US ENERGY CORP
S-1/A, 1998-10-29
METAL MINING
Previous: UNION PACIFIC CORP, 424B2, 1998-10-29
Next: US ENERGY CORP, DEFA14A, 1998-10-29



                                                         SEC FILE NO. 333-57957


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                               AMENDMENT NO. 1 TO
                                    FORM S-1
               REGISTRATION STATEMENT UNDER SECURITIES ACT OF 1933

                                U.S. ENERGY CORP.
- --------------------------------------------------------------------------------

             (Exact Name of registrant as specified in its charter)

                                     WYOMING
- --------------------------------------------------------------------------------
                 (State or other jurisdiction of incorporation)

                                      1090
- --------------------------------------------------------------------------------
            (Primary Standard Industrial Classification Code Number)

                                   83-0205516
- --------------------------------------------------------------------------------
                      (I.R.S. Employer Identification No.)

                   877 NORTH 8TH WEST, RIVERTON, WYOMING 82501
                                TEL. 307/856-9271
- --------------------------------------------------------------------------------
       (Address and telephone of registrant's principal executive offices)

                                DANIEL P. SVILAR
                   877 NORTH 8TH WEST, RIVERTON, WYOMING 82501
                                TEL. 307/856-9271
- --------------------------------------------------------------------------------
          (Name address and telephone of agent for service of process)

APPROXIMATE  DATE  OF  COMMENCEMENT  OF  PROPOSED  SALE  TO  PUBLIC:  As soon as
practicable.

If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933 check the following box. X

                        Exhibit Index begins on page 137.



<PAGE>


                         Calculation of Registration Fee

<TABLE>
<CAPTION>

Title of                 Amount to be      Proposed           Proposed        Amount of
each class               registered        maximum            maximum         registration fee
of securities                              offering           offering
to be registered                           price per unit     price
- ----------------         ------------      --------------     -----           -----------------
<S>                      <C>               <C>   <C>          <C>             <C>      
Common                   662,987           $7.00 (1)          $4,640,909      $1,370.00
stock, $.01              shares
par value
Total                    662,987           $7.00 (1)          $4,640,909      $1,370.00
</TABLE>


(1) Pursuant to rule 457(c), the securities being registered will be offered for
sale to the market from time to time by the current holders.  Therefore, the fee
is based on the closing price per share on the NASDAQ/NMS  market as of the date
within 5 trading days of the initial filing of this registration statement.



<PAGE>



                              Cross Reference Sheet
                               under Rule 501(1)e
                     Information Required in the Prospectus

Item 1. Forepart of Registration                 Facing page, outside front
Statement and Outside Front Cover                cover of Prospectus

Item 2. Inside Front and Outside                 Inside front and outside
Back Cover Pages of Prospectus                   back Prospectus cover

Item 3. Summary Information,                     Summary of the Offering;
Risk Factors, and Ratio of                       Risk Factors
Earnings to Fixed Charges

Item 4. Use of Proceeds                          Not applicable

Item 5. Determination of                         Not applicable
Offering Price

Item 6. Dilution                                 Not applicable

Item 7. Selling Security Holders                 Selling Shareholders

Item 8. Plan of Distribution                     Plan of Distribution

Item 9. Description of Securities                Description of Securities
to be Registered

Item 10. Interests of Named                      Not applicable
Experts and Counsel

Item 11. Information With Respect                Business and Properties
to the Registrant

Item 12. Disclosure of Commission                Not applicable
Position on Indemnification for
Securities Act Liabilities




                                        3

<PAGE>



PROSPECTUS                      SUBJECT TO COMPLETION, DATED OCTOBER ____, 1998

                                U.S. ENERGY CORP.

                              662,987 COMMON SHARES
               --------------------------------------------------

The  securities  offered by this  Prospectus  are 662,987  shares  (the  "Common
Shares") of common stock,  par value $0.01 per share ("Common  Stock"),  of U.S.
Energy  Corp.,  a Wyoming  corporation  (the  "Company" or "USE").  Of the total
Common Shares, (i) 546,365 shares were issued to four Canadian  investment funds
("Canadian Funds") in April, 1998 for cash and securities of a subsidiary of the
Company (Sutter Gold Mining Company); (ii) another 112,530 Common Shares will be
issued to one of the funds as of the date of this  Prospectus;  and (iii)  4,092
Common  Shares  are  held by 23  employees  of the  Company,  three  of whom are
officers  of  the  Company  (the  "Selling  Shareholders").  See  "Business  and
Properties - Gold - Sutter Gold Mining Company April 1998  Transaction  for Cash
and SGMC Special Warrants."

                        THESE ARE SPECULATIVE SECURITIES.
                 SUCH SECURITIES INVOLVE A HIGH DEGREE OF RISK.
                     SEE "RISK FACTORS" STARTING ON PAGE 9.

             THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED
             BY THE SECURITIES AND EXCHANGE COMMISSION, OR ANY STATE
     SECURITIES COMMISSION, NOR HAS THE COMMISSION, OR ANY STATE SECURITIES
      COMMISSION, PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
           ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

          -------------------------------------------------------------
               THE DATE OF THIS PROSPECTUS IS OCTOBER ____, 1998.

        The  Common  Shares  will be  offered  for sale from time to time by the
Canadian  Funds and the Selling  Shareholders.  It is  expected  that all of the
Common Shares will be offered at market prices from time to time.  The Company's
Common Stock is traded on the  NASDAQ/NMS  quotation  system.  As of October 15,
1998, the closing bid price for the Company's  Common Stock was $2.28 per share.
See "Market for USE Common Stock and Related Stockholder  Matters." There are no
underwriting  arrangements  known  to the  Company.  Any  selling  discounts  or
commissions  will be paid by the  sellers  of the  Common  Shares.  See "Plan of
Distribution".  The Company will pay the cost of the  registration  estimated at
$10,000 for registering the Common Shares.

        The Company has not (and will not)  received any proceeds  from the sale
of the Common Shares pursuant to this Prospectus by the Canadian Funds or by the
Selling Shareholders.

        The Common Shares have been  registered  for sale to the public,  by the
filing of the  Registration  Statement (of which this Prospectus is a part) with
the Securities and Exchange  Commission (the "Commission")  under the Securities
Act of  1933,  as  amended  ("1933  Act").  No one is  authorized  to  give  any
information,  or make any representation on behalf of the Company,  the Canadian
Funds or the Selling  Shareholders  if not  contained in this  Prospectus.  This
Prospectus  does not constitute an offer to sell, or a solicitation  of an offer
to purchase,  the securities offered hereby by any person in any jurisdiction in
which such an offer or  solicitation  is not  authorized  or in which the person
making such offer or solicitation is not qualified to do so, or to any person to
whom it is unlawful to make such an offer or solicitation.


                                        4

<PAGE>



        Neither  delivery of this Prospectus nor sale of the securities  offered
hereby,  shall  create  an  implication  that  there  has been no  change in the
information set forth herein since date of this Prospectus.  The Prospectus will
be supplemented  to reflect any material  changes in the Company or its business
in the course of the offering.

INFORMATION   CONTAINED  HEREIN  IS  SUBJECT  TO  COMPLETION  OR  AMENDMENT.   A
REGISTRATION  STATEMENT  RELATING  TO THESE  SECURITIES  HAS BEEN FILED WITH THE
SECURITIES  AND EXCHANGE  COMMISSION.  THESE  SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION  STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE  AN  OFFER  TO  SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES
IN ANY STATE IN WHICH SUCH OFFER,  SOLICITATION  OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.

                              AVAILABLE INFORMATION

        The Company is subject to the information requirements of the Securities
Exchange Act of 1934 (the "Exchange  Act"),  and in accordance  therewith  files
reports,  proxy  statements  and  other  statements  and  information  with  the
Commission. The reports and other documents so filed can be inspected and copied
at the  Commission's  public  reference room located at 450 Fifth Street,  N.W.,
Room 1024,  Washington,  D.C. 20549,  and at the  Commission's  public reference
facilities at Commission regional offices located at: 7 World Trade Center, 13th
Floor, New York, New York 10048; and Suite 1400, Northwestern Atrium Center, 500
West Madison Street,  Chicago,  Illinois 60661.  Copies of such documents can be
obtained  at  prescribed  rates  by  writing  to  the  Securities  and  Exchange
Commission,  Public Reference Section, 450 Fifth Street, N.W., Washington,  D.C.
20549, or they may be obtained on the Internet at www.sec.gov.

        This Prospectus does not contain all of the information set forth in the
Registration  Statement  and its exhibits,  covering the Common  Shares  offered
hereby, certain portions of which have been omitted pursuant to Commission rules
and  regulations.  Each statement made in this Prospectus  concerning a document
filed as an exhibit to the Registration  Statement, is qualified in its entirety
by  reference to such exhibit for a complete  statement of its  provisions.  Any
interested  party may inspect the  Registration  Statement  (and any  amendments
thereto) and its exhibits, without charge, at the public reference facilities of
the Commission at its offices as stated above.

                 DISCLOSURE REGARDING FORWARD LOOKING STATEMENTS

        This Prospectus includes "forward-looking statements" within the meaning
of Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange
Act").  All statements other than statements of historical fact included in this
Report,   including  without   limitation  the  statements  under   Management's
Discussion and Analysis of Financial  Condition and Results of  Operations,  the
disclosures about the Green Mountain Mining Venture development schedule for the
Wyoming  properties,   the  projected  operating  status  of  Plateau  Resources
Limited's  Shootaring  Canyon  uranium mill in Utah,  future  market  prices for
uranium oxide,  possible  utility  contracts for uranium oxide,  and the plan of
operations  for  Yellow  Stone  Fuels  Corp.  and  Sutter  Gold  Mining  Company
(subsidiaries  of  U.S.  Energy  Corp.),  are  forward-looking   statements.  In
addition,  when words like "expect,"  "anticipate"  or "believe" are used,  U.S.
Energy Corp. is making forward- looking statements.

        Although U. S. Energy Corp. believes that the expectations  reflected in
such  forward-looking  statements are reasonable,  it can give no assurance that
such expectations will prove to have been correct.  Important factors that could
cause actual results to differ  materially from such  expectations are disclosed
in this Prospectus.  See "Risk Factors"  starting on page 8. Other factors which
are  relevant  to  assessing  the   forward-looking   statements  are  contained
throughout this Prospectus.  The forward-looking  statements should be carefully
considered in the context of all the information set forth in this Prospectus.

                                        5

<PAGE>



                             SUMMARY OF THE OFFERING

        The following summary is not intended to be complete and is qualified in
all respects by the more detailed information included in this Prospectus.

                                          THE COMPANY

                                            PART I

ITEM 1 AND ITEM 2. BUSINESS AND PROPERTIES

(A)     GENERAL.

        U.S.  Energy  Corp.  ("USE" or the  "Registrant")  is in the business of
acquiring,  exploring,  developing and/or selling or leasing mineral properties,
and the mining and  marketing of minerals.  USE is now engaged in two  principal
mineral sectors:  uranium and gold, both of which are in the development  stage.
The most significant  uranium properties are located on Green Mountain and Sheep
Mountain in Wyoming,  and in southeast Utah. USE's gold operations are conducted
through Sutter Gold Mining Company,  a 59% owned subsidiary.  Interests are held
in  other  mineral   properties   (principally   molybdenum),   but  are  either
non-operating interests or undeveloped claims. USE also carries on small oil and
gas  operations  in  Montana  and  Wyoming.  Other  USE  business  segments  are
commercial  operations  (real  estate and  general  aviation)  and  construction
operations. USE has a May 31 fiscal year.

        USE was  incorporated  in Wyoming in 1966.  All of its operations are in
the United States. Principal executive offices are located in the Glen L. Larsen
building at 877 North 8th Street West, Riverton,  Wyoming 82501, telephone (307)
856-9271.

        Most of USE  operations  are  conducted  through  a joint  venture  with
Crested Corp.  ("Crested"),  a  majority-owned  subsidiary,  and various jointly
owned  subsidiaries  of USE and  Crested.  The joint  venture  with  Crested  is
referred to in this Prospectus as "USECC".  Construction  operations are carried
on primarily through USE's subsidiary Four Nines Gold, Inc. ("FNG"). Oil and gas
operations  are  carried out  through  Energx,  Ltd.,  a  subsidiary  of USE and
Crested. USE and Crested originally were independent companies,  with two common
affiliates (John L. Larsen and Max T. Evans).  In 1980, USE and Crested formed a
joint  venture to do business  together  (unless one or the other elected not to
pursue an individual  project).  As a result of USE funding certain of Crested's
obligations from time to time (due to Crested's lack of cash on hand), and later
payment of the debts by Crested  issuing  common stock to USE,  Crested became a
majority owned subsidiary of USE in fiscal 1993.

        In fiscal 1998, USE and USECC signed an agreement with Kennecott Uranium
Company  ("Kennecott"),  for the purchase of  Kennecott's  interest in the Green
Mountain Mining Venture ("GMMV") (the "Acquisition  Agreement").  This agreement
expires  on  October  30,  1998.   Please  see   "Business   and   Properties  -
Minerals-Uranium-The  Green Mountain Mining  Project-June  23, 1997  Acquisition
Agreement with Kennecott Uranium Company" below.

        In fiscal 1998,  USE and Crested  continued the  development of the GMMV
uranium  mines and the  upgrade of the GMMV's  Sweetwater  uranium  mill and the
Shootaring  Canyon  uranium mill in southeast  Utah (owned by Plateau  Resources
Ltd., a wholly-owned USE subsidiary) In addition, USE intends to implement plans
for it and Crested to consolidate  their uranium assets into a single subsidiary
and finance the startup of its mines and mill  operations,  subject to obtaining
the necessary debt or equity  funding.  There is no assurance such financing can
be obtained.


                                        6

<PAGE>



        For fiscal 1999, USE intends to seek the financing necessary to continue
development  work at the  Jackpot  Mine.  In late July 1998,  USE,  Crested  and
Kennecott made a business  decision to temporarily cease development work at the
Jackpot Mine because of the expected  negative  impact on uranium  prices due to
the  amount of  uranium  inventory  which  USEC Inc.  announced  was held in its
inventory and could be sold into the uranium  market.  USEC Inc.  originally was
the United States Enrichment Corporation,  which was created in 1992 to hold the
uranium  enrichment  facilities of the United States Department of Energy;  USEC
Inc. is not affiliated with USE or USECC.  However,  other factors are affecting
the global uranium market (reductions in current and planned  production),  such
that the resumption of development work and putting the Utah uranium  properties
into production in the near-term may be warranted.  See "Business and Properties
Uranium  Market  Information."  USE is in  discussions  with various  sources of
capital  to fund its  uranium  projects  in Utah  and  Wyoming,  but no  funding
agreements have been reached as of the date of this Prospectus.

        USE also will be refining the mine and mill plan for the Lincoln Project
in  California  (held by Sutter  Gold Mining  Company),  with the  objective  of
continuing mine development,  building a gold mill and producing gold,  possibly
in fiscal 2000.  Permitting  and capital  raising costs for the Lincoln  Project
will be funded internally by Sutter Gold Mining Company. Additional funding will
be needed to develop the properties, however, there are no funding agreements as
of the date of this Prospectus and there is no assurance  needed funding will be
received. See "Gold" below.

        Until  February 1996, USE conducted  manufacturing  and/or  marketing of
professional  and  recreational  outdoor  products  through The Brunton  Company
("Brunton"), a wholly-owned subsidiary. As of February 1, 1996, USE sold Brunton
to Silva  Production  AB. The sale  eliminated  Brunton's  manufacturing  and/or
marketing of professional and recreational  outdoor products from the commercial
segment of USE's  business  as of January  31,  1996,  except to the extent that
there are net profits  payments  from Silva  through  2000.  For the fiscal year
ended May 31, 1996,  Brunton's sales provided 25% of net revenues of USE (before
reclassification  to reflect Brunton as discontinued  operations with respect to
USE). See "Business and Properties - Commercial Operations" below.

                                  THE OFFERING

Securities Offered (1).................................662,987 shares
                                                       of Common Stock(2)
USE Common Stock Outstanding
  Before and After Offering ...........................7,741,068 shares(3)

NASDAQ/NMS Symbol"USEG"
- ----------------

(1)  See "Description of Securities."  (2) See "Plan of Distribution."
(3) Includes 112,530 shares issued to Altamira  Management Ltd. (one of the four
Canadian  Funds) as of the date of this Prospectus (see "Business and Properties
- - Gold - Sutter Gold Mining Company - April 1998  Transaction  for Cash and SGMC
Special Warrants").

RISK FACTORS

        An investment in the Common Shares involves substantial risks, including
the risks of USE's  failure to obtain  necessary  capital  to put its  principal
mineral properties into production, continued low uranium prices, litigation and
competition. See "RISK FACTORS" beginning on the next page.


                                        7

<PAGE>



                   ISSUANCE OF COMMON SHARES TO CANADIAN FUNDS

        In April,  1998, USE issued 546,365 Common Shares to the Canadian Funds,
and agreed to issue another 112,530 Common Shares to one of such Funds as of the
date  the  registration   statement  (including  this  Prospectus)  is  declared
effective by the Commission. See "Selling Shareholders."

                                                              Common Shares
        Canadian Fund                                      Registered for Sale
        -------------                                      -------------------

        BPI Canadian Small Companies Fund
        161 Bay Street, Suite 3900
        Toronto, Ontario M5J 2S1                                 250,683

        Altamira Management Ltd.
        250 Bloor Street East, Suite 300
        Toronto, Ontario M4W 1E6                                 157,530

        BPI Canadian Opportunities II Fund
        161 Bay Street, Suite 3900
        Toronto, Ontario M5J 2S1                                 125,341

        CPI Canadian Resource Funds
        161 Bay Street, Suite 3900
        Toronto, Ontario M5J 2S1                                 125,341

                     ISSUANCE OF COMMON SHARES TO EMPLOYEES

        The remaining  4,092 Common Shares are held by employees of the Company,
including three officers (see "Selling Shareholders").  These shares were issued
as 1997  Christmas  bonus  compensation  to  Company  employees,  pursuant  to a
resolution  of the  Company's  Board of Directors  at a special  meeting held on
March 5, 1998.

                                  RISK FACTORS

        Prospective investors should note that the Company's business is subject
to certain risks, including the following:

        1.  WORKING   CAPITAL   REQUIREMENTS.   The   Company's   expected  cash
requirements  for the balance of fiscal 1999 are the funding of on-going general
and administrative  expenses; mine and mill development and holding costs of the
Sutter gold property  described below;  holding  (standby) costs for the uranium
mills in Wyoming and  southeastern  Utah; SMP and GMMV mine care and maintenance
costs;  and costs to acquire  uranium oxide under the supply  contract which the
Company and Crested hold.

        As of the date of this  Prospectus,  the  Company  does not have  enough
funds or  credit  resources  to put its  uranium  and/or  gold  properties  into
production. It is possible,  furthermore,  that Kennecott will not fund any more
development  of the  GMMV's  Jackpot  Mine.  Therefore,  the  Company  will need
substantial capital to prepare its properties for production,  and after May 31,
1999,  to fund general and  administrative  expenses,  and pay property  holding
costs.  The Company  may not obtain the  necessary  financing  in fiscal 1999 or
thereafter.


                                        8

<PAGE>



        See  "Management's  Discussion  and Analysis of Financial  Condition and
Results  of   Operations"   for  additional   information  on  working   capital
requirements and capital resources. See also Risk Factors 2 and 3 below.

        2. SUTTER GOLD - NO CURRENT MINING  OPERATIONS OR GOLD  PRODUCTION.  USE
and Crested have invested  substantial funds in capitalized costs and additional
funds for operating  expenses to acquire,  permit and develop a gold property in
California,  held  through  a  subsidiary,  Sutter  Gold  Mining  Company.  This
investment  represents  a  significant  portion  of USE's  consolidated  assets.
Although SGMC completed private financings for a total of $7,115,100, additional
financing will be required to put the property into full  production and build a
mill on the  property.  If  third-party  financing  cannot be  obtained  and the
Company  is  unable  to  fund  SGMC's  development  and  production  costs  from
internally generated funds over the next two years, the Company may be adversely
affected.  In fiscal 1998, the Company recorded an impairment of $1.5 million on
its investment in SGMC, and further  impairments  may have to be recorded at the
end of fiscal  1999.  See  "Business  and  Properties  - Gold - Lincoln  Project
(California)".

        3. ADDITIONAL SHARES TO MARKET; POSSIBLE DILUTION. The Company may issue
additional  common stock in a private placement or a public offering pursuant to
the 1933 Act if needed for future working capital (see Risk Factor 1 above).

        In addition,  the Company and Crested  intend to finance the purchase of
KUC's 50% interest in GMMV and proceed to develop the GMMV properties  through a
financing of a new entity. The new entity will hold the principal uranium assets
of the Company and Crested,  and the Company and Crested  will be the  principal
shareholders of the new entity.  The terms of such  restructuring of the uranium
assets,  and the impact of such financing on the shareholders of the Company and
Crested  will not be  determinable  until  final  terms of the  transaction  are
reached. See "Business and Properties - Green Mountain Mining Venture."

        4.  VARIABLE  REVENUES  AND  RECENT  LOSSES.  Due to the  nature  of the
Company's  business,  there are from time to time major changes in revenues from
sale of mineral  properties or otherwise.  During  fiscal 1991,  $7,193,600  was
recognized  from sale of a partial  interest in a uranium  property to Kennecott
Uranium  Company (a GMMV partner).  No such revenues were recognized from fiscal
1992 through  fiscal 1995.  Further,  the Company  realized net income in fiscal
1992 of $613,000,  but net losses were realized from fiscal 1993 through  fiscal
1995  (in the  respective  amounts  of  $221,900,  $3,370,800  and  $2,070,600).
Revenues in fiscal 1997 were  $5,790,200,  compared to $9,632,200  in 1996.  The
decrease was primarily due to no revenues being recognized from mineral sales in
1997. In 1996, the Company had a net profit of $270,700, but realized a net loss
in 1997 of $3,724,500.  In 1998,  revenues were $11,558,500 but the Company lost
$983,200.

        5. LIMITED  NUMBER OF CUSTOMERS FOR URANIUM.  The  worldwide  market for
uranium is marked by few buyers,  aside from governments which buy uranium oxide
for marine vessel and weapons  manufacture  purposes,  and an immaterial  amount
consumed by the medical sector. There are approximately 18 electricity utilities
in the  United  States  (and 97 more in the  rest of the  world)  which  operate
nuclear  reactors  (108  reactors in the United  States,  331 in the rest of the
world).  Therefore the number of customers for the Company's  uranium at any one
time is likely to be very limited.

        6. PUBLIC  ACCEPTANCE  OF NUCLEAR  ENERGY.  In the late 1970s,  a safety
system  failure  at  a  nuclear  reactor  located  at  the  Three  Mile  Island,
Pennsylvania  generating  station resulted in an incident which decreased public
acceptance of nuclear-powered electricity. Because of this incident, the Nuclear
Regulatory  Commission  adopted and imposed new safety  regulations  on electric
utilities  which used nuclear power. A number of reactors which then were in the
planning or construction  phases were canceled by the domestic utility industry.
Another  nuclear  reactor safety  incident could again  adversely  affect public
acceptance  of  nuclear  power  in  the  United  States,   and  result  in  more
regulations, which might cause some utilities to cut back

                                        9

<PAGE>



on their plans to continue  operating  nuclear reactors or cancel plans to build
new reactors.  Any decrease in the number of operating  and/or planned  reactors
might  decrease  future demand and prices for uranium  oxide.  See "Business and
Properties - Uranium Market Information."

         7. PROJECT  DELAY.  The Company's  minerals  business is subject to the
risk of  unanticipated  delays in developing and permitting its uranium and gold
projects.  Such delays may be caused by  fluctuations  in commodity  prices (see
Risk  Factor 9),  mining  risks (see Risk Factor 12),  difficulty  in  arranging
needed financing, unanticipated permitting requirements, or legal obstruction in
the permitting  process by project  opponents.  In addition to adding to project
capital costs (and possibly operating costs), such delays, if protracted,  could
result in a write off of all or a portion of the  carrying  value of the delayed
project  and/or  could  trigger  certain  reclamation  obligations  sooner  than
planned.

         8. DEBT.  At May 31, 1998 the Company had  $278,200 of  long-term  debt
($503,900  including the current portion of $225,700),  and a $1,000,000 secured
line of credit from a  commercial  bank (with  interest at the bank's prime rate
plus .5%).  At August 31,  1998,  the Company had  $246,600  of  long-term  debt
($673,100  including the current portion of $426,700).  No amount is owed on the
line of credit at September  30, 1998.  The amount of debt is small  relative to
the Company's financial  condition.  However,  because of estimated  reclamation
obligations and standby costs of $13,055,600 (at May 31, 1998),  the Company may
have  a  limited  borrowing  base  and  therefore  could  be  unable  to  borrow
significant  amounts  of  money  if the  need  arises.  For  information  on the
reclamation obligations and standby costs, see Risk Factor 14 and "Note K to the
USE Consolidated Financial Statements."

         9. COMMODITY PRICE FLUCTUATIONS.  The ability of the Company to develop
and  operate  its uranium and gold  projects  profitably  will be  significantly
affected by changes in the market price of uranium and gold, respectively.  From
1988  until  mid-1996,  the spot  market  price  for  uranium  concentrates  was
depressed and had been below $8.00 per pound as recently as 1992.  (See Business
and  Properties  -  Uranium  -  Uranium  Market   Information"   for  additional
information on the uranium markets and pricing.) Uranium prices are subject to a
number of factors beyond  Company's  control  including  imports of uranium from
Russia and other countries in the  Commonwealth  of Independent  States ("CIS"),
the amount of uranium  produced  and sold from the  blending of highly  enriched
uranium  recovered  from U. S. and  Russian  nuclear  weapons to  produce  lower
enriched  uranium for nuclear  fuel,  the build up by  utilities of uranium fuel
inventories  and the sale of excess  inventories  into the  market,  the rate of
uranium  production  in the United  States,  Canada,  Australia and elsewhere by
other  producers  and  the  rate  of  new  construction  of  nuclear  generating
facilities,  versus the rate of shutdown and  decommissioning  of older  nuclear
generating facilities, particularly in the United States.

         Market prices for uranium  concentrates in the United States  recovered
to between $16.25 and $16.50 per pound as of May 31, 1996, however,  prices were
between  $10.30  and  $14.80  per  pound in fiscal  1997.  The  market  price at
September 20, 1998 was $10.50 per pound.  The Company believes that if the price
increases  substantially,  more utilities will seek long term price  stabilizing
uranium  supply  contracts.  If the Company is able to obtain long term  uranium
supply  contracts  with assured prices  exceeding its cost of  production,  then
Plateau's and GMMV's properties should be profitable. The Company estimates that
its  production  costs will be  comparable to the  production  costs of the more
efficient  uranium mines and mills now in operation,  primarily because the mine
and mill  capital  costs  have been paid for by others.  USE would be  adversely
affected if the United  States  utilities  with nuclear power plants do not seek
more long term uranium supply  contracts by the end of calendar  2000.  Although
the  extent of such  adverse  impact  cannot be  predicted,  if  uranium  prices
remained so depressed through calendar 2000 that USE's properties and facilities
were not put into operation, the economic value of such assets might decrease.



                                       10

<PAGE>



        The  market  price of gold has  fluctuated  widely  and is  affected  by
numerous factors beyond the Company's control,  including international economic
trends,  currency exchange fluctuations,  the extent of forward sales of gold by
other producers,  consumption patterns (gold jewelry and gold coins),  purchases
and sales of gold bullion  holdings by central banks or other large gold bullion
holders or dealers and global or regional  political events.  Gold market prices
are also  affected by worldwide  production  levels,  which  increased in recent
years,  but currently  appear to be  decreasing.  The aggregate  effect of these
factors is impossible  to predict at any one time.  As of October 14, 1998,  the
Comex spot price of gold was  $297.50  per ounce,  compared to $373 per ounce on
November 24, 1996.

        10. PROPOSED FEDERAL LEGISLATION.  The U.S. Congress has, in legislative
sessions  in recent  years,  actively  considered  several  proposals  for major
revision of the General  Mining Law of 1872,  which  governs  mining  claims and
related  activities  on federal  public  lands.  If any of the recent  proposals
become law, it could result in the  imposition  of a royalty upon  production of
minerals from federal lands and new  requirements for mined land reclamation and
other  environmental  control  measures.  It remains unclear whether the current
Congress  will pass  such  legislation  and,  if  passed,  the  extent  such new
legislation will affect existing mining claims and operations. The effect of any
revision of the General Mining Law of 1872 on the Company's operations cannot be
determined   conclusively  until  such  revision  is  enacted;   however,   such
legislation  could  materially  increase  the  carrying  costs  of  the  uranium
properties  which are located on federal  unpatented  mining  claims,  and could
increase both the capital and operating costs for such projects.

        11.  EXPLORATION  RISKS.  Mineral  exploration,  particularly  for gold,
involves many risks and frequently is  nonproductive.  There can be no assurance
that the Company's efforts at SGMC's Lincoln Project to identify additional gold
ore reserves will be successful. Moreover, substantial expenditures are required
to  establish   additional   ore  reserves   through   drilling,   to  determine
metallurgical  processes  to  extract  the metal  from the ore and to  construct
mining  and  processing  facilities.  During  the  time  required  to  establish
additional  ore  reserves,   determine  suitable  metallurgical   processes  and
construct facilities,  the economic feasibility of production may change because
of fluctuating gold prices (see Risk Factor 9).

        12. MINING RISKS AND INSURANCE.  The business of uranium and gold mining
generally is subject to a number of risks and hazards,  including  environmental
hazards, industrial accidents, explosions and rock falls, earthquakes, flooding,
interruptions due to weather  conditions and other acts of God. Such risks could
result  in  damage  to  or  destruction  of  Company's  mineral  properties  and
production facilities,  as well as to properties of others in the area, personal
injury, environmental damage and process and production delays, causing monetary
losses and possible legal liability. While the Company maintains, and intends to
continue to maintain,  liability, property damage and other insurance consistent
with industry  practice,  no assurance can be given that adequate insurance will
continue to be available.

        The Company  carries  property  damage  insurance  with claim  limits of
$10,000,000.

        13. TITLE TO PROPERTIES.  Nearly all the uranium mining  properties held
by the Company,  GMMV and Plateau are on federal unpatented  claims.  Unpatented
claims are located upon federal  public land pursuant to procedures  established
by the General Mining Law of 1872.  Title to such  properties can be challenged.
Although  there  now are no  challenges  to the  Company's  title  rights,  such
challenges  in the future could  jeopardize  title and possibly  cause delays in
operations on the affected  properties.  See  "Business and  Properties - Mining
Claim Holdings."

        14.  RECLAMATION AND ENVIRONMENTAL  LIABILITIES.  The Company's projects
and  operations  are  subject  to  various  federal,  state and  local  laws and
regulations  regarding  the  discharge  of  materials  into the  environment  or
otherwise relating to the protection of the environment, including the Clean Air
Act,  the Clean Water Act, the  Resource  Conservation  and Recovery Act and the
Comprehensive Environmental Response Compensation Liability Act. With respect to
mining operations conducted in Wyoming, Wyoming's mine

                                       11

<PAGE>



permitting statutes,  Abandoned Mine Reclamation Act and industrial  development
and siting laws and  regulations  will impact USE.  Similar  laws in  California
affect  SGMC  operations  and in  Utah  will  affect  Plateau's  operations.  In
addition,  Registrant's  uranium  mill in Utah and the GMMV mill in Wyoming  are
subject to jurisdiction of the Nuclear Regulatory Commission ("NRC").

        To the Company's knowledge, it is in compliance in all material respects
with current environmental regulations. To the extent that production by GMMV or
SGMC is delayed,  interrupted or discontinued  due to need to satisfy present or
any future laws or regulations which relate to environmental protection,  future
USE earnings could be adversely affected.  For additional information concerning
the effect such environmental laws and regulations have on the Company's capital
expenditures,  see "Business and Properties - Environmental"  and "Notes F and K
to the Company's Consolidated Financial Statements."

        15. POSSIBLE LOSSES ON URANIUM  CONTRACTS.  The Company holds a contract
for  delivery  of U3O8 to a domestic  utility  through  2000,  exclusive  of the
utility's  rights to increase or decrease  delivery amounts by 10 to 30 percent.
Profit or loss on the deliveries will depend on the cost of inventory.

        As of the date of this Prospectus,  the prices under the contract exceed
the current market price, however, there can be no assurance this situation will
not change in the  future.  Increases  in the spot market  price would  increase
USE's and Crested's  cost of  delivering on the contract  prior to the time that
their uranium  properties are in production,  thus reducing potential profits or
possibly producing losses.

        16.  COMPETITION.  There is keen  competition  in the domestic  minerals
industry  and the oil  and  gas  business  for  properties  and  capital.  USE's
competitors include a number of major mining and oil and gas companies,  most of
which are larger than USE in all respects.  In the  production  and marketing of
uranium  concentrates there are more than 10 major international  entities (some
of which are government  controlled)  that are  significantly  larger and better
capitalized than USE.

        The  location  and  composition  of  mineral  ore  bodies  are of  great
importance  to the  competitive  position  of a  mining  company.  Producers  of
high-grade  ore  with  readily  extractable  minerals  are  in  an  advantageous
position.  Producers  of one mineral may be able to  efficiently  recover  other
minerals  as  by-products,   with  significant  competitive  impact  on  primary
producers.  Substantial  capital costs for equipment  and  mine-works  are often
needed. As a result,  owners of producing  properties,  particularly if purchase
contracts  for  the  production  are  in  place,   generally  enjoy  substantial
competitive  advantages over organizations that propose to develop non-producing
properties.  Competition  is also keen in the search for mineral  properties and
prospects and in the employment and retention of qualified personnel.

        USE expects  competition from larger producers in Canada,  Australia and
Africa,  as well as from U.S. in situ  producers of uranium and other  producers
that recover  uranium as a byproduct of other mineral  recovery  processes,  and
from  uranium  recovered  from the  de-enrichment  of  highly  enriched  uranium
obtained from the  dismantlement of U.S. and Russian nuclear weapons and sold in
the market by USEC Inc. and/or the United States  Department of Energy,  as well
as from  imports  to the  United  States of  uranium  from the  Commonwealth  of
Independent  States (formerly the Soviet Union).  See "Business and Properties -
Uranium Uranium Market Information" and "NUEXCO Exchange Value".

        17. RESERVE ESTIMATES.  While the estimates of mineralized  resources at
the GMMV's Round Park uranium ore deposit in Wyoming and SGMC's gold property in
California  have been  reviewed  by  independent  consultants,  such ore reserve
estimates are  necessarily  imprecise  and depend to some extent on  statistical
inferences  drawn  from  limited  drilling,   which  may,  on  occasion,   prove
unreliable.  Should the Company encounter mineralization or formations at any of
its mines or projects  different from those predicted by drilling,  sampling and
similar examinations, reserve estimates may have to be adjusted and mining plans
may have to be  altered  in a way that  could  adversely  affect  the  Company's
operations.

                                       12

<PAGE>



        18.  BULLFROG  LITIGATION.  The Company and Crested are  defendants  and
counter- or cross- claimants in certain  litigation in the District Court of Nye
County,  Nevada,  brought by Bond Gold Bullfrog Inc. ("BGBI") in July 1991. BGBI
(now known as Barrick Bullfrog,  Inc.) is an affiliate of Barrick Corp., a large
international  gold producer  headquartered in Toronto,  Canada.  The litigation
primarily  concerns  extralateral  rights  associated  with two patented  mining
claims.

        If USE's  and  Crested's  position  concerning  extralateral  rights  is
ultimately sustained, substantial additional revenues and income may be received
by USE and Crested from royalties payable with respect to gold produced from the
Bullfrog Mine. If, however,  the final decision in this litigation is adverse to
USE and  Crested,  USE and  Crested  could be  adversely  affected.  See  "Legal
Proceedings."

        19.  POTENTIAL  ISSUANCE  OF  PREFERRED  STOCK.  Under the USE  Restated
Articles of Incorporation,  as amended ("Restated Articles") and as permitted by
the Wyoming Business Corporation Act ("WBCA"),  the Company's Board of Directors
has authority to create series of preferred  stock and to issue shares  thereof,
without the  approval of any USE  shareholders.  The  creation  and issue of USE
preferred stock with dividend rights senior to the Company's  Common Stock could
adversely  affect common  stockholder  participation  in future earnings through
dividends that otherwise  would be available for  distribution to holders of the
Common Stock.

        Such preferred stock also could inhibit a takeover of the Company. Under
the WBCA,  separate  voting approval by classes of stock is required for certain
substantive corporate  transactions.  If the interests of preferred stockholders
is  perceived  to be  different  from  those  of the  common  stockholders,  the
preferred  stockholders  could withhold  approval of the transactions  needed to
effect the takeover.

        20.  POTENTIAL  ANTI-TAKEOVER  EFFECTS OF STAGGERED BOARD. The Company's
Board of  Directors is presently  divided  into three  classes of two  directors
each.  Pursuant to the  Restated  Articles  and as  permitted  by the WBCA,  the
directors in each class serve a three year term, and only those directors in one
class are reelected each year. This board  classification could stall a takeover
of USE,  even if a  majority  of the  Common  Stock  were to be held by  persons
desiring a change in control of the Board. See "Description of Securities."

                             SELECTED FINANCIAL DATA

        The following  tables set forth certain  selected  historical  financial
data with respect to the Company for the periods  indicated.  It is derived from
and should be read in  conjunction  with the  Company's  Consolidated  Financial
Statements included elsewhere in this Prospectus.


<TABLE>
<CAPTION>

                                                          May 31,
                           -------------------------------------------------------------------
                               1998          1997          1996          1995          1994
                               ----          ----          ----          ----          ----

<S>                        <C>           <C>           <C>           <C>           <C>        
Current assets             $14,301,000   $ 4,400,900   $ 2,912,400   $ 3,390,100   $ 3,866,600
Current liabilities          6,062,100     1,393,900     2,031,200     3,368,200     1,291,700
Working capital              8,238,900     3,007,000       881,200        21,900     2,574,900
Total assets                45,019,100    30,387,100    34,793,300    33,384,500    33,090,300
Long-term obligations(1)    14,468,600    14,377,200    15,020,700    15,769,600    16,612,500
Shareholders' equity        17,453,500    12,723,600    14,617,000    12,168,400    12,559,100


(1)Includes  $8,778,800,  $8,751,800,  $3,978,800,  $3,951,800 and $3,951,800 of
accrued reclamation costs on mining properties at May 31, 1998, 1997, 1996, 1995
and  1994,  respectively.   See  Note  K  of  Notes  to  Consolidated  Financial
Statements.
</TABLE>

                                              13

<PAGE>



<TABLE>
<CAPTION>

                                  August 31, 1998
                                   (unauditied)
                                   ------------

<S>                              <C>         
Current assets                   $ 12,533,600
Current liabilities                 5,670,700
Working capital                     6,862,900
Total assets                       42,997,400
Long-term obligations(2)           14,343,100
Shareholders' equity               16,196,300

(2)Includes $8,778,800 of accrued reclamation costs at August 31, 1998.
</TABLE>

<TABLE>
<CAPTION>
                                                          For Years Ended May 31,
                               ----------------------------------------------------------------------------
                                     1998           1997            1996            1995           1994
                                     ----           ----            ----            ----           ----

<S>                            <C>             <C>             <C>             <C>             <C>         
Revenues                       $ 11,558,500    $  5,790,200    $  9,632,200    $  4,600,600    $  8,776,300
Income (loss) before
    minority interest
    and equity in loss
    of affiliates, and
    income taxes                    365,000      (3,706,000)     (2,524,100)     (2,577,700)     (3,587,900)

Equity in loss of
    affiliates                     (575,700)       (690,800)       (418,500)       (442,300)       (531,200)

Net income (loss)                  (983,200)     (3,724,500)        270,700      (2,070,600)     (3,370,800)

Loss per share                 $       (.15)   $       (.58)   $       (.39)   $       (.48)   $       (.73)

Loss per share
    before cumulative effect
    of accounting change               (.15)           (.58)           (.39)           (.48)           (.73)
Income from discontinued
    operations                         --              --               .05             .06             .03
Gain on disposal of
    subsidiary operations in
    discontinued segment               --              --               .38            --              --
Cumulative effect at
    June 1, 1993 of income
    tax accounting change              --              --              --              --              (.06)
                               ------------    ------------    ------------    ------------    ------------
Net income (loss)
    per share, basic
    and diluted                $       (.15)   $       (.58)   $        .04    $       (.42)   $       (.76)
                               ============    ============    ============    ============    ============

Cash dividends per share       $       -0-     $       -0-     $       -0-     $       -0-     $       -0-
                               ============    ============    ============    ============    ============
</TABLE>



                                                 14

<PAGE>



<TABLE>
<CAPTION>

                                             For Three Months Ended August 31,
                                          --------------------------------------
                                               1998                    1997
                                               ----                    ----


<S>                                       <C>                       <C>        
Revenues                                  $  2,163,400              $ 2,860,600
(Loss) income before
    minority interest
    and equity in loss
    of affiliates                           (1,504,400)                 944,100

Equity in loss of
    affiliates                                 (13,500)                (163,800)

Net (loss) income                           (1,257,200)                 683,800

Loss per share                            $       (.18)             $       .10

Net (loss) income
    per share, basic
    and diluted                           $       (.18)             $       .10
                                          =============             ===========

Cash dividends per share                  $       -0-               $      -0-
                                          =============             ===========
</TABLE>


                             BUSINESS AND PROPERTIES

                                    MINERALS

URANIUM

GENERAL

        USE has interests in several  uranium-bearing  properties in Wyoming and
Utah  and in  uranium  processing  mills  in  Sweetwater  County,  Wyoming  (the
"Sweetwater  Mill") and in southeastern  Garfield County,  Utah (the "Shootaring
Mill").  All  the  uranium-bearing   properties  are  in  areas  which  produced
significant  amounts of uranium in the 1970s and 1980s. USE plans to develop and
operate these  properties  (directly or through a subsidiary  company or a joint
venture) to produce uranium  concentrates  ("U3O8") for sale to public utilities
that operate nuclear powered electricity  generating plants. In addition,  other
uranium-  bearing  properties in New Mexico and Wyoming are held by Yellow Stone
Fuels Corp. (a minority joint subsidiary of USE and Crested).

        The property interests of USE in Wyoming are:
        ---------------------------------------------

        Green Mountain
        --------------

        521 unpatented lode mining claims (the "Green Mountain Claims") on Green
Mountain in Fremont  County,  Wyoming,  including  105 claims on which the Round
Park  (Jackpot)   uranium   deposit  is  located,   and  the  Sweetwater   Mill,
(approximately  23 miles south of the proposed  Jackpot Mine).  These assets are
held by the Green Mountain Mining Venture ("GMMV"),  owned 50 percent by USE and
USECC (the "USE Parties"), and 50 percent by Kennecott Uranium Company ("KUC" or
"Kennecott"), a subsidiary of Kennecott Energy and Coal Company of Gillette, WY.
Kennecott Energy and Coal Company and Kennecott Corporation of

                                       15

<PAGE>



Salt Lake  City,  UT are  subsidiaries  of Rio Tinto  plc,  formerly  RTZ PLC of
London.  Rio Tinto plc is one of the world's leading natural resource  companies
and owns 69% of Rossing  Uranium  Corp.'s  operations  in  Namibia in  southwest
Africa.  Rossing  currently  produces  about  6,000,000  lbs. of U3O8 out of its
10,000,000  lb.  annual  capacity.   Rio  Tinto  has  delayed  indefinitely  the
construction  of its  4,000,000  lb. U3O8 per year  Kintyre  uranium  project in
Western  Australia.  Kennecott  Corporation  owns  and  operates  several  mines
including the Bingham Canyon, Utah open pit copper mine which opened in 1906.

        All of the GMMV mining claims are  accessible by county,  private and/or
United States Bureau of Land  Management  ("BLM") access roads.  Exploration and
delineation of the principal uranium resources in the proposed Jackpot Mine have
been substantially  completed. The BLM has signed a Record of Decision approving
the  Jackpot  Mine  Plan  of  Operations   following   preparation  of  a  final
Environmental  Impact  Statement  ("EIS") for the proposed mine, and on June 25,
1996,  the Wyoming  Department of  Environmental  Quality  ("WDEQ")  issued Mine
Permit No. 660 that is required for GMMV to develop the underground Jackpot Mine
and mine the uranium deposits.  The proposed mine has had no previous operators,
and will be a new mine when opened.  The Big Eagle Mine and related claim groups
(which are near the  proposed  Jackpot  Mine and are part of the Green  Mountain
Claims held by the GMMV),  are accessible by county and private  roads.  The Big
Eagle Mine was first operated by Pathfinder Mines  Corporation  ("PMC") starting
in the late 1970s.

        Sheep Mountain
        --------------

        Unpatented  lode mining claims,  underground  and open pit uranium mines
and mining  equipment  in the Crooks Gap area are  located on Sheep  Mountain in
Fremont County,  Wyoming and are adjacent to and west of the GMMV mining claims.
From 1988 to June 1, 1998, these assets were held by SMP. On June 1, 1998, USECC
received  back  from  SMP  all of the  Sheep  Mountain  mineral  properties  and
equipment,   in  partial  settlement  of  disputes  with  Nukem  and  CRIC.  The
disposition of SMP cash and the CIS uranium supply contracts, remain in dispute.
See "Legal  Proceedings."  The Sheep  Mountain  Mines 1 and 2 are  accessible by
county and private  roads and were first  operated by Western  Nuclear,  Inc., a
subsidiary of Phelps Dodge Corporation, in the late 1970s.

        Yellow Stone Fuels Corp.
        ------------------------

        Approximately 10,825 acres of properties are held by 437 unpatented lode
mining claims which have been staked by, plus four leases (including three state
leases) held by Yellow Stone Fuels Corp. (an Ontario, Canada corporation,  or by
its wholly-owned  subsidiary  Yellow Stone Fuels,  Inc., a Wyoming  corporation,
hereafter  collectively or individually  referred to as "YSFC").  The properties
are located in Wyoming and New Mexico,  and are  believed to be  prospective  of
uranium and  suitable  for in-situ  leaching.  USE and Crested each own 12.7% of
YSFC.

       The property interests of USE in Utah through Plateau Resources Ltd. are:
       -------------------------------------------------------------------------

        The Tony M Mine and the Frank M properties, underground uranium deposits
in San Juan County,  Utah located  partially on Utah State mining leases.  These
properties are accessible by county roads.

        Plateau  is the  lessee of the Tony M Mine and  portions  of the Frank M
properties and has posted a bond securing Plateau's obligations to reclaim these
properties.  The Tony M mine was  originally  developed  by  Plateau at the time
Plateau was owned by Consumers Power Company ("CPC"), a Michigan public utility.
Significant areas of uranium mineralization have been accessed and delineated by
the prior owner's underground  workings.  When the Tony M Mine was in production
(while Plateau was owned by CPC), it produced ore containing from three to eight
pounds of uranium concentrates per ton. Some of this ore was

                                       16

<PAGE>



processed  at the  Shootaring  Mill.  In  addition,  low grade  uranium  ore was
stockpiled at the Tony M Mine and at the Shootaring Mill.

        Plateau also  acquired  the Velvet Mine and the nearby Woods  Complex in
the Lisbon Valley area in southeastern Utah. The Velvet Mine was fully developed
and permitted by its prior owner and is located  approximately 178 miles by road
from the Shootaring  Mill.  The Woods Complex was formerly an operating  uranium
mine with a remaining undeveloped resource.  Access to this resource would be by
extending a drift  approximately  2,500 feet from the former Wood Mine. The Wood
Mine property is not permitted,  but USE does not expect difficulty in obtaining
a new permit because the surface  facilities would occupy the site that has been
disturbed from previous operations.

        Plateau  Resources  Ltd. is a wholly-owned  subsidiary of USE,  however,
Crested will have an interest in Plateau.  See "Plateau  Shootaring Canyon Mill"
below.

THE GREEN MOUNTAIN MINING VENTURE ("GMMV") PROJECT

        GMMV. In fiscal 1998, USE and USECC signed the Acquisition  Agreement to
acquire  Kennecott  Uranium  Company's  interest in the GMMV. The following is a
description  of the formation of GMMV and certain of its terms,  which have been
modified as a result of the Acquisition Agreement and related  transactions,  as
set forth under the "June 23, 1997 Acquisition  Agreement with Kennecott Uranium
Company" below.

        In fiscal  1991,  USE and USECC  entered  into an  agreement  to sell 50
percent of their  interests in the Green Mountain  uranium  claims,  and certain
other  rights,  to Kennecott  for  $15,000,000  (USE's share of the proceeds was
$12,600,000,  and the balance was  Crested's)  and a commitment  by Kennecott to
fund the first $50,000,000 of GMMV expenditures pursuant to Management Committee
budgets.  At the same time, USE and USECC ("USE  Parties") and Kennecott  formed
the GMMV to develop,  mine and mill uranium ore from the Green Mountain  Claims,
and market U3O8.

        After the first $50,000,000 of GMMV  expenditures  advanced by Kennecott
is spent (which has been completed,  see "Properties and Mine Plan" below),  the
GMMV expenses are to be shared by the parties generally in accordance with their
participating  interests (50 percent  Kennecott,  50 percent USE  Parties).  The
agreement also provides that Kennecott will pay a disproportionate  share (up to
an additional  $45,000,000)  of GMMV  operating  expenses,  but only out of cash
operating  margins from sales of processed  uranium at more than  $24.00/lb (for
$30,000,000 of such operating expenses),  and from sales of processed uranium at
more than $27.00/lb (for the next $15,000,000 of such operating expenses).

        Pursuant to the GMMV joint venture agreement, each party's participation
interest  in the GMMV is subject  to  reduction  for  voluntary  or  involuntary
failure to pay its share of expenses as required in approved budgets  (including
Kennecott's   commitment   to  fund  the   initial   $50,000,000   of  the  GMMV
expenditures), so that in effect, the interest held by each party collateralizes
its performance. However, a defaulting party would remain liable for third party
liabilities  incurred during the GMMV operations,  proportionate to its interest
before reduction.

        The GMMV cash flows will be shared between Kennecott and the USE Parties
according to their participation  interests.  However, 105 of the Green Mountain
Claims, which cover the Round Park (Jackpot) uranium deposit, currently believed
to be the most significant mineralized resource on Green Mountain, were formerly
owned solely by USE. Pursuant to an agreement between USE and Crested, cash flow
from  production  of  uranium  out of these 105 Green  Mountain  Claims  will be
distributed only to USE and Kennecott,  and GMMV expenditures on such properties
will be shared 50 percent by USE and 50 percent by

                                       17

<PAGE>



Kennecott.  Milling costs will be paid by the GMMV as operating costs and shared
among the participants  according to their ownership  interests in the ore being
milled.

        The USE Parties'  share of GMMV cash flow  resulting from the balance of
the properties (outside the 105 claims),  which were previously owned by USE and
Crested together,  will be shared equally by USE and Crested.  GMMV expenditures
from such properties  will be shared 25 percent each by USE and Crested,  and 50
percent by Kennecott.  Such latter properties are expected to be developed after
the Round Park  (Jackpot)  deposit is placed  into  production  and the  uranium
deposits on these properties may be accessed through the proposed tunnels at the
Jackpot Mine.  Development  work at the Jackpot Mine was  temporarily  halted in
late July 1998, see "USEC Inc." below.

        The GMMV Management  Committee has three Kennecott  representatives  and
two USECC  representatives,  acts by majority  vote, and appoints and supervises
the project manager.  In fiscal 1993,  Kennecott became the GMMV project manager
and has continued as project manager  through May 31, 1998.  USECC has continued
work on a contract basis at Kennecott's request through May 31, 1998.

        Activities on the GMMV properties have included environmental and mining
equipment  studies,  mine  permitting and planning work,  property  maintenance,
setting  up a uranium  marketing  program,  acquisition  and  monitoring  of the
Sweetwater  Mill  and  preparation  of an  application  to  the  U.  S.  Nuclear
Regulatory  Commission  ("NRC") to convert  the  Sweetwater  Mill  license  from
standby  to  an  operating  license.  USE  has  completed  the  construction  of
additional  mining  support  facilities  at the  Jackpot  Mine in  fiscal  1998,
including;   the   installation   of  natural  gas  lines  and  phone  services;
construction  of a new shop  building  containing  offices,  a dry-change  room,
emergency generators,  air compressors and mechanical repair base; upgrading the
ore haul road; and  installation of a conveyor and stacker and other  incidental
mine activities,  while maintaining all permits and licenses at the Jackpot Mine
and Sweetwater Mill. For underground  mine  development  work, as of the date of
this  Prospectus,  the GMMV has driven twin decline  tunnels 18 feet wide and 12
feet high on a -17  percent  grade  approximately  2,000  feet  each into  Green
Mountain  with 1,000  feet of cross  cuts  between  the  declines.  All of these
development  costs in fiscal  1998 and to date in fiscal  1999 have been  funded
through  approximately  $14,000,000  advanced  to the  GMMV in  connection  with
Kennecott's $50,000,000 work commitment (for its 50 percent interest).

JUNE 23, 1997 ACQUISITION AGREEMENT WITH KENNECOTT URANIUM COMPANY

        On June 23, 1997,  USE and USECC signed an  Acquisition  Agreement  with
Kennecott,  for the  right  to  acquire  Kennecott's  interest  in the  GMMV for
$15,000,000 and other consideration.  Kennecott paid USE and USECC $4,000,000 as
a signing  payment,  and  committed  to provide the GMMV up to  $16,000,000  for
payment of  reimbursable  costs  incurred by USECC in  developing  the  proposed
underground  Jackpot  Uranium Mine for  production and in changing the status of
the  Sweetwater  Mill from  standby  to  operational.  The work to  develop  the
proposed Jackpot Mine and ready the Sweetwater Mill for operations was performed
by USECC as  lessee of all the GMMV  mineral  properties  under a Mineral  Lease
Agreement  between  the  GMMV  and  USECC  (the  "Mineral  Lease"),  and  as  an
independent contractor under a Contract Services Agreement (the "Mill Contract")
between Kennecott (as manager of the GMMV) and USECC. Both the Mineral Lease and
the Mill  Contract,  as well as a Fourth  Amendment  to the GMMV Mining  Venture
Agreement  among  Kennecott,  USE and USECC (the  "Fourth  Amendment to the GMMV
Agreement"), were executed simultaneously with the Acquisition Agreement.

        The  $16,000,000 to be provided by Kennecott to the GMMV was advanced to
Kennecott by an  affiliate,  Kennecott  Energy  Company  ("KEC") under a secured
recourse  Promissory  Note  (the  "Note")  bearing  interest  at 10.5% per annum
starting in April 1999 until paid in full. As of October 22, 1998, approximately
$14,000,000 of the  $16,000,000  has been provided to the GMMV. The  Acquisition
Agreement  will not be closed,  and therefore the Note will remain an obligation
of Kennecott alone. The Note is secured by a first

                                       18

<PAGE>



mortgage  lien  against  Kennecott's  50%  interest  in the GMMV  pursuant  to a
Mortgage,  Security  Agreement,  Financing Statement and Assignment of Proceeds,
Rents and Leases granted by Kennecott to KEC.

        Pursuant  to the  Mineral  Lease and the Mill  Contract  included in the
Acquisition  Agreement,  USECC spent the funds to develop the  proposed  Jackpot
Mine and nearby Big Eagle  Mine,  and worked with  Kennecott  in  preparing  the
Sweetwater  Mill  for  renewed  operations.   Such  work  was  funded  from  the
$14,000,000 provided to the GMMV by Kennecott through August 31, 1998. Under the
Fourth  Amendment  to the GMMV  Agreement,  Kennecott  is  entitled  to a credit
against  Kennecott's  original  $50,000,000  commitment  to fund the  GMMV.  See
"Properties and Mine Plan" below.

        Pursuant to the Fourth Amendment to the GMMV Agreement,  USECC submitted
detailed invoices for reimbursable costs,  including USECC's labor and equipment
costs (maintenance and rental),  environmental  compliance costs, direct general
and  administrative  costs of USECC staff  incurred in monitoring  and invoicing
project  costs  and   expenditures   and   associated   engineering   costs  and
expenditures,  and an additional  amount equal to 10% of all the preceding costs
and expenditures as an administrative charge (the same 10% as previously allowed
in the GMMV Agreement). USECC also charges the GMMV rental expense for equipment
owned or leased by USECC.  The  reimbursable  cost allocations for each phase of
the  development  of the  Jackpot  Mine and  upgrade of the  Sweetwater  Mill to
operating status are made by the GMMV against budgets approved by the Management
Committee.  Also  included in  reimbursable  costs were the amounts  required to
cover all reclamation  activities that will result from operations  conducted on
the mining  properties  pursuant to the Mill Contract and the Mineral Lease (USE
and USECC will be  required  to put such  reclamation  cost  amounts  aside in a
sinking fund to pay for the reclamation work when production commences).

        Kennecott provided funds to the GMMV each month in an amount adequate to
reimburse USECC for invoiced costs and restore the USECC working account balance
to  $1,000,000.  Payment  by GMMV of the  monthly  invoiced  costs is subject to
Kennecott's  confirmation  that such costs conform to the Mineral Lease and Mill
Contract budgets. Subject to closing of the Acquisition Agreement, Kennecott was
to advance to the GMMV cash equal to any difference  between (i) the $16,000,000
commitment and (ii) amounts advanced to pay reimbursable  costs and maintain the
working  capital  account  up until  the  closing  date.  However,  because  the
Acquisition  Agreement  will not  close,  the  Company  is not  certain  whether
Kennecott will advance the $2,000,000 balance of the loan commitment.

        Closing of the  Acquisition  Agreement was postponable to not later than
October 30, 1998 (see "USEC Inc. " below).  At least $40,000,000 would have been
needed to close the Acquisition Agreement transactions ($15,000,000 closing cash
purchase price to Kennecott, plus $25,000,000 to assume or cause the replacement
of  reclamation  bonds,  guarantees,  indemnification  agreements and suretyship
agreements  related  to  the  GMMV  properties  and  the  Sweetwater  Mill).  An
additional  $60,000,000  would have been needed to put all of the uranium assets
(including the Utah mines and mills) into  production.  Although USE had been in
discussions with investment banking firms to raise the financing,  it has become
impractical  to pursue  this  financing  by October 30, 1998 in light of current
prices in the uranium oxide market.

        Because  the  Acquisition  Agreement  will not be  closed,  the  related
Mineral Lease and Mill Contract will be  terminated,  and all  operations on the
GMMV project will be conducted  pursuant to the GMMV  Agreement.  USE and USECC,
and  Kennecott  will retain their  respective  50%  interests  in the GMMV,  and
Kennecott's  obligation  to repay the money  loaned by KEC  remains  Kennecott's
obligation,  without any adverse  effect on the 50% interest in the GMMV held by
USE and USECC.  However,  the Jackpot Mine  development work and Sweetwater Mill
upgrade work funded by $14,000,000  advanced (out of the  $16,000,000  loan) has
benefitted  all  parties.  The GMMV  parties  will  remain in the GMMV,  and the
development,  mining and milling costs will be paid for by such parties.  If one
of the parties does not pay its share,  its percentage in the GMMV is reduced if
the other party pays instead. Kennecott may not wish to

                                       19

<PAGE>



participate  further in the project. If USE has the funding to pay for all costs
to continue  the  development  of the Jackpot  Mine and the upgrade  work at the
Sweetwater  Mill,  and USE makes the  decision to  continue  the  project,  then
Kennecott's  interest  would be reduced.  Thus,  it is  possible  that USE could
indirectly purchase Kennecott's interest through funding the project through the
GMMV. USE does not presently have sufficient money to fund the GMMV by itself.

        USEC INC. In 1992,  Congress  enacted  the  "Energy  Policy Act of 1992"
creating the U.S. Enrichment Corporation ("USEC") to operate the U.S. Department
of Energy's ("DOE") uranium enrichment program. Congress later enacted the "USEC
Privatization  Act of 1996" to  privatize  USEC and  allowed the DOE to transfer
various  forms of  uranium to USEC.  The DOE has  transferred  approximately  75
million  pounds of uranium and uranium  equivalents  to USEC.  On July 22, 1998,
USEC changed its name to USEC Inc. and became a publicly traded company. Because
of the anticipated negative impact of USEC Inc.'s sales of new uranium inventory
in the market (see "Marketing - U.S. Enrichment  Corporation," below) on uranium
oxide  prices,  on July 31, 1998,  Kennecott and USE and Crested made a business
decision to temporarily place the Jackpot Mine on standby, which resulted in the
lay off of  approximately  50 employees.  Resumption of development  work by the
GMMV will depend on resolution of the USEC Inc.  uranium  inventory  sales issue
(see "U.S.  Enrichment  Corporation" below and "Legal Proceedings") and improved
uranium  prices,  and USE's  ability to raise the funds to pay its share of GMMV
costs.  USE believes the GMMV's decision to place the development of the Jackpot
Mine on  standby,  should be viewed as an  interim  event,  because  anticipated
improved  uranium  prices  based  on  supply  and  demand  projections,  or even
continued level prices,  could lead to a decision to resume  development work on
the Jackpot Mine. See "Uranium Market Information" below.

PROPERTIES AND MINE PLAN.

        The GMMV owns a total of 521 claims on Green Mountain, including the 105
claims on which the Round Park  (Jackpot)  uranium  deposit is located.  Surface
rights are owned by the United States Government under management by the BLM. In
addition,  other uranium  mineralization  has been delineated in the Phase 2 and
Whiskey  Peak  deposits  on these  claims,  which  formerly  belonged to USE and
Crested.  These deposits are  undeveloped.  Roads and utilities have been put in
place, which are satisfactory to support mine development.

        The GMMV also owns the Big Eagle  Properties  on Green  Mountain,  which
contain substantial uranium  mineralization,  and are adjacent to the other GMMV
mining claims.  The Big Eagle Properties  contain two open-pit mines, as well as
related roads, utilities,  buildings,  structures,  equipment and a stockpile of
500,000 tons of uranium material with a grade of approximately one pound of U3O8
per ton of mineralized material. The assets include two buildings (38,000 square
feet and 8,000  square  feet)  formerly  used by  Pathfinder  Mines  Corporation
("PMC") in mining operations. Also included are three ore-hauling vehicles, each
having a 100-ton  capacity.  Permits  transferred to the GMMV for the properties
include:  a permit to mine, an air quality permit, and water discharge and water
quality permits.  The GMMV owns the mineral rights to the underlying  unpatented
lode mining claims.

        The Round Park (Jackpot) mining claims contain deposits of uranium which
have been estimated to contain 52,000,000 pounds of U3O8; the grade averages 4.6
pounds  of U3O8 per ton of  mineralized  material.  The GMMV  plans to mine this
mineralize  material from two decline tunnels (-17 percent slope) in the Jackpot
Mine, which are being driven  underground from the south side of Green Mountain.
The first of several  mineralized  horizons is about 2,300 feet  vertically down
from the top of Green Mountain.

        The  declines  will  ultimately  extend up to  12,300  feet in length to
access  the  different  zones  of the  deposit;  one  decline  will be used  for
ventilation and transportation of personnel, and the other will convey ore, rock
and waste out of the mine.  The mine plan  estimates  that the Jackpot Mine will
produce  about 3,000 tons of uranium ore per day and will have an expected  mine
life of 13 to 22 years. The Big Eagle Mine facilities

                                       20

<PAGE>



located  about three miles west of the Jackpot  Mine site will be  utilized.  As
many as 250 workers will be required during mining full operations.  To the date
of this  Prospectus,  USE has run  approximately  2,000  feet of  tunnel in each
decline.

        The USE  Parties  expect the  Jackpot  Mine  development  costs will not
exceed  an  additional  $10,000,000  to  reach  the  "B"  zone to  continue  the
development  in the ore at the Round Park deposit.  However,  cost estimates may
change as the development progresses.  Pursuant to the GMMV agreement, Kennecott
agreed  to  fund  the  initial   $50,000,000  in  development   costs  including
reclamation  costs. To April 30, 1997, such expenditures  totaled  approximately
$20,355,142.  In fiscal 1998, approximately $10,160,896 of additional GMMV costs
had  been  funded  by  advances  to the  GMMV  out of the  $16,000,000  loan  to
Kennecott.  With the 2 for 1 credit provision in the Acquisition Agreement which
also applied to the  $4,000,000  signing  bonus,  Kennecott  had  completed  its
$50,000,000  commitment.  Since June 1997, Kennecott has advanced  approximately
$14,000,000  of the  $16,000,000  to the GMMV,  leaving a balance of $2,000,000.
Whether this $2,000,000 will be made available by Kennecott for the GMMV to keep
the Jackpot  Mine on standby  status has not been  determined  as of the date of
this Prospectus.

        SWEETWATER  MILL. In fiscal 1993,  GMMV acquired the Sweetwater  uranium
processing mill and associated properties located in Sweetwater County, Wyoming,
approximately  23 miles south of the proposed Jackpot Mine, from a subsidiary of
Union Oil  Company of  California  ("UNOCAL"),  primarily  in  consideration  of
Kennecott and the GMMV assuming environmental  liabilities,  and decommissioning
and reclamation obligations.

        Kennecott is manager and operator of the  Sweetwater  Mill and, as such,
will be  compensated  by GMMV  out of  production.  Payments  for  pre-operating
management  will be based on a sliding scale  percentage of mill cash  operating
costs prior to mill operation;  payments for operating  management will be based
on 13 percent of mill cash  operating  costs when  processing  ore. Mill holding
costs  have been paid by the GMMV and  funded by  Kennecott  as part of its (now
completed) $50,000,000 funding commitment.

        The Sweetwater Mill includes  buildings,  milling and related equipment,
real estate  improvements,  mining and mill site claims and other real  property
interests,  personal  property and  intangible  property  (including  government
permits  relating to  operation of those  properties).  The major assets are the
mill buildings and equipment located on approximately 92 acres.

        The mill was designed as a 3,000 ton per day ("tpd") facility.  UNOCAL's
subsidiary,  Minerals  Exploration  Company,  reportedly  processed in excess of
4,200 tpd for sustained  periods.  The mill is one of the newest uranium milling
facilities in the United  States,  and has been  maintained  in good  condition.
UNOCAL has reported that the mill buildings and equipment have historical  costs
of $10,500,000 and $26,900,000, respectively.

        As  consideration  for the  Sweetwater  Mill,  GMMV agreed to  indemnify
UNOCAL  against  certain  reclamation  and  environmental   liabilities,   which
indemnification  obligations are guaranteed by Kennecott  Corporation (parent of
Kennecott  Uranium  Company).  GMMV has agreed to be responsible  for compliance
with mill decommissioning and land reclamation laws, for which the environmental
and  reclamation  bonding  requirements  are  approximately  $24,330,000,  which
includes  a  $4,560,000  bond  required  by the  NRC.  None of the  GMMV  future
reclamation  and  closure  costs are  reflected  in the  Consolidated  Financial
Statements (see "Notes F and K to USE Consolidated Financial Statements").

        The  reclamation  and  environmental  liabilities  assumed  by the  GMMV
consist of two  categories:  (1) cleanup of the inactive open pit mine site near
the mill (the source of ore feedstock for the mill when operating under UNOCAL),
including water (heavy metals and other contaminants) and tailings (heavy metals
dust and other contaminants  requiring abatement and erosion control) associated
with the pit; and (2) decontamination

                                       21

<PAGE>



and cleanup and disposal of the mill  building,  equipment  and  tailings  cells
after  mill  decommissioning.   On  June  18,  1996,  Kennecott  established  an
irrevocable  Letter of Credit through Morgan  Guaranty Trust Company of New York
City in the  amount  of  $19,767,079  in  favor  of the  Wyoming  Department  of
Environmental  Quality  ("WDEQ") for  reclamation  requirements of the GMMV. The
Letter of Credit was increased by $10,000 on August 26, 1996 to cover off-permit
wetland enhancement.  The WDEQ exercises delegated  jurisdiction from the United
States Environmental Protection Agency ("EPA") to administer the Clean Water Act
and the Clean Air Act, and directly  administers  Wyoming statutes on mined land
reclamation. The Sweetwater Mill is also regulated by the NRC for tailings cells
and mill decontamination and cleanup. The EPA has continuing  jurisdiction under
the  Resource  Conservation  and  Recovery  Act,  pertaining  to  any  hazardous
materials which may be on site when cleanup work is started.

        Although  the  GMMV is  liable  for all  reclamation  and  environmental
compliance  costs  associated  with mill and site  maintenance,  as well as mill
decontamination  and cleanup and site  reclamation and cleanup after the mill is
decommissioned,  USECC  believes it is unlikely USECC would have to pay for such
costs  directly.  First,  based on current  estimates of cleanup and reclamation
costs (reviewed annually by the oversight  agencies),  such costs covered by the
letters  of  credit or other  surety  appear to be  within  the  $24,330,000  of
reclamation  bonds posted by Kennecott for GMMV. These costs are not expected to
increase  materially if the mill is not put into operation.  Second,  UNOCAL has
agreed that if the GMMV incurs expenditures for environmental  liabilities prior
to the earlier of  commercial  production  by GMMV or  February 1, 2001,  (which
liabilities are not due solely to the operations of GMMV), then UNOCAL will loan
the GMMV the first $8,000,000  (escalated  according to the Consumer Price Index
to current dollars,  from 1993) of such expenditures.  Any reimbursement for the
loan may only be  recovered by UNOCAL from 20% of future cash flows from sale of
uranium  concentrates  processed through the Sweetwater Mill. Third,  payment of
reclamation and environmental  liabilities  related to the Mill is guaranteed by
Kennecott. Last, the GMMV will set aside a portion of operating revenues to fund
reclamation and environmental liabilities when mining and milling operations are
finally shut down.

        Kennecott  will be  entitled  to  contribution  from the USE  Parties in
proportion  to their  participating  interests  in the  GMMV,  if  Kennecott  is
required to pay mill cleanup  costs  directly  pursuant to its  guarantee.  Such
contributions  would be required only if the liabilities  cannot be satisfied by
Kennecott  within the balance of any  development  commitment as provided by the
Acquisition Agreement, after the credits provided by the Fourth Amendment to the
GMMV (see the "June 23, 1997 Acquisition  Agreement with Kennecott"  above).  In
addition,  if and to the extent such  liabilities  resulted  from  UNOCAL's mill
operations,  and payment of the liabilities was required before February 1, 2001
and before mill production  resumes,  then up to $8,000,000  (escalated) of that
amount would be paid by UNOCAL, before Kennecott would be required to pay on its
guarantee.  However,  notwithstanding the preceding,  the extent of any ultimate
USECC liability for contribution to mill cleanup costs cannot be predicted.

        PERMITTING AND ACTIVITIES. The WDEQ issued a mine permit for the Jackpot
Mine on June 26, 1996. This Permit allows the GMMV to proceed with  construction
of mine surface  facilities,  further  underground mine development and eventual
mining of the Round Park (Jackpot) Deposit.

        The  Jackpot  Mine  Plan  of  Operations   and  a  combination   of  the
alternatives  analyzed in the EIS will allow for the disposal of mine waste rock
in the Big Eagle  Mine pits some  three  miles from the  Jackpot  declines,  the
upgrading of existing roads,  and the  construction of new haul road segments to
transport  ore  to  the  Sweetwater   Mill.  These  roads  will  be  subject  to
modification  in  alignment  necessary to minimize or avoid  adverse  impacts to
riparian and cultural resources.

        Kennecott  has  initiated  discussions  and  made  filings  with the NRC
regarding  amendments to the Source Material License to resume ore processing at
the  Sweetwater  Mill.  The NRC has advised that the Operating  Permit should be
issued in October or November 1998.

                                       22

<PAGE>



        USE believes all of the uranium  operations in which it owns an interest
are in compliance  with these rules.  There  ultimately will be an effect on the
earnings of USE and Crested from  environmental  compliance  expenditures by the
GMMV,  since the GMMV operations will continue to be accounted for by the equity
method if the  acquisition of  Kennecott's  interest in the GMMV pursuant to the
Acquisition  Agreement  does not close.  GMMV's  expenses  for  compliance  with
environmental  laws (as well as other  matters) are not  expected to  materially
affect the cash flow of USE and Crested during the next two years.

PLATEAU'S SHOOTARING CANYON MILL

        ACQUISITION OF PLATEAU RESOURCES,  LIMITED ("PLATEAU").  In August 1993,
USE purchased from Consumers Power Company ("CPC"), all of the outstanding stock
of Plateau which owns the Shootaring Canyon uranium  processing mill and support
facilities  in  southeastern  Utah (the  "Shootaring  Mill") for a nominal  cash
consideration.  The Shootaring  Mill holds a source  materials  license from the
NRC. USE agreed:

        (a) to perform all studies,  remedial or other response actions or other
activities  necessary from time to time for Plateau to comply with environmental
monitoring  and other  provisions  of (i) federal and state  environmental  laws
relating to hazardous or toxic  substances,  and (ii) the Uranium Mill  Tailings
Radiation Control Act, the Atomic Energy Act of 1954, and administrative  orders
and licenses  relating to nuclear or radioactive  substances or materials on the
property of, or produced or released by, Plateau; and

        (b) to  indemnify  CPC from all  liabilities  and costs  related  to the
presence of hazardous  substances or radioactive  materials on Plateau property,
and to any future  violation  of laws and  administrative  orders  and  licenses
relating to the environment or to nuclear or radioactive substances.

        Plateau  transferred  $2,500,000  cash to fund  the  "NRC  Surety  Trust
Agreement"  with a  commercial  bank as  trustee.  The  trustee is to pay future
decommissioning  costs of  Shootaring  Mill as directed  by the NRC.  The amount
transferred  to the  trust is the  minimum  amount  now  required  by the NRC as
financial assurance reclamation of the Shootaring Mill.

        Plateau transferred  $4,800,000 cash to fund the "Agency Agreement" with
a  commercial  bank.  These funds will be  available  to  indemnify  CPC against
possible claims related to  environmental or nuclear matters as described above,
and against  third-party  claims related to an agreement between Plateau and the
third-party (see "Note K to the USE Consolidated Financial Statements for fiscal
year ended May 31, 1998").

        There are no present  claims  against  funds held under either the Trust
Agreement or Agency Agreement.  Funds (including accrued interest) not disbursed
under  the  Trust  and  Agency  Agreements  will be paid  over to  Plateau  upon
termination of such Agreements with NRC concurrence.

        Subsequent  to  closing,  USE and Crested  agreed  that after  Plateau's
unencumbered  cash has been depleted,  USE and Crested each will assume one-half
of Plateau's  obligations,  and share equally in Plateau's operating cash flows,
pursuant to the USECC Joint Venture.

        SHOOTARING  MILL AND  FACILITIES.  The  Shootaring  Mill is  located  in
south-eastern  Utah and occupies 19 acres of a 265 acre plant site. The mill was
designed to process 750 tpd,  but only  operated on a trial basis for two months
in  mid-summer  1982.  In 1984,  Plateau put the mill on standby  because of the
depressed U3O8 market.

        Plateau  also owns  approximately  90,000  tons of  uranium  mineralized
material  stockpiled  at  the  mill  site  and  approximately  172,000  tons  of
mineralized  material  stockpiled at the Tony M Mine.  Included with mill assets
are tailings cells, laboratory facilities, equipment shop and inventory. The NRC
issued a license

                                       23

<PAGE>



to Plateau authorizing  production of uranium concentrates,  however,  since the
mill was shut down,  only  maintenance  and  required  safety and  environmental
inspection  activities were performed and the source materials  license with the
NRC was for standby  operations only.  Plateau applied to the NRC to convert the
source  materials  license from standby to operational  and upon  increasing the
reclamation  bond to $6,700,000,  the NRC issued the new license on May 2, 1997.
Plateau has an  additional  $1,600,000 of  government  securities  available for
further bonding needs.

        In fiscal 1998, in anticipation of resuming milling operations,  Plateau
has  significantly  performed a reactivation and  rehabilitation  program at the
Mill.  Plateau is awaiting approval of the water control permit for the tailings
facility from the State of Utah Water Control Division.

TICABOO TOWNSITE

        Plateau owns all of the  outstanding  stock of Canyon  Homesteads,  Inc.
("Canyon"),  a Utah corporation,  which developed the Ticaboo, Utah townsite 3.5
miles  south  of the  Shootaring  Mill.  The  Ticaboo  site  includes  a  motel,
restaurant,  lounge,  convenience  store  and  single  family,  mobile  home and
recreational vehicle sites (all with utility access). The townsite is located on
a State of Utah lease near Lake  Powell and is being  operated  as a  commercial
enterprise.  An  amendment  was entered  into on April 1, 1997 on the Utah State
lease  covering the Ticaboo  townsite  whereby the State deeded  portions of the
Townsite  to Canyon on a sliding  scale  basis.  USE and Crested may develop the
townsite  to sell home and mobile  home sites as the  nearby  Shootaring  Canyon
uranium mill commences operations.

YELLOW STONE FUELS CORP.

        Yellow Stone Fuels Corp., was organized on February 17, 1997 in Ontario,
Canada.  As of February 17, 1997,  YSFC acquired all the  outstanding  shares of
Common  Stock of Yellow  Stone  Fuels,  Inc.  (a Wyoming  corporation  which was
organized  on June  3,1996),  in  exchange  for YSFC  issuing the same number of
shares of YSFC Stock to the former  shareholders  of Yellow  Stone  Fuels,  Inc.
("YFI").  YSFC and its  wholly-owned  subsidiary  Yellow Stone  Fuels,  Inc. are
herein collectively referred to as YSFC.

        In order to  concentrate  the efforts of USECC on  conventional  uranium
mining  using the  Shootaring  and  Sweetwater  Mills,  USECC  decided to take a
minority  position in Yellow Stone Fuels,  Inc. and not be directly  involved in
properties  believed  suitable for the production of uranium through the in-situ
leach ("ISL")  mining  process.  USECC will have the right of first refusal with
respect  to any  uranium  ore  bodies  YSFC  discovers  which  are  amenable  to
conventional  mining and milling  and YSFC will have the right of first  refusal
with respect to ore bodies  discovered by USECC amenable to the ISL process.  In
the ISL process,  groundwater  fortified with oxidizing  agents is pumped in the
ore body, causing the uranium contained into the ore to dissolve.  The resulting
solution is pumped to the surface where it is further  processed to a dried form
of  uranium  which is  shipped  to  conversion  facilities  for  eventual  sale.
Generally,  the ISL process is more cost  effective and  environmentally  benign
compared to conventional  underground mining techniques.  In addition, less time
may be required to bring an ISL mine into  operation  than to permit and build a
conventional mine.

        In Wyoming,  YSFC has staked and/or holds 356  unpatented  mining claims
and has entered into four State leases  covering a total of 9,040 acres  located
in the Powder River Basin and Red Desert uranium  districts.  Three State leases
have a 10 year term expiring October 1, 2006; one State lease has a 10 year term
expiring  October 1, 2008; each require annual rental of $1.00 per acre for five
years,  then $2.00 for the second five years,  or sooner upon the  discovery  of
commercial  quantities  of  minerals;  plus a 5% gross  royalty  of the value of
uranium bearing ore mined from the leased  properties is payable to the State of
Wyoming.


                                       24

<PAGE>



        Also in Wyoming,  YSFC owns or leases a total of 113  unpatented  mining
claims in the Powder River Uranium  District.  One group of 63 claims is located
approximately  20 miles northwest of the producing Rio Algom's Smith Ranch Mine.
These  claims may be similar in geology  and  hydrology  to the Smith  Ranch and
Cameco's Highland ISL operations.

        In New Mexico, YSFC has staked and holds 39 unpatented mining claims and
has  leased 8 patented  mining  claims  (approximately  945 acres) in the Grants
uranium  region of New Mexico.  The 8 unpatented  mining  claims  (covering  165
acres) are held by a 5 year renewable lease ($500 monthly rental, and a 5% gross
royalty on revenues  from uranium sold from the  property).  Other claims in the
immediate  area were mined for up to 600,000  pounds U3O8 at a grade of 0.24% by
other  companies in the 1970s.  The extent of further  mineral  resources on the
properties is presently unknown.

        In  fiscal  1997,  USE,  USECC and the GMMV have  entered  into  several
agreements with YSFC,  including a Milling Agreement through Plateau  Resources.
The  Shootaring  Canyon mill  facilities  will be available to YSFC to transport
uranium  concentrate  slurry  and loaded  resin to the mill and  process it into
uranium  concentrate  ("yellowcake"),  for which Plateau will be paid its direct
costs plus 10%. Other agreements include a Drill Rig Lease Agreement for YSFC to
access USE drilling rigs at the  prevailing  market rates;  an  Outsourcing  and
Lease Agreement for assistance from USECC accounting and technical  personnel on
a cost plus 10% basis and a sublease  for 1,000  square feet of office space and
use of various  office  equipment for $3,000 per month;  and a  Ratification  of
Understanding  by which  USECC will  offer to YSFC  (with a reserved  royalty in
amounts  to be agreed on later)  any  uranium  properties  amenable  to  in-situ
production  which USECC  acquires or has the right to acquire.  In return,  YSFC
will  offer to USECC ( with a reserve  royalty in amounts to be agreed on later)
uranium properties  amenable to conventional  mining methods which YSFC acquires
or has the right to  acquire.  USECC also will make its  library  of  geological
information  and related  materials  available to YSFC.  YSFC also has a Storage
Agreement  with GMMV by which YSFC stores  used  low-level  contaminated  mining
equipment at the Sweetwater Mill.

        YSFC has  11,764,000  shares of Common  Stock  issued  and  outstanding,
including  3,000,000 shares 25.4%) issued to USE and Crested.  Most of the funds
used by YSFC have been provided by USECC under a $400,000 loan facility. As part
consideration  for the  loan,  USE  and  Crested  entered  into a  Voting  Trust
Agreement having an initial term of 24 months with two principal shareholders of
YSFC,  whereby USE and Crested will have voting  control of more than 50% of the
outstanding shares of YSFC.

        In fiscal 1998, YSFC sold 1,219,000  shares of Common Stock in a private
placement,  at $2.00 per  share;  net  proceeds  to YSFC were  $2,034,100  after
payment of $315,900 in commissions to the placement agent (RAF Financial  Corp.,
Denver,  Colorado) and $80,000 in legal and accounting expenses.  The securities
were sold pursuant to Rule 506 of Regulation D under the Securities Act of 1933,
and are  restricted  from resale under Rule 144. In connection  with the private
placement, in September 1997, USE entered into an Exchange Rights Agreement with
YSFC and RAF,  pursuant  to which  USE  agreed  that the  investors  in the YSFC
private  offering would have the  opportunity to exchange all or a part of their
YSFC shares for shares of Common  Stock of USE, if YSFC is not listed on and its
Common Stock is not  available  for  quotation  on, the Nasdaq  National  Market
System by March 16, 1999.  The number of USE shares which a YSFC investor  would
be  entitled  to receive  by  exchanging  YSFC  shares,  would  equal the amount
invested in the original purchase of the YSFC shares (plus 10% annual interest),
divided by the  average  market  price of USE shares for the five  trading  days
before notice of exchange is given to the YSFC  shareholders  (excluding USE and
Crested).   Warrants  to  purchase  YSFC  shares,   issued  to  RAF  in  partial
compensation  for  placement  services,  would be  exchangeable  for warrants to
purchase  shares of USE Common Stock.  The Warrants are  exercisable to purchase
121,900 shares of YSFC Common Stock, at $2.00 per share. These Warrants would be
exchanged  for new  Warrants to purchase  shares of USE Common  Stock,  equal to
$243,800  divided by the same market prices for USE shares.  The exercise  price
for the new Warrants  would equal the same USE share market prices used to issue
the exchange shares of USE to the YSFC shareholders. The original Warrants

                                       25

<PAGE>



expire (and any new  Warrants  will expire) in 2002.  The new  Warrants  will be
exercisable for unrestricted (registered) shares. The exchange transaction would
be  registered  with the SEC under  the  Securities  Act of 1933,  such that the
exchanging YSFC shareholders would receive  unrestricted  (registered) shares of
USE.  The number of USE shares  which may be issued  under the  Exchange  Rights
Agreement is presently not  determinable.  USE expects that even if all the YSFC
shares were  exchanged  in May 1999 for shares of USE,  pursuant to the Exchange
Rights Agreement,  the resulting increase in the outstanding shares of USE would
constitute  less than 5% of the total  outstanding  shares of USE on a  proforma
basis,  assuming  USE share  prices move back to the $8-$9 range of early fiscal
1998. However, if share prices remain at current low levels ($3.00 at October 6,
1998),  such new shares issued could  constitute more than 5% of the outstanding
shares on a proforma basis.

        To  date,  YSFC is not  listed  on the  Nasdaq  National  Market  System
("NMS"), but YSFC is pursuing a possible listing on a Canadian stock exchange in
fiscal 1999.

SHEEP MOUNTAIN PARTNERS ("SMP")

        PARTNERSHIP.  In February 1988, USE and Crested  acquired uranium mines,
mining equipment and mineralized properties (Sheep Mountain Mines) at Crooks Gap
in  south-central  Fremont County,  Wyoming,  from Western  Nuclear,  Inc. These
Crooks  Gap  mining  properties  are  adjacent  to the  Green  Mountain  uranium
properties.  SMP mined and sold  uranium ore from one of the  underground  Sheep
Mines during  fiscal 1988 and 1989.  Production  ceased in fiscal 1989,  because
uranium  could be purchased  from the spot market at prices below the mining and
milling costs of SMP. In December 1988, USE and Crested sold 50 percent of their
interests in the Crooks Gap properties to Nukem's  subsidiary CRIC for cash. The
parties  thereafter  contributed  the  properties  to and formed Sheep  Mountain
Partners ("SMP"), in which USECC received an undivided 50 percent interest.  SMP
is a Colorado general partnership formed on December 21, 1988, between USECC and
Nukem, Inc. of Stamford, CT ("Nukem") through its wholly-owned  subsidiary Cycle
Resource  Investment  Corporation  ("CRIC").  Nukem is a uranium  brokerage  and
trading concern.  Each group provided one-half of $315,000 to purchase equipment
from Western Nuclear,  Inc.; USE and Crested also contributed their interests in
three uranium supply  contracts to SMP and agreed to be responsible for property
reclamation  obligations.  The SMP  Partnership  agreement  provided  that  each
partner  generally  had a 50  percent  interest  in  SMP  net  profits,  and  an
obligation to contribute 50 percent of funds needed for partnership  programs or
discharge of liabilities.  Capital needs were to have been met by loans,  credit
lines and contributions.

        SMP was directed by a management committee, with three members appointed
by USECC, and three members  appointed by Nukem/CRIC.  The committee has not met
since 1991 as a result of the SMP  arbitration/litigation.  During  fiscal 1991,
certain  disputes arose between the partners of SMP. These disputes  resulted in
arbitration/litigation and subsequent consensual arbitration from which an Order
and Award was issued on April 18,  1996.  USE and Crested  filed  petitions  for
confirmation of the Order and Award with the U.S. District Court of Colorado and
the Court has entered a Second  Amended  Judgment  confirming  the  monetary and
equitable  provisions  of the  Order and  Award.  Some of the  claims  have been
resolved and the rest are to be  determined by the 10th Circuit Court of Appeals
("CCA"),  which is expected to occur in fiscal  1999 (see "Legal  Proceedings  -
Sheep Mountain Partners Arbitration/Litigation").

        PROPERTIES.  Until June 1, 1998,  SMP owned 80  unpatented  lode  mining
claims on the Crooks Gap properties, including two open-pit and five underground
uranium  mines and an  inventory of uranium  ore. In  connection  with a partial
settlement of  litigation/arbitration  between  USE/Crested and Nukem/CRIC,  SMP
conveyed these mineral  properties and equipment to USECC.  See "Production from
the properties is subject to sliding-scale royalties payable to Western Nuclear,
with rates ranging from one to four percent on recovered uranium concentrates.


                                       26

<PAGE>



        Various structures and equipment are located on the properties including
three operating and three non-operating mine headframes with hoists, maintenance
shops,  offices,  and other buildings,  equipment and supplies.  An ion-exchange
plant is located on the properties.

        Of the claims,  which contain a  previously-mined  open-pit uranium mine
and three underground mines,  Pathfinder Mines Corporation ("PMC") has the right
to mine a portion (the Congo area), by open-pit or in-situ techniques to certain
depths,   without   royalty  or  other   obligations  to  USECC.   PMC  has  the
responsibility   for  reclamation  work  needed  thereon  as  a  result  of  its
activities. If PMC mines any portion of the properties outside the Congo area, a
3% royalty is owed to USECC. Conversely, USECC has the right to mine portions of
the claims and leases outside the Congo area (and specified  surrounding  zones)
by  underground  mining  techniques,  subject to a 3%  royalty  to PMC.  PMC had
conducted  an  exploration  program  on a portion of these  properties,  and has
advised the Company  that it does not intend any  further  development.  PMC has
decommissioned and dismantled its two uranium mills in the vicinity.

        The ion  exchange  plant on the  properties  was used to remove  natural
soluble uranium from mine water.  USE, on behalf of USECC,  has submitted a plan
to the NRC to decommission this facility and obtained a three year extension for
timeliness  of  decommissioning.   Management  is  reviewing  the  economics  of
relicensing  this facility as part of a potential  in-situ leach uranium  mining
operation.

        PROPERTY   MAINTENANCE.   As  operating   manager  for  SMP,  USECC  was
responsible for exploration, mining, and care and maintenance of the SMP mineral
properties. USECC was to have been reimbursed by SMP for certain expenditures on
the properties.  During the SMP  arbitration/litigation,  Nukem/CRIC  refused to
allow SMP to pay USECC for care and  maintenance and other work performed on the
properties  since  the  spring of 1991.  As part of the Order and Award  made on
April 18, 1996, the Arbitration  Panel awarded USECC $2,065,989 for Nukem/CRIC's
50% share of care and maintenance  expenses for the SMP properties plus interest
of $446,834 to March 31, 1996 and per diem cost of $616  thereafter.  See "Legal
Proceedings   Sheep  Mountain  Partners   Arbitration/Litigation   -  Stipulated
Arbitration."  Currently,  USECC has a maintenance staff on site to care for and
maintain the mines and pump mine water to prevent  flooding of the mines,  which
could destroy  equipment and the concrete  lined vertical  shafts  accessing the
various levels of uranium mineralization.

        SMP  MARKETING.  Nukem,  Inc.  was  engaged by SMP to  provide  SMP with
financial  expertise  and  marketing  services.  SMP  entered  into a  marketing
agreement with CRIC,  which was  concurrently  assigned to and assumed by Nukem.
Nukem was to provide  marketing  and trading  services for SMP,  which  included
acquiring uranium for SMP by purchasing or borrowing. Nukem was to be reimbursed
at its direct costs for acquiring such uranium for SMP. USECC, SMP and Nukem had
seven long-term contracts plus an additional  long-term contract with a domestic
utility  that  was  awarded  to SMP by the  Arbitration  Panel  (three  of these
contracts  remained in SMP until the partial  settlement  on June 1, 1998).  The
contracts all were for sales of uranium originally to eight domestic  utilities.
SMP's   uranium   supply   contracts   were  either   base-price   escalated  or
market-related (referring to how price is determined for uranium to be delivered
at a future date).  Base- price  escalated  contracts set a floor price which is
escalated  over the term of the  contract  to  reflect  changes in the GNP price
deflator.  Two of the base priced  contracts  have been  fulfilled and the third
base-price  escalated  contract of SMP required a delivery of 130,000  pounds of
uranium  concentrates on May 15, 1997 which was made,  completing that contract.
The  fourth  contract  of  SMP  (which  has  been  transferred  to  USECC)  is a
market-related  contract,  and calls for delivery of  unspecified  quantities of
U3O8 totaling  approximately  1,000,000  lbs.  U3O8  (depending on the number of
reactors this utility is operating and their consumption levels).  This contract
may be completed in calendar 2000.

        Under the  market-related  contracts,  the  purchaser's  cost depends on
quoted market prices based on estimated  prices at which a willing  seller would
sell its U3O8 during specified periods before delivery.


                                       27

<PAGE>



        Through fiscal 1997 and for prior years,  USECC and its affiliates  have
satisfied most of these contracts with uranium concentrates  previously produced
by SMP,  borrowed from others,  or purchased on the open market.  In fiscal 1998
$858,000 in revenues was received  representing  USE's portion of revenues for a
delivery made (apparently in late fiscal 1997) by Nukem. See "Legal  Proceedings
- - Sheep Mountain Partners Arbitration/Litigation."

        PERMITS.  Permits to operate existing mines on the Crooks Gap properties
have been  issued by the State of  Wyoming.  Amendments  are  needed to open new
mines within the permit area. As a condition to issuance of the permits, a NPDES
water discharge  permit under the Clean Water Act has been obtained.  Monitoring
and  treatment of water  removed from the mines and  discharged in nearby Crooks
Creek is generally  required.  During the past two years,  SMP did not discharge
wastewater into Crooks Creek,  and the mine water is presently being  discharged
into the McIntosh Pit.

URANIUM MARKET INFORMATION.

        There are  currently  nine  producers  of uranium in the United  States,
which  collectively  produced  5,800,000 pounds of U3O8 during calendar 1997 and
produced approximately 6,300,000 pounds in calendar 1996. Production in the U.S.
for 1998 is estimated at 5,000,000 pounds. In addition,  there are several major
producers  in Canada  (Cameco,  Cogema  Canada,  Ltd.,  Rio Algom and  Uranerz);
Australia  (Energy  Resources of Australia  and  Pancontinental  Mining,  Ltd.);
Africa (Cogema and Rio Tinto's  Rossing unit),  and Europe,  which  collectively
produced  about  78,000,000  pounds of U3O8  during  calendar  year 1997 and are
expected to produce  approximately  the same amount in  calendar  1998.  Several
members of the  Commonwealth  of Independent  States ("CIS") also export uranium
into the  western  markets  although  the  amount of such  exports to the United
States and European markets are currently limited.

        Uranium is primarily used in nuclear  reactors to heat water which drive
turbines to generate  electricity.  According to the Uranium  Institute based in
London,  England,  nuclear  plants  generated  approximately  17% of the world's
electricity  in 1996,  up from less than 2% in 1970.  According  to the  Uranium
Institute,  through the year 2000,  nuclear  generating  capacity is expected to
grow at 1 % per annum primarily as a result of new reactor  construction outside
the United States and increased efficiencies of existing reactors.

        In 1997,  440  nuclear  power  plants were  operating  and 28 were under
construction worldwide,  according to the Uranium Institute. Uranium consumption
by world commercial  reactors has increased from about 60,000,000 pounds in 1981
to approximately 165,000,000 pounds in 1997.

SUPPLY AND DEMAND

        From the early 1970s  through 1980,  the Western World uranium  industry
was characterized by increasing  uranium  production fueled by overly optimistic
projections  of nuclear power  growth.  From 1970 to 1985,  production  exceeded
consumption by approximately 500,000,000 pounds U3O8. By the end of 1985, enough
inventory  had been amassed to fuel Western  World  reactor  needs for over five
years. In response, sales of excess inventory followed and prices plummeted from
highs above $40 per pound in 1979 to below $8 per pound U3O8 in 1992.  As prices
fell, Western World production declined  dramatically from a high of 115,000,000
pounds in 1980 to a low of 57,000,000 pounds by 1994. Since 1985, uranium demand
in the Western World has exceeded  Western World  production by over 400,000,000
pounds.  In 1995,  uranium demand in the Western World was  129,000,000  pounds,
nearly double the production of 66,000,000 pounds by Western World producers. In
1997, total world demand rose to an estimated  165,000,000  pounds,  while world
mine supply  increased  only to an estimated  93,000,000  pounds  (including the
78,000,000 pounds produced in North America,  Australia,  Africa and Europe, see
above).  Accordingly, by the end of 1997, excess inventory levels in the Western
World (inventory in excess of preferred levels) had been reduced to

                                       28

<PAGE>



less than 1.5 years of forward reactor requirements,  and the excess inventories
in the U.S.  had  been  reduced  to less  than  one  year of  projected  forward
requirements. This trend is expected to continue in calendar 1998.

        Countering the drawdown of Western World  inventories  and  contributing
directly to the downturn of market  prices was the  importation  of uranium from
the CIS  republics,  and to a lesser  extent,  from Eastern  Europe and mainland
China starting in 1989. As the result of an anti-dumping  suit filed in the U.S.
("CIS  Anti-dumping  Suit") in 1991  against  republics  of the CIS,  suspension
agreements  were  signed  by six CIS  republics  (Russia,  Ukraine,  Kazakhstan,
Uzbekistan,  Kyrgyzstan  and  Tajikistan)  in  October  1992.  These  Suspension
Agreements  applied price related  volume quotas to CIS uranium  permitted to be
imported  into the U.S.,  so that to rectify  prior  damage to  domestic  United
States  uranium  producers  from dumping  sales of U3O8,  all spot sales of U3O8
delivered into the U.S. now reflect quota  restrictions on U3O8 imports from the
CIS. Exceptions are allowed by provisions which allow CIS uranium to be imported
for  certain  long-term  uranium  sales  contracts  entered  into with  domestic
utilities prior to March 5, 1992 ("grandfathered contracts").

        The Suspension  Agreement with Russia was amended in March 1994 allowing
for up to 43,000,000 pounds of Russian uranium to be imported into the U.S. over
the 10 years  beginning  March  1994,  but only if it is  matched  with an equal
volume  of new U.S.  production.  Based on U.S.  consumption  for the  1994-2003
period (as  reported or  projected  by the  Department  of Energy),  the matched
volumes could account for up to 18% of the supply to the U.S. market during this
period.

        In  1995,  the  Republics  of  Kazakhstan   and   Uzbekistan   concluded
negotiations with the U.S. DOC to amend their respective Suspension  Agreements.
Both  amendments  lowered  initial prices  relating to their  respective  import
quotas  allowing  imports to occur.  Additionally,  the amendments  require that
uranium mined in those Republics and enriched in another country for importation
in the U.S. will count against their respective quotas. The Uzbekistan amendment
replaces the price-tied  quota system with one based upon U.S.  production rates
after October 1997. As U.S.  production rates increase,  additional imports from
Uzbekistan are allowed.

        Although  these  amendments to three of the  Suspension  Agreements  may
increase the supply of uranium to the U.S. market,  they also provide  increased
predictability  concerning CIS imports into the U.S. Due to declining production
levels in the CIS  republics,  uranium  from these  sources  has  recently  been
difficult to obtain.  Consequently,  the market impact of CIS primary production
may be diminishing.

        In January  1994,  the U.S. and Russia  entered  into an agreement  (the
"Russian HEU Agreement") to convert highly  enriched  uranium  ("HEU"),  derived
from dismantling  nuclear weapons,  to low enriched uranium ("LEU") suitable for
use in nuclear power plants. At a projected  maximum  conversion rate for HEU to
LEU,  approximately  24,000,000  pounds  of U3O8 per year will be  available  to
Western World markets.

        In 1996, the U.S.  Congress  passed  legislation in compliance  with the
Suspension  Agreements,  which allows the  converted  Russian HEU material to be
sold in the U.S.  market at an annual  rate not to  exceed  2,000,000  pounds in
1998,  increasing  gradually to 20,000,000 pounds in 2009. At this maximum rate,
HEU material could supply  approximately 40% of annual U.S. reactor requirements
projected for 2009.  However,  the Russians may require much of the material for
its own internal use and the amounts which may be imported into the U.S.  cannot
be predicted.  In addition, an uncertain amount of HEU material is allowed to be
used in the U.S. for  overfeeding  of enrichment  facilities  and as a source of
Russian uranium for matching sales.

        Industry  analysts  expect  annual  Western World  consumption  to be at
levels  between  135,000,000  and  165,000,000  pounds U3O8  through  2001.  USE
management  estimates that between 30,000,000 and 40,000,000 pounds U3O8 of this
demand could be filled by a  combination  of  government  stockpiles  (including
converted  Russian  and U.S.  HEU) and  imports  from CIS  republics  and former
Eastern Bloc countries. To

                                       29

<PAGE>



achieve market equilibrium by 2001, primary production in the Western World will
need to supply between 95,000,000 and 120,000,000 pounds U3O8 on an annual basis
subject to some  adjustment  for any  remaining  inventory  drawdown and limited
uranium reprocessing.  Production from existing facilities in the Western World,
however, is projected to decline from current levels (78,000,000 pounds in 1998)
to approximately  57,000,000  pounds U3O8 by 2001 as reserves are depleted.  New
production  therefore will have to be brought on line to fill a potential annual
gap of between 38,000,000 and 63,000,000 pounds U3O8. While current price levels
may sustain 1998  production  levels,  USE believes  that higher  prices will be
needed to support the  required  investment  by other  uranium  producers in new
higher  cost  production  facilities  as  lower  cost  production  reserves  are
depleted.

        Overall, USE believes that adequate supply of U3O8 material to meet firm
demand (i.e.  to supply future long term  contracts  with  utilities)  cannot be
sustained at spot price levels below  $15.00 per pound.  And,  while  production
remains at levels just above 50% of consumption  in the Western World,  existing
and planned new production  combine will not equal  consumption  even if the new
production comes on stream as planned.

        Published  reports  indicate  that   approximately  31  percent  of  the
worldwide  nuclear-powered  electrical  generating  capacity is in the U.S.,  49
percent is in Western  Europe,  and 14 percent is in the Far East.  Although the
reactors in Western Europe have a greater aggregate generating capacity and fuel
usage,  the supply of uranium for those reactors has been secured for relatively
long periods.  The market  requiring the greatest supply of uranium for the next
few years is believed to be the United  States.  The Asia Pacific region is also
developing into a significant uranium consumer, due to announced plans for rapid
expansion  of nuclear  power  programs in Japan,  Korea,  Taiwan and the Russian
Federation.  This  region  accounts  for most of the 98 power  plants  which are
ordered or under construction.

        USEC INC. The United States Enrichment  Corporation ("USEC") was created
by the United  States  Congress as part of the Energy  Policy Act of 1992.  USEC
began  operations  in July  1993 when the  United  States  Department  of Energy
("DOE")  transferred  the DOE's  uranium  enrichment  facilities  to USEC.  USEC
enriches uranium at two gaseous diffusion  process plants (at Paducah,  Kentucky
and near Portsmouth,  Ohio) as part of the process to transform  natural uranium
into fuel for commercial power plants. USEC has a substantial share of the world
market for  enrichment  services,  and dominates the North  American  market for
enrichment  services.  In 1996,  Congress enacted the "USEC Privatization Act of
1996" to  privatize  USEC and  allowed the DOE to  transfer  certain  amounts of
various forms of uranium to USEC.

        In July 1998, USEC became a wholly-owned subsidiary of USEC Inc. when it
completed its privatization  through a $1.4 billion public offering by USEC Inc.
USEC Inc.  represented in filings with the  Securities  and Exchange  Commission
that it now holds or intends to acquire 95 metric tons enriched uranium (50 tons
highly  enriched,  45 tons low  enriched)  and 10,800  tons of  natural  uranium
(uranium oxide as produced from uranium milling,  prior to concentration).  USEC
Inc. has represented  its intention to supplement  uranium  enrichment  services
revenues through sales of natural uranium.

        Based upon the amounts of uranium USEC Inc.  purportedly has, or will be
acquiring  in  shipments  from DOE,  USEC Inc.  may be  seeking to sell up to 75
million  pounds of uranium or uranium  equivalents  through the year 2005. On an
annual basis,  such sales would adversely impact the domestic uranium market for
producers  such as USE and  Crested,  because  USEC Inc.'s sales would amount to
more on an annual basis than all domestic producers  (including USE and Crested)
will produce and plan to sell combined.

        USE and Crested  believe that a  substantial  portion of the uranium (45
metric tons of low  enriched  uranium and 7,000 tons of natural  uranium)  which
USEC Inc. has  acquired  and will acquire from the DOE, in fact was  transferred
and will be  transferred  by DOE in violation of the USEC  Privatization  Act of
1996.  USE and Crested have joined with other uranium  producers and the Uranium
Producers of America ("UPA")

                                       30

<PAGE>



in the  filing of a lawsuit  for  declaratory  judgment  and  injunctive  relief
against the Department of Energy,  with respect to the excess  transfers,  in an
attempt to prevent USEC Inc. from enjoying a market  advantage over the domestic
uranium producers which is prohibited by law. See "Legal Proceedings" below.

        MARKET  SUMMARY -  IMPLICATIONS  FOR  FUTURE  URANIUM  PRICES.  With the
privatization  of USEC and the prospect of natural  uranium coming to the market
from USEC Inc.  inventories,  uranium prices may not rise significantly over the
next 12 months,  as  previously  had been  anticipated  in  reports by  industry
analysts and by USE management.  Nevertheless,  USE believes that uranium prices
eventually will be determined and moved up  significantly by the fundamentals of
the market, because all excess inventories built up in the 1980s will eventually
be  consumed.  In addition,  USEC Inc. has stated that USEC Inc.  would sell its
uranium in a rational and responsible  manner  indicating (in the opinion of USE
management)  that USEC Inc.  may keep its market sales at levels which would not
drive down uranium prices.

        As detailed  below,  many projects have been delayed or postponed  since
mid-1997 for various  reasons,  which will have a  significant  impact on future
supply/demand  fundamentals.  If, as it  appears  to be the case,  the  possible
introduction of the new USEC Inc. inventories  currently has a depressing effect
on the price of uranium  concentrates,  then new planned uranium production will
be curtailed more than indicated below.

<TABLE>
<CAPTION>

                                                                             Delay/Loss of Annual
                                                                            Production Potential
    Date                               The Events Reported                      lbs. of U3O8
    ----                               -------------------                      ------------

<S>                   <S>                                                       <C>
July 1997             Former Soviet Union production declines 27%                 5 million
                      (1992-1996)

July 28, 1997         Russia announces it may require 30-50% of                 6-10 million
                      the HEU feed for internal use

August 11, 1997       Kazakhs annul World Wide Contract at                       1-2 million
                      Tselinney Project, Kazakhstan

September 1, 1997     Rio Tinto suspends development at Kintyre                  3-4 million

September 1, 1997     McClean Lake, Can., schedule slips                          6 million
                      from 1997 to 1998

November 3, 1997      Rio Algom begins production at Smith Ranch                 1-2 million
                      Wyo. behind schedule

November 10, 1997     Midwest and Cigar Lake, Can., timing delayed               18 million
                      from 1999 to 2001

November 24, 1997     Aborigines veto ERA's plan to truckore                      6 million
                      to Ranger Mill, Aust.

July 1998             U.S. Energy/Crested Corp. suspend operations               2-4 million
                      at Green Mountain, Wyoming

August 1998           World Wide Minerals puts the Dornod project in             1-2 million
                      Mongolia on standby citing market conditions

August 1998           Cogema will put Cluff Lake, Can., Mine on                  2-3 million
                      standby on Dec. 31, 2000.                                 -------------

                                                                             Total 51-62 million
</TABLE>


                                       31

<PAGE>



        With  these  delays,  postponements,  and  possible  further  delays  or
cancellations of planned uranium  production  projects,  USE believes that it is
possible that the market price for uranium may increase  substantially  in mid -
to late  1999,  in  spite  of  possible  sales  from  the  USEC  inventory.  The
fundamentals for higher uranium prices are ascertainable. Currently, all nuclear
reactors worldwide consume approximately 160 million lbs. of natural uranium per
year and by most estimates,  will continue at that rate for at least the next 20
years.  Total world  production for 1997 was  approximately 90 million lbs. Over
the next four  years,  three mines  located in Canada (Key Lake,  Cluff Lake and
Rabbit Lake) will have exhausted their reserves and will be shut down. Three new
Canadian  mines  (McArthur  River,  McClean  Lake/Midwest  and  Cigar  Lake) are
scheduled to produce  approximately  40 million lbs. of U3O8  annually when they
are in full production.

        USE management  believes that other delays and cancellations of projects
may be imminent and that eventually all inventories (government and public) will
be consumed.  New  significant  production  will be needed to fuel  existing and
planned reactors into the 21st century. USE management believes that prices must
rise  significantly  from current levels of  $10.50/lb.,  and possibly up to the
$18.00/lb.  range over the next 2-3 years, to motivate existing and new mines to
move forward as planned.  In addition,  no new mine/mill  construction  would be
justifiable  for  selling  into only the spot  market.  At least 80 percent of a
uranium  producer's  production has to be sold to long term  contracts,  because
only with long term  contracts  can the mine/ mill  process over the life of the
mine be planned and financed.

        In  contrast  to  finding,  developing  and  mining new  properties  and
building  new mills,  USE's  uranium  properties  are  believed to contain  well
defined  uranium  deposits  delineated  by others  which do not require  further
exploration   work  prior  to   beginning   production.   Development   work  is
significantly advanced at both the principal Wyoming site (the Jackpot Mine) and
the Utah mines.  The uranium mills in Wyoming and Utah were acquired fully built
at no cost to USE and Crested,  and the remaining work required to put the mills
into operating status will not consume significant amounts of capital. For these
reasons,  USE  believes  that its uranium  properties  will be low cost  uranium
producers compared to some of the other uranium mines now in operation, and also
compared to the costs to develop new properties and build new uranium mills.

        Nonetheless the decision by USE to put any mine into production, and the
commitment of funds necessary to implement that commitment, must be made well in
advance of the time when  revenues from the mined  resource are received.  Price
fluctuations  between the time the  production  commitment is made, and the time
when production and sales occur, can  significantly  impact the economics of the
mine. If the sales revenues fall below production costs for a substantial period
of  time,  it  is  possible  that  USE  could  determine  that  it is  not  then
economically feasible to continue production operations. Taking into account all
of the relevant factors  discussed above, USE intends  throughout fiscal 1999 to
seek the financing to put the uranium  properties  into  production,  and in the
meantime to seek long term  utility  contracts  to take the uranium  production,
with the ultimate goal of being in full production in Wyoming in April 2000, and
milling  the  stockpiled  uranium  in Utah in  early  fiscal  2000.  There is no
assurance such financing will be obtained,  nor is there  assurance  prices will
not  decrease,  which would make  obtaining  such  financing  more  expensive or
impossible.

        NUEXCO  EXCHANGE  VALUE.  The market  related  contracts to sell uranium
oxide to utilities  usually are based on an average of the Nuexco Exchange Value
("NEV") or some other market  quotes for 2, 3 or more months  before the uranium
delivery.  The high and low NEV  reported on U3O8 sales  during USE's past seven
fiscal years are shown below.  NUEXCO Exchange Values are now reported weekly by
TradeTech and  represents  its judgment of the price at which spot and near term
transactions for significant quantities could be concluded. NEVs for fiscal 1993
are higher for U.S.  transactions,  due to the impact of CIS import restrictions
since late 1992.  These prices ("US NEV") were reported by NUEXCO for spot sales
in the restricted U.S. market.


                                       32

<PAGE>



                                              NUEXCO EXCHANGE VALUE
                                               US $/pound of U3O8
             Years Ended                       ------------------
               May 31,                       High               Low
            -------------                    ----               ---
               1992                         $  9.05         $  7.75
               1993                           10.05            7.75
               1994                            9.60            9.05
               1995                           12.20            9.65
               1996                           16.50           13.00
               1997                           14.25           10.20
               1998*                          12.05           10.50

               * Through August 10, 1998 when it was $10.50/lb.

        NUEXCO's restricted market values ("U.S. NEV") apply to all products and
services  delivered in the U.S. as well as non-CIS origin  products and services
delivered outside the U.S.

        The foregoing  prices  represent  the "spot"  market only,  and indicate
transactions  primarily  by  utilities  purchasing  to  cover  short  positions.
Long-term  supply  contracts,  which cover up to 10 to 15 percent of the uranium
sold from year to year,  carry  prices  which are in excess of the spot  market.
This price premium is paid by the utilities to assure long term price stability;
the producer  demands the premium to compensate for future price increases which
could (but may not) exceed the premium.  Utilities keep their long term contract
provisions confidential,  so it is difficult to assess any one utility company's
long term contract plans or needs.
The amount of the price premium will vary from time to time.

GOLD

LINCOLN PROJECT (CALIFORNIA)

        SUTTER GOLD MINING COMPANY.  In fiscal 1991, USE acquired an interest in
the Lincoln Project  (including the underground  Lincoln Mine and the 2,800 foot
Stringbean  Alley decline) in the Mother Lode Mining  District of Amador County,
California,  held by a mining  joint  venture  known as the Sutter Gold  Venture
("SGV"). The entire interest of SGV is now owned by USECC Gold L.L.C., a Wyoming
limited liability company,  which is a subsidiary of Sutter Gold Mining Company,
a Wyoming corporation ("SGMC").

        In fiscal 1997,  SGMC  completed  private  financings  totaling a net of
US$7,115,400  ($1,272,000  through a private  placement  conducted in the United
States by RAF Financial  Corporation  ("RAF"),  and $5,843,400 through a private
placement  conducted  in  Toronto,  Ontario,  Canada  by C.M.  Oliver &  Company
Limited).  The net proceeds of $6,511,200 from these financings (after deduction
of  commissions  and offering  costs) are being applied to  pre-production  mine
development,  mill design, and property holding and acquisition cost. Additional
financing  of up to  $15,000,000  will be  sought  to fund the  development  and
construction of the mine/mill.  SGMC's properties contain an estimated amount of
proven  reserves (see below).  Because the  properties are not yet in production
and the needed funding is not yet available to do so (gold is at $290 per ounce,
which has  hampered  efforts to raise  capital),  the  recorded  value of SGMC's
mineral  properties  has been  reduced  as of May 31,  1998.  See  "Management's
Discussion  and Analysis - Financial  Condition and Results of  Operations."  If
such  financing is not available by the end of fiscal 1999, or if gold prices do
not improve,  USE will  determine  whether a further  impairment of the carrying
value  of its  investment  in SGMC  is  necessary.  SGMC  intends  to  fund  the
development  and  construction  of the  project  through  private or public debt
and/or  equity  financing.  As of  the  date  of  this  Prospectus,  SGMC  is in
discussions with certain investment banks,  however, no agreements for financing
have been reached, and there is no assurance any agreements will be reached.


                                       33

<PAGE>



        Due to the depressed  gold price and gold equity  market,  SGMC deferred
the  start of  construction  of the 1,000  ton-per-day  gold  mill  complex  and
development of the underground mine.

        During  fiscal 1998,  SGMC did not commence  production,  but did pursue
amendments to its approved 1993  Conditional Use Permit (see "Permits and Future
Plans"),  finalized the process flow of the mill,  entered into the final design
engineering  contract with the  engineering  firm of Lockwood  Greene of Dallas,
Texas and started to build the  entrance  road to the mine.  If SGMC obtains the
necessary funding within the balance of fiscal 1999, SGMC could be in production
in fiscal 2000. However,  delays in obtaining financing would delay the start of
production.  Once a decision to commence  production is made, from that date, it
is estimated it will take  approximately  18 months to complete the mill complex
construction and pour the first bar of gold.

        SGMC  does not have any  class  of its  securities  registered  with the
Securities and Exchange Commission, and none of its securities are traded in the
United States.

        After completion of the two private financings,  and taking into account
a  restructuring  of the  ownership of USE and Crested in SGMC,  USE and Crested
each own the following securities of SGMC:

        (a) Together,  a majority (after the April 1998  transaction,  discussed
below) of the outstanding shares of SGMC Common Stock, which would be reduced in
the event  outstanding  warrants  held by the  remaining  Canadian  investors to
purchase 564,900 more shares of Common Stock are exercised at Cdn$6.00 per share
18  months  from  the date of  closing  of the  private  offerings  (which  were
completed  in May  1997) and the  outstanding  warrants  held by C.M.  Oliver to
purchase  145,480  more shares of Common  Stock are  exercised  at Cdn$5.50  per
share,  before May 13, 1999. The preceding does not reflect SGMC shares that may
be  acquired by USE and Crested  pursuant  to the USECC  $10,000,000  Contingent
Stock  Purchase  Warrant  (described  below)  issued  as  consideration  for the
voluntary  reductions  in the  ownership of SGMC shares by USE and Crested.  One
reorganization of the capital structure was made in contemplation of its private
placement of SGMC shares, and a second  reorganization was made in contemplation
of the Canadian private placement.

        (b)  A  $10,000,000   Contingent  Stock  Purchase  Warrant  (the  "USECC
Warrant") was issued to USE and Crested in connection with the  restructuring of
SGMC for the Canadian private placement. The USECC Warrant is owned 88.9% by USE
and 11.1% by Crested.  The USECC  Warrant  provides  that for each ounce of gold
over 300,000 ounces added to the proven and probable category of SGMC's reserves
(up to a maximum of 400,000  additional  ounces),  using a cut-off grade of 0.10
ounces of gold per ton (at a minimum vein thickness of 4 feet),  USE and Crested
will be entitled to cash or additional shares of Common Stock from SGMC (without
paying additional  consideration)  at SGMC's election.  The number of additional
shares  issuable  for each new  ounce of gold  reserves  will be  determined  by
dividing US$25 by the greater of $5.00 or the weighted  average closing price of
the Common Stock for the 20 trading days before  exercise of the USECC  Warrant.
The USECC  Warrant is  exercisable  semi-annually.  If SGMC decides  against the
exercise of the USECC Warrant, it can pay USE and Crested US$25 in cash for each
new ounce of gold (payable out of a maximum of 60% of net cash-flow  from SGMC's
mining  operations).  Additions to reserves will be determined by an independent
geologist agreed upon by the parties.

        APRIL 1998 TRANSACTION FOR CASH AND SGMC SPECIAL  WARRANTS.  As of April
7, 1998,  USE entered into four separate  Stock  Purchase  Agreements  with four
Canadian investment funds, for the issuance of 658,895 shares of Common Stock of
USE, in consideration of the funds' payment to USE of $1,190,000 in cash and the
delivery to USE of 888,900  Special  Warrants of SGMC. The funds had paid SGMC a
total of Cdn$4,888,950 in May 1997, pursuant to a private offering in Canada, to
purchase  the Special  Warrants  from SGMC.  Each Special  Warrant  entitles the
holder to acquire from SGMC,  at no further  cost,  one share of Common Stock of
SGMC, and one Purchase Warrant; each Purchase Warrant entitles the holder to

                                       34

<PAGE>



purchase  one share of Common  Stock of SGMC,  at a price of Cdn$6.00  per whole
share (the "Purchase Warrants"), through November 13, 1998.

        Pursuant to the terms and  conditions of the Special  Warrants,  if SGMC
were to fail to obtain  prospectus  qualification  before the  October  10, 1997
qualification deadline (as such terms were defined in the Special Warrants) from
the securities  commissions of the Canadian  Provinces wherein purchasers of the
Special Warrants  reside,  the holders of the Special Warrants would be entitled
to receive a dilution  penalty in the amount of 1.1 shares of SGMC Common  Stock
and 1.1  Purchase  Warrants,  for  each  Special  Warrant  exercised  after  the
qualification  deadline if  prospectus  qualification  were not  obtained by the
qualification  deadline.  Such qualification required listing of the SGMC shares
and Purchase Warrants on a principal Canadian stock exchange.

        The prospectus  qualification was not obtained by SGMC, due primarily to
the drop in gold  prices in the latter  part of 1997 and the  resulting  lack of
interest in new listings of gold companies in the Canadian markets.  However, as
discussed below, none of the four Canadian Funds, has received additional shares
of SGMC Common Stock or additional  Purchase Warrants in payment of the dilution
penalty with respect to the Special Warrants and their  constituent  securities.
The  dilution  penalty  may have to be paid with  respect to the other  Canadian
investors in the Special Warrants.

        Each of the four  Canadian  Funds,  in order to  diversify  and increase
their original investment, made offers to USE to purchase shares of USE $.01 par
value Common Stock.  Each of the four funds,  and USE,  negotiated  the terms of
acceptance  of the funds' offer by USE. As a result of the offer and  subsequent
negotiations  with each of the funds,  USE entered into separate  Stock Purchase
Agreements with the funds.

        As of the date hereof,  pursuant to the Stock Purchase  Agreements,  USE
has received  consideration  for its issued  shares  consisting  of (i) net cash
proceeds,  from all four funds, of US$1,102,464  (after  deduction of $87,536 in
legal fees and a fee paid to a Canadian  investment  banking firm); (ii) 888,900
Special  Warrants of SGMC from the four funds; and (iii) the  relinquishment  by
each of the four  funds of their  rights to the  dilution  penalty.  USE  issued
658,895  shares of  Common  Stock in  consideration  of the  cash,  the  Special
Warrants,  and the  relinquishments.  The USE shares are restricted  securities.
Pursuant to the terms of the Stock Purchase  Agreements,  USE has filed a resale
registration  statement  (which includes this Prospectus) with the SEC to permit
the resale of the funds'  shares.  The 658,895 Common Shares include the balance
of 112,530  shares of USE Common  Stock to be issued to the fourth fund when the
resale  registration  statement is declared  effective,  for its delivery of the
204,600 Special Warrants to USE in payment for such 112,530 shares of USE Common
Stock.  Such 112,530 shares are counted as issued and outstanding as of the date
of this  Prospectus.  Cash proceeds from the transaction with the Canadian Funds
are being used for general corporate purposes by USE.

        The Stock Purchase  Agreements for three Canadian  Funds,  and the Stock
Purchase Agreement for the fourth fund with respect to the cash portion thereof,
closed as of April 7, 1998,  at which date the  closing  bid price of USE shares
was $6.876. A price of $7.00 per USE share was utilized by the funds and USE for
purposes of  determining  the number of USE shares to be issued  under the Stock
Purchase  Agreements.  There  will be no  adjustment  in the  terms of the Stock
Purchase Agreements for changes in USE share market prices.

        The dilution  penalty,  if paid,  would have resulted in the issuance to
the Canadian  Funds of an  additional  88,890 shares of Common Stock of SGMC and
Purchase Warrants to buy another 88,890 shares of Common Stock of SGMC. USE will
retain the SGMC Special Warrants acquired from the Canadian Funds.


                                       35

<PAGE>



        In fiscal 1999, USE may issue  additional  shares of its Common Stock to
the  shareholders  of SGMC  who  invested  through  RAF,  in  exchange  for such
investors'  SGMC shares.  The amount of USE shares which might be issued in such
an exchange is not currently  known, and therefore the extent of any dilution to
current  shareholders cannot be predicted.  However, it is not expected that any
material  dilution would result. It is expected that USE will register (with the
SEC) all such USE shares for resale under the  Securities  Act of 1933,  at such
time as another registration statement is filed by USE.

        USECC  MANAGEMENT  AGREEMENT  WITH SGMC.  Effective  June 1, 1996,  SGMC
entered  into a Management  Agreement  (dated as of May 22, 1996) with USE under
which  USECC  provides  administrative  staff  and  services  to SGMC.  USECC is
reimbursed for actual costs  incurred,  plus an extra 10% during the exploration
and development  phases;  2% during the construction  phase; and 2.5% during the
mining phase (such 2.5% charge to be replaced with a fixed sum which the parties
will  negotiate at the end of two years  starting when the mining phase begins).
The  Management  Agreement  replaces a prior  agreement by which USECC  provided
administrative services to SGMC.

        PROPERTIES. SGMC (through its subsidiary USECC Gold) holds approximately
14 acres of surface  and  mineral  rights  (owned),  55 acres of surface  rights
(owned),  436 acres of surface  rights  (leased),  158 acres of  mineral  rights
(leased), and 380 acres of mineral rights (owned), all on patented mining claims
near Sutter Creek, Amador County,  California. The properties are located in the
western Sierra Nevada  Mountains at from 1,000 to 1,500 feet in elevation;  year
round  climate  is  temperate.  Access is by  California  State  Highway 16 from
Sacramento  to   California   State  Highway  49,  then  by  paved  county  road
approximately .4 miles outside of Sutter Creek.

        On October 1, 1996,  SGMC  entered  into three  letter  agreements  (the
"Lincoln  Letter  Agreements")  with the property owners of 185 acres ("185 Acre
Property") on the west side of California  State Highway 49 ("Hwy 49") and 32.58
acres ("32 Acre  Property")  of minerals  which include 20.5 acres of surface on
the  east  side of Hwy 49  adjacent  to the  Stringbean  Decline.  The 185  Acre
Property is the  proposed new location for the Surface Fill Unit and the 32 Acre
Property provides the land necessary for access and utility easements to Hwy 49.

        Surface and mineral rights  holding costs will  aggregate  approximately
$225,000 from June 1, 1998 through May 31, 1999.  Property taxes for fiscal 1999
are estimated to be $30,000.

        The leases are for varying  terms,  and  require  rental  fees,  advance
production royalties,  real property taxes and insurance.  The lease that was to
expire in February 1998 has been extended  through its force majeure  clause due
to the low price of gold. Leases expiring before 2010 will generally be extended
automatically,  so long as minerals are continuously  produced from the property
that is subject to the lease or minimum  payments are made . Other leases may be
extended for various periods on terms similar to those contained in the original
leases.  Production  royalties  are from 2.5% to 6% (most are 4%).  The  various
leases have  different  methods of  calculating  royalty  payments  (net smelter
return and gross proceeds).

        A  separate  holder of four of the  properties  that were  assembled  by
Meridian  into the Lincoln  Project  holds a 5 percent  net profits  interest on
production from such properties,  which was granted by Meridian when it acquired
the  properties.  The "net  profits"  generally  will be equal to gross  mineral
revenues less an amount equal to 105 percent of numerous categories of costs and
expenses.  An  additional  0.5 percent net smelter  return  royalty is held by a
consultant to a lessee prior to Meridian's acquisition of the properties,  which
0.5 percent interest covers the same four properties in the Lincoln Project.

        Through May 31, 1998, an estimated  $21,000,000 was spent on the Lincoln
Project by Meridian,  USECC Gold and other of their  predecessors to acquire the
Lincoln Project and for mine development,  mining and processing bulk samples of
mineralization,  exploration,  feasibility  studies,  permitting costs,  holding
costs,

                                       36

<PAGE>



and related general and  administrative  costs. The amount of such  expenditures
during the 1998 fiscal year was approximately $1,410,800 ($572,700 in 1997).

        GEOLOGY AND RESERVES. The minerals consulting firm Pincock, Allen & Holt
of Lakewood,  CO ("PAH") prepared a prefeasibility  study of the Lincoln Project
in fiscal 1994 (and updated the study in 1997).  PAH reviewed core drilling data
on the Lincoln Zone on 100-foot  centers  from the surface,  and drilling on the
Comet  Zone from both  surface  and  underground.  PAH also  reviewed  data from
drilling on the Keystone  Zone from surface on 200-foot  centers.  Total data is
from 162 exploration core holes (surface and underground), with total footage of
64,700 feet. PAH based its estimate of proven  reserves on mineralized  material
within 25 feet of sample  information;  probable reserves were based on material
located between 25 and 50 feet of sample information.

        Using a  cutoff  grade of 0.15  ounces  of gold  per ton in  place,  PAH
estimates the Lincoln Project contains  approximately 350,000 tons of proven and
probable reserves grading approximately 0.4 ounces of gold per ton. If operating
economics indicate a lower cutoff grade is feasible, the tonnages for the stated
reserves would be increased.  Historical data  (underground  maps and production
records) from historic (now closed) mines within the Lincoln Project  boundaries
indicate certain areas of those mines were not "mined out," such that additional
mineralized resources may exist on the property.

        The geology within the Lincoln Project is typical of the historic Mother
Lode  region of  California,  with a steeply  dipping to  vertical  sequence  of
metavolcanic  and  metasedimentary   rocks  hosting  the  gold-  bearing  veins.
Depending  on  location  along  the  strike  length  on the  vein  systems,  the
gold-bearing veins are slate, metavolcanic greenstone, or an interbedded unit of
slates and  volcanics.  The  Lincoln  Project  covers over 11,000 feet of strike
length along the Mother Lode vein systems.

        PERMITS AND FUTURE  PLANS.  In August 1993,  the Amador  County Board of
Supervisors  issued a  Conditional  Use Permit  ("CUP")  allowing  mining of the
Lincoln Mine and milling of production,  subject to conditions  relating to land
use,  environmental and public safety issues, road construction and improvement,
and site  reclamation.  The permit will allow  construction of the mine and mill
facilities  in stages as the project gets  underway,  thereby  reducing  initial
capital   outlays.   Additional   permits  (for  road  work,  dust  control  and
construction of mill and other surface  improvements)  need to be applied for in
due course. On July 14, 1998 the Amador County Planning Commission certified the
Final Subsequent  Environmental  Impact Report ("FSEIR:) and approved all of the
amendments  requested by SGMC. The decision by the Planning  Commission has been
appealed to the Amador County Board of  Supervisors by a local  citizens'  group
and will be heard by the Board of  Supervisors  in August 1998;  further  appeal
would be available to the Amador County Superior Court if the opposition lost at
the Board of Supervisors  level.  The appeal deals only with the adequacy of the
FSEIR;  since SGMC already has a valid CUP, SGMC could  continue to move forward
on certain parts of the  development of the mine/mill.  In any event,  SGMC does
not expect  the appeal  process to  materially  impact the  development  plan or
schedule.  Amendments  to the CUP will remove two tailings  dams,  eliminate the
need to use cyanide  on-site,  and eliminate mine related  traffic on two county
roads.

PROPOSED MINE PLAN

        In should be noted that the mine  workings  actually  developed may vary
substantially from the plan adopted,  depending on the different  conditions and
grades of mineralization that are encountered. SGMC proposes to mine the Lincoln
and Comet Zones  initially  by access  through  the  existing  Stringbean  Alley
decline.  Production will be by overhand cut-and-fill and open sub-level stoping
techniques.  Screened tailings from the mill (support fill) will be used to back
fill the stopes,  which will stabilize the hanging and foot wall vein rocks, and
greatly reduce the volume of processed ore going into the Surface Fill Unit.


                                       37

<PAGE>



        Mining at startup is expected to increase up to 500 tons per day ("tpd")
during the first six months of mining  operations.  Ore will be  conveyed to the
surface  through an off shoot portal from the Stringbean  Alley  decline.  a new
underground  level is  planned  to be driven  at 1,000  feet  above  sea  level,
(approximately  120 feet below surface) during the next six months.  Mining will
coincide with development of additional stopes and may allow an increase in mine
production  up to  1,000  tpd in  approximately  the  third  year of  operation.
Concurrently  with  production  mining,  SGMC intends to maintain an  aggressive
underground development program to delineate (on an on-going basis) two to three
years of developed ore in sight.

MILL PLAN

        There are three  stages of milling  and  processing  the ore.  The first
stage  involves  wet  grinding  of  the  ore to  the  size  of  fine  sand  in a
semi-autogenous  grinding  ("SAG")  mill.  The  resulting  finely-milled  ore is
treated in a gravity  separator which employs  centrifugal force to separate the
heavier free gold  particles  from the lighter rock  particles.  Next,  the gold
concentrate  is  run  across  a set of  cleaning  tables  to  upgrade  the  gold
concentrate.  The second stage takes the  middlings and tails from the first and
again involves wet grinding in a ball mill to a finer size particle. This ground
ore is again  treated  in a similar  gravity  separator  which is tuned for this
finer size  particle and the gold  concentrate  is run across a different set of
cleaning  tables.  The third stage  separates  the  remaining  gold by flotation
wherein  minute  quantities  of non-toxic  chemicals are added to the ground ore
which makes the gold bearing  particles attach to air bubbles.  The gold bearing
particles are then separated  from the ground ore into a flotation  concentrate.
At this stage, the flotation concentrate is either reground and processed with a
dilute  solution  of sodium  cyanide or shipped  offsite.  SGMC is  planning  on
shipping  the  flotation   concentrate  offsite,  even  though  its  CUP  allows
processing  with  sodium  cyanide.  The  mill is  designed  to  produce  several
gold-bearing products: a high-grade gravity concentrate; a flotation concentrate
or a gold  precipitate  if the  cyanide  process  is  used.  These  gold-bearing
products  will be smelted  to dore  bullion  for  shipment  to a precious  metal
refinery.  During processing, 95 to 97% of the processed ore will be removed. Of
this material,  approximately 65% will be placed  underground as structural fill
and 35% will be placed into the Surface Fill Unit.

MOLYBDENUM

        As holders of royalty,  reversionary  and  certain  other  interests  in
properties located at Mt. Emmons near Crested Butte,  Colorado,  USE and Crested
are entitled to receive annual advance royalties of 50,000 pounds of molybdenum,
or cash equivalent  (one-half to each).  AMAX Inc. (which was acquired by Cyprus
Minerals  Company and was renamed Cyprus Amax Minerals Company in November 1993)
delineated a deposit of molybdenum containing approximately  146,000,000 tons of
mineralization averaging 0.43% molybdenum disulfide on the properties of USE and
Crested.

        Advance royalties are paid in equal quarterly  installments,  until: (i)
commencement of production;  (ii) failure to obtain certain  licenses,  permits,
etc., that are required for production; or (iii) AMAX's return of the properties
to USE and Crested.  USECC did not receive any advance  royalties  during fiscal
1996 because of an arrangement with Cyprus Amax described below. These royalties
are shown in the  Consolidated  Statements of Operations as a component of gains
from  restructuring  mineral  properties  agreements.  See  "Note  F to the  USE
Consolidated  Financial  Statements."  The advance  royalty  payments reduce the
operating  royalties  (six  percent of gross  production  proceeds)  which would
otherwise be due from Cyprus Amax from  production.  There is no  obligation  to
repay the advance royalties if the property is not placed in production.

        The  Agreement  with  AMAX also  provides  that USE and  Crested  are to
receive $2,000,000 (one-half to each), at such time as the Mt. Emmons properties
are put into  production  and,  in the  event  AMAX  sells its  interest  in the
properties,  USE and Crested would  receive 15 percent of the first  $25,000,000
received by AMAX. USE and Crested have asserted that the  acquisition of AMAX by
Cyprus Minerals Company was

                                       38

<PAGE>



a sale of AMAX's interest in the properties  which would entitle USE and Crested
to such payment. Cyprus Amax has rejected such assertion and USE and Crested are
considering their remedies.

        In fiscal 1995,  USE and Crested  reached  agreement with Cyprus Amax to
forego six quarters of advance royalties (starting fourth quarter calendar 1994)
as payment for the option  exercise  price for certain  real estate in Gunnison,
Colorado  owned by Cyprus Amax and the subject of a purchase  option held by USE
and Crested.  The option  exercise price is valued at $266,250.  USE and Crested
exercised  their option in August 1994 and  subsequently  sold that property for
$970,300  in cash and notes  receivable.  The advance  royalties  resumed in the
second  quarter of calendar  1996,  however,  the payment was not received until
June 1996,  being the first quarter of fiscal 1997. USE recognized  $211,000 and
$207,300  of revenues  in fiscal  1998 and 1997,  respectively,  related to this
royalty interest.

MOLYBDENUM MARKET INFORMATION

        Molybdenum is a metallic  element with  applications  in both metallurgy
and  chemistry.  Principal  consumers  include  the steel  industry,  which uses
molybdenum alloying agents to enhance strength and other  characteristics of its
products,  and the  chemical,  super-alloy  and  electronics  industries,  which
purchase molybdenum in upgraded product forms.

        The molybdenum  market is cyclical with prices  influenced by production
costs and the rate of production of foreign and domestic  primary and by-product
producers,  world-wide economic  conditions  particularly in the steel industry,
the U.S. dollar exchange rate, and other factors such as the rate of consumption
of molybdenum in end-use  products.  When molybdenum prices rose dramatically in
the late 1970s,  for example,  steel alloys were modified to reduce  reliance on
molybdenum.  AMAX  and  Cyprus  Minerals  Company  were  the two  major  primary
producers of molybdenum in the United States until November 1993,  when AMAX was
acquired by Cyprus.

        Worldwide  demand for  molybdic  oxide in calendar  1996 was reported at
approximately  230,000,000  pounds, its highest level ever.  Production for that
period was about 225,000,000 pounds. There is, however, excess capacity from the
primary  molybdenum  mines which are currently not producing.  In addition,  by-
product molybdenum  (primarily from Chilean copper mining companies) has a major
impact on available supplies. It is unlikely that any major new primary deposits
will be developed during fiscal 1999.

        Molybdenum prices on the open spot market increased substantially,  from
$3.35 per pound of technical  grade molybdic  oxide (the  principal  product) in
September 1994, to $15.50 - $17.50 per pound in February 1995.  However,  by May
31,  1996,  prices  declined to $3.00 - $3.35 per pound but were in the $4.00 to
$4.40 per pound range in September 1997 and $3.75 in July 1998.

PARADOR MINING (NEVADA)

        USE and Crested are  sublessees  and assignees  from Parador Mining Co.,
Inc. ("Parador"),  of certain rights under two patented mining claims located in
the Bullfrog Mining District of Nye County,  Nevada.  The claims are immediately
adjacent  to and  part of a gold  mine  operated  by Bond  Gold  Bullfrog,  Inc.
("BGBI"),  a non-affiliated  third party (now known as Barrick Bullfrog,  Inc.).
USE and Crested have also been assigned certain  extralateral  rights associated
with the claims and certain  royalty  rights  relating to a prior lease on those
properties.  The lease to USE and  Crested is for a ten year  primary  term,  is
subject to a prior lease to BGBI on the  properties,  and allows USE and Crested
to explore for,  develop and mine minerals  from the claims.  If USE and Crested
conduct  activities  on the claims,  they are  entitled to recover  costs out of
revenues from  extracted  minerals.  After  recovering  any such costs,  USE and
Crested will pay Parador a production  royalty of 50 percent of the net value of
production sold from the claims.


                                       39

<PAGE>



        USE,  Crested and Parador  presently are in litigation  concerning  this
property. See "Legal Proceedings - BGBI Litigation."

OIL AND GAS.

        FORT PECK LUSTRE FIELD (MONTANA).  USECC conducts a small oil production
operations  at the  Lustre  Oil  Field on the Ft.  Peck  Indian  Reservation  in
north-eastern  Montana; four wells are producing,  and USE and Crested receive a
fee based on oil produced. USE is the operator of record. No further drilling is
expected in this field.  This fee and certain real  property of USE and Crested,
have been pledged or mortgaged as security for a $1,000,000  line of credit from
a bank.

        ENERGX, LTD. FORT PECK GAS PROJECT.  Energx, Ltd., a Wyoming corporation
owned 45% by USE, 45% by Crested, and 10% by the Fort Peck (Montana) Assiniboine
and Sioux Tribes,  had certain rights to explore Montana  properties for shallow
natural gas. Exploration efforts were unsuccessful prior to 1998, and Energx was
released from the property  agreements in 1998.  Other Energx projects have also
been  unsuccessful.  Accordingly,  in fiscal  1998  Energx  decided to cease all
operations pending evaluation of future options.

                              COMMERCIAL OPERATIONS

BRUNTON.

        In fiscal 1996, USE sold The Brunton  Company to Silva  Production AB, a
closely held Swedish corporation ("Silva") for $4,300,000. Brunton is engaged in
the manufacture and marketing of professional and recreational  outdoor products
and at the time of its sale Brunton was 100% owned by USE.

        USE received  $300,000  upon  execution  and delivery of the  Agreement,
approximately $3,000,000 by wire transfer from Silva at closing and an agreement
(promissory note) by Silva to pay USE $1,000,000 in three annual installments of
$333,333  each,  together  with  interest  at the  rate  of 7% per  annum,  such
installments to be paid on February 15, 1997, February 15, 1998 and February 15,
1999 The installments for 1997 and 1998 have been received.

        In addition, Silva agreed to pay USE 45% of the net profits before taxes
derived from Brunton products and operations  (including new products then being
developed  by Brunton)  for a period of four years and three  months  commencing
February 1, 1996.  The profits  payment for the period  February 1, 1996 through
April 30, 1997 of $292,600 was received after May 31, 1997; the profits  payment
for fiscal 1998 has not yet been received.

        Certain  items of equipment  and personal  property were withheld by USE
from the Agreement and transferred from Brunton to USE, by mutual agreement with
Silva,  for USE's  assumption of the  indebtedness  thereon,  including  225,556
shares of USE's common stock,  and options to purchase  150,000  shares of USE's
common stock for $3.50 per share;  and 160,000  shares of Crested  common stock,
and options to purchase  (from  Crested)  300,000 shares of Crested common stock
for $0.40 per share. USE  subsequently  transferred to Plateau 125,556 shares of
USE (and  options to  purchase  75,000  shares of USE),  plus  60,000  shares of
Crested (and options to purchase  150,000 shares of Crested) in partial  payment
of debt owed to Plateau by USECC. The remaining  100,000 USE shares (and options
to purchase  75,000 USE  shares),  plus 100,000  Crested  shares (and options to
purchase  150,000  shares of Crested) were  transferred to SGMC. In fiscal 1998,
SGMC  exercised its USE options.  Plateau did not exercise its USE options,  and
neither SGMC or Plateau exercised their Crested options, which have expired.


                                       40

<PAGE>



        The  sale  eliminated   Brunton's   manufacturing  and/or  marketing  of
professional  and recreational  outdoor products from the commercial  segment of
USE's  business for fiscal 1997 and  thereafter,  except to the extent of future
net profit payments from Silva.

REAL ESTATE AND OTHER COMMERCIAL OPERATIONS

        USE owns  varying  interests,  alone  and with  Crested,  in  affiliated
companies engaged in real estate, transportation, and commercial businesses. The
affiliated  organizations include Western Executive Air, Inc. ("WEA") and Canyon
Homesteads,  Inc. (through Plateau).  Activities of these and other subsidiaries
in the business sectors include  ownership and management of a commercial office
building,  the  townsite  of Jeffrey  City,  Wyoming  and the  townsite,  motel,
convenience store and other commercial facilities in Ticaboo, Utah.

        WYOMING  PROPERTIES.  USECC owns a 14-acre  tract in Riverton,  Wyoming,
with a  two-story  30,400  square foot office  building  (including  underground
parking). The first floor is rented to affiliates,  nonaffiliates and government
agencies;  the second  floor is occupied by USE and Crested and is adequate  for
their executive  offices.  The property is mortgaged to the WDEQ as security for
future reclamation work on the SMP Crooks Gap uranium properties.

        USECC  (through  WEA) also owns a fixed base  aircraft  operation at the
Riverton Municipal  Airport,  including a 10,000 square foot aircraft hangar and
7,000  square feet of  associated  offices and  facilities.  This  operation  is
located on land leased from the City of Riverton for a term ending  December 16,
2005, with an option to renew on mutually  agreeable  terms for five years.  The
annual rent is presently  $1,180  (adjusted  annually to reflect  changes in the
Consumer  Price Index),  plus a $0.02 fee per gallon of fuel sold.  WEA owns and
operates an aircraft fixed base operation  with fuel sales,  flight  instruction
services and aircraft maintenance in Riverton, Wyoming.

        USE and Crested also own 18  undeveloped  lots on 26.8 acres of the Wind
River Airpark near the Riverton  Municipal  Airport,  and three  mountain  sites
covering 16 acres in Fremont County, Wyoming.

        USECC owns  various  buildings,  290 city lots  and/or  tracts and other
properties at the Jeffrey City townsite in south-central  Wyoming.  Nearly 4,000
people  resided in Jeffrey City in the early 1980s,  when the nearby  Crooks Gap
and Big Eagle uranium mining projects were active.  The townsite may be utilized
for  worker  housing  as the  Jackpot  Mine  and  Sweetwater  Mill  are put into
operation.  In the interim, USE and Crested are selling lots at Jeffrey City and
made  sales  aggregating  $38,400  and  $21,150  during  fiscal  1998 and  1997,
respectively.

        USE owns five city lots and a 20-acre tract with improvements  including
two smaller office  buildings and three other  buildings with 19,000 square feet
of office  facilities,  5,000  square  feet of  laboratory  space and repair and
maintenance shops containing 8,000 square feet, all in Riverton, Wyoming.

        COLORADO PROPERTIES. In connection with the AMAX transaction for the Mt.
Emmons  molybdenum  properties near Crested Butte,  Colorado,  USECC acquired an
option  from AMAX  (now  Cyprus  Amax) to  purchase  approximately  57 acres for
$200,000 in Mountain Meadows Business Park, Gunnison,  Colorado. See "Minerals -
Molybdenum"  above.  The property is zoned  commercial  and  industrial,  and is
adjacent to Western State College.  In fiscal 1995, USECC and Cyprus Amax agreed
to  exercise  the option by USE and Crested  agreeing to forego six  quarters of
advance  royalties  from Cyprus Amax (the option  purchase  price was $200,000),
plus payment of certain  expenses i.e.  real property  taxes from 1987 and other
expenses  amounting to $19,358.  Thereafter,  USE (together with Crested) signed
option agreements with Pangolin  Corporation,  a Park City, Utah developer,  for
sale of the 57 acres, and a separate parcel owned in Gunnison County, Colorado.


                                       41

<PAGE>



        The first option (exercised in February, 1995) was for the 57 commercial
and noncommercial  zoned acres in the City of Gunnison,  Colorado;  the purchase
price was  $970,300.  Pangolin  paid  $345,000  cash and  $625,300 in three year
nonrecourse  promissory notes, of which $137,900 was paid during fiscal 1995 and
$35,600 was paid during fiscal 1996. The remaining note carried interest at 7.5%
per annum.

        The second option  covered 472.5 acres of ranch land,  owned by Crested,
northwest of the City of Gunnison, Colorado (purchase price $822,460).  Pangolin
paid  $10,000 for the option;  on option  exercise and  closing,  Pangolin  paid
$46,090 in cash and $776,370 by two nonrecourse  promissory  notes.  USE did not
receive  the  $35,000 as  scheduled.  At  closing,  22.19  acres were  deeded to
Pangolin; different parcels of the remaining acreage secured the notes, and were
to be released for principal payments in the course of development. The sale was
accounted for as an installment sale and thus the gain on sale was deferred,  to
be  recorded  as the notes  were  paid.  Both  notes  required  annual  interest
payments.

        In fiscal 1997, USE and Crested agreed with Pangolin to restructure  the
remaining obligations of Pangolin. Under the restructuring,  Contour Development
Company LLC gave USE and Crested two recourse,  secured  promissory  notes:  the
first note for $454,894 due January 26, 1998, the second note for $872,508.  The
notes are secured by Contour's  73% interest in  Tenderfoot  Properties  LLC ( a
Colorado limited  liability  company  affiliated with Contour).  USE and Crested
conveyed a key lot in the Gunnison parcel to Tenderfoot,  upon which Contour and
Tenderfoot were to construct an apartment  building with HUD  construction  loan
financing to be obtained by Contour and Tenderfoot. USE and Crested had intended
the  restructuring  to result in a faster  recovery  by USE and Crested of their
investments  in the land than  would have been  realized  under the terms of the
original Pangolin obligations.

        Although the initial payments on the two new notes were paid when due in
January 1997, thereafter, on May 30, 1997, Contour defaulted in making a payment
to  Crested  of  $164,439  (principal  plus  interest).  Also,  the  first  note
($454,894)  was not paid in January 1998. In July 1998,  USE and Crested filed a
lawsuit against  Contour and associated  parties to seek recovery of the balance
owing on the promissory notes and contracts. See "Legal Proceedings."

        UTAH PROPERTIES.  Canyon Homesteads,  Inc. (a Plateau subsidiary) owns a
majority  interest  in a joint  venture  which  holds the  Ticaboo  Townsite  in
Ticaboo,  Utah  (see  "Minerals  -  Uranium-Shootaring  Canyon  Mill  -  Ticaboo
Townsite"  above).  In fiscal 1995,  USE  acquired the minority  interest in the
joint venture from a nonaffiliate. Revenues from sale of homesites and operation
of the motel were nominal in 1998.

                                  CONSTRUCTION

        FOUR  NINES  GOLD,  INC.  On  September  13,  1995,  FNG was  awarded  a
construction  contract  for  $618,270  by the United  States  Department  of the
Interior,  Bureau of Reclamation,  for the Minor Laterals, North Canal, Stage 5,
Belle Fourche Unit,  South Dakota.  As of May 31, 1997 FNG had completed 100% of
the contract,  billing and receiving $618,270.  The contract as of May 31, 1997,
had  resulted in a loss of $48,426 to FNG,  however,  a claim for  $172,977  was
submitted. On July 2, 1998 the claim was denied by the Bureau of Reclamation and
FNG has 12 months to appeal.

        For fiscal 1998, FNG has had no contracts for construction work, but has
rented its  equipment to USECC for use by the GMMV at the Jackpot  Mine.  Rental
revenues  totaled  $478,338  for fiscal  1998 at a profit of  $263,409,  and the
rentals are continuing into fiscal 1999.

        Neither  commercial  nor  construction  operations  are dependent upon a
single customer,  or a few customers,  the loss of which would have a materially
adverse effect on the Company.


                                       42

<PAGE>



                            RESEARCH AND DEVELOPMENT

        The Company  has  incurred no  research  and  development  expenditures,
either on its own  account  or  sponsored  by  customers,  during the past three
fiscal years.

                                  ENVIRONMENTAL

        GENERAL.  Registrant's  operations are subject to various federal, state
and local laws and  regulations  regarding the  discharge of materials  into the
environment  or  otherwise  relating  to  the  protection  of  the  environment,
including the Clean Air Act, the Clean Water Act, the Resource  Conservation and
Recovery Act ("RCRA"), and the Comprehensive Environmental Response Compensation
Liability  Act  ("CERCLA").  With  respect  to mining  operations  conducted  in
Wyoming, Wyoming's mine permitting statutes,  Abandoned Mine Reclamation Act and
industrial  development and siting laws and regulations also impact the Company.
Similar laws and  regulations in California  affect SGMC operations and in Utah,
will effect Plateau's operations.

        The Company's  management  believes it is currently in compliance in all
material respects with existing  environmental  regulations.  To the extent that
production by SMP, GMMV or SGMC is delayed,  interrupted or discontinued  due to
need to  satisfy  existing  or new  provisions  which  relate  to  environmental
protection, future USE earnings could be adversely affected.

        CROOKS GAP. An inoperative ion exchange facility at Crooks Gap currently
holds a NRC license for  possession of uranium  operations  byproducts.  USE has
applied to the NRC for permission to decommission and  decontaminate  the plant,
dispose low level waste into the Sweetwater  Mill tailings cell, and keep intact
such of the facility as does not require dismantling.

        OTHER   ENVIRONMENTAL   COSTS.   Actual   costs  for   compliance   with
environmental  laws may vary  considerably  from estimates,  depending upon such
factors as changes in environmental laws and regulation (e.g., the new Clean Air
Act), and conditions encountered in minerals exploration and mining. The Company
does not  anticipate  that  expenditures  to  comply  with laws  regulating  the
discharge of materials into the environment,  or which are otherwise designed to
protect  the  environment,  will  have any  substantial  adverse  impact  on the
Registrant's competitive position.

                                    EMPLOYEES

        As of the date of this Prospectus,  USE had  approximately 120 full-time
employees  (including  mine and mill  employees in Wyoming and Utah) compared to
175 before the Jackpot Mine on Green  Mountain was put on standby.  Crested uses
approximately  50 percent of the time of USE employees,  and reimburses USE on a
cost reimbursement basis.

                              MINING CLAIM HOLDINGS

        TITLE TO PROPERTIES.  Nearly all the uranium mining  properties  held by
GMMV, USE and Plateau are on federal  unpatented  claims.  Unpatented claims are
located  upon  federal  public land  pursuant to  procedure  established  by the
General  Mining Law.  Requirements  for the  location of a valid mining claim on
public land  depend on the type of claim being  staked,  but  generally  include
discovery  of  valuable  minerals,  erecting a  discovery  monument  and posting
thereon a location  notice,  marking the boundaries of the claim with monuments,
and  filing a  certificate  of  location  with the  county in which the claim is
located and with the BLM. If the statutes and  regulations for the location of a
mining claim are complied with, the locator obtains a valid  possessory right to
the contained  minerals.  To preserve an otherwise  valid claim, a claimant must
also annually pay certain rental fees to the federal government  (currently $100
per claim) and make certain

                                       43

<PAGE>



additional filings with the county and the BLM. Failure to pay such fees or make
the  required  filings  may render the mining  claim void or  voidable.  Because
mining claims are self-initiated and  self-maintained,  they possess some unique
vulnerabilities  not associated  with other types of property  interests.  It is
impossible  to ascertain  the validity of  unpatented  mining claims solely from
public real estate records and it can be difficult or impossible to confirm that
all of the requisite  steps have been followed for location and maintenance of a
claim.  If the  validity of an  unpatented  mining  claim is  challenged  by the
government,  the  claimant  has the  burden  of  proving  the  present  economic
feasibility of mining minerals  located  thereon.  Thus, it is conceivable  that
during times of falling metal prices, claims which were valid when located could
become  invalid if challenged.  Disputes can also arise with adjoining  property
owners for encroachment or under the doctrine of extralateral rights (see "Legal
Proceedings - BGBI Litigation").

        PROPOSED  FEDERAL  LEGISLATION.  The U.S.  Congress has, in  legislative
sessions  in recent  years,  actively  considered  several  proposals  for major
revision of the General  Mining Law,  which  governs  mining  claims and related
activities on federal public lands. If any of the recent  proposals  become law,
it could result in the imposition of a royalty upon  production of minerals from
federal  lands  and new  requirements  for  mined  land  reclamation  and  other
environmental  control measures. It remains unclear whether the current Congress
will pass such legislation and, if passed,  the extent such new legislation will
affect existing mining claims and operations.  The effect of any revision of the
General Mining Law on the Company's operations cannot be determined conclusively
until such  revision is enacted;  however,  such  legislation  could  materially
increase the carrying costs of the Green Mountain  mineral  properties,  the SMP
properties and some of Plateau's mineral properties which are located on federal
unpatented  mining  claims,  and could  increase  both the capital and operating
costs for such projects and impair the Company's ability to hold or develop such
properties,  as well as other  mineral  prospects on federal  unpatented  mining
claims.

                                LEGAL PROCEEDINGS

SHEEP MOUNTAIN PARTNERS ARBITRATION/LITIGATION

        In 1991,  disputes arose between  USE/Crested,  and Nukem,  Inc. and its
subsidiary Cycle Resource  Investment Corp.  ("CRIC"),  concerning the formation
and operation of the Sheep Mountain Partners  partnership for uranium mining and
marketing,  and activities of the parties outside SMP.  Arbitration  proceedings
were  initiated  by CRIC in June 1991 and in July  1991,  USECC  filed a lawsuit
against  Nukem,  CRIC  and  others  in the  U.S.  District  Court  (District  of
Colorado).  Later,  USECC filed  another  suit for the standby  costs at the SMP
mines  against SMP in the  Colorado  State Court.  The Federal  Court stayed the
arbitration  proceedings  and the State  Court case was also  stayed.  In fiscal
1994,  all of the parties  agreed to exclusive  and binding  arbitration  of the
disputes before the American Arbitration Association, for which the legal claims
made by both sides  included  fraud and  misrepresentation,  breach of contract,
breach of duties owed to the SMP partnership, and other claims.

        Following 73 hearing days and various  submissions  by the parties,  the
arbitration  panel (the  "Panel")  entered an Order and Award (the  "Order")  in
April 1996  finding  generally  in favor of USE and  Crested on certain of their
claims (including the claims for reimbursement for standby maintenance  expenses
and  profits  denied  SMP in  Nukem's  trading  of  uranium),  and in  favor  of
Nukem/CRIC and against USE and Crested on certain other claims.

        Approximately  $18  million of SMP cash had been  placed in escrow and a
bank account by agreement of the parties pending resolution of the disputes.

        The April  1996  Order  awarded  USE and  Crested  monetary  damages  of
approximately  $7,800,000  with interest  (after  deduction of monetary  damages
which the  Arbitration  panel awarded in favor of Nukem/CRIC and against USE and
Crested). An additional amount of approximately $4,300,000 was

                                       44

<PAGE>



awarded  by the Panel to USE and  Crested,  to be paid out of the  escrowed  $18
million and SMP cash. This $4,300,000 was USE and Crested's share of SMP profits
from selling uranium to utilities and advances to purchase  uranium for SMP. The
Panel also ordered that one utility  supply  contract  which had been in dispute
belonged to SMP, not Nukem,  and that Nukem was to assign that  contract to SMP.
The Panel further  ordered that certain  contracts  which Nukem had obtained for
the purchase of uranium  from  countries  in the CIS (former  Soviet  republics)
belonged to SMP.

        After motions and further proceedings in the Federal District Court, and
a  reaffirmation  Order by the  Panel in July  1996,  the  U.S.  District  Court
confirmed  the Panel's Order and Award.  In November  1996,  USECC  received the
$4,367,000 of the damage award out of the SMP escrowed  funds and a separate SMP
bank account. In confirming the Panel's Order, the Court ordered Nukem to assign
a utility contract to SMP; to pay USECC a net amount of approximately $8,465,000
in  monetary  damages;  and  impressed a  constructive  trust in favor of SMP on
Nukem's rights to purchase CIS uranium,  the uranium acquired  pursuant to those
rights,  and  profits  therefrom.  Nukem/CRIC  posted  a  supersedeas  bond  for
$8,613,600  and the Court  stayed  execution on the  judgment.  The bond did not
cover the value of the CIS  contracts at issue because the Panel's Order did not
value such contracts.

        Nukem/CRIC  appealed the District  Court's  Judgment to the 10th Circuit
Court of Appeals. The appeal was argued before the Court of Appeals on September
24, 1998.

        During the fourth quarter of fiscal 1998, USE and Crested entered into a
partial  settlement  with Nukem and CRIC on certain of the claims not on appeal.
Under the partial  settlement,  USECC received (i) from SMP an assignment of all
of the mining  claims and  equipment  which had been held by SMP (USECC  remains
responsible  for the reclamation  liabilities  associated with the claims as had
always been the case when the properties were in SMP); (ii) from Nukem and CRIC,
$484,361  which settled USE and  Crested's  claim to their share of the past and
future profits on a utility  contract which Nukem had wrongfully kept outside of
SMP (and Nukem was  allowed to keep this  contract  as part of the  settlement);
(iii) from Nukem and CRIC, $4,540,000 to settle all claims by USE against Nukem,
CRIC and SMP (including  Nukem/CRIC's one-half share of the SMP mine maintenance
costs); (iv) from SMP, a contract to sell 1,076,842 pounds of uranium oxide to a
utility;  and (v) from SMP, a contract  to  purchase  600,000  pounds of uranium
oxide from another  producer in North America  (200,000 pounds annually  through
2000).  In connection  with the partial  settlement,  the parties  agreed to the
dismissal  with  prejudice of the Colorado and Wyoming  State Court  proceedings
(for reimbursement of SMP mine maintenance costs), and all claims in the Federal
District  Court and the  arbitration,  except for the issues  pending before the
10th Circuit Court of Appeals.  The cash settlement portion under (iii) above is
in addition to the $4,367,000  received by USECC in November 1996 out of the SMP
escrowed funds.

        In September 1998, USECC sold the purchase contract ((v) above) to Nukem
for $35,000 for each year wherein Nukem buys uranium from the producer; if Nukem
doesn't  purchase any uranium in any year,  no payment is owed to USECC for that
year.

        A three judge panel of the 10th Circuit court of Appeals issued an Order
and  Judgment  in the  Nukem/CRIC  arbitration/litigation  matter on October 22,
1998, which unanimously  affirmed the Federal District Court Judgment.  The 10th
Circuit Court of Appeals  ruling  affirmed (i) the  imposition of a constructive
trust in favor of SMP on Nukem's  rights to purchase  CIS  uranium,  the uranium
acquired  pursuant  to those  rights,  and the profits  therefrom;  and (ii) the
damage award against Nukem/CRIC. As a result of the court of Appeals ruling, USE
and Crested will receive an additional  $5,900,000 cash for a total net monetary
award of $15,224,000 in the arbitration/litigation,  and equitable relief in the
form of USE's and Crested's  interest in SMP, which holds the constructive trust
over the CIS  contracts.  However,  the value of the  interest  in SMP cannot be
determined until a full accounting of those contracts has been completed by SMP.
The  length  of  time  such an  accounting  will  require  presently  cannot  be
estimated.

                                       45

<PAGE>



        Nukem/CRIC  has until  November 5, 1998 to file a petition for rehearing
with the Court of  Appeals.  Unless  such a petition  is  granted,  the Court of
Appeals  will  issue a mandate on or before  November  12,  1998 to the  Federal
District  Court to enforce the terms of the  Federal  District  Court  Judgment.
However,  the issue of such a mandate  could be  changed if the Court of Appeals
shortens  or  enlarges  the time within  which  Nukem/CRIC  is allowed to file a
petition for rehearing.

TICABOO TOWNSITE LITIGATION.

        In fiscal 1998, a prior contract operator of the Ticaboo  restaurant and
lounge,  and two employees  supervising the motel and convenience  store in Utah
(owned by Canyon  Homesteads,  Inc.) sued USE,  Crested and others in Utah State
Court.  After a five  day  trial,  a jury  denied  the  claims  of two of  three
plaintiffs but awarded the third plaintiff  $156,000 in damages against USE. USE
has filed motions including a motion for judgment  nothwithstanding  the verdict
("JNOV"), and the motions are pending. USE intends to appeal the judgment if the
motion for JNOV is not granted.

BGBI LITIGATION

        USE and Crested  are  defendants  and  counter-  or  cross-claimants  in
certain  litigation in the District Court of the Fifth Judicial  District of Nye
County,  Nevada,  brought by Bond Gold Bullfrog Inc.  ("BGBI") on July 30, 1991.
BGBI (now known as Barrick  Bullfrog,  Inc.) is an affiliate of Barrick Corp., a
large  international  gold  producer  headquartered  in  Toronto,   Canada.  The
litigation  primarily concerns  extralateral rights associated with two patented
mining claims owned by Parador  Mining  Company Inc.  ("Parador")  and initially
leased to a  predecessor  of BGBI,  which  claims are in and  adjacent to BGBI's
Bullfrog open pit and underground mine. USE and Crested assert certain interests
in the claims under an April 1991  assignment  and lease with Parador,  which is
subject to the lease to BGBI's predecessor.

        BGBI  seeks to quiet  title to its  leasehold  interest  in the  subject
claims, a determination  that USE and Crested have no rights in the claims,  and
an order  enjoining USE and Crested from  asserting  any interest in them.  BGBI
further asserts other claims and that, in attempting to lease an interest in the
subject claims to USE and Crested,  Parador breached the provisions of its lease
to BGBI, and that Parador is  responsible  for the legal fees and costs incurred
by BGBI in the quiet title action, which may be offset against royalties.

        A partial or bifurcated  trial to the Court of the  extralateral  rights
issues was held on December 11 and 12, 1995,  to determine  whether the Bullfrog
orebody is a "vein,  lode or ledge" as described in the General  Mining Law and,
if so,  whether the facts warrant  application  of the doctrine of  extralateral
rights as set forth in such statute.  The Court found that Parador had failed to
meet its burden of proof and therefore  Parador,  USE and Crested have no right,
title and interest in the minerals lying beneath the claims of Layne pursuant to
extralateral  rights.  The partial trial did not address the issues of breach of
contract by the defendants and BGBI for specific performance and they were tried
before the Court  commencing  on January 26,  1998.  After the trial,  the Court
found  against the parties on their  respective  claims,  and the  plaintiff and
these   defendants  filed  a  Notice  of  Cross-Appeal  and  Notice  of  Appeal,
respectively  to the Nevada Supreme  Court.  The record on appeal has been filed
with the Nevada  Supreme Court and the appeals  process is underway with opening
briefs due January 26, 1999. No hearing day has been set.

DEPARTMENT OF ENERGY LITIGATION

        On July 20, 1998,  eight uranium mining companies with operations in the
United  States  (including  USE,  Crested,  YSFC) and the Uranium  Producers  of
America (a trade  organization)  filed a  complaint  against  the United  States
Department  of Energy  (the  "DOE")  in a  lawsuit  (file no. 98 CV 1775) in the
United States District Court, Cheyenne, Wyoming. The complaint seeks declaratory
judgment and injunctive  relief. The plaintiffs allege that the DOE violated the
USEC Privatization Act of 1996, when the DOE transferred 45

                                       46

<PAGE>



metric tons of low enriched  uranium and 3,800 metric tons of natural uranium to
United States Enrichment Corp. ("USEC").  See "Business and Properties - Uranium
Marketing - USEC Inc." above.

        Specifically,  the  plaintiffs  allege that the USEC  Privatization  Act
authorizes  the DOE to  transfer to USEC  "without  charge" an initial 50 metric
tons of highly enriched  uranium and 7,000 metric tons of natural  uranium.  The
Act authorizes the DOE to sell (not merely  transfer)  additional  quantities of
uranium out of the DOE stockpile, but only upon payment of fair market value for
the  uranium  and then only upon  specific  finding  by the DOE that such a sale
would not have an  adverse  material  impact on the  domestic  uranium,  mining,
conversion or enrichment  industry,  taking into account sales under the Russian
HEU Agreement and the Suspension Agreement.

        The plaintiffs have asked the Court to declare that (i) the DOE violated
its statutory  authority by transferring  uranium to USEC in excess of statutory
limits on volume; (ii) the excess amounts were not "sold" by the DOE to USEC for
fair value, as required by the Act, and mandated  findings by the DOE concerning
possible  adverse  impacts  were not  supported  in fact;  and  (iii) the DOE be
enjoined  from future  transfers  in  violation  of the Act. The DOE has filed a
motion to dismiss the  complaint  claiming that the U.S.  Congress  withdrew its
consent to be sued in connection with the USEC Inc.  privatization and that USEC
Inc. must be joined as an indispensable party. The motion is pending.

CONTOUR DEVELOPMENT LITIGATION

        On July 28,  1998,  USE filed a lawsuit  in the United  States  District
Court, Denver, Colorado against Contour Development Company, L.L.C. and entities
and persons  associated  with Contour  Development  Company,  L.L.C.  (together,
"Contour")  seeking  compensatory  and  consequential  damages of more than $1.3
million from the defendants for dealings in certain real estate.

        Specifically,  USE  (which  is the  assignee  of  Crested's  rights  and
interests in certain of the promissory notes,  contracts and agreements) alleges
that Contour has breached contracts for the sale of USE's and Crested's Gunnison
properties,  and is in default on the promissory  notes delivered to pay for the
Gunnison  properties.  USE has further alleged that Contour fraudulently induced
USE and  Crested  to  enter  into  restructuring  agreements  for  the  original
transactions between the parties in such properties;  and further,  that Contour
has breached the duties of good faith, honesty, full disclosure and fair dealing
which were owed to USE and Crested by Contour in the course of the transactions.
USE has made  additional  claims  against  Contour  for  unjust  enrichment  and
conversion of the real estate assets and added additional parties as defendants.
See  "Business  -  Commercial  Operations  - Real  Estate  and Other  Commercial
Operations - Colorado Properties" above.

        As of the date of this Prospectus,  none of the defendants have filed an
answer to the complaint.

MARKET FOR COMMON SHARES AND RELATED STOCKHOLDER MATTERS

(a)     Market Information

Shares of USE Common Stock are traded on the over-the-counter market, and prices
are reported on a "last sale" basis by the National Market System ("NMS") of the
National   Association  of  Securities   Dealers   Automated   Quotation  System
("NASDAQ").  The range by  quarter  of high and low sales  prices for the Common
Stock is set forth below for fiscal 1998 and 1997.


                                       47

<PAGE>



                                                       High            Low
                                                       ----            ---
        Fiscal year ended May 31, 1998
        ------------------------------
           First quarter ended 8/31/97               $11.63          $7.13
           Second quarter ended 11/30/97              11.75           7.45
           Third quarter ended 2/29/98                10.13           6.75
           Fourth quarter ended 5/31/98                8.63           5.75

        Fiscal year ended May 31, 1997
        ------------------------------
           First quarter ended 8/31/96               $22.00         $14.50
           Second quarter ended 11/30/96              19.00          11.94
           Third quarter ended 2/28/97                11.25           9.38
           Fourth quarter ended 5/31/97               13.00           5.75

        At October 15, 1998, the closing bid price was $2.28 per share and there
were approximately 696 shareholders of record for Common Stock.

        USE has not paid any cash  dividends  with respect to the Common  Stock.
There are no contractual  restrictions on USE's present or future ability to pay
cash dividends,  however,  USE intends to retain any earnings in the near future
for operations.

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

        The  following  is   Management's   Discussion  and  Analysis  of  those
significant  factors  which  have  affected  the  Company's  liquidity,  capital
resources and results of operations  during the periods covered in the Company's
Consolidated Financial Statements filed with this Prospectus.

        Some of the  statements  in this  Management's  Discussion  and Analysis
constitute  "forward-looking  statements"  within  the  meaning  of the  Private
Securities  Litigation  Reform Act of 1995.  Such  forward-  looking  statements
involve known and unknown risks,  uncertainties and other factors that may cause
the actual results,  performance or achievements of the Company to be materially
different  from any future  results,  performance or  achievements  expressed or
implied by the forward-looking statements.

LIQUIDITY AND CAPITAL RESOURCES AT AUGUST 31, 1998

        During the quarter ended August 31, 1998, USE received  $5,026,000  cash
as a  result  of  a  partial  settlement  of  Sheep  Mountain  Partners  ("SMP")
arbitration.  This  increased its cash position at August 31, 1998 to $7,401,900
for a net increase  for the quarter in cash of  $1,751,400.  Other  increases in
components of working capital were increases in assets held for resale and other
assets of $134,700 and  Accounts  Receivable  Affiliates  of  $1,382,800.  Other
current  assets  increased  primarily  as a result  of  certain  annual  prepaid
insurance premiums being paid during the quarter ended August 31, 1998. Accounts
Receivable  Affiliates  increased  due  to USE  and  Crested  Corp.  ("Crested")
advancing funds for the Green Mountain Mining Venture  ("GMMV")  operations that
have not yet been  reimbursed  by the GMMV  from the  proceeds  of the loan from
Kennecott Uranium Company ("KUC").

        The current  portion of long term debt increased by $201,000  during the
quarter  ended  August  31,  1998.  This  increase  in debt was as a  result  of
financing USE's and Crested"s annual insurance premium. The GMMV purchase option
that USE and Crested  received  during fiscal 1998 of $4 million is carried as a
current liability.


                                       48

<PAGE>



        Increased  cash  reserves were  partially  consumed by operations in the
amount of  $1,511,700.  Cash was also used in investing  activities  to purchase
equipment,  $139,500,  and  increase  the  investment  in certain  subsidiaries,
$30,800.  Cash was generated from the sale of certain equipment,  $203,900,  and
increased  long term debt of $201,000.  Cash was also consumed in the payment of
bonuses to four USE employees as  recognition  of the  extraordinary  dedication
they had given to their  work in the SMP  arbitration/litigation.  The amount of
cash  consumed in these  bonuses which  included  taxes due was $561,000.  These
changes  resulted in a net increase of  $1,751,400 in cash for a cash balance as
of August 31, 1998 of  $7,401,900,  compared to a cash balance of  $5,650,500 at
August 31, 1997.

CAPITAL RESOURCES

        GENERAL: The primary source of USE's capital resources for the remaining
nine  months  of  fiscal  1999  are the cash on hand at  August  31,  1998;  the
potential  receipt of cash from the SMP Arbitration  Award once the 10th Circuit
Court of Appeals  rules on the Nukem  appeal;  possible  equity  financing  from
affiliated companies, and proceeds under the line of credit.  Additionally,  USE
and Crested  will  continue to offer for sale various  non-core  assets such as,
lots and homes in Ticaboo,  real estate holdings in Wyoming,  Colorado and Utah,
and mineral interests.  Interest, rentals of real estate holdings and equipment,
aircraft chartering and aviation fuel sales, also will provide cash.

        LINE OF CREDIT:  USE and Crested have a $1,000,000 line of credit with a
commercial  bank. The line of credit is secured by various real estate  holdings
and equipment  belonging to USE and Crested. It is anticipated that this line of
credit may be used to finance short term working capital needs.

        FINANCING:  Equity financing for Sutter Gold Mining Company ("SGMC") and
Plateau Resources Ltd.  ("Plateau") are primarily  dependent on the market price
of gold and uranium. As of August 31, 1998, the prices for these metals remained
depressed and it is not known when they will recover.  USE and Crested  continue
to be  optimistic  concerning  the future  markets  for these  metals but cannot
accurately  forecast  what the prices will be in the short or long term markets.
If the price for these metals do not increase in the short term, working capital
of USE and  Crested  will be  impacted  negatively  due to holding  costs of the
properties and the ability to raise equity funding could be impaired.

        SUMMARY:  USE  believes  that cash on hand at August 31, 1998 as well as
proceeds  from its line of credit,  if needed,  will be adequate to fund working
capital requirements through fiscal 1999. However,  these capital resources will
not be  sufficient  to provide  the  funding for major  capital  expansions  and
development of USE's mineral properties.

CAPITAL REQUIREMENTS

        GENERAL:  The primary  requirements  for USE's  working  capital  during
fiscal  1999 are  expected  to be the  costs  associated  with  the  development
activities  of  Plateau,  care and  maintenance  costs of the former SMP mineral
properties, payments of holding fees for mining claims, USE's share of the costs
associated  with the GMMV  properties and corporate  general and  administrative
expenses.

        SGMC: USE owns a majority  interest in SGMC. USE is therefore  assisting
SGMC in its efforts to secure financing to place the properties into production.
SGMC  has  sufficient   cash  reserves  to  fund  its  ongoing   permitting  and
administrative  expenses.  It is  anticipated  that an additional $15 million is
needed  to  complete  the  development  of  the  mine  and  construction  of the
cyanide-flotation mill. Prior to the time that such construction and development
costs  are  undertaken,  SGMC  will  require  either  additional  debt or equity
financing.


                                       49

<PAGE>



        Due  primarily to the  sustained  decline in gold prices  during  fiscal
1998,  USE  recorded a  $1,500,000  impairment  on its  investment  in SGMC.  If
financing is not obtained in fiscal 1999 and/or gold prices further decline from
present levels, USE will reevaluate the need for an additional impairment on its
investment in SGMC, which includes the Stock Purchase Warrant that is contingent
on SGMC identifying ounces of gold in excess of 300,000 ounces. USE acknowledges
that it may be  required  to record a  significant  impairment  under  generally
accepted  accounting  principles  should  financing  not be  obtained by SGMC to
develop the project or if gold prices  decline  further.  As of the three months
ended August 31, 1998, USE was continuing its search for development capital.

        SMP: As part of a settlement agreement reached during the fourth quarter
of 1998, the SMP mines and  associated  properties  were  transferred to USE and
Crested.  The  holding  and  reclamation  costs  associated  with  these  mining
properties  are  the  responsibility  of USE  and  Crested.  The  holding  costs
historically have been approximately $85,000 per month. USE and Crested continue
to search for improved  techniques  that will reduce these  monthly  costs.  The
future reclamation costs on the SMP properties are covered by a reclamation bond
which is secured by the pledge of  certain of USE's and  Crested's  real  estate
assets.  The dollar  amount for the  reclamation  bond is  reviewed  annually by
Wyoming regulatory agencies.  USE's portion of the reclamation  liability on the
SMP  properties  is $1,451,800  and is shown as such in the long term  liability
section of its balance sheet.

        It is not  anticipated  that  the SMP  properties  will be  placed  into
production  during  fiscal 1999.  USE and Crested have  determined  that the SMP
mining properties should be maintained and prepared for production in the future
when the price of uranium increases into the $15 per pound range or at such time
as USE and  Crested  are  able to  obtain  long  term  delivery  contracts  with
favorable  price terms and the Sweetwater  Mill,  which is owned and operated by
the GMMV, is operating again. There are no major reclamation  obligations during
the balance of fiscal 1999 of which USE and Crested are aware.

        In  addition  to  receiving  the  SMP  mining  properties  back  in  the
settlement  of a portion of the SMP  arbitration  issues,  USE and Crested  also
received  one of the market  related  delivery  contracts  which had  previously
belonged to SMP.  There is one  delivery  under this  contract  during the third
quarter of fiscal 1999. The delivery  requirement  was sold to a third party and
USE and  Crested  will make a nominal  amount of profit on the sale  during  the
third quarter of 1999. As of August 31, 1998, USE has no additional  delivery or
financing commitments for the sale or purchase of uranium during Fiscal 1999.

        GMMV: During July 1998, the GMMV Management Committee unanimously agreed
to place the Jackpot Mine and  Sweetwater  Mill on active standby  status.  This
decision was made as a result of uncertainties in the short term uranium market.
These  same  uncertainties  have  made  the  financing  of  the  acquisition  of
Kennecott's  interest in the GMMV more difficult.  It appears  unlikely that the
financing will be successfully  completed and the Acquisition  Agreement,  which
was signed on June 23, 1997, will expire on October 31, 1998.

        After  October  31,  1998 the  mines and the mill  will  continue  to be
maintained. Kennecott's obligation to fund the first $50 million in expenditures
is now  satisfied and USE and Crested will be obligated to fund their 50% of the
ongoing costs. The Management Committee of the GMMV is currently discussing what
level  of  expenditures  should  be made to  maintain  the  properties.  A final
decision  on these  expenditures  has not been  reached  but  USE,  Crested  and
Kennecott want to keep the expenses to a minimum.  It is anticipated that if the
annual  expenditures do not exceed $2 million for standby and  maintenance  that
USE and Crested will be able to fund their  portion of this  commitment  through
fiscal 1999.

        Expenditures  through July 1998 were covered under Kennecott's  advances
to the GMMV out of the $16 million dollar loan from Kennecott Energy pursuant to
the  Acquisition  Agreement.  As of October 22, 1998,  there were  $1,708,000 of
outstanding invoices to the GMMV which had not been paid to

                                       50

<PAGE>



USE and Crested by the GMMV for costs  incurred  through  August 31,  1998.  The
Management Committee of Kennecott is currently evaluating the billings,  and USE
anticipates  that they will be  completely  resolved  in the  second  quarter of
fiscal 1999.

        PLATEAU:  Plateau  owns  and  operates  the  Ticaboo  townsite,   motel,
convenience  store and restaurant.  Additionally  Plateau owns and maintains the
Tony M uranium mine and  Shootaring  uranium mill. USE and Crested are currently
working to obtain the necessary  permits from the NRC and State of Utah to place
the Shootaring mill into production.  USE and Crested are seeking debt or equity
financing  of between $6 million  and $9 million to put the mill and Tony M mine
into  production.  Until such time as the  financing is received and  profitable
contracts are  obtained,  USE and Crested will not put the  properties  owned by
Plateau  into  production.  Historically,  the net holding  costs of the Plateau
properties have been $70,000 per month.

        YELLOW STONE FUELS CORP.  ("YSFC"):  In Management's  opinion,  YSFC has
sufficient  cash to  complete  its  projected  1999  exploration  program on its
in-situ  uranium  properties.  As of August 31, 1998,  YSFC owed USE and Crested
$400,000 on a convertible  promissory note plus interest at 10% per annum.  YSFC
is indebted to USE and Crested for the promissory  note, the interest accrued on
the note and additional  amounts that USE and Crested have advanced for YSFC for
a total indebtedness at August 31, 1998 of $709,900. YSFC has sufficient cash on
hand to retire this indebtedness. YFSC has indicated its desire to pay the total
indebtedness  in cash but it is not certain  that a cash  payment  will occur as
YSFC may elect,  at its option,  to pay the  promissory  note with shares of its
common stock.

        TERM DEBT:  Debt to non-related  parties at August 31, 1998 was $673,100
as compared to $503,900 at August 31, 1997.  The increase in debt to non-related
parties  consists  primary  of debt due on the  financing  of  annual  insurance
premiums and various purchases of equipment.  The debt for the purchase of heavy
equipment bears  different  interest rates and has various  maturity dates.  All
payments on the debt are current.

        RECLAMATION OBLIGATIONS: It is not anticipated that any of USE's working
capital  will be used in fiscal 1999 for the  reclamation  of any of its mineral
property  interests.  The reclamation  costs are long term and are either bonded
through  the use of cash bonds or the pledge of  assets.  It is not  anticipated
that any of the mining  properties  in which USE owns an interest will enter the
reclamation phase prior to May 31, 1999.

        OTHER:  USE and Crested  currently  are not in production on any mineral
properties,   and   development   work  continues  on  several  of  their  major
investments.  USE and  Crested  are not  using  hazardous  substances  or  known
pollutants  to any great  degree in these  activities.  Consequently,  recurring
costs for managing hazardous substances, and capital expenditures for monitoring
hazardous  substances or pollutants have not been  significant.  USE and Crested
are also not aware of any claims for  personal  injury or property  damages that
need to be accrued or funded.

        The tax years through May 31, 1992 are closed after audit by the IRS. On
October 5, 1998 USE met with the Appeals  Office of the IRS in Denver,  Colorado
to discuss  resolving  issues  raised for fiscal 1993 and 1994.  USE and Crested
have resolved all outstanding  issues for those years without incurring any cash
commitments for additional taxes due. The IRS is currently concluding its review
of Fiscal 1995 and 1996 for the  companies but no final reports have been issued
so no representations can be made as to their ultimate outcome.


                                       51

<PAGE>



RESULTS OF OPERATIONS

THREE MONTHS ENDED AUGUST 31, 1998 COMPARED TO 
THREE MONTHS ENDED AUGUST 31, 1997

        During the three months ended August 31, 1998,  revenues  decreased from
those revenues  reported during the same period of the previous year by $697,200
to total  revenues of  $2,163,400.  The major  reduction  resulted  from USE not
receiving any revenues from the delivery of uranium on one SMP contract.  During
the quarter ended August 31, 1997, USE  recognized  $858,600 in revenue from the
profits derived from a SMP contract  delivery.  No such revenues were recognized
during the three months ended August 31, 1998.  Revenues  from  management  fees
increased  by $169,100  during the three  months  ended August 31, 1998 over the
same period of the previous year as a result increased  expenditures at the GMMV
on which USE recognized a management fee.

        Costs and  expenses for the quarter  ended August 31, 1998  increased by
$1,801,300 over the same period of the previous year, primarily due to increased
activity on mineral properties and commercial operations, along with an increase
in general and  administrative  overhead to supervise the increased activity and
the bonuses paid as discussed  above. The projects which are being developed are
currently not in the production phase, and so are not generating cash flow. With
the  decline in the market  price of  uranium,  it is not  anticipated  that the
properties will be placed into production in fiscal 1999. A decision was made in
July  1998  to  place  the  GMMV  mines  on  active  standby.  USE is  therefore
anticipating some reductions in general and administrative overhead costs.

        As a result of the reduced revenues and increased costs discussed above,
operations  for  the  quarter  ended  August  31,  1998  resulted  in a loss  of
$1,257,200  or $0.18 per share as  compared to a profit of $683,800 or $0.10 per
share for the quarter ended August 31, 1997.

LIQUIDITY AND CAPITAL RESOURCES AT MAY 31, 1998

        Working capital increased by $5,231,900 during fiscal 1998 to $8,238,900
at May 31, 1998 from  $3,007,000 as of May 31, 1997.  The primary  components of
the increase are increases in cash and cash equivalents,  litigation  settlement
receivable,  and accounts receivable from affiliates of $4,233,600,  $5,026,000,
and $687,400,  respectively.  These  increases in working capital were offset by
increases in accounts payable, the deferred GMMV purchase option and the current
portion of long term debt of $523,800, $4,000,000 and $144,400, respectively.

        Cash increased due to the  reconsolidation of Sutter Gold Mining Company
("SGMC") which resulted in increased cash of $3,124,000 and $1,800,500  from the
sale of the Company's  common stock.  These receipts of cash were used primarily
in mine  development  of  $1,125,000,  purchases  of  equipment  of  $1,947,200,
increased  investment in affiliates  of $102,300,  and cash used in  operations.
During the fourth quarter of 1998 the Company and Crested were able to negotiate
a settlement  of certain of the issues in the Sheep  Mountain  Partners  ("SMP")
arbitration  with Nukem and CRIC which  resulted in  settlement  proceeds to the
Company  and  Crested  of  $5,026,000.   The  increase  in  accounts  receivable
affiliates is primarily the result of the Company advancing funds for Crested in
the various  ventures in which the companies  participate  and advances that the
Company and Crested made on behalf of Yellow Stone Fuels Corp.

        Accounts  payable  increased due to the increased  activity of the Green
Mountain  Mining  Venture  ("GMMV")  where the Company and Crested  acted as the
operator for the  development  of the two decline  tunnels to access the uranium
mineralized  material on Green  Mountain.  The current portion of long term debt
increased as a result of a balloon  payment  coming due on one of the  Company's
long term notes payable.


                                       52

<PAGE>



         During the first  quarter  of fiscal  1998,  the  Company  and  Crested
entered into an  Acquisition  Agreement  with  Kennecott to acquire  Kennecott's
interest in the GMMV. As part of that  Agreement  Kennecott paid the Company and
Crested  $4,000,000  upon  execution  which is recorded  as a deferred  purchase
option.  If the Company and Crested are  successful  in closing the  Acquisition
Agreement and purchasing  Kennecott's  interest in GMMV, the $4,000,000  will be
considered a component (i.e., a reduction) of the acquisition/purchase  price of
$15,000,000 (please see Note F to the Consolidated Financial Statements). If the
Company  and  Crested  are not  able to close  the  Acquisition  Agreement,  the
$4,000,000 will be applied against any future  reimbursable  costs/contributions
due the GMMV. After these costs and any remaining obligations are satisfied, the
remainder, if any, will be recognized as income.

        Investments in affiliates  decreased by $4,127,800 primarily as a result
of  reconsolidating  SGMC and equity losses from  affiliates  of $3,179,600  and
$575,700,  respectively.  Restricted  investments  increased  as a result  of an
investment by SGMC in a non  affiliated  company for $53,400 and the increase of
the  certificates  of deposit  held by Plateau  Resources  Ltd.  ("Plateau")  of
$326,500 for future reclamation expenses as a result of earned interest.

        During  the year  ended  May 31,  1998,  property  plant  and  equipment
increased  by   $13,409,400.   This  increase  was  primarily  as  a  result  of
reconsolidating  SGMC  of  $12,499,000,  development  of  mining  properties  of
$1,125,000 and the acquisition of equipment of $1,947,200. The majority of these
development  and  equipment  purchase  expenses  benefitted  the  GMMV  and SGMC
properties.  There were also capital expenditures made to keep the mill facility
owned by Plateau in standby status.

        Notes  receivable from employees  decreased by $393,300 as the Company's
chairman  retired  $431,900  of  obligations  to the Company  and  Crested.  See
"Directors and Executive Officers - Executive  Compensation Plans and Employment
Agreements."  Notes receivable other decreased by $336,800 primarily as a result
of Silva Production A.B. paying its second installment of $333,333 plus interest
on the note due the  Company for the  purchase of The Brunton  Company in fiscal
1996.  Deposits and other increased by $387,600  primarily as a result of 67,000
shares of Company common stock being issued to executive officers of the Company
under the 1996 Stock  Award  Program.  Such  shares are  retained by the Company
until the executive retires and are forfeitable under certain conditions.

CAPITAL RESOURCES

        GENERAL:  The primary  source of the  Company's  capital  resources  for
fiscal  1999  will  be  cash on hand  at May  31,  1998,  equity  financing  for
affiliated companies,  and the expected final resolution of the SMP arbitration.
Additionally,  the Company and Crested  will  continue to offer for sale various
non-core  assets  such as lots and homes in  Ticaboo,  real  estate  holdings in
Wyoming,  Colorado  and Utah and mineral  interests.  Interest,  rentals of real
estate holdings and equipment,  aircraft chartering and aviation fuel sales also
will provide cash.

        LINE OF CREDIT: The Company and Crested have a $1,000,000 line of credit
with a  commercial  bank.  The line of credit is secured by various  real estate
holdings and  equipment  belonging to the Company and Crested.  This facility is
currently  available to the Company.  It is anticipated that this line of credit
may be used to finance  working capital needs as well as the purchase of uranium
to deliver against a SMP delivery contract that the Company and Crested recently
received as a partial settlement of certain SMP arbitration matters.

        FINANCING:  Equity  financing  for SGMC and Plateau are dependant on the
market  price of gold and uranium,  among other  things.  At May 31,  1998,  the
prices  for these  metals  were  depressed  and it is not  known  when they will
recover,  if at all.  Management  of the Company and Crested  believe,  based on
independent projections, that the market prices for these metals will improve in
the short term. No assurance can be given

                                       53

<PAGE>



that the prices will improve  during  fiscal 1999. If the prices do not improve,
the  ability of the  Company and  Crested to raise  equity  financing  for these
subsidiaries will be impaired.

        The  Company  believes  that cash on hand,  in  addition  to its line of
credit and cash  projected to be received  from  operations  will be adequate to
fund working capital  requirements  through fiscal 1999. However,  these capital
resources  may not be  sufficient  to  provide  the  funding  for major  capital
expansions of the Company's mineral properties and,  accordingly,  the Company's
development plans may be either  temporarily or permanently  impacted.  Net cash
provided by financing  activities  for the year ended May 31, 1998 of $4,922,300
was primarily the result of issuances of the Company's common stock.

CAPITAL REQUIREMENTS

        GENERAL:  The primary  requirements  for the Company's  working  capital
during  fiscal 1999 are  expected to be the costs  associated  with  development
activities of Plateau,  care and maintenance costs of the former SMP properties,
payments of holding fees for mining claims,  purchase of uranium for delivery to
the utility contract that was distributed to the Company and Crested as a result
of the settlement agreement reached regarding the SMP arbitration, the Company's
portion of the costs  associated with the GMMV properties and corporate  general
and administrative expenses.

        SGMC:  Effective  April 7, 1998, the Company  purchased  889,900 Special
Warrant Units from certain Canadian investors (the "Canadian Funds") in an arm's
length, bargained transaction between unrelated entities. As consideration,  the
Units were  purchased  with 488,895  shares of the Company's  common stock.  The
transaction  resulted  in the Company  increasing  its  ownership  to 59% of the
outstanding common stock of SGMC as of May 31, 1998 from 39% at May 31, 1997.

        Due  primarily  to the  sustained  decline in gold  prices,  the Company
recorded a $1,500,000  impairment on its investment in SGMC. If financing is not
obtained in fiscal 1999 and/or gold prices further  decline from present levels,
the  Company  will  reevaluate  the need  for an  additional  impairment  on its
investment in SGMC, which includes the Stock Purchase Warrant that is contingent
on SGMC  identifying  ounces of gold in excess of 300,000  ounces.  The  Company
acknowledges  that it may be required to record a significant  impairment  under
Generally  Accepted  Accounting  Principles  should financing not be obtained by
SGMC to develop the project or if gold prices decline further.

        SGMC's properties  contain reserves of gold.  Preliminary  estimates are
that a 500 ton per day ("tpd")  mine/mill  operation  using a  cyanide-flotation
process, will require up to $15,000,000 to place the proposed mine and mill into
full operation.  It is the Company's intent to complete the necessary  financing
to develop the reserves of SGMC. Management believes that if adequate funding is
obtained,  production will begin in fiscal 2000. SGMC is currently attempting to
negotiate  financing  with an  investment  firm  with a  proposed  plan  for the
necessary financing intended to be completed in fiscal 1999.  Sufficient capital
resources are available to SGMC to continue its permitting  and capital  raising
activities.

        SMP: As part of a settlement agreement reached during the fourth quarter
of fiscal  1998  regarding  the SMP  Arbitration,  the SMP mines and  associated
properties were  transferred to the Company and Crested.  All past holding costs
of the SMP mines  were  resolved  and the  future  costs of  standby  as well as
reclamation  are the  obligation  of the  Company and  Crested.  These costs are
estimated at approximately $85,000 per month. There are no current plans to mine
the SMP Crooks Gap  properties  during  fiscal  1999.  However,  the Company and
Crested will continue to preserve the mineral properties and develop concepts to
reduce care and maintenance costs.

        All matters in the SMP arbitration  have been settled with the exception
of two issues that are currently before the 10th Circuit Court of Appeals;  oral
arguments were had on these issues on September 24, 1998.

                                       54

<PAGE>



Management of the Company cannot predict the timing or ultimate  outcome of this
hearing but believes that the issues will be resolved  during fiscal 1999 unless
Nukem and CRIC elect to appeal the decision  further to the U.S.  Supreme  Court
and that court decides to hear the appeal.

        GMMV: On June 23, 1997,  USE and USECC signed an  Acquisition  Agreement
with  Kennecott  for the right to acquire  Kennecott's  interest in the GMMV for
$15,000,000  and other  consideration.  As discussed in Note F to the  financial
statements,  Kennecott  paid  the  Company  $4  million  upon  execution  of the
Agreement,  which became  nonrefundable  upon the satisfaction of certain terms.
The $4 million is  classified  as a deferred  purchase  option  since it will be
recorded as a  reduction  of the  Company's  purchase  price if the  Acquisition
Agreement closes.

        During July 1998, the GMMV Management  Committee  unanimously  agreed to
place the  Jackpot  Mine and  Sweetwater  Mill on active  standby  status.  This
decision was made as a result of uncertainties in the short term uranium market.
These  same  uncertainties  have  made  the  financing  of  the  acquisition  of
Kennecott's  interest  in GMMV more  difficult.  The  Company  continues  in its
financing  activities  in an effort to raise  sufficient  capital to acquire the
Kennecott  interest in the GMMV.  Currently,  it is believed that such financing
efforts may not be  concluded  by the terms of the  Acquisition  Agreement  with
Kennecott.  Kennecott  continues  to work with the  Company  in its  efforts  to
successfully close the purchase of Kennecott's interest.

        The standby  costs of the GMMV mine,  associated  property and mill will
eventually become the responsibility of the individual  partners on a percentage
ownership  basis.  The  partners  in the GMMV are  currently  discussing  how to
operate  and  fund  the  operations  of the  properties.  Budgets  have not been
finalized,  but it is projected  the annual  holding  costs of the mine and mill
will be approximately  $2,000,000.  The Company and Crested will be obligated to
pay their share  (50%) of these  costs once the  obligations  of  Kennecott  are
completely  satisfied.  Due to the  unpredictability  of the uranium market, the
Company is unable to predict  when the GMMV  properties  will again be put on an
active basis or when or if it will be able to purchase  Kennecott's  interest in
the GMMV.

        PLATEAU:  Plateau  owns  and  operates  the  Ticaboo  townsite,   motel,
convenience store and restaurant.  The operations resulted in fiscal 1998 losses
of $800,000,  which were absorbed by the Company.  The Company continues to work
on methods of increasing  revenues and reducing costs.  There has been an annual
growth in sales since the Company has owned Plateau. The Company has constructed
a total of seven homes which are held for sale.  During  fiscal 1998,  the homes
were written down by $100,000 to the appraised value.

        The Company is currently  working to obtain the  necessary  permits from
the NRC and State of Utah to place the Shootaring mill which is owned by Plateau
and located in southern  Utah into  production.  The Company is seeking  debt or
equity financing of between $6,000,000 to $9,000,000 to put the mill and Tony M.
Mine  into  production.  Until  such  time  as the  financing  is  obtained  and
profitable contracts are obtained,  the Company will not put the properties into
production.

        YELLOW STONE FUELS CORP.  ("YSFC"):  In Management's  opinion,  YSFC has
sufficient  cash to  complete  its  projected  1999  exploration  program on its
in-situ uranium  properties.  At May 31, 1998, YSFC owed the Company and Crested
$400,000 on a convertible  promissory  note plus $40,000 in interest for a total
of  $440,000.  The note bears  interest  at 10% per annum and is due in December
1998. YSFC also owed the Company and Crested $161,700 for miscellaneous  payroll
and  operating  expenses.  YSFC  has  indicated  its  desire  to pay  the  total
indebtedness  in cash but it is not certain  that a cash  payment  will occur as
YSFC may elect at its  option  to pay the  promissory  note  with  shares of its
common stock.

        TERM  DEBT  AND  OTHER  OBLIGATIONS:  Debt at May 31,  1998 of  $503,900
constitutes a relatively  low  percentage of  capitalization  given the value of
assets owned by the Company and the various  activities it participates  in. The
debt is primarily for property and equipment purchased by USECC, Sutter and FNG.
The

                                       55

<PAGE>



debt bears  different  interest rates and is due under various payment terms. It
is  anticipated  that all debt  payments  will be able to be made in the  normal
course of the Company's business.

        RECLAMATION OBLIGATIONS: It is not anticipated that any of the Company's
working  capital will be used in fiscal 1999 for the  reclamation  of any of its
mineral  properties.  The reclamation  costs are long term and are either bonded
through  the use of cash bonds or the pledge of  assets.  It is not  anticipated
that any of the Company's  mining  properties will enter the  reclamation  phase
prior to May 31, 1999.

        Prior to fiscal 1996,  the Company and Crested  assumed the  reclamation
obligations,  environmental  liabilities and contingent liabilities for employee
injuries, from mining the Crooks Gap and other properties in the Sheep and Green
Mountain  Mining  Districts  as well as the  SGMC  properties.  The  reclamation
obligations,  which are established by government  agencies,  were most recently
set at $1,451,800 for the SMP properties and $27,000 on the SGMC properties. The
amount of accruals for environmental liabilities for each site are determined by
estimating costs associated with current or expected reclamation and remediation
plans.  These plans include  detailed  descriptions of the work to be performed,
and in many cases  involve  the work of third party  consultants.  The plans are
submitted  annually  to  government  agencies  who review  them and set the bond
amounts.

        To assure the reclamation  work will be performed,  regulatory  agencies
require posting of a bond or other security.  The Company and Crested  satisfied
this  requirement  with respect to SMP properties by mortgaging  their executive
office building in Riverton, Wyoming.

        Reclamation  obligations  on the  GMMV  Big  Eagle  properties  and  the
Sweetwater Mill,  estimated at approximately  $23,620,000,  have been assumed by
the  GMMV  venturers,  and  secured  by a bank  letter  of  credit  provided  by
Kennecott.   The  reclamation  and  environmental   costs  associated  with  the
Sweetwater  Mill will not commence  prior to conclusion of mining  activities on
Green  Mountain  except  for the open pit mine  near the  Mill.  As  uranium  is
processed through the Mill, a reclamation  reserve will be funded on the unit of
production basis. Up to $8,000,000 (in 1990 dollars) in any reclamation costs on
the  Sweetwater  mill and associated  properties  which may be incurred prior to
commencement  of  production  or 2001 will be loaned by UNOCAL to the GMMV to be
repaid only out of production.

        Reclamation obligations of Plateau are covered by a $7,270,400 cash bond
at May 31, 1998 to the U.S. Nuclear Regulatory  Commission and a $1,561,600 cash
deposit as of May 31, 1998 for the  resolution of any  environmental  or nuclear
claims.

        OTHER:  Although the Company and Crested currently are not in production
on any mineral properties,  development work continues on several of their major
investments. The Company and Crested are not using hazardous substances or known
pollutants  to any great  degree in these  activities.  Consequently,  recurring
costs for managing hazardous substances, and capital expenditures for monitoring
hazardous  substances or pollutants  have not been  significant.  Likewise,  the
Company and Crested do not have properties  which require  current  remediation.
The Company and Crested are also not aware of any claims for personal  injury or
property damages that need to be accrued or funded.

        The tax years  through May 31,  1992 are closed  after audit by the IRS.
The  Company  currently  has filed a request  for an  appeal  hearing  on an IRS
agent's  findings  for the years  ended  May 31,  1993 and  1994.  Although  all
indicators  are that the  findings  of the IRS  audit for 1993 and 1994 will not
result in  additional  tax,  the  findings of the audit could affect the tax net
operating loss of the Company. Management of the Company feels confident that it
will  prevail on a majority of the issues.  No  assurance  of the outcome of the
appeal  can be  given.  The tax  years  ended  May 31,  1995  and  1996 are also
currently being audited by the IRS. No determination on these audits can be made
as they are not yet completed.


                                       56

<PAGE>



RESULTS OF OPERATIONS

FISCAL 1998 COMPARED TO FISCAL 1997

        Operations  resulted  in a net after tax loss of  $983,200  or $0.15 per
share as compared to a net after tax loss of $3,724,500 or $0.58 per share.  The
primary cause of this  reduction in the  Company's  loss during fiscal 1998 were
increased  revenues of  $5,768,300  while costs and expenses  only  increased by
$1,697,300.  Net cash used in operating  activities  decreased to  $2,245,000 in
1998  from  $2,647,600  in 1997  primarily  due to the  decrease  in  loss  from
operations offset by other working capital changes.

        REVENUES:  Mineral  revenues  increased by $862,400 as the result of the
Company receiving its proportionate  share of the net proceeds from the delivery
of pounds of uranium  under an SMP contract.  This was the last  delivery  under
this contract and no similar delivery proceeds were received during fiscal 1997.

        Commercial  operations revenue increased by $1,304,100 as a result of an
increase of $1,019,100 pertaining to increased equipment rentals to the GMMV and
the development of mining  properties.  Additionally,  revenues generated at the
Company's Ticaboo townsite  increased by $285,000 in fiscal 1998. SMP litigation
settlements  are recorded net of any  accounts  receivable  from SMP for holding
costs of the mining properties. During fiscal 1998, such revenues increased by a
net of $3,586,200 to $4,590,000.

        Construction  contract  revenues  decreased by $1,038,600 as a result of
the  Company's  subsidiary  Four  Nines  Gold,  Inc.("FNG")  not  obtaining  any
commercial  construction  contracts.  FNG's  equipment and  employees  were used
exclusively  during fiscal 1998 on the construction of various roads,  ponds and
other excavation  projects for the GMMV. Revenues from Management fees increased
significantly due to the work that was done under the GMMV agreements that allow
the Company to receive a 10%  management  fee on all billable  charges under the
1990 GMMV agreement.

        COSTS  AND  EXPENSES:   Mineral  operation   expenses  and  General  and
administrative  expenses increased by $821,700 and $2,029,900,  respectively due
to increased operations at the Company's GMMV and Plateau mineral and commercial
operations,  and  increased  salary  expense.  The Company  recognized a mineral
interest  impairment of $1,500,000  pertaining to SGMC as discussed above. There
was no impairment  of mineral  properties  taken during  fiscal 1997.  There was
however an  abandonment  of mining claims in 1997  pertaining to certain  mining
claims in the amount of $1,225,800. No abandonments of mining claims occurred in
fiscal 1998.

        Construction  costs  decreased by $716,200 due to FNG not performing any
commercial  construction  work, and provision for doubtful accounts decreased by
$614,200 as no additional provision was required.

FISCAL 1997 COMPARED TO FISCAL 1996

        Revenues for the twelve months ended May 31, 1997 totaled  $5,790,200 as
compared to revenues at May 31, 1996 of $9,632,200. This decrease in revenues of
$3,842,000 is primarily the result of no revenues being  recognized from mineral
sales in fiscal 1997  (decrease of  $3,116,700).  During the prior year, USE and
Crested made certain  deliveries  of U3O8 for SMP.  Other  decreases in revenues
were oil sales, $45,500;  sales of assets,  $312,800;  and construction revenues
from USE's subsidiary FNG,  $2,755,900.  These decreases in revenues were offset
by increased  commercial  sales,  $780,300;  advance royalties from Cyprus Amax,
$207,300;   partial  distribution  of  SMP  funds,  $1,003,800;   and  increased
management fees and other revenues, $323,600.

        With the  exception  of cost of minerals  sold,  construction  costs and
commercial operations,  costs and expenses remained the same as they had been in
1996. Cost of minerals sold declined by $2,766,700 as a

                                       57

<PAGE>



result of Crested and USE not delivering any U3O8 under the SMP contracts during
fiscal 1997.  Construction  costs  declined by  $2,325,200  as a result of USE's
subsidiary FNG not being able to secure construction contracts.  Currently,  FNG
is using its equipment and employees on the construction of earth structures and
roads for the GMMV.  It is not known if FNG will be able to obtain  contracts in
the future.  During  fiscal 1997,  USE also  recognized a provision for doubtful
accounts of $614,200.  This is as a result of a third party defaulting on a sale
of land that USE and Crested sold during a prior period.  USE also recognized an
increase in the abandonment of mineral leases of $897,100.  The total expense of
$1,225,800 for mineral property abandonment was the result of Crested abandoning
a mineral property having a book value of $71,500 and SGMC abandoning properties
with a book value of $1,154,300.

        General and administrative  expenses increased only slightly by $238,600
due to expansion of operations. Increases in general and administrative expenses
were reduced by overhead and direct charges to GMMV, SMP and SGMC.

        Equity  losses  recognized  by USE  increased  by  $272,300.  Operations
resulted in a net loss of $3,724,500 or $0.58 per share in 1997 as compared to a
net profit of $270,700 or $0.04 per share in 1996.

FUTURE OPERATIONS:

         The Company has generated  losses in two of the last three years,  as a
result of holding costs and permitting  activities in the mineral  segment along
with  impairments  of mining claims and  investments  in  subsidiaries  that are
involved in the minerals business and from certain  commercial  operations.  The
Company is in the process of developing  and/or holding  investments in gold and
uranium  properties  that are currently not generating  any operating  revenues.
These properties require expenditures for items such as permitting, development,
care and  maintenance,  holding  fees,  corporate  overhead  and  administrative
expenses.  Success in the  minerals  industry is  dependant  on the price that a
company can receive for the minerals  produced.  The Company cannot predict what
the long term price for gold and uranium will be and  therefore  cannot  predict
when, or if, the Company will generate net income from operations..

        In  addition,   legal  expenses   associated  with  the  litigation  and
arbitration  surrounding the SMP Partnership and the inability of the Company to
utilize  all the funds that have been  awarded to the Company and Crested by the
Arbitration  Panel and  confirmed  by the  Federal  Court  have  compounded  the
Company's  operating  and cash flow position in the past.  The Company  believes
that the SMP  arbitration  will be  resolved  during  fiscal  1999.  The Company
believes that it will meet its  obligations in fiscal 1999 as well as be able to
secure financing to further the development of its mineral  properties and place
them into production.

YEAR 2000 ISSUE

        Computer  programs  written  in the past  utilize a two digit  format to
identify the applicable  year. Any date sensitive  software  beyond December 31,
1999  could  fail,   if  not   modified.   The  result  could  be,  among  other
possibilities,  disruptions to operations and the inability to process financial
transactions. The Company has evaluated the operating systems on all headquarter
and field office computers and operating  systems and has consulted with various
vendors  of the  computer  software  which  is  being  used by the  Company  and
affiliates.  The vendors have confirmed to the Company that all of the Company's
software and information systems are Year 2000 compliant.  The Company therefore
does not believe  that  significant  expenditures  will be required for the Year
2000 event.


                                       58

<PAGE>



EFFECTS OF CHANGES IN PRICES

        Mining  operations and the acquisition,  development and sale of mineral
properties are significantly  affected by changes in commodity prices. As prices
for a particular  mineral  increase,  prices for prospects for that mineral also
increase, making acquisitions of such properties costly, and sales advantageous.
Conversely,  a price decline facilitates  acquisitions of properties  containing
that mineral,  but makes sales of such properties  more  difficult.  Operational
impacts  of  changes  in  mineral  commodity  prices  are  common in the  mining
industry.

        URANIUM  AND GOLD.  Changes in the prices of uranium and gold affect USE
to the greatest extent. When uranium prices were relatively high in fiscal 1988,
USE and Crested  acquired  the Crooks Gap  properties,  and  thereafter  put the
properties  into  production.  When uranium  prices fell sharply  during  fiscal
1989-1991,  USECC suspended the mining  operations of SMP, because uranium could
be  purchased  at  prices  less  than the costs of  producing  uranium.  Uranium
production in the United States  reportedly  fell by 25 percent to 33 percent in
1990,  due to the lowest  prices for uranium  since the market  developed in the
1960s.  However,  these low prices created  opportunities for the acquisition of
the Sweetwater Mill and the Shootaring Mill.

        Changes in uranium prices directly affect the  profitability  of uranium
supply agreements with utilities.  Fixed-price  agreements  become  advantageous
when the spot market price for uranium falls significantly below the price which
a utility has agreed to pay.

        Several of the original SMP utility  contracts have been completed,  and
the rest assigned out to the partners in connection with the partial  settlement
of litigation with Nukem/CRIC. For fiscal 1998, USE and Crested have one utility
supply contract, which is market related. One purchase contract, which is market
related has been sold to Nukem  subsequent  to May 31, 1998 for $35,000 for each
year if Nukem  purchases  uranium  from the third  party;  if Nukem  doesn't  so
purchase,  no payment  would be made to the Company  and Crested . However,  the
purchase  contract  requires six months notice to the supplier before  delivery,
which notice fixes the price. a price decline  between notice and delivery could
adversely  impact USE and Crested.  Additional  contracts with utilities will be
sought as the uranium properties of USE and Crested go into production.

        USE believes  SGMC's  Lincoln Mine will be  profitable  with gold prices
over $290 per ounce.  The price of gold was  adversely  impacted  in October and
November  1997 and prices in late  September  1998 were  approximately  $295 per
ounce.

        MOLYBDENUM  AND OIL.  Changes in prices of molybdenum  and petroleum are
not  expected to  materially  affect USE with  respect to either its  molybdenum
advance royalties or its fees associated with oil production.  a significant and
sustained   increase  in  demand  for  molybdenum  would  be  required  for  the
development  Mt.  Emmons  properties  by Cyprus Amax since Cyprus Amax has other
producing mines.

                        DIRECTORS AND EXECUTIVE OFFICERS

BUSINESS EXPERIENCE AND OTHER DIRECTORSHIPS OF DIRECTORS.

        KEITH G. LARSEN,  36, has been  principally  employed by the Company and
Crested for more than the past five years as uranium fuels  marketing  director.
On November  25, 1997 he was  appointed as a director of the Company and elected
President and Chief  Operating  Officer,  replacing John L. Larsen as President.
John L. Larsen remains  Chairman of the Board and Chief Executive  Officer.  His
term as a director expires at the 2000 Annual Meeting of Shareholders.


                                       59

<PAGE>



        JOHN L LARSEN,  67, has been  principally  employed  as an  officer  and
director of the Company and Crested Corp. for more than the past five years.  He
is also a director of the Company's  subsidiary,  Ruby Mining Company  ("Ruby").
Crested and Ruby have registered equity securities under the Securities Exchange
Act of 1934 (the  "Exchange  Act").  Mr. Larsen is Chief  Executive  Officer and
Chairman of the board of directors of Plateau  Resources,  Limited and of Sutter
Gold Mining  Company,  and he is a director of Yellow Stone Fuels Corp. His term
as a director expires at the 2000 Annual Meeting of Shareholders.

        HAROLD  F.  HERRON,  45,  has been the  Company's  Vice-President  since
January  1989.  From  1976,  Mr.  Herron  has been an  employee  of  Brunton,  a
manufacturer and/or marketer of compasses,  binoculars and knives. Brunton was a
wholly  owned  Company  subsidiary  until  Brunton  was sold in  February  1996.
Initially,  he was Brunton's  sales manager,  and was its President from 1987 to
April 1998, and has since been  appointed  Brunton's  Chairman.  Mr. Herron is a
director of Ruby and Northwest Gold, Inc. ("NWG"),  which have registered equity
securities  under the  Exchange  Act.  He is also an  officer  and  director  of
Plateau.  Mr. Herron  received an M.B.A.  degree from the  University of Wyoming
after receiving a B.S. degree in Business  Administration from the University of
Nebraska at Omaha.  His term as a director expires at the 1998 Annual Meeting of
Shareholders.

        DAVID W.  BRENMAN,  42, has been a director of the Company since January
1989.  Since  September  1988,  Mr. Brenman has been a  self-employed  financial
consultant.  In that capacity,  Mr. Brenman has assisted the Company and Crested
in  negotiating  certain  financing  arrangements.  From  February  1987 through
September  1988,  Mr.  Brenman was a  vice-president  of project  financing  for
Lloyd's  International  Corp., a wholly-owned  subsidiary of Lloyd's Bank,  PLC.
From  October  1984  through  February  1987,  Mr.  Brenman was  President,  and
continues to be a director of Cogenco International,  Inc., a company engaged in
the electric cogeneration industry, which has registered equity securities under
the Exchange  Act. Mr.  Brenman has an L.L.M.  degree in taxation  from New York
University  and a J.D.  degree  from the  University  of  Denver.  His term as a
director expires at the 1998 Annual Meeting of Shareholders.

        DON C. ANDERSON,  72, has been a Company  director since May 1990.  From
January 1990 until  mid-fiscal 1993, Mr. Anderson was the Manager of the Geology
Department  for the  Company.  Mr.  Anderson  was  Manager  of  Exploration  and
Development for Pathfinder  Mines  Corporation,  a major domestic uranium mining
and milling corporation,  from 1976 until his retirement in 1988. Previously, he
was Mine Manager for Pathfinder's  predecessor,  Utah International,  Inc., from
1965 to  1976.  He  received  a B. S.  degree  in  geology  from  Brigham  Young
University.  His term as a  director  expires  at the  1999  Annual  Meeting  of
Shareholders.

        NICK  BEBOUT,  48,  has been  director  and  President  of  NUCOR,  Inc.
("NUCOR"),   a  privately-held   corporation   that  provides   exploration  and
development  drilling services to the mineral and oil and gas industries,  since
1987.  Prior to that time, Mr. Bebout was Vice President of NUCOR from 1984. Mr.
Bebout is also an officer,  director and owner of other privately-held  entities
involved in the resources  industry.  His term as a director expires at the 1999
Annual Meeting of Shareholders.

        H.  RUSSELL  FRASER,  57,  has been  chairman  of the  board  and  chief
executive officer of Fitch Investors Services,  L.P. for more than the past five
years  until he sold his  interest in Fitch in November  1997.  Fitch  Investors
Services,  L.P., New York,  New York, is a nationwide  stock and bond rating and
information distribution company. From 1980-1989, Mr. Fraser served as president
and chief executive  officer of AMBAC,  the oldest  municipal bond issuer in the
United States. Under his direction,  AMBAC's assets grew to more than $1 billion
at year-end 1988 from $35 million at the beginning of 1980,  while statutory net
income  after taxes  increased  to $57 million in 1988 from a loss in 1979.  His
term as a director expires at the 1999 Annual Meeting of Shareholders.


                                       60

<PAGE>



        Before joining AMBAC,  Mr. Fraser was senior vice president and director
of  fixed-income  research at Paine Webber,  Inc. While a member of the board of
directors at Paine  Webber,  Mr. Fraser  participated  in both the corporate and
public finance  departments and headed Paine Webber's  trading and sales for all
corporate bond products.  Previously, he managed corporate ratings at Standard &
Poor's,  supervising research analysis of corporate bonds,  preferred stock, and
commercial paper.  During his tenure at S&P he started  commercial paper ratings
'A-1' through  'A-3',  initiating  the plus and minus  qualifiers and rating the
first two financial guaranty companies,  AMBAC and MBIA. Mr. Fraser holds a B.S.
in finance and economics from the  University of Arizona.  He is a member of the
Municipal  Analysts  Group of New York and founder of the Fixed Income  Analysts
Society.

        Mr. Fraser is President and a director of American Capital Access, Inc.,
a bond rating company in New York, New York.

ADVISORY BOARD

        In fiscal 1998,  the Board of Directors  established  an Advisory  Board
comprised of  individuals  with  experience in the areas of business,  financial
services,  national elected office, and other areas. The members of the Advisory
Board meet  quarterly  to review  topics of  interest or concern to the Board of
Directors, and report to the Board of Directors the findings and recommendations
of the  Advisory  Board.  The Advisory  Board does not include any  directors or
officers of the  Company,  and none of the  findings or  recommendations  of the
Advisory  board will be binding upon the  Company.  The Chairman of the Advisory
Board is the Honorable Alan K. Simpson, former U.S. Senator for Wyoming.

INFORMATION CONCERNING EXECUTIVE OFFICERS WHO ARE NOT DIRECTORS

        The following  information is provided pursuant to Item 401 of Reg. S-K,
regarding the executive officers of the Company who are not also directors. None
of  these  officers  have  been  involved  in:  a  federal  bankruptcy  or state
insolvency proceeding; any criminal proceeding; any injunction proceedings;  any
civil  or  SEC  proceeding  which  resulted  in  a  finding  of  securities  law
violations; or any proceedings which involved commodities transactions.

        MAX T.  EVANS,  age 73,  has been  Secretary  for USE and  President  of
Crested for more than the past five years.  Mr. Evans had been a director of USE
for more  than the past  five  years,  prior to April  17,  1997.  He is also an
officer  and  director  of  Plateau.  He  serves  at the  will of each  board of
directors.  There are no  understandings  between Mr. Evans and any other person
pursuant  to which he was named as an  officer.  He has no family  relationships
with any of the other executive officers or directors of USE or Crested.

        DANIEL P. SVILAR,  age 69 has been  General  Counsel for USE and Crested
for more  than the past  five  years.  He also has  served  as  Secretary  and a
director  of Crested,  Assistant  Secretary  of USE.  His  positions  of General
Counsel to, and as officers of the  companies,  are at the will of each board of
directors.  There are no understandings  between Mr. Svilar and any other person
pursuant to which he was named as officer or General  Counsel.  He has no family
relationships  with any of the other  executive  officers or directors of USE or
Crested, except his nephew Nick Bebout is a USE director.

        ROBERT SCOTT LORIMER,  age 46, has been Controller and Chief  Accounting
Officer for both USE and Crested for more than the past five years.  Mr. Lorimer
also has been Chief  Financial  Officer for both these  companies  since May 25,
1991, their Treasurer since December 14, 1990, and Vice President  Finance since
April  1998.  He serves at the will of the  Boards  of  Directors.  There are no
understandings  between Mr.  Lorimer and any other person,  pursuant to which he
was named an officer,  and he has no family  relationship  with any of the other
executive officers or directors of USE or Crested.


                                       61

<PAGE>



FAMILY RELATIONSHIPS.

        HAROLD  F.  HERRON,  a  director  and  Vice-President  of  USE,  is  the
son-in-law of John L. Larsen, a principal  shareholder,  Chairman and CEO. Keith
G. Larsen, a director and President,  is a son of John L. Larsen. Nick Bebout, a
director,  is a nephew of Daniel P. Svilar, a principal  shareholder and General
Counsel. There are no other family relationships among the executive officers or
directors of the Company.

EXECUTIVE COMPENSATION

        Under a  Management  Agreement  dated  August 1, 1981,  the  Company and
Crested   share  certain   general  and   administrative   expenses,   including
compensation  of the officers  and  directors of the  companies  (but  excluding
directors' fees) which have been paid through the USECC Joint Venture ("USECC").
Substantially  all the work  efforts of the  officers of the Company and Crested
are devoted to the business of both the Company and Crested.

        All USECC  personnel  are  Company  employees,  in order to utilize  the
Company's ESOP as an employee benefit  mechanism.  The Company charges USECC for
the direct and indirect  costs of its employees for time spent on USECC matters,
and USECC charges one-half of that amount to each of Crested and the Company.

        The following  table sets forth the  compensation  paid to the USE Chief
Executive  Officer,  and those of the four most highly compensated USE executive
officers who were paid more than  $100,000 cash in any of the three fiscal years
ended May 31, 1998. The table includes compensation paid such persons by Crested
for 1996, 1997 and 1998, and Brunton for 1996 for such persons' services to such
subsidiaries.

                                                   SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>

                                                                                    Long Term Compensation
                                                                            ------------------------------------
                                              Annual Compensation                    Awards             Payouts
                                    ----------------------------------------------------------------------------
(a)                     (b)            (c)           (d)         (e)            (f)            (g)         (h)          (i)
                                                                Other
Name                                                           Annual       Restricted                               All Other
and                                                            Compen-         Stock                      LTIP        Compen-
Principal                                                      sation        Award(s)       Options/     Payouts      sation
Position               Year         Salary($)     Bonus($)       ($)            ($)          SARs(#)       ($)        ($)(3)
- -------------------------------------------------------------------------------------------------------------------------------
<S>                    <C>          <C>             <C>          <C>      <C>                 <C>          <C>        <C>    
John L. Larsen         1998         $190,700        $732,000     --       $  --               -0-          --         $16,000
 CEO and               1997          131,200           -0-       --          98,158(1)        -0-          --          13,500
 Chairman              1996          148,600           -0-       --          --               -0-          --          15,566

Keith G. Larsen(4)     1998         $120,200        $  -0-       --       $  --               -0-          --         $12,000
 President
 and COO

Daniel P. Svilar       1998         $134,300        $  -0-       --       $  --               -0-          --         $13,400
 General Counsel       1997          109,700           3,400     --          81,454(1)        -0-          --          11,300
 and Assistant         1996          124,153           -0-       --          --               -0-          --          14,009
 Secretary

Harold F. Herron       1998        $  36,400        $  -0-       --       $  --               -0-          --         $ 3,600
 Vice President        1997           31,900             990     --         120,858(2)        -0-          --           3,300
                       1996          113,600           -0-       --          --               -0-          --           4,037

R. Scott Lorimer       1998         $132,300        $  -0-       -- $        --               -0-          --         $13,200
 Treasurer             1997          100,300           3,200     --          54,299(1)        -0-          --          10,300
 and CFO               1996          110,100           -0-       --          --               -0-          --          13,749

</TABLE>



                                       62

<PAGE>



        (1)  Includes  bonus shares of USE common stock equal to 40% of original
bonus shares  issued FY 1990,  multiplied  by $10.875,  the closing bid price on
issue  dates.  Also  includes  shares  issued  under  1996 Stock  Award  Program
multiplied  by $10.875,  the closing bid price on the issue dates.  These shares
are subject to forfeiture on termination of employment,  except for  retirement,
death or disability.

        (2) Includes  bonus shares equal to 100% of original bonus shares issued
FY 1990,  multiplied  by $10.875,  the  closing  bid price on issue  date.  Also
includes shares issued under the 1996 Stock Award Program multiplied by $10.875,
the closing bid price on the issue date.  These shares are subject to forfeiture
on termination of employment, except for retirement, death or disability.

        (3)   Dollar   values   for  ESOP   contributions   and  401K   matching
contributions.

        (4) Keith G. Larsen was not an executive  officer of USE prior to fiscal
1998.

EXECUTIVE COMPENSATION PLANS AND EMPLOYMENT AGREEMENTS

        To  provide  an  incentive  to Mr.  Larsen  to  develop  the GMMV into a
producing operation as soon as possible,  in fiscal 1993 the USE Board adopted a
long-term  incentive  arrangement  under  which  Mr.  Larsen  was  to be  paid a
non-recurring  $1,000,000 cash bonus, provided that the Nuexco Exchange Value of
uranium  oxide  concentrates  were  maintained  at  $25.00  per  pound  for  six
consecutive  months, and provided further that USE had received  cumulative cash
distributions  of at least  $10,000,000  from GMMV as a producing  property.  In
December,  1997,  Mr. Larsen  agreed to relinquish  all of his rights under this
bonus arrangement related to GMMV.

        In  December  1997,  the  Company  paid Mr.  Larsen a bonus of  $732,000
($615,000  after taxes) in recognition of his service to the Company and work in
acquiring  Kennecott as a joint venture  partner in 1990 for $15,000,000 in cash
plus a $50,000,000 commitment to USECC to develop the Green Mountain properties;
the  negotiations  of Mr. Larsen in acquiring  Plateau  Resources  Ltd. with the
Shootaring Mill (in fiscal 1994) and the most recent  negotiations  for USECC to
enter  into the  Acquisition  Agreement  (fiscal  1998) to  acquire  Kennecott's
interest in the GMMV resulting in the signing bonus of $4,000,000 to the Company
and Crested. The bonus was recommended by the Company's Compensation  Committee,
taking  into  account  pay  levels  at  comparable  corporations  in the  mining
industry, and was approved by the Board of Directors. The Company and Mr. Larsen
agreed that the bonus is further in full  settlement  of the bonus to Mr. Larsen
which was authorized  (but never paid) by the Board of Directors in 1993,  which
had  been  conditioned  on the  spot  price  of  uranium  concentrates  and cash
distributions from the GMMV to the Company.

        The Company  has  adopted a plan to pay the  estates of Messrs.  Larsen,
Evans and Svilar  amounts  equivalent  to the salaries they are receiving at the
time of their death,  for a period of one year after death,  and reduced amounts
for up to five years thereafter. The amounts to be paid in such subsequent years
have not yet been  established,  but would be  established  by the Boards of the
Company and Crested.

        Mr.  Svilar has an  employment  agreement  with the Company and Crested,
which  provides for an annual  salary in excess of $100,000,  with the condition
that Mr. Svilar pay an unspecified  amount of expenses incurred by him on behalf
of the Company  and its  affiliates.  In the event Mr.  Svilar's  employment  is
involuntarily  terminated, he is to receive an amount equal to the salary he was
being  paid at  termination,  for a two year  period.  If he should  voluntarily
terminate his  employment,  the Company and Crested will pay him that salary for
nine months  thereafter.  The foregoing is in addition to Mr. Svilar's Executive
Severance and Non-Compete Agreement with the Company (see below).

        In fiscal 1992, the Company signed  Executive  Severance and Non-Compete
Agreements with Messrs. Larsen, Evans, Svilar and Lorimer, providing for payment
to such person upon termination of his employment

                                       63

<PAGE>



with the Company,  occurring within three years after a change in control of the
Company,  of an amount  equal to (i)  severance  pay in an amount equal to three
times the average annual  compensation  over the prior five taxable years ending
before change in control,  (ii) legal fees and expenses incurred by such persons
as a result of  termination,  and (iii) the  difference  between market value of
securities issuable on exercise of vested options to purchase securities in USE,
and the options'  exercise  price.  These  Agreements  also provide that for the
three years following  termination,  the terminated  individual will not compete
with USE in most of the  western  United  States in regards to  exploration  and
development  activities  for  uranium,  molybdenum,  silver  or  gold.  For such
non-compete covenant,  such person will be paid monthly over a three year period
an agreed amount for the value of such covenants.  These Agreements are intended
to benefit the  Company's  shareholders,  by enabling  such persons to negotiate
with a hostile  takeover offeror and assist the Board concerning the fairness of
a takeover,  without the distraction of possible tenure  insecurity  following a
change in control.  As of this Proxy  Statement  date, the Company is unaware of
any proposed hostile takeover.

        The Company and Crested  provide  all of their  employees  with  certain
forms of insurance  coverage,  including life and health  insurance.  The health
insurance  plan does not  discriminate  in favor of  executive  employees;  life
insurance  of $50,000 is  provided  to each  member of upper  management  (which
includes all persons in the  compensation  table),  $25,000 of such  coverage is
provided  to  middle-management  employees,  and  $15,000  of such  coverage  is
provided to other employees.

        In June  1998,  the  Company  and  Crested  paid cash  bonuses  totaling
$325,000  (net after  taxes) to four  officers for their  extraordinary  efforts
since 1992 in the litigation and arbitration  proceedings with Nukem, Inc. As of
the date the bonuses  were paid,  these  efforts had resulted in the Company and
Crested receiving approximately $8,000,000 from Nukem and CRIC, net of the legal
and related costs incurred by the Company. These bonuses were recommended by the
Compensation  Committee  of the Board of  Directors  in the  following  amounts:
$50,000 for John L. Larsen,  $25,000 for Keith G. Larsen,  and $125,000 each for
Daniel P. Svilar and R. Scott Lorimer.

        EMPLOYEE  STOCK  OWNERSHIP  PLAN  ("ESOP").  An ESOP has been adopted to
encourage ownership of the Common Stock by employees, and to provide a source of
retirement  income to them. The ESOP is a combination stock bonus plan and money
purchase  pension  plan.  It is expected  that the ESOP will  continue to invest
primarily in the Common Stock. Messrs. Larsen, Herron and Evans are the trustees
of the ESOP.

        Contributions   to  the  stock  bonus  plan  portion  of  the  ESOP  are
discretionary  and are  limited  to a maximum of 15% of the  covered  employees'
compensation  for each year ended May 31.  Contributions  to the money  purchase
portion of the ESOP are mandatory  (fixed at ten percent of the  compensation of
covered employees for each year), are not dependent upon profits or the presence
of accumulated  earnings,  and may be made in cash or shares of Company's Common
Stock.

        The Company made a contribution  of 49,470 shares to the ESOP for fiscal
1998, all of which were  contributed  under the money purchase  pension plan. At
the time the shares were contributed,  the market price was $6.57 per share, for
a total  contribution  with a market value of $324,655 (which has been funded by
the Company).  Crested and the Company are each responsible for one-half of that
amount  (i.e.,  $162,327.50)  and  Crested  currently  owes its  one-half to the
Company.  10,659  of the  shares  were  allocated  to the ESOP  accounts  of the
executive officers.

        Employee  interests  in the ESOP are  earned  pursuant  to a seven  year
vesting schedule; after three years of service, the employee is vested to 20% of
the ESOP  account,  and  thereafter  at 20% per year.  Any portion  which is not
vested is forfeited upon  termination  of employment,  other than by retirement,
disability, or death.

        The maximum loan outstanding during fiscal 1998 under a loan arrangement
between the Company and the ESOP was  $1,014,300  at May 31, 1998 for loans made
in fiscal 1992 and 1991. Interest owed by

                                       64

<PAGE>



the ESOP was not booked by the  Company.  Crested  pays  one-half of the amounts
contributed  to the ESOP by USE.  Because the loans are expected to be repaid by
contributions to the ESOP,  Crested may be considered to indirectly owe one-half
of the loan  amounts to USE. The loan was reduced by $183,785  plus  interest of
$168,574.84  through the contribution of shares by the ESOP to the ESOP in 1996.
There was no similar reduction, however, for fiscal 1997 or fiscal 1998.

        STOCK  OPTION  PLAN.  The Company  has an  incentive  stock  option plan
("ISOP"),  reserving an aggregate of 975,000 shares of Common Stock for issuance
upon exercise of options granted thereunder. Awards under the plan are made by a
committee  of two or more  persons  selected  by the  Board  (presently  Messrs.
Herron, Bebout, Brenman and Fraser) and ratified by the Board of Directors.

        Options expire no later than ten years from the date of grant,  and upon
termination  of employment  for cause.  Subject to the ten year maximum  period,
upon termination, unless terminated for cause, options are exercisable for three
months or in the case of retirement, disability or death, for one year.

        For  information  about options issued prior to fiscal 1998,  please see
"Note J to the USE Consolidated  Financial Statements" for fiscal year ended May
31, 1998. In fiscal 1997,  options to purchase 106,100 shares (previously issued
to employees in 1992 and 1996) were exercised. None of the exercised options had
been held by officers or directors.

        The Board of Directors approved (on September 25, 1998) the issuance (to
officers, employees, and non-employee directors and an advisory board member) of
options to purchase  837,500  shares of USE Common  Stock;  the options  have an
exercise price of $2.00 per share (the closing  NASDAQ/NMS stock market price of
USE stock on September 25, 1998 was $1.50),  and the options will expire in June
2008. The options issued to officers included 112,500 to John L. Larsen,  87,500
to Keith G.  Larsen,  75,000 to Harold F.  Herron,  75,000 to Daniel P.  Svilar,
75,000 to R. Scott Lorimer,  and 50,000 to Max T. Evans.  Outside directors Nick
Bebout,  H. Russell Fraser,  Don C. Anderson and David W. Brenman,  and Advisory
Board Member Alan K. Simpson,  each received an option for 12,500  shares,  with
the same exercise price. The options to employees and officers will be converted
to qualified  stock options if the Incentive  Stock Option Plan  amendments  (to
increase the shares  authorized  under the Plan up to 2,750,000  shares,  and to
reset the Plan's term to expire 2008) are  approved at the December  1998 Annual
Meeting of Shareholders.

        The following  table shows  unexercised  options,  how much thereof were
exercisable, and the dollar values for in-the-money options, at May 31, 1998.


                                       65

<PAGE>



<TABLE>
<CAPTION>

            AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND FY-END OPTION/SAR VALUES

      (a)                          (b)              (c)               (d)                     (e)
                                                                                           Value of
                                                                   Number of              Unexercised
                                                                  Unexercised            In-the-Money
                                                                Options/SARs at         Options/SARs at
                                 Shares                           FY-End (#)               FY-End($)
                                Acquired           Value         Exercisable/             Exercisable
Name                         on Exercise (#)    Realized($)      Unexercisable           Unexercisable
- ----                         ---------------    -----------      -------------           -------------

<S>                                <C>              <C>           <C>                   <C>
John L. Larsen,                    -0-              -0-             100,000               $444,000(1)
 CEO                                                              exercisable           exercisable and
                                                                                          unexercised

                                                                    100,100               $354,354(2)
                                                                  exercisable           exercisable and
                                                                                          unexercised

Keith G. Larsen                    -0-              -0-             10,000                $24,400(3)
 President                                                        exercisable           exercisable and
                                                                                          unexercised

Max T. Evans,                      -0-              -0-             57,200               $202,488 (2)
 Secretary                                                        exercisable           exercisable and
                                                                                          unexercised

Harold F. Herron,                  -0-              -0-             11,000                $38,940(2)
 Vice President                                                   exercisable           exercisable and
                                                                                          unexercised

Daniel P. Svilar                   -0-              -0-             66,000                $233,640(2)
 Assistant Secretary                                              exercisable           exercisable and
                                                                                          unexercised

R. Scott Lorimer                   -0-              -0-             29,700                $105,138(2)
      Treasurer                                                   exercisable           exercisable and
                                                                                          unexercised
<FN>

(1)   Equal to $6.44 closing bid on last trading day in FY 1998 less $2.00 per share option exercise price,
      multiplied by all shares exercisable.

(2)   Equal to $6.44 closing bid on last trading day in FY 1998, less $2.90 per share option exercise price,
      multiplied by all shares exercisable.

(3)   Equal to $6.44 closing bid on last trading day in FY 1998, less $4.00 per share option exercise price,
      multiplied by all shares exercisable.
</FN>
</TABLE>


                                       66

<PAGE>



        1996  STOCK  AWARD  PROGRAM.   The  Company  has  an  annual   incentive
compensation arrangement for the issuance of up to 67,000 shares of Common Stock
each year (from 1997  through  2002) to executive  officers of the  Company,  in
amounts  determined  each year based on  earnings  of the  Company for the prior
fiscal.

        Shares are issued  annually,  but each  officer to whom shares are to be
issued  must be  employed by the Company as of the issue date of the grant year,
and the Company must have been  profitable  in the  preceding  fiscal year.  The
officers will receive up to an aggregate total of 67,000 shares per year for the
years 1997 through  2002,  although if in prior years,  starting in 1997,  fewer
than  67,000 USE shares are  awarded in any year,  the  unissued  balance of the
67,000 share maximum will be available for issue in  subsequent  years  (through
2007).   One-half  of  the  compensation   expense  under  the  Program  is  the
responsibility of Crested.  The Board of Directors determines the date each year
when shares are to be issued.

        Each allocation of shares is issued in the name of the officer, and will
be earned  out  (vested)  over 5 years,  at the rate of 20% as of May 31 of each
year  following  the date of issue.  However,  none of the vested  shares  shall
become  available to or come under the control of the officer until  termination
of employment by retirement,  death or disability.  Upon termination,  the share
certificates  will  be  released  to  the  officer;   until   termination,   the
certificates  are  held by the  Treasurer  of the  Company.  Voting  rights  are
exercised  over  the  shares  by the  non-employee  directors  of  the  Company;
dividends or other  distributions with respect to the shares will be held by the
Treasurer for the benefit of the officers.

        The number of shares to be awarded  each year out of such 67,000  shares
aggregate limit is determined by the Compensation  Committee,  based on criteria
including  the  Company's  earnings per share for the prior  fiscal year.  Other
factors may be taken into consideration by the Compensation Committee. The total
shares issued are divided among the officers based on the following percentages:
John L. Larsen 29.85%,  Daniel P. Svilar 22.39%, Max T. Evans 17.91%,  Harold F.
Herron 14.93% and R. Scott  Lorimer  14.93%.  The Company was not  profitable in
fiscal  1997,  so no shares  were  issued for that year.  For fiscal  1998,  the
Compensation  Committee  awarded  67,000 shares to the  officers.  The award was
based on the  revenues  of the Company  ($11,558,500)  in fiscal  1998,  and the
finding by the Compensation  Committee that but for the $1,500,000 expense which
resulted from a writedown of the  investment in the gold property in California,
the Company would have reported a $515,800 profit for fiscal 1998.

        Under a previous equity incentive program,  the Company and Crested have
issued stock bonuses to various executive  officers and directors of the Company
and others.  These shares are subject to forfeiture to the issuer by the grantee
if employment terminates otherwise than for death, retirement or disability.  If
the required service is completed,  the risk of forfeiture lapses and the shares
become the unrestricted  property of the holder.  The executive  officers,  as a
group received 97,650 shares of Common Stock through fiscal 1997.

        SUBSIDIARY PLANS.  During the year ended May 31, 1991, Brunton adopted a
salary deduction plan intended to qualify as a deferred  compensation plan under
Internal Revenue Code Section 401(k).  Harold F. Herron, John L. Larsen,  Daniel
P. Svilar and R. Scott  Lorimer are the only  Company  officers  who are able to
participate in this retirement  plan. The fiscal 1994  acquisition of Brunton by
the  Company,  and the sale of Brunton in 1996,  have not  affected  the Brunton
401(k) plan.

        Other  than as set  forth  above,  neither  the  Company  nor any of its
subsidiaries have any pension,  stock option, bonus, share appreciation,  rights
or other plans  pursuant to which they  compensate  the  executive  officers and
directors of the Company.  Other than as set forth above,  no executive  officer
received other  compensation  in any form which,  with respect to any individual
named in the Cash Compensation  Table,  exceeded ten percent of the compensation
reported  for that person,  nor did all  executive  officers as a group  receive
other  compensation  in any form which exceeded ten percent of the  compensation
reported for the group.

                                       67

<PAGE>



DIRECTORS' FEES AND OTHER COMPENSATION

        The  Company  pays  non-employee  directors  a fee of $150  per  meeting
attended.  All directors are  reimbursed  for expenses  incurred with  attending
meetings.

        Non-employee directors are compensated for services with $400 per month,
payable  each  year by the  issue of shares  of USE  Common  Stock  based on the
closing  stock market price as of January 15. In 1998,  2,560 shares were issued
to  non-employee  directors  for  service in 1997.  Separately,  Mr.  Fraser,  a
director,  and the Honorable  Alan K. Simpson,  Chairman of the Advisory  Board,
each received  2,500 shares of USE Common Stock for services in fiscal 1998. The
2,500 shares  issued to Mr.  Fraser were in addition to shares  issued under the
monthly service plan.

        In fiscal 1990,  the Board  authorized  the Executive  Committee to make
loans to members of the Board, or to guarantee  their  obligations in amounts of
up to $50,000,  if such  arrangements  would  benefit the  Company.  The Company
loaned  $25,000 to David W. Brenman under this plan in fiscal 1991.  The loan to
Mr. Brenman bears interest at the prime rate of the Chase Manhattan Bank and was
due September 1, 1994, but has been extended to September 30, 1999 by Board vote
(Mr. Brenman abstaining). The loan was provided as partial consideration for Mr.
Brenman's  representation of the Company to the financial  community in New York
City.

                        COMMITTEES AND MEETING ATTENDANCE

        During the fiscal year ended May 31, 1998 there were nine Board meetings
and three Executive Committee meetings. The Executive Committee acts in place of
the Board  between  meetings  of the  Board.  Each  current  member of the Board
attended at least 75% of the combined  Board meetings and meetings of committees
on which  the  director  serves.  From time to time,  the  Board  and  Executive
Committee act by unanimous written consent pursuant to Wyoming law. Such actions
are counted as meetings for purposes of disclosure under this paragraph.

        An Audit  Committee has also been  established  by the Board.  The Audit
Committee did not meet in fiscal 1998,  although  members of the Audit Committee
met informally at various times during the year. The Audit Committee reviews the
Company's  financial  statements  and  accounting  controls,  and  contacts  the
independent public  accountants as necessary to ensure that adequate  accounting
controls  are in place  and that  proper  records  are  being  kept.  The  Audit
Committee also reviews the audit fees of the independent public accountants.

        The Compensation  Committee reviews,  approves and makes recommendations
on the Company's  compensation  policies,  practices and procedures.  During the
year ended May 31, 1998,  the members of the  Compensation  Committee  discussed
compensation matters on an individual basis.

        A Management  Cost  Apportionment  Committee was  established by USE and
Crested in 1982, for the purpose of reviewing the apportionment of costs between
USE and Crested. John L. Larsen, Max T.
Evans and Scott Lorimer are members of this Committee.

        The Board of Directors  has a Nominating  Committee,  which did not meet
during the most recently completed year, but has met in fiscal 199 in connection
with the  nominations  of Mr. Herron and Mr. Brenman for reelection as directors
at the annual  shareholders'  meeting in December 1998. The Nominating Committee
will consider  nominees  recommended by security  holders for  consideration  as
potential nominees.



                                       68

<PAGE>



                           CERTAIN OTHER TRANSACTIONS

        TRANSACTIONS  WITH YELLOW  STONE FUELS CORP.  Yellow  Stone Fuels Corp.,
hereafter ("YSFC") was organized on February 17, 1997 in Ontario,  Canada. As of
February 17, 1997, YSFC acquired all the  outstanding  shares of Common Stock of
Yellow Stone Fuels,  Inc. (a Wyoming  corporation which was organized on June 3,
1996) in  exchange  for YSFC  issuing the same number of shares of YSFC Stock to
the former  shareholders  of Yellow  Stone  Fuels,  Inc.  ("YFI").  YSFC and its
wholly-owned  subsidiary  Yellow Stone Fuels, Inc. will hereafter be referred to
collectively as YSFC.

        On May 15, 1997,  YSFC, a 12.7% owned affiliate of USE and a 12.7% owned
affiliate of Crested,  entered into a line of credit  arrangement with USECC. As
of May 31, 1998,  YSFC owed USECC  $440,000,  which included  $40,000 of accrued
interest.  This note bears  interest at 10% and is due on December 31, 1998. The
loan was made to provide  working capital to YSFC in its start up phase. In lieu
of paying the note in cash on or before its maturity date, YSFC may convert this
debt, at its option, into YSFC shares of common stock at $1.00 per share of debt
and interest. However, if YSFC defaults in paying the note by December 31, 1998,
the note is convertible  into a number of shares which will give USE and Crested
a combined 51% ownership  interest in YSFC. The conversion  price was negotiated
at $1.00 based on the high risk of the loan  during  YSFC's  start up phase.  As
part  consideration  for the loan,  USE and Crested  entered into a Voting Trust
Agreement  having an  initial  term of 24 months or until the loan  facility  is
paid,  with  USE and  Crested  having  voting  control  of more  than 50% of the
outstanding  shares of YSFC.  The  majority of the  remaining  outstanding  YSFC
shares are owned by family members of John L. Larsen, Chairman of USE.

        For  information   about  the  YSFC  Exchange  Rights   Agreement,   see
"Business-Uranium-Yellowstone Fuels Corp." above.

        TRANSACTIONS  WITH DIRECTORS.  Two of the Company's  directors,  Messrs.
Larsen and Herron, and one of Crested's directors, Max T. Evans, are trustees of
the ESOP.  Mr. Larsen is also a director of Crested.  In that capacity they have
an obligation to act in the best interests of the ESOP  participants.  This duty
may  conflict  with their  obligations  as  directors of the Company in times of
adverse  market  conditions  for the Common  Stock,  or in the event of a tender
offer or other significant transaction.

        In general,  the ESOP trustees exercise  dispositive  powers over shares
held by the ESOP,  and exercise  voting  powers with respect to ESOP shares that
have not been allocated to a participant's  account. In addition, the Department
of Labor has taken the position that in certain  circumstances ESOP trustees may
not  rely  solely  upon  voting  or  dispositive  decisions  expressed  by  plan
participants,  and must  investigate  whether  those  expressions  represent the
desires of the participants, and are in their best interests.

        Harold F. Herron,  son-in-law of John L. Larsen,  had been living in and
caring for a house  owned by the  Company  until such time as the  property  was
sold. In fiscal 1995, Mr. Herron purchased the house for $260,000, the appraised
value  of the  property,  and  was  reimbursed  by  the  Company  for  leasehold
improvements  totaling  $22,830.  The Company  accepted a promissory note in the
amount of $112,170 with interest  compounded  annually at 7% due on September 6,
1999 as a result of this  transaction.  This note is secured by 30,000 shares of
USE common  stock  owned by Mr.  Herron and its  interest  is  favorable  to the
Company.

        OTHER INFORMATION. The Company has adopted a stock repurchase plan under
which it may purchase up to 500,000  shares of its Common Stock at market prices
from time to time. The shares purchased would be retired and canceled. The Board
of Directors  believes that the  repurchase  plan is in the best interest of all
shareholders while the stock is trading at low prices relative to the book value
per share.


                                       69

<PAGE>



        In May 1998, the Company issued a warrant to purchase  200,000 shares of
USE Common Stock to Robin J. Kindle, an employee of USE and a son-in-law of John
L. Larsen. The exercise price is $7.50 per share, and the warrant expires in May
2001.

        Three of John L. Larsen's sons and three sons-in-law are employed by the
Company or subsidiaries (as President,  President of YSFC, Vice President, chief
pilot, landman, and manager of the Ticaboo operations).  Mr. Larsen's son-in-law
Harold F. Herron is an officer  and  director of the  Company,  and  Chairman of
Brunton.   Collectively,  the  six  individuals  and  John  L.  Larsen  received
$1,418,605 in total (gross) cash  compensation  ($1,301,605 net after taxes) for
services in fiscal 1998,  including the $732,000 bonus paid to John L. Larsen in
fiscal 1998. See "Executive Compensation Plans and Employment Agreements."

        The Company and Crested provide management and  administrative  services
for affiliates under the terms of various management  agreements.  Revenues from
services by the Company and Crested from unconsolidated affiliates were $857,600
in fiscal 1998 and  $397,700 in fiscal 1997.  The Company  provides all employee
services required by Crested, which is obligated to the Company for its share of
the costs for providing such employees.

                              CERTAIN INDEBTEDNESS

        TRANSACTIONS  INVOLVING  USECC.  The Company and Crested conduct most of
their activities through their equally-owned joint venture,  USECC. From time to
time the  Company  and Crested  advance  funds to or make  payments on behalf of
USECC in  furtherance  of their joint  activities.  These  advances and payments
create  intercompany  debt between the Company and Crested.  The party extending
funds is subsequently  reimbursed by the other venturer.  The Company had a note
receivable of  $6,547,100  from Crested at May 31, 1998  ($6,023,400  at May 31,
1997).  Crested  presently does not have the cash funds to pay the note. USE and
Crested have agreed that USE extending its funds and taking a note therefor from
Crested is  preferable  to Crested's  share of the  different  activities  being
reduced.

        LOANS TO DIRECTORS.  As of May 31, 1998 two of USE's  directors owed the
Company as follows  (each loan is  secured  with  shares of Common  Stock of the
Company owned by the individual):  Harold F. Herron $11,000 (1,000 shares);  and
David W. Brenman  $25,000 (4,000  shares).  Max T. Evans, a director of Crested,
owes USECC $22,700 (secured by 7,500 shares of the Company's Common Stock).  For
information on Mr. Brenman's loan see "Directors'  Fees and Other  Compensation"
above.  The outstanding  amounts on the remaining loans represent  various loans
made to the individuals  over a period of several years. Mr. Herron's and Evans'
loans  mature  December  31,  1998  and  bear  interest  at 10%  per  year.  For
information on an additional loan to Mr. Herron, see below. These loans all bear
interest at rates which are  favorable  to the  Company,  were made on a secured
basis,  and were approved by the  disinterested  directors in each instance.  In
addition,  at May 31, 1997,  John L. Larsen and members of his immediate  family
were  indebted  to the  Company for  $745,300  secured by 160,000  shares of the
Company's  Common Stock.  In fiscal 1998,  John L. Larsen repaid $410,837 of the
family debt,  so the family debt at May 31, 1998 was  $338,297.  See  "Executive
Compensation  Plans and  Employment  Agreements."  The preceding  amounts do not
include the loan to Mr. Herron, see below.

        In fiscal 1995,  the Company made a five year  non-recourse  loan in the
amount of $112,170 to Harold F. Herron.  The loan is secured by 30,000 shares of
the  Company's  Common Stock,  bears  interest at a rate of 7% and is payable at
maturity. The Board approved the loan to obtain a higher interest rate of return
on the funds  compared to  commercial  rates,  and to avoid having the USE stock
prices   depressed   from  Mr.  Herron  selling  his  shares  to  meet  personal
obligations.  See  "Transactions  with  Directors"  above.  In fiscal 1999,  the
Company  loaned Mr.  Herron  $125,000 with interest at 9%; the debt is due on or
before December 31, 1999 and is secured with personal property of Mr. Herron.

                                       70

<PAGE>



                 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
                                 AND MANAGEMENT

        The following  table sets forth,  as of October 23, 1998,  the shares of
Common Stock,  and the $.001 par value common stock of the  Company's  52%-owned
subsidiary,  Crested, held by each director and nominee, and by all officers and
directors as a group. Unless otherwise noted, the listed record holder exercises
sole  voting and  dispositive  powers over the shares  reported as  beneficially
owned,  excluding  the  shares  subject  to  forfeiture  and those  held in ESOP
accounts  established for the employee's  benefit.  Dispositive  powers over the
forfeitable shares held by employees and a non-employee  director,  is shared by
the Company's Board of Directors.  Voting and  dispositive  powers are shared by
the Company's  non-employee  directors (Messrs.  Anderson,  Bebout,  Brenman and
Fraser) over forfeitable  shares held by the Company's five executive  officers.
The ESOP  Trustees  exercise  voting  powers  over  unallocated  ESOP shares and
dispositive  powers  over all ESOP  shares.  It should be noted that  voting and
dispositive  powers for  certain  shares are shared by two or more of the listed
holders.  Such shares are reported opposite each holder having a shared interest
therein,  but are only included once in the shareholdings of the group presented
in the table.


<TABLE>
<CAPTION>

                                   Company Common Stock                           Crested Common Stock
                           -----------------------------------           ----------------------------------
                                Amount and             Percent                Amount and            Percent
                                 Nature of               of                    Nature of              of
                           Beneficial Ownership       Class(1)           Beneficial Ownership      Class(1)
                           --------------------       --------           --------------------      --------

<S>                             <C>                     <C>                  <C>                     <C>  
John L. Larsen                  2,065,362(2)            25.6%                5,579,182(10)           54.1%

Keith G. Larsen                   241,063(3)             3.0%                5,300,297(11)           51.4%

Harold F. Herron                  849,394(2)            10.8%                5,424,999(12)           52.6%

Don C. Anderson                   302,953(4)             3.9%                5,300,297(11)           51.4%

Nick Bebout                       309,904(5)             4.0%                5,300,297(11)           51.4%

David W. Brenman                  298,798(6)             3.8%                5,300,297(11)           51.4%

H. Russell Fraser                 301,298(6)             3.9%                5,300,297(11)           51.4%

Max T. Evans                    1,254,952(2)            16.0%                  264,236(13)            2.6%

Daniel P. Svilar                  770,109(2)             9.7%                  281,850(14)            2.6%

R. Scott Lorimer                  152,033(8)             1.9%                   15,000(15)            *

Kennedy Capital
  Management, Inc.                   528,748             6.9%

All officers and
directors as a
group (ten persons)             3,547,342(9)            38.5%                5,946,085(16)           57.7%
</TABLE>




                                       71

<PAGE>



        * Less than one percent.

        (1)  Percent  of class is  computed  by  dividing  the  number of shares
beneficially  owned plus any options held by the reporting  person or group,  by
the number of shares  outstanding plus the shares underlying the options held by
that person or group.

        (2) See  footnotes  for this  person  to the table  presented  under the
heading "Principal Holders of Voting Securities".

        (3) Consists of 1,774  directly  held shares,  8,000 shares held the his
minor children of Keith G. Larsen under the Wyoming Uniform  Transfers to Minors
Act (the "Minor's  shares"),  11,939 shares held in an ESOP account  established
for his benefit, 117,500 shares underlying options and 101,850 shares subject to
forfeiture.  Mr. K. Larsen  exercises  sole voting powers over his directly held
shares, the ESOP shares, 8,820 shares subject to forfeiture,  the Minor's shares
and the shares  underlying his options.  Sole  dispositive  powers are exercised
over the directly  held shares,  Minor's  shares and the shares  underlying  his
options.  He shares  dispositive powers over the 101,850 held by employees and a
non-employee   director  of  the  Company   which  are  subject  to   forfeiture
("Forfeitable Shares"), with the other directors of the Company.

        (4) Consists of 6,740 directly held shares,  3,055 shares held in an IRA
established for Mr. Anderson's benefit, 213,658 shares subject to forfeiture and
12,500  shares  underlying  options.  Mr.  Anderson  exercises  sole  voting and
dispositive  power  over the  directly  held  shares,  IRA shares and the shares
underlying  his options.  He exercises  sole voting power over 21,000  shares he
holds which are subject to forfeiture. Mr. Anderson exercises shared dispositive
powers  over the 101,850  Forfeitable  Shares  with the other  directors  of the
Company.  As a non-employee  director,  Mr. Anderson exercises shared voting and
dispositive  rights over  178,808  shares held by executive  officers  which are
subject  to  forfeiture  ("Officers'   Forfeitable  Shares"),   with  the  other
non-employee directors.

        (5)  Consists of 16,696  shares held  directly,  50 shares held in joint
tenancy  with his wife,  12,500  shares  underlying  options and 213,658  shares
subject to forfeiture.  Mr. Bebout exercises sole voting and dispositive  powers
over  the  directly  held  shares,  the  joint  tenancy  shares  and the  shares
underlying his options.  He exercises shared dispositive powers over the 101,850
Forfeitable Shares with the other directors of the Company and as a non-employee
director,  Mr. Bebout  exercises  shared voting and dispositive  rights over the
178,808 Officers' Forfeitable Shares, with the other non-employee directors.

        (6) Consists of 5,640 shares held  directly,  12,500  shares  underlying
options and 213,658  shares subject to  forfeiture.  Mr. Brenman  exercises sole
voting and  dispositive  powers  over the  directly  held  shares and the shares
underlying his options. Mr. Brenman exercises shared dispositive powers over the
101,850  Forfeitable  Shares  with the  other  directors  of the  Company.  As a
non-employee  director,  Mr.  Brenman  exercises  shared voting and  dispositive
rights  over  the  178,808  Officers'   Forfeitable   Shares,   with  the  other
non-employee directors.

        (7) Consists of 4,140 directly held shares,  4,000 shares held in an IRA
for Mr. Fraser's benefit,  12,500 shares  underlying  options and 213,658 shares
subject to forfeiture.  Mr. Fraser exercises sole voting and dispositive  rights
over the directly  held  shares,  the IRA shares and the shares  underlying  his
options.  Mr.  Fraser  exercises  shared  dispositive  powers  over the  101,850
Forfeitable  Shares with the other  directors of the Company.  As a non-employee
director,  Mr. Fraser  exercises  shared voting and dispositive  rights over the
178,808 Officers' Forfeitable Shares, with the other non-employee directors.

        (8) Consists of 385 directly held shares and 104,700  shares  underlying
options over which Mr. Lorimer exercises sole voting and dispositive rights, and
19,715 shares held in the ESOP account established for his benefit over which he
exercises sole voting rights. The shares listed under "Total Beneficial

                                       72

<PAGE>



Ownership" also include 27,233 shares beneficially held by Mr. Lorimer which are
subject to forfeiture.  The Company's  non-employee  directors  exercise  shared
voting and dispositive powers over such shares.

        (9) Consists of 1,463,423  shares over which the group members  exercise
sole voting  rights,  including  919,000  shares  underlying  options and 47,556
shares allocated to ESOP accounts  established for the benefit of group members.
The listed shares include 1,362,587 shares,  including 919,000 shares underlying
options,  over which group members  exercise  sole  dispositive  rights.  Shared
voting and  dispositive  rights are  exercised  with  respect to  1,160,146  and
1,532,481 shares (including 280,658 shares subject to forfeiture), respectively.

        (10) Consists of 5,300,297  Crested shares held by the Company,  100,000
shares held by SGMC,  60,000  shares  held by Plateau and 53,885  shares held by
Ruby with respect to which shared voting and dispositive powers are exercised as
a director with the other directors of those Companies,  and 65,000  forfeitable
shares held by employees,  over which Mr. J. Larsen exercises shared dispositive
powers with the remaining Crested directors.

        (11)  Consist of the Crested  shares held by the Company with respect to
which shared voting and dispositive  powers are exercised as a director with the
other directors of the Company.

        (12) Consists of 6,932 directly held shares and 3,885 shares held by NWG
over which Mr.  Herron  exercises  sole voting and  investment  powers,  and the
Crested  shares held by the  Company,  Ruby and  Plateau,  with respect to which
shared voting and  dispositive  powers are exercised as a USE,  Plateau and Ruby
director  with the other  directors of those  companies.  Mr. Herron is the sole
director of NWG.

        (13)  Consists of 139,236  directly  held  shares  over which Mr.  Evans
exercises  sole voting and  dispositive  rights,  60,000 shares held by Plateau,
with respect to which shared  voting and  dispositive  powers are exercised as a
director with the other directors of Plateau, and 65,000 forfeitable shares held
by employees,  over which Mr. Evans exercises shared dispositive powers with the
remaining Crested directors.

        (14)  Consists of 216,850  directly  held shares,  over which Mr. Svilar
exercises sole voting and dispositive  powers and 65,000 forfeitable shares held
by employees, over which Mr. Svilar exercises shared dispositive powers with the
remaining Crested directors.

        (15)  Consists of 15,000  shares  which are subject to  forfeiture.  Mr.
Lorimer  exercises  sole  voting  power  over such  shares,  while  the  Crested
directors share the dispositive powers over the shares.

        (16) Consists of 381,903  shares over which the group  members  exercise
sole voting rights,  including  15,000 shares subject to forfeiture.  The listed
shares include 366,903 shares over which group members exercise sole dispositive
rights.  Shared  voting and  dispositive  rights are  exercised  with respect to
5,514,182 and 5,579,182 shares  (including 65,000 shares subject to forfeiture),
respectively.

        Each  director   beneficially   holds  the   2,400,000,   2,040,000  and
255,000,000  shares of Ruby, NWG and Four Nines Gold, Inc. ("FNG") common stock,
respectively,  held by the Company.  They exercise shared voting and dispositive
powers over those shares as Company directors with the other Company  directors.
Those shares represent 26.7%, 7.6%, and 50.9% of the outstanding shares of Ruby,
NWG, and FNG, respectively. John L. Larsen beneficially holds 272,500,000 shares
of  FNG  common  stock  (54.4%  of  the  outstanding  shares),   which  includes
255,000,000  shares held by the Company,  5,000,000  held by USECC Joint Venture
and  5,000,000  shares held by Crested,  over which Mr. Larsen shares voting and
dispositive  powers with the  remaining  directors  of the Company and  Crested.
Harold F. Herron beneficially holds 2,400,500, 2,597,500, and 265,000,000 shares
of the common stock of Ruby,  NWG, and FNG,  respectively,  representing  26.7%,
9.7%,  and 52.9%,  respectively,  of those  classes of stock.  Daniel P.  Svilar
beneficially owns 14,000,000 shares of the common stock of FNG (4,000,000 shares
directly in joint tenancy with other

                                       73

<PAGE>



family members), representing 2.8% of that class. None of the other directors or
officers  directly  hold any  other  shares  of stock of Ruby,  NWG or FNG.  All
executive  officers  and  directors  of the Company as a group (8 persons)  hold
2,400,500, 2,597,500, and 284,500,000 shares of the stock of Ruby, NWG, and FNG,
representing  26.7%,  9.7%,  60.0% and 56.2% of the outstanding  shares of those
companies, respectively.

        The Company has reviewed Forms 3, 4 and 5 reports  concerning  ownership
of Common Stock in the Company, which have been filed with the SEC under Section
16(a) of the Exchange Act, and received written  representations from the filing
persons. Based solely upon review of the reports and representations, Messrs. J.
Larsen,  Herron and Lorimer  each had one late filing.  The Company  believes no
other director,  executive officer, beneficial owner of more than ten percent of
the Common Stock,  or other person subject to  obligations,  failed to file such
reports on a timely basis during fiscal 1998.

                            DESCRIPTION OF SECURITIES

        The Company's Articles of Incorporation authorize issuance of 20,000,000
shares of Common Stock,  $.01 par value,  and 100,000 shares of preferred stock,
$.01 par value.

        COMMON STOCK.  Holders of Common Stock are entitled to receive dividends
when and as declared by the Board of Directors  out of funds  legally  available
therefor.

        Holders  of  Common  Stock  are  entitled  to one vote per  share on all
matters upon which such holders are entitled to vote, and further have the right
to cumulate  their votes in elections of  directors  to the  Company's  Board of
Directors. Cumulation is effected by multiplication of shares held by the number
of director nominees,  and voting is by casting the product as desired among the
nominees; directors are elected by a plurality of votes cast.

        Pursuant to the Company's Articles and the Wyoming Management  Stability
Act,  shares of Common Stock held by Crested  (512,359) may be voted by Crested,
shares of Common  Stock held by Plateau  (125,556)  may be voted by Plateau  and
shares of Common Stock held by SGMC  (100,000) may be voted by SGMC in elections
of USE directors, so long as USE conducts substantial business in Wyoming and is
"qualified"  under such Act as having  assets in excess of  $10,000,000,  with a
class of stock listed on NASDAQ or on a principal exchange.

        In the event of dissolution,  liquidation or winding up of USE,  holders
of  Common  Stock are  entitled  to share  ratably  in  assets  remaining  after
creditors   (including  holders  of  any  preferred  stock,  as  to  liquidation
preferences) have been paid.

        All  outstanding  shares of common stock  (including  the Common  Shares
offered for sale by this Prospectus) have been fully paid and are nonassessable.

        PREFERRED STOCK. The Company's Board of Directors is authorized to issue
shares of preferred stock in one or more series, with such rights to redemption,
liquidation preference, dividends, voting and other matters as determined by the
Board  of  Directors,   without   authorization   from  the  USE   stockholders.
Accordingly,  the USE Board of  Directors  could  issue  preferred  shares  with
dividend  rights  senior  to the  Common  Shares.  Under  the  Wyoming  Business
Corporation  Act,  separate  classes of stock are entitled to vote separately on
certain substantive  transactions (e.g., a merger or sale of most of the company
assets), with approval of the transaction subject to approval by each class.

        No shares of USE preferred stock have been issued, and no series thereof
has been established to date.


                                       74

<PAGE>



        WARRANTS.  ADDITIONAL WARRANT TO SHAMROCK PARTNERS,  LTD. On January 20,
1998  the  Company  entered  into a  nonexclusive  one year  Investment  Banking
Consulting Agreement with Shamrock Partners,  Ltd. ("SPL"), 111 Veterans Square,
Media, Pennsylvania, under which SPL is to provide financial consulting services
and advice concerning financing, merger and acquisition proposals, and to assist
the Company in arranging  meetings  between  representatives  of the Company and
financial  institutions  in the investment  community  (including  broker-dealer
firms,  security analysts,  and portfolio managers).  For SPL's services,  as of
December  5, 1997 the  Company  authorized  the  issuance  to SPL a  Warrant  to
Purchase  200,000 shares of Common Stock of the Company at a price of $6.00 cash
per share;  the Warrant is  exercisable  through May 1, 1999. The Warrant may be
subdivided for substitute  Warrants.  The Holder (or substitute  Holders) of the
Warrants  are not  entitled  to any rights of a  shareholder  in the  Company by
virtue of holding the Warrants.

        The Warrant carries  certain rights of registration  with the Commission
under the 1933 Act as more  specifically  described in the  Warrant,  but if the
Company so registers the Warrants  solely to accommodate  the  registration  for
public sale of the underlying  200,000 Warrant Shares,  the Holder or Holders of
the Warrants may not sell or otherwise  transfer the Warrants for a period of 24
months after the effective  date of such  Registration  Statement,  which period
prevents sale or transfer of the Warrants  prior to their  Expiration  Date. The
Warrants are governed by and construed in accordance with the laws of Wyoming.

        The  above-described  Warrant  is  separate  and is in  addition  to the
original Warrant (also for the purchase of 200,000 shares of Common Stock) which
was issued to SPL in January 1996; the original Warrant has been exercised,  and
this  Prospectus  relates to the public resale of the 30,000  Warrant  Shares so
purchased.  As of the date of this  Prospectus,  SPL has not  exercised  the new
Warrant  issued to SPL, and the Company has not filed a  registration  statement
for SPL in connection  with the new Warrant.  This  Prospectus  does not include
such new  Warrant or any shares of Common  Stock  issuable  on  exercise of such
Warrant.

        WARRANT TO SUNRISE  FINANCIAL  GROUP,  INC. As of December 1, 1997,  the
Company  retained  Sunrise  Financial  Group,  Inc.  ("Sunrise")  to  serve as a
financial  consultant  and  advisor on a  nonexclusive  basis for a period of 12
months ending on December 1, 1998. Sunrise will provide such services and advice
pertaining to the Company's business and affairs as the Company may from time to
time reasonably  request.  As compensation for Sunrise's  services,  in December
1997,  the  Company  authorized  the  issuance  to Sunrise a Warrant to Purchase
225,000 shares of Common Stock of the Company;  the Warrant is  exercisable  for
three years at an exercise price of $10.50 per share. As will be provided in the
Warrant, Sunrise will have the right (during the 12 month term of the consulting
agreement) to demand that the Company include in the next registration statement
filed  by  the  Company  with  the  Securities  and  Exchange  Commission,  on a
piggy-back  basis,  the  resale  to the  public of the  shares  of Common  Stock
purchased on exercise of the Warrant.  If no such registration  statement filing
occurs  during the 12 month  period,  Sunrise will have the right to demand that
the Company register the purchased shares for sale to the public. As of the date
of this  Prospectus,  Sunrise has not exercised the Warrant issued to Sunrise in
connection  with such Warrant.  This Prospectus does not include such Warrant or
any shares of Common Stock issuable on exercise of such Warrant.


                                       75

<PAGE>



                              PLAN OF DISTRIBUTION

        The Common Shares are offered from time to time by the Canadian Funds or
USE  employees,  or their agents,  at market  prices from time to time.  Selling
commissions will be paid by such persons.  No sales proceeds will be paid to the
Company or any subsidiary of the Company from the sale of the Common Shares.

        The Common Shares may be offered from time to time by the Canadian Funds
and USE employees (i) in transactions in the over-the-counter  market, automated
inter-dealer  system on which the  Company's  Common  Stock is then  listed,  in
negotiated  transactions  or a combination  of such methods of sale, and (ii) at
market  prices  prevailing  at the  time of  sale,  at  prices  related  to such
prevailing market prices, or at negotiated prices.  Such persons may effect such
transactions  directly with the broker-dealers.  Such broker-dealers may receive
compensation  in the form of discounts,  concessions  or  commissions  from such
persons for whom such  broker-dealers may act as agents or to whom they may sell
as  principals,  or both (which  compensation  as to a particular  broker-dealer
might be in excess of customary commissions).  Sales of the Common Shares may be
made pursuant to this  Prospectus or pursuant to Rule 144 adopted under the 1933
Act.

        No underwriting  arrangements  exist as of the date of this  Prospectus.
Upon being advised of any underwriting  arrangements that may be entered into by
the Canadian Funds or the USE employees after the date of this  Prospectus,  the
Company will prepare and file a  post-effective  amendment to this  Registration
Statement including a supplement to this Prospectus to disclose the name of such
underwriters and such arrangements.

        The Company is paying  certain of the  expenses,  which are estimated at
$10,000,  of registering the Common Shares under the 1933 Act and under the laws
of Wyoming,  consisting of all costs incurred in connection with the preparation
of the Registration Statement.

                          HOLDERS OF THE COMMON SHARES

        The names of the Canadian  Funds holding the Common Shares are set forth
below.  It is  anticipated  that such holders will own none of the Common Shares
after  completion  of the  offering.  Such holders own no other shares of Common
Stock.

<TABLE>
<CAPTION>

                                                               No. of                Share of
                                      Shares of                Common                 Common
                                    Common Stock            Shares to be            Stock to be
                                     Owned Prior             Offered by             Owned After
Name                                 to Offering           this Prospectus           Offering
- ----                                 -----------           ---------------           --------
<S>                                    <C>                     <C>                      <C>
BPI Canadian
Small Companies Fund                   250,683                 250,683                  -0-

Altamira Management Ltd.               157,530                 157,530                  -0-

BPI Canadian
Opportunities II Fund                  125,341                 125,341                  -0-

CPI Canadian Resource Funds            125,341                 125,341                  -0-
</TABLE>


None of the Funds, and no affiliate of the Funds, have held any position, office
or have had any material  relationship  with Registrant or any of its affiliates
within the past three years.

                                       76

<PAGE>



                              SELLING SHAREHOLDERS

The  following  is a listing of the Selling  Shareholders,  the amount of Common
Shares to be offered for each such Selling  Shareholder's account and the amount
of USE's Common Stock owned by each  Selling  Shareholder  prior to the offering
and to be held by such Selling  Shareholder  after  completion  of the offering.
Except  as  noted  below,  none  of the  Selling  Shareholders  (i)  has had any
position,  office or other material  relationship  with the Registrant or any of
its  affiliates  within the past three  years,  or (ii) to the  knowledge of the
Company,  will own one percent or more of the Company's outstanding common stock
after completion of the offering.  It is anticipated that except as noted,  each
Selling  Shareholder  will own none of the Common Shares hereby  offered,  after
completion of the offering.

<TABLE>
<CAPTION>

                                                                                         No. of
                                         No. of                  No. of                 Shares of
                                      Common Shares           Shares of USE            USE Common
                                      to be Offered           Common Stock             Stock to be
                                       by Selling              Owned Prior             Owned After
       Name                            Shareholder            to Offering*              Offering
       ----                            -----------            ------------              --------

<S>                                     <C>                     <C>                       <C>
Jimmie Dale Bates(1)                      140                       933                       793
Roger T.  Berg(1)                         331                     1,444                     1,113
Allen R. Blisset                           30                        30                       -0-
Larry W.  Bridger(1)                       70                       847                       777
Connie Brinkerhoff(1)                      49                       360                       311
Ricky L.  Brinkerhoff(1)                   21                     1,061                     1,040
Frederick R.  Craft(1)                      4                     1,177                     1,173
Glenn Dooley(2)                           523                     2,645                     2,122
Donald A.  Fresen(1)                       31                       425                       394
Michele Herrick(1)                         14                       360                       346
John L.  Larsen(3)                      1,127                   470,825                   469,698
Robert Scott Lorimer(4)                   383                    47,353                    46,970
Debbie R.  Metzger(1)                      27                        27                       -0-
Michael G.  Morlang(1)                     86                        86                       -0-
Steve P.  Morrill(1)                       56                     1,803                     1,747
Garth F.  Noyes(1)                        109                       500                       391
Christopher L.  Shepardson(1)               4                         4                       -0-
Joshua Shepardson(1)                        4                         4                       -0-
Daniel P.  Svilar(5)                      483                   116,750                   116,267
John M.  Tuner(1)                          83                       886                       803
Allen R.  Williams(1)                      24                        24                       -0-
Debbie L.  Williams(1)                     27                        27                       -0-
Daryl P.  Winters(1)                      313                     2,592                     2,279
<FN>


*        Includes  shares held  directly,  shares held in the USE Employee Stock
         Ownership  Plan (the  "ESOP")  account  established  for the benefit of
         employee,  shares held  jointly and shares held  directly by  immediate
         family members in the same household.

(1)      USE employee.

(2)      USE employee; Vice President of Plateau Resources Limited, a 100%
         subsidiary of USE.




                                       77

<PAGE>



(3)     USE  employee;  Chairman  of the  Board,  Chief  Executive  Officer  and
        director of USE,  Crested  Corp.,  Sutter Gold Mining  Company,  Plateau
        Resources Limited, all affiliates of USE.

(4)     USE employee;  Treasurer,  Vice  President  Finance and Chief  Financial
        Officer of USE and Crested Corp.;  Treasurer and Chief Financial Officer
        of Sutter Gold Mining Company,  Plateau Resources  Limited,  Ruby Mining
        Company and Northwest Gold, Inc., all affiliates of USE.

(5)     USE employee;  General Counsel of USE, Crested Corp., Sutter Gold Mining
        Company and Plateau Resources Limited; director and Secretary of Crested
        Corp.;  Assistant  Secretary of USE, and Secretary of Sutter Gold Mining
        Company, all affiliates of USE.
</FN>
</TABLE>

                                     EXPERTS

        The consolidated financial statements of USE included in this Prospectus
have been audited by Arthur Andersen LLP,  independent  public  accountants,  as
indicated  in their  report with respect  thereto,  and are  included  herein in
reliance upon the authority of said firm as experts in giving said report.

        The balance sheet of the Green  Mountain  Mining  Venture as of December
31, 1997 and 1996, and the related statements of operations,  changes in venture
partners' capital and cash flows for the years ended December 31, 1997, 1996 and
1995 and the period from inception  (June 1, 1990) to December 31, 1997 included
in   this    Prospectus    have   been   included    herein   in   reliance   of
PricewaterhouseCoopers  LLP, independent accountants,  given on the authority of
such firm as experts in accounting and auditing.

                                  LEGAL MATTERS

        Stephen E. Rounds, Denver, Colorado, has acted as special counsel to USE
in connection with this offering.


                                       78

<PAGE>



                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To U.S. Energy Corp.:

We have audited the  accompanying  consolidated  balance  sheets of U.S.  ENERGY
CORP. (a Wyoming  corporation) AND SUBSIDIARIES as of May 31, 1998 and 1997, and
the related consolidated statements of operations, shareholders' equity and cash
flows for each of the  three  years in the  period  ended  May 31,  1998.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position  of  U.S.  Energy  Corp.  and
subsidiaries  as of May 31, 1998 and 1997,  and the results of their  operations
and their  cash flows for each of the three  years in the  period  ended May 31,
1998, in conformity with generally accepted accounting principles.




                                               /s/   ARTHUR ANDERSEN LLP

Denver, Colorado,
September 11, 1998.


                                              79

<PAGE>



<TABLE>
<CAPTION>
                                                                          Page 1 of 2

                              U.S. ENERGY CORP. AND SUBSIDIARIES

                                  CONSOLIDATED BALANCE SHEETS

                                            ASSETS
                                                                     May 31,
                                                           ----------------------------
                                                              1998              1997
                                                              ----              ----
CURRENT ASSETS:
<S>                                                        <C>             <C>         
      Cash and cash equivalents                            $  5,650,500    $  1,416,900
      Accounts and notes receivable:
         Trade, net of allowance for doubtful
            accounts of $30,900                                 195,800         368,200
         Affiliates                                           1,878,400       1,191,000
         Current portion of long-term
            notes receivable                                    335,800         337,200
      Assets held for resale and other                        1,100,800         991,600
      SMP settlement receivable, net                          5,026,000            --
      Inventory                                                 113,700          96,000
                                                           ------------    ------------
         Total current assets                                14,301,000       4,400,900

INVESTMENTS AND ADVANCES:
      Affiliates                                                871,800       4,999,600
      Restricted investments                                  8,889,100       8,506,300
                                                           ------------    ------------
                                                              9,760,900      13,505,900
INVESTMENT IN SGMC CONTINGENT
STOCK PURCHASE WARRANT                                             --         4,594,000

PROPERTIES AND EQUIPMENT:
      Mineral properties and mine development costs          13,346,600         519,400
      Buildings and improvements                              6,424,000       5,986,800
      Aircraft and other equipment                            8,761,400       5,627,900
      Developed oil and gas properties, full cost method      1,773,600       1,769,900
      Land and mobile home park                                 951,000         939,000
                                                           ------------    ------------
                                                             31,256,600      14,843,000
      Less accumulated depreciation, depletion
         and amortization                                   (11,806,300)     (8,802,100)
                                                           ------------    ------------
                                                             19,450,300       6,040,900
OTHER ASSETS:
      Accounts and notes receivable:
         Real estate sales, net of valuation
            allowance of $926,300                               398,000         394,000
         Employees                                              352,000         745,300
         Other                                                    1,800         338,600
      Deposits and other                                        755,100         367,500
                                                           ------------    ------------
                                                              1,506,900       1,845,400
                                                           ------------    ------------
         Total assets                                      $ 45,019,100    $ 30,387,100
                                                           ============    ============


   The accompanying notes to consolidated financial statements are an integral
                          part of these balance sheets.
</TABLE>

                                              80

<PAGE>


<TABLE>
<CAPTION>

                                                                          Page 2 of 2

                             U.S. ENERGY CORP. AND SUBSIDIARIES

                                 CONSOLIDATED BALANCE SHEETS

                            LIABILITIES AND SHAREHOLDERS' EQUITY

                                                                      May 31,
                                                           ----------------------------
                                                                1998            1997
                                                                ----            ----
CURRENT LIABILITIES:
<S>                                                        <C>             <C>         
      Accounts payable and accrued expenses                $  1,836,400    $  1,312,600
      Deferred GMMV purchase option                           4,000,000            --
      Current portion of long-term debt                         225,700          81,300
                                                           ------------    ------------
         Total current liabilities                            6,062,100       1,393,900

LONG-TERM DEBT                                                  278,200         183,100

RECLAMATION LIABILITIES                                       8,778,800       8,751,800

OTHER ACCRUED LIABILITIES                                     4,266,800       5,259,000

DEFERRED TAX LIABILITY                                        1,144,800         183,300

COMMITMENTS AND CONTINGENCIES (Note K)

MINORITY INTERESTS IN SUBSIDIARIES                            4,561,300            --

FORFEITABLE COMMON STOCK,
      $.01 par value; 312,378 and
      232,352 shares issued, respectively,
      forfeitable until earned                                2,473,600       1,892,400

SHAREHOLDERS' EQUITY:
      Preferred stock, $.01 par value; 100,000 shares
         authorized, none issued or outstanding                    --              --
      Common stock, $.01 par value;
         20,000,000 shares authorized; 7,523,492 and
         6,646,475 shares issued, respectively                   75,200          66,500
      Additional paid-in capital                             28,526,200      22,543,000
      Accumulated deficit                                    (7,760,100)     (6,776,900)
      Treasury stock, at cost, 865,943
         and 690,943 shares, respectively                    (2,460,800)     (2,182,000)
      Unallocated ESOP contribution                            (927,000)       (927,000)
                                                           ------------    ------------
                                                             17,453,500      12,723,600
                                                           ------------    ------------
         Total liabilities and shareholders' equity        $ 45,019,100    $ 30,387,100
                                                           ============    ============


   The accompanying notes to consolidated financial statements are an integral
                         part of these balance sheets.
</TABLE>

                                       81

<PAGE>


<TABLE>
<CAPTION>

                                                                             Page 1 of 2

                                 U.S. ENERGY CORP. AND SUBSIDIARIES

                                CONSOLIDATED STATEMENTS OF OPERATIONS

                                                             Year Ended May 31,
                                              --------------------------------------------
                                                   1998            1997            1996
                                                   ----            ----            ----
<S>                                           <C>             <C>             <C>         
REVENUES:
  Mineral revenues                            $  1,069,700    $    207,300    $  3,116,700
  Construction contract revenues                      --         1,038,600       3,794,500
  Commercial operations                          3,523,500       2,219,400       1,439,100
  SMP settlements, net                           4,590,000       1,003,800            --
  Oil sales                                        170,100         164,600         210,100
  Management fees from affiliates and other      1,369,300         423,800         100,200
  Interest                                         836,100         693,300         619,400
  (Loss) gain on asset sales                          (200)         39,400         352,200
                                              ------------    ------------    ------------
                                                11,558,500       5,790,200       9,632,200
                                              ------------    ------------    ------------

COSTS AND EXPENSES:
  Mineral operations                             1,664,800         843,100       3,572,300
  Construction costs                                36,400         752,600       3,077,800
  Commercial operations                          3,055,100       3,059,600       2,374,800
  General and administrative                     4,793,200       2,763,300       2,524,700
  Abandonment of mineral interests                    --         1,225,800         328,700
  Impairment of mineral interests                1,500,000            --              --
  Oil production                                    68,000          96,800          73,000
  Interest                                          76,000         140,800         205,000
  Provision for doubtful accounts                     --           614,200            --
                                              ------------    ------------    ------------
                                                11,193,500       9,496,200      12,156,300
                                              ------------    ------------    ------------

INCOME (LOSS) BEFORE MINORITY
  INTEREST AND EQUITY IN LOSS OF
  AFFILIATES AND INCOME TAXES                      365,000      (3,706,000)     (2,524,100)

MINORITY INTEREST IN (INCOME) LOSS
  OF CONSOLIDATED SUBSIDIARIES                    (772,500)        672,300         608,700

EQUITY IN LOSS OF AFFILIATES                      (575,700)       (690,800)       (418,500)
                                              ------------    ------------    ------------

(Continued)


   The accompanying notes to consolidated financial statements are an integral
                           part of these statements.
</TABLE>

                                       82

<PAGE>


<TABLE>
<CAPTION>

                                                                             Page 2 of 2

                                  U.S. ENERGY CORP. AND SUBSIDIARIES

                                 CONSOLIDATED STATEMENTS OF OPERATIONS
                                              (CONTINUED)


                                                            Year Ended May 31,
                                              ---------------------------------------------
                                                   1998            1997            1996
                                                   ----            ----            ----

<S>                                           <C>             <C>             <C>          
LOSS BEFORE INCOME TAXES                      $   (983,200)   $ (3,724,500)   $ (2,333,900)

INCOME TAXES (Note H)                                 --              --              --
                                              ------------    ------------    ------------

LOSS BEFORE
  DISCONTINUED OPERATIONS                         (983,200)     (3,724,500)     (2,333,900)

DISCONTINUED OPERATIONS:
  Income from discontinued operations,
     net of income taxes of $0                        --              --           308,900
  Gain on sale of subsidiary, net
     of income taxes of $50,000                       --              --         2,295,700
                                              ------------    ------------    ------------

NET (LOSS) INCOME                             $   (983,200)   $ (3,724,500)   $    270,700
                                              ============    ============    ============

INCOME (LOSS) PER SHARE AMOUNTS:
  Loss before discontinued operations         $       (.15)   $       (.58)   $       (.39)
  Income from discontinued operations                 --              --               .05
  Gain on disposal of subsidiary
     operating in discontinued segment                --              --               .38
                                              ------------    ------------    ------------

NET INCOME (LOSS) PER SHARE,
  BASIC AND DILUTED                           $       (.15)   $       (.58)   $        .04
                                              ============    ============    ============

BASIC WEIGHTED AVERAGE
  SHARES OUTSTANDING                             6,657,549       6,466,855       6,028,255
                                              ============    ============    ============


       The accompanying notes to consolidated financial statements are an
                       integral part of these statements.
</TABLE>

                                       83

<PAGE>


<TABLE>
<CAPTION>

                                                                                                                        Page 1 of 3

                                                   U.S. ENERGY CORP. AND SUBSIDIARIES

                                             CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY


                                                         Additional                                        Unallocated     Total
                                       Common Stock       Paid-In    Accumulated     Treasury Stock            ESOP    Shareholders'
                                    Shares    Amount      Capital       Deficit    Shares       Amount     Contribution   Equity
                                    ------    ------      -------       -------    ------       ------     ------------   ------

<S>                               <C>        <C>       <C>           <C>           <C>      <C>           <C>           <C>        
Balance May 31, 1995              5,262,794  $52,500   $18,629,000   $(3,256,400)  769,943  $(2,242,400)  $(1,014,300)  $12,168,400

Funding of ESOP                        --       --            --            --        --           --          87,300        87,300
Issuance of common stock
  through private placement         812,432    8,100     2,834,100          --        --           --            --       2,842,200
Issuance of additional common
  shares in connection
  with prior year
  private placement                 133,336    1,300        65,400       (66,700)     --           --            --            --
Cancellation of common stock
  issued for services rendered       (5,000)     --        (23,100)         --        --            --           --         (23,100)
Issuance of common stock to
  employees as a bonus               32,901      300       180,600          --        --           --            --         180,900
Issuance of common stock for
  exercised warrants                 81,243      800       389,100          --        --           --            --         389,900
Fair value of warrants issued
  above exercise price                 --       --          41,700          --        --           --            --          41,700
Issuance of common stock for
  exercised option                    6,600      100        41,400          --        --           --            --          41,500
Dilution of investment
  in subsidiary                        --       --      (1,382,500)         --        --           --            --      (1,382,500)
Net income                             --       --            --         270,700      --           --            --         270,700
                                  ---------  -------   -----------   -----------   -------  -----------   -----------   -----------

Balance May 31, 1996              6,324,306  $63,100   $20,775,700   $(3,052,400)  769,943  $(2,242,400)  $  (927,000)  $14,617,000
                                  ---------  -------   -----------   -----------   -------  -----------   -----------   -----------


<FN>

     The accompanying notes to consolidated financial statements are an integral part of these statements.
</FN>
</TABLE>

                                                                   84

<PAGE>



<TABLE>
<CAPTION>
                                                                                                                        Page 2 of 3


                                                   U.S. ENERGY CORP. AND SUBSIDIARIES

                                             CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                                               (CONTINUED)



                                                        Additional                                        Unallocated     Total
                                       Common Stock       Paid-In     Accumulated    Treasury Stock           ESOP     Shareholders'
                                    Shares    Amount      Capital       Deficit    Shares       Amount     Contribution   Equity
                                    ------    ------      -------       -------    ------       ------     ------------   ------

<S>                              <C>         <C>       <C>           <C>            <C>       <C>           <C>         <C>         
Balance May 31, 1996             6,324,306   $63,100   $20,775,700   $(3,052,400)   769,943   $(2,242,400)  $(927,000)  $14,617,000

Funding of ESOP                     24,069       200       213,400          --         --            --          --         213,600
Issuance of common stock for
  exercised warrants               180,000     1,800       898,200          --         --            --          --         900,000
Fair value of warrants issued
  above exercise price                --        --         148,300          --         --            --          --         148,300
Issuance of common stock
  for services rendered             12,000       200       138,300          --         --            --          --         138,500
Issuance of common stock for
  exercised option                 106,100     1,200       369,100          --         --            --          --         370,300
Purchase of treasury stock            --        --            --            --       21,000      (235,600)       --        (235,600)
Shares of USE stock
  held by subsidiary
  no longer consolidated              --        --            --            --     (100,000)      296,000        --         296,000
Net loss                              --        --            --      (3,724,500)      --            --          --      (3,724,500)
                                 ---------   -------   -----------   -----------   --------   -----------   ---------   -----------

Balance May 31, 1997             6,646,475   $66,500   $22,543,000   $(6,776,900)   690,943   $(2,182,000)  $(927,000)  $12,723,600
                                 =========   =======   ===========   ===========   ========   ===========   =========   ===========


<FN>

     The accompanying notes to consolidated financial statements are an integral part of these statements.
</FN>
</TABLE>
                                                                   85

<PAGE>


<TABLE>
<CAPTION>

                                                                                                                        Page 3 of 3


                                                   U.S. ENERGY CORP. AND SUBSIDIARIES

                                             CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                                               (CONTINUED)

                                                        Additional                                        Unallocated     Total
                                       Common Stock       Paid-In     Accumulated    Treasury Stock           ESOP     Shareholders'
                                    Shares    Amount      Capital       Deficit    Shares       Amount    Contribution    Equity
                                    ------    ------      -------       -------    ------       ------    ------------    ------

<S>                             <C>         <C>       <C>           <C>           <C>       <C>            <C>          <C>         

Balance May 31, 1997            6,646,475   $66,500   $22,543,000   $(6,776,900)  690,943   $(2,182,000)   $(927,000)   $12,723,600

Funding of ESOP                    49,470       500       324,100          --        --            --           --          324,600
Issuance of common stock
  for exercised warrant            20,000       200        99,800          --        --            --           --          100,000
Issuance of common stock
  for services rendered            11,647       100        82,600          --        --            --           --           82,700
Issuance of common stock
  for exercised options            62,000       600       247,400          --        --            --           --          248,000
Fair value of warrants issued
  for services rendered              --        --         450,000          --        --            --           --          450,000
Issuance of common
  stock to acquire SGMC
  special warrants, net of
  offering costs                  488,900     4,900     3,329,200          --        --            --           --        3,334,100
Issuance of common stock          170,000     1,700     1,188,300          --        --            --           --        1,190,000
Reconsolidation of SGMC              --        --            --            --      75,000       (16,300)        --          (16,300)
Issuance of stock for SGMC
  exercised option                 75,000       700       261,800          --     100,000      (262,500)        --             --
Net loss                             --        --            --        (983,200)     --            --           --         (983,200)
                                ---------   -------   -----------   -----------   -------   -----------    ---------    -----------

Balance May 31, 1998            7,523,492   $75,200   $28,526,200   $(7,760,100)  865,943   $(2,460,800)   $(927,000)   $17,453,500
                                =========   =======   ===========   ===========   =======   ===========    =========    ===========
<FN>

Total  Shareholders'  Equity at May 31,  1998 does not  include  312,378  shares
currently  issued  but  forfeitable  if  certain  conditions  are not met by the
recipients.  However, Outstanding Shares at May 31, 1998 include the forfeitable
shares.  Also,  "Basic and Diluted  Weighted  Average Shares  Outstanding"  also
includes the 865,943 shares of U.S.  Energy common stock held by  majority-owned
subsidiaries, which, in consolidation, are treated as treasury shares.


       The  accompanying  notes  to  consolidated  financial  statements  are an integral part of these statements.

</FN>
</TABLE>

                                                                   86
                                                  

<PAGE>



<TABLE>
<CAPTION>

                                                                                Page 1 of 3
                                      U.S. ENERGY CORP. AND SUBSIDIARIES

                                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                  Year Ended May 31,
                                                     ------------------------------------------
                                                          1998          1997            1996
                                                          ----          ----            ----
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                  <C>            <C>            <C>        
   Net income (loss)                                 $  (983,200)   $(3,724,500)   $   270,700
   Adjustments to reconcile net income (loss) to
      net cash used in operating activities:
         Minority interest in income (loss) of
             consolidated subsidiaries                   772,500       (672,300)      (608,700)
         Income from discontinued operations                --             --         (308,900)
         Depreciation, depletion and amortization        657,600        658,900        788,500
         Impairment of assets held for sale              100,000           --             --
         Abandoned mineral claims                           --        1,225,800        328,700
         Impairment of mineral interests               1,500,000           --             --
         Equity in loss of affiliates                    575,700        690,800        418,500
         SMP settlement (received after year end)     (4,590,000)    (1,003,800)          --
         Loss (gain) on sale of assets                       200        (39,400)      (352,200)
         Provision for doubtful accounts                    --          614,200           --
         Gain on sale of subsidiary                         --             --       (2,295,700)
         Proceeds from sale of subsidiary                   --             --          607,900
         Common stock issued to fund ESOP                324,600        213,600         87,300
         Non-cash compensation                            82,700           --          222,600
         Common stock and warrants
             issued for services                         196,000        286,800        (23,100)
         Other                                           287,800        177,600       (455,600)
         Net changes in:
             Accounts receivable                         172,400       (706,500)        88,600
             Other assets                               (226,900)       318,200       (403,800)
             Accounts payable and accrued expenses      (176,200)      (331,700)      (774,700)
             Reclamation and other liabilities          (938,200)      (355,300)      (377,400)
                                                     -----------    -----------    -----------
NET CASH USED IN
   OPERATING ACTIVITIES                               (2,245,000)    (2,647,600)    (2,787,300)
                                                     -----------    -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Development of mining properties                   (1,125,000)      (719,300)      (763,000)
   Development of gas properties                            --          (29,100)       (42,100)
   Proceeds from sale of subsidiary                         --             --        3,300,000
   Proceeds from sale of property and equipment            4,000        273,500      1,212,900
   Proceeds from sale of investments                        --             --             --
   Purchases of property and equipment                (1,947,200)      (208,600)    (1,387,300)
   Changes in notes receivable, net                      726,800       (121,400)    (1,102,800)
   Distribution from affiliate                              --        4,367,000           --
   Investments in affiliates                            (102,300)    (1,413,700)      (676,500)
   Deferred GMMV purchase option                       4,000,000           --             --
                                                     -----------    -----------    -----------
NET CASH PROVIDED BY
   INVESTING ACTIVITIES                                1,556,300      2,148,400        541,200
                                                     -----------    -----------    -----------




           The accompanying notes to consolidated financial statements are an
                           integral part of these statements.
</TABLE>

                                              87

<PAGE>



<TABLE>
<CAPTION>
                                                                                  Page 2 of 3
                                 U.S. ENERGY CORP. AND SUBSIDIARIES

                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                             (CONTINUED)

                                                                  Year Ended May 31,
                                                     ------------------------------------------
                                                         1998            1997          1996
                                                         ----            ----          ----
CASH FLOWS FROM FINANCING ACTIVITIES:
<S>                                                  <C>            <C>            <C>        
     Proceeds from issuance of common stock          $ 1,800,500    $ 1,270,300    $ 3,273,600
     Proceeds from subsidiary stock sale                    --        1,106,700           --
     Proceeds from long-term debt                        307,700        554,400      4,212,800
     Payments on lines of credit                            --         (499,000)      (641,000)
     Purchase of treasury stock                             --         (235,600)          --
     Repayments of long-term debt                       (309,900)      (789,200)    (3,967,300)
     Increase (decrease) in cash related to SGMC       3,124,000       (484,100)          --
                                                     -----------    -----------    -----------
NET CASH PROVIDED BY
     FINANCING ACTIVITIES                              4,922,300        923,500      2,878,100
                                                     -----------    -----------    -----------

NET INCREASE IN CASH AND
     CASH EQUIVALENTS                                  4,233,600        424,300        632,000

CASH AND CASH EQUIVALENTS, Beginning of year           1,416,900        992,600        360,600
                                                     -----------    -----------    -----------

CASH AND CASH EQUIVALENTS, End of year               $ 5,650,500    $ 1,416,900    $   992,600
                                                     ===========    ===========    ===========

SUPPLEMENTAL CASH FLOW INFORMATION:

     Interest paid                                   $    76,000    $   118,900    $   205,000
                                                     ===========    ===========    ===========

     Income taxes paid                               $      --      $      --      $      --
                                                     ===========    ===========    ===========



       The accompanying notes to consolidated financial statements are an
                       integral part of these statements.
</TABLE>

                                              88

<PAGE>



<TABLE>
<CAPTION>
                                                                                  Page 3 of 3
                                       U.S. ENERGY CORP. AND SUBSIDIARIES

                                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                   (CONTINUED)

                                                                    Year Ended May 31,
                                                        ------------------------------------------
                                                           1998           1997            1996
                                                           ----           ----            ----
SUPPLEMENTAL DISCLOSURE OF NON-CASH
INVESTING AND FINANCING ACTIVITIES:

<S>                                                     <C>            <C>            <C>        
    Notes received for sale of assets                   $      --      $      --      $ 1,000,000
                                                        ===========    ===========    ===========

    Exchange of common stock
         investment in affiliate for
         Contingent Stock
         Purchase Warrant                               $      --      $ 4,594,000    $      --
                                                        ===========    ===========    ===========

    Consolidation/Deconsolidation of subsidiary
       in 1998 and 1997, respectively:
       Other assets                                     $    49,200    $    77,600    $      --
       Investment in affiliates                             358,375        355,000           --
       Investment in Contingent Stock Purchase Warrant   (4,594,000)          --             --
       Restricted investment                                   --           27,000           --
       Property, plant and equipment                     12,499,000     11,560,600           --

       Notes payable                                       (241,700)       185,000           --
       Accounts payable and accrued expenses               (700,000)       433,900           --
       Reclamation                                          (27,000)          --             --
       Minority interest                                 (3,788,700)     2,069,900           --
    Issuance of common stock to acquire
       SGMC special warrants, net of
       of offering costs
       Common stock                                           4,900           --             --
       Additional paid-in capital                         3,329,200           --             --

Warrants issued for professional services                   254,000           --             --
Forfeitable stock issued for services                       581,200        405,800        116,500


       The accompanying notes to consolidated financial statements are an
                       integral part of these statements.
</TABLE>

                                                  89

<PAGE>


                       U.S. ENERGY CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1998
                                   (CONTINUED)

                       U.S. ENERGY CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1998


A.      BUSINESS ORGANIZATION AND OPERATIONS:

        U.S. Energy Corp. (the "Company" or "USE") was incorporated in the State
of  Wyoming  on  January  26,  1966.  The  Company's  primary  business  is  the
acquisition, exploration, holding, sale and/or development of mineral properties
and mining  and  marketing  of  minerals.  Principal  mineral  interests  are in
uranium, gold, and molybdenum.  The Company also holds various real and personal
properties  used in  commercial  activities  and operates an airport  fixed base
facility in Riverton,  Wyoming.  Most of these activities are conducted  through
the joint  venture  discussed  below  and in Note D. The  Company,  through  its
previously wholly-owned subsidiary,  The Brunton Company ("Brunton"),  which was
sold in February 1996,  engaged in the  manufacturing and marketing of compasses
and the distribution of outdoor recreational products. In addition,  through its
majority  owned  subsidiary,   Four  Nines  Gold,  Inc.  ("FNG"),   the  Company
historically  engaged in projects such as the  construction of municipal  sewage
systems,  irrigation and other civil engineering  projects. At May 31, 1998, FNG
was  primarily  engaged in  activities  for the  Company  at its Green  Mountain
uranium property.

        The Company and its 52%-owned subsidiary,  Crested Corp. ("Crested") are
engaged  in a venture to  develop  certain  uranium  properties  with  Kennecott
Uranium  Company  ("Kennecott")  known  as the  Green  Mountain  Mining  Venture
("GMMV"), formed in 1990, and is also involved in a partnership with Nukem, Inc.
("Nukem")  through  its  wholly-owned  subsidiary,   Cycle  Resource  Investment
Corporation ("CRIC"),  known as Sheep Mountain Partners ("SMP"). As discussed in
Note K, SMP is currently  involved in significant legal proceedings  between its
partners.  During fiscal 1995, USE and Crested formed a new Wyoming corporation,
Sutter Gold  Mining  Company  ("SGMC"),  which was the  successor  of USECC Gold
Limited Liability Company ("USECC Gold") and Sutter Gold Venture ("SGV").  These
companies  were formed to develop  and mine gold  reserves  in  California.  The
Company also owns 100% of the  outstanding  stock of Plateau  Resources  Limited
("Plateau"),  which owns a nonoperating  uranium mill and support  facilities in
southeastern  Utah.  Currently,  the mill is nonoperating but has been granted a
license to operate, pending certain conditions.  See further discussion of these
entities  in  Note  F.  As  used,  hereafter,  "Company"  refers  to USE and its
consolidated entities unless otherwise specified.

LIQUIDITY AND OPERATING LOSSES

        As a  result  of the  SMP  litigation/arbitration  (see  Note K) and the
significant  amount of  standby/maintenance,  permitting and  development  costs
being  incurred  on the  Company's  mineral  properties  (none of  which  are in
production),  the  Company  has  incurred  significant  losses  from  continuing
operations  during each of the last three years.  During the past few years, the
Company has relied  primarily  on the sale of its common stock  through  private
placements and the exercise of common stock  warrants/options,  borrowing on its
lines of credit, term loans and the sale of its subsidiary, Brunton, to fund its
losses and cash needs.  During fiscal 1998, the Company received  $858,700 for a
delivery  made on an SMP  contract.  Subsequent  to year end,  the  Company  and
Crested received $5,026,000 as partial payment of the monetary resolution of the
American  Arbitration  Association's  Order and Award for the portion of the SMP
arbitration/litigation ("SMP litigation") that was finalized in fiscal 1998. For
accounting purposes,  the Company and Crested first applied the proceeds against
their recorded investment balance in SMP of $436,000, with the remaining balance
of  $4,590,000,   after  cost  recovery,   being  recognized  as  income.  These
transactions  have  resulted  in the  Company  having  net  working  capital  of
$8,238,900 as of May 31, 1998.


                                       90

<PAGE>


                       U.S. ENERGY CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1998
                                   (CONTINUED)

        The Company  anticipates  obtaining  additional  funds from those issues
presently on appeal before the 10th Circuit Court of Appeals in connection  with
the SMP litigation,  as further discussed in Note K. If the anticipated award is
delayed,  reduced or overturned,  additional sources of funding will be required
to place Plateau into  production as well as to purchase the Kennecott  interest
in GMMV (see Note F). Equity and/or debt financing will be the primary source of
these funds.  There is no assurance such financing  sources will be available to
the Company. If the additional  financings do not occur as planned,  the Company
believes  it can  delay  its  development  activities  so that  available  cash,
operating  cash flow and bank  borrowings  will be  adequate to fund its working
capital requirements and commitments for fiscal 1999.

B.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

PRINCIPLES OF CONSOLIDATION

        The consolidated  financial statements of USE and affiliates include the
accounts of the Company, the accounts of its majority-owned subsidiaries Plateau
(100%), Energx, Ltd ("Energx") (90%), FNG (50.9%), SGMC (59%), Crested (52%) and
the USECC Joint Venture ("USECC"), a proportionately  consolidated joint venture
which is equally  owned by the  Company and  Crested  through  which the bulk of
their  operations  are conducted.  USECC owns the buildings and other  equipment
used by the  Company  and  holds an  interest  in SMP (see  Notes E and F).  The
accounts of Brunton have been reflected as  discontinued  operations in the 1996
financial statements as Brunton was sold in February 1996.

        With the exception of SMP,  investments  in other joint ventures and 20%
to 50% owned companies are accounted for by the equity method (see Note E). SGMC
was an equity  investee  through March 1998 when the Company  purchased  special
warrant  units from  certain  investors  and  increased  its  ownership  to 59%,
requiring  consolidation  of  April  and  May  1998  operations  (see  Note  F).
Investments  of less than 20% in companies are accounted for by the cost method.
All  material  intercompany   profits,   transactions  and  balances  have  been
eliminated.

CASH EQUIVALENTS

        The  Company  considers  all highly  liquid  investments  with  original
maturities of three months or less to be cash  equivalents.  The carrying amount
of cash  equivalents  approximates  fair value because of the short  maturity of
these instruments.

INVESTMENTS

        Based on the provisions of Statement of Financial  Accounting  Standards
("SFAS") No. 115, the Company accounts for its investment in certain  securities
as held-to-maturity.  Held-to-maturity securities are measured at amortized cost
and are carried at the lower of aggregate cost or fair market value.


                                       91

<PAGE>


                       U.S. ENERGY CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1998
                                   (CONTINUED)

INVENTORIES

        Inventories  consist  primarily of aviation  fuel,  associated  aircraft
parts, mining supplies,  stockpiled uranium and gold ore. Retail inventories are
stated using the average cost method.  Other inventory is stated at the lower of
cost or market.

PROPERTIES AND EQUIPMENT

        Land, buildings, improvements,  aircraft and other equipment are carried
at cost.

        Depreciation of buildings, improvements, aircraft and other equipment is
provided  principally by the  straight-line  method over estimated  useful lives
ranging from three to 45 years.

        The Company  capitalizes  all costs  incidental to the  acquisition  and
development of mineral  properties as incurred.  Mineral  exploration  costs are
expensed  as  incurred.  The  costs  of  mine  development  are  deferred  until
production  begins  as these  costs  will be  recovered  through  future  mining
operations.  Once commercial  production begins, mine development costs incurred
to maintain  production  will be amortized using a units-of-  production  method
over the estimated useful life of the ore-body.  Costs are charged to operations
if the Company  determines that an ore body is no longer  economical.  Costs and
expenses related to general corporate overhead are expensed as incurred.

        The Company and Crested have acquired substantial mining property assets
and associated facilities at minimal cash cost, primarily through the assumption
of reclamation and environmental liabilities.  Certain of these assets are owned
by various  ventures in which the Company is either a partner or  venturer.  The
market value of these assets are not reflected in the accompanying  consolidated
balance sheets (see Note K).

LONG-LIVED ASSETS

        The Company  evaluates its long-lived  assets for impairment when events
or changes in circumstances indicate that the related carrying amount may not be
recoverable  based upon an  assessment  of  estimated  future cash flows or fair
market  value,  whichever  is  more  objectively  ascertainable.  If the  sum of
estimated  future cash flows on an undiscounted  basis or the fair value is less
than the carrying amount of the related asset, an asset impairment is considered
to exist. The related impairment loss is measured by comparing  estimated future
cash flows on a discounted basis or the fair value of the asset less any selling
costs to the carrying  amount of the asset.  Changes in significant  assumptions
underlying  future  cash flow  estimates  or fair  values  of assets  may have a
material effect on the Company's financial position and results of operations. A
low commodity  price market,  if sustained for an extended  period of time or an
inability to obtain financing  necessary to develop mineral interests may result
in asset  impairment.  During  1998,  the  Company  recorded  an  impairment  of
$1,500,000 on its investment in SGMC (see Note F).

FAIR VALUE OF FINANCIAL INSTRUMENTS

        The recorded  amounts for  short-term and long-term  debt,  receivables,
other current assets, and accounts payable and accrued expenses approximate fair
value.


                                       92

<PAGE>


                       U.S. ENERGY CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1998
                                   (CONTINUED)

REVENUE RECOGNITION

        Advance royalties which are payable only from future production or which
are non-refundable are recognized as revenue when received (see Note F).

        Revenues  from gold and  uranium  sales are  recognized  upon  delivery.
Revenues  are  recognized  from the rental of certain  assets  ratably  over the
related  lease terms.  Revenues  from  commercial  operations,  which  represent
primarily  real  estate  activity,  and an  airport  fixed base  operation,  are
recognized  as  goods  and  services  are  delivered.  Revenues  from  long-term
construction  contracts are recognized on the percentage-of-  completion method.
If estimated total costs on any contract  indicate a loss, the Company  provides
currently for the total anticipated loss on the contract.

INCOME TAXES

        The Company  accounts for income taxes in accordance  with SFAS No. 109,
"Accounting for Income Taxes." This statement  requires  recognition of deferred
income  tax  assets  and   liabilities   for  the  expected  future  income  tax
consequences,  based on enacted tax laws, of temporary  differences  between the
financial reporting and tax bases of assets, liabilities and carryforwards.

        SFAS 109  requires  recognition  of deferred tax assets for the expected
future effects of all deductible temporary  differences,  loss carryforwards and
tax credit carryforwards.  Deferred tax assets are reduced, if deemed necessary,
by  a  valuation  allowance  for  any  tax  benefits  which,  based  on  current
circumstances, are not expected to be realized.

NET INCOME (LOSS) PER SHARE

In February 1997, SFAS No. 128 "Earnings per Share" was issued and specifies the
computation,  presentation  and disclosure  requirements for earnings per share.
SFAS 128 is  effective  for periods  ended after  December 15, 1997 and requires
retroactive  restatement  of prior  period  earnings  per share.  The  statement
replaces  "primary  earnings  per share"  with  "basic  earnings  per share" and
replaces "fully diluted  earnings per share" with "diluted  earnings per share."
Adoption  of SFAS  128  required  restatement  of 1997  earnings  per  share  as
forfeitable  shares were included in the  calculations  of primary  earnings per
share for the year  ended May 31,  1997,  the loss per share was (.55)  prior to
restatement.  The following table presents a reconciliation of basic and diluted
earnings per share calculations:


                                       93

<PAGE>


                       U.S. ENERGY CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1998
                                   (CONTINUED)

<TABLE>
<CAPTION>

                                                                          For Years Ended May 31,
                               -----------------------------------------------------------------------------------------------------
                                             1998                                 1997                              1996
                               --------------------------------  -----------------------------------  ------------------------------

                                                      Per Share                            Per Share                      Per Share
                                 Income     Shares      Amount       Loss         Shares     Amount     Income    Shares     Amount
                                 ------     ------      ------       ----         ------     ------     ------    ------     ------
BASIC EPS
Net (loss) income
applicable
<S>                            <C>         <C>          <C>      <C>            <C>         <C>       <C>        <C>         <C>  
to common shares               $(983,200)  6,657,549    $(.15)   $(3,724,500)   6,466,855   $(0.58)   $270,700   6,028,255   $ .04
EFFECT OF DILUTIVE SECURITIES
Equivalent common
shares from stock options
and warrants                       --          --         --          --           --         --         --        400,814     --
                               ---------   ---------    -----    ------------   ---------   ------    --------   ---------   -----
DILUTED EARNINGS PER SHARE
Net (loss) income applicable
to common shares               $(983,200)  6,657,749    $(.15)   $(3,724,500)   6,466,855   $(0.58)   $ 270,700  6,429,069   $ .04
                               =========   =========    =====    ===========    =========   ======    =========  =========   =====
</TABLE>


RECENT ACCOUNTING PRONOUNCEMENTS

        In June 1997, SFAS No. 130 "Reporting Comprehensive Income" ("SFAS 130")
was issued and establishes standards for reporting and displaying  comprehensive
income and its  components  in the  financial  statements.  In  addition  to net
income,  comprehensive  income  includes all changes in equity  during a period,
except those  resulting from  investments by and  distributions  to owners.  The
Company will adopt SFAS 130, which is effective for fiscal years beginning after
December 15, 1997,  in the first  quarter of fiscal  1999.  Management  does not
expect the  adoption  of this  pronouncement  to have a  material  impact on its
consolidated financial statements.

        In June 1997, SFAS No. 131, "Disclosures about Segments of an Enterprise
and Related  Information" ("SFAS 131") was issued and establishes  standards for
reporting  information about operating  segments in annual and interim financial
statements.  SFAS 131 also establishes  standards for related  disclosures about
products  and  services,  geographic  areas  and  major  customers.  SFAS 131 is
effective  for fiscal years  beginning  after  December  15,  1997,  and will be
adopted  in  fiscal  1999.  Reporting  and  disclosures  under  SFAS 131 are not
expected to be materially different than those disclosures in Note I.

        In February 1998,  SFAS No. 132 "Employers'  Disclosures  about Pensions
and Other Post  Retirement  Benefits"  ("SFAS 132") was issued and  standardizes
disclosure  requirements  for pension and other post  retirement  benefit plans.
Adoption of this standard is required for fiscal years  beginning after December
15, 1997, and restatement of prior period  comparative  disclosures is required.
The Company will adopt SFAS 132 in fiscal 1999.  The adoption of SFAS 132 is not
expected to materially affect the Company's disclosures.

        In June 1998, the Financial  Accounting  Standards Board issued SFAS No.
133,  "Accounting  for  Derivative  Instruments  and Hedging  Activities"  which
establishes  accounting and reporting  standards for derivative  instruments and
for hedging  activity.  SFAS 133 is  effective  for all periods in fiscal  years
beginning  after June 15,  1999.  SFAS No. 133 requires  all  derivatives  to be
recorded on the balance  sheet as either an asset or  liability  and measured at
fair value.  Changes in the derivative's fair value will be recognized currently
in earnings unless specific hedge accounting  criteria are met. The Company does
not expect the adoption of SFAS 133 to have a material  effect on its  financial
position or results of operations.


                                       94

<PAGE>


                       U.S. ENERGY CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1998
                                   (CONTINUED)

USE OF ESTIMATES

        The  preparation  of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions.  These  estimates and  assumptions  affect the reported  amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial  statements,  and the reported amounts of revenues and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

RECLASSIFICATIONS

        Certain  reclassifications have been made to the 1997 and 1996 financial
statements to conform with the 1998 presentation.

C.      RELATED-PARTY TRANSACTIONS:

        The Company and Crested provide management and  administrative  services
for affiliates  under the terms of various  management  agreements.  The Company
also provides all employee services required by Crested. In exchange, Crested is
obligated to the Company for its share of these costs. Revenues from services by
the Company to unconsolidated affiliates were $849,000,  $397,000 and $92,900 in
fiscal  1998,  1997 and  1996,  respectively.  The  Company  has  $1,604,400  of
receivables  from   unconsolidated   subsidiaries  and  short-term  advances  to
employees totaling $101,300 as of May 31, 1998.

        At May 31, 1998, the Company's  principal  shareholder and his immediate
family  were  indebted  to the  Company  in the  amount  of  $338,000  which  is
represented by notes secured by 104,000 shares of the Company's common stock.

        On May 15,  1997,  Yellow  Stone  Fuels  Corp.  ("YSFC"),  a 12.7% owned
affiliate of USE and a 12.7% owned affiliate of Crested,  entered into a line of
credit  arrangement  with USECC.  As of May 31, 1998,  YSFC owed USECC  $440,000
which included $40,000 of accrued interest.  This note bears interest at 10% and
is due on December 31, 1998. In lieu of paying the note in cash on or before its
maturity  date,  YSFC may convert this debt, at its option,  into YSFC shares of
common stock at $1.00 per share of debt and interest.  However, if YSFC defaults
in paying the note by December 31, 1998, the note is  convertible  into a number
of shares which will give USE and Crested a combined 51%  ownership  interest in
YSFC.  The Company has  classified  the $440,000  note as an  investment in YSFC
based upon YSFC's current financial condition.

D.      USECC JOINT VENTURE:

        USECC  operates the Glen L. Larsen office  complex;  an aircraft  hangar
with a fixed base operation,  office space and certain aircraft; holds interests
in various mineral properties and ventures including SMP and GMMV;  conducts oil
and gas operations; and transacts all operating and payroll expenses, except for
specific  expenses  allocated  directly  to each  venturer.  The  joint  venture
agreement  also  provides for the  allocation of certain  operating  expenses to
other  affiliates.  In addition,  through April 1996,  USECC operated Wind River
Estates ("Wind  River"),  a 100 unit mobile home park.  During 1996,  USECC sold
Wind River (which had a net book value of approximately $512,700) and recognized
a gain of  $252,600,  which  is  reflected  as a Gain on Sale of  Assets  in the
accompanying Consolidated Statements of Operations.

                                       95

<PAGE>


                       U.S. ENERGY CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1998
                                   (CONTINUED)

E.      INVESTMENTS AND ADVANCES:

        The Company's  restricted  investments  secure  various  decommissioning
costs,  reclamation  and  holding  costs.  Investments  are  comprised  of  debt
securities  issued by the U.S.  Treasury that mature at varying times from three
months to one year from the original purchase date. As of May 31, 1998, the cost
of debt securities was a reasonable  approximation  of fair market value.  These
investments are classified as  held-to-maturity  under SFAS 115 and are measured
at amortized cost.

        The Company's investment in and advances to affiliates are as follows:

<TABLE>
<CAPTION>

                                            Consolidated             Carrying Value at May 31,
                                              Ownership               1998               1997
                                            -------------             ----               ----
         <S>                                    <C>               <C>                <C>
         Equity Method:
              SGMC                              59.0%*            $   --     *       $  4,034,800
              GMMV                              50.0%                  724,800            724,800
              Ruby Mining Company               26.7%                   32,100             32,600
              YSFC                              25.4%**                114,900            207,400
                                                                  ------------       ------------
                                                                  $    871,800       $  4,999,600
                                                                  ============       ============
</TABLE>

        * Approximately 39% until March, 1998; consolidated at May 31, 1998.

        **Includes   notes  receivable  from  YSFC  of  $440,000  and  $392,200,
respectively (see Note C), reduced by equity in losses.

        Equity loss from  investments  accounted for by the equity method are as
follows:

<TABLE>
<CAPTION>

                                                       Year Ended May 31,
                                       ------------------------------------------------
                                            1998              1997              1996
                                            ----              ----              ----

<S>                                    <C>                <C>               <C>         
         Ruby Mining Company           $      (500)       $    (3,300)      $    (2,300)
         YSFC                             (140,300)          (224,800)          --
         GMMV (Note F)                    --                  --                --
                                       -----------        ------------      ------------
                                       $  (140,800)       $  (228,100)      $     (2,300)
                                       ===========        ===========       ============
</TABLE>

        GMMV  expenses  certain  general  and  administrative,  maintenance  and
holding costs.  However,  the Company has not  recognized  equity losses in GMMV
because  Kennecott  was  committed  to fund  100% of the  first  $50,000,000  of
development and operating  costs of the Joint Venture.  In 1998, the Company and
USECC entered into an Acquisition  Agreement with Kennecott  whereby the Company
may be able to  purchase  Kennecott's  interest  in the GMMV (see  Note F).  The
Company's  carrying  value  of  its  investment  in  GMMV  of  $724,800  in  the
accompanying balance sheets is substantially lower than its underlying equity in
GMMV.

        Condensed  combined  statements of  operations  of the Company's  equity
investees include GMMV, YSFC and Ruby Mining Company.


                                       96

<PAGE>


                       U.S. ENERGY CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1998
                                   (CONTINUED)

              CONDENSED COMBINED BALANCE SHEETS - EQUITY INVESTEES

<TABLE>
<CAPTION>

                                                           May 31,
                                         ---------------------------------------
                                               1998                     1997
                                               ----                     ----
<S>                                      <C>                      <C>           
Current assets                           $     1,762,300          $    5,776,300
Non-current assets                            71,583,100              75,947,500
                                         ---------------          --------------
                                         $    73,345,400          $   81,723,800
                                         ===============          ==============

Current liabilities                      $     1,952,000          $    1,402,500
Reclamation and other liabilities             33,770,300              30,114,700
Excess in assets                              37,623,100              50,206,600
                                         ---------------          --------------
                                         $    73,345,400          $   81,723,800
                                         ===============          ==============
</TABLE>

         CONDENSED COMBINED STATEMENTS OF OPERATIONS - EQUITY INVESTEES

 <TABLE>
<CAPTION>

                                            Year Ended May 31,
                           -----------------------------------------------------
                                1998               1997                1996
                                ----               ----                ----
<S>                        <C>                 <C>                 <C>         
Revenues                   $      54,900       $      1,100        $      1,200
Costs and expenses            (1,646,900)        (3,116,900)           (609,900)
                           -------------       ------------        ------------
Net loss                   $  (1,592,000)      $ (3,115,800)       $  ( 608,700)
                           =============       ============        ============
</TABLE>


        SMP entered into various market related and base price escalated uranium
sales  contracts with certain  utilities which require  approximately  1,500,000
pounds of uranium  concentrates to be delivered from 1997 through 2000 depending
on utility  requirements.  These  contracts  also allow for the quantities to be
substantially  increased by the utilities.  As discussed in Note K, SMP has been
the subject of significant  litigation and arbitration  proceedings  between the
SMP  partners  since 1991,  portions of which are  currently  still in progress.
Pending the resolution of the remaining proceedings,  the partners in SMP agreed
to  fulfill  certain  of  the  SMP's  uranium  sales  contracts  outside  of the
partnership  with each  partner  delivering  a mutually-  agreed  portion of the
delivery  commitments  on an  individual  basis.  In 1998 and 1996,  the Company
recognized  revenues  of  $858,700  and  $1,383,400,  respectively  (no  related
revenues  were  recognized in 1997) from these  deliveries.  Revenues from these
transactions have been included in the accompanying  Consolidated  Statements of
Operations as Mineral Sales, which would normally have been sales of SMP.

        Due to the litigation and  arbitration  proceedings,  audited  financial
statements  for SMP are not  obtainable.  Accordingly,  the Company has recorded
only its direct  investment in, and results of operations from the  partnership.
The Company had no carrying  value of its  investment  in SMP for either 1998 or
1997 as proceeds from litigation and arbitration  proceedings were accounted for
under  the cost  recovery  method  of  accounting  as  discussed  in Note K. The
Company's direct loss generated from its investment in SMP, which represent mine
standby costs incurred by the Company,  was $436,000,  $442,700 and $416,200 for
the  years  ended  May  31,  1998,  1997  and  1996,  respectively.  No  amounts
attributable  to SMP are included in the Condensed  Combined  Balance  Sheets or
Condensed  Combined  Statements of Operations of the Company's  equity investees
presented above.



                                       97

<PAGE>


                       U.S. ENERGY CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1998
                                   (CONTINUED)

F.      MINERAL CLAIMS TRANSACTIONS AND MINING PROPERTIES:

GMMV

        During  fiscal 1990,  the Company and Crested  entered into an agreement
with Kennecott, a wholly-owned,  indirect subsidiary of The RTZ Corporation PLC,
for Kennecott to acquire a 50% interest in certain uranium mineral properties in
Wyoming  known  as  the  Green  Mountain  Properties.  The  purchase  price  was
$15,000,000  and a commitment to fund the first $50 million of  development  and
operating  costs.  Kennecott  committed to fund 100% of the first $50 million of
capital  contributions  to the GMMV.  Kennecott also committed to pay additional
amounts  if  certain  future  operating  margins  are  achieved.  USE and  USECC
participate in cash flows of the GMMV in accordance  with their ownership of the
mining claims prior to the formation of the GMMV.

        On June 23, 1997,  USE and USECC signed an  Acquisition  Agreement  with
Kennecott  for the  right  to  acquire  Kennecott's  interest  in the  GMMV  for
$15,000,000 and other consideration.  Kennecott paid USE and USECC $4,000,000 on
signing,  and  committed  to loan  the GMMV up to  $16,000,000  for  payment  of
reimbursable  costs  incurred by USECC in  developing  the proposed  underground
Jackpot Uranium Mine for production and in changing the status of the Sweetwater
Mill from standby to operational.

        Pursuant to the Acquisition  Agreement,  the Mineral Lease, and the Mill
Contract,  USECC is to develop the  proposed  Jackpot  Mine and nearby Big Eagle
Mine,  and work with  Kennecott in  preparing  the  Sweetwater  Mill for renewed
operations.  Such work will be funded from the  $16,000,000  being loaned to the
GMMV by Kennecott.  Kennecott will be entitled to a credit  against  Kennecott's
original  $50,000,000  commitment to fund the GMMV, in the amount of two dollars
of credit  for each one dollar of such  funds out of the  $16,000,000  loaned by
Kennecott to the GMMV,  plus the $4,000,000  paid to USE and USECC on signing of
the  Acquisition  Agreement.  It is  anticipated  that such  credits  will fully
satisfy the balance of Kennecott's initial funding commitment to the GMMV.

        Closing  of the  Acquisition  Agreement  is  subject  to USE  and  USECC
satisfying several conditions, including: (i) the acquiring entity (which may be
USE, USECC, or an entity formed by USE and USECC to acquire Kennecott's interest
in the GMMV) must have a market  capitalization of at least  $200,000,000;  (ii)
the parties to the Acquisition  Agreement must have received all authorizations,
consents,  permits and  approvals of  government  agencies  required to transfer
Kennecott's  interest in the GMMV to the acquiring  entity;  (iii) USE and USECC
shall have replaced, or caused the replacement of, approximately  $25,000,000 of
reclamation  bonds,  in  addition  to  other  guarantees,   indemnification  and
suretyship  agreements  posted by Kennecott on behalf of the GMMV;  and (iv) USE
and USECC, or the acquiring  entity,  must pay $15,000,000  cash to Kennecott at
closing and assume all  obligations and liabilities of Kennecott with respect to
the GMMV (including repayment of the $16,000,000 Note and the Mortgage) from and
after the closing. Under very limited circumstances,  the scheduled closing date
may be postponed to not later than October 30, 1998.

        USECC satisfied the terms of the Acquisition Agreement to the point that
the  $4,000,000  deferred  GMMV  purchase  option  benefit  paid by Kennecott is
nonrefundable and will serve to reduce USE's and Crested's ultimate  $15,000,000
purchase price. If the acquisition is unsuccessful,  the signing payment will be
applied against any future  reimbursable  costs and  contributions due the GMMV.
After such costs and remaining obligations are satisfied, the remainder, if any,
will be recognized as income.

                                       98

<PAGE>


                       U.S. ENERGY CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1998
                                   (CONTINUED)

        In 1996,  the U.S.  Government  adopted the "USEC  Privatization  Act of
1996" to privatize the U.S. Enrichment Corp. ("USEC").  In July 1998, in filings
with the U.S.  Securities  and Exchange  Commission,  USEC disclosed its planned
sale of significant quantities of uranium in the U.S. marketplace.  Accordingly,
forecasted demand for uranium and forecasted uranium sales prices have decreased
in the  short-term.  As a result,  on July 31,  1998,  GMMV  halted  development
activities  at the Jackpot Mine and has placed the  facility on active  standby.
This action  required the layoff of mine workers.  Due to the uncertainty of the
uranium  market,  it is not known when the mine will  operate  again or if USECC
will be able to conclude the financing necessary to buy Kennecott's interest.

        If the  Acquisition  Agreement is not closed,  USE,  USECC and Kennecott
shall  continue  to  own  their  respective  50%  interests  in  the  GMMV,  and
Kennecott's  obligation  to repay the  $16,000,000  loaned  by KEC shall  remain
Kennecott's  obligation,  without any adverse effect on the 50% interest in GMMV
held by USE and USECC. However, the Jackpot Mine development work and Sweetwater
Mill upgrade work funded by the  $16,000,000  advance will have  benefitted  all
parties  to the GMMV and will fully  satisfy  Kennecott's  original  $50,000,000
funding obligation to GMMV.

SMP

        During  fiscal 1989,  USE and Crested,  through  USECC,  entered into an
agreement to sell a 50% interest in their Sheep  Mountain  properties to Nukem's
subsidiary CRIC. USECC and CRIC immediately  contributed  their 50% interests in
the  properties  to a  newly-formed  partnership,  SMP. SMP was  established  to
further develop and mine the uranium claims on Sheep  Mountain,  acquire uranium
supply contracts and market uranium.  Certain  disputes arose among USECC,  CRIC
and its parent Nukem,  Inc. over the operation of SMP.  These disputes have been
in  litigation/arbitration  for the past  seven  years.  See Notes E and K for a
description    of   the   investment   and   a   discussion   of   the   related
litigation/arbitration.

CYPRUS AMAX

        During prior years, the Company and Crested conveyed interests in mining
claims  to AMAX  Inc.  ("AMAX")  in  exchange  for  cash,  royalties,  and other
consideration. AMAX and its successor Cyprus Amax Minerals, Inc. ("Cyprus Amax")
have not placed the properties into production as of May 31, 1998.

        Cyprus Amax now pays the Company and Crested an annual  advance  royalty
of 50,000 pounds of molybdenum (or its cash equivalent). Cyprus Amax is entitled
to a partial credit against future  royalties for any advance  royalty  payments
made,  but such  royalties are not  refundable if the  properties are not placed
into production.  The Company recognized $211,000,  $207,300 and $-0- of revenue
from the advance royalty payments in fiscal 1998, 1997, and 1996, respectively.

        Cyprus  Amax may elect to  return  the  properties  to the  Company  and
Crested,  which would  cancel the  advance  royalty  obligation.  If Cyprus Amax
formally decides to place the properties into production, it will pay $2,000,000
to the Company and Crested. If Cyprus Amax sells the properties, the Company and
Crested will receive 15% of the first $25 million received by Cyprus Amax.

        The  Company and Crested  also held an option to purchase  certain  real
estate located in Gunnison,  Colorado owned by Cyprus Amax.  During fiscal 1995,
USE and Crested reached an agreement with Cyprus

                                       99

<PAGE>


                       U.S. ENERGY CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1998
                                   (CONTINUED)

Amax whereby USE and Crested  would forego six quarters of advance  royalties as
payment of this option exercise price. Accordingly,  USE and Crested received no
advance  royalties  during 1996 as a result of this agreement.  Thereafter,  USE
(together with Crested) signed two option  agreements with Pangolin  Corporation
("Pangolin"),  a Park  City,  Utah  developer,  for  sale of the  land  owned in
Gunnison.  Pangolin  made a cash  payment  and signed  promissory  notes for the
purchase of the  properties.  As of May 31, 1998, the  promissory  notes were in
default and are  adequately  reserved for.  USECC is  endeavoring to resolve the
default and filed a legal action to protect its interest (see Note K).

SGMC

        Sutter Gold Mining Company  ("SGMC") was  established in 1990 to conduct
operations on mining leases and to produce gold from the Lincoln Project.

        SGMC is in the development stage and additional  development is required
prior to the commencement of commercial  production.  SGMC has not generated any
significant revenue and has no assurance of future revenue.  All acquisition and
mine  development  costs  since  inception  have been  capitalized.  Since  test
production in 1992,  SGMC has focused its efforts on obtaining a reserve  study,
developing a mine plan and pursuing a partner to assist in the  financing of its
mineral  development  and ultimate  production.  As of May 31, 1998,  due to the
decline in the spot price for gold,  SGMC has put the development of the mine on
hold.  Until the time when development  begins,  SGMC does not expect to require
capital  contributions  from USE,  Crested  or other  sources  of  financing  to
maintain its current  activities.  SGMC will  continue to be  considered  in the
development  stage  until the time it  generates  significant  revenue  from its
principal operations.

        During the first and second quarters of fiscal 1997, SGMC sold shares of
its common  stock in a private  placement.  These shares were sold for $3.00 per
share. SGMC received  approximately  $1,100,000 in net proceeds from this equity
placement.  During the fourth quarter of fiscal 1997, an additional  offering of
shares of SGMC's  special  warrant units was completed and raised  approximately
$5,400,000 in net cash proceeds.  Each special warrant unit is convertible  into
one share of SGMC common  stock for no  additional  consideration  and one stock
purchase warrant.  The warrant allows the holder to purchase an additional share
of SGMC common stock for a CAN$6.00.  The warrant  expires in November  1998. At
the underwriter's  request,  the initial  investors  (including USE and Crested)
agreed to have the amount of their common  shares  owned  reduced by 50 percent.
The investors in the $3.00 per share private placement  discussed above were not
affected  as those  shares  were  sold in  contemplation  of the 1 for 2 reverse
split.

        In connection with the second offering, the Company and Crested accepted
a Contingent  Stock  Purchase  Warrant  dated March 21, 1997 which  provides the
Company  and  Crested the right to  acquire,  for no  additional  consideration,
common  shares of SGMC's $.001 par value common stock having an aggregate  value
of  $10,000,000  (US).  The  Stock  Purchase  Warrant  has a term  of ten  years
extending  to  March  21,  2007,  and  is  exercisable  partially  or in  total,
semi-annually beginning on June 30, 1997. However, the Stock Purchase Warrant is
only  exercisable to the extent proven and probable ore reserves,  as defined in
the Stock  Purchase  Warrant,  in excess of  300,000  ounces are added to SGMC's
reserves. In addition,  SGMC has the right to satisfy the exercise of all or any
portion of the Stock Purchase  Warrant with the net cash flows,  as defined,  at
$25.00 (US) for each new ounce of proven and  probable  ore in excess of 300,000
ounces up to a maximum of 700,000 ounces. Accordingly, the Company has allocated
the carrying value of SGMC shares

                                       100

<PAGE>


                       U.S. ENERGY CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1998
                                   (CONTINUED)

exchanged for the Contingent  Stock  Purchase  Warrant to its investment in such
contingent warrants. The Stock Purchase Warrant benefits the Company and Crested
on a basis of 88.9% and 11.1%, respectively.

        On March 31, 1998, the Company  purchased  889,900 Special Warrant Units
from certain Canadian investors. The units were purchased with 488,895 shares of
the Company's  common  stock.  In addition,  the Company sold 170,000  shares of
common  stock to the  Canadian  investors  at the then market  price  ($7.00 per
share).  As a result  of this  purchase,  the  Company  and  Crested's  combined
ownership interest in SGMC was 59%.  Therefore,  as of April 1, 1998 the Company
began consolidating  SGMC's results of operations.  Had the Company consolidated
SGMC for the entire  12-month  period ended May 31, 1998, the 1998  consolidated
net loss would have been approximately $190,000 greater.

        Primarily  as a result of the  sustained  decline in gold prices and the
April 1998  issuance  of shares for  additional  equity  interest  in SGMC,  the
Company  evaluated the May 31, 1998 carrying value of its investment in SGMC for
impairment.  The Company  determined  its aggregate  investment  in SGMC,  which
includes the Stock  Purchase  Warrant  discussed  previously,  exceeded the fair
value of the  investment by  approximately  $1,500,000.  Accordingly,  in fiscal
1998,  the Company  recorded an impairment in the amount of $1,500,000  which is
classified as Impairment of Mineral  Interests in the accompanying  Consolidated
Statements of Operations.

        Additional  financing  will be required in order to develop the reserves
of SGMC.  Management  of SGMC is  currently  attempting  to negotiate a proposed
financing  plan to be executed in fiscal  1999.  However,  if  financing  is not
obtained in fiscal  1999,  or should  other  events occur such as a sustained or
further  decline in gold  prices,  the Company will  reevaluate  the need for an
additional  impairment of its carrying value in SGMC. If a determination is made
that an impairment has occurred, it is likely the amount of such impairment will
be material to the Company's financial position and results of operations.

PLATEAU RESOURCES LIMITED

        During fiscal 1994, USE entered into an agreement  with Consumers  Power
Company  to  acquire  all the issued  and  outstanding  common  stock of Plateau
Resources  Limited  ("Plateau"),  a Utah  corporation.  Plateau  owns a  uranium
processing  mill and support  facilities  and certain  other real estate  assets
through its  wholly-owned  subsidiary  Canyon  Homesteads,  Inc. in southeastern
Utah.  USE paid nominal cash  consideration  for the Plateau stock and agreed to
assume all environmental liabilities and reclamation bonding obligations. At May
31,  1998,  Plateau  had a cash  security in the amount of  $7,270,408  to cover
reclamation of the properties (see Note K).

        USECC is currently  evaluating the best utilization of Plateau's assets.
Evaluations  are ongoing to determine  when, or if, the mine and mill properties
should  be placed  into  production.  The  primary  factor in these  evaluations
relates  to the  current  depressed  uranium  market.  Alternative  uses  of the
properties are also being evaluated.

        In fiscal 1998,  the Company had an independent  appraisal  performed on
its  modular  homes held for  resale.  Based upon the  analysis  performed,  the
Company recorded a $100,000 write-down to more accurately reflect the fair value
of these assets as of May 31, 1998.  The  write-down  is included in  Commercial
Costs

                                       101

<PAGE>


                       U.S. ENERGY CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1998
                                   (CONTINUED)

and Expenses in the  accompanying  Consolidated  Statements of  Operations.  The
Company continues to review its investment in these assets for impairment.

ENERGX, LTD.

        Energx is engaged  in the  exploration,  development  and  operation  of
natural gas properties. Energx currently has leased properties in Wyoming and on
the Fort Peck Indian Reservation, Montana. Energx is owned by USE (45%), Crested
(45%) and the Assiniboine and Sioux Tribes (10%).

        During fiscal 1997 and 1996,  Energx abandoned certain of its leases and
as  a  result  wrote  off  $164,500  and  $328,700,   respectively,  of  related
capitalized  costs.  The  write  off is  reflected  as  Abandonment  of  Mineral
Interests in the accompanying Consolidated Statements of Operations.

G.      DEBT:

LINES OF CREDIT

        USE and Crested have a $1,000,000 line of credit from a commercial bank.
The line of credit  bears  interest at the bank's prime rate plus .5% (10.25% as
of May 31, 1998).  The weighted average interest rate for both 1998 and 1997 was
10.25%.  The line of credit is secured by certain  real  property and a share of
the net proceeds of fees from production from certain oil wells. No amounts were
outstanding as of May 31, 1998 and 1997.

NOTES PAYABLE

        The  components  of  notes  payable  as of May 31,  1998 and 1997 are as
follows:

<TABLE>
<CAPTION>

                                                                             May 31,
                                                               ------------------------------
                                                                   1998                1997
                                                                   ----                ----
         <S>                                                   <C>                 <C>
         Installment notes - secured by equipment;
             interest at 8.75% - 9.5%, matures in 2000         $   167,100         $   69,100
         SGMC installment notes - secured by
             certain mining properties, interest at
             7.5% to 8.0%, maturity from 1999 - 2004               235,000            --
         FNG installment notes - secured by FNG
             equipment, interest at 8.75% to 8.9%
             maturity from 1997 - 2002                             101,800            195,300
                                                               -----------         ----------
                                                                     503,900          264,400
         Less current portion                                     (225,700)          ( 81,300)
                                                               -----------         ----------
                                                               $   278,200         $  183,100
                                                               ===========         ==========
</TABLE>

        Principal requirements on notes payable are $225,700; $117,000; $84,300;
$24,700;  $22,600;  and $29,600 for the years 1999 through 2003 and  thereafter,
respectively.


                                       102

<PAGE>


                       U.S. ENERGY CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1998
                                   (CONTINUED)

H.      INCOME TAXES:

        The  components  of  deferred  taxes as of May 31,  1998 and 1997 are as
follows:

<TABLE>
<CAPTION>
                                                             May 31,
                                                  --------------------------
                                                      1998           1997
                                                      ----           ----
          <S>                                     <C>            <C>        
          Deferred tax assets:
              Deferred compensation               $    87,300    $   129,800
              Net operating loss carryforwards      6,703,900      6,731,500
              Tax credits                             213,800        325,100
              Other                                   541,900        655,400
              Tax basis in excess of book basis     2,087,900        573,400
                                                  -----------    -----------
          Total deferred tax assets                 9,634,800      8,415,200
                                                  -----------    -----------

          Deferred tax liabilities:
              Development and exploration costs    (3,979,300)    (1,963,400)
                                                  -----------    -----------
          Total deferred tax liabilities           (3,979,300)    (1,963,400)
                                                  -----------    -----------
                                                    5,655,500      6,451,800
          Valuation allowance                      (6,800,300)    (6,635,100)
                                                  -----------    -----------
          Net deferred tax liability              $(1,144,800)   $  (183,300)
                                                  ===========    ===========
</TABLE>

        The Company has established a valuation  allowance of $6,800,300 against
deferred  tax assets due to the losses  incurred  by the  Company in past fiscal
years.  The Company's  ability to generate  future taxable income to utilize the
NOL and capital loss carryforwards is uncertain.

        The  income  tax  provision  (benefit)  is  different  from the  amounts
computed by applying  the  statutory  federal  income tax rate to income  before
taxes. The reasons for these differences are as follows:

<TABLE>
<CAPTION>

                                                        Year Ended May 31,
                                            --------------------------------------
                                               1998           1997         1996
                                               ----           ----         ----
      <S>                                   <C>          <C>            <C>       
      Expected federal income tax           $(320,300)   $(1,266,330)   $(793,500)
      Net operating losses not previously
         benefitted and other                 155,100        (86,670)    (204,800)
      Valuation allowance                     165,200      1,353,000      998,300
                                            ---------    -----------    ---------
         Income tax provision               $    --      $      --      $    --
                                            =========    ===========    =========
</TABLE>

        There were no taxes  currently  payable as of May 31, 1998, 1997 or 1996
related to continuing operations.

        At May 31, 1998, the Company and its  subsidiaries  had  available,  for
federal income tax purposes,  net operating loss  carryforwards of approximately
$19,700,000  which  will  expire  from 2004 to 2013 and  investment  tax  credit
carryforwards of $213,800 which, if not used, will expire from 1999 to 2001. The
Internal  Revenue Code  contains  provisions  which limit the NOL  carryforwards
available which can be used in a given year when significant  changes in company
ownership  interests occur. In addition,  the NOL and credit amounts are subject
to examination by the tax authorities.

                                       103

<PAGE>


                       U.S. ENERGY CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1998
                                   (CONTINUED)

        The Internal  Revenue  Service has audited the Company's and affiliates'
tax returns  through  fiscal 1994,  and is  currently  auditing the fiscal years
ended May 31, 1996 and May 31, 1995. The Company's  income tax  liabilities  are
settled  through  fiscal  1992.  The Company has received 30 day letters for the
years ended May 31, 1994 and 1993. The Company has submitted a written appeal to
protest the  findings of the  examining  agent to preserve  its NOL.  Management
believes  the Company  will prevail on the  significant  issues in dispute,  and
therefore, no significant changes will result from the findings.

I.      SEGMENTS AND MAJOR CUSTOMERS:

        The Company's  primary business activity is the sale of minerals and the
acquisition,  exploration,  holding,  development  and sale of  mineral  bearing
properties  although  the  Company  has no  producing  mines.  Other  reportable
industry  segments  include   commercial   operations,   primarily  real  estate
activities,  an airport fixed base operation, and construction  activities.  The
following is information related to these industry segments:

<TABLE>
<CAPTION>

                                                           Year Ended May 31, 1998
                                            -------------------------------------------------------
                                                           Commercial   Construction
                                              Minerals     Operations    Operations    Consolidated
                                              --------     ----------    ----------    ------------

<S>                                         <C>            <C>           <C>            <C>        
Revenues                                    $ 1,069,700    $3,523,500    $   --         $ 4,593,200
                                            ===========    ==========    ==========
Interest and other revenues                                                               6,965,300
                                                                                        -----------
   Total revenues                                                                       $11,558,500

Operating loss                              $  (595,100)   $  468,400    $  (36,400)   $  (163,100)
                                            ===========    ==========    ==========
Interest and other revenues                                                               6,965,300
General corporate and other expenses                                                     (7,209,900)
Equity in loss of affiliates                                                               (575,500)
                                                                                        -----------
   Loss before income taxes
      and discontinued operations                                                       $  (983,200)
                                                                                        ===========

Identifiable net assets at May 31, 1998     $22,235,700    $7,717,400    $  208,200     $30,161,300
                                            ===========    ==========    ==========
Investments in affiliates                                                                   912,900
Corporate assets                                                                         15,486,000
                                                                                        -----------
   Total assets at May 31, 1998                                                         $46,560,200
                                                                                        ===========

Capital expenditures                        $ 1,175,000    $  239,400    $   --
                                            ===========    ==========    ==========
Depreciation, depletion and
   amortization                             $   243,900    $  298,600    $  115,100
                                            ===========    ==========    ==========

</TABLE>


                                                 104

<PAGE>


                       U.S. ENERGY CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1998
                                   (CONTINUED)

<TABLE>
<CAPTION>
                                                           Year Ended May 31, 1997
                                            --------------------------------------------------------
                                                           Commercial    Construction
                                              Minerals     Operations     Operations    Consolidated
                                              --------     ----------     ----------    ------------

<S>                                         <C>            <C>            <C>           <C>         
Revenues                                    $   207,300    $ 2,219,400    $ 1,038,600   $  3,465,300
                                            ===========    ===========    ===========
Interest and other revenues                                                                2,324,900
                                                                                        ------------
   Total revenues                                                                       $  5,790,200
                                                                                        ============
Operating (loss) profit                     $  (843,100)  $   (840,200)   $   286,000   $ (1,397,300)
                                            ===========   ============    ===========
Interest and other revenues                                                                2,324,900
General corporate and other expenses                                                      (3,961,300)
Equity in loss of affiliates                                                                (690,800)
                                                                                        ------------
   Loss before income taxes
      and cumulative effect                                                             $ (3,724,500)
                                                                                        ============ 
Identifiable net assets at May 31, 1997     $ 9,025,700    $ 6,103,700    $   301,500   $ 15,430,900
                                            ===========    ===========    ===========
Investments in affiliates                                                                  4,999,600
Corporate assets                                                                           9,956,600
                                                                                        ------------
   Total assets at May 31, 1997                                                         $ 30,387,100
                                                                                        ============

Capital expenditures                        $   159,500   $    296,300    $   --
                                            ===========   ============    ===========
Depreciation, depletion and
   amortization                             $   --        $    460,100    $   198,800
                                            ===========   ============    ===========
</TABLE>



                                                 105

<PAGE>


                       U.S. ENERGY CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1998
                                   (CONTINUED)

<TABLE>
<CAPTION>

                                                           Year Ended May 31, 1996
                                            ---------------------------------------------------------
                                                            Commercial    Construction
                                              Minerals      Operations     Operations    Consolidated
                                              --------      ----------     ----------    ------------

<S>                                         <C>             <C>            <C>           <C>         
Revenues                                    $  3,116,700    $ 1,439,100    $ 3,794,500   $  8,350,300
                                            ============    ===========    ===========
Interest and other revenues                                                                 1,281,900
                                                                                         ------------
   Total revenues                                                                        $  9,632,200
                                                                                         ============
Operating (loss) profit                     $   (455,600)   $ (935,700)    $   716,700   $   (674,600)
                                            ============    ==========     ===========
Interest and other revenues                                                                 1,281,900
General corporate and other expenses                                                       (2,522,700)
Equity in loss of affiliates                                                                 (418,500)
                                                                                         ------------
   Loss before income taxes,
      discontinued operations
      and extraordinary item                                                             $ (2,333,900)
                                                                                         ============
Identifiable net assets at May 31, 1996     $ 19,724,700    $ 6,196,800    $   705,500   $ 26,627,000
                                            ============    ===========    ===========
Investments in affiliates                                                                   3,658,500
Corporate assets                                                                            4,507,800
                                                                                         ------------
   Total assets at May 31, 1996                                                          $ 34,793,300
                                                                                         ============

Capital expenditures                        $    835,200    $   372,000    $   903,100
                                            ============    ===========    ===========
Depreciation, depletion and
   amortization                             $    --         $   569,000    $   219,500
                                            ============    ===========    ===========
</TABLE>

        During  fiscal  1998 and  1996  approximately  100%  and 89% of  mineral
revenues  were from the sale of  uranium.  There  were no uranium  sales  during
fiscal 1997.

        The Company  subleases  excess  office  space,  contracts  aircraft  for
charter flights and sells aviation fuel. Commercial Revenues in the accompanying
Consolidated  Statements  of  Operations  consist of mining  equipment  rentals,
office and other real property rentals, charter flights and fuel sales.

J.      SHAREHOLDERS' EQUITY:

        In May 1996, the Board of Directors of USE approved an annual  incentive
compensation arrangement ("1996 Stock Award Program") for its CEO and four other
officers of USE payable in shares of the Company's  common stock. The 1996 Stock
Award Program was  subsequently  modified to reflect the intent of the directors
of the Company which was to provide incentive to the officers of the Company and
Crested to remain with the companies. The shares are to be issued annually on or
before  January 15 of each year,  starting  January  15,  1997,  as long as each
officer is employed by USE,  provided  the  Company has been  profitable  in the
preceding  fiscal year.  The officers  will receive up to an aggregate  total of
67,000  shares  per  year for the  years  1997  through  2002.  One-half  of the
compensation  under  the 1996  Stock  Award  Program  is the  responsibility  of
Crested.  The shares under the plan are forfeitable until  retirement,  death or
disability  of the  officer.  The  shares  are held in  trust  by the  Company's
treasurer and are voted by the Company's non-

                                      106

employee directors. As of May 31, 1998, 245,378 total shares have been issued to
the five officers of the Company and Crested.

        In December 1997, the Company entered into a warrant purchase  agreement
with an investment advisory firm to purchase 225,000 shares at an exercise price
of $10.50  expiring  December 2, 2000.  The warrants were issued in exchange for
services to be provided  during the period  December 1997 to December  1998. The
Company determined the fair value associated with these warrants to be $186,000,
which  will  be  recognized  ratably  over  the  term  of the  related  advisory
agreement.  Accordingly, $108,000 was recognized as expense in fiscal 1998, with
the remaining amount to be recognized in fiscal 1999.

        In January 1998, the Company entered into a warrant  purchase  agreement
with another investment  advisory firm to purchase 200,000 shares at an exercise
price of $7.50  expiring  January 20, 2000. The warrants were issued in exchange
for services to be provided during the period from January 1998 to January 1999.
The  Company  determined  the fair value  associated  with these  warrants to be
$264,000, which will be recognized ratably over the term of the related advisory
agreement.  Accordingly,  $88,000 was recognized as expense in fiscal 1998, with
the remaining amount to be recognized in fiscal 1999.

        In January 1996, the Company entered into a warrant  purchase  agreement
with an investment advisory firm. Pursuant to the Agreement,  this firm received
a warrant to purchase  200,000  common shares of the  Company's  common stock at
$5.00 per share in exchange  for  consultation  services to be provided  through
January  9,  1997.  In  connection  with this  warrant  agreement,  the  Company
recognized  $148,300  of  consulting  expense in fiscal  1997 which the  Company
determined to be the fair value.  During fiscal 1997,  180,000 of these warrants
were  exercised  resulting  in total  proceeds to the Company of  $900,000.  The
remaining 20,000 shares were exercised in 1998 resulting in $100,000 of proceeds
to the Company.

        The Board of Directors  adopted the U.S.  Energy Corp. 1989 Stock Option
Plan (the  "Option  Plan") for the  benefit of USE's key  employees.  The Option
Plan,  amended in December 1995,  reserves  925,000 shares of the Company's $.01
par value common stock for issuance  under the Option Plan.  During fiscal 1992,
the Company issued options to certain of its executive  officers,  Board members
and others. Under this Plan, 371,200 non-qualified options were issued at prices
ranging  from $2.75 to $2.90 per share.  These  options will expire on April 14,
2002 and  April 30,  2002.  During  fiscal  1996,  the  Company  issued  360,000
non-qualified  options to  employees  who are not  officers  or  directors  at a
purchase price of $4.00 per share,  expiring on December 31, 2000. During fiscal
1998,  options were exercised for the purchase of 62,000 shares. In fiscal 1997,
the  shareholders  of USE  ratified an  amendment to the Option Plan and on that
same date all  outstanding  non-qualified  options  were  converted to qualified
options by the Board of Directors of USE.

        The  Board of  Directors  of USE  adopted  the U.S.  Energy  Corp.  1989
Employee  Stock  Ownership  Plan  ("ESOP")  in  1989,  for  the  benefit  of USE
employees.  During  fiscal  1998,  1997 and 1996,  the Board of Directors of USE
contributed  49,470,  24,069 and  10,089  shares to the ESOP at prices of $6.57,
$8.87 and $8.65 per share, respectively. The Company is responsible for one-half
of these  contributions  amounting to  $162,300,  $106,700 and $43,600 in fiscal
1998, 1997 and 1996, respectively. Crested is responsible for the remainder. USE
has loaned the ESOP  $1,014,300 to purchase  125,000 shares from the Company and
38,550 shares on the open market.  These loans,  which are secured by pledges of
the stock purchased with the loan proceeds, bear interest at the rate of 10% per
annum. The loans are reflected as unallocated ESOP

                                       107

<PAGE>


                       U.S. ENERGY CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1998
                                   (CONTINUED)

contribution  in the equity  section of the  accompanying  Consolidated  Balance
Sheets.  During fiscal 1996, the Company  released  10,089 of the shares to fund
the 1996 ESOP contribution by $87,300 as reflected in the Consolidated Statement
of Stockholders' Equity.

        The Board of Directors  of both the Company and Crested  issue shares of
stock as bonuses to certain  directors,  employees and third parties.  The stock
bonus shares have been reflected outside of the Shareholders'  Equity section in
the accompanying Consolidated Balance Sheets because such shares are forfeitable
to the Company and Crested until earned. During fiscal 1993, the Company's Board
of Directors  amended the stock bonus plan.  As a result,  the earn out dates of
certain  individuals were extended until retirement,  which is the earn out date
of the amended  stock bonus plan.  In exchange for this  amendment,  the amended
plan grants a  stock-bonus  of 20% of the previous plan per year for five years.
Crested is responsible for one half of the compensation expense related to these
issuances.  For the years  ended May 31,  1998,  1997 and 1996,  the Company had
compensation expense of $54,600,  $152,600 and $116,500 respectively,  resulting
from these issuances.  A schedule of forfeitable shares for both USE and Crested
is set forth in the following table:

<TABLE>
<CAPTION>
            Issue             Number              Issue             Total
            Date             of Shares            Price         Compensation
            ----             ---------            -----         ------------

        <S>                  <C>                <C>              <C>     
        May 1990              40,300            $  9.75          $392,900
        June 1990             66,300              11.00           729,300
        November 1992         10,660               N/A               N/A
        May 1993              20,000              3.375            67,500
        November 1993         18,520              3.00             55,600
        January 1994          18,520              4.00             74,100
        January 1995          13,520              3.75             50,700
        February 1996          7,700             15.125           116,500
        December 1996         36,832             10.875           405,800
                             -------                          -----------
        Balance at
          May 31, 1997       232,352                           $1,892,400

        August 1997           13,026             10.875           141,700
        May 1998              67,000              6.56            439,500
                             -------                          -----------
        Balance at
           May 31, 1998      312,378                           $2,473,600
                             =======                           ==========
</TABLE>

        No shares  were  earned in fiscal  1998 or 1997.  Also  included  in the
forfeitable common stock are 15,000 shares to directors which are vesting at 20%
a year beginning in November 1992, of which 9,000 are earned but not released as
of May 31, 1997.

Statement of Financial Accounting Standards No. 123 ("SFAS 123")

        SFAS 123,  "Accounting  for  Stock-Based  Compensation,"  defines a fair
value based method of accounting  for employee  stock options or similar  equity
instruments.  However, SFAS 123 allows the continued measurement of compensation
cost for such plans using the  intrinsic  value based method  prescribed  by APB
Opinion No. 25, "Accounting for Stock Issued to Employees" ("APB 25"),  provided
that pro forma

                                       108

<PAGE>


                       U.S. ENERGY CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1998
                                   (CONTINUED)

disclosures  are made of net  income or loss and net  income or loss per  share,
assuming the fair value based method of SFAS 123 had been  applied.  The Company
has  elected to account  for its  stock-based  compensation  plans under APB 25;
accordingly,  for purposes of the pro forma  disclosures  presented  below,  the
Company has computed the fair values of all options  granted  during fiscal year
1996 using the Black- Scholes pricing model and the following  weighted  average
assumptions (no options were granted during 1998 and 1997):

                                                    1996
                                                    ----
               Risk-free interest rate             5.45%
               Expected lives                      5 years
               Expected volatility                 135.2%
               Expected dividend yield             0%

        To estimate expected lives of options for this valuation, it was assumed
options  will be  exercised  upon  becoming  fully vested at the end of the five
years. All options are initially assumed to vest.  Cumulative  compensation cost
recognized  in pro forma net income or loss with  respect  to  options  that are
forfeited prior to vesting is adjusted as a reduction of pro forma  compensation
expense in the period of forfeiture.

        The total fair value of options granted was computed to be approximately
$1,274,900  during the year ended May 31, 1996. This amount is amortized ratably
over the vesting periods of the options. Pro forma stock-based compensation, net
of the effect of forfeitures,  was $98,100, $255,000 and $106,200 for 1998, 1997
and 1996, respectively.

        If the Company had accounted for its stock-based  compensation  plans in
accordance  with SFAS  123,  the  Company's  net loss and pro forma net loss per
common share would have been reported as follows:

<TABLE>
<CAPTION>

                                                              Year Ended May 31,
                                           ------------------------------------------------------
                                                  1998               1997                  1996
                                                  ----               ----                  ----
<S>                                         <C>                 <C>                    <C>       
Net (loss) income
     As reported                            $   (983,200)       $  (3,724,500)         $  270,700
     Pro forma                              $ (1,081,300)       $  (3,979,500)         $  164,500
Net (loss) income per common
         share, basic and diluted
     As reported                            $       (.15)       $        (.58)         $      .04
     Pro forma, Basic                       $       (.16)       $        (.62)         $      .03
     Pro forma, Diluted                     $       (.16)       $        (.62)         $      .03
</TABLE>

        Weighted  average  shares used to calculate pro forma net loss per share
were  determined  as described in Note B, except in applying the treasury  stock
method to outstanding  options, net proceeds assumed received upon exercise were
increased by the amount of  compensation  cost  attributable  to future  service
periods and not yet recognized as pro forma expense.


                                       109

<PAGE>


                       U.S. ENERGY CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1998
                                   (CONTINUED)

        A summary of the Stock Option Plan  activity for the years ended May 31,
1998 and 1997 is as follows:

<TABLE>
<CAPTION>

                                                                    1998                          1997
                                                       ----------------------------     ------------------------
                                                                         Weighted                       Weighted
                                                                          Average                        Average
                                                                         Exercise                       Exercise
                                                           Options         Price           Options        Price
                                                           -------         -----           -------        -----
         <S>                                              <C>              <C>            <C>             <C>  
         Outstanding at beginning of year                 596,700          $3.41          724,800         $3.44
         Granted                                           --               --             --              --
         Canceled                                          --               --            (22,000)        $4.00
         Exercised                                        (62,000)         $4.00         (106,100)        $3.49
                                                          -------                        --------
         Outstanding at end of year                       534,700          $3.34          596,700         $3.41
                                                          =======                       =========
         Exercisable at end of year                       394,700          $3.11          380,700         $3.07
                                                          =======                       =========
</TABLE>

        The following table summarizes  information about employee stock options
outstanding and exercisable at May 31, 1998:

<TABLE>
<CAPTION>

                                       Options Outstanding                            Options Exercisable
                      ----------------------------------------------------       ----------------------------
                                               Weighted
                         Number of              Average           Weighted           Number           Weighted
                          Options              Remaining           Average         of Options          Average
     Exercise         Outstanding at          Contractual         Exercise       Exercisable at       Exercise
      Prices           May 31, 1998          Life in years          Price         May 31, 1998          Price
      ------           ------------          -------------          -----         ------------          -----

<S>   <C>                <C>                     <C>                <C>                <C>             <C>  
      $2.75              49,400                  3.92               $2.75              49,400          $2.75
       2.90             264,300                  3.88                2.90             264,300           2.90
       4.00             221,000                  2.50                4.00              81,000           4.00
</TABLE>


K.      COMMITMENTS, CONTINGENCIES AND OTHER:

LEGAL PROCEEDINGS

SHEEP MOUNTAIN PARTNERS (SMP)

        ARBITRATION/LITIGATION PROCEEDINGS CONCERNING SMP. In June 1991, Nukem's
wholly-owned   subsidiary  Cycle  Resource   Investment   Corporation   ("CRIC")
instituted arbitration proceedings against the Company and Crested. CRIC claimed
that the  Company and  Crested  violated  the Sheep  Mountain  Partners  ("SMP")
partnership agreement. On July 3, 1991, the Company and Crested,  through USECC,
filed a civil action in the U. S. District Court of Colorado against Nukem, CRIC
and their affiliates,  alleging Nukem/CRIC fraudulently misrepresented facts and
concealed  information  from the Company and Crested to induce  their entry into
the agreements  forming the SMP partnership and sought  rescission,  damages and
other relief.  Certain of Nukem's  affiliates  (excluding  CRIC) were thereafter
dismissed  from the lawsuit.  The U. S. District Court granted the motion of the
Company and Crested to stay the above arbitration initiated by CRIC.

                                       110

<PAGE>


                       U.S. ENERGY CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1998
                                   (CONTINUED)

        On September  16, 1991,  USECC filed  another civil action in the Denver
District Court against SMP seeking  reimbursement of $85,000 per month since the
spring of 1991 for the care and maintenance of the SMP underground uranium mines
and  properties.  On  May  11,  1993,  the  Denver  District  Court  stayed  all
proceedings  in  state  court  until  the case in the U.S.  District  Court  for
Colorado case was resolved.  Thereafter in February 1994, USECC, Nukem and CRIC,
agreed that the majority of the litigation subsequent to the formation of SMP on
December 21, 1988,  would be handled  through  consensual  arbitration  before a
three member panel of the American  Arbitration  Association (the "Panel").  The
arbitration  hearing  consumed 73 hearing days  commencing  on June 27, 1994 and
concluded  on May 31, 1995.  The Panel  entered its Order and Award on April 18,
1996.  Nukem filed two motions with the district  court  indicating  there was a
material  miscalculation and a double recovery.  The District Court remanded the
matter to the Arbitration  Panel to consider Nukem's  motions.  On July 3, 1996,
the Panel found there was no double  recovery  and approved the Order and Award,
which awarded  Crested and USE  $12,500,000  and Nukem/CRIC  $7,100,000  through
March 31, 1996.  On November 4, 1996 the United States  District  Court issued a
Judgment and Order confirming the Arbitration Panel's Order and Award.

        In November  1996,  USE and  Crested  received  $4,300,000  from the SMP
escrow bank accounts as partial payment of the monetary award of the Arbitration
Panel.  This  $4,300,000  was accounted  for under the cost  recovery  method of
accounting,  wherein it was applied to outstanding amounts due USECC and USE and
the balance of $1,003,800  was recognized as income.  Nukem/CRIC  filed a motion
asking for limited  remand and on June 27, 1997 the Federal  Court  reviewed the
motion and issued a Second Amended  Judgment which  confirmed the monetary award
of the  Arbitration  Panel and clarified  the  equitable  damages due USECC from
Nukem/CRIC.  Nukem  filed a notice of appeal  with the  Tenth  Circuit  Court of
Appeals and posted a $8,613,600  supersedeas bond on the monetary portion of the
Award.  Nukem's  appeal is based on two  issues,  the  District  Court  erred in
confirming  the double  recovery  finding in the AAA Panel's Order and Award and
that the Order placing Nukem's uranium purchase contracts with the CIS republics
in  constructive  trust with SMP.  During the fourth  quarter of fiscal  1998, a
settlement  agreement  was reached  whereby  U.S.  Energy and  Crested  received
$5,026,000 as a partial  settlement  and, in addition,  USECC received the Sheep
Mountain  Uranium  Mines and certain other  properties  from SMP and one uranium
delivery  contract along with a 50% interest in a uranium supply contract.  This
settlement  does not in any way affect  issues  presently  on appeal and pending
before  the 10th  Circuit  Court of  Appeal  ("CCA").  A  hearing  is  currently
scheduled before a three judge panel court of the 10th CCA on September 24, 1998
in Oklahoma City, Oklahoma.

        ILLINOIS  POWER.  Illinois Power Company  ("IPC"),  one of the utilities
with whom SMP has a long-term  uranium supply contract,  unilaterally  sought to
terminate  the  contract on October 28, 1993 and filed suit in the U.S.  Federal
District Court, Danville, Illinois, against the Company, Crested, et al. seeking
a  declaratory  judgment that IPC's  contract  with SMP was void.  After various
negotiating  sessions the parties  reached  agreement in June 1995 to settle the
case by entering  into an amendment to the original  supply  contract to provide
for 3 deliveries  totaling 486,443 lbs. U3O8. The final delivery was made in May
1997. On June 13, 1997, USE and Crested  received  $838,500 as a distribution of
profits from the final delivery under this SMP contract.


                                       111

<PAGE>


                       U.S. ENERGY CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1998
                                   (CONTINUED)

PARADOR MINING COMPANY, INC. ("PARADOR")

        On July 30, 1991, Bond Gold Bullfrog,  Inc.  ("BGBI") filed Civil Action
No.  11877 in the District  Court of the Fifth  Judicial  District,  Nye County,
Nevada  naming  USE,  Crested,  Parador  and  H.B.  Layne  Contractor,  Inc.  as
defendants.  The complaint  primarily  concerns extra lateral rights  associated
with two patented lode mining claims (the "Claims")  owned by Parador which were
initially  leased to a predecessor  of BGBI and  subsequently,  the residuals of
that lease were assigned and leased by Parador to USE and Crested.  A bifurcated
trial was held on December  11-12,  1995 before the District Court for the Fifth
Judicial  District  for the State of  Nevada,  County of Nye,  at which time the
parties presented evidence relative to the issue of extra lateral rights.  Other
claims between the parties were bifurcated by the Court and were not at issue at
the trial. On December 26, 1995, the district court issued a ruling denying apex
rights and extra  lateral  royalties to Parador,  the Company and  Crested.  The
partial  trial did not address the other issues  pending in the  litigation  but
limited  the trial to those  issues  required  to decide the  question  of extra
lateral rights.  All other remaining claims and counterclaims were considered by
the Court on January 26-28, 1998 in a bench trial and the Court entered judgment
against the  plaintiff  and the  defendants  on their  claims.  BGBI,  USECC and
Parador  appealed this judgment to the Nevada Supreme Court. On June 23, 1998, a
mandatory  Settlement  Conference  was held in Reno,  NV but no  settlement  was
achieved.  The Settlement Mediator referred the case to the Nevada Supreme Court
for an expedited hearing and the appeal is currently pending.

        TICABOO TOWNSITE LITIGATION. In fiscal 1998, the prior contract operator
of the restaurant and lounge and two of its employees who operated the motel and
convenience  store at  Ticaboo  (owned by  Canyon  Homesteads,  Inc.)  sued USE,
Crested and Plateau Resources Ltd., et al in Utah State Court.  After a five day
trial,  the jury found  against the two  plaintiff  employees  but found for the
third  plaintiff and a judgment was entered for $153,371 in damages against USE,
which was recorded in fiscal 1998. USE intends to vigorously appeal the award.

        DEPARTMENT OF ENERGY LITIGATION.  On July 20, 1998, eight uranium mining
companies with operations in the United States  (including USE,  Crested,  YSFC)
and the Uranium Producers of America,  a trade  organization,  filed a complaint
against  the  United  States  Department  of Energy  (the  "DOE") and the acting
secretary  in a  lawsuit  (file  no.  98 CV 1775) in the  U.S.  District  Court,
Cheyenne,  Wyoming.  The complaint  seeks  declaratory  judgment and  injunctive
relief.  The plaintiffs allege that the DOE violated the USEC  Privatization Act
of 1996,  when the DOE  transferred  45 metric tons of low enriched  uranium and
3,800  metric  tons of natural  uranium to the United  States  Enrichment  Corp.
("USEC") in May 1998.

        The  plaintiffs  have asked the Court among other claims to declare that
(i) the DOE violated its statutory authority by transferring  uranium to USEC in
excess of statutory  limits on volume;  (ii) the excess amounts were not sold by
the DOE to USEC for fair value, as required by the Act, and mandated findings by
the DOE  concerning  possible  adverse  impacts were not supported in fact;  and
(iii) the DOE be enjoined  from future  transfers  in  violation of the Act. The
defendants have not yet responded to the complaint.

CONTOUR DEVELOPMENT LITIGATION

        On July 28,  1998,  USE  filed a  lawsuit  in the U.S.  District  Court,
Denver,  Colorado against Contour Development  Company,  L.L.C. and entities and
persons associated with Contour Development Company,

                                       112

<PAGE>


                       U.S. ENERGY CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1998
                                   (CONTINUED)

L.L.C. (collectively,  "Contour") seeking compensatory and consequential damages
from the defendants for dealings in certain real estate.

        Specifically,  USE alleges that Contour has breached  contracts  for the
sale of the Gunnison  properties  of USE and  Crested,  and is in default on the
contracts and promissory notes delivered to pay for the Gunnison properties.

        As of the filing date of this Report,  Contour and the other  defendants
have not filed an answer to the  complaint  but  negotiations  are  underway  to
settle the issues.

RECLAMATION AND ENVIRONMENTAL LIABILITIES

        Most  of the  Company's  mine  development,  exploration  and  operating
activities are subject to federal and state regulations that require the Company
to  protect  the  environment.  The  Company  attempts  to  conduct  its  mining
operations in accordance with these  regulations,  but the rules are continually
changing and generally  becoming more restrictive.  Consequently,  the Company's
current  estimates  of its  reclamation  obligations  and its  current  level of
expenditures  to perform ongoing  reclamation  may change in the future.  At the
present  time,  however,  the  Company  cannot  predict  the  outcome  of future
regulation  or its impact on costs.  Nonetheless,  the Company has  recorded its
best  estimate  of future  reclamation  and  closure  costs  based on  currently
available facts, technology and enacted laws and regulations. Certain regulatory
agencies,  such as the Nuclear Regulatory Commission ("NRC"), the Bureau of Land
Management ("BLM") and the Wyoming Department of Environmental  Quality ("WDEQ")
review the Company's reclamation, environmental and decommissioning liabilities,
and the Company  believes its recorded amounts are consistent with those reviews
and related bonding  requirements.  To the extent that planned production on its
properties is delayed,  interrupted or discontinued because of regulation or the
economics  of the  properties,  the  future  earnings  of the  Company  would be
adversely   affected.   The  Company  believes  it  has  accrued  all  necessary
reclamation  costs and there are no additional  contingent  losses or unasserted
claims  to be  disclosed  or  recorded.  The  Company  has not  disposed  of any
properties   for  which  it  has  a  commitment  or  is  liable  for  any  known
environmental liabilities.

        The majority of the Company's environmental obligations relate to former
mining properties acquired by the Company.  Since the Company currently does not
have  properties in  production,  the  Company's  policy of providing for future
reclamation  and  mine  closure  costs  on a  unit-of-production  basis  has not
resulted in any significant  annual  expenditures or costs.  For the obligations
recorded  on  acquired  properties,  including  site-restoration,   closure  and
monitoring  costs,  actual  expenditures for reclamation will occur over several
years,  and  since  these  properties  are  all  considered   future  production
properties,  those  expenditures,  particularly  the closure  costs,  may not be
incurred for many years.  The Company also does not believe that any significant
capital  expenditures  to  monitor  or  reduce  hazardous  substances  or  other
environmental  impacts  are  currently  required.  As a  result,  the near  term
reclamation  obligations  are not expected to have a  significant  impact on the
Company's liquidity.

        As of May 31,  1998,  the Company  has  recorded  estimated  reclamation
obligations,  including  standby  costs,  of  $13,055,600  which is  included in
Reclamation and Other  Long-term  Liabilities in the  accompanying  Consolidated
Balance Sheets. In addition,  the GMMV, in which the Company is a 50% owner, has
recorded a $23,620,000  liability for future reclamation and closure costs. None
of these liabilities have been

                                       113

<PAGE>


                       U.S. ENERGY CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1998
                                   (CONTINUED)

discounted, and the Company has not recorded any potential offsetting recoveries
from other responsible parties or from any insurance companies.

        The Company  currently has four mineral  properties or investments  that
account for most of its environmental obligations,  SMP, GMMV, Plateau and SGMC.
The  environmental  obligations  and the  nature  and  extent  of  cost  sharing
arrangements  with  other  potentially  responsible  parties,  as  well  as  any
uncertainties  with respect to joint and several liability of each are discussed
in the following paragraphs:

SMP
- ---

        The Company and Crested are responsible for the reclamation obligations,
environmental  liabilities  and  liabilities for injuries to employees in mining
operations  with  respect  to  the  Crooks  Gap   properties.   The  reclamation
obligations,  which are established by regulatory authorities,  were reviewed by
the Company and the regulatory authorities during fiscal 1998 and the balance in
the reclamation  liability  account at May 31, 1998 of $1,451,800 is believed by
management to be adequate. The obligation will be satisfied over the life of the
mining  project  which is  estimated  to be at least 20 years.  The  Company and
Crested self bonded this  obligation  by  mortgaging  certain of its real estate
assets and by holding  certificates of deposits.  A portion of the funds for the
reclamation of SMP's properties will be provided by a sinking fund of up to $.50
per pound of uranium for  reclamation  work as the uranium is produced  from the
properties.

GMMV
- ----

        During fiscal 1991, the Company and Crested acquired  developed  mineral
properties on Green Mountain known as the Big Eagle Property. In connection with
that acquisition, the Company and Crested agreed to assume reclamation and other
environmental liabilities associated with the property.  Reclamation obligations
imposed by regulatory  authorities were established at $7,300,000 at the time of
acquisition.   Immediately  after  the  acquisition,  the  Company  and  Crested
transferred a one-half  interest to Kennecott,  with Kennecott,  the Company and
Crested  contributing  the Big  Eagle  properties  to GMMV,  which  assumed  the
reclamation and other  environmental  liabilities.  Kennecott holds a commercial
bank  letter  of credit  as  security  for the  performance  of the  reclamation
obligations for the benefit of GMMV.

        During  fiscal  1993,  GMMV  entered  into an  agreement  to acquire the
Sweetwater uranium mill and related properties from UNOCAL. GMMV's consideration
for the  acquisition of the  Sweetwater  Mill Property was the assumption of all
environmental liabilities and reclamation bonding obligations. The environmental
obligations  of GMMV are  guaranteed by Kennecott.  However,  UNOCAL also agreed
that if GMMV incurs  expenditures  for  environmental  liabilities  prior to the
earlier of commercial  production by GMMV or February 1, 2001 (which liabilities
are not due solely to the  operations of GMMV),  UNOCAL will  reimburse GMMV for
the first $8,000,000 of such expenditures. Any reimbursement may be recovered by
UNOCAL  from 20% of future  cash  flows  from the sale of  uranium  concentrates
processed through the Mill.

        On June 18,  1996,  Kennecott  had a letter of  credit in the  amount of
approximately  $19,767,000  issued to the WDEQ for minesite  matters  (executing
EPA-delegated  jurisdiction  to administer the Clean Water Act and the Clean Air
Act, and directly administering Wyoming statutes on mined land reclamation), and
$5,400,000  issued to the NRC for  decontamination  and  cleanup of the Mill and
related tailings cells. An irrevocable letter of credit has been provided by the
Morgan Guaranty Trust Company of New York in lieu

                                       114

<PAGE>


                       U.S. ENERGY CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1998
                                   (CONTINUED)

of a  surety  bond  to  cover  the  reclamation  costs  for the  minesite  and a
performance  bond by St. Paul  Insurance  Company was obtained for the Mill. The
letter  of  credit  was  obtained  by  Kennecott  Uranium  Company  to cover all
reclamation  costs  related to mining and  drilling  operations  in the State of
Wyoming. The EPA has continuing jurisdiction under the Resource Conservation and
Recovery Act  pertaining  to any hazardous  materials  which may be on site when
cleanup work commences.

        Although USE and the other GMMV  parties are liable for all  reclamation
and environmental compliance costs associated with Mill and site maintenance, as
well as Mill  decontamination and cleanup and site reclamation and cleanup after
the Mill is decommissioned,  USE believes it is unlikely it will have to pay for
such  costs  directly.   First,  based  on  current  estimates  of  cleanup  and
reclamation costs (reviewed annually by the oversight agencies), these costs may
be within the $50,000,000 development commitment and related $16,000,000 loan of
Kennecott Uranium Company for the GMMV. These costs are not expected to increase
materially  if the mill is not put into full  operation.  Second,  to the extent
GMMV is required to spend money on  reclamation  and  environmental  liabilities
related to previous mill and site operations during UNOCAL's  ownership,  UNOCAL
has agreed to fund up to $8,000,000 of costs  (provided these costs are incurred
before  February 1, 2001 and before  Mill  production  resumes),  which would be
recoverable  only out of future mill production (see above).  Third,  payment of
the  GMMV  reclamation  and  environmental  liabilities  related  to the mill is
guaranteed by Kennecott Corporation,  parent of Kennecott Uranium Company. Last,
GMMV will set aside a portion of  operating  revenues  to fund  reclamation  and
environmental liabilities should mining and milling commence.

        Kennecott  will be  entitled  to  contribution  from the USE  Parties in
proportion to their participation  interests in GMMV if Kennecott is required to
pay mill cleanup  costs  directly  pursuant to its  guarantee.  Such payments by
Kennecott only would be reimbursed if the liabilities cannot be satisfied within
the  initial  $50,000,000  expenditure  commitment,  and then only to the extent
there are  insufficient  funds from the  reclamation  reserve (to be established
from  GMMV  operating  revenues).  In  addition,  if  and to  the  extent  these
liabilities  resulted  from  UNOCAL's  mill  operations,   and  payment  of  the
liabilities  was  required  before  February 1, 2001 and before mill  production
resumes,  then up to  $8,000,000  of that amount would be paid by UNOCAL  before
Kennecott  Corporation  would be required to pay on its guarantee.  Accordingly,
although the extent of any  ultimate  USE  liability  for  contribution  to mill
cleanup costs cannot be predicted,  USE and Crested will only be required to pay
its proportional share of mill cleanup if a) the liabilities cannot be satisfied
with the initial $50,000,000 expenditure commitment from Kennecott, b) there are
insufficient  funds from the  reclamation  reserve to be established out of GMMV
operating revenues and c) payments are not available from UNOCAL.

Sutter Gold Mining Company
- --------------------------

        SGMC is  currently  owned 55% by the  Company,  4% by Crested and 41% by
private investors.  SGMC owns gold mineral properties in California.  Currently,
these  properties are in development and costs consist of drilling,  permitting,
holding and  administrative  costs.  No substantial  mining has been  completed,
although  a  2,800  foot  decline  through  the  identified  ore  zones  for  an
underground  mine was  acquired  in the  purchase.  The  Company's  policy is to
provide  reclamation  on  a  unit-of-production  basis.  Currently,  reclamation
obligations are covered by a $27,000 reclamation bond which SGMC has recorded as
a reclamation liability as of May 31, 1998.


                                       115

<PAGE>


                       U.S. ENERGY CORP. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  MAY 31, 1998
                                   (CONTINUED)

Plateau Resources, Limited
- --------------------------

        The  environmental  and  reclamation   obligations   acquired  with  the
acquisition of Plateau  include  obligations  relating to the  Shootaring  mill.
Based on the bonding  requirements,  Plateau  transferred  $2,500,000 to a trust
account as financial  surety to pay future costs of mill  decommissioning,  site
reclamation and long-term site  surveillance.  In fiscal 1997, Plateau increased
the NRC surety to a cash bond of $6,784,000 in order to have its standby license
changed by the NRC to operational.

YSFC Exchange Rights Agreement
- ------------------------------

        The Company and YSFC have entered into an Exchange Rights Agreement (the
"Agreement").  Under the Agreement the YSFC private  placement  shareholders and
related broker agent have the right,  but not the obligation,  to exchange their
shares in YSFC for USE common stock if YSFC's  common  shares are not listed and
available  for  quotation  on the NASDAQ  marketing  system by March  1999.  The
exchange rate for USE shares will be the price paid for the YSFC's common shares
plus 10% per annum of total  cost from the date of  purchase.  The number of USE
shares  exchanged  will be based on the exchange  rate for a share of USE common
stock for the five  business  days prior to the date of notice given by the YSFC
shareholder to exchange their shares.

EXECUTIVE COMPENSATION

        The Company and Crested are  committed  to pay the estates of certain of
their  officers  an amount  equal to one year's  salary for one year after their
death and reduced amounts, to be set by the Board of Directors,  for a period up
to five years thereafter.

L.      DISCONTINUED OPERATIONS.

        In  February  1996,  the  Company  completed  the  sale  of  100% of the
8,267,450  outstanding  shares of common  stock of Brunton to a third  party for
$4,300,000 in accordance with a Stock Purchase  Agreement dated January 30, 1996
(the "Purchase  Agreement").  The Company received  $300,000 at execution of the
Purchase Agreement and approximately $3,000,000 at closing. The Company received
two of the three  annual  installments  of $333,333 on a $1,000,000  note,  plus
interest at a rate of 7% per year during  February 1997 and 1998. One additional
payment is due the Company in the amount of $333,333  plus  interest in February
1999. In addition,  the Company is entitled to receive 45% of the profits before
taxes as defined in the Purchase  Agreement related to Brunton products existing
at the time the  Purchase  Agreement  was  executed  for a period of 4 years and
three  months,  beginning  February 1, 1996.  The Company  received  payments of
$292,600 for profits in 1997.

        As a result of selling 100% of the common stock of Brunton,  the Company
has reflected  the  operations of Brunton as  discontinued  in the  accompanying
financial  statements.  Revenues for the  discontinued  operations  for the year
ended May 31, 1996 was $2,870,800. The Company recognized a gain on the disposal
of Brunton of $2,295,700 net of income taxes of approximately $50,000.


                                       116

<PAGE>



                              U.S. ENERGY CORP. AND SUBSIDIARIES

                             CONDENSED CONSOLIDATED BALANCE SHEETS

                                            ASSETS
<TABLE>
<CAPTION>
                                                            August 31,         May 31,
                                                               1998             1998
                                                               ----             ----
                                                            (Unaudited)
CURRENT ASSETS:
<S>                                                        <C>             <C>         
    Cash                                                   $  7,401,900    $  5,650,500
    Accounts receivable
        Trade                                                   156,900         195,800
        Affiliates                                            3,261,200       1,878,400
    Current portion of long-term
        notes receivables                                       335,800         335,800
    Assets held for resale and other                          1,235,500       1,100,800
    SMP settlement receivable, net                                 --         5,026,000
    Inventory                                                   142,300         113,700
                                                           ------------    ------------
        TOTAL CURRENT ASSETS                                 12,533,600      14,301,000

INVESTMENTS
    Affiliates                                                  829,400         871,800
    Restricted investments                                    8,961,900       8,889,100
                                                           ------------    ------------
                                                             13,596,500      13,505,900

PROPERTIES AND EQUIPMENT                                     31,242,500      31,256,600
    Less accumulated depreciation,
    depletion and amortization                              (12,003,800)    (11,806,300)
                                                           ------------    ------------
                                                              5,953,800       6,040,900

OTHER ASSETS:
    Accounts and notes receivable:
        Real estate sales, net of valuation allowance           676,100         398,000
        Employees                                                36,100         352,000
        Other                                                     1,000           1,800
    Deposits and other                                          720,600         755,100
                                                           ------------    ------------
                                                              1,433,800       1,506,900
                                                           ------------    ------------
                                                           $ 42,997,400    $ 45,019,100
                                                           ============    ============

            See notes to condensed consolidated financial statements.
</TABLE>


                                             117

<PAGE>



                              U.S. ENERGY CORP. AND SUBSIDIARIES

                             CONDENSED CONSOLIDATED BALANCE SHEETS

                             LIABILITIES AND SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                            August 31,        May 31,
                                                               1998            1998
                                                               ----            ----
                                                            (Unaudited)
CURRENT LIABILITIES:
<S>                                                        <C>             <C>         
    Accounts payable and accrued expenses                  $  1,244,000    $  1,836,400
    Deferred GMMV purchase option                             4,000,000       4,000,000
    Current portion of long-term debt                           426,700         225,700
                                                           ------------    ------------
        TOTAL CURRENT LIABILITIES                             5,670,700       6,062,100

LONG-TERM DEBT                                                  246,400         278,200

RECLAMATION LIABILITIES                                       8,778,800       8,778,800

OTHER ACCRUED LIABILITIES                                     4,173,100       4,266,800

DEFERRED TAX LIABILITY                                        1,144,800       1,144,800

COMMITMENTS AND CONTINGENCIES

MINORITY INTERESTS IN SUBSIDIARIES                            4,313,700       4,561,300

FORFEITABLE COMMON STOCK
    $.01 par value; 312,378 shares issued,
    forfeitable until earned                                  2,473,600       2,473,600

SHAREHOLDERS' EQUITY:
    Preferred stock, $.01 par value;
        authorized, 100,000 shares;
        none issued or outstanding                                 --              --
    Common stock, $.01 par value;
        20,000,000 shares authorized;
        7,523,492 shares issued                                  75,200          75,200
    Additional paid-in capital                               28,526,200      28,526,200
    Accumulated deficit                                      (9,017,300)     (7,760,100)
    Treasury stock, 865,943 shares, at cost                  (2,460,800)     (2,460,800)
    Unallocated ESOP contribution                              (927,000)       (927,000)
                                                           ------------    ------------
                                                             16,196,300      17,453,500
                                                           ------------    ------------
                                                           $ 42,997,400    $ 45,019,100
                                                           ============    ============

            See notes to condensed consolidated financial statements.
</TABLE>


                                             118

<PAGE>



                              U.S. ENERGY CORP. AND SUBSIDIARIES

                        CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                          (UNAUDITED)
<TABLE>
<CAPTION>
                                                                Three Months Ended
                                                                    August 31,
                                                           ----------------------------
                                                               1998            1997
REVENUES:
<S>                                                        <C>             <C>         
    Mineral revenue                                        $     49,100    $    916,200
    Commercial revenues                                       1,543,100       1,559,300
    Oil sales                                                    19,000          48,500
    Management and other fees                                   318,000         148,900
    Interest                                                    179,900         187,000
    Gain on sales of assets                                      54,300             700
                                                           ------------    ------------
                                                              2,163,400       2,860,600
                                                           ------------    ------------
COSTS AND EXPENSES:
    Mineral operations                                          654,400         374,900
    Construction costs                                            6,300          11,700
    Commercial operations                                       957,900         837,800
    General and administrative                                2,010,500         611,700
    Oil production                                               22,100          14,500
    Interest                                                     16,600          15,900
                                                           ------------    ------------
                                                              3,667,800       1,866,500
                                                           ------------    ------------

(LOSS) INCOME BEFORE MINORITY INTEREST
    AND EQUITY IN LOSS OF AFFILIATES                         (1,504,400)        994,100

MINORITY INTEREST IN LOSS (INCOME)
    OF CONSOLIDATED SUBSIDIARIES                                260,700        (146,500)

EQUITY IN LOSS OF AFFILIATES - NET                              (13,500)       (163,800)
                                                           ------------    ------------

(LOSS) INCOME BEFORE PROVISION
    FOR INCOME TAXES                                         (1,257,200)        683,800

PROVISION FOR INCOME TAXES                                         --              --
                                                           ------------    ------------

NET (LOSS) INCOME                                          $ (1,257,200)   $    683,800
                                                           ============    ============

NET (LOSS) INCOME
    PER SHARE BASIC AND DILUTED                            $       (.18)   $        .10
                                                           ============    ============

BASIC WEIGHTED AVERAGE
    SHARES OUTSTANDING                                        6,969,927       6,816,892
                                                           ============    ============


            See notes to condensed consolidated financial statements.
</TABLE>


                                             119

<PAGE>



                              U.S. ENERGY CORP. AND SUBSIDIARIES

                        CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                          (UNAUDITED)

<TABLE>
<CAPTION>

                                                                  Three Months Ended
                                                                      August 31,
                                                           ----------------------------
                                                                1998             1997
                                                                ----             ----
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                        <C>             <C>         
  Net (loss) income                                        $ (1,257,200)   $    683,800
  Adjustments to reconcile net (loss) income to
      net cash provided by (used in) operating activities:
      Minority interest in (loss) income
         of consolidated subsidiaries                          (260,700)        146,500
      Depreciation, depletion and amortization                  203,200         229,800
      Equity in loss of affiliates                               13,500         163,800
      Gain on sale of assets                                    (54,300)           --
      Non-cash compensation                                        --            65,600

      Other                                                      34,500         (46,100)
  Net changes in components
   of working capital                                         2,832 700      (1,912,600)
                                                           ------------    ------------

NET CASH PROVIDED BY (USED IN)
   OPERATING ACTIVITIES                                       1,511,700        (669,200)

CASH FLOWS FROM INVESTING ACTIVITIES:
  Development of mining properties                               (1,700)           (900)
  Proceeds from sale of property and equipment                  203,900            --
  Increase in restricted investments                               --          (162,400)
  Purchase of property and equipment                           (139,500)        (57,900)
  Change in note receivable                                      38,600          59,400
  Investments in affiliates                                     (30,800)       (238,500)
  Deferred GMMV purchase option                                    --         4,000,000
                                                           ------------    ------------

NET CASH PROVIDED BY
  INVESTING ACTIVITIES                                           70,500       3,599,700

CASH FLOWS FROM FINANCING ACTIVITIES:
  Exercise of options for common stock                             --            40,000
  Proceeds from long-term debt                                  201,000            --
  Payment on long-term debt                                     (31,800)        (93,800)
                                                           ------------    ------------
NET CASH PROVIDED BY (USED IN)
  FINANCING ACTIVITIES                                          169,200         (53,800)
                                                           ------------    ------------

NET INCREASE IN CASH
  AND CASH EQUIVALENTS                                        1,751,400       2,876,700

CASH AND CASH EQUIVALENTS AT
  BEGINNING OF PERIOD                                         5,650,500       1,416,900
                                                           ------------    ------------

CASH AND CASH EQUIVALENTS AT
  END OF PERIOD                                            $  7,401,900    $  4,293,600
                                                           ============    ============

            See notes to condensed consolidated financial statements.
</TABLE>


                                             120

<PAGE>




                              U.S. ENERGY CORP. AND SUBSIDIARIES

                        CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                          (UNAUDITED)

<TABLE>
<CAPTION>

                                                                 Three Months Ended
                                                                     August 31,
                                                           ----------------------------
                                                               1998             1997
SUPPLEMENTAL DISCLOSURES:

<S>                                                        <C>             <C>       
Income tax paid                                            $       --      $       --
                                                           ============    ============

Interest paid                                              $     16,600    $     15,900
                                                           ============    ============

            See notes to condensed consolidated financial statements.
</TABLE>


                                             121

<PAGE>



                       U.S. ENERGY CORP. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

        1) The Condensed  Consolidated  Balance Sheet as of August 31, 1998, the
Condensed  Consolidated  Statements of  Operations  and Cash Flows for the three
months ended August 31, 1998 and 1997 have been  prepared by USE without  audit.
In the  opinion  of USE,  the  accompanying  financial  statements  contain  all
adjustments  (consisting of only normal recurring accruals) necessary to present
fairly the financial position of USE as of August 31, 1998 and May 31, 1998, the
results of operations  and cash flows for the three months ended August 31, 1998
and 1997, and the cash flows for the three months then ended.

        2) Certain  information and footnote  disclosures  normally  included in
financial  statements  prepared in accordance with generally accepted accounting
principles  have been  condensed or omitted.  The results of operations  for the
periods  ended August 31, 1998 and 1997 are not  necessarily  indicative  of the
operating results for the full year.

        3) Accrued reclamation  obligations and standby costs of $12,951,900 are
USE's share of a reclamation liability at the SMP mining properties and the full
obligation at the Shootaring Uranium Mill.
The reclamation work may be performed over several years.



                                       122

<PAGE>



                          GREEN MOUNTAIN MINING VENTURE
                   (A Joint Venture in the Development Stage)


                    Report on Audits of Financial Statements
                  as of December 31, 1997 and 1996 and for the
                  years ended December 31, 1997, 1996 and 1995,
                          and the period from inception
                       (June 1, 1990) to December 31, 1997




                                       122

<PAGE>








                              Report of Independent Accountants


To the Members of the Management Committee of
Green Mountain Mining Venture
Riverton, Wyoming

We have audited the accompanying  balance sheet of Green Mountain Mining Venture
(A Joint Venture in the Development Stage) as of December 31, 1997 and 1996, and
the related statements of operations,  changes in Venture partners' capital, and
cash flows for the years ended December 31, 1997,  1996 and 1995, and the period
from inception (June 1, 1990) to December 31, 1997.  These financial  statements
are the  responsibility of the Venture's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial position of Green Mountain Mining Venture
as of December 31, 1997 and 1996, and the results of its operations and its cash
flows for the years ended December 31, 1997,  1996 and 1995, and the period from
inception  (June 1, 1990) to December 31, 1997,  in  conformity  with  generally
accepted accounting principles.


   /s/ PricewaterhouseCoopers LLP


Salt Lake City,  Utah April 3, 1998,  except for Note 5, as to which the date is
September 11, 1998


                                       124

<PAGE>


                          GREEN MOUNTAIN MINING VENTURE
                   (A Joint Venture in the Development Stage)

                                  BALANCE SHEET
                                     ------
<TABLE>
<CAPTION>

                                                             As of December 31,
                                                       -----------------------------
                                                          1997               1996
                                                          ----               ----
              ASSETS
Assets:
<S>                                                    <C>               <C>  
   Cash and cash equivalents                           $    95,778       $   -
   Property and equipment (Note 3):
     Mineral properties and mine 
       development costs                                27,725,252        22,812,077
     Buildings                                          24,815,009        24,815,009
     Mining equipment                                      403,000           403,000
                                                        52,943,261        48,030,086
            Total assets                               $53,039,039       $48,030,086
                                                       ===========       ===========

   LIABILITIES AND PARTNERS' CAPITAL:
Liabilities:
   Accounts payable - related parties                  $   924,019       $   469,032
   Reclamation liabilities (Note 3)                     23,620,000        23,620,000
                                                       -----------       -----------

            Total liabilities                           24,544,019        24,089,032
                                                       -----------        ----------

   Commitments and contingencies (Notes 3 and 4)

   Partners' capital:
     Kennecott Uranium Company                          14,247,510        11,970,527
     USECC                                              14,247,510        11,970,527
                                                       -----------        ----------
                                                        28,495,020        23,941,054
                                                        ----------        ----------
            Total liabilities and partners' capital    $53,039,039       $48,030,086
                                                       ===========       ===========

                     The accompanying notes are an integral
                       part of these financial statements
</TABLE>

                                       125

<PAGE>


                          GREEN MOUNTAIN MINING VENTURE
                   (A Joint Venture in the Development Stage)

                             STATEMENT OF OPERATIONS
                                     ------
<TABLE>
<CAPTION>

                                                                                              Period from
                                                                                                inception
                                                                                             (June 1, 1990)
                                                            Year ended December 31,          to December 31,
                                               -------------------------------------------   ---------------
                                                    1997            1996          1995            1997
                                                    ----            ----          ----            ----
<S>                                            <C>             <C>            <C>             <C>         
Cost and expenses:
     Maintenance and holding costs             $  3,065,432    $  1,838,820   $  1,697,234    $ 12,523,268
     Marketing costs                                   --              --             --           247,598
                                               ------------    ------------   ------------    ------------
     Total costs and expenses                     3,065,432       1,838,820      1,697,234      12,770,866
     Other income                                    14,618            --             --            14,618
                                               ------------    ------------   ------------    ------------
       Net loss                                $  3,050,814    $  1,838,820   $  1,697,234    $ 12,756,248
                                               ============    ============   ============    ============


                     The accompanying notes are an integral
                       part of these financial statements
</TABLE>

                                       126

<PAGE>


                          GREEN MOUNTAIN MINING VENTURE
                   (A Joint Venture in the Development Stage)

                STATEMENT OF CHANGES IN VENTURE PARTNERS CAPITAL
                                     ------

<TABLE>
<CAPTION>

                                                                                             Period from
                                                                                               inception
                                                                                             (June 1, 1990)
                                                           Year ended December 31,           to December 31,
                                                -----------------------------------------    ---------------
                                                   1997           1996           1995            1997
                                                   ----           ----           ----            ----
     <S>                                       <C>             <C>            <C>             <C>       
     Balance at beginning of period
        Kennecott Uranium Company              $ 11,970,527    $ 11,819,763   $ 11,510,240    $       --
        USECC                                    11,970,527      11,819,763     11,510,240            --
                                               ------------    ------------   ------------    ------------
                                                 23,941,054      23,639,526     23,020,480            --
                                               ------------    ------------   ------------    ------------

     Capital Contributions (Note 1):
        Kennecott Uranium Company                 3,802,390       1,070,174      1,158,140      20,625,634
        USECC                                     3,802,390       1,070,174      1,158,140      20,625,634
                                               ------------    ------------   ------------    ------------
                                                  7,604,780       2,140,348      2,316,280      41,251,268
                                               ------------    ------------   ------------    ------------

     Net loss:
        Kennecott Uranium Company                (1,525,407)       (919,410)      (848,617)     (6,378,124)
        USECC                                    (1,525,407)       (919,410)      (848,617)     (6,378,124)
                                               ------------    ------------   ------------    ------------
                                                 (3,050,814)     (1,838,820)    (1,697,234)    (12,756,248)
                                               ------------    ------------   ------------    ------------

     Balance at end of period:
        Kennecott Uranium Company              $ 14,247,510    $ 11,970,527   $ 11,819,763    $ 14,247,510
        USECC                                    14,247,510      11,970,527     11,819,763      14,247,510
                                               ------------    ------------   ------------    ------------
                                               $ 28,495,020    $ 23,941,054   $ 23,639,526    $ 28,495,020
                                               ============    ============   ============    ============



                     The accompanying notes are an integral
                       part of these financial statements
</TABLE>

                                       127

<PAGE>


                                           GREEN MOUNTAIN MINING VENTURE
                                    (A Joint Venture in the Development Stage)

                                              STATEMENT OF CASH FLOWS
                                                      ------


<TABLE>
<CAPTION>
                                                                                                        Period from  
                                                                                                          inception
                                                                        Year ended December 31,         (June 1, 1990)
                                                       ---------------------------------------------    to December 31,
                                                            1997           1996             1995            1997
                                                       ------------    ------------     ------------     ------------

Cash flows from operating activities:
<S>                                                    <C>             <C>              <C>              <C>          
    Net loss                                           $(3,050,814)    $(1,838,820)     $(1,697,234)     $(12,756,248)
    Increase (decrease) in accounts payable -
        related parties                                    318,491         329,171          (47,889)          616,938
                                                       -----------     -----------      -----------      ------------
        Net cash used in operating activities           (2,732,323)     (1,509,649)      (1,745,123)      (12,139,310)
                                                       -----------     -----------      -----------      ------------

Cash flows from investing activities:
    Additions to buildings, mineral properties mine
        development and mining equipment                (4,913,175)       (771,772)        (555,448)      (13,596,261)
    Increase (decrease) in accounts payable -
        related parties                                    136,496         141,073          (15,709)          307,081
                                                       -----------     -----------      -----------       -----------
        Net cash used in investing activities           (4,776,679)       (630,699)        (571,157)      (13,289,180)
                                                       -----------     -----------      -----------      ------------

Cash flows from financing activities:
    Capital contributions                                7,604,780       2,140,348        2,316,280        25,524,268
                                                       -----------     -----------      -----------      ------------
    Net cash provided by financing activities            7,604,780       2,140,348        2,316,280        25,524,268
                                                       -----------     -----------      -----------      ------------

        Net increase in cash and cash equivalents          95,778          -                -                   5,778

Cash and cash equivalents:
    At beginning of period                               -                 -                -                 -
                                                       -----------     -----------      -----------      ------------
    At end of period                                   $    95,778     $   -            $ -              $     95,778
                                                       ===========     ===========      ===========      ============

Supplemental schedule of non-cash investing and financing activities:

During 1990 and 1992 the Venture acquired mineral  properties and an established
    uranium  processing  milling  exchange  for the  assumption  of  reclamation
    liabilities associated with the
    properties.                                                                                                    $    23,620,000
In 1990 the Venture partners contributed mineral properties and
    buildings which were recorded at the contributing partners'
    historical cost.                                                                                               $     15,727,000
</TABLE>



                     The accompanying notes are an integral
                       part of these financial statements

                                       128

<PAGE>


                          GREEN MOUNTAIN MINING VENTURE
                   (A Joint Venture in the Development Stage)

                          NOTES TO FINANCIAL STATEMENTS
                                     ------

1.       Organization of the Joint Venture:

         Green  Mountain  Mining  Venture  ("GMMV" or the  "Venture") is a joint
         venture  with a 30 year  life,  formed by U.S.  Energy  Corp.  ("USE"),
         Crested Corp.  ("Crested") and Kennecott Uranium Company ("Kennecott"),
         the Venture  partners,  to explore  for,  evaluate,  develop,  mine and
         market the mineral resources from the Green Mountain properties located
         in south-central Wyoming. Kennecott has a 50% interest in GMMV, and USE
         and Crested ("USECC") collectively have a 50% interest. GMMV was formed
         June 1, 1990, with each partner  contributing  its portion of the Green
         Mountain  properties.  Kennecott  acquired  its  portion  of the  Green
         Mountain  properties  from  USECC  in 1990  for a cash  payment  of $15
         million.  Thereafter,  the partners are  required to  contribute  funds
         based upon their respective participating interests, subject to certain
         provisions as provided for in the joint venture agreement.

         Kennecott has agreed to  contribute  the first $50 million of operating
         and  development  expenses  pursuant to Management  Committee  budgets.
         Kennecott  also  agreed  to  pay a  disproportionate  share  (up  to an
         additional  $45 million) of GMMV  operating  expenses,  but only out of
         cash  operating  margins from sales of  processed  uranium at more than
         $24.00/lb (for $30 million of such operating expenses),  and from sales
         of processed  uranium at more than  $27.00/lb (for the next $15 million
         of such operating expenses).

         Effective October 29, 1992,  Kennecott replaced USECC as manager of the
         Venture.  Kennecott  contracts  with USECC to perform work on behalf of
         the Venture.

         On June 23, 1997,  Kennecott and USECC signed an Acquisition  Agreement
         wherein USECC agreed to purchase  Kennecott's  interest in GMMV for $15
         million plus the assumption of Kennecott's share of various reclamation
         and other  liabilities.  Kennecott  paid $4 million to USECC on signing
         the  Acquisition  Agreement  and  under  the  terms of the  Acquisition
         Agreement  is  required  to  contribute  up to $16  million to GMMV for
         payment of costs related to the Jackpot mine development and Sweetwater
         mill preparation work.  Amounts advanced under this line of credit bear
         interest at 10.5% with repayment  based upon the cash flow and earnings
         of GMMV.  Any unpaid  balance is payable in full no later than June 23,
         2010 as long as USECC or its affiliate purchases  Kennecott's  interest
         in the GMMV. The line of credit is  collateralized  by a first mortgage
         lien  against   Kennecott's  50%  interest  in  GMMV.  Closing  of  the
         Acquisition Agreement is subject to several conditions and governmental
         approvals  and must occur by October  1998.  Kennecott is entitled to a
         credit against their original $50 million commitment of two dollars for
         each dollar  provided  under the line of credit and the $4 million paid
         on signing. As of December 31, 1997,  Kennecott has approximately $10.8
         million  remaining  to  contribute  to the  Venture for  operating  and
         development expenses.


                                    Continued

                                       129

<PAGE>


                          GREEN MOUNTAIN MINING VENTURE
                   (A Joint Venture in the Development Stage)

                    NOTES TO FINANCIAL STATEMENTS, Continued
                                     ------

1.       Organization of the Joint Venture, Continued:

         Through December 31, 1997, the activities of the Venture have consisted
         primarily of the  development  and  maintenance  of the Green  Mountain
         properties.  While  these  activities  are  expected to continue in the
         future, additional development at substantially higher annual levels is
         required  prior to the  commencement  of  commercial  production.  Such
         commencement is not expected to occur until the venture  partners agree
         that all  economic  and other  conditions  justify  such  commencement.
         Therefore,  the Venture is considered to be in the development stage as
         defined in Statement of Financial Accounting Standards No. 7.

2.       Summary of Significant Accounting Policies:

         All highly  liquid  securities  with a maturity of three months or less
         are considered to be cash equivalents.

         Mineral  properties  contributed  to the Venture  were  recorded at the
         partners'  historical cost at the date of contribution.  Costs incurred
         in the  acquisition of mineral  properties are  capitalized and will be
         either charged to operations on the units-of-production method over the
         estimated reserves to be recovered or charged to operations at the time
         the property is sold or  abandoned.  Mine  development  costs  incurred
         either to expand the  capacity  of  operating  mines,  develop  new ore
         bodies or develop mine areas substantially in advance of production are
         capitalized    and   will   be   charged   to    operations    on   the
         units-of-production method over the estimated reserves to be recovered.
         Amortization of mineral  properties and development costs will commence
         when  mining  operations  start.  Mine  development  costs  incurred to
         maintain production are included in operating costs and expenses.
         Maintenance and holding costs are expensed as incurred.

         The cost of mining  equipment,  less estimated  salvage value,  will be
         depreciated  on the  units-of-  production  method  over the  estimated
         reserves  to be  recovered  or on the  straight-line  method  over  the
         estimated  life of the  equipment,  whichever  is shorter.  The cost of
         buildings will be depreciated on the straight-line method. Depreciation
         of mining equipment and buildings will commence when mining  operations
         start.  Costs of repairs and  maintenance  are  expensed  as  incurred.
         Expenditures that  substantially  extend the useful lives of assets are
         capitalized.  When assets are  retired or  otherwise  disposed  of, all
         applicable  costs and  accumulated  depreciation  are removed  from the
         accounts and any resulting gain or loss is recognized currently.


                                    Continued

                                       130

<PAGE>


                          GREEN MOUNTAIN MINING VENTURE
                   (A Joint Venture in the Development Stage)

                    NOTES TO FINANCIAL STATEMENTS, Continued
                                     ------

2.       Summary of Significant Accounting Policies, Continued:

         The Venture evaluates the recoverability of capitalized acquisition and
         development  costs  based  on  the  expected  undiscounted  future  net
         revenues from the related mining properties. An impairment loss will be
         recorded if the  unamortized  costs  exceed the  expected  undiscounted
         future net revenues.  The recorded loss will be based on the difference
         between the unamortized  costs and the expected  discounted  future net
         revenues from the related mining properties.  The Venture believes that
         uranium prices will reach levels sufficient to justify  commencement of
         commercial  production  in the future.  The Venture  also  believes the
         expected  undiscounted  future  net  revenues  from the Green  Mountain
         properties  will  be  sufficient  to  allow   recoverability  of  these
         capitalized costs, assuming commencement of commercial production.

         The estimated net future costs of dismantling, restoring and reclaiming
         operating  mines which  result from future  mining  operations  will be
         accrued  during such  operations.  The provision will be made using the
         units-of-production  method over the estimated reserves to be recovered
         and estimated costs at the balance sheet date. The effect of changes in
         estimated  costs and  production  will be  recognized  on a prospective
         basis.

         No provision  has been made for federal,  state and local income taxes,
         credits,  or benefits since tax liabilities are the  responsibility  of
         the individual partners.

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect  the  reported  amounts  of  assets  and
         liabilities and disclosure of contingent  assets and liabilities at the
         date of the financial  statements and the reported  amounts of revenues
         and expenses during the reporting  period.  Actual results could differ
         from those estimates.

         Certain amounts in 1996 have been  reclassified  for  comparability  to
1997 amounts.



                                    Continued

                                       131

<PAGE>


                          GREEN MOUNTAIN MINING VENTURE
                   (A Joint Venture in the Development Stage)

                    NOTES TO FINANCIAL STATEMENTS, Continued
                                     ------

3.       Property and Equipment:

         USECC  conducts  operations  at the mine site on behalf of the Venture.
         All  accounts  payable are due to USECC for costs  incurred by USECC in
         the normal course of business on behalf of GMMV.  Through  December 31,
         1997 Kennecott had reimbursed USECC for  substantially  all development
         costs incurred.

         The cost of  building,  mineral  properties  and mine  development  and
         mining  equipment  incurred  by each  of the  Venture  partners  are as
         follows:

<TABLE>
<CAPTION>

                                                                Period from
                                                                 inception
                                                              (June 1, 1990)
                            Year ended December 31,           to December 31,
                    --------------------------------------    ---------------
                      1997           1996           1995           1997
                      ----           ----           ----           ----

<S>                 <C>           <C>            <C>           <C>         
      USECC         $4,913,175    $  740,175     $  511,822    $ 10,864,080
      Kennecott     -                 31,597         43,626       2,732,181
                    ---------     ----------     ----------    ------------

      Total         $4,913,175    $  771,772     $  555,448    $ 13,596,261
                    ==========    ==========     ==========    ============
</TABLE>
         In December  1990,  GMMV  acquired  additional  mineral  properties  in
         exchange for the assumption of reclamation  liabilities associated with
         those properties of $7.3 million. In 1992, GMMV acquired an established
         uranium  processing  mill (the  Sweetwater  Mill) in  exchange  for the
         assumption of reclamation  liabilities associated with this property of
         $16.3  million.  Such  amounts  represent  the  estimated  costs at the
         acquisition date to reclaim these properties.  Kennecott,  on behalf of
         GMMV, is self-bonded  in the amount of $24.3 million,  which is payable
         to the Wyoming  Department of  Environmental  Quality  ("WDEQ") and the
         U.S. Nuclear Regulatory  Commission in the event GMMV does not properly
         reclaim  the above  properties  or violates  the Wyoming  Environmental
         Quality Act.  Before the earlier of January 1, 2001,  or  resumption of
         production,   if  the  GMMV  is  required  to  incur   reclamation   or
         environmental  costs,  the  seller of the mill  will be liable  for the
         first $8 million of these costs at the Sweetwater Mill.

         The Venture  properties  include  state leases which will expire in May
         2001 and  October  2006.  All fees  required  to hold these  unpatented
         mining claims have been paid to the state of Wyoming as of December 31,
         1997.



                                    Continued

                                       132

<PAGE>


                          GREEN MOUNTAIN MINING VENTURE
                   (A Joint Venture in the Development Stage)

                    NOTES TO FINANCIAL STATEMENTS, Continued
                                     ------

3.       Property and Equipment, Continued:

         At  December  31, 1997 and 1996,  costs  capitalized  as  property  and
         equipment are composed of the following:

<TABLE>
<CAPTION>

                                           1997              1996
                                       -----------       -----------
            <S>                        <C>               <C>        
            Acquisition costs          $39,347,000       $39,347,000
            Development costs           13,596,261         8,683,086
                                       -----------       -----------

                                       $52,943,261       $48,030,086
                                       ===========       ===========
</TABLE>

         Acquisition costs include the partners' initial contribution of mineral
         properties  and  buildings  recorded  at  the  contributing   partners'
         historical  cost of  $15,727,000  and mineral  properties and buildings
         acquired in exchange  for the  assumption  of  reclamation  liabilities
         totaling $23,620,000.

4.       Contingencies:

         In June 1994, Kennecott was served with a complaint filed by Nukem Inc.
         (Nukem)  and  Cycle  Resource  Investment   Corporation   (Cycle).  The
         complaint  alleged that when Kennecott  entered into the Green Mountain
         Mining Venture with USE on June 1, 1990,  Kennecott  interfered  with a
         Uranium  Marketing  Agreement (UMA) between Nukem and USE and the Sheep
         Mountain Partners  Partnership  Agreement (SMPA) between USE and Cycle.
         Nukem and Cycle were each seeking  damages in excess of $14 million and
         punitive damages.

         The case was stayed pending the conclusion of an arbitration proceeding
         between Cycle,  Nukem and USE. The arbitration  panel entered its order
         in April 1996,  and the stay in this case was lifted.  The  arbitration
         panel held against Nukem in material respects stating that, even if the
         UMA had been  breached,  Nukem suffered no damages  thereby.  The panel
         denied the relief  that Cycle  sought for  alleged  breach of the SMPA.
         Accordingly,  on January 6, 1997,  Kennecott filed a motion for summary
         judgment contending,  among other things, that the arbitration findings
         collaterally  estop all claims  asserted by Nukem and Cycle.  On August
         22,  1997 the  trial  court  granted  Kennecott's  motion  for  summary
         judgement and  dismissed  the claims of Nukem and Cycle.  Following the
         motion,  the parties  agreed to settle the case, and in February 1998 a
         settlement agreement was signed which resulted in both parties agreeing
         to suspend all litigation and claims against each other.


                                    Continued

                                       133

<PAGE>


                          GREEN MOUNTAIN MINING VENTURE
                   (A Joint Venture in the Development Stage)

                    NOTES TO FINANCIAL STATEMENTS, Continued
                                     ------

5.       Subsequent Events:

         In 1996, the U.S.  government  adopted the "USEC  Privatization  Act of
         1996" to privatize  the U.S.  Enrichment  Corp.  In July 1998, in a S-1
         Registration   Statement  filed  with  U.S.   Securities  and  Exchange
         Commission,  USEC  Inc.  disclosed  its  planned  sale  of  significant
         quantities of uranium in the U.S. marketplace.  Accordingly, forecasted
         demand for uranium and  forecasted  uranium sales prices have decreased
         in the short-term.  As a result, GMMV has halted development activities
         at the Jackpot Mine, and has placed the facility on active standby.



                                       134

<PAGE>
<PAGE>



                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

Legal                               $  6,000*
Audit                                  2,000*
SEC and
state fees                             2,000*
                                    --------
                                    $ 10,000*

* Estimate

ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

The Wyoming Business Corporation Act ("WBCA"),  W.S. 17-16-850 et seq., provides
for  indemnification of the registrant's  officers,  directors,  employees,  and
agents  against  liabilities  which  they  may  incur  in  such  capacities.   A
summarization of circumstances  in which such  indemnification  may be available
follows, but is qualified by reference to registrant's Articles of Incorporation
and the text of the statute.

In general, any officer, director, employee, or agent may be indemnified against
expenses,  fines,  settlements,  or judgments arising in connection with a legal
proceeding to which such person is a party, as a result of such relationship, if
that person's  actions were in good faith,  were believed by him or her to be in
(or at least not opposed to) registrant's best interests, and in the case of any
criminal  proceeding,  he or she had no  reasonable  cause to believe his or her
conduct was unlawful.  Unless such person is successful  upon the merits in such
an action, indemnification may be awarded only after a determination by decision
of  the  board  of  directors  (by  directors  not at the  time  parties  to the
proceeding) or by majority shareholder vote (excluding shares held or controlled
by directors  who are at the time parties to the  proceeding),  or by opinion of
special legal counsel.

The circumstances under which  indemnification  would be made in connection with
an action  brought on behalf of the  registrant are generally the same as stated
above, except that indemnification is permitted only for reasonable expenses.

In addition, registrant has statutory authority to purchase insurance to protect
its officers, directors,  employees, and agents against any liabilities asserted
against them, or incurred in connection  with their service in such  capacities.
Further,  registrant may advance or reimburse funds to a director who is a party
to  a  proceeding,  for  reasonable  expenses  incurred  in  connection  with  a
proceeding.

ITEM 15.  RECENT SALES OF UNREGISTERED SECURITIES.

(a)(1) In August, 1993 Registrant sold a $300,000 convertible promissory note to
The Brunton Company, which note was subsequently converted (on October 19, 1993)
to 100,000 shares of common stock of the Registrant at $3.00 per share.

    (2) From  November  28,  1995 to March  31,  1995  Registrant  sold  400,000
restricted shares of its common stock, principally to its officers and employees
or members of their immediate families out of a total 400,000 shares offered.

    (3) From June 8, 1995 July 28,  1995,  Registrant  sold  812,432  restricted
shares of its common stock to  accredited  investors at $4.00 per share,  out of
1,750,000 shares offered.


                                       135

<PAGE>



    (4) On September 15, 1994,  Registrant delivered 20,000 shares of its Common
Stock,  that Registrant  borrowed from Keith G. Larsen, to Gladys L. May (13,334
shares),  Kenneth E. May (3,333  shares) and Vicki Juhl Guier (3,333)  shares in
exchange  for a total  of 9,000  common  shares  of  Ticaboo  Development,  Inc.
("TDI"), a Utah Corporation, pursuant to an Agreement and Plan of Reorganization
dated September 2, 1994 (the "Agreement") among Registrant,  TDI and TDI's three
shareholders  named above.  The 20,000 shares of  Registrant's  Common Stock was
acquired by Keith G.  Larsen (who is not an  affiliate  of  Registrant)  in open
market transactions and was used by Registrant to acquire all of the outstanding
shares of TDI  pursuant  to the terms of the  Agreement.  In  December  21, 1994
Registrant  issued to Keith G.  Larsen  20,000  restricted  shares of its Common
Stock to replace the 20,000 free trading  shares  borrowed  from him to complete
the transaction described above.

    (5) In March 1996 Registrant issued the Warrant to Shamrock  Partners,  Ltd.
as  compensation  for services as a financial  consultant  and advisor  under an
agreement dated January 9, 1996.

    (6) In January 1996  Registrant  issued an aggregate of 32,901 shares of its
common stock to 30 employees as a Christmas bonus for services  performed during
the 1995 calendar year.

    (7) In July 1996  Registrant  issued  25,000  shares of its common stock for
exercise of Warrants under the Shamrock Partners, Ltd Warrant.

    (8) In September 1996  Registrant  issued 100,000 shares of its common stock
for exercise of Warrants under the Shamrock Partners, Ltd Warrant.

    (9) In October 1996 Registrant  issued 30,000 shares of its common stock for
exercise of Warrants under the Shamrock Partners, Ltd Warrant.

    (10) In December  1996  Registrant  issued 25,000 shares of its common stock
for exercise of Warrants under the Shamrock Partners, Ltd Warrant.

    (11) In fiscal 1997, the Registrant  issued 14,158 shares of Common Stock to
its officers under the Registrant's 1996 Stock Award Program.

    (12) In November  1997,  the  Registrant  issued 20,000 shares of its common
stock for exercise of Warrants under the Shamrock Partners, Ltd Warrant.

    (13) In July 1997,  the  Registrant  issued  10,000 shares on exercise of an
Incentive Stock Option.

    (14) In  September  1997,  the  Registrant  issued  6,000 on  exercise of an
Incentive Stock Option.

    (15) In October  1997,  the  Registrant  issued 14,000 shares on exercise of
Incentive Stock Options.

    (16) In December 1997,  the  Registrant  issued 17,000 shares on exercise of
Incentive Stock Options.

    (17) In January 1998, the  Registrant  issued 5,000 shares on exercise of an
Incentive Stock Option.

    (18) In March 1998, the Registrant issued 546,365  restricted shares to four
Canadian funds, and will issue a certificate to one of the funds, for payment of
cash and  exchange  of  Special  Warrants  of  Sutter  Gold  Mining  Company,  a
subsidiary of the Registrant.


                                       136

<PAGE>



    (19) In May 1998,  the  Registrant  issued 4,902 shares to employees;  2,500
shares to one  director;  2,500 to a member  of the  Advisory  Board;  and 5,000
shares on exercise of an Incentive  Stock Option;  2,560 shares to  non-employee
directors;  75,000 shares upon exercise of a Stock Option;  and 67,000 shares to
executive officers.

(b)(1),  (2), (4) through (13) No  underwriters  were  involved in  transactions
(a)(1), (2), (4), (5) and (6). RAF Financial Corporation was placement agent for
the (a)(3)  private  offering,  receiving a 10 percent sales  commission and a 3
percent  nonaccountable  expense  allowance  on shares  sold,  and  warrants  to
purchase 10 percent of total shares sold. Dominick & Dominick  Securities,  Inc.
was  paid  a  placement  fee  of  $83,300  by  the  Registrant  on  the  (a)(18)
transaction.

(c)(1)   See above.

   (2)    Shares were offered at $3.00.

   (3) Shares were offered at $4.00.

   (4) See (a)(4) above.

   (5) See (a)(5) above.

   (6) See (a)(6) above.

   (7)    See (a) (7) through (10), and (a) (11), shares were sold at $5.00.

   (11),(12)  Shares were issued at market prices,  except for the options which
were  exercised  in fiscal 1997 and 1998 at the market  price in effect when the
options were issued (December 1996).

   (d)(1),  (4), (5), (6) and (11).  The  securities  referenced in (a)(1),  (4)
through (12) and (a)(18),  were offered and sold in reliance on the section 4(2)
exemption  from  section 5  registration,  and the shares  issued for the option
exercises under (13) - (18) were registered on Form S-8.

   (d)(2) and (3). The common  stock  issued and sold in the private  placements
were offered and have been sold in reliance on the section 4(2)  exemption  from
registration,  and Rule 506 of  Regulation  D  thereunder.  Total  nonaccredited
purchasers in the two private  placements were 34; the balance of investors were
accredited  persons.  Further,  Registrant  believes  the  two  placements  were
different offerings, not subject to integration under Commission criteria.

ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

        Schedules have been omitted because the information is not applicable or
because the information is included in the financial statements.

(b)  Exhibits.

Exhibit No. Reference

    3.1      USE Restated Articles of Incorporation..........................[4]

    3.1(a)   USE Articles of Amendment to
             Restated Articles of Incorporation..............................[8]

                                     137

<PAGE>



    3.2      USE Bylaws, as amended through April 22, 1992...................[8]

    4.1      Shamrock Partners, Ltd. 1/9/96 Warrant
             to Purchase 200,000 Common Shares of USE.......................[13]

    4.2      USE 1998 Incentive Stock Option Plan
             and Form of Stock Option Agreement.............................[26]

    4.3      USE Restricted Stock Bonus Plan,
             as amended through 2/94........................................[13]

    4.4      Form of Stock Option Agreement,
             and Schedule, Options Issued 1/96..............................[14]

    4.5      1/8/97 Amendment to Shamrock Partners, Ltd.
             1/9/96 Warrant to Purchase 200,000
             Common Shares of USE...........................................[15]

    4.6      Amendment to USE 1989 Incentive
             Stock Option Plan (12/13/96)...................................[15]

    4.7      USE 1996 Stock Award Program (Plan)............................[15]

    4.8      USE Restated 1996 Stock Award Plan and
             Amendment to USE 1990 Restricted Stock Bonus Plan..............[15]

    4.9      Agreement with Sunrise Financial Group (12/1/97)...............[22]

    4.10     Sunrise Financial Group 1/9/98 Warrant to
             Purchase 225,000 Common Shares of USE..........................[22]

    4.11     Agreement with Shamrock Partners, Ltd. (1/20/98)...............[23]

    4.12     Shamrock Partners, Ltd Warrant to Purchase
             200,000 Common Shares of USE (1/23/98).........................[24]

    5.1      Opinion of Stephen E. Rounds, Esq..............................[25]

    10.1     USECC Joint Venture Agreement - Amended as of 1/20/89...........[2]

    10.2     Management Agreement with USECC.................................[7]

    10.3     Promissory Note from Crested to USE (5/31/97)..................[15]

    10.4     Contract for Sale of Stock of Brunton to Silva A.B.............[11]

    10.5     Assignment and Lease - Parador..................................[7]

    10.6     Employment Agreement - Daniel P. Svilar.........................[4]

    10.7     Airport Ground Lease - City of Riverton.........................[7]

                                       138

<PAGE>



    10.8     Executive Officer Death Benefit Plan............................[4]

    10.9 - 10.10  [intentionally left blank]

    10.11    Sweetwater Mill Acquisition Agreement...........................[7]

    10.12    Ft. Peck Agreement - Drilling and Production Services ..........[7]

    10.13 - 10.17  [intentionally left blank]

    10.18    Master Agreement - Mt. Emmons/AMAX..............................[1]

    10.19    [intentionally left blank]

    10.20    Promissory Notes - ESOP/USE.....................................[6]

    10.21    Self Bond Agreement with WY DEQ - Crooks Gap Properties.........[2]

    10.22    Security Agreement - ESOP Loans.................................[6]

    10.23 - 10.26   [intentionally left blank]

    10.27    Mineral Properties Agreement Congo Area - PMC...................[4]

    10.28    Memorandum of Joint Venture Agreement - GMMV....................[4]

    10.29    Memorandum of Partnership Agreement  - SMP......................[2]

    10.30 - 10.31  [intentionally left blank]

    10.32    Employee Stock Ownership Plan...................................[2]

    10.33    [intentionally left blank]

    10.34    Form of Stock Option Agreement and Schedule - 1989 Plan.........[4]

    10.35    Severance Agreement (Form)......................................[8]

    10.36    1992 Stock Compensation Plan Non-Employee Directors.............[8]

    10.37    Executive Compensation (John L. Larsen).........................[8]

    10.38    Executive Compensation (Non-qualified Options)..................[8]

    10.39    ESOP and Option Plan Amendments (1992)..........................[8]

    10.40    Plateau Acquisition - Stock Purchase
             Agreement and Related Exhibits..................................[9]

    10.41    Option and Sales Agreements  - Gunnison Property Parcel A......[10]

    10.42    Option and Sales Agreements - Gunnison Property Parcel B.......[10]

                                       139

<PAGE>



    10.43    Acquisition Agreement between Kennecott Uranium Company,
             USE and USECC regarding GMMV (6/23/97).........................[16]

    10.44    Exhibit A to Acquisition Agreement (see 10.43)
             Promissory Note from Kennecott Uranium Company to
             Kennecott Energy Company regarding GMMV .......................[17]

    10.45    Exhibit B to Acquisition Agreement (see 10.43)
             Mortgage, Security Agreement, Financing Statement and
             Assignment of Proceeds, Rents and Leases.......................[18]

    10.46    Exhibit G to Acquisition Agreement (see 10.43) - Contract
             Services Agreement for the Sweetwater Uranium Mill Facility....[19]

    10.47    Exhibit H to Acquisition Agreement
             (see 10.43) - Mineral Lease Agreement .........................[20]

    10.48    Exhibit I to Acquisition Agreement (see 10.43) - Fourth
             Amendment of Mining Venture Agreement among
             Kennecott Uranium Company, USE and USECC.......................[21]

    10.49    USE/Dominick & Dominick Securities, Inc.  Stock
             Purchase Agreement for 157,530 Common Shares of USE............[22]

    10.50    USE/BPI Canadian Resource Fund Stock Purchase
             Agreement for 125,341 Common Shares of USE.....................[22]

    10.51    USE/BPI Canadian Opportunities II Fund Stock
             Purchase Agreement for 125,341 Common Shares of USE............[22]

    10.52    USE/BPI Canadian Small Companies Fund Stock
             Purchase Agreement for 250,683 Common Shares of USE............[22]

    10.53    USE/Yellow Stone Fuels Corp.  Exchange Rights Agreement........[22]

    10.55    Master Resolution Agreement regarding Gunnison Properties......[15]

    10.56    Membership Pledge Agreement regarding Gunnison Properties......[15]

    10.57    Management Agreement between SGMC and USECC....................[15]

    10.58    Outsourcing  and Lease Agreement between YSFC and USECC........[15]

    10.59    Convertible Promissory Note from YSFC to USECC.................[15]

    21.1     Subsidiaries of Registrant.....................................[15]

    23.1     Consent of Arthur Andersen LLP..................................148

    23.2     Consent of PricewaterhouseCoopers LLP...........................149


                                       140

<PAGE>



        [1]     Incorporated  by reference from the  like-numbered  exhibit to a
                Schedule 13D filed by AMAX on or about August 3, 1987.

        [2]     Incorporated by reference from the like-numbered  exhibit to the
                Registrant's  Annual  Report on Form 10-K for the year ended May
                31, 1989.

        [3]     Incorporated by reference from exhibit 3 to Amendment No 4. of a
                Schedule  13D  filed by John L.  Larsen,  reporting  an event of
                January 2, 1990.

        [4]     Incorporated by reference from the like-numbered  exhibit to the
                Registrant's  Annual  Report on Form 10-K for the year ended May
                31, 1990.

        [5]     Incorporated by reference from the like-numbered  exhibit to the
                Registrant's Form 10-Q for the period ended February 28, 1991.

        [6]     Incorporated by reference from exhibit 2 to Amendment No. 6 of a
                Schedule 13D filed by John L. Larsen,  reporting an event of May
                28, 1991.

        [7]     Incorporated by reference from the like-numbered  exhibit to the
                Registrant's  Annual  Report on Form 10-K for the year ended May
                31, 1991.

        [8]     Incorporated by reference from the like-numbered  exhibit to the
                Registrant's  Annual  Report on Form 10-K for the year ended May
                31, 1992.

        [9]     Incorporated  by reference  from  exhibit A to the  Registrant's
                Form 8-K reporting an event of August 11, 1993.

        [10]    Incorporated by reference from the like-numbered  exhibit to the
                Registrant's  Annual  Report on Form 10-K for the year ended May
                31, 1995.

        [11]    Incorporated by reference from the like-numbered  exhibit to the
                Registrant's Form 8-K, reporting an event of February 26, 1996.

        [12]    Incorporated  by reference  from an exhibit to the  Registrant's
                Post-Effective  Amendment  No.  1 to  Form  S-3  (SEC  File  No.
                333-1967, filed April 3, 1996).

        [13]    Incorporated by reference from the like-numbered  exhibit to the
                Registrant's  Form S-1  registration  statement,  initial filing
                (SEC File No. 333-1689, filed June 18, 1996).

        [14]    Incorporated by reference from the like-numbered  exhibit to the
                Registrant's  Annual  Report on Form 10-K for the year ended May
                31, 1996

        [15]    Incorporated by reference from the like-numbered  exhibit to the
                Registrant's  Annual  Report on Form 10-K for the year ended May
                31, 1997.

        [16]    Incorporated by reference from Exhibit 10.49 to the Registrant's
                Annual Report on Form 10-K for the year ended May 31, 1997.

        [17]    Incorporated by reference from Exhibit 10.50 to the Registrant's
                Annual Report on Form 10-K for the year ended May 31, 1997.


                                             141

<PAGE>



        [18]    Incorporated by reference from Exhibit 10.51 to the Registrant's
                Annual Report on Form 10-K for the year ended May 31, 1997.

        [19]    Incorporated by reference from Exhibit 10.52 to the Registrant's
                Annual Report on Form 10-K for the year ended May 31, 1997.

        [20]    Incorporated by reference from Exhibit 10.53 to the Registrant's
                Annual Report on Form 10-K for the year ended May 31, 1997.

        [21]    Incorporated by reference from Exhibit 10.54 to the Registrant's
                Annual Report on Form 10-K for the year ended May 31, 1997.

        [22]    Incorporated by reference from the like-numbered  exhibit to the
                Registrant's Form S-1 Post- Effective  Amendment No. 2 (SEC File
                No. 333-6189, filed April 24, 1998).

        [23]    Incorporated  by reference from Exhibit 4.5 to the  Registrant's
                Form S-1 Post-Effective  Amendment No. 2 (SEC File No. 333-6189,
                filed April 24, 1998).

        [24]    Incorporated  by reference from Exhibit 4.6 to the  Registrant's
                Form S-1 Post-Effective  Amendment No. 2 (SEC File No. 333-6189,
                filed April 24, 1998).

        [25]    Incorporated by reference from the like-numbered  exhibit to the
                Registrant's  S-1  registration  statement,  initial filing (SEC
                File No. 333-57957, filed June 29, 1998).

        [26]    Incorporated by reference from the like-numbered  exhibit to the
                Registrant's  Annual  Report on Form 10-K for the year ended May
                31, 1998.

ITEM 17.  UNDERTAKINGS.

The registrant hereby undertakes:

(a)(1) To file,  during any period in which  offers or sales are being  made,  a
post-effective amendment to this registration statement:

        (i)  To include  any  prospectus  required  by  section  10(a)(3) of the
Securities Act of 1933;

        (ii) To reflect in the  prospectus any facts or events arising after the
effective date of the registrations statement (or the most recent post-effective
amendment  thereof)  which,  individually  or  in  the  aggregate,  represent  a
fundamental change in the information set forth in the registration statement;

        (iii) To include any  material  information  with respect to the plan of
distribution  not  previously  disclosed  in the  registration  statement or any
material change to such information in the registration statement.

(a)(2) That, for the purpose of determining  any liability  under the Securities
Act of 1933,  each  such  post-effective  amendment  shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

(a)(3) To remove from registration by means of a post-effective amendment any of
the securities  being  registered which remain unsold at the termination of this
offering.


                                             142

<PAGE>



(h) Insofar as indemnification  for liabilities arising under the Securities Act
of 1933, as amended,  may be permitted to directors,  officers,  and controlling
persons of the  registrant,  the registrant has been advised that in the opinion
of the Securities and Exchange Commission such indemnification is against public
policy as expressed in the Act, and is, therefore,  unenforceable.  In the event
that a claim  for  indemnification  against  such  liabilities  (other  than the
payment by the registrant of expenses  incurred or paid by a director,  officer,
or controlling  person of the registrant in the successful defense of any action
suit or proceeding) is asserted by such officer, director, or controlling person
in connection with the securities being registered,  the registrant will, unless
in the  opinion  of its  counsel  the matter  has been  settled  by  controlling
precedent, submit to a court of appropriate jurisdiction the question of whether
such  indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.

                                       143

<PAGE>



                                   SIGNATURES

Pursuant to the  requirements  of the Securities Act of 1933, the Registrant has
duly caused this Amendment No. 1 to the Registration Statement on Form S-1 to be
signed on its behalf by the undersigned,  thereunto duly authorized, in the City
of Riverton, Wyoming, on October 27, 1998.

                                                U.S. ENERGY CORP.
                                                (Registrant)


Date: October 27, 1998                     By:        s/ John L. Larsen
                                                --------------------------------
                                                  JOHN L. LARSEN,
                                                  Chief Executive Officer

In  accordance  with  the  requirements  of the  Securities  Act of  1933,  this
Registration Statement was signed by the following persons in the capacities and
on the dates stated.


Date: October 27, 1998                     By:        s/ John L. Larsen
                                                --------------------------------
                                                  JOHN L. LARSEN, Director

Date: October 27, 1998                     By:        s/ Harold F. Herron
                                                --------------------------------
                                                  HAROLD F. HERRON, Director

Date: October 27, 1998                     By:        s/ Nick Bebout
                                                --------------------------------
                                                  NICK BEBOUT, Director

Date: October _____, 1998                  By:
                                                --------------------------------
                                                  DON C. ANDERSON, Director

Date: October _____, 1998                  By:
                                                  DAVID W. BRENMAN, Director

Date: October 27, 1998                     By:      s/ H.  Russell Fraser
                                                --------------------------------
                                                  H. RUSSELL FRASER, Director

Date: October 27, 1998                     By:      s/ Keith G.  Larsen
                                                --------------------------------
                                                  KEITH G. LARSEN, Director

Date: October 27, 1998                     By:      s/ Robert Scott Lorimer
                                                --------------------------------
                                                  ROBERT SCOTT LORIMER,
                                                  Principal Financial Officer
                                                  and Chief Accounting Officer


                                       144




                                                                   EXHIBIT 23.1


                                     ARTHUR
                                    ANDERSEN





                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



As independent  public  accountants,  we hereby consent to the use of our Report
dated September 11, 1998 in this Form S-1 Registration Statement,  Amendment No.
1.





                                             /s/   ARTHUR ANDERSEN LLP

Denver, Colorado,
October 26, 1998


                                       145


<PAGE>


                                                                   EXHIBIT 23.2








                       CONSENT OF INDEPENDENT ACCOUNTANTS



We consent to the inclusion in this registration statement on Form S-1 (File No.
333-57957) of our report dated April 3, 1998, except for Note 5, as to which the
date is September  11, 1998,  on our audits of the  financial  statements of the
Green  Mountain  Mining  Venture.  We also consent to the  reference to our firm
under the caption "Experts."


/s/ PricewaterhouseCoopers LLP



Salt Lake City, Utah
October 26, 1998



                                             146



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission