US ENERGY CORP
10-K, 1998-09-14
METAL MINING
Previous: UNIFLEX INC, 10-Q, 1998-09-14
Next: UNIVERSAL SECURITY INSTRUMENTS INC, SC 13D, 1998-09-14



                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                   FORM 10-K

(Mark One)
[X]   Annual report  pursuant to section 13 or 15(d) of the Securities  Exchange
      Act of 1934 [Fee Required] for the fiscal year ended May 31, 1998 or
[ ]   Transition  report  pursuant  to section 13 or 15(d) of the  Securities
      Exchange Act of 1934 [No Fee Required] for the transition period from to
Commission file number 0-6814

                               U.S. ENERGY CORP.
- --------------------------------------------------------------------------------
            (Exact Name of Registrant as Specified in its Charter)

      Wyoming                                         83-0205516
- ----------------------------------------          ------------------------------
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                        Identification No.)

      877 North 8th West
      Riverton, WY                                    82501
- ----------------------------------------          ------------------------------
(Address of principal executive offices)              (Zip Code)

Registrant's Telephone Number, including area code:   (307) 856-9271
                                                   -----------------------------

          Securities registered pursuant to Section 12(b) of the Act:
                                     NONE
         Securities registered pursuant to Section  12(g) of the Act:
                         COMMON STOCK, $0.01 PAR VALUE
                         -----------------------------
                               (Title of Class)

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES X NO _____

     The  aggregate  market  value  of  the  shares  of  voting  stock  held  by
non-affiliates of the Registrant as of August 17, 1998, computed by reference to
the  average of the bid and asked  prices of the  Registrant's  common  stock as
reported by the National Market System of NASDAQ on that date, was approximately
$14,128,200.

             Class                             Outstanding at August 17, 1998
- ---------------------------------------     ------------------------------------
 Common Stock, $0.01 par value                      7,696,068 shares

Documents incorporated by reference: Portions of the documents listed below have
been  incorporated  by  reference  into the  indicated  parts of this  report as
specified in the responses to the referenced sections of this filing.

      Annual Meeting Proxy Statement for the fiscal year ended May 31, 1998 into
      Part III of the filing.

Indicate by check mark if disclosure of delinquent filers,  pursuant to Item 405
of Regulation S-K is not contained herein and will not be contained, to the best
of the Registrant's  knowledge,  in definitive  proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]


<PAGE>



                DISCLOSURE REGARDING FORWARD LOOKING STATEMENTS

      This  Annual  Report on Form 10-K  includes  "forward-looking  statements"
within the meaning of Section 21E of the  Securities  Exchange  Act of 1934,  as
amended (the "Exchange Act"). All statements other than statements of historical
fact included in this Report,  including without limitation the statements under
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations,  the disclosures about the Green Mountain Mining Venture development
schedule for the Wyoming  properties,  the projected operating status of Plateau
Resources Limited's Shootaring Canyon uranium mill in Utah, future market prices
for uranium oxide, possible utility contracts for uranium oxide, and the plan of
operations  for  Yellow  Stone  Fuels  Corp.  and  Sutter  Gold  Mining  Company
(subsidiaries  of  U.S.  Energy  Corp.),  are  forward-looking   statements.  In
addition,  when words like "expect,"  "anticipate"  or "believe" are used,  U.S.
Energy Corp. is making forward-looking statements.

      Although U. S. Energy Corp.  believes that the  expectations  reflected in
such  forward-looking  statements are reasonable,  it can give no assurance that
such expectations will prove to have been correct.  Important factors that could
cause actual results to differ  materially from such  expectations are disclosed
in this  Annual  Report.  The  forward-looking  statements  should be  carefully
considered  in the  context  of all the  information  set  forth in this  Annual
Report.

                                     PART I

ITEM 1 AND ITEM 2. BUSINESS AND PROPERTIES

(A)   GENERAL.

      U.S.  Energy  Corp.  ("USE" or the  "Registrant")  is in the  business  of
acquiring,  exploring,  developing and/or selling or leasing mineral properties,
and the mining and  marketing of minerals.  USE is now engaged in two  principal
mineral sectors:  uranium and gold, both of which are in the development  stage.
The most significant  uranium properties are located on Green Mountain and Sheep
Mountain in Wyoming,  and in southeast Utah. USE's gold operations are conducted
through Sutter Gold Mining Company,  a 59% owned subsidiary.  Interests are held
in  other  mineral   properties   (principally   molybdenum),   but  are  either
non-operating interests or undeveloped claims. USE also carries on small oil and
gas  operations  in  Montana  and  Wyoming.  Other  USE  business  segments  are
commercial  operations  (real  estate and  general  aviation)  and  construction
operations. USE has a May 31 fiscal year.

      USE was  incorporated in Wyoming in 1966. All of its operations are in the
United  States.  Principal  executive  offices are located in the Glen L. Larsen
building at 877 North 8th Street West, Riverton,  Wyoming 82501, telephone (307)
856-9271.

      Most of USE operations are conducted  through a joint venture with Crested
Corp.  ("Crested"),  a  majority-owned  subsidiary,  and various  jointly  owned
subsidiaries  of USE and Crested.  The joint venture with Crested is referred to
in this  Report as "USECC".  Construction  operations  are carried on  primarily
through USE's subsidiary Four Nines Gold, Inc.  ("FNG").  Oil and gas operations
are carried out through Energx,  Ltd., a subsidiary of USE and Crested.  USE and
Crested originally were independent companies,  with two common affiliates (John
L. Larsen and Max T. Evans).  In 1980, USE and Crested formed a joint venture to
do  business  together  (unless  one or the  other  elected  not  to  pursue  an
individual project). As a result of USE funding certain of Crested's obligations
from time to time (due to Crested's lack of cash on hand),  and later payment of
the debts by Crested  issuing  common  stock to USE,  Crested  became a majority
owned subsidiary of USE in fiscal 1993. See Part III of this Report.


                                      2

<PAGE>



      In fiscal 1998, USE and USECC signed an agreement  with Kennecott  Uranium
Company  ("Kennecott"),  for the purchase of  Kennecott's  interest in the Green
Mountain  Mining  Venture  ("GMMV") (the  "Acquisition  Agreement").  Please see
"Minerals-Uranium-The  Green Mountain Mining  Project-June  23, 1997 Acquisition
Agreement with Kennecott Uranium Company" below.

      In fiscal 1998,  USE and Crested  continued  the  development  of the GMMV
uranium  mines and the  upgrade of the GMMV's  Sweetwater  uranium  mill and the
Shootaring  Canyon  uranium mill in southeast  Utah (owned by Plateau  Resources
Ltd., a wholly-owned USE subsidiary) In addition, USE intends to implement plans
for it and Crested to consolidate  their uranium assets into a single subsidiary
and finance the startup of its mines and mill  operations,  subject to obtaining
the necessary debt or equity  funding.  There is no assurance such financing can
be obtained.

      For fiscal 1999,  USE intends to seek the financing  necessary to continue
development  work at the  Jackpot  Mine.  In late July 1998,  USE,  Crested  and
Kennecott made a business  decision to temporarily cease development work at the
jackpot Mine because of the expected  negative  impact on uranium  prices due to
the  amount of  uranium  inventory  which  USEC Inc.  announced  was held in its
inventory and could be sold into the uranium market.  However, other factors are
affecting the uranium  market  (reductions  in current and planned  production),
such that the  resumption  of  development  work and  putting  the Utah  uranium
properties  into  production in the  near-term  may be  warranted.  See "Uranium
Market  Information."  USE is in discussions with various sources of capital for
this purpose, however, no funding agreements have been reached as of the date of
this Report and there is no assurance any such funding  would be received.  Such
funding would also finance USE's and Crested's purchase of Kennecott's  interest
in the GMMV. See "June 23, 1997  Acquisition  Agreement  with Kennecott  Uranium
Company" below.

      USE also will be refining  the mine and mill plan for the Lincoln  Project
in  California  (held by Sutter  Gold Mining  Company),  with the  objective  of
continuing  mine  development,  building a gold mill and producing  gold in late
fiscal 1999 or early fiscal 2000.  Capital and  operating  costs for the Lincoln
Project may be funded internally by Sutter Gold Mining Company,  as supplemented
by  additional  funding from USE and/or  third  parties.  However,  there are no
outside  funding  agreements  as of the  date of this  Report  and  there  is no
assurance needed funding will be received. See "Gold" below.

      Until February  1996,  USE  conducted  manufacturing  and/or  marketing of
professional  and  recreational  outdoor  products  through The Brunton  Company
("Brunton"), a wholly-owned subsidiary. As of February 1, 1996, USE sold Brunton
to Silva  Production  AB. The sale  eliminated  Brunton's  manufacturing  and/or
marketing of professional and recreational  outdoor products from the commercial
segment of USE's  business  as of January  31,  1996,  except to the extent that
there are net profits  payments  from Silva  through  2000.  For the fiscal year
ended May 31, 1996,  Brunton's sales provided 25% of net revenues of USE (before
reclassification  to reflect Brunton as discontinued  operations with respect to
USE). See "Commercial Operations" below.

(B) FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS.

      The Registrant  operates in three business  segments:  (i) minerals,  (ii)
commercial operations, and (iii) construction operations. The Registrant engages
in other miscellaneous  activities such as oil and gas exploration,  development
and production. The principal products of the operating units within each of the
reportable industry segments are:


                                      3

<PAGE>



      INDUSTRY SEGMENTS                   PRINCIPAL PRODUCTS
      -----------------                   ------------------

      Minerals                   Sales and leases of mineral-bearing  properties
                                 and, from time to time, the  production  and/or
                                 marketing of uranium, gold and molybdenum.

      Commercial                 Operations  Operation  of a motel and rental of
                                 real  estate,  operation  of an aircraft  fixed
                                 base  operation  (aircraft  fuel sales,  flight
                                 instruction  and  aircraft  maintenance),   and
                                 provision   of   various   contract   services,
                                 including  managerial  services for  subsidiary
                                 companies.

      Construction               Operations  Construction  of irrigation,  flood
                                 control,  municipal sewer,  roads,  ponds, site
                                 work, culverts, erosion and similar projects.

Percentage of Net Revenue  contributions by the three segments in the last three
fiscal years were:

                            Percentage of Net Revenues During the Year Ended
                            ------------------------------------------------
                              May 31,         May 31,           May 31,
                               1998            1997              1996
                             --------        --------          ------

Minerals                       9%                4%               32%
Commercial Operations         23%               56%               15%
Construction Operations        0%               18%               39%

      USE received $858,000 in revenues from the sale of uranium in fiscal 1998.
During fiscal 1996,  mineral revenues were generated from sales of uranium under
certain of the utility supply contracts held by Sheep Mountain Partners ("SMP"),
a Colorado general partnership.  During fiscal 1997, there were no revenues from
mineral  sales  (except  for  molybdenum  royalty  interest)  in part due to the
arbitration  proceedings  involving SMP (see Item 3, "Legal  Proceedings - Sheep
Mountain  Partners  Arbitration/Litigation").  Additional  mineral  revenue  was
generated by USE's molybdenum interest. In Construction Operations, all of FNG's
revenues  were  derived  from  renting  FNG   construction   equipment  for  the
development work at the Jackpot Mine for fiscal 1998.

(C)  NARRATIVE DESCRIPTION OF BUSINESS BY INDUSTRY SEGMENT (INCLUDING ITEM 2 -
     PROPERTIES DISCLOSURE).

                                   MINERALS

URANIUM

GENERAL

      USE has  interests in several  uranium-bearing  properties  in Wyoming and
Utah  and in  uranium  processing  mills  in  Sweetwater  County,  Wyoming  (the
"Sweetwater  Mill") and in southeastern  Garfield County,  Utah (the "Shootaring
Mill").  All  the  uranium-bearing   properties  are  in  areas  which  produced
significant  amounts of uranium in the 1970s and 1980s. USE plans to develop and
operate these  properties  (directly or through a subsidiary  company or a joint
venture) to produce uranium  concentrates  ("U3O8") for sale to public utilities
that operate nuclear powered electricity  generating plants. In addition,  other
uranium-  bearing  properties in New Mexico and Wyoming are held by Yellow Stone
Fuels Corp. (a minority joint subsidiary of USE and Crested).


                                      4

<PAGE>



      The property interests of USE in Wyoming are:
      ---------------------------------------------

      Green Mountain
      --------------

      521 unpatented lode mining claims (the "Green  Mountain  Claims") on Green
Mountain in Fremont  County,  Wyoming,  including  105 claims on which the Round
Park  (Jackpot)   uranium   deposit  is  located,   and  the  Sweetwater   Mill,
(approximately  23 miles south of the proposed  Jackpot Mine).  These assets are
held by the Green Mountain Mining Venture ("GMMV"),  owned 50 percent by USE and
USECC (the "USE Parties"), and 50 percent by Kennecott Uranium Company ("KUC" or
"Kennecott"), a subsidiary of Kennecott Energy and Coal Company of Gillette, WY.
Kennecott  Energy and Coal Company and Kennecott  Corporation of Salt Lake City,
UT are subsidiaries of Rio Tinto plc, formerly RTZ PLC of London.  Rio Tinto plc
is one of the world's leading natural resource companies and owns 69% of Rossing
Uranium Corp.'s  operations in Namibia in southwest  Africa.  Rossing  currently
produces about 6,000,000 lbs. of U3O8 out of its 10,000,000 lb. annual capacity.
Rio Tinto has delayed  indefinitely  the  construction of its 4,000,000 lb. U3O8
per year Kintyre uranium  project in Western  Australia.  Kennecott  Corporation
owns and operates  several  mines  including the Bingham  Canyon,  Utah open pit
copper mine which opened in 1906.

      All of the GMMV mining  claims are  accessible by county,  private  and/or
United States Bureau of Land  Management  ("BLM") access roads.  Exploration and
delineation of the principal uranium resources in the proposed Jackpot Mine have
been substantially  completed. The BLM has signed a Record of Decision approving
the  Jackpot  Mine  Plan  of  Operations   following   preparation  of  a  final
Environmental  Impact  Statement  ("EIS") for the proposed mine, and on June 25,
1996,  the Wyoming  Department of  Environmental  Quality  ("WDEQ")  issued Mine
Permit No. 660 that is required for GMMV to develop the underground Jackpot Mine
and mine the uranium deposits.  The proposed mine has had no previous operators,
and will be a new mine when opened.  The Big Eagle Mine and related claim groups
(which are near the  proposed  Jackpot  Mine and are part of the Green  Mountain
Claims held by the GMMV),  are accessible by county and private  roads.  The Big
Eagle Mine was first operated by Pathfinder Mines  Corporation  ("PMC") starting
in the late 1970s.

      Sheep Mountain
      --------------

      Unpatented lode mining claims,  underground and open pit uranium mines and
mining equipment in the Crooks Gap area are located on Sheep Mountain in Fremont
County,  Wyoming and are  adjacent to and west of the GMMV mining  claims.  From
1988 to June 1, 1998,  these  assets  were held by SMP.  On June 1, 1998,  USECC
received  back  from  SMP  all of the  Sheep  Mountain  mineral  properties  and
equipment,   in  partial  settlement  of  disputes  with  Nukem  and  CRIC.  The
disposition of SMP cash and the CIS uranium supply contracts, remain in dispute.
See Item 3, "Legal Proceedings." The Sheep Mountain Mines 1 and 2 are accessible
by county and private roads and were first operated by Western Nuclear,  Inc., a
subsidiary of Phelps Dodge Corporation, in the late 1970s.

      Yellow Stone Fuels Corp.
      ------------------------

      Approximately  10,825 acres of properties are held by 437 unpatented  lode
mining claims which have been staked by, plus four leases (including three state
leases) held by Yellow Stone Fuels Corp. (an Ontario, Canada corporation,  or by
its wholly-owned  subsidiary  Yellow Stone Fuels,  Inc., a Wyoming  corporation,
hereafter  collectively or individually  referred to as "YSFC").  The properties
are located in Wyoming and New Mexico,  and are  believed to be  prospective  of
uranium and  suitable  for in-situ  leaching.  USE and Crested each own 12.7% of
YSFC.


                                      5

<PAGE>



      The property interests of USE in Utah through Plateau Resources Ltd. are:
      -------------------------------------------------------------------------

      The Tony M Mine and the Frank M properties,  underground  uranium deposits
in San Juan County,  Utah located  partially on Utah State mining leases.  These
properties are accessible by county roads.

      Plateau  is the  lessee  of the Tony M Mine and  portions  of the  Frank M
properties and has posted a bond securing Plateau's obligations to reclaim these
properties.  The Tony M mine was  originally  developed  by  Plateau at the time
Plateau was owned by Consumers Power Company ("CPC"), a Michigan public utility.
Significant areas of uranium mineralization have been accessed and delineated by
the prior owner's underground  workings.  When the Tony M Mine was in production
(while Plateau was owned by CPC), it produced ore containing from three to eight
pounds of uranium  concentrates  per ton.  Some of this ore was processed at the
Shootaring Mill. In addition, low grade uranium ore was stockpiled at the Tony M
Mine and at the Shootaring Mill.

      Plateau also  acquired the Velvet Mine and the nearby Woods Complex in the
Lisbon Valley area in southeastern Utah. The Velvet Mine was fully developed and
permitted by its prior owner and is located approximately 178 miles by road from
the Shootaring  Mill.  The Woods Complex was formerly an operating  uranium mine
with a  remaining  undeveloped  resource.  Access to this  resource  would be by
extending a drift  approximately  2,500 feet from the former Wood Mine. The Wood
Mine property is not permitted,  but USE does not expect difficulty in obtaining
a new permit because the surface  facilities would occupy the site that has been
disturbed from previous operations.

      Plateau Resources  Ltd.  is a  wholly-owned  subsidiary  of USE,  however,
Crested will have an interest in Plateau.  See "Plateau  Shootaring Canyon Mill"
below.

THE GREEN MOUNTAIN MINING VENTURE ("GMMV") PROJECT

      GMMV. In fiscal 1998,  USE and USECC signed the  Acquisition  Agreement to
acquire  Kennecott  Uranium  Company's  interest in the GMMV. The following is a
description  of the formation of GMMV and certain of its terms,  which have been
modified as a result of the Acquisition Agreement and related  transactions,  as
set forth under the "June 23, 1997 Acquisition  Agreement with Kennecott Uranium
Company" below.

      In fiscal 1991, USE and USECC entered into an agreement to sell 50 percent
of their  interests in the Green  Mountain  uranium  claims,  and certain  other
rights,  to  Kennecott  for  $15,000,000   (USE's  share  of  the  proceeds  was
$12,600,000,  and the balance was  Crested's)  and a commitment  by Kennecott to
fund the first $50,000,000 of GMMV expenditures pursuant to Management Committee
budgets.  At the same time, USE and USECC ("USE  Parties") and Kennecott  formed
the GMMV to develop,  mine and mill uranium ore from the Green Mountain  Claims,
and market U3O8.

      After the first $50,000,000 of GMMV expenditures  advanced by Kennecott is
spent  (which  has  been  completed  as of the  date of this  10-K  Report  (see
"Properties  and Mine Plan"  below)),  the GMMV expenses are to be shared by the
parties generally in accordance with their  participating  interests (50 percent
Kennecott,  50 percent USE Parties).  The agreement also provides that Kennecott
will pay a  disproportionate  share (up to an  additional  $45,000,000)  of GMMV
operating  expenses,  but  only  out of cash  operating  margins  from  sales of
processed  uranium at more than  $24.00/lb  (for  $30,000,000  of such operating
expenses),  and from sales of processed  uranium at more than $27.00/lb (for the
next $15,000,000 of such operating expenses).

      Pursuant to the GMMV joint venture agreement,  each party's  participation
interest  in the GMMV is subject  to  reduction  for  voluntary  or  involuntary
failure to pay its share of expenses as required in approved budgets  (including
Kennecott's   commitment   to  fund  the   initial   $50,000,000   of  the  GMMV
expenditures), so

                                      6

<PAGE>



that in effect, the interest held by each party  collateralizes its performance.
However,  a  defaulting  party would remain  liable for third party  liabilities
incurred  during  the GMMV  operations,  proportionate  to its  interest  before
reduction.

      Assuming  Kennecott's  interest is not  acquired  by the USE Parties  (see
below), the GMMV cash flows will be shared between Kennecott and the USE Parties
according to their participation  interests.  However, 105 of the Green Mountain
Claims, which cover the Round Park (Jackpot) uranium deposit, currently believed
to be the most significant mineralized resource on Green Mountain, were formerly
owned solely by USE. Pursuant to an agreement between USE and Crested, cash flow
from  production  of  uranium  out of these 105 Green  Mountain  Claims  will be
distributed only to USE and Kennecott,  and GMMV expenditures on such properties
will be shared 50 percent by USE and 50 percent by Kennecott. This sharing ratio
will change if  Kennecott's  interest is acquired by USE and Crested.  See "June
23, 1997 Acquisition  Agreement with Kennecott  Uranium  Company." Milling costs
will be paid by the GMMV as operating  costs and shared  among the  participants
according to their ownership interests in the ore being milled.

      The USE Parties' share of GMMV cash flow resulting from the balance of the
properties  (outside the 105  claims),  which were  previously  owned by USE and
Crested together,  will be shared equally by USE and Crested.  GMMV expenditures
from such properties  will be shared 25 percent each by USE and Crested,  and 50
percent by Kennecott.  Such latter properties are expected to be developed after
the Round Park  (Jackpot)  deposit is placed  into  production  and the  uranium
deposits on these properties may be accessed through the proposed tunnels at the
Jackpot Mine.  Development  work at the Jackpot Mine was  temporarily  halted in
late July 1998, see "USEC Inc." below.

      The GMMV Management Committee has three Kennecott  representatives and two
USECC  representatives,  acts by majority  vote, and appoints and supervises the
project manager.  In fiscal 1993,  Kennecott became the GMMV project manager and
has continued as project manager through May 31, 1998.  USECC has continued work
on a contract basis at Kennecott's request through May 31, 1998.

      Activities on the GMMV properties have included  environmental  and mining
equipment  studies,  mine  permitting and planning work,  property  maintenance,
setting  up a uranium  marketing  program,  acquisition  and  monitoring  of the
Sweetwater  Mill  and  preparation  of an  application  to  the  U.  S.  Nuclear
Regulatory  Commission  ("NRC") to convert  the  Sweetwater  Mill  license  from
standby  to  an  operating  license.  USE  has  completed  the  construction  of
additional  mining  support  facilities  at the  Jackpot  Mine in  fiscal  1998,
including;   the   installation   of  natural  gas  lines  and  phone  services;
construction  of a new shop  building  containing  offices,  a dry-change  room,
emergency generators,  air compressors and mechanical repair base; upgrading the
ore haul road; and  installation of a conveyor and stacker and other  incidental
mine activities,  while maintaining all permits and licenses at the Jackpot Mine
and Sweetwater Mill. For underground  mine  development  work, as of the date of
this 10-K Report,  the GMMV has driven twin decline  tunnels 18 feet wide and 12
feet high on a -17  percent  grade  approximately  2,000  feet  each into  Green
Mountain  with 1,000  feet of cross  cuts  between  the  declines.  All of these
development  costs in fiscal  1998 and to date in fiscal  1999 have been  funded
through the $16,000,000  loan in connection with  Kennecott's  $50,000,000  work
commitment (for its 50 percent interest).

JUNE 23, 1997 ACQUISITION AGREEMENT WITH KENNECOTT URANIUM COMPANY

      On June 23,  1997,  USE and USECC  signed an  Acquisition  Agreement  with
Kennecott,  for the  right  to  acquire  Kennecott's  interest  in the  GMMV for
$15,000,000 and other consideration.  Kennecott paid USE and USECC $4,000,000 as
a signing  payment,  and  committed  to provide the GMMV up to  $16,000,000  for
payment of  reimbursable  costs  incurred by USECC in  developing  the  proposed
underground  Jackpot  Uranium Mine for  production and in changing the status of
the  Sweetwater  Mill from  standby  to  operational.  The work to  develop  the
proposed Jackpot Mine and ready the Sweetwater Mill for operations was performed
by

                                      7

<PAGE>



USECC as  lessee  of all the  GMMV  mineral  properties  under a  Mineral  Lease
Agreement  between  the  GMMV  and  USECC  (the  "Mineral  Lease"),  and  as  an
independent contractor under a Contract Services Agreement (the "Mill Contract")
between Kennecott (as manager of the GMMV) and USECC. Both the Mineral Lease and
the Mill  Contract,  as well as a Fourth  Amendment  to the GMMV Mining  Venture
Agreement  among  Kennecott,  USE and USECC (the  "Fourth  Amendment to the GMMV
Agreement"), were executed simultaneously with the Acquisition Agreement.

      The  $16,000,000  provided  by  Kennecott  to the  GMMV  was  advanced  to
Kennecott by an  affiliate,  Kennecott  Energy  Company  ("KEC") under a secured
recourse  Promissory  Note  (the  "Note")  bearing  interest  at 10.5% per annum
starting  in  April  1999  until  paid in full.  As of the  date of this  Report
approximately  $14,000,000  of the  $16,000,000  loan  has  been  spent.  If the
Acquisition  Agreement closes, the Note converts to become a debt of the GMMV or
its successors,  and would be payable quarterly out of 20% of cash flow from the
GMMV properties, but not more than 50% of the earnings for such quarter from the
GMMV operations,  before interest,  income tax,  depreciation and  amortization.
However,  the Note is payable by GMMV or its  successors (i) in full on June 23,
2010  regardless  of cash flow and  earnings  of the GMMV,  or (ii)  sooner  (on
December 31, 2005) if an  economically  viable  uranium mine has not been placed
into  production  by such date.  The Note is secured  by a first  mortgage  lien
against  Kennecott's  50% interest in the GMMV pursuant to a Mortgage,  Security
Agreement,  Financing  Statement and  Assignment  of Proceeds,  Rents and Leases
granted by  Kennecott  to KEC (the  "Mortgage").  At closing of the  Acquisition
Agreement,  USE,  USECC and their assignee (if such is assigned) will assume the
Note, and the assets of the GMMV will be subject to the Mortgage.

      Pursuant  to the  Mineral  Lease  and the Mill  Contract  included  in the
Acquisition Agreement,  USECC is to expend funds to develop the proposed Jackpot
Mine and  nearby  Big Eagle  Mine,  and work with  Kennecott  in  preparing  the
Sweetwater  Mill  for  renewed  operations.   Such  work  was  funded  from  the
$16,000,000  loan provided to the GMMV by Kennecott.  Under the Fourth Amendment
to the GMMV  Agreement,  Kennecott is entitled to a credit  against  Kennecott's
original  $50,000,000  commitment to fund the GMMV, in the amount of two dollars
of credit for each one dollar of such funds out of the  $16,000,000  provided by
Kennecott to the GMMV,  plus the $4,000,000  paid to USE and USECC on signing of
the Acquisition  Agreement.  These credits  satisfied the balance of Kennecott's
initial funding commitment to acquire a 50% interest in the GMMV.

      Pursuant to the Fourth  Amendment  to the GMMV  Agreement,  USECC  submits
detailed invoices for reimbursable costs,  defined in the Mineral Lease and Mill
Contract to include USECC's labor and equipment costs  (maintenance and rental),
environmental compliance costs, direct general and administrative costs of USECC
staff incurred in monitoring and invoicing  project costs and  expenditures  and
associated engineering costs and expenditures, and an additional amount equal to
10% of all the preceding costs and expenditures as an administrative charge (the
same 10% as previously  allowed in the GMMV  Agreement).  USECC also charges the
GMMV rental  expense for equipment  owned or leased by USECC.  The  reimbursable
cost  allocations  for each phase of the  development  of the  Jackpot  Mine and
upgrade of the Sweetwater Mill to operating  status are made by the GMMV against
budgets under the Mineral Lease and Mill Contract. Also included in reimbursable
costs will be the amounts required to cover all reclamation activities that will
result from operations  conducted on the mining properties  pursuant to the Mill
Contract  and the  Mineral  Lease  (USE and USECC will be  required  to put such
reclamation cost amounts aside in a sinking fund to pay for the reclamation work
when production commences).

      Kennecott  provided funds to the GMMV each month in an amount  adequate to
reimburse USECC for invoiced costs and restore the USECC working account balance
to  $1,000,000.  Payment  by GMMV of the  monthly  invoiced  costs is subject to
Kennecott's  confirmation  that such costs conform to the Mineral Lease and Mill
Contract  budgets.  Subject to and at the closing of the Acquisition  Agreement,
Kennecott will

                                      8

<PAGE>



advance to the GMMV cash equal to any  difference  between  (i) the  $16,000,000
commitment and (ii) amounts advanced to pay reimbursable  costs and maintain the
working capital account up until the closing date.

      Also  pursuant to the Mineral  Lease,  USECC pays the GMMV a monthly lease
fee of $3,363.  Separately and pursuant to the Mineral Lease,  USE and USECC are
required to pay all rental,  leasehold,  property and other payments relating to
the mining properties, and all utility and other payments, taxes and assessments
that may be  assessed  against  such  properties  during the term of the Mineral
Lease.

      Closing  of  the  Acquisition  Agreement  is  subject  to  USE  and  USECC
satisfying several conditions, including: (i) the acquiring entity (which may be
USE, USECC, or an entity formed by USE and USECC to acquire Kennecott's interest
in the GMMV) must have a market  capitalization of at least  $200,000,000  (this
condition  has not yet  been met and may not be met by the  deadline);  (ii) the
parties to the  Acquisition  Agreement  must have  received all  authorizations,
consents,  permits and  approvals of  government  agencies  required to transfer
Kennecott's  interest in the GMMV to the acquiring  entity;  (iii) USE and USECC
shall have replaced, or caused the replacement of, approximately  $25,000,000 of
reclamation  bonds,  in  addition  to  other  guarantees,   indemnification  and
suretyship  agreements  posted by Kennecott on behalf of the GMMV;  and (iv) USE
and USECC, or the acquiring entity, must pay $15,000,000 in cash to Kennecott at
closing and assume all  obligations and liabilities of Kennecott with respect to
the GMMV (including repayment of the $16,000,000 Note and the Mortgage) from and
after the closing.  Under very limited  circumstances,  the closing date for the
Acquisition  Agreement  may be  postponed  not later than  October 30, 1998 (see
"USEC Inc. " below).  The parties to the  Acquisition  Agreement also executed a
mutual  General  Release  with  respect to any and all claims that they may have
with respect to any prior disputes  concerning the GMMV,  which General  Release
would be delivered to all such parties at closing of the Acquisition  Agreement.
Upon  closing  of the  Acquisition  Agreement,  the  Mineral  Lease and the Mill
Contract will be  terminated  and USE,  USECC or the  acquiring  entity will own
Kennecott's 50% of the GMMV,  although its properties will remain subject to the
Mortgage until the Note is paid in full. If the Acquisition Agreement is closed,
USE and Crested would each own 50% of the GMMV, and Crested will thereby own the
right to 25% of the revenues from the Round Park (Jackpot Mine) deposit, because
Crested  will have  acquired  one-half of  Kennecott's  50% interest in the GMMV
(which includes the Round Park deposit).

      USE  estimates  that at least  $40,000,000  will be  needed  to close  the
Acquisition Agreement  transactions  ($15,000,000 closing cash purchase price to
Kennecott,  plus  $25,000,000 to assume or cause the  replacement of reclamation
bonds, guarantees,  indemnification agreements and suretyship agreements related
to the GMMV  properties and the Sweetwater  Mill).  USE presently is negotiating
with  investment  banking  firms  to  raise  up to  $100  million  in  debt or a
combination of debt and equity financing to close the Acquisition  Agreement and
put the  uranium  assets  into  production.  Such  negotiations  have  not  been
finalized as of the date of this Report.  There is no assurance  this  financing
can be obtained  by October  30, 1998 in light of current  prices in the uranium
oxide market.

      If the  Acquisition  Agreement is not closed,  USE,  USECC and  Kennecott,
shall  retain  their  respective  50%  interests  in the GMMV,  and  Kennecott's
obligation  to repay the  $16,000,000  loaned by KEC  shall  remain  Kennecott's
obligation,  without any adverse  effect on the 50% interest in the GMMV held by
USE and USECC.  However,  the Jackpot Mine  development work and Sweetwater Mill
upgrade work funded by the $16,000,000  loan will have benefitted all parties to
the GMMV. Further, if the Acquisition  Agreement is not closed, the GMMV parties
will remain in the GMMV, and the  development,  mining and milling costs will be
paid for by such  parties.  If one of the  parties  does not pay its share,  its
percentage in the GMMV is reduced if the other party pays instead.  In the event
the Acquisition  Agreement is not closed,  Kennecott may not wish to participate
further in the project.  If USE has the funding to pay for all costs to continue
the  development of the Jackpot Mine and the upgrade work at the Sweetwater Mill
(but no the funds to purchase Kennecott's interest directly),  and USE makes the
decision to continue the project, then Kennecott's interest would be

                                      9

<PAGE>



reduced.  Thus, it is possible that USE could  indirectly  purchase  Kennecott's
interest through funding the project through the GMMV.

      USEC INC.  In 1992,  Congress  enacted  the  "Energy  Policy  Act of 1992"
creating the U.S. Enrichment Corporation ("USEC") to operate the U.S. Department
of Energy's ("DOE") uranium enrichment program. Congress later enacted the "USEC
Privatization  Act of 1996" to  privatize  USEC and  allowed the DOE to transfer
various  forms of  uranium to USEC.  The DOE has  transferred  approximately  75
million  pounds of uranium and uranium  equivalents  to USEC.  On July 22, 1998,
USEC Inc. became a publicly traded company.  Because of the anticipated negative
impact  of USEC  Inc.'s  sales  of new  uranium  inventory  in the  market  (see
"Marketing - U.S.  Enrichment  Corporation,"  below) on uranium oxide prices, on
July 31,  1998,  Kennecott  and USE and  Crested  made a  business  decision  to
temporarily place the Jackpot Mine on standby,  which resulted in the lay off of
approximately  45 employees.  Resumption of  development  work with funding from
GMMV provided by Kennecott  will depend on  resolution of the USEC Inc.  uranium
inventory  sales  issue (see "U.S.  Enrichment  Corporation"  below and Item 13,
"Legal  Proceedings") and improved uranium prices.  However, it is possible that
third party  financing  will be obtained,  in which event the  development  work
would resume and the  Acquisition  Agreement  would be closed.  The  anticipated
negative  impact  of the  USEC  Inc.  inventory  on the  uranium  market  may be
mitigated  by other  factors.  USE  believes  the GMMV's  decision  to place the
development  of the  Jackpot  Mine on  standby,  should be viewed as an  interim
event,  because  anticipated  improved uranium prices based on supply and demand
projections,  or even continued level prices, could lead to a decision to resume
development work on the Jackpot Mine. See "Uranium Market Information" below.

      As a result of the current uncertainty surrounding the uranium market, and
the July 31, 1998  suspension of  development  work on the Jackpot Mine, USE and
Crested anticipate that certain provisions of the Acquisition  Agreement will be
modified after discussions with Kennecott. Such changes may include an extension
of the  deadline  for  purchase of  Kennecott's  interest in the GMMV;  the $200
million market capitalization requirement; provisions for funding GMMV's standby
maintenance costs; and other items.  However,  as of the date of this Report, no
such modifications had been finalized with Kennecott.

PROPERTIES AND MINE PLAN.

      The GMMV owns a total of 521 claims on Green  Mountain,  including the 105
claims on which the Round Park  (Jackpot)  uranium  deposit is located.  Surface
rights are owned by the United States Government under management by the BLM. In
addition,  other uranium  mineralization  has been delineated in the Phase 2 and
Whiskey  Peak  deposits  on these  claims,  which  formerly  belonged to USE and
Crested.  These deposits are  undeveloped.  Roads and utilities have been put in
place, which are satisfactory to support mine development.

      The GMMV also  owns the Big  Eagle  Properties  on Green  Mountain,  which
contain substantial uranium  mineralization,  and are adjacent to the other GMMV
mining claims.  The Big Eagle Properties  contain two open-pit mines, as well as
related roads, utilities,  buildings,  structures,  equipment and a stockpile of
500,000 tons of uranium  material with a grade of  approximately  .05% U3O8. The
assets include two buildings (38,000 square feet and 8,000 square feet) formerly
used by Pathfinder Mines Corporation ("PMC") in mining operations. Also included
are  three  ore-hauling  vehicles,  each  having  a  100-ton  capacity.  Permits
transferred  to the GMMV for the  properties  include:  a permit to mine, an air
quality permit, and water discharge and water quality permits. The GMMV owns the
mineral rights to the underlying unpatented lode mining claims.

      The Round Park (Jackpot)  mining claims contain  deposits of uranium which
have been estimated to contain 52,000,000 pounds of U3O8; the grade averages 4.6
pounds  of U3O8 per ton of  mineralized  material.  The GMMV  plans to mine this
mineralize material from two decline tunnels (-17 percent slope) in the Jackpot

                                      10

<PAGE>



Mine, which are being driven  underground from the south side of Green Mountain.
The first of several  mineralized  horizons is about 2,300 feet  vertically down
from the top of Green Mountain.

      The declines will ultimately  extend up to 12,300 feet in length to access
the different zones of the deposit; one decline will be used for ventilation and
transportation  of personnel,  and the other will convey ore, rock and waste out
of the mine.  The mine plan  estimates  that the Jackpot Mine will produce about
3,000 tons of uranium ore per day and will have an  expected  mine life of 13 to
22 years.  The Big Eagle Mine  facilities  located about three miles west of the
Jackpot  Mine site will be  utilized.  As many as 250  workers  will be required
during  mining  full  operations.  To the  date  of  this  Report,  USE  has run
approximately 2,000 feet of tunnel in each decline.

      The USE Parties expect the Jackpot Mine development  costs will not exceed
an additional  $10,000,000 to reach the "B" zone to continue the  development in
the ore at the Round Park  deposit.  However,  cost  estimates may change as the
development progresses. Pursuant to the GMMV agreement, Kennecott agreed to fund
the initial  $50,000,000 in development  costs including  reclamation  costs. To
April 30, 1997, such expenditures totaled approximately  $20,355,142.  In fiscal
1998, approximately  $10,160,896 of additional GMMV costs had been funded by the
$16,000,000 loan. With the 2 for 1 credit provision in the Acquisition Agreement
which also applied to the $4,000,000 signing bonus,  Kennecott had completed its
$50,000,000  commitment.  Since June 1997, Kennecott has advanced  approximately
$14,000,000  of the  $16,000,000  to the GMMV,  leaving a balance of $2,000,000.
Whether this $2,000,000 will be made available by Kennecott for the GMMV to keep
the Jackpot  Mine on standby  status has not been  determined  as of the date of
this Report.

      SWEETWATER  MILL.  In fiscal 1993,  GMMV acquired the  Sweetwater  uranium
processing mill and associated properties located in Sweetwater County, Wyoming,
approximately  23 miles south of the proposed Jackpot Mine, from a subsidiary of
Union Oil  Company of  California  ("UNOCAL"),  primarily  in  consideration  of
Kennecott and the GMMV assuming environmental  liabilities,  and decommissioning
and reclamation obligations.

      Kennecott  is manager and  operator of the  Sweetwater  Mill and, as such,
will be  compensated  by GMMV  out of  production.  Payments  for  pre-operating
management  will be based on a sliding scale  percentage of mill cash  operating
costs prior to mill operation;  payments for operating  management will be based
on 13 percent of mill cash  operating  costs when  processing  ore. Mill holding
costs  have  been  paid by the  GMMV  and  funded  by  Kennecott  as part of its
$50,000,000 funding commitment.

      The Sweetwater  Mill includes  buildings,  milling and related  equipment,
real estate  improvements,  mining and mill site claims and other real  property
interests,  personal  property and  intangible  property  (including  government
permits  relating to  operation of those  properties).  The major assets are the
mill buildings and equipment located on approximately 92 acres.

      The mill was  designed as a 3,000 ton per day ("tpd")  facility.  UNOCAL's
subsidiary,  Minerals  Exploration  Company,  reportedly  processed in excess of
4,200 tpd for sustained  periods.  The mill is one of the newest uranium milling
facilities in the United  States,  and has been  maintained  in good  condition.
UNOCAL has reported that the mill buildings and equipment have historical  costs
of $10,500,000 and $26,900,000, respectively.

      As consideration  for the Sweetwater Mill, GMMV agreed to indemnify UNOCAL
against certain reclamation and environmental liabilities, which indemnification
obligations are guaranteed by Kennecott Corporation (parent of Kennecott Uranium
Company).   GMMV  has  agreed  to  be  responsible   for  compliance  with  mill
decommissioning  and land  reclamation  laws,  for which the  environmental  and
reclamation bonding requirements are approximately $24,330,000, which includes a
$4,560,000 bond required by the NRC. None

                                      11

<PAGE>



of  the  GMMV  future  reclamation  and  closure  costs  are  reflected  in  the
Consolidated  Financial  Statements  (see  "Notes  F and K to  USE  Consolidated
Financial Statements for fiscal year ended May 31, 1998").

      The reclamation and environmental  liabilities assumed by the GMMV consist
of two categories:  (1) cleanup of the inactive open pit mine site near the mill
(the  source  of ore  feedstock  for the  mill  when  operating  under  UNOCAL),
including water (heavy metals and other contaminants) and tailings (heavy metals
dust and other contaminants  requiring abatement and erosion control) associated
with the pit;  and (2)  decontamination  and  cleanup  and  disposal of the mill
building,  equipment and tailings cells after mill decommissioning.  On June 18,
1996,  Kennecott  established  an  irrevocable  Letter of Credit  through Morgan
Guaranty Trust Company of New York City in the amount of $19,767,079 in favor of
the  Wyoming  Department  of  Environmental  Quality  ("WDEQ")  for  reclamation
requirements  of the GMMV.  The  Letter of Credit  was  increased  by $10,000 on
August 26, 1996 to cover  off-permit  wetland  enhancement.  The WDEQ  exercises
delegated  jurisdiction from the United States  Environmental  Protection Agency
("EPA") to  administer  the Clean Water Act and the Clean Air Act,  and directly
administers  Wyoming statutes on mined land reclamation.  The Sweetwater Mill is
also  regulated  by the NRC for  tailings  cells  and mill  decontamination  and
cleanup. The EPA has continuing jurisdiction under the Resource Conservation and
Recovery Act,  pertaining to any hazardous  materials  which may be on site when
cleanup work is started.

      Although  the  GMMV  is  liable  for  all  reclamation  and  environmental
compliance  costs  associated  with mill and site  maintenance,  as well as mill
decontamination  and cleanup and site  reclamation and cleanup after the mill is
decommissioned,  USECC  believes it is unlikely USECC would have to pay for such
costs  directly.  First,  based on current  estimates of cleanup and reclamation
costs (reviewed annually by the oversight  agencies),  such costs covered by the
letters  of  credit or other  surety  appear to be  within  the  $24,330,000  of
reclamation  bonds posted by Kennecott for GMMV. These costs are not expected to
increase  materially if the mill is not put into operation.  Second,  UNOCAL has
agreed that if the GMMV incurs expenditures for environmental  liabilities prior
to the earlier of  commercial  production  by GMMV or  February 1, 2001,  (which
liabilities are not due solely to the operations of GMMV), then UNOCAL will loan
the GMMV the first $8,000,000  (escalated  according to the Consumer Price Index
to current dollars,  from 1993) of such expenditures.  Any reimbursement for the
loan may only be  recovered by UNOCAL from 20% of future cash flows from sale of
uranium  concentrates  processed through the Sweetwater Mill. Third,  payment of
reclamation and environmental  liabilities  related to the Mill is guaranteed by
Kennecott. Last, the GMMV will set aside a portion of operating revenues to fund
reclamation and environmental liabilities when mining and milling operations are
finally shut down.

      Kennecott  will be  entitled  to  contribution  from  the USE  Parties  in
proportion  to their  participating  interests  in the  GMMV,  if  Kennecott  is
required to pay mill cleanup  costs  directly  pursuant to its  guarantee.  Such
contributions  would be required only if the liabilities  cannot be satisfied by
Kennecott  within the balance of any  development  commitment as provided by the
Acquisition Agreement, after the credits provided by the Fourth Amendment to the
GMMV (see the "June 23, 1997 Acquisition  Agreement with Kennecott"  above).  In
addition,  if and to the extent such  liabilities  resulted  from  UNOCAL's mill
operations,  and payment of the liabilities was required before February 1, 2001
and before mill production  resumes,  then up to $8,000,000  (escalated) of that
amount would be paid by UNOCAL, before Kennecott would be required to pay on its
guarantee.  However,  notwithstanding the preceding,  the extent of any ultimate
USECC liability for contribution to mill cleanup costs cannot be predicted.

      PERMITTING AND  ACTIVITIES.  The WDEQ issued a mine permit for the Jackpot
Mine on June 26, 1996. This Permit allows the GMMV to proceed with  construction
of mine surface  facilities,  further  underground mine development and eventual
mining of the Round Park (Jackpot) Deposit.

      The Jackpot Mine Plan of Operations and a combination of the  alternatives
analyzed  in the EIS will allow for the  disposal  of mine waste rock in the Big
Eagle Mine pits some three miles from the Jackpot

                                      12

<PAGE>



declines, the upgrading of existing roads, and the construction of new haul road
segments to transport ore to the Sweetwater Mill. These roads will be subject to
modification  in  alignment  necessary to minimize or avoid  adverse  impacts to
riparian and cultural resources.

      Kennecott  has  initiated  discussions  and  made  filings  with  the  NRC
regarding  amendments to the Source Material License to resume ore processing at
the  Sweetwater  Mill.  The NRC has advised that the Operating  Permit should be
issued in September 1998.

      USE  believes all of the uranium  operations  in which it owns an interest
are in compliance  with these rules.  There  ultimately will be an effect on the
earnings of USE and Crested from  environmental  compliance  expenditures by the
GMMV,  since the GMMV  operations  will be accounted for by the equity method if
the acquisition of Kennecott's  interest in the GMMV pursuant to the Acquisition
Agreement does not close. GMMV's expenses for compliance with environmental laws
(as well as other  matters) are not expected to materially  affect the cash flow
of USE and Crested during the next two years.

PLATEAU'S SHOOTARING CANYON MILL

      ACQUISITION OF PLATEAU RESOURCES, LIMITED ("PLATEAU"). In August 1993, USE
purchased from Consumers Power Company ("CPC"),  all of the outstanding stock of
Plateau which owns the  Shootaring  Canyon uranium  processing  mill and support
facilities  in  southeastern  Utah (the  "Shootaring  Mill") for a nominal  cash
consideration.  The Shootaring  Mill holds a source  materials  license from the
NRC. USE agreed:

      (a) to perform all studies,  remedial or other  response  actions or other
activities  necessary from time to time for Plateau to comply with environmental
monitoring  and other  provisions  of (i) federal and state  environmental  laws
relating to hazardous or toxic  substances,  and (ii) the Uranium Mill  Tailings
Radiation Control Act, the Atomic Energy Act of 1954, and administrative  orders
and licenses  relating to nuclear or radioactive  substances or materials on the
property of, or produced or released by, Plateau; and

      (b) to  indemnify  CPC from  all  liabilities  and  costs  related  to the
presence of hazardous  substances or radioactive  materials on Plateau property,
and to any future  violation  of laws and  administrative  orders  and  licenses
relating to the environment or to nuclear or radioactive substances.

      Plateau  transferred  $2,500,000  cash  to  fund  the  "NRC  Surety  Trust
Agreement"  with a  commercial  bank as  trustee.  The  trustee is to pay future
decommissioning  costs of  Shootaring  Mill as directed  by the NRC.  The amount
transferred  to the  trust is the  minimum  amount  now  required  by the NRC as
financial assurance reclamation of the Shootaring Mill.

      Plateau transferred  $4,800,000 cash to fund the "Agency Agreement" with a
commercial bank. These funds will be available to indemnify CPC against possible
claims  related to  environmental  or nuclear  matters as described  above,  and
against  third-party  claims  related to an  agreement  between  Plateau and the
third-party (see Note K to the USE Consolidated  Financial Statements for fiscal
year ended May 31, 1998).

      There are no present  claims  against  funds  held under  either the Trust
Agreement or Agency Agreement.  Funds (including accrued interest) not disbursed
under  the  Trust  and  Agency  Agreements  will be paid  over to  Plateau  upon
termination of such Agreements with NRC concurrence.

      Subsequent  to  closing,  USE and  Crested  agreed  that  after  Plateau's
unencumbered  cash has been depleted,  USE and Crested each will assume one-half
of Plateau's  obligations,  and share equally in Plateau's operating cash flows,
pursuant to the USECC Joint Venture.


                                      13

<PAGE>



      SHOOTARING  MILL  AND  FACILITIES.  The  Shootaring  Mill  is  located  in
south-eastern  Utah and occupies 19 acres of a 265 acre plant site. The mill was
designed to process 750 tpd,  but only  operated on a trial basis for two months
in  mid-summer  1982.  In 1984,  Plateau put the mill on standby  because of the
depressed U3O8 market.

      Plateau  also  owns  approximately  90,000  tons  of  uranium  mineralized
material  stockpiled  at  the  mill  site  and  approximately  172,000  tons  of
mineralized  material  stockpiled at the Tony M Mine.  Included with mill assets
are tailings cells, laboratory facilities, equipment shop and inventory. The NRC
issued a license  to Plateau  authorizing  production  of uranium  concentrates,
however,  since the mill was shut down, only maintenance and required safety and
environmental  inspection  activities  were  performed and the source  materials
license with the NRC was for standby operations only. Plateau applied to the NRC
to convert the source  materials  license from standby to  operational  and upon
increasing the reclamation bond to $6,700,000, the NRC issued the new license on
May 2, 1997.  Plateau has an  additional  $1,600,000  of  government  securities
available for further bonding needs.

      In fiscal 1998, in anticipation of resuming  milling  operations,  Plateau
has  significantly  performed a reactivation and  rehabilitation  program at the
Mill.  Plateau is awaiting approval of the water control permit for the tailings
facility from the State of Utah Water Control Division.

TICABOO TOWNSITE

      Plateau  owns all of the  outstanding  stock of  Canyon  Homesteads,  Inc.
("Canyon"),  a Utah corporation,  which developed the Ticaboo, Utah townsite 3.5
miles  south  of the  Shootaring  Mill.  The  Ticaboo  site  includes  a  motel,
restaurant,  lounge,  convenience  store  and  single  family,  mobile  home and
recreational vehicle sites (all with utility access). The townsite is located on
a State of Utah lease near Lake  Powell and is being  operated  as a  commercial
enterprise.  An  amendment  was entered  into on April 1, 1997 on the Utah State
lease  covering the Ticaboo  townsite  whereby the State deeded  portions of the
Townsite  to Canyon on a sliding  scale  basis.  USE and Crested may develop the
townsite  to sell home and mobile  home sites as the  nearby  Shootaring  Canyon
uranium mill commences operations.

YELLOW STONE FUELS CORP.

      Yellow Stone Fuels Corp.,  was  organized on February 17, 1997 in Ontario,
Canada.  As of February 17, 1997,  YSFC acquired all the  outstanding  shares of
Common  Stock of Yellow  Stone  Fuels,  Inc.  (a Wyoming  corporation  which was
organized  on June  3,1996),  in  exchange  for YSFC  issuing the same number of
shares of YSFC Stock to the former  shareholders  of Yellow  Stone  Fuels,  Inc.
("YFI").  YSFC and its  wholly-owned  subsidiary  Yellow Stone  Fuels,  Inc. are
herein collectively referred to as YSFC.

      In order to  concentrate  the  efforts  of USECC on  conventional  uranium
mining  using the  Shootaring  and  Sweetwater  Mills,  USECC  decided to take a
minority  position in Yellow Stone Fuels,  Inc. and not be directly  involved in
properties  believed  suitable for the production of uranium through the in-situ
leach ("ISL")  mining  process.  USECC will have the right of first refusal with
respect  to any  uranium  ore  bodies  YSFC  discovers  which  are  amenable  to
conventional  mining and milling  and YSFC will have the right of first  refusal
with respect to ore bodies  discovered by USECC amenable to the ISL process.  In
the ISL process,  groundwater  fortified with oxidizing  agents is pumped in the
ore body, causing the uranium contained into the ore to dissolve.  The resulting
solution is pumped to the surface where it is further  processed to a dried form
of  uranium  which is  shipped  to  conversion  facilities  for  eventual  sale.
Generally,  the ISL process is more cost  effective and  environmentally  benign
compared to conventional  underground mining techniques.  In addition, less time
may be required to bring an ISL mine into  operation  than to permit and build a
conventional mine.


                                      14

<PAGE>



      In Wyoming,  YSFC has staked and/or holds 356 unpatented mining claims and
has entered  into four State leases  covering a total of 9,040 acres  located in
the Powder River Basin and Red Desert uranium districts. Three State leases have
a 10 year term  expiring  October  1, 2006;  one State  lease has a 10 year term
expiring  October 1, 2008; each require annual rental of $1.00 per acre for five
years,  then $2.00 for the second five years,  or sooner upon the  discovery  of
commercial  quantities  of  minerals;  plus a 5% gross  royalty  of the value of
uranium bearing ore mined from the leased  properties is payable to the State of
Wyoming.

      Also in  Wyoming,  YSFC  owns or leases a total of 113  unpatented  mining
claims in the Powder River Uranium  District.  One group of 63 claims is located
approximately  20 miles northwest of the producing Rio Algom's Smith Ranch Mine.
These  claims may be similar in geology  and  hydrology  to the Smith  Ranch and
Cameco's Highland ISL operations.

      In New Mexico,  YSFC has staked and holds 39 unpatented  mining claims and
has  leased 8 patented  mining  claims  (approximately  945 acres) in the Grants
uranium  region of New Mexico.  The 8 unpatented  mining  claims  (covering  165
acres) are held by a 5 year renewable lease ($500 monthly rental, and a 5% gross
royalty on revenues  from uranium sold from the  property).  Other claims in the
immediate  area were mined for up to 600,000  pounds U3O8 at a grade of 0.24% by
other  companies in the 1970s.  The extent of further  mineral  resources on the
properties is presently unknown.

      In  fiscal  1997,  USE,  USECC  and the GMMV  have  entered  into  several
agreements with YSFC,  including a Milling Agreement through Plateau  Resources.
The  Shootaring  Canyon mill  facilities  will be available to YSFC to transport
uranium  concentrate  slurry  and loaded  resin to the mill and  process it into
uranium  concentrate  ("yellowcake"),  for which Plateau will be paid its direct
costs plus 10%. Other agreements include a Drill Rig Lease Agreement for YSFC to
access USE drilling rigs at the  prevailing  market rates;  an  Outsourcing  and
Lease Agreement for assistance from USECC accounting and technical  personnel on
a cost plus 10% basis and a sublease  for 1,000  square feet of office space and
use of various  office  equipment for $3,000 per month;  and a  Ratification  of
Understanding  by which  USECC will  offer to YSFC  (with a reserved  royalty in
amounts  to be agreed on later)  any  uranium  properties  amenable  to  in-situ
production  which USECC  acquires or has the right to acquire.  In return,  YSFC
will  offer to USECC ( with a reserve  royalty in amounts to be agreed on later)
uranium properties  amenable to conventional  mining methods which YSFC acquires
or has the right to  acquire.  USECC also will make its  library  of  geological
information  and related  materials  available to YSFC.  YSFC also has a Storage
Agreement  with GMMV by which YSFC stores  used  low-level  contaminated  mining
equipment at the Sweetwater Mill.

      YSFC has  11,764,000  shares  of  Common  Stock  issued  and  outstanding,
including  3,000,000 shares 25.4%) issued to USE and Crested.  Most of the funds
used by YSFC have been provided by USECC under a $400,000 loan facility. As part
consideration  for the  loan,  USE  and  Crested  entered  into a  Voting  Trust
Agreement having an initial term of 24 months with two principal shareholders of
YSFC,  whereby USE and Crested will have voting  control of more than 50% of the
outstanding shares of YSFC. See Part III of this Report.

      In fiscal 1998,  YSFC sold  1,219,000  shares of Common Stock in a private
placement,  at $2.00 per  share;  net  proceeds  to YSFC were  $2,034,100  after
payment of $315,900 in commissions to the placement agent (RAF Financial  Corp.,
Denver,  Colorado) and $80,000 in legal and accounting expenses.  The securities
were sold pursuant to Rule 506 of Regulation D under the Securities Act of 1933,
and are  restricted  from resale under Rule 144. In connection  with the private
placement, in September 1997, USE entered into an Exchange Rights Agreement with
YSFC and RAF,  pursuant  to which  USE  agreed  that the  investors  in the YSFC
private  offering would have the  opportunity to exchange all or a part of their
YSFC shares for shares of Common  Stock of USE, if YSFC is not listed on and its
Common Stock is not  available  for  quotation  on, the Nasdaq  National  Market
System by March 16, 1999.  The number of USE shares which a YSFC investor  would
be  entitled  to receive  by  exchanging  YSFC  shares,  would  equal the amount
invested in the original

                                      15

<PAGE>



purchase of the YSFC shares (plus 10% annual  interest),  divided by the average
market price of USE shares for the five  trading days before  notice of exchange
is given to the YSFC  shareholders  (excluding  USE and  Crested).  Warrants  to
purchase  YSFC  shares,  issued to RAF in  partial  compensation  for  placement
services,  would be  exchangeable  for warrants to purchase shares of USE Common
Stock.  The Warrants are  exercisable to purchase  121,900 shares of YSFC Common
Stock, at $2.00 per share. These Warrants would be exchanged for new Warrants to
purchase  shares of USE  Common  Stock,  equal to  $243,800  divided by the same
market  prices for USE shares.  The exercise  price for the new  Warrants  would
equal the same USE share market prices used to issue the exchange  shares of USE
to the YSFC  shareholders.  The original  Warrants  expire (and any new Warrants
will expire) in 2002.  The new Warrants  will be  exercisable  for  unrestricted
(registered)  shares. The exchange  transaction would be registered with the SEC
under the Securities Act of 1933,  such that the  exchanging  YSFC  shareholders
would receive unrestricted  (registered) shares of USE. The number of USE shares
which may be  issued  under the  Exchange  Rights  Agreement  is  presently  not
determinable. USE expects that even if all the YSFC shares were exchanged in May
1999 for shares of USE, pursuant to the Exchange Rights Agreement, the resulting
increase in the outstanding  shares of USE would  constitute less than 5% of the
total outstanding  shares of USE on a proforma basis,  assuming USE share prices
move back to the $8-$9 range of early  fiscal  1998.  However,  if share  prices
remain at current low levels  ($1.38 at  September  11,  1998),  such new shares
issued could  constitute  more than 5% of the  outstanding  shares on a proforma
basis.

      To date,  YSFC is not listed on the Nasdaq National Market System ("NMS"),
but YSFC is pursuing a possible  listing on a Canadian  stock exchange in fiscal
1999.

SHEEP MOUNTAIN PARTNERS ("SMP")

      PARTNERSHIP.  In February  1988, USE and Crested  acquired  uranium mines,
mining equipment and mineralized properties (Sheep Mountain Mines) at Crooks Gap
in  south-central  Fremont County,  Wyoming,  from Western  Nuclear,  Inc. These
Crooks  Gap  mining  properties  are  adjacent  to the  Green  Mountain  uranium
properties.  SMP mined and sold  uranium ore from one of the  underground  Sheep
Mines during  fiscal 1988 and 1989.  Production  ceased in fiscal 1989,  because
uranium  could be purchased  from the spot market at prices below the mining and
milling costs of SMP. In December 1988, USE and Crested sold 50 percent of their
interests in the Crooks Gap properties to Nukem's  subsidiary CRIC for cash. The
parties  thereafter  contributed  the  properties  to and formed Sheep  Mountain
Partners ("SMP"), in which USECC received an undivided 50 percent interest.  SMP
is a Colorado general partnership formed on December 21, 1988, between USECC and
Nukem, Inc. of Stamford, CT ("Nukem") through its wholly-owned  subsidiary Cycle
Resource  Investment  Corporation  ("CRIC").  Each group  provided  one-half  of
$315,000 to purchase equipment from Western Nuclear,  Inc.; USE and Crested also
contributed  their interests in three uranium supply contracts to SMP and agreed
to be responsible  for property  reclamation  obligations.  The SMP  Partnership
agreement  provided that each partner generally had a 50 percent interest in SMP
net profits,  and an  obligation  to  contribute  50 percent of funds needed for
partnership  programs or discharge of  liabilities.  Capital  needs were to have
been met by loans, credit lines and contributions.  Nukem is a uranium brokerage
and trading concern.

      SMP was directed by a management  committee,  with three members appointed
by USECC, and three members  appointed by Nukem/CRIC.  The committee has not met
since 1991 as a result of the SMP  arbitration/litigation.  During  fiscal 1991,
certain  disputes arose between the partners of SMP. These disputes  resulted in
arbitration/litigation and subsequent consensual arbitration from which an Order
and Award was issued on April 18,  1996.  USE and Crested  filed  petitions  for
confirmation of the Order and Award with the U.S. District Court of Colorado and
the Court has entered a Second  Amended  Judgment  confirming  the  monetary and
equitable  provisions  of the  Order and  Award.  Some of the  claims  have been
resolved and the rest are to be  determined by the 10th Circuit Court of Appeals
("CCA"),  which is expected to occur in fiscal  1999 (see "Legal  Proceedings  -
Sheep Mountain Partners Arbitration/Litigation").

                                      16

<PAGE>



      PROPERTIES. Until June 1, 1998, SMP owned 80 unpatented lode mining claims
on the  Crooks Gap  properties,  including  two  open-pit  and five  underground
uranium  mines and an  inventory of uranium  ore. In  connection  with a partial
settlement of  litigation/arbitration  between  USE/Crested and Nukem/CRIC,  SMP
conveyed  these  mineral  properties  and  equipment  to  USECC.  See  "Item 3."
Production from the properties is subject to sliding-scale  royalties payable to
Western  Nuclear,  with rates  ranging  from one to four  percent  on  recovered
uranium concentrates.

      Various  structures and equipment are located on the properties  including
three operating and three non-operating mine headframes with hoists, maintenance
shops,  offices,  and other buildings,  equipment and supplies.  An ion-exchange
plant is located on the properties.

      Of the claims, which contain a previously-mined  open-pit uranium mine and
three underground mines,  Pathfinder Mines Corporation  ("PMC") has the right to
mine a portion (the Congo area),  by open-pit or in-situ  techniques  to certain
depths,   without   royalty  or  other   obligations  to  USECC.   PMC  has  the
responsibility   for  reclamation  work  needed  thereon  as  a  result  of  its
activities. If PMC mines any portion of the properties outside the Congo area, a
3% royalty is owed to USECC. Conversely, USECC has the right to mine portions of
the claims and leases outside the Congo area (and specified  surrounding  zones)
by  underground  mining  techniques,  subject to a 3%  royalty  to PMC.  PMC had
conducted  an  exploration  program  on a portion of these  properties,  and has
advised the Company  that it does not intend any  further  development.  PMC has
decommissioned and dismantled its two uranium mills in the vicinity.

      The ion  exchange  plant  on the  properties  was used to  remove  natural
soluble uranium from mine water.  USE, on behalf of USECC,  has submitted a plan
to the NRC to decommission this facility and obtained a three year extension for
timeliness  of  decommissioning.   Management  is  reviewing  the  economics  of
relicensing  this facility as part of a potential  in-situ leach uranium  mining
operation.

      PROPERTY MAINTENANCE.  As operating manager for SMP, USECC was responsible
for exploration, mining, and care and maintenance of the SMP mineral properties.
USECC  was to have  been  reimbursed  by SMP  for  certain  expenditures  on the
properties.  During the SMP arbitration/litigation,  Nukem/CRIC refused to allow
SMP to pay  USECC  for care and  maintenance  and other  work  performed  on the
properties  since  the  spring of 1991.  As part of the Order and Award  made on
April 18, 1996, the Arbitration  Panel awarded USECC $2,065,989 for Nukem/CRIC's
50% share of care and maintenance  expenses for the SMP properties plus interest
of $446,834 to March 31, 1996 and per diem cost of $616 thereafter.  See Item 3,
"Legal Proceedings - Sheep Mountain Partners Arbitration/Litigation - Stipulated
Arbitration."  Currently,  USECC has a maintenance staff on site to care for and
maintain the mines and pump mine water to prevent  flooding of the mines,  which
could destroy  equipment and the concrete  lined vertical  shafts  accessing the
various levels of uranium mineralization.

      SMP  MARKETING.  Nukem,  Inc.  was  engaged  by SMP to  provide  SMP  with
financial  expertise  and  marketing  services.  SMP  entered  into a  marketing
agreement with CRIC,  which was  concurrently  assigned to and assumed by Nukem.
Nukem was to provide  marketing  and trading  services for SMP,  which  included
acquiring uranium for SMP by purchasing or borrowing. Nukem was to be reimbursed
at its direct costs for acquiring such uranium for SMP. USECC, SMP and Nukem had
seven long-term contracts plus an additional  long-term contract with a domestic
utility  that  was  awarded  to SMP by the  Arbitration  Panel  (three  of these
contracts  remained in SMP until the partial  settlement  on June 1, 1998).  The
contracts all were for sales of uranium originally to eight domestic  utilities.
SMP's   uranium   supply   contracts   were  either   base-price   escalated  or
market-related (referring to how price is determined for uranium to be delivered
at a future date).  Base- price  escalated  contracts set a floor price which is
escalated  over the term of the  contract  to  reflect  changes in the GNP price
deflator.  Two of the base priced  contracts  have been  fulfilled and the third
base-price  escalated  contract of SMP required a delivery of 130,000  pounds of
uranium concentrates on May 15, 1997

                                      17

<PAGE>



which was made, completing that contract.  The fourth contract of SMP (which has
been transferred to USECC) is a market-related  contract, and calls for delivery
of  unspecified  quantities of U3O8 totaling  approximately  1,000,000 lbs. U3O8
(depending  on the  number of  reactors  this  utility  is  operating  and their
consumption levels). This contract may be completed in calendar 2000.

      Under the market-related contracts, the purchaser's cost depends on quoted
market prices based on estimated prices at which a willing seller would sell its
U3O8 during specified periods before delivery.

      Through  fiscal 1997 and for prior years,  USECC and its  affiliates  have
satisfied most of these contracts with uranium concentrates  previously produced
by SMP,  borrowed from others,  or purchased on the open market.  In fiscal 1998
$858,000 in revenues was received  representing  USE's portion of revenues for a
delivery made (apparently in late fiscal 1997) by Nukem. See "Legal  Proceedings
- - Sheep Mountain Partners Arbitration/Litigation."

      PERMITS.  Permits to operate  existing  mines on the Crooks Gap properties
have been  issued by the State of  Wyoming.  Amendments  are  needed to open new
mines within the permit area. As a condition to issuance of the permits, a NPDES
water discharge  permit under the Clean Water Act has been obtained.  Monitoring
and  treatment of water  removed from the mines and  discharged in nearby Crooks
Creek is generally  required.  During the past two years,  SMP did not discharge
wastewater into Crooks Creek,  and the mine water is presently being  discharged
into the McIntosh Pit.

URANIUM MARKET INFORMATION.

      There are currently nine producers of uranium in the United States,  which
collectively produced 5,800,000 pounds of U3O8 during calendar 1997 and produced
approximately 6,300,000 pounds in calendar 1996. Production in the U.S. for 1998
is estimated at 5,000,000 pounds. In addition, there are several major producers
in Canada  (Cameco,  Cogema  Canada,  Ltd.,  Rio Algom and  Uranerz);  Australia
(Energy Resources of Australia and Pancontinental  Mining, Ltd.); Africa (Cogema
and Rio Tinto's Rossing unit),  and Europe,  which  collectively  produced about
78,000,000  pounds of U3O8 during calendar year 1997 and are expected to produce
approximately  the  same  amount  in  calendar  1998.  Several  members  of  the
Commonwealth of Independent  States ("CIS") also export uranium into the western
markets  although the amount of such  exports to the United  States and European
markets are currently limited.

      Uranium is  primarily  used in nuclear  reactors to heat water which drive
turbines to generate  electricity.  According to the Uranium  Institute based in
London,  England,  nuclear  plants  generated  approximately  17% of the world's
electricity  in 1996,  up from less than 2% in 1970.  According  to the  Uranium
Institute,  through the year 2000,  nuclear  generating  capacity is expected to
grow at 1 % per annum primarily as a result of new reactor  construction outside
the United States and increased efficiencies of existing reactors.

      In 1997,  437  nuclear  power  plants  were  operating  and 28 were  under
construction worldwide,  according to the Uranium Institute. Uranium consumption
by world commercial  reactors has increased from about 60,000,000 pounds in 1981
to approximately 165,000,000 pounds in 1997.


                                      18

<PAGE>



SUPPLY AND DEMAND

      From the early 1970s through 1980, the Western World uranium  industry was
characterized  by  increasing  uranium  production  fueled by overly  optimistic
projections  of nuclear power  growth.  From 1970 to 1985,  production  exceeded
consumption by approximately 500,000,000 pounds U3O8. By the end of 1985, enough
inventory  had been amassed to fuel Western  World  reactor  needs for over five
years. In response, sales of excess inventory followed and prices plummeted from
highs above $40 per pound in 1979 to below $8 per pound U3O8 in 1992.  As prices
fell, Western World production declined  dramatically from a high of 115,000,000
pounds in 1980 to a low of 57,000,000 pounds by 1994. Since 1985, uranium demand
in the Western World has exceeded  Western World  production by over 400,000,000
pounds.  In 1995,  uranium demand in the Western World was  129,000,000  pounds,
nearly double the production of 66,000,000 pounds by Western World producers. In
1997, total world demand rose to an estimated  165,000,000  pounds,  while world
mine supply  increased  only to an estimated  93,000,000  pounds  (including the
78,000,000 pounds produced in North America,  Australia,  Africa and Europe, see
above).  Accordingly, by the end of 1997, excess inventory levels in the Western
World  (inventory  in excess of preferred  levels) had been reduced to less than
1.5 years of forward  reactor  requirements,  and the excess  inventories in the
U.S. had been reduced to less than one year of projected  forward  requirements.
This trend is expected to continue in calendar 1998.

      Countering  the drawdown of Western  World  inventories  and  contributing
directly to the downturn of market  prices was the  importation  of uranium from
the CIS  republics,  and to a lesser  extent,  from Eastern  Europe and mainland
China starting in 1989. As the result of an anti-dumping  suit filed in the U.S.
("CIS  Anti-dumping  Suit") in 1991  against  republics  of the CIS,  suspension
agreements  were  signed  by six CIS  republics  (Russia,  Ukraine,  Kazakhstan,
Uzbekistan,  Kyrgyzstan  and  Tajikistan)  in  October  1992.  These  Suspension
Agreements  applied price related  volume quotas to CIS uranium  permitted to be
imported  into the U.S.,  so that to rectify  prior  damage to  domestic  United
States  uranium  producers  from dumping  sales of U3O8,  all spot sales of U3O8
delivered into the U.S. now reflect quota  restrictions on U3O8 imports from the
CIS. Exceptions are allowed by provisions which allow CIS uranium to be imported
for  certain  long-term  uranium  sales  contracts  entered  into with  domestic
utilities prior to March 5, 1992 ("grandfathered contracts").

      The  Suspension  Agreement  with Russia was amended in March 1994 allowing
for up to 43,000,000 pounds of Russian uranium to be imported into the U.S. over
the 10 years  beginning  March  1994,  but only if it is  matched  with an equal
volume  of new U.S.  production.  Based on U.S.  consumption  for the  1994-2003
period (as  reported or  projected  by the  Department  of Energy),  the matched
volumes could account for up to 18% of the supply to the U.S. market during this
period.

      In 1995, the Republics of Kazakhstan and Uzbekistan concluded negotiations
with  the  U.S.  DOC to  amend  their  respective  Suspension  Agreements.  Both
amendments  lowered  initial prices relating to their  respective  import quotas
allowing  imports to occur.  Additionally,  the amendments  require that uranium
mined in those  Republics and enriched in another country for importation in the
U.S.  will count against  their  respective  quotas.  The  Uzbekistan  amendment
replaces the price-tied  quota system with one based upon U.S.  production rates
after October 1997. As U.S.  production rates increase,  additional imports from
Uzbekistan are allowed.

      Although  these  amendments  to three  of the  Suspension  Agreements  may
increase the supply of uranium to the U.S. market,  they also provide  increased
predictability  concerning CIS imports into the U.S. Due to declining production
levels in the CIS  republics,  uranium  from these  sources  has  recently  been
difficult to obtain.  Consequently,  the market impact of CIS primary production
may be diminishing.

      In January  1994,  the U.S.  and Russia  entered  into an  agreement  (the
"Russian HEU Agreement") to convert highly  enriched  uranium  ("HEU"),  derived
from dismantling nuclear weapons, to low enriched

                                      19

<PAGE>



uranium ("LEU") suitable for use in nuclear power plants. At a projected maximum
conversion rate for HEU to LEU, approximately 24,000,000 pounds of U3O8 per year
will be available to Western World markets.

      In 1996,  the U.S.  Congress  passed  legislation  in compliance  with the
Suspension  Agreements,  which allows the  converted  Russian HEU material to be
sold in the U.S.  market at an annual  rate not to  exceed  2,000,000  pounds in
1998,  increasing  gradually to 20,000,000 pounds in 2009. At this maximum rate,
HEU material could supply  approximately 40% of annual U.S. reactor requirements
projected for 2009.  However,  the Russians may require much of the material for
its own internal use and the amounts which may be imported into the U.S.  cannot
be predicted.  In addition, an uncertain amount of HEU material is allowed to be
used in the U.S. for  overfeeding  of enrichment  facilities  and as a source of
Russian uranium for matching sales.

      Industry  analysts expect annual Western World consumption to be at levels
between  135,000,000  and  165,000,000  pounds U3O8 through 2001. USE management
estimates  that between  30,000,000  and  40,000,000  pounds U3O8 of this demand
could be filled by a combination of government  stockpiles  (including converted
Russian and U.S.  HEU) and imports from CIS  republics  and former  Eastern Bloc
countries.  To achieve  market  equilibrium by 2001,  primary  production in the
Western World will need to supply between 95,000,000 and 120,000,000 pounds U3O8
on an annual  basis  subject  to some  adjustment  for any  remaining  inventory
drawdown and limited uranium  reprocessing.  Production from existing facilities
in the Western  World,  however,  is projected  to decline  from current  levels
(78,000,000  pounds in 1998) to approximately  57,000,000 pounds U3O8 by 2001 as
reserves are depleted.  New production therefore will have to be brought on line
to fill a potential annual gap of between 38,000,000 and 63,000,000 pounds U3O8.
While current price levels may sustain 1998 production levels, USE believes that
higher prices will be needed to support the required investment by other uranium
producers  in new higher cost  production  facilities  as lower cost  production
reserves are depleted.

      Overall,  USE believes that adequate  supply of U3O8 material to meet firm
demand (i.e.  to supply future long term  contracts  with  utilities)  cannot be
sustained at spot price levels below  $15.00 per pound.  And,  while  production
remains at levels just above 50% of consumption  in the Western World,  existing
and planned new production  combine will not equal  consumption  even if the new
production comes on stream as planned.

      Published reports indicate that  approximately 31 percent of the worldwide
nuclear-powered  electrical generating capacity is in the U.S., 49 percent is in
Western  Europe,  and 14 percent is in the Far East.  Although  the  reactors in
Western Europe have a greater aggregate  generating capacity and fuel usage, the
supply of uranium  for those  reactors  has been  secured  for  relatively  long
periods.  The market  requiring the greatest  supply of uranium for the next few
years is  believed  to be the United  States.  The Asia  Pacific  region is also
developing into a significant uranium consumer, due to announced plans for rapid
expansion  of nuclear  power  programs in Japan,  Korea,  Taiwan and the Russian
Federation.  This  region  accounts  for most of the 98 power  plants  which are
ordered or under construction.

      U.S.  ENRICHMENT  CORPORATION.  The United States  Enrichment  Corporation
("USEC") was created by the United States  Congress as part of the Energy Policy
Act of  1992.  USEC  began  operations  in July  1993  when  the  United  States
Department of Energy ("DOE") transferred the DOE's uranium enrichment facilities
to USEC.  USEC  enriches  uranium at two gaseous  diffusion  process  plants (at
Paducah, Kentucky and near Portsmouth, Ohio) as part of the process to transform
natural  uranium into fuel for commercial  power plants.  USEC has a substantial
share of the world  market for  enrichment  services,  and  dominates  the North
American market for enrichment  services.  In 1996,  Congress  enacted the "USEC
Privatization  Act of 1996" to  privatize  USEC and  allowed the DOE to transfer
certain amounts of various forms of uranium to USEC.


                                      20

<PAGE>



      In July 1998, USEC became a wholly-owned  subsidiary of USEC Inc.  (herein
"USEC")  when it  completed  its  privatization  through a $1.4  billion  public
offering.   USEC  represented  in  filings  with  the  Securities  and  Exchange
Commission  that it now holds or  intends to  acquire  95 metric  tons  enriched
uranium  (50 tons  highly  enriched,  45 tons low  enriched)  and 10,800 tons of
natural  uranium  (uranium  oxide as produced  from  uranium  milling,  prior to
concentration).  USEC  has  represented  its  intention  to  supplement  uranium
enrichment services revenues through sales of natural uranium.

      Based  upon the  amounts  of  uranium  USEC  purportedly  has,  or will be
acquiring  in shipments  from DOE,  USEC may be seeking to sell up to 75 million
pounds of uranium or uranium  equivalents  through  the year 2005.  On an annual
basis,  such sales  would  adversely  impact  the  domestic  uranium  market for
producers such as USE and Crested,  because USEC's sales would amount to more on
an annual basis than all domestic  producers  (including  USE and Crested)  will
produce and plan to sell combined.

      USE and  Crested  believe  that a  substantial  portion of the uranium (45
metric tons of low  enriched  uranium and 7,000 tons of natural  uranium)  which
USEC has acquired and will  acquire  from the DOE, in fact was  transferred  and
will be transferred by DOE in violation of the USEC  Privatization  Act of 1996.
USE and  Crested  have  joined  with other  uranium  producers  and the  Uranium
Producers of America ("UPA") in the filing of a lawsuit for declaratory judgment
and  injunctive  relief  against the  Department of Energy,  with respect to the
excess transfers, in an attempt to prevent USEC from enjoying a market advantage
over the  domestic  uranium  producers  which is  prohibited  by law. See "Legal
Proceedings" below.

      MARKET  SUMMARY  -  IMPLICATIONS  FOR  FUTURE  URANIUM  PRICES.  With  the
privatization  of USEC and the prospect of natural  uranium coming to the market
from USEC inventories,  uranium prices may not rise  significantly over the next
12 months,  as previously had been  anticipated in reports by industry  analysts
and by USE management. Nevertheless, USE believes that uranium prices eventually
will be determined and moved up significantly by the fundamentals of the market,
because  all  excess  inventories  built  up in the  1980s  will  eventually  be
consumed.  In  addition,  USEC has stated  that USEC would sell its uranium in a
rational and  responsible  manner  indicating (in the opinion of USE management)
that USEC may keep its market sales at levels which would not drive down uranium
prices.

      As detailed  below,  many  projects  have been delayed or postponed  since
mid-1997 for various  reasons,  which will have a  significant  impact on future
supply/demand  fundamentals.  If, as it  appears  to be the case,  the  possible
introduction of the new USEC  inventories  currently has a depressing  effect on
the price of uranium  concentrates,  then new planned uranium production will be
curtailed more than indicated below.

                                                            Delay/Loss of Annual
                                                            Production Potential
  Date                     The Events Reported                  lbs. of U3O8
  ----                     -------------------                  ------------

July 1997          Former Soviet Union production declines 27%     5 million
                   (1992-1996)

July 28, 1997      Russia announces it may require 30-50% of      6-10 million
                   the HEU feed for internal use

August 11, 1997    Kazakhs annul World Wide Contract at            1-2 million
                   Tselinney Project, Kazakhstan

September 1, 1997  Rio Tinto suspends development at Kintyre       3-4 million


                                      21

<PAGE>



September 1, 1997  McClean Lake, Can., schedule slips              6 million
                   from 1997 to 1998

November 3, 1997   Rio Algom begins production at Smith Ranch,     1-2 million
                   Wyo. behind schedule

November 10, 1997  Midwest and Cigar Lake, timing delayed          18 million
                   from 1999 to 2001

November 24, 1997  Aborigines veto ERA's plan to truck ore          6 million
                   to Ranger Mill, Aust.

July 1998          U.S. Energy/Crested Corp. suspend operations    2-4 million
                   at Green Mountain, Wyoming

August 1998        World Wide Minerals puts the Dornod project in  1-2 million
                   Mongolia on standby citing market conditions

August 1998        Cogema will put Cluff Lake, Can., Mine on       2-3 million
                   standby on Dec. 31, 2000.                       -----------

                                                             Total 51-62 million

      With  these  delays,   postponements,   and  possible  further  delays  or
cancellations of planned uranium  production  projects,  USE believes that it is
possible that the market price for uranium may increase  substantially  in mid -
to late  1999,  in  spite  of  possible  sales  from  the  USEC  inventory.  The
fundamentals for higher uranium prices are ascertainable. Currently, all nuclear
reactors worldwide consume approximately 160 million lbs. of natural uranium per
year and by most estimates,  will continue at that rate for at least the next 20
years.  Total world  production for 1997 was  approximately 90 million lbs. Over
the next four  years,  three mines  located in Canada (Key Lake,  Cluff Lake and
Rabbit Lake) will have exhausted their reserves and will be shut down. Three new
Canadian  mines  (McArthur  River,  McClean  Lake/Midwest  and  Cigar  Lake) are
scheduled to produce  approximately  40 million lbs. of U3O8  annually when they
are in full production.

      USE management  believes that other delays and  cancellations  of projects
may be imminent and that eventually all inventories (government and public) will
be consumed.  New  significant  production  will be needed to fuel  existing and
planned reactors into the 21st century. USE management believes that prices must
rise  significantly  from current levels of  $10.50/lb.,  and possibly up to the
$18.00/lb.  range over the next 2-3 years, to motivate existing and new mines to
move forward as planned.  In addition,  no new mine/mill  construction  would be
justifiable  for  selling  into only the spot  market.  At least 80 percent of a
uranium  producer's  production has to be sold to long term  contracts,  because
only with long term  contracts  can the mine/ mill  process over the life of the
mine be planned and financed.

      In contrast to finding,  developing and mining new properties and building
new mills, USE's uranium properties are believed to contain well defined uranium
deposits  delineated  by others which do not require  further  exploration  work
prior to beginning  production.  Development work is  significantly  advanced at
both the  principal  Wyoming  site (the  Jackpot  Mine) and the Utah mines.  The
uranium  mills in Wyoming and Utah were  acquired  fully built at no cost to USE
and Crested,  and the remaining  work  required to put the mills into  operating
status will not consume significant amounts of capital.  For these reasons,  USE
believes that its uranium properties will be low cost uranium producers compared
to some of the other uranium  mines now in  operation,  and also compared to the
costs to develop new properties and build new uranium mills.


                                      22

<PAGE>



      Nonetheless the decision by USE to put any mine into  production,  and the
commitment of funds necessary to implement that commitment, must be made well in
advance of the time when  revenues from the mined  resource are received.  Price
fluctuations  between the time the  production  commitment is made, and the time
when production and sales occur, can  significantly  impact the economics of the
mine. If the sales revenues fall below production costs for a substantial period
of  time,  it  is  possible  that  USE  could  determine  that  it is  not  then
economically feasible to continue production operations. Taking into account all
of the relevant factors  discussed above, USE intends  throughout fiscal 1999 to
seek the financing to put the uranium  properties  into  production,  and in the
meantime to seek long term  utility  contracts  to take the uranium  production,
with the ultimate goal of being in full production in Wyoming in April 2000, and
milling the stockpiled uranium in Utah in late fiscal 1999 or early fiscal 2000.
There is no assurance such financing  will be obtained,  nor is there  assurance
prices  will not  decrease,  which  would make  obtaining  such  financing  more
expensive or impossible.

      NUEXCO EXCHANGE VALUE. The market related  contracts to sell uranium oxide
to  utilities  usually  are based on an  average of the  Nuexco  Exchange  Value
("NEV") or some other market  quotes for 2, 3 or more months  before the uranium
delivery.  The high and low NEV  reported on U3O8 sales  during USE's past seven
fiscal years are shown below.  NUEXCO Exchange Values are now reported weekly by
TradeTech and  represents  its judgment of the price at which spot and near term
transactions for significant quantities could be concluded. NEVs for fiscal 1993
are higher for U.S.  transactions,  due to the impact of CIS import restrictions
since late 1992.  These prices ("US NEV") were reported by NUEXCO for spot sales
in the restricted U.S. market.

                                      NUEXCO EXCHANGE VALUE
                                       US $/pound of U3O8
          Years Ended                  ------------------
            May 31,                  High                Low
         -------------               ----                ---
            1992                   $  9.05           $  7.75
            1993                     10.05              7.75
            1994                      9.60              9.05
            1995                     12.20              9.65
            1996                     16.50             13.00
            1997                     14.25             10.20
            1998*                    12.05             10.50

            * Through August 10, 1998 when it was $10.50/lb.

      NUEXCO's  restricted market values ("U.S.  NEV") apply to all products and
services  delivered in the U.S. as well as non-CIS origin  products and services
delivered outside the U.S.

      The  foregoing  prices  represent  the "spot"  market  only,  and indicate
transactions  primarily  by  utilities  purchasing  to  cover  short  positions.
Long-term  supply  contracts,  which cover up to 10 to 15 percent of the uranium
sold from year to year,  carry  prices  which are in excess of the spot  market.
This price premium is paid by the utilities to assure long term price stability;
the producer  demands the premium to compensate for future price increases which
could (but may not) exceed the premium.  Utilities keep their long term contract
provisions confidential,  so it is difficult to assess any one utility company's
long term  contract  plans  or needs.  The amount of the price premium will vary
from time to time.


                                      23

<PAGE>



GOLD

LINCOLN PROJECT (CALIFORNIA)

      SUTTER GOLD MINING  COMPANY.  In fiscal 1991,  USE acquired an interest in
the Lincoln Project  (including the underground  Lincoln Mine and the 2,800 foot
Stringbean  Alley decline) in the Mother Lode Mining  District of Amador County,
California,  held by a mining  joint  venture  known as the Sutter Gold  Venture
("SGV"). The entire interest of SGV is now owned by USECC Gold L.L.C., a Wyoming
limited liability company,  which is a subsidiary of Sutter Gold Mining Company,
a Wyoming corporation ("SGMC").

      In fiscal  1997,  SGMC  completed  private  financings  totaling  a net of
US$7,115,400  ($1,272,000  through a private  placement  conducted in the United
States by RAF Financial  Corporation  ("RAF"),  and $5,843,400 through a private
placement  conducted  in  Toronto,  Ontario,  Canada  by C.M.  Oliver &  Company
Limited).  The net proceeds of $6,511,200 from these financings (after deduction
of  commissions  and offering  costs) are being applied to  pre-production  mine
development,  mill design, and property holding and acquisition cost. Additional
financing  of up to  $15,000,000  will be  sought  to fund the  development  and
construction of the mine/mill.  SGMC's properties contain an estimated amount of
proven  reserves (see below).  Because the  properties are not yet in production
and the needed funding is not yet available to do so (gold is at $290 per ounce,
which has  hampered  efforts to raise  capital),  the  recorded  value of SGMC's
mineral  properties  has  been  reduced  as  of  May  31,  1998.  See  "Item  7,
Management's   Discussion  and  Analysis  Financial  Condition  and  Results  of
Operations." If such financing is not available by the end of fiscal 1999, or if
gold  prices do not  improve,  the value of USE's  investment  in SGMC  could be
deemed further  impaired and more of such  investment  written off during fiscal
1999.  SGMC  intends to fund the  development  and  construction  of the project
through private or public debt and/or equity  financing.  At Report date SGMC is
in  discussions  with certain  investment  banks,  however,  no  agreements  for
financing have been reached,  and there is no assurance any  agreements  will be
reached.

      In fiscal 1998,  due to the depressed  gold price and gold equity  market,
SGMC  suspended the start of  construction  of the 1,000  ton-per-day  gold mill
complex and  development of the  underground  mine.  SGMC initially  anticipated
production  mining  would  commence  in  mid-calendar  1998  and by  that  time,
construction of a 1,000 ton per day gold mill would have been completed.  Once a
decision to commence production is made, from that date, it is estimated it will
take approximately 18 months to complete the mill complex  construction and pour
the first bar of gold.  During  fiscal  1998,  SGMC  pursued  amendments  to its
approved 1993 Conditional Use Permit (see "Permits and Future Plans"), finalized
the process flow of the mill, entered into the final design engineering contract
with the  engineering  firm of Lockwood  Greene of Dallas,  Texas and started to
build the entrance road to the mine.

      SGMC  does not  have  any  class  of its  securities  registered  with the
Securities and Exchange Commission, and none of its securities are traded in the
United States.

      After completion of the two private financings,  and taking into account a
restructuring  of the ownership of USE and Crested in SGMC, USE and Crested each
own the following securities of SGMC:

      (a)  Together,  a majority  (after the April 1998  transaction,  discussed
below) of the outstanding shares of SGMC Common Stock, which would be reduced in
the event  outstanding  warrants  held by the  remaining  Canadian  investors to
purchase 564,900 more shares of Common Stock are exercised at Cdn$6.00 per share
18  months  from  the date of  closing  of the  private  offerings  (which  were
completed  in May  1997) and the  outstanding  warrants  held by C.M.  Oliver to
purchase  145,480  more shares of Common  Stock are  exercised  at Cdn$5.50  per
share,  before May 13, 1999. The preceding does not reflect SGMC shares that may
be  acquired by USE and Crested  pursuant  to the USECC  $10,000,000  Contingent
Stock  Purchase  Warrant  (described  below)  issued  as  consideration  for the
voluntary reductions in the ownership of SGMC shares by

                                      24

<PAGE>



USE and  Crested.  One  reorganization  of the  capital  structure  was  made in
contemplation   of  its  private   placement  of  SGMC  shares,   and  a  second
reorganization was made in contemplation of the Canadian private placement.

      (b) A $10,000,000  Contingent Stock Purchase Warrant (the "USECC Warrant")
was issued to USE and Crested in connection with the  restructuring  of SGMC for
the  Canadian  private  placement.  The USECC  Warrant is owned 88.9% by USE and
11.1% by Crested.  The USECC  Warrant  provides that for each ounce of gold over
300,000 ounces added to the proven and probable  category of SGMC's reserves (up
to a maximum of 400,000 additional ounces), using a cut-off grade of 0.10 ounces
of gold per ton (at a minimum vein thickness of 4 feet), USE and Crested will be
entitled to cash or additional  shares of Common Stock from SGMC (without paying
additional  consideration)  at SGMC's election.  The number of additional shares
issuable  for each new ounce of gold  reserves  will be  determined  by dividing
US$25 by the  greater  of $5.00 or the  weighted  average  closing  price of the
Common Stock for the 20 trading days before  exercise of the USECC Warrant.  The
USECC Warrant is exercisable semi-annually. If SGMC decides against the exercise
of the  USECC  Warrant,  it can pay USE and  Crested  US$25 in cash for each new
ounce of gold  (payable  out of a maximum of 60% of net  cash-flow  from  SGMC's
mining  operations).  Additions to reserves will be determined by an independent
geologist agreed upon by the parties.

      APRIL 1998 TRANSACTION FOR CASH AND SGMC SPECIAL WARRANTS.  As of April 7,
1998,  USE  entered  into four  separate  Stock  Purchase  Agreements  with four
Canadian investment funds, for the issuance of 658,895 shares of Common Stock of
USE, in consideration of the funds' payment to USE of $1,190,000 in cash and the
delivery to USE of 888,900  Special  Warrants of SGMC. The funds had paid SGMC a
total of Cdn$4,888,950 in May 1997, pursuant to a private offering in Canada, to
purchase  the Special  Warrants  from SGMC.  Each Special  Warrant  entitles the
holder to acquire from SGMC,  at no further  cost,  one share of Common Stock of
SGMC, and one Purchase  Warrant;  each Purchase  Warrant  entitles the holder to
purchase  one share of Common  Stock of SGMC,  at a price of Cdn$6.00  per whole
share (the "Purchase Warrants"), through November 13, 1998.

      Pursuant to the terms and conditions of the Special Warrants, if SGMC were
to  fail  to  obtain  prospectus  qualification  before  the  October  10,  1997
qualification deadline (as such terms were defined in the Special Warrants) from
the securities  commissions of the Canadian  Provinces wherein purchasers of the
Special Warrants  reside,  the holders of the Special Warrants would be entitled
to receive a dilution  penalty in the amount of 1.1 shares of SGMC Common  Stock
and 1.1  Purchase  Warrants,  for  each  Special  Warrant  exercised  after  the
qualification  deadline if  prospectus  qualification  were not  obtained by the
qualification  deadline.  Such qualification required listing of the SGMC shares
and Purchase Warrants on a principal Canadian stock exchange.

      The  prospectus  qualification  was not obtained by SGMC, due primarily to
the drop in gold  prices in the latter  part of 1997 and the  resulting  lack of
interest in new listings of gold companies in the Canadian markets.  However, as
discussed below, none of the four Canadian Funds, has received additional shares
of SGMC Common Stock or additional  Purchase Warrants in payment of the dilution
penalty with respect to the Special Warrants and their  constituent  securities.
The  dilution  penalty  may have to be paid with  respect to the other  Canadian
investors in the Special Warrants.

      Each of the four Canadian  Funds, in order to diversify and increase their
original investment, made offers to USE to purchase shares of USE $.01 par value
Common  Stock.  Each of the  four  funds,  and  USE,  negotiated  the  terms  of
acceptance  of the funds' offer by USE. As a result of the offer and  subsequent
negotiations  with each of the funds,  USE entered into separate  Stock Purchase
Agreements with the funds.

      As of the date hereof, pursuant to the Stock Purchase Agreements,  USE has
received  consideration  for  its  issued  shares  consisting  of (i)  net  cash
proceeds, from all four funds, of US$1,102,464 (after deduction

                                      25

<PAGE>



of $87,536 in legal fees and a fee paid to a Canadian  investment banking firm);
(ii)  888,900  Special  Warrants  of SGMC  from the four  funds;  and  (iii) the
relinquishment  by each of the  four  funds  of  their  rights  to the  dilution
penalty. USE issued 658,895 shares of Common Stock in consideration of the cash,
the Special  Warrants,  and the  relinquishments.  The USE shares are restricted
securities.  Pursuant  to the terms of the Stock  Purchase  Agreements,  USE has
filed a resale  registration  statement with the SEC to permit the resale of the
funds'  shares.  The 658,895 Common Shares include the balance of 112,530 shares
of USE Common Stock to be issued to the fourth fund when the resale registration
statement  is  declared  effective,  for its  delivery  of the  204,600  Special
Warrants to USE in payment for such  112,530  shares of USE Common  Stock.  Such
112,530  shares are  counted as issued  and  outstanding  as of the date of this
Report.  Cash proceeds from the  transaction  with the Canadian  Funds are being
used for general corporate purposes by USE.

      The Stock  Purchase  Agreements for three  Canadian  Funds,  and the Stock
Purchase Agreement for the fourth fund with respect to the cash portion thereof,
closed as of April 7, 1998,  at which date the  closing  bid price of USE shares
was $6.876. a price of $7.00 per USE share was utilized by the funds and USE for
purposes of  determining  the number of USE shares to be issued  under the Stock
Purchase  Agreements.  There  will be no  adjustment  in the  terms of the Stock
Purchase Agreements for changes in USE share market prices.


      The dilution penalty,  if paid, would have resulted in the issuance to the
Canadian  Funds of an  additional  88,890  shares  of  Common  Stock of SGMC and
Purchase Warrants to buy another 88,890 shares of Common Stock of SGMC. USE will
retain the SGMC Special Warrants acquired from the Canadian Funds.

      In fiscal 1999, USE may issue additional shares of its Common Stock to the
shareholders  of SGMC who invested  through RAF, in exchange for such investors'
SGMC shares.  The amount of USE shares which might be issued in such an exchange
is not  currently  known,  and  therefore  the extent of any dilution to current
shareholders cannot be predicted.  However, it is not expected that any material
dilution would result.  It is expected that USE will register (with the SEC) all
such USE shares for resale  under the  Securities  Act of 1933,  at such time as
another registration statement is filed by USE.

      USECC MANAGEMENT AGREEMENT WITH SGMC. Effective June 1, 1996, SGMC entered
into a  Management  Agreement  (dated as of May 22,  1996) with USE under  which
USECC provides  administrative  staff and services to SGMC.  USECC is reimbursed
for  actual  costs  incurred,  plus an extra  10%  during  the  exploration  and
development phases; 2% during the construction phase; and 2.5% during the mining
phase (such 2.5% charge to be replaced  with a fixed sum which the parties  will
negotiate at the end of two years  starting when the mining phase  begins).  The
Management  Agreement  replaces  a  prior  agreement  by  which  USECC  provided
administrative services to SGMC.

      PROPERTIES.  SGMC (through its subsidiary USECC Gold) holds  approximately
14 acres of surface  and  mineral  rights  (owned),  55 acres of surface  rights
(owned),  436 acres of surface  rights  (leased),  158 acres of  mineral  rights
(leased), and 380 acres of mineral rights (owned), all on patented mining claims
near Sutter Creek, Amador County,  California. The properties are located in the
western Sierra Nevada  Mountains at from 1,000 to 1,500 feet in elevation;  year
round  climate  is  temperate.  Access is by  California  State  Highway 16 from
Sacramento  to   California   State  Highway  49,  then  by  paved  county  road
approximately .4 miles outside of Sutter Creek.

      On  October 1, 1996,  SGMC  entered  into  three  letter  agreements  (the
"Lincoln  Letter  Agreements")  with the property owners of 185 acres ("185 Acre
Property") on the west side of California  State Highway 49 ("Hwy 49") and 32.58
acres ("32 Acre  Property")  of minerals  which include 20.5 acres of surface on
the  east  side of Hwy 49  adjacent  to the  Stringbean  Decline.  The 185  Acre
Property is the proposed new location

                                      26

<PAGE>



for the Surface Fill Unit and the 32 Acre Property  provides the land  necessary
for access and utility easements to Hwy 49.

      Surface and mineral  rights  holding  costs will  aggregate  approximately
$225,000 from June 1, 1998 through May 31, 1999.  Property taxes for fiscal 1998
are estimated to be $30,000.

      The leases  are for  varying  terms,  and  require  rental  fees,  advance
production royalties,  real property taxes and insurance.  The lease that was to
expire in February 1998 has been extended  through its force majeure  clause due
to the low price of gold. Leases expiring before 2010 will generally be extended
automatically,  so long as minerals are continuously  produced from the property
that is subject to the lease or minimum  payments are made . Other leases may be
extended for various periods on terms similar to those contained in the original
leases.  Production  royalties  are from 2.5% to 6% (most are 4%).  The  various
leases have  different  methods of  calculating  royalty  payments  (net smelter
return and gross proceeds).

      A  separate  holder  of four of the  properties  that  were  assembled  by
Meridian  into the Lincoln  Project  holds a 5 percent  net profits  interest on
production from such properties,  which was granted by Meridian when it acquired
the  properties.  The "net  profits"  generally  will be equal to gross  mineral
revenues less an amount equal to 105 percent of numerous categories of costs and
expenses.  An  additional  0.5 percent net smelter  return  royalty is held by a
consultant to a lessee prior to Meridian's acquisition of the properties,  which
0.5 percent interest covers the same four properties in the Lincoln Project.

      Through May 31, 1998,  an estimated  $21,000,000  was spent on the Lincoln
Project by Meridian,  USECC Gold and other of their  predecessors to acquire the
Lincoln Project and for mine development,  mining and processing bulk samples of
mineralization,  exploration,  feasibility  studies,  permitting costs,  holding
costs,  and  related  general  and  administrative  costs.  The  amount  of such
expenditures during the 1998 fiscal year was approximately  $1,410,800 ($572,700
in 1997).

      GEOLOGY AND RESERVES.  The minerals consulting firm Pincock,  Allen & Holt
of Lakewood,  CO ("PAH") prepared a prefeasibility  study of the Lincoln Project
in fiscal 1994 (and updated the study in 1997).  PAH reviewed core drilling data
on the Lincoln Zone on 100-foot  centers  from the surface,  and drilling on the
Comet  Zone from both  surface  and  underground.  PAH also  reviewed  data from
drilling on the Keystone  Zone from surface on 200-foot  centers.  Total data is
from 162 exploration core holes (surface and underground), with total footage of
64,700 feet. PAH based its estimate of proven  reserves on mineralized  material
within 25 feet of sample  information;  probable reserves were based on material
located between 25 and 50 feet of sample information.

      Using  a  cutoff  grade  of 0.15  ounces  of gold  per ton in  place,  PAH
estimates the Lincoln Project contains  approximately 350,000 tons of proven and
probable reserves grading approximately 0.4 ounces of gold per ton. If operating
economics indicate a lower cutoff grade is feasible, the tonnages for the stated
reserves would be increased.  Historical data  (underground  maps and production
records) from historic (now closed) mines within the Lincoln Project  boundaries
indicate certain areas of those mines were not "mined out," such that additional
mineralized resources may exist on the property.

      The geology within the Lincoln  Project is typical of the historic  Mother
Lode  region of  California,  with a steeply  dipping to  vertical  sequence  of
metavolcanic  and  metasedimentary   rocks  hosting  the  gold-  bearing  veins.
Depending  on  location  along  the  strike  length  on the  vein  systems,  the
gold-bearing veins are slate, metavolcanic greenstone, or an interbedded unit of
slates and  volcanics.  The  Lincoln  Project  covers over 11,000 feet of strike
length along the Mother Lode vein systems.


                                      27

<PAGE>



      PERMITS AND FUTURE  PLANS.  In August  1993,  the Amador  County  Board of
Supervisors  issued a  Conditional  Use Permit  ("CUP")  allowing  mining of the
Lincoln Mine and milling of production,  subject to conditions  relating to land
use,  environmental and public safety issues, road construction and improvement,
and site  reclamation.  The permit will allow  construction of the mine and mill
facilities  in stages as the project gets  underway,  thereby  reducing  initial
capital   outlays.   Additional   permits  (for  road  work,  dust  control  and
construction of mill and other surface  improvements)  need to be applied for in
due course. On July 14, 1998 the Amador County Planning Commission certified the
Final Subsequent  Environmental  Impact Report ("FSEIR:) and approved all of the
amendments  requested by SGMC. The decision by the Planning  Commission has been
appealed to the Amador County Board of  Supervisors by a local  citizens'  group
and will be heard by the Board of  Supervisors  in August 1998;  further  appeal
would be available to the Amador County Superior Court if the opposition lost at
the Board of Supervisors  level.  The appeal deals only with the adequacy of the
FSEIR;  since SGMC already has a valid CUP, SGMC could  continue to move forward
on certain parts of the  development of the mine/mill.  In any event,  SGMC does
not expect  the appeal  process to  materially  impact the  development  plan or
schedule.  Amendments  to the CUP will remove two tailings  dams,  eliminate the
need to use cyanide  on-site,  and eliminate mine related  traffic on two county
roads.

PROPOSED MINE PLAN

      In should be noted  that the mine  workings  actually  developed  may vary
substantially from the plan adopted,  depending on the different  conditions and
grades of mineralization that are encountered. SGMC proposes to mine the Lincoln
and Comet Zones  initially  by access  through  the  existing  Stringbean  Alley
decline.  Production will be by overhand cut-and-fill and open sub-level stoping
techniques.  Screened tailings from the mill (support fill) will be used to back
fill the stopes,  which will stabilize the hanging and foot wall vein rocks, and
greatly reduce the volume of processed ore going into the Surface Fill Unit.

      Mining at startup is  expected  to increase up to 500 tons per day ("tpd")
during the first six months of mining  operations.  Ore will be  conveyed to the
surface  through an off shoot portal from the Stringbean  Alley  decline.  a new
underground  level is  planned  to be driven  at 1,000  feet  above  sea  level,
(approximately  120 feet below surface) during the next six months.  Mining will
coincide with development of additional stopes and may allow an increase in mine
production  up to  1,000  tpd in  approximately  the  third  year of  operation.
Concurrently  with  production  mining,  SGMC intends to maintain an  aggressive
underground development program to delineate (on an on-going basis) two to three
years of developed ore in sight.

MILL PLAN

      There are three stages of milling and  processing the ore. The first stage
involves wet  grinding of the ore to the size of fine sand in a  semi-autogenous
grinding ("SAG") mill. The resulting  finely-milled  ore is treated in a gravity
separator  which  employs  centrifugal  force to separate  the heavier free gold
particles from the lighter rock  particles.  Next,  the gold  concentrate is run
across a set of  cleaning  tables to upgrade  the gold  concentrate.  The second
stage  takes the  middlings  and tails  from the  first and again  involves  wet
grinding  in a ball mill to a finer  size  particle.  This  ground  ore is again
treated  in a  similar  gravity  separator  which is tuned for this  finer  size
particle  and the gold  concentrate  is run across a  different  set of cleaning
tables. The third stage separates the remaining gold by flotation wherein minute
quantities  of non-toxic  chemicals  are added to the ground ore which makes the
gold bearing  particles  attach to air bubbles.  The gold bearing  particles are
then separated from the ground ore into a flotation concentrate.  At this stage,
the  flotation  concentrate  is  either  reground  and  processed  with a dilute
solution of sodium cyanide or shipped offsite.  SGMC is planning on shipping the
flotation concentrate offsite, even though its CUP allows processing with sodium
cyanide.  The mill is  designed  to produce  several  gold-bearing  products:  a
high-grade gravity concentrate; a flotation concentrate or a gold precipitate if
the cyanide process is used. These gold-bearing products will be smelted to dore
bullion for shipment to a precious metal refinery.  During processing, 95 to 97%
of the processed ore

                                      28

<PAGE>



will be removed. Of this material,  approximately 65% will be placed underground
as structural fill and 35% will be placed into the Surface Fill Unit.

MOLYBDENUM

      As holders  of  royalty,  reversionary  and  certain  other  interests  in
properties located at Mt. Emmons near Crested Butte,  Colorado,  USE and Crested
are entitled to receive annual advance royalties of 50,000 pounds of molybdenum,
or cash equivalent  (one-half to each).  AMAX Inc. (which was acquired by Cyprus
Minerals  Company and was renamed Cyprus Amax Minerals Company in November 1993)
delineated a deposit of molybdenum containing approximately  146,000,000 tons of
mineralization averaging 0.43% molybdenum disulfide on the properties of USE and
Crested.

      Advance  royalties are paid in equal quarterly  installments,  until:  (i)
commencement of production;  (ii) failure to obtain certain  licenses,  permits,
etc., that are required for production; or (iii) AMAX's return of the properties
to USE and Crested.  USECC did not receive any advance  royalties  during fiscal
1996 because of an arrangement with Cyprus Amax described below. These royalties
are shown in the  Consolidated  Statements of Operations as a component of gains
from  restructuring  mineral  properties  agreements.  See  "Note  F to the  USE
Consolidated  Financial  Statements."  The advance  royalty  payments reduce the
operating  royalties  (six  percent of gross  production  proceeds)  which would
otherwise be due from Cyprus Amax from  production.  There is no  obligation  to
repay the advance royalties if the property is not placed in production.

      The Agreement  with AMAX also provides that USE and Crested are to receive
$2,000,000 (one-half to each), at such time as the Mt. Emmons properties are put
into production and, in the event AMAX sells its interest in the properties, USE
and Crested would receive 15 percent of the first $25,000,000  received by AMAX.
USE and Crested have asserted that the  acquisition  of AMAX by Cyprus  Minerals
Company was a sale of AMAX's interest in the properties  which would entitle USE
and Crested to such payment. Cyprus Amax has rejected such assertion and USE and
Crested are considering their remedies.

      In fiscal  1995,  USE and Crested  reached  agreement  with Cyprus Amax to
forego six quarters of advance royalties (starting fourth quarter calendar 1994)
as payment for the option  exercise  price for certain  real estate in Gunnison,
Colorado  owned by Cyprus Amax and the subject of a purchase  option held by USE
and Crested.  The option  exercise price is valued at $266,250.  USE and Crested
exercised  their option in August 1994 and  subsequently  sold that property for
$970,300  in cash and notes  receivable.  The advance  royalties  resumed in the
second  quarter of calendar  1996,  however,  the payment was not received until
June 1996,  being the first quarter of fiscal 1997. USE recognized  $211,000 and
$207,300  of  revenues  in fiscal  1998 and 1997,  respectively  related to this
royalty interest.

MOLYBDENUM MARKET INFORMATION

      Molybdenum is a metallic element with  applications in both metallurgy and
chemistry. Principal consumers include the steel industry, which uses molybdenum
alloying agents to enhance strength and other  characteristics  of its products,
and  the  chemical,  super-alloy  and  electronics  industries,  which  purchase
molybdenum in upgraded product forms.

      The  molybdenum  market is cyclical  with prices  influenced by production
costs and the rate of production of foreign and domestic  primary and by-product
producers,  world-wide economic  conditions  particularly in the steel industry,
the U.S. dollar exchange rate, and other factors such as the rate of consumption
of molybdenum in end-use  products.  When molybdenum prices rose dramatically in
the late 1970s,  for example,  steel alloys were modified to reduce  reliance on
molybdenum.  AMAX  and  Cyprus  Minerals  Company  were  the two  major  primary
producers of molybdenum in the United States until November 1993,  when AMAX was
acquired by Cyprus.

                                      29

<PAGE>



      Worldwide  demand for  molybdic  oxide in  calendar  1996 was  reported at
approximately  230,000,000  pounds, its highest level ever.  Production for that
period was about 225,000,000 pounds. There is, however, excess capacity from the
primary  molybdenum  mines which are currently not producing.  In addition,  by-
product molybdenum  (primarily from Chilean copper mining companies) has a major
impact on available supplies. It is unlikely that any major new primary deposits
will be developed during fiscal 1999.

      Molybdenum  prices on the open spot market increased  substantially,  from
$3.35 per pound of technical  grade molybdic  oxide (the  principal  product) in
September 1994, to $15.50 - $17.50 per pound in February 1995.  However,  by May
31,  1996,  prices  declined to $3.00 - $3.35 per pound but were in the $4.00 to
$4.40 per pound range in September 1997 and $3.75 in July 1998.

PARADOR MINING (NEVADA)

      USE and Crested are sublessees and assignees from Parador Mining Co., Inc.
("Parador"),  of certain rights under two patented  mining claims located in the
Bullfrog  Mining  District of Nye  County,  Nevada.  The claims are  immediately
adjacent  to and  part of a gold  mine  operated  by Bond  Gold  Bullfrog,  Inc.
("BGBI"),  a non-affiliated  third party (now known as Barrick Bullfrog,  Inc.).
USE and Crested have also been assigned certain  extralateral  rights associated
with the claims and certain  royalty  rights  relating to a prior lease on those
properties.  The lease to USE and  Crested is for a ten year  primary  term,  is
subject to a prior lease to BGBI on the  properties,  and allows USE and Crested
to explore for,  develop and mine minerals  from the claims.  If USE and Crested
conduct  activities  on the claims,  they are  entitled to recover  costs out of
revenues from  extracted  minerals.  After  recovering  any such costs,  USE and
Crested will pay Parador a production  royalty of 50 percent of the net value of
production sold from the claims.

      USE, Crested and  Parador  presently  are in  litigation  concerning  this
property. See Item 3, "Legal Proceedings - BGBI Litigation."

OIL AND GAS.

      FORT PECK LUSTRE FIELD  (MONTANA).  USECC  conducts a small oil production
operations  at the  Lustre  Oil  Field on the Ft.  Peck  Indian  Reservation  in
north-eastern  Montana; four wells are producing,  and USE and Crested receive a
fee based on oil produced. USE is the operator of record. No further drilling is
expected in this field.  This fee and certain real  property of USE and Crested,
have been pledged or mortgaged as security for a $1,000,000  line of credit from
a bank.

      ENERGX,  LTD. FORT PECK GAS PROJECT.  Energx,  Ltd., a Wyoming corporation
owned 45% by USE, 45% by Crested, and 10% by the Fort Peck (Montana) Assiniboine
and Sioux Tribes,  had certain rights to explore Montana  properties for shallow
natural gas. Exploration efforts were unsuccessful prior to 1998, and Energx was
released from the property  agreements in 1998.  Other Energx projects have also
been  unsuccessful.  Accordingly,  in fiscal  1998  Energx  decided to cease all
operations pending evaluation of future options.

                             COMMERCIAL OPERATIONS

BRUNTON.

      In fiscal 1996,  USE sold The Brunton  Company to Silva  Production  AB, a
closely held Swedish corporation ("Silva") for $4,300,000. Brunton is engaged in
the manufacture and marketing of professional and recreational  outdoor products
and at the time of its sale Brunton was 100% owned by USE.


                                      30

<PAGE>



      USE  received  $300,000  upon  execution  and  delivery of the  Agreement,
approximately $3,000,000 by wire transfer from Silva at closing and an agreement
(promissory note) by Silva to pay USE $1,000,000 in three annual installments of
$333,333  each,  together  with  interest  at the  rate  of 7% per  annum,  such
installments to be paid on February 15, 1997, February 15, 1998 and February 15,
1999 The installments for 1997 and 1998 have been received.

      In addition,  Silva agreed to pay USE 45% of the net profits  before taxes
derived from Brunton products and operations  (including new products then being
developed  by Brunton)  for a period of four years and three  months  commencing
February 1, 1996.  The profits  payment for the period  February 1, 1996 through
April 30, 1997 of $292,600 was received after May 31, 1997; the profits  payment
for fiscal 1998 has not yet been received.

      Certain items of equipment and personal property were withheld by USE from
the  Agreement and  transferred  from Brunton to USE, by mutual  agreement  with
Silva,  for USE's  assumption of the  indebtedness  thereon,  including  225,556
shares of USE's common stock,  and options to purchase  150,000  shares of USE's
common stock for $3.50 per share;  and 160,000  shares of Crested  common stock,
and options to purchase  (from  Crested)  300,000 shares of Crested common stock
for $0.40 per share. USE  subsequently  transferred to Plateau 125,556 shares of
USE (and  options to  purchase  75,000  shares of USE),  plus  60,000  shares of
Crested (and options to purchase  150,000 shares of Crested) in partial  payment
of debt owed to Plateau by USECC. The remaining  100,000 USE shares (and options
to purchase  75,000 USE  shares),  plus 100,000  Crested  shares (and options to
purchase  150,000  shares of Crested) were  transferred to SGMC. In fiscal 1998,
SGMC  exercised  its USE options.  Plateau did not exercise its USE, and neither
SGMC or Plateau exercised their Crested options, which have expired.

      The  sale  eliminated   Brunton's   manufacturing   and/or   marketing  of
professional  and recreational  outdoor products from the commercial  segment of
USE's  business for fiscal 1997 and  thereafter,  except to the extent of future
net profit payments from Silva.

REAL ESTATE AND OTHER COMMERCIAL OPERATIONS

      USE  owns  varying  interests,  alone  and  with  Crested,  in  affiliated
companies engaged in real estate, transportation, and commercial businesses. The
affiliated  organizations include Western Executive Air, Inc. ("WEA") and Canyon
Homesteads,  Inc. (through Plateau).  Activities of these and other subsidiaries
in the business sectors include  ownership and management of a commercial office
building,  the  townsite  of Jeffrey  City,  Wyoming  and the  townsite,  motel,
convenience store and other commercial facilities in Ticaboo, Utah.

      WYOMING PROPERTIES.  USECC owns a 14-acre tract in Riverton, Wyoming, with
a two-story 30,400 square foot office building (including  underground parking).
The first floor is rented to affiliates,  nonaffiliates and government agencies;
the second  floor is  occupied  by USE and  Crested  and is  adequate  for their
executive offices.  The property is mortgaged to the WDEQ as security for future
reclamation work on the SMP Crooks Gap uranium properties.

      USECC  (through  WEA) also owns a fixed  base  aircraft  operation  at the
Riverton Municipal  Airport,  including a 10,000 square foot aircraft hangar and
7,000  square feet of  associated  offices and  facilities.  This  operation  is
located on land leased from the City of Riverton for a term ending  December 16,
2005, with an option to renew on mutually  agreeable  terms for five years.  The
annual rent is presently  $1,180  (adjusted  annually to reflect  changes in the
Consumer  Price Index),  plus a $0.02 fee per gallon of fuel sold.  WEA owns and
operates an aircraft fixed base operation  with fuel sales,  flight  instruction
services and aircraft maintenance in Riverton, Wyoming.


                                      31

<PAGE>



      USE and  Crested  also own 18  undeveloped  lots on 26.8 acres of the Wind
River Airpark near the Riverton  Municipal  Airport,  and three  mountain  sites
covering 16 acres in Fremont County, Wyoming.

      USECC  owns  various  buildings,  290 city lots  and/or  tracts  and other
properties at the Jeffrey City townsite in south-central  Wyoming.  Nearly 4,000
people  resided in Jeffrey City in the early 1980s,  when the nearby  Crooks Gap
and Big Eagle uranium mining projects were active.  The townsite may be utilized
for  worker  housing  as the  Jackpot  Mine  and  Sweetwater  Mill  are put into
operation.  In the interim, USE and Crested are selling lots at Jeffrey City and
made  sales  aggregating  $38,400  and  $21,150  during  fiscal  1998 and  1997,
respectively.

      USE owns five city lots and a 20-acre  tract with  improvements  including
two smaller office  buildings and three other  buildings with 19,000 square feet
of office  facilities,  5,000  square  feet of  laboratory  space and repair and
maintenance shops containing 8,000 square feet, all in Riverton, Wyoming.

      COLORADO  PROPERTIES.  In connection with the AMAX transaction for the Mt.
Emmons  molybdenum  properties near Crested Butte,  Colorado,  USECC acquired an
option  from AMAX  (now  Cyprus  Amax) to  purchase  approximately  57 acres for
$200,000 in Mountain Meadows Business Park, Gunnison,  Colorado. See "Minerals -
Molybdenum"  above.  The property is zoned  commercial  and  industrial,  and is
adjacent to Western State College.  In fiscal 1995, USECC and Cyprus Amax agreed
to  exercise  the option by USE and Crested  agreeing to forego six  quarters of
advance  royalties  from Cyprus Amax (the option  purchase  price was $200,000),
plus payment of certain  expenses i.e.  real property  taxes from 1987 and other
expenses  amounting to $19,358.  Thereafter,  USE (together with Crested) signed
option agreements with Pangolin  Corporation,  a Park City, Utah developer,  for
sale of the 57 acres, and a separate parcel owned in Gunnison County, Colorado.

      The first option  (exercised in February,  1995) was for the 57 commercial
and noncommercial  zoned acres in the City of Gunnison,  Colorado;  the purchase
price was  $970,300.  Pangolin  paid  $345,000  cash and  $625,300 in three year
nonrecourse  promissory notes, of which $137,900 was paid during fiscal 1995 and
$35,600 was paid during fiscal 1996. The remaining note carried interest at 7.5%
per annum.

      The second  option  covered  472.5 acres of ranch land,  owned by Crested,
northwest of the City of Gunnison, Colorado (purchase price $822,460).  Pangolin
paid  $10,000 for the option;  on option  exercise and  closing,  Pangolin  paid
$46,090 in cash and $776,370 by two nonrecourse  promissory  notes.  USE did not
receive  the  $35,000 as  scheduled.  At  closing,  22.19  acres were  deeded to
Pangolin; different parcels of the remaining acreage secured the notes, and were
to be released for principal payments in the course of development. The sale was
accounted for as an installment sale and thus the gain on sale was deferred,  to
be  recorded  as the notes  were  paid.  Both  notes  required  annual  interest
payments.

      In fiscal 1997, USE and Crested  agreed with Pangolin to  restructure  the
remaining obligations of Pangolin. Under the restructuring,  Contour Development
Company LLC gave USE and Crested two recourse,  secured  promissory  notes:  the
first note for $454,894 due January 26, 1998, the second note for $872,508.  The
notes are secured by Contour's  73% interest in  Tenderfoot  Properties  LLC ( a
Colorado limited  liability  company  affiliated with Contour).  USE and Crested
conveyed a key lot in the Gunnison parcel to Tenderfoot,  upon which Contour and
Tenderfoot were to construct an apartment  building with HUD  construction  loan
financing to be obtained by Contour and Tenderfoot. USE and Crested had intended
the  restructuring  to result in a faster  recovery  by USE and Crested of their
investments  in the land than  would have been  realized  under the terms of the
original Pangolin obligations.

      Although  the initial  payments on the two new notes were paid when due in
January 1997, thereafter, on May 30, 1997, Contour defaulted in making a payment
to  Crested  of  $164,439  (principal  plus  interest).  Also,  the  first  note
($454,894)  was not paid in January 1998. In July 1998,  USE and Crested filed a
lawsuit

                                      32

<PAGE>



against Contour and associated  parties to seek recovery of the balance owing on
the promissory notes and contracts. See Item 3, "Legal Proceedings."

      UTAH PROPERTIES.  Canyon  Homesteads,  Inc. (a Plateau  subsidiary) owns a
majority  interest  in a joint  venture  which  holds the  Ticaboo  Townsite  in
Ticaboo,  Utah  (see  "Minerals  -  Uranium-Shootaring  Canyon  Mill  -  Ticaboo
Townsite"  above).  In fiscal 1995,  USE  acquired the minority  interest in the
joint venture from a nonaffiliate. Revenues from sale of homesites and operation
of the motel were nominal in 1998.

                                 CONSTRUCTION

      FOUR  NINES  GOLD,   INC.  On  September  13,  1995,  FNG  was  awarded  a
construction  contract  for  $618,270  by the United  States  Department  of the
Interior,  Bureau of Reclamation,  for the Minor Laterals, North Canal, Stage 5,
Belle Fourche Unit,  South Dakota.  As of May 31, 1997 FNG had completed 100% of
the contract,  billing and receiving $618,270.  The contract as of May 31, 1997,
had  resulted in a loss of $48,426 to FNG,  however,  a claim for  $172,977  was
submitted. On July 2, 1998 the claim was denied by the Bureau of Reclamation and
FNG has 12 months to appeal.

      For fiscal 1998, FNG has had no contracts for  construction  work, but has
rented its  equipment to USECC for use by the GMMV at the Jackpot  Mine.  Rental
revenues  totaled  $478,338  for fiscal  1998 at a profit of  $263,409,  and the
rentals are continuing into fiscal 1999.

      Neither commercial nor construction operations are dependent upon a single
customer, or a few customers,  the loss of which would have a materially adverse
effect on USE.

                           RESEARCH AND DEVELOPMENT

      Registrant has incurred no research and development  expenditures,  either
on its own  account or  sponsored  by  customers,  during the past three  fiscal
years.

                                 ENVIRONMENTAL

      GENERAL. Registrant's operations are subject to various federal, state and
local  laws and  regulations  regarding  the  discharge  of  materials  into the
environment  or  otherwise  relating  to  the  protection  of  the  environment,
including the Clean Air Act, the Clean Water Act, the Resource  Conservation and
Recovery Act ("RCRA"), and the Comprehensive Environmental Response Compensation
Liability  Act  ("CERCLA").  With  respect  to mining  operations  conducted  in
Wyoming, Wyoming's mine permitting statutes,  Abandoned Mine Reclamation Act and
industrial  development and siting laws and regulations also impact the Company.
Similar laws and  regulations in California  affect SGMC operations and in Utah,
will effect Plateau's operations.

      The  Company's  management  believes it is currently in  compliance in all
material respects with existing  environmental  regulations.  To the extent that
production by SMP, GMMV or SGMC is delayed,  interrupted or discontinued  due to
need to  satisfy  existing  or new  provisions  which  relate  to  environmental
protection, future USE earnings could be adversely affected.

      CROOKS GAP. An inoperative  ion exchange  facility at Crooks Gap currently
holds a NRC license for  possession of uranium  operations  byproducts.  USE has
applied to the NRC for permission to decommission and  decontaminate  the plant,
dispose low level waste into the Sweetwater  Mill tailings cell, and keep intact
such of the facility as does not require dismantling.


                                      33

<PAGE>



      OTHER ENVIRONMENTAL  COSTS. Actual costs for compliance with environmental
laws may vary  considerably  from  estimates,  depending  upon such  factors  as
changes in environmental  laws and regulation (e.g., the new Clean Air Act), and
conditions  encountered in minerals exploration and mining.  Registrant does not
anticipate  that  expenditures  to comply with laws  regulating the discharge of
materials into the environment,  or which are otherwise  designed to protect the
environment,  will  have any  substantial  adverse  impact  on the  Registrant's
competitive position.

                                   EMPLOYEES

      As of the  date  of  this  Report,  USE had  approximately  120  full-time
employees  (including mine and mill employees in Wyoming and Utah). Crested uses
approximately  50 percent of the time of USE employees,  and reimburses USE on a
cost reimbursement basis.

                             MINING CLAIM HOLDINGS

      TITLE TO  PROPERTIES.  Nearly all the uranium  mining  properties  held by
GMMV, USE and Plateau are on federal  unpatented  claims.  Unpatented claims are
located  upon  federal  public land  pursuant to  procedure  established  by the
General  Mining Law.  Requirements  for the  location of a valid mining claim on
public land  depend on the type of claim being  staked,  but  generally  include
discovery  of  valuable  minerals,  erecting a  discovery  monument  and posting
thereon a location  notice,  marking the boundaries of the claim with monuments,
and  filing a  certificate  of  location  with the  county in which the claim is
located and with the BLM. If the statutes and  regulations for the location of a
mining claim are complied with, the locator obtains a valid  possessory right to
the contained  minerals.  To preserve an otherwise  valid claim, a claimant must
also annually pay certain rental fees to the federal government  (currently $100
per  claim) and make  certain  additional  filings  with the county and the BLM.
Failure  to pay such fees or make the  required  filings  may  render the mining
claim  void  or  voidable.   Because  mining  claims  are   self-initiated   and
self-maintained,  they possess some unique  vulnerabilities  not associated with
other types of property interests. It is impossible to ascertain the validity of
unpatented  mining claims  solely from public real estate  records and it can be
difficult or  impossible  to confirm that all of the  requisite  steps have been
followed  for  location  and  maintenance  of a  claim.  If the  validity  of an
unpatented  mining claim is challenged by the  government,  the claimant has the
burden of proving the present  economic  feasibility of mining minerals  located
thereon.  Thus,  it is  conceivable  that during times of falling  metal prices,
claims  which  were valid  when  located  could  become  invalid if  challenged.
Disputes can also arise with adjoining property owners for encroachment or under
the  doctrine of  extralateral  rights (see Item 3,  "Legal  Proceedings  - BGBI
Litigation").

      PROPOSED  FEDERAL  LEGISLATION.  The U.S.  Congress  has,  in  legislative
sessions  in recent  years,  actively  considered  several  proposals  for major
revision of the General  Mining Law,  which  governs  mining  claims and related
activities on federal public lands. If any of the recent  proposals  become law,
it could result in the imposition of a royalty upon  production of minerals from
federal  lands  and new  requirements  for  mined  land  reclamation  and  other
environmental  control measures. It remains unclear whether the current Congress
will pass such legislation and, if passed,  the extent such new legislation will
affect existing mining claims and operations.  The effect of any revision of the
General Mining Law on the Company's operations cannot be determined conclusively
until such  revision is enacted;  however,  such  legislation  could  materially
increase the carrying costs of the Green Mountain  mineral  properties,  the SMP
properties and some of Plateau's mineral properties which are located on federal
unpatented  mining  claims,  and could  increase  both the capital and operating
costs for such projects and impair the Company's ability to hold or develop such
properties,  as well as other  mineral  prospects on federal  unpatented  mining
claims.


                                      34

<PAGE>



ITEM 3. LEGAL PROCEEDINGS

SHEEP MOUNTAIN PARTNERS ARBITRATION/LITIGATION

      In 1991,  disputes  arose  between  USE/Crested,  and Nukem,  Inc. and its
subsidiary Cycle Resource  Investment Corp.  ("CRIC"),  concerning the formation
and operation of the Sheep Mountain Partners  partnership for uranium mining and
marketing,  and activities of the parties outside SMP.  Arbitration  proceedings
were  initiated  by CRIC in June 1991 and in July  1991,  USECC  filed a lawsuit
against  Nukem,  CRIC  and  others  in the  U.S.  District  Court  (District  of
Colorado).  Later,  USECC filed  another  suit for the standby  costs at the SMP
mines  against SMP in the  Colorado  State Court.  The Federal  Court stayed the
arbitration  proceedings  and the State  Court case was also  stayed.  In fiscal
1994,  all of the parties  agreed to exclusive  and binding  arbitration  of the
disputes before the American Arbitration Association, for which the legal claims
made by both sides  included  fraud and  misrepresentation,  breach of contract,
breach of duties owed to the SMP partnership, and other claims.

      Following 73 hearing  days and various  submissions  by the  parties,  the
arbitration  panel (the  "Panel")  entered an Order and Award (the  "Order")  in
April 1996  finding  generally  in favor of USE and  Crested on certain of their
claims (including the claims for reimbursement for standby maintenance  expenses
and  profits  denied  SMP in  Nukem's  trading  of  uranium),  and in  favor  of
Nukem/CRIC and against USE and Crested on certain other claims.

      Approximately $18 million of SMP cash had been placed in escrow and a bank
account by agreement of the parties pending resolution of the disputes.

      The  April  1996  Order  awarded  USE  and  Crested  monetary  damages  of
approximately  $7,800,000  with interest  (after  deduction of monetary  damages
which the  Arbitration  panel awarded in favor of Nukem/CRIC and against USE and
Crested).  An additional  amount of approximately  $4,300,000 was awarded by the
Panel to USE and  Crested,  to be paid out of the  escrowed  $18 million and SMP
cash.  This  $4,300,000 was USE and Crested's  share of SMP profits from selling
uranium to utilities  and  advances to purchase  uranium for SMP. The Panel also
ordered that one utility supply  contract which had been in dispute  belonged to
SMP,  not Nukem,  and that Nukem was to assign that  contract to SMP.  The Panel
further ordered that certain contracts which Nukem had obtained for the purchase
of uranium from countries in the CIS (former Soviet republics) belonged to SMP.

      After motions and further proceedings in the Federal District Court, and a
reaffirmation Order by the Panel in July 1996, the U.S. District Court confirmed
the Panel's Order and Award. In November 1996,  USECC received the $4,367,000 of
the damage award out of the SMP escrowed  funds and a separate SMP bank account.
In  confirming  the Panel's  Order,  the Court ordered Nukem to assign a utility
contract  to SMP;  to pay USECC a net  amount  of  approximately  $8,465,000  in
monetary damages;  and impressed a constructive trust in favor of SMP on Nukem's
rights to purchase CIS uranium,  the uranium acquired  pursuant to those rights,
and profits  therefrom.  Nukem/CRIC posted a supersedeas bond for $8,613,600 and
the Court stayed execution on the judgment.  The bond did not cover the value of
the CIS  contracts  at issue  because  the  Panel's  Order  did not  value  such
contracts.

      Nukem/CRIC  appealed  the  District  Court's  Judgment to the 10th Circuit
Court of Appeals,  and the matter is set for oral argument on September 24, 1998
in  Oklahoma  City,  Oklahoma.  The issues to be decided  are:  whether the U.S.
District Court, in confirming the Panel's Order,  provided for a double recovery
to USE and Crested  (i.e.,  awarding  both  $8,465,000  in monetary  damages and
one-half  of the  profits  SMP has made on uranium  contracts);  and whether the
constructive  trust  on the CIS  contracts  covers  only an  amount  of  profits
necessary to secure  Nukem/CRIC's  payment of the  $8,645,000  monetary award in
favor of USE and Crested.  USE's  positions on these issues are that there is no
double recovery; and that the constructive trust of SMP on

                                      35

<PAGE>



the CIS contracts extends to all such contracts and profits  therefrom,  because
Nukem  obtained  the  contracts  for its own  account  outside  of and  hence in
violation of Nukem's fiduciary obligations to SMP as a general partner.

      During the fourth quarter of fiscal 1998,  USE and Crested  entered into a
partial  settlement  with Nukem and CRIC on certain of the claims not on appeal.
Under the partial  settlement,  USECC received (i) from SMP an assignment of all
of the mining  claims and  equipment  which had been held by SMP (USECC  remains
responsible  for the reclamation  liabilities  associated with the claims as had
always been the case when the properties were in SMP); (ii) from Nukem and CRIC,
$484,361  which settled USE and  Crested's  claim to their share of the past and
future profits on a utility  contract which Nukem had wrongfully kept outside of
SMP (and Nukem was  allowed to keep this  contract  as part of the  settlement);
(iii) from Nukem and CRIC, $4,540,000 to settle all claims by USE against Nukem,
CRIC and SMP (including  Nukem/CRIC's one-half share of the SMP mine maintenance
costs); (iv) from SMP, a contract to sell 1,076,842 pounds of uranium oxide to a
utility;  and (v) from SMP, a contract  to  purchase  600,000  pounds of uranium
oxide from another  producer in North America  (200,000 pounds annually  through
2000).  In connection  with the partial  settlement,  the parties  agreed to the
dismissal  with  prejudice of the Colorado and Wyoming  State Court  proceedings
(for reimbursement of SMP mine maintenance costs), and all claims in the Federal
District  Court and the  arbitration,  except for the issues  pending before the
10th Circuit Court of Appeals.  The cash settlement portion under (iii) above is
in addition to the $4,367,000  received by USECC in November 1996 out of the SMP
escrowed funds.  USECC is negotiating to sell the purchase contract under (v) to
Nukem.

TICABOO TOWNSITE  LITIGATION.  In fiscal 1998, a prior contract  operator of the
Ticaboo  restaurant  and lounge,  and two  employees  supervising  the motel and
convenience store in Utah (owned by Canyon  Homesteads,  Inc.) sued USE, Crested
and others in Utah State Court. After a five day trial, a jury denied the claims
of two of three  plaintiffs but awarded the third plaintiff  $156,000 in damages
against USE. USE is appealing the award.

BGBI LITIGATION

      USE and Crested are defendants and counter- or  cross-claimants in certain
litigation in the District Court of the Fifth  Judicial  District of Nye County,
Nevada,  brought by Bond Gold Bullfrog Inc. ("BGBI") on July 30, 1991. BGBI (now
known as Barrick  Bullfrog,  Inc.) is an  affiliate  of Barrick  Corp.,  a large
international  gold producer  headquartered in Toronto,  Canada.  The litigation
primarily  concerns  extralateral  rights  associated  with two patented  mining
claims owned by Parador Mining Company Inc.  ("Parador") and initially leased to
a predecessor of BGBI,  which claims are in and adjacent to BGBI's Bullfrog open
pit and underground mine. USE and Crested assert certain interests in the claims
under an April 1991  assignment and lease with Parador,  which is subject to the
lease to BGBI's predecessor.

      BGBI seeks to quiet title to its leasehold interest in the subject claims,
a determination  that USE and Crested have no rights in the claims, and an order
enjoining  USE and Crested from  asserting  any  interest in them.  BGBI further
asserts other claims and that, in attempting to lease an interest in the subject
claims to USE and Crested, Parador breached the provisions of its lease to BGBI,
and that Parador is responsible for the legal fees and costs incurred by BGBI in
the quiet title action, which may be offset against royalties.

      A partial  or  bifurcated  trial to the Court of the  extralateral  rights
issues was held on December 11 and 12, 1995,  to determine  whether the Bullfrog
orebody is a "vein,  lode or ledge" as described in the General  Mining Law and,
if so,  whether the facts warrant  application  of the doctrine of  extralateral
rights as set forth in such statute.  The Court found that Parador had failed to
meet its burden of proof and therefore  Parador,  USE and Crested have no right,
title and interest in the minerals lying beneath the claims of Layne pursuant to
extralateral  rights.  The partial trial did not address the issues of breach of
contract by the defendants and BGBI for specific performance and they were tried
before the Court commencing on January 26, 1998. After

                                      36

<PAGE>



the trial, the Court found against the parties on their respective  claims,  and
the plaintiff and these  defendants filed a Notice of Cross-Appeal and Notice of
Appeal,  respectively to the Nevada Supreme Court. The record on appeal has been
filed with the Nevada Supreme Court and the appeals process is underway.

DEPARTMENT OF ENERGY LITIGATION

      On July 20, 1998,  eight uranium mining  companies with  operations in the
United  States  (including  USE,  Crested,  YSFC) and the Uranium  Producers  of
America (a trade  organization)  filed a  complaint  against  the United  States
Department  of Energy  (the  "DOE")  in a  lawsuit  (file no. 98 CV 1775) in the
United States District Court, Cheyenne, Wyoming. The complaint seeks declaratory
judgment and injunctive  relief. The plaintiffs allege that the DOE violated the
USEC  Privatization  Act of 1996, when the DOE transferred 45 metric tons of low
enriched  uranium  and 3,800  metric  tons of natural  uranium to United  States
Enrichment  Corp.  ("USEC").  See Item 1,  "Business,  Uranium  Marketing - U.S.
Enrichment Corporation" above.

      Specifically,  the  plaintiffs  allege  that  the USEC  Privatization  Act
authorizes  the DOE to  transfer to USEC  "without  charge" an initial 50 metric
tons of highly enriched  uranium and 7,000 metric tons of natural  uranium.  The
Act authorizes the DOE to sell (not merely  transfer)  additional  quantities of
uranium out of the DOE stockpile, but only upon payment of fair market value for
the  uranium  and then only upon  specific  finding  by the DOE that such a sale
would not have an  adverse  material  impact on the  domestic  uranium,  mining,
conversion or enrichment  industry,  taking into account sales under the Russian
HEU Agreement and the Suspension Agreement.

      The  plaintiffs  have asked the Court to declare that (i) the DOE violated
its statutory  authority by transferring  uranium to USEC in excess of statutory
limits on volume; (ii) the excess amounts were not "sold" by the DOE to USEC for
fair value, as required by the Act, and mandated  findings by the DOE concerning
possible  adverse  impacts  were not  supported  in fact;  and  (iii) the DOE be
enjoined from future transfers in violation of the Act.

CONTOUR DEVELOPMENT LITIGATION

      On July 28, 1998, USE filed a lawsuit in the United States District Court,
Denver,  Colorado against Contour Development  Company,  L.L.C. and entities and
persons  associated  with  Contour  Development   Company,   L.L.C.   (together,
"Contour")  seeking  compensatory  and  consequential  damages of more than $1.3
million from the defendants for dealings in certain real estate.

      Specifically, USE (which is the assignee of Crested's rights and interests
in certain of the  promissory  notes,  contracts  and  agreements)  alleges that
Contour has  breached  contracts  for the sale of USE's and  Crested's  Gunnison
properties,  and is in default on the promissory  notes delivered to pay for the
Gunnison  properties.  USE has further alleged that Contour fraudulently induced
USE and  Crested  to  enter  into  restructuring  agreements  for  the  original
transactions between the parties in such properties;  and further,  that Contour
has breached the duties of good faith, honesty, full disclosure and fair dealing
which were owed to USE and Crested by Contour in the course of the transactions.
USE has made  additional  claims  against  Contour  for  unjust  enrichment  and
conversion  of the real  estate  assets.  See  Item 1,  "Business  -  Commercial
Operations - Real Estate and Other Commercial  Operations - Colorado Properties"
above.

      As of the date of this  Report,  Contour  has not  filed an  answer to the
complaint.


                                      37

<PAGE>



ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      Not applicable.

INFORMATION CONCERNING EXECUTIVE OFFICERS WHO ARE NOT DIRECTORS.

      The following  information is provided pursuant to Instruction 3, Item 401
of Reg. S-K, regarding certain of the executive officers of USE who are not also
directors.

      ROBERT SCOTT LORIMER,  age 47, has been  Controller  and Chief  Accounting
Officer for both USE and Crested for more than the past five years.  Mr. Lorimer
also has been Chief  Financial  Officer for both these  companies  since May 25,
1991, their Treasurer since December 14, 1990, and Vice President  Finance since
April  1998.  He serves  at the will of each  board of  directors.  There are no
understandings  between Mr.  Lorimer and any other person,  pursuant to which he
was named as an officer, and he has no family relationship with any of the other
executive  officers or directors of USE or Crested.  During the past five years,
he has not been involved in any Reg. S-K Item 401(f) listed proceeding.

      DANIEL P. SVILAR, age 69, has been General Counsel for USE and Crested for
more than the past five years. He also has served as Secretary and a director of
Crested,  and Assistant  Secretary of USE. His positions of General  Counsel to,
and as officers of the  companies,  are at the will of each board of  directors.
There are no understandings  between Mr. Svilar and any other person pursuant to
which he was named as officer or General Counsel. He has no family relationships
with any of the other executive officers or directors of USE or Crested,  except
his nephew Nick Bebout is a USE director. During the past five years, Mr. Svilar
has not been involved in any Reg. S-K Item 401(f) proceeding.

      MAX T. EVANS,  age 73, has been Secretary for USE and President of Crested
for more than the past five years. Mr. Evans had been a director of USE for more
than the past five years, prior to April 17, 1997. He serves at the will of each
board of directors.  There are no understandings between Mr. Evans and any other
person  pursuant  to  which  he was  named  as an  officer.  He  has  no  family
relationships  with any of the other  executive  officers or directors of USE or
Crested. During the past five years, Mr. Evans has not been involved in any Reg.
S-K Item 401(f) proceeding.


                                    PART II

ITEM 5. MARKET FOR COMMON SHARES AND RELATED STOCKHOLDER MATTERS

(a)   Market Information

Shares of USE Common Stock are traded on the over-the-counter market, and prices
are reported on a "last sale" basis by the National Market System ("NMS") of the
National   Association  of  Securities   Dealers   Automated   Quotation  System
("NASDAQ").  The range by  quarter  of high and low sales  prices for the Common
Stock is set forth below for fiscal 1998 and 1997.


                                      38

<PAGE>



                                                     High         Low
                                                     ----         ---
      Fiscal year ended May 31, 1998
      ------------------------------
         First quarter ended 8/31/97               $11.63       $7.13
         Second quarter ended 11/30/97              11.75        7.45
         Third quarter ended 2/29/98                10.13        6.75
         Fourth quarter ended 5/31/98                8.63        5.75

      Fiscal year ended May 31, 1997
      ------------------------------
         First quarter ended 8/31/96               $22.00      $14.50
         Second quarter ended 11/30/96              19.00       11.94
         Third quarter ended 2/28/97                11.25        9.38
         Fourth quarter ended 5/31/97               13.00        5.75

(b)   Holders

(1) At August 17, 1998, the closing bid price was $2.31 per share and there were
approximately 696 shareholders of record for Common Stock.

(2) Not applicable.

(c) USE has not paid any cash dividends with respect to its common stock.  There
are no contractual  restrictions  on USE's present or future ability to pay cash
dividends,  however,  USE intends to retain any  earnings in the near future for
operations.

(d) During the year ended May 31,  1998,  USE issued (i) an  aggregate  of 4,092
shares of Common Stock to  employees as  compensation  for  services.,  and (ii)
546,365 shares of Common Stock to three Canadian Funds for cash and the exchange
of  securities of Sutter Gold Mining  Company.  Another  112,530  shares will be
issued to a fourth fund when USE's resale  prospectus for the Funds is effective
with the SEC. No  underwriter  was  involved in any of these  transactions.  All
shares  were issued as  restricted  securities,  in  reliance  on the Sec.  4(2)
exemption from registration under the Securities Act of 1933.

ITEM 6.     SELECTED FINANCIAL DATA.
<TABLE>
<CAPTION>

                                                       May 31,
                          -------------------------------------------------------------------
                              1998          1997          1996          1995         1994
                              ----          ----          ----          ----         ----
<S>                       <C>           <C>           <C>           <C>           <C>        
Current assets            $14,301,000   $ 4,400,900   $ 2,912,400   $ 3,390,100   $ 3,866,600
Current liabilities         6,062,100     1,393,900     2,031,200     3,368,200     1,291,700
Working capital             8,238,900     3,007,000       881,200        21,900     2,574,900
Total assets               45,019,100    30,387,100    34,793,300    33,384,500    33,090,300
Long-term obligations(1)   14,468,600    14,377,200    15,020,700    15,769,600    16,612,500
Shareholders' equity       17,453,500    12,723,600    14,617,000    12,168,400    12,559,100
- -----
<FN>

(1)Includes  $8,778,800,  $8,751,800,  $3,978,800,  $3,951,800 and $3,951,800 of
accrued reclamation costs on mining properties at May 31, 1998, 1997, 1996, 1995
and  1994,  respectively.   See  Note  K  of  Notes  to  Consolidated  Financial
Statements.
</FN>
</TABLE>


                                         39

<PAGE>

<TABLE>
<CAPTION>


                                                         For Years Ended May 31,
                                  -------------------------------------------------------------------
                                      1998          1997         1996           1995         1994
                                      ----          ----         ----           ----         ----

<S>                               <C>           <C>           <C>           <C>           <C>        
Revenues                          $11,558,500   $ 5,790,200   $ 9,632,200   $ 4,600,600   $ 8,776,300
Income (loss) before
   equity in income
   (loss) of affiliates,
   provision for
   income taxes and
   extraordinary item                 365,000    (3,706,000)   (2,524,100)   (2,577,700)   (3,587,900)

Equity in (loss) of
   affiliates                        (575,700)     (690,800)     (418,500)     (442,300)     (531,200)

Net income (loss)                    (983,200)   (3,724,500)      270,700    (2,070,600)   (3,370,800)

Income (loss) per share before
   extraordinary item                   $(.15)        $(.58)        $(.39)        $(.48)        $(.73)
Extraordinary item                        --            --            --            --            --
                                        -----         -----         -----         -----         -----
Income (loss) per share
   before cumulative effect
   of accounting change                  (.15)         (.58)         (.39)         (.48)         (.73)
Income from discontinued
   operations                             --            --            .05           .06           .03
Gain on disposal of
   subsidiary operations in
   discontinued segment                   --            --            .38           --            --
Cumulative effect at
   June 1, 1993 of income
   tax accounting change                  --            --            --            --           (.06)
                                        -----         -----         -----         -----         -----
Net income (loss)
   per share, basic
   and diluted                          $(.15)        $(.58)        $.04          $(.42)        $(.76)
                                        =====         =====         ====          =====         =====

Cash dividends per share                $ -0-         $ -0-         $-0-          $ -0-         $ -0-
                                        =====         =====         ====          =====         =====
</TABLE>


                                         40

<PAGE>



ITEM 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
            CONDITION AND RESULTS OF OPERATIONS

      The following is Management's Discussion and Analysis of those significant
factors  which have  affected the  Company's  liquidity,  capital  resources and
results of operations  during the periods covered in the Company's  Consolidated
Financial Statements filed with this Report.

      Some  of the  statements  in this  Management's  Discussion  and  Analysis
constitute  "forward-looking  statements"  within  the  meaning  of the  Private
Securities  Litigation  Reform Act of 1995.  Such  forward-  looking  statements
involve known and unknown risks,  uncertainties and other factors that may cause
the actual results,  performance or achievements of the Company to be materially
different  from any future  results,  performance or  achievements  expressed or
implied by the forward-looking statements.

LIQUIDITY AND CAPITAL RESOURCES AT MAY 31, 1998

      Working capital  increased by $5,231,900  during fiscal 1998 to $8,238,900
at May 31, 1998 from  $3,007,000 as of May 31, 1997.  The primary  components of
the increase are increases in cash and cash equivalents,  litigation  settlement
receivable,  and accounts receivable from affiliates of $4,233,600,  $5,026,000,
and $687,400,  respectively.  These  increases in working capital were offset by
increases in accounts payable, the deferred GMMV purchase option and the current
portion of long term debt of $523,800, $4,000,000 and $144,400, respectively.

      Cash  increased due to the  reconsolidation  of Sutter Gold Mining Company
("SGMC") which resulted in increased cash of $3,124,000 and $1,800,500  from the
sale of the Company's  common stock.  These receipts of cash were used primarily
in mine  development  of  $1,125,000,  purchases  of  equipment  of  $1,947,200,
increased  investment in affiliates  of $102,300,  and cash used in  operations.
During the fourth quarter of 1998 the Company and Crested were able to negotiate
a settlement  of certain of the issues in the Sheep  Mountain  Partners  ("SMP")
arbitration  with Nukem and CRIC which  resulted in  settlement  proceeds to the
Company  and  Crested  of  $5,026,000.   The  increase  in  accounts  receivable
affiliates is primarily the result of the Company advancing funds for Crested in
the various  ventures in which the companies  participate  and advances that the
Company and Crested made on behalf of Yellow Stone Fuels Corp.

      Accounts  payable  increased  due to the  increased  activity of the Green
Mountain  Mining  Venture  ("GMMV")  where the Company and Crested  acted as the
operator for the  development  of the two decline  tunnels to access the uranium
mineralized  material on Green  Mountain.  The current portion of long term debt
increased as a result of a balloon  payment  coming due on one of the  Company's
long term notes payable.

       During the first quarter of fiscal 1998, the Company and Crested  entered
into an Acquisition  Agreement with Kennecott to acquire Kennecott's interest in
the GMMV.  As part of that  Agreement  Kennecott  paid the  Company  and Crested
$4,000,000 upon execution which is recorded as a deferred  purchase  option.  If
the Company and Crested are successful in closing the Acquisition  Agreement and
purchasing  Kennecott's  interest in GMMV, the  $4,000,000  will be considered a
component (i.e., a reduction) of the  acquisition/purchase  price of $15,000,000
(please see Note F to the Consolidated Financial Statements). If the Company and
Crested are not able to close the Acquisition Agreement,  the $4,000,000 will be
applied against any future reimbursable  costs/contributions due the GMMV. After
these costs and any remaining obligations are satisfied,  the remainder, if any,
will be recognized as income.

      Investments in affiliates decreased by $4,127,800 primarily as a result of
reconsolidating  SGMC and  equity  losses  from  affiliates  of  $3,179,600  and
$575,700,  respectively.  Restricted  investments  increased  as a result  of an
investment by SGMC in a non  affiliated  company for $53,400 and the increase of
the certificates

                                      41

<PAGE>



of deposit held by Plateau  Resources  Ltd.  ("Plateau")  of $326,500 for future
reclamation expenses as a result of earned interest.

      During the year ended May 31, 1998, property plant and equipment increased
by $13,409,400.  This increase was primarily as a result of reconsolidating SGMC
of  $12,499,000,   development  of  mining  properties  of  $1,125,000  and  the
acquisition of equipment of $1,947,200.  The majority of these  development  and
equipment purchase expenses benefitted the GMMV and SGMC properties.  There were
also capital  expenditures  made to keep the mill  facility  owned by Plateau in
standby status.

      Notes  receivable  from  employees  decreased by $393,300 as the Company's
chairman  retired  $431,900 of  obligations  to the Company and  Crested.  Notes
receivable other decreased by $336,800 primarily as a result of Silva Production
A.B. paying its second installment of $333,333 plus interest on the note due the
Company for the  purchase of The Brunton  Company in fiscal  1996.  Deposits and
other  increased by $387,600  primarily as a result of 67,000  shares of Company
common stock being issued to  executive  officers of the Company  under the 1996
Stock Award Program. Such shares are retained by the Company until the executive
retires and are forfeitable under certain conditions.

CAPITAL RESOURCES

      GENERAL:  The primary source of the Company's capital resources for fiscal
1999  will be cash on hand at May 31,  1998,  equity  financing  for  affiliated
companies,   and  the  expected  final   resolution  of  the  SMP   arbitration.
Additionally,  the Company and Crested  will  continue to offer for sale various
non-core  assets  such as lots and homes in  Ticaboo,  real  estate  holdings in
Wyoming,  Colorado  and Utah and mineral  interests.  Interest,  rentals of real
estate holdings and equipment,  aircraft chartering and aviation fuel sales also
will provide cash.

      LINE OF CREDIT:  The Company and Crested have a $1,000,000  line of credit
with a  commercial  bank.  The line of credit is secured by various  real estate
holdings and  equipment  belonging to the Company and Crested.  This facility is
currently  available to the Company.  It is anticipated that this line of credit
may be used to finance  working capital needs as well as the purchase of uranium
to deliver against a SMP delivery contract that the Company and Crested recently
received as a partial settlement of certain SMP arbitration matters.

      FINANCING:  Equity  financing  for SGMC and Plateau are  dependant  on the
market  price of gold and uranium,  among other  things.  At May 31,  1998,  the
prices  for these  metals  were  depressed  and it is not  known  when they will
recover,  if at all.  Management  of the Company and Crested  believe,  based on
independent projections, that the market prices for these metals will improve in
the short term.  No assurance  can be given that the prices will improve  during
fiscal  1999.  If the prices do not  improve,  the  ability of the  Company  and
Crested to raise equity financing for these subsidiaries will be impaired.

      The Company  believes that cash on hand, in addition to its line of credit
and cash  projected  to be  received  from  operations  will be adequate to fund
working  capital  requirements  through  fiscal  1999.  However,  these  capital
resources  may not be  sufficient  to  provide  the  funding  for major  capital
expansions of the Company's mineral  properties  and,accordingly,  the Company's
development plans may be either  temporarily or permanently  impacted.  Net cash
provided by financing  activities  for the year ended May 31, 1998 of $4,922,300
was primarily the result of issuances of the Company's common stock.


                                      42

<PAGE>



CAPITAL REQUIREMENTS

      GENERAL: The primary requirements for the Company's working capital during
fiscal 1999 are expected to be the costs associated with development  activities
of Plateau, care and maintenance costs of the former SMP properties, payments of
holding fees for mining claims,  purchase of uranium for delivery to the utility
contract  that was  distributed  to the  Company  and Crested as a result of the
settlement  agreement  reached  regarding  the SMP  arbitration,  the  Company's
portion of the costs  associated with the GMMV properties and corporate  general
and administrative expenses.

      SGMC:  Effective  April 7, 1998,  the Company  purchased  889,900  Special
Warrant  Units from certain  Canadian  investors in an arm's  length,  bargained
transaction  between  unrelated  entities.  As  consideration,  the  Units  were
purchased with 488,895  shares of the Company's  common stock.  The  transaction
resulted in the  Company  increasing  its  ownership  to 59% of the  outstanding
common stock of SGMC as of May 31, 1998 from 39% at May 31, 1997.

      Due  primarily  to the  sustained  decline  in gold  prices,  the  Company
recorded a $1,500,000  impairment on its investment in SGMC. If financing is not
obtained in fiscal 1999 and/or gold prices further  decline from present levels,
the  Company  will  reevaluate  the need  for an  additional  impairment  on its
investment in SGMC, which includes the Stock Purchase Warrant that is contingent
on SGMC  identifying  ounces of gold in excess of 300,000  ounces.  The  Company
acknowledges  that it may be required to record a significant  impairment  under
Generally  Accepted  Accounting  Principles  should financing not be obtained by
SGMC to develop the project or if gold prices decline further.

      SGMC's properties contain reserves of gold. Preliminary estimates are that
a 500 ton per day ("tpd") mine/mill operation using a cyanide-flotation process,
will require up to  $15,000,000  to place the  proposed  mine and mill into full
operation.  It is the Company's  intent to complete the  necessary  financing to
develop the reserves of SGMC.  Management  believes that if adequate  funding is
obtained,  production will begin in fiscal 2000. SGMC is currently attempting to
negotiate  financing  with an  investment  firm  with a  proposed  plan  for the
necessary financing intended to be completed in fiscal 1999.  Sufficient capital
resources are available to SGMC to continue its permitting  and capital  raising
activities.

      SMP: As part of a settlement  agreement  reached during the fourth quarter
of fiscal  1998  regarding  the SMP  Arbitration,  the SMP mines and  associated
properties were  transferred to the Company and Crested.  All past holding costs
of the SMP mines  were  resolved  and the  future  costs of  standby  as well as
reclamation  are the  obligation  of the  Company and  Crested.  These costs are
estimated at approximately $85,000 per month. There are no current plans to mine
the SMP Crooks Gap  properties  during  fiscal  1999.  However,  the Company and
Crested will continue to preserve the mineral properties and develop concepts to
reduce care and maintenance costs.

      All matters in the SMP arbitration have been settled with the exception of
two issues that are  currently  before the 10th Circuit  Court of Appeals.  Oral
arguments are  scheduled on these issues for  September 24, 1998.  Management of
the Company  cannot  predict the timing or ultimate  outcome of this hearing but
believes  that the issues will be resolved  during  fiscal 1999 unless Nukem and
CRIC elect to appeal the  decision  further to the U.S.  Supreme  Court and that
court decides to hear the appeal.

      GMMV: On June 23, 1997, USE and USECC signed an Acquisition Agreement with
Kennecott  for the  right  to  acquire  Kennecott's  interest  in the  GMMV  for
$15,000,000  and other  consideration.  As discussed in Note F to the  financial
statements,  Kennecott  paid  the  Company  $4  million  upon  execution  of the
Agreement,  which became  nonrefundable  upon the satisfaction of certain terms.
The $4 million is classified

                                      43

<PAGE>



as a deferred  purchase  option  since it will be recorded as a reduction of the
Company's purchase price if the Acquisition Agreement closes.

      During July 1998,  the GMMV  Management  Committee  unanimously  agreed to
place the  Jackpot  Mine and  Sweetwater  Mill on active  standby  status.  This
decision was made as a result of uncertainties in the short term uranium market.
These  same  uncertainties  have  made  the  financing  of  the  acquisition  of
Kennecott's  interest  in GMMV more  difficult.  The  Company  continues  in its
financing  activities  in an effort to raise  sufficient  capital to acquire the
Kennecott  interest in the GMMV.  Currently,  it is believed that such financing
efforts may not be  concluded  by the terms of the  Acquisition  Agreement  with
Kennecott.  Kennecott  continues  to work with the  Company  in its  efforts  to
successfully close the purchase of Kennecott's interest.

      The  standby  costs of the GMMV mine,  associated  property  and mill will
eventually become the responsibility of the individual  partners on a percentage
ownership  basis.  The  partners  in the GMMV are  currently  discussing  how to
operate  and  fund  the  operations  of the  properties.  Budgets  have not been
finalized,  but it is projected  the annual  holding  costs of the mine and mill
will be approximately  $2,000,000.  The Company and Crested will be obligated to
pay their share  (50%) of these  costs once the  obligations  of  Kennecott  are
completely  satisfied.  Due to the  unpredictability  of the uranium market, the
Company is unable to predict  when the GMMV  properties  will again be put on an
active basis or when or if it will be able to purchase  Kennecott's  interest in
the GMMV.

      PLATEAU:   Plateau  owns  and  operates  the  Ticaboo   townsite,   motel,
convenience store and restaurant.  The operations resulted in fiscal 1998 losses
of $800,000,  which were absorbed by the Company.  The Company continues to work
on methods of increasing  revenues and reducing costs.  There has been an annual
growth in sales since the Company has owned Plateau. The Company has constructed
a total of seven homes which are held for sale.  During  fiscal 1998,  the homes
were written down by $100,000 to the appraised value.

      The Company is currently  working to obtain the necessary permits from the
NRC and State of Utah to place the Shootaring mill which is owned by Plateau and
located in southern Utah into production.  The Company is seeking debt or equity
financing of between  $6,000,000  to $9,000,000 to put the mill and Tony M. Mine
into  production.  Until such time as the  financing is obtained and  profitable
contracts are obtained, the Company will not put the properties into production.

      YELLOW  STONE FUELS CORP.  ("YSFC"):  In  Management's  opinion,  YSFC has
sufficient  cash to  complete  its  projected  1999  exploration  program on its
in-situ uranium  properties.  At May 31, 1998, YSFC owed the Company and Crested
$400,000 on a convertible  promissory  note plus $40,000 in interest for a total
of  $440,000.  The note bears  interest  at 10% per annum and is due in December
1998. YSFC also owed the Company and Crested $161,700 for miscellaneous  payroll
and  operating  expenses.  YSFC  has  indicated  its  desire  to pay  the  total
indebtedness  in cash but it is not certain  that a cash  payment  will occur as
YSFC may elect at its  option  to pay the  promissory  note  with  shares of its
common stock.

      TERM  DEBT  AND  OTHER  OBLIGATIONS:  Debt  at May 31,  1998  of  $503,900
constitutes a relatively  low  percentage of  capitalization  given the value of
assets owned by the Company and the various  activities it participates  in. The
debt is primarily for property and equipment purchased by USECC, Sutter and FNG.
The debt bears different  interest rates and is due under various payment terms.
It is  anticipated  that all debt payments will be able to be made in the normal
course of the Company's business.

      RECLAMATION  OBLIGATIONS:  It is not anticipated that any of the Company's
working  capital will be used in fiscal 1999 for the  reclamation  of any of its
mineral  properties.  The reclamation  costs are long term and are either bonded
through  the use of cash bonds or the pledge of  assets.  It is not  anticipated
that any of the Company's  mining  properties will enter the  reclamation  phase
prior to May 31, 1999.

                                      44

<PAGE>



      Prior to fiscal  1996,  the Company and  Crested  assumed the  reclamation
obligations,  environmental  liabilities and contingent liabilities for employee
injuries, from mining the Crooks Gap and other properties in the Sheep and Green
Mountain  Mining  Districts  as well as the  SGMC  properties.  The  reclamation
obligations,  which are established by government  agencies,  were most recently
set at $1,451,800 for the SMP properties and $27,000 on the SGMC properties. The
amount of accruals for environmental liabilities for each site are determined by
estimating costs associated with current or expected reclamation and remediation
plans.  These plans include  detailed  descriptions of the work to be performed,
and in many cases  involve  the work of third party  consultants.  The plans are
submitted  annually  to  government  agencies  who review  them and set the bond
amounts.

      To assure the  reclamation  work will be  performed,  regulatory  agencies
require posting of a bond or other security.  The Company and Crested  satisfied
this  requirement  with respect to SMP properties by mortgaging  their executive
office building in Riverton, Wyoming.

      Reclamation   obligations  on  the  GMMV  Big  Eagle  properties  and  the
Sweetwater Mill,  estimated at approximately  $23,620,000,  have been assumed by
the  GMMV  venturers,  and  secured  by a bank  letter  of  credit  provided  by
Kennecott.   The  reclamation  and  environmental   costs  associated  with  the
Sweetwater  Mill will not commence  prior to conclusion of mining  activities on
Green  Mountain  except  for the open pit mine  near the  Mill.  As  uranium  is
processed through the Mill, a reclamation  reserve will be funded on the unit of
production basis. Up to $8,000,000 (in 1990 dollars) in any reclamation costs on
the  Sweetwater  mill and associated  properties  which may be incurred prior to
commencement  of  production  or 2001 will be loaned by UNOCAL to the GMMV to be
repaid only out of production.

      Reclamation  obligations of Plateau are covered by a $7,270,400  cash bond
at May 31, 1998 to the U.S. Nuclear Regulatory  Commission and a $1,561,600 cash
deposit as of May 31, 1998 for the  resolution of any  environmental  or nuclear
claims.

      OTHER: Although the Company and Crested currently are not in production on
any mineral  properties,  development  work  continues on several of their major
investments. The Company and Crested are not using hazardous substances or known
pollutants  to any great  degree in these  activities.  Consequently,  recurring
costs for managing hazardous substances, and capital expenditures for monitoring
hazardous  substances or pollutants  have not been  significant.  Likewise,  the
Company and Crested do not have properties  which require  current  remediation.
The Company and Crested are also not aware of any claims for personal  injury or
property damages that need to be accrued or funded.

      The tax years  through May 31, 1992 are closed after audit by the IRS. The
Company  currently  has filed a request for an appeal  hearing on an IRS agent's
findings for the years ended May 31, 1993 and 1994.  Although all indicators are
that  the  findings  of the IRS  audit  for 1993 and  1994  will not  result  in
additional  tax, the  findings of the audit could  affect the tax net  operating
loss of the Company.  Management  of the Company  feels  confident  that it will
prevail on a majority of the issues.  No  assurance of the outcome of the appeal
can be given. The tax years ended May 31, 1995 and 1996 are also currently being
audited by the IRS. No determination on these audits can be made as they are not
yet completed.

RESULTS OF OPERATIONS

FISCAL 1998 COMPARED TO FISCAL 1997

      Operations resulted in a net after tax loss of $983,200 or $0.15 per share
as  compared  to a net after tax loss of  $3,724,500  or $0.58  per  share.  The
primary cause of this  reduction in the  Company's  loss during fiscal 1998 were
increased  revenues of  $5,768,300  while costs and expenses  only  increased by
$1,697,300.

                                      45

<PAGE>



Net cash used in  operating  activities  decreased  to  $2,245,000  in 1998 from
$2,647,600 in 1997 primarily due to the decrease in loss from operations  offset
by other working capital changes.

      REVENUES:  Mineral  revenues  increased  by  $862,400 as the result of the
Company receiving its proportionate  share of the net proceeds from the delivery
of pounds of uranium  under an SMP contract.  This was the last  delivery  under
this contract and no similar delivery proceeds were received during fiscal 1997.

      Commercial  operations  revenue  increased by $1,304,100 as a result of an
increase of $1,019,100 pertaining to increased equipment rentals to the GMMV and
the development of mining  properties.  Additionally,  revenues generated at the
Company's Ticaboo townsite  increased by $285,000 in fiscal 1998. SMP litigation
settlements  are recorded net of any  accounts  receivable  from SMP for holding
costs of the mining properties. During fiscal 1998, such revenues increased by a
net of $3,586,200 to $4,590,000.

      Construction  contract revenues decreased by $1,038,600 as a result of the
Company's  subsidiary Four Nines Gold,  Inc.("FNG") not obtaining any commercial
construction  contracts.  FNG's  equipment and employees  were used  exclusively
during  fiscal  1998 on the  construction  of  various  roads,  ponds  and other
excavation  projects  for the GMMV.  Revenues  from  Management  fees  increased
significantly due to the work that was done under the GMMV agreements that allow
the Company to receive a 10%  management  fee on all billable  charges under the
1990 GMMV agreement.

      COSTS  AND   EXPENSES:   Mineral   operation   expenses  and  General  and
administrative  expenses increased by $821,700 and $2,029,900,  respectively due
to increased operations at the Company's GMMV and Plateau mineral and commercial
operations,  and  increased  salary  expense.  The Company  recognized a mineral
interest  impairment of $1,500,000  pertaining to SGMC as discussed above. There
was no impairment  of mineral  properties  taken during  fiscal 1997.  There was
however an  abandonment  of mining claims in 1997  pertaining to certain  mining
claims in the amount of $1,225,800. No abandonments of mining claims occurred in
fiscal 1998.

      Construction  costs  decreased by $716,200 due to FNG not  performing  any
commercial  construction  work, and provision for doubtful accounts decreased by
$614,200 as no additional provision was required.

FISCAL 1997 COMPARED TO FISCAL 1996

      Revenues for the twelve  months ended May 31, 1997 totaled  $5,790,200  as
compared to revenues at May 31, 1996 of $9,632,200. This decrease in revenues of
$3,842,000 is primarily the result of no revenues being  recognized from mineral
sales in fiscal 1997  (decrease of  $3,116,700).  During the prior year, USE and
Crested made certain  deliveries  of U3O8 for SMP.  Other  decreases in revenues
were oil sales, $45,500;  sales of assets,  $312,800;  and construction revenues
from USE's subsidiary FNG,  $2,755,900.  These decreases in revenues were offset
by increased  commercial  sales,  $780,300;  advance royalties from Cyprus Amax,
$207,300;   partial  distribution  of  SMP  funds,  $1,003,800;   and  increased
management fees and other revenues, $323,600.

      With the  exception  of cost of  minerals  sold,  construction  costs  and
commercial operations,  costs and expenses remained the same as they had been in
1996.  Cost of minerals  sold  declined by $2,766,700 as a result of Crested and
USE not  delivering  any  U3O8  under  the SMP  contracts  during  fiscal  1997.
Construction  costs  declined by $2,325,200 as a result of USE's  subsidiary FNG
not being able to secure  construction  contracts.  Currently,  FNG is using its
equipment and employees on the  construction  of earth  structures and roads for
the GMMV. It is not known if FNG will be able to obtain contracts in the future.
During fiscal 1997,  USE also  recognized a provision  for doubtful  accounts of
$614,200. This is as a result of a third party

                                      46

<PAGE>



defaulting  on a sale of land that USE and Crested  sold during a prior  period.
USE also  recognized  an  increase  in the  abandonment  of  mineral  leases  of
$897,100.  The total expense of $1,225,800 for mineral property  abandonment was
the  result of  Crested  abandoning  a mineral  property  having a book value of
$71,500 and SGMC abandoning properties with a book value of $1,154,300.

      General and  administrative  expenses  increased only slightly by $238,600
due to expansion of operations. Increases in general and administrative expenses
were reduced by overhead and direct charges to GMMV, SMP and SGMC.

      Equity losses recognized by USE increased by $272,300. Operations resulted
in a net loss of  $3,724,500  or $0.58  per share in 1997 as  compared  to a net
profit of $270,700 or $0.04 per share in 1996.

FUTURE OPERATIONS:

       The Company has  generated  losses in two of the last three  years,  as a
result of holding costs and permitting  activities in the mineral  segment along
with  impairments  of mining claims and  investments  in  subsidiaries  that are
involved in the minerals business and from certain  commercial  operations.  The
Company is in the process of developing  and/or holding  investments in gold and
uranium  properties  that are currently not generating  any operating  revenues.
These properties require expenditures for items such as permitting, development,
care and  maintenance,  holding  fees,  corporate  overhead  and  administrative
expenses.  Success in the  minerals  industry is  dependant  on the price that a
company can receive for the minerals  produced.  The Company cannot predict what
the long term price for gold and uranium will be and  therefore  cannot  predict
when, or if, the Company will generate net income from operations..

      In addition, legal expenses associated with the litigation and arbitration
surrounding  the SMP Partnership and the inability of the Company to utilize all
the funds that have been  awarded to the Company and Crested by the  Arbitration
Panel and confirmed by the Federal Court have compounded the Company's operating
and  cash  flow  position  in the  past.  The  Company  believes  that  the  SMP
arbitration  will be resolved  during fiscal 1999. The Company  believes that it
will meet its obligations in fiscal 1999 as well as be able to secure  financing
to  further  the  development  of its  mineral  properties  and place  them into
production.

YEAR 2000 ISSUE

      Computer  programs  written  in the past  utilize  a two  digit  format to
identify the applicable  year. Any date sensitive  software  beyond December 31,
1999  could  fail,   if  not   modified.   The  result  could  be,  among  other
possibilities,  disruptions to operations and the inability to process financial
transactions. The Company has evaluated the operating systems on all headquarter
and field office computers and operating  systems and has consulted with various
vendors  of the  computer  software  which  is  being  used by the  Company  and
affiliates.  The vendors have confirmed to the Company that all of the Company's
software and information systems are Year 2000 compliant.  The Company therefore
does not believe  that  significant  expenditures  will be required for the Year
2000 event.

EFFECTS OF CHANGES IN PRICES

      Mining  operations and the  acquisition,  development  and sale of mineral
properties are significantly  affected by changes in commodity prices. As prices
for a particular  mineral  increase,  prices for prospects for that mineral also
increase, making acquisitions of such properties costly, and sales advantageous.
Conversely,  a price decline facilitates  acquisitions of properties  containing
that mineral,  but makes sales of such properties  more  difficult.  Operational
impacts  of  changes  in  mineral  commodity  prices  are  common in the  mining
industry.


                                      47

<PAGE>



      URANIUM AND GOLD.  Changes in the prices of uranium and gold affect USE to
the greatest  extent.  When uranium prices were  relatively high in fiscal 1988,
USE and Crested  acquired  the Crooks Gap  properties,  and  thereafter  put the
properties  into  production.  When uranium  prices fell sharply  during  fiscal
1989-1991,  USECC suspended the mining  operations of SMP, because uranium could
be  purchased  at  prices  less  than the costs of  producing  uranium.  Uranium
production in the United States  reportedly  fell by 25 percent to 33 percent in
1990,  due to the lowest  prices for uranium  since the market  developed in the
1960s.  However,  these low prices created  opportunities for the acquisition of
the Sweetwater Mill and the Shootaring Mill.

      Changes in uranium prices  directly  affect the  profitability  of uranium
supply agreements with utilities.  Fixed-price  agreements  become  advantageous
when the spot market price for uranium falls significantly below the price which
a utility has agreed to pay.

      Several of the original SMP utility contracts have been completed, and the
rest assigned out to the partners in connection  with the partial  settlement of
litigation  with  Nukem/CRIC.  For fiscal 1998, USE and Crested have one utility
supply contract,  which is market related,  and one purchase contract,  which is
market related. However, the purchase contract requires six months notice to the
supplier before delivery,  which notice fixes the price. a price decline between
notice and delivery could adversely impact USE and Crested. Additional contracts
with  utilities  will be sought as the uranium  properties of USE and Crested go
into production.

      USE believes  SGMC's Lincoln Mine will be profitable with gold prices over
$290 per ounce. The price of gold was adversely impacted in October and November
1997 and prices in late July 1998 were approximately $295 per ounce.

      MOLYBDENUM AND OIL.  Changes in prices of molybdenum and petroleum are not
expected to materially affect USE with respect to either its molybdenum  advance
royalties  or its  fees  associated  with  oil  production.  a  significant  and
sustained   increase  in  demand  for  molybdenum  would  be  required  for  the
development  Mt.  Emmons  properties  by Cyprus Amax since Cyprus Amax has other
producing mines.

ITEM 8.     FINANCIAL STATEMENTS.

      Financial  statements  for  the  Company  follow  immediately.   Financial
statements of GMMV are included as schedules and immediately follow the index at
Item 14(a)(2).


                                      48

<PAGE>



                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To U.S. Energy Corp.:

We have audited the  accompanying  consolidated  balance  sheets of U.S.  ENERGY
CORP. (a Wyoming  corporation) AND SUBSIDIARIES as of May 31, 1998 and 1997, and
the related consolidated statements of operations, shareholders' equity and cash
flows for each of the  three  years in the  period  ended  May 31,  1998.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position  of  U.S.  Energy  Corp.  and
subsidiaries  as of May 31, 1998 and 1997,  and the results of their  operations
and their  cash flows for each of the three  years in the  period  ended May 31,
1998, in conformity with generally accepted accounting principles.




                                       /s/   ARTHUR ANDERSEN LLP

Denver, Colorado,
September 11, 1998.


                                      49

<PAGE>



                                                                   Page 1 of 2

                      U.S. ENERGY CORP. AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS

                                    ASSETS
<TABLE>
<CAPTION>
                                                             May 31,
                                                  ----------------------------
                                                       1998             1997
                                                       ----             ----
<S>                                               <C>              <C>        
CURRENT ASSETS:
    Cash and cash equivalents                     $ 5,650,500      $ 1,416,900
    Accounts and notes receivable:
      Trade, net of allowance for doubtful
         accounts of $30,900                          195,800          368,200
      Affiliates                                    1,878,400        1,191,000
      Current portion of long-term
         notes receivable                             335,800          337,200
    Assets held for resale and other                1,100,800          991,600
    SMP settlement receivable, net                  5,026,000          --
    Inventory                                         113,700           96,000
                                                  -----------      -----------
      Total current assets                         14,301,000        4,400,900

INVESTMENTS AND ADVANCES:
    Affiliates                                        871,800        4,999,600
    Restricted investments                          8,889,100        8,506,300
                                                  -----------      -----------
                                                    9,760,900       13,505,900
INVESTMENT IN SGMC CONTINGENT
STOCK PURCHASE WARRANT                                --             4,594,000

PROPERTIES AND EQUIPMENT:
    Mineral properties and mine 
      development costs                            13,346,600          519,400
    Buildings and improvements                      6,424,000        5,986,800
    Aircraft and other equipment                    8,761,400        5,627,900
    Developed oil and gas properties,
      full cost method                              1,773,600        1,769,900
    Land and mobile home park                         951,000          939,000
                                                  -----------      -----------
                                                   31,256,600       14,843,000
    Less accumulated depreciation, depletion
      and amortization                            (11,806,300)      (8,802,100)
                                                  -----------      -----------
                                                   19,450,300        6,040,900
OTHER ASSETS:
    Accounts and notes receivable:
      Real estate sales, net of valuation
         allowance of $926,300                        398,000          394,000
      Employees                                       352,000          745,300
      Other                                             1,800          338,600
    Deposits and other                                755,100          367,500
                                                  -----------      -----------
                                                    1,506,900        1,845,400
                                                  -----------      -----------
      Total assets                                $45,019,100      $30,387,100
                                                  ===========      ===========


The accompanying notes to consolidated financial statements are an integral part
of these balance sheets.
</TABLE>

                                      50

<PAGE>



                                                                     Page 2 of 2

                      U.S. ENERGY CORP. AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS

                     LIABILITIES AND SHAREHOLDERS' EQUITY
<TABLE>
<CAPTION>

                                                                         May 31,
                                                             ----------------------------
                                                                 1998            1997
                                                                 ----            ----
CURRENT LIABILITIES:
<S>                                                          <C>             <C>         
    Accounts payable and accrued expenses                    $  1,836,400    $  1,312,600
    Deferred GMMV purchase option                               4,000,000            --
    Current portion of long-term debt                             225,700          81,300
                                                             ------------    ------------
      Total current liabilities                                 6,062,100       1,393,900

LONG-TERM DEBT                                                    278,200         183,100

RECLAMATION LIABILITIES                                         8,778,800       8,751,800

OTHER ACCRUED LIABILITIES                                       4,266,800       5,259,000

DEFERRED TAX LIABILITY                                          1,144,800         183,300

COMMITMENTS AND CONTINGENCIES (Note K)

MINORITY INTERESTS IN SUBSIDIARIES                              4,561,300            --

FORFEITABLE COMMON STOCK,
    $.01 par value; 312,378 and
    232,352 shares issued, respectively,
    forfeitable until earned                                    2,473,600       1,892,400

SHAREHOLDERS' EQUITY:
    Preferred stock, $.01 par value; 100,000 shares
      authorized, none issued or outstanding                         --              --
    Common stock, $.01 par value;
      20,000,000 shares authorized; 7,523,492 and
      6,646,475 shares issued, respectively                        75,200          66,500
    Additional paid-in capital                                 28,526,200      22,543,000
    Accumulated deficit                                        (7,760,100)     (6,776,900)
    Treasury stock, at cost, 865,943
      and 690,943 shares, respectively                         (2,460,800)     (2,182,000)
    Unallocated ESOP contribution                                (927,000)       (927,000)
                                                             ------------    ------------
                                                               17,453,500      12,723,600
                                                             ------------    ------------
      Total liabilities and shareholders' equity             $ 45,019,100    $ 30,387,100
                                                             ============    ============

<FN>

The accompanying notes to consolidated financial statements are an integral part
of these balance sheets.
</FN>
</TABLE>

                                      51

<PAGE>



                                                                     Page 1 of 2

                          U.S. ENERGY CORP. AND SUBSIDIARIES

                         CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>

                                                         Year Ended May 31,
                                             -----------------------------------------
                                                 1998            1997          1996
                                                 ----            ----          ----
REVENUES:
<S>                                          <C>            <C>            <C>        
 Mineral revenues                            $ 1,069,700    $   207,300    $ 3,116,700
 Construction contract revenues                   --          1,038,600      3,794,500
 Commercial operations                         3,523,500      2,219,400      1,439,100
 SMP settlements, net                          4,590,000      1,003,800        --
 Oil sales                                       170,100        164,600        210,100
 Management fees from 
   affiliates and other                        1,369,300        423,800        100,200
 Interest                                        836,100        693,300        619,400
 (Loss) gain on asset sales                         (200)        39,400        352,200
                                             -----------    -----------    -----------
                                              11,558,500      5,790,200      9,632,200
                                             -----------    -----------    -----------

COSTS AND EXPENSES:
 Mineral operations                            1,664,800        843,100      3,572,300
 Construction costs                               36,400        752,600      3,077,800
 Commercial operations                         3,055,100      3,059,600      2,374,800
 General and administrative                    4,793,200      2,763,300      2,524,700
 Abandonment of mineral interests                 --          1,225,800        328,700
 Impairment of mineral interests               1,500,000        --             --
 Oil production                                   68,000         96,800         73,000
 Interest                                         76,000        140,800        205,000
 Provision for doubtful accounts                  --            614,200        --
                                             -----------    -----------    -----------
                                              11,193,500      9,496,200     12,156,300
                                             -----------    -----------    -----------

INCOME (LOSS) BEFORE MINORITY
 INTEREST AND EQUITY IN LOSS OF
 AFFILIATES AND INCOME TAXES                     365,000     (3,706,000)    (2,524,100)

MINORITY INTEREST IN (INCOME) LOSS
 OF CONSOLIDATED SUBSIDIARIES                   (772,500)       672,300        608,700

EQUITY IN LOSS OF AFFILIATES                    (575,700)      (690,800)      (418,500)
                                             -----------    -----------    -----------

(Continued)

<FN>

The accompanying notes to consolidated financial statements are an integral part
of these statements.
</FN>
</TABLE>

                                          52

<PAGE>



                                                                    Page 2 of 2

                          U.S. ENERGY CORP. AND SUBSIDIARIES

                         CONSOLIDATED STATEMENTS OF OPERATIONS
                                      (CONTINUED)
<TABLE>
<CAPTION>


                                                          Year Ended May 31,
                                             -----------------------------------------
                                                 1998           1997           1996
                                                 ----           ----           ----

<S>                                          <C>            <C>            <C>         
LOSS BEFORE INCOME TAXES                     $ (983,200)    $(3,724,500)   $(2,333,900)

INCOME TAXES (Note H)                            --              --            --
                                             ----------     -----------    -----------

LOSS BEFORE
 DISCONTINUED OPERATIONS                       (983,200)     (3,724,500)    (2,333,900)

DISCONTINUED OPERATIONS:
 Income from discontinued operations,
   net of income taxes of $0                     --              --            308,900
 Gain on sale of subsidiary, net
   of income taxes of $50,000                    --              --          2,295,700
                                             ----------     -----------    -----------

NET (LOSS) INCOME                            $ (983,200)    $(3,724,500)   $   270,700
                                             ==========     ===========    ===========

INCOME (LOSS) PER SHARE AMOUNTS:
 Loss before discontinued operations         $     (.15)    $      (.58)   $      (.39)
 Income from discontinued operations             --              --                .05
 Gain on disposal of subsidiary
   operating in discontinued segment             --              --                .38
                                             ----------     -----------    -----------

NET INCOME (LOSS) PER SHARE,
 BASIC AND DILUTED                           $     (.15)    $      (.58)   $       .04
                                             ==========     ===========    ===========

BASIC WEIGHTED AVERAGE
 SHARES OUTSTANDING                           6,657,549       6,466,855      6,028,255
                                             ==========     ===========    ===========

<FN>

The accompanying notes to consolidated financial statements are an integral part
of these statements.
</FN>
</TABLE>

                                          53

<PAGE>
<TABLE>
<CAPTION>
                                                                                                    Page 1 of 3

                                      U.S. ENERGY CORP. AND SUBSIDIARIES

                                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY


                                                         Additional                                        Unallocated     Total
                                       Common Stock       Paid-In    Accumulated     Treasury Stock            ESOP    Shareholders'
                                    Shares    Amount      Capital       Deficit    Shares       Amount     Contribution   Equity
                                    ------    ------      -------       -------    ------       ------     ------------   ------

<S>                               <C>        <C>       <C>           <C>           <C>      <C>           <C>           <C>        
Balance May 31, 1995              5,262,794  $52,500   $18,629,000   $(3,256,400)  769,943  $(2,242,400)  $(1,014,300)  $12,168,400

Funding of ESOP                        --       --            --            --        --           --          87,300        87,300
Issuance of common stock
  through private placement         812,432    8,100     2,834,100          --        --           --            --       2,842,200
Issuance of additional common
  shares in connection
  with prior year
  private placement                 133,336    1,300        65,400       (66,700)     --           --            --            --
Cancellation of common stock
  issued for services rendered       (5,000)     --        (23,100)         --        --            --           --         (23,100)
Issuance of common stock to
  employees as a bonus               32,901      300       180,600          --        --           --            --         180,900
Issuance of common stock for
  exercised warrants                 81,243      800       389,100          --        --           --            --         389,900
Fair value of warrants issued
  above exercise price                 --       --          41,700          --        --           --            --          41,700
Issuance of common stock for
  exercised option                    6,600      100        41,400          --        --           --            --          41,500
Dilution of investment
  in subsidiary                        --       --      (1,382,500)         --        --           --            --      (1,382,500)
Net income                             --       --            --         270,700      --           --            --         270,700
                                  ---------  -------   -----------   -----------   -------  -----------   -----------   -----------

Balance May 31, 1996              6,324,306  $63,100   $20,775,700   $(3,052,400)  769,943  $(2,242,400)  $  (927,000)  $14,617,000
                                  ---------  -------   -----------   -----------   -------  -----------   -----------   -----------


<FN>

     The accompanying notes to consolidated financial statements are an integral part of these statements.
</FN>
</TABLE>

                                                            54
<PAGE>


<TABLE>
<CAPTION>

                                                                                                    Page 2 of 3

                                      U.S. ENERGY CORP. AND SUBSIDIARIES

                                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                                  (CONTINUED)


                                                        Additional                                        Unallocated     Total
                                       Common Stock       Paid-In     Accumulated    Treasury Stock           ESOP     Shareholders'
                                    Shares    Amount      Capital       Deficit    Shares       Amount     Contribution   Equity
                                    ------    ------      -------       -------    ------       ------     ------------   ------

<S>                              <C>         <C>       <C>           <C>            <C>       <C>           <C>         <C>         
Balance May 31, 1996             6,324,306   $63,100   $20,775,700   $(3,052,400)   769,943   $(2,242,400)  $(927,000)  $14,617,000

Funding of ESOP                     24,069       200       213,400          --         --            --          --         213,600
Issuance of common stock for
  exercised warrants               180,000     1,800       898,200          --         --            --          --         900,000
Fair value of warrants issued
  above exercise price                --        --         148,300          --         --            --          --         148,300
Issuance of common stock
  for services rendered             12,000       200       138,300          --         --            --          --         138,500
Issuance of common stock for
  exercised option                 106,100     1,200       369,100          --         --            --          --         370,300
Purchase of treasury stock            --        --            --            --       21,000      (235,600)       --        (235,600)
Shares of USE stock
  held by subsidiary
  no longer consolidated              --        --            --            --     (100,000)      296,000        --         296,000
Net loss                              --        --            --      (3,724,500)      --            --          --      (3,724,500)
                                 ---------   -------   -----------   -----------   --------   -----------   ---------   -----------

Balance May 31, 1997             6,646,475   $66,500   $22,543,000   $(6,776,900)   690,943   $(2,182,000)  $(927,000)  $12,723,600
                                 =========   =======   ===========   ===========   ========   ===========   =========   ===========


<FN>

     The accompanying notes to consolidated financial statements are an integral part of these statements.
</FN>
</TABLE>

                                                               55
<PAGE>

<TABLE>
<CAPTION>

                                                                                                    Page 3 of 3

                                      U.S. ENERGY CORP. AND SUBSIDIARIES

                                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                                  (CONTINUED)

                                                        Additional                                        Unallocated     Total
                                       Common Stock       Paid-In     Accumulated    Treasury Stock           ESOP     Shareholders'
                                    Shares    Amount      Capital       Deficit    Shares       Amount    Contribution    Equity
                                    ------    ------      -------       -------    ------       ------    ------------    ------

<S>                             <C>         <C>       <C>           <C>           <C>       <C>            <C>          <C>         

Balance May 31, 1997            6,646,475   $66,500   $22,543,000   $(6,776,900)  690,943   $(2,182,000)   $(927,000)   $12,723,600

Funding of ESOP                    49,470       500       324,100          --        --            --           --          324,600
Issuance of common stock
  for exercised warrant            20,000       200        99,800          --        --            --           --          100,000
Issuance of common stock
  for services rendered            11,647       100        82,600          --        --            --           --           82,700
Issuance of common stock
  for exercised options            62,000       600       247,400          --        --            --           --          248,000
Fair value of warrants issued
  for services rendered              --        --         450,000          --        --            --           --          450,000
Issuance of common
  stock to acquire SGMC
  special warrants, net of
  offering costs                  488,900     4,900     3,329,200          --        --            --           --        3,334,100
Issuance of common stock          170,000     1,700     1,188,300          --        --            --           --        1,190,000
Reconsolidation of SGMC              --        --            --            --      75,000       (16,300)        --          (16,300)
Issuance of stock for SGMC
  exercised option                 75,000       700       261,800          --     100,000      (262,500)        --             --
Net loss                             --        --            --        (983,200)     --            --           --         (983,200)
                                ---------   -------   -----------   -----------   -------   -----------    ---------    -----------

Balance May 31, 1998            7,523,492   $75,200   $28,526,200   $(7,760,100)  865,943   $(2,460,800)   $(927,000)   $17,453,500
                                =========   =======   ===========   ===========   =======   ===========    =========    ===========
<FN>

Total  Shareholders'  Equity at May 31,  1998 does not  include  312,378  shares
currently  issued  but  forfeitable  if  certain  conditions  are not met by the
recipients.  However, Outstanding Shares at May 31, 1998 include the forfeitable
shares.  Also,  "Basic and Diluted  Weighted  Average Shares  Outstanding"  also
includes the 865,943 shares of U.S.  Energy common stock held by  majority-owned
subsidiaries, which, in consolidation, are treated as treasury shares.


     The accompanying notes to consolidated financial statements are an integral part of these statements.
</FN>
</TABLE>
                                             56

<PAGE>



                                                                     Page 1 of 3
                            U.S. ENERGY CORP. AND SUBSIDIARIES

                           CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                               Year Ended May 31,
                                                  -----------------------------------------
                                                       1998           1997          1996
                                                       ----           ----          ----
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                               <C>            <C>            <C>        
  Net income (loss)                               $  (983,200)   $(3,724,500)   $   270,700
  Adjustments to reconcile net income (loss) to
    net cash used in operating activities:
      Minority interest in income (loss) of
         consolidated subsidiaries                    772,500       (672,300)      (608,700)
      Income from discontinued operations                --             --         (308,900)
      Depreciation, depletion and amortization        657,600        658,900        788,500
      Impairment of assets held for sale              100,000           --             --
      Abandoned mineral claims                           --        1,225,800        328,700
      Impairment of mineral interests               1,500,000           --             --
      Equity in loss of affiliates                    575,700        690,800        418,500
      SMP settlement (received after year end)     (4,590,000)    (1,003,800)          --
      Loss (gain) on sale of assets                       200        (39,400)      (352,200)
      Provision for doubtful accounts                    --          614,200           --
      Gain on sale of subsidiary                         --             --       (2,295,700)
      Proceeds from sale of subsidiary                   --             --          607,900
      Common stock issued to fund ESOP                324,600        213,600         87,300
      Non-cash compensation                            82,700           --          222,600
      Common stock and warrants
         issued for services                          196,000        286,800        (23,100)
      Other                                           287,800        177,600       (455,600)
      Net changes in:
         Accounts receivable                          172,400       (706,500)        88,600
         Other assets                                (226,900)       318,200       (403,800)
         Accounts payable and accrued expenses       (176,200)      (331,700)      (774,700)
         Reclamation and other liabilities           (938,200)      (355,300)      (377,400)
                                                  -----------    -----------    -----------
NET CASH USED IN
  OPERATING ACTIVITIES                             (2,245,000)    (2,647,600)    (2,787,300)
                                                  -----------    -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Development of mining properties                 (1,125,000)      (719,300)      (763,000)
  Development of gas properties                          --          (29,100)       (42,100)
  Proceeds from sale of subsidiary                       --             --        3,300,000
  Proceeds from sale of property and equipment          4,000        273,500      1,212,900
  Proceeds from sale of investments                      --             --             --
  Purchases of property and equipment              (1,947,200)      (208,600)    (1,387,300)
  Changes in notes receivable, net                    726,800       (121,400)    (1,102,800)
  Distribution from affiliate                            --        4,367,000           --
  Investments in affiliates                          (102,300)    (1,413,700)      (676,500)
  Deferred GMMV purchase option                     4,000,000           --             --
                                                  -----------    -----------    -----------
NET CASH PROVIDED BY
  INVESTING ACTIVITIES                              1,556,300      2,148,400        541,200
                                                  -----------    -----------    -----------


<FN>
The accompanying notes to consolidated financial statements are an integral part
of these statements.
</FN>
</TABLE>

                                            57

<PAGE>



                                                                     Page 2 of 3

                       U.S. ENERGY CORP. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (CONTINUED)
<TABLE>
<CAPTION>

                                                              Year Ended May 31,
                                                 -----------------------------------------
                                                     1998           1997          1996
                                                     ----           ----          ----
CASH FLOWS FROM FINANCING ACTIVITIES:
<S>                                              <C>            <C>            <C>        
   Proceeds from issuance of common stock        $ 1,800,500    $ 1,270,300    $ 3,273,600
   Proceeds from subsidiary stock sale                  --        1,106,700           --
   Proceeds from long-term debt                      307,700        554,400      4,212,800
   Payments on lines of credit                          --         (499,000)      (641,000)
   Purchase of treasury stock                           --         (235,600)          --
   Repayments of long-term debt                     (309,900)      (789,200)    (3,967,300)
   Increase (decrease) in cash related to SGMC     3,124,000       (484,100)          --
                                                 -----------    -----------    -----------
NET CASH PROVIDED BY
   FINANCING ACTIVITIES                            4,922,300        923,500      2,878,100
                                                 -----------    -----------    -----------

NET INCREASE IN CASH AND
   CASH EQUIVALENTS                                4,233,600        424,300        632,000

CASH AND CASH EQUIVALENTS, Beginning of year       1,416,900        992,600        360,600
                                                 -----------    -----------    -----------

CASH AND CASH EQUIVALENTS, End of year           $ 5,650,500    $ 1,416,900    $   992,600
                                                 ===========    ===========    ===========

SUPPLEMENTAL CASH FLOW INFORMATION:

   Interest paid                                 $    76,000    $   118,900    $   205,000
                                                 ===========    ===========    ===========

   Income taxes paid                             $      --      $     --       $      --
                                                 ===========    ===========    ===========


<FN>

The accompanying notes to consolidated financial statements are an integral part
of these statements.
</FN>
</TABLE>

                                            58

<PAGE>



                                                                     Page 3 of 3

                            U.S. ENERGY CORP. AND SUBSIDIARIES

                           CONSOLIDATED STATEMENTS OF CASH FLOWS
                                        (CONTINUED)
<TABLE>
<CAPTION>

                                                                            Year Ended May 31,
                                                                 ----------------------------------------
                                                                    1998           1997          1996
                                                                    ----           ----          ----
SUPPLEMENTAL DISCLOSURE OF NON-CASH
INVESTING AND FINANCING ACTIVITIES:

<S>                                                              <C>            <C>           <C>        
Notes received for sale of assets                                $    --        $    --       $ 1,000,000
                                                                 ===========    ===========   ===========

Exchange of common stock
   investment in affiliate for
   Contingent Stock
   Purchase Warrant                                              $    --        $ 4,594,000   $     --
                                                                 ===========    ===========   ============

Consolidation/Deconsolidation of subsidiary 
   in 1998 and 1997, respectively:
   Other assets                                                  $    49,200    $    77,600   $     --
   Investment in affiliates                                          358,375        355,000         --
   Investment in Contingent Stock Purchase Warrant                (4,594,000)        --             --
   Restricted investment                                              --             27,000         --
   Property, plant and equipment                                  12,499,000     11,560,600         --

   Notes payable                                                    (241,700)       185,000         --
   Accounts payable and accrued expenses                            (700,000)       433,900         --
   Reclamation                                                       (27,000)        --             --
   Minority interest                                              (3,788,700)     2,069,900         --
Issuance of common stock to acquire
   SGMC special warrants, net of
   of offering costs
   Common stock                                                        4,900         --             --
   Additional paid-in capital                                      3,329,200         --             --

Warrants issued for professional services                            254,000         --             --
Forfeitable stock issued for services                                581,200        405,800       116,500

<FN>
The accompanying notes to consolidated financial statements are an integral part
of these statements.
</FN>
</TABLE>

                                            59

<PAGE>


                      U.S. ENERGY CORP. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MAY 31, 1998


A.    BUSINESS ORGANIZATION AND OPERATIONS:

      U.S. Energy Corp.  (the "Company" or "USE") was  incorporated in the State
of  Wyoming  on  January  26,  1966.  The  Company's  primary  business  is  the
acquisition, exploration, holding, sale and/or development of mineral properties
and mining  and  marketing  of  minerals.  Principal  mineral  interests  are in
uranium, gold, and molybdenum.  The Company also holds various real and personal
properties  used in  commercial  activities  and operates an airport  fixed base
facility in Riverton,  Wyoming.  Most of these activities are conducted  through
the joint  venture  discussed  below  and in Note D. The  Company,  through  its
previously wholly-owned subsidiary,  The Brunton Company ("Brunton"),  which was
sold in February 1996,  engaged in the  manufacturing and marketing of compasses
and the distribution of outdoor recreational products. In addition,  through its
majority  owned  subsidiary,   Four  Nines  Gold,  Inc.  ("FNG"),   the  Company
historically  engaged in projects such as the  construction of municipal  sewage
systems,  irrigation and other civil engineering  projects. At May 31, 1998, FNG
was  primarily  engaged in  activities  for the  Company  at its Green  Mountain
uranium property.

      The Company and its 52%-owned  subsidiary,  Crested Corp.  ("Crested") are
engaged  in a venture to  develop  certain  uranium  properties  with  Kennecott
Uranium  Company  ("Kennecott")  known  as the  Green  Mountain  Mining  Venture
("GMMV"), formed in 1990, and is also involved in a partnership with Nukem, Inc.
("Nukem")  through  its  wholly-owned  subsidiary,   Cycle  Resource  Investment
Corporation ("CRIC"),  known as Sheep Mountain Partners ("SMP"). As discussed in
Note K, SMP is currently  involved in significant legal proceedings  between its
partners.  During fiscal 1995, USE and Crested formed a new Wyoming corporation,
Sutter Gold  Mining  Company  ("SGMC"),  which was the  successor  of USECC Gold
Limited Liability Company ("USECC Gold") and Sutter Gold Venture ("SGV").  These
companies  were formed to develop  and mine gold  reserves  in  California.  The
Company also owns 100% of the  outstanding  stock of Plateau  Resources  Limited
("Plateau"),  which owns a nonoperating  uranium mill and support  facilities in
southeastern  Utah.  Currently,  the mill is nonoperating but has been granted a
license to operate, pending certain conditions.  See further discussion of these
entities  in  Note  F.  As  used,  hereafter,  "Company"  refers  to USE and its
consolidated entities unless otherwise specified.

LIQUIDITY AND OPERATING LOSSES

      As a  result  of the  SMP  litigation/arbitration  (see  Note  K) and  the
significant  amount of  standby/maintenance,  permitting and  development  costs
being  incurred  on the  Company's  mineral  properties  (none of  which  are in
production),  the  Company  has  incurred  significant  losses  from  continuing
operations  during each of the last three years.  During the past few years, the
Company has relied  primarily  on the sale of its common stock  through  private
placements and the exercise of common stock  warrants/options,  borrowing on its
lines of credit, term loans and the sale of its subsidiary, Brunton, to fund its
losses and cash needs.  During fiscal 1998, the Company received  $858,700 for a
delivery  made on an SMP  contract.  Subsequent  to year end,  the  Company  and
Crested received $5,026,000 as partial payment of the monetary resolution of the
American  Arbitration  Association's  Order and Award for the portion of the SMP
arbitration/litigation ("SMP litigation") that was finalized in fiscal 1998. For
accounting purposes,  the Company and Crested first applied the proceeds against
their recorded investment balance in SMP of $436,000, with the remaining balance
of  $4,590,000,   after  cost  recovery,   being  recognized  as  income.  These
transactions  have  resulted  in the  Company  having  net  working  capital  of
$8,238,900 as of May 31, 1998.


                                      60

<PAGE>


                      U.S. ENERGY CORP. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MAY 31, 1998
                                  (CONTINUED)

      The  Company  anticipates  obtaining  additional  funds from those  issues
presently on appeal before the 10th Circuit Court of Appeals in connection  with
the SMP litigation,  as further discussed in Note K. If the anticipated award is
delayed,  reduced or overturned,  additional sources of funding will be required
to place Plateau into  production as well as to purchase the Kennecott  interest
in GMMV (see Note F). Equity and/or debt financing will be the primary source of
these funds.  There is no assurance such financing  sources will be available to
the Company. If the additional  financings do not occur as planned,  the Company
believes  it can  delay  its  development  activities  so that  available  cash,
operating  cash flow and bank  borrowings  will be  adequate to fund its working
capital requirements and commitments for fiscal 1999.

B.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

PRINCIPLES OF CONSOLIDATION

      The consolidated  financial  statements of USE and affiliates  include the
accounts of the Company, the accounts of its majority-owned subsidiaries Plateau
(100%), Energx, Ltd ("Energx") (90%), FNG (50.9%), SGMC (59%), Crested (52%) and
the USECC Joint Venture ("USECC"), a proportionately  consolidated joint venture
which is equally  owned by the  Company and  Crested  through  which the bulk of
their  operations  are conducted.  USECC owns the buildings and other  equipment
used by the  Company  and  holds an  interest  in SMP (see  Notes E and F).  The
accounts of Brunton have been reflected as  discontinued  operations in the 1996
financial statements as Brunton was sold in February 1996.

      With the exception of SMP,  investments in other joint ventures and 20% to
50% owned  companies  are  accounted for by the equity method (see Note E). SGMC
was an equity  investee  through March 1998 when the Company  purchased  special
warrant  units from  certain  investors  and  increased  its  ownership  to 59%,
requiring  consolidation  of  April  and  May  1998  operations  (see  Note  F).
Investments  of less than 20% in companies are accounted for by the cost method.
All  material  intercompany   profits,   transactions  and  balances  have  been
eliminated.

CASH EQUIVALENTS

      The  Company  considers  all  highly  liquid   investments  with  original
maturities of three months or less to be cash  equivalents.  The carrying amount
of cash  equivalents  approximates  fair value because of the short  maturity of
these instruments.

INVESTMENTS

      Based on the  provisions  of Statement of Financial  Accounting  Standards
("SFAS") No. 115, the Company accounts for its investment in certain  securities
as held-to-maturity.  Held-to-maturity securities are measured at amortized cost
and are carried at the lower of aggregate cost or fair market value.


                                      61

<PAGE>


                      U.S. ENERGY CORP. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MAY 31, 1998
                                  (CONTINUED)

INVENTORIES

      Inventories consist primarily of aviation fuel, associated aircraft parts,
mining supplies,  stockpiled uranium and gold ore. Retail inventories are stated
using the average cost method. Other inventory is stated at the lower of cost or
market.

PROPERTIES AND EQUIPMENT

      Land, buildings, improvements, aircraft and other equipment are carried at
cost.

      Depreciation of buildings,  improvements,  aircraft and other equipment is
provided  principally by the  straight-line  method over estimated  useful lives
ranging from three to 45 years.

      The  Company  capitalizes  all costs  incidental  to the  acquisition  and
development of mineral  properties as incurred.  Mineral  exploration  costs are
expensed  as  incurred.  The  costs  of  mine  development  are  deferred  until
production  begins  as these  costs  will be  recovered  through  future  mining
operations.  Once commercial  production begins, mine development costs incurred
to maintain  production  will be amortized using a units-of-  production  method
over the estimated useful life of the ore-body.  Costs are charged to operations
if the Company  determines that an ore body is no longer  economical.  Costs and
expenses related to general corporate overhead are expensed as incurred.

      The Company and Crested have acquired  substantial  mining property assets
and associated facilities at minimal cash cost, primarily through the assumption
of reclamation and environmental liabilities.  Certain of these assets are owned
by various  ventures in which the Company is either a partner or  venturer.  The
market value of these assets are not reflected in the accompanying  consolidated
balance sheets (see Note K).

LONG-LIVED ASSETS

      The Company  evaluates its long-lived assets for impairment when events or
changes in  circumstances  indicate that the related  carrying amount may not be
recoverable  based upon an  assessment  of  estimated  future cash flows or fair
market  value,  whichever  is  more  objectively  ascertainable.  If the  sum of
estimated  future cash flows on an undiscounted  basis or the fair value is less
than the carrying amount of the related asset, an asset impairment is considered
to exist. The related impairment loss is measured by comparing  estimated future
cash flows on a discounted basis or the fair value of the asset less any selling
costs to the carrying  amount of the asset.  Changes in significant  assumptions
underlying  future  cash flow  estimates  or fair  values  of assets  may have a
material effect on the Company's financial position and results of operations. A
low commodity  price market,  if sustained for an extended  period of time or an
inability to obtain financing  necessary to develop mineral interests may result
in asset  impairment.  During  1998,  the  Company  recorded  an  impairment  of
$1,500,000 on its investment in SGMC (see Note F).

FAIR VALUE OF FINANCIAL INSTRUMENTS

      The recorded amounts for short-term and long-term debt, receivables, other
current  assets,  and accounts  payable and accrued  expenses  approximate  fair
value.


                                      62

<PAGE>


                      U.S. ENERGY CORP. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MAY 31, 1998
                                  (CONTINUED)

REVENUE RECOGNITION

      Advance  royalties which are payable only from future  production or which
are non-refundable are recognized as revenue when received (see Note F).

      Revenues  from  gold and  uranium  sales  are  recognized  upon  delivery.
Revenues  are  recognized  from the rental of certain  assets  ratably  over the
related  lease terms.  Revenues  from  commercial  operations,  which  represent
primarily  real  estate  activity,  and an  airport  fixed base  operation,  are
recognized  as  goods  and  services  are  delivered.  Revenues  from  long-term
construction  contracts are  recognized on the percentage-of-completion  method.
If estimated total costs on any contract  indicate a loss, the Company  provides
currently for the total anticipated loss on the contract.

INCOME TAXES

      The Company  accounts  for income taxes in  accordance  with SFAS No. 109,
"Accounting for Income Taxes." This statement  requires  recognition of deferred
income  tax  assets  and   liabilities   for  the  expected  future  income  tax
consequences,  based on enacted tax laws, of temporary  differences  between the
financial reporting and tax bases of assets, liabilities and carryforwards.

      SFAS 109  requires  recognition  of deferred  tax assets for the  expected
future effects of all deductible temporary  differences,  loss carryforwards and
tax credit carryforwards.  Deferred tax assets are reduced, if deemed necessary,
by  a  valuation  allowance  for  any  tax  benefits  which,  based  on  current
circumstances, are not expected to be realized.

NET INCOME (LOSS) PER SHARE

In February 1997, SFAS No. 128 "Earnings per Share" was issued and specifies the
computation,  presentation  and disclosure  requirements for earnings per share.
SFAS 128 is  effective  for periods  ended after  December 15, 1997 and requires
retroactive  restatement  of prior  period  earnings  per share.  The  statement
replaces  "primary  earnings  per share"  with  "basic  earnings  per share" and
replaces "fully diluted  earnings per share" with "diluted  earnings per share."
Adoption  of SFAS  128  required  restatement  of 1997  earnings  per  share  as
forfeitable  shares were included in the  calculations  of primary  earnings per
share for the year  ended May 31,  1997,  the loss per share was (.55)  prior to
restatement.  The following table presents a reconciliation of basic and diluted
earnings per share calculations:


                                      63

<PAGE>


                      U.S. ENERGY CORP. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MAY 31, 1998
                                  (CONTINUED)
<TABLE>
<CAPTION>
                                                                          For Years Ended May 31,
                               -----------------------------------------------------------------------------------------------------
                                             1998                                 1997                              1996
                               --------------------------------  -----------------------------------  ------------------------------

                                                      Per Share                            Per Share                      Per Share
                                 Income     Shares      Amount       Loss         Shares     Amount     Income    Shares     Amount
BASIC EPS
Net (loss) income
applicable
<S>                            <C>         <C>          <C>      <C>            <C>         <C>       <C>        <C>         <C>  
to common shares               $(983,200)  6,657,549    $(.15)   $(3,724,500)   6,466,855   $(0.58)   $270,700   6,028,255   $ .04
EFFECT OF DILUTIVE SECURITIES
Equivalent common
shares from stock options
and warrants                       --          --         --          --           --         --         --        400,814     --
                               ---------   ---------    -----    ------------   ---------   ------    --------   ---------   -----
DILUTED EARNINGS PER SHARE
Net (loss) income applicable
to common shares               $(983,200)  6,657,749    $(.15)   $(3,724,500)   6,466,855   $(0.58)   $ 270,700  6,429,069   $ .04
                               =========   =========    =====    ===========    =========   ======    =========  =========   =====
</TABLE>

RECENT ACCOUNTING PRONOUNCEMENTS

      In June 1997, SFAS No. 130 "Reporting  Comprehensive  Income" ("SFAS 130")
was issued and establishes standards for reporting and displaying  comprehensive
income and its  components  in the  financial  statements.  In  addition  to net
income,  comprehensive  income  includes all changes in equity  during a period,
except those  resulting from  investments by and  distributions  to owners.  The
Company will adopt SFAS 130, which is effective for fiscal years beginning after
December 15, 1997,  in the first  quarter of fiscal  1999.  Management  does not
expect the  adoption  of this  pronouncement  to have a  material  impact on its
consolidated financial statements.

      In June 1997, SFAS No. 131,  "Disclosures  about Segments of an Enterprise
and Related  Information" ("SFAS 131") was issued and establishes  standards for
reporting  information about operating  segments in annual and interim financial
statements.  SFAS 131 also establishes  standards for related  disclosures about
products  and  services,  geographic  areas  and  major  customers.  SFAS 131 is
effective  for fiscal years  beginning  after  December  15,  1997,  and will be
adopted  in  fiscal  1999.  Reporting  and  disclosures  under  SFAS 131 are not
expected to be materially different than those disclosures in Note I.

      In February 1998, SFAS No. 132 "Employers'  Disclosures about Pensions and
Other  Post  Retirement  Benefits"  ("SFAS  132") was  issued  and  standardizes
disclosure  requirements  for pension and other post  retirement  benefit plans.
Adoption of this standard is required for fiscal years  beginning after December
15, 1997, and restatement of prior period  comparative  disclosures is required.
The Company will adopt SFAS 132 in fiscal 1999.  The adoption of SFAS 132 is not
expected to materially affect the Company's disclosures.

      In June 1998,  the Financial  Accounting  Standards  Board issued SFAS No.
133,  "Accounting  for  Derivative  Instruments  and Hedging  Activities"  which
establishes  accounting and reporting  standards for derivative  instruments and
for hedging  activity.  SFAS 133 is  effective  for all periods in fiscal  years
beginning  after June 15,  1999.  SFAS No. 133 requires  all  derivatives  to be
recorded on the balance  sheet as either an asset or  liability  and measured at
fair value.  Changes in the derivative's fair value will be recognized currently
in earnings unless specific hedge accounting  criteria are met. The Company does
not expect the adoption of SFAS 133 to have a material  effect on its  financial
position or results of operations.


                                      64

<PAGE>


                      U.S. ENERGY CORP. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MAY 31, 1998
                                  (CONTINUED)

USE OF ESTIMATES

      The  preparation  of financial  statements  in conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions.  These  estimates and  assumptions  affect the reported  amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial  statements,  and the reported amounts of revenues and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

RECLASSIFICATIONS

      Certain  reclassifications  have been made to the 1997 and 1996  financial
statements to conform with the 1998 presentation.

C. RELATED-PARTY TRANSACTIONS:

      The Company and Crested provide management and administrative services for
affiliates under the terms of various  management  agreements.  The Company also
provides  all employee  services  required by Crested.  In exchange,  Crested is
obligated to the Company for its share of these costs. Revenues from services by
the Company to unconsolidated affiliates were $849,000,  $397,000 and $92,900 in
fiscal  1998,  1997 and  1996,  respectively.  The  Company  has  $1,604,400  of
receivables  from   unconsolidated   subsidiaries  and  short-term  advances  to
employees totaling $101,300 as of May 31, 1998.

      At May 31, 1998,  the Company's  principal  shareholder  and his immediate
family  were  indebted  to the  Company  in the  amount  of  $338,000  which  is
represented by notes secured by 104,000 shares of the Company's common stock.

      On May 15,  1997,  Yellow  Stone  Fuels  Corp.  ("YSFC"),  a  12.7%  owned
affiliate of USE and a 12.7% owned affiliate of Crested,  entered into a line of
credit  arrangement  with USECC.  As of May 31, 1998,  YSFC owed USECC  $440,000
which included $40,000 of accrued interest.  This note bears interest at 10% and
is due on December 31, 1998. In lieu of paying the note in cash on or before its
maturity  date,  YSFC may convert this debt, at its option,  into YSFC shares of
common stock at $1.00 per share of debt and interest.  However, if YSFC defaults
in paying the note by December 31, 1998, the note is  convertible  into a number
of shares which will give USE and Crested a combined 51%  ownership  interest in
YSFC.  The Company has  classified  the $440,000  note as an  investment in YSFC
based upon YSFC's current financial condition.

D.    USECC JOINT VENTURE:

      USECC operates the Glen L. Larsen office complex;  an aircraft hangar with
a fixed base operation,  office space and certain  aircraft;  holds interests in
various mineral properties and ventures including SMP and GMMV; conducts oil and
gas  operations;  and transacts all operating and payroll  expenses,  except for
specific  expenses  allocated  directly  to each  venturer.  The  joint  venture
agreement  also  provides for the  allocation of certain  operating  expenses to
other  affiliates.  In addition,  through April 1996,  USECC operated Wind River
Estates ("Wind  River"),  a 100 unit mobile home park.  During 1996,  USECC sold
Wind River (which had a net book value of approximately $512,700) and recognized
a gain of  $252,600,  which  is  reflected  as a Gain on Sale of  Assets  in the
accompanying Consolidated Statements of Operations.

                                      65

<PAGE>


                      U.S. ENERGY CORP. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MAY 31, 1998
                                  (CONTINUED)

E.    INVESTMENTS AND ADVANCES:

      The Company's restricted investments secure various decommissioning costs,
reclamation  and holding  costs.  Investments  are comprised of debt  securities
issued by the U.S.  Treasury  that mature at varying  times from three months to
one year from the original  purchase  date. As of May 31, 1998, the cost of debt
securities  was  a  reasonable   approximation  of  fair  market  value.   These
investments are classified as  held-to-maturity  under SFAS 115 and are measured
at amortized cost.

      The Company's investment in and advances to affiliates are as follows:
<TABLE>
<CAPTION>

                                      Consolidated    Carrying Value at May 31,
                                        Ownership        1998           1997
                                      -------------      ----           ----
      Equity Method:
<S>                                       <C>         <C>            <C>       
         SGMC                             59.0%*      $ --     *     $4,034,800
         GMMV                             50.0%          724,800        724,800
         Ruby Mining Company              26.7%           32,100         32,600
         YSFC                             25.4%**        114,900        207,400
                                                      ----------     ----------
                                                      $  871,800     $4,999,600
                                                      ==========     ==========
</TABLE>

      * Approximately 39% until March, 1998; consolidated at May 31, 1998.

      **Includes   notes   receivable   from  YSFC  of  $440,000  and  $392,200,
respectively (see Note C), reduced by equity in losses.

      Equity loss from  investments  accounted  for by the equity  method are as
follows:
<TABLE>
<CAPTION>

                                                 Year Ended May 31,
                                       -------------------------------------
                                           1998         1997          1996
                                           ----         ----          ----

<S>                                    <C>            <C>           <C>      
         Ruby Mining Company           $     (500)    $ (3,300)     $ (2,300)
         YSFC                            (140,300)    (224,800)      --
         GMMV (Note F)                     --            --            --
                                       ----------     ---------     ---------
                                       $ (140,800)    $(228,100)    $  (2,300)
                                       ==========     =========     =========
</TABLE>

      GMMV expenses certain general and administrative,  maintenance and holding
costs.  However,  the Company has not  recognized  equity losses in GMMV because
Kennecott was committed to fund 100% of the first $50,000,000 of development and
operating  costs of the Joint  Venture.  In 1998,  the Company and USECC entered
into an Acquisition  Agreement with Kennecott whereby the Company may be able to
purchase  Kennecott's  interest in the GMMV (see Note F). The Company's carrying
value of its investment in GMMV of $724,800 in the  accompanying  balance sheets
is substantially lower than its underlying equity in GMMV.

      Condensed  combined  statements  of  operations  of the  Company's  equity
investees include GMMV, YSFC and Ruby Mining Company.


                                      66

<PAGE>


                      U.S. ENERGY CORP. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MAY 31, 1998
                                  (CONTINUED)

             CONDENSED COMBINED BALANCE SHEETS -  EQUITY INVESTEES
<TABLE>
<CAPTION>

                                                               May 31,
                                                   ----------------------------
                                                       1998             1997
                                                       ----             ----
<S>                                                <C>              <C>        
Current assets                                     $ 1,762,300      $ 5,776,300
Non-current assets                                  71,583,100       75,947,500
                                                   -----------      -----------
                                                   $73,345,400      $81,723,800
                                                   ===========      ===========

Current liabilities                                $ 1,952,000      $ 1,402,500
Reclamation and other liabilities                   33,770,300       30,114,700
Excess in assets                                    37,623,100       50,206,600
                                                   -----------      -----------
                                                   $73,345,400      $81,723,800
                                                   ===========      ===========
</TABLE>

        CONDENSED COMBINED STATEMENTS OF OPERATIONS - EQUITY INVESTEES
<TABLE>
<CAPTION>

                                                Year Ended May 31,
                                    ----------------------------------------
                                        1998           1997          1996
                                        ----           ----          ----
<S>                                 <C>            <C>            <C>
Revenues                            $    54,900    $     1,100    $   1,200
Costs and expenses                   (1,646,900)    (3,116,900)    (609,900)
                                    ----------     ----------     ---------
Net loss                            $(1,592,000)   $(3,115,800)   $(608,700)
                                    ===========    ===========    =========
</TABLE>

      SMP entered into various market related and base price  escalated  uranium
sales  contracts with certain  utilities which require  approximately  1,500,000
pounds of uranium  concentrates to be delivered from 1997 through 2000 depending
on utility  requirements.  These  contracts  also allow for the quantities to be
substantially  increased by the utilities.  As discussed in Note K, SMP has been
the subject of significant  litigation and arbitration  proceedings  between the
SMP  partners  since 1991,  portions of which are  currently  still in progress.
Pending the resolution of the remaining proceedings,  the partners in SMP agreed
to  fulfill  certain  of  the  SMP's  uranium  sales  contracts  outside  of the
partnership  with each  partner  delivering  a mutually-  agreed  portion of the
delivery  commitments  on an  individual  basis.  In 1998 and 1996,  the Company
recognized  revenues  of  $858,700  and  $1,383,400,  respectively  (no  related
revenues  were  recognized in 1997) from these  deliveries.  Revenues from these
transactions have been included in the accompanying  Consolidated  Statements of
Operations as Mineral Sales, which would normally have been sales of SMP.

      Due to the  litigation  and  arbitration  proceedings,  audited  financial
statements  for SMP are not  obtainable.  Accordingly,  the Company has recorded
only its direct  investment in, and results of operations from the  partnership.
The Company had no carrying  value of its  investment  in SMP for either 1998 or
1997 as proceeds from litigation and arbitration  proceedings were accounted for
under  the cost  recovery  method  of  accounting  as  discussed  in Note K. The
Company's direct loss generated from its investment in SMP, which represent mine
standby costs incurred by the Company,  was $436,000,  $442,700 and $416,200 for
the  years  ended  May  31,  1998,  1997  and  1996,  respectively.  No  amounts
attributable  to SMP are included in the Condensed  Combined  Balance  Sheets or
Condensed  Combined  Statements of Operations of the Company's  equity investees
presented above.



                                      67

<PAGE>


                      U.S. ENERGY CORP. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MAY 31, 1998
                                  (CONTINUED)

F.    MINERAL CLAIMS TRANSACTIONS AND MINING PROPERTIES:

GMMV

      During fiscal 1990, the Company and Crested entered into an agreement with
Kennecott,  a wholly-owned,  indirect subsidiary of The RTZ Corporation PLC, for
Kennecott to acquire a 50% interest in certain  uranium  mineral  properties  in
Wyoming  known  as  the  Green  Mountain  Properties.  The  purchase  price  was
$15,000,000  and a commitment to fund the first $50 million of  development  and
operating  costs.  Kennecott  committed to fund 100% of the first $50 million of
capital  contributions  to the GMMV.  Kennecott also committed to pay additional
amounts  if  certain  future  operating  margins  are  achieved.  USE and  USECC
participate in cash flows of the GMMV in accordance  with their ownership of the
mining claims prior to the formation of the GMMV.

      On June 23,  1997,  USE and USECC  signed an  Acquisition  Agreement  with
Kennecott  for the  right  to  acquire  Kennecott's  interest  in the  GMMV  for
$15,000,000 and other consideration.  Kennecott paid USE and USECC $4,000,000 on
signing,  and  committed  to loan  the GMMV up to  $16,000,000  for  payment  of
reimbursable  costs  incurred by USECC in  developing  the proposed  underground
Jackpot Uranium Mine for production and in changing the status of the Sweetwater
Mill from standby to operational.

      Pursuant to the  Acquisition  Agreement,  the Mineral Lease,  and the Mill
Contract,  USECC is to develop the  proposed  Jackpot  Mine and nearby Big Eagle
Mine,  and work with  Kennecott in  preparing  the  Sweetwater  Mill for renewed
operations.  Such work will be funded from the  $16,000,000  being loaned to the
GMMV by Kennecott.  Kennecott will be entitled to a credit  against  Kennecott's
original  $50,000,000  commitment to fund the GMMV, in the amount of two dollars
of credit  for each one dollar of such  funds out of the  $16,000,000  loaned by
Kennecott to the GMMV,  plus the $4,000,000  paid to USE and USECC on signing of
the  Acquisition  Agreement.  It is  anticipated  that such  credits  will fully
satisfy the balance of Kennecott's initial funding commitment to the GMMV.

      Closing  of  the  Acquisition  Agreement  is  subject  to  USE  and  USECC
satisfying several conditions, including: (i) the acquiring entity (which may be
USE, USECC, or an entity formed by USE and USECC to acquire Kennecott's interest
in the GMMV) must have a market  capitalization of at least  $200,000,000;  (ii)
the parties to the Acquisition  Agreement must have received all authorizations,
consents,  permits and  approvals of  government  agencies  required to transfer
Kennecott's  interest in the GMMV to the acquiring  entity;  (iii) USE and USECC
shall have replaced, or caused the replacement of, approximately  $25,000,000 of
reclamation  bonds,  in  addition  to  other  guarantees,   indemnification  and
suretyship  agreements  posted by Kennecott on behalf of the GMMV;  and (iv) USE
and USECC, or the acquiring  entity,  must pay $15,000,000  cash to Kennecott at
closing and assume all  obligations and liabilities of Kennecott with respect to
the GMMV (including repayment of the $16,000,000 Note and the Mortgage) from and
after the closing. Under very limited circumstances,  the scheduled closing date
may be postponed to not later than October 30, 1998.

      USECC satisfied the terms of the  Acquisition  Agreement to the point that
the  $4,000,000  deferred  GMMV  purchase  option  benefit  paid by Kennecott is
nonrefundable and will serve to reduce USE's and Crested's ultimate  $15,000,000
purchase price. If the acquisition is unsuccessful,  the signing payment will be
applied against any future  reimbursable  costs and  contributions due the GMMV.
After such costs and remaining obligations are satisfied, the remainder, if any,
will be recognized as income.

                                      68

<PAGE>


                      U.S. ENERGY CORP. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MAY 31, 1998
                                  (CONTINUED)

      In 1996, the U.S.  Government adopted the "USEC Privatization Act of 1996"
to privatize the U.S. Enrichment Corp.  ("USEC").  In July 1998, in filings with
the U.S. Securities and Exchange Commission,  USEC disclosed its planned sale of
significant  quantities  of  uranium  in  the  U.S.  marketplace.   Accordingly,
forecasted demand for uranium and forecasted uranium sales prices have decreased
in the  short-term.  As a result,  on July 31,  1998,  GMMV  halted  development
activities  at the Jackpot Mine and has placed the  facility on active  standby.
This action  required the layoff of mine workers.  Due to the uncertainty of the
uranium  market,  it is not known when the mine will  operate  again or if USECC
will be able to conclude the financing necessary to buy Kennecott's interest.

      If the Acquisition Agreement is not closed, USE, USECC and Kennecott shall
continue to own their  respective  50%  interests in the GMMV,  and  Kennecott's
obligation  to repay the  $16,000,000  loaned by KEC  shall  remain  Kennecott's
obligation,  without any adverse  effect on the 50% interest in GMMV held by USE
and USECC.  However,  the Jackpot  Mine  development  work and  Sweetwater  Mill
upgrade work funded by the $16,000,000  advance will have benefitted all parties
to the GMMV and will fully  satisfy  Kennecott's  original  $50,000,000  funding
obligation to GMMV.

SMP

      During  fiscal  1989,  USE and  Crested,  through  USECC,  entered into an
agreement to sell a 50% interest in their Sheep  Mountain  properties to Nukem's
subsidiary CRIC. USECC and CRIC immediately  contributed  their 50% interests in
the  properties  to a  newly-formed  partnership,  SMP. SMP was  established  to
further develop and mine the uranium claims on Sheep  Mountain,  acquire uranium
supply contracts and market uranium.  Certain  disputes arose among USECC,  CRIC
and its parent Nukem,  Inc. over the operation of SMP.  These disputes have been
in  litigation/arbitration  for the past  seven  years.  See Notes E and K for a
description    of   the   investment   and   a   discussion   of   the   related
litigation/arbitration.

CYPRUS AMAX

      During prior years, the Company and Crested  conveyed  interests in mining
claims  to AMAX  Inc.  ("AMAX")  in  exchange  for  cash,  royalties,  and other
consideration. AMAX and its successor Cyprus Amax Minerals, Inc. ("Cyprus Amax")
have not placed the properties into production as of May 31, 1998.

      Cyprus Amax now pays the Company and Crested an annual advance  royalty of
50,000 pounds of molybdenum (or its cash equivalent). Cyprus Amax is entitled to
a partial credit against future royalties for any advance royalty payments made,
but such  royalties  are not  refundable if the  properties  are not placed into
production.  The Company recognized $211,000,  $207,300 and $-0- of revenue from
the advance royalty payments in fiscal 1998, 1997, and 1996, respectively.

      Cyprus Amax may elect to return the properties to the Company and Crested,
which  would  cancel the advance  royalty  obligation.  If Cyprus Amax  formally
decides to place the properties into  production,  it will pay $2,000,000 to the
Company  and  Crested.  If Cyprus  Amax sells the  properties,  the  Company and
Crested will receive 15% of the first $25 million received by Cyprus Amax.

      The  Company  and Crested  also held an option to  purchase  certain  real
estate located in Gunnison,  Colorado owned by Cyprus Amax.  During fiscal 1995,
USE and Crested reached an agreement with Cyprus

                                      69

<PAGE>


                      U.S. ENERGY CORP. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MAY 31, 1998
                                  (CONTINUED)

Amax whereby USE and Crested  would forego six quarters of advance  royalties as
payment of this option exercise price. Accordingly,  USE and Crested received no
advance  royalties  during 1996 as a result of this agreement.  Thereafter,  USE
(together with Crested) signed two option  agreements with Pangolin  Corporation
("Pangolin"),  a Park  City,  Utah  developer,  for  sale of the  land  owned in
Gunnison.  Pangolin  made a cash  payment  and signed  promissory  notes for the
purchase of the  properties.  As of May 31, 1998, the  promissory  notes were in
default and are  adequately  reserved for.  USECC is  endeavoring to resolve the
default and filed a legal action to protect its interest (see Note K).

SGMC

      Sutter Gold Mining  Company  ("SGMC") was  established  in 1990 to conduct
operations on mining leases and to produce gold from the Lincoln Project.

      SGMC is in the  development  stage and additional  development is required
prior to the commencement of commercial  production.  SGMC has not generated any
significant revenue and has no assurance of future revenue.  All acquisition and
mine  development  costs  since  inception  have been  capitalized.  Since  test
production in 1992,  SGMC has focused its efforts on obtaining a reserve  study,
developing a mine plan and pursuing a partner to assist in the  financing of its
mineral  development  and ultimate  production.  As of May 31, 1998,  due to the
decline in the spot price for gold,  SGMC has put the development of the mine on
hold.  Until the time when development  begins,  SGMC does not expect to require
capital  contributions  from USE,  Crested  or other  sources  of  financing  to
maintain its current  activities.  SGMC will  continue to be  considered  in the
development  stage  until the time it  generates  significant  revenue  from its
principal operations.

      During the first and second  quarters of fiscal 1997,  SGMC sold shares of
its common  stock in a private  placement.  These shares were sold for $3.00 per
share. SGMC received  approximately  $1,100,000 in net proceeds from this equity
placement.  During the fourth quarter of fiscal 1997, an additional  offering of
shares of SGMC's  special  warrant units was completed and raised  approximately
$5,400,000 in net cash proceeds.  Each special warrant unit is convertible  into
one share of SGMC common  stock for no  additional  consideration  and one stock
purchase warrant.  The warrant allows the holder to purchase an additional share
of SGMC common stock for a CAN$6.00.  The warrant  expires in November  1998. At
the underwriter's  request,  the initial  investors  (including USE and Crested)
agreed to have the amount of their common  shares  owned  reduced by 50 percent.
The investors in the $3.00 per share private placement  discussed above were not
affected  as those  shares  were  sold in  contemplation  of the 1 for 2 reverse
split.

      In connection with the second offering, the Company and Crested accepted a
Contingent  Stock  Purchase  Warrant  dated  March 21, 1997 which  provides  the
Company  and  Crested the right to  acquire,  for no  additional  consideration,
common  shares of SGMC's $.001 par value common stock having an aggregate  value
of  $10,000,000  (US).  The  Stock  Purchase  Warrant  has a term  of ten  years
extending  to  March  21,  2007,  and  is  exercisable  partially  or in  total,
semi-annually beginning on June 30, 1997. However, the Stock Purchase Warrant is
only  exercisable to the extent proven and probable ore reserves,  as defined in
the Stock  Purchase  Warrant,  in excess of  300,000  ounces are added to SGMC's
reserves. In addition,  SGMC has the right to satisfy the exercise of all or any
portion of the Stock Purchase  Warrant with the net cash flows,  as defined,  at
$25.00 (US) for each new ounce of proven and  probable  ore in excess of 300,000
ounces up to a maximum of 700,000 ounces. Accordingly, the Company has allocated
the carrying value of SGMC shares

                                      70

<PAGE>


                      U.S. ENERGY CORP. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MAY 31, 1998
                                  (CONTINUED)

exchanged for the Contingent  Stock  Purchase  Warrant to its investment in such
contingent warrants. The Stock Purchase Warrant benefits the Company and Crested
on a basis of 88.9% and 11.1%, respectively.

      On March 31, 1998, the Company  purchased  889,900  Special  Warrant units
from certain  Canadian  investors.  The units were purchased with 488,895 of the
Company's  common stock. In addition,  the Company sold 170,000 shares of common
stock to the Canadian investors at the then market price ($7.00 per share). As a
result of this purchase,  the Company and Crested's  combined ownership interest
in SGMC was 59%. Therefore,  as of April 1, 1998 the Company began consolidating
SGMC's results of operations.  Had the Company  consolidated SGMC for the entire
12-month  period ended May 31, 1998, the 1998  consolidated  net loss would have
been approximately $190,000 greater.

      Primarily  as a result of the  sustained  decline  in gold  prices and the
April 1998  issuance  of shares for  additional  equity  interest  in SGMC,  the
Company  evaluated the May 31, 1998 carrying value of its investment in SGMC for
impairment.  The Company  determined  its aggregate  investment  in SGMC,  which
includes the Stock  Purchase  Warrant  discussed  previously,  exceeded the fair
value of the  investment by  approximately  $1,500,000.  Accordingly,  in fiscal
1998,  the Company  recorded an impairment in the amount of $1,500,000  which is
classified as Impairment of Mineral  Interests in the accompanying  Consolidated
Statements of Operations.

      Additional  financing will be required in order to develop the reserves of
SGMC.  Management  of SGMC is  currently  attempting  to  negotiate  a  proposed
financing  plan to be executed in fiscal  1999.  However,  if  financing  is not
obtained in fiscal  1999,  or should  other  events occur such as a sustained or
further  decline in gold  prices,  the Company will  reevaluate  the need for an
additional  impairment of its carrying value in SGMC. If a determination is made
that an impairment has occurred, it is likely the amount of such impairment will
be material to the Company's financial position and results of operations.

PLATEAU RESOURCES LIMITED

      During fiscal 1994,  USE entered into an agreement  with  Consumers  Power
Company  to  acquire  all the issued  and  outstanding  common  stock of Plateau
Resources  Limited  ("Plateau"),  a Utah  corporation.  Plateau  owns a  uranium
processing  mill and support  facilities  and certain  other real estate  assets
through its  wholly-owned  subsidiary  Canyon  Homesteads,  Inc. in southeastern
Utah.  USE paid nominal cash  consideration  for the Plateau stock and agreed to
assume all environmental liabilities and reclamation bonding obligations. At May
31,  1998,  Plateau  had a cash  security in the amount of  $7,270,408  to cover
reclamation of the properties (see Note K).

      USECC is currently  evaluating the best  utilization of Plateau's  assets.
Evaluations  are ongoing to determine  when, or if, the mine and mill properties
should  be placed  into  production.  The  primary  factor in these  evaluations
relates  to the  current  depressed  uranium  market.  Alternative  uses  of the
properties are also being evaluated.

      In fiscal 1998, the Company had an independent  appraisal performed on its
modular homes held for resale.  Based upon the analysis  performed,  the Company
recorded a $100,000  write-down  to more  accurately  reflect  the fair value of
these assets as of May 31, 1998. The write-down is included in Commercial Costs

                                      71

<PAGE>


                      U.S. ENERGY CORP. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MAY 31, 1998
                                  (CONTINUED)

and Expenses in the  accompanying  Consolidated  Statements of  Operations.  The
Company continues to review its investment in these assets for impairment.

ENERGX, LTD.

      Energx is engaged in the exploration, development and operation of natural
gas  properties.  Energx  currently has leased  properties in Wyoming and on the
Fort Peck Indian  Reservation,  Montana.  Energx is owned by USE (45%),  Crested
(45%) and the Assiniboine and Sioux Tribes (10%).

      During fiscal 1997 and 1996, Energx abandoned certain of its leases and as
a result wrote off $164,500 and $328,700,  respectively,  of related capitalized
costs.  The write off is reflected as  Abandonment  of Mineral  Interests in the
accompanying Consolidated Statements of Operations.

G.    DEBT:

LINES OF CREDIT

      USE and Crested have a $1,000,000  line of credit from a commercial  bank.
The line of credit  bears  interest at the bank's prime rate plus .5% (10.25% as
of May 31, 1998).  The weighted average interest rate for both 1998 and 1997 was
10.25%.  The line of credit is secured by certain  real  property and a share of
the net proceeds of fees from production from certain oil wells. No amounts were
outstanding as of May 31, 1998 and 1997.

NOTES PAYABLE

      The  components  of  notes  payable  as of May 31,  1998  and  1997 are as
follows:

<TABLE>
<CAPTION>
                                                                 May 31,
                                                         -----------------------
                                                            1998         1997
                                                            ----         ----
Installment notes - secured by equipment;
<S>                                                      <C>          <C>      
   interest at 8.75% - 9.5%, matures in 2000             $ 167,100    $  69,100
SGMC installment notes - secured by
   certain mining properties, interest at
   7.5% to 8.0%, maturity from 1999 - 2004                 235,000         --
FNG installment notes - secured by FNG
   equipment, interest at 8.75% to 8.9%
   maturity from 1997 - 2002                               101,800      195,300
                                                         ---------    ---------
                                                           503,900      264,400
Less current portion                                      (225,700)     (81,300)
                                                         ---------    ---------
                                                         $ 278,200    $ 183,100
                                                         =========    =========
</TABLE>

      Principal requirements on notes payable are $225,700;  $117,000;  $84,300;
$24,700;  $22,600;  and $29,600 for the years 1999 through 2003 and  thereafter,
respectively.


                                      72

<PAGE>


                      U.S. ENERGY CORP. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MAY 31, 1998
                                  (CONTINUED)

H.    INCOME TAXES:

      The  components  of  deferred  taxes  as of May 31,  1998  and 1997 are as
follows:

<TABLE>
<CAPTION>
                                                            May 31,
                                                 --------------------------
                                                     1998          1997
                                                     ----          ----
     Deferred tax assets:
<S>                                              <C>            <C>        
        Deferred compensation                    $    87,300    $   129,800
        Net operating loss carryforwards           6,703,900      6,731,500
        Tax credits                                  213,800        325,100
        Other                                        541,900        655,400
        Tax basis in excess of book basis          2,087,900        573,400
                                                 -----------    -----------
     Total deferred tax assets                     9,634,800      8,415,200
                                                 -----------    -----------

     Deferred tax liabilities:
        Development and exploration costs         (3,979,300)    (1,963,400)
                                                 -----------    -----------
     Total deferred tax liabilities               (3,979,300)    (1,963,400)
                                                 -----------    -----------
                                                   5,655,500      6,451,800
     Valuation allowance                          (6,800,300)    (6,635,100)
                                                 -----------    -----------
     Net deferred tax liability                  $(1,144,800)   $  (183,300)
                                                 ===========    ===========
</TABLE>

      The Company has  established a valuation  allowance of $6,800,300  against
deferred  tax assets due to the losses  incurred  by the  Company in past fiscal
years.  The Company's  ability to generate  future taxable income to utilize the
NOL and capital loss carryforwards is uncertain.

      The income tax provision  (benefit) is different from the amounts computed
by applying the statutory  federal  income tax rate to income before taxes.  The
reasons for these differences are as follows:

<TABLE>
<CAPTION>
                                                     Year Ended May 31,
                                          ----------------------------------------
                                              1998           1997          1996
                                              ----           ----          ----
<S>                                       <C>            <C>            <C>       
    Expected federal income tax           $ (320,300)    $(1,266,330)   $(793,500)
    Net operating losses not previously
      benefitted and other                   155,100        ( 86,670)    (204,800)
    Valuation allowance                      165,200       1,353,000      998,300
                                          ----------     -----------    ---------
      Income tax provision                $   --         $   --         $   --
                                          ==========     ===========    =========
</TABLE>

      There were no taxes  currently  payable as of May 31,  1998,  1997 or 1996
related to continuing operations.

      At May 31,  1998,  the Company and its  subsidiaries  had  available,  for
federal income tax purposes,  net operating loss  carryforwards of approximately
$19,700,000  which  will  expire  from 2004 to 2013 and  investment  tax  credit
carryforwards of $213,800 which, if not used, will expire from 1999 to 2001. The
Internal  Revenue Code  contains  provisions  which limit the NOL  carryforwards
available which can be used in a given year when significant  changes in company
ownership  interests occur. In addition,  the NOL and credit amounts are subject
to examination by the tax authorities.

                                      73

<PAGE>


                      U.S. ENERGY CORP. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MAY 31, 1998
                                  (CONTINUED)

      The Internal Revenue Service has audited the Company's and affiliates' tax
returns  through fiscal 1994,  and is currently  auditing the fiscal years ended
May 31, 1996 and May 31, 1995. The Company's  income tax liabilities are settled
through fiscal 1992. The Company has received 30 day letters for the years ended
May 31, 1994 and 1993. The Company has submitted a written appeal to protest the
findings of the  examining  agent to preserve its NOL.  Management  believes the
Company will prevail on the  significant  issues in dispute,  and therefore,  no
significant changes will result from the findings.

I.    SEGMENTS AND MAJOR CUSTOMERS:

      The Company's  primary  business  activity is the sale of minerals and the
acquisition,  exploration,  holding,  development  and sale of  mineral  bearing
properties  although  the  Company  has no  producing  mines.  Other  reportable
industry  segments  include   commercial   operations,   primarily  real  estate
activities,  an airport fixed base operation, and construction  activities.  The
following is information related to these industry segments:
<TABLE>
<CAPTION>

                                                           Year Ended May 31, 1998
                                            -------------------------------------------------------
                                                           Commercial   Construction
                                              Minerals     Operations    Operations    Consolidated
                                              --------     ----------    ----------    ------------

<S>                                         <C>            <C>           <C>            <C>        
Revenues                                    $ 1,069,700    $3,523,500    $   --         $ 4,593,200
                                            ===========    ==========    ==========
Interest and other revenues                                                               6,965,300
                                                                                        -----------
   Total revenues                                                                       $11,558,500

Operating loss                              $  (595,100)   $  468,400    $  (36,400)   $  (163,100)
                                            ===========    ==========    ==========
Interest and other revenues                                                               6,965,300
General corporate and other expenses                                                     (7,209,900)
Equity in loss of affiliates                                                               (575,500)
                                                                                        -----------
   Loss before income taxes
      and discontinued operations                                                       $  (983,200)
                                                                                        ===========

Identifiable net assets at May 31, 1998     $22,235,700    $7,717,400    $  208,200     $30,161,300
                                            ===========    ==========    ==========
Investments in affiliates                                                                   912,900
Corporate assets                                                                         15,486,000
                                                                                        -----------
   Total assets at May 31, 1998                                                         $46,560,200
                                                                                        ===========

Capital expenditures                        $ 1,175,000    $  239,400    $   --
                                            ===========    ==========    ==========
Depreciation, depletion and
   amortization                             $   243,900    $  298,600    $  115,100
                                            ===========    ==========    ==========

</TABLE>

                                         74

<PAGE>


                      U.S. ENERGY CORP. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MAY 31, 1998
                                  (CONTINUED)
<TABLE>
<CAPTION>

                                                           Year Ended May 31, 1997
                                            --------------------------------------------------------
                                                           Commercial    Construction
                                              Minerals     Operations     Operations    Consolidated
                                              --------     ----------     ----------    ------------

<S>                                         <C>            <C>            <C>           <C>         
Revenues                                    $   207,300    $ 2,219,400    $ 1,038,600   $  3,465,300
                                            ===========    ===========    ===========
Interest and other revenues                                                                2,324,900
                                                                                        ------------
   Total revenues                                                                       $  5,790,200
                                                                                        ============
Operating (loss) profit                     $  (843,100)  $   (840,200)   $   286,000   $ (1,397,300)
                                            ===========   ============    ===========
Interest and other revenues                                                                2,324,900
General corporate and other expenses                                                      (3,961,300)
Equity in loss of affiliates                                                                (690,800)
                                                                                        ------------
   Loss before income taxes
      and cumulative effect                                                             $ (3,724,500)
                                                                                        ============ 
Identifiable net assets at May 31, 1997     $ 9,025,700    $ 6,103,700    $   301,500   $ 15,430,900
                                            ===========    ===========    ===========
Investments in affiliates                                                                  4,999,600
Corporate assets                                                                           9,956,600
                                                                                        ------------
   Total assets at May 31, 1997                                                         $ 30,387,100
                                                                                        ============

Capital expenditures                        $   159,500   $    296,300    $   --
                                            ===========   ============    ===========
Depreciation, depletion and
   amortization                             $   --        $    460,100    $   198,800
                                            ===========   ============    ===========
</TABLE>



                                         75

<PAGE>


                      U.S. ENERGY CORP. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MAY 31, 1998
                                  (CONTINUED)

<TABLE>
<CAPTION>

                                                           Year Ended May 31, 1996
                                            ---------------------------------------------------------
                                                            Commercial    Construction
                                              Minerals      Operations     Operations    Consolidated
                                              --------      ----------     ----------    ------------

<S>                                         <C>             <C>            <C>           <C>         
Revenues                                    $  3,116,700    $ 1,439,100    $ 3,794,500   $  8,350,300
                                            ============    ===========    ===========
Interest and other revenues                                                                 1,281,900
                                                                                         ------------
   Total revenues                                                                        $  9,632,200
                                                                                         ============
Operating (loss) profit                     $   (455,600)   $ (935,700)    $   716,700   $   (674,600)
                                            ============    ==========     ===========
Interest and other revenues                                                                 1,281,900
General corporate and other expenses                                                       (2,522,700)
Equity in loss of affiliates                                                                 (418,500)
                                                                                         ------------
   Loss before income taxes,
      discontinued operations
      and extraordinary item                                                             $ (2,333,900)
                                                                                         ============
Identifiable net assets at May 31, 1996     $ 19,724,700    $ 6,196,800    $   705,500   $ 26,627,000
                                            ============    ===========    ===========
Investments in affiliates                                                                   3,658,500
Corporate assets                                                                            4,507,800
                                                                                         ------------
   Total assets at May 31, 1996                                                          $ 34,793,300
                                                                                         ============

Capital expenditures                        $    835,200    $   372,000    $   903,100
                                            ============    ===========    ===========
Depreciation, depletion and
   amortization                             $    --         $   569,000    $   219,500
                                            ============    ===========    ===========
</TABLE>

      During fiscal 1998 and 1996 approximately 100% and 89% of mineral revenues
were from the sale of uranium. There were no uranium sales during fiscal 1997.

      The Company subleases excess office space,  contracts aircraft for charter
flights  and  sells  aviation  fuel.  Commercial  Revenues  in the  accompanying
Consolidated  Statements  of  Operations  consist of mining  equipment  rentals,
office and other real property rentals, charter flights and fuel sales.

J.    SHAREHOLDERS' EQUITY:

      In May 1996,  the Board of Directors  of USE approved an annual  incentive
compensation arrangement ("1996 Stock Award Program") for its CEO and four other
officers of USE payable in shares of the Company's  common stock. The 1996 Stock
Award Program was  subsequently  modified to reflect the intent of the directors
of the Company which was to provide incentive to the officers of the Company and
Crested to remain with the companies. The shares are to be issued annually on or
before  January 15 of each year,  starting  January  15,  1997,  as long as each
officer is employed by USE,  provided  the  Company has been  profitable  in the
preceding  fiscal year.  The officers  will receive up to an aggregate  total of
67,000  shares  per  year for the  years  1997  through  2002.  One-half  of the
compensation  under  the 1996  Stock  Award  Program  is the  responsibility  of
Crested.  The shares under the plan are forfeitable until  retirement,  death or
disability  of the  officer.  The  shares  are held in  trust  by the  Company's
treasurer and are voted by the Company's non-

                                       76
<PAGE>

employee directors. As of May 31, 1998, 245,378 total shares have been issued to
the five officers of the Company and Crested.

      In December 1997, the Company  entered into a warrant  purchase  agreement
with an investment advisory firm to purchase 225,000 shares at an exercise price
of $10.50  expiring  December 2, 2000.  The warrants were issued in exchange for
services to be provided  during the period  December 1997 to December  1998. The
Company determined the fair value associated with these warrants to be $186,000,
which  will  be  recognized  ratably  over  the  term  of the  related  advisory
agreement.  Accordingly, $108,000 was recognized as expense in fiscal 1998, with
the remaining amount to be recognized in fiscal 1999.

      In January 1998,  the Company  entered into a warrant  purchase  agreement
with another investment  advisory firm to purchase 200,000 shares at an exercise
price of $7.50  expiring  January 20, 2000. The warrants were issued in exchange
for services to be provided during the period from January 1998 to January 1999.
The  Company  determined  the fair value  associated  with these  warrants to be
$264,000, which will be recognized ratably over the term of the related advisory
agreement.  Accordingly,  $88,000 was recognized as expense in fiscal 1998, with
the remaining amount to be recognized in fiscal 1999.

      In January 1996,  the Company  entered into a warrant  purchase  agreement
with an investment advisory firm. Pursuant to the Agreement,  this firm received
a warrant to purchase  200,000  common shares of the  Company's  common stock at
$5.00 per share in exchange  for  consultation  services to be provided  through
January  9,  1997.  In  connection  with this  warrant  agreement,  the  Company
recognized  $148,300  of  consulting  expense in fiscal  1997 which the  Company
determined to be the fair value.  During fiscal 1997,  180,000 of these warrants
were  exercised  resulting  in total  proceeds to the Company of  $900,000.  The
remaining 20,000 shares were exercised in 1998 resulting in $100,000 of proceeds
to the Company.

      The Board of Directors  adopted the U.S.  Energy  Corp.  1989 Stock Option
Plan (the  "Option  Plan") for the  benefit of USE's key  employees.  The Option
Plan,  amended in December 1995,  reserves  925,000 shares of the Company's $.01
par value common stock for issuance  under the Option Plan.  During fiscal 1992,
the Company issued options to certain of its executive  officers,  Board members
and others. Under this Plan, 371,200 non-qualified options were issued at prices
ranging  from $2.75 to $2.90 per share.  These  options will expire on April 14,
2002 and  April 30,  2002.  During  fiscal  1996,  the  Company  issued  360,000
non-qualified  options to  employees  who are not  officers  or  directors  at a
purchase price of $4.00 per share,  expiring on December 31, 2000. During fiscal
1998,  options were exercised for the purchase of 62,000 shares. In fiscal 1997,
the  shareholders  of USE  ratified an  amendment to the Option Plan and on that
same date all  outstanding  non-qualified  options  were  converted to qualified
options by the Board of Directors of USE.

      The Board of Directors of USE adopted the U.S.  Energy Corp. 1989 Employee
Stock Ownership Plan ("ESOP") in 1989, for the benefit of USE employees.  During
fiscal 1998,  1997 and 1996, the Board of Directors of USE  contributed  49,470,
24,069  and  10,089  shares to the ESOP at prices of $6.57,  $8.87 and $8.65 per
share,   respectively.   The  Company  is  responsible  for  one-half  of  these
contributions  amounting to $162,300,  $106,700 and $43,600 in fiscal 1998, 1997
and 1996, respectively. Crested is responsible for the remainder. USE has loaned
the ESOP  $1,014,300  to  purchase  125,000  shares  from the Company and 38,550
shares on the open  market.  These  loans,  which are  secured by pledges of the
stock  purchased  with the loan  proceeds,  bear interest at the rate of 10% per
annum. The loans are reflected as unallocated ESOP

                                      77

<PAGE>


                      U.S. ENERGY CORP. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MAY 31, 1998
                                  (CONTINUED)

contribution  in the equity  section of the  accompanying  Consolidated  Balance
Sheets.  During fiscal 1996, the Company  released  10,089 of the shares to fund
the 1996 ESOP contribution by $87,300 as reflected in the Consolidated Statement
of Stockholders' Equity.

      The Board of  Directors  of both the Company and Crested  issue  shares of
stock as bonuses to certain  directors,  employees and third parties.  The stock
bonus shares have been reflected outside of the Shareholders'  Equity section in
the accompanying Consolidated Balance Sheets because such shares are forfeitable
to the Company and Crested until earned. During fiscal 1993, the Company's Board
of Directors  amended the stock bonus plan.  As a result,  the earn out dates of
certain  individuals were extended until retirement,  which is the earn out date
of the amended  stock bonus plan.  In exchange for this  amendment,  the amended
plan grants a  stock-bonus  of 20% of the previous plan per year for five years.
Crested is responsible for one half of the compensation expense related to these
issuances.  For the years  ended May 31,  1998,  1997 and 1996,  the Company had
compensation expense of $54,600,  $152,600 and $116,500 respectively,  resulting
from these issuances.  A schedule of forfeitable shares for both USE and Crested
is set forth in the following table:
<TABLE>
<CAPTION>

          Issue               Number           Issue          Total
          Date               of Shares         Price      Compensation
          ----               ---------         -----      ------------

      <S>                    <C>              <C>           <C>     
      May 1990                40,300          $  9.75       $392,900
      June 1990               66,300            11.00        729,300
      November 1992           10,660             N/A            N/A
      May 1993                20,000            3.375         67,500
      November 1993           18,520            3.00          55,600
      January 1994            18,520            4.00          74,100
      January 1995            13,520            3.75          50,700
      February 1996            7,700           15.125        116,500
      December 1996           36,832           10.875        405,800
                             -------                      ----------
      Balance at
        May 31, 1997         232,352                      $1,892,400

      August 1997             13,026           10.875        141,700
      May 1998                67,000            6.56         439,500
                             -------                      ----------
      Balance at
         May 31, 1998        312,378                      $2,473,600
                             =======                      ==========
</TABLE>

      No shares  were  earned  in  fiscal  1998 or 1997.  Also  included  in the
forfeitable common stock are 15,000 shares to directors which are vesting at 20%
a year beginning in November 1992, of which 9,000 are earned but not released as
of May 31, 1997.

Statement of Financial Accounting Standards No. 123 ("SFAS 123")

      SFAS 123, "Accounting for Stock-Based  Compensation," defines a fair value
based  method of  accounting  for  employee  stock  options  or  similar  equity
instruments.  However, SFAS 123 allows the continued measurement of compensation
cost for such plans using the  intrinsic  value based method  prescribed  by APB
Opinion No. 25, "Accounting for Stock Issued to Employees" ("APB 25"),  provided
that pro forma

                                      78

<PAGE>


                      U.S. ENERGY CORP. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MAY 31, 1998
                                  (CONTINUED)

disclosures  are made of net  income or loss and net  income or loss per  share,
assuming the fair value based method of SFAS 123 had been  applied.  The Company
has  elected to account  for its  stock-based  compensation  plans under APB 25;
accordingly,  for purposes of the pro forma  disclosures  presented  below,  the
Company has computed the fair values of all options  granted  during fiscal year
1996 using the Black- Scholes pricing model and the following  weighted  average
assumptions (no options were granted during 1998 and 1997):

                                           1996
                                           ----
            Risk-free interest rate       5.45%
            Expected lives                5 years
            Expected volatility           135.2%
            Expected dividend yield       0%

      To estimate  expected lives of options for this valuation,  it was assumed
options  will be  exercised  upon  becoming  fully vested at the end of the five
years. All options are initially assumed to vest.  Cumulative  compensation cost
recognized  in pro forma net income or loss with  respect  to  options  that are
forfeited prior to vesting is adjusted as a reduction of pro forma  compensation
expense in the period of forfeiture.

      The total fair value of options  granted was computed to be  approximately
$1,274,900  during the year ended May 31, 1996. This amount is amortized ratably
over the vesting periods of the options. Pro forma stock-based compensation, net
of the effect of forfeitures,  was $98,100, $255,000 and $106,200 for 1998, 1997
and 1996, respectively.

      If the Company had accounted  for its  stock-based  compensation  plans in
accordance  with SFAS  123,  the  Company's  net loss and pro forma net loss per
common share would have been reported as follows:
<TABLE>
<CAPTION>

                                             Year Ended May 31,
                                  ------------------------------------------
                                     1998           1997             1996
                                     ----           ----             ----
Net (loss) income
<S>                               <C>             <C>               <C>     
   As reported                    $(983,200)      $(3,724,500)      $270,700
   Pro forma                      $(1,081,300)    $(3,979,500)      $164,500
Net (loss) income per common
       share, basic and diluted
   As reported                    $   (.15)       $    (.58)        $   .04
   Pro forma, Basic               $   (.16)       $    (.62)        $   .03
   Pro forma, Diluted             $   (.16)       $    (.62)        $   .03
</TABLE>

      Weighted  average  shares used to  calculate  pro forma net loss per share
were  determined  as described in Note B, except in applying the treasury  stock
method to outstanding  options, net proceeds assumed received upon exercise were
increased by the amount of  compensation  cost  attributable  to future  service
periods and not yet recognized as pro forma expense.


                                      79

<PAGE>


                      U.S. ENERGY CORP. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MAY 31, 1998
                                  (CONTINUED)

      A summary of the Stock  Option Plan  activity  for the years ended May 31,
1998 and 1997 is as follows: 
<TABLE>
<CAPTION>

                                                   1998                   1997
                                          ---------------------   --------------------
                                                       Weighted               Weighted
                                                       Average                Average
                                                       Exercise               Exercise
                                          Options       Price      Options      Price
                                          -------       -----      -------      -----
<S>                                       <C>           <C>        <C>          <C>  
      Outstanding at beginning of year    596,700       $3.41      724,800      $3.44
      Granted                               --            --         --           --
      Canceled                              --            --       (22,000)     $4.00
      Exercised                           (62,000)      $4.00     (106,100)     $3.49
                                          -------                 --------
      Outstanding at end of year          534,700       $3.34      596,700      $3.41
                                          =======                 ========
      Exercisable at end of year          394,700       $3.11      380,700      $3.07
                                          =======                 ========
</TABLE>

      The following table  summarizes  information  about employee stock options
outstanding and exercisable at May 31, 1998:
<TABLE>
<CAPTION>

                        Options Outstanding                Options Exercisable
             ---------------------------------------   --------------------------
                               Weighted
                Number of       Average     Weighted       Number        Weighted
                 Options       Remaining     Average     of Options       Average
  Exercise   Outstanding at   Contractual   Exercise   Exercisable at    Exercise
   Prices     May 31, 1998   Life in years    Price     May 31, 1998       Price
   ------     ------------   -------------    -----     ------------       -----

   <S>          <C>               <C>         <C>         <C>              <C>
   $2.75         49,400           3.92        $2.75        49,400          $2.75
    2.90        264,300           3.88         2.90       264,300           2.90
    4.00        221,000           2.50         4.00        81,000           4.00
</TABLE>


K.    COMMITMENTS, CONTINGENCIES AND OTHER:

LEGAL PROCEEDINGS

SHEEP MOUNTAIN PARTNERS (SMP)

      ARBITRATION/LITIGATION  PROCEEDINGS  CONCERNING SMP. In June 1991, Nukem's
wholly-owned   subsidiary  Cycle  Resource   Investment   Corporation   ("CRIC")
instituted arbitration proceedings against the Company and Crested. CRIC claimed
that the  Company and  Crested  violated  the Sheep  Mountain  Partners  ("SMP")
partnership agreement. On July 3, 1991, the Company and Crested,  through USECC,
filed a civil action in the U. S. District Court of Colorado against Nukem, CRIC
and their affiliates,  alleging Nukem/CRIC fraudulently misrepresented facts and
concealed  information  from the Company and Crested to induce  their entry into
the agreements  forming the SMP partnership and sought  rescission,  damages and
other relief.  Certain of Nukem's  affiliates  (excluding  CRIC) were thereafter
dismissed  from the lawsuit.  The U. S. District Court granted the motion of the
Company and Crested to stay the above arbitration initiated by CRIC.

                                      80

<PAGE>


                      U.S. ENERGY CORP. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MAY 31, 1998
                                  (CONTINUED)

      On September  16,  1991,  USECC filed  another  civil action in the Denver
District Court against SMP seeking  reimbursement of $85,000 per month since the
spring of 1991 for the care and maintenance of the SMP underground uranium mines
and  properties.  On  May  11,  1993,  the  Denver  District  Court  stayed  all
proceedings  in  state  court  until  the case in the U.S.  District  Court  for
Colorado case was resolved.  Thereafter in February 1994, USECC, Nukem and CRIC,
agreed that the majority of the litigation subsequent to the formation of SMP on
December 21, 1988,  would be handled  through  consensual  arbitration  before a
three member panel of the American  Arbitration  Association (the "Panel").  The
arbitration  hearing  consumed 73 hearing days  commencing  on June 27, 1994 and
concluded  on May 31, 1995.  The Panel  entered its Order and Award on April 18,
1996.  Nukem filed two motions with the district  court  indicating  there was a
material  miscalculation and a double recovery.  The District Court remanded the
matter to the Arbitration  Panel to consider Nukem's  motions.  On July 3, 1996,
the Panel found there was no double  recovery  and approved the Order and Award,
which awarded  Crested and USE  $12,500,000  and Nukem/CRIC  $7,100,000  through
March 31, 1996.  On November 4, 1996 the United States  District  Court issued a
Judgment and Order confirming the Arbitration Panel's Order and Award.

      In November 1996, USE and Crested received  $4,300,000 from the SMP escrow
bank accounts as partial payment of the monetary award of the Arbitration Panel.
This  $4,300,000 was accounted for under the cost recovery method of accounting,
wherein it was applied to outstanding  amounts due USECC and USE and the balance
of $1,003,800  was  recognized as income.  Nukem/CRIC  filed a motion asking for
limited  remand and on June 27, 1997 the Federal  Court  reviewed the motion and
issued a Second  Amended  Judgment  which  confirmed  the monetary  award of the
Arbitration Panel and clarified the equitable damages due USECC from Nukem/CRIC.
Nukem  filed a notice of appeal  with the Tenth  Circuit  Court of  Appeals  and
posted a  $8,613,600  supersedeas  bond on the  monetary  portion  of the Award.
Nukem's  appeal is based on two issues,  the District  Court erred in confirming
the  double  recovery  finding in the AAA  Panel's  Order and Award and that the
Order  placing  Nukem's  uranium  purchase  contracts  with the CIS republics in
constructive  trust  with SMP.  During  the fourth  quarter  of fiscal  1998,  a
settlement  agreement  was reached  whereby  U.S.  Energy and  Crested  received
$5,026,000 as a partial  settlement  and, in addition,  USECC received the Sheep
Mountain  Uranium  Mines and certain other  properties  from SMP and one uranium
delivery  contract along with a 50% interest in a uranium supply contract.  This
settlement  does not in any way affect  issues  presently  on appeal and pending
before  the 10th  Circuit  Court of  Appeal  ("CCA").  A  hearing  is  currently
scheduled before a three judge panel court of the 10th CCA on September 24, 1998
in Oklahoma City, Oklahoma.

      ILLINOIS POWER.  Illinois Power Company ("IPC"), one of the utilities with
whom  SMP has a  long-term  uranium  supply  contract,  unilaterally  sought  to
terminate  the  contract on October 28, 1993 and filed suit in the U.S.  Federal
District Court, Danville, Illinois, against the Company, Crested, et al. seeking
a  declaratory  judgment that IPC's  contract  with SMP was void.  After various
negotiating  sessions the parties  reached  agreement in June 1995 to settle the
case by entering  into an amendment to the original  supply  contract to provide
for 3 deliveries  totaling 486,443 lbs. U3O8. The final delivery was made in May
1997. On June 13, 1997, USE and Crested  received  $838,500 as a distribution of
profits from the final delivery under this SMP contract.


                                      81

<PAGE>


                      U.S. ENERGY CORP. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MAY 31, 1998
                                  (CONTINUED)

PARADOR MINING COMPANY, INC. ("PARADOR")

      On July 30, 1991, Bond Gold Bullfrog, Inc. ("BGBI") filed Civil Action No.
11877 in the District Court of the Fifth Judicial District,  Nye County,  Nevada
naming USE, Crested, Parador and H.B. Layne Contractor,  Inc. as defendants. The
complaint  primarily  concerns extra lateral rights associated with two patented
lode mining claims (the "Claims")  owned by Parador which were initially  leased
to a  predecessor  of BGBI and  subsequently,  the  residuals of that lease were
assigned and leased by Parador to USE and Crested.  A bifurcated  trial was held
on  December  11-12,  1995  before  the  District  Court for the Fifth  Judicial
District  for the State of  Nevada,  County of Nye,  at which  time the  parties
presented  evidence relative to the issue of extra lateral rights.  Other claims
between the parties  were  bifurcated  by the Court and were not at issue at the
trial.  On December 26, 1995,  the district  court issued a ruling  denying apex
rights and extra  lateral  royalties to Parador,  the Company and  Crested.  The
partial  trial did not address the other issues  pending in the  litigation  but
limited  the trial to those  issues  required  to decide the  question  of extra
lateral rights.  All other remaining claims and counterclaims were considered by
the Court on January 26-28, 1998 in a bench trial and the Court entered judgment
against the  plaintiff  and the  defendants  on their  claims.  BGBI,  USECC and
Parador  appealed this judgment to the Nevada Supreme Court. On June 23, 1998, a
mandatory  Settlement  Conference  was held in Reno,  NV but no  settlement  was
achieved.  The Settlement Mediator referred the case to the Nevada Supreme Court
for an expedited hearing and the appeal is currently pending.

      TICABOO TOWNSITE  LITIGATION.  In fiscal 1998, the prior contract operator
of the restaurant and lounge and two of its employees who operated the motel and
convenience  store at  Ticaboo  (owned by  Canyon  Homesteads,  Inc.)  sued USE,
Crested and Plateau Resources Ltd., et al in Utah State Court.  After a five day
trial,  the jury found  against the two  plaintiff  employees  but found for the
third  plaintiff and a judgment was entered for $153,371 in damages against USE,
which was recorded in fiscal 1998. USE intends to vigorously appeal the award.

      DEPARTMENT OF ENERGY  LITIGATION.  On July 20, 1998,  eight uranium mining
companies with operations in the United States  (including USE,  Crested,  YSFC)
and the Uranium Producers of America,  a trade  organization,  filed a complaint
against  the  United  States  Department  of Energy  (the  "DOE") and the acting
secretary  in a  lawsuit  (file  no.  98 CV 1775) in the  U.S.  District  Court,
Cheyenne,  Wyoming.  The complaint  seeks  declaratory  judgment and  injunctive
relief.  The plaintiffs allege that the DOE violated the USEC  Privatization Act
of 1996,  when the DOE  transferred  45 metric tons of low enriched  uranium and
3,800  metric  tons of natural  uranium to the United  States  Enrichment  Corp.
("USEC") in May 1998.

      The plaintiffs have asked the Court among other claims to declare that (i)
the DOE violated its  statutory  authority  by  transferring  uranium to USEC in
excess of statutory  limits on volume;  (ii) the excess amounts were not sold by
the DOE to USEC for fair value, as required by the Act, and mandated findings by
the DOE  concerning  possible  adverse  impacts were not supported in fact;  and
(iii) the DOE be enjoined  from future  transfers  in  violation of the Act. The
defendants have not yet responded to the complaint.

CONTOUR DEVELOPMENT LITIGATION

      On July 28, 1998, USE filed a lawsuit in the U.S. District Court,  Denver,
Colorado against Contour  Development  Company,  L.L.C. and entities and persons
associated with Contour Development Company,

                                      82

<PAGE>


                      U.S. ENERGY CORP. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MAY 31, 1998
                                  (CONTINUED)

L.L.C. (collectively,  "Contour") seeking compensatory and consequential damages
from the defendants for dealings in certain real estate.

      Specifically, USE alleges that Contour has breached contracts for the sale
of the  Gunnison  properties  of USE  and  Crested,  and  is in  default  on the
contracts and promissory notes delivered to pay for the Gunnison properties.

      As of the filing date of this  Report,  Contour  and the other  defendants
have not filed an answer to the  complaint  but  negotiations  are  underway  to
settle the issues.

RECLAMATION AND ENVIRONMENTAL LIABILITIES

      Most  of  the  Company's  mine  development,   exploration  and  operating
activities are subject to federal and state regulations that require the Company
to  protect  the  environment.  The  Company  attempts  to  conduct  its  mining
operations in accordance with these  regulations,  but the rules are continually
changing and generally  becoming more restrictive.  Consequently,  the Company's
current  estimates  of its  reclamation  obligations  and its  current  level of
expenditures  to perform ongoing  reclamation  may change in the future.  At the
present  time,  however,  the  Company  cannot  predict  the  outcome  of future
regulation  or its impact on costs.  Nonetheless,  the Company has  recorded its
best  estimate  of future  reclamation  and  closure  costs  based on  currently
available facts, technology and enacted laws and regulations. Certain regulatory
agencies,  such as the Nuclear Regulatory Commission ("NRC"), the Bureau of Land
Management ("BLM") and the Wyoming Department of Environmental  Quality ("WDEQ")
review the Company's reclamation, environmental and decommissioning liabilities,
and the Company  believes its recorded amounts are consistent with those reviews
and related bonding  requirements.  To the extent that planned production on its
properties is delayed,  interrupted or discontinued because of regulation or the
economics  of the  properties,  the  future  earnings  of the  Company  would be
adversely   affected.   The  Company  believes  it  has  accrued  all  necessary
reclamation  costs and there are no additional  contingent  losses or unasserted
claims  to be  disclosed  or  recorded.  The  Company  has not  disposed  of any
properties   for  which  it  has  a  commitment  or  is  liable  for  any  known
environmental liabilities.

      The majority of the Company's  environmental  obligations relate to former
mining properties acquired by the Company.  Since the Company currently does not
have  properties in  production,  the  Company's  policy of providing for future
reclamation  and  mine  closure  costs  on a  unit-of-production  basis  has not
resulted in any significant  annual  expenditures or costs.  For the obligations
recorded  on  acquired  properties,  including  site-restoration,   closure  and
monitoring  costs,  actual  expenditures for reclamation will occur over several
years,  and  since  these  properties  are  all  considered   future  production
properties,  those  expenditures,  particularly  the closure  costs,  may not be
incurred for many years.  The Company also does not believe that any significant
capital  expenditures  to  monitor  or  reduce  hazardous  substances  or  other
environmental  impacts  are  currently  required.  As a  result,  the near  term
reclamation  obligations  are not expected to have a  significant  impact on the
Company's liquidity.

      As of May  31,  1998,  the  Company  has  recorded  estimated  reclamation
obligations,  including  standby  costs,  of  $13,055,600  which is  included in
Reclamation and Other  Long-term  Liabilities in the  accompanying  Consolidated
Balance Sheets. In addition,  the GMMV, in which the Company is a 50% owner, has
recorded a $23,620,000  liability for future reclamation and closure costs. None
of these liabilities have been

                                      83

<PAGE>


                      U.S. ENERGY CORP. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MAY 31, 1998
                                  (CONTINUED)

discounted, and the Company has not recorded any potential offsetting recoveries
from other responsible parties or from any insurance companies.

      The Company  currently  has four mineral  properties or  investments  that
account for most of its environmental obligations,  SMP, GMMV, Plateau and SGMC.
The  environmental  obligations  and the  nature  and  extent  of  cost  sharing
arrangements  with  other  potentially  responsible  parties,  as  well  as  any
uncertainties  with respect to joint and several liability of each are discussed
in the following paragraphs:

SMP
- ---

      The Company and Crested are responsible  for the reclamation  obligations,
environmental  liabilities  and  liabilities for injuries to employees in mining
operations  with  respect  to  the  Crooks  Gap   properties.   The  reclamation
obligations,  which are established by regulatory authorities,  were reviewed by
the Company and the regulatory authorities during fiscal 1998 and the balance in
the reclamation  liability  account at May 31, 1998 of $1,451,800 is believed by
management to be adequate. The obligation will be satisfied over the life of the
mining  project  which is  estimated  to be at least 20 years.  The  Company and
Crested self bonded this  obligation  by  mortgaging  certain of its real estate
assets and by holding  certificates of deposits.  A portion of the funds for the
reclamation of SMP's properties will be provided by a sinking fund of up to $.50
per pound of uranium for  reclamation  work as the uranium is produced  from the
properties.

GMMV
- ----

      During fiscal 1991,  the Company and Crested  acquired  developed  mineral
properties on Green Mountain known as the Big Eagle Property. In connection with
that acquisition, the Company and Crested agreed to assume reclamation and other
environmental liabilities associated with the property.  Reclamation obligations
imposed by regulatory  authorities were established at $7,300,000 at the time of
acquisition.   Immediately  after  the  acquisition,  the  Company  and  Crested
transferred a one-half  interest to Kennecott,  with Kennecott,  the Company and
Crested  contributing  the Big  Eagle  properties  to GMMV,  which  assumed  the
reclamation and other  environmental  liabilities.  Kennecott holds a commercial
bank  letter  of credit  as  security  for the  performance  of the  reclamation
obligations for the benefit of GMMV.

      During  fiscal  1993,  GMMV  entered  into an  agreement  to  acquire  the
Sweetwater uranium mill and related properties from UNOCAL. GMMV's consideration
for the  acquisition of the  Sweetwater  Mill Property was the assumption of all
environmental liabilities and reclamation bonding obligations. The environmental
obligations  of GMMV are  guaranteed by Kennecott.  However,  UNOCAL also agreed
that if GMMV incurs  expenditures  for  environmental  liabilities  prior to the
earlier of commercial  production by GMMV or February 1, 2001 (which liabilities
are not due solely to the  operations of GMMV),  UNOCAL will  reimburse GMMV for
the first $8,000,000 of such expenditures. Any reimbursement may be recovered by
UNOCAL  from 20% of future  cash  flows  from the sale of  uranium  concentrates
processed through the Mill.

      On June 18,  1996,  Kennecott  had a letter  of  credit  in the  amount of
approximately  $19,767,000  issued to the WDEQ for minesite  matters  (executing
EPA-delegated  jurisdiction  to administer the Clean Water Act and the Clean Air
Act, and directly administering Wyoming statutes on mined land reclamation), and
$5,400,000  issued to the NRC for  decontamination  and  cleanup of the Mill and
related tailings cells. An irrevocable letter of credit has been provided by the
Morgan Guaranty Trust Company of New York in lieu

                                      84

<PAGE>


                      U.S. ENERGY CORP. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MAY 31, 1998
                                  (CONTINUED)

of a  surety  bond  to  cover  the  reclamation  costs  for the  minesite  and a
performance  bond by St. Paul  Insurance  Company was obtained for the Mill. The
letter  of  credit  was  obtained  by  Kennecott  Uranium  Company  to cover all
reclamation  costs  related to mining and  drilling  operations  in the State of
Wyoming. The EPA has continuing jurisdiction under the Resource Conservation and
Recovery Act  pertaining  to any hazardous  materials  which may be on site when
cleanup work commences.

      Although USE and the other GMMV parties are liable for all reclamation and
environmental  compliance  costs associated with Mill and site  maintenance,  as
well as Mill  decontamination and cleanup and site reclamation and cleanup after
the Mill is decommissioned,  USE believes it is unlikely it will have to pay for
such  costs  directly.   First,  based  on  current  estimates  of  cleanup  and
reclamation costs (reviewed annually by the oversight agencies), these costs may
be within the $50,000,000 development commitment and related $16,000,000 loan of
Kennecott Uranium Company for the GMMV. These costs are not expected to increase
materially  if the mill is not put into full  operation.  Second,  to the extent
GMMV is required to spend money on  reclamation  and  environmental  liabilities
related to previous mill and site operations during UNOCAL's  ownership,  UNOCAL
has agreed to fund up to $8,000,000 of costs  (provided these costs are incurred
before  February 1, 2001 and before  Mill  production  resumes),  which would be
recoverable  only out of future mill production (see above).  Third,  payment of
the  GMMV  reclamation  and  environmental  liabilities  related  to the mill is
guaranteed by Kennecott Corporation,  parent of Kennecott Uranium Company. Last,
GMMV will set aside a portion of  operating  revenues  to fund  reclamation  and
environmental liabilities should mining and milling commence.

      Kennecott  will be  entitled  to  contribution  from  the USE  Parties  in
proportion to their participation  interests in GMMV if Kennecott is required to
pay mill cleanup  costs  directly  pursuant to its  guarantee.  Such payments by
Kennecott only would be reimbursed if the liabilities cannot be satisfied within
the  initial  $50,000,000  expenditure  commitment,  and then only to the extent
there are  insufficient  funds from the  reclamation  reserve (to be established
from  GMMV  operating  revenues).  In  addition,  if  and to  the  extent  these
liabilities  resulted  from  UNOCAL's  mill  operations,   and  payment  of  the
liabilities  was  required  before  February 1, 2001 and before mill  production
resumes,  then up to  $8,000,000  of that amount would be paid by UNOCAL  before
Kennecott  Corporation  would be required to pay on its guarantee.  Accordingly,
although the extent of any  ultimate  USE  liability  for  contribution  to mill
cleanup costs cannot be predicted,  USE and Crested will only be required to pay
its proportional share of mill cleanup if a) the liabilities cannot be satisfied
with the initial $50,000,000 expenditure commitment from Kennecott, b) there are
insufficient  funds from the  reclamation  reserve to be established out of GMMV
operating revenues and c) payments are not available from UNOCAL.

Sutter Gold Mining Company
- --------------------------

      SGMC is  currently  owned 55% by the  Company,  4% by  Crested  and 41% by
private investors.  SGMC owns gold mineral properties in California.  Currently,
these  properties are in development and costs consist of drilling,  permitting,
holding and  administrative  costs.  No substantial  mining has been  completed,
although  a  2,800  foot  decline  through  the  identified  ore  zones  for  an
underground  mine was  acquired  in the  purchase.  The  Company's  policy is to
provide  reclamation  on  a  unit-of-production  basis.  Currently,  reclamation
obligations are covered by a $27,000 reclamation bond which SGMC has recorded as
a reclamation liability as of May 31, 1998.


                                      85

<PAGE>


                      U.S. ENERGY CORP. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MAY 31, 1998
                                  (CONTINUED)

Plateau Resources, Limited
- --------------------------

      The   environmental   and  reclamation   obligations   acquired  with  the
acquisition of Plateau  include  obligations  relating to the  Shootaring  mill.
Based on the bonding  requirements,  Plateau  transferred  $2,500,000 to a trust
account as financial  surety to pay future costs of mill  decommissioning,  site
reclamation and long-term site  surveillance.  In fiscal 1997, Plateau increased
the NRC surety to a cash bond of $6,784,000 in order to have its standby license
changed by the NRC to operational.

YSFC Exchange Rights Agreement
- ------------------------------

      The Company and YSFC have entered into an Exchange  Rights  Agreement (the
"Agreement").  Under the Agreement the YSFC private  placement  shareholders and
related broker agent have the right,  but not the obligation,  to exchange their
shares in YSFC for USE common stock if YSFC's  common  shares are not listed and
available  for  quotation  on the NASDAQ  marketing  system by March  1999.  The
exchange rate for USE shares will be the price paid for the YSFC's common shares
plus 10% per annum of total  cost from the date of  purchase.  The number of USE
shares  exchanged  will be based on the exchange  rate for a share of USE common
stock for the five  business  days prior to the date of notice given by the YSFC
shareholder to exchange their shares.

EXECUTIVE COMPENSATION

      The Company and  Crested  are  committed  to pay the estates of certain of
their  officers  an amount  equal to one year's  salary for one year after their
death and reduced amounts, to be set by the Board of Directors,  for a period up
to five years thereafter.

L.    DISCONTINUED OPERATIONS.

      In February 1996, the Company  completed the sale of 100% of the 8,267,450
outstanding shares of common stock of Brunton to a third party for $4,300,000 in
accordance with a Stock Purchase Agreement dated January 30, 1996 (the "Purchase
Agreement").  The  Company  received  $300,000  at  execution  of  the  Purchase
Agreement and approximately  $3,000,000 at closing.  The Company received two of
the three annual installments of $333,333 on a $1,000,000 note, plus interest at
a rate of 7% per year during  February 1997 and 1998. One additional  payment is
due the Company in the amount of $333,333  plus  interest in February  1999.  In
addition,  the Company is entitled to receive 45% of the profits before taxes as
defined in the Purchase  Agreement  related to Brunton products  existing at the
time the  Purchase  Agreement  was  executed  for a period  of 4 years and three
months,  beginning  February 1, 1996. The Company received  payments of $292,600
for profits in 1997.

      As a result of selling  100% of the common  stock of Brunton,  the Company
has reflected  the  operations of Brunton as  discontinued  in the  accompanying
financial  statements.  Revenues for the  discontinued  operations  for the year
ended May 31, 1996 was $2,870,800. The Company recognized a gain on the disposal
of Brunton of $2,295,700 net of income taxes of approximately $50,000.



                                      86

<PAGE>



ITEM 9.     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
            ACCOUNTING AND FINANCIAL DISCLOSURE.

      Not applicable.

                                   PART III

      In the event a definitive proxy statement containing the information being
incorporated by reference into this Part III is not filed within 120 days of May
31,  1998,  the  Registrant  will file such  information  under  cover of a Form
10-K/A.

ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

      The information  required by Item 10 with respect to directors and certain
executive  officers is incorporated  herein by reference to  Registrant's  Proxy
Statement for the 1998 Annual Meeting of Shareholders. The information regarding
the remaining executive officers is contained in Part I of this Report.

ITEM 11.    EXECUTIVE COMPENSATION.

      The information required by Item 11 is incorporated herein by reference to
the Registrant's Proxy Statement for the 1998 Annual Meeting of Shareholders.

ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
            MANAGEMENT.

      The information required by Item 12 is incorporated herein by reference to
the Registrant's Proxy Statement for the 1998 Annual Meeting of Shareholders.

ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

      The information required by Item 13 is incorporated herein by reference to
the Registrant's Proxy Statement for the 1998 Annual Meeting of Shareholders.

                                    PART IV

ITEM 14.    EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES, REPORTS AND
            FORMS 8-K
                                                                      Page No.
(a) The following financial statements are filed as a part 
    of this Report in Item 8:

(1)   Consolidated Financial Statements

      Registrant and Affiliates

            Report of Independent Public Accountants........................49

            Consolidated Balance Sheets - May 31, 1998 and 1997..........50-51

            Consolidated Statements of Operations
            for the Years Ended May 31, 1998, 1997 and 1996 .............52-53


                                      87

<PAGE>



            Consolidated Statements of Shareholders'
            Equity for the Years Ended May 31, 1998, 1997 and 1996.......54-56

            Consolidated Statements of Cash Flows
            for the Years Ended May 31, 1998, 1997 and 1996..............57-59

            Notes to Consolidated Financial Statements ..................60-86

      (ii)  Financial and Schedules of Affiliates

            (a)   Green Mountain Mining Venture

                  Report of Independent Public Accountants..................95

                  Balance Sheet - December 31, 1997 and 1996................96

                  Statement of Operations for the Period 
                  from June 1, 1990 (Date of Inception) 
                  through December 31, 1997.................................97

                  Statement of Changes in Partners'
                  Capital for the Period from
                  June 1, 1990 (Date of Inception)
                  through December 31, 1997.................................98

                  Statement of Cash Flows for the
                  Period from June 1, 1990
                  (Date of Inception) through 
                  December 31, 1997.........................................99

                  Notes to Financial Statements........................100-105

(b)   Sheep Mountain Partners

            Due to the litigation and arbitration proceedings, audited financial
            statements  for SMP are  not  obtainable.  They  are  therefore  not
            included as an Exhibit to the Registrant's Form 10-K.

      All other  schedules  have been  omitted  because the  information  is not
      applicable  or  because  the  information  is  included  in the  financial
      statements.

(3)   Exhibits Required to be Filed.  Each individual  exhibit filed herewith is
      sequentially paginated  corresponding to the pagination of the entire Form
      10-K. As a result of this pagination,  the page numbers of documents filed
      herewith  containing a table of contents  will not be the same as the page
      number contained in the original hard copy.

      Exhibit                                                       Sequential
        No.            Title of Exhibit                               Page No.
      ------  --------------------------------                      ----------

      3.1     USE Restated Articles of Incorporation....................[5]

      3.1(a)  USE Articles of Amendment to Restated Articles 
              of Incorporation..........................................[3]

      3.2     USE Bylaws, as amended through April 22, 1992.............[3]

      4.1     Warrant to Purchase 200,000 Common Shares of USE.........[14]


                                      88

<PAGE>



      4.2     USE 1998 Incentive Stock Option Plan
              and Form of Stock Option Agreement....................106-116

      4.3     USE Restricted Stock Bonus Plan,
              as amended through 2/94..................................[14]

      4.4     Form of Stock Option Agreement,
              and Schedule, Options Issued 1/96.........................[1]

      4.5     Amendment to Warrant to Purchase 
              200,000 Common Shares of USE.............................[15]

      4.6     Amendment to USE 1989 Incentive
              Stock Option Plan (12/13/96).............................[15]

      4.7     USE 1996 Stock Award Program (Plan)......................[15]

      4.8     USE Restated 1996 Stock Award Plan and Amendment to
              USE 1990 Restricted Stock Bonus Plan.....................[15]

      4.9     Agreement with Sunrise Financial Group (12/1/97).........[16]

      4.10    Sunrise Financial Group 1/9/98 Warrant to
              Purchase 225,000 Common Shares of USE....................[16]

      10.1    USECC Joint Venture Agreement - Amended...................[6]

      10.2    Management Agreement with USECC...........................[4]

      10.3    Promissory Note from Crested to USE (5/31/97)............[15]

      10.4    Contract for Sale of Stock of Brunton to Silva A.B.......[13]

      10.5    Assignment and Lease - Parador............................[4]

      10.6    Employment Agreement - Daniel P. Svilar...................[5]

      10.7    Airport Ground Lease - City of Riverton...................[4]

      10.8    Executive Officer Death Benefit Plan......................[5]

      10.9    Big Eagle Acquisition Agreement with PMC..................[7]

      10.10   [intentionally left blank]

      10.11   Sweetwater Mill Acquisition Agreement.....................[4]

      10.12   Ft. Peck Agreement - Drilling and Production Services ....[4]

      10.13   [intentionally left blank]

      10.18   Master Agreement - Mt. Emmons/AMAX........................[9]

      10.19   [intentionally left blank]

                                      89

<PAGE>



      10.20   Promissory Notes - ESOP/USE..............................[10]

      10.21   Self Bond Agreement - Crooks Gap Properties...............[6]

      10.22   Security Agreement - ESOP Loans..........................[11]

      10.23 - 10.26   [intentionally left blank]

      10.27   Mineral Properties Agreement Congo Area - PMC.............[5]

      10.28   Memorandum of Joint Venture Agreement - GMMV..............[5]

      10.29   Memorandum of Partnership Agreement  - SMP................[6]

      10.30   [intentionally left blank]

      10.31   [intentionally left blank]

      10.32   Employee Stock Ownership Plan.............................[6]

      10.33   [intentionally left blank]

      10.34   Form of Stock Option Agreement and Schedule - 1989 Plan...[5]

      10.35   Severance Agreement (Form)................................[3]

      10.36   1992 Stock Compensation Plan Non-Employee Directors.......[3]

      10.37   Executive Compensation (John L. Larsen)...................[3]

      10.38   Executive Compensation (Non-qualified Options)............[3]

      10.39   ESOP and Option Plan Amendments (1992)....................[3]

      10.40   Plateau Acquisition - Stock Purchase 
              Agreement and Related Exhibits............................[8]

      10.41   Option and Sales Agreements  -
              Gunnison Property Parcel A................................[2]

      10.42   Option and Sales Agreements -
              Gunnison Property Parcel B................................[2]

      10.43 - 10.48 [intentionally left blank]

      10.49   Acquisition Agreement between
              Kennecott Uranium Company,
              USE and USECC regarding GMMV (6/23/97)...................[15]

      10.50   Exhibit A to Acquisition Agreement (see 10.49)
              Promissory Note from Kennecott Uranium Company to
              Kennecott Energy Company regarding GMMV .................[15]


                                      90

<PAGE>



      10.51   Exhibit B to Acquisition Agreement
              (see 10.49) Mortgage, Security Agreement,
              Financing Statement and Assignment of
              Proceeds, Rents and Leases...............................[15]

      10.52   Exhibit G to Acquisition Agreement
              (see 10.49) - Contract Services Agreement
              for the Sweetwater Uranium Mill Facility.................[15]

      10.53   Exhibit H to Acquisition Agreement
              (see 10.49) - Mineral Lease Agreement ...................[15]

      10.54   Exhibit I to Acquisition Agreement 
              (see 10.49) - Fourth Amendment of 
              Mining Venture Agreement among
              Kennecott Uranium Company, USE and USECC.................[15]

      10.49   USE/Dominick & Dominick Securities, Inc.  Stock
              Purchase Agreement for 157,530 Common Shares of USE......[16]

      10.50   USE/BPI Canadian Resource Fund Stock Purchase
              Agreement for 125,341 Common Shares of USE...............[16]

      10.51   USE/BPI Canadian Opportunities II Fund Stock
              Purchase Agreement for 125,341 Common Shares of USE......[16]

      10.52   USE/BPI Canadian Small Companies Fund Stock
              Purchase Agreement for 250,683 Common Shares of USE......[16]

      10.53   USE/Yellow Stone Fuels Corp.
              Exchange Rights Agreement................................[16]

      10.55   Master Resolution Agreement
              regarding Gunnison Properties............................[15]

      10.56   Membership Pledge Agreement
              regarding Gunnison Properties............................[15]

      10.57   Management Agreement between SGMC and USECC..............[15]

      10.58   Outsourcing and Lease Agreement 
              between YSFC and USECC         ..........................[15]

      10.59   Convertible Promissory Note from YSFC to USECC...........[15]

      21.1    Subsidiaries of Registrant...............................[15]


      [1]     Incorporated  by reference from the  like-numbered  exhibit to the
              Registrant's Annual Report on Form 10-K for the year ended May 31,
              1996

      [2]     Incorporated  by reference from the  like-numbered  exhibit to the
              Registrant's Annual Report on Form 10-K for the year ended May 31,
              1995.

      [3]     Incorporated  by reference from the  like-numbered  exhibit to the
              Registrant's Annual Report on Form 10-K for the year ended May 31,
              1992.


                                      91

<PAGE>



      [4]     Incorporated  by reference from the  like-numbered  exhibit to the
              Registrant's Annual Report on Form 10-K for the year ended May 31,
              1991.

      [5]     Incorporated  by reference from the  like-numbered  exhibit to the
              Registrant's Annual Report on Form 10-K for the year ended May 31,
              1990.

      [6]     Incorporated  by reference from the  like-numbered  exhibit to the
              Registrant's Annual Report on Form 10-K for the year ended May 31,
              1989.

      [7]     Incorporated  by reference from the  like-numbered  exhibit to the
              Registrant's Form 10-Q for the period ended February 28, 1991.

      [8]     Incorporated by reference from exhibit A to the Registrant's  Form
              8-K reporting an event of August 11, 1993.

      [9]     Incorporated  by  reference  from the  like-numbered  exhibit to a
              Schedule 13D filed by AMAX on or about August 3, 1987.

      [10]    Incorporated  by reference  from exhibit 2 to Amendment No. 6 of a
              Schedule  13D filed by John L.  Larsen,  reporting an event of May
              28, 1991.

      [11]    Incorporated  by reference  from exhibit 3 to Amendment No 4. of a
              Schedule  13D  filed  by John L.  Larsen,  reporting  an  event of
              January 2, 1990.

      [12]    Incorporated  by reference  from  an  exhibit to  the Registrant's
              Post-Effective Amendment No. 1 to Form S-3, SEC File No. 333-1967.

      [13]    Incorporated  by reference from the  like-numbered  exhibit to the
              Registrant's Form 8-K, reporting an event of February 26, 1996.

      [14]    Incorporated  by reference from the  like-numbered  exhibit to the
              Registrant's Form S-1 (SEC File No. 333-6189).

      [15]    Incorporated  by reference from the  like-numbered  exhibit to the
              Registrant's Annual Report on Form 10-K for the year ended May 31,
              1997.

      [16]    Incorporated  by  reference  from the  like  numbered  exhibit  to
              Registrant's S-1 registration statement (333-5797).

(b)   Reports filed on Form 8-K.

      During the fourth  quarter of the fiscal year ended on May 31,  1998,  the
Registrant filed no Form 8-K Reports.

(c) Required exhibits are attached hereto and listed above under Item 14 (a)(3).

(d) Required  financial  statement  schedules are listed and attached  hereto in
Item 14(a)(2).

                                      92

<PAGE>



                                  SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                          U.S. ENERGY CORP. (Registrant)


Date: September 11, 1998              By:      /s/ John L. Larsen
                                          -------------------------------------
                                          JOHN L. LARSEN,
                                          Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.


Date: September 11, 1998              By:      /s/   John L. Larsen
                                          -------------------------------------
                                          JOHN L. LARSEN, Director


Date: September 11, 1998              By:      /s/   Keith G.  Larsen
                                          -------------------------------------
                                          KEITH G.  LARSEN, Director


Date: September 11, 1998              By:      /s/   Harold F. Herron
                                          -------------------------------------
                                          HAROLD F. HERRON, Director


Date: September ______, 1998          By:
                                          -------------------------------------
                                          DON C. ANDERSON, Director


Date: September ______, 1998          By:
                                          -------------------------------------
                                          DAVID W. BRENMAN, Director


Date: September 11, 1998              By:      /s/   Nick Bebout
                                          -------------------------------------
                                          NICK BEBOUT, Director


Date: September 11, 1998              By:     /s   H. Russell Fraser
                                          -------------------------------------
                                          H. RUSSELL FRASER, Director


Date: September 11, 1998              By:      /s/   Robert Scott Lorimer
                                          -------------------------------------
                                          ROBERT SCOTT LORIMER,
                                          Principal Financial Officer and
                                          Chief Accounting Officer

                                      93

<PAGE>



                        GREEN MOUNTAIN MINING VENTURE
                  (A Joint Venture in the Development Stage)


                   Report on Audits of Financial Statements
                 as of December 31, 1997 and 1996 and for the
                years ended December 31, 1997, 1996 and 1995,
                        and the period from inception
                     (June 1, 1990) to December 31, 1997




                                      94

<PAGE>








                      Report of Independent Accountants


To the Members of the Management Committee of
Green Mountain Mining Venture
Riverton, Wyoming

We have audited the accompanying  balance sheet of Green Mountain Mining Venture
(A Joint Venture in the Development Stage) as of December 31, 1997 and 1996, and
the related statements of operations,  changes in Venture partners' capital, and
cash flows for the years ended December 31, 1997,  1996 and 1995, and the period
from inception (June 1, 1990) to December 31, 1997.  These financial  statements
are the  responsibility of the Venture's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial position of Green Mountain Mining Venture
as of December 31, 1997 and 1996, and the results of its operations and its cash
flows for the years ended December 31, 1997,  1996 and 1995, and the period from
inception  (June 1, 1990) to December 31, 1997,  in  conformity  with  generally
accepted accounting principles.


   /s/  Coopers & Lybrand L.L.P.


Salt Lake City, Utah
April 3, 1998


                                      95

<PAGE>


                         GREEN MOUNTAIN MINING VENTURE
                  (A Joint Venture in the Development Stage)

                                 BALANCE SHEET
                                    ------

<TABLE>
<CAPTION>
                                                             As of December 31,
                                                       -----------------------------
                                                          1997               1996
                                                          ----               ----
              ASSETS
Assets:
<S>                                                    <C>               <C>  
   Cash and cash equivalents                           $    95,778       $   -
   Property and equipment (Note 3):
     Mineral properties and mine 
       development costs                                27,725,252        22,812,077
     Buildings                                          24,815,009        24,815,009
     Mining equipment                                      403,000           403,000
                                                        52,943,261        48,030,086
            Total assets                               $53,039,039       $48,030,086
                                                       ===========       ===========

   LIABILITIES AND PARTNERS' CAPITAL:
Liabilities:
   Accounts payable - related parties                  $   924,019       $   469,032
   Reclamation liabilities (Note 3)                     23,620,000        23,620,000
                                                       -----------       -----------

            Total liabilities                           24,544,019        24,089,032
                                                       -----------        ----------

   Commitments and contingencies (Notes 3 and 4)

   Partners' capital:
     Kennecott Uranium Company                          14,247,510        11,970,527
     USECC                                              14,247,510        11,970,527
                                                       -----------        ----------
                                                        28,495,020        23,941,054
            Total liabilities and partners' capital    $53,039,039       $48,030,086


                    The accompanying notes are an integral
                      part of these financial statements
</TABLE>

                                      96

<PAGE>


                          GREEN MOUNTAIN MINING VENTURE
                    (A Joint Venture in the Development Stage)

                              STATEMENT OF OPERATIONS
                                      ------

<TABLE>
<CAPTION>

                                                                                              Period from
                                                                                               inception
                                                                                             (June 1, 1990)
                                                            Year ended December 31,          to December 31,
                                               -------------------------------------------   ---------------
                                                    1997            1996          1995            1997
                                                    ----            ----          ----            ----
<S>                                            <C>             <C>            <C>             <C>         
Cost and expenses:
     Maintenance and holding costs             $  3,065,432    $  1,838,820   $  1,697,234    $ 12,523,268
     Marketing costs                                   --              --             --           247,598
                                               ------------    ------------   ------------    ------------
     Total costs and expenses                     3,065,432       1,838,820      1,697,234      12,770,866
     Other income                                    14,618            --             --            14,618
                                               ------------    ------------   ------------    ------------
       Net loss                                $  3,050,814    $  1,838,820   $  1,697,234    $ 12,756,248
                                               ============    ============   ============    ============


                    The accompanying notes are an integral
                      part of these financial statements

</TABLE>
                                        97

<PAGE>


                         GREEN MOUNTAIN MINING VENTURE
                  (A Joint Venture in the Development Stage)

                  STATEMENT OF CHANGES IN VENTURE PARTNERS CAPITAL
                                       ------

<TABLE>
<CAPTION>

                                                                                             Period from
                                                                                               inception
                                                                                             (June 1, 1990)
                                                           Year ended December 31,           to December 31,
                                                -----------------------------------------    ---------------
                                                   1997           1996           1995            1997
                                                   ----           ----           ----            ----
     <S>                                       <C>             <C>            <C>             <C>       
     Balance at beginning of period
        Kennecott Uranium Company              $ 11,970,527    $ 11,819,763   $ 11,510,240    $       --
        USECC                                    11,970,527      11,819,763     11,510,240            --
                                               ------------    ------------   ------------    ------------
                                                 23,941,054      23,639,526     23,020,480            --
                                               ------------    ------------   ------------    ------------

     Capital Contributions (Note 1):
        Kennecott Uranium Company                 3,802,390       1,070,174      1,158,140      20,625,634
        USECC                                     3,802,390       1,070,174      1,158,140      20,625,634
                                               ------------    ------------   ------------    ------------
                                                  7,604,780       2,140,348      2,316,280      41,251,268
                                               ------------    ------------   ------------    ------------

     Net loss:
        Kennecott Uranium Company                (1,525,407)       (919,410)      (848,617)     (6,378,124)
        USECC                                    (1,525,407)       (919,410)      (848,617)     (6,378,124)
                                               ------------    ------------   ------------    ------------
                                                 (3,050,814)     (1,838,820)    (1,697,234)    (12,756,248)
                                               ------------    ------------   ------------    ------------

     Balance at end of period:
        Kennecott Uranium Company              $ 14,247,510    $ 11,970,527   $ 11,819,763    $ 14,247,510
        USECC                                    14,247,510      11,970,527     11,819,763      14,247,510
                                               ------------    ------------   ------------    ------------
                                               $ 28,495,020    $ 23,941,054   $ 23,639,526    $ 28,495,020
                                               ============    ============   ============    ============


                    The accompanying notes are an integral
                      part of these financial statements
</TABLE>

                                         98

<PAGE>


                         GREEN MOUNTAIN MINING VENTURE
                  (A Joint Venture in the Development Stage)

                               STATEMENT OF CASH FLOWS
                                       ------

<TABLE>
<CAPTION>
                                                                                                        Period from  
                                                                                                          inception
                                                                        Year ended December 31,         (June 1, 1990)
                                                       ---------------------------------------------    to December 31,
                                                            1997           1996             1995            1997
                                                       ------------    ------------     ------------     ------------

Cash flows from operating activities:
<S>                                                    <C>             <C>              <C>              <C>          
    Net loss                                           $(3,050,814)    $(1,838,820)     $(1,697,234)     $(12,756,248)
    Increase (decrease) in accounts payable -
        related parties                                    318,491         329,171          (47,889)          616,938
                                                       -----------     -----------      -----------      ------------
        Net cash used in operating activities           (2,732,323)     (1,509,649)      (1,745,123)      (12,139,310)
                                                       -----------     -----------      -----------      ------------

Cash flows from investing activities:
    Additions to buildings, mineral properties mine
        development and mining equipment                (4,913,175)       (771,772)        (555,448)      (13,596,261)
    Increase (decrease) in accounts payable -
        related parties                                    136,496         141,073          (15,709)          307,081
                                                       -----------     -----------      -----------       -----------
        Net cash used in investing activities           (4,776,679)       (630,699)        (571,157)      (13,289,180)
                                                       -----------     -----------      -----------      ------------

Cash flows from financing activities:
    Capital contributions                                7,604,780       2,140,348        2,316,280        25,524,268
                                                       -----------     -----------      -----------      ------------
    Net cash provided by financing activities            7,604,780       2,140,348        2,316,280        25,524,268
                                                       -----------     -----------      -----------      ------------

        Net increase in cash and cash equivalents          95,778          -                -                   5,778

Cash and cash equivalents:
    At beginning of period                               -                 -                -                 -
                                                       -----------     -----------      -----------      ------------
    At end of period                                   $    95,778     $   -            $ -              $     95,778
                                                       ===========     ===========      ===========      ============

Supplemental schedule of non-cash investing and financing activities:

During 1990 and 1992 the Venture acquired mineral  properties and an established
    uranium  processing  milling  exchange  for the  assumption  of  reclamation
    liabilities associated with the
    properties.                                                                                                    $    23,620,000
In 1990 the Venture partners contributed mineral properties and
    buildings which were recorded at the contributing partners'
    historical cost.                                                                                               $     15,727,000
</TABLE>






                    The accompanying notes are an integral
                      part of these financial statements

                                            99

<PAGE>


                         GREEN MOUNTAIN MINING VENTURE
                  (A Joint Venture in the Development Stage)

                         NOTES TO FINANCIAL STATEMENTS
                                    ------

1.    Organization of the Joint Venture:

      Green Mountain Mining Venture ("GMMV" or the "Venture") is a joint venture
      with a 30 year life,  formed by U.S. Energy Corp.  ("USE"),  Crested Corp.
      ("Crested")  and  Kennecott  Uranium  Company  ("Kennecott"),  the Venture
      partners,  to explore for, evaluate,  develop, mine and market the mineral
      resources  from the Green  Mountain  properties  located in  south-central
      Wyoming.  Kennecott  has a 50%  interest  in  GMMV,  and USE  and  Crested
      ("USECC") collectively have a 50% interest.  GMMV was formed June 1, 1990,
      with  each  partner   contributing  its  portion  of  the  Green  Mountain
      properties.   Kennecott   acquired  its  portion  of  the  Green  Mountain
      properties  from  USECC  in  1990  for a  cash  payment  of  $15  million.
      Thereafter, the partners are required to contribute funds based upon their
      respective  participating  interests,  subject  to certain  provisions  as
      provided for in the joint venture agreement.

      Kennecott has agreed to contribute  the first $50 million of operating and
      development expenses pursuant to Management  Committee budgets.  Kennecott
      also  agreed  to pay a  disproportionate  share (up to an  additional  $45
      million)  of GMMV  operating  expenses,  but  only  out of cash  operating
      margins from sales of processed  uranium at more than  $24.00/lb  (for $30
      million of such operating  expenses),  and from sales of processed uranium
      at more  than  $27.00/lb  (for  the  next $15  million  of such  operating
      expenses).

      Effective  October 29, 1992,  Kennecott  replaced  USECC as manager of the
      Venture.  Kennecott  contracts with USECC to perform work on behalf of the
      Venture.

      On June 23,  1997,  Kennecott  and USECC signed an  Acquisition  Agreement
      wherein  USECC  agreed to  purchase  Kennecott's  interest in GMMV for $15
      million plus the  assumption of Kennecott's  share of various  reclamation
      and other  liabilities.  Kennecott paid $4 million to USECC on signing the
      Acquisition  Agreement and under the terms of the Acquisition Agreement is
      required  to  provide a line of credit  to GMMV of up to $16  million  for
      payment of costs related to the Jackpot mine  development  and  Sweetwater
      mill  preparation  work.  Amounts  advanced under this line of credit bear
      interest at 10.5% with repayment  based upon the cash flow and earnings of
      GMMV. Any unpaid balance is payable in full no later than June 23, 2010 as
      long as USECC or its affiliate purchases Kennecott's interest in the GMMV.
      The line of credit is  collateralized  by a first  mortgage  lien  against
      Kennecott's 50% interest in GMMV. Closing of the Acquisition  Agreement is
      subject to several conditions and governmental approvals and must occur by
      October 1998. Kennecott is entitled to a credit against their original $50
      million  commitment of two dollars for each dollar provided under the line
      of credit and the $4 million  paid on signing.  As of December  31,  1997,
      Kennecott has  approximately  $10.8 million remaining to contribute to the
      Venture for operating and development expenses.


                                  Continued

                                      100

<PAGE>


                         GREEN MOUNTAIN MINING VENTURE
                  (A Joint Venture in the Development Stage)

                   NOTES TO FINANCIAL STATEMENTS, Continued
                                    ------

1.    Organization of the Joint Venture, Continued:

      Through  December 31, 1997,  the  activities of the Venture have consisted
      primarily  of  the  development  and  maintenance  of the  Green  Mountain
      properties. While these activities are expected to continue in the future,
      additional  development at substantially  higher annual levels is required
      prior to the commencement of commercial  production.  Such commencement is
      not expected to occur until the venture  partners  agree that all economic
      and other conditions justify such commencement.  Therefore, the Venture is
      considered  to be in the  development  stage as  defined in  Statement  of
      Financial Accounting Standards No. 7.

2.    Summary of Significant Accounting Policies:

      All highly liquid  securities  with a maturity of three months or less are
      considered to be cash equivalents.

      Mineral  properties  contributed  to  the  Venture  were  recorded  at the
      partners'  historical cost at the date of contribution.  Costs incurred in
      the  acquisition of mineral  properties are capitalized and will be either
      charged to operations on the units-of-production method over the estimated
      reserves to be recovered or charged to operations at the time the property
      is sold or abandoned. Mine development costs incurred either to expand the
      capacity of operating mines,  develop new ore bodies or develop mine areas
      substantially in advance of production are capitalized and will be charged
      to  operations  on  the  units-of-production  method  over  the  estimated
      reserves  to  be  recovered.   Amortization  of  mineral   properties  and
      development  costs  will  commence  when  mining  operations  start.  Mine
      development  costs  incurred  to  maintain   production  are  included  in
      operating costs and expenses.
      Maintenance and holding costs are expensed as incurred.

      The cost of  mining  equipment,  less  estimated  salvage  value,  will be
      depreciated on the units-of- production method over the estimated reserves
      to be recovered or on the straight-line  method over the estimated life of
      the  equipment,  whichever  is  shorter.  The  cost of  buildings  will be
      depreciated on the straight-line method.  Depreciation of mining equipment
      and buildings will commence when mining operations start. Costs of repairs
      and maintenance are expensed as incurred.  Expenditures that substantially
      extend the useful lives of assets are capitalized. When assets are retired
      or  otherwise   disposed  of,  all   applicable   costs  and   accumulated
      depreciation  are removed from the accounts and any resulting gain or loss
      is recognized currently.


                                  Continued

                                     101

<PAGE>


                         GREEN MOUNTAIN MINING VENTURE
                  (A Joint Venture in the Development Stage)

                   NOTES TO FINANCIAL STATEMENTS, Continued
                                    ------

2.    Summary of Significant Accounting Policies, Continued:

      The Venture evaluates the  recoverability  of capitalized  acquisition and
      development costs based on the expected  undiscounted  future net revenues
      from the related mining properties. An impairment loss will be recorded if
      the  unamortized  costs  exceed  the  expected   undiscounted  future  net
      revenues.  The recorded loss will be based on the  difference  between the
      unamortized costs and the expected discounted future net revenues from the
      related mining  properties.  The Venture believes that uranium prices will
      reach levels sufficient to justify  commencement of commercial  production
      in the future. The Venture also believes the expected  undiscounted future
      net revenues  from the Green  Mountain  properties  will be  sufficient to
      allow recoverability of these capitalized costs,  assuming commencement of
      commercial production.

      The estimated net future costs of  dismantling,  restoring and  reclaiming
      operating mines which result from future mining operations will be accrued
      during   such   operations.   The   provision   will  be  made  using  the
      units-of-production method over the estimated reserves to be recovered and
      estimated  costs at the  balance  sheet  date.  The  effect of  changes in
      estimated costs and production will be recognized on a prospective basis.

      No  provision  has been made for federal,  state and local  income  taxes,
      credits,  or benefits since tax liabilities are the  responsibility of the
      individual partners.

      The  preparation  of financial  statements  in conformity  with  generally
      accepted  accounting  principles requires management to make estimates and
      assumptions that affect the reported amounts of assets and liabilities and
      disclosure  of  contingent  assets  and  liabilities  at the  date  of the
      financial  statements  and the  reported  amounts of revenues and expenses
      during the  reporting  period.  Actual  results  could  differ  from those
      estimates.

      Certain amounts in 1996 have been  reclassified for  comparability to 1997
amounts.



                                  Continued

                                     102

<PAGE>


                         GREEN MOUNTAIN MINING VENTURE
                  (A Joint Venture in the Development Stage)

                   NOTES TO FINANCIAL STATEMENTS, Continued
                                    ------

3.    Property and Equipment:

      USECC conducts  operations at the mine site on behalf of the Venture.  All
      accounts  payable  are due to USECC  for  costs  incurred  by USECC in the
      normal  course of business on behalf of GMMV.  Through  December  31, 1997
      Kennecott had reimbursed  USECC for  substantially  all development  costs
      incurred.

      The cost of building,  mineral  properties and mine development and mining
      equipment incurred by each of the Venture partners are as follows:
<TABLE>
<CAPTION>

                                                                Period from
                                                                 inception
                                                              (June 1, 1990)
                            Year ended December 31,           to December 31,
                    --------------------------------------    ---------------
                      1997           1996           1995           1997
                      ----           ----           ----           ----

<S>                 <C>           <C>            <C>           <C>         
      USECC         $4,913,175    $  740,175     $  511,822    $ 10,864,080
      Kennecott     -                 31,597         43,626       2,732,181
                    ---------     ----------     ----------    ------------

      Total         $4,913,175    $  771,772     $  555,448    $ 13,596,261
                    ==========    ==========     ==========    ============
</TABLE>

      In December 1990, GMMV acquired  additional mineral properties in exchange
      for the  assumption  of  reclamation  liabilities  associated  with  those
      properties of $7.3 million.  In 1992, GMMV acquired an established uranium
      processing  mill (the  Sweetwater  Mill) in exchange for the assumption of
      reclamation  liabilities  associated  with this property of $16.3 million.
      Such amounts  represent the  estimated  costs at the  acquisition  date to
      reclaim these properties.  Kennecott, on behalf of GMMV, is self-bonded in
      the amount of $24.3 million, which is payable to the Wyoming Department of
      Environmental  Quality ("WDEQ") and the U.S. Nuclear Regulatory Commission
      in the event  GMMV does not  properly  reclaim  the  above  properties  or
      violates  the Wyoming  Environmental  Quality  Act.  Before the earlier of
      January 1, 2001, or resumption of  production,  if the GMMV is required to
      incur  reclamation or environmental  costs, the seller of the mill will be
      liable for the first $8 million of these costs at the Sweetwater Mill.

      The Venture  properties include state leases which will expire in May 2001
      and October 2006. All fees required to hold these unpatented mining claims
      have been paid to the state of Wyoming as of December 31, 1997.



                                  Continued

                                     103

<PAGE>


                         GREEN MOUNTAIN MINING VENTURE
                  (A Joint Venture in the Development Stage)

                   NOTES TO FINANCIAL STATEMENTS, Continued
                                    ------

3.    Property and Equipment, Continued:

      At December 31, 1997 and 1996, costs capitalized as property and equipment
      are composed of the following:
<TABLE>
<CAPTION>

                                           1997              1996
                                       -----------       -----------
<S>                                    <C>               <C>        
            Acquisition costs          $39,347,000       $39,347,000
            Development costs           13,596,261         8,683,086
                                       -----------       -----------

                                       $52,943,261       $48,030,086
                                       ===========       ===========
</TABLE>

      Acquisition  costs include the partners'  initial  contribution of mineral
      properties and buildings recorded at the contributing partners' historical
      cost of  $15,727,000  and mineral  properties  and  buildings  acquired in
      exchange  for  the   assumption  of   reclamation   liabilities   totaling
      $23,620,000.

4.    Contingencies:

      In June 1994,  Kennecott  was served with a complaint  filed by Nukem Inc.
      (Nukem) and Cycle Resource Investment  Corporation  (Cycle). The complaint
      alleged that when Kennecott entered into the Green Mountain Mining Venture
      with USE on June 1, 1990,  Kennecott  interfered with a Uranium  Marketing
      Agreement  (UMA)  between  Nukem and USE and the Sheep  Mountain  Partners
      Partnership  Agreement (SMPA) between USE and Cycle.  Nukem and Cycle were
      each seeking damages in excess of $14 million and punitive damages.

      The case was stayed pending the  conclusion of an  arbitration  proceeding
      between Cycle,  Nukem and USE. The arbitration  panel entered its order in
      April 1996, and the stay in this case was lifted.  The  arbitration  panel
      held against Nukem in material  respects stating that, even if the UMA had
      been  breached,  Nukem suffered no damages  thereby.  The panel denied the
      relief that Cycle sought for alleged breach of the SMPA.  Accordingly,  on
      January 6, 1997, Kennecott filed a motion for summary judgment contending,
      among other things, that the arbitration  findings  collaterally estop all
      claims  asserted  by Nukem and Cycle.  On August 22,  1997 the trial court
      granted  Kennecott's motion for summary judgement and dismissed the claims
      of Nukem and Cycle. Following the motion, the parties agreed to settle the
      case,  and in  February  1998 a  settlement  agreement  was  signed  which
      resulted in both  parties  agreeing to suspend all  litigation  and claims
      against each other.


                                  Continued

                                     104

<PAGE>


                         GREEN MOUNTAIN MINING VENTURE
                  (A Joint Venture in the Development Stage)

                   NOTES TO FINANCIAL STATEMENTS, Continued
                                    ------

5.    Subsequent Events:

      In 1996, the U.S.  government adopted the "USEC Privatization Act of 1996"
      to privatize the U.S. Enrichment Corp. In July 1998, in a S-1 Registration
      Statement filed with U.S.  Securities and Exchange  Commission,  USEC Inc.
      disclosed  its planned sale of  significant  quantities  of uranium in the
      U.S.   marketplace.   Accordingly,   forecasted  demand  for  uranium  and
      forecasted  uranium sales prices have  decreased in the  short-term.  As a
      result,  GMMV has halted  development  activities at the Jackpot Mine, and
      has placed the facility on active standby.



                                     105

<PAGE>


                                                                     EXHIBIT 4.2

                                U.S. ENERGY CORP.
                             1998 STOCK OPTION PLAN
            As adopted by the Board of Directors on June 15, 1998 and
            constituting a restatement of the 1989 Stock Option Plan,
                which was Amended September 1, 1992, September 3,
                  1993, January 6, 1994, December 22, 1995, and
                               December 13, 1996.

         1. Purpose.  Restrictions on Amount Available Under the Plan. This 1998
Stock  Option Plan (the  "Plan") is intended to  encourage  stock  ownership  by
employees,  consultants and directors of U.S. Energy Corp. (the  "Corporation"),
its divisions and Subsidiary Corporations,  so that they may acquire or increase
their proprietary  interest in the Corporation,  and to encourage such employees
and  directors  to remain  in the  employ  of the  Corporation  and to put forth
maximum  efforts for the success of the  business.  It is further  intended that
options  granted  by the  Committee  pursuant  to  Section 6 of this Plan  shall
constitute  "incentive  stock options"  ("Incentive  Stock Options")  within the
meaning of Section 422A of the Internal Revenue Code of 1986 and the regulations
issued thereunder (the "Code"), and options granted by the Committee pursuant to
Section  7  of  this  Plan  shall   constitute   "nonqualified   stock  options"
("Nonqualified Stock Options").

         2.  Definitions.  As used in this Plan, the following words and phrases
shall have the meanings indicated:

                  (a) "Disability" shall mean an Optionee's  inability to engage
in any  substantial  gainful  activity by reason of any  medically  determinable
physical  or mental  impairment  that can be expected to result in death or that
has lasted or can be expected to last for a  continuous  period of not less than
12 months.

                  (b) "Fair  Market  Value"  per share as of a  particular  date
shall mean the last sale price of the Corporation's  Common Stock as reported on
a national  securities  exchange or on the NASDAQ  National Market System or, if
last sale  reporting  quotation is not  available for the  Corporation's  Common
Stock, the average of the bid and asked prices of the Corporation's Common Stock
as reported by NASDAQ or in the National Quotation Bureau,  Inc.'s "Pink Sheets"
or, if such quotations are  unavailable,  the value  determined by the Committee
(as hereinafter  defined) in accordance  with their  discretion in making a bona
fide, good faith determination of fair market value.

                  (c) "Parent  Corporation"  shall mean any  corporation  (other
than the employer  corporation) in an unbroken chain of corporations ending with
the  employer  corporation  if, at the time of granting  an Option,  each of the
corporations  other than the employer  corporation  owns stock possessing 50% or
more of the total  combined  voting  power of all classes of stock in one of the
other corporations in such chain.

                  (d) "Subsidiary Corporation" shall mean any corporation (other
than the employer  corporation) in an unbroken chain of  corporations  beginning
with the employer corporation if, at the time of granting an Option, each of the
corporations  other than the last  corporation  in the unbroken chain owns stock
possessing  50% or more of the total  combined  voting  power of all  classes of
stock in one of the other corporations in such chain.


                                       106

<PAGE>



         3.  Administration.  The Plan shall be administered by a committee (the
"Committee"),  consisting of not less than two members of the Board of Directors
of the  Corporation  (the "Board").  The members of the Committee,  who shall be
selected at a duly convened meeting of the Board of Directors,  shall be persons
who have not been granted or awarded equity  securities of the Corporation under
the Plan or any other plan of the  Employer or its  affiliates,  during the year
prior to awards of securities under the Plan by the Committee.  It is the intent
of this Plan that the Committee members shall be "disinterested  administrators"
as that term is used in Rule  16b-3(c)(2)(i)  promulgated  by the Securities and
Exchange Commission. The members of the Committee shall have all powers, subject
to compliance with the Plan, to select officers and directors for  participation
in the Plan, and to make all decisions concerning the timing, pricing and amount
of a grant or award under the Plan.

         The Committee  shall have the authority in its  discretion,  subject to
and not inconsistent with the express  provisions of the Plan, to administer the
Plan and to exercise all the powers and authorities either specifically  granted
to it under the Plan or  necessary or  advisable  in the  administration  of the
Plan,  including,  without  limitation,  the  authority  to  grant  Options;  to
determine  which  Options  shall  constitute  Incentive  Stock Options and which
Options shall constitute  Nonqualified Stock Options;  to determine the purchase
price of the shares of Common Stock covered by each Option (the "Option Price");
to determine the persons to whom, and the time or times at which,  Options shall
be granted;  to determine the number of shares to be covered by each Option;  to
interpret  the Plan;  to  prescribe,  amend and  rescind  rules and  regulations
relating  to the Plan;  to  determine  the terms and  provisions  of the  Option
Agreements (which need not be identical) entered into in connection with Options
granted under the Plan; and to make all other determinations deemed necessary or
advisable for the  administration of the Plan. The Committee may delegate to one
or more of its members or to one or more agents such administrative duties as it
may deem  advisable,  and the  Committee or any person to whom it has  delegated
duties as aforesaid may employ one or more persons to render advice with respect
to any responsibility the Committee or such person may have under the Plan.

         The Board shall fill all vacancies,  however caused,  in the Committee.
The Board may from time to time appoint additional members to the Committee, and
may at any time remove one or more Committee members and substitute  others. One
member  of the  Committee  shall  be  selected  by the  Board as  chairman.  The
Committee  shall  hold its  meetings  at such  times and places as it shall deem
advisable.  All  determinations  of the Committee shall be made by a majority of
its members either present in person or participating by conference telephone at
a meeting or by written consent.  The Committee may appoint a secretary and make
such rules and  regulations  for the  conduct of its  business  as it shall deem
advisable, and shall keep minutes of its meetings.

         No member  of the Board or  Committee  shall be liable  for any  action
taken or determination made in good faith with respect to the Plan or any Option
granted hereunder.

         4. Eligibility.  Subject to certain limitations  hereinafter set forth,
Options may be granted to employees of (including  officers) and  consultants to
and  directors of (whether or not they are  employees)  the  Corporation  or its
present or future  divisions and Subsidiary  Corporations.  In  determining  the
persons to whom Options  shall be granted and the number of shares to be covered
by each  Option,  the  Committee  shall  take  into  account  the  duties of the
respective persons, their present and potential  contributions to the success of
the  Corporation  and such other factors as the Committee shall deem relevant in
connection  with  accomplishing  the  purpose  of the Plan.  A person to whom an
Option  has been  granted  hereunder  is  sometimes  referred  to  herein  as an
"Optionee."  An Optionee  shall be eligible to receive more than one grant of an
Option  during  the term of the Plan,  but only on the terms and  subject to the
restrictions hereinafter set forth.

         5. Stock. The stock subject to Options hereunder shall be shares of the
Corporation's  Common Stock,  $.01 par value per share  ("Common  Stock").  Such
shares may, in whole or in part,  be  authorized  but unissued  shares or shares
that shall have been or that may be reacquired by the Corporation. The aggregate

                                       107

<PAGE>



number of shares of Common Stock as to which Options may be granted from time to
time under the Plan shall not exceed 2,750,000.  The limitations  established by
the  preceding  sentences  shall be subject to adjustment as provided in Section
8(i) hereof.

         In the event that any outstanding  Option under the Plan for any reason
expires or is  terminated  without  having been  exercised in full the shares of
Common Stock  allocable to the  unexercised  portion of such Option  (unless the
Plan shall have been terminated) shall become available for subsequent grants of
options under the Plan.

         6. Incentive Stock Options.  Options granted pursuant to this Section 6
are intended to constitute  Incentive  Stock Options and shall be subject to the
following  special  terms and  conditions,  in addition to the general terms and
conditions specified in Section 8 hereof.  Consultants and directors who are not
employees of the Corporation  shall not be entitled to receive Options  pursuant
to this Section 6.

         The  aggregate  Fair  Market  Value  (determined  as of  the  date  the
Incentive Stock Option is granted) of the shares of Common Stock with respect to
which  Options  are  exercisable  for the first time by an  Optionee  during any
calendar  year may not exceed  $100,000.00.  If more than  $100,000 of shares is
subject to Options  held by an  Optionee,  the  Corporation  shall cause  (A)the
maximum number of Options to be designated ISOs and the balance to be designated
nonqualified stock options;  or (B) different share certificates to be issued on
first exercise,  such that one certificate  shall be issued for the shares which
are  issued  under the ISOs,  and  another  certificate  shall be issued for the
nonqualified stock options.

         Incentive Stock Options granted under this Plan are intended to satisfy
all requirements for incentive stock options under the Code and, notwithstanding
any other  provision  of this Plan,  the Plan and all  Incentive  Stock  Options
granted under it shall be so construed,  and all contrary provisions shall be so
limited in scope and effect and,  to the extent they cannot be so limited,  they
shall be void.

         7. Nonqualified Stock Options. Options granted pursuant to this Section
7 are intended to  constitute  Nonqualified  Stock  Options and shall be subject
only to the general terms and conditions specified in Section 8 hereof.

         8. Terms and Conditions of Options. Each Option granted pursuant to the
Plan shall be evidenced by a written Option  Agreement  between the  Corporation
and the  Optionee,  which  agreement  shall  comply  with and be  subject to the
following terms and conditions:

                  (a) Number of Shares.  Each Option  Agreement  shall state the
number of shares of Common Stock to which the Option relates.

                  (b) Type of Option.  Each Option Agreement shall  specifically
identify the portion, if any, of the Option which constitutes an Incentive Stock
Option and the portion, if any, which constitutes a Nonqualified Stock Option.

                  (c) Option Price. Each Option Agreement shall state the Option
Price,  which shall be not less than 100% of the Fair Market Value of the shares
of Common  Stock of the  Corporation  on the date of grant of the Option  except
that any option  granted under the Plan to a person owning more than ten percent
of the total  combined  voting  power of the Common Stock shall be at a price of
110% of such  fair  market  value  and  shall be for a term of no more than five
years, in the case of Incentive Stock Options, and not less than 80% of the Fair
Market  Value of the shares of Common  Stock of the  Corporation  on the date of
grant of the  Option in the case of Non-  Qualified  Stock  Options.  The Option
Price shall be subject to  adjustment  as provided in Section 8(i)  hereof.  The
date on which the  Committee  adopts a resolution  expressly  granting an Option
shall be considered the day on which such Option is granted.

                                       108

<PAGE>



                  (d) Method of Exercise  and Medium and Time of  Payment.  Each
exercise of an Option granted  hereunder,  whether in whole or in part, shall be
by written notice to the Secretary of the Corporation  designating the number of
shares as to which the Option is exercised,  and shall be accompanied by payment
in full of the  Option  Price (in cash,  shares or  property)  for the number of
shares so  designated,  together  with any  written  statements  required by any
applicable securities laws. The Option Price shall be paid in cash, in shares of
Common  Stock  having  a Fair  Market  Value  equal to such  Option  Price or in
property or in a combination of cash,  shares and property,  and may be effected
in whole or in part (i) with monies received from the Corporation at the time of
exercise as a compensatory  cash payment,  or (ii) with monies borrowed from the
Corporation  pursuant to repayment  terms and  conditions as shall be determined
from time to time by the Committee,  in its discretion,  separately with respect
to each exercise of Options and each Optionee; provided, however, that each such
method and time for payment and each such  borrowing and terms and conditions of
repayment  shall be permitted by and be in compliance  with  applicable law. The
Board of  Directors  shall have the sole and  absolute  discretion  to determine
whether or not property  other than cash or Common Stock may be used to purchase
the shares of Common Stock  hereunder  and, if so, to determine the value of the
property received.

                  (e) Term and Exercise of Options. Options shall be exercisable
over the exercise  period as and at the times the  Committee may  determine,  as
reflected in the Option Agreement;  provided,  however, that the Committee shall
have the authority to accelerate the exercisability of any outstanding Option at
such time and under  such  circumstances  as it, in its sole  discretion,  deems
appropriate. The exercise period shall be determined by the Committee; provided,
however,  that such exercise  period shall not exceed ten years from the date of
grant of the Option. The exercise period shall be subject to earlier termination
as provided in Sections 8(f) and 8(g) hereof. An Option may be exercised,  as to
any or all full  shares  of  Common  Stock as to which  the  Option  has  become
exercisable;  provided,  however, that an Option may not be exercised at any one
time as to fewer  than 100  shares  (or such  number  of  shares as to which the
Option is then exercisable if such number of shares is less than 100).

                  (f)  Termination.  Except as provided in this Section 8(f) and
in Section  8(g) hereof,  an Option may not be exercised  unless the Optionee is
then an employee or director of or consultant to the  Corporation  or a division
or Subsidiary  Corporation  thereof (or a corporation  or a Parent or Subsidiary
Corporation of such corporation  issuing or assuming the option in a transaction
to which  Section  425(a) of the Code  applies),  and  unless the  Optionee  has
remained  continuously  as an  employee  or  director  of or  consultant  to the
Corporation  since  the date of  grant  of the  Option.  In the  event  that the
Optionee  ceases  to  be  an  employee  or  director  of or  consultant  to  the
Corporation  (other  than by reason of death,  Disability  or  retirement),  all
Options of such Optionee that are exercisable at the time of such cessation may,
unless earlier  terminated in accordance with their terms,  be exercised  within
three months after such cessation;  provided, however, that if the employment or
consulting  relationship of an Optionee shall terminate,  or if a director shall
be removed,  for cause, all Options  theretofore granted to such Optionee shall,
to the extent not theretofore  exercised,  terminate  forthwith.  Nothing in the
Plan or in any Option  granted  pursuant  hereto shall confer upon an individual
any right to continue in the employ of the  Corporation  or any of its divisions
or  Subsidiary  Corporations  or  interfere  in any way  with  the  right of the
Corporation or its  shareholders or any such division or Subsidiary  Corporation
to terminate such  employment or other  relationship  between the individual and
the Corporation or any of its divisions and subsidiary corporations.

                  (g) Death Disability or Retirement of Optionee. If an Optionee
shall  die while a  director  of,  or  employed  by,  or a  consultant  to,  the
Corporation or a Subsidiary  Corporation  thereof,  or within three months after
the  termination of such  Optionee's  employment or  directorship  or consulting
relationship,  other than termination for cause, or if the Optionee's employment
or  directorship  or  consulting  relationship,  shall  terminate  by  reason of
disability  or  retirement,  all Options  theretofore  granted to such  Optionee
(whether  or not  otherwise  exercisable)  may,  unless  earlier  terminated  in
accordance  with their terms,  be exercised by the Optionee or by the Optionee's
estate or by a person who acquired the right to exercise such Option by bequest

                                       109

<PAGE>



or  inheritance  or  otherwise  by  reason  of the  death or  Disability  of the
Optionee,  at any time  within one year after the date of death,  Disability  or
retirement of the Optionee.

                  (h)  Nontransferability.  Options granted under the Plan shall
not  be  transferable  other  than  by  will  or by  the  laws  of  descent  and
distribution, and Options may be exercised, during the lifetime of the Optionee,
only by the Optionee or by his guardian or legal representative.

                  Any attempted sale, pledge, assignment, hypothecation or other
transfer  of an option  contrary  to the  provisions  hereof and the levy of any
execution,  attachment or similar  process upon an option shall be null and void
and without force or effect.

                  As a condition  to the  transfer of any shares of Common Stock
issued  under this Plan,  the  Corporation  may  require an opinion of  counsel,
satisfactory to the Corporation, to the effect that such transfer will not be in
violation of the Securities Act of 1933 or any other applicable  securities laws
or that such transfer has been registered under federal and all applicable state
securities laws.  Further,  the Corporation  shall be authorized to refrain from
delivering or  transferring  shares of Common Stock issued under this Plan until
the Board of  Directors  determines  that such  delivery  or  transfer  will not
violate  applicable  securities  laws  and  the  Optionee  has  tendered  to the
Corporation any federal,  state or local tax owed by the Optionee as a result of
exercising the Option,  or disposing of any Common Stock,  when the  Corporation
has a legal liability to satisfy such tax. The  Corporation  shall not be liable
for  damages due to delay in the  delivery or issuance of any stock  certificate
for any reason  whatsoever,  including,  but not limited  to, a delay  caused by
listing requirements of any securities exchange or any registration requirements
under the Securities Act of 1933, the Securities  Exchange Act of 1934, or under
any other state or federal law, rule or regulation.  The Corporation is under no
obligation  to take any  action or incur any  expense  in order to  register  or
qualify the  delivery or  transfer  of shares of Common  Stock under  applicable
securities  laws  or  to  perfect  any  exemption  from  such   registration  or
qualification.  Furthermore,  the  Corporation  will  have no  liability  to any
Optionee  for  refusing  to deliver or transfer  shares of Common  Stock if such
refusal is based upon the foregoing provisions of this Paragraph.

                  (i)      Effect of Certain Changes.

                            (1) If there is any  change in the  number of shares
      of Common Stock through the  declaration  of stock  dividends,  or through
      recapitalization  resulting in stock splits,  or combinations or exchanges
      of such  shares,  the  number  of shares of  Common  Stock  available  for
      Options, the number of such shares covered by outstanding Options, and the
      price per share of such Options, shall be proportionately  adjusted by the
      Committee  to reflect  any  increase  or  decrease in the number of issued
      shares of Common Stock;  provided,  however,  that any  fractional  shares
      resulting from such adjustment shall be eliminated.

                            (2) In the  event  of the  proposed  dissolution  or
      liquidation of the Corporation,  in the event of any corporate  separation
      or  division,  including,  but not  limited  to,  split-up,  split-off  or
      spin-off,  or in the event of a merger or consolidation of the Corporation
      with another  corporation,  the  Committee  may provide that the holder of
      each Option then exercisable  shall have the right to exercise such Option
      (at its then  Option  Price)  solely  for the kind and amount of shares of
      stock and other  securities,  property,  cash or any  combination  thereof
      receivable upon such dissolution,  liquidation, or corporate separation or
      division,  or merger or  consolidation by a holder of the number of shares
      of  Common  Stock  for  which  such  Option  might  have  been   exercised
      immediately   prior  to  such  dissolution,   liquidation,   or  corporate
      separation  or division,  merger or  consolidation;  or the  Committee may
      provide, in the alternative, that each Option granted under the Plan shall
      terminate as of a date to be fixed by the  Committee;  provided,  however,
      that not less than 30 days'  written  notice of the date so fixed shall be
      given to each Optionee,  who shall have the right, during the period of 30
      days preceding such termination,  to exercise the Options as to all or any
      part of the shares of Common Stock covered thereby, including shares as to
      which such Options would not otherwise be exercisable.

                                       110

<PAGE>



                            (3)  Paragraph  (2) of this  Section  8(i) shall not
      apply  to a  merger  or  consolidation  in which  the  Corporation  is the
      surviving corporation and shares of Common Stock are not converted into or
      exchanged  for stock,  securities  of any other  corporation,  cash or any
      other thing of value.  Notwithstanding the preceding sentence,  in case of
      any consolidation or merger of another corporation into the Corporation in
      which the Corporation is the surviving corporation and in which there is a
      reclassification  or change  (including  a change to the right to  receive
      cash or other property) of the shares of Common Stock (other than a change
      in par  value,  or from par  value to no par  value,  or as a result  of a
      subdivision or  combination,  but including any change in such shares into
      two or more classes or series of shares),  the  Committee may provide that
      the  holder  of each  Option  then  exercisable  shall  have the  right to
      exercise such Option solely for the kind and amount of shares of stock and
      other securities  (including those of any new direct or indirect parent of
      the Corporation),  property,  cash or any combination  thereof  receivable
      upon such reclassification,  change, consolidation or merger by the holder
      of the number of shares of Common  Stock for which such Option  might have
      been exercised.

                            (4) In the event of a change in the Common  Stock of
      the Corporation as presently constituted,  which is limited to a change of
      all of its authorized shares with par value into the same number of shares
      with a different par value or without par value, the shares resulting from
      any such change  shall be deemed to be the Common Stock within the meaning
      of the Plan.

                            (5) To the  extent  that the  foregoing  adjustments
      relate to stock or securities of the Corporation,  such adjustments  shall
      be made by the  Committee,  whose  determination  in that respect shall be
      final,  binding and conclusive,  provided that each Incentive Stock Option
      granted  pursuant  to this Plan  shall not be  adjusted  in a manner  that
      causes such option to fail to  continue to qualify as an  Incentive  Stock
      Option within the meaning of Section 422A of the Code.

                            (6) Except as  hereinbefore  expressly  provided  in
      this Section  8(i),  this  Optionee  shall have no rights by reason of any
      subdivision  or  consolidation  of  shares  of stock  of any  class or the
      payment of any stock  dividend  or any other  increase  or decrease in the
      number of  shares  of stock of any class or by reason of any  dissolution,
      liquidation,  merger,  or consolidation or spin- off of assets or stock of
      another  corporation;  and any issue by the Corporation of shares of stock
      of any class, or securities convertible into shares of stock of any class,
      shall not affect,  and no adjustment by reason  thereof shall be made with
      respect to, the number or price of shares of Common  Stock  subject to the
      Option.  The grant of an Option  pursuant  to the Plan shall not affect in
      any way  the  right  or  power  of the  Corporation  to make  adjustments,
      reclassifications,  reorganizations  or changes of its capital or business
      structures  or to merge or to  consolidate  or to  dissolve,  liquidate or
      sell, or transfer all or part of its business or assets.

                  (j) Rights as Shareholder - Non-Distributive Intent. Neither a
person to whom an Option is granted,  nor such  person's  legal  representative,
heir,  legatee or  distributee,  shall be deemed to be the holder of, or to have
any rights of a holder with respect to, any shares subject to such Option, until
after the Option is exercised and the shares are issued to the person exercising
such Options. Upon exercise of an Option at a time when there is no registration
statement  in effect  under the  Securities  Act of 1933  relating to the shares
issuable upon  exercise and  available for delivery of a prospectus  meeting the
requirements  of  Section  10(a)(3)  of said  Act,  shares  may be issued to the
Optionee  only  if the  Optionee  represents  and  warrants  in  writing  to the
Corporation  that the shares purchased are being acquired for investment and not
with a view to the  distribution  thereof.  No shares  shall be issued  upon the
exercise of an Option unless and until there shall have been compliance with any
then applicable  requirements of the Securities and Exchange Commission,  or any
other  regulatory  agencies  having   jurisdiction  over  the  Corporation.   No
adjustment shall be made for dividends  (ordinary or  extraordinary,  whether in
cash,  securities or other  property) or  distribution or other rights for which
the record date is prior to the date such stock certificate is issued, except as
provided in Section 8(i) hereof.


                                       111

<PAGE>



                  (k) Other Provisions.  The Option Agreements  authorized under
the Plan shall contain such other provisions, including, without limitation, (i)
the imposition of restrictions  upon the exercise of an Option,  and (ii) in the
case  of  an  Incentive  Stock  Option,  the  inclusion  of  any  condition  not
inconsistent  with such Option  qualifying as an Incentive Stock Option,  as the
Committee shall deem advisable.

                  (l)  Forfeiture   Provisions:   All  shares  of  Common  Stock
purchased on exercise of all Nonqualified Options granted after the date of this
Plan  Amendment  (and all shares of Common  Stock  purchased  on exercise of all
Nonqualified  Options  granted  prior to such  date  provided  that  the  holder
consents),  shall be subject to forfeiture  back to the Corporation in the event
of termination of employee,  director or consultant  status with the Corporation
on or before January 5 of the second calendar year after exercise.  For example,
Common  Stock  purchased  on  September  1, 1993 by exercise  of a  Nonqualified
Option,  will be subject to forfeiture through January 5, 1995.  Provided,  that
upon exercise of a  Nonqualified  Option at a time when there is a  registration
statement  in effect  under the  Securities  Act of 1933  relating to the shares
issuable upon exercise,  the preceding  forfeiture  provisions of this paragraph
shall immediately terminate.

         9. Agreement by Optionee Regarding  Withholding Taxes. If the Committee
shall so require, as a condition of exercise, each Optionee shall agree that:

                  (a) No later than the date of exercise  of any Option  granted
hereunder,  the  Optionee  will  pay to the  Corporation  or  make  arrangements
satisfactory to the Committee  regarding payment of any federal,  state or local
taxes of any kind  required  by law to be  withheld  upon the  exercise  of such
Option; and

                  (b) The Corporation shall, to the extent permitted or required
by law,  have the right to  deduct  federal,  state and local  taxes of any kind
required by law to be withheld upon the exercise of such Option from any payment
of any kind otherwise due to the Optionee.

                  The Corporation  shall not be obligated to advise any Optionee
of the existence of any such tax or the amount which the Corporation  will be so
required to withhold.

         10. Term of Plan. Options may be granted pursuant to the Plan from time
to time  within a period of ten years  from the date the Plan is  adopted by the
Board, or the date the Plan is approved by the  shareholders of the Corporation,
whichever is earlier.

         11.  Amendment and  Termination  of the Plan. The Board at any time and
from time to time may suspend,  terminate,  modify or amend the Plan;  provided,
however,  that any amendment that would materially increase the aggregate number
of shares of Common Stock as to which  Options may be granted  under the Plan or
materially  increase the  benefits  accruing to  participants  under the Plan or
materially  modify the  requirements as to eligibility for  participation in the
Plan shall be subject to the approval of the holders of a majority of the Common
Stock issued and outstanding, except that any such increase or modification that
may result from adjustments  authorized by Section 8(i) hereof shall not require
such  approval.   Except  as  provided  in  Section  8  hereof,  no  suspension,
termination,  modification  or  amendment of the Plan may  adversely  affect any
Option  previously  granted,  unless  the  written  consent of the  Optionee  is
obtained.

         12.  Approval  of  Shareholders.  The Plan shall take  effect  upon its
adoption  by the Board but shall be subject to the  approval of the holders of a
majority  of  the  issued  and  outstanding   shares  of  Common  Stock  of  the
Corporation,  which approval must occur within 12 months after the date the Plan
is adopted by the Board.

         13.  Assumption.  The terms and conditions of any  outstanding  Options
granted  pursuant to this Plan shall be assumed by, be binding upon and inure to
the benefit of any successor corporation to the

                                       112

<PAGE>



Corporation and shall continue to be governed by, to the extent applicable,  the
terms  and  conditions  of this  Plan.  Such  successor  corporation  shall  not
otherwise be obligated to assume this Plan.

         14.  Termination of Right of Action.  Every right of action arising out
of or in connection  with the Plan by or on behalf of the  Corporation or of any
Subsidiary,  or by any  shareholder  of  the  Corporation  or of any  Subsidiary
against  any  past,  present  or future  member of the  Board,  or  against  any
employee, or by an employee (past, present or future) against the Corporation or
any Subsidiary,  will,  irrespective of the place where an action may be brought
and irrespective of the place of residence of any such shareholder,  director or
employee,  cease and be barred by the expiration of three years from the date of
the act or  omission in respect of which such right of action is alleged to have
risen.

         15. Tax Litigation.  The Corporation  shall have the right, but not the
obligation,   to  contest,   at  its  expense,   any  tax  ruling  or  decision,
administrative or judicial,  on any issue which is related to the Plan and which
the Board  believes to be important to holders of Options  issued under the Plan
and to conduct any such contest or any litigation  arising  therefrom to a final
decision.

         IN WITNESS WHEREOF, the foregoing is the 1998 Stock Option Plan of U.S.
Energy  Corp.,  as amended at September 1, 1992,  September 3, 1993,  January 6,
1994,  December 22, 1995, December 13, 1996 and June 15, 1998, and as such, this
1998 Stock Option Plan  constitutes a restatement of the 1989 Stock Option Plan.
This 1998  Stock  Option  Plan is to be  submitted  to the  shareholders  of the
Corporation for approval at the 1998 Annual Meeting of Shareholders.

U.S. ENERGY CORP.



By:        /s/  Max T. Evans
      ----------------------------------
         MAX T. EVANS, Secretary


                                       113

<PAGE>



                             STOCK OPTION AGREEMENT

         STOCK  OPTION  AGREEMENT  made as of this  ______ day of  ____________,
______ between U.S. Energy Corp., a Wyoming corporation (the "Corporation").
         In  accordance  with its 1998 Stock  Option Plan (the "Plan") as now or
hereafter amended, a copy of which is attached hereto and incorporated herein by
reference,  the  Corporation  desires,  in  connection  with the services of the
Optionee, to provide the Optionee with an opportunity to acquire $.01 pare value
common  stock (the "Common  Stock") of the  Corporation  on favorable  terms and
thereby increase the Optionee's  proprietary  interest in the continue  progress
and success of the business of the Corporation.
         NOW, THEREFORE,  in consideration of the premises, the mutual covenants
herein set forth and other good and valuable consideration,  the Corporation and
the Optionee agree as follows:
         1. Confirmation of Grant of Option.  Pursuant to a determination of the
Directors of the Corporation  (the "Board") on __________,  ______,  _______ the
Corporation,  subject to the terms of the Plan and of this  Agreement,  confirms
that the  Optionee has been  irrevocably  granted on  ____________,  ______ (the
"Date of  Grant"),  as a matter of separate  inducement  and  agreement,  and in
addition  to and not in lieu of salary or other  compensation  for  services,  a
(Qualified) (Non-Qualified) Stock Option pursuant to Section _______ of the Plan
(the "Option") to purchase an aggregate of ___________ shares of Common Stock on
the terms and  conditions  herein set forth subject to adjustment as provided in
Section 8 hereof.
         2. Purchase Price. The purchase price of shares of Common Stock covered
by the Option  will be  $________  per share  (the  "Option  Price")  subject to
adjustment as provided in Section 8 hereof.
         3. Exercise of Option. Except as otherwise provided in Section 8 of the
Plan,  the Option may be  exercised in whole or part at any time during the term
of the Option,  provided,  however,  no Option  shall be  exercisable  after the
expiration of the term thereof,  and no Option shall be  exercisable  unless the
holder  shall at the time of exercise  have been an employee or director of or a
consultant to the  corporation  or of any  subsidiary of the  Corporation  for a
period of at least three  months.  The Option may be exercised  only as to whole
shares in increments of 100 shares.
         The Option may be  exercised,  as provided in this Section 3, by notice
and payment to the Corporation as provided in Section 10 hereof and Section 8(d)
of the Plan.
         4.  Term  of  Option.   The  term  of  the   Option   will  be  through
______________,  _____,  subject  to  earlier  termination  or  cancellation  as
provided in this  Agreement.  Except as otherwise  provided in Section 7 hereof,
the Option will not be  exercisable  unless the Optionee  shall,  at the time of
exercise, be an employee or director of or consultant to the Corporation or of a
subsidiary.  As used in this  Agreement,  the term  "subsidiary"  refers  to and
includes each "subsidiary corporation" as defined in the Plan.
         The holder of the Option will not have any rights to  dividends  or any
other rights of a shareholder with respect to any shares of Common Stock subject
to the Option until such shares shall have been issued to him

                                       114

<PAGE>



(as  evidenced  by the  appropriate  transfer  agent  of the  Corporation)  upon
purchase of such shares through exercise of the Option.
         5.  Nontransferability  of  Option.  The  Option  may not be  assigned,
transferred  (except as provided in the next  preceding  sentence)  or otherwise
disposed of, or pledged or  hypothecated in any way (whether by operation of law
or otherwise)  otherwise  than by will or the laws of descent and  distribution,
and shall  not be  subject  to  execution,  attachment,  or other  process.  Any
assignment,  transfer, pledge,  hypothecation or other disposition of the Option
or any attempt to make any such levy of  execution,  attachment or other process
will cause the Option to terminate  immediately  upon the  happening of any such
event,  provided,  however,  that any such  termination  of the Option under the
foregoing provisions of this Section 5 will not prejudice any rights or remedies
with  the  Corporation  or any  subsidiary  may have  under  this  Agreement  or
otherwise.
         6. Exercise Upon  Termination.  The Optionee's  rights to exercise this
Option upon  termination  of employment or cessation as a director or consultant
shall be as set forth in Section 8(f) of the Plan.
         7. Death,  Disability or Retirement of Optionee.  The Optionee's rights
to exercise this Option upon the death, disability or retirement of the Optionee
shall be as set forth in Section 8(g) of the Plan.
         8.  Adjustments.  The Option  shall be subject to  adjustment  upon the
occurrence of certain events as set forth in Section 8(i) of the Plan.
         9. No  Registration.  The Optionee  understands that neither the Option
nor the shares of Common Stock  subject  thereto and issuable  upon the exercise
thereof  are  registered  under the  Securities  Act of 1933,  as  amended.  The
Optionee  represents  that the  Option  is being  acquired  by him and that such
shares  of  Common  Stock  will  be  acquired  by him  for  investment  and  all
certificates  for the shares  issued  upon  exercise of the Option will bear the
following legend:

         The shares  represented by this  Certificate  have not been  registered
         under the  Securities  Act of 1933  (the  "Act"),  and are  "restricted
         securities"  as that term is  defined  in Rule 144  under the Act.  The
         shares  may not be  offered  for sale,  sold or  otherwise  transferred
         except pursuant to an effective  registration  statement under the Act,
         the  availability of which is to be established to the  satisfaction of
         the Company.

         10. Notices.  Each notice relating to this Agreement will be in writing
and delivered in person or by certified mail to the proper address.  All notices
to the  Corporation  shall be  addressed  to it at its office at Glen L.  Larsen
Building, 877 North 8th West, Riverton, WY 82501. All notices to the Optionee or
other person or persons then  entitled to exercise the Option shall be addressed
to the Optionee or such other person or persons at the Optionee's  address below
specified.  Anyone  to whom a  notice  may be given  under  this  Agreement  may
designate a new address by notice to that effect.

                                       115

<PAGE>


         11.  Approval of Counsel.  The  exercise of the Option and the issuance
and  delivery of shares of Common  Stock  pursuant  thereto  shall be subject to
approval  by the  Corporations'  counsel  of all  legal  matters  in  connection
therewith,  including  compliance with the requirements of the Securities Act of
1933, as amended,  the Securities  Exchange Act of 1934, as amended,  applicable
state   securities  laws,  the  rules  and  regulations   thereunder,   and  the
requirements  of any stock  exchange  upon  which the  Common  Stock may then be
listed.
         12. Benefits of Agreement.  This Agreement will inure to the benefit of
and be binding upon each  successor and assign of the Company.  All  obligations
imposed upon the Optionee and all rights granted to the  Corporation  under this
Agreement will be binding upon the Optionee's heirs, legal  representatives  and
successors.
         13. Governmental and Other Regulations.  The exercise of the Option and
the  Corporation's  obligation  to sell and deliver  shares upon the exercise of
rights to purchase  shares is subject to all applicable  federal and state laws,
rules and  regulations,  and to such approvals by any regulatory or governmental
agency which may, in the opinion of counsel for the Corporation, be required.
         14.  Incorporation  of the  Plan.  The  Plan  is  attached  hereto  and
incorporated  herein by  reference.  In the  event  that any  provision  in this
Agreement conflicts with a provision in the Plan, the Plan shall govern.
         IN WITNESS  WHEREOF,  the  Corporation  has caused this Agreement to be
executed in its name by its President or a Vice  President and it corporate seal
to be hereunto affixed and attested by its Secretary or its Assistant  Secretary
and the  Optionee  has  hereunto  set his hand and seal all as of the date first
above written.
                                                U.S. ENERGY CORP.

(Seal)
                                                By:
                                                   -----------------------------
                                                     JOHN L. LARSEN, President
ATTEST:

- ----------------------------------
MAX T. EVANS, Secretary

         The undersigned Optionee understands the terms of this Option Agreement
and the attached Plan and hereby agrees to comply therewith.

Date          , 19

                                                 -------------------------------
                                                 -------------------------------
                                                 (Address of Optionee)

                                       116

<PAGE>




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY INFORMATION EXTRACTED FROM THE U.S. ENERGY
CORP. FORM 10-K FOR THE YEAR ENDED MAY 31, 1998 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000101594
<NAME> U.S. ENERGY CORP.
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAY-31-1998
<PERIOD-START>                             JUN-01-1997
<PERIOD-END>                               MAY-31-1998
<CASH>                                       5,650,500
<SECURITIES>                                         0
<RECEIVABLES>                                7,466,900
<ALLOWANCES>                                  (30,900)
<INVENTORY>                                    113,700
<CURRENT-ASSETS>                            14,301,000
<PP&E>                                      31,256,600
<DEPRECIATION>                              11,806,300
<TOTAL-ASSETS>                              45,019,100
<CURRENT-LIABILITIES>                        6,062,100
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        75,200
<OTHER-SE>                                  17,378,300
<TOTAL-LIABILITY-AND-EQUITY>                45,019,100
<SALES>                                      4,763,300
<TOTAL-REVENUES>                            11,558,500
<CGS>                                        3,123,100
<TOTAL-COSTS>                                6,494,400
<OTHER-EXPENSES>                             1,500,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              76,000
<INCOME-PRETAX>                              (983,200)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (983,200)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (983,200)
<EPS-PRIMARY>                                    (.15)
<EPS-DILUTED>                                    (.15)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission