US ENERGY CORP
10-Q/A, 1997-02-27
METAL MINING
Previous: UNITED RETIREMENT SHARES INC, N-30D, 1997-02-27
Next: FIRST VARIABLE ANNUITY FUND A, 24F-2NT, 1997-02-27




                                   FORM 10-Q/A
                                 AMENDMENT NO. 1

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D. C. 20549


[X]     Quarterly report pursuant to section 13 or 15(d) of the
        Securities Exchange Act of 1934
        For the fiscal quarter ended November 30, 1996 or
[ ]     Transition report pursuant to section 13 or 15(d) of the
        Securities Exchange Act of 1934
        For the transition period from ____ to ____

Commission file number  0-6814

                                U.S. ENERGY CORP.
- -------------------------------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)

        Wyoming                                             83-0205516
- --------------------------------------------        ---------------------------
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                        Identification No.)

877 North 8th West, Riverton, WY                            82501
- --------------------------------------------        ---------------------------
(Address of principal executive offices)                  (Zip Code)

Registrant's telephone number, including area code: (307) 856-9271
                                                    ---------------
                                 Not Applicable
- -------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

        Check whether the Registrant:  (1) has filed all reports  required to be
filed by Section 13 or 15(d) of the  Securities  Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the Registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days.

                            YES   X             NO

        State the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date.

           Class                               Outstanding at January 13, 1997
- ------------------------------                --------------------------------
 Common stock, $.01 par value                         6,714,009 Shares


<PAGE>
<PAGE>

                                U.S. ENERGY CORP.

                                      INDEX

                                                                     Page No.
PART I.        FINANCIAL INFORMATION

ITEM 1. Financial Statements.

        Condensed Consolidated Balance Sheets
        November 30, 1996 and May 31, 1996..................................3-4

        Condensed Consolidated Statements of
        Operations Three and Six Months
        Ended November 30, 1996 and 1995....................................5-6

        Condensed Consolidated Statements of Cash Flows
        Six Months Ended November 30, 1996 and 1995.........................7-8

        Notes to Condensed Consolidated
        Financial Statements...............................................9-10

ITEM 2. Management's Discussion and Analysis of
        Financial Condition and Results of Operations.....................11-14

PART II.       OTHER INFORMATION

ITEM 1. Legal Proceedings.................................................14-15

ITEM 5. Other Information.................................................15-16

ITEM 6. Exhibits and Reports on Form 8-K.....................................16
 
        Signatures...........................................................17


                                        2
<PAGE>
<PAGE>
                          PART I. FINANCIAL INFORMATION

Item 1.        Financial Statements.
<TABLE>
<CAPTION>

                        U.S. ENERGY CORP. AND AFFILIATES

                      Condensed Consolidated Balance Sheets

                                     ASSETS

                                                  November 30,         May 31,
                                                      1996             1996
                                                  -----------       -----------
                                                  (Unaudited)       (Unaudited)
CURRENT ASSETS:
<S>                                              <C>               <C>         
   Cash                                          $  4,338,200      $    992,600
   Accounts receivable
      Trade                                           199,900           570,900
      Related parties                                 461,300           281,800
   Current portion long-term
      notes receivables                               435,100           438,700
   Inventory                                          143,300           118,700
   Assets held for resale and other                 1,076,700           509,700
                                                 ------------      ------------
      TOTAL CURRENT ASSETS                          6,654,500         2,912,400
                                                 ------------      ------------
INVESTMENTS AND ADVANCES
   Affiliates                                       3,812,500         3,658,500
   Restricted                                       8,373,600         8,200,800
                                                 ------------      ------------
                                                   12,186,100        11,859,300

PROPERTIES AND EQUIPMENT                           26,788,700        26,694,300
   Less accumulated depreciation,
   depletion and amortization                      (9,318,200)       (9,047,900)
                                                 ------------      ------------
                                                   17,470,500        17,646,400

OTHER ASSETS
   Notes receivable:
      Real estate and other                         1,558,500         1,648,900
      Affiliates and related parties                  717,000           532,400
   Deposits and other                                 207,100           193,900
                                                 ------------      ------------
                                                    2,482,600         2,375,200
                                                 ------------      ------------
                                                 $ 38,793,700      $ 34,793,300
                                                 ============      ============




            See notes to condensed consolidated financial statements.
</TABLE>


                                        3
<PAGE>
<PAGE>
<TABLE>

                        U.S. ENERGY CORP. AND AFFILIATES

                      Condensed Consolidated Balance Sheets

                      LIABILITIES AND SHAREHOLDERS' EQUITY
<CAPTION>
                                                 November 30,         May 31,
                                                    1996               1996
                                                 -----------       -----------
CURRENT LIABILITIES:                             (Unaudited)       (Unaudited)
<S>                                              <C>               <C>         
   Accounts payable and
      accrued expenses                           $    943,700      $  1,292,300
   Deferred income (Note 7)                         4,207,700              --
   Lines of credit                                       --             499,000
   Current portion of long-term debt                  447,400           239,900
                                                 ------------      ------------
      TOTAL CURRENT LIABILITIES                     5,598,800         2,031,200

LONG-TERM DEBT (Note 4)                               364,000           444,300

RECLAMATION LIABILITY (Note 5)                      3,978,800         3,978,800

OTHER ACCRUED LIABILITIES (Note 5)                 10,043,500        10,414,300

DEFERRED TAX LIABILITY                                183,300           183,300

MINORITY INTERESTS                                  2,552,300         1,637,900

FORFEITABLE COMMON STOCK                            1,486,500         1,486,500

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY:
   Preferred stock, $.01 par value;
      authorized, 100,000 shares;
      none issued or outstanding                         --                --
   Common stock, $.01 par value;
      authorized, 20,000,000 shares;
      issued, 6,556,406 and 6,324,306                  65,500            63,100
   Additional paid-in capital                      21,807,600        20,775,700
   Accumulated deficit                             (4,117,200)       (3,052,400)
   Treasury stock, 769,943
      shares, at cost                              (2,242,400)       (2,242,400)
   Unallocated ESOP contribution                     (927,000)         (927,000)
                                                 ------------      ------------
                                                   14,586,500        14,617,000
                                                 ------------      ------------
                                                 $ 38,793,700      $ 34,793,300
                                                 ============      ============



            See notes to condensed consolidated financial statements.
</TABLE>


                                        4
<PAGE>
<PAGE>
<TABLE>

                                    U.S. ENERGY CORP. AND AFFILIATES

                            Condensed Consolidated Statements of Operations
                                              (Unaudited)

<CAPTION>
                                               Three Months Ended                   Six Months Ended
                                                  November 30,                        November 30,
                                       ------------------------------       ------------------------------
                                           1996               1995              1996               1995
                                       -----------         ----------       ------------       -----------
<S>                                    <C>                 <C>              <C>                <C>       
REVENUES:
   Mineral property
    transactions and
      mineral sales                    $    27,500         $     --         $    48,400        $2,174,300
   Construction contract
      revenues                             261,800          1,190,000           777,700         2,817,100
   Commercial operations                   456,300            321,600         1,068,800           760,800
   Oil sales                                23,200             40,500            62,300            82,000
   Gain (loss) on sale
      of assets                            (19,900)            27,600           (19,900)           44,200
   Interest                                159,500            243,800           286,600           265,700
   Management fees
      and other                             44,000             67,300            67,600           132,000
                                       -----------         ----------       -----------        ----------
                                           952,400          1,890,800         2,291,500         6,276,100
                                       -----------         ----------       -----------        ----------
COSTS AND EXPENSES:
   Costs of mineral sales                     --                 --                --           1,824,300
   Mineral operations                      154,100            349,900           316,900           411,500
   Construction costs                      201,400            888,900           564,600         2,095,300
   Commercial operations                   720,200            530,100         1,450,800         1,068,300
   Oil production                           14,600             13,900            38,700            31,400
   General and
      administrative                       619,200            563,100         1,034,500         1,006,500
   Abandoned gas leases                       --                 --                --             328,700
   Interest                                 26,300             41,300            62,200           101,700
                                       -----------         ----------       -----------        ----------
                                         1,735,800          2,387,200         3,467,700         6,867,700
                                       -----------         ----------       -----------        ----------

(Continued)










                       See notes to condensed consolidated financial statements.
</TABLE>


                                                    5
<PAGE>
<PAGE>
<TABLE>

                                    U.S. ENERGY CORP. AND AFFILIATES

                            Condensed Consolidated Statements of Operations
                                              (Unaudited)
                                              (Continued)
<CAPTION>
                                               Three Months Ended                   Six Months Ended
                                                  November 30,                        November 30,
                                       ------------------------------         ------------------------------
                                           1996               1995                1996               1995
                                       -----------         ----------         ------------       -----------
<S>                                    <C>                 <C>              <C>                <C>       
LOSS BEFORE EQUITY LOSS
   OF AFFILIATES AND
   PROVISION FOR
   INCOME TAXES                          (783,400)          (496,400)        (1,176,200)          (591,600)

MINORITY INTEREST IN
   LOSS OF CONSOLIDATED
   SUBSIDIARIES                           230,100            102,100            343,900             66,500

EQUITY IN LOSS OF
   AFFILIATES-NET                        (122,900)           (90,300)          (232,500)          (165,900)
                                       ----------         ----------        -----------        -----------
LOSS BEFORE PROVISION
   FOR INCOME TAXES                      (676,200)          (484,600)        (1,064,800)          (691,000)

PROVISION FOR INCOME TAXES                 --                 --                 --                 --
                                       ----------         ----------        -----------        -----------
INCOME FROM DISCONTINUED
   OPERATIONS (Note 8)                     --                134,100             --                318,100
                                       ----------         ----------        -----------        -----------

NET LOSS                               $ (676,200)        $ (350,500)       $(1,064,800)       $  (372,900)
                                       ==========         ==========        ===========        ===========

NET LOSS PER SHARE                     $     (.10)        $     (.06)       $      (.16)       $      (.06)
                                       ==========         ==========        ===========        ===========
WEIGHTED AVERAGE
   NUMBER OF SHARES
   OUTSTANDING                          6,654,863          6,343,465          6,630,099          6,034,465
                                       ==========         ==========        ===========        ===========









                        See notes to condensed consolidated financial statements.
</TABLE>


                                                    6
<PAGE>
<PAGE>
<TABLE>

                        U.S. ENERGY CORP. AND AFFILIATES

                 Condensed Consolidated Statement of Cash Flows
                                   (Unaudited)
<CAPTION>

                                                         Six Months Ended
                                                            November 30,
                                                   -----------------------------
                                                       1996            1995
                                                   ------------     ------------
<S>                                                <C>              <C>         
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net Loss                                        $(1,064,800)     $  (372,900)
   Adjustments to reconcile
   net income to net cash provided by
   (used in) operating activities:
      Minority interest in (gain) loss
         of consolidated subsidiaries                  343,900          (66,500)
      Depreciation, depletion
         and amortization                              327,900          428,700
      Abandoned mineral leases                            --            328,700
      Equity in (gain) loss of affiliates              232,500          165,900
      (Gain) loss on sale assets                        19,900          (28,600)
      Other                                            (13,500)          30,800
   Deferred income from SMP                          4,207,700             --
   Net changes in components
    of working capital                              (1,124,600)      (1,183,100)
                                                   -----------      -----------
NET CASH PROVIDED BY (USED IN)
   OPERATING ACTIVITIES                              2,927,100         (697,000)

CASH FLOWS FROM INVESTING ACTIVITIES:
   Change in notes receivable                          (90,400)          42,800
   Investments in affiliates                           184,000         (326,800)
   Investments in others                              (172,800)        (225,600)
   Development of mining properties                   (274,900)        (219,600)
   Development of gas properties                       (28,500)         (23,400)
   Purchase of property and equipment                  (55,300)        (809,600)
   Proceeds from sale of assets                        192,000           38,500
                                                   -----------      -----------
NET CASH USED IN INVESTING ACTIVITIES                 (245,900)      (1,523,700)

CASH FLOWS FROM FINANCING ACTIVITIES:
   Additions to long-term debt                         400,200        1,648,000
   Payment on long-term debt                          (772,000)      (1,845,300)
   Exercise of stock options                         1,034,300        2,842,200
   Cancellation of stock for services                     --            (23,100)
                                                   -----------      -----------
NET CASH PROVIDED BY FINANCING ACTIVITIES              662,500        2,621,800
                                                   -----------      -----------
(Continued)


            See notes to condensed consolidated financial statements.

</TABLE>

                                        7
<PAGE>
<PAGE>
<TABLE>

                        U.S. ENERGY CORP. AND AFFILIATES

                 Condensed Consolidated Statement of Cash Flows
                                   (Unaudited)
<CAPTION>

                                                         Six Months Ended
                                                            November 30,
                                                   -----------------------------
                                                       1996            1995
                                                   ------------     ------------
<S>                                                <C>              <C>         
 NET INCREASE IN CASH AND
   CASH EQUIVALENTS                                  3,345,600          401,100

CASH AND CASH EQUIVALENTS AT
   BEGINNING OF PERIOD                                 992,600          551,300
                                                   -----------      -----------
CASH AND CASH EQUIVALENTS AT
   END OF PERIOD                                   $ 4,338,200      $   952,400
                                                   ===========      ===========
SUPPLEMENTAL DISCLOSURES:
   Income taxes paid                               $      --        $      --
                                                   ===========      ===========
   Interest paid                                   $    62,200      $   145,000
                                                   ===========      ===========



























            See notes to condensed consolidated financial statements.
</TABLE>


                                        8
<PAGE>
<PAGE>
                        U.S. ENERGY CORP. AND AFFILIATES

              Notes to Condensed Consolidated Financial Statements

        1) The Condensed Consolidated Balance Sheet as of November 30, 1996, the
Condensed  Consolidated  Statements of  Operations  for the three and six months
ended November 30, 1996 and 1995, and the Condensed  Consolidated  Statements of
Cash  Flows for the six  months  ended  November  30,  1996 and 1995,  have been
prepared by the Registrant  without audit.  The Condensed  Consolidated  Balance
Sheet as of May 31, 1996, has been taken from the audited  financial  statements
included  in the  Registrant's  Annual  Report on Form 10-K for the period  then
ended. In the opinion of the Registrant,  the accompanying  financial statements
contain all adjustments (consisting of only normal recurring accruals) necessary
to present  fairly the financial  position of Registrant as of November 30, 1996
and May 31, 1996,  the results of operations  for the three and six months ended
November 30, 1996 and 1995, and the cash flows for the six months then ended.

        2) Certain  information and footnote  disclosures  normally  included in
financial  statements  prepared in accordance with generally accepted accounting
principles have been condensed or omitted.  It is suggested that these financial
statements be read in conjunction  with the Registrant's May 31, 1996 Form 10-K.
The results of operations  for the periods ended  November 30, 1996 and 1995 are
not necessarily indicative of the operating results for the full year.

        3) The consolidated  financial statements of the Registrant include 100%
of the  accounts  of USECB  Joint  Venture  (USECB)  which  is owned  50% by the
Registrant and 50% by the Registrant's subsidiary,  Crested Corp. (Crested). The
consolidated  financial  statements  also  reflect  100% of the  accounts of its
majority-owned  subsidiaries:  Energx Ltd. (90%),  Crested (51.9%),  Sutter Gold
Mining Company  (SGMC) (89%),  Plateau  Resources  Limited (100%) and Four Nines
Gold,  Inc.  (50.9%) All material  intercompany  profits and balances  have been
eliminated.

        4) Debt as of November 30, 1996 consists of various  equipment and other
property loans totaling $89,700 and debt attributable to consolidated affiliates
of $244,500 on Sutter and $477,200 on Four Nines Gold.  Certain  inter-affiliate
loans were eliminated during consolidation.


                                        9
<PAGE>
<PAGE>
                        U.S. ENERGY CORP. AND AFFILIATES

              Notes to Condensed Consolidated Financial Statements
                                   (Continued)

        5) Accrued  reclamation  obligations of $3,978,800 are the  Registrant's
reclamation  liability  at the  Crooks Gap Mining  District  and the  Shootaring
Uranium Mill.  The  reclamation  work may be performed  over several  years.  In
addition,  Plateau has recorded  additional  obligations of $10,043,500  for the
estimated  holding  and  maintenance  costs  needed  until the mill is placed in
service or decommissioning  begins.  These obligations are secured by cash bonds
and real estate.

        6) Net income  (loss) per share is computed  using the weighted  average
number of common shares  outstanding  during each period. The dilutive effect of
stock options is not included in the computation, as it is not material.

        7) On November 4, 1996, the U.S.  District  Court of Colorado  confirmed
the Order and Award in the Arbitration proceedings with Nukem and its subsidiary
CRIC. The Arbitration  Panel had previously  issued the Order and Award on April
18, 1996 and clarified the Award on July 3, 1996. As a result,  USECC received a
partial  distribution  of the funds held in escrow of  $4,367,500.  A portion of
these  funds,  $159,800  was paid  directly  to the  Registrant  for U3O8 it had
purchased for a SMP delivery and interest thereon. The balance,  $4,207,700,  is
carried as a deferred income item until final  resolution of the SMP arbitration
is reached.

        8) In  February  1996,  the  Company  completed  the sale of 100% of the
8,267,450  outstanding  shares of common  stock of Brunton to a third  party for
$4,300,000 in accordance with a Stock Purchase  Agreement dated January 30, 1996
(the "Purchase Agreement"). The Registrant received $300,000 at execution of the
Purchase  Agreement  and  approximately  $3,000,000  at  closing.  USE will also
receive  $1,000,000 in three annual  installments of $333,333 plus interest at a
rate of 7% per year  beginning  February 15, 1997.  The current  portion of this
note  receivable  is included  in current  assets and the  long-term  portion is
included in notes  receivable-real  estate and other in the accompanying balance
sheet.  In addition,  the  Registrant  is entitled to receive 45% of the profits
before taxes as defined in the Purchase  Agreement  related to Brunton  products
existing at the time the Purchase Agreement was executed for a period of 4 years
and three  months,  beginning  February 1, 1996.  The first  payment  will cover
profits from  February 1, 1996  through  April 30, 1997 and is due no later than
July 15, 1997. Each subsequent  payment,  due July 15 of subsequent  years, will
cover  profits for the most recent year ended April 30. For the six months ended
November  30, 1995 a total of $318,100  was  reclassified  on the  statement  of
operations to income from discontinued operations.


                                       10
<PAGE>
<PAGE>
Item 2. Management's Discussion and Analysis of Financial
        Condition and Results of Operations.
        --------------------------------------------------

        The following is  management's  discussion  and analysis of  significant
factors which have affected the Registrant's  liquidity,  capital  resources and
results of operations  during the period included in the accompanying  financial
statements.

Liquidity and Capital Resources

        Working capital  decreased during the six months ended November 30, 1996
by  $174,500  to  working  capital  of  $1,055,700.  Cash and  cash  equivalents
increased by $3,345,600 to $4,338,200 during the period ended November 30, 1996.
This  increase  was as a result  of  operations,  financing  activities  and the
arbitration settlement discussed below.

        During the six months ended  November 30, 1996,  the  Registrant  issued
232,100  shares  of its  common  stock as  options  were  exercised  by  various
individuals and the Registrant received a total of $1,034,300.

        On November 4, 1996 the U.S.  District  Court in Denver,  CO entered two
orders and a judgment confirming the April 18, 1996 Order and Award as clarified
on July 3, 1996 by the Arbitration  Panel concerning the SMP arbitration.  Based
on the Court's judgment,  the First Interstate Bank of Riverton and Norwest Bank
of Denver released $367,475 and $4,000,000,  respectively, to USE and Crested. A
similar amount was made available to Nukem.  To date of this filing,  Nukem/CRIC
has only  withdrawn  its share of the escrowed  funds from the First  Interstate
Bank of Riverton. All remaining funds,  approximately $15 million, remain in the
SMP Norwest  Bank escrow  account.  These funds are in dispute and a decision on
their  distribution is pending.  A hearing on this and other issues has been set
by the Court for February 21, 1997. Of the $4,367,475 received by USECC $159,800
was paid to the  Registrant for its cost with interest for U3O8 it had purchased
for a SMP delivery.  The balance of $4,207,700 is carried as a current  deferred
income item pending final resolution of the SMP arbitration.  The Registrant and
Crested anticipate that resolution in the next 12 months.

        The Registrant used $245,900 in its investing  activities during the six
months ended November 30, 1996. This was primarily as a result of the Registrant
and its subsidiary  Crested  funding Sheep Mountain  Partners  ("SMP"),  Plateau
Resources  Limited  ("Plateau"),  Energx,  Ltd.  ("Energx")  and the Sutter Gold
Mining Company ("SGMC").  As the Registrant and Crested provide various services
for GMMV  and SMP,  the  non-affiliated  participants  are  invoiced  for  their
proportionate  share of the  approved  operating  costs.  GMMV is current on its
reimbursements to the Registrant and Crested for all the operating costs. Due to
disputes existing between the SMP partners,  the Registrant and Crested have not
been reimbursed for care and maintenance costs expended on the SMP

                                       11
<PAGE>
mineral properties since the spring of 1991. Additionally, the Registrant and is
affiliates purchased $55,300 of additional equipment during the six months ended
November 30, 1996.

        Other changes in working capital were decreases in accounts  payable and
accrued  expenses of $348,600.  The Registrant and Crested have a line of credit
for $1,000,000 on which the entire amount was available as of November 30, 1996.
Four Nines a  consolidated  affiliate,  has $323,600  outstanding on its line of
credit.

        The primary  requirements for the Registrant's  working capital continue
to be the  funding  of  on-going  administrative  expenses,  the  mine  and mill
development and holding costs of SGMC; holding costs of Plateau;  uranium (U3O8)
delivery costs,  and property  holding costs of SMP. As a result of the disputes
between  the SMP  partners,  the  Registrant  and Crested  have been  delivering
certain of their respective  portions of the U3O8 concentrates  required to fill
various  delivery   requirements  on  long-term  U3O8  contracts  with  domestic
utilities.  Currently,  Nukem/CRIC have made most of the SMP deliveries of U3O8.
It  is  not  known  how  long  this  arrangement  will  continue.   The  capital
requirements  to fill the  Registrant's  and Crested's  portion of the remaining
commitments  in fiscal 1997 will depend on the spot market  price of uranium and
is also  dependent  on the  outcome  of the  arbitration  proceedings  involving
Nukem/CRIC.

        The  primary  source  of the  Registrant's  capital  resources  for  the
remainder  of  fiscal  1996,  will be (i) cash on hand;  (ii)  sale of equity or
interests  in  investment  properties  or  affiliated  companies;  (iii) sale of
equipment;  (iv)  resolution  of  pending  litigation/arbitration;  (v) sale  of
royalties  or interests in mineral  properties;  (vi) proceeds  from the sale of
uranium  under  the  SMP  contracts,   (vii)  and   borrowings   from  financial
institutions.  Construction revenues from Four Nines Gold ("FNG"), fees from oil
production,  rentals of various real estate holdings and equipment,  the sale of
aviation  fuel and the receipt of  payments  pursuant to the sale of The Brunton
Company will also provide cash.

        Additional working capital to that on hand at November 30, 1996, will be
required to hold and  maintain  existing  mineral  properties,  permitting,  the
construction  of a gold  processing  mill, and mine  development of SGMC and the
development of Plateau and its associated  properties and administration  costs.
The Registrant and Crested are currently  seeking a joint venture partner and/or
other means of financing the  construction  of the SGMC gold processing mill and
mine  development.  The  funding of SMP care and  maintenance  costs may require
additional funding, depending on the outcome of the SMP arbitration.


                                       12
<PAGE>
<PAGE>
Results of Operations

Three and Six Months Ended  November  30, 1996  Compared to Three and Six Months
Ended November 30, 1995

        Revenues for the six month period ended  November 30, 1996  decreased by
$3,984,600  primarily  due to  reductions  in  mineral  sales  and  construction
contract revenues.

        Revenues  from mineral  sales  decreased by  $2,125,900 as there were no
U3O8  deliveries or option  activities  during the six months ended November 30,
1996  compared to the same period in the prior year.  This  decrease in revenues
was partially  offset by the increase of $48,400 in revenues from royalties from
Cyprus/AMAX.  During the six months ended  November  30, 1995 no royalties  were
received  from  Cyprus/AMAX  as six quarters of  royalties  were  exchanged  for
certain real estate.

        Construction  contract  revenues  for the  three  and six  months  ended
November  30,  1996  decreased  by  $2,039,400  due  to  reduced  activities  on
construction contracts by the Registrant's subsidiary Four Nines Gold. It is not
known how long this trend will continue.

        Commercial revenues increased by $547,300 for the six month period ended
November  30, 1996  compared to the same  period in 1995.  This  increase is due
largely to increased  operations  through the  Registrant's  subsidiary  Plateau
Resources Limited at Ticaboo,  UT. Increased  revenues at Plateau are from motel
and related business activities.

        The costs of mineral sales  decreased by  $1,824,300  for the six months
ended  November  30,  1996.  There were no mineral  sales of U3O8 during the six
months  ended  November  30, 1996.  Cost and  expenses  associated  with mineral
operations  decreased  by $94,600  for the six months  ended  November  30, 1996
compared to the six months ended  November  30, 1995  primarily as a result of a
decrease  in legal costs in  connection  with the SMP  arbitration.  The cost of
construction  activities  decreased by $1,530,700 for the six month period ended
November  30, 1996  compared to the same period in 1995 as a result of decreased
contract work noted above. General and administrative  expenses remand constant.
Commercial  operations  expenses increased by $382,800 due to increased activity
at Ticaboo.

        Operations  for the six months  ended  November  30, 1996  resulted in a
pre-tax loss of  $1,176,200  before  equity in loss of  affiliates  and minority
interest  in  loss  of  consolidated  subsidiaries  of  $232,500  and  $343,900,
respectively,  as  compared  to a loss  of  591,600  before  equity  in  loss of
affiliates  and  minority  interest  in loss  of  consolidated  subsidiaries  of
$165,900 and $66,500, respectively, during the same period of the previous year.
After  recognizing  equity  losses,  the  Registrant  recognized  a net  loss of
$1,064,800  compared to a loss of  $372,900  for the  comparative  period of the
previous year.

                                       13
<PAGE>
<PAGE>
                           PART II. OTHER INFORMATION

        Item 1. Legal Proceedings. 
                -----------------

        The information  called for in this Item 1 has been previously  reported
in the  Registrant's  Form 10-K (Item 3) for the fiscal  year ended May 31, 1996
and in Registrant's  Form 10-Q (Item 1 of Part II.) for the fiscal quarter ended
August 31, 1996. Hearings under a consensual arbitration agreement involving the
Registrant and Crested d/b/a USECC and Nukem, Inc. and Cycle Resource Investment
Corp.  (CRIC) over the Sheep Mountain  Partners (SMP)  partnership  agreement on
uranium  operations  in  Wyoming  were held  before the U.S.  District  Court of
Colorado on November 1, 1996.  Defendants Nukem/CRIC had filed various documents
including:  (1) Objections to Confirmation of the Arbitration  Panel's Order and
Award;  (2) Motion to Modify and/or  Vacate  Portions of the Order and Award and
(3) Motion to Confirm  Portions of the Order and Award.  Registrant  and Crested
filed  their  Second  Corrected   Amended  Petition  for  the  Confirmation  and
Correction  of the  Arbitration  Award.  On  November 4 and 5,  1996,  the Court
entered  two  orders  and a  Judgment  in Civil  Action  No.  91B-1153  granting
Registrant's  and  Crested's  Motion to Confirm  Portions of the Order and Award
consistent with its Order and overruled Nukem/CRIC's  Objections to Confirmation
of the Order and Award and denied their Motion to Modify and/or Vacate  Portions
of the Order  and  Award.  The  Court  granted  Nukem/CRIC's  Motion to  Confirm
Portions of the Order and Award to the extent consistent with the Court's Order.
The Court  also  entered a Judgment  consistent  with the Order and Award of the
Arbitration  Panel with one exception on the named parties to one claim which is
subject of a motion by  Registrant  and Crested to correct the Order so that the
Judgment is consistent  with the  Arbitration  Panel's Order and Award in naming
the Parties to one paragraph of the Judgment.

        Thereafter,  plaintiffs  Registrant  and Crested  also filed a Motion to
Enter a Final  Judgment on the Orders  entered by the Court on November 4, 1996.
In these Orders,  the Court confirmed the  Registrant's  and Crested's  Seconded
Corrected  Amended Petition for Confirmation  which included the confirmation of
the Arbitration  Panel's Award placing the contracts defendant Nukem had entered
into with three CIS republics,  in  constructive  trust for the benefit of Sheep
Mountain Partners.  Plaintiffs are requesting that the Court reduce its Order to
a  Judgment   so  that  the  terms  of  the  Order  can  be  enforced  in  other
jurisdictions.  Plaintiffs  Registrant  and Crested also filed an Amended Motion
for an Order Directing  Distribution of the Proceeds on Deposit with the Norwest
Bank of Denver so that  plaintiffs  will receive the  $12,227,460 as provided in
the Judgment  entered on November 4, 1996 less $4 million which was  distributed
to  plaintiffs  out of the Norwest  account  leaving a balance owing to USECC of
$8,227,460 plus interest accrued since November 5, 1996.

        Defendant's  Nukem/CRIC  filed  motions  for  Entry of  Judgment  on the
Court's Order of November 4, 1996 and Opposition to plaintiffs'  Motion to Enter
Final Judgment on Said Order. Defendants contend

                                       14
<PAGE>
<PAGE>
that the  Arbitration  Panel's  Order  and  Award do not  award  Sheep  Mountain
Partners the CIS  contracts  Nukem had entered into in  constructive  trust.  On
December  18,  1996,  the Court  entered  an order  scheduling  a hearing on all
remaining pending motions for Friday,  February 21, 1997 at 3:30 p.m. in Denver,
Colorado.

        On or about  December  4, 1996,  Defendants  Nukem and CRIC filed  their
Notice of Appeal to the Tenth Circuit Court of Appeals from the November 4, 1996
Order and the November 5, 1996 Judgment of the District  Court.  The  defendants
raised the issues of the  Arbitration  Panel's Order and Award to Sheep Mountain
Partners  of  $31,355,070  plus  interest  (1/2 of which  would be shared by the
Registrant and Crested) asserting that the District Court committed a reversible
error in  confirming  that  portion of the Award.  Defendants-Appellants  raised
further issues  claiming  among other things that the District  Court  committed
reversible  error in not making  inquiries to the United  States  Department  of
Commerce  and not  allowing  CRIC  to  expel  USECC  from  the  SMP  Partnership
Agreement.  On  January  8, 1997 an Order was  entered by the Clerk of the Tenth
Circuit Court of Appeals  Tolling the Briefing on the merits of the Appeal.  The
Court requested briefs on  jurisdictional  issues regarding the appealability of
Orders of the District Court since motions are still pending before the District
Court.  The  Parties  have 21 days from  January 8, 1997 to file briefs on those
jurisdictional issues.

Item 5. Other Information
        -----------------

        On November  22,  1996,  The  Registrant  signed a letter of intent with
Kennecott  Energy and Coal Company  (Kennecott")  for  Registrant and Crested to
acquire  Kennecott's  50% interest in the Green  Mountain  Mining Venture (GMMV)
through the acquisition of the stock of a Kennecott subsidiary within 18 months.
The GMMV was  formed in 1990 to explore  for and if  warranted,  to develop  the
uranium deposits in south central Wyoming. The proposed change in the GMMV would
make U.S.  Energy Corp.  and Crested Corp.,  dba USECC,  100% owners of the GMMV
should  Registrant and Crested arrange the necessary  consideration  to exercise
the option.

        Kennecott  originally  paid  USECC $15  million  and  agreed to spend an
additional $50 million for a 50% interest in the Green Mountain properties which
were  conveyed  to the GMMV.  To date,  Kennecott  has spent  approximately  $17
million on the project in  maintaining  the GMMV mine and mill  properties  on a
care and  maintenance  basis;  preparing to file an  application  with the U. S.
Nuclear  Regulatory  Commission (NRC) to change the mill license from standby to
production status; obtaining all permits necessary to mine ore from the proposed
Jackpot Mine on the world class Green Mountain uranium deposits, and engineering
the GMMV mine plan.

        Under the  Letter of Intent,  Kennecott  has agreed to advance up to $20
million to USECC  during the next 15 months for the  development  of the Jackpot
Mine and changing  the  Sweetwater  Mill status to  operational.  The  agreement
further provides that USECC

                                       15
<PAGE>
<PAGE>
will acquire  Kennecott's 50% interest for $15 million in cash or $30 million in
equity and assume a portion or all of the reclamation  liability.  USECC will be
required to repay Kennecott in cash or stock at USECC's election for the advance
of the additional $20 million investment with interest and will also be required
to take over the operating  permit and  reclamation  bonding  liabilities at the
time the sale is closed.

        Effective  upon the execution of the definitive  agreements  expected in
January  1997,  USECC will take over full  management  of the  Jackpot  Mine and
Sweetwater  Mill.  USECC will be responsible  for driving the twin declines into
the ore  deposit(s),  and  will  work  with  Kennecott  to  permit  the Mill for
operation.   Various  terms  of  the  definitive   agreements  are  still  being
negotiated.  Nevertheless,  mining and  construction  crews are currently  being
hired and  additional  mining  equipment  is being moved to the Jackpot  site to
commence  driving  the double  declines.  The first  production  of ore from the
Jackpot deposit is planned for calendar year 1997.


Item 6. Exhibits and Reports on Form 8-K.
        --------------------------------

        (a) Exhibits. None.

        (b) Reports on Form 8-K.  The  Registrant  filed two Reports on Form 8-K
during  the  quarter  ended  November  30,  1996  under  Item 5 - Other  Events,
reporting  events of September  25, 1996,  November 1 and 4, 1996  regarding the
Sheep Mountain Partners Arbitration Order and Award.


                                       16
<PAGE>
<PAGE>
                                   SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                           U.S. ENERGY CORP.
                                           (Registrant)


Date:  February 27, 1997            By:     s/ Max T. Evans
                                            ------------------------------
                                            MAX T. EVANS,
                                            Secretary



Date:  February 27, 1997            By:     s/ Robert Scott Lorimer
                                            ------------------------------
                                            ROBERT SCOTT LORIMER,
                                            Principal Financial Officer
                                            and Chief Accounting Officer


                                       17
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRATED FROM
U.S. ENERGY CORP. FORM 10-Q/A AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000101594
<NAME> U.S. ENERGY CORP.
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          MAY-31-1997
<PERIOD-START>                             JUN-01-1996
<PERIOD-END>                               NOV-30-1996
<CASH>                                       4,338,200
<SECURITIES>                                         0
<RECEIVABLES>                                  661,200
<ALLOWANCES>                                         0
<INVENTORY>                                    143,300
<CURRENT-ASSETS>                             6,654,500
<PP&E>                                      26,788,700
<DEPRECIATION>                             (9,318,200)
<TOTAL-ASSETS>                              38,793,700
<CURRENT-LIABILITIES>                        5,598,800
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        65,500
<OTHER-SE>                                  14,521,000
<TOTAL-LIABILITY-AND-EQUITY>                38,793,700
<SALES>                                      1,888,900
<TOTAL-REVENUES>                             2,291,500
<CGS>                                           98,400
<TOTAL-COSTS>                                3,467,700
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              62,200
<INCOME-PRETAX>                            (1,064,800)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (1,064,800)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,064,800)
<EPS-PRIMARY>                                    (.16)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission