US ENERGY CORP
S-1, 1998-06-29
METAL MINING
Previous: SUMMIT BANCORP/NJ/, SC 13D, 1998-06-29
Next: SPRINT CORP, 11-K, 1998-06-29



                                                      SEC File No. ____________


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM S-1
               Registration Statement Under Securities Act of 1933

                                U.S. ENERGY CORP.
 -------------------------------------------------------------------------------

             (Exact Name of registrant as specified in its charter)

                                     Wyoming
 -------------------------------------------------------------------------------
                 (State or other jurisdiction of incorporation)

                                      1090
 -------------------------------------------------------------------------------
            (Primary Standard Industrial Classification Code Number)

                                   83-0205516
 -------------------------------------------------------------------------------
                      (I.R.S. Employer Identification No.)

                   877 North 8th West, Riverton, Wyoming 82501
                                Tel. 307/856-9271
 -------------------------------------------------------------------------------
       (Address and telephone of registrant's principal executive offices)

                                Daniel P. Svilar
                   877 North 8th West, Riverton, Wyoming 82501
                                Tel. 307/856-9271
 -------------------------------------------------------------------------------
          (Name address and telephone of agent for service of process)

Approximate  date  of  commencement  of  proposed  sale  to  public:  As soon as
practicable.

If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933 check the following box. X

                        Exhibit Index begins on page 174.



<PAGE>


<TABLE>
<CAPTION>
                                          Calculation of Registration Fee


Title of                 Amount to be            Proposed                Proposed                 Amount of
each class               registered              maximum                 maximum                  registration fee
of securities                                    offering                offering
to be registered                                 price per unit          price
- ----------------                                 --------------          -----
<S>                      <C>                     <C>   <C>               <C>                      <C>      
Common                   662,987                 $7.00 (1)               $4,640,909               $1,370.00
stock, $.01              shares
par value
- ---------                -------                 ---------               ----------               ---------
Total                    662,987                 $7.00 (1)               $4,640,909               $1,370.00
</TABLE>

(1) Pursuant to rule 457(c), the securities being registered will be offered for
sale to the market from time to time by the current holders.  Therefore, the fee
is based on the closing price per share on the NASDAQ/NMS  market as of the date
withing 5 trading days of the initial filing of this registration statement.



<PAGE>



                                               Cross Reference Sheet
                                                under Rule 501(1)e
                                      Information Required in the Prospectus

Item 1. Forepart of Registration                  Facing page, outside front
Statement and Outside Front Cover                 cover of Prospectus

Item 2. Inside Front and Outside                  Inside front and outside
Back Cover Pages of Prospectus                    back Prospectus cover

Item 3. Summary Information,                      Summary of the Offering;
Risk Factors, and Ratio of                        Risk Factors
Earnings to Fixed Charges

Item 4. Use of Proceeds                           Not applicable

Item 5. Determination of                          Not applicable
Offering Price

Item 6. Dilution                                  Not applicable

Item 7. Selling Security Holders                  Holders of the Warrants;
                                                  Selling Shareholders

Item 8. Plan of Distribution                      Plan of Distribution

Item 9. Description of Securities                 Description of Securities
to be Registered

Item 10. Interests of Named                       Not applicable
Experts and Counsel

Item 11. Information With Respect                 Business and Properties
to the Registrant

Item 12. Disclosure of Commission                 Not applicable
Position on Indemnification for
Securities Act Liabilities




                                        3

<PAGE>



Prospectus                         Subject to Completion, Dated June ____, 1998

                                U.S. ENERGY CORP.

                              662,987 COMMON SHARES
               --------------------------------------------------

The  securities  offered by this  Prospectus  are 662,987  shares  (the  "Common
Shares") of common stock,  par value $0.01 per share ("Common  Stock"),  of U.S.
Energy Corp., a Wyoming corporation  ("Registrant",  "Company" or "USE"). Of the
total Common Shares, (i) 546,365 shares were issued to four Canadian  investment
funds ("Canadian  Funds") in April, 1998 for cash and securities of a subsidiary
of the Company (Sutter Gold Mining Company);  (ii) another 112,530 Common Shares
will be issued to one of the funds as of the date of this Prospectus;  and (iii)
4,092 Common  Shares are held by 23 employees of the Company,  three of whom are
officers  of  the  Company  (the  "Selling  Shareholders").  See  "Business  and
Properties - Gold - Sutter Gold Mining Company April 1998  Transaction  for Cash
and SGMC Special Warrants."

                        These are Speculative Securities.
                 Such Securities Involve a High Degree of Risk.
                     See "Risk Factors" starting on page 5.

             THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED
             BY THE SECURITIES AND EXCHANGE COMMISSION, OR ANY STATE
           SECURITIES COMMISSION, NOR HAS THE COMMISSION, OR ANY STATE
         SECURITIES COMMISSION, PASSED UPON THE ACCURACY OR ADEQUACY OF
            THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                                CRIMINAL OFFENSE.

          -------------------------------------------------------------
                 The date of this Prospectus is June ____, 1998.



                                        4

<PAGE>



     The  Common  Shares  will be  offered  for  sale  from  time to time by the
Canadian  Funds and the Selling  Shareholders.  It is  expected  that all of the
Common Shares will be offered at market  prices from time to time.  Registrant's
Common Stock is traded on the NASDAQ/NMS  quotation system. As of June 24, 1998,
the closing bid price for  Registrant's  Common  Stock was $5.50 per share.  See
"Market for USE Common  Stock and  Related  Stockholder  Matters."  There are no
underwriting  arrangements  known  to  Registrant.   Any  selling  discounts  or
commissions  will be paid by the  sellers  of the  Common  Shares.  See "Plan of
Distribution".  The Company will pay the cost of the  registration  estimated at
$10,000 for registering the Common Shares.

     The Company has not (and will not)  received any proceeds  from the sale of
the Common Shares  pursuant to this  Prospectus by the Canadian  Funds or by the
Selling Shareholders.

     The Common Shares have been registered for sale to public, by the filing of
the  Registration  Statement  (of  which  this  Prospectus  is a part)  with the
Securities and Exchange  Commission  ("Commission")  under the Securities Act of
1933, as amended ("1933 Act"). No one is authorized to give any information,  or
make any  representation  on behalf of the Company,  the  Canadian  Funds or the
Selling  Shareholders if not contained in this Prospectus.  This Prospectus does
not constitute an offer to sell, or a solicitation of an offer to purchase,  the
securities  offered  hereby by any person in any  jurisdiction  in which such an
offer or solicitation is not authorized or in which the person making such offer
or  solicitation  is not  qualified  to do so,  or to any  person  to whom it is
unlawful to make such an offer or solicitation.

     Neither  delivery of this  Prospectus  nor sale of the  securities  offered
hereby,  shall  create  an  implication  that  there  has been no  change in the
information set forth herein since date of this Prospectus.  The Prospectus will
be supplemented  to reflect any material  changes in the Company or its business
in the course of the offering.

Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.

                              AVAILABLE INFORMATION

     Registrant is subject to the  information  requirements  of the  Securities
Exchange Act of 1934 (the "Exchange  Act"),  and in accordance  therewith  files
reports,  proxy  statements  and  other  statements  and  information  with  the
Commission. The reports and other documents so filed can be inspected and copied
at the  Commission's  public  reference room located at 450 Fifth Street,  N.W.,
Room 1024,  Washington,  D.C. 20549,  and at the  Commission's  public reference
facilities at Commission regional offices located at: 7 World Trade Center, 13th
Floor, New York, New York 10048; and Suite 1400, Northwestern Atrium Center, 500
West Madison Street,  Chicago,  Illinois 60661.  Copies of such documents can be
obtained at prescribed rates by writing to the Securities

                                        5

<PAGE>



and Exchange  Commission,  Public  Reference  Section,  450 Fifth Street,  N.W.,
Washington, D.C. 20549 or on the Internet at www.sec.gov.

     This  Prospectus  does not contain all of the  information set forth in the
Registration  Statement  and its exhibits,  covering the Common  Shares  offered
hereby, certain portions of which have been omitted pursuant to Commission rules
and  regulations.  Each statement made in this Prospectus  concerning a document
filed as an exhibit to the Registration  Statement, is qualified in its entirety
by  reference to such exhibit for a complete  statement of its  provisions.  Any
interested  party may inspect the  Registration  Statement  (and any  amendments
thereto) and its exhibits, without charge, at the public reference facilities of
the Commission at its offices as stated above.

                             SUMMARY OF THE OFFERING

     The  following  summary is not  intended to be complete and is qualified in
all respects by the more detailed information included in this Prospectus.

                                   The Company

     Registrant is in the general  minerals  business of  acquiring,  exploring,
developing  and/or  selling or leasing of mineral  properties  and, from time to
time,  mining and  marketing  of  minerals.  The  Company is now  engaged in two
principal mineral sectors:  uranium and gold. Its minerals business with respect
to uranium and gold can be characterized  as in the development  stage according
to the Commission's definition of that term. Interests are held in other mineral
properties (principally  molybdenum),  but are either non-operating interests or
undeveloped  claims.  The Company also carries on a small oil and gas operation.
Other USE business  segments are commercial  operations (real estate and general
aviation) and construction operations.

     Most USE  operations  are  conducted  through a joint  venture with Crested
Corp.,  a  majority-owned  Colorado  corporation  ("Crested"),and  various joint
subsidiaries  of USE and  Crested.  The joint  venture with Crested is hereafter
referred to as "USECC."

     Manufacturing  and/or marketing of professional  and  recreational  outdoor
products was conducted through The Brunton Company  ("Brunton"),  a wholly-owned
USE  subsidiary.  On  February  16,  1996  Registrant  sold all of the shares of
Brunton to Silva Production AB for $4,300,000 plus 45% of the net profits before
taxes derived from the sale of Brunton products for four years and three months.

     The  sale   eliminated   Brunton's   manufacturing   and/or   marketing  of
professional  and recreational  outdoor products from the commercial  segment of
Registrant's  business as of January 31,  1996,  except to the extent that there
are net profit  payments from Silva over the next four years, of which there can
be no  assurance.  For the fiscal  years ended May 31, 1995 and 1996,  Brunton's
sales   provided  49%  and  19%,   respectively,   of  revenues  of  USE  before
reclassification  to reflect Brunton as discontinued  operations with respect to
the  Company  (see  "Business  and  Properties  - Brunton"  for  details of this
transaction,  and Risk Factor 2 for additional information on the impact of this
transaction).


                                        6

<PAGE>



     USE was  incorporated  in Wyoming in 1966. All operations are in the United
States. Principal executive offices are located at 877 North 8th West, Riverton,
Wyoming 82501, telephone (307) 856-9271.

                 DISCLOSURE REGARDING FORWARD LOOKING STATEMENTS

     This Prospectus includes "forward-looking statements" within the meaning of
Section 21E of the  Securities  Exchange Act of 1934, as amended (the  "Exchange
Act").  All statements other than statements of historical fact included in this
Prospectus,  including  without  limitation  the statements  under  Management's
Discussion and Analysis of Financial  Condition and Results of  Operations,  the
disclosures about the registrant's option to buy out Kennecott's interest in the
Green Mountain  Mining Venture,  the Green Mountain  Mining Venture  development
schedule for the Wyoming  properties,  the projected operating status of Plateau
Resources  Limited's  Shootaring  Canyon  uranium  mill  in  Utah,  the  plan of
operations  for  Yellow  Stone  Fuels  Corp.  and  Sutter  Gold  Mining  Company
(subsidiaries  of U.S.  Energy  Corp.),  and future  uranium prices and possible
utility contracts, are forward-looking statements.

         Although U. S. Energy Corp. believes that the expectations reflected in
     such forward looking  statements are  reasonable,  it can give no assurance
that
such expectations will prove to have been correct.  Important factors that could
cause actual results to differ  materially from such  expectations are disclosed
in  this  Prospectus.   The  forward-looking   statements  should  be  carefully
considered in the context of all the information set forth in this Prospectus.

                                  The Offering

Securities Offered (1)......................................662,987 shares
                                                            of Common Stock(2)
USE Common Stock Outstanding
  Before and After Offering ................................7,369,462 shares(3)

NASDAQ/NMS Symbol"USEG"
- ----------------

(1)  See "Description of Securities."  (2) See "Plan of Distribution."
(3) Includes 112,530 shares issued to Altamira  Management Ltd. (one of the four
Canadian  Funds) as of the date of this Prospectus (see "Business and Properties
- - Gold - Sutter Gold Mining Company - April 1998  Transaction  for Cash and SGMC
Special Warrants").

Risk Factors

         An  investment  in  the  Common  Shares  involves   substantial  risks,
including  the risks of USE's  failure  to obtain  necessary  capital to put its
     principal mineral properties into production, a recurrence of low uranium
prices,  litigation and  competition.  See "RISK FACTORS"  beginning on the next
page.


                                        7

<PAGE>



                   Issuance of Common Shares to Canadian Funds

     In April, 1998, USE issued 546,365 Common Shares to the Canadian Funds, and
agreed to issue  another  112,530  Common  Shares to one of such Funds as of the
date  the  registration   statement  (including  this  Prospectus)  is  declared
effective by the Commission. See "Selling Shareholders."

                                  Common Shares
         Canadian Fund                                      Registered for Sale

         BPI Canadian Small Companies Fund
         161 Bay Street, Suite 3900
         Toronto, Ontario M5J 2S1                                   250,683

         Altamira Management Ltd.
         250 Bloor Street East, Suite 300
         Toronto, Ontario M4W 1E6                                   157,530

         BPI Canadian Opportunities II Fund
         161 Bay Street, Suite 3900
         Toronto, Ontario M5J 2S1                                   125,341

         CPI Canadian Resource Funds
         161 Bay Street, Suite 3900
         Toronto, Ontario M5J 2S1                                   125,341

                     Issuance of Common Shares to Employees

     The  remaining  4,092  Common  Shares are held by employees of the Company,
three of whom are officers of the Company (see  "Selling  Shareholders").  These
shares  were  issued as bonus  1997  Christmas  bonus  compensation  to  Company
employees,  pursuant to a resolution  of the  Company's  Board of Directors at a
special meeting held on March 5, 1998.

                                  RISK FACTORS

     Prospective investors should note that the Company's business is subject to
certain risks, including the following:

     1. Working Capital  Requirements.  Registrant's  expected cash requirements
for the  balance of fiscal  1998 and  fiscal  1999 are the  funding of  on-going
general and administrative expenses,  including legal costs incurred as a result
of  the  Sheep  Mountain  Partners  ("SMP")  arbitration/litigation  proceedings
described below;  mine and mill development and holding costs of the Sutter gold
property described below;  holding (standby) costs for the uranium mill owned by
Plateau  Resources  Limited,  a 100% subsidiary of the Company  ("Plateau"),  in
southeastern  Utah; SMP mine care and maintenance  costs; mine development costs
for the Jackpot Mine;  and costs to acquire  uranium oxide which the Company may
be obligated  to deliver  under the SMP  contracts.  As a result of the disputes
between the SMP partners (see "Business and Properties - Legal

                                        8

<PAGE>



Proceedings - Sheep Mountain Partners  Arbitration/Litigation"),  Registrant and
Crested have been delivering  certain of the U3O8 concentrates  required to fill
various  delivery   requirements  on  long-term  U3O8  contracts  with  domestic
utilities.  Recently,  Nukem,  Inc.  ("Nukem")  and its  100%  subsidiary  Cycle
Resource Investment  Corporation ("CRIC") had made most of the SMP deliveries of
U3O8. As a result of the June 1998 partial  settlement of the dispute with Nukem
and CRIC, SMP assigned out to its partners its remaining contracts.  The capital
requirements  to  fill  Registrant's  and  Crested's  portion  of the  remaining
commitments in fiscal 1999 and  thereafter  will depend on market prices for the
contracts received from SMP.

     The primary source of Registrant's  capital  resources for the last quarter
of fiscal 1998, will be (i) cash on hand at February 28, 1998; and proceeds from
the  partial  settlement  with  Nukem/CRIC;  (ii)  possible  sale of  equity  or
interests in investment properties or other affiliated companies;  (iii) sale of
equipment; (iv) proceeds from the resolution of the SMP  arbitration/litigation;
(v) sale of royalties or interests in mineral properties; (vi) proceeds from the
sale of uranium under the SMP  contracts,  and (vii)  borrowings  from financial
institutions.  Construction  revenues from the Company's 50.9% subsidiary,  Four
Nines Gold,  Inc.  ("FNG"),  fees from oil  production,  rentals of various real
estate holdings and equipment and the sale of aviation fuel are also expected to
provide cash. Also, the mine development  expenses for the Jackpot Mine on Green
Mountain (Wyoming) are being funded by Kennecott Uranium Company ("KUC") through
the Green Mountain Mining Venture ("GMMV").

     Registrant's  working  capital  decreased  during  the  nine  months  ended
February  28,  1998 by  $2,308,700  to  working  capital of  $698,300;  however,
included in current  liabilities at February 28, 1998 was $4,000,000 of deferred
income.  See  "Management's  Discussion and Analysis of Financial  condition and
Results of Operations," at February 28, 1998.

     Monthly operating and development  expenses to hold the uranium properties,
and fund  general and  administrative  expense is  estimated at $800,000 for the
last quarter of fiscal 1998. Revenues from commercial operations are expected to
provide approximately  $110,000 monthly.  However, funds for work on the Jackpot
Mine are being  provided by KUC  through  the GMMV.  Funds to develop the Sutter
Gold  property in  California  are  provided by the funds on hand at Sutter Gold
Mining  Company.  The  Registrant and Crested are currently  seeking  additional
financing for the  construction of the SGMC gold processing mill and to complete
the mine  development,  but there can be no assurance that such financing can be
arranged.

     See  "Management's  Discussion  and  Analysis of  Financial  Condition  and
Results  of   Operations"   for  additional   information  on  working   capital
requirements and capital resources. See also Risk Factors 2 and 3 below.

     2. Sutter Gold - No Current Mining  Operations or Gold Production.  USE and
Crested have invested  substantial  funds in  capitalized  costs and  additional
funds for operating  expenses to acquire,  permit and develop a gold property in
California,  held  through  a  subsidiary,  Sutter  Gold  Mining  Company.  This
investment  represents  a  significant  portion  of USE's  consolidated  assets.
Although SGMC completed private financings for a total of $7,115,100, additional
financing may be required to put the property into full  production  and build a
mill on the

                                        9

<PAGE>



property.  If third-party financing cannot be obtained and USE is unable to fund
development and production  costs from internally  generated funds over the next
two years, the Company may be adversely affected. See "Business and Properties -
Gold - Lincoln Project (California)".

     3. Additional Shares to Market; Possible Dilution. The Registrant may issue
additional  common stock in a private placement or a public offering pursuant to
the 1933 Act if needed for future working capital (see Risk Factor 1 above).

     In addition,  the  Registrant and Crested intend to finance the purchase of
KUC's 50% interest in GMMV and proceed to develop the GMMV properties  through a
financing of a new entity. The new entity will hold the principal uranium assets
of the Registrant and Crested,  and Registrant and Crested will be the principal
shareholders of the new entity.  The terms of such  restructuring of the uranium
assets,  and the impact of such financing on the  shareholders of the Registrant
and Crested will not be  determinable  until final terms of the  transaction are
reached. See "Business and Properties - Green Mountain Mining Venture."

     4. Project Delay.  Registrant's minerals business is subject to the risk of
unanticipated delays in developing and permitting its uranium and gold projects.
Such delays may be caused by fluctuations  in commodity  prices (see Risk Factor
5), mining risks (see Risk Factor 8),  difficulty in arranging needed financing,
unanticipated  permitting  requirements,  or legal obstruction in the permitting
process by project  opponents.  In addition to adding to project  capital  costs
(and possibly  operating costs),  such delays, if protracted,  could result in a
write off of all or a  portion  of the  carrying  value of the  delayed  project
and/or could trigger certain reclamation obligations sooner than planned.

     5. Commodity Price Fluctuations.  The ability of the Company to develop and
operate its uranium and gold projects  profitably can be significantly  affected
by changes in the market  price of  uranium  and gold,  respectively.  From 1988
until mid-1996, the spot market price for uranium concentrates was depressed and
had been below $8.00 per pound as recently as 1992. (See Business and Properties
- -  Uranium - Uranium  Market  Information"  for  additional  information  on the
uranium markets and pricing.)  Uranium prices are subject to a number of factors
beyond  Registrant's  control including imports of uranium from Russia and other
countries in the  Commonwealth  of  Independent  States  ("CIS"),  the amount of
uranium produced and sold from the blending of highly enriched uranium recovered
from U. S. and Russian  nuclear  weapons to produce lower  enriched  uranium for
nuclear fuel, the build up by utilities of uranium fuel inventories and the sale
of excess  inventories  into the  market,  the rate of  consumption  of  uranium
inventories by utilities,  the rate of uranium  production in the United States,
Canada,  Australia  and  elsewhere  by  other  producers  and  the  rate  of new
construction of nuclear generating  facilities,  versus the rate of shutdown and
decommissioning  of older nuclear  generating  facilities,  particularly  in the
United States.

     Market prices for uranium  concentrates  in the United States  recovered to
between  $16.25 and $16.50 per pound as of May 31,  1996,  however,  prices were
between $10.30 and $14.80 per pound in fiscal 1997. The market price at June 15,
1998 was $10.90 per pound. The Company believes that if the price rebounds to or
surpasses  $16.50 per pound,  United States  utilities will seek long term price
stabilizing uranium supply contracts. If the Company is able to obtain long term

                                       10

<PAGE>



uranium supply contracts with assured prices  exceeding  $18.00 per pound,  that
should be sufficient to operate Plateau's Utah uranium properties profitably. It
should also be  sufficient to continue with  development  of the Green  Mountain
Mining Venture  ("GMMV")  Jackpot Mine and operation of the  Sweetwater  uranium
mill.  There also can be no assurance that such a price rebound will occur.  USE
would be adversely  affected if the United States  utilities  with nuclear power
plants do not seek long term uranium supply  contracts during the balance of the
1990s.  Although  the extent of such  adverse  impact  cannot be  predicted,  if
uranium prices remained so depressed through the 1990s that USE's properties and
facilities  were not put into  operation,  the book value of such  assets  might
decrease and USE could be required to reclaim or restore such properties  sooner
than planned (see Risk Factor 10).

The market  price of gold has  fluctuated  widely and is  affected  by  numerous
factors beyond the Company's control,  including  international economic trends,
currency  exchange  fluctuations,  expectations  for  inflation,  the  extent of
forward  sales  of  gold by  other  producers,  consumption  patterns  (such  as
purchases of gold jewelry and the development of gold coin programs),  purchases
and sales of gold bullion  holdings by central banks or other large gold bullion
holders or dealers  and global or regional  political  events,  particularly  in
major  gold-producing  countries  such  as  South  Africa  and  some  of the CIS
(Commonwealth of Independent States - formerly the Soviet Union) countries. Gold
market  prices are also  affected by  worldwide  production  levels,  which have
increased in recent years, but currently appear to be decreasing  somewhat.  The
aggregate  effect  of these  factors,  all of which  are  beyond  the  Company's
control, is impossible for the Company to predict. In addition, the market price
of gold has on occasion  been  subject to rapid  short-term  changes  because of
market  speculation.  As of June 17,  1998,  the  Comex  spot  price of gold was
$293.00 per ounce, compared to $373 per ounce on November 24, 1996.

     6. Proposed  Federal  Legislation.  The U.S.  Congress has, in  legislative
sessions  in recent  years,  actively  considered  several  proposals  for major
revision of the General  Mining Law,  which  governs  mining  claims and related
activities on federal public lands. If any of the recent  proposals  become law,
it could result in the imposition of a royalty upon  production of minerals from
federal  lands  and new  requirements  for  mined  land  reclamation  and  other
environmental  control measures. It remains unclear whether the current Congress
will pass such legislation and, if passed,  the extent such new legislation will
affect existing mining claims and operations.  The effect of any revision of the
General Mining Law on the Company's operations cannot be determined conclusively
until such  revision is enacted;  however,  such  legislation  could  materially
increase the carrying costs of the Green Mountain  mineral  properties,  the SMP
properties and some of Plateau's mineral properties which are located on federal
unpatented  mining  claims,  and could  increase  both the capital and operating
costs for such projects and impair the Company's ability to hold or develop such
properties,  as well as other  mineral  prospects on federal  unpatented  mining
claims.

     7. Exploration Risks. Mineral exploration, particularly for gold, is highly
speculative  in nature,  involves many risks and  frequently  is  nonproductive.
There can be no assurance that the Company's  efforts at the Sutter Gold Project
to  identify  additional  gold  ore  reserves  will  be  successful.   Moreover,
substantial  expenditures  are  required to  establish  additional  ore reserves
through drilling, to determine metallurgical processes to extract the metal from
the ore and to  construct  mining  and  processing  facilities.  During the time
required to establish additional ore

                                       11

<PAGE>



reserves,  determine suitable metallurgical  processes and construct such mining
and  processing  facilities,  the economic  feasibility of production may change
because of fluctuating gold prices (see Risk Factor 5).

     8.  Mining  Risks and  Insurance.  The  business of uranium and gold mining
generally is subject to a number of risks and hazards,  including  environmental
hazards, industrial accidents, explosions and rock falls, earthquakes, flooding,
interruptions due to weather  conditions and other acts of God. Such risks could
result  in damage to or  destruction  of  Registrant's  mineral  properties  and
production facilities,  as well as to properties of others in the area, personal
injury,   environmental  damage  and  process  and  production  delays,  causing
Registrant  monetary  losses and  possible  legal  liability.  While the Company
maintains, and intends to continue to maintain,  liability,  property damage and
other  insurance  consistent with industry  practice,  no assurance can be given
that such insurance will continue to be available,  be available at economically
acceptable premiums or be adequate to cover any resulting liability.

     9. Title to Properties.  Nearly all the uranium mining  properties  held by
GMMV, SMP, and Plateau are on federal unpatented  claims.  Unpatented claims are
located  upon  federal  public land  pursuant to  procedure  established  by the
General Mining Law (see also Risk Factor 6).  Requirements for the location of a
valid mining claim on public land depend on the type of claim being staked,  but
generally include discovery of valuable minerals,  erecting a discovery monument
and posting thereon a location notice,  marking the boundaries of the claim with
monuments,  and filing a  certificate  of location  with the county in which the
claim is located and with the U. S. Bureau of Land  Management  ("BLM").  If the
statutes and  regulations  for the location of a mining claim are complied with,
the locator  obtains a valid  possessory  right to the  contained  minerals.  To
preserve an otherwise  valid claim,  a claimant  must also  annually pay certain
rental  fees to the  federal  government  (currently  $100 per  claim)  and make
certain additional filings with the county and the BLM. Failure to pay such fees
or make the  required  filings  may render the  mining  claim void or  voidable.
Because mining claims are self-initiated and self-maintained,  they possess some
unique vulnerabilities not associated with other types of property interests. It
is impossible to ascertain the validity of unpatented  mining claims solely from
public real estate records and it can be difficult or impossible to confirm that
all of the requisite  steps have been followed for location and maintenance of a
claim.  If the  validity of an  unpatented  mining  claim is  challenged  by the
government,  the  claimant  has the  burden  of  proving  the  present  economic
feasibility of mining minerals  located  thereon.  Thus, it is conceivable  that
during times of falling metal prices, claims which were valid when located could
become  invalid if challenged.  Disputes can also arise with adjoining  property
owners for  encroachment or under the doctrine of extralateral  rights (see Risk
Factor 15).

     10. Reclamation and Environmental  Liabilities.  Registrant's  projects and
operations are subject to various federal,  state and local laws and regulations
regarding the discharge of materials into the environment or otherwise  relating
to the  protection  of the  environment,  including the Clean Air Act, the Clean
Water Act, the  Resource  Conservation  and  Recovery Act and the  Comprehensive
Environmental  Response  Compensation  Liability  Act.  With  respect  to mining
operations conducted in Wyoming,  Wyoming's mine permitting statutes,  Abandoned
Mine Reclamation Act and industrial  development and siting laws and regulations
will impact USE.

                                       12

<PAGE>



Similar  laws in  California  affect  SGMC  operations  and in Utah will  affect
Plateau's  operations.  In addition,  Registrant's  uranium mill in Utah and the
GMMV mill in Wyoming  are  subject to  jurisdiction  of the  Nuclear  Regulatory
Commission ("NRC").

     To  Registrant's  knowledge,  it is in compliance in all material  respects
with current  environmental  regulations.  To the extent that production by SMP,
GMMV or SGMC is  delayed,  interrupted  or  discontinued  due to need to satisfy
present or future laws or regulations which relate to environmental  protection,
future USE earnings  could be adversely  affected.  For  additional  information
concerning  the  effect  such  environmental  laws and  regulations  have on the
Company's  capital  expenditures,  see "Business and Properties - Environmental"
and Notes F and K to the Company's Consolidated Financial Statements.

     USE is a joint venturer in the GMMV,  which entity is responsible  for mine
reclamation,  environmental  restoration  and  decommissioning  associated  with
mineral properties on Green Mountain,  in south central Wyoming,  and the nearby
Sweetwater Mill. Future costs to comply with these obligations are now estimated
at approximately $25,000,000. If actual costs are higher, USE could be adversely
impacted. There is no assurance the properties will generate sufficient revenues
to fund reclamation,  restoration and decommissioning costs in excess of current
estimates.  See  Note  K to the  Company's  Consolidated  Financial  Statements.
Current  bonds and funds in escrow  are  deemed  adequate  for  reclamation  and
decommissioning liabilities associated with the Shootaring Mill in Utah.

     USE and Crested have  assumed the  reclamation  obligations,  environmental
liabilities and contingent  liabilities for employee  injuries,  from mining the
SMP  properties  and other  properties  in the Sheep and Green  Mountain  Mining
Districts.  The reclamation  obligations,  which are established by governmental
regulators, were most recently set at $1,451,800, which amount is shown on USE's
balance sheet as a long-term obligation.

     To assure  the  reclamation  work will be  performed,  regulatory  agencies
require  posting of a bond or other  security.  USE and Crested  satisfied  this
requirement  with respect to SMP properties by mortgaging their executive office
building in Riverton,  Wyoming.  A portion of the funds for the  reclamation  of
SMP's  properties  was to have been  provided by SMP,  which agreed to pay up to
$.50 per pound of uranium  concentrates  produced from its properties to USE and
Crested for reclamation work. The status of this commitment could be impacted by
the ultimate  resolution  of the  arbitration/litigation  with  Nukem/CRIC  (see
"Business and Properties-Legal  Proceedings-Sheep Mountain Partners Arbitration/
Litigation").

     The GMMV and Sweetwater  Mill  reclamation  liabilities  are self bonded by
Kennecott  pursuant to written agreements with the NRC and the State of Wyoming,
and  accordingly  these  liabilities  are not  recorded  in the  USE or  Crested
financial  statements.  The SMP and Plateau  reclamation  liabilities are in the
audited  USE  Consolidated  Financial  Statements  (see  Note K). A cash bond of
approximately  $40,000  is posted  for  miscellaneous  reclamation  costs at the
Sutter gold property (carried under "Other Assets-Deposits and Other" on the USE
financial statements). Reclamation and environmental obligations for the oil and
gas  properties  held by USE are  deemed  insignificant  and  manageable  in the
ordinary course of business.


                                       13

<PAGE>



     11.  Possible  Losses on Uranium  Contracts.  As of May 31, 1997,  SMP held
contracts  for  delivery of U3O8 to domestic  utilities  through  2000  (725,000
pounds in 1998, 725,000 pounds in 1999 and 105,000 pounds in 2000), exclusive of
rights to increase or decrease such amounts as provided for in the contracts. In
the proceedings  before the American  Arbitration  Association  involving Nukem,
Inc., the arbitration panel found that another contract for U3O8 to be delivered
through 2000 was to be assigned to SMP by Nukem/CRIC. As a result of the partial
settlement  with  Nukem,  Inc.  in June 1998,  SMP  assigned  out the  remaining
contracts to USECC and Nukem. See "Business and Properties - Legal Proceedings -
Sheep Mountain  Partners  Litigation/  Arbitration".  Actual  quantities of U3O8
purchased by utilities over that period of time may vary by 10 to 30 percent, as
provided  in the  contracts  (see  "Business  and  Properties  - Uranium - Sheep
Mountain Partners - SMP Marketing"), and profit or loss to SMP on the deliveries
will depend on the cost of inventory.  Profits on such future  deliveries cannot
be  predicted,  however,  management  of the  Company  does not  anticipate  any
material  losses from the sales of U3O8 pursuant to these  contracts.  As of the
date of this  Prospectus,  the prices under SMP's one remaining  base  escalated
contract  exceed the current  market price,  however,  there can be no assurance
this situation will not change in the future.

     Increases in the spot market price would  increase USE's and Crested's cost
of  delivering  on  certain  of the SMP  contracts  prior to the time that their
uranium  properties  are in  production,  thus  reducing  potential  profits  or
possibly producing losses,  while spot market price decreases would be likely to
increase profits on such contracts. Due to the SMP dispute, earlier arrangements
between the partners to deliver  their  shares of the SMP  contracts in spite of
the dispute were abandoned,  and USE made no deliveries (and therefore  recorded
no  revenues  or  losses) on any SMP  contracts  during  fiscal  1997 or through
February 28, 1998.

     12.  Competition.  There  is  keen  competition  in the  domestic  minerals
industry  and the oil  and  gas  business  for  properties  and  capital.  USE's
competitors include a number of major mining and oil and gas companies,  most of
which are larger than USE in all respects.  In the  production  and marketing of
uranium  concentrates there are more than 10 major international  entities (some
of which are government  controlled)  that are  significantly  larger and better
capitalized  than USE.  Although the Registrant  presently is not engaged in the
mining or milling of uranium, and therefore should not be counted in the top ten
uranium   producers,   the   Registrant's   competitive   stature   may  improve
significantly at such time as it commences uranium mining and production.

     The location and composition of mineral ore bodies are of great  importance
to the  competitive  position of a mining  company.  Producers of high-grade ore
with readily extractable minerals are in an advantageous position.  Producers of
one mineral may be able to efficiently  recover other  minerals as  by-products,
with significant  competitive impact on primary producers.  Substantial  capital
costs for equipment and  mine-works  are often  needed.  As a result,  owners of
producing properties,  particularly if purchase contracts for the production are
in place, generally enjoy substantial  competitive advantages over organizations
that propose to develop  non-producing  properties.  Competition is also keen in
the search for  mineral  properties  and  prospects  and in the  employment  and
retention of qualified personnel.


                                       14

<PAGE>



     USE believes that with the recent improvements in market prices for uranium
concentrates, it will be able to compete with other uranium producers, primarily
because  it  holds  significant  uranium  resources  in  place,  along  with the
necessary mining and milling facilities,  all of which it acquired for little or
no cost.  Applications  have been  submitted  to upgrade  the mill  licenses  to
operating levels, however, delays in final permitting may be encountered, as the
uranium refining industry is closely regulated by the NRC.

     Nonetheless,  USE  expects  competition  from larger  producers  in Canada,
Australia  and  Africa,  as well as from U.S. in situ  producers  of uranium and
other  producers that recover  uranium as a byproduct of other mineral  recovery
processes, and from uranium recovered from the de- enrichment of highly enriched
uranium obtained from the  dismantlement of U.S. and Russian nuclear weapons and
sold in the market by the United States Enrichment Corporation and/or the United
States  Department  of Energy,  as well as from imports to the United  States of
uranium from the Commonwealth of Independent States (formerly the Soviet Union).
See "Business and Properties - Uranium - Uranium Market Information" and "NUEXCO
Exchange Value".

     In the past, USE's affiliate FNG has encountered  strong competition with a
number of larger  civil  engineering  construction  firms in the western  United
States.  Presently, FNG is working primarily on GMMV projects,  however, at such
time as FNG  finishes  GMMV work and  re-enters  the general  civil  engineering
construction  market, FNG again will encounter  competition from larger firms as
has been the case in prior years.

     13. Reserve  Estimates.  While the ore reserve estimates at GMMV Round Park
uranium ore deposit in Wyoming and SGMC's  Lincoln  gold  project in  California
have been reviewed by independent  consultants,  such ore reserve  estimates are
necessarily imprecise and depend to some extent on statistical  inferences drawn
from limited  drilling,  which may, on occasion,  prove  unreliable.  Should the
Company  encounter  mineralization or formations at any of its mines or projects
different from those predicted by drilling,  sampling and similar  examinations,
ore reserve  estimates  may have to be adjusted  and mining plans may have to be
altered in a way that could adversely affect the Company's operations. Moreover,
short-term operating factors relating to the ore reserves,  such as the need for
sequential  development of ore bodies and the processing of new or different ore
grades,  may adversely  affect the  Company's  profitability  in any  particular
accounting period.

     14.  Variable  Revenues  and  Recent  Losses.  Due to the  nature  of USE's
business,  there are from time to time major  increases in gross  revenues  from
sale of mineral properties.  During fiscal 1991,  $7,193,600 was recognized from
sale of a partial interest in a uranium property to Kennecott Uranium Company (a
GMMV partner).  No such revenues were recognized from fiscal 1992 through fiscal
1995.  Further,  USE  realized a net gain in fiscal  1992 of  $613,000,  but net
losses were  realized  from fiscal 1993 through  fiscal 1995 (in the  respective
amounts of $221,900,  $3,370,800 and  $2,070,600).  Revenues in fiscal 1997 were
$5,790,200, compared to $9,632,200 in 1996. The decrease was primarily due to no
revenues being recognized from mineral sales in 1997. In 1996, the Company had a
net profit of $270,700, but realized a net loss in 1997 of $3,724,500.


                                       15

<PAGE>



     15. Bullfrog Litigation.  Registrant, Crested, Parador Mining Company, Inc.
("Parador")  and H. B. Layne  Contractor,  Inc.  ("Layne")  are  defendants  and
counter- or  cross-claimants  in certain litigation in the District Court of Nye
County,  Nevada,  brought by Bond Gold Bullfrog Inc. ("BGBI") in July 1991. BGBI
(now known as Barrick Bullfrog,  Inc.) is an affiliate of Barrick Corp., a large
international  gold producer  headquartered in Toronto,  Canada.  The litigation
primarily  concerns  extralateral  rights  associated  with two patented  mining
claims owned by Parador and  initially  leased to a predecessor  of BGBI,  which
claims are in and adjacent to BGBI's Bullfrog open pit and underground mine. USE
and  Crested  assert  certain  interests  in the  claims  under  an  April  1991
assignment  and lease  from  Parador,  which is  subject  to the lease to BGBI's
predecessor.

     Parador, USE and Crested had previously advised BGBI that they are entitled
to royalty payments with respect to extralateral rights of the subject claims on
minerals  produced  at the  Bullfrog  Mine,  claiming  that  the  lode  or  vein
containing the gold  mineralization  apexes on the Parador claims and dips under
the claims leased to BGBI by Layne.

     BGBI seeks to quiet title to its leasehold  interest in the subject claims,
alleging  that  Parador's  lease  thereof  to USE and  Crested is adverse to the
interest  claimed  by BGBI,  and that the  assertions  by USE and  Crested of an
interest in the claims have no foundation.  BGBI seeks a determination  that USE
and Crested have no rights in the claims and an order  enjoining USE and Crested
from asserting any interest in them. BGBI further asserts that, in attempting to
lease an interest in the subject claims to USE and Crested, Parador breached the
provisions of its lease to BGBI, and that Parador is  responsible  for the legal
fees and costs  incurred by BGBI in the quiet title action,  which may be offset
against  royalties.  Under an  arrangement  to pay  certain  legal  expenses  of
Parador, USE and Crested may be responsible for any such amounts.

     BGBI  alleges  that by  entering  into the  Assignment  and Lease of Mining
Claims with  Parador,  USE and Crested  disrupted the  contractual  relationship
between  BGBI and  Parador.  In  addition,  BGBI claims  that the  USECC-Parador
agreement slanders BGBI's title to the claims.  BGBI seeks compensatory  damages
from Parador, USE, and Crested; punitive damages from USE and Crested; and costs
and other appropriate relief from Parador, USE and Crested, all in amounts to be
determined.

     A  partial  or  bifurcated  trial to the court of the  extralateral  rights
issues was held on December 11 and 12,  1995.  The purpose of the hearing was to
determine  whether the Bullfrog orebody is a "vein,  lode or ledge" as described
in the General  Mining Law and, if so, whether the facts of the case warrant the
application of the doctrine of extralateral rights as set forth in such statute.
Although  the Court sat as both the finder of fact and law with  respect to such
issues,  the Court  concluded that the questions are ultimately one of law which
must be decided  based on the  testimony  and exhibits  introduced  at the trial
concerning the description of the orebody. Defendants Registrant,  Crested Corp.
and Parador presented five experts in the field of geology, including the person
who was  responsible for the discovery of the gold deposit at the mine. All five
experts  opined  that the  deposit  was a lode and it  apexed  on a  portion  of
Parador's two mining claims.  The defendant Layne presented a single witness who
testified  that  there  was  no  apex  within  the  Parador  claims.  The  Court
nevertheless  found  that  Parador  had  failed to meet its  burden of proof and
therefore  Parador,  Registrant and Crested had no right,  title and interest in
the minerals lying

                                       16

<PAGE>



beneath the claims of Layne pursuant to extralateral rights. The Court entered a
partial  judgment in favor of Layne and ordered  that Parador pay Court costs to
Layne. Defendants filed an appeal of the Court's ruling as erroneous as a matter
of law, but the Supreme Court of Nevada dismissed the appeal as premature.

     The partial  trial did not address any of the other  issues  pending in the
litigation  other than those  required  to decide the  question  of whether  the
doctrine of  extralateral  rights is  applicable  to this case.  On December 18,
1997,  the Court  ruled on the  parties'  motion and cross  motion  for  summary
judgment,  and ruled that BGBI's  claim for breach of contract and the claims of
defendants  Registrant,  Crested  Corp.  and  Parador  for  breach  of the lease
agreement  with BGBI's  predecessor  and for specific  performance  are the only
claims  remaining to be tried.  The trial was  conducted on January 26, 1998, on
those issues.

     If  USE's  and  Crested's  position   concerning   extralateral  rights  is
ultimately sustained, substantial additional revenues and income may be received
by USE and Crested from royalties payable with respect to gold produced from the
Bullfrog  Mine.  If,  however,  the final decision is adverse to USE and Crested
(which  could occur only after a successful  appeal by the other  parties to the
Nevada  Supreme Court and a subsequent  retrial which resulted in a judgement in
favor of the other parties and against USE and  Crested),  USE and Crested could
be adversely affected.  The amount of damages which could be awarded against USE
and  Crested is not  presently  known or  ascertainable,  and would not be known
until such time as an award of damages  against  USE and  Crested  were  entered
following  evidence  presented  by BGBI on its damages in a retrial  following a
successful appeal.

     16. Potential  Issuance of Preferred Stock. Under the USE Restated Articles
of  Incorporation,  as amended  ("Restated  Articles")  and as  permitted by the
Wyoming Business  Corporation Act ("WBCA"),  the Registrant's Board of Directors
has authority to create series of preferred  stock and to issue shares  thereof,
without the  approval of any USE  shareholders.  The  creation  and issue of USE
preferred stock with dividend rights senior to the Company's  Common Stock could
adversely  affect common  stockholder  participation  in future earnings through
dividends that otherwise  would be available for  distribution to holders of the
Common Stock, including those purchasing the Common Shares.

     Such  preferred  stock also could inhibit a takeover of the Company.  Under
the WBCA,  separate  voting approval by classes of stock is required for certain
substantive corporate  transactions.  If the interests of preferred stockholders
is  perceived  to be  different  from  those  of the  common  stockholders,  the
preferred  stockholders  could withhold  approval of the transactions  needed to
effect the takeover.

     17. Potential Anti-Takeover Effects of Staggered Board.  Registrant's Board
of Directors is presently  divided  into three  classes of two  directors  each.
Pursuant  to the  USE  Restated  Articles  and as  permitted  by the  WBCA,  the
directors in each class serve a three year term, and only those directors in one
class are reelected each year. This board  classification could stall a takeover
of USE,  even if a  majority  of the  Common  Stock  were to be held by  persons
desiring a change in control of the Board. See "Description of Securities."

                                       17

<PAGE>



                                   THE COMPANY

     U.S.  Energy Corp.  ("USE",  the "Company" or the  "Registrant")  is in the
general minerals business of acquiring,  exploring, developing and/or selling or
leasing of mineral properties and, mining and marketing of minerals.  USE is now
engaged in two principal mineral sectors: uranium and gold, both of which are in
the  development   stage.   Interests  are  held  in  other  mineral  properties
(principally molybdenum),  but are either non-operating interests or undeveloped
claims.  The Company also carries on small oil and gas operations in Montana and
Wyoming.  Other USE business segments are commercial operations (real estate and
general  aviation)  and  construction  operations.  Most of USE  operations  are
conducted   through  a  joint   venture  with  Crested   Corp.   ("Crested,"   a
majority-owned  subsidiary),  and various joint subsidiaries of USE and Crested.
The joint venture with Crested is hereafter referred to as "USECC."

     Subsequent to May 31, 1997, USE and USECC (see below) signed an Acquisition
Agreement  with Kennecott  Uranium  Company  ("Kennecott"),  for the purchase of
Kennecott's  interest in the Green Mountain Mining Venture ("GMMV").  In general
terms,  as  a  consequence  of  the   Acquisition   Agreement  and  the  various
transactions associated therewith,  USE and USECC received $4,000,000 as a bonus
for  signing  the  Acquisition  Agreement.  Pending  closing of the  Acquisition
Agreement,  USECC has been  provided  the  opportunity  to move the GMMV project
forward, as follows:  USECC has leased the mineral properties from GMMV in order
to develop the Jackpot Mine for  production  mining,  and has been  appointed an
independent  contractor to ready the Sweetwater uranium mill (owned by the GMMV)
for changeover to operational processing status.  Kennecott is to provide a line
of credit to the GMMV of up to  $16,000,000  for the mine  development  and mill
work being conducted by USECC. Closing of the Acquisition Agreement will require
the payment of  $15,000,000  by  Registrant,  Crested  Corp. or a third party to
Kennecott and the assumption of various  reclamation and other liabilities.  For
the details of this fiscal 1998  transaction,  please see  "Minerals-Uranium-The
Green Mountain Mining Project-June 23, 1997 Acquisition Agreement with Kennecott
Uranium Company" below.

     Construction  operations are carried on primarily  through USE's subsidiary
Four Nines Gold,  Inc.  ("FNG").  Oil and gas  operations are carried on through
Energx, Ltd., a subsidiary of the Company and Crested.

     USE and Crested  originally  were  independent  companies,  with two common
affiliates  (John L. Larsen and Max T. Evans).  In 1980,  USE and Crested formed
the USECC a joint  venture  to do  business  together  (unless  one or the other
elected not to pursue an individual project). As a result of USE funding certain
of Crested's  obligations  from time to time (due to  Crested's  lack of cash on
hand),  and later payment of the debts by Crested  issuing  common stock to USE,
Crested became a majority  owned  subsidiary of USE in fiscal 1993. See "Certain
Relationships and Related Transactions."

     Until February 1996, the Company conducted  manufacturing  and/or marketing
of professional  and  recreational  outdoor products through The Brunton Company
("Brunton"),  a wholly-owned USE subsidiary.  As of February 1, 1996, Registrant
sold  all of the  shares  of  Brunton  to  Silva  Production  AB for  $4,300,000
($3,300,000  in cash  and a  $1,000,000  promissory  note)  plus  45% of the net
profits  before taxes  derived from the sale of Brunton  products for four years
and

                                       18

<PAGE>



three months.  The Registrant began receiving the net profits payments in fiscal
1997.  The  sale  eliminated   Brunton's   manufacturing   and/or  marketing  of
professional  and recreational  outdoor products from the commercial  segment of
Registrant's  business as of January 31,  1996,  except to the extent that there
are net profit  payments from Silva through 2000.  For the fiscal year ended May
31,  1996,  Brunton's  sales  provided  25%  of  net  revenues  of  USE  (before
reclassification  to reflect Brunton as discontinued  operations with respect to
the  Company)  compared  with 49% net revenues for the fiscal year ended May 31,
1995.

     The Brunton  sale was prompted in part by  Registrant's  desire to focus on
its core minerals sector. In fiscal 1998, the Company intends to implement plans
to  consolidate  its  uranium  assets into a single  subsidiary  and finance the
startup  of the  operation  of mines and mills with debt or equity  funding.  Of
course,  there can be no assurance  uranium  prices will remain at their current
level;  that USE will succeed in its efforts to obtain long-term  uranium supply
contracts  required to operate its uranium  properties  profitably,  or that the
required financing will be available to put such properties into operation.

     USE was  incorporated  in Wyoming in 1966. All of its operations are in the
United  States.  Principal  executive  offices are located in the Glen L. Larsen
building at 877 North 8th Street West, Riverton,  Wyoming 82501, telephone (307)
856-9271.

     Except for approximately 1,400 ounces of gold recovered in fiscal 1992 in a
bulk sampling program at the Sutter gold property in California, the Company has
not received  revenues from the mining of either uranium or gold during its five
fiscal  years ended May 31, 1997 or the nine months  ended  February  28,  1998.
Mineral  revenues have been received from sales of mineral  properties,  advance
royalties in respect of the  Company's  interests in an  undeveloped  molybdenum
property  that was sold to AMAX Inc.  in 1980,  and from sales of uranium  under
certain of the utility supply contracts held by Sheep Mountain Partners ("SMP"),
as a result of USE and Crested  delivering  their  one-half  share or all of the
uranium and receiving sales proceeds  therefrom.  See "Business and Properties -
Legal   Proceedings   -   Sheep   Mountain   Partners   Arbitration/Litigation."
Commencement  of uranium mining from the Jackpot (Round Park) deposit in Wyoming
may  result in  utility  supply  contracts  for Green  Mountain  Mining  Venture
("GMMV"),  of which USE and Crested are joint venture  partners  with  Kennecott
Uranium Company ("Kennecott"), and/or commencement of mining operations from the
properties  held  by  Plateau  Resources  Limited  ("Plateau"),  a  wholly-owned
subsidiary of USE, in Utah may result in utility  supply  contracts for Plateau.
There can be no assurance,  however,  that such mining operations will commence,
or that new utility supply contracts will result.


                                       19

<PAGE>



                             SELECTED FINANCIAL DATA

     The following tables set forth certain selected  historical  financial data
with  respect to the Company for the periods  indicated.  It is derived from and
should  be  read  in  conjunction  with  the  Company's  Consolidated  Financial
Statements included elsewhere in this Prospectus.

<TABLE>
<CAPTION>
                                                                          May 31,
                                       1997              1996              1995              1994               1993
                                       ----              ----              ----              ----               ----

<S>                            <C>                 <C>               <C>               <C>                <C>            
Current assets                 $      4,400,900    $    2,912,400    $     3,390,100   $      3,866,600   $     1,650,300
Current liabilities                   1,393,900         2,031,200          3,368,200          1,291,700         1,592,100
Working capital                       3,007,000           881,200             21,900          2,574,900            58,200
Total assets                         30,387,100        34,793,300         33,384,500         33,090,300        24,037,200
Long-term
  obligations(1)                     14,377,200        15,020,700         15,769,600         16,612,500         2,900,000
Shareholders' equity                 12,723,600        14,617,000         12,168,400         12,559,100        15,063,200


(1)Includes $8,751,800, $3,978,800, $3,951,800, $3,951,800 and $1,695,600 of accrued reclamation
costs on mining properties at May 31, 1997, 1996, 1995, 1994 and 1993, respectively.  See Note K
of Notes to Consolidated Financial Statements.
</TABLE>

                                                 February 28, 1998
                                                 -----------------

Current assets                                    $     5,431,200
Current liabilities                                     4,642,900
Working capital                                           788,300
Total assets                                           31,840,700
Long-term
obligations(1)                                         13,798,000
Shareholders' equity                                   11,351,500

(1)Includes  $8,751,800  of accrued  reclamation  costs on mining  properties at
February 28, 1998.


                                       20

<PAGE>



<TABLE>
<CAPTION>

                                                                  For Years Ended May 31,
                               ------------------------------------------------------------------------------
                                   1997            1996           1995              1994              1993
                                   ----            ----           ----              ----              ----

<S>                            <C>             <C>            <C>                <C>              <C>        
Revenues                       $ 5,790,200     $ 9,632,200    $ 4,600,600        $ 8,776,300      $ 9,045,500

Loss before minority
interest in loss
of affiliates,
provision for
income taxes and
extraordinary item              (3,706,000)     (2,524,100)    (2,577,700)        (3,587,900)        (103,100)

Equity in loss of
affiliates                        (690,800)       (418,500)      (442,300)          (531,200)        (444,700)

Net (loss) income               (3,724,500)        270,700     (2,070,600)        (3,370,800)        (221,900)

Loss  per share basic
and diluted before
extraordinary item and
gain on disposal of
subsidiary in
discontinued segment           $      (.55)     $     (.38)    $     (.48)       $      (.73)     $      (.05)

Income from
discontinued
operations                            --               .05            .06                .03             --

Gain on disposal of
subsidiary operations in
discontinued segment                  --               .37           --                 --               --

Cumulative effect at
June 1, 1993 of income
tax accounting change                 --              --             --                 (.06)            --
                               -----------      ----------     -----------       -----------     -----------

Net income (loss)
per share basic
and diluted                    $      (.55)     $      .04     $      (.42)      $      (.76)     $      (.05)
                               ===========      ==========     ===========       ===========      ===========

Cash dividends
per share                      $      -0-       $      -0-     $      -0-        $      -0-       $     -0-
                               ===========      ===========    ===========       ===========      ===========

</TABLE>
                                                            21

<PAGE>


<TABLE>

                                                                  Nine Months Ended
                                                                    February 28,
                                                  --------------------------------------------
                                                        1998                          1997
                                                        ----                          ----

<S>                                               <C>                          <C>            
Revenues                                          $    5,329,400               $     3,269,200

Loss before equity
    income of affiliate and
    provision for income taxes                        (1,048,800)                   (2,181,700)
Minority interest in (gain) loss
    of consolidated subsidiaries                         (90,300)                      575,000
Equity in loss of affiliates - net                      (612,200)                     (338,500)
                                                  --------------               ---------------
Loss before provision
    for income taxes                                  (1,751,300)                   (1,945,200)
Provision for income taxes                               --                            --
                                                  --------------               ---------------
Net loss                                          $   (1,751,300)              $    (1,945,200)
                                                  ==============               ===============
Net loss per share
basic and diluted                                 $         (.26)              $          (.29)
                                                  ==============               ===============
</TABLE>


                             BUSINESS AND PROPERTIES

                                    Minerals

Uranium

General

     The Company has interests in several uranium-bearing  properties in Wyoming
and Utah and in uranium  processing  mills in  Sweetwater  County,  Wyoming (the
"Sweetwater  Mill") and in southeastern  Garfield County,  Utah (the "Shootaring
Mill").  All the  uranium-bearing  properties  are  located in areas  which have
produced  significant  amounts of uranium in the 1970s and 1980s. The Company is
planning to develop and operate these property interests (directly or through an
agreement  in which  another  company may be the  operator)  to produce  uranium
concentrates  ("U3O8") for sale to public utilities that operate nuclear powered
electricity   generating  plants.  In  addition,   in  fiscal  1997,  additional
properties  were acquired in New Mexico and Wyoming by Yellow Stone Fuels Corp.,
an affiliate of the Company.

     The property interests in Wyoming are:

     521 unpatented  lode mining claims (the "Green  Mountain  Claims") on Green
Mountain in Fremont  County,  Wyoming,  including  105 claims on which the Round
Park  (Jackpot)   uranium   deposit  is  located,   and  the  Sweetwater   Mill,
(approximately  23 miles south of the proposed  Jackpot Mine).  These assets are
held by the Green Mountain Mining Venture ("GMMV"),  owned 50 percent by USE and
USECC (the "USE Parties"),  and 50 percent by Kennecott Uranium Company ("KUC"),
a subsidiary  of Kennecott  Energy and Coal Company of Gillette,  WY.  Kennecott
Energy and Coal

                                       22

<PAGE>



Company  and  Kennecott   Corporation   of  Salt  Lake  City,  UT  are  indirect
subsidiaries of Rio Tinto plc, formerly RTZ PLC of London.  Rio Tinto plc is one
of the world's leading natural resource  companies.  Kennecott  Corporation owns
and operates  several mines including the Bingham  Canyon,  Utah open pit copper
mine which started in 1906.

     KUC is also referred to in this Prospectus as Kennecott.  All mining claims
are accessible by county,  private,  and United States Bureau of Land Management
("BLM") access roads.  Substantial  exploration and delineation of the principal
uranium resources in the proposed Jackpot Mine have been completed.  The BLM has
signed a Record of  Decision  approving  the  Jackpot  Mine  Plan of  Operations
following  preparation of a final Environmental Impact Statement ("EIS") for the
proposed  mine, and on June 25, 1996,  the Wyoming  Department of  Environmental
Quality ("WDEQ") issued Mine Permit No. 660 that is required for GMMV to develop
the underground  Jackpot Mine and mine the uranium  deposits.  The proposed mine
has had no previous operators, and will be a new mine when opened. The Big Eagle
Mine and related claim groups (which are near the proposed  Jackpot Mine and are
part of the Green  Mountain  Claims held by the GMMV),  are accessible by county
and private  roads.  The Big Eagle Mine was first  operated by Pathfinder  Mines
Corporation ("PMC") starting in the late 1970s.

     Unpatented  lode mining claims,  underground and open pit uranium mines and
mining equipment in the Crooks Gap area are located on Sheep Mountain in Fremont
County, Wyoming and are adjacent to and west of the Big Eagle mining claims held
by the GMMV.  Until June 1, 1998 these  assets  were held by the Sheep  Mountain
Partners partnership  ("SMP"). The partners are USE and Crested,  doing business
as USECC, and Nukem, Inc. ("Nukem"),  through its wholly-owned  subsidiary Cycle
Resource Investment  Corporation  ("CRIC"). As of June 1, 1998, SMP assigned all
of its  mining  claims  (including  the  underground  and  open pit  mines)  and
equipment to USECC in partial settlement of disputes (see "Legal  Proceedings").
The SMP Sheep  Mountain Mines 1 and 2 are accessible by county and private roads
and were first operated by Western  Nuclear,  Inc., a subsidiary of Phelps Dodge
Corporation,  in the late 1970s.  The SMP and GMMV  properties  contain  uranium
mineralization  in  sandstones  of Tertiary  age, as is typical of most  Wyoming
uranium deposits.

     Approximately  10,825 acres of properties are held by 437 unpatented mining
claims  which have been  staked by,  plus four  leases  (including  three  state
leases) held by, Yellow Stone Fuels Corp. (an Ontario, Canada corporation, or by
its wholly-owned  subsidiary  Yellow Stone Fuels,  Inc., a Wyoming  corporation,
hereafter  "YSFC"  including  the  subsidiary).  The  properties  are located in
Wyoming  and New  Mexico,  and are  believed  to be  prospective  of uranium and
suitable for in-situ leaching. USE and Crested each own 14.3% of YSFC.

     Electric  power to all the above Wyoming  properties is furnished by either
Pacific Power & Light or the Hot Springs Rural Electric Association.

     The property interests in Utah are:

     The Tony M Mine and the Frank M property are underground  uranium  deposits
in San Juan County,  Utah located  partially  on Utah State mining  leases.  The
other two  properties  are the Velvet Mine and Wood Complex,  located on private
leases. Royalties on these properties range from 4%

                                       23

<PAGE>



on the  Wood  Complex,  6% on the  Tony M and  8.25%  on the  Velvet  Mine.  All
royalties are paid from  production.  USE owns the  approximate 34 claims in the
Velvet property. These properties are accessible by county roads.

     Plateau Resources  Limited,  a wholly owned subsidiary of USE, is the owner
of the Tony M mine and portions of the Frank M properties  and has posted a bond
securing Plateau's obligations to reclaim these properties.  The Tony M mine was
originally developed by Plateau at the time Plateau was owned by Consumers Power
Company  ("CPC"),  a  Michigan  public  utility.  Significant  areas of  uranium
mineralization   have  been  accessed  and   delineated  by  the  prior  owner's
underground workings.  When the Tony M Mine was in production (while Plateau was
owned by CPC) it produced ore  containing  from three to eight pounds of uranium
concentrates per ton. Some of this ore was processed at the Shootaring Mill into
U3O8, the saleable product. In addition, low grade uranium ore was stockpiled at
the Tony M mine and at the Shootaring Mill, and related mill support facilities,
which are held by Plateau.

     Plateau  also owns the Velvet Mine and the nearby Wood Mine  complex in the
Lisbon  Valley area in  southeastern  Utah.  The Velvet  uranium  mine was fully
developed  and  permitted  by its prior owner and is located  approximately  178
miles by road from the  Shootaring  Mill.  The Wood Mine complex was formerly an
operating  uranium mine with a remaining  undeveloped  resource.  Access to this
resource would be by extending a drift  approximately 2,500 feet from the former
Wood Mine. The Wood Mine property is not permitted at this time, but the Company
does not expect  difficulty  in  obtaining  a new  permit  because  the  surface
facilities  would  occupy  the  site  that  has  been  disturbed  from  previous
operations.

The Green Mountain Mining Venture Project

     GMMV.  Subsequent  to May 31,  1997,  USE and USECC  signed an  Acquisition
Agreement for the acquisition from Kennecott  Uranium Company of its interest in
the GMMV. The following is a description of the formation of GMMV and certain of
its  terms,  which  terms  have been  modified  as a result  of the  Acquisition
Agreement  and  related  transactions,  as set forth  under  the "June 23,  1997
Acquisition Agreement with Kennecott Uranium Company" below.

     In fiscal 1991,  USE and USECC entered into an agreement to sell 50 percent
of their  interests in the Green  Mountain  uranium  claims,  and certain  other
rights to  Kennecott  for  $15,000,000  cash (USE's  share of the  proceeds  was
$12,600,000,  and the balance was  Crested's)  and a commitment  by Kennecott to
fund the first $50,000,000 of GMMV  expenditures.  In fiscal 1991, USE and USECC
("USE Parties") and Kennecott formed the GMMV to develop,  mine and mill uranium
ore from the Green Mountain  Claims,  and market U3O8 to utilities using nuclear
power to generate electricity.

     Kennecott  agreed  to fund  the  first  $50,000,000  of GMMV  expenditures,
pursuant to  Management  Committee  budgets.  Thereafter,  GMMV expenses will be
shared by the parties generally in accordance with their participating interests
(50 percent Kennecott, 50 percent USE Parties). The agreement also provides that
Kennecott will pay a disproportionate share (up to an additional $45,000,000) of
GMMV operating  expenses,  but only out of cash operating  margins from sales of
processed  uranium at more than  $24.00/lb  (for  $30,000,000  of such operating
expenses),

                                       24

<PAGE>



and  from  sales of  processed  uranium  at more  than  $27.00/lb  (for the next
$15,000,000 of such operating expenses).

     Pursuant  to  the  joint  venture  agreement,  each  party's  participation
interest  in the GMMV is subject  to  reduction  for  voluntary  or  involuntary
failure to pay its share of expenses as required in approved budgets  (including
Kennecott's   commitment   to  fund  the   initial   $50,000,000   of  the  GMMV
expenditures), so that in effect, the interest held by each party collateralizes
its performance. However, a defaulting party would remain liable for third party
liabilities  incurred during the GMMV operations,  proportionate to its interest
before reduction.

     The GMMV cash flows will be shared  between  Kennecott  and the USE Parties
according to their participation  interests.  However, 105 of the Green Mountain
Claims, which cover the Round Park (Jackpot) uranium deposit, currently believed
to be the most significant mineralized resource on Green Mountain, were formerly
owned solely by USE. Pursuant to an agreement between USE and Crested, cash flow
from  production  of  uranium  out of these 105 Green  Mountain  Claims  will be
distributed only to USE and Kennecott,  and GMMV expenditures on such properties
will be shared 50 percent by USE and 50 percent by Kennecott. Milling costs will
be paid by the  GMMV as  operating  costs  and  shared  among  the  participants
according to their ownership interests in the ore being milled.

     The USE Parties'  share of GMMV cash flow resulting from the balance of the
properties  (outside  the 105  claims),  previously  owned  by USE  and  Crested
together, will be shared equally by USE and Crested. GMMV expenditures from such
properties will be shared 25 percent each by USE and Crested,  and 50 percent by
Kennecott.  Such latter  properties are expected to be developed after the Round
Park  (Jackpot)  deposit is placed into  production;  uranium  deposits on these
properties may be accessed through the proposed tunnels at the Jackpot Mine.

     The GMMV Management  Committee has three Kennecott  representatives and two
USECC  representatives,  acts by majority  vote, and appoints and supervises the
project manager.  In fiscal 1993,  Kennecott became the GMMV project manager and
has continued as project manager through May 31, 1997.  USECC has continued work
on a contract basis at Kennecott's request through May 31, 1997.

     Pre-development   activities   on  the  GMMV   properties   have   included
environmental and mining equipment  studies,  mine permitting and planning work,
property  maintenance,  setting up a uranium marketing program,  acquisition and
monitoring of the Sweetwater Mill and preparation of an application to the U. S.
Nuclear  Regulatory  Commission  ("NRC") to convert the Sweetwater  Mill license
from standby to an operating  license.  During  fiscal  1996,  GMMV  completed a
sediment dam, sediment basin and drainage  diversion ditch, built a fuel storage
facility  and  other  support  facilities  and  made  improvements  to  existing
facilities.  As of the date hereof, the GMMV has commenced mine  pre-development
work necessary to put the GMMV  properties into  production,  see "June 23, 1997
Acquisition   Agreement  with  Kennecott   Uranium   Company"  and   "Permitting
Activities" below.


                                       25

<PAGE>



June 23, 1997 Acquisition Agreement with Kennecott Uranium Company

     Subsequent to May 31, 1997, USE and USECC signed the Acquisition  Agreement
with Kennecott Uranium Company, a Delaware corporation, for the right to acquire
Kennecott's  interest  in the  GMMV for  $15,000,000  and  other  consideration.
Kennecott paid USE and USECC $4,000,000 on signing, and committed to provide the
GMMV up to $16,000,000  for payment of  reimbursable  costs incurred by USECC in
developing the proposed  underground  Jackpot Uranium Mine for production and in
changing the status of the Sweetwater Mill from standby to operational. The work
to  develop  the  proposed  Jackpot  Mine  and  ready  the  Sweetwater  Mill for
operations will be undertaken, prior to closing of the Acquisition Agreement, by
USECC,  as  lessee of all the GMMV  mineral  properties  under a  Mineral  Lease
Agreement  between  the  GMMV  and  USECC  (the  "Mineral  Lease"),  and  as  an
independent contractor under a Contract Services Agreement (the "Mill Contract")
between Kennecott (as manager of the GMMV) and USECC. Both the Mineral Lease and
the Mill  Contract,  as well as a Fourth  Amendment  to the GMMV Mining  Venture
Agreement  among  Kennecott,  USE and USECC (the  "Fourth  Amendment to the GMMV
Agreement"), were executed simultaneously with the Acquisition Agreement.

     The  $16,000,000  being  provided by  Kennecott to the GMMV was advanced to
Kennecott by an  affiliate,  Kennecott  Energy  Company  ("KEC") under a secured
recourse  Promissory  Note  (the  "Note")  bearing  interest  at 10.5% per annum
starting April 1999 until paid in full. The Note is payable quarterly out of 20%
of cash flow from the GMMV properties, but not more than 50% of the earnings for
such quarter from the GMMV operations, before interest, income tax, depreciation
and  amortization.  However,  the Note is payable  (i) in full on June 23,  2010
regardless  of cash flow and  earnings of the GMMV,  or (ii) sooner (on December
31,  2005) if an  economically  viable  uranium  mine has not been  placed  into
production  by such date.  The Note is secured by a first  mortgage lien against
Kennecott's 50% interest in the GMMV pursuant to a Mortgage, Security Agreement,
Financing  Statement  and  Assignment of Proceeds,  Rents and Leases  granted by
Kennecott to KEC (the  "Mortgage").  USE and USECC will assume the Note, and the
assets  of  the  GMMV  will  be  subject  to the  Mortgage,  at  closing  of the
Acquisition Agreement.

     Pursuant to the  Mineral  Lease and the Mill  Contract  of the  Acquisition
Agreement,  USECC is to expend  funds to develop the  proposed  Jackpot Mine and
nearby Big Eagle Mine, and work with Kennecott in preparing the Sweetwater  Mill
for  renewed  operations.  Such work will be funded from the  $16,000,000  being
provided  to the GMMV by  Kennecott.  Under  the  Fourth  Amendment  to the GMMV
Agreement,  Kennecott will be entitled to a credit against Kennecott's  original
$50,000,000  commitment to fund the GMMV, in the amount of two dollars of credit
for each one dollar of such funds out of the  $16,000,000  provided by Kennecott
to the  GMMV,  plus  the  $4,000,000  paid to USE and  USECC on  signing  of the
Acquisition  Agreement.  It is  anticipated  that such  credits will satisfy the
balance of Kennecott's  initial funding  commitment to acquire a 50% interest in
the GMMV.

     Pursuant to the Fourth Amendment to the GMMV Agreement, Kennecott initially
advanced  $1,000,000 to the GMMV,  which the GMMV has advanced to USECC pursuant
to the  Mineral  Lease and the Mill  Contract,  to allow  USECC to  establish  a
working  capital  account.  On a  monthly  basis,  USECC is to  submit  detailed
invoices for reimbursable costs,  defined in the Mineral Lease and Mill Contract
to  include  USECC's  labor  and  equipment  costs   (maintenance  and  rental),
environmental  compliance costs,  direct office costs of USECC staff incurred in
monitoring and

                                       26

<PAGE>



invoicing  project costs and expenditures and associated  engineering  costs and
expenditures,  and an additional  amount equal to 10% of all the preceding costs
and expenditures as an administrative charge (the same 10% as previously allowed
in the GMMV Agreement). USECC is permitted to charge the GMMV rental expense for
equipment owned by USECC.  The  reimbursable  cost allocations for each phase of
the  development  of the  Jackpot  Mine and  upgrade of the  Sweetwater  Mill to
operating  status  are set  forth  in  budgets  of the  Mineral  Lease  and Mill
Contract.  Also included in reimbursable  costs will be the amounts  required to
cover all reclamation  activities that will result from operations  conducted on
the mining  properties  pursuant to the Mill Contract and the Mineral Lease (USE
and USECC will be  required  to put such  reclamation  cost  amounts  aside in a
sinking fund to pay for the reclamation work when production commences).

     Kennecott  has agreed to provide  funds to the GMMV each month in an amount
adequate to  reimburse  USECC for invoiced  costs and restore the USECC  working
account balance to $1,000,000.  Payment by GMMV of the monthly invoiced costs is
subject to Kennecott's confirmation that such costs conform to the Mineral Lease
and Mill  Contract  budgets.  Subject to and at the  closing of the  Acquisition
Agreement,  Kennecott  will  advance  to the GMMV cash  equal to any  difference
between  (i)  the  $16,000,000  commitment  and  (ii)  amounts  advanced  to pay
reimbursable costs and maintain the working capital account.

     Also  pursuant  to the  Mineral  Lease,  USECC is to pay the GMMV a monthly
lease fee of $3,363,  starting  July 1, 1997.  Separately  and  pursuant  to the
Mineral Lease, USE and USECC are required to pay all rental, leasehold, property
and other payments relating to the mining properties,  and all utility and other
payments,  taxes and  assessments  that may be assessed  against such properties
during the term of the Mineral Lease.

     Closing of the Acquisition Agreement is subject to USE and USECC satisfying
several  conditions,  including:  (i) the  acquiring  entity  (which may be USE,
USECC, or an entity formed by USE and USECC to acquire  Kennecott's  interest in
the GMMV) must have a market  capitalization of at least $200,000,000;  (ii) the
parties to the  Acquisition  Agreement  must have  received all  authorizations,
consents,  permits and  approvals of  government  agencies  required to transfer
Kennecott's  interest in the GMMV to the acquiring  entity;  (iii) USE and USECC
shall have replaced, or caused the replacement of, approximately  $25,000,000 of
reclamation  bonds,  in  addition  to  other  guarantees,   indemnification  and
suretyship  agreements  posted by Kennecott on behalf of the GMMV;  and (iv) USE
and USECC, or the acquiring entity, must pay $15,000,000 in cash to Kennecott at
closing and assume all  obligations and liabilities of Kennecott with respect to
the GMMV (including repayment of the $16,000,000 Note and the Mortgage) from and
after the closing. Under very limited circumstances,  the scheduled closing date
may be postponed to another date no later than October 30, 1998.  The parties to
the Acquisition Agreement also executed a mutual General Release with respect to
any and all  claims  that  they may have  with  respect  to any  prior  disputes
concerning  the GMMV,  which  General  Release  would be  delivered  to all such
parties at closing of the Acquisition Agreement. Upon closing of the Acquisition
Agreement,  the Mineral Lease and the Mill Contract will be terminated  and USE,
USECC or the acquiring entity will own Kennecott's 50% of the GMMV, although its
properties  will remain  subject to the Mortgage until the Note is paid in full.
The current 50%  interest in GMMV held by USE and USECC will not change when the
Acquisition Agreement is closed.


                                       27

<PAGE>



     If the Acquisition  Agreement were not closed by December 1, 1997, then USE
and USECC (or an entity  formed by them to acquire  the GMMV  interest  owned by
Kennecott)  were to provide to Kennecott a  commitment  letter from a recognized
national  investment banking firm to complete an underwritten public offering of
the securities of USE (or an entity formed or introduced to acquire  Kennecott's
GMMV  interest  (the  "Acquiring  Entity")),  in amount  sufficient to close the
Acquisition  Agreement  transactions.  Such  amount  is  estimated  by USE to be
approximately  $40,000,000,  (for the $15,000,000 closing cash purchase price to
Kennecott,  plus  $25,000,000 to assume or cause the  replacement of reclamation
bonds, guarantees,  indemnification agreements and suretyship agreements related
to the GMMV properties and the Sweetwater Mill. Alternatively, USE, USECC or the
Acquiring Entity must provide evidence to Kennecott of a commitment  letter from
a bank,  other  financial  institution or industry  entity to provide private or
joint venture financing in such approximate amount.  Failure to provide evidence
of such financial  commitment by December 1, 1997 would have entitled  Kennecott
to terminate the Acquisition Agreement, the Mineral Lease and the Mill Contract.

     Subject to providing evidence of adequate financial  resources to close the
Acquisition  Agreement  with funds from a public  financing  or  otherwise,  the
$4,000,000 signing bonus paid by Kennecott is nonrefundable.

     In November 1997, the Registrant and its  subsidiaries  Crested and Plateau
Resources  entered  into a  letter  of  intent  with  an  underwriter  to  raise
sufficient funds to acquire Kennecott  Uranium  Company's  interest in the GMMV.
This letter of intent complies with the condition of the  Acquisition  Agreement
for the  delivery  of such  letter  of intent  by  December  1, 1997 so that the
$4,000,000 advanced to the Registrant and Crested by Kennecott on June 23, 1997,
would be  nonrefundable.  This letter of intent in effect allows the Registrant,
as contemplated  and permitted by the Acquisition  Agreement,  until October 30,
1998 to close the Acquisition Agreement transactions.

     Final terms of the financing, including the total funds to be raised (which
would close the Acquisition  Agreement  transactions and provide working capital
for mine and mill work), the identification of the issuer (the Acquiring Entity)
of the securities to be sold to raise the financing, the percentage ownership of
such issuer by the  Registrant and its  affiliated  companies,  and other terms,
have not been  agreed upon as of the date of this  Prospectus.  Such final terms
and the expected  timing of the  financing  will be set forth in a  registration
statement  which is anticipated to be filed in connection  with the financing in
the first calendar  quarter of 1998. This  Prospectus will be supplemented  with
the final information,  at the same time as the registration  statement is filed
for the financing of the Acquiring Entity.

     If the Acquisition  Agreement is not closed,  USE and USECC, and Kennecott,
will continue to own their respective 50% interests in the GMMV, and Kennecott's
obligation  to repay the  $16,000,000  loaned by KEC  shall  remain  Kennecott's
obligation,  without any adverse  effect on the 50% interest in the GMMV held by
USE and USECC.  However,  the Jackpot Mine  development work and Sweetwater Mill
upgrade work funded by the $16,000,000 advance, will have benefitted all parties
to the GMMV.


                                       28

<PAGE>



     Properties  and Mine  Plan.  The GMMV  owns a total of 521  claims on Green
Mountain,  including  the 105 claims on which the Round Park  (Jackpot)  uranium
deposit is located.  Surface  rights are owned by the United  States  Government
under management by the BLM. In addition,  other uranium mineralization has been
delineated  in the Phase 2 and  Whiskey  Peak  deposits on these  claims,  which
formerly belonged to USE and Crested. These deposits are undeveloped.  Roads and
utilities  have been put in place,  which are  believed  to be  satisfactory  to
support future mine development.

     The GMMV also owns the Big Eagle Properties on Green Mountain, which appear
to contain substantial remaining uranium mineralization, and are adjacent to the
other GMMV mining claims.  The Big Eagle Properties  contain one underground and
two open-pit mines, as well as related roads, utilities, buildings,  structures,
equipment  and a  stockpile  of ore.  The  assets  include a 38,000 and an 8,000
square foot buildings  formerly used by Pathfinder  Mines  Corporation  (PMC) in
mining operations.  Also included are three ore-hauling vehicles,  each having a
100-ton capacity.  Permits transferred to the GMMV for the properties include: a
permit to mine,  an air quality  permit,  and water  discharge and water quality
permits.  The GMMV owns the mineral  rights to the  underlying  unpatented  lode
mining claims.

     The Round Park (Jackpot)  mining claims  contain  deposits of uranium which
have been estimated to contain  52,000,000 pounds of U3O8 averaging .23% uranium
oxide using a grade- thickness cut-off of .6 (i.e.,  deposit areas were excluded
unless  deposit bed thickness at  intercept,  times  intercept  grade of uranium
mineralization,  exceeded  .6).  The GMMV  plans to mine this  deposit  from two
tunnels in the Jackpot  Mine,  which will be driven  underground  from the south
side of Green Mountain.  The first of several  mineralization  horizons is about
2,300 feet vertically down from the top of Green Mountain.

     The Jackpot Mine Plan of Operations  provides for two declines to be driven
from the side of Green Mountain,  extending about 10,400 feet into the deposits;
one decline will be used for ventilation and  transportation  of personnel,  and
the other  will  convey  ore,  rock and  waste  out of the  mine.  The mine plan
estimates that the Jackpot Mine will produce about 3,000 tons of uranium ore per
day and will have an expected  mine life of 13 to 22 years.  It will utilize the
existing Big Eagle Mine facilities located about three miles west of the Jackpot
Mine  site.  As  many  as 250  workers  will  be  required  during  mining  full
operations.

     USE Parties expect mine  development  costs will not exceed  $25,000,000 to
begin production from the Round Park (Jackpot) deposit.  However, cost estimates
may change as exploration and initial development progress. Pursuant to the GMMV
agreement,  Kennecott had agreed to fund the initial  $50,000,000 in development
costs including  reclamation  costs. To May 31, 1997, such expenditures  totaled
approximately  $20,416,400.  Additional costs would be funded by the $16,000,000
loan,  operations  and/or  by  cash  advance  by  the  venturers.  Approximately
$7,600,00 of the $16,000,000  loan amount has been spent on the GMMV through May
15, 1998.


                                       29

<PAGE>



     Sweetwater  Mill.  In fiscal 1993,  GMMV  acquired the  Sweetwater  uranium
processing mill and associated properties located in Sweetwater County, Wyoming,
approximately  23 miles  south of the  proposed  Jackpot  Mine,  from  Union Oil
Company of California  ("UNOCAL"),  primarily in  consideration of Kennecott and
the GMMV assuming environmental liabilities, and decommissioning and reclamation
obligations.

     Kennecott  is  manager  of the  Sweetwater  Mill  and,  as  such,  will  be
compensated by GMMV out of  production.  Payments for  pre-operating  management
will be based on a sliding scale  percentage of mill cash operating  costs prior
to mill operation; payments for operating management will be based on 13 percent
of mill cash operating  costs when  processing ore. Mill holding costs have been
paid by GMMV  and  funded  by  Kennecott  as  part  of its  $50,000,000  funding
commitment.

     The Sweetwater Mill includes buildings, milling and related equipment, real
estate  improvements,  mining  and mill  site  claims  and other  real  property
interests,  personal  property and  intangible  property  (including  government
permits  relating to  operation of those  properties).  The major assets are the
mill buildings and equipment located on approximately 92 acres.

     The mill was  designed  as a 3,000 ton per day ("tpd")  facility.  UNOCAL's
subsidiary Minerals  Exploration Company reportedly processed in excess of 4,200
tpd for  sustained  periods.  The  mill  is one of the  newest  uranium  milling
facilities in the United  States,  and has been  maintained  in good  condition.
UNOCAL has reported that the mill buildings and equipment have historical  costs
of $10,500,000 and $26,900,000, respectively.

     As  consideration  for the purchase of the Sweetwater  Mill, GMMV agreed to
indemnify  UNOCAL against  certain  reclamation and  environmental  liabilities,
which  indemnification  obligations  are  guaranteed  by  Kennecott  Corporation
(parent of Kennecott Uranium Company). The GMMV has agreed to be responsible for
compliance with mill  decommissioning  and land reclamation  laws, for which the
environmental   and   reclamation   bonding   requirements   are   approximately
$24,330,000,  which includes a $4,560,000  bond required by the NRC. None of the
GMMV  future  reclamation  and  closure  costs  are  reflected  in  Registrant's
Consolidated  Financial  Statements  (see  Notes  F  and K to  USE  Consolidated
Financial Statements for fiscal year ended May 31, 1997).

     The reclamation and  environmental  liabilities  assumed by GMMV consist of
two  categories:  (1) cleanup of the  inactive  open pit mine site near the mill
(the  source  of ore  feedstock  for the  mill  when  operating  under  UNOCAL),
including water (heavy metals and other contaminants) and tailings (heavy metals
dust and other contaminants  requiring abatement and erosion control) associated
with the pit;  and (2)  decontamination  and  cleanup  and  disposal of the mill
building,  equipment and tailings cells after mill decommissioning.  On June 18,
1996,  Kennecott  established  an  irrevocable  Letter of Credit  through Morgan
Guaranty Trust Company of New York City in the amount of $19,767,079 in favor of
the  Wyoming  Department  of  Environmental  Quality  ("WDEQ")  for  reclamation
requirements  of the GMMV.  The  Letter of Credit  was  increased  by $10,000 on
August 26, 1996 to cover  off-permit  wetland  enhancement.  The WDEQ  exercises
delegated  jurisdiction from the United States  Environmental  Protection Agency
("EPA") to  administer  the Clean Water Act and the Clean Air Act,  and directly
administers Wyoming statutes on mined land

                                       30

<PAGE>



reclamation. The Sweetwater Mill is also regulated by the NRC for tailings cells
and mill decontamination and cleanup. The EPA has continuing  jurisdiction under
the  Resource  Conservation  and  Recovery  Act,  pertaining  to  any  hazardous
materials which may be on site when cleanup work is started.

     Although  the  GMMV  is  liable  for  all  reclamation  and   environmental
compliance  costs  associated  with mill and site  maintenance,  as well as mill
decontamination  and cleanup and site  reclamation and cleanup after the mill is
decommissioned,  USECC  believes it is unlikely USECC would have to pay for such
costs  directly.  First,  based on current  estimates of cleanup and reclamation
costs (reviewed annually by the oversight  agencies),  such costs covered by the
letters  of  credit  or  other  surety  appear  to  be  within  the  $24,330,000
reclamation  bonds posted by Kennecott for GMMV. These costs are not expected to
increase  materially if the mill is not put into operation.  Second,  UNOCAL has
agreed that if the GMMV incurs expenditures for environmental  liabilities prior
to the  earlier of  commercial  production  by GMMV or  January 1, 2001,  (which
liabilities are not due solely to the operations of GMMV), then UNOCAL will loan
the GMMV the first $8,000,000 of such  expenditures.  Any  reimbursement for the
loan may only be  recovered by UNOCAL from 20% of future cash flows from sale of
uranium  concentrates  processed through the Sweetwater Mill. Third, the payment
of reclamation and environmental  liabilities  related to the Mill is guaranteed
by Kennecott.  Last, the GMMV will set aside a portion of operating  revenues to
fund  reclamation  and   environmental   liabilities  when  mining  and  milling
operations are finally shut down.

     Kennecott  will  be  entitled  to  contribution  from  the USE  Parties  in
proportion  to their  participating  interests  in the  GMMV,  if  Kennecott  is
required to pay mill cleanup  costs  directly  pursuant to its  guarantee.  Such
contributions  would be required only if the liabilities  cannot be satisfied by
Kennecott  within the balance of any  development  commitment as provided by the
Acquisition Agreement, after the credits provided by the Fourth Amendment to the
GMMV (see the "June 23, 1997  Acquisition  Agreement with Kennecott  above).  In
addition,  if and to the extent such  liabilities  resulted  from  UNOCAL's mill
operations,  and payment of the  liabilities was required before January 1, 2001
and before mill production  resumes,  then up to $8,000,000 of that amount would
be paid by UNOCAL,  before  Kennecott would be required to pay on its guarantee.
However,  notwithstanding  the  preceding,  the  extent  of any  ultimate  USECC
liability for contribution to mill cleanup costs cannot be predicted.

     Permitting and Activities.  In March 1993, the GMMV applied to the WDEQ for
a Permit to Mine the Round Park  deposit  through  the Jackpot  Mine.  Following
preparation of a final EIS by the BLM, including a series of public meetings and
a period for receipt of written  comments on both the preliminary and final EIS,
on April 24, 1996, the BLM signed the Record of Decision  ("ROD")  approving the
Jackpot Mine Plan of Operations.  With the entry of the ROD, the WDEQ issued the
mine permit for the Jackpot Mine on June 26, 1996.  This Permit  allows the GMMV
to proceed with  construction of mine surface  facilities,  further  underground
mine development and eventual mining of the Round Park (Jackpot) Deposit.

     General activity  increased at the Jackpot mine site during fiscal 1997 and
to the date of this  Prospectus,  in anticipation  of increased  uranium prices.
Some of the principle  activities  were: a major portion of the  access/haulroad
from the Jackpot Mine to the Big Eagle Mine was widened to

                                       31

<PAGE>



a 40 foot running surface  eliminating  various curves to accommodate the GMMV's
100 ton haul trucks;  permits and approvals  were obtained for  construction  of
Jackpot  Reservoirs No. 2 and 3 and construction was started,  completed and are
operational  (catch basin for sediment and runoff).  The  management of the GMMV
believes it is in compliance with all permit conditions. Significant progress is
being made in preparing for and running the double  declines into the Round Park
(Jackpot)  deposit,  pursuant to the  pre-development  operations plan agreed to
between USECC and Kennecott. Two shifts are currently working underground with a
third shift being assembled.

     The Jackpot Mine Plan of Operations and a combination  of the  alternatives
analyzed  in the EIS will allow for the  disposal  of mine waste rock in the Big
Eagle Mine pits some three miles from the Jackpot  declines,  the  upgrading  of
existing roads,  and the construction of new haul road segments to transport ore
to the Sweetwater Mill. These roads will be subject to modification in alignment
necessary  to  minimize  or avoid  adverse  impacts  to  riparian  and  cultural
resources.

     The maximum  area of new  disturbance  required for the project will be 289
acres.  This  disturbance  will  include  approximately  118 acres for mine site
development and approximately 171 acres for transportation corridor construction
and/or improvement.  When uranium reserves have been depleted,  the mine portals
will be plugged;  the ground surface recontoured and reclaimed to blend with the
natural  landscape;  surface  structures  will  be  removed;  roads  closed  per
landowner or BLM request, and disturbed areas reclaimed.

     Kennecott,  as operator  of the  Sweetwater  Mill and USECC have  initiated
discussions  and made filings with the NRC  regarding  amendments  to the Source
Material  License to resume ore processing at the Sweetwater  Mill.  Separately,
Kennecott  has applied to the NRC for  permission to use a mill tailings cell to
hold low  level  tailings  waste  from an ion  exchange  plant  owned by USE and
Crested in the Crooks Gap area.

     The United  States  Environmental  Protection  Agency  ("EPA")  has advised
Kennecott,  as operator of the GMMV,  that if Kennecott would level the tailings
within  the  existing  tailings  impoundment  and  install a new liner with leak
detection  capability,  the EPA  would  allow  the use of the  existing  60 acre
tailings  cell for  milling  operations.  Although  this could  result in a cost
savings to the GMMV, a new 40 acre tailings cell has been designed by an outside
engineering firm and is scheduled to be constructed.

     The EPA has promulgated final rules for radon emissions.  These regulations
affect  the  mining  and  milling  of  uranium   and  may  require   substantial
expenditures for compliance. The GMMV may need to install further venting at the
Jackpot mine site,  and must monitor  radon  emissions at the mines,  as well as
wind speed,  direction and other conditions.  USE management believes all of the
uranium  operations  in which it owns an interest are in  compliance  with these
rules.

     There  ultimately will be an effect on the earnings of USE and Crested from
environmental  compliance  expenditures  by the GMMV,  since the GMMV operations
will be accounted for by the equity  method if the  acquisition  of  Kennecott's
interest  in the GMMV  pursuant  to the  Acquisition  Agreement  does not close.
GMMV's  expenses  for  compliance  with  environmental  laws  (as  well as other
matters) are not expected to materially  affect the cash flow of USE and Crested
during the

                                       32

<PAGE>



next two years. Out of Kennecott's initial $50,000,000 commitment, Kennecott has
funded about  $20,416,400  through May 31, 1997.  Nevertheless,  advances to the
GMMV  made  pursuant  to  the  Acquisition  Agreement  will  reduce  Kennecott's
development  commitment by two dollars for each dollar advanced  pursuant to the
Fourth Amendment to the GMMV Agreement.

Plateau's Shootaring Canyon Mill

     Acquisition of Plateau Resources,  Limited ("Plateau"). In August 1993, USE
purchased from Consumers Power Company ("CPC"),  all of the outstanding stock of
Plateau,  which owns the Shootaring  Canyon uranium  processing mill and support
facilities in southeastern  Utah (the  "Shootaring  Mill").  The Shootaring Mill
holds a source materials license from the NRC.

     USE  paid  nominal  cash  consideration  for  the  Plateau  stock,  but  as
additional consideration, USE has agreed:

     (a) to perform or cause  Plateau to perform all studies,  remedial or other
response actions or other activities  necessary from time to time for Plateau to
comply with  environmental  monitoring  and other  provisions of (i) federal and
state environmental laws relating to hazardous or toxic substances, and (ii) the
Uranium Mill Tailings  Radiation Control Act, the Atomic Energy Act of 1954, and
administrative orders and licenses relating to nuclear or radioactive substances
or materials on the property of, or produced or released by, Plateau; and

     (b) to indemnify CPC from all liabilities and costs related to the presence
of hazardous substances or radioactive materials on Plateau property, and to any
future violation of laws and administrative  orders and licenses relating to the
environment or to nuclear or radioactive substances.

     At closing,  Plateau  transferred  $2,500,000  cash to fund the "NRC Surety
Trust Agreement" with a commercial bank as trustee. The trustee is to pay future
costs of Shootaring Mill decommissioning,  site reclamation,  and long term site
surveillance, as directed by the NRC. The amount transferred to the trust is the
minimum amount now required by the NRC as financial assurance for clean up after
permanent shut down of the Shootaring Mill.

     Also at closing,  Plateau  transferred  $4,800,000 cash to fund the "Agency
Agreement"  with a commercial  bank.  These funds will be available to indemnify
CPC against  possible  claims  related to  environmental  or nuclear  matters as
described above, and against  third-party claims related to an agreement between
Plateau  and  the  third-party  (see  Note K to the USE  Consolidated  Financial
Statements for fiscal year ended May 31, 1997).

     There are no present  claims  against  funds  held  under  either the Trust
Agreement or Agency Agreement.  Funds (including accrued interest) not disbursed
under  the  Trust  and  Agency  Agreements  will be paid  over to  Plateau  upon
termination of such Agreements with NRC concurrence.

     The  consideration  paid by USE was  determined  by  negotiation  with CPC,
taking into account further  estimated annual Shootaring Mill holding costs, and
estimated future Mill

                                       33

<PAGE>



decommissioning  and site reclamation  costs as required by the NRC and the Utah
Department of Natural Resources, Division of Oil, Gas and Mining ("DOGM").

     The Plateau acquisition was done solely with USE, in light of potential NRC
objections to selling Plateau to the USECC joint venture. Subsequent to closing,
in September 1993, USE and Crested agreed that after Plateau's unencumbered cash
has been  depleted,  USE and  Crested  each will assume  one-half  of  Plateau's
obligations,  and share equally in Plateau's  operating cash flows,  pursuant to
the USECC Joint Venture.

     Shootaring  Mill  and  Facilities.   The  Shootaring  Mill  is  located  in
south-eastern  Utah,  approximately 13 miles north of Lake Powell,  and 50 miles
south of  Hanksville,  Utah via State  Highway 276, then four miles west on good
gravel  roads.  The entire  facility  occupies 18.9 acres of a 264.52 acre plant
site.  The mill was  designed to process 750 tpd,  but only  operated on a trial
basis for two  months  in  mid-summer  1982.  In 1984,  Plateau  put the mill on
standby because of the depressed U3O8 market.

     Plateau also owns approximately 90,000 tons of uranium mineralized material
stockpiled  at the  mill  site and  approximately  172,000  tons of  mineralized
material  stockpiled at the Tony M Mine.  Included with mill assets are tailings
cells,  laboratory  facilities,  equipment shop and inventory.  The NRC issued a
license to Plateau authorizing production of uranium concentrates. But since the
mill was shut down,  only  maintenance  and  required  safety and  environmental
inspection  activities were performed and the source materials  license with the
NRC was  for  standby  operations  only.  On July  31,  1996,  the NRC  approved
Plateau's  application to postpone  initiation of the requirements of timeliness
in  decommissioning  of the Shootaring Mill for five years,  which  postponement
enabled Plateau to upgrade the source materials  license to operational  status.
Plateau applied to the NRC to convert the source materials  license from standby
to operational and upon increasing the reclamation  bond to $6,700,000,  the NRC
issued the new license on May 2, 1997.  Plateau has an additional  $1,600,000 of
government securities available for further bonding needs.

     In fiscal 1997 and into fiscal 1998, in  anticipation  of resuming  milling
operations, Plateau commenced a complete reactivation and rehabilitation program
at the Mill (updating the control  systems and testing  gauges,  relining wooden
acid leach tanks, etc.).

Ticaboo Townsite

     Plateau and USE own all of the outstanding stock of Canyon Homesteads, Inc.
("Canyon"),  a Utah corporation,  which developed the Ticaboo, Utah townsite 3.5
miles south of the  Shootaring  Mill. The Ticaboo site includes a 66 room motel;
convenience  store; 98 single family home sites;  151 mobile home sites,  and 26
recreational vehicle sites (all with utility access). The townsite is located on
a State of Utah lease near Lake  Powell and is being  operated  as a  commercial
enterprise.  An  amendment  was entered  into on April 1, 1997 on the Utah State
lease  covering the Ticaboo  townsite  whereby the State deeded  portions of the
Townsite to Canyon  Homesteads,  Inc. on a sliding scale basis.  USE and Crested
plan to further develop the townsite,  and have been seeking financial  partners
for this purpose.  Interim  funding for limited  improvements  on the commercial
operations were provided by a private  corporation  controlled by family members
of the Chairman of the Board

                                       34

<PAGE>



and Chief Executive Officer of USE. See Part III, Item 12 "Certain Relationships
and Related Transactions - Transactions with Arrowstar  Investments,  Inc.". USE
now  operates  all  commercial  facilities  including  the  motel,   restaurant,
convenience store, mobile home/RV park and boat storage as the renovation of the
nearby Shootaring Canyon uranium mill is underway.

Yellow Stone Fuels Corp.

     Yellow Stone Fuels Corp.,  hereafter ("YSFC") was organized on February 17,
1997 in  Ontario,  Canada.  As of  February  17,  1997,  YSFC  acquired  all the
outstanding  shares of Common  Stock of Yellow  Stone  Fuels,  Inc.  (a  Wyoming
corporation  which was organized on June  3,1996),  in exchange for YSFC issuing
the same  number of shares of YSFC  Stock to the former  shareholders  of Yellow
Stone Fuels,  Inc.  ("YFI").  YSFC and its wholly-owned  subsidiary Yellow Stone
Fuels, Inc. will hereafter be referred to collectively as YSFC.

     In order to concentrate the efforts of USECC on conventional uranium mining
using the  Shootaring  and  Sweetwater  Mills,  USECC decided to take a minority
position in Yellow Stone Fuels,  Inc. and not be directly involved in properties
believed  suitable  for the  production  of uranium  through the  in-situ  leach
("ISL")  mining  process.  USECC will have first call on any  uranium ore bodies
YSFC discovers  which are amenable to  conventional  mining and milling and YSFC
will have a call on ore bodies  discovered by USECC amenable to the ISL process.
In the ISL process,  groundwater  fortified with oxidizing agents is pumped into
the ore body,  causing  the  uranium  contained  into the ore to  dissolve.  The
resulting  solution is pumped to the surface where it is further  processed to a
dried form of uranium  which is shipped to  conversion  facilities  for eventual
sale.  Generally,  the ISL process is more cost  effective  and  environmentally
benign compared to conventional underground mining techniques. In addition, less
time may be  required  to bring an ISL mine into  operation  than to permit  and
build a conventional mine.

     In Wyoming,  YSFC has staked and/or holds 304 unpatented  mining claims and
has entered into three State leases  covering a total of 9,280 acres  located in
the Powder River Basin  uranium  district.  The State leases have a 10 year term
expiring  October  1,  2006;  require  annual  rental of $1.00 per acre for five
years,  then $2.00 for the second five years,  or sooner upon the  discovery  of
commercial  quantities  of  minerals;  and a 5% gross  royalty  of the  value of
uranium bearing ore mined from the leased  properties is payable to the State of
Wyoming.

     Also in Wyoming,  the Peterson  claim group  includes 50 unpatented  mining
claims  covering  approximately  1,000 acres in the  southern  part of the power
River Basin uranium  district.  In addition to owning the Peterson  claim group,
YSFC has leased the surface rights to the mineral  properties for five years, at
$4.00 per acre annual rent per year plus a production royalty of $0.50 per pound
of uranium  concentrates  (U3O8)  sold at or for less than $22.00 per pound (the
royalty  increases  to $0.75 per pound for uranium  sold at more than $30.00 per
pound). The Low claim group,  covering 63 unpatented lode mining claims covering
approximately  1,260 acres,  is also located in the southern  part of the Powder
River Basin uranium district,  approximately 20 miles northwest of the producing
Rio  Algom's  Smith  Ranch  Mine.  The Low claims may be similar in geology  and
hydrology to the Smith Ranch and Cameco's Highland ISL operations.


                                       35

<PAGE>



     In New Mexico,  YSFC has staked and holds 39  unpatented  mining claims and
has leased 8 patented  mining claims.  These  properties in the aggregate  cover
approximately 945 acres located in the Grants uranium region of New Mexico.  The
8  unpatented  mining  claims  (covering  165.44  acres)  are  held  by a 5 year
renewable  lease from Parador  Mining  Company,  requiring  $500 monthly  rental
payments to Parador  Mining  Company,  which has retained a 5% gross  royalty on
revenues from uranium sold from the property.  The Parador area was mined for up
to 600,000 pounds U3O8 at a grade of 0.24% by other companies in the 1970s.  The
extent of further mineral resources on the properties is presently unknown.

     The geological and geophysical data acquired with the Pioneer Nuclear, Inc.
("PNI")  library  may assist YSFC in  evaluating  the  viability  of the various
uranium claims to in-situ processing.  This library of information was assembled
in the 1970s by PNI in its  uranium  exploration  program,  and the  library was
acquired from a person in exchange for shares of YSFC common stock.

     As of  the  date  of  this  Prospectus,  YSFC  is  negotiating  to  acquire
additional  properties in Converse,  Fremont and  Sweetwater  Counties,  Wyoming
which in some instances will include certain tangible assets. However, there are
no contracts or  agreements in principle  for such  acquisitions  at this report
date.

     YSFC will require additional  funding to maintain its property  acquisition
program,  conduct  the  geological  and  engineering  studies on  properties  to
evaluate their suitability to in-situ recovery methods, and to build and operate
in-situ recovery  facilities on suitable  properties.  YSFC is currently seeking
additional  funding,  but  there  is no  assurance  that  such  funding  will be
obtained.

     In fiscal 1997,  USE and USECC entered into several  agreements  with YSFC,
including a Milling Agreement through Plateau  Resources.  The Shootaring Canyon
mill  facilities  will be  available to YSFC to  transport  uranium  concentrate
slurry and loaded  resin to the mill and  process  it into  uranium  concentrate
("yellowcake"),  for which Plateau will be paid its direct costs plus 10%. Other
agreements  include a Drill Rig Lease  Agreement  for YSFC to have access to USE
drilling rigs at the prevailing market rates; an Outsourcing and Lease Agreement
for assistance from USECC accounting and technical  personnel on a cost plus 10%
basis and a sublease for 1,000 square feet of office space for $1,000 per month;
and a Ratification  of  Understanding  by which USECC will offer to YSFC (with a
reserved  royalty  in  amounts  to be agreed on later)  any  uranium  properties
amenable to in-situ production which USECC acquires or has the right to acquire.
In return,  YSFC will  offer to USECC ( with a reserve  royalty in amounts to be
agreed on later)  uranium  properties  amenable to  conventional  mining methods
which  YSFC  acquires  or has the  right to  acquire.  USECC  also will make its
library of geological information and related materials available to YSFC . YSFC
also has a Storage  Agreement  with GMMV by which  YSFC  stores  used  low-level
contaminated  mining equipment purchased from a third party at GMMV's Sweetwater
Mill;  YSFC is  responsible  for any bonding and  handling  obligations  for the
stored equipment, and pays GMMV nominal rent for the storage.

     As of May 31, 1997,  YSFC had 10,495,000  shares of Common Stock issued and
outstanding,  including 3,000,000 shares (28.5%) issued to USE and Crested. Most
of the funds used by YSFC have been  provided  by USECC  under a  $400,000  loan
facility.  As part  consideration  for the loan, USE and Crested  entered into a
Voting Trust Agreement having an initial term of 24 months with

                                       36

<PAGE>



two  principal  shareholders  of YSFC,  whereby USE and Crested will have voting
control of more than 50% of the  outstanding  shares of YSFC. See  "Management's
Discussion and Analysis of Financial  Condition and Results of Operations."  The
majority of the remaining outstanding YSFC shares are owned by affiliates of USE
and Crested. See "Certain Relationships and Related Transactions."

     From  mid-September  1997 to late March 1998, YSFC sold 1,215,000 shares of
Common Stock in a private  placement,  at $2.00 per share;  net proceeds to YSFC
were $2,034,100  after payment of $315,900 in commissions to the placement agent
(RAF  Financial  Corp.,  Denver,  Colorado) and $80,000 in legal and  accounting
expenses.  The  securities  were sold pursuant to Rule 506 of Regulation D under
the Securities  Act of 1933,  and are restricted  from resale under Rule 144. In
connection with the private placement,  in September,  1997, USE entered into an
Exchange Rights  Agreement with YSFC and RAF,  pursuant to which USE agreed that
the  investors  in the YSFC  private  offering  would  have the  opportunity  to
exchange  all or a part of their YSFC shares for shares of Common  Stock of USE,
if YSFC is not listed on and its Common Stock is not available for quotation on,
the Nasdaq National Market System by March 16, 1999 (the "listing period").  The
number of USE  shares  which a YSFC  investor  would be  entitled  to receive by
exchanging  his or her YSFC  shares,  would  equal the  amount  invested  in the
original purchase of the YSFC shares (plus 10% annual interest),  divided by the
average  market price of USE shares for the five  trading days before  notice of
exchange is given to the YSFC shareholders (excluding USE and Crested). Warrants
to purchase  YSFC shares,  issued to RAF in partial  compensation  for placement
services,  would be  exchangeable  for warrants to purchase shares of USE Common
Stock.  The  exchange  transaction  would be  registered  with the SEC under the
Securities Act of 1933, such that the exchanging YSFC shareholders would receive
unrestricted  (registered)  shares of USE. The number of USE shares which may be
issued under the Exchange Rights  Agreement is presently not  determinable.  USE
expects  that even if all the YSFC shares were  exchanged in May 1999 for shares
of USE, pursuant to the Exchange Rights Agreement, the resulting increase in the
outstanding shares of USE would constitute less than 5% of the total outstanding
shares of USE on a proforma basis.

Sheep Mountain Partners ("SMP")

     Partnership.  SMP is a Colorado general  partnership formed on December 21,
1988,  between  USECC and Nukem,  Inc. of  Stamford,  CT  ("Nukem")  through its
wholly-owned subsidiary Cycle Resource Investment Corporation ("CRIC"). Nukem is
a uranium  brokerage and trading concern.  During fiscal 1991,  certain disputes
arose   between   the   partners   of   SMP.   These   disputes    resulted   in
arbitration/litigation and subsequent consensual arbitration from which an Order
and Award was issued on April 18,  1996.  USE and Crested  filed  petitions  for
confirmation of the Order and Award with the U.S. District Court of Colorado and
the Court has entered a Second  Amended  Judgment  confirming  the  monetary and
equitable  provisions  of the Order and Award.  See "Legal  Proceedings  - Sheep
Mountain Partners Arbitration/Litigation".

     In February 1988, USE and Crested acquired uranium mines,  mining equipment
and mineralized properties (Sheep Mountain Mines) at Crooks Gap in south-central
Fremont  County,  Wyoming,  from Western  Nuclear,  Inc. These Crooks Gap mining
properties are adjacent to the Green Mountain  uranium  properties.  USECC mined
and sold uranium ore from two of the underground  Sheep Mines during fiscal 1988
and 1989. Production ceased in fiscal 1989, because

                                       37

<PAGE>



uranium  could be purchased  from the spot market at prices below the mining and
milling costs of SMP.

     USE and  Crested  sold 50  percent  of their  interests  in the  Crooks Gap
properties to Nukem's  subsidiary  CRIC for cash.  Nukem had acquired three long
term uranium sales contracts for USE and the parties thereafter  contributed the
sales contracts, mining properties and Nukem's financial and marketing expertise
to SMP, in which USECC  received an  undivided 50 percent  interest.  Each group
provided one-half of $315,000 to purchase  equipment from Western Nuclear,  Inc.
USE and  Crested  agreed  to be  responsible  for  mining  property  reclamation
obligations.  The SMP Partnership agreement provided that each partner generally
had a 50 percent interest in SMP net profits, and an obligation to contribute 50
percent  of  funds  needed  for   partnership   programs  or  discharge  of  its
liabilities.  Capital  needs  were to have been met by loans,  credit  lines and
contributions.

     SMP was directed by a management committee, with three members appointed by
USECC,  and three  members  appointed by  Nukem/CRIC.  The committee has not met
since 1991 as a result of the SMP arbitration/litigation. However, as of June 1,
1998 USECC  reacquired  the Crooks Gap properties and equipment out of a partial
settlement with Nukem/CRIC.

     Properties.  USECC now owns 80  unpatented  lode mining  claims  (including
three claims originally acquired from Pathfinder Mines  Corporation),  see below
on the Crooks Gap  properties,  including  two  open-pit  and seven  underground
uranium mines and an inventory of uranium ore. Production from the properties is
subject to sliding-scale  royalties payable to Western Nuclear,  Inc.; the rates
are from one to four percent on  recovered  uranium  concentrates.  Thirty-eight
claims were conveyed by PMC to SMP in August 1996, see below.

     Various  structures and equipment are located on the  properties  including
three operating and three non-operating mine headframes with hoists; maintenance
shops;  offices;  and other buildings,  equipment and supplies.  An ion-exchange
plant is located near the properties, which is held by USECC.

     SMP also had interests in 59 an additional  unpatented  mining claims,  one
State mineral lease and one State surface use lease,  which had been conveyed to
Pathfinder  Mines  Corporation  (PMC). In August 1996, PMC conveyed 38 of the 59
claims to SMP, retaining 21. SMP chose to retain only 3 of the 38 claims.  These
3 claims  are  included  in the 80 claims  acquired  back from SMP in June 1998.
These  properties  contain a  previously-mined  open-pit  uranium mine and three
underground  mines. PMC has the right to mine a portion of these properties (the
Congo  area),  by open-pit or in- situ  techniques  to certain  depths,  without
royalty  or  other  obligations  to  USECC.  PMC  has  the   responsibility  for
reclamation work needed thereon as a result of its activities.  If PMC mines any
portion of the properties outside the Congo area, a 3% royalty is owed to USECC.
Conversely,  USECC has the  right to mine  portions  of the  claims  and  leases
outside the Congo area (and specified  surrounding  zones) by underground mining
techniques,  subject to a 3% royalty to PMC. PMC had  conducted  an  exploration
program  on a portion  of these  properties,  and has  advised  that it does not
intend any further  development.  PMC has  decommissioned and dismantled its two
uranium mills in the vicinity.


                                       38

<PAGE>



     An ion exchange  plant on the Crooks Gap  properties  is owned by USECC and
was used to remove natural  soluble  uranium from mine water.  USE, on behalf of
USECC,  has  submitted  a plan  to the NRC to  decommission  this  facility  and
obtained a three year extension for timeliness of decommissioning. Management is
reviewing  the  economics of  relicensing  this  facility as part of a potential
in-situ leach uranium mining operation. See "Environmental" below.

     Property  Maintenance.  As operating manager for SMP, USECC was responsible
for  exploration,  mining,  and care and maintenance of SMP mineral  properties.
USECC  was to have  been  reimbursed  by SMP  for  certain  expenditures  on the
properties.  During the SMP arbitration/litigation,  Nukem/CRIC refused to allow
SMP to pay  USECC  for care and  maintenance  and other  work  performed  on the
properties since the spring of 1991. See  "Management's  Discussion and Analysis
of  Financial  Condition  and  Results of  Operations  -  Liquidity  and Capital
Resources  at May 31,  1997".  As part of the Order and Award  made on April 18,
1996, the Arbitration  Panel awarded USECC $2,065,989 for Nukem/CRIC's 50% share
of care  and  maintenance  expenses  for the SMP  properties  plus  interest  of
$446,834 to March 31, 1996 and per diem cost of $616 thereafter.  However, until
June 1998 USECC had not received any of these amounts.  See Legal  Proceedings -
Sheep Mountain Partners  Arbitration/Litigation - Stipulated Arbitration." These
amounts were received in June 1998. Currently,  USECC has a maintenance staff on
site to care for and maintain the mines and pump mine water to prevent  flooding
of the mines,  which could  destroy  equipment and the concrete  lined  vertical
shafts accessing the various levels of uranium mineralization.

     SMP Marketing. Nukem, Inc. was engaged by SMP to provide SMP with financial
expertise and marketing  services.  SMP entered into a marketing  agreement with
CRIC,  which was  concurrently  assigned to and  assumed by Nukem.  Nukem was to
provide marketing and trading services for SMP, which included acquiring uranium
for SMP by  purchasing  or  borrowing.  Nukem was to be reimbursed at its direct
costs  for  acquiring  such  uranium  for SMP.  USECC,  SMP and  Nukem had seven
long-term  contracts plus an additional  long-term  contract with PSE&G that was
awarded to SMP by the Arbitration Panel for sales of uranium originally to eight
domestic utilities. The uranium supply contracts are either base-price escalated
or  market-related  (referring  to how price is  determined  for  uranium  to be
delivered at a future date).  Base-price  escalated  contracts set a floor price
which is escalated  over the term of the contract to reflect  changes in the GNP
price  deflator.  Two of the base priced  contracts  have been fulfilled and the
third base-price  escalated  contract of SMP required delivery of 130,000 pounds
of uranium  concentrates in 1997 which was made,  completing that contract.  The
fourth  contract  (market  delivery) calls for delivery of 1.2 million lbs. U3O8
through 2001. A 50% interest in the fourth  contract was acquired by USECC under
the partial settlement and gives USECC the right to purchase 200,000 pounds each
in 1998, 1999 and 2000 (as to the 50% interest).

     Pursuant  to the  partial  settlement  with Nukem and CRIC,  USECC has been
assigned the 300,000  lbs./year  contract (through 2001) the 50% interest in the
fourth contract.

     Under the market-related  contracts, the purchaser's cost depends on quoted
market prices based on estimated prices at which a willing seller would sell its
U3O8 during specified periods

                                       39

<PAGE>



before delivery. The delivery contract acquired from SMP places a ceiling on the
purchase price,  substituting a base-price escalated amount, if the market price
exceeds a certain level.

     Through fiscal 1997,  USECC and its affiliates have satisfied most of these
contracts with uranium  concentrates  previously  produced by SMP, borrowed from
others,  or  purchased  on the open  market.  The future role of Nukem in making
deliveries   under  these   contracts   on  behalf  of  SMP  cannot  be  assured
notwithstanding the April 18, 1996 Order and Award of the Arbitration Panel. See
"Legal Proceedings - Sheep Mountain Partners Arbitration/Litigation."

     Permits.  Permits to operate  existing  mines on SMP  properties  have been
issued by the State of Wyoming.  Amendments  are needed to open new mines within
the permit  area.  As a condition  to issuance of the  permits,  an NPDES permit
under the Clean Water Act has been  obtained.  Monitoring and treatment of water
removed  from the  mines and  discharged  in nearby  Crooks  Creek is  generally
required.  During  the past two years,  SMP did not  discharge  wastewater  into
Crooks Creek, and the mine water is presently being discharged into the McIntosh
Pit.

     Uranium Market  Information.  There are currently nine producers of uranium
in the United States, who collectively  produced 5,800,000 pounds of U3O8 during
calendar  1995 and produced  approximately  6,300,000  pounds in calendar  1996.
Production in the U.S. for 1997 is estimated at 7,000,000  pounds.  In addition,
there are several major  producers in Canada (Cameco,  Cogema Canada,  Ltd., Rio
Algom and Uranerz);  Australia (Energy Resources of Australia and Pancontinental
Mining,  Ltd.);  Africa  (Cogema and RTZ's  Rossing  unit),  and  Europe,  which
collectively  produced about 66,000,000 pounds of U3O8 during calendar year 1996
and are expected to produce  approximately  73,000,000  pounds in calendar 1997.
Several  members of the former  Soviet  Union now known as the  Commonwealth  of
Independent  States  ("CIS"),  also  export  uranium  into the  western  markets
although  the amount of such exports to the United  States and European  markets
are currently limited.

     Uranium is  primarily  used in nuclear  reactors to heat water which drives
turbines generating  electricity.  According to the Uranium Institute (UI) based
in London,  England ("UI"),  nuclear plants generated  approximately  17% of the
world's electricity in 1996, up from less than 2% in 1970.  According to the UI,
through the year 2000,  nuclear  generating  capacity is expected to grow at 1 %
per annum primarily as a result of new reactor  construction  outside the United
States and increased efficiencies of existing reactors.

     In  1996,  442  nuclear  power  plants  were  operating  and 36 were  under
construction worldwide, according to the International Atomic Energy Agency. The
plants combined to generate more than 23 trillion  kilowatt hours of electricity
last year.  Five plants  totaling 5,717  megawatts  including  Tennessee  Valley
Authority's  Watts  Bar  1  -  began  commercial   operation  in  1996.  Uranium
consumption  by Western  World  commercial  reactors  has  increased  from about
60,000,000 pounds in 1981 to approximately 142,000,000 pounds in 1996.

     Supply and Demand.  From the early 1970s  through  1980,  the Western World
uranium industry was  characterized by increasing  uranium  production fueled by
overly  optimistic  projections  of  nuclear  power  growth.  From 1970 to 1985,
production exceeded consumption by approximately

                                       40

<PAGE>



500,000,000 pounds. By the end of 1985 enough inventory had been amassed to fuel
Western World reactor  needs for over five years.  In response,  sales of excess
inventory  followed and prices  plummeted from highs above $40 per pound in 1979
to below $8 per pound in 1992. As prices fell, Western World production declined
dramatically  from a high of  115,000,000  pounds in 1980 to a low of 57,000,000
pounds by 1994.  Since 1985,  consumption  of uranium in the  Western  World has
exceeded  Western  World  production  by  over  400,000,000   pounds.  In  1995,
consumption  of uranium in the  Western  World was  129,000,000  pounds,  nearly
double the production of 66,000,000 pounds by Western World producers.  In 1996,
Western  World  consumption  rose  to an  estimated  142,000,000  pounds,  while
production increased only to an estimated 74,000,000 pounds. Accordingly, by the
end of 1995,  excess  inventory levels in the Western World (inventory in excess
of preferred  levels) had been reduced to less than two years of forward reactor
requirements,  and excess  inventories in the U.S. had been reduced to less than
one year of projected  forward  requirements.  This trend  continued in 1996 and
1997.

     Countering  the  drawdown of Western  World  inventories  and  contributing
directly to the downturn of market prices was the importation, starting in 1989,
of uranium from the CIS republics,  and to a lesser extent,  from Eastern Europe
and mainland China.  As the result of an anti-dumping  suit in 1991 filed in the
U.S.  ("CIS  Anti-dumping  Suit")  against  republics  of  the  CIS,  suspension
agreements  were  signed  by six CIS  republics  (Russia,  Ukraine,  Kazakhstan,
Uzbekistan,  Kyrgyzstan and  Tajikistan)  in 1992 and 1993,  which applied price
related volume quotas to CIS uranium permitted to be imported into the U.S.

     The Russian Suspension  Agreement was amended in March 1994 allowing for up
to 43,000,000 pounds of Russian uranium to be imported into the U.S. over the 10
years  beginning  March 1994,  but only if it is matched with an equal volume of
new U.S.  production.  Based on U.S.  consumption  for the 1994-2003  period (as
reported or projected by the  Department of Energy),  the matched  volumes could
account for up to 18% of the supply to the U.S. market during this period.

     In 1995, the Republics of Kazakhstan and Uzbekistan concluded  negotiations
with the U.S.  Department  of  Commerce  to amend  their  respective  suspension
agreements.  Both amendments lowered initial prices relating to their respective
import quotas allowing imports to occur.  Additionally,  the amendments  require
that  uranium  mined in those  Republics  and  enriched  in another  country for
importation  in the  U.S.  will  count  against  their  respective  quotas.  The
Uzbekistan  amendment  replaces the price-tied  quota system with one based upon
U.S.  production  rates after October 1997. As U.S. rates  increase,  additional
imports from Uzbekistan are allowed.


     Although  these  amendments to the  suspension  agreements may increase the
supply of uranium to the U.S.  market,  they  provide  increased  predictability
concerning CIS imports into the U.S. Due to declining  production  levels in the
CIS republics, uranium from these sources has recently been difficult to obtain.
Consequently, the market impact of CIS primary production may be diminishing.

     In January 1994,  the U.S. and Russia  entered into an agreement to convert
highly enriched uranium ("HEU"), derived from dismantling nuclear weapons to low
enriched uranium ("LEU")

                                       41

<PAGE>



suitable for use in nuclear power plants. At a projected maximum conversion rate
for HEU and LEU,  approximately  18,000,000  pounds of U3O8 will be available to
Western World markets.

     In 1996,  the U.S.  Congress  passed  legislation  in  compliance  with the
suspension  agreements which allows the converted HEU material to be sold in the
U.S.  marketplace  at an  annual  rate not to exceed  2,000,000  pounds in 1998,
increasing  gradually to 20,000,000  pounds in 2009.  At this maximum rate,  HEU
material  could supply  approximately  40% of annual U.S.  reactor  requirements
projected for 2009.  However,  the Russians may require much of the material for
its own internal use and the amounts which may be imported into the U.S.  cannot
be predicted.  In addition, an uncertain amount of HEU material is allowed to be
used in the U.S. for  overfeeding  of enrichment  facilities  and as a source of
Russian uranium for matching sales.

     Industry  analysts expect annual Western World  consumption to be at levels
between  135,000,000  and  150,000,000  pounds U3O8  through  2001.  The Company
estimates that between  30,000,000 and 40,000,000 pounds of this demand could be
filled by a combination of government  stockpiles  (including  converted Russian
and U.S. HEU) and imports from CIS republics and former Eastern Bloc  countries.
To achieve market  equilibrium  by 2001 primary  production in the Western World
will need to supply between  95,000,000 and 120,000,000 pounds U3O8 on an annual
basis  subject to some  adjustment  for any  remaining  inventory  drawdown  and
limited uranium reprocessing. Production from existing facilities in the Western
World,  however,  is projected to decline from current  levels to  approximately
57,000,000  pounds  U3O8  by 2001  as  reserves  are  depleted.  New  production
therefore  will have to be  brought  on line to fill a  potential  annual gap of
between  38,000,000 and 63,000,000  pounds U3O8.  While current price levels may
sustain 1996 production levels, the Registrant  believes that higher prices will
be needed to support the required  investment  in new higher cost  production as
lower cost production reserves are depleted.

     1996 was also a transition  year in the industry as the spot price for U3O8
concentrates  rose to a high of $16.60 per pound in July 1996  following a surge
in spot buying activity.  Since then the spot price declined to $10.30 per pound
in September  1997 and  rebounded to almost  $12.15 per pound in December  1997.
And,  while the spot price has eroded to 1995 levels,  the  Registrant  believes
that it is only a  reflection  of a near term  equilibrium  of supply and demand
that  was  fueled  by  utilities  exercising  option  flexibilities  of up to an
additional  50% of  contracted  volumes of  material  as the spot price  climbed
during 1996.  On the contrary,  utilities  have also likely  exercised  downward
flexibilities of up to 50% of contracted  volumes as the spot price has declined
to levels below  contracted  prices and are planning to buy materials at a lower
price.

     Overall,  the Registrant  believes that adequate supply of U3O8 material to
meet firm demand  cannot be  sustained  at spot price  levels  below  $15.00 per
pound. And, while production  remains at levels just above 50% of consumption in
the Western World,  existing and planned  production will not sufficiently  meet
supply either, even if new production comes on stream as planned.

     In the near term, the Registrant believes that the spot price for U3O8 will
rise to mid-teen levels and remain there for a period before trending upwards to
the low $20s for a sustained  period of time. If there is any  disruption in HEU
supply or new planned capacity,  the Registrant  believes the price may increase
to much higher levels.


                                       42

<PAGE>



     Published  reports indicate that  approximately 31 percent of the worldwide
nuclear-powered  electrical generating capacity is in the U.S., 49 percent is in
western  Europe,  and 14 percent is in the Far East.  Although  the  reactors in
western Europe have a greater aggregate  generating capacity and fuel usage, the
supply of uranium for those  reactors  has been  obtained  for  relatively  long
periods,  and the market  requiring the greatest  supply of uranium for the next
few years is believed to be the United  States.  The Asia Pacific region is also
developing into a significant uranium consumer, due to announced plans for rapid
expansion  of nuclear  power  programs in Japan,  Korea,  Taiwan and the Russian
Federation.  This  region  accounts  for most of the 98 power  plants  which are
ordered or under construction.

     Pursuant to Suspension Agreements signed in October 1992 between the United
States  Department of Commerce  ("DOC") and certain of the Republics of the CIS,
to rectify prior damage to domestic United States uranium producers from dumping
sales of U3O8 by certain CIS  republics,  all spot sales of U3O8  delivered into
the U.S. now reflect quota  restrictions on U3O8 imports from the CIS.  However,
there are  provisions  which  allow  CIS  uranium  to be  imported  for  certain
long-term uranium sales contracts entered into with domestic  utilities prior to
March 5, 1992 ("grandfathered contracts").

     NUEXCO Exchange Value. The market related  contracts of SMP are based on an
average of the Nuexco  Exchange  Value  ("NEV") for 2, 3 or more  months  before
uranium delivery.  The high and low NEV reported on U3O8 sales during USE's past
five fiscal years are shown below.  NUEXCO Exchange Values are reported  monthly
and  represent  NUEXCO's  judgment  of the  price  at which  spot and near  term
transactions for significant quantities could be concluded. NEVs for fiscal 1993
are higher for U.S.  transactions,  due to the impact of CIS import restrictions
since late 1992.  These  prices  were  reported  by NUEXCO for spot sales in the
restricted U.S. market.

                                            NUEXCO EXCHANGE VALUE
                                             US $/pound of U3O8
                Years Ended                 ---------------------
                  May 31,               High                       Low
               -------------            ----                       ---
                  1992                $  9.05                   $  7.75
                  1993                  10.05                      7.75
                  1994                  10.20                      9.25
                  1995                  11.00                      9.50
                  1996                  16.60                     13.00
                  1997*                 14.80                     10.30

     * Through September 1, 1997. 998 the price per pound was $10.90.

     NUEXCO's  restricted  market values ("U.S.  NEV") apply to all products and
services  delivered in the U.S. as well as non-CIS origin  products and services
delivered outside the U.S.

     Impact of Global  Warming.  In December 1997,  over 150 nations from around
the world met in Kyoto,  Japan for the purpose of limiting  greenhouse gas (CO2,
SO2, NOX) emissions.  At the conclusion of the meeting, an agreement was reached
which proposes to reduce greenhouse gas

                                       43

<PAGE>



emissions  below 1990 levels by the years 2008 - 2012. The U.S.  reductions will
be 7% below 1990 levels;  the European Union 8% below 1990 levels,  and Japan 6%
below 1990 levels.

     The  Registrant  believes that Nuclear  power will be the only  significant
logical  choice for supplying  electricity  while cutting  greenhouse  gases and
expects a revival of the nuclear  industry over the next 10 years.  With any new
introduction of Nuclear power plants, the supply/demand  fundamentals  discussed
previously  will be  impacted  in favor of higher  spot and long term prices for
U3O8.

Gold

Lincoln Project (California)

     Sutter Gold Mining Company. In fiscal 1991, USE acquired an interest in the
Lincoln  Project  (including  the  underground  Lincoln  Mine and the 2,800 foot
Stringbean  Alley decline) in the Mother Lode Mining  District of Amador County,
California,  held by a mining  joint  venture  known as the Sutter Gold  Venture
("SGV"). The entire interest of SGV is now owned by USECC Gold L.L.C., a Wyoming
limited liability company,  which is a subsidiary of Sutter Gold Mining Company,
a Wyoming corporation ("SGMC").

     In  fiscal  1997,  SGMC  completed  private  financings  totaling  a net of
$7,115,100  ($1,271,600  through a private  placement  conducted  in the  United
States by RAF Financial Corporation,  and $5,843,500 through a private placement
of SGMC Special Warrants conducted in Toronto,  Ontario, Canada by C.M. Oliver &
Company  Limited).  The net proceeds of $6,509,700 from these financings  (after
deduction of commissions and offering costs) are being applied to pre-production
mine  development,  mill design,  and property holding and acquisition cost. The
net proceeds of $6,509,700 from these financings (after deduction of commissions
and  offering  costs) are being  applied  to  pre-production  mine  development,
permitting,  mill design, and property holding and acquisition costs. Due to the
soft price of gold,  since last  year,  SGMC has put on hold the  pre-production
mine development.  However,  some  infrastructure  work for site preparation and
building of a short road to connect to Highway 49 was performed. In addition the
final engineering and plans for the 1,000 ton per day mill were contracted to be
completed by mid year 1998 and construction of the mill delayed until additional
financing is in place.  SGMC purchased certain used mining and mill equipment to
take  advantage  of low  equipment  prices.  SGMC'  strategy  is to  continue to
minimize costs at the project site, while completing the necessary activities to
ensure smooth  development,  construction and startup of operations.  Additional
financing  will be  sought  to fund  the  development  and  construction  of the
mine/mill when gold prices improve.

     Until the dramatic drop in gold prices in November 1997, SGMC had been
preparing to apply for listing on the Toronto Stock Exchange. SGMC does not have
any  class  of its  securities  registered  with  the  Securities  and  Exchange
Commission,  and none of its  securities  are traded in the United  States.  The
Toronto listing application will be delayed until gold prices improve.

     After  completion of the two private  financings in fiscal 1997, and taking
into account a restructuring in that year of the ownership of USE and Crested in
SGMC (and the additional  issue of 75,000 shares to settle a dispute with Amador
United, see below), USE and Crested each

                                       44

<PAGE>



continued  to own  securities  of SGMC.  In fiscal  1998  (April 7,  1998),  USE
reacquired some of the securities of SGMC which were sold in Canada in 1997 (see
"April 1998 Transaction for Cash and SGMC  Warrants").  As of February 28, 1998,
USE and Crested owned the following securities of SGMC:

     (a) Together,  a majority (after the April 1998 transaction,  see below) of
the outstanding shares of SGMC Common Stock, which would be reduced in the event
outstanding  warrants  held by the  remaining  Canadian  investors  to  purchase
564,900  more shares of Common  Stock are  exercised  at  Cdn$6.00  per share 18
months from the date of closing of the private  offerings  (which were completed
in May 1997)  and the  outstanding  warrants  held by C.M.  Oliver  to  purchase
145,480 more shares of Common Stock are exercised at Cdn$5.50 per share,  before
May 13, 1999.  The  preceding do not reflect SGMC shares that may be acquired by
USE and Crested  pursuant to the USECC  $10,000,000  Contingent  Stock  Purchase
Warrant  (described below) issued as consideration for the voluntary  reductions
in the ownership of SGMC shares by USE and Crested.  One  reorganization  of the
capital  structure was required by RAF Financial  Corporation in connection with
its private placement of SGMC shares,  and the other was required by C.M. Oliver
& Company Limited in the Canadian private placement.

     (b) A $10,000,000  Contingent  Stock Purchase Warrant (the "USECC Warrant")
was issued to USE and Crested in connection with the  restructuring of SGMC. The
USECC  Warrant is owned  88.9% by USE and 11.1% by  Crested.  The USECC  Warrant
provides that for each ounce of gold over 300,000 ounces added to the proven and
probable  category  of SGMC's  reserves  (up to a maximum of 400,000  additional
ounces), using a cut-off grade of 0.10 ounces of gold per ton (at a minimum vein
thickness  of 4 feet),  USE and Crested  will be entitled to acquire  additional
shares of Common Stock from SGMC (without paying additional consideration).  The
number of additional shares issuable for each new ounce of gold reserves will be
determined  by dividing  US$25 by the greater of $5.00 or the  weighted  average
closing price of the Common Stock for the 20 trading days before exercise of the
USECC Warrant. The USECC Warrant is to be exercised  semi-annually.  However, as
an alternative  to exercise of the USECC Warrant,  SGMC has the right to pay USE
and Crested  US$25 in cash for each new ounce of gold  (payable out of a maximum
of 60% of net cash-flow  from SGMC's mining  operations).  Additions to reserves
will be determined by an independent geologist agreed upon by the parties.

     April 1998 Transaction for Cash and SGMC Special  Warrants.  As of April 7,
1998,  USE  entered  into four  separate  Stock  Purchase  Agreements  with four
Canadian investment funds, for the issuance of 658,895 shares of Common Stock of
USE, in consideration of the funds' payment to USE of $1,190,000 in cash and the
delivery to USE of 888,900  Special  Warrants of SGMC. The funds had paid SGMC a
total of Cdn$4,888,950 in May 1997, pursuant to a private offering in Canada, to
purchase  the Special  Warrants  from SGMC.  Each Special  Warrant  entitled the
holder to acquire from SGMC,  at no further  cost,  one share of Common Stock of
SGMC, and one Purchase  Warrant;  each Purchase  Warrant would have entitled the
holder to purchase one share of Common Stock of SGMC, at a price of Cdn$6.00 per
whole share (the "Purchase  Warrants"),  during the 18 months  following the May
1997 closing of the offering of the SGMC Special Purchase Warrants.


                                       45

<PAGE>



     Pursuant to the terms and conditions of the Special Warrants,  if SGMC were
to  fail  to  obtain  prospectus  qualification  before  the  October  10,  1997
qualification deadline (as such terms were defined in the Special Warrants) from
the securities  commissions of the Canadian  Provinces wherein purchasers of the
Special Warrants  reside,  the holders of the Special Warrants would be entitled
to  receive a dilution  penalty  in the amount of 1.1 shares of Common  Stock of
SGMC and 1.1 Purchase  Warrants,  for each Special  Warrant  exercised after the
qualification  deadline if  prospectus  qualification  were not  obtained by the
qualification  deadline.  Such qualification required listing of the SGMC shares
and Purchase Warrants on a principal Canadian stock exchange.


     The prospectus qualification has not been obtained by SGMC, due to the drop
in gold prices in the latter part of 1997 and the resulting  lack of interest in
new listings of gold  companies in the Canadian  markets.  However,  none of the
four  Canadian  Funds,  nor any other  investor in the  Canadian  offering,  has
received  additional shares of SGMC Common Stock or additional Purchase Warrants
in payment of the  dilution  penalty  with  respect to the Special  Warrants and
their  constituent  securities.  The  dilution  penalty may have to be paid with
respect to the other Canadian investors in the Special Warrants.

     Each of the four Canadian  Funds,  in order to diversify and increase their
original investment, made offers to USE to purchase shares of USE $.01 par value
Common  Stock.  Each of the  four  funds,  and  USE,  negotiated  the  terms  of
acceptance  of the funds' offer by USE. As a result of the offer and s ubsequent
negotiations  with each of the funds,  USE entered into the four Stock  Purchase
Agreements with the funds.

     As of the date hereof,  pursuant to the Stock Purchase Agreements,  USE has
received  consideration  for  its  issued  shares  consisting  of (i)  net  cash
proceeds,  from all four funds, of US$1,102,464  (after  deduction of $87,536 in
legal fees and a fee paid to a Canadian  investment  banking firm); (ii) 888,900
Special  Warrants of SGMC (from the four funds,  including  the 204,600  Special
Warrants  transferred by Altamira Management Ltd. (the fourth Canadian Fund) for
Common Shares as of the date hereof);  and (iii) the  relinquishment  by each of
the four funds of their rights to the dilution  penalty.  USE has issued 658,895
shares of Common Stock as of the date hereof in  consideration  of the cash, the
Special  Warrants,  and the  relinquishments.  The  USE  shares  are  restricted
securities.  Pursuant  to the terms of the Stock  Purchase  Agreements,  USE has
filed a resale registration  statement (of which this Prospectus is a part) with
the  Commission,  to permit the resale of the subject  shares by the funds.  The
658,895  Common Shares include the balance of 112,530 shares of USE Common Stock
issued to the fourth fund as of the date of this Prospectus, for its delivery of
the 204,600  Special  Warrants to USE in payment for such 112,530  shares of USE
Common Stock.

     As of the date hereof,  USE and Crested together own  approximately  40% of
the outstanding shares of Common Stock of SGMC.

     Cash proceeds from the transaction with the Canadian Funds will be used for
general corporate purposes.


                                       46

<PAGE>



     The dilution  penalty,  if paid, would have resulted in the issuance to the
Canadian  Funds of an  additional  88,890  shares  of  Common  Stock of SGMC and
Purchase Warrants to buy another 88,890 shares of Common Stock of SGMC. USE will
retain the SGMC Special Warrants acquired from the Canadian Funds.

     The Stock  Purchase  Agreements  for three  Canadian  Funds,  and the Stock
Purchase Agreement for the fourth fund with respect to the cash portion thereof,
closed as of April 7, 1998,  at which date the  closing  bid price of USE shares
was $6.876. A price of $7.00 per USE share was utilized by the funds and USE for
purposes of  determining  the number of USE shares to be issued  under the Stock
Purchase  Agreements.  The fourth fund (Altamira  Management Ltd.) closed on the
second part of its Stock Purchase  Agreement (for its Special  Warrants of SGMC)
when the USE  registration  statement  (including this  Prospectus) was declared
effective (see above); there was no adjustment in the terms of the fourth fund's
Stock Purchase Agreement for changes in USE share market prices.

     Settlement with Amador United. In fiscal 1997, SGMC issued 75,000 shares of
Common Stock to Amador United Gold Mines to settle certain disputes between such
company and SGMC, USE and Crested (see "Properties"  below).  In addition,  SGMC
bought about  one-third of the  outstanding  shares of Keystone  Mining  Company
owned by The Salvation  Army.  The Keystone  Mining Company owns property in the
Lincoln Project leased to SGMC.

     USE Management  Agreement with SGMC.  Effective June 1, 1996,  SGMC entered
into a  Management  Agreement  (dated as of May 22,  1996) with USE under  which
USECC provides  administrative  staff and services to SGMC.  USECC is reimbursed
for  actual  costs  incurred,  plus an extra  10%  during  the  exploration  and
development phases; 2% during the construction phase; and 2.5% during the mining
phase (such 2.5% charge to be replaced  with a fixed sum which with parties will
negotiate at the end of two years  starting when the mining phase  begins).  The
Management   Agreement   replaces  a  prior  agreement  by  which  USE  provided
administrative services to SGMC.

     Properties. SGMC (through its subsidiary USECC Gold) holds approximately 14
acres of surface and mineral rights (owned), 55 acres of surface rights (owned),
436 acres of surface rights (leased),  158 acres of mineral rights (leased), and
380 acres of mineral rights  (owned),  all on patented mining claims near Sutter
Creek, Amador County, California. The majority of these properties were acquired
from Meridian  Minerals  Company and the balance were acquired in 1997, 1995 and
1994. The properties are located in the western Sierra Nevada  Mountains at from
1,000 to 1,500 feet in elevation; year round climate is temperate.  Access is by
California State Highway 16 from Sacramento to California State Highway 49, then
by paved county road approximately .4 miles outside of Sutter Creek.

     On October 1, 1996, SGMC entered into three letter agreements (the "Lincoln
Letter  Agreements") with the property owners of 185 acres ("185 Acre Property")
on the west side of California  State Highway 49 ("Hwy 49") and 32.58 acres ("32
Acre Property") of minerals which include 20.5 acres of surface on the east side
of Hwy 49  adjacent  to the  Stringbean  Decline.  The 185 Acre  Property is the
proposed new location for the Surface Fill Unit and the 32 Acre Property

                                       47

<PAGE>



provides the land  necessary for access and utility  easements to Hwy 49. Formal
agreements  have been  executed  with the  approval of the  probate  court of an
estate of a deceased who owned an interest in the properties.

     The 185 Acre Property,  which includes the surface and mineral  rights,  is
being  purchased for $2,000 per acre (or $370,000) plus a 2% net smelter royalty
on any precious metals produced from this property. SGMC also agreed to purchase
for $185,000 the rights to the certified  Environmental Impact Report ("EIR") on
the 185 Acre Property.  The EIR saves SGMC  approximately  six to nine months of
permitting time. Payments for the 185 Acre Property and the EIR are monthly with
the final payments to be made before the construction of a surface fill unit for
the property (the  "Surface  Fill Unit").  The purchase of the 185 Acre Property
and EIR is  contingent  on SGMC  obtaining an amendment to the  Conditional  Use
Permit (CUP) to allow the placement of processed ore in to the Surface Fill Unit
on this property.

     The transaction  contemplated with respect to the 32 Acre property contains
two  separate  components.  The first is the  purchase  of the road  access  and
utility  easements  and the  second  is a lease of the  mineral  rights  on this
property.  The easements were purchased for $15,000.  SGMC is obligated to spend
up to $15,000 to quiet the title to both the surface and  mineral  rights.  Upon
successful  quiet  title  action,  SGMC is  obligated  to  complete  a two  year
exploration  program of mapping  and core  drilling of at least 1,000 feet or in
lieu of drilling  make a $5,000  payment.  If an ore reserve can be developed on
the 32 Acre property (in SGMC's sole judgment) then SGMC will enter into a lease
with the owners and pay up to a 4% net  smelter  royalty on  minerals  extracted
from the 32 Acre  Property with a minimum  annual  payment of $2,500 tied to the
Gross Domestic  Product  Implicit Price Index  ("GDPIP") (base year shall be the
year the quiet title on the 32 Acre property is obtained).  Lease  payments will
be offset by the earned royalties in excess of $15,000 escalated by the GDPIP.

     During September 1997, SGMC entered into a lease agreement for the Eldorado
Mining Claim and an additional forty acres of mineralized property contiguous to
the Keystone  Mining  claims.  The terms of the  Agreement are that SGMC makes a
monthly advance royalty payment of $1,500.00, which is recoupable against earned
royalties and the production  royalty which starts at 3% for the first two years
and then increases to 4% thereafter.

     Surface  and  mineral  rights  total  holding  costs will be  approximately
$165,000 from June 1, 1998 through May 31, 1999,  including $45,000 for payments
on two parcels (9.1 acres) bought in 1994; and property  taxes of  approximately
$35,000 for the year ended May 31, 1999.  Such holding costs reflect  reductions
effected through force majeure provisions of certain of the leases, which permit
SGMC to stop paying  annual rent until gold  prices  recover to various  levels.
Annual  property  taxes are estimated to increase to more than $100,000 when the
Lincoln Project is built and put into operation. Estimated acquisition costs for
the 185 Acre Property and the EIR on the 185 Acre Property will be approximately
$600,000.

     The  leases  are for  varying  terms;  and  require  rental  fees,  advance
production royalties, real property taxes and insurance.  Leases expiring before
2010 will generally be extended,  so long as minerals are continuously  produced
from the  property  that is subject to the lease or minimum  payments are made .
Other leases may be extended for various periods on terms similar to those

                                       48

<PAGE>



contained in the original leases. Production royalties are from 2.5% to 6% (most
are 4%).  The  various  leases have  different  methods of  calculating  royalty
payments (net smelter return and gross proceeds).

     Amador  United  Gold  Mines was a prior  owner of certain  leases  which it
conveyed to the Lincoln Project when the project was owned by Meridian  Minerals
Company ("Meridian"). In return for its conveyance of such leases, Amador United
received a right of first  refusal to buy the  Lincoln  Project and a 20 percent
net profits  interest in production from any of the Lincoln Project  properties.
In fiscal 1997,  Amador United sold all of its rights in the Lincoln  Project to
SGMC, in  consideration  of SGMC issuing 75,000 shares of Common Stock to Amador
United.

     A separate holder of four of the properties that were assembled by Meridian
into the Lincoln  Project  holds a 5 percent net profits  interest on production
from such  properties,  which was  granted  by  Meridian  when it  acquired  the
properties.  The "net profits" generally will be equal to gross mineral revenues
less an  amount  equal to 105  percent  of  numerous  categories  of  costs  and
expenses.  An  additional  0.5 percent net smelter  return  royalty is held by a
consultant to a lessee prior to Meridian's acquisition of the properties,  which
0.5 percent interest covers the same four properties in the Lincoln Project.

     Through May 31, 1998,  there has been an estimated  $21,000,000 of spending
in the Lincoln Project by Meridian, USECC Gold and their predecessors to acquire
the Lincoln Project and for mine development, mining and processing bulk samples
of mineralization,  exploration,  feasibility studies, permitting costs, holding
costs,  and  related  general  and  administrative  costs.  The  amount  of such
expenditures during the 1997 fiscal year was approximately $572,700 ($637,300 in
1996).  Certain of the  expenditures  have been  expensed and the rest have been
capitalized as assets.

     Geology and Reserves. The minerals consulting firm Pincock, Allen & Holt of
Lakewood,  CO ("PAH") prepared a prefeasibility  study of the Lincoln Project in
fiscal 1994.  PAH reviewed  core  drilling  data on the Lincoln Zone on 100-foot
centers from the  surface,  and drilling on the Comet Zone from both surface and
underground.  PAH also  reviewed  data from  drilling on the Keystone  Zone from
surface  on  200-foot  centers.  Total data is from 162  exploration  core holes
(surface and  underground),  with total  footage of 64,700  feet.  PAH based its
estimate of proven  reserves on  mineralized  material  within 25 feet of sample
information;  probable reserves were based on material located between 25 and 50
feet of sample information.

     Using a cutoff grade of 0.25 ounces of gold per ton in place, PAH estimates
the  Lincoln  Project  contains  194,740  tons of proven and  probable  reserves
grading  0.57 ounces of gold per ton. If  operating  economics  indicate a lower
cutoff  grade  is  feasible,  the  tonnages  for the  stated  reserves  would be
increased.  If current  low gold  prices  ($300 per ounce at January  23,  1998)
persist or drop lower,  the amounts of economically  recoverable  gold in proven
and probable  reserves might be reduced.  Historical data  (underground maps and
production  records) from historic (now closed) mines within the Lincoln Project
boundaries indicate certain areas of those mines were not "mined out", such that
additional mineralized resources may exist on the property.


                                       49

<PAGE>



     The geology  within the Lincoln  Project is typical of the historic  Mother
Lode  region of  California,  with a steeply  dipping to  vertical  sequence  of
metavolcanic and metasedimentary rocks hosting the gold-bearing veins. Depending
on location along the strike length on the vein systems,  the gold-bearing veins
are  slate,  metavolcanic  greenstone,  or an  interbedded  unit of  slates  and
volcanics.  The Lincoln  Project  covers over 11,000 feet of strike length along
the Mother Lode vein systems.

     Permits  and Future  Plans.  In August  1993,  the Amador  County  Board of
Supervisors  issued a  Conditional  Use Permit  ("CUP")  allowing  mining of the
Lincoln Mine and milling of production,  subject to conditions  relating to land
use,  environmental and public safety issues, road construction and improvement,
and site  reclamation.  The permit will allow  construction of the mine and mill
facilities  in stages as the project gets  underway,  thereby  reducing  initial
capital   outlays.   Additional   permits  (for  road  work,  dust  control  and
construction of mill and other surface  improvements)  need to be applied for in
due course.

Proposed Mine Plan

     General.  SGMC has evaluated different mine plans for properties within the
Lincoln  Project.  The mine plan  summarized  below. It should be noted that the
mine workings actually  developed may vary  substantially from the plan adopted,
depending on the  different  conditions  and grades of  mineralization  that are
encountered.

     SGMC  proposes  to mine the Lincoln  and Comet  Zones  initially  by access
through the existing  Stringbean  Alley decline.  Production will be by overhand
cut-and-fill and open sub-level stoping  techniques.  Screened tailings from the
mill's  flotation  circuit  (support fill) will be used to back fill the stopes,
which will  stabilize the hanging and foot wall vein rocks,  and greatly  reduce
the volume of processed ore going into the Surface Fill Unit.

     Mining (ore extraction) is anticipated to start by mid-1998, (assuming gold
prices  rebound  to  the  satisfaction  of the  Board  of  Directors)  at a rate
increasing up to 500 tons per day ("tpd")  during the first six months of mining
operations.  Ore will be crushed underground and conveyed to the surface through
the existing  Stringbean Alley decline. A new underground level is planned to be
driven at 1,000  feet above sea level,  (approximately  120 feet below  surface)
during the first six months. Mining will coincide with development of additional
stopes  and  may  allow  an  increase  in mine  production  up to  1,000  tpd in
approximately the third year of operation.

     SGMC has applied to amend the CUP to  relocate  the mill to  eliminate  the
need to drive the Lincoln decline and to minimize  haulage to the mill and other
operating   costs.   The  land   acquisition   costs  for  such  relocation  was
significantly less than the added capital costs and operating costs to drive and
operate  the  Lincoln  decline.  The  application  is before the  Amador  County
Planning Commission and approval is expected in August 1998.

     Pre-Production  Development.  Current  access  to the mine is  through  the
Stringbean  Alley  decline,  the  portal of which is 1,183  feet above sea level
leading to the bottom of the decline at 835 feet above sea level.  This  decline
was driven to access the Lincoln and Comet Zones, both of which

                                       50

<PAGE>



were  originally  core drilled from the surface,  with the Comet Zone thereafter
core drilled from  underground.  Raises have been started in the "M" vein of the
Comet Zone section on 200-foot centers to establish stoping areas to access ore.
The raises will  provide  access,  ventilation,  fill access and escape ways for
initial  stopes.  Further  crosscuts  will be  driven  for  more  stopes  as the
Stringbean Alley decline is extended and levels driven out horizontally.

     Underground  mine  water  seepage  into the  Stringbean  Alley  decline  is
approximately 5 to 15 gallons per minute,  depending on the season.  Accumulated
water in the  decline is now being  pumped  through a  treatment  plant  located
underground in the Stringbean Alley decline. The plant removes arsenic and other
naturally  occurring  minerals,  and the treated  water is  discharged  by spray
evaporation at the surface. This plant will continue treating mine seepage water
as the mine goes into  production.  The treated  water not used  underground  in
operations will be pumped to the surface for mill operations as needed.

     Production.  All  veins  will be  drifted  on the  first  floor  above  the
crosscuts,  which will serve as the bottom  floor of the stopes.  Raises will be
driven to the level above for ventilation and access for fill. Initially, in the
Comet  Zone,  these  raises  will be driven on 200-foot  centers  and,  assuming
continuity of ore, will be two steps,  one on either side of the raise. Ore will
be mined out of stopes with the  overhand  cut and fill open  sub-level  stoping
methods,  with each layer of stope filled back in with mill tailings  which have
been  recycled  from the surface mill  facility.  Broken ore will be loaded onto
15-ton underground trucks and hauled to the underground  crushing station,  then
either  transported to the surface via conveyor up the Stringbean  Alley decline
or, if the Lincoln decline is driven, via the ore conveyor belt.

     Concurrently with production mining, SGMC intends to maintain an aggressive
underground development program to delineate (on an on-going basis) two to three
years of developed ore in sight.

Mill Plan

     General.  The proposed  mill process  essentially  involves  three  stages:
first, wet grinding of the ore into fine particles in a semi-autogenous grinding
("SAG")  mill,  with the  resulting  finely-  milled  ore run  through a gravity
process to remove free particles of gold through gravity; second, ore containing
gold which was not captured in the first  gravity  process will be fed to a ball
mill for more  grinding.  The  resulting  finely-ground  material  is  processed
through a second gravity  recovery  circuit;  third, the tails from this gravity
circuit are run into  flotation  cells for mixing with  non-toxic  chemicals and
water to further remove gold from the ore (referred to as the flotation  stage);
and the resulting gold concentrates will be sold.The mill is designed to produce
two gold-bearing products: free gold, and a low grade flotation concentrate. The
free gold will be smelted to a dore  bullion for  shipment  to a precious  metal
refinery.

     In fiscal 1992, SGMC's predecessors mined 8,000 tons of material, including
waste  rock and low grade  mineralization,  out of  drifts  and  raises  off the
Stringbean Alley decline,  which were processed  through a nearby mill in a bulk
sampling program to test mining techniques and mill recoveries.  Milling results
indicated  at least  94% of the gold in the ore  should  be  recoverable  with a
combination  of gravity and  flotation  milling  circuits.  Approximately  1,400
ounces of gold were

                                       51

<PAGE>



recovered in this program. PAH believes the mill recovery rate should be between
93% and 95% using the proposed gravity and flotation  milling  circuits.  In its
prefeasibility  study,  PAH used a 90% mill  recovery rate because in its study,
the mill was designed to recover gold in only a single  stage  gravity  circuit.
Since the PAH prefeasibility study,  Lockwood Greene Engineers,  Inc. of Dallas,
Texas has designed a new mill circuit to recover 95% to 96% of the gold.

     The first floor of the central mill building (exclusive of attached lab and
other support  facilities) will be approximately  20,000 square feet. Because of
the  availability  and price  advantage of equipment for a 1,000 tpd mill over a
500 tpd mill, the mill will be constructed to 1,000 tpd.

     Permitting of Alternative  Mill and Tailings  Sites.  SGMC has submitted an
application  to Amador  County to relocate the tailings  site and the mill site.
Although this relocation will require  purchase of additional  properties  (mill
site already purchased; tailings site under option) and an amendment to the CUP,
management  of SGMC  believes  the cost  will be more than  offset  and would be
recovered in  approximately  five years by dropping the land surface  leases for
which the tailings site is currently approved. Projected net capital savings are
significant.  The proposed new mill site also is  anticipated  to  significantly
reduce operating costs through  reductions in hauling  distance;  elimination of
the need for constructing the Lincoln decline; and the need to build large dams,
and the hauling costs of importing clay for pond liners.

Molybdenum

     As  holders  of  royalty,  reversionary  and  certain  other  interests  in
properties located at Mt. Emmons near Crested Butte,  Colorado,  USE and Crested
are entitled to receive annual advance royalties of 50,000 pounds of molybdenum,
or cash equivalent  (one-half to each).  AMAX Inc. (which was acquired by Cyprus
Minerals  Company and was renamed Cyprus Amax Minerals Company in November 1993)
delineated a deposit of molybdenum containing approximately  146,000,000 tons of
mineralization averaging 0.43% molybdenum disulfide on the properties.

     Advance  royalties are paid in equal  quarterly  installments,  until:  (i)
commencement of production;  (ii) failure to obtain certain  licenses,  permits,
etc., that are required for production; or (iii) AMAX's return of the properties
to the USE and Crested.  USE did not receive any advance royalties during fiscal
1996 because of an arrangement with Cyprus Amax described  below.  During fiscal
1995, USE recognized  $85,500 of advance royalty revenue under this arrangement.
These  royalties  are shown in the  Consolidated  Statements  of Operations as a
component of gains from restructuring mineral properties agreements.  See Note F
to the USE  Consolidated  Financial  Statements.  The advance  royalty  payments
reduce the operating royalties (six percent of gross production  proceeds) which
would otherwise be due from Cyprus Amax from production.  There is no obligation
to repay the advance royalties if the property is not placed in production.


                                       52

<PAGE>



     The  Agreement  with AMAX also provides that USE and Crested are to receive
$2,000,000 (one-half to each), at such time as the Mt. Emmons properties are put
into production and, in the event AMAX sells its interest in the properties, USE
and Crested would receive 15 percent of the first $25,000,000  received by AMAX.
USE and Crested have asserted that the  acquisition  of AMAX by Cyprus  Minerals
Company was a sale of AMAX's interest in the properties  which would entitle USE
and Crested to such payment. Cyprus Amax has rejected such assertion and USE and
Crested are considering their remedies.

     Subsequent to May 31, 1994, USE and Crested  reached  agreement with Cyprus
Amax to forego  six  quarters  of advance  royalties  (starting  fourth  quarter
calendar 1994) as payment for the option  exercise price for certain real estate
in Gunnison,  Colorado owned by Cyprus Amax and the subject of a purchase option
held by USE and Crested.  The option  exercise price is valued at $266,250.  USE
and Crested  exercised  their option in August 1994 and  subsequently  sold that
property  for  $970,300  in cash and notes  receivable.  The  advance  royalties
resumed in the second  quarter of calendar  1996,  however,  the payment was not
received  until June 1996,  being the first  quarter of fiscal  1997.  In fiscal
1997, $207,300 was received by USECC from advance royalty payments.

Molybdenum Market Information

     Molybdenum is a metallic  element with  applications in both metallurgy and
chemistry. Principal consumers include the steel industry, which uses molybdenum
alloying agents to enhance strength and other  characteristics  of its products,
and  the  chemical,  super-alloy  and  electronics  industries,  which  purchase
molybdenum in upgraded product forms.

     The  molybdenum  market is cyclical  with prices  influenced  by production
costs and the rate of production of foreign and domestic  primary and by-product
producers,  world-wide economic  conditions  particularly in the steel industry,
the U.S. dollar exchange rate, and other factors such as the rate of consumption
of molybdenum in end-use  products.  When molybdenum prices rose dramatically in
the late 1970s,  for example,  steel alloys were modified to reduce  reliance on
molybdenum.  AMAX  and  Cyprus  Minerals  Company  were  the two  major  primary
producers of molybdenum in the United States until November 1993,  when AMAX was
acquired by Cyprus.

     Worldwide  demand for  molybdic  oxide in  calendar  1996 was  reported  at
approximately  230,000,000  pounds, its highest level ever.  Production for that
period was about 225,000,000 pounds. There is however,  excess capacity from the
primary  molybdenum  mines  which are  currently  not  producing.  In  addition,
by-product  molybdenum  (primarily  from Chilean copper mining  companies) has a
major impact on available  supplies.  It is unlikely  that any major new primary
deposits will be developed during fiscal 1998.

     Molybdenum  prices on the open spot market  increased  substantially,  from
$3.35 per pound of technical  grade molybdic  oxide (the  principal  product) in
September 1994, to $15.50 - $17.50 per pound in February 1995.  However,  by May
31,  1996,  prices  declined  to $3.00 - $3.35 per pound but are in the $4.00 to
$4.40 per pound range in September 1997.

                                       53

<PAGE>




Parador Mining (Nevada)

     USE and Crested are  sublessees and assignees from Parador Mining Co., Inc.
("Parador"),  on certain rights under two patented  mining claims located in the
Bullfrog  Mining  District of Nye  County,  Nevada.  The claims are  immediately
adjacent  to and  part of a gold  mine  operated  by Bond  Gold  Bullfrog,  Inc.
("BGBI"),  a non-affiliated  third party (now known as Barrick Bullfrog,  Inc.).
USE and Crested have also been assigned certain  extralateral  rights associated
with the claims and certain  royalty  rights  relating to a prior lease on those
properties.  The lease to USE and  Crested is for a ten year  primary  term,  is
subject to a prior lease to BGBI on the  properties,  and allows USE and Crested
to explore for,  develop and mine minerals  from the claims.  If USE and Crested
conduct  activities  on the claims,  they are  entitled to recover  costs out of
revenues from  extracted  minerals.  After  recovering  any such costs,  USE and
Crested will pay Parador a production  royalty of 50 percent of the net value of
production sold from the claims.

     USE,  Crested  and Parador  informed  BGBI that  payments  are owed to them
pursuant to  extralateral  rights on the claims.  BGBI in turn  initiated  legal
proceedings  to  establish  the rights of the  various  parties  in the  claims.
Thereafter,  Parador notified BGBI that BGBI had defaulted in its lease and that
Parador had terminated the lease. BGBI denies that it has defaulted.  A trial on
the bifurcated  issue of extralateral  rights only to the court in December 1995
resulted  in a decision  that  Parador had failed to meet its burden of proof to
establish  that its claims are entitled to assert  extralateral  rights and that
Parador,  USE and Crested have no right,  title or interest in the adjacent BGBI
and Layne  claims.  Parador,  USE and Crested  filed an appeal of this ruling as
erroneous as a matter of law but the  appellate  court  dismissed  the appeal as
being  premature.  The  remaining  issues  of breach of  contract  and  specific
performance  will be tried before the trial court  starting on January 26, 1998.
See Risk Factor 15 and "Legal Proceedings - BGBI Litigation".

Oil and Gas.

     Fort Peck Lustre Field (Montana).  USECC conducts oil production operations
at the Lustre Oil Field on the Ft.  Peck  Indian  Reservation  in  north-eastern
Montana;  four wells are producing,  and USE and Crested  receive a fee based on
oil produced.  USE is the operator of record. No further drilling is expected in
this field.  This fee and certain real  property of USE and  Crested,  have been
pledged or mortgaged as security for a $1,000,000 line of credit from a bank.

     Energx,  Ltd. Fort Peck Gas Project.  Energx,  Ltd., a Wyoming  corporation
owned 45% by USE, 45% by Crested,  and 10% by the  Assiniboine and Sioux Tribes,
signed in October 1993 an "Agreement Between The Assiniboine and Sioux Tribes of
the Fort Peck  Indian  Reservation  and Energx,  Ltd.  to  Explore,  Develop and
Produce  Shallow Gas." This  Agreement has been approved by the Secretary of the
Interior and the United States Bureau of Indian  Affairs.  In the fourth quarter
of  calendar  1995  Energx  drilled  and  tested  three  exploratory  wells,  in
conjunction with NuGas Resources U.S. Inc.  ("NuGas").  These three were all dry
holes,  having been drilled under a farmout  agreement  with Placid (see below);
these three wells counted against the eight well commitment under this Agreement
(see below).  Energx (and NuGas) drilled five more exploratory  wells during the
fall of 1996.  All five of these wells were dry holes.  All eight dry holes were
funded by NuGas

                                       54

<PAGE>



in accordance  with the  provisions of the  Agreement.  Due to the fact that all
eight  holes  were dry,  NuGas has no  further  obligations  to drill  under the
Agreement.  Since  the fall of 1996,  there  has  been no other  exploration  or
drilling  activities   performed  by  Energx  or  NuGas  under  this  Agreement.
Reclamation of the dry hole bores began in 1997. Energx may terminate or farmout
the Fort Peck Gas  Project  if  further  exploration  work does not appear to be
warranted.

     NuGas  Resources  (U.S.) Inc.  Agreement.  By the Joint  Venture  Agreement
("JVA") with Energx dated July 18, 1994,  NuGas was obligated to Energx to drill
and complete (or abandon) at NuGas' sole expense,  eight exploratory shallow gas
wells on the Fort Peck  Reservation by July 1, 1996,  which was extended to July
1, 1997,  to earn a one-half  interest  in  Energx'  rights  under the Fort Peck
Shallow Gas Agreement.

     NuGas  contributed  $100,000  to pay for  costs  of  acquiring  leases  and
easements on non- Tribal lands contiguous to Tribal lands, to assemble  adequate
sized  drilling  units for the first eight  exploratory  wells.  In fiscal 1995,
Energx received  $200,000 under the JVA as a prospect  generation fee. Energx is
operator of record, while NuGas is field operator.

     NuGas is a subsidiary of a Toronto Stock Exchange  company with substantial
experience  in  shallow  gas  exploration  and  production,  principally  in the
northern plains states and Canada.

     Farmout  Agreement.  In October 1995,  Placid Oil Company,  a subsidiary of
Occidental  Petroleum  and other  parties  (hereafter  together  referred  to as
"Placid"),  signed  a  Farmout  Agreement  with  Energx  and  NuGas.  Under  the
agreement,  Energx  and NuGas as  operator  had the right to drill and  complete
shallow gas wells on approximately  170,000 acres of non-Tribal lands within the
Fort Peck Indian Reservation,  at the sole expense of the operator.  The Farmout
Agreement   contemplated   three  phases:   (i)  drilling  and   completion  (or
abandonment) of three test wells on widely dispersed  drilling  locations;  (ii)
subject  to  performance  of  (i),   continuous   drilling  and  completion  (or
abandonment) of option wells, also on widely dispersed drilling  locations;  and
(iii) subject to  performance  of (i),  continuous  drilling and  completion (or
abandonment)  of  additional  wells on blocks not  covered by (i) and (ii).  The
first three wells were drilled on specific sections within the 170,000 acres.

     Drilling of the first test well  commenced in October 1995; the last of the
three wells was to be drilled and completed (or abandoned) within 45 days of the
commencement  of  drilling  the first  well.  All three  wells  were dry  holes.
Contemplating  the  significant  holding cost for the delay rentals,  Energx and
NuGas jointly  decided to terminate the Placid  Farmout  Agreement on January 1,
1996 and  relinquished  their rights to the 170,000  acres  referred to above as
Energx and NuGas determined they would focus their efforts and resources towards
the Tribal acreage.

     Wind River Basin, Wyoming - Monument Butte Prospect. During the 1996 fiscal
year,  Energx  terminated  BLM leases  covering  approximately  13,000  acres in
Fremont  County,  WY, which were believed to be prospective  of shallow  coalbed
methane and  conventional  stratigraphic  natural gas and oil  deposits.  Energx
wrote off  $328,700,  the cost of acquiring  and holding  these leases in fiscal
1996.


                                       55

<PAGE>



     Funding  Energx:  Energx  operations  to date have been  funded  with USECC
equity  investments and advances,  and  transaction  revenue (the NuGas prospect
generation fee).  Energx expects to fund future  operations by private financing
and  industry  participation.  However,  equity  financing  as well as  industry
participation  of natural and coalbed  methane gas  projects may be difficult to
obtain.  Accordingly,  in fiscal 1998  Energx will  continue to monitor its Fort
Peck positions to evaluate whether to continue to seek to find gas on the tribal
lands.


                              COMMERCIAL OPERATIONS

Brunton.

     On February 16, 1996, USE completed the sale of 8,267,450  shares of common
stock,  $0.01 par value  (the  "Stock")  of Brunton  to Silva  Production  AB, a
closely held  Swedish  corporation  ("Silva"),  pursuant to the terms of a Stock
Purchase  Agreement dated January 30, 1996 (the  "Agreement") by and between USE
and Silva.  Brunton is engaged in the  manufacture and marketing of professional
and  recreational  outdoor products and at the time of its sale Brunton was 100%
owned by USE. The sale was prompted in part by USE's desire to focus on its core
business of acquiring and developing mineral properties and mining and marketing
minerals, particularly uranium and gold. The Stock constitutes all of the issued
and  outstanding  shares  of  Brunton  owned  by USE as of the  date of the sale
including 90,750 shares held in Brunton's treasury.

     The  purchase  price for the Stock was  $4,300,000,  which was a negotiated
price  based on an Adjusted  Shareholder's  Equity in Brunton (as defined in the
Agreement)  as of January 31, 1996 of  $2,399,103.  USE received  $300,000  upon
execution  and  delivery  of the  Agreement,  approximately  $3,000,000  by wire
transfer  from Silva at closing and an agreement  (promissory  note) by Silva to
pay USE $1,000,000 in three annual  installments of $333,333 each, together with
interest at the rate of 7% per annum,  such  installments to be paid on February
15, 1997, February 15, 1998 and February 15, 1999.

     In addition,  Silva agreed that,  in the  operation of Brunton,  Silva will
cause the existing Brunton products and operations  (including  lasers and other
new  products  being  developed  by  Brunton  at the  time of the  sale) to be a
separate  profit  center  and to pay  USE 45% of the net  profits  before  taxes
derived  from that  profit  center for a period of four  years and three  months
commencing  February 1, 1996. The first such net profits payment will be made on
or before July 15, 1997 for the period from  February 1, 1996 through  April 30,
1997,  if net profits are earned for such  period.  The profits  payment for the
period  February 1, 1996 through  April 30, 1997 of $292,600 was received  after
May 31, 1997.  Additional  net profits  payments will be made, on July 15, 1998,
July 15, 1999 and July 15, 2000, if net profits are earned for the corresponding
twelve  month  period.  There can be no  assurance  that  Brunton  will earn net
profits for any such period and  therefore  there can be no  assurance  that any
such net profits payment will be received by USE.

     The assets of Brunton that were  acquired by Silva  through the purchase of
the Stock  consist of certain real estate  housing  Brunton's  headquarters  and
manufacturing  operations  in  Riverton,  Wyoming;  Brunton's  working  capital;
equipment,   inventory,  machinery,  personal  property  and  all  of  Brunton's
intellectual  property rights.  Certain items of equipment and personal property
were

                                       56

<PAGE>



withheld  by USE from the  Agreement  and  transferred  from  Brunton to USE, by
mutual agreement with Silva,  for USE's assumption of the indebtedness  thereon.
Such items include depreciated mining equipment, real estate not used in Brunton
operations,  and  miscellaneous  other  equipment,  as well as 225,556 shares of
USE's common stock,  par value $0.01 per share,  and options to purchase 150,000
shares of USE's  common  stock for $3.50 per  share;  160,000  shares of Crested
common stock,  par value $0.001,  and options to purchase (from Crested) 300,000
shares of Crested common stock for $0.40 per share, all of which were previously
owned by Brunton. USE subsequently  transferred to Plateau 125,556 shares of USE
(and options to purchase  75,000  shares of USE),  plus 60,000 shares of Crested
(and options to purchase  150,000 shares of Crested) in partial  payment of debt
owed to Plateau by USECC.  The  remaining  100,000  USE shares  (and  options to
purchase  75,000 USE  shares),  plus  100,000  Crested  shares  (and  options to
purchase 150,000 shares of Crested) were transferred to SGMC.

     Also at  closing,  USE paid  Brunton  $171,685  for product  purchases  and
accrued  rentals  on  mining  equipment  owned by  Brunton.  The  equipment  was
transferred  to USE at  closing  and the USE  paid  off  $273,000  in bank  debt
previously  incurred by Brunton in connection with a loan purchase the equipment
from USE.

     The  sale   eliminated   Brunton's   manufacturing   and/or   marketing  of
professional  and recreational  outdoor products from the commercial  segment of
USE's business for fiscal 1997 and  thereafter,  except to the extent that there
are net profit payments from Silva over the next four years. For the fiscal year
ended  May 31,  1996,  Brunton's  sales  provided  19% of net  revenues  of USE,
compared  with 49% of net  revenues  for fiscal year ended May 31, 1995  (before
reclassification  to reflect Brunton as discontinued  operations with respect to
the Company).  For fiscal 1997,  the inability to include  Brunton's  operations
with USE's other operating  revenues has increased the operating losses for USE.
However,  USE hopes to develop other  profitable  businesses,  such as Plateau's
uranium  business  or FNG's  construction  business,  to replace  the profits of
Brunton.  See "Management's  Discussion and Analysis of Financial  Condition and
Results of Operations Liquidity and Capital Resources" at May 31, 1997.

Real Estate and Other Commercial Operations

     USE owns varying interests, alone and with Crested, in affiliated companies
engaged  in  real  estate,   transportation,   and  commercial  businesses.  The
affiliated  organizations include Western Executive Air, Inc. ("WEA") and Canyon
Homesteads,  Inc. (through  Plateau).  Activities of these subsidiaries in these
business  sectors  include  ownership  and  management  of a  commercial  office
building,  the  townsite  of Jeffrey  City,  Wyoming  and the  townsite,  motel,
convenience store and other commercial facilities in Ticaboo, Utah. Until it was
sold in April 1996, USECC also owned and managed a mobile home park in Riverton,
Wyoming. See "Certain Relationships and Related Transactions - Transactions with
Arrowstar  Investments,  Inc.".  WEA owns and  operates an  aircraft  fixed base
operation with fuel sales, flight instruction  services and aircraft maintenance
in Riverton, Wyoming.

     Wyoming Properties. USECC owns a 14-acre tract in Riverton, Wyoming, with a
two-story 30,400 square foot office building  (including  underground  parking).
The first floor is rented to

                                       57

<PAGE>



affiliates,  nonaffiliates and government agencies; the second floor is occupied
by USE and Crested and is adequate for their executive offices.  The property is
mortgaged  to the  WDEQ  as  security  for  future  reclamation  work on the SMP
properties.

     USECC  (through  WEA)  also owns a fixed  base  aircraft  operation  at the
Riverton Municipal  Airport,  including a 10,000 square foot aircraft hangar and
7,000  square feet of  associated  offices and  facilities.  This  operation  is
located on land leased from the City of Riverton for a term ending  December 16,
2005, with an option to renew on mutually  agreeable  terms for five years.  The
annual rent is presently  $1,180  (adjusted  annually to reflect  changes in the
Consumer Price Index), plus a $0.02 fee per gallon of fuel sold.

     In November 1995,  USECC exercised an option to acquire a 7,200 square foot
hangar at the Riverton airport, for $75,000,  from a private Wyoming corporation
affiliated  with the  Chairman,  President  and Chief  Executive  Officer of the
Company  and  Chairman  and Chief  Executive  Officer of Crested.  See  "Certain
Relationships   and  Related   Transactions   -   Transactions   with  Arrowstar
Investments, Inc."

     USE and  Crested  also own 18  undeveloped  lots on 26.8  acres of the Wind
River Airpark near the Riverton  Municipal  Airport,  and three  mountain  sites
covering 16 acres in Fremont County, Wyoming.

     USECC  owns  various  buildings,  290 city  lots  and/or  tracts  and other
properties at the Jeffrey City townsite in south-central  Wyoming.  Nearly 4,000
people  resided in Jeffrey City in the early 1980s,  when the nearby  Crooks Gap
and Big Eagle uranium mining projects were active.  The townsite may be utilized
for  worker  housing  as the  Jackpot  Mine  and  Sweetwater  Mill  are put into
operation.  In the  interim,  USE and Crested sold 9 and 19 lots at Jeffrey City
for  an  aggregate  of  $21,150  and  $46,000   during  fiscal  1997  and  1996,
respectively.

     USE owns five city lots and a 20-acre tract with improvements including two
smaller  office  buildings and three other  buildings with 19,000 square feet of
office  facilities,  5,000  square  feet of  laboratory  space  and  repair  and
maintenance shops containing 8,000 square feet, all in Riverton, Wyoming.

     Colorado  Properties.  In connection with the AMAX  transaction for the Mt.
Emmons  molybdenum  properties near Crested Butte,  Colorado,  USECC acquired an
option  from AMAX  (now  Cyprus  Amax) to  purchase  approximately  57 acres for
$200,000 in Mountain Meadows Business Park, Gunnison,  Colorado. See "Minerals -
Molybdenum"  above.  The property is zoned  commercial  and  industrial,  and is
adjacent to Western State College.  In fiscal 1995, USECC and Cyprus Amax agreed
to  exercise  the option by USE and Crested  agreeing to forego six  quarters of
advance  royalties  from Cyprus Amax (the option  purchase  price was $200,000),
plus payment of certain  expenses i.e.  real property  taxes from 1987 and other
expenses  amounting to $19,358.  Thereafter,  USE (together with Crested) signed
option agreements with Pangolin  Corporation,  a Park City, Utah developer,  for
sale of the 57 acres, and a separate parcel owned in Gunnison County, Colorado.


                                       58

<PAGE>



     The first option  (exercised  in February,  1995) was for the 57 commercial
and noncommercial  zoned acres in the City of Gunnison,  Colorado;  the purchase
price was  $970,300.  Pangolin  paid  $345,000  cash and  $625,300 in three year
nonrecourse  promissory notes, of which $137,900 was paid during fiscal 1995 and
$35,600 was paid during fiscal 1996. The remaining note carried interest at 7.5%
per annum.

     The second  option  covered  472.5 acres of ranch  land,  owned by Crested,
northwest of the City of Gunnison, Colorado (purchase price $822,460).  Pangolin
paid  $10,000 for the option;  on option  exercise and  closing,  Pangolin  paid
$46,090 in cash and  $776,370  by two  nonrecourse  promissory  notes (each with
principal and unpaid interest due on the third anniversary of closing except for
$35,000 on the first anniversary). The Registrant did not receive the $35,000 as
scheduled. At closing, 22.19 acres were deeded to Pangolin; different parcels of
the remaining  acreage secured the notes,  and were to be released for principal
payments  in the  course  of  development.  The  sale  was  accounted  for as an
installment  sale and thus the gain on sale was deferred,  to be recorded as the
notes are paid.

     Both notes  ($145,500 and  $630,870)  required  annual  payments of accrued
interest:  the larger note accrued interest at 7.5 percent; the initial interest
rate on the smaller note was 7.5 percent  through August 28, 1995 and 12 percent
thereafter (with a $35,000 principal payment on the first anniversary).

     In  fiscal  1997,  USE and  Crested  agreed  with  Pangolin,  and  entities
affiliated with Pangolin,  to restructure the remaining  obligations of Pangolin
and entities  affiliated with Pangolin,  with respect to the land parcels in and
near  Gunnison,  Colorado  (which had been  covered by the original two purchase
options).  Under the restructuring,  Contour Development Company LLC (a Colorado
limited  liability  company,  hereafter  "Contour")  gave  USE and  Crested  two
recourse, secured promissory notes: the first note is for $454,894 of principal,
due January 26, 1998,  the second note is for $872,508 of  principal.  The notes
are secured by Contour's 73% interest in Tenderfoot  Properties LLC ( a Colorado
limited liability company affiliated with Contour, hereafter "Tenderfoot").  USE
and Crested conveyed a key lot in the Gunnison parcel to Tenderfoot,  upon which
Contour  and  Tenderfoot  were to  construct  an  apartment  building  with  HUD
construction  loan financing to be obtained by Contour and  Tenderfoot.  USE and
Crested had intended the restructuring to result in a faster recovery by USE and
Crested of their  investments  in the land,  than would have been realized under
the terms of the original Pangolin obligations.

     Although  the  initial  payments on the two new notes were paid when due in
January 1997, thereafter, on May 30, 1997, Contour defaulted in making a payment
to Crested of $164,439  (principal of $128,138 plus accrued  interest of $36,301
at 8.39% per year from December 1, 1996).  On December 26, 1997,  registrant and
Crested  received a payment of $164,739.71 from Contour as payment to Crested on
Note B. As of the date of this Prospectus,  USE and Crested are reevaluating all
of the circumstances of the negotiations  which led to the restructuring in late
calendar 1996,  including  representations made to USE and Crested by affiliates
of Pangolin and Contour regarding the value of the Tenderfoot interests owned by
Contour which secure the new notes, Contour's intentions of paying the new notes
when due according to their terms, and other matters.



                                       59

<PAGE>



     Utah  Properties.  Canyon  Homesteads,  Inc. (a Plateau  subsidiary) owns a
majority  interest  in a joint  venture  which  holds the  Ticaboo  Townsite  in
Ticaboo,  Utah  (see  "Minerals  -  Uranium-  Shootaring  Canyon  Mill - Ticaboo
Townsite,  above).  In fiscal 1995,  USE  acquired the minority  interest in the
joint venture from a  nonaffiliate.  Further  recreational  improvements  to the
townsite  were  planned  for  fiscal  1996,  to develop a  commercial  operation
directed to Lake Powell  tourists.  However,  as the  anticipated  joint venture
partners did not fund  development  plans,  (and the proposed joint ventures for
such purpose were not formed),  and USE and Crested have not been  successful in
finding  other  sources of  development  funding,  limited  interim  funding was
provided by Arrowstar  Investments,  Inc.  through  First-N-Last  LLC, a limited
liability company with Canyon Homesteads, Inc. In April 1996, USECC acquired the
entire interest of Arrowstar in First-N-Last  LLC as partial  consideration  for
the sale to  Arrowstar  of  USECC's  Wind  River  Estates  mobile  home  park in
Riverton, WY. See "Certain Relationships and Related Transactions - Transactions
with Arrowstar Investments, Inc."

                                  CONSTRUCTION

     Four Nines Gold, Inc. On May 5, 1995, FNG was awarded a 14 month $2,584,434
contract  by the City of Lead,  South  Dakota for  municipal  road and  drainage
construction,  and land slide area  stabilization.  As of May 31,  1997,  change
orders by the City of Lead and others had increased the contract to  $3,864,694.
This contract was completed in fiscal 1997 for a profit of $1,125,331.

     On September 13, 1995, FNG was awarded a separate construction contract for
$618,270 by the United States Department of the Interior, Bureau of Reclamation,
for the Minor Laterals,  North Canal, Stage 5, Belle Fourche Unit, South Dakota.
The work consisted of  constructing  3.81 miles of pipeline,  approximately  1.4
miles of gravel-surfaced  road,  removing existing reinforced concrete hydraulic
structures and  constructing  miscellaneous  concrete  structures which included
four inlets. As of May 31, 1997 FNG had completed 100% of the contract,  billing
$618,270 and having  received  payment for $618,270.  The contract as of May 31,
1997, had resulted in a loss of $48,426 to FNG, however, a claim for 172,977 was
submitted and is still in process.  If approved in fiscal 1998,  the claim would
result in a gross profit of $124,551 to FNG.

     Neither commercial nor construction  operations are dependent upon a single
customer, or a few customers,  the loss of which would have a materially adverse
effect on USE.

                            RESEARCH AND DEVELOPMENT

     Registrant has incurred no research and development expenditures, either on
its own account or sponsored by customers, during the past three fiscal years.

                                       60

<PAGE>




                                  ENVIRONMENTAL

     General.  Registrant's operations are subject to various federal, state and
local  laws and  regulations  regarding  the  discharge  of  materials  into the
environment  or  otherwise  relating  to  the  protection  of  the  environment,
including the Clean Air Act, the Clean Water Act, the Resource  Conservation and
Recovery Act ("RCRA"), and the Comprehensive Environmental Response Compensation
Liability  Act  ("CERCLA").  With  respect  to mining  operations  conducted  in
Wyoming, Wyoming's mine permitting statutes,  Abandoned Mine Reclamation Act and
industrial  development and siting laws and regulations also impact the Company.
Similar laws and  regulations in California  affect SGMC operations and in Utah,
will effect Plateau's operations.

     The  Company's  management  believes it is currently in  compliance  in all
material respects with existing  environmental  regulations.  To the extent that
production by SMP, GMMV or SGMC is delayed,  interrupted or discontinued  due to
need to  satisfy  existing  or new  provisions  which  relate  to  environmental
protection, future USE earnings could be adversely affected.

     Crooks Gap. An  inoperative  ion exchange  facility at Crooks Gap currently
holds a NRC license for  possession of uranium  operations  byproducts.  USE has
applied to the NRC for permission to decommission and  decontaminate  the plant,
dispose low level waste into the Sweetwater  Mill tailings cell, and keep intact
such of the  facility as does not require  dismantling.  Costs for this two year
effort (once approved by the NRC) are not expected to exceed $150,000.  However,
management of USE and Crested are reviewing  the economics of  relicensing  this
facility as part of a potential in-situ leach uranium mining operation.

     Other  Environmental  Costs. Actual costs for compliance with environmental
laws may vary  considerably  from  estimates,  depending  upon such  factors  as
changes in environmental  laws and regulation (e.g., the new Clean Air Act), and
conditions  encountered in minerals exploration and mining.  Registrant does not
anticipate  that  expenditures  to comply with laws  regulating the discharge of
materials into the environment,  or which are otherwise  designed to protect the
environment,  will  have any  substantial  adverse  impact  on the  Registrant's
competitive position.

                                    EMPLOYEES

     As of December  19, 1997,  USE had 109  full-time  employees.  Crested uses
approximately  50  percent  of the time of USE  employees,  and  reimburses  USE
accordingly. Payroll expense has been shared by USE and Crested since 1981.

                              MINING CLAIM HOLDINGS

     Title to Properties. Nearly all the uranium mining properties held by GMMV,
SMP, and Plateau are on federal unpatented claims. Unpatented claims are located
upon federal public land pursuant to procedure established by the General Mining
Law. Requirements for the location of a valid mining claim on public land depend
on the type of claim being staked,  but generally  include discovery of valuable
minerals, erecting a discovery monument and posting thereon a location

                                       61

<PAGE>



notice,  marking  the  boundaries  of the claim  with  monuments,  and  filing a
certificate  of location  with the county in which the claim is located and with
the BLM. If the statutes and  regulations for the location of a mining claim are
complied with,  the locator  obtains a valid  possessory  right to the contained
minerals.  To preserve an otherwise  valid claim,  a claimant must also annually
pay certain rental fees to the federal government (currently $100 per claim) and
make certain additional filings with the county and the BLM. Failure to pay such
fees or make the required  filings may render the mining claim void or voidable.
Because mining claims are self-initiated and self-maintained,  they possess some
unique vulnerabilities not associated with other types of property interests. It
is impossible to ascertain the validity of unpatented  mining claims solely from
public real estate records and it can be difficult or impossible to confirm that
all of the requisite  steps have been followed for location and maintenance of a
claim.  If the  validity of an  unpatented  mining  claim is  challenged  by the
government,  the  claimant  has the  burden  of  proving  the  present  economic
feasibility of mining minerals  located  thereon.  Thus, it is conceivable  that
during times of falling metal prices, claims which were valid when located could
become  invalid if challenged.  Disputes can also arise with adjoining  property
owners for encroachment or under the doctrine of extralateral rights (see "Legal
Proceedings - BGBI Litigation").

     Proposed  Federal  Legislation.  The  U.S.  Congress  has,  in  legislative
sessions  in recent  years,  actively  considered  several  proposals  for major
revision of the General  Mining Law,  which  governs  mining  claims and related
activities on federal public lands. If any of the recent  proposals  become law,
it could result in the imposition of a royalty upon  production of minerals from
federal  lands  and new  requirements  for  mined  land  reclamation  and  other
environmental  control measures. It remains unclear whether the current Congress
will pass such legislation and, if passed,  the extent such new legislation will
affect existing mining claims and operations.  The effect of any revision of the
General Mining Law on the Company's operations cannot be determined conclusively
until such  revision is enacted;  however,  such  legislation  could  materially
increase the carrying costs of the Green Mountain  mineral  properties,  the SMP
properties and some of Plateau's mineral properties which are located on federal
unpatented  mining  claims,  and could  increase  both the capital and operating
costs for such projects and impair the Company's ability to hold or develop such
properties,  as well as other  mineral  prospects on federal  unpatented  mining
claims.


                                       62

<PAGE>



                                LEGAL PROCEEDINGS

Sheep Mountain Partners Arbitration/Litigation

     As of June 1, 1998 USE,  Crested and SMP entered into a partial  settlement
with Nukem,  Inc. and CRIC of some of the claims  involved in the Sheep Mountain
Partners  Arbitration/Litigation  which is discussed  below.  For more  complete
information  about  the  nature  of the  settlement,  reference  is  made to the
detailed discussion below. Under the partial settlement, USECC received (i) from
SMP an assignment of all of the mining claims and equipment  which had been held
by SMP (USECC remains  responsible  for the reclamation  liabilities  associated
with the claims as had always  been the case when the  properties  were in SMP);
(ii) from a bank escrow  account,  $484,361 which  represented  USECC's share of
profits earned on certain prior deliveries of uranium under SMP's uranium supply
contracts  with  utilities;  (iii) from Nukem and CRIC  $4,540,000 to settle all
claims by USECC against Nukem,  CRIC and SMP, except certain claims which remain
on appeal  with the 10th  Circuit  Federal  Court of  Appeals;  (iv) from SMP, a
contract to sell  1,076,842  pounds of uranium oxide to a utility;  and (v) from
SMP,  a contract  to  purchase  600,000  pounds of  uranium  oxide from  another
producer in North American (200,000 pounds annually through 2000). In connection
with the partial settlement,  the parties agreed to the dismissal with prejudice
of the Colorado State Court  Proceeding (and a Wyoming State Court  proceeding),
and all claims in the Federal  Proceeding,  except for the issues pending before
the Federal 10th Circuit Court of Appeals.  The 10th CCA will decide the limited
issues which have not been settled, including the right of SMP to all of the CIS
uranium contracts.  The cash settlement portion under (iii) above is in addition
to the  $4,367,000  received by USECC in November  1996 out of the SMP  escrowed
funds (see "Stipulated Arbitration" below).

     Arbitration.  On June 26, 1991,  CRIC submitted  certain  disputed  matters
concerning SMP to  arbitration  before the American  Arbitration  Association in
Denver,  Colorado,  to which USE and Crested  filed a  responsive  pleading  and
counterclaims  alleging  violations  of contracts  and duties by CRIC related to
SMP. CRIC asserted that USE and Crested, d/b/a/ USECC, were in default under the
SMP partnership agreement ("SMP Agreement").  Prior to initiation of arbitration
proceedings,  USE and Crested had notified  CRIC it was in default under the SMP
Agreement.  The issues  raised in the  arbitration  proceedings  were  generally
incorporated in the Federal  proceedings (see below),  wherein the U.S. District
Court  of  Colorado  stayed  further   proceedings  in  arbitration.   See  also
"Stipulated Arbitration", below.

     Federal Proceedings.  On July 3, 1991, USE and Crested ("plaintiffs") filed
Civil Action No.  91-B-1153 in the United States District Court for the District
of  Colorado  against  CRIC,  Nukem  and  various  affiliates  of CRIC and Nukem
(together,  the  "defendants"),  alleging  that  CRIC and  Nukem  misrepresented
material  facts to and concealed  material  information  from the  plaintiffs to
induce their entry into SMP Agreement and various related agreements. Plaintiffs
also claimed CRIC and Nukem have wrongfully  pursued a plan to obtain  ownership
of  the  USE-Crested   interests  in  SMP  through   various  means,   including
overcharging  SMP for uranium  "sold" to SMP by defendants.  Plaintiffs  further
alleged that defendants refused to provide a complete accounting with respect to
dealings  in  uranium  with and on behalf of SMP,  and that  certain  defendants
misappropriated  SMP property and engaged in other wrongful acts relating to the
acquisition of uranium by SMP.

                                       63

<PAGE>




     Plaintiffs  requested that the court order  rescission of the SMP Agreement
and related  contracts,  and asked the court to determine the amounts payable to
CRIC by USECC as a result of any such  rescission  order to place the parties in
status quo. USE and Crested also  requested  that the court order  defendants to
make a complete accounting to them concerning the matters alleged in the Amended
Complaint. They requested an award of damages (including punitive, exemplary and
treble  damages,  interest,  costs  and  attorneys'  fees)  in an  amount  to be
determined at trial.  Plaintiffs further requested  imposition of a constructive
trust on all  property  of SMP held by  defendants,  and on  profits  wrongfully
realized by defendants on transactions with SMP.

     The  defendants  filed various  motions,  including an  application to stay
judicial  process and compel  arbitration  and to dismiss certain of plaintiff's
claims.   The  defendants  also  filed  an  answer  and  counterclaims   against
plaintiffs, claiming plaintiffs breached the SMP Agreement and misappropriated a
partnership  opportunity by providing certain information about SMP to Kennecott
and entering into the GMMV with Kennecott  involving the Green Mountain  uranium
properties.  The  defendants  also  claim  that  plaintiffs  wrongfully  sold an
interest in SMP to Kennecott through the GMMV without CRIC's consent and without
providing  CRIC a right of first  refusal to purchase such  interests;  that USE
breached the uranium  marketing  agreement  between CRIC and SMP, which had been
assigned by CRIC to Nukem, by agreeing with Kennecott in the GMMV that Kennecott
could market all the uranium from Green  Mountain,  thereby  depriving  Nukem of
commissions to be earned under such  marketing  agreement;  that  Registrant and
Crested  interfered with certain SMP supply  contracts,  costing CRIC legal fees
and costs;  that CRIC and Nukem are entitled to be indemnified  for purchases of
uranium  made on behalf of SMP;  that USE and  Crested  failed to perform  their
obligations under an Operating Agreement with SMP in a proper manner,  resulting
in additional  costs to SMP; that  Registrant  and Crested  overcharged  SMP for
certain services under the SMP Partnership Agreement and refused to allow SMP to
pay certain marketing fees to Nukem under the Uranium Marketing Agreement;  that
USE and Crested breached the SMP Partnership  Agreement by failing to maintain a
toll milling  agreement with Pathfinder  Mines  Corporation,  thereby  rendering
SMP's  uranium  resources  worthless;  and that USE and Crested  have engaged in
vexatious  litigation against CRIC and Nukem.  Defendants also requested damages
(including punitive, exemplary and treble damages under RICO, interest costs and
attorney fees).

     Stipulated  Arbitration.  In fiscal 1994,  the  plaintiffs  and  defendants
agreed to proceed with exclusive,  binding  arbitration  before a panel of three
arbitrators  (the  "Panel") with respect to any and all  post-December  21, 1988
disputes,  claims  and  controversies  (including  those  brought  in  the  1991
arbitration  proceedings,  the U.S.  District Court  proceeding and the Colorado
State Court proceeding  described below),  that any party may assert against the
other.  All  pre-December 21, 1988 claims,  disputes and  controversies  pending
before the U.S.  District  Court have been  stayed by  stipulation  between  the
parties,  until  the  Panel  enters  an  order  and  award  in  the  arbitration
proceeding.

     In connection with agreeing to proceed to arbitration as stated above,  USE
and Crested affirmed the Sheep Mountain Partners  partnership,  and proceeded on
common  law  damages  and  other  claims  in  the   arbitration.   Approximately
$18,000,000 cash, comprising part of the damages

                                       64

<PAGE>



claimed by plaintiffs,  was placed in escrow by agreement of the parties pending
resolution of the disputes.

     The  arbitration  evidentiary  proceedings  were completed on May 31, 1995,
following which the parties filed with the arbitrators proposed findings of fact
and conclusions of law and proposed order, award, briefs of law and responses to
the other party's submittals. NUKEM and CRIC sought damages against USECC in the
amount of  $47,122,535.  For its claims,  USECC sought damages of  approximately
$258,000,000  from Nukem and CRIC, which amount USECC requested be trebled under
the  Racketeer  Influenced  and Corrupt  Organizations  Act ("RICO") and similar
state law provisions.

     On April 18, 1996,  the  Arbitration  Panel entered an Order and Award (the
"Order").  The Panel  found  generally  in favor of USE and  Crested  on certain
claims  made by USE and  Crested  (including  the  claims for  reimbursement  of
standby  maintenance  expense and other expenses on the SMP mines), and in favor
of Nukem/CRIC and against USE and Crested on certain other claims.

     USE and Crested were awarded monetary  damages of approximately  $7,800,000
with  interest,  which amount is after  deduction of monetary  damages which the
Panel awarded in favor of Nukem/CRIC and against USE and Crested.  An additional
amount of approximately  $4,300,000 was awarded by the Panel to USE and Crested,
to be paid out of cash funds held in SMP bank accounts, which accounts have been
accruing operating funds from SMP since the  arbitration/litigation  proceedings
were commenced.

     The Panel ordered that one utility  supply  contract for 980,000  pounds of
uranium  oxide held by Nukem  belonged to SMP, and ordered  Nukem to assign such
contract to SMP. The contract expires in 2000.

     The fraud and RICO  claims of USE and  Crested  against  Nukem and CRIC and
vice versa were dismissed.

     The timing and assurance of payment by Nukem/CRIC to USE and Crested of the
$7,400,000 monetary damages with interest is presently  uncertain.  On April 30,
1996,  Nukem/CRIC  filed  with the  Panel  two  motions  (the  "Nukem  Motions")
requesting  correction  of the Order,  claiming  to have  discovered  errors and
inconsistencies  in two of the 36 claims addressed in the Order that they allege
improperly  increased  the damages  awarded to USE and  Crested by an  aggregate
amount exceeding $16,000,000.

     On May 15, 1996, USE and Crested filed the Order and Award (under seal with
respect to certain portions containing  commercially sensitive information) with
the United States  District Court for the District of Colorado (the Court) and a
petition for  confirmation of the Order. At a hearing on May 24, 1996, the Court
remanded the Order to the Panel for limited review of the Nukem motions, without
taking further  evidence.  The petition for  confirmation of the Order and Award
and motions filed by USE and Crested for dissolution of SMP; for the appointment
of a receiver  to oversee  the  obligations  of SMP to make  delivery of uranium
concentrates  to utilities and supervise the formal  dissolution of SMP, and for
an order  directing  distribution of the escrowed  proceeds,  were stayed by the
Court pending a ruling by the Panel on the Nukem motions.

                                       65

<PAGE>



     USE and Crested filed their  opposition to the Nukem motions with the Panel
on June 14, 1996.  On July 3, 1996,  the Panel  entered an Order  denying  Nukem
motions and reaffirmed its April 18, 1996 Order and Award.

     After a series of motions by the parties, the District Court entered orders
and a judgment on November 5, 1996  confirming  the Panel's Order and Award.  In
November  1996,  USECC  received  the  additional   $4,367,000  awarded  by  the
Arbitration Panel out of SMP escrowed funds and its bank account per the Court's
November 5, 1996  Judgment.  Thereafter,  Nukem filed a motion to modify  and/or
vacate portions of the Judgment and USECC filed a motion to modify one paragraph
of the Judgment  deducting  $265,213  from the amounts Nukem and CRIC claimed to
have  advanced to purchase  uranium  for SMP. In December  1996,  Nukem and CRIC
filed a notice with the 10th  Circuit  Court of Appeals  ("CCA")  appealing  the
Court's  November 5, 1996  Judgment.  However,  the 10th CCA held that appeal in
abeyance pending the issuance of the U. S. District Court's final judgment.

     Following the hearing on USECC's motion to correct the Court's  November 5,
1996 Order and Judgment and motions to enter a final judgment, on March 7, 1997,
Judge Lewis T. Babcock of the U. S. District Court of Colorado entered an "Order
for Entry of Amended  Judgment as Final," and an Amended Judgment as of March 7,
1997. The Amended  Judgment  further  confirmed the Order and Award of the Panel
but did not include  equitable  portion of the Order and Award which awarded one
uranium  supply  contract  to SMP and  Nukem's  contracts  with CIS  republic in
constructive trust in favor of SMP.

     In the March 7, 1997 Amended  Judgment,  which included  rulings on some 12
monetary  claims of the parties,  Judge Babcock ordered Nukem to pay USECC a net
of approximately  $8,465,000 as monetary  damages.  The Amended Judgment did not
contain the equitable  relief granted in the Panel's Order and Award, so USE and
Crested filed another motion with the U.S.  District  Court to correct  clerical
omissions. Nukem/CRIC opposed the motion but on June 30, 1997, the Court entered
its Second Amended  Judgment  ordering Nukem to assign the PSE&G contract to SMP
and  impressing  a  constructive  trust  in favor of SMP on  Nukem's  rights  to
purchase  CIS  uranium,  the uranium  acquired  pursuant to those rights and the
profits  therefrom.  The District  court also stayed USECC's right to execute on
the judgment against Nukem/CRIC when Nukem/CRIC posted a supersedeas bond in the
amount of $8,613,600.  Thereafter,  Nukem/CRIC filed a motion for  clarification
and/or limited remand of the Second  Amended  Judgment.  On August 13, 1997, the
U.S. District Court denied the motion and Nukem and CRIC filed an amended notice
of appeal  with the Tenth  Circuit  Court of Appeals  (10th CCA) of the June 30,
1997 Second Amended Judgment and other earlier judgments.

     Colorado State Court Proceeding. On September 16, 1991, Company and Crested
d/b/a  USECC as  plaintiffs,  filed  Civil  Action  No.  91CV7082  in the Denver
District Court,  wherein  plaintiffs were seeking  reimbursement  of $85,000 per
month from the spring of 1991 for  maintaining  the SMP uranium  mines at Crooks
Gap on a standby  basis.  On behalf of SMP,  CRIC filed an  answer,  affirmative
defenses and a counterclaim  against plaintiffs denying that SMP owed plaintiffs
any  money.  Plaintiffs  filed a Motion  for  Summary  Judgment  and the  Denver
District Court Judge denied the motion and stayed all proceedings until the case
involving plaintiffs and

                                       66

<PAGE>



CRIC and Nukem were  resolved  in the U.S.  District  Court for  Colorado.  This
matter was submitted to arbitration in February 1994, and on April 18, 1996, the
Arbitration  Panel  awarded  USECC  $2,512,823  plus per diem  interest  of $616
against  Nukem and CRIC jointly and  severally,  for standby costs through March
31, 1996.  When Nukem and CRIC  appealed  the  confirmation  of the  Arbitration
Award, they posted a supersedeas bond to cover this portion of the Award.  USECC
continued to maintain the SMP  underground and open pit mines in Fremont County,
Wyoming so USECC filed a lien for such expenditures on the SMP mining properties
from March 31, 1996.  In 1997,  USECC filed a civil action to foreclose the lien
in a Wyoming  District Court.  Nukem and CRIC resisted the  foreclosure  case in
Wyoming claiming the Denver District Court had jurisdiction because of the forum
selection  clause referred to Colorado as the jurisdiction for such claim in the
Operating  Agreement  between  SMP and  USECC.  The Court  enjoined  USECC  from
proceeding  with  the  foreclosure  action  in the  Wyoming  Court  and  various
pleadings have been filed by both parties in the Denver District Court where the
case is now pending.

     Federal Appeal. In the pending appeal involving the  arbitration/litigation
matter between  Registrant  and its  subsidiary  Crested Corp. as plaintiffs and
Nukem,  Inc. and CRIC as defendants,  as was reported above  Nukem/CRIC filed an
amended notice of appeal of the Second Amended Judgment entered on or about June
27, 1997. In the Second Amended  Judgment,  the U. S. District Court of Colorado
ordered that in addition to the net  monetary  award to  plaintiffs,  the rights
Nukem has to  purchase  uranium  from the CIS  republic,  the  uranium  acquired
pursuant  to those  rights  and the  profits  therefrom  were  impressed  with a
constructive  trust in favor of SMP. Nukem was required by the District Court to
post a  supersedeas  bond in the  amount of  $8,613,600  to cover  the  monetary
portion of the Court's  judgment  in favor of  Registrant  and  Crested  against
Nukem/CRIC. The District Court refused to increase the supersedeas bond to cover
the value of the CIS contracts  because the Arbitration Panel did not value such
equitable  relief granted to plaintiffs  Registrant  and Crested.  Consequently,
Registrant  and  Crested  filed a motion  before  the 10th CCA to  increase  the
supersedeas bond to cover the value of the CIS contracts.  Defendants Nukem/CRIC
filed response and a motion to again remand the case to the  Arbitration  Panel.
Plaintiffs  Registrant and Crested filed a response to that request and a motion
for sanctions against  Nukem/CRIC.  On November 12, 1997, two judges of the 10th
CCA entered an order denying plaintiffs' motion to increase the supersedeas bond
and denied  Nukem/CRIC's  cross-motion for remand to the Panel of certain issues
on appeal.  In  plaintiffs'  motion for  sanctions,  the Court denied the motion
without  prejudice.  Nukem/CRIC filed their  Appellants'  opening brief with the
10th Circuit Court of Appeals on December 12, 1997.  USECC filed its  Appellees'
brief on January 12, 1998.  Nukem/CRIC  filed a reply brief on January 26, 1998.
On April 13, 1998,  Company  received a notice to all counsel in the appeal from
the Deputy Clerk of the 10th Circuit  Court  advising that the case was referred
to a three-judge panel and after examination of the briefs and record on appeal,
the panel was of the  unanimous  opinion  that oral  arguments  were not needed.
However,  on June 22,  1998 the Court of Appeals on its own motion  vacated  its
prior  Order  and has set the  matter  for  oral  argument  during  the  week of
September  22,  1998 in  Oklahoma  City,  Oklahoma.  Nukem  and  CRIC  have  the
opportunity to file within ten days a statement to the Court of reasons for oral
argument.  The Court  also  required  Nukem  and CRIC to  initiate  a  mandatory
settlement  conference  and a report of the proposed  conference  shall be filed
with the Clerk.


                                       67

<PAGE>



BGBI Litigation

     USE and Crested are defendants and counter- or  cross-claimants  in certain
litigation in the District Court of the Fifth  Judicial  District of Nye County,
Nevada,  brought by Bond Gold Bullfrog Inc. ("BGBI") on July 30, 1991. BGBI (now
known as Barrick  Bullfrog,  Inc.) is an  affiliate  of Barrick  Corp.,  a large
international  gold producer  headquartered in Toronto,  Canada.  The litigation
primarily  concerns  extralateral  rights  associated  with two patented  mining
claims owned by Parador and  initially  leased to a predecessor  of BGBI,  which
claims are in and adjacent to BGBI's Bullfrog open pit and underground mine. USE
and  Crested  assert  certain  interests  in the  claims  under  an  April  1991
assignment  and lease  with  Parador,  which is  subject  to the lease to BGBI's
predecessor.

     Parador, USE and Crested had previously advised BGBI that they are entitled
to royalty payments with respect to extralateral rights of the subject claims on
minerals  produced  at the  Bullfrog  Mine,  claiming  that  the  lode  or  vein
containing the gold  mineralization  apexes on the Parador claims and dips under
the claims leased to BGBI by a third party.

     BGBI seeks to quiet title to its leasehold  interest in the subject claims,
alleging  that  Parador's  lease  thereof  to USE and  Crested is adverse to the
interest  claimed  by BGBI,  and that the  assertions  by USE and  Crested of an
interest in the claims have no foundation.  BGBI seeks a determination  that USE
and Crested have no rights in the claims and an order  enjoining USE and Crested
from asserting any interest in them. BGBI further asserts that, in attempting to
lease an interest in the subject claims to USE and Crested, Parador breached the
provisions of its lease to BGBI, and that Parador is  responsible  for the legal
fees and costs  incurred by BGBI in the quiet title action,  which may be offset
against  royalties.  Under an  arrangement  to pay  certain  legal  expenses  of
Parador, USE and Crested may be responsible for any such amounts.

     BGBI  alleges  that by  entering  into the  Assignment  and Lease of Mining
Claims with  Parador,  USE and Crested  disrupted the  contractual  relationship
between  BGBI and  Parador.  In  addition,  BGBI claims  that the  USECC-Parador
agreement slanders BGBI's title to the claims.  BGBI seeks compensatory  damages
from Parador, USE, and Crested; punitive damages from USE and Crested; and costs
and other appropriate relief from Parador, USE and Crested, all in amounts to be
determined. The amount of damages which might be awarded against USE and Crested
cannot presently be ascertained.

     A  partial  or  bifurcated  trial to the court of the  extralateral  rights
issues was held on December 11 and 12,  1995.  The purpose of the hearing was to
determine  whether the Bullfrog orebody is a "vein,  lode or ledge" as described
in the General  Mining Law and, if so, whether the facts of the case warrant the
application of the doctrine of extralateral rights as set forth in such statute.
Although  the Court sat as both the finder of fact and law with  respect to such
issues,  the Court  concluded that the questions are ultimately one of law which
must be decided  based on the  testimony  and exhibits  introduced  at the trial
concerning the description of the orebody.  USE,  Crested and Parador  presented
five experts in the field of geology,  including the person who was  responsible
for the discovery of the gold deposit at the mine.  All five experts opined that
the  deposit  was a lode and it apexed  on a portion  of  Parador's  two  mining
claims. The defendant H.B. Layne Contractor,  Inc. ("Layne")  presented a single
witness who testified that there was no apex within the

                                       68 

<PAGE>



Parador claims. The Court nevertheless found that Parador had failed to meet its
burden of proof and  therefore,  Parador,  USE and  Crested  have no rights,  or
interest  in the  minerals  lying  beneath  the  claims  of  Layne  pursuant  to
extralateral  rights. The Court entered a partial judgment in favor of Layne and
ordered that Parador pay Court costs to Layne. Parador, USE and Crested filed an
appeal of the  Court's  ruling as  erroneous  as a matter of law and the Supreme
Court of Nevada  dismissed  the appeal as  premature.  The partial trial did not
address any of the issues pending in the litigation other than those required to
decide the question of whether the doctrine of extralateral rights is applicable
to this case.  The issues of breach of contract by the  defendants  and BGBI for
specific  performance  remained  and were tried before the Court  commencing  on
January 26, 1998.  After the trial, the Court found against the parties on their
respective  claims  and the  plaintiff  and these  defendants  filed a Notice of
Cross-Appeal and Notice of appeal, respectively to the Nevada Supreme Court. The
record on appeal has been filed with the Nevada  Supreme  Court and the  appeals
process is now underway

MARKET FOR COMMON SHARES AND RELATED STOCKHOLDER MATTERS

(a)      Market Information

Shares of USE Common Stock are traded on the over-the-counter market, and prices
are reported on a "last sale" basis by the National Market System ("NMS") of the
National   Association  of  Securities   Dealers   Automated   Quotation  System
("NASDAQ").  The range by  quarter  of high and low sales  prices for the Common
Stock is set forth below for fiscal  1997,  and 1996,  and the nine months ended
February 28, 1998.

                                                         High            Low
                                                         ----            ---
     Fiscal year ended May 31, 1997
     ------------------------------
             First quarter ended 8/31/96                $22.00          $14.50
             Second quarter ended 11/30/96               19.00           11.94
             Third quarter ended 2/28/97                 11.25            9.38
             Fourth quarter ended 5/31/97                13.00            5.75

     Fiscal year ended May 31, 1996
     ------------------------------
             First quarter ended 8/31/95                $ 5.38          $ 4.13
             Second quarter ended 11/30/95                5.38            3.38
             Third quarter ended 2/29/96                 19.75            3.50
             Fourth quarter ended 5/31/96                27.00           13.00

     First Quarter ended August 31, 1997                $11.63          $ 7.13
     -----------------------------------

     Second Quarter ended November 30, 1997             $12.75          $ 7.45
     --------------------------------------

     Third Quarter ended February 28, 1998              $10.13          $ 6.75
     -------------------------------------

At June 22,  1998,  the  closing  bid price  was $5.75 per share and there  were
approximately 720 shareholders of record for Common Stock.


                                       69

<PAGE>



USE has not paid any cash dividends with respect to the Common Stock.  There are
no  contractual  restrictions  on USE's  present  or future  ability to pay cash
dividends,  however,  USE intends to retain any  earnings in the near future for
operations.

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Year 2000 Disclosure

The Company has  evaluated the operating  systems on all  headquarter  and field
office computers and determined that all of the operating  systems are currently
set up on software  which will  transition  all data  (historical  and incoming)
through the year 2000  without  compromise  to the  integrity of the systems and
their network, or other interruptions or loss of data.

     Subsequent to February 28, 1998, USECC entered into a partial settlement of
litigation  with  Nukem,  Inc.  and  CRIC,  pursuant  to  which  USECC  received
$5,024,361 in cash. See "Business - Litigation - Sheep Mountain Partners."

Liquidity and Capital Resources at February 28, 1998

     During the nine months  ended  February  28, 1998,  the  Company's  current
assets  increased by  $1,030,300  to a balance of  $5,431,200.  This increase is
primarily  due to a net increase of cash $807,600 and an increase of $473,300 in
Accounts  Receivable  related parties.  The increase in cash was a result of the
Acquisition Agreement entered into during the three months ended August 31, 1997
between the Company,  its  subsidiary  Crested Corp.  ("Crested")  and Kennecott
Uranium  Company  ("Kennecott").  As a result of the  Acquisition  Agreement the
Company  and  Crested  received  a  $4,000,000  signing  bonus  and  a  loan  of
$16,000,000  to continue to develop the Green  Mountain  Mining  Venture  (GMMV)
mining properties. The $4,000,000 signing bonus was forfeitable through December
1, 1997, unless certain conditions were met by the Company and Crested. Although
the conditions were met and the signing bonus was no longer  forfeitable,  under
generally accepted accounting  principles the $4,000,000 continues to be carried
as a deferred income item until such time as the Acquisition Agreement is closed
or  terminated.  If the  Acquisition  Agreement  is  terminated,  the GMMV  will
continue to hold the  properties  and only  Kennecott  will be  responsible  for
paying  back the  amount  loaned  under the  $16,000,000  development  loan to a
Kennecott  affiliate  and  the  50%  interest  of USE and  Crested  will  not be
impacted,  provided  USE and  Crested are able to fund their share of GMMV costs
going forward.

     The Company also received cash in the amount of $858,700 on a  consolidated
basis for the sale of uranium under a Sheep Mountain  Partners  (SMP)  contract;
$156,600  as an advance  royalty  from  Cyprus/AMAX;  $292,600  as a net profits
interest royalty from the sale of the Brunton Company;  $333,300 as a payment on
the note  receivable  from the sale of The Brunton  Company,  and  $347,900 as a
result of various employees  exercising stock options and warrants.  As a result
of the GMMV  operations,  the Company and Crested  invoiced  the GMMV a total of
$5,438,500  for direct costs,  management  fees and equipment  rental during the
nine months  ended  February 28,  1998.  Of the total  amount  invoiced to GMMV,
$1,245,900  (an increase of $424,900) had not been paid as of February 28, 1998.
However, the quarter-end balance was paid in full in March of 1998.

                                       70

<PAGE>



The  Company  and  Crested  continued  to fund  SMP and  the  Plateau  Resources
(Plateau)  operations.  SMP has not reimbursed the Company and Crested for their
direct costs for maintaining the SMP properties on standby and is subject to the
Arbitration Panel's Award and pending litigation.

     Other current  assets  decreased by  approximately  $85,700  primarily as a
result of an decrease in prepaid insurance.

     The primary uses of cash by the Company and Crested  were the  reduction of
Accounts  Payable of  $810,700;  purchases  of Property  Plant and  Equipment of
$1,306,800;  increases in the Investment in Affiliates of $481,300; the increase
of  Restricted  Investments  of  $415,600  as a result  of the  reinvestment  of
interest earned on Plateau's cash investments to cover Reclamation  Liabilities;
the repayment of Long Term Debt of $244,700;  and the reduction of Other Accrued
Liabilities  pertaining to Plateau of $582,500.  In addition to the reduction of
Notes  Receivable  on the sale of The Brunton  Company  referred  to above,  the
Company and Crested's  Chairman and CEO retired  $432,000 in amounts owed to the
Company and Crested.  This was done as a result of the decision of the Company's
board  of  director  and  compensation  committee  granting  the  Company's  and
Crested's  chairman and CEO John L. Larsen a bonus of $615,000 for his excellent
work in acquiring  Kennecott as a joint venture  partner in 1990 for $15,000,000
in cash plus a  $50,000,000  commitment  to USECC to develop the Green  Mountain
properties;  the negotiations of Mr. Larsen in acquiring  Plateau Resources Ltd.
with the  Shootaring  Mill and the most recent  negotiations  for USECC to enter
into the  Acquisition  Agreement  to acquire  Kennecott's  interest  in the GMMV
resulting in the signing  bonus of  $4,000,000  to the Company and Crested.  The
Companies and Mr. Larsen agreed that the bonus is further in full  settlement of
the $1,000,000 bonus to Mr. Larsen  authorized by the board of directors in 1993
which  was  conditioned  on the spot  price  of  uranium  concentrates  and cash
distributions from the GMMV to the Company.

     The primary  requirements for the Company's  working capital continue to be
funding of on-going administrative  expenses; mine and mill holding and start up
costs of  Plateau;  the  holding  costs of the SMP  mines;  on-going  litigation
expenses  associated with the SMP dispute,  and certain  uranium  delivery costs
associated with SMP utility contracts.  Nukem and CRIC are currently making most
of the SMP uranium  deliveries.  No  assurance  can be given that this method of
delivery  will  continue.  The capital  requirements  to fill the  Company's and
Crested's portion of the remaining commitments in fiscal 1998 will depend on the
spot  market  price of uranium and may also be  dependent  on the outcome of the
Arbitration/  Litigation  Award involving  Nukem and CRIC,  which Nukem and CRIC
have appealed to the 10th Circuit Court of Appeals.

     The primary source of the Company's  capital resources for the remainder of
fiscal 1998 will be  reimbursement  available  through the GMMV (see  discussion
below);   cash  on   hand;   the   potential   settlement   of  the   Nukem/CRIC
Arbitration/Litigation;  uranium  deliveries  pursuant  to  the  SMP  contracts;
borrowing from financial  institutions  (primarily the line of credit),  and the
sale of equity or interests in investment  properties.  Commercial Operations at
the Ticaboo Townsite in Utah; fees from oil production;  rentals of various real
estate  holdings and equipment,  and the sale of aviation fuel will also provide
cash.

     The Company,  Crested and Sutter Gold Mining Company ("SGMC") are currently
seeking  additional  financing for the  construction of the gold processing mill
and mine development of SGMC.

                                       71

<PAGE>



See discussion  under SGMC below. An additional $8 million in financing is being
sought. However, there is no assurance that the funds will be raised.

     The  expenditures  for the SMP  care  and  maintenance  costs  may  require
additional funding, depending on the outcome of the SMP arbitration.

GMMV

     On June 23, 1997, the Company and Crested d/b/a USECC signed an Acquisition
Agreement  with Kennecott for the right to acquire  Kennecott's  interest in the
GMMV for $15,000,000 and other  considerations.  This information was previously
reported in the Company's Form 10-Q (Item 2) for the fiscal quarter ended August
31, 1997. As a result of this Agreement, it is believed that no internal funding
will be  required  by the  Company  and  Crested  for the  GMMV  at  either  the
Sweetwater Mill or the Jackpot Mine.

     Pursuant to the Acquisition Agreement which includes the Mineral Lease, and
the Mill  Contract,  USECC is developing  the proposed  Jackpot Mine and working
with Kennecott in preparing the  Sweetwater  Mill for renewed  operations.  Such
work is being  funded from the  $16,000,000  provided to the GMMV by  Kennecott.
Under the Fourth  Amendment of the GMMV Agreement,  which amendment was affected
pursuant to the Acquisition  Agreement),  Kennecott will be entitled to a credit
against its original  $50,000,000  commitment to fund the GMMV, in the amount of
two  dollars of credit for each one dollar of such funds out of the  $16,000,000
provided by Kennecott to the GMMV, plus the $4,000,000 bonus paid to the Company
and Crested on signing of the Acquisition Agreement.

     Closing of the Acquisition  Agreement is subject to the Company and Crested
satisfying  several conditions on or before the extended closing date of October
30, 1998. If the  Acquisition  Agreement is never  closed,  Kennecott and USECC,
shall own their respective 50% interest in the GMMV, and the obligation to repay
the $16,000,000 loan shall remain  Kennecott's  obligation,  without any adverse
effect on the 50% interest in the GMMV held by the Company and Crested.

Sutter Gold Mining Company

     The preliminary  prospectus to qualify a previous  special warrant offering
prospectus  of Sutter Gold Mining  common  stock has been filed with the Ontario
Securities  Commission with a copy to the Toronto Stock Exchange.  An additional
$8  million  must be  raised  to fund the  development  costs to place  the SGMC
properties in production.  It is not anticipated that any of the Company's funds
will be  required to fund these  operations.  Subsequent  to the  quarter  ended
February 28, 1998,  the Company  purchased  certain  Special  Warrants of Sutter
Gold.  It is unlikely SGMC will be listed on the Toronto  Stock  Exchange  until
such time as gold prices recover further from the drop in prices during 1997.

Sheep Mountain Partners

     Nukem  and CRIC  filed  their  opening  brief in their  appeal  to the 10th
Circuit  Court of Appeals on December  12, 1997.  The Company and Crested  filed
their answer brief on January 12, 1998. Thereafter, Nukem and CRIC filed a reply
brief. On April 13, 1998, the Deputy Clerk of Court advised

                                       72

<PAGE>



all  counsel  that a  three-judge  panel had  reviewed  the briefs and record on
appeal and oral  arguments  are not needed.  No assurance can be given as to the
ultimate outcome.

     The Company and Crested filed a lien on the SMP  properties as a protection
for the  payment of past and future  standby  costs for which they have not been
reimbursed  by  Nukem/CRIC  and filed  suit in Wyoming  to  foreclose  the lien.
Through  June 1, 1998 the  Company and  Crested  funded al standby  costs of the
Sheep Mountain mines. As a result of the partial settlement with Nukem and CRIC,
SMP has assigned all of the SMP mines back to USECC, such that from June 1, 1998
USECC is  responsible  for the  standby  costs of these  mines.  See  Business -
Litigation - Sheep Mountain Partners."

Results of Operations

Three and Nine months ended  February 28, 1998 Compared to Three and Nine Months
Ended February 28, 1997

     Revenues  for the  nine  months  ended  February  28,  1998,  increased  by
$2,060,200  over the same  period of the prior  year.  The  increase in revenues
primarily  is as a result  of a  delivery  pursuant  to one of the SMP  delivery
contracts  wherein a net profit of $858,700  was  recognized  by the Company and
Crested and an increase of  $1,649,000  in  commercial  revenues  which  consist
primarily of the rental of equipment,  real estate and the retail  operations at
the Ticaboo Townsite in southern Utah. The increase of equipment rentals is as a
result of  increased  equipment  rentals  to the GMMV  under  the June 23,  1997
Acquisition Agreement discussed above.  Construction revenues decreased $935,300
during the nine months ended  February 28,  1998,  as a result of the  Company's
subsidiary Four Nines Gold, Inc.  concentrating all of its efforts and equipment
on the mine  development  at the Jackpot  uranium mine and having no third party
contracts.  Management fees and Other Revenues  increased by $335,600 during the
nine month period ended  February 28, 1998,  over the same period ended February
28, 1997,  due  primarily  to  management  fees charged on increased  activities
provided to various  subsidiary  companies and  partnerships  by the Company and
Crested.

     Other than a reduction of construction  costs in the amount of $649,200 and
increases in Commercial  Operations of $88,600;  Mineral  Operations of $552,900
and General and Administrative expenses of $995,600, costs and expenses remained
relatively  constant with those experienced  during the nine month period of the
prior year. Mineral Operations and General and Administrative expenses increased
due primarily to additional  staff to administer the development of the GMMV and
Plateau  mining  properties  and the bonus given to the  Company  and  Crested's
chairman and CEO.  Commercial  expenses  increased du e to increased activity at
the commercial real estate  operations in Southern Utah.  Construction  expenses
decreased  due to limited  activity in Four Nines Gold outside the Company owned
activities.

     Equity in Loss of  Affiliates  increased  by  $273,700  over the prior year
during the nine months ended  February 28,  1997;  to a total of $612,200.  This
increase  consisted of losses of $19,100 and $254,600  from SMP and Yellow Stone
Fuels Corp., respectively.


                                       73

<PAGE>



     Operations for the nine month period ended February 28, 1998, resulted in a
loss of  $1,751,300  or $0.26 per share as compared to a loss of  $1,945,200  or
$0.29 per share for the same period from the previous  year. The decrease in the
loss is primarily as a result of increased  revenues for the sale of Uranium and
the rental of equipment which were offset by increases in mineral costs, and the
increased administrative costs associated with expanded ope rations.  Operations
for the three months ended  February 28, 1998,  resulted in a loss of $1,576,500
or $0.23 per share as compared  to a loss of $880,400 or $0.13 per share  during
the quarter ended  February 28, 1997.  This increase in the loss for the quarter
is primarily  associated with the bonus given the Company's chairman and CEO and
increased costs associated with mining operations and administrative costs.

Liquidity and Capital Resources at May 31, 1997

     Although operations during the year ended May 31, 1996 were profitable, the
Company  generated  losses in fiscal 1997,  1995,  1994 and 1993, as a result of
holding  costs  and  permitting  activities  in  the  mineral  segment  and  gas
operations and from certain commercial operations. The Company is in the process
of developing and/or holding investments in gold and uranium properties that are
currently not generating any operating  revenues,  but for which the Company has
high  expectations.   These  properties  require  expenditures  for  permitting,
development,  care  and  maintenance,   holding  fees,  corporate  overhead  and
administrative  expenses,  etc. In addition,  legal expenses associated with the
litigation and arbitration  surrounding the SMP Partnership and the inability of
the Company to utilize funds generated by that  Partnership  have compounded the
Company's operating and cash flow situation.  Nevertheless, the Company believes
that it will meet its  obligations  in the coming  year,  as  further  discussed
below.

     Working  Capital  Components.   Cash  used  in  operating   activities  was
$2,647,600  for the year ended May 31,  1997.  Cash  provided by  investing  and
financing   activities   during  fiscal  1997  was  $1,664,300  and  $1,407,600,
respectively.  For the year,  these  activities  resulted  in a net  increase of
$424,300 in cash. Working capital increased during the fiscal year ended May 31,
1997 by $2,125,800 to working  capital of  $3,007,000  (from working  capital of
$881,200 at May 31, 1996).

     The increase in working  capital of  $2,125,800 is as a result of increases
in accounts  receivable and assets held for resale,  and a reduction of the line
of credit of $706,500, $481,900 and $499,000,  respectively.  These increases in
working capital were offset by an increase in accounts payable of $20,300.

         Accounts  receivable  affiliates  increased by $909,200  primarily as a
result  of  increased  amounts  due to USECC  from  GMMV,  $812,200  and SGMC of
$112,000.  These  amounts  were paid after May 31, 1997.  At May 31,  1996,  the
Company owed $176,000 on the line of credit of  $1,000,000  that the Company and
     Crested have.  During fiscal 1997,  this amount was paid off and at May 31,
1997 a
total of $1,000,000 remained available to the Company and Crested on the line of
credit.  At May 31, 1996, the Company's  subsidiary  Four Nines Gold,  Inc. also
owed $323,000 on its line of credit. This amount was paid off in fiscal 1997 and
was not renewed. The decrease in current portion of long-term receivables during
fiscal  1997 of $101,500  was as a result of  long-term  notes  being  signed by
certain employees and the impairment of a note receivable on certain real estate
in Gunnison, Colorado.


                                       74 

<PAGE>



     Cash from  financing  activities,  exercise of 180,000  stock  warrants for
$900,000 and the exercise of 106,100 stock options for $370,300, the proceeds of
long-term  debt of  $554,400  and sale of SGMC stock of  $1,106,700  resulted in
total cash provided from investing  activities of  $2,931,400.  These funds were
used to purchase treasury shares,  $235,600;  retire lines of credit,  $499,000;
and repay long-term debt, $789,200.

     Cash generated from investing  activities were principally from proceeds of
a distribution of SMP and a reduction in the Company's  ownership of Sutter Gold
Mining Company.  In November 1996, the Company and Crested  received  $4,367,000
from the SMP escrow  accounts as partial  satisfaction  of the monetary  damages
awarded by the Arbitration  Panel. These funds were applied first to the amounts
due the  Company  and Crested for  standby  costs.  This  reduced the  Company's
investment in SMP by $2,768,000. The balance was recorded as income of which the
Company recognized $1,003,800 on a consolidated basis. The other major reduction
in  investments  was  as a  result  of  the  Company  and  Crested  accepting  a
$10,000,000  Contingent Stock Purchase Warrant (the "USECC Warrant") from Sutter
Gold Mining Company.  The acceptance of the USECC Warrant reduced the investment
in SGMC by  $4,755,300  of which  $4,594,000  was recorded as an investment in a
contingent warrant.

     Capital  Requirements - General: The primary requirements for USE's working
capital  during  fiscal  1997  are  expected  to be the  costs  associated  with
development  activities of Plateau (see "Capital Requirements - Plateau"),  care
and  maintenance  costs of SMP,  payments  of holding  fees for  mining  claims,
purchase of uranium for delivery to utility  customers of SMP, overhead expenses
of Energx and corporate  general and  administrative  expenses,  including costs
associated with continuing litigation and arbitration.

     Capital  Requirements - SGMC: SGMC's  properties  contain reserves of gold.
Preliminary  estimates  are that a 500 ton per day ("tpd")  mine/mill  operation
using a  cyanide-flotation  process,  may require up to $10,000,000 to place the
proposed mine and mill into full operation.

     During the first and second  quarters  of fiscal  1997,  SGMC sold  424,000
shares of its common  stock in a private  placement.  These shares were sold for
$3.00 per share.  SGMC  received  $1,106,600  in net  proceeds  after  deducting
commissions and offering costs.

     During the fourth  quarter of fiscal 1997, as a result of a planned  equity
offering, the initial investors of SGMC agreed to a 1 for 2 reverse stock split,
exclusive of the 424,000 private  placement  shares discussed above. In addition
to the reduction of the shares owned by founders and  insiders,  the Company and
Crested  agreed to have their  holdings  reduced from 870,469  common shares and
6,964,531  common shares to 172,258  common shares and 1,503,060  common shares,
respectively.

         In  consideration  of this reduction in their common shares owned,  the
Company and Crested  accepted  the USECC  Warrant  dated March 21,  1997,  which
provides  the  Company  and  Crested  the  right to  acquire  for no  additional
consideration  common  shares of SGMC's  $.001 par value  common stock having an
     aggregate  value of $10,000,000.  The USECC Warrant is only  exercisable to
the
extent proven and probable ore  reserves,  as defined in the USECC  Warrant,  in
excess of 300,000  ounces of gold are added to SGMC's  reserves based on $25 per
ounce of proven reserves added to SGMC's

                                       75

<PAGE>



reserves  between 300,000 and 700,000 ounces.  The number of shares issuable are
based on the  greater  of $4.07 per share  for the fair  market  value of SGMC's
common stock (as defined).  The USECC Warrant has a term of ten years  extending
to March 21,  2007,  and is  exercisable  partially  or in total,  semi-annually
beginning on June 30, 1997. SGMC has the right to satisfy the exercise of all or
any portion of the USECC  Warrant  with net cash flows,  as defined,  at $25 for
each new ounce of proven and probable ore in excess of 300,000 ounces. The USECC
Warrant is  divided  between  the  Company  and  Crested on a basis of 88.9% and
11.1%, respectively.

     Pending a recovery in gold prices,  SGMC has postponed  seeking  additional
equity financing to put its properties into production.

     Capital  Requirements  - SMP:  There are no  current  plans to mine the SMP
Crooks Gap properties during fiscal 1998, however, USE and Crested will continue
to preserve the ore bodies and develop  concepts to reduce care and  maintenance
costs,  including  driving a decline to reduce  pumping  costs (which also would
reduce  future  mining costs by reducing  hoisting  costs).  Although  funds are
available in SMP's bank account of approximately $15,600,000 as of May 31, 1997,
these  funds are  restricted  and have not been made  available  to pay  standby
costs.

     Notwithstanding  disputes  between the SMP  partners,  USE and Crested have
delivered an agreed-upon  portion of the uranium  concentrates  required to fill
contract delivery requirements on certain long-term U3O8 contracts since July 1,
1991.  During 1997 all of the  deliveries to fill the SMP contracts were made by
Nukem.  It is uncertain  what  protocol with Nukem will be in place for 1998 and
thereafter.  If the SMP partners are unable to agree on how to separately effect
contract  performance for the various SMP customers,  resulting  delivery delays
and/or incomplete deliveries could adversely affect the contracts, and therefore
USE.  Further,  the Company and Crested  are  awaiting  Nukem's  response to the
Federal Courts  confirmation of the Arbitration  panel's Award.  Nukem has until
September  12,  1997 to file a notice of appeal of the Second  Amended  Judgment
with the  Tenth  Circuit  Court of  Appeals.  No  assurance  can be given on the
outcome of a potential appeal.

     Capital  Requirements  - GMMV:  Operations of GMMV are not requiring  USE's
capital  resources.  On June 23,  1997,  USE and  USECC  signed  an  Acquisition
Agreement  with Kennecott for the right to acquire  Kennecott's  interest in the
Green Mountain Mining Venture ("GMMV") for $15,000,000 and other  consideration.
Kennecott  paid USE and USECC a $4,000,000  bonus on signing,  and  committed to
provide the GMMV up to $16,000,000 for payment of reimbursable costs incurred by
USECC in developing the proposed underground Jackpot Uranium Mine for production
and in changing the status of the Sweetwater Mill from standby to operational.

     The  $16,000,000  loan being provided by Kennecott to the GMMV was advanced
to Kennecott by an affiliate,  Kennecott  Energy Company ("KEC") under a secured
recourse  Promissory  Note  (the  "Note")  bearing  interest  at 10.5% per annum
starting April 1999 until paid in full. The Note is payable quarterly out of 20%
of cash flow from the GMMV properties, but not more than 50% of the earnings for
such quarter from the GMMV operations, before interest, income tax, depreciation
and  amortization.  However,  the Note is payable  (i) in full on June 23,  2010
regardless  of cash flow and  earnings of the GMMV,  or (ii) sooner (on December
31,  2005) if an  economically  viable  uranium  mine has not been  placed  into
production  by such date.  The Note is secured by a first  mortgage lien against
Kennecott's

                                       76

<PAGE>



50% interest in the GMMV pursuant to a Mortgage,  Security Agreement,  Financing
Statement and  Assignment of Proceeds,  Rents and Leases granted by Kennecott to
KEC (the "Mortgage").  USE and USECC will assume the Note, and the assets of the
GMMV will be subject to the Mortgage, at closing of the acquisition.

     Pursuant to the  Mineral  Lease and the Mill  Contract  of the  Acquisition
Agreement,  USECC is to develop the  proposed  Jackpot Mine and nearby Big Eagle
Mine,  and work with  Kennecott in  preparing  the  Sweetwater  Mill for renewed
operations. Such work will be funded from the $16,000,000 loan being provided to
the  GMMV  by  Kennecott.  Kennecott  will  be  entitled  to  a  credit  against
Kennecott's original  $50,000,000  commitment to fund the GMMV, in the amount of
two  dollars  of credit for each one  dollar of such  funds  advanced  under the
$16,000,000  loan to be provided by Kennecott to the GMMV,  plus the  $4,000,000
paid to USE and USECC on signing of the Acquisition Agreement. It is anticipated
that such  credits  will  satisfy the  balance of  Kennecott's  initial  funding
commitment to the GMMV.

     Closing of the Acquisition Agreement is subject to USE and USECC satisfying
several  conditions,  including:  (i) the  acquiring  entity  (which may be USE,
USECC, or an entity formed by USE and USECC to acquire  Kennecott's  interest in
the GMMV) must have a market  capitalization of at least $200,000,000;  (ii) the
parties to the  Acquisition  Agreement  must have  received all  authorizations,
consents,  permits and  approvals of  government  agencies  required to transfer
Kennecott's  interest in the GMMV to the acquiring  entity;  (iii) USE and USECC
shall have replaced, or caused the replacement of, approximately  $25,000,000 of
reclamation  bonds,  in  addition  to  other  guarantees,   indemnification  and
suretyship  agreements  posted by Kennecott on behalf of the GMMV;  and (iv) USE
and USECC, or the acquiring  entity,  must pay $15,000,000  cash to Kennecott at
closing and assume all  obligations and liabilities of Kennecott with respect to
the GMMV (including repayment of the $16,000,000 loan and the Mortgage) from and
after the closing. Under very limited circumstances,  the scheduled closing date
may be postponed to another date not later than October 30, 1998.

     If the  Acquisition  Agreement is not closed by December 1, 1997,  then USE
and USECC (or an entity  formed by them to acquire  the GMMV  interest  owned by
Kennecott)  are to provide to  Kennecott a  commitment  letter from a recognized
national  investment banking firm to complete an underwritten public offering of
the securities of USE (or the entity formed to acquire Kennecott's interest), in
amount sufficient to close the Acquisition Agreement  transactions.  Such amount
is estimated by USE to be approximately $40,000,000 (for the $15,000,000 closing
cash  purchase  price to  Kennecott,  plus  $25,000,000  to  assume or cause the
replacement of reclamation  bonds,  guarantees,  indemnification  agreements and
suretyship  agreements  related to the GMMV properties and the Sweetwater Mill).
Alternatively,  USE and USECC (or the acquiring entity) must provide evidence to
Kennecott of a commitment  letter from a bank,  other  financial  institution or
industry  entity  to  provide  private  or  joint  venture   financing  in  such
approximate amount.  Failure to provide evidence of such financial commitment by
December 1, 1997 would have  entitled  Kennecott  to terminate  the  Acquisition
Agreement, the Mineral Lease and the Mill Contract.

     Subject to providing evidence of adequate financial  resources to close the
Acquisition  Agreement  with funds from a public  financing  or  otherwise,  the
$4,000,000 signing bonus paid by Kennecott is nonrefundable.


                                       77

<PAGE>



     If the Acquisition  Agreement is not closed,  USE and USECC, and Kennecott,
shall  continue  to  own  their  respective  50%  interests  in  the  GMMV,  and
Kennecott's  obligation  to repay the  $16,000,000  loaned  by KEC shall  remain
Kennecott's  obligation,  without any adverse effect on the 50% interest in GMMV
held by USE and USECC. However, the Jackpot Mine development work and Sweetwater
Mill upgrade work funded by the  $16,000,000  advance,  will have benefitted all
parties to the GMMV.

     Capital  Requirements - Plateau:  On August 11, 1993, USE purchased all the
outstanding  shares of  Plateau  Resources  Limited  ("Plateau").  Plateau  owns
various real estate developments in and around Ticaboo,  Utah and the Shootaring
Uranium Mill. Although Crested has no ownership in Plateau, the Directors of USE
and Crested have agreed to divide equally  one-half of the obligations  incurred
in excess of the total  $14.2  million  which was held by Plateau at the time of
the USE acquisition.  Management of USE and Crested are currently in the process
of having the Shootaring Mill license  changed to  operational.  At such time as
the mill is licensed to operate, significant amounts of capital will be required
to place the mill and mines into operation. It is expected that these funds will
either be provided by cash received as a result of the SMP  arbitration,  equity
financing on the Plateau U3O8 assets or a joint venture partner.

     Capital  Requirements - Energx:  Another requirement of USE's and Crested's
working  capital is the continued  funding of Energx overhead  expenses.  Energx
held  several gas leases and  participated  in one gas venture (on the Fort Peck
Indian  reservation  in Montana) with NuGas,  a Canadian  firm;  the gas venture
required  NuGas to fund the  drilling  of the first eight  wells.  The eight gas
wells were drilled and no economic  production of gas was found. Energx does not
currently have any plans for future exploration or development drilling.

     Capital Requirements - Yellow Stone Fuels Corp. ("YSFC"): In June 1996, the
Company  and  Crested   assisted   YSFC  in  organizing   and  funding   certain
administrative  costs.  The Company and USE each own 14% of YSFC.  The president
and  vice  president  of  YSFC  are the son  and  son-in-law,  respectively,  of
Company's  Chairman.  On May 15, 1997, the Company and Crested signed a $400,000
convertible  promissory  note with YSFC which  bears  interest at 10% and is due
December 31, 1998.  The debt is repayable at YSFC's option in cash or its common
stock.

     Long-Term  Debt and Other  Obligations:  Debt at May 31, 1997 was $264,400.
This debt consists of minor financings of equipment and prepaids.

     Reclamation  Costs.  Prior to fiscal  1996,  USE and  Crested  assumed  the
reclamation  obligations,  environmental  liabilities and contingent liabilities
for employee  injuries,  from mining the Crooks Gap and other  properties in the
Sheep and Green Mountain Mining Districts.  The reclamation  obligations,  which
are  established  by  governmental   regulators,   were  most  recently  set  at
$1,451,800.

     To assure  the  reclamation  work will be  performed,  regulatory  agencies
require  posting of a bond or other  security.  USE and Crested  satisfied  this
requirement  with respect to SMP properties by mortgaging their executive office
building in Riverton,  Wyoming.  USE and Crested have also posted a cash bond in
the  amount  of  $176,000  for  this  reclamation  bond.  USE  and  Crested  are
negotiating  with  government  agencies to decrease the  $176,000  cash bond and
either  forego  the  additional   collateral  or  take  other  real  estate  and
improvements with equal value. A portion of the funds for the reclamation

                                       78

<PAGE>



of SMP's  properties was to have been provided by SMP, which agreed to pay up to
$.50 per pound of uranium  produced  from its  properties to Crested and USE for
reclamation  work.  The  status  of this  commitment  could be  impacted  by the
ultimate resolution of the litigation with SMP.

     Reclamation  obligations  on the  contiguous  Big Eagle  properties and the
Sweetwater Mill,  estimated at approximately  $23,620,000,  have been assumed by
the  GMMV  venturers,  and  secured  by a bank  letter  of  credit  provided  by
Kennecott.   The  reclamation  and  environmental   costs  associated  with  the
Sweetwater  Mill will not commence  prior to conclusion of mining  activities on
Green Mountain.  As uranium is processed through the Mill, a reclamation reserve
will be funded on a per unit of  production  basis.  Up to  $8,000,000  (in 1990
dollars) in any reclamation costs which may be incurred prior to commencement of
production or 2001 will be paid for by UNOCAL.

     Reclamation obligations of Plateau are covered by a $6,883,500 cash bond at
May 31, 1997 to the U.S.  Nuclear  Regulatory  Commission and a $1,622,800  cash
deposit as of May 31, 1997 for the  resolution of any  environmental  or nuclear
claims.

     Reclamation work on any of the above properties need not be fully completed
until a decision is made to abandon the properties,  or as otherwise required by
regulatory agencies.  Reclamation and environmental costs associated with any of
these  properties  are not expected to require  Crested  funding in fiscal 1996,
because such costs are not anticipated to be incurred for many years.

     Capital  Resources:  The primary source of USE capital resources for fiscal
1998  will be cash on hand,  equity  financing  for  affiliated  companies,  the
resolution  of  the  arbitration/litigation  with  Nukem  and  commercial  debt.
Additionally,  USE and Crested will continue to offer for sale various  non-core
assets  such as lots and homes in  Ticaboo,  real  estate  holdings  in Wyoming,
Colorado and Utah and mineral  interests.  Fees from oil  production  (Ft.  Peck
Lustre Field, Montana), rentals of real estate holdings and equipment,  aircraft
chartering and aviation fuel sales, also will provide cash.

     Additional  sources of capital will be needed to develop and build the mine
and mill complex for the Lincoln Project, for which capital costs SGMC presently
is seeking  equity  financing.  There is no certainty as to the outcome of these
efforts.  Continued  funding of such costs  could cause USE and Crested to incur
short term working  capital  deficiencies  and increase  the  Company's  working
capital deficit.

     Funding of SMP care and maintenance costs may require  additional  capital,
depending on the outcome of the SMP arbitration/litigation.  Although management
is of the opinion that the SMP arbitration/litigation  will be resolved in favor
of USE and Crested  during fiscal 1998,  providing  funds for various  projects,
this outcome is not assured.  In any event,  further delays in resolution of the
arbitration/litigation  are expected,  and may  exacerbate  short term liquidity
requirements.

     USE  Crested  believes  available  working  capital  excluding  the debt to
affiliates,  operating  revenues and  anticipated  financing will continue to be
adequate  to  fund  working  capital  requirements.  However,  USE  may  require
additional  sources of funding to continue the  development of and investment in
its various mineral ventures, as stated above.


                                                        79

<PAGE>



     Although USE and Crested  currently  are not in  production  on any mineral
properties,  development  work continues on several of their major  investments.
USE and Crested are not using hazardous  substances and known  pollutants to any
great degree in these  activities.  Consequently,  recurring  costs for managing
hazardous   substances,   and  capital  expenditures  for  monitoring  hazardous
substances or pollutants have not been significant. Likewise, USE and Crested do
not have properties which require current remediation.  USE and Crested are also
not aware of any claims for personal injury or property  damages that need to be
accrued or funded.

     The tax years  through May 31, 1991 are closed  after audit by the IRS. USE
has filed a request  for an appeal  hearing on an IRS agent's  findings  for the
years ended May 31, 1993 and 1994.  Although  the  findings of the IRS audit for
1993 and 1994 will not cause any additional tax to become due to the Government,
the  findings  of the  audit  could  affect  the tax net  operating  loss of the
Company.  Management of USE feels confident that they will prevail on a majority
of the issues, but no assurance of the outcome of the appeal can be given.

Results of Operations

Fiscal 1997 Compared to Fiscal 1996

     Revenues for the twelve  months ended May 31, 1997  totaled  $5,790,200  as
compared to revenues at May 31, 1996 of $9,632,200. This decrease in revenues of
$3,842,000 is primarily as a result of no revenues being recognized from mineral
sales in fiscal 1997  (decrease of  $3,116,700).  During the prior year, USE and
Crested made certain  deliveries  of U3O8 for SMP.  Other  decreases in revenues
were oil sales, $45,500;  sales of assets,  $312,800;  and construction revenues
from USE's subsidiary FNG,  $2,755,900.  These decreases in revenues were offset
by  increased  commercial  sales,  $780,300;   advance  royalties  from  Climax,
$207,300;   partial  distribution  of  SMP  funds,  $1,003,800;   and  increased
management fees and other revenues, $323,600.

     With  the  exception  of cost of  minerals  sold,  construction  costs  and
commercial operations,  costs and expenses remained the same as they had been in
1996.  Cost of minerals  sold  declined by $2,766,700 as a result of Crested and
USE not  delivering  any  U3O8  under  the SMP  contracts  during  fiscal  1997.
Construction  costs  declined by $2,325,200 as a result of USE's  subsidiary FNG
not being able to secure  construction  contracts.  Currently,  FNG is using its
equipment and employees on the  construction  of earth  structures and roads for
the GMMV. It is not known if FNG will be able to obtain contracts in the future.
During fiscal 1997,  USE also  recognized a provision  for doubtful  accounts of
$614,200.  This is as a result of a third party  defaulting on land that USE and
Crested  sold  during a prior  period.  USE also  recognized  an increase in the
abandonment of mineral  leases of $897,100.  The total expense of $1,225,800 for
mineral  property  abandonment  was as a result of Crested  abandoning a mineral
property  having a book value of $71,500 and SGMC  abandoning  properties  it no
longer needed with a book value of $1,154,300.

     General and administrative expenses increased only slightly $238,600 due to
expansion of operations.  Increases in general and administrative  expenses were
reduced by overhead and direct charges to GMMV, SMP and SGMC.


                                       80

<PAGE>



     Equity losses recognized by USE increased by $272,300.  Operations resulted
in a net loss of  $3,724,500  or $0.55  per share in 1997 as  compared  to a net
profit of $270,700 or $0.04 per share in 1996.

Fiscal 1996 Compared to Fiscal 1995

     Revenues  increased by $5,031,600 to $9,632,200  for the year ended May 31,
1996.  This  increase was  primarily  due to increases of  $3,116,700 in mineral
sales and option  (primarily as a result of U3O8  deliveries  made to two of the
utilities who have contracts with SMP) and $2,491,100 in  construction  contract
revenues. Due to the litigation/arbitration between USE, Crested and Nukem/CRIC,
virtually all SMP deliveries have been in dispute.  Certain  deliveries are made
100% by either partner, while others are delivered on agreed to percentages. USE
and Crested  have turned over all profits  they have made during  fiscal 1996 on
these  deliveries  to SMP.  Due to the  difficulties  between  USE,  Crested and
Nukem/CRIC,  no deliveries were made by Crested or USE during the year ended May
31, 1995. Increased revenues from construction  contracts is as a result of Four
Nines gold securing  larger  contracts  than it had been able to obtain in prior
years.

     The gain in mineral sales and construction  contract revenues during fiscal
1996 was offset by a reduction  of  $930,200 in gain on sale of assets  revenue.
This decrease was a result of large gains  recognized on the sale of real estate
in Colorado in fiscal 1995. No  comparable  sales took place during fiscal 1996.
The only  sale of real  estate  during  fiscal  1996  was the sale of USE's  and
Crested's mobile home park on which a gain of $252,600 was recognized.

     Expenses from mineral  operations and minerals sold increased by $1,918,000
to  $3,572,300.  This  increase is directly as a result of the cost of U3O8 sold
during  fiscal  1996 as no U3O8  was sold  during  fiscal  1995 due to  disputes
between the SMP  partners  relating to contract  deliveries.  This  increase was
offset by a  reduction  of mineral  operation  expense  associated  with  mining
properties.

     General and  administrative  costs and  expenses  increased  by $664,100 to
$2,524,700   primarily   as  a  result   of  costs   associated   with  the  SMP
arbitration/litigation  and increased mineral and construction  activities.  The
increased costs are related to amounts paid to lawyers, expert witnesses and the
Arbitrators.  Construction costs and expenses increased $2,039,500 to $3,077,800
during  fiscal  1996.  This  increase is as a result of  increased  construction
operations and the size of contracts performed.  Commercial  operations expenses
increased $304,700 during fiscal 1996 over fiscal 1995. This increase is related
to increased  commercial  operations,  primarily  Ticaboo.  During  fiscal 1996,
Energx  abandoned  $328,700  in shallow  natural gas  leases,  due to  continued
depressed prices for natural gas.

     As a result of selling 100% of the common stock of Brunton, the Company has
reflected  the  operations  of  Brunton  as  discontinued  in  the  accompanying
financial  statements.  Revenues for the  discontinued  operations for the years
ended May 31, 1996,  1995 and 1994 were  $2,870,800,  $4,553,500 and $4,118,800,
respectively.  The  Company  recognized  a gain on the  disposal  of  Brunton of
$2,295,700 net of income taxes approximately $50,000.

     Equity losses in affiliates  have been  recorded  using the equity  method.
Please refer to Notes A and E to the consolidated  financial  statements.  After
accounting  for equity losses of $418,500 and $442,300 for fiscal 1996 and 1995,
respectively, operations resulted in a gain of $270,700, $0.04 per

                                       81

<PAGE>



share; and a loss of $2,070,600, $0.42 per share, for the fiscal years ended May
31, 1996 and 1995, respectively.

Effects of Changes in Prices

     Mining  operations  and the  acquisition,  development  and sale of mineral
properties are significantly  affected by changes in commodity prices. As prices
for a particular  mineral  increase,  prices for prospects for that mineral also
increase, making acquisitions of such properties costly, and sales advantageous.
Conversely,  a price decline facilitates  acquisitions of properties  containing
that mineral,  but makes sales of such properties  more  difficult.  Operational
impacts  of  changes  in  mineral  commodity  prices  are  common in the  mining
industry.

     Uranium  and Gold.  Changes in the prices of uranium and gold affect USE to
the greatest  extent.  When uranium prices were  relatively high in fiscal 1988,
USE and Crested  acquired  the Crooks Gap  properties,  and  thereafter  put the
properties  into  production.  When uranium  prices fell sharply  during  fiscal
1989-1991,  USECC suspended mining  operations for SMP, because uranium could be
purchased at prices less than the costs of producing uranium. Uranium production
in the United States reportedly fell by 25 percent to 33 percent in 1990, due to
the lowest prices for uranium since the market developed in the 1960s.  However,
these low prices  created  opportunities  for the  acquisition of the Sweetwater
Mill and the Shootaring Mill.

     Changes in  uranium  prices  directly  affect  the  profitability  of SMP's
uranium supply  agreements with utilities.  Certain of those  agreements  become
advantageous  to USE when the spot market price for uranium falls  significantly
below the price which a utility has agreed to pay. Some of the supply agreements
of SMP  were  acquired  before  the fall of spot  market  prices  during  fiscal
1989-1991.  Those  fixed-price  contracts,  which have contract prices exceeding
current spot market rates,  are currently  advantageous,  as the uranium to fill
them can be readily  obtained  at  favorable  prices.  Although  such  contracts
benefit SMP and USE in a falling market,  a  corresponding  adverse impact would
not be anticipated in the event of  substantially  increased  prices.  SMP would
produce uranium from its Crooks Gap properties to fill those  contracts,  in the
event of a  sustained  increase  in the spot  market  price  above the  contract
prices.

     USE believes  SGMC's Lincoln Mine will be profitable  with gold prices over
$290 per  ounce.  The price of gold  remained  relatively  stable  over the 1997
fiscal year between  $320 and $390 per ounce.  However,  by  February,  1998 the
price had dropped to approximately $296 per ounce.

     Molybdenum  and Oil.  Changes in prices of molybdenum and petroleum are not
expected to materially affect USE with respect to either its molybdenum  advance
royalties  or its  fees  associated  with  oil  production.  A  significant  and
sustained   increase  in  demand  for  molybdenum  would  be  required  for  the
development  Mt.  Emmons  properties  by Cyprus Amax since Cyprus Amax has other
producing mines.


                                       82

<PAGE>



                        DIRECTORS AND EXECUTIVE OFFICERS

Business Experience and Other Directorships of Directors.

     Keith G.  Larsen has been  principally  employed by the Company and Crested
for more  than the past five  years as  uranium  fuels  marketing  director.  On
November  25,  1997 he was  appointed  as a director  of the Company and elected
President,  replacing  John L. Larsen as  President.  John L. Larsen  remains as
Chairman of the Board and Chief Executive Officer.

     John L Larsen has been principally  employed as the Chief Executive Officer
and Chairman of the Board of Directors of the Company and Crested Corp. for more
than the past five  years.  He is also a director of the  Company's  subsidiary,
Ruby Mining Company ("Ruby"). Crested and Ruby have registered equity securities
under the Securities  Exchange Act of 1934 (the "Exchange  Act").  Mr. Larsen is
Chief  Executive  Officer  and  Chairman  of the board of  directors  of Plateau
Resources,  Limited and of Sutter Gold Mining  Company,  and he is a director of
Yellow Stone Fuels Corp.

     Harold F. Herron has been the Company's  Vice-President since January 1989.
From 1976,  Mr. Herron has been an employee of Brunton,  a  manufacturer  and/or
marketer of compasses, binoculars and knives. Brunton was a wholly owned Company
subsidiary until Brunton was sold in February 1996. Initially,  he was Brunton's
sales  manager,  and  since  1987 he has been its  President.  Mr.  Herron  is a
director of Ruby and Northwest Gold, Inc. ("NWG"),  which have registered equity
securities  under the  Exchange  Act.  He is also an  officer  and  director  of
Plateau.  Mr. Herron  received an M.B.A.  degree from the  University of Wyoming
after receiving a B.S. degree in Business  Administration from the University of
Nebraska at Omaha.

     David W.  Brenman has been a director of the Company  since  January  1989.
Since September 1988, Mr. Brenman has been a self-employed financial consultant.
In  that  capacity,  Mr.  Brenman  has  assisted  the  Company  and  Crested  in
negotiating certain financing arrangements. From February 1987 through September
1988,  Mr.  Brenman  was a  vice-president  of  project  financing  for  Lloyd's
International  Corp.,  a  wholly-owned  subsidiary  of Lloyd's  Bank,  PLC. From
October 1984 through February 1987, Mr. Brenman was President,  and continues to
be a director of Cogenco International,  Inc., a company engaged in the electric
cogeneration industry, which has registered equity securities under the Exchange
Act. Mr. Brenman has an L.L.M. degree in taxation from New York University and a
J.D. degree from the University of Denver.

     Don C. Anderson has been a Company  director  since May 1990.  From January
1990 until  mid-  fiscal  1993,  Mr.  Anderson  was the  Manager of the  Geology
Department  for the  Company.  Mr.  Anderson  was  Manager  of  Exploration  and
Development for Pathfinder  Mines  Corporation,  a major domestic uranium mining
and milling corporation,  from 1976 until his retirement in 1988. Previously, he
was Mine Manager for Pathfinder's  predecessor,  Utah International,  Inc., from
1965 to  1976.  He  received  a B. S.  degree  in  geology  from  Brigham  Young
University.

     Nick Bebout has been director and  President of NUCOR,  Inc.  ("NUCOR"),  a
privately-held  corporation that provides  exploration and development  drilling
services to the mineral and oil and gas  industries,  since 1987.  Prior to that
time, Mr. Bebout was Vice President of NUCOR from 1984. Mr.

                                       83

<PAGE>



Bebout is also an officer,  director and owner of other privately-held  entities
involved in the resources industry.

     H.  Russell  Fraser  has been  chairman  of the board  and chief  executive
officer  of Fitch  Investors  Services,  L.P.  for more than the past five years
until he sold his interest in Fitch in November 1997. Fitch Investors  Services,
L.P., New York, New York, is a nationwide  stock and bond rating and information
distribution company.  From 1980-1989,  Mr. Fraser served as president and chief
executive  officer of AMBAC,  the  oldest  municipal  bond  issuer in the United
States.  Under his  direction,  AMBAC's  assets  grew to more than $1 billion at
year-end  1988 from $35 million at the  beginning of 1980,  while  statutory net
income after taxes increased to $57 million in 1988 from a loss in 1979.

     Before joining AMBAC,  Mr. Fraser was senior vice president and director of
fixed-income  research  at Paine  Webber,  Inc.  While a member  of the board of
directors at Paine  Webber,  Mr. Fraser  participated  in both the corporate and
public finance  departments and headed Paine Webber's  trading and sales for all
corporate bond products.  Previously, he managed corporate ratings at Standard &
Poor's,  supervising research analysis of corporate bonds,  preferred stock, and
commercial paper.  During his tenure at S&P he started  commercial paper ratings
'A-1' through  'A-3',  initiating  the plus and minus  qualifiers and rating the
first two financial guaranty companies,  AMBAC and MBIA. Mr. Fraser holds a B.S.
in finance and economics from the  University of Arizona.  He is a member of the
Municipal  Analysts  Group of New York and founder of the Fixed Income  Analysts
Society.

Advisory Board

     In fiscal  1998,  the Board of  Directors  established  an  Advisory  Board
comprised of  individuals  with  experience in the areas of business,  financial
services,  national elected office, and other areas. The members of the Advisory
Board meet  quarterly  to review  topics of  interest or concern to the Board of
Directors, and report to the Board of Directors the findings and recommendations
of the  Advisory  Board.  The Advisory  Board does not include any  directors or
officers of the  Company,  and none of the  findings or  recommendations  of the
Advisory  board will be binding upon the Company.  The first  appointment to the
Advisory  Board is the  Honorable  Alan K.  Simpson,  former  U.S.  Senator  for
Wyoming.

Information Concerning Executive Officers Who Are Not Directors

     The  following  information  is provided  pursuant to Item 401 of Reg. S-B,
regarding the executive officers of the Company who are not also directors.

         Max T.  Evans,  age 73, has been  Secretary  for USE and  President  of
Crested for more than the past five years.  Mr. Evans had been a director of USE
for more  than the past  five  years,  prior to April  17,  1997.  He is also an
officer  and  director  of  Plateau.  He  serves  at the  will of each  board of
directors.  There are no  understandings  between Mr. Evans and any other person
pursuant  to which he was named as an  officer.  He has no family  relationships
with any of the other executive officers or directors of USE or Crested.  During
the past five years, Mr. Evans has not been involved in any Reg.
S-B Item 401(d) proceeding.


                                       84

<PAGE>



     Daniel P. Svilar,  age 68 has been General  Counsel for USE and Crested for
more than the past five years. He also has served as Secretary and a director of
Crested,  Assistant Secretary of USE, and is an officer of Plateau and SGMC. His
positions of General  Counsel to, and as officers of the  companies,  are at the
will of each board of directors.  There are no understandings between Mr. Svilar
and any other  person  pursuant  to which he was  named as  officer  or  General
Counsel. He has no family relationships with any of the other executive officers
or directors of USE or Crested, except his nephew Nick Bebout is a USE director.
During the past five years,  Mr.  Svilar has not been  involved in any Reg.  S-B
Item 401(d) proceeding.

     Robert Scott Lorimer, age 46, has been Treasurer,  Chief Financial Officer,
Controller  and Chief  Accounting  Officer for USE and Crested for more than the
past five  years.  Mr.  Lorimer is also an officer of  Plateau,  SGMC and Yellow
Stone Fuels Corp. Mr. Lorimer is also chief financial  officer and a director of
the Brunton Company. He serves at the will of the Boards of Directors. There are
no understandings between Mr. Lorimer and any other person, pursuant to which he
was named an officer,  and he has no family  relationship  with any of the other
executive  officers or directors of USE or Crested.  During the past five years,
he has not been involved in any Reg. S-B Item 401(d) listed proceeding.

Family Relationships.

     Harold F. Herron, a director and  Vice-President  of USE, is the son-in-law
of John L. Larsen,  a principal  shareholder,  Chairman and CEO of USE. Keith G.
Larsen,  a director  and  President  of USE,  is a son of John L.  Larsen.  Mark
Larsen,  President of Yellow Stone Fuels Corp., is a son of John L. Larsen. Nick
Bebout, a director, is a nephew of Daniel P. Svilar, a principal shareholder and
General  Counsel.  There are no other family  relationships  among the executive
officers or directors of the Company.  See also  "Certain  Transactions  - Other
Information."

Executive Compensation

     Under a Management  Agreement dated August 1, 1981, the Company and Crested
share certain general and administrative expenses, including compensation of the
officers and directors of the companies  (but excluding  directors'  fees) which
have been paid through the USECC Joint Venture ("USECC").  Substantially all the
work  efforts of the  officers  of the  Company  and  Crested are devoted to the
business of both the Company and Crested.

     All  USECC  personnel  are  Company  employees,  in  order to  utilize  the
Company's ESOP as an employee benefit  mechanism.  The Company charges USECC for
the direct and indirect  costs of its employees for time spent on USECC matters,
and USECC charges one-half of that amount to each of Crested and the Company.

     The  following  table  sets  forth the  compensation  paid to the USE Chief
Executive  Officer,  and those of the four most highly compensated USE executive
officers who were paid more than  $100,000 cash in any of the three fiscal years
ended May 31, 1997. The table includes compensation paid such persons by Crested
for  1995,  1996 and  1997,  and  Brunton  for  1995 and 1996 for such  persons'
services to such subsidiaries.


                                       85

<PAGE>


<TABLE>
<CAPTION>

                                               SUMMARY COMPENSATION TABLE

                                                                                  Long Term Compensation
                                                                        --------------------------------------
                                         Annual Compensation                    Awards                Payouts
                                 -----------------------------------------------------------------------------
(a)                     (b)        (c)           (d)          (e)           (f)             (g)          (h)         (i)
                                                             Other
Name                                                        Annual      Restricted                                All Other
and                                                         Compen-        Stock                        LTIP       Compen-
Principal                                                   sation       Award(s)        Options/      Payouts     sation
Position               Year     Salary($)     Bonus($)        ($)           ($)           SARs(#)        ($)       ($)(4)
- -------------------------------------------------------------------------------------------------------------------------
<S>                    <C>      <C>            <C>            <C>       <C>                  <C>         <C>       <C>    
John L. Larsen         1997     $131,200       $4,000         --        $ 98,158(1)         -0-          --        $13,500
 CEO and               1996      148,600        -0-           --            --              -0-          --         15,566
 President             1995      144,023        2,751         --           9,000(2)         -0-          --         13,361


Daniel P. Svilar       1997     $109,700       $3,400         --         $81,454(1)         -0-          --        $11,300
 General Counsel       1996      124,153        -0-           --             --             -0-          --         14,009
 and Assistant         1995      112,615        2,076         --           8,100(2)         -0-          --         11,008
 Secretary

Harold F. Herron       1997      $31,900      $   990         --       $120,858(3)          -0-          --        $ 3,300
 Vice President        1996      113,600        -0-           --            --              -0-          --          4,037
                       1995      117,238        2,033         --            --              -0-          --          6,626

R. Scott Lorimer       1997     $100,300       $3,200         --        $ 54,299(1)         -0-          --        $10,300
 Treasurer             1996      110,100        -0-           --            --              -0-          --         13,749
 and CFO               1995      112,403        2,098         --           5,681(2)         -0-          --         10,989

</TABLE>

     (1)  Includes  bonus  shares of USE common  stock  equal to 40% of original
bonus shares  issued FY 1990,  multiplied  by $10.875,  the closing bid price on
issue  dates.  Also  includes  shares  issued  under  1996 Stock  Award  Program
multiplied  by $10.875,  the closing bid price on the issue dates.  These shares
are subject to forfeiture on termination of employment,  except for  retirement,
death or disability.

     (2) Includes  bonus shares equal to 20% of original  bonus shares issued FY
1990,  multiplied by $3.75 in 1995, the closing bid price on issue dates.  These
shares are  subject to  forfeiture  on  termination  of  employment,  except for
retirement, death or disability.

     (3) Includes  bonus shares equal to 100% of original bonus shares issued FY
1990,  multiplied by $10.875, the closing bid price on issue date. Also includes
shares  issued under the 1996 Stock Award  Program  multiplied  by $10.875,  the
closing bid price on the issue date.  These shares are subject to  forfeiture on
termination of employment, except for retirement, death or disability.

     (4) Dollar values for ESOP contributions and 401K matching contributions.


                                       86

<PAGE>



Executive Compensation Plans and Employment Agreements

     To provide an incentive to Mr.  Larsen to develop the GMMV into a producing
operation as soon as possible,  in fiscal 1993 the USE Board adopted a long-term
incentive  arrangement  under  which Mr.  Larsen  is to be paid a  non-recurring
$1,000,000 cash bonus,  provided that the Nuexco Exchange Value of uranium oxide
concentrates has been maintained at $25.00 per pound for six consecutive months,
and provided further that USE has received  cumulative cash  distributions of at
least  $10,000,000  from GMMV as a producing  property.  In December,  1997, Mr.
Larsen  agreed to  relinquish  all of his rights  under  this bonus  arrangement
related to GMMV..

     In  December,  1997 the  Company  paid Mr.  Larsen a bonus of  $615,000  in
recognition  of his service to the Company and work in acquiring  Kennecott as a
joint  venture  partner  in 1990  for  $15,000,000  in cash  plus a  $50,000,000
commitment to USECC to develop the Green Mountain  properties;  the negotiations
of Mr. Larsen in acquiring  Plateau  Resources Ltd. with the Shootaring Mill and
the most recent  negotiations for USECC to enter into the Acquisition  Agreement
to acquire  Kennecott's  interest in the GMMV  resulting in the signing bonus of
$4,000,000 to the Company and Crested.  The Companies and Mr. Larsen agreed that
the bonus is further in full  settlement of the  $1,000,000  bonus to Mr. Larsen
authorized by the board of directors in 1993 which was  conditioned  on the spot
price  of  uranium  concentrates  and  cash  distributions  from the GMMV to the
Company.  The bonus was recommended and approved by the Compensation  Committee,
taking  into  account  pay  levels  at  comparable  corporations  in the  mining
industry.

     The Company has adopted a plan to pay the estates of Messrs.  Larsen, Evans
and Svilar amounts  equivalent to the salaries they are receiving at the time of
their death, for a period of one year after death, and reduced amounts for up to
five years thereafter.  The amounts to be paid in such subsequent years have not
yet been established,  but would be established by the Boards of the Company and
Crested.

     Mr. Svilar has an employment agreement with the Company and Crested,  which
provides for an annual salary in excess of $100,000, with the condition that Mr.
Svilar pay an  unspecified  amount of expenses  incurred by him on behalf of the
Company  and  its  affiliates.   In  the  event  Mr.   Svilar's   employment  is
involuntarily  terminated, he is to receive an amount equal to the salary he was
being  paid at  termination,  for a two year  period.  If he should  voluntarily
terminate his  employment,  the Company and Crested will pay him that salary for
nine months  thereafter.  The foregoing is in addition to Mr. Svilar's Executive
Severance and Non-Compete Agreement with the Company (see below).

     In fiscal 1992,  the Company  signed  Executive  Severance and  Non-Compete
Agreements with Messrs. Larsen, Evans, Svilar and Lorimer, providing for payment
to such person upon  termination of his employment  with the Company,  occurring
within three years after a change in control of the Company,  of an amount equal
to (i)  severance  pay in an  amount  equal to three  times the  average  annual
compensation  over the prior five taxable years ending before change in control,
(ii)  legal  fees  and  expenses  incurred  by  such  persons  as  a  result  of
termination,  and  (iii)  the  difference  between  market  value of  securities
issuable on exercise of vested  options to purchase  securities  in USE, and the
options' exercise price.  These Agreements also provide that for the three years
following  termination,  the terminated  individual will not compete with USE in
most of the western  United  States in regards to  exploration  and  development
activities for uranium, molybdenum, silver or gold. For such non-compete

                                       87

<PAGE>



covenant,  such person will be paid  monthly  over a three year period an agreed
amount for the value of such covenants. These Agreements are intended to benefit
the Company's shareholders, by enabling such persons to negotiate with a hostile
takeover  offeror and assist the Board  concerning  the  fairness of a takeover,
without the  distraction  of possible  tenure  insecurity  following a change in
control. As of this Proxy Statement date, the Company is unaware of any proposed
hostile takeover.

     The Company and Crested  provide all of their  employees with certain forms
of insurance coverage, including life and health insurance. The health insurance
plan does not  discriminate in favor of executive  employees;  life insurance of
$50,000 is provided  to each  member of upper  management  (which  includes  all
persons in the  compensation  table),  $25,000 of such  coverage  is provided to
middle- management employees,  and $15,000 of such coverage is provided to other
employees.

     Employee  Stock  Ownership  Plan  ("ESOP").  An ESOP  has been  adopted  to
encourage ownership of the Common Stock by employees, and to provide a source of
retirement  income to them. The ESOP is a combination stock bonus plan and money
purchase  pension  plan.  It is expected  that the ESOP will  continue to invest
primarily in the Common Stock. Messrs. Larsen, Herron and Evans are the trustees
of the ESOP.

     Contributions to the stock bonus plan portion of the ESOP are discretionary
and are limited to a maximum of 15% of the covered  employees'  compensation for
each year ended May 31.  Contributions to the money purchase portion of the ESOP
are mandatory (fixed at ten percent of the compensation of covered employees for
each year),  are not  dependent  upon  profits or the  presence  of  accumulated
earnings, and may be made in cash or shares of Company's Common Stock.

     The Company  made a  contribution  of 24,069  shares to the ESOP for fiscal
1997, all of which were  contributed  under the money purchase  pension plan. At
the time the shares were contributed,  the market price was approximately  $8.87
per share, for a total contribution with a market value of $213,492,  (which has
been funded by the Company).  Crested and the Company are each  responsible  for
one-half of that amount (i.e., $106,746) and Crested currently owes its one-half
to the Company.

     Employees are eligible to  participate  in the ESOP on the first day of the
plan year (June 1) following completion of one year of service in which at least
1,000 hours are credited.  Each employee's  participation  in the ESOP continues
until the ESOP's anniversary date coinciding with or next following  termination
of service by reason of  retirement,  disability or death.  In these cases,  the
participant  will share in the  allocation of USE's  contributions  for the ESOP
year in which  the  retirement,  death or  disability  occurs,  and will  have a
fully-vested interest in allocations to the participant's account.

     An employee's  participation in the ESOP does not cease upon termination of
employment.  If the  employment of a participant  in the ESOP is terminated  for
reasons  other than  disability,  death,  or  retirement  (unless  the  employee
receives  a  lump  sum   distribution   upon  the  termination  of  employment),
participation  continues  following  the  termination,  until  five  consecutive
one-year  breaks in service  have been  incurred.  An employee is deemed to have
incurred a one-year break in service during any year in which 500 or fewer hours
of service are completed.


                                       88

<PAGE>



     Employee  interests in the ESOP are earned pursuant to a seven year vesting
schedule.  Upon  completion  of three  years of  service  for the  Company,  the
employee  is  vested  as to 20% of  the  employee's  account  in the  ESOP,  and
thereafter  at the rate of 20% per  year.  Any  portion  of an  employee's  ESOP
account which is not vested is forfeited upon  termination of employment for any
reason, other than retirement, disability, or death.

     The 24,069 shares issued to the ESOP for fiscal 1997 included  1,524 shares
allocated to John L.  Larsen's  account,  886 shares  allocated to Max T. Evans'
account,  371 shares  allocated  to Harold F.  Herron's  account,  1,274  shares
allocated to Daniel P. Svilar's account,  and 1,166 shares allocated to R. Scott
Lorimer's  account,  for a total of 5,221  shares  allocated to accounts for all
executive  officers as a group (five  persons).  Shares  forfeited by terminated
employees who were not fully vested were  reallocated to plan  participants  and
included  323,  188, 78, 271 and 247 shares to the  accounts of Messrs.  Larsen,
Evans, Herron, Svilar and Lorimer,  respectively.  The accounts of the executive
officers  are fully  vested,  as they have all been  employed by the Company and
USECC for more than the past seven years.  Allocations of shares for fiscal 1998
have not been made with respect to any participant in the ESOP.

     The maximum loan  outstanding  during fiscal 1997 under a loan  arrangement
between the Company and the ESOP,  was $1,014,300 at May 31, 1997 for loans made
in  fiscal  1992 and  1991.  Interest  owed by the ESOP  was not  booked  by the
Company.  Crested pays one-half of the amounts  contributed  to the ESOP by USE.
Because  the loans are  expected  to be  repaid  by  contributions  to the ESOP,
Crested may be considered to indirectly owe one-half of the loan amounts to USE.
The loan was  reduced by  $183,785  plus  interest  of  $168,574.84  through the
contribution  of  shares by the ESOP to the ESOP in 1996.  There was no  similar
reduction, however, for fiscal 1997.

     Stock Option Plan. The Company has an incentive stock option plan ("ISOP"),
reserving  an aggregate  of 975,000  shares of Common  Stock for  issuance  upon
exercise  of options  granted  thereunder.  Awards  under the plan are made by a
committee  of two or more  persons  selected  by the  Board  (presently  Messrs.
Herron,  Bebout,  Brenman and Fraser).  The committee  establishes  the exercise
periods  and  exercise  prices for  options  granted  under the plan.  The Board
ultimately  ratifies the actions of the committee.  Total grants to officers and
directors as a group may not exceed 275,000 shares.

     Options  expire no later  than ten years  from the date of grant,  and upon
termination  of employment  for cause.  Subject to the ten year maximum  period,
upon termination, unless terminated for cause, options are exercisable for three
months  or in the case of  retirement,  disability  or death,  for one year.  In
fiscal 1994, conditions relating to periods of Company service before vesting of
stock purchased on exercise of the non-qualified options were removed.

     For fiscal 1996,  options to purchase  360,000  shares of Common Stock were
granted to USE  employees  (none were granted to officers or  directors),  at an
exercise  price of $4.00  per share  (the  closing  bid  price on grant  date in
December 1996). In fiscal 1997,  options to purchase 106,100 shares  (previously
issued to employees in 1992 and 1996) were exercised.  Options for 20,000 shares
were  exercised  by  Keith G.  Larsen,  in  fiscal  1997  prior to him  becoming
President of the Company. No other exercise options had been held by officers or
directors.



                                       89

<PAGE>



     The  following  table shows  unexercised  options,  how much  thereof  were
exercisable, and the dollar values for in-the-money options, at May 31, 1997.
<TABLE>
<CAPTION>

                 Aggregated Option/SAR Exercises in Last Fiscal year and FY-End Option/SAR Values

      (a)                          (b)              (c)                     (d)                        (e)
                                    Value of
                                                                         Number of                 Unexercised
                                                                        Unexercised               In-the-Money
                                                                      Options/SARs at            Options/SARs at
                                 Shares                                 FY-End (#)                  FY-End($)
                                Acquired           Value               Exercisable/                Exercisable
Name                         on Exercise (#)    Realized($)            Unexercisable              Unexercisable
- ----                         ---------------    -----------            -------------              -------------

<S>                             <C>              <C>                    <C>                      <C>        
John L. Larsen,                    -0-              -0-                   100,000                  $687,000(1)
      CEO                                                               exercisable              exercisable and
                                                                                                   unexercised

                                   -0-              -0-                   100,100                  $597,597(2)
                                                                        exercisable              exercisable and
                                                                                                   unexercised

Keith G.  Larsen,               30,000(4)        $525.650                 40,000                   $194,800(3)
      President                                                                                  exercisable and
                                                                                                   unexercised


Max T. Evans,                      -0-              -0-                   57,200                   $341,484(2)
      Secretary                                                         exercisable              exercisable and
                                                                                                   unexercised

Harold F. Herron,                  -0-              -0-                   11,000                   $65,670(2)
      Vice President                                                    exercisable              exercisable and
                                                                                                   unexercised

Daniel P. Svilar                   -0-              -0-                   66,000                   $394,020(2)
      Assistant Secretary                                               exercisable              exercisable and
                                                                                                   unexercised

R. Scott Lorimer                   -0-              -0-                   29,700                   $177,309(2)
      Treasurer                                                         exercisable              exercisable and
                                                                                                   unexercised

(1) Equal to $8.87  closing bid on last  trading day in FY 1997,  less $2.00 per
share option exercise price, multiplied by all shares exercisable.
</TABLE>


                                       90

<PAGE>



(2) Equal to $8.87  closing bid on last  trading day in FY 1997,  less $2.90 per
share option exercise price, multiplied by all shares exercisable.

(3) Equal to $8.87  closing bid on last  trading day in FY 1997,  less $4.00 per
share option exercise price, multiplied by all shares exercisable.

(4)  Subsequent  to FY 1997 year end Keith G.  Larsen  exercised  options for an
additional 10,000 shares at $4.00 per share,  realizing a value of $57,500 as of
June 22, 1998.

     Restricted  Stock Plans.  The Company and Crested have issued stock bonuses
to various  executive  officers and  directors of the Company and others.  These
shares are  subject to  forfeiture  to the issuer by the  grantee if  employment
terminates otherwise than for death,  retirement or disability.  If the required
service is completed,  the risk of  forfeiture  lapses and the shares become the
unrestricted  property of the holder.  Messrs.  Larsen,  Evans, Herron,  Svilar,
Lorimer and all executive officers who are participants of this restricted stock
plan,  as a group (five  persons),  received  25,200,  12,750,  18,900,  18,360,
15,120,  and 90,330 shares of Common Stock,  respectively,  through fiscal 1997.
Shares  issued  through  fiscal 1997 also  include  20,000 for Don C.  Anderson,
director.  The shares issued in 1997 represent a 40% bonus (20% for 1996 and 20%
for 1997, and 100% for Mr. Herron) on this plan's original shares.  The expenses
relating to these stock issuances are shared equally by the Company and Crested.
Additional  shares  were  issued in  calendar  1997 under the 1996  Stock  Award
Program. See below.

     Subsidiary  Plans.  During the year ended May 31, 1991,  Brunton  adopted a
salary deduction plan intended to qualify as a deferred  compensation plan under
Internal Revenue Code Section 401(k).  Harold F. Herron, John L. Larsen,  Daniel
P. Svilar and R. Scott  Lorimer are the only  Company  officers  who are able to
participate in this retirement  plan. The fiscal 1994  acquisition of Brunton by
the  Company,  and the sale of Brunton in 1996,  have not  affected  the Brunton
401(k) plan.

     Other  than  as  set  forth  above,  neither  the  Company  nor  any of its
subsidiaries have any pension,  stock option, bonus, share appreciation,  rights
or other plans  pursuant to which they  compensate  the  executive  officers and
directors of the Company.  Other than as set forth above,  no executive  officer
received other  compensation  in any form which,  with respect to any individual
named in the Cash Compensation  Table,  exceeded ten percent of the compensation
reported  for that person,  nor did all  executive  officers as a group  receive
other  compensation  in any form which exceeded ten percent of the  compensation
reported for the group.

Directors' Fees and Other Compensation

     The Company pays non-employee directors a fee of $150 per meeting
attended.  All directors are  reimbursed  for expenses  incurred with  attending
meetings.


                                       91

<PAGE>



     Prior to fiscal 1992, the Board authorized the Executive  Committee to make
loans to members of the Board, or to guarantee  their  obligations in amounts of
up to $50,000,  if such loans or surety  arrangements would benefit the Company.
Any loans or surety  arrangements  for directors  which are in excess of $50,000
will require Board rather than Executive Committee approval.  The Company loaned
$25,000 to David W. Brenman  under this plan prior to fiscal  1991.  The loan to
Mr. Brenman bears interest at the prime rate of the Chase Manhattan Bank and was
due September 1, 1994,  but has been extended to December 31, 1997 by Board vote
(Mr. Brenman abstaining). The loan was provided as partial consideration for Mr.
Brenman's  representation of the Company to the financial  community in New York
City.  The  loan  to Mr.  Brenman  originally  was  approved  by  the  executive
committee.

     1996 Stock Award Program.  The Board of Directors and the  shareholders  of
the Company have approved an annual incentive  compensation  arrangement for the
issuance  of up to 67,000  shares of Common  Stock each year (from 1997  through
2002) to the five executive officers of the Company, in amounts to be determined
each year based on the  earnings of the Company for the prior  fiscal year ended
May 31.

     Shares  will be issued  annually,  provided  that each  officer to whom the
shares are to be issued is  employed  by the Company as of the issue date of the
grant year,  and provided  further that the Company has been  profitable  in the
preceding  fiscal year.  The officers  will receive up to an aggregate  total of
67,000  shares per year for the years 1997  through  2002,  although if in prior
years,  starting in 1997, fewer than 67,000 USE shares are awarded in any one or
more years,  the unissued  balance of the 67,000 share maximum will be available
for issue in  subsequent  years  (through  2007).  One-half of the  compensation
expense  under  the  Program  is the  responsibility  of  Crested.  The Board of
Directors determines the date each year (starting in 1997) when shares are to be
issued.

     To provide additional incentive for the officers to remain with the Company
over the years,  each  allocation of shares to an officer under the Program each
year will be issued in the name of the officer,  and will be earned out (vested)
over 5 years, at the rate of 20% as of May 31 of each year following the date of
issue of the shares.  However,  none of the vested shares shall become available
to or come  under the  control of the  officer  in whose  name the  shares  were
issued, until termination of employment by retirement, death or disability. Upon
termination of employment,  the shares and certificates  will be released to the
officer. Until termination, the share certificates will be held by the Treasurer
of the  Company.  Voting  rights  will  be  exercised  over  the  shares  by the
non-employee  directors of the Company, in their discretion.  Dividends or other
distributions on or with respect to the shares will be held by the Treasurer for
the benefit of the officers.

     The  number of shares to be  awarded  each year out of such  67,000  shares
aggregate limit is determined by the Compensation  Committee,  and will be based
on certain criteria  including the Company's  earnings per share of Common Stock
for the prior fiscal year.  The total shares  issued shall be divided  among the
officers based on the following  percentages:  John L. Larsen 29.85%,  Daniel P.
Svilar 22.39%, Max T. Evans 17.91%, Harold F. Herron 14.93% and R. Scott Lorimer
14.93%.  Other factors  bearing on the prior year's  profitability  may be taken
into  consideration  by the  Compensation  Committee.  In  addition,  the actual
issuance of the number of shares recommended by the Compensation Committee to be
awarded to the officers  presently  is required to be submitted  for approval by
shareholders  of the Company at the Annual Meeting held subsequent to the end of
the fiscal year.

                                       92

<PAGE>



     In fiscal 1996, the Compensation Committee determined the Program award for
fiscal 1996 to be 14,158  shares of Common  Stock,  as  follows:  John L. Larsen
(4,226 shares), Harold F. Herron 2,113 shares), R. Scott Lorimer (2,113 shares),
Daniel P. Svilar (3,170 shares), and Max T. Evans (2,536 shares). This award was
approved by the  shareholders at the 1996 Annual Meeting.  Such shares have been
issued to the officers as of the date of this Prospectus.

     Outside Directors'  Compensation Plan. In March 1998 the Board of Directors
established  the Outside  Directors'  Compensation  Plan,  pursuant to which the
nonexecutive  directors  of USE will be paid  $400 per month in shares of Common
Stock of USE,  with the number of shares  determined  on January 15 of each year
(starting in 1998 for calendar  1997) by dividing  the  compensation  (number of
months  served in the prior year,  multiplied  by $400) by the closing  price on
January 15.

     In  addition,  the Board of  Directors  has  approved the issuance of 2,500
restricted shares of Common Stock each to Alan K. Simpson and H. Russell Fraser,
as a bonus for  their  agreeing  to serve on the  Advisory  Board,  and as a USE
director, respectively.



                        COMMITTEES AND MEETING ATTENDANCE

     During the fiscal year ended May 31, 1997 there were six Board meetings and
three Executive Committee meetings. Each current member of the Board attended at
least 75% of the combined Board meetings and meetings of committees on which the
director  serves.  From time to time,  the Board and Executive  Committee act by
unanimous  written consent  pursuant to Wyoming law. Such actions are counted as
meetings for purposes of disclosure under this paragraph.

     The Board has  established  an  Executive  Committee to act in place of the
Board between meetings of the Board. The Executive  Committee had three meetings
in fiscal 1997.

     An Audit  Committee  has also  been  established  by the  Board.  The Audit
Committee had one meeting in fiscal 1997.  Members of the Audit  Committee  have
also met  informally  at  various  times  during the year.  The Audit  Committee
reviews the Company's financial statements and accounting controls, and contacts
the  independent  public  accountants  as  necessary  to  ensure  that  adequate
accounting  controls  are in place and that proper  records are being kept.  The
Audit  Committee  also  reviews  the  audit  fees  of  the  independent   public
accountants.

     The Compensation  Committee reviews,  approves and makes recommendations on
the Company's compensation policies,  practices and procedures.  During the year
ended  May  31,  1997,  the  members  of the  Compensation  Committee  discussed
compensation matters on an individual basis and had one formal meeting.

     A  Management  Cost  Apportionment  Committee  was  established  by USE and
Crested in 1982, for the purpose of reviewing the apportionment of costs between
USE and Crested.  John L. Larsen,  Max T. Evans and Scott Lorimer are members of
this Committee.


                                       93

<PAGE>



         The Board of Directors has a Nominating  Committee,  which did not meet
during the most recently completed year.

                           CERTAIN OTHER TRANSACTIONS

     Transactions  with Sheep  Mountain  Partners  ("SMP").  In fiscal 1989, the
Company and Crested through USECC sold a one-half interest in the Sheep Mountain
properties to Cycle Resource  Investment  Corporation  ("CRIC"),  a wholly-owned
subsidiary of Nukem,  Inc., and thereafter USECC and CRIC contributed  their 50%
interests  in the  properties  to a new  Colorado  partnership,  SMP,  which was
organized to further develop and mine uranium claims, market uranium and acquire
additional uranium sales contracts.  Due to disputes with CRIC and Nukem, (which
had been in arbitration  proceedings,  and the results of the arbitration having
been  appealed by Nukem and CRIC to the United  States  Tenth  Circuit  Court of
Appeals),  necessary  mine  maintenance  has been funded by USECC alone.  During
fiscal 1997,  the Company and Crested  received  $4,000,000  from the SMP escrow
accounts as part of their monetary  damages  awarded by the  Arbitration  Panel.
This  $4,000,000  was first applied to the account  receivable  for mine standby
costs as  required  under  recovery  cost  accounting  rules.  At May 31, 1997 a
$8,600,000 monetary award remains unpaid as well as certain equity damages.

     Transactions with Green Mountain Mining Venture ("GMMV"). On June 23, 1997,
USE and USECC signed an Acquisition  Agreement with  Kennecott  Uranium  Company
("Kennecott")  for the right to  acquire  Kennecott's  interest  in the GMMV for
$15,000,000 and other consideration.  Kennecott paid USE and USECC $4,000,000 on
signing,  and  committed  to loan  the GMMV up to  $16,000,000  for  payment  of
reimbursable  costs  incurred by USECC in  developing  the proposed  underground
Jackpot Uranium Mine for production and in changing the status of the Sweetwater
Mill from  standby  to  operational.  For a more  detailed  explanation  of this
transaction,  see Note F to the Financial  Statements contained in the Company's
1997 Annual Report.

     Transactions  with  Yellow  Stone  Fuels Corp.  Yellow  Stone Fuels  Corp.,
hereafter ("YSFC") was organized on February 17, 1997 in Ontario,  Canada. As of
February 17, 1997, YSFC acquired all the  outstanding  shares of Common Stock of
Yellow Stone Fuels,  Inc. (a Wyoming  corporation which was organized on June 3,
1996),  in exchange  for YSFC issuing the same number of shares of YSFC Stock to
the former  shareholders  of Yellow  Stone  Fuels,  Inc.  ("YFI").  YSFC and its
wholly-owned  subsidiary  Yellow Stone Fuels, Inc. will hereafter be referred to
collectively as YSFC.

     In order to concentrate the efforts of USECC on conventional uranium mining
using the  Shootaring  and  Sweetwater  Mills,  USECC decided to take a minority
position in YSFC and not be directly  involved in properties  believed  suitable
for the production of uranium  through the in-situ leach ("ISL") mining process.
USECC will have first call on any uranium ore bodies  YSFC  discovers  which are
amenable  to  conventional  mining and  milling and YSFC will have a call on ore
bodies  discovered  by USECC  amenable to the ISL  process.  In the ISL process,
groundwater fortified with oxidizing agents is pumped into the ore body, causing
the uranium contained into the ore to dissolve. The resulting solution is pumped
to the surface where it is further processed to a dried form of uranium which is
shipped to conversion facilities for eventual sale.  Generally,  the ISL process
is more cost  effective  and  environmentally  benign  compared to  conventional
underground mining techniques.  In addition,  less time may be required to bring
an ISL mine into operation than to permit and build a conventional mine.

                                       94

<PAGE>



     As of January 27, 1998,  YSFC had 11,645,000  shares of Common Stock issued
and outstanding, including 3,000,000 shares (25.7%) issued to USE and Crested. A
portion of the funds used by YSFC have been  provided  by USECC under a $400,000
loan facility.  As part consideration for the loan, USE and Crested entered into
a Voting  Trust  Agreement  having  an  initial  term of 24  months or until the
$400,000 loan facility is paid, with two principal shareholders of YSFC, whereby
USE and  Crested  will have voting  control of more than 50% of the  outstanding
shares  of  YSFC.  Additional  equity  investors  have  provided  an  additional
$2,200,000  of funds for YSFC.  The majority of the remaining  outstanding  YSFC
shares  are owned by family  members  of John L.  Larsen,  Chairman  of USE.  At
November 30, 1997 the entire  $400,000 loan facility had been drawn down by YSFC
and remained owed to USE.

     YSFC has staked  and/or leases or holds  unpatented  mining  claims,  state
leases,  and  patented  mining  claims  covering  approximately  10,200 acres in
Wyoming and New Mexico.

     YSFC will require additional  funding to maintain its property  acquisition
program,  conduct  the  geological  and  engineering  studies on  properties  to
evaluate their suitability to in-situ recovery methods, and to build and operate
in-situ recovery  facilities on suitable  properties.  YSFC is currently seeking
additional  funding,  but  there  is no  assurance  that  such  funding  will be
obtained.  If YSFC obtains equity funding, the current  shareholders'  ownership
interest  would be reduced,  however the  $400,000  loan  facility  from USE and
Crested is convertible to YSFC common stock, so that USE's and Crested's  equity
ownership levels could be maintained.

     In fiscal 1997,  USE and USECC entered into several  agreements  with YSFC,
including a Milling Agreement through Plateau  Resources.  The Shootaring Canyon
mill  facilities  will be  available to YSFC to  transport  uranium  concentrate
slurry and loaded  resin to the mill and  process  it into  uranium  concentrate
("yellowcake"),  for which Plateau will be paid its direct costs plus 10%. Other
agreements  include a Drill Rig Lease  Agreement  for YSFC to have access to USE
drilling rigs at the prevailing market rates; an Outsourcing and Lease Agreement
for assistance from USECC accounting and technical  personnel on a cost plus 10%
basis and a sublease for 1,000 square feet of office space for $1,000 per month;
and a Ratification  of  Understanding  by which USECC will offer to YSFC (with a
reserved  royalty  in  amounts  to be agreed on later but not  exceeding  10% of
uranium  concentrated  produced)  any  uranium  properties  amenable  to in-situ
production  which USECC  acquires or has the right to acquire.  In return,  YSFC
will  offer to USECC ( with a reserve  royalty in amounts to be agreed on later)
uranium properties  amenable to conventional  mining methods which YSFC acquires
or has the right to  acquire.  USECC also will make its  library  of  geological
information  and related  materials  available to YSFC.  YSFC also has a Storage
Agreement  with GMMV by which YSFC stores  used  low-level  contaminated  mining
equipment  purchased  from a third  party at  GMMV's  Sweetwater  Mill.  YSFC is
responsible for any bonding and handling  obligations for the stored  equipment,
and pays GMMV nominal rent for the storage.

     Transactions with Sutter Gold Mining Company.  In fiscal 1991, USE acquired
an interest in the Lincoln Project  (including the underground  Lincoln Mine and
the 2,800 foot  Stringbean  Alley decline) in the Mother Lode Mining District of
Amador  County,  California,  held by a mining joint venture known as the Sutter
Gold  Venture  ("SGV").  The entire  interest  of SGV is now owned by USECC Gold
L.L.C.,  a Wyoming limited  liability  company,  which is a subsidiary of Sutter
Gold Mining Company, a Wyoming corporation ("SGMC").


                                       95

<PAGE>



     In  fiscal  1997,  SGMC  completed  private  financings  totaling  a net of
$6,511,200  ($1,106,700  through a private  placement  conducted  in the  United
States by RAF Financial Corporation,  and $5,404,500 through a private placement
conducted in Toronto,  Ontario,  Canada by C.M. Oliver & Company  Limited).  The
proceeds from these  financings  (after  deduction of  commissions  and offering
costs) are being applied to pre-production  mine development,  mill design,  and
property holding and acquisition costs. SGMC anticipates  production mining will
commence in mid-calendar  1998 and that by that time,  construction of a 500 ton
per day gold mill will have been completed.  Additional financing will be sought
in 1998 to complete mill construction and start production mining.

     After completion of the two private  financings,  and taking into account a
restructuring  of the ownership of USE and Crested in SGMC (and additional issue
of 75,000  shares to settle a dispute with Amador  United,  see below),  USE and
Crested each own the following securities of SGMC:

     (a) 30.7% and 3.2% of the  outstanding  shares of SGMC  Common  Stock which
would be  reduced  to 23.5% and  2.5%,  respectively,  in the event  outstanding
warrants  held by the Canadian  investors to purchase  1,454,800  more shares of
SGMC Common Stock are exercised at Cdn$6.00 per share 18 months from the date of
closing of the  offering  in Canada and the  outstanding  warrants  held by C.M.
Oliver to purchase  145,480  more shares of SGMC Common  Stock are  exercised at
Cdn$5.50  per share,  before May 13, 1999.  The  preceding  percentages  of SGMC
Common Stock do not reflect  warrants sold in the offering or shares that may be
acquired by USE and Crested pursuant to the USECC  $10,000,000  Contingent Stock
Purchase Warrant  (described  below) issued as consideration  for certain of the
voluntary  reductions  in the  ownership of SGMC shares by USE and  Crested,  in
connection  with the  private  offering  in Canada.  One  reorganization  of the
capital  structure was required by RAF Financial  Corporation in connection with
its private placement of SGMC shares,  and the other was required by C.M. Oliver
& Company Limited in the Canadian private placement.

     (b) A $10,000,000  Contingent  Stock Purchase Warrant (the "USECC Warrant")
was issued to USE and Crested in connection with the  restructuring of SGMC. The
USECC  Warrant is owned  88.9% by USE and 11.1% by  Crested.  The USECC  Warrant
provides that for each ounce of gold over 300,000 ounces added to the proven and
probable  category  of SGMC's  reserves  (up to a maximum of 400,000  additional
ounces),  using a cut-off  grade of 0.10 ounces of gold per ton (at minimum vein
thickness  of 4 feet),  USE and Crested  will be entitled to acquire  additional
shares of Common Stock from SGMC (without paying additional consideration).  The
number of additional shares issuable for each new ounce of gold reserves will be
determined  by dividing  US$25 by the greater of $5.00 or the  weighted  average
closing  price of the SGMC Common Stock for the 20 trading days before  exercise
of the  USECC  Warrant.  The USECC  Warrant  is to be  exercised  semi-annually.
However, as an alternative to exercise of the USECC Warrant,  SGMC has the right
to pay USE and Crested  US$25 in cash for each new ounce of gold (payable out of
a maximum of 60% of net cash-flow from SGMC's mining  operations).  Additions to
reserves  will be  determined  by an  independent  geologist  agreed upon by the
parties.

     In fiscal 1997,  SGMC issued 75,000 shares of Common Stock to Amador United
Gold Mines to settle  certain  disputes  between such company and SGMC,  USE and
Crested.  In addition,  SGMC bought about one-third of the outstanding shares of
Keystone Mining Company owned by The Salvation Army. The Keystone Mining Company
owns property in the Lincoln Project leased to SGMC.


                                       96

<PAGE>



     Effective June 1, 1996, SGMC entered into a Management  Agreement (dated as
of May 22, 1996) with USE under which USECC  provides  administrative  staff and
services to SGMC.  USECC is reimbursed for actual costs incurred,  plus an extra
10% during the exploration and development  phases;  2% during the  construction
phase;  and 2.5% during the mining phase (such 2.5% charge to be replaced with a
fixed sum which with  parties will  negotiate  at the end of two years  starting
when the  mining  phase  begins).  The  Management  Agreement  replaces  a prior
agreement by which USE provided administrative services to SGMC.

     In fiscal 1996 in conjunction  with the sale of The Brunton  Company by USE
to Silva AB, options to purchase  150,000 shares of USE's Common Stock for $3.50
per  share  with an  expiration  date of April  30,  1998,  previously  owned by
Brunton, were transferred to Plateau and SGMC (75,000 shares each). On April 28,
1998 the Company extended the option exercise period to May 31, 1998. On May 26,
1998 SGMC exercised its option to purchase 75,000 shares of the Company's Common
Stock at the exercise price of $3.50 per share. Plateau's option expired without
exercise.

     Transactions with Directors. Two of the Company's directors, Messrs. Larsen
and Herron,  and one of Crested's  directors,  Max T. Evans, are trustees of the
ESOP.  Mr.  Larsen is also a director of Crested.  In that capacity they have an
obligation to act in the best interests of the ESOP participants.  This duty may
conflict with their  obligations as directors of the Company in times of adverse
market  conditions  for the Common  Stock,  or in the event of a tender offer or
other significant transaction.

     In general,  the ESOP trustees exercise dispositive powers over shares held
by the ESOP,  and exercise  voting  powers with respect to ESOP shares that have
not been allocated to a participant's  account.  In addition,  the Department of
Labor has taken the position that in certain circumstances ESOP trustees may not
rely solely upon voting or dispositive decisions expressed by plan participants,
and must  investigate  whether  those  expressions  represent the desires of the
participants, and are in their best interests.

     Harold F.  Herron,  son-in-law  of John L.  Larsen,  had been living in and
caring for a house  owned by the  Company  until such time as the  property  was
sold. In fiscal 1995, Mr. Herron purchased the house for $260,000, the appraised
value  of the  property,  and  was  reimbursed  by  the  Company  for  leasehold
improvements  totaling  $22,830.  The Company  accepted a promissory note in the
amount of $112,170 with interest  compounded  annually at 7% due on September 6,
1999 as a result of this  transaction.  This note is secured by 30,000 shares of
USE common stock owned by Mr. Herron.

     Other  Information.  The Company has adopted a stock  repurchase plan under
which it may  purchase up to 275,000  shares of its Common  Stock.  These shares
would be purchased  in part to provide a source of shares for issuance  upon the
exercise of various outstanding options.

     Three of John L.  Larsen's  sons and two  sons-in-law  are  employed by the
Company or subsidiaries (as President,  President of YSFC, President of Brunton,
chief  pilot,  and  landman).  Mr.  Larsen's  son-in-law  Harold F. Herron is an
officer and director of the Company,  and  President  and a director of Brunton.
Collectively,  the six individuals including John L. Larsen received $424,300 in
cash  compensation  (paid by the Company and Crested) for those services  during
the fiscal  year ended May 31,  1997.  The  foregoing  compensation  expense was
shared  by  the  Company  and  Crested,  in  accordance  with  the  compensation
arrangements for all employees. Mr. Herron continues as president

                                       97

<PAGE>



and a director of Brunton.  Mr. Larsen's  son-in-law Peter Schoonmaker is a part
time land man for
USECC.

     The Company and Crested provide management and administrative  services for
affiliates  under the terms of  various  management  agreements.  Revenues  from
services by the Company and Crested from unconsolidated affiliates were $397,700
in fiscal 1997 and $92,900 in fiscal  1996.  The Company  provides  all employee
services  required by Crested.  In exchange  Crested is obligated to the Company
for its share of the costs for providing such employees.

                              CERTAIN INDEBTEDNESS

     Transactions  Involving  USECC. The Company and Crested conduct the bulk of
their activities through their equally-owned joint venture,  USECC. From time to
time the  Company  and Crested  advance  funds to or make  payments on behalf of
USECC in  furtherance  of their joint  activities.  These  advances and payments
create  intercompany  debt between the Company and Crested.  The party extending
funds is subsequently  reimbursed by the other venturer.  The Company had a note
receivable of $6,023,400 from Crested at May 31, 1997 ($6,460,300  during fiscal
1996).

     Debt  Associated  with USE's ESOP.  During the year ended May 31, 1997, the
Company  made a  contribution  of 24,069  shares  of  Common  Stock to the ESOP.
Because Crested engages the Company's  employees to discharge  substantially all
of its functions,  these contributions  benefitted Crested. As a result, Crested
owes the Company  $106,800 for  one-half of the  Company's  contribution  to the
ESOP.  Regular  and  substantial  contributions  by the  Company to the ESOP are
required to maintain the ESOP in effect. In fiscal 1996 the Company  contributed
10,089  shares of Common Stock to the ESOP,  for one-half of which  Crested owes
the Company $43,650.

     Loans to Four Directors.  As of May 31, 1997 three of the Company's and one
of  Crested's  directors  owed the  Company  $487,000  as follows  (each loan is
secured  with shares of Common  Stock of the Company  owned by the  individual):
Harold F.  Herron  $11,000  (1,000  shares);  John L. Larsen  $413,600  (124,000
shares), David W. Brenman $25,000 (4,000 shares) and Max T. Evans $37,400 (7,500
shares).  The  outstanding  loan  amounts  represent  various  loans made to the
individuals  over a period of several years.  The loans mature December 31, 1997
and bear interest at 10% per year. For  information on an additional loan to Mr.
Herron,  see below. At May 31, 1997, John L. Larsen and members of his immediate
family were  indebted to the Company for $745,300  secured by 160,000  shares of
the Company's  Common Stock. As of the date of this  Prospectus,  John L. Larsen
has repaid his debt to the Company (which was $431,871,  including interest,  at
December 31,  1997),  which  reduced down to $313,429 the amount owed members of
Mr.  Larsen's  family to the Company.  The preceding  amounts do not include the
loan to Mr. Herron, see below.

     In fiscal  1995,  the  Company  made a five year  non-recourse  loan in the
amount of $112,170 to Harold F. Herron.  The loan is secured by 30,000 shares of
the  Company's  Common Stock,  bears  interest at a rate of 7% and is payable at
maturity. The Board approved the loan to obtain a higher interest rate of return
on the funds  compared to  commercial  rates,  and to avoid having the USE stock
prices   depressed   from  Mr.  Herron  selling  his  shares  to  meet  personal
obligations. See Transactions with Directors above.

                                       98

<PAGE>




                 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
                                 AND MANAGEMENT

     The  following  table sets forth,  as of November 25,  1997,  the shares of
Common Stock,  and the $.001 par value common stock of the  Company's  52%-owned
subsidiary,  Crested, held by each director and nominee, and by all officers and
directors as a group. Unless otherwise noted, the listed record holder exercises
sole  voting and  dispositive  powers over the shares  reported as  beneficially
owned,  excluding  the  shares  subject  to  forfeiture  and those  held in ESOP
accounts  established for the employee's  benefit.  Dispositive  powers over the
forfeitable  shares held by employees  and a  non-employee  director who are not
officers, is shared by the Company's Board of Directors.  Voting and dispositive
powers are shared by the Company's  non-employee  directors  (Messrs.  Anderson,
Bebout,  Brenman and Fraser) over forfeitable  shares held by the Company's five
executive  officers.  The ESOP Trustees  exercise voting powers over unallocated
ESOP shares and dispositive powers over all ESOP shares. It should be noted that
voting and  dispositive  powers for certain  shares are shared by two or more of
the listed  holders.  Such shares are  reported  opposite  each holder  having a
shared interest therein,  but are only included once in the shareholdings of the
group presented in the table.
<TABLE>
<CAPTION>

                                 Company Common Stock                               Crested Common Stock
                           ------------------------------------             ---------------------------------------
                               Amount and              Percent                   Amount and                Percent
                                 Nature of                of                      Nature of                   of
                           Beneficial Ownership        Class(1)             Beneficial Ownership          Class(1)
                           --------------------        --------             --------------------          --------

<S>                             <C>                     <C>                     <C>                           <C>  
John L. Larsen                  1,982,888(2)            27.5%                   5,879,182(13)                 55.5%

Harold F. Herron                  817,547(3)            11.8%                   5,574,999(14)                 53.3%

Don C. Anderson                   222,813(4)             3.3%                   5,300,297(15)                 51.4%

Nick Bebout                       229,764(5)             3.6%                   5,300,297(15)                 51.4%

David W. Brenman                  218,658(6)             3.2%                   5,300,297(15)                 51.4%

H. Russell Fraser                 217,658(7)             3.2%                   5,300,297(15)                 51.4%

Keith G. Larsen                   130,321(8)             *                      5,300,297(15)                 51.4%

Max T. Evans                    1,242,111(9)            17.8%                     414,236(14)                  4.0%

Daniel P. Svilar                 685,272(10)             9.9%                     280,000(17)                  2.7%

R. Scott Lorimer                  64,379(11)             1.0%                      15,000(18)                     *

All officers and
directors as a
group (eight persons)          2,444,772(12)            35.7%                   6,244,235(19)                 60.6%
</TABLE>



                                       99

<PAGE>



     * Less than one percent.

     (1)  Percent  of class  is  computed  by  dividing  the  number  of  shares
beneficially  owned plus any options held by the reporting  person or group,  by
the number of shares  outstanding plus the shares underlying the options held by
that person or group.

     (2) Mr. Jack Larsen  exercises  sole voting  powers over  242,536  directly
owned shares,  (including 106,000 shares in joint tenancy with his wife, 200,100
shares  underlying  options  and 26,641  shares  held in the U.S.  Energy  Corp.
Employee  Stock  Ownership  Plan account for his  benefit).  The directly  owned
shares  include  27,500  shares  gifted to his wife,  that have  remained in Mr.
Larsen's name.  Shares over which shared voting rights are exercised  consist of
155,811  shares  held by the ESOP,  which have not been  allocated  to  accounts
established for specific  beneficiaries and shares held by corporations of which
Mr.  Larsen is a director  consisting of 512,359  shares held by Crested  Corp.,
125,556  shares held directly by Plateau  Resources , 75,000  shares  underlying
options held by Plateau,  100,000 shares held by SGMC, 75,0000 shares underlying
options held by SGMC, and 12,612 shares held by Ruby Mining Company.  Mr. Larsen
shares voting and  dispositive  rights over such shares with the other directors
of these corporations. Mr. Larsen shares voting powers over the unallocated ESOP
shares and  dispositive  powers over all ESOP shares in his  capacity as an ESOP
Trustee with the other ESOP Trustees.  Shares over which sole dispositive rights
are  exercised  consist of  directly  owned  shares,  joint  tenancy  shares and
options, less the 27,500 shares gifted, but not transferred, to his wife. Shares
for which shared  dispositive powers are held consist of the 404,597 shares held
by the ESOP,  101,850 shares held by employees who are not officers or directors
of the  Company  and a  non-employee  director  (Forfeitable  Shares)  which are
subject to forfeiture,  the shares held by Crested,  Plateau, SGMC and Ruby, and
the Plateau and SGMC option  shares.  The shares  listed under Total  Beneficial
Ownership also include 29,426 shares  beneficially  held by Mr. Larsen which are
subject to forfeiture.  The Company's  non-employee  directors  exercise  shared
voting and dispositive powers over such shares. The shares shown as beneficially
owned by Mr. Larsen do not include 42,350 shares owned directly by his wife, who
exercises the sole investment and voting powers over those shares.

     (3) Mr.  Herron  exercises  sole voting powers over 54,486  directly  owned
shares,  12,000  shares held for his minor  children  under the Wyoming  Uniform
Transfers to Minors Act (the Minor's shares),  11,000 shares underlying options,
5,607  shares  held in the ESOP  account  established  for his benefit and 1,581
shares held by Northwest Gold, Inc. (NWG). Sole dispositive powers are exercised
over the directly held shares, the Minor's shares, the shares underlying options
and the shares held by NWG.  Mr.  Herron  exercises  shared  voting  rights over
125,556  shares  held by  Plateau,  75,000  shares  underlying  options  held by
Plateau,  12,612  shares held by Ruby and the 155,811  unallocated  ESOP shares.
Shared  dispositive  rights  are  exercised  over the  shares  held by the ESOP,
Plateau,   Ruby  and  the  101,850  Forfeitable  Shares.  Mr.  Herron  exercises
dispositive  and voting  powers  over the shares  held by Plateau  and Ruby as a
director of those  companies  with the other  directors of those  companies.  He
exercises  powers over the ESOP shares in his  capacity as an ESOP  Trustee with
the other ESOP Trustees. The shares listed under Total Beneficial Ownership also
include  21,013  shares  beneficially  held by Mr.  Herron  which are subject to
forfeiture.  The Company's  non-employee  directors  exercise  shared voting and
dispositive  powers over such shares.  The shares shown as beneficially owned by
Mr. Herron do not include 2,895 shares owned  directly by his wife who exercises
the sole voting and dispositive powers over such shares.


                                       100

<PAGE>



     (4)  Includes  6,100  directly  held  shares,  3,055  shares held in an IRA
established  for  Mr.  Anderson's   benefit,   and  213,658  shares  subject  to
forfeiture.  Mr. Anderson  exercises sole voting and dispositive  power over the
directly held shares and IRA shares.  He exercises sole voting power over 21,000
shares he holds which are subject to forfeiture.  Mr. Anderson  exercises shared
dispositive  powers over the  101,850  shares  held by  individuals  who are not
officers of the Company which are subject to forfeiture  ("Forfeitable Shares"),
with the  other  directors  of the  Company.  As a  non-employee  director,  Mr.
Anderson exercises shared voting and dispositive rights over 111,808 shares held
by executive  officers  which are subject to forfeiture  ("Officers  Forfeitable
Shares"), with the other non-employee directors.

     (5)  Consists  of 16,056  shares  held  directly,  50 shares  held in joint
tenancy  with his wife and 213,658  shares  subject to  forfeiture.  Mr.  Bebout
exercises sole voting and  dispositive  powers over the directly held shares and
joint tenancy shares.  He exercises shared  dispositive  powers over the 101,850
Forfeitable Shares with the other directors of the Company and as a non-employee
director,  Mr. Bebout  exercises  shared voting and dispositive  rights over the
111,808 Officers Forfeitable Shares, with the other non-employee directors.

     (6) Consists of 5,000 shares held  directly and 213,658  shares  subject to
forfeiture.  Mr. Brenman  exercises sole voting and dispositive  powers over the
5,000 directly held shares. Mr. Brenman exercises shared dispositive powers over
the 101,850  Forfeitable  Shares with the other  directors of the Company.  As a
non-employee  director,  Mr.  Brenman  exercises  shared voting and  dispositive
rights over the 111,808 Officers Forfeitable Shares, with the other non-employee
directors.

     (7) Consists of 1,000  directly held shares and 4,000 shares held in an IRA
for Mr. Fraser's benefit,  and 213,658 shares subject to forfeiture.  Mr. Fraser
exercises sole voting and  dispositive  rights over the directly held shares and
the IRA shares.  Mr. Fraser exercises shared dispositive powers over the 101,850
Forfeitable  Shares with the other  directors of the Company.  As a non-employee
director,  Mr. Fraser  exercises  shared voting and dispositive  rights over the
111,808 Officers Forfeitable Shares, with the other non-employee directors.

     (8)  Consists  of 1,774  directly  held  shares,  8,820  shares  subject to
forfeiture,  9,877 shares held in the ESOP account  established for his benefit,
8,000 shares held for his minor children under the Wyoming Uniform  Transfers to
Minors Act ("Minors  Shares),  30,000  shares  underlying  options,  and 101,850
shares subject to forfeiture held by employees who are not officers or directors
of the Company. Mr. Larsen exercises sole voting and dispositive powers over the
directly  held,  the Minors  Shares and the shares  underlying  his options.  He
exercises  sole  voting  over his ESOP shares and his  forfeitable  shares.  Mr.
Larsen shares  dispositive  powers over the 101,850  Forfeitable Shares with the
other directors of the Company.

     (9) Shares over which Mr. Evans  exercises  sole voting  powers  consist of
2,901 directly owned shares,  36,389 shares held in joint tenancy with his wife,
11,971  shares  held in an  Individual  Retirement  Account  for his benefit and
57,200  shares  underlying  options.  Shares  for which  Mr.  Evans  holds  sole
dispositive  powers are  comprised of his directly  held shares,  joint  tenancy
shares, IRA shares and the shares underlying his options.  Shares over which Mr.
Evans  exercises  shared  voting  rights  consist of the shares held by Crested,
Plateau,  the  unallocated  ESOP shares and the Plateau  options.  He  exercises
shared  dispositive rights over the shares held by Crested,  Plateau,  the ESOP,
and the Plateau options.

                                       101

<PAGE>



Mr. Evans shares voting and  dispositive  powers over the shared held by Crested
and Plateau with the remaining  directors of those companies.  The shares listed
under Total Beneficial Ownership also include 18,286 shares beneficially held by
Mr. Evans which are subject to forfeiture.  The Company's non-employee directors
exercise shared voting and dispositive powers over such shares.

     (10) Mr. Svilar  exercises  sole voting powers over 22,084  directly  owned
shares,  12,700 shares held in joint  tenancy with his wife,  11,000 shares held
jointly with a deceased  family  member,  1,000 shares held as custodian for his
minor child  under the  Wyoming  Uniform  Transfers  to Minors Act (the  Minor's
shares),  66,000  shares  underlying  options and 22,200 shares held in the ESOP
account  established for his benefit.  He holds sole dispositive  power over his
directly  held  shares,  joint  tenancy  shares,  Minor's  shares and the shares
underlying  his options.  The shares over which he exercises  shared  voting and
dispositive rights consist of the 512,359 shares held by Crested and the 100,000
shares and 75,000 shares  underlying  options held by SGMC. Mr. Svilar exercises
shared voting and dispositive  powers as a director of Crested and SGMC with the
other  directors  of  those  companies.  He also  exercises  shared  voting  and
investment powers of 11,700 shares held by a nonaffiliated  company of which Mr.
Svilar is a partner.  The shares listed under Total  Beneficial  Ownership  also
include  25,850  shares  beneficially  held by Mr.  Svilar  which are subject to
forfeiture.  The Company's  non-employee  directors  exercise  shared voting and
dispositive powers over such shares.

     (11) Mr. Lorimer  exercises sole voting powers over 2 directly held shares,
17,444 shares held in the ESOP account  established for his benefit,  and 29,700
shares underlying  options.  Mr. Lorimer exercises sole dispositive  powers over
his  directly  held shares and the shares  underlying  his  options.  The shares
listed  under  "Total   Beneficial   Ownership"   also  include   17,233  shares
beneficially held by Mr. Lorimer which are subject to forfeiture.  The Company's
non-employee  directors  exercise shared voting and dispositive powers over such
shares.

     (12)  Consists of 1,006,182  shares over which the group  members  exercise
sole voting  rights,  including  364,000  shares  underlying  options and 32,248
shares allocated to ESOP accounts  established for the benefit of group members.
The listed shares include 913,290 shares,  including  364,000 shares  underlying
options,  over which group members  exercise  sole  dispositive  rights.  Shared
voting and  dispositive  rights are  exercised  with  respect to  1,167,234  and
1,528,334 (including 213,658 shares subject to forfeiture) shares, respectively.

     (13)  Consists of 5,300,297  Crested  shares held by the  Company,  100,000
shares and 150,000  shares  underlying  options held by SGMC,  60,000 shares and
150,000 shares  underlying  options held by Plateau,  53,885 shares held by Ruby
with respect to which shared  voting and  dispositive  powers are exercised as a
director  with the other  directors of those  Companies  and 65,000  forfeitable
shares held by employees,  over which Mr. Larsen  exercises  shared  dispositive
powers with the remaining Crested directors.

     (14) Includes  6,932 directly held shares and 3,885 shares held by NWG over
which Mr. Herron exercises sole voting and investment  powers. Mr. Herron is the
sole director of NWG.  Also includes the Crested  shares held by the Company and
Ruby, and the shares and shares underlying options held by Plateau, with respect
to which shared voting and  dispositive  powers are exercised as a USE,  Plateau
and Ruby director with the other directors of those companies.


                                       102

<PAGE>



     (15)Consist of the Crested shares held by the Company with respect to which
shared voting and dispositive  powers are exercised as a director with the other
directors of the Company.

     (16) Includes 139,236  directly held shares,  and 60,000 shares and 150,000
shares underlying  options held by Plateau,  with respect to which shared voting
and  dispositive  powers are exercised as a director with the other directors of
Plateau and 65,000  forfeitable  shares held by employees,  over which Mr. Evans
exercises shared dispositive powers with the remaining Crested directors.

     (17)  Consists of 175,000  directly held shares and 40,000 shares which are
held in joint  tenancy  with a deceased  family  member,  over which Mr.  Svilar
exercises sole voting and dispositive  powers and 65,000 forfeitable shares held
by employees, over which Mr. Svilar exercises shared dispositive powers with the
remaining Crested directors.

     (18) Consists of 15,000 shares which are subject to forfeiture. Mr. Lorimer
exercises sole voting power of such shares,  while the Crested  directors  share
the dispositive powers over the shares.

     (19) Consists of 380,053 shares over which the group members  exercise sole
voting rights, including 15,000 shares subject to forfeiture.  The listed shares
include  365,053  shares  over which group  members  exercise  sole  dispositive
rights.  Shared  voting and  dispositive  rights are  exercised  with respect to
5,814,182 and 5,79,182  (including 65,000 shares subject to forfeiture)  shares,
respectively.

                            DESCRIPTION OF SECURITIES

     The Company's  Articles of Incorporation  authorize  issuance of 20,000,000
shares of Common Stock,  $.01 par value,  and 100,000 shares of preferred stock,
$.01 par value.

     Common  Stock.  Holders of Common Stock are  entitled to receive  dividends
when and as declared by the Board of Directors  out of funds  legally  available
therefor.

     Holders of Common  Stock are  entitled to one vote per share on all matters
upon which such  holders  are  entitled to vote,  and further  have the right to
cumulate  their  votes in  elections  of  directors  to the  Company's  Board of
Directors. Cumulation is effected by multiplication of shares held by the number
of director nominees,  and voting is by casting the product as desired among the
nominees; directors are elected by a plurality of votes cast.

     Pursuant to the  Company's  Articles and the Wyoming  Management  Stability
Act,  shares of Common Stock held by Crested  (512,359) may be voted by Crested,
shares of Common  Stock held by Plateau  (125,556)  may be voted by Plateau  and
shares of Common Stock held by SGMC  (100,000) may be voted by SGMC in elections
of USE directors, so long as USE conducts substantial business in Wyoming and is
"qualified"  under such Act as having  assets in excess of  $10,000,000,  with a
class of stock listed on NASDAQ or on a principal exchange.

     In the event of dissolution,  liquidation or winding up of USE,  holders of
Common Stock are entitled to share ratably in assets  remaining  after creditors
(including  holders of any preferred stock, as to liquidation  preferences) have
been paid.

                                       103

<PAGE>



     All outstanding shares of common stock (including the Common Shares offered
for sale by this Prospectus) have been fully paid and are nonassessable.

     Preferred  Stock.  The Company's  Board of Directors is authorized to issue
shares of preferred stock in one or more series, with such rights to redemption,
liquidation preference, dividends, voting and other matters as determined by the
Board  of  Directors,   without   authorization   from  the  USE   stockholders.
Accordingly,  the USE Board of  Directors  could  issue  preferred  shares  with
dividend  rights  senior  to the  Common  Shares.  Under  the  Wyoming  Business
Corporation  Act,  separate  classes of stock are entitled to vote separately on
certain substantive  transactions (e.g., a merger or sale of most of the company
assets), with approval of the transaction subject to approval by each class.

     No shares of USE preferred  stock have been issued,  and no series  thereof
has been established to date.

     Warrants. Additional Warrant to Shamrock Partners, Ltd. On January 20, 1998
the Company entered into a nonexclusive one year Investment  Banking  Consulting
Agreement with Shamrock  Partners,  Ltd.  ("SPL"),  111 Veterans Square,  Media,
Pennsylvania,  under which SPL is to provide financial  consulting  services and
advice concerning financing, merger and acquisition proposals, and to assist the
Company  in  arranging  meetings  between  representatives  of the  Company  and
financial  institutions  in the investment  community  (including  broker-dealer
firms,  security analysts,  and portfolio managers).  For SPL's services,  as of
December  5, 1997 the  Company  authorized  the  issuance  to SPL a  Warrant  to
Purchase  200,000 shares of Common Stock of the Company at a price of $6.00 cash
per share;  the Warrant is  exercisable  through May 1, 1999. The Warrant may be
subdivided for substitute  Warrants.  The Holder (or substitute  Holders) of the
Warrants  are not  entitled  to any rights of a  shareholder  in the  Company by
virtue of holding the Warrants.

     The Warrant  carries  certain  rights of  registration  with the Commission
under the 1933 Act as more  specifically  described in the  Warrant,  but if the
Company so registers the Warrants  solely to accommodate  the  registration  for
public sale of the underlying  200,000 Warrant Shares,  the Holder or Holders of
the Warrants may not sell or otherwise  transfer the Warrants for a period of 24
months after the effective  date of such  Registration  Statement,  which period
prevents sale or transfer of the Warrants  prior to their  Expiration  Date. The
Warrants are governed by and construed in accordance with the laws of Wyoming.

     The above-described  Warrant is separate and is in addition to the original
Warrant  (also for the  purchase of 200,000  shares of Common  Stock)  which was
issued to SPL in January 1996; the original Warrant has been exercised, and this
Prospectus  relates  to the  public  resale  of the  30,000  Warrant  Shares  so
purchased.  As of the date of this  Prospectus,  SPL has not  exercised  the new
Warrant  issued to SPL, and the Company has not filed a  registration  statement
for SPL in connection  with the new Warrant.  This  Prospectus  does not include
such new  Warrant or any shares of Common  Stock  issuable  on  exercise of such
Warrant.

     Warrant to Sunrise  Financial  Group,  Inc.  As of  December  1, 1997,  the
Company  retained  Sunrise  Financial  Group,  Inc.  ("Sunrise")  to  serve as a
financial  consultant  and  advisor on a  nonexclusive  basis for a period of 12
months ending on December 1, 1998. Sunrise will provide such

                                       104

<PAGE>



services  and advice  pertaining  to the  Company's  business and affairs as the
Company may from time to time reasonably  request. As compensation for Sunrise's
services,  in December  1997,  the Company  authorized the issuance to Sunrise a
Warrant to Purchase  225,000 shares of Common Stock of the Company;  the Warrant
is exercisable for three years at an exercise price of $10.50 per share. As will
be provided in the  Warrant,  Sunrise  will have the right  (during the 12 month
term of the consulting agreement) to demand that the Company include in the next
registration  statement  filed by the Company with the  Securities  and Exchange
Commission,  on a  piggy-back  basis,  the resale to the public of the shares of
Common  Stock  purchased  on exercise of the  Warrant.  If no such  registration
statement filing occurs during the 12 month period,  Sunrise will have the right
to demand that the Company register the purchased shares for sale to the public.
As of the date of this Prospectus,  Sunrise has not exercised the Warrant issued
to Sunrise in connection  with such Warrant.  This  Prospectus  does not include
such Warrant or any shares of Common Stock issuable on exercise of such Warrant.

                              PLAN OF DISTRIBUTION

     The Common  Shares are offered from time to time by the  Canadian  Funds or
USE  employees,  or their agents,  at market  prices from time to time.  Selling
commissions will be paid by such persons.  No sales proceeds will be paid to the
Company or any subsidiary of the Company from the sale of the Common Shares.

     The Common  Shares may be offered from time to time by the  Canadian  Funds
and USE employees (i) in transactions in the over-the-counter  market, automated
inter-dealer  system on which the  Company's  Common  Stock is then  listed,  in
negotiated  transactions  or a combination  of such methods of sale, and (ii) at
market  prices  prevailing  at the  time of  sale,  at  prices  related  to such
prevailing market prices, or at negotiated prices.  Such persons may effect such
transactions  directly with the broker-dealers.  Such broker-dealers may receive
compensation  in the form of discounts,  concessions  or  commissions  from such
persons for whom such  broker-dealers may act as agents or to whom they may sell
as  principals,  or both (which  compensation  as to a particular  broker-dealer
might be in excess of customary commissions).  Sales of the Common Shares may be
made pursuant to this  Prospectus or pursuant to Rule 144 adopted under the 1933
Act.

     No underwriting arrangements exist as of the date of this Prospectus.  Upon
being advised of any underwriting  arrangements  that may be entered into by the
Canadian  Funds or the USE  employees  after  the date of this  Prospectus,  the
Company will prepare and file a  post-effective  amendment to this  Registration
Statement including a supplement to this Prospectus to disclose the name of such
underwriters and such arrangements.

     The  Company is paying  certain of the  expenses,  which are  estimated  at
$10,000,  of registering the Common Shares under the 1933 Act and under the laws
of Wyoming,  consisting of all costs incurred in connection with the preparation
of the Registration Statement.


                                       105

<PAGE>



                          HOLDERS OF THE COMMON SHARES

     The names of the  Canadian  Funds  holding the Common  Shares are set forth
below.  It is  anticipated  that such holders will own none of the Common Shares
after  completion  of the  offering.  Such holders own no other shares of Common
Stock.

<TABLE>
<CAPTION>
                                                             No. of               Share of
                                       Shares of             Common                Common
                                     Common Stock         Shares to be           Stock to be
                                      Owned Prior          Offered by            Owned After
Name                                  to Offering         his Prospectus          Offering
- ----                                  -----------         --------------          --------
<S>                                     <C>                  <C>                     <C>
BPI Canadian
Small Companies Fund                    250,683              250,683                 -0-

Altamira Management Ltd.                157,530              157,530                 -0-

BPI Canadian
Opportunities II Fund                   125,341              125,341                 -0-

CPI Canadian Resource Funds             125,341              125,341                 -0-
</TABLE>


None of the Funds, and no affiliate of the Funds, have held any position, office
or have had any material  relationship  with Registrant or any of its affiliates
within the past three years.

                              SELLING SHAREHOLDERS

The  following  is a listing of the Selling  Shareholders,  the amount of Common
Shares to be offered for each such Selling  Shareholder's account and the amount
of USE's Common Stock owned by each  Selling  Shareholder  prior to the offering
and to be held by such Selling  Shareholder  after  completion  of the offering.
Except  as  noted  below,  none  of the  Selling  Shareholders  (i)  has had any
position,  office or other material  relationship  with the Registrant or any of
its  affiliates  within the past three  years,  or (ii) to the  knowledge of the
Company,  will own one percent or more of the Company's outstanding common stock
after completion of the offering.  It is anticipated that except as noted,  each
Selling  Shareholder  will own none of the Common Shares hereby  offered,  after
completion of the offering.


                                       106

<PAGE>


<TABLE>
<CAPTION>

                                                                                      No. of
                                        No. of                   No. of              Shares of
                                     Common Shares            Shares of USE         USE Common
                                     to be Offered            Common Stock          Stock to be
                                      by Selling               Owned Prior          Owned After
       Name                           Shareholder             to Offering*           Offering
       ----                           -----------             ------------           --------


<S>                                       <C>                    <C>                  <C>
Jimmie Dale Bates(1)                        140                      140                  -0-
Roger T.  Berg(1)                           331                      331                  -0-
Allen R. Blisset                             30                       30                  -0-
Larry W.  Bridger(1)                         70                       70                  -0-
Connie Brinkerhoff(1)                        49                       49                  -0-
Ricky L.  Brinkerhoff(1)                     21                      466                  445
Frederick R.  Craft(1)                        4                        4                  -0-
Glenn Dooley(2)                             523                     1495                  972
Donald A.  Fresen(1)                         31                       31                  -0-
Michele Herrick(1)                           14                      181                  167
John L.  Larsen(3)                        1,127                  448,080              446,953
Robert Scott Lorimer(4)                     383                   35,062               34,679
Debbie R.  Metzger(1)                        27                       27                  -0-
Michael G.  Morlang(1)                       86                       86                  -0-
Steve P.  Morrill(1)                         56                    1,241                1,185
Garth F.  Noyes(1)                          109                      266                  157
Christopher L. Shepardson(1)                 4                        4                  -0-
Joshua Shepardson(1)                          4                        4                  -0-
Daniel P.  Svilar(5)                        483                   99,446               98,963
John M.  Tuner(1)                            83                      267                  184
Allen R.  Williams(1)                        24                       24                  -0-
Debbie L.  Williams(1)                       27                       27                  -0-
Daryl P.  Winters(1)                        313                    1,886                1,573
</TABLE>

*        Includes  shares held  directly,  shares held in the USE Employee Stock
         Ownership  Plan (the  "ESOP")  account  established  for the benefit of
         employee,  shares held  jointly and shares held  directly by  immediate
         family members in the same household.

(1)      USE employee.

(2)      USE employee; Vice President of Plateau Resources Limited, a 100% 
         subsidiary of USE.

(3)      USE  employee;  Chairman  of the Board,  Chief  Executive  Officer  and
         director of USE,  Crested Corp.,  Sutter Gold Mining  Company,  Plateau
         Resources Limited, all affiliates of USE.

(4)      USE employee;  Treasurer and Chief  Financial  Officer of USE,  Crested
         Corp.,  Sutter Gold Mining Company,  Plateau  Resources  Limited,  Ruby
         Mining Company and Northwest Gold, Inc., all affiliates of USE.

                                       107

<PAGE>



(5)      USE employee; General Counsel of USE, Crested Corp., Sutter Gold Mining
         Company  and Plateau  Resources  Limited;  director  and  Secretary  of
         Crested Corp.; Assistant Secretary of USE, and Secretary of Sutter Gold
         Mining Company, all affiliates of USE.

                                     EXPERTS

     The  consolidated  financial  statements of USE included in this Prospectus
have been audited by Arthur Andersen LLP,  independent  public  accountants,  as
indicated  in their  reports with respect  thereto,  and are included  herein in
reliance upon the authority of said firm as experts in giving said reports.

     The balance sheet of the Green  Mountain  Mining Venture as of December 31,
1996 and 1995,  and the related  statements  of  operations,  changes in venture
partners' capital and cash flows for the years ended December 31, 1996, 1995 and
1994 and the period from inception  (June 1, 1990) to December 31, 1996 included
in this  Prospectus  have been included  herein in reliance of Coopers & Lybrand
L.L.P., independent accountants,  given on the authority of such firm as experts
in accounting and auditing.

                                  LEGAL MATTERS

     Stephen E. Rounds, Denver, Colorado, has acted as special counsel to USE in
connection with this offering.


                                       108

<PAGE>


<TABLE>
<CAPTION>

Consolidated Financial Statements 
(audited only for fiscal periods ending May 31)


Registrant and Affiliates                                                       Page No.
- -------------------------                                                       --------

<S>                                                                             <C>
Report of Independent Public Accountants                                            111
Consolidated Balance Sheets
   May 31, 1997 and 1996 and                                                    112-113
   February 28, 1998                                                            151-152

Consolidated Statements of Operations
   for the Years Ended May 31, 1997 and 1996,                                   114-115
   Nine Months Ended February 28, 1998 and 1997                                 153-154

Consolidated Statements of Shareholders'
   Equity for the Years Ended
   May 31, 1997, 1996 and 1995                                                  116-118

Consolidated Statements of Cash Flows for
   the Years Ended May 31, 1997, 1996 and 1995                                  119-120
   Nine Months Ended February 28, 1998 and 1997                                 155-156

Notes to Consolidated Financial Statements
   for the Years Ended May 31, 1997, 1996 and 1995                              121-150
   Nine Months Ended February 28, 1998                                              157

Green Mountain Mining Venture
- -----------------------------

         Report of Independent Public Accountants                                   159

         Balance Sheet - December 31, 1996 and 1995                                 160

         Statement of Operations  for the Years Ended  December 31, 1996,
         1995 and 1994 and for the Period from Inception (June 1, 1990)
         to December 31, 1996                                                       161

         Statement  of Changes in  Partners'  Capital for the Years Ended
         December  31,  1996,  1995  and  1994  and for the  Period  from
         Inception
         (June 1, 1990) to December 31, 1996                                        162



                                                 109

<PAGE>



         Statement  of Cash Flows for the Years Ended  December 31, 1996,
         1995 and 1994 and for the Period from Inception (June 1, 1990)
         to  December 31, 1996                                                      163

         Notes to Financial Statements                                          164-169
</TABLE>

Sheep Mountain Partners
- -----------------------

         USE's partner in SMP, Nukem/CRIC, has refused to provide certain
         information   concerning   SMP  to  SMP's   independent   public
         accountants.  The  information  requested  concerns  partnership
         costs for uranium purchases. USECC and Nukem/CRIC disagree as to
         whether  uranium costs of the partnership  means:  (i) the price
         which  Nukem/CRIC pays for purchases of uranium for SMP; or (ii)
         the price which CRIC charges SMP for uranium.

         As a result,  the independent  public  accountants have informed
         USE that they have been unable to  complete  their audit of SMP,
         and are unable to render a report on SMP's financial statements.
         USE and SMP's  independent  public  accountants  are  seeking to
         resolve these  uncertainties so that SMP's financial  statements
         may be  finalized  and  filed.  When  and if these  matters  are
         resolved,  the following SMP financial  statements will be filed
         under cover of an amendment.

         Balance Sheets - May 31, 1997 and 1996

         Statements of Operations - Years Ended
         May 31, 1997, 1996 and 1996

         Statements of Changes in Partners' Capital
          Years Ended May 31, 1997, 1996 and 1995

         Statements of Cash Flows - Years Ended
          May 31, 1997, 1996 and 1995

         Notes to the Financial Statements

         Schedules to SMP's Financial Statements


                                                        110

<PAGE>



                    Report of Independent Public Accountants


To U.S. Energy Corp.:

We have audited the  accompanying  consolidated  balance  sheets of U.S.  ENERGY
CORP. (the "Company") (a Wyoming  corporation) AND AFFILIATES as of May 31, 1997
and 1996, and the related consolidated  statements of operations,  shareholders'
equity  and cash flows for each of the three  years in the period  ended May 31,
1997.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position  of  U.S.  Energy  Corp.  and
affiliates as of May 31, 1997 and 1996, and the results of their  operations and
their cash flows for each of the three years in the period  ended May 31,  1997,
in conformity with generally accepted accounting principles.




                                                     /s/  ARTHUR ANDERSEN LLP

Denver, Colorado,
August 15, 1997.


                                       111

<PAGE>


                                         U.S. ENERGY CORP. AND AFFILIATES

<TABLE>
<CAPTION>
                                            CONSOLIDATED BALANCE SHEETS

                                                      ASSETS
                                                                               May 31,
                                                                  ----------------------------------
                                                                       1997                  1996
                                                                       ----                  ----
CURRENT ASSETS:
<S>                                                               <C>                   <C>         
      Cash and cash equivalents                                   $  1,416,900          $    992,600
      Accounts and notes receivable (Note C):
         Trade, net of allowance for doubtful
         accounts of $30,900 and $27,800, respectively                 368,200               570,900
         Related parties (Note C)                                    1,191,000               281,800
      Current portion of long-term
         notes receivable (Notes F and L )                             337,200               438,700
      Assets held for resale and other                                 991,600               509,700
      Inventory                                                         96,000               118,700
                                                                  ------------          ------------
         TOTAL CURRENT ASSETS                                        4,400,900             2,912,400

INVESTMENTS AND ADVANCES  (Notes E and F):
      Affiliates                                                     4,999,600             3,658,500
      Restricted investments                                         8,506,300             8,200,800
                                                                  ------------          ------------
                                                                    13,505,900            11,859,300
INVESTMENT IN CONTINGENT STOCK
PURCHASE WARRANT (Note F)                                            4,594,000                  --

PROPERTIES AND EQUIPMENT (Notes B, C, D and F):
      Land and mobile home park                                        939,000               939,000
      Buildings and improvements                                     5,986,800             6,243,100
      Aircraft and related equipment                                 5,627,900             6,650,100
      Developed oil and gas properties, full cost method             1,769,900             1,769,800
      Undeveloped gas properties                                          --                 135,400
      Mineral properties and mine development costs                    519,400            10,956,900
                                                                  ------------          ------------
                                                                    14,843,000            26,694,300
      Less accumulated depreciation, depletion
         and amortization                                           (8,802,100)           (9,047,900)
                                                                  ------------          ------------
                                                                     6,040,900            17,646,400
OTHER ASSETS:
      Accounts and notes receivable:
         Real estate sales, net of valuation
             allowance of $926,300 at
             May 31, 1997 (Notes F and L)                              394,000               974,200
         Employees (Note C)                                            745,300               532,400
         Other                                                         338,600               674,700
      Deposits and other                                               367,500               193,900
                                                                  ------------          ------------
                                                                     1,845,400             2,375,200
                                                                  ------------          ------------
                                                                  $ 30,387,100          $ 34,793,300
                                                                  ============          ============

The financial  statement included herein (including the accompanying notes) have
been  prepared  from the books and  records  of the  company  after  making  all
necessary  adjustments  and represent the final  statements for the period under
examination.

By:          /s/ R.  Scott Lorimer
         R. Scott Lorimer, Chief Financial Officer


     The accompanying notes to consolidated financial statements are an integral part of these balance sheets.
</TABLE>


                                                 112

<PAGE>


                                         U.S. ENERGY CORP. AND AFFILIATES

<TABLE>
<CAPTION>
                                            CONSOLIDATED BALANCE SHEETS

                                       LIABILITIES AND SHAREHOLDERS' EQUITY

                                                                                May 31,
                                                                  ----------------------------------
                                                                      1997                  1996
                                                                      ----                  ----
CURRENT LIABILITIES:
<S>                                                               <C>                   <C>         
      Accounts payable and accrued expenses                       $  1,312,600          $  1,292,300
      Lines of credit (Note G)                                            --                 499,000
      Current portion of long-term debt (Note G)                        81,300               239,900
                                                                  ------------          ------------
         TOTAL CURRENT LIABILITIES                                   1,393,900             2,031,200

LONG-TERM DEBT (Note G)                                                183,100               444,300

RECLAMATION LIABILITY (Notes F and K)                                8,751,800             3,978,800

OTHER ACCRUED LIABILITIES (Note F)                                   5,259,000            10,414,300

DEFERRED TAX LIABILITY (Note H)                                        183,300               183,300

COMMITMENTS AND CONTINGENCIES (Note K)

MINORITY INTERESTS                                                        --               1,637,900

FORFEITABLE COMMON STOCK,
      $.01 par value; issued 223,900 and
      195,520 shares, respectively, forfeitable
      until earned (Note J)                                          1,892,400             1,486,500

SHAREHOLDERS' EQUITY (Note J):
      Preferred stock, $.01 par value; authorized,
         100,000 shares; none issued or outstanding                       --                    --
      Common stock, $.01 par value; authorized,
         20,000,000 shares; issued 6,646,475 and
         6,324,306 shares, respectively                                 66,500                63,100
      Additional paid-in capital                                    22,543,000            20,775,700
      Accumulated deficit                                           (6,776,900)           (3,052,400)
      Treasury stock at cost, 690,943 and
      769,943 shares, respectively                                  (2,182,000)           (2,242,400)
      Unallocated ESOP contribution                                   (927,000)             (927,000)
                                                                  ------------          ------------
                                                                    12,723,600            14,617,000
                                                                  ------------          ------------
                                                                  $ 30,387,100          $ 34,793,300
                                                                  ============          ============


The accompanying notes to consolidated financial statements are an integral part of these balance sheets.
</TABLE>


                                                        113

<PAGE>


                                         U.S. ENERGY CORP. AND AFFILIATES

<TABLE>
<CAPTION>
                                       CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                       Year Ended May 31,
                                                   ----------------------------------------------------------
                                                         1997                   1996                 1995
                                                         ----                   ----                 ----
REVENUES:
<S>                                                <C>                    <C>                    <C>       
   Mineral sales and option (Note E)               $       --             $  3,116,700           $       --
   Construction contract revenues                     1,038,600              3,794,500              1,303,400
   Commercial operations                              2,219,400              1,439,100              1,177,600
   Distribution from affiliate in
      excess of cost basis                            1,003,800                   --                     --
   Oil sales                                            164,600                210,100                194,500
   Gain on sales of assets (Notes D and F)               39,400                352,200              1,282,400
   Royalties from mineral
      properties agreements (Note F)                    207,300                   --                   85,500
   Interest                                             693,300                619,400                469,900
   Management fees and other (Note C)                   423,800                100,200                 87,300
                                                   ------------           ------------           ------------
                                                      5,790,200              9,632,200              4,600,600
                                                   ------------           ------------           ------------

COSTS AND EXPENSES:
   Cost of minerals sold                                   --                2,766,700                   --
   Mineral operations                                   843,100                805,600              1,654,300
   Construction costs                                   752,600              3,077,800              1,038,300
   Commercial operations                              3,059,600              2,374,800              2,070,100
   Oil production                                        96,800                 73,000                 78,100
   Provision for doubtful accounts                      614,200                   --                     --
   General and administrative                         2,763,300              2,524,700              1,860,600
   Gas operations                                          --                     --                  206,600
   Abandonment of mineral interests                   1,225,800                328,700                   --
   Loss on sale of investments                             --                     --                   90,000
   Interest                                             140,800                205,000                180,300
                                                   ------------           ------------           ------------
                                                      9,496,200             12,156,300              7,178,300
                                                   ------------           ------------           ------------

LOSS  BEFORE MINORITY INTEREST
   IN LOSS, EQUITY IN LOSS OF
   AFFILIATES AND INCOME TAXES                       (3,706,000)            (2,524,100)            (2,577,700)

MINORITY INTEREST IN LOSS OF
   CONSOLIDATED SUBSIDIARIES                            672,300                608,700                653,200

EQUITY IN LOSS OF AFFILIATES                           (690,800)              (418,500)              (442,300)
                                                   ------------           ------------           ------------

(Continued)

       The accompanying notes to consolidated financial statements are an integral part of these statements.
</TABLE>


                                                              114

<PAGE>


                                               U.S. ENERGY CORP. AND AFFILIATES
 
<TABLE>
<CAPTION>
                                              CONSOLIDATED STATEMENTS OF OPERATIONS
                                                           (continued)


                                                                          Year Ended May 31,
                                                   ------------------------------------------------------------
                                                        1997                  1996                  1995
                                                        ----                  ----                  ----

<S>                                                <C>                    <C>                    <C>         
LOSS BEFORE INCOME TAXES                           $(3,724,500)           $(2,333,900)           $(2,366,800)

INCOME TAXES (Note H)                                     --                     --                     --
                                                   -----------            -----------            -----------

LOSS BEFORE
  DISCONTINUED OPERATIONS                           (3,724,500)            (2,333,900)            (2,366,800)

DISCONTINUED OPERATIONS:
  Income from discontinued operations,
    net of income taxes of $0                             --                  308,900                296,200
  Gain on disposal of subsidiary operations
    in discontinued segment, net of
    income taxes of $50,000                               --                2,295,700                   --
                                                   -----------            -----------            -----------

NET INCOME (LOSS)                                  $(3,724,500)           $   270,700            $(2,070,600)
                                                   ===========            ===========            ===========

INCOME (LOSS) PER SHARE AMOUNTS:
  Loss before discontinued operations              $      (.55)           $      (.38)           $      (.48)
  Income from discontinued operations                     --                      .05                    .06
  Gain on disposal of subsidiary
    operating in discontinued segment                     --                      .37                   --
                                                   -----------            -----------            -----------

NET INCOME (LOSS) PER SHARE                        $      (.55)           $       .04            $      (.42)
                                                   ===========            ===========            ===========

WEIGHTED AVERAGE
  SHARES OUTSTANDING                                 6,798,458              6,218,184              4,977,050
                                                   ===========            ===========            ===========


   The accompanying notes to consolidated financial statements are an integral part of these statements.
</TABLE>


                                                              115

<PAGE>

<TABLE>
<CAPTION>

                                                    U.S. ENERGY CORP. AND AFFILIATES


                                             CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY


                                                      Additional  (Accumulated                         Unallocated      Total
                                   Common Stock        Paid-In      (Deficit)     Treasury Stock          ESOP       Shareholders'
                                 Shares     Amount     Capital      Earnings    Shares      Amount     Contribution     Equity
                                 ------     ------    ---------   ------------  ------      ------     ------------   ----------

<S>                             <C>        <C>       <C>          <C>           <C>      <C>           <C>            <C>        
Balance May 31, 1994            4,693,090  $46,800   $16,784,800  $(1,185,800)  713,276  $(2,072,400)  $(1,014,300)   $12,559,100

Funding of ESOP                    37,204      400       199,600         --        --           --            --          200,000
Issuance of common stock
  through private placement
  (Note J)                        400,000    4,000     1,196,000         --      56,667     (170,000)         --        1,030,000
Issuance of common stock
  to third party for
  services rendered                 5,000     --          23,100         --        --           --            --           23,100
Issuance of common stock
  for exercised option            107,500    1,100       345,700         --        --           --            --          346,800
Issuance of common stock
  to buyout third party
  in property venture              20,000      200        79,800         --        --           --            --           80,000
Net loss                             --       --            --     (2,070,600)     --           --            --       (2,070,600)
                               ----------  -------   -----------  -----------   -------  -----------   -----------    -----------


Balance May 31, 1995            5,262,794  $52,500   $18,629,000  $(3,256,400)  769,943  $(2,242,400)  $(1,014,300)   $12,168,400
                               ----------  -------   -----------  -----------   -------  -----------   -----------    -----------



       The accompanying notes to consolidated financial statements are an integral part of these statements.
</TABLE>


                                                                  116

<PAGE>


<TABLE>
<CAPTION>
                                                    U.S. ENERGY CORP. AND AFFILIATES

                                             CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                                               (continued)


                                                       Additional  (Accumulated                          Unallocated       Total
                                     Common Stock       Paid-In      Deficit)       Treasury Stock           ESOP      Shareholders'
                                   Shares    Amount     Capital      Earnings     Shares      Amount      Contribution     Equity
                                   ------    ------    ---------   ------------   ------      ------      ------------  ------------
<S>                              <C>        <C>       <C>           <C>           <C>       <C>           <C>           <C>        
Balance May 31, 1995             5,262,794  $52,500   $18,629,000   $(3,256,400)  769,943  $(2,242,400)   $(1,014,300)  $12,168,400

Funding of ESOP                       --       --            --           --        --           --            87,300        87,300
Issuance of common stock
  through private placement        812,432    8,100     2,834,100         --        --           --            --         2,842,200
Issuance of additional common
  shares in connection
  with prior year
  private placement                133,336    1,300        65,400       (66,700)    --           --            --             --
Cancellation of common stock
  issued for services rendered      (5,000)    --         (23,100)        --        --           --            --           (23,100)
Issuance of common stock to
  employees for a bonus             32,901      300       180,600         --        --           --            --           180,900
Issuance of common stock for
  exercised warrants                81,243      800       389,100         --        --           --            --           389,900
Fair value of warrants issued
  above exercise price                --       --          41,700         --        --           --            --            41,700
Issuance of common stock for
  exercised option                   6,600      100        41,400         --        --           --            --            41,500
Dilution of investment
  in subsidiary                       --       --      (1,382,500)        --        --           --            --        (1,382,500)
Net income (loss)                     --       --            --         270,700     --           --            --           270,700
                                ----------   -------  -----------   -----------  -------   -----------    -----------   -----------

Balance, May 31, 1996            6,324,306   $63,100  $20,775,700   $(3,052,400) 769,943   $(2,242,400)   $  (927,000)  $14,617,000
                                ----------   -------  -----------   -----------  -------   -----------    -----------   -----------




       The accompanying notes to consolidated financial statements are an integral part of these statements.

</TABLE>

                                                                  117

<PAGE>
<TABLE>
<CAPTION>


                                                    U.S. ENERGY CORP. AND AFFILIATES

                                             CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                                               (continued)


                                                       Additional  (Accumulated                          Unallocated      Total
                                     Common Stock       Paid-In       Deficit)     Treasury Stock           ESOP       Shareholders'
                                   Shares    Amount     Capital       Earnings    Shares      Amount     Contribution     Equity
                                   ------    ------    ---------    ------------  -------     ------     ------------  ----------
<S>                              <C>        <C>       <C>           <C>           <C>       <C>           <C>           <C>        
Balance May 31, 1996             6,324,306  $63,100   $20,775,700   $(3,052,400)  769,943   $(2,242,400)  $(927,000)    $14,617,000

Funding of ESOP                     24,069      200       213,400        --         --           --            --           213,600
Issuance of common stock for
  exercised warrants               180,000    1,800       898,200        --         --           --            --           900,000
Fair value of warrants issued
  above exercise price               --        --         148,300        --         --           --            --           148,300
Issuance of common stock
  for services rendered             12,000      200       138,300        --         --           --            --           138,500
Issuance of common stock for
  exercised option                 106,100    1,200       369,100        --         --           --            --           370,300
Purchase of treasury stock           --        --          --            --        21,000      (235,600)       --          (235,600)
Shares of USE stock
  held by subsidiary
  no longer consolidated             --        --          --            --      (100,000)      296,000        --           296,000
Net loss                             --        --          --        (3,724,500)    --           --            --        (3,724,500)
                                 ---------  -------    -----------  -----------  --------   -----------   ---------      ----------

Balance, May 31, 1997            6,646,475  $66,500    $22,543,000  $(6,776,900)  690,943   $(2,182,000)  $(927,000)    $12,723,600
                                 =========  =======    ===========  ===========  ========   ===========   =========     ===========

Shareholders'  Equity at May 31, 1997 does not include 223,900 shares  currently
issued but  forfeitable  if certain  conditions  are not met by the  recipients.
However,  both the "Outstanding  Shares at September 12, 1997" on the cover page
and the "Weighted Average Shares  Outstanding" on the Consolidated  Statement of
Operations include the forfeitable shares. These two line items also include the
616,026 shares of common stock held by a  majority-owned  subsidiary,  which, in
consolidation, are treated as treasury shares.

       The accompanying notes to consolidated financial statements are an integral part of these statements.

</TABLE>

                                                                  118

<PAGE>

<TABLE>
<CAPTION>
                                                  U.S. ENERGY CORP. AND AFFILIATES

                                               CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                           Year Ended May 31,
                                                               ------------------------------------------
                                                                   1997           1996           1995
                                                                   ----           ----           ----
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                            <C>            <C>            <C>         
   Net income (loss)                                           $(3,724,500)   $   270,700    $(2,070,600)
   Adjustments to reconcile net income (loss) to net cash
      used in operating activities:
         Minority interest in loss of
             consolidated subsidiaries                            (672,300)      (608,700)      (653,200)
         Income from discontinued operations                          --         (308,900)      (296,200)
         Depreciation, depletion and amortization                  658,900        788,500        724,700
         Abandoned mineral claims                                1,225,800        328,700           --
         Equity in loss from affiliates                            690,800        418,500        442,300
         Distribution from affiliate in excess of cost basis    (1,003,800)          --             --
         Gain on sale of assets                                    (39,400)      (352,200)    (1,282,400)
         Provision for doubtful accounts                           614,200           --             --
         Loss on sale of marketable
             equity securities                                        --             --           90,000
         Gain on sale of subsidiary                                   --       (2,295,700)          --
         Non-cash proceeds from sale of subsidiary                    --          607,900           --
         Common stock issued to fund ESOP                          213,600         87,300        200,000
         Non-cash compensation                                     405,900        339,100         69,500
         Common stock and warrants issued for services             286,800        (23,100)        23,100
         Other                                                     150,600       (455,600)      (219,000)
         Net changes in:
             Accounts receivable                                  (706,500)        88,600       (415,700)
             Other assets                                         (724,100)      (520,300)       (96,000)
             Accounts payable and accrued expenses                 331,700       (774,700)     1,557,700
             Reclamation and other liabilities                    (355,300)      (377,400)      (412,600)
             Deferred tax liability                                   --         (117,500)
                                                               -----------    -----------    -----------
NET CASH USED IN OPERATING ACTIVITIES                           (2,647,600)    (2,787,300)    (2,455,900)
                                                               -----------    -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Development of mining properties                               (719,300)      (763,000)      (455,100)
   Development of gas properties                                   (29,100)       (42,100)      (218,200)
   Proceeds from sale of subsidiary                                   --        3,300,000           --
   Proceeds from sale of property and equipment                    273,500      1,212,900        854,300
   Proceeds from sale of investments                                  --             --          199,300
   Purchases of property and equipment                            (208,600)    (1,387,300)      (124,200)
   Changes in notes receivable, net                               (121,400)    (1,102,800)        91,800
   Distribution from affiliate                                   4,367,000           --             --
   Investments in affiliates                                    (1,413,700)      (676,500)      (627,500)
   Reduction in cash due to deconsolidation of subsidiary         (484,100)          --             --
                                                               -----------    -----------    -----------
NET CASH (USED IN) PROVIDED BY
     INVESTING ACTIVITIES                                        1,664,300        541,200       (279,600)
                                                               -----------    -----------    -----------

(Continued)

       The accompanying notes to consolidated financial statements are an integral part of these statements.
</TABLE>


                                                                119

<PAGE>
<TABLE>
<CAPTION>
                                                  U.S. ENERGY CORP. AND AFFILIATES

                                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                             (continued)

                                                                             Year Ended May 31,
                                                               ------------------------------------------
                                                                    1997           1996           1995
                                                                    ----           ----           ----
<S>                                                            <C>             <C>            <C>         
CASH FLOWS FROM FINANCING ACTIVITIES:
      Proceeds from issuance of common stock                   $  1,270,300    $ 3,273,600    $ 1,376,800
      Proceeds from subsidiary stock sale                         1,106,700           --             --
      Proceeds from long-term debt                                  554,400      4,212,800        626,400
      Net (repayments on) proceeds from lines of credit            (499,000)      (641,000)     1,140,000
      Purchase of treasury stock                                   (235,600)          --             --
      Repayments of long-term debt                                 (789,200)    (3,967,300)      (935,300)
                                                               ------------    -----------    -----------
NET CASH PROVIDED BY (USED IN)
      FINANCING ACTIVITIES                                        1,407,600      2,878,100      2,207,900
                                                               ------------    -----------    -----------

NET INCREASE (DECREASE) IN CASH AND
      CASH EQUIVALENTS                                              424,300        632,000       (527,600)

CASH AND CASH EQUIVALENTS, Beginning of year                        992,600        360,600        888,200
                                                               ------------    -----------    -----------

CASH AND CASH EQUIVALENTS, End of year                         $  1,416,900    $   992,600    $   360,600
                                                               ============    ===========    ===========

SUPPLEMENTAL DISCLOSURES:

      Interest paid                                            $    118,900    $   205,000    $   160,200
                                                               ============    ===========    ===========

      Income taxes paid                                        $       --      $      --      $      --
                                                               ============    ===========    ===========

NON-CASH INVESTING AND FINANCING ACTIVITIES:

      Notes received for sale of assets                        $       --      $ 1,000,000    $ 1,550,000
                                                               ============    ===========    ===========

      Exchange of common shares
      investment in affiliate in exchange
      for investment in Contingent Stock
      Purchase Warrant                                         $  4,594,000    $      --      $      --
                                                               ============    ===========    ===========

      Issuance of common stock to acquire affiliate            $       --      $      --      $    80,000
                                                               ============    ===========    ===========

      Deconsolidation of subsidiary in 1997:
         Other assets                                          $     77,600    $      --      $      --
         Investment in affiliates                                   355,000           --             --
         Restricted investment                                       27,000           --             --
         Property, plant and equipment                           11,560,600           --             --

         Notes payable                                              185,000           --             --
         Accounts payable and accrued expenses                      433,900           --             --
         Minority Interest                                        2,069,900           --             --

       The accompanying notes to consolidated financial statements are an integral part of these statements.
</TABLE>


                                       120

<PAGE>

                        U.S. ENERGY CORP. AND AFFILIATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           MAY 31, 1997, 1996 AND 1995


A.   BUSINESS ORGANIZATION AND OPERATIONS:

     U.S. Energy Corp. (the "Company" or "USE") was incorporated in the State of
Wyoming  on  January  26,  1966.  The  Company   engages  in  the   acquisition,
exploration,  holding,  sale and/or development of mineral properties and mining
and marketing of minerals. Principal mineral interests are in uranium, gold, and
molybdenum.  The Company also holds various real and personal properties used in
commercial operations and engages in the exploration, development and production
of petroleum.  Most of these activities are conducted  through the joint venture
discussed below and in Note D. The Company,  through its previously wholly-owned
subsidiary, The Brunton Company ("Brunton"), which was sold during February 1996
and treated as a discontinued  operation in the 1996 financial  statements  (see
Notes C and L), also engaged in the manufacturing  and/or marketing of compasses
and the  distribution of outdoor  recreational  products,  including  knives and
binoculars. In addition, through its majority owned subsidiary, Four Nines Gold,
Inc.  ("FNG"),  the  Company  historically  engaged  in  projects  such  as  the
construction of municipal  sewage systems,  irrigation  projects and other civil
engineering  matters.  At May 31, 1997, FNG was primarily  engaged in activities
for the Company at its uranium property on Green Mountain in the construction of
a haul road.

     The Company and its 52%-owned  subsidiary,  Crested Corp.  ("Crested") (see
Note F) are engaged in two ventures to develop certain uranium  properties,  one
with Kennecott  Uranium  Company  ("Kennecott")  known as Green Mountain  Mining
Venture  ("GMMV"),  formed on June 1, 1990, and the second,  a partnership  with
Nukem,  Inc.  ("Nukem")  through  its  wholly-owned  subsidiary  Cycle  Resource
Investment  Corporation  ("CRIC"),  known as Sheep  Mountain  Partners  ("SMP").
Subsequent to May 31, 1997,  the Company and USE entered into an agreement  with
Kennecott whereby they may purchase  Kennecott's interest in the GMMV if certain
conditions  are met (see Note F).  During  fiscal 1991,  the Company and Crested
also formed USECC Gold Limited Liability Company ("USECC Gold"),  and with Seine
River  Resources Inc.  ("SRRI")  established  the Sutter Gold Venture ("SGV") to
develop certain gold properties located in California. The remaining interest of
SRRI was  acquired by the Company and Crested  during  fiscal 1994 (see Note F).
During fiscal 1995, the SGV was terminated, USE and Crested formed a new Wyoming
corporation,  Sutter Gold Mining Company ("SGMC)",  and agreed to exchange their
interests in USECC Gold for common stock of SGMC.  During fiscal 1997, SGMC sold
shares of its common stock in two private placements and the Company and Crested
accepted  contingent  stock  purchase  warrants in exchange  for certain  shares
previously held in SGMC. These  activities  combined reduced the Company's share
ownership interest in SGMC to 33.9%.

     During fiscal 1994, the Company  acquired 100% of the outstanding  stock of
Plateau Resources Limited  ("Plateau"),  which owns a nonoperating  uranium mill
and support facilities in southeastern Utah. Currently, the mill is nonoperating
but has been  granted a license to operate  pending  certain  conditions.  See a
further discussion of the acquisition details in Note F.

Liquidity and Operating Losses

     As a  result  of the  SMP  litigation/arbitration  (see  Note  K)  and  the
significant  amount of  standby/maintenance,  permitting and  development  costs
being  incurred  on the  Company's  mineral  properties,  none of  which  are in
production,   the  Company  has  incurred  significant  losses  from  continuing
operations  during each of the last three  years.  During the past few years the
Company has relied  primarily  on the sale of its common stock  through  private
placements and the exercise of common stock  warrants/options,  borrowing on its
lines of credit and term loans and the sale of its subsidiary,  Brunton, to fund
its losses and cash needs. During fiscal 1997, the

                                       121

<PAGE>


                        U.S. ENERGY CORP. AND AFFILIATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           MAY 31, 1997, 1996 AND 1995
                                   (Continued)

Company  received  $136,500  plus interest of $23,292 from SMP for a delivery it
made to one of the SMP contracts in 1991. Additionally,  the Company and Crested
received  $4,367,000  as  partial  payment  of the  monetary  resolution  of the
American    Arbitration    Association's    Order   and   Award   in   the   SMP
arbitration/litigation  (see Note K). The Company and Crested  first applied the
proceeds to their  investment  balance in SMP. The balance of  $1,003,800  after
cost  recovery  was recorded as income.  The Company has net working  capital of
$3,007,000 as of May 31, 1997, but will require  substantial  additional cash to
continue to fund the development of its mineral properties until they can be put
into production.

     On June 23,  1997,  the  Company  and  USECC  entered  into an  Acquisition
Agreement  with  Kennecott  whereby  the  Company  received  a signing  bonus of
$4,000,000  and a loan of  $16,000,000  to be spent  on the  GMMV  mine and mill
properties.  This Agreement also allows the Company and Crested the  opportunity
of buying Kennecott's interest in the GMMV (see Note F).

     During fiscal 1997, SGMC raised net cash proceeds of $6,509,300 through the
private  placement of 1,878,800 shares of its common stock.  This sale of equity
reduced  the  Company's  ownership  of SGMC which at the same time  reduced  the
Company's cash commitment to the development of the SGMC properties.

     In addition to these capital  sources,  the Company  anticipates  obtaining
additional  funds from the  Arbitration  Panel's  award in  connection  with the
settlement of the SMP litigation (see Note K). If the Arbitration  Panel's award
is  delayed,  reduced or  overturned,  additional  sources  of  funding  will be
required to place  Plateau into  production as well as to purchase the Kennecott
interest in GMMV. Equity funding will be the primary source of these funds which
may not be available to the Company.  The Company also  believes it can slow its
development  activities  such that  available  cash,  operating  revenues,  bank
borrowing  and  affiliate  equity  financings  will be adequate to fund  working
capital requirements for fiscal 1998.

B.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Principles of Consolidation

     The  consolidated  financial  statements of USE and affiliates  include the
accounts  of the  Company,  the  accounts  of its  majority-owned  subsidiaries:
Plateau (100%),  Energx,  Ltd ("Energx")  (90%), FNG (50.9%),  SGMC (74% through
March 1997 and 33.9% at May 1997),  Crested  (52%) and the USECC  Joint  Venture
("USECC"),  a joint venture  through  which USE and Crested  conduct the bulk of
their operations.  USECC is owned equally by the Company and Crested. USECC owns
the  buildings  and other  equipment  (see Note D) used by the  Company  and has
invested in SMP (see Notes E and F). The accounts of Brunton have been reflected
as  discontinued  operations  in the 1996 and 1995  financial  statements  since
Brunton was sold in February 1996.

     Investments  in other joint  ventures  and 20% to 50% owned  companies  are
accounted for by the equity method (see Note E). SGMC was  consolidated  through
May 1997 until the Company relinquished majority ownership in SGMC at which time
SGMC was accounted  for using the equity method as of May 31, 1997.  Investments
of less than 20% in companies are accounted for by the cost method. All material
intercompany profits, transactions and balances have been eliminated.


                                       122

<PAGE>


                        U.S. ENERGY CORP. AND AFFILIATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           MAY 31, 1997, 1996 AND 1995
                                   (Continued)

Cash Equivalents

     The  Company   considers  all  highly  liquid   investments  with  original
maturities of three months or less to be cash  equivalents.  The carrying amount
of cash  equivalents  approximates  fair value because of the short  maturity of
these instruments.

Investments

     Based  on the  provisions  of  SFAS  No.  115,  the  Company  accounts  for
investments  as  held-to-maturity.  Held-to-maturity  securities are measured at
amortized  cost and are  carried at the lower of  aggregate  cost or fair market
value.

Inventories

     Inventories consist primarily of aviation fuel,  associated aircraft parts,
mining supplies,  purchased uranium,  gold ore stockpiles and modular homes held
for resale.  Retail  inventories  are stated  using the  average  cost method of
accounting for  inventories.  Other  inventory is stated at the lower of cost or
market.

Properties and Equipment

     Land, buildings, improvements,  aircraft and other equipment are carried at
cost.

     Depreciation  of buildings,  improvements,  aircraft and other equipment is
provided  principally by the  straight-line  method over estimated  useful lives
ranging from three to forty-five years.

     The  Company   capitalizes  all  costs   incidental  to  the   acquisition,
exploration,  holding and  development  of mineral  properties as incurred.  The
costs of mine development are deferred until production begins on the basis that
they  will be  recovered  through  future  mining  operations.  Once  commercial
production begins,  mine development costs incurred to maintain  production will
be expensed. Capitalized costs are charged to operations at the time the Company
determines  that no  economic  ore bodies  exist on such  properties.  Costs and
expenses related to general corporate overhead are expensed as incurred.

     The Company and Crested have acquired  substantial  mining  property assets
and associated facilities at minimal cash cost, primarily through the assumption
of reclamation and environmental liabilities.  Certain of these assets are owned
by various  ventures in which the Company is either a partner or  venturer.  The
market  value of these  assets  and most of the  reclamation  and  environmental
liabilities   associated  with  them  are  not  reflected  in  the  accompanying
consolidated balance sheets (see Note K).

     Proceeds from the sale of undeveloped  mineral  properties are treated as a
recovery of cost with any excess of proceeds over cost recognized as gain.

     The Company  follows the  full-cost  method of  accounting  for oil and gas
properties  whereby  all costs  incurred  in the  acquisition,  exploration  and
development of the properties,  including  unproductive  wells, are capitalized,
limited to the present value of the estimated  proved  reserves and the lower of
cost or estimated fair value of unproved properties.

                                       123

<PAGE>


                        U.S. ENERGY CORP. AND AFFILIATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           MAY 31, 1997, 1996 AND 1995
                                   (Continued)

     Depreciation,  depletion  and  amortization  of oil and gas  properties  is
provided by the units of production method based on the estimated reserves to be
recovered. All oil and gas properties were fully amortized at May 31, 1997.

     Long-lived  Assets  -  The  Company  evaluates   potential   impairment  of
long-lived  assets and  long-lived  assets to be disposed of in accordance  with
Statement  of  Financial  Accounting  Standards  No.  121,  "Accounting  for the
Impairment of  Long-Lived  Assets and for  Long-Lived  Assets to be Disposed Of"
("SFAS  No.  121").   SFAS  No.  121   establishes   procedures  for  review  of
recoverability, and measurement of impairment if necessary, of long-lived assets
and certain  identifiable  intangibles held and used by the entity. SFAS No. 121
requires that those assets be reviewed for impairment whenever events or changes
in circumstances indicate that the carrying amount of the asset may not be fully
recoverable.  SFAS No. 121 also  requires  that  long-lived  assets and  certain
identifiable  intangibles to be disposed of be reported at the lower of carrying
amount  or  fair  value  less  estimated  selling  costs.  As of May  31,  1997,
management  believes  that there has not been any  impairment  of the  Company's
long-lived assets or other identifiable intangibles.

     Fair Value of Financial  Instruments  - The  recorded  amounts for cash and
cash equivalents,  receivables,  other current assets,  and accounts payable and
accrued expenses  approximate  fair value due to the short-term  nature of these
financial instruments.

Revenue Recognition

     Advance  royalties  which are payable only from future  production or which
are  non-refundable  are  recognized  as  revenue  when  received  (see Note F).
Non-refundable  option  deposits  are  recognized  as  revenue  when the  option
expires.

     Revenues from gold and uranium sales are recognized upon delivery. Revenues
are  recognized  from the rental of certain  assets as they are rented.  Revenue
from  commercial  operations are recognized as goods and services are delivered.
Oil and gas sales revenue is  recognized at the time of production  (see Notes D
and F).

     Revenues  from  long-term  construction  contracts  is  recognized  on  the
percentage-of-completion  method  determined  by the ratio of costs  incurred to
management's  estimate of total  anticipated  costs. If estimated total costs on
any  contract  indicate a loss,  the Company  provides  currently  for the total
anticipated loss on the contract.  Billings on uncompleted  long-term  contracts
may be greater or less than incurred costs and estimated earnings, and are shown
as  current  liabilities  or  current  assets in the  accompanying  consolidated
balance sheets.

Income Taxes

     The Company  accounts  for income  taxes in  accordance  with  Statement of
Financial Accounting Standards No. 109 ("SFAS No. 109"),  "Accounting for Income
Taxes".  This statement  requires  recognition of deferred income tax assets and
liabilities  for the expected future income tax  consequences,  based on enacted
tax laws, of temporary differences between the financial reporting and tax bases
of assets, liabilities and carryforwards.

     SFAS No. 109 requires  recognition  of deferred tax assets for the expected
future effects of all deductible temporary  differences,  loss carryforwards and
tax credit carryforwards. Deferred tax assets are then reduced, if

                                       124

<PAGE>


                        U.S. ENERGY CORP. AND AFFILIATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           MAY 31, 1997, 1996 AND 1995
                                   (Continued)

deemed necessary,  by a valuation allowance for any tax benefits which, based on
current circumstances, are not expected to be realized.

Net Income (Loss) Per Share

     Net income (loss) per share is computed  using the weighted  average number
of  common  shares  outstanding  during  each  period.  Statement  of  Financial
Accounting  Standards  No. 128 ("SFAS  128"),  which  establishes  standards for
computing and presenting earnings per share, is effective for years ending after
December  15,  1997.  Management  does not believe the adoption of SFAS 128 will
materially affect reported earnings per share.

Management's Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions.  These  estimates and  assumptions  affect the reported  amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial  statements,  and the reported amounts of revenues and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

Reclassifications

     Certain  reclassifications  have been  made to the 1996 and 1995  financial
statements to conform with the 1997 presentation.

C.   RELATED-PARTY TRANSACTIONS:

     The Company and Crested provide management and administrative  services for
affiliates  under  the  terms of  various  management  agreements.  The  Company
provides  all employee  services  required by Crested.  In exchange,  Crested is
obligated  to the  Company  for  its  share  of the  costs  for  providing  such
employees.  Revenues from services by the Company to  unconsolidated  affiliates
were $397,700,  $92,900 and $87,300 in fiscal 1997, 1996 and 1995, respectively.
The Company has 1,037,800 of receivables  from  unconsolidated  subsidiaries and
short-term advances to employees totaling 153,200 as of May 31, 1997.

     At May 31, 1997,  the Company's  President  and his  immediate  family were
indebted to the Company in the amount of $745,300  which is represented by notes
secured by 160,000 shares of the Company's common stock.

     During  fiscal  1995,  the Company sold a house in  Riverton,  Wyoming,  to
Harold F. Herron, Vice President of the Company for an amount equal to a current
independent appraisal. At the same time the Company loaned to Mr. Herron the sum
of $112,170  secured by 30,000 shares of the Company's common stock for a period
of five years. This amount is included in the $745,300 and discussed above.

     On June 14, 1995,  USECC signed a six year option to acquire a 7,200 square
foot hangar at the Riverton  Regional  Airport,  for  $110,000,  from  Arrowstar
Investments, Inc. ("Arrowstar"), an entity which is owned by the

                                       125

<PAGE>


                        U.S. ENERGY CORP. AND AFFILIATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           MAY 31, 1997, 1996 AND 1995
                                   (Continued)

Company's  President  and his  family.  In 1996,  the option was amended and the
Company purchased the hangar for $75,000.

     On May 15, 1997 Yellow Stone Fuels Corp. ("YSFC"), a 14% owned affiliate of
USE and a 14% owned  affiliate of Crested  signed a promissory  note in favor of
USECC in the amount of $400,000  ($392,200  outstanding  at May 31, 1997).  This
note bears  interest at 10% and is due on December 31,  1998.  In lieu of paying
the note in cash on or before its maturity  date,  Yellow Stone Fuels Corp.  may
convert this debt, at its option,  into YSFC shares of common stock at $1.00 per
share of debt and  interest.  However,  if YSFC  defaults  in paying the note on
December 31, 1998,  the note is  convertible  into a number of shares which will
give USE and Crested a combined 51% ownership interest in YSFC.

D.   USECC JOINT VENTURE:

     USECC operates the Glen L. Larsen office complex; an aircraft hangar with a
fixed base  operation,  office space and certain  aircraft;  holds  interests in
various mineral properties and ventures including SMP and GMMV; conducts oil and
gas  operations;  and transacts all operating and payroll  expenses,  except for
specific  expenses  allocated  directly  to each  venturer.  The  joint  venture
agreement  also  provides for the  allocation of certain  operating  expenses to
other  affiliates.  In addition,  through April 1996,  USECC operated Wind River
Estates ("Wind  River"),  a 100 unit mobile home park.  During 1996,  USECC sold
Wind River (which had a net book value of approximately  $512,700) to Arrowstar.
USECC  recognized  a gain  of  $252,600  on the  sale of Wind  River,  which  is
reflected  as a  gain  on  sale  of  assets  in  the  accompanying  consolidated
statements of  operations.  USECC  received  consideration  of $765,300 for Wind
River. The $765,300 was comprised of the following:

    Cash                                         $  500,000
    Note receivable                                  56,000
    Debt forgiven                                    47,900
    50% interest in First-N-Last LLC                161,400
                                                 ----------
                                                 $  765,300

     The debt  forgiven  was an  amount  due to  Arrowstar  from  USECC  for the
purchase  of the  hangar  at the  Riverton  Regional  Airport  discussed  above.
First-N-Last LLC owns and operates a convenience store near Lake Powell in Utah.
Subsequently,  USECC then transferred its acquired 50% ownership in First-N-Last
LLC to Plateau, which reduced USE's payable to Plateau.

E.   INVESTMENTS AND ADVANCES:

     The Company's restricted investments secure various  decommissioning costs,
reclamation  and holding  costs.  Investments  are comprised of debt  securities
issued by the U.S.  Treasury  that mature at varying  times from three months to
one year from the original  purchase  date. As of May 31, 1997, the cost of debt
securities was a reasonable approximation of fair market value.

         The Company's investment in and advances to affiliates are as follows:


                                       126

<PAGE>


                        U.S. ENERGY CORP. AND AFFILIATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           MAY 31, 1997, 1996 AND 1995
                                   (Continued)
<TABLE>
<CAPTION>

                                 Consolidated        Carrying Value at May 31,
                                  Ownership             1997            1996
                                -------------           ----            ----
<S>                                 <C>              <C>             <C>   
 Equity Method:
        SGMC                        33.9%*           $4,034,800      $    --
        GMMV                        50.0%               724,800         724,800
        Ruby Mining Company         26.7%                32,600          35,900
        YSFC                        28.0%**             207,400           --
        SMP (Note F)                50.0%                 --          2,897,800
                                                     ----------      ----------
                                                     $4,999,600      $3,658,500
                                                     ==========      ==========

    *Consolidated until May, 1997.

    **Includes notes receivable of $392,200 from YSFC (see Note C).
</TABLE>

    Equity loss from investments  accounted for by the equity method are as
follows:
<TABLE>
<CAPTION>
                                           Year Ended May 31,
                              ------------------------------------------
                                  1997           1996           1995
                                  ----           ----           ----

     <S>                      <C>             <C>             <C>       
     SMP (Note F)             $(442,700)      $(416,200)      $(439,200)
     Ruby Mining Company         (3,300)         (2,300)         (3,100)
     YSFC                      (244,800)           --              --
     GMMV (Note F)                 --              --              --
                              ---------       ---------       ---------
                              $(690,800)      $(418,500)      $(442,300)
                              =========       =========       =========
</TABLE>

     There  are  currently  litigation  and  arbitration  proceedings  with  the
Company's partner in the SMP partnership, as discussed further in Note K.

     SMP has  entered  into  various  market  related  and base price  escalated
uranium sales  contracts  with certain  utilities  which  require  approximately
1,500,000 pounds of uranium  concentrates to be delivered from 1997 through 2000
depending on utility requirements. These contracts also allow for the quantities
to be substantially  increased by the utilities.  Until the disputes between the
SMP  partners  are  resolved,  the Company and  Crested  are  arranging  for the
purchase and delivery of their  portion of the  contracts or are allowing  Nukem
and CRIC to make the  entire  delivery.  The  deliveries  will be  satisfied  by
purchases in the spot market,  existing purchase contracts,  uranium inventories
or by producing from SMP properties.  Production will not be commenced, however,
until uranium prices rise substantially. Most market related sales contracts can
be settled through spot market purchases.  The last delivery under the remaining
base price  sales  contract  was made in May 1996 and  exceeded  the spot market
price as of May 31, 1996.  Revenues from such uranium  sales of $1,383,400  have
been included in the accompanying  consolidated statements of operations for the
year ended May 31, 1996,  which would normally have been sales of SMP. All sales
contracts  were filled by Nukem in 1997 and 1995,  and as a result,  no revenues
from uranium sales were  recognized  during 1997 and 1995. The cash from uranium
sales is  accumulating  in SMP's bank  accounts  and is subject to the Order and
Award of the arbitration proceedings with Nukem/CRIC discussed in Note F.


                                       127

<PAGE>


                        U.S. ENERGY CORP. AND AFFILIATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           MAY 31, 1997, 1996 AND 1995
                                   (Continued)

     GMMV expenses certain general and  administrative,  maintenance and holding
costs.  However,  the Company has not  recognized  equity losses in GMMV because
Kennecott was committed to fund 100% of the first $50,000,000 of development and
operating  costs of the Joint  Venture.  Subsequent to May 31, 1997, the Company
and USECC  entered into an  Acquisition  Agreement  with  Kennecott  whereby the
Company may be able to purchase  Kennecott's  interest in the GMMV (see Note F).
The  Company's  carrying  value of its  investment  in GMMV of  $744,800  in the
accompanying balance sheets is substantially lower than its underlying equity in
GMMV.

     Condensed  combined  statements  of  operations  of  the  Company's  equity
investees  include GMMV,  SMP,  SGMC (as of May 31, 1997),  YSFC and Ruby Mining
Company.  SGMC is included in the condensed  combined  balance sheet  disclosure
only due to its deconsolidation effective May 1997.

<TABLE>
              CONDENSED COMBINED BALANCE SHEETS - EQUITY INVESTEES
<CAPTION>

                                                      May 31,
                                        ----------------------------------
                                            1997                  1996
                                            ----                  ----
<S>                                     <C>                   <C>         
Current assets                          $ 21,524,800          $ 19,525,200
Non-current assets                        78,125,200            49,901,000
                                        ------------          ------------
                                        $ 99,650,000          $ 69,426,200
                                        ============          ============

Current liabilities                     $ 23,772,200          $  8,160,800
Reclamation and other liabilities         30,116,300            41,270,800
Excess in assets                          45,761,500            19,994,600
                                        ------------          ------------
                                        $ 99,650,000          $ 69,426,200
                                        ============          ============
</TABLE>
<TABLE>

         CONDENSED COMBINED STATEMENTS OF OPERATIONS - EQUITY INVESTEES
<CAPTION>

                                               Year Ended May 31,
                             --------------------------------------------------
                                  1997               1996              1995
                                  ----               ----              ----
<S>                          <C>                <C>                <C>         
Revenues                     $    883,300       $  1,143,500       $    368,300
Costs and expenses             (4,091,500)        (1,825,400)        (1,402,400)
                             ------------       ------------       ------------
Net loss                     $ (3,208,200)      $   (681,900)      $ (1,034,100)
                             ============       ============       ============
</TABLE>


F.   MINERAL CLAIMS TRANSACTIONS AND MINING PROPERTIES:

GMMV

     During fiscal 1990, the Company and Crested  entered into an agreement with
Kennecott,  a wholly-owned,  indirect subsidiary of The RTZ Corporation PLC, for
Kennecott to acquire a 50% interest in certain  uranium  mineral  properties  in
Wyoming  known  as  the  Green  Mountain  Properties.  The  purchase  price  was
$15,000,000  and a commitment to fund the first $50 million of  development  and
operating  costs.  Before  they were  contributed  to GMMV,  the Green  Mountain
Properties were owned by the Company, with a portion owned by USECC.


                                       128

<PAGE>


                        U.S. ENERGY CORP. AND AFFILIATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           MAY 31, 1997, 1996 AND 1995
                                   (Continued)

     The Boards of  Directors  of the Company  and  Crested  adopted a method of
apportioning the initial consideration of $15,000,000,  on a ratio of 84% to the
Company and 16% to Crested. This division was based on analyses of the projected
cash flows of the properties contributed by USE and USECC.

         Kennecott  committed  to fund 100% of the first $50  million of capital
contributions  to the joint venture.  Kennecott also committed to pay additional
amounts  if  certain  future  operating  margins  are  achieved.  USE and  USECC
     participate in cash flows of the GMMV in accordance with their ownership of
the
mining claims prior to the  formation of GMMV.  Because USE owned all the claims
on that portion of the Green Mountain  Properties where the Round Park (Jackpot)
uranium deposit was delineated, Crested has no interest in GMMV's cash flow from
the ore produced in mining  operations on the Round Park properties,  which have
been scheduled for initial development. USE and Crested will share their portion
of the cash flows from the other GMMV properties on a 50-50 basis.

     GMMV has incurred  $20,416,400  in the  development  and  operations of the
above  uranium  mineral  properties  through  May 31,  1997.  This was funded by
Kennecott out of the $50 million funding  commitment.  As previously  mentioned,
the Company's  carrying  value of its  investment in GMMV is $724,800 at May 31,
1997,  which is substantially  lower than its equity basis in GMMV.  Reclamation
obligations  of GMMV are  discussed  in Note K.  Development  of the  properties
continues in anticipation of future uranium price increases.

     On June 23,  1997,  USE and USECC  signed  an  Acquisition  Agreement  with
Kennecott  for the  right  to  acquire  Kennecott's  interest  in the  GMMV  for
$15,000,000 and other consideration.  Kennecott paid USE and USECC $4,000,000 on
signing,  and  committed  to loan  the GMMV up to  $16,000,000  for  payment  of
reimbursable  costs  incurred by USECC in  developing  the proposed  underground
Jackpot Uranium Mine for production and in changing the status of the Sweetwater
Mill from standby to operational.

     The  $16,000,000  loan being provided by Kennecott to the GMMV was advanced
to Kennecott by an affiliate,  Kennecott  Energy Company ("KEC") under a secured
recourse  Promissory  Note  (the  "Note")  bearing  interest  at 10.5% per annum
starting April 1999 until paid in full. The Note is payable quarterly out of 20%
of cash flow from the GMMV properties, but not more than 50% of the earnings for
such quarter from the GMMV operations, before interest, income tax, depreciation
and  amortization;  however,  the Note is payable  (i) in full on June 23,  2010
regardless  of cash flow and  earnings of the GMMV,  or (ii) sooner (on December
31,  2005) if an  economically  viable  uranium  mine has not been  placed  into
production  by such date.  The Note is secured by a first  mortgage lien against
Kennecott's 50% interest in the GMMV pursuant to a Mortgage, Security Agreement,
Financing  Statement  and  Assignment of Proceeds,  Rents and Leases  granted by
Kennecott to KEC (the  "Mortgage").  USE and USECC will assume the Note, and the
assets  of  the  GMMV  will  be  subject  to the  Mortgage,  at  closing  of the
acquisition.

     Pursuant to the  Acquisition  Agreement,  the Mineral  Lease,  and the Mill
Contract,  USECC is to develop the  proposed  Jackpot  Mine and nearby Big Eagle
Mine,  and work with  Kennecott in  preparing  the  Sweetwater  Mill for renewed
operations.  Such work will be funded from the  $16,000,000  being loaned to the
GMMV by Kennecott.  Kennecott will be entitled to a credit  against  Kennecott's
original  $50,000,000  commitment to fund the GMMV, in the amount of two dollars
of credit  for each one dollar of such  funds out of the  $16,000,000  loaned by
Kennecott to the GMMV,  plus the $4,000,000  paid to USE and USECC on signing of
the  Acquisition  Agreement.  It is  anticipated  that such  credits  will fully
satisfy the balance of Kennecott's initial funding commitment to the GMMV.

                                       129

<PAGE>


                        U.S. ENERGY CORP. AND AFFILIATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           MAY 31, 1997, 1996 AND 1995
                                   (Continued)

     Closing of the Acquisition Agreement is subject to USE and USECC satisfying
several  conditions,  including:  (i) the  acquiring  entity  (which may be USE,
USECC, or an entity formed by USE and USECC to acquire  Kennecott's  interest in
the GMMV) must have a market  capitalization  of at least  $200,000,000 (ii) the
parties to the  Acquisition  Agreement  must have  received all  authorizations,
consents,  permits and  approvals of  government  agencies  required to transfer
Kennecott's  interest in the GMMV to the acquiring  entity;  (iii) USE and USECC
shall have replaced, or caused the replacement of, approximately  $25,000,000 of
reclamation  bonds,  in  addition  to  other  guarantees,   indemnification  and
suretyship  agreements  posted by Kennecott on behalf of the GMMV;  and (iv) USE
and USECC, or the acquiring  entity,  must pay $15,000,000  cash to Kennecott at
closing and assume all  obligations and liabilities of Kennecott with respect to
the GMMV (including repayment of the $16,000,000 Note and the Mortgage) from and
after the closing. Under very limited circumstances,  the scheduled closing date
may be postponed to another date not later than October 30, 1998.

     If the  Acquisition  Agreement is not closed by December 1, 1997,  then USE
and USECC (or an entity  formed by them to acquire  the GMMV  interest  owned by
Kennecott)  are to provide to  Kennecott a  commitment  letter from a recognized
national  investment banking firm to complete an underwritten public offering of
the securities of USE (or the entity formed to acquire Kennecott's  interest) in
amount sufficient to close the Acquisition Agreement  transactions.  Such amount
is estimated by USE to be approximately $40,000,000 (for the $15,000,000 closing
cash  purchase  price to  Kennecott,  plus  $25,000,000  to  assume or cause the
replacement of reclamation  bonds,  guarantees,  indemnification  agreements and
suretyship  agreements  related to the GMMV properties and the Sweetwater  Mill)
Alternatively,  USE and USECC (or the acquiring  entity) may provide evidence to
Kennecott of a commitment letter from a bank or other  institutional or industry
entity to provide private or joint venture financing in such approximate amount.
Failure to provide  evidence of such  financial  commitment  by December 1, 1997
will  terminate  the  Acquisition  Agreement,  the  Mineral  Lease  and the Mill
Contract.

     Subject to providing evidence of adequate financial  resources to close the
Acquisition  Agreement  with funds from a public  financing  or  otherwise,  the
$4,000,000  signing bonus paid by Kennecott is  nonrefundable  and will serve to
reduce USE's and Crested's ultimate $15,000,000 purchase obligation.

     If the Acquisition  Agreement is not closed, USE, USECC and Kennecott shall
continue to own their  respective  50%  interests in the GMMV,  and  Kennecott's
obligation  to repay the  $16,000,000  loaned by KEC  shall  remain  Kennecott's
obligation,  without any adverse  effect on the 50% interest in GMMV held by USE
and USECC.  However,  the Jackpot  Mine  development  work and  Sweetwater  Mill
upgrade work funded by the $16,000,000  advance will have benefitted all parties
to the GMMV and will fully  satisfy  Kennecott's  original  $50,000,000  funding
obligation to GMMV.

SMP

     During  fiscal  1989,  USE and  Crested,  through  USECC,  entered  into an
agreement to sell a 50% interest in their Sheep  Mountain  properties to Nukem's
subsidiary CRIC. USECC and CRIC immediately  contributed  their 50% interests in
the  properties  to a  newly-formed  partnership,  SMP. SMP was  established  to
further develop and mine the uranium claims on Sheep  Mountain,  acquire uranium
supply contracts and market uranium.  SMP agreed to deposit up to $.50 per pound
of U3O8 as it is  produced  from the  properties  for  reclamation  obligations.
Certain disputes have arisen among USECC,  CRIC and its parent Nukem,  Inc. over
the   formation   and   operation   of  SMP.   These   disputes   have  been  in
litigation/arbitration for the past six years. In the arbitration,  the American
Arbitration  Association Panel issued its Order and Award during fiscal 1996. On
June 27, 1997, the United States

                                       130

<PAGE>


                        U.S. ENERGY CORP. AND AFFILIATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           MAY 31, 1997, 1996 AND 1995
                                   (Continued)

District  Court entered its Second  Amended  Judgment  confirming  the Order and
Award and  including the  equitable  portion of the Order and Award.  Nukem/CRIC
filed a motion for  clarification  and/or limited  remand.  The Court denied the
motion and Nukem has until September 12, 1997 to determine if it will appeal the
Second Amended Judgment to the Tenth Circuit Court of Appeals. See Notes E and K
for  a  description   of  the   investment  and  a  discussion  of  the  related
litigation/arbitration.

AMAX Transactions

     During prior years,  the Company and Crested  conveyed  interests in mining
claims  to AMAX  Inc.  ("AMAX")  in  exchange  for  cash,  royalties,  and other
consideration  including  interest-free loans, due in 2010. In connection with a
renegotiation  of  various  rights  and duties of the  parties,  AMAX  agreed to
amortize  the  principal  amount  of those  loans.  The  loans  were  completely
amortized in fiscal 1994.  AMAX was acquired by Cyprus  Minerals  Corporation in
November 1993 and is now doing business as "Cyprus Amax." AMAX and its successor
Cyprus Amax have not placed the properties into production as of May 31, 1997.

     Cyprus Amax may elect to return the  properties to the Company and Crested,
which  would  cancel the advance  royalty  obligation.  If Cyprus Amax  formally
decides to place the properties into  production,  it will pay $2,000,000 to the
Company  and  Crested.  If Cyprus  Amax sells the  properties,  the  Company and
Crested will receive 15% of the first $25 million received by Cyprus Amax.

     In addition, Cyprus Amax now pays the Company and Crested an annual advance
royalty of 50,000 pounds of molybdenum (or its cash equivalent).  Cyprus Amax is
entitled to a partial credit against  future  royalties for any advance  royalty
payments  made,  but such royalties are not refundable if the properties are not
placed into production.  The Company  recognized  $207,300,  $-0- and $85,500 of
revenue  from the  advance  royalty  payments  in  fiscal  1997,  1996 and 1995,
respectively.

     The  Company and Crested  held an option to  purchase  certain  real estate
located in Gunnison  owned by Cyprus Amax.  During fiscal 1995,  USE and Crested
reached an agreement  with Cyprus Amax whereby USE and Crested  would forego six
quarters of advance  royalties as payment of this option exercise price. USE and
Crested received no advance royalties during 1996 as a result of this agreement.
Thereafter,  USE  (together  with  Crested)  signed two option  agreements  with
Pangolin Corporation, a Park City, Utah developer, for sale of the 57 acres, and
a separate parcel owned in Gunnison County, Colorado.

     The first option  (exercised by Gunnison  Center  Properties LLC in January
1995)  was for 57  commercial  and  noncommercial  zoned  acres  in the  City of
Gunnison, Colorado; the net purchase price was $970,300. This resulted in a gain
for the  Company of  $491,100.  Pangolin  paid  $345,000  cash and  $625,300  in
nonrecourse  promissory  notes.  The first note for  $137,900 was paid in fiscal
1995.  The second note for $487,366 was a three year  promissory  note,  bearing
interest at 7.5% per year and calling for interest only payments in January 1996
and 1997 with the  balance  due in January  1998,  of which $0 and  $35,600  was
received during fiscal 1997 and 1996, respectively. Effective December 1, 1996 a
replacement  promissory note was given to USE and Crested by Contour Development
Company LLC in the principal  amount of $454,900  payable January 1998,  bearing
interest at the rate of 7.5% per annum, and secured by Contour's 73% interest in
a limited  liability  company  owning a 2.93 acre  subdivided lot in the City of
Gunnison  currently  approved for development with an 87 unit apartment project.
As of May 31,  1997 the  second  note had an  outstanding  principal  balance of
$451,865, of which USE's 50%

                                       131

<PAGE>


                        U.S. ENERGY CORP. AND AFFILIATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           MAY 31, 1997, 1996 AND 1995
                                   (Continued)

portion,  or $225,932,  is reflected in the  accompanying  consolidated  balance
sheet, before a valuation allowance of $86,800.

     The second option  covered 472.5 acres of ranch land  northwest of the City
of Gunnison,  Colorado and was exercised by Castle  Mountain  Ranches LLC in May
1995 (purchase price $822,460).  Pangolin paid $10,000 for the option; on option
exercise  and  closing,  Pangolin  paid  $36,090  in cash for 22  acres  and two
nonrecourse  promissory  notes  totaling  $776,370,  each due May 30, 1998,  and
secured by the  remaining  acreage.  One note for $145,500  bore interest at the
rate of 7.5% per annum until August 28, 1995 and  thereafter  at the rate of 12%
per annum  until paid.  A principal  payment in the amount of $35,000 was due on
May 30, 1996 but was not paid. The second note for $630,873 bore interest at the
rate of 7.5% per annum with  interest only payments due May 30, 1996 and May 30,
1997 and  principal and interest due at maturity.  Effective  December 1, 1996 a
replacement  note from Contour  Development  Company LLC was given to Crested in
the principal amount of $872,508 bearing interest at the rate of 8.39% per annum
until May 30, 1997, at which time a principal payment of $128,138, together with
accrued interest, was due, but was not paid. As a result of Contour's default in
the payment due May 30, 1997,  The Company and Crested have  declared the entire
principal balance of this note to be due and payable and have declared a default
in the  pledge of  Contour's  73%  interest  in the  limited  liability  company
building the apartment project in the City of Gunnison. The Company recognized a
consolidated bad debt expense of $614,200 and the reversal of a deferred gain of
$312,100 as a result of Contour's  default,  and has established a corresponding
valuation  allowance  against the  receivable in the amount of  $(839,500).  The
Company and Crested are currently  evaluating  their potential  remedies against
Contour (which may include litigation).

Sutter Gold Mining Company

     Sutter Gold Mining  Company  ("SGMC") was formerly a joint venture  between
USE and SRRI  formed to  acquire,  hold and  develop  mineral  leases and mining
claims in Amador County,  California  (the "Lincoln  Project").  On December 14,
1990,  Crested  purchased  one-ninth  of USE's  beneficial  interest  in the SGV
Properties hereinafter fully described,  for $500,000 and the commitment to fund
one-ninth of the future costs and liabilities. USE and Crested formed USECC Gold
Limited  Liability  Company  ("USECC Gold") which became the joint venturer with
SRRI on the Lincoln  Project.  USECC Gold was owned  88.89% by USE and 11.11% by
Crested.  SGMC was  established  to conduct  operations  on mining leases and to
produce gold from the Lincoln Project.

     USE (i)  funded  $4,500,000  of the  $5,000,000  purchase  price of  SGMC's
properties;   (ii)  agreed  to  initially  fund  SRRI's  share  of  holding  and
development  costs totaling  $500,000;  and (iii) agreed to provide its share of
the holding costs and  assessments of SGMC.  SRRI,  the second venture  partner,
through a subsidiary, funded $500,000 of the property purchase price, and agreed
to pay $2,000,000 to USE to equalize the  investments so that USE and SRRI would
each  initially  hold 50% interests in SGMC.  USE was to recover the $500,000 of
predecessor holding costs and SGMC's initial development costs paid by them, out
of SGMC's initial cash flows.

     SRRI issued a $2,000,000  note to USE,  bearing  interest at 10% per annum.
The note provided that $500,000 of principal and accrued  interest was due April
12, 1991, and the balance of $1,500,000  with interest was due October 12, 1991.
In  February  1991,  USE and Crested  formed  USECC Gold and  transferred  their
respective interests in the Lincoln Project to USECC Gold. When the installments
on the  $2,000,000  note to USE were not paid when due,  the  interests of USECC
Gold and SRRI in SGMC were adjusted to equal the  percentage  of the  $5,000,000
purchase  price of SGMC's  properties  that each of them  provided.  On July 16,
1991, the 50% interest of SRRI in SGMC was reduced to 40%, with a  corresponding
increase in the USECC Gold interest to

                                       132

<PAGE>


                        U.S. ENERGY CORP. AND AFFILIATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           MAY 31, 1997, 1996 AND 1995
                                   (Continued)

60%. On October 12, 1991,  SRRI's  interest was further reduced to 10% and USECC
Gold's  interest  increased to 90%. On May 23, 1994, SRRI released its remaining
10% interest and issued  400,000  shares of SRRI common stock to USE in exchange
for the  release  of all SRRI's  liabilities  relating  to SGMC and USECC  Gold.
Accordingly,  SRRI's capital  investment of $257,900 and all liabilities of SGMC
to USE and its affiliates on behalf of SRRI totaling $1,550,600 were transferred
to USECC Gold's  capital  investment.  In addition,  SGMC  released  SRRI of its
obligation to SGMC totaling  $1,970,500,  which included  accrued but unrecorded
interest of approximately $579,800.

     On August 5, 1994, USE, Crested and SGMC entered into an agreement  whereby
USE and  Crested  each  conveyed  their  eight-ninths  and  one-ninth  interest,
respectively,  in USECC  Gold in  exchange  for common  shares of SGMC.  USE and
Crested  ultimately  received  approximately  100% of the outstanding  shares of
SGMC's common stock, respectively, for their eight-ninth and one-ninth interest,
respectively in USECC Gold.

     SGMC is in the  development  stage and  additional  development is required
prior to the commencement of commercial production. SGMC has yet to generate any
significant revenue and has no assurance of future revenue.  During fiscal 1992,
SGMC shipped a bulk sample of gold ore mined during development operations to an
independent  mill  to  determine  mill   availability  and  assay   information.
Approximately  1,400 ounces of gold was recovered and sold.  The related  mining
costs were recognized.  All acquisition and other mine  development  costs since
inception have been capitalized. Since test production in 1992, SGMC has focused
its efforts on obtaining a reserve study,  developing a mine plan and pursuing a
partner to assist in the  financing  of its  mineral  development  and  ultimate
production.  In the interim, SGMC will continue to require capital contributions
from USE,  Crested  or other  sources  of  financing  to  maintain  its  current
activities.  SGMC will continue to be considered in the development  stage until
such time as it generates significant revenue from its principal operations.

     Since  inception,  the  Company  and  Crested  have  funded  $7,858,900  in
development  and  holding  costs.  These  costs were  funded by the  Company and
Crested on a eight-ninths/one-ninths  basis,  respectively.  As of May 31, 1997,
the Company's total investment in SGMC had a carrying value of $8,628,800.

     During  May  1996,  SGMC  issued  shares  of its  common  stock to  certain
individuals,  including a related  party for total  proceeds  of  $98,000.  Such
shares were  authorized to be sold by SGMC in October 1995 to raise funds to pay
for legal and other costs of a possible future equity financing.

     During the first and second  quarters of fiscal 1997,  SGMC sold additional
shares of its common  stock in a private  placement.  These shares were sold for
$3.00 per share.  SGMC  received  $1,106,600  in net  proceeds  from this equity
placement.

     During the fourth  quarter of fiscal 1997,  management of SGMC entered into
an  Engagement  Letter  with a different  underwriter  in Toronto to complete an
offering of  additional  shares of SGMC's common stock which closed in May, 1997
and raised approximately  $5,400,000 in net cash proceeds.  At the underwriter's
request,  the initial  investors  (including USE and Crested) agreed to have the
amount of their common shares owned reduced by 50 percent.  The investors in the
$3.00 per share  private  placement  discussed  above were not affected as those
shares were sold in contemplation of the 1 for 2 reverse split.

     In connection with this Offering,  the Company and Crested accepted a Stock
Purchase Warrant dated March 21, 1997 which provides the Company and Crested the
right to acquire for no additional consideration

                                       133

<PAGE>


                        U.S. ENERGY CORP. AND AFFILIATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           MAY 31, 1997, 1996 AND 1995
                                   (Continued)

common  shares of SGMC's $.001 par value common stock having an aggregate  value
of  $10,000,000  (US).  The  Stock  Purchase  Warrant  has a term  of ten  years
extending  to  March  21,  2007,  and  is  exercisable  partially  or in  total,
semi-annually beginning on June 30, 1997. However, the Stock Purchase Warrant is
only  exercisable to the extent proven and probable ore reserves,  as defined in
the Stock  Purchase  Warrant,  in excess of  300,000  ounces are added to SGMC's
reserves. In addition,  SGMC shall have the right to satisfy the exercise of all
or any  portion  of the  Stock  Purchase  Warrant  with the net cash  flows,  as
defined,  at $25.00 (US) for each new ounce of proven and probable ore in excess
of 300,000 ounces to a maximum of 700,000 ounces.  Accordingly,  the Company has
allocated the carrying value of SGMC shares  exchanged for the Contingent  Stock
Purchase  Warrant  to its  investment  in such  contingent  warrants.  The Stock
Purchase Warrant benefits the Company and Crested on a basis of 88.9% and 11.1%,
respectively.

Plateau Resources Limited

     Effective  August 11, 1993,  USE entered into an agreement  with  Consumers
Power Company to acquire all the issued and outstanding  common stock of Plateau
Resources  Limited  ("Plateau"),  a Utah  corporation.  Plateau  owns a  uranium
processing  mill and support  facilities  and certain  other real estate  assets
through  its  wholly-owned   subsidiary  Canyon  Homesteads,   Inc.  ("CHI")  in
southeastern Utah. USE paid nominal cash consideration for the Plateau stock and
agreed  to  assume  all  environmental   liabilities  and  reclamation   bonding
obligations. Prior to closing the agreement, Plateau transferred $2,500,000 cash
to  fund  the  NRC  Surety   Trust   Agreement  to  pay  future  costs  of  mill
decommissioning,  site reclamation and long-term site surveillance. Plateau also
transferred  $4,800,000  cash to an Agency  Agreement  to  indemnify  the seller
against possible  environmental  or nuclear claims.  At the date of acquisition,
Plateau held an additional  $6,900,000 of unencumbered  cash to be used for care
and maintenance costs on the mill and other assets acquired. As of May 31, 1997,
most of the  unencumbered  cash has been used for care and maintenance  costs or
was loaned to USE for development of certain  properties held by the Company and
Crested.  Directors  of the Company and  Crested  have agreed to divide  equally
one-half  of  the  obligations  incurred  in  excess  of the  total  $14,200,000
described  above and will  share in  one-half  of all cash  flows  derived  from
operations of these assets.

     On August 25,  1995,  Plateau  signed a letter of intent with an  unrelated
third party to sell part interest in CHI, a wholly-owned  subsidiary of Plateau,
and to develop the Ticaboo  Townsite,  in south  central  Utah and other  resort
properties  near Lake Powell.  In fiscal 1995 the purchaser  defaulted,  and the
$100,000 earnest money deposit was recognized as income in fiscal 1995.

     CHI  entered  into  a  joint  venture,  First-N-Last  LLC,  with  Arrowstar
Investments,  Inc. ("Arrowstar") to develop on a 50/50 basis, certain properties
at the  Ticaboo  Townsite.  Arrowstar  is owned by certain  shareholders  of the
Company.  During 1996,  Arrowstar gave its 50% interest in  First-N-Last  LLC to
USECC as part of the  consideration  for Wind  River  (see Note D).  USECC  then
transferred  its 50%  ownership in  First-N-Last  LLC to Plateau.  As of May 31,
1997, Plateau/CHI owns 100% of First-N-Last, LLC.

Energx, Ltd.

     During  fiscal  1994,  USE and  Crested  formed  Energx  to  engage  in the
exploration,  development  and  operation  of  natural  gas  properties.  Energx
currently  has  leased  properties  in  Wyoming  and on  the  Fort  Peck  Indian
Reservation,  Montana.  Energx  is owned by USE  (45%),  Crested  (45%)  and the
Assiniboine and Sioux Tribes (10%).

                                       134

<PAGE>


                        U.S. ENERGY CORP. AND AFFILIATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           MAY 31, 1997, 1996 AND 1995
                                   (Continued)

     During  fiscal  1995,  Energx sold a 50% interest in the leases on the Fort
Peck Indian  Reservation  for the sum of $200,000  plus $100,000 to be used only
for the acquisition and consolidation of additional leases, and for a commitment
to drill eight exploratory  wells. Eight exploratory wells were drilled and were
found to be non- commercial. No further activity is planned for this project.

     During  1997 and 1996,  Energx  abandoned  certain  of its  leases and as a
result wrote off  $164,500  and  $328,700,  respectively,  of costs  capitalized
associated  with theses  leases.  The write off is reflected as  abandonment  of
mineral interests in the accompanying  1997 and 1996 consolidated  statements of
operations.

G.   DEBT:

Lines of Credit

     USE and Crested  have a $1,000,000  line of credit from a commercial  bank.
The line of credit  bears  interest at the bank's prime rate plus .5% (10.25% as
of May 31, 1997).  The weighted  average interest rate for 1997 and 1996 for the
line of credit  was  10.25%.  The line of  credit is  secured  by  certain  real
property  and a share of the net proceeds of fees from  production  from certain
oil wells. As of May 31, 1996,  $176,000 was outstanding on this line of credit.
No amounts were outstanding as of May 31, 1997.

     FNG held a $400,000  line of credit with a  commercial  bank.  This line of
credit  accrued  interest  at 2.0% over the  bank's  prime  rate and  expired on
February 28, 1997. At May 31, 1996,  $323,000 was  outstanding.  No amounts were
outstanding as of May 31, 1997. The weighted  average rate for 1997 and 1996 for
this line of credit  was  10.79%.  The line of credit  was not  renewed  when it
expired on February 28, 1997.

Notes Payable

     The components of notes payable as of May 31, 1997 and 1996 are as follows:
<TABLE>
<CAPTION>

                                                                May 31,
                                                       ------------------------
                                                          1997          1996
                                                          ----          ----
     <S>                                               <C>           <C>
     Installment notes - secured by equipment;
         interest at 8.75% - 9.5%, mature 2000         $  69,100     $  252,900
     FNG installment notes - secured by FNG
         equipment, interest at 7.5% to 11.25%
         matures in 1997 - 2002                          195,300        431,300
                                                       ---------     ----------
                                                         264,400        684,200
     Less current portion                                (81,300)      (239,900)
                                                       ---------     ----------
                                                       $ 183,100     $  444,300
                                                       =========     ==========
</TABLE>

     Principal  requirements  on notes  payable for the five years after May 31,
1997 are as  follows:  1998 - $81,300;  1999 - $85,800;  2000 - $55,700;  2001 -
$34,200; 2002 - $6,000 and thereafter $1,400.


                                       135

<PAGE>


                        U.S. ENERGY CORP. AND AFFILIATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           MAY 31, 1997, 1996 AND 1995
                                   (Continued)

H.   INCOME TAXES:

     The  components  of  deferred  taxes  as of May 31,  1997  and  1996 are as
follows:
<TABLE>
<CAPTION>

                                                             May 31,
                                                 -----------------------------
                                                      1997            1996
                                                      ----            ----
     <S>                                         <C>              <C>         
     Deferred tax assets:

        Deferred compensation                    $    129,800     $     40,100
        Net operating loss carryforwards            6,731,500        7,260,400
        Capital loss carryforwards                   --                297,100
        Tax Credits                                   325,100          325,100
        Other                                         655,400          106,100
        Tax basis in excess of book basis             573,400         --
                                                 ------------     ------------
     Total deferred tax assets                      8,415,200        8,028,800
                                                 ------------     ------------

     Deferred tax liabilities:
        Book basis in excess of tax basis            --               (597,900)
        Development and exploration costs          (1,963,400)      (2,332,100)
                                                 ------------     ------------
     Total deferred tax liabilities                (1,963,400)      (2,930,000)
                                                 ------------     ------------
                                                    6,451,800        5,098,800
     Valuation allowance                           (6,635,100)      (5,282,100)
                                                 ------------     ------------
     Net deferred tax liability                  $   (183,300)    $   (183,300)
                                                 ============     ============
</TABLE>

     The Company has  established a valuation  allowance of  $6,635,100  against
deferred  tax assets due to the losses  incurred by the Company in fiscal  1997,
1996 and 1995.  The  Company's  ability to  generate  future  taxable  income to
utilize the NOL and capital loss carryforwards is uncertain.

     The income tax provision  (benefit) is different from the amounts  computed
by applying the statutory  federal  income tax rate to income before taxes.  The
reasons for these differences are as follows:
<TABLE>
<CAPTION>

                                                          Year Ended May 31,
                                             ---------------------------------------
                                                 1997          1996          1995
                                                 ----          ----          ----
<S>                                          <C>            <C>          <C>         
Expected federal income tax                  $(1,266,330)   $(793,500)   $  (804,700)
Utilization of capital loss carryforward           --           --          (269,900)
Net operating losses not previously
   benefitted and other                          (86,670)    (204,800)      (569,600)
Valuation allowance                            1,353,000      998,300      1,644,200
                                             -----------    ---------    -----------
   Income tax provision                      $      --      $    --      $      --
                                             ===========    =========    ===========
</TABLE>

     There  were no taxes  currently  payable as of May 31,  1997,  1996 or 1995
related to continuing operations.

     At May 31,  1997,  the  Company and its  subsidiaries  had  available,  for
federal income tax purposes,  net operating loss  carryforwards of approximately
$21,300,000  which  will  expire  from 1998 to 2012 and  investment  tax  credit
carryforwards of $325,000 which, if not used, will expire from 1998 to 2003. The
Internal  Revenue Code  contains  provisions  which limit the NOL  carryforwards
available which can be used in a given year when

                                       136

<PAGE>


                        U.S. ENERGY CORP. AND AFFILIATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           MAY 31, 1997, 1996 AND 1995
                                   (Continued)

significant changes in company ownership  interests occur. In addition,  the NOL
and credit amounts are subject to examination by the tax authorities.

     The Internal  Revenue Service has audited the Company's and affiliates' tax
returns  through  fiscal  1991,  and their  income tax  liabilities  are settled
through that year. The IRS has recently  audited the Company's and  affiliates',
which  includes  USECC,  fiscal  years 1993 and 1994  returns.  The  Company has
received a 30 day letter for the year 1993 and 1994. The Company has submitted a
written  appeal to protest the findings of the  examining  agent to preserve its
NOL.  Management  believes the Company will prevail on the significant issues in
dispute,  and  therefore,  that no  significant  changes  will  result  from the
findings.

I.   SEGMENTS AND MAJOR CUSTOMERS:

     The  Company's  primary  business  activity is the sale of minerals and the
acquisition,  exploration,  holding,  development  and sale of  mineral  bearing
properties  although  the  Company  has no  producing  mines.  Other  reportable
industry  segments  included  commercial   operations,   primarily  real  estate
activities and operation of an airport fixed base  operation,  and  construction
operations. The following is information related to these industry segments:
<TABLE>
<CAPTION>
                                                                   Year Ended May 31, 1997
                                             ------------------------------------------------------------
                                                              Commercial     Construction
                                              Minerals        Operations     Operations      Consolidated
                                              --------        ----------     ----------      ------------

<S>                                          <C>             <C>             <C>             <C>         
Revenues                                     $   --          $ 3,223,200     $ 1,038,600     $  4,261,800
                                             ==========      ===========     ===========
Interest and other revenues                                                                     1,528,400
                                                                                             ------------
      Total revenues                                                                         $  5,790,200
                                                                                             ============

Operating profit (loss)                      $ (843,100)     $    163,600    $    286,000    $   (393,500)
                                             ==========      ============    ============
Interest and other revenues                                                                     1,528,400
General corporate and other expenses                                                           (4,168,600)
Equity in loss of affiliates                                                                     (690,800)
                                                                                             ------------
      Loss before income taxes
         and cumulative effect                                                               $ (3,724,500)
                                                                                             ============

Identifiable net assets at May 31, 1997      $ 9,025,700     $  6,103,700    $    301,500    $ 15,430,900
                                             ===========     ============    ============
Investments in affiliates                                                                       4,999,600
Corporate assets                                                                                9,956,600
                                                                                             ------------
      Total assets at May 31, 1997                                                           $ 30,387,100
                                                                                             ============

Capital expenditures                         $   159,500     $    296,300    $    --
                                             ===========     ============    ============
Depreciation, depletion and
      amortization                           $ --            $    460,100    $    172,000
                                             ==========      ============    ============

</TABLE>


                                                            137

<PAGE>


                                         U.S. ENERGY CORP. AND AFFILIATES

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                            MAY 31, 1997, 1996 AND 1995
                                                    (Continued)
<TABLE>
<CAPTION>

                                                                  Year Ended May 31, 1996
                                             ------------------------------------------------------------
                                                               Commercial    Construction
                                               Minerals        Operations     Operations     Consolidated

<S>                                          <C>               <C>            <C>            <C>         
Revenues                                     $  3,116,700      $ 1,439,100    $ 3,794,500    $  8,350,300
                                             ============      ===========    ===========
Interest and other revenues                                                                     1,281,900
                                                                                             ------------
      Total revenues                                                                         $  9,632,200
                                                                                             ============

Operating profit (loss)                      $   (455,600)     $  (935,700)   $   716,700    $   (674,600)
                                             ============      ===========    ===========
Interest and other revenues                                                                     1,281,900
General corporate and other expenses                                                           (2,522,700)
Equity in loss of affiliates                                                                     (418,500)
                                                                                             ------------
      Loss before income taxes,
         discontinued operations
         and extraordinary item                                                              $ (2,333,900)
                                                                                             ============

Identifiable net assets at May 31, 1996      $ 19,724,700      $ 6,196,800    $   705,500    $ 26,627,000
                                             ============      ===========    ===========
Investments in affiliates                                                                       3,658,500
Corporate assets                                                                                4,507,800
                                                                                             ------------
      Total assets at May 31, 1996                                                           $ 34,793,300
                                                                                             ============

Capital expenditures                         $    835,200      $   372,000    $   903,100
                                             ============      ===========    ===========
Depreciation, depletion and
      amortization                           $    --           $   569,000    $   219,500
                                             =============     ===========    ===========
</TABLE>



                                                            138

<PAGE>


                                         U.S. ENERGY CORP. AND AFFILIATES

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                            MAY 31, 1997, 1996 AND 1995
                                                    (Continued)
<TABLE>
<CAPTION>
                                                                  Year Ended May 31, 1995
                                             -------------------------------------------------------------
                                                               Commercial     Construction
                                               Minerals        Operations      Operations     Consolidated

<S>                                          <C>               <C>             <C>            <C>         
Revenues                                     $     85,500      $ 1,177,600     $ 1,303,400    $  2,566,500
                                             ============      ===========     ===========
Interest and other revenues                                                                      2,034,100
                                                                                              ------------
      Total revenues                                                                          $  4,600,600
                                                                                              ============

Operating (loss) profit                      $ (1,568,800)     $  (892,500)    $   265,100    $ (2,196,200)
                                             ============      ===========     ===========
Interest and other revenues                                                                      2,034,100
General corporate and other expenses                                                            (1,762,400)
Equity in loss of affiliates                                                                      (442,300)
                                                                                              ------------
      Loss before income taxes
         and discontinued operations                                                          $ (2,366,800)
                                                                                              ============

Identifiable net assets at May 31, 1995      $  18,518,300     $ 9,074,300     $   292,700    $ 27,885,300
                                             =============     ===========     ===========
Investments in affiliates                                                                        3,244,600
Corporate assets                                                                                 2,254,600
                                                                                              ------------
      Total assets at May 31, 1995                                                            $ 33,384,500
                                                                                              ============

Capital expenditures                         $     455,100     $    186,400    $    28,100
                                             =============     ============    ===========
Depreciation, depletion and
      amortization                           $      --         $    608,200    $   116,500
                                             =============     ============    ===========
</TABLE>

     During  fiscal 1996,  approximately  89% of mineral  revenues were from the
sale of uranium. There were no uranium sales during fiscal 1997 and 1995.

     The Company subleases excess office space,  contracts  aircraft for charter
flights  and sells  aviation  fuel.  Commercial  revenues in the  statements  of
operations consist of mining equipment  rentals,  office and other real property
rentals, charter flights and fuel sales.

J.   SHAREHOLDERS' EQUITY:

     In May 1996,  the Board of Directors  of USE  approved an annual  incentive
compensation arrangement ("1996 Stock Award Program") for its CEO and four other
officers of USE payable in shares of the Company's  common stock. The 1996 Stock
Award Program was approved by the Company's  shareholders  in the second quarter
of fiscal 1997. The shares are to be issued  annually on or before January 15 of
each year,  starting  January 15,  1997,  as long as each officer is employed by
USE,  provided the Company has been profitable in the preceding fiscal year. The
officers will receive up to an aggregate total of 67,000 shares per year for the
years 1997 through 2002. One-half of the compensation under the 1996 Stock Award
Program is the responsibility of Crested. The number of shares awarded each year
out of such 67,000 shares  aggregate  annual limit will be based on earnings per
share of Common Stock to be determined in the formal plan to be adopted,  and in
addition will be subject to approval by the shareholders of the Company for each
award each year. In fiscal 1997,  14,158 shares were  authorized for issuance by
shareholder approval to these five officers of the Company and Crested. The 1996

                                       139

<PAGE>


                        U.S. ENERGY CORP. AND AFFILIATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           MAY 31, 1997, 1996 AND 1995
                                   (Continued)

Stock  Award  Program  was  subsequently  modified  to reflect the intent of the
directors of the Company  which was to provide  incentive to the officers of the
Company  and  Crested to remain with the  Companies.  The shares  under the plan
therefore  became  forfeitable  until  retirement,  death or  disability  of the
officer.  The shares are held in trust by the Company's  treasurer and are voted
by the Company's non-employee directors.

     Effective  January 9, 1996,  the Company  entered  into a Warrant  Purchase
Agreement with Shamrock Partners, Ltd. ("Shamrock").  Pursuant to the Agreement,
Shamrock  received a warrant to purchase  200,000 common shares of the Company's
common  stock at $5.00 per share in  exchange  for  consultation  services to be
provided through January 9, 1997. During fiscal 1997, Shamrock exercised 180,000
of these  warrants  for a total of  $900,000.  In  connection  with this warrant
agreement, the Company recognized $148,300 of consulting expense in 1997.

     In March 1995, the Company  completed a private placement of 400,000 shares
of stock at $3.00 per share. The majority of the proceeds were from employees of
the Company.  This offering  carried terms by which the Company,  at its option,
would  either  redeem  the  common  shares  sold from each  investor,  at a cash
redemption  price of $3.50 per share or issue one  additional  common  share for
each three shares  originally  purchased.  Management of the Company  issued the
additional common shares (133,336 shares) in fiscal 1996. The Company registered
all shares issued in connection with this private placement in April 1996.

     In June and July 1995,  the Company  sold  common  stock at $4.00 per share
(812,432 shares, net proceeds to the company of $2,842,200).  In connection with
this private  placement,  warrants to purchase 81,243 USE common shares at $4.80
per share were issued to the selling  agent.  These  warrants  were  exercisable
through July 25, 2000.  All of the warrants  were  exercised  during fiscal 1996
resulting in approximately $390,000 of proceeds to the Company.

     The Board of Directors adopted the U.S. Energy Corp. 1989 Stock Option Plan
(the  "Option  Plan") for the benefit of USE's key  employees.  The Option Plan,
amended in December  1995,  reserves  925,000  shares of the Company's  $.01 par
value common stock for issuance  under the Option Plan.  During fiscal 1992, the
Company issued options to certain of its executive  officers,  Board members and
others. Under this Plan, 371,200  non-qualified  options were issued at purchase
prices  ranging  from $2.75 per share to $2.90 per  share.  These  options  will
expire on April 14, 2002 and April 30, 2002.  During  fiscal  1996,  the Company
issued  360,000  non-qualified  options to  employees  who are not  officers  or
directors at a purchase price of $4.00 per share, expiring on December 31, 2000.
During fiscal 1997,  options were exercised for the purchase of 106,100  shares.
On December  13,  1996,  the  shareholders  of USE  ratified an amendment to the
Option Plan and on that same date all  outstanding  non-qualified  options  were
converted to qualified options by the Board of Directors of USE.

     The Board of Directors of USE adopted the U.S.  Energy Corp.  1989 Employee
Stock  Ownership  Plan  ("ESOP") in 1989,  for the  benefit of USE's  employees.
During  fiscal 1997,  1996 and 1995,  the Board of Directors of USE  contributed
24,069,  10,089  and  37,204,  shares to the ESOP at prices of $8.87,  $8.65 and
$5.38 per share, respectively.  The Company is responsible for one-half of these
contributions  amounting to $106,700,  $43,600 and $100,000 in fiscal 1997, 1996
and 1995, respectively. Crested is responsible for the remainder. USE has loaned
the ESOP  $1,014,300  to  purchase  125,000  shares  from the Company and 38,550
shares on the open  market.  These  loans,  which are  secured by pledges of the
stock  purchased  with the loan  proceeds,  bear interest at the rate of 10% per
annum.  The loans are reflected as unallocated  ESOP  contribution in the equity
section of

                                       140

<PAGE>


                        U.S. ENERGY CORP. AND AFFILIATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           MAY 31, 1997, 1996 AND 1995
                                   (Continued)

the accompanying  consolidated  balance sheets.  During fiscal 1996, the Company
released  10,089 of the shares to fund the 1996 ESOP  contribution by $87,300 as
reflected in the statement of stockholders' equity.

     The Board of  Directors  of both the Company and  Crested  issue  shares of
stock as bonuses to certain  directors,  employees and third parties.  The stock
bonus shares have been reflected outside of the Shareholders'  Equity section in
the  accompanying  balance  sheets  because such shares are  forfeitable  to the
Company and Crested until earned.  During  fiscal 1993,  the Company's  Board of
Directors  amended  the stock  bonus  plan.  As a result,  the earn out dates of
certain  individuals were extended until retirement,  which is the earn out date
of the amended  stock bonus plan.  In exchange for this  amendment,  the amended
plan grants a  stock-bonus  of 20% of the previous plan per year for five years.
Crested is responsible for one half of the compensation expense related to these
issuances.  For the years  ended May 31,  1997,  1996 and 1995,  the Company had
compensation expense of $152,600, $116,500 and $200,000, respectively, resulting
from these issuances.  A schedule of forfeitable shares for both USE and Crested
is set forth in the following table:

      Issue                 Number                     Issue           Total
      Date                 of Shares      Issuer       Price       Compensation
      ----                 ---------      ------       -----       ------------

    May 1990                  40,300     USE         $  9.75          $392,925
    June 1990                 66,300     USE           11.00           729,300
    November 1990
        (stock dividend)      10,660     USE          N.A.               N.A.
    June 1990                 25,000     Crested        1.06            26,562
    December 1990              7,500     Crested         .50             3,750
    January 1993              18,520     USE            3.00            55,560
    January 1993               6,500     Crested         .22             1,430
    January 1994              18,520     USE            4.00            74,080
    January 1994               6,500     Crested         .28             1,828
    January 1995              18,520     USE            3.75            69,450
    January 1995               6,500     Crested         .19             1,219
    January 1996               7,700     USE           15.125          116,462
    January 1996               5,000     Crested         .3125           1,562
    January 1997              36,832     USE           11.02           405,830
    January 1997               8,000     Crested         .9375           7,500

     No shares  were  earned out in fiscal  1997 or 1996.  Also  included in the
forfeitable common stock are 15,000 shares to directors which are vesting at 20%
a year  beginning  in  November  1992,  of which  9,000 are  earned  out but not
released as of May 31, 1997.

Statement of Financial Accounting Standards No. 123 ("SFAS 123")

     SFAS 123, "Accounting for Stock-Based  Compensation,"  defines a fair value
based  method of  accounting  for  employee  stock  options  or  similar  equity
instruments.  However, SFAS 123 allows the continued measurement of compensation
cost for such plans using the  intrinsic  value based method  prescribed  by APB
Opinion No. 25, "Accounting for Stock Issued to Employees" ("APB 25"),  provided
that pro forma disclosures are made of net income or loss and net income or loss
per share, assuming the fair value based method of SFAS 123 had been

                                       141

<PAGE>


                        U.S. ENERGY CORP. AND AFFILIATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           MAY 31, 1997, 1996 AND 1995
                                   (Continued)

applied.  The Company has  elected to account for its  stock-based  compensation
plans  under APB 25;  accordingly,  for  purposes  of the pro forma  disclosures
presented below, the Company has computed the fair values of all options granted
during fiscal year 1997 using the Black-Scholes  pricing model and the following
weighted average assumptions (no options were granted during 1997):

                                                  1997
                                                  ----
         Risk-free interest rate                 5.45%
         Expected lives                          5 years
         Expected volatility                     135.2%
         Expected dividend yield                 0%

     To estimate  expected lives of options for this  valuation,  it was assumed
options  will be  exercised  upon  becoming  fully vested at the end of the five
years. All options are initially assumed to vest.  Cumulative  compensation cost
recognized  in pro forma net income or loss with  respect  to  options  that are
forfeited prior to vesting is adjusted as a reduction of pro forma  compensation
expense in the period of forfeiture.

     The total fair value of options  granted was  computed to be  approximately
$1,274,900  during the year ended May 31, 1996. This amount is amortized ratably
over the vesting periods of the options. Pro forma stock-based compensation, net
of the effect of  forfeitures,  was  $255,000  and  $106,200  for 1997 and 1996,
respectively.

     If the Company had  accounted  for its  stock-based  compensation  plans in
accordance  with SFAS  123,  the  Company's  net loss and pro forma net loss per
common share would have been  reported as follows:  

                                                 Year Ended May 31,
                                            ---------------------------
                                                1997             1996
                                                ----             ----
     Net income (loss)
          As reported                       $ (3,724,500)     $ 270,700
          Pro forma                         $ (3,979,500)     $ 164,500
     Net income (loss) per common share
          As reported                       $       (.55)     $     .04
          Pro forma                         $       (.59)     $     .03


     Weighted average shares used to calculate pro forma net loss per share were
determined as described in Note 2, except in applying the treasury  stock method
to  outstanding  options,  net proceeds  assumed  received  upon  exercise  were
increased by the amount of  compensation  cost  attributable  to future  service
periods and not yet recognized as pro forma expense.


                                       142

<PAGE>


                        U.S. ENERGY CORP. AND AFFILIATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           MAY 31, 1997, 1996 AND 1995
                                   (Continued)

     A summary of the Stock  Option  Plan  activity  for the years ended May 31,
1997 and 1996 is as follows:
<TABLE>
<CAPTION>

                                                               1997                          1996
                                                  ----------------------------     ------------------------
                                                                    Weighted                       Weighted
                                                                     Average                        Average
                                                                    Exercise                       Exercise
                                                      Options         Price           Options        Price
    <S>                                             <C>               <C>            <C>            <C> 
    Outstanding at beginning of year                  724,800         3.44           371,400         2.95
    Granted                                           --                             360,000         4.00
    Canceled                                         (22,000)         4.00            --
    Exercised                                       (106,100)         3.49            (6,600)        6.27
                                                    ---------                        -------
    Outstanding at end of year                       596,700          3.41           724,800         3.44
                                                   =========                         =======
    Exercisable at end of year                       380,700                         436,800
                                                   ==========                        =======
</TABLE>

     The following  table  summarized  information  about employee stock options
outstanding and exercisable at May 31, 1997:
<TABLE>
<CAPTION>

                                      Options Outstanding                              Options Exercisable
                     ----------------------------------------------------      ---------------------------------
                                             Weighted
                       Number of              Average           Weighted                               Weighted
                        Options              Remaining           Average           Number               Average
     Exercise       Outstanding at          Contractual         Exercise       Exercisable at          Exercise
      Prices         May 31, 1997          Life in years          Price         May 31, 1997             Price
      ------         ------------          -------------          -----         ------------             -----

<S>    <C>             <C>                     <C>                <C>                <C>                 <C>  
       $2.75           49,400                  4.92               $2.75              49,400              $2.75
        2.90          264,300                  4.88                2.90              264,300              2.90
        4.00          283,000                  3.50                4.00               67,000              4.00

</TABLE>

K.   COMMITMENTS, CONTINGENCIES AND OTHER:

Legal Proceedings

Sheep Mountain Partners (SMP)

     Arbitration  Proceedings Concerning SMP. In June 1991, Nukem's wholly-owned
subsidiary Cycle Resource Investment Corporation ("CRIC") instituted arbitration
proceedings  against the Company and Crested.  CRIC claimed that the Company and
Crested violated the Sheep Mountain  Partners ("SMP")  partnership  agreement by
assigning to the Green  Mountain  Mining Venture (GMMV) the amounts equal to any
SMP cash  distributions  to USECC derived from sales of uranium under SMP supply
contracts.  CRIC also  asserted that by entering  into the GMMV  agreement,  the
Company and Crested  misappropriated a business  opportunity of SMP. CRIC sought
damages and certain  equitable  remedies from the Company and Crested and sought
to expel the Company and Crested from the SMP Partnership.


                                       143

<PAGE>


                        U.S. ENERGY CORP. AND AFFILIATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           MAY 31, 1997, 1996 AND 1995
                                   (Continued)

     Federal  Court  Action  Concerning  SMP.  On July 3, 1991,  the Company and
Crested d/b/a USECC filed a civil action in the U. S. District Court of Colorado
against Nukem,  CRIC and their  affiliates,  alleging that Nukem, CRIC and their
affiliates fraudulently  misrepresented facts and concealed information from the
Company and Crested to induce  their entry into the  agreements  forming SMP and
seek  rescission,  damages and other  relief.  The  Company and Crested  further
alleged  that  Nukem  and  CRIC  have  refused  to  provide   information  about
transactions  by CRIC and its  affiliates  with SMP, and that the defendants had
engaged in various  wrongful  acts  relating to  financing  and  acquisition  of
uranium for SMP.  Nukem and CRIC filed an answer and a variety of  counterclaims
against the Company and Crested.  Certain of Nukem's affiliates (excluding CRIC)
were thereafter dismissed from the lawsuit. The U. S. District Court granted the
motion of the  Company and Crested to stay the above  arbitration  initiated  by
CRIC and also ordered the Company and Crested to amend their complaint. On April
6, 1992, the Company and USE filed an amended  complaint  against Nukem and CRIC
setting  out the  alleged  fraud  with  particularity,  and Nukem and CRIC filed
answers and counterclaims to the amended complaint.

     State Court Action  Concerning  SMP. On September  16, 1991,  USECC filed a
civil action in the Denver District Court against SMP seeking  reimbursement  of
$85,000 per month since the spring of 1991 for the care and  maintenance  of the
SMP underground  uranium mines and properties in south-central  Wyoming.  On May
11,  1993,  the Denver  District  Court  stayed all  proceedings  until the U.S.
District Court for Colorado case is resolved.

     Summary.  The  discovery  stage in the case filed by the Company and USE on
July 3, 1991 in the U. S. District Court of Colorado  against Nukem,  CRIC et al
has been  protracted  and  vigorously  contested by all parties.  On November 6,
1993,  the  remaining  parties in that  suit,  Nukem and CRIC,  agreed  with the
Company and Crested that the majority of the  litigation  post the  formation of
SMP on December 21, 1988, would be handled through  consensual  arbitration with
the American  Arbitration  Association  ("AAA").  The agreement to arbitrate was
finally  reduced to writing and  executed on February 7, 1994.  The  arbitration
hearing commenced on June 27, 1994 before a three member AAA arbitration  panel.
After 73 hearing days and some 15,000  pages of  testimony,  the parties  rested
their cases on May 31,  1995.  Per order of the Panel,  the parties  filed their
proposed  Findings of Fact and  Conclusions of Law, Award and a brief of the law
on August 7, 1995. Each side submitted  responsive proposed findings of fact and
conclusions of law,  responsive proposed award and reply briefs by September 21,
1995.

     The  Panel  entered  its  Order  and  Award on April  18,  1996 but did not
dissolve  the  Partnership.  Nukem  appealed  the  Award by filing  two  motions
indicating there was a material  miscalculation and a double recovery.  The U.S.
District Court remanded the matter to the Arbitration  Panel to consider Nukem's
motions.  On July 3, 1996,  the Panel  found there was not double  recovery  and
confirmed the Order and Award,  which awarded  Crested and USE  $12,500,000  and
Nukem/CRIC  $7,100,000  through  July 31,  1996.  On November 4, 1996 the United
States  District Court issued a Judgment and Order  confirming  the  Arbitration
Panel's  Order and Award during  fiscal 1997.  The Company and Crested  received
$4,300,000 from the SMP escrow accounts as partial payment of the monetary award
of the Arbitration  Panel. This $4,300,000 was accounted for under cost recovery
method of accounting,  wherein it was applied to  outstanding  amounts due USECC
and the  Company  and the  balance  of  $1,003,800  was  recognized  as  income.
Nukem/CRIC  filed a motion  asking for  limited  remand and on June 27, 1997 the
Federal  Court issued a Second  Amended  Judgment  which  confirmed the monetary
award of the  Arbitration  Panel and clarified  the equitable  damages due USECC
from  Nukem/CRIC.  Nukem has until September 12, 1997 to file a notice of appeal
with the  Tenth  Circuit  Court  of  Appeals.  Nukem  has  posted  a  $8,600,000
supersedeas  bond on the monetary portion of the Award. If Nukem seeks to appeal
the  equitable  portion of the Award,  the Company and Crested will ask that the
supersedeas bond be raised to $111,000,000.

                                       144

<PAGE>


                        U.S. ENERGY CORP. AND AFFILIATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           MAY 31, 1997, 1996 AND 1995
                                   (Continued)

     Illinois Power.  Illinois Power Company ("IPC"),  one of the utilities with
whom  SMP has a  long-term  uranium  supply  contract,  unilaterally  sought  to
terminate the contract on October 28, 1993 and filed suit  contemporaneously  in
the Federal District Court, Danville,  Illinois, against the Company, USE, CRIC,
SMP,  Nukem  Luxembourg  GmbH  ("NULUX")  and  the  Dresdner  Bank,   seeking  a
declaratory judgment that the contract with USECC, which was assigned to SMP and
thereafter to NULUX,  had been breached by USECC filing a Motion for Appointment
of Receiver in the SMP  litigation.  The Dresdner  Bank was  dismissed  from the
case, and the remaining  defendants filed answers denying IPC's  allegations and
filed  counterclaims  for damages due under the IPC contract.  These  defendants
also filed Motions for Summary Judgment and a hearing was held on the motions on
May 27, 1994.  On September 1, 1994,  the U. S.  District  Court for the Central
District  of  Illinois  granted the  defendants'  motions  for summary  judgment
against IPC dismissing  IPC's complaint,  and further granted those  defendant's
counterclaims  against  IPC  for  breach  of  contract  by  IPC.  After  various
negotiating  sessions the parties  reached  agreement in June 1995 to settle the
case by entering  into an amendment  to the  original  agreement to increase the
price per pound of U3O8  delivered to IPC and provide for 3 deliveries  totaling
486,443 lbs.  U3O8 in 1995,  1996 and 1997.  The first  delivery of 226,443 lbs.
U3O8 was made on June 30,  1995 by Nukem on behalf of SMP. A delivery of 130,000
lbs. U3O8 was made during fiscal 1996 and the last delivery of 130,000 lbs. U3O8
under the  contract  was made in May 1997.  On June 13,  1997,  the  Company and
Crested  received  $838,500 as a distribution  of profits from the last delivery
under this SMP contract.

Parador Mining Company, Inc. ("Parador")

     On July 30, 1991, Bond Gold Bullfrog,  Inc. ("BGBI") filed Civil Action No.
11877 in the District Court of the Fifth Judicial District,  Nye County,  Nevada
naming  USE,  Crested,  Parador  and H.B.  Layne  Contractor,  Inc.  (Layne)  as
defendants. The complaint primarily concerns extralateral rights associated with
two  patented  lode mining  claims (the  "Claims")  owned by Parador  which were
initially  leased to a predecessor  of BGBI and  subsequently,  the residuals of
that lease were assigned and leased by Parador to USE and Crested.  Parador, the
Company and Crested  answered the complaint,  filed a  counterclaim  against the
Plaintiff  and a cross  claim  against  Layne.  A  bifurcated  trial was held on
December 11-12,  1995 before the District Court for the Fifth Judicial  District
for the State of  Nevada,  County of Nye,  at which time the  parties  presented
evidence relative to the issue of extralateral  rights. Other claims between the
parties  were  bifurcated  by the  Court  and were  not at  issue at the  trial.
Parador,  the Company and Crested  submitted  expert  testimony by five renowned
geologists  opining that a gold lode apexed on  Parador's  Sunset No. 1 patented
lode mining claim,  from which apex the lode  extended in a continuous  downward
direction  outside  the surface  boundaries  of that claim and under the surface
boundaries of a claim owned by an adjacent property owner. No contrary testimony
was submitted by the other parties.

     The District  Court took the matter under  advisement at the  conclusion of
the evidentiary  proceedings,  and on December 26, 1995, issued a written ruling
denying  apex rights and  extralateral  royalties  to  Parador,  the Company and
Crested.  It is the belief of Parador,  the  Company and Crested  that the trial
court's ruling is erroneous as a matter of law and,  consequently on February 2,
1996, an appeal was lodged with the appellate court asking that Court to reverse
the trial court's  ruling.  The Appellate  Court  dismissed the appeal pending a
resolution of all claims  before the District  Court.  Parador,  the Company and
Crested intend to proceed wit the litigation.


                                       145

<PAGE>


                        U.S. ENERGY CORP. AND AFFILIATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           MAY 31, 1997, 1996 AND 1995
                                   (Continued)

Reclamation and Environmental Liabilities

     Most  of  the  Company's  mine   development,   exploration  and  operating
activities are subject to federal and state regulations that require the Company
to  protect  the  environment.  The  Company  attempts  to  conduct  its  mining
operations  so as to comply  with these  regulations,  but they are  continually
changing  and  are  generally  becoming  more  restrictive.   Consequently,  the
Company's current estimates of its reclamation obligations and its current level
of expenditures to perform ongoing  reclamation may change in the future. At the
present  time,  however,  the  Company  cannot  predict  the  outcome  of future
regulation  or its impact on costs.  Nonetheless,  the Company has  recorded its
best  estimate  of future  reclamation  and  closure  costs  based on  currently
available  facts  and  technology  and  enacted  laws and  regulations.  Certain
regulatory agencies,  such as the Nuclear Regulatory  Commission,  the Bureau of
Land Management and the Wyoming  Department of Environmental  Quality review the
Company's reclamation,  environmental and decommissioning  liabilities,  and the
Company  believes its recorded  amounts are  consistent  with those  reviews and
related  bonding  requirements.  To the extent that  planned  production  on its
properties is delayed,  interrupted or discontinued because of regulation or the
economics  of the  properties,  the  future  earnings  of the  Company  would be
adversely   affected.   The  Company  believes  it  has  accrued  all  necessary
reclamation  costs and there are no additional  contingent  losses on unasserted
claims to be disclosed or recorded in the reclamation liability. The Company has
not disposed of any  properties  for which it has a commitment  or is liable for
any known environmental liabilities.

     The majority of the Company's  environmental  obligations  relate to former
mining properties acquired by the Company.  Since the Company currently does not
have  properties in  production,  the  Company's  policy of providing for future
reclamation  and  mine  closure  costs  on a  unit-of-production  basis  has not
resulted in any significant  annual  expenditures or costs.  For the obligations
recorded  on  acquired  properties,  including  site-  restoration,  closure and
monitoring costs,  actual  expenditures for reclamation will occur over a number
of years,  and since  these  properties  are all  considered  future  production
properties,  those  expenditures,  particularly  the closure  costs,  may not be
incurred for many years.  The Company also does not believe that any significant
capital  expenditures  to  monitor  or  reduce  hazardous  substances  or  other
environmental  impacts  are  currently  required.  As a  result,  the near  term
reclamation  obligations  are not expected to have a  significant  impact on the
Company's liquidity.

     As of May 31, 1997 and 1996, the Company has recorded estimated reclamation
obligations, including standby costs, of $13,674,700 as reflected in reclamation
and other long-term  liabilities in the accompanying  financial  statements.  In
addition,  the GMMV, in which the Company is a 50% equity investor, has recorded
a $23,620,000  liability for future reclamation and closure costs. None of these
liabilities have been discounted, and the Company has not recorded any potential
offsetting  recoveries  from other  responsible  parties  or from any  insurance
companies.

     The Company  currently  has four mineral  properties  or  investments  that
account for most of its environmental  obligations.  The Company is a partner in
SMP, a venturer  of GMMV,  the owner of Plateau  and an  investor  in SGMC.  The
environmental obligations and the nature and extent of cost sharing arrangements
with other potentially  responsible  parties,  as well as any uncertainties with
respect to joint and several  liability of each are  discussed in the  following
paragraphs:


                                       146

<PAGE>


                        U.S. ENERGY CORP. AND AFFILIATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           MAY 31, 1997, 1996 AND 1995
                                   (Continued)

Sheep Mountain Partners ("SMP")

     The  Company  and  Crested  agreed to assume the  reclamation  obligations,
environmental  liabilities  and  liabilities for injuries to employees in mining
operations with respect to the Crooks Gap properties,  which are part of the SMP
venture.  The  reclamation  obligations,  which are  established  by  regulatory
authorities,  were reviewed by the Company and the regulatory authorities during
fiscal 1995 and the balance in the reclamation liability account at May 31, 1997
of $1,451,800 was determined by the Company to be adequate.  The obligation will
be  satisfied  over the life of the mining  project  which is estimated to be at
least 20  years.  The  Company  and  Crested  self  bonded  this  obligation  by
mortgaging certain of their real estate holdings. A portion of the funds for the
reclamation  of SMP's  properties  is  expected  to be provided by SMP which has
agreed to pay up to $.50 per pound of uranium to the  Company  and  Crested  for
reclamation  work as the  uranium is  produced  from the  properties.  The final
outcome of the  arbitration  proceedings  with  Nukem and CRIC  could  result in
changes to these agreements between the parties.

Green Mountain Mining Venture ("GMMV")

     During fiscal 1991,  the Company and Crested  acquired  developed  minerals
properties on Green Mountain known as the Big Eagle Property. In connection with
that acquisition, the Company and Crested agreed to assume reclamation and other
environmental liabilities associated with the property.  Reclamation obligations
imposed by regulatory  authorities were established at $7,300,000 at the time of
acquisition.   Immediately  after  the  acquisition,  the  Company  and  Crested
transferred a one-half interest in them to Kennecott, and Kennecott, the Company
and Crested  contributed  the Big Eagle  properties  to GMMV,  which assumed the
reclamation and other  environmental  liabilities.  Kennecott holds a commercial
bank  letter  of credit  as  security  for the  performance  of the  reclamation
obligations for the benefit of GMMV.

     During  fiscal  1993,  GMMV  entered  into  an  agreement  to  acquire  the
Sweetwater uranium mill and related properties from UNOCAL. GMMV's consideration
for the  acquisition of the  Sweetwater  Mill Property was the assumption of all
environmental liabilities and reclamation bonding obligations. The environmental
obligations  of GMMV are  guaranteed by Kennecott.  However,  UNOCAL also agreed
that if GMMV incurs  expenditures  for  environmental  liabilities  prior to the
earlier of commercial  production by GMMV or February 1, 2001 (which liabilities
are not due solely to the  operations of GMMV),  UNOCAL will  reimburse GMMV the
first $8,000,000 of such  expenditures.  Any such reimbursement may be recovered
by UNOCAL  from 20% of future  cash  flows  from  sale of  uranium  concentrates
processed  through the Mill. In any event,  until such time as environmental and
reclamation  undertakings are liquidated  against  Kennecott  Corporation,  such
costs are not deemed  expenditures  under  Kennecott's  $50,000,000  development
commitment  (although  bond  costs  may  be  charged  against  this  development
commitment).

     The reclamation and environmental  liabilities  assumed by GMMV concern two
categories:  (1)  cleanup  of an  inactive  open pit mine  site  near the  Mill,
including water (heavy metals and other contaminants) and tailings (heavy metals
and other dust contaminant  abatement and erosion  control)  associated with the
pit,  and (2)  decontamination,  cleanup and  disposal of the Mill  building and
equipment  and  tailings  cells after Mill  decommissioning.  On June 18,  1996,
Kennecott  had a letter  of credit in the  amount of  approximately  $19,767,000
issued to the  Wyoming  Department  of  Environmental  Quality for mine pit site
matters (exercising EPA-delegated jurisdiction to administer the Clean Water Act
and the Clean Air Act, and directly administering Wyoming statutes on mined land
reclamation),  and by the NRC for  decontamination  and  cleanup of the Mill and
Mill tailings cells.

                                       147

<PAGE>


                        U.S. ENERGY CORP. AND AFFILIATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           MAY 31, 1997, 1996 AND 1995
                                   (Continued)

An irrevocable  letter of credit has been provided by the Morgan  Guaranty Trust
Company of New York in lieu of a surety bond to cover the reclamation  costs for
the open pit mine  site and the mill.  The  letter of  credit  was  obtained  by
Kennecott  Uranium Company to cover all reclamation  costs related to mining and
drilling operations in the State of Wyoming. The EPA has continuing jurisdiction
under the Resource  Conservation  and Recovery Act  pertaining  to any hazardous
materials which may be on site when cleanup work is started.

     Although USE and the other GMMV parties are liable for all  reclamation and
environmental  compliance  costs associated with Mill and site  maintenance,  as
well as Mill  decontamination and cleanup and site reclamation and cleanup after
the Mill is decommissioned, USE believes it is unlikely USE will have to pay for
such  costs  directly.   First,  based  on  current  estimates  of  cleanup  and
reclamation costs (reviewed annually by the oversight agencies),  such costs may
be within the $50,000,000  development  commitment of Kennecott  Uranium Company
for GMMV. These costs are not expected to increase materially if the Mill is not
put into full operation.  Second,  to the extent GMMV is required to spend money
on reclamation and environmental  liabilities  related to previous Mill and site
operations   during  ownership  by  Minerals   Exploration   Company  (a  UNOCAL
subsidiary),  UNOCAL has agreed to fund up to $8,000,000 of such costs (provided
such costs are  incurred  before  February  1, 2001 and before  Mill  production
resumes),  which would be recoverable  only out of future Mill  production  (see
above).  Third,  payment of the GMMV reclamation and  environmental  liabilities
related to the mill is guaranteed by Kennecott Corporation,  parent of Kennecott
Uranium  Company.  Last, GMMV will set aside a portion of operating  revenues to
fund  reclamation  and   environmental   liabilities  once  mining  and  milling
commences.  To date, ongoing Mill maintenance  expense is funded by Kennecott as
part of its development commitment.

     Kennecott  will  be  entitled  to  contribution  from  the USE  Parties  in
proportion to their participation interests in GMMV, if Kennecott is required to
pay Mill cleanup  costs  directly  pursuant to its  guarantee.  Such payments by
Kennecott only would be reimbursed if the liabilities cannot be satisfied within
the  initial  $50,000,000  expenditure  commitment,  and then only to the extent
there are insufficient funds from the reclamation  reserve (to be established up
out of  GMMV  operating  revenues).  In  addition,  if and  to the  extent  such
liabilities  resulted  from  UNOCAL's  Mill  operations,   and  payment  of  the
liabilities  was  required  before  February 1, 2001 and before Mill  production
resumes,  then up to  $8,000,000  of that amount would be paid by UNOCAL  before
Kennecott  Corporation  would be required to pay on its guarantee.  Accordingly,
although the extent of any  ultimate  USE  liability  for  contribution  to Mill
cleanup costs cannot be predicted,  USE and Crested will only be required to pay
its proportional share of Mill cleanup if a) the liabilities cannot be satisfied
with the initial $50,000,000 expenditure commitment from Kennecott, b) there are
insufficient  funds from the  reclamation  reserve to be established out of GMMV
operating revenues and c) payments are not available from UNOCAL.

Sutter Gold Mining Company ("SGMC")

     SGMC is currently owned 30.7% by the Company,  3.2% by Crested and 66.1% by
private investors.  SGMC owns gold mineral properties in California.  Currently,
these  properties are in development and costs consist of drilling,  permitting,
holding  costs  and  administrative   costs.  No  substantial  mining  has  been
completed, although a 2,800 foot decline through the identified ore zones for an
underground  mine was  acquired  in the  purchase.  The  Company's  policy is to
provide  reclamation  on  a  unit-of-production  basis.  Currently,  reclamation
obligations are covered by a $27,000 reclamation bond which SGMC has recorded as
a reclamation liability as of May 31, 1997.


                                       148

<PAGE>


                        U.S. ENERGY CORP. AND AFFILIATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           MAY 31, 1997, 1996 AND 1995
                                   (Continued)

Plateau Resources, Limited ("Plateau")

     The environmental and reclamation obligations acquired with the acquisition
of Plateau include  obligations  relating to the Shootaring  Mill.  Based on the
bonding  requirements,  Plateau  transferred  $2,500,000  to a trust  account as
financial surety to pay future costs of mill  decommissioning,  site reclamation
and  long-term  site  surveillance.  In fiscal 1997,  Plateau  increased the NRC
surety to a cash bond of $6,784,000 in order to have its standby license changed
by the NRC to operational.

Executive Compensation

     The  Company and  Crested  are  committed  to pay the estates of certain of
their  officers  an amount  equal to one year's  salary for one year after their
death and reduced amounts, to be set by the Board of Directors,  for a period up
to five years thereafter.

L.   DISCONTINUED OPERATIONS.

     In November 1993, the Company and Brunton executed an Agreement and Plan of
Share  Exchange  ("Agreement")  which  closed  in late May 1994.  The  Agreement
provided  for the  Exchange  of  276,470  shares  of USE  common  stock  for all
5,529,200  outstanding shares of Brunton's common stock, which were not owned by
the Company.  Brunton was  therefore  owned 100% by USE as of May 31, 1994.  The
transaction was accounted for as a purchase.

     In February 1996,  the Company  completed the sale of 100% of the 8,267,450
outstanding shares of common stock of Brunton to a third party for $4,300,000 in
accordance with a Stock Purchase Agreement dated January 30, 1996 (the "Purchase
Agreement").  The  Company  received  $300,000  at  execution  of  the  Purchase
Agreement  and  approximately  $3,000,000 at closing.  The Company  received the
first of three  annual  installments  of $333,333  on a  $1,000,000  note,  plus
interest at a rate of 7% per year during February 1997. Two additional  payments
are due the Company in the amount of $333,333 plus interest in February 1998 and
1999. The current  portion of this note receivable is included in current assets
and the long-term portion is included in notes receivable- real estate and other
in the  accompanying  consolidated  balance sheet.  In addition,  the Company is
entitled to receive 45% of the profits  before  taxes as defined in the Purchase
Agreement  related  to  Brunton  products  existing  at the  time  the  Purchase
Agreement  was  executed  for a period of 4 years and  three  months,  beginning
February 1, 1996. The first payment which covered  profits from February 1, 1996
through  April 30, 1997 was  received in August 1997 in the amount of  $292,600.
Each subsequent payment, due July 15 of subsequent years, will cover profits for
the most recent year ended April 30.

     Certain  items  of  property  owned by  Brunton  were  not  subject  to the
Agreement.  These items included various inventory items, mining equipment, real
estate not used in operations,  225,556  shares of USE common stock,  options to
purchase 150,000 shares of USE common stock for $3.50 per share,  160,000 shares
of Crested common stock and options to purchase 300,000 shares of Crested common
stock for $.40 per share.  100,000 shares of USE common stock and 100,000 shares
of Crested common stock were  transferred for no  consideration  to SGMC and the
remainder of the USE and Crested stock was  transferred to Plateau.  One-half of
the  USE  and  Crested   options  were   transferred   each  SGMC  and  Plateau,
respectively.


                                       149

<PAGE>


                        U.S. ENERGY CORP. AND AFFILIATES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           MAY 31, 1997, 1996 AND 1995
                                   (Continued)

     In  connection  with the  Purchase  Agreement,  the  Company  paid  Brunton
$171,700 for accrued rental on mining  equipment and retired $273,000 related to
bank debt incurred by Brunton on behalf of USE.

     As a result of selling 100% of the common stock of Brunton, the Company has
reflected  the  operations  of  Brunton  as  discontinued  in  the  accompanying
financial  statements.  Revenues for the  discontinued  operations for the years
ended May 31, 1996 and 1995 were  $2,870,800 and $4,553,500,  respectively.  The
Company recognized a gain on the disposal of Brunton of $2,295,700 net of income
taxes of approximately $50,000.



                                       150

<PAGE>



                          PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements.

                        U.S. ENERGY CORP. AND AFFILIATES

                      Condensed Consolidated Balance Sheets

<TABLE>
                                     ASSETS
<CAPTION>
                                                February 28,      May 31,
                                                   1998            1997
                                                   ----            ----
                                                (Unaudited)     (Unaudited)
CURRENT ASSETS:
<S>                                            <C>             <C>         
    Cash and cash equivalents                  $  2,224,500    $  1,416,900
    Accounts receivable
        Trade, net of valuation allowance
        of $15,700 and $27,800, respectively        235,600         368,200
        Related parties                           1,664,300       1,191,000
    Current portion long-term
        notes receivables                           337,200         337,200
    Inventory                                        63,700          96,000
    Assets held for resale and other                905,900         991,600
                                               ------------    ------------
        TOTAL CURRENT ASSETS                      5,431,200       4,400,900

LONG-TERM NOTES RECEIVABLE                          745,800       1,477,900

INVESTMENTS IN CONTINGENT
    STOCK PURCHASE WARRANT                        4,594,000       4,594,000

INVESTMENTS IN AFFILIATES
    Affiliates                                    4,868,700       4,999,600
    Restricted                                    8,921,900       8,506,300
                                               ------------    ------------
                                                 13,790,600      13,505,900

PROPERTY AND EQUIPMENT                           16,159,200      14,843,000
    Less accumulated depreciation,
    depletion and amortization                   (9,275,000)     (8,802,100)
                                               ------------    ------------
                                                  6,884,200       6,040,900

OTHER ASSETS:                                       394,900         367,500
                                               ------------    ------------
                                               $ 31,840,700    $ 30,387,100
                                               ============    ============


            See notes to condensed consolidated financial statements.
</TABLE>


                                       151

<PAGE>



                        U.S. ENERGY CORP. AND AFFILIATES

                      Condensed Consolidated Balance Sheets
<TABLE>
                      LIABILITIES AND SHAREHOLDERS' EQUITY
<CAPTION>

                                                         February 28,       May 31,
                                                             1998            1997
                                                             ----            ----
                                                          (Unaudited)     (Unaudited)
CURRENT LIABILITIES:
<S>                                                      <C>             <C>         
    Accounts payable and accrued expenses                $    501,900    $  1,312,600
    Deferred revenue                                        4,000,000            --
    Current portion of long-term debt                         141,000          81,300
                                                         ------------    ------------
        TOTAL CURRENT LIABILITIES                           4,642,900       1,393,900

LONG-TERM DEBT                                                186,400         183,100

RECLAMATION LIABILITY                                       8,751,800       8,751,800

OTHER ACCRUED LIABILITIES                                   4,676,500       5,259,000

DEFERRED TAX LIABILITY                                        183,300         183,300

MINORITY INTERESTS                                             90,300            --

COMMITMENTS AND CONTINGENCIES

FORFEITABLE COMMON STOCK
    $.01 par value; issued 229,606 shares and 223,900,
    respectively, forfeitable until earned                  1,958,000       1,892,400

SHAREHOLDERS' EQUITY:
    Preferred stock, $.01 par value; 100,000 shares
        authorized none issued or outstanding;                   --              --
    Common stock, $.01 par value; 20,000,000 shares
        authorized; issued, 6,732,945 and 6,646,475
         shares respectively                                   67,300          66,500
    Additional paid-in capital                             22,921,400      22,543,000
    Accumulated deficit                                    (8,528,200)     (6,776,900)
    Treasury stock at cost, 690,943 shares                 (2,182,000)     (2,182,000)
    Unallocated ESOP contribution                            (927,000)       (927,000)
                                                         ------------    ------------
    TOTAL SHAREHOLDERS' EQUITY                             11,351,500      12,723,600
                                                         ------------    ------------
                                                         $ 31,840,700    $ 30,387,100
                                                         ============    ============

            See notes to condensed consolidated financial statements.
</TABLE>


                                       152

<PAGE>

<TABLE>
<CAPTION>

                                                    U.S. ENERGY CORP. AND AFFILIATES

                                             Condensed Consolidated Statements of Operations
                                                               (Unaudited)


                               Three Months Ended February     Nine Months Ended February
                               ---------------------------     --------------------------
                                  28, 1998      28, 1997         28, 1998       28, 1997
                                  --------      --------         --------       --------
REVENUES:
<S>                              <C>          <C>              <C>            <C>      
Mineral sales                    $     --     $     --         $   858,700    $      --
Construction contract revenues         --        157,600              --          935,300
Commercial operations               697,800      389,500         3,107,300      1,458,300
Oil Sales                            48,400       62,700           125,000        125,000
Gain (loss) on sale of assets          --           --                (200)       (19,900)
Mineral property transactions        46,200       26,900           156,600         75,300
Interest                            211,100      236,100           573,900        522,700
Management fees and other           162,100      104,900           508,100        172,500
                                 ----------   ----------       -----------    -----------
                                  1,165,600      977,700         5,329,400      3,269,200
COSTS AND EXPENSES:
    Costs of mineral sold              --           --                --             --
    Mineral operations              375,400      228,800         1,098,600        545,700
    Construction costs               11,300      118,000            33,400        682,600
    Commercial operations           641,300      739,400         2,278,800      2,190,200
    Oil production                    8,800       32,500            52,300         71,200
    General and administrative    1,454,700      835,100         2,865,200      1,869,600
    Interest                         17,000       29,400            49,900         91,600
                                 ----------   ----------       -----------    -----------
                                  2,508,500    1,983,200         6,378,200      5,450,900
                                 ----------   ----------       -----------    -----------

(Continued)


            See notes to condensed consolidated financial statements.
</TABLE>


                                       153

<PAGE>



                        U.S. ENERGY CORP. AND AFFILIATES

                 Condensed Consolidated Statements of Operations
                                   (Unaudited)
                                   (continued)
<TABLE>
<CAPTION>

                           Three Months Ended February       Nine Months Ended February
                           ---------------------------       --------------------------
                            28, 1998        28, 1997           28, 1998      28, 1997
                            --------        --------           --------      --------

<S>                        <C>           <C>                <C>            <C>      
INCOME (LOSS) BEFORE
   MINORITY INTEREST
   EQUITY OF AFFILIATES
   AND PROVISION FOR
   INCOME TAXES            (1,342,900)    (1,005,500)        (1,048,800)    (2,181,700)

MINORITY INTEREST IN
   (GAIN) LOSS OF
   CONSOLIDATED
   SUBSIDIARIES               (27,700)       231,100            (90,300)       575,000

EQUITY IN LOSS OF
  AFFILIATES                 (205,900)      (106,000)          (612,200)      (338,500)
                          -----------    -----------        -----------    -----------

INCOME (LOSS) BEFORE
   INCOME TAXES            (1,576,500)      (880,400)        (1,751,300)    (1,945,200)

PROVISION FOR
   INCOME TAXES                 --            --                 --            --
                          -----------    -----------        -----------    -----------

NET INCOME (LOSS)         $(1,576,500)   $  (880,400)       $(1,751,300)   $(1,945,200)
                          ===========    ===========        ===========    ===========

NET GAIN (LOSS)
   PER SHARE              $     (0.23)   $     (0.13)       $     (0.26)   $     (0.29)
                          ===========    ===========        ===========    ===========

WEIGHTED AVERAGE
   NUMBER OF SHARES
   OUTSTANDING              6,850,913      6,654,863          6,842,679      6,642,253
                          ===========    ===========        ===========    ===========






            See notes to condensed consolidated financial statements.
</TABLE>


                                       154

<PAGE>


<TABLE>
<CAPTION>

                                                  U.S. ENERGY CORP. AND AFFILIATES

                                           Condensed Consolidated Statements of Cash Flows
                                                             (Unaudited)

                                                            Nine Months Ended
                                                               February 28,
                                                        ---------------------------
                                                            1998           1997
                                                            ----           ----

CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                     <C>            <C>         
      Net Loss                                          $(1,751,300)   $(1,945,200)
      Adjustments to reconcile net loss
      to net cash provided by operating activities:
         Minority interest in gain (loss)
             of consolidated subsidiaries                    90,300       (575,000)
         Depreciation                                       475,800        475,500
         Depletion and amortization                         207,700         56,500
         Equity in loss from affiliates                     612,200        338,500
         Loss on sale of assets                                 200         19,900
         Non-cash compensation                               31,300        119,600
         Deferred revenue                                 4,000,000      4,207,700
         Other accrued liabilities                         (582,500)       537,600
         Other assets                                        27,400         (8,600)
         Net changes in components of working capital    (1,175,500)      (975,101)
                                                        -----------    -----------

NET CASH FROM PROVIDED BY
      OPERATING ACTIVITIES                                1,880,800      1,176,200

CASH FLOWS FROM INVESTING ACTIVITIES:
      Development of mining properties                      (16,500)      (455,400)
      Development of gas properties                            --          (29,100)
      Proceeds from sale of assets                            4,000        193,500
      Increase in restricted investments                   (415,600)      (277,800)
      Purchase of property and equipment                 (1,306,800)      (100,200)
      Changes in notes receivable                           732,100         58,800
      Investments in affiliates                            (481,300)      (616,400)
      Proceeds from sale of subsidiary stock                   --        1,246,100
                                                        -----------    -----------
NET CASH USED IN INVESTING ACTIVITIES                    (1,484,100)        19,500

(Continued)


            See notes to condensed consolidated financial statements.
</TABLE>


                                       155

<PAGE>



                        U.S. ENERGY CORP. AND AFFILIATES
<TABLE>

                 Condensed Consolidated Statements of Cash Flows
                                   (Unaudited)
<CAPTION>

                                                               Nine Months Ended
                                                                  February 28,
                                                          --------------------------
                                                              1998           1997
                                                              ----           ----
<S>                                                       <C>            <C> 
CASH FLOWS FROM FINANCING ACTIVITIES:
      Exercise of options and warrants for common stock       347,900      1,239,300
      Purchase of treasury stock                                 --          (78,400)
      Proceeds from long-term debt                            307,700        412,300
      Repayments of long-term debt                           (244,700)    (1,004,000)
                                                          -----------    -----------
NET CASH PROVIDED BY
      FINANCING ACTIVITIES                                    410,900        569,200
                                                          -----------    -----------

NET INCREASE IN CASH AND
      CASH EQUIVALENTS                                        807,600      1,764,900

CASH AND CASH EQUIVALENTS AT
      BEGINNING OF PERIOD                                   1,416,900        992,600
                                                          -----------    -----------

CASH AND CASH EQUIVALENTS AT
      END OF PERIOD                                       $ 2,224,500    $ 2,757,500
                                                          ===========    ===========

SUPPLEMENTAL DISCLOSURES:
      Income tax paid                                     $      --      $    37,200
                                                          ===========    ===========

      Interest paid                                       $    49,900    $    91,600
                                                          ===========    ===========




            See notes to condensed consolidated financial statements.
</TABLE>


                                       156

<PAGE>



                        U.S. ENERGY CORP. AND AFFILIATES

              Notes to Condensed Consolidated Financial Statements

     1) The Condensed  Consolidated  Balance Sheet as of February 28, 1998,  the
Condensed  Consolidated  Statements of Operations  for the three and nine months
ended  February 28, 1998 and February 28, 1997,  and the Condensed  Consolidated
Statements  of Cash  Flows  for the nine  months  ended  February  28,  1998 and
February 28, 1997, have been prepared by the Company ("USE") without audit.  The
Condensed Consolidated Balance Sheet as of May 31, 1997, has been taken from the
audited  financial  statements  included in the Company's  Annual Report on Form
10-K for the period then ended. In the opinion of the Company,  the accompanying
financial  statements  contain  all  adjustments   (consisting  of  only  normal
recurring  accruals)  necessary to present fairly the financial  position of the
Company as of February 28, 1998 and May 31, 1997,  the results of operations for
the three and nine months ended  February 28, 1998 and February 28, 1997 and the
cash flows for the nine months then ended.

     2) Certain  information  and  footnote  disclosures  normally  included  in
financial  statements  prepared in accordance with generally accepted accounting
principles have been condensed or omitted.  It is suggested that these financial
statements be read in conjunction with the Company's May 31, 1997 Form 10-K. The
results of operations  for the periods ended  February 28, 1998 and February 28,
1997 are not necessarily indicative of the operating results for the full year.

     3) The consolidated  financial statements of the Registrant include 100% of
the accounts of USECB Joint Venture  ("USECB" or "USECC")  which is owned 50% by
the Company and 50% by the Company's subsidiary,  Crested Corp. ("Crested"). The
consolidated  financial  statements  also  reflect  100% of the  accounts of its
majority-owned  subsidiaries:   Energx  Ltd.  (90%),  Crested  (51.9%),  Plateau
Resources Limited  ("Plateau")  (100%) and Four Nines Gold, Inc. ("FNG") (50.9%)
All material intercompany profits and balances have been eliminated.

     4) Deferred revenue consists of a $4,000,000  Signing Bonus received in the
quarter  ended  August 31,  1997 when the Company  and its  subsidiary,  Crested
entered  into  an  Acquisition   Agreement  with   Kennecott   Uranium   Company
("Kennecott")  to acquire  Kennecott's  interest  in the Green  Mountain  Mining
Venture  ("GMMV") which owns certain uranium  properties and the Sweetwater Mill
in Wyoming.

     5) Debt as of February  28, 1998  consists of various  equipment  and other
property  loans  totaling   $215,100  and  debt   attributable  to  consolidated
affiliates of $112,300 on Four Nines Gold.  Certain  inter-affiliate  loans were
eliminated during consolidation.

     6) Accrued  reclamation  obligations of $8,751,800  represent the Company's
share of a reclamation  liability at the Crooks Gap Mining District and the full
obligation at the Shootaring Uranium Mill. The reclamation work may be performed
over several years.

     7) Net  income  (loss) per share is  computed  using the  weighted  average
number of common shares  outstanding  during each period. The dilutive effect of
stock options is not included in the computation, as it is not material.

     8) Certain  reclassifications  have been made in the May 31, 1997 financial
statements to conform to the classifications used in February 28, 1998.


                                       157

<PAGE>












                          GREEN MOUNTAIN MINING VENTURE
                   (A Joint Venture in the Development Stage)


                   Report on Audits of Financial Statements as
                    of December 31, 1996 and 1995 and for the
                  years ended December 31, 1996, 1995 and 1994,
                          and the period from inception
                       (June 1, 1990) to December 31, 1996




                                       158

<PAGE>








                        Report of Independent Accountants


To the Members of the Management Committee of
Green Mountain Mining Venture
Riverton, Wyoming

We have audited the accompanying  balance sheet of Green Mountain Mining Venture
(A Joint Venture in the Development Stage) as of December 31, 1996 and 1995, and
the related statements of operations,  changes in Venture partners' capital, and
cash flows for the years ended December 31, 1996,  1995 and 1994, and the period
from inception (June 1, 1990) to December 31, 1996.  These financial  statements
are the  responsibility of the Venture's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial position of Green Mountain Mining Venture
as of December 31, 1996 and 1995, and the results of its operations and its cash
flows for the years ended December 31, 1996,  1995 and 1994, and the period from
inception  (June 1, 1990) to December 31, 1996,  in  conformity  with  generally
accepted accounting principles.


   /s/  Coopers & Lybrand L.L.P.


Salt Lake City, Utah
May 6, 1997


                                       159

<PAGE>


                          GREEN MOUNTAIN MINING VENTURE
                   (A Joint Venture in the Development Stage)
<TABLE>

                                  BALANCE SHEET
                                     ------
<CAPTION>

                                                                     As of December 31,
                                                                 ------------------------
                                                                     1996          1995
                                                                     ----          ----
                      ASSETS
Assets:
<S>                                                              <C>           <C>        
    Due from USECC                                               $      --     $     1,212
    Property and equipment (Note 3):
        Mineral properties and mine development costs             22,812,077    22,443,305
        Buildings                                                 24,815,009    24,815,009
        Machinery and equipment                                      403,000          --
                                                                  48,030,086    47,258,314
                                                                 -----------   -----------
                  Total assets                                   $48,030,086   $47,259,526
                                                                 ===========   ===========

    LIABILITIES AND PARTNERS' CAPITAL:
Liabilities:
    Due to USECC                                                 $   469,032   $      --
    Reclamation liabilities (Note 3)                              23,620,000    23,620,000
                                                                 -----------   -----------

                  Total liabilities                               24,089,032    23,620,000
                                                                 -----------   -----------

    Commitments and contingencies (Notes 3 and 4)

    Partners' capital:
        Kennecott Uranium Company                                 11,970,527    11,819,763
        USECC                                                     11,970,527    11,819,763
                                                                 -----------   -----------
                                                                  23,941,054    23,639,526
                                                                 -----------   -----------
                  Total liabilities and partners' capital        $48,030,086   $47,259,526
                                                                 ===========   ===========


                     The accompanying notes are an integral
                       part of these financial statements

</TABLE>
                                       160

<PAGE>


                         GREEN MOUNTAIN MINING VENTURE
                   (A Joint Venture in the Development Stage)

<TABLE>

                            STATEMENT OF OPERATIONS
                                    -------

<CAPTION>

                                                                                               Period from
                                                                                                inception
                                                                                              (June 1, 1990)
                                                        Year ended December 31,               to December 31,
                                          ---------------------------------------------       ---------------
                                              1996             1995             1994               1996
                                          -----------     ------------     ------------       ---------------

Cost and expenses:
<S>                                       <C>             <C>              <C>                  <C>         
    Maintenance and holding costs         $ 1,838,820     $  1,697,234     $  1,877,528         $  9,457,836
    Marketing costs                           -                  -               85,676              247,598
                                          -----------     ------------     ------------         ------------

        Net loss                          $  1,838,820    $  1,697,234     $  1,963,204         $  9,705,434
                                          ============    ============     ============         ============


                     The accompanying notes are an integral
                       part of these financial statements
</TABLE>

                                       161

<PAGE>


                          GREEN MOUNTAIN MINING VENTURE
                   (A Joint Venture in the Development Stage)
<TABLE>

                STATEMENT OF CHANGES IN VENTURE PARTNERS CAPITAL
                                      -----

<CAPTION>

                                                                                           Period from
                                                                                            inception
                                                                                          (June 1, 1990)
                                                  Year ended December 31,                 to December 31,
                                     -----------------------------------------------      ---------------
                                         1996             1995              1994              1996
                                     ------------    -------------      ------------      ------------

<S>                                  <C>             <C>                <C>               <C>    
Balance at beginning of period       $ 11,819,763    $  11,510,240      $ 11,348,745      $     -
    Kennecott Uranium Company          11,819,763       11,510,240        11,348,745

Capital Contributions (Note 1):
    Kennecott Uranium Company           1,070,174        1,158,140         1,143,097        16,823,244
    USECC                               1,070,174        1,158,140         1,143,097        16,823,244

Net loss:
    Kennecott Uranium Company            (919,40)         (848,617)         (981,602)       (4,852,717)
    USECC                                (919,410)        (848,617)         (981,602)       (4,852,717)

Balance at end of period:
    Kennecott Uranium Company        $ 11,970,527    $  11,819,763      $ 11,510,240      $ 11,970,527
    USECC                            $ 11,970,527    $  11,819,763      $ 11,510,240      $ 11,970,527


                     The accompanying notes are an integral
                       part of these financial statements
</TABLE>

                                       162

<PAGE>


                          GREEN MOUNTAIN MINING VENTURE
                   (A Joint Venture in the Development Stage)
<TABLE>

                             STATEMENT OF CASH FLOWS
                                      -----

<CAPTION>

                                                                                                            Period from
                                                                                                              inception
                                                                                                            (June 1, 1990)
                                                                     Year ended December 31,                to December 31,
                                                       ------------------------------------------------     ---------------
                                                            1996             1995             1994               1996
                                                       -------------    -------------     -------------     --------------

Cash flows from operating activities:
<S>                                                    <C>              <C>               <C>               <C>          
    Net loss                                           $ (1,838,820)    $ (1,697,234)     $ (1,963,204)     $ (9,705,434)
    Increase (decrease) in due to and due from
        USECC                                               329,171          (47,889)          (34,782)          298,447
                                                       ------------     ------------      ------------      ------------
        Net cash used in operating activities            (1,509,649)      (1,745,123)       (1,997,986)       (9,406,987)
                                                       ------------     ------------      ------------      ------------

Cash flows from investing activities:
    Cost of buildings, mineral properties mine
        development, and machinery and equipment           (771,772)        (555,448)         (283,194)       (8,683,086)
    Increase (decrease)  due to and due from
        USECC                                               141,073          (15,709)           (5,014)          170,585
                                                       ------------     ------------      ------------      ------------
        Net cash used in investing activities              (630,699)        (571,157)         (288,208)       (8,512,501)
                                                       ------------     ------------      ------------      ------------

Cash flows from financing activities:
    Capital contributions                                 2,140,348        2,316,280         2,286,194        17,919,488
                                                       ------------     ------------      ------------      ------------

        Net change in cash and cash equivalents        $ -             $   -             $   -              $    -
                                                       ===========     =============     =============      ============

Cash and cash equivalents:
    At beginning of period                             $  -             $  -              $  -              $   -
    At end of period                                      -                -                 -                  -

Supplemental schedule of non-cash activities:

During 1990 and 1992 the Venture acquired  mineral 
  properties an an established uranium processing 
  milling exchange for the assumption of reclamation
  liabilities associated with the properties.                                                               $ 23,620,000
In 1990 the Venture partners contributed mineral properties and
    buildings which were recorded at the contributing partners'
    historical cost.                                                                                        $ 15,727,000



                     The accompanying notes are an integral
                       part of these financial statements

</TABLE>
                                       163

<PAGE>


                          GREEN MOUNTAIN MINING VENTURE
                   (A Joint Venture in the Development Stage)

                          NOTES TO FINANCIAL STATEMENTS



1.       Organization of the Joint Venture:

         Green  Mountain  Mining  Venture  ("GMMV" or the  "Venture") is a joint
         venture  with a 30 year  life,  formed by U.S.  Energy  Corp.  ("USE"),
         Crested Corp.  ("Crested") and Kennecott Uranium Company ("Kennecott"),
         the Venture  partners,  to explore  for,  evaluate,  develop,  mine and
         market the mineral resources from the Green Mountain properties located
         in south-central Wyoming. Kennecott has a 50% interest in GMMV, and USE
         and Crested ("USECC") collectively have a 50% interest. GMMV was formed
         June 1, 1990, with each partner  contributing  its portion of the Green
         Mountain  properties.  Kennecott  acquired  its  portion  of the  Green
         Mountain  properties  from  USECC in 1990 for a cash  payment  of $15.0
         million.  Thereafter,  the partners are  required to  contribute  funds
         based upon their respective participating interests, subject to certain
         provisions as provided for in the joint venture agreement.

         Kennecott has agreed to  contribute  the first $50 million of operating
         and development  expenses pursuant to Management  Committee budgets. As
         of May 6, 1997, the Management  Committee has not approved a budget for
         the year ending  December 31, 1997.  Kennecott has also agreed to pay a
         disproportionate  share  (up  to an  additional  $45,000,000)  of  GMMV
         operating  expenses,  but only out of cash operating margins from sales
         of processed  uranium at more than $24.00/lb  (for  $30,000,000 of such
         operating  expenses),  and from sales of processed uranium at more than
         $27.00/lb (for the next $15,000,000 of such operating expenses).

         Through December 31, 1996, Kennecott has contributed $17,919,488 to the
         Venture for operating and development expenses. During this period, 50%
         of the capital  contributions  made by Kennecott have been allocated to
         USECC.  Income  or loss and the cash  flows  from the  Venture  will be
         allocated  50% to Kennecott  and 50% to USECC.  The  allocation  of the
         USECC  portion  of cash  flows  will  be  determined  by the  ownership
         interests of USE and Crested in the various GMMV properties.

         Effective October 29, 1992,  Kennecott replaced USECC as manager of the
         Venture.  Kennecott  contracts  with USECC to perform work on behalf of
         the Venture.

                                    Continued

                                       164

<PAGE>


                          GREEN MOUNTAIN MINING VENTURE
                   (A Joint Venture in the Development Stage)

                    NOTES TO FINANCIAL STATEMENTS, Continued


1.       Organization of the Joint Venture, Continued:

         Through December 31, 1996, the activities of the Venture have consisted
         primarily of the  development  and  maintenance  of the Green  Mountain
         properties.  While  these  activities  are  expected to continue in the
         future, additional development at substantially higher annual levels is
         required  prior to the  commencement  of  commercial  production.  Such
         commencement  is not expected to occur until the venture  partners have
         agreed  that  all   economic   and  other   conditions   justify   such
         commencement.  Therefore,  the  Venture  is  considered  to be  in  the
         development  stage as  defined in  Statement  of  Financial  Accounting
         Standards No. 7.

2.       Summary of Significant Accounting Policies:

         Mineral  properties  contributed  to the Venture  were  recorded at the
         partners'  historical cost at the date of contribution.  Costs incurred
         in the  acquisition of mineral  properties are  capitalized  and either
         charged  to  operations  on the  units-of-production  method  over  the
         estimated reserves to be recovered or charged to operations at the time
         the property is sold or  abandoned.  Mine  development  costs  incurred
         either to expand the  capacity  of  operating  mines,  develop  new ore
         bodies or develop mine areas substantially in advance of production are
         capitalized and charged to operations on the units-of-production method
         over the  estimated  reserves  to be  recovered.  Amortization  of mine
         properties and development  costs will commence when mining  operations
         start.  Mine  development  costs  incurred to maintain  production  are
         included in operating costs and expenses. Maintenance and holding costs
         are expensed as incurred.

         The cost of mining  equipment,  less estimated  salvage value,  will be
         depreciated  on  the  units-of-production  method  over  the  estimated
         reserves  to be  recovered  or on the  straight-line  method  over  the
         estimated  life of the  equipment,  whichever  is shorter.  The cost of
         buildings will be depreciated on the straight-line method. Depreciation
         of mining equipment and buildings will commence when mining  operations
         start.  Costs of repairs and  maintenance  are  expensed  as  incurred.
         Expenditures that  substantially  extend the useful lives of assets are
         capitalized.  When assets are  retired or  otherwise  disposed  of, all
         applicable  costs and  accumulated  depreciation  are removed  from the
         accounts and any resulting gain or loss is recognized currently.

                                    Continued

                                       165

<PAGE>


                          GREEN MOUNTAIN MINING VENTURE
                   (A Joint Venture in the Development Stage)

                    NOTES TO FINANCIAL STATEMENTS, Continued


2.       Summary of Significant Accounting Policies, Continued:

         The Venture evaluates the recoverability of capitalized acquisition and
         development  costs  based  on  the  expected  undiscounted  future  net
         revenues from the related mining properties. An impairment loss will be
         recorded if the  unamortized  costs  exceed the  expected  undiscounted
         future net revenues.

         The  recorded  loss  will  be  based  on  the  difference  between  the
         unamortized costs and the expected  discounted future net revenues from
         the related mining properties. The Venture believes that uranium prices
         will reach levels  sufficient  to justify  commencement  of  commercial
         production  in the  future.  The Venture  also  believes  the  expected
         undiscounted  future net revenues  from the Green  Mountain  properties
         will be  sufficient  to allow  recoverability  of these costs  assuming
         commencement of commercial production.

         The estimated net future costs of dismantling, restoring and reclaiming
         operating  mines which  result from future  mining  operations  will be
         accrued  during such  operations.  The provision will be made using the
         units of  production  sold method on the basis  proven and probable ore
         reserves and estimated  costs at the balance sheet date.  The effect of
         changes in  estimated  costs and  production  will be  recognized  on a
         prospective basis.

         No provision  has been made for federal,  state and local income taxes,
         credits,  or benefits since tax liabilities are the  responsibility  of
         the individual partners.

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect  the  reported  amounts  of  assets  and
         liabilities and disclosure of contingent  assets and liabilities at the
         date of the financial  statements and the reported  amounts of revenues
         and expenses during the reporting  period.  Actual results could differ
         from those estimates.

3.       Buildings, Mineral Properties and Mine Development Costs:

         USECC  conducts  operations  at the mine site on behalf of the Venture.
         All  accounts  payable are due to USECC for costs  incurred by USECC in
         the normal course of business on behalf of GMMV.  Through  December 31,
         1996 Kennecott had reimbursed USECC for  substantially  all development
         costs incurred.

                                    Continued

                                       166

<PAGE>


                          GREEN MOUNTAIN MINING VENTURE
                   (A Joint Venture in the Development Stage)

                    NOTES TO FINANCIAL STATEMENTS, Continued



3.       Buildings, Mineral Properties and Mine Development Costs, Continued:

         Building,  mineral property and mine development costs incurred by each
         of the Venture partners are as follows:
<TABLE>
<CAPTION>

                                                                          Period from
                                                                           inception
                                                                         (June 1, 1990)
                                     Year ended December 31,             to December 31,
                             --------------------------------------      ---------------
                                1996          1995           1994            1996
                             ----------    ---------      ---------      ---------------

         <S>                 <C>           <C>            <C>             <C>        
         Kennecott              31,597        43,626        137,482         2,732,181
                             ---------     ---------      ---------       -----------


         Total               $ 771,772     $ 555,448      $ 283,194       $ 8,683,086
                             =========     =========      =========       ===========
</TABLE>

         In December  1990,  GMMV  acquired  additional  mineral  properties  in
         exchange for the assumption of reclamation  liabilities associated with
         those properties of $7.3 million. In 1992, GMMV acquired an established
         uranium  processing  mill (the  Sweetwater  Mill) in  exchange  for the
         assumption of reclamation  liabilities associated with this property of
         $16.3  million.  Such  amounts  represent  the  estimated  costs at the
         acquisition date to reclaim these properties.  Kennecott,  on behalf of
         GMMV, is self-bonded  in the amount of $24.3 million,  which is payable
         to the Wyoming  Department of  Environmental  Quality  ("WDEQ") and the
         U.S. Nuclear Regulatory  Commission in the event GMMV does not properly
         reclaim  the above  properties  or violates  the Wyoming  Environmental
         Quality Act.  Before the earlier of January 1, 2001,  and resumption of
         production,   if  the  GMMV  is  required  to  incur   reclamation   or
         environmental  costs,  the  seller of the mill  will be liable  for the
         first $8 million of these costs at the Sweetwater Mill.

         The Venture  properties  include  state leases which will expire in May
         2001 and October 2006. All fees required to hold the unpatented  mining
         claims have been paid to the state of Wyoming as of December 31, 1996.


                                    Continued

                                       167

<PAGE>


                          GREEN MOUNTAIN MINING VENTURE
                   (A Joint Venture in the Development Stage)

                    NOTES TO FINANCIAL STATEMENTS, Continued



3.       Buildings, Mineral Properties and Mine Development Costs, Continued:

         At  December  31, 1996 and 1995,  costs  capitalized  as  property  and
         equipment are composed of the following:

                                            1996                   1995
                                        -------------         -------------
              Acquisition costs         $  39,347,000         $  39,347,000
              Development costs             8,683,086             7,911,314
                                        -------------         -------------

                                        $  48,030,086         $  47,258,314
                                        =============         =============

         Acquisition costs include the partners' initial contribution of mineral
         properties  and  buildings  recorded  at  the  contributing   partners'
         historical  cost of  $15,727,000  and mineral  properties and buildings
         acquired in exchange  for the  assumption  of  reclamation  liabilities
         totaling $23,620,000.

4.       Contingencies:

         In June 1994, Kennecott was served with a complaint filed by Nukem Inc.
         (Nukem)  and  Cycle  Resource  Investment   Corporation   (Cycle).  The
         complaint  alleges that when Kennecott  entered into the Green Mountain
         Mining Venture with USE on June 1, 1990, that Kennecott interfered with
         a Uranium Marketing Agreement (UMA) between Nukem and USE and the Sheep
         Mountain Partners  Partnership  Agreement (SMPA) between USE and Cycle.
         Nukem and Cycle are each  seeking  damages in excess of $14 million and
         punitive damages.

         The case was stayed pending the conclusion of an arbitration proceeding
         between Cycle,  Nukem and USE. The arbitration  panel entered its order
         in April 1996,  and the stay in this case was lifted.  The  arbitration
         panel held against Nukem in material respects stating that, even if the
         UMA had been  breached,  Nukem suffered no damages  thereby.  The panel
         denied the relief  that Cycle  sought for  alleged  breach of the SMPA.
         Accordingly,  on January 6, 1997,  Kennecott filed a motion for summary
         judgment contending,  among other things, that the arbitration findings
         collaterally  estop all claims asserted by Nukem and Cycle.  The motion
         is currently pending.
         If the motion is denied,

                                    Continued

                                       168

<PAGE>


                          GREEN MOUNTAIN MINING VENTURE
                   (A Joint Venture in the Development Stage)

                    NOTES TO FINANCIAL STATEMENTS, Continued



4.       Contingencies, Continued:

         the case will proceed to trial scheduled in 1997.  Kennecott intends to
         vigorously  prosecute the summary  judgment  motion,  and to vigorously
         defend the litigation in the event the motion is denied.

         Although the Venture is not a party to the complaint filed by Nukem and
         Cycle, the ultimate resolution of this contingency could have an impact
         on the properties held by the Venture.

5.       Subsequent Event:

         Subsequent  to year end,  Kennecott  and USECC  continued  negotiations
         whereby the parties are attempting to extract  Kennecott from the GMMV.
         These negotiations  contemplate USECC buying out the Kennecott interest
         in GMMV.  No  assurance  can be given  that  the  negotiations  will be
         successfully concluded.

6.       Update of Certain Events (Unaudited):

         On June 23, 1997,  Kennecott and USECC signed an Acquisition  Agreement
         wherein USECC agreed to purchase  Kennecott's  interest in the GMMV for
         $15,000,000  and  the  assumption  of  various  reclamation  and  other
         liabilities.  Kennecott  paid  $4,000,000  to USECC on  signing  and is
         required to provide a line of credit to GMMV of up to  $16,000,000  for
         payment of costs related to the Jackpot mine development and Sweetwater
         mill preparation work. Amounts advanced under this  line-of-credit bear
         interest at 10.5% with  repayment  amounts based upon the cash flow and
         earnings of GMMV with any unpaid balance  payable in full no later than
         June 23, 2010 in the event USECC or its affiliate purchases Kennecott's
         interest in the GMMV. The  line-of-credit  is collateralized by a first
         mortgage lien against  Kennecott's 50% interest in GMMV. Closing of the
         Acquisition Agreement is subject to several conditions and governmental
         approvals.  Kennecott is entitled to a credit  against  their  original
         $50,000,000  commitment of two dollars for each dollar  provided  under
         the line-of-credit and the $4,000,000 paid on signing.

         Concerning  the  litigation and  arbitration  proceedings  described in
         Footnote 4 between  Kennecott and Nukem and Cycle  Resource  Investment
         Corporation  (Cycle),  on  August  22,  1997 the  trial  court  granted
         Kennecott's  motion for summary  judgement  and dismissed the claims of
         Nukem and Cycle. Following the motion, the parties agreed to settle the
         case, and in February 1998 a settlement agreement was signed.


                                       169

<PAGE>




                                U.S. ENERGY CORP.
                              662,987 COMMON SHARES
                          PROSPECTUS TABLE OF CONTENTS


Summary of the Offering                                                6

Risk Factors                                                           8

The Company                                                           18

Selected Financial Data                                               20

Business and Properties                                               22
         Uranium                                                      22
         Gold                                                         44
         Molybdenum                                                   52
         Parador                                                      54
         Oil and Gas                                                  54
         Brunton                                                      56
         Real Estate and Other Commercial                             57
         Construction                                                 60
         Legal Proceedings                                            60

Market for USE Common Shares
and Related Stockholder Matters                                       69

Management's Discussion and Analysis of
Financial Condition and Results of Operations                         70

Directors and Executive Officers                                      83

Certain Relationships and Related Transactions                        94

Security Ownership of Certain
         Beneficial Owners and Management                             99

Description of Securities                                            103

Plan of Distribution                                                 105

Holders of the Common Shares                                         106

Selling Shareholders                                                 106

Experts                                                              108

Legal Matters                                                        108

Index to Financial Statements                                        109

                                       170

<PAGE>




                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13.  Other Expenses of Issuance and Distribution.

Legal $ 6,000* Audit 2,000* SEC and state fees 2,000* -------- $ 10,000*

* Estimate

Item 14.  Indemnification of Directors and Officers.

The Wyoming Business Corporation Act ("WBCA"),  W.S. 17-16-850 et seq., provides
for  indemnification of the registrant's  officers,  directors,  employees,  and
agents  against  liabilities  which  they  may  incur  in  such  capacities.   A
summarization of circumstances  in which such  indemnification  may be available
follows, but is qualified by reference to registrant's Articles of Incorporation
and the text of the statute.

In general, any officer, director, employee, or agent may be indemnified against
expenses,  fines,  settlements,  or judgments arising in connection with a legal
proceeding to which such person is a party, as a result of such relationship, if
that person's  actions were in good faith,  were believed by him or her to be in
(or at least not opposed to) registrant's best interests, and in the case of any
criminal  proceeding,  he or she had no  reasonable  cause to believe his or her
conduct was unlawful.  Unless such person is successful  upon the merits in such
an action, indemnification may be awarded only after a determination by decision
of  the  board  of  directors  (by  directors  not at the  time  parties  to the
proceeding) or by majority shareholder vote (excluding shares held or controlled
by directors  who are at the time parties to the  proceeding),  or by opinion of
special legal counsel.

The circumstances under which  indemnification  would be made in connection with
an action  brought on behalf of the  registrant are generally the same as stated
above, except that indemnification is permitted only for reasonable expenses.

In addition, registrant has statutory authority to purchase insurance to protect
its officers, directors,  employees, and agents against any liabilities asserted
against them, or incurred in connection  with their service in such  capacities.
Further,  registrant may advance or reimburse funds to a director who is a party
to  a  proceeding,  for  reasonable  expenses  incurred  in  connection  with  a
proceeding.

Item 15.  Recent Sales of Unregistered Securities.

(a)(1) In August, 1993 Registrant sold a $300,000 convertible promissory note to
The Brunton Company, which note was subsequently converted (on October 19, 1993)
to 100,000 shares of common stock of the Registrant at $3.00 per share.

     (2) From  November  28,  1995 to March 31,  1995  Registrant  sold  400,000
restricted shares of its common stock, principally to its officers and employees
or members of their immediate families out of a total 400,000 shares offered.

     (3) From June 8, 1995 July 28, 1995,  Registrant  sold  812,432  restricted
shares of its common stock to  accredited  investors at $4.00 per share,  out of
1,750,000 shares offered.


                                       171

<PAGE>



     (4) On September 15, 1994, Registrant delivered 20,000 shares of its Common
Stock,  that Registrant  borrowed from Keith G. Larsen, to Gladys L. May (13,334
shares),  Kenneth E. May (3,333  shares) and Vicki Juhl Guier (3,333)  shares in
exchange  for a total  of 9,000  common  shares  of  Ticaboo  Development,  Inc.
("TDI"), a Utah Corporation, pursuant to an Agreement and Plan of Reorganization
dated September 2, 1994 (the "Agreement") among Registrant,  TDI and TDI's three
shareholders  named above.  The 20,000 shares of  Registrant's  Common Stock was
acquired by Keith G.  Larsen (who is not an  affiliate  of  Registrant)  in open
market transactions and was used by Registrant to acquire all of the outstanding
shares of TDI  pursuant  to the terms of the  Agreement.  In  December  21, 1994
Registrant  issued to Keith G.  Larsen  20,000  restricted  shares of its Common
Stock to replace the 20,000 free trading  shares  borrowed  from him to complete
the transaction described above.

     (5) In March 1996 Registrant issued the Warrant to Shamrock Partners,  Ltd.
as  compensation  for services as a financial  consultant  and advisor  under an
agreement dated January 9, 1996.

     (6) In January 1996 Registrant  issued an aggregate of 32,901 shares of its
common stock to 30 employees as a Christmas bonus for services  performed during
the 1995 calendar year.

     (7) In July 1996  Registrant  issued  25,000 shares of its common stock for
exercise of Warrants under the Shamrock Partners, Ltd Warrant.

     (8) In September 1996 Registrant  issued 100,000 shares of its common stock
for exercise of Warrants under the Shamrock Partners, Ltd Warrant.

     (9) In October 1996 Registrant issued 30,000 shares of its common stock for
exercise of Warrants under the Shamrock Partners, Ltd Warrant.

     (10) In December 1996  Registrant  issued 25,000 shares of its common stock
for exercise of Warrants under the Shamrock Partners, Ltd Warrant.

     (11) In fiscal 1997, the Registrant issued 14,158 shares of Common Stock to
its officers under the Registrant's 1996 Stock Award Program.

     (12) In November 1997,  the  Registrant  issued 20,000 shares of its common
stock for exercise of Warrants under the Shamrock Partners, Ltd Warrant.

     (13) In July 1997,  the  Registrant  issued 10,000 shares on exercise of an
Incentive Stock Option.

     (14) In  September  1997,  the  Registrant  issued  6,000 on exercise of an
Incentive Stock Option.

     (15) In October 1997,  the  Registrant  issued 14,000 shares on exercise of
Incentive Stock Options.

     (16) In December 1997,  the Registrant  issued 17,000 shares on exercise of
Incentive Stock Options.

     (17) In January 1998, the Registrant  issued 5,000 shares on exercise of an
Incentive Stock Option.

     (18) In May 1998,  the Registrant  issued 4,902 shares to employees;  2,500
shares to one  director;  2,500 to a member  of the  Advisory  Board;  and 5,000
shares on exercise of an Incentive Stock Option.

(b)(1),  (2), (4) through (13) No  underwriters  were  involved in  transactions
(a)(1), (2), (4), (5) and (6). RAF Financial Corporation was placement agent for
the (a)(3)  private  offering,  receiving a 10 percent sales  commission and a 3
percent  nonaccountable  expense  allowance  on shares  sold,  and  warrants  to
purchase 10 percent of total shares sold.

(c)(1)   See above.

                                       172

<PAGE>



   (2) Shares were offered at $3.00.

   (3) Shares were offered at $4.00.

   (4) See (a)(4) above.

   (5) See (a)(5) above.

   (6) See (a)(6) above.

   (7) See (a) (7) through (10), and (a) (11), shares were sold at $5.00.

   (11),(12)  Shares were issued at market prices,  except for the options which
were  exercised  in fiscal 1997 and 1998 at the market  price in effect when the
options were issued (December 1996).

   (d)(1),  (4), (5), (6) and (11).  The  securities  referenced in (a)(1),  (4)
through  (12),  were offered and sold in reliance on the section 4(2)  exemption
from  section 5  registration,  and the shares  issued for the option  exercises
under (13) - (18) were registered on Form S-8.

   (d)(2) and (3). The common  stock  issued and sold in the private  placements
were offered and have been sold in reliance on the section 4(2)  exemption  from
registration,  and Rule 506 of  Regulation  D  thereunder.  Total  nonaccredited
purchasers in the two private  placements were 34; the balance of investors were
accredited  persons.  Further,  Registrant  believes  the  two  placements  were
different offerings, not subject to integration under Commission criteria.

Item 16.  Exhibits and Financial Statement Schedules.

         Schedules have been omitted  because the  information is not applicable
or because the information is included in the financial statements.

(b)  Exhibits.

Exhibit No.                                                          Reference

3.1      USE Restated Articles of Incorporation                          *

3.1(a)   USE Articles of Amendment to
         Restated Articles of Incorporation                              *

3.2      USE Bylaws, as amended through April 22, 1992                   *

4.1      Shamrock Partners, Ltd.  1/9/96 Warrant to
         Purchase 200,000 Common Shares of USE                           *

4.2      USE 1989 Incentive Stock Option Plan,
         as amended through 1/94                                         *

4.3      USE Restricted Stock Bonus Plan,
         as amended through 2/94                                         *


                                       173

<PAGE>



4.4      Amendment to 1/9/96 Shamrock Warrant                            *

4.5      Agreement with Shamrock Partners, Ltd (1/20/98)                 *

4.6      Shamrock Partners, Ltd.  1/23/98 Warrant to Purchase
         200,000 Common Shares of USE                                    *

4.7      1996 Stock Award Program                                        *

4.8      Restated 1996 Stock Award Program                               *

4.9      Agreement with Sunrise Financial Group (12/1/97)                *

4.10     Sunrise Financial Group 1/9/98 Warrant to Purchase
         225,000 Common Shares of USE                                    *

5.1      Opinion of Stephen E. Rounds, Esq.                              *

10.1     USECC Joint Venture Agreement - Amended                         *

10.2     Management Agreement with USECC                                 *

10.4     Contract for Sale of Stock of Brunton
         to Silva A.B.                                                   *

10.5     Assignment and Lease - Parador                                  *

10.6     Employment Agreement - Daniel P. Svilar                         *

10.7     Airport Ground Lease - City of Riverton                         *

10.8     Executive Officer Death Benefit Plan                            *

10.9     Big Eagle Acquisition Agreement with PMC                        *

10.11    Sweetwater Mill Acquisition Agreement                           *

10.12    Ft. Peck Agreement - Drilling
         and Production Services                                         *

10.13    USE/Seine River Letter Agreement - SGV                          *

10.14    Agreement to Sell SGV Interest to Crested                       *

10.18    Master Agreement - Mt. Emmons/AMAX                              *

10.20    Promissory Notes - ESOP/USE                                     *

                                       174

<PAGE>



10.21    Self Bond Agreement - Crooks Gap Properties                     *

10.22    Security Agreement - ESOP Loans                                 *

10.27    Mineral Properties Agreement
         Congo Area - PMC                                                *

10.28    Memorandum of Joint Venture Agreement - GMMV                    *

10.29    Memorandum of Partnership Agreement  - SMP                      *

10.32    Employee Stock Ownership Plan                                   *

10.33    1989 Stock Option Plan                                          *

10.34    Form of Stock Option and Schedule - 1989 Plan                   *

10.35    Severance Agreement (Form)                                      *

10.36    1992 Stock Compensation Plan
         Non-Employee Directors                                          *

10.37    Executive Compensation (John L. Larsen)                         *

10.38    Executive Compensation
         (Non-qualified Options)                                         *

10.39    ESOP and Option Plan Amendments (1992)                          *

10.40    Plateau Acquisition -
         Stock Purchase Agreement and Related Exhibits                   *

10.41    Option and Sales Agreements
         Gunnison Property Parcel A                                      *

10.42    Option and Sales Agreements
         Gunnison Property Parcel B                                      *

10.43    Option Agreement - USE and Arrowstar
         Aircraft Hanger                                                 *

10.44    Amendment to Contract with Arrowstar for Hangar                 *

10.45    Contract for Sale of Wind River Estates                         *

10.46    Contract for sale of Jeffrey City Six-Plex                      *


                                       175

<PAGE>



10.47        Development Agreement with First N-Last                     *

10.48        Operating Agreement with First-N-Last                       *

10.49        USE/Dominick & Dominick Securities, Inc. Stock
             Purchase Agreement for 157,530 Common Shares of USE         *

10.50        USE/BPI Canadian Resource Fund Stock Purchase
             Agreement for 125,341 Common Shares of USE                  *

10.51        USE/BPI Canadian Opportunities II Fund Stock
             Purchase Agreement for 125,341 Common Shares of USE         *

10.52        USE/BPI Canadian Small Companies Fund Stock
             Purchase Agreement for 250,683 Common Shares of USE         *

10.53        USE/Yellow Stone Fuels Corp.  Exchange Rights Agreement     *

22.1         Subsidiaries of Registrant                                  *

23.1         Consent of Arthur Andersen LLP                              **

23.2         Consent of Coopers & Lybrand L.L.P.                         **


  *          Previously Filed.
**           Filed herewith

Item 17.  Undertakings.

The registrant hereby undertakes:

(a)(1) To file,  during any period in which  offers or sales are being  made,  a
post-effective amendment to this registration statement:

             (i)  To include any prospectus required  by section 10(a)(3) of the
Securities Act of 1933;

             (ii) To reflect in the prospectus any facts or events arising after
the  effective  date  of  the  registrations   statement  (or  the  most  recent
post-effective  amendment  thereof)  which,  individually  or in the  aggregate,
represent a fundamental  change in the information set forth in the registration
statement;

             (iii) To include any material  information with respect to the plan
of distribution not previously  disclosed in the  registration  statement or any
material change to such information in the registration statement.

(a)(2) That, for the purpose of determining  any liability  under the Securities
Act of 1933,  each  such  post-effective  amendment  shall be deemed to be a new
registration statement relating to the securities

                                       176

<PAGE>



offered  therein,  and the  offering  of such  securities  at that time shall be
deemed to be the initial bona fide offering thereof.

(a)(3) To remove from registration by means of a post-effective amendment any of
the securities  being  registered which remain unsold at the termination of this
offering.

(h) Insofar as indemnification  for liabilities arising under the Securities Act
of 1933, as amended,  may be permitted to directors,  officers,  and controlling
persons of the  registrant,  the registrant has been advised that in the opinion
of the Securities and Exchange Commission such indemnification is against public
policy as expressed in the Act, and is, therefore,  unenforceable.  In the event
that a claim  for  indemnification  against  such  liabilities  (other  than the
payment by the registrant of expenses  incurred or paid by a director,  officer,
or controlling  person of the registrant in the successful defense of any action
suit or proceeding) is asserted by such officer, director, or controlling person
in connection with the securities being registered,  the registrant will, unless
in the  opinion  of its  counsel  the matter  has been  settled  by  controlling
precedent, submit to a court of appropriate jurisdiction the question of whether
such  indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.

                                       177

<PAGE>



                                   SIGNATURES

Pursuant to the  requirements  of the Securities Act of 1933, the Registrant has
duly  caused  this  Statement  on Form S-1 to be  signed  on its  behalf  by the
undersigned,  thereunto duly authorized,  in the City of Riverton,  Wyoming,  on
June 25, 1998.

                                                   U.S. ENERGY CORP.
                                                   (Registrant)


Date: June 25, 1998                          By:     s/ John L. Larsen
                                                   -----------------------------
                                                   JOHN L. LARSEN,
                                                   Chief Executive Officer

In  accordance  with  the  requirements  of the  Securities  Act of  1933,  this
Registration Statement was signed by the following persons in the capacities and
on the dates stated.


Date:  June 25, 1998                          By:    s/ John L. Larsen
                                                   -----------------------------
                                                   JOHN L. LARSEN, Director

Date:  June 25, 1998                          By:    s/ Harold F. Herron
                                                   -----------------------------
                                                   HAROLD F. HERRON, Director

Date:  June 25, 1998                          By:    s/ Nick Bebout
                                                   -----------------------------
                                                   NICK BEBOUT, Director

Date:  June ____, 1998                        By:
                                                   -----------------------------
                                                   DON C. ANDERSON, Director

Date:  June ____, 1998                        By:  
                                                   ----------------------------
                                                   DAVID W. BRENMAN, Director

Date:  June 25, 1998                          By:    s/ H.  Russell Fraser
                                                   -----------------------------
                                                   H. RUSSELL FRASER, Director

Date:  June 25, 1998                          By:    s/ Keith G.  Larsen
                                                   -----------------------------
                                                   KEITH G. LARSEN, Director

Date:  June 25, 1998                          By:    s/ Robert Scott Lorimer
                                                   -----------------------------
                                                   ROBERT SCOTT LORIMER,
                                                   Principal Financial Officer
                                                   and Chief Accounting Officer


                                       178


                                                                   EXHIBIT 5.1

                                STEPHEN E ROUNDS
                                 Attorney at Law

4635 EAST EIGHTEENTH AVENUE                            TELEPHONE (303) 377-6997
DENVER COLORADO 80220 USA                              FACSIMILE (303) 377-0231

                                  June 29, 1998


U.S. Energy Corp.
877 North 8th West
Riverton, Wyoming 82501

Re:     Registration Statement on Form S-1

Gentlemen:

        U.S. Energy Corp.  ("Company") proposes to file a registration statement
for the  offer  and sale,  to the  public,  of  662,987  shares  of  issued  and
outstanding  Common  Stock,  of which  546,365  shares are held by four Canadian
investment  funds,  112,530  shares will be issued to one of such funds when the
registration  statement is declared  effective,  and 4,092 shares are held by 23
employees  of  the  Company.   Hereafter,   the  funds  and  the  employees  are
collectively  referred to as the "Selling  Shareholders." My opinion and consent
is required in connection with such registration filing.

                                      Documents Reviewed

        I have examined  originals,  certified copies or other copies identified
to my satisfaction, of the following:

        1.    Restated Articles of Incorporation, and Amendment to Restated 
              Articles of Incorporation, of the Company.

        2.    Bylaws of the Company.

        3.    All exhibits listed in Part II of the registration statement.

        4.    The Company's registration statement on Form S-1, with which this
              opinion is filed as an exhibit.

        5.     Minutes of  proceedings of the Company board of directors for the
               last four fiscal years, and from May 31, 1998 to the date hereof.



<PAGE>


U.S. Energy Corp.
June 29, 1998
Page -2-

        I have also consulted with officers and  representatives of the Company,
and received representations and assurances concerning the exhibits described in
paragraph 3 and the registration  statement  described in paragraph 4, as I have
deemed  advisable  or  necessary  under the  circumstances.  Although I have not
undertaken independent  verification of the matters covered by this paragraph, I
have no reason to believe that the  representations  and assurances received are
materially inaccurate or false.

                                     Opinion

        Subject to compliance  with  applicable  state  securities  laws, and to
declaration of effectiveness  of the Company's Form S-1 registration  statement,
and based on my review of the documents  listed above, it is my opinion that the
shares of Common Stock to be offered and sold by the Selling  Shareholders named
in the  registration  statement  are duly and  validly  issued,  fully  paid and
non-assessable common shares of the Company.

        My opinion assumes that the Selling  Shareholders  deliver copies of the
definitive  prospectus  to  each  purchaser  of the  registered  securities,  in
accordance with the Securities Act of 1933, as amended,  and applicable rules of
the Securities and Exchange Commission.


                                             Yours Sincerely,

                                               s/ Stephen E.  Rounds










                                                                 EXHIBIT 23.1


                               ARTHUR ANDERSEN LLP





                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



As independent  public  accountants,  we hereby consent to the  incorporation by
reference of our Report dated  August 15,  1997,  in this Form S-1  Registration
Statement.



                                                  /s/   ARTHUR ANDERSEN LLP

Denver, Colorado,
 June 25, 1998


                                       179


<PAGE>


                                                                EXHIBIT 23.2








                       Consent of Independent Accountants



We  consent to the  reference  to our firm under the  caption  "Experts"  in the
registration statement on Form S-1 of U.S. Energy Corp.


                                            /s/ Coopers & Lybrand L.L.P.

Salt Lake City, Utah
June 25, 1998






                                       180

                                                                   EXHIBIT 23.2

                                STEPHEN E ROUNDS
                                 Attorney at Law

4635 EAST EIGHTEENTH AVENUE                            TELEPHONE (303) 377-6997
DENVER COLORADO 80220 USA                              FACSIMILE (303) 377-0231

                                  June 29, 1998


U.S. Energy Corp.
877 North 8th West
Riverton, Wyoming 82501

Re:      Registration Statement on Form S-1

Gentlemen:

         I hereby  consent  to the  filing of my  opinion  as an  exhibit to the
registration  statement  on Form S-1.  However,  I do not admit that I am in the
category of those  persons  whose  consent is required to be so filed by Section
7(a) of the Securities Act of 1933.


                                            Yours Sincerely,

                                              s/ Stephen E.  Rounds







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission