8,500 Class B shares of PM&C  ...    191,792                     191,792 
o Exchange for 5,000 shares of Parent 
  non-voting common stock ......................    263,606                     263,606 
o Exchange for certain assets and liabilities 
  of PCMC at $14 per share .....................                1,400,000     1,400,000 
                                                   ---------   -----------    ----------- 
                                                    455,398     4,780,435     5,235,833 
                                                   =========   ===========    =========== 
</TABLE>

E. STOCK OPTION PLANS 

   In September 1996, the Pegasus Communications 1996 Stock Option Plan, 
which provides for the granting of up to 450,000 qualified and non qualified 
stock options, and the Pegasus Restricted Stock Option Plan, which provides 
for the granting for up to 270,000 shares, were adopted. 

F. LONG-TERM DEBT 

   On August 29, 1996, PM&C entered into a $50.0 million seven-year senior 
revolving credit facility, which is collateralized by substantially all of 
the assets of PM&C. On the same date, the Company had drawn $8.8 million to 
repay all amounts outstanding under the $10.0 million senior collateralized 
five-year revolving credit facility and $22.8 million to fund the acquisition 
of Dom's Tele-Cable, Inc. ("Dom's"). 

G. INITIAL PUBLIC OFFERING 

   On October 8, 1996, the Company completed the Initial Public Offering in 
which it sold 3,000,000 shares of its Class A Common Stock to the public at a 
price of $14.00 per share resulting in net proceeds to the Company of $38.1 
million. The Company applied the net proceeds from the Initial Public 
Offering as follows: (i) $17.9 million for the payment of the cash portion of 
the purchase price of the Michigan/Texas DBS Acquisition, (ii) $12.0 million 
to the Ohio DBS Acquisition, (iii) $3.0 million to repay the indebtedness 
under the Credit Facility, (iv) $1.9 million to make a payment on account of 
the Portland Acquisition, (v) $1.4 million for the payment of the cash 
portion of the purchase price of the Management Agreement Acquisition, 
(vi) $1.4 million for the Towers Purchase, and (vii) $522,000 for general 
corporate purposes. The Management Agreement Acquisition and the Towers Purchase
were accounted for as entities under Common Control as if a pooling of 
interests had occurred. 


                                      F-20
<PAGE>

                        REPORT OF INDEPENDENT AUDITORS 

Board of Directors 
Portland Broadcasting, Inc. 
Portland, Maine 

We have audited the accompanying balance sheets of Portland Broadcasting, 
Inc. as of September 25, 1994 and September 24, 1995, and the related 
statements of operations, deficiency in assets, and cash flows for each of 
the three fiscal years in the period ended September 24, 1995. These 
financial statements are the responsibility of Portland Broadcasting, Inc.'s 
management. Our responsibility is to express an opinion on these financial 
statements based on our audits. 

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Portland Broadcasting, Inc. 
as of September 25, 1994 and September 24, 1995, and the results of its 
operations and its cash flows for each of the three fiscal years in the 
period ended September 24, 1995, in conformity with generally accepted 
accounting principles. 

The accompanying financial statements have been prepared assuming that the 
Company will continue as a going concern. As more fully described in Notes 3 
and 5, the Company has incurred recurring operating losses, has a working 
capital deficiency and is delinquent in paying certain creditors. These 
conditions raise substantial doubt about Portland Broadcasting, Inc.'s 
ability to continue as a going concern. Management's plans in regard to these 
matters also are described in Note 3. The financial statements do not include 
any adjustments to reflect the possible future effects on the recoverability 
and classification of assets or the amounts and classification of liabilities 
that may result from the outcome of this uncertainty. 


Ernst & Young LLP 
Pittsburgh, Pennsylvania 
October 27, 1995 


                                      F-21
<PAGE>

                         PORTLAND BROADCASTING, INC. 
                                BALANCE SHEETS 
<TABLE>
<CAPTION>

                                                   September 25,     September 24,     December 31, 
                                                       1994              1995              1995 
                                                  ---------------   ---------------    -------------- 
                                                                                        (unaudited) 
<S>                                                <C>               <C>               <C>          
Assets 
Current assets: 
   Customer accounts receivable ...............    $    764,709      $    879,983      $    903,700 
   Deferred film costs--current ...............          89,702           121,018           178,320 
   Other assets ...............................          70,434            14,314            91,619 
                                                  ---------------   ---------------    -------------- 
Total current assets  .........................         924,845         1,015,315         1,173,639 
Property, plant, and equipment: 
   Land .......................................          63,204            63,204            63,204 
   Building ...................................         111,128           113,401           114,859 
   Equipment ..................................       2,954,857         3,073,797         3,127,742 
                                                  ---------------   ---------------    -------------- 
                                                      3,129,189         3,250,402         3,305,805 
   Less accumulated depreciation ..............      (2,635,855)       (2,716,061)       (2,733,461) 
                                                  ---------------   ---------------    -------------- 
                                                        493,334           534,341           572,344 
Deposits and other assets  ....................          35,114            21,523             5,036 
                                                  ---------------   ---------------    -------------- 
                                                   $  1,453,293      $  1,571,179      $  1,751,019 
                                                  ===============   ===============    ============== 
Liabilities 
Current liabilities: 
   Bank overdraft .............................    $     34,859      $     23,324      $         -- 
   Accounts payable and accrued expenses ......       1,244,646         1,117,621         1,424,950 
   Accrued officers' compensation .............         588,000           621,750           621,750 
   Accrued interest ...........................         433,454           992,699         1,106,258 
   Current portion of long-term debt ..........       6,731,182         6,615,165         6,621,177 
   Current portion of film contract commitments       1,222,244         1,246,862         1,300,241 
   Notes payable to affiliated companies ......       1,452,586         1,509,217         1,503,684 
                                                  ---------------   ---------------    -------------- 
Total current liabilities  ....................      11,706,971        12,126,638        12,578,060 
Long-term liabilities, less current portion: 
   Long-term debt .............................          24,417           346,489           302,168 
   Film contract commitments ..................         154,057            69,638            32,242 
                                                  ---------------   ---------------    -------------- 
                                                        178,474           416,127           334,410 
Deficiency in assets: 
   Common stock, no par -- authorized 1,000 
     shares; issued and outstanding 411 shares           10,662            10,662            10,662 
   Retained deficit ...........................     (10,442,814)      (10,982,248)      (11,172,113) 
                                                  ---------------   ---------------    -------------- 
                                                    (10,432,152)      (10,971,586)      (11,161,451) 
                                                  ---------------   ---------------    -------------- 
                                                   $  1,453,293      $  1,571,179      $  1,751,019 
                                                  ===============   ===============    ============== 
</TABLE>

See accompanying notes. 

                                     F-22 
<PAGE>

                         PORTLAND BROADCASTING, INC. 
                           STATEMENTS OF OPERATIONS 
<TABLE>
<CAPTION>

                                                          Fiscal year ended                          Fiscal quarters ended 
                                        ----------------------------------------------------   -------------------------------- 
                                          September 26,     September 25,     September 24,     December 25,      December 31, 
                                              1993              1994               1995             1994              1995 
                                         ---------------   ---------------    ---------------   --------------   -------------- 
                                                                                                 (unaudited)      (unaudited) 
<S>                                        <C>               <C>               <C>               <C>               <C>        
Broadcasting revenues: 
   Local .............................     $1,258,595        $1,890,080        $ 2,089,864       $  614,558        $  549,286 
   National and regional .............      1,928,266         2,303,805          2,894,417          906,756           742,793 
   Other .............................        820,325           217,523            352,100           75,729           134,056 
                                         ---------------   ---------------    ---------------   --------------   -------------- 
                                            4,007,186         4,411,408          5,336,381        1,597,043         1,426,135 
Less: Agency commissions  ............        482,321           548,197            663,594          210,120           164,367 
 Credits and other allowances  .......         76,152            39,769            115,413           17,813            40,612 
                                         ---------------   ---------------    ---------------   --------------   -------------- 
                                            3,448,713         3,823,442          4,557,374        1,369,110         1,221,156 
Station operating costs and expenses: 
   Broadcasting operations ...........      1,137,090         1,211,682          1,374,379          228,391           279,473 
   Selling, general, and 
     administrative  .................      1,544,980         1,604,265          1,853,808          545,878           703,955 
   Officer's compensation ............         84,308            90,000            146,528           33,770            35,000 
   Depreciation and amortization .....        410,891           311,945            202,738           47,546            59,183 
                                         ---------------   ---------------    ---------------   --------------   -------------- 
                                            3,177,269         3,217,892          3,577,453          855,585         1,077,611 
                                         ---------------   ---------------    ---------------   --------------   -------------- 
Income before interest expense and 
   nonoperating (loss) income ........        271,444           605,550            979,921          513,525           143,545 
Interest expense  ....................       (670,779)         (784,763)        (1,114,355)              --          (196,160) 
Nonoperating (loss) income  ..........         57,432           304,807           (405,000)        (172,178)         (137,250) 
                                         ---------------   ---------------    ---------------   --------------   -------------- 
Net (loss) income  ...................     $ (341,903)       $  125,594        $  (539,434)      $  341,347        $ (189,865) 
                                         ===============   ===============    ===============   ==============   ============== 
</TABLE>

See accompanying notes. 

                                     F-23 
<PAGE>


                         PORTLAND BROADCASTING, INC. 
                      STATEMENTS OF DEFICIENCY IN ASSETS 
<TABLE>
<CAPTION>

                                              Common        Retained          Deficiency 
                                               Stock         Deficit          in Assets 
                                             ---------   ---------------    --------------- 
<S>                                           <C>         <C>                <C>           
Balance at September 27, 1992  ...........    $10,662     $(10,226,505)      $(10,215,843) 
  Net loss  ..............................         --         (341,903)          (341,903) 
                                             ---------   ---------------    --------------- 
Balance at September 26, 1993  ...........     10,662      (10,568,408)       (10,557,746) 
  Net income  ............................         --          125,594            125,594 
                                             ---------   ---------------    --------------- 
Balance at September 25, 1994  ...........     10,662      (10,442,814)       (10,432,152) 
  Net loss  ..............................         --         (539,434)          (539,434) 
                                             ---------   ---------------    --------------- 
Balance at September 24, 1995  ...........     10,662      (10,982,248)       (10,971,586) 
  Net loss (unaudited)  ..................         --         (189,865)          (189,865) 
                                             ---------   ---------------    --------------- 
Balance at December 31, 1995 (unaudited)      $10,662     $(11,172,113)      $(11,161,451) 
                                             =========   ===============    =============== 
</TABLE>

See accompanying notes. 

                                     F-24 
<PAGE>

                         PORTLAND BROADCASTING, INC. 
                           STATEMENTS OF CASH FLOWS 
<TABLE>
<CAPTION>


                                                              Fiscal year ended                          Fiscal quarter ended 
                                            ----------------------------------------------------   -------------------------------- 
                                              September 26,     September 25,     September 24,     December 25,      December 31, 
                                                  1993              1994               1995             1994              1995 
                                             ---------------   ---------------    ---------------   --------------   -------------- 
                                                                                                     (unaudited)      (unaudited) 
   
<S>                                             <C>               <C>               <C>               <C>              <C>        
Operating activities 
Net (loss) income  .......................      $(341,903)        $ 125,594         $(539,434)        $ 341,347        $(189,865) 
   
Adjustments to reconcile net (loss) 
  income to net cash provided by operating 
  activities: 
     Depreciation and amortization  ......        410,891           311,945           202,738            47,546           59,183 
     Payments on film contract 
        commitments ......................       (128,875)         (127,838)         (216,975)          (65,790)         (68,478) 
     Gain from write-off of trade and 
        film payables ....................        (57,432)         (304,807)          (82,122)               --               -- 
     Loss on contingency reserve for film 
        contracts ........................             --                --           400,000                --               -- 
     Net change in operating assets and 
        liabilities (using) or providing 
        cash: 
          Customer accounts receivable  ..        (38,612)          (93,717)         (115,274)         (340,036)         (23,717) 
          Other assets  ..................          4,641           (41,991)           57,756               634          (60,817) 
          Accounts payable and accrued 
             expenses ....................         98,098           (25,402)         (138,560)          (77,081)         284,005 
          Accrued officer's compensation           55,000            45,000            33,750             8,438               -- 
          Accrued interest  ..............         71,302           187,710           559,245           125,784          113,559 
                                             ---------------   ---------------    ---------------   --------------   -------------- 
Net cash provided by operating activities          73,110            76,494           161,124            40,842          113,870 
Investing activities 
Net purchases of equipment  ..............        (15,664)          (40,811)          (88,801)          (19,651)         (70,028) 
   
Financing activities 
Proceeds from long-term debt  ............             --            87,857                --                --               -- 
Repayment of long-term debt  .............        (56,771)         (126,710)         (126,357)          (15,306)         (38,309) 
Borrowings (repayments) on notes payable 
   to affiliated company and officer .....           (675)            3,170            54,034            (5,885)          (5,533) 
                                             ---------------   ---------------    ---------------   --------------   -------------- 
Net cash used by financing activities  ...        (57,446)          (35,683)          (72,323)          (21,191)         (43,842) 
                                             ---------------   ---------------    ---------------   --------------   -------------- 
Change in cash  ..........................             --                --                --                --               -- 
Cash at beginning of period  .............             --                --                --                --               -- 
                                             ---------------   ---------------    ---------------   --------------   -------------- 
Cash at end of period  ...................      $      --         $      --         $      --         $      --        $      -- 
                                             ===============   ===============    ===============   ==============   ============== 
</TABLE>

See accompanying notes. 

                                     F-25 
<PAGE>

                         PORTLAND BROADCASTING, INC. 
                        NOTES TO FINANCIAL STATEMENTS 

1. ORGANIZATION 

   Portland Broadcasting, Inc. (the "Company") is principally engaged in 
television broadcasting. The Company, a wholly owned subsidiary of Bride 
Communications, Inc. (Bride), operates a television station, WPXT-TV, Channel 
51, a FOX network affiliate, in Portland, Maine. 

2. SIGNIFICANT ACCOUNTING POLICIES 

 BASIS OF ACCOUNTING 

   The accounts of the Company are maintained on the accrual basis of 
accounting. The financial statements include only the accounts of the Company 
and do not include the accounts of Bride, its parent, or other Bride 
subsidiaries. 

 DEFERRED FILM COSTS AND FILM CONTRACT COMMITMENTS 

   The Company has contracts with various film distributors from which films 
are leased for television transmission over various contract periods 
(generally one to five years). The total obligations due under these 
contracts are recorded as liabilities and the related film costs are stated 
at the lower of amortized cost or estimated net realizable value. Deferred 
film costs are amortized based on an accelerated method over the contract 
period. 

   The portions of the cost to be amortized within one year and after one 
year are reported in the balance sheet as current and other assets, 
respectively, and the payments under these contracts due within one year and 
after one year are similarly classified as current and long-term liabilities. 

 BANK OVERDRAFT 

   Bank overdraft represents the overdrawn balance of the Company's demand 
deposit accounts with a financial institution, and is included in the change 
in accounts payable and accrued expenses for statement of cash flow purposes. 

 PROPERTY, PLANT, AND EQUIPMENT 

   Property, plant, and equipment are stated at cost or value received in 
exchange for broadcasting. Depreciation is provided using the straight-line 
method over the estimated useful lives of the assets. In general, estimated 
useful lives of such assets are 19 years for buildings and range from 5 to 10 
years for equipment. 

 BARTER TRANSACTIONS 

   Revenue from barter transactions (advertising provided in exchange for 
goods and services) is recognized as income when advertisements are broadcast 
and goods or services received are capitalized or charged to operations when 
received or used. Included in the statements of operations is broadcasting 
net revenue from barter transactions of $290,168, $278,935, and $331,233 and 
station operating costs and expenses from barter transactions of $307,525, 
$277,806, and $321,667 for 1993, 1994, and 1995, respectively. Included in 
the balance sheets is equipment capitalized from barter transactions of 
$4,437, $8,869, and $30,814 during 1993, 1994, and 1995, respectively, and 
deferred barter expense of $21,581, $26,593, and $7,103 at September 26, 
1993, September 25, 1994, and September 24, 1995, respectively. 

 INCOME TAXES 

   The operations of the Company are included in the consolidated federal and 
state income tax returns filed under Bride Communications, Inc. and 
subsidiaries. Federal and state income taxes are provided based on the amount 
that would be payable on a separate company basis. Tax benefits are allocated 
to loss members in the same year the losses are availed of by the profit 
members of the consolidated group. Investment tax credits have been accounted 
for using the flow-through method. 

                                     F-26 
<PAGE>

                         PORTLAND BROADCASTING, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 

2. Significant Accounting Policies  - (Continued) 

   Deferred income taxes are normally provided on timing differences between 
financial and tax reporting due to depreciation, allowance for doubtful 
accounts, and vacation and officer's salary accrual. However, certain net 
operating loss carryovers have been utilized to eliminate current tax 
liability. 

 FISCAL YEAR 

   The Company operates on a 52/53 week fiscal year corresponding to the 
national broadcast calendar. The Company's fiscal year ends on the last 
Sunday in September. 

 RECLASSIFICATIONS 

   Certain amounts from the prior year have been reclassified to conform to 
the statement presentation for the current year. These reclassifications have 
no effect on the statements of operations. 

3. GOING CONCERN 

   At September 24, 1995, the Company was delinquent in payment of amounts 
due to former shareholders, amounts due under film contract commitments, 
certain of its trade payables, and other contractual obligations. The amounts 
owing under all such obligations are classified as current liabilities in the 
accompanying financial statements. Other delinquencies, if declared in 
default and not cured, could adversely affect the Company's ability to 
continue operations. 

   During 1995, the senior obligation to a bank was sold by the bank to 
former shareholders, who also hold other notes receivable from the Company as 
described in Note 4. At September 24, 1995, the Company continues to be in 
default on this former bank obligation, which currently has no stated 
maturity or repayment terms. 

   Management continues to negotiate settlements with its creditors. 
Settlement arrangements are comprised of extended payment schedules with 
additional interest charges, and write-off of a percentage of the balance 
due. 

   The Company may require additional funding in order to sustain its 
operations. Management is currently pursuing the sale of the net assets of 
the Company as discussed in Note 8. The Company expects its efforts in this 
regard to be successful, and has no reason to believe that the net proceeds 
would not be sufficient to repay its recorded liabilities and recover the 
stated value of its assets; however, no estimate of the outcome of the 
Company's negotiations can be determined at this time. 

   If the Company is unable to arrange additional funding as may be required, 
or successfully complete the sale transaction as further discussed in Note 8, 
the Company may be unable to continue as a going concern. 

4. LONG-TERM LIABILITIES 

 LONG-TERM DEBT 

   Long-term debt consists of the following: 
<TABLE>
<CAPTION>

                                                                      September 25,     September 24, 
                                                                          1994              1995 
                                                                     ---------------   --------------- 
<S>                                                                    <C>               <C>        
Term notes payable to former shareholders: 
   Stock purchase agreement ......................................     $2,789,875        $2,789,875 
   Bank term note acquired by former shareholders ................             --         3,347,595 
Term note payable to a bank (in default)  ........................      3,441,202                -- 
Notes payable under noncompete agreements with former 
   shareholders ..................................................        430,228           430,228 
Consent judgment, film contract payable  .........................             --           286,645 
Capital equipment notes  .........................................         10,138            35,655 
Other  ...........................................................         84,156            71,656 
                                                                     ---------------   --------------- 
                                                                        6,755,599         6,961,654 
Less current portion  ............................................      6,731,182         6,615,165 
                                                                     ---------------   --------------- 
                                                                       $   24,417        $  346,489 
                                                                     ===============   =============== 
</TABLE>

                                     F-27 
<PAGE>

                         PORTLAND BROADCASTING, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 

4. Long-Term Liabilities  - (Continued) 

   The term notes payable to former shareholders in connection with a stock 
purchase agreement were issued by Bride in October 1987 in the amount of 
$2,010,000. These notes were assigned to the Company by Bride, which was 
agreed to by the former shareholders. The notes were due in quarterly 
payments of principal and interest at 10% from August 1989 through November 
1992. In accordance with the terms of the notes, accrued interest in the 
amount of $779,875 was capitalized into the note balance on November 11, 
1992, and interest was accrued at 12% thereafter on the adjusted note balance 
of $2,789,875. 

   Scheduled principal payments of the term notes payable to former 
shareholders have not been made when due. At September 24, 1995, the entire 
obligation is reflected as currently payable. 

   The bank term note of $3,347,595 was purchased from the bank by the former 
shareholders on May 30, 1995. The note provided $3,600,000 for the purpose of 
paying off existing notes payable, along with accrued interest, and to 
provide additional working capital. The note was payable in monthly payments 
of interest only through August 1990, followed by 25 consecutive monthly 
payments of principal and interest based on a 108-month amortization, 
followed by one final installment of the balance of principal and interest. 
Interest continues to be applied on the unpaid balance at a monthly rate 
equivalent to the Bank of New York Prime plus 3.00% per annum, or 10.75% and 
11.75% as of September 25, 1994 and September 24, 1995, respectively. The 
note is secured by a pledge of the stock of Portland and substantially all 
tangible and intangible property. The note also contains restrictive 
covenants with respect to the payment of dividends, distributions, obtaining 
additional indebtedness, etc. 

   Notes payable under noncompete agreements totaling $430,228 were payable 
to former shareholders in scheduled quarterly installments through November 
1992; however, no installment payments have been made. 

   In March 1995, the Company entered into a consent judgment related to a 
film contract payable of $300,000. Under the terms of the judgment, the 
amount is unsecured, and is being repaid over three- or four-year monthly 
installments including interest at 10%. A balloon payment of $159,324 or 
$219,368 is due at the end of the third year or fourth year, respectively, 
the former amount representing a discount of $100,000 from principal. 
Payments on long-term debt disclosed below assume a four-year repayment 
schedule. The amount had previously been included in the current portion of 
film contract commitments at September 25, 1994. 

   Other long-term liabilities relate to a 6% promissory note for $84,156 
related to the previous lease agreement for a building. The payment terms are 
$500 weekly through September 1997, with an additional $15,817 lump sum due 
at the end of this term. The Company is currently negotiating a new lease for 
its current facility. 

   Future principal payments of long-term debt are as follows: 1996 -- 
$6,615,165; 1997 -- $71,662; and 1998 -- $274,827. The Company paid interest 
of $599,477, $492,441, and $305,942 in 1993, 1994, and 1995, respectively. 

 FILM CONTRACT COMMITMENTS 

   Film contract commitments are payable under license arrangements for 
program material in monthly installments over periods ranging from one to 
five years. Annual payments required under these commitments are as follows: 
1995, and prior, payments not made when due -- $1,162,578; 1996 -- $84,284; 
and 1997 -- $69,638. 

5. OFFICER'S COMPENSATION 

   Accrued officer's compensation totaling $588,000 and $621,750 was recorded 
by the Company at September 25, 1994 and September 24, 1995, respectively, 
pursuant to a resolution approved by the Board of Directors (Board). The 
Board resolution provides for payments only in the event of sufficient cash 
flows or pursuant to the sale or liquidation of the Company. In addition, the 
amount of officer's compensation paid is limited by certain covenants of the 
note payable to former shareholders acquired from a bank. 

                                     F-28 
<PAGE>

                         PORTLAND BROADCASTING, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 

6. CONCENTRATION OF CREDIT RISK 

   Financial instruments which potentially subject the Company to significant 
concentrations of credit risk consist principally of customers' accounts 
receivable. Credit is extended based on the Company's evaluation of the 
customer's financial condition, and the Company does not require collateral. 
The Company's accounts receivable consist primarily of credit extended to a 
variety of businesses in the greater Portland area and to national 
advertising agencies for the purchase of advertising. 

7. INCOME TAXES 

   The Company has unused income tax loss carryforwards approximating 
$6,039,000 for tax purposes expiring between years 2001 and 2008. 

   An investment tax credit carryforward of $89,641 (after reduction required 
by the Tax Reform Act of 1986) expires in 2001. 

   Deferred tax assets and liabilities result from temporary differences in 
the recognition of income and expense for financial and income tax reporting 
purposes including the temporary differences between book and tax 
deductibility of the officer's salary accrual, vacation accrual, bad debt 
reserve and depreciation. They represent future tax benefits or costs to be 
recognized when those temporary differences reverse. At September 24, 1995, a 
valuation allowance of $2,821,579 ($2,643,744 at September 25, 1994) was 
recorded to offset net deferred tax assets. Significant components of the 
Company's deferred tax assets and liabilities are as follows: 

                                                    1994             1995 
                                                -------------    ------------- 
Deferred tax assets: 
   Accrued officer's salary .................    $   235,200     $   248,700 
   Contingent liability .....................             --         160,000 
   Accrued interest to shareholders .........          7,143             387 
   Bad debt reserve .........................         13,346          16,800 
   Accrued vacation .........................          4,374           7,779 
   Net operating loss carryforwards .........      2,415,084       2,405,479 
   Investment tax credit carryforward .......         89,641          89,641 
                                                ------------     ----------- 
Total deferred assets  ......................      2,764,788       2,928,786 
Valuation allowance for deferred tax assets       (2,643,744)     (2,821,579) 
                                                ------------     ----------- 
Net deferred tax assets  ....................        121,044         107,207 
Deferred tax liability: 
 Depreciation  ..............................        121,044         107,207 
                                                ------------    ------------ 
Net deferred tax assets  ....................    $        --     $        -- 
                                                ============    ============ 

   During 1994 and 1995, the Company utilized net operating loss 
carryforwards of approximately $235,000 and $24,000, realizing a benefit of 
approximately $89,000 and $5,500, respectively. 

8. SUBSEQUENT EVENT 

   On October 16, 1995, the Company entered into an Asset Purchase Agreement 
for the sale of substantially all assets and liabilities of the Company, with 
the exception of the station's FCC License. 


                                      F-29
<PAGE>
                      REPORT OF INDEPENDENT ACCOUNTANTS 

To the Stockholders of 
WTLH, Inc. 

We have audited the accompanying balance sheets of WTLH, Inc. as of December 
31, 1994 and 1995, and the related statements of operations, capital 
deficiency, and cash flows for the years then ended. These financial 
statements are the responsibility of the Company's management. Our 
responsibility is to express an opinion on these financial statements based 
on our audits. 

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of WTLH, Inc. as of December 
31, 1994 and 1995, and the results of its operations and its cash flows for 
the years then ended, in conformity with generally accepted accounting 
principles. 

COOPERS & LYBRAND L.L.P. 

Jacksonville, Florida 
March 8, 1996 


                                      F-30
<PAGE>
                                  WTLH, INC. 
                                BALANCE SHEETS 
<TABLE>
<CAPTION>

                                                        December 31,     December 31,     February 29, 
                       ASSETS                               1994             1995             1996 
                                                       --------------   --------------    -------------- 
                                                                                           (unaudited) 
<S>                                                     <C>              <C>               <C>         
Current assets: 
   Cash ............................................    $   190,582      $   337,665       $   375,813 
   Accounts receivable, less allowance for doubtful 
     accounts of $8,000 at December 31, 1994 and 
     1995 and February 29, 1996  ...................        623,317          673,434           588,961 
   Film rights .....................................        154,098          200,585           200,585 
   Prepaid expenses ................................          6,925            4,475             1,388 
   Deferred income taxes ...........................        176,753           71,347            72,209 
                                                       --------------   --------------    -------------- 
     Total current assets  .........................      1,151,675        1,287,506         1,238,956 
Equipment, net  ....................................         77,283           51,005            50,246 
Building and equipment under capital leases, net  ..        226,003          692,819           682,514 
Film rights  .......................................        216,745          262,022           228,591 
Deferred income taxes  .............................         24,291           24,790            24,790 
Deposits and other assets  .........................         11,914            8,992             8,992 
                                                       --------------   --------------    -------------- 
     Total assets  .................................    $ 1,707,911      $ 2,327,134       $ 2,234,089 
                                                       ==============   ==============    ============== 
         LIABILITIES AND CAPITAL DEFICIENCY 
Current liabilities: 
   Accounts payable ................................    $   148,449      $   175,809       $   112,539 
   Accrued interest due affiliates .................        237,360          180,953           182,456 
   Other accrued expenses ..........................         76,460           74,489            65,742 
   Current portion of long-term debt to affiliates .          4,250                0                 0 
   Current portion of capital lease obligations ....         92,247           61,559            65,432 
   Current portion of film rights payable ..........        169,475          225,211           225,211 
                                                       --------------   --------------    -------------- 
     Total current liabilities  ....................        728,241          718,021           651,380 
Long-term liabilities: 
   Long-term debt to affiliates ....................        610,257          531,181           494,893 
   Obligations under capital leases ................        187,772          692,619           686,051 
   Film rights payable .............................        248,138          280,117           239,335 
   Subordinated debt ...............................      1,200,000        1,200,000         1,200,000 
                                                       --------------   --------------    -------------- 
     Total liabilities  ............................      2,974,408        3,421,938         3,271,659 
Shareholder deficiency: 
   Common stock, $1 par value, 1,000 shares 
     authorized, 100 shares issued and outstanding              100              100               100 
   Additional paid-in capital ......................            900              900               900 
   Accumulated deficit .............................     (1,145,639)        (973,946)         (916,712) 
   Receivable from affiliate .......................       (121,858)        (121,858)         (121,858) 
                                                       --------------   --------------    -------------- 
     Total capital deficiency  .....................     (1,266,497)      (1,094,804)       (1,037,570) 
                                                       --------------   --------------    -------------- 
     Total liabilities and capital deficiency  .....    $ 1,707,911      $ 2,327,134       $ 2,234,089 
                                                       ==============   ==============    ============== 
</TABLE>

See accompanying notes to financial statements. 

                                     F-31 
<PAGE>

                                  WTLH, INC. 
                           STATEMENTS OF OPERATIONS 
<TABLE>
<CAPTION>

                                                     Years Ended                     Two Months Ended 
                                          --------------------------------   -------------------------------- 
                                            December 31,     December 31,     February 28,     February 29, 
                                                1994             1995             1995             1996 
                                           --------------   --------------    --------------   -------------- 
                                                                               (Unaudited)      (Unaudited) 
<S>                                             <C>              <C>              <C>              <C>    
Revenues: 
   Broadcasting revenue, net of agency 
     commissions of $587,810, $585,124, 
     $80,559 and $79,300  ..............     $2,256,174       $2,313,467        $316,268         $325,964 
   Barter broadcasting revenue .........        310,208          470,589          51,701           78,431 
                                           --------------   --------------    --------------   -------------- 
     Total revenues  ...................      2,566,382        2,784,056         367,969          404,395 
                                           --------------   --------------    --------------   -------------- 
Operating expenses: 
   Technical and operations ............        278,312          320,215          46,777           33,256 
   Programming, including amortization 
     of $194,993, $199,260, $31,624 and 
     $33,431  ..........................        242,769          253,959          39,614           42,946 
   Barter programming ..................        310,208          470,589          51,701           78,431 
   General and administrative ..........        401,675          440,370          20,537           11,104 
   Promotion ...........................        237,419          346,529          28,174           26,236 
   Sales ...............................        279,031          300,903          46,363           51,066 
   Depreciation ........................        135,474          107,197          14,985           11,064 
   Management fee ......................         55,600           40,500          11,000           21,400 
                                           --------------   --------------    --------------   -------------- 
     Total operating expenses  .........      1,940,488        2,280,262         259,151          275,503 
                                           --------------   --------------    --------------   -------------- 
     Income from operations  ...........        625,894          503,794         108,818          128,892 
Interest expense  ......................       (135,064)        (163,111)        (31,162)         (19,853) 
Other expenses, net  ...................              0          (63,743)         (8,189)         (17,089) 
                                           --------------   --------------    --------------   -------------- 
     Income before income taxes  .......        490,830          276,940          69,467           91,950 
Provision for income taxes  ............        190,000          105,247          26,437           34,716 
                                           --------------   --------------    --------------   -------------- 
     Net income  .......................     $  300,830       $  171,693        $ 43,030         $ 57,234 
                                           ==============   ==============    ==============   ============== 
</TABLE>

See accompanying notes to financial statements. 

                                     F-32 
<PAGE>

                                  WTLH, INC. 
                       STATEMENTS OF CAPITAL DEFICIENCY 
<TABLE>
<CAPTION>

                                          Additional                        Receivable          Total 
                               Common      Paid-In                             From            Capital 
                               Stock       Capital          Deficit         Affiliate        Deficiency 
                              --------   ------------    ---------------   -------------   --------------- 
<S>                             <C>         <C>              <C>              <C>              <C>    
Balance, December 31, 1993      $100         $900         $(1,446,469)     $ (121,858)      $ (1,567,327) 
Net income  ...............        0            0             300,830               0            300,830 
                              --------   ------------    ---------------   -------------   --------------- 
Balance, December 31, 1994       100          900          (1,145,639)       (121,858)        (1,266,497) 
Net income  ...............        0            0             171,693               0            171,693 
                              --------   ------------    ---------------   -------------   --------------- 
Balance, December 31, 1995       100          900            (973,946)       (121,858)        (1,094,804) 
Net income (unaudited)  ...        0            0              57,234               0             57,234 
                              --------   ------------    ---------------   -------------   --------------- 
Balance February 29, 1996 
  (unaudited) .............     $100         $900         $  (916,712)     $ (121,858)      $ (1,037,570) 
                              ========   ============    ===============   =============   =============== 
</TABLE>

See accompanying notes to financial statements. 

                                     F-33 
<PAGE>

                                  WTLH, INC. 
                           STATEMENTS OF CASH FLOWS 

<TABLE>
<CAPTION>
                                                            Years Ended                     Two Months Ended 
                                                 --------------------------------   -------------------------------- 
                                                   December 31,     December 31,     February 28,     February 29, 
                                                       1994             1995             1995             1996 
                                                  --------------   --------------    --------------   -------------- 
                                                                                      (unaudited)      (unaudited) 
<S>                                                 <C>              <C>               <C>              <C>      
Cash flows from operating activities: 
   Net income .................................     $ 300,830        $ 171,693         $ 43,030         $ 57,234 
   Adjustments to reconcile net income to net 
     cash provided by operating activities: 
     Depreciation  ............................       135,474          107,197           14,985           11,064 
     Deferred income taxes  ...................       186,243          104,907           26,437             (862) 
     Loss on sale of vehicle  .................             0            2,853                0                0 
     Change in assets and liabilities: 
        Accounts receivable ...................      (191,338)         (50,117)         188,612           84,473 
        Film rights ...........................       106,738          (91,764)         (91,347)          33,431 
        Prepaid expenses ......................           675            2,450            3,954            3,087 
        Other assets ..........................           276            2,922           11,813                0 
        Accounts payable ......................      (104,678)          27,360          (28,631)         (63,270) 
        Accrued interest due affiliates .......        27,172          (56,407)         (54,121)           1,503 
        Other accrued expenses ................       (20,109)          (1,973)         (50,664)          (8,747) 
        Film rights payable ...................       (84,401)          87,715          (29,672)         (40,782) 
                                                  --------------   --------------    --------------   -------------- 
          Net cash provided by operating 
             activities .......................       356,882          306,836           34,396           77,131 
                                                  --------------   --------------    --------------   -------------- 
Cash flows for investing activities: 
   Purchase of property and equipment .........       (34,973)         (28,311)         (16,672)               0 
   Proceeds from sale of vehicle ..............             0            2,723                0                0 
                                                  --------------   --------------    --------------   -------------- 
        Net cash used in investing activities .       (34,973)         (25,588)         (16,672)               0 
                                                  --------------   --------------    --------------   -------------- 
Cash flows (for) from financing activities: 
   Principal payments on long-term debt to 
     affiliates  ..............................      (108,586)         (83,324)               0          (36,288) 
   Advances from affiliates ...................             0                0           31,436                0 
   Payments made under capital leases .........       (16,426)         (50,841)               0           (2,695) 
                                                  --------------   --------------    --------------   -------------- 
        Net cash (used in) provided by 
          financing activities  ...............      (125,012)        (134,165)          31,436          (38,983) 
                                                  --------------   --------------    --------------   -------------- 
Net increase in cash  .........................       196,897          147,083           49,160           38,148 
Cash (overdraft) at beginning of year  ........        (6,315)         190,582          190,582          337,665 
                                                  --------------   --------------    --------------   -------------- 
Cash at end of year  ..........................     $ 190,582        $ 337,665         $239,742         $375,813 
                                                  ==============   ==============    ==============   ============== 
Supplemental Disclosure of Cash Flow 
   Information: 
   Cash paid for interest .....................     $ 103,287        $ 224,404         $ 16,881           12,607 
                                                  ==============   ==============    ==============   ============== 
   Cash paid for income taxes .................     $       0        $   7,757         $      0         $      0 
                                                  ==============   ==============    ==============   ============== 
Supplemental Schedule of Noncash 
   Investing and Financing Activities: 
   Capital lease obligation incurred for 
     building  ................................     $       0        $ 525,000         $525,000         $      0 
                                                  ==============   ==============    ==============   ============== 
</TABLE>
See accompanying notes to financial statements. 

                                     F-34 
<PAGE>

                                  WTLH, INC. 
                        NOTES TO FINANCIAL STATEMENTS 

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: 

   Organization -- WTLH, Inc. (the Company) was formed in 1988 to own and 
operate a broadcast television station, WTLH, located in Tallahassee, 
Florida. The station is a Fox Network affiliate. 

   Unaudited Interim Financial Information -- The unaudited balance sheet as 
of February 29, 1996 and the unaudited statements of operations and 
accumulated deficit and cash flows for the two months ended February 28, 1995 
and February 29, 1996 (interim financial information) are unaudited and have 
been prepared on the same basis as the audited financial statements included 
herein. In the opinion of the Company, the interim financial information 
includes all adjustments, consisting of only normal recurring adjustments, 
necessary for a fair statement of the results of the interim period. The 
results of operations for the two month period ending February 29, 1996 are 
not necessarily indicative of the results for a full year. All disclosures 
for the two month periods ended February 28, 1995 and February 29, 1996 
included herein are unaudited. 

   Property and Equipment -- Equipment is stated at cost less accumulated 
depreciation. The Company operates in leased facilities with lease terms 
ranging up to 2014. Real property and equipment leased under capital leases 
are amortized over the lives of the respective leases using the straight-line 
method. Maintenance and repairs are expensed as incurred. 

   Depreciation of equipment is computed using principally accelerated 
methods based upon the following estimated useful lives: 

Tower and building under lease ............................            20 years
Transmitter and studio equipment ..........................           5-7 years
Computer equipment ........................................             5 years
Furniture and fixtures ....................................             7 years
Other equipment ...........................................           5-7 years

   Use of Estimates -- The preparation of financial statements in conformity 
with generally accepted accounting principles requires management to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at the date 
of the financial statements and the reported amounts of revenues and expenses 
during the reporting period. Actual results could differ from those 
estimates. 

   Film Rights -- The Company enters into agreements to show motion pictures 
and syndicated programs on television. Only the rights and associated 
liabilities for those films and programs currently available for showing are 
recorded on the Company's books. These rights are recorded at cost, the gross 
amount of the contract liability. Program rights are amortized over the 
license period, which approximates amortization based on the estimated number 
of showings during the contract period, using the straight-line method except 
where an accelerated method would produce more appropriate matching of cost 
with revenue. Payments for the contracts are made pursuant to contractual 
terms over periods which are generally shorter than the license periods. 

   Programming -- The Company obtains a portion of its programming, including 
presold advertisements, through its network affiliation agreement with Fox 
Broadcasting, Inc. ("Fox"), and also through independent producers. 

   The Company does not make any direct payments for network and certain 
independent producers' programming. For broadcasting network programming, the 
Company receives payments from Fox, which totaled $38,559, $63,023, $11,302 
and $6,955 for the years ended December 31, 1994 and 1995 and the two month 
period ended February 28, 1995 and February 29, 1996, respectively. For 
running independent producers' programming, the Company receives no direct 
payments. Instead, the Company retains a portion of the available 
advertisement spots to sell on its own account, which are recorded as 
broadcasting revenue. Management estimates the value, and related programming 
expense, of the presold advertising included in the 

                                     F-35 
<PAGE>

                                  WTLH, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 

1. Summary of Significant Accounting Policies:  - (Continued) 

independent producers' programming to be $310,208, $470,589, 51,701 and 
$78,431 for the years ended December 31, 1994 and 1995 and the two month 
periods ended February 28, 1995 and February 29, 1996, respectively. These 
amounts are presented gross as barter broadcasting revenue and barter 
programming expense in the accompanying financial statements. 

   Income Taxes -- Deferred income tax assets are recognized for the expected 
future consequences of events that have been included in the financial 
statements and income tax returns. Deferred tax assets and liabilities are 
determined based on the difference between the financial statement and tax 
bases of assets and liabilities using enacted tax rates in effect for the 
year in which the differences are expected to reverse. 

2. PROPERTY AND EQUIPMENT: 

   The major classes of equipment consist of the following: 

                                                                  February 29, 
                                        1994          1995            1996 
                                     -----------   -----------    --------------
                                                                   (Unaudited) 
Transmitter and studio equipment      $731,962      $718,958        $718,958 
Computer equipment  ..............      40,772        25,019          25,019 
Furniture and fixtures  ..........      27,914        27,914          27,914 
Other equipment  .................      56,141        63,827          63,827 
                                     -----------   -----------    --------------
                                       856,789       835,718         835,718 
Less accumulated depreciation  ...     779,506       784,713         785,472 
                                     -----------   -----------    --------------
                                      $ 77,283      $ 51,005        $ 50,246 
                                     ===========   ===========    ==============

   Building and equipment under capital leases consist of the following: 

                                      December 31,   December 31,   February 29,
                                          1994           1995           1996 
                                     -------------  -------------   ------------
                                                                     (Unaudited)
Building  ........................      $      0       $525,000       $525,000 
Transmitter and studio equipment          38,400         38,400         38,400 
Tower  ...........................       210,055        210,055        210,055 
Computer equipment  ..............        41,300         41,300         41,300 
Furniture and fixtures  ..........         7,950          7,950          7,950 
Vehicle  .........................         8,952              0              0 
                                     -------------  -------------   ------------
                                         306,657        822,705        822,705 
Less accumulated depreciation  ...        80,654        129,886        140,191 
                                     -------------  -------------   ------------
                                        $226,003       $692,819       $682,514 
                                     =============  =============   ============

   Depreciation expense amounted to $135,474, $107,197, $13,936 and $10,305 
for the years ended December 31, 1994 and 1995 and the two months ended 
February 28, 1995 and February 29, 1996, respectively. 


                                      F-36
<PAGE>

                                  WTLH, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 

3. LONG-TERM DEBT TO AFFILIATES: 

   The following is a summary of long-term debt to affiliates: 
<TABLE>
<CAPTION>

                                                              December 31,     December 31,     February 29, 
                                                                  1994             1995             1996 
                                                             --------------   --------------    -------------- 
                                                                                                 (Unaudited) 
<S>                                                             <C>              <C>              <C>      
Note payable to affiliated company through common 
  ownership, interest at 12.97%, due at the earlier of 
  August 12, 1999 or the date the station is refinanced or 
  sold, collateralized by an assignment of outstanding 
  accounts receivable ....................................      $453,673         $418,623         $392,335 
Note payable to stockholders, interest at 12.97%, due 
  upon sale of the station ...............................       156,584          112,558          102,558 
Other  ...................................................         4,250                0                0 
                                                             --------------   --------------    -------------- 
   Total .................................................       614,507          531,181          494,893 
   Less current portion ..................................         4,250                0                0 
                                                             --------------   --------------    -------------- 
   Long-term debt to affiliates ..........................      $610,257         $531,181         $494,893 
                                                             ==============   ==============    ============== 
</TABLE>

   Scheduled maturities of long-term debt to affiliates, exclusive of 
$112,558 for sale of the station, are as follows: 

 1999  ...................................................          $418,623 
                                                                    ========== 

4. LEASES: 

   The Company leases a broadcasting tower, a vehicle and computer and other 
equipment which have been accounted for as capital leases. The following is a 
summary of capital lease obligations: 
<TABLE>
<CAPTION>

                                                              December 31,     December 31,     February 29, 
                                                                  1994             1995             1996 
                                                             --------------   --------------    -------------- 
                                                                                                 (Unaudited) 
<S>                                                              <C>              <C>              <C>     
Lease of a building with stockholders, interest at 10.4%, 
  payable in varying monthly installments through January 
  1, 2014 ................................................      $      0         $497,634         $498,314 
Lease of a broadcasting tower with an affiliated company 
  through common ownership, interest at 12.97%, payable in 
  varying monthly installments through October 2010 ......       210,055          210,055          210,055 
Lease of equipment, interest at 14.47%, payable in 
  monthly installments of $1,114 through August 1998 .....        33,283           25,170           23,710 
Leases of computer equipment, interest ranging from 
  12.05% to 17.42%, payable in monthly installments 
  ranging from $166 to $725 through April 1998 ...........        27,653           19,329           17,794 
Lease of a vehicle, interest at 9%, payable in monthly 
  installments of $285 through July 1996 .................         4,776                0                0 
Lease of telephone equipment, interest at 14.33%, payable 
  in monthly installments of $227 through January 1997 ...         4,252            1,990            1,610 
                                                             --------------   --------------    -------------- 
   Total .................................................       280,019          754,178          751,483 
   Less current portion ..................................       (92,247)         (61,559)         (65,432) 
                                                             --------------   --------------    -------------- 
   Long-term portion .....................................      $187,772         $692,619         $686,051 
                                                             ==============   ==============    ============== 
</TABLE>

                                      F-37
<PAGE>

                                  WTLH, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 

4. Leases:  - (Continued) 

   The Company also leases its studios, the land surrounding its tower from 
an affiliated company, three vehicles from its stockholders and various other 
equipment under non-cancelable operating leases. The leases expire at various 
dates through 2014. Rent expense under non-cancelable operating leases 
totaled $141,684, $166,680, $25,522, and $25,900 for the years ended December 
31, 1994 and 1995 and the two months ended February 28, 1995 and February 29, 
1996, respectively. Future minimum payments as of December 31, 1995 under 
capital leases and non-cancelable operating leases consist of the following: 

                                                    Capital        Operating 
           Year ended December 31:                  Leases           Leases 
           -----------------------                -----------      ----------- 
1996  .......................................     $   97,613        $151,728 
1997  .......................................        102,767          63,575 
1998  .......................................         94,240          46,495 
1999  .......................................         88,211          35,321 
2000  .......................................         92,428          36,387 
Thereafter  .................................      1,473,638         634,110 
                                                  -----------      ----------- 
     Total lease payments  ..................      1,948,897         967,616 
     Less amount representing interest  .....      1,194,719               0 
                                                  -----------      ----------- 
     Present value of net minimum lease 
        payments ............................     $  754,178        $967,616 
                                                  ===========      =========== 

5. FILM RIGHTS PAYABLE: 

   Commitments for film rights payable as of December 31, 1995 are as follows 
for years ending December 31: 

1996  ..................................................          $225,211 
1997  ..................................................           143,208 
1998  ..................................................            93,668 
1999  ..................................................            40,457 
2000  ..................................................             2,784 
                                                                 ----------- 
                                                                  $505,328 
                                                                 =========== 

   The Company has entered into agreements totaling $154,500 as of December 
31, 1995, which are not yet available for showing at December 31, 1995, and, 
accordingly, are not recorded on the Company's financial statements. 

6. INCOME TAXES: 

   The provision for income taxes is summarized as follows: 

                         Year Ended                      Two Months Ended 
              --------------------------------   -------------------------------
                December 31,     December 31,     February 28,     February 29, 
                    1994             1995             1995             1996 
               --------------   --------------    --------------   -------------
                                                   (Unaudited)      (Unaudited) 
Current  ...      $  3,757         $      0          $     0          $35,578 
Deferred  ..       186,243          105,247           26,437             (862) 
               --------------   --------------    --------------   -------------
                  $190,000         $105,247          $26,437          $34,716 
               ==============   ==============    ==============   =============


                                      F-38
<PAGE>

                                  WTLH, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 

6. Income Taxes:  - (Continued) 

   The differences between the federal statutory tax rate and the Company's 
effective tax rate are as follows: 
<TABLE>
<CAPTION>

                                                           Year Ended                      Two Months Ended 
                                                --------------------------------   -------------------------------- 
                                                  December 31,     December 31,     February 28,     February 29, 
                                                      1994             1995             1995             1996 
                                                 --------------   --------------    --------------   -------------- 
                                                                                     (Unaudited)      (Unaudited) 
<S>                                                   <C>              <C>              <C>              <C>   
Federal income tax at federal statutory rate          34.0 %           34.0 %           34.0 %           34.0% 
State income taxes, net of federal income tax 
  benefit ....................................         3.6              3.6              3.6              3.6 
Other  .......................................         1.1              0.6              0.4              0.1 
                                                 --------------   --------------    --------------   -------------- 
                                                      38.7 %           38.2 %           38.0 %           37.7 % 
                                                 ==============   ==============    ==============   ============== 
</TABLE>
   The components of net deferred tax assets are as follows: 
<TABLE>
<CAPTION>

                                     December 31,     December 31,     February 29, 
                                         1994             1995             1996 
                                    --------------   --------------    -------------- 
                                                                        (Unaudited) 
<S>                                    <C>              <C>               <C>     
Current deferred tax assets:  
   Net operating loss benefits ..      $ 80,714         $14,044           $     0 
   Accrued interest due 
     affiliates  ................        92,869          54,293            72,209 
   Allowance for doubtful 
     accounts  ..................         3,170           3,010                 0 
                                    --------------   --------------    -------------- 
                                        176,753          71,347            72,209 
Long-term deferred tax assets: 
   Program rights amortization ..        24,291          24,790            24,790 
                                    --------------   --------------    -------------- 
                                       $201,044         $96,137           $96,999 
                                    ==============   ==============    ============== 
</TABLE>
   At December 31, 1995, the Company has recorded a deferred tax asset of 
$96,137, including the benefit of approximately $37,000 in loss 
carryforwards, which expire in 2006. Realization is dependent on generating 
sufficient taxable income prior to expiration of the loss carryforwards. 
Although realization is not assured, management believes it is more likely 
than not that all of the deferred tax asset will be realized. 

   The amount of the deferred tax asset considered realizable, however, could 
be reduced in the near term if estimates of future taxable income during the 
carryforward period are reduced. 

7. RELATED PARTY TRANSACTIONS: 

   The Company has a $121,858 receivable from an affiliated company for 
reimbursement of certain costs. The receivable is non interest bearing with 
no fixed terms of repayment. The receivable has been presented as a reduction 
of stockholders' equity in the accompanying financial statements. 

   The Company paid $55,600, $151,500 (including $111,000 of payments for 
lease obligations which have been reclassified for financial statement 
presentation purposes) $11,000 and $21,400 in management fees to an 
affiliated company through common ownership for the years ended December 31, 
1994 and 1995 and the two months ended February 28, 1995 and February 29, 
1996, respectively. 

   The Company made payments to stockholders and affiliates under leases as 
described in Note 4 aggregating $45,777, $138,236, $20,500 and $23,039 for 
the years ended December 31, 1994 and 1995 and the two months ended February 
28, 1995 and February 29, 1996, respectively. 


                                      F-39
<PAGE>

                                  WTLH, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 

8. FINANCIAL INSTRUMENTS: 

   Concentrations of Credit Risk -- Certain financial instruments potentially 
subject the Company to concentrations of credit risk. These financial 
instruments consist primarily of accounts receivable and cash. Concentrations 
of credit risk with respect to receivables are limited due to the large 
number of customers comprising the Company's customer base and their 
dispersion across different business and geographic regions, of which 
approximately 60% was related to national accounts. 

   Disclosures About Fair Value of Financial Instruments -- The following 
methods and assumptions were used to estimate the fair value of each class of 
financial instruments: 
       Cash and Accounts Receivable: The carrying amount approximates fair 
   value. 
       Long-Term Debt: The fair value of the Company's long-term debt 
   approximates fair value since the debt was settled in full in 1996. See 
   Note 10. 

9. SUBORDINATED DEBT: 

   The $1,200,000 subordinated debt is non-interest bearing and is payable to 
the Company's former stockholder under certain circumstances. The debt is 
subordinate to up to $1,500,000 of institutional or stockholder loans and is 
collateralized by all tangible and intangible personal property of the 
Company. 

   In connection with the sale of the Company (see Note 10) a settlement 
agreement was entered into that reduced the outstanding liability to 
$521,100, which was paid in March 1996. 

10. SUBSEQUENT EVENT: 

   On March 8, 1996, the principal assets of the Company were sold to Pegasus 
Media & Communications, Inc. for $5 million in cash, including payments under 
noncompetition agreements with the owners and an employee of the station. 


                                      F-40
<PAGE>

INDEPENDENT AUDITORS' REPORT 

To the Board of Directors and Stockholders of 
Harron Communications Corp. 

We have audited the accompanying combined balance sheets of the DBS 
Operations of Harron Communications Corp. (operating divisions of Harron 
Communications Corp., as more fully described in Note 1 to financial 
statements) (the "Divisions") as of December 31, 1995 and 1994, and the 
related combined statements of operations, and cash flows for the years then 
ended. These financial statements are the responsibility of the Divisions' 
management. Our responsibility is to express an opinion on these financial 
statements based on our audits. 

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

In our opinion, such combined financial statements present fairly, in all 
material respects, the financial position of the DBS Operations of Harron 
Communications Corp. at December 31, 1995 and 1994, and the results of their 
operations and their cash flows for the years then ended in conformity with 
generally accepted accounting principles. 

The accompanying financial statements may not necessarily be indicative of 
the conditions that would have existed or the results of operations had the 
Divisions been unaffiliated with Harron Communications Corp. As discussed in 
Notes 1 and 8 to the combined financial statements, Harron Communications 
Corp. provides financing and certain legal, treasury, accounting, tax, risk 
management and other corporate services to the Divisions. 


DELOITTE & TOUCHE LLP 
Philadelphia, Pennsylvania 

April 26, 1996, except for 
Note 9 as to which the 
date is October 8, 1996 


                                      F-41
<PAGE>

                DBS OPERATIONS OF HARRON COMMUNICATIONS CORP. 
                           COMBINED BALANCE SHEETS 
              DECEMBER 31, 1994 AND 1995, AND SEPTEMBER 30, 1996 
<TABLE>
<CAPTION>

                                                              December 31,             September 30, 
                                                     ------------------------------ 
                                                          1994            1995             1996 
                                                      -------------   -------------    -------------- 
                                                                                        (Unaudited) 
<S>                                                    <C>             <C>              <C>          
ASSETS 
CURRENT ASSETS: 
   Cash ...........................................    $  140,311      $   452,016      $   433,083 
   Accounts Receivable, net of allowance for 
     doubtful accounts of $64,100 in 1995 and 1996         71,818          485,803          509,583 
   Inventory ......................................       766,945          304,335           15,939 
                                                      -------------   -------------    -------------- 
          Total current assets  ...................       979,074        1,242,154          958,605 
                                                      -------------   -------------    -------------- 
PROPERTY AND EQUIPMENT  ...........................        14,270           71,777           71,777 
   Accumulated depreciation .......................        (1,000)          (9,565)         (20,915) 
                                                      -------------   -------------    -------------- 
          Property and equipment, net  ............        13,270           62,212           50,862 
                                                      -------------   -------------    -------------- 
FRANCHISE COSTS  ..................................     5,399,321        5,590,167        5,590,167 
   Accumulated amortization .......................      (224,877)        (775,423)      (1,200,187) 
                                                      -------------   -------------    -------------- 
          Franchise costs, net  ...................     5,174,444        4,814,744        4,389,980 
                                                      -------------   -------------    -------------- 
TOTAL  ............................................    $6,166,788      $ 6,119,110      $ 5,399,447 
                                                      =============   =============    ============== 
LIABILITIES AND DIVISION DEFICIENCY 
CURRENT LIABILITIES: 
   Accounts payable ...............................    $  272,340      $    49,290      $     3,792 
 Accrued expenses (Note 4)  .......................       121,085          504,339          999,274 
                                                      -------------   -------------    -------------- 
          Total current liabilities  ..............       393,425          553,629        1,003,066 
                                                      -------------   -------------    -------------- 
DUE TO AFFILIATE (Note 8)  ........................     6,708,407        8,399,809        7,953,908 
                                                      -------------   -------------    -------------- 
    Total liabilities  ............................     7,101,832        8,953,438        8,956,974 
COMMITMENTS AND CONTINGENCIES 
DIVISION DEFICIENCY  ..............................      (935,044)      (2,834,328)      (3,557,527) 
                                                      -------------   -------------    -------------- 
TOTAL  ............................................    $6,166,788      $ 6,119,110      $ 5,399,447 
                                                      =============   =============    ============== 
</TABLE>
                 See notes to combined financial statements. 

                                     F-42 
<PAGE>

                DBS OPERATIONS OF HARRON COMMUNICATIONS CORP. 
                      COMBINED STATEMENTS OF OPERATIONS 
                 YEARS ENDED DECEMBER 31, 1994 AND 1995, AND 
                NINE MONTHS ENDED SEPTEMBER 30, 1995 AND 1996 
<TABLE>
<CAPTION>

                                            Year Ended                   Nine Months Ended 
                                           December 31,                    September 30, 
                                 --------------------------------   ---------------------------- 
                                      1994             1995             1995           1996 
                                  -------------   ---------------    ------------   ------------ 
                                                                            (Unaudited) 
<S>                                 <C>             <C>              <C>            <C>         
REVENUES: 
   Programming ................     $  95,488       $ 1,677,581     $ 1,039,045    $ 2,659,788 
   Equipment and other ........       279,430           835,379         286,125        304,813 
                                  -------------   ---------------   ------------   ------------ 
                                      374,918         2,512,960       1,325,170      2,964,601 
                                  -------------   ---------------   ------------   ------------ 
COST OF SALES: 
   Programming ................        42,464           707,880         436,429      1,349,286 
   Equipment and other ........       233,778           901,420         254,474        302,532 
                                  -------------   ---------------   ------------   ------------ 
                                      276,242         1,609,300         690,903      1,651,818 
                                  -------------   ---------------   ------------   ------------ 
GROSS PROFIT  .................        98,676           903,660         634,267      1,312,783 
                                  -------------   ---------------   ------------   ------------ 
OPERATING EXPENSES: 
   Selling ....................        17,382           463,425         258,284        111,416 
   General and administrative .       199,683         1,009,633         627,623        908,314 
   Corporate allocation .......       103,200           139,700         104,700        114,593 
   Depreciation and 
     amortization  ............       225,877           559,111         410,683        436,114 
                                  -------------   ---------------   ------------   ------------ 
                                      546,142         2,171,869       1,401,290      1,570,437 
                                  -------------   ---------------   ------------   ------------ 
LOSS FROM OPERATIONS  .........      (447,466)       (1,268,209)       (767,023)      (257,654) 
INTEREST EXPENSE  .............       487,578           631,075         460,361        465,545 
                                  -------------   ---------------   ------------   ------------ 
NET LOSS  .....................     $(935,044)     $ (1,899,284)    $(1,227,384)   $  (723,199) 
                                  =============   ===============   ============   ============ 
</TABLE>

See notes to combined financial statements. 

                                     F-43 
<PAGE>

                DBS OPERATIONS OF HARRON COMMUNICATIONS CORP. 

                      COMBINED STATEMENTS OF CASH FLOWS 

                 YEARS ENDED DECEMBER 31, 1994 AND 1995, AND 

                NINE MONTHS ENDED SEPTEMBER 30, 1995 AND 1996 

<TABLE>
<CAPTION>
                                                           Year Ended                    Nine Months Ended 
                                                          December 31,                     September 30, 
                                                --------------------------------   ------------------------------ 
                                                     1994             1995              1995            1996 
                                                 -------------   ---------------    --------------   ------------ 
                                                                                            (Unaudited) 
<S>                                               <C>              <C>               <C>              <C>         
OPERATING ACTIVITIES: 
   Net loss ..................................    $  (935,044)    $ (1,899,284)      $(1,227,384)     $(723,199) 
   Adjustments to reconcile net loss to net 
     cash provided by (used in) operating 
     activities: 
     Depreciation and amortization  ..........        225,877          559,111           410,683        436,114 
     Changes in assets and liabilities: 
        Accounts receivable ..................        (71,818)        (413,985)         (161,579)       (23,780) 
        Inventory ............................       (766,945)         462,610          (188,125)       288,396 
        Accounts payable .....................        272,340         (223,050)         (229,151)       (45,498) 
        Accrued expenses .....................        121,085          383,254           325,711        494,935 
                                                 -------------   ---------------    --------------   ------------ 
          Net cash provided by (used in) 
             operating activities ............     (1,154,505)      (1,131,344)       (1,069,845)       426,968 
                                                 -------------   ---------------    --------------   ------------ 
INVESTING ACTIVITIES: 
   Purchase of property and equipment ........        (14,270)         (57,507)          (55,617)            -- 
   Purchase of franchise rights and other ....                        (190,846)         (190,846)            -- 
                                                 -------------   ---------------    --------------   ------------ 
          Net cash used in investing 
             activities ......................        (14,270)        (248,353)         (246,463)            -- 
                                                 -------------   ---------------    --------------   ------------ 
FINANCING ACTIVITIES -- Advances from (to) 
   affiliate, net ............................      1,309,086        1,691,402         1,371,725       (445,901) 
                                                 -------------   ---------------    --------------   ------------ 
NET INCREASE (DECREASE) IN CASH  .............        140,311          311,705            55,417        (18,933) 
CASH, BEGINNING OF PERIOD  ...................                         140,311           140,311        452,016 
                                                 -------------   ---------------    --------------   ------------ 
CASH, END OF PERIOD  .........................    $   140,311      $   452,016       $   195,728      $ 433,083 
                                                 =============   ===============    ==============   ============ 
</TABLE>
                   See notes to combined financial statements.

                                     F-44 
<PAGE>

                DBS OPERATIONS OF HARRON COMMUNICATIONS CORP. 

                    NOTES TO COMBINED FINANCIAL STATEMENTS 

                    YEARS ENDED DECEMBER 31, 1994 AND 1995 

1. PRESENTATION AND NATURE OF BUSINESS 

   Basis of Presentation -- The DBS Operations of Harron Communications Corp. 
(the "Divisions") are comprised of the assets and liabilities of two 
operating divisions of Harron Communications Corp. ("Harron") that provide 
direct broadcast satellite ("DBS") services. On October 8, 1996, Harron sold 
its DBS operations to Pegasus Communications Corporation (see Note 9). These 
divisions have no separate legal existence apart from Harron. 

   The historical combined financial statements of the DBS Operations of 
Harron Communications Corp. do not necessarily reflect the results of 
operations or financial position that would have existed if the component DBS 
operating divisions were independent companies. Harron provides certain 
legal, treasury, accounting, tax, risk management and other corporate 
services to the Divisions (see Note 8). There are no significant intercompany 
transactions or balances between the component divisions. 

   Nature of Business -- The Divisions provide direct broadcast satellite 
television distribution services and sell the related equipment in rural 
territories located in Michigan and Texas franchised by the National Rural 
Telecommunications Cooperative ("NRTC") and DIRECTV. While these franchises 
are exclusive as they relate to programming provided by DIRECTV, other 
programming providers may offer DBS services within the Divisions' markets. 

   In 1993, the Divisions purchased their initial franchises with a potential 
subscriber base of 343,174 homes for approximately $5,395,000. In July 1994, 
the Divisions added their first DBS subscriber. In 1995, the Divisions 
purchased an additional franchise with a potential subscriber base of 7,695 
homes for approximately $190,000. Total subscribers at December 31, 1995 and 
1994 were 6,573 and 1,737 homes, respectively. 

   Under the franchise agreements, DIRECTV operates a satellite through which 
programming is transmitted. The NRTC provides certain billing and collection 
services to the Divisions. 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

   Accounts Receivable -- Accounts receivable consist of amounts due from 
customers for programming services and equipment purchases and installation. 
In 1995, the Divisions sold equipment and related installation to 
approximately 50 customers under contracts with repayment terms of up to 48 
months. The Divisions have provided a reserve for estimated uncollectible 
amounts of $64,100 at December 31, 1995. Bad debt expense in 1994 and 1995 
was $0 and $87,400, respectively. 

   Inventory -- Inventory, consisting of DBS systems (primarily, satellite 
dishes and converter boxes) and related parts and supplies, is stated at the 
lower of cost (first in - first out method) or market. Because of the nature 
of the technology involved, the value of inventory held by the Divisions is 
subject to changing market conditions. Accordingly, inventory has been 
written down to its estimated net realizable value, and results of operations 
in 1995 include a corresponding charge of approximately $105,000. 

   In 1995, the Divisions provided demonstration units to certain dealers and 
others. The cost of demonstration units is expensed when such units are 
placed in service. In 1995, demonstration units amounting to approximately 
$32,000 were placed in service. 

   Property and Equipment -- Property and equipment are recorded at cost. 
Depreciation is provided using the straight-line method over the estimated 
useful lives of the assets. 

   Franchise Costs -- Franchise acquisition costs are capitalized and are 
being amortized using the straight-line method over the remaining minimum 
franchise period (originally 10 years) which approximates the estimated 
useful life of the satellite operated by DIRECTV. 

                                     F-45 
<PAGE>

                DBS OPERATIONS OF HARRON COMMUNICATIONS CORP. 

            NOTES TO COMBINED FINANCIAL STATEMENTS  - (Continued) 

                    YEARS ENDED DECEMBER 31, 1994 AND 1995 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  - (Continued) 

   The Divisions evaluate the carrying value of long-term assets, including 
franchise acquisition costs, based upon current anticipated undiscounted cash 
flows, and recognizes impairment when it is probable that such estimated cash 
flows will be less than the carrying value of the asset. Measurement of the 
amount of the impairment, if any, is based upon the difference between the 
carrying value and the estimated fair value. 

   Revenue Recognition -- Revenue in connection with programming services and 
associated costs are recognized when such services are provided. Amounts 
received in advance of the services being provided are recorded as unearned 
revenue. Revenue in connection with the sale of equipment and installation 
and associated costs are recognized when the equipment is installed. 

   Income Taxes -- The Divisions are included in the consolidated tax return 
of Harron. Accordingly, income taxes have been presented in these combined 
financial statements as though the Divisions filed a separate combined 
federal income tax return and separate state tax returns. 

   The Divisions account for income taxes under the provisions of Statement 
of Financial Accounting Standards ("SFAS") No. 109, Accounting for Income 
Taxes (See Note 5). 

   Use of Estimates -- The preparation of financial statements in conformity 
with generally accepted accounting principles requires management to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at the date 
of the financial statements and the reported amounts of revenues and expenses 
during the reporting period. Actual results could differ from these 
estimates. 

   Unaudited Data -- The combined balance sheet as of September 30, 1996 and 
the combined statements of operations and cash flows for the nine months 
ended September 30, 1995 and 1996 have been prepared by the Divisions and 
have not been audited. In the opinion of management, all adjustments (which 
include only normal recurring adjustments) necessary to present fairly the 
combined financial position, results of operations and cash flows of the 
Divisions as of September 30, 1996 and for the nine months ended September 
30, 1995 and 1996 have been made. The combined results of operations for the 
nine months ended September 30, 1996 are not necessarily indicative of 
operating results for the full year. 

   Disclosures About Fair Value of Financial Instruments -- The following 
disclosure of the estimated fair value of financial instruments is made in 
accordance with SFAS No. 107, Disclosures About Fair Value of Financial 
Instruments. 
       Cash, Accounts Receivable, Accounts Payable, and Accrued Expenses -- 
   The carrying amounts of these items approximate their fair values as of 
   December 31, 1994 and 1995 because of their short maturity. 
       Due to Affiliates -- A reasonable estimate of fair value is not 
   practicable to obtain because of the related party nature of this item. 

3. PROPERTY AND EQUIPMENT 

   Property and equipment consist of the following: 

                                 
                                  Estimated                December 31, 
                                    Years           -------------------------- 
                                 Useful Life           1994            1995 
                                -------------        ---------       --------- 
Furniture and fixtures  .            10              $ 8,550         $19,435 
Computer equipment  .....             5                5,720          25,839 
Automobiles  ............             3                               21,005 
Other  ..................             3                                5,498 
                                                     ---------       --------- 
                                                      14,270          71,777 
Accumulated depreciation .                            (1,000)         (9,565) 
                                                     ---------       --------- 
                                                     $13,270         $62,212 
                                                     =========       ========= 

                                     F-46 
<PAGE>

                DBS OPERATIONS OF HARRON COMMUNICATIONS CORP. 

            NOTES TO COMBINED FINANCIAL STATEMENTS  - (Continued) 

                    YEARS ENDED DECEMBER 31, 1994 AND 1995 

4. ACCRUED EXPENSES 

   Accrued expenses consist of the following: 

                                                    December 31, 
                                        -------------------------------------- 
                                          1994                        1995 
                                        ----------                  ---------- 
Programming  .........                  $ 33,038                    $200,300 
Commissions  .........                     5,618                      84,676 
Salaries and benefits                     25,000                      16,019 
Unearned revenue  ....                    47,339                     165,496 
Other  ...............                    10,090                      37,848 
                                        ----------                  ---------- 
                                        $121,085                    $504,339 
                                        ==========                  ========== 

5. INCOME TAXES 

   The Divisions account for income taxes under the provisions of SFAS No. 
109, Accounting for Income Taxes, which requires an asset and liability 
approach for financial accounting and reporting of income taxes. Under this 
approach, deferred taxes are recognized for the estimated taxes ultimately 
payable or recoverable based on enacted tax law. Changes in enacted tax law 
will be reflected in the tax provision as they occur. Deferred income taxes 
reflect the net tax effects of (a) temporary differences between carrying 
amounts of assets and liabilities for financial reporting purposes and the 
amounts used for income tax purposes, and (b) operating loss carryforwards. 

   For each year presented, there is no provision or benefit for income taxes 
due to net losses incurred and the effect of recording a 100% valuation 
allowance on net deferred tax assets. 

   Significant items comprising the Divisions' deferred tax assets and 
liabilities at December 31, are as follows: 

                                                  1994               1995 
                                               -----------       ------------- 
Differences between book and tax basis: 
   Intangible assets ...................       $  17,000         $    85,000 
   Inventory ...........................                              52,000 
   Other ...............................                              24,000 
Net operating carryforwards  ...........         342,000             978,000 
                                               -----------       ------------- 
          Net deferred tax asset  ......         359,000           1,139,000 
Valuation allowance  ...................        (359,000)         (1,139,000) 
                                               -----------       ------------- 
Net deferred tax balance  ..............       $       0         $         0 
                                               ===========       ============= 

   The Divisions have recorded a valuation allowance of $359,000 and 
$1,139,000 at December 31, 1994 and 1995, respectively, against deferred tax 
assets, reducing these assets to amounts which are more likely than not to be 
realized. The increase in the valuation allowance of $780,000 from December 
31, 1994 is primarily attributable to the increase in the tax benefits 
associated with the Divisions' net operating loss carryforwards. The benefits 
of these net operating loss carryforwards are not transferable pursuant to 
the transaction described in Note 9. 

                                     F-47 
<PAGE>

                DBS OPERATIONS OF HARRON COMMUNICATIONS CORP. 

            NOTES TO COMBINED FINANCIAL STATEMENTS  - (Continued) 

                    YEARS ENDED DECEMBER 31, 1994 AND 1995 

6. DIVISION DEFICIENCY 

   Changes in division deficiency for the years ended December 31, 1994 and 
1995 are as follows: 

 Balance, January 1, 1994  ............................          $         0 
   1994 Net Loss ......................................             (935,044) 
                                                                 ------------- 
Balance, December 31, 1994                                          (935,044) 
   1995 Net loss ......................................           (1,899,284) 
                                                                 ------------- 
Balance, December 31, 1995 ............................          $(2,834,328) 
                                                                 ============= 

7. EMPLOYEE SAVINGS PLAN 

   Employees of the Divisions who have completed one year of service, as 
defined, may contribute from 1% to 15% of their earnings to a 401(k) plan 
administered by Harron for its employees. The Divisions will match 50% of the 
employee contributions up to 6% of earnings. The Divisions' expense related 
to the savings plan was $0 and $1,280 in 1994 and 1995, respectively. 

8. RELATED PARTY TRANSACTIONS 

   Amounts due to affiliate represent cash advances for franchise 
acquisitions, capital expenditures and working capital deficiencies. Interest 
expense of approximately $488,000 and $631,000 was charged in 1994 and 1995, 
respectively, and was added to the outstanding balance. The rate of interest 
is determined by Harron based on its cost of borrowed funds. At December 31, 
1995, this rate was approximately 8.3%. Although these advances have no 
stated repayment terms, Harron has agreed not to seek repayment through March 
1997. 

   Approximately $103,200 and $139,700 of Harron's corporate expenses has 
been charged to the Divisions in 1994 and 1995, respectively. In addition, 
approximately $26,000 and $143,000 has been charged to the Divisions for 
Harron's regional support of the Divisions' operations in 1994 and 1995, 
respectively, and are included in general and administrative expenses. These 
costs include legal, treasury, accounting, tax, risk management, advertising 
and building rent and are charged to the Divisions based on management's 
estimate of the Divisions' allocable share of such costs. Management believes 
that its allocation method is reasonable. 

   The Divisions' assets have been pledged as collateral for certain loans of 
Harron that have outstanding balances of approximately $188,000,000 at 
December 31, 1995. 

9. SUBSEQUENT EVENT 

   On October 8, 1996, Harron contributed its DBS operations and related 
assets to Pegasus Communications Corporation ("Pegasus") in exchange for (a) 
cash in the amount of $17.9 million and (b) 852,110 shares of Class A Common 
Stock of Pegasus. On that date, Pegasus consummated an initial public 
offering of its Class A Common Stock at an initial public offering price of 
$14 per share. 

                                     F-48 
<PAGE>

                      REPORT OF INDEPENDENT ACCOUNTANTS 

To the Board of Directors of 
Dom's Tele Cable, Inc. 

We have audited the accompanying balance sheets of Dom's Tele Cable, Inc. as 
of May 31, 1995 and 1996 and the related statements of operations and deficit 
and cash flows for the years ended May 31, 1994, 1995 and 1996. These 
financial statements are the responsibility of the Company's management. Our 
responsibility is to express an opinion on these financial statements based 
on our audits. 

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards required that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Dom's Tele Cable, Inc. as of 
May 31, 1995 and 1996, and the results of operations and deficit and its cash 
flows for the years ended May 31, 1994, 1995 and 1996 in conformity with 
generally accepted accounting principles. 

As discussed in Note 11, to the financial statements, the Company has 
restated the depreciation expense for the year ended May 31, 1994, to 
properly reflect the calculation of depreciation expense. 


COOPERS & LYBRAND L.L.P. 

San Juan, Puerto Rico 
August 9, 1996 except as to Note 10 
for which the date is 
August 29, 1996 

                                     F-49 
<PAGE>

                            DOM'S TELE CABLE, INC. 
                                BALANCE SHEETS 
<TABLE>
<CAPTION>

                                                        May 31,         May 31,        August 29, 
                                                         1995            1996             1996 
                                                     -------------   -------------    ------------- 
                                                                                      (unaudited) 
<S>                                                   <C>             <C>             <C>         
                      ASSETS 
Property, plant, and equipment net of accumulated 
  depreciation and amortization ..................    $ 5,077,102     $ 4,839,293     $ 4,832,871 
Cash  ............................................         60,648         146,368          86,277 
Accounts receivable, trade -- net of allowance 
  for doubtful accounts of $26,900 and $30,390 for 
  May 31, 1995 and 1996, respectively ............        107,876          26,314               0 
Prepaid expenses  ................................         85,536          62,856         120,203 
Other assets  ....................................         11,086          11,086          11,636 
Due from related parties  ........................            212             212               0 
Deferred tax asset  ..............................        330,200               0               0 
                                                     -------------   -------------    ------------- 
     Total assets  ...............................    $ 5,672,660     $ 5,086,129     $ 5,050,987 
                                                     =============   =============    ============= 
           LIABILITIES AND STOCKHOLDERS' 
                     DEFICIENCY 
Liabilities: 
   Notes and loans payable .......................    $ 6,079,357     $ 5,086,232     $ 4,896,800 
   Accounts payable, trade .......................        695,519         194,856         192,736 
   Accrued expenses ..............................        942,227       1,055,337       1,107,822 
   Unearned revenues .............................         53,852          41,369          38,248 
   Income tax payable ............................         16,840          15,410          35,954 
                                                     -------------   -------------    ------------- 
                                                        7,787,795       6,393,204       6,271,560 
                                                     -------------   -------------    ------------- 
Commitments and contingencies  ...................        477,083         495,352         515,223 
Stockholders' Deficiency: 
   Common stock -- $10 par value; authorized, 
     100,000 shares, issued and outstanding 9,575 
     shares  .....................................         95,750          95,750          95,750 
   Accumulated deficit ...........................     (2,687,968)     (1,898,177)     (1,831,546) 
                                                     -------------   -------------    ------------- 
                                                       (2,592,218)     (1,802,427)     (1,735,796) 
                                                     -------------   -------------    ------------- 
     Total liabilities and stockholders' 
        deficiency ...............................    $ 5,672,660     $ 5,086,129     $ 5,050,987 
                                                     =============   =============    ============= 
</TABLE>
  The accompanying notes are an integral part of these financial statements. 

                                     F-50 
<PAGE>

                            DOM'S TELE CABLE, INC. 
                     STATEMENTS OF OPERATIONS AND DEFICIT 
               FOR THE YEARS ENDED MAY 31, 1994, 1995 AND 1996, 
THE THREE MONTHS ENDED AUGUST 31, 1995 AND THE PERIOD JUNE 1 TO AUGUST 29, 1996 
<TABLE>
<CAPTION>

                                        May 31,           May 31,           May 31,         August 31,       August 29, 
                                         1994              1995               1996             1995             1996 
                                    ---------------   ---------------    ---------------   --------------   ------------- 
                                      As Restated                                           (unaudited)      (unaudited) 
<S>                                   <C>               <C>               <C>               <C>              <C>         
Revenues  .......................     $ 5,356,652       $ 5,447,228       $ 6,015,072       $ 1,424,132      $ 1,505,942 
Operating costs and expenses  ...       1,521,390         1,950,762         1,909,206           478,285          513,646 
                                    ---------------   ---------------    ---------------   --------------   ------------- 
     Gross profit  ..............       3,835,262         3,496,466         4,105,866           945,847          992,296 
                                    ---------------   ---------------    ---------------   --------------   ------------- 
     Marketing, general, and 
        administrative expenses .       1,346,487         1,412,951         1,636,322           379,646          671,914 
     Depreciation and 
        amortization ............         634,750           491,295           505,042           151,639          102,866 
                                    ---------------   ---------------    ---------------   --------------   ------------- 
                                        1,981,237         1,904,246         2,141,364           531,285          774,780 
                                    ---------------   ---------------    ---------------   --------------   ------------- 
Operating income  ...............       1,854,025         1,592,220         1,964,502           414,562          217,516 
Non-operating (income) expenses: 
   Other ........................              --           (50,000)               --                --               -- 
   Interest expense .............         753,047           777,461           827,800           203,271          130,341 
                                    ---------------   ---------------    ---------------   --------------   ------------- 
   Income before benefit 
     (provision) for income 
     taxes  .....................       1,100,978           864,759         1,136,702           211,291           87,175 
   Benefit (provision) for income 
     taxes  .....................         184,000           129,356          (346,911)                0          (20,544) 
                                    ---------------   ---------------    ---------------   --------------   ------------- 
     Net income  ................       1,284,978           994,115           789,791           211,291           66,631 
Deficit at beginning of period  .      (4,967,061)       (3,682,083)       (2,687,968)       (2,687,968)      (1,898,177) 
                                    ---------------   ---------------    ---------------   --------------   ------------- 
Deficit at end of period  .......     $(3,682,083)      $(2,687,968)      $(1,898,177)      $(2,476,677)     $(1,831,546) 
                                    ===============   ===============    ===============   ==============   ============= 
</TABLE>

  The accompanying notes are an integral part of these financial statements. 

                                     F-51 
<PAGE>

                            DOM'S TELE CABLE, INC. 
                           STATEMENTS OF CASH FLOWS 
               FOR THE YEARS ENDED MAY 31, 1994, 1995 AND 1996, 
THE THREE MONTHS ENDED AUGUST 31, 1995 AND THE PERIOD JUNE 1 TO AUGUST 29, 1996 
<TABLE>
<CAPTION>

                                                      May 31,         May 31,         May 31,       August 31,     August 29, 
                                                       1994            1995             1996           1995           1996 
                                                   -------------   -------------    -------------   ------------   ----------- 
                                                    As Restated                                     (unaudited)    (unaudited) 
<S>                                                 <C>             <C>             <C>              <C>            <C>       
Cash flows from operating activities: 
   Net income ..................................    $ 1,284,978     $   994,115     $   789,791      $ 211,291      $  66,631 
                                                   -------------   -------------    -------------   ------------   ----------- 
Adjustments to reconcile net income to net cash 
   provided by operating activities: 
     Depreciation and amortization  ............        634,750         491,295         505,042        151,639        102,866 
     Provision for doubtful accounts  ..........         50,595           9,241         110,408         28,270         29,901 
     Changes in assets and liabilities: 
        (Increase) decrease in accounts receivables, 
         trade .................................        (24,781)        (51,864)        (28,846)         1,434         (3,587) 
        (Increase) decrease in accounts 
          receivable, other  ...................        (14,743)         35,866              --             --             -- 
        (Increase) decrease in prepaid expenses         (35,218)         (4,845)         22,679       (211,647)       (57,347) 
        (Increase) in other assets .............         (3,916)             --              --             --           (550) 
        (Increase) decrease in due from related 
          parties  .............................         (2,887)          3,414              --            988         12,587 
        (Increase) decrease in deferred tax 
          asset  ...............................       (184,000)       (146,200)        330,200        330,200             -- 
        Increase (decrease) in accounts payable         238,870         266,705        (500,663)      (277,178)        (2,120) 
        Increase (decrease) in accrued expenses        (186,870)       (120,322)        113,110       (271,309)        40,111 
        Increase (decrease) in income tax 
          payable  .............................             --          16,840          (1,430)       (16,840)        20,543 
        Increase (decrease) in unearned revenues        (12,483)        (22,908)        (12,483)         7,305         (3,121) 
        Increase in contingencies ..............             --         191,083          18,269        245,199         19,871 
                                                   -------------   -------------    -------------   ------------   ----------- 
        Other ..................................             --              --              --       (195,982)            -- 
          Total adjustments  ...................        459,317         668,305         556,286       (207,921)       159,154 
                                                   -------------   -------------    -------------   ------------   ----------- 
          Net cash provided by operating 
             activities ........................      1,744,295       1,662,420       1,346,077          3,370        225,785 
                                                   -------------   -------------    -------------   ------------   ----------- 
Cash flows from investing activities: 
   Capital expenditures ........................       (390,172)       (249,727)       (267,232)       (58,715)       (96,444) 
                                                   -------------   -------------    -------------   ------------   ----------- 
          Net cash used in investing activities        (390,172)       (249,727)       (267,232)       (58,715)       (96,444) 
                                                   -------------   -------------    -------------   ------------   ----------- 
Cash flows from financing activities: 
   Bank overdraft ..............................             --              --              --        102,586             -- 
   Payments of notes payable ...................     (1,469,104)     (1,443,650)     (1,011,925)      (107,889)      (189,432) 
   Proceeds from issuance of loan payable ......         40,000              --          18,800             --             -- 
                                                   -------------   -------------    -------------   ------------   ----------- 
          Net cash used in financing activities      (1,429,104)     (1,443,650)       (993,125)        (5,303)      (189,432) 
                                                   -------------   -------------    -------------   ------------   ----------- 
Net increase (decrease) in cash  ...............        (74,981)        (30,957)         85,720        (60,648)       (60,091) 
Cash, beginning of period  .....................        166,586          91,605          60,648         60,648        146,368 
                                                   -------------   -------------    -------------   ------------   ----------- 
Cash, end of period  ...........................    $    91,605     $    60,648     $   146,368      $      --      $  86,277 
                                                   =============   =============    =============   ============   =========== 
Supplemental disclosure of cash flows 
   information: 
 Cash paid during the period for interest  .....    $   713,821     $   805,421     $   833,209      $ 203,271      $ 130,341 
                                                   =============   =============    =============   ============   =========== 
</TABLE>
  The accompanying notes are an integral part of these financial statements. 

                                     F-52 
<PAGE>

                            DOM'S TELE CABLE, INC. 
                        NOTES TO FINANCIAL STATEMENTS 

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

ORGANIZATION 

   Dom's Tele Cable, Inc. (the "Company") was incorporated pursuant to the 
provisions of the General Corporations Law of the Commonwealth of Puerto Rico 
on February 23, 1983. The Company operates a cable television system under a 
franchise authorization by the Public Service Commission of Puerto Rico and 
the Federal Communications Commission which includes the towns of San German, 
Lajas, Cabo Rojo, Sabana Grande, Hormigueros, Guanica, Rincon, Anasco, Las 
Marias, and Maricao in Puerto Rico. 

CLASSIFICATION OF ACCOUNTS 

   There is no distinction between current assets and liabilities and 
non-current assets and liabilities inasmuch such distinction is not practical 
in the cable industry. 

REVENUE RECOGNITION 

   Revenues as well as costs and expenses are recognized under the accrual 
method of accounting; as such revenues are earned as the related costs and 
expenses are incurred. 

UNEARNED REVENUES 

   Unearned revenues are recorded when a customer pays for the services 
before they are delivered or rendered, and are included in income over the 
contract or service period. 

INITIAL SUBSCRIBER INSTALLATION COSTS 

   Initial subscriber installation costs, including material, labor and 
overhead costs of the drop, are capitalized and depreciated over a period no 
longer than 7 years. 

HOOKUP REVENUES 

   The excess of revenues over selling costs for initial cable television 
hookups are deferred and amortized over the estimated average period that 
subscribers are expected to remain connected to the system, which is 
estimated at 10 years. 

PROPERTY, PLANT, AND EQUIPMENT 

   Property, plant, and equipment are stated at cost. Expenditures for 
additions and improvements that increase the productive capacity or extend 
the useful life of the assets are capitalized and expenditures for 
maintenance and repairs are charged to operations. When properties are 
retired or otherwise disposed of, the costs and related accumulated 
depreciation are removed from the books, and any gain or loss from disposal 
is included in operations. Fully depreciated assets are written off against 
accumulated depreciation. 

   Depreciation of property, and equipment is computed on the straight-line 
method based upon the following estimated useful lives: 

       Tower and distribution system                           18 years 
       Machinery and equipment                                  5 years 
       Furniture and fixtures                                   5 years 
       Motor vehicles                                           5 years 
       Building                                                30 years 
       Leasehold improvements                                   5 years 

                                     F-53 
<PAGE>

                            DOM'S TELE CABLE, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 

                    YEARS ENDED DECEMBER 31, 1994 AND 1995 

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  - (Continued) 

INCOME TAXES 

   Deferred income taxes are recognized for the tax consequences in future 
years of differences between the tax bases of assets and liabilities and 
their financial reporting amounts at each year-end based on enacted tax laws 
and statutory tax rates applicable to the periods in which the differences 
are expected to affect taxable income. 

   Valuation allowances are established when necessary to reduce deferred tax 
assets to the amounts expected to be realized. Income tax expense is the tax 
payable for the period and the change during the period in deferred tax 
assets and liabilities. 

FAIR VALUE OF FINANCIAL INSTRUMENTS 

   For cash and accounts receivable, the estimated fair value is the same or 
approximately the same as the recorded value. 

RISKS AND UNCERTAINTIES 

   The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period. Actual results could differ from those estimates. 

INTERIM FINANCIAL INFORMATION: 

   The financial statements as of August 29, 1996 and for the three months 
ended August 31, 1995 and the period June 1 to August 29, 1996 are unaudited. 
In the opinion of management, all adjustments, including normal recurring 
adjustments, necessary for a fair presentation of the results of operations 
have been included. 

RECLASSIFICATIONS 

   Certain reclassifications have been made to the 1995 financial statements 
to be consistent with the current year presentation. 

2. FRANCHISE FEES AND COMMITMENTS 

   The Company was granted a cable television franchise for certain 
municipalities on December 28, 1984 by the Puerto Rico Service Commission for 
twenty years. The franchise agreement requires a payment of 3% of the 
Company's gross revenues. In addition, the Company has to pay its subscribers 
5% interest on its customer deposits. 

   The Company's pole rental agreements with the Puerto Rico Telephone 
Company and the Puerto Rico Electric Power Authority are renewed on a yearly 
basis. These contracts specify that the Company will pay $3.00 and $7.33, 
respectively, for the use of each pole. The rental expense for the years 
ended May 31, 1994, 1995, and 1996, amounted to $58,334, $73,063 and $73,065, 
respectively. 

3. RELATED PARTY TRANSACTION 

   The Company was partially owned by Three-Sixty Corporation. Transactions 
with Three-Sixty Corporation not disclosed elsewhere are management fees 
amounting to $55,367, $54,952 and $55,367 in May 31, 1994, 1995, and 1996, 
respectively. 

   In October 1994, all of the Company's stock was acquired by the majority 
stockholder. 

                                     F-54 
<PAGE>

                            DOM'S TELE CABLE, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 

4. PROPERTY, PLANT, AND EQUIPMENT 

   Property, plant, and equipment consists of: 
<TABLE>
<CAPTION>

                                                                 May 31,        May 31,     
                                                                  1995            1996 
                                                              -------------   ------------ 
<S>                                                            <C>            <C>         
Building  .....................................                $   122,713    $   122,713 
Tower and distribution  .......................                 11,006,704     11,223,338 
Furniture and fixtures  .......................                    137,498        142,128 
Equipment  ....................................                    394,703        433,743 
Leasehold improvements  .......................                     32,350         39,279 
                                                              -------------   ------------ 
                                                                11,693,968     11,961,201 
Less accumulated depreciation and amortization                   6,781,354      7,286,396 
Land  .........................................                    164,488        164,488 
                                                              -------------   ------------ 
Property, plant and equipment, net  ...........                $ 5,077,102    $ 4,839,293 
                                                              =============   ============ 
</TABLE>
5. NOTES AND LOANS PAYABLE                               
<TABLE>
<CAPTION>
                                                       
                                                                 May 31,        May 31 
                                                                  1995           1996 
                                                              -------------   ----------- 
<S>                                                            <C>            <C>        
Loan payable in 84 monthly installments which fluctuates 
  from $13,543 up to $67,711 during the term of the loan in 
  accordance with a payment schedule known as the Term 
  Loan, plus interest at .75% over the prevailing prime 
  rate as published from time to time by Citibank N.A. in 
  New York or at 2% over the U.S. Internal Revenue Code 
  Section 936 interest rate for the portion of the loan 
  funded with 936 funds. The loan matures on July 1, 1996.     $  974,315     $  188,874 
Loan payable in 83 monthly installments which fluctuates 
  from $15,000 up to $100,000 during the term of the loan 
  in accordance with the payment schedule and one final 
  balloon payment of $3,305,000, known as the Credit 
  Facility Loan, plus interest at .75% over the prevailing 
  prime rate as published from time to time by Citibank 
  N.A. in New York or at 2% over the U.S. Internal Revenue 
  Code Section 936 interest rate for the portion of the 
  loan funded with 936 funds. The loan matures on July 1, 
  1996. ...................................................     5,080,020      4,880,021 
Loan payable to Western Bank of Puerto Rico in 60 equal 
  monthly installments of $1,112, plus interest at 2% over 
  the prevailing prime rate, and collateralized with a 
  motor vehicle. This loan was paid in full on January 19, 
  1996. ...................................................        25,022             -- 
Capital lease equipment bearing interest at 7.56% with a 
  residual value of $3,900. This lease agreement is due in 
  2001. ...................................................            --         17,337 
                                                              -------------   ----------- 
                                                               $6,079,357     $5,086,232 
                                                              =============   =========== 
</TABLE>

                                      F-55
<PAGE>

                            DOM'S TELE CABLE, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 

5. NOTES AND LOANS PAYABLE  - (Continued) 

Aggregate maturities of notes and loans payable are as follows: 

 Years Ending May 31, 
 -------------------- 
        1997 ................................................     $5,072,483 
        Thereafter ..........................................         13,749 
                                                                  ------------ 
                                                                  $5,086,232 
                                                                  ============ 

   On October 26, 1995, Philip Credit Corporation sold, assigned and 
transferred all of its rights, title, and interest, in and to the credit 
agreement dated June 28, 1988, as amended to Lazard Freres & Co., L.L.C. The 
credit agreement between the Company is comprised of a Term Loan and a Credit 
Facility Loan which are collateralized by substantially all of the assets 
owned by the Company along with a personal guarantee of the Company's 
stockholder. 

   The credit agreement contains certain restrictive covenants such as: (i) 
subscriber debt ratio; (ii) subscriber payment; (iii) number of homes in 
cable system; (iv) number of subscribers; (v) combined plant mileage; and 
(vi) subscribers' mileage ratio. As of May 31, 1995, and 1996, the Company 
was not in compliance with certain of the restrictive covenants and is in 
default on principal payments amounting to approximately $1,500,000 on the 
Credit Facility Loan. See Note 10. 

6. INCOME TAXES 

   The Company adopted Statement of Financial Accounting Standards No. 109, 
"Accounting for Income Taxes," as of June 1, 1993. The application of the 
statement did not affect the Company's financial position and result of 
operations because the components of the deferred tax primarily relate to net 
operating loss carryforwards of $1,611,300 for which a valuation allowance of 
100% was provided. During 1994, the Company changed its conclusion about the 
realization of operating loss carryforwards and decided to record $184,000 
for the realization of losses during 1995. The Company did not recognize a 
deferred tax asset for net operating losses to be realized after May 31, 1995 
because management expects to have completed the assets sale and liquidation 
of the Company shortly after May 31, 1996. 

   The components of deferred tax asset were as follows: 

                                              May 31,               May 31, 
                                                1995                  1996 
                                             -----------           ----------- 
Net operating loss carryforwards             $ 712,758             $ 500,677 
Valuation allowance  .............            (382,558)             (500,677) 
                                             -----------           ----------- 
                                             $ 330,200             $      -- 
                                             ===========           =========== 

   The comparison of income tax expense at the Puerto Rico statutory rate to 
the Company's income tax benefit (provision) is as follows: 

                                          May 31,       May 31,        May 31, 
                                           1994          1995            1996 
                                       -------------  ------------    ----------
                                        As Restated 
Tax at statutory rate  ...............   $ 462,411     $ 363,199      $ 443,314 
Adjustment due to: 
     Benefit of net operating loss 
        carryforwards ................    (456,149)     (354,255)      (439,187)
     Alternative minimum tax  ........           0        16,844         16,711 
     Change in valuation allowances ..    (184,000)     (146,200)       330,200 
     Others, net  ....................      (6,262)       (8,944)        (4,127)
                                       -------------  ------------    ----------
                                         $(184,000)    $(129,356)     $ 346,911 
                                       =============  ============    ==========


                                      F-56
<PAGE>

                            DOM'S TELE CABLE, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 

7. CONCENTRATION OF CREDIT RISK 

   Substantially all of the Company's business activity is with customers 
located in eight municipalities located in the southwestern area of Puerto 
Rico and as such the Company is subject to the risks of Puerto Rico and more 
specifically the economy of such geographic area. 

8. CONTINGENCIES 

   The Company is involved in various litigations arising in the normal 
course of business. Management believes that the outcome of these 
uncertainties will not have a material adverse effect on its financial 
statements. 

   The Company has not filed the Copyright Statement of Accounts with the 
Copyright Office nor has paid royalty fees and interest amounting to 
approximately $477,083 and $495,352 for May 31, 1995, and 1996, respectively. 
The Company can be subject to various remedies for copyright infringement and 
additional penalties for not filing the Copyright Statement of Accounts. 
Management has accrued $477,083 and $495,352 for May 31, 1995 and 1996, 
respectively, for royalty fees and interest for the unexpired filing periods, 
which is three years in accordance with the statute of limitations. 
Management plans to make the filing and payment concurrently with the 
proposed sale of the Company. 

9. SIGNIFICANT TRANSACTIONS 

   On January 11, 1996, the Company's sole stockholder signed a letter of 
intent with respect to the liquidation of the Company's operations and the 
eventual sale of its net assets, in an transaction that should be consummated 
on or before August 31, 1996. Long-term obligations payable to Lazard Freres 
& Co., L.L.C., at present, CIBC Wood Gundy Securities Corporation, will be 
paid from the proceeds of this sale. In the event the planned sale is not 
made the Company may need to seek additional financing from other sources or 
restructure its debt. 

10. SUBSEQUENT EVENTS 

   Effective on June 1, 1996, the Company was liquidated and a new legal 
entity was incorporated under the laws of the Commonwealth of Puerto Rico 
known as DOMAR Inc., to be in accordance with the sale contract agreement 
entered with the buyer, Pegasus Media & Communications, Inc. 

   On July 1, 1996, Lazard Freres & Co., L.L.C., sold, assigned and 
transferred all of its rights, title, interest and obligation to CIBC Wood 
Gundy Securities Corporation. 

   On August 29, 1996, all of the Company's assets were acquired by Pegasus 
Communications Corporation for approximately $25.0 million in cash and $1.4 
million in assumed liabilities. 

11. PRIOR PERIOD ADJUSTMENT 

   The Company restated its depreciation expense by $520,329 to correct the 
depreciation expense for the year ended May 31, 1994. The effect was to 
increase net income for the year ended May 31, 1994 by $520,329. 

                                      F-57
<PAGE>
              [Collage of photographs of television personalities]







Only one satellite TV service can bring you the entertainment and value your
family is looking for -- Pegasus Satellite Television. With 55 different
pay-per-view movies every night, exclusive pro and college sports action, and
nearly 200 fully-digital channels of the most popular cable programming, no
service can match the variety and value of Pegasus Satellite Television. And 
now, you can get Pegasus Satellite Television and the Digital Satellite System
at the lowest prices ever. For the most movies, sports and cable channels 
available anywhere, it's got to be Pegasus Satellite Television.





                          Pegasus Satellite Television
                       [Pegasus Satellite Televison LOGO]
                        DIRECTV Satellite TV at its Best






Hardware and programming sold separately. DIRECTV, DSS and "DIRECTV. Satellite
TV at its Best," are official trademarks of DIRECTV, Inc., a unit of Hughes
Electronics Corp. (c)1996 NRTC. MKT BROCH 1003


<PAGE>
===============================================================================
No dealer, salesperson or other person has been authorized to give any
information or to make any representation other than those contained in this
Prospectus, and, if given or made, such information or representation must not
be relied upon having been authorized by the Company or any Underwriter. This
Prospectus does not constitute an offer to sell or a solicitation of an offer to
buy the Securities by anyone in any jurisdiction in which the person making the
offer or solicitation is not qualified to do so or to any person to whom it is
unlawful to make such offer or solicitation. Neither the delivery of this
Prospectus nor any sale made hereunder shall create any implication that there
has been no change in the affairs of the Company since the date hereof or that
information contained herein is correct as of any time subsequent to the date
hereof.

                              TABLE OF CONTENTS 
                                                                         Page 
                                                                         ----
Prospectus Summary  ..........................                             1 
Risk Factors  ................................                            20 
Use of Proceeds  .............................                            29 
Dividend Policy  .............................                            31 
Class A Common Stock Information  ............                            29 
Capitalization  ..............................                            31 
Pro Forma Combined Financial Information  ....                            32 
Selected Historical and Pro Forma Combined 
  Financial Data .............................                            39 
Management's Discussion and Analysis of 
  Financial Condition and Results of 
  Operations .................................                            42 
Business  ....................................                            51 
Management and Certain Transactions  .........                            81 
Ownership and Control  .......................                            87 
Description of Indebtedness  .................                            88 
Description of Securities  ...................                            90 
Description of Capital Stock  ................                           126 
Shares Eligible for Future Sale  .............                           129 
Certain Federal Income Tax Considerations  ...                           131 
Underwriting  ................................                           138 
Legal Matters  ...............................                           140 
Experts  .....................................                           140 
Additional Information  ......................                           141 
Index to Financial Statements  ...............                           F-1 
                                    ------ 

===============================================================================
<PAGE>
===============================================================================
            

                                  $100,000,000


                                     LOGO 


                                100,000 UNITS 


               % SERIES A CUMULATIVE EXCHANGEABLE PREFERRED STOCK
                                     AND 
                              WARRANTS TO PURCHASE
                     193,600 SHARES OF CLASS A COMMON STOCK

                                  ----------
                                  PROSPECTUS 
                                  ---------- 

                        CIBC WOOD GUNDY SECURITIES CORP.
                                 LEHMAN BROTHERS
                            BT SECURITIES CORPORATION

 
   
                                      , 1997
    


==============================================================================

<PAGE>

               PART II. INFORMATION NOT REQUIRED IN PROSPECTUS 

ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION. 

   The following table sets forth the expenses payable by the Registrant in 
connection with this Registration Statement. All of such expenses are 
estimates, other than the filing and listing fees payable to the Securities 
and Exchange Commission and the National Association of Securities Dealers, 
Inc. 

Filing Fee -- Securities and Exchange Commission  ............    $ 30,303.03 
Filing Fee -- National Association of Securities Dealers, 
  Inc. .......................................................    $ 10,500.00 
Fees and Expenses of Accountants  ............................    $     * 
Fees and Expenses of Counsel  ................................    $     *
Printing Expenses  ...........................................    $     *
Blue Sky Fees and Expenses  ..................................    $     *
Miscellaneous Expenses  ......................................    $     *
  Total  .....................................................    $750,000.00 
- ------ 
*To be added. 

ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS. 

   The Registrant's Amended and Restated Certificate of Incorporation 
provides that a director of the Registrant shall have no personal liability 
to the Registrant or to its stockholders for monetary damages for breach of 
fiduciary duty as a director except to the extent that Section 102(b)(7) (or 
any successor provision) of the Delaware General Corporation Law, as amended 
form time to time, expressly provides that the liability of a director may 
not be eliminated or limited. 

   Article 6 of the Registrant's By-Laws provides that any person who was or 
is a party or is threatened to be made a party to any threatened, pending or 
completed action, suit or proceeding, whether civil, criminal, administrative 
or investigative, by reason of the fact that such person is or was a director 
or officer of the Registrant, or is or was serving while a director or 
officer of the Registrant at the request of the Registrant as a director, 
officer, employee, agent, fiduciary or other representative of another 
corporation, partnership, joint venture, trust, employee benefit plan or 
other enterprise, shall be indemnified by the Registrant against expenses 
(including attorneys' fees), judgments, fines, excise taxes and amounts paid 
in settlement actually and reasonably incurred by such person in connection 
with such action, suit or proceeding to the full extent permissible under 
Delaware law. Article 6 also provides that any person who is claiming 
indemnification under the Registrant's By-Laws is entitled to advances from 
the Registrant for the payment of expenses incurred by such person in the 
manner and to the full extent permitted under Delaware law. 

   The Underwriting Agreement provides that the Underwriters are obligated, 
under certain circumstances, to indemnify directors, officers and controlling 
persons of the Registrant against certain liabilities under the Securities 
Act of 1933, as amended. Reference is made to Section 8 of the form of 
Underwriting Agreement which is filed as Exhibit 1.1 hereto. 

   The Registrant intends to obtain directors' and officers' liability 
insurance. 

ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES. 

   The Registrant was incorporated on May 30, 1996. In connection with its 
incorporation, the Registrant issued 100 shares of Class B Common Stock to 
its parent, Pegasus Communications Holdings, Inc. on May 30, 1996, in 
reliance on the exemption from registration set forth in Section 4(2) of the 
Securities Act. On October 8, 1996, the Registrant issued 852,110 shares in 
connection with the Michigan/Texas Acquisition, 263,606 shares pursuant to 
the Management Share Exchange, 269,964 shares initially issued as Class B 
Common Stock and transferred as Class A Common Stock to certain members of 
management who participated in the Management Share Exchange, 10,714 shares 
in connection with the Portland Acqusition 

                                      II-1
<PAGE>

and 71,429 shares in connection with the Portland LMA. All of the foregoing 
issuances were made in reliance upon the exemption from registration set 
forth in Section 4(2) of the Securities Act. See "Management's Discussion and 
Analysis of Financial Condition and Results of Operations" for consideration 
relating to these issuances. 

   In addition, on October 8, 1996, the Registrant also issued 1,400,000 
shares in connection with the Management Agreement Acquisition, 71,429 shares 
in connection with the Portland Acquisition and 3,380,435 shares issued to 
the Parent on account of the Parent's contribution of all of the outstanding 
PM&C Class A Shares to the Registrant. All of the foregoing issuances were 
made in reliance upon the exemption from registration set forth in Section 
4(2) of the Securities Act. See "Management's Discussion and Analysis of 
Financial Condition and Results of Operations" for consideration relating to 
these issuances. 

   On October 8, 1996, the Registrant issued $1.0 million in warrants to 
purchase Class A Common Stock of the Registrant in connection with the 
purchase by the Registrant of television station WTLH. This issuance was also 
made in reliance upon the exemption from registration set forth in Section 
4(2) of the Securities Act. See "Management's Discussion and Analysis of 
Financial Condition and Results of Operations" for consideration relating to 
this issuance. 

ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES. 

   (a) Exhibits 

<TABLE>
<CAPTION>
Exhibit 
Number        Description of Document 
- ------        -----------------------
<S>           <C>
  1.1         Form of Underwriting Agreement for Initial Public Offering (which
              is incorporated by reference to Exhibit 1.1 to Pegasus'
              Registration Statement on Form S-1 (File No. 333-05057).
  1.2**       Form of Underwriting Agreement.
  2.1         Asset Purchase Agreement, dated March 21, 1996, among Dominica
              Padilla Acosta, Maria Del Carmen Padilla Lopez, Dom's Tele-Cable,
              Inc. and the Parent relating to the a cquisition of Dom's
              Tele-Cable, Inc. (which is incorporated herein by reference to
              Exhibit 2.1 of the Form 10-K for the year ended December 31, 1995
              of Pegasus Media & Communications, Inc.).
  2.2         Contribution and Exchange Agreement by and between the Parent and
              Harron dated as of May 30, 1996 (including form of Joinder
              Agreement, Stockholder's Agreement and Noncompetition Agreement)
              (which is incorporated by reference to Exhibit 2.2 to Pegasus'
              Registration Statement on Form S-1 (File No. 333-05057).
  2.3         Amendment No. 1 to Exhibit 2.1 (which is incorporated by reference
              to Exhibit 2 to Pegasus Media & Communications, Inc.'s Form 8-K
              dated August 29, 1996).
  2.4         Joinder Agreement dated as of May 31, 1996 by and among the
              Parent, Dominica Padilla Acosta (aka Dominick Padilla), Maria Del
              Carmen Padilla Lopez and Domar (which is incorporated by reference
              to Exhibit 5 to Pegasus Media & Communications, Inc.'s Form 8-K
              dated August 29, 1996).
  2.5         Amendment No. 1 to Exhibit 2.2 (which is incorporated by reference
              to Pegasus' Form 8-K, dated October 8, 1996).
  2.6         Amendment No. 2 to Exhibit 2.2 (which is incorporated by reference
              to Exhibit to Pegasus' Registration Statement on Form S-1 (File
              No. 333-057057).
  2.7         Amendment No. 3 to Exhibit 2.2 (which is incorporated by reference
              to Exhibit 4 to Pegasus' Form 8-K dated October 8, 1996).
  2.8         Joinder Agreement by and among Pegasus Communications Holdings,
              Inc., Pegasus Communications Corporation and Harron Communications
              Corp. dated as of October 8, 1996 (whic h is incorporated by
              reference to Exhibit 5 to Pegasus' Form 8-K dated October 8,
              1996).
  2.9         Stockholders' Agreement by and among Pegasus Communications
              Holdings, Inc., Pegasus Communications Corporation and Harron
              Communications Corporation dated as of October 8, 1996 (whic h is
              incorporated by reference to Exhibit 6 to Pegasus' Form 8-K dated
              as of October 8, 1996).
</TABLE>
                                      II-2
<PAGE>


<TABLE>
<CAPTION>
Exhibit 
Number        Description of Document 
- ------        -----------------------
<S>           <C>
   
  2.10        Non-Competition Agreement by and among Pegasus Communications
              Holdings, Inc., Pegasus Communications Corporation and Harron
              Communications Corp. dated October 8, 1996 (which is incorporated
              by refe rence to Exhibit 7 to Pegasus Form 8-K dated as of October
              8, 1996)
  2.11        Asset Purchase Agreement by and among Pegasus Communications
              Corporation and Horizon Telcom, Inc., Horizon Infotech, Inc. and
              Chillicothe Telephone Company dated as of October 23, 1996 (which
              is incorporated herein by reference to Pegasus' Registration
              Statement on Form S-4 (File No. 333-14857).
  2.12*       Asset Purchase Agreement dated as of November 6, 1996 between
              State Cable TV Corp. and Pegasus Cable Television, Inc.
  3.1         Certificate of Incorporation of Pegasus, as amended (which is
              incorporated by reference to Exhibit 3.1 to Pegasus' Registration
              Statement on Form S-1 (File No. 333-05057).
  3.2         By-Laws of Pegasus (which is incorporated by reference to Exhibit
              3.2 to Pegasus' Registration Statement on Form S-1 (File No.
              333-05057).
  3.3**       Certificate of Designation, Preferences and Relative,
              Participating, Optional and Other Special Rights of Preferred
              Stock and Qualifications, Limitations and Restrictions Thereof.
  4.1         Indenture, dated as of July 7, 1995, by and among Pegasus Media &
              Communications, Inc., the Guarantors (as this term is defined in
              the Indenture), and First Fidelity Bank, National Association, as
              Trustee, relating to the 12 1/2 % Series B Senior Subordinated
              Notes due 2005 (including the form of Notes and Subsidiary
              Guarantee) (which is incorporated herein by reference to Exhibit
              4.1 to Pegasus Media & Communications, Inc.'s Registration
              Statement on Form S-4 (File No. 33-95042).
  4.2         Form of Notes (included in Exhibit 4.1 above).
  4.3         Form of Subsidiary Guarantee (included in Exhibit 4.1 above).
  4.4**       Form of Indenture dated as of , 1997 by and between Pegasus and
              First Union National Bank, as trustee, relating to the Exchange
              Notes.
  5.1**       Opinion of Drinker Biddle & Reath.
  8.1**       Opinion of Drinker Biddle & Reath as to Tax Matters.
 10.1         Tax Sharing Agreement, made as of July 7, 1995, among the Parent,
              Pegasus Media & Communications, Inc., the Guarantors, Pegasus
              Cable Television of Connecticut, Inc., and Pegasus Communications
              Portfolio Holdings, Inc. (which is incorporated herein by
              reference to Exhibit 10.1 to Pegasus Media & Communications,
              Inc.'s Registration Statement on Form S-4 (File No. 33-95042).
 10.2         Management Agreement, dated July 7, 1995, between Pegasus Media &
              Communications, Inc. and BDI Associates L.P. (which is
              incorporated herein by reference to Exhibit 10.2 to Pegasus Media
              & Communications, Inc.'s Registration Statement on Form S-4 (File
              No. 33-95042).
 10.3         Station Affiliation Agreement, dated March 30, 1992, between Fox
              Broadcasting Company and D. & K. Broadcast Properties L.P.
              relating to television station WDBD (which is incorporated herein
              by reference to Exhibit 10.5 to Pegasus Media & Communications,
              Inc.'s Registration Statement on Form S-4 (File No. 33- 95042).
 10.4         Agreement and Amendment to Station Affiliation Agreement, dated as
              of June 11, 1993, between Fox Broadcasting Company and Donatelli &
              Klein Broadcast relating to television station WDBD (which is
              incorporated herein by reference to Exhibit 10.6 to Pegasus Media
              & Communications, Inc.'s Registration Statement on Form S-4 (File
              No. 33-95042).
 10.5         Station Affiliation Agreement, dated March 30, 1992, between Fox
              Broadcast Company and Scranton TV Partners Ltd. relating to
              television station WOLF (which is incorporated herein by reference
              to Exhibit 10.8 to Pegasus Media & Communications, Inc.'s
              Registration Statement on Form S-4 (File No. 33-95042).
 10.6         Agreement and Amendment to Station Affiliation Agreement, dated
              June 11, 1993, between Fox Broadcasting Company and Scranton TV
              Partners, Ltd. relating to television station WOLF (which is
              incorporated herein by reference to Exhibit 10.9 to Pegasus Media
              & Communications, Inc.'s Registration Statement on Form S-4 (File
              No. 33-95042).
    

</TABLE>
                                      II-3
    
<PAGE>
<TABLE>
<CAPTION>
Exhibit 
Number        Description of Document 
- ------        -----------------------
<S>           <C>
 10.7         Amendment to Fox Broadcasting Company Station Affiliation
              Agreement Regarding Network Nonduplication Protection, dated
              December 2, 1993, between Fox Broadcasting Company and Pegasus
              Broadcast Television, L.P. relating to television stations WOLF,
              WWLF, and WILF (which is incorporated herein by reference to
              Exhibit 10.10 to Pegasus Media & Communications, Inc.'s
              Registration Statement on Form S-4 (File No. 33- 95042).
 10.8         Consent to Assignment, dated May 1, 1993, between Fox Broadcasting
              Company and Pegasus Broadcast Television, L.P. relating to
              television station WOLF (which is incorporated herein by reference
              to Exhibit 10.11 to Pegasus Media & Communications, Inc.'s
              Registration Statement on Form S- 4 (File No. 33-95042).
 10.9         Station Affiliation Agreement, dated March 30, 1992, between Fox
              Broadcasting Company and WDSI Ltd. relating to television station
              WDSI (which is incorporated herein by reference to Exhibit 10.12
              to Pegasus Media & Communications, Inc.'s Registration Statement
              on Form S-4 (File No. 3 3-95042).
 10.10        Agreement and Amendment to Station Affiliation Agreement, dated
              June 11, 1993, between Fox Broadcasting Company and Pegasus
              Broadcast Television, L.P. relating to television station WDSI
              (which is incorporated herein by reference to Exhibit 10.13 to
              Pegasus Media & Communications, Inc.'s Registration Statement on
              Form S-4 (File No. 33-95042).
 10.11        Franchise Agreement for Mayaguez, Puerto Rico (which is
              incorporated herein by reference to Exhibit 10.14 to Pegasus Media
              & Communications, Inc.'s Registration Statement on Form S-4 (File
              No. 33-95042).
 10.12        NRTC/Member Agreement for Marketing and Distribution of DBS
              Services, dated June 24, 1993, between the National Rural
              Telecommunications Cooperative and Pegasus Cable Associates, Ltd.
              (which is incorporated herein by reference to Exhibit 10.28 to
              Pegasus Media & Communic ations, Inc.'s Registration Statement on
              Form S-4 (File No. 33-95042).
 10.13        Amendment to NRTC/Member Agreement for Marketing and Distribution
              of DBS Services, dated June 24, 1993, between the National Rural
              Telecommunications Cooperative and Pegasus Cab le Associates, Ltd.
              (which is incorporated herein by reference to Exhibit 10.29 to
              Pegasus Media & Communications, Inc.'s Registration Statement on
              Form S-4 (File No. 33-95042).
 10.14        DIRECTV Sign-Up Agreement, dated May 3, 1995, between DIRECTV,
              Inc. and Pegasus Satellite Television, Inc. (which is incorporated
              herein by reference to Exhibit 10.30 to Pegasus Media &
              Communications, Inc.'s Registr ation Statement on Form S-4 (File
              No. 33-95042).
 10.15        Stock Purchase Agreement dated January 25, 1996, among the Parent,
              Portland Broadcasting, Inc., HMW, Inc., Bride Communications,
              Inc., John W. Bride, John H. Bride and Christopher McHenry Bride,
              as amended (the "Stock Purchase Agreement") (which is incorporated
              herein by reference to Exhibit A to Exhibit 2.1 to Pegasus Media &
              Communications, Inc.'s Form 8-K dated Ja nuary 29, 1996).
 10.16        Amendment to the Stock Purchase Agreement (which is incorporated
              herein by reference to Exhibit 2 to Pegasus Media &
              Communications, Inc.'s Form 8-K dated Ja nuary 29, 1996).
 10.17        Time Brokerage Agreement dated as of January 28, 1996, between
              HMW, Inc. and the Parent (which is incorporated herein by
              reference to Exhibit 3 to Pegasus Media & Communications, Inc.'s
              Form 8-K dated January 29, 1996).
 10.18        Asset Purchase Agreement, dated October 13, 1995, among WTLH, Inc.
              ("WTLH"), General Management Consultants, Inc. ("GMC"), TV 57
              Live-Oak Gainsville, Inc. ("TV-57"), Paul Lansat, Renee Lansat and
              Pegasus Broadcast Television, Inc. ("PBT") (which is incorporated
              herein by refere nce to Exhibit A to Exhibit 2.1 to Pegasus Media
              & Communications, Inc.'s Registration Statement on Form S-4 (File
              No. 33-95042).
 10.19        Agreement of Sale, dated October 13, 1995, between Lansat
              Communications Inc. ("LCI") and PBT (which is incorporated herein
              by reference to Exhibit B to Exhibit 2.1 to Pegasus Media &
              Communications, Inc.'s Registration Statement on Form S-4 (File
              No. 33-95042)
</TABLE>

 

                                      II-4
<PAGE>
<TABLE>
<CAPTION>
Exhibit 
Number        Description of Document 
- ------        -----------------------
<S>           <C>
 10.20        Modification Agreement, dated March 8, 1996, among WTLH, GMC,
              TV57, LCI, Paul Lansat, Renee Lansat, WTLH License Corp. ("License
              Corp.") and the Parent (which is incorporated herein by reference
              to Exhibit 3 to Pegasus Media & Communications, Inc.'s Form 8-K
              dated March 8, 1996).
 10.21        Put-Call and Security Agreement, dated March 8, 1996, among WTLH,
              GMC, Paul Lansat, Renee Lansat, License Corp., PBT and the Parent
              (which is incorporated herein by reference to Exhibit 4 to Pegasus
              Media & Communications, Inc.'s Form 8-K dated March 8, 1996).
 10.22        Time Brokerage Agreement, dated March 8, 1996, among GMC, WTLH and
              the Parent (to be assigned to a subsidiary of Pegasus) (which is
              incorporated herein by reference to Exhibit 5 to Pegasus Media &
              Communications, Inc.'s Form 8-K dated March 8, 1996).
 10.23        Noncompetition Agreement, dated March 8, 1996, among Paul Lansat,
              Renee Lansat, the Parent, PBT and License Corp. (which is
              incorporated herein by reference to Exhibit 6 to Pegasus Media &
              Communications, Inc.'s Form 8-K dated March 8, 1996).
 10.24        Noncompetition Agreement, dated March 8, 1996, among Frank Watson,
              the Parent, PBT and License Corp. (which is incorporated herein by
              reference to Exhibit 7 to Pegasus Media & Communications, Inc.'s
              Form 8-K dated March 8, 1996).
 10.25        Franchise Agreement granted to Dom's Tele-Cable, Inc., to build
              and operate cable television systems for the municipalities of
              Cabo Rojo, San German, Lajas, Hormigueros, Guanica, Sabana Grande
              and Maricao (which is incorporated herein by reference to Exhibit
              2 to Pegasus Media & Communications, Inc.'s Form 8-K dated March
              21, 1996).
 10.26        Franchise Agreement granted to Dom's Tele-Cable, Inc. to build and
              operate cable television systems for the municipalities of Anasco,
              Rincon and Las Marias (which is incorporated herein by reference
              to Exhibit 3 to Pegasus Media & Communications, Inc.'s Form 8-K
              dated March 21, 1996).
 10.27        New Credit Facility (which is incorporated by reference to Exhibit
              10.27 to Pegasus' Registration Statement on Form S-1 (File No.
              333-05057).
 10.28        Pegasus Restricted Stock Plan (which is incorporated by reference
              to Exhibit 10.28 to Pegasus' Registration Statement on Form S-1
              (File No. 333-05057).
 10.29        Option Agreement for Donald W. Weber (which is incorporated by
              reference to Exhibit 10.29 Pegasus' Registration Statement on Form
              S-1 (File No. 333-05057).
 10.30        Pegasus 1996 Stock Option Plan (which is incorporated by reference
              to Exhibit 10.30 to Pegasus' Registration Statement on Form S-1
              (File No. 333-05057).
 12.1*        Statement of computation of ratio of earnings to combined fixed 
              charges and preferred stock dividends.
 16.1         Letter from Herbein + Company, Inc. relating to change in
              certifying accountant (which is incorporated herein by reference
              to Exhibit 16.1 to Pegasus' Registration Statement on Form S-1
              (File No. 333-05057).
 21.1*        Subsidiaries of Pegasus
 23.1         Consent of Drinker Biddle & Reath (included in their opinion filed
              as Exhibits 5.1).
 23.2*        Consent of Herbein + Company, Inc.
 23.3*        Consents of Coopers & Lybrand L.L.P.
 23.4*        Consent of Ernst & Young LLP
 23.5*        Consent of Deloitte & Touche LLP
 24.1*        Powers of Attorney (included in Signatures and Powers of
              Attorney).
 25.1*        Statement of Eligibility of Trustee on Form T-1 dated November 21,
              1996 relating to the Exchange Notes.
 27.1*        Financial Data Schedule 
</TABLE>
- ------ 
 * Filed herewith. 
** To be filed by amendment. 

                                      II-5
<PAGE>

(b) Financial Statement Schedules 

   Schedule II. Valuation and Qualifying Accounts 

     All other schedules of Pegasus for which provision is made in the 
applicable accounting regulations of the Commission are not required, are 
inapplicable or have been disclosed in the notes to the consolidated 
financial statements and therefore have been omitted. 

ITEM 17. UNDERTAKINGS. 

   Insofar as indemnification for liabilities arising under the Securities 
Act of 1933 may be permitted to directors, officers and controlling persons 
of the registrant pursuant to the foregoing provisions, or otherwise, the 
registrant has been advised that in the opinion of the Commission such 
indemnification is against public policy as expressed in the Act and is, 
therefore, unenforceable. In the event that a claim for indemnification 
against such liabilities (other than the payment by the registrant of 
expenses incurred or paid by a director, officer or controlling person of the 
registrant in the successful defense of any action, suit or proceeding) is 
asserted by such director, officer or controlling person in connection with 
the securities being registered, the registrant will, unless in the opinion 
of its counsel the matter has been settled by controlling precedent, submit 
to a court of appropriate jurisdiction the question whether such 
indemnification by it is against public policy as expressed in the Act and 
will be governed by the final adjudication of such issue. 

   The undersigned registrant hereby undertakes that: 

       1. For purposes of determining any liability under the Securities Act 
   of 1933, the information omitted from the form of prospectus filed as part 
   of this Registration Statement in reliance upon Rule 430A and contained in 
   the form of prospectus filed by the registrant pursuant to Rule 424(b)(1) 
   or (4) or 497(h) under the Securities Act shall be deemed to be part of 
   this Registration Statement as of the time it was declared effective. 
       2. For the purposes of determining any liability under the Securities 
   Act of 1933, each post- effective amendment that contains a form of 
   prospectus shall be deemed to be a new Registration Statement relating to 
   the securities offered therein, and the offering of such securities at 
   that time shall be deemed to be the initial bona fide offering thereof. 

   The undersigned registrant hereby undertakes to file an application for 
the purpose of determining the eligibility of the trustee to act under 
subsection (a) of Section 310 of the Trust Indenture Act in accordance with 
the rules and regulations prescribed by the Commission under Section 
305(b)(2) of the Trust Indenture Act. 

                                      II-6
<PAGE>

                      SIGNATURES AND POWERS OF ATTORNEY 

   
   Pursuant to the requirements of the Securities Act of 1933, as amended, 
the registrant has duly caused this Registration Statement to be signed on 
its behalf by the undersigned and hereunto duly authorized in the City of 
Radnor, Commonwealth of Pennsylvania, on the 24th day of December, 1996. 
    

                                          PEGASUS COMMUNICATIONS CORPORATION 


                                          By: /s/ Marshall W. Pagon 

                                          ----------------------------------- 
                                            Marshall W. Pagon 
                                            Chief Executive Officer and 
                                             President 

   Each person whose signature appears below hereby constitutes and appoints 
Marshall W. Pagon, Robert N. Verdecchio and Ted S. Lodge as his 
attorneys-in-fact and agents, with full power and substitution for him in any 
and all capacities, to sign any or all amendments or post-effective 
amendments to this Registration Statement, or any Registration Statement for 
the same offering that is to be effective upon filing pursuant to Rule 462(b) 
under the Securities Act of 1933, as amended, and to file the same, with 
exhibits thereto and other documents in connection therewith or in connection 
with the registration of the Class A Common Stock under the Securities 
Exchange Act of 1934, as amended, with the Securities and Exchange 
Commission, granting unto each of such attorneys-in-fact the agents full 
power and authority to do and perform each and ever act and thing requisite 
and necessary in connection with such matters and hereby ratifying and 
confirming all that each of such attorneys-in-fact and agents or his 
substitutes may do or cause to be done by virtue hereof. 

   
<TABLE>
<CAPTION>
             Signature                               Title                            Date 
             ---------                               -----                            ------
  <S>                               <C>                                        <C>
       /s/ Marshall W. Pagon 
  -------------------------------- 
         Marshall W. Pagon          President, Chief Executive Officer and 
   (Principal Executive Officer)    Chairman of the Board                      December 24, 1996 


     /s/ Robert N. Verdecchio 
  -------------------------------- 
        Robert N. Verdecchio        Senior Vice President, Chief 
      (Principal Financial and      Financial Officer and Assistant 
        Accounting Officer)         Secretary                                  December 24, 1996 

     /s/ James J. McEntee, III 
  -------------------------------- 
       James J. McEntee, III        Director                                   December 24, 1996 

        /s/ Mary C. Metzger 
  -------------------------------- 
          Mary C. Metzger           Director                                   December 24, 1996 

        /s/ Donald W. Weber 
  -------------------------------- 
          Donald W. Weber           Director                                   December 24, 1996 

</TABLE>
    

                                      II-7
<PAGE>

                      REPORT OF INDEPENDENT ACCOUNTANTS 

In connection with our audits of the combined financial statements of Pegasus 
Communications Corporation as of December 31, 1994 and 1995, and for each of 
the two years in the period ended December 31, 1995 which financial 
statements are included in the Prospectus, we have audited the financial 
statement schedule listed in Item 16 herein. 

In our opinion, the financial statement schedule, when considered in relation 
to the basic financial statements taken as a whole, present fairly, in all 
material respects, the information required to be included therein. 



COOPERS & LYBRAND L.L.P. 



   
Philadelphia, Pennsylvania 
May 31, 1996 
    

                                    S-1
<PAGE>

HERBEIN+COMPANY, INC. 

To the Board of Directors and Stockholders 
Pegasus Communications Corporation 
Radnor, Pennsylvania 

                      REPORT OF INDEPENDENT ACCOUNTANTS 

In connection with our audit of the combined financial statements of Pegasus 
Communications Corporation for the year ended December 31, 1993, which 
financial statements are included in the Form S-1 Registration Statement, we 
have audited the financial statement Schedule II -- Valuation and Qualifying 
Accounts. 

In our opinion, the financial statement schedule, when considered in relation 
to the basic financial statements taken as a whole, presents fairly, in all 
material respects, the information required to be included therein. 


HERBEIN + COMPANY, INC. 



Reading, Pennsylvania 
March 4, 1994 

                                    S-2
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 

               SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS 
             FOR THE YEARS ENDED DECEMBER 31, 1993, 1994 AND 1995 
                            (DOLLARS IN THOUSANDS) 

<TABLE>
<CAPTION>
                                Balance at      Additions       Additions                      Balance at
                                Beginning       C harged To    Charged To                        End of 
         Description             of Period      Expenses      Other Accounts    Deductions       Period 
<S>                              <C>            <C>           <C>               <C>              <C>
Allowance for Uncollectible 
 Accounts Receivable 
     Year 1993  ............      $  108         $  156          $245 (a)       $  201 (b)       $  308 
     Year 1994  ............      $  308         $  200          $  --          $  160 (b)       $  348 
     Year 1995  ............      $  348         $  151          $  --          $  261 (b)       $  238 
Valuation Allowance for 
 Deferred Tax Assets 
     Year 1994  ............      $    0         $1,756          $  --          $    --          $1,756 
     Year 1995  ............      $1,756         $8,675          $  --          $3,477           $6,954 

</TABLE>
(a) Balance at acquisition date. 
(b) Amounts written off, net of recoveries. 

                                    S-3




<PAGE>

                                EXHIBIT INDEX 
   
<TABLE>
<CAPTION>
Exhibit 
Number        Description of Document 
- -----         -----------------------
<S>           <C>
  1.1         Form of Underwriting Agreement for Initial Public Offering (which
              is incorporated by reference to Exhibit 1.1 to Pegasus'
              Registration Statement on Form S-1 (File No. 333-05057).
  1.2**       Form of Underwriting Agreement.
  2.1         Asset Purchase Agreement, dated March 21, 1996, among Dominica
              Padilla Acosta, Maria Del Carmen Padilla Lopez, Dom's Tele-Cable,
              Inc. and the Parent relating to the a cquisition of Dom's
              Tele-Cable, Inc. (which is incorporated herein by reference to
              Exhibit 2.1 of the Form 10-K for the year ended December 31, 1995
              of Pegasus Media & Communications, Inc.).
  2.2         Contribution and Exchange Agreement by and between the Parent and
              Harron dated as of May 30, 1996 (including form of Joinder
              Agreement, Stockholder's Agreement and Noncompetition Agreement)
              (which is incorporated by reference to Exhibit 2.2 to Pegasus'
              Registration Statement on Form S-1 (File No. 333-05057).
  2.3         Amendment No. 1 to Exhibit 2.1 (which is incorporated by reference
              to Exhibit 2 to Pegasus Media & Communications, Inc.'s Form 8-K
              dated August 29, 1996).
  2.4         Joinder Agreement dated as of May 31, 1996 by and among the
              Parent, Dominica Padilla Acosta (aka Dominick Padilla), Maria Del
              Carmen Padilla Lopez and Domar (which is incorporated by reference
              to Exhibit 5 to Pegasus Media & Communications, Inc.'s Form 8-K
              dated August 29, 1996).
  2.5         Amendment No. 1 to Exhibit 2.2 (which is incorporated by reference
              to Pegasus' Form 8-K, dated October 8, 1996).
  2.6         Amendment No. 2 to Exhibit 2.2 (which is incorporated by reference
              to Exhibit to Pegasus' Registration Statement on Form S-1 (File
              No. 333-057057).
  2.7         Amendment No. 3 to Exhibit 2.2 (which is incorporated by reference
              to Exhibit 4 to Pegasus' Form 8-K dated October 8, 1996).
  2.8         Joinder Agreement by and among Pegasus Communications Holdings,
              Inc., Pegasus Communications Corporation and Harron Communications
              Corp. dated as of October 8, 1996 (whic h is incorporated by
              reference to Exhibit 5 to Pegasus' Form 8-K dated October 8,
              1996).
  2.9         Stockholders' Agreement by and among Pegasus Communications
              Holdings, Inc., Pegasus Communications Corporation and Harron
              Communications Corporation dated as of October 8, 1996 (whic h is
              incorporated by reference to Exhibit 6 to Pegasus' Form 8-K dated
              as of October 8, 1996).
  2.10        Non-Competition Agreement by and among Pegasus Communications
              Holdings, Inc., Pegasus Communications Corporation and Harron
              Communications Corp. dated October 8, 1996 (which is incorporated
              by refe rence to Exhibit 7 to Pegasus Form 8-K dated as of October
              8, 1996)
  2.11        Asset Purchase Agreement by and among Pegasus Communications
              Corporation and Horizon Telcom, Inc., Horizon Infotech, Inc. and
              Chillicothe Telephone Company dated as of October 23, 1996 (which
              is incorporated herein by reference to Pegasus' Registration
              Statement on Form S-4 (File No. 333-14857).
  2.12*       Asset Purchase Agreement dated as of November 6, 1996 between
              State Cable TV Corp. and Pegasus Cable Television, Inc.
  3.1         Certificate of Incorporation of Pegasus, as amended (which is
              incorporated by reference to Exhibit 3.1 to Pegasus' Registration
              Statement on Form S-1 (File No. 333-05057).
  3.2         By-Laws of Pegasus (which is incorporated by reference to Exhibit
              3.2 to Pegasus' Registration Statement on Form S-1 (File No.
              333-05057).
  3.3**       Certificate of Designation, Preferences and Relative,
              Participating, Optional and Other Special Rights of Preferred
              Stock and Qualifications, Limitations and Restrictions Thereof.
</TABLE>
    
<PAGE>
<TABLE>
<CAPTION>
Exhibit 
Number        Description of Document 
- ------        -----------------------
<S>           <C>
   
  4.1         Indenture, dated as of July 7, 1995, by and among Pegasus Media &
              Communications, Inc., the Guarantors (as this term is defined in
              the Indenture), and First Fidelity Bank, National Association, as
              Trustee, relating to the 12 1/2 % Series B Senior Subordinated
              Notes due 2005 (including the form of Notes and Subsidiary
              Guarantee) (which is incorporated herein by reference to Exhibit
              4.1 to Pegasus Media & Communications, Inc.'s Registration
              Statement on Form S-4 (File No. 33-95042).
  4.2         Form of Notes (included in Exhibit 4.1 above).
  4.3         Form of Subsidiary Guarantee (included in Exhibit 4.1 above).
  4.4**       Form of Indenture dated as of , 1997 by and between Pegasus and
              [First Union National Bank], as trustee, relating to the Exchange
              Notes.
  5.1**       Opinion of Drinker Biddle & Reath.
  8.1**       Opinion of Drinker Biddle & Reath as to Tax Matters.
 10.1         Tax Sharing Agreement, made as of July 7, 1995, among the Parent,
              Pegasus Media & Communications, Inc., the Guarantors, Pegasus
              Cable Television of Connecticut, Inc., and Pegasus Communications
              Portfolio Holdings, Inc. (which is incorporated herein by
              reference to Exhibit 10.1 to Pegasus Media & Communications,
              Inc.'s Registration Statement on Form S-4 (File No. 33-95042).
 10.2         Management Agreement, dated July 7, 1995, between Pegasus Media &
              Communications, Inc. and BDI Associates L.P. (which is
              incorporated herein by reference to Exhibit 10.2 to Pegasus Media
              & Communications, Inc.'s Registration Statement on Form S-4 (File
              No. 33-95042).
 10.3         Station Affiliation Agreement, dated March 30, 1992, between Fox
              Broadcasting Company and D. & K. Broadcast Properties L.P.
              relating to television station WDBD (which is incorporated herein
              by reference to Exhibit 10.5 to Pegasus Media & Communications,
              Inc.'s Registration Statement on Form S-4 (File No. 33- 95042).
 10.4         Agreement and Amendment to Station Affiliation Agreement, dated as
              of June 11, 1993, between Fox Broadcasting Company and Donatelli &
              Klein Broadcast relating to television station WDBD (which is
              incorporated herein by reference to Exhibit 10.6 to Pegasus Media
              & Communications, Inc.'s Registration Statement on Form S-4 (File
              No. 33-95042).
 10.5         Station Affiliation Agreement, dated March 30, 1992, between Fox
              Broadcast Company and Scranton TV Partners Ltd. relating to
              television station WOLF (which is incorporated herein by reference
              to Exhibit 10.8 to Pegasus Media & Communications, Inc.'s
              Registration Statement on Form S-4 (File No. 33-95042).
 10.6         Agreement and Amendment to Station Affiliation Agreement, dated
              June 11, 1993, between Fox Broadcasting Company and Scranton TV
              Partners, Ltd. relating to television station WOLF (which is
              incorporated herein by reference to Exhibit 10.9 to Pegasus Media
              & Communications, Inc.'s Registration Statement on Form S-4 (File
              No. 33-95042).
 10.7         Amendment to Fox Broadcasting Company Station Affiliation
              Agreement Regarding Network Nonduplication Protection, dated
              December 2, 1993, between Fox Broadcasting Company and Pegasus
              Broadcast Television, L.P. relating to television stations WOLF,
              WWLF, and WILF (which is incorporated herein by reference to
              Exhibit 10.10 to Pegasus Media & Communications, Inc.'s
              Registration Statement on Form S-4 (File No. 33- 95042).
 10.8         Consent to Assignment, dated May 1, 1993, between Fox Broadcasting
              Company and Pegasus Broadcast Television, L.P. relating to
              television station WOLF (which is incorporated herein by reference
              to Exhibit 10.11 to Pegasus Media & Communications, Inc.'s
              Registration Statement on Form S- 4 (File No. 33-95042).
 10.9         Station Affiliation Agreement, dated March 30, 1992, between Fox
              Broadcasting Company and WDSI Ltd. relating to television station
              WDSI (which is incorporated herein by reference to Exhibit 10.12
              to Pegasus Media & Communications, Inc.'s Registration Statement
              on Form S-4 (File No. 3 3-95042).
    

</TABLE>
<PAGE>
   
<TABLE>
<CAPTION>
Exhibit 
Number        Description of Document 
- ------        -----------------------
<S>           <C>
 10.10        Agreement and Amendment to Station Affiliation Agreement, dated
              June 11, 1993, between Fox Broadcasting Company and Pegasus
              Broadcast Television, L.P. relating to television station WDSI
              (which is incorporated herein by reference to Exhibit 10.13 to
              Pegasus Media & Communications, Inc.'s Registration Statement on
              Form S-4 (File No. 33-95042).
 10.11        Franchise Agreement for Mayaguez, Puerto Rico (which is
              incorporated herein by reference to Exhibit 10.14 to Pegasus Media
              & Communications, Inc.'s Registration Statement on Form S-4 (File
              No. 33-95042).
 10.12        NRTC/Member Agreement for Marketing and Distribution of DBS
              Services, dated June 24, 1993, between the National Rural
              Telecommunications Cooperative and Pegasus Cable Associates, Ltd.
              (which is incorporated herein by reference to Exhibit 10.28 to
              Pegasus Media & Communic ations, Inc.'s Registration Statement on
              Form S-4 (File No. 33-95042).
 10.13        Amendment to NRTC/Member Agreement for Marketing and Distribution
              of DBS Services, dated June 24, 1993, between the National Rural
              Telecommunications Cooperative and Pegasus Cab le Associates, Ltd.
              (which is incorporated herein by reference to Exhibit 10.29 to
              Pegasus Media & Communications, Inc.'s Registration Statement on
              Form S-4 (File No. 33-95042).
 10.14        DIRECTV Sign-Up Agreement, dated May 3, 1995, between DIRECTV,
              Inc. and Pegasus Satellite Television, Inc. (which is incorporated
              herein by reference to Exhibit 10.30 to Pegasus Media &
              Communications, Inc.'s Registr ation Statement on Form S-4 (File
              No. 33-95042).
 10.15        Stock Purchase Agreement dated January 25, 1996, among the Parent,
              Portland Broadcasting, Inc., HMW, Inc., Bride Communications,
              Inc., John W. Bride, John W. Bride and Ch ristopher McHenry Bride,
              as amended (the "Stock Purchase Agreement") (which is incorporated
              herein by reference to Exhibit A to Exhibit 2.1 to Pegasus Media &
              Communications, Inc.'s Form 8-K dated Ja nuary 29, 1996).
 10.16        Amendment to the Stock Purchase Agreement (which is incorporated
              herein by reference to Exhibit 2 to Pegasus Media &
              Communications, Inc.'s Form 8-K dated Ja nuary 29, 1996).
 10.17        Time Brokerage Agreement dated as of January 28, 1996, between
              HMW, Inc. and the Parent (which is incorporated herein by
              reference to Exhibit 3 to Pegasus Media & Communications, Inc.'s
              Form 8-K dated January 29, 1996).
 10.18        Asset Purchase Agreement, dated October 13, 1995, among WTLH, Inc.
              ("WTLH"), General Management Consultants, Inc. ("GMC"), TV 57
              Live-Oak Gainsville, Inc. ("TV-57"), Paul Lansat, Renee Lansat and
              Pegasus Broadcast Television, Inc. ("PBT") (which is incorporated
              herein by refere nce to Exhibit A to Exhibit 2.1 to Pegasus Media
              & Communications, Inc.'s Registration Statement on Form S-4 (File
              No. 33-95042).
 10.19        Agreement of Sale, dated October 13, 1995, between Lansat
              Communications Inc. ("LCI") and PBT (which is incorporated herein
              by reference to Exhibit B to Exhibit 2.1 to Pegasus Media &
              Communications, Inc.'s Registration Statement on Form S-4 (File
 10.20        Modification Agreement, dated March 8, 1996, among WTLH, GMC,
              TV57, LCI, Paul Lansat, Renee Lansat, WTLH License Corp. ("License
              Corp.") and the Parent (which is incorporated herein by reference
              to Exhibit 3 to Pegasus Media & Communications, Inc.'s Form 8-K
              dated March 8, 1996).
 10.21        Put-Call and Security Agreement, dated March 8, 1996, among WTLH,
              GMC, Paul Lansat, renee Lansat, License Corp., PBT and the Parent
              (which is incorporated herein by reference to Exhibit 4 to Pegasus
              Media & Communications, Inc.'s Form 8-K dated March 8, 1996).
 10.22        Time Brokerage Agreement, dated March 8, 1996, among GMC, WTLH and
              the Parent (to be assigned to a subsidiary of Pegasus) (which is
              incorporated herein by reference to Exhibit 5 to Pegasus Media &
              Communications, Inc.'s Form 8-K dated March 8, 1996).
 10.23        Noncompetition Agreement, dated March 8, 1996, among Paul Lansat,
              Renee Lansat, the Parent, PBT and License Corp. (which is
              incorporated herein by reference to Exhibit 6 to Pegasus Media &
              Communications, Inc.'s Form 8-K dated March 8, 1996).

</TABLE>
    

<PAGE>
<TABLE>
<CAPTION>
Exhibit 
Number        Description of Document 
- ------        -----------------------
<S>           <C>
   
 10.24        Noncompetition Agreement, dated March 8, 1996, among Frank Watson,
              the Parent, PBT and License Corp. (which is incorporated herein by
              reference to Exhibit 7 to Pegasus Media & Communications, Inc.'s
              Form 8-K dated March 8, 1996).
 10.25        Franchise Agreement granted to Dom's Tele-Cable, Inc., to build
              and operate cable television systems for the municipalities of
              Cabo Rojo, San German, Lajas, Hormigueros, Guanica, Sabana Grande
              and Maricao (which is incorporated herein by reference to Exhibit
              2 to Pegasus Media & Communications, Inc.'s Form 8-K dated March
              21, 1996).
 10.26        Franchise Agreement granted to Dom's Tele-Cable, Inc. to build and
              operate cable television systems for the municipalities of Anasco,
              Rincon and Las Marias (which is incorporated herein by reference
              to Exhibit 3 to Pegasus Media & Communications, Inc.'s Form 8-K
              dated March 21, 1996).
 10.27        New Credit Facility (which is incorporated by reference to Exhibit
              10.27 to Pegasus' Registration Statement on Form S-1 (File No.
              333-05057).
 10.28        Pegasus Restricted Stock Plan (which is incorporated by reference
              to Exhibit 10.28 to Pegasus' Registration Statement on Form S-1
              (File No. 333-05057).
 10.29        Option Agreement for Donald W. Weber (which is incorporated by
              reference to Exhibit 10.29 Pegasus' Registration Statement on Form
              S-1 (File No. 333-05057).
 10.30        Pegasus 1996 Stock Option Plan (which is incorporated by reference
              to Exhibit 10.30 to Pegasus' Registration Statement on Form S-1
              (File No. 333-05057).
 12.1*        Statement of computation of ratio of earnings to combined fixed 
              charges and preferred stock dividends.
 16.1         Letter from Herbein + Company, Inc. relating to change in
              certifying accountant (which is incorporated herein by reference
              to Exhibit 16.1 to Pegasus' Registration Statement on Form S-1
              (File No. 333-05057).
 21.1*        Subsidiaries of Pegasus 
 23.1         Consent of Drinker Biddle & Reath (included in their opinion filed
              as Exhibits 5.1).
 23.2*        Consent of Herbein + Company, Inc.
 23.3*        Consents of Coopers & Lybrand L.L.P.
 23.4*        Consent of Ernst & Young LLP
 23.5*        Consent of Deloitte & Touche LLP
 24.1*        Powers of Attorney (included in Signatures and Powers of
              Attorney).
 25.1*        Statement of Eligibility of Trustee on Form T-1 dated November 21,
              1996 relating to the Exchange Notes.
 27.1*        Financial Data Schedule 
</TABLE>
    
- ------ 
 * Filed herewith. 
** To be filed by amendment. 


<PAGE>


                                                                    Exhibit 2.12








                            ASSET PURCHASE AGREEMENT



                          dated as of November 6, 1996


                                     between


                              STATE CABLE TV CORP.


                                       and



                         PEGASUS CABLE TELEVISION, INC.
<PAGE>

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                       Page
<S>              <C>                                                                   <C>
ARTICLE 1.       CERTAIN DEFINITIONS................................................... 1

ARTICLE 2.       PURCHASE AND SALE..................................................... 5
Section 2.1      Covenant of Purchase and Sale; Assets................................. 5
Section 2.2      Excluded Assets....................................................... 6
Section 2.3      Assumed and Retained Obligations and Liabilities...................... 7
Section 2.4      Purchase Price........................................................ 8
Section 2.5      Escrow Agreement ..................................................... 9
Section 2.6      Current Items Amount.................................................. 9
Section 2.7      Current Items Amount Calculated.......................................10

ARTICLE 3.       RELATED MATTERS.......................................................11
Section 3.1      HSR Act Compliance....................................................11
Section 3.2      Noncompetition Agreement..............................................11
Section 3.3      Bulk Sales............................................................11
Section 3.4      Use of Names and Logos................................................11
Section 3.5      Transfer Taxes; Filing Fees...........................................11
Section 3.6      Allocation of the Purchase Price .....................................11

ARTICLE 4.       BUYER'S REPRESENTATIONS AND WARRANTIES................................12
Section 4.1      Organization of Buyer.................................................12
Section 4.2      Authority.............................................................12
Section 4.3      No Conflict; Required Consents........................................12
Section 4.4      Litigation............................................................12
Section 4.5      Taxpayer Number.......................................................12
Section 4.6      Funds.................................................................12

ARTICLE 5.       SELLER'S REPRESENTATIONS AND WARRANTIES...............................13
Section 5.1      Organization and Qualification of Seller..............................13
Section 5.2      Authority.............................................................13
Section 5.3      No Conflict; Required Consents........................................13
Section 5.4      Title to Assets; Sufficiency..........................................13
Section 5.5      Franchises, Licenses, and Contracts...................................14
Section 5.6      Employee Benefits.....................................................14
Section 5.7      Employees.............................................................14
Section 5.8      Litigation............................................................15
Section 5.9      Tax Returns; Other Reports............................................15
Section 5.10     Compliance with Legal Requirements....................................16
Section 5.11     System Information....................................................17
Section 5.12     Environmental Matters.................................................18
Section 5.13     Financial and Operational Information.................................18
</TABLE>

                                        i
<PAGE>

<TABLE>
<S>              <C>                                                                   <C>
Section 5.14     No Adverse Change.....................................................18
Section 5.15     Taxpayer Identification Number........................................19
Section 5.16     Intangibles...........................................................19
Section 5.17     Accounts Receivable...................................................19
Section 5.18     Bonds.................................................................19
Section 5.19     Exclusivity...........................................................19
Section 5.20     Transactions with Affiliates and Employees............................19

ARTICLE 6.       COVENANTS.............................................................20
Section 6.1      Certain Affirmative Covenants of Seller Regarding the System..........20
Section 6.2      Approvals from Governmental Authorities...............................21
Section 6.3      Employee Matters......................................................22
Section 6.4      WARN Act..............................................................22
Section 6.5      Certain Negative Covenants Of Seller..................................22
Section 6.6      Confidentiality.......................................................23
Section 6.7      Supplements to Schedules..............................................23
Section 6.8      Notification of Certain Matters.......................................24
Section 6.9      Commercially Reasonable Efforts.......................................24
Section 6.10     Closing Date Financial Statements.....................................24
Section 6.11     Subscriber Billing Services...........................................24
Section 6.12     Release of Certain Liens, Litigation and Other Obligations............25
Section 6.13     Customer Notification.................................................25
Section 6.14     Leased Vehicles; Other Capital Leases ................................25
Section 6.15     Duty of Good Faith and Fair Dealing...................................25
Section 6.16     Rate Matters..........................................................25

ARTICLE 7.       CONDITIONS PRECEDENT..................................................26
Section 7.1      Conditions to Buyer's Obligations.....................................26
Section 7.2      Conditions to Seller's Obligations....................................27

ARTICLE 8.       CLOSING...............................................................28
Section 8.1      Closing; Time and Place...............................................28
Section 8.2      Seller's Obligations..................................................29
Section 8.3      Buyer's Obligations...................................................30

ARTICLE 9.       TERMINATION...........................................................31
Section 9.1      Termination Events....................................................31
Section 9.2      Effect of Termination.................................................31

ARTICLE 10.      REMEDIES..............................................................31
Section 10.1     Specific Performance; Remedies Cumulative.............................31
Section 10.2     Attorneys' Fees.......................................................32
Section 10.3     Remedies Limitation...................................................32
Section 10.4     Escrow Deposit .......................................................32
</TABLE>

                                       ii
<PAGE>

<TABLE>
<S>              <C>
ARTICLE 11.      INDEMNIFICATION.......................................................33
Section 11.1     Indemnification by Seller.............................................33
Section 11.2     Indemnification by Buyer..............................................33
Section 11.3     Indemnified Third Party Claim.........................................34
Section 11.4     Determination of Indemnification Amounts and Related Matters..........35
Section 11.5     Time and Manner of Certain Claims.....................................35

ARTICLE 12.      MISCELLANEOUS PROVISIONS..............................................36
Section 12.1     Expenses..............................................................36
Section 12.2     Brokerage.............................................................36
Section 12.3     Waivers...............................................................36
Section 12.4     Notices...............................................................36
Section 12.5     Entire Agreement; Amendments..........................................37
Section 12.6     Binding Effect; Benefits..............................................37
Section 12.7     Headings, Schedules, and Exhibits ....................................38
Section 12.8     Counterparts..........................................................38
Section 12.9     Publicity.............................................................38
Section 12.10    Governing Law.........................................................38
Section 12.11    Third Parties; Joint Ventures.........................................39
Section 12.12    Construction..........................................................39
Section 12.13    Risk of Loss..........................................................39
</TABLE>

                                       iii
<PAGE>

                         LIST OF SCHEDULES AND EXHIBITS


SCHEDULES

Schedule 2.1(a)       Tangible Personal Property
Schedule 2.1(b)       Leased Real Property
Schedule 2.1(c)       Franchises
Schedule 2.1(d)       Licenses
Schedule 2.1(e)       Contracts
Schedule 2.2          Excluded Assets
Schedule 5.3          Seller's Required Consents
Schedule 5.4          Liens
Schedule 5.5          Defaults
Schedule 5.7          Employment Matters
Schedule 5.8          Litigation
Schedule 5.10         Rate Regulation Information
Schedule 5.11         System Information
Schedule 5.13         Financial Statements
Schedule 5.18         Bonds
Schedule 5.19         Competition
Schedule 6.1(i)       Required Capital Expenditures

EXHIBITS

Exhibit 2.5           Escrow Agreement
Exhibit 3.2           Noncompetition Agreement
Exhibit 7.1(e)        Seller's Counsel Opinion
Exhibit 7.1(f)        Seller's FCC Counsel Opinion
Exhibit 7.2(g)        Buyer's Counsel Opinion
Exhibit 8.2(a)        Bill of Sale

                                       iv
<PAGE>

                            ASSET PURCHASE AGREEMENT


         THIS ASSET PURCHASE AGREEMENT is made and entered into as of November
6, 1996 by and between State Cable TV Corp., a Delaware corporation, whose U.S.
Taxpayer Identification Number is 22-2154024 ("Buyer"), and Pegasus Cable
Television, Inc., a Massachusetts corporation, whose U.S. Taxpayer
Identification Number is 23-2788778 ("Seller").

                                    RECITALS

         A. Seller owns and operates cable television systems which serve
Bethlehem, Franconia, Moultonborough, Ossipee, Tamworth and Tuftonborough, New
Hampshire, pursuant to the Franchises (as hereinafter defined) and the Licenses
(as hereinafter defined) (the "Systems").

         B. Seller is willing to convey to Buyer, and Buyer is willing to
purchase from Seller, substantially all of the assets comprising the Systems
other than the Excluded Assets (as hereinafter defined), upon the terms and
conditions set forth in this Agreement.

                                   AGREEMENTS

         In consideration of the mutual covenants and promises set forth herein,
Buyer and Seller agree as follows:

                                    ARTICLE 1
                               CERTAIN DEFINITIONS

         As used in this Agreement, the following terms, whether in singular or
plural forms, shall have the following meanings:

         "Agreement" means this Asset Purchase Agreement.

         "Assets" has the meaning given in Section 2.1.

         "Assumed Obligations and Liabilities" has the meaning given in Section
2.3.

         "Basic Cable" means the cable television services described as Basic
Cable on Schedule 5.11.

         "Bill of Sale" has the meaning given in Section 8.2(a).

         "Cable Act" means the Communications Act of 1934, 47 U.S.C. ss.ss. 151
et. seq., as amended by the Cable Communications Policy Act of 1984, Pub. L. No.
98-549, the Cable Consumer Protection and Competition Act of 1992, Pub. L. No.
102-385, and the Telecommunications Act of 1996, Pub. L. No. 104-104, as such
statutes may be amended from time to time, and the rules and regulations
promulgated thereunder.
<PAGE>

         "CATV" means Community Antenna Television.

         "Closing" has the meaning given in Section 8.1.

         "Closing Date" means the date of Closing.

         "Closing Time" means 11:59 p.m. local time, on the Closing Date unless
the Closing Date is January 1, 1997, in which event the Closing Time shall mean
12:00 a.m. local time on January 1, 1997.

         "Code" shall mean the Internal Revenue Code of 1986, as amended and the
regulations thereunder, or any subsequent legislative enactment thereof, as in
effect from time to time.

         "Communications Act" means the Communications Act of 1934, as amended.

         "Contracts" has the meaning given in Section 2.1(e).

         "Copyright Act" means the Copyright Act of 1976, as amended.

         "Current Items Amount" has the meaning given in Section 2.6.

         "Deposit" has the meaning given in Section 2.5.

         "Eligible Accounts Receivable" has the meaning given in Section 2.6.

         "Employee Benefit Plan" means any pension, retirement, profit-sharing,
deferred compensation, vacation, severance, bonus, incentive, medical, vision,
dental, disability, life insurance or any other employee benefit plan as defined
in Section 3(3) of ERISA to which a Person contributes or which a Person
sponsors or maintains, or by which a Person is otherwise bound.

         "ERISA" means the Employee Retirement Income Security Act of 1974, as
amended.

         "Escrow Agreement" has the meaning given in Section 2.5.

         "Excluded Assets" has the meaning given in Section 2.2.

         "Expenses" has the meaning given in Section 2.6.

         "FAA" means the Federal Aviation Administration.

         "FCC" means the Federal Communications Commission.

         "Final Adjustment Certificate" has the meaning given in Section 2.7.

         "Five-Month Average Number of Subscribers" has the meaning given in
Section 2.4(b).

                                        2
<PAGE>

         "Franchises" has the meaning given in Section 2.1(c).

         "Governmental Authority" means the United States of America, any state,
commonwealth, territory, or possession thereof and any political subdivision or
quasi-governmental authority of any of the same.

         "Hazardous Substances" has the meaning given in Section 5.12(d).

         "Initial Adjustment Certificate" has the meaning given in Section 2.7.

         "Indemnitee" has the meaning given in Section 11.3(a).

         "Indemnitor" has the meaning given in Section 11.3(a).

         "Individual Subscriber" means, as to each System, any active single
household subscriber of such System that pays Seller the full monthly price
(without discount) for Basic Cable services in accordance with standard rates
charged by Seller with respect to such System, that is not pending disconnection
for any reason as of the Closing Time, whose payment for service (including
installation fees, but exclusive of late charges) is not more than 60 days past
due from the due date specified in the bill to which the service relates and who
has become a subscriber only pursuant to customary marketing promotions
conducted in the ordinary course of business consistent with past practices.

         "Judgment" means any judgment, writ, order, injunction, award, or
decree of any court, judge, justice or magistrate, the FCC or any other
Governmental Authority.

         "Leased Real Property" has the meaning given in Section 2.1(b).

         "Legal Requirements" means applicable common law and any statute,
ordinance, code or other law, rule, regulation, or order enacted, adopted or
promulgated by any Governmental Authority, including, without limitation,
Judgments and the Franchises.

         "Licenses" has the meaning given in Section 2.1(d).

         "Lien" means any security agreement, financing statement filed with any
Governmental Authority, conditional sale or other title retention agreement, any
lease, consignment or bailment given for purposes of security, any lien,
mortgage, indenture, pledge, option, encumbrance, adverse interest, constructive
trust or other trust, claim, attachment, exception to or defect in title or
other ownership interest (including, but not limited to, reservations, rights of
entry, rights of first refusal, possibilities of reverter, encroachments,
easement, rights-of-way, restrictive covenants, leases, and licenses) of any
kind, which otherwise constitutes an interest in or claim against property,
whether arising pursuant to any Legal Requirement, under any Contract or
otherwise.

         "Litigation" means any claim, action, suit, proceeding, arbitration,
investigation, hearing, or other similar activity or procedure that could result
in a Judgment.

                                        3
<PAGE>

         "Losses" means any claims, losses, liabilities, damages, penalties,
costs, and expenses, including, without limitation, reasonable counsel fees and
reasonable costs and expenses incurred in the investigation, defense or
settlement of any claims covered by the indemnification provided for in Article
11 hereof, but shall in no event include incidental or consequential damages.

         "Noncompetition Agreement" has the meaning given in Section 3.2.

         "Notice" has the meaning given in Section 11.3(a).

         "Owned Real Property" has the meaning given in Section 2.1(b).

         "Outside Closing Date" has the meaning given in Section  8.1.

         "Permitted Lien" means (i) liens for Taxes not yet due and payable or
being contested in good faith by appropriate proceedings; (ii) rights reserved
to any Governmental Authority to regulate the affected property; (iii) as to
leased Assets, interests of the lessors thereof and Liens affecting the
interests of the lessors thereof; (iv) inchoate materialmen's, mechanics',
workmen's, repairmen's or other like liens arising in the ordinary course of
business; and (v) as to any parcel of Owned Real Property or Leased Real
Property, any Liens that do not, individually or in the aggregate, affect or
impair the value or use thereof as it is currently being used by Seller in the
ordinary course of the business or render title thereto unmerchantable or
uninsurable.

         "Person" means any natural person, Governmental Authority, corporation,
general or limited partnership, joint venture, trust, association, limited
liability company, or unincorporated entity of any kind.

         "Pole Attachment Agreements" means pole attachment authorizations and
agreements held by Seller that relate to a System and were granted by a public
utility (or other Person providing similar service), municipality or other
Governmental Authority.

         "Purchase Price" has the meaning given in Section 2.4.

         "Qualified Intermediary" has the meaning given to it in the rules and
regulations promulgated pursuant to section 1031 of the Code.

         "Securities Act" means the Securities Act of 1933, as amended.

         "Subscriber Equivalent" means, as to each System, an equivalent to an
Individual Subscriber, the number of Subscriber Equivalents served by such
System being equal, as of any date and for any month, to the quotient of (i) the
aggregate revenues earned by that System for Basic Cable provided by such System
during the relevant month, from billings, without duplication, to residential
multiple dwelling units (each, an "MDU") and other subscribers that are billed
for such service on a bulk basis, and single family households that pay less
than such System's regular Basic Cable monthly subscription rate divided by (ii)
such System's regular monthly subscription rate for Basic Cable in effect for
the relevant month. For purposes of the foregoing, aggregate revenues earned
shall not include (i) passed through franchise fees and sales taxes, and

                                        4
<PAGE>

other passed-through charges, (ii) nonrecurring charges or credits and (iii)
billings to any MDU or bulk account or discounted single family household (a)
which is more than 60 days past due from the due date specified in the bill to
which services relate or (b) which is pending disconnection for any reason.

          "Supplemental Documents" means the Bill of Sale (and each other
transfer document to be delivered at Closing), the Escrow Agreement and the
Noncompetition Agreement.

         "Systems" has the meaning given in Recital A, and "System" means either
of the Systems.

         "Systems Financial Statements" has the meaning given in Section 5.13.

         "Taxes" means all levies and assessments imposed by any Governmental
Authority, including but not limited to income, sales, use, ad valorem, value
added, franchise, severance, net or gross proceeds, withholding, payroll,
employment, excise or property taxes, and interest, penalties and other
government charges with respect thereto.


                                    ARTICLE 2
                                PURCHASE AND SALE

         Section 2.1 Covenant of Purchase and Sale; Assets. Subject to the terms
and conditions set forth in this Agreement, at Closing Seller shall sell,
convey, assign, and transfer to Buyer, and Buyer shall acquire from Seller, for
the Purchase Price, free and clear of all Liens (except for Permitted Liens),
all rights, title and interests of Seller or any affiliate of Seller in and to
all of the assets and properties, real and personal, tangible and intangible,
owned or leased, used or held for use by Seller in its operation of the Systems
(the "Assets"), including, without limitation, the following:

                  (a) Tangible Personal Property. All tangible personal
         property, including but not limited to towers, tower equipment,
         antennae, aboveground and underground cable, distribution systems,
         headend amplifiers, line amplifiers, feeder line cable, distribution
         plant, programming signal decoders for each satellite service which
         scrambles its signal, housedrops, including disconnected housedrops,
         installed subscriber devices, utility poles (if owned by Seller), local
         origination equipment, vehicles and trailers, microwave equipment,
         converters, testing equipment, office equipment, furniture, fixtures,
         supplies, inventory, and other physical assets, including but not
         limited to the items described on Schedule 2.1(a).

                  (b) Real Property. All interests in real property owned by
         Seller ("Owned Real Property") or leased by Seller ("Leased Real
         Property"), including all improvements thereon owned by Seller,
         including but not limited to the Leased Real Property described on
         Schedule 2.1(b).

                                        5
<PAGE>

                  (c) Franchises. All of the existing governmental
         authorizations for construction, maintenance and operation of the
         Systems (individually a "Franchise" and collectively the "Franchises")
         presently held by Seller, as listed on Schedule 2.1(c).

                  (d) Licenses. The intangible CATV channel distribution rights,
         cable television relay service (CARS), business radio and other
         licenses, authorizations, or permits issued by the FCC or any other
         Governmental Authority (excluding the Franchises listed on Schedule
         2.1(c)) used in the operation of the Systems and that are in effect as
         of the date hereof or entered or obtained in the ordinary course of
         business between the date hereof and the Closing Date (the "Licenses"),
         including, without limitation, the Licenses described on Schedule
         2.1(d).

                  (e) Contracts. The leases, private easements or rights of
         access, contractual rights to easements, Pole Attachment Agreements or
         joint line agreements, underground conduit agreements, crossing
         agreements, MDU agreements, bulk and commercial service agreements, and
         other contracts, agreements or understandings relating to the System in
         effect as of the date hereof or entered or obtained in the ordinary
         course of business between the date hereof and the Closing Date (other
         than Excluded Assets) (the "Contracts"), including, without limitation,
         the Contracts described on Schedule 2.1(e).

                  (f) Accounts Receivable. All subscriber, trade and other
         accounts receivable arising from Seller's operation of the Systems,
         except for accounts receivable relating to programming agreements and
         advertising aired prior to Closing Time.

                  (g) Books and Records. All engineering records, files, data,
         drawings, blueprints, schematics, reports, lists, plans and processes,
         and all files of correspondence, lists, records, and reports concerning
         subscribers and prospective subscribers of each System, personnel
         records relating to employees of each System to be hired by Buyer upon
         Closing (if any), signal and program carriage, and dealings with
         Governmental Authorities, including but not limited to all reports
         filed by or on behalf of Seller with the FCC with respect to each
         System and statements of account filed by or on behalf of Seller with
         the U.S. Copyright Office with respect to each System.

         Section 2.2 Excluded Assets. Notwithstanding the provisions of Section
2.1, the Assets shall not include the following, which shall be retained by
Seller (the "Excluded Assets"): (i) programming agreements (other than any
programming agreement listed on Schedule 2.1(e) hereof), cable guide agreements,
and all retransmission consent agreements that may be in effect on the Closing
Date (other than any such retransmission consent agreement listed on Schedule
2.1(e) hereof); (ii) insurance policies and rights and claims thereunder; (iii)
bonds, letters of credit, surety instruments, and other similar items; (iv) cash
and cash equivalents; (v) any agreement, right, asset or property owned or
leased by Seller that is not used or held for use in connection with its
operation of the Systems; (vi) all subscriber deposits and advance payments held
by Seller as of the Closing Time in connection with the operation of the
Systems; (vii) all claims, rights, and interest in and to any refunds of taxes
or fees of any nature, or other claims against third parties, relating to the
operation of the Systems prior to the Closing Time; (viii) the account books of
original entry, general ledgers and financial records used in connection with
the Systems, provided, however, that Seller shall provide to Buyer access to any

                                        6
<PAGE>

of such books and records as may be in Seller's possession for a reasonable
period, not to exceed five (5) years from the Closing Date (seven (7) years if
Buyer needs reasonable access because of an Internal Revenue Service inquiry),
from time to time upon reasonable notice from Buyer to Seller; (ix) Seller's
trademarks, trade names, service marks, service names, logos, and similar
proprietary rights; (x) the assets and properties of Seller or its affiliates
relating solely to its distribution of DIRECTV as such assets are further
described on Schedule 2.2 in reasonable detail; (xi) the assets and properties
of Seller or any affiliate of Seller located outside of New Hampshire, whether
real or personal, tangible or intangible, owned or leased, used or held for use
by Seller in its operation of the Systems, including, but not limited to the
billing system software, spectrum analyzer and addressable controller, but
excluding the Assets described in Sections 2.1(c), (d), (e), (f) and (g) or
described on Schedule 2.1(a); and (xii) any other items described on Schedule
2.2.

         Section 2.3 Assumed and Retained Obligations and Liabilities.

                  (a) Assumed Obligations and Liabilities. At Closing, Buyer
         shall assume, pay, discharge, and perform the following (the "Assumed
         Obligations and Liabilities"): (i) those obligations and liabilities
         attributable to periods after the Closing Time under or with respect to
         the Franchises, Licenses or Contracts; (ii) other obligations and
         liabilities of Seller to the extent that there shall have been a credit
         in favor of Buyer with respect thereto pursuant to Section 2.6; and
         (iii) all obligations and liabilities arising out of or relating to
         Buyer's ownership of the Assets or operation of the Systems after the
         Closing Time.

                  (b) Retained Obligations and Liabilities. All obligations and
         liabilities to a Person other than Buyer arising out of or relating to
         the Assets or the Systems and all other liabilities and obligations of
         Seller to a Person other than Buyer, other than the Assumed Obligations
         and Liabilities, shall remain and be the obligations and liabilities
         solely of Seller (collectively, the "Retained Obligations and
         Liabilities"). Without limiting the generality of the foregoing,
         Retained Obligations and Liabilities shall include the following:

                           (i) all obligations and liabilities arising out of or
                  relating to the Litigation and Judgments disclosed on Schedule
                  5.8 and any other Litigation arising out of facts,
                  circumstances or conditions existing or occurring before the
                  Closing Time, regardless of whether known or unknown, asserted
                  or unasserted, as of the Closing Time;

                           (ii) all obligations and liabilities, unless
                  specifically assumed by the Buyer, arising before the Closing
                  Time with respect to the Franchises, Contracts, and Leased
                  Real Property, and any such obligations or liabilities that
                  arise after the Closing Time to the extent that such
                  obligations and liabilities relate to facts, circumstances or
                  conditions existing or occurring before the Closing Time;

                           (iii) all obligations and liabilities for adjustments
                  of revenues from a System and for any rate refunds, rollback,
                  credit, penalty and/or interest payment required by the FCC or
                  any local franchising authority to the extent such

                                        7
<PAGE>

                  obligations and liabilities relate to the rates charged to
                  customers of a System during any period prior to the Closing
                  Time;

                           (iv) any liability under any claim relating to the
                  period ending as of the Closing Time that is or, but for the
                  consummation of the transactions contemplated hereby, would
                  have been covered under any insurance policy of Seller, and
                  all liability associated with workmen's compensation claims to
                  the extent such liability relates to the period prior to the
                  Closing Time, whether or not reported or due or payable as of
                  the Closing Time; and

                           (v) all obligations and liabilities with respect to
                  the Excluded Assets.

         Section 2.4 Purchase Price.

                  (a) Purchase Price. The aggregate consideration for the Assets
         to be paid by Buyer pursuant to this Agreement shall consist of (i)
         $7,135,000 (the "Purchase Price"), subject to adjustment pursuant to
         Section 2.4(b) and Section 2.6, which shall be payable to Seller (or,
         upon Seller's written instructions, to the Qualified Intermediary
         designated by Seller) at Closing by wire transfer of immediately
         available funds, and (ii) the assumption by Buyer of the Assumed
         Obligations and Liabilities.

                  (b) Adjustment to Purchase Price. For purposes of this
         Agreement, the term "Adjusted Five-Month Average Number of Subscribers"
         shall mean the remainder of (i) the average aggregate number of
         Individual Subscribers and Subscriber Equivalents served by the Systems
         for the five-month billing cycle commencing with the August, 1996
         billing cycle and ending with the December, 1996 billing cycle (the
         "Five-Month Average Number of Subscribers") minus (ii) the difference
         between the number of Individual Subscribers and Subscriber Equivalents
         determined for the month of December, 1996 (the "December Subscriber
         Count") and the number obtained by excluding from the December
         Subscriber Count all Individual Subscribers, MDUs and bulk accounts,
         and discounted single family households included in the December
         Subscriber Count that had not paid in full at least two monthly bills
         generated in the ordinary course of business for cable television
         services by the close of business on December 31, 1996, and that do not
         do so by the close of business on January 31, 1997 (the "Adjusted
         December Subscriber Count"). If the Adjusted Five-Month Average Number
         of Subscribers (as estimated by the parties prior to Closing in
         accordance with this Section 2.4(b)) is less than 4,100, then the
         Purchase Price shall be reduced by an amount equal to $1,740.24 times
         the difference between 4,100 and such Adjusted Five- Month Average
         Number of Subscribers. All determinations (or estimates, as the case
         may be) of Individual Subscribers, Subscriber Equivalents, the
         Five-Month Average Number of Subscribers, the December Subscriber
         Count, the Adjusted December Subscriber Count and the Adjusted
         Five-Month Average Number of Subscribers shall be subject to
         verification by Buyer's independent accounting firm (at Buyer's sole
         expense) and shall be mutually agreed upon by Buyer and Seller at least
         three business days prior to the Closing Date. If determinations of the
         December Subscriber Count and of the Adjusted December Subscriber
         Count, and therefore of the Five-Month Average Number of Subscribers
         and the Adjusted Five-Month Average Number of Subscribers, must be

                                        8
<PAGE>

         estimated by the parties prior to the Closing Date and finalized by the
         parties after the Closing Date, then the parties agree to cooperate
         with respect to all such pre-Closing estimates and post-Closing
         determinations and promptly to make the appropriate cash settlement
         between them if such post-Closing determinations affect the Purchase
         Price as adjusted at Closing based on the parties' pre-Closing
         estimates of the December Subscriber Count, the Adjusted December
         Subscriber Count, the Five-Month Average Number of Subscribers and the
         Adjusted Five-Month Average Number of Subscribers.

         Section 2.5 Escrow Amount. Upon execution and delivery of this
Agreement by Seller and Buyer, Buyer shall deliver to IBJ Schroder Bank & Trust
Company ("Escrow Agent") the sum of $300,000 (the "Deposit"), to be held and
applied pursuant to the terms of that certain Escrow Agreement which was
executed concurrently herewith by Buyer, Seller and Escrow Agent (the "Escrow
Agreement"), the form of which is attached hereto as Exhibit 2.5. Seller and
Buyer each shall be liable for one-half of all fees and expenses of the Escrow
Agent, and each party shall indemnify and hold the other party harmless from and
against all Losses arising as a result of such party's failure to pay timely its
share of such fees and expenses. Section 10.4 hereof sets forth the conditions
under which the Deposit, together with all interest and income thereon, shall be
delivered to Seller or refunded to Buyer. Buyer and Seller agree that,
notwithstanding any delivery or refund of the Deposit, each party shall retain
all other rights and remedies provided for in Article 10 of this Agreement. Upon
the Closing, the amount of the Deposit, together with interest and income
thereon, shall be credited against the Purchase Price, but retained by Escrow
Agent in accordance with the terms of the Escrow Agreement to secure Seller's
performance pursuant to Article 11.

         Section 2.6 Current Items Amount. In addition to the payment by Buyer
of the Purchase Price, Buyer or Seller, as appropriate, shall pay to the other
the net amount of the credits and prorations made pursuant to paragraphs 2.6(a),
(b), and (c) (the "Current Items Amount").

                  (a) Eligible Accounts Receivable. Seller shall be entitled to
         a credit in an amount equal to (i) the face amount of all Eligible
         Accounts Receivable that are 60 or fewer days past due as of the
         Closing Time, and (ii) zero percent (O%) of the face amount of Eligible
         Accounts Receivable that are more than 60 days past due as of the
         Closing Date. "Eligible Accounts Receivable" shall mean accounts
         receivable resulting from Seller's provision of cable television
         service prior to the Closing Time to a System's subscribers. For
         purposes of making "past due" calculations under this paragraph, the
         monthly billing statements of Seller shall be deemed to be due and
         payable on the date specified in the bill to which a past due payment
         relates.

                  (b) Advance Payments and Deposits. Buyer shall be entitled to
         a credit in an amount equal to the aggregate of (i) all deposits of
         subscribers of a System, and all interest, if any, required to be paid
         thereon as of the Closing Time, for converters, decoders, and similar
         items, (ii) all payments for services to be rendered by Buyer to
         subscribers of a System after the Closing Time, or for other services
         to be rendered by Buyer to other third parties after the Closing Time
         for cable television commercials, channel leasing, or other services or

                                        9
<PAGE>

         rentals, but only to the extent the obligations of Seller relating
         thereto are assumed by Buyer at Closing, and (iii) the economic value
         of all accrued vacation time as of the Closing Time of the employees of
         the Systems who become employees of Buyer upon Closing.

                  (c) Expenses. As of the Closing Time, expenses of a recurring
         nature that are incurred to benefit a System and are incurred in the
         ordinary course of business (the "Expenses"), including those set forth
         below, shall be prorated, in accordance with generally accepted
         accounting principles, so that all such Expenses for periods prior to
         the Closing Time shall be for the account of Seller, and all such
         Expenses for periods after the Closing Time shall be for the account of
         Buyer:

                           (i) all Expenses under the Franchises, the Licenses,
                  and the Contracts;

                           (ii) Taxes levied or assessed against any of the
                  Assets or payable with respect to cable television service and
                  related sales to a System's subscribers; expenses for
                  utilities, municipal assessments, rents and service charges,
                  and other goods or services furnished to a System;

                           (iv) all FCC regulatory fees and all copyright fees
                  based on signal carriage by the Systems; and

                           (v) all other items of Expense relating to a System;
                  provided, however, that Seller and Buyer shall not prorate any
                  items of Expense payable under or with respect to any Excluded
                  Asset, all of which shall remain and be solely for the account
                  of Seller; and provided, further, that there shall be no
                  adjustment or proration for capital expenditures made by
                  Seller.

         Section 2.7 Current Items Amount Calculated. The Current Items Amount
shall be estimated in good faith by Seller, and set forth, together with a
detailed statement of the calculation thereof, in a certificate (the "Initial
Adjustment Certificate") delivered to Buyer not later than three business days
prior to the Closing Date. The Initial Adjustment Certificate shall constitute
the basis on which the Current Items Amount paid at Closing is calculated. On or
before ninety (90) days after the Closing Date, Buyer shall deliver to Seller a
final calculation of the credits and prorations calculated as of the Closing
Date, together with such supporting documentation as Seller may reasonably
request, in a certificate (the "Final Adjustment Certificate"), which shall
evidence in reasonable detail the nature and extent of each adjustment. If
Seller does not object to the Final Adjustment Certificate by delivering to
Buyer a reasonably detailed written explanation of its objections thereto within
twenty (20) days after the Final Adjustment Certificate is delivered (the "Final
Adjustment Objection Period"), Seller or Buyer, as appropriate, shall pay to the
other an amount equal to the amount by which the Current Items Amount as set
forth in the Final Adjustment Certificate differs from the Current Items Amount
as estimated in the Initial Adjustment Certificate. If Seller timely objects to
the Final Adjustment Certificate within the Final Adjustment Objection Period,
Seller and Buyer shall attempt in good faith to resolve such objections within
twenty (20) days after Buyer's receipt of Seller's written objections, failing
which the parties shall appoint a mutually agreeable independent accounting firm
knowledgeable in the cable television business to review the Final Adjustment
Certificate and Seller's written objections thereto, and make adjustments to the

                                       10
<PAGE>

Final Adjustment Certificate (the "Adjusted Final Adjustment Certificate")
within thirty (30) days of its appointment. The fees and expenses of such firm
shall be shared equally by the parties. The Adjusted Final Adjustment
Certificate shall be final and binding. Seller or Buyer, as appropriate, shall
pay to the other within twenty (20) days after resolving Seller's objections or
after delivery of the Adjusted Final Adjustment Certificate, as the case may be,
an amount equal to the amount by which the Current Items Amount as finally
agreed upon by the parties or as set forth in the Adjusted Final Adjustment
Certificate, as the case may be, differs from the Current Items Amount as
estimated in the Initial Adjustment Certificate.

                                    ARTICLE 3
                                 RELATED MATTERS

         Section 3.1 HSR Act Compliance. Buyer and Seller concur that the
Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended, does not
require either party to make any filings or take any other action thereunder in
connection with the transactions contemplated hereby insofar as the aggregate
consideration payable hereunder by Buyer to Seller shall in no event equal or
exceed $15,000,000.

         Section 3.2 Noncompetition Agreement. At the Closing, Seller shall
execute and deliver to Buyer a noncompetition agreement in the form of Exhibit
3.2 (the "Noncompetition Agreement").

         Section 3.3 Bulk Sales. Buyer and Seller each waives compliance by the
other with bulk sales Legal Requirements applicable to the transactions
contemplated hereby.

         Section 3.4 Use of Names and Logos. Buyer and Seller shall cooperate in
the removal promptly after Closing of the trademarks, trade names, service
marks, service names, logos, and similar proprietary rights of Seller to the
extent incorporated in or on the Assets, provided that Seller shall exercise
commercially reasonable efforts to remove all such names, marks, logos, and
similar proprietary rights from the Assets on the Closing Date.

         Section 3.5 Transfer Taxes; Filing Fees. Seller and Buyer each shall be
liable for one-half of all sales, use, transfer, and similar Taxes arising from
or payable by reason of the transactions contemplated by this Agreement, and
each party shall indemnify and hold the other party harmless from and against
all Losses arising from Taxes for which it is liable hereunder. Seller and Buyer
also each shall be liable for one-half of all filing and application fees
payable to a Governmental Authority by reason of or for the purpose of carrying
out the transactions described in this Agreement.

         Section 3.6 Allocation of Purchase Price. Prior to the Closing Date,
Buyer and Seller shall each use its best efforts to agree upon the allocation
(the "Allocation") of the Purchase Price and the Assumed Obligations and
Liabilities to the individual assets or classes of assets (within the meaning of
Section 1060 of the Code). Buyer, Seller, and their respective affiliates, shall
file all tax returns and schedules thereto, including, without limitation, those
returns and forms required by Section 1060 of the Code, consistent with the
Allocation unless otherwise required by applicable Legal Requirements.

                                       11
<PAGE>

                                    ARTICLE 4
                     BUYER'S REPRESENTATIONS AND WARRANTIES

         Buyer represents and warrants to Seller as follows:

         Section 4.1 Organization of Buyer. Buyer is a corporation duly
organized, validly existing, and in good standing under the laws of the State of
Delaware, and has all requisite corporate power and authority to own and lease
the properties and assets it currently owns and leases and to conduct its
activities as such activities are currently conducted. Buyer is duly qualified
to do business as a foreign corporation and is in good standing in New
Hampshire.

         Section 4.2 Authority. Buyer has all requisite corporate power and
authority to execute, deliver, and perform this Agreement and the Supplemental
Documents to which Buyer is a party (the "Buyer's Supplemental Documents") and
to consummate the transactions contemplated hereby and thereby. The execution,
delivery, and performance of this Agreement and the Buyer's Supplemental
Documents and the consummation of the transactions contemplated hereby and
thereby by Buyer have been duly and validly authorized by all necessary
corporate action on the part of Buyer. This Agreement constitutes, and the
Buyer's Supplemental Documents, when executed and delivered by Buyer, will
constitute, valid and binding obligations of Buyer, enforceable against Buyer in
accordance with their terms, except as may be limited by applicable bankruptcy,
insolvency or similar laws affecting creditors' rights generally or the
availability of equitable remedies.

         Section 4.3 No Conflict; Required Consents. The execution, delivery,
and performance by Buyer of this Agreement and the Buyer's Supplemental
Documents do not and will not: (i) conflict with or violate any provision of the
articles of incorporation or bylaws of Buyer; (ii) violate any provision of any
Legal Requirement; (iii) conflict with, violate, result in a breach of, or
constitute a default under any agreement to which Buyer is a party or by which
Buyer or the assets or properties owned or leased by it are bound or affected;
or (iv) require any consent, approval, or authorization of, or filing of any
certificate, notice, application, report, or other document with, any
Governmental Authority or other Person; except, with respect to (ii), (iii) and
(iv) of this Section 4.3, for any conflict, violation, breach, default, consent
or filing that would not impair the ability of Buyer to perform hereunder.

         Section 4.4 Litigation. Except for any Litigation as may affect the
cable television industry (national or regional) generally, there is no
Litigation pending, or to Buyer's knowledge, threatened, by or against or
affecting or relating to Buyer or any of its affiliates in any court or before
any Governmental Authority or any arbitrator, which, if adversely determined,
would restrain or materially hinder or delay the consummation of the
transactions contemplated by this Agreement or cause any of such transactions to
be rescinded.

         Section 4.5 Taxpayer Number. Buyer's U.S. Taxpayer Identification
Number is as set forth in the introductory paragraph of this Agreement.

         Section 4.6 Funds. As of the date hereof, Buyer has made binding
arrangements with a reputable financial institution to obtain funds necessary to
enable Buyer to perform this Agreement in accordance with its terms, as
evidenced by Buyer's receipt and execution of a commitment letter dated
September 30, 1996, from Buyer's lead lender, a copy of which has been
previously provided to Seller.

                                       12
<PAGE>

                                    ARTICLE 5
                     SELLER'S REPRESENTATIONS AND WARRANTIES

         Seller represents and warrants to Buyer as follows:

         Section 5.1 Organization and Qualification of Seller. Seller is a
corporation duly organized, validly existing, and in good standing under the
laws of the State of Massachusetts, and has all requisite corporate power and
authority to own and lease the properties and assets it currently owns and
leases and to conduct its activities as such activities are currently conducted.
Seller is duly qualified to do business as a foreign corporation and is in good
standing in New Hampshire.

         Section 5.2 Authority. Seller has all requisite corporate power and
authority to execute, deliver, and perform this Agreement and the Supplemental
Documents to which Seller is a party (the "Seller's Supplemental Documents") and
to consummate the transactions contemplated hereby and thereby. The execution,
delivery, and performance of this Agreement and the Seller's Supplemental
Documents and the consummation of the transactions contemplated hereby and
thereby on the part of Seller have been duly and validly authorized by all
necessary corporate action on the part of Seller. This Agreement constitutes,
and the Seller's Supplemental Documents, when executed and delivered by Seller,
will constitute, valid and binding obligations of Seller, enforceable against
Seller in accordance with their terms, except as may be limited by applicable
bankruptcy, insolvency or similar laws affecting creditors' rights generally or
the availability of equitable remedies.

         Section 5.3 No Conflict; Required Consents. Except as described on
Schedule 5.3, the execution, delivery, and performance by Seller of its
obligations under this Agreement and the Seller's Supplemental Documents do not
and will not: (i) conflict with or violate any provision of the articles of
incorporation or bylaws of Seller; (ii) violate any provision of any Legal
Requirement; (iii) conflict with, violate, result in a breach of, or constitute
a default under any contract, agreement or understanding to which Seller is a
party or by which Seller or the Assets are bound or affected; (iv) require any
consent, approval or authorization of, or filing of any certificate, notice,
application, report, or other document with, any Governmental Authority or other
Person; or (v) result in the creation or imposition of any Lien or other
encumbrance of any nature whatsoever against or upon any of the Assets; except,
with respect to (ii), (iii), (iv) and (v) of this Section 5.3, for any conflict,
violation, breach, default, consent, filing or imposition of any Lien that would
not impair the ability of Seller to perform hereunder or that would not have an
adverse effect on the Assets or the financial condition or the business of the
Systems.

         Section 5.4 Title to Assets; Sufficiency. Seller has good and
marketable title to (or in the case of Assets that are leased, valid leasehold
interests in) and possession of all of the Assets, free and clear of all Liens
except for Permitted Liens and the Liens described on Schedule 5.4. Except as
set forth on Schedule 5.4, no person (including any Governmental Authority) has

                                       13
<PAGE>

any right to acquire an interest in the System or any material Asset (including
any right of first refusal or similar right), other than rights of condemnation
or eminent domain afforded by law (none of which have been exercised and no
proceedings therefor have been commenced). Except for the long amplifier cascade
in the System served by the Tuftonborough headend and except as noted in the
excerpts from Buyer's engineering due diligence report that were attached in
Buyer's facsimile to Seller dated October 7, 1996 (collectively, the "Identified
Conditions"), the tangible Assets are in good operating condition and repair,
ordinary wear and tear excepted. Except for the Identified Conditions, all items
of cable plant and headend equipment included in the Assets have been maintained
in a manner consistent with generally accepted standards of good engineering
practice and will permit the Systems to operate in accordance with the terms of
the Franchises, the Licenses and the Contracts. Except for the Excluded Assets,
the Assets constitute all property and rights, real and personal, tangible and
intangible, necessary or required to operate the Systems as currently operated
and conduct the business of the Systems as currently conducted. Seller owns no
Owned Real Property which is used in the operation of the Systems.

         Section 5.5 Franchises, Licenses, and Contracts. Seller has delivered
to Buyer true and complete copies of each of the Franchises, the Licenses, the
Contracts listed on Schedule 2.1(e), and all amendments, assignments and
consents thereto. Except for the Licenses and Contracts included in the Excluded
Assets, Seller is not bound or affected by any other material contract,
agreement or understanding which relates to a System. Except for the Franchises
and the Licenses, Seller requires no franchise, material license or material
permit from any Governmental Authority to enable it to operate the Systems as
they are currently operated. To Seller's knowledge, each of the Franchises,
Licenses and Contracts is in full force and effect and is valid, binding and
enforceable in accordance with its terms. Except as described on Schedule 5.5
and except as may arise due to the Identified Conditions, there has not occurred
any material default by Seller nor, to Seller's knowledge, by any other Person
under any of the Franchises, Licenses or Contracts. Seller has not received from
any Governmental Authority a notice of default under any Franchise or License
that would require it (in order to preserve its right to assert that a
Governmental Authority has waived a default) to provide written notice to a
Governmental Authority of its failure or inability to cure a default under such
Franchise or License.

         Section 5.6 Employee Benefits. Neither Seller nor any Employee Benefit
Plan maintained by Seller is in violation of the provisions of ERISA; no
reportable event, within the meaning of Sections 4043(c)(1), (2), (3), (5), (6),
(7), (10) or (13) of ERISA, has occurred and is continuing with respect to any
such Employee Benefit Plan; and no prohibited transaction, within the meaning of
Title I of ERISA, has occurred with respect to any such Employee Benefit Plan.
Buyer is not required under ERISA, the Code or any collective bargaining
agreement to establish, maintain or continue any Employee Benefit Plan
maintained by Seller or any affiliate of Seller.

         Section 5.7 Employees. With respect to Seller's employees serving the
Systems:

                  (a) Except as set forth on Schedule 5.7, there are no
         collective bargaining agreements applicable to any persons employed by
         Seller that renders services in connection with a System, and Seller
         has no duty to bargain with any labor organization with respect to any

                                       14
<PAGE>

         such Person. There are not pending any unfair labor practice charges
         against Seller, nor is there any demand for recognition, or any other
         request or demand from a labor organization for representative status
         with respect to any person employed by Seller that renders services in
         connection with a System.

                  (b) Seller is in substantial compliance with all applicable
         Legal Requirements respecting employment conditions and practices, has
         withheld all amounts required by any applicable Legal Requirements or
         Contracts to be withheld from the wages or salaries of its System
         employees, and is not liable for any arrears of wages or any Taxes or
         penalties for failure to comply with any of the foregoing.

                  (c) Seller has not engaged in any unfair labor practice within
         the meaning of the National Labor Relations Act and has not violated
         any Legal Requirement prohibiting discrimination on the basis of race,
         color, national origin, sex, religion, age, marital status, or handicap
         in its employment conditions or practices. There are no pending or, to
         Seller's knowledge, threatened unfair labor practice charges or
         discrimination complaints relating to race, color, national origin,
         sex, religion, age, marital status, or handicap against Seller before
         any Governmental Authority nor, to Seller's knowledge, does any basis
         therefor exist.

                  (d) There are no existing or, to Seller's knowledge,
         threatened, labor strikes, disputes, grievances or other labor
         controversies affecting the Systems. There are no pending or, to
         Seller's knowledge, threatened representation questions respecting
         Seller's employees. There are no pending or, to Seller's knowledge,
         threatened arbitration proceedings under any Contract. To Seller's
         knowledge, there exists no basis for any of the above.

                  (e) Except as set forth on Schedule 5.7, Seller is not a party
         to any employment agreement, written or oral, relating to employees of
         a System which cannot be terminated at will by Seller.

                  (f) Schedule 5.7 sets forth a true and complete list of the
         names, titles and rates of compensation of all of the employees of the
         Systems.

         Section 5.8 Litigation. Except as set forth on Schedule 5.8, there is
no Litigation or Judgment pending or, to Seller's knowledge, threatened against
Seller and, to Seller's knowledge, except for the Identified Conditions, no
facts or circumstances exist which could reasonably be expected to give rise to
any such Litigation or Judgment, which will adversely affect the financial
condition or operations of the Systems, the Assets or the ability of Seller to
perform its obligations under this Agreement, or which seeks or could result in
the modification, revocation, termination, suspension, or other limitation of
any of the Franchises, Licenses or Contracts.

         Section 5.9 Tax Returns; Other Reports. Seller has duly filed all
federal, state, local, and foreign tax returns and other tax reports relating to
the Systems that are required to be filed on or prior to the date hereof, and
has paid all Taxes shown thereon to be due and payable. Seller has received no
notice of deficiency or assessment of proposed deficiency or assessment from

                                       15
<PAGE>

any taxing Governmental Authority pertaining to the Systems. All Taxes with
respect to Seller, the Assets, or the business or operation of the Systems that
are due and payable have been paid by Seller.

         Section 5.10 Compliance with Legal Requirements.

                   (a) Except for any noncompliance that may be imputed as a
         result of the Identified Conditions, Seller has substantially complied
         and is in substantial compliance with all Legal Requirements applicable
         to it or to the Systems, including but not limited to the
         Communications Act, the Cable Act, the Copyright Act, the Occupational
         Safety and Health Act, and rules and regulations promulgated
         thereunder. Seller has not received notice from the FCC of any
         violation of its rules and regulations insofar as they apply to the
         Systems.

                  (b) Seller has submitted to the FCC all material filings,
         including, without limitation, cable television registration
         statements, current annual reports, aeronautical frequency usage
         notices, and current cumulative leakage index reports, that are
         required under the rules and regulations of the FCC. As of August 21,
         1995 and at all times thereafter, each of the Systems was and is a
         "Small system" owned by a "small cable company," as defined by Sections
         76.901(c) and (e), respectively, of the FCC rules, and thus qualifies
         for small system rate treatment pursuant to Section 76.934 of the FCC
         rules. Seller has delivered to Buyer complete and correct copies of all
         FCC rate-related forms filed by Seller after September 1, 1993, and of
         all correspondence with any Governmental Authority relating to rate
         regulation generally or specific rates charged to subscribers with
         respect to Systems, including copies of any prior or pending complaints
         filed with the FCC, or any written complaints from the FCC or any
         franchising authority, with respect to any rates charged to subscribers
         of the Systems, and any other documentation supporting an exemption
         from the rate regulation provisions of the 1992 Cable Act claimed by
         Seller with respect to any of the Systems. Seller has delivered to
         Buyer copies of all final Rate Orders issued by the FCC or other
         Governmental Authority applicable to the Systems. Except as set forth
         on Schedule 5.10, Seller has made "cost of service elections" with
         respect to each of the Systems. Except as set forth on Schedule 5.10,
         Seller is, and since 1988 has been, with respect to the Systems,
         certified as in compliance with the FCC's equal opportunity rules. Each
         System is in substantial compliance with signal leakage criteria
         prescribed by the FCC. Each System is in substantial compliance with
         the must-carry and retransmission consent provisions of the Cable Act
         and the FCC rules and regulations promulgated thereunder.

                  (c) Seller has deposited with the U.S. Copyright Office all
         statements of account and other documents and instruments, and paid all
         royalties, supplemental royalties, fees and other sums to the U.S.
         Copyright Office under the Copyright Act with respect to the business
         and operations of the Systems as are required to obtain, hold and
         maintain the compulsory license for cable television systems prescribed
         in the Copyright Act. Each System is in substantial compliance with the
         Copyright Act and the rules and regulations of the U.S. Copyright
         Office promulgated thereunder, except as to potential copyright
         liability arising from the performance, exhibition or carriage of any
         music on such System. Seller has delivered to Buyer complete and

                                       16
<PAGE>

         correct copies of all current reports and filings for the past three
         years, made or filed pursuant to copyright rules and regulation with
         respect to Seller's business of owning the Assets and operating the
         Systems. To the knowledge of Seller, there is no inquiry, claim, action
         or demand pending before the U.S. Copyright Office or from any other
         party that questions the copyright filings or payments made by Seller
         with respect to the Systems.

                  (d) All necessary FAA approvals have been obtained with
         respect to the height and location of towers used in connection with
         the operation of the Systems.

                  (e) Except as set forth on Schedule 5.10, as of the date of
         this Agreement (i) each of the political entities or authorities that
         have granted a Franchise to Seller have been certified to regulate the
         Basic Service Tier (as that term is defined in the FCC's rate
         regulations) rates charged by Seller at the Systems ("Certified LFAs"),
         (ii) no Basic Service Tier or equipment rate charged by Seller at the
         Systems is presently subject to any review, accounting order or other
         adjudication by any Certified LFA, (iii) there are no rate regulation
         certification requests or rate complaints pending at the FCC with
         respect to any of the Systems, and (iv) no "Cable Programming Service
         Tier" (as such term is defined in the FCC's rate regulations) is
         offered as of such date by the Systems. Except as disclosed on Schedule
         5.10, since December 31, 1995, Seller has not made any changes in the
         rates, tiers, programming services or channel positions (including the
         deletion or addition of any channels) for any Basic Service Tier or
         Cable Programming Service Tier offered by any of the Systems.

         Section 5.11 Systems Information. Schedule 5.11 sets forth a materially
true and accurate description of the following information as of the dates set
forth in such Schedule:

                  (i) the approximate number of miles of plant that are included
         in the Assets;

                  (ii) the number of Individual Subscribers and Subscriber
         Equivalents;

                  (iii) a description of Basic Cable services available from the
         Systems and the rates charged by Seller for such services;

                  (iv) the stations and signals carried by the Systems and the
         channel position of each such signal and station;

                  (v) the MHz capacity of the Systems;

                  (vi) the channel capacity of the Systems; and

                  (vii) the marketing, promotional and advertising programs
         currently in effect for the Systems and any other such program that had
         been in effect at any time since January 1, 1996.

                                       17
<PAGE>

         Section 5.12 Environmental Matters.

                  (a) To Seller's knowledge, none of the Leased Real Property is
         listed on the National Priorities Lists or the Comprehensive
         Environmental Response, Compensation, Liability Information System
         ("CERCLIS"), or is the subject of any "Superfund" evaluation or
         investigation, or any other investigation or proceeding of any
         Governmental Authority evaluating whether any remedial action is
         necessary to respond to any release of Hazardous Substances on or in
         connection with the Leased Real Property.

                  (b) To Seller's knowledge, no above ground or underground
         storage tanks or surface impoundments have been or are located in or on
         the Leased Real Property.

                  (c) To the knowledge of Seller, Seller is in substantial
         compliance with, and holds all permits, licenses and authorizations
         required under, all Legal Requirements with respect to pollution or
         protection of the environment, including Legal Requirements relating to
         actual or threatened emissions, discharges, or releases of Hazardous
         Substances into the ambient air, surface water, ground water, land, or
         otherwise relating to the manufacture, processing, distribution, use,
         treatment, storage, disposal, transport or handling of Hazardous
         Substances, insofar as they relate to the Leased Real Property. Seller
         has received no notice of, and to Seller's knowledge there are no
         circumstances relating to, any past or present condition, circumstance,
         activity, practice or incident (including without limitation, the
         presence, use, generation, manufacture, disposal, release or threat to
         release of any Hazardous Substances from or on the Leased Real
         Property), that could interfere with, prevent continued compliance
         with, or result in any Losses pursuant to, any Legal Requirement with
         respect to pollution or protection of the environment, or that is
         reasonably likely to give rise to any liability, based upon or related
         to the processing, distribution, use, treatment, storage, disposal,
         transport, or handling, or the emission, discharge, release, or
         threatened release into the environment, of any Hazardous Substance on,
         from or attributable to the Leased Real Property.

                  (d) "Hazardous Substances" has the meaning given in the
         Comprehensive Environmental Response, Compensation and Liability Act of
         1980 (42 U.S.C.A. ss.ss. 9601 et seq. ("CERCLA") as amended, and rules
         and regulations promulgated thereunder).

         Section 5.13 Financial and Operational Information. Attached as
Schedule 5.13 are an unaudited statement of net assets to be acquired of the
Systems as of December 31, 1995 and an unaudited statement of operations for the
Systems for the twelve-month period then ended, and an unaudited statement of
net assets to be acquired of the Systems as of July 31, 1996 and an unaudited
statement of operations for the Systems for the seven-month period then ended
(the "System Financial Statements"). The System Financial Statements have been
prepared by Seller in the ordinary course of business, are based on the books
and records of the Systems, were prepared in accordance with generally accepted
accounting principles and present fairly the net assets to be acquired and
results of operations of the Systems as of the dates and for the periods
indicated subject to normal year-end adjustments.

         Section 5.14 No Adverse Change. Since December 31, 1995, (i) except for
the Identified Conditions, there has been no material adverse change in the
condition (financial or otherwise), results of operations, revenues, expenses,

                                       18
<PAGE>

gross operating profits, business prospects, assets or liabilities (contingent
or otherwise) of the Systems taken as a whole; (ii) the Assets and the financial
condition and operations of the Systems have not been materially and adversely
affected as a result of any fire, explosion, accident, casualty, labor trouble,
flood, drought, riot, storm, condemnation, or act of God or public force or
otherwise; (iii) Seller has not made any sale, assignment, lease or other
transfer of assets or properties of a System other than in the normal and usual
course of business; and (iv) Seller has continued the pricing policies and has
conducted the promotional, advertising and other business and operational
activities with respect to the Systems (including, without limitation, billing,
collection, subscriber relations, and joint trenching activities) substantially
and materially in the normal and ordinary course of business consistent with
past practices and cable television industry practices.

         Section 5.15 Taxpayer Identification Number. Seller's U.S. Taxpayer
Identification Number is as set forth in the introductory paragraph of this
Agreement.

         Section 5.16 Intangibles. Seller neither uses nor holds any copyrights,
trademarks, trade names, service marks, service names, logos, licenses, permits
or other similar intangible property rights and interests in the operations of
the Systems that do not incorporate the name "Pegasus" or variations thereof. In
the operation of the Systems, Seller is not aware that it is infringing upon or
otherwise acting adversely to any such intangible property rights and interests
owned by any other Person or Persons, and there is no claim or action pending,
or to Seller's knowledge threatened, with respect thereto.

         Section 5.17 Accounts Receivable. Seller's accounts receivable from the
Systems are actual and bona fide receivables representing obligations for the
total dollar amount thereof shown on the books of Seller which resulted from the
regular course of Seller's business.

         Section 5.18 Bonds. Except as set forth on Schedule 5.18, there are no
franchise, construction, fidelity, performance, or other bonds or letters of
credit posted by Seller in connection with the Systems or the Assets.

         Section 5.19 Exclusivity. Except as set forth on Schedule 5.19, to the
knowledge of Seller, (i) Seller is currently the only Person providing wireline
or wireless cable television services or similar video programming or related
services within all or part of the geographic area served by the Systems
("competing services"); (ii) no Person other than Seller has been granted a
presently valid franchise or has a pending application for a franchise in any of
the communities or unincorporated areas presently served by the Systems; and
(iii) no Person other than Seller is intending to apply for a franchise to
provide or otherwise to offer any competing services.

         Section 5.20 Transactions with Affiliates and Employees. There is no
lease, sublease, indebtedness, contract, agreement, understanding, or other
arrangement of any kind entered into by Seller with respect to the Systems with
any employee, affiliate or partner of Seller which will be an Assumed Obligation
and Liability, except for any employment agreements set forth on Schedule 5.7
and except for the accrued vacation time as of the Closing Time of the System
employees of Seller who become employees of Buyer upon Closing.

                                       19
<PAGE>

                                    ARTICLE 6
                                    COVENANTS

         Section 6.1 Certain Affirmative Covenants of Seller Regarding the
System. Except as Buyer may otherwise consent in writing, between the date of
this Agreement and Closing Seller shall:

                  (a) (i) continue to operate the Systems in the ordinary course
         of business in accordance with Seller's past practices, (ii) continue
         to maintain the tangible Assets in their present condition and repair
         consistent with Seller's past practices, ordinary wear excepted, (iii)
         continue to perform all of its obligations under all of the Franchises,
         Licenses and Contracts without material breach or default consistent
         with Seller's past practices, (iv) continue to operate the Systems in
         substantial compliance with applicable Legal Requirements consistent
         with Seller's past practices; (v) continue the pricing, marketing,
         advertising, promotion and other activities with respect to the Systems
         (including without limitation billing, collection, subscriber, and
         joint trenching matters) substantially and materially in the normal and
         ordinary course of business consistent with cable television industry
         practices and Seller's past practices; and (vi) use its best efforts to
         (A) preserve the current business organization of the Systems intact,
         including preserving existing relationships with Persons having
         business with the Systems, (B) keep available the services of its
         employees providing services in connection with the Systems, and (C)
         maintain inventories of equipment and supplies for the Systems at
         historic levels;

                  (b) upon reasonable prior notice to Seller, give to Buyer and
         its counsel, accountants, and other representatives, access during
         normal business hours to the Systems, the employees of the Systems, the
         Leased Real Property, the other Assets and Seller's books and records
         relating to the Systems, provided that such persons who are provided
         access shall be accompanied by a representative of Seller and that such
         access shall not disrupt the normal business operations of the Systems
         and provided further, that no investigation by Buyer shall affect or
         limit the scope of any representations and warranties of Seller herein
         or otherwise limit liability for any breach of such representations and
         warranties of Seller;

                  (c) as soon as practicable after the date of this Agreement,
         and at its expense, exercise commercially reasonable efforts to obtain
         in writing as promptly as practicable all approvals, authorizations and
         consents described on Schedule 5.3 from all Persons that are not
         Governmental Authorities, and deliver to Buyer copies thereof promptly
         upon receiving them; provided that "commercially reasonable efforts"
         for this purpose shall not require Seller to undertake extraordinary or
         unreasonable measures to obtain such approvals and consents, including,
         without limitation, the initiation or prosecution of legal proceedings
         or the payment of fees in excess of normal and usual filing and
         processing fees; provided, further, that the costs and expenses
         associated with the performance after the Closing Date of obligations
         which are required by a third party as a condition of granting its
         consent or approval and which obligations are accepted by Buyer in

                                       20
<PAGE>

         writing shall be borne solely by Buyer. In the event that Buyer's
         cooperation is required to obtain such consents, Buyer shall be
         responsible for its own out-of-pocket costs in connection therewith;

                  (d) promptly deliver to Buyer copies of any monthly and
         year-to-date financial statements for the Systems and other reports
         with respect to the operation of the Systems regularly prepared by
         Seller at any time from the date hereof until Closing;

                  (e) prepare and deliver to Buyer promptly after each month-end
         occurring between the date of this Agreement and the Closing Date a
         reasonably detailed statement calculating the Individual Subscribers
         and Subscriber Equivalents for the immediately preceding calendar
         month, such statement to be reasonably satisfactory in form and detail
         to Buyer;

                  (f) promptly inform Buyer in writing of any material adverse
         change in the condition (financial or otherwise), operations, assets,
         liabilities, business or prospects of the Systems taken as a whole;

                  (g) continue to carry and maintain in full force and effect
         its existing casualty and liability insurance through and including the
         Closing Date;

                  (h) maintain its books, records and accounts with respect to
         the Assets and the operation of the Systems in the usual, regular and
         ordinary manner on a basis consistent with past practices; and

                  (i) make routine capital expenditures necessary to maintain
         the normal operations of the Systems, (including but not limited to
         completing any ongoing line extensions, placing conduit or cable in new
         developments, fulfilling installation requests and continuing work on
         any existing construction projects) and make the specific capital
         expenditures described in Schedule 6.1(i) (provided that Seller's
         failure to have made all such required capital expenditures by the
         Closing Date shall not be deemed a breach of Seller's covenant if
         Seller reduces the Purchase Price by an amount equal to the estimated
         cost of such missing capital expenditures as reflected on Schedule
         6.1(i)).

         Section 6.2 Approvals from Governmental Authorities. As soon as
possible, but in no event later than 10 days after the date of this Agreement,
Seller and Buyer shall file with any Governmental Authorities from which the
approvals, authorizations and consents described in Schedule 5.3 must be
obtained, joint applications requesting such approvals, authorizations and
consents. Seller and Buyer shall each exercise commercially reasonably efforts
in furtherance of the foregoing (including Buyer's cooperation in attending
meetings with Governmental Authorities and providing the financial data,
information as to operating experience, appropriate insurance and surety bonds
and any other information required to timely prepare and submit the applications
referenced above), and the parties shall exercise commercially reasonable
efforts necessary or appropriate to expedite the processing of the applications
and to secure such authorizations, approvals and consents. Seller and Buyer

                                       21
<PAGE>

shall furnish each other with any correspondence from or to, and notify each
other of any other communications with, Governmental Authorities that relate to
such authorizations, approvals and consents, and each party shall have the right
to participate in any hearings or proceedings before Governmental Authorities
with respect to such authorizations, approvals and consents. Each party shall
bear its own expenses in connection with its compliance with the foregoing,
except as otherwise provided in Section 3.5.

         Section 6.3 Employee Matters. Immediately prior to Closing, Seller
shall terminate all of its employees who primarily perform services with respect
to the operations of the Systems other than such of those employees whom Seller
may have agreed to retain as its employees after Closing. Buyer may offer (but
is not obligated to offer) employment to any or all of the employees of Seller
who primarily perform services with respect to the operation of the Systems as
of the Closing Date. Seller shall be responsible for and shall cause to be
discharged and satisfied in full all amounts owed to any employee of Seller
through the Closing Time, including wages, salaries, accrued vacation (except to
the extent Buyer receives a credit therefor pursuant to Section 2.6(b) hereof),
any employment, incentive, compensation or bonus agreements, or other benefits
or payments on account of termination, and shall indemnify and hold Buyer
harmless from any Losses thereunder.

         Section 6.4 WARN Act. Seller shall comply with the employee
notification requirements, if applicable, of the Federal Worker Adjustment and
Retraining Notification Act.

         Section 6.5 Certain Negative Covenants of Seller. Between the date
hereof and Closing, Seller shall not solicit or participate in negotiations with
(and Seller shall use its best efforts to prevent any affiliate, partner,
director, officer, employee or other representative or agent of Seller from
negotiating with, soliciting or participating in negotiations with) any third
party with respect to the sale of the Assets or the Systems or any transaction
inconsistent with those contemplated hereby. Additionally, except as Buyer may
otherwise consent in writing, which consent shall not be unreasonably withheld,
or except as otherwise permitted by this Agreement, between the date of this
Agreement and Closing, Seller shall not (a) modify, terminate, enter into,
renew, suspend, or abrogate any Franchise, License or material Contract other
than in the ordinary course of business, provided that all such modified,
renewed or additional Licenses or Contracts shall not involve either aggregate
liabilities exceeding $10,000, or any material non-monetary obligation, (b)
sell, assign, lease or otherwise dispose of any of the Assets, unless such
Assets are consumed or disposed of in the ordinary course of business or
disposed of in conjunction with the acquisition of replacement property of
equivalent kind and value, (c) create, assume, or permit to exist any Lien upon
any Asset except for Permitted Liens and Liens granted by Seller to its lenders
(which Seller agrees shall be listed or deemed listed on Schedule 5.4), (d)
change customer rates for any service or charges for remote or installations or
add, delete, tier, retier or repackage any cable television programming offered
by the Systems except to the extent required under the 1992 Cable Act or any
other Legal Requirement, or change billing, collection, installation,
disconnection, marketing or promotional practices, (e) seek amendments or
modifications to existing Franchises or Contracts or accept or agree to accede
to any modification or amendment to, or any condition to the transfer of, any of
the Franchises, Contracts or Leased Real Property other than any reasonable

                                       22
<PAGE>

modification, amendment or condition that does not adversely affect Buyer, (f)
modify, renew, or enter into any retransmission consent agreement that purports
to be binding on Buyer after Closing, it being understood that Buyer will
consent to said retransmission consent agreement if Buyer presently is carrying
the television broadcast station which is subject to the retransmission consent
agreement and the terms of the retransmission consent agreement are not more
burdensome than the terms of Buyer's retransmission consent agreement for that
station, it being further understood that Schedules 2.1(e) and 2.2 will be
amended to reflect the foregoing, or (g) enter into any transaction or permit
the taking of any action that would result in any of Seller's representations
and warranties contained in this Agreement not being true and correct in all
material respects when made or at Closing.

         Section 6.6 Confidentiality. Any non-public information that either
party ("Recipient Party") may obtain from the other ("Disclosing Party") in
connection with this Agreement with respect to Disclosing Party or the Systems,
including without limitation all "Confidential Information" (as such term is
defined in the Confidentiality Agreement (the "Confidentiality Agreement")
between Buyer and an affiliate of Seller dated July 18, 1996) that may be
disclosed by Seller to Buyer, shall be confidential and Recipient Party shall
not disclose any such information to any third party (other than its directors,
officers, partners and employees, and representatives of its advisers and
lenders whose knowledge thereof is necessary in order to facilitate the
consummation of the transactions contemplated hereby) or use such information to
the detriment of Disclosing Party; provided that (a) Recipient may use and
disclose any such information once it has been publicly disclosed (other than by
Recipient Party in breach of its obligations under this Section), and (b) to the
extent that Recipient Party may become compelled by Legal Requirements to
disclose any of such information, Recipient Party may disclose such information
if it shall have used all reasonable efforts, and shall have afforded Disclosing
Party the opportunity, to obtain an appropriate protective order, or other
satisfactory assurance of confidential treatment, for the information compelled
to be disclosed. Recipient Party shall require its lenders, advisers, agents,
representatives (including attorneys and accountants), directors, officers and
employees (collectively, "Representatives") to abide by the terms of this
Section 6.6 to the same extent that Recipient Party is required to do so.
Recipient Party shall be responsible for any breach of this Section 6.6 by any
of its Representatives. If this Agreement is terminated, Recipient Party shall
cause to be delivered to Disclosing Party, and retain no copies of, any
documents, work papers and other materials obtained by Recipient Party or on its
behalf from Disclosing Party, whether so obtained before or after the execution
hereof. Recipient Party acknowledges and agrees that a violation of this Section
6.6 may cause irreparable harm to Disclosing Party, and it may be impossible to
estimate or determine the damage that may be suffered by Disclosing Party in the
event of a breach of this Section 6.6. Accordingly, Recipient Party agrees that
Disclosing Party shall be entitled as a matter of right to an injunction
restraining any violation of this Section 6.6, such right to an injunction to be
cumulative in addition to whatever other remedies at law or otherwise that
Disclosing Party may have.

         Section 6.7 Supplements to Schedules. Each of Seller and Buyer shall,
from time to time prior to Closing, supplement the Schedules to this Agreement
with additional information that, if existing or known to it on the date of this

                                       23
<PAGE>

Agreement, would have been required to be included in one or more Schedules to
this Agreement. For purposes of determining the satisfaction of any of the
conditions to the obligations of Buyer and Seller in Sections 7.1 and 7.2 and
the liability of Seller or of Buyer following Closing for breaches of its
representations and warranties under this Agreement, the Schedules to this
Agreement shall be deemed to include only (a) the information contained therein
on the date of this Agreement and (b) information added to the Schedules by
written supplements to such Schedules delivered prior to Closing by the party
making such amendment that (i) are accepted in writing by the other party or
(ii) reflect actions expressly permitted by this Agreement to be taken prior to
Closing.

         Section 6.8 Notification of Certain Matters. Each party will promptly
notify the other party in writing of any fact, event, circumstance, action or
omission (i) which, if known at the date of this Agreement, would have been
required to be disclosed by it in or pursuant to this Agreement, or (ii) the
existence or occurrence of which would cause any of such party's representations
or warranties under this Agreement not to be true and accurate in any material
respect, and with respect to clause (ii), the notifying party shall use
commercially reasonable efforts to remedy the same.

         Section 6.9 Commercially Reasonable Efforts. Each party shall use
commercially reasonable efforts to take all steps within its power, and will
cooperate with the other party, to cause to be fulfilled those of the conditions
to the other party's obligations to consummate the transactions contemplated by
this Agreement that are dependent upon its actions, and will execute and deliver
such instruments and take such other commercially reasonable actions as may be
necessary to carry out the intent of this Agreement and consummate the
transactions contemplated hereby.

         Section 6.10 Closing Date Financial Statements. Promptly (but in any
event within 30 days after Closing), Seller shall deliver to Buyer a true and
complete copy of the unaudited statement of the net assets to be acquired of the
Systems as of the Closing Date and the unaudited statement of operations of the
Systems for the period then ended, in each case in the report format in which
the latest System Financial Statements delivered pursuant to Section 5.13 are
presented.

         Section 6.11 Subscriber Billing Services. Seller shall provide to
Buyer, upon Buyer's written request, subscriber billing services ("Transitional
Billing Services") in connection with the Systems for a period of up to two (2)
billing cycles following the Closing Date to allow for conversion of existing
billing arrangements. Buyer shall notify Seller in writing at least thirty (30)
days prior to the Closing Date as to whether it will require Transitional
Billing Services. Buyer shall pay Seller for providing the Transitional Billing
Services an aggregate amount equal to $0.65 per bill rendered per billing cycle,
payable within fifteen (15) days after completion of each billing cycle and
Buyer's receipt of an invoice therefor. Seller shall provide, and shall use its
commercially reasonable efforts to cause its billing vendor to provide, to Buyer
such materials, billing data, records and other information for the Systems
(including in electronic form), and assistance as may be reasonably necessary
for Buyer or Buyer's billing vendor to extract and convert the Systems' billing
data from the Seller's billing system to Buyer's billing system, during a
reasonable period commencing before the Closing Date and ending no later than

                                       24
<PAGE>

90 days after the Closing Date. Buyer shall reimburse Seller for all fees and
expenses charged to Seller by Seller's billing vendor that are related to such
extraction and conversion of billing data.

         Section 6.12 Release of Certain Liens, Litigation and Other
Obligations. Seller shall take all necessary actions, including without
limitation the discharging or other satisfaction of related claims and
obligations, to cause the termination, release, and removal on or prior to the
Closing Date, of (i) all Liens listed or deemed listed on Schedule 5.4, and (ii)
all other outstanding liabilities and obligations relating to the Systems other
than subscriber deposits and prepaid subscriber fees, in each case without
incurring any obligations on the part of Buyer or otherwise adversely affecting
Buyer.

         Section 6.13 Customer Notification. Seller shall notify customers on
its bulletin boards about hearings relating to the transactions contemplated
hereby and shall update such information to notify customers when the respective
franchising authorities have approved the transactions.

         Section 6.14 Leased Vehicles; Other Capital Leases. Seller will pay the
remaining balances on any leases for vehicles or capital leases included in the
Assets and will deliver title to such vehicles and other personal property free
and clear of all Liens (other than Permitted Liens) to Buyer at Closing.

         Section 6.15 Duty of Good Faith and Fair Dealing. Each party agrees
that it will act in good faith with regard to all matters that are the subject
of this Agreement, and will neither intentionally nor knowingly take any action
or omit to take any action at any time for the primary purpose of depriving the
other party unfairly of any right or benefit that the other party has at such
time under this Agreement.

         Section 6.16 Rate Matters. Seller agrees not to increase the rates
charged for the Basic Services Tier charged by Seller for the Basic Cable
services available from the Systems or the equipment rate charged by Seller at
the Systems except pursuant to the filing of a properly completed FCC Form 1240
or FCC Form 1205, as applicable, filed no earlier than February 1, 1997. Seller
agrees not to increase the rates charged for its premium channels prior to March
3, 1997. Seller shall give or cause to be given to Buyer and its counsel,
accountants and other representatives, as soon as completed but in any event at
least five (5) business days prior to the date of submission to the appropriate
Governmental Authority, copies of any such FCC Form 1240 or FCC Form 1205
proposed to be filed by Seller and any other FCC Form required to be filed with
any Governmental Authority with respect to rates and prepared with respect to
any of the Systems. For a period from Closing to the earliest to occur of the
first anniversary of Closing or the filing by Buyer of its first FCC Form 1240
or FCC Form 1205 with respect to the Systems, Seller will cooperate with and
assist Buyer by providing, upon reasonable request, all information in Seller's
possession relating directly to the rates set forth in Schedule 5.11 or on any
FCC Form 1240, FCC Form 1205 or any other FCC Form, that Buyer may reasonably
require to justify such rates in response to any inquiry, order or requirements
of any Governmental Authority.

                                       25
<PAGE>

                                    ARTICLE 7
                              CONDITIONS PRECEDENT

         Section 7.1 Conditions to Buyer's Obligations. The obligations of Buyer
to consummate the transactions contemplated by this Agreement shall be subject
to the following conditions, any one or more of which may be waived by Buyer, in
its sole discretion.

                  (a) Accuracy of Representations and Warranties. The
         representations and warranties of Seller in this Agreement shall be
         true and accurate in all material respects at and as of Closing with
         the same effect as if made at and as of Closing, except for changes
         contemplated under this Agreement and except for representations and
         warranties made only at and as of a certain date.

                  (b) Performance of Agreements. Seller shall have performed in
         all material respects all obligations and agreements and complied in
         all material respects with all covenants in this Agreement to be
         performed and complied with by it at or before Closing, and no event
         which would constitute a material breach of the terms of this Agreement
         on the part of Seller shall have occurred and be continuing.

                  (c) Officer's Certificate. Buyer shall receive a certificate
         executed by an executive officer of Seller, dated as of Closing,
         reasonably satisfactory in form and substance to Buyer, certifying that
         the conditions specified in Sections 7.1(a) and (b) have been
         satisfied.

                  (d) Legal Proceedings. There shall be no Legal Requirement,
         and no Judgment shall have been entered and not vacated by any
         Governmental Authority of competent jurisdiction in any Litigation or
         arising therefrom, which enjoins, restrains, makes illegal, or
         prohibits consummation of the transactions contemplated by this
         Agreement, and there shall be no Litigation pending or threatened that
         seeks or that, if successful, would have the effect of any of the
         foregoing.

                  (e) Seller's Counsel Opinion. Buyer shall have received an
         opinion of Ted S. Lodge, Senior Vice President and General Counsel of
         Seller, dated as of Closing, in the form of Exhibit 7.1(e).

                  (f) Seller's FCC Counsel Opinion. Buyer shall have received an
         opinion of Vorys, Sater, Seymour & Pease, special FCC counsel to
         Seller, dated as of Closing, in the form of Exhibit 7.1(f).

                  (g) Consents. Buyer shall have received evidence, in form and
         substance reasonably satisfactory to it, that all consents, approvals
         and authorizations identified on Schedule 5.3 as required consents and
         marked with an asterisk "*" have been obtained and remain in full force
         and effect; provided, however, that to the extent such required
         consents relate to consents by (i) the FCC to assignments of Licenses,
         this condition shall be deemed met if such consents to assignment have

                                       26
<PAGE>

         been requested prior to Closing and Buyer is entitled to operate the
         Systems under such Licenses pursuant to conditional use authorizations
         until the FCC's consent is received, and (ii) the other party(ies) to a
         Pole Attachment Agreement or a retransmission consent agreement, this
         condition shall be deemed met if such other party(ies) and Buyer have
         agreed to include the Systems under an existing agreement between Buyer
         and such other party(ies).

                  (h) Evidence of Authorizing Actions. Seller shall have
         delivered to Buyer evidence reasonably satisfactory to Buyer to the
         effect that Seller has taken all action necessary to authorize its
         execution of this Agreement and the consummation of the transactions
         contemplated hereby.

                  (i) Subscribers. As of Closing, the Adjusted Five-Month
         Average Number of Subscribers, as determined or estimated by the
         parties in accordance with Section 2.4(b), shall be at least 3,600.

                  (j) Noncompetition Agreement. Seller shall have delivered to
         Buyer the Noncompetition Agreement executed by Seller.

                  (k) Lien Releases. Seller shall have delivered evidence
         satisfactory to Buyer that all Liens affecting or encumbering the
         Assets that are to be terminated, released and removed prior to or as
         of the Closing Date have been so terminated, released and removed.

                  (l) No Material Adverse Change. There shall not have been any
         material adverse change in the condition (financial or otherwise),
         results of operations, revenues, expenses, gross operating profits,
         business prospects, assets or liabilities (contingent or otherwise) of
         the Systems taken as a whole as a result of any change, event or
         development occurring after the date hereof.

                  (m) Other Documents. All other documents and other items
         required to be delivered under this Agreement to Buyer at or prior to
         Closing shall have been delivered or shall be tendered at the Closing.

         Section 7.2 Conditions to Seller's Obligations. The obligations of
Seller to consummate the transactions contemplated by this Agreement shall be
subject to the following conditions, any one or more of which may be waived by
Seller, in its sole discretion:

                  (a) Accuracy of Buyer's Representations and Warranties. The
         representations and warranties of Buyer in this Agreement shall be true
         and accurate in all material respects at and as of Closing with the
         same effect as if made at and as of Closing, except for changes
         contemplated under this Agreement and except for representations and
         warranties made only at and as of a certain date.

                  (b) Performance of Obligations. Buyer shall have performed in
         all material respects all obligations and agreements and complied in

                                       27
<PAGE>

         all material respects with all covenants in this Agreement to be
         performed and complied with by it at or before Closing and no event
         which would constitute a material breach of the terms of this Agreement
         on the part of Buyer shall have occurred and be continuing.

                  (c) Officer's Certificate. Seller shall have received a
         certificate executed by an executive officer of Buyer, dated as of
         Closing, reasonably satisfactory in form and substance to Seller,
         certifying that the conditions specified in Sections 7.2(a) and (b)
         have been satisfied.

                  (d) Legal Proceedings. There shall be no Legal Requirement,
         and no Judgment shall have been entered and not vacated by any
         Governmental Authority of competent jurisdiction in any Litigation or
         arising therefrom, which enjoins, restrains, makes illegal, or
         prohibits consummation of the transactions contemplated hereby, and
         there shall be no Litigation pending or threatened that seeks or that,
         if successful, would have the effect of any of the foregoing.

                  (e) Buyer's Counsel Opinion. Seller shall have received an
         opinion of Fleischman and Walsh, L.L.P., special transaction counsel to
         Buyer, dated as of Closing, in the form of Exhibit 7.2(e).

                  (f) Evidence of Authorizing Actions. Buyer shall have
         delivered to Seller evidence reasonably satisfactory to Seller to the
         effect that Buyer has taken all action necessary to authorize the
         execution of this Agreement and the consummation of the transactions
         contemplated hereby.

                  (g) Subscribers. As of Closing, the Adjusted Five-Month
         Average Number of Subscribers, as determined or estimated by the
         parties in accordance with Section 2.4(b), shall be at least 3,600.

                  (h) Other Documents. All other documents and other items
         required to be delivered under this Agreement to Seller at or prior to
         Closing shall have been delivered or shall be tendered at the Closing.


                                    ARTICLE 8
                                     CLOSING

         Section 8.1 Closing; Time and Place. Subject to the terms and
conditions of this Agreement, the closing of the transactions contemplated by
this Agreement ("Closing") shall occur and be effective as of 11:59 p.m. on the
last calendar day of the month in which all of the conditions to Closing have
been satisfied; provided that if all such conditions have been satisfied in
November or December, 1996, then Closing shall occur and be effective as of
12:00 a.m. on January 1, 1997, with the wire transfer of the Purchase Price, as
estimated and adjusted pursuant to Sections 2.4(b) and 2.6, to be made on
January 2, 1997; and provided further that in no event shall Closing occur later
than five months after the filing date of the last FCC Form 394 to be filed by

                                       28
<PAGE>

the parties in connection with the assignment of the Franchises contemplated by
this Agreement (the "Outside Closing Date"). Seller and Buyer shall, without
modifying or expanding their obligations hereunder, exercise their diligent,
good faith efforts to cause Closing to occur as of January 1, 1997. To the
extent practicable, all documents to be delivered at Closing shall be exchanged
by facsimile and by overnight courier for receipt by the other party no later
than the business day immediately preceding the Closing Date. If an in-person
exchange of documents is required for Closing, then such exchange shall be held
at the offices of Seller at 10:00 a.m. on the business day immediately preceding
the Closing Date. If Buyer fails to initiate the wire transfer of the Purchase
Price, as estimated and adjusted pursuant to Sections 2.4(b) and 2.6, on the
date such wire transfer is required to be made, and Seller fails to receive
evidence reasonably satisfactory to it that such wire transfer was initiated on
such date, then the Closing shall be deemed null and void.

         Section 8.2 Seller's Obligations. At Closing, Seller shall deliver or
cause to be delivered to Buyer the following:

                  (a) Bill of Sale. Executed counterparts of a Bill of Sale and
         Assignment and Assumption Agreement relating to the Assets in the form
         attached hereto as Exhibit 8.2(a) (the "Bill of Sale") and such other
         assignment documentation as Buyer may reasonably request;

                  (b) Officer's Certificate. The certificate described in
         Section 7.1(c);

                  (c) Evidence of Authorizing Actions. Evidence reasonably
         satisfactory to Buyer that Seller has taken all action necessary to
         authorize the execution of this Agreement and the consummation of the
         transactions contemplated hereby;

                  (d) Opinion of Seller's Counsel. The opinion described in
         Section 7.1(e);

                  (e) Opinion of Seller's FCC Counsel. The opinion described in
         Section 7.1(f);

                  (f) Vehicle Titles. Title certificates to all vehicles
         included among the Assets, endorsed for transfer of title to Buyer, and
         separate bills of sale and other title transfer documentation therefor,
         as required by the laws of the State of New Hampshire or such county or
         other state in which such vehicles are titled;

                  (g) Possession. Actual possession and operating control of the
         System;

                  (h) Conditions Precedent. To the extent not described above,
         all items set forth in Section 7.1;

                  (i) Documents and Records. All (i) existing blueprints,
         schematics, working drawings, plans, specifications, projections,
         statistics, engineering records, original plant records, System
         construction and as-built maps relating to the Systems, (ii) customer

                                       29
<PAGE>

         lists, files and records used by the Seller in connection with the
         operation of the Systems, including a list of all pending subscriber
         hook-ups, disconnects and repair orders, supply orders and any other
         lists pertinent to the operation of the Systems, and (iii) personnel
         files and records relating to the employees of the Systems who Buyer
         may have arranged to hire upon Closing. Delivery of the foregoing shall
         be deemed made to the extent such lists, files and records are located
         as of the Closing Time at any of the offices included in the Leased
         Real Property;

                  (j) Lien Searches. Seller shall have delivered to Buyer the
         results of reasonably comprehensive searches of the public records of
         jurisdictions in which any of the Assets are located, dated as of a
         date no earlier than 10 days prior to the Closing Date, of the public
         records regarding any and all Liens and Judgments affecting,
         encumbering or otherwise relating to the Systems or the Assets; and

                  (k) Other. Such other documents and instruments as shall be
         necessary to effect the intent of this Agreement and consummate the
         transactions contemplated hereby.

         Section 8.3 Buyer's Obligations. At Closing, Buyer shall deliver or
cause to be delivered to Seller the following:

                  (a) Purchase Price. The Purchase Price, as estimated and
         adjusted in accordance with Section 2.4(b), plus or minus the estimated
         Current Items Amount required by Section 2.6 of this Agreement;

                  (b) Bill of Sale. Executed counterparts of the Bill of Sale
         and such other assumption documentation as Seller may reasonably
         request;

                  (c) Officer's Certificate. The certificate described in
         Section 7.2(c);

                  (d) Evidence of Authorizations. Evidence reasonably
         satisfactory to Seller that Buyer has taken all action necessary to
         authorize the execution of this Agreement and the consummation of the
         transactions contemplated hereby;

                  (e) Opinion of Buyer's Counsel. The opinion described in
         Section 7.2(e);

                  (f) Conditions Precedent. To the extent not described above,
         all items set forth in Section 7.2; and

                  (g) Other. Such other documents and instruments as shall be
         necessary to effect the intent of this Agreement and consummate the
         transactions contemplated hereby.

                                       30
<PAGE>

                                    ARTICLE 9
                                   TERMINATION

         Section 9.1 Termination Events. This Agreement may be terminated and
the transactions contemplated hereby may be abandoned as follows:

                  (a) at any time, by the mutual agreement of Buyer and Seller;

                  (b) by either Buyer or Seller upon written notice to the
         other, if the other is in material breach or default of its respective
         covenants, agreements, or other obligations herein, or if any of its
         representations herein are not true and accurate in all material
         respects when made or when otherwise required by this Agreement to be
         true and accurate, and Buyer or Seller, as the case may be, notifies
         the other of such breach, default or failure and such breach, default
         or failure is not cured within 30 days of receipt of notice that such
         breach, default or failure exists or has occurred;

                  (c) by either Buyer or Seller upon written notice to the
         other, if any conditions to its obligations set forth in Sections 7.1
         and 7.2, respectively, shall not have been satisfied on or before the
         Outside Closing Date, for any reason other than a breach or default by
         such party of its respective covenants, agreements, or other
         obligations hereunder, or any of its representations herein not being
         true and accurate when made or when otherwise required by this
         Agreement to be true and accurate; or

                  (d) by Buyer in accordance with Section 12.13.

         Section 9.2 Effect of Termination. If this Agreement shall be
terminated pursuant to Section 9.1, all obligations of the parties hereunder
shall terminate, except for the obligations set forth in Sections 6.6, 9.2,
Article 10, 12.1, 12.2, and 12.9. Termination of this Agreement pursuant to
Section 9.1(b) shall not limit or impair any remedies that Buyer or Seller may
have under this Agreement with respect to a breach or default by the other of
its covenants, agreements or obligations hereunder.

                                   ARTICLE 10
                                    REMEDIES

         Section 10.1 Specific Performance; Remedies Cumulative. Seller and
Buyer acknowledge that, if either is in material breach or default of its
covenants, agreements or obligations hereunder, the other would be irreparably
damaged by such breach or default and that, in addition to the other remedies
that may be available under this Agreement or at law, the other party shall be
entitled to specific performance of this Agreement and injunctive relief. All
rights and remedies under this Agreement are cumulative of, and not exclusive
of, any rights or remedies otherwise available under this Agreement, and the
exercise of any of such rights or remedies shall not bar the exercise of any
other rights or remedies under this Agreement.

                                       31
<PAGE>

         Section 10.2 Attorney's Fees. In the event of any Litigation between
Seller and Buyer with respect to this Agreement or the transactions contemplated
hereby, the party prevailing under such Litigation shall be entitled, as part of
the Judgment rendered in such Litigation, to recover from the other party its
reasonable attorneys' fees and costs and expenses in such Litigation.

         Section 10.3 Remedies Limitation. Notwithstanding anything herein to
the contrary, the remedies provided in Article 10 and Article 11 are the sole
and exclusive remedies that either Buyer or Seller shall have for breach by the
other of any representations and warranties of the other or breach of default by
the other in the performance of the other's covenants, agreements or obligations
under this Agreement.

         Section 10.4  Escrow Deposit.

                  (a) Delivery Prior to Closing. In the event this Agreement is
         terminated by the parties in accordance with Section 9.1(a), by Buyer
         in accordance with Section 9.1(b) or 9.1(d), or by either Buyer or
         Seller in accordance with Section 9.1(c), then Buyer and Seller
         promptly shall send a Joint Disbursement Notice (as defined in the
         Escrow Agreement) to Escrow Agent instructing Escrow Agent to transfer
         the Escrow Funds (as defined in the Escrow Agreement) to Buyer in
         accordance with such Joint Disbursement Notice. In the event this
         Agreement is terminated by Seller in accordance with Section 9.1(b),
         then Buyer and Seller promptly shall send a Joint Disbursement Notice
         to Escrow Agent instructing Escrow Agent to transfer the Escrow Funds
         to Seller in accordance with such Joint Disbursement Notice.

                  (b) Delivery After Closing. In the event that, following
         Closing, Buyer incurs Losses for which Buyer believes it is entitled to
         indemnification from Seller in accordance with Article XI, then
         promptly after Buyer's submission to Seller of a claim for
         indemnification describing in reasonable detail the nature and, to the
         extent then reasonably practicable, the extent of the Losses that Buyer
         believes are indemnifiable by Seller (an "Indemnification Notice"), and
         provided that there is no dispute as to the applicability of
         indemnification for such Losses, Buyer and Seller promptly shall send a
         Joint Disbursement Notice to Escrow Agent instructing Escrow Agent to
         transfer to Buyer, in accordance with such Joint Disbursement Notice,
         Escrow Funds as necessary to indemnify Buyer for such indemnifiable
         Losses. If, by the close of business on the last calendar day of the
         eighteenth (18th) month after the Closing Date (or on the next business
         day if such last calendar day is not a business day) (the "Expiration
         Date"), Seller shall not have received an Indemnification Notice from
         Buyer, then on the business day next following the Expiration Date,
         Buyer and Seller shall send a Joint Disbursement Notice to Escrow Agent
         instructing Escrow Agent to transfer the balance of the Escrow Funds to
         Seller in accordance with such Joint Disbursement Notice. If, however,
         Seller has received an Indemnification Notice on or prior to the
         Expiration Date, then Escrow Agent shall retain control over the

                                       32
<PAGE>

         Escrow Funds until the parties have resolved Buyer's claims for
         indemnification, whereupon Buyer and Seller promptly shall send a Joint
         Disbursement Notice to Escrow Agent instructing Escrow Agent to
         transfer Escrow Funds to Buyer and/or Seller in accordance with the
         parties' resolution of such disputes.

                  (c) Other Remedies. The disbursement of the Escrow Funds to
         Buyer or Seller shall not preclude such party from exercising any other
         rights or remedies provided for in this Agreement or at law or equity
         in the event of a breach by the other party of its obligations under
         this Agreement, including the right to seek damages or indemnification
         for losses in excess of the Escrow Funds.

                                   ARTICLE 11
                                 INDEMNIFICATION

         Section 11.1 Indemnification by Seller. From and after Closing, Seller
shall indemnify and hold harmless Buyer from and against any and all Losses
arising out of or resulting from:

                  (a) any representations and warranties made by Seller in this
         Agreement not being true and accurate when made or when required by
         this Agreement to be true and accurate, or any breach or default by
         Seller in the performance of its covenants, agreements, or obligations
         under this Agreement, except for Losses that relate to any
         circumstance, act or omission constituting a breach of any
         representation or warranty by Seller or failure by Seller to comply
         with any of its covenants, agreements or obligations hereunder of which
         Buyer has received notice and which Buyer has expressly waived in
         writing;

                  (b) any liabilities relating to employees of Seller working
         for the Systems asserted under any federal, state or local law or
         regulation or otherwise pertaining to any labor or employment matter to
         the extent such labor or employment matter arises out of and relates to
         conditions existing or actions or events occurring prior to the Closing
         Time; and

                  (c) Seller's failure to perform or satisfy any of the Retained
         Obligations and Liabilities.

         Section 11.2 Indemnification by Buyer. From and after Closing, Buyer
shall indemnify and hold harmless Seller from and against any and all Losses
arising out of or resulting from:

                  (a) any representations and warranties made by Buyer in this
         Agreement not being true and accurate when made or when required by
         this Agreement to be true and accurate, or any breach or default by
         Buyer in the performance of its covenants, agreements, or obligations
         under this Agreement, except for Losses that relate to any
         circumstance, act or omission constituting a breach of any

                                       33
<PAGE>

         representation or warranty by Buyer or failure by Buyer to comply with
         any of its covenants, agreements or obligations hereunder of which
         Seller has received notice and which Seller has expressly waived in
         writing;

                  (b) the Assumed Obligations and Liabilities; and

                  (c) any liabilities relating to employees of Seller hired by
         Buyer pursuant to Section 6.3 arising after the Closing Time asserted
         under any federal, state or local law or regulation or otherwise
         pertaining to any labor or employment matter arising out of actions or
         events occurring or conditions arising subsequent to the Closing Time.

         Section 11.3 Indemnified Third Party Claim.

                  (a) If any Person not a party to this Agreement shall make any
         demand or claim or file or threaten to file or continue any Litigation
         with respect to which Buyer or Seller is entitled to indemnification
         pursuant to Sections 11.1 or 11.2, respectively, then within twenty
         (20) days after notice (the "Notice") by the party entitled to such
         indemnification (the "Indemnitee") to the other (the "Indemnitor") of
         such demand, claim or Litigation, the Indemnitor shall have the option,
         at its sole cost and expense, to retain counsel for the Indemnitee
         (which counsel shall be reasonably satisfactory to the Indemnitee), to
         defend any such Litigation. Thereafter, the Indemnitee shall be
         permitted to participate in such defense at its own expense, provided
         that, if the named parties to any such Litigation (including any
         impleaded parties) include both the Indemnitor and the Indemnitee and
         if the Indemnitor proposes that the same counsel represent both the
         Indemnitee and the Indemnitor, and such counsel opines that
         representation of both parties by the same counsel would be
         inappropriate due to actual or potential differing interests between
         them, then the Indemnitee shall have the right to retain its own
         counsel at the cost and expense of the Indemnitor (to the extent such
         cost and expense is reasonable), unless the Indemnitor shall
         acknowledge in writing its indemnity obligation, in which event the
         retention by Indemnitee of its own counsel shall be at its cost and
         expense. If the Indemnitor shall fail to respond within twenty (20)
         days after receipt of the Notice, the Indemnitee may retain counsel and
         conduct the defense of such Litigation as it may in its sole discretion
         deem proper, at the sole cost and expense of the Indemnitor (to the
         extent such cost and expense is reasonable).

                  (b) The Indemnitee shall provide reasonable assistance to the
         Indemnitor and provide access to its books, records and personnel as
         the Indemnitor reasonably requests in connection with the investigation
         or defense of the indemnified Losses. The Indemnitor shall promptly
         upon receipt of reasonable supporting documentation reimburse the
         Indemnitee for reasonable out-of-pocket costs and expenses incurred by
         the latter in providing the requested assistance.

                  (c) With regard to Litigation of third parties for which Buyer
         or Seller is entitled to indemnification under Sections 11.1 or 11.2,
         such indemnification shall be paid by the Indemnitor upon: (i) the

                                       34
<PAGE>

         entry of a Judgment against the Indemnitee and the expiration of any
         applicable appeal period; (ii) the entry of an unappealable Judgment or
         final appellate Judgment against the Indemnitee; or (iii) a settlement
         with the consent of the Indemnitor, which consent shall not be
         unreasonably withheld, provided that no such consent need be obtained
         if the Indemnitor fails to respond to the Notice as provided in Section
         11.3(a). Notwithstanding the foregoing, provided that there is no
         dispute as to the applicability of indemnification, reasonable expenses
         of counsel to the Indemnitee shall be reimbursed on a current basis by
         the Indemnitor as if such expenses are a liability of the Indemnitor,
         but only if Indemnitor is obligated to pay such expenses pursuant to
         Section 11.3(a).

         Section 11.4 Determination of Indemnification Amounts and Related
Matters.

                  (a) In calculating amounts payable to an Indemnitee hereunder,
         the amount of the indemnified Losses shall be reduced by the amount of
         any insurance proceeds paid to the Indemnitee for such Losses.

                  (b) Subject to the provisions of Section 11.3, all amounts
         payable by the Indemnitor to the Indemnitee in respect of any Losses
         under Sections 11.1 or 11.2 shall be payable by the Indemnitor as
         incurred by the Indemnitee.

                  (c) Seller will not be liable for indemnification arising
         under Section 11.1(a) for (i) any Losses of or to Buyer or any other
         Person entitled to indemnification from Seller or (ii) any Losses
         incidental to or relating to or resulting from any of the foregoing
         (the items described in clauses (i) and (ii) collectively being
         referred to for purposes of this Section 11.4(c) as "Buyer's Damages")
         unless the amount of Buyer's Damages for which Seller would, but for
         the provisions of this Section, be liable exceeds, on an aggregate
         basis, $20,000, in which case Seller will be liable for all such
         Buyer's Damages, which will be due and payable within 15 days after
         Seller's receipt of a statement therefor. Seller's liability for
         indemnifiable Losses that arise out of or result from liabilities and
         obligations described in Section 11.1(b) or (c) shall not be limited by
         the immediately preceding sentence even though such Losses also may
         relate to matters described in Section 11.1(a). Notwithstanding
         anything herein to the contrary, the maximum liability of Seller under
         this Agreement shall be $5,000,000.

         Section 11.5 Time and Manner of Certain Claims. Except as otherwise
provided herein, the representations, warranties and covenants of Buyer and
Seller in this Agreement shall survive Closing for a period of eighteen months
(the "Survival Period") except for representations, warranties and covenants (i)
relating to title, Copyright Act matters and Taxes, which shall survive until
the expiration of the applicable statute of limitations, (ii) relating to
environmental matters, which shall survive until the third anniversary of the
Closing Date, and (iii) relating to Confidential Information, which shall
survive until the fifth anniversary hereof in the event that Closing does not
occur, and Buyer's and Seller's rights to make claims thereon shall likewise
expire and be extinguished on such respective dates. Neither Seller nor Buyer
shall have any liability under Sections 11.1(a) or 11.2(a), respectively, unless
a claim for Losses for which indemnification is sought thereunder is asserted by

                                       35
<PAGE>

the party seeking indemnification by written notice to the party from whom
indemnification is sought within the Survival Period. Each of Seller and Buyer
shall continue to be liable under Sections 11.1(b) and (c) or Sections 11.2(b)
and (c), respectively, after the Closing Date without any limitation as to time.

                                   ARTICLE 12
                                  MISCELLANEOUS

         Section 12.1 Expenses. Except as otherwise expressly provided in this
Agreement, each party shall pay its own expenses and the fees and expenses of
its counsel, accountants, and other experts in connection with this Agreement.

         Section 12.2 Brokerage. Seller shall indemnify and hold Buyer harmless
from and against any and all Losses arising from any employment by it of, or
services rendered to Seller by, any finder, broker, agency, or other
intermediary, in connection with the transactions contemplated hereby, or any
allegation of any such employment or services, and Buyer shall indemnify and
hold Seller harmless from and against any and all Losses arising from any
employment by it of, or services rendered to Buyer by, any finder, broker,
agency, or other intermediary, in connection with the transactions contemplated
hereby, or any allegation of any such employment or services.

         Section 12.3 Waivers. No action taken pursuant to this Agreement,
including any investigation by or on behalf of any party hereto, shall be deemed
to constitute a waiver by the party taking the action of compliance with any
representation, warranty, covenant or agreement contained herein or in any
document delivered pursuant hereto. The waiver by any party hereto of any
condition or of a breach of another provision of this Agreement shall not
operate or be construed as a waiver of any other condition or subsequent breach.
The waiver by any party of any of the conditions precedent to its obligations
under this Agreement shall not preclude it from seeking redress for breach of
this Agreement other than with respect to the condition so waived.

         Section 12.4 Notices. All notices, requests, demands, applications,
services of process, and other communications which are required to be or may be
given under this Agreement shall be in writing and shall be deemed to have been
duly given if sent by facsimile transmission, delivered by overnight or other
courier service, or mailed, certified first class mail, postage prepaid, return
receipt requested, to the parties hereto at the following addresses:

                  To Seller:        Pegasus Cable Television, Inc.
                                    5 Radnor Corporate Center, Suite 454
                                    100 Matsonford Road
                                    Radnor, PA 19087
                                    Attn:  Howard Verlin
                                    Telecopy: 610/341-1835

                                       36
<PAGE>

                  Copies (which shall not constitute notice):

                                    Pegasus Cable Television, Inc.
                                    5 Radnor Corporate Center
                                    100 Matsonford Road, Suite 454
                                    Radnor, PA 19087
                                    Attn:  Ted S. Lodge, Esq.
                                    Telecopy: 610/341-1835

                  To Buyer:         State Cable TV Corp.
                                    261 State Street
                                    Augusta, ME 04330
                                    Attn: Michael Angelakis
                                    Telecopy:  207/623-5145

                  Copies (which shall not constitute notice):

                                    Fleischman and Walsh, L.L.P.
                                    1400 Sixteenth Street, N.W.
                                    Washington, D.C. 20036
                                    Attn:  Jeffry L. Hardin
                                    Telecopy:  202/265-5706


or to such other address as any party shall have furnished to the other by
notice given in accordance with this Section. Such notice shall be effective,
(i) if delivered by courier service or by facsimile transmission, upon actual
receipt by the intended recipient (with appropriate confirmation thereof), or
(ii) if mailed, upon the earlier of five days after deposit with the U.S. Postal
Service or the date of delivery as shown on the return receipt therefor.

         Section 12.5 Entire Agreement; Amendments. This Agreement embodies the
entire agreement between the parties hereto with respect to the subject matter
hereof and supersedes all prior agreements and understandings, oral or written,
with respect thereto, including without limitation the Confidentiality
Agreement. This Agreement may not be modified orally, but only by an agreement
in writing signed by the party or parties against whom any waiver, change,
amendment, modification, or discharge may be sought to be enforced.

         Section 12.6 Binding Effect; Benefits. This Agreement shall inure to
the benefit of and will be binding upon the parties hereto and their respective
heirs, legal representatives, successors, and permitted assigns. Except as
provided below, neither Buyer nor Seller shall directly or indirectly (by
transfer of control of a party or otherwise), in whole or in part, assign this
Agreement or delegate any of its duties hereunder, or seek consent from any
Governmental Authority to assign this Agreement or delegate any of its duties
hereunder to any other Person without the prior written consent of the other.
Buyer may assign or delegate its rights and obligations under this Agreement
without the prior written consent of Seller (a) prior to Closing, to any

                                       37
<PAGE>

"affiliate" (as such term is defined in the Securities Act) of Buyer provided
such assignment is effectuated prior to the submission of any FCC Form 394 by
the parties in connection herewith and provided such affiliate assumes in
writing all of the duties and obligations of Buyer hereunder, but no such
assignment and assumption shall in any way relieve Buyer of its obligations
hereunder and Buyer shall be jointly and severally liable with such affiliate
for any non-performance thereof; and (b) after Closing, to any Person that has
acquired all or substantially all of the assets or capital stock of Buyer. Buyer
acknowledges that it is the intention of the Seller to complete a like-kind
exchange under Section 1031 of the Code. Buyer agrees to cooperate in
effectuating Seller's intent as long as such cooperation does not delay the
Closing or cause additional expense to the Buyer. Buyer agrees that Seller may
assign its right to payment of the Purchase Price under this Agreement to a
Qualified Intermediary, and Buyer agrees in such case to make payment of the
Purchase Price to the Qualified Intermediary. Buyer further agrees to take other
appropriate actions or execute documents, as may reasonably be requested by
Seller and as may be required in order to effectuate Seller's intent. Seller
shall indemnify and hold Buyer harmless from any liability or expense that may
arise from any such action by Buyer.

         Section 12.7 Headings, Schedules, and Exhibits. The section and other
headings contained in this Agreement are for reference purposes only and will
not affect the meaning or interpretation of this Agreement. Reference to
Schedules or Exhibits shall, unless otherwise indicated, refer to the Schedules
and Exhibits attached to this Agreement, which shall be incorporated in and
constitute a part of this Agreement by such reference.

         Section 12.8 Counterparts. This Agreement may be executed in any number
of counterparts, each of which, when executed, shall be deemed to be an original
and all of which together will be deemed to be one and the same instrument.

         Section 12.9 Publicity. Seller and Buyer shall consult with and
cooperate with the other with respect to the content and timing of all press
releases and other public announcements, and any oral or written statements to
Seller's employees concerning this Agreement and the transactions contemplated
hereby. Neither Seller nor Buyer shall make any such release, announcement, or
statements without the prior written consent of the other, which shall not be
unreasonably withheld or delayed; provided, however, that Seller or Buyer may at
any time make any announcement required by Legal Requirements so long as such
party, promptly upon learning of such requirement, notifies the other of such
requirement and consults with the other in good faith with respect to the
wording of such announcement. Notwithstanding the foregoing, Seller may disclose
this Agreement and the transactions contemplated hereby in any registration
statement and any other filing or report made by Seller pursuant to the
Securities Act or the Securities Exchange Act of 1934 and agrees that any
disclosure therein of the Agreement and the transactions contemplated hereby
shall be consistent with the terms of this Agreement. Seller agrees to provide
Buyer with a copy of any such filing or report not less than one (1) day prior
to filing.

         Section 12.10 Governing Law. The validity, performance, and enforcement
of this Agreement and all transaction documents, unless expressly provided to
the contrary, shall be governed by the laws of the State of Delaware without
giving effect to the principles of conflicts of law of such state. In accordance
with Title 6, Section 2708 of the Delaware Code Annotated, each party hereby
submits to the jurisdiction of the courts of Delaware and agrees to be served

                                       38
<PAGE>

with legal process from any of such courts. Each party hereby irrevocably
waives, to the fullest extent permitted by law, any objection that it may have,
whether now or in the future, to the laying of venue in, or to the jurisdiction
of, any and each of such courts for the purpose of any such suit, action,
proceeding or judgment and further waives any claim that any such suit, action,
proceeding or judgment has been brought in an inconvenient forum.

         Section 12.11 Third Parties; Joint Ventures. This Agreement constitutes
an agreement solely among the parties hereto, and, except as otherwise provided
herein, is not intended to and will not confer any rights, remedies,
obligations, or liabilities, legal or equitable, including any right of
employment, on any Person (including but not limited to any employee or former
employee of Seller) other than the parties hereto and their respective
successors or assigns, or otherwise constitute any Person a third party
beneficiary under or by reason of this Agreement. Nothing in this Agreement,
expressed or implied, is intended to or shall constitute the parties hereto
partners or participants in a joint venture.

         Section 12.12 Construction. This Agreement has been negotiated by Buyer
and Seller and their respective legal counsel, and legal or equitable principles
that might require the construction of this Agreement or any provision of this
Agreement against the party drafting this Agreement shall not apply in any
construction or interpretation of this Agreement.

         Section 12.13 Risk of Loss. The risk of any loss or damage to the
Assets resulting from fire, theft or any other casualty (except reasonable wear
and tear) shall be borne by Seller at all times prior to the Closing Time. In
the event that any such loss or damage shall be sufficiently substantial so as
to preclude and prevent resumption of normal operations of any material portion
of a System within twenty days from the occurrence of the event resulting in
such loss or damage, Seller shall immediately notify Buyer in writing of its
inability to resume normal operations or to replace or restore the lost or
damaged property, and Buyer, at any time within ten days after receipt of such
notice, may elect by written notice to Seller either to (a) waive such defect
and proceed toward consummation of the transaction contemplated by this
Agreement in accordance with the terms hereof, or (b) terminate this Agreement.
If Buyer elects to so terminate this Agreement, Buyer and Seller shall stand
fully released and discharged of any and all obligations hereunder.


               [Remainder of this page intentionally left blank.]

                                       39
<PAGE>

                 IN WITNESS WHEREOF, Buyer and Seller have executed this
Agreement as of the date first written above.

                              BUYER:

                              STATE CABLE TV CORP.


                              By: [Signature omitted]
                                 -------------------------------------------
                                 Michael Angelakis
                                 President and Chief Executive Officer

                              SELLER:

                              PEGASUS CABLE TELEVISION, INC.


                              By: [Signature omitted]
                                 -------------------------------------------
                                 Name:
                                       -------------------------------------
                                 Title:
                                       -------------------------------------























                   [Signature page to Asset Purchase Agreement
                          between State Cable TV Corp.
                       and Pegasus Cable Television, Inc.]

                                       40
<PAGE>


                                   Exhibit 2.5
                           to Asset Purchase Agreement
                                     between
                              State Cable TV Corp.
                                       and
                         Pegasus Cable Television, Inc.


                                ESCROW AGREEMENT
                                ----------------  


         This Escrow Agreement (this "Agreement") dated as of November 6, 1996,
is made by and among Pegasus Cable Television, Inc., a Massachusetts corporation
("Seller"), State Cable TV Corp., a Delaware corporation ("Buyer"), and IBJ
Schroder Bank & Trust Company, a New York Banking Corporation (the "Escrow
Agent").


                                    RECITALS

         A. Concurrently with the execution and delivery of this Agreement,
Buyer and Seller have entered into that certain Asset Purchase Agreement dated
as of November 6, 1996 (the "Purchase Agreement"), pursuant to which Seller
agreed to sell and Buyer agreed to purchase substantially all of the assets
comprising the cable television systems which serve Bethlehem, Franconia,
Moultonborough, Ossipee, Tamworth and Tuftonborough, New Hampshire, other than
certain excluded assets; and

         B. Pursuant to Section 2.5 of the Purchase Agreement, Buyer agreed to
deposit Three Hundred Thousand Dollars ($300,000) with Escrow Agent to be held
and applied pursuant to this Agreement.

         NOW, THEREFORE, in consideration of the foregoing and the mutual
covenants hereinafter set forth, the parties hereto agree as follows:

         1. Appointment of Escrow Agent. Buyer and Seller do hereby appoint and
designate Escrow Agent as escrow agent for the purposes set forth herein, and
Escrow Agent does hereby accept such appointment under the terms and conditions
set forth herein.

         2. Establishment of the Escrow Funds. Simultaneously with the execution
and delivery hereof, Buyer shall deposit by wire transfer Three Hundred Thousand
Dollars ($300,000) into an account (the "Escrow Account") designated by Escrow
Agent. Escrow Agent shall maintain the Escrow Account and the funds deposited
therein (the "Escrow Funds"), subject to the terms and conditions of this
Agreement. Upon receipt and deposit in the Escrow Account of the Escrow Funds,
Escrow Agent shall immediately notify Buyer and Seller in writing that such
funds have been received, deposited into the Escrow Account, and invested by





                             Exhibit 2.5 -- Page 1


<PAGE>

Escrow Agent pursuant to Section 3 of this Agreement. On at least a monthly
basis, Escrow Agent shall notify Seller and Buyer of the balance of the Escrow
Funds, how such Escrow Funds are invested and any increases or decreases to the
balance of the Escrow Funds during the previous month.

         3. Investment of Escrow Funds. After receipt of the Escrow Funds and
pending the disbursement of the Escrow Funds pursuant to this Agreement, Escrow
Agent shall invest the Escrow Funds in (i) direct obligations of, or obligations
fully guaranteed by, the United States of America or any agency thereof, (ii)
certificates of deposit issued by commercial banks having a combined capital
surplus and undivided profits of not less than $200,000,000, or (iii) other
investments as approved by Buyer and Seller. In the event that Buyer and Seller
do not give investment instructions to Escrow Agent, then Escrow Agent shall
invest the Escrow Funds in the Escrow Agent's Money Market Account. Any income
or interest realized from the investments made by Escrow Agent pursuant hereto
shall be deemed to form part of the Escrow Funds and shall be reinvested by
Escrow Agent until all of the Escrow Funds are fully disbursed.

         4. Disbursement of the Escrow Fund.

         Escrow Agent shall retain control over the Escrow Funds and shall not
disburse any Escrow Funds unless and until it receives either (i) a written
notice in the form attached hereto as Exhibit A (a "Joint Disbursement Notice")
jointly executed by Buyer and Seller instructing it to make such disbursement or
other written instrument signed by each of Buyer and Seller, or (ii) a final and
nonappealable judgment, decree or order of a court of competent jurisdiction,
whereupon Escrow Agent shall promptly deliver by wire transfer to the account
designated in such Joint Disbursement Notice, other written instrument or order
the amount of Escrow Funds specified in such Joint Disbursement Notice, other
written instrument or order.

         5. Escrow Agent's Undertakings and Limitation of Liability.

            (a) Escrow Agent undertakes to perform only such duties as are
         expressly set forth herein. It is understood and agreed that the duties
         of the Escrow Agent are purely ministerial in nature. Escrow Agent
         shall not have any liability under, nor duty to inquire into the terms
         and provisions of, any agreement or instructions other than as set
         forth in this Agreement (whether or not the Escrow Agent has knowledge
         thereof).

            (b) Escrow Agent may rely and shall be protected in acting or
         refraining from acting upon any written notice, instruction or request
         furnished to it and reasonably believed by it to be genuine and to have
         been executed and presented by the proper party or parties as provided
         pursuant to this Agreement. Escrow Agent shall be under no duty to
         inquire into or investigate the validity, accuracy or content of any
         such document. Escrow Agent shall have no duty to solicit any payments
         that may be due to it hereunder.








                             Exhibit 2.5 -- Page 2

<PAGE>



            (c) Escrow Agent shall not be liable for any action taken or omitted
         by it in good faith. Escrow Agent may consult with counsel of its
         choice and shall have full and complete authorization and protection
         for any action taken or omitted by it hereunder in good faith and in
         accordance with the opinion of such counsel.

            (d) Escrow Agent may resign and be discharged from its duties or
         obligations hereunder by giving notice in writing of such resignation
         specifying a date when such resignation shall take effect; provided
         that no resignation by Escrow Agent shall be effective until a bank of
         comparable standing designated by Seller, or by Escrow Agent if Seller
         has not designated a replacement escrow agent within five (5) business
         days after the date of Escrow Agent's notice of resignation, has agreed
         to serve as escrow agent in accordance with the terms of this
         Agreement, and provided further that from the date of said resignation
         until the delivery of the Escrow Funds to the successor escrow agent,
         Escrow Agent's sole duty hereunder shall be to retain the Escrow Funds
         and invest and reinvest said Escrow Funds pursuant to the provisions of
         this Agreement. Escrow Agent shall have the right to withhold an amount
         equal to the amount due and owing to Escrow Agent, plus any costs and
         expenses Escrow Agent shall reasonably believe may be incurred by
         Escrow Agent, in connection with the termination of this Agreement;
         provided, however, that Escrow Agent shall provide a complete written
         report accounting for any portion of the Escrow Funds withheld by it
         pursuant to this paragraph within fifteen (15) business days of the
         effective date of its resignation.

            (e) Escrow Agent shall not be responsible for the performance of
         Buyer or Seller under this Escrow Agreement or any other agreement.

            (f) Escrow Agent shall not assume any responsibility or liability
         for the completeness, correctness or accuracy of any transactions
         between Buyer and Seller or for the sufficiency of the Escrow Funds in
         connection therewith.

         6. Compensation of Escrow Agent. Buyer and Seller hereby agree jointly
and severally to (i) pay Escrow Agent upon execution of this Agreement
reasonable compensation for the services to be rendered hereunder, as described
in Schedule I attached hereto, and (ii) pay or reimburse Escrow Agent upon
receipt of a written request from Escrow Agent (including relevant supporting
documentation) for all expenses, disbursement and advances, including reasonable
attorney's fees, incurred or made by it in connection with the performance or
termination of this Agreement.

         7. Indemnification. Buyer and Seller hereby agree jointly and severally
to indemnify Escrow Agent for, and to hold it harmless against, any loss, cost,
damage, liability or expense arising out of or in connection with this Agreement
and the carrying out its duties hereunder, including, without limitation, costs
of investigation and the reasonable costs and expenses of defending itself
against any claim of liability, except in those cases where Escrow Agent has
been guilty of gross negligence or willful misconduct. Notwithstanding any
provision of this Agreement to the contrary, Escrow Agent shall not be liable
for any special, indirect or consequential loss or damage of any kind whatsoever
(including, but not limited to, lost profits),

                

                             Exhibit 2.5 -- Page 3

<PAGE>



even if Escrow Agent has been advised of the likelihood of such loss or damage
and regardless of the form of action. The provisions of this Section 7 shall
survive the termination of this Agreement.

         8. Conflict with Terms of Agreement. In the event that Escrow Agent
receives instructions, claims or demands from Buyer or Seller that, in its
opinion, conflict with any provision of this Agreement, or is otherwise
uncertain of its rights and duties hereunder, it shall without liability of any
kind be entitled to refrain from taking any action, and its sole obligation in
such instances shall be to keep safely the Escrow Funds until it shall be
directed otherwise in writing by all of the other parties hereto or by a final
and nonappealable judgment, decree or order of a court of competent
jurisdiction. Escrow Agent may deposit the Escrow Funds into a court of
competent jurisdiction and upon such deposit, Escrow Agent shall be relieved of
any further liability or responsibility with respect thereto.

         9. Tax Identification Numbers. Buyer and Seller shall each provide
Escrow Agent with its Tax Identification Number (TIN) as assigned by the
Internal Revenue Service. All interest or other income earned under this
Agreement prior to the Closing Date shall be allocated to Buyer as provided
herein and shall be reported by Buyer to the Internal Revenue Service as having
been so allocated, regardless of whether Buyer or Seller receives the Escrow
Funds. All interest or other income earned under this Agreement after the
Closing Date shall be allocated to Seller as provided herein and shall be
reported by Seller to the Internal Revenue Services as having been so allocated,
regardless of whether Buyer or Seller receives the Escrow Funds.

         10. Termination. This Agreement shall be terminated (a) upon
disbursement or release of all of the Escrow Funds by Escrow Agent, (b) by
written mutual consent signed by all parties; (c) by Escrow Agent, pursuant to
Section 5(d) hereof; or (d) by payment of the Escrow Fund into a court of
competent jurisdiction in accordance with Section 8 hereof. This Agreement shall
not be otherwise terminated.

         11. Notices.

            (a) All notices and communications hereunder shall be in writing and
         shall be deemed to have been given (i) when delivered if delivered in
         person, (ii) the next business day after being sent via a nationally
         recognized overnight courier service or telecopier, provided that the
         notifying party receives electronic confirmation of the notified
         party's receipt of the telecopied notice, or (iii) three (3) business
         days after being sent by certified or registered mail, postage prepaid
         and return receipt requested, to the appropriate party at the address
         specified below:

                        If to Escrow Agent, to:
                        IBJ Schroder Bank & Trust Company
                        One State Street
                        New York, NY 10004
                        Attn:  Corporate Trust and Agencies Administration
                        Fax No.:  212-858-2952




                             Exhibit 2.5 -- Page 4

<PAGE>



                        If to Seller to:

                        Pegasus Cable Television, Inc.
                        5 Radnor Corporate Center, Suite 454
                        100 Matsonford Road
                        Radnor, PA 19087
                        Attn:  Howard Verlin
                        Fax No.:  610/341-1835

                        With a required copy to:

                        Pegasus Cable Television, Inc.
                        5 Radnor Corporate Center, Suite 454
                        100 Matsonford Road
                        Radnor, PA 19087
                        Attn:  Ted S. Lodge
                        Fax No.:  610/341-1835

                        If to Buyer to:

                        State Cable TV Corp.
                        261 State Street
                        Augusta, ME 04330
                        Attn:  Michael Angelakis
                        Fax No.:  207/623-5145

                        With a required copy to:

                        Fleischman and Walsh, L.L.P.
                        1400 Sixteenth Street, N.W.
                        Washington, DC  20036
                        Attn:  Jeffry L. Hardin
                        Fax No.:  (202) 265-5706

         or at such other address as any of the above may have furnished to the
         other parties in writing by registered mail, return receipt requested.
         In the event that Escrow Agent, in its sole discretion, determines that
         an emergency exists, Escrow Agent may use such other means of
         communicating with Seller and/or Buyer as Escrow Agent reasonably deems
         advisable.

            (b) All notices sent by Escrow Agent to Buyer shall be copied to
         Seller and all notices sent by Escrow Agent to Seller shall be copied
         to Buyer. All notices sent by Seller to Escrow Agent shall be copied to
         Buyer and all notices sent by Buyer to Escrow Agent shall be copied to
         Seller. In each case, all copied notices shall be sent to the addresses
         described in Section 11(a) above and delivered in the same manner as
         the notice.





                             Exhibit 2.5 -- Page 5


<PAGE>



         12. Reliance on Instructions.

 
            (a) In the event funds transfer instructions are given, whether in
         writing, by telecopier or otherwise, Escrow Agent is authorized to seek
         confirmation of such instructions by telephone call-back to the
         representatives of Buyer and Seller designated on Schedule II hereto,
         and Escrow Agent may rely upon the confirmation of anyone purporting to
         be a representative so designated. The persons and telephone numbers
         for call-backs may be changed only in a writing actually received and
         acknowledged by Escrow Agent. Buyer and Seller acknowledge that such
         security procedure is commercially reasonable.

            (b) It is understood that in any funds transfer Escrow Agent may
         rely solely upon wire transfer instructions set forth in a Joint
         Disbursement Notice, Seller's Notice or Buyer's Notice and the account
         number or similar identifying number provided by Buyer or Seller to
         identify the beneficiary and the beneficiary's bank. Escrow Agent may
         apply any portion of the Escrow Fund for any payment order it executes
         using any such identifying number, even where its use may result in the
         transfer of Escrow Funds to a person or bank other than the intended
         beneficiary of such transfer or such beneficiary's bank.

         13. Waiver or Amendment. The provisions of this Agreement may be
waived, altered, amended or supplemented, in whole or in part, only by a writing
signed by all of the parties hereto.

         14. Assignment. This Agreement shall be binding upon and inure solely
to the benefit of the parties hereto and their respective successors and
assigns. Neither this Agreement nor any right or interest hereunder may be
assigned in whole or in part by any party without the prior consent of the other
parties.

         15. Counterparts. This Agreement may be executed in one or more
counterparts, each of which shall be deemed an original, but all of which
together shall constitute one and the same instrument.

         16. Merger or Consolidation of Escrow Agent. Any corporation into which
Escrow Agent in its individual capacity may be merged or converted or with which
it may be consolidated, or any corporation resulting from any merger, conversion
or consolidation to which Escrow Agent in its individual capacity shall be a
party, or any corporation to which substantially all of the corporate trust
business of Escrow Agent in its individual capacity may be transferred, shall be
Escrow Agent under this Agreement without further act.

         18. Governing Law. This Agreement shall be governed by and construed in
accordance with the laws of the State of New York, without regard to its
policies and principles of conflicts of laws, and any action brought hereunder
shall be brought in the courts of the State of New York, located in the County
of New York. Each party hereto irrevocably waives any objection on the grounds
of venue, forum non conveniens or any similar grounds and irrevocably consents
to the jurisdiction of said courts and the service of process from such courts
by mail or by any other means permitted by applicable law.

         IN WITNESS WHEREOF, the parties hereto have executed this Agreement as
of the date and year first above written.




                             Exhibit 2.5 -- Page 6

<PAGE>





                                       BUYER:

                                       STATE CABLE TV CORP.



                                       By:
                                          -----------------------------------
                                          Michael Angelakis
                                          President and Chief Executive Officer

                                       SELLER:

                                       PEGASUS CABLE TELEVISION, INC.



                                       By:
                                          ---------------------------------
                                          Name:
                                                --------------------------- 
                                          Title:
                                                ---------------------------


                                        ESCROW AGENT:

                                        IBJ SCHRODER BANK & TRUST COMPANY


                                        By:
                                           --------------------------------
                                           Name: 
                                                 --------------------------
                                           Title:
                                                 --------------------------  

46499

                    Execution Page of Escrow Agreement Among
            State Cable TV Corp., Pegasus Cable Television, Inc., and
                        IBJ Schroder Bank & Trust Company




                              Exhibit 2.5 -- Page 7



<PAGE>



                                    EXHIBIT A

                            JOINT DISBURSEMENT NOTICE




                                     [DATE]



IBJ Schroder Bank & Trust Company
One State Street
New York, NY 10004
Attn:  Corporate Trust and Agencies Administration

Ladies and Gentlemen:

         Pursuant to Section 4 of that certain Escrow Agreement dated as of
November 6, 1996, by and among Pegasus Cable Television, Inc. ("Seller"), State
Cable TV Corp., ("Buyer"), and IBJ Schroder Bank & Trust Company, Buyer and
Seller hereby jointly notify and instruct you to transfer $________________ from
the Escrow Funds to [Seller's/Buyer's] account with _________ Bank (ABA No.
______________) (Account No. _________), all as required by said Section 4.

                                     Sincerely,

                                     PEGASUS CABLE TELEVISION, INC.



                                      By:
                                          --------------------------------- 
                                          Name:
                                                --------------------------- 
                                          Title:
                                                ---------------------------


                                      STATE CABLE TV CORP.



                                      By:
                                          ---------------------------------
                                          Michael Angelakis
                                          President and Chief Executive Officer



                              Exhibit 2.5 -- Page 8


<PAGE>



                                   SCHEDULE I



                    $________ per annum, or any part thereof,
                         as prorated for partial years.

 
























                              Exhibit 2.5 -- Page 9

<PAGE>


                                   SCHEDULE II



                     Telephone Number(s) for Call-Backs and
           Person(s) Designated to Confirm Funds Transfer Instructions



If to Buyer:

                 Name                             Telephone Number
                 ----                             ----------------
 

1.   Michael Angelakis                            207-623-3685

2.   ______________________                       _____________________

3.   ______________________                       _____________________




If to Seller:

                 Name                             Telephone Number
                 ----                             ----------------

1.   Robert N. Verdecchio                         610-341-1805

2.   William E. Miles                             610-341-1838

3.   ______________________                       ______________________





Telephone call-backs shall be made to each of Buyer and Seller if joint
instructions are required pursuant to the Agreement.






                             Exhibit 2.5 -- Page 10




<PAGE>
                                   Exhibit 3.2
                           to Asset Purchase Agreement
                                     between
                              State Cable TV Corp.
                                       and
                         Pegasus Cable Television, Inc.


                            NONCOMPETITION AGREEMENT
                            ------------------------

         THIS NONCOMPETITION AGREEMENT dated as of ____________, 1997, is given
and made by Pegasus Cable Television, Inc., a Massachusetts corporation
("Seller"), to and for the benefit of State Cable TV Corp., a Delaware
corporation ("Buyer").

                                    RECITALS
                                    --------

         A. Seller and Buyer have entered into the Asset Purchase Agreement,
dated as of November __, 1996 (the "Purchase Agreement"), pursuant to which on
the date hereof Buyer has purchased from Seller and Seller has sold to Buyer
substantially all of the assets (the "Assets") of Seller's cable television
systems which serve Bethlehem, Franconia, Moultonborough, Ossipee, Tamworth and
Tuftonborough, New Hampshire (the "Systems").

         B. The Purchase Agreement provides that, as a condition to Buyer's
performance of its obligations at Closing under the Purchase Agreement, Seller
shall execute and deliver to Buyer this Noncompetition Agreement. All
capitalized terms used herein but not herein defined shall have the meanings
assigned to such terms in the Purchase Agreement.

                                   AGREEMENTS
                                   ----------

         As an inducement for Buyer to perform its obligations under the
Purchase Agreement and for other good and valuable consideration, the receipt
and sufficiency of which are hereby acknowledged, Seller hereby agrees,
acknowledges, represents, and warrants as follows:

         1. For a period of two (2) years from the date hereof, neither Seller
nor any of Seller's Affiliates (as defined in the Securities Act) will engage
in, or own, manage, operate, or control any entity engaged in, the business of
operating a cable television system, multipoint distribution system,
multichannel multipoint distribution system, cable satellite master antenna
television system, direct broadcast satellite service or distributorship, or any
similar multiple channel video system or service within the areas currently
served by the Systems or covered by

                              Exhibit 3.2 - Page 1


<PAGE>



the Franchises; provided that, notwithstanding the foregoing, nothing herein
shall be construed to:

                  (a) prohibit or restrict ownership of a company's securities
         that are listed on a national securities exchange or the National
         Association of Securities Dealers Automated Quotation System, which (i)
         constitutes less than 5% of the outstanding voting stock of such
         company, (ii) does not constitute control over such company, and (iii)
         is held solely for investment purposes; or

                  (b) limit Seller in its marketing and distribution of DIRECTV
         programming pursuant to its existing NRTC/Member Agreement for
         Marketing and Distribution of DBS Services, dated June 24, 1993, as
         amended, except that, with respect to such marketing and distribution,
         for a period of two (2) years from the date hereof neither Seller nor
         any of Seller's Affiliates (as defined in the Securities Act) directly
         or indirectly:

                           (i) will solicit, through the use of direct mailings
                  (including through Val Pack or Tri Mark), door-to-door
                  marketing, telemarketing or other direct or target marketing
                  activities, the residents, owners or managers of homes or
                  multiple dwelling units located within any of the areas
                  covered by the zip codes listed on Attachment A hereto; or

                           (ii) will advertise in any newspaper or other
                  publication listed on Attachment A or on any radio station
                  listed on Attachment A;

         Provided, that so long as neither Seller nor any Seller Affiliate has
         directed the Persons described in clauses (A), (B) or (C) below to take
         any of the activities described in clauses (i) and (ii) of this Section
         2(b), then the restrictions set forth in this Section 2(b) will not
         restrict (A) payment of sales commissions to retailers and/or
         installers who serve as agents of Seller's Affiliate in its marketing
         and distribution of DirecTV programming; (B) payment of sales
         commissions to retailers, distributors and/or other agents who market
         and distribute DirecTV pursuant to agreements with DirecTV and/or the
         National Rural Telecommunications Cooperative; (C) cooperative
         marketing, promotion, advertising and sales commission programs of
         Seller's Affiliate to the extent that Seller's Affiliate pays
         marketing, promotion and advertising costs and sales commissions
         pursuant to a standard dealer program in New England; and (D)
         solicitation of prospective DirecTV customers who contact Seller's
         Affiliate as a result of advertising not otherwise prohibited above.

         3. This  Noncompetition  Agreement is necessary  for the  protection of
legitimate business interests of Buyer in purchasing the Assets.

         4. The scope of this  Noncompetition  Agreement in time,  geography and
types and limits of activities is reasonable.


                              Exhibit 3.2 - Page 2


<PAGE>



         5. Because of the unique nature of the Assets comprising the System and
the confusion to subscribers, the public and regulatory bodies that a breach of
this Noncompetition Agreement would create, Buyer will not have an adequate
remedy at law if Seller breaches this Noncompetition Agreement. Accordingly,
Buyer shall be entitled, upon application to any court of competent
jurisdiction, to an injunction prohibiting violations of this Noncompetition
Agreement, in addition to any rights or remedies to which Buyer may be entitled
at law or in equity. Seller hereby waives, and covenants not to assert in any
action or proceeding, any claim or defense that there exists an adequate remedy
at law for its breach of this Noncompetition Agreement.

         6. If this Noncompetition Agreement is found by any court of competent
jurisdiction to be too broad in extent, whether as to activities restricted, the
time period of such restrictions or geographic areas in which such activities
are restricted, this Noncompetition Agreement shall nevertheless remain
effective but shall be deemed amended to the extent considered by such court to
be reasonable, and shall be fully enforceable as so amended.

         7. The failure of Buyer to insist, in any one or more instances, upon
performance of any of the terms or conditions of this Noncompetition Agreement
shall not be construed as a waiver of future performance of any such term or
condition, and the obligations of Seller, and any other person bound by this
Noncompetition Agreement pursuant to Paragraph 1 hereof, with respect thereto
shall continue in full force and effect.

         8. This Noncompetition Agreement shall inure to the benefit of, and
shall be fully enforceable by, Buyer or any Person that has acquired all or
substantially all of the assets or capital stock of Buyer.

         9. The validity, performance, and enforcement of this Noncompetition
Agreement and all transaction documents, unless expressly provided to the
contrary, shall be governed by the laws of the State of Delaware without giving
effect to the principles of conflicts of law of such state.

         10. All notices, requests, demands, applications, services of process,
and other communications which are required to be or may be given under this
Agreement shall be in writing and shall be deemed to have been duly given if
sent by facsimile transmission, delivered by overnight or other courier service,
or mailed, certified first class mail, postage prepaid, return receipt
requested, to the parties hereto at the following addresses:

                  To Seller:        Pegasus Cable Television, Inc.
                                    5 Radnor Corporate Center, Suite 454
                                    100 Matsonford Road
                                    Radnor, PA 19087
                                    Attn:  Howard Verlin
                                    Telecopy: 610/341-1835


                              Exhibit 3.2 - Page 3


<PAGE>



                  Copies (which shall not constitute notice):

                                    Pegasus Cable Television, Inc.
                                    5 Radnor Corporate Center
                                    100 Matsonford Road, Suite 454
                                    Radnor, PA 19087
                                    Attn:  Ted S. Lodge, Esq.
                                    Telecopy: 610/341-1835

                  To Buyer:         State Cable TV Corp.
                                    261 State Street
                                    Augusta, ME 04330
                                    Attn: Michael Angelakis
                                    Telecopy:  207/623-5145

                  Copies (which shall not constitute notice):

                                   Fleischman and Walsh, L.L.P.
                                   1400 Sixteenth Street, N.W.
                                   Washington, D.C. 20036
                                   Attn: Jeffry L. Hardin
                                   Telecopy: 202/265-5706


or to such other address as any party shall have furnished to the other by
notice given in accordance with this Section. Such notice shall be effective,
(i) if delivered by courier service or by facsimile transmission, upon actual
receipt by the intended recipient (with appropriate confirmation thereof), or
(ii) if mailed, upon the earlier of five days after deposit with the U.S. Postal
Service or the date of delivery as shown on the return receipt therefor.

         11. This Agreement embodies the entire agreement between the parties
hereto with respect to the subject matter hereof and supersedes all prior
agreements and understandings, oral or written, with respect thereto. This
Agreement may not be modified orally, but only by an agreement in writing signed
by the party or parties against whom any waiver, change, amendment,
modification, or discharge may be sought to be enforced.

         12.  This  Agreement  shall inure to the benefit of and will be binding
upon the parties hereto and their respective successors and assigns.

         13. This Agreement may be executed in any number of counterparts, each
of which, when executed, shall be deemed to be an original and all of which
together will be deemed to be one and the same instrument.



                              Exhibit 3.2 - Page 4


<PAGE>



         IN WITNESS WHEREOF, Buyer and Seller have executed this Noncompetition
Agreement as of the date first written above.

                                STATE CABLE TV CORP.



                                By:
                                    ---------------------------------------
                                    Michael Angelakis
                                    President and Chief Executive Officer


                                PEGASUS CABLE TELEVISION, INC.



                                By:
                                    ----------------------------------------
                                    Name:
                                    Title:




                              Exhibit 3.2 - Page 5


<PAGE>


                    ATTACHMENT A TO NONCOMPETITION AGREEMENT


Zip Codes

Bethlehem                           03574
Franconia                           03580
Chocorua                            03817
Tamworth                            03886
So. Tamworth                        03883
Melvin Village                      03850
Moultonborough                      03254
Ctr. Tuftonborough                  03816
Ossipee                             03864
Ctr. Ossipee                        03814
W. Ossipee                          03890


Newspapers and Other Publications

Mount Washington Valley Mountain Ear
Lakes Region Courier
White Mountain Shopper
Carroll County Independent - Ossipee Center
Conway Daily Sun - Conway
Granite State News - Wolfeboro

Radio Stations

WLTN - 96.7 FM, 1400 AM - Grafton
WZPK - 103.7 FM - Carroll/Grafton
WLNH - 98.3 FM - Carroll


                              Exhibit 3.2 - Page 6





<PAGE>

                                 Exhibit 7.1(f)
                           to Asset Purchase Agreement
                                     between
                              State Cable TV Corp.
                                       and
                         Pegasus Cable Television, Inc.


                          SELLER'S FCC COUNSEL OPINION


                                             __________________, 1997


State Cable TV Corp.
261 State Street
Augusta, ME 04330
Attention:        Michael Angelakis
                  President and Chief Executive Officer

         Re:      Asset Purchase Agreement dated as of November __, 1996 (the
                  "Agreement"), by and between State Cable TV Corp., a Delaware
                  corporation (the "Buyer"), and Pegasus Cable Television, Inc.,
                  a Massachusetts corporation (the "Seller").

Ladies and Gentlemen:

         This letter is rendered to you pursuant to Section 7.1(f) of the
Agreement. Capitalized terms used herein without definition shall have the
meanings ascribed to them in the Agreement.

         We have acted as special Federal Communications Commission ("FCC")
counsel to Seller. This opinion is limited to certain matters arising under the
Communications Act of 1934, as amended by the Cable Communications Policy Act of
1984, the Cable Consumer Protection and Competition Act of 1992 ("1992 Cable
Act") and the Telecommunications Act of 1996 ("1996 Act") (hereinafter
collectively referred to as the "Act"); the rules and regulations of the FCC
promulgated pursuant thereto; the Copyright Act of 1976 (the "Copyright Act");
and the rules and regulations of the U.S. Copyright Office promulgated pursuant
thereto, all as applicable to the cable television operations conducted by
Seller in the communities listed on Attachment 1 hereto (the "Cable Systems").

         For purposes of this opinion, we have examined originals or copies of
such documents, certificates, and public records as we have deemed necessary or
appropriate. We have also examined the Agreement. We have assumed the
genuineness of all signatures, the conformity to original documents of all
documents submitted to us as certified or photocopies and the authenticity of
the originals of such latter documents. As to various questions of fact in

                            Exhibit 7.1(f) -- Page 1


<PAGE>



connection with this opinion, we have relied upon actual examination of the
publicly available files of the FCC and the U.S. Copyright Office, our own
files, and pertinent statements and representations of representatives of
Seller. It is possible that there may be matters pending before the FCC relating
to Seller of which we do not have knowledge because such matters have not yet
been identified in the appropriate files of the FCC. As of the date of this
letter, however, no such matters were found in the appropriate files of the FCC.

         Based upon, subject to and limited by the foregoing, and except as
otherwise set forth on Attachment 2, we are of the opinion that:

         1. Seller holds all licenses, permits and authorizations from the FCC
required for the operation of the Cable Systems as we have been informed they
are currently being operated. Attachment 1 hereto lists all such licenses,
permits and authorizations held by Seller, which have been issued by the FCC
("FCC Licenses"). All such FCC Licenses remain in full force and effect. The FCC
has authorized the assignment of the FCC Licenses to Buyer.

         2. No other FCC authorizations, consents or approvals are required by
Seller in order to permit consummation of the transactions contemplated by the
Agreement.

         3. All communities served by the Cable Systems have been registered
with the FCC. These communities, and their FCC community unit identifiers, are
listed on Attachment 1.

         4. All required notifications have been filed with, and all necessary
authorizations have been received from, the FCC with respect to the utilization
of any frequencies in the 108- 137 Mhz and 225-400 Mhz bands which we have been
advised are currently being utilized on the Cable Systems. The parameters of all
such notifications, including Cable Systems location, coordinates, radius,
channels utilized, frequency offsets, and maximum peak power, are set forth on
Attachment 1. FCC Forms 320 containing a passing Cumulative Signal Leakage Index
("CLI"), as defined by the FCC, have been filed annually for each community
since 1990.

         5. All required Cable Television Annual Employment Reports (FCC Form
395-A) have been filed for Seller and the Cable Systems for the calendar years
1989 through 1996. Seller's employment units have had less than 6 employees each
since 1989.

         6. Annual Reports of Cable Television Systems (FCC Forms 325, Schedule
A) have been timely filed for each of the Cable Systems in 1994 (covering the
reporting year 1993) and in 1995 (covering the reporting year 1994). No Forms
325-A have been sent out by the FCC for 1996 (covering the reporting year 1995).

         7. All notifications to the Federal Aviation Administration ("FAA") and
all registrations with the FCC required by FCC rules or regulations have been
made with respect to the construction and/or alteration of those antenna
structures which are being used in connection with the operation of the Cable
Systems. The height, location and FAA study

                            Exhibit 7.1(f) -- Page 2


<PAGE>



number (where applicable) and FCC registration number of such antenna structures
are set forth on Attachment 1.

         8. To the best of our knowledge, after due inquiry, there are no
outstanding judgments, decrees or orders (including but not limited to rate
complaints and "must-carry" complaints) which have been issued by the FCC
against Seller or the Cable Systems. Other than proceedings affecting the cable
television industry generally, there are no actions or proceedings (including
but not limited to rate complaints and "must-carry" complaints) pending before
the FCC regarding Seller or the Cable Systems.

         9. Seller does not operate any SMATV, MDS or MMDS system within the
Cable Systems' franchise areas.

         10. All Statements of Account required pursuant to Section 111 of the
Copyright Act for the accounting periods beginning with the January 1-June 30,
1993 accounting period and ending with the [January 1-June 30, 1996 or most
recent] accounting period, and all required royalty payments, have been filed
with the U.S. Copyright Office in connection with the operation of the Cable
Systems. There is no actual or threatened litigation by the U.S. Copyright
Office or any other person with respect to any copyright filings or royalty fee
payments made for the Cable Systems. All correspondence received by Seller or
the Cable Systems which questions any of the Statements of Account filed for the
Cable Systems or the royalty payments submitted therewith has been fully
responded to, and all issues raised therein have been resolved.

         11. The execution and delivery by Seller of the Transaction Documents
and the consummation by Seller of the Closing do no violate the Act, any rule or
regulation thereunder or any other law, rule or regulation administered by the
FCC.

         This opinion is rendered only to you and is solely for your benefit in
connection with the Agreement and the transactions contemplated thereby. This
opinion may not be relied upon by any other person for any purpose without our
prior written consent.

                                         Sincerely,




                            Exhibit 7.1(f) -- Page 3


<PAGE>


                                                      

                                  ATTACHMENT 1


A.       Communities Served and FCC Code Numbers:



B.       FCC Licenses:

                  CARS Stations: None


                  Business Radio Stations: None


                  TVRO Earth Stations


C.       Authorized Aeronautical Frequency Use:

                  System:  _____________
                           Coordinates:  __(degree) __' __" N. Lat.
                           __(degree) __' __" W. Long.
                        Radius: ___ Km
                        Channels:
                        Maximum Peak Power: __ dBmV


D.    Antenna Structures Utilized:
      (Coordinates, overall height AMSL, and distance to nearest aircraft
landing area for each of the following antenna structures are based on
horizontal geodetic referencing system NAD27.)

      Location: _________
                Height AGL: ___'
                Overall Height AMSL: ___'
                Coordinates:  __(degree) __' __" N. Lat.
                      __(degree) __' __" W. Long
                Distance to Nearest Aircraft Landing Areas: ____ mi.
                Aero Study No.:  ___________
                FCC Registration No.: _______





<PAGE>



                                  ATTACHMENT 2



                           [Exceptions to be drafted]



<PAGE>


                                 Exhibit 7.2(e)
                           to Asset Purchase Agreement
                                     between
                              State Cable TV Corp.
                                       and
                         Pegasus Cable Television, Inc.


                             BUYER'S COUNSEL OPINION
                             -----------------------

 

                                        
                             ________________, 1997


Pegasus Cable Television, Inc.
5 Radnor Corporate Center
100 Matsonford Road, Suite 454
Radnor, PA 19087

Ladies and Gentlemen:

         We have acted as counsel to State Cable TV Corp. ("Buyer"), a Delaware
corporation, in connection with that certain Asset Purchase Agreement dated as
of November __, 1996 by and between Buyer and Pegasus Cable Television, Inc.
("Seller"), a Massachusetts corporation, ("Purchase Agreement"). The Purchase
Agreement and the documents executed and delivered by Buyer pursuant thereto
before and at the Closing are referred to herein as the "Transaction Documents."
All capitalized terms used but not defined herein have the meanings assigned to
them in the Purchase Agreement.

         In such capacity, we have examined originals or copies certified or
otherwise identified to our satisfaction, of the Transaction Documents and of
such corporate records and other agreements, documents and instruments, and of
such certificates or comparable documents of public officials and officers and
representatives of Buyer, and have made such inquiries of such officers and
representatives and have considered such matters of law as we have deemed
appropriate as the basis for the opinions hereinafter set forth.

         In all cases, we have assumed the legal capacity of each natural person
signing the Transaction Documents and other relevant documents and instruments,
the genuineness of signatures, the authenticity of documents submitted to us as
originals, the conformity to authentic original documents of documents submitted
to us as copies and the accuracy and completeness of all corporate records and
other information of Buyer. We have further assumed that the Transaction
Documents have been duly authorized, executed and delivered by, and are the
legal, valid and binding obligations of, all parties thereto other than Buyer.

         As to questions of fact material to this opinion, we have relied upon
the accuracy of the representations and warranties made by the parties in the
Transaction Documents and upon certificates of public officials. Statements made
herein "to our knowledge" or with respect to






                            Exhibit 7.2(e) -- Page 1


<PAGE>


matters "known to us" are based solely on information actually known to us. We
have not undertaken any independent investigation of factual matters.

         Based upon the foregoing, and subject to the qualifications,
limitations and assumptions stated herein, we are of the following opinions:

         1. Buyer has been duly incorporated and is a corporation validly
existing and in good standing under the laws of the State of Delaware.

         2. Buyer has the corporate power to conduct its business as, to the
best of our knowledge, it is now conducted. Buyer has the corporate power to
execute and deliver the Transaction Documents and to perform its obligations
thereunder. The execution, delivery and performance by Buyer of the Transaction
Documents have been duly authorized by all necessary corporate action on the
part of Buyer.

         3. Each of the Transaction Documents has been duly executed and
delivered by Buyer and is a legal, valid and binding obligation of Buyer,
enforceable against it in accordance with its terms.

         4. The execution and delivery by Buyer of the Transaction Documents and
the consummation by Buyer of the Closing do not (i) conflict with or violate any
provision of the articles of incorporation or bylaws of Buyer; (ii) to our
knowledge, violate any provision of any Legal Requirement, including, but not
limited to, the Communications Act of 1934, as amended, any rule or regulation
thereunder or any other law, rule or regulation administered by the Federal
Communications Commission; (iii) to our knowledge, conflict with, violate,
result in a breach of, or constitute a default under any agreement to which
Buyer is a party or by which Buyer or the assets or properties owned or leased
by it are bound or affected; or (iv) to our knowledge, require any consent,
approval or authorization of, or filing of any certificate, notice, application,
report, or other document with, any Governmental Authority or other Person.

         5. Furthermore, we advise you that, to the best of our knowledge, there
is no litigation, adversarial proceeding or governmental investigation pending
or threatened against Buyer that, if adversely determined, would have a material
adverse effect on the ability of Buyer to perform its obligations under the
Transaction Documents.

         The opinions set forth above are subject to the following
qualifications and limitations:

         (a)   We express no opinion as to the effect of the application of
               equitable principles (whether considered in a proceeding at law
               or in equity) or of bankruptcy, insolvency, reorganization,
               moratorium and other laws now or hereafter in effect affecting
               the enforcement of creditors' rights and remedies (including
               those relating to fraudulent conveyances and transfers).

         (b)   We express no opinion concerning what law will actually govern
               the Transaction Documents or concerning the enforceability of any
               choice of law provisions in the Transaction Documents.

            






                            Exhibit 7.2(e) -- Page 2


<PAGE>


         (c)   Except as set forth in Paragraph 4, we express no opinion
               concerning the Communications Act of 1934, as amended, any
               rule or regulation thereunder or any other law, rule or
               regulation administered by the Federal Communications
               Commission or any law, rule or regulation administered by
               franchising authorities in Bethlehem, Franconia, Moultonborough,
               Ossipee, Tamworth and Tuftonborough, New Hampshire.

         We are members of the bar of the District of Columbia. We express no
opinion concerning the laws of any jurisdiction other than the law of the
District of Columbia, the federal law of the United States of America and the
General Corporation Law of the State of Delaware. To the extent that any matter
with respect to which an opinion is rendered herein is governed by the laws of
another jurisdiction, we have, with your permission, assumed that the laws of
such other jurisdiction are substantively the same as the laws of the District
of Columbia. This opinion is given as of the date hereof and is limited to the
law as now in effect and based on facts of which we now have knowledge. We do
not undertake to advise you of any change in the law that may occur, or of any
fact that may come to our attention, after the date hereof. You may not rely on
this opinion for any purpose other than in connection with the transactions
contemplated by the Transaction Documents and no person other than you may rely
on this opinion for any purpose, without our written consent.

                                            Sincerely yours,

                                            FLEISCHMAN AND WALSH, L.L.P.



         




                            Exhibit 7.2(e) -- Page 3





<PAGE>

                                 Exhibit 8.2(a)
                           to Asset Purchase Agreement
                                     between
                              State Cable TV Corp.
                                       and
                         Pegasus Cable Television, Inc.



              BILL OF SALE AND ASSIGNMENT AND ASSUMPTION AGREEMENT
              ----------------------------------------------------

         THIS BILL OF SALE AND ASSIGNMENT AND ASSUMPTION AGREEMENT (this "Bill
of Sale") effective as of [11:59 p.m./12:00 a.m.], ____________________ , 1997,
is given by Pegasus Cable Television, Inc., a Massachusetts corporation
("Seller"), to State Cable TV Corp., a Delaware corporation ("Buyer").

                                    RECITALS
                                    --------

         Seller and Buyer have entered into an Asset Purchase Agreement dated as
of November __, 1996 (the "Purchase Agreement"), providing, among other things,
for the sale, conveyance, assignment and transfer by Seller to Buyer of
substantially all of the assets of Seller's cable television systems which serve
Bethlehem, Franconia, Moultonborough, Ossipee, Tamworth and Tuftonborough, New
Hampshire (the "Systems"). All capitalized terms not otherwise defined herein
shall have the meanings ascribed to them in the Purchase Agreement.

                                   AGREEMENTS
                                   ----------

         1. Assignment of Assets. For good and valuable consideration, the
receipt and adequacy of which are hereby acknowledged, Seller hereby sells,
conveys, assigns, and transfers to Buyer, free and clear of all Liens (except
for Permitted Liens), all rights, title and interests of Seller or any affiliate
of Seller in and to all of the assets and properties, real and personal,
tangible and intangible, owned or leased, used or held for use by Seller in its
operation of the Systems (the "Assets"), including, without limitation, the
Assets described below, to have and to hold such Assets to Buyer, its successors
and assigns for their use forever:

                  (a) All tangible personal property used or held for use by
         Seller in its operation of the Systems, including, without limitation,
         the property described on Schedule 2.1(a) to the Purchase Agreement;

                  (b) All interests in Leased Real Property and all improvements
         thereon owned by Seller, including, without limitation, the Leased Real
         Property described on Schedule 2.1(b) to the Purchase Agreement;

                  (c) The Franchises described on Schedule 2.1(c) to the
         Purchase Agreement;

                  (d) All Licenses, including, without limitation, the Licenses
         described on Schedule 2.1(d) to the Purchase Agreement;

                             Exhibit 8.2(a) - Page 1


<PAGE>




                  (e) All Contracts, including, without limitation, the
         Contracts described on Schedule 2.1(e) to the Purchase Agreement;

                  (f) All subscriber, trade and other accounts receivable
         arising from Seller's operation of the Systems, except for accounts
         receivable relating to programming agreements and advertising aired
         prior to Closing; and

                  (g) All engineering records, files, data, drawings,
         blueprints, schematics, reports, lists, plans and processes, and all
         files of correspondence, lists, records, and reports concerning
         subscribers and prospective subscribers of the Systems, personnel
         records relating to employees of any System who are to be hired by
         Buyer, signal and program carriage, and dealings with Governmental
         Authorities, including, but not limited to, all reports filed by or on
         behalf of Seller with the FCC with respect to the Systems and
         statements of account filed by or on behalf of Seller with the U.S.
         Copyright Office with respect to the Systems.

Notwithstanding the foregoing, nothing herein shall be construed as the sale,
conveyance, or transfer of any of the Excluded Assets, including, but not
limited to, (i) the assets and properties of Seller or its affiliates relating
solely to its distribution of DIRECTV as such assets are described on Schedule
2.2 of the Purchase Agreement; (ii) the assets and properties of Seller located
outside of New Hampshire, whether real or personal, tangible or intangible,
owned or leased, used or held for use by Seller in its operation of the Systems,
including, but not limited to the billing system software and spectrum analyzer,
but excluding the Assets described in Sections 1(c), (d), (e), (f) and (g) of
this Bill of Sale and the Assets described on Schedule 2.1(a) of the Purchase
Agreement; and (iii) any other items described on Schedule 2.2 of the Purchase
Agreement.

         2. Assumption of Obligations. Buyer hereby agrees to assume, perform
and discharge in a timely manner the Assumed Obligations and Liabilities. As
provided therefor under Section 11.2 of the Purchase Agreement, Buyer shall
indemnify Seller for and hold Seller harmless from Losses that may arise in
connection with Buyer's performance or non-performance of the Assumed
Obligations and Liabilities; provided, however, that Buyer shall neither have
nor incur any liability, responsibility or obligation with respect to any of the
Retained Obligations and Liabilities or Seller's performance or non-performance
of any of the same. To the extent provided therefore under Article 11 of the
Purchase Agreement, Seller shall indemnify Buyer for and hold Buyer harmless
from Losses that may arise in connection with such performance or
non-performance by Seller of the Retained Obligations and Liabilities.

         3. Additional Instruments. Seller agrees to (a) furnish to Buyer such
other and further instruments of conveyance, assignment or transfer, (b) provide
such notices, releases, acquittances and other documents, and (c) do or cause to
be done all other acts and things that Buyer may reasonably request to cause the
Assets to be conveyed hereby to be sold, conveyed, assigned and transferred to
Buyer and cause title to such Assets to be vested in Buyer.

         4. Relationship to Purchase Agreement. This Bill of Sale is executed
and delivered pursuant to the Purchase Agreement, subject to the covenants,
representations, warranties, and other provisions thereof. No provision set
forth in this Bill of Sale shall be deemed to enlarge,

                             Exhibit 8.2(a) - Page 2


<PAGE>



alter or amend the terms or provisions of the Purchase Agreement. In the event
of any conflict between the provisions of this Bill of Sale and the provisions
of the Purchase Agreement, the provisions of the Purchase Agreement shall
control.

         5. Nature of Rights and Obligations. The rights, benefits, obligations
and liabilities granted or incurred hereunder are personal to the parties hereto
and their successors and assigns, and are not intended to be binding upon or
inure to the benefit of any other party.

         6. Governing Law. The validity, performance, and enforcement of this
Bill of Sale shall be governed by the laws of the State of Delaware without
giving effect to the principles of conflicts of law of such state. In accordance
with Title 6, Section 2708 of the Delaware Code Annotated, each party hereby
submits to the jurisdiction of the courts of the State of Delaware and agrees to
be served with legal process from any of such courts. Each party hereby
irrevocably waives, to the fullest extent permitted by law, any objection that
it may have, whether now or in the future, to the laying of venue in, or to the
jurisdiction of, any and each of such courts for the purpose of any such suit,
action, proceeding, or judgment and further waives any claim that any such suit,
action, proceeding, or judgment has been brought in an inconvenient forum.

             [THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK.]


                             Exhibit 8.2(a) - Page 3


<PAGE>


         IN WITNESS WHEREOF, Buyer and Seller have executed this Bill of Sale as
of the time and date first written above.


                                BUYER

                                STATE CABLE TV CORP.



                                By:
                                   ---------------------------------------
                                   Michael Angelakis
                                   President and Chief Executive Officer

                                SELLER:

                                PEGASUS CABLE TELEVISION, INC.



                                By:
                                   -----------------------------------------
                                   Name:
                                         -----------------------------------
                                   Title:
                                         -----------------------------------



                             Exhibit 8.2(a) - Page 4





<PAGE>

                       Pegasus Communications Corporation

           Computation of Ratio of Earnings to Combined Fixed Charges
                         and Preferred Stock Dividends
                             (Dollars in thousands)

   
<TABLE>
<CAPTION>

                                                                                                     Nine months ended
                                                    Years Ended December 31,                            September 30,
                                     ----------------------------------------------------------------------------------------------
                                                                                           Pro Forma                      Pro Forma
                                      1991       1992       1993        1994       1995       1995     1995       1996       1996
                                     ----------------------------------------------------------------------------------------------
<S>                                   <C>        <C>        <C>         <C>         <C>      <C>        <C>          <C>     <C>

Income (loss) before income taxes   $(1,016)  $(1,686)   $(4,805)    $(4,878)    $(8,127)  $(11,328)  $(6,461)  $(8,928)    $(9,644)
 and extraordinary items

Preferred stock dividends            --         --         --          --           --      (12,000)     --        --        (9,000)
                                    -------   -------    -------     -------     -------   --------   -------   -------    --------
Deficiency of earnings              $(1,016)  $(1,686)   $(4,805)    $(4,878)    $(8,127)  $(23,328)  $(6,461)  $(8,928)   $(18,644)
                                    =======   =======    =======     =======     =======   ========   =======   =======    ========

</TABLE>
    





<PAGE>

                                 EXHIBIT 21.1



Subsidiary                                                         Jurisdiction
- ----------                                                         ------------
Bride Communications, Inc.                                         Delaware

B.T. Satellite, Inc.                                               Maine

HMW, Inc.                                                          Maine

MCT Cablevision, Limited Partnership                               Delaware

MCT Cablevision, Ltd.                                              Pennsylvania

PCT SG, Inc.                                                       Puerto Rico

Pegasus Anasco Holdings, Inc.                                      Delaware

Pegasus Broadcast Associates, L.P.                                 Pennsylvania

Pegasus Broadcast Television, Inc.                                 Pennsylvania

Pegasus Cable Television, Inc.                                     Massachusetts

Pegasus Cable Television of Anasco, Inc.                           Puerto Rico

Pegasus Cable Television Connecticut, Inc.                         Connecticut

Pegasus Cable Television of San German, Inc.                       Delaware

Pegasus Media & Communications, Inc.                               Delaware

Pegasus Satellite Television, Inc.                                 Delaware

Pegasus Satellite Television of Michigan, Inc.                     Delaware

Pegasus Satellite Television of Ohio, Inc.                         Delaware

Pegasus Satellite Television of Texas, Inc.                        Delaware

Pegasus Towers, Inc.                                               Pennsylvania

Portland Broadcasting, Inc.                                        Maine

PP Broadcast, Inc.                                                 Delaware

WDBD License Corp.                                                 Delaware

WDSI License Corp.                                                 Delaware

WILF, Inc.                                                         Delaware
<PAGE>

Subsidiary                                                         Jurisdiction
- ----------                                                         ------------
WOLF License Corp.                                                 Delaware

WTLH, Inc.                                                         Delaware

WTLH License Corp.                                                 Delaware

<PAGE>


HERBEIN + COMPANY INC.




                      CONSENT OF INDEPENDENT ACCOUNTANTS

         We consent to the reference to our firm under the captions "Experts"
and "Selected Historical and Pro Forma Combined Financial Data" in the Form S-1
Registration Statement of Pegasus Communications Corporation filed with the
Securities and Exchange Commission relating to the registration of Units,
consisting of Series A Cumulative Exchangeable Preferred Stock and Class A
Common Stock Warrants, and to the inclusion therein of our reports dated March
4, 1994 with respect to the 1993 combined financial statements and financial
statement schedule of Pegasus Communications Corporation.





/s/ HERBEIN + COMPANY, INC. 
- ------------------------------
HERBEIN + COMPANY, INC.



   
Reading, Pennsylvania
December 20, 1996
    


<PAGE>


                                                                  EXHIBIT 23.3 
                      CONSENT OF INDEPENDENT ACCOUNTANTS 

   We consent to the inclusion in this registration statement on Form S-1 of 
our report dated May 31, 1996 except as to Note 14 for which the date is 
November 8, 1996, on our audits of the combined financial statements and 
financial statement schedule of Pegasus Communications Corporation. We also 
consent to the reference to our firm under the caption "Experts" and 
"Selected Historical and Pro Forma Combined Financial Data." 


Coopers & Lybrand L.L.P. 

Philadelphia, Pennsylvania 
December 19, 1996 



                      CONSENT OF INDEPENDENT ACCOUNTANTS 

   We consent to the inclusion in this registration statement on Form S-1 of 
our report dated March 8, 1996 on our audits of the financial statements of 
WTLH, Inc. 


Coopers & Lybrand L.L.P. 


Jacksonville, Florida 
December 19, 1996 



                      CONSENT OF INDEPENDENT ACCOUNTANTS 

   We consent to the inclusion in this registration statement on Form S-1 of 
our report, which includes an explanatory paragraph regarding the restatement 
of depreciation expense, dated August 9, 1996 except as to Note 10 for which 
the date is August 29, 1996, on our audits of the financial statements of 
Dom's Tele-Cable, Inc. 


Coopers & Lybrand L.L.P. 


   
San Juan, Puerto Rico 
December 19, 1996 
    



<PAGE>
                      CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the reference to our firm under the caption "Experts" and to
the use of our report on the balance sheets of Portland Broadcasting, Inc. as
of September 25, 1994 and September 24, 1995 and the related statements of
operations, deficiency in assets, and cash flows for each of the three fiscal
years in the period ended September 24, 1995, dated October 27, 1995, in the
Registration Statement Form S-1 and related Prospectus of Pegasus
Communications Corporation for the registration of its Series A Cumulative
Exchangeable Preferred Stock and Warrants.


/s/  Ernst & Young LLP
- -------------------------------
ERNST & YOUNG LLP

   
Pittsburgh, Pennsylvania
December 20, 1996 
    


<PAGE>
                      CONSENT OF INDEPENDENT ACCOUNTANTS

INDEPENDENT AUDITORS' CONSENT
   
We consent to the use in this Registration Statement of Pegasus Communications
Corporation on Form S-1 of our report dated April 26, 1996, except for Note 9 as
to which the date is October 8, 1996, on the DBS Operations of Harron
Communications Corp. appearing in this Registration Statement, and to the
reference to us under the heading "Experts" in the Prospectus.
    




/s/  Deloitte & Touche LLP   
- ---------------------------
DELOITTE & TOUCHE LLP
Philadelphia, Pennsylvania

   
December 20, 1996 
    


<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM T-1

STATEMENT OF ELIGIBILITY UNDER THE TRUST INDENTURE ACT OF 1939 OF A
CORPORATION DESIGNATED TO ACT AS TRUSTEE

CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF A TRUSTEE PURSUANT TO
SECTION 305(b)(2)

                            FIRST UNION NATIONAL BANK
               (Exact Name of Trustee as Specified in its Charter)

                                   22-1147033
                      (I.R.S. Employer Identification No.)

                      101 NORTHSIDE PLAZA, ELKTON, MARYLAND
                    (Address of Principal Executive Offices)

                                      21921
                                   (Zip Code)

                            FIRST UNION NATIONAL BANK
                             123 SOUTH BROAD STREET
                             PHILADELPHIA, PA 19109
                    ATTENTION: CORPORATE TRUST ADMINISTRATION
                                 (215) 985-6000
            (Name, address and telephone number of Agent for Service)



                       PEGASUS COMMUNICATIONS CORPORATION
               (Exact Name of Obligor as Specified in its Charter)

                                    DELAWARE
         (State or other jurisdiction of Incorporation or Organization)

                                   51-0374669
                      (I.R.S. Employer Identification No.)


                  C/O PEGASUS COMMUNICATIONS MANAGEMENT COMPANY
                  SUITE 454,5 RADNOR CORPORATE CENTER,RADNOR,PA
                    (address of Principal Executive Offices)


                                      19087
                                   (Zip Code)


                                 DEBT SECURITIES
                  % SENIOR SUBORDINATED EXCHANGE NOTES DUE 2006



<PAGE>


1. General information.

Furnish the following information as to the trustee:

a) Name and address of each examining or supervisory authority to which it
   is subject:
   Comptroller of the Currency
   United States Department of the Treasury
   Washington, D.C.  20219

   Federal Reserve Bank (3rd District)
   Philadelphia, Pennsylvania  19106

   Federal Deposit Insurance Corporation
   Washington, D.C.  20429

b) Whether it is authorized to exercise corporate trust powers.

   Yes.


2. Affiliations with obligor.

   If the obligor is an affiliate of the trustee, describe each such
affiliation.

   None.


3. Voting securities of the trustee.

   Furnish  the following information as to each class of voting
securities of the trustee:

   Not applicable - see answer to Item 13.


4. Trusteeships under other indentures.

   If the trustee is a trustee under another indenture under which any other
securities, or certificates of interest or participation in any other
securities, of the obligor are outstanding, furnish the following information:

Not applicable - see answer to Item 13.


5.  Interlocking directorates and similar relationships with the obligor
    or underwriters.

   If the trustee or any of the directors or executive officers of the trustee
is a director, officer, partner, employee, appointee, or representative of the
obligor or of any underwriter for the obligor, identify each such person having
any such connection and state the nature of each such connection.



<PAGE>



    Not applicable - see answer to Item 13.


6. Voting securities of the trustee owned by the obligor or its officials.

   Furnish the following information as to the voting securities of the
trustee owned beneficially by the obligor and each director, partner, and
executive officer of the obligor:

    Not applicable - see answer to Item 13.


7.  Voting securities of the trustee owned by underwriters or their
    officials.

    Furnish the following information as to the voting securities of the
trustee owned beneficially by each underwriter for the obligor and each
director, partner, and executive officer of each such underwriter:

    Not applicable - see answer to Item 13.


8.  Securities of the obligor owned or held by the trustee.

    Furnish the following information as to securities of the obligor
owned beneficially or held as collateral security for obligations in
default by the trustee:

    Not applicable - see answer to Item 13.


9.  Securities of underwriters owned or held by the trustee.

    If the trustee owns beneficially or holds as collateral security for
obligations in default any securities of an underwriter for the obligor, furnish
the following information as to each class of securities of such underwriter any
of which are so owned or held by the trustee:

     Not applicable - see answer to Item 13.


10.  Ownership or holdings by the trustee of voting securities of certain
     affiliates or security holders of the obligor.

     If the trustee owns beneficially or holds as collateral security for
obligations in default voting securities of a person who, to the knowledge of
the trustee (1) owns 10 percent or more of the voting stock of the obligor or
(2) is an affiliate, other than a subsidiary, of the obligor, furnish the
following information as to the voting securities of such person:

     Not applicable - see answer to Item 13.


11.  Ownership or holdings by the trustee of any securities of a person
     owning 50 percent or more of the voting securities of the obligor.

     If the trustee owns beneficially or holds as collateral security for
obligations in default any securities of a person who, to the knowledge of the
trustee, owns 50 percent or more of the voting securities of the obligor,
furnish the following information as to each class of securities of such person
any of which are so owned or held by the trustee:



<PAGE>



     Not applicable - see answer to Item 13.


12.  Indebtedness of the obligor to the trustee.

     Except as noted in the instructions, if the obligor is indebted to
the trustee, furnish the following information:

     Not applicable - see answer to Item 13.


13.  Defaults by the obligor.

     (a) State whether there is or has been a default with respect to the
securities under this indenture. Explain the nature of any such default.

     None.

     (b) If the trustee is a trustee under another indenture under which any
other securities, or certificates of interest or participation in any other
securities, of the obligor are outstanding, or is trustee for more than one
outstanding series of securities under the indenture, state whether there has
been a default under any such indenture or series, identify the indenture or
series affected, and explain the nature of any such default.
      None.

14.   Affiliations with the underwriters.

      If any underwriter is an affiliate of the trustee, describe each
such affiliation.

      Not applicable - see answer to Item 13.


15.   Foreign trustee.

      Identify the order or rule pursuant to which the trustee is
authorized to act as sole trustee under indentures qualified or to be
qualified under the Act.

      Not applicable - trustee is a national banking association organized under
the laws of the United States.


16.   List of Exhibits.

      List below all exhibits filed as part of this statement of
eligibility.

    1. Copy of Articles of Association of the trustee as now in effect.**
- ---
    2. Copy of the Certificate of the Comptroller of the Currency date
- ---    dated January 11, 1994, evidencing the authority of the trustee to
       transact business.*

    3. Copy of the Certification of Fiduciary Powers of the trustee by the
- ---    Office of the Comptroller of the Currency dated July 24, 1992.*

    4. Copy of existing by-laws of the trustee.**
- ---
    5. Copy of each indenture referred to in Item 4, if the obligor is in
- ---    default.
       -Not Applicable.


<PAGE>




 X 6. Consent of the trustee required by Section 321(b) of the Act.
- ---
 X 7. Copy of report of condition of the trustee at the close of business on
- ---   September 30, 1996, published pursuant to the requirements of its
      supervising authority.


   8. Copy of any order pursuant to which the foreign trustee is
- ---   authorized to act as sole trustee under indentures qualified or to
      be qualified under the Act.
      - Not Applicable

   9. Consent to service of process required of foreign trustees pursuant
- ---   to Rule 10a-4 under the Act.
      - Not Applicable
- ---------------------
       *Previously filed with the Securities Exchange Commission on February 11,
1994 as an Exhibit to Form T-1 in connection with Registration Statement Number
22-73340 and ** previously filed with the Securities Exchange Commission on
March 6,1996 with Registration Statement Number 333-1102 and incorporated herein
by reference


                                      NOTE

        The trustee disclaims responsibility for the accuracy or completeness of
information contained in this Statement of Eligibility and Qualification not
known to the trustee and not obtainable by it through reasonable investigation
and as to which information it has obtained from the obligor and has had to rely
or will obtain from the principal underwriters and will have to rely.


                                    SIGNATURE

       Pursuant to the requirements of the Trust Indenture Act of 1939, the
trustee, First Union National Bank, a national banking association organized and
existing under the laws of the United States of America, has duly caused this
Statement of Eligibility and Qualification to be signed on its behalf by the
undersigned, thereunto duly authorized, all in the City of Philadelphia and
Commonwealth of Pennsylvania, on the 21st day of November, 1996.

                 FIRST UNION NATIONAL BANK



                 By: /s/ Alan G. Finn
                     --------------------------
                     Alan G. Finn
                     Assistant Vice President
















<PAGE>




                                                                      EXHIBIT 6



                               CONSENT OF TRUSTEE



        Pursuant to the requirements of Section 321(b) of the Trust Indenture
Act of 1939, and in connection with the proposed issue of Pegasus Communications
Corporation, Senior Exchange Notes due 2006, First Union National Bank, hereby
consents that reports of examinations by Federal, State, Territorial or District
authorities may be furnished by such authorities to the Securities and Exchange
Commission upon request therefor.





                      FIRST UNION NATIONAL BANK


                      By: /s/ Alan G. Finn
                          --------------------------------
                          Alan G. Finn
                          Assistant Vice President





Philadelphia, Pennsylvania

November 10, 1996


























<PAGE>





                                                                      EXHIBIT 7

                          REPORT OF CONDITION

Consolidating domestic and foreign subsidiaries of the First Union National Bank
of Elkton in the state of Maryland, at the close of business on September 30,
1996 published in response to call made by Comptroller of the Currency, under
title 12, United States Code, Section 161. Charter Number 33869 Comptroller of
the Currency Northeastern District. Statement of Resources and Liabilities
                                     ASSETS
                                                             Thousand of Dollars
Cash and balance due from depository institutions:
  Noninterest-bearing balances and currency and coin .............    1,744,126
  Interest-bearing balances ......................................       32,119
Securities .......................................................    /////////
  Hold-to-maturity securities ....................................      471,801
  Available-for-sale securities ..................................    2,420,442
Federal funds sold and securities purchased under agreements .....   //////////
  to resell in domestic offices of the bank and of it ............   //////////
  Edge and Agreement subsidiaries, and in IBFs: ..................   //////////
  Federal funds sold .............................................    1,543,706
  Securities purchased under agreements to resell ................      324,410
Loans and lease financing receivables:
Loan and leases, net of unearned income.................19,124,413
LESS: Allowance for loan and lease losses..................28,4428
LESS: Allocated transfer risk reserve............................0
Loans and leases, net of unearned income, allowance, and
reserve ..........................................................   18,843,971
Assets held in trading accounts ..................................            0
Premises and fixed assets (including capitalized leases) .........      398,122
Other real estate owned ..........................................       45,179
Investment in unconsolidated subsidiaries and associated .........   //////////
companies ........................................................       25,832
Customer's liability to this bank on acceptances outstanding .....       54,463
Intangible assets ................................................      405,536
Other assets .....................................................      736,026
Total assets .....................................................   27,045,733
                                   LIABILITIES
Deposits:
     In domestic offices .........................................   21,878,186
       Noninterest-bearing...............................4,706,658
       Interest-bearing.................................17,171,528
     In foreign offices, Edge and Agreement subsidiaries,
     and IBFs ....................................................      228,345
       Noninterest-bearing ....................................702
       Interest-bearing....................................227,713
Federal funds purchased and securities sold under agreements
to repurchase in domestic offices of the bank and of its
            Edge and Agreement subsidiaries, and IBFs
     Federal fund purchased ......................................       92,227
     Securities sold under agreements to repurchase ..............    1,010,374
Demand notes issued to the U.S. Treasury .........................       99,359
Trading liabilities ..............................................            0
Other borrowed money: ............................................    /////////
     With original maturity of one year or less ..................       53,992
     With original maturity of more than one year ................       10,453
Mortgage indebtedness and obligations under capitalized leases ...        6,268
Bank's liability on acceptances executed and outstanding .........       54,756
Subordinated notes and debentures ................................      175,000
Other liabilities ................................................      688,684
Total liabilities.................................................   24,297,644
Limited-life preferred stock and related surplus .................            0

                                 EQUITY CAPITAL
Perpetual preferred stock and related surplus ....................      160,540
Common Stock .....................................................      452,156
Surplus ..........................................................    1,300,080
Undivided profits and capital reserves ...........................      861,789
Net unrealized holding gains (losses) on available-for-sale ......    /////////
 securities ......................................................      (26,476)
Cumulative foreign currency translation adjustments ..............            0
Total equity capital .............................................    2,748,089
Total liabilities, limited-life preferred stock and equity .......    /////////
  capital.........................................................   27,045,733



<TABLE> <S> <C>



<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                                        <C>                     <C>
<PERIOD-TYPE>                              3-MOS                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996            DEC-31-1996 
<PERIOD-END>                               SEP-30-1996            SEP-30-1996 
<CASH>                                       5,668,285              5,668,285 
<SECURITIES>                                         0                      0 
<RECEIVABLES>                                4,723,768              4,723,768 
<ALLOWANCES>                                   256,000                256,000 
<INVENTORY>                                    233,629                233,629 
<CURRENT-ASSETS>                            13,379,420             13,379,420 
<PP&E>                                      47,711,716             47,711,716 
<DEPRECIATION>                              21,696,357             21,696,357 
<TOTAL-ASSETS>                             122,569,380            122,569,380 
<CURRENT-LIABILITIES>                       12,365,583             12,365,583 
<BONDS>                                     81,489,520             81,489,520 
                            1,700                  1,700 
                                          0                      0 
<COMMON>                                             0                      0 
<OTHER-SE>                                  (8,712,632)            (8,712,632) 
<TOTAL-LIABILITY-AND-EQUITY>               122,569,380            122,569,380 
<SALES>                                     10,937,614             30,119,853 
<TOTAL-REVENUES>                            10,937,614             30,119,853 
<CGS>                                                0                      0 
<TOTAL-COSTS>                               11,541,135             30,213,704 
<OTHER-EXPENSES>                               (5,047)               (95,020) 
<LOSS-PROVISION>                                     0                      0 
<INTEREST-EXPENSE>                           3,359,071              8,929,328 
<INCOME-PRETAX>                             (3,957,518)            (8,928,159) 
<INCOME-TAX>                                    22,756               (110,000) 
<INCOME-CONTINUING>                         (3,980,274)            (8,818,159) 
<DISCONTINUED>                                       0                      0 
<EXTRAORDINARY>                               (250,603)              (250,603) 
<CHANGES>                                            0                      0 
<NET-INCOME>                                (4,230,877)            (9,068,762) 
<EPS-PRIMARY>                                    (0.82)                 (1.76) 
<EPS-DILUTED>                                    (0.82)                 (1.76) 
                                                                  



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission