TWINLAB CORP
S-1/A, 1996-10-23
MEDICINAL CHEMICALS & BOTANICAL PRODUCTS
Previous: BOYKIN LODGING CO, 8-A12B/A, 1996-10-23
Next: DECOR GROUP INC, SB-2/A, 1996-10-23



<PAGE>
 
    
 AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON OCTOBER 23, 1996     
 
                                                     REGISTRATION NO. 333-05191
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
 
                                ---------------
                                
                             AMENDMENT NO. 4     
                                      TO
                                   FORM S-1
                            REGISTRATION STATEMENT
                                     UNDER
                          THE SECURITIES ACT OF 1933
 
                                ---------------
 
                              TWINLAB CORPORATION
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
         DELAWARE                    2833                    11-3317986

     (STATE OR OTHER    (PRIMARY STANDARD INDUSTRIAL     (I.R.S. EMPLOYER  
     JURISDICTION OF     CLASSIFICATION CODE NUMBER)    IDENTIFICATION NO.) 
     INCORPORATION OR                                                       
      ORGANIZATION)                                                         
                                            
                             2120 SMITHTOWN AVENUE
                          RONKONKOMA, NEW YORK 11779
                                (516) 467-3140
              (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER,
       INCLUDING AREA CODE, OF REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)
 
                                ---------------
 
     PHILIP M. KAZIN, ESQ.  COPY TO: HOWARD A. SOBEL,
       GENERAL COUNSEL                 ESQ.               NICHOLAS P. SAGGESE,
     TWINLAB CORPORATION    KRAMER, LEVIN, NAFTALIS &             ESQ.
    2120 SMITHTOWN AVENUE            FRANKEL              MARK C. SMITH, ESQ.
  RONKONKOMA, NEW YORK 11779     919 THIRD AVENUE        SKADDEN, ARPS, SLATE,
        (516) 467-3140       NEW YORK, NEW YORK 10022        MEAGHER & FLOM
                                  (212) 715-9100            300 SOUTH GRAND
(NAME, ADDRESS, INCLUDING ZIP                                    AVENUE
 CODE, AND TELEPHONE NUMBER,                                  LOS ANGELES,
INCLUDING AREA CODE, OF AGENT                               CALIFORNIA 90017
         FOR SERVICE)                                        (213) 687-5000
 
                                ---------------
 
  APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon as
practicable after the effective date of this Registration Statement.
 
  If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. [_]
 
  If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following
box and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. [_]
 
  If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration number of the earlier effective registration statement for the
same offering. [_]
 
 If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [_]
 
                        CALCULATION OF REGISTRATION FEE
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                 PROPOSED MAXIMUM
                                                    AGGREGATE        AMOUNT OF
              TITLE OF SECURITIES                    OFFERING       REGISTRATION
                TO BE REGISTERED                     PRICE(1)          FEE(2)
- --------------------------------------------------------------------------------
<S>                                              <C>              <C>
Common Stock, $1.00 par value..................    $156,400,000      $53,932(3)
</TABLE>
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
(1) Estimated solely for purposes of calculating the registration fee.
(2) Calculated pursuant to Rule 457(o) under the Securities Act of 1933.
   
(3) Previously paid.     
 
  THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS
REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH
SECTION 8(a) OF THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT
SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID
SECTION 8(a), MAY DETERMINE.
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>
 
                              TWINLAB CORPORATION
 
                             CROSS REFERENCE SHEET
 
  PURSUANT TO ITEM 501(B) OF REGULATION S-K SHOWING LOCATION IN PROSPECTUS OF
              INFORMATION REQUIRED BY ITEMS IN PART I OF FORM S-1
 
<TABLE>
<CAPTION>
                 ITEM NO.                         LOCATION IN PROSPECTUS
                 --------                         ----------------------
 <S>                                       <C>
  1.Forepart of the Registration State-
      ment and
      Outside Front Cover Page of Pro-     
      spectus............................  Facing Page; Outside Front Cover   
                                            Page                               
 2.Inside Front and Outside Back Cover
      Pages of Prospectus................  Inside Front Cover Page, Outside
                                            Back Cover Page
  3.Summary Information, Risk Factors and
      Ratio of Earnings to Fixed Charges.  Prospectus Summary; Risk Factors
  4.Use of Proceeds......................  Prospectus Summary; Use of Proceeds
  5.Determination of Offering Price......  Outside Front Cover Page; Risk
                                            Factors; Underwriting
  6.Dilution.............................  Risk Factors; Dilution
  7.Selling Security Holders.............  Not Applicable
  8.Plan of Distribution.................  Outside Cover Page; Underwriting
  9.Description of Securities to be Reg-   
      istered ...........................  Outside Cover Page; Prospectus    
                                            Summary; Risk Factors; Dividend  
                                            Policy; Capitalization;          
                                            Description of Capital Stock;    
                                            Shares Eligible for Future Sale  
 10.Interests of Named Experts and Coun-    
      sel ...............................  Experts; Legal Matters
 11.Information with Respect to the Reg-   
      istrant ...........................  Outside Cover Page; Prospectus      
                                            Summary; Risk Factors; Dividend    
                                            Policy; Dilution; Selected         
                                            Historical Financial Data;         
                                            Management's Discussion and        
                                            Analysis of Financial Condition    
                                            and Results of Operations;         
                                            Business; Management; Certain      
                                            Relationships and Related          
                                            Transactions; Principal            
                                            Stockholders; Description of       
                                            Certain Indebtedness; Description  
                                            of Capital Stock; Shares Eligible  
                                            for Future Sale; Consolidated      
                                            Financial Statements                
 12.Disclosure of Commission Position on
      Indemnification for Securities Act
      Liabilities........................  Not Applicable
</TABLE>
<PAGE>
 
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A         +
+REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE   +
+SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY  +
+OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT        +
+BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR   +
+THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE      +
+SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE    +
+UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF  +
+ANY SUCH STATE.                                                               +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
                  
               SUBJECT TO COMPLETION, DATED OCTOBER 23, 1996     
 
PROSPECTUS
                                                                       [TWINLAB]
    , 1996
                                
                             8,500,000 SHARES     
                              TWINLAB CORPORATION
                                  COMMON STOCK
   
  All of the 8,500,000 shares of common stock, $1.00 par value per share (the
"Common Stock"), offered hereby are being sold by Twinlab Corporation ("TLC" or
the "Company"). Of the 8,500,000 shares of Common Stock offered by the Company,
6,800,000 shares are being offered for sale in the United States and Canada by
the U.S. Underwriters (the "U.S. Offering") and 1,700,000 shares are being
offered for sale outside the United States and Canada in a concurrent offering
by the International Managers (the "International Offering" and, together with
the U.S. Offering, the "Offerings"), subject to transfers between the U.S.
Underwriters and the International Managers. See "Underwriting."     
   
  Prior to the Offerings, there has been no public market for the Common Stock.
It is currently estimated that the initial public offering price will be
between $14.00 and $16.00 per share. See "Underwriting" for a discussion of the
factors to be considered in determining the initial public offering price.     
 
  The Company's Common Stock has been approved for quotation and trading on the
Nasdaq National Market under the symbol TWLB, subject to notice of issuance.
 
  SEE "RISK FACTORS" BEGINNING ON PAGE 10 FOR A DISCUSSION OF CERTAIN FACTORS
THAT SHOULD BE CONSIDERED BY PROSPECTIVE INVESTORS IN THE COMMON STOCK.
 
 THESE SECURITIES HAVE NOT BEEN APPROVED  OR DISAPPROVED BY THE SECURITIES AND
  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS  THE
   SECURITIES AND  EXCHANGE  COMMISSION OR  ANY STATE  SECURITIES COMMISSION
    PASSED  UPON  THE   ACCURACY  OR  ADEQUACY  OF   THIS  PROSPECTUS.  ANY
     REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                      UNDERWRITING    PROCEEDS
                                          PRICE  TO   DISCOUNTS AND    TO THE
                                         THE PUBLIC  COMMISSIONS (1) COMPANY (2)
- --------------------------------------------------------------------------------
<S>                                      <C>         <C>             <C>
Per Share..............................    $              $             $
Total (3)..............................  $             $             $
</TABLE>
- --------------------------------------------------------------------------------
(1) The Company has agreed to indemnify the several U.S. Underwriters and the
    International Managers (collectively, the "Underwriters") against certain
    liabilities, including liabilities under the Securities Act of 1933, as
    amended. See "Underwriting."
   
(2) Before deducting expenses payable by the Company estimated at $    .     
   
(3) The Company has granted to the U.S. Underwriters a 30-day option to
    purchase up to an aggregate of 1,275,000 additional shares of Common Stock
    on the same terms as set forth above solely for the purpose of covering
    over-allotments, if any. If such option is exercised in full, the total
    Price to the Public, Underwriting Discounts and Commissions, and Proceeds
    to the Company will be $   , $   , and $   , respectively. See
    "Underwriting."     
 
  The shares of Common Stock are being offered by the several Underwriters,
when, as and if delivered to and accepted by the Underwriters against payment
therefor and subject to various prior conditions, including their right to
reject orders in whole or in part. It is expected that delivery of the
certificates representing the shares will be made in New York, New York, on or
about    , 1996.
 
DONALDSON, LUFKIN & JENRETTE
      SECURITIES CORPORATION
 
           BEAR, STEARNS & CO. INC.
                      
                   MONTGOMERY SECURITIES     
                                                  
                                               ADAMS, HARKNESS & HILL, INC.     
<PAGE>
 
 
 
 
                               [COMPANY PRODUCTS]
<PAGE>
 
IN CONNECTION WITH THE OFFERINGS, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK
AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN MARKET. SUCH
TRANSACTIONS MAY BE EFFECTED ON THE NASDAQ NATIONAL MARKET OR OTHERWISE. SUCH
STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.
 
                            ADDITIONAL INFORMATION
 
  The Company has filed with the Securities and Exchange Commission (the
"Commission") in Washington, D.C. a Registration Statement on Form S-1 (the
"Registration Statement") under the Securities Act with respect to the Common
Stock offered hereby. As used herein, the term "Registration Statement" means
the initial Registration Statement and any and all amendments thereto. This
Prospectus omits certain information contained in the Registration Statement
as permitted by the rules and regulations of the Commission. For further
information with respect to the Company and the Common Stock offered hereby,
reference is made to the Registration Statement, including the exhibits
thereto. Statements herein concerning the contents of any contract or other
document are not necessarily complete and in each instance reference is made
to such contract or other document filed with the Commission as an exhibit to
the Registration Statement, each such statement being qualified by and subject
to such reference in all respects.
   
  As a result of the Exchange Offer (as defined) the Company will be subject
to the informational requirements of the Securities Exchange Act of 1934, as
amended (the "1934 Act"), and in accordance therewith will file reports and
other information with the Commission. Reports, registration statements, proxy
statements and other information filed by the Company with the Commission can
be inspected and copied at the public reference facilities maintained by the
Commission at Judiciary Plaza, 450 Fifth Street, N.W., Room 1024, Washington,
D.C. 20549, and at the Commission's Regional Offices: 500 West Madison Avenue,
Suite 1400, Chicago, Illinois 60661 and 7 World Trade Center, Suite 1300, New
York, New York 10048. Copies of such materials can be obtained at prescribed
rates from the Public Reference Section of the Commission, 450 Fifth Street,
N.W., Room 1024, Washington, D.C. 20549. The Commission also maintains a site
on the World Wide Web, the address of which is http://www.sec.gov, that
contains reports, proxy and information statements and other information
regarding issuers, such as the Company, that file electronically with the
Commission.     
 
  The Company intends to furnish holders of the Common Stock with annual
reports containing among other information, audited financial statements
certified by an independent public accounting firm and quarterly reports
containing unaudited condensed financial information for the first three
quarters of each fiscal year. The Company also intends to furnish such other
reports as it may determine or as may be required by law.
 
                                       3
<PAGE>
 
 
                               PROSPECTUS SUMMARY
 
  The following summary is qualified in its entirety by, and should be read in
conjunction with, the more detailed information and financial statements,
including the notes thereto, appearing elsewhere in this Prospectus. As used in
this Prospectus, the term "Continuing Stockholders" collectively refers to
Brian, Dean, Neil, Ross and Steve Blechman and Stephen Welling, and the term
"Stockholders" collectively refers to the Continuing Stockholders together with
David and Jean Blechman. Unless the context otherwise requires, the term
"Company" refers to (a) TLC and, as applicable, its direct and indirect
subsidiaries, Twin Laboratories Inc. and Advanced Research Press, Inc. ("ARP"),
when used with respect to information about events occurring upon completion of
or after the Acquisition (as defined herein) or when giving pro forma effect
thereto and (b) collectively Natur-Pharma Inc., Twin Laboratories Inc., Alvita
Products, Inc., Twinlab Export Corp., Twinlab Specialty Corporation, B. Bros.
Realty Corporation and Advanced Research Press, Inc., all of which were
affiliated entities, as such entities existed prior to the consummation of the
Acquisition, when used with respect to historical information contained herein.
On June 7, 1996, the name of the Company was changed from TLG Laboratories
Holding Corp. to Twinlab Corporation. Except where otherwise indicated, the
information in this Prospectus (i) assumes that the over-allotment option
granted to the Underwriters will not be exercised and (ii) gives effect to an
18.5 for 1 stock split effected as a stock dividend with respect to the Common
Stock which will be effected prior to the consummation of the Offerings.
 
                                  THE COMPANY
 
  The Company believes based upon its knowledge of the nutritional supplement
industry that it is one of the leading manufacturers and marketers of brand
name nutritional supplements sold through domestic health food stores. Since
the Company's founding in 1968 by David and Jean Blechman, the Company has
emphasized the development and introduction of high-quality, unique products in
response to emerging trends in the nutritional supplement industry. The Company
produces a full line of nutritional supplements and offers the broadest product
line in the industry with more than 800 products and 1,500 stockkeeping units
(SKU's). The Company's product line includes vitamins, minerals, amino acids,
fish and marine oils, sports nutrition products and special formulas marketed
under the TWINLAB (R) trademark and a full line of herbal supplements and
phytonutrients and herb teas marketed under the Nature's Herbs (R) and
Alvita (R) trademarks, respectively. None of the Company's products
individually accounted for more than 7% of total net sales in 1995. The
Company's broad product line, strong history of new product introductions and
innovations, superior marketing and advertising programs and premium product
quality have established TWINLAB, Nature's Herbs and Alvita as leading brands
in the nutritional supplement industry.
   
  Under the management of Mr. and Mrs. Blechman's five sons, the Company has
diversified its product line through internal growth, product development and
selected acquisitions, including the acquisition in 1989 of Natur-Pharma Inc.,
a leading manufacturer and marketer of herbal supplements and phytonutrients
under the Nature's Herbs brand name, and the acquisition in 1991 of Alvita
Products, Inc., a leading marketer of herb teas. The Company has achieved
increased net sales and income from operations every year since 1990. In
particular, during the three-year period from 1993 through 1995, the Company
achieved a compound annual growth rate in net sales and income from operations
of 22.0% and 37.8%, respectively. For the fiscal year ended December 31, 1995,
the Company achieved net sales growth of 26.8% to $148.7 million and growth in
income from operations of 31.3% to $31.6 million, as compared to fiscal year
1994. For the nine months ended September 30, 1996, the Company achieved net
sales of $121.2 million and income from operations of $26.9 million,
representing an increase of 15.7% and 32.2%, respectively, as compared to the
nine months ended September 30, 1995.     
 
  The Company's products target consumers who utilize nutritional supplements
in their daily diet and who demand premium quality ingredients in a broad
variety of dosages and delivery methods. The Company's products compete
primarily in the health food store market, where the dominant competitive
factors include product attributes such as quality, potency and the uniqueness
of the product formulation. The Company sells its products domestically through
a network of approximately 60 distributors, who service approximately 11,000
health food stores and other selected retail outlets. The Company believes that
its products are available in over
 
                                       4
<PAGE>
 
90% of the health food stores in the United States. The health food store
channel of distribution has expanded significantly in recent years and is
expected to grow further as national chains, including those which sell the
Company's products such as General Nutrition Companies, Inc. ("GNC"), Whole
Foods Market ("WFM"), Wild Oats Markets, Fresh Fields, and other industry
participants continue to add stores in new and existing markets. Certain of
these chains, such as GNC and WFM, manufacture and market their own private
label products in addition to selling brand name products manufactured by third
parties such as the Company. The health food store market differs significantly
from the mass market for vitamin and other nutritional supplements where price
and convenience constitute the primary bases of competition. The nutritional
supplement products sold in grocery stores, drug stores and mass merchandisers
are typically manufactured by large pharmaceutical companies and private label
manufacturers. The Company's products are also offered in Europe, Asia, South
America and other international markets through arrangements with overseas
distributors.
 
  The Company believes it is well positioned to capitalize on the growth of the
nutritional supplement market. Based on estimates in a 1994 market report
conducted by Packaged Facts (the "Packaged Facts Report"), an independent
research firm, the retail market for vitamins, minerals and other nutritional
supplements has grown at a compound annual rate of greater than 12% from $3.3
billion in 1991 to over $4.6 billion in 1994. Furthermore, the Company's rate
of sales growth has exceeded the industry's growth rate for each year during
this period. Packaged Facts forecasts approximately 7% annual industry growth
through the end of the decade in vitamins, minerals and other supplements,
which management believes will be fueled by (i) favorable demographic trends
towards older Americans, who are more likely to consume nutritional
supplements; (ii) product introductions in response to new scientific research
findings; (iii) the nationwide trend toward preventive medicine in response to
rising health care costs; and (iv) the heightened understanding and awareness
of the connection between diet and health. Moreover, although the industry has
grown dramatically in recent years, there is still a large untapped domestic
market as only an estimated 50% of Americans currently consume vitamins,
minerals and herbal supplements on a regular basis.
 
                               BUSINESS STRATEGY
 
  The Company's strategy is to continue to enhance its leadership position in
the domestic sale of vitamins, minerals and other nutritional supplements in
health food stores and to increase its market share and sales while continuing
to improve its overall operating efficiency and financial performance. The
Company intends to capitalize on the TWINLAB brand name by growing market share
domestically, increasing penetration of the Company's other brands, continuing
to introduce new products and product extensions, and expanding
internationally. Specifically, the Company seeks to:
 
  Capitalize on Powerful Brand Name Recognition. The Company's recognized
product quality, broad product line, strong history of new product
introductions and innovations, and superior marketing and advertising programs
have established TWINLAB, Nature's Herbs and Alvita as leading brands in the
nutritional supplement industry. Each of the Company's product categories,
including vitamins, minerals and amino acids; sports nutrition; special
formulas; herbal supplements and phytonutrients; and herb teas, have posted
double digit sales growth in each of the last three years. The Company's
extensive marketing and advertising programs have been critical components of
its products' strong brand name recognition, and management believes that the
Company offers its customers the strongest marketing and advertising support
programs in the industry. In fiscal 1995, the Company invested $11.1 million,
an increase of 27% over fiscal 1994, in marketing and advertising to promote
its products. Furthermore, since quality is a critical factor in consumer
purchase decisions, the Company believes that its premium quality ingredients,
modern manufacturing facilities and comprehensive quality control procedures
have enabled the Company to establish a competitive advantage based on the
quality of its products.
 
  Increase Penetration in the Growing Health Food Market. Management believes
that the expansion of retail distribution channels and the strong growth
characteristics of the nutritional supplement industry provide the Company with
significant opportunities to increase sales. Management further believes that
the established
 
                                       5
<PAGE>
 
brand name recognition of the Company's products positions it to increase its
penetration of shelf space as health food retailers seek to align themselves
with companies who possess strong brand names, offer a wide range of products,
demonstrate continued marketing and advertising support and provide
consistently high levels of customer service. Since Nature's Herbs and Alvita
products currently are available in only an estimated 60% and 50%,
respectively, of domestic health food stores, compared to an estimated 90% for
TWINLAB products, the Company believes that it will be able to capitalize on
health food retailers' success with the TWINLAB product line in order to
significantly increase shelf space for the Company's herbal supplements,
phytonutrients and herb teas.
   
  Continue to Introduce New Products and Product Innovations. A cornerstone of
the Company's success has been its ability to rapidly utilize recent scientific
and medical findings in its new product development efforts. The Company has
consistently been among the first in its industry to introduce new products and
product innovations which anticipate and meet customer demands for newly
identified nutritional supplement benefits. Furthermore, the Company's
geographically diverse network of more than 60 distributors allows the Company
to achieve immediate and broad distribution for new product launches. As part
of its ongoing research and development effort, the Company maintains an
extensive database and actively researches and monitors a wide variety of
publications containing scientific and medical research. From 1991 through
1995, the Company introduced over 350 products, with over 90 new products
introduced in 1995 alone. Gross sales during 1995 from new products introduced
in 1995 were $18.4 million, or approximately 11% of gross sales. During the
first nine months of 1996, the Company introduced over 82 new products, from
which the Company realized gross sales of $9.6 million, or approximately 7.3%
of gross sales. The Company intends to build upon its historical success by
continuing to introduce new and innovative products not previously available in
health food stores.     
   
  Build Upon Established Customer Relationships. The Company's established
relationships with distributors and health food store retailers are based upon
the Company's long-standing commitment to a high level of customer service. In
order to ensure that its customers receive prompt and reliable service, the
Company has designed a flexible and responsive manufacturing process and has
achieved a fill rate of approximately 98% for customer orders. In addition, the
Company's sales force consists of 30 dedicated sales professionals who operate
in sales territories which cover the entire continental United States and
Alaska. The primary functions of the Company's sales force are to gain better
placement and additional shelf space for the Company's products and to stay
abreast of customer needs. The sales force personnel work with direct accounts,
distributors and individual retailers to enhance knowledge of TWINLAB, Nature's
Herbs and Alvita products and to achieve maximum exposure for these products.
    
  Increase Penetration of Foreign Markets. Management believes that there are
substantial opportunities for the Company to expand its presence in foreign
markets. The Company has a department, headed by a senior sales professional,
dedicated to increasing sales in such markets. The Company's foreign marketing
effort is primarily focused on establishing additional relationships with
leading overseas distributor organizations as a cost-effective method of
increasing international sales. The Company presently has distribution
agreements covering over 44 foreign countries and has agreements for another
seven countries currently in negotiation. In 1995, the Company had net sales of
$8.3 million to foreign markets.
 
  Supplement Internal Growth Through Strategic Acquisitions. As the nutritional
supplement industry is highly fragmented with many companies producing only a
single product line or single product, the Company believes that it is
strategically positioned to participate in the consolidation of the industry
due to its established brand name, broad distribution capabilities and proven
ability to generate sales of its products through successful marketing
programs. Since 1989 the Company has acquired two businesses, Natur-Pharma Inc.
(Nature's Herbs) and Alvita Products, Inc. (Alvita), and in each case has
embarked on successful expansion programs which resulted in substantially
higher sales and income from operations for the acquired companies. Net sales
for Natur-Pharma Inc. increased from $5.2 million in 1990 (the first full year
after its acquisition) to $17.9 million in 1995, and net sales for Alvita
Products, Inc. increased from $1.7 million in 1992 (the first full year after
its acquisition)
 
                                       6
<PAGE>
 
   
to $5.6 million in 1995. The Company intends to actively pursue acquisition
opportunities, including product line acquisitions, that complement its
existing products, expand its distribution channels or are compatible with its
business philosophy and strategic goals. Some of such acquisition opportunities
may be material and some are currently under investigation, discussion or
negotiation. There can be no assurance that any such opportunities will result
in a completed acquisition. Future acquisitions could be financed by internally
generated funds, bank borrowings, public offerings or private placements of
equity or debt securities, or a combination of the foregoing. In connection
with the Offerings, the Company expects to enter into an amendment and
restatement of its existing credit facility (as amended and restated, the
"Amended and Restated Revolving Credit Facility"), which is expected to provide
for a revolving credit facility of $50.0 million, up to $35.0 million of which
is expected to be available to fund acquisitions, subject to certain conditions
and reductions. See "Risk Factors--Risks of Future Acquisitions" and
"Description of Certain Indebtedness--The Amended and Restated Revolving Credit
Facility."     
 
                                THE ACQUISITION
   
  The Stockholders, TLC, Natur-Pharma Inc. and Green Equity Investors II, L.P.
("GEI") entered into a Stock Purchase and Sale Agreement, dated as of March 5,
1996, as amended (the "Acquisition Agreement"), pursuant to which, among other
things, on May 7, 1996 (i) GEI acquired 48% of the Common Stock of TLC for
aggregate consideration of $4.8 million and shares of non-voting junior
redeemable preferred stock of TLC (the "Junior Preferred Stock") for aggregate
consideration of $37.0 million, (ii) certain other investors acquired 7% of the
Common Stock of TLC for aggregate consideration of $0.7 million and shares of
non-voting senior redeemable preferred stock of TLC (the "Senior Preferred
Stock," and, together with the Junior Preferred Stock, the "Preferred Stock")
for aggregate consideration of $30.0 million, (iii) the Continuing Stockholders
exchanged certain of their shares of common stock of Natur-Pharma Inc. for 45%
of the outstanding shares of Common Stock of TLC, valued at $4.5 million, (iv)
TLC purchased all of the remaining shares of common stock of Natur-Pharma Inc.
from the Stockholders for cash, resulting in Natur-Pharma Inc. becoming a
wholly owned subsidiary of TLC, (v) Twin Laboratories Inc., Alvita Products,
Inc., Twinlab Export Corp., Twinlab Specialty Corporation and B. Bros. Realty
Corporation merged into Natur-Pharma Inc. (the "Natur-Pharma Merger"); and
Advanced Research Press, Inc. merged with Natur-Pharma II Inc., a wholly owned
subsidiary of Natur-Pharma Inc. (the surviving entity in such merger is
referred to herein as "ARP"), and (vi) in connection with such mergers the
Stockholders received cash in consideration for all of their shares of capital
stock of Twin Laboratories Inc., Alvita Products, Inc., Twinlab Export Corp.,
Twinlab Specialty Corporation, B. Bros. Realty Corporation and Advanced
Research Press, Inc. The total cash consideration that the Stockholders
received was approximately $212.5 million, the majority of which was paid to
David and Jean Blechman. Of the total cash consideration to the Stockholders,
approximately $15.3 million represented consideration for the Non-Competition
Agreements (as defined herein). See "Management--Employment Agreements." The
transactions described above are hereinafter referred to as the "Acquisition."
Concurrently with the consummation of the Acquisition, the Company entered into
its existing credit facility (which provided for a term loan facility in the
amount of $53.0 million and a revolving credit facility in the amount of $15.0
million) (the "Existing Credit Facility") and issued $100.0 million principal
amount of 10 1/4% Senior Subordinated Notes due 2006 (the "Note Offering"; and
collectively with the Acquisition and the Existing Credit Facility, the
"Transactions"). The net cash proceeds of the Note Offering were used, together
with borrowings under the Existing Credit Facility, the proceeds from the
issuance of the Common Stock and Preferred Stock of TLC and available cash of
the Company, to finance the Acquisition, to refinance approximately $7.0
million aggregate principal amount of debt of the Company and to pay related
fees and expenses. See "Description of Certain Indebtedness" and "Description
of Capital Stock." In connection with the Acquisition, Natur-Pharma Inc.'s name
was changed to Twin Laboratories Inc. Subsequent to the Transactions, the
Company repaid $6.0 million of outstanding indebtedness under the term loan
facility contained in the Existing Credit Facility.     
 
 
                                       7
<PAGE>
 
 
                                 THE OFFERINGS
 
Common Stock offered by
 the Company:
 
U.S. Offering...........     
International             6,800,000 shares     
  Offering..............     
    Total...............  1,700,000 shares     
                             
                          8,500,000 shares     
 
Common Stock to be
 outstanding after the
 Offerings..............     
                          27,000,000 shares     
 
Use of proceeds ........     
                          The net proceeds of the Offerings and, to the extent
                          necessary, available cash resources of the Company
                          (including possible borrowings available under the
                          Amended and Restated Revolving Credit Facility) will
                          be used to prepay all of the $47.0 million of
                          outstanding indebtedness under the term loan facility
                          contained in the Existing Credit Facility (plus
                          accrued and unpaid interest thereon; the
                          "Prepayment") and to redeem all of the outstanding
                          shares of Senior Preferred Stock and Junior Preferred
                          Stock, which together have an aggregate liquidation
                          preference of $67.0 million (plus accrued and unpaid
                          dividends thereon; together with the Prepayment, the
                          "Repayments"). The balance, if any, of the net
                          proceeds of the Offerings will be used for general
                          corporate purposes. See "Use of Proceeds."     
 
Nasdaq National Market    TWLB
 symbol.................
 
 
 
 
                                       8
<PAGE>
 
 
                SUMMARY HISTORICAL AND PRO FORMA FINANCIAL DATA
   
  The summary information below presents historical consolidated financial data
and unaudited pro forma condensed consolidated financial data for the periods
indicated which have been derived from audited and unaudited financial
statements of the Company. The results for the interim periods are not
necessarily indicative of the results for the full fiscal year. The summary
unaudited pro forma condensed consolidated operating data for the year ended
December 31, 1995, and the nine months ended September 30, 1995 and 1996 give
effect to (i) the Note Offering and the Existing Credit Facility and the
application of the net proceeds therefrom, (ii) the Acquisition (including the
Company's conversion of tax status from an "S" corporation to a "C" corporation
and other tax consequences related to the Acquisition) and related
transactions, and (iii) the Offerings and the Repayments, as if each of the
Transactions, the Offerings and the Repayments had been consummated as of
January 1, 1995. The pro forma balance sheet data give effect to the Offerings
and the Repayments as if the Offerings and the Repayments had been consummated
on September 30, 1996. See "Unaudited Pro Forma Condensed Consolidated
Financial Data" and the notes thereto. The pro forma financial data set forth
below may not necessarily be indicative of the results that would have been
achieved had the Transactions, the Offerings and the Repayments been
consummated as of the dates indicated or that may be achieved in the future.
The summary historical and pro forma financial data should be read in
conjunction with "Management's Discussion and Analysis of Financial Condition
and Results of Operations," "Selected Historical Financial Data" and the
Consolidated Financial Statements of the Company and the notes thereto included
elsewhere in this Prospectus.     
<TABLE>   
<CAPTION>
                                                                           NINE MONTHS
                                                                             ENDED
                                  YEAR ENDED DECEMBER 31,                 SEPTEMBER 30,
                         ---------------------------------------------  ------------------
<S>                      <C>      <C>      <C>      <C>       <C>       <C>       <C>
                          1991     1992     1993      1994      1995      1995      1996
                         -------  -------  -------  --------  --------  --------  --------
                                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
OPERATING DATA:
 Net sales.............. $70,165  $83,014  $99,897  $117,342  $148,735  $104,822  $121,230
 Gross profit...........  25,501   31,800   37,766    47,095    58,803    40,877    49,548
 Operating expenses.....  14,570   17,463   21,125    23,022    27,191    20,521    22,644
 Income from operations.  10,931   14,337   16,641    24,073    31,612    20,356    26,904
 Nonrecurring and trans-
  action expenses.......     --       --       --        --        656       --     15,700 (a)
 Net income.............  10,162   13,435   16,676    21,693    30,224    19,613     1,502 (a)
 Pro forma relating to
  change in tax
  status:(b)
 Historical income be-
  fore provision for in-
  come taxes............ $10,331  $14,010  $16,906  $ 21,938  $ 30,464  $ 19,752  $  4,768
 Pro forma provision for
  income taxes..........   4,017    5,436    6,644     9,087    12,060     7,818     8,027
                         -------  -------  -------  --------  --------  --------  --------
 Pro forma net income
  (loss)................ $ 6,314  $ 8,574  $10,262  $ 12,851  $ 18,404  $ 11,934  $ (3,259)(a)
                         =======  =======  =======  ========  ========  ========  ========
 Pro forma net income
  (loss) per share......                                      $   0.68            $  (0.25)(c)
                                                              ========            ========
 Weighted average shares
  outstanding(d)........                                        27,000              27,000
                                                              ========            ========
OTHER DATA:
 Capital expenditures... $ 1,472  $ 1,304  $ 4,904  $  1,786  $  2,641  $  2,465  $  1,253
 Net sales growth.......    17.4%    18.3%    20.3%     17.5%     26.8%      -- %     15.7%
 Income from operations
  growth................    37.7     31.2     16.1      44.7      31.3       --       32.2
 Pro forma net income
  growth................     --      35.8     19.7      25.2      43.2       --        --
 Income from operations
  margin(e).............    15.6     17.3     16.7      20.5      21.3      19.4      22.2
</TABLE>    
 
<TABLE>   
<CAPTION>
                                                            NINE MONTHS
                                                        ENDED SEPTEMBER 30,
                                         YEAR ENDED     -------------------
                                      DECEMBER 31, 1995   1995      1996
                                      ----------------- --------- ---------
                                        (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                   <C>               <C>       <C>       
PRO FORMA DATA:
 Net sales...........................     $148,735      $ 104,822 $ 121,230
 Income from operations..............       31,212         20,056    26,763
 Net income..........................       12,275          7,027    11,110
 Net income per share................         0.45            --       0.41
 Weighted average shares
  outstanding(d).....................       27,000            --     27,000
</TABLE>    
 
<TABLE>   
<CAPTION>
                                                AS OF SEPTEMBER 30, 1996
                                                --------------------------
                                                 HISTORICAL    PRO FORMA
                                                ------------  ------------
                                                       (IN THOUSANDS)
<S>                                             <C>           <C>           
BALANCE SHEET DATA:
 Cash and cash equivalents.....................  $     8,367   $     7,201
 Net working capital (excluding cash and cash
  equivalents and current debt) ...............       33,903        38,069
 Total assets..................................      143,408       139,431
 Total debt (including current debt)...........      147,697       100,697
 Senior and junior redeemable preferred stock..       67,000           --
 Shareholders' equity (deficit)................      (94,695)       19,494
</TABLE>    
- -------
(a) Reflects $15.3 million of nonrecurring non-competition agreement expense
    and $0.4 million of transaction expenses.
(b) The Company consisted of S corporations and, accordingly, federal and state
    taxes were generally paid at the shareholder level only. Upon consummation
    of the Transactions, the Company eliminated its S corporation status and,
    accordingly, became subject to federal and state income taxes.
   
(c) Pro forma net loss per share for the nine months ended September 30, 1996
    has been computed by dividing pro forma net loss, after reduction for
    Preferred Stock dividends of $3.4 million, by the weighted average shares
    outstanding.     
   
(d) Weighted average shares outstanding represents the number of equivalent
    shares outstanding after giving retroactive effect to TLC's 18.5 for 1
    stock split (effected in the form of a stock dividend) and assumes that the
    10,175,000 shares issued in connection with the Acquisition and the
    8,500,000 shares of Common Stock offered hereby are outstanding during each
    of the periods indicated. See Notes to the Consolidated Financial
    Statements of the Company included elsewhere in this Prospectus.     
(e) Income from operations margin equals income from operations as a percentage
    of net sales.
 
                                       9
<PAGE>
 
                                 RISK FACTORS
 
  Prospective purchasers of the Common Stock should carefully consider the
following risk factors, as well as the other information contained, and
incorporated by reference, in this Prospectus before making an investment in
the Common Stock. Information contained or incorporated by reference in this
Prospectus contains "forward-looking statements" which can be identified by
the use of forward-looking terminology such as "believes," "expects," "may,"
"will," "should" or "anticipates" or the negative thereof or other variations
thereon or comparable terminology, or by discussions of strategy. See, e.g.,
"Management's Discussion and Analysis of Financial Condition and Results of
Operations," "Prospectus Summary--Business Strategy," and "Business--Business
Strategy." No assurance can be given that the future results covered by the
forward-looking statements will be achieved. The following matters constitute
cautionary statements identifying important factors with respect to such
forward-looking statements, including certain risks and uncertainties, that
could cause actual results to vary materially from the future results covered
in such forward-looking statements. Other factors could also cause actual
results to vary materially from the future results covered in such forward-
looking statements.
 
DEPENDENCE ON KEY PERSONNEL
   
  The Company believes that its continued success depends to a significant
extent on the management and other skills of Brian Blechman, Dean Blechman,
Neil Blechman, Ross Blechman and Steve Blechman (the "Blechman Brothers"), as
well as its ability to retain other key employees and to attract skilled
personnel in the future to manage the growth of the Company. The loss or
unavailability of the services of one or more of the Blechman Brothers could
have a material adverse effect on the Company. The Company has entered into
long-term employment agreements with each of the Blechman Brothers and upon
completion of the Offerings each of the Blechman Brothers will own
approximately 6.1% of the outstanding Common Stock. See "Management" and
"Prospectus Summary--The Acquisition."     
   
IMMEDIATE AND SUBSTANTIAL DILUTION     
   
  The initial public offering price per share of Common Stock is substantially
higher than the net tangible book value per share of the Common Stock.
Purchasers of shares of Common Stock in the Offerings will experience
immediate and substantial dilution of $14.55 in net tangible book value per
share of Common Stock (based on an assumed initial public offering price of
$15.00 per share, the mid-point of the range shown on the cover page of this
Prospectus). At such assumed initial public offering price, as of September
30, 1996, the existing stockholders of TLC will have purchased 18,500,000
shares of Common Stock for total consideration of $10,000,000 (representing an
average price per share of $0.54), while purchasers of shares of Common Stock
in the Offerings will purchase 8,500,000 shares of Common Stock for total
consideration of $127,500,000 (representing an average price per share of
$15.00). See "Dilution."     
 
CERTAIN GOVERNMENT ACTION AND ADVERSE PUBLICITY REGARDING CERTAIN PRODUCTS
CONTAINING EPHEDRINE
   
  Approximately 14 of the Company's products include a Chinese herb known as
"Ma Huang," which contains naturally-occurring ephedrine. Certain of such
products also contain caffeine or other central nervous system stimulants.
Such products accounted for approximately 10.8% of the Company's gross sales
for the fiscal year ended December 31, 1995, and approximately 9.7% of the
Company's gross sales for the nine months ended September 30, 1996. The
Company's products which contain Ma Huang are generally marketed for
bodybuilding, weight loss, sports nutrition and for other purposes, including
increased endurance and energy, generally in conjunction with diet or
exercise, and as natural alternatives to over-the-counter medications.     
   
  Ma Huang has been the subject of certain adverse publicity in the United
States and other countries relating to alleged harmful or adverse effects,
including the deaths of several individuals. The FDA has placed on public file
a list of over 600 such alleged adverse events. The death in Florida of a Long
Island college student on March 6, 1996, reportedly from over-ingestion of an
ephedrine-containing product (which was not manufactured     
 
                                      10
<PAGE>
 
   
or distributed by the Company), received significant coverage in the press and
national media. A press release dated August 2, 1996 issued by the
Massachusetts Department of Public Health reported that a 23 year-old college
student died in April 1996 of a heart problem associated with ephedrine
toxicity from the ingestion of a protein drink containing Ma Huang. While
press coverage and the deceased's death certificate have reported that such
protein drink is Ripped Fuel, one of the Company's ephedrine-containing
products, the Company does not have sufficient information to make an
assessment of this matter.     
   
  On April 10, 1996, the FDA issued a statement (the "Statement") warning
consumers not to purchase or consume dietary supplements containing ephedrine
with labels that often portray the products as apparent alternatives to
illegal street drugs. None of the Company's products which contain Ma Huang
are marketed for such purpose. The Statement explains that the products
portrayed as alternatives to illegal street drugs pose significant health
risks to consumers--dizziness, headache, gastrointestinal distress, irregular
heartbeat, heart palpitations, heart attack, strokes, seizures, psychosis and
death--and that the labels on such products claim or imply that they produce
such effects as euphoria, increased sexual sensations, heightened awareness,
increased energy and other effects. In August 1996, the FDA sent warning
letters to several companies marketing such products as alternatives to
illegal street drugs, indicating that enforcement action with respect to such
products may be initiated. The Company has not received any such letter.     
   
  In August 1996, the FDA convened a Food Advisory Committee (the "Committee")
meeting to review and make recommendations concerning the safety and
appropriate labeling of Ma Huang-containing dietary supplements. The FDA,
after considering the differing views expressed at the Committee meeting, may
propose regulations that will require reduced dosages coupled with strict
manufacturing standards, labeling restrictions and a prohibition against
combining Ma Huang with other central nervous system stimulants such as
caffeine. There can be no assurance that such regulations will not prohibit
either the sale of dietary supplements containing Ma Huang in combination with
any other ingredients or the sale of all dietary supplements containing any
Ma Huang. The promulgation of such regulations would require the Company to
reformulate and relabel substantially all of its Ma Huang products. There can
be no assurance as to the final form or content of any FDA regulations
concerning Ma Huang-containing dietary supplements or as to the effect that
any attendant adverse publicity or resulting reformulation and relabeling of
the Company's products would have on the sales of such products. The Company's
sales of products that contain Ma Huang increased slightly during the nine
month period ended September 30, 1996, as compared to the nine month period
ended September 30, 1995. The Company recently introduced a line of Ma Huang-
free products as alternatives to certain of its bodybuilding and sports
nutrition products which currently contain Ma Huang. The Company's gross sales
of its line of Ma Huang-free products was approximately $1.2 million in
September 1996, the first month in which such products were sold. There can be
no assurance that such products will be received favorably by the Company's
customers or that sales of such alternative products would offset any decrease
in sales attributable to any reformulation and relabeling of the Company's Ma
Huang products.     
   
  A number of states and local governmental entities have instituted bans on
sales of Ma Huang-containing products that are portrayed as apparent
alternatives to illegal street drugs; many other states and foreign
jurisdictions limit ephedrine levels and require appropriate warnings on
product labels, regulate ephedrine-containing products as controlled
substances or prohibit the sales of products which contain Ma Huang other than
by licensed pharmacists. For instance, the legislature of Nassau County, New
York recently enacted a local law prohibiting the sale of all ephedrine-
containing products to persons under 18 years of age, and prohibiting the sale
or distribution of all ephedrine-containing products claiming to produce such
effects as euphoria, increased sexual sensations, heightened awareness,
increased energy, legal "highs" and other similar effects (although the law
allows the sale of ephedrine-containing products if intended and labeled for
use as weight loss aids or sports nutrition products, such as those marketed
by the Company, for sale to and use by those 18 years or older). There are
also federal, state and local proposals to broaden the regulation of, or
otherwise limit or prohibit, the sale of products containing ephedrine,
including a New York State bill which would regulate any ephedrine-containing
product, including Ma Huang, as a controlled substance to be dispensed only by
prescription, no matter what labeling claims are made, and a recently
introduced Congressional bill which would     
 
                                      11
<PAGE>
 
   
regulate as a drug any Ma Huang-containing dietary supplement claiming to
produce euphoria, heightened awareness or similar mental or psychological
effects.     
   
  The Company's products containing Ma Huang may become subject to further
federal, state, local or foreign laws or regulations, which could require the
Company to: (i) reformulate its products with reduced ephedrine levels or with
a substitute for Ma Huang and/or (ii) relabel its products with different
warnings or revised directions for use. Even in the absence of further laws or
regulation, the Company may elect to reformulate and/or relabel its products
which contain Ma Huang. While the Company believes that its Ma Huang products
could be reformulated and relabeled, there can be no assurance in that regard
or that reformulation and/or relabeling would not have an adverse effect on
sales of such products. See "--Product Liability."     
 
PRODUCT LIABILITY
 
  The Company, like other retailers, distributors and manufacturers of
products that are ingested, faces an inherent risk of exposure to product
liability claims in the event that the use of its products results in injury.
The Company currently has $75 million of product liability insurance (which
does not cover matters relating to L-Tryptophan) with a $25,000 self-insurance
retention per occurrence and $100,000 self-insurance retention in the
aggregate. However, there can be no assurance that such insurance will
continue to be available at a reasonable cost or if available will be adequate
to cover liabilities.
   
  Twin Laboratories Inc. is or was a defendant in various legal actions
seeking compensatory and, in some cases, punitive damages for alleged personal
injuries from the ingestion of certain products containing allegedly
contaminated added manufactured L-Tryptophan. As of October 1, 1996, 130 of a
total of approximately 132 such lawsuits in which the Company was a named
defendant have been either dismissed or settled at no cost to the Company
under a defense and indemnification agreement (the "Indemnification
Agreement") with Showa Denko America, Inc. ("SDA"), an American subsidiary of
the Japanese manufacturer of the allegedly contaminated L-Tryptophan. As of
October 1, 1996, Twin Laboratories Inc. was a named defendant in two such
actions.     
   
  To date, the amount of damages sought in each of the two remaining L-
Tryptophan actions has not been specified. The Company's available product
liability insurance coverage of $3 million for L-Tryptophan matters in respect
of claims made prior to December 31, 1993 is not available with respect to
these two actions. There can be no assurance that when damages are specified
in these actions that the total amount thereof, if fully awarded against the
Company alone and ignoring the existence of the Indemnification Agreement,
would not have a material adverse effect on the Company's results of
operations and financial condition. However, the Indemnification Agreement,
the defense and resolution to date of numerous lawsuits by SDA without cost to
the Company, the multitude of defendants and the possibility that liability
could be assessed against or paid by other parties have led management of the
Company, after consultation with outside legal counsel, to believe that the
prospect for a material adverse effect on the Company's results of operations
or financial condition is remote and no provision in the Company's financial
statements has been made for any loss that may result from these actions.
Although the Company believes that few new lawsuits concerning added
manufactured L-Tryptophan are likely to be brought because of applicable
statutes of limitation, the possibility of future such actions cannot be
excluded. The Company no longer markets any products containing added
manufactured L-Tryptophan. See "Business--Legal Matters."     
 
  Twin Laboratories Inc. and others are named defendants in a wrongful death
action entitled Thomas Hendry v. Twin Laboratories, Inc., et al., originally
commenced in July 1995 in Fresno County (California) Superior Court (Action
No. 536670-3). The plaintiff in this action alleges that his wife, Victoria
Hendry, died as a result of the ingestion of the Company's "Ripped Fuel" (a
bodybuilding product which plaintiff alleges contained Ma Huang, kola extract
and chromium picolinate) and/or "Super Dieter's Teas", a product of Laci Le
Beau Tea Company, and seeks both compensatory and punitive damages from the
defendants. The Company has answered the complaint and intends to vigorously
contest the plaintiff's claims. Discovery is not yet complete and it is
 
                                      12
<PAGE>
 
   
premature to predict the likely outcome of the case. However, after
consultation with outside legal counsel to the Company in this matter and
after giving effect to the Company's available product liability insurance
coverage, the Company believes that the prospect for a material adverse effect
on the Company's results of operations or financial condition is remote and no
provision in the Company's financial statements has been made for any loss
that may result from this action. There can be no assurance that the Company
will not be subject to further private civil actions with respect to its
products which contain Ma Huang. See "--Certain Government Action and Adverse
Publicity Regarding Certain Products Containing Ephedrine."     
 
  The Company is presently engaged in various other legal actions, and,
although ultimate liability cannot be determined at the present time, the
Company is currently of the opinion that the amount of any such liability from
these other actions after taking into consideration the Company's insurance
coverage, will not have a material adverse effect on its results of operations
and financial condition.
 
FTC PROCEEDING
   
  In 1989, Twin Laboratories Inc. received an informal inquiry from the New
York Regional Office of the Federal Trade Commission ("FTC") seeking
substantiation for certain advertising claims made for a segment of its "Fuel"
bodybuilding and sports nutrition line of products. In response, Twin
Laboratories Inc. submitted scientific substantiation and financial
information to the FTC. The Company has been negotiating this matter with the
FTC staff since December 1994.     
   
  In August 1995, the FTC staff informed the Company that it intended to
recommend to the FTC Commissioners that the FTC file a civil administrative
complaint against the Company unless the Company agreed to settle the matter
by a proposed consent order (the "Consent Order"), which Consent Order has
since been the subject of negotiations between the FTC staff and the Company.
In August 1996, the Company received a revised draft of the Consent Order
which provides for, among other things: (1) injunctive relief prohibiting the
Company from making certain muscle building and fat burning claims for four of
its Fuel products and substantially similar products thereto without
scientific substantiation and (2) a payment of $200,000 to the FTC. If a
consent order is entered, violations of the terms thereof would allow the FTC
to seek maximum penalties of $10,000 per day for each violation. The Company
has determined at the current time not to settle this matter on the terms set
forth in the most recent draft of the Consent Order, which draft the FTC has
stated is its final offer for a negotiated settlement. The Company cannot at
this time predict whether it will be able to reach a negotiated settlement of
this matter.     
   
  The FTC staff recently informed the Company that unless a settlement is
reached, it would proceed to recommend to the FTC Commissioners that a civil
administrative complaint seeking injunctive relief be issued against the
Company. If such a recommendation were to be made by the FTC staff, the
Company will be entitled to a hearing before the FTC Commissioners to present
its position that the administrative complaint should not be issued. Should a
complaint be issued, there can be no assurance that any injunctive relief and
other terms of any eventual litigated resolution of this matter will be
limited to those sought in the most recent draft of the Consent Order.     
 
  In addition, the FTC staff has notified the Company that if the FTC were
successful in an administrative litigation against the Company, the FTC may
thereafter sue the Company in federal court seeking redress payments to
consumers who purchased products containing claims that are subject to any
administrative order that results from such administrative litigation. It is
premature to assess whether a federal court would grant such a remedy or how
any consumer redress payments would be calculated.
 
  The Company believes that it has adequate scientific substantiation for the
claims at issue, and intends to vigorously defend this matter if a settlement
is not reached. There can be no assurance that any injunctive relief or
monetary payment (including the potential consumer redress payments) resulting
from a negotiated or litigated resolution of this matter would not have a
material adverse effect on the Company.
 
                                      13
<PAGE>
 
GOVERNMENT REGULATION
 
  The manufacturing, processing, formulating, packaging, labeling and
advertising of the Company's products are subject to regulation by one or more
federal agencies, including the United States Food and Drug Administration
(the "FDA"), the FTC, the Consumer Product Safety Commission (the "CPSC"), the
United States Department of Agriculture (the "USDA") and the Environmental
Protection Agency (the "EPA"). The Company's activities are also regulated by
various agencies of the states, localities and foreign countries to which the
Company's products are distributed and in which the Company's products are
sold.
 
  The composition and labeling of dietary supplements, which comprise a
significant majority of the Company's products, is most actively regulated by
the FDA under the provisions of the Federal Food, Drug, and Cosmetic Act
("FFDC Act"). The FFDC Act has been revised in recent years by the Nutrition
Labeling and Education Act of 1990 ("NLEA") and by the Dietary Supplement
Health and Education Act of 1994 ("DSHEA"). While in the judgment of the
Company these regulatory changes are generally favorable to the dietary
supplements industry, there can be no assurance that the Company will not in
the future be subject to additional laws or regulations administered by
various regulatory authorities. In addition, there can be no assurance that
existing laws and regulations will not be repealed or be subject to more
stringent or unfavorable interpretation by applicable regulatory authorities.
 
  The labeling requirements for dietary supplements have not been clearly
established. In December 1995, the FDA issued proposed regulations to govern
the labeling of dietary supplements. These regulations are expected to become
final later in 1996, and would require the Company to revise all of its
dietary supplement labels in 1997. The FDA has informally stated that it will,
subject to public comment, withhold enforcement of these regulations until
January 1, 1998.
   
  The State of California has investigated lead levels in foods pursuant to
Proposition 65 of its Health & Safety Code ("Proposition 65"). Proposition 65
requires a warning on all products that contain identified reproductive toxins
or carcinogens. In October 1996, the Company received a letter from a citizen
group alleging that dietary supplements containing calcium compounds marketed
by the Company may contain lead levels that exceed acceptable levels under
Proposition 65, without providing the warning required by Proposition 65. This
assertion has also been made against other companies. The Company disputes
this assertion relating to its calcium, which it purchases from a third party
supplier. There can be no assurance that, if this matter is pursued, the
Company will not face civil penalties imposed by the State of California or
damages resulting from citizen group litigation under Proposition 65.     
   
  The Company cannot predict the nature of future laws, regulations,
interpretations or applications, nor can it determine what effect either
additional governmental regulations or administrative orders, when and if
promulgated, or disparate federal, state and local regulatory schemes would
have on its business in the future. They could, however, require the
reformulation of certain products to meet new standards, the recall or
discontinuance of certain products not able to be reformulated, additional
recordkeeping, expanded documentation of the properties of certain products,
expanded or different labeling and/or scientific substantiation. Any or all of
such requirements could have a material adverse effect on the Company's
results of operations and financial condition. See "--Certain Government
Action and Adverse Publicity Regarding Certain Products Containing Ephedrine."
    
  Governmental regulations in foreign countries where the Company plans to
commence or expand sales may prevent or delay entry into the market or prevent
or delay the introduction, or require the reformulation, of certain of the
Company's products. Compliance with such foreign governmental regulations is
generally the responsibility of the Company's distributors for those
countries. These distributors are independent contractors over whom the
Company has limited control. See "Business--Regulatory Matters."
 
                                      14
<PAGE>
 
LEVERAGE
   
  The Company is highly leveraged. On a pro forma basis after giving effect to
the Offerings and the Repayments, as of September 30, 1996, the Company would
have had (i) approximately $100.7 million of outstanding debt and (ii)
shareholders' equity of $19.5 million. See "Capitalization." This leverage,
together with restrictions in the Company's financing instruments, may limit
the Company's ability to obtain additional debt financing in the future and to
respond to changing business and economic conditions and could adversely
affect its ability to effect its business strategies. See "Description of
Certain Indebtedness." Required payments of principal and interest on the
Company's long-term debt are expected to be financed from operating cash flow,
thus limiting the availability of such cash flow for other corporate purposes.
The Company's ability to generate sufficient cash to meet its obligations is
subject to many factors, certain of which are beyond its control, including
economic conditions, regulatory factors and competition. While the Company
believes that, based on current levels of operations and anticipated growth,
its cash flow from operations, together with other sources of liquidity, will
be adequate to meet its obligations, there can be no assurance that its actual
cash flow will in fact be sufficient to service its debt. The Company's
ability to grow is dependent on prevailing economic conditions and financial,
business and other factors beyond its control. In the event the Company's
operating cash flow and working capital are not sufficient to fund the
Company's expenditures or to service its debt, the Company would be required
to raise additional funds through capital contributions, the refinancing of
all or part of its debt or the sale of assets. There can be no assurance that
any of these sources of funds would be available in amounts sufficient for the
Company to meet its obligations.     
 
RESTRICTIONS IMPOSED BY TERMS OF THE COMPANY'S INDEBTEDNESS
 
  The Indenture (as defined herein) and the Existing Credit Facility impose
(and the Amended and Restated Revolving Credit Facility is expected to impose)
upon the Company certain financial and operating covenants, including, among
others, requirements that the Company maintain certain financial ratios and
satisfy certain financial tests, limitations on capital expenditures and
restrictions on the ability of the Company to incur debt, pay dividends or
take certain other corporate actions, all of which may restrict the Company's
ability to expand or to pursue its business strategies. Changes in economic or
business conditions, results of operations or other factors could in the
future cause a violation of one or more covenants in the Company's debt
instruments. See "Description of Certain Indebtedness."
 
RISKS OF FUTURE ACQUISITIONS
   
  One of the Company's business strategies is to pursue acquisition
opportunities, including product line acquisitions, that complement its
existing products, expand its distribution channel or are compatible with its
business philosophy and strategic goals. Future acquisitions could be financed
by internally generated funds, bank borrowings, public offerings or private
placements of equity or debt securities, or a combination of the foregoing. In
connection with the Offerings, the Company expects to enter into the Amended
and Restated Revolving Credit Facility, which is expected to provide for a
revolving credit facility of $50.0 million, up to $35.0 million of which is
expected to be available to fund acquisitions, subject to certain conditions
and reductions. There can be no assurance that the Company will be able to
make acquisitions on terms favorable to the Company and that funds to finance
an acquisition will be available or permitted under the Company's financing
instruments. See "Description of Certain Indebtedness." If the Company
completes acquisitions, it will encounter various associated risks, including
the possible inability to integrate an acquired business into the Company's
operations, potentially increased goodwill amortization, diversion of
management's attention and unanticipated problems or liabilities, some or all
of which could have a material adverse effect on the Company's results of
operations and financial condition. In addition, such acquisitions could
result in substantial equity dilution to existing stockholders. See
"Business--Business Strategy."     
 
COMPETITION
 
  The business of developing, manufacturing and selling vitamins, minerals,
sports nutrition products and other nutritional supplements is highly
competitive. Certain of the Company's competitors are substantially larger and
have greater financial resources than the Company. See "Business--
Competition."
 
                                      15
<PAGE>
 
ABSENCE OF CLINICAL STUDIES AND SCIENTIFIC REVIEW; EFFECT OF PUBLICITY
 
  While the Company conducts extensive quality control testing on its
products, the Company generally does not conduct or sponsor clinical studies
on its products. See "Business--Manufacturing and Product Quality." The
Company's products consist of vitamins, minerals, herbs and other ingredients
that the Company regards as safe when taken as suggested by the Company.
However, because the Company is highly dependent upon consumers' perception of
the safety and quality of its products as well as similar products distributed
by other companies (which may not adhere to the same quality standards as the
Company), the Company could be adversely affected in the event any of the
Company's products or any similar products distributed by other companies
should prove or be asserted to be harmful to consumers. In addition, because
of the Company's dependence upon consumer perceptions, adverse publicity
associated with illness or other adverse effects resulting from consumers'
failure to consume the Company's products as suggested by the Company or other
misuse or abuse of the Company's products or any similar products distributed
by other companies could have a material adverse effect on the Company's
results of operations and financial condition.
 
  Furthermore, the Company believes the recent growth experienced by the
nutritional supplement market is based in part on national media attention
regarding recent scientific research suggesting potential health benefits from
regular consumption of certain vitamins and other nutritional products. Such
research has been described in major medical journals, magazines, newspapers
and television programs. The scientific research to date is preliminary, and
there can be no assurance of future favorable scientific results and media
attention or of the absence of unfavorable or inconsistent findings.
 
DEPENDENCE ON DISTRIBUTORS AND SIGNIFICANT CUSTOMER
 
  The Company's success depends in part upon its ability to attract, retain
and motivate a large base of distributors, and its ability to maintain a
satisfactory relationship with GNC. Tree of Life, the Company's largest
distributor, and GNC accounted for approximately 28% and 22%, respectively, of
the Company's net sales in 1995. The loss of Tree of Life as a distributor or
GNC as a customer, or the loss of a significant number of other distributors,
or a significant reduction in purchase volume by Tree of Life, GNC or such
other distributors, for any reason, would have a material adverse effect on
the Company's results of operations and financial condition. See "Business--
Sales and Distribution."
 
AVAILABILITY OF RAW MATERIALS
 
  Substantially all of the Company's herbal supplements and herb teas contain
ingredients that are harvested by and obtained from third-party suppliers, and
many of those ingredients are harvested internationally and only once per year
or on a seasonal basis. An unexpected interruption of supply, such as a
harvest failure, could cause the Company's results of operations derived from
such products to be adversely affected. Although the Company has generally
been able to raise its prices in response to significant increases in the cost
of such ingredients, the Company has not always in the past been, and may not
in the future always be, able to raise prices quickly enough to offset the
effects of such increased raw material costs.
 
INTELLECTUAL PROPERTY PROTECTION
 
  The Company's trademarks are valuable assets which are very important to the
marketing of its products. The Company's policy is to pursue registrations for
all of the trademarks associated with its key products. The Company has
approximately 250 trademark registrations with the United States Patent and
Trademark Office. The Company relies on common law trademark rights to protect
its unregistered trademarks. Common law trademark rights do not provide the
Company with the same level of protection as would U.S. federal registered
trademarks. In addition, common law trademark rights extend only to the
geographic area in which the trademark is actually used, while U.S. federal
registration prohibits the use of the trademark by any third party anywhere in
the United States.
 
                                      16
<PAGE>
 
CONTROL BY PRINCIPAL STOCKHOLDERS
   
  Upon completion of the Offerings, GEI will own 32.9% and the Continuing
Stockholders will own 30.8%, of the Common Stock of TLC. As a result, GEI and
the Continuing Stockholders will have significant influence over all matters
requiring approval by the Company's stockholders without the approval of
minority stockholders. In addition, if they choose to act together, GEI and
the Continuing Stockholders will be able to elect all of the members of the
Board of Directors of the Company, thereby significantly controlling the
affairs and management of the Company. Such control could adversely affect the
market price of the Common Stock or delay or prevent a change in control of
the Company. In addition, pursuant to TLC's By-laws, GEI and the Continuing
Stockholders may, if they choose to act together, effect most corporate
matters requiring stockholder approval by written consent, without the need
for a duly-noticed and duly-held meeting of stockholders. See "Principal
Stockholders."     
 
ABSENCE OF PUBLIC MARKET; POSSIBLE VOLATILITY OF STOCK PRICE
 
  Prior to the Offerings, there has been no public market for the Common
Stock. Consequently, the initial public offering price per share of the Common
Stock has been determined by negotiations among management of the Company and
the representatives of the Underwriters (the "Representatives"). See
"Underwriting" for factors considered in determining the initial public
offering price per share. There can be no assurance that an active trading
market will develop and be sustained subsequent to the Offerings. The Common
Stock may be subject to wide fluctuations in price in response to variations
in quarterly operating results and other factors, including acquisitions and
general economic or market conditions. In addition, broad market trading and
valuation fluctuations have adversely affected the valuation of industry
participants and may adversely affect the market price of the Common Stock.
See "Underwriting."
       
SHARES ELIGIBLE FOR FUTURE SALE
   
  Immediately after completion of the Offerings, TLC will have 27,000,000
shares of Common Stock outstanding, of which the 8,500,000 shares sold
pursuant to the Offerings will be freely tradeable without restriction or
further registration under the Securities Act of 1933, as amended (the
"Securities Act"), except those shares acquired by "affiliates" of the Company
as that term is defined under the Securities Act. Holders of the remaining
shares will be eligible to sell such shares pursuant to Rule 144 ("Rule 144")
under the Securities Act at prescribed times and subject to the manner of
sale, volume, notice and information restrictions of Rule 144. The Company has
granted certain institutional investors and their transferees, GEI and the
Continuing Stockholders certain demand and piggyback registration rights
covering an aggregate of 18,500,000 shares of Common Stock. The Company, its
officers, directors and certain other stockholders who collectively are the
beneficial holders of an aggregate of 17,205,000 shares of Common Stock, have
agreed with the Underwriters, subject to certain exceptions, not to directly
or indirectly, offer, sell, contract to sell, grant any option to purchase or
otherwise dispose of, without the prior written consent of Donaldson, Lufkin &
Jenrette Securities Corporation ("DLJ"), any Common Stock, or any securities
convertible into or exchangeable or exercisable for, or warrants, options or
rights to purchase or acquire Common Stock or in any other manner transfer all
or a portion of the economic consequences associated with the ownership of any
Common Stock, or enter into any agreement to do any of the foregoing, for a
period of 180 days after the date of this Prospectus. Upon the expiration of
such 180 day period, such holders will in general be entitled to dispose of
their shares, although the shares of Common Stock held by affiliates of the
Company will continue to be subject to the restrictions of Rule 144 under the
Securities Act. Sales of substantial amounts of such shares in the public
market or the perception that such sales could occur could adversely affect
the market price of the shares of Common Stock and the Company's ability to
raise additional capital at a price favorable to the Company. See "Shares
Eligible for Future Sale" and "Underwriting."     
 
ANTI-TAKEOVER PROVISIONS
   
  The Company's Second Amended and Restated Certificate of Incorporation (the
"Certificate of Incorporation") and By-laws, as well as Delaware corporate
law, contain certain provisions that could have the     
 
                                      17
<PAGE>
 
effect of making it more difficult for a third party to acquire, or
discouraging a third party from attempting to acquire, control of the Company.
Certain of these provisions impose various procedural and other requirements,
including advance notice and other provisions, that could make it more
difficult for stockholders to effect certain corporate actions. The Company's
Board of Directors has the authority to issue additional shares of preferred
stock and to determine the designations, preferences and rights and the
qualifications or restrictions of those shares without any further vote or
action by the stockholders. The rights of the holders of Common Stock will be
subject to, and may be adversely affected by, the rights of the holders of any
preferred stock that may be issued in the future. The issuance of preferred
stock, while providing desirable flexibility in connection with possible
acquisitions and other corporate actions, could have the effect of making it
more difficult for a third party to acquire a majority of the outstanding
voting stock of the Company. These provisions could limit the price that
certain investors might be willing to pay in the future for shares of Common
Stock. Furthermore, certain provisions of the Existing Credit Facility and the
Indenture provide, and certain provisions of the Amended and Restated
Revolving Credit Facility are expected to provide, for the acceleration of the
indebtedness evidenced thereby upon the occurrence of certain change in
control events (as defined in such debt instruments), which provisions could
also tend to prevent or discourage the acquisition of the Company by a third
party. See "Description of Certain Indebtedness."
 
  HOLDING COMPANY STRUCTURE; RESTRICTIONS ON DIVIDENDS
 
  TLC conducts its business through its direct and indirect subsidiaries and
has no operations of its own. The principal assets of TLC are the capital
stock of its direct and indirect subsidiaries, Twin Laboratories Inc. and ARP.
Accordingly, TLC has no independent means of generating revenues. As a holding
company, TLC's internal sources of funds to meet its cash needs, including
payment of expenses, are dividends and other permitted payments from its
direct and indirect subsidiaries. Financing arrangements under which Twin
Laboratories Inc. is the borrower restrict the payment of dividends and the
making of loans, advances or other distributions to TLC except in certain
limited circumstances. See "Dividend Policy" and "Description of Certain
Indebtedness."
 
                                      18
<PAGE>
 
                                USE OF PROCEEDS
   
  The net proceeds to be received by the Company from the sale of the
8,500,000 shares of Common Stock offered hereby are estimated to be
approximately $117.0 million, assuming an initial public offering price of
$15.00 per share and after deducting the estimated underwriting discounts and
commissions and offering expenses payable by the Company. Such net proceeds
and, to the extent necessary, available cash resources of the Company
(including possible borrowings available under the Amended and Restated
Revolving Credit Facility) will be used to repay all of the Company's
outstanding indebtedness under the term loan facility contained in the
Existing Credit Facility, plus accrued and unpaid interest thereon, and to
redeem all of the outstanding shares of Senior Preferred Stock and Junior
Preferred Stock having an aggregate liquidation preference of $67.0 million,
plus accrued and unpaid dividends thereon. Subsequent to the Transactions, the
Company repaid $6.0 million of outstanding indebtedness under the term loan
facility contained in the Existing Credit Facility. The term loan facility
generally bears interest at alternative rates ranging from 2.5% over LIBOR to
1.25% over the ABR (as defined herein) and matures on May 7, 2002. The
borrowings under the term loan facility were used to effect the Acquisition.
The balance, if any, of the net proceeds of the Offerings will be used for
general corporate purposes. Affiliates of DLJ own $7.5 million in aggregate
liquidation preference of the Senior Preferred Stock and will receive
approximately $7.5 million of the net proceeds of the Offerings in connection
with the redemption of such shares, plus accrued and unpaid dividends thereon.
See "Management's Discussion and Analysis of Financial Condition and Results
of Operations--Liquidity and Capital Resources," "Description of Certain
Indebtedness," "Description of Capital Stock" and "Underwriting."     
 
                                DIVIDEND POLICY
 
  From 1993 until the consummation of the Acquisition, the Company consisted
solely of "S" corporations. While maintaining such status, the Company
periodically declared and paid dividends to its shareholders, including
amounts sufficient for its shareholders to pay their income taxes on the
earnings of the Company that were treated as having been earned by the
Company's shareholders. The Company terminated its "S" corporation status in
connection with the consummation of the Acquisition.
 
  The Company currently intends to retain earnings to finance its operations
and future growth and does not anticipate paying any cash dividends on its
Common Stock in the foreseeable future. TLC conducts its business through its
direct and indirect subsidiaries and has no operations of its own. The
principal assets of TLC are the capital stock of its direct and indirect
subsidiaries, Twin Laboratories Inc. and ARP. Accordingly, TLC has no
independent means of generating revenues. As a holding company, TLC's internal
sources of funds to meet its cash needs, including payment of expenses, are
dividends and other permitted payments from its direct and indirect
subsidiaries. Financing arrangements under which Twin Laboratories Inc. is the
borrower restrict the payment of dividends and the making of loans, advances
or other distributions to TLC, except in certain limited circumstances. See
"Description of Certain Indebtedness." The payment of cash dividends in the
future will depend upon, among other things, the Company's results of
operations, financial condition, cash requirements and other factors deemed
relevant by the Company's Board of Directors.
 
                                      19
<PAGE>
 
                                   DILUTION
   
  As of September 30, 1996, TLC's deficit in net tangible book value was
$(104.9) million or $(5.67) per share. Net tangible book value per share
represents the amount of TLC's total tangible assets less TLC's total
liabilities and Preferred Stock, divided by the number of shares of Common
Stock outstanding. Without taking into account any other changes in net
tangible book value after September 30, 1996, other than to give effect to the
sale of 8,500,000 shares of Common Stock offered by the Company at an assumed
initial public offering price of $15.00 per share (the assumed mid-point of
the range shown on the cover page of this Prospectus), the receipt of the
proceeds therefrom after deducting underwriting discounts and commissions and
the estimated expenses of the Offerings and the Repayments, the net tangible
book value of TLC on September 30, 1996 would have been $12.1 million or $0.45
per share. This amount represents an immediate increase in net tangible book
value of approximately $6.12 per share to the existing stockholders and an
immediate dilution of $14.55 per share to purchasers of the Common Stock. The
following table illustrates this per share dilution:     
 
<TABLE>   
<S>                                                              <C>     <C>
Initial public offering price per share.........................         $15.00
  Deficit in net tangible book value per share as of September
   30, 1996..................................................... $(5.67)
  Increase in net tangible book value per share attributable to    6.12
   new investors................................................ ------
Net tangible book value per share after giving effect to the
 Offerings......................................................           0.45
                                                                         ------
Dilution in net tangible book value per share to new
 investors(a)...................................................         $14.55
                                                                         ======
</TABLE>    
   
  (a) If the Underwriters' over-allotment option is exercised in full, the net
tangible book value per share will be $1.06, resulting in dilution to new
investors in the Offerings of $13.94 per share. See "Underwriting."     
   
  The following table summarizes as of September 30, 1996 the number of shares
of capital stock purchased from the Company and the total consideration paid
and the average price paid per share by existing stockholders and new
investors at the assumed initial public offering price of $15.00 per share.
    
<TABLE>   
<CAPTION>
                                SHARES PURCHASED  TOTAL CONSIDERATION   AVERAGE
                               ------------------ -------------------- PRICE PER
                                 NUMBER   PERCENT    AMOUNT    PERCENT   SHARE
                               ---------- ------- ------------ ------- ---------
<S>                            <C>        <C>     <C>          <C>     <C>
Existing stockholders......... 18,500,000   68.5% $ 10,000,000    7.3%  $ 0.54
New investors.................  8,500,000   31.5   127,500,000   92.7   $15.00
                               ----------  -----  ------------  -----
  Total....................... 27,000,000  100.0% $137,500,000  100.0%
                               ==========  =====  ============  =====
</TABLE>    
 
                                      20
<PAGE>
 
                                CAPITALIZATION
   
  The following table sets forth the actual capitalization of the Company as
of September 30, 1996, and as adjusted to reflect the Offerings and the
Repayments at an assumed initial public offering price of $15.00 per share.
The capitalization of the Company should be read in conjunction with the
Company's Consolidated Financial Statements and the notes thereto and the
"Unaudited Pro Forma Condensed Consolidated Financial Data" included elsewhere
in this Prospectus.     
 
<TABLE>   
<CAPTION>
                                                              AS OF SEPTEMBER
                                                                 30, 1996
                                                             ------------------
                                                                          AS
                                                              ACTUAL   ADJUSTED
                                                             --------  --------
                                                              (IN THOUSANDS)
<S>                                                          <C>       <C>
Cash and cash equivalents................................... $  8,367  $  7,201
                                                             ========  ========
Long-term debt (including current portion)
  Existing Credit Facility.................................. $ 47,000  $    --
  Notes.....................................................  100,000   100,000
  Other debt................................................      359       359
  Capital lease obligations.................................      338       338
                                                             --------  --------
    Total long-term debt....................................  147,697   100,697
                                                             --------  --------
Senior redeemable cumulative preferred stock................   30,000       --
                                                             --------  --------
Junior redeemable cumulative preferred stock................   37,000       --
                                                             --------  --------
Shareholders' equity (deficit)
  Common Stock..............................................   18,500    27,000
  Additional paid-in capital................................   75,833   184,333
  Accumulated deficit....................................... (189,028) (191,839)
                                                             --------  --------
    Total shareholders' equity (deficit)....................  (94,695)   19,494
                                                             --------  --------
    Total capitalization.................................... $120,002  $120,191
                                                             ========  ========
</TABLE>    
 
                                      21
<PAGE>
 
           UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL DATA
   
  The following unaudited pro forma financial data have been prepared by the
Company's management from the Consolidated Financial Statements of the Company
and the notes thereto included elsewhere in this Prospectus. The unaudited pro
forma condensed consolidated statements of income for the year ended
December 31, 1995, and the nine months ended September 30, 1995 and 1996
reflect adjustments as if the Transactions, the Offerings and the Repayments
had been consummated and were effective as of January 1, 1995. The unaudited
pro forma condensed consolidated balance sheet as of September 30, 1996 gives
effect to the Offerings and the Repayments as if they had occurred on such
date. See "Prospectus Summary--The Acquisition."     
 
  The financial effects of the Transactions, the Offerings and the Repayments
as presented in the pro forma financial data are not necessarily indicative of
either the Company's financial position or the results of its operations which
would have been obtained had the Transactions, the Offerings and the
Repayments actually occurred on the dates described above, nor are they
necessarily indicative of the results of future operations. As used in the
"Unaudited Pro Forma Condensed Consolidated Financial Data," the term
Offerings includes the Repayments. The pro forma financial data should be read
in conjunction with the notes thereto, which are an integral part thereof, and
with the Consolidated Financial Statements of the Company and the notes
thereto included elsewhere in this Prospectus.
 
                                      22
<PAGE>
 
        UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 
                          YEAR ENDED DECEMBER 31, 1995
 
<TABLE>   
<CAPTION>
                                                                                   PRO FORMA
                                                                                    FOR THE
                                      ADJUSTMENTS     PRO FORMA    ADJUSTMENTS    TRANSACTIONS
                                     RELATED TO THE    FOR THE    RELATED TO THE    AND THE
                          HISTORICAL  TRANSACTIONS   TRANSACTIONS   OFFERINGS      OFFERINGS
                          ---------- --------------  ------------ --------------  ------------
                                        (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                       <C>        <C>             <C>          <C>             <C>
Net sales...............   $148,735     $    --        $148,735      $   --         $148,735
Cost of sales...........     89,932          --          89,932          --           89,932
                           --------     --------       --------      -------        --------
Gross profit............     58,803          --          58,803          --           58,803
Operating expenses......     27,191          400 (a)     27,591          --           27,591
                           --------     --------       --------      -------        --------
Income from operations..     31,612         (400)        31,212          --           31,212
                           --------     --------       --------      -------        --------
Other (expense) income:
  Interest income.......        313         (313)(b)        --           --              --
  Interest expense......       (866)     (14,818)(c)    (15,684)       4,729 (d)     (10,955)
  Transaction expenses..       (656)         656 (e)        --           --              --
  Other.................         61          --              61          --               61
                           --------     --------       --------      -------        --------
                             (1,148)     (14,475)       (15,623)       4,729         (10,894)
                           --------     --------       --------      -------        --------
Income before provision
 for income taxes.......     30,464      (14,875)        15,589        4,729          20,318
Provision for income
 taxes..................        240        5,931 (f)      6,171        1,872 (g)       8,043
                           --------     --------       --------      -------        --------
Net income..............     30,224      (20,806)         9,418        2,857          12,275
Preferred Stock divi-           --        (8,767)(h)     (8,767)       8,767 (i)         --
 dends..................   --------     --------       --------      -------        --------
Net income available for   $ 30,224     $(29,573)      $    651      $11,624        $ 12,275
 common shareholders....   ========     ========       ========      =======        ========
PRO FORMA RELATING TO
 CHANGE IN TAX STATUS
Historical income before
 provision for income
 taxes..................   $ 30,464
Pro forma provision for      12,060
 income taxes (j).......   --------
Pro forma net income....   $ 18,404
                           ========
Pro forma net income per   $   0.68                                                 $   0.45
 common share...........   ========                                                 ========
Weighted average common      27,000                                                   27,000
 shares outstanding(k)..   ========                                                 ========
</TABLE>    
 
 
                                       23
<PAGE>
 
        UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                      
                   NINE MONTHS ENDED SEPTEMBER 30, 1996     
 
<TABLE>   
<CAPTION>
                                                                                    PRO FORMA
                                                                                     FOR THE
                                         ADJUSTMENTS    PRO FORMA    ADJUSTMENTS   TRANSACTIONS
                                        RELATED TO THE   FOR THE    RELATED TO THE   AND THE
                          HISTORICAL     TRANSACTIONS  TRANSACTIONS   OFFERINGS     OFFERINGS
                          ----------    -------------- ------------ -------------- ------------
                                        (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                       <C>           <C>            <C>          <C>            <C>
Net sales...............   $121,230         $  --        $121,230       $  --        $121,230
Cost of sales...........     71,682            --          71,682          --          71,682
                           --------         ------       --------       ------       --------
Gross profit............     49,548            --          49,548          --          49,548
Operating expenses......     22,644            141 (a)     22,785          --          22,785
                           --------         ------       --------       ------       --------
Income from operations..     26,904           (141)        26,763          --          26,763
                           --------         ------       --------       ------       --------
Other (expense) income:
  Interest income.......        452           (452)(b)        --           --             --
  Interest expense......     (6,903)        (4,904)(c)    (11,807)       3,547 (d)     (8,260)
  Transaction expenses .       (400)           400 (e)        --           --             --
  Nonrecurring non-
   competition agreement
   expense..............    (15,300)        15,300 (e)        --           --             --
  Other.................         15            --              15          --              15
                           --------         ------       --------       ------       --------
                            (22,136)        10,344        (11,792)       3,547         (8,245)
                           --------         ------       --------       ------       --------
Income before provision
 for income taxes.......      4,768         10,203         14,971        3,547         18,518
Provision for income
 taxes..................      3,266          2,722 (f)      5,988        1,420 (g)      7,408
                           --------         ------       --------       ------       --------
Net income..............      1,502          7,481          8,983        2,127         11,110
Preferred Stock
 dividends..............     (3,386)        (3,086)(h)     (6,472)       6,472 (i)        --
                           --------         ------       --------       ------       --------
Net income available for   $ (1,884)        $4,395       $  2,511       $8,599       $ 11,110
 common shareholders....   ========         ======       ========       ======       ========
PRO FORMA RELATING TO
 CHANGE IN TAX STATUS
Historical income before
 provision for income
 taxes..................   $  4,768
Pro forma provision for       8,027
 income taxes (j).......   --------
Pro forma net income       $ (3,259)
 (loss).................   ========
Pro forma net income
 (loss) per common         $  (0.25)(l)                                              $   0.41
 share..................   ========                                                  ========
Weighted average common      27,000                                                    27,000
 shares outstanding (k).   ========                                                  ========
</TABLE>    
                      
                   NINE MONTHS ENDED SEPTEMBER 30, 1995     
 
<TABLE>   
<CAPTION>
                                                                                  PRO FORMA
                                                                                   FOR THE
                                      ADJUSTMENTS     PRO FORMA    ADJUSTMENTS   TRANSACTIONS
                                     RELATED TO THE    FOR THE    RELATED TO THE   AND THE
                          HISTORICAL  TRANSACTIONS   TRANSACTIONS   OFFERINGS     OFFERINGS
                          ---------- --------------  ------------ -------------- ------------
                                                    (IN THOUSANDS)
<S>                       <C>        <C>             <C>          <C>            <C>
Net sales...............   $104,822     $    --        $104,822       $  --        $104,822
Cost of sales...........     63,945          --          63,945          --          63,945
                           --------     --------       --------       ------       --------
Gross profit............     40,877          --          40,877          --          40,877
Operating expenses......     20,521          300 (a)     20,821          --          20,821
                           --------     --------       --------       ------       --------
Income from operations..     20,356         (300)        20,056          --          20,056
                           --------     --------       --------       ------       --------
Other (expense) income:
  Interest income.......        227         (227)(b)        --           --             --
  Interest expense......       (638)     (11,141)(c)    (11,779)       3,547 (d)     (8,232)
  Other.................       (193)         --            (193)         --            (193)
                           --------     --------       --------       ------       --------
                               (604)     (11,368)       (11,972)       3,547         (8,425)
                           --------     --------       --------       ------       --------
Income before provision
 for income taxes.......     19,752      (11,668)         8,084        3,547         11,631
Provision for income
 taxes..................        139        3,061 (f)      3,200        1,404 (g)      4,604
                           --------     --------       --------       ------       --------
Net income..............     19,613      (14,729)         4,884        2,143          7,027
Preferred Stock
 dividends..............        --        (6,472)(h)     (6,472)       6,472 (i)        --
                           --------     --------       --------       ------       --------
Net income available for
 common shareholders....   $ 19,613     $(21,201)      $ (1,588)      $8,615       $  7,027
                           ========     ========       ========       ======       ========
PRO FORMA RELATING TO
 CHANGE IN TAX STATUS
Historical income before
 provision for income
 taxes..................   $ 19,752
Pro forma provision for
 income taxes (j).......      7,818
                           --------
Pro forma net income....   $ 11,934
                           ========
</TABLE>    
 
                                       24
<PAGE>
 
              NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED
                             STATEMENTS OF INCOME
 
(a) Represents the LGP Management Fee (as defined herein). See "Certain
    Relationships and Related Transactions--Transactions with LGP."
 
(b) Represents a reduction in interest income on cash and cash equivalents.
 
(c) The interest expense adjustment relating to the Transactions is as
    follows:
 
<TABLE>       
<CAPTION>
                                                          NINE MONTHS
                                          YEAR ENDED  ENDED SEPTEMBER 30,
                                         DECEMBER 31, ---------------------
                                             1995        1995       1996
                                         ------------ ----------  ---------
                                                    (IN THOUSANDS)
      <S>                                <C>          <C>         <C>        
      Interest expense on the Notes and
       the Existing Credit Facility at
       a composite interest rate of
       9.5%, including revolving credit
       commitment and administration
       fees............................    $14,676    $   11,007  $   4,813
      Interest expense on refinanced
       debt............................       (807)         (578)      (241)
                                           -------    ----------  ---------
                                            13,869        10,429      4,572
      Amortization of deferred
       financing costs.................        949           712        332
                                           -------    ----------  ---------
      Interest expense adjustment......    $14,818    $   11,141  $   4,904
                                           =======    ==========  =========
</TABLE>    
 
(d) The interest expense adjustment relating to the Offerings is as follows:
 
<TABLE>       
<CAPTION>
                                                            NINE MONTHS
                                            YEAR ENDED  ENDED SEPTEMBER 30,
                                           DECEMBER 31, -------------------
                                               1995       1995      1996
                                           ------------ --------- ---------
                                                      (IN THOUSANDS)
      <S>                                  <C>          <C>       <C>       
      Interest expense relating to
       borrowings under Existing Credit
       Facility repaid....................    $4,240    $   3,180 $   3,180
      Amortization of deferred financing
       costs relating to borrowings under
       Existing Credit Facility repaid....       489          367       367
                                              ------    --------- ---------
      Interest expense adjustment.........    $4,729    $   3,547 $   3,547
                                              ======    ========= =========
</TABLE>    
 
(e) Represents a reduction in nonrecurring expenses incurred which are
    directly attributable to the Transactions.
   
(f) Reflects the net increase in the provision for income taxes assuming (i)
    the Company was a "C" corporation and (ii) the increase in net expenses
    described in notes (a), (b), (c) and (e) above.     
 
(g) Represents an increase in the provision for income taxes as a result of
    the decrease in interest expense described in note (d).
   
(h) Represents dividends accrued on the Preferred Stock.     
   
(i) Represents the elimination of the dividends accrued on the Preferred Stock
    due to the redemption of the Preferred Stock in connection with the
    Offerings.     
 
(j) The Company consisted of "S" corporations prior to the consummation of the
    Acquisition on May 7, 1996. The pro forma income statement information
    reflects adjustments to historical net income as if the Company had not
    elected "S" corporation status for income tax purposes.
   
(k) Weighted average shares outstanding represents the number of equivalent
    shares outstanding after giving retroactive effect to TLC's 18.5 for 1
    stock split (effected in the form of a stock dividend) and assumes that
    the 10,175,000 shares issued in connection with the Acquisition and the
    8,500,000 shares of Common Stock offered hereby were outstanding during
    each of the periods indicated. See Notes to the Consolidated Financial
    Statements of the Company included elsewhere in this Prospectus.     
 
(l) Pro forma net income (loss) per common share has been computed by dividing
    pro forma net income (loss), after reduction for Preferred Stock
    dividends, by the weighted average shares outstanding.
 
                                      25
<PAGE>
 
         UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET DATA
 
<TABLE>   
<CAPTION>
                                               AS OF SEPTEMBER 30, 1996
                                        ----------------------------------
                                                   ADJUSTMENTS
                                                   RELATED TO    PRO FORMA
                                                       THE        FOR THE
                                         ACTUAL     OFFERINGS    OFFERINGS
                                        ----------------------------------
                                                    (IN THOUSANDS)
<S>                                     <C>        <C>           <C>        
ASSETS
Current assets:
  Cash and cash equivalents...........  $   8,367    $(1,166)(a) $  7,201
  Accounts receivable, net of
   allowance for bad debts............     25,071        --        25,071
  Inventories.........................     30,779        --        30,779
  Deferred tax assets.................        112        --           112
  Prepaid expenses and other current
   assets.............................      1,347        --         1,347
                                        ---------    -------     --------
    Total current assets..............     65,676     (1,166)      64,510
Property, plant and equipment, net....     13,456        --        13,456
Deferred tax assets...................     54,020        --        54,020
Other assets..........................     10,256     (2,811)(b)    7,445
                                        ---------    -------     --------
Total assets..........................  $ 143,408    $(3,977)    $139,431
                                        =========    =======     ========
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
Current liabilities:
  Current portion of long-term debt...  $      86    $   --      $     86
  Current portion of capital lease
   obligations........................        143        --           143
  Accounts payable....................     10,366        --        10,366
  Accrued expenses and other current
   liabilities........................     13,040     (4,166)(c)    8,874
                                        ---------    -------     --------
  Total current liabilities...........     23,635     (4,166)      19,469
Long-term debt, less current portion..     47,273    (47,000)(d)      273
Capital lease obligations, less
 current portion......................        195        --           195
Notes.................................    100,000        --       100,000
                                        ---------    -------     --------
  Total liabilities...................    171,103    (51,166)     119,937
                                        ---------    -------     --------
Senior redeemable cumulative preferred     30,000    (30,000)(d)      --
 stock................................  ---------    -------     --------
Junior redeemable cumulative preferred     37,000    (37,000)(d)      --
 stock................................  ---------    -------     --------
Shareholders' equity (deficit):
  Common Stock........................     18,500      8,500 (e)   27,000
  Additional paid-in capital..........     75,833    108,500 (e)  184,333
  Accumulated deficit.................   (189,028)    (2,811)(b) (191,839)
                                        ---------    -------     --------
    Total shareholders' equity            (94,695)   114,189       19,494
     (deficit)........................  ---------    -------     --------
Total liabilities and shareholders'
 equity (deficit).....................  $ 143,408    $(3,977)    $139,431
                                        =========    =======     ========
</TABLE>    
 
                                       26
<PAGE>
 
     
  NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET DATA     
 
(a) Represents the use of available cash of Twin Laboratories Inc. to make a
    portion of the Repayments (see note (c) below).
   
(b) Represents a $2,811 decrease in other assets relating to the elimination
    of deferred financing costs associated with the Existing Credit Facility,
    which will be recorded as an extraordinary item upon the consummation of
    the Offerings.     
   
(c) Represents the elimination of accrued interest of $780 relating to
    borrowings under the term loan facility contained in the Existing Credit
    Facility and the elimination of accrued dividends payable of $3,386
    relating to the Senior Preferred Stock and the Junior Preferred Stock.
           
(d) Represents the application of the net proceeds of the Offerings to make a
    portion of the Repayments. See "Use of Proceeds."     
   
(e) Represents a $117,000 increase to Common Stock and additional paid-in
    capital relating to the net proceeds of the Offerings.     
 
 
                                      27
<PAGE>
 
                      SELECTED HISTORICAL FINANCIAL DATA
   
  The following selected consolidated financial data as of December 31, 1991
and for the year then ended and as of September 30, 1995 and 1996 and for the
nine month periods ended September 30, 1995 and 1996 are derived from the
unaudited consolidated financial statements of the Company. In the opinion of
management, the unaudited consolidated financial statements have been prepared
on the same basis as the audited consolidated financial statements and include
all adjustments, consisting only of normal recurring adjustments, necessary
for a fair presentation of the financial position and results of operations
for such periods. The results for the interim periods are not necessarily
indicative of the results for the related full fiscal year. The selected
consolidated financial data as of December 31, 1992, 1993, 1994 and 1995 and
for each of the years then ended has been derived from the audited
consolidated financial statements of the Company. The report of Deloitte &
Touche LLP, independent auditors, on the consolidated financial statements as
of December 31, 1994 and 1995, and for each of the three years in the period
ended December 31, 1995 is included elsewhere herein. The selected
consolidated financial data should be read in conjunction with, and is
qualified in its entirety by, the Consolidated Financial Statements of the
Company and the notes thereto and the other financial information included
elsewhere in this Prospectus.     
<TABLE>   
<CAPTION>
                                                                            NINE MONTHS
                                  YEAR ENDED DECEMBER 31,               ENDED SEPTEMBER 30,
                         ---------------------------------------------  --------------------
<S>                      <C>      <C>      <C>      <C>       <C>       <C>        <C>
                          1991     1992     1993      1994      1995      1995       1996
                          ----     ----     ----      ----      ----      ----       ----
STATEMENT OF INCOME DA-
 TA:                                 (IN THOUSANDS, EXCEPT PER SHARE DATA)
 Net sales.............. $70,165  $83,014  $99,897  $117,342  $148,735  $ 104,822  $ 121,230
 Cost of sales..........  44,664   51,214   62,131    70,247    89,932     63,945     71,682
                         -------  -------  -------  --------  --------  ---------  ---------
 Gross profit...........  25,501   31,800   37,766    47,095    58,803     40,877     49,548
 Operating expenses.....  14,570   17,463   21,125    23,022    27,191     20,521     22,644
                         -------  -------  -------  --------  --------  ---------  ---------
 Income from operations.  10,931   14,337   16,641    24,073    31,612     20,356     26,904
                         -------  -------  -------  --------  --------  ---------  ---------
 Other (expense) income:
  Interest income.......     375      302      242       254       313        227        452
  Interest expense......    (461)    (494)    (487)     (761)     (866)      (638)    (6,903)
  Transaction expenses..     --       --       --        --       (656)       --        (400)
  Nonrecurring non-
   competition agreement
   expense..............     --       --       --        --        --         --     (15,300)
  Other.................    (514)    (135)     510       354        61       (193)        15
                         -------  -------  -------  --------  --------  ---------  ---------
                            (600)    (327)     265      (153)   (1,148)      (604)   (22,136)
                         -------  -------  -------  --------  --------  ---------  ---------
 Income before unusual
  item, provision for
  income taxes and
  extraordinary item....  10,331   14,010   16,906    23,920    30,464     19,752      4,768
 Unusual item--
  nonrecurring charge
  for prior years'
  income tax assessment.     --       --       --      1,982       --         --         --
 Provision for income        169      651      230       245       240        139      3,266
  taxes................. -------  -------  -------  --------  --------  ---------  ---------
 Income before
  extraordinary item....  10,162   13,359   16,676    21,693    30,224     19,613      1,502
 Extraordinary item.....     --        76      --        --        --         --         --
                         -------  -------  -------  --------  --------  ---------  ---------
 Net income............. $10,162  $13,435  $16,676  $ 21,693  $ 30,224  $  19,613  $   1,502
                         =======  =======  =======  ========  ========  =========  =========
 PRO FORMA RELATING TO
  CHANGE IN TAX STATUS:
  (A)
 Historical income
  before provision for
  income taxes.......... $10,331  $14,010  $16,906  $ 21,938  $ 30,464  $  19,752  $   4,768
 Pro forma provision for
  income taxes..........   4,017    5,436    6,644     9,087    12,060      7,818      8,027
                         -------  -------  -------  --------  --------  ---------  ---------
 Pro forma net income
  (loss)................ $ 6,314  $ 8,574  $10,262  $ 12,851  $ 18,404  $  11,934  $  (3,259)
                         =======  =======  =======  ========  ========  =========  =========
 Pro forma net income
  (loss) per share......                                      $   0.68             $   (0.25)(b)
                                                              ========             =========
 Weighted average shares
  outstanding (c).......                                        27,000                27,000
                                                              ========             =========
OTHER DATA:
 Capital expenditures... $ 1,472  $ 1,304  $ 4,904  $  1,786  $  2,641  $   2,465  $   1,253
 Depreciation...........     783      806      710       851       909        606        823
 Amortization...........      20       86       95        99       102         58        499
 Net sales growth.......    17.4%    18.3%    20.3%     17.5%     26.8%       -- %      15.7%
 Income from operations
  growth................    37.7     31.2     16.1      44.7      31.3        --        32.2
 Pro forma net income
  growth................     --      35.8     19.7      25.2      43.2        --         --
 Income from operations
  margin (d)............    15.6     17.3     16.7      20.5      21.3       19.4       22.2
</TABLE>    
 
                                                  (continued on following page)
 
                                      28
<PAGE>
 
<TABLE>   
<CAPTION>
                                                                      AS OF
                                   AS OF DECEMBER 31,             SEPTEMBER 30,
                         --------------------------------------- ---------------
<S>                      <C>     <C>     <C>     <C>     <C>     <C>     <C>
                          1991    1992    1993    1994    1995    1995    1996
                          ----    ----    ----    ----    ----    ----    ----
                                             (IN THOUSANDS)
BALANCE SHEET DATA:
 Net working capital
  (excluding cash and
  cash equivalents,
  marketable securities
  and current debt)..... $14,097 $18,575 $25,437 $35,056 $39,405 $37,575 $33,903
 Property, plant and
  equipment, net........   7,645   7,863  10,732  12,071  13,036  13,163  13,456
 Total assets...........  36,878  44,368  55,587  64,706  75,309  67,933 143,408
 Total debt (including
  current debt).........   6,100   6,066   8,039   9,288   8,792   9,367 147,697
 Senior and junior
  redeemable preferred
  stock.................     --      --      --      --      --      --   67,000
 Shareholders' equity
  (deficit).............  26,587  33,180  40,543  48,671  55,405  47,689 (94,695)
</TABLE>    
- ---------------------
(a) The Company consisted of S corporations and, accordingly, federal and
    state taxes were generally paid at the shareholder level only. Upon
    consummation of the Transactions, the Company eliminated its S corporation
    status and, accordingly, will be subject to federal and state income
    taxes.
   
(b) Pro forma net loss per share for the nine months ended September 30, 1996
    has been computed by dividing pro forma net loss, after reduction for
    Preferred Stock dividends of $3.4 million, by the weighted average shares
    outstanding.     
   
(c) Weighted average shares outstanding represents the number of equivalent
    shares outstanding after giving retroactive effect to TLC's 18.5 for 1
    stock split (effected in the form of a stock dividend) and assumes that
    the 10,175,000 shares issued in connection with the Acquisition and the
    8,500,000 shares of Common Stock offered hereby are outstanding during
    each of the periods indicated. See Notes to the Consolidated Financial
    Statements of the Company included elsewhere in this Prospectus.     
(d) Income from operations margin equals income from operations as a
    percentage of net sales.
 
                                      29
<PAGE>
 
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
RESULTS OF OPERATIONS
 
  The following discussion and analysis should be read in conjunction with
"Selected Historical Financial Data" and the audited Consolidated Financial
Statements of the Company and the notes thereto included elsewhere in this
Prospectus. The Company consisted of "S" corporations for the years ended
December 31, 1995, 1994 and 1993 and through the consummation of the
Acquisition on May 7, 1996. Accordingly, federal and state taxes were
generally paid at the shareholder level only. The provision for income taxes
through May 7, 1996 and for the years ended December 31, 1995, 1994 and 1993
represented state taxes for New York, which imposes a corporate tax for all
income in excess of $0.2 million. Upon consummation of the Transactions, the
Company eliminated its "S" corporation status and, accordingly, is subject to
federal and state income taxes.
 
  The following table sets forth, for the periods indicated, certain
historical income statement and other data for the Company and also sets forth
certain of such data as a percentage of net sales.
 
<TABLE>   
<CAPTION>
                                                                             NINE MONTHS
                                 YEAR ENDED DECEMBER 31,                 ENDED SEPTEMBER 30,
                          ------------------------------------------  ---------------------------
                             1993           1994           1995           1995          1996
                          ------------  -------------  -------------  ------------  -------------
                            $      %      $       %      $       %      $      %       $      %
                          -----  -----  ------  -----  ------  -----  ------ -----  ------- -----
                                               (DOLLARS IN MILLIONS)
<S>                       <C>    <C>    <C>     <C>    <C>     <C>    <C>    <C>    <C>     <C>
Vitamins, Minerals &
 Amino Acids............  $29.1   29.1% $ 32.3   27.5% $ 37.1   24.9% $ 25.6  24.4% $  29.2  24.1%
Sports Nutrition........   34.7   34.7    39.9   34.0    53.9   36.2    38.4  36.6     43.7  36.0
Special Formulas........   23.6   23.7    31.0   26.4    41.2   27.7    26.5  25.3     31.4  25.8
Herbal Supplements &
 Phytonutrients.........   12.0   12.0    14.5   12.3    19.8   13.3    14.6  13.9     16.5  13.7
Herb Teas...............    3.0    3.0     4.2    3.6     5.8    3.9     4.1   3.9      5.7   4.7
Publishing..............    2.7    2.7     3.4    3.0     4.8    3.3     4.2   4.1      4.1   3.4
                          -----  -----  ------  -----  ------  -----  ------ -----  ------- -----
 Gross Sales............  105.1  105.2   125.3  106.8   162.6  109.3   113.4 108.2    130.6 107.7
 Discounts & Allowances.   (5.2)  (5.2)   (8.0)  (6.8)  (13.9)  (9.3)  (8.6) (8.2)    (9.4) (7.7)
                          -----  -----  ------  -----  ------  -----  ------ -----  ------- -----
 Net Sales..............  $99.9  100.0% $117.3  100.0% $148.7  100.0% $104.8 100.0% $ 121.2 100.0%
Gross Profit............   37.8   37.8    47.1   40.1    58.8   39.5    40.9  39.0     49.6  40.9
Operating Expenses......   21.1   21.1    23.0   19.6    27.2   18.3    20.5  19.6     22.6  18.7
Income From Operations..   16.6   16.7    24.1   20.5    31.6   21.3    20.4  19.4     26.9  22.2
</TABLE>    
   
NINE MONTHS ENDED SEPTEMBER 30, 1996 COMPARED TO  NINE MONTHS ENDED SEPTEMBER
30, 1995     
   
  Net Sales. Net sales for the nine months ended September 30, 1996 was $121.2
million, an increase of $16.4 million, or 15.7%, as compared to net sales of
$104.8 million for the nine months ended September 30, 1995. The 15.7%
increase was attributable to increases in gross sales in each of the Company's
six product categories other than publishing, partially offset by an increase
in discounts and allowances which was due to the Company's increased sales
volume. Vitamins, minerals and amino acids contributed $29.2 million, an
increase of $3.6 million, or 14.3%, as compared to $25.6 million for the nine
months ended September 30, 1995. The increase in gross sales of vitamins,
minerals and amino acids was primarily due to continued strong consumer
interest in these products. Sports nutrition products contributed $43.7
million, an increase of $5.3 million, or 13.7%, as compared to $38.4 million
for the nine months ended September 30, 1995, primarily due to the increased
demand for a variety of these products, including $1.2 million of gross sales
in September 1996 from the Company's newly-introduced line of Ma Huang-free
products. Special formulas contributed $31.4 million, an increase of $4.9
million, or 18.4%, as compared to $26.5 million for the nine months ended
September 30, 1995. The increase in gross sales of special formulas was
primarily due to the successful introduction of a variety of new product
formulations. Herbal supplements and phytonutrients contributed $16.5 million,
an increase of $1.9 million, or 13.3%, as compared to $14.6 million for the
nine months ended September 30, 1995, and herb teas contributed $5.7 million,
an increase of $1.6 million, or 39.8%, as compared to $4.1 million for the
nine months ended September 30, 1995. The gross sales increase in both herbal
    
                                      30
<PAGE>
 
   
supplements and phytonutrients and herb teas was primarily due to new product
introductions, continued strong consumer interest in existing products and
increased penetration of Nature's Herbs and Alvita products into domestic
health food stores. Publishing contributed $4.1 million as compared to $4.2
million for the nine months ended September 30, 1995.     
   
  Gross Profit. Gross profit for the nine months ended September 30, 1996 was
$49.6 million, which represented an increase of $8.7 million, or 21.2%, as
compared to $40.9 million for the nine months ended September 30, 1995. Gross
profit margin was 40.9% for the nine months ended September 30, 1996 as
compared to 39.0% for the nine months ended September 30, 1995. The overall
increase in gross profit dollars was attributable to the Company's higher
sales volume for the nine months ended September 30, 1996. The increase in
gross profit margin for the nine months ended September 30, 1996 as compared
to the nine months ended September 30, 1995 was due primarily to a more
favorable product mix, to higher gross profit margins on recently introduced
new product formulations and product line extensions, to a reduction in sales
discounts and allowances offered on certain TWINLAB and Nature's Herbs
products under certain sales programs introduced in 1995 and to continued
absorption of manufacturing overhead expenses over a larger sales base.     
   
  Operating Expenses. Operating expenses were $22.6 million for the nine
months ended September 30, 1996, representing an increase of $2.1 million, or
10.3%, as compared to $20.5 million for the nine months ended September 30,
1995. As a percent of net sales, operating expenses declined from 19.6% for
the nine months ended September 30, 1995 to 18.7% for the nine months ended
September 30, 1996. The increase in operating expenses was primarily
attributable to increased selling and advertising expenses and higher
operating expenses resulting from the Company's increased level of sales for
the nine months ended September 30, 1996. The decline in operating expenses as
a percent of net sales was due to the Company's ability to maintain its
expenditures for research and development and certain general and
administrative functions at approximately the same level as in the nine months
ended September 30, 1995, while substantially increasing the Company's sales
volume.     
   
  Income from Operations. Income from operations was $26.9 million for the
nine months ended September 30, 1996, representing an increase of $6.5
million, or 32.2%, as compared to $20.4 million for the nine months ended
September 30, 1995. Income from operations margin increased to 22.2% of net
sales for the nine months ended September 30, 1996, as compared to 19.4% of
net sales for the nine months ended September 30, 1995. The increase in income
from operations and income from operations margin was primarily due to the
Company's higher sales volume for the nine months ended September 30, 1996
together with higher gross margins and lower operating expenses as a percent
of net sales.     
   
  Other Expense. Other expense was $22.1 million for the nine months ended
September 30, 1996, as compared to $0.6 million for the nine months ended
September 30, 1995. The net increase is primarily attributable to (i) a $15.3
million charge relating to the write-off of certain non-competition
agreements, (ii) $0.4 million of expenses related to the consummation of the
Transactions and (iii) a $6.3 million increase in interest expense which
resulted from increased borrowings, partially offset by an increase in
interest and other income.     
 
FISCAL 1995 COMPARED TO FISCAL 1994
 
  Net Sales. Net sales for fiscal 1995 was $148.7 million, an increase of
$31.4 million, or 26.8%, as compared to net sales of $117.3 million in fiscal
1994. The 26.8% increase was attributable to increases in gross sales in each
of the Company's six product categories, partially offset by an increase in
discounts and allowances due to the Company's increased sales volume.
Vitamins, minerals and amino acids contributed $37.1 million, an increase of
$4.8 million, or 14.7%, as compared to $32.3 million in fiscal 1994, primarily
due to continued strong consumer interest in these products. Sports nutrition
contributed $53.9 million, an increase of $14.0 million, or 34.9%, as compared
to $39.9 million in fiscal 1994, primarily due to the increased demand for a
variety of these products. Special formulas contributed $41.2 million, an
increase of $10.2 million, or 33.2%, as compared to $31.0 million in fiscal
1994, primarily due to the successful introduction of new product formulations
and strong growth in existing product lines. Herbal supplements and
phytonutrients contributed $19.8 million, an increase of $5.3 million, or
37.2%, as compared to $14.5 million in fiscal 1994, and herb teas contributed
$5.8 million, an increase of $1.6 million, or 37.4%, as compared to $4.2
million in fiscal 1994. The gross sales increase in
 
                                      31
<PAGE>
 
both herbal supplements and phytonutrients and herb teas is primarily due to
new product introductions, continued strong consumer interest in existing
products and increased penetration of Alvita and Nature's Herbs products into
domestic health food stores. Publishing contributed $4.8 million, an increase
of $1.4 million, or 39.1%, as compared to $3.4 million in fiscal 1994.
 
  Gross Profit. Gross profit for fiscal 1995 was $58.8 million, which
represented an increase of $11.7 million or 24.9%, as compared to $47.1
million for fiscal 1994. Gross margin was 39.5% for fiscal 1995 as compared to
40.1% for fiscal 1994. The overall increase in gross profit dollars was
attributable to the Company's higher sales volume in fiscal 1995. The decrease
in gross margin for fiscal 1995 as compared to fiscal 1994 was due primarily
to lower gross margins on the Company's Nature's Herbs products due to certain
raw materials price increases and an increase in sales discounts and
allowances offered on certain TWINLAB and Nature's Herbs products under
certain sales incentive programs introduced in 1995, which programs are
expected to be continued in 1996. Such decreases in gross margin were
partially offset by increased sales from a more favorable product mix and
increases in the Company's gross margins for TWINLAB sports nutrition
products, special formulas and Alvita herb tea products.
 
  Operating Expenses. Operating expenses were $27.2 million for fiscal 1995,
representing an increase of $4.2 million, as compared to $23.0 million for
fiscal 1994. As a percent of net sales, operating expenses declined from 19.6%
in fiscal 1994 to 18.3% in fiscal 1995. The increase in operating expenses was
primarily attributable to increased selling and advertising expenses and
higher operating expenses resulting from the Company's increased level of
sales in fiscal 1995. The decline in operating expenses as a percent of net
sales is due to the Company's ability to maintain its expenditures for
research and development and certain general and administrative functions at
approximately the same level as in fiscal 1994, while substantially increasing
the Company's sales volume.
 
  Income from Operations. Income from operations was $31.6 million in fiscal
1995, representing an increase of $7.5 million, or 31.3%, as compared to $24.1
million for fiscal 1994. Income from operations margin increased to 21.3% of
net sales in fiscal 1995, as compared to 20.5% of net sales in fiscal 1994.
The increase in income from operations and income from operations margin was
primarily due to the Company's higher sales volume in fiscal 1995 and a
reduction in the Company's operating expenses as a percent of net sales, which
was partially offset by a reduction in gross margin as discussed above.
 
FISCAL 1994 COMPARED TO FISCAL 1993
 
  Net Sales. Net sales for fiscal 1994 was $117.3 million, an increase of
$17.4 million, or 17.5%, as compared to net sales of $99.9 million in fiscal
1993. The 17.5% increase was attributable to increases in gross sales in each
of the Company's six product categories, partially offset by an increase in
discounts and allowances due to the Company's increased sales volume.
Vitamins, minerals and amino acids contributed $32.3 million, an increase of
$3.2 million, or 11.2%, as compared to $29.1 million in fiscal 1993, primarily
due to continued strong consumer interest in these products. Sports nutrition
contributed $39.9 million, an increase of $5.2 million, or 15.2%, as compared
to $34.7 million in fiscal 1993, primarily due to the increased demand for a
variety of these products. Special formulas contributed $31.0 million, an
increase of $7.4 million, or 30.9%, as compared to $23.6 million in fiscal
1993, primarily due to the successful introduction of 18 new product
formulations and strong growth of existing product lines. Herbal supplements
and phytonutrients contributed $14.5 million, an increase of $2.5 million, or
20.8%, as compared to $12.0 million in fiscal 1993 and herb teas contributed
$4.2 million, an increase of $1.2 million, or 40.6%, as compared to $3.0
million in fiscal 1993. The gross sales increase in both herbal supplements
and phytonutrients and herb teas is primarily due to new product
introductions, continued strong consumer interest in existing products and
increased penetration of Nature's Herbs and Alvita products into domestic
health food stores. Publishing contributed $3.4 million, an increase of $0.7
million, or 27.4%, as compared to $2.7 million in fiscal 1993.
 
  Gross Profit. Gross profit for fiscal 1994 was $47.1 million compared to
$37.8 million in fiscal 1993. As a percent of net sales, gross profit was
40.1% for fiscal 1994 compared to 37.8% for fiscal 1993. The gross profit
dollar increase in fiscal 1994 compared to fiscal 1993 was due to the
Company's higher sales volumes and higher gross margins in fiscal 1994. The
increase in gross margin in fiscal 1994 compared to fiscal 1993 was
attributable to a more favorable product sales mix and higher gross margins on
certain of the Company's TWINLAB vitamins,
 
                                      32
<PAGE>
 
minerals, amino acids, sports nutrition products and special formulas. This
increase in gross margin was partially
offset by lower gross margins for certain of the Company's Alvita herb tea
products, which decrease was due to the relocation of Alvita Products, Inc.'s
operations from Ronkonkoma, New York to American Fork, Utah.
 
  Operating Expenses. Operating expenses increased by $1.9 million, or 9.0%,
from $21.1 million in fiscal 1993 to $23.0 million in fiscal 1994. As a
percent of net sales, operating expenses declined to 19.6% in fiscal 1994 from
21.1% in fiscal 1993. The dollar increase in operating expenses is primarily
due to higher selling, advertising and delivery expenses. The decline in
operating expenses as a percent of net sales is due partially to the Company's
ability to limit the increase in general and administrative expenses while
achieving a higher level of sales volume.
 
  Income from Operations. Income from operations was $24.1 million in fiscal
1994, an increase of $7.5 million, or 44.7%, as compared to $16.6 million for
fiscal 1993. Income from operations margin increased to 20.5% of net sales in
1994, as compared to 16.7% of net sales in fiscal 1993. The increase in income
from operations and income from operations margin was due to increased sales
volumes together with higher gross margins and lower operating expenses as a
percent of net sales.
 
LIQUIDITY AND CAPITAL RESOURCES
   
  For the nine months ended September 30, 1996, cash provided by operating
activities was $23.5 million, and during fiscal 1995 cash provided by
operating activities was $26.8 million, compared to $12.9 million in fiscal
1994 and $10.6 million in fiscal 1993. The increase in fiscal 1995 compared to
fiscal 1994 and fiscal 1993 was primarily due to higher net income and
reflects higher levels of accounts payable and accrued liabilities, partially
offset by higher accounts receivable and inventory balances due to higher
levels of sales volume at the Company. Cash used in financing activities was
$24.0 million in fiscal 1995, $13.0 million in fiscal 1994 and $7.3 million in
fiscal 1993 and primarily consisted of distributions to the Stockholders of
$23.5 million, $13.6 million and $9.4 million for fiscal 1995, fiscal 1994 and
fiscal 1993, respectively. Cash used in financing activities was $14.9 million
for the nine months ended September 30, 1996, reflecting the net cash effect
of the Transactions, including the payments to the Stockholders made pursuant
to the Acquisition, the repayment of $6.0 million of outstanding indebtedness
under the term loan facility contained in the Existing Credit Facility, and
distributions of $8.9 million to the Stockholders.     
   
  Capital expenditures, including purchases under capital leases, were $1.3
million, $2.6 million, $2.5 million and $4.9 million for the nine months ended
September 30, 1996, fiscal 1995, fiscal 1994 and fiscal 1993, respectively.
The higher level of capital expenditures in fiscal 1993 reflects the
construction of the Company's manufacturing facility in American Fork, Utah,
which commenced operations in the last quarter of fiscal 1993. Historical
capital expenditures were primarily used to purchase production equipment,
expand capacity and improve manufacturing efficiency. Capital expenditures are
expected to be approximately $5.3 million during the fourth quarter of fiscal
1996, including $4.8 million for the anticipated purchase of an approximately
110,000 square foot warehouse and manufacturing facility in Ronkonkoma, New
York. See "Business--Properties." The Company currently anticipates making
capital expenditures of approximately $5.4 million in fiscal 1997 to purchase
manufacturing equipment and fund plant expansion to support the Company's
future growth. The Company estimates that its historical level of maintenance
capital expenditures has been approximately $0.5 million per fiscal year. See
"Business."     
   
  In connection with the Acquisition, the Company issued the Senior Preferred
Stock and the Junior Preferred Stock for aggregate consideration of $67.0
million, entered into the Existing Credit Facility and borrowed $53.0 million
thereunder, and issued $100.0 million principal amount of 10 1/4% Senior
Subordinated Notes due 2006. Subsequent to the Acquisition, the Company repaid
$6.0 million of outstanding indebtedness under the term loan facility
contained in the Existing Credit Facility. The net proceeds of the Offerings
and, to the extent necessary, available cash resources of the Company
(including possible borrowings available under the Amended and Restated
Revolving Credit Facility) will be used to repay all of the Company's
outstanding indebtedness under the term loan facility contained in the
Existing Credit Facility, plus accrued and unpaid interest thereon, and to
redeem all of the outstanding shares of Senior Preferred Stock and all of the
outstanding shares of Junior Preferred Stock having an aggregate liquidation
preference of $67.0 million, plus accrued and unpaid dividends thereon. See
"Prospectus Summary--The Acquisition" and "Use of Proceeds."     
 
                                      33
<PAGE>
 
  TLC has no operations of its own and accordingly has no independent means of
generating revenue. As a holding company, TLC's internal sources of funds to
meet its cash needs, including payment of expenses, are dividends and other
permitted payments from its direct and indirect subsidiaries. Financing
arrangements under which Twin Laboratories Inc. is the borrower contain, and
the Amended and Restated Revolving Credit Facility is expected to contain,
certain financial and operating covenants which, among other things, require
the maintenance of a maximum leverage ratio and a minimum fixed charge ratio
and which restrict the payment of dividends and the making of loans, advances
or other distributions to TLC except in certain limited circumstances. See
"Description of Certain Indebtedness."
 
  Management believes that, following the consummation of the Offerings, the
Company will have adequate capital resources and liquidity to meet its
borrowing obligations, fund all required capital expenditures and pursue its
business strategy for the next 18 to 24 months. The Company's capital
resources and liquidity are expected to be provided by the Company's cash flow
from operations and borrowings under the Amended and Restated Revolving Credit
Facility. In connection with the Acquisition, the Company entered into the
Existing Credit Facility. A portion of the net proceeds of the Offerings will
be used to repay the Company's outstanding indebtedness under the term loan
facility contained in the Existing Credit Facility. See "Use of Proceeds."
   
  One of the Company's business strategies is to pursue acquisition
opportunities, including product line acquisitions, that complement its
existing products, expand its distribution channels or are compatible with its
business philosophy and strategic goals. Future acquisitions could be financed
by internally generated funds, bank borrowings, public offerings or private
placements of equity or debt securities, or a combination of the foregoing. In
connection with the Offerings, the Company expects to enter into the Amended
and Restated Revolving Credit Facility, which is expected to provide for a
revolving credit facility of $50.0 million, up to $35.0 million of which is
expected to be available to fund acquisitions, subject to certain conditions
and reductions. There can be no assurance that the Company will be able to
make acquisitions on terms favorable to the Company and that funds to finance
an acquisition will be available or permitted under the Company's financing
instruments. See "Description of Certain Indebtedness." If the Company
completes acquisitions, it will encounter various associated risks, including
the possible inability to integrate an acquired business into the Company's
operations, potentially increased goodwill amortization, diversion of
management's attention and unanticipated problems or liabilities, some or all
of which could have a material adverse effect on the Company's results of
operations and financial condition. In addition, such acquisitions could
result in substantial equity dilution to existing stockholders. See
"Business--Business Strategy."     
   
   The Natur-Pharma Merger was treated as taxable asset purchases for federal
and state income tax purposes and as a recapitalization for financial
accounting purposes. For federal and state income tax purposes, the purchase
price was allocated among the various corporations and their respective assets
and liabilities based on the respective fair values as of the date of the
consummation of the Acquisition. This resulted in different book and tax asset
bases for the assets of Twin Laboratories Inc., Alvita Products, Inc., Twinlab
Export Corp., Twinlab Specialty Corporation and B. Bros. Realty Corporation,
which resulted in deferred tax assets of approximately $57.3 million which
will reduce future tax liabilities.     
 
IMPACT OF INFLATION
 
  Generally, the Company has been able to pass on inflation-related cost
increases; consequently, inflation has not had a material impact on the
Company's historical operations or profitability.
 
RECENT FINANCIAL ACCOUNTING STANDARDS BOARD STATEMENTS
 
  Recent pronouncements of the Financial Accounting Standards Board, which are
not required to be adopted at this date, include Statement of Financial
Accounting Standards ("SFAS") No. 121, "Accounting For the Impairment of Long-
Lived Assets and for Long-Lived Assets to be Disposed Of" and SFAS No. 123,
"Accounting for Stock Based Compensation." These pronouncements are not
expected to have a material impact on the Company's financial statements.
 
                                      34
<PAGE>
 
                                   BUSINESS
 
GENERAL
 
  The Company believes based upon its knowledge of the nutritional supplement
industry that it is one of the leading manufacturers and marketers of brand
name nutritional supplements sold through domestic health food stores. Since
the Company's founding in 1968 by David and Jean Blechman, the Company has
emphasized the development and introduction of high-quality, unique products
in response to emerging trends in the nutritional supplement industry. The
Company produces a full line of nutritional supplements and offers the
broadest product line in the industry with more than 800 products and 1,500
SKU's. The Company's product line includes vitamins, minerals, amino acids,
fish and marine oils, sports nutrition products and special formulas marketed
under the TWINLAB (R) trademark and a full line of herbal supplements and
phytonutrients and herb teas marketed under the Nature's Herbs (R) and
Alvita (R) trademarks, respectively. None of the Company's products
individually accounted for more than 7% of total net sales in 1995. The
Company's broad product line, strong history of new product introductions and
innovations, superior marketing and advertising programs and premium product
quality have established TWINLAB, Nature's Herbs and Alvita as leading brands
in the nutritional supplement industry.
   
  Under the management of Mr. and Mrs. Blechman's five sons, the Company has
diversified its product line through internal growth, product development and
selected acquisitions, including the acquisition in 1989 of Natur-Pharma Inc.,
a leading manufacturer and marketer of herbal supplements and phytonutrients
under the Nature's Herbs brand name, and the acquisition in 1991 of Alvita
Products, Inc., a leading marketer of herb teas. The Company has achieved
increased net sales and income from operations every year since 1990. In
particular, during the three-year period from 1993 through 1995, the Company
achieved a compound annual growth rate in net sales and income from operations
of 22.0% and 37.8%, respectively. For the fiscal year ended December 31, 1995,
the Company achieved net sales growth of 26.8% to $148.7 million and growth in
income from operations of 31.3% to $31.6 million, as compared to fiscal year
1994. For the nine months ended September 30, 1996, the Company achieved net
sales of $121.2 million and income from operations of $26.9 million,
representing an increase of 15.7% and 32.2%, respectively, as compared to the
nine months ended September 30, 1995.     
 
  The Company's products target consumers who utilize nutritional supplements
in their daily diet and who demand premium quality ingredients in a broad
variety of dosages and delivery methods. The Company's products compete
primarily in the health food store market, where the dominant competitive
factors include product attributes such as quality, potency and the uniqueness
of the product formulation. The Company sells its products domestically
through a network of approximately 60 distributors, who service approximately
11,000 health food stores and other selected retail outlets. The Company
believes that its products are available in over 90% of the health food stores
in the United States. The health food store channel of distribution has
expanded significantly in recent years and is expected to grow further as
national chains, including those which sell the Company's products such as
GNC, WFM, Wild Oats Markets, Fresh Fields, and other industry participants
continue to add stores in new and existing markets. Certain of these chains,
such as GNC and WFM, manufacture and market their own private label products
in addition to selling brand name products manufactured by third parties such
as the Company. The health food store market differs significantly from the
mass market for vitamin and other nutritional supplements where price and
convenience constitute the primary bases of competition. The nutritional
supplement products sold in grocery stores, drug stores and mass merchandisers
are typically manufactured by large pharmaceutical companies and private label
manufacturers. The Company's products are also offered in Europe, Asia, South
America and other international markets through arrangements with overseas
distributors.
 
  The Company believes it is well positioned to capitalize on the growth of
the nutritional supplement market. Based on estimates contained in the
Packaged Facts Report, the retail market for vitamins, minerals and other
nutritional supplements has grown at a compound annual rate of greater than
12% from $3.3 billion in 1991 to over $4.6 billion in 1994. Furthermore, the
Company's rate of sales growth has exceeded the industry's growth rate for
each year during this period. Packaged Facts forecasts approximately 7% annual
industry growth through the end of the decade in vitamins, minerals and
supplements, which management believes will be fueled by
 
                                      35
<PAGE>
 
(i) favorable demographic trends towards older Americans, who are more likely
to consume nutritional supplements; (ii) product introductions in response to
new scientific research findings; (iii) the nationwide trend toward preventive
medicine in response to rising health care costs; and (iv) the heightened
understanding and awareness of the connection between diet and health.
Moreover, although the industry has grown dramatically in recent years, there
is still a large untapped domestic market as only an estimated 50% of
Americans currently consume vitamins, minerals and herbal supplements on a
regular basis.
 
  TLC was incorporated under the laws of the State of Delaware in 1996 and
maintains its principal executive offices at 2120 Smithtown Avenue,
Ronkonkoma, New York 11779. Its telephone number is (516) 467-3140.
 
BUSINESS STRATEGY
 
  The Company's strategy is to continue to enhance its leadership position in
the domestic sale of vitamins, minerals and other nutritional supplements in
health food stores and to increase its market share and sales while continuing
to improve its overall operating efficiency and financial performance. The
Company intends to capitalize on the TWINLAB brand name by growing market
share domestically, increasing penetration of the Company's other brands,
continuing to introduce new products and product extensions, and expanding
internationally. Specifically, the Company seeks to:
 
  Capitalize on Powerful Brand Name Recognition. The Company's recognized
product quality, broad product line, strong history of new product
introductions and innovations, and superior marketing and advertising programs
have established TWINLAB, Nature's Herbs and Alvita as leading brands in the
nutritional supplement industry. Each of the Company's product categories,
including vitamins, minerals and amino acids; sports nutrition; special
formulas; herbal supplements and phytonutrients; and herb teas, have posted
double digit sales growth in each of the last three years. The Company's
extensive marketing and advertising programs have been critical components of
its products' strong brand name recognition, and management believes that the
Company offers its customers the strongest marketing and advertising support
programs in the industry. In fiscal 1995 the Company invested $11.1 million,
an increase of 27% over fiscal 1994, in marketing and advertising to promote
its products. Furthermore, since quality is a critical factor in consumer
purchase decisions, the Company believes that its premium quality ingredients,
modern manufacturing facilities and comprehensive quality control procedures
have enabled the Company to establish a competitive advantage based on the
quality of its products.
 
  Increase Penetration in the Growing Health Food Market. Management believes
that the expansion of retail distribution channels and the strong growth
characteristics of the nutritional supplement industry provide the Company
with significant opportunities to increase sales. Management further believes
that the established brand name recognition of the Company's products
positions it to increase its penetration of shelf space as health food
retailers seek to align themselves with companies who possess strong brand
names, offer a wide range of products, demonstrate continued marketing and
advertising support and provide consistently high levels of customer service.
Since Nature's Herbs and Alvita products currently are available in only an
estimated 60% and 50%, respectively, of domestic health food stores, compared
to an estimated 90% for TWINLAB products, the Company believes that it will be
able to capitalize on health food retailers' success with the TWINLAB product
line in order to significantly increase shelf space for the Company's herbal
supplements, phytonutrients and herb teas.
 
  Continue to Introduce New Products and Product Innovations. A cornerstone of
the Company's success has been its ability to rapidly utilize recent
scientific and medical findings in its new product development efforts. The
Company has consistently been among the first in its industry to introduce new
products and product innovations which anticipate and meet customer demands
for newly identified nutritional supplement benefits. Furthermore, the
Company's geographically diverse network of more than 60 distributors allows
the Company to achieve immediate and broad distribution for new product
launches. As part of its ongoing research and development effort, the Company
maintains an extensive database and actively researches and monitors a wide
variety of publications containing scientific and medical research. From 1991
through 1995, the Company introduced over 350 products, with over 90 new
products introduced in 1995 alone. Gross sales during 1995
 
                                      36
<PAGE>
 
   
from new products introduced in 1995 were $18.4 million, or approximately 11%
of gross sales. During the first nine months of 1996, the Company introduced
over 82 new products, from which the Company realized gross sales of $9.6
million, or approximately 7.3% of gross sales. The Company intends to build
upon its historical success by continuing to introduce new and innovative
products not previously available in health food stores.     
   
  Build Upon Established Customer Relationships. The Company's established
relationships with distributors and health food store retailers are based upon
the Company's long-standing commitment to a high level of customer service. In
order to ensure that its customers receive prompt and reliable service, the
Company has designed a flexible and responsive manufacturing process and has
achieved a fill rate of approximately 98% for customer orders. In addition,
the Company's sales force consists of 30 dedicated sales professionals who
operate in sales territories which cover the entire continental United States
and Alaska. The primary functions of the Company's sales force are to gain
better placement and additional shelf space for the Company's products and to
stay abreast of customer needs. The sales force personnel work with direct
accounts, distributors and individual retailers to enhance knowledge of
TWINLAB, Nature's Herbs and Alvita products and to achieve maximum exposure
for these products.     
 
  Increase Penetration of Foreign Markets. Management believes that there are
substantial opportunities for the Company to expand its presence in foreign
markets. The Company has a department, headed by a senior sales professional,
dedicated to increasing sales in such markets. The Company's foreign marketing
effort is primarily focused on establishing additional relationships with
leading overseas distributor organizations as a cost-effective method of
increasing international sales. The Company presently has distribution
agreements covering over 44 foreign countries and has agreements for another
seven countries currently in negotiation. In 1995, the Company had net sales
of $8.3 million to foreign markets.
   
  Supplement Internal Growth Through Strategic Acquisitions. As the
nutritional supplement industry is highly fragmented with many companies
producing only a single product line or single product, the Company believes
that it is strategically positioned to participate in the consolidation of the
industry due to its established brand name, broad distribution capabilities
and proven ability to generate sales of its products through successful
marketing programs. Since 1989 the Company has acquired two businesses, Natur-
Pharma Inc. (Nature's Herbs) and Alvita Products, Inc., and in each case has
embarked on successful expansion programs which resulted in substantially
higher sales and income from operations for the acquired companies. Net sales
for Natur-Pharma Inc. increased from $5.2 million in 1990 (the first full year
after its acquisition) to $17.9 million in 1995, and net sales for Alvita
Products, Inc. increased from $1.7 million in 1992 (the first full year after
its acquisition) to $5.6 million in 1995. The Company intends to actively
pursue acquisition opportunities, including product line acquisitions, that
complement its existing products, expand its distribution channels or are
compatible with its business philosophy and strategic goals. Some of such
acquisition opportunities may be material and some are currently under
investigation, discussion or negotiation. There can be no assurance that any
such opportunities will result in a completed acquisition. Future acquisitions
could be financed by internally generated funds, bank borrowings, public
offerings or private placements of equity or debt securities, or a combination
of the foregoing. In connection with the Offerings, the Company expects to
enter into the Amended and Restated Revolving Credit Facility, which is
expected to provide for a revolving credit facility of $50.0 million, up to
$35.0 million of which is expected to be available to fund acquisitions,
subject to certain conditions and reductions. See "Risk Factors--Risks of
Future Acquisitions" and "Description of Certain Indebtedness--The Amended and
Restated Revolving Credit Facility."     
 
INDUSTRY
 
  Based on estimates in the Packaged Facts Report, the retail market for
vitamins, minerals and other supplements has grown over 12% annually from $3.3
billion in 1991 to $4.6 billion in 1994. The herbal supplements and herb tea
market has grown at a compound annual growth rate of over 10% since 1991 to
approximately $1.1 billion in 1995. Sports nutrition products have grown 9%
annually since 1991 to over $1.2 billion in 1994. The Company believes that
these market segments will continue to experience strong growth
 
                                      37
<PAGE>
 
due to recent scientific research suggesting potential health benefits from
regular consumption of vitamins and other nutritional supplement products,
increasing national interest in preventive health measures and favorable
demographic trends that indicate increased usage of vitamins and other
nutritional supplements. Packaged Facts estimates compound annual growth rates
in the market for vitamins, minerals and other supplements of approximately 7%
from 1994 through 1999. The market for herbal supplements and herb teas is
projected to grow over 11% annually from 1994 through 1999, while sports
nutrition sales are projected to increase 8% annually from 1994 through 1999.
 
  The Company expects that the aging of the United States population, together
with a corresponding increased focus on preventive health measures, will
result in increased demand for nutritional supplement products. According to
Congressional findings that accompanied the Dietary Supplement Health and
Education Act of 1994, national surveys reveal that almost 50% of Americans
regularly consume vitamins, minerals and herbal supplements. The 35-and-older
age group of consumers, which represent 78% of regular users of vitamin and
mineral supplements, is expected to grow dramatically over the next two
decades. Specifically, based on data provided by the U.S. Bureau of the
Census, from 1990 to 2010, the 35-44 and 45-and-older age groups are projected
to grow at rates 175% and 225% faster than the general U.S. population,
respectively. In addition, the "baby boom echo" (the children of baby boomers)
is projected to result in substantial growth in the 16-21 age group, the
largest segment of consumers of sports nutrition products. The Company expects
that growth in this age group will result in increased demand for its sports
nutrition products.
 
  Vitamins and other nutritional supplements are sold primarily through six
channels of distribution: health food stores, drug stores, supermarkets and
other grocery stores, discount stores, mail order and direct sales
organizations. Mass market retailers (drug stores, grocery stores and discount
stores) account for approximately 60% of sales, while health food stores, mail
order and direct selling account for approximately 40% of sales.
   
  The United States health food store market is comprised of approximately
11,000 stores, which are generally either independently owned or associated
with one of several regional or national chains, including GNC and WFM.
According to a 1994 retail survey, nutritional supplements account for over
41% of a typical health food store's sales. Moreover, 54% of health food
retailers state that these products are their primary product. The health food
store channel of distribution has grown significantly in recent years and is
expected to continue to grow as customers of the Company, such as GNC, WFM,
Wild Oats Markets and Fresh Fields, and other industry participants continue
to add stores in new and existing markets. The growth in the health food
channel of distribution is partially attributable to the general growth in
natural product sales. Natural products are defined as products that are
minimally processed, environmentally friendly, largely or wholly free from
artificial chemicals and, in general, as close to their natural states as
possible. Natural product industry sales have consistently grown at nearly 10%
per year since 1988, even during the recession of the early 1990s. During
1994, natural products industry sales rose 23% to $7.6 billion. The rate of
growth accelerated from 7% in 1990 to 10%, 14% and 18% in 1991, 1992 and 1993,
respectively.     
 
                                      38
<PAGE>
 
PRODUCTS
 
  The Company has a highly diversified array of products and product
categories, each of which achieves strong gross margins. The Company
manufactures and markets over 800 products and over 1,500 SKU's in five
product categories: vitamins, minerals and amino acids; sports nutrition;
special formulas; herbal supplements and phytonutrients; and herb teas. The
Company also operates a subsidiary which publishes health, fitness and
nutrition-related publications.
 
  The following table sets forth certain information concerning each of the
Company's product categories in fiscal 1995.
 
<TABLE>
<CAPTION>
                                                                  THREE-YEAR
                                                                COMPOUND ANNUAL
                                    NUMBER OF   PERCENTAGE OF     GROSS SALES
            PRODUCT CATEGORY          SKU'S   TOTAL GROSS SALES     GROWTH
            ----------------        --------- ----------------- ---------------
     <S>                            <C>       <C>               <C>
     Vitamins, Minerals and Amino
      Acids........................     315          22.8%           12.9%
     Sports Nutrition..............     285          33.1            24.6
     Special Formulas..............     309          25.4            32.0
     Herbal Supplements and
      Phytonutrients...............     465          12.2            28.7
     Herb Teas.....................     143           3.5            39.0
     Publishing....................     N/A           3.0            33.1
                                      -----         -----            ----
                                      1,517         100.0%           24.4%
                                      =====         =====            ====
</TABLE>
 
  Vitamins, Minerals and Amino Acids. The vitamins, minerals and amino acids
category is comprised of a complete line of vitamins, minerals and amino acids
marketed under the TWINLAB brand name, including multivitamins and single-
entity vitamins (such as B-complex, C and E), minerals (such as calcium and
magnesium) and amino acids (such as glutamine and carnitine). These products
are available in a variety of delivery forms, including liquid, powder,
capsule and tablet to accommodate a variety of consumer preferences. This
category targets a broad array of health conscious consumers, with particular
emphasis on consumers who utilize nutritional supplements in their daily diet
and who demand premium quality ingredients in a broad variety of dosages and
delivery methods.
 
  Sports Nutrition. The sports nutrition category includes a wide variety of
nutritional supplements designed for and targeted to athletes. Sports
nutrition products include Hydra Fuel and Ultra Fuel drinks, which replenish
glucose and electrolytes depleted during strenuous exercise; and DietFuel,
RxFuel, and Ripped Fuel, which are marketed, as part of a low fat diet and
exercise program, for the preservation of lean body mass and the building of
muscle mass. The Company's sports nutrition products are utilized by both
amateur and professional athletes in a variety of competitive sports. The
Company believes that its strong sports nutrition business serves to increase
the Company's brand awareness among customers who, as they grow older, will
shift their buying patterns to include vitamins, minerals and herbal products,
and who, based on their positive experiences with the Company's brand name,
are more likely to purchase products from the Company's other product
categories.
 
  Special Formulas. The special formulas category consists of a broad
assortment of products formulated with specific health conditions or
objectives in mind. Special formulas are primarily targeted to sophisticated
users of health related products, including regular customers of health food
stores. Examples include OcuGuard, which is formulated for nutritional support
of the eyes, MaxiLIFE, which offers an advanced antioxidant formula, and
Coenzyme Q/1//0/, which is designed for cardiovascular health. In addition,
the Company sells a variety of fish and marine oils in a number of different
delivery forms which offer a multitude of nutritional benefits, including
favorable effects on cardiovascular health.
 
  Herbal Supplements and Phytonutrients. Herbal supplements and phytonutrients
(nutrients from botanical sources that are considered to have medicinal
properties) have become increasingly important categories in health food
stores. Through its Nature's Herbs product line, the Company produces a full
line of herbal supplements and phytonutrients which offer natural alternatives
to over-the-counter ("OTC") medications. The Company
 
                                      39
<PAGE>
 
manufactures and markets approximately 400 herbal and botanical supplements
which are produced at the Company's modern FDA registered manufacturing
facility in American Fork, Utah and sold under the Nature's Herbs brand name.
Nature's Herbs products include single herbs, such as saw palmetto, garlic,
gingko, ginseng and golden seal; traditional combinations, such as echinacea-
golden seal; standardized extracts, such as Bilberry Power and Milk Thistle
Power sold under the POWER HERBS(R) brand name; and natural HealthCare product
formulations, such as Allerin and Coldrin. Nature's Herbs products are
packaged using the innovative FRESH CARE(R) System developed by the Company.
The FRESH CARE System is the first all-glass and antioxidant-protected herbal
packaging system that helps remove oxygen while locking out air, moisture and
light in order to maintain potency and to extend freshness. Management
believes that the association of the Nature's Herbs product line with
TWINLAB's strong name brand recognition and reputation for premium quality and
service, combined with the increased penetration of herbal supplements and
phytonutrients in the growing health food store channel of distribution, have
contributed to the rapid growth experienced by this product line.
 
  Herb Teas. Through its Alvita product line, the Company offers approximately
100 herb teas in both single use bags and bulk. Alvita is a leading brand of
herb teas and is one of the most recognizable tea brands sold through health
food stores. Alvita was founded in 1922 and is one of the nation's oldest herb
tea companies. Alvita purchases tea in bulk form, formulates blends of natural
herb teas and designs the packaging for its products. Alvita's teas are
currently blended and packaged by an independent contractor. Representative
Alvita teas include Peppermint Leaf, Chamomile, Echinacea, Golden Seal, Ginger
and Senna Leaf, as well as new-age blends such as Chinese Green Tea, available
in a choice of citrus flavors, and TrimTime Thermogenic Diet Tea. Alvita
markets its products with an environmentally conscious theme by packaging bulk
tea and tea bags in paper and by not utilizing shrink wrap for either its
outer boxes or tea bags. Alvita recently launched a new line of herbal tea
blends named Herbal Remeteas, including Highland Lullaby, Manchurian Brain
Blend, Jamaica Digesti Brew, and Canadian Natur-Tussin. The Company believes
that significant opportunities for product line expansion exist in combining
Alvita teas and other nutritional supplements to create a new delivery form
for traditional herbal supplements and phytonutrients.
   
  Publishing. Through Advanced Research Press, Inc., the Company publishes
Muscular Development, Fitness & Health (the name of which will soon be changed
to All Natural Muscular Development), a high-quality bodybuilding and fitness
magazine featuring a scientific advisory board and contributors considered to
be among the most accomplished and knowledgeable in their respective fields.
The magazine covers recent developments and provides innovative information in
the fields of training and nutrition research, supplements, health, fitness
and diet. This publication serves as a useful vehicle to increase public
awareness of the Company's products and as an outlet for a portion of the
Company's advertising program. Muscular Development, Fitness & Health
currently has a monthly paid circulation of approximately 115,000 readers. The
Company also publishes health and fitness related books and is exploring the
introduction of new health and fitness related products.     
 
PRODUCT DEVELOPMENT
 
  The Company is recognized as an industry leader in new product development.
The Company closely monitors consumer trends and scientific research, and has
consistently introduced innovative products and programs in response thereto.
The Company's product development staff regularly studies over 50 different
health and nutrition periodicals, including the New England Journal of
Medicine and the Journal of the American Medical Association, in order to
generate ideas for new product formulations. Management believes that the
Company's introduction of new products has increased market share for both the
Company and its retail customers, and the Company intends to continue
developing new products and programs in the future. The Company was the first
major nutritional supplement manufacturer to introduce such industry-wide
innovations as: an all-capsule vitamin and mineral line that is well tolerated
by allergy-prone individuals; a complete line of amino acids and fish and
marine oils; the most advanced and complete array of antioxidants, including
beta carotene, L-glutathione, L-cysteine, N-acetyl cysteine (NAC) and an
entirely new class of antioxidants, including polyphenols, flavonoids and
isoflavones; concentrated Coenzyme Q/1//0/; high potency phosphatidyl choline
and patented GTF Chromium; pioneering thermogenic products; standardized
herbal extracts guaranteeing potency
 
                                      40
<PAGE>
 
(Certified Potency); the FRESH CARE packaging system, designed to preserve
potency and freshness; a full line of Ayurvedic Indian herbal products; and a
complete line of herb teas in single use bag and bulk form. From 1991 through
1995, the Company introduced over 350 products with over 90 new products
introduced in 1995 alone.
 
  The Company's research and development expenses were $1.1 million in 1995,
$1.0 million in 1994 and $0.9 million in 1993, including the support of
scientific research at independent research centers located at major
universities and medical centers.
 
SALES AND DISTRIBUTION
 
  The Company believes that its TWINLAB products are available in
approximately 90% of domestic health food stores. The Company sells its
products primarily through a network of approximately 60 distributors, which
service approximately 11,000 health food stores throughout the country and
selected retail outlets. Sales to domestic distributors represented
approximately 88% of the Company's gross sales in 1995. The Company's
distributor customers include GNC, Tree of Life, Cornucopia, Stow Mills,
Nature's Best and other distributors that supply retailers of vitamins,
minerals and other nutritional supplements. Management believes that it sells
its products to every major nutritional supplement distributor servicing
health food stores and is generally the largest independent supplier of
nutritional supplements to each such distributor. The Company is also
currently expanding distribution into domestic military exchanges.
 
  Several of the Company's distributors, such as GNC, Cornucopia and Tree of
Life, are national in scope, but most are regional in nature and operate one
or more localized distribution centers. Generally, the Company enters into
nonexclusive area rights agreements with its domestic distributors, who are
also responsible for new account development. Retailers typically place orders
with and are supplied directly by the Company's distributors. In the past ten
years, the Company has not lost a major distributor customer other than
through consolidation with an existing customer of the Company. The breadth
and depth of the products manufactured and the ability to manufacture with
minimal throughput times enables the Company to maintain extremely high order
fill rates, which management believes are among the highest in the industry,
with its customer base.
 
  Tree of Life and GNC accounted for approximately 28% and 22%, respectively,
of the Company's net sales in 1995. No other single customer accounted for
more than 10% of the Company's net sales in 1995. The largest retail
organization which sells the Company's products is GNC, which operates
approximately 2,400 stores.
 
  Approximately 6%, or $8.3 million, of the Company's net sales in 1995 were
derived from international sales which originate from overseas distributor
organizations. The Company presently has distribution agreements for fifteen
European countries, including Great Britain, The Benelux Countries and the
Scandinavian countries; fourteen Latin American countries, including Mexico,
Brazil and Paraguay; eight Middle Eastern countries, including Israel and
Saudi Arabia; and various other countries in the Far East and the Caribbean.
The Company also has agreements for another seven countries currently in
negotiation.
 
MARKETING AND CUSTOMER SALES SUPPORT
 
  The Company's marketing strategy, which centers around an extensive
advertising and promotion program, together with the Company's customer sales
support services have been critical components of the Company's growth, strong
brand name recognition and leading position within the nutritional supplement
industry. Management believes that the levels of its advertising and
promotional support and of its customer service rank among the highest in the
industry.
 
  The Company's marketing and advertising expenditures were approximately
$11.1 million in 1995, $8.7 million in 1994 and $7.1 million in 1993. Of the
Company's $8.4 million in 1995 advertising expenditures, approximately $5.5
million, or 65%, was spent on print advertising, approximately $2.0 million,
or 24%, was spent on television and radio advertising and approximately $0.9
million, or 11%, was spent on production of
 
                                      41
<PAGE>
 
advertising materials. As the Company's customers align themselves with fewer
vendors of brand name products, the Company believes that its strong
commitment to advertising and promotion will continue to constitute a
significant competitive advantage. The Company's advertising strategy stresses
brand awareness of the Company's various product segments in order to generate
purchases by customers and also communicates the points-of-difference between
the Company's products and those of its competitors.
 
  A significant portion of the Company's advertising budget is focused on
advertisements in magazines. The Company regularly advertises in consumer
magazines such as Better Nutrition, Delicious, Vegetarian Times, Let's Live,
Natural Health, New Age Journal, Bicycling, VeloNews, Triathlete, Runner's
World, Muscle & Fitness, Flex, and Ironman, as well as trade magazines such as
Natural Foods Merchandiser, Vitamin Retailer, Nutrition Science News, Health
Foods Business and Whole Foods.
   
  Other marketing and advertising programs conducted by the Company include
participation in or sponsorship of sporting events such as running
competitions, including the Boston Marathon and the Los Angeles Marathon, and
bodybuilding competitions, including the Arnold Classic and the NPC National
Bodybuilding Championships, and sponsorship of health-oriented television and
radio programs. In addition, the Company promotes its products at major
industry trade shows and through in-store point of sale materials. The Company
also engages athletic personalities as well as scientists to communicate on
the Company's behalf with the trade and the public and to promote the
Company's products.     
 
  The Company's established customer relationships are based upon the
Company's long-standing commitment to a high level of customer service. The
Company's sales force currently consists of 30 dedicated sales professionals
whose primary functions are to gain better placement and additional shelf
space for TWINLAB, Nature's Herbs and Alvita products and to stay abreast of
customer needs. These sales representatives are assigned to specific
territories covering the entire continental United States and Alaska. These
personnel work with direct accounts, distributors and individual retailers to
enhance knowledge of the Company's products and to maximize exposure for
TWINLAB, Nature's Herbs and Alvita products. An additional three person sales
and marketing staff supports Nature's Herbs products and the servicing of
customer needs. The Company also designs and supplies marketing literature to
help educate retailers and consumers as to the benefits of the Company's
products.
 
  The Company operates an in-house customer service department to respond to
inquiries requesting information concerning product applications, background
data, ingredient compositions and the efficacy of products. The department is
currently staffed by three nutrition experts.
 
MANUFACTURING AND PRODUCT QUALITY
   
  Virtually all of the Company's TWINLAB products are manufactured at the
Company's 80,000 square foot manufacturing facility located in Ronkonkoma, New
York. Herbal supplements and phytonutrients are manufactured at the Company's
48,000 square foot FDA registered manufacturing facility in American Fork,
Utah. Herb teas are currently packaged by an independent contractor and are
warehoused at the American Fork, Utah, facility. The Company's two modern
manufacturing facilities provide the Company with the capability to meet
customers' sales demands with a prompt response time and to maintain the
highest level of quality control. The Company is continuously upgrading its
facilities and enhancing its manufacturing capabilities through new equipment
purchases and technological improvements. Management believes that the
Company's manufacturing facilities are among the most advanced in the
nutritional supplement industry. In 1995, the Company acquired additional
property adjacent to its American Fork, Utah, facility to provide additional
plant capacity for the operations of the Natur-Pharma (Nature's Herbs) and
Alvita Products Divisions of the Company. The Company is constructing an 8,500
square foot addition to its Utah facility at a cost of approximately $700,000.
Management believes that the Company's Utah facility will be sufficient to
enable the Company to meet sales demand for the foreseeable future and that
its New York facility will be sufficient to meet sales demand for TWINLAB
products for approximately three years. Management believes that it will have
the option to lease or purchase additional space or to construct a new
facility at such time. In this regard, the Company expects to     
 
                                      42
<PAGE>
 
   
enter into a contract for the purchase of an approximately 110,000 square foot
facility near its current owned facility in Ronkonkoma, New York, which would
be used to expand the Company's manufacturing and warehousing capabilities in
a manner which the Company believes will be sufficient to meet sales demand
for TWINLAB products for the forseeable future. The transaction, which will be
subject to a number of customary conditions, is expected to close during the
fourth quarter of fiscal 1996. The cost to the Company of the facility,
including anticipated renovations, is expected to aggregate approximately $6.8
million. There can be no assurance at this time that the Company will acquire
this facility.     
 
  The Company's modern manufacturing operations feature pharmaceutical quality
blending, filling and packaging capabilities, which enable the Company to
offer quality and consistency in formulation and delivery. The Company
operates flexible manufacturing lines which enables it to efficiently and
effectively shift output among various products as dictated by customer
demand. The Company is capable of producing over 25 million capsules and
tablets, over 100,000 pounds of blended powder and up to 2,500 gallons of
liquid preparations per day. The Company has six high-speed capsule and tablet
packaging lines, two high-speed liquid filling lines, two powder filling lines
and one chewable tablet packaging line which are capable of operating
simultaneously, at its Ronkonkoma, New York, and American Fork, Utah,
facilities. The Company manufactures the powders used in its line of single-
serving sports drink products but utilizes a contract bottler for the
hydration and bottling of these products. The Company operates on a 24-hour
work day that includes two production shifts and a third shift dedicated
solely to cleaning, maintenance and equipment set-up.
 
  The Company sources its raw material needs from over 200 different
suppliers, including some of the largest pharmaceutical and chemical companies
in the world. The Company's raw materials and packaging supplies are readily
available from multiple suppliers, and the Company is not dependent on any
single supplier for its needs. No single supplier accounted for more than 10%
of the Company's total purchases in 1995.
 
  The Company's quality standards are a critical factor in consumer purchase
decisions, and the Company believes it has established a competitive advantage
based on the quality of its products. All of the Company's capsule and tablet
products are visually inspected before being packaged in virtually light-proof
amber glass for better product freshness and stability. Moreover, each of the
Company's products undergoes comprehensive quality control testing procedures
from the receipt of raw materials to the release of the packaged product. The
Company utilizes real-time computerized monitoring of its manufacturing
processes to ensure proper product weights and measures. In addition, the
Company maintains two in-house laboratories with state-of-the-art testing and
analysis equipment where the Company performs most of its testing, including
stability tests, active component characterization utilizing thin-layer and
high-pressure liquid chromatography, and UV visible and infrared spectrometry.
The Company contracts with independent laboratories to perform the balance of
its testing requirements. A team of 50 full-time quality assurance
professionals regularly conducts a wide variety of visual and scientific tests
on all manufactured products, and samples of raw materials and finished
products are retained for quality control purposes for up to four years.
 
  The Company has a strong commitment to maintaining the quality of the
environment. All of the Company's plastic containers are recyclable and,
wherever possible, the Company uses recyclable glass. The Company was also one
of the first companies in the industry to use biodegradable starch pellets for
packing materials. In addition, the Company has removed most solvents from its
production processes (using natural, environmentally-safe alternatives) and
helped develop a special glue, for manufacturing purposes, that contains
virtually no harmful hydrocarbons. The Company believes it is in material
compliance with all applicable environmental regulations.
 
COMPETITION
 
  Within the nutritional supplement industry, suppliers can be divided into
three major categories: specialty firms, like the Company, which focus on
vitamins, minerals and other nutritional supplements targeted to health food
store retailers; major pharmaceutical companies and private label contractors,
which sell vitamins and other nutritional supplements that are targeted to
mass market retailers; and direct sale and mail order companies.
 
                                      43
<PAGE>
 
  The domestic nutritional supplement industry that targets products to the
health food store market is highly fragmented, with a number of small
competitors involved in manufacturing and marketing vitamin and other
nutritional supplement products to health food retailers and distributors.
Most of these companies are relatively small businesses operating on a local
or regional level. Although most companies are privately held, resulting in
the Company's inability to precisely assess the size of its competitors,
management believes that the Company is substantially larger than the next
largest firm that targets independently-owned health food stores and that,
among competitors which sell through independent distributors, it is the
largest company which manufactures a majority of its own products.
 
  The Company's principal competitors in the health food store market include
Nutraceuticals, Weider/Schiff, Nature's Way, Solgar and Nature's Plus. Private
label products of the Company's customers also provide competition to the
Company's products. For example, a substantial portion of GNC's vitamin and
mineral supplement offerings are products offered under GNC's own private
label. Many of the Company's competitors in markets other than the health food
store market, including the major pharmaceutical companies, have substantially
greater financial and other resources than the Company.
 
  The Company believes that the growing number of health food retailers are
increasingly likely to align themselves with those companies which offer a
wide variety of high quality products, have a loyal customer base, support
their brands with strong marketing and advertising programs and provide
consistently high levels of customer service. The Company believes that it
competes favorably with other nutritional supplement companies because of its
comprehensive line of products, premium brand names, commitment to quality,
ability to rapidly introduce innovative products, competitive pricing, high
customer-order fill rate, strong and effective sales force and distribution
network, and sophisticated advertising and promotional support. The wide
variety and diversity of the forms, potencies and categories of the Company's
products are important points of differentiation between the Company and many
of its competitors.
 
REGULATORY MATTERS
 
 Government Regulation
 
  The manufacturing, processing, formulating, packaging, labeling and
advertising of the Company's products are subject to regulation by one or more
federal agencies, including the FDA, the FTC, the CPSC, the USDA and the EPA.
These activities are also regulated by various agencies of the states,
localities and foreign countries to which the Company's products are
distributed and in which the Company's products are sold. The FDA, in
particular, regulates the formulation, manufacture, and labeling of vitamin
and other nutritional supplements.
 
  On October 25, 1994, the President signed into law the DSHEA. This new law
revises the provisions of the FFDC Act concerning the composition and labeling
of dietary supplements and, in the judgment of the Company, is favorable to
the dietary supplement industry. The legislation creates a new statutory class
of "dietary supplements." This new class includes vitamins, minerals, herbs,
amino acids and other dietary substances for human use to supplement the diet,
and the legislation grandfathers, with certain limitations, dietary
ingredients on the market before October 15, 1994. A dietary supplement which
contains a new dietary ingredient, one not on the market before October 15,
1994, will require evidence of a history of use or other evidence of safety
establishing that it will reasonably be expected to be safe, such evidence to
be provided by the manufacturer or distributor to the FDA before it may be
marketed. The DSHEA also invalidates the FDA's prior enforcement theory that
dietary supplements are food additives requiring pre-market approval.
 
  The substantial majority of the products marketed by the Company are
classified as dietary supplements under the FFDC Act. Advertising and label
claims for dietary supplements have been regulated by state and federal
authorities under a number of disparate regulatory schemes. There can be no
assurance that a state will not interpret claims presumptively valid under
federal law as illegal under that state's regulations, or that future FDA or
FTC regulations or decisions will not restrict the permissible scope of such
claims.
 
                                      44
<PAGE>
 
  The labeling requirements for dietary supplements have not been clearly
established. In December 1995, the FDA issued proposed regulations to govern
the labeling of dietary supplements. These regulations are expected to become
final later in 1996, and would require the Company to revise all of its
dietary supplement labels in 1997. The FDA has informally stated that it will,
subject to public comment, withhold enforcement of these regulations until
January 1, 1998.
 
  A small portion of the herb products sold by the Company are labeled as
over-the-counter drugs as opposed to dietary supplements. The regulatory
status of these products is determined by the classification of their active
ingredients. If certain of these active ingredients are determined to not be
in compliance with the applicable FDA Over-The-Counter Drug Monographs, which
prescribe permissible ingredients and permit the sale of such products, the
Company could be required to relabel or reformulate such products.
 
  Some of the products marketed by the Company as dietary supplements may be
determined to be conventional foods by regulatory authorities. In such case,
labeling changes could be required to conform the labels for such products to
existing conventional food labeling regulations.
 
  Both foods and dietary supplements are subject to the NLEA which prohibits
the use of any health claim for foods, including dietary supplements, unless
the health claim is supported by significant scientific agreement and is pre-
approved by the FDA. To date, the FDA has approved the use of health claims
for dietary supplements only in connection with calcium for osteoporosis, and
folic acid for neural tube defects. However, among other things, the DSHEA
amends, for dietary supplements, the NLEA by providing that "statements of
nutritional support" may be used in labeling for dietary supplements without
FDA pre-approval if certain requirements, including prominent disclosure on
the label of the lack of FDA review of the relevant statement, possession by
the marketer of substantiating evidence for the statement and post-use
notification to the FDA, are met. Such statements may describe how particular
nutritional supplements affect the structure, function or general well-being
of the body (e.g. "promotes your cardiovascular health").
   
  The State of California has investigated lead levels in foods pursuant to
Proposition 65 of its Health & Safety Code ("Proposition 65"). Proposition 65
requires a warning on all products that contain identified reproductive toxins
or carcinogens. In October 1996, the Company received a letter from a citizen
group alleging that dietary supplements containing calcium compounds marketed
by the Company may contain lead levels that exceed acceptable levels under
Proposition 65, without providing the warning required by Proposition 65. This
assertion has also been made against other companies. The Company disputes
this assertion relating to its calcium, which it purchases from a third party
supplier. There can be no assurance that, if this matter is pursued, the
Company will not face civil penalties imposed by the State of California or
damages resulting from citizen group litigation under Proposition 65.     
 
  Governmental regulations in foreign countries where the Company plans to
commence or expand sales may prevent or delay entry into the market or prevent
or delay the introduction, or require the reformulation, of certain of the
Company's products. Compliance with such foreign governmental regulations is
generally the responsibility of the Company's distributors for those
countries. These distributors are independent contractors over whom the
Company has limited control.
 
  As a result of the Company's efforts to comply with applicable statutes and
regulations, the Company has from time to time reformulated, eliminated or
relabeled certain of its products and revised certain provisions of its sales
and marketing program. The Company cannot predict the nature of any future
laws, regulations, interpretations or applications, nor can it determine what
effect additional governmental regulations or administrative orders, when and
if promulgated, would have on its business in the future. They could, however,
require the reformulation of certain products to meet new standards, the
recall or discontinuance of certain products not capable of reformulation,
additional recordkeeping, expanded documentation of the properties of certain
products, expanded or different labeling, and/or scientific substantiation.
Any or all of such requirements
 
                                      45
<PAGE>
 
   
could have a material adverse effect on the Company's results of operations
and financial condition. See "--Ma Huang."     
 
  The Company's American Fork, Utah, facility is registered with the FDA as a
manufacturer of OTC drugs and is subject to periodic inspection by the FDA.
 
  Compliance with the provisions of national, state and local environmental
laws and regulations has not had a material adverse effect upon the capital
expenditures, earnings, financial position, liquidity or competitive position
of the Company.
 
 FTC Proceeding
   
  In 1989, Twin Laboratories Inc. received an informal inquiry from the New
York Regional Office of the FTC seeking substantiation for certain advertising
claims made for a segment of its "Fuel" bodybuilding and sports nutrition line
of products. In response, Twin Laboratories Inc. submitted scientific
substantiation and financial information to the FTC. The Company has been
negotiating this matter with the FTC staff since December 1994.     
   
  In August 1995, the FTC staff informed the Company that it intended to
recommend to the FTC Commissioners that the FTC file a civil administrative
complaint against the Company unless the Company agreed to settle the matter
by a proposed consent order (the "Consent Order"), which Consent Order has
since been the subject of negotiations between the FTC staff and the Company.
In August 1996, the Company received a revised draft of the Consent Order
which provides for, among other things: (1) injunctive relief prohibiting the
Company from making certain muscle building and fat burning claims for four of
its Fuel products and substantially similar products thereto without
scientific substantiation and (2) a payment of $200,000 to the FTC. If a
consent order is entered, violations of the terms thereof would allow the FTC
to seek maximum penalties of $10,000 per day for each violation. The Company
has determined at the current time not to settle this matter on the terms set
forth in the most recent draft of the Consent Order, which draft the FTC has
stated is its final offer for a negotiated settlement. The Company cannot at
this time predict whether it will be able to reach a negotiated settlement of
this matter.     
   
  The FTC staff recently informed the Company that unless a settlement is
reached, it would proceed to recommend to the FTC Commissioners that a civil
administrative complaint seeking injunctive relief be issued against the
Company. If such a recommendation were to be made by the FTC staff, the
Company will be entitled to a hearing before the FTC Commissioners to present
its position that the administrative complaint should not be issued. Should a
complaint be issued, there can be no assurance that any injunctive relief and
other terms of any eventual litigated resolution of this matter will be
limited to those sought in the most recent draft of the Consent Order.     
 
  In addition, the FTC staff has notified the Company that if the FTC were
successful in an administrative litigation against the Company, the FTC may
thereafter sue the Company in federal court seeking redress payments to
consumers who purchased products containing claims that are subject to any
administrative order that results from such administrative litigation. It is
premature to assess whether a federal court would grant such a remedy or how
any consumer redress payments would be calculated.
 
  The Company believes that it has adequate scientific substantiation for the
claims at issue, and intends to vigorously defend this matter if a settlement
is not reached. There can be no assurance that any injunctive relief or
monetary payment (including the potential consumer redress payments) resulting
from a negotiated or litigated resolution of this matter would not have a
material adverse effect on the Company.
 
 Ma Huang
   
  Approximately 14 of the Company's products include a Chinese herb known as
"Ma Huang," which contains naturally-occurring ephedrine. Certain of such
products also contain caffeine or other central nervous system stimulants.
Such products accounted for approximately 10.8% of the Company's gross sales
for the fiscal     
 
                                      46
<PAGE>
 
   
year ended December 31, 1995, and approximately 9.7% of the Company's gross
sales for the nine months ended September 30, 1996. The Company's products
which contain Ma Huang are generally marketed for bodybuilding, weight loss,
sports nutrition and for other purposes, including increased endurance and
energy, generally in conjunction with diet or exercise, and as natural
alternatives to over-the-counter medications.     
   
  Ma Huang has been the subject of certain adverse publicity in the United
States and other countries relating to alleged harmful or adverse effects,
including the deaths of several individuals. The FDA has placed on public file
a list of over 600 such alleged adverse events. The death in Florida of a Long
Island college student on March 6, 1996, reportedly from over-ingestion of an
ephedrine-containing product (which was not manufactured or distributed by the
Company), received significant coverage in the press and national media. A
press release dated August 2, 1996 issued by the Massachusetts Department of
Public Health reported that a 23 year-old college student died in April 1996
of a heart problem associated with ephedrine toxicity from the ingestion of a
protein drink containing Ma Huang. While press coverage and the deceased's
death certificate have indicated that such protein drink is Ripped Fuel, one
of the Company's ephedrine-containing products, the Company does not have
sufficient information to make an assessment of this matter.     
   
  On April 10, 1996, the FDA issued a statement (the "Statement") warning
consumers not to purchase or consume dietary supplements containing ephedrine
with labels that often portray the products as apparent alternatives to
illegal street drugs. None of the Company's products which contain Ma Huang
are marketed for such purpose. The Statement explains that the products
portrayed as apparent alternatives to illegal street drugs pose significant
health risks to consumers--dizziness, headache, gastrointestinal distress,
irregular heartbeat, heart palpitations, heart attack, strokes, seizures,
psychosis and death--and that the labels on such products claim or imply that
they produce such effects as euphoria, increased sexual sensations, heightened
awareness, increased energy and other effects. In August 1996, the FDA sent
warning letters to several companies marketing such products as alternatives
to illegal street drugs, indicating that enforcement action with respect to
such products may be initiated. The Company has not received any such letter.
       
  In August 1996, the FDA convened a Food Advisory Committee (the "Committee")
meeting to review and make recommendations concerning the safety and
appropriate labeling of Ma Huang-containing dietary supplements. The FDA,
after considering the differing views expressed at the Committee meeting, may
propose regulations that will require reduced dosages coupled with strict
manufacturing standards, labeling restrictions and a prohibition against
combining Ma Huang with other central nervous system stimulants such as
caffeine. There can be no assurance that such regulations will not prohibit
either the sale of dietary supplements containing Ma Huang in combination with
any other ingredients or the sale of all dietary supplements containing any
Ma Huang. The promulgation of such regulations would require the Company to
reformulate and relabel substantially all of its Ma Huang products. There can
be no assurance as to the final form or content of any FDA regulations
concerning Ma Huang-containing dietary supplements or as to the effect that
any attendant adverse publicity or resulting reformulation and relabeling of
the Company's products would have on the sales of such products. The Company's
sales of products that contain Ma Huang increased slightly during the nine
month period ended September 30, 1996, as compared to the nine month period
ended September 30, 1995. The Company recently introduced a line of Ma Huang-
free products as alternatives to certain of its bodybuilding, weight loss and
sports nutrition products which currently contain Ma Huang. The Company's
gross sales of its line of Ma Huang-free products was approximately $1.2
million in September 1996, the first month in which such products were sold.
There can be no assurance that such products will be received favorably by the
Company's customers or that sales of such alternative products would offset
any decrease in sales attributable to any reformulation and relabeling of the
Company's Ma Huang products.     
   
  A number of states and local governmental entities have instituted bans on
sales of Ma Huang-containing products that are portrayed as apparent
alternatives to illegal street drugs; many other states and foreign
jurisdictions limit ephedrine levels and require appropriate warnings on
product labels, regulate ephedrine-containing products as controlled
substances or prohibit the sales of products which contain Ma Huang other than
by licensed pharmacists. For instance, the legislature of Nassau County, New
York recently enacted a local law prohibiting the sale of all ephedrine-
containing products to persons under 18 years of age, and prohibiting     
 
                                      47
<PAGE>
 
   
the sale or distribution of all ephedrine-containing products claiming to
produce such effects as euphoria, increased sexual sensations, heightened
awareness, increased energy, legal "highs" and other similar effects (although
the law allows the sale of ephedrine-containing products if intended and
labeled for use as weight loss aids or sports nutrition products, such as
those marketed by the Company, for sale to and use by those 18 years or
older). There are also federal, state and local proposals to broaden the
regulation of, or otherwise limit or prohibit, the sale of products containing
ephedrine, including a New York State bill which would regulate any ephedrine-
containing product, including Ma Huang, as a controlled substance to be
dispensed only by prescription, no matter what labeling claims are made, and a
recently introduced Congressional bill which would regulate as a drug any Ma
Huang-containing dietary supplement claiming to produce euphoria, heightened
awareness or similar mental or psychological effects.     
   
  The Company's products containing Ma Huang may become subject to further
federal, state, local or foreign laws or regulations, which could require the
Company to: (i) reformulate its products with reduced ephedrine levels or with
a substitute for Ma Huang and/or (ii) relabel its products with different
warnings or revised directions for use. Even in the absence of further laws or
regulation, the Company may elect to reformulate and/or relabel its products
which contain Ma Huang. While the Company believes that its Ma Huang products
could be reformulated and relabeled, there can be no assurance in that regard
or that reformulation and/or relabeling would not have an adverse effect on
sales of such products.     
   
  The Company and others are defendants in a wrongful death action originally
commenced in July 1995 with respect to one of the Company's products
containing Ma Huang and with respect to a product that does not contain Ma
Huang manufactured by another defendant. There can be no assurance that the
Company will not be subject to further private civil actions with respect to
its products which contain Ma Huang. See "--Legal Matters."     
 
EMPLOYEES
   
  At September 30, 1996, the Company employed 541 persons, of which 116 were
involved in executive, sales and administrative activities. The balance of the
Company's employees were engaged in production, packaging and shipping
activities. None of the Company's employees are covered by a collective
bargaining agreement, and management considers relations with its employees to
be good.     
 
PROPERTIES
   
  The Company owns a modern vitamin, mineral and nutritional supplement
manufacturing facility in Ronkonkoma, New York. This 80,000 square foot
facility also houses the Company's executive offices. The Company leases
26,300 square feet of warehouse space in Ronkonkoma, 50,000 square feet of
warehouse space in Hauppauge, New York (the "Hauppauge Warehouse"), and 5,000
square feet of office space in Ronkonkoma. The Company plans to move its main
warehousing facility from the Hauppauge Warehouse to a 60,000 square foot
facility also located in Hauppauge, New York, in November 1996. In addition,
the Company owns a modern FDA-registered 48,000 square foot manufacturing
facility in American Fork, Utah. This facility, which was constructed in 1993,
houses office, manufacturing and warehousing facilities for the operations of
the Natur-Pharma (Nature's Herbs) Division of the Company and office and
warehousing facilities for the operations of the Alvita Products Division of
the Company.     
   
  The Company believes that its facilities and equipment generally are well
maintained and in good operating condition. In 1995, the Company acquired
additional property adjacent to its American Fork, Utah, facility to provide
additional plant capacity for the operations of the Natur-Pharma (Nature's
Herbs) and Alvita Products Divisions of the Company. The Company is
constructing an 8,500 square foot addition to its Utah facility at a cost of
approximately $700,000. Management believes that the Company's Utah facility
will be sufficient to enable the Company to meet sales demand for the
foreseeable future and that its New York facility will be sufficient to meet
sales demand for TWINLAB products for approximately three years. Management
believes that it will have the option to lease or purchase additional space or
to construct a new facility at such time.     
 
                                      48
<PAGE>
 
   
  In this regard, the Company expects to enter into a contract for the
purchase of an approximately 110,000 square foot facility near its current
owned facility in Ronkonkoma, New York, which would be used to expand the
Company's manufacturing and warehousing capabilities in a manner which the
Company believes will be sufficient to meet sales demand for TWINLAB products
for the foreseeable future. The transaction, which is subject to a number of
customary conditions, is expected to close during the fourth quarter of fiscal
1996. The cost to the Company of the facility, including anticipated
renovations, is expected to aggregate approximately $6.8 million. There can be
no assurance at this time that the Company will acquire this facility.     
 
TRADEMARKS
   
  The Company owns trademarks registered with the United States Patent and
Trademark Office and/or similar regulatory authorities in many other countries
for its TWINLAB, Nature's Herbs, Alvita and Fuel family of trademarks, and has
rights to use other names material to its business. In addition, the Company
has obtained trademarks for various of its products and has approximately 250
trademark registrations with the United States Patent and Trademark Office for
TWINLAB, Nature's Herbs and Alvita brands. Federally registered trademarks
have perpetual life, provided they are renewed on a timely basis and used
properly as trademarks, subject to the rights of third parties to seek
cancellation of the marks. The Company regards its trademarks and other
proprietary rights as valuable assets and believes that they have significant
value in the marketing of its products. The Company vigorously protects its
trademarks against infringement.     
 
LEGAL MATTERS
   
  Twin Laboratories Inc. and other encapsulators, and various distributors,
manufacturers, and retailers of added manufactured L-Tryptophan are defendants
in actions in federal and state courts seeking compensatory and, in some
cases, punitive damages for alleged personal injuries resulting from the
ingestion of products containing added manufactured L-Tryptophan. As of
October 1, 1996, Twin Laboratories Inc. was a named defendant in two of these
actions. The Company believes that few new lawsuits are likely to be brought
in view of the statutes of limitations. Twin Laboratories Inc. has entered
into the Indemnification Agreement with SDA, a U.S. subsidiary of a Japanese
corporation, Showa Denko, K.K. ("SDK"). Under the Indemnification Agreement,
SDA agrees to assume the defense of all claims arising out of the ingestion of
L-Tryptophan products and to pay all legal fees and indemnify Twin
Laboratories Inc. against liability in any action if it is determined that a
proximate cause of the injury sustained by the plaintiff in the action was a
constituent of the raw material sold by SDA to Twin Laboratories Inc. or was a
factor for which SDA or any of its affiliates was responsible, except to the
extent that action by Twin Laboratories Inc. proximately contributed to the
injury, and except for certain claims relating to punitive damages. SDA
appears to have been the supplier of all of the allegedly contaminated L-
Tryptophan. SDA has posted a revolving irrevocable letter of credit for the
benefit of the Indemnified Group if SDA is unable or unwilling to satisfy any
claims or judgement. SDK has unconditionally guaranteed the payment
obligations of SDA under the Indemnification Agreement. As of October 1, 1996,
130 of a total of approximately 132 suits in which the Company was a named
defendant have been dismissed or settled by SDA at no cost to the Company.
       
  To date, the amount of damages sought in each of the remaining two L-
Tryptophan actions has not been specified. The Company's available product
liability insurance coverage of $3 million for L-Tryptophan matters in respect
of claims made prior to December 31, 1993 is not available with respect to
these two actions. There can be no assurance that when damages are specified
in these actions that the total amount thereof, if fully awarded against the
Company alone and ignoring the existence of the Indemnification Agreement,
would not have a material adverse impact upon the financial condition and
results of operations of the Company. However, the Indemnification Agreement,
the defense and resolution to date of numerous lawsuits by SDA without cost to
the Company, the multitude of defendants and the possibility that liability
could be assessed against or paid by other parties, have led management of the
Company, after consultation with outside legal counsel, to believe that the
prospect for a material adverse effect on the Company's results of operations
or financial condition is remote and no provision in the Company's financial
statements has been made for any loss that may result from these actions. The
Company no longer markets any products containing added manufactured L-
Tryptophan.     
 
                                      49
<PAGE>
 
  The Company, like other retailers, distributors and manufacturers of
products that are ingested, faces an inherent risk of exposure to product
liability claims in the event that, among other things, the use of its
products results in injury. With respect to product liability insurance
coverage, the Company currently has $75 million of product liability insurance
(which does not cover matters relating to L-Tryptophan) with a $25,000 self
insurance retention per occurrence and $100,000 self insurance retention in
the aggregate. There can be no assurance that such insurance will continue to
be available at a reasonable cost, or if available will be adequate to cover
liabilities.
 
  Twin Laboratories Inc. and others are named defendants in a wrongful death
action entitled Thomas Hendry v. Twin Laboratories, Inc., et al., originally
commenced in July 1995 in Fresno County (California) Superior Court (Action
No. 536670-3). The plaintiff in this action alleges that his wife, Victoria
Hendry, died as a result of the ingestion of the Company's "Ripped Fuel" (a
bodybuilding product which plaintiff alleges contained Ma Huang, kola extract
and chromium picolinate) and/or "Super Dieter's Teas", a product of Laci Le
Beau Tea Company, and seeks both compensatory and punitive damages from the
defendants. The Company has answered the complaint and intends to vigorously
contest the plaintiff's claims. Discovery is not yet complete and it is
premature to predict the likely outcome of the case. However, after
consultation with outside legal counsel to the Company in this matter and
after giving effect to the Company's available product liability insurance
coverage, the Company believes that the prospect for a material adverse effect
on the Company's results of operations or financial condition is remote and no
provision in the Company's financial statements has been made for any loss
that may result from this action. See "--Regulatory Matters."
       
  The Company is presently engaged in various other legal actions, and
although ultimate liability cannot be determined at the present time, the
Company is currently of the opinion that the amount of any such liability from
these other actions and the lawsuit described in the preceding paragraph,
after taking into consideration the Company's insurance coverage, will not
have a material adverse effect on its results of operations and financial
condition.
 
                                      50
<PAGE>
 
                                  MANAGEMENT
 
DIRECTORS AND EXECUTIVE OFFICERS
 
  The following table sets forth certain information concerning each of the
Company's directors and executive officers:
 
<TABLE>      
<CAPTION>
                   NAME                 AGE                     POSITION
                   ----                 ---                     --------
     <S>                                <C> <C>
     Brian Blechman...................   46 Executive Vice President, Treasurer and Director
     Dean Blechman....................   39 Executive Vice President and Director
     Neil Blechman....................   46 Executive Vice President, Secretary and Director
     Ross Blechman....................   43 Chairman of the Board, Chief Executive Officer,
                                             President and Director
     Steve Blechman...................   43 Executive Vice President and Director; Chairman
                                             of the Board, Chief Executive Officer and
                                             President of ARP
     Stephen Welling..................   42 President of Natur-Pharma (Nature's Herbs)
                                             Division of Twin Laboratories Inc.
     John G. Danhakl..................   40 Director
     Jennifer Holden Dunbar...........   33 Director
     Jonathan D. Sokoloff.............   39 Director
</TABLE>    
        
  Brian Blechman became an Executive Vice President and Director of the
Company upon consummation of the Acquisition. Mr. Blechman joined Twin
Laboratories Inc. in 1972 and served as Vice President, Purchasing & Quality
Control of the Company prior to the Acquisition. He is responsible for the
purchasing of all raw materials and has final responsibility for all quality
control and management of the plant facilities. He is also responsible for
capital expenditures for plant and equipment and for product formulations.
   
  Dean Blechman became an Executive Vice President and Director of the Company
upon consummation of the Acquisition. Mr. Blechman joined Twin Laboratories
Inc. in 1979 and served as Vice President, Sales of the Company prior to the
Acquisition. He has responsibility for overseeing the national sales force and
distributor network.     
 
  Neil Blechman became an Executive Vice President and Director of the Company
upon consummation of the Acquisition. Mr. Blechman joined Twin Laboratories
Inc. in 1972 and served as Vice President, Marketing & Advertising of the
Company prior to the Acquisition. He is primarily responsible for directing
marketing and advertising strategies, the design of product packaging and
point of sale materials, the production and creation of merchandising
displays, advertising, promotional activities and trade show activities.
 
  Ross Blechman became Chairman of the Board, Chief Executive Officer,
President and Director of the Company upon consummation of the Acquisition.
Mr. Blechman joined Twin Laboratories Inc. in 1974 and served as Vice
President, Production of the Company prior to the Acquisition. He is primarily
responsible for plant operations, shipping, warehouse management, and for
assuring that quality standards are maintained. He is also responsible for MIS
and human resource functions. Mr. Blechman also directs the operations of the
Alvita Products Division of the Company.
 
  Steve Blechman became an Executive Vice President and Director of the
Company and Chairman of the Board, Chief Executive Officer and President of
ARP upon consummation of the Acquisition. Mr. Blechman joined Twin
Laboratories Inc. in 1974 and served as Vice President, Product Development &
Marketing of the Company prior to the Acquisition. He is involved in product
development and marketing, and is primarily responsible for developing new
products for the TWINLAB, Nature's Herbs and Alvita brands. Mr. Blechman also
directs the operations of ARP and the customer service department of Twin
Laboratories Inc.
 
  Stephen Welling became the President of the Natur-Pharma (Nature's Herbs)
Division of Twin Laboratories Inc. upon consummation of the Acquisition. Mr.
Welling joined Natur-Pharma Inc. in 1977 as the controller and
 
                                      51
<PAGE>
 
   
served as President of Natur-Pharma Inc. prior to the Acquisition. Prior to
his promotion to President, Mr. Welling served as Vice President of Operations
of Natur-Pharma Inc. with responsibility for manufacturing, personnel, quality
management, legal affairs and finance. Mr. Welling is on the board of
directors of the National Nutritional Foods Association, a leading trade
organization that governs the industry's retailers, distributors and
manufacturers.     
 
  John G. Danhakl became a director of the Company upon consummation of the
Acquisition. He has been an executive officer and an equity owner of Leonard
Green & Partners, L.P. ("LGP"), a merchant banking firm which manages GEI,
since 1995. Mr. Danhakl had previously been a Managing Director at Donaldson,
Lufkin & Jenrette Securities Corporation ("DLJ") and had been with DLJ since
1990. Prior to joining DLJ, Mr. Danhakl was a Vice President at Drexel Burnham
Lambert Incorporated. Mr. Danhakl is also a director of The Arden Group, Inc.
and Kash n' Karry Food Stores, Inc.
 
  Jennifer Holden Dunbar has been a director of the Company since its
formation in February 1996. She joined Leonard Green & Associates, L.P.
("LGA"), a merchant banking firm, as an associate in 1989, became a principal
in 1993, and through a corporation became a partner in 1994. Since 1994, Ms.
Holden Dunbar has also been an executive officer and equity owner of LGP. Ms.
Holden Dunbar previously was an associate with the merchant banking firm of
Gibbons, Green, van Amerongen and a financial analyst in mergers and
acquisitions with Morgan Stanley & Co. Ms. Holden Dunbar is also a director of
Thrifty PayLess Holdings, Inc., Thrifty PayLess, Inc., Kash n' Karry Food
Stores, Inc. and several private companies.
 
  Jonathan D. Sokoloff became a director of the Company upon consummation of
the Acquisition. He joined LGA as a partner in 1990. Mr. Sokoloff has also
been an executive officer and equity owner of LGP since its formation in 1994.
Mr. Sokoloff was previously a Managing Director at Drexel Burnham Lambert
Incorporated. Mr. Sokoloff is also a director of Thrifty PayLess Holdings,
Inc., Thrifty PayLess, Inc., Carr-Gottstein Foods Co. and several private
companies.
   
  The Company's By-laws and Certificate of Incorporation provide that the
Company's Board of Directors be comprised of such number of directors as
determined from time to time by the Board of Directors, but in no event less
than eight members. The Board is currently comprised of eight members. Each
Director holds office until his successor is duly elected and qualified, or
until his earlier death, resignation or removal.     
   
  All of the Company's current Directors were nominated and elected to the
Company's Board of Directors in accordance with the Stockholders Agreement (as
hereinafter defined) as designees of GEI and the Continuing Stockholders,
respectively. See "Principal Stockholders--Terms of the Stockholders
Agreement." Upon the closing of the Offerings, this provision of the
Stockholders Agreement will terminate and there will be no voting agreements
in effect regarding the election of Directors. Executive officers of the
Company are appointed by, and serve at the discretion of, the Board of
Directors. Except for the Blechman Brothers' familial relationships, there are
no family relationships among the executive officers or Directors of the
Company.     
 
BOARD COMMITTEES
   
  The Board of Directors has established an audit committee and intends to
establish a compensation committee at or prior to the consummation of the
Offerings. The audit committee, the majority of whose members are independent
directors (i.e. non-executive directors), will oversee actions taken by the
Company's independent auditors, recommend the engagement of auditors and
review the scope and results of the Company's accounting and control
procedures and the accuracy of its system of internal accounting and control
procedures. The compensation committee will review and approve the
compensation of executives of the Company and make recommendations to the
Board of Directors with respect to standards for setting compensation levels.
    
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
   
  The Company does not currently have a compensation committee; however, as
stated above, the Company intends to establish a compensation committee at or
prior to the consummation of the Offerings.     
 
 
                                      52
<PAGE>
 
EXECUTIVE COMPENSATION
 
  Summary Compensation Table. The following table shows the compensation paid
by the Company during the year ended December 31, 1995 ("Fiscal Year 1995"),
to the five most highly compensated executive officers of the Company, who
collectively acted in a similar capacity to a chief executive officer, serving
as such at the end of Fiscal Year 1995 (the "Named Executive Officers").
 
                          SUMMARY COMPENSATION TABLE
<TABLE>   
<CAPTION>
                                 ANNUAL COMPENSATION
                                ---------------------
   NAME AND PRINCIPAL    FISCAL                           ALL OTHER
        POSITION          YEAR  SALARY($) BONUS($)(A) COMPENSATION($)(B)
   ------------------    ------ --------- ----------- ------------------
<S>                      <C>    <C>       <C>         <C>                
Ross Blechman ..........  1995   402,461    368,145         9,527
 Vice President
Brian Blechman .........  1995   401,523    368,145         9,822
 Vice President
Dean Blechman .......... 1995    402,545    368,145         9,235
 Vice President
Neil Blechman ..........  1995   402,545    368,145         9,822
 Vice President
Steve Blechman .........  1995   402,548    368,145         9,527
 Vice President
</TABLE>    
- --------------------
(a) Bonuses are reported in the fiscal year earned and paid.
(b) Includes: (i) payment of premiums for term life insurance policies of
    $1,365 for Ross Blechman; $1,660 for Brian Blechman; $1,073 for Dean
    Blechman; $1,660 for Neil Blechman; and $1,365 for Steve Blechman, for
    1995; (ii) payment of premiums for executive medical insurance policies
    for each of Ross Blechman, Brian Blechman, Dean Blechman, Neil Blechman
    and Steve Blechman, of $1,250 for 1995; and (iii) payments under Twin
    Laboratories Inc.'s Profit Sharing Plan of $6,912 for each of Ross
    Blechman, Brian Blechman, Dean Blechman, Neil Blechman and Steve Blechman,
    for 1995. The amount set forth in this column does not include "S"
    corporation dividend distributions sufficient to pay income taxes on the
    earnings of the Company that were treated as having been earned by the
    individual as a shareholder of the Company.
 
EMPLOYMENT AGREEMENTS
 
  Upon consummation of the Acquisition, the Company entered into employment
agreements with each of the Blechman Brothers (each an "Employment
Agreement"). The Employment Agreement provides that, unless a Public Offering
Event (as defined below, see "Principal Stockholders--Terms of the
Stockholders Agreement") has occurred, the relevant individual will be
employed as an executive of the Company for a term of five years, renewable
for terms of one year thereafter. From and after the occurrence of a Public
Offering Event, the employment term is deemed to end on the third anniversary
of such event; provided that, the employment term will be automatically
extended so as to establish a three year remaining term of employment upon a
termination of employment for the purposes of the noncompetition and severance
provisions of the Employment Agreement. The Employment Agreement provides for
a base salary of $400,000 (as adjusted for inflation), in addition to other
customary perquisites and benefits. In addition to receiving a base salary,
the executive is also eligible to participate in TLC's Bonus Plan which
entitles such individual to a bonus payment of up to 128% of his base salary
for the relevant calendar year based on annual increases in EBITDA (as defined
therein) realized by the Company for each year of the employment term. The
Employment Agreement also provides, subject to certain exceptions, that upon a
termination of the individual's employment during the term thereof (other than
for "cause" as defined therein), the Company is generally obligated to pay the
individual an amount equal to his base salary for the remaining term under the
Employment Agreement. The consummation of the Offerings will constitute a
Public Offering Event.
 
  Upon consummation of the Acquisition, the Company entered into an employment
agreement with Stephen Welling to serve as President of the Natur-Pharma
(Nature's Herbs) Division of the Company (the "Division") (the "Welling
Employment Agreement"). The Welling Employment Agreement provides that Mr.
Welling will
 
                                      53
<PAGE>
 
be employed as an executive of the Company for a term of three years,
renewable for terms of one year thereafter. The Welling Employment Agreement
provides for a base salary of $135,000 (as adjusted for inflation), in
addition to other customary perquisites and benefits. In addition to receiving
a base salary, Mr. Welling is also eligible to participate in the Division
Bonus Plan which entitles him to a bonus payment up to 202.5% of his base
salary for the relevant calendar year based on annual increases in EBITDA (as
defined therein) realized by the Division for each year of the employment
term. The Welling Employment Agreement also provides, subject to certain
exceptions, that upon a termination of Mr. Welling's employment during the
term thereof (other than for "cause" as defined therein), the Company is
generally obligated to pay Mr. Welling an amount equal to his base salary for
the remaining term under the Welling Employment Agreement.
 
  Upon consummation of the Acquisition, the Company entered into consulting
agreements with each of David and Jean Blechman (each a "Consulting
Agreement"). The Consulting Agreement provides that the relevant individual be
engaged as an independent consultant to the Company for a term of five years.
As consideration for such consulting services, the Company is obligated to pay
the individual an annual consulting fee of $100,000, in addition to certain
limited perquisites and benefits.
 
  Upon consummation of the Acquisition, the Company also entered into non-
competition agreements with each of the Stockholders (each a "Non-Competition
Agreement"). The term of the Non-Competition Agreement is equal to the initial
term of the relevant individual's employment or consulting agreement, as the
case may be. The Non-Competition Agreement generally prevents the individual
from participating in any manner in the management, operation and/or ownership
of any entity, anywhere in the world, which is engaged in similar lines of
business to those of the Company.
 
DIRECTOR COMPENSATION
 
  Directors who are employees of the Company receive no compensation for
serving on the Board of Directors. Non-employee directors are reimbursed for
their out-of-pocket expenses in attending Board meetings. Messrs. Danhakl and
Sokoloff and Ms. Holden Dunbar receive no fees in their capacities as
directors, but see "Certain Relationships and Related Transactions--
Transactions with LGP" for a description of certain other arrangements
pursuant to which LGP, of which they (or corporations owned by them) are
partners, receives compensation from the Company.
 
STOCK INCENTIVE PLAN
   
  The Board of Directors and stockholders of the Company have approved and
adopted the Twinlab Corporation 1996 Stock Incentive Plan (the "1996 Plan"),
the terms of which are summarized below.     
 
  General. The 1996 Plan provides for the issuance of a total of up to 400,000
authorized and unissued shares of Common Stock, treasury shares and/or shares
acquired by the Company for purposes of the 1996 Plan.
   
  Awards under the 1996 Plan may be made in the form of (i) incentive stock
options, (ii) nonqualified stock options (incentive and nonqualified stock
options are collectively referred to as "options"), (iii) stock appreciation
rights, (iv) restricted stock and (v) performance shares. Awards may be made
to such officers and other key employees of the Company and its subsidiaries
(including prospective employees who become employees), and to such
consultants to the Company and its subsidiaries, as the Board of Directors
shall in its discretion select (collectively, "key persons"). No individuals
who are directors of the Company are eligible to receive awards under the 1996
Plan.     
 
  Administration. The 1996 Plan will be administered by the Board of
Directors. The Board may designate a committee, comprised of not less than two
directors, to carry out its functions under the 1996 Plan. The Board
 
                                      54
<PAGE>
 
of Directors is authorized to construe, interpret and implement the provisions
of the 1996 Plan, to select the key persons to whom awards will be granted, to
determine the terms and provisions of such awards, and to amend outstanding
awards. The determinations of the Board of Directors are made in its sole
discretion and are binding and conclusive.
 
  Grants Under the 1996 Plan. Unless the Board of Directors expressly provides
otherwise, an option will become exercisable as to 20% of the shares subject
thereto on each of the first through fifth anniversaries of the grant. The
purchase price per share payable upon the exercise of an option (the "option
exercise price") will be established by the Board of Directors, provided that
the option exercise shall be no less than 100% of the fair market value of a
share of the Common Stock on the date of grant.
 
  It is presently anticipated that prior to the consummation of the Offerings,
a portion of the authorized options will be granted pursuant to the 1996 Plan
to certain key persons at an exercise price equal to the initial public
offering price set forth on the cover page of this Prospectus.
 
  Other features of the 1996 Plan. Awards granted under the 1996 Plan and
shares acquired pursuant thereto are subject to a number of rights and
restrictions, including provisions relating to the termination of employment
or service of the grantee.
 
  The Board of Directors may, without stockholder approval, suspend,
discontinue, revise or amend the 1996 Plan at any time, or from time to time;
provided, however, that stockholder approval shall be obtained for any
amendment for which such approval is required by Rule 16b-3 promulgated under
the 1934 Act or by Section 422 of the Internal Revenue Code of 1986, as
amended. Unless sooner terminated by the Board of Directors, the provisions of
the 1996 Plan respecting the grant of incentive stock options shall terminate
on the tenth anniversary of the adoption of the 1996 Plan by the Board of
Directors. All awards made under the 1996 Plan prior to its termination shall
remain in effect until they are satisfied or terminated.
 
  In the event of a merger or consolidation of the Company with or into any
other corporation or entity, outstanding awards shall be assumed or an
equivalent option or right shall be substituted by such successor corporation
or a parent or subsidiary of such successor corporation, unless the Board of
Directors determines, in the exercise of its sole discretion, to accelerate
the date on which an award becomes exercisable or fully vested. In the absence
of an assumption or substitution, awards shall, to the extent not exercised,
terminate as of the date of the closing of the merger or consolidation.
 
                                      55
<PAGE>
 
                CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
THE ACQUISITION
 
  The Acquisition Agreement contains provisions customary for transactions of
similar size and type, including representations and warranties, which
generally will expire at the end of the fourteenth month following the month
in which the Acquisition Agreement was consummated. However, those
representations and warranties that are related to tax and environmental
matters will expire, respectively, at the date on which the applicable statute
of limitations has expired and the third anniversary of the consummation of
the Acquisition Agreement. Subject to the limitations set forth in the
Acquisition Agreement (which include, subject to certain exceptions, a
$2,000,000 deductible on liability and a maximum liability of $25,000,000),
the Stockholders have agreed to indemnify GEI, its permitted assigns and the
Company against any liabilities arising out of the breach of such
representations and warranties while such representations and warranties are
still in effect. Pursuant to the Acquisition Agreement, the Stockholders
received, in addition to certain payments described elsewhere in this
Prospectus, a payment in respect of their estimated liability for taxes on the
Company's income prior to the consummation of the Transactions, when the
Company had "S" corporation status for federal income tax purposes. This
payment is subject to adjustment based on the actual tax liability as
calculated for the relevant period. In addition, certain fees, taxes and
expenses of parties to the Acquisition Agreement were or will be paid by the
Company in connection with the consummation of the Acquisition. See
"Prospectus Summary--The Acquisition."
 
EMPLOYMENT AND CONSULTING AGREEMENTS
 
  Upon consummation of the Acquisition, the Company entered into employment
agreements with each of the Continuing Stockholders and consulting agreements
with each of David and Jean Blechman. See "Management--Employment Agreements."
 
TRANSACTIONS WITH DAVID BLECHMAN AND JEAN BLECHMAN
   
  During the period from 1989 to 1992, Twin Laboratories Inc. assigned to
David and Jean Blechman certain promissory notes of Natur-Pharma Inc.,
representing inter-company payables, in the aggregate principal amount of
$1,500,000. These promissory notes bore interest at a rate of 10% per annum,
and $1,000,000 of the principal was repaid in 1994 and the remainder was
repaid on May 2, 1996. In June and July of 1991, Alvita Products, Inc. issued
four promissory notes payable to David Blechman and Jean Blechman in the
aggregate principal amount of $250,000. Such promissory notes bore interest at
a rate of 9% per annum and were repaid in April 1994. In 1988 and 1989, ARP
borrowed funds from David Blechman and Jean Blechman in the aggregate
principal amount of $545,500. These loans were non-interest bearing, and
$200,000 of the principal was repaid in 1994 and the remainder was repaid on
May 3, 1996. The Company believes that the transactions described above were
on terms at least as favorable to the Company as could be obtained in
transactions with independent third parties.     
 
TRANSACTIONS WITH LGP
   
  LGP is the investment advisor to and an affiliate of the general partner of
GEI, which after consummation of the Acquisition owned 48% of the outstanding
shares of Common Stock of TLC. Following consummation of the Offerings, GEI
will own 32.9% of the outstanding shares of Common Stock of TLC. Following
consummation of the Acquisition, Messrs. Danhakl and Sokoloff and Ms. Holden
Dunbar, stockholders and directors of the general partner of LGP, became
directors of the Company. See "Management--Directors and Executive Officers."
    
  Upon the consummation of the Acquisition, LGP received a fee of $1 million
for its services in arranging and structuring the Acquisition, including,
among other things, structuring and negotiating the Acquisition Agreement and
the Stockholders Agreement, arranging and negotiating the terms of the New
Credit Facility and
 
                                      56
<PAGE>
 
related documents, assistance with the Note Offering, financial and market
analyses, and other similar consulting and investment banking services. The
majority of such services were performed on behalf of LGP by Messrs. Danhakl
and Sokoloff and Ms. Holden Dunbar.
 
  In connection with the Acquisition, the Company entered into a Management
Services Agreement with LGP pursuant to which LGP will receive an annual
retainer fee of $400,000 plus reasonable expenses for providing certain
management, consulting and financial planning services (the "LGP Management
Fee"). The Company believes that the contacts and expertise provided by LGP in
these areas enhance the Company's opportunities and management's expertise in
these matters and that the fees to be paid to LGP fairly reflect the value of
the services to be provided by LGP. The specialized consulting services
provided by LGP overlap to some extent with the role of Messrs. Danhakl and
Sokoloff and Ms. Holden Dunbar as directors of the Company, for which they do
not receive any additional compensation. See "Management--Director
Compensation." In addition to the LGP Management Fee, the Management Services
Agreement provides that LGP may receive reasonable and customary fees and
reasonable expenses from time to time for providing financial advisory and
investment banking services in connection with major financial transactions
that may be undertaken in the future; provided, however, that if the
Continuing Stockholders maintain ownership of more than 30% of the shares of
Common Stock of TLC, then the retention of LGP in connection with such major
financial transactions is subject to the approval of a majority of the
Blechman Brothers then serving as directors of the Company. The Management
Services Agreement will terminate on the earlier of its seventh anniversary or
such time as GEI no longer owns two-thirds of the shares of Common Stock of
TLC issued to GEI pursuant to the Acquisition Agreement.
 
                                      57
<PAGE>
 
                            PRINCIPAL STOCKHOLDERS
   
  The information in the following table sets forth certain information with
respect to the beneficial ownership of the Common Stock of TLC as of September
30, 1996 by (i) each person who beneficially owns more than 5% of the
outstanding shares of TLC's Common Stock, (ii) each executive officer of the
Company, (iii) each director of the Company, and (iv) all directors and
executive officers of the Company as a group, and as adjusted at that date to
reflect the sale by the Company of the shares of Common Stock offered hereby.
Except as noted below, each person or entity has sole voting and investment
power with respect to the shares shown. The following table assumes an 18.5
for 1 stock split (effected as a stock dividend) to be effected prior to the
consummation of the Offerings.     
<TABLE>   
<CAPTION>
                                                                PERCENT
                                                         ----------------------
                                                           PRIOR      AFTER
                                              NUMBER OF     TO         THE
                                                SHARES   OFFERINGS OFFERINGS(a)
                                              ---------- --------- ------------
<S>                                           <C>        <C>       <C>
Green Equity Investors II, L.P. .............  8,880,000   48.0%       32.9%
 c/o Leonard Green & Partners, L.P.
 333 South Grand Avenue, Suite 5400
 Los Angeles, CA 90071
John G. Danhakl (b)..........................  8,880,000   48.0        32.9
 c/o Leonard Green & Partners, L.P.
 333 South Grand Avenue, Suite 5400
 Los Angeles, CA 90071
Jennifer Holden Dunbar (b)...................  8,880,000   48.0        32.9
 c/o Leonard Green & Partners, L.P.
 333 South Grand Avenue, Suite 5400
 Los Angeles, CA 90071
Jonathan D. Sokoloff (b).....................  8,880,000   48.0        32.9
 c/o Leonard Green & Partners, L.P.
 333 South Grand Avenue, Suite 5400
 Los Angeles, CA 90071
Brian Blechman...............................  1,659,246    9.0         6.1
 c/o Twin Laboratories Inc.
 2120 Smithtown Avenue
 Ronkonkoma, NY 11779
Dean Blechman................................  1,659,246    9.0         6.1
 c/o Twin Laboratories Inc.
 2120 Smithtown Avenue
 Ronkonkoma, NY 11779
Neil Blechman................................  1,659,246    9.0         6.1
 c/o Twin Laboratories Inc.
 2120 Smithtown Avenue
 Ronkonkoma, NY 11779
Ross Blechman................................  1,659,246    9.0         6.1
 c/o Twin Laboratories Inc.
 2120 Smithtown Avenue
 Ronkonkoma, NY 11779
Steve Blechman...............................  1,659,246    9.0         6.1
 c/o Twin Laboratories Inc.
 2120 Smithtown Avenue
 Ronkonkoma, NY 11779
Stephen Welling..............................     28,770      *          *
 c/o Twin Laboratories Inc.
 2120 Smithtown Avenue
 Ronkonkoma, NY 11779
All directors and executive officers as a
 group (9 persons) (c)....................... 17,205,000   93.0        63.7
</TABLE>    
 
                                                  (footnotes on following page)
 
                                      58
<PAGE>
 
- --------
   
(a) Assumes no exercise of the Underwriters' over-allotment option. If the
  Underwriters exercise their over-allotment option in full, the persons or
  entities set forth in the above table will beneficially own, in the
  aggregate, 17,205,000 shares, or 60.8%, of the outstanding shares of Common
  Stock after the Offerings.     
(b) The shares shown as beneficially owned by Messrs. Danhakl and Sokoloff and
  Ms. Holden Dunbar represent 8,880,000 shares owned of record by GEI. GEI is
  a Delaware limited partnership managed by LGP, which is an affiliate of the
  general partner of GEI. Each of Leonard I. Green, Jonathan D. Sokoloff, John
  G. Danhakl, Gregory J. Annick and Jennifer Holden Dunbar, either directly
  (whether through ownership interest or position) or through one or more
  intermediaries, may be deemed to control LGP and such general partner. LGP
  and such general partner may be deemed to control the voting and disposition
  of the shares of Common Stock of TLC owned by GEI. As such, Messrs. Sokoloff
  and Danhakl and Ms. Holden Dunbar may be deemed to have shared voting and
  investment power with respect to all shares held by GEI. However, such
  individuals disclaim beneficial ownership of the securities held by GEI
  except to the extent of their respective pecuniary interests therein.
(c) Includes the shares referred to in Note (b) above.
*Less than 1%.
 
TERMS OF THE STOCKHOLDERS AGREEMENT
 
  Upon consummation of the Acquisition, GEI, the Continuing Stockholders and
TLC entered into a Stockholders Agreement (the "Stockholders Agreement") in
respect of their holdings of shares of Common Stock of TLC. The Stockholders
Agreement contains certain transfer restrictions, pre-emptive rights and
voting provisions which will terminate upon the closing of the Offerings.
Pursuant to the Stockholders Agreement, each of GEI and the Continuing
Stockholders is granted certain demand registration rights which commence nine
months after the Offerings. The Stockholders Agreement also contains certain
"piggyback" registration rights arising in the event that TLC registers its
securities under the Securities Act. Subject to the early termination of
certain provisions of the Stockholders Agreement upon the occurrence of the
Offerings, the Stockholders Agreement terminates on the tenth anniversary of
the date thereof.
   
  Shares of Common Stock and Senior Preferred Stock of TLC were issued to
various institutional investors (the "Senior Preferred Holders") pursuant to a
Stock Subscription Agreement among each such investor and TLC. Upon
consummation of the Acquisition, GEI, the Continuing Stockholders, the Senior
Preferred Holders and TLC entered into a secondary stockholders agreement (the
"Secondary Stockholders Agreement") in respect of their holdings of shares of
capital stock of TLC. Pursuant to such Secondary Stockholders Agreement, the
Senior Preferred Holders were granted certain rights of transfer of their
shares and certain rights of first refusal, which will terminate upon the
closing of the Offerings. In addition, commencing on the fifth anniversary of
the Secondary Stockholders Agreement, the Senior Preferred Holders will be
entitled to exercise one demand registration right with respect to their
shares of Common Stock of TLC. Finally, the Senior Preferred Holders will have
certain "piggyback" registration rights on other registrations of equity
securities of the Company. Subject to the early termination of certain
provisions of the Secondary Stockholders Agreement upon the occurrence of the
Offerings, the Secondary Stockholders Agreement terminates on the tenth
anniversary of the date thereof.     
 
                                      59
<PAGE>
 
                      DESCRIPTION OF CERTAIN INDEBTEDNESS
 
THE EXISTING CREDIT FACILITY
   
  The Existing Credit Facility, agented by The Chase Manhattan Bank (f/k/a/
Chemical Bank; "Chase") and The Bank of New York, provides for (i) a six-year
term loan facility, in the amount of $53.0 million maturing on May 7, 2002
(the "Term Loan"), and (ii) a six-year revolving credit facility (the
"Revolving Credit Facility") of $15.0 million expiring on May 7, 2002. The
Revolving Credit Facility and the Term Loan bear interest at an annual rate,
at the Company's option, equal to the "ABR plus the Applicable Margin" ("ABR
Loans") or the "Eurodollar Rate plus Applicable Margin" ("Eurodollar Loans").
As used herein "ABR" means the highest of (i) the rate of interest publicly
announced by Chase as its prime rate in effect at its principal office in New
York City, (ii) the secondary market rate for certificates of deposit (grossed
up for maximum statutory reserve requirements) plus 1% and (iii) the federal
funds effective rate from time to time plus 0.5%. "Eurodollar Rate" means the
rate (grossed up for maximum statutory reserve requirements for eurocurrency
liabilities) at which eurodollar deposits for one, two, three or six months
(as selected by the Company) are offered to Chase in the interbank eurodollar
market in the approximate amount of Chase's share of the applicable loan.
"Applicable Margin" means (a) 1.25%, in the case of ABR Loans and (b) 2.50%,
in the case of Eurodollar Loans. Interest rates on the credit facilities are
subject to reduction in the event the Company meets certain financial tests.
    
  The proceeds of the Term Loan were used, together with proceeds of the Note
Offering and the issuance of shares of Common Stock and Preferred Stock of TLC
and available cash of the Company, to finance the Acquisition, to refinance
certain debt of the Company and to pay related fees and expenses. The proceeds
of the Revolving Credit Facility can be used to provide for the working
capital requirements of the Company and for general corporate purposes,
including, without limitation, the payment of transaction fees and tax
adjustments.
 
  The Existing Credit Facility is secured by first priority security interests
in all of the tangible and intangible assets of Twin Laboratories Inc. and its
direct and indirect subsidiaries. In addition, the loans under the Existing
Credit Facility are guaranteed by TLC, ARP and certain of Twin Laboratories
Inc.'s future subsidiaries. Additionally, the Company will be required to
apply 75% (subject to reduction to 50% if certain financial tests are met) of
excess cash flow (as defined in the Existing Credit Facility), 100% of the net
proceeds of certain dispositions of material assets (other than inventory in
the ordinary course of business), 50% of the net proceeds of the issuance or
sale of the first $60 million of equity by TLC and 100% of the net proceeds of
the incurrence of certain indebtedness, to the repayment of the Existing
Credit Facility.
 
  The Existing Credit Facility contains certain financial and operating
covenants including a maximum leverage ratio, a minimum EBITDA and a minimum
fixed charge coverage ratio. In addition, the Company is limited in the amount
of annual capital expenditures and capital lease obligations it may incur.
 
  The operating covenants of the Existing Credit Facility include limitations
on the ability of the Company to (i) incur additional indebtedness, other than
certain permitted indebtedness, (ii) permit additional liens or encumbrances,
other than certain permitted liens, (iii) make any investments in other
persons, other than certain permitted investments, (iv) become obligated with
respect to contingent obligations, other than certain permitted contingent
obligations, and (v) make restricted junior payments (including dividends on
its common stock). The operating covenants also include restrictions on
certain specified fundamental changes, such as mergers and asset sales,
transactions with shareholders and affiliates, and business outside the
ordinary course as currently conducted and certain extensions thereof,
amendments or waivers of certain specified agreements, and the issuance of
guarantees or other credit enhancements.
 
  If for any reason the Company is unable to comply with the terms of the
Existing Credit Facility, including the covenants included therein, such
noncompliance would result in an event of default under the Existing Credit
Facility and could result in acceleration of the payment of the indebtedness
outstanding under the Existing Credit Facility.
 
                                      60
<PAGE>
 
   
  The Company intends to repay in full the $47.0 million of outstanding
indebtedness under the Term Loan, plus accrued and unpaid interest thereon,
with a portion of the net proceeds of the Offerings. Subsequent to the
Transactions, the Company repaid $6.0 million of outstanding indebtedness
under the Term Loan.     
 
THE AMENDED AND RESTATED REVOLVING CREDIT FACILITY
   
  In connection with the consummation of the Offerings, it is expected that
Twin Laboratories Inc. will enter into the Amended and Restated Revolving
Credit Facility to be agented by Chase and co-agented by the Bank of New York.
On July 31, 1996, Twin Laboratories Inc., Chase and Chase Securities Inc.
("Securities") entered into a commitment letter with respect to the Amended
and Restated Revolving Credit Facility pursuant to which, among other things,
Chase agreed to act as agent for (and provide $10,000,000 of) the facility,
and Securities agreed to use its best efforts to syndicate the balance of the
facility. The Amended and Restated Revolving Credit Facility will provide for
a revolving credit facility (the "Amended Facility") of $50.0 million expiring
on May 7, 2002. The Amended Facility will bear interest at an annual rate, at
the Company's option, equal to the ABR plus the Applicable Margin ("ABR
Loans") or the Eurodollar Rate plus Applicable Margin ("Eurodollar Loans").
With respect to the Amended Facility, "Applicable Margin" means (a) 0%, in the
case of ABR Loans and (b) 1.25%, in the case of Eurodollar Loans. Interest
rates on the Amended Facility are subject to increase or reduction based on
Twin Laboratories Inc.'s meeting certain financial tests.     
   
  The proceeds of the Amended Facility will be available for the working
capital requirements of the Company and for general corporate purposes,
including to repay certain indebtedness under the Term Loan, and up to $35.0
million to fund permitted acquisitions (as defined), subject in each case to
certain conditions set forth in the Amended Facility. The availability of
funds for permitted acquisitions will be reduced by amounts borrowed, among
other things, to repay indebtedness under the Term Loan. A portion of the
Amended Facility not to exceed $15.0 million will be available for the
issuance of letters of credit which generally will have an initial term of one
year or less.     
   
  The Amended Facility is expected to be secured by first priority security
interests in all of the tangible and intangible assets of the Company and its
direct and indirect subsidiaries. In addition, the loans under the Amended
Facility will be guaranteed by TLC, ARP and certain of Twin Laboratories
Inc.'s future subsidiaries. Additionally, the Company will be required to
apply various percentages of the net proceeds of (i) certain issuances or
sales of equity (provided that in the case of a public offering by TLC of its
capital stock, the net proceeds thereof may be used, at the discretion of Twin
Laboratories Inc., including without limitation, to redeem or retire any of
its outstanding preferred stock, the Notes and/or to reduce the Amended
Facility), (ii) the incurrence of certain indebtedness by TLC or its direct or
indirect subsidiaries, or (iii) any disposition of any material assets (other
than inventory in the ordinary course of business) to the repayment of the
Amended Facility.     
 
  The Amended Facility is expected to contain certain financial and operating
covenants, including a maximum leverage ratio, a minimum fixed charge coverage
ratio and restrictions on the amount of capital lease obligations the Company
may incur.
 
  The operating covenants of the Amended Facility are expected to include
limitations on the ability of the Company to (i) incur additional
indebtedness, other than certain permitted indebtedness, (ii) permit
additional liens or encumbrances, other than certain permitted liens, (iii)
make any investment in other persons, other than certain permitted
investments; (iv) become obligated with respect to contingent obligations,
other than certain permitted contingent obligations, and (v) make restricted
junior payments (including dividends on its common stock). The operating
covenants are also expected to include restrictions on certain specified
fundamental changes, such as mergers and asset sales, transactions with
shareholders and affiliates, and business outside the ordinary course as
currently conducted, amendments or waivers of certain specified agreements,
and the issuance of preferred stock, guarantees or other credit enhancements.
 
                                      61
<PAGE>
 
DESCRIPTION OF NOTES
   
  The 10 1/4% Senior Subordinated Notes due 2006 (the "Notes") were issued in
a transaction (the "Notes Offering") pursuant to which Twin Laboratories Inc.
issued an aggregate of $100,000,000 principal amount of the Notes to
Donaldson, Lufkin & Jenrette Securities Corporation ("DLJ") and Chase
Securities Inc. (together with DLJ, the "Initial Notes Purchasers") on May 7,
1996 (the "Note Offering Closing Date"). The Initial Notes Purchasers
subsequently resold the Notes in reliance on Rule 144A and certain other
exemptions under the Securities Act. The Company and the Initial Notes
Purchasers also entered into a Registration Rights Agreement, pursuant to
which the Company granted certain registration rights for the benefit of the
holders of the Notes. The Company has commenced and intends to consummate a
registered exchange offer under the Securities Act for the Notes (the
"Exchange Offer") to satisfy certain of the Company's obligations under the
Registration Rights Agreement with respect to the Notes. If the Exchange Offer
is not consummated within certain time periods specified in the Registration
Rights Agreement (a "Registration Default"), the Company will be obligated to
pay liquidated damages to each holder of the Notes, in an amount equal to $.05
per week per $1,000 principal amount of Notes with respect to the first 90-day
period following such default. This amount will increase by an additional $.05
per week per $1,000 principal amount of Notes per Registration Default up to a
maximum of $.30 per week per $1,000 principal amount of Notes.     
 
  The Notes were issued under an indenture, dated as of the Note Offering
Closing Date (the "Indenture"), among TLC, Twin Laboratories Inc., ARP and
Fleet National Bank as trustee. The Notes are not redeemable, in whole or in
part, prior to May 15, 2001. Thereafter, the Notes are redeemable at the
redemption prices set forth in the Indenture, plus interest accrued thereon to
the redemption date. Notwithstanding the foregoing, at any time on or before
May 15, 1999, Twin Laboratories Inc. may redeem up to 35% of the original
aggregate principal amount of the Notes, in whole or in part, with the net
proceeds of one or more Equity Offerings (as defined therein) at a redemption
price equal to 109 1/2% of the principal amount thereof, plus accrued and
unpaid interest, if any, to the date of redemption. Upon the occurrence of a
Change of Control (as defined therein), Twin Laboratories Inc. will be
required to make an offer to repurchase all outstanding Notes at 101% of the
aggregate principal amount thereof, plus accrued and unpaid interest, if any,
to the date of repurchase.
 
  The Notes are general unsecured obligations of Twin Laboratories Inc.
subordinated in right of payment to all existing and future Senior Debt (as
defined therein) of Twin Laboratories Inc., including borrowings under the New
Credit Facility. The payment of the principal of, premium, if any, and
interest on the Notes are guaranteed (the "Guarantees") by TLC and ARP (the
"Guarantors"). The Guarantees are subordinated in right of payment to all
existing and future Senior Debt of the Guarantors. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations--
Liquidity and Capital Resources." The Indenture permits the Company to incur
additional indebtedness, including additional Senior Debt. The Indenture
contains certain covenants with respect to Twin Laboratories Inc. and the
Subsidiary Guarantors (as defined therein) that limit the ability of Twin
Laboratories Inc. and the Subsidiary Guarantors to, among other things, (i)
incur additional Indebtedness (as defined therein) and issue certain preferred
stock, (ii) pay dividends or make other distributions, (iii) layer
Indebtedness, (iv) create certain liens, (v) sell certain assets, (vi) enter
into certain transactions with affiliates, or (vii) enter into certain mergers
or consolidations involving Twin Laboratories Inc.
 
  The form and terms of the notes to be issued under the Exchange Offer will
be identical in all material respects to the form and terms of the Notes.
 
                                      62
<PAGE>
 
                         DESCRIPTION OF CAPITAL STOCK
   
  TLC is authorized by its Second Amended and Restated Certificate of
Incorporation (the "Certificate of Incorporation") to issue 75,000,000 shares
of Common Stock, $1.00 par value per share, of which 27,000,000 shares will be
outstanding upon completion of the Offerings, and 2,000,000 shares of
preferred stock, $.01 par value per share, none of which shares will be
outstanding upon consummation of the Offerings and the Repayments. See "Use of
Proceeds."     
 
  The following summary description of the capital stock of TLC is qualified
in its entirety by reference to the Certificate of Incorporation and TLC's
Amended and Restated Bylaws (the "Bylaws"), copies of which are filed as
exhibits to the Registration Statement of which this Prospectus forms a part.
 
COMMON STOCK
   
  Holders of shares of Common Stock vote as a single class on all matters
submitted to a vote of the stockholders, including the election of directors,
with each share of Common Stock entitled to one vote. There is no cumulative
voting with respect to the election of directors, with the result that holders
of more than 50% of the shares voting for the election of directors can elect
all of the directors. Immediately following the Offerings, GEI will own 32.9%
and the Continuing Stockholders will own 30.8% of the Common Stock of TLC. As
a result, GEI and the Continuing Stockholders, should they choose to act
together, will retain the voting power required to elect all directors and
approve most other matters required to be voted upon by the stockholders of
the Company. See "Risk Factors--Control by Principal Stockholders."     
 
  Holders of Common Stock on the applicable record date are entitled to share
ratably in such dividends, if any, as may be declared from time to time by the
Board of Directors out of funds legally available therefor, subject to the
rights of the holders of any series of preferred stock. See "Dividend Policy."
Upon the liquidation, dissolution or winding up of the Company, each holder of
Common Stock will be entitled to share ratably in any distribution of the
Company's assets after the payment of all debts and other liabilities, subject
to any superior rights of the holders of any outstanding shares of preferred
stock.
 
  Holders of the shares of Common Stock have no preemptive or other
subscription rights and there are no conversion rights or redemption or
sinking fund provisions with respect to such shares. All of the outstanding
shares of Common Stock are, and the shares of Common Stock offered hereby will
be when issued, fully paid and non-assessable.
 
  Special meetings of stockholders may be called by the Company's Board of
Directors, the Chairman of the Board of Directors, the President or the
holders of twenty-five (25%) of the then outstanding Common Stock.
 
  Stockholders of the Company are required to provide advance notice of
nominations of directors to be made at, and of business proposed to be brought
before, a meeting of stockholders. The failure to deliver proper notice within
the period specified in the Company's Bylaws will result in the denial to the
stockholder of the right to make such nominations or propose such action at
the meeting.
 
PREFERRED STOCK
   
  The Company's Board of Directors has authority (without action by the
stockholders) to issue authorized and unissued shares of preferred stock in
one or more series, to designate the number of shares constituting any series,
and to fix, by resolution, the voting powers, designations, preferences and
relative, optional or other special rights thereof, including liquidation
preferences and the dividend, conversion and redemption rights of each such
series. Under certain circumstances, the Company could issue the preferred
stock as a method of discouraging, delaying or preventing a change of control
of the Company.     
 
                                      63
<PAGE>
 
  In connection with the consummation of the Acquisition and the Note
Offering, TLC issued the Senior Preferred Stock and Junior Preferred Stock,
the terms of which are described below. All outstanding shares of Senior
Preferred Stock and Junior Preferred Stock will be redeemed in connection with
the Offerings and the Repayments.
 
SENIOR PREFERRED STOCK
 
  The Certificate of Incorporation limits the number of shares of Senior
Preferred Stock which can be issued to 30,000 plus additional shares of Senior
Preferred Stock which may be issued in payment of dividends on the Senior
Preferred Stock if TLC elects to pay dividends in additional shares of Senior
Preferred Stock. The aggregate liquidation preference of the Senior Preferred
Stock issued upon the consummation of the Acquisition was $30.0 million.
Dividends on the Senior Preferred Stock accrue at the rate of 14% per annum
and will be payable quarterly when, as and if declared by the Board of
Directors. Dividends shall be paid in additional fully paid and non-assessable
shares of Senior Preferred Stock having an aggregate liquidation preference
equal to the amount of such dividends; provided, however, that TLC may, at its
option and upon a majority vote of directors not affiliated with LGP
("Unaffiliated Directors"), pay dividends in cash.
 
  The Senior Preferred Stock is redeemable at any time, in whole or in part,
at the option of TLC and upon a majority vote of Unaffiliated Directors, at
the amount of the liquidation preference including accrued and unpaid
dividends, except that (i) no partial redemption is allowed unless full
cumulative dividends have been paid on all shares and (ii) no optional
redemption is allowed at any time when TLC is making or required to make an
offer to purchase Preferred Stock upon a change of control. The Senior
Preferred Stock will be subject to mandatory redemption at the amount of the
liquidation preference including accrued and unpaid dividends on May 1, 2007.
 
  In the event of a Change of Control (as defined), TLC will be required to
make an offer to repurchase the outstanding Senior Preferred Stock at a price
equal to 101% of the liquidation preference thereof, plus accrued and unpaid
dividends.
 
  The Senior Preferred Stock ranks junior in right of payment to all
liabilities of TLC and to any preferred stock senior in right of payment to
the Senior Preferred Stock (if consented to by holders of a majority of the
shares of Senior Preferred Stock) and ranks senior in right of payment to the
Junior Preferred Stock and Common Stock.
 
  Holders of the Senior Preferred Stock have no voting rights with respect to
general corporate matters except as provided by law or as set forth in the
Certificate of Incorporation. The Certificate of Incorporation provides that
the Senior Preferred Stock will have class voting rights with regard to, among
other things, (i) authorization or issuance of stock which is senior to or on
a parity with the Senior Preferred Stock as to dividends and distributions
upon liquidation; (ii) issuance of additional shares of Senior Preferred Stock
other than in payment of dividends on Senior Preferred Stock; (iii) changes to
the Certificate of Incorporation or By-laws of TLC so as to affect adversely
any of the preferences, rights, powers or privileges of the Senior Preferred
Stock or of the holders thereof as such; (iv) mergers, consolidations or sales
of all or substantially all of the assets of TLC (or of TLC and its
subsidiaries, taken as a whole) unless (a) the shares of Senior Preferred
Stock will be redeemed upon consummation of such transaction or (b) certain
other conditions are met; (v) certain transactions with affiliates; and (vi)
subject to certain exceptions (including exceptions relating to the Junior
Preferred Stock), payment of dividends on, or redemption or repurchase of,
junior securities.
 
JUNIOR PREFERRED STOCK
 
  The Certificate of Incorporation limits the number of shares of Junior
Preferred Stock which can be issued to 37,000, plus additional shares of
Junior Preferred Stock which may be issued in payment of dividends on the
Junior Preferred Stock if TLC elects to pay dividends in additional shares of
Junior Preferred Stock. The aggregate liquidation preference of the Junior
Preferred Stock issued upon the consummation of the Acquisition was $37.0
million. Dividends on the Junior Preferred Stock accrue at the rate of 11.25%
per annum and will be
 
                                      64
<PAGE>
 
   
payable quarterly when, as and if declared by the Board of Directors.
Dividends shall be paid in additional fully paid and non-assessable shares of
Junior Preferred Stock having an aggregate liquidation preference equal to the
amount of such dividends; provided, however, that if dividends are then being
paid in cash on the Senior Preferred Stock, TLC may, at its option and upon a
majority vote of Unaffiliated Directors, pay dividends on the Junior Preferred
Stock in cash. The Junior Preferred Stock will be subject to mandatory
redemption at the amount of the liquidation preference including accrued and
unpaid dividends on May 1, 2008.     
 
  The Junior Preferred Stock ranks junior in right of payment to all
liabilities of TLC and to the Senior Preferred Stock and any other preferred
stock senior in right of payment to the Junior Preferred Stock (if consented
to by holders of a majority of the shares of Junior Preferred Stock) and ranks
senior in right of payment to any additional preferred stock which does not
expressly provide that it ranks senior to or on a parity with the Junior
Preferred Stock and the Common Stock.
 
  Other than as set forth above with respect to ranking, the powers, rights,
designations and preferences, and qualifications, restrictions and limitations
thereof, of the Junior Preferred Stock are substantially similar to those of
the Senior Preferred Stock.
 
CERTAIN PROVISIONS OF THE DELAWARE GENERAL CORPORATION LAW ("DGCL")
 
  Section 228 of the DGCL allows any action which is required to be or may be
taken at a special or annual meeting of the stockholders of a corporation to
be taken without a meeting with the written consent of holders of outstanding
stock having not less than the minimum number of votes that would be necessary
to authorize or take such action at a meeting at which all shares entitled to
vote thereon were present and voted, provided that the certificate of
incorporation of such corporation does not contain a provision to the
contrary. The Certificate of Incorporation contains no such provision, and
therefore, pursuant to Section 228 and the By-laws, stockholders holding a
majority of the voting power of the Common Stock will be able to effect most
corporate matters requiring stockholder approval by written consent, without
the need for a duly-noticed and duly-held meeting of stockholders. See "Risk
Factors--Control by Principal Stockholders."
 
TRANSFER AGENT AND REGISTRAR
 
  The Transfer Agent and Registrar for the Common Stock is American Securities
Transfer, Incorporated. American Securities Transfer, Incorporated is located
at 1825 Lawrence Street, Suite 444, Denver, Colorado 80202-1817, and its
telephone number is (303) 298-5370.
 
                        SHARES ELIGIBLE FOR FUTURE SALE
   
  Upon completion of the Offerings, TLC will have 27,000,000 shares of Common
Stock outstanding. Of these shares, the 8,500,000 shares sold in the Offerings
will be freely tradeable without restriction or further registration under the
Securities Act, except that any shares purchased by "affiliates" of the
Company, as that term is defined under the Securities Act ("Affiliates"), may
generally only be sold in compliance with the limitations of Rule 144
described below.     
 
  The remaining 18,500,000 shares of Common Stock (the "Restricted Shares")
constitute restricted securities under Rule 144 and were issued by the Company
in private transactions in reliance upon one or more exemptions under the
Securities Act. Such restricted securities may be resold in a public
distribution only if registered under the Securities Act (which registration
is contemplated with respect to all of such restricted securities as described
below) or pursuant to an exemption therefrom, including Rule 144. The Company,
its officers, directors and certain other stockholders who collectively are
the beneficial owners of an aggregate of 17,205,000 shares of Common Stock,
have agreed with the Underwriters not to directly or indirectly without the
prior written consent of DLJ offer, sell, contract to sell, grant any option
to purchase or otherwise dispose of any Common Stock or any securities
convertible into or exchangeable or exercisable for, or warrants, options or
 
                                      65
<PAGE>
 
rights to purchase or acquire Common Stock or in any other manner transfer all
or a portion of the economic consequences associated with the ownership of any
Common Stock, or enter into any agreement to do any of the foregoing, for a
period of 180 days after the date of this Prospectus (the "Lock-Up Period"),
except (i) offers to sell and sales to the Underwriters pursuant to the
Offerings and (ii) the issuance of shares of Common Stock pursuant to employee
benefit arrangements of the Company. Upon the expiration of such 180 day
period, such holders will in general be entitled to dispose of their shares,
although the shares of Common Stock held by affiliates of the Company will
continue to be subject to the restrictions of Rule 144 under the Securities
Act.
 
  In general, under Rule 144 of the Securities Act as currently in effect,
beginning 90 days after the Offerings, a person (or persons whose shares are
aggregated) who has beneficially owned Restricted Shares for at least two
years, including a person who may be deemed an Affiliate of the Company, is
entitled to sell within any three-month period a number of shares of Common
Stock that does not exceed the greater of 1% of the then outstanding shares of
Common Stock or the average weekly trading volume in the Common Stock during
the four calendar weeks preceding the date on which notice of such sale is
filed pursuant to Rule 144. Sales under Rule 144 are subject to certain
restrictions relating to manner of sale, notice and the availability of
current public information about the Company. In addition, under Rule 144(k),
a person who is not an Affiliate of the Company at any time 90 days preceding
a sale, and who has beneficially owned shares for at least three years, would
be entitled to sell such shares immediately following the Offerings without
regard to the volume limitations, manner of sale provisions or notice or other
requirements of Rule 144.
 
  The Company has granted certain institutional investors and their
transferees certain demand and piggyback registration rights covering an
aggregate of 1,295,000 shares. These registration rights will become
exercisable on May 7, 2001. The Company has also granted GEI and the
Continuing Stockholders certain demand and piggyback registration rights
covering an aggregate of 17,205,000 shares. The demand registration rights for
GEI and the Continuing Stockholders are not exercisable until nine months from
the date on which the Offerings are consummated. When and as these rights are
exercised, additional shares will become available for sale upon the
effectiveness of a registration statement filed pursuant to exercise of such
rights. See "Principal Stockholders--Terms of the Stockholders Agreement."
 
  It is presently anticipated that prior to the consummation of the Offerings,
options will be granted pursuant to the 1996 Plan to certain employees at an
exercise price equal to the initial public offering price set forth on the
cover page of this Prospectus. The Company intends to file a Registration
Statement on Form S-8 ("S-8") to cover the 400,000 authorized shares of Common
Stock which have been reserved for issuance pursuant to grants of options to
purchase Common Stock under the Company's 1996 Plan. Shares issued on exercise
of options after the effective date of the S-8 will be eligible for sale by
non-affiliates in the public market without limitation and by affiliates
subject to the provisions of Rule 144, except for the holding period
limitation of Rule 144.
 
  Prior to the Offerings there has been no public market for the Common Stock
and any sale of substantial amounts of Common Stock in the open market may
adversely affect the market price of the Common Stock offered hereby.
 
                                      66
<PAGE>
 
                    CERTAIN UNITED STATES TAX CONSEQUENCES
 
                         TO NON-UNITED STATES HOLDERS
   
  The following is a general discussion of certain United States federal
income and estate tax consequences of the acquisition, ownership and
disposition of the Common Stock by a "Non-United States Holder." For the
purpose of this summary, a "Non-United States Holder" is any person or entity
that is not (a) a citizen or resident of the United States, (b) a corporation,
partnership or other entity created or organized in or under the laws of the
United States or of any political subdivision thereof or (c) an estate or
trust that is subject to United States federal taxation on its income
regardless of its source. An individual may be deemed to be a resident of the
United States for federal income tax purposes in several circumstances,
including being present in the United States on at least 31 days in the
calendar year and for an aggregate of 183 days during the three-year period
ending with the current calendar year. For purposes of this determination, all
of the days present in the United States during the current year, one-third of
the days present during the immediately preceding year and one-sixth of the
days present during the second preceding year are taken into account. Resident
aliens are subject to U.S. federal income tax as if they were U.S. citizens
and residents.     
   
  This summary does not deal with all aspects of United States federal income
and estate taxation that may be relevant to Non-United States Holders in light
of their personal circumstances and does not address tax consequences under
the laws of any state, municipality, or other taxing jurisdiction or under the
laws of any country other than the United States. Furthermore, this summary is
based on current provisions of the Internal Revenue Code, existing, temporary
and proposed regulations promulgated thereunder and administrative and
judicial interpretations, all of which are subject to change, possibly with
retroactive effect. Prospective Non-United States Holders are urged to consult
their tax advisors regarding the United States federal, state, local and
foreign income and other tax consequences of acquiring, owning and disposing
of the Common Stock.     
 
DIVIDENDS
 
  The Company does not expect to pay dividends on its Common Stock in the
foreseeable future. See "Dividend Policy." Generally, any dividends paid with
respect to the Common Stock to a Non-United States Holder will be subject to
withholding of United States federal income tax at a 30% tax rate (or such
lower tax rate as may be specified by an applicable income tax treaty).
Dividends received by a Non-United States Holder that are effectively
connected with a United States trade or business conducted by such Non-United
States Holder (and attributable to a U.S. permanent establishment of the Non-
United States Holder, if any income tax treaty applies) are exempt from such
withholding tax. However, such effectively connected dividends, net of certain
deductions and credits, are taxed at the same graduated rates applicable to
United States persons. Effectively connected dividends received by a corporate
Non-United States Holder may be subject to an additional "branch profits tax"
at a 30% tax rate (or such lower rate as may be specified by an applicable
income tax treaty). A Non-United States Holder may claim exemption from
withholding under the effectively connected income exception by filing Form
4224 (Statement Claiming Exemption from Withholding of Tax on Income
Effectively Connected with the Conduct of Business in the United States) with
the Company or its paying agent.
   
  Under current United States Treasury regulations, dividends paid to an
address in a foreign country are presumed to be paid to a resident of such
country for purposes of the withholding discussed above (unless the payor has
knowledge to the contrary) and, under the current interpretation of United
States Treasury regulations, for purposes of determining the applicability of
a tax treaty rate. Treasury regulations proposed to be effective for payments
made after December 31, 1997 (the "Proposed Regulations"), which have not been
finally adopted, however, would require Non-United States Holders to file
certain new forms to obtain the benefit of any applicable tax treaty providing
for a lower rate of withholding tax on dividends. Such forms would contain the
holder's name, address and certain other information.     
 
DISPOSITION OF COMMON STOCK
 
  A Non-United States Holder generally will not be subject to United States
federal income tax on any gain recognized upon the sale or other disposition
of Common Stock unless (i) such gain is effectively connected
 
                                      67
<PAGE>
 
   
with a United States trade or business of the Non-United States Holder (and,
if the applicable treaty so provides, is attributable to such holder's office
or other fixed place of business within the United States), (ii) in the case
of a Non-United States Holder who is a non-resident alien individual and holds
the Common Stock as a capital asset, such holder is present in the United
States for 183 or more days in the taxable year of disposition and either (a)
has a "tax home" in the United States for United States federal income tax
purposes or (b) has an office or other fixed place of business in the United
States to which the gain is attributable and no treaty exemption applies,
(iii) the Non-United States Holder is subject to tax pursuant to the
provisions of United States federal income tax laws applicable to certain
expatriates or (iv) the Company is or has been a "United States real property
holding corporation" ("USRPHC") at any time within the shorter of the five-
year period preceding such disposition or such Non-United States Holder's
holding period and, provided that the Common Stock continues to be "regularly
traded on an established securities market" for tax purposes, the Non-United
States Holder held, directly or indirectly, at any time during the five-year
period ending on the date of disposition, more than 5% of the outstanding
Common Stock. The Company has determined that it has not been and is not
currently and does not believe that it will become a USRPHC for federal income
tax purposes. If a Non-United States Holder falls under clause (i) above, the
holder will be subject to United States federal income tax on the same basis
as United States persons generally (and, with respect to corporate Non-United
States Holders, may also be subject to the branch profits tax described
above). If an individual Non-United States Holder falls under clause (ii)
above, the holder generally will be subject to a 30% tax on the gain derived
from the sale, which gain may be offset by U.S. capital losses recognized
within the same taxable year of such sale or disposition.     
 
BACKUP WITHHOLDING AND INFORMATION REPORTING
 
  In the event the Company decides, contrary to its present intention, to pay
dividends with respect to its Common Stock, the Company must report to the IRS
the amount of dividends paid, the name and address of the recipient and the
amount, if any, of tax withheld. A similar report is sent to the Non-United
States Holder. See "Dividend Policy." Pursuant to tax treaties or other
agreements, the IRS may make such reports available to tax authorities in the
recipient's country of residence.
 
  Dividends paid to a Non-United States Holder at an address within the United
States may be subject to backup withholding at a rate of 31% if the Non-United
States Holder fails to establish that it is entitled to an exemption or to
provide a correct taxpayer identification number and other information to the
payor.
   
  The payment of the proceeds of the disposition of Common Stock by or through
the United States office of a broker is subject to information reporting and
backup withholding at a rate of 31% unless the holder certifies its name,
address and non-United States status under penalties of perjury or otherwise
establishes an exemption. Information reporting requirements (but not backup
withholding) will apply to a payment of disposition proceeds by or through a
foreign office of (a) a United States broker, (b) a foreign broker that is a
controlled foreign corporation for United States federal income tax purposes
or (c) a foreign broker 50% or more of whose gross income for certain periods
is effectively connected with the conduct of a United States trade or
business, unless such broker has documentary evidence in its files of the
owner's foreign status and has no actual knowledge to the contrary. Generally,
United States information reporting and backup withholding will not apply to a
payment of disposition proceeds if the payment is made outside the United
States by or through a foreign office of a non-U.S. broker.     
   
  The Proposed Regulations would, if adopted, alter the foregoing rules in
certain respects. Among other things, the Proposed Regulations would provide
certain presumptions under which a Non-United States Holder would be subject
to backup withholding in the absence of certification from the holder as to
non-U.S. status.     
 
  Backup withholding is not an additional tax. Rather, the tax liability of
persons subject to backup withholding will be reduced by the amount of tax
withheld. If withholding results in an overpayment of taxes, a refund may be
obtained, provided that the required information is furnished to the IRS.
 
                                      68
<PAGE>
 
FEDERAL ESTATE TAXES
 
  Common Stock owned or treated as owned by an individual who is not a citizen
or resident of the United States (as defined for United States federal estate
tax purposes) at the time of death will be subject to United States federal
estate tax unless an applicable estate tax treaty provides otherwise. Estates
of non-resident aliens are generally allowed a statutory credit which is the
equivalent of an exclusion of $60,000 of assets from the U.S. estate tax. Tax
treaties may permit a larger credit.
 
                                      69
<PAGE>
 
                                 UNDERWRITING
   
  Subject to the terms and conditions contained in the Underwriting Agreement
(the "Underwriting Agreement"), the United States Underwriters named below
(the "U.S. Underwriters"), for whom DLJ, Bear, Stearns & Co. Inc. ("Bear
Stearns"), Montgomery Securities and Adams, Harkness & Hill, Inc. ("Adams
Harkness") are acting as representatives (the "U.S. Representatives"), and the
international managers named below (the "International Managers" and, together
with the U.S. Underwriters, the "Underwriters"), for whom DLJ, Bear, Stearns
International Limited, Montgomery Securities and Adams Harkness are acting as
representatives (the "International Representatives" and, together with the
U.S. Representatives, the "Representatives"), have severally agreed to
purchase from the Company the number of shares of Common Stock set forth
opposite their names below:     
 
<TABLE>   
<CAPTION>
                                                                       NUMBER OF
         U.S. UNDERWRITERS                                              SHARES
         -----------------                                             ---------
<S>                                                                    <C>
Donaldson, Lufkin & Jenrette Securities Corporation...................
Bear, Stearns & Co. Inc...............................................
Montgomery Securities.................................................
Adams, Harkness & Hill, Inc. .........................................
                                                                       ---------
  U.S. Offering subtotal..............................................
                                                                       ---------
<CAPTION>
                                                                       NUMBER OF
         INTERNATIONAL MANAGERS                                         SHARES
         ----------------------                                        ---------
<S>                                                                    <C>
Donaldson, Lufkin & Jenrette Securities Corporation...................
Bear, Stearns International Limited...................................
Montgomery Securities.................................................
Adams, Harkness & Hill, Inc...........................................
                                                                       ---------
  International Offering subtotal.....................................
                                                                       ---------
    Total.............................................................
                                                                       =========
</TABLE>    
 
  The Underwriting Agreement provides that the obligations of the several
Underwriters to purchase and accept delivery of the shares of Common Stock
offered hereby are subject to approval of certain legal matters by counsel and
to certain other conditions. If any of the shares of Common Stock are
purchased by the Underwriters pursuant to the Underwriting Agreement, all such
shares (other than those covered by the over-allotment option described below)
must be so purchased. The offering price and underwriting discounts and
commissions per share for the U.S. Offering and the International Offering are
identical.
 
  The Company has agreed to indemnify the Underwriters against certain
liabilities, including liabilities under the Securities Act, or to contribute
to payments that the Underwriters may be required to make in respect thereof.
 
  The Representatives have advised the Company that the Underwriters propose
to offer the shares of Common Stock to the public initially at the price to
the public set forth on the cover page of this Prospectus and to certain
dealers (who may include the Underwriters) at such price, less a concession
not in excess of $    per share. The Underwriters may allow, and such dealers
may re-allow, discounts not in excess of $    per share to any other
Underwriter and certain other dealers. After the Offerings, the offering price
and other selling terms may be changed by the Underwriters.
   
  The Company has granted to the U.S. Underwriters an option to purchase up to
an aggregate of 1,275,000 additional shares of Common Stock, at the initial
public offering price less underwriting discounts and commissions, solely to
cover over-allotments. Such option may be exercised at any time until 30 days
after the date of this Prospectus. To the extent that the U.S. Representatives
exercise such option, each of the U.S. Underwriters will be committed, subject
to certain conditions, to purchase a number of shares proportionate to such
U.S. Underwriter's initial commitment as indicated in the preceding tables.
    
                                      70
<PAGE>
 
  The Company, its officers, directors, and certain other stockholders, who
collectively are the beneficial owners of an aggregate of 17,205,000 shares of
Common Stock, have agreed, subject to certain exceptions, with the
Underwriters not to, directly or indirectly, offer, sell, contract to sell,
grant any option to purchase or otherwise dispose of, without the prior
written consent of DLJ, any shares of Common Stock or any securities
convertible into or exercisable or exchangeable for, or warrants, options or
rights to purchase or acquire, Common Stock or in any other manner transfer
all or a portion of the economic consequences associated with the ownership of
any Common Stock, or enter into any agreement to do any of the foregoing, for
a period of 180 days after the date of this Prospectus. See "Shares Eligible
for Future Sale."
 
  Pursuant to an Agreement Between U.S. Underwriters and International
Managers (the "Agreement Between U.S. Underwriters and International
Managers"), each U.S. Underwriter has represented and agreed that, with
respect to the shares included in the U.S. Offering and with certain
exceptions, (a) it is not purchasing any Common Stock for the account of
anyone other than a United States or Canadian Person (as defined below) and
(b) it has not offered or sold, and will not offer or sell, directly or
indirectly, any Common Stock or distribute this Prospectus outside of the
United States or Canada or to anyone other than a United States or Canadian
Person. Pursuant to the Agreement Between U.S. Underwriters and International
Managers, each International Manager has represented and agreed that, with
respect to the shares included in the International Offering and with certain
exceptions, (a) it is not purchasing any Common Stock for the account of any
United States or Canadian Person and (b) it has not offered or sold, and will
not offer or sell, directly or indirectly, any Common Stock or distribute this
Prospectus within the United States or Canada or to any United States or
Canadian Person. The foregoing limitations do not apply to stabilization
transactions and to certain other transactions among the International
Managers and the U.S. Underwriters. As used herein, "United States or Canadian
Person" means any national or resident of the United States or Canada or any
corporation, pension, profit-sharing or other trust or other entity organized
under the laws of the United States or Canada or of any political subdivision
thereof (other than a branch located outside the United States or Canada of
any United States or Canadian Person) and includes any United States or
Canadian branch of a person who is not otherwise a United States or Canadian
Person, and "United States" means the United States of America, its
territories, its possessions and all areas subject to its jurisdiction.
 
  Pursuant to the Agreement Between U.S. Underwriters and International
Managers, sales may be made between the U.S. Underwriters and the
International Managers of any number of shares of Common Stock to be purchased
pursuant to the Underwriting Agreement as may be mutually agreed. The per
share price and currency of settlement of any shares so sold shall be the
public offering price set forth on the cover page hereof, in United States
dollars, less an amount not greater than the per share amount of the
concession to dealers set forth above.
 
  Pursuant to the Agreement Between U.S. Underwriters and International
Managers, each U.S. Underwriter has represented that it has not offered or
sold, and has agreed not to offer or sell, any Common Stock, directly or
indirectly, in Canada in contravention of the securities laws of Canada or any
province or territory thereof and has represented that any offer of Common
Stock in Canada will be made only pursuant to an exemption from the
requirement to file a prospectus in the province or territory of Canada in
which such offer is made. Each U.S. Underwriter has further agreed to send any
dealer who purchases from it any Common Stock a notice stating in substance
that, by purchasing such Common Stock, such dealer represents and agrees that
it has not offered or sold, and will not offer or sell, directly or
indirectly, any of such Common Stock in Canada in contravention of the
securities laws of Canada or any province or territory thereof and that any
offer of Common Stock in Canada will be made only pursuant to an exemption
from the requirement to file a prospectus in the province or territory of
Canada in which such offer is made, and that such dealer will deliver to any
other dealer to whom it sells any of such Common Stock a notice to the
foregoing effect.
 
  Pursuant to the Agreement Between U.S. Underwriters and International
Managers, each International Manager has represented and agreed that (i) it
has not offered or sold and during the period of six months from the date of
this Prospectus will not offer or sell any Common Stock to persons in the
United Kingdom except to persons whose ordinary activities involve them in
acquiring, holding, managing or disposing of investments (as principal or
agent) for the purposes of their businesses or otherwise in circumstances
which do not constitute an
 
                                      71
<PAGE>
 
offer to the public in the United Kingdom for the purposes of the Public
Offers of Securities Regulations 1995 (the "Regulations"); (ii) it has
complied and will comply with all applicable provisions of the Financial
Services Act 1986 of Great Britain and the Regulations with respect to
anything done by it in relation to the Common Stock in, from or otherwise
involving the United Kingdom; and (iii) it has only issued or passed on and
will only issue or pass on in the United Kingdom any document in connection
with the issue or sale of the Common Stock to a person who is of a kind
described in Article 11(3) of the Financial Services Act 1986 (Investment
Advertisements) (Exemptions) Order 1995 of Great Britain or is a person to
whom the document may otherwise lawfully be issued or passed on.
 
  No action has been taken in any jurisdiction by the Company or the
Underwriters that would permit a public offering of the Common Stock offered
pursuant to the Offerings in any jurisdiction where action for that purpose is
required, other than the United States. The distribution of this Prospectus
and the offering or sale of the shares of Common Stock offered hereby in
certain jurisdictions may be restricted by law. Accordingly, the shares of
Common Stock offered hereby may not be offered or sold, directly or
indirectly, and neither this Prospectus nor any other offering material or
advertisements in connection with the Common Stock may be distributed or
published, in or from any jurisdiction, except under circumstances that will
result in compliance with applicable rules and regulations of any such
jurisdiction. Such restrictions may be set out in applicable Prospectus
supplements. Persons into whose possession this Prospectus comes are required
by the Company and the Underwriters to inform themselves about and to observe
any applicable restrictions. This Prospectus does not constitute an offer of,
or an invitation to subscribe for purchase of, any shares of Common Stock and
may not be used for the purpose of an offer to, or solicitation by, anyone in
any jurisdiction or in any circumstances in which such offer or solicitation
is not authorized or is unlawful.
 
  The Representatives have informed the Company that the Underwriters do not
expect sales to discretionary accounts to exceed five percent of the total
number of shares of Common Stock offered by them and the sales to
discretionary accounts by the Representatives will be less than one percent of
the total number of shares of Common Stock offered by them.
   
  A portion of the shares offered hereby will be reserved for sale to certain
retailers and distributors with whom the Company does business and other
persons designated by the Company. The price per share of the shares to be
sold to these persons will be the same as the price to the public in the
Offerings. The maximum investment of any such person may be limited by the
Company in its sole discretion. This program will be administered by DLJ. The
number of shares to be sold under this program shall not exceed 10% of the
number of shares of Common Stock offered in connection with the Offerings.
    
  Prior to the Offerings, there has been no public market for the shares of
Common Stock. The initial public offering price has been negotiated among the
Company and the Representatives. Among the factors considered in determining
the initial public offering price of the Common Stock, in addition to
prevailing market conditions, were the Company's historical performance,
estimates of the business potential and earnings prospects of the Company, an
assessment of the Company's management and the consideration of the above
factors in relation to market valuation of companies in related businesses.
   
  DLJ and Bear Stearns each have in the past provided, and may in the future
provide, investment banking services for LGP and its affiliates. Affiliates of
DLJ and affiliates of Bear Stearns each own 1.61% of the limited partnership
interest in GEI. Affiliates of DLJ own $7.5 million in aggregate liquidation
preference of the Senior Preferred Stock and will receive approximately $7.5
million of the net proceeds of the Offerings in connection with the redemption
of such shares, plus accrued and unpaid dividends thereon. See "Use of
Proceeds."     
   
  This Offering is being made pursuant to Rule 2720 ("Rule 2720") of the
Conduct Rules of the National Association of Securities Dealers, Inc.
("NASD"), because DLJ Investment Partners, L.P., DLJ Investment Funding, Inc.
and DLJ First ESC L.L.C., affiliates of DLJ, together own more than 10% of the
preferred equity of the Company. Rule 2720 provides that, among other things,
when an NASD member participates in the     
 
                                      72
<PAGE>
 
   
underwriting of equity securities of a company in which it owns more than 10%
of the preferred equity of the company, the price at which such equity
securities are to be distributed to the public can be no higher than that
recommended by a "qualified independent underwriter" meeting certain standards
("QIU"). Montgomery Securities will assume the responsibilities of acting as
the QIU in pricing the Offerings and conducting due diligence.     
 
  Pursuant to the provisions of Rule 2720, NASD members may not execute
transactions in the shares of Common Stock in discretionary accounts without
the prior written approval of the customer.
 
  The Company's Common Stock has been approved for quotation and trading on
the Nasdaq National Market under the symbol TWLB, subject to notice of
issuance.
 
                                 LEGAL MATTERS
 
  The validity of the shares offered hereby will be passed upon for the
Company by Kramer, Levin, Naftalis & Frankel, New York, New York. Certain
legal matters will be passed upon for the Underwriters by Skadden, Arps,
Slate, Meagher & Flom, New York, New York.
 
                                    EXPERTS
 
  The consolidated financial statements of TLC as of December 31, 1994 and
1995 and for each of the three years in the period ended December 31, 1995
included in this Prospectus and the related financial statement schedule
included elsewhere in the Registration Statement, have been audited by
Deloitte & Touche llp, independent auditors, as stated in their reports
appearing herein and elsewhere in the Registration Statement and have been so
included in reliance upon the reports of such firm given upon their authority
as experts in accounting and auditing.
 
                                      73
<PAGE>
 
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
 
<TABLE>   
<CAPTION>
                                                                           PAGE
                                                                           ----
<S>                                                                        <C>
Independent Auditors' Report.............................................. F-2
Financial Statements
  Consolidated Balance Sheets as of December 31, 1994 and 1995 and
   September 30, 1996 (unaudited)......................................... F-3
  Consolidated Statements of Income for the Years Ended December 31, 1993,
   1994 and 1995 and the Nine Months Ended September 30, 1995 (unaudited)
   and 1996 (unaudited)................................................... F-4
  Consolidated Statements of Shareholders' Equity (Deficit) for the Years
   Ended December 31, 1993, 1994 and 1995 and the Nine Months Ended
   September 30, 1996 (unaudited)......................................... F-5
  Consolidated Statements of Cash Flows for the Years Ended December 31,
   1993, 1994 and 1995 and the Nine Months Ended September 30, 1995
   (unaudited) and 1996 (unaudited)....................................... F-6
  Notes to Consolidated Financial Statements.............................. F-7
</TABLE>    
 
                                      F-1
<PAGE>
 
                         INDEPENDENT AUDITORS' REPORT
          
  The accompanying consolidated financial statements of Twinlab Corporation
(formerly TLG Laboratories Holding Corp.) and subsidiaries have been prepared
to give effect to the 18.5 for 1 stock split (effected in the form of a stock
dividend) described in Note 16 to the consolidated financial statements to be
completed prior to the consummation of the public offering contemplated by the
Registration Statement of which this Prospectus is a part. On the effective
date of the Registration Statement, we expect to be able to issue the
following report:     
   
"To the Shareholders of     
Twinlab Corporation (formerly TLG Laboratories Holding Corp.)
Ronkonkoma, New York
 
  We have audited the accompanying consolidated balance sheets of Twinlab
Corporation (formerly TLG Laboratories Holding Corp.) and subsidiaries as of
December 31, 1994 and 1995, and the related consolidated statements of income,
shareholders' equity and cash flows for each of the three years in the period
ended December 31, 1995. These financial statements are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, such consolidated financial statements present fairly, in
all material respects, the consolidated financial position of the Company as
of December 31, 1994 and 1995, and the results of their consolidated
operations and their consolidated cash flows for each of the three years in
the period ended December 31, 1995 in conformity with generally accepted
accounting principles.
       
Jericho, New York
February 9, 1996
   
(May 7, 1996 as to Notes
1 and 16a, June 4, 1996
as to Note 16b and
October 18, 1996 as to
Notes 16c, 16d, 16e and
16f)"     
   
Deloitte & Touche LLP     
       
                                      F-2
<PAGE>
 
                      TWINLAB CORPORATION AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
 
          (IN THOUSANDS OF DOLLARS EXCEPT SHARE AND PER SHARE AMOUNTS)
 
<TABLE>   
<CAPTION>
                                                    DECEMBER 31,
                                                   --------------- SEPTEMBER 30,
                                                    1994    1995       1996
                                                   ------- ------- -------------
                                                                    (UNAUDITED)
<S>                                                <C>     <C>     <C>
ASSETS
Current assets:
  Cash and cash equivalents (Note 7).............  $ 5,735 $ 7,945   $  8,367
  Marketable securities (Note 2).................    1,178     201        --
  Accounts receivable, net of allowance for bad
   debts of $63, $177 and $228, respectively
   (Notes 7 and 15)..............................   17,892  24,372     25,071
  Inventories (Notes 3 and 7)....................   22,732  25,273     30,779
  Deferred tax assets (Note 16)..................      --      --         112
  Prepaid expenses and other current assets......    1,179     872      1,347
                                                   ------- -------   --------
    Total current assets.........................   48,716  58,663     65,676
Marketable securities (Note 2)...................      201     --         --
Property, plant and equipment, net (Notes 4, 8
 and 9)..........................................   12,071  13,036     13,456
Deferred tax assets (Note 16)....................      --      --      54,020
Other assets (Note 5)............................    3,718   3,610     10,256
                                                   ------- -------   --------
Total............................................  $64,706 $75,309   $143,408
                                                   ======= =======   ========
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
Current liabilities:
  Current portion of long-term debt (Notes 8 and
   16)...........................................  $ 1,101 $ 1,479   $     86
  Current portion of capital lease obligations
   (Note 9)......................................      126     136        143
  Loan payable--bank (Note 7)....................      660     660        --
  Notes payable--shareholders (Note 14)..........    1,846     846        --
  Accounts payable...............................    3,612   6,854     10,366
  Accrued expenses and other current liabilities
   (Note 6)......................................    3,135   4,258     13,040
                                                   ------- -------   --------
    Total current liabilities....................   10,480  14,233     23,635
Long-term debt, less current portion (Notes 5 and
 16).............................................    5,116   5,367     47,273
Capital lease obligations, less current portion
 (Note 9)........................................      439     304        195
Senior subordinated notes (Note 16)..............      --      --     100,000
                                                   ------- -------   --------
    Total liabilities............................   16,035  19,904    171,103
                                                   ------- -------   --------
Senior redeemable cumulative preferred stock,
 $.01 par value; 156,410 shares authorized;
 30,000 shares outstanding as of September 30,
 1996 (Note 16)..................................      --      --      30,000
                                                   ------- -------   --------
Junior redeemable cumulative preferred stock,
 $.01 par value; 140,090 shares authorized;
 37,000 shares outstanding as of September 30,
 1996 (Note 16)..................................      --      --      37,000
                                                   ------- -------   --------
Commitments and contingencies (Notes 12 and 13)
Shareholders' equity (deficit):
  Common stock, $1 par value; 75,000,000 shares
   authorized; 8,325,000 shares outstanding as of
   December 31, 1994 and 1995 and 18,500,000 as
   of September 30, 1996.........................    8,325   8,325     18,500
  Additional paid-in capital.....................      --      --      75,833
  Retained earnings (deficit)....................   40,346  47,080   (189,028)
                                                   ------- -------   --------
    Total shareholders' equity (deficit).........   48,671  55,405    (94,695)
                                                   ------- -------   --------
Total............................................  $64,706 $75,309   $143,408
                                                   ======= =======   ========
</TABLE>    
 
                See notes to consolidated financial statements.
 
                                      F-3
<PAGE>
 
                      TWINLAB CORPORATION AND SUBSIDIARIES
 
                       CONSOLIDATED STATEMENTS OF INCOME
 
               (IN THOUSANDS OF DOLLARS EXCEPT PER SHARE AMOUNTS)
 
<TABLE>   
<CAPTION>
                                   YEAR ENDED            NINE MONTHS ENDED
                                  DECEMBER 31,             SEPTEMBER 30,
                            ---------------------------  ------------------
                             1993      1994      1995      1995      1996
                            -------  --------  --------  --------  --------
                                                            (UNAUDITED)
<S>                         <C>      <C>       <C>       <C>       <C>       
Net sales (Note 15).......  $99,897  $117,342  $148,735  $104,822  $121,230
Cost of sales.............   62,131    70,247    89,932    63,945    71,682
                            -------  --------  --------  --------  --------
Gross profit..............   37,766    47,095    58,803    40,877    49,548
Operating expenses........   21,125    23,022    27,191    20,521    22,644
                            -------  --------  --------  --------  --------
Income from operations....   16,641    24,073    31,612    20,356    26,904
                            -------  --------  --------  --------  --------
Other (expense) income:
  Interest income.........      242       254       313       227       452
  Interest expense........     (487)     (761)     (866)     (638)   (6,903)
  Transaction expenses
   (Note 1)...............      --        --       (656)      --       (400)
  Nonrecurring non-
   competition agreement
   expense (Note 16)......      --        --        --        --    (15,300)
  Other...................      510       354        61      (193)       15
                            -------  --------  --------  --------  --------
                                265      (153)   (1,148)     (604)  (22,136)
                            -------  --------  --------  --------  --------
Income before unusual item
 and provision for
 income taxes.............   16,906    23,920    30,464    19,752     4,768
Unusual item--nonrecurring
 charge for prior years'
 income tax assessment
 (Note 13)................      --      1,982       --        --        --
Provision for income taxes
 (Note 10)................      230       245       240       139     3,266
                            -------  --------  --------  --------  --------
Net income................  $16,676  $ 21,693  $ 30,224  $ 19,613  $  1,502
                            =======  ========  ========  ========  ========
Pro forma relating to
 change in tax status
 (Note 1)
Historical income before
 provision for income
 taxes....................  $16,906  $ 21,938  $ 30,464  $ 19,752  $  4,768
Pro forma provision for
 income taxes.............    6,644     9,087    12,060     7,818     8,027
                            -------  --------  --------  --------  --------
Pro forma net income
 (loss)...................  $10,262  $ 12,851    18,404  $ 11,934    (3,259)
                            =======  ========            ========
Senior and junior
 preferred stock
 dividends................                          --               (3,386)
                                               --------            --------
Pro forma net income
 (loss) applicable to
 common stock.............                     $ 18,404            $ (6,645)
                                               ========            ========
Pro forma net income                           $   0.68            $  (0.25)
 (loss) per share.........                     ========            ========
Weighted average shares                          27,000              27,000
 outstanding (Note 2).....                     ========            ========
</TABLE>    
 
 
                See notes to consolidated financial statements.
 
                                      F-4
<PAGE>
 
                      TWINLAB CORPORATION AND SUBSIDIARIES
            
         CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT)     
 
                           (IN THOUSANDS OF DOLLARS)
 
<TABLE>   
<CAPTION>
                                                 ADDITIONAL RETAINED
                                         COMMON   PAID-IN   EARNINGS
                                          STOCK   CAPITAL   (DEFICIT)   TOTAL
                                         ------- ---------- ---------  --------
<S>                                      <C>     <C>        <C>        <C>
Balance at January 1, 1993.............  $ 8,177  $   --    $  25,003  $ 33,180
Issuance of capital stock--B. Bros.....      148      --          (73)       75
Net income.............................      --       --       16,676    16,676
Distributions to shareholders..........      --       --       (9,388)   (9,388)
                                         -------  -------   ---------  --------
Balance at December 31, 1993...........    8,325      --       32,218    40,543
Net income.............................      --       --       21,693    21,693
Distributions to shareholders..........      --       --      (13,565)  (13,565)
                                         -------  -------   ---------  --------
Balance at December 31, 1994...........    8,325      --       40,346    48,671
Net income.............................      --       --       30,224    30,224
Distributions to shareholders..........      --       --      (23,490)  (23,490)
                                         -------  -------   ---------  --------
Balance at December 31, 1995...........    8,325      --       47,080    55,405
Net income (unaudited).................      --       --        1,502     1,502
Distributions to shareholders
 (unaudited)...........................      --       --       (8,929)   (8,929)
Issuance of common stock (Note 16)
 (unaudited)...........................   10,175      --       (4,675)    5,500
Repurchase of shareholders' common
 stock and recapitalization including
 income tax effects (Note 16)
 (unaudited)...........................      --    24,647    (169,434) (144,787)
Conversion of tax status from "S"
 corporation to "C" corporation (Note
 16) (unaudited).......................      --    51,186     (51,186)      --
Dividends on senior preferred stock and      --       --       (3,386)   (3,386)
 junior preferred stock (unaudited)....  -------  -------   ---------  --------
Balance at September 30, 1996
 (unaudited)...........................  $18,500  $75,833   $(189,028) $(94,695)
                                         =======  =======   =========  ========
</TABLE>    
 
 
 
                See notes to consolidated financial statements.
 
                                      F-5
<PAGE>
 
                      TWINLAB CORPORATION AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (IN THOUSANDS OF DOLLARS)
 
<TABLE>   
<CAPTION>
                                                               NINE MONTHS
                                        YEAR ENDED           ENDED SEPTEMBER
                                       DECEMBER 31,                30,
                                  -------------------------  -----------------
                                   1993     1994     1995     1995      1996
                                  -------  -------  -------  -------  --------
                                                               (UNAUDITED)
<S>                               <C>      <C>      <C>      <C>      <C>
Cash flows from operating
 activities:
  Net income..................... $16,676  $21,693  $30,224  $19,613  $  1,502
  Adjustment to reconcile net
   income to net cash provided by
   operating activities:
    Depreciation and
     amortization................     805      950    1,011      664     1,322
    Gain on sale of equipment....     (35)    (153)     (58)     (58)      --
    Bad debt expense.............     --       (59)     169      116       128
    Deferred income taxes........     --       --       --       --      3,168
    Nonrecurring non-competition
     agreement expense...........     --       --       --       --     15,300
    Other........................       8        1      --       --        --
    Changes in operating assets
     and liabilities:
      Accounts receivable........  (3,817)  (5,880)  (6,649)     521      (827)
      Inventories................  (4,381)  (3,717)  (2,541)  (7,096)   (5,506)
      Prepaid expenses and other
       current assets............    (547)     295      307     (190)     (475)
      Accounts payable...........   2,354     (752)   3,242    2,550     3,512
      Accrued expenses and other
       current liabilities.......    (471)     494    1,123    1,580     5,396
                                  -------  -------  -------  -------  --------
        Net cash provided by
         operating activities....  10,592   12,872   26,828   17,700    23,520
                                  -------  -------  -------  -------  --------
Cash flows from investing
 activities:
  Maturities of marketable
   securities....................   1,163    1,120    1,178    1,159       201
  Purchases of marketable
   securities....................  (1,767)     --       --       --        --
  Proceeds from sales of
   property, plant and equipment.   1,358      435      825      825        10
  Acquisition of property, plant
   and equipment.................  (4,904)  (1,786)  (2,641)  (2,465)   (1,253)
  Decrease (increase) in other
   assets........................    (283)    (519)       6      201    (7,145)
                                  -------  -------  -------  -------  --------
        Net cash used in
         investing activities....  (4,433)    (750)    (632)    (280)   (8,187)
                                  -------  -------  -------  -------  --------
Cash flows from financing
 activities:
  Proceeds from issuance of debt.   2,758    6,073    4,685    4,675   153,000
  Proceeds from issuance of
   senior and junior preferred
   stock.........................     --       --       --       --     67,000
  Distributions to shareholders..  (9,388) (13,565) (23,490) (20,595)   (8,929)
  Payments of debt...............    (785)  (5,389)  (5,056)  (4,481)  (13,993)
  Issuance of capital stock......      75      --       --       --      5,500
  Principal payments of capital
   lease obligations.............     --      (121)    (125)    (115)     (102)
  Repurchase of shareholders'
   common stock and
   recapitalization..............     --       --       --       --   (217,387)
                                  -------  -------  -------  -------  --------
        Net cash used in
         financing activities....  (7,340) (13,002) (23,986) (20,516)  (14,911)
                                  -------  -------  -------  -------  --------
Net (decrease) increase in cash
 and cash equivalents............  (1,181)    (880)   2,210   (3,096)      422
Cash and cash equivalents at
 beginning of period.............   7,796    6,615    5,735    5,735     7,945
                                  -------  -------  -------  -------  --------
Cash and cash equivalents at end
 of period....................... $ 6,615  $ 5,735  $ 7,945  $ 2,639  $  8,367
                                  =======  =======  =======  =======  ========
Supplemental disclosures of cash
 flow information:
  Cash paid during the periods
   for:
    Interest..................... $   466  $   780  $   853  $   546  $  1,999
                                  =======  =======  =======  =======  ========
    Income taxes................. $   248  $   267  $   216  $   162  $  1,162
                                  =======  =======  =======  =======  ========
Supplemental disclosure of non-
 cash investing activities--
 Assets acquired under capital
 lease obligations............... $   --   $   686  $   --   $   --   $    --
                                  =======  =======  =======  =======  ========
</TABLE>    
                See notes to consolidated financial statements.
 
                                      F-6
<PAGE>
 
                     TWINLAB CORPORATION AND SUBSIDIARIES
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
             FOR THE YEARS ENDED DECEMBER 31, 1993, 1994 AND 1995
             
          AND THE NINE MONTHS ENDED SEPTEMBER 30, 1995 AND 1996     
     
  (INFORMATION AS IT RELATES TO THE NINE MONTHS ENDED SEPTEMBER 30, 1995 AND
                            1996 IS UNAUDITED)     
                 (DOLLAR AMOUNTS ARE IN THOUSANDS OF DOLLARS)
 
1. DESCRIPTION OF ENTITY AND BASIS OF PRESENTATION
 
  Prior to May 7, 1996, Twin Laboratories Inc. ("Twin") and its affiliates,
Twinlab Export Corp. ("Export"), Twinlab Specialty Corporation ("Specialty"),
Alvita Products, Inc. ("Alvita"), Natur-Pharma, Inc. ("Natur-Pharma"), B.
Bros. Realty Corporation ("B Bros.") and Advanced Research Press, Inc. ("ARP")
(collectively the "Companies") operated as separate corporations, all of which
were wholly-owned by the same individuals (with some companies having
different ownership percentages among such individuals) except for Natur-
Pharma and B. Bros. which were only ninety-seven percent owned by such
individuals.
 
  In July 1995, the shareholders of the Companies signed a non-binding letter
of intent to sell an interest in the Companies and subsequently entered into a
stock purchase and sale agreement (the "Acquisition Agreement") (see Note 16).
In connection with the transactions contemplated by the Acquisition Agreement,
the Companies incurred $656 of professional expenses as of December 31, 1995
(the "Transaction Expenses").
 
  On February 27, 1996, Twinlab Corporation (formerly TLG Laboratories Holding
Corp.) ("TLC") was incorporated in contemplation of the Acquisition Agreement.
The accompanying consolidated financial statements include the accounts of TLC
and subsidiaries (the "Company") after giving retroactive effect, in a manner
similar to a pooling of interests, to the merger of the Companies pursuant to
the Acquisition Agreement.
 
  The Company's product line includes vitamins, minerals, amino acids, fish
and marine oils, sports nutrition products and special formulas marketed under
the TWINLAB trademark and a full line of herbal supplements and phytonutrients
and herb teas marketed under the Nature's Herbs and Alvita trademarks,
respectively. The Company sells its products through a network of
approximately 60 distributors, who service approximately 11,000 health food
stores and other selected retail outlets.
 
  Twin manufactures and markets complete lines in two product categories:
vitamins, minerals and amino acids; and sports nutrition, consisting of a
total of over 400 products.
 
  Export sells Twin's products outside the United States. Specialty markets
innovative and special nutritional supplements, some in unique dosage form.
Alvita Products, Inc., under the brand Alvita, markets over 100 natural single
herb teas and blends in both teabag and bulk form. Natur-Pharma manufactures
and markets approximately 400 herbal and botanical supplements under the
Nature's Herbs brand. Natur-Pharma operates a manufacturing facility
registered with the Food and Drug Administration (FDA).
 
  B. Bros. was incorporated for the purpose of constructing a building to
serve as Natur-Pharma's new office, warehouse and production facility.
 
  ARP is a publisher of sports nutrition books and a body building and fitness
magazine entitled "Muscular Development, Fitness & Health."
 
  The Companies had been S Corporations, pursuant to the Internal Revenue
Code, during the years ended December 31, 1993, 1994 and 1995 and through May
7, 1996. Upon completion of the Acquisition Agreement, the Companies
terminated their S Corporation status. The pro forma income statement
information reflects adjustments to the historical net income had the
Companies not elected S Corporation status for income tax purposes for all
periods presented.
 
 
                                      F-7
<PAGE>
 
                     TWINLAB CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
  a. Principles of combination--All material intercompany accounts and
transactions have been eliminated.
 
  b. Cash equivalents--Investments with original maturities of three months or
less are considered cash equivalents.
 
  c. Marketable securities--The Company adopted Statement of Financial
Accounting Standards ("SFAS") No. 115, "Accounting for Certain Investments in
Debt and Equity Securities" during the year ended December 31, 1994, which
requires changes in the accounting and reporting of investments in debt and
equity securities. The effect of adopting SFAS No. 115 on the Company's
consolidated financial statements was not material.
 
  The marketable securities portfolio primarily consists of investments in
tax-exempt municipal bonds. Marketable securities are stated at amortized cost
as the Company has the intent and ability to hold these securities to
maturity. The aggregate fair value of the current marketable securities as of
December 31, 1994 and 1995 was $1,170 and $201, respectively. The aggregate
fair value of the noncurrent marketable securities was $196 as of December 31,
1994.
 
  d. Inventories--Inventories are stated at the lower of cost (first-in,
first-out method) or market value.
 
  e. Property, plant and equipment--Depreciation is computed using the
straight-line method based upon the estimated useful lives of the related
assets which range from three to forty years. Amortization of leasehold
improvements is computed by the straight-line method over the shorter of the
estimated useful lives of the related assets or lease term.
 
  f. Intangible assets--Trademarks are being amortized on the straight-line
method over their expected lives, not to exceed forty years. Goodwill, which
represents the excess of purchase price over fair value of net assets
acquired, is being amortized on the straight-line method over forty years.
Covenants not to compete are being amortized on the straight-line method over
five years.
 
  g. Income taxes--In February 1992, the Financial Accounting Standards Board
issued Statement of Financial Accounting Standards ("SFAS") No. 109,
"Accounting for Income Taxes", which required significant changes in
accounting for income taxes, including an asset and liability approach to
income taxes. The Company adopted SFAS No. 109 in the year ended December 31,
1993. There was no cumulative effect to the consolidated financial statements
as a result of the change in accounting, nor did SFAS No. 109 have a material
effect on the amount of income taxes provided in the year ended December 31,
1993.
 
  h. Revenue recognition--Revenue from product sales is recognized at the time
of shipment to the customer. Revenue from magazine subscriptions is recorded
as deferred revenue at the time of sale and a pro rata share is included in
revenue as magazines are delivered to subscribers. Advertising revenue is
recognized when the related magazines are issued.
 
  i. Research and development expenses--The Company charges research and
development expenses to operations as incurred. Research and development
expenses were $861, $1,030 and $1,140 for the years ended December 31, 1993,
1994 and 1995, respectively.
   
  j. Pro forma net income (loss) per share--Pro forma net income per share for
the year ended December 31, 1995 has been computed by dividing pro forma net
income by 27,000,000 shares, which represents the number of equivalent shares
outstanding after giving retroactive effect to the issuance of TLC common
shares to the Continuing Shareholders pursuant to the Acquisition Agreement
and after giving retroactive effect to the Company's 18.5 for 1 stock split
(effected in the form of a stock dividend) and assumes as outstanding the
10,175,000 shares issued in connection with the Acquisition Agreement and the
8,500,000 shares being offered in the IPO (as hereinafter defined). Pro forma
net loss per share for the nine months ended September 30, 1996 has been
computed by dividing pro forma net loss, after reduction for senior and junior
preferred stock dividends, by the number of weighted average shares
outstanding after giving retroactive effect to the Company's 18.5 for 1 stock
split (effected in the form of a stock dividend) and assumes as outstanding,
the 10,175,000 shares issued in connection with the Acquisition Agreement and
the 8,500,000 shares being offered in the IPO (see Note 16).     
 
                                      F-8
<PAGE>
 
                     TWINLAB CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  k. Fair value of financial instruments--The following methods and
assumptions were used to estimate the fair value of each class of financial
instruments:
 
    1) Cash and cash equivalents--The carrying amounts approximate fair value
  because of the short maturity of these instruments.
 
    2) Marketable securities--Fair value approximates quoted market value.
 
    3) Receivables--The carrying amount approximates fair value because of
  the short maturity of these instruments.
 
    4) Debt--The carrying amounts approximate fair value based on borrowing
  rates currently available to the Company for bank loans with similar terms.
 
  l. Use of estimates in the preparation of financial statements--The
preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.
   
  m. Unaudited interim financial statements--In the opinion of management, the
unaudited consolidated financial statements for the nine months ended
September 30, 1995 and 1996 are presented on a basis consistent with the
audited consolidated financial statements and reflect all adjustments,
consisting of only normal recurring adjustments, necessary for a fair
presentation of the results thereof. The results of operation for interim
periods are not necessarily indicative of the results to be expected for the
entire year.     
 
  n. Reclassifications--Certain prior year balances have been reclassified to
conform with current year classifications.
 
3. INVENTORIES
<TABLE>       
<CAPTION>
                                                   DECEMBER 31,
                                                  --------------- SEPTEMBER 30,
                                                   1994    1995        1996
                                                  ------- ------- -------------
      <S>                                         <C>     <C>     <C>
      Inventories consist of the following:
        Raw materials............................ $10,183 $11,006    $13,293
        Work in process..........................   4,720   4,550      8,850
        Finished goods...........................   7,829   9,717      8,636
                                                  ------- -------    -------
          Total.................................. $22,732 $25,273    $30,779
                                                  ======= =======    =======
</TABLE>    
 
4. PROPERTY, PLANT AND EQUIPMENT
 
  Property, plant and equipment consist of the following:
<TABLE>
<CAPTION>
                                                                 DECEMBER 31,
                                                                ---------------
                                                                 1994    1995
                                                                ------- -------
      <S>                                                       <C>     <C>
      Land, building and leasehold improvements............     $10,039 $11,204
      Plant equipment......................................       5,883   6,097
      Office equipment.....................................       1,776   1,942
      Automobiles..........................................          70      56
                                                                ------- -------
                                                                 17,768  19,299
      Less: accumulated depreciation and amortization......       5,697   6,263
                                                                ------- -------
        Property, plant and equipment--net.................     $12,071 $13,036
                                                                ------- -------
        Depreciation and amortization expense..............     $   851 $   909
                                                                ======= =======
</TABLE>
 
                                      F-9
<PAGE>
 
                     TWINLAB CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
5. OTHER ASSETS
 
  Other assets consist of the following:
 
<TABLE>
<CAPTION>
                                                                   DECEMBER 31,
                                                                   -------------
                                                                    1994   1995
                                                                   ------ ------
      <S>                                                          <C>    <C>
      Due from related trust (a).............................      $1,640 $1,786
      Trademarks, net of accumulated amortization of $128 and
       $157, respectively....................................         948  1,063
      Goodwill, net of accumulated amortization of $96 and
       $114, respectively....................................         607    590
      Other..................................................         523    171
                                                                   ------ ------
          Total..............................................      $3,718 $3,610
                                                                   ====== ======
</TABLE>
- ---------------------
(a) The Company had advanced, to a related party trust, payments for premiums
    on a split dollar life insurance policy on the lives of the principal
    shareholders. The amounts advanced were to be repaid from the benefits or
    cash value of the policy and were collateralized by the cash surrender
    value of the policy. The principal shareholders were covered by a "second
    to die" policy in the face amount of $10,000. Such policy was terminated
    in May 1996 and the related advances were collected (see Note 16).
 
6. ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
 
  Accrued expenses and other current liabilities consist of the following:
 
<TABLE>
<CAPTION>
                                                                  DECEMBER 31,
                                                                  -------------
                                                                   1994   1995
                                                                  ------ ------
<S>                                                               <C>    <C>
Accrued salaries, employee benefits and payroll taxes............ $  839 $  935
Deferred revenue.................................................    689    787
Accrued professional fees........................................    134    700
Other............................................................  1,473  1,836
                                                                  ------ ------
    Total........................................................ $3,135 $4,258
                                                                  ====== ======
</TABLE>
 
7. LOAN PAYABLE--BANK
 
  Natur-Pharma had a revolving line of credit arrangement with a bank. A
maximum of $1,000 was available to Natur-Pharma with interest payable monthly
at the bank's variable base rate (8.5 percent at December 31, 1995). Terms of
the agreement included maintaining a $75 compensating balance, achieving
quarterly net income of at least $50 and limitations on repayment of notes
payable to shareholders. Borrowings were secured by inventories, accounts
receivable and a guarantee by Twin. The credit arrangement was to mature on
June 1, 1996 and was subject to annual review by the bank. Borrowings against
such line of credit aggregated $660 at December 31, 1994 and 1995. Such
borrowings were refinanced in May 1996 in connection with the Acquisition
Agreement (see Note 16).
 
  Twin had entered into a line of credit arrangement with a bank which was
cancelable by either party at any time and was to expire on May 31, 1996. A
maximum amount of $10,000 was available with interest charged at the Alternate
Base Rate of the bank, which was the higher of the prime rate (8.5 percent at
December 31, 1995) or the Federal Funds rate (6.0 percent at December 31,
1995) plus 1/2 percent. There were no borrowings against such line of credit
at December 31, 1994 and 1995. The line of credit agreement was canceled in
May 1996 (see Note 16).
 
                                     F-10
<PAGE>
 
                     TWINLAB CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
8. LONG-TERM DEBT
 
  Long-term debt consists of the following:
 
<TABLE>
<CAPTION>
                                                                   DECEMBER 31,
                                                                   -------------
                                                                    1994   1995
                                                                   ------ ------
<S>                                                                <C>    <C>
Mortgage payable to a bank collateralized by land and building,
 payable in monthly installments of $22, including interest at
 9.5 percent plus a $1,737 balloon payment due May 1, 2002(a)....  $2,282 $2,228
Mortgage payable to a bank collateralized by land and building,
 payable in monthly installments of $24, including interest at
 9.9 percent, maturing August 2006(a)............................   2,171  2,104
Loan payable to a bank, payable in monthly installments of $14,
 inclusive of interest at the prime rate plus .5 percent with the
 balance due on June 1, 1996(a)..................................     --   1,121
Note payable to a bank collateralized by equipment, payable in
 monthly installments of $10, including interest at 8.43 percent,
 maturing August 31, 2001(a).....................................     584    516
Note payable to a bank, unsecured, payable in monthly
 installments of $8, including interest at 7.7 percent, maturing
 July 1, 2002(a).................................................     --     506
Note payable to a power authority, payable in monthly
 installments of $2, including interest at 6.38 percent, maturing
 February 2011...................................................     296    289
Loan payable to a bank due on August 1, 1995.....................     792    --
Other............................................................      92     82
                                                                   ------ ------
                                                                    6,217  6,846
Less: current portion............................................   1,101  1,479
                                                                   ------ ------
    Total........................................................  $5,116 $5,367
                                                                   ====== ======
</TABLE>
- --------
(a)Such debt was refinanced in May 1996 in connection with the Acquisition
 Agreement (see Note 16).
 
  The mortgages payable to banks provide, among other things, for the
maintenance by certain of the companies of a minimum tangible net worth
balance, certain financial ratios and limitations on additional borrowings.
 
  Maturities of long-term debt are as follows:
 
<TABLE>
<CAPTION>
      YEAR ENDING DECEMBER 31,
      ------------------------
      <S>                                                                 <C>
         1996............................................................ $1,479
         1997............................................................    315
         1998............................................................    335
         1999............................................................    366
         2000............................................................    396
         Thereafter......................................................  3,955
                                                                          ------
          Total.......................................................... $6,846
                                                                          ======
</TABLE>
 
9. CAPITAL LEASE OBLIGATIONS
 
  The Company is obligated under leases for equipment, which are treated as
capital leases for financial reporting purposes due to certain provisions in
the lease agreements. Included in plant equipment at December 31, 1994 and
1995 are assets held under capital leases with a net carrying value of $652
and $583, respectively. Accumulated amortization on these assets at December
31, 1994 and 1995 was $34 and $103, respectively.
 
                                     F-11
<PAGE>
 
                     TWINLAB CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  The future minimum lease payments, by year and in the aggregate, and the
present value of the future minimum lease payments at December 31, 1995 are as
follows:
 
<TABLE>
<CAPTION>
      YEAR ENDING DECEMBER 31,
      ------------------------
      <S>                                                                  <C>
         1996............................................................  $164
         1997............................................................   164
         1998............................................................   164
                                                                           ----
         Total...........................................................   492
         Amount representing interest....................................    52
                                                                           ----
         Present value of the future minimum lease payments (including
          $136 payable currently)........................................  $440
                                                                           ====
</TABLE>
 
10. INCOME TAXES
 
  Prior to the consummation of the Acquisition Agreement, all of the Companies
were "S" corporations and as such Federal and state taxes were generally paid
at the shareholder level only. However, when corporate taxable income of any
company exceed $200, such company was required to pay New York State corporate
income taxes equal to the difference between the personal and the corporate
tax rate (approximately 2 percent at December 31, 1995) for all taxable income
in excess of $200, except for Natur-Pharma, Alvita and B. Bros., which are
subject to the tax laws of the State of Utah.
 
  Some of the companies were not "S" corporations since inception. The
following table sets forth the effective date each company elected "S"
corporation status and the "C" corporation retained earnings at the time of
"S" corporation election:
 
<TABLE>
<CAPTION>
                                                                 "C" CORPORATION
                                           EFFECTIVE DATE OF "S"    RETAINED
       COMPANY                             CORPORATION ELECTION     EARNINGS
       -------                             --------------------- ---------------
      <S>                                  <C>                   <C>
      Twin................................    January 1, 1987        $6,299
      Export..............................       At inception          None
      Specialty...........................       At inception          None
      Alvita..............................    January 1, 1992        $   39
      Natur-Pharma........................    January 1, 1993        $  575
      B. Bros. ...........................       At inception          None
      ARP.................................    January 1, 1989        $  (89)
</TABLE>
 
  The provision for income taxes for the years ended December 31, 1993, 1994
and 1995 and through the consummation of the Acquisition Agreement on May 7,
1996 represents state taxes.
 
  Twin is undergoing a routine audit of its Federal income tax return for the
year ended December 31, 1993. Management believes that any amounts which might
be assessed will not have a material effect on the consolidated financial
statements.
 
11. EMPLOYEE BENEFIT PLANS
 
  Twin provides a profit sharing plan for all full-time employees who have
satisfied length of service and minimum age requirements. Profit sharing
expense related to Twin's plan was $250 for the years ended December 31, 1993,
1994 and 1995.
 
  Under the Natur-Pharma, Inc. Employee Savings Plan, eligible participating
employees may elect to contribute up to twenty-five percent of their salaries
to an investment trust. Natur-Pharma may, at its sole
 
                                     F-12
<PAGE>
 
                     TWINLAB CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

discretion, contribute to the plan. Participants are fully vested in their own
contributions and vest in Natur-Pharma's contributions at a rate of 20 percent
per year beginning one year after the date of contribution. Natur-Pharma
contributed and charged to expense $7, $11 and $37 under this plan for the
years ended December 31, 1993, 1994 and 1995, respectively.
 
12. COMMITMENTS AND CONTINGENCIES
 
  a. Leases--The Company leases certain warehouse space and equipment under
operating leases. Generally, the leases carry renewal provisions and require
the payment of maintenance costs. Rental payments may be adjusted for
increases in taxes and other costs above specific amounts. Rental expense
charged to operations for the years ended December 31, 1993, 1994 and 1995 was
approximately $1,254, $1,281 and $1,370, respectively.
 
  Future minimum payments under noncancellable operating leases with initial
or remaining terms of more than one year, are as follows:
 
<TABLE>
<CAPTION>
      YEAR ENDING DECEMBER 31,
      ------------------------
      <S>                                                                 <C>
         1996...........................................................  $1,269
         1997...........................................................     981
         1998...........................................................     866
         1999...........................................................     764
         2000...........................................................     829
                                                                          ------
             Total......................................................  $4,709
                                                                          ======
</TABLE>
 
  b. Legal matters--Twin and other encapsulators, and various manufacturers,
distributors, suppliers, importers and retailers of added manufactured L-
Tryptophan or products containing added manufactured L-Tryptophan are or were
defendants in various legal actions brought in federal and state courts
seeking compensatory and, in some cases, punitive damages for alleged personal
injuries resulting from the ingestion of certain products containing added
manufactured L-Tryptophan. As of January 31, 1996, Twin was a named defendant
in three of these actions. Although Twin believes that few new lawsuits are
likely to be brought because of applicable statutes of limitations, the
possibility of future such actions cannot be excluded. Twin and certain other
companies in the industry (the "Indemnified Group") have each entered into a
Defense and Indemnification Agreement with Showa Denko America, Inc. ("SDA")
(the "Indemnification Agreement"), under which SDA has agreed to assume the
defense of all claims against any of the Indemnified Group arising out of the
ingestion of L-Tryptophan products and to pay all legal fees incurred and
indemnify Twin against liability in any action if it is determined that a
proximate cause of the injury sustained by the plaintiff was a constituent of
the raw material sold by SDA to Twin or was a factor for which SDA or any of
its affiliates was responsible, except to the extent that action by Twin
proximately contributed to the injury, and except for certain claims relating
to punitive damages. SDA appears to have been the supplier of all of the
allegedly contaminated L-Tryptophan. SDA has posted a revolving irrevocable
letter of credit for the benefit of the Indemnified Group if SDA is unable or
unwilling to satisfy any claims or judgments. Showa Denko, K.K. ("SDK"), the
Japanese parent of SDA and manufacturer of the relevant L-Tryptophan, has
unconditionally guaranteed the payment obligations of SDA under the
Indemnification Agreement. As of January 31, 1996, 129 lawsuits in which Twin
was a named defendant had been dismissed or settled by SDA at no cost to Twin.
 
  To date, the amount of damages sought in each of the remaining three L-
Tryptophan actions has not been specified. Twin's available product liability
insurance coverage of $3 million for L-Tryptophan matters in respect of claims
made prior to December 31, 1993, is only available with respect to one of the
three actions. There can be no assurance that when damages are specified in
these actions that the total amount thereof, if fully awarded against Twin
alone and ignoring the existence of the Indemnification Agreement, would not
exceed such insurance coverage and would not have a material adverse effect on
the Company's results of operations and
 
                                     F-13
<PAGE>
 
                     TWINLAB CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

financial condition. However, the Indemnification Agreement, the defense and
resolution to date of numerous lawsuits by SDA without cost to Twin, the
multitude of defendants and the possibility that liability could be assessed
against or paid by other parties or by insurance carriers have led management,
after consultation with outside legal counsel, to believe that the prospect
for a material adverse effect on the Company's consolidated financial
condition or results of operations is remote and no provision in the
consolidated financial statements has been made for any loss that may result
from these actions. During the year ended December 31, 1993, SDA reimbursed
Twin approximately $461 primarily for unsalable L-Tryptophan related
merchandise.
 
  In 1989, Twin received an informal inquiry from the New York Regional Office
of the Federal Trade Commission ("FTC") seeking substantiation for certain
advertising claims made for a segment of its "Fuel" bodybuilding/sports
nutrition line of products. In response, Twin submitted scientific
substantiation and financial information to the FTC. Twin is currently
negotiating this matter with the FTC and has received from the FTC a revised
proposed Complaint and Consent Decree (the "Decree") seeking, among other
things, injunctive relief restricting certain muscle building, fat loss and
other marketing claims in connection with the sale of Twin's weight control,
bodybuilding and sports nutrition products. In addition, the Decree seeks
payment of $200. If a settlement is not reached, the FTC could pursue
injunctive relief and other remedies beyond those currently specified in the
Decree. The FTC could also pursue remedies against Twin in federal court. The
Company believes that it has adequate scientific substantiation for the claims
at issue, and it intends to vigorously defend the matter if a settlement is
not reached. The Company has reserved $200 for this matter.
 
  The Company is also engaged in various other litigation in the ordinary
course of business. Management is of the opinion that the amounts which may be
awarded or assessed in connection with these matters, if any, will not have a
material effect on the consolidated financial statements.
 
13. INVESTMENT IN LIMITED PARTNERSHIP
   
  As a result of investments in certain limited partnerships, Hambrose 3 and 4
("Partnerships"), Twin entered into an agreement with the Partnerships wherein
Twin subscribed to additional limited interests in the Partnerships. Twin also
agreed to contribute a total of $360 as "Additional Capital Contribution" to
the Partnerships, which consists of a nonrecourse note of $240 and another
noninterest-bearing note due in the year 2010 in the amount of $120. In lieu
of making the Additional Capital Contribution in cash or subscription note,
Twin has assigned 100 percent of certain distribution rights until such time
as the assignee has recovered the full amount of the Additional Capital
Contribution. In addition, Twin was contingently liable to the Partnerships in
the amount of approximately $3,450; however, subsequent to December 31, 1995,
Twin sold its investments in the Partnerships and has been relieved of this
contingent liability. These investments had not been assigned any value on the
accompanying consolidated balance sheets.     
 
  The Hambrose 3 limited partnership has been audited by the Internal Revenue
Service ("IRS") for the years ended December 31, 1985 and 1986, at which time
Twin was a "C" corporation. A settlement was reached during 1995 in which Twin
paid approximately $2,082, including interest. In addition, Twin was
responsible for additional state taxes, inclusive of interest of approximately
$28. Twin recorded an estimated settlement amount during 1994 totaling $1,982
which was reflected as a nonrecurring charge to operations. An additional $128
of interest was recorded in 1995, and was included in operating expenses in
the accompanying consolidated statement of income.
 
14. RELATED PARTY TRANSACTIONS
 
  Natur-Pharma had outstanding notes payable to certain shareholders totaling
$1,500 and $500 as of December 31, 1994 and 1995, respectively. Such notes
bear interest at ten percent per annum, which is payable semi-annually.
Interest expense on such notes was approximately $179, $150 and $100 for the
years ended
 
                                     F-14
<PAGE>
 
                     TWINLAB CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

December 31, 1993, 1994 and 1995, respectively. Alvita had outstanding notes
payable to certain shareholders totaling $250 as of December 31, 1993. Such
notes were repaid in the year ended December 31, 1994. Interest expense on
such notes was approximately $23 and $5 for the years ended December 31, 1993
and 1994, respectively. ARP had outstanding notes payable to certain
shareholders totaling $346 as of December 31, 1994 and 1995. Such notes are
non-interest bearing.
 
15. MAJOR CUSTOMERS AND CREDIT CONCENTRATIONS
 
  The Company has two significant customers which accounted for approximately
27 and 19 percent, respectively, of net sales for 1993; 28 and 20 percent,
respectively, of net sales for 1994; and 28 and 22 percent, respectively, of
net sales for 1995. No other customer accounted for more than 10 percent of
net sales in any of the three years ended December 31, 1995.
 
  The Company's customers are primarily large independent distributors of
health food products. At December 31, 1994 and 1995, approximately 69 and 73
percent, respectively, of accounts receivable related to two customers.
 
16. SUBSEQUENT EVENTS
 
  a. Acquisition Agreement and related transactions--The shareholders of the
Companies entered into the Acquisition Agreement, which is dated as of March
5, 1996 and which was consummated on May 7, 1996, pursuant to which, among
other things, (i) TLC acquired all of the outstanding capital stock of Natur-
Pharma, (ii) Green Equity Investors II L.P. ("GEI") acquired 8,880,000 shares
(48%) of the common stock of TLC for aggregate consideration of $4,800, and
shares of non-voting junior redeemable preferred stock of TLC for aggregate
consideration of $37,000, (iii) certain other investors acquired 1,295,000
shares (7%) of the common stock of TLC (however, each of these other investors
own less than 5% of the common stock of TLC) for aggregate consideration of
$700 and shares of non-voting senior redeemable preferred stock of TLC for
aggregate consideration of $30,000, (iv) certain of the shareholders of the
Companies (the "Continuing Shareholders") received from TLC, in exchange for
certain of their shares of common stock of Natur-Pharma, 8,325,000 shares
(45%) of the outstanding shares of common stock of TLC, valued at $4,500, and
(v) the shareholders of the Companies received a total of $212,500 in
consideration of the balance of their shares of common stock of Natur-Pharma
and for all of their shares of capital stock of Twin, Alvita, Export,
Specialty, B. Bros., and ARP. Of the total cash consideration to the
shareholders, approximately $15,300 represented consideration for non-
competition agreements entered into by the shareholders of the Companies,
which was recognized as a nonrecurring expense upon the consummation of the
Acquisition Agreement.
 
  Pursuant to the terms of the Acquisition Agreement, Twin, Alvita, Export,
Specialty, and B. Bros. were merged into Natur-Pharma. ARP was merged with
Natur-Pharma II, Inc., a wholly owned subsidiary of Natur-Pharma, and Natur-
Pharma became a wholly owned subsidiary of TLC. Natur-Pharma changed its name
to Twin Laboratories Inc. ("New Twin"). TLC's initial board of directors
consists of five of the Continuing Shareholders and three designees of GEI. A
majority of TLC's shareholders have the ability to elect a majority of its
directors. However, regardless of the composition of the board of directors,
pursuant to the terms of the TLC shareholders agreement, a wide range of
actions to be taken by TLC require the affirmative approval of both a majority
of the Continuing Shareholder directors and a majority of the GEI designee
directors. These actions include, but are not limited to, payment of certain
dividends, engagement in new businesses, acquisition of other businesses,
entering certain contracts, incurring certain debt or obligations, making
certain investments, relocation of executive offices, selection of location
and date of the annual shareholders meeting, termination or material
modification of any employee benefit plan, selection of auditors or legal
counsel, adoption or amendment of strategic plans or operating budgets, and
election or termination of any executive officers. In addition, certain
fundamental corporate actions, including but not limited to, amendments to the
certificate of incorporation, the
 
                                     F-15
<PAGE>
 
                     TWINLAB CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

sale of substantially all of the assets of the Company, and the merger or
combination of the Company with another entity additionally require an
affirmative vote of holders of at least 80% of the issued and outstanding
stock of TLC. Such voting rights are generally effective until such time as
the common stock of TLC is publicly held. Because the transactions
contemplated by the Acquisition Agreement do not result in a change in control
as defined in Emerging Issues Task Force Issue No. 88-16, "Basis in Leveraged
Buyout Transactions" ("EITF 88-16"), the transactions were accounted for as a
recapitalization under the guidance of EITF 88-16 and the Companies'
historical basis of accounting were applied to the consolidated financial
statements of TLC.
 
  Upon consummation of the Acquisition Agreement, the Companies terminated
their S Corporation status. The mergers of Twin, Alvita, Export, Specialty and
B. Bros. into Natur-Pharma were treated as taxable asset purchases for federal
and state income tax purposes and as a recapitalization for financial
accounting purposes. For federal and state income tax purposes, the purchase
price was allocated among the various corporations and their respective assets
and liabilities based on the respective fair values as of the closing of the
Acquisition Agreement. This resulted in different book and tax asset bases for
the assets of these companies, which resulted in deferred tax assets of
approximately $57,300.
 
  Cumulative dividends on the preferred stock accrue at a rate of 14% per
annum (in the case of the senior preferred stock) and 11.25% per annum (in the
case of the junior preferred stock) and are payable quarterly, if declared by
the board of directors. Such dividends are payable in additional shares of
preferred stock (valued at the liquidation preference of $1,000 per share plus
accrued and unpaid dividends) unless the board of directors, upon a majority
vote of directors not affiliated with Leonard Green & Partners, L.P.,
determines that any such dividends will be paid in cash.
 
  The redemption price of the preferred stock, as well as the liquidation
preference, is $1,000 per share plus accrued and unpaid dividends. The
preferred stock may be redeemed, in whole or in part, by TLC at any time,
except that (1) no partial redemption can be made by TLC unless all cumulative
dividends have been paid on all shares, (2) TLC may not redeem shares of
preferred stock at any time when it is making, or is required to make, an
offer to purchase preferred stock upon a change of control and (3) so long as
any shares of senior preferred stock are outstanding, no shares of junior
preferred stock may be redeemed without the consent of the holders of a
majority of the outstanding shares of senior preferred stock.
 
  The preferred stock is subject to mandatory redemption, at the redemption
price, including accrued and unpaid dividends, eleven years after the issuance
thereof (in the case of the senior preferred stock) or twelve years after the
issuance thereof (in the case of the junior preferred stock). In addition,
upon a change in control TLC is required to offer to purchase the preferred
stock at 101 percent of the liquidation preference thereof, plus accrued and
unpaid dividends.
 
  New Twin obtained additional financing necessary to effect the transactions
contemplated by the Acquisition Agreement, repay certain existing indebtedness
of the Company, and pay the fees and expenses incurred in connection with the
Acquisition Agreement through the incurrence of debt which totalled $153,000.
Such debt included: (1) borrowings of $53,000 under a term loan credit
facility provided by certain banks, financial institutions and other entities,
and (2) gross proceeds of $100,000 from the private placement of subordinated
debt. A six-year $15,000 revolving credit facility was also obtained from the
term loan lenders, to provide for working capital requirements.
 
  The term loan is payable in defined percentages over a six-year period.
Borrowings under the term loan and revolving credit facilities bear interest,
at the borrower's discretion, at either the Alternative Base Rate, as defined,
plus a margin of 1.25 percent, or at the Eurodollar Rate, as defined, plus a
margin of 2.5 percent. Such margins are subject to reduction based upon the
achievement of certain performance targets, as defined. New Twin also must pay
a commitment fee of .5 percent per annum (subject to reduction based on the
achievement
 
                                     F-16
<PAGE>
 
                     TWINLAB CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

of certain performance targets, as defined) on the average daily unused
portion of the revolving credit facility. These credit facilities are secured
by all tangible and intangible assets of New Twin and are subject to certain
restrictive covenants including, among other things, the maintenance of
defined levels of earnings and certain debt coverage rates, as well as
restrictions on additional indebtedness, dividends, investments and certain
other significant transactions.
   
  The subordinated debt matures in ten years and bears interest at a rate of
10 1/4% per annum. The subordinated debt is callable after five years at a
premium to par which will decline to par after eight years. During the first
three years, New Twin has the option to redeem up to 35 percent of the
subordinated debt with the proceeds of a public offering at a redemption price
of 109 1/2%. Upon a change of control, as defined, New Twin is required to
offer to redeem the subordinated debt at 101 percent of the principal amount
plus accrued and unpaid interest. Restrictive covenants on the subordinated
debt include, among other things, limitations on additional indebtedness,
investments, dividends and certain other significant transactions.     
   
  Borrowings of New Twin under the term loan and revolving credit facilities
and the subordinated debt restrict the payment of dividends and the making of
loans, advances or other distributions to TLC, except in certain limited
circumstances. All assets relating to New Twin and ARP are restricted as to
the transfer thereof to TLC as loans, advances and other distributions.     
   
  The subordinated debt is guaranteed by TLC and ARP. TLC had no assets or
liabilities until the consummation of the Acquisition Agreement.     
   
  After giving retroactive effect, in a manner similar to a pooling of
interests, to the merger of the Companies pursuant to the Acquisition
Agreement, the condensed financial information of TLC, on a stand-alone basis,
is as follows (because TLC had no cash prior to the consummation of the
Acquisition Agreement, no condensed statements of cash flows are presented):
       
CONDENSED BALANCE SHEETS     
 
<TABLE>     
<CAPTION>
                                                          DECEMBER 31,
                                                         ---------------
                                                          1994    1995
                                                         ------- -------
   <S>                                                   <C>     <C>     
   ASSETS
   Investment in subsidiaries..........................  $48,671 $55,405
                                                         ======= =======
   SHAREHOLDERS' EQUITY
   Common stock ($1.00 par value; 75,000,000 shares au-
    thorized; 8,325,000 shares outstanding)............  $ 8,325 $ 8,325
   Retained earnings...................................   40,346  47,080
                                                         ------- -------
                                                         $48,671 $55,405
                                                         ======= =======
 
CONDENSED STATEMENTS OF INCOME
 
<CAPTION>
                                                         YEAR ENDED DECEMBER 31,
                                                         -----------------------
                                                          1993    1994    1995
                                                         ------- ------- -------
   <S>                                                   <C>     <C>     <C>
   Equity interest in net income of subsidiaries.......  $16,676 $21,693 $30,224
                                                         ======= ======= =======
</TABLE>    
 
                                     F-17
<PAGE>
 
                      
                   TWINLAB CORPORATION AND SUBSIDIARIES     
            
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)     

  Summarized financial information of New Twin is as follows:
 
<TABLE>     
<CAPTION>
                                                                  NINE MONTHS
                                                                ENDED SEPTEMBER
                                     YEAR ENDED DECEMBER 31,          30,
                                    --------------------------  ---------------
                                     1993      1994     1995     1995    1996
                                    -------  -------- --------  ------- -------
   <S>                              <C>      <C>      <C>       <C>     <C>
   Current assets.................  $40,178  $ 48,716 $ 58,663  $51,311 $65,676
   Noncurrent assets..............   15,409    15,990   16,646   16,622  77,732
   Current liabilities............   10,481    10,480   14,233   14,545  20,249
   Noncurrent liabilities.........    4,563     5,555    5,671    5,699 147,468
   Shareholders' equity (deficit).   40,543    48,671   55,405   47,689 (24,309)
   Net sales......................   99,897   117,342  148,735  104,822 121,230
   Gross profit...................   37,766    47,095   58,803   40,877  49,548
   Net income.....................   16,676    21,693   30,224   19,613   1,502
 
  Summarized financial information of ARP is as follows:
 
<CAPTION>
                                                                  NINE MONTHS
                                                                ENDED SEPTEMBER
                                     YEAR ENDED DECEMBER 31,          30,
                                    --------------------------  ---------------
                                     1993      1994     1995     1995    1996
                                    -------  -------- --------  ------- -------
   <S>                              <C>      <C>      <C>       <C>     <C>
   Current assets.................  $   763  $  1,339 $  1,266  $ 1,696 $ 1,650
   Noncurrent assets..............      173       168      168      206     171
   Current liabilities............    1,051     1,155    1,211    1,288   1,338
   Noncurrent liabilities.........      --        --       --       --      --
   Total shareholders' equity
    (deficit).....................     (116)      350      222      613     483
   Net sales......................    3,188     3,930    5,200    4,011   4,446
   Gross profit...................       68       711      259      473     592
   Net income (loss)..............      (94)      466     (128)     231     317
</TABLE>    
 
  The following unaudited pro forma results of operations assume the
transactions contemplated by the Acquisition Agreement occurred as of January
1, 1995. The pro forma operations data has been prepared for comparative
purposes only and does not purport to represent what the Company's actual
results of operations would have been had the transactions contemplated by the
Acquisition Agreement in fact occurred at January 1, 1995.
 
<TABLE>       
<CAPTION>
                                                               NINE MONTHS ENDED
                                                YEAR ENDED         SEPTEMBER
                                             DECEMBER 31, 1995     30, 1996
                                             ----------------- -----------------
      <S>                                    <C>               <C>
      Net sales.............................     $148,735          $121,230
      Interest expense......................       15,684            11,807
      Net income............................        9,418             8,983
</TABLE>    
   
  b. Proposed initial public offering--On June 4, 1996, TLC filed a
registration statement on Form S-1 in respect of an offering by TLC for sale
to the public (the "IPO") of shares of its common stock, $1.00 par value. The
registration statement, as subsequently amended, states that the maximum
aggregate offering price of the securities to be registered is $156,400. The
expected use of the net proceeds of the IPO and, to the extent necessary,
available cash resources of the Company (including possible borrowings
available under the amended revolving credit facility) will be to redeem all
of the outstanding shares of senior preferred stock and all of the outstanding
shares of junior preferred stock, which together have an aggregate liquidation
preference of $67,000 (plus accrued and unpaid dividends thereon); and to
prepay all of the $47,000 of remaining outstanding indebtedness under the term
loan facility, plus accrued and unpaid interest thereon. The balance, if any,
of the net proceeds of the IPO will be used for general corporate purposes.
       
  c. Changes in authorized capital and stock split--In August 1996, the Board
of Directors (the "Board") and the stockholders authorized an increase in the
number of common shares authorized to 75,000,000 and an increase in the number
of shares of preferred stock authorized to 2,000,000, which preferred stock
may be issued     
 
                                     F-18
<PAGE>
 
                      
                   TWINLAB CORPORATION AND SUBSIDIARIES     
            
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONCLUDED)     
   
by the Board on such terms and with such rights, preferences and designations
as the Board may determine, without further stockholder action. In addition,
prior to the consummation of the IPO, the Board will authorize a stock split
(effected in the form of a stock dividend), of all issued and outstanding
common shares at the rate of 18.5 for 1, which will increase the number of
issued and outstanding shares from 1,000,000 to 18,500,000. The stock split
and the change in authorized common stock has been retroactively reflected for
all periods presented herein.     
   
  d. Stock incentive plan--Prior to the consummation of the IPO, the Board and
stockholders of the Company approved and adopted the Twinlab Corporation 1996
Stock Incentive Plan (the "1996 Plan"). The 1996 Plan provides for the
issuance of a total of up to 400,000 authorized and unissued shares of common
stock, treasury shares and/or shares acquired by the Company for purposes of
the 1996 Plan. Awards under the 1996 Plan may be made in the form of (i)
incentive stock options, (ii) nonqualified stock options, (iii) stock
appreciation rights, (iv) restricted stock and (v) performance shares. Options
become exercisable over five years from the date of grant at the rate of 20%
of the grant each year.     
   
  e. Plant expansion--The Company expects to enter into a contract for the
purchase of an approximately 110,000 square foot facility which would be used
to expand the Company's manufacturing and warehousing capabilities. The
transaction, which will subject to a number of customary conditions, is
expected to close during the fourth quarter of fiscal 1996. The cost to the
Company of the facility, including anticipated renovations, is expected to
aggregate approximately $6.8 million.     
   
  f. Amended revolving credit facility--In connection with the consummation of
the IPO, New Twin expects to enter into a $50,000 amended revolving credit
facility which will expire on May 7, 2002. Borrowings under the amended
revolving credit facility will bear interest, at the borrower's discretion, at
either the Alternative Base Rate, as defined, or at the Eurodollar Rate, plus
a margin of 1.25%, as defined. Interest rates are subject to increases or
reduction based upon New Twin's meeting certain financial tests. The proceeds
of the amended revolving credit facility will be available for working capital
requirements and for general corporate purposes, including up to $35,000 of
which will be available to fund permitted acquisitions, as defined. A portion
of the amended revolving credit facility not to exceed $15,000 will be
available for the issuance of letters of credit which generally will have an
initial term of one year or less. The amended revolving credit facility is
expected to be secured by first priority secured interests in all of the
tangible and intangible assets of New Twin and its direct subsidiary and will
be guaranteed by TLC, ARP and certain of New Twin's future subsidiaries. In
addition, the amended revolving credit facility will be subject to certain
restrictive covenants including, among other things, the maintenance of
certain debt coverage rates, as well as restrictions on additional
indebtedness, dividends and certain other significant transactions.     
 
                                     F-19
<PAGE>

 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
  NO DEALER, SALESPERSON OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY IN-
FORMATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS
PROSPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT
BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY OR ANY OF THE UNDER-
WRITERS. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITA-
TION OF AN OFFER TO BUY THE SHARES OFFERED HEREBY BY ANYONE IN ANY JURISDIC-
TION IN WHICH SUCH OFFER OR SOLICITATION IS NOT AUTHORIZED, OR IN WHICH THE
PERSON MAKING SUCH OFFER OR SOLICITATION IS NOT QUALIFIED TO DO SO OR TO ANY
PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION. NEITHER THE
DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL CREATE ANY IM-
PLICATION THAT THE INFORMATION CONTAINED HEREIN IS CORRECT AS OF ANY TIME SUB-
SEQUENT TO ITS DATE.
 
                                 ------------
 
                               TABLE OF CONTENTS
 
<TABLE>   
<CAPTION>
                                                                            PAGE
<S>                                                                         <C>
Additional Information....................................................    3
Prospectus Summary........................................................    4
Risk Factors..............................................................   10
Use of Proceeds...........................................................   19
Dividend Policy...........................................................   19
Dilution..................................................................   20
Capitalization............................................................   21
Unaudited Pro Forma Condensed Consolidated
 Financial Data...........................................................   22
Selected Historical Financial Data........................................   28
Management's Discussion and Analysis of Financial Condition and Results of
 Operations...............................................................   30
Business..................................................................   35
Management................................................................   51
Certain Relationships and Related Transactions............................   56
Principal Stockholders....................................................   58
Description of Certain Indebtedness.......................................   60
Description of Capital Stock..............................................   63
Shares Eligible for Future Sale...........................................   65
Certain United States Tax Consequences to Non-United States Holders.......   67
Underwriting .............................................................   70
Legal Matters.............................................................   73
Experts...................................................................   73
Index to Consolidated Financial Statements................................  F-1
</TABLE>    
 
                                 ------------
 
  UNTIL    , 1996 (25 DAYS AFTER THE DATE OF THIS PROSPECTUS), ALL DEALERS EF-
FECTING TRANSACTIONS IN THE COMMON STOCK, WHETHER OR NOT PARTICIPATING IN THIS
DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS. THIS IS IN ADDITION TO
THE OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS
AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                                
                             8,500,000 SHARES     
 
                                   [TWINLAB]
 
                              TWINLAB CORPORATION
 
                                 COMMON STOCK
 
                               ----------------
 
                                  PROSPECTUS
 
                               ----------------
 
                         DONALDSON, LUFKIN & JENRETTE
                            SECURITIES CORPORATION
 
                           BEAR, STEARNS & CO. INC.
                             
                          MONTGOMERY SECURITIES     
                          
                      ADAMS, HARKNESS & HILL, INC.     
        
                                     , 1996
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>
 
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A         +
+REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE   +
+SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY  +
+OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT        +
+BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR   +
+THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE      +
+SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE    +
+UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF  +
+ANY SUCH STATE.                                                               +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
                  
               SUBJECT TO COMPLETION, DATED OCTOBER 23, 1996     
 
PROSPECTUS
                                                                       [TWINLAB]
    , 1996
                                
                             8,500,000 SHARES     
                              TWINLAB CORPORATION
                                  COMMON STOCK
   
  All of the 8,500,000 shares of common stock, $1.00 par value per share (the
"Common Stock"), offered hereby are being sold by Twinlab Corporation ("TLC" or
the "Company"). Of the 8,500,000 shares of Common Stock offered by the Company,
1,700,000 shares are initially being offered for sale outside the United States
and Canada by the International Managers (the "International Offering") and
6,800,000 shares are initially being offered for sale in the United States and
Canada in a concurrent offering by the U.S. Underwriters (the "U.S. Offering,"
and together with the International Offering, the "Offerings"), subject to
transfers between the International Managers and the U.S. Underwriters. See
"Underwriting."     
   
  Prior to the Offerings, there has been no public market for the Common Stock.
It is currently estimated that the initial public offering price will be
between $14.00 and $16.00 per share. See "Underwriting" for a discussion of the
factors to be considered in determining the initial public offering price.     
 
  The Company's Common Stock has been approved for quotation and trading on the
Nasdaq National Market under the symbol TWLB, subject to notice of issuance.
 
  SEE "RISK FACTORS" BEGINNING ON PAGE 10 FOR A DISCUSSION OF CERTAIN FACTORS
THAT SHOULD BE CONSIDERED BY PROSPECTIVE INVESTORS IN THE COMMON STOCK.
 
 THESE SECURITIES HAVE NOT BEEN APPROVED  OR DISAPPROVED BY THE SECURITIES AND
  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS  THE
   SECURITIES AND  EXCHANGE  COMMISSION OR  ANY STATE  SECURITIES COMMISSION
    PASSED  UPON  THE   ACCURACY  OR  ADEQUACY  OF   THIS  PROSPECTUS.  ANY
     REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                      UNDERWRITING    PROCEEDS
                                          PRICE  TO   DISCOUNTS AND    TO THE
                                         THE PUBLIC  COMMISSIONS (1) COMPANY (2)
- --------------------------------------------------------------------------------
<S>                                      <C>         <C>             <C>
Per Share..............................    $              $             $
Total (3)..............................  $             $             $
</TABLE>
- --------------------------------------------------------------------------------
(1) The Company has agreed to indemnify the International Managers and the U.S.
    Underwriters (collectively, the "Underwriters") against certain
    liabilities, including liabilities under the Securities Act of 1933, as
    amended. See "Underwriting."
   
(2) Before deducting expenses payable by the Company estimated at $    .     
   
(3) The Company has granted to the U.S. Underwriters a 30-day option to
    purchase up to an aggregate of 1,275,000 additional shares of Common Stock
    on the same terms as set forth above solely for the purpose of covering
    over-allotments, if any. If such option is exercised in full, the total
    Price to the Public, Underwriting Discounts and Commissions, and Proceeds
    to the Company will be $   , $   , and $   , respectively. See
    "Underwriting."     
 
  The shares of Common Stock are being offered by the several Underwriters,
when, as and if delivered to and accepted by the Underwriters against payment
therefor and subject to various prior conditions, including their right to
reject orders in whole or in part. It is expected that delivery of the
certificates representing the shares will be made in New York, New York, on or
about    , 1996.
 
DONALDSON, LUFKIN & JENRETTE
     SECURITIES CORPORATION
 
            BEAR, STEARNS INTERNATIONAL LIMITED
                   
                    MONTGOMERY SECURITIES
                                                  
                                               ADAMS, HARKNESS & HILL, INC.     
<PAGE>
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
  NO DEALER, SALESPERSON OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFOR-
MATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS PRO-
SPECTUS AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE
RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY OR ANY OF THE UNDERWRIT-
ERS. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF
AN OFFER TO BUY THE SHARES OFFERED HEREBY BY ANYONE IN ANY JURISDICTION IN
WHICH SUCH OFFER OR SOLICITATION IS NOT AUTHORIZED, OR IN WHICH THE PERSON MAK-
ING SUCH OFFER OR SOLICITATION IS NOT QUALIFIED TO DO SO OR TO ANY PERSON TO
WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION. NEITHER THE DELIVERY OF
THIS PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL CREATE ANY IMPLICATION THAT
THE INFORMATION CONTAINED HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO ITS
DATE.
 
  THERE ARE RESTRICTIONS ON THE OFFER AND SALE OF THE COMMON STOCK OFFERED
HEREBY IN THE UNITED KINGDOM. ALL APPLICABLE PROVISIONS OF THE FINANCIAL SERV-
ICES ACT 1986 AND THE PUBLIC OFFERS OF SECURITIES REGULATIONS 1995 WITH RESPECT
TO ANYTHING DONE BY ANY PERSON IN RELATION TO THE COMMON STOCK IN, FROM OR OTH-
ERWISE INVOLVING THE UNITED KINGDOM MUST BE COMPLIED WITH. SEE "UNDERWRITING."
 
                                  ------------
 
                               TABLE OF CONTENTS
 
<TABLE>   
<CAPTION>
                                                                            PAGE
<S>                                                                         <C>
Additional Information....................................................    3
Prospectus Summary........................................................    4
Risk Factors..............................................................   10
Use of Proceeds...........................................................   19
Dividend Policy...........................................................   19
Dilution..................................................................   20
Capitalization............................................................   21
Unaudited Pro Forma Condensed Consolidated
 Financial Data...........................................................   22
Selected Historical Financial Data........................................   28
Management's Discussion and Analysis of Financial Condition and Results of
 Operations...............................................................   30
Business..................................................................   35
Management................................................................   51
Certain Relationships and Related Transactions............................   56
Principal Stockholders....................................................   58
Description of Certain Indebtedness.......................................   60
Description of Capital Stock..............................................   63
Shares Eligible for Future Sale...........................................   65
Certain United States Tax Consequences to Non-United States...............   67
Underwriting .............................................................   70
Legal Matters.............................................................   73
Experts...................................................................   73
Index to Consolidated Financial Statements................................  F-1
</TABLE>    
 
                                  ------------
 
  UNTIL    , 1996 (25 DAYS AFTER THE DATE OF THIS PROSPECTUS), ALL DEALERS EF-
FECTING TRANSACTIONS IN THE COMMON STOCK, WHETHER OR NOT PARTICIPATING IN THIS
DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS. THIS IS IN ADDITION TO
THE OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS
AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                                
                             8,500,000 SHARES     
 
                                   [TWINLAB]
 
                              TWINLAB CORPORATION
 
                                  COMMON STOCK
 
                                ----------------
 
                                   PROSPECTUS
 
                                ----------------
 
                          DONALDSON, LUFKIN & JENRETTE
                            SECURITIES CORPORATION
 
                      BEAR, STEARNS INTERNATIONAL LIMITED
                              
                           MONTGOMERY SECURITIES     
                          
                      ADAMS, HARKNESS & HILL, INC.     
        
                                      , 1996
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
 
                                    PART II
 
                    INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
 
  The Registrant estimates that expenses payable by the Registrant in
connection with the offering described in this Registration Statement (other
than the underwriting discounts and commissions) will be as follows:
 
<TABLE>     
<CAPTION>
                                                                         TOTAL
                                                                        -------
   <S>                                                                  <C>
   SEC registration fee (actual)....................................... $53,932
   NASD filing fee (actual)............................................  16,140
   Nasdaq National Market filing fee (actual)..........................  50,000
   Blue Sky fees and expenses (including counsel fees).................
   Accounting fees and expenses........................................
   Legal fees and expenses.............................................
   Printing and engraving expenses.....................................
   Transfer Agent and Registrar fees and expenses......................
   Miscellaneous expenses..............................................
                                                                        -------
     Total............................................................. $
                                                                        =======
</TABLE>    
 
ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
  Reference is made to Section 102(b)(7) of the Delaware General Corporation
Law (the "DGCL"), which permits a corporation in its certificate of
incorporation or an amendment thereto to eliminate or limit the personal
liability of a director for violations of the director's fiduciary duty,
except (i) for any breach of the director's fiduciary duty of loyalty to the
corporation or its stockholders, (ii) for acts or omissions not in good faith
or which involve intentional misconduct or a knowing violation of law, (iii)
pursuant to Section 174 of the DGCL (providing for liability of directors for
unlawful payment of dividends or unlawful stock purchases or redemptions), or
(iv) for any transaction from which the director derived an improper personal
benefit. The Registrant's Amended and Restated Certificate of Incorporation
contains provisions permitted by Section 102(b)(7) of the DGCL.
 
  Reference is made to Section 145 of the DGCL which provides that a
corporation may indemnify any persons, including directors and officers, who
are, or are threatened to be made, parties to any threatened, pending or
completed legal action, suit or proceeding, whether civil, criminal,
administrative or investigative (other than an action by or in the right of
such corporation), by reason of the fact that such person is or was a
director, officer, employee or agent of such corporation, or is or was serving
at the request of such corporation as a director, officer, employee or agent
of another corporation or enterprise. The indemnity may include expenses
(including attorneys' fees), judgments, fines and amounts paid in settlement
actually and reasonably incurred by such person in connection with such
action, suit or proceeding, provided such director, officer, employee or agent
acted in good faith and in a manner he reasonably believed to be in or not
opposed to the corporation's best interests and, with respect to any criminal
actions or proceedings, had no reasonable cause to believe that his conduct
was unlawful. A Delaware corporation may indemnify directors and/or officers
in an action or suit by or in the right of the corporation under the same
conditions, except that no indemnification is permitted without judicial
approval if the director or officer is adjudged to be liable to the
corporation. Where a director or officer is successful on the merits or
otherwise in the defense of any action referred to above, the corporation must
indemnify him or her against the expenses which such director or officer
actually and reasonably incurred.
   
  The Registrant's Second Amended and Restated Certificate of Incorporation
and its By-laws filed as Exhibit 3.1 and 3.2 respectively, to this
Registration Statement provide for the indemnification of directors and
officers of the Registrant to the fullest extent permitted by the DGCL.     
 
                                     II-1
<PAGE>
 
  Pursuant to the Underwriting Agreement filed as Exhibit 1.1 to this
Registration Statement, the Underwriters have agreed to indemnify the
directors, officers and controlling persons of the Registrant against certain
civil liabilities that may be incurred in connection with the Offering,
including certain liabilities under the Securities Act of 1933, as amended
(the "Securities Act").
 
  The Registrant maintains liability insurance for each director and officer
for certain losses arising from claims or charges made against them while
acting in their capacities as directors or officers of the Registrant.
 
ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES.
 
  On May 7, 1996, Twin Laboratories Inc. sold $100,000,000 aggregate principal
amount of its 10 1/4% Senior Subordinated Notes due 2006 (the "Old Notes") to
Donaldson, Lufkin & Jenrette Securities Corporation ("DLJ") and Chase
Securities Inc. ("Chase," collectively the "Initial Notes Purchasers") for
$100,000,000 in cash (less the Initial Notes Purchasers' discount of
$3,000,000). Of the total amount sold, DLJ purchased $60,000,000 aggregate
principal amount of the Old Notes and Chase purchased $40,000,000 aggregate
principal amount of the Old Notes. Such securities were sold in a transaction
that was exempt from registration under Section 4(2) of the Securities Act.
 
  On May 7, 1996, TLC sold an aggregate of 30,000 shares of its 14% Non-Voting
Senior Cumulative Preferred Stock to five investors (the "Initial Senior
Preferred Stock Purchasers") for $30,000,000 in cash. Such securities were
sold in transactions that were exempt from registration under Section 4(2) of
the Securities Act.
 
  On May 7, 1996, TLC sold 37,000 shares of its 11.25% Non-Voting Junior
Cumulative Preferred Stock to Green Equity Investors II, L.P. ("GEI II") for
$37,000,000 in cash. Such securities were sold in a transaction that was
exempt from registration under Section 4(2) of the Securities Act.
 
  On May 7, 1996, TLC sold 1,295,000 shares of its Common Stock to the Initial
Senior Preferred Stock Purchasers for $700,000 in cash. Such securities were
sold in transactions that were exempt from registration under Section 4(2) of
the Securities Act.
 
  On May 7, 1996, TLC sold 8,880,000 shares of its Common Stock to GEI II for
an aggregate of $4,800,000 in cash. Such securities were sold in a transaction
that was exempt from registration under Section 4(2) of the Securities Act.
 
  On May 7, 1996, TLC sold an aggregate of 8,325,000 shares of its Common
Stock valued at $4,500,000 to certain members of its senior management in
exchange for certain of their shares of common stock of Natur-Pharma Inc. Such
securities were sold in transactions that were exempt from registration under
Section 4(2) of the Securities Act promulgated thereunder.
 
ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
 
  (a) Exhibits:
 
<TABLE>     
<CAPTION>
   EXHIBIT
     NO.                               DESCRIPTION
   -------                             -----------
   <C>     <S>
    1.1    Form of Underwriting Agreement.*
    2.1    Form of Stock Purchase and Sale Agreement, dated as of March 5,
           1996, among David Blechman, Jean Blechman, Brian Blechman, Neil
           Blechman, Ross Blechman, Steve Blechman, Dean Blechman, Stephen
           Welling, the Registrant, Natur-Pharma Inc. and Green Equity
           Investors II, L.P. ("GEI II") (the "Stock Purchase and Sale
           Agreement").*
    2.1.1  Form of Amendment to the Stock Purchase and Sale Agreement, dated
           May 6, 1996.*
    3.1    Form of Second Amended and Restated Certificate of Incorporation of
           the Registrant (incorporated by reference to Exhibit 3.4 to
           Amendment No. 1 of the Registration Statement on Form S-4, dated
           September 18, 1996, filed by Twin Laboratories Inc.).
</TABLE>    
 
                                     II-2
<PAGE>
 
<TABLE>     
<CAPTION>
   EXHIBIT
     NO.                                DESCRIPTION
   -------                              -----------
   <C>     <S>
    3.2    Form of Amended and Restated By-laws of the Registrant (incorporated
           by reference to Exhibit 3.5 to Amendment No. 1 of the Registration
           Statement on Form S-4, dated September 18, 1996, filed by Twin
           Laboratories Inc.).
    4.1    Specimen form of stock certificate for Common Stock (incorporated by
           reference to Exhibit 4 to the Registration Statement on Form 8-A,
           dated October 21, 1996, of the Registrant).
    4.2    Indenture, dated May 7, 1996, among Twin Laboratories Inc. ("Twin"),
           Advanced Research Press, Inc. ("ARP"), the Registrant (together with
           ARP, the "Guarantors") and Fleet National Bank, as Trustee,
           Registrar, Paying Agent and Securities Agent, regarding Twin's 10
           1/4% Senior Subordinated Notes due 2006.*
    4.3    Form of Credit and Guarantee Agreement, dated May 7, 1996, among
           Twin, the Registrant, the financial institutions named therein,
           Chemical Bank as Administrative Agent and The Bank of New York as
           Documentation Agent.*
    5.1    Form of Opinion re Legality of Kramer, Levin, Naftalis & Frankel.***
   10.1    Form of Guarantee and Collateral Agreement, dated May 7, 1996, among
           the Registrant, Twin, and ARP in favor of Chemical Bank, as
           Administrative Agent.*
   10.2    Form of Term Note.*
   10.3    Form of Revolving Credit Note.*
   10.4    Form of Swing Line Note.*
   10.5    Form of Mortgage and Security Agreement, dated May 7, 1996, from the
           Registrant to Chemical Bank, as Administrative Agent.*
   10.6    Form of Deed of Trust, dated May 7, 1996, from Twin to First
           American Title Company of Utah, Trustee for the use and benefit of
           Chemical Bank, as Administrative Agent, Beneficiary.*
   10.8    Stockholders Agreement, dated May 7, 1996, among Brian Blechman,
           Neil Blechman, Ross Blechman, Steve Blechman, Dean Blechman and
           Stephen Welling, the Registrant and GEI.*
   10.9    Secondary Stockholders Agreement among Brian Blechman, Neil
           Blechman, Ross Blechman, Steve Blechman, Dean Blechman and Stephen
           Welling, the Registrant, GEI, DLJ Investment Funding, Inc., DLJ
           Investment Partners, L.P., Chase Equity Associates, L.P., PMI
           Mezzanine Fund, L.P. and State Treasurer of the State of Michigan,
           Custodian of the Michigan Public School Employees' Retirement
           System, State Employees' Retirement System, Michigan State Police
           Retirement System, and Michigan Judges Retirement System.*
   10.10   Employment Agreement, dated May 7, 1996, between Twin and Brian
           Blechman.*
   10.11   Employment Agreement, dated May 7, 1996, between Twin and Neil
           Blechman.*
   10.12   Employment Agreement, dated May 7, 1996, between Twin and Ross
           Blechman.*
   10.13   Employment Agreement, dated May 7, 1996, between Twin and Steve
           Blechman.*
   10.14   Employment Agreement, dated May 7, 1996, between Twin and Dean
           Blechman.*
   10.15   Employment Agreement, dated May 7, 1996, between Twin and Stephen
           Welling.*
   10.16   Consulting Agreement, dated May 7, 1996, between Twin and David
           Blechman.*
   10.17   Consulting Agreement, dated May 7, 1996, between Twin and Jean
           Blechman.*
   10.18   Noncompetition Agreement, dated May 7, 1996, between the Registrant
           and
           David Blechman.*
   10.19   Noncompetition Agreement, dated May 7, 1996, between the Registrant
           and
           Jean Blechman.*
   10.20   Noncompetition Agreement, dated May 7, 1996, between the Registrant
           and
           Brian Blechman.*
</TABLE>    
 
                                      II-3
<PAGE>
 
<TABLE>     
<CAPTION>
   EXHIBIT
     NO.                                DESCRIPTION
   -------                              -----------
   <C>     <S>
   10.21   Noncompetition Agreement, dated May 7, 1996, between the Registrant
           and
           Neil Blechman.*
   10.22   Noncompetition Agreement, dated May 7, 1996, between the Registrant
           and
           Ross Blechman.*
   10.23   Noncompetition Agreement, dated May 7, 1996, between the Registrant
           and
           Steve Blechman.*
   10.24   Noncompetition Agreement, dated May 7, 1996, between the Registrant
           and
           Dean Blechman.*
   10.25   Noncompetition Agreement, dated May 7, 1996, between the Registrant
           and
           Stephen Welling.*
   10.26   Management Services Agreement, dated May 7, 1996, between Twin and
           Leonard Green & Partners, L.P.*
   10.27   Registration Rights Agreement, dated May 7, 1996, among Twin,
           Donaldson, Lufkin & Jenrette Securities Corporation and Chase
           Securities Inc.*
   10.28   Form of Restated Standard Indemnity Agreement, dated August 1992,
           between Twin Laboratories Inc. and Showa Denko America, Inc.*
   10.29   Form of SDR Guaranty Agreement, dated August 1992, between Twin
           Laboratories Inc. and Showa Denko K.K.*
   10.30   Form of Twinlab Corporation 1996 Stock Incentive Plan.**
   21.1    List of Registrant's Subsidiaries (incorporated by reference to
           Exhibit 21.1 to the Registration Statement on Form S-4, dated June
           25, 1996, filed by Twin).
   23.1    Consent of Deloitte & Touche LLP.**
   23.4    Consent of Kramer, Levin, Naftalis & Frankel (to be contained in the
           opinion to be filed as Exhibit 5.1 hereto).
   27      Financial Data Schedule.**
</TABLE>    
- --------
  * Previously filed.
 ** Filed herewith.
   
*** To be filed by Amendment.     
       
  (b) Financial Statement Schedule
 
  (i) Schedule II--Valuation and Qualifying Accounts
 
  All other schedules are omitted because the required information is not
present or is not present in amounts sufficient to require submission of the
schedule or because the information required is included in the consolidated
financial statements or notes therein.
 
ITEM 17. UNDERTAKINGS.
 
  Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers and controlling persons of the
Registrant pursuant to provisions described in Item 14 above, or otherwise,
the Registrant has been advised that, in the opinion of the Securities and
Exchange Commission, such indemnification is against public policy as
expressed in the Securities Act and is, therefore, unenforceable. In the event
that a claim for indemnification against such liabilities (other than the
payment by the Registrant of expenses incurred or paid by a director, officer
or controlling person of the Registrant in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or
controlling person in connection with the Common Stock covered hereby, the
Registrant will, unless in the opinion of its counsel the matter has been
settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Securities Act and will be governed by the final
adjudication of such issue.
 
                                     II-4
<PAGE>
 
  The undersigned Registrant hereby undertakes that:
 
  (1) For purposes of determining any liability under the Securities Act, the
      information omitted from the form of prospectus filed as part of this
      Registration Statement in reliance upon Rule 430A and contained in a
      form of prospectus filed by the Registrant pursuant to Rule 424(b)(1)
      or (4) or 497(h) under the Securities Act shall be deemed to be part of
      this Registration Statement as of the time it was declared effective.
 
  (2) For the purpose of determining any liability under the Securities Act,
      each post-effective amendment that contains a form of prospectus shall
      be deemed to be a new registration statement relating to the securities
      offered therein, and the offering of such securities at that time shall
      be deemed to be the initial bona fide offering thereof.
 
  The undersigned Registrant hereby undertakes to provide to the Underwriters
at the closing specified in the Underwriting Agreement, certificates in such
denominations and registered in such names as required by the Underwriters to
permit prompt delivery to each purchaser.
 
                                     II-5
<PAGE>
 
                                  SIGNATURES
   
  IN ACCORDANCE WITH THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE
REGISTRANT HAS DULY CAUSED THIS REGISTRATION STATEMENT OR AMENDMENT TO BE
SIGNED ON ITS BEHALF BY THE UNDERSIGNED, THERETO DULY AUTHORIZED, IN THE CITY
OF NEW YORK, NEW YORK, ON OCTOBER 23, 1996.     
 
                                          TWINLAB CORPORATION
                                                     
                                                  /s/ Ross Blechman     
                                          By: _________________________________
                                               ROSS BLECHMAN CHAIRMAN OF THE
                                            BOARD, CHIEF EXECUTIVE OFFICER AND
                                                         PRESIDENT
 
  Pursuant to the requirements of the Securities Act of 1933, this
registration statement or amendment has been signed by the following persons
in the capacities and on the dates indicated.
 
              SIGNATURE                      TITLE(S)                DATE
 
                                       Chairman of the           
       /s/ Ross Blechman                Board, Chief             October 23,
- -------------------------------------   Executive Officer,        1996 
            ROSS BLECHMAN               President and
                                        Director (Principal
                                        Executive Officer)
 
                                       Executive Vice                
       /s/ Neil Blechman                President and            October 23,
- -------------------------------------   Director                  1996      
            NEIL BLECHMAN
 
                                       Executive Vice                
       /s/ Brian Blechman               President and            October 23,
- -------------------------------------   Director (Principal       1996      
           BRIAN BLECHMAN               Financial and
                                        Accounting Officer)
 
                                       Executive Vice                
       /s/ Steve Blechman               President and            October 23,
- -------------------------------------   Director                  1996      
           STEVE BLECHMAN
 
                                       Executive Vice                   
       /s/ Dean Blechman                President and            October 23,
- -------------------------------------   Director                  1996        
            DEAN BLECHMAN
 
                                             Director                   
    /s/ Jonathan D. Sokoloff                                     October 23,
- -------------------------------------                             1996         
        JONATHAN D. SOKOLOFF
 
                                             Director                  
      /s/ John G. Danhakl                                        October 23,
- -------------------------------------                             1996      
           JOHN G. DANHAKL
 
                                             Director                 
   /s/ Jennifer Holden Dunbar                                    October 23,
- -------------------------------------                             1996        
       JENNIFER HOLDEN DUNBAR      
 
 
                                     II-6
<PAGE>
 
                                                                     SCHEDULE II
 
                      TWINLAB CORPORATION AND SUBSIDIARIES
 
                 SCHEDULE II--VALUATION AND QUALIFYING ACCOUNTS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
        COLUMN A           COLUMN B        COLUMN C         COLUMN D  COLUMN E
        --------          ---------- --------------------- ---------- ---------
                                           ADDITIONS
                                     ---------------------
                                                CHARGED TO
                          BALANCE AT CHARGED TO   OTHER                BALANCE
                          BEGINNING   COST AND   ACCOUNTS  DEDUCTIONS AT END OF
      DESCRIPTIONS        OF PERIOD   EXPENSES  - DESCRIBE - DESCRIBE  PERIOD
      ------------        ---------- ---------- ---------- ---------- ---------
<S>                       <C>        <C>        <C>        <C>        <C>
YEAR ENDED DECEMBER 31,
 1995:
Allowance for bad debts..    $ 63       $169       $--        $ 55(1)   $177
                             ====       ====       ===        ====      ====
Reserve for excess and       $100       $415       $--        $ --      $515
 slow moving inventory...    ====       ====       ===        ====      ====
YEAR ENDED DECEMBER 31,
 1994:
Allowance for bad debts..    $123       $(59)      $--        $  1(1)   $ 63
                             ====       ====       ===        ====      ====
Reserve for excess and       $--        $100       $--        $ --      $100
 slow moving inventory...    ====       ====       ===        ====      ====
YEAR ENDED DECEMBER 31,
 1993:
Allowance for bad debts..    $126       $--        $--        $  3(1)   $123
                             ====       ====       ===        ====      ====
Reserve for excess and       $--        $--        $--        $--       $--
 slow moving inventory...    ====       ====       ===        ====      ====
</TABLE>
- --------
(1) Amounts written off.
 
                                      S-1
<PAGE>
 
<TABLE>   
<CAPTION>
 EXHIBIT
   NO.                                 DESCRIPTION
 -------                               -----------
 <C>     <S>
  1.1    Form of Underwriting Agreement.*
  2.1    Form of Stock Purchase and Sale Agreement, dated as of March 5, 1996,
         among David Blechman, Jean Blechman, Brian Blechman, Neil Blechman,
         Ross Blechman, Steve Blechman, Dean Blechman, Stephen Welling, the
         Registrant, Natur-Pharma Inc. and Green Equity Investors II, L.P.
         ("GEI II") (the "Stock Purchase and Sale Agreement").*
  2.1.1  Form of Amendment to the Stock Purchase and Sale Agreement, dated May
         6, 1996.*
  3.1    Form of Second Amended and Restated Certificate of Incorporation of
         the Registrant (incorporated by reference to Exhibit 3.4 to Amendment
         No. 1 of the Registration Statement on Form S-4 dated September 18,
         1996, filed by Twin Laboratories Inc.).
  3.2    Form of Amended and Restated By-laws of the Registrant (incorporated
         by reference to Exhibit 3.5 to Amendment No. 1 of the Registration
         Statement on Form S-4 dated September 18, 1996, filed by Twin
         Laboratories Inc.).
  4.1    Specimen form of stock certificate for Common Stock (incorporated by
         reference to Exhibit 4 to the Registration Statement on Form 8-A,
         dated October 21, 1996 of the Registrant).
  4.2    Indenture, dated May 7, 1996, among Twin Laboratories Inc. ("Twin"),
         Advanced Research Press, Inc. ("ARP"), the Registrant (together with
         ARP, the "Guarantors") and Fleet National Bank, as Trustee, Registrar,
         Paying Agent and Securities Agent, regarding Twin's 10 1/4% Senior
         Subordinated Notes due 2006.*
  4.3    Form of Credit and Guarantee Agreement, dated May 7, 1996, among Twin,
         the Registrant, the financial institutions named therein, Chemical
         Bank as Administrative Agent and The Bank of New York as Documentation
         Agent.*
  5.1    Form of Opinion re Legality of Kramer, Levin, Naftalis & Frankel.***
 10.1    Form of Guarantee and Collateral Agreement, dated May 7, 1996, among
         the Registrant, Twin, and ARP in favor of Chemical Bank, as
         Administrative Agent.*
 10.2    Form of Term Note.*
 10.3    Form of Revolving Credit Note.*
 10.4    Form of Swing Line Note.*
 10.5    Form of Mortgage and Security Agreement, dated May 7, 1996, from the
         Registrant to Chemical Bank, as Administrative Agent.*
 10.6    Form of Deed of Trust, dated May 7, 1996, from Twin to First American
         Title Company of Utah, Trustee for the use and benefit of Chemical
         Bank, as Administrative Agent, Beneficiary.*
 10.8    Stockholders Agreement, dated May 7, 1996, among Brian Blechman, Neil
         Blechman, Ross Blechman, Steve Blechman, Dean Blechman and Stephen
         Welling, the Registrant and GEI.*
 10.9    Secondary Stockholders Agreement among Brian Blechman, Neil Blechman,
         Ross Blechman, Steve Blechman, Dean Blechman and Stephen Welling, the
         Registrant, GEI, DLJ Investment Funding, Inc., DLJ Investment
         Partners, L.P., Chase Equity Associates, L.P., PMI Mezzanine Fund,
         L.P. and State Treasurer of the State of Michigan, Custodian of the
         Michigan Public School Employees' Retirement System, State Employees'
         Retirement System, Michigan State Police Retirement System, and
         Michigan Judges Retirement System.*
 10.10   Employment Agreement, dated May 7, 1996, between Twin and Brian
         Blechman.*
 10.11   Employment Agreement, dated May 7, 1996, between Twin and Neil
         Blechman.*
 10.12   Employment Agreement, dated May 7, 1996, between Twin and Ross
         Blechman.*
 10.13   Employment Agreement, dated May 7, 1996, between Twin and Steve
         Blechman.*
 10.14   Employment Agreement, dated May 7, 1996, between Twin and Dean
         Blechman.*
</TABLE>    
<PAGE>
 
<TABLE>   
<CAPTION>
 EXHIBIT
   NO.                                 DESCRIPTION
 -------                               -----------
 <C>     <S>
 10.15   Employment Agreement, dated May 7, 1996, between Twin and Stephen
         Welling.*
 10.16   Consulting Agreement, dated May 7, 1996, between Twin and David
         Blechman.*
 10.17   Consulting Agreement, dated May 7, 1996, between Twin and Jean
         Blechman.*
 10.18   Noncompetition Agreement, dated May 7, 1996, between the Registrant
         and David Blechman.*
 10.19   Noncompetition Agreement, dated May 7, 1996, between the Registrant
         and Jean Blechman.*
 10.20   Noncompetition Agreement, dated May 7, 1996, between the Registrant
         and Brian Blechman.*
 10.21   Noncompetition Agreement, dated May 7, 1996, between the Registrant
         and Neil Blechman.*
 10.22   Noncompetition Agreement, dated May 7, 1996, between the Registrant
         and Ross Blechman.*
 10.23   Noncompetition Agreement, dated May 7, 1996, between the Registrant
         and Steve Blechman.*
 10.24   Noncompetition Agreement, dated May 7, 1996, between the Registrant
         and Dean Blechman.*
 10.25   Noncompetition Agreement, dated May 7, 1996, between the Registrant
         and Stephen Welling.*
 10.26   Management Services Agreement, dated May 7, 1996, between Twin and
         Leonard Green & Partners, L.P.*
 10.27   Registration Rights Agreement, dated May 7, 1996, among Twin,
         Donaldson, Lufkin & Jenrette Securities Corporation and Chase
         Securities Inc.*
 10.28   Form of Restated Standard Indemnity Agreement, dated August 1992,
         between Twin Laboratories Inc. and Showa Denko America, Inc.*
 10.29   Form of SDR Guaranty Agreement, dated August 1992, between Twin
         Laboratories Inc. and Showa Denko K.K.*
 10.30   Form of Twinlab Corporation 1996 Stock Incentive Plan.**
 21.1    List of Registrant's Subsidiaries (incorporated by reference to
         Exhibit 21.1 to the Registration Statement on Form S-4, dated June 25,
         1996, filed by Twin).
 23.1    Consent of Deloitte & Touche LLP.**
 23.4    Consent of Kramer, Levin, Naftalis & Frankel (to be contained in the
         opinion to be filed as Exhibit 5.1 hereto).
 27      Financial Data Schedule.**
</TABLE>    
- --------
  * Previously filed.
 ** Filed herewith.
   
*** To be filed by Amendment.     
       

<PAGE>
 
                                                                   EXHIBIT 10.30

DRAFT



                              Twinlab Corporation

                           1996 STOCK INCENTIVE PLAN
<PAGE>
 
                               Table of Contents
                               -----------------


                                                                   Page
                                                                   ----
                                   ARTICLE I 

                                    GENERAL

1.1  Purpose......................................................  1
1.2  Administration...............................................  1
1.3  Persons Eligible for Awards..................................  3
1.4  Types of Awards Under Plan...................................  3
1.5  Shares Available for Awards..................................  3
1.6  Adjustments Upon Changes in Capitalization or            
     Merger.......................................................  4
1.7  Definitions of Certain Terms.................................  6

                                   ARTICLE II                 

                             AWARDS UNDER THE PLAN            

2.1  Agreements Evidencing Awards.................................  10
2.2  Grant of Stock Options and Stock Appreciation            
     Rights.......................................................  10
2.3  Exercise of Options and Stock Appreciation               
     Rights.......................................................  13
2.4  Termination of Employment; Death.............................  16
2.5  Grant of Restricted Stock....................................  19
2.6  Grant of Performance Shares..................................  20
2.7  Tax Withholding..............................................  21

                                  ARTICLE III

                                 MISCELLANEOUS

 3.1  Amendment of the Plan; Modification
      of Awards...................................................  23
 3.2  Restrictions................................................  24
 3.3  Nonassignability............................................  25
 3.4  Requirement of Notification of Election    
      Under Section 83(b) of the Code.............................  25
 3.5  Requirement of Notification Upon           
      Disqualifying Disposition Under            
      Section 421(b) of the Code..................................  26
 3.6  Right of Discharge Reserved.................................  26


                                      -i-


<PAGE>
 
                                                                   Page
                                                                   ----   

 3.7  Nature of Payments..........................................  26
 3.8  Non-Uniform Determinations..................................  27
 3.9  Other Payments or Awards....................................  27
 3.10 Section Headings............................................  28
 3.11 Effective Date and Term of Plan.............................  28
 3.12 Governing Law...............................................  28

                                     -ii-
<PAGE>
 
                                   ARTICLE I

                                    GENERAL
1.1  Purpose
     -------

     The purpose of the Twinlab Corporation 1996  Stock Incentive Plan (the
"Plan") is to provide for employees and prospective employees (including
officers) of, and consultants to, Twinlab Corporation and its subsidiaries (the
"Company") an incentive (a) to enter into and remain in the service of the
Company, (b) to enhance the long-term performance of the Company, and (c) to
acquire a proprietary interest in the success of the Company.

1.2  Administration
     --------------

     1.2.1  Subject to Section 1.2.6, the Plan shall be administered by the
Stock Option Committee (the "Committee") of the board of directors (the "Board")
of Twinlab Corporation ("Twinlab"), which shall consist of not less than two
directors.  The members of the Committee shall be appointed by, and serve at the
pleasure of, the Board.  To the extent required for transactions under the Plan
to qualify for the exemptions available under Rule 16b-3 ("Rule 16b-3")
promulgated under the Securities Exchange Act of 1934 (the "1934 Act"),  the
Committee shall consist solely of "non-employee directors" as defined under Rule
16b-3.

     1.2.2  The Committee shall have the authority (a) to exercise all of the
powers granted to it under the Plan, (b) to construe, interpret and implement
the
<PAGE>
 
Plan and any Plan Agreements executed pursuant to Section 2.1, (c) to prescribe,
amend and rescind rules and regulations relating to the Plan, including rules
governing its own operations, (d) to make all determinations necessary or
advisable in administering the Plan, (e) to correct any defect, supply any
omission and reconcile any inconsistency in the Plan, and (f) to amend the Plan
to reflect changes in applicable law.

     1.2.3  Actions of the Committee shall be taken by the vote of a majority of
its members.  Any action may be taken by a written instrument signed by a
majority of the Committee members, and action so taken shall be fully as
effective as if it had been taken by a vote at a meeting.

     1.2.4  The determination of the Committee on all matters relating to the
Plan or any Plan Agreement shall be final, binding and conclusive.

     1.2.5  No member of the Committee shall be liable for any action or
determination made in good faith with respect to the Plan or any award
thereunder.

     1.2.6  Notwithstanding anything to the contrary contained herein:  (a)
until the Board shall appoint the members of the Committee, the Plan shall be
administered by the Board; and (b) the Board may, in its sole discretion, at any
time and from time to time, resolve to administer the Plan.  In either of the
foregoing events, the term "Committee" as used herein shall be deemed to mean
the Board.

                                      -2-
<PAGE>
 
1.3  Persons Eligible for Awards
     ---------------------------

     Awards under the Plan may be made to such officers and other employees of
the Company, including prospective employees conditioned on their becoming
employed, and to such consultants to the Company (collectively, "key persons")
as the Committee shall in its sole discretion select.  No individuals who are
directors of the Company are eligible to receive awards under the Plan.

1.4  Types of Awards Under Plan
     --------------------------

     Awards may be made under the Plan in the form of (a) Incentive Stock
Options, (b) nonqualified stock options, (c) stock appreciation rights, (d)
restricted stock, and (e) performance shares, all as more fully set forth in
Article II.  The term "award" means any of the foregoing.  No Incentive Stock
Option may be granted to a person who is not an employee of the Company on the
date of grant.

1.5  Shares Available for Awards
     ---------------------------

     1.5.1  The total number of shares of the common stock of Twinlab, par value
$1.00 per share ("Common Stock"), which may be transferred in satisfaction of
awards granted pursuant to the Plan shall not exceed 400,000 shares.  Shares
available under the Plan may be authorized but unissued  Common Stock or
authorized and issued  Common Stock held in Twinlab's treasury or acquired by
Twinlab for the purposes of the Plan.  The Committee may direct that any stock
certificate evidencing shares issued pursuant to the Plan shall bear a

                                      -3-
<PAGE>
 
legend setting forth such restrictions on transferability as may apply to such
shares pursuant to the Plan.


        1.5.2   Except as provided in this Section 1.5 and in Section 2.2.6,
there shall be no limit on the number or the value of the shares of Common Stock
that may be transferred to any individual under the Plan.


1.6  Adjustments Upon Changes in Capitalization or Merger
     ----------------------------------------------------


        1.6.1  Subject to any required action by the shareholders of Twinlab,
the number of shares of Common Stock covered by each outstanding award, the
number of shares of Common Stock which have been authorized for awards under
this Plan pursuant to Section 1.5.1, and the price per share of Common Stock
covered by each such outstanding award shall be proportionately adjusted for any
increase or decrease in the number of issued shares of Common Stock resulting
from a stock split, reverse stock split, stock dividend, combination or
reclassification of the Common Stock, or any other increase or decrease in the
number of issued shares of Common Stock effected without receipt of
consideration by Twinlab; provided, however, that conversion of any convertible
securities of Twinlab shall not be deemed to have been "effected without receipt
of consideration." Such adjustment shall be made by the Committee, whose
determination in that respect shall be final, binding and conclusive. Except as
expressly provided herein, no issuance by Twinlab of shares of stock of any
class, or securities convertible into shares of stock of any class, shall
affect, and no

                                      -4-
<PAGE>
 
adjustment by reason thereof shall be made with respect to, the number or price
of shares of Common Stock subject to an award.


     1.6.2  In the event of the proposed dissolution or liquidation of Twinlab,
all outstanding awards will terminate immediately prior to the consummation of
such proposed action, unless otherwise provided by the Committee.  The Committee
may, in the exercise of its sole discretion in such instances, accelerate the
date on which any award becomes exercisable or fully vested and/or declare that
any award shall terminate as of a specified date.


     1.6.3  In the event of a merger or consolidation ("Merger") of Twinlab with
or into any other corporation or entity ("Corporation"), outstanding awards
shall be assumed or an equivalent option or right shall be substituted by such
successor Corporation or a parent or subsidiary of such successor Corporation,
unless the Committee determines, in the exercise of its sole discretion, to
accelerate the date on which an outstanding award becomes exercisable or fully
vested.  In the absence of an assumption or substitution of awards, awards
shall, to the extent not exercised, terminate as of the date of the closing of
the Merger.  For the purposes of this Section 1.6.3, an award shall be
considered assumed if, for every share of  Common Stock subject thereto
immediately prior to the Merger, the grantee has the right, following the
Merger, to acquire the consideration received in the Merger transaction by
holders of shares of  Common Stock (and if holders were offered a choice of
consideration, the type of consideration chosen by

                                      -5-
<PAGE>
 
the holders of a majority of the outstanding shares); provided, however, that if
such consideration received in the Merger was not solely common stock of the
successor Corporation or its parent, the Committee may, with the consent of the
successor Corporation and the participant, provide for the consideration to be
acquired pursuant to the award, for each share of  Common Stock subject thereto,
to be solely common stock of the successor Corporation or its parent equal in
fair market value to the per share consideration received by holders of  Common
Stock in the Merger.  For purposes hereof, the term "Merger" shall include any
transaction in which another corporation acquires all of the issued and
outstanding Common Stock.


1.7  Definitions of Certain Terms
     ----------------------------


        1.7.1   The "Fair Market Value" of a share of Common Stock on any day
shall be determined as follows:

        
                (a)  If the principal market for the Common Stock (the "Market")
is a national securities exchange or the NASDAQ National Market, the last sale
price or, if no reported sales take place on the applicable date, the average of
the high bid and low asked price of Common Stock as reported for such Market on
such date or, if no such quotation is made on such date, on the next preceding
day on which there were quotations, provided that such quotations shall have
been made within the ten (10) business days preceding the applicable date;

                                      -6-
<PAGE>
 
        (b)  If the Market is the NASDAQ National List, the NASDAQ Supplemental
List or another market, the average of the high bid and low asked price for
Common Stock on the applicable date, or, if no such quotations shall have been
made on such date, on the next preceding day on which there were quotations,
provided that such quotations shall have been made within the ten (10) business
days preceding the applicable date; or,

        (c)  In the event that neither paragraph (a) nor (b) shall apply, the
Fair Market Value of a share of Common Stock on any day shall be determined in
good faith by the Committee.

     1.7.2  The term "Incentive Stock Option" means an option that is intended
to qualify for special federal income tax treatment pursuant to sections 421 and
422 of the Internal Revenue Code of 1986 (the "Code") or a successor provision
thereof, and which is so designated in the applicable Plan Agreement.  Any
option that is not specifically designated as an Incentive Stock Option shall
under no circumstances be considered an Incentive Stock Option.  Any option that
is not an Incentive Stock Option is referred to herein as a "nonqualified stock
option."

     1.7.3  The term "employment" means, in the case of a grantee of an award
under the Plan who is not an employee of the Company, the grantee's association
with the Company as a consultant or otherwise.

                                      -7-
<PAGE>
 
     1.7.4  A grantee shall be deemed to have a "termination of employment" when
he is no longer employed (as an employee, adviser or consultant) by the Company
or by a corporation assuming awards in a transaction to which section 425(a) of
the Code applies.  The Committee may in its discretion determine (a) whether any
leave of absence constitutes a termination of employment for purposes of the
Plan, (b) the impact, if any, of any such leave of absence on awards theretofore
made under the Plan, and (c) when a change in a non-employee's association with
the Company constitutes a termination of employment for purposes of the Plan.
Such determinations of the Committee shall be final, binding and conclusive.


     1.7.5  The term "Cause," when used in connection with termination of a
grantee's employment, shall have the meaning set forth in any then-effective
employment agreement between the grantee and the Company.  In the absence of
such an employment agreement, "Cause" means:  (a) conviction of any crime
(whether or not involving the Company) constituting a felony in the jurisdiction
involved; (b) conduct related to the grantee's employment for which either
criminal or civil penalties against the grantee or the Company may be sought;
(c) material violation of the Company's policies, including, without limitation,
those relating to sexual harassment, the disclosure or misuse of confidential
information, or those set forth in Company manuals or statements of policy; (d)
serious neglect or misconduct in the performance of the grantee's duties for the
Company or willful or

                                      -8-
<PAGE>
 
repeated failure or refusal to perform such duties; in each case as determined
by the Committee, which determination shall be final, binding and conclusive.

                                      -9-
<PAGE>
 
                                  ARTICLE II

                             AWARDS UNDER THE PLAN

2.1  Agreements Evidencing Awards
     ----------------------------

        Each award granted under the Plan shall be evidenced by a written
agreement ("Plan Agreement") which shall contain such provisions as the
Committee may in its sole discretion deem necessary or desirable. By accepting
an award pursuant to the Plan, a grantee thereby agrees that the award shall be
subject to all of the terms and provisions of the Plan and the applicable Plan
Agreement.

2.2  Grant of Stock Options and Stock Appreciation Rights
     ----------------------------------------------------

        2.2.1  The Committee may grant Incentive Stock Options and nonqualified
stock options (collectively, "options") to purchase shares of  Common Stock from
the Company, to such key persons, and in such amounts and subject to such terms
and conditions, as the Committee shall determine in its sole discretion, subject
to the provisions of the Plan.

        2.2.2  The Committee may grant stock appreciation rights to such key
persons, and in such amounts and subject to such terms and conditions, as the
Committee shall determine in its sole discretion, subject to the provisions of
the Plan.  Stock appreciation rights may be granted in connection with all or
any part of, or independently of, any option granted under the Plan.  A stock
appreciation

                                     -10-
<PAGE>
 
right granted in connection with a nonqualified stock option may be granted at
or after the time of grant of such option.  A stock appreciation right granted
in connection with an Incentive Stock Option may be granted only at the time of
grant of such option.

     2.2.3  The grantee of a stock appreciation right shall have the right,
subject to the terms of the Plan and the applicable Plan Agreement, to receive
from the Company an amount equal to (a) the excess of the Fair Market Value of a
share of  Common Stock on the date of exercise of the stock appreciation right
over (b) the Fair Market Value of a share of  Common Stock on the date of grant
(or over the option exercise price if the stock appreciation right is granted in
connection with an option), multiplied by (c) the number of shares with respect
to which the stock appreciation right is exercised.  Payment upon exercise of a
stock appreciation right shall be in cash or in shares of  Common Stock (valued
at their Fair Market Value on the date of exercise of the stock appreciation
right) or both, all as the Committee shall determine in its sole discretion.
Upon the exercise of a stock appreciation right granted in connection with an
option, the number of shares subject to the option shall be reduced by the
number of shares with respect to which the stock appreciation right is
exercised.  Upon the exercise of an option in connection with which a stock
appreciation right has been granted, the number of shares subject to the stock
appreciation right shall be reduced by the number of shares with respect to
which the option is exercised.

                                     -11-
<PAGE>
 
     2.2.4  Each Plan Agreement with respect to an option shall set forth the
amount (the "option exercise price") payable by the grantee to the Company upon
exercise of the option evidenced thereby.  The option exercise price per share
shall be at least 100% of the Fair Market Value of a share of  Common Stock on
the date the option is granted.

     2.2.5  Each Plan Agreement with respect to an option or stock appreciation
right shall set forth the periods during which the award evidenced thereby shall
be exercisable, whether in whole or in part.  Such periods shall be determined
by the Committee in its sole discretion; provided, however, that no Incentive
Stock Option (or a stock appreciation right granted in connection with an
Incentive Stock Option) shall be exercisable more than 10 years after the date
of grant.

     2.2.6  To the extent that the aggregate Fair Market Value (determined as of
the time the option is granted) of the stock with respect to which Incentive
Stock Options are first exercisable by any employee during any calendar year
shall exceed $100,000, or such higher amount as may be permitted from time to
time under section 422 of the Code, such options shall be treated as
nonqualified stock options.


     2.2.7  Notwithstanding the provisions of Sections 2.2.4 and 2.2.5, an
Incentive Stock Option may not be granted under the Plan to an individual who,
at the time the option is granted, owns stock possessing more than 10% of the
total

                                     -12-
<PAGE>
 
combined voting power of all classes of stock of his employer corporation or of
its parent or subsidiary corporations (as such ownership may be determined for
purposes of section 422(b)(6) of the Code) unless (a) at the time such Incentive
Stock Option is granted the option exercise price is at least 110% of the Fair
Market Value of the shares subject thereto and (b) the Incentive Stock Option by
its terms is not exercisable after the expiration of 5 years from the date it is
granted.

2.3  Exercise of Options and Stock Appreciation Rights
     -------------------------------------------------
        Subject to the provisions of this Article II, each option or stock
appreciation right granted under the Plan shall be exercisable as follows:

        2.3.1  Unless the applicable Plan Agreement otherwise provides, an
option or stock appreciation right shall be exercisable in five substantially
equal installments, the first of which shall become exercisable on the first
anniversary of the date of grant and the remaining four of which shall become
exercisable, respectively, on the second, third, fourth and fifth anniversaries
of the date of grant.

        2.3.2  Unless the applicable Plan Agreement otherwise provides, once an
installment becomes exercisable, it shall remain exercisable until expiration,
cancellation or termination of the award.

                                     -13-
<PAGE>
 
     2.3.3  Unless the applicable Plan Agreement otherwise provides, an option
or stock appreciation right may be exercised from time to time as to all or part
of the shares as to which such award is then exercisable.  A stock appreciation
right granted in connection with an option may be exercised at any time when,
and to the same extent that, the related option may be exercised.

     2.3.4  An option or stock appreciation right shall be exercised by the
filing of a written notice with the Company, on such form and in such manner as
the Committee shall in its sole discretion prescribe.  In the case of a grantee
of a stock appreciation right whose transactions in  Common Stock are subject to
Section 16(b) of the 1934 Act, an election to exercise the stock appreciation
right in whole or in part shall, to the extent required to conform to Rule 16b-
3, be subject to the approval of the Committee.

     2.3.5  Any written notice of exercise of an option shall be accompanied by
payment for the shares being purchased.  Such payment shall be made:  (a) by
certified or official bank check (or the equivalent thereof acceptable to the
Company) for the full option exercise price; or (b) with the consent of the
Committee by delivery of shares of  Common Stock acquired at least six months
prior to the option exercise date and having a Fair Market Value (determined as
of the exercise date) equal to all or part of the option exercise price and a
certified or official bank check (or the equivalent thereof acceptable to the
Company) for any remaining portion of the full option exercise price; or (c) at
the discretion of the

                                     -14-
<PAGE>
 
Committee and to the extent permitted by law, by such other provision as the
Committee may from time to time prescribe.

     2.3.6  Promptly after receiving payment of the full option exercise price,
or after receiving notice of the exercise of a stock appreciation right for
which payment will be made partly or entirely in shares, the Company shall,
subject to the provisions of Section 3.2, deliver to the grantee or to such
other person as may then have the right to exercise the award, a certificate or
certificates for the shares of  Common Stock for which the award has been
exercised.  If the method of payment employed upon option exercise so requires,
and if applicable law permits, an optionee may direct the Company to deliver the
certificate(s) to the optionee's stockbroker.

     2.3.7  No grantee of an option or stock appreciation right (or other person
having the right to exercise such award) shall have any of the rights of a
stockholder of Twinlab with respect to shares subject to such award until the
issuance of a stock certificate to such person for such shares.  Except as
otherwise provided in Section 1.6.1, no adjustment shall be made for dividends,
distributions or other rights (whether ordinary or extraordinary, and whether in
cash, securities or other property) for which the record date is prior to the
date such stock certificate is issued.

                                     -15-
<PAGE>
 
2.4  Termination of Employment; Death
     --------------------------------

        2.4.1  Except to the extent otherwise provided in Section 2.4.2,  2.4.3,
2.4.4, or in the applicable Plan Agreement, all options and stock appreciation
rights not theretofore exercised shall terminate upon termination of the
grantee's employment for any reason (including death).

        2.4.2  If a grantee's employment terminates by reason of the grantee's
disability or retirement, then except as otherwise provided in the applicable
Plan Agreement, the grantee may exercise any outstanding option or stock
appreciation right on the following terms and conditions:  (a) exercise may be
made only to the extent that the grantee was entitled to exercise the award on
the date of employment termination; and (b) exercise must occur within one year
after employment terminates, but in no event after the expiration date of the
award as set forth in the Plan Agreement.  The term "disability" for purposes of
the preceding sentence has the meaning given to it by section 422(c)(7) of the
Code, and the term "retirement" means retirement from the Company at or after
attaining age 62 with at least ten (10) years of service with the Company, as
determined by the Committee.


        2.4.3  If a grantee dies while employed by the Company or any
subsidiary, or after employment termination but during the period in which the
grantee's awards are exercisable pursuant to Section 2.4.2, then except as
otherwise provided in the applicable Plan Agreement, any outstanding option or

                                     -16-
<PAGE>
 
stock appreciation right shall be exercisable on the following terms and
conditions:  (a) exercise may be made only to the extent that the grantee was
entitled to exercise the award on the date of death; and (b) exercise must occur
by the earlier of the first anniversary of the grantee's death or the expiration
date of the award.  Any such exercise of an award following a grantee's death
shall be made only by the grantee's executor or administrator, unless the
grantee's will specifically disposes of such award, in which case such exercise
shall be made only by the recipient of such specific disposition.  If a
grantee's personal representative or the recipient of a specific disposition
under the grantee's will shall be entitled to exercise any award pursuant to the
preceding sentence, such representative or recipient shall be bound by all the
terms and conditions of the Plan and the applicable Plan Agreement which would
have applied to the grantee including, without limitation, the provisions of
Sections 3.2 and 3.7 hereof.

     2.4.4  If a grantee's employment is involuntarily terminated by the Company
other than for Cause, then except as otherwise provided in the applicable Plan
Agreement, the grantee may exercise any outstanding option or stock appreciation
right on the following terms and conditions:  (a) exercise may be made only to
the extent that the grantee was entitled to exercise the award on the date of
employment termination; and (b) exercise must occur within ninety (90) days
after employment terminates, but in no event after the expiration date of the
award as set forth in the Plan Agreement.

                                     -17-
<PAGE>
 
     2.4.5  If at any time within one year after the exercise of all or any
portion of an option or stock appreciation right the grantee either (a) is
terminated for Cause or (b) engages in any activity determined in the sole
discretion of the Committee to be in competition with any activity of the
Company, or otherwise inimical, contrary or harmful to the interests of the
Company (including, but not limited to accepting employment with or serving as a
consultant, adviser or in any other capacity to an entity that is in competition
with or acting against the interests of the Company), then any option gain
realized by the grantee from exercising such option or stock appreciation right
shall be paid by the grantee to the Company upon notice from the Company.  For
purposes of this Section, "option gain" means the excess of the Fair Market
Value of a share of Common Stock on the date of exercise of the option or stock
appreciation right over the option exercise price (or the Fair Market Value of a
share of Common Stock on the date of grant of the stock appreciation right),
multiplied by the number of shares with respect to which the option or stock
appreciation right was exercised, without regard to any subsequent decrease or
increase in the Fair Market Value of such shares.  The Company shall have the
right to offset such option gain against any amounts otherwise owed to the
grantee by the Company (whether as wages, vacation pay, or pursuant to any
benefit plan or other compensatory arrangement).

                                     -18-
<PAGE>
 
2.5  Grant of Restricted Stock
     -------------------------

        2.5.1 The Committee may grant restricted shares of Common Stock to such
key persons, in such amounts, and subject to such terms and conditions as the
Committee shall determine in its sole discretion, subject to the provisions of
the Plan. Restricted stock awards may be made independently of or in connection
with any other award under the Plan. A grantee of a restricted stock award shall
have no rights with respect to such award unless such grantee accepts the award
within such period as the Committee shall specify by executing a Plan Agreement
in such form as the Committee shall determine and, if the Committee shall so
require, makes payment to the Company by certified or official bank check (or
the equivlaent thereof acceptable to the Company) in such amount as the
Committee may determine.


        2.5.2  Promptly after a grantee accepts a restricted stock award, the
Company shall issue in the grantee's name a certificate or certificates for the
shares of  Common Stock covered by the award.  Upon the issuance of such
certificate(s), the grantee shall have the rights of a stockholder with respect
to the restricted stock, subject to the nontransferability restrictions and
Company repurchase rights described in Sections 2.5.4 and 2.5.5, and subject
also to such other restrictions and conditions as the Committee may in its
discretion impose.


        2.5.3  Unless the Committee shall otherwise determine, any certificate
issued evidencing shares of restricted stock shall remain in the possession of
the
                                     -19-
<PAGE>
 
Company until such shares are free of any restrictions specified in the
applicable Plan Agreement.

     2.5.4  Shares of restricted stock may not be sold, assigned, transferred,
pledged or otherwise encumbered or disposed of except as specifically provided
in this Plan or the applicable Plan Agreement.  The Committee at the time of
grant shall specify the date or dates (which may depend upon or be related to
the attainment of performance goals and other conditions) on which the
nontransferability of the restricted stock shall lapse.

     2.5.5  During the 120 days following termination of the grantee's
employment for any reason, the Company shall have the right to require the
return of any shares to which restrictions on transferability apply, in exchange
for which the Company shall repay to the grantee (or the grantee's estate) any
amount paid by the grantee for such shares.


2.6  Grant of Performance Shares
     ---------------------------

     2.6.1  The Committee may grant performance share awards to such key
persons, and in such amounts and subject to such terms and conditions, as the
Committee shall in its sole discretion determine, subject to the provisions of
the Plan.  Such an award shall entitle the grantee to acquire shares of  Common
Stock, or to be paid the value thereof in cash, as the Committee shall
determine, if specified performance goals are met.  Performance shares may be
awarded

                                     -20-
<PAGE>
 
independently of or in connection with any other award under the Plan.  A
grantee shall have no rights with respect to a performance share award unless
such grantee accepts the award by executing a Plan Agreement at such time and in
such form as the Committee shall determine.

        2.6.2  The grantee of a performance share award will have the rights of
a shareholder only as to shares for which a certificate has been issued pursuant
to the award and not with respect to any other shares subject to the award.

        2.6.3  Except as may otherwise be provided by the Committee at any time
prior to termination of employment, the rights of a grantee of a performance
share award shall automatically terminate upon the grantee's termination of
employment for any reason.

2.7  Tax Withholding
     ---------------

        2.7.1  As a condition to the receipt of any shares of Common Stock or
cash payment pursuant to any award or the lifting of restrictions on any award,
or in connection with any other event that gives rise to a federal or other
governmental tax withholding obligation on the part of the Company relating to
an award, the Company shall be entitled to require that the grantee remit to the
Company an amount sufficient in the opinion of the Company to satisfy such
withholding obligation.

                                     -21-
<PAGE>
 
     2.7.2  Unless otherwise specified in the applicable Plan Agreement, the
grantee may satisfy the withholding obligation imposed under Section 2.7.1 by
electing to have the Company withhold from delivery pursuant to the award shares
of Common Stock having a Fair Market Value equal to the amount of tax to be
withheld.  For this purpose, Fair Market Value shall be determined as of the
date on which the amount of tax to be withheld is determined (and any fractional
share amounts shall be settled in cash).

                                     -22-
<PAGE>
 
                                  ARTICLE III

                                 MISCELLANEOUS

3.1  Amendment of the Plan; Modification of Awards
     ---------------------------------------------

        3.1.1  The Board may from time to time suspend, discontinue, revise or
amend the Plan in any respect whatsoever, except that no such amendment shall
materially impair any rights or materially increase any obligations under any
award theretofore made under the Plan without the consent of the grantee (or,
after the grantee's death, the person having the right to exercise the award).
For purposes of this Section 3.1, any action of the Board or the Committee that
alters or affects the tax treatment of any award shall not be considered to
materially impair any rights of any grantee.

        3.1.2  Shareholder approval shall be required with respect to any
amendment which increases the aggregate number of shares which may be issued
pursuant to Incentive Stock Options or changes the class of employees eligible
to receive such options.

        3.1.3  The Committee may amend any outstanding Plan Agreement,
including, without limitation, by amendment which would (a) accelerate the time
or times at which the award becomes unrestricted or may be exercised, or (b)
waive or amend any goals, restrictions or conditions set forth in the Agreement,
or (c) extend the scheduled expiration date of the award. However, any such 

                                     -23-
<PAGE>
 
amendment (other than an amendment pursuant to Section 1.6.3) that materially
impairs the rights or materially increases the obligations of a grantee under an
outstanding award shall be made only with the consent of the grantee (or, upon
the grantee's death, the person having the right to exercise the award).

3.2  Restrictions
     ------------

        3.2.1  If the Committee shall at any time determine that any Consent (as
hereinafter defined) is necessary or desirable as a condition of, or in
connection with, the granting of any award under the Plan, the issuance or
purchase of shares or other rights thereunder, or the taking of any other action
thereunder (each such action being hereinafter referred to as a "Plan Action"),
then such Plan Action shall not be taken, in whole or in part, unless and until
such Consent shall have been effected or obtained to the full satisfaction of
the Committee.

        3.2.2  The term "Consent" as used herein with respect to any Plan Action
means (a) any and all listings, registrations or qualifications in respect
thereof upon any securities exchange or under any federal, state or local law,
rule or regulation, (b) any and all written agreements and representations by
the grantee with respect to the disposition of shares, or with respect to any
other matter, which the Committee shall deem necessary or desirable to comply
with the terms of any such listing, registration or qualification or to obtain
an exemption from the requirement that any such listing, qualification or
registration be made and (c) any

                                     -24-
<PAGE>
 
and all consents, clearances and approvals in respect of a Plan Action by any
governmental or other regulatory bodies.

3.3  Nonassignability
     ----------------

     To the extent necessary to comply with section 422 of the Code and with
applicable interpretations of Rule 16b-3, no award or right granted to any
person under the Plan shall be assignable or transferable other than by will or
by the laws of descent and distribution, and all such awards and rights shall be
exercisable during the life of the grantee only by the grantee or the grantee's
legal representative.

3.4  Requirement of Notification of
     Election Under Section 83(b) of the Code
     ----------------------------------------

     If any grantee shall, in connection with the acquisition of shares of
Common Stock under the Plan, make the election permitted under section 83(b) of
the Code (i.e., an election to include in gross income in the year of transfer
the amounts specified in section 83(b)), such grantee shall notify the Company
of such election within 10 days of filing notice of the election with the
Internal Revenue Service, in addition to any filing and notification required
pursuant to regulations issued under the authority of Code section 83(b).

                                     -25-
<PAGE>
 
3.5  Requirement of Notification Upon Disqualifying
     Disposition Under Section 421(b) of the Code
     ----------------------------------------------

        Each Plan Agreement with respect to an Incentive Stock Option shall
require the grantee to notify the Company of any disposition of shares of Common
Stock issued pursuant to the exercise of such option under the circumstances
described in section 421(b) of the Code (relating to certain disqualifying
dispositions), within 10 days of such disposition.


3.6  Right of Discharge Reserved
     ---------------------------

        Nothing in the Plan or in any Plan Agreement shall confer upon any
grantee the right to continue in the employ of the Company or affect any right
which the Company may have to terminate such employment.

3.7  Nature of Payments
     ------------------

        3.7.1  Any and all grants of awards and issuances of shares of  Common
Stock under the Plan shall be in consideration of services performed for the
Company by the grantee.

        3.7.2  All such grants and issuances shall constitute a special
incentive payment to the grantee and shall not be taken into account in
computing the amount of salary or compensation of the grantee for the purpose of
determining any benefits under any pension, retirement, profit-sharing, bonus,
life insurance or

                                     -26-
<PAGE>
 
other benefit plan of the Company or under any agreement between the Company and
the grantee, unless such plan or agreement specifically provides otherwise.

3.8  Non-Uniform Determinations
     --------------------------

        The Committee's determinations under the Plan need not be uniform and
may be made by it selectively among persons who receive, or are eligible to
receive, awards under the Plan (whether or not such persons are similarly
situated). Without limiting the generality of the foregoing, the Committee shall
be entitled, among other things, to make non-uniform and selective
determinations, and to enter into non-uniform and selective Plan Agreements, as
to (a) the persons to receive awards under the Plan, (b) the terms and
provisions of awards under the Plan, and (c) the treatment of leaves of absence
pursuant to Section 1.7.4.

3.9  Other Payments or Awards
     ------------------------

        Nothing contained in the Plan shall be deemed in any way to limit or
restrict the Company from making any award or payment to any person under any
other plan, arrangement or understanding, whether now existing or hereafter in
effect.

                                     -27-
<PAGE>
 
3.10  Section Headings
      ----------------
        The section headings contained herein are for the purpose of convenience
only and are not intended to define or limit the contents of the sections.

3.11  Effective Date and Term of Plan
      -------------------------------

        3.11.1  The Plan was adopted by the Board on July __, 1996, subject to
approval by Twinlab's shareholders.  All awards under the Plan prior to such
shareholder approval are subject in their entirety to such approval.

        3.11.2  Unless sooner terminated by the Board, the provisions of the
Plan respecting the grant of Incentive Stock Options shall terminate on July __,
2006 and no Incentive Stock Option awards shall thereafter be made under the
Plan. All such awards made under the Plan prior to such date shall remain in
effect until such awards have been satisfied or terminated in accordance with
the terms and provisions of the Plan and the applicable Plan Agreements.

3.12  Governing Law
      -------------

        All rights and obligations under the Plan shall be construed and
interpreted in accordance with the laws of the State of New York, without giving
effect to principles of conflict of laws.

                                     -28-


<PAGE>
 
                                                                 
                                                              EXHIBIT 23.1     
              
           INDEPENDENT AUDITORS' CONSENT AND REPORT ON SCHEDULE     
   
  The consolidated financial statements of Twinlab Corporation (formerly TLG
Laboratories Holding Corp.) included in the Prospectus, which is part of this
Registration Statement, have been prepared to give effect to the 18.5 for 1
stock split (effected in the form of a stock dividend), described in Note 16
to the consolidated financial statements to be completed prior to the
consummation of the public offering contemplated by the Registration
Statement. On the effective date of this Registration Statement, we expect to
be able to issue the following consent and report on schedule:     
   
"Twinlab Corporation (formerly TLG Laboratories Holding Corp.) Ronkonkoma, New
York     
   
  We consent to the use in this Amendment No. 4 to Registration Statement No.
333-05191 of Twinlab Corporation (formerly TLG Laboratories Holding Corp.) on
Form S-1 of our report dated February 9, 1996 (May 7, 1996 as to Notes 1 and
16a, June 4, 1996 as to Note 16b and October 18, 1996 as to Notes 16c, 16d,
16e and 16f) appearing in the Prospectus, which is a part of such Registration
Statement, and to the references to us under the heading "Selected Historical
Financial Data" and "Experts" in such Prospectus.     
   
  Our audits of the financial statements referred to in our aforementioned
report also included the financial statement schedule of Twinlab Corporation
(formerly TLG Laboratories Holding Corp.) listed in Part II at Item 16(b).
This financial statement schedule is the responsibility of the Company's
management. Our responsibility is to express an opinion based on our audits.
In our opinion, such financial statement schedule, when considered in relation
to the basic financial statements taken as a whole, presents fairly in all
material respects the information set forth therein.     
          
Jericho, New York October 21, 1996"     
   
Deloitte & Touche LLP     

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<LEGEND>
This Schedule contains summary financial information extracted from Twinlab
Corporation and is qualified in its entirety by reference to such financial
statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   YEAR                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995             DEC-31-1996
<PERIOD-START>                             JAN-01-1995             JAN-01-1996
<PERIOD-END>                               DEC-31-1995             SEP-30-1996
<CASH>                                           7,945                   8,367
<SECURITIES>                                       201                       0
<RECEIVABLES>                                   24,372                  25,071
<ALLOWANCES>                                       177                     228
<INVENTORY>                                     25,273                  30,779
<CURRENT-ASSETS>                                58,663                  65,676
<PP&E>                                          13,036                  13,456
<DEPRECIATION>                                   6,263                       0
<TOTAL-ASSETS>                                  75,309                 143,408
<CURRENT-LIABILITIES>                           14,233                  23,635
<BONDS>                                              0                       0
                                0                  67,000
                                          0                       0
<COMMON>                                         8,325                  18,500
<OTHER-SE>                                      47,080               (113,195)
<TOTAL-LIABILITY-AND-EQUITY>                    75,309                 143,408
<SALES>                                        148,735                 121,230
<TOTAL-REVENUES>                               148,735                 121,230
<CGS>                                           89,932                  71,682
<TOTAL-COSTS>                                   89,932                  71,682
<OTHER-EXPENSES>                                    61                      15
<LOSS-PROVISION>                                   169                   3,266
<INTEREST-EXPENSE>                                 866                   6,903
<INCOME-PRETAX>                                 30,464                   4,768
<INCOME-TAX>                                       240                   3,266
<INCOME-CONTINUING>                             30,224                   1,502
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                    30,224                   1,502
<EPS-PRIMARY>                                        0                       0
<EPS-DILUTED>                                        0                       0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission