<PAGE>
Exhibit 11.1 Net Loss Per Share
<TABLE>
<S> <C> <C> <C>
Balance Forward 39,838,333
Date Number Days
Jan. 4 50,000 270 49270.0729
Jan. 6 150,000 268 146715.328
Jan. 7 52,000 267 50671.5328
Jan. 10 2,000 264 1927.00729
Jan. 12 20,000 262 19124.0875
Jan. 13 2,000 261 1905.10948
Jan. 17 80,000 257 75036.4963
Jan. 18 10,000 256 9343.06569
Jan. 18/19 30,000 255.5 27974.4525
Jan. 19 240,000 255 223357.664
Jan. 20 87,000 254 80649.6350
Jan. 21 71,500 253 66020.0729
Jan. 18/20/21 1,120,000 254.33 1039597.08
Jan. 20/24 4,000 252 3678.83211
Jan. 21/24 50,000 251.5 45894.1605
Jan. 24 45,000 250 41058.3941
Jan. 20/25 145,000 251.5 133093.065
Jan. 25 130,000 249 118138.686
Jan. 26 15,000 248 13576.6423
Jan. 27 60,000 247 54087.5912
Feb. 4 7,500 239 6541.97080
Feb. 8 100,000 235 85766.4233
Feb. 11 1,300,000 232 1100729.92
Feb. 18 25,000 229 20894.1605
Feb. 21 100,000 226 82481.7518
Feb. 25 285,000 222 230912.408
Mar. 22 70,000 196 50072.9927
Apr. 12 5,000 171 3120.43795
Sep. 13 5,000 17 310.218978
Weighted average 43,615,786
Loss for the period 774,654
Net loss per share 0.02
</TABLE>