PEGASUS COMMUNICATIONS CORP
S-1, 1997-03-19
TELEVISION BROADCASTING STATIONS
Previous: STRAYER EDUCATION INC, S-1, 1997-03-19
Next: NEXT WAVE TELECOM INC, S-1/A, 1997-03-19




<PAGE>
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MARCH 19, 1997 
                                                    REGISTRATION NO. 333- 
================================================================================
                      SECURITIES AND EXCHANGE COMMISSION 
                            Washington, D.C. 20549 
                                    ------ 
                                   FORM S-1 
                         REGISTRATION STATEMENT UNDER 
                          THE SECURITIES ACT OF 1933 
                                    ------ 
                      Pegasus Communications Corporation 
            (Exact name of registrant as specified in its charter) 
                                   ----------
          Delaware                   4833                     51-0374669 
      ---------------    ----------------------------      ----------------
      (State or Other    (Primary Standard Industrial      (I.R.S. Employer
      Jurisdiction of     Classification Code Number)       Identification     
     Incorporation of                                          Number)          
       Organization)  

                c/o Pegasus Communications Management Company 
                     Suite 454, 5 Radnor Corporate Center 
                             100 Matsonford Road 
                          Radnor, Pennsylvania 19087 
                                (610) 341-1801 
(Address, including zip code, and telephone number, including area code, of 
                  registrant's principal executive offices) 
           Marshall W. Pagon, President and Chief Executive Officer 
                c/o Pegasus Communications Management Company 
                     Suite 454, 5 Radnor Corporate Center 
                             100 Matsonford Road 
                          Radnor, Pennsylvania 19087 
                                (610) 341-1801 
          (Name, address, including zip code, and telephone number, 
                  including area code, of agent for service) 

                                  Copies to: 
                           Michael B. Jordan, Esq. 
                             Scott A. Blank, Esq. 
                            Drinker Biddle & Reath 
                   1100 Philadelphia National Bank Building 
                             1345 Chestnut Street 
                    Philadelphia, Pennsylvania 19107-3496 
                                (215) 988-2700 
   Approximate date of commencement of proposed sale to the public: As soon 
as practicable after this Registration Statement becomes effective. 
                                    ------ 
   If any of the securities being registered on this Form are to be offered 
on a delayed or continuous basis pursuant to Rule 415 under the Securities 
Act of 1933, check the following box. [X] 
   If this Form is filed to register additional securities for an offering 
pursuant to Rule 462(b) under the Securities Act, please check the following 
box and list the Securities Act registration statement number of the earlier 
effective registration statement for the same offering. [ ] 
   If this Form is a post-effective amendment filed pursuant to Rule 462(c) 
under the Securities Act, check the following box and list the Securities Act 
registration statement number of the earlier effective registration statement 
for the same offering. [ ]
   If delivery of the prospectus is expected to be made pursuant to Rule 434, 
please check the following box. [ ]
                                    ------ 
                       CALCULATION OF REGISTRATION FEE 
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------ 
 TITLE OF EACH CLASS      AMOUNT     PROPOSED MAXIMUM       PROPOSED MAXIMUM          AMOUNT OF 
    OF SECURITIES          TO BE      OFFERING PRICE           AGGREGATE            REGISTRATION 
  TO BE REGISTERED     REGISTERED(1)   PER SHARE(2)         OFFERING PRICE(2)          FEE(3) 
- ------------------------------------------------------------------------------------------------ 
<S>                       <C>             <C>                  <C>                     <C>    
CLASS A COMMON STOCK      366,464         $11.19               $4,100,732              $1,243 
- ------------------------------------------------------------------------------------------------ 
</TABLE>
(1) Pursuant to Rule 416 under the Securities Act of 1933, as amended, this 
    Registration Statement also covers such additional shares as may 
    hereinafter be offered or issued to prevent dilution resulting from stock 
    splits, stock dividends, or similar transactions. 
(2) Calculated in accordance with Rule 457(c) based upon the average of the 
    high and low sale prices for the Class A Common Stock as reported on the 
    Nasdaq National Market on March 14, 1997. 
(3) Paid by wire transfer. 
The Registrant hereby amends this Registration Statement on such date or 
dates as may be necessary to delay its effective date until the Registrant 
shall file a further amendment which specifically states that this 
Registration Statement shall thereafter become effective in accordance with 
Section 8(a) of the Securities Act of 1933 or until the Registration 
Statement shall become effective on such date as the Commission, acting 
pursuant to said Section 8(a), may determine. 
================================================================================
<PAGE>

                                     LOGO 


PROSPECTUS 
                      PEGASUS COMMUNICATIONS CORPORATION 
                    366,464 SHARES OF CLASS A COMMON STOCK 
                                    ------ 

   This Prospectus relates to 366,464 shares (the "Shares") of Class A Common 
Stock, par value $.01 per share (the "Class A Common Stock") of Pegasus 
Communications Corporation ("Pegasus," and together with its direct and 
indirect subsidiaries, the "Company"), all of which may be sold by certain 
selling stockholders (the "Selling Stockholders") or for the account of 
Selling Stockholders by pledgees ("Pledgees") to whom Shares may be pledged 
by Selling Stockholders to secure loans. The Company will not receive any of 
the proceeds from the sale of the Shares. 

   The distribution of the Shares covered by this Prospectus may be effected 
from time to time in one or more transactions (which may involve block 
transactions) in the Nasdaq National Market at prices prevailing at the time 
of sale, in negotiated transactions or a combination of such methods of sale, 
at fixed prices, at market prices prevailing at the time of the sale, at 
prices related to the prevailing market prices or at negotiated prices. The 
Selling Stockholders may effect such transactions by selling Shares directly 
to purchasers or to or through broker-dealers which may act as agents or 
principals. Such broker-dealers may receive compensation in the form of 
underwriting discounts, concessions or commissions from the Selling 
Stockholders and/or the purchaser of the Shares for whom such broker-dealers 
may act as agent or to whom they may sell as principals or both (which 
compensation to a particular broker-dealer may be more than or less than 
customary commissions). Under certain circumstances, the Selling Stockholders 
and any broker-dealers that act in connection with the sale of their Shares 
may be deemed to be "Underwriters" within the meaning of Section 2(11) of the 
Securities Act of 1933, as amended (the "Securities Act") and any 
underwriting commissions received by them and any profit on the resale of 
Shares as principal may be deemed to be underwriting discounts and 
commissions under the Securities Act. 


                                    ------ 


 See "Risk Factors" beginning on page 14 for a discussion of certain factors 
that should be considered by prospective purchasers of the Shares. 


                                    ------ 

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND 
  EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE 
    SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES 
       COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS 
         PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A 
                              CRIMINAL OFFENSE. 


                                    ------ 


                 The date of this Prospectus is      , 1997. 


<PAGE>

                              PROSPECTUS SUMMARY 


   The following summary is qualified in its entirety by the more detailed 
information and financial statements and notes thereto appearing elsewhere in 
this Prospectus. Unless the context otherwise requires, all references herein 
to the "Company" refer to Pegasus Communications Corporation ("Pegasus") 
together with its direct and indirect subsidiaries. The historical financial 
and other data for the Company are presented herein on a consolidated basis. 
Unless otherwise indicated, the discussion below refers to and the 
information in this Prospectus gives effect to certain Completed 
Transactions. See "Glossary of Defined Terms," which begins on page 10 of 
this Prospectus Summary, for definitions of certain terms used in this 
Prospectus, including "Completed Transactions." 


                                 THE COMPANY 


   The Company is a diversified media and communications company operating in 
two business segments: multichannel television, consisting of direct 
broadcast satellite television ("DBS") and cable television ("Cable"), and 
broadcast television ("TV"). The Company has grown through the acquisition 
and operation of media and communications properties characterized by clearly 
identifiable "franchises" and significant operating leverage, which enables 
increases in revenues to be converted into disproportionately greater 
increases in Location Cash Flow. The Company's business segments are 
described below. 

   Multichannel Television. The Company provides multichannel television to 
   92,000 subscribers in twelve states and Puerto Rico in franchise areas 
   that include 1.5 million households and 149,000 businesses: 

     DBS. The Company is the largest independent provider of DIRECTV(R) 
   ("DIRECTV") services with an exclusive DIRECTV service territory that 
   includes approximately 1,396,000 television households and 120,000 
   business locations in rural areas of Arkansas, Connecticut, Indiana, 
   Massachusetts, Michigan, Mississippi, New Hampshire, New York, Ohio, 
   Texas, Virginia and West Virginia. The Company has approximately 51,300 
   DIRECTV subscribers in territories that include approximately 1,396,000 
   television households and approximately 120,000 business locations or a 
   household penetration rate of 3.7%. Although the Company's service 
   territories are exclusive for DIRECTV, other DBS operators may compete 
   with the Company in its service territories. See "Business -- 
   Competition." 

     Cable. The Company owns and operates cable systems in Puerto Rico and 
   New England serving approximately 41,200 subscribers. The Company recently 
   acquired a contiguous cable system in Puerto Rico (the "Cable 
   Acquisition"), which will be interconnected with the Company's existing 
   system. It is anticipated that as a result of the Cable Acquisition, the 
   Company's Puerto Rico Cable system will serve approximately 26,200 
   subscribers in a franchise area comprising approximately 111,000 
   households from a single headend. The Company's New England Cable systems 
   currently serve approximately 15,000 subscribers in a franchise area 
   comprising approximately 22,900 households. 

   Broadcast Television. The Company owns and operates five Fox affiliates in 
   midsize television markets. The Company has entered into agreements to 
   program additional television stations in two of these markets in 1997, 
   which stations the Company anticipates will be affiliated with the United 
   Paramount Network ("UPN"). The Company is awaiting certain FCC approvals 
   in one of these markets. 

                                      1 

<PAGE>


   After giving effect to the Completed Transactions the Company would have 
had pro forma net revenues and Operating Cash Flow of $63.3 million and $18.6 
million, respectively, for the year ended December 31, 1996. The Company's 
net revenues and Operating Cash Flow have increased at compound annual growth 
rates of 87% and 79%, respectively, from 1991 to 1996. 


                               MARKET OVERVIEW 

BROADCAST TELEVISION 

<TABLE>
<CAPTION>
                  
                                                                          Number                        Ratings Rank         
                   Acquisition      Station         Market                of TV                     --------------------    Oversell
Station                Date       Affiliation        Area        DMA  Households(1)  Competitors(2)  Prime(3)  Access(4)    Ratio(5)
 ---------------- --------------  ------------- ---------------  ----- ------------- --------------  --------- ---------    --------
<S>              <C>              <C>          <C>               <C>  <C>            <C>            <C>        <C>       <C>
Existing Stations: 
WWLF-56/WILF-53/ 
  WOLF-38(6) ....May 1993             Fox      Northeastern PA    49     553,000           3           3 (tie)      1       169% 
WPXT-51  ........January 1996         Fox      Portland, ME       79     344,000           3           2            4       127% 
WDSI-61  ........May 1993             Fox      Chattanooga, TN    82     320,000           4           4            3       174% 
WDBD-40  ........May 1993             Fox      Jackson, MS        91     287,000           3           2 (tie)      2       126% 
WTLH-49  ........March 1996           Fox      Tallahassee, FL   116     210,000           3           2            2       122% 
Additional Stations: 
WOLF-38(6)  .....May 1993             UPN      Northeastern PA    49     553,000           3         N/A          N/A       N/A 
WWLA-35(7)  .....May 1996             UPN      Portland, ME       79     344,000           3         N/A          N/A       N/A 
</TABLE>

DIRECT BROADCAST SATELLITE 

<TABLE>
<CAPTION>
                                                                    
                                          Homes                                                                          Average 
                                           Not         Homes                                                             Monthly 
                             Total       Passed        Passed                                 Penetration                Revenue 
                           Homes in        by            by           Total        --------------------------------        Per   
DIRECTV Territory          Territory     Cable(8)     Cable(9)    Subscribers(10)    Total     Uncabled     Cabled    Subscriber(11)
 ----------------------    -----------   ---------   ----------   ---------------    -------   ----------   --------   -------------
<S>                       <C>           <C>          <C>          <C>              <C>        <C>           <C>       <C>
Owned: 
Western New 
 England  .............      288,273      41,465       246,808         6,969          2.4%       13.1%        0.6% 
New Hampshire  ........      167,531      42,075       125,456         4,210          2.5%        8.1%        0.6% 
Martha's Vineyard and 
  Nantucket ...........       20,154       1,007        19,147           818          4.1%       61.4%        1.0% 
Michigan  .............      241,713      61,774       179,939         7,326          3.0%        8.7%        1.1% 
Texas  ................      149,530      54,504        95,026         5,735          3.8%        7.6%        1.7% 
Ohio  .................      167,558      32,180       135,378         5,477          3.3%       12.1%        1.2% 
Indiana  ..............      131,025      34,811        96,214         6,479          4.9%       12.6%        2.2% 
Mississippi  ..........      101,799      38,797        63,002         6,705          6.6%       14.6%        1.6% 
Arkansas  .............       36,458       2,408        34,050         1,734          4.8%       34.4%        2.7% 
Virginia/West Virginia        92,097      10,015        82,082         5,830          6.3%       45.8%        1.5% 
                          -----------   ---------    ----------   ---------------   -------   ----------    --------
  Total  ..............    1,396,138     319,036     1,077,102        51,283          3.7%       12.0%        1.2%       $41.45 
                          ===========   =========    ==========   ===============   =======   ==========    ========   ========== 
</TABLE>

CABLE TELEVISION 

<TABLE>
<CAPTION>
                                                                                                     Average 
                                                    Homes                                            Monthly 
                                     Homes in       Passed                            Basic          Revenue 
                        Channel      Franchise        by           Basic             Service           per 
Cable Systems           Capacity     Area(12)     Cable(13)   Subscribers(14)    Penetration(15)    Subscriber 
 -------------------   ----------   -----------    ---------   ---------------   ---------------   ------------ 
<S>                    <C>          <C>           <C>         <C>                <C>               <C>
New England  .......      (16)         22,900       22,500         15,000              67%            $33.55 
Mayaguez  ..........       62          38,300       34,000         10,400              31%            $31.55 
San German(17)  ....       50(18)      72,400       47,700         15,800              33%            $30.40 
                                    -----------    ---------   ---------------   ---------------   ------------ 
 Total Puerto Rico                    110,700       81,700         26,200              32%            $30.85 
                                    -----------    ---------   ---------------   ---------------   ------------ 
  Total  ...........                  133,600      104,200         41,200              40%            $32.45 
                                    ===========    =========   ===============   ===============   ============ 
</TABLE>

                                         (See footnotes on the following page) 

                                      2 
<PAGE>

                           NOTES TO MARKET OVERVIEW 

(1)  Represents total homes in a DMA for each TV station as estimated by 
     Broadcast Investment Analysts ("BIA"). 

(2)  Commercial stations not owned by the Company which are licensed to and 
     operating in the DMA. 

(3)  "Prime" represents local station rank in the 18 to 49 age category 
     during "prime time" based on A.C. Nielsen Company ("Nielsen") estimates 
     for May 1996. 

(4)  "Access" indicates local station rank in the 18 to 49 age category 
     during "prime time access" (6:00 p.m. to 8:00 p.m.) based on Nielsen 
     estimates for May 1996. 


(5)  The oversell ratio is the station's share of the television market net 
     revenue divided by its in-market commercial audience share. The oversell 
     ratio is calculated using estimated market data and 1996 Nielsen 
     audience share data. 


(6)  WOLF, WILF and WWLF are currently simulcast. Pending receipt of certain 
     FCC approvals and assuming no adverse regulatory requirements, the 
     Company intends to separately program WOLF as an affiliate of UPN. 

(7)  The Company anticipates programming WWLA pursuant to an LMA as an 
     affiliate of UPN assuming no adverse change in current FCC regulatory 
     requirements. 

(8)  Based on NRTC estimates of primary residences derived from 1990 U.S. 
     Census data and after giving effect to a 1% annual housing growth rate 
     and seasonal residence data obtained from county offices. Does not 
     include business locations. Includes approximately 24,400 seasonal 
     residences. 

(9)  A home is deemed to be "passed" by cable if it can be connected to the 
     distribution system without any further extension of the cable 
     distribution plant. Based on NRTC estimates of primary residences 
     derived from 1990 U.S. Census data and after giving effect to a 1% 
     annual housing growth rate and seasonal residence data obtained from 
     county offices. Does not include business locations. Includes 
     approximately 92,400 seasonal residences. 

(10) As of February 7, 1997. 

(11) Based upon 1996 revenues and weighted average 1996 subscribers. 

(12) Based on information obtained from municipal offices. 

(13) These data are the Company's estimates as of December 31, 1996. 

(14) A home with one or more television sets connected to a cable system is 
     counted as one basic subscriber. Bulk accounts (such as motels or 
     apartments) are included on a "subscriber equivalent" basis whereby the 
     total monthly bill for the account is divided by the basic monthly 
     charge for a single outlet in the area. This information is as of 
     January 31, 1997. 

(15) Basic subscribers as a percentage of homes passed by cable. 

(16) The channel capacities of the New England Cable systems are 36 and 62 
     and represent 29% and 71% of the Company's New England Cable subscribers 
     in Connecticut and Massachusetts, respectively. 

(17) Acquired upon consummation of the Cable Acquisition in August 1996. 

(18) After giving effect to certain system upgrades, this system will be 
     capable of delivering 62 channels. 


                                      3 
<PAGE>

                      OPERATING AND ACQUISITION STRATEGY 

   The Company's operating strategy is to generate consistent revenue growth 
and to convert this revenue growth into disproportionately greater increases 
in Location Cash Flow. The Company's acquisition strategy is to identify 
media and communications businesses in which significant increases in 
Location Cash Flow can be realized and where the ratio of required investment 
to potential Location Cash Flow is low. 

MULTICHANNEL TELEVISION 

   Direct Broadcast Satellite. The Company believes that DBS is the lowest 
cost medium for delivering high capacity, high quality, digital video, audio 
and data services to television households and commercial locations in rural 
areas and that DIRECTV offers superior video and audio quality and a 
substantially greater variety of programming than is available from other 
multichannel video services. DIRECTV initiated service to consumers in 1994 
and, as of December 31, 1996, there were over 2.3 million DIRECTV 
subscribers. The introduction of DIRECTV is widely reported to be one of the 
most successful rollouts of a consumer service ever. 

   As the exclusive provider of DIRECTV services in its purchased 
territories, the Company provides a full range of services, including 
installation, authorization and financing of equipment for new customers as 
well as billing, collections and customer service support for existing 
subscribers. The Company's business strategy in DBS is to (i) establish 
strong relationships with retailers, (ii) build its own direct sales and 
distribution channels, (iii) develop local and regional marketing and 
promotion to supplement DIRECTV's national advertising, and (iv) offer 
equipment rental, lease and purchase options. 

   The Company anticipates continued growth in subscribers and operating 
profitability in DBS through increased penetration of DIRECTV territories it 
currently owns and will acquire. The Company's New England DBS Territory 
achieved positive Location Cash Flow in 1995, its first full year of 
operations. The Company's DIRECTV subscribers currently generate revenues of 
approximately $41 per month at an average gross margin of 34%. The Company's 
remaining expenses consist of marketing costs incurred to build its growing 
base of subscribers and overhead costs which are predominantly fixed. As a 
result, the Company believes that future increases in its DBS revenues will 
result in disproportionately greater increases in Location Cash Flow. For the 
twelve months ended December 31, 1996, the Company has added 5,809 new 
DIRECTV subscribers in its New England DBS Territory as compared to 3,895 for 
the same period in 1995. 

   The Company also believes that there is an opportunity for additional 
growth through the acquisition of DIRECTV territories held by other NRTC 
members. NRTC members are the only independent providers of DIRECTV services. 
Approximately 245 NRTC members collectively own DIRECTV territories 
consisting of approximately 7.7 million television households in 
predominantly rural areas of the United States, which the Company believes 
are the most likely to subscribe to DBS services. These territories comprise 
8% of United States television households, but represent approximately 23% of 
DIRECTV's existing subscriber base. As the largest, and only publicly held, 
independent provider of DIRECTV services, the Company believes that it is 
well positioned to achieve economies of scale through the acquisition of 
DIRECTV territories held by other NRTC members. 

   Cable Television. The Company's business strategy in cable is to achieve 
revenue growth by (i) adding new subscribers through improved signal quality, 
increases in the quality and the quantity of programming, housing growth and 
line extensions, (ii) increasing revenues per subscriber through new program 
offerings and rate increases and (iii) consolidating its Puerto Rico Cable 
systems. 

BROADCAST TELEVISION 

   The Company's business strategy in broadcast television is to acquire and 
operate television stations whose revenues and market shares can be 
substantially improved with limited increases in fixed 

                                      4 

<PAGE>


costs. The Company has focused upon midsize markets because it believes that 
they have exhibited consistent and stable increases in local advertising and 
that television stations in them have fewer and less aggressive direct 
competitors. The Company seeks to increase the audience ratings of its TV 
stations in key demographic segments and to capture a greater share of their 
markets' advertising revenues than their share of the local television 
audience. The Company accomplishes this by developing aggressive, 
opportunistic local sales forces and investing in a cost-effective manner in 
programming, promotion and technical facilities. 

   The Company is actively seeking to acquire additional stations in new 
markets and to enter into LMAs with owners of stations or construction 
permits in markets where it currently owns and operates Fox affiliates. The 
Company has historically purchased Fox affiliates because (i) Fox affiliates 
generally have had lower ratings and revenue shares than stations affiliated 
with ABC, CBS and NBC, and, therefore, greater opportunities for improved 
performance, and (ii) Fox-affiliated stations retain a greater percentage of 
their inventory of advertising spots than do affiliates of ABC, CBS and NBC, 
thereby enabling these stations to retain a greater share of any increase in 
the value of their inventory. The Company is pursuing expansion in its 
existing markets through LMAs because second stations can be operated with 
limited additional fixed costs (resulting in high incremental operating 
margins) and can allow the Company to create more attractive packages for 
advertisers and program providers. The Company's ability to enter into future 
LMAs may be restricted by changes in FCC regulations. 

                             RECENT TRANSACTIONS 
COMPLETED ACQUISITIONS 

   Since January 1, 1996, the Company has acquired the following media and 
communications properties: 

   Television Station WPXT. The Company acquired WPXT, the Fox-affiliated 
   television station serving the Portland, Maine DMA (the "Portland 
   Acquisition"). 

   Television Station WTLH. The Company acquired WTLH, the Fox-affiliated 
   television station serving the Tallahassee, Florida DMA (the "Tallahassee 
   Acquisition"). 


   Television Station WWLA. The Company acquired an LMA with the holder of a 
   construction permit for WWLA, a new television station authorized to 
   operate UHF channel 35 in the Portland, Maine DMA (the "Portland LMA"). 
   Under the Portland LMA, the Company will lease facilities and provide 
   programming to WWLA. Construction of WWLA is expected to be completed in 
   1997. 

   Cable Acquisition. In August 1996, the Company acquired substantially all 
   of the assets of a cable system (the "San German Cable System"), serving 
   ten communities contiguous to the Company's Mayaguez Cable system. 

   Michigan/Texas DBS Acquisition. In October 1996, the Company acquired the 
   DIRECTV distribution rights for portions of Texas and Michigan and related 
   assets (the "Michigan/Texas DBS Acquisition"). 

   Ohio DBS Acquisition. In November 1996, the Company acquired the DIRECTV 
   distribution rights for portions of Ohio and related assets (the "Ohio DBS 
   Acquisition"). 

   Indiana DBS Acquisition. In January 1997, the Company acquired the DIRECTV 
   distribution rights for portions of Indiana and related assets (the 
   "Indiana DBS Acquisition"). 

   Mississippi DBS Acquisition. In February 1997, the Company acquired the 
   DIRECTV distribution rights for portions of Mississippi and related assets 
   (including receivables) (the "Mississippi DBS Acquisition"). 


                                      5 
<PAGE>


   Arkansas DBS Acquisition. In March 1997, the Company acquired the DIRECTV 
   distribution rights for portions of Arkansas and related assets (the 
   "Arkansas DBS Acquisition"). 

   Virginia/West Virginia DBS Acquisition. In March 1997, the Company 
   acquired the DIRECTV distribution rights for portions of Virginia and West 
   Virginia and related assets (the "Virginia/West Virginia DBS 
   Acquisition"). 

Recent Sale 

   New Hampshire Cable Sale. In January 1997, the Company sold its New 
Hampshire Cable systems (the "New Hampshire Cable Sale"). The New Hampshire 
Cable Sale resulted in net proceeds to the Company of approximately $7.1 
million. 

                               PUBLIC OFFERINGS 

INITIAL PUBLIC OFFERING 

   Pegasus consummated the initial public offering of its Class A Common 
Stock on October 8, 1996 pursuant to an underwritten offering (the "Initial 
Public Offering"). The initial public offering price of the Class A Common 
Stock was $14.00 per share and resulted in net proceeds to the Company of 
approximately $38.1 million. 

   The Company applied the net proceeds from the Initial Public Offering as 
follows: (i) $17.9 million for the payment of the cash portion of the 
purchase price of the Michigan/Texas DBS Acquisition, (ii) $12.0 million to 
the Ohio DBS Acquisition, (iii) $3.0 million to repay indebtedness under the 
New Credit Facility, (iv) $1.9 million to make a payment on account of the 
Portland Acquisition, (v) $1.5 million for the payment of the cash portion of 
the purchase price of the Management Agreement Acquisition, (vi) $1.4 million 
for the Towers Purchase and (vii) $444,000 for general corporate purposes. 

REGISTERED EXCHANGE OFFER 

   Purchasers of the Notes in PM&C's 1995 Notes offering held all of the PM&C 
Class B Shares. The Company through a registered exchange offer (the 
"Registered Exchange Offer") exchanged all of the PM&C Class B Shares for 
191,775 shares in the aggregate of Class A Common Stock. The Registered 
Exchange Offer terminated on December 30, 1996. As a result of the Registered 
Exchange Offer, PM&C became a wholly owned subsidiary of Pegasus. This 
Prospectus gives effect to the exchange of all of the PM&C Class B Shares for 
Class A Common Stock pursuant to the Registered Exchange Offer. 

UNIT OFFERING 

   Pegasus consummated the Unit Offering on January 27, 1997. The Unit 
Offering resulted in net proceeds to the Company of approximately $96.0 
million. The Company applied the net proceeds from the Unit Offering as 
follows: (i) $29.6 million to the repayment of indebtedness of PM&C under the 
New Credit Facility, which represented all indebtedness under the New Credit 
Facility at the time of the consummation of the Unit Offering, (ii) $15.0 
million for the Mississippi DBS Acquisition, (iii) $8.8 million for the cash 
portion of the Indiana DBS Acquisition, (iv) $7.0 million for the cash 
portion of the purchase price of the Virginia/West Virginia DBS Acquisition, 
(v) $2.4 million for the Arkansas DBS Acquisition and (vi) approximately 
$558,000 to the retirement of the Pegasus Credit Facility and expenses 
related thereto. 

                                 RISK FACTORS 

   Prospective purchasers of the Shares should consider carefully the 
information set forth under "Risk Factors," and all other information set 
forth in this Prospectus, in evaluating an investment in the Shares. 


                                      6 
<PAGE>


         SUMMARY HISTORICAL AND PRO FORMA CONSOLIDATED FINANCIAL DATA 

   The following table sets forth summary historical and pro forma 
consolidated financial data for the Company. This information should be read 
in conjunction with the Financial Statements and the notes thereto, 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations," "Selected Historical and Pro Forma Consolidated Financial Data" 
and "Pro Forma Consolidated Financial Information" included elsewhere herein. 


                                      7 
<PAGE>


         SUMMARY HISTORICAL AND PRO FORMA CONSOLIDATED FINANCIAL DATA 
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) 


<TABLE>
<CAPTION>
                                                      Year Ended December 31, 
                                         -------------------------------------------------
                                                                                   Pro 
                                                                                  Forma 
Income Statement Data:                      1994        1995         1996        1996 (1) 
                                         ----------   ---------    ----------   ----------- 
<S>                                      <C>          <C>          <C>          <C>
   Net revenues: 
     TV  .............................    $17,808      $19,973     $ 28,488      $ 29,156 
     DBS  ............................        174        1,469        5,829        18,139 
     Cable  ..........................     10,148       10,606       13,496        15,864 
     Other  ..........................         61          100          116           116 
                                         ----------   ---------    ----------   ----------- 
        Total net revenues ...........     28,191       32,148       47,929        63,275 
                                         ----------   ---------    ----------   ----------- 
   Location operating expenses: 
     TV  .............................     12,380       13,933       18,726        19,220 
     DBS  ............................        210        1,379        4,958        15,433 
     Cable  ..........................      5,545        5,791        7,192         8,473 
     Other  ..........................         18           38           28            28 
   Incentive compensation (2) ........        432          528          985           910 
   Corporate expenses ................      1,506        1,364        1,429         1,543 
   Depreciation and amortization .....      6,940        8,751       12,061        19,301 
                                         ----------   ---------    ----------   ----------- 
   Income (loss) from operations .....      1,160          364        2,550        (1,633) 
   Interest expense ..................     (5,973)      (8,817)     (12,455)      (10,904) 
   Interest income ...................         --          370          232           232 
   Other expense, net ................        (65)         (44)        (171)         (168) 
   Provision (benefit) for taxes .....        140           30         (120)         (120) 
   Extraordinary gain (loss) from 
     extinguishment of debt  .........       (633)      10,211         (250)           --(3) 
                                         ----------   ---------    ----------   ----------- 
   Net income (loss) .................    $(5,651)       2,054       (9,974)      (12,353) 
                                         ==========   =========    ==========   =========== 
   Dividends on Series A Preferred Stock                    --           --       (12,750) 
                                                      ---------    ----------   ----------- 
   Net income (loss) applicable to 
     common shares  ..................    $(5,651)     $ 2,054     $ (9,974)     $(25,103) 
                                          =======      =======     ========      ========  
   Net income (loss) per share .......    $ (1.12)     $  0.40     $  (1.60)     $  (2.58) 
                                          =======      =======     ========      ========  
   Weighted average shares 
     outstanding (000's)  ............      5,044        5,140        6,240         9,712 
                                          =======      =======     ========      ========  
Other Data: 
   Location Cash Flow (4) ............    $10,038      $11,007     $ 17,025      $ 20,121 
   Operating Cash Flow (4) ...........      8,100        9,115       15,596        18,578 
   Capital expenditures ..............      1,264        2,640        6,294         8,065 
</TABLE>

<TABLE>
<CAPTION>
                                                    As of December 31, 1996 
                                                    ----------------------- 
                                                                   Pro Forma 
                                                  Actual              (1) 
                                                ----------        ------------ 
<S>                                              <C>              <C>
Balance Sheet Data: 
   Cash and cash equivalents ...                 $  8,582          $ 48,073 
   Working capital .............                    6,747            47,238 
   Total assets ................                  173,680           252,923 
   Total debt (including current)                 115,575            85,976 
   Total liabilities ...........                  133,354           108,604 
   Redeemable preferred stock ..                       --            96,000 
   Minority interest ...........                       --             3,000 
   Total equity (5) ............                   40,326           149,169 

</TABLE>

                                         (see footnotes on the following page) 

                                      8 
<PAGE>


    Notes to Summary Historical and Pro Forma Consolidated Financial Data 

(1) Pro forma income statement and other data for the year ended December 31, 
    1996 give effect to the Completed Transactions, including the Unit 
    Offering and the use of proceeds thereof and the New Hampshire Cable 
    Sale, as if such events had occurred at the beginning of such period. The 
    pro forma balance sheet data as of December 31, 1996 give effect to the 
    Completed Transactions that occurred after 1996 as if such events had 
    occurred on such date. See "Pro Forma Combined Financial Data." The 
    Company believes that the historical income statement and other data for 
    the DBS Acquisitions in the aggregate would not materially impact the 
    Company's historical and pro forma income statement data and other data. 

(2) Incentive compensation represents compensation expenses pursuant to the 
    Restricted Stock Plan and 401(k) Plans. See "Management and Certain 
    Transactions -- Incentive Program." 

(3) The pro forma income statement data for the year ended December 31, 1996 
    does not include the $251,000 writeoff of deferred financing costs that 
    were incurred in 1995 in connection with the creation of the Old Credit 
    Facility. 

(4) Location Cash Flow is defined as net revenues less location operating 
    expenses. Location operating expenses consist of programming, barter 
    programming, general and administrative, technical and operations, 
    marketing and selling expenses. Operating Cash Flow is defined as income 
    (loss) from operations plus, (i) depreciation and amortization and (ii) 
    non-cash incentive compensation. The difference between Location Cash 
    Flow and Operating Cash Flow is that Operating Cash Flow includes cash 
    incentive compensation and corporate expenses. Although Location Cash 
    Flow and Operating Cash Flow are not measures of performance under 
    generally accepted accounting principles, the Company believes that 
    Location Cash Flow and Operating Cash Flow are accepted within the 
    Company's business segments as generally recognized measures of 
    performance and are used by analysts who report publicly on the 
    performance of companies operating in such segments. Nevertheless, these 
    measures should not be considered in isolation or as a substitute for 
    income from operations, net income, net cash provided by operating 
    activities or any other measure for determining the Company's operating 
    performance or liquidity which is calculated in accordance with generally 
    accepted accounting principles. 

(5) The Company has not paid any cash dividends and does not anticipate 
    paying cash dividends on its Common Stock in the foreseeable future. 
    Payment of cash dividends on the Company's Common Stock are restricted by 
    the terms of the Series A Preferred Stock and the Exchange Notes. The 
    terms of the Series A Preferred Stock and the Exchange Notes permit the 
    Company to pay dividends and interest thereon by issuance, in lieu of 
    cash, of additional shares of Series A Preferred Stock and additional 
    Exchange Notes, respectively. 


                                      9 
<PAGE>

                          GLOSSARY OF DEFINED TERMS 

<TABLE>
<CAPTION>
<S>                              <C>
Arkansas DBS Acquisition         The acquisition of DIRECTV distribution rights for certain rural areas 
                                 of Arkansas and related assets. 
Cable Acquisition                The acquisition of the San German Cable System. 
Class A Common Stock             Pegasus' Class A Common Stock, par value $.01 per share. 
Class B Common Stock             Pegasus' Class B Common Stock, par value $.01 per share. 
Common Stock                     The Class A Common Stock and the Class B Common Stock. 
Company                          Pegasus and its direct and indirect subsidiaries (except that the "Company" 
                                 refers to Pegasus only where indicated). 
Completed Transactions           The Portland Acquisition, the Portland LMA, the Michigan/Texas DBS 
                                 Acquisition, the Ohio DBS Acquisition, the Cable Acquisition, the Management 
                                 Share Exchange, the Towers Purchase, the Management Agreement Acquisition, 
                                 the Parent's contribution of the PM&C Class A Shares to Pegasus, the Initial 
                                 Public Offering, the Registered Exchange Offer, the Unit Offering, the 
                                 retirement of the Pegasus Credit Facility, the Indiana DBS Acquisition, 
                                 the New Hampshire Cable Sale, the Mississippi DBS Acquisition, the Arkansas 
                                 DBS Acquisition and the Virginia/West Virginia DBS Acquisition. 
DBS                              Direct broadcast satellite television. 
DBS Acquisitions                 The acquisitions of the Indiana, Mississippi, Arkansas and Virginia/West 
                                 Virginia DBS territories. 
DIRECTV                          The video, audio and data services provided via satellite by DIRECTV 
                                 Enterprises, Inc. or the entity, as applicable. 
DMA                              Designated Market Area. There are 211 DMAs in the United States with each 
                                 county in the continental United States assigned uniquely to one DMA. Ranking 
                                 of DMAs is based upon Nielsen estimates of the number of television households. 
DSS                              Digital satellite system or DSS(R). DSS(R) is a registered trademark of 
                                 DIRECTV Enterprises, Inc. 
Exchange Note Indenture          The indenture between Pegasus and First Union National Bank, as trustee, 
                                 governing the Exchange Notes. 
Exchange Notes                   The 12 3/4% Senior Subordinated Exchange Notes due 2007, which are issuable 
                                 upon exchange of the Series A Preferred Stock. 
FCC                              Federal Communications Commission. 
Fox                              Fox Broadcasting Company. 
Fox Affiliation Agreements       The affiliation agreements between WOLF, WDSI, WDBD, WTLH, and WPXT and 
                                 Fox. 
Hughes                           Hughes Electronics Corporation or one of its subsidiaries, including DIRECTV 
                                 Enterprises, Inc., as applicable. 
Incentive Program                The Company's Restricted Stock Plan, 401(k) Plans and Stock Option Plan. 
                                 See "Management and Certain Transactions -- Incentive Program." 
Indenture                        The indenture dated July 7, 1995 by and among PM&C, certain of its subsidiaries 
                                 and First Union National Bank, as trustee. 
Indiana DBS Acquisition          The acquisition of DIRECTV distribution rights for certain rural areas 
                                 of Indiana and related assets. 
Initial Public Offering          Pegasus' initial public offering of 3,000,000 shares of Class A Common 
                                 Stock, which was completed on October 8, 1996. 
</TABLE>

                                      10 
<PAGE>

<TABLE>
<CAPTION>
<S>                              <C>
LMAs                             Local marketing agreements, program service agreements or time brokerage 
                                 agreements between broadcasters and television station licensees pursuant 
                                 to which broadcasters provide programming to and retain the advertising 
                                 revenues of such stations in exchange for fees paid to television station 
                                 licensees. 
Location Cash Flow               Net revenues less location operating expenses, which consist of programming, 
                                 barter programming, general and administrative, technical and operations, 
                                 marketing and selling expenses. The difference between Location Cash Flow 
                                 and Operating Cash Flow is that Operating Cash Flow includes corporate 
                                 expenses and cash incentive compensation. Although Location Cash Flow is 
                                 not a measure of performance under generally accepted accounting principles, 
                                 the Company believes that Location Cash Flow is accepted within the Company's 
                                 business segments as a generally recognized measure of performance and 
                                 is used by analysts who report publicly on the performance of companies 
                                 operating in such segments. Nevertheless, this measure should not be 
                                 considered in isolation or as a substitute for income from operations, 
                                 net income, net cash provided by operating activities or any other measure 
                                 for determining the Company's operating performance or liquidity which 
                                 is calculated in accordance with generally accepted accounting principles. 
Management Agreement             The agreement between PM&C and its operating subsidiaries and the Management 
                                 Company to provide management services. 
Management Agreement             The acquisition of the Management Agreement by the Company, which occurred 
  Acquisition                    concurrently with the consummation of the Initial Public Offering. 
Management Company               Following the completion of the Initial Public Offering, Pegasus 
                                 Communications Management Company, a subsidiary of Pegasus; prior thereto, 
                                 BDI Associates L.P., an affiliate of the Company. 
Management Share                 The exchange by certain members of the Company's management of Parent 
  Exchange                       Non-Voting Stock for shares of Class A Common Stock, which occurred 
                                 concurrently with the consummation of the Initial Public Offering. 
Michigan/Texas DBS               The acquisition of DIRECTV distribution rights for certain rural areas 
  Acquisition                    of Texas and Michigan and related assets. 
Mississippi DBS                  The acquisition of DIRECTV distribution rights for certain rural areas 
  Acquisition                    of Mississippi and related assets. 
New Credit Facility              The Company's seven-year, senior collateralized credit facility. See 
                                 "Description of Indebtedness -- New Credit Facility." 
New England DBS                  The Company's DIRECTV service territories in Connecticut, Massachusetts, 
  Territory                      New Hampshire and New York. 
New Hampshire Cable Sale         The sale of the Company's New Hampshire Cable systems. 
Notes                            PM&C's 12 1/2% Series B Senior Subordinated Notes due 2005 issued in an 
                                 aggregate principal amount of $85.0 million. 
NRTC                             The National Rural Telecommunications Cooperative, the only entity authorized 
                                 to provide DIRECTV services that is independent of DIRECTV Enterprises, 
                                 Inc. Approximately 245 NRTC members are authorized to provide DIRECTV services 
                                 in exclusive territories granted to the NRTC by DIRECTV Enterprises, Inc. 
Ohio DBS Acquisition             The acquisition of DIRECTV distribution rights for certain rural areas 
                                 of Ohio and related assets. 
</TABLE>

                                      11 
<PAGE>

<TABLE>
<CAPTION>
<S>                              <C>
Old Credit Facility              The Company's $10.0 million revolving credit facility that was retired 
                                 concurrently with the entering into of the New Credit Facility. 
Operating Cash Flow              Income (loss) from operations plus (i) depreciation and amortization and 
                                 (ii) non-cash incentive compensation. Although Operating Cash Flow is not 
                                 a measure of performance under generally accepted accounting principles, 
                                 the Company believes that Operating Cash Flow is accepted within the Company's 
                                 business segments as a generally recognized measure of performance and 
                                 is used by analysts who report publicly on the performance of companies 
                                 operating in such segments. Nevertheless, the measure should not be considered 
                                 in isolation or as a substitute for income from operations, net income, 
                                 net cash provided by operating activities or any other measure for determining 
                                 the Company's operating performance or liquidity which is calculated in 
                                 accordance with generally accepted accounting principles. 
Parent                           Pegasus Communications Holdings, Inc., the direct parent of Pegasus. 
Parent Non-Voting Stock          The Class B Non-Voting Stock of the Parent. 
Pegasus                          Pegasus Communications Corporation. 
Pegasus Credit Facility          Pegasus' $5.0 million credit facility which was retired concurrently with 
                                 the completion of the Unit Offering. 
PM&C                             Pegasus Media & Communications, Inc., which became a direct subsidiary 
                                 of Pegasus upon completion of the Initial Public Offering and a wholly 
                                 owned subsidiary upon completion of the Registered Exchange Offer. 
PM&C Class A Shares              The Class A shares of PM&C which were transferred to Pegasus concurrently 
                                 with the completion of the Initial Public Offering. 
PM&C Class B Shares              The Class B shares of PM&C held by purchasers in the Notes offering, which 
                                 were exchanged by Pegasus for shares of Class A Common Stock pursuant to 
                                 the Registered Exchange Offer. 
Portland Acquisition             The acquisition of WPXT. 
Portland LMA                     The LMA relating to WWLA. 
Registered Exchange Offer        Pegasus' registered exchange offer to holders of PM&C Class B Shares for 
                                 191,775 shares in the aggregate of Class A Common Stock. The Registered 
                                 Exchange Offer terminated on December 30, 1996 and was accepted by all 
                                 holders of PM&C Class B Shares. This Prospectus gives effect to the exchange 
                                 of all of the PM&C Class B Shares for Class A Common Stock. 
Selling Stockholders             Certain members of the Company's management who are selling shares of Class 
                                 A Common Stock pursuant to this Prospectus. 
Series A Preferred Stock         The 12 3/4% Series A Cumulative Exchangeable Preferred Stock, which was 
                                 offered in connection with the Unit Offering. 
Shares                           The shares of Class A Common Stock being offered hereby, from time to time, 
                                 by the Selling Stockholders. 
Tallahassee Acquisition          The acquisition of WTLH. 
Towers Purchase                  The acquisition of certain tower properties from Towers, an affiliate of 
                                 the Company. 
Towers                           Pegasus Towers, L.P. 
</TABLE>

                                      12 
<PAGE>

<TABLE>
<CAPTION>
<S>                              <C>
Unit Offering                    Pegasus' public offering of 100,000 Units consisting of 100,000 shares 
                                 of Series A Preferred Stock and 100,000 Warrants, which was completed on 
                                 January 27, 1997. 
Units                            The units consisting of Series A Preferred Stock and Warrants offered in 
                                 the Unit Offering. 
Virginia/West Virginia           The acquisition of DIRECTV distribution rights for certain rural areas 
  DBS Acquisition                of Virginia and West Virginia and related assets. 
Warrant Shares                   The 193,600 shares of Class A Common Stock, which were registered by the 
                                 Company in February 1997, and are reserved for issuance in connection with 
                                 the exercise of the Warrants. 
Warrants                         The warrants to purchase shares of Class A Common Stock offered in connection 
                                 with the Unit Offering. 
WDBD                             Station WDBD-TV in the Jackson, Mississippi DMA. 
WDSI                             Station WDSI-TV in the Chattanooga, Tennessee DMA. 
WILF                             Station WILF-TV in the Northeastern Pennsylvania DMA. 
WOLF                             Station WOLF-TV in the Northeastern Pennsylvania DMA. 
WPXT                             Station WPXT-TV in the Portland, Maine DMA. 
WTLH                             Station WTLH-TV in the Tallahassee, Florida DMA. 
WWLA                             Station WWLA-TV to be constructed to serve the Portland, Maine DMA. 
WWLF                             Station WWLF-TV in the Northeastern Pennsylvania DMA. 
</TABLE>

                                      13 
<PAGE>

                                 RISK FACTORS 


   Prospective investors should consider carefully the following risk 
factors, in addition to the other information contained in this Prospectus 
concerning the Company and its business, before purchasing the shares of 
Class A Common Stock offered hereby. This Prospectus contains forward-looking 
statements within the meaning of Section 27A of the Securities Act and 
Section 21E of the Exchange Act that involve certain risk and uncertainties. 
Discussions containing such forward-looking statements may be found in the 
material set forth under "Risk Factors," "Management's Discussion and 
Analysis of Financial Condition and Results of Operations" and "Business," as 
well as in the Prospectus generally. The Company's actual results could 
differ materially from those anticipated in such forward-looking statements 
as a result of certain factors, including those set forth in the following 
risk factors and appearing elsewhere in this Prospectus. These 
forward-looking statements are made as of the date of this Prospectus and the 
Company assumes no obligation to update such forward-looking statements or to 
update the reasons why actual results could differ materially from those 
anticipated in such forward-looking statements. 

SUBSTANTIAL INDEBTEDNESS AND LEVERAGE 

   The Company is highly leveraged. As of December 31, 1996, on a pro forma 
basis after giving effect to the Completed Transactions, the Company would 
have had indebtedness of $86.0 million, total stockholders' equity of $149.2 
million including Preferred Stock of $96.0 million and, assuming certain 
conditions are met, $50.0 million available under the New Credit Facility. 
For the year ended December 31, 1996, on a pro forma basis after giving 
effect to the Completed Transactions, the Company's earnings would have been 
inadequate to cover its combined fixed charges and dividends on Series A 
Preferred Stock by approximately $25.2 million. The ability of Pegasus to 
repay its existing indebtedness and to pay dividends on the Series A 
Preferred Stock and to redeem the Series A Preferred Stock upon its maturity 
or to pay interest on the Exchange Notes, if issued, will depend upon future 
operating performance, which is subject to the success of the Company's 
business strategy, prevailing economic conditions, regulatory matters, levels 
of interest rates and financial, business and other factors, many of which 
are beyond the Company's control. There can be no assurance that the 
Company's growth strategy will be successful in generating the substantial 
increases in cash flow from operations that will be necessary for Pegasus to 
meet its obligations on the Series A Preferred Stock following January 1, 
2002 when such obligations will be required to be paid in cash or, if the 
Exchange Notes are issued, to service its obligations under the Exchange 
Notes. The current and future leverage of the Company could have important 
consequences, including the following: (i) the ability of the Company to 
obtain additional financing for future working capital needs or financing for 
possible future acquisitions or other purposes may be limited, (ii) a 
substantial portion of the Company's cash flow from operations will be 
dedicated to payment of the principal and interest on its indebtedness, and 
to payment of dividends on the Series A Preferred Stock or interest on the 
Exchange Notes, if issued, thereby reducing funds available for other 
purposes, and (iii) the Company will be more vulnerable to adverse economic 
conditions than some of its competitors and, thus, may be limited in its 
ability to withstand competitive pressures. The agreements with respect to 
the Company's indebtedness, the Certificate of Designation (as defined) and 
the Exchange Note Indenture contain numerous financial and operating 
covenants, including, among others, restrictions on the ability of the 
Company to incur additional indebtedness, to create liens or other 
encumbrances, to pay dividends and to make certain other payments and 
investments, and to sell or otherwise dispose of assets or merge or 
consolidate with another entity. These covenants may have the effect of 
impeding the Company's growth opportunities, which may affect its cash flow 
and the value of the Class A Common Stock. There can be no assurance that 
future cash flows of the Company will be sufficient to meet all of the 
Company's obligations and commitments. See "Management's Discussion and 
Analysis of Financial Condition and Results of Operations -- Liquidity and 
Capital Resources" "Description of Unit Offering Securities" and "Description 
of Indebtedness." 

DIVIDEND POLICY; RESTRICTIONS ON PAYMENT OF DIVIDENDS 

   Pegasus has not paid any cash dividends on its Common Stock. The Company 
currently intends to retain future earnings to use in its business and, 
therefore, does not anticipate paying any cash dividends on its Common Stock 
for the foreseeable future. Under the terms of the Series A Preferred Stock, 
Pegasus' ability to pay dividends on the Class A Common Stock is subject to 
certain restrictions. Pegasus is a holding company, and its ability to pay 
dividends is dependent upon the receipt of dividends from its direct and 
indirect 

                                      14 
<PAGE>

subsidiaries. PM&C and its subsidiaries are parties to the New Credit 
Facility and the Indenture each of which imposes substantial restrictions on 
PM&C's ability to pay dividends to Pegasus. See "Dividend Policy," 
"Description of Indebtedness," and "Description of Unit Offering Securities." 

DEPENDENCE ON FOX NETWORK AFFILIATION 

   Certain of the Company's TV stations are affiliated with the Fox Network, 
which provides the stations with up to 40 hours of programming time per week, 
including 15 hours of prime time programming, in return for the broadcasting 
of Fox-inserted commercials by the stations during such programming. As a 
result, the successful operation of the Company's TV stations is highly 
dependent on the Company's relationship with Fox and on Fox's success as a 
broadcast network. All of the Company's affiliation agreements with Fox 
expire on October 31, 1998 with the exception of the affiliation agreement 
with respect to WTLH, which expires on December 31, 2000. Thereafter, the 
affiliation agreements may be extended for additional two-year terms by Fox 
in its sole discretion. Fox has, in the past, changed affiliates in certain 
markets where it acquired a significant ownership position in a station in 
such market. In the event that Fox, directly or indirectly, acquires any 
significant ownership and/or controlling interest in any TV station licensed 
to any community within the Company's TV markets, Fox has the right to 
terminate the affiliation agreement of the Company's TV station serving that 
market. As a consequence, there is no assurance that Fox could not enter into 
such an arrangement in one of the Company's markets. There can also be no 
assurance that Fox programming will continue to be as successful as in the 
past or that Fox will continue to provide programming to its affiliates on 
the same basis as it currently does, all of which matters are beyond the 
Company's control. The non-renewal or termination of the Fox affiliation of 
one or more of the Company's stations could have a material adverse effect on 
the Company's operations. See "Business -- TV" and "Business -- Licenses, 
LMAs, DBS Agreements and Cable Franchises." 

RELIANCE ON DBS TECHNOLOGY AND DIRECTV 

   The Company's DBS business is a new business with unproven potential. 
There are numerous risks associated with DBS technology, in general, and 
DIRECTV, in particular. DBS technology is highly complex and requires the 
manufacture and integration of diverse and advanced components that may not 
function as expected. Although the DIRECTV satellites are estimated to have 
orbital lives at least through the year 2007, there can be no assurance as to 
the longevity of the satellites or that loss, damage or changes in the 
satellites as a result of acts of war, anti-satellite devices, electrostatic 
storms or collisions with space debris will not occur and have a material 
adverse effect on DIRECTV and the Company's DBS business. Furthermore, the 
digital compression technology used by DBS providers is not standardized and 
is undergoing rapid change. Since the Company serves as an intermediary for 
DIRECTV, the Company would be adversely affected by material adverse changes 
in DIRECTV's financial condition, programming, technological capabilities or 
services, and such effect could be material to the Company's prospects. There 
can also be no assurance that there will be sufficient demand for DIRECTV 
services since such demand depends upon consumer acceptance of DBS, the 
availability of equipment and related components required to access DIRECTV 
services and the competitive pricing of such equipment. See "Business -- DBS" 
and "Business -- Competition." 

   The NRTC is a cooperative organization whose members are engaged in the 
distribution of telecommunications and other services in predominantly rural 
areas of the United States. Pursuant to agreements between Hughes and the 
NRTC (the "NRTC Agreement") and between the NRTC and participating NRTC 
members (the "Member Agreement" and, together with the NRTC Agreement, the 
"DBS Agreements"), participating NRTC members acquired the exclusive right to 
provide DIRECTV programming services to residential and commercial 
subscribers in certain service areas. The DBS Agreements authorize the NRTC 
and participating NRTC members to provide all commercial services offered by 
DIRECTV that are transmitted from the frequencies that the FCC has authorized 
for DIRECTV's use at its present orbital location for a term running through 
the life of the current satellites. The NRTC has advised the Company that the 
NRTC Agreement also provides the NRTC a right of first refusal to acquire 
comparable rights in the event that DIRECTV elects to launch successor 
satellites upon the removal of the present satellites from active service. 
The financial terms of any such purchase are likely to be the subject of 
negotiations. Any exercise of 

                                      15 
<PAGE>

such right is uncertain and will depend, in part, on DIRECTV's costs of 
constructing, launching and placing in service such successor satellites. The 
Company is, therefore, unable to predict whether substantial additional 
expenditures by the NRTC and its members, including the Company, will be 
required in connection with the exercise of such right of first refusal. 

RISKS ATTENDANT TO ACQUISITION STRATEGY 

   The Company regularly considers the acquisition of media and 
communications properties and, at any given time, is in various stages of 
considering such opportunities. Since January 1, 1996, the Company has 
acquired or entered into agreements to acquire a number of properties. The 
Company sometimes structures its acquisitions, like the Indiana DBS 
Acquisition and the Virginia/West Virginia DBS Acquisition, to qualify for 
tax-free treatment. There is no assurance that such treatment will be 
respected by the Internal Revenue Service. There can also be no assurance 
that the anticipated benefits of any of the acquisitions described herein or 
future acquisitions will be realized. The process of integrating acquired 
operations into the Company's operations may result in unforeseen operating 
difficulties, could absorb significant management attention and may require 
significant financial resources that would otherwise be available for the 
ongoing development or expansion of the Company's existing operations. The 
Company's acquisition strategy may be unsuccessful since the Company may be 
unable to identify acquisitions in the future or, if identified, to arrive at 
prices and terms comparable to past acquisitions. The successful completion 
of an acquisition may depend on consents from third parties, including 
federal, state and local regulatory authorities or private parties such as 
Fox, the NRTC and Hughes, all of whose consents are beyond the Company's 
control. Possible future acquisitions by the Company could result in dilutive 
issuances of equity securities, the incurrence of additional debt and 
contingent liabilities, and additional amortization expenses related to 
goodwill and other intangible assets, which could materially adversely affect 
the Company's financial condition and operating results. 

DISCRETION OF MANAGEMENT CONCERNING FUNDS 

   A portion of the remaining net proceeds of the Unit Offering is 
anticipated to be contributed to current or future subsidiaries of Pegasus or 
to be used to fund acquisitions, such as the Pending DBS Acquisitions. It is 
anticipated that pending such use, such proceeds will be invested in certain 
short-term investments. Such funds, together with the Company's existing 
working capital, funds that may be available to the Company under the New 
Credit Facility and the net proceeds from the New Hampshire Cable Sale, will 
represent a significant amount of funds over which management will have 
substantial discretion as to their application. There can be no assurance the 
Company will deploy such funds in a manner that will enhance the financial 
condition of the Company. 

INABILITY TO MANAGE GROWTH EFFECTIVELY 

   The Company has experienced a period of rapid growth primarily as a result 
of its acquisition strategy. In order to achieve its business objectives, the 
Company expects to continue to expand largely through acquisitions, which 
could place a significant strain on its management, operating procedures, 
financial resources, employees and other resources. The Company's ability to 
manage its growth may require it to continue to improve its operational, 
financial and management information systems, and to motivate and effectively 
manage its employees. If the Company's management is unable to manage growth 
effectively, the Company's results of operations could be materially 
adversely affected. 

DEPENDENCE ON KEY PERSONNEL 

   The Company's future success may depend to a significant extent upon the 
performance of a number of the Company's key personnel, including Marshall W. 
Pagon, Pegasus' President and Chief Executive Officer. See "Management and 
Certain Transactions." The loss of Mr. Pagon or other key management 
personnel or the failure to recruit and retain personnel could have a 
material adverse effect on the Company's business. The Company does not 
maintain "key-man" insurance and has not entered into employment agreements 
with respect to any such individuals. 

                                      16 
<PAGE>

COMPETITION IN THE TV, DBS AND CABLE BUSINESSES 

   Each of the markets in which the Company operates is highly competitive. 
Many of the Company's competitors have substantially greater resources than 
the Company and may be able to compete more effectively than the Company in 
the Company's markets. In addition, the markets in which the Company operates 
are in a constant state of change due to technological, economic and 
regulatory developments. The Company is unable to predict what forms of 
competition will develop in the future, the extent of such competition or its 
possible effects on the Company's businesses. The Company's TV stations 
compete for audience share, programming and advertising revenue with other 
television stations in their respective markets, and compete for advertising 
revenue with other advertising media, such as newspapers, radio, magazines, 
outdoor advertising, transit advertising, yellow page directories, direct 
mail and local cable systems. The Company's DBS business faces competition 
from other current or potential multichannel programming distributors, 
including other DBS operators, other direct to home ("DTH") providers, cable 
operators, wireless cable operators and local exchange and long-distance 
telephone companies, which may be able to offer more competitive packages or 
pricing than the Company or DIRECTV. The Company's Cable systems face 
competition from television stations, SMATV systems, wireless cable systems, 
DTH and DBS systems. See "Business -- Competition." 

GOVERNMENT LEGISLATION, REGULATION, LICENSES AND FRANCHISES 

   The Company's businesses are subject to extensive and changing laws and 
regulations, including those of the FCC and local regulatory bodies. Many of 
the Company's operations are subject to licensing and franchising 
requirements of federal, state and local law and are, therefore, subject to 
the risk that material licenses and franchises will not be obtained or 
renewed in the future. The United States Congress and the FCC have in the 
past, and may in the future, adopt new laws, regulations and policies 
regarding a wide variety of matters, including rulemakings arising as a 
result of the Telecommunications Act of 1996 (the "1996 Act"), that could, 
directly or indirectly, affect the operations of the Company's businesses. 
The business prospects of the Company could be materially adversely affected 
by the application of current FCC rules or policies in a manner leading to 
the denial of pending applications by the Company, by the adoption of new 
laws, policies and regulations, or changes in existing laws, policies and 
regulations, including changes to their interpretations or applications, that 
modify the present regulatory environment or by the failure of certain rules 
or policies to change in the manner anticipated by the Company. See "Business 
- -- Licenses, LMAs, DBS Agreements and Cable Franchises" and "Business -- 
Legislation and Regulation." 

   To the extent that the Company expects to program stations through the use 
of LMAs, there can be no assurance that the licensees of such stations will 
not unreasonably exercise rights to preempt the programming of the Company, 
or that the licensees of such stations will continue to maintain the 
transmission facilities of the stations in a manner sufficient to broadcast a 
high quality signal over the station. As the licensees must also maintain all 
of the qualifications necessary to be a licensee of the FCC, and as the 
principals of the licensees are not under the control of the Company, there 
can be no assurance that these licenses will be maintained by the entities 
which currently hold them. 

   Pursuant to the 1996 Act, the continued performance of then existing LMAs 
was generally grandfathered. The Portland LMA has been entered into but its 
performance is currently pending completion of construction of the station. 
The FCC suggested in a recent rulemaking proposal that LMAs entered into 
after November 6, 1996 will not be grandfathered. The Company cannot predict 
if the Portland LMA will be grandfathered. Currently, television LMAs are not 
considered attributable interests under the FCC's multiple ownership rules. 
However, the FCC is considering proposals which would make such LMAs 
attributable, as they generally are in the radio broadcasting industry. If 
the FCC were to adopt a rule that makes such interests attributable, without 
modifying its current prohibitions against the ownership of more than one 
television station in a market, the Company could be prohibited from entering 
into such arrangements with other stations in markets in which it owns 
television stations and could be required to modify any then existing LMAs. 

   Additionally, irrespective of the FCC rules, the Department of Justice and 
the Federal Trade Commission (the "Antitrust Agencies") have the authority to 
determine that a particular transaction presents antitrust concerns. The 
Antitrust Agencies have recently increased their scrutiny of the television 
and radio industry, 

                                      17 
<PAGE>

and have indicated their intention to review matters related to the 
concentration of ownership within markets (including through LMAs) even when 
the ownership or LMA in question is permitted under the regulations of the 
FCC. There can be no assurance that future policy and rulemaking activities 
of the Antitrust Agencies will not affect the Company's operations (including 
existing stations or markets) or expansion strategy. 

CONCENTRATION OF SHARE OWNERSHIP AND VOTING CONTROL BY MARSHALL W. PAGON 


   Pegasus' Common Stock is divided into two classes with different voting 
rights. Holders of Class A Common Stock are entitled to one vote per share on 
all matters submitted to a vote of stockholders generally and holders of 
Class B Common Stock are entitled to ten votes per share. Both classes vote 
together as a single class on all matters except in connection with certain 
amendments to Pegasus' Amended and Restated Certificate of Incorporation, the 
authorization or issuance of additional shares of Class B Common Stock, and 
except where class voting is required under the Delaware General Corporation 
Law. See "Description of Capital Stock." As a result of his beneficial 
ownership of all the outstanding voting stock of the sole general partner of 
a limited partnership that indirectly controls the Parent and of his control 
of the only other holder of Class B Common Stock, Marshall W. Pagon, the 
President and Chief Executive Officer of Pegasus, beneficially owns all of 
the Class B Common Stock of Pegasus. After giving effect to the greater 
voting rights attached to the Class B Common Stock, Mr. Pagon will be able to 
effectively vote 89.9% of the combined voting power of the outstanding Common 
Stock and will have sufficient power (without the consent of the holders of 
the Class A Common Stock) to elect the entire Board of Directors of Pegasus 
and, in general, to determine the outcome of matters submitted to the 
stockholders for approval. See "Principal and Selling Stockholders" and 
"Description of Capital Stock -- Common Stock." Except as required under the 
Delaware General Corporation Law and the Certificate of Designation, holders 
of the Series A Preferred Stock will have no voting rights. See "Description 
of Unit Offering Securities -- Description of Series A Preferred Stock -- 
Voting Rights." 

VOLATILITY OF STOCK PRICE 

   There may be significant volatility in the market price of the Class A 
Common Stock due to factors that may or may not relate to the Company's 
performance. The market price of the Class A Common Stock may be 
significantly affected by various factors such as economic forecasts, 
financial market conditions, reorganizations and acquisitions and quarterly 
variations in the Company's results of operations. See "Management's 
Discussion and Analysis of Financial Condition and Results of Operations." 

POTENTIAL ANTI-TAKEOVER PROVISIONS; CHANGE OF CONTROL 

   Pegasus' Amended and Restated Certificate of Incorporation contains, among 
other things, provisions authorizing the issuance of "blank check" preferred 
stock and two classes of Common Stock with different voting rights. See 
"Description of Capital Stock." In addition, the Company is subject to the 
provisions of Section 203 of the Delaware General Corporation Law. These 
provisions could delay, deter or prevent a merger, consolidation, tender 
offer, or other business combination or change of control involving the 
Company that some or a majority of the Company's stockholders might consider 
to be in their best interests, including tender offers or attempted takeovers 
that might otherwise result in such stockholders receiving a premium over the 
market price for the Class A Common Stock. 

   Upon a Change of Control (as defined in the Certificate of Designation and 
Exchange Note Indenture, as applicable), Pegasus will be required to offer to 
purchase all of the shares of Series A Preferred Stock or Exchange Notes, as 
the case may be, then outstanding at 101% of, in the case of Series A 
Preferred Stock, the Liquidation Preference thereof plus, without 
duplication, accumulated and unpaid dividends to the repurchase date or, in 
the case of Exchange Notes, the aggregate principal amount, plus accrued and 
unpaid interest, if any. The repurchase price is payable in cash. There can 
be no assurance that, were a Change of Control to occur, Pegasus would have 
sufficient funds to pay the purchase price for all the shares of Series A 
Preferred Stock or Exchange Notes, as the case may be, which Pegasus might be 
required to purchase. There can also be no assurance that the subsidiaries of 
Pegasus would be permitted by the terms of their outstanding indebtedness, 
including pursuant to the Indenture and the New Credit Facility, to pay 
dividends to Pegasus to 

                                      18 
<PAGE>

permit Pegasus to purchase shares of Series A Preferred Stock or Exchange 
Notes. Any such dividends are currently prohibited. See "Description of 
Indebtedness." In addition, any such Change of Control transaction may also 
be a change of control under the New Credit Facility and the Indenture, which 
would require PM&C to prepay all amounts owing under the New Credit Facility 
and to reduce the commitments thereunder to zero and to offer to purchase all 
outstanding Notes at a price of 101% of the aggregate principal amount 
thereof, plus accrued and unpaid interest thereon to the date of purchase. In 
the event Pegasus does not have sufficient funds to pay the purchase price of 
the Series A Preferred Stock or the Exchange Notes, as the case may be, upon 
a Change of Control, Pegasus could be required to seek third party financing 
to the extent it did not have sufficient funds available to meet its purchase 
obligations, and there can be no assurance that Pegasus would be able to 
obtain such financing on favorable terms, if at all. See "Description of 
Indebtedness." In addition, any change of control would be subject to the 
prior approval of the FCC. 

                                      19 
<PAGE>

                               USE OF PROCEEDS 

   The Company will not realize any of the proceeds of the Shares offered 
hereby. Any such proceeds will be paid to the Selling Stockholders or 
Pledgees. 

                               DIVIDEND POLICY 

   Pegasus has not paid any cash dividends on its Common Stock. The Company 
currently intends to retain future earnings for use in its business and, 
therefore, does not anticipate paying any cash dividends on its Common Stock 
for the foreseeable future. Under the terms of the Series A Preferred Stock, 
Pegasus's ability to pay dividends on the Class A Common Stock is subject to 
certain restrictions. The payment of future dividends, if any, will depend, 
among other things, on the Company's results of operations and financial 
condition, any restriction in the Company's loan agreements and on such other 
factors as Pegasus' Board of Directors may, in its discretion, consider 
relevant. Since Pegasus is a holding company, its ability to pay dividends is 
dependent upon the receipt of dividends from its direct and indirect 
subsidiaries. PM&C, which is a direct subsidiary of Pegasus, is a party to 
the New Credit Facility and the Indenture that restrict its ability to pay 
dividends. Under the terms of the Indenture, PM&C is prohibited from paying 
dividends prior to July 1, 1998. The payment of dividends by PM&C subsequent 
to July 1, 1998 will be subject to the satisfaction of certain financial 
conditions set forth in the Indenture and will also be subject to lender 
consent under the terms of the New Credit Facility. See "Risk Factors -- 
Dividend Policy; Restrictions on Payment of Dividends," "Description of 
Indebtedness" and "Management's Discussion and Analysis of Financial 
Condition and Results of Operations -- Liquidity and Capital Resources." 

                       CLASS A COMMON STOCK INFORMATION 

   The Class A Common Stock is traded on the Nasdaq National Market under the 
symbol "PGTV." The following table sets forth the high and low sale prices 
per share of Class A Common Stock, as reported by Nasdaq for 1996 subsequent 
to Pegasus' Initial Public Offering on October 3, 1996 and for 1997. These 
quotations and sales prices do not include retail mark-ups, mark-downs or 
commissions. 

 1996                                              High                 Low 
 ----                                            --------             -------- 
Fourth Quarter  .....................             $16.00              $11.25 
1997 
- ----
First Quarter (through March 14, 
  1997) .............................             $14.00              $11.00 


   On March 14, 1997, the last reported sales price for the Class A Common 
Stock was $11.00 per share. As of March 14, 1997, Pegasus had approximately 
105 holders of record (excluding holders whose securities were held in street 
or nominee name). 


                                      20 
<PAGE>

                                CAPITALIZATION 

   The following table sets forth the capitalization of the Company (i) as of 
December 31, 1996 and (ii) on a pro forma basis to reflect the Completed 
Transactions. See "Selected Historical and Pro Forma Consolidated Financial 
Data" and "Pro Forma Consolidated Financial Information." The table does not 
give pro forma effect to the exercise of the Warrants issued in the Unit 
Offering because the timing of any such exercise is uncertain. 


<TABLE>
<CAPTION>
                                                                       As of December 31, 1996 
                                                                      ------------------------- 
                                                                         Actual      Pro Forma 
                                                                       ----------   ----------- 
                                                                        (Dollars in thousands) 
<S>                                                                   <C>           <C>
Cash and cash equivalents  .........................................    $  8,582     $ 48,073 
                                                                       ==========   =========== 
Total debt: 
   New Credit Facility(1) ..........................................      29,600           -- 
   12 1/2% Series B Senior Subordinated Notes due 2005(2) .........       81,588       81,588 
   Note payable due 1998, interest at 10% ..........................       3,050        3,050 
   Capital leases and other ........................................       1,338        1,338 
                                                                       ----------   ----------- 
    Total debt .....................................................     115,576       85,976 
                                                                       ----------   ----------- 
Series A Preferred Stock, $1,000 liquidation preference per share; 
   100,000 shares authorized and outstanding pro forma(3) ..........          --       96,000 
Minority interest(4)  ..............................................          --        3,000 
Total stockholders' equity: 
   Class A Common Stock, $0.01 par value, 30,000,000 shares 
     authorized; 5,129,879 shares issued and outstanding pro 
     forma(5)  .....................................................          46           51 
   Class B Common Stock, $0.01 par value, 15,000,000 shares 
     authorized; 4,581,900 shares issued and outstanding pro forma            46           46 
   Additional paid-in capital(5) ...................................      57,736       63,331 
   Retained deficit ................................................     (17,502)     (13,259) 
                                                                       ----------   ----------- 
    Total stockholders' equity .....................................      40,326       50,169 
                                                                       ----------   ----------- 
Total capitalization  ..............................................    $155,902     $235,145 
                                                                       ==========   =========== 

</TABLE>


- ------ 
(1) For a description of the New Credit Facility, see "Description of 
    Indebtedness -- New Credit Facility." 

(2) For a description of the principal terms of the Notes, see "Description 
    of Indebtedness -- Notes." 

(3) For a description of the principal terms of the Series A Preferred Stock 
    and the Warrants, see "Description of Unit Offering Securities." 

(4) Represents preferred stock of a subsidiary of Pegasus issued in 
    connection with the Virginia/West Virginia DBS Acquisition. 

(5) Pro forma shares issued and outstanding include the issuance of 466,667 
    shares of Class A Common Stock in connection with the Indiana DBS 
    Acquisition. 

                                      21 
<PAGE>


                 PRO FORMA CONSOLIDATED FINANCIAL INFORMATION 

   Pro forma consolidated statement of operations and other data for the 
years ended December 31, 1995 and 1996 give effect to (i) the Portland 
Acquisition, which closed on January 29, 1996, (ii) the Tallahassee 
Acquisition, which closed on March 8, 1996, (iii) the Michigan/Texas DBS 
Acquisition, which closed on October 8, 1996, (iv) the Cable Acquisition, 
which closed on August 29, 1996, (v) the Ohio DBS Acquisition, which closed 
on November 8, 1996, (vi) the New Hampshire Cable Sale, which closed on 
January 31, 1997, (vii) the Initial Public Offering, which was consummated on 
October 8, 1996, (viii) the Unit Offering, which was consummated on January 
27, 1997, and (ix) the DBS Acquisitions, which include the Indiana, 
Mississippi, Arkansas and Virginia/West Virginia DBS Acquisitions (which 
closed on or as of January 31, 1997, February 14, 1997, March 10, 1997 and 
March 10, 1997, respectively), all as if such events had occurred at the 
beginning of each period. The Company believes that the historical income 
statement data and other data for the DBS Acquisitions would not materially 
impact the Company's historical and pro forma income statement data and other 
data. 

   The pro forma condensed consolidated balance sheet as of December 31, 1996 
gives effect to (i) payments in connection with the Portland Acquisition 
which were made on October 8, 1996, (ii) the Michigan/Texas DBS Acquisition, 
which closed on October 8, 1996, (iii) the Ohio DBS Acquisition, which closed 
on November 8, 1996, (iv) the Registered Exchange Offer, which was completed 
on December 30, 1996, (v) the New Hampshire Cable Sale, which closed on 
January 31, 1997, (vi) the Initial Public Offering, which was consummated on 
October 8, 1996, (vii) the DBS Acquisitions, which include the Indiana, 
Mississippi, Arkansas, and Virginia/West Virginia DBS Acquisitions (which 
closed on or as of January 31, 1997, February 14, 1997, March 10, 1997 and 
March 10, 1997, respectively), and (viii) the Unit Offering, which was 
consummated on January 27, 1997, as if such events had occurred on such date. 

   These acquisitions are accounted for using the purchase method of 
accounting. The total costs of such acquisitions are allocated to the 
tangible and intangible assets acquired and liabilities assumed based upon 
their respective fair values. The allocation of the purchase price included 
in the pro forma financial statements is preliminary. The Company does not 
expect that the final allocation of the purchase price will materially differ 
from the preliminary allocation. 

   The pro forma adjustments are based upon available information and upon 
certain assumptions that the Company believes are reasonable. The pro forma 
consolidated financial information should be read in conjunction with the 
Company's Consolidated Financial Statements and notes thereto, as well as the 
financial statements and notes thereto of the acquisitions, included 
elsewhere in this Prospectus. The pro forma consolidated financial 
information is not necessarily indicative of the Company's future results of 
operations. See "Risk Factors -- Risks Attendant to Acquisition Strategy." 


                                      22 
<PAGE>


                PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS 
                         YEAR ENDED DECEMBER 31, 1995 
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) 


<TABLE>
<CAPTION>
                                                                        Acquisitions 
                                                 ---------------------------------------------------------- 

                                                                               MI/TX                  OH 
                                       Actual  Portland(1)  Tallahassee(2)    DBS(3)     Cable(4)   DBS(5) 
                                      --------   ---------    ------------   ----------   -------   ------- 
<S>                                   <C>      <C>          <C>              <C>         <C>        <C>
Income Statement Data: 

Net revenues 

   TV .............................   $19,973     $ 4,409       $2,784        $    --     $   --     $  -- 
   DBS ............................     1,469          --           --          2,513         --       942 
   Cable ..........................    10,606          --           --             --      5,777        -- 
   Other ..........................       100          --           --             --         --        -- 
                                      --------   ---------    ------------   ----------   -------   ------- 
    Total net revenues ............    32,148       4,409        2,784          2,513      5,777       942 
Location operating expenses 

   TV .............................    13,933       3,441        2,133             --         --        -- 

   DBS ............................     1,379          --           --          3,083         --       956 
   Cable ..........................     5,791          --           --             --      3,353        -- 
   Other ..........................        38          --           --             --         --        -- 
Incentive compensation  ...........       528          --           --             --         --        -- 
Corporate expenses  ...............     1,364         147           40            139        132        -- 
Depreciation and amortization  ....     8,751         212          107            559        501       183 
                                      --------   ---------    ------------   ----------   -------   ------- 
Income (loss) from operations  ....       364         609          504         (1,268)     1,791      (197) 
Interest expense  .................    (8,817)     (1,138)        (163)          (631)      (850)       -- 
Interest income  ..................       370          --           --             --         --        -- 
Other income (expense), net  ......       (44)       (542)         (64)            --         50        -- 
Provision (benefit) for income 
   taxes ..........................        30          --          105             --       (189)       -- 
                                      --------   ---------    ------------   ----------   -------   ------- 
Income (loss) before extraordinary 
   items ..........................    (8,157)     (1,071)         172         (1,899)     1,180      (197) 
Dividends on Series A Preferred 
   Stock ..........................        --          --           --             --         --        -- 
                                      --------   ---------    ------------   ----------   -------   ------- 
Income (loss) applicable to 
   common shares before 
   extraordinary items ............   $(8,157)    $(1,071)      $  172        $(1,899)    $1,180     $(197) 
                                      ========   =========    ============   ==========   =======   ======= 
Income (loss) per share: 

   Loss before extraordinary items 
                                    
   Weighted average shares 
     outstanding  ................. 

Other Data: 
Location Cash Flow (22)  ..........   $11,007     $   968       $  651        $   (570)   $2,424     $ (14) 
Operating Cash Flow (22)  .........     9,287         821          611            (709)    2,292       (14) 
Capital expenditures  .............     2,640         139           28              58       304        -- 
</TABLE>

                                    
<PAGE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

<TABLE>
<CAPTION>
                                                                                 NH             
                                                       The                      Cable           DBS           Unit         Pro 
                                      Adjustments      IPO       Sub-Total     Sale(6)    Acquisitions(23)   Offering      Forma 
                                      -----------   ----------    ---------   -----------   --------------   ---------    --------- 
<S>                                   <C>           <C>          <C>         <C>          <C>               <C>          <C>
Income Statement Data: 

Net revenues 

   TV .............................   $   139(7)    $   --        $ 27,305     $    --        $    --       $      --   $    27,305 
   DBS ............................        --           --           4,924          --          3,899              --         8,823 
   Cable ..........................        --           --          16,383      (1,464)            --              --        14,919 
   Other ..........................        --           --             100          --             --              --           100 
                                      -----------   ----------    ---------   -----------   -------------   ---------     --------- 
    Total net revenues ............       139           --          48,712      (1,464)         3,899              --        51,147 
Location operating expenses 

   TV .............................      (186)(8)    
                                         (111)(9)       --          19,210          --             --              --        19,210 
   DBS ............................      (341)(10)      --           5,077          --          3,977              --         9,054 
   Cable ..........................      (332)(11)      --           8,812        (768)            --              --         8,044 
   Other ..........................        --           --              38          --             --              --            38 
Incentive compensation  ...........        --           --             528         (17)            --              --           511 
Corporate expenses  ...............      (458)(12)      --           1,364          --             --              --         1,364 
Depreciation and amortization  ....     5,544 (13)     129 (18)     15,986        (618)         3,367              --        18,735 
                                      -----------   ----------    ---------   -----------   -------------   ---------     --------- 
Income (loss) from operations  ....    (3,977)        (129)         (2,303)        (61)        (3,445)             --        (5,809)
Interest expense  .................    (2,893)(14)   2,919 (19)    (11,573)         --             --           2,538(20)    (9,035)
   
Interest income  ..................      (241)(15)      --             129          --             --              --           129 
Other income (expense), net  ......       542 (16)      --             (58)         --             --)             --           (58)
Provision (benefit) for income 
   taxes ..........................        84 (17)      --              30          --             --              --            30 
                                      -----------   ----------    ---------   -----------   -------------   ---------     --------- 
Income (loss) before extraordinary 
   items ..........................    (6,653)       2,790         (13,835)        (61)        (3,445)          2,538(21)   (14,803)
Dividends on Series A Preferred 
   Stock ..........................        --           --              --          --             --         (12,750)      (12,750)
                                      -----------   ----------    ---------   -----------   -------------   ---------     --------- 
Income (loss) applicable to 
   common shares before 
   extraordinary items ............   $(6,653)      $2,790        $(13,835)    $   (61)       $(3,445)      $ (10,212)  $   (27,553)
                                      ===========   ==========    =========   ===========   =============   =========   ===========
Income (loss) per share: 

   Loss before extraordinary items                                                                                      $     (5.36)
                                                                                                                          ========= 
   Weighted average shares 
     outstanding  .................                                                                                       5,139,937 
                                                                                                                          ========= 
Other Data: 
Location Cash Flow (22)  ..........   $ 1,109       $   --        $ 15,575     $  (696)       $   (78)      $      --   $    14,801 
Operating Cash Flow (22)  .........     1,567           --          13,855        (696)           (78)             --        13,081 
Capital expenditures  .............        --           --           3,169        (147)         1,852              --         4,874 
</TABLE>

                                      23 
<PAGE>


                PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS 
                         YEAR ENDED DECEMBER 31, 1996 
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) 


<TABLE>
<CAPTION>
                                                                       Acquisitions 
                                                 --------------------------------------------------------- 
                                                                               MI/TX                 OH 
                                       Actual  Portland(1)  Tallahassee(2)    DBS(3)    Cable(4)   DBS(5) 
                                      --------   ---------    ------------   ----------   ------   ------- 

<S>                                   <C>      <C>          <C>              <C>        <C>        <C>
Income Statement Data: 
Net revenues 
   TV .............................   $ 28,488     $ 247         $404         $   --      $   --   $   -- 
   DBS ............................      5,829        --           --          3,075          --    1,556 
   Cable ..........................     13,496        --           --             --       4,056       -- 
   Other ..........................        116        --           --             --          --       -- 
                                      --------   ---------    ------------   ----------   ------   ------- 
    Total net revenues ............     47,929       247          404          3,075       4,056    1,556 
Location operating expenses 
   TV .............................     18,726       294          243             --                   -- 
                                                                                              --       -- 
   DBS ............................      4,958        --           --          2,769          --    1,525 
   Cable ..........................      7,192        --           --             --       2,448       -- 
   Other ..........................         28        --           --             --          --       -- 
Incentive compensation  ...........        985        --           --             --          --       -- 
Corporate expenses  ...............      1,429        12           21            115          88       26 
Depreciation and amortization  ....     12,061         6           11            449         365      163 
                                      --------   ---------    ------------   ----------   ------   ------- 
Income (loss) from operations  ....      2,550       (65)         129           (258)      1,155     (158) 
Interest expense  .................    (12,455)     (565)         (20)          (479)       (482)      -- 
Interest income  ..................        232        --           --             --          --       -- 
Other income (expense), net  ......       (171)       20          (17)            --          --       -- 
Provision (benefit) for income 
   taxes ..........................       (120)       --           35             --          20       -- 
                                      --------   ---------    ------------   ----------   ------   ------- 
Income (loss) before extraordinary 
   items ..........................     (9,724)     (610)          57           (737)        653     (158) 
                                      --------   ---------    ------------   ----------   ------   ------- 
Dividends on Series A Preferred 
   Stock ..........................         --        --           --             --          --       -- 
                                      --------   ---------    ------------   ----------   ------   ------- 
Income (loss) applicable to 
   common shares before 
   extraordinary items ............   $ (9,724)    $(610)        $ 57         $ (737)     $  653   $ (158) 
                                      ========   =========    ============   ==========   ======   ======= 
Income (loss) per share: 
 Loss before extraordinary items  . 
 Weighted average shares 
    outstanding ................... 
Other Data: 
Location Cash Flow (22)  ..........   $ 17,025     $ (47)        $161         $  306      $1,608   $   31 
Operating Cash Flow (22)  .........     15,596       (59)         140            191       1,520        5 
Capital expenditures  .............      6,294        --           --             --          96       -- 
</TABLE>

                                      
<PAGE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

<TABLE>
<CAPTION>
                                                                                 NH 
                                                       The                     Cable            DBS           Unit         Pro 
                                      Adjustments      IPO      Sub-Total     Sale(6)    Acquisitions(23)   Offering      Forma 
                                      -----------   ---------    ---------   -----------   --------------   ---------    --------- 

<S>                                   <C>           <C>         <C>          <C>         <C>                <C>         <C>
Income Statement Data: 
Net revenues 
   TV .............................     $    17(7)   $   --      $ 29,156     $    --         $    --       $     --    $   29,156 
   DBS ............................          --          --        10,460          --           7,679             --        18,139 
   Cable ..........................          --          --        17,552      (1,688)             --             --        15,864 
   Other ..........................          --          --           116          --              --             --           116 
                                      -----------   ---------    ---------   -----------   --------------   ---------    --------- 
    Total net revenues ............          17          --        57,284      (1,688)          7,679             --        63,275 
Location operating expenses 
   TV .............................         (28)(8) 
                                            (15)(9)      --        19,220          --              --             --        19,220 
   DBS ............................        (297)(10)     --         8,955          --           6,478             --        15,433 
   Cable ..........................        (249)(11)     --         9,391        (918)             --             --         8,473 
   Other ..........................          --          --            28          --              --             --            28 
Incentive compensation  ...........          --          --           985         (75)             --             --           910 
Corporate expenses  ...............        (148)(12)     --         1,543          --              --             --         1,543 
Depreciation and amortization  ....       3,401(13)      96(18)    16,552        (618)          3,367             --        19,301 
                                      -----------   ---------    ---------   -----------   --------------   ---------    --------- 
Income (loss) from operations  ....      (2,647)        (96)          610         (77)         (2,166)            --        (1,633) 
Interest expense  .................      (1,631)(14)  2,190(19)   (13,442)         --              --          2,538(20)   (10,904) 
Interest income  ..................          --          --           232          --              --             --           232 
Other income (expense), net  ......          --          --          (168)         --              --             --          (168) 
Provision (benefit) for income 
   taxes ..........................         (55)(17)     --          (120)         --              --             --          (120) 
                                      -----------   ---------    ---------   -----------   --------------   ---------    --------- 
Income (loss) before extraordinary 
   items ..........................      (4,223)      2,094       (12,648)        (77)         (2,166)         2,538(21)   (12,353) 
                                      -----------   ---------    ---------   -----------   --------------   ---------    --------- 
Dividends on Series A Preferred 
   Stock ..........................          --          --            --          --              --        (12,750)      (12,750) 
                                      -----------   ---------    ---------   -----------   --------------   ---------    --------- 
Income (loss) applicable to 
   common shares before 
   extraordinary items ............     $(4,223)     $2,094      $(12,648)    $   (77)        $(2,166)      $(10,212)   $  (25,103) 
                                      ===========   =========    =========   ===========   ==============   =========    ========= 
Income (loss) per share: 
 Loss before extraordinary items  .                                                                                     $    (2.72) 
                                                                                                                         =========
 Weighted average shares 
    outstanding ...................                                                                                      9,711,779 
                                                                                                                         =========
Other Data: 
Location Cash Flow (22)  ..........     $   606      $   --      $ 19,690     $  (770)        $ 1,201       $     --    $   20,121 
Operating Cash Flow (22)  .........         754          --        18,147        (770)          1,201             --        18,578 
Capital expenditures  .............          --          --         6,390        (196)          1,871             --         8,065 
</TABLE>

                                      24 
<PAGE>


           NOTES TO PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS 

(1)  Financial results of Portland Broadcasting, Inc. 
(2)  Financial results of WTLH, Inc. 
(3)  Financial results of the DBS Operations of Harron Communications Corp. 
(4)  Financial results of Dom's Tele Cable, Inc. 
(5)  Financial results of the DBS Operations of the Chillicothe Telephone 
     Company. 
(6)  Financial results of the New Hampshire Operations of Pegasus Cable 
     Television. 
(7)  To reduce the commissions paid by WPXT and WTLH to their national 
     advertising sales representative to conform to the Company's contract. 
(8)  To eliminate payroll expense related to staff reductions implemented 
     upon the consummation of the Portland Acquisition. 
(9)  To eliminate rent expenses incurred by WTLH, Inc. for the tower site 
     acquired and office property to be acquired by the Company in connection 
     with the Tallahassee Acquisition. 
(10) To eliminate rent and other overhead expenses incurred by the prior 
     owner that will not be incurred by the Company for certain office 
     properties in connection with the Michigan/Texas DBS Acquisition. 
(11) To reflect expense reductions, such as redundant staff, rent, 
     professional fees and utilities to be implemented in connection with the 
     Cable Acquisition and interconnection of its Puerto Rico Cable systems. 
(12) To eliminate corporate expenses charged by prior owners. 
(13) To record additional depreciation and amortization resulting from the 
     purchase accounting treatment of the acquisitions outlined above. Such 
     amounts are based on a preliminary allocation of the total 
     consideration. The actual depreciation and amortization may change based 
     upon the final allocation of the total consideration to be paid to the 
     tangible and intangible assets acquired. 
(14) To record the increase in net interest expense associated with the 
     borrowings incurred in connection with the acquisitions described above. 
(15) To eliminate interest income earned on funds escrowed and used for 
     acquisitions. 
(16) To eliminate certain nonrecurring expenses, primarily comprised of legal 
     and professional expenses incurred by the prior owners of the businesses 
     in connection with the acquisitions. 
(17) To eliminate net tax benefit in connection with the acquisitions. 
(18) To eliminate amortization of deferred costs related to the Old Credit 
     Facility and record amortization of costs incurred in connection with 
     the New Credit Facility. 
(19) To remove interest expense on the debts retired with the proceeds of the 
     Initial Public Offering. 
(20) To remove interest expense on the debt retired with the proceeds of the 
     Unit Offering. 
(21) Upon the repurchase of outstanding notes in 1995, the Company recorded 
     an extraordinary gain on the extinguishment of debt of $10.2 million, 
     which is not included in these pro forma statements. Upon repayment of 
     the Old Credit Facility, the Company incurred an extraordinary expense 
     in connection with the write-down of deferred financing costs of 
     approximately $251,000, which is not included in these pro forma 
     statements. Upon consummation of the New Hampshire Cable Sale, the 
     Company will recognize a one time gain of approximately $4.3 million, 
     which is not included in these pro forma statements. 
(22) Location Cash Flow is defined as net revenues less location operating 
     expenses. Location operating expenses consist of programming, barter 
     programming, general and administrative, technical and operations, 
     marketing and selling expenses. Operating Cash Flow is defined as income 
     (loss) from operations plus (i) depreciation and amortization and (ii) 
     non-cash incentive compensation. The difference between Location Cash 
     Flow and Operating Cash Flow is that Operating Cash Flow includes cash 
     incentive compensation and corporate expenses. Although Location Cash 
     Flow and Operating Cash Flow are not measures of performance under 
     generally accepted accounting principles, the Company believes that 
     Location Cash Flow and Operating Cash Flow are accepted within the 
     Company's business segments as generally recognized measures of 
     performance and are used by analysts who report publicly on the 
     performance of companies operating in such segments. Nevertheless, these 
     measures should not be considered in isolation or as a substitute for 
     income from operations, net income, net cash provided by operating 
     activities or any other measure for determining the Company's operating 
     performance or liquidity which is calculated in accordance with 
     generally accepted accounting principles. 
(23) Proforma results of the Indiana, Mississippi, Arkansas, Virginia/West 
     Virginia DBS territories. 


                                      25 
<PAGE>


                PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET 
                           AS OF DECEMBER 31, 1996 
                            (DOLLARS IN THOUSANDS) 


<TABLE>
<CAPTION>
                                                                      Acquisitions 
                                                     ---------------------------------------------- 
                                            NH            MS        VA/WV        IN         AR         Unit 
                              Actual   Cable Sale(1)    DBS(2)      DBS(3)     DBS(4)     DBS(5)    Offering(6)  Pro Forma 
                            ---------- -------------  ----------- ----------  ---------- ---------- -----------  ----------- 
<S>                         <C>        <C>           <C>          <C>         <C>        <C>        <C>          <C>
Assets: 
   Cash and cash 
     equivalents  .........  $  8,582     $ 7,122      $(15,000)   $(8,200)    $(8,400)   $(2,400)   $ 66,369     $ 48,073 
   Accounts receivable, net     9,472          --         1,000         --          --         --          --       10,472 
   Inventories ............       698          --            --         --          --         --          --          698 
   Prepaid expenses and 
     other current assets       3,431          --            --         --          --         --          --        3,431 
   Property and equipment, 
     net  .................    24,115      (1,888)           --         --          --         --          --       22,227 
   Intangibles ............   126,236        (960)       14,000     11,200      14,000      2,400          --      166,876 
   Other assets ...........     1,462          --            --         --          --         --          --        1,462 
                            ---------- -------------  ----------- ----------  ---------- ---------- -----------  ----------- 
     Total assets .........  $173,680     $ 4,274      $     --    $ 3,000     $ 5,600    $    --    $ 66,369     $252,923 
                            ========== =============  =========== ==========  ========== ========== ===========  =========== 
Liabilities and Equity: 
   Current liabilities ....  $  8,879     $    --            --         --          --         --    $     --     $  8,879 
   Notes payable ..........        49          --            --         --          --         --          --           49 
   Accrued interest .......     5,592          --                                                          --        5,592 
   Current portion of 
     long-term debt  ......       315          --                                                          --          315 
   Current portion of 
     program liabilities  .       601          --            --         --          --         --          --          601 
   Long-term debt .........   115,212          --            --         --          --         --         526 
                                                                                                      (30,126)      85,612 
   Long-term program 
     liabilities  .........     1,365          --            --         --          --         --          --        1,365 
   Other long-term 
     liabilities  .........     1,341          --            --         --          --         --          --        1,341 
                            ---------- -------------  ----------- ----------  ---------- ---------- -----------  ----------- 
     Total liabilities  ...   133,354          --            --         --          --         --     (29,600)     103,754 
Series A Preferred Stock  .        --          --            --         --          --         --      96,000       96,000 
Minority interest(7)  .....        --          --            --      3,000          --         --          --        3,000 
Class A Common Stock(8)  ..        46          --            --         --           5         --          --           51 
Class B Common Stock  .....        46          --            --         --          --         --          --           46 
Additional paid-in capital     57,736          --            --         --       5,595         --          --       63,331 
Retained earnings 
   (deficit) ..............   (17,502)      4,274            --         --          --         --         (31)     (13,259) 
                            ---------- -------------  ----------- ----------  ---------- ---------- -----------  ----------- 
  Total equity  ...........    40,326       4,274            --      3,000       5,600         --      95,969      149,169 
                            ---------- -------------  ----------- ----------  ---------- ---------- -----------  ----------- 
     Total liabilities and 
        equity ............  $173,680     $ 4,274      $     --    $ 3,000     $ 5,600    $    --    $ 66,369     $252,923 
                            ========== =============  =========== ==========  ========== ========== ===========  =========== 
</TABLE>

                                      26 
<PAGE>


           NOTES TO PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET 

(1) To record the New Hampshire Cable Sale for $7.1 million, net of 
    commission. 

(2) To record the Mississippi DBS Acquisition for $15.0 million, all of which 
    is allocated to DBS rights. 

(3) To record the Virginia/West Virginia DBS Acquisition for total 
    consideration of approximately $10.0 million, consisting of $8.2 million 
    in cash, $3.0 million of preferred stock of a subsidiary of Pegasus and 
    warrants to purchase a total of 283,969 shares of Class A Common Stock, 
    all of which is allocated to DBS rights. 

(4) To record the Indiana DBS Acquisition for total consideration of 
    approximately $14.4 million, consisting of $8.8 million in cash and 
    466,667 shares of Class A Common Stock with a value of $5.6 million upon 
    issuance, all of which is allocated to DBS rights. 

(5) To record the Arkansas DBS Acquisition for $2.4 million in cash, all of 
    which is allocated to DBS rights. 

(6) To record the net proceeds from the Unit Offering and the intended uses 
    of such proceeds (dollars in thousands). 


<TABLE>
<CAPTION>
          <S>                                                                 <C>
     Source of proceeds: 
               Gross proceeds from the Unit Offering  ....................    $100,000 
                                                                              ========= 
          Intended uses of proceeds: 
               Repay indebtedness under the New Credit Facility  .........    $ 29,600 
               General corporate purposes  ...............................      31,453 
               Cash pending Mississippi DBS Acquisition  .................      15,000 
               Cash pending Virginia/West Virginia DBS Acquisition  ......       8,189 
               Cash pending Indiana DBS Acquisition  .....................       8,800 
               Cash pending Arkansas DBS Acquisition  ....................       2,400 
               Retirement of Pegasus Credit Facility and related expenses 
                  thereto ................................................         558 
               Underwriters' discount and transaction costs related to the 
                  Unit Offering ..........................................       4,000 
                                                                             ---------- 
                    Total intended uses of proceeds  .....................    $100,000 
                                                                             ========== 
</TABLE>


(7) Represents preferred stock of a subsidiary of Pegasus to be issued in 
    connection with the Virginia/West Virginia DBS Acquisition. 

(8) Pegasus is a newly-formed subsidiary of the Parent that prior to the 
    consummation of the Initial Public Offering had no material assets or 
    operating history. Prior to the Initial Public Offering, PM&C conducted 
    through subsidiaries the Company's operations as described herein. 
    Simultaneously with the consummation of the Initial Public Offering, the 
    Parent contributed to Pegasus all of its stock in PM&C, which consisted 
    of 161,500 PM&C Class A Shares in exchange for 3,380,435 shares of Class 
    B Common Stock. 


                                      27 
<PAGE>


        SELECTED HISTORICAL AND PRO FORMA CONSOLIDATED FINANCIAL DATA 

   The selected historical consolidated financial data for the years ended 
December 31, 1992 and 1993 have been derived from the Company's audited 
Consolidated Financial Statements for such periods. The selected historical 
consolidated financial data for the years ended December 31, 1994, 1995 and 
1996 have been derived from the Company's Consolidated Financial Statements 
for such periods, which have been audited by Coopers & Lybrand L.L.P., as 
indicated in their report included elsewhere herein. The information should 
be read in conjunction with the Consolidated Financial Statements and the 
notes thereto, "Management's Discussion and Analysis of Financial Condition 
and Results of Operations," and "Pro Forma Consolidated Financial 
Information," which are included elsewhere herein. 


                                      28 
<PAGE>


        SELECTED HISTORICAL AND PRO FORMA CONSOLIDATED FINANCIAL DATA 
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) 


<TABLE>
<CAPTION>
                                                               Year Ended December 31, 
                                   ----------------------------------------------------------------------------- 
                                                                                                        Pro      
                                                                                                       Forma     
                                      1992       1993 (1)       1994         1995         1996        1996(2)    
                                   ----------  ----------    ----------   ---------   ----------    ----------- 
<S>                                <C>          <C>           <C>          <C>         <C>           <C>         
Income Statement Data:                                                                                           
   Net revenues:                                                                                                 
     TV  .......................    $    --      $10,307       $17,808     $19,973      $ 28,488      $ 29,156   
     DBS  ......................         --           --           174       1,469         5,829        18,139   
     Cable  ....................      5,279        9,134        10,148      10,606        13,496        15,864   
     Other  ....................         40           46            61         100           116           116   
                                   ---------    ----------    ----------   ---------   ----------    ----------- 
        Total net revenues .....      5,319       19,487        28,191      32,148        47,929        63,275   
                                   ---------    ----------    ----------   ---------   ----------    ----------- 
   Location operating expenses:                                                                                  
     TV  .......................         --        7,564        12,380      13,933        18,726        19,220   
     DBS  ......................         --           --           210       1,379         4,958        15,433   
     Cable  ....................      2,669        4,655         5,545       5,791         7,192         8,473   
     Other  ....................         12           16            18          38            28            28   
   Incentive compensation (3) ..         36          192           432         528           985           910   
   Corporate expenses ..........        471        1,265         1,506       1,364         1,429         1,543   
   Depreciation and amortization      2,541        5,978         6,940       8,751        12,061        19,301   
                                   ---------    ----------    ----------   ---------   ----------    ----------- 
   Income (loss) from operations       (410)        (183)        1,160         364         2,550        (1,633)  
   Interest expense ............     (1,255)      (4,402)       (5,973)     (8,817)      (12,455)      (10,904)  
   Interest income .............         --           --            --         370           232           232   
   Other expense, net ..........        (21)        (220)          (65)        (44)         (171)         (168)  
   Provision (benefit) for taxes         --           --           140          30          (120)         (120)  
   Extraordinary gain (loss)                                                                                     
     from extinguishment of                                                                                      
     debt  .....................         --           --          (633)     10,211          (250)           --(4)
                                   ---------    ----------    ----------   ---------   ----------    ----------- 
   Net income (loss) ...........     (1,686)      (4,805)       (5,651)      2,054        (9,974)      (12,353)  
   Dividends on Series A                                                                                         
     Preferred Stock  ..........         --           --            --          --            --       (12,750)  
                                   ---------    ----------    ----------   ---------   ----------    ----------- 
   Net income (loss) applicable                                                                                  
     to common shares  .........    $(1,686)     $(4,805)      $(5,651)    $ 2,054      $ (9,974)     $(25,103)  
                                   ==========    ==========   =========   ==========    ===========  ===========
Income (loss) per share:                                                                                         
   Loss before extraordinary                                                                                     
     item  .....................                               $ (0.99)    $ (1.59)     $  (1.56)     $  (2.58)  
   Extraordinary item ..........                                 (0.13)       1.99          (.04)           --(4)
                                                               -------     -------      --------      ---------- 
   Net income (loss) per share .                               $ (1.12)    $  0.40      $  (1.60)     $  (2.58)  
                                                               =======     =======      ========      ========   
   Weighted average shares                                                                                       
     outstanding (000's)  ......                                 5.044       5,140         6,240         9,712   
                                                               =======     =======      ========      ========   
Other Data:                                                                                             
   Location Cash Flow (5) ......    $ 2,638      $ 7,252       $10,038     $11,007      $ 17,025      $ 20,121   
   Operating Cash Flow (5) .....      2,131        5,795         8,100       9,115        14,611        18,578   
   Capital expenditures ........        681          885         1,264       2,640         6,294         8,065   
   Ratio of earnings to combined                                                                                 
     fixed charges and                                                                                           
     preferred stock dividends                                                                                   
     (6)  ......................         --           --            --          --            --            --            
                                                                                                                 
</TABLE>                   


<TABLE>
<CAPTION>
                                                       As of December 31, 
                                    -----------------------------------------------------------   Pro Forma 
                                     1992         1993         1994         1995        1996       1996 (2) 
                                   ---------    ----------   ---------   ---------   ----------   ---------
<S>                                <C>        <C>          <C>          <C>         <C>         <C>
Balance Sheet Data: 
   Cash and cash equivalents ...   $   938     $ 1,506     $  1,380     $21,856     $  8,582     $ 48,073 
   Working capital (deficiency)        (52)     (3,844)     (23,074)     17,566        6,747       47,238 
   Total assets ................    17,418      76,386       75,394      95,770      173,680      252,923 
   Total debt (including 
     current)  .................    15,045      72,127       61,629      82,896      115,575       85,976 
   Total liabilities ...........    16,417      78,954       68,452      95,521      133,354      108,604 
   Redeemable preferred stock ..        --          --           --          --           --       96,000 
   Minority interest ...........        --          --           --          --           --        3,000 
   Total equity (deficit) (7) ..     1,001      (2,427)       6,942         249       40,326      149,169 
</TABLE>

                                       29
                                          (see footnotes  on the following page)
<PAGE>


    NOTES TO SELECTED HISTORICAL AND PRO FORMA CONSOLIDATED FINANCIAL DATA 

(1) The Company's operations began in 1991. The 1993 data include the results 
    of the Mayaguez, Puerto Rico Cable system from March 1, 1993 and 
    WOLF/WWLF/WILF, WDSI and WDBD from May 1, 1993. 

(2) Pro forma income statement and other data for the year ended December 31, 
    1996 give effect to the Completed Transactions, including the Unit 
    Offering and the use of proceeds thereof (except for the DBS 
    Acquisitions) and the New Hampshire Cable Sale, as if such events had 
    occurred in the beginning of such periods. The pro forma balance sheet 
    data as of December 31, 1996 give effect to the Completed Transactions 
    that occurred after December 31, 1996, as if such events had occurred on 
    such date. See "Pro Forma Consolidated Financial Information." The 
    Company believes that the historical income statement and other data for 
    the DBS Acquisitions in the aggregate would not materially impact the 
    Company's historical and pro forma income statement data and other data. 

(3) Incentive compensation represents compensation expenses pursuant to the 
    Restricted Stock Plan and 401(k) Plans. See "Management and Certain 
    Transactions -- Incentive Program." 

(4) The pro forma income statement data for the year ended December 31, 1996 
    does not include the $251,000 writeoff of deferred financing costs that 
    were incurred in 1995 in connection with the creation of the Old Credit 
    Facility. 

(5) Location Cash Flow is defined as net revenues less location operating 
    expenses. Location operating expenses consist of programming, barter 
    programming, general and administrative, technical and operations, 
    marketing and selling expenses. Operating Cash Flow is defined as income 
    (loss) from operations plus (i) depreciation and amortization and (ii) 
    non-cash incentive compensation. The difference between Location Cash 
    Flow and Operating Cash Flow is that Operating Cash Flow includes cash 
    incentive compensation and corporate expenses. Although Operating Cash 
    Flow and Location Cash Flow are not measures of performance under 
    generally accepted accounting principles, the Company believes that 
    Location Cash Flow and Operating Cash Flow are accepted within the 
    Company's business segments as generally recognized measures of 
    performance and are used by analysts who report publicly on the 
    performance of companies operating in such segments. Nevertheless, these 
    measures should not be considered in isolation or as a substitute for 
    income from operations, net income, net cash provided by operating 
    activities or any other measure for determining the Company's operating 
    performance or liquidity which is calculated in accordance with generally 
    accepted accounting principles. 

(6) For purposes of this calculation, earnings are defined as net income 
    (loss) before income taxes and extraordinary items and fixed charges. 
    Fixed charges consist of interest expense, amortization of deferred 
    financing costs and the component of operating lease expense which 
    management believes represents an appropriate interest factor. Earnings 
    were inadequate to cover combined fixed charges and preferred stock 
    dividends by approximately $1.7 million, $4.8 million, $4.9 million, $8.1 
    million and $9.8 million, for the years ended December 31, 1992, 1993, 
    1994, 1995 and 1996, respectively. On a pro forma basis, earnings were 
    insufficient to cover combined fixed charges and preferred stock 
    dividends by approximately $25.2 million for the year ended December 31, 
    1996. 

(7) The Company has not paid any cash dividends and does not anticipate 
    paying cash dividends on its Common Stock in the foreseeable future. 
    Payment of cash dividends on the Company's Common Stock are restricted by 
    the terms of the Series A Preferred Stock and the Exchange Notes. The 
    terms of the Series A Preferred Stock and the Exchange Notes permit the 
    Company to pay dividends and interest thereon by issuance, in lieu of 
    cash, of additional shares of Series A Preferred Stock and additional 
    Exchange Notes, respectively. 

                                      30 
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS 
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 


   The following discussion of the financial condition and results of 
operations of the Company should be read in conjunction with the Consolidated 
Financial Statements and related notes which are included elsewhere herein. 
This Prospectus contains certain forward-looking statements that involve 
risks and uncertainties. The Company's actual results could differ materially 
from those discussed herein. Factors that could cause or contribute to such 
differences include, but are not limited to, those set forth under "Risk 
Factors" and elsewhere in this Prospectus. 

COMPANY HISTORY 

   The Company is a diversified media and communications company operating in 
two business segments: multichannel television and broadcast television. The 
day-to-day operations of WDBD, WDSI and the Mayaguez Cable system were 
managed by the Company prior to their acquisition by the Company. WOLF was 
managed by Guyon Turner from its sign-on in 1985 until its acquisition by the 
Company. Each of the following acquisitions was or will be accounted for 
using the purchase method of accounting. The following table presents 
information regarding completed acquisitions, pending acquisitions and the 
completed sale. 

                                 Acquisitions 
- ----------------------------------------------------------------------------- 

<TABLE>
<CAPTION>
                                                               Adjusted 
                Property                   Date Acquired    Consideration(1)                 Form of Consideration 
 --------------------------------------   ---------------   --------------    ------------------------------------------------ 
                                                    (Dollars in millions) 
<S>                                      <C>              <C>                <C>
Completed acquisitions: 
New England Cable systems  ............  June 1991(2)          $16.1(3)      $6.0 cash and $10.1 of assumed liabilities, net 
Mayaguez, Puerto Rico Cable system  ...  March 1993(4)         $12.3(5)      $12.3 of assumed liabilities, net 
WOLF/WILF/WWLF, WDSI and WDBD  ........  May 1993(6)           $24.2(7)      $24.2 of assumed liabilities, net 
New England DIRECTV rights  ...........  June 1993(8)          $ 5.0         $5.0 cash 
WPXT  .................................  January 1996(9)       $14.8         $12.2 cash, $0.4 assumed liabilities, $1.2 of Class 
                                                                             A Common Stock and $1.0 of Class B Common Stock(10) 
WTLH  .................................  March 1996            $ 8.1         $5.0 cash, $3.1 deferred obligation and warrants 
                                                                             (which subsequently expired by  their terms) 
Portland LMA  .........................  May 1996              $ 1.0         $1.0 of Class A Common Stock(10) 
Cable Acquisition  ....................  August 1996           $26.0         $25.0 cash and $1.0 of assumed liabilities, net 
Michigan/Texas DBS Acquisition  .......  October 1996          $29.8         $17.9 cash and $11.9 of Class A Common Stock(10) 
Ohio DBS Acquisition  .................  November 1996         $12.0         $12.0 cash 
Indiana DBS Acquisition  ..............  January 1997          $14.3         $8.7 cash and $5.6 of Class A Common Stock(11) 
Mississippi DBS Acquisition  ..........  February 1997         $15.0         $15.0 cash 
Arkansas DBS Acquisition  .............  March 1997            $ 2.4         $2.4 cash 
Virginia/West Virginia DBS Acquisition   March 1997            $10.0         $8.2 cash, $3.0 of preferred stock of a subsidiary 
                                                                             of Pegasus and warrants to purchase a total of  283,969
                                                                             shares of Class A Common Stock 
Completed sale: 
New Hampshire Cable Sale  .............    January 1997        $ 7.1         $7.1 cash 
</TABLE>
<PAGE>

- ------ 
(1)  Adjusted consideration equals total consideration reduced by the amount 
     of current assets obtained in connection with the acquisition and 
     discounts realized by the Company and its affiliates on liabilities 
     assumed in connection with certain of the acquisitions. See footnotes 
     (3), (5) and (7). 
(2)  The Connecticut and North Brookfield, Massachusetts Cable systems were 
     acquired by the Company in August 1991 and July 1992, respectively. 
(3)  An affiliate of the Company acquired for $6.0 million certain credit 
     facilities having a face amount of $8.5 million which were assumed by 
     the Company in connection with these acquisitions and later satisfied in 
     full by the Company. Proceeds realized by the affiliate were 
     subsequently used to fund the purchase of New England DIRECTV rights 
     which the affiliate contributed to the Company. 
(4)  This Cable system's day-to-day operations have been managed by the 
     Company's executives since May 1, 1991. 
(5)  In July 1995, the Company realized a $12.6 million pre-tax gain upon the 
     extinguishment of certain credit facilities that were assumed by the 
     Company in connection with this acquisition. 
(6)  These television stations' day-to-day operations have been managed by 
     the Company's executives since October 1991. 
(7)  An affiliate of the Company acquired for $18.5 million certain credit 
     facilities which were assumed by the Company in connection with these 
     acquisitions. Immediately subsequent to this transaction, the Company's 
     indebtedness under these credit facilities of approximately $23.5 
     million was discharged for approximately $18.5 million of cash and $5.0 
     million of stock issued to the affiliate. 
(8)  The Company's rights purchases were initiated in June 1993 and completed 
     in February 1995. The Company commenced DBS operations in October 1994. 
(9)  The Company acquired WPXT's FCC license and Fox Affiliation Agreement in 
     October 1996. 
(10) The number of shares of Common Stock issued in connection with these 
     acquisitions was based on the $14.00 price per share in the Initial 
     Public Offering. 
(11) The 466,667 shares of Common Stock issued in connection with this 
     acquisition was based on the market price of the Class A Common Stock. 

                                      31 
<PAGE>
CORPORATE STRUCTURE REORGANIZATION 

   The Company's Consolidated Financial Statements include the accounts of 
PM&C, PM&C's subsidiaries, Towers and Pegasus Communications Management 
Company. Concurrently with the consummation of the Initial Public Offering, 
the Parent contributed all of the PM&C Class A Shares to Pegasus for 
3,380,435 shares of Class B Common Stock. As a result of the Registered 
Exchange Offer, Pegasus obtained all 8,500 of the PM&C Class B Shares in 
exchange for 191,775 shares of Class A Common Stock in the aggregate. Upon 
consummation of the Initial Public Offering, the Company acquired the assets 
of Towers for $1.4 million in cash. The Company also acquired the Management 
Agreement together with certain net assets, including approximately $1.5 
million of accrued management fees, for $19.6 million of Class B Common Stock 
(valued at the price to the public in the Initial Public Offering) and 
approximately $1.5 million in cash. 

RESULTS OF OPERATIONS 

   TV revenues are derived from the sale of broadcast air time to local and 
national advertisers. DBS revenues are derived from monthly customer 
subscriptions, pay-per-view services, DSS equipment rentals, leases and 
installation charges. Cable revenues are derived from monthly subscriptions, 
pay-per-view services, subscriber equipment rentals, home shopping 
commissions, advertising time sales and installation charges. 

   The Company's location operating expenses consist of (i) programming 
expenses, (ii) marketing and selling costs, including advertising and 
promotion expenses, local sales commissions, and ratings and research 
expenditures, (iii) technical and operations costs, and (iv) general and 
administrative expenses. TV programming expenses include the amortization of 
long-term program rights purchases, music license costs and "barter" 
programming expenses which represent the value of broadcast air time provided 
to television program suppliers in lieu of cash. DBS programming expenses 
consist of amounts paid to program suppliers, DSS authorization charges and 
satellite control fees, each of which is paid on a per subscriber basis, and 
DIRECTV royalties which are equal to 5% of program service revenues. Cable 
programming expenses consist of amounts paid to program suppliers on a per 
subscriber basis. 

                                      32 
<PAGE>


                    SUMMARY CONSOLIDATED OPERATING RESULTS 
                            (DOLLARS IN THOUSANDS) 


<TABLE>
<CAPTION>
                                                  Year Ended December 31, 
                                             ----------------------------------
                                               1994        1995         1996 
                                             --------    ---------    --------- 
<S>                                           <C>        <C>          <C>
Net revenues: 
     TV  .................................    $17,808     $19,973     $28,488 
     DBS  ................................        174       1,469       5,829 
     Cable: 
        Puerto Rico Cable ................      3,842       4,007       6,033 
        New England Cable ................      6,306       6,599       7,463 
                                              -------     -------     -------   
         Total Cable net revenues ........     10,148      10,606      13,496 
                                              -------     -------     -------   
     Other  ..............................         61         100         116 
                                              -------     -------     -------   
          Total  .........................     28,191      32,148      47,929 
                                               ======      ======      ====== 
Location operating expenses: 
     TV  .................................     12,380      13,933      18,726 
     DBS  ................................        210       1,379       4,958 
     Cable: 
        Puerto Rico Cable ................      2,319       2,450       3,362 
        New England Cable ................      3,226       3,341       3,830 
                                              -------     -------     -------   
       Total Cable location operating 
        expenses .........................      5,545       5,791       7,192 
                                              -------     -------     -------   
     Other  ..............................         18          38          28 
                                              -------     -------     -------   
          Total  .........................     18,153      21,141      30,904 
                                               ======      ======      ====== 
Location Cash Flow(1): 
     TV  .................................      5,428       6,040       9,762 
     DBS  ................................        (36)         90         871 
     Cable: 
        Puerto Rico Cable ................      1,523       1,557       2,671 
        New England Cable ................      3,080       3,258       3,633 
                                              -------     -------     -------   
       Total Cable Location Cash Flow  ...      4,603       4,815       6,304 
                                              -------     -------     -------   
     Other  ..............................         43          62          88 
                                              -------     -------     -------   
          Total  .........................    $10,038     $11,007     $17,025 
                                              =======     =======     ======= 
Other data: 
     Growth in net revenues  .............         45%         14%         49% 
     Growth in Location Cash Flow  .......         38%         10%         55% 
</TABLE>

- ------ 
(1) Location Cash Flow is defined as net revenues less location operating 
    expenses. Location operating expenses consist of programming, barter 
    programming, general and administrative, technical and operations, 
    marketing and selling expenses. Although Location Cash Flow is not a 
    measure of performance under generally accepted accounting principles, 
    the Company believes that Location Cash Flow is accepted within the 
    Company's business segments as a generally recognized measure of 
    performance and is used by analysts who report publicly on the 
    performance of companies operating in such segments. Nevertheless, this 
    measure should not be considered in isolation or as a substitute for 
    income from operations, net income, net cash provided by operating 
    activities or any other measure for determining the Company's operating 
    performance or liquidity which is calculated in accordance with generally 
    accepted accounting principles. 

                                      33 
<PAGE>


 YEAR ENDED DECEMBER 31, 1996 COMPARED TO YEAR ENDED DECEMBER 31, 1995 

   The Company's net revenues increased by approximately $15.8 million or 49% 
for the year ended December 31, 1996 as compared to the same period in 1995 
as a result of (i) a $8.5 million or 43% increase in TV revenues of which 
$1.5 million or 17% was due to ratings growth which the Company was able to 
convert into higher revenues and $7.0 million or 83% was the result of 
acquisitions made in the first quarter of 1996, (ii) a $4.4 million or 297% 
increase in DBS revenues of which $2.7 million or 63% was due to the 
increased number of DBS subscribers and $1.7 million or 37% resulting from 
acquisitions made in the fourth quarter of 1996, (iii) a $2.0 million or 51% 
increase in Puerto Rico Cable revenues due primarily to acquisitions 
effective September 1, 1996, (iv) a $864,000 or 13% increase in New England 
Cable revenues due primarily to rate increases and new combined service 
packages, and (v) a $16,000 increase in Tower rental income. 

   The Company's total location operating expenses increased by approximately 
$9.8 million or 46% for the year ended December 31, 1996 as compared to the 
same period in 1995 as a result of (i) a $4.8 million or 34% increase in TV 
operating expenses as the net result of a $115,000 or 1% decrease in same 
station direct operating expenses and a $4.9 million increase attributable to 
stations acquired in the first quarter of 1996, (ii) a $3.6 million or 260% 
increase in operating expenses generated by the Company's DBS operations due 
to an increase in programming costs of $1.4 million, royalty costs of 
$138,000, marketing expenses of $455,000, customer support charges of 
$199,000 and other DIRECTV costs such as security, authorization fees and 
telemetry and tracking charges totaling $237,000, all generated from the 
increased number of DBS subscribers, and a $1.1 million increase attributable 
to territories acquired in the fourth quarter of 1996, (iii) a $912,000 or 
37% increase in Puerto Rico Cable operating expenses as the net result of a 
$64,000 or 3% decrease in same system direct operating expenses and a 
$956,000 increase attributable to the system acquired effective September 1, 
1996, (iv) a $489,000 or 15% increase in New England Cable operating expenses 
due primarily to increases in programming costs associated with the new 
combined service packages, and (v) a $10,000 decrease in Tower administrative 
expenses. 

   As a result of these factors, Location Cash Flow increased by $6.0 million 
or 55% for the year ended December 31, 1996 as compared to the same period in 
1995 as a result of (i) a $3.7 million or 62% increase in TV Location Cash 
Flow of which $1.6 million or 42% was due to an increase in same station 
Location Cash Flow and $2.1 million or 58% was due to an increase 
attributable to stations acquired in the first quarter of 1996, (ii) a 
$781,000 or 868% increase in DBS Location Cash Flow of which $312,000 or 40% 
was due to an increase in same territory Location Cash Flow and $469,000 or 
60% was due to an increase attributable to the territories acquired in the 
fourth quarter of 1996, , (iii) a $1.1 million or 72% increase in Puerto Rico 
Cable Location Cash Flow of which $126,000 or 11% was due to an increase in 
same system Location Cash Flow and $988,000 or 89% was due to the system 
acquired effective September 1, 1996, (iv) a $375,000 or 11% increase in New 
England Cable Location Cash Flow, and (v) a $26,000 increase in Tower 
Location Cash Flow. 

   As a result of these factors, incentive compensation which is calculated 
from increases in Location Cash Flow increased by approximately $457,000 or 
87% for the year ended December 31, 1996 as compared to the same period in 
1995 due mainly to the increases in revenues. 

   Corporate expenses increased by $65,000 or 5% for the year ended December 
31, 1996 as compared to the same period in 1995 primarily due to the 
initiation of public reporting requirements for PM&C and Pegasus. 

   Depreciation and amortization expense increased by approximately $3.3 
million or 38% for the year ended December 31, 1996 as compared to the same 
period in 1995 as the Company increased its fixed and intangible assets as a 
result of five completed acquisitions during 1996. 

   As a result of these factors, income from operations increased by 
approximately $2.2 million for the year ended December 31, 1996 as compared 
to the same period in 1995. 

   Interest expense increased by approximately $3.7 million or 42% for the 
year ended December 31, 1996 as compared to the same period in 1995 as a 
result of a combination of the Company's issuance of Notes on July 7, 1995 
and an increase in debt associated with the Company's 1996 acquisitions. A 
portion of the proceeds from the issuance of the Notes was used to retire 
floating debt on which the effective interest rate was lower than the 12.5% 
interest rate under the Notes, but having other less favorable terms. 

                                      34 

<PAGE>


   The Company reported a net loss of approximately $10.0 million for the 
year ended December 31, 1996 as compared to net income of approximately $2.0 
million for the same period in 1995. The $12.0 million change was the net 
result of an increase in income from operations of approximately $2.2 
million, an increase in interest expense of $3.6 million, a decrease in 
extraordinary items of $10.5 million from extinguishment of debt, a decrease 
in the provision for income taxes of $150,000 and an increase in other 
expenses of approximately $265,000. 

 YEAR ENDED DECEMBER 31, 1995 COMPARED TO YEAR ENDED DECEMBER 31, 1994 

   The Company's net revenues increased by approximately $4.0 million or 14% 
in 1995 as compared to 1994 as a result of (i) a $2.2 million or 12% increase 
in TV revenues due to ratings growth and improved economic conditions, within 
the Company's markets, which the Company was able to convert into higher 
revenues, (ii) a $1.3 million increase in revenues from DBS operations which 
commenced in the fourth quarter of 1994, (iii) a $165,000 or 4% increase in 
Puerto Rico Cable revenues due primarily to a rate increase implemented in 
March 1995, (iv) a $293,000 or 5% increase in New England Cable revenues due 
to an increase in the number of subscribers and rate increases in the third 
quarter of 1995, and (v) a $39,000 increase in Tower rental income. 

   The Company's location operating expenses increased by approximately $3.0 
million or 16% in 1995 as compared to 1994 as a result of (i) a $1.6 million 
or 13% increase in TV operating expenses primarily due to increases in 
programming, sales and promotion expenses, (ii) a $1.2 million increase in 
DBS operating expenses primarily due to increases in programming costs which 
are payable based on revenues and the number of subscribers, (iii) a $131,000 
or 6% increase in Puerto Rico Cable operating expenses due primarily to an 
increase in programming costs for existing channels, as well as increases in 
the number of Spanish language channels offered by the system, (iv) a 
$115,000 or 4% increase in New England Cable operating expenses due primarily 
to increases in programming costs, and (v) a $20,000 increase in Tower 
administrative expenses. 

   As a result of these factors, Location Cash Flow increased by 
approximately $969,000 or 10% in 1995 as compared to 1994 as a result of (i) 
a $612,000 or 11% increase in TV Location Cash Flow, (ii) a $126,000 or 350% 
increase in DBS Location Cash Flow, (iii) a $34,000 or 2% increase in Puerto 
Rico Cable Location Cash Flow, (iv) a $178,000 or 6% increase in New England 
Cable Location Cash Flow, and (v) a $19,000 increase in Tower Location Cash 
Flow. 

   As a result of the increase in Location Cash Flow, incentive compensation 
increased by approximately $96,000 or 22% in 1995 as compared to 1994. 

   Corporate expenses decreased by approximately $142,000 or 9% in 1995 as 
compared to 1994 primarily as a result of the transfer of certain functions 
from corporate office staff to operating company staff. 

   Depreciation and amortization expense increased by approximately $1.8 
million or 26% in 1995 as compared to 1994 primarily as a result of the 
amortization of the Company's DBS rights and deferred financing costs. 

   As a result of these factors, income from operations decreased by 
approximately $796,000 in 1995 as compared to 1994. 

   Interest expense increased by approximately $2.8 million or 48% in 1995 as 
compared to 1994 as a result of the Company's issuance of the Notes on July 
7, 1995. A portion of the proceeds from issuance of the Notes was used to 
retire floating rate debt on which the effective interest rate was lower than 
the 12.5% interest rate under the Notes. 


   The Company's net income increased by approximately $7.7 million in 1995 
as compared to 1994 as a net result of a decrease in income from operations 
of approximately $796,000, an increase in interest expense of $2.8 million, 
an increase in interest income of $370,000, a decrease in income taxes of 
$110,000, a decrease in other expenses of approximately $21,000 and an 
increase in extraordinary items of $10.8 million for the reasons described in 
"-- Liquidity and Capital Resources." 


                                      35 
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES 


   The Company's primary sources of liquidity have been the net cash provided 
by its TV and Cable operations and credit available under its credit 
facilities. Additionally, the Company had $9.9 million in a restricted cash 
account that was used to pay interest on the Company's Notes in January and 
July 1996. The Company's principal uses of its cash have been to fund 
acquisitions, to meet its debt service obligations, to fund investments in 
its TV and Cable technical facilities and to fund investments in Cable and 
DBS customer premises equipment that is rented or leased to subscribers. 

   During the year ended December 31, 1996, net cash provided by operations 
was approximately $4.3 million which, together with $12.0 million of cash on 
hand, $9.9 million of restricted cash and $74.7 million of net cash provided 
by the Company's financing activities was used to fund investing activities 
of $82.5 million. Investment activities consisted of (i) the Portland 
Acquisition and the Tallahassee Acquisition for approximately $16.6 million, 
(ii) the Cable Acquisition for approximately $26.0 million, (iii) the 
Michigan/Texas DBS Acquisition for approximately $17.9 million, (iv) the Ohio 
DBS Acquisition for approximately $12.0 million, (v) the purchase of the 
Pegasus Cable Television of Connecticut, Inc. ("PCT-CT") office facility and 
headend facility for $201,000, (vi) the fiber upgrade in the PCT-CT Cable 
system amounting to $323,000, (vii) the purchase of DSS units used as rental 
and lease units amounting to $832,000, (viii) payments of programming rights 
amounting to $1.8 million, and (ix) maintenance and other capital 
expenditures and intangibles totaling approximately $6.7 million. As of 
December 31, 1996, the Company's cash on hand approximated $8.6 million. 

   During 1995, net cash provided by operations was approximately $6.2 
million, which together with $1.4 million of cash on hand and $10.9 million 
of net cash provided by the Company's financing activities, was used to fund 
a $12.5 million distribution to the Parent and to fund investment activities 
totalling $6.5 million. Investment activities consisted of (i) the final 
payment of the deferred purchase price for the Company's New England DBS 
rights of approximately $1.9 million, (ii) the purchase of a new WDSI studio 
and office facility for $520,000, (iii) the purchase of a LIBOR cap for 
$300,000, (iv) the purchase of DSS units used as rental and lease units for 
$157,000, (v) payments of programming rights amounting to $1.2 million, and 
(vi) maintenance and other capital expenditures totalling approximately $2.3 
million. 

   During 1994, net cash provided by operations amounted to $4.1 million, 
which together with cash on hand and borrowings of $35.0 million was used to 
fund capital expenditures of $1.3 million, to pay a portion of the deferred 
purchase price of the DBS rights for $943,000, to repay debt totalling $34.0 
million, to fund debt issuance costs of $1.6 million and to pay programming 
rights of $1.3 million. 

   On October 8, 1996, the Company completed the Initial Public Offering in 
which it sold 3,000,000 shares of its Class A Common Stock to the public at a 
price of $14.00 per share resulting in net proceeds to the Company of 
approximately $38.1 million. The Company applied the net proceeds from the 
Initial Public Offering as follows: (i) $17.9 million for the payment of the 
cash portion of the purchase price of the Michigan/Texas DBS Acquisition, 
(ii) $12.0 million to the Ohio DBS Acquisition, (iii) $3.0 million to repay 
indebtedness under the New Credit Facility, (iv) $1.9 million to make a 
payment on account of the Portland Acquisition, (v) $1.5 million for the 
payment of the cash portion of the purchase price of the Management Agreement 
Acquisition, and (vi) $1.4 million for the Towers Purchase. The Management 
Agreement Acquisition and the Towers Purchase were accounted for using the 
pooling of interest method. 

   On January 27, 1997, the Company completed the Unit Offering in which it 
sold 100,000 Units resulting in net proceeds to the Company of $96.0 million. 
The Company applied or intends to apply the net proceeds from the Unit 
Offering as follows: (i) $29.6 million to the repayment of indebtedness under 
the New Credit Facility, which represented all indebtedness under the New 
Credit Facility at the time of the consummation of the Unit Offering, (ii) 
$15.0 million for the Mississippi DBS Acquisition, (iii) $8.8 million for the 
cash portion of the Indiana DBS Acquisition, (iv) $7.0 million for the cash 
portion of the purchase price of the Virginia/West Virginia DBS Acquisition, 
(v) $2.4 million for the Arkansas DBS Acquisition and (vi) approximately 
$558,000 to the retirement of the Pegasus Credit Facility and expenses 
related thereto. The remaining net proceeds together with available 
borrowings under the New Credit Facility and proceeds from the New Hampshire 
Cable Sale will be used for working capital, general corporate purposes and 
to finance 


                                      36 
<PAGE>


future acquisitions. The Company engages in discussions with respect to 
acquisition opportunities in media and communications businesses on a regular 
basis. Although the Company is in various stages of discussions in connection 
with potential acqisitions, the Company has not entered into any definitive 
agreements with respect to any such acquisitions at this time. See "Risk 
Factors -- Risks Attendant to Acquisition Strategy" and "-- Discretion of 
Management Concerning Use of Proceeds." The Company intends to temporarily 
invest the net remaining proceeds of the Unit Offering in short-term, 
investment grade securities. The Company intends to use the net proceeds for 
working capital, general corporate purposes and to finance future 
acquisitions. 

   The Company is highly leveraged. As of December 31, 1996, on a pro forma 
basis after giving effect to the Completed Transactions, the Company would 
have had Indebtedness of $86.0 million, total stockholders' equity of $149.2 
million including Preferred Stock of $96.0 million and, assuming certain 
conditions are met, $50.0 million available under the New Credit Facility. 
For the year ended December 31, 1996, on a pro forma basis after giving 
effect to the Completed Transactions, the Company's earnings would have been 
inadequate to cover its combined fixed charges and Series A Preferred Stock 
dividends by approximately $25.2 million. The ability of the Company to repay 
its existing indebtedness and to pay dividends on the Series A Preferred 
Stock and to redeem the Series A Preferred Stock at maturity will depend upon 
future operating performance, which is subject to the success of the 
Company's business strategy, prevailing economic conditions, regulatory 
matters, levels of interest rates and financial, business and other factors, 
many of which are beyond the Company's control. See "Risk Factors -- 
Substantial Indebtedness and Leverage" and "Risk Factors -- Dividend Policy; 
Restrictions on Payment of Dividends." 

   The Company completed the $85.0 million Notes offering on July 7, 1995. 
The Notes were issued pursuant to an Indenture between PM&C and First Union 
National Bank, as trustee. The Indenture restricts PM&C's ability to engage 
in certain types of transactions including debt incurrence, payment of 
dividends, investments in unrestricted subsidiaries and affiliate 
transactions. See "Description of Indebtedness." 

   During July 1995, the Company entered into the Old Credit Facility in the 
amount of $10.0 million from which $6.0 million was drawn in connection with 
the Portland and Tallahassee Acquisitions in the first quarter of 1996 and 
$2.8 million was drawn to fund deposits in connection with the Cable 
Acquisition. The Old Credit Facility was retired in August 1996 from 
borrowings under the New Credit Facility. 

   The New Credit Facility is a seven-year, senior collateralized revolving 
credit facility for $50.0 million. The amount of the New Credit Facility will 
reduce quarterly beginning March 31, 1998. As of December 31, 1996, $29.6 
million had been drawn under the New Credit Facility in connection with the 
retirement of the Old Credit Facility and the consummation of the Cable 
Acquisition. The New Credit Facility is intended to be used for general 
corporate purposes and to fund possible future acquisitions. Borrowings under 
the New Credit Facility are subject to among other things, PM&C's ratio of 
total funded debt to adjusted operating cash flow. The Company repaid $3.0 
million of indebtedness under the New Credit Facility with proceeds from the 
Initial Public Offering and subsequently borrowed an additional $1.0 million. 
The Company repaid $29.6 million, representing the outstanding balance under 
the New Credit Facility at the consummation of the Unit Offering, with 
proceeds of the Unit Offering. Currently, the Company is able to draw down 
$50.0 million from the New Credit Facility, subject to certain exceptions. 
See "Description of Indebtedness -- New Credit Facility." 

   The Pegasus Credit Facility was entered into by Pegasus in January 1997 
and retired concurrently with the consummation of the Unit Offering. Under 
the Pegasus Credit Facility, Pegasus was permitted to borrow up to $5.0 
million in connection with the acquisition of DBS businesses until the 
consummation of the Unit Offering. Prior to the retirement of the Pegasus 
Credit Facility, $526,000 had been drawn under the Pegasus Credit Facility. 

   The Company believes that it has adequate resources to meet its working 
capital, maintenance capital expenditure and debt service obligations. The 
Company believes that the remaining net proceeds of the Unit Offering 
together with available borrowings under the New Credit Facility and future 
indebtedness which may be incurred by the Company and its subsidiaries will 
give the Company the ability to fund acquisitions and other capital 
requirements in the future. However, there can be no assurance that the 
future cash flows of the Company will be sufficient to meet all of the 
Company's obligations and commitments. See "Risk Factors -- Substantial 
Indebtedness and Leverage." 

                                      37 
<PAGE>

   The Company closely monitors conditions in the capital markets to identify 
opportunities for the effective and prudent use of financial leverage. In 
financing its future expansion and acquisition requirements, the Company 
would expect to avail itself of such opportunities and thereby increase its 
indebtedness which could result in increased debt service requirements. There 
can be no assurance that such debt financing can be completed on terms 
satisfactory to the Company or at all. The Company may also issue additional 
equity to fund its future expansion and acquisition requirements. 

CAPITAL EXPENDITURES 

   The Company expects to incur capital expenditures in the aggregate for 
1997 of $9.6 million in comparison to $2.6 million in 1995 and $6.3 million 
in 1996 (including $3.1 million incurred in connection with the 1997 capital 
expenditure plans). With the exception of recurring renewal and refurbishment 
expenditures of approximately $2.0 million per year, these capital 
expenditures are discretionary and nonrecurring in nature. The Company 
believes that substantial opportunities exist for it to increase Location 
Cash Flow through implementation of several significant capital improvement 
projects. In addition to recurring renewal and refurbishment expenditures, 
the Company's capital expenditure plans for 1997, inclusive of $3.1 million 
incurred in 1996 as noted above, currently include (i) TV expenditures of 
approximately $6.1 million for broadcast television transmitter, tower and 
facility constructions and upgrades, (ii) DBS expenditures of approximately 
$5.3 million for DSS equipment purchases for lease and rental to the 
Company's DIRECTV subscribers and certain subscriber acquisition costs, and 
(iii) Cable expenditures of approximately $1.3 million for the 
interconnection of the Puerto Rico Cable systems and fiber upgrades in Puerto 
Rico and New England. Beyond 1997, the Company expects its ongoing capital 
expenditures to consist primarily of renewal and refurbishment expenditures 
totalling approximately $2.0 million annually. There can be no assurance that 
the Company's capital expenditure plans will not change in the future. 

OTHER 

   As a holding company, Pegasus' ability to pay dividends is dependent upon 
the receipt of dividends from its direct and indirect subsidiaries. Under the 
terms of the Indenture, PM&C is prohibited from paying dividends prior to 
July 1, 1998. The payment of dividends subsequent to July 1, 1998 will be 
subject to the satisfaction of certain financial conditions set forth in the 
Indenture, and will also be subject to lender consent under the terms of the 
New Credit Facility. See "Risk Factors -- Dividend Policy; Restrictions on 
Payment of Dividends." 

   PM&C's ability to incur additional indebtedness is limited under the terms 
of the Indenture and the New Credit Facility. These limitations take the form 
of certain leverage ratios and are dependent upon certain measures of 
operating profitability. Under the terms of the New Credit Facility, capital 
expenditures and business acquisitions that do not meet certain criteria will 
require lender consent. 

   The Company's revenues vary throughout the year. As is typical in the 
broadcast television industry, the Company's first quarter generally produces 
the lowest revenues for the year, and the fourth quarter generally produces 
the highest revenues for the year. The Company's operating results in any 
period may be affected by the incurrence of advertising and promotion 
expenses that do not necessarily produce commensurate revenues in the 
short-term until the impact of such advertising and promotion is realized in 
future periods. 

   The Company believes that inflation has not been a material factor 
affecting the Company's business. In general, the Company's revenues and 
expenses are impacted to the same extent by inflation. Substantially all of 
the Company's indebtedness bear interest at a fixed rate. 

   The Company has reviewed the provisions of Statements of Financial 
Accounting Standards No. 115, "Accounting for Certain Investments in Debt and 
Equity Securities," and No. 121, "Accounting for the Impairment of Long-Lived 
Assets and for Long-Lived Assets to Be Disposed Of," and the implementation 
of the above standards did not have any impact on the Company. 

   In March 1997, the Financial Accounting Standards Board issued Statement 
of Financial Accounting Standards (SFAS) No. 128 "Earnings Per Share." This 
Statement establishes standards for computing and presenting earnings per 
share (EPS) and applies to entities with publicly held common stock or 
potential common stock. This Statement is effective for financial statements 
issued for periods ending after December 15, 1997, earlier application is not 
permitted. This Statement requires restatement of all prior-period EPS data 
presented. The Company is currently evaluating the impact, if any, adoption 
of SFAS No. 128 will have on its financial statements. 


                                      38 



<PAGE>

                                    BUSINESS

GENERAL 

   The Company is a diversified media and communications company operating in
two business segments: multichannel television (DBS and Cable) and broadcast
television (TV). The Company has grown through the acquisition and operation of
media and communications properties characterized by clearly identifiable
"franchises" and significant operating leverage, which enables increases in
revenues to be converted into disproportionately greater increases in Location
Cash Flow.

   Pegasus was incorporated under the laws of the State of Delaware in May 1996.
In October 1994, the assets of various affiliates of Pegasus, principally
limited partnerships that owned and operated the Company's TV and New England
Cable operations, were transferred to subsidiaries of PM&C. In July 1995, the
subsidiaries operating the Company's Mayaguez Cable systems and the Company's
New England DBS business became wholly owned subsidiaries of PM&C. Upon
consummation of the Initial Public Offering, PM&C became a subsidiary of
Pegasus. Management's principal executive offices are located at Suite 454, 5
Radnor Corporate Center, 100 Matsonford Road, Radnor, Pennsylvania 19087. Its
telephone number is (610) 341-1801.

OPERATING AND ACQUISITION STRATEGY 

   The Company's operating strategy is to generate consistent revenue growth and
to convert this revenue growth into disproportionately greater increases in
Location Cash Flow. The Company seeks to achieve revenue growth (i) in TV by
attracting a dominant share of the viewing of underserved demographic groups it
believes to be attractive to advertisers and by developing aggressive sales
forces capable of "overselling" its stations' share of those audiences, (ii) in
DBS by identifying market segments in which DIRECTV programming will have strong
appeal, developing marketing and promotion campaigns to increase consumer
awareness of and demand for DIRECTV programming within those market segments and
building distribution networks consisting of consumer electronics and satellite
equipment dealers, programming sales agents and the Company's own direct sales
force, and (iii) in Cable by increasing the number of its subscribers and
revenue per subscriber through improvements in signal reception, the quality and
quantity of its programming, line extensions and rate increases. The Company
seeks to convert increases in revenues into disproportionately greater increases
in Location Cash Flow through the use of incentive plans, which reward employees
in proportion to annual increases in Location Cash Flow, coupled with rigorous
budgeting and strict cost controls.

   The Company's acquisition strategy is to identify media and communications 
businesses in which significant increases in Location Cash Flow may be 
realized and where the ratio of required investment to potential Location 
Cash Flow is low. The Company seeks to acquire (i) new DIRECTV services 
territories in order to maintain its position as the largest independent 
provider of DIRECTV services and to capitalize on operating efficiencies and 
economies of scale and (ii) new television and cable properties at attractive 
prices for which the Company can improve its operating results. After giving 
effect to the Completed Transactions, the Company would have had pro forma 
net revenues and Operating Cash Flow of $63.3 million and $18.6 million, 
respectively, for the year ended December 31, 1996. The Company's net 
revenues and Operating Cash Flow have increased at a compound annual growth 
rate of 87% and 79%, respectively, from 1991 to 1996. 

MULTICHANNEL TELEVISION 

DBS -- DIRECTV 

   DIRECTV is a multichannel DBS programming service initially introduced to
United States television households in 1994. DIRECTV currently offers in excess
of 175 channels of near laser disc quality video and CD quality audio
programming and transmits via three high-power Ku band satellites, each
containing 16 transponders. As of December 31, 1996, there were over 2.3 million
DIRECTV subscribers. DIRECTV expects to have approximately ten million
subscribers by the year 2000.

   The equipment required for reception of DIRECTV services (a DSS unit)
includes an 18-inch satellite antenna, a digital receiver approximately the size
of a standard VCR and a remote control, all of which are

                                       39
<PAGE>

used with standard television sets. Each DSS receiver includes a "smart card"
which is uniquely addressed to it. The smart card, which can be removed from the
receiver, prevents unauthorized reception of DIRECTV services and retains
billing information on pay-per-view usage, which information is sent at regular
intervals from the DSS receiver telephonically to DIRECTV's authorization and
billing system. DSS units also enable subscribers to receive United States
Satellite Broadcasting Company, Inc. ("USSB") programming. USSB is a DBS service
whose programming consists of 25 channels of video programming transmitted via
five transponders it owns on DIRECTV's first satellite. USSB primarily offers
Time Warner and Viacom satellite programming services, such as multiple channels
of HBO and Showtime, which are not available through DIRECTV but which are
generally complementary to DIRECTV programming.

   A license to manufacture DSS units was initially awarded by Hughes to Thomson
Consumer Electronics, Inc., the manufacturer of RCA-branded products
("RCA/Thomson"). This license provided RCA/Thomson with an exclusivity period,
which ended in April 1995, covering the first one million DSS units.
RCA/Thomson's DSS units retail for as low as $349. Hughes awarded a second
license to Sony which provided Sony joint exclusivity with RCA/Thomson until
December 1995. Hughes has awarded additional licenses to Hughes Network Systems,
Toshiba Consumer Electronics, Samsung Electronics America, Inc., Sanyo Fisher
Corporation, Daewoo Electronics Corporation of America, Uniden Corporation and
Philips Electronics, N.V., whose production and distribution have commenced or
are expected to commence in 1996. At the end of 1995, more than 20,000 retailers
were selling DSS equipment and DIRECTV programming packages.

   In September 1996, the price of DSS units offered by DIRECTV dropped to $399
with a $200 rebate toward the first year of service. The Company believes that
this price reduction has helped increase the growth in subscribers of DIRECTV
services. There can be no assurance that DIRECTV will continue this pricing
program in the future.

   In January 1996, DIRECTV entered into a strategic relationship with AT&T that
is designed to accelerate DIRECTV's market penetration. The agreement calls for
AT&T to invest $137.5 million for a 2.5% equity interest in DIRECTV with rights
to purchase up to 30% of DIRECTV based on subscriber acquisition performance.
The agreement gives AT&T an exclusive right to market, except in NRTC
territories, DIRECTV services to all residential customers. In May 1996, AT&T
began to offer DIRECTV programming and DSS receiving equipment to its 90 million
customers utilizing its Universal Card to provide financing and its True
Rewards(R) frequent buyers program. Additionally, DIRECTV has recently announced
a joint venture with Microsoft to offer interactive programming and data
services to be introduced in 1997.

 THE COMPANY'S DBS OPERATIONS 

   The Company owns, through agreements with the NRTC, the exclusive right to
provide DIRECTV services in certain rural areas of Arkansas, Connecticut,
Indiana, Massachusetts, Michigan, Mississippi, New Hampshire, New York, Ohio,
Texas, Virginia and West Virginia. The Company is the largest independent
provider of DIRECTV services not affiliated with Hughes. The Company's New
England DBS service area encompasses all of its New England Cable systems except
for its systems in central Massachusetts. Its Michigan DBS service area covers
nine counties in the Flint, Saginaw and thumb regions of Michigan, its Texas DBS
service area covers seven counties approximately 45 miles south of the
Dallas/Fort Worth metroplex, its Ohio DBS service area covers 11 counties in
southern Ohio, its Indiana DBS service area covers seven counties in Indiana,
its Mississippi service area covers eight counties in Mississippi, its Arkansas
service area covers Garland County in central Arkansas, and its Virginia/West
Virginia service area covers five counties in southwestern Virginia and the
southern portion of West Virginia.


                                       40
<PAGE>

<TABLE>
<CAPTION>
                                                                                           
                                      Homes                                                              Average 
                                       Not        Homes                                                  Monthly 
                           Total     Passed      Passed                           Penetration            Revenue 
 DIRECTV                  Homes in      by         by         Total         -------------------------      Per                    
Territory                Territory   Cable(1)   Cable(2)    Subscribers(3)  Total   Uncabled   Cabled   Subscriber(4) 
 ----------------------  ---------   --------   --------    --------------  -------  --------  ------   ------------- 
<S>                      <C>         <C>        <C>         <C>              <C>     <C>        <C>      <C>            
Owned: 
Western New 
 England  .............    288,273    41,465      246,808       6,969       2.4%      13.1%      0.6% 
New Hampshire  ........    167,531    42,075      125,456       4,210       2.5%       8.1%      0.6% 
Martha's Vineyard and 
  Nantucket ...........     20,154     1,007       19,147         818       4.1%      61.4%      1.0% 
Michigan  .............    241,713    61,774      179,939       7,326       3.0%       8.7%      1.1% 
Texas  ................    149,530    54,504       95,026       5,735       3.8%       7.6%      1.7% 
Ohio  .................    167,558    32,180      135,378       5,477       3.3%      12.1%      1.2% 
Indiana  ..............    131,025    34,811       96,214       6,479       4.9%      12.6%      2.2% 
Mississippi  ..........    101,799    38,797       63,002       6,705       6.6%      14.6%      1.6% 
Arkansas  .............     36,458     2,408       34,050       1,734       4.8%      34.4%      2.7% 
Virginia/West Virginia .    92,097    10,015       82,082       5,830       6.3%      45.8%      1.5% 
                        ----------   -------    ---------      ------       ---       ----       --- 
  Total  ..............  1,396,138   319,036    1,077,102      51,283       3.7%      12.0%      1.2%      $41.45 
                        ==========   =======    =========      ======       ===       ====       ===       ------ 
</TABLE>
- ------ 
(1) Based on NRTC estimates of primary residences derived from 1990 U.S. 
    census data and after giving effect to a 1% annual housing growth rate 
    and seasonal residence data obtained from county offices. Does not 
    include business locations. Includes approximately 24,400 seasonal 
    residences. 

(2) Based on NRTC estimates of primary residences derived from 1990 U.S. 
    census data and after giving effect to a 1% annual housing growth rate 
    and seasonal residence data obtained from county offices. Does not 
    include business locations. Includes approximately 92,400 seasonal 
    residences. 


(3) As of February 7, 1997. 

(4) Based upon 1996 revenues and weighted average 1996 subscribers. 


  BUSINESS STRATEGY 

   As the exclusive provider of DIRECTV services in its purchased territories,
the Company provides a full range of services, including installation,
authorization and financing of equipment for new subscribers as well as billing,
collections and customer service support for existing subscribers. The Company's
operating strategy in DBS is to (i) establish strong relationships with
retailers, (ii) build its own direct sales and distribution channels, (iii)
develop local and regional marketing and promotion to supplement DIRECTV's
national advertising, and (iv) offer equipment rental, lease and purchase
options.

   The Company anticipates continued growth in subscribers and operating
profitability in DBS through increased penetration of DIRECTV territories it
currently owns and will acquire pursuant to the Pending DBS Acquisitions. The
Company's New England DBS Territory achieved positive Location Cash Flow in
1995, its first full year of operations. The Company's DIRECTV subscribers
currently generate revenues of approximately $41 per month at an average gross
margin of 34%. The Company's remaining expenses consist of marketing costs
incurred to build its growing base of subscribers and overhead costs which are
predominantly fixed. As a result, the Company believes that future increases in
its DBS revenues will result in disproportionately greater increases in Location
Cash Flow. For the twelve months ended December 31, 1996, the Company has added
5,809 new DIRECTV subscribers as compared to 3,895 for the same period in 1995
in its New England DBS Territory.

   The Company also believes that there is an opportunity for additional growth
through the acquisition of DIRECTV territories held by other NRTC members. NRTC
members are the only independent providers of DIRECTV services. Approximately
245 NRTC members collectively own DIRECTV territories consisting of
approximately 7.7 million television households in predominantly rural areas of
the United States, which the Company believes are among the most likely to
subscribe to DBS services. These territories comprise 8% of United States
television households, but represent approximately 23% of DIRECTV's existing
subscriber base. As the largest, and only publicly held, independent provider of
DIRECTV services, the Company believes that it is well positioned to achieve
economies of scale through the acquisition of DIRECTV territories held by other
NRTC members.

                                       41
<PAGE>
  DIRECTV PROGRAMMING 

   DIRECTV programming includes (i) cable networks, broadcast networks and audio
services available for purchase in tiers for a monthly subscription, (ii)
premium services available a la carte or in tiers for a monthly subscription,
(iii) sports programming (including regional sports networks and seasonal
college and major professional league sports packages) available for a yearly,
seasonal or monthly subscription and (iv) movies and events available for
purchase on a pay-per-view basis. Satellite and premium services available a la
carte or for a monthly subscription are priced comparably to cable. Pay-per-view
movies are generally $2.99 per movie. Movies recently released for pay-per-view
are available for viewing on multiple channels at staggered starting times so
that a viewer generally would not have to wait more than 30 minutes to view a
particular pay-per-view movie. The following is a summary of some of the more
popular programming packages currently available from the Company's DIRECTV
operations:

    Plus DIRECTV: Package of 45 channels (including 29 CD audio channels)
    which retails for $14.95 per month and includes a $2.50 coupon for 
    purchase of pay-per-view movies or events. Plus DIRECTV consists of 
    channels not typically offered on most cable systems and is intended 
    to be sold to existing cable subscribers to augment their cable 
    satellite and basic services.

    Economy or Select Choice: Two packages of 19 to 33 channels which
    retail for between $16.95 and $19.95 per month and include a $2.50
    coupon for purchase of pay-per-view movies or events. The Economy
    service is available only in DIRECTV territories held by NRTC members.
    Economy and Select Choice are often offered in conjunction with DSS
    rental or leasing options to create a total monthly payment comparable
    to the price of cable.

    Total Choice: Package of 74 channels (including 29 CD audio channels,
    two Disney channels, Encore Multiplex and an in-market regional sports
    network) which retails for $29.95 per month and includes a $2.50
    coupon for purchase of pay-per-view movies or events. This is
    DIRECTV's flagship package.

    DIRECTV Limited: Package comprising Bloomberg Information Television
    and the DIRECTV Preview Channel which retails for $4.95 per month and
    includes a $2.50 coupon for purchase of pay-per-view movies or events.
    This is intended for subscribers who are principally interested in
    DIRECTV's pay-per-view movies, sports and events.

    Playboy: Adult service available monthly for $9.95 or 12 hours for
    $4.99.

    Encore Multiplex: Seven theme movie services (Love Stories, Westerns,
    Mystery, Action, True Stories, WAM! and Encore) for $5.95 per month
    (free with Total Choice).

    Networks: ABC (East and West), NBC (East and West), CBS (East and
    West), Fox and PBS available individually for $0.99 per month or
    together for $4.95 per month. (Available only to subscribers unable to
    receive networks over-the-air and who have not subscribed to cable in
    the last 90 days.)

    Sports Choice: Package of 24 channels (including 19 regional networks)
    and five general sports networks (the Golf channel, NewSport,
    Speedvision, Classic Sports Network and Outdoor Life) for $12.00 per
    month on a stand alone basis.

    NBA League Pass: Out-of-market NBA games for $149.00 per season.

    NHL Center Ice: Out-of-market NHL games for $119.00 per season.

    NFL Sunday Ticket: All out-of-market NFL Sunday games for $159.00 per
    season.

    MLB Extra Innings: Up to 1,000 out-of-market major league baseball
    games for $139.00 per season.

    DIRECT Ticket: Movies available for pay-per-view from all major
    Hollywood studios at $2.99 and special events at a range of $14.99 to
    $30.00.

    STARZ! Package: Package of 3 channels which include STARZ! (East and
    West) and the Independent Film Channel for $5.00 per month.

                                    42
<PAGE>
  DISTRIBUTION, MARKETING AND PROMOTION 

   In general, subscriptions to DIRECTV programming are offered through
commissioned sales representatives who are also authorized by the manufacturers
to sell DSS units. DIRECTV programming is offered (i) directly through national
retailers (e.g. Sears, Circuit City and Best Buy) selected by DIRECTV, (ii)
through consumer electronics dealers authorized by DIRECTV to sell DIRECTV
programming, (iii) through satellite dealers and consumer electronics dealers
authorized by five regional sales management agents ("SMAs") selected by
DIRECTV, (iv) through members of the NRTC who, like the Company, have agreements
with the NRTC to provide DIRECTV services, and (v) by AT&T, which has the
exclusive right to market, except in NRTC territories, DIRECTV services to all
residential customers. All programming packages currently must be authorized by
the Company in its service areas. See "Business -- Licenses, LMAs, DBS
Agreements, and Cable Franchises."

   The Company markets DIRECTV programming services and DSS units in its
distribution area in three separate but overlapping ways. In residential market
segments where authorized DSS dealers offer the purchase, inventory and sale of
the DSS unit, the Company seeks to develop close, cooperative relationships with
these dealers and provides marketing, subscriber authorization, installation and
customer service support. In these circumstances, the dealer earns a profit on
the sale of the DSS unit and from a commission payable by the Company for the
sale of DIRECTV programming, while the Company may receive a profit from a
subscriber's initial installation and receives the programming service revenues
payable by the subscriber. Many DSS dealers are also authorized to offer the
Company's lease program.

   In addition, the Company has developed a network of its own sales agents
("Programming Sales Agents") from among local satellite dealers, utilities,
cable installation companies, retailers and other contract sales people or
organizations. Programming Sales Agents earn commissions on the lease or sale of
DSS units, as well as on the sale of DIRECTV programming.

   In residential market segments in which a significant number of potential
subscribers wish to lease DSS units and in all commercial market segments, the
Company utilizes its own telemarketing and direct sales agents to sell DIRECTV
residential and commercial programming packages, to sell or lease DSS units and
to provide subscriber installations. In these instances, the Company earns a
profit from the sale, lease or rental of the DSS unit, from a subscriber's
initial installation and from the programming service revenues payable by the
subscriber.

   The Company offers a lease program in which subscribers may lease DSS units
for $15 per month. The initial lease term is 36 months, at the end of which the
subscriber has the option to continue to pay $15 a month for an additional 12
months to purchase the unit or continue on a month-to-month basis. Subscribers
that lease equipment must also select a monthly programming package from DIRECTV
throughout the term of the lease. Additional receivers can be leased for an
additional $15 per month. Programming authorizations for additional outlets are
$1.95 per month. There is a one-time charge of $199 for standard installations.
The lease program is available only to subscribers that reside in the Company's
service area.

   The Company seeks to identify and target market segments within its service
area in which it believes DIRECTV programming services will have strong appeal.
Depending upon their individual circumstances, potential subscribers may
subscribe to DIRECTV services as a source of multichannel television where no
other source currently exists, as a substitute for existing cable service due to
its high price or poor quality or as a source of programming which is not
available via cable but which is purchased as a supplement to existing cable
service. The Company seeks to develop promotional campaigns, marketing methods
and distribution channels designed specifically for each market segment.

   The Company's primary target market consists of residences which are not
passed by cable or which are passed by older cable systems with fewer than 40
channels. The Company estimates that its exclusive DIRECTV territories contain
approximately 319,000 television households which are not passed by cable and
approximately 649,000 television households which are passed by older cable
systems with fewer than 40 channels. The Company actively markets DIRECTV
services as a primary source of television programming to potential subscribers
in this market segment since the Company believes that it will achieve its
largest percentage penetration in this segment.

   The Company also targets potential subscribers who are likely to be attracted
by specific DIRECTV programming services. This market segment includes (i)
residences in which a high percentage of the viewing

                                       43
<PAGE>
is devoted to movie rentals or sports, (ii) residences in which high fidelity 
audio or video systems have been installed and (iii) commercial locations (such
as bars, restaurants, hotels and private offices) which currently subscribe to 
pay television or background music services. The Company estimates that its 
exclusive DIRECTV territories contain approximately 120,000 commercial 
locations. 

   The Company also targets seasonal residences in which it believes that the
capacity to start and discontinue DIRECTV programming seasonally or at the end
of a rental term has significant appeal. These subscribers are easily
accommodated on short notice without the requirement of a service call because
DIRECTV programming is a fully "addressable" digital service. The Company
estimates that its exclusive DIRECTV territories contain approximately 117,000
seasonal residences in this market segment.

   Additional target markets include apartment buildings, multiple dwelling
units and private housing developments. RCA/Thomson has recently begun
commercial sales of DSS units designed specifically for use in such locations.

   Finally, DIRECTV has announced its intention to utilize a portion of the
additional capacity from its third satellite and improved compression to offer,
in a joint venture with Microsoft, one or more data services to residences and
businesses in 1997. When this occurs, the Company believes that additional
market segments will develop for data services within its service areas.

   The Company benefits from national promotion expenditures incurred by
DIRECTV, USSB and licensed manufacturers of DSS, such as RCA/Thomson and Sony,
to increase consumer awareness and demand for DIRECTV programming and DSS units.
The Company benefits as well from national, regional and local advertising
placed by national retailers, satellite dealers and consumer electronics dealers
authorized to sell DIRECTV programming and DSS units. The Company also
undertakes advertising and promotion cooperatively with local dealers designed
for specific market segments in its distribution area, which are placed through
local newspapers, television, radio and yellow pages. The Company supplements
its advertising and promotion campaigns with direct mail, telemarketing and
door-to-door direct sales.

CABLE 

BUSINESS STRATEGY 

   The Company operates cable systems whose revenues and Location Cash Flow it
believes can be increased with limited increases in fixed costs. In general, the
Company's Cable systems (i) have the capacity to offer in excess of 50 channels
of programming, (ii) are "addressable" and (iii) serve communities where off-air
reception is poor. The Company's business strategy in cable is to achieve
revenue growth by (i) adding new subscribers through improved signal quality,
increases in the quality and the quantity of programming, housing growth and
line extensions and (ii) increasing revenues per subscriber through new program
offerings and rate increases. The Company emphasizes the development of strong
engineering management and the delivery of a reliable, high-quality signal to
subscribers. The Company adds new programming (including new cable services,
premium services and pay-per-view movies and events) and invests in additional
channel capacity, improved signal delivery and line extensions to the extent it
believes that it can add subscribers at a low incremental fixed cost.

   The Company believes that significant opportunities for growth in revenues
and Location Cash Flow exist in Puerto Rico from the delivery of traditional
cable services. Cable penetration in Puerto Rico averages 34% (versus a United
States average of 65% to 70%). The Company believes that this low penetration is
due principally to the limited amount of Spanish language programming offered on
Puerto Rico's cable systems. In contrast, Spanish language programming
represents virtually all of the programming offered by television stations in
Puerto Rico. The Company believes that cable penetration in its Puerto Rico
Cable systems will increase over the next five years as it substitutes Spanish
language programming for much of the English language cable programming
currently offered. The Company may also selectively expand its presence in
Puerto Rico.

                                       44
<PAGE>

THE CABLE SYSTEMS 

   The following table sets forth general information for the Company's Cable 
systems. 

<TABLE>
<CAPTION>
                                                                                                     Average 
                                                                                                     Monthly 
                                     Homes in        Homes                            Basic          Revenue 
                        Channel      Franchise       Passed          Basic           Service           per 
Cable Systems           Capacity      Area(1)     by Cable(2)   Subscribers(3)    Penetration(4)    Subscriber 
 -------------------   ----------   -----------    -----------   --------------   --------------   ------------ 
<S>                    <C>          <C>           <C>           <C>               <C>              <C>
New England  .......         (5)       22,900        22,500         15,000              67%           $33.55 
Mayaguez  ..........       62          38,300        34,000         10,400              31%           $31.55 
San German(6)  .....       50(7)       72,400        47,700         15,800              33%           $30.40 
                                    -----------    -----------   --------------   --------------   ------------ 
 Total Puerto Rico                    110,700        81,700         26,200              32%           $30.85 
                                    -----------    -----------   --------------   --------------   ------------ 
  Total  ...........                  133,600       104,200         41,200              40%           $32.45 
                                    ===========    ===========   ==============   ==============   ============ 
</TABLE>

- ------ 
(1) Based on information obtained from municipal offices. 

(2) A home is deemed to be "passed" by cable if it can be connected to the 
    distribution system without any further extension of the cable 
    distribution plant. These data are the Company's estimates as of December 
    31, 1996. 
(3) A home with one or more television sets connected to a cable system is 
    counted as one basic subscriber. Bulk accounts (such as motels or 
    apartments) are included on a "subscriber equivalent" basis whereby the 
    total monthly bill for the account is divided by the basic monthly charge 
    for a single outlet in the area. This information is as of January 31, 
    1997. 
(4) Basic subscribers as a percentage of homes passed by cable. 
(5) The channel capacities of New England Cable systems are 36 and 62 and 
    represent 29% and 71% of the Company's New England Cable subscribers in 
    Connecticut and Massachusetts, respectively. 
(6) The San German Cable System was acquired upon consummation of the Cable 
    Acquisition in August 1996. 
(7) After giving effect to certain system upgrades, this system will be 
    capable of delivering 62 channels. 

  PUERTO RICO CABLE SYSTEMS 

   Mayaguez. The Mayaguez Cable system serves the port city of Mayaguez, Puerto
Rico's third largest municipality and the economic hub of the western coast of
Puerto Rico. The economy is based largely on pharmaceuticals, canning, textiles
and electronics. Key employers include Eli Lilly, Bristol Laboratories, Bumble
Bee, Neptune, Allergan, Hewlett-Packard, Digital Equipment, Wrangler and Levi
Strauss. At Janaury 31. 1997, the system passed approximately 34,000 homes with
260 miles of plant and had 10,400 basic subscribers, representing a basic
penetration rate of 31%. The system currently has a 62-channel capacity and
offers 58 channels of programming. The system is fully addressable.

   San German. The San German Cable System serves a franchised area comprising
ten communities and approximately 72,400 households. The system currently serves
eight of these communities (two towns are unbuilt) with 480 miles of plant from
two headends. At January 31, 1997, the system had 15,800 subscribers. The
economy is based largely on tourism, light manufacturing, pharmaceuticals and
electronics. Key employers include Baxter Laboratories, General Electric, OMJ
Pharmaceuticals, White Westinghouse and Allergan Medical Optics. The system
currently offers 45 channels of programming and has a 52 channel capacity. The
system is fully addressable.

   Consolidation of Puerto Rico Systems. As a result of the Cable Acquisition,
the Company serves contiguous franchise areas of approximately 111,000
households. The Company plans to increase the channel capacity of the San German
Cable System to 62 channels and to consolidate the headends, offices, billing
systems, channel lineup, and rates of the Mayaguez and San German Cable systems.
The consolidated system will consist of one headend serving approximately 26,200
subscribers and passing approximately 82,000 homes with 740 miles of plant. The
Company estimates that the consolidation will result in significant expense
savings and will also enable it to increase revenues in the San German Cable
System from the addition of pay-per-view movies, additional programming
(including Spanish language channels) and improvements in picture quality. The
Company also plans to expand the system to pass an additional 8,950 homes in the
San German franchise.

  NEW ENGLAND CABLE SYSTEMS 

   The Company's New England Cable systems consist of five headends serving 
13 towns in Connecticut and Massachusetts. At January 31, 1997, these systems 
had approximately 15,000 basic subscribers. New England Cable systems 
historically have had higher than national average basic penetration rates 
due to the region's higher household income levels and poor off air 
reception. The Company's systems offer addressable 

                                       45
<PAGE>

converters to all premium and pay-per-view customers, which allow the Company 
to activate these services without the requirement of a service call. The 
Massachusetts system was acquired in June 1991 (with the exception of the 
North Brookfield, Massachusetts Cable system, which was acquired in July 
1992), and the Connecticut system was acquired in August 1991. 

   In January 1997, the Company consummated the New Hampshire Cable Sale, which
resulted in net proceeds to the Company of approximately $7.1 million. The
Company's New Hampshire Cable systems consisted of two headends serving six
towns. At January 31, 1997, these systems had approximately 3,600 basic
subscribers.

TV 

BUSINESS STRATEGY 

   The Company's operating strategy in TV is focused on (i) developing strong
local sales forces and sales management to maximize the value of its stations'
inventory of advertising spots, (ii) improving the stations' programming,
promotion and technical facilities in order to maximize their ratings in a
cost-effective manner and (iii) maintaining strict control over operating costs
while motivating employees through the use of incentive plans, which rewards
Company employees in proportion to annual increases in Location Cash Flow.

   The Company seeks to maximize demand for each station's advertising inventory
and thereby increase its revenue per spot. Each station's local sales force is
incentivized to attract first-time television advertisers as well as provide a
high level of service to existing advertisers. Sales management seeks to
"oversell" the Company's share of the local audience. A television station
oversells its audience share if its share of its market's television revenues
exceeds its share of the viewing devoted to all stations in the market.
Historically, the Company's stations have achieved oversell ratios ranging from
120% to 200%. The Company recruits and develops sales managers and salespeople
who are aggressive, opportunistic and highly motivated.

   In addition, the Company seeks to make cost-effective improvements in its
programming, promotion and transmitting and studio equipment in order to enable
its stations to increase audience ratings in its targeted demographic segments.
In purchasing programming, the Company seeks to avoid competitive program
purchases and to take advantage of group purchasing efficiencies resulting from
the Company's ownership of multiple stations. The Company also seeks to
counter-program its local competitors in order to target specific audience
segments which it believes are underserved.

   The Company utilizes its own market research together with national audience
research from its national advertising sales representative and program sources
to select programming that is consistent with the demographic appeal of the Fox
network, the tastes and lifestyles characteristic of the Company's markets and
the counter-programming opportunities it has identified. Examples of programs
purchased by the Company's stations include "Home Improvement," "Seinfeld," "The
Simpsons," "Mad About You," and "Frazier" (off-network); "Star Trek: The Next
Generation" and "Baywatch" (syndication); and "Jenny Jones," "Rosie O'Donnell,"
and various game shows (first run). In addition, the Company's stations purchase
children's programs to complement the Fox Children's Network's Monday through
Saturday programs. Each of the Company's stations is its market leader in
children's viewing audiences, with popular syndicated programming such as
Disney's "Aladdin" and "Gargoyles" complementing Fox programs such as the
"Mighty Morphin Power Rangers" and "R.L. Stine's Goosebumps."

   The Company's acquisition strategy in TV seeks to identify stations in
markets of between 200,000 and 600,000 television households (DMAs 40 to 120)
which have no more than four competitive commercial television stations licensed
to them and which have a stable and diversified economic base. The Company has
focused upon these markets because it believes that they have exhibited
consistent and stable increases in local advertising and that television
stations in them have fewer and less aggressive direct competitors. In these
markets, the Company seeks television stations whose revenues and market revenue
share can be substantially improved with limited increases in their fixed costs.

   The Company is actively seeking to acquire additional stations in new markets
and to enter into LMAs with owners of stations or construction permits in
markets where it currently owns and operates Fox affiliates. The Company has
historically purchased Fox affiliates because (i) Fox affiliates generally have
had lower ratings and revenue shares than stations affiliated with ABC, CBS and
NBC and, therefore, greater

                                       46

<PAGE>
opportunities for improved performance, and (ii) Fox affiliated stations retain
a greater share of their inventory of advertising spots than do stations 
affiliated with ABC, CBS or NBC, thereby enabling these stations to retain a 
greater share of any increase in the value of their inventory. The Company is 
pursuing expansion in its existing markets through LMAs because second stations
can be operated with limited additional fixed costs (resulting in high 
incremental operating margins) and can allow the Company to create more 
attractive packages for advertisers and program providers. 

THE STATIONS 

   The following table sets forth general information for each of the Company's
stations.
<TABLE>
<CAPTION>
                                                                          Number                       Ratings Rank     
                   Acquisition        Station      Market               of TV                     -------------------  Oversell    
Station               Date          Affiliation     Area         DMA  Households(1) Competitors(2)  Prime(3) Access(4)  Ratio(5) 
 ----------------  -----------      ----------- ---------------  --- -------------  -------------- --------- ---------  -------- 
<S>               <C>             <C>          <C>              <C>    <C>           <C>            <C>       <C>        <C>
Existing Stations: 
WWLF-56/WILF-53/ 
  WOLF-38(6) .... May 1993             Fox      Northeastern PA   49    553,000           3         3 (tie)     1        169% 
WPXT-51  ........ January 1996         Fox      Portland, ME      79    344,000           3         2           4        127% 
WDSI-61  ........ May 1993             Fox      Chattanooga, TN   82    320,000           4         4           3        174% 
WDBD-40  ........ May 1993             Fox      Jackson, MS       91    287,000           3         2 (tie)     2        126% 
WTLH-49  ........ March 1996           Fox      Tallahassee, FL  116    210,000           3         2           2        122% 

Additional Stations: 
WOLF-38(6)  ..... May 1993             UPN      Northeastern PA   49    553,000           3         N/A         N/A       N/A 
WWLA-35(7)  ..... May 1996             UPN      Portland, ME      79    344,000           3         N/A         N/A       N/A 
</TABLE>

(1)  Represents total homes in a DMA for each TV station as estimated by BIA. 
(2)  Commercial stations not owned by the Company which are licensed to and 
     operating in the DMA. 
(3)  "Prime" represents local station rank in the 18 to 49 age category 
     during "prime time" based on Nielsen estimates for May 1996. 
(4)  "Access" indicates local station rank in the 18 to 49 age category 
     during "prime time access" (6:00 p.m. to 8:00 p.m.) based on Nielsen 
     estimates for May 1996. 
(5)  The oversell ratio is the station's share of the television market net 
     revenue divided by its in-market commercial audience share. The oversell 
     ratio is calculated using estimated market data and 1996 Nielsen 
     audience share data. 
(6)  WOLF, WILF and WWLF are currently simulcast. Pending receipt of certain 
     FCC approvals and assuming no adverse change in current FCC regulatory 
     requirements, the Company intends to separately program WOLF as an 
     affiliate of UPN. 
(7)  The Company anticipates programming WWLA pursuant to an LMA as an 
     affiliate of UPN assuming no adverse change in current FCC regulatory 
     requirements. 

<PAGE>

  NORTHEASTERN PENNSYLVANIA 

   Northeastern Pennsylvania is the 49th largest DMA in the United States 
comprising 17 counties in Pennsylvania with a total of 553,000 television 
households and a population of 1,465,000. In the past, the economy was 
primarily based on steel and coal mining, but in recent years has diversified 
to emphasize manufacturing, health services and tourism. In 1995, annual 
retail sales in this market totaled approximately $11.4 billion and total 
television advertising revenues in the Northeastern Pennsylvania DMA 
increased 3.5% from approximately $42.5 million to approximately $44.0 
million. Northeastern Pennsylvania is the only one among the top 50 DMAs in 
the country in which all TV stations licensed to it are UHF. In addition to 
WOLF, WWLF and WILF, which are licensed to Scranton, Hazelton and 
Williamsport, respectively, there are three commercial stations and one 
educational station operating in the Northeastern Pennsylvania DMA. The 
Northeastern Pennsylvania DMA also has an allocation for an additional 
channel, which is not operational. 
<TABLE>
<CAPTION>
                                             Northeastern Pennsylvania DMA Statistics 
                                        -------------------------------------------------- 
                                         1992      1993       1994      1995      1996(1) 
                                        -------   -------    -------   -------   --------- 
<S>                                     <C>       <C>        <C>       <C>       <C>
Market Revenues (dollars in 
  millions) .........................   $35.0     $ 37.1    $ 42.5    $ 44.0     $ 46.6 
Market Growth  ......................      --        6.0%     14.6%      3.5%       6.0% 
Station Revenue Growth  .............      --       10.0%     18.4%     11.9%      12.0% 
Prime Rank (18-49)  .................       4          4         4         4        3 (tie) 
Access Rank (18-49)  ................       4          4         4         3        1 
Oversell Ratio  .....................     196%       176%      166%      166%       169% 
</TABLE>
- ---------- 
(1) Prime and access ratings ranks based on Nielson estimates for May 1996; 
    market revenue, market growth and oversell ratio based on estimated market 
    data for 1996. 

   The Company acquired WOLF and WWLF in May 1993 from a partnership of which
Guyon W. Turner was the managing general partner, and also acquired WILF at the
same time from a partnership unaffiliated with Mr. Turner. Mr. Turner is a Vice
President of Pegasus and President of the subsidiary that operates the

                                       47

<PAGE>
Company's TV stations. He has been employed by the Company since it acquired
WOLF and WWLF. Historically, WOLF, WWLF and WILF have been commonly programmed
with WWLF and WILF operated as satellites of WOLF. However, the Company believes
that it can achieve over the air coverage of the Northeastern Pennsylvania DMA
comparable to that currently provided by WOLF, WWLF and WILF together by moving
WWLF to a tower site occupied by the other stations in the market and by
increasing the authorized power of WILF. The Company has filed an application
with the FCC, which if granted, will enable the Company to accomplish this
objective. This application is currently pending. A competing station has filed
a letter with the FCC objecting to this application. If the Company's
application is granted by the FCC, the Company intends to relocate WWLF's
transmitter and tower, to increase the power of WILF and to separately program
WOLF as an affiliate of UPN. The continued ownership of WOLF by the Company
following relocation of the WWLF tower may depend on changes in the FCC's
ownership rules. The ability of the Company to program WOLF if a divestiture is
necessary may also depend on no adverse change in current FCC regulatory
requirements regarding the attribution of LMAs. See "-- Licenses, LMAs, DBS
Agreements and Cable Franchises" and "Risk Factors -- Government Legislation,
Regulation, Licenses and Franchises."

  PORTLAND, MAINE 

   Portland is the 79th largest DMA in the United States, comprising 12 counties
in Maine, New Hampshire and Vermont with a total of 344,000 television
households and a population of 902,000. Portland's economy is based on financial
services, lumber, tourism, and its status as a transportation and distribution
gateway for central and northern Maine. In 1995, annual retail sales in the
Portland market totaled approximately $8.9 billion and the total television
revenues in this market increased 4.0% from approximately $40.0 million to
approximately $41.6 million. In addition to WPXT, there are four VHF and two UHF
stations authorized in the Portland DMA, including one VHF and two UHF
educational stations. The Portland DMA has allocations for five other UHF
stations, four of which are educational.
<TABLE>
<CAPTION>
                                                  Portland, Maine DMA Statistics 
                                         ------------------------------------------------- 
                                          1992      1993       1994      1995      1996(1) 
                                         ------    ------     ------    ------    -------- 
<S>                                      <C>       <C>        <C>       <C>       <C>
Market Revenues (dollars in millions) .  $ 32.3    $ 34.3     $ 40.0    $ 41.6     $ 41.1 
Market Growth  .......................       --       6.2%      16.6%      4.0%      (1.2%) 
Station Revenue Growth  ..............       --       9.1%      18.0%      2.0%      (0.5%) 
Prime Rank (18-49)  ..................        4         4          4         2          2 
Access Rank (18-49)  .................        4         4          4         3          4 
Oversell Ratio  ......................      140%      144%       139%      122 %      127% 
</TABLE>
         ------ 
         (1) Prime and access ratings ranks based on Nielson estimates for 
             May 1996; market revenue, market growth and oversell ratio based 
             on estimated market data for 1996. 

   In the Portland Acquisition, the Company acquired television station WPXT,
the Fox-affiliated television station serving the Portland DMA. The Company
entered into the Portland LMA with the holder of a construction permit for WWLA,
a new TV station to operate UHF channel 35 in the Portland market. Under the
Portland LMA, the Company will lease facilities and provide programming to WWLA,
retain all revenues generated from advertising, and make payments of $52,000 per
year to the FCC license holder in addition to reimbursement of certain expenses.
Construction of WWLA is expected to be completed in 1997. WWLA's offices, studio
and transmission facilities will be co-located with WPXT. In November 1996, the
FCC granted an application to increase significantly WWLA's authorized power and
antenna height in order to expand its potential audience coverage. See "Risk
Factors -- Government Legislation, Regulation, Licenses and Franchises."

  CHATTANOOGA, TENNESSEE 

   Chattanooga is the 82nd largest DMA in the United States, comprising 18
counties in Tennessee, Georgia, North Carolina and Alabama with a total of
320,000 television households and a population of 842,000. Chattanooga's economy
is based on insurance and financial services in addition to manufacturing and
tourism. In 1995, annual retail sales in the Chattanooga market totaled
approximately $7.1 billion and total television revenues in this market
increased 2.4% from approximately $37.6 million to approximately $38.5 million.
In addition to WDSI, there are three VHF and four UHF stations operating in the
Chattanooga DMA, including one religious and two educational stations. The
Company acquired WDSI in May 1993. From October 1991 through April 1993, the
station was managed by the Company. See "Management and Certain Transactions."

                                       48

<PAGE>

<TABLE>
<CAPTION>
                                              Chattanooga, Tennessee DMA Statisitics 
                                         ------------------------------------------------ 
                                          1992      1993       1994      1995     1996(1) 
                                         -------   -------    -------   -------   ------- 
<S>                                      <C>       <C>        <C>       <C>       <C>
Market Revenues (dollars in millions) .  $ 29.8    $ 31.0     $ 37.6    $ 38.5    $ 40.8 
Market Growth  .......................       --       4.0%      21.3%      2.4%      6.0% 
Station Revenue Growth  ..............       --       7.7%      38.6%      9.1%      4.2% 
Prime Rank (18-49)  ..................        4         4          4         4         4 
Access Rank (18-49)  .................        3         4          4         4         3 
Oversell Ratio  ......................      132%      119%       129%      125%      174% 
</TABLE>
         ------ 
         (1) Prime and access ratings ranks based on Nielson estimates for 
             May 1996; market revenue, market growth and oversell ratio based 
             on estimated market data for 1996. 

  JACKSON, MISSISSIPPI 

   Jackson is the 91st largest DMA in the United States, comprising 24 counties
in central Mississippi with a total of 287,000 television households and a
population of 819,000. Jackson is the capital of Mississippi and its economy
reflects the state and local government presence as well as agriculture and
service industries. Because of its central location, it is also a major
transportation and distribution center. In 1995, annual retail sales in the
greater Jackson market totaled approximately $6.1 billion and total television
revenues in the market increased 10.8% from approximately $32.5 million to
approximately $36.0 million. In addition to WDBD, there are two VHF and two UHF
television stations operating in the Jackson DMA, including one educational
station. The Jackson DMA also has an allocation for an additional television
channel which is not operational. The Company acquired WDBD in May 1993. From
October 1991 through April 1993, the station was managed by the Company. See
"Management and Certain Transactions."
<TABLE>
<CAPTION>
                                                Jackson, Mississippi DMA Statistics 
                                         -------------------------------------------------- 
                                          1992      1993       1994      1995      1996(1) 
                                         -------   -------    -------   -------   --------- 
<S>                                      <C>       <C>        <C>       <C>       <C>
Market Revenues (dollars in millions)    $ 26.3    $ 28.4     $ 32.5    $ 36.0     $38.3 
Market Growth  .......................       --       8.0%      14.4%     10.8%      6.4% 
Station Revenue Growth  ..............       --      21.8%      17.2%     15.9%      8.5% 
Prime Rank (18-49)  ..................        3         3          3         3       2 (tie) 
Access Rank (18-49)  .................        4         4          3         3       2 
Oversell Ratio  ......................      132%      119%       125%      114%      126% 
</TABLE>
         ------ 
         (1) Prime and access ratings ranks based on Nielson estimates for 
             May 1996; market revenue, market growth and oversell ratio based 
             on estimated market data for 1996. 

  TALLAHASSEE, FLORIDA 

   The Tallahassee DMA is the 116th largest in the United States comprising 18
counties in northern Florida and southern Georgia with a total of 210,000
television households and a population of 578,000. Tallahassee is the state
capital of Florida and its major industries include state and local government
as well as firms providing commercial service to North Florida's cattle, lumber,
tobacco and farming industries. In 1995, annual retail sales in this market
totaled $4.4 billion and total television advertising revenues increased 5.3%
from approximately $18.9 million in 1994 to approximately $19.9 million. In
addition to WTLH, there are two VHF and two UHF television stations operating in
the Tallahassee DMA, including one educational VHF station. An additional
station licensed to Valdosta, Georgia broadcasts from a transmission facility
located in the Albany, Georgia DMA. The Tallahassee DMA has allocations for four
UHF stations that are not operational, one of which is educational.
<TABLE>
<CAPTION>
                                               Tallahassee, Florida DMA Statistics 
                                         ------------------------------------------------ 
                                          1992      1993       1994      1995     1996(1) 
                                         -------   -------    -------   -------   ------- 
<S>                                      <C>       <C>        <C>       <C>       <C>
Market Revenues (dollars in millions).  $ 16.6    $ 17.2     $ 18.9    $ 19.9     $20.0 
Market Growth  .......................      --       3.6%       9.9%      5.3%      0.5% 
Station Revenue Growth  ..............      --       2.4%      31.7%      8.5%      7.8% 
Prime Rank (18-49)  ..................       4         3          3         2         2 
Access Rank (18-49)  .................       3         3          2         3         2 
Oversell Ratio  ......................     118%      100%       117%      100%      122% 
</TABLE>


         ------ 
         (1) Prime and access ratings ranks based on Nielson estimates for 
             May 1996; market revenue, market growth and oversell ratio based 
             on estimated market data for 1996. 

                                       49

<PAGE>

   In March 1996, the Company acquired the principal tangible assets of WTLH and
in August 1996, the Company acquired WTLH's FCC licenses and its Fox Affiliation
Agreements. The FCC recently granted an application which will enable the
Company to move WTLH's tower and transmitter facilities to a site approximately
ten miles closer to Tallahassee and to increase its tower height and power. The
Company anticipates relocating WTLH's transmitter and tower in 1997 to increase
its audience coverage in the Tallahassee market. In August 1996, the Company
also acquired the license for translator station W53HI, Valdosta, Georgia. In
October 1996, the FCC consented to the assignment of the construction permit for
translator station W13BO, Valdosta, Georgia. Special temporary authorities have
been granted by the FCC for continued operation of both translators at relocated
facilities, W13BO until May 7, 1997 and W53HI until June 4, 1997.

COMPETITION 

   The Company's TV stations compete for audience share, programming and
advertising revenue with other television stations in their respective markets,
and compete for advertising revenue with other advertising media, such as
newspapers, radio, magazines, outdoor advertising, transit advertising, yellow
page directories, direct mail and local cable systems. Competition for audience
share is primarily based on program popularity, which has a direct effect on
advertising rates. Advertising rates are based upon the size of the market in
which the station operates, a program's popularity among the viewers that an
advertiser wishes to attract, the number of advertisers competing for the
available time, the demographic composition of the market served by the station,
the availability of alternative advertising media in the market area, aggressive
and knowledgeable sales forces and the development of projects, features and
programs that tie advertiser messages to programming. The Company believes that
its focus on a limited number of markets and the strength of its programming
allows it to compete effectively for advertising within its markets.

   Cable operators face competition from television stations, private satellite
master antenna television ("SMATV") systems that serve condominiums, apartment
complexes and other private residential developments, wireless cable,
direct-to-home ("DTH") and DBS systems. As a result of the passage of the 1996
Act, electric utilities and telephone companies will be allowed to compete
directly with cable operators both inside and outside of their telephone service
areas. In September 1996, an affiliate of Southern New England Telephone
Company, which is the dominant provider of local telephone service in
Connecticut, was granted a non-exclusive franchise to provide cable television
service throughout Connecticut. Currently, there is only limited competition
from SMATV, wireless cable, DTH and DBS systems in the Company's franchise
areas. The only DTH and DBS systems with which the Company's cable systems
currently compete are DIRECTV, USSB, EchoStar Communications Corp. ("EchoStar"),
PrimeStar Partners ("PrimeStar") and AlphaStar Digital Television. The Company
is the exclusive provider of DIRECTV services to areas encompassing over 60% of
its cable subscribers in New England. However, the Company cannot predict
whether additional competition will develop in its service areas in the future.
Additionally, cable systems generally operate pursuant to franchises granted on
a non-exclusive basis and, thus, more than one applicant could secure a cable
franchise for an area at any time. It is possible that a franchising authority
might grant a second franchise to another cable company containing terms and
conditions more favorable than those afforded the Company. Although the
potential for "overbuilds" exists, there are presently no overbuilds in any of
the Company's franchise areas and, except as noted above with respect to its
Connecticut franchise, the Company is not aware of any other company that is
actively seeking franchises for areas currently served by the Company.

   Both the television and cable industries are continuously faced with
technological change and innovation, the possible rise in popularity of
competing entertainment and communications media, and governmental restrictions
or actions of federal regulatory bodies, including the FCC, any of which could
possibly have a material effect on the Company's operations and results.

   DIRECTV faces competition from cable (including in New England, the Company's
Cable systems), wireless cable and other microwave systems and other DTH and DBS
operators. Cable currently possesses certain advantages over DIRECTV in that
cable is an established provider of programming, offers local programming and
does not require that its subscribers purchase receiving equipment in order to
begin receiving cable services. DIRECTV, however, offers significantly expanded
service compared to most cable systems. Additionally, upgrading cable companies'
coaxial systems to offer expanded digital video and audio

                                       50
<PAGE>

programming similar to that offered by DIRECTV will be costly. While local 
programming is not currently available through DIRECTV directly, DIRECTV 
provides programming from affiliates of national broadcast networks to 
subscribers who are unable to receive networks over-the-air and who have not 
subscribed to cable. DIRECTV faces additional competition from wireless cable 
systems such as multichannel multipoint distribution systems ("MMDS") which 
use microwave frequencies to transmit video programming over the air from a 
tower to specially equipped homes within the line of sight of the tower. The 
Company is unable to predict whether wireless video services, such as MMDS, 
will continue to develop in the future or whether such competition will have 
a material impact on the operations of the Company. 


   DIRECTV also faces competition from other providers and potential providers
of DBS services. Of the eight orbital locations within the BSS band allocated
for United States licensees, three orbital positions enable full coverage of the
contiguous United States. The remaining orbital positions are situated to
provide coverage to either the eastern or western United States, but cannot
provide full coverage of the contiguous United States. This provides companies
licensed to the three orbital locations with full coverage a significant
advantage in providing DBS service to the entire United States, as they must
place satellites in service at only one and not two orbital locations. The
orbital location licensed to DIRECTV and USSB is generally recognized as the
most centrally located for coverage of the contiguous United States; however,
News Corp, Echostar (which has over 430,000 DBS subscribers) and MCI have
recently announced a joint venture to pool much of their U.S. satellite capacity
and licenses for U.S. orbital slots to create a DBS service under the trade name
"Sky." This DBS service is expected to be launched later this year. One of its
reported advantages will be the eventual satellite transmission of local
broadcast signals to over 75% of the country and the offering of 500 channels.
Additional details are unknown at this time.

   Two other entities plan to initiate DBS service within the next few years, in
competition with DIRECTV, Continental Satellite Corporation ("CSC") has been
assigned a total of 22 DBS channels. Eleven of these DBS channels can serve the
eastern and central United States, and the other eleven can serve the western
and central United States. Dominion Video Satellite, Inc. ("Dominion") has been
assigned eight DBS channels that can be used to serve the eastern and central
United States, and eight DBS channels that can be used to serve the western and
central United States.

   In addition, two entities, Western Tele-Communications, Inc., a wholly-owned
subsidiary of Tele-Communications, Inc. ("TCI"), and another company, TeleQuest
Ventures, L.L.C., applied for authority from the FCC to operate earth stations
that would be used to communicate with Canadian DBS satellites that have service
coverage of the United States. This application was recently denied by the FCC
and the denial was upheld on appeal. If these entities ultimately obtain the
necessary authorizations, they could enter the United States multichannel
television programming distribution market and compete with DIRECTV.

   The Company also competes with PrimeStar, owned primarily by a consortium of
cable companies, including TCI, that currently offers medium-power Ku-band
programming service to customers using dishes approximately three feet in
diameter. The other current DBS competitors to DIRECTV are USSB, EchoStar and
AlphaStar.

INDUSTRY BACKGROUND 

TV 

   Commercial television began in the United States on a regular basis in the
1940s. Initially, television stations operated only in the larger cities on a
portion of the broadcast spectrum commonly known as the "VHF" band. Additional
television channels were subsequently assigned to cities throughout the country
for use on the "UHF" band. There are 12 channels in the VHF band, numbered 2
through 13, and 56 channels in the UHF band, numbered 14 through 69. UHF band
channels differ from VHF channels in that UHF channels broadcast at higher
frequencies and thus are more affected by terrain and obstructions to
line-of-sight transmission. There are only a limited number of channels
available for broadcasting in any one geographic area, with the license to
operate a station being granted by the FCC.

   The majority of commercial television stations in the United States are
affiliated with the major national networks (ABC, CBS, NBC, and Fox). Two newer
networks, UPN and the Warner Brothers Network ("WB"), are affiliated with many
of the remainder. Stations that operate without network affiliations are
commonly referred to as "independent" stations. Each national network offers its
affiliates a wide variety of television

                                       51
<PAGE>

programs in exchange for the right to retain a significant portion of the 
available advertising time during its network programs. ABC, CBS and NBC 
currently offer more than 12 hours of programming a day on average, which 
represents approximately two-thirds of the typical broadcasting day. UPN and 
WB program up to six hours per week in prime time. Since its inception in 
1986, Fox has increased the amount of programming available to its 
affiliates. Fox currently provides its affiliates with six hours of 
programming a day on average. The Fox network currently consists of 173 
primary affiliates, and Fox programming is available in more than 94% of the 
television households in the United States. 

  Advertising and Ratings 

   Most television station revenues are derived from the sale of time to
national, regional and local advertisers for commercials which are inserted in
or adjacent to the programming shown on the station. These commercials are
commonly referred to as "spot" advertising. Network-affiliated stations are
required to carry the advertising sold by the network during the network
programming broadcast by the station. This reduces the amount of spot
advertising available for sale by the station. The networks generally compensate
their affiliates for network carriage according to a formula based on coverage
as well as other qualitative factors. Independent stations retain all of the
revenues received from the sale of advertising time.

   The advertising sales market consists of national network advertising,
national spot advertising and local spot advertising. An advertiser wishing to
reach a nationwide audience usually purchases advertising time directly from the
major networks, including Fox, or nationwide ad hoc networks (groups of
otherwise unrelated stations that combine to show a particular program or series
of programs). A national advertiser wishing to reach a particular regional or
local audience usually buys advertising time directly from local stations
through national advertising sales representative firms. Local businesses
purchase advertising directly from the stations' local sales staffs. In
addition, television stations derive significant revenues from the sale of time
(usually in the early morning time blocks) for the broadcast of "infomercials"
and other programs supplied by advertisers.

   Programming that is not supplied to stations by a network is acquired from
programming syndicators either for cash, in exchange for advertising time
("barter") or a combination of cash and barter. Typically, television stations
acquiring syndicated programs are given the exclusive right to show the program
in the station's market for the number of times and during the period of time
agreed upon by the station and the syndicator. Over the last several years,
there has been an increase in programming available through barter or a
combination of cash and barter and a decrease in cash transactions in the
syndication market.

   Nielsen periodically publishes data on estimated audiences for television
stations in all DMAs throughout the United States. The estimates are expressed
in terms of the station's share of the total potential audience in the market
(the station's "rating") and of the audience actually watching television (the
station's "share"). The ratings service provides such data on the basis of total
television households and of selected demographic groupings in the market.
Nielsen uses one of two methods to measure the station's actual viewership. In
larger markets, ratings are determined by a combination of meters connected
directly to selected television sets (the results of which are reported on a
daily basis) and periodic surveys of television viewing (diaries), while in
smaller markets only periodic surveys are conducted. Generally, ratings for Fox
affiliates and independent stations are lower in diary (non-metered) markets
than in metered markets. Most analysts believe that this is a result of the
greater accuracy of measurement that meters allow.

DBS 

   The widespread use of satellites for television developed in the 1970s, as a
means to distribute news and entertainment programming to and from broadcast
television stations and to the headends of cable systems. The use of satellites
by cable systems permitted low cost networking of cable systems, thereby
promoting the growth of satellite-delivered pay channel services (such as HBO
and Showtime) and enhanced basic services (such as CNN, ESPN and C-SPAN).

                                       52
<PAGE>

   The DTH satellite market developed as consumers in rural markets without
access to cable or broadcast television programming purchased home satellite
television receive only ("TVRO") products to receive programming directed
towards broadcast television stations and cable headends. The DTH business has
grown as satellite-delivered services have been developed and marketed
specifically for TVRO system owners. Currently, there are estimated to be
approximately 2.3 million TVRO systems authorized to receive DTH programming in
the United States.

   Until recently, most satellite applications for television were within the C
band radio frequencies allocated by the FCC for fixed satellite service ("FSS").
Most TVRO systems are designed to receive the signals of C band satellites and
require antennas ranging from six to 12 feet in diameter. Newer DTH services may
be transmitted using Ku band satellites, the signals of which can be received
with antennas ranging from three to six feet in diameter.

   In the 1980s, the FCC began licensing additional radio spectrum within a
portion of the Ku band for broadcast satellite service ("BSS") or DBS service.
Unlike traditional FSS satellites, BSS satellites are designed specifically for
transmitting television signals directly to consumers. These satellites have
significantly higher effective radiated power, operate at higher frequencies and
are deployed at wider orbital spacing than FSS satellites. As a result, they
allow for reception using antennas as small as 18 inches in diameter.

   Pursuant to international agreements governing the use of the radio spectrum,
there are eight orbital positions allocated for use by the United States within
the BSS band with 32 frequencies licensed to each orbital position. The FCC
initially awarded frequencies at these eight orbital locations to nine
companies, including Hughes and USSB. See "Business -- Competition."

   Of the eight orbital locations for United States-licensed DBS satellites,
only three enable full coverage of the contiguous United States. The remaining
orbital positions are situated to provide coverage to either the eastern or
western United States, but not to both. The orbital location used by DIRECTV is
one of the three locations with full coverage and is considered to be the most
centrally located. Companies awarded frequencies at the three locations with
full coverage have a significant competitive advantage in providing nationwide
service.

CABLE 

   A cable system receives television, radio and data signals that are
transmitted to the system's headend site by means of off-air antennas, microwave
relay systems and satellite earth stations. These signals are then modulated,
amplified and distributed, through coaxial and fiber optic cable, to customers
who pay a fee for this service. Cable systems may also originate their own
television programming and other information services. Cable systems generally
are constructed and operated pursuant to non-exclusive franchises or similar
licenses granted by local governmental authorities for a specified term.

   The cable industry developed in the United States in the late 1940s and 1950s
in response to the needs of residents in predominantly rural and mountainous
areas of the country where the quality of off-air television reception was
inadequate due to factors such as topography and remoteness from television
broadcast towers. In the 1960s and 1970s, cable systems also developed in small
and medium-sized cities and suburban areas that had a limited availability of
clear off-air television station signals. All of these markets are regarded
within the cable industry as "classic" cable system markets. In the 1980s, cable
systems were constructed in large cities and nearby suburban areas, where good
off-air reception from multiple television stations usually was already
available, in order to offer satellite-delivered channels which were not
available via broadcast television reception.

   Cable systems offer customers multiple channels of television entertainment
and information. The selection of programming varies from system to system due
to differences in channel capacity and customer interest. Cable systems
typically offer a "broadcast basic" service consisting of local broadcast
stations, local origination channels and public, educational and governmental
("PEG") access channels and an "enhanced basic service" or satellite service
consisting of satellite delivered non-broadcast cable networks (such as CNN,
MTV, USA, ESPN and TNT) as well as satellite-delivered signals from broadcast
"superstations" (such as

                                       53
<PAGE>

WTBS, WGN and WWOR). For an extra monthly charge, cable systems also 
generally offer premium television services to their customers. These 
services (such as Home Box Office, Showtime, The Disney Channel and regional 
sports networks) are satellite-delivered channels consisting principally of 
feature films, live sports events, concerts and other special entertainment 
features, usually presented without commercial interruption. In addition to 
customer revenues from these services, cable systems generate revenues from 
additional fees paid by customers for pay-per-view programming of movies, 
concerts, sporting and special events and from the sale of available 
advertising spots on advertiser-supported programming and on locally 
generated programming. Cable systems also frequently offer to their customers 
home shopping services, which pay the systems a share of revenues from sales 
of products in the systems' service areas. Lastly, cable systems may charge 
subscribers for services such as installations, reconnections, and service 
calls and the monthly rental of equipment such as converters and remote 
controls. 

LICENSES, LMAS, DBS AGREEMENTS AND CABLE FRANCHISES 

TV 

   FCC Licensing. The broadcast television industry is subject to regulation by
the FCC pursuant to the Communications Act of 1934, as amended (the
"Communications Act"). Approval by the FCC is required for the issuance,
renewal, transfer and assignment of broadcast station operating licenses. Under
the 1996 Act, the FCC has been authorized to renew television station licenses
for a term of up to eight years. The FCC adopted a Report and Order on January
24, 1997 extending television license terms to the eight-year maximum provided
in the 1996 Act, reserving the right to renew licenses for shorter terms. The
effective date for this change is March 7, 1997. While in the vast majority of
cases such licenses are renewed by the FCC, there can be no assurance that the
Company's licenses will be renewed at their expiration dates or that such
renewals will be for full terms. The Company's licenses with respect to TV
stations WOLF/WWLF/WILF, WDSI and WDBD are scheduled to expire on August 1,
1999, August 1, 1997 and June 1, 1997, respectively. In addition, the licenses
with respect to stations WTLH and WPXT are scheduled to expire on April 1, 1997
and April 1, 1999, respectively. Application has been filed with the FCC for
renewal of the WTLH license. See "Business -- TV."

   Fox Affiliation Agreement. Each of the Company's TV stations which are
affiliated with Fox is a party to a substantially identical station affiliation
agreement with Fox (as amended, the "Fox Affiliation Agreements"). Each Fox
Affiliation Agreement provides the Company's Fox-affiliated stations with the
right to broadcast all programs transmitted by Fox, on behalf of itself and its
wholly-owned subsidiary, the Fox Children's Network, Inc. ("FCN"), which include
programming from Fox as well as from FCN. In exchange, Fox has the right to sell
a substantial portion of the advertising time associated with such programs and
to retain the revenue from the advertising it has sold. The stations are
entitled to sell the remainder of the advertising time and retain the associated
advertising revenue. The stations are also compensated by Fox according to a
ratings-based formula for Fox programming and a share of the programming net
profits of FCN programming, as specified in the Fox Affiliation Agreements.

   Each Fox Affiliation Agreement is for a term ending October 31, 1998 with the
exception of the WTLH Fox Affiliation Agreement, which expires on December 31,
2000. The Fox Affiliation Agreements are renewable for a two-year extension, at
the discretion of Fox and upon acceptance by the Company. The Fox Affiliation
Agreements may be terminated generally (a) by Fox upon (i) a material change in
the station's transmitter location, power, frequency, programming format or
hours of operation, with 30 days' written notice, (ii) acquisition by Fox,
directly or indirectly, of a significant ownership and/or controlling interest
in any television station in the same market, with 60 days' written notice,
(iii) assignment or attempted assignment by the Company of the Fox Affiliation
Agreements, with 30 days written notice, (iv) three or more unauthorized
preemptions of Fox programming within a 12-month period, with 30 days written
notice, or (b) by either Fox or the affiliate station upon occurrence of a force
majeure event which substantially interrupts Fox's ability to provide
programming or the station's ability to broadcast the programming. The Company's
Fox Affiliation Agreements have been renewed in the past. The Company believes
that it enjoys good relations with Fox.

   Each Fox Affiliation Agreement provides the Company's Fox-affiliated stations
with all programming which Fox and FCN make available for broadcasting in the
community to which the station is licensed by the FCC. Fox has committed to
supply approximately six hours of programming per day during specified time

                                       54
<PAGE>

periods. Each of the Company's stations have agreed to broadcast all such Fox 
programs in their entirety, including all commercial announcements. In return 
for a station's full performance of its obligations under its respective 
affiliation agreement, Fox will pay such station compensation determined in 
accordance with Fox's current, standard, performance-based station 
compensation formula. 

   As part of the agreement with Fox to extend the stations' Fox Affiliation
Agreements, each of the stations granted Fox the right to negotiate with the
cable operators in their respective markets for retransmission consent
agreements. Under the Fox "Win/Win Plan," the cable operators received the right
to retransmit the programming of the Company's TV stations in exchange for the
carriage by the cable operators of a new cable channel owned by Fox. The
Company's TV stations are to receive consideration from Fox based on the number
of subscribers carrying the new Fox channel within the stations' market. Fox has
reached agreements in principle with most of the largest cable operators in the
country.

   LMAs. Current FCC rules preclude the ownership of more than one television
station in a market, unless such stations are operated as a satellite of a
primary station, initially duplicating the programming of the primary station
for a significant portion of their broadcast day. WWLF and WILF are currently
authorized as satellites of WOLF. In recent years, in a number of markets across
the country, certain television owners have entered into arrangements to provide
the bulk of the broadcast programming on stations owned by other licensees, and
to retain the advertising revenues generated from such programming.

   When operating pursuant to an LMA, while the bulk of the programming is
provided by someone other than the licensee of the station, the station licensee
must retain control of the station for FCC purposes. Thus, the licensee has the
ultimate responsibility for the programming broadcast on the station and for the
station's compliance with all FCC rules, regulations, and policies. The licensee
must retain the right to preempt programming supplied pursuant to the LMA where
the licensee determines, in its sole discretion, that the programming does not
promote the public interest or where the licensee believes that the substitution
of other programming would better serve the public interest. The licensee must
also have the primary operational control over the transmission facilities of
the station.

   The Company expects to program television stations through the use of LMAs,
but there can be no assurance that the licensee of such stations will not
unreasonably exercise its right to preempt the programming of the Company, or
that the licensees of such stations will continue to maintain the transmission
facilities of the stations in a manner sufficient to broadcast a high quality
signal over the station. As the licensee must also maintain all of the
qualifications necessary to be a licensee of the FCC, and as the principals of
the licensee are not under the control of the Company, there can be no
assurances that these licenses will be maintained by the entities which
currently hold them.

   Pursuant to the 1996 Act, the continued performance of then existing LMAs was
generally grandfathered. The Portland LMA has been entered into but its
performance is pending completion of construction of the station. The FCC
suggested in a recent rulemaking proposal that LMAs entered into after November
6, 1996 will not be grandfathered. The Company cannot predict whether the
Portland LMA will be grandfathered. Currently, television LMAs are not
considered attributable interests under the FCC's multiple ownership rules.
However, the FCC is considering proposals which would make LMAs attributable, as
they generally are in the radio broadcasting industry. If the FCC were to adopt
a rulemaking that makes such interests attributable, without modifying its
current prohibitions against the ownership of more than one television station
in a market, the Company could be prohibited from entering into such
arrangements with other stations in markets in which it owns television stations
and could be required to modify existing LMA arrangements.

DBS AGREEMENTS 

   Prior to the launch of the first DIRECTV satellite in 1993, Hughes entered
into various agreements intended to assist it in the introduction of DIRECTV
services, including agreements with RCA/Thomson for the development and
manufacture of DSS units and with USSB for the sale of five transponders on the
first satellite. At this time, Hughes also offered the NRTC and its members the
opportunity to become the exclusive providers of DIRECTV services in rural areas
of the United States in which an NRTC member purchased such a right. The NRTC is
a cooperative organization whose members are engaged in the distribution of
telecommunications and other services in predominantly rural areas of the United
States. Pursuant to the DBS

                                       55
<PAGE>

Agreements, participating NRTC members acquired the exclusive right to provide 
DIRECTV programming services to residential and commercial subscribers in 
certain service areas. Service areas purchased by participating NRTC members 
comprise approximately 7.7 million television households and were acquired for 
aggregate purchase payments exceeding $100 million. 

   The DBS Agreements provide the NRTC and participating NRTC members in their
service areas substantially all of the rights and benefits otherwise retained by
DIRECTV in other areas, including the right to set pricing (subject to certain
obligations to honor national pricing on subscriptions sold by national
retailers), to bill subscribers and retain all subscription remittances and to
appoint sales agents within their distribution areas (subject to certain
obligations to honor sales agents appointed by DIRECTV and its regional SMAs).
In exchange, the NRTC and participating NRTC members paid to DIRECTV a one-time
purchase price. In addition to the purchase price, NRTC members are required to
reimburse DIRECTV for the allocable share of certain common expenses (such as
programming, satellite-specific costs and expenses associated with the billing
and authorization systems) and to remit to DIRECTV a 5% royalty on subscription
revenues.

   The DBS Agreements authorize the NRTC and participating NRTC members to
provide all commercial services offered by DIRECTV that are transmitted from the
frequencies that the FCC has authorized for DIRECTV's use at its present orbital
location for a term running through the life of DIRECTV's current satellites.
The NRTC has advised the Company that the NRTC Agreement also provides the NRTC
a right of first refusal to acquire comparable rights in the event that DIRECTV
elects to launch successor satellites upon the removal of the present satellites
from active service. The financial terms of any such purchase are likely to be
the subject of negotiation and the Company is unable to predict whether
substantial additional expenditures of the NRTC will be required in connection
with the exercise of such right of first refusal. Finally, under a separate
agreement with Hughes (the "Dealer Agreement"), the Company is an authorized
agent for sale of DIRECTV programming services to subscribers outside of its
service area on terms comparable to those of DIRECTV's other authorized sales
agents.

   The Member Agreement terminates when the DIRECTV satellites are removed from
their orbital location, although under the Dealer Agreement the right of the
Company to serve as a DIRECTV sales agent outside of its designated territories
may be terminated upon 60 days' notice by either party. If the satellites are
removed earlier than June 2004, the tenth anniversary of the commencement of
DIRECTV services, the Company will receive a prorated refund of its original
purchase price for the DIRECTV rights. The Member Agreement may be terminated
prior to the expiration of its term as follows: (a) if the NRTC Agreement is
terminated because of a breach by DIRECTV, the NRTC may terminate the Member
Agreement, but the NRTC will be responsible for paying to the Company its pro
rata portion of any refunds that the NRTC receives from DIRECTV, (b) if the
Company fails to make any payment due to the NRTC or otherwise breaches a
material obligation of the Member Agreement, the NRTC may terminate the Member
Agreement in addition to exercising other rights and remedies against the
Company and (c) if the NRTC Agreement is terminated because of a breach by the
NRTC, DIRECTV is obligated to continue to provide DIRECTV services to the
Company (i) by assuming the NRTC's rights and obligations under the Member
Agreement or (ii) under a new agreement containing substantially the same terms
and conditions as the Member Agreement.

   The Company is not permitted under the Member Agreement or the Dealer
Agreement to assign or transfer, directly or indirectly, its rights under these
agreements without the prior written consent of the NRTC and Hughes, which
consent cannot be unreasonably withheld.


   The NRTC has informed the Company that it has adopted a policy requiring, in
certain circumstances, any party acquiring DIRECTV distribution rights from an
NRTC member of affiliate to post a letter of credit to secure payment of NRTC's
billings. Although the policy has not been communicated to the Company in
writing, the Company understands from discussions with NRTC representatives that
one circumstance in which a letter of credit will be required is that of an
acquiring person whose monthly payments to the NRTC (including payments on
account of the acquired territory) exceeds a specified amount. It appears from
what the Company has been told that the new policy will require the Company to
post a letter of credit of approximately $3.3 million in connection with the
Indiana, Mississippi, Arkansas and Virginia/West Virginia DBS Acquisitions, and
that the required amount will be subject to increase in the future based on
increases in NRTC billings and on acquisitions of additional DIRECTV territories
by the Company. Although this

                                       56
<PAGE>

requirement can be expected to reduce somewhat the Company's acquisition 
capacity inasmuch as it ties up capital that could otherwise be used to make 
acquisitions, the Company expects this reduction to be manageable. There can 
be no assurance, however, that the NRTC will not in the future seek to 
institute other policies, or to change this policy, in ways that would be 
material to the Company. 

CABLE FRANCHISES 

   Cable systems are generally constructed and operated under non-exclusive
franchises granted by state or local governmental authorities. The franchise
agreements may contain many conditions, such as the payment of franchise fees;
time limitations on commencement and completion of construction; conditions of
service, including the number of channels, the carriage of public, educational
and governmental access channels, the carriage of broad categories of
programming agreed to by the cable operator, and the provision of free service
to schools and certain other public institutions; and the maintenance of
insurance and indemnity bonds. Certain provisions of local franchises are
subject to limitations under the 1992 Cable Act.

   The Company currently holds 11 cable franchises, all of which are
non-exclusive. The Cable Communications Policy Act of 1984 (the "1984 Cable
Act") prohibits franchising authorities from imposing annual franchise fees in
excess of 5% of gross revenues and permits the cable system operator to seek
renegotiation and modification of franchise requirements if warranted by changed
circumstances.

   The table below groups the Company's franchises by date of expiration and
presents the number of franchises per group and the approximate number and
percent of basic subscribers of the Company in each group as of January 31,
1997, after giving effect to the New Hampshire Cable Sale.
<TABLE>
<CAPTION>
                                                       Number of Basic   Percent of Basic 
Year of Franchise Expiration    Number of Franchises     Subscribers        Subscribers 
 ----------------------------   --------------------   ---------------    ---------------- 
<S>                             <C>                    <C>                <C>
1996-1998  ..................             1                 2,800                 7% 
1999-2002  ..................             2                 9,700                23% 
2003 and thereafter  ........             8                28,700                70% 
                                --------------------   ---------------    ---------------- 
  Total  ....................            11                41,200               100% 
</TABLE>
   The Company has never had a franchise revoked. All of the franchises of the
systems eligible for renewal have been renewed or extended at or prior to their
stated expirations. The 1992 Cable Act provides, among other things, for an
orderly franchise renewal process in which renewal will not be unreasonably
withheld. In addition, the 1992 Cable Act establishes comprehensive renewal
procedures which require that an incumbent franchisee's renewal application be
assessed on its own merit and not as part of a comparative process with
competing applications. The Company believes that it has good relations with its
franchising authorities.

LEGISLATION AND REGULATION 

   On February 1, 1996, the Congress passed the 1996 Act. On February 8, 1996,
the President signed it into law. This new law will alter federal, state and
local laws and regulations regarding telecommunications providers and services,
including the Company and the cable television and other telecommunications
services provided by the Company. There are numerous rulemakings undertaken and
to be undertaken by the FCC which will interpret and implement the provisions of
the 1996 Act. It is not possible at this time to predict the outcome of such
rulemakings.

TV 

   The ownership, operation and sale of television stations, including those
licensed to subsidiaries of the Company, are subject to the jurisdiction of the
FCC under authority granted it pursuant to the Communications Act. Matters
subject to FCC oversight include, but are not limited to, the assignment of
frequency bands for broadcast television; the approval of a television station's
frequency, location and operating power; the issuance, renewal, revocation or
modification of a television station's FCC license; the approval of changes in
the ownership or control of a television station's licensee; the regulation of
equipment

                                       57
<PAGE>

used by television stations; and the adoption and implementation of regulations
and policies concerning the ownership, operation and employment practices of 
television stations. The FCC has the power to impose penalties, including fines
or license revocations, upon a licensee of a television station for violations 
of the FCC's rules and regulations. 

   The following is a brief summary of certain provisions of the Communications
Act and of specific FCC regulations and policies affecting broadcast television.
Reference should be made to the Communications Act, FCC rules and the public
notices and rulings of the FCC for further information concerning the nature and
extent of FCC regulation of broadcast television stations.

   License Renewal. Under law in effect prior to the 1996 Act, television
station licenses were granted for a maximum allowable period of five years and
were renewable thereafter for additional five year periods. The 1996 Act,
however, authorizes the FCC to grant television broadcast licenses, and renewals
thereof, for terms of up to eight years. The FCC adopted a Report and Order on
January 24, 1997 extending television license terms to the eight-year maximum
provided in the 1996 Act, reserving the right to renew licenses for shorter
terms. The effective date for this change is March 7, 1997. The FCC may revoke
or deny licenses, after a hearing, for serious violations of its regulations.
Petitions to deny renewal of a license may be filed on or before the first day
of the last month of a license term. Generally, however, in the absence of
serious violations of FCC rules or policies, license renewal is expected in the
ordinary course. The 1996 Act prohibits the FCC from considering competing
applications for the frequency used by the renewal applicant if the FCC finds
that the station seeking renewal has served the public interest, convenience and
necessity, that there have been no serious violations by the licensee of the
Communications Act or the rules and regulations of the FCC, and that there have
been no other violations by the licensee of the Communications Act or the rules
and regulations of the FCC that, when taken together, would constitute a pattern
of abuse. The Company's licenses with respect to TV stations WOLF/WWLF/WILF,
WDSI and WDBD are scheduled to expire on August 1, 1999, August 1, 1997 and June
1, 1997, respectively. In addition, the licenses with respect to television
stations WTLH and WPXT are scheduled to expire on April 1, 1997 and April 1,
1999, respectively. The Company is not aware of any facts or circumstances that
might reasonably be expected to prevent any of its stations from having its
current license renewed at the end of its respective term.

   Ownership Matters. The Communications Act contains a number of restrictions
on the ownership and control of broadcast licenses. The Communications Act
prohibits the assignment of a broadcast license or the transfer of control of a
broadcast licensee without the prior approval of the FCC. The Communications Act
and the FCC's rules also place limitations on alien ownership; common ownership
of broadcast, cable and newspaper properties; ownership by those not having the
requisite "character" qualifications and those persons holding "attributable"
interests in the licensee.

   Attribution Rules. The FCC generally applies its ownership limits to
"attributable" interests held by an individual, corporation, partnership or
other association. In the case of corporations holding (or through subsidiaries
controlling) broadcast licenses, the interests of officers, directors and those
who, directly or indirectly, have the right to vote 5% or more of the
corporation's stock (or 10% or more of such stock in the case of insurance
companies, investment companies and bank trust departments that are passive
investors) are generally attributable, except that, in general, no minority
voting stock interest will be attributable if there is a single holder of more
than 50% of the outstanding voting power of the corporation. The FCC has
outstanding a notice of proposed rulemaking that, among other things, seeks
comment on whether the FCC should modify its attribution rules by (i)
restricting the availability of the single majority shareholder exemption and
(ii) attributing under certain circumstances certain interests such as
non-voting stock or debt. The Company cannot predict the outcome of this
proceeding or how it will affect the Company's business.

   Alien Ownership Restrictions. The Communications Act restricts the ability of
foreign entities to own or hold interests in broadcast licenses. Foreign
governments, representatives of foreign governments, non-citizens and
representatives of non-citizens, corporations and partnerships organized under
the laws of a foreign nation are barred from holding broadcast licenses.
Non-citizens, foreign governments, foreign corporations and representatives of
any of the foregoing, collectively, may directly or indirectly own or vote up to
20% of the capital stock of a broadcast licensee. In addition, a broadcast
license may not be granted to or held by any corporation that is controlled,
directly or indirectly, by any other corporation more than one-fourth of whose
capital stock is owned or voted by non-citizens or their representatives, by
foreign governments or their

                                       58
<PAGE>

representatives, or by non-United States corporations, if the FCC finds that 
the public interest will be served by the refusal or the revocation of such 
license. The FCC has interpreted this provision of the Communications Act to 
require an affirmative public interest finding before a broadcast license may 
be granted to or held by any such corporation. To the Company's knowledge, 
the Commission has made such a finding in only one case involving a broadcast 
licensee. Because of these provisions, Pegasus may be prohibited from having 
more than one-fourth of its stock owned or voted directly or indirectly by 
non-citizens, foreign governments, foreign corporations or representatives of 
any of the foregoing. 

   Multiple Ownership Rules. FCC rules limit the number of television stations
any one entity can acquire or own. The FCC's television national multiple
ownership rule limits the combined audience of television stations in which an
entity may hold an attributable interest to 35% of total United States audience
reach. The FCC's television multiple ownership local contour overlap rule
generally prohibits ownership of attributable interests by a single entity in
two or more television stations which serve the same geographic market; however,
changes in these rules are under consideration, but the Company cannot predict
the outcome of the proceeding in which such changes are being considered.

   Cross-Ownership Rules. FCC rules have generally prohibited or restricted the
cross-ownership, operation or control of a radio station and a television
station serving the same geographic market, of a television station and a cable
system serving the same geographic market, and of a television station and a
daily newspaper serving the same geographic market. As required by the 1996 Act,
the FCC has amended its rules to allow a person or entity to own or control a
network of broadcast stations and a cable system. In addition, the 1996 Act
eliminates the statutory prohibition against the ownership of television
stations and cable systems in the same geographic market, although FCC rules
prohibiting such ownership are still in place. The 1996 Act also directs the FCC
to presumptively waive, in the top 50 markets, its prohibition on ownership of
television and radio stations in the same geographic market. Under these rules,
absent waivers, the Company would not be permitted to acquire any daily
newspaper, radio broadcast station or cable system in a geographic market in
which it now owns or controls any TV properties. The FCC is currently
considering a rulemaking to change the radio/television cross-ownership
restrictions. The Company cannot predict the outcome of that rulemaking.

   Programming and Operation. The Communications Act requires broadcasters to
serve the "public interest." Since the late 1970s, the FCC gradually has relaxed
or eliminated many of the formal procedures it had developed to promote the
broadcast of certain types of programming responsive to the needs of a station's
community of license. However, broadcast station licensees continue to be
required to present programming that is responsive to local community problems,
needs and interests and to maintain certain records demonstrating such
responsiveness. Complaints from viewers concerning a station's programming often
will be considered by the FCC when it evaluates license renewal applications,
although such complaints may be filed at any time and generally may be
considered by the FCC at any time. Stations also must follow various rules
promulgated under the Communications Act that regulate, among other things,
political advertising, sponsorship identifications, the advertisements of
contests and lotteries, programming directed to children, obscene and indecent
broadcasts and technical operations, including limits on radio frequency
radiation. In August 1996, the FCC adopted new children's television rules
mandating, among other things, that as of January 1, 1997 stations must identify
and provide information concerning children's programming to publishers of
program guides and listings and as of September 1, 1997 stations must broadcast
three hours each week of educational and informational programming directed to
children. The 1996 Act contains a number of provisions relating to television
violence, which, among other things, direct the television industry or the FCC
to develop a television ratings system and require commercial television
stations to report on complaints concerning violent programming in their license
renewal applications. In addition, most broadcast licensees, including the
Company's licensees, must develop and implement affirmative action programs
designed to promote equal employment opportunities and must submit reports to
the FCC with respect to these matters on an annual basis and in connection with
a license renewal application.

   Must Carry and Retransmission Consent. The 1992 Cable Act requires each
television broadcaster to make an election to exercise either certain "must
carry" or, alternatively, "retransmission consent" rights in connection with its
carriage by cable systems in the station's local market. If a broadcaster
chooses to exercise

                                       59
<PAGE>

its must carry rights, it may demand carriage on a specified channel on cable 
systems within its defined market. Must carry rights are not absolute, and 
their exercise is dependent on variables such as the number of activated 
channels on, and the location and size of, the cable system and the amount of 
duplicative programming on a broadcast station. Under certain circumstances, 
a cable system may decline carriage of a given station. If a broadcaster 
chooses to exercise its retransmission consent rights, it may prohibit cable 
systems from carrying its signal, or permit carriage under a negotiated 
compensation arrangement. The FCC's must carry requirements took effect on 
June 2, 1993; however, stations had until June 17, 1993 to make their must 
carry/retransmission consent elections. Under the Company's Fox Affiliation 
Agreements, the Company appointed Fox as its irrevocable agent to negotiate 
such retransmission consents with the major cable operators in the Company's 
respective markets. Fox exercised the Company's stations' retransmission 
consent rights. Television stations must make a new election between must 
carry and retransmission consent rights every three years. The last required 
election date was October 1, 1996. Although the Company expects the current 
retransmission consent agreements to be renewed upon their expiration, there 
can be no assurance that such renewals will be obtained. 

   In April 1993, the United States District Court for the District of Columbia
upheld the constitutionality of the legislative must carry provision. This
decision was vacated by the United States Supreme Court in June 1994, and
remanded to the District Court for further development of a factual record. The
District Court has again upheld the must carry rules, and the matter is
currently being considered by the Supreme Court. The Company cannot predict the
outcome of the case. In the meantime, the must carry provisions and the FCC's
regulations implementing those provisions are in effect.

   Pending or Proposed Legislation and FCC Rulemakings. The FCC has proposed
rules for implementing advanced (including high-definition) television ("ATV")
service in the United States. Implementation of ATV is intended to improve the
technical quality of television. Under certain circumstances, however,
conversion to ATV operations may reduce a station's coverage area. The FCC is
considering an implementation proposal that would allot a second broadcast
channel to each full-power commercial television station for ATV operation.
Under the proposal, stations would be required to phase in their ATV operations
on the second channel at some point after the ATV operations have commenced.
Recently, there has been consideration by the FCC of shortening further this
transition period. In August 1995, the FCC commenced a further rulemaking
proceeding to address ATV transition issues. In August 1996, the FCC adopted a
further notice of proposed rulemaking presenting a proposed table of allotments
for television stations for ATV operations. The table is only a draft proposal
and may differ significantly from the final table. Implementation of ATV service
may impose additional costs on television stations providing the new service,
due to increased equipment costs, and may affect the competitive nature of the
markets in which the Company operates if competing stations adopt and implement
the new technology before the Company's stations. Various proposals have been
put forth in Congress to auction the new ATV channels, which could preclude the
Company from obtaining such channels if better financed companies were to
participate in such auction. The FCC's current proposal that television stations
obtain ATV channels and subsequently surrender their existing channels appears
to have stalled the auction effort, although the Company cannot predict the
ultimate outcome of the legislative consideration of these matters.

   The FCC is now conducting a rulemaking proceeding to consider changes to the
multiple ownership rules that could, under certain limited circumstances, permit
common ownership of television stations with overlapping service areas, while
imposing restrictions on television LMAs. Certain of these changes, if adopted,
could allow owners of television stations who currently cannot buy a television
station or an additional television station in the Company's markets to acquire
television properties in such markets. This may increase competition in such
markets, but may also work to the Company's advantage by permitting it to
acquire additional stations in its present markets and by enhancing the value of
the Company's stations by increasing the number of potential buyers.
Alternatively, if no changes are made in the multiple ownership rules relating
to local ownership, and LMAs are made attributable, certain plans of the Company
may be prohibited. Proposed changes in the FCC's "attribution" rules may also
limit the ability of certain investors to invest in the Company. The FCC also is
conducting a rulemaking proceeding to consider the adoption of more restrictive
standards for the exposure of the public and workers to potentially harmful
radio frequency radiation emitted by broadcast station transmitting facilities.
Other matters which could affect the Company's

                                       60
<PAGE>

broadcast properties include technological innovations affecting the mass 
communications industry and technical allocation matters, including assignment 
by the FCC of channels for additional broadcast stations, low-power television 
stations and wireless cable systems and their relationship to and competition 
with full power television service, as well as possible spectrum fees or other 
changes imposed on broadcasters for the use of their channels. The ultimate 
outcome of these pending proceedings cannot be predicted at this time. 

   The FCC has initiated a Notice of Inquiry proceeding seeking comment on
whether the public interest would be served by establishing limits on the amount
of commercial matter broadcast by television stations. No prediction can be made
at this time as to whether the FCC will impose any commercial limits at the
conclusion of its deliberations. The Company is unable to determine what effect,
if any, the imposition of limits on the commercial matter broadcast by
television stations would have upon the Company's operations.

   The FCC recently lifted its financial interest/syndication ("FIN/SYN") rules
that prohibited ABC, CBS and NBC from engaging in syndication for the sale,
licensing, or distribution of television programs for non-network broadcast
exhibition in the United States. Further, these rules prohibited networks from
sharing profits from any syndication and from acquiring any new financial or
proprietary interest in programs of which they were not the sole producer. The
Company cannot predict the effect of the elimination of the FIN/SYN rules on the
Company's ability to acquire desirable programming at reasonable prices.

   The FCC also recently eliminated the prime time access rule ("PTAR"),
effective August 30, 1996. PTAR limited a station's ability to broadcast network
programming (including syndicated programming previously broadcast over a
network) during prime time hours. The elimination of PTAR could increase the
amount of network programming broadcast over a station affiliated with ABC, CBS
or NBC. Such elimination also could result in (i) an increase in the
compensation paid by the network (due to the additional prime time hours during
which network programming could be aired by a network-affiliated station) and
(ii) increased competition for syndicated network programming that previously
was unavailable for broadcast by network affiliates during prime time. For
purposes of PTAR, the FCC defines "network" to include those entities that
deliver more than 15 hours of "prime time programming" (a term defined in those
rules) to affiliates reaching 75% of the nation's television homes. Neither Fox
nor its affiliates, including the Company's TV stations, are subject to the
prime time access rule. The Company cannot predict the effect that the repeal
many ultimately have on the market for syndicated programming.

   The Congress and the FCC have considered in the past and may consider and
adopt in the future, (i) other changes to existing laws, regulations and
policies or (ii) new laws, regulations and policies regarding a wide variety of
matters that could affect, directly or indirectly, the operation, ownership, and
profitability of the Company's broadcast stations, result in the loss of
audience share and advertising revenues for these stations or affect the ability
of the Company to acquire additional broadcast stations or finance such
acquisitions.

   Additionally, irrespective of the FCC rules, the Antitrust Agencies have the
authority to determine that a particular transaction presents antitrust
concerns. The Antitrust Agencies have recently increased their scrutiny of the
television and radio industries, and have indicated their intention to review
matters related to the concentration of ownership within markets (including
LMAs) even when the ownership or LMA in question is permitted under the
regulations of the FCC. There can be no assurance that future policy and
rulemaking activities of the Antitrust Agencies will not impact the Company's
operations (including existing stations or markets) or expansion strategy.

DBS 

   Unlike a common carrier, such as a telephone company, or a cable operator,
DBS operators such as DIRECTV are free to set prices and serve customers
according to their business judgment, without rate of return or other regulation
or the obligation not to discriminate among customers. However, there are laws
and regulations that affect DIRECTV and, therefore, affect the Company. As an
operator of a privately owned United States satellite system, DIRECTV is subject
to the regulatory jurisdiction of the FCC, primarily with respect to (i) the
licensing of individual satellites (i.e., the requirement that DIRECTV meet
minimum financial, legal and technical standards), (ii) avoidance of
interference with radio stations and (iii) compliance

                                       61
<PAGE>

with rules that the FCC has established specifically for DBS satellite licenses.
As a distributor of television programming, DIRECTV is also affected by numerous
other laws and regulations, including in particular the 1992 Cable Act's 
program access and exclusivity provisions. In addition to regulating pricing 
practices and competition within the cable television industry, the 1992 Cable 
Act is intended to establish and support alternative multichannel video 
distribution services, such as wireless cable and DBS. The United States Court 
of Appeals for the District of Columbia Circuit recently upheld a provision of 
the 1992 Cable Act requiring DBS providers to reserve not less than four nor 
more than seven percent of their channel capacity exclusively for noncommercial 
programming of an educational or informational nature. A rulemaking is pending 
to implement this requirement. 

   State and local authorities in some jurisdictions restrict or prohibit the
use of satellite dishes pursuant to zoning and other regulations. The FCC has
recently adopted new rules that preempt state and local regulations that affect
receive-only satellite dishes that are two meters or less in diameter, in any
area where commercial or industrial uses are generally permitted by local land
use regulation, or that are one meter or less in diameter in any area. Satellite
dishes for the reception of DIRECTV's services are less than one meter in
diameter, and thus the FCC's rules are expected to ease local regulatory burdens
on the use of those dishes. On August 6, 1996, the FCC released a Further Notice
of Proposed Rulemaking to determine whether to prohibit restrictions against the
placement on rental property of DBS dishes and devices used for reception of
over-the-air broadcast and MMDS services.

CABLE 

   1984 Cable Act and 1992 Cable Act. The Cable Communications Policy Act of
1984 (the "1984 Cable Act") created uniform national standards and guidelines
for the regulation of cable systems. Among other things, the 1984 Cable Act
generally preempted local control over cable rates in most areas. In addition,
the 1984 Cable Act affirmed the right of franchising authorities (state or
local, depending on the practice in individual states) to award one or more
franchises within their jurisdictions. It also prohibited non-grandfathered
cable systems from operating without a franchise in such jurisdictions.

   The Cable Television Consumer Protection and Competition Act of 1992 (the
"1992 Cable Act") amended the 1984 Cable Act in many respects and significantly
changed the legislative and regulatory environment in which the cable industry
operates. The 1992 Cable Act allows for a greater degree of regulation with
respect to, among other things, cable system rates for both basic and certain
nonbasic services; programming access and exclusivity arrangements; access to
cable channels by unaffiliated programming services; leased access terms and
conditions; horizontal and vertical ownership of cable systems; customer service
requirements; franchise renewals; television broadcast signal carriage and
retransmission consent; technical standards; subscriber privacy; consumer
protection issues; cable equipment compatibility; obscene or indecent
programming; and cable system requirements that subscribers subscribe to tiers
of service other than basic service as a condition of purchasing premium
services. Additionally, the legislation encourages competition with existing
cable systems by allowing municipalities to own and operate their own cable
systems without having to obtain a franchise; preventing franchising authorities
from granting exclusive franchises or unreasonably refusing to award additional
franchises covering an existing cable system's service area; and prohibiting the
common ownership of cable systems and co-located wireless systems known as MMDS
and private SMATV.

   The 1992 Cable Act also precludes video programmers affiliated with cable
television companies from favoring cable operators over competitors and requires
such programmers to sell their programming to other multichannel video
distributors. This provision may limit the ability of cable program suppliers to
offer exclusive programming arrangements to cable television companies. The FCC,
the principal federal regulatory agency with jurisdiction over cable television,
has adopted many regulations to implement the provisions of the 1992 Cable Act.

   The FCC has the authority to enforce these regulations through the imposition
of substantial fines, the issuance of cease and desist orders and/or the
imposition of other administrative sanctions, such as the revocation of FCC
licenses needed to operate transmission facilities often used in connection with
cable operations.

                                       62
<PAGE>

   Cable Rate Regulation. In June 1995, the FCC adopted rules which provide
significant rate relief for small cable operators, which include operators the
size of the Company. The Company's current rates are below the maximum presumed
reasonable under the FCC's rules for small operators, and the Company may use
this new rate relief to justify current rates, rates already subject to pending
rate proceedings and new rates. The 1996 Act eliminates cable programming
service tier ("CPST") rate regulation effective March 31, 1999, for all cable
operators. In the interim, CPST rate regulation can be triggered only by a local
unit of government (commonly referred to as local franchising authorities or
"LFA") complaint to the FCC. Since the Company is a small cable operator within
the meaning of the 1996 Act, CPST rate regulation for the Company ended upon the
enactment of the 1996 Act. The Company's status as a small cable operator may be
affected by future acquisitions. The 1996 Act does not disturb existing rate
determinations of the FCC. The Company's basic tier of cable service ("BST")
rates remain subject to LFA regulation under the 1996 Act.

   Rate regulation is precluded wherever a cable operator faces "effective
competition." The 1996 Act expands the definition of effective competition to
include any franchise area where a local exchange carrier ("LEC") (or affiliate)
provides video programming services to subscribers by any means other than
through DBS. There is no penetration minimum for the local exchange carrier to
qualify as an effective competitor, but it must provide "comparable" programming
services in the franchise area.

   Under the 1996 Act, the Company will be allowed to aggregate, on a franchise,
system, regional or company level, its equipment costs into broad categories,
such as converter boxes, regardless of the varying levels of functionality of
the equipment within each such broad category. The 1996 Act will allow the
Company to average together costs of different types of converters (including
non-addressable, addressable, and digital). The statutory changes will also
facilitate the rationalizing of equipment rates across jurisdictional
boundaries. These favorable cost-aggregation rules do not apply to the limited
equipment used by "BST-only" subscribers.

   Anti-Buy Through Provisions. In March 1993, the FCC adopted regulations
pursuant to the 1992 Cable Act which require cable systems to permit customers
to purchase video programming on a per channel or a per program basis without
the necessity of subscribing to any tier of service, other than the basic
service tier, unless the cable system is technically incapable of doing so.
Generally, this exemption from compliance with the statute for cable systems
that do not have such technical capability is available until a cable system
obtains the capability, but not later than December 2002. The Company's systems
have the necessary technical capability and have complied with this regulation.

   Indecent Programming on Leased Access Channels. FCC regulations pursuant to
the 1992 Cable Act permit cable operators to restrict or refuse the carriage of
indecent programming on so-called "leased access" channels, i.e., channels the
operator must set aside for commercial use by persons unaffiliated with the
operator. Operators were also permitted to prohibit indecent programming on
public access channels. In June 1996, the Supreme Court ruled unconstitutional
the indecency prohibitions on public access programming as well as the
"segregate and block" restriction on indecent leased access programming.

   Scrambling. The 1996 Act requires that upon the request of a cable
subscriber, the cable operator must, free of charge, fully scramble or otherwise
fully block the audio and video programming of each channel carrying adult
programming so that a non-subscriber does not receive it.

   Cable operators must also fully scramble or otherwise fully block the video
and audio portion of sexually explicit or other programming that is indecent on
any programming channel that is primarily dedicated to sexually oriented
programming so that a non-subscriber to such channel may not receive it. Until
full scrambling or blocking occurs, cable operators must limit the carriage of
such programming to hours when a significant number of children are not likely
to view the programming. The Company's systems do not presently have the
necessary technical capability to comply with the scrambling requirement.
However, the effective date of these requirements has been stayed by the United
States District Court for the District of Delaware.

   Cable Entry Into Telecommunications. The 1996 Act declares that no state or
local laws or regulations may prohibit or have the effect of prohibiting the
ability of any entity to provide any interstate or intrastate telecommunications
service. States are authorized to impose "competitively neutral" requirements
regarding

                                       63
<PAGE>

universal service, public safety and welfare, service quality, and consumer 
protection. The 1996 Act further provides that cable operators and affiliates 
providing telecommunications services are not required to obtain a separate 
franchise from LFAs for such services. The 1996 Act prohibits LFAs from 
requiring cable operators to provide telecommunications service or facilities 
as a condition of a grant of a franchise, franchise renewal, or franchise 
transfer, except that LFAs can seek "institutional networks" as part of 
franchise negotiations. 

   The 1996 Act clarifies that traditional cable franchise fees may only be
based on revenues related to the provision of cable television services.
However, when cable operators provide telecommunications services, LFAs may
require reasonable, competitively neutral compensation for management of the
public rights-of-way.

   Interconnection and Other Telecommunications Carrier Obligations. To
facilitate the entry of new telecommunications providers including cable
operators, the 1996 Act imposes interconnection obligations on all
telecommunications carriers. All carriers must interconnect their networks with
other carriers and may not deploy network features and functions that interfere
with interoperability. On August 8, 1996, the FCC released its first Report and
Order to implement the interconnection provisions of the 1996 Act. Several
parties have sought reconsideration of the order by the FCC, and a number of
parties also have petitioned for review of the order in several federal courts
of appeal. Those petitions have been consolidated before the United States Court
of Appeals for the Eighth Circuit, which on October 15, 1996 stayed substantial
portions of the FCC order pending judicial review. On November 1, 1996, the
Eighth Circuit modified the stay to exclude certain non-pricing portions of the
rules that primarily relate to wireless telecommunications providers. One
Justice of the U.S. Supreme Court rejected requests to vacate the stay, and the
parties that sought to have the stay lifted sought review by other Justices. On
November 12, 1996, the Supreme Court denied the application to lift the stay.

   Telephone Company Entry Into Cable Television. The 1996 Act allows telephone
companies to compete directly with cable operators by repealing the telephone
company-cable cross-ownership ban and the FCC's video dialtone regulations. This
will allow LECs, including the Bell Operating Companies, to compete with cable
both inside and outside their telephone service areas.

   The 1996 Act replaces the FCC's video dialtone rules with an "open video
system" ("OVS") plan by which LECs can provide cable service in their telephone
service area. LECs complying with FCC OVS regulations will receive relaxed
oversight. Only the program access, negative option billing prohibition,
subscriber privacy, Equal Employment Opportunity, PEG, must-carry and
retransmission consent provisions of the Communications Act will apply to LECs
providing OVS. Franchising, rate regulation, consumer service provisions, leased
access and equipment compatibility will not apply. Cable copyright provisions
will apply to programmers using OVS. LFAs may require OVS operators to pay
"franchise fees" only to the extent that the OVS provider or its affiliates
provide cable services over the OVS. OVS operators will be subject to LFA
general right-of-way management regulations. Such fees may not exceed the
franchise fees charged to cable operators in the area, and the OVS provider may
pass through the fees as a separate subscriber bill item.

   As required by the 1996 Act, the FCC has adopted regulations prohibiting an
OVS operator from discriminating among programmers, and ensuring that OVS rates,
terms, and conditions for service are reasonable and nondiscriminatory. Further,
the FCC has adopted regulations prohibiting a LEC-OVS operator, or its
affiliates, from occupying more than one-third of a system's activated channels
when demand for channels exceeds supply, although there are no numeric limits.
The FCC also has adopted OVS regulations governing channel sharing; extending
the FCC's sports exclusivity, network nonduplication, and syndex regulations;
and controlling the positioning of programmers on menus and program guides. The
1996 Act does not require LECs to use separate subsidiaries to provide
incidental inter Local Access and Transport Area ("interLATA") video or audio
programming services to subscribers or for their own programming ventures.

   Cable and Broadcast Television Cross-Ownership. As required by the 1996 Act,
the FCC has amended its rules to allow a person or entity to own or control a
network of broadcast stations and a cable system. In addition, the 1996 Act
eliminates the statutory prohibition against the ownership of cable systems and
television stations in the same geographic market, although FCC rules
prohibiting such ownership are still in place.

   Signal Carriage. The 1992 Cable Act imposed obligations and restrictions on
cable operator carriage of non-satellite delivered television stations. Under
the must-carry provision of the 1992 Cable Act, a cable

                                       64
<PAGE>

operator, subject to certain restrictions, must carry, upon request by the 
station, all commercial television stations with adequate signals which are 
licensed to the same market as the cable system. Cable operators are also 
obligated to carry all local non-commercial stations. If a non-satellite 
delivered commercial broadcast station does not request carriage under the 
must-carry provisions of the 1992 Cable Act, a cable operator may not carry 
that station without that station's explicit written consent for the cable 
operator to retransmit its programming. The Company is carrying all 
television stations that have made legitimate requests for carriage. All 
other television stations are carried pursuant to written retransmission 
consent agreements. 

   Copyright Licensing. Cable systems are subject to federal copyright licensing
covering carriage of broadcast signals. In exchange for making semi-annual
payments to a federal copyright royalty pool and meeting certain other
obligations, cable operators obtain a blanket license to retransmit broadcast
signals. Bills have been introduced in Congress over the past several years that
would eliminate or modify the cable compulsory license. The 1992 Cable Act's
retransmission consent provisions expressly provide that retransmission consent
agreements between television stations and cable operators do not obviate the
need for cable operators to obtain a copyright license for the programming
carried on each broadcaster's signal.

   Electric Utility Entry Into Telecommunications. The 1996 Act provides that
registered utility holding companies and subsidiaries may provide
telecommunications services (including cable) notwithstanding the Public Utility
Holding Company Act. Electric utilities must establish separate subsidiaries,
known as "exempt telecommunications companies" and must apply to the FCC for
operating authority. It is anticipated that large utility holding companies will
become significant competitors to both cable television and other
telecommunications providers.

   State and Local Regulation. Because a cable system uses streets and
rights-of-way, cable systems are subject to state and local regulation,
typically imposed through the franchising process. State and/or local officials
are usually involved in franchisee selection, system design and construction,
safety, consumer relations, billing practices and community-related programming
and services among other matters. Cable systems generally are operated pursuant
to nonexclusive franchises, permits or licenses granted by a municipality or
other state or local government entity. Franchises generally are granted for
fixed terms and in many cases are terminable if the franchise operator fails to
comply with material provisions. The 1992 Cable Act prohibits the award of
exclusive franchises and allows franchising authorities to exercise greater
control over the operation of franchised cable systems, especially in the area
of customer service and rate regulation. The 1992 Cable Act also allows
franchising authorities to operate their own multichannel video distribution
system without having to obtain a franchise and permits states or LFAs to adopt
certain restrictions on the ownership of cable systems. Moreover, franchising
authorities are immunized from monetary damage awards arising from regulation of
cable systems or decisions made on franchise grants, renewals, transfers and
amendments. Under certain circumstances, LFAs may become certified to regulate
basic cable service rates.

   The specific terms and conditions of a franchise and the laws and regulations
under which it was granted directly affect the profitability of the cable
system. Cable franchises generally contain provisions governing fees to be paid
to the franchising authority, length of the franchise term, renewal, sale or
transfer of the franchise, territory of the franchise, design and technical
performance of the system, use and occupancy of public streets and number and
types of cable services provided.

   Although federal law has established certain procedural safeguards to protect
incumbent cable television franchisees against arbitrary denials of renewal, the
renewal of a franchise cannot be assured unless the franchisee has met certain
statutory standards. Moreover, even if a franchise is renewed, a franchising
authority may impose new and stricter requirements, such as the upgrading of
facilities and equipment or higher franchise fees (subject, however, to limits
set by federal law). To date, however, no request of the Company for franchise
renewals or extensions has been denied. Despite favorable legislation and good
relationships with its franchising authorities, there can be no assurance that
franchises will be renewed or extended.

   Various proposals have been introduced at the state and local levels with
regard to the regulation of cable systems, and several states have adopted
legislation subjecting cable systems to the jurisdiction of centralized

                                       65
<PAGE>

state governmental agencies, some that impose regulation similar to that of a 
public utility. Attempts in other states to regulate cable systems are 
continuing and can be expected to increase. Such proposals and legislation 
may be preempted by federal statute and/or FCC regulation. Massachusetts and 
Connecticut have adopted state level regulation. 

   The foregoing does not purport to describe all present and proposed federal,
state and local regulations and legislation relating to the cable industry.
Other existing federal regulations, copyright licensing and, in many
jurisdictions, state and local franchise requirements currently are the subject
of a variety of judicial proceedings, legislative hearings and administrative
and legislative proposals which could change, in varying degrees, the manner in
which cable systems operate. Neither the outcome of these proceedings nor the
impact upon the cable industry or the Company's Cable systems can be predicted
at this time.

                                       66
<PAGE>

PROPERTIES 

   The Company's TV stations own and lease studio, tower, transmitter and
antenna facilities and the Company's Cable systems own and lease studio,
parking, storage, headend, tower, earth station and office facilities in the
localities in which they operate. The Company leases office space in Marlboro,
Massachusetts for its DBS operations. The television transmitter and antenna
sites are generally located so as to provide optimum market coverage. The cable
headend and tower sites are located at strategic points within the cable system
franchise area to support the distribution system. The Company believes that its
facilities are in good operating condition and are satisfactory for their
present and intended uses. The following table contains certain information
describing the general character of the Company's properties:
<TABLE>
<CAPTION>
                                                                                                       Expiration of Lease 
Location and Type of Property                 Owned or Leased        Approximate Size                   or Renewal Options 
- --------------------------------------------  -------------------    -------------------------------   -------------------- 
   
<S>                                           <C>                    <C>                               <C>
Corporate Office 
          Radnor, Pennsylvania (office)       Leased                 4,848 square feet                  3/31/98 
TV Stations 
          Jackson, MS (TV transmitting        Leased                 1,125 foot tower                   2/28/04 
             equipment) 
          Jackson, MS (television station     Lease-Purchase (1)     5,600 square foot building;        N/A 
             and transmitter building)                               900 square foot building 
          West Mountain, PA (tower and        Leased                 9.6 acres                          1/31/00 
             transmitter) 
          916 Oak Street, Scranton, PA        Leased                 8,600 square feet                  4/30/00 
             (television station)  
          Bald Eagle Mountain, PA             Leased                 400 square feet                    9/30/97 
             (transmitting)                                         (Williamsport Tower) 
          Nescopec Mountain, PA               Owned                  400 foot tower                     N/A 
             (transmitting) 
          Williamsport, PA (tower)            Owned                  175 foot tower                     N/A 
          Chattanooga, TN (transmitting)      Owned                  577 foot tower                     N/A 
          1201 East Main St., Chattanooga,    Owned                  16,240 square foot building        N/A 
             TN (present television station)                         on 3.17 acres 
             
          2320 Congress Street, Portland, ME  Leased                 8,000 square feet                  12/31/97 
             (television station) 
          Gray, ME (tower)                    Owned                  18.6 acres                         N/A 
          1203 Governor's Square,             Leased                 5,012 square feet                  9/30/97 
             Tallahassee, FL 
             (television station) 
          Leon County, FL                     Leased(2)              30 acres                           2/28/98 
          Nickleville, GA (tower)             Owned                  22.5 acres                         N/A 
DBS Systems 
          Marlboro, MA (office)               Leased                 1,310 square feet                  7/31/99 
          Charlton, MA (warehouse)            Leased                 1,750 square foot area             monthly 
Cable Systems 
          Winchester, CT (headend)            Owned                  15.22 acres                        N/A 
          140 Willow Street, Winsted, CT      Owned                  1,900 square feet                  N/A 
             (office) 
          Charlton, MA (office, headend       Leased                 38,223 square feet                 5/9/99 
             site) 
          Hinsdale, MA (headend site)         Leased                 30,590 square feet                 2/1/04 
          Lanesboro, MA (headend site)        Leased                 62,500 square feet                 4/13/97 
          West Stockbridge, MA (headend       Leased                 1.59 acres                         4/4/05 
             site) 
          Route #2, Puerto Rico (office)      Leased                 2,520 square foot building         8/30/98 
          Mayaguez, Puerto Rico (headend)     Leased                 530 square foot building           8/30/98 
          Mayaguez, Puerto Rico (warehouse)   Leased                 1,750 square foot area             monthly 
          San German, Puerto Rico (headend    Owned                  1,200 square feet; 200 foot tower  N/A 
             site) 
          San German, Puerto Rico (tower and   Owned                 60 foot tower; 192 square meters   N/A 
             transmitter) 
          San German, Puerto Rico (office)    Leased                 2,928 square feet                  2/1/01 
          Anasco, Puerto Rico (office)        Leased                 500 square feet                    2/28/99 
          Anasco, Puerto Rico (headend site)   Leased                1,200 square meters                3/24/97 
          Anasco, Puerto Rico (headend)       Owned                  59 foot tower                      N/A 
          Guanica, Puerto Rico (headend       Leased                 40 foot tower; 121 square meters   2/28/04 
             site) 
          Cabo Rojo, Puerto Rico (headend     Leased                 40 foot tower; 121 square meters   11/10/04 
             site) 
          Hormigueros, Puerto Rico            Leased                 2,000 square feet                  monthly 
             (warehouse) 
</TABLE>
- ------ 
(1) The Company entered into a lease/purchase agreement in July 1993 which 
    calls for 60 monthly payments of $4,500 at the end of which the property 
    is conveyed to the Company. 
(2) The Company holds an option to purchase this site for $150,000. 

                                       67
<PAGE>

EMPLOYEES 

   As of December 31, 1996, the Company had 271 full-time and 34 part-time
employees. The Company is not a party to any collective bargaining agreement and
considers its relations with its employees to be good.

LEGAL AND OTHER PROCEEDINGS 

   Pursuant to the 1992 Cable Act and related regulations and orders, the
Connecticut Department of Public Utility Control (the "DPUC") initiated
proceedings in 1994 to review the basic service rates and certain related
charges of certain cable systems in Connecticut, including those of the Company.
In addition, pursuant to complaints received in accordance with the 1992 Cable
Act and related regulations and orders, the FCC initiated a review of rates for
CPST services (comprising traditional cable networks) provided by certain of the
Company's New England Cable systems. In connection with the state and FCC
proceedings, the Company has made filings to justify its existing service rates
and to request further rate increases. In March and April 1996, the FCC approved
the CPST rates that had been in effect for the Company's Connecticut Cable
system, and in July 1996, the final rate complaint affecting the Company's
Massachusetts Cable System was dismissed.

   The Connecticut DPUC issued two adverse rate orders on November 28, 1994
concerning the cost-of-service rate justification filed by the Company,
requiring the Company to issue refunds for two different time periods. The first
order ("Phase One") covers the period September 1, 1993 through May 14, 1994.
The second order ("Phase Two") covers the period after May 14, 1994. In its rate
orders, the Connecticut DPUC ordered refunds of basic service and equipment
charges totalling $90,000 and $51,000 as of December 31, 1994 for the Phase One
and Phase Two periods, respectively. The Company appealed the Connecticut DPUC
order to the FCC arguing that in ordering refunds, the Connecticut DPUC
misapplied its own and the FCC's cost-of-service standards by ignoring past
precedent, by failing to consider the Company's unique circumstances and by
failing to make appropriate exceptions to cost-of-service presumptions. The FCC
has stayed the Connecticut DPUC orders. To date, the FCC has not yet issued
sufficient rulings to predict how it will decide the issues raised by the
Company on appeal. Although no decision with respect to the Company's
Connecticut DPUC appeal has been reached, in the event the FCC issues an adverse
ruling, the Company expects to make refunds in kind rather than in cash.

   The 1996 Act immediately eliminates rate regulation for CPST for small cable
operators, such as the Company. Pursuant to the 1996 Act, a small cable operator
is one that directly or through an affiliate serves in the aggregate less than
one percent of the subscribers in the United States and is not affiliated with
any entity or entities whose gross annual revenues in the aggregate exceeds
$250,000,000. In June 1995 the FCC released an order providing rate regulation
relief to small cable operators which serve 400,000 or fewer subscribers in any
system with 15,000 or fewer subscribers. As a result of this order, such small
cable operators are now eligible to justify their basic rates based on a
four-element rate calculation. If the per channel rate resulting from this
calculation is $1.24 or less, the rate is presumed reasonable. If the rate is
higher than $1.24, the cable operator bears the burden of justifying the higher
rate. The current per channel rate for each of the Company's Cable systems is
less than $1.24. This new rate regulation option is available regardless of
whether the operator has used another option previously. If a small system is
later acquired by a larger company, the system will continue to have this
regulatory option. In addition, small systems, as defined by this ruling, are
now permitted to use all previously available small system and small operator
relief, which includes the ability to pass through certain headend upgrade
costs, and the ability to enter into alternative rate regulation agreements with
franchising authorities.

   Acting pursuant to the FCC's June 1995 order with respect to small cable
systems, in early 1996, the Company filed with the Massachusetts Community
Antenna Television Commission (the "Massachusetts Cable Commission") and the
Connecticut DPUC proposed new rates for the Company's revised basic service for
its Massachusetts and Connecticut cable systems. In March 1996, the
Massachusetts Cable Commission approved the proposed higher rates for the
Massachusetts systems, and those rates went into effect on April 1, 1996. On
December 31, 1996, the Connecticut DPUC issued a decision approving the new
rates.

                                       68
<PAGE>

                       MANAGEMENT AND CERTAIN TRANSACTIONS

EXECUTIVE OFFICERS AND DIRECTORS 

   Set forth below is certain information concerning the executive officers and
directors of Pegasus.

 Name                        Age   Position 
 ------------------------   -----   -------------------------------------------
Marshall W. Pagon.  .....    41    Chairman of the Board, President, 
                                   Chief Executive Officer and Treasurer 
Robert N. Verdecchio.  ..    40    Senior Vice President, Chief Financial 
                                   Officer and Assistant Secretary 
Ted S. Lodge  ...........    40    Senior Vice President, General Counsel, 
                                   Chief Administrative Officer and Assistant 
                                   Secretary 
Howard E. Verlin  .......    35    Vice President and Secretary 
Guyon W. Turner  ........    55    Vice President 
James J. McEntee, III(1)     39    Director 
Mary C. Metzger(2)  .....    51    Director 
Donald W. Weber(1)(2)  ..    60    Director 

- ------ 
(1) Member of Compensation Committee. 
(2) Member of Audit Committee. 

   Marshall W. Pagon has served as President, Chief Executive Officer, Treasurer
and Chairman of the Board of Pegasus since its incorporation. Mr. Pagon also
serves as Chief Executive Officer and Director of each of Pegasus' subsidiaries.
From 1991 to October 1994, when the assets of various affiliates of PM&C,
principally limited partnerships that owned and operated the Company's TV and
Cable operations, were transferred to PM&C's subsidiaries, Mr. Pagon or entities
controlled or affiliated with Mr. Pagon served as the general partner of these
partnerships and conducted the business of the Company. Mr. Pagon's background
includes over 15 years of experience in the media and communications industry.

   Robert N. Verdecchio has served as Pegasus' Senior Vice President, Chief
Financial Officer and Assistant Secretary since its inception. He has also
served similar functions for PM&C's affiliates and predecessors in interest
since 1990. Mr. Verdecchio is a certified public accountant and has over ten
years of experience in the media and communications industry.

   Ted S. Lodge has served as Senior Vice President, General Counsel, Chief
Administrative Officer and Assistant Secretary of Pegasus since July 1, 1996.
From June 1992 through May 1996, Mr. Lodge practiced law with the law firm of
Lodge & Company. During such period, Mr. Lodge was engaged by the Company as its
outside legal counsel in connection with several of the Company's acquisitions.
Prior to founding Lodge & Company, Mr. Lodge served as Vice President, Legal
Department of SEI Corporation from May 1991 to June 1992 and as Vice President,
General Counsel of Vik Brothers Insurance, Inc. from March 1989 to May 1991.

   Howard E. Verlin is a Vice President and Secretary of Pegasus and is
responsible for operating activities of the Company's Cable and DBS
subsidiaries, including supervision of their general managers. Mr. Verlin has
served similar functions with respect to the Company's predecessors in interest
and affiliates since 1987 and has over 14 years of experience in the media and
communications industry.

   Guyon W. Turner is a Vice President of Pegasus and is responsible for the
Company's broadcast television subsidiary. From 1984 to 1993, Mr. Turner was the
managing general partner of Scranton TV Partners, Ltd., from which the Company
acquired WOLF and WWLF in 1993. Mr. Turner was also chairman

                                       69
<PAGE>

and director of Empire Radio Partners, Ltd. from March 1991 to December 1993. 
In November 1992, Empire filed for protection under Chapter 11 of the 
Bankruptcy Code. Mr. Turner's background includes over 20 years of experience 
in the media and communications industry. 

   James J. McEntee, III has been a Director of Pegasus since October 8, 1996.
Mr. McEntee has been a member of the law firm of Lamb, Windle & McErlane, P.C.
for the past five years and a principal of that law firm for the past three
years.

   Mary C. Metzger has been a Director of Pegasus since November 14, 1996. Ms.
Metzger has been Chairman of Personalized Media Communications L.L.C. and its
predecessor company, Personalized Media Communications Corp. since February
1989. Ms. Metzger has also been Managing Director of Video Technologies
International, Inc. since June 1986.

   Donald W. Weber has been a Director of Pegasus since its incorporation and a
director of PM&C since November 1995. Mr. Weber has been the President and Chief
Executive Officer of Viewstar Entertainment Services, Inc., an NRTC member that
distributes DIRECTV services in North Georgia, since August 1993. From November
1991 through August 1993, Mr. Weber was a private investor and consultant to
various communication companies. Prior to that time, Mr. Weber was President and
Chief Operating Officer of Contel Corporation until its merger with GTE
Corporation in 1991. Mr. Weber is currently a member of the boards of directors
of InterCel, Inc. and Healthdyne Information Enterprises, Inc., which are
publicly-traded companies.

   In connection with the Michigan/Texas DBS Acquisition, the Parent agreed to
nominate a designee of Harron as a member of Pegasus' Board of Directors.
Effective October 8, 1996, James J. McEntee, III was appointed to Pegasus' Board
of Directors as Harron's designee.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION 

   Prior to the Initial Public Offering, Pegasus did not have a compensation
committee or any other committee of the Board of Directors performing similar
functions. Decisions concerning compensation of executive officers were made by
the Board of Directors, which included Mr. Pagon, the President and Chief
Executive Officer of Pegasus. Pegasus' compensation committee currently consists
of Messrs. McEntee and Weber.

COMPENSATION OF DIRECTORS 

   Under Pegasus' By-laws, each director is entitled to receive such
compensation, if any, as may from time to time be fixed by the Board of
Directors. Pegasus currently pays its directors who are not employees or
officers of Pegasus an annual retainer of $5,000 plus $500 for each Board
meeting attended in person and $250 for each Board meeting held by telephone.
Pegasus also reimburses each director for all reasonable expenses incurred in
traveling to and from the place of each meeting of the Board or committee of the
Board.

   As additional remuneration for joining the Board, Mr. Weber was granted in
April 1996 an option to purchase 3,385 shares of Class A Common Stock at an
exercise price of $14.00 per share. Mr. Weber's option vested upon issuance, is
exercisable until November 2000 and, at the time of grant, was issued at an
exercise price equal to fair market value at the time Mr. Weber was elected a
director.

MANAGEMENT AGREEMENT 

   The Management Company performed various management and accounting services
for the Company pursuant to the Management Agreement between the Management
Company and the Company. Mr. Pagon controls and is the majority owner of the
Management Company. Upon the consummation of the Initial Public Offering, the
Management Agreement was transferred to the Company, and the employees of the
Management Company became employees of the Company. In consideration for the
transfer of this agreement together with certain net assets, including
approximately $1.5 million of accrued management fees, the Management Company
received $19.6 million of Class B Common Stock (1,400,000 shares of Class B
Common Stock) and approximately $1.5 million in cash. Of the 1,400,000 shares,
182,652 were exchanged for an equal number of shares of Class A Common Stock and
transferred to certain members of management who were participants in the
Management Share Exchange. The fair market value of the Management Agreement was

                                       70
<PAGE>

determined by Kane Reece Associates, Inc. ("Kane Reece"), an independent 
appraiser, based upon a discounted cash flow approach using historical 
financial results and management's financial projections. In return for Kane 
Reece's services, the Company incurred a fee of approximately $15,000 plus 
expenses. 

   Under the Management Agreement, the Management Company provided specified
executive, administrative and management services to PM&C and its operating
subsidiaries. These services included: (i) selection of personnel; (ii) review,
supervision and control of accounting, bookkeeping, recordkeeping, reporting and
revenue collection; (iii) supervision of compliance with legal and regulatory
requirements; and (iv) conduct and control of daily operational aspects of the
Company. In consideration for the services performed by the Management Company
under the Management Agreement, the Company was charged management fees, which
represented 5% of the Company's net revenues, and reimbursements for the
Management Company's accounting department costs. The Management Company's
offices are located at Suite 454, 5 Radnor Corporate Center, 100 Matsonford
Road, Radnor, Pennsylvania 19087.

MANAGEMENT SHARE EXCHANGE 

   Certain members of the Company's management, including all of the Company's
executive officers with the exception of Marshall W. Pagon and Ted S. Lodge,
held prior to the consummation of the Initial Public Offering 5,000 shares in
the aggregate of Parent Non-Voting Stock. Upon consummation of the Initial
Public Offering, all shares of the Parent Non-Voting Stock were exchanged for an
aggregate of 263,606 shares of Class A Common Stock and the Parent Non-Voting
Stock was distributed to the Parent.

TOWERS PURCHASE 

   Simultaneously with the completion of the Initial Public Offering, the
Company purchased Towers' assets for total consideration of approximately $1.4
million. Towers is beneficially owned by Marshall W. Pagon. The Towers Purchase
consisted of ownership and leasehold interests in three tower properties. Towers
leased space on each of its towers to the Company and to unaffiliated companies.
The purchase price was determined by an independent appraisal.

SPLIT DOLLAR AGREEMENT 

   In December 1996, the Company entered into a Split Dollar Agreement with the
trustees of an insurance trust established by Marshall W. Pagon. Under the Split
Dollar Agreement, the Company agreed to pay a portion of the premiums for
certain life insurance policies covering Mr. Pagon owned by the insurance trust.
The agreement provides that the Company will be repaid for all amounts it
expends for such premiums, either from the cash surrender value or the proceeds
of the insurance policies.

                                       71
<PAGE>

EXECUTIVE COMPENSATION 

   The salaries of the Company's executive officers were historically paid by
the Management Company. Upon the closing of the Initial Public Offering, the
Management Agreement was transferred to the Company and the salaries of the
Company's executive officers began to be paid for by the Company. The following
table summarizes the compensation paid for the last two fiscal years to the
Chief Executive Officer and to each of the Company's most highly compensated
officers whose total annual salary and bonus for the fiscal year ended December
31, 1996 exceeded $100,000.

                           SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>
                                                                                                  Long-Term 
                                                                       Annual Compensation(1)   Compensation 
                                                                     -------------------------- -------------- 
                                                                                                  Restricted         All 
                                                                                  Other Annual       Stock           Other 
Name                    Principal Position                       Year    Salary   Compensation     Awards(3)    Compensaton(4) 
- ---------------------   -------------------------------------- ------  ---------- -------------- -------------- -------------- 
<S>                     <C>                                     <C>     <C>      <C>             <C>             <C>
Marshall W. Pagon  ...  President and Chief Executive Officer    1996   $150,000        --            --              -- 
                                                                 1995   $150,000        --            --              -- 
                                                                 1994   $150,000        --            --              -- 
Robert N. Verdecchio.   Senior Vice President, Chief Financial   1996   $125,000        --        $1,746,794          -- 
                        Officer and Assistant Secretary          1995   $122,083        --        $  133,450          -- 
                                                                 1994   $ 90,000        --            --              -- 
Howard E. Verlin  ....  Vice President, Cable and Satellite      1996   $100,000        --        $   89,166          -- 
                        Television, and Secretary                1995   $100,000        --        $   95,321          -- 
                                                                 1994   $ 65,000        --            --              -- 
Guyon W. Turner  .....  Vice President, Broadcast Television     1996   $130,717   $18,200(2)     $1,738,674          -- 
                                                                 1995   $130,486   $18,200(2)     $   95,321          -- 
                                                                 1994   $140,364   $20,480(2)         --              -- 
</TABLE>
- ------ 
(1) Prior to the consummation of the Initial Public Offering, the Company's 
    executive officers never received any salary or bonus compensation from 
    the Company. The salary amounts presented above for 1994 and 1995 and for 
    January 1, 1996 through October 8, 1996 were paid by the Management 
    Company. After October 8, 1996, the Company's executive officers' 
    salaries were paid by the Company. There are no employment agreements 
    between the Company and its executive officers. 
(2) Includes $18,000 housing allowance paid by the Company. 
(3) Represents grants of the Parent's Non-Voting Common Stock in 1995 (875 
    shares to Mr. Verdecchio and 625 shares each to Messrs. Verlin and 
    Turner). Amounts shown in the table for 1995 are based on a valuation 
    prepared for the Parent at the time of the grants. One-fourth of the 
    shares vest on December 31 of each of 1995, 1996, 1997 and 1998. Upon the 
    completion of the Initial Public Offering, all of the Parent's Non-Voting 
    Common Stock were exchanged for shares of Class A Common Stock pursuant 
    to the Managaement Share Exchange resulting in 46,132, 39,952 and 32,952 
    shares of Class A Common Stock, respectively to Messrs. Verdecchio, 
    Verlin and Turner. In 1996, 123,868, 6,369 and 124,191 shares were 
    granted to Messrs. Verdecchio, Verlin and Turner which vested in 
    accordance with the same vesting schedule. An additional 903 shares were 
    granted to Mr. Verdecchio pursuant to the Restricted Stock Plan. As of 
    December 31, 1996, Messrs. Verdecchio, Verlin and Turner had an aggregate 
    of 170,903, 39,321 and 157,143 shares of Class A Common Stock with an 
    aggregate value as of December 31, 1996 of $2,349,916, $540,664 and 
    $2,160,716, respectively. 
(4) Amounts listed for fiscal 1996 do not include the Company's contributions 
    under the 401(k) Plans since such contributions have not been determined 
    as of the date of this Prospectus. 

INCENTIVE PROGRAM 

 GENERAL 

   The Incentive Program, which includes the Restricted Stock Plan (as defined),
the 401(k) Plans (as defined) and the Stock Option Plan (as defined), is
designed to promote growth in stockholder value by providing employees with
restricted stock awards in the form of Class A Common Stock and grants of
options to purchase Class A Common Stock. Awards under the Restricted Stock Plan
and the 401(k) Plans are in proportion to annual increases in Location Cash
Flow. For this purpose Location Cash Flow is automatically adjusted for
acquisitions such that, for the purpose of calculating the annual increase in
Location Cash Flow, the Location Cash Flow of the acquired properties is
included as if it had been a part of the Company's financial results for the
comparable period of the prior year. The Company has authorized up to 720,000
shares of Class A Common Stock in connection with the Restricted Stock Plan and
Stock Option Plan (subject to adjustment to reflect stock dividends, stock
splits, recapitalizations, and similar changes in the capitalization of Pegasus)
and up to 205,000 shares of Class A Common Stock in connection with the 401(k)
Plans.

                                       72
<PAGE>

   The Company believes that the Restricted Stock Plan and 401(k) Plans result
in greater increases in stockholder value than result from a conventional stock
option program, because these plans create a clear cause and effect relationship
between initiatives taken to increase Location Cash Flow and the amount of
incentive compensation that results therefrom.

   Although the Restricted Stock Plan and 401(k) Plans like conventional stock
option programs provide compensation to employees as a function of growth in
stockholder value, the tax and accounting treatments of these programs are
different. For tax purposes, incentive compensation awarded under the Restricted
Stock Plan (upon vesting) and the 401(k) Plans is fully tax deductible as
compared to conventional stock option grants which generally are only partially
tax deductible upon exercise. For accounting purposes, conventional stock option
programs generally do not result in a charge to earnings while compensation
under the Restricted Stock Plan and the 401(k) Plans do result in a charge to
earnings. The Company believes that these differences result in a lack of
comparability between the EBITDA of companies that utilize conventional stock
option programs and the EBITDA of the Company.

   The table below lists the specific maximum components of the Restricted Stock
Plan and the 401(k) Plans in terms of a $1 increase in annual Location Cash
Flow.
<TABLE>
<CAPTION>
 Component                                                                                       Amount 
 -------------------------------------------------------------------------------------------   ---------- 
<S>                                                                                            <C>
Restricted Stock grants to general managers based on the increase in annual Location 
  Cash Flow of individual business units ...................................................     6(cents) 
Restricted Stock grants to department managers based on the increase in annual Location 
  Cash Flow of individual business units ...................................................     6(cents) 
Restricted Stock grants to corporate managers (other than executive officers) based on the 
  Company-wide increase in annual Location Cash Flow .......................................     3(cents) 
Restricted Stock grants to employees selected for special recognition  .....................     5(cents) 
Restricted Stock grants under the 401(k) Plans for the benefit of all eligible employees 
  and allocated pro-rata based on wages ....................................................    10(cents) 
                                                                                                --------- 
    Total  .................................................................................    30(cents) 
                                                                                                ========= 
</TABLE>

   As of January 31, 1997, the Company has six general managers, 27 department
managers and nine corporate managers.


   Executive officers and non-employee directors are not eligible to receive
profit sharing awards under the Restricted Stock Plan. Executive officers are
eligible to receive awards under the Restricted Stock Plan consisting of (i)
special recognition awards and (ii) awards made to the extent that an employee
does not receive a matching contribution because of restrictions of the Internal
Revenue Code of 1986, as amended (the "Code"). Executive officers and
non-employee directors are eligible to receive options under the Stock Option
Plan.

RESTRICTED STOCK PLAN 

   In September 1996, Pegasus adopted the Pegasus Restricted Stock Plan (the
"Restricted Stock Plan" and, together with the 401(k) Plans and the Stock Option
Plan, the "Incentive Program"), which was also approved by Pegasus' stockholders
in September 1996. The Restricted Stock Plan will terminate in September 2006.
Under the Restricted Stock Plan, 270,000 shares of Class A Common Stock (subject
to adjustment to reflect stock dividends, stock splits, recapitalizations, and
similar changes in the capitalization of Pegasus) are available for granting
restricted stock awards to eligible employees of the Company who have completed
at least one year of service. The Restricted Stock Plan provides for three types
of restricted stock awards that are made in the form of Class A Common Stock as
shown in the table above: (i) profit sharing awards to general managers,
department managers and corporate managers (other than executive officers); (ii)
special recognition awards for consistency (team award), initiative (a team or
individual award), problem solving (a team or individual award) and individual
excellence; and (iii) awards that are made to the extent that an employee does
not receive a matching contribution under the U.S. 401(k) Plan because of
restrictions of the Code. Restricted Stock Awards vest 34% after two years of
service with the Company (including years before the Restricted Stock Plan was
established), 67% after three years of service and 100% after four years of
service.

                                       73
<PAGE>

STOCK OPTION PLAN 

   In September 1996, Pegasus adopted the Pegasus Communications 1996 Stock
Option Plan (the "Stock Option Plan"), which was also approved by Pegasus'
stockholders in September 1996. The Stock Option Plan terminates in September
2006. Under the Stock Option Plan, up to 450,000 shares of Class A Common Stock
(subject to adjustment to reflect stock dividends, stock splits,
recapitalizations, and similar changes in the capitalization of Pegasus) are
available for the granting of nonqualified stock options ("NQSOs") and options
qualifying as incentive stock options ("ISOs") under Section 422 of the Code.
Executive officers, who are not eligible to receive profit sharing awards under
the Restricted Stock Plan, are eligible to receive NQSOs or ISOs under the Stock
Option Plan, but no executive officer may be granted options covering more than
275,000 shares of Class A Common Stock under the Stock Option Plan. Directors of
Pegasus who are not employees of the Company are eligible to receive NQSOs under
the Stock Option Plan. Currently, five executive officers and three non-employee
directors are eligible to receive options under the Stock Option Plan.

401(K) PLANS 

   Effective January 1, 1996, PM&C adopted the Pegasus Communications Savings
Plan (the "U.S. 401(k) Plan") for eligible employees of PM&C and its domestic
subsidiaries. In 1996, the Company's Puerto Rico subsidiary adopted the Pegasus
Communications Puerto Rico Savings Plan (the "Puerto Rico 401(k) Plan" and,
together with the U.S. 401(k) Plan, the "401(k) Plans") for eligible employees
of the Company's Puerto Rico subsidiaries. Substantially all Company employees
who, as of the enrollment date under the 401(k) Plans, have completed at least
one year of service with the Company are eligible to participate in one of the
401(k) Plans. Participants may make salary deferral contributions of 2% to 6% of
salary to the 401(k) Plans.

   The Company may make three types of contributions to the 401(k) Plans, each
allocable to a participant's account if the participant completes at least 1,000
hours of service in the applicable plan year, and is employed on the last day of
the applicable plan year: (i) the Company matches 100% of a participant's salary
deferral contributions to the extent the participant invested his or her salary
deferral contributions in Class A Common Stock at the time of his or her initial
contribution to the 401(k) Plans; (ii) the Company, in its discretion, may
contribute an amount that equals up to 10% of the annual increase in
Company-wide Location Cash Flow (these Company discretionary contributions, if
any, are allocated to eligible participants' accounts based on each
participant's salary for the plan year); and (iii) the Company also matches a
participant's rollover contribution, if any, to the 401(k) Plans, to the extent
the participant invests his or her rollover contribution in Class A Common Stock
at the time of his or her initial contribution to the 401(k) Plans.
Discretionary Company contributions and Company matches of employee salary
deferral contributions and rollover contributions are made in the form of Class
A Common Stock, or in cash used to purchase Class A Common Stock. The Company
has authorized and reserved for issuance up to 205,000 shares of Class A Common
Stock in connection with the 401(k) Plans. Company contributions to the 401(k)
Plans are subject to limitations under applicable laws and regulations.

   All employee contributions to the 401(k) Plans are fully vested at all times
and all Company contributions, if any, vest 34% after two years of service with
the Company (including years before the 401(k) Plans were established); 67%
after three years of service and 100% after four years of service. A participant
also becomes fully vested in Company contributions to the 401(k) Plans upon
attaining age 65 or upon his or her death or disability.

                                       74
<PAGE>

                       PRINCIPAL AND SELLING STOCKHOLDERS

   The following table sets forth certain information with respect to the
beneficial holdings of each Selling Stockholder, each director, each of the
executive officers named in the Summary Compensation Table, and all executive
officers and directors as a group, as well as the holdings of each stockholder
who was known to Pegasus to be the beneficial owner, as defined in Rule 13d-3
under the Exchange Act, of more than 5% of the Class A Common Stock and Class B
Common Stock. The information does not give effect to the Warrant Shares
issuable upon exercise of the Warrants. Holders of Class A Common Stock are
entitled to one vote per share on all matters submitted to a vote of
stockholders generally, and holders of Class B Common Stock are entitled to ten
votes per share. Shares of Class B Common Stock are convertible immediately into
shares of Class A Common Stock on a one-for-one basis, and accordingly, holders
of Class B Common Stock are deemed to own the same number of shares of Class A
Common Stock. The Parent and Pegasus Capital, L.P. hold in the aggregate all
shares of Class B Common Stock, representing 49.6% of the Common Stock (and
90.8% of the combined voting power of all voting stock) of Pegasus on a fully
diluted basis. Marshall W. Pagon is deemed to be the beneficial owner of all of
the Class B Common Stock. The outstanding capital stock of the Parent consists
of 64,119 shares of Class A Voting Common Stock and 5,000 shares of Parent
Non-Voting Stock, all of which are beneficially owned by Marshall W. Pagon. See
"Risk Factors -- Concentration of Share Ownership and Voting Control by Marshall
W. Pagon."
<TABLE>
<CAPTION>
                                                                                                           Pegasus Class B 
                                          Pegasus Class A                         Pegasus Class A            Common Stock 
                                            Common Stock          Number of         Common Stock          Beneficially Owned 
                                         Beneficially Owned     Shares to be     Beneficially Owned           Before and 
                                         Prior to Offering    Sold in Offering     After Offering           After Offering 
                                        -------------------   ----------------   ------------------       ------------------
Beneficial Owner                         Shares        %                          Shares       %           Shares      % 
- ------------------------------------   ----------   -------   ----------------   --------- --------       --------- -------- 
<S>                                    <C>             <C>    <C>               <C>         <C>       <C>         <C>
Marshall W. Pagon(1)(2)  ...........   4,581,900(3)  47.2%           --         4,581,900    47.2%        4,581,900   100.0% 
Guyon W. Turner(4)  ................     157,143      3.1%      157,143(5)(8)           0    --  (6)(8)          --    -- 
Robert N. Verdecchio(4)  ...........     170,903      3.3%      170,000(7)(8)         903        (6)(8)          --    -- 
Howard E. Verlin(4)  ...............      39,321         (6)     39,321(9)(8)           0    --  (6)(8)          --    -- 
James J. McEntee, III  .............         500         (6)         --               500         (6)            --    -- 
Mary C. Metzger  ...................         500         (6)         --               500         (6)            --    -- 
Donald W. Weber(10)  ...............       5,385         (6)         --             5,385         (6)            --    -- 
Richard D. Summe(11)  ..............     284,719      5.6%           --           284,719     5.6%               --    -- 
Harron Communications Corp.(12) 
 70 East Lancaster Avenue 
 Frazer, PA 19355  .................     852,110     16.6%           --           852,110    16.6%               --    -- 
Directors and Executive Officers as 
  a Group (8 persons)(13) ..........   4,956,652     51.0%           --         4,552,935    46.9%        4,581,900   100.0% 
</TABLE>

<PAGE>

- ------ 
 (1) The address of this person is c/o Pegasus Communications Management 
     Company, 5 Radnor Corporate Center, Suite 454, 100 Matsonford Road, 
     Radnor, Pennsylvania 19087. 
 (2) Pegasus Capital, L.P. holds 1,217,348 shares of Class B Common Stock. 
     Mr. Pagon is the sole shareholder of the general partner of Pegasus 
     Capital, L.P. and is deemed to be the beneficial owner of these shares. 
     All of the 3,364,552 remaining shares of Class B Common Stock are owned 
     by the Parent. All Class A Voting Common Stock of the Parent are held by 
     Pegasus Communications Limited Partnership. Mr. Pagon controls Pegasus 
     Communications Limited Partnership by reason of his ownership of all the 
     outstanding voting stock of the sole general partner of a limited 
     partnership that is, in turn, the sole general partner in Pegasus 
     Communications Limited Partnership. As such, Mr. Pagon is the beneficial 
     owner of 100% of Class B Common Stock with sole voting and investment 
     power over all such shares. 
 (3) Represents 4,581,900 shares of Class B Common Stock, which are 
     convertible into shares of Class A Common Stock on a one-for-one basis. 
 (4) For information relating to Messrs. Turner, Verdecchio and Verlin's 
     relationship with the Company, see "Management and Certain 
     Transactions." 
 (5) 78,572 of these shares have vested as of the date of this Prospectus; 
     39,286 shares will vest on December 31, 1997; and 39,285 shares will 
     vest on December 31, 1998. 
 (6) Represents less than 1% of the outstanding shares of the class of Common 
     Stock. 
 (7) 85,000 of these shares have vested as of the date of this Prospectus; 
     42,500 shares will vest on December 31, 1997; and 42,500 shares will 
     vest on December 31, 1998. 
   
 (8) Assuming each Selling Stockholder will sell all of his Shares in the 
     Offering. 
    
 (9) 19,661 of these shares have vested as of the date of this Prospectus; 
     9,830 shares will vest on December 31, 1997; and 9,830 shares will vest 
     on December 31, 1998. 
(10) Includes 3,385 shares of Class A Common Stock issuable upon the exercise 
     of the vested portion of outstanding stock options. 
(11) The address of Richard D. Summe is 11790 E. State Rd. 334, Zionsville, 
     Indiana 46077-9399. 
(12) Under the terms of a stockholder's agreement entered into by the Company 
     in connection with the Michigan/Texas DBS Acquisition, the Company has a 
     right of first offer to purchase any shares sold by Harron in a private 
     transaction exempt from registration under the Securities Act. 
(13) See footnotes (2), (3) and (5). Also includes 1,500 shares of Class A 
     Common Stock owned by Ted S. Lodge's wife, for which Mr. Lodge disclaims 
     beneficial ownership. 

                                       75
<PAGE>
                           DESCRIPTION OF INDEBTEDNESS

NEW CREDIT FACILITY 

   Pegasus Media & Communications, Inc. ("PM&C") entered into a seven-year, 
senior secured revolving credit facility for $50.0 million. Proceeds of 
borrowings under the New Credit Facility may be used for acquisitions 
approved by the lenders in the TV, DBS or Cable businesses and for general 
corporate purposes. All subsidiaries of PM&C (other than Pegasus Cable 
Television of Connecticut, Inc. and subsidiaries that hold certain of the 
Company's broadcast licenses) are guarantors of the New Credit Facility, 
which is collateralized by a security interest in all assets of, and all 
stock in, Pegasus' subsidiaries (other than the assets of Pegasus Cable 
Television of Connecticut, Inc. and the assets and stock of certain of the 
Company's license-holding subsidiaries). 

    Borrowings under the New Credit Facility bear interest, payable monthly,
at LIBOR or the prime rate (as selected by the Company) plus spreads that 
vary with PM&C's ratio of total debt to operating cash flow. The New Credit 
Facility required payment of a closing fee of approximately $1.3 million and 
an annual commitment fee of 0.5% of the unused portion of the commitment 
payable quarterly in arrears and requires PM&C to purchase an interest rate 
hedging contract covering an amount equal to at least 50% of the total amount 
of borrowings from the reducing revolving facility for a minimum period of at 
least two years. 

    The New Credit Facility requires prepayments and concurrent reductions of
the commitment from asset sales or other transactions outside the ordinary 
course of business (subject to provisions permitting the proceeds of certain 
sales to be used to make approved acquisitions within stated time periods 
without reducing the commitments of the lenders) and contains covenants 
limiting the amounts of indebtedness that PM&C may incur, requiring the 
maintenance of minimum fixed charge coverage, interest coverage and debt 
service coverage ratios and limiting capital expenditures and other 
restricted payments and disallowing dividends without the express consent of 
the lenders. The New Credit Facility also contains other customary covenants, 
representations, warranties, indemnities, conditions precedent to closing and 
borrowing, and events of default. 

    Beginning March 31, 1998, commitments under the New Credit Facility will
reduce in quarterly amounts ranging from $1.3 million per quarter in 1998 to 
$2.3 million in 2002. 

   All indebtedness under the New Credit Facility constitutes Senior Debt (as
defined in the Indenture). See "Description of Indebtedness -- Notes." 

NOTES 

   PM&C, which became the direct subsidiary of Pegasus upon completion of the
Initial Public Offering, has outstanding $85.0 million in aggregate principal 
amount of its 12 1/2% Series B Senior Subordinated Notes due 2005 (the 
"Notes"). The Notes are subject to the terms and conditions of an Indenture 
dated as of July 7, 1995 among PM&C, certain of its direct and indirect 
subsidiaries, as guarantors (the "Guarantors"), and First Union National 
Bank, as trustee, a copy of which is filed as an exhibit to the registration 
statement of which this Prospectus is a part. The Notes are subject to all of 
the terms and conditions of the Indenture. The following summary of the 
material provisions of the Indenture does not purport to be complete, and is 
subject to, and qualified in its entirety by reference to, all of the 
provisions of the Indenture and those terms made a part of the Indenture by 
the Trust Indenture Act of 1939, as amended (the "Trust Indenture Act"). All 
terms defined in the Indenture and not otherwise defined in this section are 
used below with the meanings set forth in the Indenture. 

   General. The Notes will mature on July 1, 2005 and bear interest at 12 1/2%
per annum, payable semi-annually on January 1 and July 1 of each year. The Notes
are general unsecured obligations of PM&C and are subordinated in right of
payment to all existing and future Senior Debt of PM&C. The Notes are
unconditionally guaranteed, on an unsecured senior subordinated basis, jointly
and severally, by the Guarantors.

    Optional Redemption. The Notes are subject to redemption at any time, at
the option of PM&C, in whole or in part, on or after July 1, 2000 at 
redemption prices (plus accrued interest and Liquidated Damages, if any) 
starting at 106.25% of principal during the 12-month period beginning July 1, 
2000 and declining annually to 100% of principal on July 1, 2003 and 
thereafter. 

                                       76
<PAGE>

   In addition, prior to July 1, 1998, PM&C may redeem up to 33 1/3% of the
aggregate principal amount of the Notes with the net proceeds of one or more
public offerings of its common equity or the common equity of PM&C's direct
parent, to the extent such proceeds are contributed (within 120 days of any such
offering) to PM&C as common equity, at a price equal to 112.5% of the principal
amount thereof plus accrued interest and Liquidated Damages, if any, provided
that at least 66 2/3% of the original aggregate principal amount of the Notes
remains outstanding thereafter.

   Change of Control. Upon the occurrence of a Change of Control, each holder of
the Notes may require PM&C to repurchase all or a portion of such holder's Notes
at a purchase price equal to 101% of the principal amount thereof, together with
accrued and unpaid interest and Liquidated Damages thereon, if any, to the date
of repurchase. Generally, a Change of Control, means the occurrence of any of
the following: (i) the disposition of all or substantially all of PM&C's assets
to any person other than Marshall W. Pagon or his Related Parties, (ii) the
adoption of a plan relating to the liquidation or dissolution of PM&C, (iii) the
consummation of any transaction in which a person becomes the beneficial owner
of more of the voting stock of PM&C than is beneficially owned at such time by
Mr. Pagon and his Related Parties, or (iv) the first day on which a majority of
the members of the Board of Directors of PM&C or the Parent are not Continuing
Directors.

   Subordination. The Notes are general unsecured obligations of PM&C and are
subordinate to all existing and future Senior Debt of PM&C. The Notes will rank
senior in right of payment to all junior subordinated Indebtedness of PM&C. The
Subsidiary Guarantees are general unsecured obligations of the Guarantors and
are subordinated to the Senior Debt and to the guarantees of Senior Debt of such
Guarantors. The Subsidiary Guarantees rank senior in right of payment to all
junior subordinated Indebtedness of the Guarantors.

   Certain Covenants. The Indenture contains a number of covenants restricting
the operations of PM&C, which, among other things, limit the ability of PM&C to
incur additional Indebtedness, pay dividends or make distributions, sell assets,
issue subsidiary stock, restrict distributions from Subsidiaries, create certain
liens, enter into certain consolidations or mergers and enter into certain
transactions with affiliates.

   Events of Default. Events of Default under the Indenture include the
following: (i) a default for 30 days in the payment when due of interest on, or
Liquidated Damages with respect to, the Notes; (ii) default in payment when due
of the principal of or premium, if any, on the Notes; (iii) failure by PM&C to
comply with certain provisions of the Indenture (subject, in some but not all
cases, to notice and cure periods); (iv) default under certain items of
Indebtedness for money borrowed by PM&C or any of its Restricted Subsidiaries;
(v) failure by PM&C or any Restricted Subsidiary that would be a Significant
Subsidiary to pay final judgments aggregating in excess of $2.0 million, which
judgments are not paid, discharged or stayed for a period of 60 days; (vi)
except as permitted by the Indenture, any Subsidiary Guarantee shall be held in
any judicial proceeding to be unenforceable or invalid or shall cease for any
reason to be in full force and effect or any Guarantor, or any Person acting on
behalf of any Guarantor, shall deny or disaffirm its obligations under its
Subsidiary Guarantee; or (vii) certain events of bankruptcy or insolvency with
respect to PM&C or any of its Restricted Subsidiaries.

   Upon the occurrence of an Event of Default, with certain exceptions, the
Trustee or the holders of at least 25% in principal amount of the then
outstanding Notes may accelerate the maturity of all the Notes as provided in
the Indenture.

                     DESCRIPTION OF UNIT OFFERING SECURITIES

   As used in this "Description of Unit Offering Securities," the term "Company"
refers to Pegasus Communications Corporation, excluding its subsidiaries.

   On January 27, 1997, the Company consummated its offering of 100,000 Units,
resulting in net proceeds to the Company of $96.0 million. Each Unit consisted
of one share of Series A Preferred Stock and one Warrant to purchase 1.936
shares of Class A Common Stock, which became immediately separable upon
issuance.

                                       77
<PAGE>

DESCRIPTION OF SERIES A PREFERRED STOCK 

      General. The following is a summary of certain terms of the Series A
Preferred Stock. The terms of the Series A Preferred Stock are set forth in 
the Certificate of Designation, Preferences and Relative, Participating, 
Optional and Other Special Rights of Preferred Stock and Qualifications, 
Limitations and Restrictions Thereof (the "Certificate of Designation"). This 
summary is not intended to be complete and is subject to, and qualified in 
its entirety by reference to, the Company's Amended and Restated Certificate 
of Incorporation and the Certificate of Designation, which are filed as 
exhibits to the registration statement of which this Prospectus forms a part. 
All terms defined in the Certificate of Designation and not otherwise defined 
in this subsection are used below with the meanings set forth in the 
Certificate of Designation. 

     Pursuant to the Certificate of Designation, 100,000 shares of Series A
Preferred Stock with a liquidation preference of $1,000 per share (the 
"Liquidation Preference") were authorized for issuance in the Unit Offering. 
On January 1, 2007, the Company will be required to redeem (subject to the 
legal availability of funds therefor) all outstanding shares of Series A 
Preferred Stock at a price in cash equal to the liquidation preference 
thereof, plus accrued and unpaid dividends, if any, to the date of 
redemption. 

    Ranking. The Series A Preferred Stock ranks senior in right of payment to
all other classes or series of capital stock of the Company as to dividends 
and upon liquidation, dissolution or winding up of the Company. The 
Certificate of Designation provides that the Company may not, without the 
consent of the holders of a majority of the then outstanding shares of Series 
A Preferred Stock, authorize, create (by way of reclassification or 
otherwise) or issue any class or series of capital stock of the Company 
ranking on a parity with the Series A Preferred Stock ("Parity Securities") 
or any Obligation or security convertible or exchangeable into or evidencing 
a right to purchase, shares of any class or series of Parity Securities. The 
Certificate of Designation provides that the Company may not, without the 
consent of the holders of at least two-thirds of the then outstanding shares 
of Series A Preferred Stock, authorize, create (by way of reclassification or 
otherwise) or issue any class or series of capital stock of the Company 
ranking senior to the Series A Preferred Stock ("Senior Securities") or any 
obligation or security convertible or exchangeable into or evidencing a right 
to purchase, shares of any class or series of Senior Securities. 

      Dividends. The Holders of shares of the Series A Preferred Stock are
entitled to receive, when, as and if dividends are declared by the Board of 
Directors out of funds of the Company legally available therefor, cumulative 
preferential dividends from the issue date of the Series A Preferred Stock 
accruing at the rate per share of 12 3/4% per annum, payable semi-annually 
in arrears on January 1 and July 1 of each year, beginning on July 1, 1997. 
Dividends will be payable in cash, except that on or prior to January 1, 
2002, dividends may be paid, at the Company's option, by the issuance of 
additional shares of Series A Preferred Stock (including fractional shares) 
having an aggregate Liquidation Preference equal to the amount of such 
dividends. The issuance of such additional shares of Series A Preferred Stock 
will constitute "payment" of the related dividend for all purposes of the 
Certificate of Designation. 

   Dividends on the Series A Preferred Stock accrue whether or not the Company
has earnings or profits, whether or not there are funds legally available for
the payment of such dividends and whether or not dividends are declared.
Dividends accumulate to the extent they are not paid on the dividend payment
date for the period to which they relate. Accumulated unpaid dividends bear
interest at a per annum rate 200 basis points in excess of the annual dividend
rate on the Series A Preferred Stock. The Certificate of Designation provides
that the Company will take all actions required or permitted under the Delaware
General Corporation Law (the "DGCL") to permit the payment of dividends on the
Series A Preferred Stock, including, without limitation, through the revaluation
of its assets in accordance with the DGCL, to make or keep funds legally
available for the payment of dividends.

   Voting Rights. Holders of record of shares of the Series A Preferred Stock
have no voting rights, except as required by law and as provided in the
Certificate of Designation. The Certificate of Designation provides, under
certain circumstances, that upon (a) the accumulation of accrued and unpaid
dividends on the outstanding Series A Preferred Stock in an amount equal to
three full semi-annual dividends (whether or not consecutive); (b) the failure
of the Company to satisfy any mandatory redemption or repurchase obligation

                                       78
<PAGE>

with respect to the Series A Preferred Stock; (c) the failure of the Company 
to make a Change of Control Offer; (d) the failure of the Company to comply 
with any of the other covenants or agreements set forth in the Certificate of 
Designation; or (e) default under any mortgage, indenture or instrument under 
which there may be issued or by which there may be secured or evidenced any 
indebtedness for money borrowed by the Company or any of its subsidiaries (or 
the payment of which is guaranteed by the Company or any of its 
subsidiaries), then the Company's Board of Directors will be increased by two 
members, and the holders of a majority of the outstanding shares of Series A 
Preferred Stock, voting as a separate class, will be entitled to elect two 
members to the Board of Directors of the Company. Such voting rights continue 
until all dividends in arrears on the Series A Preferred Stock are paid in 
full and all other triggering events have been cured or waived. 

   Optional Redemption. The Series A Preferred Stock may not be redeemed at the
option of the Company on or prior to January 1, 2002. The Series A Preferred
Stock may be redeemed, in whole or in part, at the option of the Company on or
after January 1, 2002, at the redemption prices (expressed as percentages of the
liquidation preference thereof), starting at 106.375% during the 12-month period
beginning January 1, 2002 and declining annually to 100% on January 1, 2005 and
thereafter.

   In addition, prior to January 1, 2000, the Company may, on any one or more
occasions, use the net proceeds of one or more offerings of its Class A Common
Stock to redeem up to 25% of the shares of Series A Preferred Stock then
outstanding (whether initially issued or issued in lieu of cash dividends) at a
redemption price of 112.750% of the Liquidation Preference thereof plus, without
duplication, accumulated and unpaid dividends to the date of redemption;
provided that, after any such redemption, at least $75.0 million in aggregate
Liquidation Preference of Series A Preferred Stock remains outstanding; and
provided further, that any such redemption shall occur within 90 days of the
date of closing of such offering of Class A Common Stock of the Company.

   Change of Control. Upon the occurrence of a Change of Control, each holder of
shares of Series A Preferred Stock will have the right to require the Company to
repurchase all or any part of such holder's Series A Preferred Stock at an offer
price in cash equal to 101% of the aggregate Liquidation Preference thereof plus
accrued and unpaid dividends, if any, thereon to the date of purchase.
Generally, a Change of Control means the occurrence of any of the following: (i)
the disposition of all or substantially all of the Company's assets to any
person other than Marshall W. Pagon or his Related Parties, (ii) the adoption of
a plan relating to the liquidation or dissolution of the Company, (iii) the
consummation of any transaction in which a person becomes a beneficial owner of
more of the voting stock of the Company than is beneficially owned at such time
by Mr. Pagon and his Related Parties, or (iv) the first day on which a majority
of the members of the Board of Directors of the Company are not Continuing
Directors.

   Certain Covenants. The Certificate of Designation contains a number of
covenants restricting the operations of the Company and its subsidiaries, which,
among other things, limit the ability of the Company and/or its subsidiaries to
incur additional Indebtedness, pay dividends or make distributions, issue
subsidiary stock, create certain liens, enter into certain consolidations or
mergers and enter into certain transactions with affiliates.

DESCRIPTION OF EXCHANGE NOTES 

   The Company may, at its option, under certain circumstances exchange, in
whole, but not in part, the then outstanding shares of Series A Preferred Stock
for Exchange Notes. The Exchange Notes will, if and when issued, be issued
pursuant to an indenture (the "Exchange Note Indenture") between the Company and
First Union National Bank, as trustee (the "Exchange Note Trustee"). The terms
of the Exchange Notes include those stated in the Exchange Note Indenture and
those made part of the Exchange Note Indenture by reference to the Trust
Indenture Act. The Exchange Notes will be subject to all such terms, and holders
of Exchange Notes are referred to the Exchange Note Indenture and the Trust
Indenture Act for a statement thereof. The following summary of certain
provisions of the Exchange Note Indenture does not purport to be complete and is
qualified in its entirety by reference to the Exchange Note Indenture, which is
filed as an exhibit to the registration statement of which this Prospectus forms
a part. All terms defined and not otherwise defined in this subsection are used
below with the meanings set forth in the Exchange Note Indenture.

                                       79
<PAGE>

   Principal, Maturity and Interest. The Exchange Notes will be limited in
aggregate principal amount to $100.0 million and will mature on January 1, 2007.
Interest on the Exchange Notes will accrue at the rate of 12 3/4% per annum and
will be payable semi-annually in arrears on January 1 and July 1 of each year.
Interest will be payable in cash, except that on each interest payment date
occurring prior to January 1, 2002, interest may be paid, at the Company's
option, by the issuance of additional Exchange Notes having an aggregate
principal amount equal to the amount of such interest. The issuance of such
additional Exchange Notes will constitute "payment" of the related interest for
all purposes of the Exchange Note Indenture.

   Subordination. The payment of principal of, premium, if any, and interest on
the Exchange Notes will be subordinated in right of payment, as set forth in the
Exchange Note Indenture, to the prior payment in full of all Senior Debt,
whether outstanding on the date of the Exchange Note Indenture or thereafter
incurred.

   Optional Redemption. The Exchange Notes will not be redeemable at the
Company's option prior to January 1, 2002. The Exchange Notes may be redeemed,
in whole or in part, at the option of the Company on or after January 1, 2002,
at the redemption prices, in each case, together with accrued and unpaid
interest, if any, starting at 106.375% of principal during the 12-month period
beginning January 1, 2002 and declining annually to 100% of principal on January
1, 2005 and thereafter.

   In addition, prior to January 1, 2000, the Company may, on any one or more
occasions, use the net proceeds of one or more offerings of its Class A Common
Stock to redeem up to 25% of the aggregate principal amount of the Exchange
Notes (whether issued in exchange for Series A Preferred Stock or in lieu of
cash interest payments) at the redemption price of 112.750% of the principal
amount thereof, plus accrued and unpaid interest to the date of redemption;
provided that, after any such redemption, the aggregate principal amount of the
Exchange Notes outstanding must equal at least $75.0 million; and provided
further, that any such redemption shall occur within 90 days of the date of
closing of such offering of Class A Common Stock of the Company.

   Change of Control. Upon the occurrence of a Change of Control, each holder of
Exchange Notes will have the right to require the Company to repurchase all or
any part of such holder's Exchange Notes at an offer price in cash equal to 101%
of the aggregate principal amount thereof plus accrued and unpaid interest, if
any, thereon to the date of purchase. The definition of "Change of Control" is
identical under the Exchange Note Indenture and the Certificate of Designation.
See "-- Description of Series A Preferred Stock -- Change of Control."

   Certain Covenants. The Exchange Note Indenture contains a number of covenants
restricting the operations of the Company and its subsidiaries, which, among
other things, limit the ability of the Company and/or its subsidiaries to incur
additional Indebtedness, pay dividends or make distributions, sell assets, issue
subsidiary stock, create certain liens, enter into certain consolidations or
mergers and enter into certain transactions with affiliates.

   Events of Default. Events of Default under the Exchange Note Indenture
include the following: (i) default by the Company in the payment of interest on
the Exchange Notes when the same becomes due and payable and the Default
continues for a period of 30 days (whether or not such payment is prohibited by
the subordination provisions of the Exchange Note Indenture), (ii) default by
the Company in the payment of the principal of or premium, if any, on the
Exchange Notes, (iii) failure by the Company to comply with certain provisions
of the Exchange Note Indenture (subject, in some but not all cases, to notice
and cure periods), (iv) failure by the Company for 60 days after notice to
comply with any of its other agreements in the Exchange Note Indenture or the
Exchange Notes, (v) default under certain items of indebtedness by the Company
or any of its Restricted Subsidiaries for money borrowed by the Company or any
of its Restricted Subsidiaries, (vi) a failure by the Company or any Restricted
Subsidiary that would be a Significant Subsidiary to pay final judgments
aggregating in excess of $5.0 million, which judgments remain unpaid,
undischarged or unstayed for a period of 60 days and (vii) certain events of
bankruptcy or insolvency with respect to the Company, any Restricted Subsidiary
that would constitute a Significant Subsidiary or any group of Restricted
Subsidiaries that, taken together, would constitute a Significant Subsidiary.

                                       80
<PAGE>

DESCRIPTION OF WARRANTS 

GENERAL 

   The Warrants were issued pursuant to a Warrant Agreement (the "Warrant
Agreement") between the Company and First Union National Bank, as Warrant Agent
(the "Warrant Agent"). The following summary of certain provisions of the
Warrant Agreement, including the definitions therein of certain terms used
below, does not purport to be complete and is qualified in its entirety by
reference to the Warrant Agreement and the warrant certificate attached thereto,
the forms of which have been filed as exhibits to the registration statement of
which this Prospectus is a part. All terms defined and not otherwise defined in
this subsection are used below with the meanings set forth in the Warrant
Agreement.

   Each Warrant, when exercised, entitles the holder thereof to receive 1.936
fully paid and non-assessable shares of Class A Common Stock at an exercise
price of $15.00 per share, subject to adjustment (the "Exercise Price"). The
Exercise Price and the number of Warrant Shares are both subject to adjustment
in certain cases referred to below. The Warrants entitle the holders thereof to
purchase in the aggregate 193,600 Warrant Shares, or approximately 2.0% of the
Class A Common Stock, on a fully diluted basis as of the closing of the Unit
Offering.

   The Warrants are exercisable until 5:00 p.m., New York City time, on January
1, 2007 (the "Expiration Date"). The exercise and transfer of the Warrants will
be subject to applicable federal and state securities laws.

   The Warrants may be exercised by surrendering to the Company the warrant
certificates evidencing the Warrants to be exercised with the accompanying form
of election to purchase properly completed and executed, together with payment
of the Exercise Price. Payment of the Exercise Price may be made on or after the
Separation Date (A) by tendering shares of Series A Preferred Stock having an
aggregate liquidation preference, plus, without duplication, accumulated and
unpaid dividends, at the time of tender equal to the Exercise Price, (B) by
tendering Exchange Notes having an aggregate principal amount, plus accrued and
unpaid interest, if any, at the time of tender equal to the Exercise Price, (C)
by tendering Warrants having a fair market value equal to the Exercise Price,
(D) in the form of cash or by certified or official bank check payable to the
order of the Company or (E) by any combination of shares of Series A Preferred
Stock, Warrants and cash or Exchange Notes, Warrants and cash. Upon surrender of
the Warrant certificate and payment of the Exercise Price, the Company will
deliver or cause to be delivered, to or upon the written order of such Holder,
stock certificates representing the number of whole shares of Class A Common
Stock to which such Holder is entitled. If less than all of the Warrants
evidenced by a warrant certificate are to be exercised, a new warrant
certificate will be used for the remaining number of Warrants.

   No fractional shares of Class A Common Stock will be issued upon the exercise
of the Warrants. The Company will pay to the holder of the Warrant at the time
of exercise an amount in cash equal to the current market value of any such
fractional share of Class A Common Stock less a corresponding fraction of the
Exercise Price.

ADJUSTMENTS 

   The number of shares of Class A Common Stock purchasable upon exercise of
Warrants and payment of the Exercise Price will be subject to adjustment in
certain events, including: (i) the issuance by the Company of dividends (and
other distributions) on its Common Stock payable in Common Stock, (ii)
subdivisions, combinations and reclassifications of Common Stock, (iii) the
issuance to all holders of Common Stock of rights, options or warrants entitling
them to subscribe for Common Stock or securities convertible into, or
exchangeable or exercisable for, Common Stock within sixty (60) days after the
record date for such issuance of rights, options or warrants at an offering
price (or with an initial conversion, exchange or exercise price plus such
offering price) which is less than the current market price per share (as
defined in the Warrant Agreement) of Common Stock, (iv) the distribution to all
holders of Common Stock of any of the Company's assets (including cash), debt
securities, preferred stock or any rights or warrants to purchase any such
securities (excluding those rights and warrants referred to in clause (iii)
above), (v) the issuance of shares of Common Stock for a consideration per share
less than the current market price per share (excluding securities

                                       81
<PAGE>

issued in transactions referred to in clauses (i) through (iv) above), (vi) 
the issuance of securities convertible into or for Common Stock for a 
conversion or exchange price less than the current market price for a share 
of Common Stock (excluding securities issued in transactions referred to in 
clauses (iii) or (iv) and (vii) certain other events that could have the 
effect of depriving holders of the Warrants of the benefit of all or a 
portion of the purchase rights evidenced by the Warrants. The events 
described in clauses (v) and (vi) above are subject to certain exceptions 
described in the Warrant Agreement, including, without limitation, (A) 
certain bona fide public offerings and private placements to persons that are 
not affiliates of the Company and (B) Common Stock (and options exercisable 
therefor) issued to the Company's employees, officers and directors under 
bona fide employee benefit plans (other than the Principal and his Related 
Parties). 

   No adjustment in the Exercise Price will be required unless such adjustment
would require an increase or decrease of at least one percent (1%) in the
Exercise Price; provided, however, that any adjustment that is not made will be
carried forward and taken into account in any subsequent adjustment. In
addition, the Company may at any time reduce the Exercise Price to any amount
(but not less than the par value of the Common Stock) for any period of time
(but not less than twenty (20) business days) deemed appropriate by the Board of
Directors of the Company.

   In the case of certain consolidations or mergers of the Company, or the sale
of all or substantially all of the assets of Company to another corporation,
each Warrant will thereafter be exercisable for the right to receive the kind
and amount of shares of stock or other securities or property to which such
Holder would have been entitled as a result of such consolidation, merger or
sale had the Warrants been exercised immediately prior thereto.

AMENDMENT 

   From time to time, the Company and the Warrant Agent, without the consent of
the holders of the Warrants, may amend or supplement the Warrant Agreement for
certain purposes, including curing defects or inconsistencies or making any
change that does not materially adversely affect the rights of any holder. Any
amendment or supplement to the Warrant Agreement that has a material adverse
effect on the interests of the holders of the Warrants will require the written
consent of the holders of a majority of the then outstanding Warrants (excluding
Warrants held by the Company or any of its Affiliates). The consent of each
holder of the Warrants affected will be required for any amendment pursuant to
which the Exercise Price would be increased or the number of Warrant Shares
would be decreased (other than pursuant to adjustments provided in the Warrant
Agreement).

REGISTRATION RIGHTS 


   Pursuant to the Warrant Agreement, the Company has agreed, with certain
exceptions, to keep the registration statement relating to the Warrant Shares
effective until 30 days after the earlier to occur of (i) January 1, 2007 or
(ii) the date when all Warrants have been exercised.

                                       82
<PAGE>

                          DESCRIPTION OF CAPITAL STOCK


      The authorized capital stock of the Company (which, in this section,
refers only to Pegasus) consists of (i) 30,000,000 shares of Class A Common 
Stock, par value $.01 per share (the "Class A Common Stock"), (ii) 15,000,000 
shares of Class B Common Stock, par value $.01 per share (the "Class B Common 
Stock" and, together with the Class A Common Stock, the "Common Stock"), and 
(iii) 5,000,000 shares of Preferred Stock, par value $.01 per share (the 
"Preferred Stock"). Of the 5,000,000 shares of Preferred Stock that the 
Company is authorized to issue, 100,000 shares have been designated as Series 
A Preferred Stock. Without giving effect to the issuance of the 193,600 
Warrant Shares issuable upon exercise of the Warrants, 5,129,879 shares of 
Class A Common Stock, 4,581,900 shares of Class B Common Stock and 100,000 
shares of Series A Preferred Stock are outstanding. In addition, 5,700,500 
shares of Class A Common Stock are reserved for issuance with respect to (i) 
the conversion of shares of Class B Common Stock to Class A Common Stock, 
(ii) the exercise of the Warrants, and (iii) the Incentive Program and other 
employee and/or director options. 

   The following summary description relating to the Company's capital stock
sets forth the material terms of the capital stock, but does not purport to be
complete. A description of the Company's capital stock is contained in the
Amended and Restated Certificate of Incorporation and the Certificate of
Designation, which are filed as exhibits to the registration statement of which
this Prospectus forms a part. Reference is made to such exhibits for detailed
descriptions of the provisions thereof summarized below or elsewhere in this
Prospectus.

COMMON STOCK 

   Voting, Dividend and Other Rights. The voting powers, preferences and
relative rights of the Class A Common Stock and the Class B Common Stock are
identical in all respects, except that (i) the holders of Class A Common Stock
are entitled to one vote per share and holders of Class B Common Stock are
entitled to ten votes per share, (ii) stock dividends on Class A Common Stock
may be paid only in shares of Class A Common Stock and stock dividends on Class
B Common Stock may be paid only in shares of Class B Common Stock and (iii)
shares of Class B Common Stock have certain conversion rights and are subject to
certain restrictions on ownership and transfer described below under "Conversion
Rights and Restrictions on Transfer of Class B Common Stock." Any amendment to
the Amended and Restated Certificate of Incorporation that has any of the
following effects will require the approval of the holders of a majority of the
outstanding shares of each of the Class A Common Stock and Class B Common Stock,
voting as separate classes: (i) any decrease in the voting rights per share of
Class A Common Stock or any increase in the voting rights of Class B Common
Stock; (ii) any increase in the number of shares of Class A Common Stock into
which shares of Class B Common Stock are convertible; (iii) any relaxation on
the restrictions on transfer of the Class B Common Stock; or (iv) any change in
the powers, preferences or special rights of the Class A Common Stock or Class B
Common Stock adversely affecting the holders of the Class A Common Stock. The
approval of the holders of a majority of the outstanding shares of each of the
Class A Common Stock and Class B Common Stock, voting as separate classes, is
also required to authorize or issue additional shares of Class B Common Stock
(except for parallel action with respect to Class A Common Stock in connection
with stock dividends, stock splits, recapitalizations and similar changes in the
capitalization of Pegasus). Except as described above or as required by law,
holders of Class A Common Stock and Class B Common Stock vote together on all
matters presented to the stockholders for their vote or approval, including the
election of directors.

   The outstanding shares of Class A Common Stock equal 52.8% of the total 
Common Stock outstanding, and the holders of Class B Common Stock have 
control of approximately 89.9% of the combined voting power of the Common 
Stock. The holders of the Class B Common Stock, therefore, have the power to 
elect the entire Board of Directors of the Company. In particular, Marshall 
W. Pagon, by virtue of his beneficial ownership of all of the Class B Common 
Stock, has sufficient voting power to determine the outcome of any matter 
submitted to the stockholders for approval (except matters on which the 
holders of Class A Common Stock are entitled to vote separately as a class), 
including the power to determine the outcome of all corporate transactions. 

                                       83
<PAGE>

   Each share of Class A Common Stock and Class B Common Stock is entitled to
receive dividends if, as and when declared by the Board of Directors of the
Company out of funds legally available therefor. The Class A Common Stock and
Class B Common Stock share equally, on a share-for-share basis, in any cash
dividends declared by the Board of Directors on the Common Stock.

   In the event of a merger or consolidation to which the Company is a party,
each share of Class A Common Stock and Class B Common Stock will be entitled to
receive the same consideration, except that holders of Class B Common Stock may
receive stock with greater voting power in lieu of stock with lesser voting
power received by holders of the Company's Class A Common Stock in a merger in
which the Company is not the surviving corporation.

   Stockholders of the Company have no preemptive or other rights to subscribe
for additional shares. Subject to any rights of holders of any Preferred Stock,
all holders of Common Stock, regardless of class, are entitled to share equally
on a share for share basis in any assets available for distribution to
stockholders on liquidation, dissolution or winding up of the Company. No shares
of Common Stock are subject to redemption or a sinking fund. In the event of any
increase or decrease in the number of outstanding shares of either Class A
Common Stock or Class B Common Stock from a stock split, combination or
consolidation of shares or other capital reclassification, the Company is
required to take parallel action with respect to the other class so that the
number of shares of each class outstanding immediately following the stock
split, combination, consolidation or capital reclassification bears the same
relationship to each other as the number of shares of each class outstanding
before such event.

   Conversion Rights and Restrictions on Transfer of Class B Common Stock. The
Class A Common Stock has no conversion rights. Each share of Class B Common
Stock is convertible at the option of the holder at any time and from time to
time into one share of Class A Common Stock.

   The Company's Amended and Restated Certificate of Incorporation provides that
any holder of shares of Class B Common Stock desiring to transfer such shares to
a person other than a Permitted Transferee (as defined below) must present such
shares to the Company for conversion into an equal number of shares of Class A
Common Stock upon such transfer. Thereafter, such shares of Class A Common Stock
may be freely transferred to persons other than Permitted Transferees, subject
to applicable securities laws.

   Shares of Class B Common Stock may not be transferred except to (i) Marshall
W. Pagon or any "immediate family member" of his; (ii) any trust (including a
voting trust), corporation, partnership or other entity, more than 50% of the
voting equity interests of which are owned directly or indirectly by (or, in the
case of a trust not having voting equity interests which is more than 50% for
the benefit of) and which is controlled by, one or more persons referred to in
this paragraph; or (iii) the estate of any person referred to in this paragraph
until such time as the property of such estate is distributed in accordance with
such person's will or applicable law (collectively, "Permitted Transferees").
"Immediate family member" means the spouse or any parent of Marshall W. Pagon,
any lineal descendent of a parent of Marshall W. Pagon and the spouse of any
such lineal descendent (parentage and descent in each case to include adoptive
and step relationships). Upon any sale or transfer of ownership or voting rights
to a transferee other than a Permitted Transferee or if an entity no longer
remains a Permitted Transferee, such shares of Class B Common Stock will
automatically convert into an equal number of shares of Class A Common Stock.
Accordingly, no trading market is expected to develop in the Class B Common
Stock and the Class B Common Stock will not be listed or traded on any exchange
or in any market.

   Effects of Disproportionate Voting Rights. The disproportionate voting rights
of the Class A Common Stock and Class B Common Stock could have an adverse
effect on the market price of the Class A Common Stock. Such disproportionate
voting rights may make the Company a less attractive target for a takeover than
it otherwise might be, or render more difficult or discourage a merger proposal,
a tender offer or a proxy contest, even if such actions were favored by
stockholders of the Company other than the holders of the Class B Common Stock.
Accordingly, such disproportionate voting rights may deprive holders of Class A
Common Stock of an opportunity to sell their shares at a premium over prevailing
market prices, since takeover bids frequently involve purchases of stock
directly from stockholders at such a premium price.

                                       84
<PAGE>

PREFERRED STOCK 

   The Company has authorized 5,000,000 shares of Preferred Stock. The Board of
Directors is empowered by Pegasus' Amended and Restated Certificate of
Incorporation to designate and issue from time to time one or more classes or
series of Preferred Stock without any action of the stockholders. The Board of
Directors may authorize issuance in one or more classes or series, and may fix
and determine the relative rights, preferences and limitations of each class or
series so authorized. In connection with the Unit Offering, 100,000 shares of
Series A Preferred Stock were issued. See "Description of Securities --
Description of the Series A Preferred Stock" for a detailed description of the
Series A Preferred Stock. Additional issuances of Preferred Stock could
adversely affect the voting power of the holders of the Common Stock or Series A
Preferred Stock or could have the effect of discouraging or making difficult any
attempt by a person or group to obtain control of the Company.


OPTIONS AND WARRANTS 

   As additional remuneration for joining the Board of Directors of PM&C, Donald
W. Weber was granted in April 1996 an option to purchase 3,385 shares of Class A
Common Stock at an exercise price of $14.00 per share. Mr. Weber's option vested
upon issuance, is exercisable until November 2000 and, at the time of grant, was
issued at an exercise price equal to fair market value at the time Mr. Weber was
elected a director.

   In connection with the Virginia/West Virginia DBS Acquisition, warrants were
issued to purchase a total of 283,969 shares of Class A Common Stock.

REGISTRATION RIGHTS 

   In connection with the Michigan/Texas DBS Acquisition, the Company granted
certain piggyback registration rights to Harron. These rights expire upon the
Class A Common Stock issued to Harron becoming eligible for sale under Rule 144
of the Securities Act. Similar rights have been granted to the holders of the
71,429 shares of Class A Common Stock issued in connection with the acquisition
of the Portland LMA, the 10,714 shares of Class A Common Stock issued in
connection with the Portland Acquisition, and the 466,667 shares of Class A
Common Stock issued in connection with the Indiana DBS Acquisition. Piggyback
registration rights were also granted in connection with the securities issued
in the Virginia/West Virginia DBS Acquisition.

TRANSFER AGENT AND REGISTRAR 

   The Transfer Agent and Registrar for the Common Stock, the Series A Preferred
Stock, and the Warrants is First Union National Bank.

LIMITATION ON DIRECTORS' LIABILITY 

   The Delaware General Corporation Law authorizes corporations to limit or
eliminate the personal liability of directors to corporations and their
stockholders for monetary damages for breach of directors' fiduciary duty of
care. The duty of care requires that, when acting on behalf of the corporation,
directors must exercise an informed business judgment based on all material
information reasonably available to them. In the absence of the limitations
authorized by the Delaware statute, directors could be accountable to
corporations and their stockholders for monetary damages for conduct that does
not satisfy their duty of care. Although the statute does not change directors'
duty of care, it enables corporations to limit available relief to equitable
remedies such as injunction or rescission. Pegasus' Amended and Restated
Certificate of Incorporation limits the liability of Pegasus' directors to
Pegasus or its stockholders to the fullest extent permitted by the Delaware
statute. Specifically, the directors of Pegasus will not be personally liable
for monetary damages for breach of a director's fiduciary duty as a director,
except for liability (i) for any breach of the director's duty of loyalty to
Pegasus or its stockholders, (ii) for acts or omissions not in good faith or
which involve intentional misconduct or a knowing violation of law, (iii) for
unlawful payments of dividends or unlawful stock

                                       85

<PAGE>

repurchases or redemptions as provided in Section 174 of the Delaware General 
Corporation law or (iv) for any transaction from which the director derived 
an improper personal benefit. The inclusion of this provision in the Amended 
and Restated Certificate of Incorporation may have the effect of reducing the 
likelihood of derivative litigation against directors and may discourage or 
deter stockholders or management from bringing a lawsuit against directors 
for breach of their duty of care, even though such an action, if successful, 
might otherwise have benefited Pegasus and its stockholders. 

                                       86
<PAGE>

                              PLAN OF DISTRIBUTION

   The Shares may be sold from time to time to purchasers directly by any of the
Selling Stockholders or by persons to whom the Selling Stockholders may pledge
Shares to secure loans ("Pledgees"), or, alternatively any of the Selling
Stockholders may from time to time offer the Shares through dealers or agents,
who may receive compensation in the form of underwriting discounts, concessions
or commissions from the Selling Stockholders and/or the purchasers of the Shares
for whom they may act as agent. Any discounts, commissions or concessions
received by any such dealers or agents and any profits on the sale of Shares by
them may be deemed to be underwriting discounts and commissions under the
Securities Act.

   As of the date of this Prospectus, 183,233 Shares in the aggregate have
vested in the Selling Stockholders and will be available for immediate sale. The
aggregate amount of 91,616 Shares will vest on December 31, 1997 and become
available for sale on that date. The remaining 91,615 Shares will not vest until
December 31, 1998 and will become available for sale at that time.

   The Shares may be sold from time to time in one or more transactions at a
fixed offering price, which may be changed, at varying prices determined at the
time of sale, or at negotiated prices. Such prices will be determined by the
Selling Stockholders or Pledgees or by agreement between the Selling
Stockholders or Pledgees and/or dealers. The Shares are listed on the Nasdaq
National Market and may also be sold in transactions on the Nasdaq National
Market.

   In connection with the offer and sale of the Shares, various state securities
laws and regulations require that any such offer and sale should be made only
through the use of a broker-dealer registered as such in any state where a
Selling Stockholder engages such broker-dealer and in any state where such
broker-dealer intends to offer and sell the Shares.

   Under applicable rules and regulations under the Exchange Act, any person
engaged in a distribution of the Shares may not bid for or purchase the Shares
until after such person has completed his or her participation in such
distribution. In addition to and without limiting the foregoing, the Selling
Stockholders and any other person participating in such distribution will be
subject to other applicable provisions of the Exchange Act and the rules and
regulations thereunder, including without limitation Regulation M, which
provisions may affect the timing of purchases and sales of any of the Shares by
the Selling Stockholders and any such other person. All of the foregoing may
affect the marketability of the Shares and the ability of any person or entity
to engage in market making activities with respect to the Shares.

   The Selling Stockholders and any broker-dealers, agents, underwriters or
dealers that participate with the Selling Stockholders in the distribution of
the Shares may be deemed to be "underwriters" within the meaning of Section
2(11) of the Securities Act, and any commissions received by them and any profit
on the resale of the Shares purchased by them may be deemed to be underwriting
commissions or discounts under the Securities Act.

                                       87
<PAGE>

                                  LEGAL MATTERS

   The validity of the Shares offered hereby will be passed upon by Drinker
Biddle & Reath, counsel for the Company. Michael B. Jordan, a partner of Drinker
Biddle & Reath, is an Assistant Secretary of the Company.

                                     EXPERTS

   The Company's consolidated balance sheets as of December 31, 1995 and 1996
and the related consolidated statements of operations, statements of changes in
total equity and statements of cash flows for each of the three years in the
period ended December 31, 1996 included in this Prospectus, have been included
herein in reliance on the report of Coopers & Lybrand L.L.P., independent
accountants, given on the authority of that firm as experts in accounting and
auditing.

   The balance sheets of Portland Broadcasting, Inc. as of September 25, 1994
and September 24, 1995 and the related statements of operations, statements of
deficiency in assets and statements of cash flows for the fiscal years ended
September 26, 1993, September 25, 1994 and September 24, 1995, included in this
Prospectus, have been included herein in reliance on the report of Ernst & Young
LLP, independent accountants, given on the authority of that firm as experts in
accounting and auditing.

   The balance sheets of WTLH, Inc. as of December 31, 1994 and 1995 and the
related statements of operations, statements of capital deficiency, and
statements of cash flows for each of the two years in the period ended December
31, 1995, included in this Prospectus, have been included herein in reliance on
the report of Coopers & Lybrand L.L.P., independent accountants, given on the
authority of that firm as experts in accounting and auditing.

   The combined balance sheets of the DBS Operations of Harron Communications
Corp. as of December 31, 1994 and 1995 and the related combined statements of
operations, and statements of cash flows for each of the two years in the period
ended December 31, 1995 included in this Prospectus, have been included herein
in reliance on the report of Deloitte & Touche LLP, independent auditors, given
on the authority of that firm as experts in accounting and auditing.

   The balance sheets of Dom's Tele-Cable, Inc. as of May 31, 1995 and 1996 and
the related statements of operations and deficit, and statements of cash flows
for each of the three years in the period ended May 31, 1996 included in this
Prospectus, have been included herein in reliance on the report of Coopers &
Lybrand L.L.P., independent accountants, given on the authority of that firm as
experts in accounting and auditing.

                                       88
<PAGE>

                             ADDITIONAL INFORMATION

   The Company has filed with the Securities and Exchange Commission (the
"Commission") a Registration Statement on Form S-1 under the Securities Act with
respect to the securities offered hereby. This Prospectus, which constitutes a
part of the Registration Statement, omits certain information contained in the
Registration Statement, and reference is made to the Registration Statement and
the exhibits thereto for further information with respect to the Company and the
securities to which this Prospectus relates. Statements contained herein
concerning the provisions of any contract, agreement or other document are not
necessarily complete, and, in each instance, reference is made to the copy of
such document filed as an exhibit to the Registration Statement for a more
complete description of the matter involved, and each such statement is
qualified in its entirety by such reference. The Company is subject to the
informational requirements of the Securities Exchange Act of 1934, as amended
(the "Exchange Act"), and in accordance therewith, files reports, proxy
statements and other information with the Commission. The Registration
Statement, including the exhibits and schedules filed therewith, and any
reports, proxy statements and other information filed under the Exchange Act may
be inspected at the public reference facilities maintained by the Commission at
450 Fifth Street, N.W., Washington, D.C. 20549 and at the regional offices of
the Commission located at 7 World Trade Center, Suite 1300, New York, New York
10048 and Citicorp Center, 500 West Madison Street, Suite 1400, Chicago,
Illinois 60661-2511. Copies of such materials may be obtained from the Public
Reference Section of the Commission, 450 Fifth Street, N.W., Washington, D.C.
20549 at prescribed rates. The Commission maintains a web site at
http://www.sec.gov that contains reports, proxy information statements and other
information regarding registrants, like Pegasus, that file electronically with
the Commission.

   The Company intends to furnish to its stockholders annual reports containing
audited financial information and furnish quarterly reports containing condensed
unaudited financial information for each of the first three quarters of each
fiscal year.

                                       89


<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
                        INDEX TO FINANCIAL STATEMENTS 
<TABLE>
<CAPTION>

                                                                                                             Page 
                                                                                                           -------- 
<S>                                                                                                        <C>
Pegasus Communications Corporation (a newly formed entity which has nominal assets and includes 
  the consolidated operations of entities under common control) 
Report of Coopers & Lybrand L.L.P.  ....................................................................      F-2 
Consolidated Balance Sheets as of December 31, 1995 and 1996  ..........................................      F-3 
Consolidated Statements of Operations for the years ended December 31, 1994, 1995 and 1996  ............      F-4 
Consolidated Statements of Changes in Total Equity for the years ended December 31, 1994, 1995 and 1996       F-5 
Consolidated Statements of Cash Flows for the years ended December 31, 1994, 1995 and 1996  ............      F-6 
Notes to Consolidated Financial Statements  ............................................................      F-7 

Portland Broadcasting, Inc. (an acquired entity) 
Report of Ernst & Young LLP  ...........................................................................     F-20 
Balance Sheets as of September 25, 1994, September 24, 1995, and December 31, 1995 (unaudited)  ........     F-21 
Statements of Operations for fiscal year ended September 26, 1993, September 25, 1994, September 24, 
  1995 and fiscal quarters ended December 25, 1994 (unaudited) and December 31, 1995 (unaudited) .......     F-22 
Statements of Deficiency in Assets for the fiscal years ended September 26, 1993, September 25, 1994 
  and September 24, 1995 and the fiscal quarter ended December 31, 1995 (unaudited) ....................     F-23 
Statements of Cash Flows for fiscal years ended September 26, 1993, September 25, 1994 and September 
  24, 1995 and fiscal quarter ended December 1994 (unaudited) and 1995 (unaudited) .....................     F-24 
Notes to Financial Statements  .........................................................................     F-25 

WTLH, Inc. (an acquired entity) 
Report of Coopers & Lybrand L.L.P.  ....................................................................     F-29 
Balance Sheets as of December 31, 1994, 1995 and February 29, 1996 (unaudited)  ........................     F-30 
Statements of Operations for the years ended December 31, 1994, 1995 and for the two months ended 
  February 28, 1995 (unaudited) and February 29, 1996 (unaudited) ......................................     F-31 
Statements of Capital Deficiency for the years ended December 31, 1994, 1995 and for the two months 
  ended February 29, 1996 (unaudited) ..................................................................     F-32 
Statements of Cash Flows for the years ended December 31, 1994, 1995 and the two months ended February 
  28, 1995 (unaudited) and February 29, 1996 (unaudited) ...............................................     F-33 
Notes to Financial Statements  .........................................................................     F-34 

DBS Operations of Harron Communications Corp. (an acquired business) 
Report of Deloitte & Touche LLP  .......................................................................     F-40 
Combined Balance Sheets as of December 31, 1994, 1995 and September 30, 1996 (unaudited)  ..............     F-41 
Combined Statements of Operations for years ended December 31, 1994, 1995 and the nine months ended 
  September 30, 1995 (unaudited) and 1996 (unaudited) ..................................................     F-42 
Combined Statements of Cash Flows for years ended December 31, 1994, 1995 and the nine months ended 
  September 30, 1995 (unaudited) and 1996 (unaudited) ..................................................     F-43 
Notes to Combined Financial Statements  ................................................................     F-44 

Dom's Tele Cable, Inc. (an acquired entity) 
Report of Coopers & Lybrand L.L.P.  ....................................................................     F-48 
Balance Sheets as of May 31, 1995, 1996 and August 29, 1996 (unaudited)  ...............................     F-49 
Statements of Operations and Deficit for years ended May 31, 1994, 1995, 1996, the three months ended 
  August 31, 1995 and the period June 1 to August 29, 1996 .............................................     F-50 
Statements of Cash Flows for the years ended May 31, 1994, 1995, 1996, the three months ended August 
  31, 1995 and the period June 1 to August 29, 1996 ....................................................     F-51 
Notes to Financial Statements  .........................................................................     F-52 
</TABLE>

                                     F-1 
<PAGE>

                      REPORT OF INDEPENDENT ACCOUNTANTS 

To the Board of Directors and Stockholders of 
Pegasus Communications Corporation 

We have audited the accompanying consolidated balance sheets of Pegasus 
Communications Corporation as of December 31, 1995 and 1996, and the related 
consolidated statements of operations, changes in total equity, and cash 
flows for each of the three years in the period ended December 31, 1996. 
These financial statements are the responsibility of the Company's 
management. Our responsibility is to express an opinion on these financial 
statements based on our audits. 

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of Pegasus 
Communications Corporation as of December 31, 1995 and 1996, and the results 
of its operations and its cash flows for each of the three years in the 
period ended December 31, 1996 in conformity with generally accepted 
accounting principles.


COOPERS & LYBRAND L.L.P.


2400 Eleven Penn Center 
Philadelphia, Pennsylvania 
February 21, 1997 except as to Note 15 
for which the date is March 10, 1997 

                                     F-2 
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
                         CONSOLIDATED BALANCE SHEETS 
<TABLE>
<CAPTION>
                                                                                 December 31, 
                                                                       -------------------------------- 
                                                                             1995             1996 
                                                                        --------------   -------------- 
<S>                                                                     <C>                <C>
                               ASSETS 
Current assets: 
     Cash and cash equivalents  .....................................    $11,974,747      $  8,582,369 
     Restricted cash  ...............................................      9,881,198                -- 
     Accounts receivable, less allowance for doubtful accounts of 
        $238,000 and $243,000, respectively .........................      4,884,045         9,155,545 
     Program rights  ................................................        931,664         1,289,437 
     Inventory  .....................................................      1,100,899           697,957 
     Deferred taxes  ................................................         42,440         1,290,397 
     Prepaid expenses and other  ....................................        329,895           851,592 
                                                                        --------------   -------------- 
       Total current assets  ........................................     29,144,888        21,867,297 
Property and equipment, net  ........................................     16,571,538        24,115,138 
Intangible assets, net  .............................................     48,028,410       126,236,128 
Program rights  .....................................................      1,932,680         1,294,985 
Deposits and other  .................................................         92,325           166,498 
                                                                        --------------   -------------- 
       Total assets  ................................................    $95,769,841      $173,680,046 
                                                                        ==============   ============== 
                        LIABILITIES AND EQUITY 
Current liabilities: 
     Notes payable  .................................................    $   316,188      $     48,610 
     Advances payable -- related party  .............................        468,327                -- 
     Current portion of long-term debt  .............................        271,934           315,223 
     Accounts payable  ..............................................      2,494,738         5,075,981 
     Accrued interest  ..............................................      5,173,745         5,592,083 
     Accrued expenses  ..............................................      1,712,603         3,803,993 
     Current portion of program rights payable  .....................      1,141,793           601,205 
                                                                        --------------   -------------- 
       Total current liabilities  ...................................     11,579,328        15,437,095 
                                                                        --------------   -------------- 
Long-term debt, net  ................................................     82,308,195       115,211,610 
Program rights payable  .............................................      1,421,399         1,365,284 
Deferred taxes  .....................................................        211,902         1,339,859 
                                                                        --------------   -------------- 
       Total liabilities  ...........................................     95,520,824       133,353,848 
Commitments and contingent liabilities  .............................             --                -- 
Total equity: 
     Preferred stock; $0.01 par value; 5.0 million shares authorized              --                -- 
     Class A common stock  ..........................................          1,615            46,632 
     Class B common stock  ..........................................             85            45,819 
     Additional paid-in capital  ....................................      7,880,848        57,736,011 
     Retained earnings (deficit)  ...................................      1,825,283       (17,502,264) 
     Partners' deficit  .............................................     (9,458,814)               -- 
                                                                        --------------   -------------- 
       Total equity  ................................................        249,017        40,326,198 
                                                                        --------------   -------------- 
     Total liabilities and equity  ..................................    $95,769,841      $173,680,046 
                                                                        ==============   ============== 
</TABLE>

          See accompanying notes to consolidated financial statements

                                     F-3 
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
                    CONSOLIDATED STATEMENTS OF OPERATIONS 
<TABLE>
<CAPTION>
                                                                          Years Ended December 31, 
                                                            --------------------------------------------------- 
                                                                  1994              1995              1996 
                                                             ---------------   --------------    --------------- 
<S>                                                         <C>                <C>                <C>
Revenues: 
     Basic and satellite service  ........................     $ 8,455,815      $10,002,579       $ 16,645,428 
     Premium services  ...................................       1,502,929        1,652,419          2,197,188 
     Broadcasting revenue, net of agency commissions  ....      13,204,148       14,862,734         21,813,409 
     Barter programming revenue  .........................       4,604,200        5,110,662          6,337,220 
     Other  ..............................................         423,998          519,682            935,387 
                                                             ---------------   --------------    --------------- 
          Total revenues  ................................      28,191,090       32,148,076         47,928,632 
                                                             ---------------   --------------    --------------- 
Operating expenses: 
     Programming  ........................................       4,094,688        5,475,623          9,889,895 
     Barter programming expense  .........................       4,604,200        5,110,662          6,337,220 
     Technical and operations  ...........................       2,791,885        2,740,670          3,271,564 
     Marketing and selling  ..............................       3,372,482        3,928,073          5,481,315 
     General and administrative  .........................       3,289,532        3,885,473          5,923,247 
     Incentive compensation  .............................         432,066          527,663            985,365 
     Corporate expenses  .................................       1,505,904        1,364,323          1,429,252 
     Depreciation and amortization  ......................       6,940,147        8,751,489         12,060,498 
                                                             ---------------   --------------    --------------- 
          Income from operations  ........................       1,160,186          364,100          2,550,277 
Interest expense  ........................................      (5,360,729)      (8,793,823)       (12,454,891) 
Interest expense -- related party  .......................        (612,191)         (22,759)                -- 
Interest income  .........................................              --          370,300            232,361 
Other expenses, net  .....................................         (65,369)         (44,488)          (171,289) 
                                                             ---------------   --------------    --------------- 
     Loss before income taxes and extraordinary items  ...      (4,878,103)      (8,126,670)        (9,843,543) 
Provision (benefit) for income taxes  ....................         139,462           30,000           (120,000) 
                                                             ---------------   --------------    --------------- 
     Loss before extraordinary items  ....................      (5,017,565)      (8,156,670)        (9,723,543) 
Extraordinary gain (loss) from extinguishment of debt, 
   net ...................................................        (633,267)      10,210,580           (250,603) 
                                                             ---------------   --------------    --------------- 
     Net income (loss)  ..................................     ($5,650,832)     $ 2,053,910       ($ 9,974,146) 
                                                             ===============   ==============    =============== 
Income (loss) per share: 
     Loss before extraordinary items  ....................     ($     0.99)    ($      1.59)      ($      1.56) 
     Extraordinary (loss) gain  ..........................           (0.13)            1.99              (0.04) 
                                                             ---------------   --------------     -------------- 
     Net income (loss)  ..................................     ($     1.12)     $      0.40       ($      1.60) 
                                                             ===============   ==============     ============== 
     Weighted average shares outstanding  ................       5,044,042        5,139,937          6,239,663 
                                                             ===============   ==============     ============== 
</TABLE>

          See accompanying notes to consolidated financial statements

                                     F-4 
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
              CONSOLIDATED STATEMENTS OF CHANGES IN TOTAL EQUITY 
<TABLE>
<CAPTION>

                                          Common Stock           
                                   -------------------------     Additional         Retained         Partners'          Total 
                                      Number         Par           Paid-In          Earnings          Capital           Equity 
                                     of Shares      Value          Capital         (Deficit)         (Deficit)       (Deficiency) 
                                    -----------   ----------    --------------   ---------------   --------------    -------------- 
<S>                 <C>             <C>            <C>           <C>             <C>                <C>               <C>          
Balances at January 1, 1994  ....                                                    $140,372       ($2,567,724)      ($2,427,352) 
Net loss  .......................                                                    (790,501)       (4,860,331)       (5,650,832) 
Incorporation of partnerships  ..          444     $   444                         (3,255,780)        3,228,038           (27,298) 
Redemption of minority interest                                     ($49,490)                                             (49,490) 
LP interests contribution  ......                                  1,335,000                         (1,335,000) 
Conversion of term loans  .......           50          50        15,096,544                                           15,096,594 
                                    -----------   ----------    --------------   ---------------   --------------   -------------- 
Balances at December 31, 1994  ..          494         494        16,382,054        (3,905,909)      (5,535,017)        6,941,622 
Net income (loss)  ..............                                                    5,731,192       (3,677,282)        2,053,910 
Distributions to Partners  ......                                                                      (246,515)         (246,515) 
Distributions to Parent  ........                                (12,500,000)                                         (12,500,000) 
Exchange of common stock  .......      161,006       1,121            (1,121) 
Issuance of Class B common stock         8,500          85         3,999,915                                            4,000,000 
                                    -----------   ----------    --------------   ---------------   --------------    -------------- 
Balances at December 31, 1995  ..      170,000       1,700         7,880,848         1,825,283       (9,458,814)          249,017 
Net loss  .......................                                                   (5,934,261)      (4,039,885)       (9,974,146) 
Contributions by Parent  ........                                    579,152                            105,413           684,565 
Distributions to Parent  ........                                 (2,946,379)                                          (2,946,379) 
Issuance of Class A common stock 
  due to: 
   Initial Public Offering ......    3,000,000      30,000        38,153,000                                           38,183,000 
   WPXT Acquisition .............       82,143         821         1,149,179                                            1,150,000 
   MI/TX DBS Acquisition ........      852,110       8,521        11,921,025                                           11,929,546 
   Awards .......................        3,614          36            50,559                                               50,595 
Issuance of Class B common stock 
   due to: 
   WPXT Acquisition .............       71,429         714           999,286                                            1,000,000 
Conversions of partnerships  ....                                                  (13,393,286)      13,393,286 
Exchange of PM&C Class B  .......      183,292       1,833            (1,833) 
Exchange of PM&C Class A  .......    4,882,541      48,826           (48,826) 
                                    -----------   ----------    --------------   ---------------   --------------   -------------- 
Balances at December 31, 1996  ..    9,245,129     $92,451      $ 57,736,011      ($ 17,502,264)                     $ 40,326,198 
                                    ===========   ==========    ==============   ===============   ==============   ============== 
</TABLE>

          See accompanying notes to consolidated financial statements

                                     F-5 
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
                    CONSOLIDATED STATEMENTS OF CASH FLOWS 
<TABLE>
<CAPTION>

                                                                        Years Ended December 31, 
                                                          --------------------------------------------------- 
                                                                1994              1995              1996 
                                                           ---------------   --------------    --------------- 
<S>                                                       <C>                <C>               <C>
Cash flows from operating activities: 
   Net income (loss) ...................................    ($ 5,650,832)     $  2,053,910      ($ 9,974,146) 
   Adjustments to reconcile net income (loss) to net 
     cash 
     provided by operating activities:  ................ 
     Extraordinary (gain) loss on extinguishment of 
        debt, net ......................................         633,267       (10,210,580)          250,603 
     Depreciation and amortization  ....................       6,940,147         8,751,489        12,060,498 
     Program rights amortization  ......................       1,193,559         1,263,190         1,514,122 
     Accretion on discount of bonds  ...................              --           195,454           392,324 
     Stock incentive compensation  .....................              --                --            50,595 
     Gain on disposal of fixed assets  .................          30,524                --                -- 
     Bad debt expense  .................................         200,039           146,147           335,856 
     Deferred income taxes  ............................         139,462            30,000          (120,000) 
     Change in assets and liabilities: 
        Accounts receivable ............................      (1,353,448)         (815,241)       (4,607,356) 
        Inventory ......................................        (711,581)         (389,318)          402,942 
        Prepaid expenses and other .....................        (250,128)          490,636          (521,697) 
        Accounts payable & accrued expenses ............         702,240          (826,453)        4,672,633 
        Advances payable -- related party ..............         142,048           326,279          (468,327) 
        Accrued interest ...............................       2,048,569         5,173,745           418,338 
        Deposits and other .............................          39,633             5,843           (74,173) 
                                                           ---------------   --------------    --------------- 
   Net cash provided by operating activities ...........       4,103,499         6,195,101         4,332,212 
Cash flows from investing activities: 
     Acquisitions  .....................................              --                --       (72,567,216) 
     Capital expenditures  .............................      (1,264,212)       (2,640,475)       (6,294,352) 
     Purchase of intangible assets  ....................        (943,238)       (2,334,656)       (1,758,727) 
     Payments of programming rights  ...................      (1,310,294)       (1,233,777)       (1,830,903) 
     Other  ............................................         (53,648)         (250,000)               -- 
                                                           ---------------   --------------    --------------- 
   Net cash used for investing activities ..............      (3,571,392)       (6,458,908)      (82,451,198) 
Cash flows from financing activities: 
     Proceeds from long-term debt  .....................      35,015,000        81,455,919                -- 
     Repayments of long-term debt  .....................     (33,991,965)      (48,095,692)         (103,639) 
     Borrowings on revolving credit facility  ..........              --         2,591,335        41,400,000 
     Repayments on revolving credit facility  ..........              --        (2,591,335)      (11,800,000) 
     Proceeds from borrowings from related parties  ....          26,000            20,000                -- 
     Restricted cash  ..................................              --        (9,881,198)        9,881,198 
     Debt issuance costs  ..............................      (1,552,539)       (3,974,454)         (304,237) 
     Capital lease repayments  .........................        (154,640)         (166,050)         (267,900) 
     Contributions by Parent  ..........................              --                --           684,565 
     Distributions to Parent  ..........................              --       (12,500,000)       (2,946,379) 
     Proceeds from issuance of common stock  ...........              --         4,000,000        42,000,000 
     Underwriting and IPO costs  .......................              --                --        (3,817,000) 
                                                           ---------------   --------------    --------------- 
   Net cash provided by (used in) financing activities .        (658,144)       10,858,525        74,726,608 
Net increase (decrease) in cash and cash equivalents  ..        (126,037)       10,594,718        (3,392,378) 
Cash and cash equivalents, beginning of year  ..........       1,506,066         1,380,029        11,974,747 
                                                           ---------------   --------------    --------------- 
Cash and cash equivalents, end of year  ................    $  1,380,029      $ 11,974,747      $  8,582,369 
                                                           ===============   ==============    =============== 
</TABLE>

          See accompanying notes to consolidated financial statements

                                     F-6 
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

1. THE COMPANY: 

   Pegasus Communications Corporation ("Pegasus" or together with its 
subsidiaries stated below, the "Company") is a diversified media and 
communications company, incorporated in May 1996, is a direct subsidiary of 
Pegasus Communications Holdings, Inc. ("PCH" or the "Parent"). 

   Pegasus Media & Communications, Inc. ("PM&C") is a diversified media and 
communications company whose subsidiaries consist of Pegasus Broadcast 
Television, Inc. ("PBT"), Pegasus Cable Television, Inc. ("PCT"), Pegasus 
Broadcast Associates, L.P. ("PBA"), Pegasus Satellite Television, Inc. 
("PST") and MCT Cablevision, L.P. ("MCT"). PBT operates broadcast television 
("TV") stations affiliated with the Fox Broadcasting Company television 
network ("Fox"). PCT, together with its subsidiary, Pegasus Cable Television 
of Connecticut, Inc. ("PCT-CT") and MCT operate cable television ("Cable") 
systems that provide service to individual and commercial subscribers in New 
England and Puerto Rico, respectively. PST provides direct broadcast 
satellite ("DBS") service to customers in the New England area. PBA holds a 
television station license which simulcasts programming from a station 
operated by PBT. 

   Pegasus Satellite Holdings, Inc. ("PST Holdings") is a DBS holding company 
whose subsidiaries provide direct broadcast satellite service to customers in 
certain rural areas of Michigan, Texas and Ohio. 

   On October 8, 1996, the Company completed an initial public offering (the 
"Initial Public Offering") in which it sold 3,000,000 shares of its Class A 
Common Stock to the public at a price of $14.00 per share resulting in net 
proceeds to the Company of $38.1 million. 

   On October 8, 1996, in conjunction with the Initial Public Offering, the 
limited partnerships which owned and operated the Company's Puerto Rico cable 
operations and owned one of its broadcast licenses, restructured. This 
reorganization has been accounted for as if a pooling of interests had 
occurred. 

   On October 31, 1994, the limited partnerships which owned and operated 
PCH's broadcast television, New England cable and satellite operations, 
restructured and transferred their assets to PM&C. This reorganization has 
been accounted for as if a pooling of interests had occurred. 

   Pegasus Towers L.P. ("Towers"), a subsidiary of Pegasus, owns and operates 
television and radio transmitting towers located in Pennsylvania and 
Tennessee. 

   Pegasus Communications Management Company ("PCMC"), a subsidiary of 
Pegasus, provides certain management and accounting services. 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: 

BASIS OF PRESENTATION: 

   The financial statements include the accounts of Pegasus and all of its 
subsidiaries or affiliates. All intercompany transactions and balances have 
been eliminated. 

USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS: 

   The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of revenues, expenses, assets 
and liabilities and disclosure of contingencies. Actual results could differ 
from those estimates. Significant estimates relate to barter transactions and 
the useful lives and recoverability of intangible assets. 

INVENTORIES: 

   Inventories consist of equipment held for resale to customers and 
installation supplies. Inventories are stated at lower of cost or market on a 
first-in, first-out basis. 

                                     F-7 
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  - (Continued) 

2. Summary of Significant Accounting Policies:  - (Continued) 

PROPERTY AND EQUIPMENT: 

   Property and equipment are stated at cost. The cost and related 
accumulated depreciation of assets sold, retired, or otherwise disposed of 
are removed from the respective accounts, and any resulting gains or losses 
are included in the statement of operations. For cable television systems, 
initial subscriber installation costs, including material, labor and overhead 
costs of the hookup, are capitalized as part of the distribution facilities. 
The costs of disconnection and reconnection are charged to expense. Satellite 
equipment that is leased to customers is stated at cost. 

   Depreciation is computed for financial reporting purposes using the 
straight-line method based upon the following lives: 

     Reception and distribution facilities  ...      7 to 11 years 
     Transmitter equipment  ...................      5 to 10 years 
     Equipment, furniture and fixtures  .......      5 to 10 years 
     Building and improvements  ...............     12 to 39 years 
     Vehicles  ................................      3 to  5 years 

INTANGIBLE ASSETS: 

   Intangible assets are stated at cost and amortized by the straight-line 
method. Costs of successful franchise applications are capitalized and 
amortized over the lives of the related franchise agreements, while 
unsuccessful franchise applications and abandoned franchises are charged to 
expense. Financing costs incurred in obtaining long-term financing are 
amortized over the term of the applicable loan. Goodwill, broadcast licenses, 
network affiliation agreements and other intangible assets ("Intangible 
Assets") are reviewed periodically for impairment or whenever events or 
circumstances provide evidence that suggest that the carrying amounts may not 
be recoverable. The Company assesses the recoverability of its Intangible 
Assets by determining whether the amortization of the respective Intangible 
Asset balance can be recovered through projected undiscounted future cash 
flows. 

   Amortization of Intangible Assets is computed using the straight-line 
method based upon the following lives: 

     Broadcast licenses  ......................      40 years 
     Network affiliation agreements  ..........      40 years 
     Goodwill  ................................      40 years 
     Other intangibles  ....................... 2 to 14 years 

REVENUE: 

   The Company operates in two industry segments: multichannel television 
(DBS and Cable) and broadcast television (TV). The Company recognizes revenue 
in its TV operations when advertising spots are broadcasted. The Company 
recognizes revenue in its DBS and Cable operations when video and audio 
services are provided. 

PROGRAMMING: 

   The Company obtains a portion of its programming, including presold 
advertisements, through its network affiliation agreement with Fox and also 
through independent producers. The Company does not make any direct payments 
for this programming. For running network programming, the Company received 
payments from Fox, which totaled approximately $71,000, $215,000 and $73,000 
in 1994, 1995 and 1996, respectively. For running independent producers' 
programming, the Company received no direct payments. Instead, the Company 
retains a portion of the available advertisement spots to sell on its own 
account. Barter programming revenue and the related expense are recognized 
when the presold advertisements are broadcasted. 

                                     F-8 
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  - (Continued) 

2. Summary of Significant Accounting Policies:  - (Continued) 

ADVERTISING COSTS: 

   Advertising costs are charged to operations in the year incurred and 
totaled $525,000, $613,000 and $1.1 million for the years ended December 31, 
1994, 1995 and 1996, respectively. 

CASH AND CASH EQUIVALENTS: 

   Cash and cash equivalents include highly liquid investments purchased with 
an initial maturity of three months or less. The Company has cash balances in 
excess of the federally insured limits at various banks. 

RESTRICTED CASH: 

   The Company had restricted cash, including interest earned, held in escrow 
of $9.9 million at December 31, 1995. These funds were disbursed from the 
escrow to pay interest on its Series B Senior Subordinated Notes due 2005 
(the "Series B Notes") in 1996. 

PROGRAM RIGHTS: 

   The Company enters into agreements to show motion pictures and syndicated 
programs on television. In accordance with the Statements of Financial 
Accounting Standards No. 63 ("SFAS No. 63"), only the right and associated 
liabilities for those films and programs currently available for showing are 
recorded. These rights are recorded at the lower of unamortized cost or 
estimated net realizable value and are amortized on the straight-line method 
over the license period which approximates amortization based on the 
estimated number of showings during the contract period. Amortization of $1.2 
million, $1.3 million and $1.5 million is included in programming expenses 
for the years ended December 31, 1994, 1995 and 1996, respectively. The 
obligations arising from the acquisition of film rights are recorded at the 
gross amount. Payments for the contracts are made pursuant to the contractual 
terms over periods which are generally shorter than the license periods. 

   The Company has entered into agreements totaling $1.7 million as of 
December 31, 1996, which are not yet available for showing at December 31, 
1996, and accordingly, are not recorded by the Company. 

   At December 31, 1996, the Company has commitments for future program 
rights of approximately $1,300,000, $815,000, $363,000 and $18,000 in 1997, 
1998, 1999 and 2000, respectively. 

INCOME TAXES: 

   On October 31, 1994, in conjunction with the incorporation of certain 
entities, the provisions of Statement of Financial Accounting Standards No. 
109, "Accounting for Income Taxes" ("SFAS No. 109") were adopted. Prior to 
such date, the above entities operated as partnerships for federal and state 
income tax purposes and, therefore, no provision for income taxes was 
necessary. MCT is treated as a partnership for federal and state income tax 
purposes, but taxed as a corporation for Puerto Rico income tax purposes. The 
adoption of SFAS No. 109 did not have a material impact on the Company's 
financial position or results of operations. For the year ended December 31, 
1994, income and deferred taxes are based on the Company's operations from 
November 1, 1994 through December 31, 1994, excluding (i) MCT, which for 
Puerto Rico income tax purposes is taxed as a corporation for the 12 month 
period ended December 31, 1994, and (ii) PBA and Towers, which are limited 
partnerships. 

CONCENTRATION OF CREDIT RISK: 

   Financial instruments which potentially subject the Company to concentrations
of credit risk consist principally of trade receivables.

                                     F-9 
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  - (Continued) 

2. Summary of Significant Accounting Policies:  - (Continued) 

Concentration of Credit Risk: -- (Continued) 

Concentrations of credit risk with respect to trade receivables are limited 
due to the large number of customers comprising the Company's customer base, 
and their dispersion across different businesses and geographic regions. As 
of December 31, 1994, 1995 and 1996 the Company had no significant 
concentrations of credit risk. 

3. PROPERTY AND EQUIPMENT: 

   Property and equipment consist of the following: 

                                             December 31,       December 31, 
                                                 1995               1996 
                                                 ----               ----
Land  .................................      $    259,459       $    862,298 
Reception and distribution facilities          22,839,470         29,140,040 
Transmitter equipment  ................         7,478,134         11,643,812 
Building and improvements  ............         1,554,743          1,553,548 
Equipment, furniture and fixtures  ....         1,333,797          1,509,588 
Vehicles  .............................           571,456            766,192 
Other equipment  ......................           997,352          2,295,446 
                                             ------------       ------------ 
                                               35,034,411         47,770,924 
Accumulated depreciation  .............       (18,462,873)       (23,655,786) 
                                             ------------       ------------ 
Net property and equipment  ...........      $ 16,571,538       $ 24,115,138 
                                             ============       ============ 

   Depreciation expense amounted to $4,027,866, $4,140,058, and $5,209,382 
for the years ended December 31, 1994, 1995 and 1996, respectively. 

4. INTANGIBLES: 

   Intangible assets consist of the following: 

                                         December 31,           December 31, 
                                             1995                   1996 
                                             ----                   ----
Goodwill  ......................         $ 28,490,035           $ 28,490,035 
Franchise costs  ...............           13,254,985             35,972,374 
Broadcast licenses  ............            3,124,461             16,168,683 
Network affiliation agreements              1,236,641              2,761,641 
Deferred financing costs  ......            3,974,454              4,020,665 
DBS rights  ....................            4,832,160             45,829,174 
Non-compete agreement  .........                   --              2,700,000 
Organization and other costs  ..            3,862,021              7,640,708 
                                         ------------           ------------
                                           58,774,757            143,583,280 
Accumulated amortization  ......          (10,746,347)           (17,347,152) 
                                         ------------           ------------ 
   Net intangible assets .......         $ 48,028,410           $126,236,128 
                                         ============           ============

                                     F-10 
<PAGE>

                        PEGASUS COMMUNICATIONS CORPORATION 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  - (Continued) 

     4. Intangibles:  - (Continued) 

   Amortization expense amounted to $2,912,281, $4,611,431 and $6,851,116 for 
the years ended December 31, 1994, 1995 and 1996, respectively. 

5. LONG-TERM DEBT: 

   Long-term debt consists of the following: 
<TABLE>
<CAPTION>
                                                               December 31,     December 31, 
                                                                   1995             1996 
                                                               -----------      ------------ 
<S>                                                            <C>               <C>    
Series B Notes payable by PM&C, due 2005, interest at 12.5%, 
  payable semi-annually in arrears on January 1, and July 1, 
  net of unamortized discount of $3,804,546 and $3,412,222 
  as of December 31, 1995 and 1996, respectively ...........   $81,195,454      $ 81,587,778 
Senior seven year revolving credit facility, interest at the 
  Company's option at either the banks prime rate, plus an 
  applicable margin or LIBOR, plus an applicable margin 
  (8.375% at December 31, 1996) ...........................             --        29,600,000 
Mortgage payable, due 2000, interest at 8.75%  ............        517,535           498,468 
Note payable, due 1998 interest at 10%  ...................             --         3,050,000 
Capital leases and other  .................................        867,140           790,587 
                                                               -----------      ------------
                                                                82,580,129       115,526,833 
Less current maturities  ..................................        271,934           315,223 
                                                               -----------      ------------ 
Long-term debt  ...........................................    $82,308,195      $115,211,610 
                                                               ===========      ============
</TABLE>
   In October 1994, the Company repaid the outstanding balances under its 
senior and junior term loan agreements with a portion of the proceeds from a 
$20.0 million term note agreement ("senior note") and $15.0 million 
subordinated term loan agreement ("subordinated loan") from various banking 
institutions. The senior note and subordinated loan were scheduled to mature 
on December 31, 2001 and September 30, 2003, respectively. Amounts were 
subsequently repaid as described below, which resulted in an extraordinary 
loss of $633,267. 

   In July 1995, the Company sold 85,000 units consisting of $85.0 million in 
aggregate amount of 12.5% Series A Senior Subordinated Notes due 2005 (the 
"Series A Notes" and, together with the Series B Notes, the "Notes") and 
8,500 shares of Class B Common Stock of PM&C (the "Note Offering"). The net 
proceeds from the sale were used to (i) repay approximately $38.6 million in 
loans and other obligations, (ii) repurchase $26.0 million of notes for 
approximately $13.0 million resulting in an extraordinary gain of $10.2 
million, net of expenses of $2.8 million, (iii) make a $12.5 million 
distribution to PCH, (iv) escrow $9.7 million for the purpose of paying 
interest on the Notes, (v) pay $3.3 million in fees and expenses and (vi) to 
fund proposed acquisitions. 

   In November 1995, the Company exchanged its Series B Notes for the Series 
A Notes. The Series B Notes have substantially the same terms and provisions 
as the Series A Notes. There was no gain or loss recorded with this 
transaction. 

   The Series B Notes are guaranteed on a full, unconditional, senior 
subordinated basis, jointly and severally by a majority of the wholly owned 
direct and indirect subsidiaries of PM&C. The Company's indebtedness contain 
certain financial and operating covenants, including restrictions on the 
Company to incur additional indebtedness, create liens and to pay dividends. 
The Company is in compliance with all its financial and operating covenants. 

   The fair value of the Company's Series B Notes approximates $91.8 million 
as of December 31, 1996. This amount is approximately $10.2 million higher 
than the carrying amount reported on the balance sheet at December 31, 1996. 
Fair value is estimated based on the quoted market price for the same or 
similar instruments. 

   In conjunction with the acquisition of the WTLH Tallahassee, Florida FCC 
license and Fox affiliation agreement (see Footnote 12), the Company incurred 
indebtedness of $3.1 million. The fair market value of the note payable 
approximates the carrying amount. 

                                     F-11 
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  - (Continued) 

5. Long-Term Debt:  - (Continued) 

   In August 1996, PM&C entered into a $50.0 million seven-year senior 
revolving credit facility, which is collateralized by substantially all of 
the assets of PM&C. On the same date, the Company had drawn $8.8 million to 
repay all amounts outstanding under the $10.0 million senior collateralized 
five-year revolving credit facility and $22.8 million to fund the acquisition 
of Dom's Tele-Cable, Inc. ("Dom's"). Deferred financing fees relating to the 
$10.0 million revolving credit facility were written off, resulting in an 
extraordinary loss of $250,603 on the refinancing transaction. The $50.0 
million revolving credit facility is subject to certain financial covenants 
as defined in the loan agreement, including a debt to adjusted cash flow 
covenant. The fair market value of the revolving credit facility approximates 
the carrying amount. 

   At December 31, 1996, maturities of long-term debt and capital leases are 
as follows: 

           1997  ..........................      $     315,223 
           1998  ..........................          3,283,016 
           1999  ..........................            212,321 
           2000  ..........................             59,816 
           2001  ..........................             39,050 
           Thereafter  ....................        111,617,407 
                                                 ------------- 
                                                  $115,526,833 
                                                 ============= 

6. LEASES: 

   The Company leases certain studios, towers, utility pole attachments, 
occupancy of underground conduits and headend sites under operating leases. 
The Company also leases office space, vehicles and various types of equipment 
through separate operating lease agreements. The operating leases expire at 
various dates through 2007. Rent expense for the years ended December 31, 
1994, 1995 and 1996 was $464,477, $503,118 and $711,690 respectively. 

   The Company leases equipment under long-term leases and has the option to 
purchase the equipment for a nominal cost at the termination of the leases. 
The related obligations are included in long-term debt. Property and 
equipment at December 31 include the following amounts for leases that have 
been capitalized: 

                                                1995                  1996 
                                                ----                  ----
Equipment, furniture and fixtures             $ 375,190            $ 215,112 
Vehicles  .........................             196,064              446,372 
                                              ---------            --------- 
                                                571,254              661,484 
Accumulated depreciation  .........            (190,500)            (250,288) 
                                              ---------            ---------
   Total ..........................           $ 380,754            $ 411,196 
                                              =========            =========

                                      F-12
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  - (Continued) 

6. Leases:  - (Continued) 

   Future minimum lease payments on noncancellable operating and capital 
leases at December 31, 1996 are as follows: 

                                                      Operating      Capital 
                                                        Leases        Leases 
                                                     ------------   ---------- 
1997  ............................................    $  575,000     $211,000 
1998  ............................................       287,000      125,000 
1999  ............................................       221,000       66,000 
2000  ............................................       156,000       42,000 
2001  ............................................        75,000       12,000 
Thereafter  ......................................       102,000           -- 
                                                     ------------   ---------- 
Total minimum payments  ..........................    $1,416,000      456,000 
                                                     ============   ========== 
Less: amount representing interest  ..............                     74,000 
                                                                    ---------- 
Present value of net minimum lease payments 
  including current maturities of $187,000 .......                   $382,000 
                                                                    ========== 

7. COMMITMENTS AND CONTINGENT LIABILITIES: 

LEGAL MATTERS: 

   The operations of the Company are subject to regulation by the Federal 
Communications Commission ("FCC") and other franchising authorities, 
including the Connecticut Department of Public Utility Control ("DPUC"). 

   During 1994, the DPUC ordered a reduction in the rates charged by PCT-CT 
for its basic cable service tier and equipment charges and refunds for 
related overcharges, plus interest, retroactive to September 1, 1993 
requiring PCT-CT to issue refunds totaling $141,000. In December 1994, the 
Company filed an appeal with the FCC. In March 1995, the FCC granted a stay 
of the DPUC's rate reduction and refund order pending the appeal. The FCC has 
not ruled on the appeal and the outcome cannot be predicted with any degree 
of certainty. The Company believes it will prevail in its appeal. In the 
event of an adverse ruling, the Company expects to make refunds in kind 
rather than in cash. 

   The Company is currently contesting a claim for unpaid premiums on its 
workers' compensation insurance policy assessed by the state insurance fund 
of Puerto Rico. Based upon current information available, the Company's 
liability related to the claim is estimated to be less than $200,000. 

   From time to time the Company is also involved with claims that arise in 
the normal course of business. In the opinion of management, the ultimate 
liability with respect to these claims will not have a material adverse 
effect on the consolidated operations, cash flows or financial position of 
the Company. 

8. INCOME TAXES: 

   The following is a summary of the components of income taxes from 
operations: 

                                     1994            1995            1996 
                                  ----------       ---------      ------------ 
Federal -- deferred  .......       $104,644         $23,000        $(169,000) 
State and local  ...........         34,818           7,000           49,000 
                                  ----------       ---------      ------------ 
   Provision for income 
     taxes  ................       $139,462         $30,000        $(120,000) 
                                  ==========       =========      ============ 

                                      F-13
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  - (Continued) 

8. Income Taxes:  - (Continued) 

   The deferred income tax assets and liabilities recorded in the combined 
balance sheets at December 31, 1995 and 1996, are as follows: 
<TABLE>
<CAPTION>

                                                          1995             1996 
                                                          ----             ----
<S>                                                   <C>              <C>
Assets: 
   Receivables ....................................    $    42,440     $     47,887 
   Excess of tax basis over book basis from tax 
     gain recognized upon incorporation of 
     subsidiaries  ................................      1,751,053        1,890,025 
   Loss carryforwards .............................      9,478,069       14,197,578 
   Other ..........................................        806,312          870,305 
                                                       -----------     ------------
     Total deferred tax assets  ...................     12,077,874       17,005,795 
Liabilities: 
   Excess of book basis over tax basis of property, 
     plant and equipment  .........................     (1,015,611)      (1,754,621) 
   Excess of book basis over tax basis of 
     amortizable intangible assets  ...............     (4,277,512)      (4,616,997) 
                                                       -----------     ------------
     Total deferred tax liabilities  ..............     (5,293,123)      (6,371,618) 
                                                       -----------     ------------
   Net deferred tax assets ........................      6,784,751       10,634,177 
   Valuation allowance ............................     (6,954,213)     (10,683,639) 
                                                       -----------     ------------
   Net deferred tax liabilities ...................    $  (169,462)    $    (49,462) 
                                                       ===========     ============ 
</TABLE>
   The Company has recorded a valuation allowance to reflect the estimated 
amount of deferred tax assets which may not be realized due to the expiration 
of the Company's net operating loss carryforwards and portions of other 
deferred tax assets related to prior acquisitions. The valuation allowance 
increased primarily as the result of net operating loss carryforwards 
generated during 1996 which may not be utilized. 

   At December 31, 1996, the Company has net operating loss carryforwards of 
approximately $41.8 million which are available to offset future taxable 
income and expire through 2012. 

   A reconciliation of the federal statutory rate to the effective tax rate 
is as follows: 
<TABLE>
<CAPTION>
                                                           1994         1995         1996 
                                                           ----         ----         ----  
<S>                                                       <C>          <C>          <C>      
U.S. statutory federal income tax rate  .............     (34.00%)     (34.00%)     (34.00)% 
Net operating loss attributable to the partnerships        29.55        --           -- 
Foreign net operating income (loss)  ................     (18.14)      (27.09)       (4.11) 
State net operating loss  ...........................       (.96)       --           -- 
Valuation allowance  ................................      25.70        61.46        36.92 
Other  ..............................................        .72        --           -- 
                                                        ----------   ----------    ---------- 
Effective tax rate  .................................       2.87%         .37%       (1.19)% 
                                                        ==========   ==========    ========== 
</TABLE>

                                      F-14
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  - (Continued) 

9. RELATED PARTY TRANSACTIONS: 

   At December 31, 1995, the Company had a demand note payable to an 
affiliate, bearing interest at 8%, amounting to $151,815. The note payable 
was cancelled during 1996. Total interest expense on the affiliated debt was 
$10,901 and $9,244 for the years ended December 31, 1995 and 1996, 
respectively. 

   At December 31, 1995, the Company had a demand note payable to an 
affiliate, bearing interest at prime plus two percent, payable monthly in 
arrears, amounting to $105,413. The demand note payable was cancelled at the 
beginning of 1996. The effective interest rate was 10.25% at December 31, 
1995. Total interest expense on the affiliated debt was $11,858 for the year 
ended December 31, 1995. 

10. SUPPLEMENTAL CASH FLOW INFORMATION: 

   Significant noncash investing and financing activities are as follows: 
<TABLE>
<CAPTION>

                                                            Years ended December 31, 
                                                  -------------------------------------------- 
                                                       1994            1995           1996 
                                                   -------------   ------------    ------------ 
<S>                                               <C>               <C>            <C>
Capital contribution and related reduction of 
  debt .........................................    $15,069,173             --              -- 
Barter revenue and related expense  ............      4,604,200     $5,110,662     $ 6,337,220 
Intangible assets and related affiliated debt  .             --             --              -- 
Acquisition of program rights and assumption of 
  related program payables .....................      1,797,866      1,335,275       1,140,072 
Acquisition of plant under capital leases  .....        168,960        121,373         312,578 
Redemption of minority interests and related 
  receivable ...................................         49,490        246,515              -- 
Interest converted to principal  ...............        867,715             --              -- 
Capital contribution and related acquisition of 
  intangibles ..................................             --             --      14,079,546 
Execution of license agreement option  .........             --             --       3,050,000 
</TABLE>
   For the years ended December 31, 1994, 1995 and 1996, the Company paid 
cash for interest in the amount of $3.8 million, 3.6 million and $12.0 
million, respectively. The Company paid no income taxes for the years ended 
December 31, 1994, 1995 and 1996. 

11. COMMON STOCK: 

   At December 31, 1995, common stock consists of the following: 

         PM&C Class A common stock, $0.01 par value; 230,000 
           shares authorized; 161,500 issued and outstanding ......     $1,615
         PM&C Class B common stock, $0.01 par value; 20,000 
           shares authorized; 8,500 issued and outstanding ........         85
                                                                      --------
           Total common stock .....................................     $1,700
                                                                      ========

   At December 31, 1996, common stock consists of the following: 

         Pegasus Class A common stock, $0.01 par value; 30.0 
           million shares authorized; 4,663,229 issued and 
           outstanding ............................................    $46,632 
         Pegasus Class B common stock, $0.01 par value; 15.0 
           million shares authorized; 4,581,900 issued and 
           outstanding ............................................     45,819 
                                                                     --------- 
           Total common stock .....................................    $92,451 
                                                                     ========= 

                                      F-15
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  - (Continued) 

11. Common Stock:  - (Continued) 

   On July 7, 1995, as part of a plan of reorganization, PM&C agreed to exchange
161,500 Class A Shares for all of the existing common stock outstanding of PM&C,
all outstanding shares of PST and a 99% limited interest in PBA. The Company
also acquired all of the outstanding interests of MCT for nominal consideration.
Additionally, the Company issued 8,500 Class B Shares of PM&C on July 7, 1995 in
connection with the Note Offering (see footnote 5).

   In 1996, the Company, through a registered exchange offer, exchanged all 
of the PM&C Class B Shares for 191,775 shares in the aggregate of Class A 
Common Stock. 

12. ACQUISITIONS: 

   In January 1996, PCH acquired 100% of the outstanding stock of Portland 
Broadcasting, Inc. ("PBI"), which owns the tangible assets of WPXT, Portland, 
Maine. PCH immediately transferred the ownership of PBI to the Company. The 
aggregate purchase price of PBI was approximately $11.7 million of which $1.5 
million was allocated to fixed and tangible assets and $10.2 million to 
intangible assets. In June 1996, PCH acquired the FCC license of WPXT for 
aggregate consideration of $3.0 million. PCH immediately transferred the 
ownership of the license to the Company. 

   Effective March 1, 1996, the Company acquired the principal tangible 
assets of WTLH, Inc., Tallahassee, Florida and certain of its affiliates for 
approximately $5.0 million in cash, except for the FCC license and Fox 
affiliation agreement. Additionally, the Company entered into a put/call 
agreement regarding the FCC license and Fox affiliation agreement with the 
licensee of WTLH. In August 1996, the Company exercised its rights and 
recorded $3.1 million in intangible assets and long term debt. 

   The aggregate purchase price of WTLH, Inc. and the related FCC licenses 
and Fox affiliation agreement is approximately $8.1 million of which $2.2 
million was allocated to fixed and tangible assets and $5.9 million to 
various intangible assets. In addition, the Company granted the sellers of 
WTLH a warrant to purchase $1.0 million of stock at $14.00 per share. The 
warrant expired in February 1997. 

   Effective August 29, 1996, the Company acquired all of the assets of Dom's 
for approximately $25.0 million in cash and $1.0 million in assumed 
liabilities. Dom's operates cable systems serving ten communities contiguous 
to the Company's Mayaguez, Puerto Rico cable system. The aggregate purchase 
price of the principal assets of Dom's amounted to $26.0 million of which 
$4.7 million was allocated to fixed and tangible assets and $21.3 million to 
various intangible assets. 

   On October 8, 1996, the Company acquired from Harron Communications Corp. 
the rights to provide DIRECTV programming in certain rural areas of Texas and 
Michigan and related assets in exchange for approximately $17.9 million in 
cash and $11.9 million of the Company's Class A Common Stock. Substantially 
the entire purchase price was allocated to various intangible assets. 

   On November 8, 1996, the Company acquired the rights to provide DIRECTV 
programming in certain rural areas of Ohio and the related assets, including 
receivables, in exchange for approximately $12.0 million in cash. 
Substantially the entire purchase price was allocated to various intangible 
assets. 

   In accordance with the Purchase Method of accounting, the purchase price 
has been allocated to the underlying assets and liabilities based on their 
respective fair values at the date of acquisition. Such allocations have been 
based on preliminary estimates which may be revised at a later date. 

                                      F-16
<PAGE>

                      PEGASUS COMMUNICATIONS CORPORATION 
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  - (Continued)

12. Acquisitions:  - (Continued) 

   The following unaudited summary, prepared on a pro forma basis, combines 
the results of operations as if the above stations, cable system and DBS 
territories had been acquired as of the beginning of the periods presented, 
after including the impact of certain adjustments, such as the Company's 
reduced commission rate, payments to related parties, amortization of 
intangibles, interest expense and related income tax effects. The pro forma 
information does not purport to be indicative of what would have occurred had 
the acquisitions been made on those dates or of results which may occur in 
the future. This pro forma does not include the Arkansas DBS Acquisition, the 
Indiana DBS acquisition, the Mississippi DBS acquisition, the Virginia/West 
Virginia DBS acquisition or the New Hampshire Cable Sale, all which did not 
occur as of December 31, 1996 (see Notes 14 and 15). 

                                                          (unaudited) 
 (in thousands, except earnings per share)          Year Ended December 31, 
                                                ----------------------------- 
                                                    1995              1996 
                                                    ----              ----
Net Revenues  .............................       $ 48,712          $ 57,111 
                                                  ========          ========
Operating income (loss)  ..................       $ (2,174)         $    990 
                                                  ========          ======== 
Net loss before extraordinary item  .......       $(16,625)         $(14,358) 
                                                  ========          ========
Net loss per share before extraordinary 
  item ....................................       $  (3.23)         $  (2.30) 
                                                  ========          ========

13. EMPLOYEE BENEFIT PLANS: 

   The Company has two active stock plans available to grant stock options 
and restricted stock awards to eligible employees, executive officers and 
non-employee directors of the Company. 

   The 1996 Stock Option Plan was approved by shareholders of the Company in 
September 1996 and terminates in September 2006. The plan provides for the 
granting of a maximum of 450,000 (subject to adjustment to reflect stock 
dividends, stock splits, recapitalizations and similar changes in the 
capitalization of Pegasus) nonqualified and qualified options to purchase 
Class A Common Stock of the Company. Executive officers, who are not eligible 
to receive profit sharing awards under the 1996 Restricted Stock Plan, are 
eligible to receive nonqualified or qualified stock options under the Stock 
Option Plan, but no executive officer may be granted more than 275,000 
options to purchase Class A Common Stock under the plan. Directors of Pegasus 
who are not employees of the Company are eligible to receive nonqualified 
options under the Stock Option Plan. Currently, five executive officers and 
three non-employee directors are eligible to receive options under the Stock 
Option Plan. At December 31, 1996, no options have been granted under the 
Stock Option Plan. 

   The 1996 Restricted Stock Plan was also approved by shareholders of the 
Company in September 1996 and terminates in September 2006. The plan provides 
for the granting of a maximum of 270,000 (subject to adjustment to reflect 
stock dividends, stock splits, recapitalizations and similar changes in the 
capitalization of Pegasus) restricted stock awards of Class A Common Stock of 
the Company to eligible employees who have completed at least one year of 
service. As of December 31, 1996, 3,614 shares of Class A Common Stock have 
been granted under the Restricted Stock Plan. Restricted stock received under 
the plan vest 34% after two years of service with the Company (including 
years before the Restricted Stock Plan was established), 67% after three 
years of service and 100% after four years of service. 

   The Company applies APB No. 25 and related interpretations in accounting 
for its plans. The pro forma impact to both net income and earnings per share 
from calculating compensation expense consistent with SFAS No. 123, 
"Accounting for Stock-Based Compensation", was immaterial for the year ended 
December 31, 1996. 

                                      F-17
<PAGE>
                      PEGASUS COMMUNICATIONS CORPORATION 
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  - (Continued)
 
13. Employee Benefit Plans:  - (Continued) 

401(K) PLANS 

   Effective January 1, 1996, PM&C adopted the Pegasus Communications Savings 
Plan (the "U.S. 401(k) Plan") for eligible employees of PM&C and its domestic 
subsidiaries. In 1996, the Company's Puerto Rico subsidiary adopted the 
Pegasus Communications Puerto Rico Savings Plan (the "Puerto Rico 401(k) 
Plan" and, together with the U.S. 401(k) Plan, the "401(k) Plans") for 
eligible employees of the Company's Puerto Rico subsidiaries. Substantially 
all Company employees who, as of the enrollment date under the 401(k) Plans, 
have completed at least one year of service with the Company are eligible to 
participate in one of the 401(k) Plans. Participants may make salary deferral 
contributions of 2% to 6% of salary to the 401(k) Plans. 

   The Company may make three types of contributions to the 401(k) Plans, 
each allocable to a participant's account if the participant completes at 
least 1,000 hours of service in the applicable plan year, and is employed on 
the last day of the applicable plan year: (i) the Company matches 100% of a 
participant's salary deferral contributions to the extent the participant 
invested his or her salary deferral contributions in Class A Common Stock at 
the time of his or her initial contribution to the 401(k) Plans; (ii) the 
Company, in its discretion, may contribute an amount that equals up to 10% of 
the annual increase in Company-wide Location Cash Flow (these Company 
discretionary contributions, if any, are allocated to eligible participants' 
accounts based on each participant's salary for the plan year); and (iii) the 
Company also matches a participant's rollover contribution, if any, to the 
401(k) Plans, to the extent the participant invests his or her rollover 
contribution in Class A Common Stock at the time of his or her initial 
contribution to the 401(k) Plans. Discretionary Company contributions and 
Company matches of employee salary deferral contributions and rollover 
contributions are made in the form of Class A Common Stock, or in cash used 
to purchase Class A Common Stock. The Company has authorized and reserved for 
issuance up to 205,000 shares of Class A Common Stock in connection with the 
401(k) Plans. Company contributions to the 401(k) Plans are subject to 
limitations under applicable laws and regulations. 

   All employee contributions to the 401(k) Plans are fully vested at all 
times and all Company contributions, if any, vest 34% after two years of 
service with the Company (including years before the 401(k) Plans were 
established); 67% after three years of service and 100% after four years of 
service. A participant also becomes fully vested in Company contributions to 
the 401(k) Plans upon attaining age 65 or upon his or her death or 
disability. 

14. SUBSEQUENT EVENTS: 

   On January 27, 1997 the Company completed the Preferred Stock Offering in 
which it sold 100,000 shares of 12 3/4 % Series A Cumulative Exchangeable 
Preferred Stock and 100,000 Warrants to purchase 193,600 shares of Class A 
Common Stock to the public at a price of $1,000 per share resulting in net 
proceeds to the Company of $96.0 million. The Company intends to apply the 
net proceeds from the Preferred Offering as follows: (i) $29.6 million to the 
repayment of all outstanding Indebtedness under the credit facility, (ii) 
$15.0 million to the Mississippi DBS acquisition, (iii) $8.8 million for the 
payment of the cash portion of the purchase price of the Indiana DBS 
acquisition, (iv) $7.0 million for the payment of the cash portion of the 
purchase price of the Virginia/West Virginia DBS acquisition, (v) $2.4 
million to the Arkansas DBS acquisition and (vi) $558,000 to the retirement 
of the Pegasus Credit Facility and expenses related thereto. The remaining 
net proceeds together with available borrowings under the New Credit Facility 
and proceeds from the New Hampshire Cable Sale, which is described below, 
will be used for working capital, general corporate purposes and to finance 
future acquisitions. The Mississippi, Indiana, Arkansas and Virginia/West 
Virginia DBS acquisitions are described below. 

   On January 31, 1997, the Company acquired, from DBS of Indiana, Inc., the 
rights to provide DIRECTV programming in certain rural areas of Indiana and 
the related assets in exchange for approximately $8.9 million in cash and 
$5.6 million of the Company's Class A common stock. 

   On January 31, 1997, the Company sold substantially all assets of its New 
Hampshire cable system to State Cable TV Corp. for approximately $7.1 million 
in cash. The Company anticipates recognizing a gain in the transaction. 

                                      F-18
<PAGE>
                      PEGASUS COMMUNICATIONS CORPORATION 
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  - (Continued)
 
14. Subsequent Events:  - (Continued) 
   On February 14, 1997, the Company acquired, from ClearVision, Inc., the 
rights to provide DIRECTV programming in certain rural areas of Mississippi 
and the related assets in exchange for approximately $15.0 million in cash. 

   As of March 10, 1997, the Company acquired the rights to provide DIRECTV 
programming in certain rural areas of Virginia/West Virginia and the related 
assets in exchange for approximately $8.2 million in cash and $3.0 million in 
preferred stock of a subsidiary of Pegasus and warrants to purchase a total 
of 283,969 shares of the Company's Class A common stock. 

15. INDUSTRY SEGMENTS: 

   The Company operates in two industry segments: multichannel television 
(DBS and Cable) and broadcast television (TV). TV consists of five Fox 
affiliated television stations, of which one also simulcasts its signal in 
Hazelton and Williamsport, Pennsylvania. Cable and DBS consists of cable 
television services and direct broadcast satellite services/equipment, 
respectively. Information regarding the Company's business segments in 1994, 
1995, and 1996 is as follows (in thousands): 
<TABLE>
<CAPTION>

                                    TV       Multichannel Television    Other      Consolidated 
                                ----------  -----------------------    --------   -------------- 
                                                DBS         Cable 
                                                ---         ----- 
<S>                             <C>         <C>                        <C>        <C>

1994 
   Revenues .................    $17,808      $   174      $10,148     $    61       $ 28,191 
   Operating income (loss) ..      2,057         (103)        (769)        (25)         1,160 
   Identifiable assets ......     36,078        4,438       34,535         343         75,394 
   Incentive compensation ...        327           --          105          --            432 
   Corporate expenses .......        860            5          634           7          1,506 
   Depreciation and 
     amortization  ..........      2,184           61        4,632          63          6,940 
   Capital expenditures .....        411           57          704          92          1,264 
1995 
   Revenues .................    $19,973      $ 1,469      $10,606     $   100       $ 32,148 
   Operating income (loss) ..      2,252         (752)      (1,103)        (33)           364 
   Identifiable assets ......     36,906        5,577       34,395      18,892         95,770 
   Incentive compensation ...        415            9          104          --            528 
   Corporate expenses .......        782          114          450          18          1,364 
   Depreciation and 
     amortization  ..........      2,591          719        5,364          77          8,751 
   Capital expenditures .....      1,403          216          953          69          2,641 
1996 
   Revenues .................    $28,488      $ 5,829      $13,496     $   116       $ 47,929 
   Operating income (loss) ..      3,925       (1,239)         190        (326)         2,550 
   Identifiable assets ......     61,817       53,090       54,346       4,427        173,680 
   Incentive compensation ...        691           95          148          51            985 
   Corporate expenses .......        756          158          497          18          1,429 
   Depreciation and 
     amortization  ..........      4,000        1,786        5,245       1,029         12,060 
   Capital expenditures .....      2,289          855        3,070          80          6,294 
</TABLE>
                                      F-19
<PAGE>

                        REPORT OF INDEPENDENT AUDITORS 

Board of Directors 
Portland Broadcasting, Inc. 
Portland, Maine 

We have audited the accompanying balance sheets of Portland Broadcasting, 
Inc. as of September 25, 1994 and September 24, 1995, and the related 
statements of operations, deficiency in assets, and cash flows for each of 
the three fiscal years in the period ended September 24, 1995. These 
financial statements are the responsibility of Portland Broadcasting, Inc.'s 
management. Our responsibility is to express an opinion on these financial 
statements based on our audits. 

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Portland Broadcasting, Inc. 
as of September 25, 1994 and September 24, 1995, and the results of its 
operations and its cash flows for each of the three fiscal years in the 
period ended September 24, 1995, in conformity with generally accepted 
accounting principles. 

The accompanying financial statements have been prepared assuming that the 
Company will continue as a going concern. As more fully described in Notes 3 
and 5, the Company has incurred recurring operating losses, has a working 
capital deficiency and is delinquent in paying certain creditors. These 
conditions raise substantial doubt about Portland Broadcasting, Inc.'s 
ability to continue as a going concern. Management's plans in regard to these 
matters also are described in Note 3. The financial statements do not include 
any adjustments to reflect the possible future effects on the recoverability 
and classification of assets or the amounts and classification of liabilities 
that may result from the outcome of this uncertainty.


 
Ernst & Young LLP 
Pittsburgh, Pennsylvania 

October 27, 1995 

                                      F-20
<PAGE>

                         PORTLAND BROADCASTING, INC. 
                                BALANCE SHEETS 
<TABLE>
<CAPTION>
                                                   September 25,     September 24,     December 31, 
                                                       1994              1995              1995 
                                                  ---------------   ---------------    -------------- 
                                                                                        (unaudited) 
<S>                                               <C>               <C>                <C>
Assets 
Current assets: 
   Customer accounts receivable ...............    $    764,709      $    879,983      $    903,700 
   Deferred film costs--current ...............          89,702           121,018           178,320 
   Other assets ...............................          70,434            14,314            91,619 
                                                  ---------------   ---------------    -------------- 
Total current assets  .........................         924,845         1,015,315         1,173,639 
Property, plant, and equipment: 
   Land .......................................          63,204            63,204            63,204 
   Building ...................................         111,128           113,401           114,859 
   Equipment ..................................       2,954,857         3,073,797         3,127,742 
                                                  ---------------   ---------------    -------------- 
                                                      3,129,189         3,250,402         3,305,805 
   Less accumulated depreciation ..............      (2,635,855)       (2,716,061)       (2,733,461) 
                                                  ---------------   ---------------    -------------- 
                                                        493,334           534,341           572,344 
Deposits and other assets  ....................          35,114            21,523             5,036 
                                                  ---------------   ---------------    -------------- 
                                                   $  1,453,293      $  1,571,179      $  1,751,019 
                                                  ===============   ===============    ============== 
Liabilities 
Current liabilities: 
   Bank overdraft .............................    $     34,859      $     23,324      $         -- 
   Accounts payable and accrued expenses ......       1,244,646         1,117,621         1,424,950 
   Accrued officers' compensation .............         588,000           621,750           621,750 
   Accrued interest ...........................         433,454           992,699         1,106,258 
   Current portion of long-term debt ..........       6,731,182         6,615,165         6,621,177 
   Current portion of film contract commitments       1,222,244         1,246,862         1,300,241 
   Notes payable to affiliated companies ......       1,452,586         1,509,217         1,503,684 
                                                  ---------------   ---------------    -------------- 
Total current liabilities  ....................      11,706,971        12,126,638        12,578,060 
Long-term liabilities, less current portion: 
   Long-term debt .............................          24,417           346,489           302,168 
   Film contract commitments ..................         154,057            69,638            32,242 
                                                  ---------------   ---------------    -------------- 
                                                        178,474           416,127           334,410 
Deficiency in assets: 
   Common stock, no par -- authorized 1,000 
     shares; issued and outstanding 411 shares           10,662            10,662            10,662 
   Retained deficit ...........................     (10,442,814)      (10,982,248)      (11,172,113) 
                                                  ---------------   ---------------    -------------- 
                                                    (10,432,152)      (10,971,586)      (11,161,451) 
                                                  ---------------   ---------------    -------------- 
                                                   $  1,453,293      $  1,571,179      $  1,751,019 
                                                  ===============   ===============    ============== 
</TABLE>
See accompanying notes. 

                                     F-21 
<PAGE>


                         PORTLAND BROADCASTING, INC. 
                           STATEMENTS OF OPERATIONS 
<TABLE>
<CAPTION>
                                                          Fiscal year ended                          Fiscal quarters ended 
                                        ----------------------------------------------------   -------------------------------- 
                                          September 26,     September 25,     September 24,     December 25,      December 31, 
                                              1993              1994               1995             1994              1995 
                                         ---------------   ---------------    ---------------   --------------   -------------- 
                                                                                                 (unaudited)      (unaudited) 
<S>                                     <C>                 <C>               <C>               <C>              <C>   
Broadcasting revenues: 
   Local .............................     $1,258,595        $1,890,080        $ 2,089,864       $  614,558        $  549,286 
   National and regional .............      1,928,266         2,303,805          2,894,417          906,756           742,793 
   Other .............................        820,325           217,523            352,100           75,729           134,056 
                                         ---------------   ---------------    ---------------   --------------   -------------- 
                                            4,007,186         4,411,408          5,336,381        1,597,043         1,426,135 
Less: Agency commissions  ............        482,321           548,197            663,594          210,120           164,367 
 Credits and other allowances  .......         76,152            39,769            115,413           17,813            40,612 
                                         ---------------   ---------------    ---------------   --------------   -------------- 
                                            3,448,713         3,823,442          4,557,374        1,369,110         1,221,156 
Station operating costs and expenses: 
   Broadcasting operations ...........      1,137,090         1,211,682          1,374,379          228,391           279,473 
   Selling, general, and 
     administrative  .................      1,544,980         1,604,265          1,853,808          545,878           703,955 
   Officer's compensation ............         84,308            90,000            146,528           33,770            35,000 
   Depreciation and amortization .....        410,891           311,945            202,738           47,546            59,183 
                                         ---------------   ---------------    ---------------   --------------   -------------- 
                                            3,177,269         3,217,892          3,577,453          855,585         1,077,611 
                                         ---------------   ---------------    ---------------   --------------   -------------- 
Income before interest expense and 
   nonoperating (loss) income ........        271,444           605,550            979,921          513,525           143,545 
Interest expense  ....................       (670,779)         (784,763)        (1,114,355)              --          (196,160) 
Nonoperating (loss) income  ..........         57,432           304,807           (405,000)        (172,178)         (137,250) 
                                         ---------------   ---------------    ---------------   --------------   -------------- 
Net (loss) income  ...................     $  (341,903)      $  125,594        $   (539,434)     $  341,347        $  (189,865) 
                                         ===============   ===============    ===============   ==============   ============== 
</TABLE>
See accompanying notes. 

                                     F-22 
<PAGE>


                         PORTLAND BROADCASTING, INC. 
                      STATEMENTS OF DEFICIENCY IN ASSETS 
<TABLE>
<CAPTION>

                                              Common        Retained          Deficiency 
                                               Stock         Deficit          in Assets 
                                             ---------   ---------------    --------------- 
<S>                                          <C>         <C>                <C>           
Balance at September 27, 1992  ...........    $10,662     $(10,226,505)      $(10,215,843) 
  Net loss  ..............................         --         (341,903)          (341,903) 
                                             ---------   ---------------    --------------- 
Balance at September 26, 1993  ...........     10,662      (10,568,408)       (10,557,746) 
  Net income  ............................         --          125,594            125,594 
                                             ---------   ---------------    --------------- 
Balance at September 25, 1994  ...........     10,662      (10,442,814)       (10,432,152) 
  Net loss  ..............................         --         (539,434)          (539,434) 
                                             ---------   ---------------    --------------- 
Balance at September 24, 1995  ...........     10,662      (10,982,248)       (10,971,586) 
  Net loss (unaudited)  ..................         --         (189,865)          (189,865) 
                                             ---------   ---------------    --------------- 
Balance at December 31, 1995 (unaudited)      $10,662     $(11,172,113)      $(11,161,451) 
                                             =========   ===============    =============== 
</TABLE>
See accompanying notes. 

                                     F-23 
<PAGE>

                         PORTLAND BROADCASTING, INC. 
                           STATEMENTS OF CASH FLOWS 
<TABLE>
<CAPTION>
                                                              Fiscal year ended                          Fiscal quarter ended 
                                            ----------------------------------------------------   -------------------------------- 
                                              September 26,     September 25,     September 24,     December 25,      December 31, 
                                                  1993              1994               1995             1994              1995 
                                             ---------------   ---------------    ---------------   --------------   -------------- 
                                                                                                     (unaudited)      (unaudited) 
<S>                                           <C>             <C>                <C>                <C>              <C>    
Operating activities 
Net (loss) income  .......................      $(341,903)        $ 125,594         $(539,434)        $ 341,347        $(189,865) 
Adjustments to reconcile net (loss) 
  income to net cash provided by operating 
  activities: 
     Depreciation and amortization  ......        410,891           311,945           202,738            47,546           59,183 
     Payments on film contract 
        commitments ......................       (128,875)         (127,838)         (216,975)          (65,790)         (68,478) 
     Gain from write-off of trade and 
        film payables ....................        (57,432)         (304,807)          (82,122)               --               -- 
     Loss on contingency reserve for film 
        contracts ........................             --                --           400,000                --               -- 
     Net change in operating assets and 
        liabilities (using) or providing 
        cash: 
          Customer accounts receivable  ..        (38,612)          (93,717)         (115,274)         (340,036)         (23,717) 
          Other assets  ..................          4,641           (41,991)           57,756               634          (60,817) 
          Accounts payable and accrued 
             expenses ....................         98,098           (25,402)         (138,560)          (77,081)         284,005 
          Accrued officer's compensation           55,000            45,000            33,750             8,438               -- 
          Accrued interest  ..............         71,302           187,710           559,245           125,784          113,559 
                                             ---------------   ---------------    ---------------   --------------   -------------- 
Net cash provided by operating activities          73,110            76,494           161,124            40,842          113,870 
Investing activities 
Net purchases of equipment  ..............        (15,664)          (40,811)          (88,801)          (19,651)         (70,028) 
Financing activities 
Proceeds from long-term debt  ............             --            87,857                --                --               -- 
Repayment of long-term debt  .............        (56,771)         (126,710)         (126,357)          (15,306)         (38,309) 
Borrowings (repayments) on notes payable 
   to affiliated company and officer .....           (675)            3,170            54,034            (5,885)          (5,533) 
                                             ---------------   ---------------    ---------------   --------------   --------------
                                             
Net cash used by financing activities  ...        (57,446)          (35,683)          (72,323)          (21,191)         (43,842) 
                                             ---------------   ---------------    ---------------   --------------   --------------
                                             
Change in cash  ..........................             --                --                --                --               -- 
Cash at beginning of period  .............             --                --                --                --               -- 
                                             ---------------   ---------------    ---------------   --------------   -------------- 
Cash at end of period  ...................      $      --         $      --         $       --        $      --        $      -- 
                                             ===============   ===============    ===============   ==============   ============== 
</TABLE>
See accompanying notes. 

                                     F-24 
<PAGE>
                         PORTLAND BROADCASTING, INC. 
                        NOTES TO FINANCIAL STATEMENTS 

1. ORGANIZATION 

   Portland Broadcasting, Inc. (the "Company") is principally engaged in 
television broadcasting. The Company, a wholly owned subsidiary of Bride 
Communications, Inc. (Bride), operates a television station, WPXT-TV, Channel 
51, a FOX network affiliate, in Portland, Maine. 

2. SIGNIFICANT ACCOUNTING POLICIES 

 BASIS OF ACCOUNTING 

   The accounts of the Company are maintained on the accrual basis of 
accounting. The financial statements include only the accounts of the Company 
and do not include the accounts of Bride, its parent, or other Bride 
subsidiaries. 

 DEFERRED FILM COSTS AND FILM CONTRACT COMMITMENTS 

   The Company has contracts with various film distributors from which films 
are leased for television transmission over various contract periods 
(generally one to five years). The total obligations due under these 
contracts are recorded as liabilities and the related film costs are stated 
at the lower of amortized cost or estimated net realizable value. Deferred 
film costs are amortized based on an accelerated method over the contract 
period. 

   The portions of the cost to be amortized within one year and after one 
year are reported in the balance sheet as current and other assets, 
respectively, and the payments under these contracts due within one year and 
after one year are similarly classified as current and long-term liabilities. 

 BANK OVERDRAFT 

   Bank overdraft represents the overdrawn balance of the Company's demand 
deposit accounts with a financial institution, and is included in the change 
in accounts payable and accrued expenses for statement of cash flow purposes. 

 PROPERTY, PLANT, AND EQUIPMENT 

   Property, plant, and equipment are stated at cost or value received in 
exchange for broadcasting. Depreciation is provided using the straight-line 
method over the estimated useful lives of the assets. In general, estimated 
useful lives of such assets are 19 years for buildings and range from 5 to 10 
years for equipment. 

 BARTER TRANSACTIONS 

   Revenue from barter transactions (advertising provided in exchange for 
goods and services) is recognized as income when advertisements are broadcast 
and goods or services received are capitalized or charged to operations when 
received or used. Included in the statements of operations is broadcasting 
net revenue from barter transactions of $290,168, $278,935, and $331,233 and 
station operating costs and expenses from barter transactions of $307,525, 
$277,806, and $321,667 for 1993, 1994, and 1995, respectively. Included in 
the balance sheets is equipment capitalized from barter transactions of 
$4,437, $8,869, and $30,814 during 1993, 1994, and 1995, respectively, and 
deferred barter expense of $21,581, $26,593, and $7,103 at September 26, 
1993, September 25, 1994, and September 24, 1995, respectively. 

 INCOME TAXES 

   The operations of the Company are included in the consolidated federal and 
state income tax returns filed under Bride Communications, Inc. and 
subsidiaries. Federal and state income taxes are provided based on the amount 
that would be payable on a separate company basis. Tax benefits are allocated 
to loss members in the same year the losses are availed of by the profit 
members of the consolidated group. Investment tax credits have been accounted 
for using the flow-through method. 

                                     F-25 
<PAGE>

                         PORTLAND BROADCASTING, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 

2. Significant Accounting Policies  - (Continued) 

   Deferred income taxes are normally provided on timing differences between 
financial and tax reporting due to depreciation, allowance for doubtful 
accounts, and vacation and officer's salary accrual. However, certain net 
operating loss carryovers have been utilized to eliminate current tax 
liability. 

 FISCAL YEAR 

   The Company operates on a 52/53 week fiscal year corresponding to the 
national broadcast calendar. The Company's fiscal year ends on the last 
Sunday in September. 

 RECLASSIFICATIONS 

   Certain amounts from the prior year have been reclassified to conform to 
the statement presentation for the current year. These reclassifications have 
no effect on the statements of operations. 

3. GOING CONCERN 

   At September 24, 1995, the Company was delinquent in payment of amounts 
due to former shareholders, amounts due under film contract commitments, 
certain of its trade payables, and other contractual obligations. The amounts 
owing under all such obligations are classified as current liabilities in the 
accompanying financial statements. Other delinquencies, if declared in 
default and not cured, could adversely affect the Company's ability to 
continue operations. 

   During 1995, the senior obligation to a bank was sold by the bank to 
former shareholders, who also hold other notes receivable from the Company as 
described in Note 4. At September 24, 1995, the Company continues to be in 
default on this former bank obligation, which currently has no stated 
maturity or repayment terms. 

   Management continues to negotiate settlements with its creditors. 
Settlement arrangements are comprised of extended payment schedules with 
additional interest charges, and write-off of a percentage of the balance 
due. 

   The Company may require additional funding in order to sustain its 
operations. Management is currently pursuing the sale of the net assets of 
the Company as discussed in Note 8. The Company expects its efforts in this 
regard to be successful, and has no reason to believe that the net proceeds 
would not be sufficient to repay its recorded liabilities and recover the 
stated value of its assets; however, no estimate of the outcome of the 
Company's negotiations can be determined at this time. 

   If the Company is unable to arrange additional funding as may be required, 
or successfully complete the sale transaction as further discussed in Note 8, 
the Company may be unable to continue as a going concern. 

4. LONG-TERM LIABILITIES 

 LONG-TERM DEBT 

   Long-term debt consists of the following: 
<TABLE>
<CAPTION>

                                                                      September 25,     September 24, 
                                                                          1994              1995 
                                                                     ---------------   --------------- 
<S>                                                                 <C>                <C>
Term notes payable to former shareholders: 
   Stock purchase agreement ......................................     $2,789,875        $2,789,875 
   Bank term note acquired by former shareholders ................             --         3,347,595 
Term note payable to a bank (in default)  ........................      3,441,202                -- 
Notes payable under noncompete agreements with former 
   shareholders ..................................................        430,228           430,228 
Consent judgment, film contract payable  .........................             --           286,645 
Capital equipment notes  .........................................         10,138            35,655 
Other  ...........................................................         84,156            71,656 
                                                                     ---------------   --------------- 
                                                                        6,755,599         6,961,654 
Less current portion  ............................................      6,731,182         6,615,165 
                                                                     ---------------   --------------- 
                                                                       $   24,417        $  346,489 
                                                                     ===============   =============== 
</TABLE>
                                     F-26 
<PAGE>

                         PORTLAND BROADCASTING, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 

4. Long-Term Liabilities  - (Continued) 

   The term notes payable to former shareholders in connection with a stock 
purchase agreement were issued by Bride in October 1987 in the amount of 
$2,010,000. These notes were assigned to the Company by Bride, which was 
agreed to by the former shareholders. The notes were due in quarterly 
payments of principal and interest at 10% from August 1989 through November 
1992. In accordance with the terms of the notes, accrued interest in the 
amount of $779,875 was capitalized into the note balance on November 11, 
1992, and interest was accrued at 12% thereafter on the adjusted note balance 
of $2,789,875. 

   Scheduled principal payments of the term notes payable to former 
shareholders have not been made when due. At September 24, 1995, the entire 
obligation is reflected as currently payable. 

   The bank term note of $3,347,595 was purchased from the bank by the former 
shareholders on May 30, 1995. The note provided $3,600,000 for the purpose of 
paying off existing notes payable, along with accrued interest, and to 
provide additional working capital. The note was payable in monthly payments 
of interest only through August 1990, followed by 25 consecutive monthly 
payments of principal and interest based on a 108-month amortization, 
followed by one final installment of the balance of principal and interest. 
Interest continues to be applied on the unpaid balance at a monthly rate 
equivalent to the Bank of New York Prime plus 3.00% per annum, or 10.75% and 
11.75% as of September 25, 1994 and September 24, 1995, respectively. The 
note is secured by a pledge of the stock of Portland and substantially all 
tangible and intangible property. The note also contains restrictive 
covenants with respect to the payment of dividends, distributions, obtaining 
additional indebtedness, etc. 

   Notes payable under noncompete agreements totaling $430,228 were payable 
to former shareholders in scheduled quarterly installments through November 
1992; however, no installment payments have been made. 

   In March 1995, the Company entered into a consent judgment related to a 
film contract payable of $300,000. Under the terms of the judgment, the 
amount is unsecured, and is being repaid over three- or four-year monthly 
installments including interest at 10%. A balloon payment of $159,324 or 
$219,368 is due at the end of the third year or fourth year, respectively, 
the former amount representing a discount of $100,000 from principal. 
Payments on long-term debt disclosed below assume a four-year repayment 
schedule. The amount had previously been included in the current portion of 
film contract commitments at September 25, 1994. 

   Other long-term liabilities relate to a 6% promissory note for $84,156 
related to the previous lease agreement for a building. The payment terms are 
$500 weekly through September 1997, with an additional $15,817 lump sum due 
at the end of this term. The Company is currently negotiating a new lease for 
its current facility. 

   Future principal payments of long-term debt are as follows: 1996 -- 
$6,615,165; 1997 -- $71,662; and 1998 -- $274,827. The Company paid interest 
of $599,477, $492,441, and $305,942 in 1993, 1994, and 1995, respectively. 

 FILM CONTRACT COMMITMENTS 

   Film contract commitments are payable under license arrangements for 
program material in monthly installments over periods ranging from one to 
five years. Annual payments required under these commitments are as follows: 
1995, and prior, payments not made when due -- $1,162,578; 1996 -- $84,284; 
and 1997 -- $69,638. 

5. OFFICER'S COMPENSATION 

   Accrued officer's compensation totaling $588,000 and $621,750 was recorded 
by the Company at September 25, 1994 and September 24, 1995, respectively, 
pursuant to a resolution approved by the Board of Directors (Board). The 
Board resolution provides for payments only in the event of sufficient cash 
flows or pursuant to the sale or liquidation of the Company. In addition, the 
amount of officer's compensation paid is limited by certain covenants of the 
note payable to former shareholders acquired from a bank. 

                                     F-27 
<PAGE>

                         PORTLAND BROADCASTING, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 

6. CONCENTRATION OF CREDIT RISK 

   Financial instruments which potentially subject the Company to significant 
concentrations of credit risk consist principally of customers' accounts 
receivable. Credit is extended based on the Company's evaluation of the 
customer's financial condition, and the Company does not require collateral. 
The Company's accounts receivable consist primarily of credit extended to a 
variety of businesses in the greater Portland area and to national 
advertising agencies for the purchase of advertising. 

7. INCOME TAXES 

   The Company has unused income tax loss carryforwards approximating 
$6,039,000 for tax purposes expiring between years 2001 and 2008. 

   An investment tax credit carryforward of $89,641 (after reduction required 
by the Tax Reform Act of 1986) expires in 2001. 

   Deferred tax assets and liabilities result from temporary differences in 
the recognition of income and expense for financial and income tax reporting 
purposes including the temporary differences between book and tax 
deductibility of the officer's salary accrual, vacation accrual, bad debt 
reserve and depreciation. They represent future tax benefits or costs to be 
recognized when those temporary differences reverse. At September 24, 1995, a 
valuation allowance of $2,821,579 ($2,643,744 at September 25, 1994) was 
recorded to offset net deferred tax assets. Significant components of the 
Company's deferred tax assets and liabilities are as follows: 

                                                    1994             1995 
                                                -------------    ------------- 
Deferred tax assets: 
   Accrued officer's salary .................    $   235,200     $   248,700 
   Contingent liability .....................             --         160,000 
   Accrued interest to shareholders .........          7,143             387 
   Bad debt reserve .........................         13,346          16,800 
   Accrued vacation .........................          4,374           7,779 
   Net operating loss carryforwards .........      2,415,084       2,405,479 
   Investment tax credit carryforward .......         89,641          89,641 
                                                -------------    ------------- 
Total deferred assets  ......................      2,764,788       2,928,786 
Valuation allowance for deferred tax assets       (2,643,744)     (2,821,579) 
                                                -------------    ------------- 
Net deferred tax assets  ....................        121,044         107,207 
Deferred tax liability: 
 Depreciation  ..............................        121,044         107,207 
                                                -------------    ------------- 
Net deferred tax assets  ....................    $        --     $        -- 
                                                =============    ============= 

   During 1994 and 1995, the Company utilized net operating loss 
carryforwards of approximately $235,000 and $24,000, realizing a benefit of 
approximately $89,000 and $5,500, respectively. 

8. SUBSEQUENT EVENT 

   On October 16, 1995, the Company entered into an Asset Purchase Agreement 
for the sale of substantially all assets and liabilities of the Company, with 
the exception of the station's FCC License. 

                                      F-28
<PAGE>

                      REPORT OF INDEPENDENT ACCOUNTANTS 

To the Stockholders of 
WTLH, Inc. 

We have audited the accompanying balance sheets of WTLH, Inc. as of December 
31, 1994 and 1995, and the related statements of operations, capital 
deficiency, and cash flows for the years then ended. These financial 
statements are the responsibility of the Company's management. Our 
responsibility is to express an opinion on these financial statements based 
on our audits. 

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of WTLH, Inc. as of December 
31, 1994 and 1995, and the results of its operations and its cash flows for 
the years then ended, in conformity with generally accepted accounting 
principles. 


COOPERS & LYBRAND L.L.P.

 
Jacksonville, Florida 
March 8, 1996 

                                      F-29
<PAGE>


                                  WTLH, INC. 
                                BALANCE SHEETS 
<TABLE>
<CAPTION>
                                                        December 31,     December 31,     February 29, 
                       ASSETS                               1994             1995             1996 
                                                       --------------   --------------    -------------- 
                                                                                           (unaudited) 
<S>                                                    <C>              <C>               <C>
Current assets: 
   Cash ............................................    $   190,582      $   337,665       $   375,813 
   Accounts receivable, less allowance for doubtful 
     accounts of $8,000 at December 31, 1994 and 
     1995 and February 29, 1996  ...................        623,317          673,434           588,961 
   Film rights .....................................        154,098          200,585           200,585 
   Prepaid expenses ................................          6,925            4,475             1,388 
   Deferred income taxes ...........................        176,753           71,347            72,209 
                                                       --------------   --------------    -------------- 
     Total current assets  .........................      1,151,675        1,287,506         1,238,956 
Equipment, net  ....................................         77,283           51,005            50,246 
Building and equipment under capital leases, net  ..        226,003          692,819           682,514 
Film rights  .......................................        216,745          262,022           228,591 
Deferred income taxes  .............................         24,291           24,790            24,790 
Deposits and other assets  .........................         11,914            8,992             8,992 
                                                       --------------   --------------    -------------- 
     Total assets  .................................    $ 1,707,911      $ 2,327,134       $ 2,234,089 
                                                       ==============   ==============    ============== 
         LIABILITIES AND CAPITAL DEFICIENCY 
Current liabilities: 
   Accounts payable ................................    $   148,449      $   175,809       $   112,539 
   Accrued interest due affiliates .................        237,360          180,953           182,456 
   Other accrued expenses ..........................         76,460           74,489            65,742 
   Current portion of long-term debt to affiliates .          4,250                0                 0 
   Current portion of capital lease obligations ....         92,247           61,559            65,432 
   Current portion of film rights payable ..........        169,475          225,211           225,211 
                                                       --------------   --------------    -------------- 
     Total current liabilities  ....................        728,241          718,021           651,380 
Long-term liabilities: 
   Long-term debt to affiliates ....................        610,257          531,181           494,893 
   Obligations under capital leases ................        187,772          692,619           686,051 
   Film rights payable .............................        248,138          280,117           239,335 
   Subordinated debt ...............................      1,200,000        1,200,000         1,200,000 
                                                       --------------   --------------    -------------- 
     Total liabilities  ............................      2,974,408        3,421,938         3,271,659 
Shareholder deficiency: 
   Common stock, $1 par value, 1,000 shares 
     authorized, 100 shares issued and outstanding              100              100               100 
   Additional paid-in capital ......................            900              900               900 
   Accumulated deficit .............................     (1,145,639)        (973,946)         (916,712) 
   Receivable from affiliate .......................       (121,858)        (121,858)         (121,858) 
                                                       --------------   --------------    -------------- 
     Total capital deficiency  .....................     (1,266,497)      (1,094,804)       (1,037,570) 
                                                       --------------   --------------    -------------- 
     Total liabilities and capital deficiency  .....    $ 1,707,911      $ 2,327,134       $ 2,234,089 
                                                       ==============   ==============    ============== 
</TABLE>
See accompanying notes to financial statements. 

                                     F-30 
<PAGE>

                                  WTLH, INC. 
                           STATEMENTS OF OPERATIONS 

<TABLE>
<CAPTION>
                                                     Years Ended                     Two Months Ended 
                                          --------------------------------   -------------------------------- 
                                            December 31,     December 31,     February 28,     February 29, 
                                                1994             1995             1995             1996 
                                           --------------   --------------    --------------   -------------- 
                                                                               (Unaudited)      (Unaudited) 
<S>                                        <C>              <C>              <C>              <C>
Revenues: 
   Broadcasting revenue, net of agency 
     commissions of $587,810, $585,124, 
     $80,559 and $79,300  ..............     $2,256,174       $2,313,467        $316,268         $325,964 
   Barter broadcasting revenue .........        310,208          470,589          51,701           78,431 
                                           --------------   --------------    --------------   -------------- 
     Total revenues  ...................      2,566,382        2,784,056         367,969          404,395 
                                           --------------   --------------    --------------   -------------- 
Operating expenses: 
   Technical and operations ............        278,312          320,215          46,777           33,256 
   Programming, including amortization 
     of $194,993, $199,260, $31,624 and 
     $33,431  ..........................        242,769          253,959          39,614           42,946 
   Barter programming ..................        310,208          470,589          51,701           78,431 
   General and administrative ..........        401,675          440,370          20,537           11,104 
   Promotion ...........................        237,419          346,529          28,174           26,236 
   Sales ...............................        279,031          300,903          46,363           51,066 
   Depreciation ........................        135,474          107,197          14,985           11,064 
   Management fee ......................         55,600           40,500          11,000           21,400 
                                           --------------   --------------    --------------   -------------- 
     Total operating expenses  .........      1,940,488        2,280,262         259,151          275,503 
                                           --------------   --------------    --------------   -------------- 
     Income from operations  ...........        625,894          503,794         108,818          128,892 
Interest expense  ......................       (135,064)        (163,111)        (31,162)         (19,853) 
Other expenses, net  ...................              0          (63,743)         (8,189)         (17,089) 
                                           --------------   --------------    --------------   -------------- 
     Income before income taxes  .......        490,830          276,940          69,467           91,950 
Provision for income taxes  ............        190,000          105,247          26,437           34,716 
                                           --------------   --------------    --------------   -------------- 
     Net income  .......................     $  300,830       $  171,693        $ 43,030         $ 57,234 
                                           ==============   ==============    ==============   ============== 
</TABLE>
See accompanying notes to financial statements. 

                                     F-31 
<PAGE>


                                  WTLH, INC. 
                       STATEMENTS OF CAPITAL DEFICIENCY 
<TABLE>
<CAPTION>
                                          Additional                        Receivable          Total 
                               Common      Paid-In                             From            Capital 
                               Stock       Capital          Deficit         Affiliate        Deficiency 
                              --------   ------------    ---------------   -------------   --------------- 
<S>                          <C>          <C>            <C>               <C>              <C>           
Balance, December 31, 1993      $100         $900         $(1,446,469)      $(121,858)      $ (1,567,327) 
Net income  ...............        0            0             300,830               0            300,830 
                              --------   ------------    ---------------   -------------   --------------- 
Balance, December 31, 1994       100          900          (1,145,639)       (121,858)        (1,266,497) 
Net income  ...............        0            0             171,693               0            171,693 
                              --------   ------------    ---------------   -------------   --------------- 
Balance, December 31, 1995       100          900            (973,946)       (121,858)        (1,094,804) 
Net income (unaudited)  ...        0            0              57,234               0             57,234 
                              --------   ------------    ---------------   -------------   --------------- 
Balance February 29, 1996 
  (unaudited) .............     $100         $900         $  (916,712)      $(121,858)      $ (1,037,570) 
                              ========   ============    ===============   =============   =============== 
</TABLE>
See accompanying notes to financial statements. 

                                     F-32 
<PAGE>


                                  WTLH, INC. 
                           STATEMENTS OF CASH FLOWS 
<TABLE>
<CAPTION>
                                                            Years Ended                     Two Months Ended 
                                                 --------------------------------   -------------------------------- 
                                                   December 31,     December 31,     February 28,     February 29, 
                                                       1994             1995             1995             1996 
                                                  --------------   --------------    --------------   -------------- 
                                                                                      (unaudited)      (unaudited) 
<S>                                              <C>               <C>               <C>              <C>    
Cash flows from operating activities: 
   Net income .................................     $ 300,830        $ 171,693         $ 43,030         $ 57,234 
   Adjustments to reconcile net income to net 
     cash provided by operating activities: 
     Depreciation  ............................       135,474          107,197           14,985           11,064 
     Deferred income taxes  ...................       186,243          104,907           26,437             (862) 
     Loss on sale of vehicle  .................             0            2,853                0                0 
     Change in assets and liabilities: 
        Accounts receivable ...................      (191,338)         (50,117)         188,612           84,473 
        Film rights ...........................       106,738          (91,764)         (91,347)          33,431 
        Prepaid expenses ......................           675            2,450            3,954            3,087 
        Other assets ..........................           276            2,922           11,813                0 
        Accounts payable ......................      (104,678)          27,360          (28,631)         (63,270) 
        Accrued interest due affiliates .......        27,172          (56,407)         (54,121)           1,503 
        Other accrued expenses ................       (20,109)          (1,973)         (50,664)          (8,747) 
        Film rights payable ...................       (84,401)          87,715          (29,672)         (40,782) 
                                                  --------------   --------------    --------------   -------------- 
          Net cash provided by operating 
             activities .......................       356,882          306,836           34,396           77,131 
                                                  --------------   --------------    --------------   -------------- 
Cash flows for investing activities: 
   Purchase of property and equipment .........       (34,973)         (28,311)         (16,672)               0 
   Proceeds from sale of vehicle ..............             0            2,723                0                0 
                                                  --------------   --------------    --------------   -------------- 
        Net cash used in investing activities .       (34,973)         (25,588)         (16,672)               0 
                                                  --------------   --------------    --------------   -------------- 
Cash flows (for) from financing activities: 
   Principal payments on long-term debt to 
     affiliates  ..............................      (108,586)         (83,324)               0          (36,288) 
   Advances from affiliates ...................             0                0           31,436                0 
   Payments made under capital leases .........       (16,426)         (50,841)               0           (2,695) 
                                                  --------------   --------------    --------------   -------------- 
        Net cash (used in) provided by 
          financing activities  ...............      (125,012)        (134,165)          31,436          (38,983) 
                                                  --------------   --------------    --------------   -------------- 
Net increase in cash  .........................       196,897          147,083           49,160           38,148 
Cash (overdraft) at beginning of year  ........        (6,315)         190,582          190,582          337,665 
                                                  --------------   --------------    --------------   -------------- 
Cash at end of year  ..........................     $ 190,582        $ 337,665         $239,742         $375,813 
                                                  ==============   ==============    ==============   ============== 
Supplemental Disclosure of Cash Flow 
   Information: 
   Cash paid for interest .....................     $ 103,287        $ 224,404         $ 16,881           12,607 
                                                  ==============   ==============    ==============   ============== 
   Cash paid for income taxes .................     $       0        $   7,757         $      0         $      0 
                                                  ==============   ==============    ==============   ============== 
Supplemental Schedule of Noncash 
   Investing and Financing Activities: 
   Capital lease obligation incurred for 
     building  ................................     $       0        $ 525,000         $525,000         $      0 
                                                  ==============   ==============    ==============   ============== 
</TABLE>
See accompanying notes to financial statements. 

                                     F-33 
<PAGE>


                                  WTLH, INC. 
                        NOTES TO FINANCIAL STATEMENTS 

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: 

   Organization -- WTLH, Inc. (the Company) was formed in 1988 to own and 
operate a broadcast television station, WTLH, located in Tallahassee, 
Florida. The station is a Fox Network affiliate. 

   Unaudited Interim Financial Information -- The unaudited balance sheet as 
of February 29, 1996 and the unaudited statements of operations and 
accumulated deficit and cash flows for the two months ended February 28, 1995 
and February 29, 1996 (interim financial information) are unaudited and have 
been prepared on the same basis as the audited financial statements included 
herein. In the opinion of the Company, the interim financial information 
includes all adjustments, consisting of only normal recurring adjustments, 
necessary for a fair statement of the results of the interim period. The 
results of operations for the two month period ending February 29, 1996 are 
not necessarily indicative of the results for a full year. All disclosures 
for the two month periods ended February 28, 1995 and February 29, 1996 
included herein are unaudited. 

   Property and Equipment -- Equipment is stated at cost less accumulated 
depreciation. The Company operates in leased facilities with lease terms 
ranging up to 2014. Real property and equipment leased under capital leases 
are amortized over the lives of the respective leases using the straight-line 
method. Maintenance and repairs are expensed as incurred. 

   Depreciation of equipment is computed using principally accelerated 
methods based upon the following estimated useful lives: 

        Tower and building under lease  .........         20 years 
        Transmitter and studio equipment  .......        5-7 years 
        Computer equipment  .....................          5 years 
        Furniture and fixtures  .................          7 years 
        Other equipment  ........................        5-7 years 

   Use of Estimates -- The preparation of financial statements in conformity 
with generally accepted accounting principles requires management to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at the date 
of the financial statements and the reported amounts of revenues and expenses 
during the reporting period. Actual results could differ from those 
estimates. 

   Film Rights -- The Company enters into agreements to show motion pictures 
and syndicated programs on television. Only the rights and associated 
liabilities for those films and programs currently available for showing are 
recorded on the Company's books. These rights are recorded at cost, the gross 
amount of the contract liability. Program rights are amortized over the 
license period, which approximates amortization based on the estimated number 
of showings during the contract period, using the straight-line method except 
where an accelerated method would produce more appropriate matching of cost 
with revenue. Payments for the contracts are made pursuant to contractual 
terms over periods which are generally shorter than the license periods. 

   Programming -- The Company obtains a portion of its programming, including 
presold advertisements, through its network affiliation agreement with Fox 
Broadcasting, Inc. ("Fox"), and also through independent producers. 

   The Company does not make any direct payments for network and certain 
independent producers' programming. For broadcasting network programming, the 
Company receives payments from Fox, which totaled $38,559, $63,023, $11,302 
and $6,955 for the years ended December 31, 1994 and 1995 and the two month 
period ended February 28, 1995 and February 29, 1996, respectively. For 
running independent producers' programming, the Company receives no direct 
payments. Instead, the Company retains a portion of the available 
advertisement spots to sell on its own account, which are recorded as 
broadcasting revenue. Management estimates the value, and related programming 
expense, of the presold advertising included in the 

                                     F-34 
<PAGE>

                                  WTLH, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 

1. Summary of Significant Accounting Policies:  - (Continued) 

independent producers' programming to be $310,208, $470,589, 51,701 and 
$78,431 for the years ended December 31, 1994 and 1995 and the two month 
periods ended February 28, 1995 and February 29, 1996, respectively. These 
amounts are presented gross as barter broadcasting revenue and barter 
programming expense in the accompanying financial statements. 

   Income Taxes -- Deferred income tax assets are recognized for the expected 
future consequences of events that have been included in the financial 
statements and income tax returns. Deferred tax assets and liabilities are 
determined based on the difference between the financial statement and tax 
bases of assets and liabilities using enacted tax rates in effect for the 
year in which the differences are expected to reverse. 

2. PROPERTY AND EQUIPMENT: 

   The major classes of equipment consist of the following: 
<TABLE>
<CAPTION>
                                                                        February 29,  
                                        1994                1995            1996 
                                     -----------         -----------    ------------- 
                                                                         (Unaudited) 
<S>                                   <C>                 <C>             <C>      
Transmitter and studio equipment      $731,962            $718,958        $718,958 
Computer equipment  ..............      40,772              25,019          25,019 
Furniture and fixtures  ..........      27,914              27,914          27,914 
Other equipment  .................      56,141              63,827          63,827 
                                     -----------         -----------    ------------- 
                                       856,789             835,718         835,718 
Less accumulated depreciation  ...     779,506             784,713         785,472 
                                     -----------         -----------    ------------- 
                                      $ 77,283            $ 51,005        $ 50,246 
                                     ===========         ===========    ============= 
</TABLE>                                         
   Building and equipment under capital leases consist of the following: 
<TABLE>
<CAPTION>
                                      December 31,      December 31,    February 29, 
                                          1994              1995            1996 
                                     --------------    --------------   -------------- 
                                                                         (Unaudited) 
<S>                                     <C>               <C>             <C>      
Building  ........................      $      0          $525,000        $525,000 
Transmitter and studio equipment          38,400            38,400          38,400 
Tower  ...........................       210,055           210,055         210,055 
Computer equipment  ..............        41,300            41,300          41,300 
Furniture and fixtures  ..........         7,950             7,950           7,950 
Vehicle  .........................         8,952                 0               0 
                                     --------------    --------------   -------------- 
                                         306,657           822,705         822,705 
Less accumulated depreciation  ...        80,654           129,886         140,191 
                                     --------------    --------------   -------------- 
                                        $226,003          $692,819        $682,514 
                                     ==============    ==============   ============== 
</TABLE>
   Depreciation expense amounted to $135,474, $107,197, $13,936 and $10,305 
for the years ended December 31, 1994 and 1995 and the two months ended 
February 28, 1995 and February 29, 1996, respectively. 

                                      F-35
<PAGE>

                                  WTLH, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 

3. LONG-TERM DEBT TO AFFILIATES: 

   The following is a summary of long-term debt to affiliates: 
<TABLE>
<CAPTION>
                                                              December 31,     December 31,     February 29, 
                                                                  1994             1995             1996 
                                                             --------------   --------------    -------------- 
                                                                                                 (Unaudited) 
<S>                                                          <C>              <C>               <C>   
Note payable to affiliated company through common 
  ownership, interest at 12.97%, due at the earlier of 
  August 12, 1999 or the date the station is refinanced or 
  sold, collateralized by an assignment of outstanding 
  accounts receivable ....................................      $453,673         $418,623         $392,335 
Note payable to stockholders, interest at 12.97%, due 
  upon sale of the station ...............................       156,584          112,558          102,558 
Other  ...................................................         4,250                0                0 
                                                             --------------   --------------    -------------- 
   Total .................................................       614,507          531,181          494,893 
   Less current portion ..................................         4,250                0                0 
                                                             --------------   --------------    -------------- 
   Long-term debt to affiliates ..........................      $610,257         $531,181         $494,893 
                                                             ==============   ==============    ============== 
</TABLE>
   Scheduled maturities of long-term debt to affiliates, exclusive of 
$112,558 for sale of the station, are as follows: 

                     1999  ..................       $418,623 
                                                    ========== 

4. LEASES: 

   The Company leases a broadcasting tower, a vehicle and computer and other 
equipment which have been accounted for as capital leases. The following is a 
summary of capital lease obligations: 
<TABLE>
<CAPTION>
                                                              December 31,     December 31,     February 29, 
                                                                  1994             1995             1996 
                                                             --------------   --------------    -------------- 
                                                                                                 (Unaudited) 
<S>                                                          <C>              <C>               <C>    
Lease of a building with stockholders, interest at 10.4%, 
  payable in varying monthly installments through January 
  1, 2014 ................................................      $      0         $497,634         $498,314 
Lease of a broadcasting tower with an affiliated company 
  through common ownership, interest at 12.97%, payable in 
  varying monthly installments through October 2010 ......       210,055          210,055          210,055 
Lease of equipment, interest at 14.47%, payable in 
  monthly installments of $1,114 through August 1998 .....        33,283           25,170           23,710 
Leases of computer equipment, interest ranging from 
  12.05% to 17.42%, payable in monthly installments 
  ranging from $166 to $725 through April 1998 ...........        27,653           19,329           17,794 
Lease of a vehicle, interest at 9%, payable in monthly 
  installments of $285 through July 1996 .................         4,776                0                0 
Lease of telephone equipment, interest at 14.33%, payable 
  in monthly installments of $227 through January 1997 ...         4,252            1,990            1,610 
                                                             --------------   --------------    -------------- 
   Total .................................................       280,019          754,178          751,483 
   Less current portion ..................................       (92,247)         (61,559)         (65,432) 
                                                             --------------   --------------    -------------- 
   Long-term portion .....................................      $187,772         $692,619         $686,051 
                                                             ==============   ==============    ============== 
</TABLE>
                                      F-36
<PAGE>

                                  WTLH, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 

4. Leases:  - (Continued) 

   The Company also leases its studios, the land surrounding its tower from 
an affiliated company, three vehicles from its stockholders and various other 
equipment under non-cancelable operating leases. The leases expire at various 
dates through 2014. Rent expense under non-cancelable operating leases 
totaled $141,684, $166,680, $25,522, and $25,900 for the years ended December 
31, 1994 and 1995 and the two months ended February 28, 1995 and February 29, 
1996, respectively. Future minimum payments as of December 31, 1995 under 
capital leases and non-cancelable operating leases consist of the following: 

                                                    Capital        Operating 
           Year ended December 31:                  Leases           Leases 
- ---------------------------------------------     -----------      ----------- 
1996  .......................................     $   97,613        $151,728 
1997  .......................................        102,767          63,575 
1998  .......................................         94,240          46,495 
1999  .......................................         88,211          35,321 
2000  .......................................         92,428          36,387 
Thereafter  .................................      1,473,638         634,110 
                                                  -----------      ----------- 
     Total lease payments  ..................      1,948,897         967,616 
     Less amount representing interest  .....      1,194,719               0 
                                                  -----------      ----------- 
     Present value of net minimum lease 
        payments ............................     $  754,178        $967,616 
                                                  ===========      =========== 

5. FILM RIGHTS PAYABLE: 

   Commitments for film rights payable as of December 31, 1995 are as follows 
for years ending December 31: 

                 1996  ......................       $225,211 
                 1997  ......................        143,208 
                 1998  ......................         93,668 
                 1999  ......................         40,457 
                 2000  ......................          2,784 
                                                    -------- 
                                                    $505,328 
                                                    ======== 

   The Company has entered into agreements totaling $154,500 as of December 
31, 1995, which are not yet available for showing at December 31, 1995, and, 
accordingly, are not recorded on the Company's financial statements. 

6. INCOME TAXES: 

   The provision for income taxes is summarized as follows: 

                         Year Ended                      Two Months Ended 
              --------------------------------   ------------------------------ 
                December 31,     December 31,     February 28,     February 29, 
                    1994             1995             1995             1996 
               --------------   --------------    --------------   ------------ 
                                                   (Unaudited)      (Unaudited) 
Current  ...      $  3,757         $      0          $     0          $35,578 
Deferred  ..       186,243          105,247           26,437             (862) 
               --------------   --------------    --------------   ------------ 
                  $190,000         $105,247          $26,437          $34,716 
               ==============   ==============    ==============   ============ 

                                      F-37
<PAGE>

                                  WTLH, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 

6. Income Taxes:  - (Continued) 

   The differences between the federal statutory tax rate and the Company's 
effective tax rate are as follows: 
<TABLE>
<CAPTION>
                                                           Year Ended                      Two Months Ended 
                                                --------------------------------   -------------------------------- 
                                                  December 31,     December 31,     February 28,     February 29, 
                                                      1994             1995             1995             1996 
                                                 --------------   --------------    --------------   -------------- 
                                                                                     (Unaudited)      (Unaudited) 
<S>                                                   <C>              <C>              <C>              <C>   
Federal income tax at federal statutory rate          34.0 %           34.0 %           34.0 %           34.0% 
State income taxes, net of federal income tax 
  benefit ....................................         3.6              3.6              3.6              3.6 
Other  .......................................         1.1              0.6              0.4              0.1 
                                                 --------------   --------------    --------------   -------------- 
                                                      38.7 %           38.2 %           38.0 %           37.7 % 
                                                 ==============   ==============    ==============   ============== 
</TABLE>

   The components of net deferred tax assets are as follows: 

                                  December 31,     December 31,    February 29, 
                                      1994             1995            1996 
                                  -------------   --------------   ------------ 
                                                                    (Unaudited) 
Current deferred tax assets:  ... 
   Net operating loss benefits ..   $ 80,714         $14,044          $     0 
   Accrued interest due 
     affiliates  ................     92,869          54,293           72,209 
   Allowance for doubtful 
     accounts  ..................      3,170           3,010                0 
                                  -------------   --------------   ------------ 
                                     176,753          71,347           72,209 
Long-term deferred tax assets: 
   Program rights amortization ..     24,291          24,790           24,790 
                                  -------------   --------------   ------------ 
                                    $201,044         $96,137          $96,999 
                                  =============   ==============   ============ 

   At December 31, 1995, the Company has recorded a deferred tax asset of 
$96,137, including the benefit of approximately $37,000 in loss 
carryforwards, which expire in 2006. Realization is dependent on generating 
sufficient taxable income prior to expiration of the loss carryforwards. 
Although realization is not assured, management believes it is more likely 
than not that all of the deferred tax asset will be realized. 

   The amount of the deferred tax asset considered realizable, however, could 
be reduced in the near term if estimates of future taxable income during the 
carryforward period are reduced. 

7. RELATED PARTY TRANSACTIONS: 

   The Company has a $121,858 receivable from an affiliated company for 
reimbursement of certain costs. The receivable is non interest bearing with 
no fixed terms of repayment. The receivable has been presented as a reduction 
of stockholders' equity in the accompanying financial statements. 

   The Company paid $55,600, $151,500 (including $111,000 of payments for 
lease obligations which have been reclassified for financial statement 
presentation purposes) $11,000 and $21,400 in management fees to an 
affiliated company through common ownership for the years ended December 31, 
1994 and 1995 and the two months ended February 28, 1995 and February 29, 
1996, respectively. 

   The Company made payments to stockholders and affiliates under leases as 
described in Note 4 aggregating $45,777, $138,236, $20,500 and $23,039 for 
the years ended December 31, 1994 and 1995 and the two months ended February 
28, 1995 and February 29, 1996, respectively. 

                                      F-38
<PAGE>

                                  WTLH, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 

8. FINANCIAL INSTRUMENTS: 

   Concentrations of Credit Risk -- Certain financial instruments potentially 
subject the Company to concentrations of credit risk. These financial 
instruments consist primarily of accounts receivable and cash. Concentrations 
of credit risk with respect to receivables are limited due to the large 
number of customers comprising the Company's customer base and their 
dispersion across different business and geographic regions, of which 
approximately 60% was related to national accounts. 

   Disclosures About Fair Value of Financial Instruments -- The following 
methods and assumptions were used to estimate the fair value of each class of 
financial instruments: 

       Cash and Accounts Receivable: The carrying amount approximates fair 
   value. 

       Long-Term Debt: The fair value of the Company's long-term debt 
   approximates fair value since the debt was settled in full in 1996. See 
   Note 10. 

9. SUBORDINATED DEBT: 

   The $1,200,000 subordinated debt is non-interest bearing and is payable to 
the Company's former stockholder under certain circumstances. The debt is 
subordinate to up to $1,500,000 of institutional or stockholder loans and is 
collateralized by all tangible and intangible personal property of the 
Company. 

   In connection with the sale of the Company (see Note 10) a settlement 
agreement was entered into that reduced the outstanding liability to 
$521,100, which was paid in March 1996. 

10. SUBSEQUENT EVENT: 

   On March 8, 1996, the principal assets of the Company were sold to Pegasus 
Media & Communications, Inc. for $5 million in cash, including payments under 
noncompetition agreements with the owners and an employee of the station. 

                                      F-39
<PAGE>
INDEPENDENT AUDITORS' REPORT 

To the Board of Directors and Stockholders of 
Harron Communications Corp. 

We have audited the accompanying combined balance sheets of the DBS 
Operations of Harron Communications Corp. (operating divisions of Harron 
Communications Corp., as more fully described in Note 1 to financial 
statements) (the "Divisions") as of December 31, 1995 and 1994, and the 
related combined statements of operations, and cash flows for the years then 
ended. These financial statements are the responsibility of the Divisions' 
management. Our responsibility is to express an opinion on these financial 
statements based on our audits. 

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

In our opinion, such combined financial statements present fairly, in all 
material respects, the financial position of the DBS Operations of Harron 
Communications Corp. at December 31, 1995 and 1994, and the results of their 
operations and their cash flows for the years then ended in conformity with 
generally accepted accounting principles. 

The accompanying financial statements may not necessarily be indicative of 
the conditions that would have existed or the results of operations had the 
Divisions been unaffiliated with Harron Communications Corp. As discussed in 
Notes 1 and 8 to the combined financial statements, Harron Communications 
Corp. provides financing and certain legal, treasury, accounting, tax, risk 
management and other corporate services to the Divisions.


 
DELOITTE & TOUCHE LLP 
Philadelphia, Pennsylvania 



April 26, 1996, except for 
Note 9 as to which the 
date is October 8, 1996 

                                      F-40
<PAGE>
                DBS OPERATIONS OF HARRON COMMUNICATIONS CORP. 
                           COMBINED BALANCE SHEETS 
              DECEMBER 31, 1994 AND 1995, AND SEPTEMBER 30, 1996 
<TABLE>
<CAPTION>

                                                              December 31,              
                                                     ------------------------------    September 30,
                                                          1994            1995              1996 
                                                      -------------   -------------    --------------- 
                                                                                        (Unaudited) 
<S>                                                  <C>               <C>             <C>   
ASSETS 
CURRENT ASSETS: 
   Cash ...........................................    $  140,311      $   452,016      $   433,083 
   Accounts Receivable, net of allowance for 
     doubtful accounts of $64,100 in 1995 and 1996         71,818          485,803          509,583 
   Inventory ......................................       766,945          304,335           15,939 
                                                      -------------   -------------    --------------- 
          Total current assets  ...................       979,074        1,242,154          958,605 
                                                      -------------   -------------    --------------- 
PROPERTY AND EQUIPMENT  ...........................        14,270           71,777           71,777 
   Accumulated depreciation .......................        (1,000)          (9,565)         (20,915) 
                                                      -------------   -------------    --------------- 
          Property and equipment, net  ............        13,270           62,212           50,862 
                                                      -------------   -------------    --------------- 
FRANCHISE COSTS  ..................................     5,399,321        5,590,167        5,590,167 
   Accumulated amortization .......................      (224,877)        (775,423)      (1,200,187) 
                                                      -------------   -------------    --------------- 
          Franchise costs, net  ...................     5,174,444        4,814,744        4,389,980 
                                                      -------------   -------------    --------------- 
TOTAL  ............................................    $6,166,788      $ 6,119,110      $ 5,399,447 
                                                      =============   =============    =============== 
LIABILITIES AND DIVISION DEFICIENCY 
CURRENT LIABILITIES: 
   Accounts payable ...............................    $  272,340      $    49,290      $     3,792 
 Accrued expenses (Note 4)  .......................       121,085          504,339          999,274 
                                                      -------------   -------------    --------------- 
          Total current liabilities  ..............       393,425          553,629        1,003,066 
                                                      -------------   -------------    --------------- 
DUE TO AFFILIATE (Note 8)  ........................     6,708,407        8,399,809        7,953,908 
                                                      -------------   -------------    --------------- 
    Total liabilities  ............................     7,101,832        8,953,438        8,956,974 
COMMITMENTS AND CONTINGENCIES 
DIVISION DEFICIENCY  ..............................      (935,044)      (2,834,328)      (3,557,527) 
                                                      -------------   -------------    --------------- 
TOTAL  ............................................    $6,166,788      $ 6,119,110      $ 5,399,447 
                                                      =============   =============    =============== 
</TABLE>
                 See notes to combined financial statements. 

                                     F-41 
<PAGE>
                DBS OPERATIONS OF HARRON COMMUNICATIONS CORP.

                      COMBINED STATEMENTS OF OPERATIONS 
                 YEARS ENDED DECEMBER 31, 1994 AND 1995, AND 
                NINE MONTHS ENDED SEPTEMBER 30, 1995 AND 1996 
<TABLE>
<CAPTION>
                                            Year Ended                     Nine Months Ended 
                                           December 31,                      September 30, 
                                 --------------------------------   ------------------------------- 
                                      1994             1995              1995             1996 
                                  -------------   ---------------    --------------   ------------- 
                                                                              (Unaudited) 
<S>                              <C>              <C>                <C>              <C>    
REVENUES: 
   Programming ................     $  95,488       $ 1,677,581       $ 1,039,045      $2,659,788 
   Equipment and other ........       279,430           835,379           286,125         304,813 
                                  -------------   ---------------    --------------   ------------- 
                                      374,918         2,512,960         1,325,170       2,964,601 
                                  -------------   ---------------    --------------   ------------- 
COST OF SALES: 
   Programming ................        42,464           707,880           436,429       1,349,286 
   Equipment and other ........       233,778           901,420           254,474         302,532 
                                  -------------   ---------------    --------------   ------------- 
                                      276,242         1,609,300           690,903       1,651,818 
                                  -------------   ---------------    --------------   ------------- 
GROSS PROFIT  .................        98,676           903,660           634,267       1,312,783 
                                  -------------   ---------------    --------------   ------------- 
OPERATING EXPENSES: 
   Selling ....................        17,382           463,425           258,284         111,416 
   General and administrative .       199,683         1,009,633           627,623         908,314 
   Corporate allocation .......       103,200           139,700           104,700         114,593 
   Depreciation and 
     amortization  ............       225,877           559,111           410,683         436,114 
                                  -------------   ---------------    --------------   ------------- 
                                      546,142         2,171,869         1,401,290       1,570,437 
                                  -------------   ---------------    --------------   ------------- 
LOSS FROM OPERATIONS  .........      (447,466)       (1,268,209)         (767,023)       (257,654) 
INTEREST EXPENSE  .............       487,578           631,075           460,361         465,545 
                                  -------------   ---------------    --------------   ------------- 
NET LOSS  .....................    $ (935,044)     $ (1,899,284)      $(1,227,384)    $  (723,199) 
                                  =============   ===============    ==============   ============= 
</TABLE>
                  See notes to combined financial statements.

                                     F-42 
<PAGE>
                DBS OPERATIONS OF HARRON COMMUNICATIONS CORP. 

                      COMBINED STATEMENTS OF CASH FLOWS 
                 YEARS ENDED DECEMBER 31, 1994 AND 1995, AND 
                NINE MONTHS ENDED SEPTEMBER 30, 1995 AND 1996 
<TABLE>
<CAPTION>
                                                           Year Ended                     Nine Months Ended 
                                                          December 31,                      September 30, 
                                                --------------------------------   ------------------------------- 
                                                     1994             1995              1995             1996 
                                                 -------------   ---------------    --------------   ------------- 
                                                                                             (Unaudited) 
<S>                                             <C>             <C>                <C>              <C>    
OPERATING ACTIVITIES: 
   Net loss ..................................    $  (935,044)     $(1,899,284)      $(1,227,384)     $(723,199) 
   Adjustments to reconcile net loss to net 
     cash provided by (used in) operating 
     activities: 
     Depreciation and amortization  ..........        225,877          559,111           410,683        436,114 
     Changes in assets and liabilities: 
        Accounts receivable ..................        (71,818)        (413,985)         (161,579)       (23,780) 
        Inventory ............................       (766,945)         462,610          (188,125)       288,396 
        Accounts payable .....................        272,340         (223,050)         (229,151)       (45,498) 
        Accrued expenses .....................        121,085          383,254           325,711        494,935 
                                                 -------------   ---------------    --------------   ------------- 
          Net cash provided by (used in) 
             operating activities ............     (1,154,505)      (1,131,344)       (1,069,845)       426,968 
                                                 -------------   ---------------    --------------   ------------- 
INVESTING ACTIVITIES: 
   Purchase of property and equipment ........        (14,270)         (57,507)          (55,617)            -- 
   Purchase of franchise rights and other ....                        (190,846)         (190,846)            -- 
                                                 -------------   ---------------    --------------   ------------- 
          Net cash used in investing 
             activities ......................        (14,270)        (248,353)         (246,463)            -- 
                                                 -------------   ---------------    --------------   ------------- 
FINANCING ACTIVITIES -- Advances from (to) 
   affiliate, net ............................      1,309,086        1,691,402         1,371,725       (445,901) 
                                                 -------------   ---------------    --------------   ------------- 
NET INCREASE (DECREASE) IN CASH  .............        140,311          311,705            55,417        (18,933) 
CASH, BEGINNING OF PERIOD  ...................                         140,311           140,311        452,016 
                                                 -------------   ---------------    --------------   ------------- 
CASH, END OF PERIOD  .........................    $   140,311      $   452,016       $   195,728      $ 433,083 
                                                 =============   ===============    ==============   ============= 
</TABLE>
                 See notes to combined financial statements. 

                                     F-43 
<PAGE>

                DBS OPERATIONS OF HARRON COMMUNICATIONS CORP. 

                    NOTES TO COMBINED FINANCIAL STATEMENTS 

                    YEARS ENDED DECEMBER 31, 1994 AND 1995 

1. PRESENTATION AND NATURE OF BUSINESS 

   Basis of Presentation -- The DBS Operations of Harron Communications Corp. 
(the "Divisions") are comprised of the assets and liabilities of two 
operating divisions of Harron Communications Corp. ("Harron") that provide 
direct broadcast satellite ("DBS") services. On October 8, 1996, Harron sold 
its DBS operations to Pegasus Communications Corporation (see Note 9). These 
divisions have no separate legal existence apart from Harron. 

   The historical combined financial statements of the DBS Operations of 
Harron Communications Corp. do not necessarily reflect the results of 
operations or financial position that would have existed if the component DBS 
operating divisions were independent companies. Harron provides certain 
legal, treasury, accounting, tax, risk management and other corporate 
services to the Divisions (see Note 8). There are no significant intercompany 
transactions or balances between the component divisions. 

   Nature of Business -- The Divisions provide direct broadcast satellite 
television distribution services and sell the related equipment in rural 
territories located in Michigan and Texas franchised by the National Rural 
Telecommunications Cooperative ("NRTC") and DIRECTV. While these franchises 
are exclusive as they relate to programming provided by DIRECTV, other 
programming providers may offer DBS services within the Divisions' markets. 

   In 1993, the Divisions purchased their initial franchises with a potential 
subscriber base of 343,174 homes for approximately $5,395,000. In July 1994, 
the Divisions added their first DBS subscriber. In 1995, the Divisions 
purchased an additional franchise with a potential subscriber base of 7,695 
homes for approximately $190,000. Total subscribers at December 31, 1995 and 
1994 were 6,573 and 1,737 homes, respectively. 

   Under the franchise agreements, DIRECTV operates a satellite through which 
programming is transmitted. The NRTC provides certain billing and collection 
services to the Divisions. 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

   Accounts Receivable -- Accounts receivable consist of amounts due from 
customers for programming services and equipment purchases and installation. 
In 1995, the Divisions sold equipment and related installation to 
approximately 50 customers under contracts with repayment terms of up to 48 
months. The Divisions have provided a reserve for estimated uncollectible 
amounts of $64,100 at December 31, 1995. Bad debt expense in 1994 and 1995 
was $0 and $87,400, respectively. 

   Inventory -- Inventory, consisting of DBS systems (primarily, satellite 
dishes and converter boxes) and related parts and supplies, is stated at the 
lower of cost (first in - first out method) or market. Because of the nature 
of the technology involved, the value of inventory held by the Divisions is 
subject to changing market conditions. Accordingly, inventory has been 
written down to its estimated net realizable value, and results of operations 
in 1995 include a corresponding charge of approximately $105,000. 

   In 1995, the Divisions provided demonstration units to certain dealers and 
others. The cost of demonstration units is expensed when such units are 
placed in service. In 1995, demonstration units amounting to approximately 
$32,000 were placed in service. 

   Property and Equipment -- Property and equipment are recorded at cost. 
Depreciation is provided using the straight-line method over the estimated 
useful lives of the assets. 

   Franchise Costs -- Franchise acquisition costs are capitalized and are 
being amortized using the straight-line method over the remaining minimum 
franchise period (originally 10 years) which approximates the estimated 
useful life of the satellite operated by DIRECTV. 

                                     F-44 
<PAGE>

                DBS OPERATIONS OF HARRON COMMUNICATIONS CORP.
 
            NOTES TO COMBINED FINANCIAL STATEMENTS  - (Continued) 

                    YEARS ENDED DECEMBER 31, 1994 AND 1995 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  - (Continued)

   The Divisions evaluate the carrying value of long-term assets, including 
franchise acquisition costs, based upon current anticipated undiscounted cash 
flows, and recognizes impairment when it is probable that such estimated cash 
flows will be less than the carrying value of the asset. Measurement of the 
amount of the impairment, if any, is based upon the difference between the 
carrying value and the estimated fair value. 

   Revenue Recognition -- Revenue in connection with programming services and 
associated costs are recognized when such services are provided. Amounts 
received in advance of the services being provided are recorded as unearned 
revenue. Revenue in connection with the sale of equipment and installation 
and associated costs are recognized when the equipment is installed. 

   Income Taxes -- The Divisions are included in the consolidated tax return 
of Harron. Accordingly, income taxes have been presented in these combined 
financial statements as though the Divisions filed a separate combined 
federal income tax return and separate state tax returns. 

   The Divisions account for income taxes under the provisions of Statement 
of Financial Accounting Standards ("SFAS") No. 109, Accounting for Income 
Taxes (See Note 5). 

   Use of Estimates -- The preparation of financial statements in conformity 
with generally accepted accounting principles requires management to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at the date 
of the financial statements and the reported amounts of revenues and expenses 
during the reporting period. Actual results could differ from these 
estimates. 

   Unaudited Data -- The combined balance sheet as of September 30, 1996 and 
the combined statements of operations and cash flows for the nine months 
ended September 30, 1995 and 1996 have been prepared by the Divisions and 
have not been audited. In the opinion of management, all adjustments (which 
include only normal recurring adjustments) necessary to present fairly the 
combined financial position, results of operations and cash flows of the 
Divisions as of September 30, 1996 and for the nine months ended September 
30, 1995 and 1996 have been made. The combined results of operations for the 
nine months ended September 30, 1996 are not necessarily indicative of 
operating results for the full year. 

   Disclosures About Fair Value of Financial Instruments -- The following 
disclosure of the estimated fair value of financial instruments is made in 
accordance with SFAS No. 107, Disclosures About Fair Value of Financial 
Instruments.
 
       Cash, Accounts Receivable, Accounts Payable, and Accrued Expenses -- 
   The carrying amounts of these items approximate their fair values as of 
   December 31, 1994 and 1995 because of their short maturity. 

       Due to Affiliates -- A reasonable estimate of fair value is not 
   practicable to obtain because of the related party nature of this item. 

3. PROPERTY AND EQUIPMENT 

   Property and equipment consist of the following: 

                                  Estimated 
                                    Years                  December 31, 
                                                    -------------------------- 
                                 Useful Life           1994            1995 
                                -------------        ---------       --------- 
Furniture and fixtures  .            10              $ 8,550         $19,435 
Computer equipment  .....             5                5,720          25,839 
Automobiles  ............             3                               21,005 
Other  ..................             3                                5,498 
                                                     ---------       --------- 
                                                      14,270          71,777 
Accumulated depreciation .                            (1,000)         (9,565) 
                                                     ---------       --------- 
                                                     $13,270         $62,212 
                                                     =========       ========= 
                                     F-45 
<PAGE>
                DBS OPERATIONS OF HARRON COMMUNICATIONS CORP. 

            NOTES TO COMBINED FINANCIAL STATEMENTS  - (Continued) 

                    YEARS ENDED DECEMBER 31, 1994 AND 1995 

4. ACCRUED EXPENSES 

   Accrued expenses consist of the following: 

                                                    December 31, 
                                        -------------------------------------- 
                                          1994                        1995 
                                        ----------                  ---------- 
Programming  ...............            $ 33,038                    $200,300 
Commissions  ...............               5,618                      84,676 
Salaries and benefits ......              25,000                      16,019 
Unearned revenue  ..........              47,339                     165,496 
Other  .....................              10,090                      37,848 
                                        ----------                  ---------- 
                                        $121,085                    $504,339 
                                        ==========                  ========== 

5. INCOME TAXES 

   The Divisions account for income taxes under the provisions of SFAS No. 
109, Accounting for Income Taxes, which requires an asset and liability 
approach for financial accounting and reporting of income taxes. Under this 
approach, deferred taxes are recognized for the estimated taxes ultimately 
payable or recoverable based on enacted tax law. Changes in enacted tax law 
will be reflected in the tax provision as they occur. Deferred income taxes 
reflect the net tax effects of (a) temporary differences between carrying 
amounts of assets and liabilities for financial reporting purposes and the 
amounts used for income tax purposes, and (b) operating loss carryforwards. 

   For each year presented, there is no provision or benefit for income taxes 
due to net losses incurred and the effect of recording a 100% valuation 
allowance on net deferred tax assets. 

   Significant items comprising the Divisions' deferred tax assets and 
liabilities at December 31, are as follows: 

                                                  1994               1995 
                                               -----------       ------------- 
Differences between book and tax basis: 
   Intangible assets ...................       $  17,000         $    85,000 
   Inventory ...........................                              52,000 
   Other ...............................                              24,000 
Net operating carryforwards  ...........         342,000             978,000 
                                               -----------       ------------- 
          Net deferred tax asset  ......         359,000           1,139,000 
Valuation allowance  ...................        (359,000)         (1,139,000) 
                                               -----------       ------------- 
Net deferred tax balance  ..............       $       0         $         0 
                                               ===========       ============= 

   The Divisions have recorded a valuation allowance of $359,000 and 
$1,139,000 at December 31, 1994 and 1995, respectively, against deferred tax 
assets, reducing these assets to amounts which are more likely than not to be 
realized. The increase in the valuation allowance of $780,000 from December 
31, 1994 is primarily attributable to the increase in the tax benefits 
associated with the Divisions' net operating loss carryforwards. The benefits 
of these net operating loss carryforwards are not transferable pursuant to 
the transaction described in Note 9. 

                                     F-46 
<PAGE>
                DBS OPERATIONS OF HARRON COMMUNICATIONS CORP.
 
            NOTES TO COMBINED FINANCIAL STATEMENTS  - (Continued)

                    YEARS ENDED DECEMBER 31, 1994 AND 1995 

6. DIVISION DEFICIENCY 

   Changes in division deficiency for the years ended December 31, 1994 and 
1995 are as follows: 

         Balance, January 1, 1994  ........         $         0 
            1994 Net Loss .................            (935,044) 
                                                   ------------- 
         Balance, December 31, 1994  ......            (935,044) 
            1995 Net loss .................          (1,899,284) 
                                                   ------------- 
         Balance, December 31, 1995........         $(2,834,328) 
                                                   ============= 

7. EMPLOYEE SAVINGS PLAN 

   Employees of the Divisions who have completed one year of service, as 
defined, may contribute from 1% to 15% of their earnings to a 401(k) plan 
administered by Harron for its employees. The Divisions will match 50% of the 
employee contributions up to 6% of earnings. The Divisions' expense related 
to the savings plan was $0 and $1,280 in 1994 and 1995, respectively. 

8. RELATED PARTY TRANSACTIONS 

   Amounts due to affiliate represent cash advances for franchise 
acquisitions, capital expenditures and working capital deficiencies. Interest 
expense of approximately $488,000 and $631,000 was charged in 1994 and 1995, 
respectively, and was added to the outstanding balance. The rate of interest 
is determined by Harron based on its cost of borrowed funds. At December 31, 
1995, this rate was approximately 8.3%. Although these advances have no 
stated repayment terms, Harron has agreed not to seek repayment through March 
1997. 

   Approximately $103,200 and $139,700 of Harron's corporate expenses has 
been charged to the Divisions in 1994 and 1995, respectively. In addition, 
approximately $26,000 and $143,000 has been charged to the Divisions for 
Harron's regional support of the Divisions' operations in 1994 and 1995, 
respectively, and are included in general and administrative expenses. These 
costs include legal, treasury, accounting, tax, risk management, advertising 
and building rent and are charged to the Divisions based on management's 
estimate of the Divisions' allocable share of such costs. Management believes 
that its allocation method is reasonable. 

   The Divisions' assets have been pledged as collateral for certain loans of 
Harron that have outstanding balances of approximately $188,000,000 at 
December 31, 1995. 

9. SUBSEQUENT EVENT 

   On October 8, 1996, Harron contributed its DBS operations and related 
assets to Pegasus Communications Corporation ("Pegasus") in exchange for (a) 
cash in the amount of $17.9 million and (b) 852,110 shares of Class A Common 
Stock of Pegasus. On that date, Pegasus consummated an initial public 
offering of its Class A Common Stock at an initial public offering price of 
$14 per share. 

                                     F-47 
<PAGE>
                      REPORT OF INDEPENDENT ACCOUNTANTS 

To the Board of Directors of 
Dom's Tele Cable, Inc. 

We have audited the accompanying balance sheets of Dom's Tele Cable, Inc. as 
of May 31, 1995 and 1996 and the related statements of operations and deficit 
and cash flows for the years ended May 31, 1994, 1995 and 1996. These 
financial statements are the responsibility of the Company's management. Our 
responsibility is to express an opinion on these financial statements based 
on our audits. 

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards required that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Dom's Tele Cable, Inc. as of 
May 31, 1995 and 1996, and the results of operations and deficit and its cash 
flows for the years ended May 31, 1994, 1995 and 1996 in conformity with 
generally accepted accounting principles. 

As discussed in Note 11, to the financial statements, the Company has 
restated the depreciation expense for the year ended May 31, 1994, to 
properly reflect the calculation of depreciation expense.


 
COOPERS & LYBRAND L.L.P. 


San Juan, Puerto Rico 
August 9, 1996 except as to Note 10 
for which the date is 
August 29, 1996 

                                     F-48 
<PAGE>

                            DOM'S TELE CABLE, INC. 
                                BALANCE SHEETS 
<TABLE>
<CAPTION>
                                                        May 31,         May 31,        August 29, 
                                                         1995            1996             1996 
                                                     -------------   -------------    ------------- 
                                                                                      (unaudited) 
<S>                                                  <C>             <C>              <C>
                      ASSETS 
Property, plant, and equipment net of accumulated 
  depreciation and amortization ..................    $ 5,077,102     $ 4,839,293     $ 4,832,871 
Cash  ............................................         60,648         146,368          86,277 
Accounts receivable, trade -- net of allowance 
  for doubtful accounts of $26,900 and $30,390 for 
  May 31, 1995 and 1996, respectively ............        107,876          26,314               0 
Prepaid expenses  ................................         85,536          62,856         120,203 
Other assets  ....................................         11,086          11,086          11,636 
Due from related parties  ........................            212             212               0 
Deferred tax asset  ..............................        330,200               0               0 
                                                     -------------   -------------    ------------- 
     Total assets  ...............................    $ 5,672,660     $ 5,086,129     $ 5,050,987 
                                                     =============   =============    ============= 
           LIABILITIES AND STOCKHOLDERS' 
                     DEFICIENCY 
Liabilities: 
   Notes and loans payable .......................    $ 6,079,357     $ 5,086,232     $ 4,896,800 
   Accounts payable, trade .......................        695,519         194,856         192,736 
   Accrued expenses ..............................        942,227       1,055,337       1,107,822 
   Unearned revenues .............................         53,852          41,369          38,248 
   Income tax payable ............................         16,840          15,410          35,954 
                                                     -------------   -------------    ------------- 
                                                        7,787,795       6,393,204       6,271,560 
                                                     -------------   -------------    ------------- 
Commitments and contingencies  ...................        477,083         495,352         515,223 
Stockholders' Deficiency: 
   Common stock -- $10 par value; authorized, 
     100,000 shares, issued and outstanding 9,575 
     shares  .....................................         95,750          95,750          95,750 
   Accumulated deficit ...........................     (2,687,968)     (1,898,177)     (1,831,546) 
                                                     -------------   -------------    ------------- 
                                                       (2,592,218)     (1,802,427)     (1,735,796) 
                                                     -------------   -------------    ------------- 
     Total liabilities and stockholders' 
        deficiency ...............................    $ 5,672,660     $ 5,086,129     $ 5,050,987 
                                                     =============   =============    ============= 
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-49
<PAGE>
                            DOM'S TELE CABLE, INC. 
                     STATEMENTS OF OPERATIONS AND DEFICIT 
               FOR THE YEARS ENDED MAY 31, 1994, 1995 AND 1996, 
 THE THREE MONTHS ENDED AUGUST 31, 1995 AND THE PERIOD JUNE 1 TO AUGUST 29, 1996
<TABLE>
<CAPTION>
                                        May 31,           May 31,           May 31,         August 31,       August 29, 
                                         1994              1995               1996             1995             1996 
                                    ---------------   ---------------    ---------------   --------------   ------------- 
                                      As Restated                                           (unaudited)      (unaudited) 
<S>                                   <C>               <C>               <C>               <C>              <C>         
Revenues  .......................     $ 5,356,652       $ 5,447,228       $ 6,015,072       $ 1,424,132      $ 1,505,942 
Operating costs and expenses  ...       1,521,390         1,950,762         1,909,206           478,285          513,646 
                                    ---------------   ---------------    ---------------   --------------   ------------- 
     Gross profit  ..............       3,835,262         3,496,466         4,105,866           945,847          992,296 
                                    ---------------   ---------------    ---------------   --------------   ------------- 
     Marketing, general, and 
        administrative expenses .       1,346,487         1,412,951         1,636,322           379,646          671,914 
     Depreciation and 
        amortization ............         634,750           491,295           505,042           151,639          102,866 
                                    ---------------   ---------------    ---------------   --------------   ------------- 
                                        1,981,237         1,904,246         2,141,364           531,285          774,780 
                                    ---------------   ---------------    ---------------   --------------   ------------- 
Operating income  ...............       1,854,025         1,592,220         1,964,502           414,562          217,516 
Non-operating (income) expenses: 
   Other ........................              --           (50,000)               --                --               -- 
   Interest expense .............         753,047           777,461           827,800           203,271          130,341 
                                    ---------------   ---------------    ---------------   --------------   ------------- 
   Income before benefit 
     (provision) for income 
     taxes  .....................       1,100,978           864,759         1,136,702           211,291           87,175 
   Benefit (provision) for income 
     taxes  .....................         184,000           129,356          (346,911)                0          (20,544) 
                                    ---------------   ---------------    ---------------   --------------   ------------- 
     Net income  ................       1,284,978           994,115           789,791           211,291           66,631 
Deficit at beginning of period  .      (4,967,061)       (3,682,083)       (2,687,968)       (2,687,968)      (1,898,177) 
                                    ---------------   ---------------    ---------------   --------------   ------------- 
Deficit at end of period  .......     $ (3,682,083)     $ (2,687,968)     $ (1,898,177)     $(2,476,677)     $(1,831,546) 
                                    ===============   ===============    ===============   ==============   ============= 
</TABLE>
  The accompanying notes are an integral part of these financial statements. 

                                     F-50 
<PAGE>
                            DOM'S TELE CABLE, INC. 
                           STATEMENTS OF CASH FLOWS 
               FOR THE YEARS ENDED MAY 31, 1994, 1995 AND 1996, 
 THE THREE MONTHS ENDED AUGUST 31, 1995 AND THE PERIOD JUNE 1 TO AUGUST 29, 1996
<TABLE>
<CAPTION>

                                                      May 31,         May 31,         May 31,       August 31,      August 29, 
                                                       1994            1995             1996           1995            1996 
                                                   -------------   -------------    -------------   ------------   ------------ 
                                                    As Restated                                     (unaudited)    (unaudited) 
<S>                                                <C>             <C>              <C>             <C>             <C>   
Cash flows from operating activities: 
   Net income ..................................    $ 1,284,978     $   994,115     $   789,791      $ 211,291      $  66,631 
                                                   -------------   -------------    -------------   ------------   ------------ 
Adjustments to reconcile net income to net cash 
   provided by operating activities: ........... 
     Depreciation and amortization  ............        634,750         491,295         505,042        151,639        102,866 
     Provision for doubtful accounts  ..........         50,595           9,241         110,408         28,270         29,901 
     Changes in assets and liabilities: 
        (Increase) decrease in accounts 
         receivables, trade ...................         (24,781)        (51,864)        (28,846)         1,434         (3,587) 
        (Increase) decrease in accounts 
          receivable, other  ...................        (14,743)         35,866              --             --             -- 
        (Increase) decrease in prepaid expenses         (35,218)         (4,845)         22,679       (211,647)       (57,347) 
        (Increase) in other assets .............         (3,916)             --              --             --           (550) 
        (Increase) decrease in due from related 
          parties  .............................         (2,887)          3,414              --            988         12,587 
        (Increase) decrease in deferred tax 
          asset  ...............................       (184,000)       (146,200)        330,200        330,200             -- 
        Increase (decrease) in accounts payable         238,870         266,705        (500,663)      (277,178)        (2,120) 
        Increase (decrease) in accrued expenses        (186,870)       (120,322)        113,110       (271,309)        40,111 
        Increase (decrease) in income tax 
          payable  .............................             --          16,840          (1,430)       (16,840)        20,543 
        Increase (decrease) in unearned revenues        (12,483)        (22,908)        (12,483)         7,305         (3,121) 
        Increase in contingencies ..............             --         191,083          18,269        245,199         19,871 
                                                   -------------   -------------    -------------   ------------   ------------ 
        Other ..................................             --              --              --       (195,982)            -- 
          Total adjustments  ...................        459,317         668,305         556,286       (207,921)       159,154 
                                                   -------------   -------------    -------------   ------------   ------------ 
          Net cash provided by operating 
             activities ........................      1,744,295       1,662,420       1,346,077          3,370        225,785 
                                                   -------------   -------------    -------------   ------------   ------------ 
Cash flows from investing activities: 
   Capital expenditures ........................       (390,172)       (249,727)       (267,232)       (58,715)       (96,444) 
                                                   -------------   -------------    -------------   ------------   ------------ 
          Net cash used in investing activities        (390,172)       (249,727)       (267,232)       (58,715)       (96,444) 
                                                   -------------   -------------    -------------   ------------   ------------ 
Cash flows from financing activities: 
   Bank overdraft ..............................             --              --              --        102,586             -- 
   Payments of notes payable ...................     (1,469,104)     (1,443,650)     (1,011,925)      (107,889)      (189,432) 
   Proceeds from issuance of loan payable ......         40,000              --          18,800             --             -- 
                                                   -------------   -------------    -------------   ------------   ------------ 
          Net cash used in financing activities      (1,429,104)     (1,443,650)       (993,125)        (5,303)      (189,432) 
                                                   -------------   -------------    -------------   ------------   ------------ 
Net increase (decrease) in cash  ...............        (74,981)        (30,957)         85,720        (60,648)       (60,091) 
Cash, beginning of period  .....................        166,586          91,605          60,648         60,648        146,368 
                                                   -------------   -------------    -------------   ------------   ------------ 
Cash, end of period  ...........................    $    91,605     $    60,648     $   146,368      $      --      $  86,277 
                                                   =============   =============    =============   ============   ============ 
Supplemental disclosure of cash flows 
   information: 
 Cash paid during the period for interest  .....    $   713,821     $   805,421     $   833,209      $ 203,271      $ 130,341 
                                                   =============   =============    =============   ============   ============ 
</TABLE>
   The accompanying notes are an integral part of these financial statements.

                                      F-51
<PAGE>
                            DOM'S TELE CABLE, INC. 
                        NOTES TO FINANCIAL STATEMENTS 

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

ORGANIZATION 

   Dom's Tele Cable, Inc. (the "Company") was incorporated pursuant to the 
provisions of the General Corporations Law of the Commonwealth of Puerto Rico 
on February 23, 1983. The Company operates a cable television system under a 
franchise authorization by the Public Service Commission of Puerto Rico and 
the Federal Communications Commission which includes the towns of San German, 
Lajas, Cabo Rojo, Sabana Grande, Hormigueros, Guanica, Rincon, Anasco, Las 
Marias, and Maricao in Puerto Rico. 

CLASSIFICATION OF ACCOUNTS 

   There is no distinction between current assets and liabilities and 
non-current assets and liabilities inasmuch such distinction is not practical 
in the cable industry. 

REVENUE RECOGNITION 

   Revenues as well as costs and expenses are recognized under the accrual 
method of accounting; as such revenues are earned as the related costs and 
expenses are incurred. 

UNEARNED REVENUES 

   Unearned revenues are recorded when a customer pays for the services 
before they are delivered or rendered, and are included in income over the 
contract or service period. 

INITIAL SUBSCRIBER INSTALLATION COSTS 

   Initial subscriber installation costs, including material, labor and 
overhead costs of the drop, are capitalized and depreciated over a period no 
longer than 7 years. 

HOOKUP REVENUES 

   The excess of revenues over selling costs for initial cable television 
hookups are deferred and amortized over the estimated average period that 
subscribers are expected to remain connected to the system, which is 
estimated at 10 years. 

PROPERTY, PLANT, AND EQUIPMENT 

   Property, plant, and equipment are stated at cost. Expenditures for 
additions and improvements that increase the productive capacity or extend 
the useful life of the assets are capitalized and expenditures for 
maintenance and repairs are charged to operations. When properties are 
retired or otherwise disposed of, the costs and related accumulated 
depreciation are removed from the books, and any gain or loss from disposal 
is included in operations. Fully depreciated assets are written off against 
accumulated depreciation. 

   Depreciation of property, and equipment is computed on the straight-line 
method based upon the following estimated useful lives: 

       Tower and distribution system                           18 years 
       Machinery and equipment                                  5 years 
       Furniture and fixtures                                   5 years 
       Motor vehicles                                           5 years 
       Building                                                30 years 
       Leasehold improvements                                   5 years 

                                     F-52 
<PAGE>

                            DOM'S TELE CABLE, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  - (Continued) 

INCOME TAXES 

   Deferred income taxes are recognized for the tax consequences in future 
years of differences between the tax bases of assets and liabilities and 
their financial reporting amounts at each year-end based on enacted tax laws 
and statutory tax rates applicable to the periods in which the differences 
are expected to affect taxable income. 

   Valuation allowances are established when necessary to reduce deferred tax 
assets to the amounts expected to be realized. Income tax expense is the tax 
payable for the period and the change during the period in deferred tax 
assets and liabilities. 

FAIR VALUE OF FINANCIAL INSTRUMENTS 

   For cash and accounts receivable, the estimated fair value is the same or 
approximately the same as the recorded value. 

RISKS AND UNCERTAINTIES 

   The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period. Actual results could differ from those estimates. 

INTERIM FINANCIAL INFORMATION: 

   The financial statements as of August 29, 1996 and for the three months 
ended August 31, 1995 and the period June 1 to August 29, 1996 are unaudited. 
In the opinion of management, all adjustments, including normal recurring 
adjustments, necessary for a fair presentation of the results of operations 
have been included. 

RECLASSIFICATIONS 

   Certain reclassifications have been made to the 1995 financial statements 
to be consistent with the current year presentation. 

2. FRANCHISE FEES AND COMMITMENTS 

   The Company was granted a cable television franchise for certain 
municipalities on December 28, 1984 by the Puerto Rico Service Commission for 
twenty years. The franchise agreement requires a payment of 3% of the 
Company's gross revenues. In addition, the Company has to pay its subscribers 
5% interest on its customer deposits. 

   The Company's pole rental agreements with the Puerto Rico Telephone 
Company and the Puerto Rico Electric Power Authority are renewed on a yearly 
basis. These contracts specify that the Company will pay $3.00 and $7.33, 
respectively, for the use of each pole. The rental expense for the years 
ended May 31, 1994, 1995, and 1996, amounted to $58,334, $73,063 and $73,065, 
respectively. 

3. RELATED PARTY TRANSACTION 

   The Company was partially owned by Three-Sixty Corporation. Transactions 
with Three-Sixty Corporation not disclosed elsewhere are management fees 
amounting to $55,367, $54,952 and $55,367 in May 31, 1994, 1995, and 1996, 
respectively. 

   In October 1994, all of the Company's stock was acquired by the majority 
stockholder. 

                                     F-53 
<PAGE>

                            DOM'S TELE CABLE, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 

4. PROPERTY, PLANT, AND EQUIPMENT 

   Property, plant, and equipment consists of: 

                                                     May 31,        May 31, 
                                                      1995            1996 
                                                  -------------   ------------ 
Building  .....................................    $   122,713    $   122,713 
Tower and distribution  .......................     11,006,704     11,223,338 
Furniture and fixtures  .......................        137,498        142,128 
Equipment  ....................................        394,703        433,743 
Leasehold improvements  .......................         32,350         39,279 
                                                  -------------   ------------ 
                                                    11,693,968     11,961,201 
Less accumulated depreciation and amortization       6,781,354      7,286,396 
Land  .........................................        164,488        164,488 
                                                  -------------   ------------ 
Property, plant and equipment, net  ...........    $ 5,077,102    $ 4,839,293 
                                                  =============   ============ 

5. NOTES AND LOANS PAYABLE 
<TABLE>
<CAPTION>

                                                                                                  May 31,        May 31 
                                                                                                   1995           1996 
                                                                                               -------------   ----------- 
<S>                                                                                           <C>             <C>   
Loan payable in 84 monthly  installments  which  fluctuates  from  $13,543 up to
  $67,711  during  the term of the loan in  accordance  with a payment  schedule
  known as the Term Loan,  plus interest at .75% over the prevailing  prime rate
  as published  from time to time by Citibank N.A. in New York or at 2% over the
  U.S.  Internal  Revenue Code Section 936 interest  rate for the portion of the
  loan funded with 936 funds. The loan matures on July 1, 1996..................              $  974,315     $  188,874 

Loan payable in 83 monthly  installments  which  fluctuates  from  $15,000 up to
  $100,000 during the term of the loan in accordance  with the payment  schedule
  and one final  balloon  payment of  $3,305,000,  known as the Credit  Facility
  Loan,  plus interest at .75% over the prevailing  prime rate as published from
  time to time by  Citibank  N.A.  in New York or at 2% over  the U.S.  Internal
  Revenue Code Section 936 interest rate for the portion of the loan funded with
  936 funds. The loan matures on July 1, 1996...................................               5,080,020      4,880,021 

Loan payable to Western Bank of Puerto Rico in 60 equal monthly  installments of
  $1,112, plus interest at 2% over the prevailing prime rate, and collateralized
  with a motor vehicle. This loan was paid in full on January 19, 1996..........                  25,022             -- 



Capital  lease  equipment  bearing  interest  at 7.56% with a residual  value of
  $3,900. This lease  agreement is due in 2001..................................                     --         17,337 
                                                                                           -------------   ----------- 
                                                                                             $6,079,357     $5,086,232 
                                                                                           =============   =========== 
</TABLE>
                                      F-54
<PAGE>

                            DOM'S TELE CABLE, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 

5. NOTES AND LOANS PAYABLE  - (Continued) 

Aggregate maturities of notes and loans payable are as follows: 

       Years Ending May 31, 
       -------------------- 
              1997 ............................      $5,072,483 
              Thereafter ......................          13,749 
                                                     ---------- 
                                                     $5,086,232 
                                                     ========== 

   On October 26, 1995, Philip Credit Corporation sold, assigned and 
transferred all of its rights, title, and interest, in and to the credit 
agreement dated June 28, 1988, as amended to Lazard Freres & Co., L.L.C. The 
credit agreement between the Company is comprised of a Term Loan and a Credit 
Facility Loan which are collateralized by substantially all of the assets 
owned by the Company along with a personal guarantee of the Company's 
stockholder. 

   The credit agreement contains certain restrictive covenants such as: (i) 
subscriber debt ratio; (ii) subscriber payment; (iii) number of homes in 
cable system; (iv) number of subscribers; (v) combined plant mileage; and 
(vi) subscribers' mileage ratio. As of May 31, 1995, and 1996, the Company 
was not in compliance with certain of the restrictive covenants and is in 
default on principal payments amounting to approximately $1,500,000 on the 
Credit Facility Loan. See Note 10. 

6. INCOME TAXES 

   The Company adopted Statement of Financial Accounting Standards No. 109, 
"Accounting for Income Taxes," as of June 1, 1993. The application of the 
statement did not affect the Company's financial position and result of 
operations because the components of the deferred tax primarily relate to net 
operating loss carryforwards of $1,611,300 for which a valuation allowance of 
100% was provided. During 1994, the Company changed its conclusion about the 
realization of operating loss carryforwards and decided to record $184,000 
for the realization of losses during 1995. The Company did not recognize a 
deferred tax asset for net operating losses to be realized after May 31, 1995 
because management expects to have completed the assets sale and liquidation 
of the Company shortly after May 31, 1996. 

   The components of deferred tax asset were as follows: 

                                              May 31,               May 31, 
                                                1995                  1996 
                                             -----------           ----------- 
Net operating loss carryforwards             $ 712,758             $ 500,677 
Valuation allowance  .............            (382,558)             (500,677) 
                                             -----------           ----------- 
                                             $ 330,200             $      -- 
                                             ===========           =========== 

   The comparison of income tax expense at the Puerto Rico statutory rate to 
the Company's income tax benefit (provision) is as follows: 
<TABLE>
<CAPTION>
                                                  May 31,         May 31,         May 31, 
                                                   1994            1995            1996 
                                               -------------   -------------    ----------- 
                                                As Restated 
<S>                                              <C>             <C>            <C>       
Tax at statutory rate  .....................     $ 462,411       $ 363,199      $ 443,314 
Adjustment due to: 
     Benefit of net operating loss 
        carryforwards ......................      (456,149)       (354,255)      (439,187) 
     Alternative minimum tax  ..............             0          16,844         16,711 
     Change in valuation allowances  .......      (184,000)       (146,200)       330,200 
     Others, net  ..........................        (6,262)         (8,944)        (4,127) 
                                               -------------   -------------    ----------- 
                                                 $ (184,000)     $ (129,356)    $ 346,911 
                                               =============   =============    =========== 
</TABLE>
                                      F-55
<PAGE>
                            DOM'S TELE CABLE, INC. 
                 NOTES TO FINANCIAL STATEMENTS  - (Continued) 

7. CONCENTRATION OF CREDIT RISK 

   Substantially all of the Company's business activity is with customers 
located in eight municipalities located in the southwestern area of Puerto 
Rico and as such the Company is subject to the risks of Puerto Rico and more 
specifically the economy of such geographic area. 

8. CONTINGENCIES 

   The Company is involved in various litigations arising in the normal 
course of business. Management believes that the outcome of these 
uncertainties will not have a material adverse effect on its financial 
statements. 

   The Company has not filed the Copyright Statement of Accounts with the 
Copyright Office nor has paid royalty fees and interest amounting to 
approximately $477,083 and $495,352 for May 31, 1995, and 1996, respectively. 
The Company can be subject to various remedies for copyright infringement and 
additional penalties for not filing the Copyright Statement of Accounts. 
Management has accrued $477,083 and $495,352 for May 31, 1995 and 1996, 
respectively, for royalty fees and interest for the unexpired filing periods, 
which is three years in accordance with the statute of limitations. 
Management plans to make the filing and payment concurrently with the 
proposed sale of the Company. 

9. SIGNIFICANT TRANSACTIONS 

   On January 11, 1996, the Company's sole stockholder signed a letter of 
intent with respect to the liquidation of the Company's operations and the 
eventual sale of its net assets, in an transaction that should be consummated 
on or before August 31, 1996. Long-term obligations payable to Lazard Freres 
& Co., L.L.C., at present, CIBC Wood Gundy Securities Corporation, will be 
paid from the proceeds of this sale. In the event the planned sale is not 
made the Company may need to seek additional financing from other sources or 
restructure its debt. 

10. SUBSEQUENT EVENTS 

   Effective on June 1, 1996, the Company was liquidated and a new legal 
entity was incorporated under the laws of the Commonwealth of Puerto Rico 
known as DOMAR Inc., to be in accordance with the sale contract agreement 
entered with the buyer, Pegasus Media & Communications, Inc. 

   On July 1, 1996, Lazard Freres & Co., L.L.C., sold, assigned and 
transferred all of its rights, title, interest and obligation to CIBC Wood 
Gundy Securities Corporation. 

   On August 29, 1996, all of the Company's assets were acquired by Pegasus 
Communications Corporation for approximately $25.0 million in cash and $1.4 
million in assumed liabilities. 

11. PRIOR PERIOD ADJUSTMENT 

   The Company restated its depreciation expense by $520,329 to correct the 
depreciation expense for the year ended May 31, 1994. The effect was to 
increase net income for the year ended May 31, 1994 by $520,329. 

                                      F-56
<PAGE>
===============================================================================
  No dealer, salesperson or other person has been authorized to give any 
information or to make any representation other than those con- tained in 
this Prospectus, and, if given or made, such information or representation 
must not be relied upon as having been authorized by the Company. This 
Prospectus does not constitute an offer to sell or a solicitation of an offer 
to buy the Warrant Shares by anyone in any jurisdiction in which the person 
making the offer or solicitation is not qualified to do so or to any person 
to whom it is unlawful to make such offer or solicitation. Neither the 
delivery of this Prospectus nor any sale made hereunder shall create any 
implication that there has been no change in the affairs of the Company since 
the date hereof or that infor- mation contained herein is correct as of any 
time subsequent to the date hereof. 

                                    ------ 
                              TABLE OF CONTENTS 

                                                                       Page 
                                                                      -------- 
Prospectus Summary  ............................                          1 
Risk Factors  ..................................                         14 
Use of Proceeds  ...............................                         20 
Dividend Policy  ...............................                         20 
Class A Common Stock Information  ..............                         20 
Capitalization  ................................                         21 
Pro Forma Consolidated Financial Information  ..                         22 
Selected Historical and Pro Forma Consolidated 
  Financial Data ...............................                         28 
Management's Discussion and Analysis of 
  Financial Condition and Results of 
  Operations ...................................                         31 
   
Business  ......................................                         39 
Management and Certain Transactions  ...........                         69 
Principal and Selling Stockholders  ............                         75 
Description of Indebtedness  ...................                         76 
Description of Unit Offering Securities  .......                         77 
Description of Capital Stock  ..................                         83 
Plan of Distribution  ..........................                         87 
Legal Matters  .................................                         88 
Experts  .......................................                         88 
Additional Information  ........................                         89 
    
Index to Financial Statements  .................                        F-1 

===============================================================================
<PAGE>
===============================================================================



                                     LOGO 


                            PEGASUS COMMUNICATIONS 
                                 CORPORATION 





                              366,464 SHARES OF 
                             CLASS A COMMON STOCK 



                                    ------ 
                             P R O S P E C T U S 
                                    ------ 




                                      , 1997 


===============================================================================
<PAGE>
               PART II. INFORMATION NOT REQUIRED IN PROSPECTUS 

ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION. 

   The following table sets forth the expenses payable by the Registrant in 
connection with this Registration Statement. All of such expenses are 
estimates, other than the filing and listing fees payable to the Securities 
and Exchange Commission. 

Filing Fee -- Securities and Exchange Commission                     $  1,305 
Fees and Expenses of Accountants  ...............                    $ 20,000 
Fees and Expenses of Counsel  ...................                    $ 30,000 
Printing Expenses  ..............................                    $ 30,000 
Miscellaneous Expenses  .........................                    $ 18,695 
                                                                     --------- 
  Total  ........................................                    $100,000 
                                                                     ========= 

ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS. 

   The Registrant's Amended and Restated Certificate of Incorporation 
provides that a director of the Registrant shall have no personal liability 
to the Registrant or to its stockholders for monetary damages for breach of 
fiduciary duty as a director except to the extent that Section 102(b)(7) (or 
any successor provision) of the Delaware General Corporation Law, as amended 
form time to time, expressly provides that the liability of a director may 
not be eliminated or limited. 

   Article 6 of the Registrant's By-Laws provides that any person who was or 
is a party or is threatened to be made a party to any threatened, pending or 
completed action, suit or proceeding, whether civil, criminal, administrative 
or investigative, by reason of the fact that such person is or was a director 
or officer of the Registrant, or is or was serving while a director or 
officer of the Registrant at the request of the Registrant as a director, 
officer, employee, agent, fiduciary or other representative of another 
corporation, partnership, joint venture, trust, employee benefit plan or 
other enterprise, shall be indemnified by the Registrant against expenses 
(including attorneys' fees), judgments, fines, excise taxes and amounts paid 
in settlement actually and reasonably incurred by such person in connection 
with such action, suit or proceeding to the full extent permissible under 
Delaware law. Article 6 also provides that any person who is claiming 
indemnification under the Registrant's By-Laws is entitled to advances from 
the Registrant for the payment of expenses incurred by such person in the 
manner and to the full extent permitted under Delaware law. 

   The Underwriting Agreement entered into in connection with Registrant's 
initial public offering provides that the Underwriters are obligated, under 
certain circumstances, to indemnify directors, officers and controlling 
persons of the Registrant against certain liabilities under the Securities 
Act of 1933, as amended. Reference is made to Section 8 of the form of 
Underwriting Agreement, which is incorporated by reference to Exhibit 1.1 to 
Pegasus' Registration Statement on Form S-1 (File No. 333-05057). The 
Underwriting Agreement entered into in connection with Registrant's offering 
of Series A Cumulative Exchangeable Preferred Stock and Warrants to purchase 
193,600 shares of Class A Common Stock contains similar provisions. See 
Section 9 of the Form of Underwriting Agreement which is incorporated by 
reference to Exhibit 1.2 to Pegasus' Registration Statement on Form S-1 (File 
No. 333-18739). 

   The Registrant has obtained directors' and officers' liability insurance. 

ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES. 

   The Registrant was incorporated on May 30, 1996. On April 1, 1996, Pegasus 
Media and Communications, Inc. ("PM&C"), which became a wholly-owned 
subsidiary of Registrant on October 8, 1996, granted Donald W. Weber, a 
director of PM&C, an option exercisable for 3,385 shares of Registrant's 
Class A Common Stock at the exercise price of $14.00 per share, pursuant to 
an Option Agreement, as amended. In connection with its incorporation, the 
Registrant issued 100 shares of Class B Common Stock to 

                                      II-1
<PAGE>
its parent, Pegasus Communications Holdings, Inc. on May 30, 1996, in 
reliance on the exemption from registration set forth in Section 4(2) of the 
Securities Act. On October 8, 1996, Registrant issued a total of 3,614 shares 
of its Class A Common Stock pursuant to its Restricted Stock Plan to certain 
of its employees. On October 8, 1996, the Registrant issued 852,110 shares in 
connection with the Michigan/Texas Acquisition, 263,606 shares pursuant to 
the Management Share Exchange, 269,964 shares initially issued as Class B 
Common Stock and transferred as Class A Common Stock to certain members of 
management who participated in the Management Share Exchange, 10,714 shares 
in connection with the Portland Acqusition and 71,429 shares in connection 
with the Portland LMA. All of the foregoing issuances were made in reliance 
upon the exemption from registration set forth in Section 4(2) of the 
Securities Act. See "Management's Discussion and Analysis of Financial 
Condition and Results of Operations" for consideration relating to these 
issuances. 

   In addition, on October 8, 1996, the Registrant also issued 1,400,000 
shares in connection with the Management Agreement Acquisition, 71,429 shares 
in connection with the Portland Acquisition and 3,380,435 shares issued to 
the Parent on account of the Parent's contribution of all of the outstanding 
PM&C Class A Shares to the Registrant. All of the foregoing issuances were 
made in reliance upon the exemption from registration set forth in Section 
4(2) of the Securities Act. See "Management's Discussion and Analysis of 
Financial Condition and Results of Operations" for consideration relating to 
these issuances. 

   On October 8, 1996, the Registrant issued $1.0 million in warrants to 
purchase Class A Common Stock of the Registrant in connection with the 
purchase by the Registrant of television station WTLH. This issuance was also 
made in reliance upon the exemption from registration set forth in Section 
4(2) of the Securities Act. See "Management's Discussion and Analysis of 
Financial Condition and Results of Operations" for consideration relating to 
this issuance. 

   On January 31, 1997, the Registrant issued 466,667 shares of Class A 
Common Stock to the stockholders of DBS of Indiana, Inc. in connection with 
the merger of DBS of Indiana, Inc. into a subsidiary of Registrant, Pegasus 
Satellite Television of Indiana, Inc. All of these securities were issued in 
reliance upon the exemption from registration set forth in Section 4(2) of 
the Securities Act. The consideration received by the Registrant for the 
securities issued to the DBS of Indiana, Inc. shareholders consisted of the 
DBS of Indiana, Inc. securities held by such stockholders. 

   As of March 10, 1997, the Registrant issued warrants to purchase a total 
of 283,969 shares of Class A Common Stock in connection with the 
Virginia/West Virginia DBS Acquisition. All of these securities were issued 
in reliance upon the exemption from registration set forth in Section 4(2) of 
the Securities Act. See "Management Discussion and Analysis of Financial 
Condition and Results of Operations" for consideration relating to these 
issuances. 

ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES. 

   (a) Exhibits 
<TABLE>
<CAPTION>
Exhibit 
Number        Description of Document 
- ------        ------------------------ 
<S>           <C>                                                          
 2.1          Asset Purchase Agreement, dated March 21, 1996, among Dominica Padilla Acosta, Maria Del Carmen Padilla 
              Lopez, Dom's Tele-Cable, Inc. and the Parent relating to the acquisition of Dom's Tele-Cable, Inc. (which 
              is incorporated herein by reference to Exhibit 2.1 of the Form 10-K for the year ended December 31, 1995 
              of Pegasus Media & Communications, Inc.). 
 2.2          Contribution and Exchange Agreement by and between the Parent and Harron dated as of May 30, 1996 (including 
              form of Joinder Agreement, Stockholder's Agreement and Noncompetition Agreement) (which is incorporated 
              by reference to Exhibit 2.2 to Pegasus' Registration Statement on Form S-1 (File No. 333-05057). 
 2.3          Amendment No. 1 to Exhibit 2.1 (which is incorporated by reference to Exhibit 2 to Pegasus Media & Communications, 
              Inc.'s Form 8-K dated August 29, 1996). 
</TABLE>
                                     II-2
<PAGE>
<TABLE>
<CAPTION>
Exhibit 
Number        Description of Document 
- ------        ------------------------ 
<S>           <C>                                                          
 2.4          Joinder Agreement dated as of May 31, 1996 by and among the Parent, Dominica Padilla Acosta (aka Dominick 
              Padilla), Maria Del Carmen Padilla Lopez and Domar (which is incorporated by reference to Exhibit 5 to Pegasus 
              Media & Communications, Inc.'s Form 8-K dated August 29, 1996). 
 2.5          Amendment No. 1 to Exhibit 2.2 (which is incorporated by reference to Pegasus' Form 8-K, dated October 8, 
              1996). 
 2.6          Amendment No. 2 to Exhibit 2.2 (which is incorporated by reference to Exhibit 2.5 to Pegasus' Registration 
              Statement on Form S-1 (File No. 333-057057). 
 2.7          Amendment No. 3 to Exhibit 2.2 (which is incorporated by reference to Exhibit 4 to Pegasus' Form 8-K dated 
              October 8, 1996). 
 2.8          Joinder Agreement by and among Pegasus Communications Holdings, Inc., Pegasus Communications Corporation 
              and Harron Communications Corp. dated as of October 8, 1996 (which is incorporated by reference to Exhibit 
              5 to Pegasus' Form 8-K dated October 8, 1996). 
 2.9          Stockholders' Agreement by and among Pegasus Communications Holdings, Inc., Pegasus Communications Corporation 
              and Harron Communications Corporation dated as of October 8, 1996 (which is incorporated by reference to 
              Exhibit 6 to Pegasus' Form 8-K dated as of October 8, 1996). 
 2.10         Non-Competition Agreement by and among Pegasus Communications Holdings, Inc., Pegasus Communications Corporation 
              and Harron Communications Corp. dated October 8, 1996 (which is incorporated by reference to Exhibit 7 to 
              Pegasus Form 8-K dated as of October 8, 1996) 
 2.11         Asset Purchase Agreement by and among Pegasus Communications Corporation and Horizon Telcom, Inc., Horizon 
              Infotech, Inc. and Chillicothe Telephone Company dated as of October 23, 1996 (which is incorporated herein 
              by reference to Pegasus' Registration Statement on Form S-4 (File No. 333-14857). 
 2.12         Asset Purchase Agreement dated as of November 6, 1996 between State Cable TV Corp. and Pegasus Cable Television, 
              Inc. (which is incorporated by reference to Exhibit 2.12 to Pegasus' Registration Statement on Form S-1 
              (File No. 333-18739). 
 2.13         Agreement and Plan of Merger dated as of January 21, 1997 among Pegasus Communications Corporation, Pegasus 
              Satellite Television of Indiana, Inc. and DBS of Indiana, Inc. and Exhibit 8 thereto (Stockholders Agreement 
              dated as of January 31, 1997) (other exhibits have been omitted but will be provided to the SEC upon request) 
              (which is incorporated by reference to Exhibit 1 to Pegasus' Form 8-K dated January 31, 1997). 
 2.14         Asset Purchase Agreement by and among Pegasus Communications Corporation and ClearVision, Inc. and its 
              Shareholders, dated as of January 25, 1997 (exhibits have been omitted but will be provided to the SEC upon 
              request) (which is incorporated by reference herein to Exhibit 3 to Pegasus' Form 8-K dated January 31, 
              1997). 
 3.1          Certificate of Incorporation of Pegasus, as amended (which is incorporated by reference to Exhibit 3.1 to 
              Pegasus' Registration Statement on Form S-1 (File No. 333-05057). 
 3.2          By-Laws of Pegasus (which is incorporated by reference to Exhibit 3.2 to Pegasus' Registration Statement 
              on Form S-1 (File No. 333-05057). 
 3.3*         Certificate of Designation, Preferences and Relative, Participating, Optional and Other Special Rights of 
              Preferred Stock and Qualifications, Limitations and Restrictions Thereof. 
 4.1          Indenture, dated as of July 7, 1995, by and among Pegasus Media & Communications, Inc., the Guarantors (as 
              this term is defined in the Indenture), and First Fidelity Bank, National Association, as Trustee, relating 
              to the 12 1/2 % Series B Senior Subordinated Notes due 2005 (including the form of Notes and Subsidiary 
              Guarantee) (which is incorporated herein by reference to Exhibit 4.1 to Pegasus Media & Communications, 
              Inc.'s Registration Statement on Form S-4 (File No. 33-95042). 
 4.2          Form of Notes (included in Exhibit 4.1 above). 
 4.3          Form of Subsidiary Guarantee (included in Exhibit 4.1 above). 
</TABLE>
                                     II-3
<PAGE>
<TABLE>
<CAPTION>
Exhibit 
Number        Description of Document 
- ------        ------------------------ 
<S>           <C>                                                          
 4.4*         Indenture by and between Pegasus and First Union National Bank, as trustee, relating to the Exchange Notes 
              (included in Exhibit 3.3 above). 
 5.1*         Opinion of Drinker Biddle & Reath. 
10.1          Tax Sharing Agreement, made as of July 7, 1995, among the Parent, Pegasus Media & Communications, Inc., 
              the Guarantors, Pegasus Cable Television of Connecticut, Inc., and Pegasus Communications Portfolio Holdings, 
              Inc. (which is incorporated herein by reference to Exhibit 10.1 to Pegasus Media & Communications, Inc.'s 
              Registration Statement on Form S-4 (File No. 33-95042). 
10.2          Management Agreement, dated July 7, 1995, between Pegasus Media & Communications, Inc. and BDI Associates 
              L.P. (which is incorporated herein by reference to Exhibit 10.2 to Pegasus Media & Communications, Inc.'s 
              Registration Statement on Form S-4 (File No. 33-95042). 
10.3          Station Affiliation Agreement, dated March 30, 1992, between Fox Broadcasting Company and D. & K. Broadcast 
              Properties L.P. relating to television station WDBD (which is incorporated herein by reference to Exhibit 
              10.5 to Pegasus Media & Communications, Inc.'s Registration Statement on Form S-4 (File No. 33-95042). 
10.4          Agreement and Amendment to Station Affiliation Agreement, dated as of June 11, 1993, between Fox Broadcasting 
              Company and Donatelli & Klein Broadcast relating to television station WDBD (which is incorporated herein 
              by reference to Exhibit 10.6 to Pegasus Media & Communications, Inc.'s Registration Statement on Form S-4 
              (File No. 33-95042). 
10.5          Station Affiliation Agreement, dated March 30, 1992, between Fox Broadcast Company and Scranton TV Partners 
              Ltd. relating to television station WOLF (which is incorporated herein by reference to Exhibit 10.8 to Pegasus 
              Media & Communications, Inc.'s Registration Statement on Form S-4 (File No. 33-95042). 
10.6          Agreement and Amendment to Station Affiliation Agreement, dated June 11, 1993, between Fox Broadcasting 
              Company and Scranton TV Partners, Ltd. relating to television station WOLF (which is incorporated herein 
              by reference to Exhibit 10.9 to Pegasus Media & Communications, Inc.'s Registration Statement on Form S-4 
              (File No. 33-95042). 
10.7          Amendment to Fox Broadcasting Company Station Affiliation Agreement Regarding Network Nonduplication Protection, 
              dated December 2, 1993, between Fox Broadcasting Company and Pegasus Broadcast Television, L.P. relating 
              to television stations WOLF, WWLF, and WILF (which is incorporated herein by reference to Exhibit 10.10 
              to Pegasus Media & Communications, Inc.'s Registration Statement on Form S-4 (File No. 33-95042). 
10.8          Consent to Assignment, dated May 1, 1993, between Fox Broadcasting Company and Pegasus Broadcast Television, 
              L.P. relating to television station WOLF (which is incorporated herein by reference to Exhibit 10.11 to 
              Pegasus Media & Communications, Inc.'s Registration Statement on Form S-4 (File No. 33-95042). 
10.9          Station Affiliation Agreement, dated March 30, 1992, between Fox Broadcasting Company and WDSI Ltd. relating 
              to television station WDSI (which is incorporated herein by reference to Exhibit 10.12 to Pegasus Media 
              & Communications, Inc.'s Registration Statement on Form S-4 (File No. 33-95042). 
10.10         Agreement and Amendment to Station Affiliation Agreement, dated June 11, 1993, between Fox Broadcasting 
              Company and Pegasus Broadcast Television, L.P. relating to television station WDSI (which is incorporated 
              herein by reference to Exhibit 10.13 to Pegasus Media & Communications, Inc.'s Registration Statement on 
              Form S-4 (File No. 33-95042). 
10.11         Franchise Agreement for Mayaguez, Puerto Rico (which is incorporated herein by reference to Exhibit 10.14 
              to Pegasus Media & Communications, Inc.'s Registration Statement on Form S-4 (File No. 33-95042). 
10.12         NRTC/Member Agreement for Marketing and Distribution of DBS Services, dated June 24, 1993, between the National 
              Rural Telecommunications Cooperative and Pegasus Cable Associates, Ltd. (which is incorporated herein by 
              reference to Exhibit 10.28 to Pegasus Media & Communications, Inc.'s Registration Statement on Form S-4 
              (File No. 33-95042). 
</TABLE>
                                     II-4
<PAGE>
<TABLE>
<CAPTION>
Exhibit 
Number        Description of Document 
- ------        ------------------------ 
<S>           <C>                                                          
10.13         Amendment to NRTC/Member Agreement for Marketing and Distribution of DBS Services, dated June 24, 1993, 
              between the National Rural Telecommunications Cooperative and Pegasus Cable Associates, Ltd. (which is 
              incorporated herein by reference to Exhibit 10.29 to Pegasus Media & Communications, Inc.'s Registration 
              Statement on Form S-4 (File No. 33-95042). 
10.14         DIRECTV Sign-Up Agreement, dated May 3, 1995, between DIRECTV, Inc. and Pegasus Satellite Television, Inc. 
              (which is incorporated herein by reference to Exhibit 10.30 to Pegasus Media & Communications, Inc.'s Registration 
              Statement on Form S-4 (File No. 33-95042). 
10.15         Stock Purchase Agreement dated January 25, 1996, among the Parent, Portland Broadcasting, Inc., HMW, Inc., 
              Bride Communications, Inc., John W. Bride, John H. Bride and Christopher McHenry Bride, as amended (the 
              "Stock Purchase Agreement") (which is incorporated herein by reference to Exhibit A to Exhibit 2.1 to Pegasus 
              Media & Communications, Inc.'s Form 8-K dated January 29, 1996). 
10.16         Amendment to the Stock Purchase Agreement (which is incorporated herein by reference to Exhibit 2 to Pegasus 
              Media & Communications, Inc.'s Form 8-K dated January 29, 1996). 
10.17         Time Brokerage Agreement dated as of January 28, 1996, between HMW, Inc. and the Parent (which is incorporated 
              herein by reference to Exhibit 3 to Pegasus Media & Communications, Inc.'s Form 8-K dated January 29, 1996). 
10.18         Asset Purchase Agreement, dated October 13, 1995, among WTLH, Inc. ("WTLH"), General Management Consultants, 
              Inc. ("GMC"), TV 57 Live-Oak Gainsville, Inc. ("TV-57"), Paul Lansat, Renee Lansat and Pegasus Broadcast 
              Television, Inc. ("PBT") (which is incorporated herein by reference to Exhibit A to Exhibit 2.1 to Pegasus 
              Media & Communications, Inc.'s Registration Statement on Form S-4 (File No. 33-95042). 
10.19         Agreement of Sale, dated October 13, 1995, between Lansat Communications Inc. ("LCI") and PBT (which is 
              incorporated herein by reference to Exhibit B to Exhibit 2.1 to Pegasus Media & Communications, Inc.'s Registration 
              Statement on Form S-4 (File No. 33-95042). 
10.20         Modification Agreement, dated March 8, 1996, among WTLH, GMC, TV57, LCI, Paul Lansat, Renee Lansat, WTLH 
              License Corp. ("License Corp.") and the Parent (which is incorporated herein by reference to Exhibit 3 to 
              Pegasus Media & Communications, Inc.'s Form 8-K dated March 8, 1996). 
10.21         Put-Call and Security Agreement, dated March 8, 1996, among WTLH, GMC, Paul Lansat, Renee Lansat, License 
              Corp., PBT and the Parent (which is incorporated herein by reference to Exhibit 4 to Pegasus Media & 
              Communications, Inc.'s Form 8-K dated March 8, 1996). 
10.22         Time Brokerage Agreement, dated March 8, 1996, among GMC, WTLH and the Parent (to be assigned to a subsidiary 
              of Pegasus) (which is incorporated herein by reference to Exhibit 5 to Pegasus Media & Communications, Inc.'s 
              Form 8-K dated March 8, 1996). 
10.23         Noncompetition Agreement, dated March 8, 1996, among Paul Lansat, Renee Lansat, the Parent, PBT and License 
              Corp. (which is incorporated herein by reference to Exhibit 6 to Pegasus Media & Communications, Inc.'s 
              Form 8-K dated March 8, 1996). 
10.24         Noncompetition Agreement, dated March 8, 1996, among Frank Watson, the Parent, PBT and License Corp. (which 
              is incorporated herein by reference to Exhibit 7 to Pegasus Media & Communications, Inc.'s Form 8-K dated 
              March 8, 1996). 
10.25         Franchise Agreement granted to Dom's Tele-Cable, Inc., to build and operate cable television systems for 
              the municipalities of Cabo Rojo, San German, Lajas, Hormigueros, Guanica, Sabana Grande and Maricao (which 
              is incorporated herein by reference to Exhibit 2 to Pegasus Media & Communications, Inc.'s Form 8-K dated 
              March 21, 1996). 
10.26         Franchise Agreement granted to Dom's Tele-Cable, Inc. to build and operate cable television systems for 
              the municipalities of Anasco, Rincon and Las Marias (which is incorporated herein by reference to Exhibit 
              3 to Pegasus Media & Communications, Inc.'s Form 8-K dated March 21, 1996). 
10.27         New Credit Facility (which is incorporated by reference to Exhibit 10.27 to Pegasus' Registration Statement 
              on Form S-1 (File No. 333-05057). 
</TABLE>
                                     II-5
<PAGE>
<TABLE>
<CAPTION>
Exhibit 
Number        Description of Document 
- ------        ------------------------ 
<S>           <C>                                                          
10.28         Pegasus Restricted Stock Plan (which is incorporated by reference to Exhibit 10.28 to Pegasus' Registration 
              Statement on Form S-1 (File No. 333-05057). 
10.29         Option Agreement for Donald W. Weber (which is incorporated by reference to Exhibit 10.29 Pegasus' Registration 
              Statement on Form S-1 (File No. 333-05057). 
10.30         Pegasus 1996 Stock Option Plan (which is incorporated by reference to Exhibit 10.30 to Pegasus' Registration 
              Statement on Form S-1 (File No. 333-05057). 
10.31         Amendment to Option Agreement for Donald W. Weber, dated December 19, 1996 (which is incorporated by reference 
              to Exhibit 10.31 to Pegasus' Registration Statement on Form S-1 (File No. 333-18739). 
10.32*        Warrant Agreement between Pegasus and First Union National Bank, as Warrant Agent relating to the Warrants. 
21.1          Subsidiaries of Pegasus (which is incorporated by reference to Exhibit 21.1 to Pegasus' Registration Statement 
              on Form S-1 (File No. 333-18739). 
23.1          Consent of Drinker Biddle & Reath (included in their opinion filed as Exhibits 5.1). 
23.2*         Consents of Coopers & Lybrand L.L.P. 
23.3*         Consent of Ernst & Young LLP 
23.4*         Consent of Deloitte & Touche LLP 
24.1*         Powers of Attorney (included in Signatures and Powers of Attorney). 
27.1*         Financial Data Schedule. 
</TABLE>
- ------ 
* Filed herewith. 

(b) Financial Statement Schedules 

   Schedule II. Valuation and Qualifying Accounts 

     All other schedules of Pegasus for which provision is made in the 
applicable accounting regulations of the Commission are not required, are 
inapplicable or have been disclosed in the notes to the consolidated 
financial statements and therefore have been omitted. 

ITEM 17. UNDERTAKINGS. 

   Insofar as indemnification for liabilities arising under the Securities 
Act of 1933 may be permitted to directors, officers and controlling persons 
of the registrant pursuant to the foregoing provisions, or otherwise, the 
registrant has been advised that in the opinion of the Commission such 
indemnification is against public policy as expressed in the Act and is, 
therefore, unenforceable. In the event that a claim for indemnification 
against such liabilities (other than the payment by the registrant of 
expenses incurred or paid by a director, officer or controlling person of the 
registrant in the successful defense of any action, suit or proceeding) is 
asserted by such director, officer or controlling person in connection with 
the securities being registered, the registrant will, unless in the opinion 
of its counsel the matter has been settled by controlling precedent, submit 
to a court of appropriate jurisdiction the question whether such 
indemnification by it is against public policy as expressed in the Act and 
will be governed by the final adjudication of such issue. 

   The undersigned registrant hereby undertakes that: 

       1. During any period in which offers or sales are being made, a 
   post-effective amendment to this registration statement will be filed:
 
          (i) to include any prospectus required by Section 10(a)(3) of the 
       Securities Act of 1933;
 
          (ii) to reflect in the prospectus any facts or events arising after 
       the effective date of the registration statement (or the most recent 
       post-effective amendment thereof) which individually or in the 
       aggregate, represent a fundamental change in the information set forth 
       in the registration statement. Notwithstanding the foregoing, any 
       increase or decrease in volume of securities offered (if the total 
       dollar value of securities offered would not exceed that which was 
       registered) and any 

                                     II-6 
<PAGE>
       deviation from the low or high and of the estimated maximum offering 
       range may be reflected in the form of prospectus filed with the 
       Commission pursuant to Rule 424(b) if, in the aggregate, the changes in 
       volume and price represent no more than 20 percent change in the 
       maximum aggregate offering price set forth in the "Calculation of 
       Registration Fee" table in the effective registration statement;
 
          (iii) to include any material information with respect to the plan 
       of distribution not previously disclosed in the registration statement 
       or any material change to such information in the registration 
       statement.
 
       2. For purposes of determining any liability under the Securities Act 
   of 1933, the information omitted from the form of prospectus filed as part 
   of this Registration Statement in reliance upon Rule 430A and contained in 
   the form of prospectus filed by the registrant pursuant to Rule 424(b)(1) 
   or (4) or 497(h) under the Securities Act shall be deemed to be part of 
   this Registration Statement as of the time it was declared effective. 

       3. For the purposes of determining any liability under the Securities 
   Act of 1933, each post- effective amendment that contains a form of 
   prospectus shall be deemed to be a new Registration Statement relating to 
   the securities offered therein, and the offering of such securities at 
   that time shall be deemed to be the initial bona fide offering thereof.
 
       (4) It will remove from registration by means of a post-effective 
   amendment any of the securities being registered which remain unsold at 
   the termination of the offering. 

                                     II-7
<PAGE>
                      SIGNATURES AND POWERS OF ATTORNEY 

   Pursuant to the requirements of the Securities Act of 1933, as amended, 
the registrant has duly caused this Registration Statement to be signed on 
its behalf by the undersigned and hereunto duly authorized in the City of 
Radnor, Commonwealth of Pennsylvania, on the 18th day of March, 1997. 

                                    PEGASUS COMMUNICATIONS CORPORATION

 
                                    By: /s/ Marshall W. Pagon 
                                        -------------------------------------- 
                                        Marshall W. Pagon 
                                        Chief Executive Officer and President 

   Each person whose signature appears below hereby constitutes and appoints 
Marshall W. Pagon, Robert N. Verdecchio and Ted S. Lodge as his 
attorneys-in-fact and agents, with full power and substitution for him in any 
and all capacities, to sign any or all amendments or post-effective 
amendments to this Registration Statement, or any Registration Statement for 
the same offering that is to be effective upon filing pursuant to Rule 462(b) 
under the Securities Act of 1933, as amended, and to file the same, with 
exhibits thereto and other documents in connection therewith or in connection 
with the registration of the Class A Common Stock under the Securities 
Exchange Act of 1934, as amended, with the Securities and Exchange 
Commission, granting unto each of such attorneys-in-fact the agents full 
power and authority to do and perform each and ever act and thing requisite 
and necessary in connection with such matters and hereby ratifying and 
confirming all that each of such attorneys-in-fact and agents or his 
substitutes may do or cause to be done by virtue hereof. 
<TABLE>
<CAPTION>

             Signature                               Title                         Date 
             ---------                               -----                         ----
<S>                                  <C>                                     <C>

       /s/ Marshall W. Pagon        President, Chief Executive Officer and    March 18, 1997 
  --------------------------------  Chairman of the Board 
         Marshall W. Pagon 
   (Principal Executive Officer)


     /s/ Robert N. Verdecchio       Senior Vice President, Chief              March 18, 1997 
  --------------------------------  Financial Officer and Assistant 
        Robert N. Verdecchio        Secretary 
      (Principal Financial and 
        Accounting Officer)


     /s/ James J. McEntee, III      Director                                  March 18, 1997 
  -------------------------------- 
       James J. McEntee, III 


        /s/ Mary C. Metzger         Director                                  March 18, 1997 
  -------------------------------- 
          Mary C. Metzger 


        /s/ Donald W. Weber         Director                                  March 18, 1997 
  -------------------------------- 
          Donald W. Weber 
</TABLE>
                                     II-8
<PAGE>

                      REPORT OF INDEPENDENT ACCOUNTANTS 

In connection with our audits of the consolidated financial statements of 
Pegasus Communications Corporation as of December 31, 1995 and 1996 and for 
each of the three years in the period ended December 31, 1996 which financial 
statements are included in the Prospectus, we have audited the financial 
statement schedule listed in Item 16 herein. 

In our opinion, the financial statement schedule, when considered in relation 
to the basic financial statements taken as a whole, present fairly, in all 
material respects, the information required to be included therein. 



COOPERS & LYBRAND L.L.P. 


Philadelphia, Pennsylvania 
February 21, 1997 except as to Note 15 
for which the date is March 10, 1997 

                                     S-1
<PAGE>
                      PEGASUS COMMUNICATIONS CORPORATION 
               SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS 
             FOR THE YEARS ENDED DECEMBER 31, 1994, 1995 AND 1996 
                            (DOLLARS IN THOUSANDS) 
<TABLE>
<CAPTION>

                                Balance at      Additions        Additions                      Balance at
                                Beginning       Charged To       Charged To                       End of 
         Description            of Period        Expenses      Other Accounts    Deductions       Period 
<S>                            <C>             <C>            <C>               <C>            <C>    
Allowance for Uncollectible 
 Accounts Receivable 
     Year 1994  ............      $  308         $  200            $ --           $  160 (a)      $   348 
     Year 1995  ............      $  348         $  146            $ --           $  256 (a)      $   238 
     Year 1996  ............      $  238         $  336            $ --           $  331 (a)      $   243 

Valuation Allowance for 
 Deferred Tax Assets 
     Year 1994  ............      $    0         $1,756            $ --           $   --          $ 1,756 
     Year 1995  ............      $1,756         $8,675            $ --           $3,477          $ 6,954 
     Year 1996  ............      $6,954         $7,032            $ --           $3,302          $10,684 
</TABLE>
(a) Amounts written off, net of recoveries. 

                                     S-2
<PAGE>

                                EXHIBIT INDEX 

<TABLE>
<CAPTION>
Exhibit 
Number        Description of Document 
- ------        ------------------------ 
<S>           <C>                                                          
 2.1          Asset Purchase Agreement, dated March 21, 1996, among Dominica Padilla Acosta, Maria Del Carmen Padilla 
              Lopez, Dom's Tele-Cable, Inc. and the Parent relating to the acquisition of Dom's Tele-Cable, Inc. (which 
              is incorporated herein by reference to Exhibit 2.1 of the Form 10-K for the year ended December 31, 1995 
              of Pegasus Media & Communications, Inc.). 
 2.2          Contribution and Exchange Agreement by and between the Parent and Harron dated as of May 30, 1996 (including 
              form of Joinder Agreement, Stockholder's Agreement and Noncompetition Agreement) (which is incorporated 
              by reference to Exhibit 2.2 to Pegasus' Registration Statement on Form S-1 (File No. 333-05057). 
 2.3          Amendment No. 1 to Exhibit 2.1 (which is incorporated by reference to Exhibit 2 to Pegasus Media & Communications, 
              Inc.'s Form 8-K dated August 29, 1996). 
 2.4          Joinder Agreement dated as of May 31, 1996 by and among the Parent, Dominica Padilla Acosta (aka Dominick 
              Padilla), Maria Del Carmen Padilla Lopez and Domar (which is incorporated by reference to Exhibit 5 to Pegasus 
              Media & Communications, Inc.'s Form 8-K dated August 29, 1996). 
 2.5          Amendment No. 1 to Exhibit 2.2 (which is incorporated by reference to Pegasus' Form 8-K, dated October 8, 
              1996). 
 2.6          Amendment No. 2 to Exhibit 2.2 (which is incorporated by reference to Exhibit 2.5 to Pegasus' Registration 
              Statement on Form S-1 (File No. 333-057057). 
 2.7          Amendment No. 3 to Exhibit 2.2 (which is incorporated by reference to Exhibit 4 to Pegasus' Form 8-K dated 
              October 8, 1996). 
 2.8          Joinder Agreement by and among Pegasus Communications Holdings, Inc., Pegasus Communications Corporation 
              and Harron Communications Corp. dated as of October 8, 1996 (which is incorporated by reference to Exhibit 
              5 to Pegasus' Form 8-K dated October 8, 1996). 
 2.9          Stockholders' Agreement by and among Pegasus Communications Holdings, Inc., Pegasus Communications Corporation 
              and Harron Communications Corporation dated as of October 8, 1996 (which is incorporated by reference to 
              Exhibit 6 to Pegasus' Form 8-K dated as of October 8, 1996). 
 2.10         Non-Competition Agreement by and among Pegasus Communications Holdings, Inc., Pegasus Communications Corporation 
              and Harron Communications Corp. dated October 8, 1996 (which is incorporated by reference to Exhibit 7 to 
              Pegasus Form 8-K dated as of October 8, 1996) 
 2.11         Asset Purchase Agreement by and among Pegasus Communications Corporation and Horizon Telcom, Inc., Horizon 
              Infotech, Inc. and Chillicothe Telephone Company dated as of October 23, 1996 (which is incorporated herein 
              by reference to Pegasus' Registration Statement on Form S-4 (File No. 333-14857). 
 2.12         Asset Purchase Agreement dated as of November 6, 1996 between State Cable TV Corp. and Pegasus Cable Television, 
              Inc. (which is incorporated by reference to Exhibit 2.12 to Pegasus' Registration Statement on Form S-1 
              (File No. 333-18739). 
 2.13         Agreement and Plan of Merger dated as of January 21, 1997 among Pegasus Communications Corporation, Pegasus 
              Satellite Television of Indiana, Inc. and DBS of Indiana, Inc. and Exhibit 8 thereto (Stockholders Agreement 
              dated as of January 31, 1997) (other exhibits have been omitted but will be provided to the SEC upon request) 
              (which is incorporated by reference to Exhibit 1 to Pegasus' Form 8-K dated January 31, 1997). 
 2.14         Asset Purchase Agreement by and among Pegasus Communications Corporation and ClearVision, Inc. and its 
              Shareholders, dated as of January 25, 1997 (exhibits have been omitted but will be provided to the SEC upon 
              request) (which is incorporated by reference herein to Exhibit 3 to Pegasus' Form 8-K dated January 31, 
              1997). 
 3.1          Certificate of Incorporation of Pegasus, as amended (which is incorporated by reference to Exhibit 3.1 to 
              Pegasus' Registration Statement on Form S-1 (File No. 333-05057). 
</TABLE>

                                     
<PAGE>

<TABLE>
<CAPTION>
Exhibit 
Number        Description of Document 
- ------        ------------------------ 
<S>           <C>                                                          
 3.2          By-Laws of Pegasus (which is incorporated by reference to Exhibit 3.2 to Pegasus' Registration Statement 
              on Form S-1 (File No. 333-05057). 
 3.3*         Certificate of Designation, Preferences and Relative, Participating, Optional and Other Special Rights of 
              Preferred Stock and Qualifications, Limitations and Restrictions Thereof. 
 4.1          Indenture, dated as of July 7, 1995, by and among Pegasus Media & Communications, Inc., the Guarantors (as 
              this term is defined in the Indenture), and First Fidelity Bank, National Association, as Trustee, relating 
              to the 12 1/2 % Series B Senior Subordinated Notes due 2005 (including the form of Notes and Subsidiary 
              Guarantee) (which is incorporated herein by reference to Exhibit 4.1 to Pegasus Media & Communications, 
              Inc.'s Registration Statement on Form S-4 (File No. 33-95042). 
 4.2          Form of Notes (included in Exhibit 4.1 above). 
 4.3          Form of Subsidiary Guarantee (included in Exhibit 4.1 above). 
 4.4*         Form of Indenture by and between Pegasus and First Union National Bank, as trustee, relating to the Exchange 
              Notes (which is included in Exhibit 3.3 above). 
 5.1*         Opinion of Drinker Biddle & Reath. 
10.1          Tax Sharing Agreement, made as of July 7, 1995, among the Parent, Pegasus Media & Communications, Inc., 
              the Guarantors, Pegasus Cable Television of Connecticut, Inc., and Pegasus Communications Portfolio Holdings, 
              Inc. (which is incorporated herein by reference to Exhibit 10.1 to Pegasus Media & Communications, Inc.'s 
              Registration Statement on Form S-4 (File No. 33-95042). 
10.2          Management Agreement, dated July 7, 1995, between Pegasus Media & Communications, Inc. and BDI Associates 
              L.P. (which is incorporated herein by reference to Exhibit 10.2 to Pegasus Media & Communications, Inc.'s 
              Registration Statement on Form S-4 (File No. 33-95042). 
10.3          Station Affiliation Agreement, dated March 30, 1992, between Fox Broadcasting Company and D. & K. Broadcast 
              Properties L.P. relating to television station WDBD (which is incorporated herein by reference to Exhibit 
              10.5 to Pegasus Media & Communications, Inc.'s Registration Statement on Form S-4 (File No. 33-95042). 
10.4          Agreement and Amendment to Station Affiliation Agreement, dated as of June 11, 1993, between Fox Broadcasting 
              Company and Donatelli & Klein Broadcast relating to television station WDBD (which is incorporated herein 
              by reference to Exhibit 10.6 to Pegasus Media & Communications, Inc.'s Registration Statement on Form S-4 
              (File No. 33-95042). 
10.5          Station Affiliation Agreement, dated March 30, 1992, between Fox Broadcast Company and Scranton TV Partners 
              Ltd. relating to television station WOLF (which is incorporated herein by reference to Exhibit 10.8 to Pegasus 
              Media & Communications, Inc.'s Registration Statement on Form S-4 (File No. 33-95042). 
10.6          Agreement and Amendment to Station Affiliation Agreement, dated June 11, 1993, between Fox Broadcasting 
              Company and Scranton TV Partners, Ltd. relating to television station WOLF (which is incorporated herein 
              by reference to Exhibit 10.9 to Pegasus Media & Communications, Inc.'s Registration Statement on Form S-4 
              (File No. 33-95042). 
10.7          Amendment to Fox Broadcasting Company Station Affiliation Agreement Regarding Network Nonduplication Protection, 
              dated December 2, 1993, between Fox Broadcasting Company and Pegasus Broadcast Television, L.P. relating 
              to television stations WOLF, WWLF, and WILF (which is incorporated herein by reference to Exhibit 10.10 
              to Pegasus Media & Communications, Inc.'s Registration Statement on Form S-4 (File No. 33- 95042). 
10.8          Consent to Assignment, dated May 1, 1993, between Fox Broadcasting Company and Pegasus Broadcast Television, 
              L.P. relating to television station WOLF (which is incorporated herein by reference to Exhibit 10.11 to 
              Pegasus Media & Communications, Inc.'s Registration Statement on Form S-4 (File No. 33-95042). 
</TABLE>

<PAGE>
<TABLE>
<CAPTION>
Exhibit 
Number        Description of Document 
- ------        ------------------------ 
<S>           <C>                                                          
10.9          Station Affiliation Agreement, dated March 30, 1992, between Fox Broadcasting Company and WDSI Ltd. relating 
              to television station WDSI (which is incorporated herein by reference to Exhibit 10.12 to Pegasus Media 
              & Communications, Inc.'s Registration Statement on Form S-4 (File No. 33-95042). 
10.10         Agreement and Amendment to Station Affiliation Agreement, dated June 11, 1993, between Fox Broadcasting 
              Company and Pegasus Broadcast Television, L.P. relating to television station WDSI (which is incorporated 
              herein by reference to Exhibit 10.13 to Pegasus Media & Communications, Inc.'s Registration Statement on 
              Form S-4 (File No. 33-95042). 
10.11         Franchise Agreement for Mayaguez, Puerto Rico (which is incorporated herein by reference to Exhibit 10.14 
              to Pegasus Media & Communications, Inc.'s Registration Statement on Form S-4 (File No. 33-95042). 
10.12         NRTC/Member Agreement for Marketing and Distribution of DBS Services, dated June 24, 1993, between the National 
              Rural Telecommunications Cooperative and Pegasus Cable Associates, Ltd. (which is incorporated herein by 
              reference to Exhibit 10.28 to Pegasus Media & Communications, Inc.'s Registration Statement on Form S-4 
              (File No. 33-95042). 
10.13         Amendment to NRTC/Member Agreement for Marketing and Distribution of DBS Services, dated June 24, 1993, 
              between the National Rural Telecommunications Cooperative and Pegasus Cable Associates, Ltd. (which is 
              incorporated herein by reference to Exhibit 10.29 to Pegasus Media & Communications, Inc.'s Registration 
              Statement on Form S-4 (File No. 33-95042). 
10.14         DIRECTV Sign-Up Agreement, dated May 3, 1995, between DIRECTV, Inc. and Pegasus Satellite Television, Inc. 
              (which is incorporated herein by reference to Exhibit 10.30 to Pegasus Media & Communications, Inc.'s Registration 
              Statement on Form S-4 (File No. 33-95042). 
10.15         Stock Purchase Agreement dated January 25, 1996, among the Parent, Portland Broadcasting, Inc., HMW, Inc., 
              Bride Communications, Inc., John W. Bride, John H. Bride and Christopher McHenry Bride, as amended (the 
              "Stock Purchase Agreement") (which is incorporated herein by reference to Exhibit A to Exhibit 2.1 to Pegasus 
              Media & Communications, Inc.'s Form 8-K dated January 29, 1996). 
10.16         Amendment to the Stock Purchase Agreement (which is incorporated herein by reference to Exhibit 2 to Pegasus 
              Media & Communications, Inc.'s Form 8-K dated January 29, 1996). 
10.17         Time Brokerage Agreement dated as of January 28, 1996, between HMW, Inc. and the Parent (which is incorporated 
              herein by reference to Exhibit 3 to Pegasus Media & Communications, Inc.'s Form 8-K dated January 29, 1996). 
10.18         Asset Purchase Agreement, dated October 13, 1995, among WTLH, Inc. ("WTLH"), General Management Consultants, 
              Inc. ("GMC"), TV 57 Live-Oak Gainsville, Inc. ("TV-57"), Paul Lansat, Renee Lansat and Pegasus Broadcast 
              Television, Inc. ("PBT") (which is incorporated herein by reference to Exhibit A to Exhibit 2.1 to Pegasus 
              Media & Communications, Inc.'s Registration Statement on Form S-4 (File No. 33-95042). 
10.19         Agreement of Sale, dated October 13, 1995, between Lansat Communications Inc. ("LCI") and PBT (which is 
              incorporated herein by reference to Exhibit B to Exhibit 2.1 to Pegasus Media & Communications, Inc.'s Registration 
              Statement on Form S-4 (File No. 33-95042). 
10.20         Modification Agreement, dated March 8, 1996, among WTLH, GMC, TV57, LCI, Paul Lansat, Renee Lansat, WTLH 
              License Corp. ("License Corp.") and the Parent (which is incorporated herein by reference to Exhibit 3 to 
              Pegasus Media & Communications, Inc.'s Form 8-K dated March 8, 1996). 
10.21         Put-Call and Security Agreement, dated March 8, 1996, among WTLH, GMC, Paul Lansat, Renee Lansat, License 
              Corp., PBT and the Parent (which is incorporated herein by reference to Exhibit 4 to Pegasus Media & 
              Communications, Inc.'s Form 8-K dated March 8, 1996). 
10.22         Time Brokerage Agreement, dated March 8, 1996, among GMC, WTLH and the Parent (to be assigned to a subsidiary 
              of Pegasus) (which is incorporated herein by reference to Exhibit 5 to Pegasus Media & Communications, Inc.'s 
              Form 8-K dated March 8, 1996). 
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
Exhibit 
Number        Description of Document 
- ------        ------------------------ 
<S>           <C>                                                          
10.23         Noncompetition Agreement, dated March 8, 1996, among Paul Lansat, Renee Lansat, the Parent, PBT and License 
              Corp. (which is incorporated herein by reference to Exhibit 6 to Pegasus Media & Communications, Inc.'s 
              Form 8-K dated March 8, 1996). 
10.24         Noncompetition Agreement, dated March 8, 1996, among Frank Watson, the Parent, PBT and License Corp. (which 
              is incorporated herein by reference to Exhibit 7 to Pegasus Media & Communications, Inc.'s Form 8-K dated 
              March 8, 1996). 
10.25         Franchise Agreement granted to Dom's Tele-Cable, Inc., to build and operate cable television systems for 
              the municipalities of Cabo Rojo, San German, Lajas, Hormigueros, Guanica, Sabana Grande and Maricao (which 
              is incorporated herein by reference to Exhibit 2 to Pegasus Media & Communications, Inc.'s Form 8-K dated 
              March 21, 1996). 
10.26         Franchise Agreement granted to Dom's Tele-Cable, Inc. to build and operate cable television systems for 
              the municipalities of Anasco, Rincon and Las Marias (which is incorporated herein by reference to Exhibit 
              3 to Pegasus Media & Communications, Inc.'s Form 8-K dated March 21, 1996). 
10.27         New Credit Facility (which is incorporated by reference to Exhibit 10.27 to Pegasus' Registration Statement 
              on Form S-1 (File No. 333-05057). 
10.28         Pegasus Restricted Stock Plan (which is incorporated by reference to Exhibit 10.28 to Pegasus' Registration 
              Statement on Form S-1 (File No. 333-05057). 
10.29         Option Agreement for Donald W. Weber (which is incorporated by reference to Exhibit 10.29 to Pegasus' Registration 
              Statement on Form S-1 (File No. 333-05057). 
10.30         Pegasus 1996 Stock Option Plan (which is incorporated by reference to Exhibit 10.30 to Pegasus' Registration 
              Statement on Form S-1 (File No. 333-05057). 
10.31         Amendment to Option Agreement for Donald W. Weber, dated December 19, 1996 (which is incorporated by reference 
              to Exhibit No. 10.31 to Pegasus' Registration Statement on Form S-1 (File no. 333-18739). 
10.32*        Warrant Agreement between Pegasus and First Union National Bank, as Warrant Agent, relating to the Warrants. 
21.1          Subsidiaries of Pegasus (which is incorporated by reference to Exhibit 21.1 to Pegasus' Registration Statement 
              on Form S-1 (File No. 333-18739). 
23.1          Consent of Drinker Biddle & Reath (included in their opinion filed as Exhibits 5.1) 
23.2*         Consents of Coopers & Lybrand L.L.P. 
23.3*         Consent of Ernst & Young LLP 
23.4*         Consent of Deloitte & Touche LLP 
24.1*         Powers of Attorney (included in Signatures and Powers of Attorney) 
27.1*         Financial Data Schedule 
</TABLE>

- ------ 
* Filed herewith. 


<PAGE>

                     CERTIFICATE OF DESIGNATION, PREFERENCES
                    AND RELATIVE, PARTICIPATING, OPTIONAL AND
                        OTHER SPECIAL RIGHTS OF PREFERRED
                      STOCK AND QUALIFICATIONS, LIMITATIONS
                            AND RESTRICTIONS THEREOF

                                       OF

                     12.75% SERIES A CUMULATIVE EXCHANGEABLE
                                 PREFERRED STOCK

                                       OF

                       PEGASUS COMMUNICATIONS CORPORATION

                            -------------------------

                         Pursuant to Section 151 of the
                General Corporation Law of the State of Delaware

                            -------------------------

                  Pegasus Communications Corporation (the "Company"), a
corporation organized and existing under the General Corporation Law of the
State of Delaware, certifies that pursuant to the authority contained in Article
Fourth of its Amended and Restated Certificate of Incorporation (the
"Certificate of Incorporation") and in accordance with the provisions of Section
151 of the General Corporation Law of the State of Delaware, a duly constituted
committee of the Board of Directors of the Company, acting within the scope of
the authority delegated to it by the Board of Directors, by unanimous written
consent dated January 22, 1997 duly approved and adopted the following
resolution (this "Certificate of Designation") which resolution remains in full
force and effect on the date hereof:

                  RESOLVED, that pursuant to the authority vested in the Pricing
Committee of the Board of Directors by resolutions duly adopted by the Board of
Directors on November 21, 1996, the Pricing Committee of the Board of Directors
does hereby designate, create, authorize and provide for the issue of 12.75%
Series A Cumulative Exchangeable Preferred Stock due January 1, 2007 (the
"Series A Preferred Stock"), par value $0.01 per share, with a liquidation
preference of $1,000 per share, consisting of 100,000 shares, having the
following voting powers, preferences and relative, participating, optional and
other special rights, and qualifications, limitations and restrictions thereof
as follows:

                  1. Certain Definitions.

                  Unless the context otherwise requires, the terms defined in
this Section 1 shall have, for all purposes of this resolution, the meanings
herein specified (with terms defined in the singular having comparable meanings
when used in the plural).

                  "Acquired Debt" means, with respect to any specified Person,
(i) Indebtedness of any other Person existing at the time such other Person is
merged with or into or became a Subsidiary of such specified Person, including,
without limitation, Indebtedness incurred in connection with, or in


<PAGE>



contemplation of, such other Person merging with or into or becoming a
Subsidiary of such specified Person, and (ii) Indebtedness secured by a Lien
encumbering any asset acquired by such specified Person.

                  "Adjusted Operating Cash Flow" means, for the four most recent
fiscal quarters for which internal financial statements are available, Operating
Cash Flow of such Person and its Restricted Subsidiaries less DBS Cash Flow for
the most recent four-quarter period plus DBS Cash Flow for the most recent
quarterly period, multiplied by four.

                  "Affiliate" of any specified Person means any other Person
directly or indirectly controlling or controlled by or under direct or indirect
common control with such specified Person. For purposes of this definition,
"control" (including, with correlative meanings, the terms "controlling,"
"controlled by" and "under common control with"), as used with respect to any
Person, shall mean the possession, directly or indirectly, of the power to
direct or cause the direction of the management or policies of such Person,
whether through the ownership of voting securities, by agreement or otherwise;
provided that beneficial ownership of 10% or more of the voting securities of a
Person shall be deemed to be control.

                  "Affiliate Transaction" has the meaning set forth in Section
8(d) below.

                  "Applicable Redemption Price" means a price per share equal to
the following redemption prices specified below (expressed as percentages of the
Liquidation Preference thereof), in each case, together with accumulated and
unpaid dividends, if any, to the date of redemption if redeemed during the
12-month period commencing on January 1 of each of the years set forth below:

                  2002.........................................106.375%
                  2003.........................................104.250%
                  2004.........................................102.125%
                  2005 and thereafter..........................100.000%

                  "Asset Sale" means (i) the sale, lease, conveyance or other
disposition of any assets (including, without limitation, by way of a sale and
leaseback) other than in the ordinary course of business consistent with past
practices and (ii) the issue or sale by the Company or any of its Restricted
Subsidiaries of Equity Interests of any of the Company's Restricted
Subsidiaries, in the case of either clause (i) or (ii), whether in a single
transaction or a series of related transactions (a) that have a fair market
value in excess of $1.0 million or (b) for net proceeds in excess of $1.0
million. Notwithstanding the foregoing, the following transactions will not be
deemed to be Asset Sales: (i) a transfer of assets by the Company to a Wholly
Owned Restricted Subsidiary of the Company or by a Wholly Owned Restricted
Subsidiary of the Company to the Company or to another Wholly Owned Restricted
Subsidiary of the Company, (ii) an issuance of Equity Interests by a Wholly
Owned Restricted Subsidiary of the Company to the Company or to another Wholly
Owned Restricted Subsidiary of the Company and (iii) a Restricted Payment that
is permitted by the provisions of Section 8(a) hereof.

                  "Asset Swap" means an exchange of assets by the Company or a
Restricted Subsidiary of the Company for one or more Permitted Businesses or for
a controlling equity interest in any Person whose assets consist primarily of
one or more Permitted Businesses.



                                        2

<PAGE>



                  "Bank Facilities" means, with respect to the Company or any of
its Restricted Subsidiaries, one or more debt facilities or commercial paper
facilities with banks or other institutional lenders providing for revolving
credit loans, term loans, receivables financing (including through the sale of
receivables to such lenders or to special purpose entities formed to borrow from
such lenders against such receivables) or letters of credit, in each case, as
amended, restated, modified, renewed, refunded, replaced or refinanced in whole
or in part from time to time.

                  "Basket Period" has the meaning set forth in Section 8(a)
below.

                  "Board of Directors" means the Board of Directors of the
Company or any authorized committee of the Board of Directors.

                  "Business Day" means any day other than a Legal Holiday.

                  "Capital Lease Obligation" means, at the time any
determination thereof is to be made, the amount of the liability in respect of a
capital lease that would at such time be required to be capitalized on a balance
sheet in accordance with GAAP.

                  "Capital Stock" means (i) in the case of a corporation,
corporate stock, (ii) in the case of an association or business entity, any and
all shares, interests, participations, rights or other equivalents (however
designated) of corporate stock, (iii) in the case of a partnership, partnership
interests (whether general or limited) and (iv) any other interest or
participation that confers on a Person the right to receive a share of the
profits and losses of, or distributions of assets of, the issuing Person.

                  "Cash Equivalents" means (i) United States dollars, (ii)
securities issued or directly and fully guaranteed or insured by the United
States government or any agency or instrumentality thereof having maturities of
not more than six months from the date of acquisition, (iii) certificates of
deposit and eurodollar time deposits with maturities of six months or less from
the date of acquisition, bankers' acceptances with maturities not exceeding six
months and overnight bank deposits, in each case, with any domestic commercial
bank having capital and surplus in excess of $500 million and a Thompson Bank
Watch Rating of "B" or better, (iv) repurchase obligations with a term of not
more than seven days or on demand for underlying securities of the types
described in clauses (ii) and (iii) above entered into with any financial
institution meeting the qualifications specified in clause (iii) above and (v)
commercial paper having the highest rating at acquisition obtainable from
Moody's Investors Service, Inc. or Standard & Poor's Corporation and in each
case maturing within six months after the date of acquisition.

                  "Certificated Securities" has the meaning set forth in Section
14(d) below.

                  "Change of Control" means the occurrence of any of the
following: (i) the sale, lease, transfer, conveyance or other disposition (other
than by way of merger or consolidation), in one or a series of related
transactions, of all or substantially all of the assets of the Company and its
Restricted Subsidiaries taken as a whole to any "person" (as such term is used
in Section 13(d)(3) of the Exchange Act) other than the Principal or his Related
Parties, (ii) the adoption of a plan relating to the liquidation or dissolution
of the Company, (iii) the consummation of any transaction (including, without
limitation, any merger or consolidation) the result of which is that (A) any
"person" (as defined above) becomes the "beneficial owner" (as such term is
defined in Rule 13d-3 and Rule 13d-5 under the Exchange Act, except that a
person shall be deemed to have "beneficial ownership" of all securities that
such person has the


                                        3

<PAGE>



right to acquire, whether such right is exercisable immediately or only after
the passage of time, upon the happening of an event or otherwise), directly or
indirectly, of more of the Class A Common Stock of the Company than is
beneficially owned (as defined above) at such time by the Principal and his
Related Parties in the aggregate, (B) the Principal and his Related Parties
collectively cease to beneficially own (as defined above) Voting Stock of the
Company having at least 30% of the combined voting power of all classes of
Voting Stock of the Company then outstanding or (C) the Principal and his
Affiliates acquire, in the aggregate, beneficial ownership (as defined above) of
more than 66 2/3 % of the shares of Class A Common Stock at the time outstanding
or (iv) the first day on which a majority of the members of the Board of
Directors are not Continuing Directors.

                  "Change of Control Offer" has the meaning set forth in Section
7(a) below.

                  "Change of Control Payment" has the meaning set forth in
Section 7(a) below.

                  "Change of Control Payment Date" has the meaning set forth in
Section 7(d)(ii) below.

                  "Class A Common Stock" means the Class A Common Stock, par
value $.01 per share, of the Company.

                  "Closing Date" means the date on which shares of Series A
Preferred Stock are first issued.

                  "Commission" means the Securities and Exchange Commission.

                  "Consolidated Net Income" means, with respect to any Person
for any period, the aggregate of the Net Income of such Person and its
Restricted Subsidiaries for such period, on a consolidated basis, determined in
accordance with GAAP; provided that (i) the Net Income (but not loss) of any
Person that is not a Subsidiary or that is accounted for by the equity method of
accounting shall be included only to the extent of the amount of dividends or
distributions paid in cash to the referent Person or a Wholly Owned Restricted
Subsidiary thereof, (ii) the Net Income of any Person acquired in a pooling of
interests transaction for any period prior to the date of such acquisition shall
be excluded, (iii) the cumulative effect of a change in accounting principles
shall be excluded and (iv) the Net Income of any Unrestricted Subsidiary shall
be excluded, whether or not distributed to the Company or one of its
Subsidiaries.

                  "Continuing Directors" means, as of any date of determination,
any member of the Board of Directors of the Company who (i) was a member of such
Board of Directors on the Closing Date or (ii) was nominated for election or
elected to such Board of Directors with the approval of a majority of the
Continuing Directors who were members of such Board at the time of such
nomination or election.

                  "Cumulative Operating Cash Flow" means, as of any date of
determination, Operating Cash Flow for the Company and its Restricted
Subsidiaries for the period (taken as one accounting period) from the beginning
of the first full month commencing after the Closing Date to the end of the most
recently ended fiscal quarter for which internal financial statements are
available at such date of determination, plus all cash dividends received by the
Company or a Wholly Owned Restricted Subsidiary of the Company from any
Unrestricted Subsidiary of the Company or any Unrestricted Subsidiary of any
Wholly Owned Restricted Subsidiary of the Company to the extent that such
dividends are not included


                                        4

<PAGE>



in the calculation of permitted Restricted Payments under Section 8(a)(i)(3)
hereof by virtue of clause (C) of such section.

                  "Cumulative Total Interest Expense" means, with respect to the
Company and its Restricted Subsidiaries, as of any date of determination, Total
Interest Expense for the period (taken as one accounting period) from the
beginning of the first full month commencing after the Closing Date to the end
of the most recently ended fiscal quarter for which internal financial
statements are available at such date of determination.

                  "Depositary" has the meaning set forth in Section 14(a) below.

                  "DBS Cash Flow" means income from operations (before
depreciation, amortization and Non-Cash Incentive Compensation to the extent
deducted in arriving at income from operations) for the Satellite Segment
determined on a basis consistent with the segment data contained in the
Company's consolidated audited financial statements.

                  "Default" means any event that is or with the passage of time
or the giving of notice or both would be an Event of Default.

                  "DGCL" has the meaning set forth in Section 2(b) below.

                  "Disqualified Stock" means any Capital Stock (other than the
Series A Preferred Stock) that, by its terms (or by the terms of any security
into which it is convertible or for which it is exchangeable), or upon the
happening of any event, matures or is mandatorily redeemable, pursuant to a
sinking fund obligation or otherwise, or redeemable at the option of the Holder
thereof, in whole or in part, on or prior to the mandatory redemption date of
the Series A Preferred Stock set forth in this Certificate of Designation
unless, in any such case, the issuer's obligation to pay, purchase or redeem
such Capital Stock is expressly conditioned on its ability to do so in
compliance with the provisions of Section 8(a) hereof.

                  "Dividend Payment Date" has the meaning set forth in Section
2(a) below.

                  "Equity Interests" means Capital Stock and all warrants,
options or other rights to acquire Capital Stock (but excluding any debt
security that is convertible into, or exchangeable for, Capital Stock).

                  "Event of Default" means any Event of Default under the
Exchange Note Indenture.

                  "Exchange Act" means the Securities and Exchange Act of 1934,
as amended.

                  "Exchange Date" has the meaning set forth in Section 5(b)
below.

                  "Exchange Notes" means the Company's 12.75% Senior
Subordinated Exchange Notes due 2007 issuable in exchange for the Company's
Series A Preferred Stock.

                  "Exchange Note Indenture" means that certain indenture under
which the Exchange Notes would be issued and which shall be substantially in the
form attached as Annex A hereto.


                                        5

<PAGE>




                  "Exchange Note Trustee" means the trustee under the Exchange
Note Indenture.

                  "Executive Officer" means any officer of the Company that
would be deemed to be an "executive officer" within meaning of the rules and
regulations of the Commission.

                  "Existing Indebtedness" means all Indebtedness of the Company
and its Subsidiaries in existence on the Closing Date, until such amounts are
repaid.

                  "fair market value" means, with respect to assets or aggregate
net proceeds having a fair market value (a) of less than $5.0 million, the fair
market value of such assets or proceeds determined in good faith by the Board of
Directors (including a majority of the Independent Directors thereof) and
evidenced by a board resolution and (b) equal to or in excess of $5.0 million,
the fair market value of such assets or proceeds as determined by an independent
appraisal firm with experience in the valuation of the classes and types of
assets in question; provided that the fair market value of the assets purchased
in an arms'-length transaction by an Affiliate of the Company (other than a
Subsidiary) from a third party that is not also an Affiliate of the Company or
of such purchaser and contributed to the Company within five Business Days of
the consummation of the acquisition of such assets by such Affiliate shall be
deemed to be the aggregate consideration paid by such Affiliate (which may
include the fair market value of any non-cash consideration to the extent that
the valuation requirements of this definition are complied with as to any such
non-cash consideration).

                  "GAAP" means generally accepted accounting principles set
forth in the opinions and pronouncements of the Accounting Principles Board of
the American Institute of Certified Public Accountants and statements and
pronouncements of the Financial Accounting Standards Board or in such other
statements by such other entity as have been approved by a significant segment
of the accounting profession, which are in effect on the Closing Date.

                  "Global Shares" has the meaning set forth in Section 14(a)
below.

                  "Global Share Holder" has the meaning set forth in Section
14(a) below.

                  "Guarantee" means a guarantee (other than by endorsement of
negotiable instruments for collection in the ordinary course of business),
direct or indirect, in any manner (including, without limitation, co-borrowing
arrangements, letters of credit and reimbursement agreements in respect
thereof), of all or any part of any Indebtedness.

                  "Hedging Obligations" means, with respect to any Person, the
obligations of such Person under (i) interest rate swap agreements, interest
rate cap agreements and interest rate collar agreements and (ii) other
agreements or arrangements designed to protect such Person against fluctuations
in interest rates.

                  "Holder" means the record holder of one or more shares of
Series A Preferred Stock, as shown on the books and records of the Transfer
Agent.

                  "incur" has the meaning set forth in Section 8(b) below.



                                        6

<PAGE>



                  "Indebtedness" means, with respect to any Person, any
indebtedness of such Person, whether or not contingent, in respect of borrowed
money or evidenced by bonds, notes, debentures or similar instruments or letters
of credit (or reimbursement agreements in respect thereof) or banker's
acceptances or representing any Capital Lease Obligations or the balance
deferred and unpaid of the purchase price of any property or representing any
Hedging Obligations, except any such balance that constitutes an accrued expense
or trade payable, if and to the extent any of the foregoing indebtedness (other
than letters of credit and Hedging Obligations) would appear as a liability upon
a balance sheet of such Person prepared in accordance with GAAP, as well as all
indebtedness of others secured by a Lien on any asset of such Person (whether or
not such indebtedness is assumed by such Person) and, to the extent not
otherwise included, the Guarantee by such Person of any indebtedness of any
other Person. The amount of Indebtedness of any Person at any date shall be the
outstanding balance at such date of all unconditional obligations as described
above and the maximum liability, upon the occurrence of the contingency giving
rise to the obligation, of any contingent obligations at such date; provided
that the amount outstanding at any time of any Indebtedness issued with original
issue discount is the full amount of such Indebtedness less the remaining
unamortized portion of the original issue discount of such Indebtedness at such
time as determined in conformity with GAAP.

                  "Indebtedness to Adjusted Operating Cash Flow Ratio" means, as
of any date of determination, the ratio of (a) the aggregate principal amount of
all outstanding Indebtedness of a Person and its Restricted Subsidiaries as of
such date on a consolidated basis, plus the aggregate liquidation preference of
all outstanding preferred stock (other than Qualified Subsidiary Stock) of the
Restricted Subsidiaries of such Person as of such date (excluding any such
preferred stock held by such Person or a Wholly Owned Restricted Subsidiary of
such Person), plus the aggregate liquidation preference or redemption amount of
all Disqualified Stock of such Person (excluding any Disqualified Stock held by
such Person or a Wholly Owned Restricted Subsidiary of such Person) as of such
date to (b) Adjusted Operating Cash Flow of such Person and its Restricted
Subsidiaries for the most recent four-quarter period for which internal
financial statements are available determined on a pro forma basis after giving
effect to all acquisitions and dispositions of assets (notwithstanding clause
(ii) of the definition of "Consolidated Net Income") (including, without
limitation, Asset Swaps) made by such Person and its Restricted Subsidiaries
since the beginning of such four-quarter period through such date as if such
acquisitions and dispositions had occurred at the beginning of such four-quarter
period.

                  "Independent Director" means a member of the Board of
Directors who is neither an officer nor an employee of the Company or any of its
Affiliates.

                  "Investments" means, with respect to any Person, all
investments by such Person in other Persons (including Affiliates) in the forms
of direct or indirect loans (including Guarantees of Indebtedness or other
obligations), advances or capital contributions (excluding commission, travel
and similar advances to officers and employees made in the ordinary course of
business), purchases or other acquisitions for consideration of Indebtedness,
Equity Interests or other securities and all other items that are or would be
classified as investments on a balance sheet prepared in accordance with GAAP;
provided that an acquisition of assets, Equity Interests or other securities by
the Company for consideration consisting of common equity securities, or
preferred stock which is not Disqualified Stock, of the Company shall not be
deemed to be an Investment.

                  "Junior Securities" has the meaning set forth in Section 2(c)
below.



                                        7

<PAGE>



                  "Legal Holiday" means a Saturday, a Sunday or a day on which
banking institutions in the City of New York or at a place of payment are
authorized by law, regulation or executive order to remain closed.

                  "Lien" means, with respect to any asset, any mortgage, lien,
pledge, charge, security interest or encumbrance of any kind in respect of such
asset, whether or not filed, recorded or otherwise perfected under applicable
law (including any conditional sale or other title retention agreement, any
lease in the nature thereof, any option or other agreement to sell or give a
security interest in and any filing of or agreement to give any financing
statement under the Uniform Commercial Code (or equivalent statutes) of any
jurisdiction).

                  "Liquidation Preference" means $1,000 per share of Series A
Preferred Stock.

                  "Mandatory Redemption Date" has the meaning set forth in
Section 4(a) below.

                  "Net Income" means, with respect to any Person, the net income
(loss) of such Person, determined in accordance with GAAP and before any
reduction in respect of preferred stock dividends, excluding, however, (i) any
gain (but not loss), together with any related provision for taxes on such gain
(but not loss), realized in connection with (a) any Asset Sale (including,
without limitation, dispositions pursuant to sale and leaseback transactions) or
(b) the disposition of any securities by such Person or any of its Restricted
Subsidiaries or the extinguishment of any Indebtedness of such Person or any of
its Restricted Subsidiaries and (ii) any extraordinary or nonrecurring gain (but
not loss), together with any related provision for taxes on such extraordinary
or nonrecurring gain (but not loss).

                  "Net Proceeds" means the aggregate cash proceeds received by
the Company or any of its Restricted Subsidiaries in respect of any Asset Sale
(including, without limitation, any cash received upon the sale or other
disposition of any non-cash consideration received in any Asset Sale), net of
the direct costs relating to such Asset Sale (including, without limitation,
legal, accounting, investment banking fees, and sales commissions) and any
relocation expenses incurred as a result thereof, taxes paid or payable as a
result thereof (after taking into account any available tax credits or
deductions and any tax sharing arrangements), amounts required to be applied to
the repayment of Indebtedness in connection with such Asset Sale and any reserve
for adjustment in respect of the sale price of such asset or assets established
in accordance with GAAP.

                  "Non-Cash Incentive Compensation" means incentive compensation
paid to any officer, employee or director of the Company or any of its
Subsidiaries in the form of Class A Common Stock of the Company or options to
purchase Class A Common Stock of the Company pursuant to the Pegasus
Communications Restricted Stock Plan and the Pegasus Communications 1996 Stock
Option Plan.

                  "Non-Recourse Debt" means Indebtedness (i) as to which neither
the Company nor any of its Restricted Subsidiaries (a) provides credit support
of any kind (including any undertaking, agreement or instrument that would
constitute Indebtedness), (b) is directly or indirectly liable (as a guarantor
or otherwise) or (c) constitutes the lender; and (ii) no default with respect to
which (including any rights that the holders thereof may have to take
enforcement action against an Unrestricted Subsidiary) would permit (upon
notice, lapse of time or both) any holder of any other Indebtedness of the
Company or any of its Restricted Subsidiaries to declare a default on such other
Indebtedness or cause the payment thereof to be accelerated or payable prior to
its stated maturity; and (iii) as to which the


                                        8

<PAGE>



lenders have been notified in writing that they will not have any recourse to
the stock or assets of the Company or any of its Restricted Subsidiaries.

                  "Obligations" means any principal, interest, penalties, fees,
indemnifications, reimbursements, damages and other liabilities payable under
the documentation governing any Indebtedness.

                  "Officer" means, with respect to any Person, the Chairman of
the Board, the Chief Executive Officer, the President, the Chief Operating
Officer, the Chief Financial Officer, the Treasurer, any Assistant Treasurer,
the Controller, the Secretary, any Assistant Secretary or any Vice-President of
such Person.

                  "Officers' Certificate" means a certificate signed on behalf
of the Company by two Officers of the Company, one of whom must be the principal
executive officer, the principal financial officer, the treasurer or the
principal accounting officer of the Company, that meets the requirements of
Section 10 hereof.

                  "Operating Cash Flow" means, with respect to any Person for
any period, the Consolidated Net Income of such Person for such period, (a) plus
(i) extraordinary net losses and net losses on sales of assets outside the
ordinary course of business during such period, to the extent such losses were
deducted in computing such Consolidated Net Income, plus (ii) provision for
taxes based on income or profits, to the extent such provision for taxes was
included in computing such Consolidated Net Income, and any provision for taxes
utilized in computing the net losses under clause (i) hereof, plus (iii)
consolidated interest expense of such Person and its Subsidiaries for such
period, whether paid or accrued and whether or not capitalized (including,
without limitation, amortization of original issue discount, non-cash interest
payments, the interest component of any deferred payment obligations, the
interest component of all payments associated with Capital Lease Obligations,
commissions, discounts and other fees and charges incurred in respect of letter
of credit or bankers' acceptance financings, and net payments (if any) pursuant
to Hedging Obligations), to the extent that any such expense was deducted in
computing such Consolidated Net Income, plus (iv) depreciation, amortization
(including amortization of goodwill and other intangibles but excluding
amortization of prepaid cash expenses that were paid in a prior period) and
other non-cash charges (excluding any such non-cash charge to the extent that it
represents an accrual of or reserve for cash charges in any future period or
amortization of a prepaid cash expense that was paid in a prior period) of such
Person and its Subsidiaries for such period to the extent that such
depreciation, amortization and other non-cash charges were deducted in computing
such Consolidated Net Income, plus (v) Non-Cash Incentive Compensation to the
extent such compensation expense was deducted in computing such Consolidated Net
Income and to the extent not included in clause (iv) of this definition and (b)
less all non-cash income for such period (excluding any such non-cash income to
the extent it represents an accrual of cash income in any future period or
amortization of cash income received in a prior period).

                  "Parity Securities" means any class or series of Capital Stock
of the Company of the Company ranking on a parity with the Series A Preferred
Stock.

                  "Paying Agent" has the meaning set forth in Section 9(c)
below.

                  "Payment Default" has the meaning set forth in Section 6(b)
below.


                                        9

<PAGE>




                  "Permitted Businesses" means (a) any media or communications
business, including but not limited to, any broadcast television station, cable
franchise or other business in the television broadcasting, cable or
direct-to-home satellite television industries and (b) any business reasonably
related or ancillary to any of the foregoing businesses.

                  "Permitted Investments" means (a) any Investments in the
Company or in a Wholly Owned Restricted Subsidiary of the Company; (b) any
Investments in Cash Equivalents; (c) Investments by the Company or any
Restricted Subsidiary of the Company in a Person, if as a result of such
Investment (i) such Person becomes a Wholly Owned Restricted Subsidiary of the
Company or (ii) such Person is merged, consolidated or amalgamated with or into,
or transfers or conveys substantially all of its assets to, or is liquidated
into, the Company or a Wholly Owned Restricted Subsidiary of the Company; and
(d) other Investments (measured as of the time made and without giving effect to
subsequent changes in value) that do not exceed an amount equal to $5.0 million
plus, to the extent any such Investments are sold for cash or are otherwise
liquidated or repaid for cash, any gains less any losses realized on the
disposition of such Investments.

                  "Permitted Refinancing Debt" means any Indebtedness of the
Company or any of its Restricted Subsidiaries issued in exchange for, or the net
proceeds of which are used to extend, refinance, renew, replace, defease or
refund other Indebtedness of the Company or any of its Restricted Subsidiaries;
provided that (i) the principal amount of such Permitted Refinancing Debt does
not exceed the principal amount of the Indebtedness so extended, refinanced,
renewed, replaced, defeased or refunded (plus (a) the amount of reasonable
expenses incurred in connection therewith and (b) the amount of any premium
required to be paid in connection with such refinancing pursuant to the terms of
such refinancing or deemed by the Company or such Restricted Subsidiary
necessary to be paid in order to effectuate such refinancing); (ii) such
Permitted Refinancing Debt has a final maturity date not earlier than the final
maturity date of, and has a Weighted Average Life to Maturity equal to or
greater than the Weighted Average Life to Maturity of, the Indebtedness being
extended, refinanced, renewed, replaced, defeased or refunded; (iii) if the
Indebtedness being extended, refinanced, renewed, replaced, defeased or refunded
would, if the Exchange Notes were outstanding at such time, be subordinated in
right of payment to the Exchange Notes, such Permitted Refinancing Debt has a
final maturity date later than January 1, 2007 and would, if the Exchange Notes
were outstanding at such time, be subordinated in right of payment to the
Exchange Notes on terms at least as favorable to the holders of such Exchange
Notes as those contained in the documentation governing the Indebtedness being
extended, refinanced, renewed, replaced, defeased or refunded; and (iv) such
Indebtedness is incurred either by the Company or by the Restricted Subsidiary
who is the obligor on the Indebtedness being extended, refinanced, renewed,
replaced, defeased or refunded.

                  "Person" means any individual, corporation, partnership, joint
venture, association, joint-stock company, trust, unincorporated organization or
government or agency or political subdivision thereof (including any subdivision
or ongoing business of any such entity or substantially all of the assets of any
such entity, subdivision or business).

                  "Principal" means Marshall W. Pagon.

                  "Qualified Subsidiary Stock" means Capital Stock of a
Subsidiary of the Company which by its terms (a) does not mature, or is not
mandatorily redeemable, pursuant to a sinking fund obligation or otherwise and
is not redeemable at the option of the holder thereof, in whole or in part,
prior to


                                       10

<PAGE>



January 1, 2008 (in each case, whether automatically or upon the happening of
any event) (unless, in any such case, the issuer's obligation to pay, purchase
or redeem such Capital Stock is expressly conditioned on its ability to do so in
compliance with the provisions of Section 8(a) hereof), (b) is automatically
exchangeable into shares of Capital Stock of the Company that is not
Disqualified Stock upon the earlier to occur of (i) the occurrence of a Voting
Rights Triggering Event and (ii) January 1, 2006, (c) has no voting or remedial
rights and (d) does not permit the payment of cash dividends prior to January 1,
2007 (unless, in the case of this clause (d), the issuer's ability to pay cash
dividends is expressly conditioned on its ability to do so in compliance with
the provisions of Section 8(a) hereof).

                  "Record Date" has the meaning set forth in Section 2(a) below.

                  "Redemption Date" has the meaning set forth in Section 4(d)
below.

                  "reduction or decrease in capital stock" has the meaning set
forth in Section 3 below.

                  "Related Party" with respect to the Principal means (A) any
immediate family member of the Principal or (B) any trust, corporation,
partnership or other entity, more than 50% of the voting equity interests of
which are owned directly or indirectly by, and which is controlled by, the
Principal and/or such other Persons referred to in the immediately preceding
clause (A). For purposes of this definition, (i) "immediate family member" means
spouse, parent, step-parent, child, sibling or step-sibling and (ii) "control"
has the meaning specified in the definition of "Affiliate." In addition, the
Principal's estate shall be deemed to be a Related Party until such time as such
estate is distributed in accordance with the Principal's will or applicable
state law.

                  "Restricted Investment" means an Investment other than a
Permitted Investment.

                  "Restricted Payment" has the meaning set forth in Section 8(a)
below.

                  "Restricted Subsidiary" of a Person means any Subsidiary of
the referent Person that is not an Unrestricted Subsidiary.

                  "Securities Act" means the Securities Act of 1933, as amended.

                  "Senior Securities" means any class or series of capital stock
of the Company ranking senior to the Series A Preferred Stock.

                  "Separation Date" means the earliest to occur of (i) April 3,
1997, (ii) in the event of a Change of Control, the date the Company mails
notice thereof and (iii) such other date as may be designated by CIBC Wood Gundy
Securities Corp.

                  "Significant Subsidiary" means any Subsidiary that would be a
"significant subsidiary" as defined in Article 1, Rule 1-02 of Regulation S-X,
promulgated pursuant to the Securities Act, as such Regulation is in effect on
the Closing Date.

                  "Split Dollar Agreement" means the Split Dollar Agreement
between the Company and Nicholas A. Pagon, Holly T. Pagon and Michael B. Jordan,
as trustees of an insurance trust established by Marshall W. Pagon, as in effect
on the Closing Date.


                                       11

<PAGE>




                  "Subsidiary" means, with respect to any Person, (i) any
corporation, association or other business entity of which more than 50% of the
total voting power of shares of Capital Stock entitled (without regard to the
occurrence of any contingency) to vote in the election of directors, managers or
trustees thereof is at the time owned or controlled, directly or indirectly, by
such Person or one or more of the other Subsidiaries of that Person (or a
combination thereof) and (ii) any partnership (a) the sole general partner or
the managing general partner of which is such Person or a Subsidiary of such
Person or (b) the only general partners of which are such Person or of one or
more Subsidiaries of such Person (or any combination thereof).

                  "Total Interest Expense" means, with respect to any Person for
any period, the sum of (i) the consolidated interest expense of such Person and
its Restricted Subsidiaries for such period, whether paid or accrued (including,
without limitation, amortization of original issue discount, non-cash interest
payments, the interest component of any deferred payment obligations, the
interest component of all payments associated with Capital Lease Obligations,
commissions, discounts and other fees and charges incurred in respect of letter
of credit or bankers' acceptance financings, and net payments (if any) pursuant
to Hedging Obligations) and (ii) the consolidated interest expense of such
Person and its Restricted Subsidiaries that was capitalized during such period,
to the extent such amounts are not included in clause (i) of this definition,
and (iii) any interest expense for such period on Indebtedness of another Person
that is Guaranteed by such Person or one of its Restricted Subsidiaries or
secured by a Lien on assets (other than Equity Interests in Unrestricted
Subsidiaries securing Indebtedness of Unrestricted Subsidiaries) of such Person
or one of its Restricted Subsidiaries (whether or not such Guarantee or Lien is
called upon) and (iv) all cash and non-cash dividend payments during such period
on any series of preferred stock of a Restricted Subsidiary of such Person.

                  "Transfer Agent" means the entity designated from time to time
by the Company to act as the registrar and transfer agent for the Series A
Preferred Stock.

                  "Trust Indenture Act" means the Trust Indenture Act of 1939,
as amended.

                  "Unrestricted Subsidiary" means any Subsidiary that is
designated by the Board of Directors as an Unrestricted Subsidiary pursuant to a
Board Resolution; but only to the extent that such Subsidiary (a) has no
Indebtedness other than Non-Recourse Debt; (b) is not party to any agreement,
contract, arrangement or understanding with the Company or any Restricted
Subsidiary of the Company unless the terms of any such agreement, contract,
arrangement or understanding are no less favorable to the Company or such
Restricted Subsidiary than those that might be obtained at the time from Persons
who are not Affiliates of the Company; (c) is a Person with respect to which
neither the Company nor any of its Restricted Subsidiaries has any direct or
indirect obligation (x) to subscribe for additional Equity Interests or (y) to
maintain or preserve such Person's financial condition or to cause such Person
to achieve any specified levels of operating results; (d) has not guaranteed or
otherwise directly or indirectly provided credit support for any Indebtedness of
the Company or any of its Restricted Subsidiaries; and (e) has at least one
executive officer that is not a director or executive officer of the Company or
any of its Restricted Subsidiaries. If, at any time, any Unrestricted Subsidiary
would fail to meet the foregoing requirements as an Unrestricted Subsidiary, it
shall thereafter cease to be an Unrestricted Subsidiary for purposes of this
Certificate of Designation and any Indebtedness of such Subsidiary shall be
deemed to be incurred by a Restricted Subsidiary of the Company as of such date
(and, if such Indebtedness is not permitted to be incurred as of such date under
the provisions of Section 8(b)(i) hereof (treating such Subsidiary as a
Restricted Subsidiary for such purpose for the period relevant


                                       12

<PAGE>



to such covenant set forth in Section 8(b)(i) hereof), the Company shall be in
default of such covenant); provided, however, that in the event an Unrestricted
Subsidiary ceases to meet the requirement set forth in clause (e) of this
definition, such Unrestricted Subsidiary shall have 60 days to meet such
requirement before such Unrestricted Subsidiary shall cease to be an
Unrestricted Subsidiary. The Board of Directors may at any time designate any
Unrestricted Subsidiary to be a Restricted Subsidiary; provided that such
designation shall be deemed to be an incurrence of Indebtedness by a Restricted
Subsidiary of the Company of any outstanding Indebtedness of such Unrestricted
Subsidiary and such designation shall be permitted only if (i) such Indebtedness
is permitted under Section 8(b)(i) hereof (treating such Subsidiary as a
Restricted Subsidiary for such purpose for the period relevant to such covenant
set forth in Section 8(b)(i) hereof) and (ii) no Voting Rights Triggering Event
would be in existence following such designation.

                  "Voting Stock" means with respect to any specified Person,
Capital Stock with voting power, under ordinary circumstances and without regard
to the occurrence of any contingency, to elect the directors or other managers
or trustees of such Person.

                  "Voting Rights Triggering Event" has the meaning set forth in
Section 6(b) below.

                  "Weighted Average Life to Maturity" means, when applied to any
Indebtedness at any date, the number of years obtained by dividing (i) the sum
of the products obtained by multiplying (a) the amount of each then remaining
installment, sinking fund, serial maturity or other required payments of
principal, including payment at final maturity, in respect thereof, by (b) the
number of years (calculated to the nearest one-twelfth) that will elapse between
such date and the making of such payment, by (ii) the then outstanding principal
amount of such Indebtedness.

                  "Wholly Owned Restricted Subsidiary" of any Person means a
Restricted Subsidiary of such Person all of the outstanding Capital Stock (other
than Qualified Subsidiary Stock) or other ownership interests of which (other
than directors' qualifying shares) shall at the time be owned by such Person
and/or by one or more Wholly Owned Restricted Subsidiaries of such Person.

                  2. Dividends.

                  (a) The Holders of shares of the Series A Preferred Stock
shall be entitled to receive, when, as and if dividends are declared by the
Board of Directors out of funds of the Company legally available therefor,
cumulative preferential dividends from the issue date of the Series A Preferred
Stock accruing at the rate of 12.75% per annum, payable semi-annually in arrears
on each January 1 and July 1 or, if any such date is not a Business Day, on the
next succeeding Business Day (each, a "Dividend Payment Date"), to the Holders
of record as of the next preceding December 15 and June 15 (each, a "Record
Date"). Dividends shall be payable in cash, except that on each Dividend Payment
Date occurring on or prior to January 1, 2002, dividends may be paid, at the
Company's option, by the issuance of additional shares of Series A Preferred
Stock (including fractional shares) having an aggregate Liquidation Preference
equal to the amount of such dividends. The issuance of such additional shares of
Series A Preferred Stock shall constitute "payment" of the related dividend for
all purposes of this Certificate of Designation. The first dividend payment
shall be payable on July 1, 1997. Dividends payable on the Series A Preferred
Stock shall be computed on the basis of a 360-day year consisting of twelve
30-day months and shall be deemed to accumulate on a daily basis.



                                       13

<PAGE>



                  (b) Dividends on the Series A Preferred Stock shall accumulate
whether or not the Company has earnings or profits, whether or not there are
funds legally available for the payment of such dividends and whether or not
dividends are declared. Dividends shall accumulate to the extent they are not
paid on the Dividend Payment Date for the period to which they relate.
Accumulated unpaid dividends shall bear interest at a per annum rate 200 basis
points in excess of the annual dividend rate on the Series A Preferred Stock.
The Company shall take all actions required or permitted under the Delaware
General Corporation Law (the "DGCL") to permit the payment of dividends on the
Series A Preferred Stock, including, without limitation, through the revaluation
of its assets in accordance with the DGCL, to make or keep funds legally
available for the payment of dividends.

                  (c) No dividend whatsoever shall be declared or paid upon, or
any sum set apart for the payment of dividends upon, any outstanding share of
the Series A Preferred Stock with respect to any dividend period unless all
dividends for all preceding dividend periods have been declared and paid, or
declared and a sufficient sum set apart for the payment of such dividend, upon
all outstanding shares of Series A Preferred Stock. Unless full cumulative
dividends on all outstanding shares of Series A Preferred Stock for all past
dividend periods shall have been declared and paid, or declared and a sufficient
sum for the payment thereof set apart, then: (i) no dividend (other than a
dividend payable solely in shares of any class of stock ranking junior to the
Series A Preferred Stock as to the payment of dividends and as to rights in
liquidation, dissolution or winding up of the affairs of the Company ("Junior
Securities") shall be declared or paid upon, or any sum set apart for the
payment of dividends upon, any shares of Junior Securities; (ii) no other
distribution shall be declared or made upon, or any sum set apart for the
payment of any distribution upon, any shares of Junior Securities, other than a
distribution consisting solely of Junior Securities; (iii) no shares of Junior
Securities shall be purchased, redeemed or otherwise acquired or retired for
value (excluding an exchange for shares of other Junior Securities) by the
Company or any of its Subsidiaries; and (iv) no monies shall be paid into or set
apart or made available for a sinking or other like fund for the purchase,
redemption or other acquisition or retirement for value of any shares of Junior
Securities by the Company or any of its Subsidiaries. Holders of the Series A
Preferred Stock shall not be entitled to any dividends, whether payable in cash,
property or stock, in excess of the full cumulative dividends as herein
described.

                  3. Distributions Upon Liquidation, Dissolution or Winding Up.

         Upon any voluntary or involuntary liquidation, dissolution or winding
up of the affairs of the Company or reduction or decrease in its capital stock
resulting in a distribution of assets to the holders of any class or series of
the Company's capital stock (a "reduction or decrease in capital stock"), each
Holder of shares of the Series A Preferred Stock shall be entitled to payment
out of the assets of the Company available for distribution of an amount equal
to the Liquidation Preference per share of Series A Preferred Stock held by such
Holder, plus accumulated and unpaid dividends, if any, to the date fixed for
liquidation, dissolution, winding up or reduction or decrease in capital stock,
before any distribution is made on any Junior Securities, including, without
limitation, common stock of the Company. After payment in full of the
Liquidation Preference and all accumulated dividends, if any, to which Holders
of Series A Preferred Stock are entitled, such Holders shall not be entitled to
any further participation in any distribution of assets of the Company. However,
neither the voluntary sale, conveyance, exchange or transfer (for cash, shares
of stock, securities or other consideration) of all or substantially all of the
property or assets of the Company nor the consolidation or merger of the Company
with or into one or more corporations shall be deemed to be a voluntary or
involuntary liquidation, dissolution or winding up of the Company or reduction
or decrease in capital stock, unless such sale, conveyance, exchange or


                                       14

<PAGE>



transfer shall be in connection with a liquidation, dissolution or winding up of
the business of the Company or reduction or decrease in capital stock.

                  4. Redemption by the Company

                  (a) On January 1, 2007 (the "Mandatory Redemption Date"), the
Company shall be required to redeem (subject to the legal availability of funds
therefor) all outstanding shares of Series A Preferred Stock at a price in cash
equal to the Liquidation Preference thereof, plus accumulated and unpaid
dividends, if any, to the date of redemption. The Company shall not be required
to make sinking fund payments with respect to the Series A Preferred Stock. The
Company shall take all actions required or permitted under the DGCL to permit
such redemption.

                  (b) The Series A Preferred Stock may not be redeemed at the
option of the Company prior to January 1, 2002. The Series A Preferred Stock may
be redeemed, in whole or in part, at the option of the Company on or after
January 1, 2002, at the Applicable Redemption Price. Notwithstanding the
foregoing sentence, during the first 36 months after the Closing Date, the
Company may, on any one or more occasions, use the net proceeds of one or more
offerings of its Class A Common Stock to redeem up to 25% of the shares of
Series A Preferred Stock then outstanding (whether initially issued or issued in
lieu of cash dividends) at a redemption price of 112.750% of the Liquidation
Preference thereof plus, without duplication, accumulated and unpaid dividends
to the date of redemption; provided that, after any such redemption, at least
$75.0 million in aggregate Liquidation Preference of Series A Preferred Stock
remains outstanding; and provided further, that any such redemption shall occur
within 90 days of the date of closing of such offering of Class A Common Stock
of the Company.

                  (c) In case of redemption of less than all of the shares of
Series A Preferred Stock at the time outstanding, the shares to be redeemed
shall be selected pro rata or by lot as determined by the Company in its sole
discretion.

                  (d) Notice of any redemption shall be sent by or on behalf of
the Company not less than 30 nor more than 60 days prior to the date specified
for redemption in such notice (including the Mandatory Redemption Date, the
"Redemption Date"), by first class mail, postage prepaid, to all Holders of
record of the Series A Preferred Stock at their last addresses as they shall
appear on the books of the Company; provided, however, that no failure to give
such notice or any defect therein or in the mailing thereof shall affect the
validity of the proceedings for the redemption of any shares of Series A
Preferred Stock except as to the Holder to whom the Company has failed to give
notice or except as to the Holder to whom notice was defective. In addition to
any information required by law or by the applicable rules of any exchange upon
which Series A Preferred Stock may be listed or admitted to trading, such notice
shall state: (i) whether such redemption is being made pursuant to the optional
or the mandatory redemption provisions hereof; (ii) the Redemption Date; (iii)
the Applicable Redemption Price; (iv) the number of shares of Series A Preferred
Stock to be redeemed and, if less than all shares held by such Holder are to be
redeemed, the number of such shares to be redeemed; (v) the place or places
where certificates for such shares are to be surrendered for payment of the
Applicable Redemption Price, including any procedures applicable to redemptions
to be accomplished through book-entry transfers; and (vi) that dividends on the
shares to be redeemed will cease to accumulate on the Redemption Date. Upon the
mailing of any such notice of redemption, the Company shall become obligated to
redeem at the time of redemption specified thereon all shares called for
redemption.



                                       15

<PAGE>



                  (e) If notice has been mailed in accordance with Section 4(d)
above and provided that on or before the Redemption Date specified in such
notice, all funds necessary for such redemption shall have been set aside by the
Company, separate and apart from its other funds in trust for the pro rata
benefit of the Holders of the shares so called for redemption, so as to be, and
to continue to be available therefor, then, from and after the Redemption Date,
dividends on the shares of the Series A Preferred Stock so called for redemption
shall cease to accumulate, and said shares shall no longer be deemed to be
outstanding and shall not have the status of shares of Series A Preferred Stock,
and all rights of the Holders thereof as stockholders of the Company (except the
right to receive from the Company the Applicable Redemption Price) shall cease.
Upon surrender, in accordance with said notice, of the certificates for any
shares so redeemed (properly endorsed or assigned for transfer, if the Company
shall so require and the notice shall so state), such shares shall be redeemed
by the Company at the Applicable Redemption Price. In case fewer than all the
shares represented by any such certificate are redeemed, a new certificate or
certificates shall be issued representing the unredeemed shares without cost to
the Holder thereof.

                  (f) Any funds deposited with a bank or trust company for the
purpose of redeeming Series A Preferred Stock shall be irrevocable except that:

                           (i) the Company shall be entitled to receive from
         such bank or trust company the interest or other earnings, if any,
         earned on any money so deposited in trust, and the Holders of any
         shares redeemed shall have no claim to such interest or other earnings;
         and

                           (ii) any balance of monies so deposited by the
         Company and unclaimed by the Holders of the Series A Preferred Stock
         entitled thereto at the expiration of two years from the applicable
         Redemption Date shall be repaid, together with any interest or other
         earnings earned thereon, to the Company, and after any such repayment,
         the Holders of the shares entitled to the funds so repaid to the
         Company shall look only to the Company for payment without interest or
         other earnings.

                  (g) No Series A Preferred Stock may be redeemed except with
funds legally available for the purpose. The Company shall take all actions
required or permitted under the DGCL to permit any such redemption.

                  (h) Notwithstanding the foregoing provisions of this Section
4, unless the full cumulative dividends on all outstanding shares of Series A
Preferred Stock shall have been paid or contemporaneously are declared and paid
for all past dividend periods, none of the shares of Series A Preferred Stock
shall be redeemed unless all outstanding shares of Series A Preferred Stock are
simultaneously redeemed.

                  (i) All shares of Series A Preferred Stock redeemed pursuant
to this Section 4 shall be restored to the status of authorized and unissued
shares of preferred stock, without designation as to series and may thereafter
be reissued as shares of any series of preferred stock other than shares of
Series A Preferred Stock.



                                       16

<PAGE>



                  5. Exchange.

                  (a) The Company may, at its option, on any Dividend Payment
Date occurring after the Separation Date, exchange, in whole, but not in part,
the then outstanding shares of Series A Preferred Stock for Exchange Notes;
provided, that (i) on the date of such exchange there are no accumulated and
unpaid dividends on the Series A Preferred Stock (including the dividend payable
on such date) or other contractual impediments to such exchange; (ii) there
shall be legally available funds sufficient therefor; (iii) no Voting Rights
Triggering Event has occurred and is continuing at the time of such exchange;
(iv) immediately after giving effect to such exchange, no Default or Event of
Default (each as defined in the Exchange Note Indenture) would exist under the
Exchange Note Indenture and no default or event of default would exist under any
material instrument governing Indebtedness outstanding at the time, in either
case, would be caused thereby; (v) the Exchange Note Indenture has been
qualified under the Trust Indenture Act, if such qualification is required at
the time of exchange; and (vi) the Company shall have delivered a written
opinion to the Exchange Note Trustee to the effect that all conditions to be
satisfied prior to such exchange have been satisfied.

                  (b) The Exchange Notes shall be issuable in principal amounts
of $1,000 and integral multiples thereof to the extent possible, and shall also
be issuable in principal amounts less than $1,000 so that each Holder of Series
A Preferred Stock will receive certificates representing the entire amount of
Exchange Notes to which such Holder's shares of Series A Preferred Stock entitle
such Holder; provided that the Company may pay cash in lieu of issuing an
Exchange Note having a principal amount less than $1,000. Notice of the
intention to exchange shall be sent by or on behalf of the Company not more than
60 days nor less than 30 days prior to the date fixed for the exchange (the
"Exchange Date"), by first class mail, postage prepaid, to each Holder of record
of Series A Preferred Stock at its registered address. In addition to any
information required by law or by the applicable rules of any exchange upon
which the Series A Preferred Stock may be listed or admitted to trading, such
notice shall state: (i) the Exchange Date; (ii) the place or places where
certificates for such shares are to be surrendered for exchange, including any
procedures applicable to exchanges to be accomplished through book-entry
transfers; and (iii) that dividends on the shares of Series A Preferred Stock to
be exchanged will cease to accumulate on the Exchange Date.

                  (c) A Holder delivering Series A Preferred Stock for exchange
shall not be required to pay any taxes or duties in respect of the issue or
delivery of Exchange Notes on exchange but shall be required to pay any tax or
duty that may be payable in respect of any transfer involved in the issue or
delivery of the Exchange Notes in a name other than that of the Holder of the
Series A Preferred Stock. Certificates representing Exchange Notes shall not be
issued or delivered unless all taxes and duties, if any, payable by the Holder
have been paid.

                  (d) If notice of any exchange has been properly given, and if
on or before the Exchange Date the Exchange Notes have been duly executed and
authenticated and an amount in cash or additional shares of Series A Preferred
Stock (as applicable) equal to all accumulated and unpaid dividends, if any,
thereon to the Exchange Date has been deposited with the Transfer Agent, then on
and after the close of business on the Exchange Date, the shares of Series A
Preferred Stock to be exchanged shall no longer be deemed to be outstanding and
may thereafter be issued in the same manner as the other authorized but unissued
preferred stock, but not as Series A Preferred Stock, and all rights of the
Holders thereof as stockholders of the Company shall cease, except the right of
the Holders to receive upon


                                       17

<PAGE>



surrender of their certificates the Exchange Notes and all accumulated and
unpaid dividends, if any, thereon to the Exchange Date.

                  (e) As a condition to the exercise of the exchange rights
described in this Section 5, the Company shall deliver an opinion to the
Exchange Note Trustee as to the due authorization, execution, delivery and
enforceability of both the Exchange Notes and the Exchange Note Indenture and as
to the compliance by the Company with the provisions hereof.

                  6. Voting Rights.

                  (a) The Holders of record of shares of the Series A Preferred
Stock shall have no voting rights, except as required by law and as hereinafter
provided in this Section 6.

                  (b) Upon:

                           (i) the accumulation of accumulated and unpaid
         dividends on the outstanding Series A Preferred Stock in an amount
         equal to three (3) full semi-annual dividends (whether or not
         consecutive);

                           (ii) the failure of the Company to satisfy any
         mandatory redemption or repurchase obligation (including, without
         limitation, pursuant to any required Change of Control Offer) with
         respect to the Series A Preferred Stock;

                           (iii) the failure of the Company to make a Change of
         Control Offer on the terms and in accordance with the provisions
         described below in Section 7 hereof;

                           (iv) the failure of the Company to comply with any of
         the other covenants or agreements set forth in this Certificate of
         Designation and the continuance of such failure for 60 consecutive days
         or more; or

                           (v) default under any mortgage, indenture or
         instrument under which there may be issued or by which there may be
         secured or evidenced any Indebtedness for money borrowed by the Company
         or any of its Subsidiaries (or the payment of which is guaranteed by
         the Company or any of its Subsidiaries) whether such Indebtedness or
         Guarantee now exists, or is created after the Closing Date, which
         default (1) is caused by a failure to pay principal of or premium, if
         any, or interest on such Indebtedness prior to the expiration of the
         grace period provided in such Indebtedness on the date of such default
         (a "Payment Default") or (2) results in the acceleration of such
         Indebtedness prior to its express maturity and, in each case, the
         principal amount of any such Indebtedness, together with the principal
         amount of any other such Indebtedness under which there has been a
         Payment Default or the maturity of which has been so accelerated,
         aggregates $5.0 million or more (each of the events described in
         clauses (i), (ii), (iii), (iv) and (v) being referred to herein as a
         "Voting Rights Triggering Event");

then the number of members of the Company's Board of Directors shall be
immediately and automatically increased by two, and the Holders of a majority of
the outstanding shares of Series A Preferred Stock, voting as a separate class,
shall be entitled to elect two members to the Board of Directors of the Company.


                                       18

<PAGE>




                  (c) Whenever such voting right shall have vested, such right
may be exercised initially either at a special meeting of the Holders of Series
A Preferred Stock, called as hereinafter provided, or at any annual meeting of
stockholders held for the purpose of electing directors, and thereafter at such
annual meetings or by the written consent of the Holders of Series A Preferred
Stock. Such right of the Holders of Series A Preferred Stock to elect directors
may be exercised until (i) all dividends in arrears shall have been paid in full
and (ii) all other Voting Rights Triggering Events have been cured or waived, at
which time the right of the Holders of Series A Preferred Stock to elect such
number of directors shall cease, the term of such directors previously elected
shall thereupon terminate, and the authorized number of directors of the Company
shall thereupon return to the number of authorized directors otherwise in
effect, but subject always to the same provisions for the renewal and divestment
of such special voting rights in the case of any such future dividend arrearage
or defaults or any such failure to make redemption payments.

                  (d) At any time when such voting right shall have vested in
the Holders of Series A Preferred Stock and if such right shall not already have
been initially exercised, a proper officer of the Company shall, upon the
written request of Holders of record of 10% or more of the Series A Preferred
Stock then outstanding, addressed to the Secretary of the Company, call a
special meeting of Holders of Series A Preferred Stock. Such meeting shall be
held at the earliest practicable date upon the notice required for annual
meetings of stockholders at the place for holding annual meetings of
stockholders of the Company or, if none, at a place designated by the Secretary
of the Company. If such meeting shall not be called by the proper officers of
the Company within 30 days after the personal service of such written request
upon the Secretary of the Company, or within 30 days after mailing the same
within the United States, by registered mail, addressed to the Secretary of the
Company at its principal office (such mailing to be evidenced by the registry
receipt issued by the postal authorities), then the Holders of record of 10% of
the shares of Series A Preferred Stock then outstanding may designate in writing
a Holder of Series A Preferred Stock to call such meeting at the expense of the
Company, and such meeting may be called by such person so designated upon the
notice required for annual meetings of stockholders and shall be held at the
place for holding annual meetings of the Company or, if none, at a place
designated by such Holder. Any Holder of Series A Preferred Stock that would be
entitled to vote at such meeting shall have access to the stock books of the
Company for the purpose of causing a meeting of stockholders to be called
pursuant to the provisions of this Section. Notwithstanding the provisions of
this paragraph, however, no such special meeting shall be called if any such
request is received less than 90 days before the date fixed for the next ensuing
annual or special meeting of stockholders.

                  (e) If any director so elected by the Holders of Series A
Preferred Stock shall cease to serve as a director before his term shall expire,
the Holders of Series A Preferred Stock then outstanding may, at a special
meeting of the Holders called as provided above, elect a successor to hold
office for the unexpired term of the director whose place shall be vacant.

                  (f) The Company shall not, without the affirmative vote or
consent of the Holders of a majority of the shares of Series A Preferred Stock
then outstanding (with shares held by the Company or any of its Affiliates not
being considered to be outstanding for this purpose):

                           (i) authorize, create (by way of reclassification or
         otherwise) or issue any Parity Securities or any Obligation or security
         convertible into or evidencing the right to purchase any Parity
         Securities;



                                       19

<PAGE>



                           (ii) amend or otherwise alter its Certificate of
         Incorporation in any manner that adversely affects the rights of
         Holders of Series A Preferred Stock;

                           (iii) amend or otherwise alter this Certificate of
         Designation (including the provisions of Section 7 hereof) in any
         manner; or

                           (iv) waive any existing Voting Rights Triggering
         Event or compliance with any provision of this Certificate of
         Designation.

                  (g) Without the consent of each Holder affected, an amendment
or waiver of the Company's Certificate of Incorporation or of this Certificate
of Designation may not (with respect to any shares of Series A Preferred Stock
held by a non-consenting Holder):

                           (i) alter the voting rights with respect to the
         Series A Preferred Stock or reduce the number of shares of Series A
         Preferred Stock whose Holders must consent to an amendment, supplement
         or waiver;

                           (ii) reduce the Liquidation Preference of or change
         the Mandatory Redemption Date of any share of Series A Preferred Stock
         or alter the provisions with respect to the redemption of the Series A
         Preferred Stock (except as provided above with respect to Section 7
         hereof);

                           (iii) reduce the rate of or change the time for
         payment of dividends on any share of Series A Preferred Stock;

                           (iv) waive the consequences of any failure to pay
         dividends on the Series A Preferred Stock;

                           (v) make any share of Series A Preferred Stock
         payable in any form other than that stated in this Certificate of
         Designation;

                           (vi) make any change in the provisions of this
         Certificate of Designation relating to waivers of the rights of Holders
         of Series A Preferred Stock to receive the Liquidation Preference and
         dividends on the Series A Preferred Stock;

                           (vii) waive a redemption payment with respect to any
         share of Series A Preferred Stock (except as provided above with
         respect to Section 7 hereof); or

                           (viii) make any change in the foregoing amendment and
         waiver provisions.

                  (h) The Company shall not, without the consent of at least
two-thirds of the then outstanding shares of Series A Preferred Stock (with
shares held by the Company or its Affiliates not being considered to be
outstanding for this purpose), authorize, create (by way of reclassification or
otherwise) or issue any Senior Securities or any Obligation or security
convertible into or evidencing a right to purchase any Senior Securities.



                                       20

<PAGE>



                  (i) The Company in its sole discretion may without the vote or
consent of any Holders of the Series A Preferred Stock amend or supplement this
Certificate of Designation:

                           (i) to cure any ambiguity, defect or inconsistency;

                           (ii) to provide for uncertificated Series A Preferred
         Stock in addition to or in place of certificated Series A Preferred
         Stock; or

                           (iii) to make any change that would provide any
         additional rights or benefits to the Holders of the Series A Preferred
         Stock or that does not adversely affect the legal rights under this
         Certificate of Designation of any such Holder.

                  7. Change of Control.

                  (a) Upon the occurrence of a Change of Control, each Holder of
shares of Series A Preferred Stock shall have the right to require the Company
to repurchase all or any part (but not, in the case of any Holder requiring the
Company to purchase less than all of the shares of Series A Preferred Stock held
by such Holder, any fractional shares) of such Holder's Series A Preferred Stock
pursuant to the offer described below (the "Change of Control Offer") at an
offer price in cash equal to 101% of the aggregate Liquidation Preference
thereof plus accumulated and unpaid dividends, if any, thereon to the date of
purchase (the "Change of Control Payment").

                  (b) The Change of Control Offer shall include all instructions
and materials necessary to enable Holders to tender their shares of Series A
Preferred Stock.

                  (c) The Company shall comply with the requirements of Rule
14e-1 under the Exchange Act and any other securities laws and regulations
thereunder to the extent such laws and regulations are applicable in connection
with the repurchase of the Series A Preferred Stock as a result of a Change of
Control.

                  (d) Within 30 days following any Change of Control, the
Company shall mail a notice to each Holder stating:

                           (i) that the Change of Control Offer is being made
         pursuant to this Section 7 and that all shares of Series A Preferred
         Stock tendered will be accepted for payment;

                           (ii) the purchase price and the purchase date, which
         shall be no earlier than 30 days nor later than 60 days from the date
         such notice is mailed (the "Change of Control Payment Date");

                           (iii) that any share of Series A Preferred Stock not
         tendered will continue to accumulate dividends;

                           (iv) that, unless the Company fails to pay the Change
         of Control Payment, all shares of Series A Preferred Stock accepted for
         payment pursuant to the Change of Control Offer shall cease to
         accumulate dividends after the Change of Control Payment Date;



                                       21

<PAGE>



                           (v) that Holders electing to have any shares of
         Series A Preferred Stock purchased pursuant to a Change of Control
         Offer will be required to surrender the shares of Series A Preferred
         Stock, with the form entitled "Option of Holder to Elect Purchase"
         which shall be included with the Notice of Change of Control completed,
         to the Paying Agent at the address specified in the notice prior to the
         close of business on the third Business Day preceding the Change of
         Control Payment Date;

                           (vi) that Holders will be entitled to withdraw their
         election if the Paying Agent receives, not later than the close of
         business on the second Business Day preceding the Change of Control
         Payment Date, a telegram, telex, facsimile transmission or letter
         setting forth the name of the Holder, the number of shares of Series A
         Preferred Stock delivered for purchase, and a statement that such
         Holder is withdrawing his election to have such shares purchased; and

                           (vii) the circumstances and relevant facts regarding
         such Change of Control (including, but not limited to, information with
         respect to pro forma historical financial information after giving
         effect to such Change of Control and information regarding the Person
         or Persons acquiring control).

                  (e) On the Change of Control Payment Date, the Company shall,
to the extent lawful, (i) accept for payment all shares of Series A Preferred
Stock or portions thereof properly tendered pursuant to the Change of Control
Offer, (ii) deposit with the Paying Agent an amount equal to the Change of
Control Payment in respect of all shares of Series A Preferred Stock or portions
thereof so tendered and (iii) deliver or cause to be delivered to the Transfer
Agent the shares of Series A Preferred Stock so accepted together with an
Officers' Certificate stating the aggregate Liquidation Preference of the shares
of Series A Preferred Stock or portions thereof being purchased by the Company.
The Paying Agent shall promptly mail to each Holder of Series A Preferred Stock
so tendered the Change of Control Payment for such Series A Preferred Stock, and
the Transfer Agent shall promptly authenticate and mail (or cause to be
transferred by book entry) to each Holder a new certificate representing the
shares of Series A Preferred Stock equal in Liquidation Preference amount to any
unpurchased portion of the shares of Series A Preferred Stock surrendered, if
any. The Company shall publicly announce the results of the Change of Control
Offer on or as soon as practicable after the Change of Control Payment Date.

                  (f) Prior to complying with the provisions of this Section 7,
but in any event within 90 days following a Change of Control, the Company shall
either repay all outstanding Indebtedness or obtain the requisite consents, if
any, under all agreements governing outstanding Indebtedness to permit the
repurchase of Series A Preferred Stock required by this Section 7.

                  (g) The Company shall not be required to make a Change of
Control Offer upon a Change of Control if a third party makes the Change of
Control Offer in the manner, at the times and otherwise in compliance with the
requirements set forth in this Section 7 applicable to a Change of Control Offer
made by the Company and purchases all shares of Series A Preferred Stock validly
tendered and not withdrawn under such Change of Control Offer.




                                       22

<PAGE>



                  8. Certain Covenants.

                  (a) Restricted Payments.

                           (i) The Company shall not, and shall not permit any
         of its Restricted Subsidiaries to, directly or indirectly, (a) declare
         or pay any dividend or make any payment or distribution on account of
         the Company's Parity Securities or Junior Securities (including,
         without limitation, any payment in connection with any merger or
         consolidation involving the Company) or on account of any Qualified
         Subsidiary Stock or make any payment or distribution to or for the
         benefit of the direct or indirect holders of the Company's Parity
         Securities or Junior Securities or the direct or indirect holders of
         any Qualified Subsidiary Stock in their capacities as such (other than
         dividends or distributions payable in Equity Interests (other than
         Disqualified Stock) of the Company); (b) purchase, redeem or otherwise
         acquire or retire for value any Parity Securities or Junior Securities
         of the Company or any direct or indirect parent of the Company or other
         Affiliate of the Company (other than any such Equity Interests owned by
         the Company or any of its Restricted Subsidiaries and other than the
         acquisition of Equity Interests in Subsidiaries of the Company solely
         in exchange for Equity Interests (other than Disqualified Stock) of the
         Company); (c) make any payment on, or purchase, redeem, defease or
         otherwise acquire or retire for value any Junior Securities, except
         payments of the Liquidation Preference thereof at final maturity; (d)
         make any loan, advance, capital contribution to or other investment in,
         or guarantee any obligation of, any Affiliate of the Company other than
         a Permitted Investment; (e) forgive any loan or advance to or other
         obligation of any Affiliate of the Company (other than a loan or
         advance to or other obligation of a Wholly Owned Restricted Subsidiary)
         which at the time it was made was not a Restricted Payment that was
         permitted to be made; or (f) make any Restricted Investment (all such
         payments and other actions set forth in clauses (a) through (f) above
         being collectively referred to as "Restricted Payments"), unless, at
         the time of and immediately after giving effect to such Restricted
         Payment:

                                    (1) no Voting Rights Triggering Event shall
                  have occurred and be continuing or would occur as a
                  consequence thereof; and

                                    (2) the Company would be permitted to incur
                  $1.00 of additional Indebtedness pursuant to the Indebtedness
                  to Adjusted Operating Cash Flow Ratio described in Section
                  8(b)(i) hereof; and

                                    (3) such Restricted Payment, together with
                  the aggregate of all other Restricted Payments made by the
                  Company and its Restricted Subsidiaries after the Closing
                  Date, is less than the sum of (A) an amount equal to the
                  Cumulative Operating Cash Flow for the period (taken as one
                  accounting period) from the beginning of the first full month
                  commencing after the Closing Date to the end of the Company's
                  most recently ended fiscal quarter for which internal
                  financial statements are available at the time of such
                  Restricted Payment (the "Basket Period") less 1.4 times the
                  Company's Cumulative Total Interest Expense for the Basket
                  Period, plus (B) 100% of the aggregate net cash proceeds and,
                  in the case of proceeds consisting of assets constituting or
                  used in a Permitted Business, 100% of the fair market value of
                  the aggregate net proceeds other than cash received since the
                  Closing Date (i) by the Company as capital contributions to
                  the Company (other than from a Subsidiary) or (ii) from the
                  sale by the Company (other


                                       23

<PAGE>



                  than to a Subsidiary) of its Equity Interests (other than
                  Disqualified Stock), plus (C) without duplication, to the
                  extent that any Restricted Investment that was made after the
                  Closing Date is sold for cash or otherwise liquidated or
                  repaid for cash, the Net Proceeds received by the Company or a
                  Wholly Owned Restricted Subsidiary of the Company upon the
                  sale of such Restricted Investment, plus (D) without
                  duplication, to the extent that any Unrestricted Subsidiary is
                  designated by the Company as a Restricted Subsidiary, an
                  amount equal to the fair market value of such Investment at
                  the time of such designation, plus (E) $2.5 million.

                           (ii) The foregoing Section 8(a)(i) shall not prohibit
         (1) the payment of any dividend within 60 days after the date of
         declaration thereof, if at said date of declaration such payment would
         have complied with the provisions of this Certificate of Designation;
         (2) the redemption, repurchase, retirement or other acquisition of any
         Equity Interests of the Company in exchange for, or out of the net
         proceeds of, the substantially concurrent sale (other than to a
         Subsidiary of the Company) of other Equity Interests of the Company
         (other than any Disqualified Stock); provided that the amount of any
         such net proceeds that are utilized for any such redemption,
         repurchase, retirement or other acquisition shall be excluded from
         clause (3)(B) of the preceding paragraph (i); (3) the payment by the
         Company of advances under the Split Dollar Agreement in an amount not
         to exceed $250,000 in any four-quarter period; (4) the repurchase or
         redemption from employees of the Company and its Subsidiaries (other
         than the Principal) of Capital Stock of the Company in an amount not to
         exceed an aggregate of $3.0 million; (5) the payment of dividends on
         the Series A Preferred Stock in accordance with the terms thereof as in
         effect on the Closing Date; (6) the issuance of Exchange Notes in
         exchange for shares of the Series A Preferred Stock; provided that such
         issuance is permitted by Section 8(b) hereof; and (7) in the event that
         the Company elects to issue Exchange Notes in exchange for Series A
         Preferred Stock, cash payments made in lieu of the issuance of Exchange
         Notes having a face amount less than $1,000 and any cash payments
         representing accumulated and unpaid dividends in respect thereof, not
         to exceed $100,000 in the aggregate in any fiscal year.

                           (iii) The amount of all Restricted Payments (other
         than cash) shall be the fair market value on the date of the Restricted
         Payment of the asset(s) proposed to be transferred by the Company or
         the applicable Restricted Subsidiary, as the case may be, net of any
         liabilities proposed to be assumed by the transferee and novated
         pursuant to a written agreement releasing the Company and its
         Subsidiaries. Not later than the date of making any Restricted Payment,
         the Company shall deliver to the Board of Directors an Officers'
         Certificate stating that such Restricted Payment is permitted by the
         terms hereof and setting forth the basis upon which the calculations
         required by this Section 8(a) were computed, which calculations may be
         based upon the Company's latest available financial statements.

                           (iv) The Board of Directors may designate any
         Restricted Subsidiary to be an Unrestricted Subsidiary if such
         designation would not cause a Voting Rights Triggering Event. For
         purposes of making such determination, all outstanding Investments by
         the Company and its Restricted Subsidiaries in the Subsidiary so
         designated shall be deemed to be Restricted Payments at the time of
         such designation (valued as set forth below) and shall reduce the
         amount available for Restricted Payments under Section 8(a)(i) hereof.
         All such outstanding Investments shall be deemed to constitute
         Investments in an amount equal to the fair market value of such
         Investments at the time of such designation. Such designation shall be
         permitted only if such Restricted


                                       24

<PAGE>



         Payment would be permitted at such time and if such Restricted
         Subsidiary would otherwise meet the definition of an Unrestricted
         Subsidiary.

                  (b) Incurrence of Indebtedness and Issuance of Preferred
Stock.

                           (i) The Company shall not, and shall not permit any
         of its Subsidiaries to, directly or indirectly, create, incur, issue,
         assume, guarantee or otherwise become directly or indirectly liable,
         contingently or otherwise, with respect to (collectively, "incur") any
         Indebtedness (including Acquired Debt) and shall not issue any
         Disqualified Stock and shall not permit any of its Subsidiaries to
         issue any shares of preferred stock (other than Qualified Subsidiary
         Stock); provided, however, that (a) the Company may incur Indebtedness
         (including Acquired Debt) or issue shares of Disqualified Stock and (b)
         a Restricted Subsidiary of the Company may incur Indebtedness
         (including Acquired Debt) or issue shares of preferred stock (including
         Disqualified Stock) if, in each case, the Company's Indebtedness to
         Adjusted Operating Cash Flow Ratio as of the date on which such
         Indebtedness is incurred or such Disqualified Stock or preferred stock
         is issued would have been 7.0 to 1 or less, determined on a pro forma
         basis (including a pro forma application of the net proceeds
         therefrom), as if the additional Indebtedness had been incurred, or the
         Disqualified Stock or preferred stock had been issued, as the case may
         be, as of the date of such calculation.

                           The foregoing provisions shall not apply to:

                                    (1) the incurrence by the Company's
                  Unrestricted Subsidiaries of Non-Recourse Debt or the issuance
                  by such Unrestricted Subsidiaries of preferred stock;
                  provided, however, that if any such Indebtedness ceases to be
                  Non-Recourse Debt of an Unrestricted Subsidiary or any such
                  preferred stock becomes preferred stock (other than Qualified
                  Subsidiary Stock) of a Restricted Subsidiary, as the case may
                  be, such event shall be deemed to constitute an incurrence of
                  Indebtedness by or an issuance of preferred stock (other than
                  Qualified Subsidiary Stock) of, as the case may be, a
                  Restricted Subsidiary of the Company;

                                    (2) the incurrence by the Company or any of
                  its Restricted Subsidiaries of Indebtedness pursuant to one or
                  more Bank Facilities, so long as the aggregate principal
                  amount of all Indebtedness outstanding under all Bank
                  Facilities does not, at the time of incurrence, exceed an
                  amount equal to $50.0 million;

                                    (3) the incurrence by the Company and its
                  Restricted Subsidiaries of the Existing Indebtedness;

                                    (4) the incurrence by the Company of
                  Indebtedness under the Exchange Notes;

                                    (5) the incurrence by the Company or any of
                  its Restricted Subsidiaries of intercompany Indebtedness
                  between or among the Company and any of its Wholly Owned
                  Restricted Subsidiaries; provided, however, that (A) any
                  subsequent issuance or transfer of Equity Interests that
                  result in any such Indebtedness being held by a Person other
                  than the Company or a Wholly Owned Restricted Subsidiary of
                  the


                                       25

<PAGE>



                  Company and (B) any sale or other transfer of such
                  Indebtedness to a Person that is not either the Company or a
                  Wholly Owned Restricted Subsidiary of the Company shall be
                  deemed, in each case, to constitute an incurrence of such
                  Indebtedness by the Company or such Restricted Subsidiary, as
                  the case may be;

                                    (6) the incurrence by the Company or any of
                  its Restricted Subsidiaries of Indebtedness represented by
                  Capital Lease Obligations, mortgage financings or purchase
                  money obligations, in each case incurred for the purpose of
                  financing all or any part of the purchase price or cost of
                  construction or improvement of property used in the business
                  of the Company or such Restricted Subsidiary, in an aggregate
                  principal amount not to exceed $5.0 million at any time
                  outstanding;

                                    (7) the incurrence by the Company or any of
                  its Restricted Subsidiaries of Permitted Refinancing Debt in
                  exchange for, or the net proceeds of which are used to extend,
                  refinance, renew, replace, defease or refund, Indebtedness
                  that was permitted by this Certificate of Designation to be
                  incurred; and

                                    (8) the incurrence by the Company or any of
                  its Restricted Subsidiaries of Indebtedness (in addition to
                  Indebtedness permitted by any other clause of this paragraph)
                  in an aggregate principal amount at any time outstanding not
                  to exceed $5.0 million.

                           (ii) If an item of Indebtedness is permitted to be
         incurred on the basis of the first paragraph of Section 8(b)(i) hereof
         and also on the basis of one or more of clauses (1) through (8) of
         Section 8(b)(i) hereof, or is permitted to be incurred on the basis of
         two or more of clauses (1) through (8) of Section 8(b)(i) hereof, then
         the Company shall classify the basis on which such item of Indebtedness
         is incurred. If an item of Indebtedness is repaid with the proceeds of
         an incurrence of other Indebtedness (whether from the same or a
         different creditor), the Company may classify such other Indebtedness
         as having been incurred on the same basis as the Indebtedness being
         repaid or on a different basis permitted under this covenant. For
         purposes of this Section 8(b)(ii), "Indebtedness" includes Disqualified
         Stock and preferred stock of Subsidiaries. Accrued interest and
         accreted discount will not be deemed incurrence of Indebtedness for
         purposes of this Section 8(b).

                  (c) Merger, Consolidation or Sale of Assets. The Company shall
not consolidate or merge with or into (whether or not the Company is the
surviving corporation), or sell, assign, transfer, lease, convey or otherwise
dispose of all or substantially all of its properties or assets in one or more
related transactions, to another corporation, Person or entity unless (i) the
Company is the surviving corporation or the entity or the Person formed by or
surviving any such consolidation or merger (if other than the Company) or to
which such sale, assignment, transfer, lease, conveyance or other disposition
shall have been made is a corporation organized or existing under the laws of
the United States, any state thereof or the District of Columbia; (ii) the
Series A Preferred Stock shall be converted into or exchanged for and shall
become shares of such successor, transferee or resulting Person, having in
respect of such successor, transferee or resulting Person the same powers,
preferences and relative participating, optional or other special rights and the
qualifications, limitations or restrictions thereon, that the Series A Preferred
Stock had with respect to the Company immediately prior to such transaction;
(iii) immediately after such transaction no Voting Rights Triggering Event
exists; and (iv) the Company or the entity or


                                       26

<PAGE>



Person formed by or surviving any such consolidation or merger (if other than
the Company), or to which such sale, assignment, transfer, lease, conveyance or
other disposition shall have been made will, at the time of such transaction and
after giving pro forma effect thereto as if such transaction had occurred at the
beginning of the applicable four-quarter period, be permitted to incur at least
$1.00 of additional Indebtedness pursuant to the Indebtedness to Adjusted
Operating Cash Flow Ratio set forth in Section 8(b)(i) hereof.

                  (d) Transactions with Affiliates. The Company shall not, and
shall not permit any of its Restricted Subsidiaries to, sell, lease, transfer or
otherwise dispose of any of its properties or assets to, or purchase any
property or assets from, or enter into or make any contract, agreement,
understanding, loan, advance or guarantee with, or for the benefit of, any
Affiliate (each of the foregoing, an "Affiliate Transaction"), unless (i) such
Affiliate Transaction is on terms that are no less favorable to the Company or
the relevant Restricted Subsidiary than those that would have been obtained in a
comparable transaction by the Company or such Restricted Subsidiary with an
unrelated Person and (ii) the Company delivers to the Holders (1) with respect
to any Affiliate Transaction or series of related Affiliate Transactions
involving aggregate consideration in excess of $1.0 million, a resolution of the
Board of Directors set forth in an Officers' Certificate certifying that such
Affiliate Transaction complies with clause (i) above and that such Affiliate
Transaction has been approved by a majority of the disinterested members of the
Board of Directors and a majority of the Independent Directors and (2) with
respect to any Affiliate Transaction or series of related Affiliate Transactions
involving aggregate consideration in excess of $5.0 million, an opinion as to
the fairness to the Company or such Restricted Subsidiary of such Affiliate
Transaction from a financial point of view issued by an investment banking firm
of national standing; provided that the Company shall not, and shall not permit
any of its Restricted Subsidiaries to, engage in any Affiliate Transaction
involving aggregate consideration in excess of $1.0 million at any time that
there is not at least one Independent Director on the Company's Board of
Directors; and provided further that (A) any employment agreement entered into
by the Company or any of its Restricted Subsidiaries in the ordinary course of
business and consistent with the past practice of the Company or such Restricted
Subsidiary, (B) transactions between or among the Company and/or its Restricted
Subsidiaries, (C) the payment of any dividend on, or the issuance of the
Exchange Notes in exchange for, the Series A Preferred Stock, provided that such
dividends are paid on a pro rata basis and the Exchange Notes are issued in
accordance with this Certificate of Designation, and (D) transactions permitted
by the provisions of Section 8(a) hereof, in each case, shall not be deemed
Affiliate Transactions.

                  (e) Dividend and Other Payment Restrictions Affecting
Subsidiaries. The Company shall not, and shall not permit any of its Restricted
Subsidiaries to, directly or indirectly, create or otherwise cause or suffer to
exist or become effective any encumbrance or restriction on the ability of any
Restricted Subsidiary to (i)(1) pay dividends or make any other distributions to
the Company or any of its Restricted Subsidiaries (A) on its Capital Stock or
(B) with respect to any other interest or participation in, or measured by, its
profits, or (2) pay any indebtedness owed to the Company or any of its
Restricted Subsidiaries, (ii) make loans or advances to the Company or any of
its Restricted Subsidiaries or (iii) transfer any of its properties or assets to
the Company or any of its Restricted Subsidiaries, except for such encumbrances
or restrictions existing under or by reason of (1) the terms of any Indebtedness
permitted by this Certificate of Designation to be incurred by any Subsidiary of
the Company, (2) Existing Indebtedness as in effect on the Closing Date, (3)
applicable law, (4) any instrument governing Indebtedness or Capital Stock of a
Person acquired by the Company or any of its Restricted Subsidiaries as in
effect at the time of such acquisition (except to the extent such Indebtedness
was incurred in


                                       27

<PAGE>



connection with or in contemplation of such acquisition), which encumbrance or
restriction is not applicable to any Person, or the properties or assets of any
Person, other than the Person and its Subsidiaries, or the property or assets of
the Person and its Subsidiaries, so acquired or (5) by reason of customary
non-assignment provisions in leases and other contracts entered into in the
ordinary course of business and consistent with past practices.

                  (f) Limitation on Issuance and Sales of Capital Stock of
Wholly Owned Restricted Subsidiaries. The Company (i) shall not, and shall not
permit any Wholly Owned Restricted Subsidiary of the Company to, transfer,
convey, sell or otherwise dispose of any Capital Stock (other than Qualified
Subsidiary Stock) of any Wholly Owned Restricted Subsidiary of the Company to
any Person (other than the Company or a Wholly Owned Restricted Subsidiary of
the Company), unless such transfer, conveyance, sale, lease or other disposition
is of all the Capital Stock of such Wholly Owned Restricted Subsidiary and (ii)
shall not permit any Wholly Owned Restricted Subsidiary of the Company to issue
any of its Equity Interests (other than Qualified Subsidiary Stock and, if
necessary, shares of its Capital Stock constituting directors' qualifying
shares) to any Person other than to the Company or a Wholly Owned Restricted
Subsidiary of the Company.

                  (g) Reports.

                           (i) Whether or not required by the rules and
         regulations of the Commission, so long as any shares of Series A
         Preferred Stock are outstanding, the Company shall furnish to the
         Holders of Series A Preferred Stock (1) all quarterly and annual
         financial information that would be required to be contained in a
         filing with the Commission on Forms 10-Q and 10-K if the Company were
         required to file such Forms, including "Management's Discussion and
         Analysis of Financial Condition and Results of Operations" and, with
         respect to the annual information only, a report thereon by the
         Company's certified independent accountants and (2) all current reports
         that would be required to be filed with the Commission on Form 8-K if
         the Company were required to file such reports. In addition, whether or
         not required by the rules and regulations of the Commission, the
         Company shall file a copy of all such information and reports with the
         Commission for public availability (unless the Commission shall not
         accept such a filing) and make such information available to securities
         analysts and prospective investors upon request. In addition to the
         financial information required by the Exchange Act, each such quarterly
         and annual report shall be required to contain "summarized financial
         information" (as defined in Rule 1-02(aa)(1) of Regulation S-X under
         the Exchange Act) showing Adjusted Operating Cash Flow for the Company
         and its Restricted Subsidiaries, on a consolidated basis, where
         Adjusted Operating Cash Flow for the Company is calculated in a manner
         consistent with the manner described under the definition of "Adjusted
         Operating Cash Flow" contained herein. The summarized financial
         information required pursuant to the preceding sentence may, at the
         election of the Company, be included in the footnotes to audited
         consolidated financial statements or unaudited quarterly financial
         statements of the Company and shall be as of the same dates and for the
         same periods as the consolidated financial statements of the Company
         and its Subsidiaries required pursuant to the Exchange Act.

                           (i) The Company shall deliver to the Holders, within
         90 days after the end of each fiscal year, an Officers' Certificate
         stating that a review of the activities of the Company and its
         Subsidiaries during the preceding fiscal year has been made under the
         supervision of the signing officers with a view to determining whether
         the Company has kept, observed, performed


                                       28

<PAGE>



         and fulfilled its obligations under this Certificate of Designation and
         further stating, as to each such officer signing such certificate, that
         to the best of his or her knowledge the Company has kept, observed,
         performed and fulfilled each and every covenant contained in this
         Certificate of Designation and is not in default in the performance or
         observance of any of the terms, provisions and conditions of this
         Certificate of Designation (or, if any such default shall have
         occurred, describing all such defaults of which he or she may have
         knowledge and what action the Company is taking or proposes to take
         with respect thereto) and that to the best of his or her knowledge no
         event has occurred and remains in existence by reason of which payments
         on account of the Liquidation Preference of or dividends, if any, on
         the Series A Preferred Stock is prohibited or if such event has
         occurred, a description of the event and what action the Company is
         taking or proposes to take with respect thereto.

                           (ii) The Company shall, so long as any of the shares
         of Series A Preferred Stock are outstanding, deliver to the Holders,
         forthwith upon any Executive Officer of the Company becoming aware of
         any default under this Certificate of Designation, an Officers'
         Certificate specifying such default and what action the Company is
         taking or proposes to take with respect thereto.

                  (h) Conflicts with By-laws. If any provisions of the Company's
By-laws conflict in any way with this Certificate of Designation, the Company
shall, so long as any of the shares of Series A Preferred Stock are outstanding,
take all necessary actions to amend such By-laws and thereby resolve the
conflict.

                  9. Payment.

                  (a) All amounts payable in cash with respect to the Series A
Preferred Stock shall be payable in United States dollars at the office or
agency of the Company maintained for such purpose within the City and State of
New York or, at the option of the Company, payment of dividends (if any) may be
made by check mailed to the Holders of the Series A Preferred Stock at their
respective addresses set forth in the register of Holders of Series A Preferred
Stock maintained by the Transfer Agent, provided that all cash payments with
respect to the Global Shares (as defined below) and shares of Series A Preferred
Stock the Holders of which have given wire transfer instructions to the Company
shall be required to be made by wire transfer of immediately available funds to
the accounts specified by the Holders thereof.

                  (b) Any payment on the Series A Preferred Stock due on any day
that is not a Business Day need not be made on such day, but may be made on the
next succeeding Business Day with the same force and effect as if made on such
due date.

                  (c) The Company has initially appointed the Transfer Agent to
act as the "Paying Agent." The Company may at any time terminate the appointment
of any Paying Agent and appoint additional or other Paying Agents, provided that
until the Series A Preferred Stock has been delivered to the Company for
cancellation, or moneys sufficient to pay the Liquidation Preference and
accumulated dividends on the Series A Preferred Stock have been made available
for payment and either paid or returned to the Company as provided in this
Certificate of Designation, it shall maintain an office or agency in the Borough
of Manhattan, The City of New York for surrender of Series A Preferred Stock for
conversion.


                                       29

<PAGE>




                  (d) Dividends payable on the Series A Preferred Stock on any
redemption date or repurchase date that is a Dividend Payment Date shall be paid
to the Holders of record as of the immediately preceding Record Date.

                  (e) All moneys and shares of Series A Preferred Stock
deposited with any Paying Agent or then held by the Company in trust for the
payment of the Liquidation Preference and dividends on any shares of Series A
Preferred Stock which remain unclaimed at the end of two years after such
payment has become due and payable shall be repaid to the Company, and the
Holder of such shares of Series A Preferred Stock shall thereafter look only to
Company for payment thereof.

                  10.      Officers' Certificate.

                  Each Officers' Certificate provided for in this Certificate of
Designation shall include:

                  (a) a statement that the officer making such certificate or
         opinion has read such covenant or condition;

                  (b) a brief statement as to the nature and scope of the
         examination or investigation upon which the statements or opinions
         contained in such certificate or opinion are based;

                  (c) a statement that, in the opinion of such officer, he or
         she has made such examination or investigation as is necessary to
         enable him to express an informed opinion as to whether or not such
         covenant or condition has been satisfied; and

                  (d) a statement as to whether or not, in the opinion of such
         officer, such condition or covenant has been satisfied.

                  11. Exclusion of Other Rights.

                  Except as may otherwise be required by law, the shares of
Series A Preferred Stock shall not have any voting powers, preferences and
relative, participating, optional or other special rights, other than those
specifically set forth in this Certificate of Designation (as such Certificate
of Designation may be amended from time to time) and in the Certificate of
Incorporation. The shares of Series A Preferred Stock shall have no preemptive
or subscription rights.

                  12. Headings of Subdivisions.

                  The headings of the various subdivisions hereof are for
convenience of reference only and shall not affect the interpretation of any of
the provisions hereof.

                  13. Severability of Provisions.

                  If any voting powers, preferences and relative, participating,
optional and other special rights of the Series A Preferred Stock and
qualifications, limitations and restrictions thereof set forth in this
Certificate of Designation (as it may be amended from time to time) is invalid,
unlawful or incapable of being enforced by reason of any rule of law or public
policy, all other voting powers, preferences and relative, participating,
optional and other special rights of Series A Preferred Stock and
qualifications,


                                       30

<PAGE>



limitations and restrictions thereof set forth in this Certificate of
Designation (as so amended) which can be given effect without the invalid,
unlawful or unenforceable voting powers, preferences and relative,
participating, optional and other special rights of Series A Preferred Stock and
qualifications, limitations and restrictions thereof shall, nevertheless, remain
in full force and effect, and no voting powers, preferences and relative,
participating, optional or other special rights of Series A Preferred Stock and
qualifications, limitations and restrictions thereof herein set forth shall be
deemed dependent upon any other such voting powers, preferences and relative,
participating, optional or other special rights of Series A Preferred Stock and
qualifications, limitations and restrictions thereof unless so expressed herein.

                  14. Form of Securities.

                  (a) The Series A Preferred Stock shall initially be issued in
the form of one or more Global Preferred Shares (the "Global Shares"). The
Global Shares shall be deposited on the Closing Date with, or on behalf of, The
Depository Trust Company (the "Depositary") and registered in the name of Cede &
Co., as nominee of the Depositary (such nominee being referred to as the "Global
Share Holder").

                  (b) So long as the Global Share Holder is the registered owner
of any Series A Preferred Stock, the Global Share Holder will be considered the
sole Holder under this Certificate of Designation of any shares of Series A
Preferred Stock evidenced by the Global Shares. Beneficial owners of shares of
Series A Preferred Stock evidenced by the Global Shares shall not be considered
the owners or Holders thereof under this Certificate of Designation for any
purpose. The Company shall not have any responsibility or liability for any
aspect of the records of the Depositary relating to the Series A Preferred
Stock.

                  (c) Payments in respect of the Liquidation Preference,
dividends on any Series A Preferred Stock registered in the name of the Global
Share Holder on the applicable record date shall be payable by the Company to or
at the direction of the Global Share Holder in its capacity as the registered
Holder under this Certificate of Designation. The Company may treat the persons
in whose names Series A Preferred Stock, including the Global Shares, are
registered as the owners thereof for the purpose of receiving such payments. The
Company does not and will not have any responsibility or liability for the
payments of such amounts to beneficial holders of Series A Preferred Stock.

                  (d) Any person having a beneficial interest in a Global Share
may, upon request to the Company, exchange such beneficial interest for Series A
Preferred Stock in the form of registered definitive certificates ("Certificated
Securities"). Upon any such issuance, the Company shall register such
Certificated Securities in the name of, and cause the same to be delivered to,
such person or persons (or the nominee of any thereof). If (i) the Company
notifies the Holders in writing that the Depositary is no longer willing or able
to act as a depositary and the Company is unable to locate a qualified successor
within 90 days or (ii) the Company, at its option, notifies the Holders in
writing that it elects to cause the issuance of Series A Preferred Stock in the
form of Certificated Securities, then, upon surrender by the Global Share Holder
of its Global Shares, Series A Preferred Stock in such form will be issued to
each person that the Global Share Holder and the Depositary identify as being
the beneficial owner of the related Series A Preferred Stock.



                                       31

<PAGE>


                  IN WITNESS WHEREOF, the Company has caused this certificate to
be duly executed by Robert N. Verdecchio, Chief Financial Officer, and attested
by Ted S. Lodge, its assistant secretary, this 27th day of January, 1997.



                                         PEGASUS COMMUNICATIONS CORPORATION




                                         By: /s/ Robert N. Verdecchio
                                             ------------------------------
                                                 Robert N. Verdecchio
                                                 Chief Financial Officer


ATTEST:


By: /s/ Ted S. Lodge
    ----------------------
    Ted S. Lodge
    Assistant Secretary



<PAGE>




                                                                         Annex A
- --------------------------------------------------------------------------------















                       PEGASUS COMMUNICATIONS CORPORATION

               12.75% SENIOR SUBORDINATED EXCHANGE NOTES DUE 2007

                                -----------------

                                    INDENTURE

                          Dated as of ________________
                                ____________________










                                _________________


                            FIRST UNION NATIONAL BANK

                                   as Trustee

                                -----------------





- --------------------------------------------------------------------------------



<PAGE>



                             CROSS-REFERENCE TABLE*
Trust Indenture
  Act Section                                             Indenture Section

310  (a)(1)...............................................            7.10
     (a)(2)..............................................             7.10
     (a)(3) .............................................             N.A.
     (a)(4)..............................................             N.A.
     (a)(5)..............................................             7.10
     (b) ................................................        7.03;7.10
     (c) ................................................             N.A.
311  (a) .................................................            7.11
     (b) ................................................             7.11
     (c) ................................................             N.A.
312  (a)..................................................            2.05
     (b).................................................            11.03
     (c) ................................................            11.03
313  (a)..................................................            7.06
     (b)(1) .............................................             N.A.
     (b)(2) .............................................        7.06;7.07
     (c) ................................................       7.06;11.02
     (d).................................................             7.06
314  (a) .................................................      4.03;11.05
     (b) ................................................              N.A
     (c)(1) ............................................. .          11.04
     (c)(2) .............................................            11.04
     (c)(3) .............................................             N.A.
     (d).................................................             N.A.
     (e)  ...............................................            11.05
     (f).................................................             N.A.
315  (a)..................................................            7.01
     (b).................................................       7.05,11.02
     (c)  ...............................................             7.01
     (d).................................................             7.01
     (e).................................................             6.11
316  (a)(last sentence) ..................................            2.09
     (a)(1)(A)...........................................             6.05
     (a)(1)(B) ..........................................             6.04
     (a)(2) .............................................             N.A.
     (b) ................................................             6.07
     (c) ................................................              N.A.
317  (a)(1) ..............................................            6.08
     (a)(2)..............................................             6.09
     (b) ................................................             2.04
318  (a)..................................................           11.01
     (b).................................................             N.A.
     (c).................................................            11.01
N.A. means not applicable.

*This Cross-Reference Table is not part of the Indenture.


<PAGE>



                                TABLE OF CONTENTS


                                                                        Page No.
                                                                        --------


                               ARTICLE 1
                     DEFINITIONS AND INCORPORATION
                             BY REFERENCE

 Section 1.01.   Definitions...............................................  1
 Section 1.02.   Other Definitions......................................... 12
 Section 1.03.   Incorporation by Reference of Trust Indenture Act......... 13
 Section 1.04.   Rules of Construction..................................... 13

                                       ARTICLE 2
                                  THE EXCHANGE NOTES

 Section 2.01.   Form and Dating........................................... 14
 Section 2.02.   Execution and Authentication.............................. 14
 Section 2.03.   Registrar and Paying Agent................................ 14
 Section 2.04.   Paying Agent to Hold Money in Trust....................... 15
 Section 2.05.   Holder Lists.............................................. 15
 Section 2.06.   Transfer and Exchange..................................... 15
 Section 2.07.   Replacement Exchange Notes................................ 16
 Section 2.08.   Outstanding Exchange Notes................................ 16
 Section 2.09.   Treasury Exchange Notes................................... 16
 Section 2.10.   Temporary Exchange Notes.................................. 17
 Section 2.11.   Cancellation.............................................. 17
 Section 2.12.   Defaulted Interest........................................ 17

                                      ARTICLE 3
                               REDEMPTION AND PREPAYMENT

 Section 3.01.   Notices to Trustee........................................ 18
 Section 3.02.   Selection of Exchange Notes to Be Redeemed................ 18
 Section 3.03.   Notice of Redemption...................................... 18
 Section 3.04.   Effect of Notice of Redemption............................ 19
 Section 3.05.   Deposit of Redemption or Purchase Price................... 19
 Section 3.06.   Exchange Notes Redeemed or Purchased in Part.............. 20
 Section 3.07.   Optional Redemption....................................... 20
 Section 3.08.   Mandatory Redemption...................................... 20
 Section 3.09.   Offer to Purchase by Application of Excess Proceeds....... 20

                                       ARTICLE 4
                                       COVENANTS

 Section 4.01.   Payment of Exchange Notes................................. 22
 Section 4.02.   Maintenance of Office or Agency........................... 23

                                         i


<PAGE>



Section 4.03. Reports....................................................... 23
Section 4.04. Compliance Certificate........................................ 24
Section 4.05. Taxes......................................................... 24
Section 4.06. Stay, Extension and Usury Laws................................ 24
Section 4.07. Restricted Payments........................................... 25
Section 4.08. Dividend and Other Payment Restrictions Affecting
              Subsidiaries.................................................. 26
Section 4.09. Incurrence of Indebtedness and Issuance of Preferred Stock.... 27
Section 4.10. Asset Sales................................................... 29
Section 4.11. Transactions with Affiliates.................................. 30
Section 4.12. Liens......................................................... 30
Section 4.13. Offer to Repurchase Upon Change of Control.................... 31
Section 4.14. Continued Existence........................................... 32
Section 4.15. Limitation on Layering........................................ 32
Section 4.16. Limitation on Issuances and Sales of Capital Stock of Wholly
              Owned Restricted Subsidiaries................................. 32

                                    ARTICLE 5
                                   SUCCESSORS

Section 5.01. Merger, Consolidation, or Sale of Assets...................... 33
Section 5.02. Successor Corporation Substituted............................. 33

                                   ARTICLE 6
                             DEFAULTS AND REMEDIES

Section 6.01. Events of Default............................................. 33
Section 6.02. Acceleration.................................................. 36
Section 6.03. Other Remedies................................................ 36
Section 6.04. Waiver of Past Defaults....................................... 36
Section 6.05. Control by Majority........................................... 36
Section 6.06. Limitation on Suits........................................... 37
Section 6.07. Rights of Holders of Exchange Notes to Receive Payment........ 37
Section 6.08. Collection Suit by Trustee.................................... 37
Section 6.09. Trustee May File Proofs of Claim.............................. 37
Section 6.10. Priorities.................................................... 38
Section 6.11. Undertaking for Costs..........................................38

                                   ARTICLE 7
                                    TRUSTEE

Section 7.01. Duties of Trustee............................................. 39
Section 7.02. Rights of Trustee............................................. 40
Section 7.03. Individual Rights of Trustee.................................. 40
Section 7.04. Trustee's Disclaimer.......................................... 40
Section 7.05. Notice of Defaults............................................ 41
Section 7.06. Reports by Trustee to Holders of the Exchange Notes........... 41
Section 7.07. Compensation and Indemnity.................................... 41
Section 7.08. Replacement of Trustee........................................ 42

                                      ii


<PAGE>



Section 7.09. Successor Trustee by Merger, etc...............................43
Section 7.10. Eligibility; Disqualification................................. 43
Section 7.11. Preferential Collection of Claims Against Company............. 43

                                    ARTICLE 8
                    LEGAL DEFEASANCE AND COVENANT DEFEASANCE

Section 8.01. Option to Effect Legal Defeasance or Covenant Defeasance...... 43
Section 8.02. Legal Defeasance and Discharge................................ 43
Section 8.03. Covenant Defeasance........................................... 44
Section 8.04. Conditions to Legal or Covenant Defeasance.................... 44
Section 8.05. Deposited Money and Government Securities to be Held in
              Trust; Other Miscellaneous Provisions......................... 45
Section 8.06. Repayment to Company.......................................... 46
Section 8.07. Reinstatement................................................. 46

                                    ARTICLE 9
                        AMENDMENT, SUPPLEMENT AND WAIVER

Section 9.01. Without Consent of Holders of Exchange Notes.................. 47
Section 9.02. With Consent of Holders of Exchange Notes..................... 47
Section 9.03. Compliance with Trust Indenture Act........................... 49
Section 9.04. Revocation and Effect of Consents............................. 49
Section 9.05. Notation on or Exchange of Exchange Notes..................... 49
Section 9.06. Trustee to Sign Amendments, etc............................... 49


                                   ARTICLE 10
                                  SUBORDINATION

Section 10.01. Agreement to Subordinate......................................49
Section 10.02. Certain Definitions...........................................50
Section 10.03. Liquidation; Dissolution; Bankruptcy..........................50
Section 10.04. Default on Designated Senior Debt.............................50
Section 10.05. Acceleration of Exchange Notes................................51
Section 10.06. When Distribution Must Be Paid Over...........................51
Section 10.07. Notice by Company.............................................52
Section 10.08. Subrogation...................................................52
Section 10.09. Relative Rights...............................................52
Section 10.10. Subordination May Not Be Impaired by Company..................53
Section 10.11. Distribution or Notice to Representative......................53
Section 10.12. Rights of Trustee and Paying Agent............................53
Section 10.13. Authorization to Effect Subordination.........................53
Section 10.14. Amendments....................................................53



                                       iii


<PAGE>


                             ARTICLE 11
                            MISCELLANEOUS

Section 11.01.  Trust Indenture Act Controls............................... 54
Section 11.02.  Notices.................................................... 54
Section 11.03.  Communication by Holders of Exchange Notes with
                Other Holders of Exchange Notes............................ 55
Section 11.04.  Certificate and Opinion as to Conditions Precedent......... 55
Section 11.05.  Statements Required in Certificate or Opinion.............. 55
Section 11.06.  Rules by Trustee and Agents................................ 56
Section 11.07.  No Personal Liability of Directors, Officers, Employees
                and Stockholders........................................... 56
Section 11.08.  Governing Law.............................................. 56
Section 11.09.  No Adverse Interpretation of Other Agreements.............. 56
Section 11.10.  Successors................................................. 56
Section 11.11.  Severability............................................... 56
Section 11.12.  Counterpart Originals...................................... 56
Section 11.13.  Table of Contents, Headings, etc........................... 57

Exhibit A..................................................................A-1


                                       iv
<PAGE>

           INDENTURE dated as of __________________ between Pegasus
Communications Corporation, a Delaware corporation (the "Company"), and First
Union National Bank, a national banking association, as trustee (the "Trustee").

           The Company and the Trustee agree as follows for the benefit of each
other and for the equal and ratable benefit of the Holders of the 12.75% Senior
Subordinated Exchange Notes due 2007 of the Company:


                                    ARTICLE 1
                          DEFINITIONS AND INCORPORATION
                                  BY REFERENCE

SECTION 1.01. DEFINITIONS.

        "Acquired Debt" means, with respect to any specified Person, (i)
Indebtedness of any other Person existing at the time such other Person is
merged with or into or became a Subsidiary of such specified Person, including,
without limitation, Indebtedness incurred in connection with, or in
contemplation of, such other Person merging with or into or becoming a
Subsidiary of such specified Person, and (ii) Indebtedness secured by a Lien
encumbering any asset acquired by such specified Person.

        "Adjusted Operating Cash Flow" means, for the four most recent fiscal
quarters for which internal financial statements are available, Operating Cash
Flow of such Person and its Restricted Subsidiaries less DBS Cash Flow for the
most recent four-quarter period plus DBS Cash Flow for the most recent quarterly
period, multiplied by four.

        "Affiliate" of any specified Person means any other Person directly or
indirectly controlling or controlled by or under direct or indirect common
control with such specified Person. For purposes of this definition, "control"
(including, with correlative meanings, the terms "controlling," "controlled by"
and "under common control with"), as used with respect to any Person, shall mean
the possession, directly or indirectly, of the power to direct or cause the
direction of the management or policies of such Person, whether through the
ownership of voting securities, by agreement or otherwise; provided that
beneficial ownership of 10% or more of the voting securities of a Person shall
be deemed to be control.

        "Agent" means any Registrar, Paying Agent or co-registrar.

        "Asset Sale" means (i) the sale, lease, conveyance or other disposition
of any assets (including, without limitation, by way of a sale and leaseback)
other than in the ordinary course of business consistent with past practices
(provided that the sale, lease, conveyance or other disposition of all or
substantially all of the assets of the Company and its Subsidiaries taken as a
whole will be governed by the provisions described in Section 4.13 hereof and/or
the provisions described in Section 5.01 hereof and not by the provision of
Section 4.10 hereof) and (ii) the issue or sale by the Company or any of its
Restricted Subsidiaries of Equity Interests of any of the Company's Restricted
Subsidiaries, in the case of either clause (i) or (ii), whether in a single
transaction or a series of related transactions (a) that have a fair market
value in excess of $1.0 million or (b) for net proceeds in excess of $1.0
million. Notwithstanding the foregoing, the following transactions will not be
deemed to be Asset Sales: (i) a transfer of assets by the Company to a Wholly
Owned Restricted Subsidiary of the Company or by a Wholly Owned Restricted
Subsidiary of the Company to the Company or to another Wholly Owned Restricted
Subsidiary of the Company, (ii) an issuance of Equity Interests by a Wholly
Owned


<PAGE>



Restricted Subsidiary of the Company to the Company or to another Wholly Owned
Restricted Subsidiary of the Company and (iii) a Restricted Payment that is
permitted by the provisions of Section 4.07 hereof.

        "Asset Swap" means an exchange of assets by the Company or a Restricted
Subsidiary of the Company for one or more Permitted Businesses or for a
controlling equity interest in any Person whose assets consist primarily of one
or more Permitted Businesses.

        "Bank Facilities" means, with respect to the Company or any of its
Restricted Subsidiaries, one or more debt facilities or commercial paper
facilities with banks or other institutional lenders providing for revolving
credit loans, term loans, receivables financing (including through the sale of
receivables to such lenders or to special purpose entities formed to borrow from
such lenders against such receivables) or letters of credit, in each case, as
amended, restated, modified, renewed, refunded, replaced or refinanced in whole
or in part from time to time.

        "Bankruptcy Law" means Title 11, U.S. Code or any similar federal or
state law for the relief of debtors.

        "Board" or "Board of Directors" means the Board of Directors of the
Company or any authorized committee of the Board of Directors.

        "Business Day" means any day other than a Legal Holiday.

        "Capital Lease Obligation" means, at the time any determination thereof
is to be made, the amount of the liability in respect of a capital lease that
would at such time be required to be capitalized on a balance sheet in
accordance with GAAP.

        "Capital Stock" means (i) in the case of a corporation, corporate stock,
(ii) in the case of an association or business entity, any and all shares,
interests, participations, rights or other equivalents (however designated) of
corporate stock, (iii) in the case of a partnership, partnership interests
(whether general or limited) and (iv) any other interest or participation that
confers on a Person the right to receive a share of the profits and losses of,
or distributions of assets of, the issuing Person.

        "Cash Equivalents" means (i) United States dollars, (ii) securities
issued or directly and fully guaranteed or insured by the United States
government or any agency or instrumentality thereof having maturities of not
more than six months from the date of acquisition, (iii) certificates of deposit
and eurodollar time deposits with maturities of six months or less from the date
of acquisition, bankers' acceptances with maturities not exceeding six months
and overnight bank deposits, in each case with any domestic commercial bank
having capital and surplus in excess of $500 million and a Thompson Bank Watch
Rating of "B" or better, (iv) repurchase obligations with a term of not more
than seven days or on demand for underlying securities of the types described in
clauses (ii) and (iii) above entered into with any financial institution meeting
the qualifications specified in clause (iii) above and (v) commercial paper
having the highest rating at acquisition obtainable from Moody's Investors
Service, Inc. or Standard & Poor's Corporation and in each case maturing within
six months after the date of acquisition.

        "Certificate of Designation" means the Certificate of Designation,
Preferences and Relative, Participating, Optional and Other Special Rights of
Preferred Stock and Qualifications, Limitations and Restrictions Thereof setting
forth the terms of the Series A Preferred Stock.


                                        2

<PAGE>



        "Change of Control" means the occurrence of any of the following: (i)
the sale, lease, transfer, conveyance or other disposition (other than by way of
merger or consolidation), in one or a series of related transactions, of all or
substantially all of the assets of the Company and its Restricted Subsidiaries
taken as a whole to any "person" (as such term is used in Section 13(d)(3) of
the Exchange Act) other than the Principal or his Related Parties, (ii) the
adoption of a plan relating to the liquidation or dissolution of the Company,
(iii) the consummation of any transaction (including, without limitation, any
merger or consolidation) the result of which is that (A) any "person" (as
defined above) becomes the "beneficial owner" (as such term is defined in Rule
13d-3 and Rule 13d-5 under the Exchange Act, except that a person shall be
deemed to have "beneficial ownership" of all securities that such person has the
right to acquire, whether such right is exercisable immediately or only after
the passage of time, upon the happening of an event or otherwise), directly or
indirectly, of more of the Class A Common Stock of the Company than is
beneficially owned (as defined above) at such time by the Principal and his
Related Parties in the aggregate, (B) the Principal and his Related Parties
collectively cease to beneficially own (as defined above) Voting Stock of the
Company having at least 30% of the combined voting power of all classes of
Voting Stock of the Company then outstanding or (C) the Principal and his
Affiliates acquire, in the aggregate, beneficial ownership (as defined above) of
more than 66 2/3 % of the shares of Class A Common Stock at the time outstanding
or (iv) the first day on which a majority of the members of the Board of
Directors are not Continuing Directors.

        "Class A Common Stock" means the Company's Class A Common Stock, par
value $.01 per share.

        "Closing Date" means the date on which shares of Series A Preferred
Stock are first issued.

        "Consolidated Net Income" means, with respect to any Person for any
period, the aggregate of the Net Income of such Person and its Restricted
Subsidiaries for such period, on a consolidated basis, determined in accordance
with GAAP; provided that (i) the Net Income (but not loss) of any Person that is
not a Subsidiary or that is accounted for by the equity method of accounting
shall be included only to the extent of the amount of dividends or distributions
paid in cash to the referent Person or a Wholly Owned Restricted Subsidiary
thereof, (ii) the Net Income of any Person acquired in a pooling of interests
transaction for any period prior to the date of such acquisition shall be
excluded, (iii) the cumulative effect of a change in accounting principles shall
be excluded and (iv) the Net Income of any Unrestricted Subsidiary shall be
excluded, whether or not distributed to the Company or one of its Subsidiaries.

        "Company" means Pegasus Communications Corporation, a Delaware
corporation.

        "Continuing Directors" means, as of any date of determination, any
member of the Board of Directors who (i) was a member of such Board of Directors
on the Closing Date or (ii) was nominated for election or elected to such Board
of Directors with the approval of a majority of the Continuing Directors who
were members of such Board at the time of such nomination or election.

        "Corporate Trust Office of the Trustee" shall be at the first address of
the Trustee specified in Section 11.02 hereof or such other address as to which
the Trustee may give notice to the Company.

        "Cumulative Operating Cash Flow" means, as of any date of determination,
Operating Cash Flow for the Company and its Restricted Subsidiaries for the
period (taken as one accounting period) from the beginning of the first full
month commencing after the Closing Date to the end of the most recently ended
fiscal quarter for which internal financial statements are available at such
date of determination, plus all cash dividends received by the Company or a
Wholly Owned Restricted

                                        3

<PAGE>



Subsidiary of the Company from any Unrestricted Subsidiary of the Company or any
Unrestricted Subsidiary of any Wholly Owned Restricted Subsidiary of the Company
to the extent that such dividends are not included in the calculation of
permitted Restricted Payments under paragraph (C) of Section 4.07(a) hereof by
virtue of clause (iii) of such paragraph.

        "Cumulative Total Interest Expense" means, with respect to the Company
and its Restricted Subsidiaries, as of any date of determination, Total Interest
Expense for the period (taken as one accounting period) from the beginning of
the first full month commencing after the Closing Date to the end of the most
recently ended fiscal quarter for which internal financial statements are
available at such date of determination.

        "DBS Cash Flow" means income from operations (before depreciation,
amortization and Non-Cash Incentive Compensation to the extent deducted in
arriving at income from operations) for the Satellite Segment determined on a
basis consistent with the segment data contained in the Company's consolidated
audited financial statements.

        "Default" means any event that is or with the passage of time or the
giving of notice or both would be an Event of Default.

        "Depositary" means, with respect to the Exchange Notes issuable or
issued in whole or in part in global form, the Person specified in Section 2.03
hereof as the Depositary with respect to the Exchange Notes, until a successor
shall have been appointed and become such pursuant to the applicable provision
of this Indenture, and, thereafter, "Depositary" shall mean or include such
successor.

        "Disqualified Stock" means any Capital Stock (other than the Series A
Preferred Stock) that, by its terms (or by the terms of any security into which
it is convertible or for which it is exchangeable), or upon the happening of any
event, matures or is mandatorily redeemable, pursuant to a sinking fund
obligation or otherwise, or redeemable at the option of the Holder thereof, in
whole or in part, on or prior to the mandatory redemption date of the Series A
Preferred Stock set forth in the Certificate of Designations unless, in any such
case, the issuer's obligation to pay, purchase or redeem such Capital Stock is
expressly conditioned on its ability to do so in compliance with the provisions
of Section 4.07 hereof.

        "Equity Interests" means Capital Stock and all warrants, options or
other rights to acquire Capital Stock (but excluding any debt security that is
convertible into, or exchangeable for, Capital Stock).

        "Exchange Act" means the Securities Exchange Act of 1934, as amended.

        "Exchange Notes" means the Company's 12.75% Senior Subordinated Exchange
Notes due 2007 issuable in exchange for the Company's Series A Preferred Stock.

        "Existing Indebtedness" means all Indebtedness of the Company and its
Subsidiaries in existence on the Closing Date, until such amounts are repaid.

        "fair market value" means, with respect to assets or aggregate net
proceeds having a fair market value (a) of less than $5.0 million, the fair
market value of such assets or proceeds determined in good faith by the Board of
Directors (including a majority of the Independent Directors thereof) and
evidenced by a board resolution and (b) equal to or in excess of $5.0 million,
the fair market value of

                                        4

<PAGE>



such assets or proceeds as determined by an independent appraisal firm with
experience in the valuation of the classes and types of assets in question;
provided that the fair market value of the assets purchased in an arms'-length
transaction by an Affiliate of the Company (other than a Subsidiary) from a
third party that is not also an Affiliate of the Company or of such purchaser
and contributed to the Company within five Business Days of the consummation of
the acquisition of such assets by such Affiliate shall be deemed to be the
aggregate consideration paid by such Affiliate (which may include the fair
market value of any non-cash consideration to the extent that the valuation
requirements of this definition are complied with as to any such non-cash
consideration).

        "GAAP" means generally accepted accounting principles set forth in the
opinions and pronouncements of the Accounting Principles Board of the American
Institute of Certified Public Accountants and statements and pronouncements of
the Financial Accounting Standards Board or in such other statements by such
other entity as have been approved by a significant segment of the accounting
profession, which are in effect on the Closing Date.

        "Government Securities" means direct obligations of, or obligations
guaranteed by, the United States for the payment of which guarantee or
obligations the full faith and credit of the United States is pledged.

        "Guarantee" means a guarantee (other than by endorsement of negotiable
instruments for collection in the ordinary course of business), direct or
indirect, in any manner (including, without limitation, co-borrowing
arrangements, letters of credit and reimbursement agreements in respect
thereof), of all or any part of any Indebtedness.

        "Hedging Obligations" means, with respect to any Person, the obligations
of such Person under (i) interest rate swap agreements, interest rate cap
agreements and interest rate collar agreements and (ii) other agreements or
arrangements designed to protect such Person against fluctuations in interest
rates.

        "Holder" means a Person in whose name an Exchange Note is registered.

        "Indebtedness" means, with respect to any Person, any indebtedness of
such Person, whether or not contingent, in respect of borrowed money or
evidenced by bonds, notes, debentures or similar instruments or letters of
credit (or reimbursement agreements in respect thereof) or banker's acceptances
or representing any Capital Lease Obligations or the balance deferred and unpaid
of the purchase price of any property or representing any Hedging Obligations,
except any such balance that constitutes an accrued expense or trade payable, if
and to the extent any of the foregoing indebtedness (other than letters of
credit and Hedging Obligations) would appear as a liability upon a balance sheet
of such Person prepared in accordance with GAAP, as well as all indebtedness of
others secured by a Lien on any asset of such Person (whether or not such
indebtedness is assumed by such Person) and, to the extent not otherwise
included, the Guarantee by such Person of any indebtedness of any other Person.
The amount of Indebtedness of any Person at any date shall be the outstanding
balance at such date of all unconditional obligations as described above and the
maximum liability, upon the occurrence of the contingency giving rise to the
obligation, of any contingent obligations at such date; provided that the amount
outstanding at any time of any Indebtedness issued with original issue discount
is the full amount of such Indebtedness less the remaining unamortized portion
of the original issue discount of such Indebtedness at such time as determined
in conformity with GAAP.

        "Indebtedness to Adjusted Operating Cash Flow Ratio" means, as of any
date of determination, the ratio of (a) the aggregate principal amount of all
outstanding Indebtedness of a Person and its

                                        5

<PAGE>



Restricted Subsidiaries as of such date on a consolidated basis, plus the
aggregate liquidation preference of all outstanding preferred stock (other than
Qualified Subsidiary Stock) of the Restricted Subsidiaries of such Person as of
such date (excluding any such preferred stock held by such Person or a Wholly
Owned Restricted Subsidiary of such Person), plus the aggregate liquidation
preference or redemption amount of all Disqualified Stock of such Person
(excluding any Disqualified Stock held by such Person or a Wholly Owned
Restricted Subsidiary of such Person) as of such date to (b) Adjusted Operating
Cash Flow of such Person and its Restricted Subsidiaries for the most recent
four-quarter period for which internal financial statements are available
determined on a pro forma basis after giving effect to all acquisitions and
dispositions of assets (notwithstanding clause (ii) of the definition of
"Consolidated Net Income") (including, without limitation, Asset Swaps) made by
such Person and its Restricted Subsidiaries since the beginning of such
four-quarter period through such date as if such acquisitions and dispositions
had occurred at the beginning of such four-quarter period.

        "Indenture" means this Indenture, as amended or supplemented from time
to time.

        "Independent Director" means a member of the Board of Directors who is
neither an officer nor an employee of the Company or any of its Affiliates.

        "Investments" means, with respect to any Person, all investments by such
Person in other Persons (including Affiliates) in the forms of direct or
indirect loans (including Guarantees of Indebtedness or other obligations),
advances or capital contributions (excluding commission, travel and similar
advances to officers and employees made in the ordinary course of business),
purchases or other acquisitions for consideration of Indebtedness, Equity
Interests or other securities and all other items that are or would be
classified as investments on a balance sheet prepared in accordance with GAAP;
provided that an acquisition of assets, Equity Interests or other securities by
the Company for consideration consisting of common equity securities, or
preferred stock which is not Disqualified Stock, of the Company shall not be
deemed to be an Investment.

        "Legal Holiday" means a Saturday, a Sunday or a day on which banking
institutions in the City of New York or at a place of payment are authorized by
law, regulation or executive order to remain closed. If a payment date is a
Legal Holiday at a place of payment, payment may be made at that place on the
next succeeding day that is not a Legal Holiday, and no interest shall accrue
for the intervening period.

        "Lien" means, with respect to any asset, any mortgage, lien, pledge,
charge, security interest or encumbrance of any kind in respect of such asset,
whether or not filed, recorded or otherwise perfected under applicable law
(including any conditional sale or other title retention agreement, any lease in
the nature thereof, any option or other agreement to sell or give a security
interest in and any filing of or agreement to give any financing statement under
the Uniform Commercial Code (or equivalent statutes) of any jurisdiction).

        "Net Income" means, with respect to any Person, the net income (loss) of
such Person, determined in accordance with GAAP and before any reduction in
respect of preferred stock dividends, excluding, however, (i) any gain (but not
loss), together with any related provision for taxes on such gain (but not
loss), realized in connection with (a) any Asset Sale (including, without
limitation, dispositions pursuant to sale and leaseback transactions) or (b) the
disposition of any securities by such Person or any of its Restricted
Subsidiaries or the extinguishment of any Indebtedness of such Person or any of
its Restricted Subsidiaries and (ii) any extraordinary or nonrecurring gain (but
not loss), together with any related provision for taxes on such extraordinary
or nonrecurring gain (but not loss).


                                        6

<PAGE>



        "Net Proceeds" means the aggregate cash proceeds received by the Company
or any of its Restricted Subsidiaries in respect of any Asset Sale (including,
without limitation, any cash received upon the sale or other disposition of any
non-cash consideration received in any Asset Sale), net of the direct costs
relating to such Asset Sale (including, without limitation, legal, accounting,
investment banking fees, and sales commissions) and any relocation expenses
incurred as a result thereof, taxes paid or payable as a result thereof (after
taking into account any available tax credits or deductions and any tax sharing
arrangements), amounts required to be applied to the repayment of Indebtedness
in connection with such Asset Sale and any reserve for adjustment in respect of
the sale price of such asset or assets established in accordance with GAAP.

        "Non-Cash Incentive Compensation" means incentive compensation paid to
any officer, employee or director of the Company or any of its Subsidiaries in
the form of Class A Common Stock of the Company or options to purchase Class A
Common Stock of the Company pursuant to the Pegasus Communications Restricted
Stock Plan and the Pegasus Communications 1996 Stock Option Plan.

        "Non-Recourse Debt" means Indebtedness (i) as to which neither the
Company nor any of its Restricted Subsidiaries (a) provides credit support of
any kind (including any undertaking, agreement or instrument that would
constitute Indebtedness), (b) is directly or indirectly liable (as a guarantor
or otherwise) or (c) constitutes the lender; and (ii) no default with respect to
which (including any rights that the holders thereof may have to take
enforcement action against an Unrestricted Subsidiary) would permit (upon
notice, lapse of time or both) any holder of any other Indebtedness of the
Company or any of its Restricted Subsidiaries to declare a default on such other
Indebtedness or cause the payment thereof to be accelerated or payable prior to
its stated maturity; and (iii) as to which the lenders have been notified in
writing that they will not have any recourse to the stock or assets of the
Company or any of its Restricted Subsidiaries.

        "Obligations" means any principal, interest, penalties, fees,
indemnifications, reimbursements, damages and other liabilities payable under
the documentation governing any Indebtedness.

        "Officer" means, with respect to any Person, the Chairman of the Board,
the Chief Executive Officer, the President, the Chief Operating Officer, the
Chief Financial Officer, the Treasurer, any Assistant Treasurer, the Controller,
the Secretary, any Assistant Secretary, any Vice-President or any Assistant
Vice-President of such Person.

        "Officers' Certificate" means a certificate signed on behalf of the
Company by two Officers of the Company, one of whom must be the principal
executive officer, the principal financial officer, the treasurer or the
principal accounting officer of the Company, that meets the requirements of
Section 11.05 hereof.

        "Operating Cash Flow" means, with respect to any Person for any period,
the Consolidated Net Income of such Person for such period, (a) plus (i)
extraordinary net losses and net losses on sales of assets outside the ordinary
course of business during such period, to the extent such losses were deducted
in computing such Consolidated Net Income, plus (ii) provision for taxes based
on income or profits, to the extent such provision for taxes was included in
computing such Consolidated Net Income, and any provision for taxes utilized in
computing the net losses under clause (i) hereof, plus (iii) consolidated
interest expense of such Person and its Subsidiaries for such period, whether
paid or accrued and whether or not capitalized (including, without limitation,
amortization of original issue discount, non-cash interest payments, the
interest component of any deferred payment obligations, the interest component
of all payments associated with Capital Lease Obligations, commissions,
discounts

7

<PAGE>



and other fees and charges incurred in respect of letter of credit or bankers'
acceptance financings, and net payments (if any) pursuant to Hedging
Obligations), to the extent that any such expense was deducted in computing such
Consolidated Net Income, plus (iv) depreciation, amortization (including
amortization of goodwill and other intangibles but excluding amortization of
prepaid cash expenses that were paid in a prior period) and other non-cash
charges (excluding any such non-cash charge to the extent that it represents an
accrual of or reserve for cash charges in any future period or amortization of a
prepaid cash expense that was paid in a prior period) of such Person and its
Subsidiaries for such period to the extent that such depreciation, amortization
and other non-cash charges were deducted in computing such Consolidated Net
Income, plus (v) Non-Cash Incentive Compensation to the extent such compensation
expense was deducted in computing such Consolidated Net Income and to the extent
not included in clause (iv) of this definition and (b) less all non-cash income
for such period (excluding any such non-cash income to the extent it represents
an accrual of cash income in any future period or amortization of cash income
received in a prior period).

        "Opinion of Counsel" means an opinion from legal counsel who is not
unsatisfactory to the Trustee, that meets the requirements of Section 11.05
hereof. The counsel may be an employee of or counsel to the Company, any
Subsidiary of the Company or the Trustee.

        "Pari Passu Debt" means senior subordinated Indebtedness of the Company
permitted by Section 4.09 hereof, other than the Exchange Notes, which is pari
passu in right of payment with the Exchange Notes.

        "Permitted Businesses" means (a) any media or communications business,
including but not limited to, any broadcast television station, cable franchise
or other business in the television broadcasting, cable or direct-to-home
satellite television industries and (b) any business reasonably related or
ancillary to any of the foregoing businesses.

        "Permitted Investments" means (a) any Investments in the Company or in a
Wholly Owned Restricted Subsidiary of the Company; (b) any Investments in Cash
Equivalents; (c) Investments by the Company or any Restricted Subsidiary of the
Company in a Person, if as a result of such Investment (i) such Person becomes a
Wholly Owned Restricted Subsidiary of the Company or (ii) such Person is merged,
consolidated or amalgamated with or into, or transfers or conveys substantially
all of its assets to, or is liquidated into, the Company or a Wholly Owned
Restricted Subsidiary of the Company; (d) Investments made as a result of the
receipt of non-cash consideration from an Asset Sale that was made pursuant to
and in compliance with the provisions of Section 4.10 hereof; and (e) other
Investments (measured as of the time made and without giving effect to
subsequent changes in value) that do not exceed an amount equal to $5.0 million
plus, to the extent any such Investments are sold for cash or are otherwise
liquidated or repaid for cash, any gains less any losses realized on the
disposition of such Investments.

        "Permitted Liens" means (i) Liens securing Senior Debt; (ii) Liens
securing Indebtedness of a Subsidiary that was permitted to be incurred under
this Indenture, (iii) Liens on property of a Person existing at the time such
Person is merged into or consolidated with the Company or any Subsidiary of the
Company; provided that such Liens were not created in contemplation of such
merger or consolidation and do not extend to any assets other than those of the
Person merged into or consolidated with the Company or any Restricted Subsidiary
of the Company; (iv) Liens on property existing at the time of acquisition
thereof by the Company or any Subsidiary of the Company; provided that such
Liens were not created in contemplation of such acquisition; (v) Liens to secure
the performance of statutory obligations, surety or appeal bonds, performance
bonds or other obligations of a like nature incurred in the ordinary course of
business; (vi) Liens existing on the Closing Date; (vii) Liens to secure

                                        8

<PAGE>



Indebtedness represented by Capital Lease Obligations, mortgage financings or
purchase money obligations permitted by clause (vi) of Section 4.09(b) hereof,
covering only the assets acquired with such Indebtedness; (viii) Liens for
taxes, assessments or governmental charges or claims that are not yet delinquent
or that are being contested in good faith by appropriate proceedings promptly
instituted and diligently concluded; provided that any reserve or other
appropriate provision as shall be required in conformity with GAAP shall have
been made therefor; (ix) Liens incurred in the ordinary course of business of
the Company or any Subsidiary of the Company with respect to obligations that do
not exceed $1.0 million at any one time outstanding and (x) Liens on assets of
or Equity Interests in Unrestricted Subsidiaries that secure Non-Recourse Debt
of Unrestricted Subsidiaries.

        "Permitted Refinancing Debt" means any Indebtedness of the Company or
any of its Restricted Subsidiaries issued in exchange for, or the net proceeds
of which are used to extend, refinance, renew, replace, defease or refund other
Indebtedness of the Company or any of its Restricted Subsidiaries; provided that
(i) the principal amount of such Permitted Refinancing Debt does not exceed the
principal amount of the Indebtedness so extended, refinanced, renewed, replaced,
defeased or refunded (plus (a) the amount of reasonable expenses incurred in
connection therewith and (b) the amount of any premium required to be paid in
connection with such refinancing pursuant to the terms of such refinancing or
deemed by the Company or such Restricted Subsidiary necessary to be paid in
order to effectuate such refinancing); (ii) such Permitted Refinancing Debt has
a final maturity date not earlier than the final maturity date of, and has a
Weighted Average Life to Maturity equal to or greater than the Weighted Average
Life to Maturity of, the Indebtedness being extended, refinanced, renewed,
replaced, defeased or refunded; (iii) if the Indebtedness being extended,
refinanced, renewed, replaced, defeased or refunded is subordinated in right of
payment to the Exchange Notes, such Permitted Refinancing Debt has a final
maturity date later than the final maturity date of the Exchange Notes, and is
subordinated in right of payment to the Exchange Notes on terms at least as
favorable to the Holders of Exchange Notes as those contained in the
documentation governing the Indebtedness being extended, refinanced, renewed,
replaced, defeased or refunded; and (iv) such Indebtedness is incurred either by
the Company or by the Restricted Subsidiary who is the obligor on the
Indebtedness being extended, refinanced, renewed, replaced, defeased or
refunded.

        "Person" means any individual, corporation, partnership, joint venture,
association, joint-stock company, trust, unincorporated organization or
government or agency or political subdivision thereof (including any subdivision
or ongoing business of any such entity or substantially all of the assets of any
such entity, subdivision or business).

        "Preferred Stock," of any Person, means Capital Stock of such Person of
any class or series (however designated) that ranks prior, as to payment of
dividends or as to the distribution of assets upon any voluntary or involuntary
liquidation, dissolution or winding up of such Person, to shares of Capital
Stock of any other class or series of such Person.

        "Principal" means Marshall W. Pagon.

        "Qualified Subsidiary Stock" means Capital Stock of a Subsidiary of the
Company which by its terms (a) does not mature, or is not mandatorily
redeemable, pursuant to a sinking fund obligation or otherwise and is not
redeemable at the option of the Holder thereof, in whole or in part, prior to
January 1, 2008 (in each case, whether automatically or upon the happening of
any event) (unless, in any such case, the issuer's obligation to pay, purchase
or redeem such Capital Stock is expressly conditioned on its ability to do so in
compliance with the provisions of Section 4.07 hereof), (b) is automatically
exchangeable into shares of Capital Stock of the Company that is not
Disqualified Stock upon the earlier to occur of (i) the occurrence of an Event
of Default and (ii) January 1, 2006, (c) has

                                        9

<PAGE>



no voting or remedial rights and (d) does not permit the payment of cash
dividends prior to January 1, 2007 (unless, in the case of this clause (d), the
issuer's ability to pay cash dividends is expressly conditioned on its ability
to do so in compliance with the provisions of Section 4.07 hereof).

        "Related Party" with respect to the Principal means (A) any immediate
family member of the Principal or (B) any trust, corporation, partnership or
other entity, more than 50% of the voting equity interests of which are owned
directly or indirectly by, and which is controlled by, the Principal and/or such
other Persons referred to in the immediately preceding clause (A). For purposes
of this definition, (i) "immediate family member" means spouse, parent,
step-parent, child, sibling or step-sibling and (ii) "control" has the meaning
specified in the definition of "Affiliate" contained in this Section 1.01. In
addition, the Principal's estate shall be deemed to be a Related Party until
such time as such estate is distributed in accordance with the Principal's will
or applicable state law.

        "Responsible Officer," when used with respect to the Trustee, means any
authorized officer within the Corporate Trust Administration department of the
Trustee (or any successor group of the Trustee) or any other officer of the
Trustee customarily performing functions similar to those performed by any of
the above designated officers and also means, with respect to a particular
corporate trust matter, any other officer to whom such matter is referred
because of his knowledge of and familiarity with the particular subject.

        "Restricted Investment" means an Investment other than a Permitted
Investment.

        "Restricted Subsidiary" of a Person means any Subsidiary of the referent
Person that is not an Unrestricted Subsidiary.

        "Satellite Segment" means the business involved in the marketing of
video and audio programming and data information services through transmission
media consisting of space-based satellite broadcasting services, the assets
related to the conduct of such business held by the Company and its Restricted
Subsidiaries on the Closing Date, plus all other assets acquired by the Company
or any of its Restricted Subsidiaries that are directly related to such business
(excluding, without limitation, the terrestrial television broadcasting business
and the assets related thereto and the cable television business and the assets
related thereto); provided that any assets acquired by the Company or any of its
Restricted Subsidiaries after the Closing Date that are not directly related to
such business shall not be included for purposes of this definition.

        "SEC" means the Securities and Exchange Commission.

        "Securities Act" means the Securities Act of 1933, as amended.

        "Series A Preferred Stock" means the Company's 12.75% Series A
Cumulative Exchangeable Preferred Stock.

        "Significant Subsidiary" means any Subsidiary that would be a
"significant subsidiary" as defined in Article 1, Rule 1-02 of Regulation S-X,
promulgated pursuant to the Securities Act, as such Regulation is in effect on
the Closing Date.

        "Split Dollar Agreement" means the Split Dollar Agreement between the
Company and Nicholas A. Pagon, Holly T. Pagon and Michael B. Jordan, as trustees
of an insurance trust established by Marshall W. Pagon, as in effect on the
Closing Date.


                                       10

<PAGE>



        "Subsidiary" means, with respect to any Person, (i) any corporation,
association or other business entity of which more than 50% of the total voting
power of shares of Capital Stock entitled (without regard to the occurrence of
any contingency) to vote in the election of directors, managers or trustees
thereof is at the time owned or controlled, directly or indirectly, by such
Person or one or more of the other Subsidiaries of that Person (or a combination
thereof) and (ii) any partnership (a) the sole general partner or the managing
general partner of which is such Person or a Subsidiary of such Person or (b)
the only general partners of which are such Person or of one or more
Subsidiaries of such Person (or any combination thereof).

        "TIA" means the Trust Indenture Act of 1939 (15 U.S.C. Sections
77aaa-77bbbb) as amended as in effect on the date of this Indenture.

        "Total Interest Expense" means, with respect to any Person for any
period, the sum of (i) the consolidated interest expense of such Person and its
Restricted Subsidiaries for such period, whether paid or accrued (including,
without limitation, amortization of original issue discount, non-cash interest
payments, the interest component of any deferred payment obligations, the
interest component of all payments associated with Capital Lease Obligations,
commissions, discounts and other fees and charges incurred in respect of letter
of credit or bankers' acceptance financings, and net payments (if any) pursuant
to Hedging Obligations) and (ii) the consolidated interest expense of such
Person and its Restricted Subsidiaries that was capitalized during such period,
to the extent such amounts are not included in clause (i) of this definition,
and (iii) any interest expense for such period on Indebtedness of another Person
that is Guaranteed by such Person or one of its Restricted Subsidiaries or
secured by a Lien on assets (other than Equity Interests in Unrestricted
Subsidiaries securing Indebtedness of Unrestricted Subsidiaries) of such Person
or one of its Restricted Subsidiaries (whether or not such Guarantee or Lien is
called upon) and (iv) all cash and non-cash dividend payments during such period
on any series of preferred stock of a Restricted Subsidiary of such Person.

        "Trustee" means the party named as such above until a successor replaces
it in accordance with the applicable provisions of this Indenture and thereafter
means the successor serving hereunder.

        "Unrestricted Subsidiary" means any Subsidiary that is designated by the
Board of Directors as an Unrestricted Subsidiary pursuant to a Board resolution;
but only to the extent that such Subsidiary (a) has no Indebtedness other than
Non-Recourse Debt; (b) is not party to any agreement, contract, arrangement or
understanding with the Company or any Restricted Subsidiary of the Company
unless the terms of any such agreement, contract, arrangement or understanding
are no less favorable to the Company or such Restricted Subsidiary than those
that might be obtained at the time from Persons who are not Affiliates of the
Company; (c) is a Person with respect to which neither the Company nor any of
its Restricted Subsidiaries has any direct or indirect obligation (x) to
subscribe for additional Equity Interests or (y) to maintain or preserve such
Person's financial condition or to cause such Person to achieve any specified
levels of operating results; (d) has not guaranteed or otherwise directly or
indirectly provided credit support for any Indebtedness of the Company or any of
its Restricted Subsidiaries; and (e) has at least one executive officer that is
not a director or executive officer of the Company or any of its Restricted
Subsidiaries. Any such designation made by the Board of Directors at a time when
any Exchange Notes are outstanding shall be evidenced to the Trustee by filing
with the Trustee a certified copy of the Board resolution giving effect to such
designation and an Officers' Certificate certifying that such designation
complied with the foregoing conditions and was permitted by the provisions of
Section 4.07 hereof. If, at any time, any Unrestricted Subsidiary would fail to
meet the foregoing requirements as an Unrestricted Subsidiary, it shall
thereafter cease to be an Unrestricted Subsidiary for purposes of this Indenture
and any Indebtedness of such Subsidiary shall be deemed to be incurred by a
Restricted Subsidiary of the Company as of such date (and, if such Indebtedness
is not

                                       11

<PAGE>



permitted to be incurred as of such date under the provisions of Section 4.09
hereof (treating such Subsidiary as a Restricted Subsidiary for such purpose for
the period relevant to such covenant), the Company shall be in default of such
covenant); provided, however, that in the event an Unrestricted Subsidiary
ceases to meet the requirement set forth in clause (e) of this definition, such
Unrestricted Subsidiary shall have 60 days to meet such requirement before such
Unrestricted Subsidiary shall cease to be an Unrestricted Subsidiary. The Board
of Directors may at any time designate any Unrestricted Subsidiary to be a
Restricted Subsidiary; provided that such designation shall be deemed to be an
incurrence of Indebtedness by a Restricted Subsidiary of the Company of any
outstanding Indebtedness of such Unrestricted Subsidiary and such designation
shall be permitted only if (i) such Indebtedness is permitted under Section 4.09
hereof (treating such Subsidiary as a Restricted Subsidiary for such purpose for
the period relevant to such covenant) and (ii) no Default or Event of Default
would be in existence following such designation.

        "Voting Stock" means with respect to any specified Person, Capital Stock
with voting power, under ordinary circumstances and without regard to the
occurrence of any contingency, to elect the directors or other managers or
trustees of such Person.

        "Weighted Average Life to Maturity" means, when applied to any
Indebtedness at any date, the number of years obtained by dividing (i) the sum
of the products obtained by multiplying (a) the amount of each then remaining
installment, sinking fund, serial maturity or other required payments of
principal, including payment at final maturity, in respect thereof, by (b) the
number of years (calculated to the nearest one-twelfth) that will elapse between
such date and the making of such payment, by (ii) the then outstanding principal
amount of such Indebtedness.

        "Wholly Owned Restricted Subsidiary" of any Person means a Restricted
Subsidiary of such Person all of the outstanding Capital Stock (other than
Qualified Subsidiary Stock) or other ownership interests of which (other than
directors' qualifying shares) shall at the time be owned by such Person and/or
by one or more Wholly Owned Restricted Subsidiaries of such Person.

SECTION 1.02.              OTHER DEFINITIONS.
                                                  Defined in
                  Term                             Section

        "Affiliate Transaction"..................... 4.11
        "Asset Sale Offer" ......................... 4.10
        "Basket Period"............................. 4.07
        "Change of Control Offer"................... 4.13
        "Change of Control Payment"................. 4.13
        "Change of Control Payment Date"............ 4.13
        "Covenant Defeasance"....................... 8.03
        "Custodian"................................. 6.01
        "Designated Senior Debt".................... 10.02
        "distribution".............................. 10.02
        "DTC"....................................... 2.03
        "Event of Default".......................... 6.01
        "Excess Proceeds"........................... 4.10
        "incur"..................................... 4.09
        "Legal Defeasance" ......................... 8.02
        "Notice of Default"......................... 6.01
        "Offer Amount" ............................. 3.09
        "Offer Period .............................. 3.09

                                       12

<PAGE>



        "outstanding"............................... 8.02
        "Paying Agent".............................. 2.03
        "Payment Blockage Notice"................... 10.04
        "Payment Default"........................... 6.01
        "Purchase Date" ............................ 3.09
        "Registrar"................................. 2.03
        "Representative" ........................... 10.02
        "Restricted Payments"....................... 4.07
        "Senior Bank Debt".......................... 10.02
        "Senior Debt"............................... 10.02

SECTION 1.03. INCORPORATION BY REFERENCE OF TRUST INDENTURE ACT.

        Whenever this Indenture refers to a provision of the TIA, the provision
is incorporated by reference in and made a part of this Indenture.

        The following TIA terms used in this Indenture have the following
meanings:

        "indenture securities" means the Exchange Notes;

        "indenture security Holder" means a Holder of an Exchange Note;

        "indenture to be qualified" means this Indenture;

        "indenture trustee" or "institutional trustee" means the Trustee;

        "obligor" on the Exchange Notes means the Company and any successor
obligor upon the Exchange Notes.

        All other terms used in this Indenture that are defined by the TIA,
defined by TIA reference to another statute or defined by SEC rule under the TIA
have the meanings so assigned to them.

SECTION 1.04. RULES OF CONSTRUCTION.

        Unless the context otherwise requires:

                  (1) a term has the meaning assigned to it;

                  (2) an accounting term not otherwise defined has the meaning
         assigned to it in accordance with GAAP;

                  (3) "or" is not exclusive;

                  (4) words in the singular include the plural, and in the
         plural include the singular;

                  (5) provisions apply to successive events and transactions;
         and

                  (6) references to sections of or rules under the Securities
         Act shall be deemed to include substitute, replacement of successor
         sections or rules adopted by the SEC from time to time.


                                       13

<PAGE>




                                    ARTICLE 2
                               THE EXCHANGE NOTES

SECTION 2.01. FORM AND DATING.

        The Exchange Notes and the Trustee's certificate of authentication shall
be substantially in the form of Exhibit A hereto. The Exchange Notes may have
notations, legends or endorsements required by law, stock exchange rule or
usage. Each Exchange Note shall be dated the date of its authentication. The
Exchange Notes shall be in all appropriate denominations.

        The terms and provisions contained in the Exchange Notes shall
constitute, and are hereby expressly made, a part of this Indenture and the
Company and the Trustee, by their execution and delivery of this Indenture,
expressly agree to such terms and provisions and to be bound thereby.

SECTION 2.02. EXECUTION AND AUTHENTICATION.

        Two Officers shall sign the Exchange Notes for the Company by manual or
facsimile signature.

        If an Officer whose signature is on an Exchange Note no longer holds
that office at the time an Exchange Note is authenticated, the Exchange Note
shall nevertheless be valid.

        An Exchange Note shall not be valid until authenticated by the manual
signature of the Trustee. The signature shall be conclusive evidence that the
Exchange Note has been authenticated under this Indenture.

        The Trustee shall, upon a written order of the Company signed by two
Officers, authenticate Exchange Notes for original issue up to the aggregate
principal amount stated in paragraph 4 of the Exchange Notes. The aggregate
principal amount of Exchange Notes outstanding at any time may not exceed such
amount except as provided in Section 2.07 hereof.

        The Trustee may appoint an authenticating agent acceptable to the
Company to authenticate the Exchange Notes. An authenticating agent may
authenticate Exchange Notes whenever the Trustee may do so. Each reference in
this Indenture to authentication by the Trustee includes authentication by such
agent. An authenticating agent has the same rights as an Agent to deal with the
Company or an Affiliate of the Company.

SECTION 2.03. REGISTRAR AND PAYING AGENT.

        The Company shall maintain an office or agency where Exchange Notes may
be presented for registration of transfer or for exchange ("Registrar") and an
office or agency where Exchange Notes may be presented for payment ("Paying
Agent"). The Registrar shall keep a register of the Exchange Notes and of their
transfer and exchange. The Company may appoint one or more co-registrars and one
or more additional paying agents. The term "Registrar" includes any co-registrar
and the term "Paying Agent" includes any additional paying agent. The Company
may change any Paying Agent or Registrar without notice to any Holder. The
Company shall notify the Trustee in writing of the name

                                       14

<PAGE>



and address of any Agent not a party to this Indenture. If the Company fails to
appoint or maintain another entity as Registrar or Paying Agent, the Trustee
shall act as such. The Company may act as Paying Agent or Registrar.

        The Company initially appoints The Depository Trust Company ("DTC") to
act as Depositary with respect to the Exchange Notes.

        The Company initially appoints the Trustee to act as the Registrar and
Paying Agent.

SECTION 2.04. PAYING AGENT TO HOLD MONEY IN TRUST.

        The Company shall require each Paying Agent other than the Trustee to
agree in writing that the Paying Agent will hold in trust for the benefit of
Holders or the Trustee all money held by the Paying Agent for the payment of
principal, premium, if any, or interest on the Exchange Notes, and will notify
the Trustee of any default by the Company in making any such payment. While any
such default continues, the Trustee may require a Paying Agent to pay all money
held by it to the Trustee. The Company at any time may require a Paying Agent to
pay all money held by it to the Trustee. Upon payment over to the Trustee, the
Paying Agent (if other than the Company or a Subsidiary) shall have no further
liability for the money. If the Company or a Subsidiary acts as Paying Agent, it
shall segregate and hold in a separate trust fund for the benefit of the Holders
all money held by it as Paying Agent. Upon any bankruptcy or reorganization
proceedings relating to the Company, the Trustee shall serve as Paying Agent for
the Exchange Notes.

SECTION 2.05. HOLDER LISTS.

        The Trustee shall preserve in as current a form as is reasonably
practicable the most recent list available to it of the names and addresses of
all Holders and shall otherwise comply with TIA ss. 312(a). If the Trustee is
not the Registrar, the Company shall furnish to the Trustee at least seven
Business Days before each interest payment date and at such other times as the
Trustee may request in writing, a list in such form and as of such date as the
Trustee may reasonably require of the names and addresses of the Holders of
Exchange Notes and the Company shall otherwise comply with TIA ss. 312(a).

SECTION 2.06. TRANSFER AND EXCHANGE.

        When Exchange Notes are presented by a Holder to the Registrar with a
request to register, transfer or exchange them for an equal principal amount of
Exchange Notes of other denominations, the Registrar shall register the transfer
or make the exchange if its requirements for such transactions are met;
provided, however, that any Exchange Note presented or surrendered for
registration of transfer or exchange shall be duly endorsed or accompanied by a
written instruction of transfer in form satisfactory to the Registrar and the
Trustee duly executed by the Holder thereof or by his attorney duly authorized
in writing. To permit registrations of transfer and exchanges, the Company shall
issue and the Trustee shall authenticate Exchange Notes at the Registrar's
request, subject to such rules as the Trustee may reasonably require.

        Neither the Company nor the Registrar shall be required (i) to issue or
register the transfer or exchange of Exchange Notes during a period beginning at
the opening of business on a Business Day fifteen (15) Business Days before the
day of any selection of Exchange Notes for redemption under Section 3.02 hereof
and ending at the close of business on the day of selection, (ii) to register
the transfer of or exchange any Exchange Notes so selected for redemption, in
whole or in part, except the

                                       15

<PAGE>



unredeemed portion of any Exchange Note being redeemed in part or (iii) to
register the transfer or exchange of an Exchange Note between a record date and
the next succeeding interest payment date.

        No service charge shall be made to any Holder for any registration of
transfer or exchange (except as otherwise expressly permitted herein), but the
Company may require payment of a sum sufficient to cover any transfer tax or
similar governmental charge payable in connection therewith (other than such
transfer tax or similar governmental charge payable upon exchanges pursuant to
Sections 2.10, 3.06 or 9.05 hereof, which shall be paid by the Company).

        Prior to due presentment for registration of transfer of any Exchange
Note, the Trustee, any Agent and the Company may deem and treat the Person in
whose name any Exchange Note is registered as the absolute owner of such
Exchange Note for the purpose of receiving payment of principal of, premium, if
any, and interest on such Exchange Note and for all other purposes whatsoever,
whether or not such Exchange Note is overdue, and neither the Trustee, any
Agent, nor the Company shall be affected by notice to the contrary.

SECTION 2.07. REPLACEMENT EXCHANGE NOTES.

        If any mutilated Exchange Note is surrendered to the Trustee, or the
Company and the Trustee receives evidence to its satisfaction of the
destruction, loss or theft of any Exchange Note, the Company shall issue and the
Trustee, upon the written order of the Company signed by two Officers of the
Company, shall authenticate a replacement Exchange Note if the Trustee's
requirements are met. If required by the Trustee or the Company, an indemnity
bond must be supplied by the Holder that is sufficient in the judgment of the
Trustee and the Company to protect the Company, the Trustee, any Agent and any
authenticating agent from any loss that any of them may suffer if an Exchange
Note is replaced. The Company may charge for its expenses in replacing an
Exchange Note.

        Every replacement Exchange Note is an additional obligation of the
Company and shall be entitled to all of the benefits of this Indenture equally
and proportionately with all other Exchange Notes duly issued hereunder.

SECTION 2.08. OUTSTANDING EXCHANGE NOTES.

        The Exchange Notes outstanding at any time are all the Exchange Notes
authenticated by the Trustee except for those cancelled by it, those delivered
to it for cancellation and those described in this Section 2.08 as not
outstanding. Except as set forth in Section 2.09 hereof, an Exchange Note does
not cease to be outstanding because the Company or an Affiliate of the Company
holds the Exchange Note.

        If an Exchange Note is replaced pursuant to Section 2.07 hereof, it
ceases to be outstanding unless the Trustee receives proof satisfactory to it
that the replaced Exchange Note is held by a bona fide purchaser.

        If the principal amount of any Exchange Note is considered paid under
Section 4.01 hereof, it ceases to be outstanding and interest on it ceases to
accrue.

        If the Paying Agent (other than the Company, a Subsidiary or an
Affiliate of any thereof) holds, by 10:00 a.m. Eastern Time on a redemption date
or maturity date, money sufficient to pay the Exchange Notes payable on that
date, then on and after that date such Exchange Notes shall be deemed to be no
longer outstanding and shall cease to accrue interest, if any.


                                       16

<PAGE>



SECTION 2.09. TREASURY EXCHANGE NOTES.

        In determining whether the Holders of the required principal amount of
Exchange Notes have concurred in any direction, waiver or consent, Exchange
Notes owned by the Company or by any Person directly or indirectly controlling
or controlled by or under direct or indirect common control with the Company,
shall be considered as though not outstanding, except that for the purposes of
determining whether the Trustee shall be protected in relying on any such
direction, waiver or consent, only Exchange Notes that the Trustee knows are so
owned shall be so disregarded. In connection with any such determination, the
Company agrees to notify the Trustee of the existence of any Exchange Notes
owned by the Company or any Person directly or indirectly controlling or
controlled by or under direct or indirect common control with the Company.

SECTION 2.10. TEMPORARY EXCHANGE NOTES.

        Until definitive Exchange Notes are ready for delivery, the Company may
prepare and the Trustee shall authenticate temporary Exchange Notes upon a
written order of the Company signed by two Officers of the Company. Temporary
Exchange Notes shall be substantially in the form of Exchange Notes but may have
variations that the Company considers appropriate for temporary Exchange Notes
and as shall be reasonably acceptable to the Trustee. Without unreasonable
delay, the Company shall prepare and the Trustee shall authenticate Exchange
Notes in exchange for temporary Exchange Notes.

        Holders of temporary Exchange Notes shall be entitled to all of the
benefits of this Indenture.

SECTION 2.11. CANCELLATION.

        The Company at any time may deliver Exchange Notes to the Trustee for
cancellation. The Registrar and Paying Agent shall forward to the Trustee any
Exchange Notes surrendered to them for registration of transfer, exchange or
payment. The Trustee and no one else shall cancel all Exchange Notes surrendered
for registration of transfer, exchange, payment, replacement or cancellation and
shall destroy cancelled Exchange Notes (subject to the record retention
requirement of the Exchange Act). Certification of the destruction of all
cancelled Exchange Notes shall be delivered to the Company unless the Company
directs the Trustee to return the Exchange Notes to the Company upon written
order signed by two Officers of the Company. The Company may not issue new
Exchange Notes to replace Exchange Notes that have been paid or that have been
delivered to the Trustee for cancellation.

SECTION 2.12. DEFAULTED INTEREST.

        If the Company defaults in a payment of interest on the Exchange Notes,
they shall pay the defaulted interest in any lawful manner plus, to the extent
lawful, interest payable on the defaulted interest, to the Persons who are
Holders on a subsequent special record date, in each case at the rate provided
in the Exchange Notes and in Section 4.01 hereof. The Company shall notify the
Trustee in writing of the amount of defaulted interest proposed to be paid on
each Exchange Note and the date of the proposed payment. The Company shall fix
or cause to be fixed each such special record date and payment date, provided
that no such special record date shall be less than 10 days prior to the related
payment date for such defaulted interest. At least 15 days before the special
record date, the Company (or, upon the written request of the Company, the
Trustee in the name and at the expense of the Company) shall mail or cause to be
mailed to Holders a notice that states the special record date, the related
payment date and the amount of such interest to be paid. Notwithstanding the
foregoing, such interest may be paid at any time in any other lawful manner not
inconsistent with the requirements

                                       17

<PAGE>



of any securities exchange on which the Exchange Notes may be listed, and upon
such notice as may be required by such exchange.


                                    ARTICLE 3
                            REDEMPTION AND PREPAYMENT

SECTION 3.01. NOTICES TO TRUSTEE.

        If the Company elects to redeem Exchange Notes pursuant to the optional
redemption provisions of Section 3.07 hereof, it shall furnish to the Trustee,
at least 45 days (unless a shorter period may be satisfactory to the Trustee)
but not more than 60 days before a redemption date, an Officers' Certificate
setting forth (i) the clause of this Indenture pursuant to which the redemption
shall occur, (ii) the redemption date, (iii) the principal amount of Exchange
Notes to be redeemed and (iv) the redemption price.

        If the Company is required to make an offer to purchase Exchange Notes
pursuant to the provisions of Section 4.13 hereof, it shall furnish to the
Trustee an Officers' Certificate setting forth (i) the Section of this Indenture
pursuant to which the purchase shall occur, (ii) the purchase date, (iii) the
principal amount of Exchange Notes to be purchased, (iv) the purchase price and
(v) a statement to the effect that a Change of Control has occurred and the
conditions set forth in Section 4.13 hereof have been satisfied, as applicable.

SECTION 3.02. SELECTION OF EXCHANGE NOTES TO BE REDEEMED.

        If less than all of the Exchange Notes are to be redeemed at any time,
the Trustee shall select the Exchange Notes to be redeemed among the Holders of
the Exchange Notes in compliance with the requirements of the principal national
securities exchange, if any, on which the Exchange Notes are listed or, if the
Exchange Notes are not so listed, to be redeemed among the Holders of Exchange
Notes on a pro rata basis, by lot or by such method as the Trustee deems fair
and appropriate. In the event of partial redemption by lot, the particular
Exchange Notes to be redeemed shall be selected, unless otherwise provided
herein, not less than 30 nor more than 60 days prior to the redemption date by
the Trustee from the outstanding Exchange Notes not previously called for
redemption.

        The Trustee shall promptly notify the Company in writing of the Exchange
Notes selected for redemption and, in the case of any Exchange Note selected for
partial redemption, the principal amount thereof to be redeemed. Exchange Notes
and portions of Exchange Notes selected shall be in amounts of $1,000 or whole
multiples of $1,000; except that if all of the Exchange Notes of a Holder are to
be redeemed, the entire outstanding amount of Exchange Notes held by such
Holder, even if not a multiple of $1,000, shall be redeemed. A new Exchange Note
in principal amount equal to the unredeemed portion thereof will be issued in
the name of the Holder thereof upon cancellation of the original Exchange Note.
On and after the redemption date, interest ceases to accrue on Exchange Notes or
portions of them called for redemption. Except as provided in this Section 3.02,
provisions of this Indenture that apply to Exchange Notes called for redemption
also apply to portions of Exchange Notes called for redemption.

SECTION 3.03. NOTICE OF REDEMPTION.

        Subject to the provisions of Section 3.09 hereof, at least 30 days but
not more than 60 days before a redemption date, the Company shall mail or cause
to be mailed, by first class mail, a notice of redemption to each Holder whose
Exchange Notes are to be redeemed at its registered address.

        The notice shall identify the Exchange Notes to be redeemed and shall
state:

                                       18

<PAGE>


            (a) the redemption date;

            (b) the redemption price;

            (c) if any Exchange Note is being redeemed in part, the portion of
      the principal amount of such Exchange Note to be redeemed and that, after
      the redemption date upon surrender of such Exchange Note, a new Exchange
      Note or Exchange Notes in principal amount equal to the unredeemed portion
      shall be issued upon cancellation of the original Exchange Note;

            (d) the name and address of the Paying Agent;

            (e) that Exchange Notes called for redemption must be surrendered to
      the Paying Agent to collect the redemption price;

            (f) that, unless the Company defaults in making such redemption
      payment, interest on Exchange Notes called for redemption ceases to accrue
      on and after the redemption date;

            (g) the paragraph of the Exchange Notes and/or Section of this
      Indenture pursuant to which the Exchange Notes called for redemption are
      being redeemed; and

            (h) that no representation is made as to the correctness or accuracy
      of the CUSIP number, if any, listed in such notice or printed on the
      Exchange Notes.

        At the Company's request, the Trustee shall give the notice of
redemption in the Company's name and at its expense; provided, however, that the
Company shall have delivered to the Trustee, at least 30 days prior to the
redemption date, an Officers' Certificate requesting that the Trustee give such
notice and setting forth the information to be stated in such notice as provided
in the preceding paragraph.

SECTION 3.04. EFFECT OF NOTICE OF REDEMPTION.

        Once notice of redemption is mailed in accordance with Section 3.03
hereof, Exchange Notes called for redemption become irrevocably due and payable
on the redemption date at the redemption price. A notice of redemption may not
be conditional.

SECTION 3.05. DEPOSIT OF REDEMPTION OR PURCHASE PRICE.

        One Business Day prior to 10:00 a.m. Eastern Time on the redemption
date, the Company shall deposit with the Trustee or with the Paying Agent money
in immediately available funds sufficient to pay the redemption or purchase
price of and accrued interest, if any, on all Exchange Notes to be redeemed or
purchased on that date. The Trustee or the Paying Agent shall promptly return to
the Company any money deposited with the Trustee or the Paying Agent by the
Company in excess of the amounts necessary to pay the redemption or purchase
price of, and accrued interest on, all Exchange Notes to be redeemed or
purchased.

        If Exchange Notes called for redemption or tendered in a Change of
Control Offer are paid or if the Company has deposited with the Trustee or
Paying Agent money sufficient to pay the redemption or purchase price of, and
unpaid and accrued interest, if any, on all Exchange Notes to be redeemed or
purchased, on and after the applicable redemption or purchase date, interest, if
any, ceases to accrue on the Exchange Notes or the portions of Exchange Notes
called for redemption or tendered and not withdrawn in a Change of Control Offer
(regardless of whether certificates for such Exchange Notes are



                                       19

<PAGE>



actually surrendered). If an Exchange Note is redeemed or purchased on or after
an interest record date but on or prior to the related interest payment date,
then any accrued and unpaid interest, if any, shall be paid to the Person in
whose name such Exchange Note was registered at the close of business on such
record date. If any Exchange Note called for redemption or subject to a Change
of Control Offer shall not be so paid upon surrender for redemption or purchase
because of the failure of the Company to comply with the preceding paragraph,
interest shall be paid on the unpaid principal, from the redemption or purchase
date until such principal is paid, and to the extent lawful on any interest not
paid on such unpaid principal, in each case, at the rate provided in the
Exchange Notes and in Section 4.01 hereof.

SECTION 3.06. EXCHANGE NOTES REDEEMED OR PURCHASED IN PART.

        Upon surrender of an Exchange Note that is redeemed or purchased in
part, the Company shall issue and, upon the Company's written request, the
Trustee shall authenticate for the Holder at the expense of the Company a new
Exchange Note equal in principal amount to the unredeemed or unpurchased portion
of the Exchange Note surrendered.

SECTION 3.07. OPTIONAL REDEMPTION.

        (a) The Exchange Notes are not redeemable, in whole or in part, at the
Company's option prior to January 1, 2002. The Exchange Notes may be redeemed,
in whole or in part, at the option of the Company on or after January 1, 2002,
at the redemption prices specified below (expressed as a percentage of the
principal amount thereof), in each case, together with accrued and unpaid
interest, if any, thereon to the date of redemption, upon not less than 30 nor
more than 60 days' notice, if redeemed during the 12-month period beginning on
January 1 of the years indicated below: Redemption Year Rate ---- ----
                                                                   

      2002...................................................... 106.375%
      2003...................................................... 104.250%
      2004...................................................... 102.125%
      2005 and thereafter....................................... 100.000%

        (b) Notwithstanding the foregoing, during the first 36 months after the
Closing Date, the Company may, on any one or more occasions, use the net
proceeds of one or more offerings of its Class A Common Stock to redeem up to
25% of the aggregate principal amount of the Exchange Notes (whether issued in
exchange for Series A Preferred Stock or in lieu of cash interest payments) at
the redemption price of 112.750% of the principal amount thereof, plus accrued
and unpaid interest to the date of redemption; provided that, after any such
redemption, the aggregate principal amount of the Exchange Notes outstanding
must equal at least $75.0 million; and provided further, that any such
redemption shall occur within 90 days of the date of closing of such offering of
Class A Common Stock of the Company.

SECTION 3.08. MANDATORY REDEMPTION.

        Except as set forth under Sections 4.10 and 4.13 hereof, the Company
shall not be required to make mandatory redemption or sinking fund payments with
respect to the Exchange Notes.

                                       20

<PAGE>


SECTION 3.09. OFFER TO PURCHASE BY APPLICATION OF EXCESS PROCEEDS.

        (a) In the event that, pursuant to Section 4.10 hereof, the Company
shall be required to commence an Asset Sale Offer, it shall follow the
procedures specified below with respect to the Holders of Exchange Notes.

        (b) The Asset Sale Offer shall remain open for a period of 20 Business
Days following its commencement and no longer, except to the extent that a
longer period is required by applicable law (the "Offer Period"). No later than
five Business Days after the termination of the Offer Period (the "Purchase
Date"), the Company shall purchase the principal amount of Exchange Notes
required to be purchased pursuant to Section 4.10 hereof (the "Offer Amount")
or, if less than the Offer Amount has been tendered, all Exchange Notes tendered
in response to the Asset Sale Offer. Payment for any Exchange Notes so purchased
shall be made in the same manner as interest payments are made.

        (c) The Company shall comply with any tender offer rules under the
Exchange Act which may then be applicable, including Rule 14e-1, in connection
with any offer required to be made by the Company to repurchase the Exchange
Notes as a result of an Asset Sale Offer. To the extent that the provisions of
any securities laws or regulations conflict with provisions of this Section
3.09, the Company shall comply with the applicable securities laws or
regulations and shall not be deemed to have breached its obligations hereunder
by virtue thereof.

        (d) If the Purchase Date is on or after an interest record date and on
or before the related interest payment date, any accrued and unpaid interest
shall be paid to the Person in whose name an Exchange Note is registered at the
close of business on such record date, and no additional interest shall be
payable to Holders who tender Exchange Notes pursuant to the Asset Sale Offer.

        (e) Upon the commencement of an Asset Sale Offer, the Company shall
send, by first class mail, a notice to the Trustee and each of the Holders, with
a copy to the Trustee. The notice shall contain all instructions and materials
necessary to enable such Holders to tender Exchange Notes pursuant to the Asset
Sale Offer. The Asset Sale Offer shall be made to all Holders. The notice, which
shall govern the terms of the Asset Sale Offer, shall state:

                (i) that the Asset Sale Offer is being made pursuant to this
      Section 3.09 and Section 4.10 hereof and the length of time the Asset Sale
      Offer shall remain open;

                (ii) the Offer Amount, the purchase price and the Purchase Date;

                (iii) that any Exchange Note not tendered or accepted for
      payment shall continue to accrue interest;


                (iv) that, unless the Company defaults in making such payment,
      any Exchange Note accepted for payment pursuant to the Asset Sale Offer
      shall cease to accrue interest after the Purchase Date;

                (v) that Holders electing to have an Exchange Note purchased
      pursuant to an Asset Sale Offer may only elect to have all of such
      Exchange Note purchased and may not elect to have only a portion of such
      Exchange Note purchased;

                (vi) that Holders electing to have an Exchange Note purchased
      pursuant to any Asset Sale Offer shall be required to surrender the
      Exchange Note, with the form entitled "Option of Holder


                                       21

<PAGE>

      to Elect Purchase" on the reverse of the Exchange Note completed, or
      transfer by book-entry transfer, to the Company, a depositary, if
      appointed by the Company, or a Paying Agent at the address specified in
      the notice at least three days before the Purchase Date;

                (vii) that Holders shall be entitled to withdraw their election
      if the Company, the Depositary or the Paying Agent, as the case may be,
      receives, not later than the expiration of the Offer Period, a telegram,
      telex, facsimile transmission or letter setting forth the name of the
      Holder, the principal amount of the Exchange Note the Holder delivered for
      purchase and a statement that such Holder is withdrawing his election to
      have such Exchange Note purchased;

                (viii) that, if the aggregate principal amount of Exchange Notes
      surrendered by Holders exceeds the Offer Amount, the Company shall select
      the Exchange Notes to be purchased on a pro rata basis (with such
      adjustments as may be deemed appropriate by the Company so that only
      Exchange Notes in denominations of $1,000, or integral multiples thereof,
      shall be purchased, other than in the case of Holders whose Exchange Notes
      were purchased in whole); and

                (ix) that Holders whose Exchange Notes were purchased only in
      part shall be issued new Exchange Notes equal in principal amount to the
      unpurchased portion of the Exchange Notes surrendered (or transferred by
      book-entry transfer).

        (f) On or before the Purchase Date, the Company shall, to the extent
lawful, accept for payment, on a pro rata basis to the extent necessary, the
Offer Amount of Exchange Notes or portions thereof tendered pursuant to the
Asset Sale Offer, or if less than the Offer Amount has been tendered, all
Exchange Notes tendered, and shall deliver to the Trustee an Officers'
Certificate stating that such Exchange Notes or portions thereof were accepted
for payment by the Company in accordance with the terms of this Section 3.09.
The Company, the Depositary or the Paying Agent, as the case may be, shall
promptly (but in any case not later than five days after the Purchase Date) mail
or deliver to each tendering Holder of Exchange Notes an amount equal to the
purchase price of the Exchange Notes tendered by such Holder of Exchange Notes
and accepted by the Company for purchase, and the Company shall promptly issue a
new Exchange Note and the Trustee, upon written request from the Company shall
authenticate and mail or deliver such new Exchange Note to such Holder of
Exchange Notes in a principal amount equal to any unpurchased portion of the
Exchange Note surrendered. Any Exchange Note not so accepted shall be promptly
mailed or delivered by the Company to the Holder of Exchange Notes thereof. The
Company shall publicly announce the results of the Asset Sale Offer on the
Purchase Date.

        (g) Other than as specifically provided in this Section 3.09, any
purchase pursuant to this Section 3.09 shall be made pursuant to the provisions
of Sections 3.01 through 3.06 hereof. No repurchase of Exchange Notes under this
Section 3.09 shall be deemed to be a redemption of Exchange Notes.


                                    
                                    COVENANTS

SECTION 4.01. PAYMENT OF EXCHANGE NOTES.

        The Company shall pay or cause to be paid the principal of, premium, if
any, and interest on the Exchange Notes on the dates and in the manner provided
in the Exchange Notes. Principal, premium, if any, and interest shall be
considered paid on the date due if the Paying Agent, if other than the Company,
a Subsidiary or an Affiliate of any thereof, holds as of 10:00 a.m. Eastern Time
on the due 

                                       22

<PAGE>

date money deposited by the Company in immediately available funds and
designated for and sufficient to pay all principal, premium, if any, and
interest then due.

        The Company shall pay interest (including post-petition interest in any
proceeding under any Bankruptcy Law) on overdue principal at the rate equal to
1% per annum in excess of the then applicable interest rate on the Exchange
Notes to the extent lawful; it shall pay interest (including post-petition
interest in any proceeding under any Bankruptcy Law) on overdue installments of
interest (without regard to any applicable grace period) at the same rate to the
extent lawful.

SECTION 4.02. MAINTENANCE OF OFFICE OR AGENCY.

        The Company shall maintain in the Borough of Manhattan, the City of New
York, an office or agency (which may be an office of the Trustee or an affiliate
of the Trustee, Registrar or co-registrar) where Exchange Notes may be
surrendered for registration of transfer or for exchange and where notices and
demands to or upon the Company in respect of the Exchange Notes and this
Indenture may be served. The Company shall give prompt written notice to the
Trustee of the location, and any change in the location, of such office or
agency. If at any time the Company shall fail to maintain any such required
office or agency or shall fail to furnish the Trustee with the address thereof,
such presentations, surrenders, notices and demands may be made or served at the
Corporate Trust Office of the Trustee.

        The Company may also from time to time designate one or more other
offices or agencies where the Exchange Notes may be presented or surrendered for
any or all such purposes and may from time to time rescind such designations;
provided, however, that no such designation or rescission shall in any manner
relieve the Company of its obligation to maintain an office or agency in the
Borough of Manhattan, the City of New York for such purposes. The Company shall
give prompt written notice to the Trustee of any such designation or rescission
and of any change in the location of any such other office or agency.

        The Company hereby designates the Corporate Trust Office of the Trustee
as one such office or agency of the Company in accordance with Section 2.03
hereof. The Trustee may resign such agency at any time by giving written notice
to the Company no later than 30 days prior to the effective date of such
resignation.

SECTION 4.03. REPORTS.

        Whether or not required by the rules and regulations of the SEC, so long
as any Exchange Notes are outstanding, the Company shall furnish to the Trustee
and to the Holders of Notes (a) all quarterly and annual financial information
that would be required to be contained in a filing with the SEC on Forms 10-Q
and 10-K if the Company were required to file such Forms, including a
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" and, with respect to the annual information only, a report thereon
by the Company's certified independent accountants and (b) all current reports
that would be required to be filed with the SEC on Form 8-K if the Company were
required to file such reports. In addition, whether or not required by the rules
and regulations of the SEC, the Company shall file a copy of all such
information and reports with the SEC for public availability (unless the SEC
will not accept such a filing) and make such information available to securities
analysts and prospective investors upon request. In addition to the financial
information required by the Exchange Act, each such quarterly and annual report
shall be required to contain "summarized financial information" (as defined in
Rule 1-02(aa)(1) of Regulation S-X under the Exchange Act) showing Adjusted
Operating Cash Flow for the Company and its Restricted Subsidiaries, on a
consolidated basis, where Adjusted Operating Cash Flow for the Company is
calculated in a manner

                                       23

<PAGE>

consistent with the manner described under the definition of "Adjusted
Operating Cash Flow" contained herein. The summarized financial information
required pursuant to the preceding sentence may, at the election of the Company,
be included in the footnotes to audited consolidated financial statements or
unaudited quarterly financial statements of the Company and shall be as of the
same dates and for the same periods as the consolidated financial statements of
the Company and its Subsidiaries required pursuant to the Exchange Act.

SECTION 4.04. COMPLIANCE CERTIFICATE.

        (a) The Company shall deliver to the Trustee, within 90 days after the
end of each fiscal year, an Officers' Certificate stating that a review of the
activities of the Company and its Subsidiaries during the preceding fiscal year
has been made under the supervision of the signing Officers with a view to
determining whether the Company has kept, observed, performed and fulfilled its
obligations under this Indenture, and further stating, as to each such Officer
signing such certificate, that to the best of his or her knowledge the Company
has kept, observed, performed and fulfilled each and every covenant contained in
this Indenture and is not in default in the performance or observance of any of
the terms, provisions and conditions of this Indenture (or, if a Default or
Event of Default shall have occurred, describing all such Defaults or Events of
Default of which he or she may have knowledge and what action the Company is
taking or proposes to take with respect thereto) and that to the best of his or
her knowledge no event has occurred and remains in existence by reason of which
payments on account of the principal of or interest on the Exchange Notes is
prohibited or if such event has occurred, a description of the event and what
action the Company is taking or proposes to take with respect thereto.

        (b) So long as not contrary to the then current recommendations of the
American Institute of Certified Public Accountants, the year-end financial
statements delivered pursuant to Section 4.03 above shall be accompanied by a
written statement of the Company's independent public accountants (who shall be
a firm of established national reputation) that in making the examination
necessary for certification of such financial statements, nothing has come to
their attention that would lead them to believe that the Company has violated
any provisions of Article Four or Article Five hereof or, if any such violation
has occurred, specifying the nature and period of existence thereof, it being
understood that such accountants shall not be liable directly or indirectly to
any Person for any failure to obtain knowledge of any such violation.

        (c) The Company shall, so long as any of the Exchange Notes are
outstanding, deliver to the Trustee, forthwith upon any Officer of the Company
becoming aware of any Default or Event of Default, an Officers' Certificate
specifying such Default or Event of Default and what action the Company is
taking or proposes to take with respect thereto.

SECTION 4.05. TAXES.

        The Company shall pay, and shall cause each of its Subsidiaries to pay,
prior to delinquency, all material taxes, assessments, and governmental levies
except such as are contested in good faith and by appropriate proceedings or
where the failure to effect such payment is not adverse in any material respect
to the Holders of the Exchange Notes.

SECTION 4.06. STAY, EXTENSION AND USURY LAWS.

        The Company covenants (to the extent that it may lawfully do so) that it
shall not at any time insist upon, plead, or in any manner whatsoever claim or
take the benefit or advantage of, any stay, extension or usury law wherever
enacted, now or at any time hereafter in force, that may affect the

                                       24

<PAGE>


covenants or the performance of this Indenture; and the Company (to the extent
that it may lawfully do so) hereby expressly waives all benefit or advantage of
any such law, and covenants that it shall not, by resort to any such law,
hinder, delay or impede the execution of any power herein granted to the
Trustee, but shall suffer and permit the execution of every such power as though
no such law has been enacted.

SECTION 4.07. RESTRICTED PAYMENTS.

        (a) The Company shall not, and shall not permit any of its Restricted
Subsidiaries to, directly or indirectly: (i) declare or pay any dividend or make
any payment or distribution on account of the Company's Equity Interests
(including, without limitation, any payment in connection with any merger or
consolidation involving the Company) or on account of any Qualified Subsidiary
Stock or make any payment or distribution (other than compensation paid to, or
reimbursement of expenses of, employees in the ordinary course of business) to
or for the benefit of the direct or indirect holders of the Company's Equity
Interests or the direct or indirect holders of any Qualified Subsidiary Stock in
their capacity as such (other than dividends or distributions payable in Equity
Interests (other than Disqualified Stock) of the Company); (ii) purchase, redeem
or otherwise acquire or retire for value any Equity Interests of the Company or
any direct or indirect parent of the Company or other Affiliate of the Company
(other than such Equity Interests owned by the Company or any of its Restricted
Subsidiaries and other than the acquisition of Equity Interests in Subsidiaries
of the Company solely in exchange for Equity Interests (other than Disqualified
Stock) of the Company); (iii) make any payment on, or purchase, redeem, defease
or otherwise acquire or retire for value any Indebtedness that is subordinated
to the Exchange Notes, except at final maturity; (iv) make any loan, advance,
capital contribution to or other investment in, or guarantee any obligation of,
any Affiliate of the Company other than a Permitted Investment; (v) forgive any
loan or advance to or other obligation of any Affiliate of the Company (other
than a loan or advance to or other obligation of a Wholly Owned Restricted
Subsidiary) which at the time it was made was not a Restricted Payment that was
permitted to be made; or (vi) make any Restricted Investment (all such payments
and other actions set forth in clauses (i) through (vi) above being collectively
referred to as "Restricted Payments"), unless, at the time of and immediately
after giving effect to such Restricted Payment:

           (A) no Default or Event of Default shall have occurred and be
      continuing or would occur as a consequence thereof; and

           (B) the Company would be permitted to incur $1.00 of additional
      Indebtedness pursuant to the Indebtedness to Adjusted Operating Cash Flow
      Ratio set forth in Section 4.09(a) hereof; and

           (C) such Restricted Payment, together with the aggregate of all other
      Restricted Payments made by the Company and its Restricted Subsidiaries
      after the Closing Date (excluding Restricted Payments permitted by clause
      (iii) of Section 4.07(b)), is less than the sum of (i) an amount equal to
      the Cumulative Operating Cash Flow for the period (taken as one accounting
      period) from the beginning of the first full month commencing after the
      Closing Date to the end of the Company's most recently ended fiscal
      quarter for which internal financial statements are available at the time
      of such Restricted Payment (the "Basket Period") less 1.4 times the
      Company's Cumulative Total Interest Expense for the Basket Period, plus
      (ii) 100% of the aggregate net cash proceeds and, in the case of proceeds
      consisting of assets constituting or used in a Permitted Business, 100% of
      the fair market value of the aggregate net proceeds other than cash
      received since the Closing Date (1) by the Company as capital
      contributions to the Company (other than from a Subsidiary) or (2) from
      the sale by the Company (other than to a Subsidiary) of its Equity
      Interests (other than Disqualified Stock), plus (iii) without duplication,
      to the extent that any Restricted Investment that was made after the
      Closing Date is sold for cash or otherwise liquidated or repaid for cash,
      the Net Proceeds 

                                       25

<PAGE>


      received by the Company or a Wholly Owned Restricted Subsidiary of the
      Company upon the sale of such Restricted Investment, plus (iv) without
      duplication, to the extent that any Unrestricted Subsidiary is designated
      by the Company as a Restricted Subsidiary, an amount equal to the fair
      market value of such Investment at the time of such designation, plus (v)
      $2.5 million.

        (b) The foregoing provisions shall not prohibit (i) the payment of any
dividend within 60 days after the date of declaration thereof, if at said date
of declaration such payment would have complied with the provisions of this
Indenture; (ii) the redemption, repurchase, retirement or other acquisition of
any Equity Interests of the Company in exchange for, or out of the net proceeds
of, the substantially concurrent sale (other than to a Subsidiary of the
Company) of other Equity Interests of the Company (other than any Disqualified
Stock); provided that the amount of any such net proceeds that are utilized for
any such redemption, repurchase, retirement or other acquisition shall be
excluded from clause (C)(ii) of the preceding paragraph; (iii) the defeasance,
redemption or repurchase of Indebtedness with the proceeds of a substantially
concurrent issuance of Permitted Refinancing Debt in accordance with the
provisions of Section 4.09 hereof; (iv) the payment by the Company of advances
under the Split Dollar Agreement in an amount not to exceed $250,000 in any
four-quarter period; (v) the repurchase or redemption from employees of the
Company and its Subsidiaries (other than the Principal) of Capital Stock of the
Company in an amount not to exceed an aggregate of $3.0 million and (vi) cash
payments made in lieu of the issuance of additional Exchange Notes having a face
amount less than $1,000 and any cash payments representing accrued and unpaid
interest in respect thereof, not to exceed $100,000 in the aggregate in any
fiscal year.

        (c) The amount of all Restricted Payments (other than cash) shall be the
fair market value on the date of the Restricted Payment of the asset(s) proposed
to be transferred by the Company or the applicable Restricted Subsidiary, as the
case may be, net of any liabilities proposed to be assumed by the transferee and
novated pursuant to a written agreement releasing the Company and its
Subsidiaries. Not later than the date of making any Restricted Payment, the
Company shall deliver to the Trustee an Officers' Certificate stating that such
Restricted Payment is permitted and setting forth the basis upon which the
calculations required by this covenant were computed, which calculations may be
based upon the Company's latest available financial statements.

        (d) The Board of Directors may designate any Restricted Subsidiary to be
an Unrestricted Subsidiary if such designation would not cause a Default or an
Event of Default. For purposes of making such determination, all outstanding
Investments by the Company and its Restricted Subsidiaries in the Subsidiary so
designated will be deemed to be Restricted Payments at the time of such
designation (valued as set forth below) and will reduce the amount available for
Restricted Payments under the first paragraph of this Section 4.07. All such
outstanding Investments will be deemed to constitute Investments in an amount
equal to the fair market value of such Investments at the time of such
designation. Such designation will only be permitted only if such Restricted
Payment would be permitted at such time and if such Restricted Subsidiary
otherwise meets the definition of an Unrestricted Subsidiary.

SECTION 4.08. DIVIDEND AND OTHER PAYMENT RESTRICTIONS AFFECTING SUBSIDIARIES.

        The Company shall not, and shall not permit any of its Restricted
Subsidiaries to, directly or indirectly, create or otherwise cause or suffer to
exist or become effective any encumbrance or restriction on the ability of any
Restricted Subsidiary to (i)(a) pay dividends or make any other distributions to
the Company or any of its Restricted Subsidiaries (1) on its Capital Stock or
(2) with respect to any other interest or participation in, or measured by, its
profits or (b) pay any Indebtedness owed to the Company or any of its Restricted
Subsidiaries, (ii) make loans or advances to the Company or any of its
Restricted Subsidiaries or (iii) transfer any of its properties or assets to the
Company or any of its Restricted
           


                                       26

<PAGE>

Subsidiaries, except for such encumbrances or restrictions existing under or by
reasons of (a) the terms of any Indebtedness permitted by this Indenture to be
incurred by any Subsidiary of the Company, (b) Existing Indebtedness as in
effect on the Closing Date, (c) this Indenture and the Exchange Notes, (d)
applicable law, (e) any instrument governing Indebtedness or Capital Stock of a
Person acquired by the Company or any of its Restricted Subsidiaries as in
effect at the time of such acquisition (except to the extent such Indebtedness
was incurred in connection with or in anticipation of such acquisition), which
encumbrance or restriction is not applicable to any Person, or the properties or
assets of any Person, other than the Person and its Subsidiaries, or the
property or assets of the Person and its Subsidiaries, so acquired or (f) by
reason of customary non-assignment provisions in leases and other contracts
entered into in the ordinary course of business and consistent with past
practices.

SECTION 4.09. INCURRENCE OF INDEBTEDNESS AND ISSUANCE OF PREFERRED STOCK.

        (a) The Company shall not, and shall not permit any of its Subsidiaries
to, directly or indirectly, create, incur, issue, assume, guarantee or otherwise
become directly or indirectly liable, contingently or otherwise, with respect to
(collectively, "incur") any Indebtedness (including Acquired Debt) and the
Company shall not issue any Disqualified Stock and shall not permit any of its
Subsidiaries to issue any shares of preferred stock (other than Qualified
Subsidiary Stock); provided, however, that (i) the Company may incur
Indebtedness (including Acquired Debt) or issue shares of Disqualified Stock and
(ii) a Restricted Subsidiary of the Company may incur Indebtedness (including
Acquired Debt) or issue shares of preferred stock (including Disqualified Stock)
if, in each case, the Company's Indebtedness to Adjusted Operating Cash Flow
Ratio as of the date on which such Indebtedness is incurred or such Disqualified
Stock or preferred stock is issued would have been 7.0 to 1 or less, determined
on a pro forma basis (including a pro forma application of the net proceeds
therefrom), as if the additional Indebtedness had been incurred, or the
Disqualified Stock or preferred stock had been issued, as the case may be, as of
the date of such calculation.

        (b) The foregoing provisions shall not apply to:

            (i) the incurrence by the Company's Unrestricted Subsidiaries of
Non-Recourse Debt or the issuance by such Unrestricted Subsidiaries of preferred
stock; provided, however, that if any such Indebtedness ceases to be
Non-Recourse Debt of an Unrestricted Subsidiary or any such preferred stock
becomes preferred stock (other than Qualified Subsidiary Stock) of a Restricted
Subsidiary, as the case may be, such event shall be deemed to constitute an
incurrence of Indebtedness by or an issuance of preferred stock (other than
Qualified Subsidiary Stock) of, as the case may be, a Restricted Subsidiary of
the Company;

            (ii) the incurrence by the Company or any of its Restricted
Subsidiaries of Indebtedness pursuant to one or more Bank Facilities, so long as
the aggregate principal amount of all Indebtedness outstanding under all Bank
Facilities does not, at the time of incurrence, exceed an amount equal to $50.0
million;

            (iii) the incurrence by the Company or any of its Restricted
Subsidiaries of the Existing Indebtedness;

            (iv) Indebtedness under the Exchange Notes (including any Exchange
Notes issued to pay interest on outstanding Exchange Notes);

            (v) the incurrence by the Company or any of its Restricted
Subsidiaries of intercompany Indebtedness between or among the Company and any
of its Wholly Owned Restricted Subsidiaries;

                                       27

<PAGE>

provided, however, that (A) if the Company is the obligor on such Indebtedness,
such Indebtedness is expressly subordinated to the prior payment in full in cash
of all obligations with respect to the Exchange Notes and (B)(1) any subsequent
issuance or transfer of Equity Interests that result in any such Indebtedness
being held by a Person other than the Company or a Wholly Owned Restricted
Subsidiary of the Company and (2) any sale or other transfer of such
Indebtedness to a Person that is not either the Company or a Wholly Owned
Restricted Subsidiary of the Company shall be deemed, in each case, to
constitute an incurrence of such Indebtedness by the Company or such Restricted
Subsidiary, as the case may be;

            (vi) the incurrence by the Company or any of its Restricted
Subsidiaries of Indebtedness represented by Capital Lease Obligations, mortgage
financings or purchase money obligations, in each case incurred for the purpose
of financing all or any part of the purchase price or cost of construction or
improvement of property used in the business of the Company or such Restricted
Subsidiary, in an aggregate principal amount not to exceed $5.0 million at any
time outstanding;

            (vii) the incurrence by the Company or any of its Restricted
Subsidiaries of Permitted Refinancing Debt in exchange for, or the net proceeds
of which are used to extend, refinance, renew, replace, defease or refund,
Indebtedness that was permitted by this Indenture to be incurred; and

            (viii) the incurrence by the Company or any of its Restricted
Subsidiaries of Indebtedness (in addition to Indebtedness permitted by any other
clause of this paragraph) in an aggregate principal amount at any time
outstanding not to exceed $5.0 million.

      If an item of Indebtedness is permitted to be incurred on the basis of
Section 4.09(a) and also on the basis of one or more of clauses (i) through
(viii) above, or is permitted to be incurred on the basis of two or more of
clauses (i) through (viii) above, then the Company shall classify the basis on
which such item of Indebtedness is incurred. If an item of Indebtedness is
repaid with the proceeds of an incurrence of other Indebtedness (whether from
the same of a different creditor), the Company may classify such other
Indebtedness as having been incurred on the same basis as the Indebtedness being
repaid or on a different basis permitted under this Section 4.09. For purposes
of this Section 4.09(b), "Indebtedness" includes Disqualified Stock and
preferred stock of Subsidiaries. Accrued interest and accreted discount will not
be deemed incurrence of Indebtedness for purposes of this Section 4.09.


                                       28

<PAGE>



SECTION 4.10. ASSET SALES.

        (a) The Company shall not, and shall not permit any of its Restricted
Subsidiaries to, engage in an Asset Sale unless (i) the Company (or the
Restricted Subsidiary, as the case may be) receives consideration at the time of
such Asset Sale at least equal to the fair value (evidenced by a resolution of
the Board of Directors set forth in an Officers' Certificate delivered to the
Trustee) of the assets or Equity Interests issued or sold or otherwise disposed
of and (ii) at least 85% of the consideration therefor received by the Company
or such Restricted Subsidiary is in the form of cash; provided that the amount
of (x) any liabilities (as shown on the Company's or such Restricted
Subsidiary's most recent balance sheet or in the notes thereto), of the Company
or any Restricted Subsidiary (other than liabilities that are by their terms
subordinated to the Exchange Notes or any guarantee thereof) that are assumed by
the transferee of any such assets and (y) any notes or other obligations
received by the Company or any such Restricted Subsidiary from such transferee
that are immediately converted by the Company or such Restricted Subsidiary into
cash (to the extent of the cash received), shall be deemed to be cash for
purposes of this provision.

        (b) Notwithstanding the foregoing, the Company and its Restricted
Subsidiaries may engage in Asset Swaps (which shall not be deemed to be Asset
Sales for purposes of this Section 4.10); provided that, immediately after
giving effect to such Asset Swap, the Company would be permitted to incur at
least $1.00 of additional indebtedness pursuant to the Indebtedness to Adjusted
Operating Cash Flow ratio set forth in Section 4.09(a) hereof.

        (c) Within 180 days after the receipt of any Net Proceeds from an Asset
Sale, the Company or the applicable Restricted Subsidiary may, at its option,
apply such Net Proceeds (i) to permanently reduce Indebtedness outstanding
pursuant to any Senior Debt (and to permanently reduce the commitments
thereunder by a corresponding amount), (ii) to permanently reduce Indebtedness
of any of the Company's Restricted Subsidiaries or (iii) to the acquisition of
another business, the making of a capital expenditure or the acquisition of
other long-term assets, in each case, in a Permitted Business; provided,
however, that if the Company or the applicable Restricted Subsidiary enters into
a binding agreement to reinvest such Net Proceeds in accordance with this clause
(iii) within 180 days after the receipt thereof, the provisions of this Section
4.10 will be satisfied so long as such binding agreement is consummated within
one year after the receipt of such Net Proceeds. If any such legally binding
agreement to reinvest such Net Proceeds is terminated, then the Company may,
within 90 days of such termination, or within 180 days of such Asset Sale,
whichever is later, apply such Net Proceeds as provided in clauses (i), (ii) or
(iii) above (without regard to the proviso contained in clause (iii) above).
Pending the final application of any such Net Proceeds, the Company or the
applicable Restricted Subsidiary may temporarily reduce Indebtedness pursuant to
any Bank Facility or otherwise invest such Net Proceeds in any manner that is
not prohibited by this Indenture. A reduction of Indebtedness pursuant to any
Bank Facility is not "permanent" for purposes of clause (i) of this Section
4.10(c) if an amount equal to the amount of such reduction is reborrowed and
used to make an acquisition described in clause (iii) of this Section 4.10(c)
within the time period specified in this Section 4.10(c). Any Net Proceeds from
Asset Sales that are not applied or invested as provided in the first sentence
of this paragraph will be deemed to constitute "Excess Proceeds."

        (d) Within five days of each date on which the aggregate amount of
Excess Proceeds exceeds $10.0 million, the Company shall be required to make an
offer to all Holders of Exchange Notes and the holders of Pari Passu Debt, to
the extent required by the terms thereof (an "Asset Sale Offer") to purchase the
maximum principal amount of Exchange Notes and Pari Passu Debt that may be
purchased out of the Excess Proceeds, at an offer price in cash in an amount
equal to 100% of the principal amount thereof plus, in each case, accrued and
unpaid interest thereon, if any, to the date of purchase, in

                                       29

<PAGE>

accordance with the procedures set forth in Section 3.09 hereof or the
agreements governing Pari Passu Debt, as applicable; provided, however, that the
Company may only purchase Pari Passu Debt in an asset sale offer that was issued
pursuant to an indenture having a provision similar to this Section 4.10.

        (e) To the extent that the aggregate amount of Exchange Notes and Pari
Passu Debt tendered pursuant to an Asset Sale Offer is less than the Excess
Proceeds, the Company may use any remaining Excess Proceeds for general
corporate purposes.

        (f) If the aggregate principal amount of Exchange Notes and Pari Passu
Debt surrendered by Holders thereof exceeds the amount of Excess Proceeds, the
Trustee shall select the Exchange Notes and Pari Passu Debt to be purchased on a
pro rata basis, based upon the principal amount thereof surrendered in such
Asset Sale Offer.

        (g) Upon completion of such offer to purchase, the amount of Excess
Proceeds shall be reset at zero.

SECTION 4.11. TRANSACTIONS WITH AFFILIATES.

        The Company shall not, and shall not permit any of its Restricted
Subsidiaries to sell, lease, transfer or otherwise dispose of any of its
properties or assets to, or purchase any property or assets from, or enter into
or make any contract, agreement, understanding, loan, advance or guarantee with,
or for the benefit of, any Affiliate (each of the foregoing, an "Affiliate
Transaction"), unless (a) such Affiliate Transaction is on terms that are no
less favorable to the Company or the relevant Restricted Subsidiary than those
that would have been obtained in a comparable transaction by the Company or such
Restricted Subsidiary with an unrelated Person and (b) the Company delivers to
the Trustee, on behalf of the Holders, (i) with respect to any Affiliate
Transaction or series of related Affiliate Transactions involving aggregate
consideration in excess of $1.0 million, a resolution of the Board of Directors
set forth in an Officers' Certificate certifying that such Affiliate Transaction
complies with clause (a) above and that such Affiliate Transaction has been
approved by a majority of the disinterested members of the Board of Directors
and a majority of Independent Directors and (ii) with respect to any Affiliate
Transaction or series of related Affiliate Transactions involving aggregate
consideration in excess of $5.0 million, an opinion as to the fairness to the
Company or such Restricted Subsidiary of such Affiliate Transaction from a
financial point of view issued by an investment banking firm of national
standing; provided that the Company shall not, and shall not permit any of its
Restricted Subsidiaries to, engage in any Affiliate Transaction involving
aggregate consideration in excess of $1.0 million at any time that there is not
at least one Independent Director on the Company's Board of Directors; and
provided further that (w) any employment agreement entered into by the Company
or any of its Restricted Subsidiaries in the ordinary course of business and
consistent with the past practice of the Company or such Restricted Subsidiary,
(x) transactions between or among the Company and/or its Restricted Subsidiaries
and (y) transactions permitted by the provisions of Section 4.07 hereof, in each
case, shall not be deemed Affiliate Transactions.

SECTION 4.12. LIENS.

        The Company shall not, and shall not permit any of its Restricted
Subsidiaries to, directly or indirectly, create, incur, assume or suffer to
exist any Lien on any asset now owned or hereafter acquired, or any income or
profits therefrom, or assign or convey any right to receive income therefrom,
except Permitted Liens.


                                       30

<PAGE>



SECTION 4.13. OFFER TO REPURCHASE UPON CHANGE OF CONTROL.

        (a) Upon the occurrence of a Change of Control, each Holder of Exchange
Notes shall have the right to require the Company to repurchase all or any part
(but not, in the case of any Holder requiring the Company to purchase less than
all of the Exchange Notes held by such Holder, any Exchange Note in principal
amount less than $1,000) of such Holder's Exchange Notes pursuant to the offer
described below (the "Change of Control Offer") at an offer price in cash equal
to 101% of the principal amount thereof plus accrued and unpaid interest, if
any, thereon to the date of purchase (the "Change of Control Payment").

        (b) Within 10 days following any Change of Control, the Company shall
mail a notice to each Holder, with a copy to the Trustee, stating: (1) a
description of the transaction or transactions that constitute the Change of
Control; (2) that the Change of Control Offer is being made pursuant to this
Section 4.13 and that all Exchange Notes tendered shall be accepted for payment;
(3) the purchase price and the purchase date, which shall be no later than 30
Business Days from the date such notice is mailed (the "Change of Control
Payment Date"); (4) that any Exchange Note not tendered shall continue to accrue
interest; (5) that, unless the Company defaults in the payment of the Change of
Control Payment, all Exchange Notes accepted for payment pursuant to the Change
of Control Offer shall cease to accrue interest after the Change of Control
Payment Date; (6) that Holders electing to have any Exchange Notes purchased
pursuant to a Change of Control Offer shall be required to surrender the
Exchange Notes, with the form entitled "Option of Holder to Elect Purchase" on
the reverse of the Exchange Notes completed, to the Paying Agent at the address
specified in the notice prior to the close of business on the third Business Day
preceding the Change of Control Payment Date; (7) that Holders shall be entitled
to withdraw their election if the Paying Agent receives, not later than the
close of business on the second Business Day preceding the Change of Control
Payment Date, a telegram, telex, facsimile, transmission or letter setting forth
the name of the Holder, the principal amount of Exchange Notes delivered for
purchase, and a statement that such Holder is withdrawing his election to have
the Exchange Notes purchased; and (8) that Holders whose Exchange Notes are
being purchased only in part shall be issued new Exchange Notes equal in
principal amount to the unpurchased portion of the Exchange Notes surrendered,
which unpurchased portion must be equal to $1,000 in principal amount or an
integral multiple thereof. The Company shall comply with the requirements of
Rule 14e-1 under the Exchange Act and any other securities laws and regulations
thereunder to the extent such laws and regulations are applicable in connection
with the repurchase of Exchange Notes in connection with a Change of Control.

        (c) On or prior to 10:00 a.m. Eastern Time on the Change of Control
Payment Date, the Company shall, to the extent lawful, (1) accept for payment
all Exchange Notes or portions thereof properly tendered pursuant to the Change
of Control Offer, (2) deposit with the Paying Agent an amount equal to the
Change of Control Payment in respect of all Exchange Notes or portions thereof
so tendered and (3) deliver or cause to be delivered to the Trustee the Exchange
Notes so accepted together with an Officers' Certificate stating the aggregate
principal amount of Exchange Notes or portions thereof being purchased by the
Company. The Paying Agent shall promptly mail to each Holder of Exchange Notes
so tendered the Change of Control Payment for such Exchange Notes, and the
Trustee shall promptly authenticate and mail (or cause to be transferred by book
entry) to each Holder a new Exchange Note equal in principal amount to any
unpurchased portion of the Exchange Notes surrendered, if any. Prior to
complying with the provisions of this Section 4.13, but in any event within 90
days following a Change of Control, the Company shall either repay all
outstanding Senior Debt or obtain the requisite consents, if any, under all
agreements governing outstanding Senior Debt to permit the repurchase of
Exchange Notes required by this Section 4.13. The Company shall publicly
announce the results of the Change of Control Offer on or as soon as practicable
after the Change of Control Payment Date.


                                       31

<PAGE>


        (d) The Company shall not be required to make a Change of Control Offer
upon a Change of Control if a third party makes the Change of Control Offer in
the manner, at the times and otherwise in compliance with the requirements set
forth in this Indenture applicable to a Change of Control Offer made by the
Company, and purchases all Exchange Notes validly tendered and not withdrawn
under such Change of Control Offer.

SECTION 4.14. CONTINUED EXISTENCE.

        Subject to Article 5 hereof, the Company shall do or cause to be done
all things necessary to preserve and keep in full force and effect (i) its
corporate existence, and the corporate, partnership or other existence of each
of its Restricted Subsidiaries, in accordance with the respective organizational
documents (as the same may be amended from time to time) of the Company or any
such Restricted Subsidiary and (ii) the rights (charter and statutory), licenses
and franchises of the Company and any of its Restrictive Subsidiaries; provided,
however, that the Company shall not be required to preserve any such right,
license or franchise, or the corporate, partnership or other existence of any of
its Restricted Subsidiaries, if the Board of Directors shall determine that the
preservation thereof is no longer desirable in the conduct of the business of
the Company and its Restricted Subsidiaries, taken as a whole, and that the loss
thereof is not adverse in any material respect to the Holders of the Exchange
Notes.

SECTION 4.15. LIMITATION ON LAYERING.

        Notwithstanding the provisions of Section 4.09 hereof, the Company shall
not incur, create, issue, assume, guarantee or otherwise become liable for any
Indebtedness that is subordinate or junior in right of payment to any Senior
Debt and senior in any respect in right of payment to the Exchange Notes.

SECTION 4.16. LIMITATION ON ISSUANCES AND SALES OF CAPITAL STOCK OF WHOLLY OWNED
              RESTRICTED SUBSIDIARIES.

        The Company (a) shall not, and shall not permit any Wholly Owned
Restricted Subsidiary of the Company to, transfer, convey, sell, lease or
otherwise dispose of any Capital Stock (other than Qualified Subsidiary Stock)
of any Wholly Owned Restricted Subsidiary of the Company to any Person (other
than the Company or a Wholly Owned Restricted Subsidiary of the Company), unless
(i) such transfer, conveyance, sale, lease or other disposition is of all the
Capital Stock of such Wholly Owned Restricted Subsidiary and (ii) the cash Net
Proceeds from such transfer, conveyance, sale, lease or other disposition are
applied in accordance with Section 4.10 hereof and (b) shall not permit any
Wholly Owned Restricted Subsidiary of the Company to issue any of its Equity
Interests (other than, Qualified Subsidiary Stock and, if necessary, shares of
its Capital Stock constituting directors' qualifying shares) to any Person other
than to the Company or a Wholly Owned Restricted Subsidiary of the Company.



                                       32

<PAGE>



                                    ARTICLE 5
                                   SUCCESSORS

SECTION 5.01. MERGER, CONSOLIDATION, OR SALE OF ASSETS.

        The Company shall not consolidate or merge with or into (whether or not
the Company is the surviving corporation), or sell, assign, transfer, lease,
convey or otherwise dispose of all or substantially all of its properties or
assets in one or more related transactions, to another corporation, Person or
entity unless (a) the Company is the surviving corporation or the entity or the
Person formed by or surviving any such consolidation or merger (if other than
the Company) or to which such sale, assignment, transfer, lease, conveyance or
other disposition shall have been made is a corporation organized or existing
under the laws of the United States, any state thereof or the District of
Columbia; (b) the entity or Person formed by or surviving any such consolidation
or merger (if other than the Company) or the entity or Person to which such
sale, assignment, transfer, lease, conveyance or other disposition shall have
been made assumes all the Obligations of the Company under the Exchange Notes
and this Indenture pursuant to a supplemental indenture in a form reasonably
satisfactory to the Trustee; (c) immediately after such transaction no Default
or Event of Default exists; (d) the Company or the entity or Person formed by or
surviving any such consolidation or merger (if other than the Company), or to
which such sale, assignment, transfer, lease, conveyance or other disposition
shall have been made shall, at the time of such transaction and after giving pro
forma effect thereto as if such transaction had occurred at the beginning of the
applicable four-quarter period, be permitted to incur at least $1.00 of
additional Indebtedness pursuant to the Indebtedness to Adjusted Operating Cash
Flow Ratio set forth in Section 4.09(a) hereof.

SECTION 5.02. SUCCESSOR CORPORATION SUBSTITUTED.

        Upon any consolidation or merger, or any sale, assignment, transfer,
lease, conveyance or other disposition of all or substantially all of the assets
of the Company in accordance with Section 5.01 hereof, the successor corporation
formed by such consolidation or into or with which the Company is merged or to
which such sale, assignment, transfer, lease, conveyance or other disposition is
made shall succeed to, and be substituted for and may exercise every right and
power of the Company under this Indenture with the same effect as if such
successor Person had been named as the Company herein (so that from and after
the date of such consolidation, merger, sale, lease, conveyance or other
disposition, the provisions of this Indenture referring to the "Company" shall
refer instead to the successor corporation and not to the Company), and may
exercise every right and power of the Company under this Indenture with the same
effect as if such successor Person had been named as the Company herein;
provided, however, that the predecessor Company shall not be relieved from the
obligation to pay the principal of and interest on the Exchange Notes except in
the case of a sale of all of the Company's assets that meets the requirements of
Section 5.01 hereof.



                                       33

<PAGE>



                                    ARTICLE 6
                              DEFAULTS AND REMEDIES

SECTION 6.01. EVENTS OF DEFAULT.

        Each of the following constitutes an "Event of Default":

                (i) a Default by the Company in the payment of interest on the
           Exchange Notes when the same becomes due and payable and the Default
           continues for a period of 30 days (whether or not such payment is
           prohibited by Article 10 of this Indenture);

                (ii) default by the Company in the payment of the principal of
           or premium, if any, on the Exchange Notes when the same becomes due
           and payable at maturity, upon redemption or otherwise (whether or not
           such payment is prohibited by Article 10 of this Indenture);

                (iii) failure by the Company to comply with the provisions
           described under Sections 3.09, 4.07, 4.09, 4.10, 4.13 or Article 5
           hereof;

                (iv) failure by the Company for 60 days after notice to comply
           with any of its other agreements in this Indenture or the Exchange
           Notes;

                (v) default under any mortgage, indenture or instrument under
           which there may be issued or by which there may be secured or
           evidenced any Indebtedness for money borrowed by the Company or any
           of its Restricted Subsidiaries (or the payment of which is guaranteed
           by the Company or any of its Restricted Subsidiaries), whether such
           Indebtedness or Guarantee now exists, or shall be created hereafter,
           which default (a) is caused by a failure to pay principal of or
           premium, if any, or interest on such Indebtedness prior to the
           expiration of the grace period provided in such Indebtedness on the
           date of such default (a "Payment Default") or (b) results in the
           acceleration of such Indebtedness prior to its express maturity and,
           in each case, the principal amount of such Indebtedness, together
           with the principal amount of any other such Indebtedness under which
           there has been a Payment Default or the maturity of which has been so
           accelerated, aggregates $5.0 million or more;

                (vi) a final judgment or final judgments for the payment of
           money are entered by a court or courts of competent jurisdiction
           against the Company or any Restricted Subsidiary that would be a
           Significant Subsidiary and such judgment or judgments remain unpaid,
           undischarged or unstayed for a period of 60 days, provided that the
           aggregate of all such undischarged judgments exceeds $5.0 million;

                (vii) the Company, any Restricted Subsidiary that would
           constitute a Significant Subsidiary or any group of Restricted
           Subsidiaries that, taken together, would constitute a Significant
           Subsidiary pursuant to or within the meaning of Bankruptcy Law:

                      (a) commences a voluntary case,

                      (b) consents to the entry of an order for relief against
                it in an involuntary case,

                      (c) consents to the appointment of a Custodian of it or
                for all or substantially all of its property,


                                       34

<PAGE>



                      (d) makes a general assignment for the benefit of its
                creditors, or

                      (e) generally is not paying its debts as they become due;
                or

                (viii) a court of competent jurisdiction enters an order or
           decree under any Bankruptcy Law that:

                      (a) is for relief against the Company, any Restricted
                Subsidiary that would constitute a Significant Subsidiary or any
                group of Restricted Subsidiaries that, taken together, would
                constitute a Significant Subsidiary in an involuntary case;

                      (b) appoints a Custodian of the Company, any Restricted
                Subsidiary that would constitute a Significant Subsidiary, or
                any group of Restricted Subsidiaries that, taken together, would
                constitute a Significant Subsidiary or for all or substantially
                all of the property of the Company, any Restricted Subsidiary
                that would constitute a Significant Subsidiary or any group of
                Restricted Subsidiaries that, taken together, would constitute a
                Significant Subsidiary; or

                      (c) orders the liquidation of the Company, any of
                Restricted Subsidiary that would constitute a Significant
                Subsidiary or any group of Restricted Subsidiaries that, taken
                together, would constitute a Significant Subsidiary;

           and the order or decree remains unstayed and in effect for 60
           consecutive days.

        The term "Custodian" means any receiver, trustee, assignee, liquidator
or similar official under any Bankruptcy Law.

        An Event of Default shall not be deemed to have occurred under clause
(iii), (v) or (vi) until the Trustee shall have received at the Corporate Trust
Office of the Trustee written notice from the Company or any of the Holders or
unless a Responsible Officer shall have actual knowledge of such Event of
Default. A Default under clause (iv) is not an Event of Default until the
Trustee notifies the Company, or the Holders of at least 25% in principal amount
of the then outstanding Exchange Notes notify the Company and the Trustee, of
the Default and the Company does not cure the Default within 60 days after
receipt of the notice. The notice must specify the Default, demand that it be
remedied and state that the notice is a "Notice of Default."

        In the case of any Event of Default pursuant to the provisions of this
Section 6.01 occurring by reason of any action (or inaction) willfully taken (or
not taken) by or on behalf of the Company with the intention of avoiding payment
of the premium that the Company would have had to pay if the Company then had
elected to redeem the Exchange Notes pursuant to Section 3.07 hereof, an
equivalent premium shall also become and be immediately due and payable to the
extent permitted by law upon the acceleration of the Exchange Notes, anything in
this Indenture or in the Exchange Notes to the contrary notwithstanding;
provided that the Trustee shall not be under any duty to collect such premium on
behalf of the Holders until such time as Holders of at least 10% in principal
amount of the then outstanding Exchange Notes so notify the Trustee. If an Event
of Default occurs prior to January 1, 2002 by reason of any willful action (or
inaction) taken (or not taken) by or on behalf of the Company with the intention
of avoiding the prohibition on redemption of the Exchange Notes prior to January
1, 2002, then the premium payable for purposes of this paragraph for each of the
years beginning on January 1 of the years set forth below shall be as set forth
in the following table expressed as a percentage of the amount that

                                       35

<PAGE>



would otherwise be due but for the provisions of this sentence, plus accrued
interest, if any, to the date of payment:

      Year                                                   Percentage
      ----                                                   ----------

      1997...................................................  117.000%
      1998...................................................  114.875%
      1999...................................................  112.750%
      2000...................................................  110.625%
      2001...................................................  108.500%

SECTION 6.02. ACCELERATION.

        If any Event of Default (other than an Event of Default specified in
clause (vii) or (viii) of Section 6.01 hereof) occurs and is continuing, the
Trustee by notice to the Company, or the Holders of at least 25% in principal
amount of the then outstanding Exchange Notes by written notice to the Company
and the Trustee may declare all the Exchange Notes to be due and payable
immediately. Upon any such declaration, the Exchange Notes shall become due and
payable immediately. Notwithstanding the foregoing, if an Event of Default
specified in clause (vii) or (viii) of Section 6.01 hereof occurs with respect
to the Company, any Restricted Subsidiary that would constitute a Significant
Subsidiary or any group of Restricted Subsidiaries that, taken together, would
constitute a Significant Subsidiary occurs, such an amount shall ipso facto
become and be immediately due and payable without any declaration or other act
on the part of the Trustee or any Holder. The Holders of a majority in principal
amount of the then outstanding Exchange Notes by written notice to the Trustee
may rescind an acceleration and its consequences if the rescission would not
conflict with any judgment or decree and if all existing Events of Default
(except nonpayment of principal or interest that has become due solely because
of the acceleration) have been cured or waived.

SECTION 6.03. OTHER REMEDIES.

        If an Event of Default occurs and is continuing, the Trustee may pursue
any available remedy to collect the payment of principal, premium, if any, and
interest on the Exchange Notes or to enforce the performance of any provision of
the Exchange Notes or this Indenture.

        The Trustee may maintain a proceeding even if it does not possess any of
the Exchange Notes or does not produce any of them in the proceeding. A delay or
omission by the Trustee or any Holder of an Exchange Note in exercising any
right or remedy accruing upon an Event of Default shall not impair the right or
remedy or constitute a waiver of or acquiescence in the Event of Default. All
remedies are cumulative to the extent permitted by law.

SECTION 6.04. WAIVER OF PAST DEFAULTS.

        Holders of not less than a majority in aggregate principal amount of the
then outstanding Exchange Notes by notice to the Trustee may on behalf of the
Holders of all of the Exchange Notes waive an existing Default or Event of
Default and its consequences hereunder, except a continuing Default or Event of
Default in the payment of the principal of, premium, if any, or interest on, the
Exchange Notes (including in connection with an offer to purchase) (provided,
however, that the Holders of a majority in aggregate principal amount of the
then outstanding Exchange Notes may rescind an acceleration and its
consequences, including any related payment default that resulted from such
acceleration). Upon any such waiver, such Default shall cease to exist, and any
Event of Default arising

                                       36

<PAGE>

therefrom shall be deemed to have been cured for every purpose of this
Indenture; but no such waiver shall extend to any subsequent or other Default or
impair any right consequent thereon.

SECTION 6.05. CONTROL BY MAJORITY.

        Holders of a majority in principal amount of the then outstanding
Exchange Notes may direct the time, method and place of conducting any
proceeding for exercising any remedy available to the Trustee or exercising any
trust or power conferred on it. However, the Trustee may refuse to follow any
direction that conflicts with law or this Indenture that the Trustee determines
may be unduly prejudicial to the rights of other Holders of Exchange Notes or
that may involve the Trustee in personal liability.

SECTION 6.06. LIMITATION ON SUITS.

        A Holder of an Exchange Note may pursue a remedy with respect to this
Indenture or the Exchange Notes only if:

        (a) the Holder of an Exchange Note gives to the Trustee written notice
of a continuing Event of Default;

        (b) the Holders of at least 25% in principal amount of the then
outstanding Exchange Notes make a written request to the Trustee to pursue the
remedy;

        (c) such Holder of an Exchange Note or Holders of Exchange Notes offer
and, if requested, provide to the Trustee indemnity satisfactory to the Trustee
against any loss, liability or expense;

        (d) the Trustee does not comply with the request within 60 days after
receipt of the request and the offer and, if requested, the provision of
indemnity; and

        (e) during such 60-day period the Holders of a majority in principal
amount of the then outstanding Exchange Notes do not give the Trustee a
direction inconsistent with the request.

A Holder of an Exchange Note may not use this Indenture to prejudice the rights
of another Holder of an Exchange Note or to obtain a preference or priority over
another Holder of an Exchange Note.

SECTION 6.07. RIGHTS OF HOLDERS OF EXCHANGE NOTES TO RECEIVE PAYMENT.

        Notwithstanding any other provision of this Indenture, the right of any
Holder of an Exchange Note to receive payment of principal, premium, if any, and
interest on the Exchange Note, on or after the respective due dates expressed in
the Exchange Note (including in connection with an offer to purchase), or to
bring suit for the enforcement of any such payment on or after such respective
dates, shall not be impaired or affected without the consent of such Holder.

SECTION 6.08. COLLECTION SUIT BY TRUSTEE.

        If an Event of Default specified in Section 6.01(i) or (ii) occurs and
is continuing, the Trustee is authorized to recover judgment in its own name and
as trustee of an express trust against the Company for the whole amount of
principal of, premium, if any, and interest remaining unpaid on the Exchange
Notes and interest on overdue principal and, to the extent lawful, interest and
such further amount as shall be sufficient to cover the costs and expenses of
collection, including the reasonable compensation, expenses, disbursements and
advances of the Trustee, its agents and counsel.


                                       37

<PAGE>

SECTION 6.09. TRUSTEE MAY FILE PROOFS OF CLAIM.

        The Trustee is authorized to file such proofs of claim and other papers
or documents as may be necessary or advisable in order to have the claims of the
Trustee (including any claim for the reasonable compensation, expenses,
disbursements and advances of the Trustee, its agents and counsel) and the
Holders of the Exchange Notes allowed in any judicial proceedings relative to
the Company (or any other obligor upon the Exchange Notes), its creditors or its
property and shall be entitled and empowered to collect, receive and distribute
any money or other property payable or deliverable on any such claims and any
custodian in any such judicial proceeding is hereby authorized by each Holder to
make such payments to the Trustee, and in the event that the Trustee shall
consent to the making of such payments directly to the Holders, to pay to the
Trustee any amount due to it for the reasonable compensation, expenses,
disbursements and advances of the Trustee, its agents and counsel, and any other
amounts due the Trustee under Section 7.07 hereof. To the extent that the
payment of any such compensation, expenses, disbursements and advances of the
Trustee, its agents and counsel, and any other amounts due the Trustee under
Section 7.07 hereof out of the estate in any such proceeding, shall be denied
for any reason, payment of the same shall be secured by a Lien on, and shall be
paid out of, any and all distributions, dividends, money, securities and other
properties that the Holders may be entitled to receive in such proceeding
whether in liquidation or under any plan of reorganization or arrangement or
otherwise. Nothing herein contained shall be deemed to authorize the Trustee to
authorize or consent to or accept or adopt on behalf of any Holder any plan of
reorganization, arrangement, adjustment or composition affecting the Exchange
Notes or the rights of any Holder, or to authorize the Trustee to vote in
respect of the claim of any Holder in any such proceeding.

SECTION 6.10. PRIORITIES.

        If the Trustee collects any money pursuant to this Article, it shall pay
out the money in the following order:

        First: to the Trustee, its agents and attorneys for amounts due under
Section 7.07 hereof, including payment of all compensation, expense and
liabilities incurred, and all advances made, by the Trustee and the costs and
expenses of collection;

        Second: to Holders of Exchange Notes for amounts due and unpaid on the
Exchange Notes for principal, premium, if any, and interest, ratably, without
preference or priority of any kind, according to the amounts due and payable on
the Exchange Notes for principal, premium, if any, and interest, respectively;
and

        Third: to the Company or to such party as a court of competent
jurisdiction shall direct.

        The Trustee may fix a record date and payment date for any payment to
Holders of Exchange Notes pursuant to this Section 6.10.

SECTION 6.11. UNDERTAKING FOR COSTS.

        In any suit for the enforcement of any right or remedy under this
Indenture or in any suit against the Trustee for any action taken or omitted by
it as a Trustee, a court in its discretion may require the filing by any party
litigant in the suit of an undertaking to pay the costs of the suit, and the
court in its discretion may assess reasonable costs, including reasonable
attorneys' fees, against any party litigant in the suit, having due regard to
the merits and good faith of the claims or defenses made by the party litigant.
This Section does not apply to a suit by the Trustee, a suit by a Holder of an
Exchange Note

                                       38

<PAGE>

pursuant to Section 6.07 hereof, or a suit by Holders of more than 10% in
principal amount of the then outstanding Exchange Notes.


                                    ARTICLE 7
                                     TRUSTEE


SECTION 7.01. DUTIES OF TRUSTEE.

        (a) If an Event of Default has occurred and is continuing, the Trustee
shall exercise such of the rights and powers vested in it by this Indenture, and
use the same degree of care and skill in its exercise, as a prudent man would
exercise or use under the circumstances in the conduct of his own affairs.

        (b) Except during the continuance of an Event of Default:

           (i) the duties of the Trustee shall be determined solely by the
      express provisions of this Indenture and the Trustee need perform only
      those duties that are specifically set forth in this Indenture and no
      others, and no implied covenants or obligations shall be read into this
      Indenture against the Trustee; and

           (ii) in the absence of bad faith on its part, the Trustee may
      conclusively rely, as to the truth of the statements and the correctness
      of the opinions expressed therein, upon certificates or opinions furnished
      to the Trustee and conforming to the requirements of this Indenture.
      However, the Trustee shall examine the certificates and opinions to
      determine whether or not they conform to the requirements of this
      Indenture.

        (c) The Trustee may not be relieved from liabilities for its own
negligent action, its own negligent failure to act, or its own willful
misconduct, except that:

           (i) this paragraph does not limit the effect of paragraph (b) of this
      Section;

           (ii) the Trustee shall not be liable for any error of judgment made
      in good faith by a Responsible Officer, unless it is proven that the
      Trustee was negligent in ascertaining the pertinent facts; and

           (iii) the Trustee shall not be liable with respect to any action it
      takes or omits to take in good faith in accordance with a direction
      received by it pursuant to Section 6.05 hereof.

        (d) Whether or not therein expressly so provided, every provision of
this Indenture that in any way relates to the Trustee is subject to paragraphs
(a), (b), and (c) of this Section.

        (e) No provision of this Indenture shall require the Trustee to expend
or risk its own funds or incur any liability. The Trustee shall be under no
obligation to exercise any of its rights and powers under this Indenture at the
request of any Holders, unless such Holders shall have offered to the Trustee
security and indemnity satisfactory to it against any loss, liability or
expense.

                                       39

<PAGE>

        (f) The Trustee shall not be liable for interest on any money received
by it except as the Trustee may agree in writing with the Company. Money held in
trust by the Trustee need not be segregated from other funds except to the
extent required by law.

SECTION 7.02. RIGHTS OF TRUSTEE.

        (a) The Trustee may conclusively rely upon any document believed by it
to be genuine and to have been signed or presented by the proper Person. The
Trustee need not investigate any fact or matter stated in the document.

        (b) Before the Trustee acts or refrains from acting, it may require an
Officers' Certificate or an Opinion of Counsel or both. The Trustee shall not be
liable for any action it takes or omits to take in good faith in reliance on
such Officers' Certificate or Opinion of Counsel. The Trustee may consult with
counsel and the written advice of such counsel or any Opinion of Counsel shall
be full and complete authorization and protection from liability in respect of
any action taken, suffered or omitted by it hereunder in good faith and in
reliance thereon.

        (c) The Trustee may act through its attorneys and agents and shall not
be responsible for the misconduct or negligence of any agent appointed with due
care.

        (d) The Trustee shall not be liable for any action it takes or omits to
take in good faith that it believes to be authorized or within the rights or
powers conferred upon it by this Indenture.

        (e) Unless otherwise specifically provided in this Indenture, any
demand, request, direction or notice from the Company shall be sufficient if
signed by an Officer of the Company.

        (f) The Trustee shall be under no obligation to exercise any of the
rights or powers vested in it by this Indenture at the request or direction of
any of the Holders unless such Holders shall have offered to the Trustee
reasonable security or indemnity against the costs, expenses and liabilities
that might be incurred by it in compliance with such request or direction.

SECTION 7.03. INDIVIDUAL RIGHTS OF TRUSTEE.

        The Trustee in its individual or any other capacity may become the owner
or pledgee of Exchange Notes and may otherwise deal with the Company or any
Affiliate of the Company with the same rights it would have if it were not
Trustee. However, in the event that the Trustee acquires any conflicting
interest it must eliminate such conflict within 90 days, apply to the SEC for
permission to continue as trustee or resign. Any Agent may do the same with like
rights and duties. The Trustee is also subject to Sections 7.10 and 7.11 hereof.

SECTION 7.04. TRUSTEE'S DISCLAIMER.

        The Trustee shall not be responsible for and makes no representation as
to the validity or adequacy of this Indenture or the Exchange Notes, it shall
not be accountable for the Company's use of the proceeds from the Exchange Notes
or any money paid to the Company or upon the Company's direction under any
provision of this Indenture, it shall not be responsible for the use or
application of any money received by any Paying Agent other than the Trustee,
and it shall not be responsible for any statement or recital herein or any
statement in the Exchange Notes or any other document in connection with the
sale of the Exchange Notes or pursuant to this Indenture other than its
certificate of authentication.

                                       40

<PAGE>

SECTION 7.05. NOTICE OF DEFAULTS.

        If a Default or Event of Default occurs and is continuing and if a
Responsible Officer of the Trustee has actual knowledge of such Default or Event
of Default, the Trustee shall mail to Holders of Exchange Notes a notice of the
Default or Event of Default within 90 days after it occurs. Except in the case
of a Default or Event of Default in payment of principal of, or interest on, any
Note, the Trustee may withhold the notice if and so long as a committee of its
Responsible Officers in good faith determines that withholding the notice is in
the interests of the Holders of the Exchange Notes.

SECTION 7.06. REPORTS BY TRUSTEE TO HOLDERS OF THE EXCHANGE NOTES.

        Within 60 days after each May 15 beginning with the May 15 following the
date of this Indenture, and for so long as Exchange Notes remain outstanding,
the Trustee shall mail to the Holders of the Exchange Notes a brief report dated
as of such reporting date that complies with TIA Section 313(a) (but if no
event described in TIA Section 313(a) has occurred within the twelve months
preceding the reporting date, no report need be transmitted). The Trustee also
shall comply with TIA Section 313(b)(2). The Trustee shall also transmit by
mail all reports as required by TIA Section 313(c).

        A copy of each report at the time of its mailing to the Holders of
Exchange Notes shall be mailed to the Company and filed with the SEC and each
stock exchange on which the Exchange Notes are listed in accordance with TIA
Section 313(d). The Company shall promptly notify the Trustee when the Exchange
Notes are listed on any stock exchange.

SECTION 7.07. COMPENSATION AND INDEMNITY.

        The Company shall pay to the Trustee from time to time such compensation
for its acceptance of this Indenture and services hereunder as the Company and
Trustee have separately agreed. The Trustee's compensation shall not be limited
by any law on compensation of a trustee of an express trust. The Company shall
reimburse the Trustee promptly upon request for all reasonable disbursements,
advances and expenses incurred or made by it in addition to the compensation for
its services. Such expenses shall include the reasonable compensation,
disbursements and expenses of the Trustee's agents and counsel.

        The Company shall indemnify the Trustee against any and all losses,
liabilities or expenses incurred by it arising out of or in connection with the
acceptance or administration of its duties under this Indenture, including the
costs and expenses of enforcing this Indenture against the Company (including
this Section 7.07) and defending itself against any claim (whether asserted by
the Company or any Holder or any other person) or liability in connection with
the exercise or performance of any of its powers or duties hereunder, except to
the extent any such loss, liability or expense may be attributable to its
negligence or bad faith. The Trustee shall notify the Company promptly of any
claim for which it may seek indemnity. Failure by the Trustee to so notify the
Company shall not relieve the Company of its obligations hereunder. The Company
shall defend the claim and the Trustee shall cooperate in the defense. The
Trustee may have separate counsel and the Company shall pay the reasonable fees
and expenses of such counsel. The Company need not pay for any settlement made
without its consent, which consent shall not be unreasonably withheld.

        The obligations of the Company under this Section 7.07 shall survive the
satisfaction and discharge of this Indenture.


                                       41

<PAGE>

        To secure the Company's payment obligations in this Section, the Trustee
shall have a Lien prior to the Exchange Notes on all money or property held or
collected by the Trustee, except that held in trust to pay principal and
interest on particular Exchange Notes. Such Lien shall survive the satisfaction
and discharge of this Indenture.

        When the Trustee incurs expenses or renders services after an Event of
Default specified in Section 6.01(vii) or (viii) hereof occurs, the expenses and
the compensation for the services (including the fees and expenses of its agents
and counsel) are intended to constitute expenses of administration under any
Bankruptcy Law.

        The Trustee shall comply with the provisions of TIA Section 313(b)(2)
to the extent applicable.

SECTION 7.08. REPLACEMENT OF TRUSTEE.

        A resignation or removal of the Trustee and appointment of a successor
Trustee shall become effective only upon the successor Trustee's acceptance of
appointment as provided in this Section.

        The Trustee may resign in writing at any time and be discharged from the
trust hereby created by so notifying the Company. The Holders of a majority in
principal amount of the then outstanding Exchange Notes may remove the Trustee
by so notifying the Trustee and the Company in writing. The Company may remove
the Trustee if:

        (a) the Trustee fails to comply with Section 7.10 hereof;

        (b) the Trustee is adjudged a bankrupt or an insolvent or an order for
relief is entered with respect to the Trustee under any Bankruptcy Law;

        (c) a Custodian or public officer takes charge of the Trustee or its
property; or

        (d) the Trustee becomes incapable of acting.

        If the Trustee resigns or is removed or if a vacancy exists in the
office of Trustee for any reason, the Company shall promptly appoint a successor
Trustee. Within one year after the successor Trustee takes office, the Holders
of a majority in principal amount of the then outstanding Exchange Notes may
appoint a successor Trustee to replace the successor Trustee appointed by the
Company.

        If a successor Trustee does not take office within 60 days after the
retiring Trustee resigns or is removed, the retiring Trustee, the Company, or
the Holders of at least 10% in principal amount of the then outstanding Exchange
Notes may petition any court of competent jurisdiction for the appointment of a
successor Trustee.

        If the Trustee, after written request by any Holder of an Exchange Note
who has been a Holder of an Exchange Note for at least six months, fails to
comply with Section 7.10, such Holder of an Exchange Note may petition any court
of competent jurisdiction for the removal of the Trustee and the appointment of
a successor Trustee.

        A successor Trustee shall deliver a written acceptance of its
appointment to the retiring Trustee and to the Company. Thereupon, the
resignation or removal of the retiring Trustee shall become effective, and the
successor Trustee shall have all the rights, powers and duties of the Trustee
under this Indenture. The successor Trustee shall mail a notice of its
succession to Holders of the Exchange Notes.

                                       42

<PAGE>

The retiring Trustee shall promptly transfer all property held by it as
Trustee to the successor Trustee, provided all sums owing to the Trustee
hereunder have been paid and subject to the Lien provided for in Section 7.07
hereof. Notwithstanding replacement of the Trustee pursuant to this Section
7.08, the Company's obligations under Section 7.07 hereof shall continue for the
benefit of the retiring Trustee.

SECTION 7.09. SUCCESSOR TRUSTEE BY MERGER, ETC.

        If the Trustee consolidates, merges or converts into, or transfers all
or substantially all of its corporate trust business to, another corporation,
the successor corporation without any further act shall be the successor
Trustee.

SECTION 7.10. ELIGIBILITY; DISQUALIFICATION.

        There shall at all times be a Trustee hereunder that is a corporation
organized and doing business under the laws of the United States of America or
of any state thereof that is authorized under such laws to exercise corporate
trustee power, that is subject to supervision or examination by federal or state
authorities and that has a combined capital and surplus of at least $100 million
as set forth in its most recent published annual report of condition.

        This Indenture shall always have a Trustee who satisfies the
requirements of TIA Section 310(a)(1), (2) and (5). The Trustee is subject to
TIA Section 310(b).

SECTION 7.11. PREFERENTIAL COLLECTION OF CLAIMS AGAINST COMPANY.

        The Trustee is subject to TIA Section. 311(a), excluding any creditor
relationship listed in TIA Section. 311(b). A Trustee who has resigned or been
removed shall be subject to TIA Section. 311(a) to the extent indicated therein.


                                    ARTICLE 8
                    LEGAL DEFEASANCE AND COVENANT DEFEASANCE

SECTION 8.01. OPTION TO EFFECT LEGAL DEFEASANCE OR COVENANT DEFEASANCE.

        The Company may, at the option of its Board of Directors evidenced by a
resolution set forth in an Officers' Certificate, at any time, elect to have
either Section 8.02 or 8.03 hereof be applied to all outstanding Exchange Notes
upon compliance with the conditions set forth below in this Article 8.

SECTION 8.02. LEGAL DEFEASANCE AND DISCHARGE.

        Upon the Company's exercise under Section 8.01 hereof of the option
applicable to this Section 8.02, the Company shall, subject to the satisfaction
of the conditions set forth in Section 8.04 hereof, be deemed to have been
discharged from its obligations with respect to all outstanding Exchange Notes
on the date the conditions set forth below are satisfied (hereinafter, "Legal
Defeasance"). For this purpose, Legal Defeasance means that the Company shall be
deemed to have paid and discharged the entire Indebtedness represented by the
outstanding Exchange Notes, which shall thereafter be deemed to be "outstanding"
only for the purposes of Section 8.05 hereof and the other Sections of this
Indenture referred to in (a) and (b) below, and to have satisfied all of its
other Obligations under such Exchange Notes and this Indenture (and the Trustee,
on demand of and at the expense of the Company, shall execute proper instruments
acknowledging the same), except for the following provisions which shall

                                       43

<PAGE>



survive until otherwise terminated or discharged hereunder: (a) the rights of
Holders of outstanding Exchange Notes to receive solely from the trust fund
described in Section 8.04 hereof, and as more fully set forth in such Section,
payments in respect of the principal of, premium, if any, and interest, if any,
on such Exchange Notes when such payments are due, (b) the Company's obligations
with respect to such Exchange Notes under Article 2 and Section 4.02 hereof, (c)
the rights, powers, trusts, duties and immunities of the Trustee hereunder and
the Company's obligations in connection therewith and (d) this Article 8.
Subject to compliance with this Article 8, the Company may exercise its option
under this Section 8.02 notwithstanding the prior exercise of its option under
Section 8.03 hereof.

SECTION 8.03. COVENANT DEFEASANCE.

        Upon the Company's exercise under Section 8.01 hereof of the option
applicable to this Section 8.03, the Company shall, subject to the satisfaction
of the conditions set forth in Section 8.04 hereof, be released from its
obligations under the covenants contained in Sections 3.09, 4.07, 4.08, 4.09,
4.10, 4.11, 4.12, 4.13, 4.15, 4.16 and 5.01 hereof with respect to the
outstanding Exchange Notes on and after the date the conditions set forth below
are satisfied (hereinafter, "Covenant Defeasance"), and the Exchange Notes shall
thereafter be deemed not "outstanding" for the purposes of any direction,
waiver, consent or declaration or act of Holders (and the consequences of any
thereof) in connection with such covenants, but shall continue to be deemed
"outstanding" for all other purposes hereunder (it being understood that such
Exchange Notes shall not be deemed outstanding for accounting purposes). For
this purpose, Covenant Defeasance means that, with respect to the "outstanding"
Exchange Notes, the Company may omit to comply with and shall have no liability
in respect of any term, condition or limitation set forth in any such covenant,
whether directly or indirectly, by reason of any reference elsewhere herein to
any such covenant or by reason of any reference in any such covenant to any
other provision herein or in any other document and such omission to comply
shall not constitute a Default or an Event of Default under Section 6.01 hereof,
but, except as specified above, the remainder of this Indenture and such
Exchange Notes shall be unaffected thereby. In addition, upon the Company's
exercise under Section 8.01 hereof of the option applicable to this Section
8.03, subject to the satisfaction of the conditions set forth in Section 8.04
hereof, Sections 6.01(iv) through 6.01(viii) hereof shall not constitute Events
of Default.

SECTION 8.04. CONDITIONS TO LEGAL OR COVENANT DEFEASANCE.

        The following shall be the conditions to the application of either
Section 8.02 or 8.03 hereof to the outstanding Exchange Notes:

        In order to exercise either Legal Defeasance or Covenant Defeasance:

              (a) the Company must irrevocably deposit with the Trustee, in
           trust, for the benefit of the Holders of the Exchange Notes, cash in
           United States dollars, non-callable Government Securities, or a
           combination thereof, in such amounts as will be sufficient, in the
           opinion of a nationally recognized firm of independent public
           accountants, to pay the principal of, premium, if any, and interest
           on the outstanding Exchange Notes on the stated maturity or on the
           applicable redemption date, as the case may be, and the Company must
           specify whether the Exchange Notes are being defeased to maturity or
           to a particular redemption date;

              (b) in the case of an election under Section 8.02 hereof, the
           Company shall have delivered to the Trustee an Opinion of Counsel in
           the United States reasonably acceptable to the Trustee confirming
           that (i) the Company has received from, or there has been published
           by, the Internal Revenue Service a ruling or (ii) since the date of
           this Indenture, there has been a


                                       44

<PAGE>

           change in the applicable federal income tax law, in either case to
           the effect that, and based thereon such Opinion of Counsel shall
           confirm that, the Holders of the outstanding Exchange Notes will not
           recognize income, gain or loss for federal income tax purposes as a
           result of such Legal Defeasance and will be subject to federal income
           tax on the same amounts, in the same manner and at the same times as
           would have been the case if such Legal Defeasance had not occurred;

              (c) in the case of an election under Section 8.03 hereof, the
           Company shall have delivered to the Trustee an Opinion of Counsel in
           the United States reasonably acceptable to the Trustee confirming
           that the Holders of the outstanding Exchange Notes will not recognize
           income, gain or loss for federal income tax purposes as a result of
           such Covenant Defeasance and will be subject to federal income tax on
           the same amounts, in the same manner and at the same times as would
           have been the case if such Covenant Defeasance had not occurred;

              (d) no Default or Event of Default shall have occurred and be
           continuing on the date of such deposit (other than a Default or Event
           of Default resulting from the borrowing of funds to be applied to
           such deposit) or insofar as Sections 6.01(vii) or (viii) hereof are
           concerned, at any time in the period ending on the 91st day after the
           date of deposit (or greater period of time in which any such deposit
           of trust funds may remain subject to bankruptcy or insolvency laws
           insofar as those apply to the deposit by the Company);

              (e) such Legal Defeasance or Covenant Defeasance shall not result
           in a breach or violation of, or constitute a default under, any
           material agreement or instrument (other than this Indenture) to which
           the Company or any of its Subsidiaries is a party or by which the
           Company or any of its Subsidiaries is bound;

              (f) the Company shall have delivered to the Trustee an Opinion of
           Counsel to the effect that, as of the date of such opinion, (i) the
           trust funds will not be subject to the rights of holders of
           Indebtedness other than the Exchange Notes and (ii) assuming no
           intervening bankruptcy of the Company between the date of deposit and
           the 91st day (or greater period of time in which any such deposit of
           trust funds may remain subject to bankruptcy or insolvency laws
           insofar as those apply to the deposit by the Company) following the
           deposit and assuming no Holder of Exchange Notes is an insider of the
           Company, after the 91st day (or later date until which any such
           deposit of trust funds may remain subject to bankruptcy or insolvency
           laws insofar as those apply to the deposit by the Company) following
           the deposit, the trust funds will not be subject to the effects of
           any applicable bankruptcy, insolvency, reorganization or similar laws
           affecting creditors' rights generally under any applicable United
           States or state law;

              (g) the Company shall have delivered to the Trustee an Officers'
           Certificate stating that the deposit was not made by the Company with
           the intent of preferring the Holders of Exchange Notes over the other
           creditors of the Company or with the intent of defeating, hindering,
           delaying or defrauding creditors of the Company or others; and

              (h) the Company shall have delivered to the Trustee an Officers'
           Certificate and an Opinion of Counsel, each stating that all
           conditions precedent provided for or relating to the Legal Defeasance
           or the Covenant Defeasance have been complied with.

SECTION 8.05. DEPOSITED MONEY AND GOVERNMENT SECURITIES TO BE HELD IN TRUST; 
              OTHER MISCELLANEOUS PROVISIONS.


                                       45

<PAGE>

        Subject to Section 8.06 hereof, all money and non-callable Government
Securities (including the proceeds thereof) deposited with the Trustee (or other
qualifying trustee, collectively for purposes of this Section 8.05, the
"Trustee") pursuant to Section 8.04 hereof in respect of the outstanding
Exchange Notes shall be held in trust and applied by the Trustee, in accordance
with the provisions of such Exchange Notes and this Indenture, to the payment,
either directly or through any Paying Agent (including the Company acting as
Paying Agent) as the Trustee may determine, to the Holders of such Exchange
Notes of all sums due and to become due thereon in respect of principal,
premium, if any, and interest, but such money need not be segregated from other
funds except to the extent required by law.

        The Company shall pay and indemnify the Trustee against any tax, fee or
other charge imposed on or assessed against the cash or non-callable Government
Securities deposited pursuant to Section 8.04 hereof or the principal and
interest received in respect thereof other than any such tax, fee or other
charge which by law is for the account of the Holders of the outstanding
Exchange Notes.

        Anything in this Article 8 to the contrary notwithstanding, the Trustee
shall deliver or pay to the Company from time to time upon the request of the
Company any money or non-callable Government Securities held by it as provided
in Section 8.04 hereof which, in the opinion of a nationally recognized firm of
independent public accountants expressed in a written certification thereof
delivered to the Trustee (which may be the opinion delivered under Section
8.04(a) hereof), are in excess of the amount thereof that would then be required
to be deposited to effect an equivalent Legal Defeasance or Covenant Defeasance.

SECTION 8.06. REPAYMENT TO COMPANY.

        Any money deposited with the Trustee or any Paying Agent, or then held
by the Company, in trust for the payment of the principal of, premium, if any,
or interest on any Exchange Note and remaining unclaimed for two years after
such principal, and premium, if any, or interest has become due and payable
shall be paid to the Company on its request or (if then held by the Company)
shall be discharged from such trust; and the Holder of such Exchange Note shall
thereafter, as a secured creditor, look only to the Company for payment thereof,
and all liability of the Trustee or such Paying Agent with respect to such trust
money, and all liability of the Company as trustee thereof, shall thereupon
cease; provided, however, that the Trustee or such Paying Agent, before being
required to make any such repayment, may at the expense of the Company cause to
be published once, in the New York Times and The Wall Street Journal (national
edition), notice that such money remains unclaimed and that, after a date
specified therein, which shall not be less than 30 days from the date of such
notification or publication, any unclaimed balance of such money then remaining
will be repaid to the Company.

SECTION 8.07. REINSTATEMENT.

        If the Trustee or Paying Agent is unable to apply any United States
dollars or non-callable Government Securities in accordance with Section 8.02 or
8.03 hereof, as the case may be, by reason of any order or judgment of any court
or governmental authority enjoining, restraining or otherwise prohibiting such
application, then the obligations of the Company under this Indenture and the
Exchange Notes shall be revived and reinstated as though no deposit had occurred
pursuant to Section 8.02 or 8.03 hereof until such time as the Trustee or Paying
Agent is permitted to apply all such money in accordance with Section 8.02 or
8.03 hereof, as the case may be; provided, however, that, if the Company makes
any payment of principal of, premium, if any, or interest on any Exchange Note
following the reinstatement of its obligations, the Company shall be subrogated
to the rights of the Holders of such Exchange Notes to receive such payment from
the money held by the Trustee or Paying Agent.

                                       46

<PAGE>

                                    ARTICLE 9
                        AMENDMENT, SUPPLEMENT AND WAIVER

SECTION 9.01. WITHOUT CONSENT OF HOLDERS OF EXCHANGE NOTES.

        Notwithstanding Section 9.02 of this Indenture, the Company and the
Trustee may amend or supplement this Indenture or the Exchange Notes without the
consent of any Holder of an Exchange Note:

        (a) to cure any ambiguity, defect or inconsistency;

        (b) to provide for uncertificated Exchange Notes in addition to or in
      place of certificated Exchange Notes;

        (c) to provide for the assumption of the Company's obligations to
      Holders of Exchange Notes in the case of a merger or consolidation
      pursuant to Article 5 hereof, as applicable;

        (d) to make any change that would provide any additional rights or
      benefits to the Holders of Exchange Notes or that does not adversely
      affect the legal rights hereunder of any such Holder; or

        (e) to comply with the requirements of the SEC in order to effect or
      maintain the qualification of this Indenture under the TIA.

        Upon the request of the Company accompanied by a resolution of the Board
of Directors of the Company authorizing the execution of any such amended or
supplemental Indenture, and upon receipt by the Trustee of the documents
described in Section 7.02 hereof, the Trustee shall join with the Company in the
execution of any amended or supplemental Indenture authorized or permitted by
the terms of this Indenture and to make any further appropriate agreements and
stipulations that may be therein contained, but the Trustee shall not be
obligated to enter into such amended or supplemental Indenture that affects its
own rights, duties or immunities under this Indenture or otherwise.

SECTION 9.02. WITH CONSENT OF HOLDERS OF EXCHANGE NOTES.

        Except as provided below in this Section 9.02, the Company and the
Trustee may amend or supplement this Indenture and the Exchange Notes may be
amended or supplemented with the consent of the Holders of at least a majority
in principal amount of the Exchange Notes then outstanding (including, without
limitation, consents obtained in connection with a purchase of, or tender offer
or exchange offer for, Exchange Notes), and, subject to Sections 6.04 and 6.07
hereof, any existing Default or Event of Default (other than a Default or Event
of Default in the payment of the principal of, premium, if any, or interest on
the Exchange Notes) or compliance with any provision of this Indenture or the
Exchange Notes may be waived with the consent of the Holders of a majority in
principal amount of the then outstanding Exchange Notes (including consents
obtained in connection with a purchase of, or tender offer or exchange offer for
the Exchange Notes). Any amendment to the provisions of Article 10 hereof
including the related definitions will require the consent of the Holders of at
least 75% in aggregate principal amount of the Exchange Notes then outstanding
if such amendment would adversely affect the rights of Holders of Exchange
Notes.

        Upon the request of the Company accompanied by a resolution of the Board
of Directors of the Company authorizing the execution of any such amended or
supplemental Indenture, and upon the filing with the Trustee of evidence
satisfactory to the Trustee of the consent of the Holders of Exchange Notes as
aforesaid, and upon receipt by the Trustee of the documents described in Section
7.02 hereof, the

                                       47

<PAGE>

Trustee shall join with the Company in the execution of such amended or
supplemental Indenture unless such amended or supplemental Indenture affects the
Trustee's own rights, duties or immunities under this Indenture or otherwise, in
which case the Trustee may in its discretion, but shall not be obligated to,
enter into such amended or supplemental Indenture.

        It shall not be necessary for the consent of the Holders of Exchange
Notes under this Section 9.02 to approve the particular form of any proposed
amendment or waiver, but it shall be sufficient if such consent approves the
substance thereof.

        After an amendment, supplement or waiver under this Section 9.02 becomes
effective, the Company shall mail to the Holders of Exchange Notes affected
thereby a notice briefly describing the amendment, supplement or waiver. Any
failure of the Company to mail such notice, or any defect therein, shall not,
however, in any way impair or affect the validity of any such amended or
supplemental Indenture or waiver. Subject to Sections 6.04 and 6.07 hereof, the
Holders of a majority in aggregate principal amount of the Exchange Notes then
outstanding may waive compliance in a particular instance by the Company with
any provision of this Indenture or the Exchange Notes. However, without the
consent of each Holder affected, an amendment or waiver may not (with respect to
any Exchange Notes held by a non-consenting Holder):

                (a) reduce the principal amount of Exchange Notes whose Holders
           must consent to an amendment, supplement or waiver;

                (b) reduce the principal of or change the fixed maturity of any
           Exchange Note or alter the provisions with respect to the redemption
           of the Exchange Notes (other than provisions relating to Sections
           3.09, 4.10 and 4.13 hereof);

                (c) reduce the rate of or change the time for payment of
           interest, including default interest, on any Exchange Note;

                (d) waive a Default or Event of Default in the payment of
           principal of or premium, if any, or interest on the Exchange Notes
           (except a rescission of acceleration of the Exchange Notes by the
           Holders of a majority in aggregate principal amount of the Exchange
           Notes and a waiver of the payment default that resulted from such
           acceleration);

                (e) make any Exchange Note payable in money other than that
           stated in the Exchange Notes;

                (f) make any change in the provisions of this Indenture relating
           to waivers of past Defaults or the rights of Holders of Exchange
           Notes to receive payments of principal of or premium, if any, or
           interest on the Exchange Notes;

                (g) waive a redemption payment with respect to any Exchange Note
           (other than a payment required by the provisions of Section 3.09,
           4.10 or 4.13 hereof); or


                (h) make any change in Section 6.04 or 6.07 hereof or in the
           foregoing amendment and waiver provisions.


                                       48

<PAGE>

SECTION 9.03. COMPLIANCE WITH TRUST INDENTURE ACT.

        Every amendment or supplement to this Indenture or the Exchange Notes
shall be set forth in a amended or supplemental Indenture that complies with the
TIA as then in effect.

SECTION 9.04. REVOCATION AND EFFECT OF CONSENTS.

        Until an amendment, supplement or waiver becomes effective, a consent to
it by a Holder of an Exchange Note is a continuing consent by the Holder of an
Exchange Note and every subsequent Holder of an Exchange Note or portion of an
Exchange Note that evidences the same debt as the consenting Holder's Exchange
Notes, even if notation of the consent is not made on any Exchange Notes.
However, any such Holder of an Exchange Note or subsequent Holder of an Exchange
Note may revoke the consent as to its Exchange Notes if the Trustee receives
written notice of revocation before the date the waiver, supplement or amendment
becomes effective. An amendment, supplement or waiver becomes effective in
accordance with its terms and thereafter binds every Holder.

SECTION 9.05. NOTATION ON OR EXCHANGE OF EXCHANGE NOTES.

        The Trustee may place an appropriate notation about an amendment,
supplement or waiver on any Exchange Notes thereafter authenticated. The Company
in exchange for all Exchange Notes may issue and the Trustee shall authenticate
new Exchange Notes that reflect the amendment, supplement or waiver.

        Failure to make the appropriate notation or to issue a new Exchange
Notes shall not affect the validity and effect of such amendment, supplement or
waiver.

SECTION 9.06. TRUSTEE TO SIGN AMENDMENTS, ETC.

        The Trustee shall sign any amendment or supplemental Indenture
authorized pursuant to this Article 9 if the amendment or supplement does not
adversely affect the rights, duties, liabilities or immunities of the Trustee.
The Company may not sign an amendment or supplemental Indenture until its Board
of Directors approves it. If it does, the Trustee may, but need not, sign it. In
signing or refusing to sign such amendment or supplemental Indenture, the
Trustee shall be entitled to receive and, subject to Section 7.01 hereof, shall
be fully protected in relying upon, an Officers' Certificate and an Opinion of
Counsel as conclusive evidence that such amendment or supplemental Indenture is
authorized or permitted by this Indenture, that it is not inconsistent herewith,
and that it will be valid and binding upon the Company in accordance with its
terms.

                                   ARTICLE 10
                                  SUBORDINATION

SECTION 10.01. AGREEMENT TO SUBORDINATE.

        The Company agrees, and each Holder by accepting an Exchange Note
agrees, that the Indebtedness evidenced by the Exchange Notes is subordinated in
right of payment, to the extent and in the manner provided in this Article 10,
to the prior payment in full of all Senior Debt, whether outstanding on the date
hereof or hereafter created, incurred, assumed or guaranteed, and that the
subordination is for the benefit of the holders of Senior Debt.

                                       49

<PAGE>

SECTION 10.02. CERTAIN DEFINITIONS.

        "Designated Senior Debt" means any Senior Debt permitted under this
Indenture, the principal amount of which is $10.0 million or more and that has
been designated by the Company as "Designated Senior Debt."

        A "distribution" may consist of cash, securities or other property, by
set-off or otherwise.

        "Representative" means the indenture trustee or other trustee, agent or
representative for any Senior Debt.

        "Senior Bank Debt" means any Indebtedness of the Company (including
letters of credit) outstanding under, and any other Obligations of the Company
with respect to, Bank Facilities, to the extent that any such Indebtedness and
other Obligations are permitted by this Indenture to be incurred.

        "Senior Debt" means (a) the Senior Bank Debt (to the extent it
constitutes Indebtedness of the Company) and (b) any other Indebtedness of the
Company that is permitted to be incurred by the Company under this Indenture,
unless the instrument under which such Indebtedness is incurred expressly
provides that it is on a parity with or subordinated in right of payment to the
Exchange Notes. Notwithstanding anything to the contrary in the foregoing,
Senior Debt will not include (i) any liability for federal, state, local or
other taxes owed or owing by the Company, (ii) any Indebtedness of the Company
to any of its Subsidiaries or other Affiliates, (iii) any trade payables or (iv)
any Indebtedness that is incurred in violation of this Indenture.

SECTION 10.03. LIQUIDATION; DISSOLUTION; BANKRUPTCY.

        Upon any distribution to creditors of the Company in a liquidation or
dissolution of the Company or in a bankruptcy, reorganization, insolvency,
receivership or similar proceeding relating to the Company or its property, or
in an assignment for the benefit of creditors or any marshalling of the
Company's assets and liabilities:

        (1) holders of Senior Debt shall be entitled to receive payment in full
      of all Obligations due in respect of such Senior Debt (including interest
      after the commencement of any such proceeding at the rate specified in the
      applicable Senior Debt, whether or not an allowable claim) before the
      Holders shall be entitled to receive any payment with respect to the
      Exchange Notes (except that Holders may receive (i) securities that are
      subordinated at least to the same extent as the Exchange Notes to (a)
      Senior Debt and (b) any securities issued in exchange for Senior Debt and
      (ii) payments made from any defeasance trust created pursuant to Section
      8.01 hereof); and

        (2) until all Obligations with respect to Senior Debt (as provided in
      subsection (1) above) are paid in full, any distribution to which the
      Holders would be entitled but for this Article 10 shall be made to holders
      of Senior Debt (except that Holders may receive (i) securities that are
      subordinated at least to the same extent as the Exchange Notes to (a)
      Senior Debt and (b) any securities issued in exchange for Senior Debt and
      (ii) payments made from any defeasance trust created pursuant to Section
      8.01 hereof), as their interests may appear.

SECTION 10.04. DEFAULT ON DESIGNATED SENIOR DEBT.

        (a) The Company may not make any payment or distribution upon or in
respect of the Exchange Notes (other than (1) securities that are subordinated
at least to the same extent as the Exchange Notes

                                       50

<PAGE>

to (A) Senior Debt and (B) any securities issued in exchange for Senior Debt and
(2) payments made from any defeasance trust created pursuant to Section 8.01
hereof) until all principal and other Obligations with respect to the Senior
Debt have been paid in full if:

        (i) a default in the payment of the principal of, premium, if any, or
      interest on Designated Senior Debt occurs and is continuing beyond any
      applicable grace period in the agreement, indenture or other document
      governing such Designated Senior Debt; or

        (ii) a default, other than a default specified in Section 10.04(a)(i)
      hereof, on Designated Senior Debt occurs and is continuing with respect to
      Designated Senior Debt that then permits holders of the Designated Senior
      Debt as to which such default relates to accelerate its maturity and the
      Trustee receives a notice of such default (a "Payment Blockage Notice")
      from the Company or the holders of any Designated Senior Debt who may give
      it pursuant to Section 10.12 hereof. If the Trustee receives any such
      Payment Blockage Notice, no subsequent Payment Blockage Notice shall be
      effective for purposes of this Section 10.04 unless and until (I) at least
      360 days shall have elapsed since the effectiveness of the immediately
      prior Payment Blockage Notice and (II) all scheduled payments of
      principal, premium, if any, and interest on the Exchange Notes that have
      come due (other than by reason of acceleration) have been paid in full in
      cash. No default described in this paragraph (ii) that existed or was
      continuing on the date of delivery of any Payment Blockage Notice to the
      Trustee shall be, or be made, the basis for a subsequent Payment Blockage
      Notice.

        (b) The Company may and shall resume payments on the Exchange Notes

        (i) in the case of a default described in Section 10.04(a)(i) hereof,
      upon the date on which the default is cured or waived and

        (ii) in the case of a default referred to in Section 10.04(a)(ii)
      hereof, the earlier of (A) the date on which such default is cured or
      waived or (B) 179 days after the date on which the applicable Payment
      Blockage Notice is received, unless the maturity of any Designated Senior
      Debt has been accelerated

if this Article 10 otherwise permits the payment, distribution or acquisition at
the time of such payment or acquisition.

SECTION 10.05. ACCELERATION OF EXCHANGE NOTES.

        If payment of the Exchange Notes is accelerated because of an Event of
Default, the Company shall promptly notify holders of Senior Debt of the
acceleration.

SECTION 10.06. WHEN DISTRIBUTION MUST BE PAID OVER.

        In the event that the Trustee or any Holder receives any payment of any
Obligations with respect to the Exchange Notes at a time when a Responsible
Officer of the Trustee or such Holder, as applicable, has actual knowledge that
such payment is prohibited by Section 10.04 hereof, such payment shall be held
by the Trustee or such Holder, in trust for the benefit of, and shall be paid
forthwith over and delivered, upon written request, to, the holders of Senior
Debt as their interests may appear or their Representative under the indenture
or other agreement (if any) pursuant to which Senior Debt may have been issued,
as their respective interests may appear, for application to the payment of all
Obligations with respect to Senior Debt remaining unpaid to the extent necessary
to pay such Obligations in full in accordance with


                                       51

<PAGE>

their terms, after giving effect to any concurrent payment or distribution to or
for the holders of Senior Debt.

        With respect to the holders of Senior Debt, the Trustee undertakes to
perform only such obligations on the part of the Trustee as are specifically set
forth in this Article 10, and no implied covenants or obligations with respect
to the holders of Senior Debt shall be read into this Indenture against the
Trustee. The Trustee shall not be deemed to owe any fiduciary duty to the
holders of Senior Debt, and shall not be liable to any such holders if the
Trustee shall pay over or distribute to or on behalf of Holders or the Company
or any other Person money or assets to which any holders of Senior Debt shall be
entitled by virtue of this Article 10, except if such payment is made as a
result of the willful misconduct or gross negligence of the Trustee.

SECTION 10.07. NOTICE BY COMPANY.

        The Company shall promptly notify the Trustee and the Paying Agent of
any facts known to the Company that would cause a payment of any Obligations
with respect to the Exchange Notes to violate this Article 10, but failure to
give such notice shall not affect the subordination of the Exchange Notes to the
Senior Debt as provided in this Article 10.

SECTION 10.08. SUBROGATION.

        After all Senior Debt is paid in full and until the Exchange Notes are
paid in full, Holders shall be subrogated (equally and ratably with all other
Pari Passu Debt) to the rights of holders of Senior Debt to receive
distributions applicable to Senior Debt to the extent that distributions
otherwise payable to the Holders have been applied to the payment of Senior
Debt. A distribution made under this Article to holders of Senior Debt that
otherwise would have been made to Holders is not, as between the Company and
Holders, a payment by the Company on the Senior Debt.

SECTION 10.09. RELATIVE RIGHTS.

        This Article defines the relative rights of Holders and holders of
Senior Debt. Nothing in this Indenture shall:

        (1) impair, as between the Company and Holders, the obligation of the
      Company, which is absolute and unconditional, to pay principal of and
      interest on the Exchange Notes in accordance with their terms;

        (2) affect the relative rights of Holders and creditors of the Company
      other than their rights in relation to holders of Senior Debt; or

        (3) prevent the Trustee or any Holder from exercising its available
      remedies upon a Default or Event of Default, subject to the rights of
      holders and owners of Senior Debt to receive distributions and payments
      otherwise payable to Holders.

        If the Company fails because of this Article to pay principal of or
interest on an Exchange Note on the due date, the failure is still a Default or
Event of Default.

                                       52

<PAGE>


SECTION 10.10. SUBORDINATION MAY NOT BE IMPAIRED BY COMPANY.

        No right of any holder of Senior Debt to enforce the subordination of
the Indebtedness evidenced by the Exchange Notes shall be impaired by any act or
failure to act by the Company or any Holder or by the failure of the Company or
any Holder to comply with this Indenture.

SECTION 10.11. DISTRIBUTION OR NOTICE TO REPRESENTATIVE.

        Whenever a distribution is to be made or a notice given to holders of
Senior Debt, the distribution may be made and the notice given to their
Representative.

        Upon any payment or distribution of assets of the Company referred to in
this Article 10, the Trustee and the Holders shall be entitled to rely upon any
order or decree made by any court of competent jurisdiction or upon any
certificate of such Representative or of the liquidating trustee or agent or
other Person making any distribution to the Trustee or to the Holders for the
purpose of ascertaining the Persons entitled to participate in such
distribution, the holders of the Senior Debt and other Indebtedness of the
Company, the amount thereof or payable thereon, the amount or amounts paid or
distributed thereon and all other facts pertinent thereto or to this Article 10.

SECTION 10.12. RIGHTS OF TRUSTEE AND PAYING AGENT.

        Notwithstanding the provisions of this Article 10 or any other provision
of this Indenture, the Trustee shall not be charged with knowledge of the
existence of any facts that would prohibit the making of any payment or
distribution by the Trustee, and the Trustee and the Paying Agent may continue
to make payments on the Exchange Notes, unless the Trustee shall have received
at its Corporate Trust Office at least five Business Days prior to the date of
such payment written notice of facts that would cause the payment of any
Obligations with respect to the Exchange Notes to violate this Article. Only the
Company or a Representative may give the notice. Nothing in this Article 10
shall impair the claims of, or payments to, the Trustee under or pursuant to
Section 7.07 hereof.

        The Trustee in its individual or any other capacity may hold Senior Debt
with the same rights it would have if it were not Trustee. Any Agent may do the
same with like rights.

SECTION 10.13. AUTHORIZATION TO EFFECT SUBORDINATION.

        Each Holder of an Exchange Note by the Holder's acceptance thereof
authorizes and directs the Trustee on the Holder's behalf to take such action as
may be necessary or appropriate to effectuate the subordination as provided in
this Article 10, and appoints the Trustee to act as the Holder's
attorney-in-fact for any and all such purposes.

SECTION 10.14. AMENDMENTS.

        The provisions of this Article 10 shall not be amended or modified
without the written consent of the holders of all Senior Debt.




                                       53

<PAGE>

                                   ARTICLE 11
                                  MISCELLANEOUS

SECTION 11.01. TRUST INDENTURE ACT CONTROLS.

        If any provision of this Indenture limits, qualifies or conflicts with
the duties imposed by TIA Section 318(c), the imposed duties shall control.

SECTION 11.02. NOTICES.

        Any notice or communication by the Company or the Trustee to the others
is duly given if in writing and delivered in Person or mailed by first class
mail (registered or certified, return receipt requested), telex, telecopier or
overnight air courier guaranteeing next day delivery, to the others' address:

        If to the Company:

                Pegasus Communications Corporation
                c/o Pegasus Communications Management Company
                5 Radnor Corporate Center, Suite 454
                100 Matsonford Road
                Radnor, PA 19087
                Telecopier No.:  (610) 341-1835
                Attention:  Marshall W. Pagon

        With a copy to:

                Drinker Biddle & Reath
                PNB Building, 11th Floor
                1345 Chestnut Street
                Philadelphia, PA 19107
                Telecopier No.:  (215) 988-2757
                Attention:  Michael B. Jordan, Esq.

        If to the Trustee:

                First Union National Bank of North Carolina
                230 S. Tryon Street
                Charlotte, NC  28288-1153
                Telecopier No.:  (704) 374-6114
                Attention:  Client Service Group

        With a copy to:

                First Union National Bank
                123 South Broad Street
                PA 1249
                Philadelphia, PA 19109
                Telecopier No.:  (215) 985-7290
                Attention:  Corporate Trust Administration

                                       54

<PAGE>


        The Company or the Trustee, by notice to the others may designate
additional or different addresses for subsequent notices or communications.

        All notices and communications (other than those sent to Holders) shall
be deemed to have been duly given: at the time delivered by hand, if personally
delivered; five Business Days after being deposited in the mail, postage
prepaid, if mailed; when answered back, if telexed; when receipt acknowledged,
if telecopied; and the next Business Day after timely delivery to the courier,
if sent by overnight air courier guaranteeing next day delivery.

        Any notice or communication to a Holder shall be mailed by first class
mail, certified or registered, return receipt requested, or by overnight air
courier guaranteeing next day delivery to its address shown on the register kept
by the Registrar. Any notice or communication shall also be so mailed to any
Person described in TIA Section 313(c), to the extent required by the TIA.
Failure to mail a notice or communication to a Holder or any defect in it shall
not affect its sufficiency with respect to other Holders.

        If a notice or communication is mailed in the manner provided above
within the time prescribed, it is duly given, whether or not the addressee
receives it.

        If the Company mails a notice or communication to Holders, it shall mail
a copy to the Trustee and each Agent at the same time.

SECTION 11.03. COMMUNICATION BY HOLDERS OF EXCHANGE NOTES WITH OTHER HOLDERS OF
               EXCHANGE NOTES.

        Holders may communicate pursuant to TIA Section 312(b) with other
Holders with respect to their rights under this Indenture or the Exchange Notes.
The Company, the Trustee, the Registrar and anyone else shall have the
protection of TIA Section 312(c).

SECTION 11.04. CERTIFICATE AND OPINION AS TO CONDITIONS PRECEDENT.

        Upon any request or application by the Company to the Trustee to take
any action under this Indenture, the Company shall furnish to the Trustee:

        (a) an Officers' Certificate in form and substance reasonably
      satisfactory to the Trustee (which shall include the statements set forth
      in Section 11.05 hereof) stating that, in the opinion of the signers, all
      conditions precedent and covenants, if any, provided for in this Indenture
      relating to the proposed action have been satisfied; and

        (b) an Opinion of Counsel in form and substance reasonably satisfactory
      to the Trustee (which shall include the statements set forth in Section
      11.05 hereof) stating that, in the opinion of such counsel, all such
      conditions precedent and covenants have been satisfied.

SECTION 11.05. STATEMENTS REQUIRED IN CERTIFICATE OR OPINION.

        Each certificate or opinion with respect to compliance with a condition
or covenant provided for in this Indenture (other than a certificate provided
pursuant to TIA Section 314(a)(4)) shall comply with the provisions of TIA
Section 314(e) and shall include:


                                       55

<PAGE>

        (a) a statement that the Person making such certificate or opinion has
      read such covenant or condition;

        (b) a brief statement as to the nature and scope of the examination or
      investigation upon which the statements or opinions contained in such
      certificate or opinion are based;

        (c) a statement that, in the opinion of such Person, he or she has made
      such examination or investigation as is necessary to enable him to express
      an informed opinion as to whether or not such covenant or condition has
      been satisfied; and

        (d) a statement as to whether or not, in the opinion of such Person,
      such condition or covenant has been satisfied.

SECTION 11.06. RULES BY TRUSTEE AND AGENTS.

        The Trustee may make reasonable rules for action by or at a meeting of
Holders. The Registrar or Paying Agent may make reasonable rules and set
reasonable requirements for its functions.

SECTION 11.07. NO PERSONAL LIABILITY OF DIRECTORS, OFFICERS, EMPLOYEES AND\
               STOCKHOLDERS.

        No past, present or future director, officer, employee, incorporator or
stockholder of the Company, as such, shall have any liability for any
obligations of the Company under the Exchange Notes, this Indenture or for any
claim based on, in respect of, or by reason of, such obligations or their
creation. Each Holder of Exchange Notes by accepting an Exchange Note waives and
releases all such liability. The waiver and release are part of the
consideration for issuance of the Exchange Notes.

SECTION 11.08. GOVERNING LAW.

        THE INTERNAL LAW OF THE STATE OF NEW YORK SHALL GOVERN AND BE USED TO
CONSTRUE THIS INDENTURE AND THE EXCHANGE NOTES.

SECTION 11.09. NO ADVERSE INTERPRETATION OF OTHER AGREEMENTS.

        This Indenture may not be used to interpret any other indenture, loan or
debt agreement of the Company or its Subsidiaries or of any other Person. Any
such indenture, loan or debt agreement may not be used to interpret this
Indenture.

SECTION 11.10. SUCCESSORS.

        All agreements of the Company in this Indenture and the Exchange Notes
shall bind its respective successors. All agreements of the Trustee in this
Indenture shall bind its successors.

SECTION 11.11. SEVERABILITY.

        In case any provision in this Indenture or in the Exchange Notes shall
be invalid, illegal or unenforceable, the validity, legality and enforceability
of the remaining provisions shall not in any way be affected or impaired
thereby.


                                       56

<PAGE>

SECTION 11.12. COUNTERPART ORIGINALS.

        The parties may sign any number of copies of this Indenture. Each signed
copy shall be an original, but all of them together represent the same
agreement.

SECTION 11.13. TABLE OF CONTENTS, HEADINGS, ETC.

        The Table of Contents, Cross-Reference Table and Headings of the
Articles and Sections of this Indenture have been inserted for convenience of
reference only, are not to be considered a part of this Indenture and shall in
no way modify or restrict any of the terms or provisions hereof.


                         [Signatures on following page]

                                       57

<PAGE>


                                   SIGNATURES


         IN WITNESS WHEREOF, the parties have executed this Indenture as of the
date first written above.

                                            Very truly yours,


                                            PEGASUS COMMUNICATIONS CORPORATION



                                            By: ________________________________
                                            Name:
                                            Title:



FIRST UNION NATIONAL BANK


By: _______________________________
Name:
Title:



<PAGE>




                                    EXHIBIT A
                                 (Face of Note)

               12.75% Senior Subordinated Exchange Notes due 2007

                                                            CUSIP:

No.                                                         $______________


                       Pegasus Communications Corporation

promises to pay to ________________ or registered assigns, the principal sum of
__________________ Dollars on January 1, 2007.

                      Interest Payment Dates: January 1 and July 1

                      Record Dates:  December 15 and June 15


                                        Dated:

                                        PEGASUS COMMUNICATIONS CORPORATION

                                        By:______________________________
                                           Name:
                                           Title:





This is one of the Exchange 
Notes referred to in the 
within-mentioned Indenture:

FIRST UNION NATIONAL BANK,
as Trustee

By: __________________________________
    Authorized Officer

                                       A-1

<PAGE>



                                 (Back of Note)

               121.75% Senior Subordinated Exchange Notes due 2007

      Capitalized terms used herein shall have the meanings assigned to them in
the Indenture referred to below unless otherwise indicated. The terms of the
Exchange Notes set forth below are not complete and are qualified in their
entirety by reference to the Indenture.

      1. INTEREST. Pegasus Communications Corporation, a Delaware corporation
(the "Company") promises to pay interest on the principal amount of this
Exchange Note at 12.75% per annum from the date hereof until maturity. The
Company will pay interest semi-annually on January 1 and July 1 of each year, or
if any such day is not a Business Day, on the next succeeding Business Day (each
an "Interest Payment Date"). Interest will be payable in cash, except that on
each Interest Payment Date occurring on or prior to January 1, 2002, interest
may be paid, at the Company's option, by the issuance of additional Exchange
Notes having an aggregate principal amount equal to the amount of such interest.
The issuance of such additional Exchange Notes will constitute "payment" of the
related interest for all purposes of the Indenture. Interest on the Exchange
Notes will accrue from the most recent date to which interest has been paid or,
if no interest has been paid, from the date of issuance; provided that if there
is no existing Default in the payment of interest, and if this Exchange Note is
authenticated between a record date referred to on the face hereof and the next
succeeding Interest Payment Date, interest shall accrue from such next
succeeding Interest Payment Date. The Company shall pay interest (including
post-petition interest in any proceeding under any Bankruptcy Law) on overdue
principal and premium, if any, from time to time on demand at a rate that is 1%
per annum in excess of the rate then in effect; it shall pay interest (including
post-petition interest in any proceeding under any Bankruptcy Law) on overdue
installments of interest (without regard to any applicable grace periods) from
time to time on demand at the same rate to the extent lawful. Interest will be
computed on the basis of a 360-day year of twelve 30-day months.

      2. METHOD OF PAYMENT. The Company will pay interest on the Exchange Notes
(except defaulted interest) to the Persons who are registered Holders of
Exchange Notes at the close of business on the December 15 or June 15 next
preceding the Interest Payment Date, even if such Exchange Notes are cancelled
after such record date and on or before such Interest Payment Date, except as
provided in Section 2.12 of the Indenture with respect to defaulted interest.
Any such interest installment not punctually paid or duly provided for shall
forthwith cease to be payable to the registered Holders on such Interest Payment
Date, and may be paid to the registered Holders at the close of business on a
special interest payment date to be fixed by the Company for the payment of such
defaulted interest, notice whereof shall be given to the registered Holders not
less than 15 days prior to such special interest payment date, or may be paid at
any time in any other lawful manner not inconsistent with the requirements of
any securities exchange on which the Exchange Notes may be listed, and upon such
notice as may be required by such exchange, all as more fully provided in the
Indenture. The Exchange Notes will be payable as to principal, premium,
interest, if any, at the office or agency of the Company maintained for such
purpose within or without the City and State of New York, or, at the option of
the Company, payment of interest, if any, may be made by check mailed to the
Holders at their addresses set forth in the register of Holders, and provided
that payment by wire transfer of immediately available funds will be required
with respect to principal of and interest and premium, if any, on, all global
Exchange Notes and all other Exchange Notes the Holders of which shall have
provided wire transfer instructions to the Company or the Paying Agent. Such
payment shall be in such coin or currency of the United States of America as at
the time of payment is legal tender for payment of public and private debts.


                                       A-2

<PAGE>

      3. PAYING AGENT AND REGISTRAR. Initially, First Union National Bank, the
Trustee under the Indenture, will act as Paying Agent and Registrar. The Company
may change any Paying Agent or Registrar without notice to any Holder. The
Company may act in any such capacity.

      4. INDENTURE. The Company issued the Exchange Notes under an Indenture
dated as of ______________ (the "Indenture") between the Company and the
Trustee. The terms of the Exchange Notes include those stated in the Indenture
and those made part of the Indenture by reference to the Trust Indenture Act of
1939, as amended (15 U.S. Code Sections 77aaa-77bbbb) (the "TIA"). The Exchange
Notes are subject to all such terms, and Holders are referred to the Indenture
and the TIA for a statement of such terms. The Exchange Notes are general
obligations of the Company limited to $100,000,000 in aggregate principal
amount, on outstanding Exchange Notes as set forth in Paragraph 2 hereof.

      5. OPTIONAL REDEMPTION.

         The Exchange Notes are not redeemable at the Company's option prior to
January 1, 2002. Thereafter, the Exchange Notes will be subject to redemption at
the option of the Company, in whole or in part, upon not less than 30 nor more
than 60 days' notice, at the redemption prices (expressed as percentages of
principal amount) set forth below plus accrued and unpaid interest, if any,
thereon to the applicable redemption date, if redeemed during the twelve-month
period beginning on January 1 of the years indicated below:


         Year                                                 Redemption Rate
         ----                                                 ---------------

         2002......................................................  106.375%
         2003......................................................  104.250%
         2004......................................................  102.125%
         2005 and thereafter........................................  100.00%

           (b) Notwithstanding the foregoing, during the first 36 months after
the Closing Date, the Company may, on any one or more occasions, use the net
proceeds of one or more offerings of its Class A Common Stock to redeem up to
25% of the aggregate principal amount of the Exchange Notes (whether issued in
exchange for Series A Preferred Stock or in lieu of cash interest payments) at
the redemption price of 112.750% of the principal amount thereof, plus accrued
and unpaid interest to the date of redemption; provided that, after any such
redemption, the aggregate principal amount of the Exchange Notes outstanding
must equal at least $75.0 million; and provided further, that any such
redemption shall occur within 90 days of the date of closing of such offering of
Class A Common Stock of the Company.

      6. MANDATORY REDEMPTION. Except as set forth in Paragraph 7 below, the
Company shall not be required to make mandatory redemption or sinking fund
payments with respect to the Exchange Notes.

      7. REPURCHASE AT OPTION OF HOLDER.

           (a) Upon the occurrence of a Change of Control, each Holder of
Exchange Notes shall have the right to require the Company to repurchase all or
any part (but not, in the case of any Holder requiring the Company to purchase
less than all of the Exchange Notes held by such Holder, any Exchange Note in
principal amount less than $1,000) of such Holder's Exchange Notes pursuant to
an offer (the "Change of Control Offer") at an offer price equal to 101% of the
aggregate principal amount thereof plus accrued and unpaid interest, if any,
thereon to the date of purchase (the "Change of Control

                                       A-3

<PAGE>

Payment"). Within 10 days following any Change of Control, the Company shall
mail a notice to each Holder setting forth the procedures governing the Change
of Control Offer as required by the Indenture.

           (b) If the Company or any Restricted Subsidiary consummates any Asset
Sale, within five days of each date on which the aggregate amount of Excess
Proceeds exceeds $10.0 million, the Company shall make an offer to all Holders
of Exchange Notes and the holders of Pari Passu Debt, to the extent required by
the terms thereof (an "Asset Sale Offer"), to purchase the maximum principal
amount of Exchange Notes and Pari Passu Debt that may be purchased out of the
Excess Proceeds, at an offer price in cash in an amount equal to 100% of the
principal amount thereof plus, in each case, accrued and unpaid interest
thereon, if any, to the date of purchase, in accordance with the procedures set
forth in Section 3.09 of the Indenture or the agreements governing Pari Passu
Debt, as applicable; provided, however, that the Company may only purchase Pari
Passu Debt in an Asset Sale Offer that was issued pursuant to an indenture
having a provision substantially similar to the Asset Sale Offer provision
contained in the Indenture. To the extent that the aggregate amount of Exchange
Notes and Pari Passu Debt tendered pursuant to an Asset Sale Offer is less than
the Excess Proceeds, the Company may use any remaining Excess Proceeds for
general corporate purposes. If the aggregate principal amount of Exchange Notes
and Pari Passu Debt surrendered exceeds the amount of Excess Proceeds, the
Trustee shall select the Exchange Notes and Pari Passu Debt to be purchased on a
pro rata basis, based upon the principal amount thereof tendered in such Asset
Sale Offer. Upon completion of such offer to purchase, the amount of Excess
Proceeds shall be reset at zero. Holders of Notes that are the subject of an
Asset Sale Offer will receive notice of the Asset Sale Offer from the Company
prior to any related purchase date setting forth the procedures relating to the
offer as required by the Indenture and may elect to have such Notes purchased by
completing the form entitled "Option of Holder to Elect Purchase" on the reverse
of the Exchange Notes.

      8. NOTICE OF REDEMPTION. Notice of redemption will be mailed at least 30
days but not more than 60 days before the redemption date to each Holder whose
Exchange Notes are to be redeemed at its registered address. Exchange Notes in
denominations larger than $1,000 may be redeemed in part but only in whole
multiples of $1,000, unless all of the Exchange Notes held by a Holder are to be
redeemed. On and after the redemption date interest ceases to accrue on Exchange
Notes or portions thereof called for redemption.

      9. SUBORDINATION. Each Holder by accepting an Exchange Note agrees that
the payment of principal of, premium, if any, and interest on the Exchange Notes
is subordinated in right of payment, to the extent and in the manner provided in
Article 10 of the Indenture, to the prior payment in full of all Senior Debt
(whether outstanding on the date of the Indenture or thereafter incurred), and
that the subordination is for the benefit of the holders of Senior Debt.

      10. DENOMINATIONS, TRANSFER, EXCHANGE. The Exchange Notes are in
registered form without coupons in all appropriate denominations. The transfer
of Exchange Notes may be registered and Exchange Notes may be exchanged as
provided in the Indenture. The Registrar and the Trustee may require a Holder,
among other things, to furnish appropriate endorsements and transfer documents
and the Company may require a Holder to pay any taxes and fees required by law
or permitted by the Indenture. The Company need not transfer or exchange any
Exchange Note selected for redemption, except for the unredeemed portion of any
Exchange Note being redeemed in part. Also, it need not transfer or exchange any
Exchange Note for a period of 15 Business Days before a selection of Exchange
Notes to be redeemed or during the period between a record date and the
corresponding Interest Payment Date.


                                       A-4

<PAGE>

      11. PERSONS DEEMED OWNERS. The registered Holder of an Exchange Note may
be treated as its owner for all purposes.

      12. AMENDMENT, SUPPLEMENT AND WAIVER. Subject to certain exceptions, the
Indenture or the Exchange Notes may be amended or supplemented with the consent
of the Holders of at least a majority in principal amount of the then
outstanding Exchange Notes, and, subject to Sections 6.04 and 6.07 of the
Indenture, any existing default or compliance with any provision of the
Indenture or the Exchange Notes may be waived with the consent of the Holders of
a majority in principal amount of the then outstanding Exchange Notes. Without
the consent of any Holder of an Exchange Note, the Indenture or the Exchange
Notes may be amended or supplemented to cure any ambiguity, defect or
inconsistency, to provide for uncertificated Exchange Notes in addition to or in
place of certificated Exchange Notes, to provide for the assumption of the
Company's obligations to Holders of the Exchange Notes in case of a merger or
consolidation, to make any change that would provide any additional rights or
benefits to the Holders of the Exchange Notes or that does not adversely affect
the legal rights under the Indenture of any such Holder, or to comply with the
requirements of the SEC in order to effect or maintain the qualification of the
Indenture under the TIA. Any amendment to the provisions of Article 10 of the
Indenture including, the related definitions will require the consent of the
Holders of at least 75% in aggregate principal amount of the Exchange Notes then
outstanding if such amendment would adversely affect the rights of Holders of
Exchange Notes.

      13. DEFAULTS AND REMEDIES. Events of Default include: (i) a default by the
Company in the payment of interest on the Exchange Notes when the same becomes
due and payable and the Default continues for a period of 30 days (whether or
not such payment is prohibited by Article 10 of the Indenture); (ii) default by
the Company in the payment of the principal of or premium, if any, on the
Exchange Notes when the same becomes due and payable at maturity, upon
redemption or otherwise (whether or not such payment is prohibited by Article 10
of the Indenture); (iii) failure by the Company to comply with the provisions
described under Sections 3.09, 4.07, 4.09, 4.10, 4.13 or Article 5 of the
Indenture; (iv) failure by the Company for 60 days after notice to comply with
any of its other agreements in the Indenture or the Exchange Notes; (v) default
under any mortgage, indenture or instrument under which there may be issued or
by which there may be secured or evidenced any Indebtedness for money borrowed
by the Company or any of its Restricted Subsidiaries (or the payment of which is
guaranteed by the Company or any of its Restricted Subsidiaries), whether such
Indebtedness or Guarantee now exists, or shall be created hereafter, which
default (a) is caused by a failure to pay principal of or premium, if any, or
interest on such Indebtedness prior to the expiration of the grace period
provided in such Indebtedness on the date of such default (a "Payment Default")
or (b) results in the acceleration of such Indebtedness prior to its express
maturity and, in each case, the principal amount of such Indebtedness, together
with the principal amount of any other such Indebtedness under which there has
been a Payment Default or the maturity of which has been so accelerated,
aggregates $5.0 million or more; (vi) a final judgment or final judgments for
the payment of money are entered by a court or courts of competent jurisdiction
against the Company or any Restricted Subsidiary that would be a Significant
Subsidiary and such judgment or judgments remain unpaid, undischarged or
unstayed for a period of 60 days; provided that the aggregate of all such
undischarged judgments exceeds $5.0 million; (vii) certain events of bankruptcy
or insolvency with respect to the Company, any Restricted Subsidiary that would
constitute a Significant Subsidiary or any group of Restricted Subsidiaries
that, taken together, would constitute a Significant Subsidiary. If any Event of
Default occurs and is continuing, the Trustee or the Holders of at least 25% in
principal amount of the then outstanding Exchange Notes may declare all the
Exchange Notes to be due and payable immediately. Notwithstanding the foregoing,
in the case of an Event of Default arising from certain events of bankruptcy or
insolvency, all outstanding Exchange Notes will become due and payable without
further action or notice. Holders may not enforce the Indenture or the Exchange
Notes except as provided in the Indenture. Subject to certain limitations,

                                       A-5

<PAGE>

Holders of a majority in principal amount of the then outstanding Exchange Notes
may direct the Trustee in its exercise of any trust or power. The Trustee may
withhold from Holders of the Exchange Notes notice of any continuing Default or
Event of Default (except a Default or Event of Default relating to the payment
of principal or interest) if it determines that withholding notice is in their
interest. The Holders of a majority in aggregate principal amount of the
Exchange Notes then outstanding by notice to the Trustee may on behalf of the
Holders of all of the Exchange Notes waive any existing Default or Event of
Default and its consequences under the Indenture except a continuing Default or
Event of Default in the payment of interest and premium, if any, on, or the
principal of, the Exchange Notes. The Company is required to deliver to the
Trustee annually a statement regarding compliance with the Indenture, and the
Company is required upon becoming aware of any Default or Event of Default, to
deliver to the Trustee a statement specifying such Default or Event of Default.

      15. TRUSTEE DEALINGS WITH THE COMPANY. Subject to Section 7.03 of the
Indenture, the Trustee, in its individual or any other capacity, may become the
owner or pledgee of Exchange Notes and may otherwise deal with the Company or
any Affiliate of the Company with the same rights it would have if it were not
Trustee.

      16. NO RECOURSE AGAINST OTHERS. No past, present or future director,
officer, employee, incorporator or stockholder of the Company, as such, shall
have any liability for any obligations of the Company under the Exchange Notes,
the Indenture or for any claim based on, in respect of, or by reason of, such
obligations or their creation. Each Holder of Exchange Notes by accepting an
Exchange Note waives and releases all such liability. The waiver and release are
part of the consideration for the issuance of the Exchange Notes.

      17. AUTHENTICATION. This Exchange Note shall not be valid until
authenticated by the manual signature of the Trustee or an authenticating agent.

      18. ABBREVIATIONS. Customary abbreviations may be used in the name of a
Holder or an assignee, such as: TEN COM (= tenants in common), TEN ENT (=
tenants by the entireties), JT TEN (= joint tenants with right of survivorship
and not as tenants in common), CUST (= Custodian), and U/G/M/A (= Uniform Gifts
to Minors Act).

      19. CUSIP NUMBERS. Pursuant to a recommendation promulgated by the
Committee on Uniform Security Identification Procedures, the Company has caused
CUSIP numbers to be printed on the Exchange Notes and the Trustee may use CUSIP
numbers in notices of redemption as a convenience to Holders. No representation
is made as to the accuracy of such numbers either as printed on the Exchange
Notes or as contained in any notice of redemption and reliance may be placed
only on the other identification numbers placed thereon.

      The Company will furnish to any Holder upon written request and without
charge a copy of the Indenture. Requests may be made to:

                Pegasus Communications Corporation
                c/o Pegasus Communications Management Company
                5 Radnor Corporate Center
                Suite 454
                100 Matsonford Road
                Radnor, Pennsylvania  19087
                Attention:  Marshall W. Pagon

                                       A-6

<PAGE>

                                 ASSIGNMENT FORM


     To assign this Exchange Note, fill in the form below: (I) or (we) assign
     and transfer this Exchange Note to

________________________________________________________________________________
                  (Insert assignee's soc. sec. or tax I.D. no.)

________________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________
              (Print or type assignee's name, address and zip code)

and irrevocably appoint _______________________________________________________
to transfer this Exchange Note on the books of the Company. The agent may
substitute another to act for him.

________________________________________________________________________________

Date:_______________________

                                 Your Signature: _______________________________
                                 (Sign exactly as your name appears on the face 
                                 of this Exchange Note)

                                 Signature Guarantee:___________________________

                                       A-7

<PAGE>



                       OPTION OF HOLDER TO ELECT PURCHASE

           If you want to elect to have this Exchange Note purchased by the
Company pursuant to Section 4.10 or 4.13 of the Indenture, check the box below:

        [ ] Section 4.10                        [ ] Section 4.13

           If you want to elect to have only part of the Exchange Note purchased
by the Company pursuant to Section 4.10 or Section 4.13 of the Indenture, state
the amount you elect to have purchased:
$____________


Date:_______________________         Your Signature:____________________________
                                     (Sign exactly as your name appears on the 
                                     Exchange Note)

                                     Tax Identification No.:____________________


                                     Signature Guarantee:_______________________

                                       A-8


<PAGE>

                             DRINKER BIDDLE & REATH
                       Philadelphia National Bank Building
                              1345 Chestnut Street
                           Philadelphia, PA 19107-3496
                            Telephone: (215) 988-2700
                               Fax: (215) 988-2757


                                March 18, 1997


Pegasus Communications Corporation
c/o Pegasus Communications Management Company
100 Matsonford Road
Suite 454, 5 Radnor Corporate Center
Radnor, PA  19087

                  Re:      Registration Statement on Form S-1
                           ----------------------------------

Ladies and Gentlemen:

                  As counsel to Pegasus Communications Corporation, a Delaware
corporation (the "Company"), we have assisted in the preparation and filing of
the Company's Registration Statement on Form S-1 (the "Registration Statement"),
filed with the Securities and Exchange Commission under the Securities Act of
1933, as amended (the "Securities Act"), covering 366,464 shares of Class A
common stock of the Company (the "Class A Common Stock") (including such
additional shares as may hereinafter be offered or issued to prevent dilution
resulting from stock splits, stock dividends or similar transactions to be sold
by the Selling Stockholders named in the Registration Statement).


                  In this connection, we have examined the originals or copies,
certified or otherwise identified to our satisfaction, of the Certificate of
Incorporation and By-laws of the Company, as amended, minutes and resolutions of
the Company's Board of Directors and such other documents and corporate records
relating to the Company and the issuance of the Shares as we have deemed
appropriate for the purpose of rendering this opinion. We express no opinion
concerning the laws of any jurisdiction other than the federal law of the United
States and the Delaware General Corporation Law.

                  In all examinations of documents, instruments and other
papers, we have assumed the genuineness of all signatures on original and
certified documents and the conformity with original and certified documents of
all copies submitted to us as conformed, photostatic or other copies. As to
matters of fact which have not been independently established, we have relied
upon representations of officers of the Company.
<PAGE>

Pegasus Communications Corporation
March 18, 1997
Page 2

                  On the basis of the foregoing, it is our opinion that the 
Shares have been duly authorized and validly issued and are fully paid and 
nonassessable by the Company.

                  We hereby consent to the reference to our firm under the
caption "Legal Matters" in the prospectus included in the Registration Statement
and to the filing of this opinion as an exhibit to the Registration Statement.
This does not constitute a consent under Section 7 of the Securities Act as we
have not certified any part of the Registration Statement and do not otherwise
come within the categories of persons whose consent is required under Section 7
or the rules and regulations of the Securities and Exchange Commission.



                                           Very truly yours,

                                          /s/  DRINKER BIDDLE & REATH
                                          ---------------------------------
                                          DRINKER BIDDLE & REATH



<PAGE>

- --------------------------------------------------------------------------------

















                                WARRANT AGREEMENT


                          Dated as of January 27, 1997

                                 by and between

                       PEGASUS COMMUNICATIONS CORPORATION

                                       and

                           FIRST UNION NATIONAL BANK,

                                as Warrant Agent


















- --------------------------------------------------------------------------------


<PAGE>



                                WARRANT AGREEMENT

                              TABLE OF CONTENTS***

                                                                            Page

SECTION 1.  Appointment of Warrant Agent......................................1

SECTION 2.  Issuance of Warrants..............................................1

SECTION 3.  Warrant Certificates..............................................1

SECTION 4.  Execution of Warrant Certificates.................................2

SECTION 5.  Transfers of Warrants Prior to the Separation of Warrants
            and Notes; Separation of Warrants and Notes.......................2

SECTION 6.  Registration and Countersignature.................................3

SECTION 7.  Registration of Transfers and Exchanges...........................4
    (a)      Transfer and Exchange of Definitive Warrants.....................4
    (b)      Exchange or Transfer of a Definitive Warrant for a Beneficial
             Interest in a Global Warrant.....................................4
    (c)      Transfer and Exchange of Global Warrants.........................4
    (d)      Exchange of a Beneficial Interest in a Global Warrant for a
             Definitive Warrant...............................................4
    (e)      Restrictions on Transfer and Exchange of Global Warrants.........5
    (f)      Countersigning of Definitive Warrants in Absence of Depositary...5
    (g)      Cancellation of Global Warrant...................................5
    (h)      Obligations with Respect to Transfers and Exchanges of Warrants..5

SECTION 8.  Terms of Warrants; Exercise of Warrants...........................5

SECTION 9.  Reports...........................................................7

SECTION 10. Payment of Taxes..................................................8

SECTION 11. Mutilated or Missing Warrant Certificates.........................8

SECTION 12. Reservation of Warrant Shares.....................................8

SECTION 13. Obtaining Stock Exchange Listings.................................9

- ------------------------
*** This Table of Contents does not constitute a part of this Agreement or have
any bearing upon the interpretation of any of its terms or provisions.



                                       (i)



<PAGE>



SECTION 14.  Adjustment of Exercise Price and Number of Warrant Shares
              Issuable.........................................................9
    (a)       Adjustment for Change in Capital Stock...........................9
    (b)       Adjustment for Rights Issue.....................................10
    (c)       Adjustment for Other Distributions..............................11
    (d)       Adjustment for Common Stock Issue...............................11
    (e)       Adjustment for Convertible Securities Issue.....................13
    (f)       Adjustment for Certain Cash Dividends...........................14
    (g)       Adjustment for Tender Offer.....................................15
    (h)       Current Market Price............................................16
    (i)       Consideration Received..........................................16
    (j)       When De Minimis Adjustment May Be Deferred......................17
    (k)       When No Adjustment Required.....................................17
    (l)       Notice of Adjustment............................................17
    (m)       Voluntary Reduction.............................................17
    (n)       Notice of Certain Transactions..................................18
    (o)       Reorganization of the Company...................................18
    (p)       The Company Determination Final.................................19
    (q)       Warrant Agent's Disclaimer......................................19
    (r)       When Issuance or Payment May Be Deferred........................19
    (s)       Adjustment in Number of Shares..................................19
    (t)       Form of Warrants................................................20

SECTION 15.  No Dilution or Impairment........................................20

SECTION 16.  Fractional Interests.............................................20

SECTION 17.  Notices to Warrant Holders.......................................20

SECTION 18.  Merger, Consolidation or Change of Name of Warrant Agent.........22

SECTION 19.  Warrant Agent....................................................22

SECTION 20.  Registration Rights..............................................24

SECTION 21.  Change of Warrant Agent..........................................26

SECTION 22.  Notices to the Company and Warrant Agent.........................26

SECTION 23.  Supplements and Amendments.......................................27

SECTION 24.  Successors.......................................................27

SECTION 25.  Termination......................................................28

SECTION 26.  Governing Law; Jurisdiction......................................28




                                      (ii)



<PAGE>


SECTION 27.  Benefits of this Agreement.......................................28

SECTION 28.  Counterparts.....................................................28

SECTION 29.  Further Assurances...............................................28

EXHIBIT A..................................................................A - 1




                                      (iii)




<PAGE>



                  WARRANT AGREEMENT, dated as of January 27, 1997, between
Pegasus Communications Corporation, a Delaware corporation (the "Company"), and
First Union National Bank, as warrant agent (the "Warrant Agent").

                  WHEREAS, the Company has entered into an underwriting
agreement (the "Underwriting Agreement"), dated January 22, 1997 with CIBC Wood
Gundy Securities Corp., Lehman Brothers Inc. and BT Securities Corporation (the
"Underwriters") in which the Company has agreed to sell to the Underwriters
100,000 units (the "Units") consisting of $100,000,000 principal amount of the
Company's 12.75% Series A Cumulative Exchangeable Preferred Stock (the
"Preferred Stock") and 100,000 warrants, as hereinafter described (the
"Warrants"), to purchase up to an aggregate of 193,600 shares of Class A Common
Stock, par value $0.01 per share (the "Common Stock"), of the Company (the
Common Stock issuable upon exercise of the Warrants being referred to herein as
the "Warrant Shares"). The Preferred Stock will be governed by the Company's
Certificate of Designation, Preferences and Relative, Participating, Optional
and Other Special Rights of Preferred Stock and Qualifications, Limitations and
Restrictions Thereof relating to the Preferred Stock (the "Certificate of
Designation") and shall be exchangeable, in full but not in part, for the
Company's 12.75% Senior Subordinated Exchange Notes due 2007 (the "Exchange
Notes"). The transfer agent for the Preferred Stock will be First Union National
Bank (the "Transfer Agent") unless and until a successor is selected by the
Company pursuant to the Certificate of Designation. The Exchange Notes, if and
when issued, will be issued pursuant to an indenture (the "Exchange Note
Indenture") between the Company and First Union National Bank, as trustee (the
"Exchange Note Trustee"). Each Warrant entitles the holder of the Warrant upon
exercise to receive from the Company, as adjusted as provided herein, 1.936
fully paid and nonassessable shares of Common Stock of the Company in exchange
for the Exercise Price (as hereinafter defined), as provided herein;

                  WHEREAS, the Warrants and the Preferred Stock will be sold in
units and shall not be separately transferable until the earliest to occur of
(i) April 3, 1997, (ii) in the event a Change of Control (as defined in the
Certificate of Designation) occurs, the date the Company mails notice thereof to
holders of the Preferred Stock or the Exchange Notes, as applicable, and (iii)
such other date as may be designated by CIBC Wood Gundy Securities Corp. (the
"Separation Date"); and

                  WHEREAS, the Company desires the Warrant Agent to act on
behalf of the Company, and the Warrant Agent is willing so to act, in connection
with the issuance of Warrant Certificates (as hereinafter defined) and other
matters as provided herein.

                  NOW, THEREFORE, in consideration of the premises and the
mutual agreements herein set forth, the parties hereto agree as follows:

                  SECTION 1. Appointment of Warrant Agent. The Company hereby
appoints the Warrant Agent to act as agent for the Company in accordance with
the instructions set forth hereinafter in this Agreement, and the Warrant Agent
hereby accepts such appointment.

                  SECTION 2. Issuance of Warrants. Warrants shall be originally
issued in connection with the issuance of the Units and shall not be separately
transferable from the Preferred Stock until on or after the Separation Date as
provided in Section 5 hereof.

                  SECTION 3. Warrant Certificates. The Warrants will be issued
in global form (the "Global Warrants"), substantially in the form of Exhibit A
(including the text accompanying footnotes 1 and 2 thereto but excluding such
footnotes), and in definitive form (the "Definitive Warrants"), substantially in
the form of Exhibit A (not including footnotes 1 and 2 thereto or the text
accompanying such footnotes). Each Definitive Warrant shall represent such of
the outstanding Warrants as shall be specified therein and each Global Warrant
shall provide that it shall represent the aggregate amount of


<PAGE>



outstanding Warrants from time to time endorsed thereon and that the aggregate
amount of outstanding Warrants represented thereby may from time to time be
reduced or increased, as appropriate. Any endorsement of a Global Warrant to
reflect the amount of any increase or decrease in the amount of outstanding
Warrants represented thereby shall be made by the Warrant Agent and the
depositary with respect to the Global Warrants (the "Depositary") in accordance
with instructions given by the holder thereof. The Depository Trust Company
shall act as the Depositary until a successor shall be appointed by the Company
and the Warrant Agent. Upon request, a holder may receive from the Depositary
and the Warrant Agent separate Definitive Warrants as set forth in Section 7
below. Any certificates (the "Warrant Certificates") evidencing the Global
Warrants or the Definitive Warrants to be delivered pursuant to this Agreement
shall be substantially in the form set forth in Exhibit A attached hereto.

                  SECTION 4. Execution of Warrant Certificates. Warrant
Certificates shall be signed on behalf of the Company by its Chairman of the
Board, Chief Executive Officer, Chief Financial Officer, President or Vice
President and Secretary or an Assistant Secretary. Each such signature upon the
Warrant Certificates may be in the form of a facsimile signature of the present
or any future Chairman of the Board, Chief Executive Officer, Chief Financial
Officer, President or Vice President and Secretary or Assistant Secretary and
may be imprinted or otherwise reproduced on the Warrant Certificates and for
that purpose the Company may adopt and use the facsimile signature of any person
who shall have been Chairman of the Board, Chief Executive Officer, Chief
Financial Officer, President or Vice President and Secretary or Assistant
Secretary, notwithstanding the fact that at the time the Warrant Certificates
shall be countersigned and delivered or disposed of he or she shall have ceased
to hold such office. The seal of the Company shall be impressed, affixed,
imprinted or otherwise reproduced on the Warrant Certificates.

                  In case any officer of the Company who shall have signed any
of the Warrant Certificates shall cease to be such officer before the Warrant
Certificates so signed shall have been countersigned by the Warrant Agent, or
disposed of by the Company, such Warrant Certificates nevertheless may be
countersigned and delivered or disposed of as though such person had not ceased
to be such officer of the Company; and any Warrant Certificate may be signed on
behalf of the Company by any person who, at the actual date of the execution of
such Warrant Certificate, shall be a proper officer of the Company to sign such
Warrant Certificate, although at the date of the execution of this Warrant
Agreement any such person was not such officer.

                  Warrant Certificates shall be dated the date of
countersignature by the Warrant Agent.

                  SECTION 5. Transfers of Warrants Prior to the Separation of
Warrants and Notes; Separation of Warrants and Notes. Notwithstanding the
provisions of Section 7 hereof, on or after the Separation Date, the registered
holder of a Warrant Certificate containing a Warrant Legend (as hereinafter
defined) may surrender such Warrant Certificate accompanied by a written
instrument or instruments of transfer in form satisfactory to the Warrant Agent,
duly executed by the registered holder or holders thereof or by the duly
appointed legal representative thereof or by a duly authorized attorney to the
Warrant Agent, at its corporate trust office in First Union National Bank of
North Carolina, 230 S. Tryon Street, Charlotte, NC 28288-1153 (the "Warrant
Agent Office") for the exchange of such Warrant containing a Warrant Legend, in
whole or in part, for a new Warrant Certificate or Warrant Certificates not
containing the first paragraph of the Warrant Legend (such surrender and
exchange being referred to herein as a "Separation" and the related Warrants
being referred to as "Separated").

                  Until the Separation Date, no Warrant may be sold, assigned or
otherwise transferred to any person unless simultaneously with such transfer,
the Warrant Agent receives confirmation from the Transfer Agent for the
Preferred Stock or the Exchange Note Trustee, as applicable, that the holder
thereof has requested a transfer to the same transferee of one Warrant (subject
to adjustment under 
                                        2

<PAGE>

Section 14 hereof) for each $1,000 in aggregate liquidation preference of
Preferred Stock or $1,000 aggregate principal amount of Exchange Notes, as
applicable, so transferred. In connection with the foregoing, upon original
issuance (if prior to the Separation Date) and, thereafter, until Separation,
the Warrant Certificates will bear the following legend (the "Warrant Legend"):

                  THE WARRANTS EVIDENCED BY THIS CERTIFICATE ARE NOT
         TRANSFERABLE SEPARATELY FROM THE COMPANY'S 12.75% SERIES A CUMULATIVE
         EXCHANGEABLE PREFERRED STOCK (THE "PREFERRED STOCK") ORIGINALLY SOLD AS
         A UNIT WITH SUCH WARRANTS UNTIL THE EARLIEST TO OCCUR OF (I) APRIL 3,
         1997, (II) IN THE EVENT A CHANGE OF CONTROL (AS DEFINED IN THE
         CERTIFICATE OF DESIGNATION RELATING TO THE PREFERRED STOCK) OCCURS, THE
         DATE THE COMPANY MAILS NOTICE THEREOF AND (III) SUCH OTHER DATE AS MAY
         BE DESIGNATED BY CIBC WOOD GUNDY SECURITIES CORP. (THE "SEPARATION
         DATE").

                  THE CLASS A COMMON STOCK, PAR VALUE $0.01, OF THE COMPANY (THE
         "COMMON STOCK") FOR WHICH THIS WARRANT IS EXERCISABLE MAY NOT BE
         OFFERED OR SOLD IN THE UNITED STATES ABSENT REGISTRATION UNDER THE
         SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT") AND ANY
         APPLICABLE STATE SECURITIES LAWS OR AN APPLICABLE EXEMPTION FROM
         REGISTRATION REQUIREMENTS. ACCORDINGLY, NO WARRANT HOLDER SHALL BE
         ENTITLED TO EXERCISE SUCH HOLDER'S WARRANTS AT ANY TIME UNLESS, AT THE
         TIME OF EXERCISE, (i) A REGISTRATION STATEMENT UNDER THE SECURITIES ACT
         RELATING TO THE SHARES OF COMMON STOCK ISSUABLE UPON THE EXERCISE OF
         THIS WARRANT (THE "WARRANT SHARES") HAS BEEN FILED WITH, AND DECLARED
         EFFECTIVE BY, THE SECURITIES AND EXCHANGE COMMISSION (THE "SEC"), AND
         NO STOP ORDER SUSPENDING THE EFFECTIVENESS OF SUCH REGISTRATION
         STATEMENT HAS BEEN ISSUED BY THE SEC OR (ii) THE ISSUANCE OF THE
         WARRANT SHARES IS PERMITTED PURSUANT TO AN EXEMPTION FROM THE
         REGISTRATION REQUIREMENTS OF THE SECURITIES ACT.

                  SECTION 6. Registration and Countersignature. The Warrant
Agent, on behalf of the Company, shall number and register the Warrant
Certificates in a register as they are issued by the Company.

                  Warrant Certificates shall be manually countersigned by the
Warrant Agent and shall not be valid for any purpose unless so countersigned.
The Warrant Agent shall, upon written instructions of the Chairman of the Board,
Chief Executive Officer, President, Vice President or the Chief Financial
Officer of the Company, initially countersign and deliver Warrants entitling the
holders thereof to purchase not more than the number of Warrant Shares referred
to above in the first recital hereof and shall countersign and deliver Warrants
as otherwise provided in this Agreement.

                  The Company and the Warrant Agent may deem and treat the
registered holder(s) of the Warrant Certificates as the absolute owner(s)
thereof (notwithstanding any notation of ownership or other writing thereon made
by anyone), for all purposes, and neither the Company nor the Warrant Agent
shall be affected by any notice to the contrary.

                  SECTION 7. Registration of Transfers and Exchanges.

                                        3

<PAGE>

                  (a) Transfer and Exchange of Definitive Warrants. When
Definitive Warrants are presented to the Warrant Agent with a request:

         (i) to register the transfer of the Definitive Warrants; or

         (ii)     to exchange such Definitive Warrants for an equal number of
                  Definitive Warrants of other authorized denominations,

the Warrant Agent shall register the transfer or make the exchange as requested
if its requirements for such transactions are met; provided, however, that the
Definitive Warrants presented or surrendered for registration of transfer or
exchange shall be duly endorsed or accompanied by a written instruction of
transfer in form satisfactory to the Warrant Agent, duly executed by the holder
thereof or by his attorney, duly authorized in writing. Upon any such
registration of transfer, a new Definitive Warrant shall be issued to the
transferee(s) and the surrendered Definitive Warrant shall be cancelled by the
Warrant Agent. Cancelled Definitive Warrants shall thereafter be disposed of in
a manner satisfactory to the Company.

                  (b) Exchange or Transfer of a Definitive Warrant for a
Beneficial Interest in a Global Warrant. A Definitive Warrant may be exchanged
for a beneficial interest in a Global Warrant upon satisfaction of the
requirements set forth below. Upon receipt by the Warrant Agent of a Definitive
Warrant, duly endorsed or accompanied by appropriate instruments of transfer, in
form satisfactory to the Warrant Agent, together with written instructions
directing the Warrant Agent to make, or to direct the Depositary to make, an
endorsement on the Global Warrant to reflect an increase in the number of
Warrants represented by the Global Warrant, then the Warrant Agent shall cancel
such Definitive Warrant and cause, or direct the Depositary to cause, in
accordance with the standing instructions and procedures existing between the
Depositary and the Warrant Agent, the number of Warrants represented by the
Global Warrant to be increased accordingly. If no Global Warrants are then
outstanding, the Company shall issue and the Warrant Agent shall countersign a
new Global Warrant representing the appropriate number of Warrants and Warrant
Shares.

                  (c) Transfer and Exchange of Global Warrants. The transfer and
exchange of Global Warrants or beneficial interests therein shall be effected
through the Depositary, in accordance with this Warrant Agreement and the
procedures of the Depositary therefor.

                  (d) Exchange of a Beneficial Interest in a Global Warrant for
a Definitive Warrant.

         (i)      Any person having a beneficial interest in a Global Warrant
                  may upon request exchange such beneficial interest for a
                  Definitive Warrant. Upon receipt by the Warrant Agent of
                  written instructions or such other form of instructions as is
                  customary for the Depositary from the Depositary or its
                  nominee on behalf of any person having a beneficial interest
                  in a Global Warrant then the Warrant Agent shall cause, in
                  accordance with the standing instructions and procedures
                  existing between the Depositary and Warrant Agent, the number
                  of Warrants represented by the Global Warrant to be reduced
                  and, following such reduction, the Company shall execute and
                  the Warrant Agent shall countersign and deliver to the
                  transferee a Definitive Warrant.

         (ii)     Definitive Warrants issued in exchange for a beneficial
                  interest in a Global Warrant pursuant to this Section 7(d)
                  shall be registered in such names as the Depositary, pursuant
                  to instructions from its direct or indirect participants or
                  otherwise, shall instruct the Warrant Agent. The Warrant Agent
                  shall deliver such Definitive Warrants to the persons in whose
                  names such Warrants are so registered.

                                        4

<PAGE>

                  (e) Restrictions on Transfer and Exchange of Global Warrants.
Notwithstanding any other provisions of this Warrant Agreement (other than the
provisions set forth in subsection (f) of this Section 7), a Global Warrant may
not be transferred as a whole except by the Depositary to a nominee of the
Depositary or by a nominee of the Depositary to the Depositary or another
nominee of the Depositary or by the Depositary or any such nominee to a
successor Depositary or a nominee of such successor Depositary.

                  (f) Countersigning of Definitive Warrants in Absence of
Depositary. If at any time:

          (i)     the Depositary for the Global Warrants notifies the Company
                  that the Depositary is unwilling or unable to continue as
                  Depositary for the Global Warrants and a successor Depositary
                  for the Global Warrants is not appointed by the Company within
                  90 days after delivery of such notice; or

         (ii)     the Company, in its sole discretion, notifies the Warrant
                  Agent in writing that it elects to cause the issuance of
                  Definitive Warrants under this Warrant Agreement,

then the Company shall execute, and the Warrant Agent, upon written instructions
signed by two officers of the Company, shall countersign and deliver Definitive
Warrants, in an aggregate number equal to the number of Warrants represented by
Global Warrants, in exchange for such Global Warrants.

                  (g) Cancellation of Global Warrant. At such time as all
beneficial interests in Global Warrants have either been exchanged for
Definitive Warrants, redeemed, repurchased or cancelled, all Global Warrants
shall be returned to or retained and cancelled by the Warrant Agent.

                  (h) Obligations with Respect to Transfers and Exchanges of
Warrants.

          (i)     To permit registrations of transfers and exchanges, the
                  Company shall execute and the Warrant Agent is hereby
                  authorized to countersign, in accordance with the provisions
                  of Section 6 and this Section 7, Definitive Warrants and
                  Global Warrants as required pursuant to the provisions of this
                  Section 7.

         (ii)     All Definitive Warrants and Global Warrants issued upon any
                  registration of transfer or exchange of Definitive Warrants or
                  Global Warrants shall be the valid obligations of the Company,
                  entitled to the same benefits under this Warrant Agreement, as
                  the Definitive Warrants or Global Warrants surrendered upon
                  such registration of transfer or exchange.

        (iii)     Prior to due presentment for registration of transfer of any
                  Warrant, the Warrant Agent and the Company may deem and treat
                  the person in whose name any Warrant is registered as the
                  absolute owner of such Warrant and neither the Warrant Agent
                  nor the Company shall be affected by notice to the contrary.

         (iv)     No service charge shall be made to a holder for any
                  registration, transfer or exchange.

                  SECTION 8. Terms of Warrants; Exercise of Warrants. Subject to
the terms of this Agreement, each Warrant holder shall have the right, which may
be exercised on or after the Separation Date until 5:00 p.m., New York, New York
time on January 1, 2007 (the "Expiration Date"), to exercise each Warrant and
receive from the Company the number of fully paid and nonassessable Warrant
Shares which the holder may at the time be entitled to receive on exercise of
such Warrants and payment of the Exercise Price then in effect for such Warrant
Shares; provided, however, that no Warrant holder shall be entitled to exercise
such holder's Warrants at any time unless, at the time of exercise, (i) a
registration

                                        5

<PAGE>



statement under the Securities Act of 1933, as amended (the "Securities Act"),
relating to the Warrant Shares has been filed with, and declared effective by,
the Securities and Exchange Commission (the "SEC"), and no stop order suspending
the effectiveness of such registration statement has been issued by the SEC or
(ii) the issuance of the Warrant Shares is permitted pursuant to an exemption
from the registration requirements of the Securities Act. Each Warrant, when
exercised, will entitle the holder thereof to purchase 1.936 fully paid and
nonassessable shares of Common Stock at the Exercise Price. Any Warrant not
exercised prior to the Expiration Date shall become void and all rights
thereunder and all rights in respect thereof under this Agreement shall cease as
of such time. No adjustments as to dividends will be made upon exercise of the
Warrants.

                  The Warrants may be exercised by surrendering to the Warrant
Agent the Warrant Certificates evidencing the Warrants to be exercised with the
accompanying form of election to purchase properly completed and executed,
together with payment of the Exercise Price. Payment of the Exercise Price may
be made (A) by tendering shares of Preferred Stock having an aggregate
Liquidation Preference (as defined in the Certificate of Designation), plus,
without duplication, accumulated and unpaid dividends, if any, at the time of
tender equal to the Exercise Price, (B) by tendering Exchange Notes having an
aggregate principal amount, plus accrued and unpaid interest, if any, at the
time of tender equal to the Exercise Price, (C) by tendering Warrants having a
fair market value equal to the Exercise Price, (D) in the form of cash or by
certified or official bank check payable to the order of the Company or (E) by
any combination of shares of Preferred Stock, Warrants and cash or Exchange
Notes, Warrants and cash. For purposes of clause (C) above, the fair market
value of the Warrants shall be determined as follows: (A) if the Common Stock is
publicly traded and listed on the Nasdaq National Market or a national
securities exchange, the fair market value shall be equal to the number of
shares represented by such Warrant multiplied by the greater of (1) the
difference between (a) the average closing price as quoted on the Nasdaq
National Market of the Common Stock for each of the ten trading days immediately
prior to the exercise date (or, if the Common Stock is listed on a national
securities exchange, the average closing price as reported on such national
securities exchange during such ten trading day period) and (b) the Exercise
Price, and (2) zero; or (B) if the Common Stock is not publicly traded, or
otherwise is not listed on a national securities exchange, the fair market value
of the Warrants shall be equal to the value per share as determined in good
faith by the Board of Directors of the Company (the "Board of Directors").

                  In the event that Warrants, Preferred Stock or Exchange Notes
are surrendered by a Warrant holder in payment of the Exercise Price, the
Warrant Agent shall notify the Company of such, which notice shall also include
the amount of the Exercise Price and the amount of cash, if any, received by the
Warrant Agent as partial payment of the Exercise Price. Within a reasonable time
of receiving such notice, the Company shall advise the Warrant Agent whether the
Warrant Agent has received payment in full of the Exercise Price. In addition,
the Warrant Agent shall provide such Preferred Stock to the Transfer Agent and
such Exchange Notes to the Exchange Note Trustee, who shall notify the Warrant
Agent whether such Preferred Stock or Exchange Notes, as applicable, are in good
form.

                  After receiving a determination from the Company that the
Warrant Agent has received full and proper payment of the Exercise Price and
confirmation from the Transfer Agent and the Exchange Note Trustee that such
Preferred Stock or Exchange Notes, as applicable, are in good form,
the Warrant Agent shall deliver the shares of Preferred Stock to the Transfer
Agent and the Exchange Notes to the Exchange Note Trustee for cancellation.

                  Subject to the provisions of Section 10 hereof, upon such
surrender of Warrants and payment of the Exercise Price, the Company shall issue
and cause to be delivered with all reasonable dispatch to or upon the written
order of the holder and in such name or names as the Warrant holder may
designate, a certificate or certificates for the number of full Warrant Shares
issuable upon the exercise 

                                        6

<PAGE>

of such Warrants together with cash, if any, as provided in Section 16 hereof;
provided, however, that if any consolidation, merger or lease or sale of assets
is proposed to be effected by the Company as described in subsection (o) of
Section 14 hereof, or a tender offer or an exchange offer for shares of Common
Stock of the Company shall be made, upon such surrender of Warrants and payment
of the Exercise Price as aforesaid, the Successor Guarantor (as hereinafter
defined), the Company or the Warrant Agent, as applicable, shall, as soon as
possible, but in any event not later than two business days thereafter, issue
and cause to be delivered the full number of Warrant Shares issuable upon the
exercise of such Warrants in the manner described in this sentence together with
cash, if any, as provided in Section 16 hereof. Such certificate or certificates
shall be deemed to have been issued and any person so designated to be named
therein shall be deemed to have become a holder of record of such Warrant Shares
as of the date of the surrender of such Warrants and payment of the Exercise
Price. No fractional shares shall be issued upon exercise of any Warrants in
accordance with Section 16 hereof. The Company will pay to the holder of the
Warrant at the time of exercise an amount in cash equal to the current market
value of any such fractional share of Common Stock less a corresponding fraction
of the Exercise Price.

                  The Warrants shall be exercisable, at the election of the
holders thereof, either in full or from time to time in part (in whole shares)
and, in the event that a certificate evidencing Warrants is exercised in respect
of fewer than all of the Warrant Shares issuable on such exercise at any time
prior to the Expiration Date, a new certificate evidencing the remaining Warrant
or Warrants will be issued, and the Warrant Agent is hereby irrevocably
authorized to countersign and to deliver the required new Warrant Certificate or
Certificates pursuant to the provisions of this Section and of Section 4 of this
Agreement, and the Company, whenever required by the Warrant Agent, will supply
the Warrant Agent with Warrant Certificates duly executed on behalf of the
Company for such purpose.

                  All Warrant Certificates surrendered upon exercise of Warrants
shall be cancelled by the Warrant Agent. Such cancelled Warrant Certificates
shall be held by the Warrant Agent until termination of its duties hereunder, at
which time it shall deliver such cancelled Warrants to any successor Warrant
Agent, if applicable, otherwise to the Company. Upon receipt by the Company,
such cancelled Warrant Certificates shall then be disposed of by the Company in
accordance with applicable law. The Warrant Agent shall account promptly to the
Company with respect to Warrants exercised and concurrently pay to the Company
all monies or surrender to the Transfer Agent all shares of Preferred Stock or
to the Exchange Note Trustee all Exchange Notes received by the Warrant Agent
for the purchase of the Warrant Shares through the exercise of such Warrants.

                  The Warrant Agent shall keep copies of this Agreement and any
notices given or received hereunder available for inspection by the holders
during normal business hours at its office. The Company shall supply the Warrant
Agent from time to time with such numbers of copies of this Agreement as the
Warrant Agent may request.

                  SECTION 9. Reports. Whether or not required by the rules and
regulations of the SEC, so long as any Warrants are outstanding, the Company
shall furnish to the Warrant Agent and mail to the holders of Warrants (i) all
quarterly and annual financial information that would be required to be
contained in a filing with the SEC on Forms 10-Q and 10-K if the Company were
required to file such Forms, including "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and, with respect to the annual
information only, a report thereon by the Company's certified independent
accountants and (ii) all current reports that would be required to be filed with
the SEC on Form 8-K if the Company were required to file such reports. In
addition, whether or not required by the rules and regulations of the SEC, the
Company will file a copy of all such information and reports with the SEC for
public availability (unless the SEC will not accept such a filing) and make such
information available to securities analysts and prospective investors upon
request.

                                       7

<PAGE>


                  SECTION 10. Payment of Taxes. No service charge shall be made
to any holder of a Warrant for any exercise, exchange or registration of
transfer of Warrant Certificates, and the Company will pay all documentary stamp
taxes attributable to the initial issuance of Warrant Shares upon the exercise
of Warrants or to any Separation; provided, however, that the Company shall not
be required to pay any tax or taxes which may be payable in respect of any
transfer involved in the issue of any Warrant Certificates or any certificates
for Warrant Shares in a name other than that of the registered holder of a
Warrant Certificate surrendered upon the exercise of a Warrant, and the Company
shall not be required to issue or deliver such Warrant Certificates unless or
until the person or persons requesting the issuance thereof shall have paid to
the Company the amount of such tax or shall have established to the satisfaction
of the Company that such tax has been paid.

                  SECTION 11. Mutilated or Missing Warrant Certificates. If any
of the Warrant Certificates shall be mutilated, lost, stolen or destroyed, the
Company may in its discretion issue and the Warrant Agent may countersign, in
exchange and substitution for and upon cancellation of the mutilated Warrant
Certificate, or in lieu of and in substitution for the Warrant Certificate lost,
stolen or destroyed, a new Warrant Certificate of like tenor and representing an
equivalent number of Warrants, but only upon receipt of evidence satisfactory to
the Company and the Warrant Agent of such loss, theft or destruction of such
Warrant Certificate and indemnity and security therefor, if requested, also
satisfactory to them. Applicants for such substitute Warrant Certificates shall
also comply with such other reasonable regulations and pay such other reasonable
charges as the Company or the Warrant Agent may prescribe.

                  SECTION 12. Reservation of Warrant Shares. The Company will at
all times reserve and keep available, free from preemptive rights, out of the
aggregate of its authorized but unissued Common Stock or authorized and issued
Common Stock held in its treasury, for the purpose of enabling it to satisfy any
obligation to issue Warrant Shares upon exercise of Warrants, the maximum number
of shares of Common Stock which may then be deliverable upon the exercise of all
outstanding Warrants.

                  The Company or the transfer agent for the Common Stock (the
"Common Stock Transfer Agent") and every subsequent transfer agent for any
shares of the Company's capital stock issuable upon the exercise of any of the
rights of purchase represented by the Warrants will be irrevocably authorized
and directed at all times to reserve such number of authorized shares as shall
be required for such purpose. The Company will keep a copy of this Agreement on
file with the Common Stock Transfer Agent and with every subsequent transfer
agent for any shares of the Company's capital stock issuable upon the exercise
of the rights of purchase represented by the Warrants. The Warrant Agent is
hereby irrevocably authorized to requisition from time to time from such Common
Stock Transfer Agent the stock certificates required to honor outstanding
Warrants upon exercise thereof in accordance with the terms of this Agreement.
The Company will supply such Common Stock Transfer Agent with duly executed
certificates for such purposes and will provide or otherwise make available any
cash which may be payable as provided in Section 16 hereof. The Company will
furnish such Common Stock Transfer Agent a copy of all notices of adjustments
and certificates related thereto, transmitted to each holder pursuant to Section
17 hereof.

                  Before taking any action which would cause an adjustment
pursuant to Section 14 hereof to reduce the Exercise Price below the then par
value (if any) of the Warrant Shares, the Company will take all corporate action
necessary, in the opinion of its counsel (which may be counsel employed by the
Company), in order that the Company may validly and legally issue fully paid and
nonassessable Warrant Shares at the Exercise Price as so adjusted.

                  The Company covenants that all Warrant Shares which may be
issued upon exercise of Warrants will be, upon payment of the Exercise Price and
issuance thereof, fully paid, nonassessable, 

                                        8

<PAGE>

free of preemptive rights and free from all taxes, liens, charges and security
interests with respect to the issue thereof.

                  SECTION 13. Obtaining Stock Exchange Listings. The Company
shall also from time to time take all action necessary so that the Warrant
Shares, immediately upon their issuance upon the exercise of Warrants, will be
listed on the Nasdaq National Market or such other principal securities
exchanges, interdealer quotation systems and markets within the United States of
America, if any, on which other shares of Common Stock are then listed or
quoted.

                  SECTION 14. Adjustment of Exercise Price and Number of Warrant
Shares Issuable. The Exercise Price and the number of Warrant Shares issuable
upon the exercise of each Warrant are subject to adjustment from time to time
upon the occurrence of the events enumerated in this Section 14. For purposes of
this Section 14, "Common Stock" means the Common Stock and any other stock of
the Company, however designated, that has the right (subject to any prior rights
of any class or series of preferred stock) to participate in any distribution of
the assets or earnings of the Company without limit as to per share amount.

                  (a) Adjustment for Change in Capital Stock.

                  If the Company:

                           (1) pays a dividend or makes a distribution on its
         Common Stock in shares of its Common Stock;

                           (2) subdivides its outstanding shares of Common Stock
         into a greater number of shares;

                           (3) combines its outstanding shares of Common Stock
         into a smaller number of shares;

                           (4) makes a distribution on its Common Stock in
         shares of its capital stock other than Common Stock; or

                           (5) issues by reclassification of its Common Stock
         any shares of its capital stock,

then the Exercise Price and the number and kind of shares of capital stock of
the Company issuable upon the exercise of a Warrant (as in effect immediately
prior to such action) shall be proportionately adjusted so that the holder of
any Warrant thereafter exercised may receive the aggregate number and kind of
shares of capital stock of the Company which he would have owned immediately
following such action if such Warrant had been exercised immediately prior to
such action.

                  The adjustment shall become effective immediately after the
record date in the case of a dividend or distribution and immediately after the
effective date in the case of a subdivision, combination or reclassification.

                  If after an adjustment a holder of a Warrant upon exercise may
receive shares of two or more classes or series of capital stock of the Company,
the Company shall determine the allocation of the adjusted Exercise Price
between the classes or series of capital stock. After such allocation, the
exercise privilege and the Exercise Price of each class or series of capital
stock shall thereafter be subject to adjustment on terms comparable to those
applicable to Common Stock in this Section 14.


                                        9

<PAGE>

                  Such adjustment shall be made successively whenever any event
listed above shall occur.

                  (b) Adjustment for Rights Issue.

                  If the Company distributes any rights, options or warrants to
all holders of its Common Stock entitling them for a period expiring within 60
days after the record date mentioned below to purchase shares of Common Stock or
securities convertible into, or exchangeable or exercisable for, Common Stock at
a price per share (or with an initial conversion, exchange or exercise price)
less than the current market price per share on that record date, the Exercise
Price shall be adjusted in accordance with the following formula:

                                    O + N x P
                                       ------
                       E' = E  x          M
                                   ----------
                                    O  +  N
 where:
         E' = the adjusted Exercise Price.

         E  = the current Exercise Price.

         O  = the number of shares of Common Stock outstanding on the record
              date.

         N  = the number of additional shares of Common Stock offered.

         P  = the offering price per share of the additional shares.

         M  = the current market price per share of Common Stock on the record
              date.

                  The adjustment pursuant to this subsection (b) shall be made
successively whenever any such rights, options or warrants are issued and shall
become effective immediately after the record date for the determination of
stockholders entitled to receive the rights, options or warrants. If at the end
of the period during which such rights, options or warrants are exercisable, not
all rights, options or warrants shall have been exercised, the Exercise Price
shall be immediately readjusted to what it would have been if "N" in the above
formula had been the number of shares actually issued.

                  (c) Adjustment for Other Distributions.

                  If the Company distributes to all holders of its Common Stock
any of its assets (including cash), debt securities, preferred stock or any
rights or warrants to purchase debt securities, assets or other securities of
the Company, the Exercise Price shall be adjusted in accordance with the
following formula:

                                       10

<PAGE>

                               E' = E x M - F
                                        -----
                                          M
where:

         E' = the adjusted Exercise Price.

         E  = the current Exercise Price.

         M  = the current market price per share of Common Stock on the record 
              date mentioned below.

         F  = the fair market value on the record date of the
              assets, securities, rights or warrants applicable to
              one share of Common Stock. The Board of Directors
              shall determine the fair market value.

                  The adjustment pursuant to this subsection (c) shall be made
successively whenever any such distribution is made and shall become effective
immediately after the record date for the determination of stockholders entitled
to receive the distribution.

                  Notwithstanding the foregoing, if "F" in the above formula
equals or exceeds "M" in the above formula, then "M" in the above formula shall
be equal to the fair market value per share of the Common Stock on the record
date as determined in good faith by the Board of Directors and described in a
Board resolution which shall be filed with the Warrant Agent.

                  This subsection (c) does not apply to rights, options or
warrants referred to in subsection (b) of this Section 14.

                  (d) Adjustment for Common Stock Issue.

                  If the Company issues shares of Common Stock for a
consideration per share less than the current market price per share of Common
Stock on the date the Company fixes the offering price of such additional
shares, the Exercise Price shall be adjusted in accordance with the following
formula:

                                                           P
                                                          ---
                                       E' = E x    O   +   M
                                                   ----------
                                                        A

where:

         E' = the adjusted Exercise Price.

         E  = the then current Exercise Price.


         O  = the number of shares of Common Stock outstanding
              immediately prior to the issuance of such additional
              shares.

         P  = the aggregate consideration received for the issuance of such
              additional shares.

         M  = the current market price per share of Common Stock on the date of 
              issuance of such additional shares.

                                       11

<PAGE>



         A = the number of shares of Common Stock outstanding immediately after
             the issuance of such additional shares.
             

             The adjustment pursuant to subsection (d) shall be made
successively whenever any such issuance is made, and shall become effective
immediately after such issuance.

             This subsection (d) does not apply to:

                    (1) any of the transactions described in subsections (a),
(b) and (c) of this Section 14;

                    (2) the exercise of Warrants or other warrants outstanding
on the date of this Agreement, or the conversion or exchange of other securities
convertible or exchangeable for Common Stock;

                    (3) Common Stock issued to the Company's employees, officers
or directors (other than to Marshall W. Pagon (the "Principal") or (x) any
immediate family member of the Principal or (y) any trust, corporation,
partnership or other entity, more than 50% of the voting equity interests of
which are owned directly or indirectly by, and which is controlled by the
Principal and/or such other persons referred to in the immediately preceding
clause (x)) under bona fide employee benefit plans adopted by the Board of
Directors and approved by the holders of Common Stock when required by law, if
such Common Stock would otherwise be covered by this subsection (d);

                    (4) Common Stock issuable upon the exercise of rights or
warrants issued to the holders of Common Stock;

                    (5) Common Stock issued to shareholders of any person which
merges into the Company in proportion to their stock holdings of such person
immediately prior to such merger, upon such merger;

                    (6) Common Stock issued in a bona fide public offering
pursuant to a firm commitment underwriting;

                    (7) Common Stock issued in a bona fide private placement
through a placement agent which is a member firm of the National Association of
Securities Dealers, Inc. to Persons that are not Affiliates (as defined in the
Certificate of Designation) of the Company (except to the extent that any
discount from the current market price attributable to restrictions on
transferability of the Common Stock, as determined in good faith by the Board of
Directors and described in a Board resolution which shall be filed with the
Warrant Agent, shall exceed 20% of the then current market price); or


                                       12

<PAGE>



                    (8) Common Stock issued to Affiliates of the Company
simultaneous with, and resulting in at least the same net proceeds per share of
Common Stock to the Company as, an issuance referred to in paragraphs (6) or (7)
of this Section 14(d).

                    (e) Adjustment for Convertible Securities Issue.

                    If the Company issues any securities convertible into or
exchangeable for Common Stock (other than securities issued in transactions
described in subsections (a)(4), (a)(5), (b) and (c) of this Section 14) for a
consideration, per share of Common Stock initially deliverable upon conversion
or exchange of such securities, less than the current market price per share on
the date of issuance of such securities, the Exercise Price shall be adjusted in
accordance with the following formula:

                                                           P
                                                          ---
                                       E' = E x    O   +   M
                                                   ----------
                                                     O + D

where:

         E' = the adjusted Exercise Price.

         E  = the then current Exercise Price.

         O  = the number of shares of Common Stock outstanding
              immediately prior to the issuance of such securities.

         P =  the aggregate consideration received for the issuance of such
              securities.

         M  = the current market price per share on the date of issuance of such
              securities.

         D  = the maximum number of shares of Common Stock deliverable upon 
              conversion of or in exchange for such securities at the initial 
              conversion or exchange rate.

                    The adjustment pursuant to this subsection (e) shall be made
successively whenever any such issuance is made, and shall become effective
immediately after such issuance.

                    If all of the Common Stock deliverable upon conversion or
exchange of such securities has not been issued when such securities are no
longer outstanding, then the Exercise Price shall promptly be readjusted to the
Exercise Price which would then be in effect had the adjustment upon the
issuance of such securities been made on the basis of the actual number of
shares of Common Stock issued upon conversion or exchange of such securities.

                    This subsection (e) does not apply to:

                            (1) convertible securities issued to shareholders of
         any person which merges into the Company, or with a subsidiary of the
         Company, in proportion to their stock holdings of such person
         immediately prior to such merger, upon such merger;

                            (2) convertible securities issued in a bona fide
         public offering pursuant to a firm commitment underwriting;


                                       13

<PAGE>



                            (3) convertible securities issued in a bona fide
         private placement through a placement agent which is a member firm of
         the National Association of Securities Dealers, Inc. (except to the
         extent that any discount from the current market price attributable to
         restrictions on transferability of Common Stock issuable upon
         conversion, as determined in good faith by the Board of Directors and
         described in a Board resolution which shall be filed with the Warrant
         Agent, shall exceed 20% of the then current market price);

                            (4) convertible securities issued to Affiliates of
         the Company simultaneous with, and resulting in at least the same net
         proceeds per share of Common Stock to the Company as, an issuance
         referred to in paragraphs (2) or (3) of this Section 14(e); or

                            (5) stock options issued to the Company's employees,
         officers or directors (other than to the Principal or (x) any immediate
         family member of the Principal or (y) any trust, corporation,
         partnership or other entity, more than 50% of the voting equity
         interests of which are owned directly or indirectly by, and which is
         controlled by the Principal and/or such other persons referred to in
         the immediately preceding clause (x)) under bona fide employee benefit
         plans adopted by the Board of Directors and approved by the holders of
         Common Stock when required by law, if such stock options would
         otherwise be covered by this subsection (e).

                    (f) Adjustment for Certain Cash Dividends.

                    If the Company distributes to all holders of its Common
Stock cash in an aggregate amount that, together with (i) the aggregate amount
of any other distributions to all holders of Common Stock made exclusively in
cash within the 12 months preceding the record date for such distribution and in
respect of which no Exercise Price adjustment pursuant to subsection (c) or this
subsection (f) has been made previously and (ii) the aggregate of any cash plus
the fair market value (as determined in good faith by the Board of Directors and
described in a Board resolution) as of such record date of consideration payable
in respect of any tender offer by the Company or a subsidiary of the Company for
all or any portion of Common Stock consummated within the 12 months preceding
such record date and in respect of which no Exercise Price adjustment pursuant
to subsection (g) of this Section has been made previously, exceeds 7.50% of the
product of the current market price on such record date times the number of
shares of Common Stock outstanding on such date, the Exercise Price shall be
adjusted in accordance with the following formula:


                                      E' = E x M - C
                                               -----                     
                                                 M

where:

         E' = the adjusted Exercise Price.

         E  = the then current Exercise Price.

         M  = the current market price per share of Common Stock on the
               record date.
       
         C  = the amount of cash to be distributed applicable to one share of
              Common Stock.

                    Notwithstanding the foregoing, if "C" in the above formula
equals or exceeds "M" in the above formula, then "M" in the above formula shall
be equal to the fair market value per share of the

                                       14

<PAGE>



Common Stock on the record date as determined in good faith by the Board of
Directors and described in a Board resolution which shall be filed with the
Warrant Agent.

                    This subsection (f) does not apply to any cash that is
distributed as part of a distribution referred to in subsection (c) of this
Section or in connection with a transaction to which subsections (d) or (o) of
this Section applies.

                    (g) Adjustment for Tender Offer.

                    If the Company or any subsidiary of the Company consummates
a tender offer for all or any portion of Common Stock and purchases shares
pursuant to such tender offer for an aggregate consideration having a fair
market value (as determined in good faith by the Board of Directors and
described in a Board resolution) as of the last time (the "Expiration Time")
that tenders may be made pursuant to such tender offer (as it shall have been
amended) that, together with (i) the aggregate of the cash plus the fair market
value (as determined in good faith by the Board of Directors and described in a
Board resolution) of the consideration paid in respect of any other tender offer
by the Company or a subsidiary of the Company for all or any portion of Common
Stock consummated within the 12 months preceding the Expiration Time and in
respect of which no Exercise Price adjustment pursuant to this subsection (g)
has been made previously and (ii) the aggregate amount of any distributions to
all holders of Common Stock made exclusively in cash within the 12 months
preceding the Expiration Time and in respect of which no Exercise Price
adjustment pursuant to Subsection (c) of this Section has been made previously,
exceeds 7.50% of the product of the current market price immediately prior to
the Expiration Time times the number of shares of Common Stock outstanding
(including any tendered shares) at the Expiration Time, the Exercise Price shall
be adjusted in accordance with the following formula:

                         E'  =  E x   (M x O) - F
                                      -----------
                                      M x (O - N)

where:

         E' = the adjusted Exercise Price.

         E  = the then current Exercise Price.

         M  = the current market price per share of Common Stock immediately
              prior to the Expiration Time.

         O  = the number of shares of Common Stock outstanding (including any
              tendered shares) at the Expiration Time.

         F  = the fair market value of the aggregate consideration paid for all
              shares of Common Stock purchased pursuant to the tender offer.

         N  = the number of shares of Common Stock accepted for payment in such
              tender offer.
                  
                    If the number of shares accepted for payment in such tender
offer or the aggregate consideration payable therefor have not been finally
determined by the opening of business on the day following the Expiration Time,
the adjustment required by this subsection (g) shall, pending such final
determination, be made based upon the preliminary announced results of such
tender offer, and, after such final determination shall have been made, the
adjustment required by this subsection (g) shall be

                                       15

<PAGE>



based upon the number of shares accepted for payment in such tender offer and
the aggregate consideration payable therefor as so finally determined.

                    Notwithstanding the foregoing, if "F" in the above formula
equals or exceeds "(M x O)" in the above formula, then "M" in the above formula
shall be equal to the fair market value per share of the Common Stock
immediately prior to the Expiration Time as determined in good faith by the
Board of Directors and described in a Board resolution which shall be filed with
the Warrant Agent.

                    The Company shall not and shall cause its subsidiaries not
to allow the number of shares of Common Stock accepted for payment pursuant to
any such tender offer to equal the number of shares of Common Stock outstanding
(including any tendered shares) at the Expiration Time.

                    In no event shall any adjustment made pursuant to this
subsection (g) be made which would increase the Exercise Price.

                    (h) Current Market Price.

                    In subsections (b), (c), (d), (e), (f) and (g) of this
Section 14 and in Section 16 the current market price per share of Common Stock
on any date is the average of the Quoted Prices of the Common Stock for 30
consecutive trading days commencing 45 trading days before the date in question.
The "Quoted Price" of the Common Stock is the last reported sales price of the
Common Stock as reported by the Nasdaq National Market or if the Common Stock is
listed on a securities exchange, the last reported sales price of the Common
Stock on such exchange which shall be for consolidated trading if applicable to
such exchange, or if not so reported or listed, the last reported bid price of
the Common Stock. In the absence of one or more such quotations, the Board of
Directors shall determine the current market price on such basis as it in good
faith considers appropriate.

                    (i) Consideration Received.

                    For purposes of any computation respecting consideration
received pursuant to subsections (d), (e), (f) and (g) of this Section 14, the
following shall apply:

                           (1) in the case of the issuance of shares of Common
         Stock for cash, the consideration shall be the amount of such cash,
         provided that in no case shall any deduction be made for any
         commissions, discounts or other expenses incurred by the Company for
         any underwriting of the issue or otherwise in connection therewith;

                           (2) in the case of the issuance of shares of Common
         Stock for a consideration in whole or in part other than cash, the
         consideration other than cash shall be deemed to be the fair market
         value thereof as determined in good faith by the Board of Directors
         (irrespective of the accounting treatment thereof), whose determination
         shall be conclusive, and described in a Board resolution which shall be
         filed with the Warrant Agent; and

                           (3) in the case of the issuance of securities
         convertible into or exchangeable for shares of Common Stock, the
         aggregate consideration received therefor shall be deemed to be the
         consideration received by the Company for the issuance of such
         securities plus the additional minimum consideration, if any, to be
         received by the Company upon the conversion or exchange thereof (the
         consideration in each case to be determined in the same manner as
         provided in clauses (1) and (2) of this subsection).


                                       16

<PAGE>



                    (j) When De Minimis Adjustment May Be Deferred.

                    No adjustment in the Exercise Price need be made unless the
adjustment would require an increase or decrease of at least 1% in the Exercise
Price. Any adjustments that are not made shall be carried forward and taken into
account in any subsequent adjustment.

                    All calculations under this Section 14 shall be made to the
nearest cent or to the nearest 1/1000th of a share, as the case may be.

                    (k) When No Adjustment Required.

                    No adjustment need be made for a transaction referred to in
subsections (a), (b), (c), (d) or (e) of this Section 14 if Warrant holders are
to participate in the transaction on a basis and with notice that the Board of
Directors determines to be fair and appropriate in light of the basis and notice
on which holders of Common Stock participate in the transaction.

                    No adjustment need be made for rights to purchase Common
Stock pursuant to any of the Company's plan for reinvestment of dividends or
interest.

                    No adjustment need be made for a change in the par value, or
from par value to no par value, or from no par value to par value, of the Common
Stock.

                    To the extent the Warrants become convertible into cash, no
adjustment need be made thereafter as to the cash. Interest will not accrue on
the cash.

                    Notwithstanding any other provision of this Section 14, no
adjustment to the Exercise Price shall reduce the Exercise Price below the then
par value per share of the Common Stock, and any such purported adjustment shall
instead reduce the Exercise Price to such par value. The Company hereby
covenants not to take any action to increase the par value per share of the
Common Stock.

                    (l) Notice of Adjustment.

                    Whenever the Exercise Price or the number of Warrants
issuable upon exercise of each Warrant is adjusted, the Company shall provide
the notices required by Section 17 hereof.

                    (m) Voluntary Reduction.

                    The Company from time to time may, as the Board of Directors
deems appropriate, reduce the Exercise Price by any amount for any period of
time if the period is at least 20 days and if the reduction is irrevocable
during the period; provided, however, that in no event may the Exercise Price be
less than the par value of a share of Common Stock.

                    Whenever the Exercise Price is reduced, the Company shall
mail to Warrant holders a notice of the reduction. The Company shall mail the
notice at least 15 days before the date the reduced Exercise Price takes effect.
The notice shall state the reduced Exercise Price and the period it will be in
effect.

                    A reduction of the Exercise Price pursuant to this Section
14(m), other than a reduction which the Company has irrevocably committed will
be in effect for so long as any Warrants are

                                       17

<PAGE>



outstanding, does not change or adjust the Exercise Price otherwise in effect
for purposes of subsections (a), (b), (c), (d), (e), (f) or (g) of this Section
14.

                    (n) Notice of Certain Transactions.

                    If:

                           (1) The Company takes any action that would require
         an adjustment in the Exercise Price pursuant to subsections (a), (b),
         (c), (d), (e), (f) or (g) of this Section 14 and if the Company does
         not arrange for Warrant holders to participate pursuant to subsection
         (k) of this Section 14;

                           (2) The Company takes any action that would require a
         supplemental Warrant Agreement pursuant to subsection (o) of this
         Section 14; or

                           (3) there is a liquidation or dissolution of the
         Company,

the Company shall mail to Warrant holders and the Warrant Agent a notice stating
the proposed record date for a dividend or distribution or the proposed
effective date of a subdivision, combination, reclassification, consolidation,
merger, transfer, lease, liquidation or dissolution. The Company shall mail the
notice at least 15 days before such date. Failure to mail the notice or any
defect in it shall not affect the validity of the transaction.

                    (o) Reorganization of the Company.

                           (1) If the Company consolidates or merges with or
         into, or transfers or leases all or substantially all its assets to,
         any person, upon consummation of such transaction the Warrants shall
         automatically become exercisable for the kind and amount of securities,
         cash or other assets which the holder of a Warrant would have owned
         immediately after the consolidation, merger, transfer or lease if the
         holder had exercised the Warrant immediately before the record date
         (or, if none, the effective date) of the transaction. Concurrently with
         the consummation of such transaction, the corporation formed by or
         surviving any such consolidation or merger if other than the Company,
         or the person to which such sale or conveyance shall have been made
         (any such person, the "Successor Guarantor"), shall enter into a
         supplemental Warrant Agreement so providing and further providing for
         adjustments which shall be as nearly equivalent as may be practical to
         the adjustments provided for in this Section 14. The Successor
         Guarantor shall mail to Warrant holders a notice describing the
         supplemental Warrant Agreement. If the issuer of securities deliverable
         upon exercise of Warrants under the supplemental Warrant Agreement is
         an affiliate of the formed, surviving, transferee or lessee
         corporation, that issuer shall join in the supplemental Warrant
         Agreement.

                           (2) Notwithstanding paragraph (1) of this Section
         14(o), in the case of any merger, reverse stock split, or other
         transaction in which the publicly held Common Stock shall be converted
         into the right to receive a consideration consisting solely of cash,
         (A) this Warrant Agreement and each Warrant shall terminate and (B)
         each holder of a Warrant, without having to take any action other than
         the surrendering of such Warrant to the Company, shall receive an
         amount equal to the amount (if any) by which the price per share
         payable to, or which would be received by, any public holder of Common
         Stock in connection with such transaction exceeds the Exercise Price
         effective at that time.


                                       18

<PAGE>



                           (3) If this subsection (o) applies, subsections (a),
         (b), (c), (d), (e), (f) and (g) of this Section 14 do not apply.

                    (p) The Company Determination Final.

                    Any determination that the Company or the Board of Directors
must make pursuant to subsection (a), (c), (d), (e), (f), (g), (h), (i) or (k)
of this Section 14 is conclusive.

                    (q) Warrant Agent's Disclaimer.

                    The Warrant Agent has no duty to determine when an
adjustment under this Section 14 should be made, how it should be made or what
it should be. The Warrant Agent has no duty to determine whether any provisions
of a supplemental Warrant Agreement under subsection (o) of this Section 14 are
correct. The Warrant Agent makes no representation as to the validity or value
of any securities or assets issued upon exercise of Warrants. The Warrant Agent
shall not be responsible for the Company's failure to comply with this Section
14.

                    (r) When Issuance or Payment May Be Deferred.

                    In any case in which this Section 14 shall require that an
adjustment in the Exercise Price be made effective as of a record date for a
specified event, the Company may elect to defer until the occurrence of such
event (i) issuing to the holder of any Warrant exercised after such record date
the Warrant Shares and other capital stock of the Company, if any, issuable upon
such exercise over and above the Warrant Shares and other capital stock of the
Company, if any, issuable upon such exercise on the basis of the Exercise Price
and (ii) paying to such holder any amount in cash in lieu of a fractional share
pursuant to Section 16 hereof; provided, however, that the Company shall deliver
to such holder a due bill or other appropriate instrument evidencing such
holder's right to receive such additional Warrant Shares, other capital stock
and cash upon the occurrence of the event requiring such adjustment.

                    (s) Adjustment in Number of Shares.

                    Upon each adjustment of the Exercise Price pursuant to this
Section 14, each Warrant outstanding prior to the making of the adjustment in
the Exercise Price shall thereafter evidence the right to receive upon payment
of the adjusted Exercise Price that number of shares of Common Stock (calculated
to the nearest thousandth) obtained from the following formula:

                                  N'= N x  E
                                          --- 
                                           E'

where:

         N' = the adjusted number of Warrant Shares issuable upon exercise of a
              Warrant by payment of the adjusted Exercise Price.

         N  = the number of Warrant Shares previously issuable upon exercise of
              a Warrant by payment of the Exercise Price prior to adjustment.

         E' = the adjusted Exercise Price.

         E  = the Exercise Price prior to adjustment.

                                       19

<PAGE>


                    (t) Form of Warrants.

                    Irrespective of any adjustments in the Exercise Price or the
number or kind of shares purchasable upon the exercise of the Warrants, Warrants
theretofore or thereafter issued may continue to express the same price and
number and kind of shares as are stated in the Warrants initially issuable
pursuant to this Agreement.

                    SECTION 15. No Dilution or Impairment. (a) If any event
shall occur as to which the provisions of Section 14 are not strictly applicable
but the failure to make any adjustment would adversely affect the purchase
rights represented by the Warrants in accordance with the essential intent and
principles of such Section 14, then, in each such case, the Company shall
appoint an investment banking firm of recognized national standing, or any other
financial expert that does not (or whose directors, officers, employees,
affiliates or stockholders do not) have a direct or material indirect financial
interest in the Company or any of its subsidiaries, who has not been, and, at
the time it is called upon to give independent financial advice to the Company,
is not (and none of its directors, officers, employees, affiliates or
stockholders are) a promoter, director or officer of the Company or any of its
subsidiaries, which shall give their opinion upon the adjustment, if any, on a
basis consistent with the essential intent and principles established in Section
14, necessary to preserve, without dilution, the purchase rights, represented by
the Warrants. Upon receipt of such opinion, the Company will promptly mail a
copy thereof to the holders of the Warrants and shall make the adjustments
described therein.

                    (b) The Company will not, by amendment of its certificate of
incorporation or through any consolidation, merger, reorganization, transfer of
assets, dissolution, issue or sale of securities or any other voluntary action,
avoid or seek to avoid the observance or performance of any of the terms of the
Warrants, but will at all times in good faith assist in the carrying out of all
such terms and in the taking of all such action as may be necessary or
appropriate in order to protect the rights of the holder of the Warrants against
dilution or other impairment. Without limiting the generality of the foregoing,
the Company (1) will take all such action as may be necessary or appropriate in
order that the Company may validly and legally issue fully paid and
nonassessable shares of Common Stock on the exercise of the Warrants from time
to time outstanding and (2) will not take any action which results in any
adjustment of the Exercise Price if the total number of Warrant Shares issuable
after the action upon the exercise of all of the Warrants would exceed the total
number of shares of Common Stock then authorized by the Company's certificate of
incorporation and available for the purposes of issue upon such exercise. A
consolidation, merger, reorganization or transfer of assets involving the
Company covered by Section 14(o) shall not be prohibited by or require any
adjustment under this Section 15.

                    SECTION 16. Fractional Interests. The Company shall not be
required to issue fractional Warrant Shares on the exercise of Warrants. If more
than one Warrant shall be presented for exercise in full at the same time by the
same holder, the number of full Warrant Shares which shall be issuable upon the
exercise thereof shall be computed on the basis of the aggregate number of
Warrant Shares purchasable on exercise of the Warrants so presented. If any
fraction of a Warrant Share would, except for the provisions of this Section 16,
be issuable on the exercise of any Warrants (or specified portion thereof), the
Company shall notify the Warrant Agent in writing of the amount to be paid in
lieu of the fraction of a Warrant Share and concurrently pay or provide to the
Warrant Agent for payment to the Warrant holder an amount in cash equal to the
product of (i) such fraction of a Warrant Share and (ii) the difference of the
current market price of a share of Common Stock over the Exercise Price.

                    SECTION 17. Notices to Warrant Holders. Upon any adjustment
of the Exercise Price or the number of Warrant Shares issuable upon the exercise
of each Warrant pursuant to Section 14 hereof, the Company shall within 15 days
thereafter (i) cause to be filed with the Warrant Agent a

                                       20

<PAGE>



certificate of a firm of independent public accountants of recognized standing
selected by the Board of Directors (who may be the regular auditors of the
Company) setting forth the Exercise Price after such adjustment and setting
forth in reasonable detail the method of calculation and the facts upon which
such calculations are based and setting forth the number of Warrant Shares (or
portion thereof) issuable after such adjustment in the Exercise Price, upon
exercise of a Warrant and payment of the adjusted Exercise Price, which
certificate shall be conclusive evidence of the correctness of the matters set
forth therein, and (ii) cause to be given to each of the registered holders of
the Warrant Certificates at such registered holder's address appearing on the
Warrant register written notice of such adjustments by first-class mail, postage
prepaid. Where appropriate, such notice may be given in advance and included as
a part of the notice required to be mailed under the other provisions of this
Section 17.

                    In case:

                    (a) the Company shall authorize the issuance to all holders
of shares of Common Stock of rights, options or warrants to subscribe for or
purchase shares of Common Stock or of any other subscription rights or warrants;
or

                    (b) the Company shall authorize the distribution to all
holders of shares of Common Stock of evidences of its indebtedness or assets
(other than cash dividends or cash distributions payable out of consolidated
earnings or earned surplus or dividends payable in shares of Common Stock or
distributions referred to in subsection (a) of Section 14 hereof); or

                    (c) of any consolidation or merger to which the Company is a
party and for which approval of any shareholders of the Company is required, or
of the conveyance or transfer of the properties and assets of the Company
substantially as an entirety, or of any reclassification or change of Common
Stock issuable upon exercise of the Warrants (other than a change in par value,
or from par value to no par value, or from no par value to par value, or as a
result of a subdivision or combination), or a tender offer or exchange offer for
shares of Common Stock; or

                    (d) of the voluntary or involuntary dissolution, liquidation
or winding up of the Company; or

                    (e) a Change of Control (as defined in the Certificate of
Designation) occurs; or

                    (f) the Company proposes to take any action (other than
actions of the character described in Section 14(a)) which would require an
adjustment of the Exercise Price pursuant to Section 14;

then the Company shall cause to be filed with the Warrant Agent and shall cause
to be given to each of the registered holders of the Warrant Certificates at his
address appearing on the Warrant register, at least 15 days (or 10 days in any
case specified in clauses (a) or (b) above) prior to the applicable record date
hereinafter specified, or promptly in the case of events for which there is no
record date, by first-class mail, postage prepaid, a written notice stating (i)
the date as of which the holders of record of shares of Common Stock to be
entitled to receive any such rights, options, warrants or distribution are to be
determined, or (ii) the initial expiration date set forth in any tender offer or
exchange offer for shares of Common Stock, or (iii) the date on which any such
consolidation, merger, conveyance, transfer, dissolution, liquidation or winding
up is expected to become effective or consummated, and the date as of which it
is expected that holders of record of shares of Common Stock shall be entitled
to exchange such shares for securities or other property, if any, deliverable
upon such reclassification, consolidation, merger, conveyance, transfer,
dissolution, liquidation or winding up. The failure to give the notice

                                       21

<PAGE>



required by this Section 17 or any defect therein shall not affect the legality
or validity of any distribution, right, option, warrant, consolidation, merger,
conveyance, transfer, lease, dissolution, liquidation or winding up, or the vote
upon any action.

                    Nothing contained in this Agreement or in any of the Warrant
Certificates shall be construed as conferring upon the holders thereof the right
to vote or to consent or to receive notice as shareholders in respect of the
meetings of shareholders or the election of Directors of the Company or any
other matter, or any rights whatsoever as shareholders of the Company.

                    SECTION 18. Merger, Consolidation or Change of Name of
Warrant Agent. Any corporation into which the Warrant Agent may be merged or
with which it may be consolidated, or any corporation resulting from any merger
or consolidation to which the Warrant Agent shall be a party, or any corporation
succeeding to the business of the Warrant Agent, shall be the successor to the
Warrant Agent hereunder without the execution or filing of any paper or any
further act on the part of any of the parties hereto, provided that such
corporation would be eligible for appointment as a successor warrant agent under
the provisions of Section 21 hereof. In case at the time such successor to the
Warrant Agent shall succeed to the agency created by this Agreement, and in case
at that time any of the Warrant Certificates shall have been countersigned but
not delivered, any such successor to the Warrant Agent may adopt the
countersignature of the original Warrant Agent; and in case at that time any of
the Warrant Certificates shall not have been countersigned, any successor to the
Warrant Agent may countersign such Warrant Certificates either in the name of
the predecessor Warrant Agent or in the name of the successor to the Warrant
Agent; and in all such cases such Warrant Certificates shall have the full force
and effect provided in the Warrant Certificates and in this Agreement.

                    In case at any time the name of the Warrant Agent shall be
changed and at such time any of the Warrant Certificates shall have been
countersigned but not delivered, the Warrant Agent whose name has been changed
may adopt the countersignature under its prior name, and in case at that time
any of the Warrant Certificates shall not have been countersigned, the Warrant
Agent may countersign such Warrant Certificates either in its prior name or in
its changed name, and in all such cases such Warrant Certificates shall have the
full force and effect provided in the Warrant Certificates and in this
Agreement.

                    SECTION 19. Warrant Agent. The Warrant Agent undertakes the
duties and obligations imposed by this Agreement upon the following terms and
conditions, by all of which the Company and the holders of Warrants, by their
acceptance thereof, shall be bound:

                           (a) The statements contained herein and in the
         Warrant Certificates shall be taken as statements of the Company. The
         Warrant Agent assumes no responsibility for the correctness of any of
         the same except such as describe the Warrant Agent or action taken or
         to be taken by it. The Warrant Agent assumes no responsibility with
         respect to the distribution of the Warrant Certificates except as
         herein otherwise provided.

                           (b) The Warrant Agent shall not be responsible for
         any failure of the Company to comply with any of the covenants
         contained in this Agreement or in the Warrant Certificates to be
         complied with by the Company.

                           (c) The Warrant Agent may consult at any time with
         counsel satisfactory to it (who may be counsel for the Company) and the
         Warrant Agent shall incur no liability or responsibility to the Company
         or to any holder of any Warrant Certificate in respect of any action

                                       22

<PAGE>



         taken, suffered or omitted by it hereunder in good faith and in
         accordance with the opinion or the advice of such counsel.

                           (d) The Warrant Agent shall incur no liability or
         responsibility to the Company or to any holder of any Warrant
         Certificate for any action taken in reliance on any Warrant
         Certificate, certificate of shares of Common Stock, notice, resolution,
         waiver, consent, order, certificate, or other paper, document or
         instrument believed by it to be genuine and to have been signed, sent
         or presented by the proper party or parties. The Warrant Agent shall
         not be bound by any notice or demand, or any waiver, modification,
         termination or revision of this Agreement or any of the terms hereof,
         unless evidenced by a writing between the Company and the Warrant
         Agent.

                           (e) The Company agrees to pay to the Warrant Agent
         reasonable compensation for all services rendered by the Warrant Agent
         in the execution of this Agreement and the performance of its
         responsibilities hereunder, to reimburse the Warrant Agent for all
         expenses, taxes (including withholding taxes) and governmental charges
         and other charges of any kind and nature incurred by the Warrant Agent
         in the execution, delivery and performance of its responsibilities
         under this Agreement and to indemnify the Warrant Agent and save it
         harmless against any and all liabilities, including judgments, costs
         and counsel fees, for anything done or omitted by the Warrant Agent in
         the execution, delivery and performance of its responsibilities under
         this Agreement except as a result of its gross negligence or bad faith.

                           (f) The Warrant Agent shall be under no obligation to
         institute any action, suit or legal proceeding or to take any other
         action likely to involve expense unless the Company or one or more
         registered holders of Warrant Certificates shall furnish the Warrant
         Agent with reasonable security and indemnity for any costs and expenses
         which may be incurred, but this provision shall not affect the power of
         the Warrant Agent to take such action as it may consider proper,
         whether with or without any such security or indemnity. All rights of
         action under this Agreement or under any of the Warrants may be
         enforced by the Warrant Agent without the possession of any of the
         Warrant Certificates or the production thereof at any trial or other
         proceeding relative thereto, and any such action, suit or proceeding
         instituted by the Warrant Agent shall be brought in its name as Warrant
         Agent and any recovery of judgment shall be for the ratable benefit of
         the registered holders of the Warrants, as their respective rights or
         interests may appear.

                           (g) Except as prohibited by law, the Warrant Agent,
         and any stockholder, director, officer or employee of the Warrant
         Agent, may buy, sell or deal in any of the Warrants or other securities
         of the Company or become pecuniarily interested in any transaction in
         which the Company may be interested, or contract with or lend money to
         the Company or otherwise act as fully and freely as though it were not
         Warrant Agent under this Agreement. Nothing herein shall preclude the
         Warrant Agent from acting in any other capacity for the Company or for
         any other legal entity.

                           (h) The Warrant Agent shall act hereunder solely as
         agent for the Company, and its duties shall be determined solely by the
         provisions hereof. The Warrant Agent shall not be liable for anything
         which it may do or refrain from doing in connection with this Agreement
         except for its own gross negligence or bad faith.

                           (i) The Warrant Agent shall not at any time be under
         any duty or responsibility to any holder of any Warrant Certificate to
         make or cause to be made any

                                       23

<PAGE>



         adjustment of the Exercise Price or number of the Warrant Shares or
         other securities or property deliverable as provided in this Agreement,
         or to determine whether any facts exist which may require any of such
         adjustments, or with respect to the nature or extent of any such
         adjustments, when made, or with respect to the method employed in
         making the same. The Warrant Agent shall not be accountable with
         respect to the validity or value or the kind or amount of any Warrant
         Shares or of any securities or property which may at any time be issued
         or delivered upon the exercise of any Warrant or with respect to
         whether any such Warrant Shares or other securities will when issued be
         validly issued and fully paid and nonassessable, and makes no
         representation with respect thereto.

                           (j) In the absence of bad faith on its part, the
         Warrant Agent may conclusively rely, as to the truth of the statements
         and the correctness of the opinions expressed therein, upon
         certificates or opinions furnished to the Warrant Agent and conforming
         to the requirements of this Warrant Agreement. However, the Warrant
         Agent shall examine the certificates and opinions to determine whether
         or not they conform to the requirements of this Agreement.

                           (k) The Warrant Agent may rely and shall be fully
         protected in relying upon any document believed by it to be genuine and
         to have been signed or presented by the proper person.

                    SECTION 20. Registration Rights.

                    (a) The Company shall prepare and cause to be filed with the
SEC pursuant to Rule 415 under the Securities Act (the "Shelf Registration") a
shelf registration statement on the appropriate form (the "Registration
Statement") relating to the offer and sale by the Company of the Warrant Shares
to the holders of Warrants upon exercise of the Warrants and resales of the
Warrant Shares by the holders thereof.

                    (b) The Company shall use its reasonable best efforts to
cause such Registration Statement to be declared effective by the SEC on or
prior to the date of commencement of the Offering (as defined in the
Underwriting Agreement).

                    (c) The Company shall use its reasonable best efforts to
keep the Registration Statement continuously effective under the Securities Act
in order to permit the prospectus included therein to be lawfully delivered by
the Company to the holders exercising the Warrants until 30 days after the
Expiration Date or such shorter period that will terminate when all the Warrants
have been exercised; provided that, except as provided below with respect to any
Black Out Period (as defined below), the Company shall be deemed not to have
used its best efforts to keep the Registration Statement effective during the
requisite period if it voluntarily takes any action that would result in its not
being able to offer and sell the Warrant Shares upon exercise of the Warrants
during that period, unless such action is required by applicable law.
Notwithstanding the foregoing, the Company shall not be required to amend or
supplement the Registration Statement, any related prospectus or any document
incorporated therein by reference, for a period (a "Black Out Period") not to
exceed, for so long as this Agreement is in effect, an aggregate of 60 days in
any calendar year, in the event that (i) an event occurs and is continuing as a
result of which the Registration Statement, any related prospectus or any
document incorporated therein by reference as then amended or supplemented
would, in the Company's good faith judgment, contain an untrue statement of a
material fact or omit to state a material fact necessary in order to make the
statements therein, in the light of the circumstances under which they were
made, not misleading, and (ii)(A) the Company determines in its good faith
judgment that the disclosure of such

                                       24

<PAGE>



event at such time would have a material adverse effect on the business,
operations or prospects of the Company or (B) the disclosure otherwise relates
to a material business transaction which has not yet been publicly disclosed;
provided that no Black Out Period may be in effect during the six months prior
to the Expiration Date.

                    (d) The Company shall cause the Registration Statement and
the related prospectus and any amendment or supplement thereto, as of the
effective date of the Registration Statement, amendment or supplement, (i) to
comply in all material respects with the applicable requirements of the
Securities Act and the rules and regulations of the SEC and (ii) not to contain
any untrue statement of a material fact or omit to state a material fact
required to be stated therein or necessary in order to make the statements
therein, in the light of the circumstances under which they were made, not
misleading.

                    (e) The Company shall give prompt written notice to the
holders of the Warrants and the Warrant Agent of (1) the effectiveness of the
Registration Statement or any post-effective amendment thereto, (2) the issuance
by the SEC of any stop order suspending the effectiveness of the Registration
Statement or the initiation or threatening of any proceedings for that purpose,
(3) the receipt by the Company or its legal counsel of any notification with
respect to the suspension of the qualification of the Warrant Shares for sale in
any jurisdiction or the initiation or threatening of any proceeding for such
purpose, (4) the happening of any event that requires the Company to make
changes in the Registration Statement or the prospectus in order to make the
statements therein not misleading and (5) the commencement and termination of
any Black Out Period.

                    (f) The Company shall use its reasonable best efforts to
prevent the issuance or obtain the withdrawal of any order suspending the
effectiveness of the Registration Statement at the earliest possible time.

                    (g) Upon the occurrence of any event contemplated by Section
20(e)(4) or (5) of this Agreement (subject to the last sentence of Section 20(c)
of this Agreement) the Company shall promptly prepare a post-effective amendment
to the Registration Statement or a supplement to the related prospectus or file
any other required document so that, as thereafter delivered to holders of the
Warrants, the prospectus will not contain an untrue statement of a material fact
or omit to state any material fact necessary to make the statements therein, in
light of the circumstances under which they were made, not misleading and will
contain the current information required by the Securities Act.

                    (h) Not later than the effective date of the Registration
Statement, the Company will provide a CUSIP number for the Warrant Shares and
provide the Warrant Agent with printed certificates for the Warrant Shares.

                    (i) The Company will comply with all rules and regulations
of the SEC to the extent and so long as they are applicable to the Shelf
Registration.

                    (j) The Company shall register or qualify or cooperate with
the holders in connection with the registration or qualification of the Warrant
Shares for offer and sale by the Company upon exercise of the Warrants under the
securities or blue sky laws of such states of the United States as any holder
reasonably requests and do any and all other acts or things necessary or
advisable to enable such offer and sale in such jurisdictions; provided that the
Company shall not be required to (i) qualify to do business in any jurisdiction
in which it is not then so qualified or (ii) take any action which would subject
it to general service of process or to taxation in any jurisdiction in which it
is not then so subject.


                                       25

<PAGE>



                    (k) The Company shall bear all expenses incurred by it in
connection with the performance of its obligations under this Section 20.

                    (l) The Company acknowledges and agrees that any remedy at
law for breach of any provision of this Section 20 will be inadequate and that,
in addition to any other remedies that the holder may have, the holders shall be
entitled to the remedy of specific performance to ensure the Company performs
its obligations under this Section 20. The election of any one or more remedies
by the holders hereunder shall not constitute a waiver of the right to pursue
other available remedies.

                    SECTION 21. Change of Warrant Agent. If the Warrant Agent
shall become incapable of acting as Warrant Agent or shall resign as provided
below, the Company shall appoint a successor to such Warrant Agent. If the
Company shall fail to make such appointment within a period of 30 days after it
has been notified in writing of such incapacity by the Warrant Agent or by the
registered holders of a majority of Warrants, then the registered holder of any
Warrant Certificate may apply to any court of competent jurisdiction for the
appointment of a successor to the Warrant Agent. Pending appointment of a
successor to such Warrant Agent, either by the Company or by such a court, the
duties of the Warrant Agent after the effective date of its resignation or after
the date it becomes incapable of acting as Warrant Agent shall be carried out by
the Company. After appointment, the successor to the Warrant Agent shall be
vested with the same powers, rights, duties and responsibilities as if it had
been originally named as Warrant Agent without further act or deed; but the
former Warrant Agent shall, conditioned upon receiving a receipt therefore and a
release from the Company of its obligations hereunder, deliver and transfer to
the successor to the Warrant Agent any property at the time held by it hereunder
and execute and deliver any further assurance, conveyance, act or deed necessary
for the purpose. Failure to give any notice provided for in this Section 21,
however, or any defect therein, shall not affect the legality or validity of the
appointment of a successor to the Warrant Agent.

                    The Warrant Agent may resign at any time and be discharged
from the obligations hereby created by so notifying the Company in writing at
least 30 days in advance of the proposed effective date of its resignation. If
no successor Warrant Agent accepts the engagement hereunder by such time, the
Company shall act as Warrant Agent and, at such time, the former Warrant Agent
shall, conditioned upon receiving a receipt therefore and a release from the
Company of its obligations hereunder, deliver and transfer to the Company any
property at the time held by it hereunder and execute and deliver any further
assurance, conveyance, act or deed necessary for the purpose.

                    SECTION 22. Notices to the Company and Warrant Agent. Any
notice or demand authorized by this Agreement to be given or made by the Warrant
Agent or by the registered holder of any Warrant Certificate to or on the
Company shall be sufficiently given or made when and if deposited in the mail,
registered, postage prepaid, addressed (until another address is filed in
writing by the Company with the Warrant Agent), as follows:

                                Pegasus Communications Corporation
                                c/o Pegasus Communications Management Company
                                Suite 454, 5 Radnor Corporate Center,
                                100 Matsonford Road,
                                Radnor, Pennsylvania  19087
                                Telecopier No.:  (610) 341-1835
                                Attention:  Marshall W. Pagon


                                       26

<PAGE>



                  with a copy to:

                                Drinker Biddle & Reath
                                1345 Chestnut Street, Suite 1100
                                Philadelphia, Pennsylvania 19107
                                Telecopier No. :  (215) 988-2757
                                Attention:  Michael B. Jordan, Esq.

                    Any notice pursuant to this Agreement to be given by the
Company or by the registered holder(s) of any Warrant Certificate to the Warrant
Agent shall be sufficiently given when and if deposited in the mail, registered,
postage prepaid, addressed (until another address is filed in writing by the
Warrant Agent with the Company) to the Warrant Agent at the Warrant Agent Office
as follows:

                                First Union National Bank of North Carolina
                                230 S. Tryon Street
                                Charlotte, NC  28288-1153
                                Telecopier No.:  (704) 374-6114
                                Attention:  Frances Bean, Vice President

                  with a copy to:

                                Silverman Coopersmith Hillman & Frimmer, P.C.
                                Two Penn Center Plaza - Suite 910
                                Philadelphia, PA  19102
                                Telecopier No.: (215) 636-3999
                                Attention: Rick Frimmer, Esq.

                    Notice may also be given by facsimile transmission
(effective when receipt is acknowledged) or by overnight delivery service
(effective the next business day).

                    SECTION 23. Supplements and Amendments. The Company and the
Warrant Agent may from time to time supplement or amend this Agreement without
the consent of any holders of Warrant Certificates in order to cure any
ambiguity or to correct or supplement any provision contained herein which may
be defective or inconsistent with any other provision herein, or to make any
other provisions in regard to matters or questions arising hereunder which the
Company and the Warrant Agent may deem necessary or desirable and which shall
not in any way materially adversely affect the interests of the holders of
Warrant Certificates. Any amendment or supplement to this Agreement that has a
material adverse effect on the interests of holders of the Warrants shall
require the written consent of registered holders of a majority of the then
outstanding Warrants (excluding Warrants held by the Company or any of its
Affiliates). The consent of each holder of a Warrant affected shall be required
for any amendment pursuant to which the Exercise Price would be increased or the
number of Warrant Shares purchasable upon exercise of Warrants would be
decreased (other than in accordance with Section 14, 15 or 16 hereof).

                    SECTION 24. Successors. All the covenants and provisions of
this Agreement by or for the benefit of the Company or the Warrant Agent shall
bind and inure to the benefit of their respective successors and assigns
hereunder, including, without limitation, any Successor Guarantor under Section
14(o) of this Agreement.


                                       27

<PAGE>



                    SECTION 25. Termination. This Agreement shall terminate at
5:00 p.m., New York, New York time on January 1, 2007. Notwithstanding the
foregoing, this Agreement will terminate on such earlier date on which all
outstanding Warrants have been exercised.

                    SECTION 26. Governing Law; Jurisdiction. This Agreement and
each Warrant Certificate issued hereunder shall be deemed to be a contract made
under the laws of the State of New York and for all purposes shall be governed
by and construed in accordance with the internal laws of said State. The parties
hereto irrevocably consent to the jurisdiction of the courts of the State of New
York and any federal court located in such state in connection with any action,
suit or proceeding arising out of or relating to this Agreement.

                    SECTION 27. Benefits of this Agreement. Nothing in this
Agreement shall be construed to give to any person or corporation other than the
Company, the Warrant Agent and the registered holders of the Warrant
Certificates any legal or equitable right, remedy or claim under this Agreement;
but this Agreement shall be for the sole and exclusive benefit of the Company,
the Warrant Agent and the registered holders of the Warrant Certificates.

                    SECTION 28. Counterparts. This Agreement may be executed in
any number of counterparts and each of such counterparts shall for all purposes
be deemed to be an original, and all such counterparts shall together constitute
but one and the same instrument.

                    SECTION 29. Further Assurances. From time to time on and
after the date hereof, the Company shall deliver or cause to be delivered to the
Warrant Agent such further documents and instruments and shall do and cause to
be done such further acts as the Warrant Agent shall reasonably request (it
being understood that the Warrant Agent shall have no obligation to make such
request) to carry out more effectively the provisions and purposes of this
Agreement, to evidence compliance herewith or to assure itself that it is
protected hereunder.


                            [Signature Page Follows]


                                       28

<PAGE>




                    IN WITNESS WHEREOF, the parties hereto have caused this
Agreement to be duly executed, as of the day and year first above written.




                                              PEGASUS COMMUNICATIONS CORPORATION



                                              By: /s/ Robert N. Verdecchio
                                                 -----------------------------
                                                   Robert N. Verdecchio
                                                   Chief Financial Officer









FIRST UNION NATIONAL BANK

By: /s/ Frances S. Beam
   -----------------------
     Authorized Signatory



<PAGE>



                                                                       EXHIBIT A

                       Form of Initial Warrant Certificate

                                     [Face]

         EXERCISABLE ON OR AFTER THE SEPARATION DATE (AS DEFINED HEREIN). THE
WARRANTS EVIDENCED BY THIS CERTIFICATE ARE NOT TRANSFERABLE SEPARATELY FROM THE
COMPANY'S 12.75% SERIES A CUMULATIVE EXCHANGEABLE PREFERRED STOCK (THE
"PREFERRED STOCK") ORIGINALLY SOLD AS A UNIT WITH SUCH WARRANTS UNTIL THE
EARLIEST TO OCCUR OF (I) APRIL 3, 1997, (II) IN THE EVENT A CHANGE OF CONTROL
(AS DEFINED IN THE CERTIFICATE OF DESIGNATION RELATING TO THE PREFERRED STOCK)
OCCURS, THE DATE THE COMPANY MAILS NOTICE THEREOF AND (III) SUCH OTHER DATE AS
MAY BE DESIGNATED BY CIBC WOOD GUNDY SECURITIES CORP. (THE "SEPARATION DATE").

         THE CLASS A COMMON STOCK, PAR VALUE $0.01, OF THE COMPANY (THE "COMMON
STOCK") FOR WHICH THIS WARRANT IS EXERCISABLE MAY NOT BE OFFERED OR SOLD IN THE
UNITED STATES ABSENT REGISTRATION UNDER THE SECURITIES ACT OF 1933, AS AMENDED
(THE "SECURITIES ACT") AND ANY APPLICABLE STATE SECURITIES LAWS OR AN APPLICABLE
EXEMPTION FROM REGISTRATION REQUIREMENTS. ACCORDINGLY, NO WARRANT HOLDER SHALL
BE ENTITLED TO EXERCISE SUCH HOLDER'S WARRANTS AT ANY TIME UNLESS, AT THE TIME
OF EXERCISE, (I) A REGISTRATION STATEMENT UNDER THE SECURITIES ACT RELATING TO
THE SHARES OF COMMON STOCK ISSUABLE UPON THE EXERCISE OF THIS WARRANT (THE
"WARRANT SHARES") HAS BEEN FILED WITH, AND DECLARED EFFECTIVE BY, THE SECURITIES
AND EXCHANGE COMMISSION (THE "SEC"), AND NO STOP ORDER SUSPENDING THE
EFFECTIVENESS OF SUCH REGISTRATION STATEMENT HAS BEEN ISSUED BY THE SEC OR (II)
THE ISSUANCE OF THE WARRANT SHARES IS PERMITTED PURSUANT TO AN EXEMPTION FROM
THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT.


No. ___________                                               _________ Warrants
                               Warrant Certificate

                       Pegasus Communications Corporation

                  This Warrant Certificate certifies that _________, or its
registered assigns, is the registered holder of Warrants expiring January 1,
2007 (the "Warrants"), to purchase shares of the Class A Common Stock, par value
$.01 (the "Common Stock"), of Pegasus Communications Corporation, a Delaware
corporation (the "Company"). Each Warrant entitles the registered holder upon
exercise at any time from 9:00 a.m. on the Separation Date referred to below
until 5:00 p.m. New York, New York time on January 1, 2007, to receive from the
Company 1.936 fully paid and nonassessable shares of Common Stock (the "Warrant
Shares") at the initial exercise price (the "Exercise Price") of $15.00 per
share (A) by tendering shares of Preferred Stock having an aggregate Liquidation
Preference (as defined in the Certificate of Designation), plus, without
duplication, accumulated and unpaid dividends, if any, at the time of tender
equal to the Exercise Price, (B) by tendering Exchange Notes having an aggregate
principal amount, plus accrued and unpaid dividends, if any, at the time of
tender equal to the Exercise Price, (C) by tendering Warrants having a fair
market value equal to the Exercise Price, (D) in the form of cash or by
certified or official bank check payable to the order of the Company in the
amount of the Exercise Price or (E) by any combination of shares of Preferred
Stock, Warrants and cash or Exchange Notes, Warrants and cash, equal to the
exercise price, and upon surrender of this Warrant Certificate and such

                                      A - 1

<PAGE>



payment of the Exercise Price at the office or agency of the Warrant Agent (as
hereinafter defined), but only subject to the conditions set forth herein and in
the Warrant Agreement referred to below. The Exercise Price and number of
Warrant Shares issuable upon exercise of the Warrants are subject to adjustment
upon the occurrence of certain events set forth in the warrant agreement (the
"Warrant Agreement"), dated as of January 27, 1997, between the Company and
First Union National Bank, as warrant agent (the "Warrant Agent"). All
capitalized terms not defined herein shall have the meanings assigned to such
terms in the Warrant Agreement.

                  No Warrant may be exercised before the Separation Date. No
Warrant may be exercised after 5:00 p.m., New York, New York Time on January 1,
2007 and to the extent not exercised by such time such Warrants shall become
void.

                  Reference is hereby made to the further provisions of this
Warrant Certificate set forth on the following pages hereof and such further
provisions shall for all purposes have the same effect as though fully set forth
at this place.

                  This Warrant Certificate shall not be valid unless
countersigned by the Warrant Agent.

                  This Warrant Certificate shall be governed and construed in
accordance with the internal laws of the State of New York.



                                      A - 2

<PAGE>



                  IN WITNESS WHEREOF, Pegasus Communications Corporation has
caused this Warrant Certificate to be signed by its Chief Financial Officer and
by its Assistant Secretary and has caused a facsimile of its corporate seal to
be affixed hereunto or imprinted hereon.

Dated: January 27, 1997

                                              Pegasus Communications Corporation



                                              By:_______________________________
                                                  Robert N. Verdecchio
                                                    Chief Financial Officer




                                              By:_______________________________
                                                   Ted S. Lodge
                                                     Assistant Secretary

                                                               (seal)


Countersigned:

First Union National Bank,
as Warrant Agent



By:__________________________
    Authorized Signatory



                                      A - 3

<PAGE>



                           Form of Warrant Certificate

                                    [Reverse]

                  [Unless and until it is exchanged in whole or in part for
Warrants in definitive form, this Warrant may not be transferred except as a
whole by the depositary to a nominee of the depositary or by a nominee of the
depositary to the depositary or another nominee of the depositary or by the
depositary or any such nominee to a successor depositary or a nominee of such
successor depositary. The Depository Trust Company ("DTC") (55 Water Street, New
York, New York) shall act as the depositary until a successor shall be appointed
by the Company and the Warrant Agent. Unless this certificate is presented by an
authorized representative of DTC to the issuer or its agent for registration of
transfer, exchange or payment, and any certificate issued is registered in the
name of Cede & Co. or such other name as requested by an authorized
representative of DTC (and any payment is made to Cede & Co. or such other
entity as is requested by an authorized representative of DTC), ANY TRANSFER,
PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS
WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has an interest
herein.]1

                  The Warrants evidenced by this Warrant Certificate are part of
a duly authorized issue of Warrants expiring January 1, 2007 entitling the
holder upon exercise to receive shares of Common Stock of the Company, and are
issued or to be issued pursuant to the Warrant Agreement duly executed and
delivered by the Company to the Warrant Agent, which Warrant Agreement is hereby
incorporated by reference in and made a part of this instrument and is hereby
referred to for a description of the rights, limitation of rights, obligations,
duties and immunities thereunder of the Warrant Agent, the Company and the
holders (the words "holders" or "holder" meaning the registered holders or
registered holder) of the Warrants.

                  Warrants may be exercised at any time from 9:00 a.m. on or
after the earliest to occur of (i) April 3, 1997, (ii) in the event a Change of
Control (as defined in the Certificate of Designation) occurs, the date the
Company mails notice thereof to holders of the Preferred Stock or the Exchange
Notes, as applicable, and (iii) such other date as may be designated by CIBC
Wood Gundy Securities Corp. (the "Separation Date") and until 5:00 p.m., New
York, New York time on January 1, 2007. The holder of Warrants evidenced by this
Warrant Certificate may exercise them by surrendering this Warrant Certificate,
with the form of election to purchase set forth hereon properly completed and
executed, together with payment of the Exercise Price (A) by tendering shares of
Preferred Stock having an aggregate Liquidation Preference (as defined in the
Certificate of Designation), plus, without duplication, accumulated and unpaid
dividends, if any, at the time of tender equal to the Exercise Price, (B) by
tendering Exchange Notes having an aggregate principal amount, plus accrued and
unpaid interest, if any, at the time of tender equal to the Exercise Price, (C)
by tendering Warrants having a fair market value equal to the Exercise Price,
(D) in the form of cash or by certified or official bank check payable to the
order of the Company in the amount of the Exercise Price or (E) by any
combination of shares of Preferred Stock, Warrants and cash or Exchange Notes,
Warrants and cash, equal to the Exercise Price, at the office of the Warrant
Agent. In the event that upon any exercise of Warrants evidenced hereby the
number of Warrants exercised shall be less than the total number of Warrants
evidenced hereby, there shall be issued to the holder hereof or his assignee a
new Warrant Certificate evidencing the number of Warrants not exercised. No
adjustment shall be made for any dividends on any Common Stock issuable upon
exercise of this Warrant.

- -------------------
1. This paragraph is to be included only if the Warrant is in global form.

                                      A - 4

<PAGE>



                  The Warrant Agreement provides that upon the occurrence of
certain events the Exercise Price set forth on the face hereof may, subject to
certain conditions, be adjusted. If the Exercise Price is adjusted, the Warrant
Agreement provides that the number of shares of Common Stock issuable upon the
exercise of each Warrant shall be adjusted. No fractions of a share of Common
Stock will be issued upon the exercise of any Warrant, but the Company will pay
the cash value thereof determined as provided in the Warrant Agreement.

                  The Warrant Agreement provides that the Company shall be bound
by certain registration obligations with respect to the Common Stock issuable
upon exercise of the Warrants, as set forth in the Warrant Agreement.

                  Warrant Certificates, when surrendered at the office of the
Warrant Agent by the registered holder thereof in person or by legal
representative or attorney duly authorized in writing, may be exchanged, in the
manner and subject to the limitations provided in the Warrant Agreement, but
without payment of any service charge, for another Warrant Certificate or
Warrant Certificates of like tenor evidencing in the aggregate a like number of
Warrants.

                  Upon due presentation for registration of transfer of this
Warrant Certificate at the office of the Warrant Agent, a new Warrant
Certificate or Warrant Certificates of like tenor and evidencing in the
aggregate a like number of Warrants shall be issued to the transferee(s) in
exchange for this Warrant Certificate, subject to the limitations provided in
the Warrant Agreement, without charge except for any tax or other governmental
charge imposed in connection therewith.

                  The Company and the Warrant Agent may deem and treat the
registered holder(s) thereof as the absolute owner(s) of this Warrant
Certificate (notwithstanding any notation of ownership or other writing hereon
made by anyone), for the purpose of any exercise hereof, of any distribution to
the holder(s) hereof, and for all other purposes, and neither the Company nor
the Warrant Agent shall be affected by any notice to the contrary. Neither the
Warrants nor this Warrant Certificate entitles any holder hereof to any rights
of a stockholder of the Company.



                                      A - 5

<PAGE>



                          Form of Election to Purchase

                    (To Be Executed Upon Exercise Of Warrant)

                  The undersigned hereby irrevocably elects to exercise the
right, represented by this Warrant Certificate, to receive __________ shares of
Common Stock and herewith (check item) tenders payment for such shares to the
order of Pegasus Communications Corporation in the amount of $_______ (the
"Purchase Price") in accordance with the terms hereof.

         [ ]  Shares of Preferred Stock having an aggregate Liquidation
              Preference, plus, without duplication, accumulated and unpaid
              dividends, equal to the Purchase Price.

         [ ]  Exchange Notes having an aggregate principal amount, plus
              accrued and unpaid interest, equal to the Purchase Price.

         [ ]  Warrants having a fair market value (as defined in the Warrant
              Agreement) equal to the Purchase Price.

         [ ]  Cash or certified or official bank check payable to the order
              of the Company in an amount equal to the Purchase Price.

         [ ]  (A) Shares of Preferred Stock, plus, without duplication,
              accumulated and unpaid dividends, (B) Warrants having a fair
              market value (as defined in the Warrant Agreement) and (C)
              cash, in an aggregate amount equal to the Purchase Price.

         [ ]  (A) Exchange Notes, plus accumulated and unpaid interest, (B)
              Warrants having a fair market value (as defined in the Warrant
              Agreement) and (C) cash, in an aggregate amount equal to the
              Purchase Price.

              The undersigned requests that a certificate for such shares be
registered in the name of , whose address is____________________________________
______________________________________ and that such shares be delivered to
whose address is ________________________________.

                  If said number of shares is less than all of the shares of
Common Stock purchasable hereunder, the undersigned requests that a new Warrant
Certificate representing the remaining balance of such shares be registered in
the name of _____________________, whose address is __________________, and that
such Warrant Certificate be delivered to ________________, whose address is
_____________________.



Date:  ____________________

                                 Your Signature:________________________________
                                 (Sign exactly as your name appears on the face
                                  of this Warrant)



Signature Guarantee:

                                      A - 6

<PAGE>



                    SCHEDULE OF EXCHANGES OF GLOBAL WARRANTS2



The following exchanges of a part of this Global Warrant for definitive Warrants
have been made:

<TABLE>
<CAPTION>
                                                                              Number of Warrants
                          Amount of decrease        Amount of increase in     in this Global
                          in Number of              Number of Warrants        Warrant following         Signature of
                          Warrants in this          in this Global            such decrease or          authorized officer of
Date of Exchange          Global Warrant            Warrant                   increase                  Warrant Agent
- --------------------------------------------------------------------------------------------------------------------------------
<S>                           <C>                       <C>                       <C>                        <C>


</TABLE>



- ----------------------
2. This is to be included only if the Warrant is in global form.

                                      A - 7



<PAGE>


                                                                  EXHIBIT 23.2
                      CONSENT OF INDEPENDENT ACCOUNTANTS 


We consent to the inclusion in this registration statement on Form S-1 of our
report dated February 21, 1997 except as to Note 15 for which the date is March
10, 1997, on our audits of the consolidated financial statements and financial
statement schedule of Pegasus Communications Corporation. We also consent to the
reference to our firm under the caption "Experts" and "Selected Historical and
Pro Forma Consolidated Financial Information."


/s/ Coopers & Lybrand, L.L.P.
- --------------------------------
Coopers & Lybrand L.L.P. 

Philadelphia, Pennsylvania 
March 18, 1997



                      CONSENT OF INDEPENDENT ACCOUNTANTS 


   We consent to the inclusion in this registration statement on Form S-1 of our
report dated March 8, 1996 on our audits of the financial statements of WTLH,
Inc.


/s/ Coopers & Lybrand, L.L.P.
- -------------------------------
Coopers & Lybrand L.L.P. 



Jacksonville, Florida 
March 18, 1997




                      CONSENT OF INDEPENDENT ACCOUNTANTS 

   We consent to the inclusion in this registration statement on Form S-1 of our
report, which includes an explanatory paragraph regarding the restatement of
depreciation expense, dated August 9, 1996 except as to Note 10 for which the
date is August 29, 1996, on our audits of the financial statements of Dom's
Tele-Cable, Inc.


/s/ Coopers & Lybrand L.L.P.
- ---------------------------------
Coopers & Lybrand L.L.P. 



San Juan, Puerto Rico 
March 18, 1997



<PAGE>

                      CONSENT OF INDEPENDENT ACCOUNTANTS



We consent to the reference to our firm under the caption "Experts" and to
the use of our report on the balance sheets of Portland Broadcasting, Inc. as
of September 25, 1994 and September 24, 1995 and the related statements of
operations, deficiency in assets, and cash flows for each of the three fiscal
years in the period ended September 24, 1995, dated October 27, 1995, in the
Registration Statement and related Prospectus of Pegasus Communications
 Corporation for the registration of its Class A Common Stock.



/s/  Ernst & Young LLP
- -------------------------------
ERNST & YOUNG LLP



Pittsburgh, Pennsylvania
March 18, 1997




<PAGE>
                      CONSENT OF INDEPENDENT ACCOUNTANTS

INDEPENDENT AUDITORS' CONSENT

We consent to the use in this Registration Statement of Pegasus Communications 
Corporation on Form S-1 of our report dated April 26, 1996, except for Note 9 
as to which the date is October 8, 1996, on the DBS Operations of Harron 
Communications Corp. appearing in this Registration Statement, and to the 
reference to us under the heading "Experts" in the Prospectus.





/s/  Deloitte & Touche LLP   
- ---------------------------
DELOITTE & TOUCHE LLP
Philadelphia, Pennsylvania


March 18, 1997


<TABLE> <S> <C>


<PAGE>
<ARTICLE> 5
<LEGEND>
This Schedule contains summary financial information extracted from balance
sheets and income statements of Pegasus Communications Corporation and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK> 0001015629
<NAME> Pegasus Communications Corporation
<MULTIPLIER> 1
<CURRENCY>  U. S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<EXCHANGE-RATE>                                      1
<CASH>                                       8,582,369
<SECURITIES>                                         0
<RECEIVABLES>                                9,398,545
<ALLOWANCES>                                   243,000
<INVENTORY>                                    697,957
<CURRENT-ASSETS>                            21,867,297
<PP&E>                                      47,770,924
<DEPRECIATION>                              23,655,786
<TOTAL-ASSETS>                             173,680,046
<CURRENT-LIABILITIES>                       15,437,095
<BONDS>                                     81,587,778
                                0
                                          0
<COMMON>                                        92,451
<OTHER-SE>                                  40,233,747
<TOTAL-LIABILITY-AND-EQUITY>               173,680,046
<SALES>                                     47,928,632
<TOTAL-REVENUES>                            47,928,632
<CGS>                                                0
<TOTAL-COSTS>                               45,378,355
<OTHER-EXPENSES>                              (61,072)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                        (12,454,891)
<INCOME-PRETAX>                            (9,843,543)
<INCOME-TAX>                                 (120,000)
<INCOME-CONTINUING>                        (9,723,543)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                              (250,603)
<CHANGES>                                            0
<NET-INCOME>                               (9,974,146)
<EPS-PRIMARY>                                   (1.60)
<EPS-DILUTED>                                   (1.60)
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission