AETNA VARIABLE PORTFOLIOS INC
485BPOS, 1998-09-30
Previous: HEALTHCOR HOLDINGS INC, 10-Q, 1998-09-30
Next: LINCOLN NATIONAL VARIABLE ANNUITY ACCT L GRP VAR ANNUITY II, 485BPOS, 1998-09-30



As filed with the Securities and Exchange                 File No. 333-05173
Commission on September 30, 1998                          File No. 811-7651

- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM N-1A

- --------------------------------------------------------------------------------

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                         Post-Effective Amendment No. 6

                                       and

         REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940

                                 Amendment No. 7

                         AETNA VARIABLE PORTFOLIOS, INC.

             151 Farmington Avenue RE4A, Hartford, Connecticut 06156
                                 (860) 275-2032

                            Amy R. Doberman, Counsel
                       Aeltus Investment Management, Inc.
                242 Trumbull Street, Hartford, Connecticut 06103
                     (Name and Address of Agent for Service)

- --------------------------------------------------------------------------------

It is proposed that this filing will become effective:


     [X]   on October 1, 1998 pursuant to paragraph (b)

<PAGE>

                         Aetna Variable Portfolios, Inc.
                              Cross-Reference Sheet

<TABLE>
<CAPTION>
    Form N-1A                                                                         Caption in Prospectus
     Item No.                               Part A

        <S>         <C>                                                     <C>
        1           Cover Page...........................................   Cover Page

        2           Synopsis.............................................   Not applicable

        3           Condensed Financial Information......................   Financial Highlights

        4           General Description of Registrant....................   Cover Page
                                                                            The Fund
                                                                            Description of the Variable
                                                                              Portfolios
                                                                            Investment Techniques
                                                                            Risk Factors and Other
                                                                              Considerations
                                                                            Concentration

        5           Management of the Fund...............................   Management of the Variable
                                                                              Portfolios

        5A          Management's Discussion of Fund Performance..........
                                                                            Not applicable

        6           Capital Stock and Other Securities...................   Purchase and Redemption of
                                                                              Shares
                                                                            Net Asset Value
                                                                            General Information
                                                                            Tax Matters

        7           Purchase of Securities Being Offered.................   The Fund
                                                                            Purchase and Redemption of
                                                                              Shares
                                                                            Net Asset Value

        8           Redemption or Repurchase.............................   Purchase and Redemption of
                                                                              Shares
                                                                            Net Asset Value

        9           Pending Legal Proceedings............................   Not applicable
</TABLE>

<PAGE>

                         Aetna Variable Portfolios, Inc.
                              Cross-Reference Sheet

<TABLE>
<CAPTION>
Form N-1A Item No.                                                               Caption in Statement of Additional
                                            Part B                                          Information
        <S>         <C>                                                     <C>
        10          Cover Page...........................................   Cover Page

        11          Table of Contents....................................   Table of Contents

        12          General Information and History......................   General Information and History

        13          Investment Objectives and Policies...................   Additional Investment Restrictions
                                                                              and Policies of the Variable
                                                                              Portfolios
                                                                            Description of Various Securities and
                                                                              Investment Techniques

        14          Management of the Fund...............................   Directors and Officers

        15          Control Persons and Principal Holders of Securities..   Control Persons and Principal
                                                                              Shareholders

        16          Investment Advisory and Other Services...............   The Investment Advisory Agreement The
                                                                            Administrative Services
                                                                              Agreement
                                                                            Custodian
                                                                            Independent Auditors

        17          Brokerage Allocation and Other Practices.............   Brokerage Allocation and Trading
                                                                              Polices

        18          Capital Stock and Other Securities...................   Description of Shares
                                                                            Purchase and Redemption of Shares
                                                                            Voting Rights

        19          Purchase, Redemption and Pricing of Securities Being
                    Offered..............................................   Purchase and Redemption of Shares
                                                                            Net Asset Value

        20          Tax Status...........................................   Tax Status

        21          Underwriters.........................................   Principal Underwriter

        22          Calculation of Performance Data......................   Performance Information

        23          Financial Statements.................................   Financial Statements
</TABLE>

<PAGE>

                                     Part C

Information required to be included in Part C is set forth under the appropriate
Item, so numbered, in Part C to this Registration Statement.


<PAGE>

                                  Part A and B

The Prospectus is incorporated into Part A of this Post-Effective Amendment No.
6 by reference to the Fund's filing under Rule 497(j) under the Securities Act
of 1933 (1933 Act), as filed electronically on May 4, 1998 (Accession No.
0000950146-98-0000761). The Statement of Additional Information is incorporated
into Part B of this Post-Effective Amendment No. 6 by reference to the Fund's
filing under Rule 497(j) under the 1933 Act as filed electronically on May 4,
1998 (Accession No. 0000950146-98-0000761).


<PAGE>

                        AETNA VARIABLE PORTFOLIOS, INC.

                       Supplement dated October 1, 1998


The information in this Supplement for Aetna Variable Portfolios, Inc. (Fund)
updates and amends the information contained in the Prospectus dated May 1,
1998. This Supplement should be read with the Prospectus. Capitalized terms not
defined herein are used as defined in the Prospectus.

The following replaces the last sentence of the third paragraph of the section
entitled "Investment Techniques--Options, Futures and Other Derivative
Instruments" on page 13:

Each Portfolio may invest up to 30% of its assets in lower risk derivatives for
hedging or to gain additional exposure to certain markets for investment
purposes while maintaining liquidity to meet shareholder redemptions and
minimizing trading costs. Forward exchange contracts are not subject to this
30% limitation.

The following replaces the sections entitled "Performance--Performance of
Similarly Managed Funds" and "Performance--Private Account Performance" on
pages 17 through 19:

Performance of Similarly Managed Funds

Small Company, International, Index Plus Large Cap and Growth are recently
organized and do not yet have long-term performance records. However, these
Portfolios have the same investment objective and follow substantially the same
investment strategies as certain series of an investment company registered
under the Investment Company Act of 1940 (1940 Act) whose shares are currently
sold to the public (public fund) and are managed by Aeltus.

Set forth below is the historical performance of each comparable series of the
public fund. Investors should not consider the performance data of the series
of the public fund as an indication of the future performance of the
Portfolios. The performance figures shown below reflect the deduction of the
historical fees and expenses paid by the series of the public fund, and not
those paid by the Portfolios. The results shown reflect the reinvestment of
dividends and distributions, and were calculated in the same manner that will
be used by the Portfolios to calculate their own performance.

The figures also do not reflect the deduction of any insurance fees or charges
that are imposed by the insurance company in connection with its sale of the VA
Contracts and VLI Policies. Investors should refer to the separate account
prospectus describing the VA Contracts and VLI Policies for information
pertaining to these insurance fees and charges. The insurance separate account
fees decrease the performance of the Portfolios.

   
Each Portfolio calculates average annual total return by determining the
redemption value at the end of specified periods (assuming reinvestment of all
dividends and distributions) of a $1,000 investment in the Portfolio at the
beginning of the period, deducting the initial $1,000 investment, annualizing
the increase or decrease over the specified period and expressing the result as
a percentage.

The performance of the Portfolios may, from time to time, be compared to that
of other mutual funds tracked by mutual fund rating services, to broad groups
of comparable mutual funds, or to unmanaged indices which may assume investment
of dividends but generally do not reflect deductions for administrative and
management costs.

    
The following table shows average annual total returns for the period ended
June 30, 1998 for the Portfolios, the comparable series and their respective
benchmark indices.



   

<TABLE>
<CAPTION>
                                                                                            Since
SMALL COMPANY                                       1 Year        3 Years                 Inception
<S>                                                  <C>           <C>                 <C>
Aetna Variable Portfolios, Inc., Small Company
 (unaudited)                                         23.77%          N/A               27.97% (12/27/96)
Aetna Series Fund, Inc., Aetna Small Company Fund
 (Class I) (unaudited)                               23.23%        24.62%              22.32% (12/23/93)
Russell 2000 Index                                   16.50%        18.85%                     N/A
</TABLE>
    
<PAGE>

   
<TABLE>
<CAPTION>
                                                                                                   Since
INTERNATIONAL                                       1 Year      3 Years     5 Years              Inception
<S>                                                  <C>         <C>         <C>              <C>
Aetna Variable Portfolios, Inc., International
 (unaudited)                                          N/A         N/A          N/A            25.21% (12/22/97)*
Aetna Series Fund, Inc., Aetna International
 Fund (Class I) (unaudited)                          21.20%      23.62%      16.73%           12.68% (12/27/91)
MSCI-EAFE Index                                       6.38%      11.01%      10.34%                  N/A
</TABLE>


<TABLE>
<CAPTION>
                                                                        Since
INDEX PLUS LARGE CAP                           1 Year                 Inception
<S>                                            <C>                 <C> 
Aetna Variable Portfolios, Inc., Index Plus
 Large Cap (unaudited)                         31.24%              36.44% (09/16/96)
Aetna Series Fund, Inc., Aetna Index Plus
 Large Cap Fund (Class I) (unaudited)          31.83%              34.16% (12/10/96)
S&P 500 Stock Index                            30.16%                      N/A
</TABLE>


<TABLE>
<CAPTION>
                                                                                               Since
GROWTH                                                  1 Year       3 Years                 Inception
<S>                                                     <C>           <C>                 <C> 
Aetna Variable Portfolios, Inc., Growth (unaudited)     40.96%         N/A                38.82% (12/13/96)
Aetna Series Fund, Inc., Aetna Growth Fund
 (Class I) (unaudited)                                  32.63%        27.70%              24.29% (12/23/93)
S&P 500 Stock Index                                     30.16%        30.24%                     N/A
</TABLE>

* not annualized

    
Private Account Performance

Index Plus Large Cap, Value Opportunity, Growth, Index Plus Bond and High Yield
are recently organized and do not yet have long-term performance records.
However, each of those Portfolios has an investment objective, policies and
strategies which are substantially similar to those employed by Aeltus with
respect to certain Private Accounts. The performance of Index Plus Large Cap,
Value Opportunity, Growth, Index Plus Bond and High Yield may vary from the
Private Account performance because the Private Accounts are not subject to
certain investment limitations, diversification requirements and other
restrictions imposed by the 1940 Act and the Internal Revenue Code of 1986, as
amended, which if applicable, may have adversely affected the performance
results of the Private Accounts.

The Private Account Performance data, shown below, was calculated in accordance
with recommended standards of the Association for Investment Management and
Research (AIMR). AIMR is a non-profit membership and education organization
that, among other things, has formulated a set of performance presentation
standards for investment advisers.

   
The Private Account performance figures are time-weighted rates of return which
include all dividends and interest, accrued income and realized and unrealized
gains and losses. The results also reflect the reinvestment of dividends and
distributions. All returns reflect the deduction of investment advisory fees
and brokerage commissions paid by Aeltus' Private Accounts, but do not reflect
the deduction of custodian fees. Cash and cash equivalents are included in
performance returns. The historical fees and expenses paid by the Private
Accounts are significantly lower than those paid by any Portfolio. Had
Portfolio-level expenses been charged to the Private Accounts, performance
would have been lower.

The following table shows average annual total returns for the period ended
June 30, 1998 for the Portfolios, the comparable Private Accounts and their
respective benchmark indices. Investors should not consider the performance
data of these Private Accounts as an indication of the future performance of a
Portfolio.
    

2
<PAGE>

   
PRIVATE ACCOUNT AND FUND PERFORMANCE (Unaudited)



<TABLE>
<CAPTION>
                                                                             Since
INDEX PLUS LARGE CAP                1 Year        5 Years                  Inception
<S>                                 <C>           <C>                 <C>
Aetna Variable Portfolios, Inc.,
 Index Plus Large Cap               31.24%          N/A               36.44% (9/16/96)
Index Plus Large Cap Composite      32.68%        24.41%                     N/A
S&P 500 Stock Index                 30.16%        23.08%                     N/A
</TABLE>


<TABLE>
<CAPTION>
                                                                           Since
VALUE OPPORTUNITY                   1 Year       5 Years                 Inception
<S>                                 <C>           <C>                 <C>
Aetna Variable Portfolios, Inc.,
 Value Opportunity                  30.16%          N/A               35.46% (12/13/96)
Value Opportunity Composite         19.92%        21.57%                     N/A
S&P 500 Stock Index                 30.16%        23.08%                     N/A
</TABLE>


<TABLE>
<CAPTION>
                                                                                                 Since
GROWTH                                      1 Year       5 Years       10 Years                Inception
<S>                                         <C>           <C>           <C>                <C>
Aetna Variable Portfolios, Inc., Growth     40.96%          N/A           N/A              38.82% (12/13/96)
Growth Composite                            36.17%        24.16%        20.28%                     N/A
S&P 500 Stock Index                         30.16%        23.08%        18.56%                     N/A
</TABLE>


<TABLE>
<CAPTION>
                                                12/31/97
                                                Through                               Since
HIGH YIELD                                      6/30/98*     1 Year                 Inception*
<S>                                             <C>          <C>                 <C>
Aetna Variable Portfolios, Inc., High Yield     7.12%          N/A               8.73% (12/10/97)
High Yield Account                              7.24%        19.25%                    N/A
Merrill Lynch High Yield Index                  4.51%        11.40%                    N/A
</TABLE>


<TABLE>
<CAPTION>
                                   12/31/97
                                   Through                                                         Since
INDEX PLUS BOND                     6/30/98*      1 Year      5 Years      10 Years               Inception*
<S>                                 <C>          <C>           <C>         <C>                <C>
Aetna Variable Portfolios, Inc.,
 Index Plus Bond                    3.76%          N/A          N/A         N/A               4.08% (12/18/97)
Index Plus Bond Composite           4.01%        10.28%        7.05%       9.15%                     N/A
LBAB Index                          3.93%        10.54%        6.88%       9.07%                     N/A
</TABLE>

* not annualized
    


The following new information is added prior to the section entitled
"Management of the Variable Portfolios--Portfolio Management" on page 20:

Subadviser  Effective October 1, 1998, Bradley, Foster & Sargent, Inc.
("Bradley") has been appointed subadviser to Value Opportunity pursuant to an
agreement entered into by Aeltus, the Fund on behalf of Value Opportunity, and
Bradley. Bradley is a Connecticut corporation organized in 1993, with its
primary office located at City Place II--185 Asylum Street, Hartford,
Connecticut 06103, and is registered with the SEC as an investment adviser.
While Bradley has not previously served as an investment adviser or subadviser
to a mutual fund, it does manage private client assets as well as 401(k),
profit sharing and other retirement plan assets. As of June 1, 1998, Bradley
managed in excess of $350 million.

The Subadvisory Agreement gives Bradley broad latitude to select securities for
Value Opportunity consistent with the investment objective and policies of that
Portfolio, and subject to Aeltus' oversight. The Agreement contemplates that
Bradley will be responsible only for making and communicating investment
decisions. Aeltus will remain responsible for all other aspects of managing and
administering Value Opportunity, including trade execution.


                                                                               3
<PAGE>

The Subadvisory Agreement for Value Opportunity provides that, for the duration
of the Agreement, Aeltus will pay Bradley a subadvisory fee, to be paid monthly
at an annual rate of 0.15% of the Portfolio's average daily net assets on the
first $250 million of assets, and 0.10% of the Portfolio's average daily net
assets on assets above $250 million.

   

The following replaces the section entitled "Management of the Variable
Portfolios--Value Opportunity" on page 20:

Value Opportunity Peter Canoni, Principal, Bradley, Foster & Sargent, Inc., has
been managing the Portfolio since October 1, 1998. Before joining Bradley, Mr.
Canoni was a Managing Director of Aeltus and the portfolio manager of Value
Opportunity from its inception in December 1996 through August 3, 1998. Mr.
Canoni had been with the Aetna organization since 1980 and has over 26 years of
investment experience.

The following new paragraph is added at the end of the section entitled
"Purchase and Redemption of Shares" on page 22:

The Fund is not designed for professional market timing organizations or other
entities using programmed or frequent exchanges. The Fund and each Portfolio
reserves the right to reject any specific purchase or exchange request,
including a request made by a market timer.
    

The following replaces the reference to "Transfer, Dividend Disbursing and
Redemption Agent" on the back cover of the Prospectus:


TRANSFER, DIVIDEND DISBURSING
AND REDEMPTION AGENT

First Data Investors Services Group, Inc.
4400 Computer Drive
Westborough, Massachusetts 01581


4
<PAGE>

   

   The following financial information replaces the section entitled
   "Financial Highlights" on pages 3 through 7:


                             FINANCIAL HIGHLIGHTS

   The selected data presented below for the periods ended December 31, 1997
   is obtained from the Financial Statements of Aetna Variable Portfolios,
   Inc., which have been audited by KPMG Peat Marwick LLP, independent
   auditors. The selected data presented below for the six months ended June
   30, 1998 have been taken from the records of the Portfolios, which are
   unaudited.

   Additional information about the performance of the Portfolios included in
   this table is contained in the Fund's Annual and Semi-Annual Reports dated
   December 31, 1997 and June 30, 1998, respectively. The Fund's Annual
   Reports, the Independent Auditors' Reports thereon and the Fund's
   Semi-Annual Reports are incorporated herein by reference and are available,
   without charge, by writing to the Fund at the address listed on the cover
   of this Prospectus or by calling 1-800-525-4225.

   (for one outstanding share throughout each period)

<TABLE>
<CAPTION>
                                                                    Growth                              International    
                                                    -----------------------------------------     --------------------------
                                                     Six month                  Period from       Six month      Period from
                                                    period ended                  Dec. 13,       period ended     Dec. 22,  
                                                      June 30,     Year ended     1996 to          June 30,        1997 to  
                                                        1998        Dec. 31,      Dec. 31,           1998         Dec. 31,  
                                                    (Unaudited)       1997          1996         (Unaudited)        1997    
                                                    -----------       ----          ----         -----------        ----    
<S>                                                   <C>           <C>            <C>             <C>              <C>     
   Net asset value, beginning of period               $ 9.846       $10.146        $10.000         $10.274          $10.000 
                                                      -------       -------        -------         -------          ------- 
   Income From Investment Operations:                                                                                       
   Net investment income                                0.017         0.039          0.011           0.089           (0.002)
   Net realized and change in unrealized gain or                                                                            
    loss on investments                                 2.253         3.271          0.147           2.163            0.276 
                                                      -------       -------        -------         -------          ------- 
   Total from investment operations                     2.270         3.310          0.158           2.252            0.274 
                                                      -------       -------        -------         -------          ------- 
   Less Distributions:                                                                                                      
   From net investment income (loss)                       --        (0.034)        (0.012)         (0.011)              -- 
   From net realized gains on investments                  --        (3.576)            --              --               -- 
                                                      -------      --------       --------         -------          ------- 
   Total distributions                                     --        (3.610)        (0.012)         (0.011)              -- 
                                                      -------      --------       --------         -------          ------- 
   Net asset value, end of period                     $12.116       $ 9.846        $10.146         $12.515          $10.274 
                                                      =======      ========       ========         =======          ------- 
   Total Return*                                        23.05%        33.01%          1.57%          21.92%            2.74%
   Net assets, end of period (000's)                  $48,596       $ 5,964        $ 5,175         $19,198          $15,412 
   Ratio of total expenses to average net assets         0.75%(1)      0.75%          0.67%(1)        1.15%(1)         1.15%(1)
   Ratio of net investment income (loss) to                                                                                    
    average net assets                                   0.57%(1)      0.29%          1.99%(1)        1.46%(1)        (0.98)%(1) 
   Ratio of net expense before reimbursement                                                                                
    and waiver to average net assets                       --            --             --            1.44%(1)           -- 
   Ratio of net investment income before                                                                                    
    reimbursement and waiver to average net                                                                                 
    assets                                                 --            --             --            1.17%(1)           -- 
   Portfolio turnover rate                              74.97%       207.41%          1.97%          80.86%            0.71%
   Average commission rate paid per share on                                                                                
    equity securities traded                          $0.0414       $0.0589        $0.0364         $0.0250          $0.0440 
                                                                                                     
</TABLE>

   (1) Annualized.
   * The total return percentage does not reflect any separate account
     charges under variable annuity contracts and life policies.
    
                                                                               5
<PAGE>
   

               (for one outstanding share throughout each period)

<TABLE>
<CAPTION>
                                                                Mid Cap                            Small Company              
                                                   ------------------------------   -----------------------------------------  
                                                       Six month      Period from    Six month                    Period from  
                                                     period ended       Dec. 17,    period ended                    Dec. 27,   
                                                       June 30,         1997 to       June 30,       Year ended     1996 to    
                                                         1998           Dec. 31,        1998          Dec. 31,      Dec. 31,   
                                                      (Unaudited)         1997      (Unaudited)         1997          1996     
                                                      -----------         ----      -----------         ----          ----     
<S>                                                   <C>                <C>           <C>            <C>             <C>    
   Net asset value, beginning of period               $102.167           $10.000       $12.770        $10.113         $10.000  
                                                       -------           -------       -------        --------       --------  
   Income From Investment Operations:                                                                                          
   Net investment income                                 0.002             0.009         0.029          0.042           0.008  
   Net realized and change in unrealized gain or                                                                               
    loss on investments                                  1.083             0.171         0.881          3.439           0.115  
                                                       -------           -------       -------        --------       --------  
   Total from investment operations                      1.085             0.180         0.910          3.481           0.123  
                                                       -------           -------       -------        --------       --------  
   Less Distributions:                                                                                                         
   From net investment income                           (0.002)           (0.013)       (0.005)        (0.030)         (0.010) 
   From net realized gains on investments                   --                --        (0.043)        (0.794)             --  
                                                       -------           -------       -------       --------        --------  
   Total distributions                                  (0.002)           (0.013)       (0.048)        (0.824)         (0.010) 
                                                       -------           -------       -------       --------        --------  
   Net asset value, end of period                      $11.250           $10.167       $13.632        $12.770         $10.113  
                                                       ========          ========      =======       ========        ========  
   Total Return*                                         10.63%             1.80%         7.13%         34.49%           1.23% 
   Net assets, end of period (000's)                   $ 5,625           $ 5,084      $ 75,200        $18,102         $ 5,158  
   Ratio of total expenses to average net assets          0.95%(1)          0.95%(1)      0.89%(1)       0.90%           0.55%(1)
   Ratio of net investment income to average net                                                                                 
    assets                                                0.05%(1)          2.10%(1)      0.84%(1)       0.78%           5.96%(1)
   Ratio of net expense before reimbursement                                                                                  
    and waiver to average net assets                      1.05%(1)            --            --             --              -- 
   Ratio of net investment income (loss) before                                                                               
    reimbursement and waiver to average net                                                                                   
    assets                                               (0.05)%(1)           --            --             --              -- 
   Portfolio turnover rate                               81.58%             0.95%        99.35%        180.25%             -- 
   Average commission rate paid per share on                                                                                  
    equity securities traded                           $0.0384           $0.0286      $ 0.0489        $0.0519              -- 
</TABLE>

   (1) Annualized.
   * The total return percentage does not reflect any separate account
     charges under variable annuity contracts and life policies.

    
6
<PAGE>

   

<TABLE>
<CAPTION>
           Value Opportunity                        Real Estate                             High Yield           
- ----------------------------------------    ----------------------------           ----------------------------  
  Six month                  Period from       Six month     Period from            Six month                     
 period ended                  Dec. 13,      period ended      Dec. 15,            period ended    Period from    
   June 30,     Year ended     1996 to         June 30,        1997 to               June 30,     Dec. 10, 1997   
     1998        Dec. 31,      Dec. 31,          1998          Dec. 31,                1998             to        
 (Unaudited)       1997          1996         (Unaudited)        1997              (Unaudited)    Dec. 31, 1997   
 -----------       ----          ----         -----------        ----              -----------    -------------   
<S>              <C>           <C>              <C>             <C>                 <C>              <C>      
    $11.916      $10.199       $10.000          $10.306         $10.000             $10.098          $10.000      
    -------      -------       -------          -------         -------             -------          -------      
      0.053        0.107         0.015            0.206           0.050               0.509            0.050      
      1.409        3.899         0.200           (0.598)          0.309               0.209            0.098      
    -------      -------       -------          -------         -------             -------          -------      
      1.462        4.006         0.215           (0.392)          0.359               0.718            0.148      
    -------      -------       -------          -------         -------             -------          -------      
     (0.006)      (0.104)       (0.016)              --          (0.053)             (0.049)          (0.050)     
     (0.081)      (2.185)           --               --             --               (0.020)              --      
    -------      -------       -------          -------         -------             -------          -------      
     (0.087)      (2.289)       (0.016)              --          (0.053)             (0.069)          (0.050)     
    -------      -------       -------          -------         -------             -------          -------      
    $13.291      $11.916       $10.199          $ 9.914         $10.306             $10.747          $10.098      
    =======      =======       =======          =======         =======             =======          =======      
     12.28%        39.36%         2.15%           (3.88)%          3.59%               7.12%            1.48%     
    $56,595      $ 9,147       $ 5,202          $ 5,837         $ 5,153             $11,069          $10,098      
      0.74%(1)      0.75%         0.67%(1)         0.95%(1)        0.95%(1)            0.80%(1)         0.80%(1)  
      1.25%(1)      1.06%         2.73%(1)         4.75%(1)        9.99%(1)            8.99%(1)         7.81%(1)  
         --           --            --             1.07%(1)          --                0.86%(1)           --      
         --           --            --             4.63%(1)          --                8.93%(1)           --      
     66.64%       187.84%           --            29.38%             --               96.58%           69.39%     
    $0.0593      $0.0599       $0.0300          $0.0525         $0.0448                  --               --      
</TABLE>
    


                                                                               7
<PAGE>

   

               (for one outstanding share throughout each period)

<TABLE>
<CAPTION>
                                                       Index Plus Bond                      Index Plus Large Cap             
                                               ------------------------------   -------------------------------------------  
                                                Six month                        Six month                     Period from   
                                               period ended     Period from     period ended                    Sept. 16,    
                                                 June 30,      Dec. 18, 1997      June 30,      Year ended       1996 to     
                                                   1998              to             1998         Dec. 31,        Dec. 31,    
                                               (Unaudited)     Dec. 31, 1997    (Unaudited)        1997            1996      
                                               --------------- --------------   ---------------------------- --------------  
<S>                                               <C>             <C>             <C>            <C>              <C>        
   Net asset value, beginning of period           $10.006         $10.000         $ 14.017       $ 10.906         $10.000    
                                                  -------         -------         --------       --------         -------    
   Income From Investment Operations:                                                                                        
   Net investment income                            0.289           0.022            0.065          0.102           0.047    
   Net realized and change in unrealized gain                                                                                
    or loss on investments                          0.090           0.005            2.550          3.594           0.919    
                                                  -------         -------         --------       --------         -------    
   Total from investment operations                 0.379           0.027            2.615          3.696           0.966    
                                                  -------         -------         --------       --------         -------    
   Less Distributions:                                                                                                       
   From net investment income                      (0.066)         (0.021)          (0.006)        (0.096)         (0.047)   
   From net realized gains on investments              --              --           (0.091)        (0.489)         (0.013)   
                                                  -------         -------         --------       --------         -------    
   Total distributions                             (0.066)         (0.021)          (0.097)        (0.585)         (0.060)   
                                                  -------         -------         --------       --------         -------    
   Net asset value, end of period                 $10.319         $10.006         $ 16.535       $ 14.017         $10.906    
                                                  =======         =======         ========       ========         =======    
   Total Return*                                     3.76%           0.27%           18.66%         33.89%           9.64%   
   Net assets, end of period (000's)              $15,602         $15,009         $281,057       $132,517         $19,410    
   Ratio of total expenses to average net                                                                                    
    assets                                           0.45%(1)        0.45%(1)         0.48%(1)       0.50%           0.50%(1)
   Ratio of net investment income to average                                                                                 
    net assets                                       5.79%(1)        5.23%(1)         1.11%(1)       1.38%           1.89%(1)
   Ratio of net expense before reimbursement                                                                                 
    and waiver to average net assets                 0.48%(1)          --               --             --              --    
   Ratio of net investment income before                                                                                     
    reimbursement and waiver to average net                                                                                  
    assets                                           5.76%(1)          --               --             --              --    
   Portfolio turnover rate                           3.09%             --            54.54%         76.83%           5.18%   
   Average commission rate paid per share on                                                                                 
    equity securities traded                           --              --         $ 0.0418       $ 0.0372         $0.0358    
</TABLE>

   (1) Annualized.
   * The total return percentage does not reflect any separate account
     charges under variable annuity contracts and life policies.
    

8
<PAGE>

   

<TABLE>
<CAPTION>
      Index Plus Mid Cap                  Index Plus Small Cap
- ----------------------------        -------------------------------
  Six month      Period from          Six month         Period from
 period ended      Dec. 16,          period ended         Dec. 19,
   June 30,        1997 to             June 30,           1997 to
     1998          Dec. 31,              1998             Dec. 31,
 (Unaudited)         1997            (Unaudited)            1997
 -----------         ----            -----------            ----
<S>                <C>                 <C>                <C>
   $10.342         $10.000             $10.423            $10.000
    ------         --------             -------            -------
     0.029           0.006               0.013              0.007
     0.960           0.344               0.451              0.426
   -------         -------             -------            -------
     0.989           0.350               0.464              0.433
   -------         -------             -------            -------
        --          (0.008)                 --             (0.010)
        --              --                  --                 --
   -------         -------            --------           --------
        --          (0.008)                 --             (0.010)
   -------         -------            --------           --------
   $11.331         $10.342             $10.887            $10.423
   =======         =======            ========           ========
      9.57%           3.50%               4.51%              4.33%
   $ 8,814         $ 7,756             $ 8,630            $ 7,817
     0.60%(1)         0.60%(1)            0.60%(1)           0.60%(1)
     0.57%(1)         1.37%(1)            0.31%(1)           1.90%(1)
     0.65%(1)           --                0.65%(1)            --
     0.52%(1)           --                0.26%(1)            --
     76.84%             --               62.97%               --
   $0.0249         $0.0481             $0.0252            $0.0797
</TABLE>
    





X.AETNA-98-4                                                 October 1998

                                                                               9

<PAGE>


                        AETNA VARIABLE PORTFOLIOS, INC.

              Supplement dated October 1, 1998 to the Statement of
                    Additional Information dated May 1, 1998

The information in this Supplement for Aetna Variable Portfolios, Inc. (Fund)
updates and amends the information contained in the Statement of Additional
Information (Statement) dated May 1, 1998 and should be read with that Statement
and the Fund's Prospectus.

   
The following replaces the first table in the section entitled "Directors and
Officers" on pages 19 through 21:


<TABLE>
<CAPTION>
                                    Position(s)               Principal Occupation During Past Five Years
                                     Held with                (and Positions held with Affiliated Persons
    Name Address and Age             the Fund                    or Principal Underwriters of the Fund)
- -----------------------------------------------------------------------------------------------------------------
<S>                          <C>                      <C>
   J. Scott Fox*             Director and President   Director, Managing Director, Chief Operating Officer and
   242 Trumbull Street                                Chief Financial Officer, Aeltus Investment Management,
   Hartford, Connecticut                              Inc., October 1997 to present; Vice President, Aetna
   Age 43                                             Retirement Services, Inc., April 1997 to present; Director
                                                      and Senior Vice President, Aetna Life Insurance and
                                                      Annuity Company, March 1997 to February 1998; Director,
                                                      Managing Director, Chief Operating Officer, Chief
                                                      Financial Officer and Treasurer, Aeltus, April 1994 to
                                                      March 1997; Managing Director and Treasurer, Equitable
                                                      Capital Management Corp., March 1987 to September 1993.

   Wayne F. Baltzer          Vice President           Vice President, Aetna Investment Services, Inc., July 1993
   242 Trumbull Street                                to present.
   Hartford, Connecticut
   Age 55

   Albert E. DePrince, Jr.   Director                 Professor, Middle Tennessee State University, 1991 to
   3029 St. Johns Drive                               present.
   Murfreesboro, Tennessee
   Age 57

   Amy R. Doberman           Secretary                Vice President, Law, Aeltus Investment Management, Inc.,
   242 Trumbull Street                                April 1998 to present; Counsel, Aetna Life Insurance and
   Hartford, Connecticut                              Annuity Company, December 1996 to present; Attorney,
   Age 36                                             Securities and Exchange Commission, March 1990 to
                                 November 1996.
   Maria T. Fighetti         Director                 Manager/Attorney, Health Services, New York City
   325 Piermont Road                                  Department of Mental Health, Mental Retardation and
   Closter, New Jersey                                Alcohol Services, 1973 to present.
   Age 55

   David L. Grove            Director, Chairperson    Private Investor; Economic/Financial Consultant,
   5 The Knoll               Contract Committee       December 1985 to present.
   Armonk, New York
   Age 80

   John Y. Kim*              Director                 Director, President, Chief Executive Officer and Chief
   242 Trumbull Street                                Investment Officer, Aeltus Investment Management, Inc.,
   Hartford, Connecticut                              December 1995 to present; Director, Aetna Life Insurance
   Age 38                                             and Annuity Company, February 1995 to March 1998;
                                                      Senior Vice President, Aetna Life Insurance and Annuity
                                                      Company, September 1994 to present.

   Sidney Koch               Director                 Financial Adviser, self-employed, January 1993 to present.
   455 East 86th Street
   New York, New York
   Age 63
</TABLE>
    
<PAGE>

   

<TABLE>
<CAPTION>
                                     Position(s)                 Principal Occupation During Past Five Years
                                      Held with                  (and Positions held with Affiliated Persons
    Name Address and Age               the Fund                     or Principal Underwriters of the Fund)
- -------------------------------------------------------------------------------------------------------------------
<S>                          <C>                         <C>
   Frank Litwin              Vice President              Managing Director, Aeltus Investment Management, Inc.,
   242 Trumbull Street                                   August 1997 to present; Vice President, Fidelity
   Hartford, Connecticut                                 Investments Institutional Services Company, April 1992 to
   Age 49                                                August 1997.

   Shaun P. Mathews*         Director                    Vice President/Senior Vice President, Aetna Life Insurance
   151 Farmington Avenue                                 and Annuity Company, March 1991 to present; Vice
   Hartford, Connecticut                                 President, Aetna Life Insurance Company, 1991 to present;
   Age 43                                                Director and Senior Vice President, Aetna Investment
                                                         Services, Inc., July 1993 to present; Director and Senior
                                                         Vice President, Aetna Insurance Company of America,
                                                         September 1992 to present.

   Corine T. Norgaard        Director                    Dean of the Barney School of Business, University of
   556 Wormwood Hill                                     Hartford (West Hartford, CT), August 1996 to present;
   Mansfield Center,                                     Professor, Accounting and Dean of the School of
   Connecticut                                           Management, Binghamton University (Binghamton, NY),
   Age 61                                                August 1993 to August 1996; Professor, Accounting,
                                                         University of Connecticut (Storrs, CT), September 1969 to
                                                         June 1993; Director, The Advest Group (holding company for
                                                         brokerage firm) through September 1996.

   Richard G. Scheide        Director, Chairperson       Trust and Private Banking Consultant, David Ross Palmer
   11 Lily Street            Audit Committee             Consultants, July 1991 to present.
   Nantucket, Massachusetts
   Age 69

   Stephanie A. DeSisto      Vice President, Treasurer   Vice President Mutual Fund Accounting, Aeltus
   242 Trumbull Street       and Chief Financial         Investment Management, Inc., November 1995 to present;
   Hartford, Connecticut     Officer                     Director Mutual Fund Accounting, Aetna Life Insurance
   Age 45                                                and Annuity Company, August 1994 to November 1995;
                                                         Assistant Vice President, Investors Bank & Trust,
                                                         January 1993 to August 1994.
</TABLE>

* Indicates those Directors who are interested persons as defined in the
  Investment Company Act of 1940 (1940 Act).


The following replaces the section entitled "Control Persons and Principal
Shareholders" on page 22:


                  CONTROL PERSONS AND PRINCIPAL SHAREHOLDERS

As of August 31, 1998, Aetna Life Insurance Company (ALIC) owned 77.03% of Aetna
International VP's outstanding voting securities, and Aetna Life Insurance and
Annuity Company (Aetna) had a controlling interest in the following Portfolios:


<TABLE>
<CAPTION>
                                               % Aetna
           <S>                                 <C>
           Aetna Value Opportunity VP           92.26%
           Aetna Growth VP                      94.05%
           Aetna Index Plus Large Cap VP        96.82%
           Aetna Small Company VP               95.19%
           Aetna Index Plus Bond VP            100.00%
           Aetna Index Plus Mid Cap VP         100.00%
           Aetna Mid Cap VP                    100.00%
           Aetna Index Plus Small Cap VP       100.00%
           Aetna High Yield VP                 100.00%
           Aetna Real Estate Securities VP      99.38%
</TABLE>
    
Shares of the Portfolios may be owned directly by insurance companies or by
insurance companies as depositors of separate accounts which are used to fund
variable annuity contracts (VA Contracts) and variable life insurance policies
(VLI Policies). See "Voting Rights".


2
<PAGE>

As of August 31, 1998, officers and Directors owned less than 1% of the
outstanding shares of any of the Portfolios.

Aetna (like Aeltus) is an indirect wholly-owned subsidiary of Aetna Retirement
Services, Inc., which is in turn an indirect wholly-owned subsidiary of Aetna
Inc. ALIC is a wholly-owned subsidiary of Aetna Services, Inc. which is in turn
a wholly-owned subsidiary of Aetna Inc. Aetna's and ALIC's principal office is
located at 151 Farmington Avenue, Hartford, Connecticut 06156. Aetna is
registered with the Commission as an investment adviser.

The following new information is added prior to the section entitled "The
Administrative Services Agreement" on page 23:


                           THE SUBADVISORY AGREEMENT

Aeltus and the Fund, on behalf of Aetna Value Opportunity VP (Value
Opportunity), have entered into an agreement (Subadvisory Agreement) with
Bradley, Foster & Sargent, Inc. (Bradley) effective October 1, 1998 appointing
Bradley as subadviser of Value Opportunity. Bradley is managed by its six
principals, Robert H. Bradley, Peter B. Canoni, Timothy H. Foster, Jeffrey G.
Marsted, J. Edward Roney, Jr., and Joseph D. Sargent. The Subadvisory Agreement
was approved by the Fund's Directors on June 24, 1998 and approved by the
shareholders of Value Opportunity on September 4, 1998. The Subadvisory
Agreement will be effective through December 31, 1999. The Subadvisory Agreement
will remain in effect thereafter if approved at least annually by a majority of
the Directors, including a majority of the Independent Directors of the Fund, at
a meeting called for that purpose and held in person. The Subadvisory Agreement
may be terminated without penalty at any time by the Directors or by a majority
of the outstanding voting securities of Value Opportunity or on sixty (60) days'
written notice by Aeltus, the Fund or the Subadviser. The Subadvisory Agreement
terminates automatically in the event of its assignment.

The Subadvisory Agreement gives Bradley broad latitude to select securities for
Value Opportunity consistent with the investment objective and policies of that
Portfolio, and subject to Aeltus' oversight. The Agreement contemplates that
Bradley will be responsible only for making and communicating investment
decisions. Aeltus will remain responsible for all other aspects of managing and
administering Value Opportunity, including trade execution.

For the services under the Subadvisory Agreement, Bradley will receive an annual
fee payable monthly as described in the Prospectus.

The following replaces the section entitled "Performance Information" on Pages
26 through 28:


                            PERFORMANCE INFORMATION

Performance information for each Portfolio including the yield of High Yield VP
and Index Plus Bond VP and the total return of all Portfolios, may appear in
reports or promotional literature to current or prospective shareholders.


Average Annual Total Return
Total return of a Portfolio for periods longer than one year is determined by
calculating the actual dollar amount of investment return on a $1,000 investment
in the Portfolio made at the beginning of each period, then calculating the
average annual compounded rate of return which would produce the same investment
return on the $1,000 investment in the Portfolio during that period. Total
return calculations assume that all Portfolio distributions are reinvested at
net asset value on their respective reinvestment dates.

From time to time, Aeltus may reduce its compensation or assume expenses in
respect of the operations of a Portfolio in order to reduce the Portfolio's
expenses. Any such waiver or assumption would increase a Portfolio's yield and
total return during the period of the waiver or assumption.

The performance of the Portfolios may, from time to time, be compared to that of
other mutual funds tracked by mutual fund rating services, to broad groups of
comparable mutual funds, or to unmanaged indices which may assume investment of
dividends but generally do not reflect deductions for administrative and
management costs.

The performance of the Portfolios are commonly measured as total return. An
average annual compounded rate of return (T) may be computed by using the
redeemable value at the end of a specified period (ERV) of a hypothetical
initial investment of $1,000 (P) over a period of time (n) according to a
formula:


                                P(1 + T)(n) = ERV

                                                                               3
<PAGE>

   

Total Return Quotations as of August 31, 1998:

<TABLE>
<CAPTION>
                            1 Year          Since Inception     Inception Date
<S>                        <C>                  <C>                <C>
High Yield                     N/A                0.54%            12/10/97
Real Estate                    N/A              -12.96%            12/15/97
Value Opportunity           -8.04%               14.95%            12/13/96
Growth                       4.63%               19.80%            12/13/96
Mid Cap                        N/A              -13.58%            12/17/97
Small Company              -15.79%                6.09%            12/27/96
International                  N/A               10.10%            12/22/97
Index Plus Large Cap         9.68%               22.38%            09/16/96
Index Plus Mid Cap             N/A               -9.03%            12/16/97
Index Plus Small Cap           N/A              -16.82%            12/19/97
Index Plus Bond                N/A                5.29%            12/18/97
</TABLE>
    
Investors should not consider this performance data as an indication of the
future performance of any of the Portfolios of the Fund.

A Portfolio's investment results will vary from time to time depending upon
market conditions, the composition of its investment portfolio and its operating
expenses. Performance information of any Portfolio will not be compared in
advertisements with such information for funds that offer their shares directly
to the public, because Portfolio performance data does not reflect charges
imposed by the insurance company on the VA Contracts and VLI Policies. The total
return for a Portfolio should be distinguished from the rate of return of a
corresponding division of the insurance company's separate account, which rate
will reflect the deduction of additional insurance charges, including mortality
and expense risk charges, and will therefore be lower. Accordingly, performance
figures for a Portfolio will only be advertised publicly if comparable
performance figures for the corresponding division of the separate account are
included in the advertisements. VA Contract owners and VLI Policy owners should
consult their contract and policy prospectuses, respectively, for further
information. Each Portfolio's results also should be considered relative to the
risks associated with its investment objectives and policies.

30-Day Yield

Quotations of yield for High Yield and Index Plus Bond will be based on all
investment income per share earned during a particular 30-day period, less
expenses accrued during the period (net investment income), and will be computed
by dividing net investment income by the value of a share on the last day of the
period, according to the following formula:

                  YIELD = 2 [(a-b) + 1)(6) - 1]
                              ---
                              cd

Where:

     a = dividends and interest earned during the period
     b = the expenses accrued for the period (net of reimbursements)
     c = the average daily number of shares outstanding during the period
     d = the maximum offering price per share on the last day of the period

   
The yield for High Yield and Index Plus Bond for the 30-day period ended August
31, 1998 was 10.37% and 5.75%, respectively.

The following replaces the section entitled "Financial Statements" on Page 34:

The Financial Statements and the independent auditors' reports, thereon,
appearing in the Fund's Annual Report for the fiscal year ended December 31,
1997 (for Value Opportunity, Growth, Small Company and Index Plus Large Cap) are
incorporated by reference in this Statement of Additional Information. The
Financial Statements and the independent auditors' reports, thereon, for the
periods ended December 31, 1997 (for High Yield (formerly Aetna High Yield
Portfolio), International (formerly Aetna International Portfolio), Mid Cap
(formerly Aetna Mid Cap Portfolio), Real Estate (formerly Aetna Real Estate
Securities Portfolio), Index Plus Bond (formerly Aetna Index Plus Bond
Portfolio), Index Plus Mid Cap (formerly Aetna Index Plus Mid Cap Portfolio),
and Index Plus Small Cap (formerly Aetna Index Plus Small Cap Portfolio)) are
presented below. The Financial Statements (unaudited) appearing in the Fund's
Semi-Annual Report for all Portfolios for the six months ended June 30, 1998 are
incorporated by reference in this Statement of Additional Information. The
Fund's Annual and Semi-Annual Reports are available upon request and without
charge by calling 1-800-525-4225 or by writing to Aetna Variable Portfolios,
Inc. at 151 Farmington Avenue, Hartford, CT 06156.
    

4
<PAGE>

   
Aetna Variable Portfolios, Inc.
Portfolio of Investments--December 31, 1997
Aetna High Yield Portfolio
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                              Principal         Market
                                                               Amount            Value
                                                           --------------   --------------
<S>                                                          <C>             <C>
LONG-TERM BONDS AND NOTES (96.8%)
Corporate Bonds (94.3%)
Acme Metal, Inc., 10.88%, 12/15/07[dbldag] ...............   $  250,000      $   247,188
Alliance Imaging, 9.63%, 12/15/05[dbldag] ................      400,000          408,000
America Lawyer Holding, 12.25%, 12/15/08[dbldag] .........      250,000          141,250
American Banknote Corp., 11.25%, 12/01/07[dbldag] ........      300,000          300,750
American Lawyer Media, 9.75%, 12/15/07[dbldag] ...........      300,000          304,500
Ameristar Casinos, Inc., 10.50%, 08/01/04[dbldag] ........      250,000          252,500
Amscan Holdings, Inc., 9.88%, 12/15/07[dbldag] ...........      250,000          255,625
Casino Magic-Louisiana, 13.00%, 08/15/03 .................      250,000          238,750
Equimar Shipholdings Ltd., 9.88%, 07/01/07[dbldag] .......      250,000          233,750
Esprit Telecom Group PLC, 11.50%, 12/15/07 ...............      250,000          257,500
Fox Kids Worldwide, Inc., 9.25%, 11/01/07[dbldag] ........      500,000          483,750
Galaxy Telecom L.P., 12.38%, 10/01/05 ....................      250,000          276,250
Hollywood Casino Corp., 12.75%, 11/01/03 .................      500,000          538,749
Intelcom Group, Inc., Zero Coupon, 05/01/06 ..............      250,000          188,750
Intermedia Communications of Florida, Zero
  Coupon, 05/15/06 .......................................      350,000          274,750
Iridium LLC/Capital Corp., 11.25%, 07/15/05[dbldag] ......      500,000          493,750
Jones Intercable, Inc., 9.63%, 03/15/02 ..................      400,000          428,000
Jordan Telecom Products, 9.88%, 08/01/07[dbldag] .........      250,000          255,625
Majestic Star Casino LLC, 12.75%, 05/15/03 ...............      500,000          537,500
Metronet Communications, Zero Coupon,
  11/01/07[dbldag] .......................................      500,000          308,750
Microcell Telecommunications, Zero Coupon,
  06/01/06 ...............................................      500,000          337,500
Nextel Communications, Inc., Zero Coupon,
  01/15/04 ...............................................      500,000          451,250
Penn National Gaming, Inc., 10.63%, 12/15/04[dbldag] .....      400,000          414,000
Perry--Judd, 10.63%, 12/15/07[dbldag] ....................      500,000          520,000
Pillowtex Corp., 9.00%, 12/15/07[dbldag] .................      300,000          307,500
Richmont Marketing Special, 10.13%, 12/15/07[dbldag]            300,000          304,500
Star Choice Communication, 13.00%, 12/15/05 ..............      250,000          257,500
Trench Electric & Trench, Inc., 10.25%,
  12/15/07[dbldag] .......................................      500,000          508,750
                                                                             -----------
Total Corporate Bonds (cost $9,449,839)                                        9,526,687
                                                                             -----------
U.S. Government Obligations (2.5%)
U. S. Treasury Note, 5.63%, 12/31/02 .....................      250,000          249,141
                                                                             -----------
Total U.S. Government Obligations
  (cost $248,458)                                                                249,141
                                                                             -----------
Total Long-Term Bonds and Notes
  (cost $9,698,297)                                                            9,775,828
                                                                             -----------
</TABLE>

<TABLE>
<CAPTION>
                                                              Principal         Market
                                                               Amount            Value
                                                           --------------   --------------
<S>                                                          <C>             <C>
SHORT-TERM INVESTMENTS (2.5%)
Federal Home Loan Bank, Comm. Paper, 4.90%,
  01/02/98 ...............................................   $  254,000      $   254,000
                                                                             -----------
Total Short-Term Investments (cost $254,000)                                     254,000
                                                                             -----------
TOTAL INVESTMENTS (cost $9,952,297)(a)                                        10,029,828
Other assets less liabilities                                                     68,584
                                                                             -----------
Total Net Assets                                                             $10,098,412
                                                                             ===========
Notes to Portfolio of Investments
(a) The cost of investments for federal income tax purposes is identical.
Unrealized gains and losses, based on identified tax cost at December 31, 1997,
are as follows:
Unrealized gains .........................................                   $    95,830
Unrealized losses ........................................                       (18,299)
                                                                             -----------
 Net unrealized gain .....................................                   $    77,531
                                                                             ===========
</TABLE>

[dbldag] Securities that may be resold to "qualified institutional buyers" under
Rule 144A or securities offered pusuant to section 4(2) of the Securities Act of
1933, as amended. These securities have been determined to be liquid under
guidelines established by the Board of Directors.

Category percentages are based on net assets.

                                          See Notes to Financial Statements.   5
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Statement of Assets and Liabilities--December 31, 1997
Aetna High Yield Portfolio
- --------------------------------------------------------------------------------
<TABLE>
<S>                                                                                            <C>

Assets:
Investments, at market value .............................................................     $ 10,029,828
Cash .....................................................................................              494
Receivable for:
 Dividends and interest ..................................................................          123,163
                                                                                               ------------
   Total assets ..........................................................................       10,153,485
                                                                                               ------------
Liabilities:
Payable for:
 Dividends to shareholders ...............................................................           50,000
Accrued investment advisory fees .........................................................            4,134
Accrued administrative services fees .....................................................              939
                                                                                               ------------
   Total liabilities .....................................................................           55,073
                                                                                               ------------
 NET ASSETS ..............................................................................     $ 10,098,412
                                                                                               ============
Net assets represented by:
Paid-in capital ..........................................................................     $ 10,000,000
Net unrealized gain on investments .......................................................           77,531
Accumulated net realized gain on investments .............................................           20,881
                                                                                               ------------
 NET ASSETS ..............................................................................     $ 10,098,412
                                                                                               ============
Capital Shares, $0.001 par value:
Outstanding ..............................................................................        1,000,000
Net Asset Value, offering and redemption price per share (net assets divided by shares         $     10.098
  outstanding)
Cost of investments ......................................................................     $  9,952,297
</TABLE>


6  See Notes to Financial Statements.
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Statement of Operations--Period from December 10, 1997 to December 31, 1997
Aetna High Yield Portfolio
- --------------------------------------------------------------------------------
<TABLE>
<S>                                                                           <C>
Investment Income:
Interest .................................................................    $ 54,752
                                                                              --------
   Total investment income ...............................................      54,752
                                                                              --------
Expenses:
Investment advisory fee ..................................................       4,133
Administrative services fees .............................................         954
                                                                              --------
   Total expenses ........................................................       5,087
                                                                              --------
Net investment income ....................................................      49,665
                                                                              --------
Net Realized and Unrealized Gain (Loss):
Net realized gain (loss) on:
 Sale of investments .....................................................      21,216
                                                                              --------
   Net realized gain on investments ......................................      21,216
                                                                              --------
Net change in unrealized gain or loss on:
 Investments .............................................................      77,531
                                                                              --------
   Net change in unrealized gain or loss on investments ..................      77,531
                                                                              --------
Net realized and change in unrealized gain (loss) on investments .........      98,747
                                                                              --------
Net increase in net assets resulting from operations .....................    $148,412
                                                                              ========
</TABLE>


                                            See Notes to Financial Statements. 7
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Statement of Changes in Net Assets
Aetna High Yield Portfolio
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                              Period from
                                                                           December 10, 1997
                                                                          to December 31, 1997
                                                                         ---------------------
<S>                                                                           <C>
Operations:
Net investment income ................................................        $    49,665
Net realized gain on investments .....................................             21,216
Net change in unrealized gain or loss on investments .................             77,531
                                                                              -----------
  Net increase in net assets resulting from operations ...............            148,412
                                                                              -----------
Distributions to Shareholders:
From net investment income ...........................................            (50,000)
                                                                              -----------
  Decrease in net assets from distributions to shareholders ..........            (50,000)
                                                                              -----------
Fund Share Transactions:
Proceeds from shares sold ............................................         10,000,000
                                                                              -----------
  Net increase in net assets from fund share transactions ............         10,000,000
                                                                              -----------
Net change in net assets .............................................         10,098,412
Net assets:
Beginning of period ..................................................                 --
                                                                              -----------
End of period ........................................................        $10,098,412
                                                                              ===========
End of period net assets includes undistributed net investment income                  --
                                                                              ===========
Share Transactions:
Number of shares sold ................................................          1,000,000
                                                                              -----------
  Net increase .......................................................          1,000,000
                                                                              ===========
</TABLE>

8  See Notes to Financial Statements.
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Notes to Financial Statements--December 31, 1997
Aetna High Yield Portfolio
- --------------------------------------------------------------------------------

1. Organization

Aetna Variable Portfolios, Inc. (Fund) is registered under the Investment
Company Act of 1940 as an open-end management investment company. It was
organized under the laws of Maryland on June 4, 1996. The Articles of
Incorporation permit the Fund to offer separate Portfolios each of which has its
own investment objective, policies and restrictions.

The Fund offers eleven Portfolios, one of which, Aetna High Yield Portfolio
(Portfolio), which commenced operations on December 10, 1997, is described in
this report.

The Portfolio seeks high current income and growth of capital primarily through
investment in a diversified portfolio of fixed income securities.

Shares of the Portfolio are owned by insurance companies as depositors of
separate accounts which are used to fund variable annuity contracts and variable
life insurance policies. Currently, all shares are held by separate accounts of
Aetna Life Insurance and Annuity Company (ALIAC) and its subsidiary, Aetna
Insurance Company of America.

ALIAC serves as the Investment Adviser and principal underwriter to the
Portfolio. ALIAC is an indirect wholly-owned subsidiary of Aetna Retirement
Services, Inc. which is in turn a wholly-owned subsidiary of Aetna Inc. Aeltus
Investment Management, Inc. (Aeltus), an affiliate of ALIAC, is employed as a
subadviser to the Portfolio.


2. Summary of Significant Accounting Policies

A. Valuation of Investments

The accompanying financial statements of the Portfolio have been prepared in
accordance with generally accepted accounting principles. The preparation of
financial statements in conformity with generally accepted accounting principles
requires management to make estimates and assumptions that affect amounts
reported therein. Although actual results could differ from these estimates, any
such differences are expected to be immaterial to the net assets of the
Portfolio.

Investments are stated at market values based upon closing sales prices as
reported on national securities exchanges or for over-the-counter securities, at
the mean of the bid and asked prices. Securities below investment grade (rated
BB and below) are valued at the bid price. Short-term investments maturing in
more than sixty days for which market quotations are readily available are
valued at current market value. Short-term investments maturing in less than
sixty days are valued at amortized cost, which when combined with accrued
interest, approximates market value. Securities for which market quotations are
not considered to be readily available are valued using methods approved by the
Board of Directors.


B. Illiquid and Restricted Securities

Illiquid securities are securities that are not readily marketable. Disposing of
illiquid investments may involve time-consuming negotiation and legal expenses,
and it may be difficult or impossible for the Portfolio to sell them promptly at
an acceptable price. Restricted securities are subject to legal or contractual
restrictions on resale and may not be publicly sold without registration under
the Securities Act of 1933 (the 1933 Act), under Rule 144(A) or are securities
offered pursuant to Section 4(2) of the 1933 Act. The Portfolio may invest up to
15% of its total assets in illiquid securities. Illiquid and restricted
securities are valued using market quotations when readily available. In the
absence of market quotations, the securities are valued based upon their fair
value determined under procedures approved by the Board of Directors. The
Portfolio will not pay the costs of disposition of restricted securities other
than ordinary brokerage fees, if any.


C. Federal Income Taxes

As a qualified regulated investment company, the Portfolio is relieved of
federal income taxes by distributing all of its net taxable investment income
and capital gains, if any, in compliance with the applicable provisions of the
Internal Revenue Code.


                                                                               9
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Notes to Financial Statements--December 31, 1997
Aetna High Yield Portfolio (continued)
- --------------------------------------------------------------------------------

2. Summary of Significant Accounting Policies (continued)

D. Distributions

The Portfolio distributes all of its net investment income and capital gains, if
any, to shareholders annually. Distributions from net investment income are
based on taxable net income. Distributions are recorded on the ex-dividend date.
Income and capital gain distributions are determined in accordance with income
tax regulations which may differ from generally accepted accounting principles.
These differences are due to distributions in excess of ordinary income
reclassified as income against short-term capital gains.


E. Other

Investment transactions are accounted for on the day following trade date,
except same day settlements which are accounted for on trade date. Interest
income is recorded on an accrual basis. Discounts and premiums on securities
purchased are accreted or amortized, respectively, over the life of the
security. Dividend income and stock splits are recorded on the ex-dividend date.
Realized gains and losses from investment transactions are determined on an
identified cost basis.


3. Investment Advisory Fee and Other Expenses

The Portfolio pays the Investment Adviser a monthly fee at an annual rate of
0.65% of its average daily net assets.

Under the terms of an Administrative Services Agreement, ALIAC acts as
administrator and provides all administrative services necessary for the
Portfolio's operations and is responsible for the supervision of the Portfolio's
other service providers. ALIAC also assumes all ordinary, recurring costs of the
Portfolio, such as custodian fees, directors' fees, transfer agent costs and
accounting expenses. For these services, ALIAC receives an annual fee, payable
monthly, at a rate of 0.15% of the average daily net assets of the Portfolio.

Under the terms of a Subadvisory Agreement among the Portfolio, ALIAC and
Aeltus, Aeltus supervises the investment and reinvestment of cash and securities
and provides certain related administrative services to the Portfolio in
exchange for a fee (payable by ALIAC) of up to 0.40% of average daily net assets
of the Portfolio. For the period ended December 31, 1997, ALIAC paid Aeltus
$2,541 in accordance with the terms of the Subadvisory Agreement.


4. Purchases and Sales of Investment Securities

Purchases and sales of investment securities, excluding short-term investments,
for the period ended December 31, 1997, were $16,452,858 and $6,783,711
respectively.


5. Certain Reclassifications

In accordance with generally accepted accounting principles, the following
reclassifications were made in order to present the Portfolio's capital accounts
on a tax baisis. These reclassifications have no impact on the net asset value
of the Portfolio.


<TABLE>
<CAPTION>
                           Undistributed Net      Accumulated Net Realized
                           Investment Income     Gain (Loss) on Investments
       Paid-in Capital          Increase                  Decrease
      -----------------   -------------------    --------------------------
      <S>                        <C>                   <C>
              --                 $335                  ($335)
</TABLE>


10
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Financial Highlights
Aetna High Yield Portfolio
- --------------------------------------------------------------------------------

Selected data for a fund share outstanding throughout the period.

<TABLE>
<CAPTION>
                                                                      Period from
                                                                   December 10, 1997
                                                                  to December 31, 1997
                                                                 ---------------------
<S>                                                                  <C>
Net asset value, beginning of period .........................       $   10.000
                                                                     ----------
Income from investment operations:
 Net investment income .......................................            0.050
 Net realized and unrealized gain on investments .............            0.098
                                                                     ----------
  Total from investment operations ...........................            0.148
                                                                     ----------
Less distributions:
 From net investment income ..................................          ( 0.050)
                                                                     ----------
  Total distributions ........................................          ( 0.050)
                                                                     ----------
Net asset value, end of period ...............................       $   10.098
                                                                     ==========
Total return* ................................................             1.48%
Net assets, end of period (000's) ............................       $   10,098
Ratio of total expenses to average net assets ................             0.80%(1)
Ratio of net investment income to average net assets .........             7.81%(1)
Portfolio turnover rate ......................................            69.39%
</TABLE>

(1) Annualized.
 * The total return percentage does not reflect any separate account charges
   under variable annuity contracts and life policies.

                                           See Notes to Financial Statements. 11
    
<PAGE>

   

- --------------------------------------------------------------------------------

                         Independent Auditors' Report


The Board of Directors and Shareholders
Aetna Variable Portfolios, Inc.:

We have audited the accompanying statement of assets and liabilities of Aetna
High Yield Portfolio, a portfolio of Aetna Variable Portfolios, Inc. (the
Portfolio), including the portfolio of investments, as of December 31, 1997, and
the related statements of operations, changes in net assets and the financial
highlights for the period from December 10, 1997 (date of commencement of
operations) to December 31, 1997. These financial statements and financial
highlights are the responsibility of the Portfolio's management. Our
responsibility is to express an opinion on these financial statements and
financial highlights based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements and financial highlights are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements and
financial highlights. Our procedures included confirmation of securities owned
as of December 31, 1997, by correspondence with the custodian. An audit also
includes assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for our
opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of Aetna
High Yield Portfolio, as of December 31, 1997, the results of its operations,
changes in its net assets and financial highlights for the period from December
10, 1997 to December 31, 1997, in conformity with generally accepted accounting
principles.



                                         /s/ KPMG Peat Marwick LLP
                                         KPMG Peat Marwick LLP

Hartford, Connecticut
February 13, 1998


12
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Portfolio of Investments--December 31, 1997
Aetna International Portfolio
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                      Number of        Market
                                                       Shares           Value
                                                    ------------   --------------
<S>                                                 <C>             <C>
COMMON STOCKS (95.1%)
Argentina (1.2%)
Banco de Galicia y Buenos Aires SA (Banks) ........   5,200         $   133,900
YPF Sociedad Anonima (Oil and Gas) ................   1,500              51,281
                                                                    -----------
Total Argentina                                                         185,181
                                                                    -----------
Australia (3.9%)
Goodman Fielder Ltd. (Foods and Beverages) ........ 113,400             180,281
Mayne Nickless Ltd. (Commercial Services) .........  13,700              72,392
Westpac Banking Corp. Ltd. (Banks) ................  29,000             185,473
Woolworth Ltd. (Foods and Beverages) ..............  49,700             166,120
                                                                    -----------
Total Australia                                                         604,266
                                                                    -----------
Belgium (1.8%)
Delhaize-Le Lion, SA (Foods and Beverages) ........   2,500             126,852
Societe Generale De Belgique
  (Financial Services) ............................   1,650             150,968
                                                                    -----------
Total Belgium                                                           277,820
                                                                    -----------
Brazil (1.1%)
Telecomunicaciones Brasileiras SA
  (Utilities--Telephone) ..........................   1,400             163,013
                                                                    -----------
Canada (2.7%)
Canadian Imperial Bank of Commerce (Banks) ........   4,300             134,013
Canadian National Railway Co. (Transportation)        3,000             141,750
Petro-Canada (Oil and Gas) ........................   7,400             134,447
                                                                    -----------
Total Canada                                                            410,210
                                                                    -----------
Denmark (4.3%)
Bang Olufsen Holding Co. (Electronics) ............   2,300             137,045
Carli Gry International A/S (Apparel) .............   2,600             146,187
Novo-Nordisk A/S (Pharmaceuticals) ................   1,750             250,459
Unidanmark A/S (Banks) ............................   1,850             135,898
                                                                    -----------
Total Denmark                                                           669,589
                                                                    -----------
Finland (2.2%)
Huhtamaki Group (Diversified) .....................   3,100             128,084
UPM-Kymmene Corp. (Paper and Containers) ..........   5,100             101,894
Valmet Oyj (Diversified) ..........................   8,200             113,085
                                                                    -----------
Total Finland                                                           343,063
                                                                    -----------
France (8.8%)
Accor SA (Hotels and Restaurants) .................     950             176,704
Alcatel Alsthom (Telecommunications) ..............   1,450             184,383
Credit Commercial de France (Banks) ...............   2,700             185,131
Elf Aquitaine SA (Oil and Gas) ....................   1,200             139,628
Gemini Sogeti SA (Insurance) ......................   1,850             151,758
Lafarge SA (Building Materials and
  Construction) ...................................   2,900             190,361
Pernod Ricard (Foods and Beverages) ...............   1,000              58,843
Schneider SA (Machinery and Equipment) ............   2,200             119,508
Union des Assurances Federales (Insurance) ........   1,100             144,448
                                                                    -----------
Total France                                                          1,350,764
                                                                    -----------
</TABLE>

<TABLE>
<CAPTION>
                                                      Number of        Market
                                                       Shares           Value
                                                    ------------   --------------
<S>                                                   <C>           <C>
Germany (7.4%)
Bayerische Hypotheken-und Wechsel-Bank AG
  (Banks) .........................................   2,950         $   143,148
Deutsche Lufthansa AG (Transportation) ............   6,700             125,948
Deutsche Pfandbrief & Hypothekenbank AG
  (Banks) .........................................   2,900             171,769
Gehe AG (Health Services) .........................   2,700             136,648
Mannesmann AG (Machinery and Equipment) ...........     350             175,774
VEBA AG (Utilities--Electric) .....................   2,000             136,259
Viag AG (Diversified) .............................     250             136,954
Volkswagen AG (Autos and Auto Equipment) ..........     200             111,788
                                                                    -----------
Total Germany                                                         1,138,288
                                                                    -----------
Hong Kong (1.4%)
Hutchison Whampoa Ltd. (Diversified) ..............  25,000             156,482
Peregrine Investments Holdings Ltd.
  (Financial Services) ............................  88,000              62,464
                                                                    -----------
Total Hong Kong                                                         218,946
                                                                    -----------
India (0.6%)
Videsh Sanchar Nigam Ltd.
  (Telecommunications)+ ...........................   6,300              88,358
                                                                    -----------
Indonesia (0.2%)
Putra Surya Multidana (Financial Services)+ ....... 300,000              28,662
                                                                    -----------
Ireland (2.4%)
Iona Technologies Plc, ADR
  (Consumer Products)+ ............................   5,400             110,700
Irish Life Plc (Insurance) ........................  23,000             132,111
Waterford Wedgewood
  (Home Furnishings and Appliances) ...............  94,000             127,279
                                                                    -----------
Total Ireland                                                           370,090
                                                                    -----------
Italy (5.0%)
Assicurazioni Generali (Insurance) ................   5,800             142,536
Credito Italiano (Banks) ..........................  55,600             171,544
La Rinascente S.p.A. (Retail) .....................  22,400             167,235
Pirelli & Co. (Financial Services) ................  92,300             149,305
Telecom Italia S.p.A. (Utilities--Telephone)+ .....  22,400             143,163
                                                                    -----------
Total Italy                                                             773,783
                                                                    -----------
Japan (9.7%)
Bank of Tokyo-Mitsubishi (Banks) ..................   7,000              96,904
Capcom Company
  (Computers and Office Equipment) ................   6,000              61,834
Dai Nippon Ink & Chemicals, Inc. (Chemicals) ......  30,000              76,139
Daiichi Pharmaceutical (Pharmaceuticals) ..........  11,000             124,361
DDI Corp. (Utilities--Telephone) ..................      20              53,067
Exedy Corp. (Autos and Auto Equipment) ............   6,000              45,637
Fuji Photo Film (Chemicals) .......................   4,000             153,817
Hoya Corp. (Medical Supplies) .....................   4,000             126,130
Matsushita Kotobuki Electronics Industries
  (Electronics) ...................................   3,000              75,678
Minebea Co. Ltd. (Electronics) ....................  13,000             139,973
Seino Transportation Co., Ltd. (Diversified) ......  21,000             105,141
</TABLE>

                                      See Notes to Portfolio of Investments.  13
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Portfolio of Investments--December 31, 1997
Aetna International Portfolio (continued)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                    Number of        Market
                                                     Shares           Value
                                                  ------------   --------------
<S>                                                <C>            <C>
Japan (continued)
Sony Corp. (Electronics) ........................    2,300        $   205,191
Takefuji Corp. (Banks) ..........................    3,000            138,204
West Japan Railway (Transportation) .............       30             95,982
                                                                  -----------
Total Japan                                                         1,498,058
                                                                  -----------
Mexico (2.9%)
Cifra SA (Retail) ...............................   35,900             80,599
Grupo Financiero Banamex Accival
  (Financial Services) ..........................   42,800            128,209
Grupo Radio Centro SA
  (Media and Entertainment) .....................    3,700             52,725
Panamerican Beverages, Inc.
  (Foods and Beverages)+ ........................    5,700            185,963
                                                                  -----------
Total Mexico                                                          447,496
                                                                  -----------
Netherlands (5.6%)
Akzo Nobel NV (Chemicals) .......................      800            137,960
Bols Wessanen CVA (Foods and Beverages) .........    3,600             55,760
ING Groep NV (Banks) ............................    3,600            151,654
KLM Royal Dutch Air Line (Transportation) .......    1,500             55,494
Philips Electronics NV (Electronics) ............    1,800            107,969
Vendex International NV (Retail) ................    2,700            149,034
VNU-Verenigde Nederlandse Uitgeversbedrijven
  Verenigd Bezit (Printing and Publishing) ......    7,100            200,331
                                                                  -----------
Total Netherlands                                                     858,202
                                                                  -----------
New Zealand (0.4%)
Fernz Corp., Ltd. (Chemicals) ...................   25,300             65,372
                                                                  -----------
Norway (5.8%)
Christiania Bank Og Kredkasse (Banks) ...........   37,100            149,962
Det Sondenfjelds-Norske Dampskibsselskab
  (Oil and Gas)+ ................................    7,800            162,932
Merkantildata ASA (Computer Software) ...........    1,300             44,789
Ocean Rig ASA (Oil and Gas)+ ....................  162,000            171,396
Saga Petroleum ASA, Class A (Oil and Gas) .......    4,700             80,964
Tandberg Television ASA
  (Telecommunications)+ .........................   13,300            153,342
Tomra Systems ASA (Paper and Containers) ........    5,600            125,332
                                                                  -----------
Total Norway                                                          888,717
                                                                  -----------
Portugal (0.7%)
Portugal Telecom SA SP ADR
  (Utilities--Telephone) ........................    2,300            108,100
                                                                  -----------
Singapore (0.5%)
Jardine Matheson Holdings (Diversified) .........   16,000             81,600
                                                                  -----------
Spain (2.8%)
Cortefiel, SA (Retail) ..........................    5,400            108,411
Iberdrola SA (Utilities--Electric) ..............   11,100            146,014
Telefonica de Espana (Utilities--Telephone) .....    6,200            176,945
                                                                  -----------
Total Spain                                                           431,370
                                                                  -----------
</TABLE>

<TABLE>
<CAPTION>
                                                    Number of        Market
                                                     Shares           Value
                                                  ------------   --------------
<S>                                                 <C>           <C>
Sweden (4.3%)
Ericsson ADR (Telecommunications) ...............   2,900         $   108,206
Oxigene, Inc. (Pharmaceuticals)+ ................   3,400              60,847
Prosolvia AB (Computers and Office
  Equipment)+ ...................................   4,300             171,792
Skandia Forsakrings AB (Insurance) ..............   3,000             141,595
Svenska Handelsbanken (Financial Services) ......   5,100             176,436
                                                                  -----------
Total Sweden                                                          658,876
                                                                  -----------
Switzerland (5.3%)
Credit Suisse Group (Banks) .....................   1,200             185,932
Georg Fischer AG (Machinery and Equipment) ......      80             109,694
Kuoni Reisen AG (Commercial Services) ...........      35             131,376
Nestle SA Registered Shares
  (Foods and Beverages) .........................      75             112,557
Novartis AG Registered Shares
  (Health Services) .............................     135             219,354
Union Bank of Switzerland (Banks) ...............      40              57,919
                                                                  -----------
Total Switzerland                                                     816,832
                                                                  -----------
United Kingdom (13.6%)
3i Group Plc (Financial Services) ...............   8,600              71,458
Bank of Scotland (Banks) ........................  17,400             158,319
Barclays Plc (Financial Services) ...............   3,800             101,337
Boots Co. Plc (Retail) ..........................  11,200             161,521
Cadbury Schweppes Plc (Foods and
  Beverages) ....................................   4,000              40,441
Glaxo Wellcome Plc (Pharmaceuticals) ............   5,700             136,127
Granada Group Plc (Diversified) .................  13,200             201,983
Lonrho Plc (Diversified) ........................  68,200             105,480
Morgan Crucible Plc (Diversified) ...............  18,500             140,932
National Westminster Bank Plc (Banks) ...........  10,500             174,835
NFC Plc (Transportation) ........................  20,300              50,101
Pearson Plc (Printing and Publishing) ...........   7,700             100,213
Shell Transport & Trading Co. (Oil and Gas) .....  24,800             174,236
Tomkins Plc (Diversified) .......................  18,700              88,612
Unilever Plc (Consumer Products) ................  22,200             191,291
Vodafone Group Plc (Telecommunications) .........  28,200             204,155
                                                                  -----------
Total United Kingdom                                                2,101,041
                                                                  -----------
Venezuela (0.5%)
Compania Anonima Nacional Telefonos de
  Venezuela (Utilities--Telephone) ..............   2,000              83,250
                                                                  -----------
Total Common Stocks (cost $14,262,816)                             14,660,947
                                                                  -----------
PREFERRED STOCKS (1.4%)
Germany (1.4%)
Henkel KGAA (Chemicals) .........................   2,450             153,291
Hugo Boss AG (Apparel) ..........................      50              63,958
                                                                  -----------
Total Preferred Stocks (cost $212,660)                                217,249
                                                                  -----------
</TABLE>


14    See Notes to Portfolio of Investments.
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Portfolio of Investments--December 31, 1997
Aetna International Portfolio (continued)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                             Principal        Market
                                              Amount          Value
                                            ----------   ---------------
<S>                                         <C>            <C>
SHORT-TERM INVESTMENTS (5.4%)
Federal Home Loan Bank, Comm. Paper, 7.50%,
  01/02/98 ................................ $831,000       $   831,000
                                                           -----------
Total Short-Term Investments
  (cost $830,881)                                              831,000
                                                           -----------
TOTAL INVESTMENTS (cost $15,306,357)(a)                     15,709,196
Other assets less liabilities                                 (297,588)
                                                           -----------
Total Net Assets                                           $15,411,608
                                                           ===========
Notes to Portfolio of Investments
(a) The cost of investments for federal income tax purposes amounts to
$15,318,628. Unrealized gains and losses, based on identified tax cost at
December 31, 1997, are as follows:
Unrealized gains ..........................                $   456,667
Unrealized losses .........................                    (66,099)
                                                           -----------
 Net unrealized gain ......................                $   390,568
                                                           ===========
</TABLE>

+ Non-income producing security.
Category percentages are based on net assets.




                                        See Notes to Financial Statements.    15
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Statement of Assets and Liabilities--December 31, 1997
Aetna International Portfolio
- --------------------------------------------------------------------------------
<TABLE>
<S>                                                                                   <C>
Assets:
Investments, at market value .....................................................    $15,709,196
Cash .............................................................................            787
Receivable for:
 Investments sold ................................................................        651,649
Gross unrealized gain on forward foreign currency exchange contracts .............         13,930
                                                                                      -----------
   Total assets ..................................................................     16,375,562
                                                                                      -----------
Liabilities:
Payable for:
 Investments purchased ...........................................................        958,633
Accrued investment advisory fees .................................................          3,178
Accrued administrative services fees .............................................          1,122
Gross unrealized loss on forward foreign currency exchange contracts .............          1,021
   Total liabilities .............................................................        963,954
                                                                                      -----------
 NET ASSETS ......................................................................    $15,411,608
                                                                                      ===========
Net assets represented by:
Paid-in capital ..................................................................    $15,000,000
Net unrealized gain on investments and foreign currency related transactions .....        417,940
Undistributed net investment income ..............................................          8,604
Accumulated net realized loss on investments .....................................        (14,936)
                                                                                      -----------
 NET ASSETS ......................................................................    $15,411,608
                                                                                      ===========
Capital Shares, $0.001 par value:
Outstanding ......................................................................      1,500,000
Net asset value per share (net assets divided by shares outstanding) .............    $    10.274
Cost of investments ..............................................................    $15,306,357
</TABLE>


16  See Notes to Financial Statements.
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Statement of Operations--Period from December 22, 1997 to December 31, 1997
Aetna International Portfolio
- --------------------------------------------------------------------------------
<TABLE>
<S>                                                                           <C>
Investment Income:
Interest .................................................................    $    633
                                                                              --------
   Total investment income ...............................................         633
                                                                              --------
Expenses:
Investment advisory fees .................................................       3,178
Administrative services fees .............................................       1,122
                                                                              --------
   Total expenses ........................................................       4,300
                                                                              --------
Net investment loss ......................................................      (3,667)
                                                                              --------
Net Realized and Unrealized Gain (Loss):
Net realized gain (loss) on:
 Sale of investments .....................................................      (2,665)
                                                                              --------
   Net realized loss on investments ......................................      (2,665)
                                                                              --------
Net change in unrealized gain or loss on:
 Investments .............................................................     402,839
 Forward foreign currency exchange contracts .............................      12,909
 Foreign currency related transactions ...................................       2,192
                                                                              --------
   Net change in unrealized gain or loss on investments ..................     417,940
                                                                              --------
Net realized and change in unrealized gain (loss) on investments .........     415,275
                                                                              --------
Net increase in net assets resulting from operations .....................    $411,608
                                                                              ========
</TABLE>


                                           See Notes to Financial Statements. 17
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Statement of Changes in Net Assets
Aetna International Portfolio
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                              Period from
                                                                            December 22,1997
                                                                          to December 31, 1997
                                                                         ---------------------
<S>                                                                           <C>
Operations:
Net investment loss ..................................................        $    (3,667)
Net realized loss on investments .....................................             (2,665)
Net change in unrealized gain or loss on investments .................            417,940
                                                                              -----------
  Net increase in net assets resulting from operations ...............            411,608
                                                                              -----------
Fund Share Transactions:
Proceeds from shares sold ............................................         15,000,000
                                                                              -----------
  Net increase in net assets from fund share transactions ............         15,000,000
                                                                              -----------
Net change in net assets .............................................         15,411,608
                                                                              ===========
Net assets:
Beginning of period ..................................................                 --
                                                                              -----------
End of period ........................................................        $15,411,608
                                                                              ===========
End of period net assets includes undistributed net investment income         $     8,604
                                                                              ===========
Share Transactions:
Number of shares sold ................................................          1,500,000
                                                                              -----------
  Net increase .......................................................          1,500,000
                                                                              ===========
</TABLE>

18  See Notes to Financial Statements.
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Notes to Financial Statements--December 31, 1997
Aetna International Portfolio
- --------------------------------------------------------------------------------

1. Organization

Aetna Variable Portfolios, Inc. (Fund) is registered under the Investment
Company Act of 1940 as an open-end management investment company. It was
organized under the laws of Maryland on June 4, 1996. The Articles of
Incorporation permit the Fund to offer separate Portfolios each of which has its
own investment objective, policies and restrictions.

The Fund offers eleven Portfolios, one of which, Aetna International Portfolio
(Portfolio), which commenced operations on December 22, 1997, is described in
this report.

The Portfolio seeks long-term capital growth primarily through investment in a
diversified portfolio of common stocks principally traded in countries outside
of the United States.

Shares of the Portfolio are owned by insurance companies as depositors of
separate accounts which are used to fund variable annuity contracts and variable
life insurance policies. Currently, all shares are held by separate accounts of
Aetna Life Insurance and Annuity Company (ALIAC) and its subsidiary, Aetna
Insurance Company of America.

ALIAC serves as the Investment Adviser and principal underwriter to the
Portfolio. ALIAC is an indirect wholly-owned subsidiary of Aetna Retirement
Services, Inc. which is in turn a wholly-owned subsidiary of Aetna Inc. Aeltus
Investment Management, Inc. (Aeltus), an affiliate of ALIAC, is employed as a
subadviser to the Portfolio.


2. Summary of Significant Accounting Policies

A. Valuation of Investments

The accompanying financial statements of the Portfolio have been prepared in
accordance with generally accepted accounting principles. The preparation of
financial statements in conformity with generally accepted accounting principles
requires management to make estimates and assumptions that affect amounts
reported therein. Although actual results could differ from these estimates, any
such differences are expected to be immaterial to the net assets of the
Portfolio.

Investments are stated at market values based upon closing sales prices as
reported on national securities exchanges or for over-the-counter securities, at
the mean of the bid and asked prices. Short-term investments maturing in more
than sixty days for which market quotations are readily available are valued at
current market value. Short-term investments maturing in less than sixty days
are valued at amortized cost, which when combined with accrued interest,
approximates market value. Securities for which market quotations are not
considered to be readily available are valued using methods approved by the
Board of Directors.

The accounting records of the Portfolio are maintained in U.S. dollars.
Investment securities and other assets and liabilities denominated in foreign
currencies are translated into U.S. dollars at the prevailing rates of exchange
at the end of each day. Purchases and sales of securities, income receipts and
expense payments are translated into U.S. dollars at the prevailing exchange
rate on the respective dates of the transactions.


B. Federal Income Taxes

As a qualified regulated investment company, the Portfolio is relieved of
federal income taxes by distributing all of its net taxable investment income
and capital gains, if any, in compliance with the applicable provisions of the
Internal Revenue Code.


C. Distributions

The Portfolio distributes all of its net investment income and capital gains, if
any, to shareholders annually. Distributions from net investment income are
based on taxable net income. Distributions are recorded on the ex-dividend date.
Income and capital gain distributions are determined in accordance with income
tax regulations which may differ from generally accepted accounting principles.
These differences are primarily due to losses deferred due to wash sales and
certain foreign currency transactions.


                                                                              19
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Notes to Financial Statements--December 31, 1997
Aetna International Portfolio (continued)
- --------------------------------------------------------------------------------

2. Summary of Significant Accounting Policies (continued)

D. Other

Investment transactions are accounted for on the day following trade date,
except same day settlements which are accounted for on trade date. Interest
income is recorded on an accrual basis. Discounts and premiums on securities
purchased are accreted or amortized, respectively, over the life of the
security. Dividend income and stock splits are recorded on the ex-dividend date.
Realized gains and losses from investment transactions are determined on an
identified cost basis.


3. Investment Advisory Fee and Other Expenses

The Portfolio pays the Investment Adviser a monthly fee at an annual rate of
0.85% of its average daily net assets.

Under the terms of an Administrative Services Agreement, ALIAC acts as
administrator and provides all administrative services necessary for the
Portfolio's operations and is responsible for the supervision of the Portfolio's
other service providers. ALIAC also assumes all ordinary, recurring costs of the
Portfolio, such as custodian fees, directors' fees, transfer agent costs and
accounting expenses. For these services, ALIAC receives an annual fee, payable
monthly, at a rate of 0.30% of the average daily net assets of the Portfolio.

Under the terms of a Subadvisory Agreement among the Portfolio, ALIAC and
Aeltus, Aeltus supervises the investment and reinvestment of cash and securities
and provides certain related administrative services to the Portfolio in
exchange for a fee (payable by ALIAC) of up to 0.575% of average daily net
assets of the Portfolio. For the period ended December 31, 1997, ALIAC paid
Aeltus $2,150 in accordance with the terms of the Subadvisory Agreement.


4. Purchases and Sales of Investment Securities

Purchases and sales of investment securities, excluding short-term investments,
for the period ended December 31, 1997 were $14,586,904 and $108,762
respectively.


5. Forward Foreign Currency Exchange Contracts

A forward foreign currency exchange contract is an agreement to pay or receive
specific amounts of a currency at a future date in exchange for another currency
at an agreed upon exchange rate. The Portfolios may use forward foreign currency
exchange contracts to hedge certain foreign currency assets. Contracts are
recorded at market value and marked-to-market daily.

The risks associated with forward foreign currency exchange contracts may arise
from an imperfect correlation between the change in market value of the
securities held by the Portfolios and the price of the contracts. Risks may also
arise from an illiquid secondary market or from the inability of counterparties
to meet the terms of the contracts.

Realized and unrealized gains or losses on forward foreign currency exchange
contracts are reflected in the accompanying financial statements. The amounts at
risk under such forward foreign currency exchange contracts may exceed the
amounts reflected in the financial statements. The notional amounts of these
contracts are disclosed in the Portfolio of Investments and elsewhere in the
Notes to Financial Statements. For federal income tax purposes, any forward
foreign currency exchange contracts which remain open at year end are
marked-to-market and the resultant net gain or loss is included in federal
taxable income.


5. Forward Foreign Currency Exchange Contracts

At December 31, 1997, the Portfolio had the following open forward foreign
currency exchange contracts that obligate the Portfolio to deliver currencies at
specified future dates. The net unrealized gain of $12,909 on these contracts is
included in the accompanying financial statements. The terms of the open
contracts are as follows:


20
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Notes to Financial Statements--December 31, 1997
Aetna International Portfolio (continued)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
     Exchange              Currency to            U.S. $ Value       Currency to        U.S. $ Value       Unrealized
       Date               be Delivered         December 31, 1997     be Received     December 31, 1997     Gain (Loss)
- ------------------   ----------------------   -------------------   -------------   -------------------   ------------
<S>                  <C>                          <C>               <C>                  <C>               <C>
Contracts to Sell
- ------------------
1/26/98                     610,000               $301,392            304,863            $  304,863        $ 3,471
                         Dutch Guilder                              U.S. Dollar
- -------------------------------------------------------------------------------------------------------------------
2/18/98                     318,000                157,335            157,571               157,571            236
                         Dutch Guilder                              U.S. Dollar
- -------------------------------------------------------------------------------------------------------------------
1/26/98                    3,700,000               615,939            622,476               622,476          6,537
                         French Franc                               U.S. Dollar
- -------------------------------------------------------------------------------------------------------------------
2/13/98                     250,000                 41,661             41,598                41,598            (63)
                         French Franc                               U.S. Dollar
- -------------------------------------------------------------------------------------------------------------------
2/9/98                      80,000                  44,598             44,598                44,598              0
                     German Deutschemarks                           U.S. Dollar
- -------------------------------------------------------------------------------------------------------------------
3/24/98                     610,000                340,888            344,574               344,574          3,686
                     German Deutschemarks                           U.S. Dollar
- -------------------------------------------------------------------------------------------------------------------
2/24/98                   160,000,000             1,240,211          1,239,253            1,239,253           (958)
                         Japanese Yen                               U.S. Dollar
- -------------------------------------------------------------------------------------------------------------------
                                                                                                           $12,909
                                                                                                           ========
</TABLE>

6. Certain Reclassifications

In accordance with generally accepted accounting principles, the following
reclassifications were made in order to present the Portfolio's capital accounts
on a tax basis. These reclassifications have no impact on the net asset value of
the Portfolio.


<TABLE>
<CAPTION>
                                       Accumulated Net
                                          Realized
                   Undistributed Net   Gain (Loss) on
                   Investment Income     Investments
 Paid-in Capital        Increase          Decrease
- ----------------- ------------------- ----------------
<S>                     <C>              <C>
        --              $12,271          ($12,271)
</TABLE>



                                                                              21
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Financial Highlights
Aetna International Portfolio
- --------------------------------------------------------------------------------

Selected data for a fund share outstanding throughout the period:

<TABLE>
<CAPTION>
                                                                                  Period from
                                                                               December 22, 1997
                                                                              to December 31, 1997
                                                                             ---------------------
<S>                                                                              <C>
Net asset value, beginning of period .....................................       $  10.000
                                                                                 ---------
Income from investment operations:
 Net investment income ...................................................         ( 0.002)
 Net realized and unrealized gain on investments .........................           0.276
                                                                                 ---------
  Total from investment operations .......................................           0.274
                                                                                 ---------
Net asset value, end of period ...........................................       $  10.274
                                                                                 =========
Total return* ............................................................            2.74%
Net assets, end of period (000's) ........................................       $  15,412
Ratio of total expenses to average net assets ............................            1.15%(1)
Ratio of net investment income to average net assets .....................           (0.98)%(1)
Portfolio turnover rate ..................................................            0.71%
Average commission rate paid per share on equity securities traded .......       $  0.0440
</TABLE>

(1) Annualized
* The total return percentage does not reflect any separate account charges
  under variable annuity contracts and life policies.

22  See Notes to Financial Statements.
    
<PAGE>

   

- --------------------------------------------------------------------------------

                         Independent Auditors' Report


The Board of Directors and Shareholders
Aetna Variable Portfolios, Inc.:

We have audited the accompanying statement of assets and liabilities of Aetna
International Portfolio, a portfolio of Aetna Variable Portfolios, Inc. (the
Portfolio), including the portfolio of investments, as of December 31, 1997, and
the related statements of operations, changes in net assets and the financial
highlights for the period from December 22, 1997 (date of commencement of
operations) to December 31, 1997. These financial statements and financial
highlights are the responsibility of the Portfolio's management. Our
responsibility is to express an opinion on these financial statements and
financial highlights based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements and financial highlights are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements and
financial highlights. Our procedures included confirmation of securities owned
as of December 31, 1997, by correspondence with the custodian and brokers. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of Aetna
International Portfolio, as of December 31, 1997, the results of its operations,
changes in its net assets and financial highlights for the period from December
22, 1997 to December 31, 1997, in conformity with generally accepted accounting
principles.



                                      /s/ KPMG Peat Marwick LLP
                                      KPMG Peat Marwick LLP

Hartford, Connecticut
February 13, 1998

                                                                              23
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Portfolio of Investments--December 31, 1997
Aetna Mid Cap Portfolio
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                 Number of        Market
                                                  Shares          Value
                                               ------------   -------------
<S>                                            <C>             <C>
COMMON STOCKS (99.9%)
Aerospace and Defense (2.9%)
General Motors, Class H ......................   900           $   33,244
Thiokol Corp. ................................ 1,400              113,750
                                                               ----------
                                                                  146,994
                                                               ----------
Autos and Auto Equipment (2.2%)
Bandag, Inc. ................................. 2,100              112,219
                                                               ----------
Banks (12.0%) ................................
AmSouth Bancorporation ....................... 2,000              108,625
Colonial BancGroup, Inc. .....................   800               27,550
Dime Bancorp, Inc. ........................... 5,000              151,249
Mercantile Bankshares Corp. .................. 3,500              136,938
North Fork Bancorp, Inc. ..................... 2,300               77,194
Star Banc Corp. .............................. 1,900              109,013
                                                               ----------
                                                                  610,569
                                                               ----------
Building Materials and Construction (2.0%)
Southdown, Inc. .............................. 1,700              100,300
                                                               ----------
Chemicals (4.4%)
Goodrich (B.F.) Co. ..........................   490               20,304
Lyondell Petrochemical Co. ................... 3,500               92,750
Millennium Chemicals, Inc. ................... 4,600              108,388
                                                               ----------
                                                                  221,442
                                                               ----------
Commercial Services (4.2%)
AccuStaff, Inc.+ ............................. 4,000               92,000
Ogden Corp. ..................................   100                2,819
Quintiles Transnational Corp.+ ............... 3,100              118,575
                                                               ----------
                                                                  213,394
                                                               ----------
Computer Software (2.4%)
Cambridge Technology Partners, Inc.+ ......... 2,900              120,713
                                                               ----------
Computers and Office Equipment (2.2%)
SMART Modular Technologies, Inc.+ ............ 4,800              110,400
                                                               ----------
Consumer Products (1.5%)
Blyth Industries, Inc.+ ...................... 2,600               77,838
                                                               ----------
Financial Services (6.0%)
Bear Stearns Co., Inc. ....................... 3,300              156,749
Edwards (A.G.), Inc. .........................   600               23,850
Greenpoint Financial Corp. ...................   200               14,513
Lehman Brothers Holdings, Inc. ............... 2,200              112,200
                                                               ----------
                                                                  307,312
                                                               ----------
Foods and Beverages (4.7%)
Dean Foods Co. ............................... 1,600               95,200
Interstate Bakeries Corp. .................... 3,800              142,025
                                                               ----------
                                                                  237,225
                                                               ----------
Health Services (2.1%)
Total Renal Care Holdings, Inc.+ ............. 3,900              107,250
                                                               ----------

</TABLE>

<TABLE>
<CAPTION>
                                                 Number of        Market
                                                  Shares          Value
                                               ------------   -------------
<S>                                            <C>             <C>
Insurance (4.4%)
Equitable Co., Inc. (The) .................... 2,100           $  104,475
Transatlantic Holdings, Inc. ................. 1,700              121,550
                                                               ----------
                                                                  226,025
                                                               ----------
Media and Entertainment (5.2%)
Chancellor Media Corp.+ ...................... 1,000               74,625
Lin Television Corp.+ ........................   300               16,350
Media General, Inc. .......................... 2,900              121,256
Omnicom Group, Inc. .......................... 1,200               50,850
                                                               ----------
                                                                  263,081
                                                               ----------
Medical Supplies (7.0%)
ATL Ultrasound, Inc.+ ........................ 2,500              115,000
Datascope Corp.+ ............................. 4,100              106,088
Mylan Laboratories, Inc. ..................... 6,500              136,094
                                                               ----------
                                                                  357,182
                                                               ----------
Oil and Gas (5.8%)
El Paso Natural Gas Co. ...................... 1,500               99,750
Tidewater, Inc. .............................. 1,800               99,225
Valero Energy Corp. .......................... 2,400               75,450
Weatherford Enterra, Inc.+ ...................   500               21,875
                                                               ----------
                                                                  296,300
                                                               ----------
Pharmaceuticals (2.6%)
Rexall Sundown, Inc.+ ........................ 4,300              129,806
                                                               ----------
Printing and Publishing (5.2%)
Central Newspapers, Inc., Class A ............ 1,600              118,300
Washington Post Co. ..........................   300              145,949
                                                               ----------
                                                                  264,249
                                                               ----------
Retail (5.8%)
Fingerhut Companies, Inc. .................... 3,800               81,225
Office Depot, Inc.+ .......................... 6,100              146,018
Safeway, Inc.+ ............................... 1,100               69,575
                                                               ----------
                                                                  296,818
                                                               ----------
Telecommunications (5.5%)
ADC Telecommunications, Inc.+ ................ 4,100              171,174
Adtran, Inc.+ ................................ 3,400               93,500
CIENA Corp.+ .................................   200               12,225
                                                               ----------
                                                                  276,899
                                                               ----------
Transportation (4.5%)
Alaska Air Group, Inc.+ ...................... 3,100              120,125
UAL Corp.+ ................................... 1,200              111,000
                                                               ----------
                                                                  231,125
                                                               ----------
Utilities--Electric (5.5%)
Atlantic Energy, Inc. ........................ 1,700               36,019
Boston Edison Co. ............................ 2,900              109,838
New York State Electric & Gas Corp. .......... 3,800              134,900
                                                               ----------
                                                                  280,757
                                                               ----------
</TABLE>

24   See Notes to Portfolio of Investments.
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Portfolio of Investments--December 31, 1997
Aetna Mid Cap Portfolio (continued)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                          Number of         Market
                                            Shares           Value
                                        -------------   -------------
<S>                                       <C>            <C>
Utilities--Telephone (1.8%)
Southern New England Telecommunications
  Corp. ...............................       1,800      $   90,563
                                                         ----------
Total Common Stocks (cost $4,995,453)                     5,078,461
                                                         ----------
                                         Principal
                                           Amount
                                         ---------
SHORT-TERM INVESTMENTS (3.4%)
Federal Home Loan Bank, Comm. Paper,
  4.90%, 01/02/98 .....................   $ 172,000         172,000
                                                         ----------
Total Short-Term Investments (cost $172,000)                172,000
                                                         ----------
TOTAL INVESTMENTS (cost $5,167,453)(a)                    5,250,461
                                                         ----------
Other assets less liabilities                              (166,798)
                                                         ----------
Total Net Assets                                         $5,083,663
                                                         ==========
</TABLE>



<TABLE>
<S>                                <C>
Notes to Portfolio of Investments
(a) The cost of investments for federal income
tax purposes is identical.
Unrealized gains and losses, based on
identified tax cost at December 31,
1997, are as follows:
Unrealized gains ................  $ 152,910
Unrealized losses ...............    (69,902)
                                   ---------
 Net unrealized gain ............  $  83,008
                                   =========
</TABLE>

+ Non-income producing security.
Category percentages are based on net assets.


                                        See Notes to Financial Statements.    25
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Statement of Assets and Liabilities--December 31, 1997
Aetna Mid Cap Portfolio
- --------------------------------------------------------------------------------
<TABLE>
<S>                                                                                            <C>
Assets:
Investments, at market value .............................................................     $ 5,250,461
Cash .....................................................................................           1,375
Receivable for:
 Dividends and interest ..................................................................           1,631
 Investments sold ........................................................................          48,237
                                                                                               -----------
   Total assets ..........................................................................       5,301,704
                                                                                               -----------
Liabilities:
Payable for:
 Dividends to shareholders ...............................................................           6,250
 Investments purchased ...................................................................         209,730
Accrued investment advisory fees .........................................................           1,627
Accrued administrative services fees .....................................................             434
                                                                                               -----------
   Total liabilities .....................................................................         218,041
                                                                                               -----------
 NET ASSETS ..............................................................................     $ 5,083,663
                                                                                               ===========
Net assets represented by:
Paid-in capital ..........................................................................     $ 5,000,000
Net unrealized gain on investments .......................................................          83,008
Accumulated net realized gain on investments .............................................             655
                                                                                               -----------
 NET ASSETS ..............................................................................     $ 5,083,663
                                                                                               ===========
Capital Shares, $0.001 par value:
Outstanding ..............................................................................         500,000
Net asset value, offering and redemption price per share (net assets divided by shares         $    10.167
  outstanding)
Cost of investments ......................................................................     $ 5,167,453
</TABLE>


26  See Notes to Financial Statements.
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Statement of Operations--Period from December 17, 1997 to December 31, 1997
Aetna Mid Cap Portfolio
- --------------------------------------------------------------------------------


<TABLE>
<S>                                                                           <C>
Investment Income:
Dividends ................................................................    $ 2,331
Interest .................................................................      4,304
                                                                              -------
   Total investment income ...............................................      6,635
                                                                              -------
Expenses:
Investment advisory fees .................................................      1,627
Administrative services fees .............................................        434
                                                                              -------
   Total expenses ........................................................      2,061
                                                                              -------
Net investment income ....................................................      4,574
                                                                              -------
Net Realized and Unrealized Gain (Loss):
Net realized gain (loss) on:
 Sale of investments .....................................................      2,331
                                                                              -------
   Net realized gain on investments ......................................      2,331
                                                                              -------
Net change in unrealized gain or loss on:
 Investments .............................................................     83,008
                                                                              -------
   Net change in unrealized gain or loss on investments ..................     83,008
                                                                              -------
Net realized and change in unrealized gain (loss) on investments .........     85,339
                                                                              -------
Net increase in net assets resulting from operations .....................    $89,913
                                                                              =======
</TABLE>


                                           See Notes to Financial Statements. 27
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Statement of Changes in Net Assets
Aetna Mid Cap Portfolio
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                              Period from
                                                                           December 17, 1997
                                                                          to December 31, 1997
                                                                         ---------------------
<S>                                                                           <C>
Operations:
Net investment income ................................................        $    4,574
Net realized gain on investments .....................................             2,331
Net change in unrealized gain or loss on investments .................            83,008
                                                                              ----------
  Net increase in net assets resulting from operations ...............            89,913
                                                                              ----------
Distributions to Shareholders:
From net investment income ...........................................            (6,250)
                                                                              ----------
  Decrease in net assets from distributions to shareholders ..........            (6,250)
                                                                              ----------
Fund Share Transactions:
Proceeds from shares sold ............................................         5,000,000
                                                                              ----------
  Net increase in net assets from fund share transactions ............         5,000,000
                                                                              ----------
Net change in net assets .............................................         5,083,663
Net assets:
Beginning of period ..................................................                --
                                                                              ----------
End of period ........................................................        $5,083,663
                                                                              ==========
End of period net assets includes undistributed net investment income                 --
                                                                              ==========
Share Transactions:
Number of shares sold ................................................           500,000
                                                                              ----------
  Net increase .......................................................           500,000
                                                                              ==========
</TABLE>

28  See Notes to Financial Statements.
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Notes to Financial Statements--December 31, 1997
Aetna Mid Cap Portfolio
- --------------------------------------------------------------------------------

1. Organization

Aetna Variable Portfolios, Inc. (Fund) is registered under the Investment
Company Act of 1940 as an open-end management investment company. It was
organized under the laws of Maryland on June 4, 1996. The Articles of
Incorporation permit the Fund to offer separate Portfolios each of which has its
own investment objective, policies and restrictions.

The Fund offers eleven Portfolios, one of which, Aetna Mid Cap Portfolio
(Portfolio), which commenced operations on December 17, 1997, is described in
this report.

The Portfolio seeks growth of capital primarily through investment in a
diversified portfolio consisting of common stocks.

Shares of the Portfolio are owned by insurance companies as depositors of
separate accounts which are used to fund variable annuity contracts and variable
life insurance policies. Currently, all shares are held by separate accounts of
Aetna Life Insurance and Annuity Company (ALIAC) and its subsidiary, Aetna
Insurance Company of America.

ALIAC serves as the Investment Adviser and principal underwriter to the
Portfolio. ALIAC is an indirect wholly-owned subsidiary of Aetna Retirement
Services, Inc. which is in turn a wholly-owned subsidiary of Aetna Inc. Aeltus
Investment Management, Inc. (Aeltus), an affiliate of ALIAC, is employed as a
subadviser to the Portfolio.


2. Summary of Significant Accounting Policies

A. Valuation of Investments

The accompanying financial statements of the Portfolio have been prepared in
accordance with generally accepted accounting principles. The preparation of
financial statements in conformity with generally accepted accounting principles
requires management to make estimates and assumptions that affect amounts
reported therein. Although actual results could differ from these estimates, any
such differences are expected to be immaterial to the net assets of the
Portfolio.

Investments are stated at market values based upon closing sales prices as
reported on national securities exchanges or for over-the-counter securities, at
the mean of the bid and asked prices. Short-term investments maturing in more
than sixty days for which market quotations are readily available are valued at
current market value. Short-term investments maturing in less than sixty days
are valued at amortized cost, which when combined with accrued interest,
approximates market value. Securities for which market quotations are not
considered to be readily available are valued using methods approved by the
Board of Directors.


B. Federal Income Taxes

As a qualified regulated investment company, the Portfolio is relieved of
federal income taxes by distributing all of its net taxable investment income
and capital gains, if any, in compliance with the applicable provisions of the
Internal Revenue Code.


C. Distributions

The Portfolio distributes all of its net investment income and capital gains, if
any, to shareholders annually. Distributions from net investment income are
based on taxable net income. Distributions are recorded on the ex-dividend date.
Income and capital gain distributions are determined in accordance with income
tax regulations which may differ from generally accepted accounting principles.
These differences are due to distributions in excess of ordinary income
reclassified as income against short-term capital gains.


D. Other

Investment transactions are accounted for on the day following trade date,
except same day settlements which are accounted for on trade date. Interest
income is recorded on an accrual basis. Discounts and premiums on securities
purchased are accreted or amortized, respectively, over the life of the
security. Dividend income and stock splits are recorded on the ex-dividend date.
Realized gains and losses from investment transactions are determined on an
identified cost basis.


                                                                              29
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Notes to Financial Statements--December 31, 1997
Aetna Mid Cap Portfolio (continued)
- --------------------------------------------------------------------------------

3. Investment Advisory Fee and Other Expenses

The Portfolio pays the Investment Adviser a monthly fee at an annual rate of
0.75% of its average daily net assets.

Under the terms of an Administrative Services Agreement, ALIAC acts as
administrator and provides all administrative services necessary for the
Portfolio's operations and is responsible for the supervision of the Portfolio's
other service providers. ALIAC also assumes all ordinary, recurring costs of the
Portfolio, such as custodian fees, directors' fees, transfer agent costs and
accounting expenses. For these services, ALIAC receives an annual fee, payable
monthly, at a rate of 0.20% of the average daily net assets of the Portfolio.

Under the terms of a Subadvisory Agreement among the Portfolio, ALIAC and
Aeltus, Aeltus supervises the investment and reinvestment of cash and securities
and provides certain related administrative services to the Portfolio in
exchange for a fee (payable by ALIAC) of up to 0.475% of average daily net
assets of the Portfolio. For the period ended December 31, 1997, ALIAC paid
Aeltus $1,031 in accordance with the terms of the Subadvisory Agreement.


4. Purchases and Sales of Investment Securities

Purchases and sales of investment securities, excluding short-term investments,
for the period ended December 31, 1997, were $5,041,359 and $48,237
respectively.


5. Certain Reclassifications

In accordance with generally accepted accounting principles, the following
reclassifications were made in order to present the Portfolio's capital accounts
on a tax basis. These reclassifications have no impact on the net asset value of
the Portfolio.


<TABLE>
<CAPTION>
                         Undistributed          Accumulated Net Realized
                     Net Investment Income     Gain (Loss) on Investments
 Paid-in Capital            Increase                    Decrease
- -----------------   -----------------------   ---------------------------
<S>                          <C>                       <C>
        --                   $1,676                    ($1,676)
</TABLE>

30
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Financial Highlights
Aetna Mid Cap Portfolio
- --------------------------------------------------------------------------------

Selected data for a fund share outstanding throughout the period:

<TABLE>
<CAPTION>
                                                                                 Period from
                                                                              December 17, 1997
                                                                             to December 31, 1997
                                                                            ---------------------
<S>                                                                             <C>
Net asset value, beginning of period ....................................       $  10.000
                                                                                ---------
Income from investment operations:
 Net investment income ..................................................           0.009
 Net realized and unrealized gain on investments ........................           0.171
                                                                                ---------
   Total from investment operations .....................................           0.180
                                                                                ---------
Less distributions:
From net investment income ..............................................          (0.013)
                                                                                ---------
   Total distributions ..................................................          (0.013)
                                                                                ---------
Net asset value, end of period ..........................................       $  10.167
                                                                                =========
Total return* ...........................................................            1.80%
Net assets, end of period (000's) .......................................       $   5,084
Ratio of total expenses to average net assets ...........................            0.95%(1)
Ratio of net investment income to average net assets ....................            2.10%(1)
Portfolio turnover rate .................................................            0.95%
Average commission rate paid per share on purchases of equity securities        $  0.0286
</TABLE>

(1) Annualized.
* The total return percentage does not reflect any separate account charges
  under variable annuity contracts and life policies.

                                           See Notes to Financial Statements. 31
    
<PAGE>

   

- --------------------------------------------------------------------------------

                         Independent Auditors' Report


The Board of Directors and Shareholders
Aetna Variable Portfolios, Inc.:

We have audited the accompanying statement of assets and liabilities of Aetna
Mid Cap Portfolio, a portfolio of Aetna Variable Portfolios, Inc. (the
Portfolio), including the portfolio of investments, as of December 31, 1997, and
the related statements of operations, changes in net assets and the financial
highlights for the period from December 17, 1997 (date of commencement of
operations) to December 31, 1997. These financial statements and financial
highlights are the responsibility of the Portfolio's management. Our
responsibility is to express an opinion on these financial statements and
financial highlights based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements and financial highlights are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements and
financial highlights. Our procedures included confirmation of securities owned
as of December 31, 1997, by correspondence with the custodian and brokers. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of Aetna
Mid Cap Portfolio, as of December 31, 1997, the results of its operations,
changes in its net assets and financial highlights for the period from December
17, 1997 to December 31, 1997, in conformity with generally accepted accounting
principles.



                                             /s/ KPMG Peat Marwick LLP
                                             KPMG Peat Marwick LLP

Hartford, Connecticut
February 13, 1998

32
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Portfolio of Investments--December 31, 1997
Aetna Real Estate Securities Portfolio
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                 Number of      Market
                                                  Shares         Value
                                                ----------   ------------
<S>                                              <C>          <C>
COMMON STOCKS (97.6%)
Real Estate Investment Trusts (97.6%)
Apartment Investment & Management Co. .........    6,800      $  249,900
Bedford Property Investors, Inc. ..............    6,200         135,625
Burnham Pacific Properties, Inc. ..............   15,800         241,938
Catellus Development Corp.+ ...................   11,000         220,000
CBL & Associates Properties, Inc. .............    3,500          86,406
Colonial Properties Trust .....................    8,100         244,013
Cousins Properties, Inc. ......................    7,800         228,638
Crescent Real Estate Equities, Inc. ...........    6,600         259,875
Equity Inns, Inc. .............................    7,700         113,575
Equity Office Properties Trust ................    7,100         224,094
Equity Residential Properties Trust ...........    4,900         247,756
Essex Property Trust, Inc. ....................    7,000         245,000
General Growth Properties .....................    3,800         137,275
Glenborough Realty Trust, Inc. ................    7,400         219,225
Golf Trust of America, Inc. ...................    5,000         145,000
JDN Realty Corp. ..............................    6,600         213,675
Koger Equity, Inc. ............................    7,500         164,531
Manufactured Home Communities, Inc. ...........    5,500         148,500
Parkway Properties, Inc. ......................    3,300         113,231
Post Properties, Inc. .........................    6,200         251,875
Prentiss Properties Trust .....................    4,700         131,306
Public Storage, Inc. ..........................    7,300         214,438
Security Capital Industrial Trust .............    6,200         154,225
Starwood Lodging Trust ........................    4,400         254,650
Storage Trust Realty ..........................    9,700         255,230
Weeks Corp. ...................................    4,000         128,000
                                                              ----------
Total Common Stocks (cost $4,873,727)                          5,027,981
                                                              ==========
</TABLE>



<TABLE>
<CAPTION>
                                              Principal        Market
                                                Amount         Value
                                             -----------   -------------
<S>                                          <C>           <C>
SHORT-TERM INVESTMENTS (2.5%)
Federal Home Loan Bank, Comm. Paper,
  4.90%, 01/02/98 .......................... $129,000       $  129,000
                                                            ----------
Total Short-Term Investments (cost $129,000)                   129,000
                                                            ----------
TOTAL INVESTMENTS (cost $5,002,727)(a)                       5,156,981
Other assets less liabilities                                   (4,070)
                                                            ----------
Total Net Assets                                            $5,152,911
                                                            ==========
Notes to Portfolio of Investments
(a) The cost of investments for federal income tax purposes amounts to
$5,003,686. Unrealized gains and losses, based on identified tax cost at
December 31, 1997, are as follows:
Unrealized gains ...........................                $  177,920
Unrealized losses ..........................                   (24,625)
                                                            ----------
 Net unrealized gain .......................                $  153,295
                                                            ==========
</TABLE>

+ Non-income producing security.
Category percentages are based on net assets.




                                        See Notes to Financial Statements.    33
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Statement of Assets and Liabilities--December 31, 1997
Aetna Real Estate Securities Portfolio
- --------------------------------------------------------------------------------
<TABLE>
<S>                                                                                           <C>
Assets:
Investments, at market value .............................................................    $5,156,981
Cash .....................................................................................         4,489
Receivable for:
 Dividends and interest ..................................................................        20,058
                                                                                              ----------
   Total assets ..........................................................................     5,181,528
                                                                                              ----------
Liabilities:
Payable for:
 Dividends to shareholders ...............................................................        26,250
Accrued investment advisory fees .........................................................         1,869
Accrued administrative services fees .....................................................           498
                                                                                              ----------
   Total liabilities .....................................................................        28,617
                                                                                              ----------
 NET ASSETS ..............................................................................    $5,152,911
                                                                                              ==========
Net assets represented by:
Paid-in capital ..........................................................................    $5,000,000
Net unrealized gain on investments .......................................................       154,254
Distributions in excess of net investment income .........................................        (2,302)
Accumulated net realized gain on investments .............................................           959
                                                                                              ----------
 NET ASSETS ..............................................................................    $5,152,911
                                                                                              ==========
Capital Shares, $0.001 par value:
Outstanding ..............................................................................       500,000
Net asset value, offering and redemption price per share (net assets divided by shares        $   10.306
  outstanding)
Cost of investments ......................................................................    $5,002,727
</TABLE>


34  See Notes to Financial Statements.
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Statement of Operations--Period from December 15, 1997 to December 31, 1997
Aetna Real Estate Securities Portfolio
- --------------------------------------------------------------------------------


<TABLE>
<S>                                                                           <C>
Investment Income:
Dividends ................................................................    $ 24,008
Interest .................................................................       3,266
                                                                              --------
   Total investment income ...............................................      27,274
                                                                              --------
Expenses:
Investment advisory fees .................................................       1,869
Administrative services fees .............................................         498
                                                                              --------
   Total expenses ........................................................       2,367
                                                                              --------
Net investment income ....................................................      24,907
                                                                              --------
Net Realized and Unrealized Gain (Loss):
Net change in unrealized gain or loss on:
 Investments .............................................................     154,254
                                                                              --------
   Net change in unrealized gain or loss on investments ..................     154,254
                                                                              --------
Net realized and change in unrealized gain (loss) on investments .........     154,254
                                                                              --------
Net increase in net assets resulting from operations .....................    $179,161
                                                                              ========
</TABLE>


                                           See Notes to Financial Statements. 35
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Statement of Changes in Net Assets
Aetna Real Estate Securities Portfolio
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                           Period from
                                                                                        December 15, 1997
                                                                                       to December 31, 1997
                                                                                      ---------------------
<S>                                                                                        <C>
Operations:
Net investment income .............................................................        $   24,907
Net change in unrealized gain or loss on investments ..............................           154,254
                                                                                           ----------
  Net increase in net assets resulting from operations ............................           179,161
                                                                                           ----------
Distributions to Shareholders:
From net investment income ........................................................           (26,250)
                                                                                           ----------
  Decrease in net assets from distributions to shareholders .......................           (26,250)
                                                                                           ----------
Fund Share Transactions:
Proceeds from shares sold .........................................................         5,000,000
                                                                                           ----------
  Net increase in net assets from fund share transactions .........................         5,000,000
                                                                                           ----------
Net change in net assets ..........................................................         5,152,911
Net assets:
Beginning of period ...............................................................                --
                                                                                           ----------
End of period .....................................................................        $5,152,911
                                                                                           ==========
End of period net assets includes distributions in excess of net investment income         $   (2,302)
                                                                                           ==========
Share Transactions:
Number of shares sold .............................................................           500,000
                                                                                           ----------
  Net increase ....................................................................           500,000
                                                                                           ==========
</TABLE>


36  See Notes to Financial Statements.
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Notes to Financial Statements--December 31, 1997
Aetna Real Estate Securities Portfolio
- --------------------------------------------------------------------------------

1. Organization

Aetna Variable Portfolios, Inc. (Fund) is registered under the Investment
Company Act of 1940 as an open-end management investment company. It was
organized under the laws of Maryland on June 4, 1996. The Articles of
Incorporation permit the Fund to offer separate Portfolios each of which has its
own investment objective, policies and restrictions.

The Fund offers eleven Portfolios, one of which, Aetna Real Estate Securities
Portfolio (Portfolio), which commenced operations on December 15, 1997, is
described in this report.

The Portfolio seeks maximum total return primarily through investment in a
diversified portfolio of equity securities issued by real estate companies.

Shares of the Portfolio are owned by insurance companies as depositors of
separate accounts which are used to fund variable annuity contracts and variable
life insurance policies. Currently, all shares are held by separate accounts of
Aetna Life Insurance and Annuity Company (ALIAC) and its subsidiary, Aetna
Insurance Company of America.

ALIAC serves as the Investment Adviser and principal underwriter to the
Portfolio. ALIAC is an indirect wholly-owned subsidiary of Aetna Retirement
Services, Inc. which is in turn a wholly-owned subsidiary of Aetna Inc. Aeltus
Investment Management, Inc. (Aeltus), an affiliate of ALIAC, is employed as a
subadviser to the Portfolio.


2. Summary of Significant Accounting Policies

A. Valuation of Investments

The accompanying financial statements of the Portfolio have been prepared in
accordance with generally accepted accounting principles. The preparation of
financial statements in conformity with generally accepted accounting principles
requires management to make estimates and assumptions that affect amounts
reported therein. Although actual results could differ from these estimates, any
such differences are expected to be immaterial to the net assets of the
Portfolio.

Investments are stated at market values based upon closing sales prices as
reported on national securities exchanges or for over-the-counter securities, at
the mean of the bid and asked prices. Short-term investments maturing in more
than sixty days for which market quotations are readily available are valued at
current market value. Short-term investments maturing in less than sixty days
are valued at amortized cost, which when combined with accrued interest,
approximates market value. Securities for which market quotations are not
considered to be readily available are valued using methods approved by the
Board of Directors.


B. Federal Income Taxes

As a qualified regulated investment company, the Portfolio is relieved of
federal income taxes by distributing all of its net taxable investment income
and capital gains, if any, in compliance with the applicable provisions of the
Internal Revenue Code.


C. Distributions

The Portfolio distributes all of its net investment income and capital gains, if
any, to shareholders annually. Distributions from net investment income are
based on taxable net investment income. Distributions are recorded on the
ex-dividend date. Income and capital gain distributions are determined in
accordance with income tax regulations which may differ from generally accepted
accounting principles. These differences are primarily due to deferred losses on
wash sales.


D. Other

Investment transactions are accounted for on the day following trade date,
except same day settlements which are accounted for on trade date. Interest
income is recorded on an accrual basis. Discounts and premiums on securities
purchased are accreted or amortized, respectively, over the life of the
security. Dividend income and stock splits are recorded on the ex-dividend date.
Realized gains and losses from investment transactions are determined on an
identified cost basis.


                                                                              37
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Notes to Financial Statements--December 31, 1997
Aetna Real Estate Securities Portfolio (continued)
- --------------------------------------------------------------------------------

3. Investment Advisory Fee and Other Expenses

The Portfolio pays the Investment Adviser a monthly fee at an annual rate of
0.75% of its average daily net assets.

Under the terms of an Administrative Services Agreement, ALIAC acts as
administrator and provides all administrative services necessary for the
Portfolio's operations and is responsible for the supervision of the Portfolio's
other service providers. ALIAC also assumes all ordinary, recurring costs of the
Portfolio, such as custodian fees, directors' fees, transfer agent costs and
accounting expenses. For these services, ALIAC receives an annual fee, payable
monthly, at a rate of 0.20% of the average daily net assets of the Portfolio.

Under the terms of a Subadvisory Agreement among the Portfolio, ALIAC and
Aeltus, Aeltus supervises the investment and reinvestment of cash and securities
and provides certain related administrative services to the Portfolio in
exchange for a fee (payable by ALIAC) of up to 0.475% of average daily net
assets of the Portfolio. For the period ended December 31, 1997, ALIAC paid
Aeltus $1,183 in accordance with the terms of the Subadvisory Agreement.


4. Purchases of Investment Securities

Purchases of investment securities, excluding short-term investments, for the
period ended December 31, 1997, were $4,873,727.


5. Certain Reclassifications

In accordance with generally accepted accounting principles, the following
reclassifications were made in order to present the Portfolio's capital accounts
on a tax basis. These reclassifications have no impact on the net asset value of
the Portfolio.


<TABLE>
<CAPTION>
                                                  Accumulated Net
                         Undistributed         Realized Gain (Loss) on
                     Net Investment Income           Investments
 Paid-in Capital            Decrease                  Increase
- -----------------   -----------------------   ------------------------
<S>                         <C>                        <C>
        --                  ($959)                     $959
</TABLE>

6. Concentration of Risk

Due to the Portfolio's policy of concentration in the real estate industry,
adverse developments in that industry could have a greater impact on the
Portfolio, and consequently shareholders' account values, than a fund with
broader industry diversification.

    
38
<PAGE>

   
Aetna Variable Portfolios, Inc.
Financial Highlights
Aetna Real Estate Securities Portfolio
- --------------------------------------------------------------------------------

Selected data for a fund share outstanding throughout the period:

<TABLE>
<CAPTION>
                                                                                 Period from
                                                                              December 15, 1997
                                                                             to December 31, 1997
                                                                            ---------------------
<S>                                                                             <C>
Net asset value, beginning of period ....................................       $  10.000
                                                                                ---------
Income from investment operations:
 Net investment income ..................................................           0.050
 Net realized and unrealized gain on investments ........................           0.309
                                                                                ---------
   Total from investment operations .....................................           0.359
                                                                                ---------
Less distributions:
 From net investment income .............................................          (0.053)
                                                                                ---------
   Total distributions ..................................................          (0.053)
                                                                                ---------
Net asset value, end of period ..........................................       $  10.306
                                                                                =========
Total return* ...........................................................            3.59%
Net assets, end of period (000's) .......................................       $   5,153
Ratio of total expenses to average net assets ...........................            0.95%(1)
Ratio of net investment income to average net assets ....................            9.99%(1)
Average commission rate paid per share on purchases of equity securities        $  0.0448
</TABLE>

(1) Annualized.
* The total return percentage does not reflect any separate account charges
  under variable annuity contracts and life policies.

                                           See Notes to Financial Statements. 39
    
<PAGE>

   

- --------------------------------------------------------------------------------

                         Independent Auditors' Report


The Board of Directors and Shareholders
Aetna Variable Portfolios, Inc.:

We have audited the accompanying statement of assets and liabilities of Aetna
Real Estate Portfolio, a portfolio of Aetna Variable Portfolios, Inc. (the
Portfolio), including the portfolio of investments, as of December 31, 1997, and
the related statements of operations, changes in net assets and the financial
highlights for the period from December 15, 1997 (date of commencement of
operations) to December 31, 1997. These financial statements and financial
highlights are the responsibility of the Portfolio's management. Our
responsibility is to express an opinion on these financial statements and
financial highlights based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements and financial highlights are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements and
financial highlights. Our procedures included confirmation of securities owned
as of December 31, 1997, by correspondence with the custodian. An audit also
includes assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for our
opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of Aetna
Real Estate Portfolio, as of December 31, 1997, the results of its operations,
changes in its net assets and financial highlights for the period from December
15, 1997 to December 31, 1997, in conformity with generally accepted accounting
principles.


                                           /s/ KPMG Peat Marwick LLP
                                           KPMG Peat Marwick LLP

Hartford, Connecticut
February 13, 1998

40
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Portfolio of Investments--December 31, 1997
Aetna Index Plus Bond Portfolio
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                      Principal           Market
                                                        Amount            Value
                                                   ---------------   ---------------
<S>                                                   <C>             <C>
LONG-TERM BONDS AND NOTES (89.4%)
U.S. GOVERNMENT AND AGENCY OBLIGATIONS (48.5%)
Agency Mortgage-Backed Securities (25.6%)
Federal Home Loan Mortgage Corp., 9.00%,
  07/01/16-09/01/16 ..............................    $  147,565      $    156,925
Federal National Mortgage Association--
  Conventional, 6.50%, 01/01/10[sec] .............       800,000           801,500
Federal National Mortgage Association--Gold,
  6.50%, 11/01/17[sec] ...........................     1,000,000           988,750
Federal National Mortgage Association--Gold,
  7.50%, 04/01/16[sec] ...........................       600,000           614,813
Government National Mortgage Association--
  Single Family, 7.00%, 04/01/16[sec] ............       350,000           352,953
Government National Mortgage Association--
  Single Family, 7.50%, 10/15/22 .................        90,616            92,910
Government National Mortgage Association--
  Single Family, 8.00%, 04/15/17-08/15/17 ........       487,043           505,613
Government National Mortgage Association--
  Single Family, 9.50%, 08/15/21 .................       300,014           324,953
                                                                      ------------
                                                                         3,838,417
                                                                      ------------
U.S. Treasuries (22.9%)
U.S. Treasury Bond, 6.13%, 08/15/07 ..............       525,000           539,604
U.S. Treasury Bond, 6.38%, 01/15/00 ..............       400,000           405,561
U.S. Treasury Bond, 6.75%, 08/15/26 ..............       275,000           302,801
U.S. Treasury Bond, 7.25%, 05/15/16 ..............       690,000           786,059
U.S. Treasury Bond, 8.13%, 05/15/21 ..............       550,000           693,174
U.S. Treasury Note, 6.50%, 08/15/05 ..............       675,000           704,427
                                                                      ------------
                                                                         3,431,626
                                                                      ------------
Total U.S. Government and Agency
  Obligations (cost $7,261,305)                                          7,270,043
                                                                      ------------
Corporate Bonds (40.9%)
Electric and Telephone Bonds (3.4%)
Airtouch Communications, 7.13%, 07/15/01 .........       250,000           256,540
Puget Sound Energy, Inc., 7.02%, 12/01/27 ........       250,000           253,774
                                                                      ------------
                                                                           510,314
                                                                      ------------
Financial Bonds (23.1%)
Associates Corp. N.A., 6.88%, 11/15/08 ...........       200,000           204,683
Capital One Bank, 6.83%, 05/17/99 ................       385,000           389,154
Chase Manhatten Corp., 7.13%, 06/15/09 ...........       200,000           207,702
First Maryland Bancorp, 8.38%, 05/15/02 ..........       300,000           322,055
Ford Motor Credit Co., 5.75%, 01/25/01 ...........       250,000           246,712
General Motors Acceptance Corp.,
  7.38%, 04/15/99 ................................       350,000           355,779
Ikon Capital Resources, 6.52%, 10/29/99 ..........       375,000           377,475
International Lease Finance Corp.,
  6.38%, 01/18/00 ................................       300,000           301,157
Merrill Lynch & Co., Inc., 6.50%, 04/01/01 .......       250,000           252,510
Paine Webber Group, Inc., 9.18%, 03/12/99 ........       300,000           311,019


</TABLE>
<TABLE>
<CAPTION>
                                                      Principal           Market
                                                        Amount            Value
                                                   ---------------   ---------------
<S>                                                   <C>             <C>
Financial Bonds (continued)
Salomon Smith Barney Holdings, 6.63%,
  11/15/03 .......................................    $  250,000      $    252,140
Travelers Group, Inc., 7.88%, 05/15/25 ...........       225,000           253,127
Foreign Bonds (3.5%)
Quebec Province, 7.50%, 07/15/02 .................       300,000           314,139
Santander Finance Issuances, 6.38%, 02/15/11 .....       225,000           218,314
                                                                      ------------
                                                                           532,453
                                                                      ------------
Other Public Corporate Bonds (10.9%)
Conrail, 9.75%, 06/01/00 .........................       130,000           139,814
Crown Cork & Seal, 6.75%, 04/15/03 ...............       300,000           305,091
Dayton Hudson Co., 6.63%, 03/01/03 ...............       175,000           176,939
Dayton Hudson Co., 9.75%, 07/01/02 ...............       100,000           113,232
Federated Department Stores, 8.13%, 10/15/02 .....       200,000           213,581
Lockheed Martin Corp., 7.25%, 05/15/06 ...........       210,000           220,444
Royal Caribbean, 8.25%, 04/01/05 .................       140,000           151,808
Sears Roebuk Acceptance, 7.05%, 09/17/01 .........       300,000           308,052
                                                                      ------------
                                                                         1,628,961
                                                                      ------------
Total Corporate Bonds (cost $6,145,902)                                  6,145,241
                                                                      ------------
Total Long-Term Bonds and Notes
  (cost $13,407,207)                                                    13,415,284
                                                                      ------------
SHORT-TERM INVESTMENTS (28.1%)
Federal Home Loan Bank, Comm. Paper, 4.90%,
  01/02/98 .......................................     1,362,000         1,362,000
Federal Home Loan Mortgage, Comm. Paper,
  5.68%, 01/23/98[sec][sec] ......................       450,000           448,509
Federal Home Loan Mortgage, Comm. Paper,
  5.72%, 01/14/98[sec][sec] ......................     1,607,000         1,603,935
Federal Home Loan Mortgage, Comm. Paper,
  5.73%, 01/20/98[sec][sec] ......................       803,000           800,699
                                                                      ------------
Total Short-Term Investments (cost $4,215,145)                           4,215,143
                                                                      ------------
TOTAL INVESTMENTS (cost $17,622,352)(a)                                 17,630,427
Other assets less liabilities                                           (2,621,553)
                                                                      ------------
Total Net Assets                                                      $ 15,008,874
                                                                      ============
Notes to Portfolio of Investments
(a) The cost of investments for federal income tax purposes is
identical.
Unrealized gains and losses based on identified tax cost at
December 31, 1997, are as follows:
Unrealized gains .................................                    $     24,780
Unrealized losses ................................                         (16,705)
                                                                      ------------
 Net unrealized gain .............................                    $      8,075
                                                                      ============
</TABLE>

[sec] When-issued or delayed delivery security.
[sec][sec] Segregated securities for purchases of delayed delivery or
when-issued securities held at December 31, 1997.
Category percentages are based on net assets.

                                       See Notes to Financial Statements.     41
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Statement of Assets and Liabilities--December 31, 1997
Aetna Index Plus Bond Portfolio
- --------------------------------------------------------------------------------
<TABLE>
<S>                                                                                            <C>
Assets:
Investments, at market value .............................................................     $ 17,630,427
Cash .....................................................................................              989
Receivable for:
 Dividends and interest ..................................................................          175,627
                                                                                               ------------
   Total assets ..........................................................................       17,807,043
                                                                                               ------------
Liabilities:
Payable for:
 Dividends to shareholders ...............................................................           31,500
 Investments purchased ...................................................................        2,763,888
Accrued investment advisory fees .........................................................            1,854
Accrued administrative services fees .....................................................              927
                                                                                               ------------
   Total liabilities .....................................................................        2,798,169
                                                                                               ------------
 NET ASSETS ..............................................................................     $ 15,008,874
                                                                                               ============
Net assets represented by:
Paid-in capital ..........................................................................     $ 15,000,000
Net unrealized gain on investments .......................................................            8,075
Undistributed net investment income ......................................................              799
                                                                                               ------------
 NET ASSETS ..............................................................................     $ 15,008,874
                                                                                               ============
Capital Shares, $0.001 par value:
Outstanding ..............................................................................        1,500,000
Net asset value, offering and redemption price per share (net assets divided by shares         $     10.006
  outstanding)
Cost of investments ......................................................................     $ 17,622,352
</TABLE>


42  See Notes to Financial Statements.
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Statement of Operations--Period from December 18, 1997 to December 31, 1997
Aetna Index Plus Bond Portfolio
- --------------------------------------------------------------------------------
<TABLE>
<S>                                                                           <C>
Investment Income:
Interest .................................................................    $35,080
                                                                              -------
   Total investment income ...............................................     35,080
                                                                              -------
Expenses:
Investment advisory fees .................................................      1,854
Administrative services fees .............................................        927
                                                                              -------
   Total expenses ........................................................      2,781
                                                                              -------
Net investment income ....................................................     32,299
                                                                              -------
Net Realized and Unrealized Gain (Loss):
Net change in unrealized gain or loss on:
 Investments .............................................................      8,075
                                                                              -------
   Net change in unrealized gain or loss on investments ..................      8,075
                                                                              -------
Net realized and change in unrealized gain (loss) on investments .........      8,075
                                                                              -------
Net increase in net assets resulting from operations .....................    $40,374
                                                                              =======
</TABLE>


                                           See Notes to Financial Statements. 43
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Statement of Changes in Net Assets
Aetna Index Plus Bond Portfolio
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                              Period from
                                                                          December 18, 1997 to
                                                                           December 31, 1997
                                                                         ---------------------
<S>                                                                           <C>
Operations:
Net investment income ................................................        $    32,299
Net change in unrealized gain or loss on investments .................              8,075
                                                                              -----------
  Net increase in net assets resulting from operations ...............             40,374
                                                                              -----------
Distributions to Shareholders:
From net investment income ...........................................            (31,500)
                                                                              -----------
  Decrease in net assets from distributions to shareholders ..........            (31,500)
                                                                              -----------
Fund Share Transactions:
Proceeds from shares sold ............................................         15,000,000
                                                                              -----------
  Net increase in net assets from fund share transactions ............         15,000,000
                                                                              -----------
Net change in net assets .............................................         15,008,874
Net assets:
Beginning of period ..................................................                 --
                                                                              -----------
End of period ........................................................        $15,008,874
                                                                              ===========
End of period net assets includes undistributed net investment income         $       799
                                                                              ===========
Share Transactions:
Number of shares sold ................................................          1,500,000
                                                                              -----------
  Net increase .......................................................          1,500,000
                                                                              ===========
</TABLE>


44  See Notes to Financial Statements.
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Notes to Financial Statements--December 31, 1997
Aetna Index Plus Bond Portfolio
- --------------------------------------------------------------------------------

1. Organization

Aetna Variable Portfolios, Inc. (Fund) is registered under the Investment
Company Act of 1940 as an open-end management investment company. It was
organized under the laws of Maryland on June 4, 1996. The Articles of
Incorporation permit the Fund to offer separate Portfolios each of which has its
own investment objective, policies and restrictions.

The Fund offers eleven Portfolios, one of which, Aetna Index Plus Bond Portfolio
(Portfolio), which commenced operations on December 18, 1997, is described in
this report.

The Portfolio seeks to maximize total return consistent with preservation of
capital primarily through investment in a diversified portfolio of fixed income
securities, which will be chosen to substantially replicate the characteristics
of the Lehman Brothers Aggregate Bond Index, an unmanaged index comprised of
approximately 6,000 securities.

Shares of the Portfolio are owned by insurance companies as depositors of
separate accounts which are used to fund variable annuity contracts and variable
life insurance policies. Currently, all shares are held by separate accounts of
Aetna Life Insurance and Annuity Company (ALIAC) and its subsidiary, Aetna
Insurance Company of America.

ALIAC serves as the Investment Adviser and principal underwriter to the
Portfolio. ALIAC is an indirect wholly-owned subsidiary of Aetna Retirement
Services, Inc. which is in turn a wholly-owned subsidiary of Aetna Inc. Aeltus
Investment Management, Inc. (Aeltus), an affiliate of ALIAC, is employed as a
subadviser to the Portfolio.


2. Summary of Significant Accounting Policies

A. Valuation of Investments

The accompanying financial statements of the Portfolio have been prepared in
accordance with generally accepted accounting principles. The preparation of
financial statements in conformity with generally accepted accounting principles
requires management to make estimates and assumptions that affect amounts
reported therein. Although actual results could differ from these estimates, any
such differences are expected to be immaterial to the net assets of the
Portfolio.

Investments are stated at market values based upon closing sales prices as
reported on national securities exchanges or for over-the-counter securities, at
the mean of the bid and asked prices. Short-term investments maturing in more
than sixty days for which market quotations are readily available are valued at
current market value. Short-term investments maturing in less than sixty days
are valued at amortized cost, which when combined with accrued interest,
approximates market value. Securities for which market quotations are not
considered to be readily available are valued using methods approved by the
Board of Directors.


B. Delayed Delivery Transactions

The Portfolio may purchase or sell securities on a when-issued or forward
commitment basis. The price of the underlying securities and date when the
securities will be delivered and paid for are fixed at the time the transactions
are negotiated. The market value of the securities purchased or sold are
identified in the Fund's Portfolio of Investments. Losses may arise due to
changes in the market value of the securities or from the inability of
counterparties to meet the terms of the contract. In accordance with the 1940
Act, a Fund holding securities purchased on a when-issued or delayed delivery
basis will maintain a segregated account at its custodian containing securities
in an amount equal to the market value of the securities purchased on a
when-issued or delayed delivery basis.


C. Federal Income Taxes

As a qualified regulated investment company, the Portfolio is relieved of
federal income taxes by distributing all of its net taxable investment income
and capital gains, if any, in compliance with the applicable provisions of the
Internal Revenue Code.


                                                                              45
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Notes to Financial Statements--December 31, 1997
Aetna Index Plus Bond Portfolio (continued)
- --------------------------------------------------------------------------------

2. Summary of Significant Accounting Policies (continued)

D. Distributions

The Portfolio distributes all of its net investment income and capital gains, if
any, to shareholders annually. Distributions from net investment income are
based on taxable net income. Distributions are recorded on the ex-dividend date.
Income and capital gain distributions are determined in accordance with income
tax regulations which may differ from generally accepted accounting principles.
For the period ended December 31, 1997 there were no differences.


E. Other

Investment transactions are accounted for on the day following trade date,
except same day settlements which are accounted for on trade date. Interest
income is recorded on an accrual basis. Discounts and premiums on securities
purchased are accreted or amortized, respectively, over the life of the
security. Dividend income and stock splits are recorded on the ex-dividend date.
Realized gains and losses from investment transactions are determined on an
identified cost basis.


3. Investment Advisory Fee and Other Expenses

The Portfolio pays the Investment Adviser a monthly fee at an annual rate of
0.30% of its average daily net assets.

Under the terms of an Administrative Services Agreement, ALIAC acts as
administrator and provides all administrative services necessary for the
Portfolio's operations and is responsible for the supervision of the Portfolio's
other service providers. ALIAC also assumes all ordinary, recurring costs of the
Portfolio, such as custodian fees, directors' fees, transfer agent costs and
accounting expenses. For these services, ALIAC receives an annual fee, payable
monthly, at a rate of 0.15% of the average daily net assets of the Portfolio.

Under the terms of a Subadvisory Agreement among the Portfolio, ALIAC and
Aeltus, Aeltus supervises the investment and reinvestment of cash and securities
and provides certain related administrative services to the Portfolio in
exchange for a fee (payable by ALIAC) of up to 0.225% of average daily net
assets of the Portfolio. For the period ended December 31, 1997, ALIAC paid
Aeltus $1,389 in accordance with the terms of the Subadvisory Agreement.


4. Purchases of Investment Securities

Purchases of investment securities, excluding short-term investments, for the
period ended December 31, 1997, were $13,409,257.


46
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Financial Highlights
Aetna Index Plus Bond Portfolio
- --------------------------------------------------------------------------------

Selected data for a fund share outstanding throughout the period.

<TABLE>
<CAPTION>
                                                                      Period from
                                                                   December 18, 1997
                                                                  to December 31, 1997
                                                                 ---------------------
<S>                                                                  <C>
Net asset value, beginning of period .........................       $   10.000
                                                                     ----------
Income from investment operations:
 Net investment income .......................................            0.022
 Net realized and unrealized gain on investments .............            0.005
                                                                     ----------
  Total from investment operations ...........................            0.027
                                                                     ----------
Less distributions:
 From net investment income ..................................           (0.021)
                                                                     ----------
  Total distributions ........................................           (0.021)
                                                                     ----------
Net asset value, end of period ...............................       $   10.006
                                                                     ==========
Total return* ................................................             0.27%
Net assets, end of period (000's) ............................       $   15,009
Ratio of total expenses to average net assets ................             0.45%(1)
Ratio of net investment income to average net assets .........             5.23%(1)
</TABLE>

(1) Annualized.
* The total return percentage does not reflect any separate account charges
  under variable annuity contracts and life policies.


                                           See Notes to Financial Statements. 47
    
<PAGE>

   

- --------------------------------------------------------------------------------

                         Independent Auditors' Report


The Board of Directors and Shareholders
Aetna Variable Portfolios, Inc.:

We have audited the accompanying statement of assets and liabilities of Aetna
Index Plus Bond Portfolio, a portfolio of Aetna Variable Portfolios, Inc. (the
Portfolio), including the portfolio of investments, as of December 31, 1997, and
the related statements of operations, changes in net assets and the financial
highlights for the period from December 18, 1997 (date of commencement of
operations) to December 31, 1997. These financial statements and financial
highlights are the responsibility of the Portfolio's management. Our
responsibility is to express an opinion on these financial statements and
financial highlights based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements and financial highlights are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements and
financial highlights. Our procedures included confirmation of securities owned
as of December 31, 1997, by correspondence with the custodian. An audit also
includes assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for our
opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of Aetna
Index Plus Bond Portfolio, as of December 31, 1997, the results of its
operations, changes in its net assets and financial highlights for the period
from December 18, 1997 to December 31, 1997, in conformity with generally
accepted accounting principles.



                                               /s/ KPMG Peat Marwick LLP
                                               KPMG Peat Marwick LLP

Hartford, Connecticut
February 13, 1998

48
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Portfolio of Investments--December 31, 1997
Aetna Index Plus Mid Cap Portfolio
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                    Number of        Market
                                                     Shares          Value
                                                  ------------   -------------
<S>                                               <C>            <C>
COMMON STOCKS (96.2%)
Aerospace and Defense (2.3%)
Gencorp, Inc. ...................................   600           $   15,000
Litton Industries, Inc.+ ........................   400               23,000
Newport News Shipbuilding, Inc. .................   500               12,719
Pittston Brink's Group ..........................   400               16,100
Puget Sound Power & Light .......................   500               15,094
Sundstrand Corp. ................................ 1,100               55,412
Thiokol Corp. ...................................   300               24,375
Viad Corp. ......................................   900               17,381
                                                                  ----------
                                                                     179,081
                                                                  ----------
Apparel (1.0%)
Burlington Industries, Inc.+ ....................   800               11,050
Jones Apparel Group, Inc.+ ...................... 1,000               43,000
Warnaco Group, Inc. (The) .......................   800               25,100
                                                                  ----------
                                                                      79,150
                                                                  ----------
Auto Parts and Accessories (0.9%)
Arvin Industries, Inc. ..........................   300                9,994
Federal-Mogul Corp. .............................   700               28,350
Meritor Automotive, Inc. ........................ 1,000               21,063
Superior Industries International, Inc. .........   300                8,044
                                                                  ----------
                                                                      67,451
                                                                  ----------
Autos and Auto Equipment (0.6%)
Borg Warner Automotive, Inc. ....................   400               20,800
Kaydon Corp. ....................................   500               16,313
Lancaster Colony Corp. ..........................   200               11,275
                                                                  ----------
                                                                      48,388
                                                                  ----------
Banks (11.8%)
Associated Banc-Corp. ...........................   300               16,538
Charter One Financial, Inc. .....................   600               37,875
City National Corp. .............................   400               14,775
Dime Bancorp, Inc. .............................. 1,700               51,424
First of America Bank Corp. .....................   800               61,699
First Security Corp. ............................ 1,100               46,063
First Tennessee National Corp. ..................   600               40,050
First Virginia Banks, Inc. ......................   500               25,844
Firststar Corp. ................................. 1,300               55,168
Hibernia Corp. Class A .......................... 1,200               22,575
Marshall & Ilsley Corp. ......................... 1,400               86,974
Mercantile Bancorporation, Inc. .................   800               49,199
Mercantile Bankshares Corp. ..................... 1,300               50,862
Northern Trust Corp. ............................ 1,600              111,599
Old Kent Financial Corp. ........................   300               11,888
Pacific Century Financial Corp. .................   400                9,900
Regions Financial Corp. ......................... 1,300               54,843
Southtrust Corp. ................................ 1,000               63,437
Summit Bancorporation ........................... 1,100               58,574
Wachovia Corp. ..................................   315               25,554
Wilmington Trust Corp. ..........................   300               18,713
                                                                  ----------
                                                                     913,554
                                                                  ----------
</TABLE>

<TABLE>
<CAPTION>
                                                    Number of        Market
                                                     Shares          Value
                                                  ------------   -------------
<S>                                               <C>             <C>
Building Materials and Construction (1.8%)
Clayton Homes, Inc. ............................. 1,100           $   19,800
Martin Marietta Materials, Inc. .................   900               32,906
Southdown, Inc. .................................   400               23,600
Vulcan Materials Co. ............................   600               61,274
                                                                  ----------
                                                                     137,580
                                                                  ----------
Chemicals (4.5%)
Albemarle Corp. .................................   500               11,938
BetzDearborn, Inc. ..............................   200               12,213
Cabot Corp. .....................................   400               11,050
Crompton & Knowles Corp. ........................ 1,400               37,100
Cytec Industries+ ...............................   300               14,081
Dexter Corp. ....................................   200                8,638
Ethyl Corp. ..................................... 1,200                9,225
Ferro Corp. .....................................   400                9,725
Georgia Gulf Corp. ..............................   600               18,375
Goodrich (B.F.) Co. .............................   350               14,503
Hanna (M. A.) Co. ...............................   500               12,625
IMC Global, Inc. ................................   600               19,650
Lubrizol Corp. ..................................   500               18,438
Lyondell Petrochemical Co. ...................... 1,500               39,750
Olin Corp. ......................................   500               23,438
RPM, Inc. .......................................   600                9,150
Solutia, Inc. ................................... 2,200               58,712
Witco Corp. .....................................   500               20,406
                                                                  ----------
                                                                     349,017
                                                                  ----------
Commercial Services (3.1%)
ACNielsen Corp.+ ................................   400                9,750
Cintas Corp. ....................................   600               23,400
GATX Corp. ......................................   200               14,513
Manpower, Inc. ..................................   500               17,625
Ogden Corp. .....................................   300                8,456
Olsten Corp. ....................................   600                9,000
Paychex, Inc. ...................................   700               35,438
Robert Half International, Inc.+ ................   800               32,000
Stewart Enterprises, Inc. .......................   300               13,988
USA Waste Services, Inc.+ ....................... 2,000               78,499
                                                                  ----------
                                                                     242,669
                                                                  ----------
Computer Software (3.9%)
America Online, Inc.+ ........................... 1,000               89,187
BMC Software, Inc.+ .............................   900               59,062
Compuware Corp.+ ................................ 1,600               51,199
Fiserv, Inc.+ ...................................   300               14,738
Network Associates, Inc.+ .......................   400               21,150
Policy Management Systems+ ......................   200               13,913
Reynolds & Reynolds Co. .........................   500                9,219
Sungard Data Systems, Inc.+ .....................   800               24,800
Symantec Corp.+ .................................   800               17,550
                                                                  ----------
                                                                     300,818
                                                                  ----------
</TABLE>

                                   See Notes to Portfolio of Investments.     49
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Portfolio of Investments--December 31, 1997
Aetna Index Plus Mid Cap Portfolio (continued)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                   Number of        Market
                                                    Shares          Value
                                                 ------------   -------------
<S>                                                <C>           <C>
Computers and Office Equipment (2.1%)
Comdisco, Inc. .................................     500         $   16,719
CompUSA, Inc.+ .................................     800             24,800
Diebold, Inc. ..................................     400             20,250
Herman Miller, Inc. ............................     900             49,105
Quantum Corp.+ .................................     900             18,056
Storage Technology Corp.+ ......................     300             18,581
Stratus Computer, Inc.+ ........................     500             18,906
                                                                 ----------
                                                                    166,417
                                                                 ----------
Consumer Products (0.8%)
Dial Corp. .....................................     900             18,731
Flowers Industries, Inc. .......................     600             12,338
McCormick & Company, Inc. ......................     400             11,200
Premark International, Inc. ....................     600             17,400
                                                                 ----------
                                                                     59,669
                                                                 ----------
Diversified (0.6%)
Harsco Corp. ...................................     300             12,938
Mark IV Industries, Inc. .......................     900             19,688
Pentair, Inc. ..................................     400             14,375
                                                                 ----------
                                                                     47,001
                                                                 ----------
Electrical Equipment (1.3%)
Avnet, Inc. ....................................     300             19,800
Beckman Instruments, Inc. ......................     300             12,000
Linear Technology Corp. ........................     500             28,813
UCAR International, Inc.+ ......................     400             15,975
Varian Associates, Inc. ........................     200             10,113
Vishay Intertechnology, Inc.+ ..................     500             11,813
                                                                 ----------
                                                                     98,514
                                                                 ----------
Electronics (3.3%)
American Power Conversion Corp.+ ...............     600             14,175
Arrow Electronics, Inc.+ .......................     900             29,194
Atmel Corp.+ ...................................     600             11,138
Hubbell, Inc. ..................................     400             19,725
Maxim Integrated Products, Inc.+ ...............     800             27,600
Molex, Inc. ....................................     700             22,488
SCI Systems, Inc.+ .............................     800             34,850
Solectron Corp.+ ...............................     700             29,094
Symbol Technologies, Inc. ......................     300             11,325
TCA Cable TV, Inc. .............................     200              9,200
Teradyne, Inc.+ ................................   1,500             48,000
                                                                 ----------
                                                                    256,789
                                                                 ----------
Financial Services (7.7%)
Bear Stearns Co., Inc. .........................   2,200            104,499
Capital One Financial Corp. ....................     600             32,513
Crestar Financial Corp. ........................     700             39,900
Edwards (A.G.), Inc. ...........................   1,800             71,549
Finova Group, Inc. (The) .......................     500             24,844
Franklin Resources, Inc. .......................   1,800            156,487
Paine Webber Group, Inc. .......................   2,500             86,405
T. Rowe Price Associates .......................     500             31,438

</TABLE>

<TABLE>
<CAPTION>
                                                   Number of        Market
                                                    Shares          Value
                                                 ------------   -------------
<S>                                              <C>             <C>
Financial Services (continued)
Union Planters Corp. ...........................   700           $   47,556
                                                                 ----------
                                                                    595,191
                                                                 ----------
Foods and Beverages (4.0%)
Coca-Cola Enterprises, Inc. .................... 3,600              128,024
Dean Foods Co. .................................   800               47,600
Dole Food Company, Inc. ........................   600               27,450
Hormel Foods Corp. .............................   500               16,375
Interstate Bakeries Corp. ...................... 1,400               52,324
Universal Corp. ................................   700               28,788
Universal Foods Corp. ..........................   200                8,450
                                                                 ----------
                                                                    309,011
                                                                 ----------
Health Services (2.4%)
Allegiance Corp. ...............................   500               17,719
Bergen Brunswig Corp., Class A .................   900               37,913
Beverly Enterprises, Inc.+ .....................   700                9,100
Foundation Health Systems, Inc.+ ............... 1,000               22,375
Health Care & Retirement Corp.+ ................   400               16,100
Health Management Associates, Inc.+ ............ 1,100               27,775
HealthCare Compare Corp.+ ......................   200               10,225
Quorum Health Group, Inc.+ .....................   500               13,063
Sybron International Corp.+ ....................   400               18,775
Vencor, Inc. ...................................   600               14,663
                                                                 ----------
                                                                    187,708
                                                                 ----------
Home Furnishings and Appliances (1.6%)
Carlisle Co., Inc. .............................   300               12,825
Hon Industries, Inc. ...........................   600               35,400
Leggett & Platt, Inc. ..........................   900               37,688
Shaw Industries, Inc. ..........................   900               10,463
Unifi, Inc. ....................................   600               24,413
                                                                 ----------
                                                                    120,789
                                                                 ----------
Hotels and Restaurants (0.5%)
Bob Evans Farms, Inc. ..........................   600               13,275
Cracker Barrel Old Country Store, Inc. .........   400               13,350
Outback Steakhouse, Inc.+ ......................   300                8,625
                                                                 ----------
                                                                     35,250
                                                                 ----------
Insurance (3.7%)
Aflac, Inc. ....................................   900               46,013
AMBAC, Inc. .................................... 1,300               59,799
American Financial Group, Inc. .................   400               16,125
HSB Group, Inc. ................................   200               11,038
Old Republic International Corp. ............... 1,300               48,343
PMI Group, Inc. (The) ..........................   300               21,694
Provident Companies, Inc. ...................... 1,300               50,212
Transatlantic Holdings, Inc. ...................   500               35,750
                                                                 ----------
                                                                    288,974
                                                                 ----------
Machinery and Equipment (1.3%)
AGCO Corp. .....................................   900               26,325
Danaher Corp. ..................................   500               31,563
Donaldson Company, Inc. ........................   200                9,013
</TABLE>

50     See Notes to Portfolio of Investments.
    
<PAGE>


   
Aetna Variable Portfolios, Inc.
Portfolio of Investments--December 31, 1997
Aetna Index Plus Mid Cap Portfolio (continued)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                               Number of        Market
                                                Shares          Value
                                             ------------   -------------
<S>                                          <C>             <C>
Machinery and Equipment (continued)
Flowserve Corp. ............................   300           $    8,381
Modine Manufacturing Co. ...................   300               10,238
Teleflex, Inc. .............................   500               18,875
                                                             ----------
                                                                104,395
                                                             ----------
Media and Entertainment (2.2%)
Belo Corp., Class A ........................   300               16,838
Callaway Golf Co. ..........................   700               19,994
GTECH Holdings Corp.+ ......................   400               12,775
International Game Technology ..............   800               20,200
Media General, Inc. ........................   200                8,363
Omnicom Group, Inc. ........................ 2,200               93,224
                                                             ----------
                                                                171,394
                                                             ----------
Medical Supplies (1.7%)
DENTSPLY International, Inc. ...............   400               12,200
Hillenbrand Industries, Inc. ...............   600               30,713
McKesson Corp. .............................   400               43,275
Mylan Laboratories, Inc. ...................   800               16,750
Perrigo Co.+ ...............................   700                9,363
Stryker Corp. ..............................   600               22,350
                                                             ----------
                                                                134,651
                                                             ----------
Metals and Mining (1.6%)
Alumax, Inc.+ ..............................   500               17,000
Carpenter Technology Corp. .................   300               14,419
Cleveland-Cliffs, Inc. .....................   200                9,163
Kennametal, Inc. ...........................   400               20,725
Precision Castparts Corp. ..................   400               24,125
Trinity Industries, Inc. ...................   800               35,700
                                                             ----------
                                                                121,132
                                                             ----------
Oil and Gas (8.9%)
BJ Services Co.+ ...........................   400               28,775
El Paso Natural Gas Co. ....................   600               39,900
Ensco International, Inc. .................. 2,600               87,099
Global Marine, Inc.+ ....................... 3,200               78,399
Mapco, Inc. ................................   400               18,500
Murphy Oil Corp. ...........................   300               16,256
Nabors Industries, Inc.+ ................... 1,900               59,730
National Fuel Gas Co. ......................   400               19,475
Noble Drilling Corp.+ ...................... 1,200               36,750
Parker Drilling Co.+ .......................   700                8,531
Smith International, Inc.+ .................   700               42,963
Tidewater, Inc. ............................   600               33,075
Tosco Corp. ................................ 1,400               52,937
Transocean Offshore, Inc. .................. 1,400               67,462
Ultramar Diamond Shamrock Corp. ............   600               19,125
Valero Energy Corp. ........................ 1,000               31,438
Varco International, Inc.+ .................   900               19,294
Weatherford Enterra, Inc.+ .................   700               30,625
                                                             ----------
                                                                690,334
                                                             ----------
</TABLE>

<TABLE>
<CAPTION>
                                               Number of        Market
                                                Shares          Value
                                             ------------   -------------
<S>                                          <C>             <C>
Paper and Containers (1.3%)
Bowater, Inc. ..............................   400           $   17,775
Consolidated Papers, Inc. ..................   400               21,350
Rayoner, Inc. ..............................   300               12,769
Sealed Air Corp.+ ..........................   300               18,525
Sonoco Products Co. ........................   900               31,219
                                                             ----------
                                                                101,638
                                                             ----------
Pharmaceuticals (0.6%)
Forest Laboratories, Inc.+ .................   300               14,794
Omnicare, Inc. .............................   500               15,500
Watson Pharmaceuticals, Inc.+ ..............   600               19,463
                                                             ----------
                                                                 49,757
                                                             ----------
Printing and Publishing (1.0%)
Lexmark International Group, Inc.+ .........   700               26,600
Washington Post Co. ........................   100               48,649
                                                             ----------
                                                                 75,249
                                                             ----------
Retail (5.8%)
Barnes & Noble, Inc.+ ......................   600               20,025
Bed, Bath & Beyond, Inc.+ ..................   400               15,400
Best Buy Co., Inc.+ ........................   400               14,750
BJ's Wholesale Club, Inc.+ .................   300                9,413
Claire's Stores, Inc. ......................   600               11,663
Consolidated Stores Corp.+ .................   500               21,969
Dollar General Corp. .......................   900               32,625
Family Dollar Stores, Inc. ................. 1,200               35,175
Fingerhut Companies, Inc. ..................   900               19,238
Fred Meyer, Inc.+ ..........................   800               29,100
General Nutrition Companies, Inc.+ ......... 1,100               37,400
Hannaford Brothers Co. .....................   300               13,031
Kohl's Corp.+ ..............................   700               47,688
Land's End, Inc.+ ..........................   300               10,519
Mac Frugal's Bargains+ .....................   200                8,225
Office Depot, Inc.+ ........................ 1,000               23,938
Officemax, Inc.+ ........................... 1,200               17,100
Payless ShoeSource, Inc.+ ..................   500               33,563
Staples, Inc.+ ............................. 1,500               41,625
Tiffany & Co. ..............................   300               10,819
                                                             ----------
                                                                453,266
                                                             ----------
Telecommunications (0.6%)
Aliant Communications, Inc. ................   900               28,238
Comsat Corp. ...............................   600               14,550
                                                             ----------
                                                                 42,788
                                                             ----------
Transportation (2.2%)
Airborne Freight Corp. .....................   400               24,850
Alexander & Baldwin ........................   600               16,388
ASA Holdings, Inc. .........................   300                8,531
CNF Transportation, Inc. ...................   800               30,700
Harley-Davidson, Inc. ...................... 1,000               27,375
Illinois Central Corp. .....................   500               17,031
</TABLE>

                                 See Notes to Portfolio of Investments.       51
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Portfolio of Investments--December 31, 1997
Aetna Index Plus Mid Cap Portfolio (continued)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                    Number of        Market
                                                     Shares          Value
                                                  ------------   -------------
<S>                                                 <C>           <C>
Transportation (continued)
Kansas City Southern Industries, Inc. ...........     900         $   28,575
Overseas Shipholding Group, Inc. ................     600             13,088
Wisconsin Central Transportation Corp.+ .........     300              7,013
                                                                  ----------
                                                                     173,551
                                                                  ----------
Utilities--Electric (8.7%)
AES Corp.+ ......................................   2,400            111,899
Allegheny Energy, Inc. ..........................     800             26,000
Atlantic Energy, Inc. ...........................     700             14,831
Calenergy, Inc.+ ................................   1,500             43,125
CMS Energy Corp. ................................     900             39,656
Delmarva Power & Light Co. ......................     400              9,225
Florida Progress Corp. ..........................     600             23,550
Idaho Power Co. .................................     300             11,288
IPALCO Enterprises, Inc. ........................     600             25,163
Kansas City Power & Light Co. ...................     400             11,825
LG&E Corp. ......................................     400              9,900
Midamerican Energy Holdings Corp. ...............     900             19,800
Minnesota Power & Light Co. .....................     500             21,781
Montana Power Co. ...............................     500             15,906
Nevada Power Co. ................................     500             13,281
New Century Energies, Inc. ......................     700             33,556
New England Electric System .....................     600             25,650
New York State Electric & Gas Corp. .............     600             21,300
Nipsco Industries, Inc. .........................     600             29,663
Oge Energy Corp. ................................     400             21,875
Pinnacle West Capital Corp. .....................     800             33,900
Potomac Electric Power Co. ......................     800             20,650
Public Service Co. of New Mexico ................     400              9,475
SCANA Corp. .....................................     700             20,956
TECO Energy, Inc. ...............................     900             25,313
Washington Gas Light Co. ........................     600             18,563
Wisconsin Energy Corp. ..........................     700             20,125
                                                                  ----------
                                                                     678,256
                                                                  ----------
</TABLE>


<TABLE>
<CAPTION>
                                                    Number of        Market
                                                     Shares          Value
                                                  ------------   -------------
<S>                                                  <C>          <C>
Utilities--Oil and Gas (1.0%)
KeySpan Energy Corp. ............................      300        $   11,044
MCN Corp. .......................................      700            28,263
Questar Corp. ...................................      400            17,850
UtiliCorp United, Inc. ..........................      500            19,406
                                                                  ----------
                                                                      76,563
                                                                  ----------
Utilities--Telephone (1.2%)
Century Telephone Enterprises ...................      700            34,869
Southern New England Telecommunications
  Corp. .........................................    1,100            55,343
                                                                  ----------
                                                                      90,212
                                                                  ----------
Utilities--Water (0.2%)
American Water Works Co., Inc. ..................      700            19,119
                                                                  ----------
Total Common Stocks (cost $7,208,084)                              7,465,326
                                                                  ==========
</TABLE>


<TABLE>
<CAPTION>
                                                                           Principal
                                                                            Amount
                                                                          ----------
<S>                                                                       <C>           <C>
SHORT-TERM INVESTMENTS (3.8%)
Federal Home Loan Bank, Comm. Paper, 4.90%,
  1/2/98 ................................................................ $296,000      $  296,000
Total Short-Term Investments
  (cost $296,000)                                                                          296,000
                                                                                        ----------
TOTAL INVESTMENTS (cost $7,504,084)(a)                                                   7,761,326
Other assets less liabilities                                                               (4,932)
                                                                                        ----------
Total Net Assets                                                                        $7,756,394
                                                                                        ==========
Notes to Portfolio of Investments
(a) The cost of investments for federal income tax purposes is identical.
Unrealized gains and losses, based on identified tax cost at December 31, 1997,
are as follows:
Unrealized gains ........................................................               $  340,882
Unrealized losses .......................................................                  (83,640)
                                                                                        ----------
 Net unrealized gain ....................................................               $  257,242
                                                                                        ==========
</TABLE>

+ Non-income producing security.
Category percentages are based on net assets.

52     See Notes to Financial Statements.
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Statement of Assets and Liabilities--December 31, 1997
Aetna Index Plus Mid Cap Portfolio
- --------------------------------------------------------------------------------
<TABLE>
<S>                                                                                      <C>
Assets:
Investments, at market value ..........................................................  $7,761,326
Cash ..................................................................................         323
Receivable for:
 Dividends and interest ...............................................................       2,464
                                                                                         ----------
   Total assets .......................................................................   7,764,113
                                                                                         ----------
Liabilities:
Payable for:
 Dividends to shareholders ............................................................       5,625
Accrued investment advisory fees ......................................................       1,396
Accrued administrative services fees ..................................................         698
                                                                                         ----------
   Total liabilities ..................................................................       7,719
                                                                                         ----------
 NET ASSETS ...........................................................................  $7,756,394
                                                                                         ==========
Net assets represented by:
Paid-in capital .......................................................................  $7,500,000
Net unrealized gain on investments ....................................................     257,242
Distributions in excess of net investment income ......................................        (848)
                                                                                         ----------
 NET ASSETS ...........................................................................  $7,756,394
                                                                                         ==========
Capital Shares, $0.001 par value:
Outstanding ...........................................................................     750,000
Net asset value, offering and redemption price per share (net assets divided by shares   $   10.342
  outstanding)
Cost of investments ...................................................................  $7,504,084
</TABLE>


                                           See Notes to Financial Statements. 53
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Statement of Operations--Period from December 15, 1997 to December 31, 1997
Aetna Index Plus Mid Cap Portfolio
- --------------------------------------------------------------------------------
<TABLE>
<S>                                                                           <C>
Investment Income:
Dividends ................................................................    $  2,759
Interest .................................................................       4,112
                                                                              --------
   Total investment income ...............................................       6,871
                                                                              --------
Expenses:
Investment advisory fees .................................................       1,396
Administrative services fees .............................................         698
                                                                              --------
   Total expenses ........................................................       2,094
                                                                              --------
Net investment income ....................................................       4,777
                                                                              --------
Net Realized and Unrealized Gain (Loss):
Net change in unrealized gain or loss on:
 Investments .............................................................     257,242
                                                                              --------
   Net change in unrealized gain or loss on investments ..................     257,242
                                                                              --------
Net realized and change in unrealized gain (loss) on investments .........     257,242
                                                                              --------
Net increase in net assets resulting from operations .....................    $262,019
                                                                              ========
</TABLE>


54  See Notes to Financial Statements.
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Statement of Changes in Net Assets
Aetna Index Plus Mid Cap Portfolio
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                           Period from
                                                                                       December 15, 1997 to
                                                                                        December 31, 1997
                                                                                      ---------------------
<S>                                                                                        <C>
Operations:
Net investment income .............................................................        $    4,777
Net change in unrealized gain or loss on investments ..............................           257,242
                                                                                           ----------
  Net increase in net assets resulting from operations ............................           262,019
                                                                                           ----------
Distributions to Shareholders:
From net investment income ........................................................            (5,625)
                                                                                           ----------
  Decrease in net assets from distributions to shareholders .......................            (5,625)
                                                                                           ----------
Fund Share Transactions:
Proceeds from shares sold .........................................................         7,500,000
                                                                                           ----------
  Net increase in net assets from fund share transactions .........................         7,500,000
                                                                                           ----------
Net change in net assets ..........................................................         7,756,394
Net assets:
Beginning of period ...............................................................                --
                                                                                           ----------
End of period .....................................................................        $7,756,394
                                                                                           ==========
End of period net assets includes distributions in excess of net investment income         $     (848)
                                                                                           ==========
Share Transactions:
Number of shares sold .............................................................           750,000
                                                                                           ----------
  Net increase ....................................................................           750,000
                                                                                           ==========
</TABLE>


                                           See Notes to Financial Statements. 55
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Notes to Financial Statements--December 31, 1997
Aetna Index Plus Mid Cap Portfolio
- --------------------------------------------------------------------------------

1. Organization

Aetna Variable Portfolios, Inc. (Fund) is registered under the Investment
Company Act of 1940 as an open-end management investment company. It was
organized under the laws of Maryland on June 4, 1996. The Articles of
Incorporation permit the Fund to offer separate Portfolios each of which has its
own investment objective, policies and restrictions.

The Fund offers eleven Portfolios, one of which, Aetna Index Plus Mid Cap
Portfolio (Portfolio), which commenced on December 15, 1997, is described in
this report.

The Portfolio seeks to outperform the total return performance of publicly
traded common stock represented in the Standard and Poor's (S&P) 400 Index, a
stock market index composed of 400 common stocks selected by the S&P.

Shares of the Portfolio are owned by insurance companies as depositors of
separate accounts which are used to fund variable annuity contracts and variable
life insurance policies. Currently, all shares are held by separate accounts of
Aetna Life Insurance and Annuity Company (ALIAC) and its subsidiary, Aetna
Insurance Company of America.

ALIAC serves as the Investment Adviser and principal underwriter to the
Portfolio. ALIAC is an indirect wholly-owned subsidiary of Aetna Retirement
Services, Inc. which is in turn a wholly-owned subsidiary of Aetna Inc. Aeltus
Investment Management, Inc. (Aeltus), an affiliate of ALIAC, is employed as a
subadviser to the Portfolio.


2. Summary of Significant Accounting Policies

A. Valuation of Investments

The accompanying financial statements of the Portfolio have been prepared in
accordance with generally accepted accounting principles. The preparation of
financial statements in conformity with generally accepted accounting principles
requires management to make estimates and assumptions that affect amounts
reported therein. Although actual results could differ from these estimates, any
such differences are expected to be immaterial to the net assets of the
Portfolio.

Investments are stated at market values based upon closing sales prices as
reported on national securities exchanges or for over-the-counter securities, at
the mean of the bid and asked prices. Short-term investments maturing in more
than sixty days for which market quotations are readily available are valued at
current market value. Short-term investments maturing in less than sixty days
are valued at amortized cost, which when combined with accrued interest,
approximates market value. Securities for which market quotations are not
considered to be readily available are valued using methods approved by the
Board of Directors.


B. Federal Income Taxes

As a qualified regulated investment company, the Portfolio is relieved of
federal income taxes by distributing all of its net taxable investment income
and capital gains, if any, in compliance with the applicable provisions of the
Internal Revenue Code.


C. Distributions

The Portfolio distributes all of its net investment income and capital gains, if
any, to shareholders annually. Distributions from net investment income are
based on taxable net income. Distributions are recorded on the ex-dividend date.
Income and capital gain distributions are determined in accordance with income
tax regulations which may differ from generally accepted accounting principles.
For the period ended December 31, 1997, there were no differences.


D. Other

Investment transactions are accounted for on the day following trade date,
except same day settlements which are accounted for on the trade date. Interest
income is recorded on an accrual basis. Discounts and premiums on securities
purchased are accreted or amortized, respectively, over the life of the
security. Dividend income and stock splits are recorded on the ex-dividend date.
Realized gains and losses from investment transactions are determined on an
identified cost basis.


56
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Notes to Financial Statements--December 31, 1997
Aetna Index Plus Mid Cap Portfolio (continued)
- --------------------------------------------------------------------------------

3. Investment Advisory Fee and Other Expenses

The Portfolio pays the Investment Adviser a monthly fee at an annual rate of
0.40% of its average daily net assets.

Under the terms of an Administrative Services Agreement, ALIAC acts as
administrator and provides all administrative services necessary for the
Portfolio's operations and is responsible for the supervision of the Portfolio's
other service providers. ALIAC also assumes all ordinary, recurring costs of the
Portfolio, such as custodian fees, directors' fees, transfer agent costs and
accounting expenses. For these services, ALIAC receives an annual fee, payable
monthly, at a rate of 0.20% of the average daily net assets of the Portfolio.

Under the terms of a Subadvisory Agreement among the Portfolio, ALIAC and
Aeltus, Aeltus supervises the investment and reinvestment of cash and securities
and provides certain related administrative services to the Portfolio in
exchange for a fee (payable by ALIAC) of up to 0.30% of average daily net assets
of the Portfolio. For the period ended December 31, 1997, ALIAC paid Aeltus
$1,047 in accordance with the terms of the Subadvisory Agreement.


4. Purchases of Investment Securities

Purchases of investment securities, excluding short-term investments, for the
period ended December 31, 1997, were $7,208,084.


                                                                              57
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Financial Highlights
Aetna Index Plus Mid Cap Portfolio
- --------------------------------------------------------------------------------

Selected data for a fund share outstanding throughout the period.

<TABLE>
<CAPTION>
                                                                                 Period from
                                                                              December 15, 1997
                                                                             to December 31, 1997
                                                                            ---------------------
<S>                                                                             <C>
Net asset value, beginning of period ....................................       $  10.000
                                                                                ---------
Income from investment operations:
 Net investment income ..................................................           0.006
 Net realized and unrealized gain on investments ........................           0.344
                                                                                ---------
   Total from investment operations .....................................           0.350
                                                                                ---------
Less distributions:
 From net investment income .............................................          (0.008)
                                                                                ---------
   Total distributions ..................................................          (0.008)
                                                                                ---------
Net asset value, end of period ..........................................       $  10.342
                                                                                =========
Total return* ...........................................................            3.50%
Net assets, end of period (000's) .......................................       $   7,756
Ratio of total expenses to average net assets ...........................            0.60%(1)
Ratio of net investment income to average net assets ....................            1.37%(1)
Average commission rate paid per share on purchases of equity securities        $  0.0481
</TABLE>

(1) Annualized.
* The total return percentage does not reflect any separate account charges
  under variable annuity contracts and life policies.


58  See Notes to Financial Statements.
    
<PAGE>

   

- --------------------------------------------------------------------------------

                         Independent Auditors' Report


The Board of Directors and Shareholders
Aetna Variable Portfolios, Inc.:

We have audited the accompanying statement of assets and liabilities of Aetna
Index Plus Mid Cap Portfolio, a portfolio of Aetna Variable Portfolios, Inc.
(the Portfolio), including the portfolio of investments, as of December 31,
1997, and the related statements of operations, changes in net assets and the
financial highlights for the period from December 15, 1997 (date of commencement
of operations) to December 31, 1997. These financial statements and financial
highlights are the responsibility of the Portfolio's management. Our
responsibility is to express an opinion on these financial statements and
financial highlights based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements and financial highlights are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements and
financial highlights. Our procedures included confirmation of securities owned
as of December 31, 1997, by correspondence with the custodian. An audit also
includes assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for our
opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of Aetna
Index Plus Mid Cap Portfolio, as of December 31, 1997, the results of its
operations, changes in its net assets and financial highlights for the period
from December 15, 1997 to December 31, 1997, in conformity with generally
accepted accounting principles.



                                        /s/ KPMG Peat Marwick LLP
                                        KPMG Peat Marwick LLP

Hartford, Connecticut
February 13, 1998

                                                                              59
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Portfolio of Investments--December 31, 1997
Aetna Index Plus Small Cap Portfolio
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                               Number of        Market
                                                Shares          Value
                                             ------------   -------------
<S>                                            <C>           <C>
COMMON STOCKS (98.5%)
Aerospace and Defense (1.7%)
AAR Corp. ..................................     500         $   19,375
Alliant Techsystems, Inc.+ .................     500             27,875
Anixter International, Inc.+ ...............   1,300             21,450
BE Aerospace, Inc.+ ........................     600             16,050
Kaman Corp. Class A ........................     500              8,188
Orbital Sciences Corp.+ ....................     600             17,850
Tracor Inc.+ ...............................     700             21,263
                                                             ----------
                                                                132,051
                                                             ----------
Apparel (2.1%)
Authentic Fitness Corp. ....................     600             11,063
Galey & Lord, Inc.+ ........................     600             10,725
Gymboree Corp. (The)+ ......................     600             16,425
Justin Industries ..........................     700              9,538
Kellwood Co. ...............................     600             18,000
Nautica Enterprises, Inc.+ .................     700             16,275
Oxford Industries, Inc. ....................     500             16,250
St. John Knits, Inc. .......................     300             12,000
Timberland Co. (The)+ ......................     200             11,613
Wolverine World Wide, Inc. .................   1,700             38,463
                                                             ----------
                                                                160,352
                                                             ----------
Auto Parts and Accessories (0.6%)
Myers Industries, Inc. .....................   1,000             17,063
Standard Motor Products, Inc. ..............     500             11,281
TBC Corp.+ .................................     900              8,606
Titan International, Inc. ..................     600             12,038
                                                             ----------
                                                                 48,988
                                                             ----------
Autos and Auto Equipment (1.1%)
Intermet Corp. .............................   1,000             17,500
SPX Corp. ..................................     500             34,500
Standard Products Co. ......................     900             23,063
Wynn's International, Inc. .................     300              9,563
                                                             ----------
                                                                 84,626
                                                             ----------
Banks (7.1%)
CCB Financial Corp. ........................     500             53,749
Centura Banks, Inc. ........................     500             34,500
Coast Savings Financial, Inc.+ .............     500             34,281
Commercial Federal Corp. ...................     600             21,338
Cullen/Frost Bankers, Inc. .................     600             36,413
First Commercial Corp. .....................     700             41,038
FirstBank Puerto Rico ......................     600             20,438
FirstMerit Corp. ...........................   1,600             45,399
Magna Group, Inc. ..........................     900             41,175
ONBANCorp, Inc. ............................     500             35,250
Riggs National Corp. .......................     600             16,125
Sovereign Bancorp, Inc. ....................   2,400             49,799
St. Paul Bancorp, Inc. .....................     900             23,625
U.S. Trust Corp. ...........................     400             25,050

</TABLE>

<TABLE>
<CAPTION>
                                               Number of        Market
                                                Shares          Value
                                             ------------   -------------
<S>                                             <C>          <C>
Banks (continued)
Zion Bancorporation ........................    1,600        $   72,599
                                                             ----------
                                                                550,779
                                                             ----------
Building Materials and Construction (5.9%)
Apogee Enterprises, Inc. ...................      500             5,938
Butler Manufacturing Co. ...................      400            12,900
Champion Enterprises, Inc.+ ................      900            18,506
Continental Homes Holding Corp. ............      300            12,075
Interface, Inc. ............................      800            23,200
Lone Star Industries, Inc. .................      600            31,875
MDC Holdings, Inc. .........................      900            13,556
Medusa Corp. ...............................      900            37,631
Morrison Knudsen Corp.+ ....................    2,100            20,475
Oakwood Homes Corp. ........................    1,200            39,825
Republic Group, Inc. .......................      500             8,188
Smith (A.O.) Corp. .........................      300            12,675
Standard Pacific Corp. .....................    1,600            25,200
Stone & Webster, Inc. ......................      700            32,813
Texas Industries, Inc. .....................    1,100            49,499
Thomas Industries, Inc. ....................      600            11,850
TJ International, Inc. .....................      400             9,900
Toll Brothers, Inc.+ .......................    1,400            37,450
Tredegar Industries, Inc. ..................      500            32,938
U.S. Home Corp.+ ...........................      600            23,550
                                                             ----------
                                                                460,044
                                                             ----------
Chemicals (1.2%)
Cambrex Corp. ..............................      300            13,800
Chemed Corp. ...............................      200             8,288
ChemFirst, Inc. ............................      400            11,300
Geon Co. (The) .............................      900            21,038
MacDermid, Inc. ............................      200            16,975
Mississippi Chemical Corp. .................      500             9,125
OM Group, Inc. .............................      400            14,650
                                                             ----------
                                                                 95,176
                                                             ----------
Commercial Services (4.4%)
ABM Industries, Inc. .......................      500            15,281
ADVO, Inc.+ ................................    1,000            19,500
American Management Systems, Inc.+ .........      800            15,600
BancTec, Inc.+ .............................      900            24,131
Billing Information Concepts+ ..............      300            14,400
BISYS Group, Inc. (The)+ ...................      500            16,625
CDI Corp.+ .................................      500            22,875
Devry, Inc.+ ...............................      600            19,125
Fair Isaac & Co., Inc. .....................      200             6,663
Franklin Covey Co.+ ........................      700            15,400
G & K Services, Inc. .......................      400            16,800
Gerber Scientific, Inc. ....................      400             7,950
Interim Services, Inc.+ ....................    1,000            25,875
National Data Corp. ........................      500            18,063
Norrell Corp. ..............................      700            13,913
OHM Corp.+ .................................    1,400            10,675
</TABLE>

60     See Notes to Portfolio of Investments.
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Portfolio of Investments--December 31, 1997
Aetna Index Plus Small Cap Portfolio (continued)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                  Number of        Market
                                                   Shares          Value
                                                ------------   -------------
<S>                                               <C>            <C>
Commercial Services (continued)
Orthodontic Centers of America, Inc.+ .........     800         $   13,300
Regis Corp. Minn. .............................     600             15,075
True North Communications, Inc. ...............     500             12,375
Volt Information Sciences, Inc.+ ..............     400             21,550
World Color Press, Inc.+ ......................     700             18,594
                                                                ----------
                                                                   343,770
                                                                ----------
Computer Software (2.0%)
Analysts International Corp. ..................     400             13,800
Boole & Babbage, Inc.+ ........................     300              8,963
Ciber, Inc.+ ..................................     400             23,200
Hyperion Software Corp.+ ......................     300             10,725
Keane, Inc.+ ..................................   1,700             69,062
Sterling Software, Inc.+ ......................     700             28,700
                                                                ----------
                                                                   154,450
                                                                ----------
Computers and Office Equipment (1.3%)
Comverse Technology, Inc.+ ....................     700             27,300
Henry (Jack) & Associates .....................     300              8,175
Komag, Inc.+ ..................................   1,400             20,825
National Computer Systems, Inc. ...............     300             10,575
New England Business Service, Inc. ............     400             13,500
Read-Rite Corp.+ ..............................   1,300             20,475
                                                                ----------
                                                                   100,850
                                                                ----------
Consumer Products (2.2%)
Arctic Cat, Inc. ..............................     900              8,719
Chiquita Brands International, Inc. ...........   1,600             26,100
Dekalb Genetics Corp. Class B .................     500             19,625
DIMON, Inc. ...................................   2,300             60,374
Guilford Mills, Inc. ..........................     600             16,425
Scotts Co. (The)+ .............................     700             21,175
Sturm, Ruger & Co., Inc. ......................     700             12,906
WD-40 Co. .....................................     300              8,700
                                                                ----------
                                                                   174,024
                                                                ----------
Diversified (1.8%)
Brady (WH) Co. ................................     500             15,500
CLARCOR, Inc. .................................     600             17,775
Griffon Corp.+ ................................   1,200             17,550
Helix Technology Corp. ........................     800             15,600
Kulicke & Soffa Industries, Inc.+ .............     600             11,175
Robbins & Myers, Inc. .........................     400             15,850
SPS Technologies, Inc.+ .......................     500             21,813
Standex International Corp. ...................     300             10,575
Triarc Co., Inc.+ .............................     600             16,350
                                                                ----------
                                                                   142,188
                                                                ----------
Electrical Equipment (4.3%)
Belden, Inc. ..................................     500             17,625
C-Cube Microsystems, Inc.+ ....................     700             11,419
Cable Design Technologies+ ....................     500             19,438
Dionex Corp.+ .................................     300             15,075
Electro Scientific Industries, Inc.+ ..........     600             22,800

</TABLE>

<TABLE>
<CAPTION>
                                                  Number of        Market
                                                   Shares          Value
                                                ------------   -------------
<S>                                                <C>            <C>
Electrical Equipment (continued)
Etec Systems, Inc.+ ...........................      400        $   18,600
Hadco Corp.+ ..................................      700            31,675
Innovex, Inc. .................................      800            18,350
Kemet Corp.+ ..................................    1,000            19,375
Lattice Semiconductor Corp.+ ..................      400            18,950
Marshall Industries+ ..........................      300             9,000
Microchip Technology, Inc.+ ...................    1,000            30,000
Novellus Systems, Inc.+ .......................    1,800            58,162
Trimble Navigation Ltd.+ ......................      400             8,725
Valmont Industries ............................      700            13,650
Vitesse Semiconductor Corp.+ ..................      700            26,425
                                                                ----------
                                                                   339,269
                                                                ----------
Electronics (5.0%)
Baldor Electric Co. ...........................      500            10,844
Benchmark Electronics, Inc.+ ..................      500            11,156
BMC Industries, Inc. ..........................      500             8,063
Dallas Semiconductor Corp. ....................    1,400            57,049
Dynatech Corp.+ ...............................      300            14,063
Fluke Corp. ...................................      500            13,031
Gentex Corp.+ .................................      700            18,813
Integrated Circuit Systems, Inc.+ .............      700            19,950
Kent Electronics Corp.+ .......................      700            17,588
Methode Electronics, Inc. Class A .............      600             9,750
Paxar Corp.+ ..................................      900            13,331
Phototronics, Inc.+ ...........................      600            14,550
Pioneer Standard Electronics ..................      800            12,200
Plexus Corp.+ .................................      800            11,900
Sanmina Corp.+ ................................      500            33,875
SpeedFam International, Inc.+ .................      800            21,200
Unitrode Corp.+ ...............................      600            12,900
Vicor Corp.+ ..................................      600            16,275
VLSI Technology, Inc.+ ........................    1,900            44,887
Westwood One, Inc.+ ...........................      800            29,700
                                                                ----------
                                                                   391,125
                                                                ----------
Financial Services (7.6%)
AMRESCO, Inc.+ ................................    1,400            42,349
Astoria Financial Corp. .......................      500            27,875
Downey Financial Corp. ........................      700            19,906
Eaton Vance Corp. .............................      500            18,875
Interra Financial, Inc. .......................      700            48,299
JSB Financial, Inc. ...........................      300            15,019
Keystone Financial, Inc. ......................    1,000            40,250
Legg Mason, Inc. ..............................    1,000            55,937
National Auto Credit, Inc.+ ...................    1,500             7,969
Pioneer Group, Inc. ...........................      500            14,063
Piper Jaffray Companies, Inc. .................      500            18,219
Provident Financial Group, Inc. ...............    1,100            53,349
Quick & Reilly Group, Inc. ....................    1,000            42,999
Raymond James Financial, Inc. .................    1,700            67,468
Rollins Truck Leasing Corp. ...................    1,100            19,663
</TABLE>

                                See Notes to Portfolio of Investments.        61
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Portfolio of Investments--December 31, 1997
Aetna Index Plus Small Cap Portfolio (continued)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                   Number of        Market
                                                    Shares          Value
                                                 ------------   -------------
<S>                                                <C>           <C>
Financial Services (continued)
Ryland Group, Inc. .............................     400         $    9,450
SEI Investments Co. ............................     300             12,600
TCF Financial Corp. ............................   1,700             57,693
Whitney Holding Corp. ..........................     400             22,800
                                                                 ----------
                                                                    594,783
                                                                 ----------
Foods and Beverages (1.4%)
Canandaigua Wine Co., Inc., Class A+ ...........     400             22,150
Earthgrains Co. ................................     400             18,800
Express Scripts, Inc.+ .........................     200             12,000
Smithfields Foods, Inc.+ .......................   1,000             33,000
Whole Foods Market, Inc.+ ......................     400             20,450
                                                                 ----------
                                                                    106,400
                                                                 ----------
Health Services (4.6%)
Cerner Corp.+ ..................................     600             12,675
Coventry Corp.+ ................................     900             13,725
Genesis Health Ventures, Inc.+ .................     600             15,825
Integrated Health Services, Inc. ...............   2,300             71,730
Invacare Corp. .................................     500             10,875
Lincare Holdings, Inc.+ ........................     500             28,500
Magellan Health Services, Inc.+ ................     500             10,750
Mariner Health Group, Inc.+ ....................   1,600             26,000
North American Vaccine, Inc.+ ..................     600             14,963
Patterson Dental Co.+ ..........................     400             18,100
Pediatrix Medical Group, Inc.+ .................     300             12,825
Phycor, Inc.+ ..................................   1,200             32,400
Renal Care Group, Inc.+ ........................     400             12,800
Renal Treatment Centers, Inc.+ .................     500             18,063
Sierra Health Services, Inc.+ ..................     500             16,813
Universal Health Services, Inc.+ ...............     800             40,300
                                                                 ----------
                                                                    356,344
                                                                 ----------
Home Furnishings and Appliances (2.0%)
D.R. Horton, Inc. ..............................   1,000             17,375
Ethan Allen Interiors, Inc. ....................   1,500             57,843
La-Z-Boy, Inc. .................................     500             21,563
Mohawk Industries, Inc.+ .......................   2,100             46,068
Pillowtex Corp. ................................     400             13,950
                                                                 ----------
                                                                    156,799
                                                                 ----------
Hotels and Restaurants (2.3%)
Applebees International, Inc. ..................     600             10,838
CKE Restaurants, Inc. ..........................     800             33,700
Foodmaker, Inc.+ ...............................   2,100             31,631
IHOP Corp.+ ....................................     300              9,750
Landry's Seafood Restaurants, Inc.+ ............     700             16,800
Prime Hospitality Corp.+ .......................   1,200             24,450
Ruby Tuesday, Inc.+ ............................     700             18,025
Ryan's Family Steak Houses, Inc.+ ..............   2,500             21,406
Showbiz Pizza Time, Inc.+ ......................     700             16,100
                                                                 ----------
                                                                    182,700
                                                                 ----------
</TABLE>

<TABLE>
<CAPTION>
                                                   Number of        Market
                                                    Shares          Value
                                                 ------------   -------------
<S>                                                  <C>         <C>
Insurance (7.0%)
Allied Group, Inc. .............................       800       $   22,900
American Bankers Insurance Group ...............     1,100           50,530
Capital RE Corp. ...............................       400           24,825
CMAC Investment Corp. ..........................       600           36,225
Enhance Financial Services Group, Inc. .........       700           41,649
Executive Risk, Inc. ...........................       300           20,944
Fidelity National Financial, Inc. ..............       440           13,695
First American Financial Corp. .................       500           36,938
Fremont General Corp. ..........................     1,300           71,174
Frontier Insurance Group, Inc. .................     1,300           29,738
Gallagher (Arthur J.) & Co. ....................       400           13,775
Life Re Corp. ..................................       400           26,075
Mutual Risk Management Ltd. ....................     1,000           29,938
Orion Capital Corp. ............................     1,100           51,080
Protective Life Corp. ..........................       800           47,799
Selective Insurance Group, Inc. ................       800           21,600
Trenwick Group, Inc. ...........................       300           11,288
                                                                 ----------
                                                                    550,173
                                                                 ----------
Machinery and Equipment (3.3%)
Applied Industrial Technologies, Inc. ..........       600           16,050
Applied Power, Inc. ............................       400           27,600
Blount, Inc. Class A ...........................       700           18,681
Cognex Corp.+ ..................................     1,100           29,975
Global Industrial Technologies, Inc.+ ..........     1,200           20,325
Hughes Supply, Inc. ............................       300           10,481
JLG Industries, Inc. ...........................       800           11,300
Kuhlman Corp. ..................................       900           35,213
Lindsay Manufacturing Co. ......................       200            8,675
Manitowoc Co., Inc. (The) ......................       900           29,250
Regal Beloit ...................................       500           14,781
Toro Co. .......................................       300           12,788
Wabash National Corp. ..........................       500           14,219
Zero Corp. .....................................       300            8,888
                                                                 ----------
                                                                    258,226
                                                                 ----------
Media and Entertainment (1.3%)
Allen Telecom, Inc.+ ...........................       500            9,219
Carmike Cinemas, Class A+ ......................       300            8,606
Grand Casinos, Inc.+ ...........................     2,200           29,975
Hollywood Park, Inc.+ ..........................       500           11,000
K2, Inc. .......................................       700           15,925
Regal Cinemas, Inc.+ ...........................     1,000           27,875
                                                                 ----------
                                                                    102,600
                                                                 ----------
Medical Supplies (1.3%)
Ballard Medical Products .......................       500           12,125
Bio-Technology General Corp.+ ..................       900            9,675
Coherent, Inc.+ ................................       300           10,538
Fisher Scientific International ................       400           19,100
Respironics, Inc.+ .............................       400            8,950
</TABLE>

62    See Notes to Portfolio of Investments.
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Portfolio of Investments--December 31, 1997
Aetna Index Plus Small Cap Portfolio (continued)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                         Number of        Market
                                                          Shares          Value
                                                       ------------   -------------
<S>                                                      <C>           <C>
Medical Supplies (continued)
Safeskin Corp.+ ......................................     500         $   28,375
Sola International, Inc.+ ............................     500             16,250
                                                                       ----------
                                                                          105,013
                                                                       ----------
Metals and Mining (1.8%)
Amcast Industrial Corp. ..............................     400              9,175
Amcol International Corp. ............................     700             11,113
Castle (A.M.) & Co. ..................................     700             16,013
Commercial Metals Co. ................................     600             18,938
Commonwealth Industries, Inc. ........................     800             11,600
Mueller Industries, Inc.+ ............................     700             41,300
Quanex Corp. .........................................     400             11,250
Wolverine Tube, Inc.+ ................................     600             18,600
                                                                       ----------
                                                                          137,989
                                                                       ----------
Oil and Gas (4.7%)
Cabot Oil & Gas Corp. ................................     500              9,719
Camco International, Inc. ............................   1,000             63,687
Cross Timbers Oil Co. ................................     500             12,469
Daniel Industries ....................................     500              9,625
Devon Energy Corp. ...................................     900             34,650
Input/Output, Inc.+ ..................................     800             23,750
KCS Energy, Inc. .....................................     800             16,600
Offshore Logistics, Inc.+ ............................     400              8,550
Pool Energy Services Co.+ ............................   1,000             22,250
Pride International, Inc.+ ...........................   2,500             63,124
Roper Industries, Inc. ...............................     600             16,950
Snyder Oil Corp. .....................................     600             10,950
St. Mary Land & Exploration Co. ......................     300             10,500
Tuboscope Vetco International Corp.+ .................   1,700             40,906
Vintage Petroleum, Inc. ..............................   1,400             26,600
                                                                       ----------
                                                                          370,330
                                                                       ----------
Paper and Containers (1.3%)
Aptargroup, Inc. .....................................     500             27,750
Buckeye Technologies, Inc.+ ..........................     700             32,375
Caraustar Industries, Inc. ...........................     500             17,125
Schweitzer-Mauduit International, Inc. ...............     400             14,900
Zebra Technologies, Inc.+ ............................     400             11,900
                                                                       ----------
                                                                          104,050
                                                                       ----------
Pharmaceuticals (1.3%)
ICN Pharmaceuticals, Inc. ............................   1,700             82,980
Roberts Pharmaceutical Corp.+ ........................   1,500             14,344
                                                                       ----------
                                                                           97,324
                                                                       ----------
Printing and Publishing (1.6%)
Bowne & Co., Inc. ....................................     700             27,913
Merrill Corp. ........................................     900             20,925
Valassis Communications, Inc.+ .......................   2,100             77,699
                                                                       ----------
                                                                          126,537
                                                                       ----------
Retail (6.4%)
Arbor Drugs, Inc. ....................................     700             12,950
Carson Pirie Scott & Co.+ ............................     400             20,050

</TABLE>

<TABLE>
<CAPTION>
                                                         Number of        Market
                                                          Shares          Value
                                                       ------------   -------------
<S>                                                       <C>          <C>
Retail (continued)
Casey's General Stores, Inc. .........................      500        $   12,688
Dress Barn, Inc.+ ....................................      900            25,538
Eagle Hardware & Garden, Inc.+ .......................      800            15,500
Fabri-Centers of America, Class A+ ...................      500            11,156
Footstar, Inc.+ ......................................    1,500            40,313
Juno Lighting, Inc. ..................................      500             8,750
Mens Wearhouse, Inc.+ ................................      600            20,850
Michaels Stores, Inc.+ ...............................      800            23,400
O'Reilly Automotive, Inc.+ ...........................      400            10,500
Pier 1 Imports, Inc. .................................    1,800            40,725
Proffitt's, Inc.+ ....................................    1,100            31,281
Ross Stores, Inc. ....................................    1,900            69,112
Russ Berrie & Co., Inc. ..............................    1,200            31,500
Shopko Stores, Inc.+ .................................    1,400            30,450
Sports Authority, Inc. (The)+ ........................      600             8,850
Stein Mart, Inc.+ ....................................      600            16,050
Stride Rite Corp. ....................................    1,300            15,600
Tech Data Corp.+ .....................................      900            34,988
Williams-Sonoma, Inc.+ ...............................      500            20,938
                                                                       ----------
                                                                          501,189
                                                                       ----------
Telecommunications (1.0%)
Boston Technology, Inc.+ .............................      700            17,588
Dialogic Corp.+ ......................................      300            13,125
Digital Microwave Corp.+ .............................      700            10,150
P-Com, Inc.+ .........................................      800            13,800
Tel-Save Holdings, Inc.+ .............................    1,200            23,850
                                                                       ----------
                                                                           78,513
                                                                       ----------
Transportation (3.6%)
Air Express International Corp. ......................      600            18,300
American Freightways Corp.+ ..........................      800             7,900
Arkanas Best Corp.+ ..................................    1,000             9,750
Comair Holdings, Inc. ................................    1,800            43,424
Expeditors International of Washington, Inc. .........      600            23,100
Halter Marine Group, Inc.+ ...........................      800            23,100
Heartland Express, Inc.+ .............................      600            16,125
Landstar Systems, Inc.+ ..............................      300             7,913
M.S. Carriers, Inc.+ .................................      500            12,438
Pittston Burlington Group ............................    1,100            28,875
U.S. Freightways Corp. ...............................    1,000            32,500
Werner Enterprises, Inc. .............................    1,000            20,500
Yellow Corp.+ ........................................    1,500            37,688
                                                                       ----------
                                                                          281,613
                                                                       ----------
Utilities--Electric (2.6%)
Aquarion Co. .........................................      300            10,369
Central Hudson Gas & Electric Co. ....................      300            13,163
Central Vermont Public Service .......................      600             9,150
CILCORP, Inc. ........................................      300            14,663
Commonwealth Energy System Co. .......................    1,100            36,575
Eastern Utilities Associates .........................      500            13,125
Interstate Power Co. .................................      300            11,231
</TABLE>

                                   See Notes to Portfolio of Investments.     63
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Portfolio of Investments--December 31, 1997
Aetna Index Plus Small Cap Portfolio (continued)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                Number of       Market
                                                 Shares         Value
                                               ----------   -------------
<S>                                               <C>        <C>
Utilities--Electric (continued)
Orange & Rockland Utilities, Inc. ............      400      $   18,625
Sierra Pacific Resources .....................      800          30,000
TNP Enterprises, Inc. ........................      300           9,975
United Illuminating Co. ......................      400          18,375
United Water Resources, Inc. .................    1,000          19,563
                                                             ----------
                                                                204,814
                                                             ----------
Utilities--Oil and Gas (2.5%)
Atmos Energy Corp. ...........................      500          15,125
Connecticut Energy Corp. .....................      300           9,038
Energen Corp. ................................      400          15,900
KN Energy, Inc. ..............................      800          43,199
New Jersey Resources Corp. ...................      500          20,031
Northwest Natural Gas Co. ....................      600          18,600
Piedmont Natural Gas, Inc. ...................      800          28,750
Public Service Co. of North Carolina .........      400           9,150
Southwest Gas Corp. ..........................      500           9,344
Wicor, Inc. ..................................      500          23,219
                                                             ----------
                                                                192,356
                                                             ----------
Utilities--Water (0.2%)
Philadelphia Suburban Corp. ..................      400          11,775
                                                             ----------
Total Common Stocks (cost $7,377,995)                         7,697,220
                                                             ==========
</TABLE>




<TABLE>
<CAPTION>
                                                                           Principal        Market
                                                                             Amount         Value
                                                                          -----------   -------------
<S>                                                                       <C>           <C>
Short-Term Investments (1.6%)
Federal Home Loan Bank, Comm. Paper, 4.90%,
  01/02/98                                                                $127,000       $  127,000
                                                                                         ----------
Total Short-Term Investments
  (cost $127,000)                                                                           127,000
                                                                                         ----------
TOTAL INVESTMENTS (cost $7,504,995)(a)                                                    7,824,220
Other assets less liabilities                                                                (6,959)
                                                                                         ----------
Total Net Assets                                                                         $7,817,261
                                                                                         ==========
Notes to Portfolio of Investments
(a) The cost of investments for federal income tax purposes is identical.
Unrealized gains and losses, based on identified tax cost at December 31, 1997,
are as follows:
Unrealized gains ........................................................                $  384,066
Unrealized losses .......................................................                   (64,841)
                                                                                         ----------
 Net unrealized gain ....................................................                $  319,225
                                                                                         ==========
</TABLE>

+ Non-income producing security.
Category percentages are based on net assets.

64     See Notes to Financial Statements.
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Statement of Assets and Liabilities--December 31, 1997
Aetna Index Plus Small Cap Portfolio
- --------------------------------------------------------------------------------


<TABLE>
<S>                                                                                           <C>
Assets:
Investments, at market value .............................................................    $7,824,220
Cash .....................................................................................           793
Receivable for:
 Dividends and interest ..................................................................         1,486
                                                                                              ----------
   Total assets ..........................................................................     7,826,499
                                                                                              ----------
Liabilities:
Payable for:
 Dividends to shareholders ...............................................................         7,500
Accrued investment advisory fees .........................................................         1,159
Accrued administrative services fees .....................................................           579
                                                                                              ----------
   Total liabilities .....................................................................         9,238
                                                                                              ----------
 NET ASSETS ..............................................................................    $7,817,261
                                                                                              ==========
Net assets represented by:
Paid-in capital ..........................................................................    $7,500,000
Net unrealized gain on investments .......................................................       319,225
Distributions in excess of net investment income .........................................        (1,964)
                                                                                              ----------
 NET ASSETS ..............................................................................    $7,817,261
                                                                                              ==========
Capital Shares, $0.001 par value:
Outstanding ..............................................................................       750,000
Net asset value, offering and redemption price per share (net assets divided by shares        $   10.423
  outstanding)
Cost of investments ......................................................................    $7,504,995
</TABLE>


                                           See Notes to Financial Statements. 65
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Statement of Operations--Period from December 19, 1997 to December 31, 1997
Aetna Index Plus Small Cap Portfolio
- --------------------------------------------------------------------------------
<TABLE>
<S>                                                                           <C>
Investment Income:
Dividends ................................................................    $  1,486
Interest .................................................................       5,788
                                                                              --------
   Total investment income ...............................................       7,274
                                                                              --------
Expenses:
Investment advisory fees .................................................       1,159
Administrative services fees .............................................         579
                                                                              --------
   Total expenses ........................................................       1,738
                                                                              --------
Net investment income ....................................................       5,536
                                                                              --------
Net Realized and Unrealized Gain (Loss):
Net change in unrealized gain or loss on:
 Investments .............................................................     319,225
                                                                              --------
   Net change in unrealized gain or loss on investments ..................     319,225
                                                                              --------
Net realized and change in unrealized gain (loss) on investments .........     319,225
                                                                              --------
Net increase in net assets resulting from operations .....................    $324,761
                                                                              ========
</TABLE>


66  See Notes to Financial Statements.
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Statement of Changes in Net Assets
Aetna Index Plus Small Cap Portfolio
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                           Period from
                                                                                        December 19, 1997
                                                                                       to December 31, 1997
                                                                                      ---------------------
<S>                                                                                        <C>
Operations:
Net investment income .............................................................        $    5,536
Net change in unrealized gain or loss on investments ..............................           319,225
                                                                                           ----------
  Net increase in net assets resulting from operations ............................           324,761
                                                                                           ----------
Distributions to Shareholders:
From net investment income ........................................................            (7,500)
                                                                                           ----------
  Decrease in net assets from distributions to shareholders .......................            (7,500)
                                                                                           ----------
Fund Share Transactions:
Proceeds from shares sold .........................................................         7,500,000
                                                                                           ----------
  Net increase in net assets from fund share transactions .........................         7,500,000
                                                                                           ----------
Net change in net assets ..........................................................         7,817,261
Net assets:
Beginning of period ...............................................................                --
                                                                                           ----------
End of period .....................................................................        $7,817,261
                                                                                           ==========
End of period net assets includes distributions in excess of net investment income         $   (1,964)
                                                                                           ==========
Share Transactions:
Number of shares sold .............................................................           750,000
                                                                                           ----------
  Net increase ....................................................................           750,000
                                                                                           ==========
</TABLE>


                                           See Notes to Financial Statements. 67
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Notes to Financial Statements--December 31, 1997
Aetna Index Plus Small Cap Portfolio
- --------------------------------------------------------------------------------

1. Organization

Aetna Variable Portfolios, Inc. (Fund) is registered under the Investment
Company Act of 1940 as an open-end management investment company. It was
organized under the laws of Maryland on June 4, 1996. The Articles of
Incorporation permit the Fund to offer separate Portfolios each of which has its
own investment objective, policies and restrictions.

The Fund offers eleven Portfolios, one of which, Aetna Index Plus Small Cap
Portfolio (Portfolio), which commenced operations on December 19, 1997, is
described in this report.

The Portfolio seeks to outperform the total return performance of publicly
traded common stocks represented by the Standard & Poor's (S&P) 600 Small Cap
Index, a stock market index composed of 600 common stocks selected by the S&P.

Shares of the Portfolio are owned by insurance companies as depositors of
separate accounts which are used to fund variable annuity contracts and variable
life insurance policies. Currently, all shares are held by separate accounts of
Aetna Life Insurance and Annuity Company (ALIAC) and its subsidiary, Aetna
Insurance Company of America.

ALIAC serves as the Investment Adviser and principal underwriter to the
Portfolio. ALIAC is an indirect wholly-owned subsidiary of Aetna Retirement
Services, Inc. which is in turn a wholly-owned subsidiary of Aetna Inc. Aeltus
Investment Management, Inc. (Aeltus), an affiliate of ALIAC, is employed as a
subadviser to the Portfolio.


2. Summary of Significant Accounting Policies

A. Valuation of Investments

The accompanying financial statements of the Portfolio have been prepared in
accordance with generally accepted accounting principles. The preparation of
financial statements in conformity with generally accepted accounting principles
requires management to make estimates and assumptions that affect amounts
reported therein. Although actual results could differ from these estimates, any
such differences are expected to be immaterial to the net assets of the
Portfolio.

Investments are stated at market values based upon closing sales prices as
reported on national securities exchanges or for over-the-counter securities, at
the mean of the bid and asked prices. Short-term investments maturing in more
than sixty days for which market quotations are readily available are valued at
current market value. Short-term investments maturing in less than sixty days
are valued at amortized cost, which when combined with accrued interest,
approximates market value. Securities for which market quotations are not
considered to be readily available are valued using methods approved by the
Board of Directors.


B. Federal Income Taxes

As a qualified regulated investment company, the Portfolio is relieved of
federal income taxes by distributing all of its net taxable investment income
and capital gains, if any, in compliance with the applicable provisions of the
Internal Revenue Code.


C. Distributions

The Portfolio distributes all of its net investment income and capital gains, if
any, to shareholders annually. Distributions from net investment income are
based on taxable net income. Distributions are recorded on the ex-dividend date.
Income and capital gain distributions are determined in accordance with income
tax regulations which may differ from generally accepted accounting principles.
For the period ended December 31, 1997, there were no differences.


D. Other

Investment transactions are accounted for on the day following trade date,
except same day settlements which are accounted for on trade date. Interest
income is recorded on an accrual basis. Discounts and premiums on securities
purchased are accreted or amortized, respectively, over the life of the
security. Dividend income and stock splits are recorded on the ex-dividend date.
Realized gains and losses from investment transactions are determined on an
identified cost basis.


68
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Notes to Financial Statements--December 31, 1997
Aetna Index Plus Small Cap Portfolio (continued)
- --------------------------------------------------------------------------------

3. Investment Advisory Fee and Other Expenses

The Portfolio pays the Investment Adviser a monthly fee at an annual rate of
0.40% of its average daily net assets.

Under the terms of an Administrative Services Agreement, ALIAC acts as
administrator and provides all administrative services necessary for the
Portfolio's operations and is responsible for the supervision of the Portfolio's
other service providers. ALIAC also assumes all ordinary, recurring costs of the
Portfolio, such as custodian fees, directors' fees, transfer agent costs and
accounting expenses. For these services, ALIAC receives an annual fee, payable
monthly, at a rate of 0.20% of the average daily net assets of the Portfolio.

Under the terms of a Subadvisory Agreement among the Porfolio, ALIAC and Aeltus,
Aeltus supervises the investment and reinvestment of cash and securities and
provides certain related administrative services to the Portfolio in exchange
for a fee (payable by ALIAC) of up to 0.30% of average daily net assets of the
portfiolio. For the period ended December 31, 1997, ALIAC paid Aeltus $869 in
accordance with the terms of the Subadvisory Agreement.


4. Purchases of Investment Securities

Purchases of investment securities, excluding short-term investments, for the
period ended December 31, 1997, were $7,377,995.


                                                                              69
    
<PAGE>

   
Aetna Variable Portfolios, Inc.
Financial Highlights
Aetna Index Plus Small Cap Portfolio
- --------------------------------------------------------------------------------

Selected data for a fund share outstanding throughout the period.

<TABLE>
<CAPTION>
                                                                                 Period from
                                                                              December 19, 1997
                                                                             to December 31, 1997
                                                                            ---------------------
<S>                                                                             <C>
Net asset value, beginning of period ....................................       $  10.000
                                                                                ---------
Income from investment operations:
 Net investment income ..................................................           0.007
 Net realized and unrealized gain on investments ........................           0.426
                                                                                ---------
   Total from investment operations .....................................           0.433
                                                                                ---------
Less distributions:
 From net investment income .............................................          (0.010)
                                                                                ---------
   Total distributions ..................................................          (0.010)
                                                                                ---------
Net asset value, end of period ..........................................       $  10.423
                                                                                =========
Total return* ...........................................................            4.33%
Net assets, end of period (000's) .......................................       $   7,817
Ratio of total expenses to average net assets ...........................            0.60%(1)
Ratio of net investment income to average net assets ....................            1.90%(1)
Average commission rate paid per share on purchases of equity securities        $  0.0797
</TABLE>

(1) Annualized.
* The total return percentage does not reflect any separate account charges
  under variable annuity contracts and life policies.

70  See Notes to Financial Statements.
    
<PAGE>

   

- --------------------------------------------------------------------------------

                         Independent Auditors' Report


The Board of Directors and Shareholders
Aetna Variable Portfolios, Inc.:

We have audited the accompanying statement of assets and liabilities of Aetna
Index Plus Small Cap Portfolio, a portfolio of Aetna Variable Portfolios, Inc.
(the Portfolio), including the portfolio of investments, as of December 31,
1997, and the related statements of operations, changes in net assets and the
financial highlights for the period from December 19, 1997 (date of commencement
of operations) to December 31, 1997. These financial statements and financial
highlights are the responsibility of the Portfolio's management. Our
responsibility is to express an opinion on these financial statements and
financial highlights based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements and financial highlights are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements and
financial highlights. Our procedures included confirmation of securities owned
as of December 31, 1997, by correspondence with the custodian. An audit also
includes assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for our
opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of Aetna
Index Plus Small Cap Portfolio, as of December 31, 1997, the results of its
operations, changes in its net assets and financial highlights for the period
from December 19, 1997 to December 31, 1997, in conformity with generally
accepted accounting principles.



                                              /s/ KPMG Peat Marwick LLP
                                              KPMG Peat Marwick LLP

Hartford, Connecticut
February 13, 1998





    
X.SAIAET-98-1                                                October 1998

                                                                              71
<PAGE>

                                     PART C

                                OTHER INFORMATION

Item 24.  Financial Statements and Exhibits

       (a)    Financial Statements:

              (1)     Included in Part A:

                        Financial Highlights

              (2)(i)  Incorporated by reference in Part B to the Fund's Annual
                      Report dated December 31, 1997 on Form N-30D (File No.
                      811-7651), as filed electronically with the Securities and
                      Exchange Commission on March 5, 1998 (Accession No.
                      0000950146-98-000359):

                           Audited Financial Statements for Aetna Variable Index
                           Plus Portfolio(1), Aetna Variable Small Company
                           Portfolio(2), Aetna Variable Capital Appreciation
                           Portfolio(3) and Aetna Variable Growth Portfolio(4)
                           as of December 31, 1997, which include the following:

                           Portfolios of Investments

                           Statements of Assets and Liabilities as of December
                           31, 1997

                           Statements of Operations for the year ended December
                           31, 1997

                           Statements of Changes in Net Assets for the year
                             ended December 31, 1997 and the periods ended
                             December 31, 1996

                           Notes to Financial Statements

                           Independent Auditors' Reports

                               1. Renamed Aetna Index Plus Large Cap VP
                                  effective May 1, 1998.

                               2. Renamed Aetna Small Company VP effective May
                                  1, 1998.

                               3. Renamed Aetna Value Opportunity VP effective
                                  May 1, 1998.

                               4. Renamed Aetna Growth VP effective May 1, 1998.

                 (ii) Included in Part B:

                           Audited Financial Statements as of December 31, 1997,
                           which include the following:

                           Aetna High Yield Portfolio(1)

                             Portfolio of Investments

                             Statement of Assets and Liabilities as of December
                               31, 1997

                             Statements of Operations and Changes in Net Assets
                               for the period from December 10, 1997 to December
                               31, 1997

                             Notes to Financial Statements

                             Independent Auditors' Report

                           Aetna Index Plus Bond Portfolio(2)

                             Portfolio of Investments

                             Statement of Assets and Liabilities as of December
                               31, 1997
<PAGE>

                             Statements of Operations and Changes in Net Assets
                               for the period from December 18, 1997 to December
                               31, 1997

                             Notes to Financial Statements

                             Independent Auditors' Report

                           Aetna Index Plus Mid Cap Portfolio(3)

                             Portfolio of Investments

                             Statement of Assets and Liabilities as of December
                               31, 1997

                             Statements of Operations and Changes in Net Assets
                               for the period from December 15, 1997 to December
                               31, 1997

                             Notes to Financial Statements

                             Independent Auditors' Report

                           Aetna Index Plus Small Cap Portfolio(4)

                             Portfolio of Investments

                             Statement of Assets and Liabilities as of December
                               31, 1997

                             Statements of Operations and Changes in Net Assets
                               for the period from December 19, 1997 to December
                               31, 1997

                             Notes to Financial Statements

                             Independent Auditors' Report

                           Aetna International Portfolio(5)

                             Portfolio of Investments

                             Statement of Assets and Liabilities as of December
                               31, 1997

                             Statements of Operations and Changes in Net Assets
                               for the period from December 22, 1997 to December
                               31, 1997

                             Notes to Financial Statements

                             Independent Auditors' Report

                           Aetna Mid Cap Portfolio(6)

                             Portfolio of Investments

                             Statement of Assets and Liabilities as of December
                               31, 1997

                             Statements of Operations and Changes in Net Assets
                               for the period from December 17, 1997 to December
                               31, 1997

                             Notes to Financial Statements

                             Independent Auditors' Report

                           Aetna Real Estate Securities Portfolio(7)

                             Portfolio of Investments

                             Statement of Assets and Liabilities as of December
                               31, 1997

                             Statements of Operations and Changes in Net Assets
                               for the period from December 16, 1997 to December
                               31, 1997

                             Notes to Financial Statements

                             Independent Auditors' Report

                               1. Renamed Aetna High Yield VP effective May 1,
                                  1998.

                               2. Renamed Aetna Index Plus Bond VP effective May
                                  1, 1998.
<PAGE>

                               3. Renamed Aetna Index Plus Mid Cap VP effective
                                  May 1, 1998.

                               4. Renamed Aetna Index Plus Small Cap VP
                                  effective May 1, 1998.

                               5. Renamed Aetna International VP effective May
                                  1, 1998.

                               6. Renamed Aetna Mid Cap VP effective May 1,
                                  1998.

                               7. Renamed Aetna Real Estate Securities VP
                                  effective May 1, 1998.

                      (iii) Incorporated by reference in Part B to the Fund's
                      Semi-annual Reports dated June 30, 1998, as filed
                      electronically with the Securities and Exchange Commission
                      on September 2, 1998 and September 3, 1998 (File Nos.
                      811-7651) (Accession Nos. 0000950146-98-001491 and
                      0000950146-98-001507, respectively):

                           Unaudited Financial Statements for Aetna Index Plus
                           Large Cap VP, Aetna Small Company VP, Aetna Value
                           Opportunity VP, Aetna Growth VP, Aetna High Yield VP,
                           Aetna Index Plus Bond VP, Aetna Index Plus Mid Cap
                           VP, Aetna Index Plus Small Cap VP, Aetna
                           International VP, Aetna Mid Cap VP and Aetna Real
                           Estate Securities VP for the period ended June 30,
                           1998 which include the following:

                               Portfolios of Investments

                               Statements of Assets and Liabilities as of June
                                 30, 1998

                               Statements of Operations for the six month period
                                 ended June 30, 1998

                               Statements of Changes in Net Assets for the six
                                 month period ended June 30, 1998 and the
                                 periods ended December 31, 1997

                               Notes to Financial Statements

     (b) Exhibits

         (1)(a)   Articles of Incorporation (June 4, 1996)(1)

         (1)(b)   Articles of Amendment (October 15, 1996)(2)

         (1)(c)   Articles Supplementary (October 29, 1997)(3)

         (1)(d)   Articles of Amendment (May 1, 1998)(4)

         (2)      Amended Bylaws(2)

         (3)      Not applicable

         (4)      Instruments Defining Rights of Holders (set forth in the
                  Articles of Incorporation which are incorporated by
                  reference)(1)

         (5)(a)   Investment Advisory Agreement between Aeltus Investment
                  Management, Inc. ("Aeltus") and Aetna Variable Portfolios,
                  Inc., on behalf of Aetna Value Opportunity VP, Aetna Growth
                  VP, Aetna Small Company VP, Aetna Index Plus Large Cap VP,
                  Aetna High Yield VP, Aetna Index Plus Bond VP, Aetna Index
                  Plus Mid Cap VP, Aetna Index Plus Small Cap VP, Aetna
                  International VP, Aetna Mid Cap VP and Aetna Real Estate
                  Securities VP(3)

         (5)(b)   Subadvisory Agreement between Bradley, Foster & Sargent, Inc.
                  and Aetna Variable Portfolios, Inc., on behalf of Aetna Value
                  Opportunity VP

         (6)      Underwriting Agreement between Aetna Variable Portfolios, Inc.
                  and Aetna Life Insurance and Annuity Company(2)

         (7)      Directors' Deferred Compensation Plan(3)

         (8)(a)   Custodian Agreement between Aetna Variable Portfolios, Inc.
                  and Mellon Bank, N.A. for Aetna Value Opportunity VP, Aetna
                  Growth VP, Aetna Index Plus Large Cap VP and Aetna Small
                  Company VP(2)
<PAGE>

         (8)(b)   Amendment to Custodian Agreement between Aetna Variable
                  Portfolios, Inc. and Mellon Bank, N.A. for Aetna Index Plus
                  Bond VP, Aetna Index Plus Mid Cap VP, Aetna Mid Cap VP, Aetna
                  Index Plus Small Cap VP, Aetna High Yield VP and Aetna Real
                  Estate Securities VP(3)

         (8)(c)   Custodian Agreement between Aetna Variable Portfolios, Inc.
                  and Brown Brothers Harriman & Co. for Aetna International
                  VP(4)

         (9)(a)   Administrative Services Agreement between Aeltus and Aetna
                  Variable Portfolios, Inc., on behalf of Aetna Value
                  Opportunity VP, Aetna Growth VP, Aetna Small Company VP, Aetna
                  Index Plus Large Cap VP, Aetna High Yield VP, Aetna Index Plus
                  Bond VP, Aetna Index Plus Mid Cap VP, Aetna Index Plus Small
                  Cap VP, Aetna International VP, Aetna Mid Cap VP and Aetna
                  Real Estate Securities VP(3)

         (9)(b)   License Agreement(2)

         (10)     Opinion and Consent of Counsel

         (11)     Consent of Independent Auditors

         (12)     Not applicable

         (13)(a)  Agreement re: Initial Contribution to Working Capital for
                  Aetna Value Opportunity VP, Aetna Growth VP, Aetna Index Plus
                  Large Cap VP and Aetna Small Company VP(2)

         (13)(b)  Agreement re: Initial Contribution to Working Capital for
                  Aetna Index Plus Bond VP, Index Plus Mid Cap VP, Aetna Mid Cap
                  VP, Index Plus Small Cap VP, Aetna High Yield VP, Aetna Real
                  Estate Securities VP and Aetna International VP(5)

         (14)     Not applicable

         (15)     Not applicable

         (16)     Schedule for Computation of Performance Data(2)

         (17)     See exhibit 27 below

         (18)     Not applicable

         (19)(a) Power of Attorney (December 10, 1997)(6)

         (19)(b)  Power of Attorney (June 24, 1998)(7)

         (19)(c)  Power of Attorney (September 29, 1998)(8)

         (19)(d)  Authorization for Signatures(5)

         (27)     Financial Data Schedule

1.   Incorporated by reference to the Registration Statement on Form N-1A (File
     No. 333-05173), as filed electronically with the Securities and Exchange
     Commission on June 4, 1996 (Accession No. 0000928389-96-000122).

2.   Incorporated by reference to Post-Effective Amendment No. 1 to Registration
     Statement on Form N-1A (File No. 333-05173), as filed electronically on
     March 7, 1997 (Accession No. 0000950146-97-000336).

3.   Incorporated by reference to Post-Effective Amendment No. 3 to Registration
     Statement on Form N-1A (File No. 333-05173), as filed electronically on
     February 26, 1998 (Accession No. 0000950146-98-000289).

4.   Incorporated by reference to Post-Effective Amendment No. 4 to Registration
     Statement on Form N-1A (File No. 333-05173), as filed electronically on
     April 27, 1998 (Accession No. 0000950146-98-000686).

5.   Incorporated by reference to Post-Effective Amendment No. 2 to Registration
     Statement on Form N-1A (File No. 333-05173), as filed electronically on
     September 26, 1997 (Accession No. 0000950146-97-001480).
<PAGE>

6.   Incorporated by reference to Post-Effective Amendment No. 24 to
     Registration Statement on Form N-1A (File No. 33-41694), as filed
     electronically on January 16, 1998 (Accession No. 0000950146-98-000093).

7.   Incorporated by reference to Post-Effective Amendment No. 26 to
     Registration Statement on Form N-1A (File No. 33-41694), as filed
     electronically on June 29, 1998 (Accession No. 0000950146-98-001122).

8.   Incorporated by reference to Post-Effective Amendment No. 28 to
     Registration Statement on Form N-1A (File No. 33-41694), as filed
     electronically on September , 1998 (Accession No. 0000950146-98- ).

<PAGE>

Item 25.      Persons Controlled by or Under Common Control

       Registrant is a Maryland corporation for which separate financial
       statements are filed. As of August 31, 1998, Aetna Life Insurance Company
       owned 77.03% of Aetna International VP's outstanding voting securities
       and Aetna Life Insurance and Annuity Company ("Aetna") had a controlling
       interest in the following portfolios of the Registrant:

<TABLE>
<CAPTION>
                                                         % Aetna
             <S>                                          <C>
             Aetna Value Opportunity VP                   92.26%
             Aetna Growth VP                              94.05%
             Aetna Index Plus Large Cap VP                96.28%
             Aetna Small Company VP                       95.19%
             Aetna Index Plus Bond VP                     100.00%
             Aetna Index Plus Mid Cap VP                  100.00%
             Aetna Mid Cap VP                             100.00%
             Aetna Index Plus Small Cap VP                100.00%
             Aetna High Yield VP                          100.00%
             Aetna Real Estate Securities VP              99.38%
</TABLE>

       Aetna and Aetna Life Insurance Company are indirect wholly-owned
subsidiaries of Aetna Inc.

       A list of all persons directly or indirectly under common control with
       the Registrant and a list which indicates the principal business of each
       such company referenced in the diagram are incorporated herein by
       reference to Item 26 of the Registration Statement on Form N-4 (File No.
       333-01107), as filed electronically with the Securities and Exchange
       Commission on September 10, 1998 (Accession No.
       0000950146-98-001550).

Item 26. Number of Holders of Securities

<TABLE>
<CAPTION>
              (1) Title of Class           (2) Number of Record Holders
                                                 as of August 31, 1998
<S>                                                        <C>
Aetna Value Opportunity VP                                 2
Aetna Growth VP                                            2
Aetna Index Plus Large Cap VP                              2
Aetna Small Company VP                                     2
Aetna Index Plus Bond VP                                   3
Aetna Index Plus Mid Cap VP                                3
Aetna Mid Cap VP                                           2
Aetna Index Plus Small Cap VP                              3
Aetna High Yield VP                                        3
Aetna Real Estate Securities VP                            4
Aetna International VP                                     5
</TABLE>

<PAGE>

Item 27. Indemnification

       Article 10, Section (iv) of the Registrant's Articles of Incorporation,
       which are incorporated by reference to Registrant's Registration
       Statement on Form N-1A (File No. 333-05173), as filed electronically on
       June 4, 1996 (Accession No. 0000950146-96-000122), provides for
       indemnification of directors and officers. In addition, the Registrant's
       officers and directors are covered under a directors and officers errors
       and omissions liability insurance policy issued by Gulf Insurance Company
       which expires October 1, 1999.

       Section XI.B of the Administrative Services Agreement filed herewith as
       Exhibit 9(a) provides for indemnification of the Administrator.

       Reference is also made to Section 2-418 of the Corporations and
       Associations Article of the Annotated Code of Maryland which provides
       generally that (1) a corporation may (but is not required to) indemnify
       its directors for judgments, fines and expenses in proceedings in which
       the director is named a party solely by reason of being a director,
       provided the director has not acted in bad faith, dishonestly or
       unlawfully, and provided further that the director has not received any
       "improper personal benefit"; and (2) that a corporation must (unless
       otherwise provided in the corporation's charter or articles of
       incorporation) indemnify a director who is successful on the merits in
       defending a suit against him by reason of being a director for
       "reasonable expenses." The statutory provisions are not exclusive; i.e.,
       a corporation may provide greater indemnification rights than those
       provided by statute.

Item 28.  Business and Other Connections of Investment Adviser

       The investment adviser, Aeltus Investment Management, Inc. ("Aeltus"), is
       registered as an investment adviser with the Securities and Exchange
       Commission. In addition to serving as investment adviser and
       administrator for the Registrant, Aeltus acts as investment adviser and
       administrator for Aetna Variable Fund, Aetna Income Shares, Aetna
       Variable Encore Fund, Aetna Balanced VP, Inc., Aetna GET Fund, Aetna
       Generation Portfolios, Inc., and Aetna Series Fund, Inc. (all management
       investment companies registered under the Investment Company Act of 1940
       (the "1940 Act")). It also acts as investment adviser to certain private
       accounts.

       The following table summarizes the business connections of the directors 
       and principal officers of the investment adviser.

<TABLE>
<CAPTION>
- ----------------------------- -------------------------------- ---------------------------------------------------------
 Name                          Positions and Offices            Other Principal Position(s) Held
                               with Investment Adviser          Since Oct. 31, 1995/Addresses*/**

- ----------------------------- -------------------------------- ---------------------------------------------------------
<S>                            <C>                              <C>
 John Y. Kim                   Director, President, Chief       Director (since February 1995) -- Aetna Life Insurance
                               Executive Officer, Chief         and Annuity Company; Senior Vice President (since
                               Investment Officer               September 1994) -- Aetna Life Insurance and Annuity
                                                                Company.
<PAGE>

 J. Scott Fox                  Director, Managing Director,     Vice President (since April 1997) -- Aetna Retirement
                               Chief Operating Officer, Chief   Services, Inc.; Director and Senior Vice President
                               Financial Officer                (March 1997 - February 1998) -- Aetna Life Insurance
                                                                and Annuity Company; Managing Director, Chief Operating
                                                                Officer, Chief Financial Officer, Treasurer (April 1994 -
                                                                March 1997) -- Aeltus Investment Management, Inc.

 Thomas J. McInerney           Director                         President (since August 1997) -- Aetna Retirement
                                                                Services, Inc.; Director and President (since September
                                                                1997) -- Aetna Life Insurance and Annuity Company;
                                                                Executive Vice President (since August 1997) -- Aetna
                                                                Inc.; Vice President, Strategy (March 1997 - August
                                                                1997) -- Aetna Inc.; Vice President, Marketing and
                                                                Sales (December 1996 - March 1997) -- Aetna U.S.
                                                                Healthcare; Vice President, National Accounts (April
                                                                1996 - December 1996) -- Aetna U.S. Healthcare; Vice
                                                                President, Strategy, Finance, & Administration (July
                                                                1995 - April 1996) -- Aetna Inc.

 Catherine H. Smith            Director                         Director, Senior Vice President and Chief Financial
                                                                Officer (since February 1998) -- Aetna Life Insurance
                                                                and Annuity Company; Chief Financial Officer (since
                                                                February 1998) -- Aetna Retirement Services, Inc.; Vice
                                                                President, Strategy, Finance and Administration,
                                                                Financial Relations (September 1996 - February 1998) --
                                                                Aetna Inc.; Chief of Staff, Health/Group Life, Strategy
                                                                and Communication (April 1993 - September 1996) --
                                                                Aetna U.S. Healthcare.

 Lennart A. Carlson            Managing Director, Fixed         Managing Director (since January 1996) -- Aeltus Trust
                               Income Investments               Company.

<PAGE>

 Steven C. Huber               Managing Director, Fixed         Portfolio Manager (August 1991 - August 1996) -- Aetna
                               Income Investments               Life Insurance and Annuity Company; Managing Director
                                                                (since August 1996) -- Aeltus Trust Company.

 Brian K. Kawakami             Vice President, Chief            Chief Compliance Officer & Director (since January
                               Compliance Officer               1996) -- Aeltus Trust Company; Chief Compliance Officer
                                                                (since August 1993) -- Aeltus Capital, Inc.

 Neil Kochen                   Managing Director, Product       Managing Director (since April 1996) -- Aeltus Trust
                               Development                      Company; Managing Director (since August 1996) --
                                                                Aeltus Capital, Inc.; Managing Director (July 1994 -
                                                                August 1996) -- Aetna Life Insurance and Annuity
                                                                Company.

 Frank Litwin                  Managing Director, Retail        Vice President, Strategic Marketing (April, 1992 -
                               Marketing and Sales              August, 1997) -- Fidelity Investments Institutional
                                                                Services Company.

 Kevin M. Means                Managing Director, Equity        Managing Director (July 1994 - August 1996) -- Aetna
                               Investments                      Life Insurance and Annuity Company; Managing Director
                                                                (since August 1996) -- Aeltus Trust Company.

 L. Charles Meythaler          Managing Director, Institutional Director (since July 1997) -- Aeltus Trust Company;
                               Marketing                        Managing Director (since June 1997) -- Aeltus Trust
                               and Sales                        Company; President (June 1993 - April 1997) -- New
                                                                England Investment Association.

 Jeanne Wong-Boehm             Managing Director, Fixed         Portfolio Manager (March 1982 - August 1996) -- Aetna
                               Income Investments               Life Insurance and Annuity Company; Portfolio Manager
                                                                (March 1982 - August 1996) -- Aetna Inc.; Managing
                                                                Director (since August 1996) -- Aeltus Trust Company.
</TABLE>

*    Except with respect to Mr. McInerney and Ms. Smith, the principal business
     address of each person named is 242 Trumbull Street, Hartford, Connecticut
     06103-1205. The address of Mr. McInerney and Ms. Smith is 151 Farmington
     Avenue, Hartford, Connecticut 06156.
<PAGE>

**   Certain officers and directors of the investment adviser currently hold (or
     have held during the past two years) other positions with affiliates of the
     Registrant that are not deemed to be principal positions.

For information regarding Bradley, Foster & Sargent, Inc. (Bradley), the
subadviser for Aetna Value Opportunity VP, reference is hereby made to the
section entitled "Subadviser" in the supplements dated October 1, 1998 (filed
herewith) to the Prospectus dated May 1, 1998 and the Statement of Additional
Information dated May 1, 1998. For information as to the business, profession,
vocation or employment of a substantial nature of each of the officers of
Bradley, reference is hereby made to the current Form ADV (File No. 801-46616)
of Bradley filed under the Investment Advisers Act of 1940, incorporated herein
by reference.

Item 29. Principal Underwriters

     (a) In addition to serving as the principal underwriter for the Registrant,
         Aetna also acts as the principal underwriter for Aetna Variable Fund,
         Aetna Income Shares, Aetna Variable Encore Fund, Aetna Balanced VP,
         Inc., Aetna GET Fund and Aetna Generation Portfolios, Inc. and as
         investment adviser, principal underwriter and administrator for
         Portfolio Partners, Inc. (all management investment companies
         registered under the 1940 Act). Additionally, Aetna acts as the
         principal underwriter and depositor for Variable Annuity Account B of
         Aetna, Variable Annuity Account C of Aetna, Variable Annuity Account G
         of Aetna, and Variable Life Account B of Aetna (separate accounts of
         Aetna registered as unit investment trusts under the 1940 Act). Aetna
         is also the principal underwriter for Variable Annuity Account I of
         Aetna Insurance Company of America ("AICA") (a separate account of AICA
         registered as a unit investment trust under the 1940 Act).

     (b) The following are the directors and principal officers of the
Underwriter:

<TABLE>
<CAPTION>
           Name and Principal            Positions and Offices with          Positions and Offices
           Business Address*              Principal Underwriter                with Registrant
           -----------------              ---------------------                ---------------
           <S>                      <C>                                           <C>
           Thomas J. McInerney      Director and President                        None
           Shaun P. Mathews         Director and Senior Vice President            Director
           Catherine H. Smith       Director, Senior Vice President and Chief     None
                                    Financial Officer
           Robert D. Friedhoff      Senior Vice President                         None
           Steven A. Haxton         Senior Vice President                         None
           Frederick D. Kelsven     Vice President and Chief Compliance Officer   None
           John Y. Kim              Senior Vice President                         Director
           Deborah Koltenuk         Vice President, Treasurer and Corporate       None
                                    Controller
           Kirk P. Wickman          Vice President, General Counsel and           None
                                    Corporate Secretary
</TABLE>
<PAGE>

*    Except with respect to Mr. Kim, the principal business address of all
     directors and officers listed is 151 Farmington Avenue, Hartford,
     Connecticut 06156. Mr. Kim's address is 242 Trumbull Street, Hartford,
     Connecticut 06103-1205.

     (c) Not applicable

Item 30.     Location of Accounts and Records

       As required by Section 31(a) of the 1940 Act and the rules thereunder,
       the Registrant and its investment adviser, Aeltus, maintain physical
       possession of each account, book or other document, at 151 Farmington
       Avenue, Hartford, Connecticut 06156 or 242 Trumbull Street, Hartford,
       Connecticut 06103-1205.

Item 31.     Management Services

       Not applicable.

Item 32.     Undertakings

       The Registrant undertakes that if requested by the holders of at least
       10% of the Registrant's outstanding shares, the Registrant will hold a
       shareholder meeting for the purpose of voting on the removal of one or
       more Directors and will assist with communication concerning that
       shareholder meeting as if Section 16(c) of the 1940 Act applied.

       The Registrant undertakes to furnish to each person to whom a prospectus
       is delivered a copy of its latest annual report to shareholders, upon
       request and without charge.

       Insofar as indemnification for liability arising under the Securities Act
       of 1933 (the "1933 Act") may be permitted to directors, officers and
       controlling persons of the Registrant pursuant to the foregoing
       provisions, or otherwise, the Registrant has been advised that in the
       opinion of the Securities and Exchange Commission such indemnification is
       against public policy as expressed in the 1933 Act and is, therefore,
       unenforceable. In the event that a claim for indemnification against such
       liabilities (other than the payment by the Registrant of expenses
       incurred or paid by a director, officer or controlling person of the
       Registrant in the successful defense of any action, suit or proceeding)
       is asserted by such director, officer or controlling person in connection
       with the securities being registered, the Registrant will, unless in the
       opinion of its counsel the matter has been settled by controlling
       precedent, submit to a court of appropriate jurisdiction the question of
       whether such indemnification by it is against public policy as expressed
       in the 1933 Act and will be governed by the final adjudication of such
       issue.

<PAGE>

                                   SIGNATURES

Pursuant to the Securities Act of 1933 and the Investment Company Act of 1940,
the Registrant certifies that it meets the requirements of Rule 485(b) under the
Securities Act of 1933 for effectiveness of this Post-Effective Amendment to the
Registration Statement on Form N-1A (File No. 333-05173) and has duly caused
this Post-Effective Amendment to be signed on its behalf by the undersigned,
thereto duly authorized, in the City of Hartford and State of Connecticut on the
30th day of September, 1998.

                            AETNA VARIABLE PORTFOLIOS, INC.
                            -------------------------------
                            Registrant


                            By:     J. Scott Fox*
                            -------------------------------
                                       J. Scott Fox
                                       President

Pursuant to the requirements of the Securities Act of 1933, this Post-Effective
Amendment to the Registration Statement has been signed by the following persons
on September 30, 1998 in the capacities indicated.

<TABLE>
<CAPTION>
Signature                             Title                                       Date
- ---------                             -----                                       ----
<S>                                   <C>                                           <C>
J. Scott Fox*                         President and Director                        )
- ------------------------------------  (Principal Executive Officer)                 )
J. Scott Fox                                                                        )
                                                                                    )
Albert E. DePrince, Jr.**             Director                                      )
- ------------------------------------                                                )
Albert E. DePrince, Jr.                                                             )
                                                                                    )
Maria T. Fighetti*                    Director                                      )   September
- ------------------------------------                                                )
Maria T. Fighetti                                                                   )   30, 1998
                                                                                    )
David L. Grove*                       Director                                      )
- ------------------------------------                                                )
David L. Grove                                                                      )
                                                                                    )
John Y. Kim*                          Director                                      )
- ------------------------------------                                                )
John Y. Kim                                                                         )
                                                                                    )
Sidney Koch*                           Director                                     )
- ------------------------------------                                                )
Sidney Koch                                                                         )
                                                                                    )
Shaun P. Mathews*                      Director                                     )
- ------------------------------------                                                )
Shaun P. Mathews                                                                    )
                                                                                    )

<PAGE>

Corine T. Norgaard*                    Director                                     )
- ------------------------------------                                                )
Corine T. Norgaard                                                                  )
                                                                                    )
Richard G. Scheide*                    Director                                     )
- ------------------------------------                                                )
Richard G. Scheide                                                                  )
                                                                                    )
Stephanie A. DeSisto ***               Treasurer and Chief Financial Officer        )
- ------------------------------------   (Principal Financial and Accounting Officer) )
Stephanie A. DeSisto                                                                )
</TABLE>

By:    /s/
       -----------------------------------------------
      *Amy R. Doberman
       Attorney-in-Fact

*    Executed pursuant to Power of Attorney dated December 10, 1997 and filed
     with the Securities and Exchange Commission on January 16, 1998 (Accession
     No. 0000950146-98-000093).

**   Executed pursuant to Power of Attorney dated June 24, 1998 and filed with
     the Securities and Exchange Commission on June 29, 1998 (Accession No.
     0000950146-98-001122).

***  Executed pursuant to Power of Attorney dated September , 1998 and filed
     with the Securities and Exchange Commission on September , 1998 (Accession
     No. 0000950146-98-______).

<PAGE>

                         Aetna Variable Portfolios, Inc.
                                  EXHIBIT INDEX

<TABLE>
<CAPTION>
Exhibit No.    Exhibit                                                                                 Page
- -----------    -------                                                                                 ----
<S>            <C>                                                                                  <C>
99-B.1(a)      Articles of Incorporation (June 4, 1996)                                                  *

99-B.1(b)      Articles of Amendment (October 15, 1996)                                                  *

99-B.1(c)      Articles Supplementary (October 29, 1997)                                                 *

99-B.1(d)      Articles of Amendment (May 1, 1998)                                                       *

99-B.2         Amended Bylaws                                                                            *

99-B.4         Instruments Defining Rights of Holders                                                    *

99-B.5(a)      Investment Advisory Agreement between Aeltus Investment Management, Inc.                  *
               ("Aeltus") and Aetna Variable Portfolios, Inc., on behalf of Aetna Value
               Opportunity VP, Aetna Growth VP, Aetna Small Company VP, Aetna Index Plus Large
               Cap VP, Aetna High Yield VP, Aetna Index Plus Bond VP, Aetna Index Plus Mid Cap
               VP, Aetna Index Plus Small Cap VP, Aetna International VP, Aetna Mid Cap VP and
               Aetna Real Estate Securities VP

99-B.5(b)      Subadvisory Agreement between Bradley, Foster & Sargent, Inc. and Aetna
               Variable Portfolios, Inc., on behalf of Aetna Value Opportunity VP                   __________


99-B.6         Underwriting Agreement between Aetna Variable Portfolios, Inc. and Aetna Life             *
               Insurance and Annuity Company

99-B.7         Directors' Deferred Compensation Plan                                                     *

99-B.8(a)      Custodian Agreement between Aetna Variable Portfolios, Inc. and Mellon Bank, N.A.         *
               for Aetna Value Opportunity VP, Aetna Growth VP, Aetna Index Plus Large Cap VP
               and Aetna Small Company VP

99-B.8(b)      Amendment to Custodian Agreement between Aetna Variable Portfolios, Inc. and              *
               Mellon Bank, N.A. for Aetna Index Plus Bond VP, Aetna Index Plus Mid Cap VP,
               Aetna Mid Cap VP, Aetna Index Plus Small Cap VP, Aetna High Yield VP and Aetna
               Real Estate Securities VP
</TABLE>

  *Incorporated by reference

<PAGE>

<TABLE>
<CAPTION>
Exhibit No.    Exhibit                                                                                 Page
- -----------    -------                                                                                 ----
<S>            <C>                                                                                  <C>
99-B.8(c)      Custodian Agreement between Aetna Variable Portfolios, Inc. and Brown Brothers            *
               Harriman & Co. for Aetna International VP

99-B.9(a)      Administrative Services Agreement between Aeltus and Aetna Variable Portfolios,           *
               Inc., on behalf of Aetna Value Opportunity VP, Aetna Growth VP, Aetna Small
               Company VP, Aetna Index Plus Large Cap VP, Aetna High Yield VP, Aetna Index Plus
               Bond VP, Aetna Index Plus Mid Cap VP, Aetna Index Plus Small Cap VP, Aetna
               International VP, Aetna Mid Cap VP and Aetna Real Estate Securities VP

99-B.9(b)      License Agreement                                                                         *

99-B.10        Opinion and Consent of Counsel                                                       __________

99-B.11        Consent of Independent Auditors                                                      __________

99-B.13(a)     Agreement re:  Initial Contribution to Working Capital for Aetna Value Opportunity        *
               VP, Aetna Growth VP, Aetna Index Plus Large
               Cap VP and Aetna Small Company VP

99-B.13(b)     Agreement re: Initial Contribution to Working Capital for                                 *
               Aetna Index Plus Bond VP, Index Plus Mid Cap VP, Aetna Mid
               Cap VP, Index Plus Small Cap VP, Aetna High Yield VP, Aetna
               Real Estate Securities VP and Aetna International VP

99-B.16        Schedule for Computation of Performance Data                                              *

99-B.19(a)     Power of Attorney (December 10, 1997)                                                     *

99-B.19(b)     Power of Attorney (June 24, 1998)                                                         *

99-B.19(c)     Power of Attorney (September 29, 1998)                                                    *

99-B.19(d)     Authorization for Signatures                                                              *

27             Financial Data Schedule                                                              __________
</TABLE>

  *Incorporated by reference

                                                               Exhibit 99-B.5(b)
                                     FORM OF
                              SUBADVISORY AGREEMENT

THIS AGREEMENT is made by AELTUS INVESTMENT MANAGEMENT, INC., a Connecticut
corporation (the "Adviser"), AETNA VARIABLE PORTFOLIOS, INC., a Maryland
Corporation (the "Fund"), on behalf of its AETNA VALUE OPPORTUNITY VP (the
"Portfolio") and Bradley, Foster & Sargent, Inc., a Connecticut corporation (the
"Subadviser"), as of the date set forth below.

                               W I T N E S S E T H

WHEREAS, the Fund is registered with the Securities and Exchange Commission (the
"Commission") as an open-end, diversified, management investment company
consisting of multiple investment portfolios, under the Investment Company Act
of 1940, as amended (the "1940 Act"); and

WHEREAS, pursuant to authority granted by the Fund's Articles of Incorporation,
the Fund has established the Portfolio as a separate investment portfolio; and

WHEREAS, both the Adviser and the Subadviser are registered with the Commission
as investment advisers under the Investment Advisers Act of 1940, as amended
(the "Advisers Act") and both are in the business of acting as investment
advisers; and

WHEREAS, the Adviser has entered into an Investment Advisory Agreement with the
Fund, on behalf of the Portfolio (the "Investment Advisory Agreement"), which
appoints the Adviser as the investment adviser for the Portfolio; and

WHEREAS, Article IV of the Investment Advisory Agreement authorizes the Adviser
to delegate all or a portion of its obligations under the Investment Advisory
Agreement to a subadviser;

NOW THEREFORE, the parties agree as follows:

I.       APPOINTMENT AND OBLIGATIONS OF THE ADVISER

Subject to the terms and conditions of this Agreement, the Adviser and the Fund,
on behalf of the Portfolio, hereby appoint the Subadviser to manage the assets
of the Portfolio as set forth below in Section II, under the supervision of the
Adviser and subject to the approval and direction of the Fund's Board of
Directors (the "Board"). The Subadviser hereby accepts such appointment and
agrees that it shall, for all purposes herein, undertake such obligations as an
independent contractor and not as an agent of the Adviser. The Subadviser
agrees, that except as required to carry out its duties under this Agreement or
as otherwise expressly authorized, it has no authority to act for or represent
the Portfolio, the Fund or the Adviser in any way. The Subadviser agrees that
the Adviser shall have the right at all times to inspect the offices and the
records of the Subadviser that relate to the Subadviser's performance of this
Agreement.

<PAGE>

II.      DUTIES OF THE SUBADVISER AND THE ADVISER

         A. Duties of the Subadviser

         The Subadviser shall regularly provide investment advice with respect
         to the assets held by the Portfolio and shall continuously supervise
         the investment and reinvestment of securities, instruments or other
         property (excluding cash and cash instruments) comprising the assets of
         the Portfolio. In carrying out these duties, the Subadviser shall:

            1.  select the securities to be purchased, sold or exchanged by the
                Portfolio or otherwise represented in the Portfolio's investment
                portfolio, communicate trade orders to the Adviser for all such
                securities, and regularly report thereon to the Adviser and, at
                the request of the Adviser, to the Board;

            2.  formulate and implement continuing programs for the purchase and
                sale of securities and regularly report thereon to the Adviser
                and, at the request of the Adviser or the Portfolio, to the
                Board;

            3.  inform the Adviser of the amount of Portfolio assets which will
                need to be invested or reinvested in cash and cash instruments;
                and

            4.  establish and maintain appropriate policies and procedures
                including, but not limited to, a code of ethics, which are
                designed to ensure that the management of the Portfolio is
                implemented in compliance with the 1940 Act, the Advisers Act,
                and the rules thereunder.

         B. Duties of the Adviser

         The Adviser shall retain responsibility for oversight of all activities
         of the Subadviser and for monitoring its activities on behalf of the
         Portfolio. The Adviser also is responsible for the investment and
         reinvestment of cash and cash instruments maintained by the Portfolio.
         In carrying out its obligations under this Agreement and the Investment
         Advisory Agreement, the Adviser shall:

            1.  monitor the investment program maintained by the Subadviser for
                the Portfolio and the Subadviser's compliance program to ensure
                that the Portfolio's assets are invested in compliance with the
                Subadvisory Agreement and the Portfolio's investment objectives
                and policies as adopted by the Board and described in the most
                current effective amendment of the registration statement for
                the Portfolio, as filed with the Commission under the Securities
                Act of 1933, as amended (the "1933 Act"), and the 1940 Act
                ("Registration Statement");

                                       2
<PAGE>

            2.  place all trade orders communicated by the Subadviser with
                brokers or dealers selected by the Adviser. The Adviser shall
                use its best efforts to seek to execute portfolio transactions
                at prices that are advantageous to the Portfolio giving
                consideration to the services and research provided and at
                commission rates that are reasonable in relation to the benefits
                received;

            3.  review all reports prepared by the Subadviser to assure that
                they are in compliance with applicable requirements and meet the
                provisions of applicable laws and regulations;

            4.  formulate and implement continuing programs for the purchase and
                sale of cash and cash instruments and regularly report thereon,
                at the request of the Portfolio to the Board;

            5.  file all periodic reports required to be filed by the Portfolio
                with the applicable regulatory authorities;

            6.  review and deliver to the Board all financial, performance and
                other reports prepared by the Subadviser and/or Adviser under
                the provisions of this Agreement or as requested by the Board;

            7.  maintain contact with and enter into arrangements with the
                custodian, transfer agent, auditors, outside counsel, and other
                third parties providing services to the Portfolio;

            8.  give instructions to the custodian and/or sub-custodian of the
                Portfolio, concerning deliveries of securities, transfers of
                currencies and payments of cash for the Portfolio, as required
                to carry out the investment activities of the Portfolio as
                contemplated by this Agreement;

            9.  provide such administrative and other services, such as
                preparation of financial data, determination of the Portfolio's
                net asset value, and preparation of financial and performance
                reports; and

            10. oversee all matters relating to (i) the offer and sale of shares
                of the Portfolio, including promotions, marketing materials,
                preparation of prospectuses, filings with the Commission and
                state securities regulators, and negotiations with
                broker-dealers; (ii) shareholder services, including,
                confirmations, correspondence and reporting to shareholders;
                (iii) all corporate matters on behalf of the Portfolio,
                including monitoring the corporate records of the Portfolio,
                maintaining contact with the Board, preparing for, organizing
                and attending meetings of the Board and the Portfolio's
                shareholders; (iv) preparation of proxies when required; and (v)
                any other matters not expressly delegated to the Subadviser by
                this Agreement.

                                       3
<PAGE>

 III.    REPRESENTATIONS AND WARRANTIES

         A. Representations and Warranties of the Subadviser

         The Subadviser hereby represents and warrants to the Adviser as
         follows:

            1.  Due Incorporation and Organization. The Subadviser is duly
                organized and is in good standing under the laws of the State of
                Connecticut and is fully authorized to enter into this Agreement
                and carry out its duties and obligations hereunder.

            2.  Registration. The Subadviser is registered as an investment
                adviser with the Commission under the Advisers Act. The
                Subadviser shall maintain such registration in effect at all
                times during the term of this Agreement.

            3.  Regulatory Orders. The Subadviser is not subject to any stop
                orders, injunctions or other orders of any regulatory authority
                affecting its ability to carry out the terms of this Agreement.
                The Subadviser will notify the Adviser and the Portfolio
                immediately if any such order is issued or if any proceeding is
                commenced that could result in such an order.

            4.  Compliance. The Subadviser has in place compliance systems and
                procedures designed to meet the requirements of the Advisers Act
                and the 1940 Act and it shall at all times assure that its
                activities in connection with managing the Portfolio follow
                these procedures.

            5.  Authority. The Subadviser is authorized to enter into this
                Agreement and carry out the terms hereunder.

            6.  Best Efforts. The Subadviser at all times shall provide its best
                judgment and effort to the Portfolio in carrying out its
                obligations hereunder.

         B. Representations and Warranties of the Adviser

         The Adviser hereby represents and warrants to the Subadviser as
         follows:

            1.  Due Incorporation and Organization. The Adviser is duly
                organized and is in good standing under the laws of the State of
                Connecticut and is fully authorized to enter into this Agreement
                and carry out its duties and obligations hereunder.

            2.  Registration. The Adviser is registered as an investment adviser
                with the Commission under the Advisers Act. The Adviser shall
                maintain such registration or license in effect at all times
                during the term of this Agreement.

                                       4
<PAGE>


            3.  Regulatory Orders. The Adviser is not subject to any stop
                orders, injunctions or other orders of any regulatory authority
                affecting its ability to carry out the terms of this Agreement.
                The Adviser will notify the Subadviser and the Portfolio
                immediately if any such order is issued or if any proceeding is
                commenced that could result in such an order.

            4.  Compliance. The Adviser shall at all times assure that its
                activities in connection with managing the Portfolio follow
                these procedures.

            5.  Authority. The Adviser is authorized to enter into this
                Agreement and carry out the terms hereunder.

            6.  Best Efforts. The Adviser at all times shall provide its best
                judgment and effort to the Portfolio in carrying out its
                obligations hereunder.

         C. Representations and Warranties of the Fund

         The Fund hereby represents and warrants to the Adviser as follows:

            1.  Due Incorporation and Organization. The Fund has been duly
                incorporated as a Corporation under the laws of the State of
                Maryland and it is authorized to enter into this Agreement and
                carry out its obligations hereunder.

            2.  Registration. The Fund is registered as an investment company
                with the Commission under the 1940 Act and shares of the Fund
                are registered or qualified for offer and sale to the public
                under the 1933 Act and all applicable state securities laws.
                Such registrations or qualifications, will be kept in effect
                during the term of this Agreement.

IV.      CONTROL BY THE BOARD OF DIRECTORS

Any investment program undertaken by the Subadviser pursuant to this Agreement,
as well as any other activities undertaken by the Subadviser at the direction of
the Adviser on behalf of the Portfolio, shall at all times be subject to any
directives of the Board.

V.       COMPLIANCE WITH APPLICABLE REQUIREMENTS

In carrying out its obligations under this Agreement, the Subadviser shall at
all times conform to:

            1.  all applicable provisions of the 1940 Act, the Advisers Act and
                any rules and regulations adopted thereunder;

                                       5
<PAGE>

            2.  all policies and procedures of the Portfolio as adopted by the
                Board and as described in the Registration Statement;

            3.  the provisions of the Articles of Incorporation of the Fund, as
                amended from time to time;

            4.  the provisions of the Bylaws of the Fund, as amended from time
                to time; and

            5.  any other applicable provisions of state or federal law.

VI.      COMPENSATION

         The Adviser shall pay the Subadviser, as compensation for services
         rendered hereunder, from its own assets, an annual fee based on the
         average daily net assets in the Portfolio, according to the following
         schedule:

<TABLE>
<CAPTION>
                  Net Assets in Portfolio     Annual Fee

                  <S>                         <C>
                  $0 - $250 MM                0.15% of the Portfolio's average daily net assets
                  > $250 MM                   0.10% of the Portfolio's average daily net assets
</TABLE>

         The fee shall be payable monthly. Except as hereinafter set forth,
         compensation under this Agreement shall be calculated and accrued daily
         at the rate of 1/365 of the annual fee applied to the daily net assets
         of the Portfolio. If this Agreement becomes effective subsequent to the
         first day of a month or shall terminate before the last day of a month,
         compensation for that part of the month this Agreement is in effect
         shall be prorated in a manner consistent with the calculation of the
         fees set forth above.


VII.     ALLOCATION OF EXPENSES

The Subadviser shall pay the salaries, employment benefits and other related
costs of those of its personnel engaged in providing investment advice to the
Portfolio hereunder, including, but not limited to, office space, office
equipment, telephone and postage costs.


VIII.    NONEXCLUSIVITY

The services of the Subadviser with respect to the Portfolio are not to be
deemed to be exclusive, and the Subadviser shall be free to render investment
advisory and administrative or other services to others (including other
investment companies) and to engage in other activities; provided, however, that
the Subadviser will not undertake to manage a registered investment company with
substantially similar objectives, policies and restrictions to those of the
Portfolio without obtaining the Adviser's prior written approval. It is
understood that officers or directors of the Subadviser

                                       6
<PAGE>

are not prohibited from engaging in any other business activity or from
rendering services to any other person, or from serving as partners, officers,
directors or trustees of any other firm or trust, including other investment
advisory companies.

IX.      TERM

This Agreement shall become effective at the close of business on the date
hereof and shall remain in force and effect through December 31, 1999, unless
earlier terminated under the provisions of Article X. Following the expiration
of its initial term, the Agreement shall continue in force and effect for one
year periods, provided such continuance is specifically approved at least
annually:

            1.  (a) by the Board or (b) by the vote of a majority of the
                Portfolio's outstanding voting securities (as defined in Section
                2(a)(42) of the 1940 Act), and

            2.  by the affirmative vote of a majority of the directors who are
                not parties to this Agreement or interested persons of a party
                to this Agreement (other than as a director of the Fund), by
                votes cast in person at a meeting specifically called for such
                purpose.

X.       TERMINATION

This Agreement may be terminated:

            1.  at any time, without the payment of any penalty, by vote of the
                Board or by vote of a majority of the outstanding voting
                securities of the Portfolio; or

            2.  by the Adviser, the Fund, on behalf of the Portfolio, or the
                Subadviser on sixty (60) days' written notice to the other
                party, unless written notice is waived by the party required to
                be notified; or

            3.  automatically in the event there is an "assignment" of this
                Agreement, as defined in the 1940 Act.

XI.      LIABILITY

The Subadviser shall be liable to the Portfolio and the Subadviser and shall
indemnify the Portfolio and the Adviser for any losses incurred by the Portfolio
or the Adviser whether in the purchase, holding, or sale of any security or
otherwise, to the extent that such losses resulted from an act or omission on
the part of the Subadviser or its officers, directors or employees, that is
found to involve willful misfeasance, bad faith or negligence, or reckless
disregard by the Subadviser of its duties under this Agreement, in connection
with the services rendered by the Subadviser hereunder.

                                       7
<PAGE>

Nothing herein shall relieve the Adviser of its responsibilities to the Fund, as
set forth in the Investment Advisory Agreement.

XII.     NOTICES

Any notices under this Agreement shall be in writing, addressed and delivered,
mailed postage paid, or sent by other delivery service, or by facsimile
transmission to each party at such address as each party may designate for the
receipt of notice. Until further notice, such address shall be:

         if to the Fund, on behalf of the Portfolio or the Adviser:

         242 Trumbull Street ALT5
         Hartford, Connecticut  06103-1205
         Fax number: 860/275-2158
         Attn:  Secretary

         if to the Subadviser:

         185 Asylum Street
         Hartford, Connecticut 06103
         Fax number: 860/520-1557
         Attention:  President

XIII.    QUESTIONS OF INTERPRETATION

This Agreement shall be governed by the laws of the State of Connecticut. Any
question of interpretation of any term or provision of this Agreement having a
counterpart in or otherwise derived from a term or provision of the 1940 Act
shall be resolved by reference to such term or provision of the 1940 Act and to
interpretations thereof, if any, by the United States Courts or, in the absence
of any controlling decision of any such court, by rules, regulations or orders
of the Commission issued pursuant to the 1940 Act. In addition, where the effect
of a requirement of the 1940 Act reflected in any provision of the Agreement is
revised by rule, regulation or order of the Commission, such provision shall be
deemed to incorporate the effect of such rule, regulation or order.

XIV.     SALES PROMOTION

        The Subadviser may not use any sales literature, advertising material
(including material disseminated through radio, television, or other electronic
media) or other communications concerning Portfolio shares or that include the
name of the Portfolio or the Adviser without obtaining the Adviser's prior
written approval.

                                       8
<PAGE>

          IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be executed in duplicate by their respective officers on the 30th day of
September, 1998.


                                   Aeltus Investment Management, Inc.

Attest:

                                   
/s/ Katherine Cheng                By   /s/ Lennart A. Carlson
- -------------------------               -----------------------------
Name  Katherine Cheng              Name  Lennart A. Carlson
Title Assistant Secretary          Title Managing Director

                                   
                                   Bradley, Foster & Sargent, Inc.

Attest:
                                   
/s/ Nadine G. Alderucci            By   /s/ R. H. Bradley
- -------------------------               -----------------------------
Name  Nadine G. Alderucci          Name  Robert H. Bradley
Title Operations Officer           Title President 
                                   

                                   Aetna Variable Portfolios, Inc.
                                   on behalf of
                                   Aetna Value Opportunity VP
Attest:
                                   
/s/ Amy R. Doberman                By   /s/ Stephanie A. DeSisto
- -------------------------               -----------------------------
Name  Amy R. Doberman              Name  Stephanie A. DeSisto
Title Secretary                    Title Vice President



[Aetna letterhead]                         Aetna Inc.
[Aetna logo]                               242 Trumbull Street
                                           Hartford, CT  06103-1205

                                           Amy R. Doberman
                                           Counsel
September 30, 1998                         Law Division, ALT5
                                           Investments & Financial Services
                                           (860) 275-2032
                                           Fax:  (860) 275-2158

U.S. Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549

Attention: Filing Desk

Re:    Aetna Variable Portfolios, Inc.
       Post-Effective Amendment No. 6 to
       Registration Statement on Form N-1A
       (File No. 333-05173 and 811-7651)

Dear Sir or Madam:

The undersigned serves as counsel to Aeltus Investment Management, Inc., the
investment adviser to Aetna Variable Portfolios, Inc., a Maryland corporation
(the "Company"). It is my understanding that the Company has registered an
indefinite number of shares of beneficial interest under the Securities Act of
1933 (the "1933 Act") pursuant to Rule 24f-2 under the Investment Company Act of
1940 (the "1940 Act").

Insofar as it relates or pertains to the Company, I have reviewed the prospectus
and the Company's Registration Statement on Form N-1A, as amended to the date
hereof, filed with the Securities and Exchange Commission under the 1933 Act and
the 1940 Act, pursuant to which the Shares will be sold (the "Registration
Statement"). I have also examined originals or copies, certified or otherwise
identified to my satisfaction, of such documents and other instruments I have
deemed necessary or appropriate for the purpose of this opinion. For purposes of
such examination, I have assumed the genuineness of all signatures on original
documents and the conformity to the original of all copies.

I am admitted to practice law in Connecticut, Maryland and the District of
Columbia. My opinion herein as to Maryland law is based upon a limited inquiry
thereof that I have deemed appropriate under the circumstances.

<PAGE>

Page 2
September 30, 1998


Based upon the foregoing, and assuming the securities are issued and sold in
accordance with the provisions of the Company's Articles of Incorporation and
the Registration Statement, I am of the opinion that the securities will when
sold be legally issued, fully paid and nonassessable.

I consent to the filing of this opinion as an exhibit to the Registration
Statement.


Sincerely,

/s/ Amy R. Doberman

    Amy R. Doberman
    Counsel




                         Consent of Independent Auditors



The Board of Directors and Shareholders
Aetna Variable Portfolios, Inc.:


We consent to the use of our reports dated February 13, 1998 included herein
this Post-Effective Amendment No. 6 to the Registration Statement (File No.
333-05173) on Form N-1A relating to Aetna High Yield Portfolio, Aetna Index Plus
Bond Portfolio, Aetna Index Plus Mid Cap Portfolio, Aetna Index Plus Small Cap
Portfolio, Aetna International Portfolio, Aetna Mid Cap Portfolio and Aetna Real
Estate Securities Portfolio, and to the incorporation by reference of our
reports dated February 13, 1998 relating to Aetna Variable Index Plus Portfolio,
Aetna Variable Small Company Portfolio, Aetna Variable Capital Appreciation
Portfolio and Aetna Variable Growth Portfolio and to the reference to our firm
under the heading "Financial Highlights" in the prospectus.



                                                       /s/ KPMG Peat Marwick LLP
                                                           KPMG Peat Marwick LLP


Hartford, Connecticut
September 30, 1998


<TABLE> <S> <C>



<ARTICLE>                     6
<CIK>                         0001015965
<NAME>                        Aetna Variable Portfolio, Inc.
<SERIES>
     <NUMBER>                 01
     <NAME>                   Aetna Variable Captial Appreciation Portfolio
       
<S>                           <C>
<PERIOD-TYPE>                 Year
<FISCAL-YEAR-END>                                       DEC-31-1997
<PERIOD-START>                                          JAN-01-1997
<PERIOD-END>                                            DEC-31-1997
<INVESTMENTS-AT-COST>                                     9,528,785
<INVESTMENTS-AT-VALUE>                                    9,938,259
<RECEIVABLES>                                               100,172
<ASSETS-OTHER>                                                  236
<OTHER-ITEMS-ASSETS>                                              0
<TOTAL-ASSETS>                                           10,038,667
<PAYABLE-FOR-SECURITIES>                                    886,772
<SENIOR-LONG-TERM-DEBT>                                           0
<OTHER-ITEMS-LIABILITIES>                                     5,118
<TOTAL-LIABILITIES>                                         891,890
<SENIOR-EQUITY>                                                   0
<PAID-IN-CAPITAL-COMMON>                                  8,431,800
<SHARES-COMMON-STOCK>                                       767,619
<SHARES-COMMON-PRIOR>                                       510,000
<ACCUMULATED-NII-CURRENT>                                     1,435
<OVERDISTRIBUTION-NII>                                            0
<ACCUMULATED-NET-GAINS>                                     304,068
<OVERDISTRIBUTION-GAINS>                                          0
<ACCUM-APPREC-OR-DEPREC>                                    409,474
<NET-ASSETS>                                              9,146,777
<DIVIDEND-INCOME>                                            89,294
<INTEREST-INCOME>                                            26,622
<OTHER-INCOME>                                                    0
<EXPENSES-NET>                                             (48,150)
<NET-INVESTMENT-INCOME>                                      67,766
<REALIZED-GAINS-CURRENT>                                  1,683,762
<APPREC-INCREASE-CURRENT>                                   307,085
<NET-CHANGE-FROM-OPS>                                     2,058,613
<EQUALIZATION>                                                    0
<DISTRIBUTIONS-OF-INCOME>                                  (65,555)
<DISTRIBUTIONS-OF-GAINS>                                (1,379,694)
<DISTRIBUTIONS-OTHER>                                             0
<NUMBER-OF-SHARES-SOLD>                                     664,790
<NUMBER-OF-SHARES-REDEEMED>                               (528,943)
<SHARES-REINVESTED>                                         121,772
<NET-CHANGE-IN-ASSETS>                                    3,945,164
<ACCUMULATED-NII-PRIOR>                                           0
<ACCUMULATED-GAINS-PRIOR>                                         0
<OVERDISTRIB-NII-PRIOR>                                       (776)
<OVERDIST-NET-GAINS-PRIOR>                                        0
<GROSS-ADVISORY-FEES>                                        38,520
<INTEREST-EXPENSE>                                                0
<GROSS-EXPENSE>                                              48,150
<AVERAGE-NET-ASSETS>                                      6,401,063
<PER-SHARE-NAV-BEGIN>                                        10.199
<PER-SHARE-NII>                                               0.107
<PER-SHARE-GAIN-APPREC>                                       3.899
<PER-SHARE-DIVIDEND>                                        (0.104)
<PER-SHARE-DISTRIBUTIONS>                                   (2.185)
<RETURNS-OF-CAPITAL>                                              0
<PER-SHARE-NAV-END>                                          11.916
<EXPENSE-RATIO>                                                0.75
<AVG-DEBT-OUTSTANDING>                                            0
<AVG-DEBT-PER-SHARE>                                          0.000
        




</TABLE>

<TABLE> <S> <C>



<ARTICLE>                     6
<CIK>                         0001015965
<NAME>                        Aetna Variable Portfolio, Inc.
<SERIES>
     <NUMBER>                 02
     <NAME>                   Aetna Variable Growth Portfolio
       
<S>                           <C>
<PERIOD-TYPE>                 Year
<FISCAL-YEAR-END>                                    DEC-31-1997
<PERIOD-START>                                       JAN-01-1997
<PERIOD-END>                                         DEC-31-1997
<INVESTMENTS-AT-COST>                                  5,725,070
<INVESTMENTS-AT-VALUE>                                 6,007,121
<RECEIVABLES>                                            216,938
<ASSETS-OTHER>                                               348
<OTHER-ITEMS-ASSETS>                                           0
<TOTAL-ASSETS>                                         6,224,407
<PAYABLE-FOR-SECURITIES>                                       0
<SENIOR-LONG-TERM-DEBT>                                        0
<OTHER-ITEMS-LIABILITIES>                                260,563
<TOTAL-LIABILITIES>                                      260,563
<SENIOR-EQUITY>                                                0
<PAID-IN-CAPITAL-COMMON>                               5,816,862
<SHARES-COMMON-STOCK>                                    605,682
<SHARES-COMMON-PRIOR>                                    510,000
<ACCUMULATED-NII-CURRENT>                                      0
<OVERDISTRIBUTION-NII>                                     (393)
<ACCUMULATED-NET-GAINS>                                        0
<OVERDISTRIBUTION-GAINS>                               (134,676)
<ACCUM-APPREC-OR-DEPREC>                                 282,051
<NET-ASSETS>                                           5,963,844
<DIVIDEND-INCOME>                                         47,706
<INTEREST-INCOME>                                         15,711
<OTHER-INCOME>                                                 0
<EXPENSES-NET>                                          (45,540)
<NET-INVESTMENT-INCOME>                                   17,877
<REALIZED-GAINS-CURRENT>                               1,465,898
<APPREC-INCREASE-CURRENT>                                204,394
<NET-CHANGE-FROM-OPS>                                  1,688,169
<EQUALIZATION>                                                 0
<DISTRIBUTIONS-OF-INCOME>                               (15,218)
<DISTRIBUTIONS-OF-GAINS>                             (1,600,576)
<DISTRIBUTIONS-OTHER>                                          0
<NUMBER-OF-SHARES-SOLD>                                  500,364
<NUMBER-OF-SHARES-REDEEMED>                            (552,097)
<SHARES-REINVESTED>                                      147,415
<NET-CHANGE-IN-ASSETS>                                   789,237
<ACCUMULATED-NII-PRIOR>                                        0
<ACCUMULATED-GAINS-PRIOR>                                      0
<OVERDISTRIB-NII-PRIOR>                                    (515)
<OVERDIST-NET-GAINS-PRIOR>                               (2,535)
<GROSS-ADVISORY-FEES>                                     36,432
<INTEREST-EXPENSE>                                             0
<GROSS-EXPENSE>                                           45,540
<AVERAGE-NET-ASSETS>                                   6,060,520
<PER-SHARE-NAV-BEGIN>                                     10.146
<PER-SHARE-NII>                                            0.039
<PER-SHARE-GAIN-APPREC>                                    3.271
<PER-SHARE-DIVIDEND>                                     (0.034)
<PER-SHARE-DISTRIBUTIONS>                                (3.576)
<RETURNS-OF-CAPITAL>                                           0
<PER-SHARE-NAV-END>                                        9.846
<EXPENSE-RATIO>                                             0.75
<AVG-DEBT-OUTSTANDING>                                         0
<AVG-DEBT-PER-SHARE>                                       0.000
        



</TABLE>

<TABLE> <S> <C>



<ARTICLE>                     6
<CIK>                         0001015965
<NAME>                        Aetna Variable Portfolio, Inc.
<SERIES>
     <NUMBER>                 03
     <NAME>                   Aetna Variable Index Plus Portfolio
       
<S>                           <C>
<PERIOD-TYPE>                 Year
<FISCAL-YEAR-END>                                   DEC-31-1997
<PERIOD-START>                                      JAN-01-1997
<PERIOD-END>                                        DEC-31-1997
<INVESTMENTS-AT-COST>                               124,144,831
<INVESTMENTS-AT-VALUE>                              134,168,802
<RECEIVABLES>                                           426,173
<ASSETS-OTHER>                                            8,651
<OTHER-ITEMS-ASSETS>                                          0
<TOTAL-ASSETS>                                      134,603,626
<PAYABLE-FOR-SECURITIES>                              1,484,029
<SENIOR-LONG-TERM-DEBT>                                       0
<OTHER-ITEMS-LIABILITIES>                               603,079
<TOTAL-LIABILITIES>                                   2,087,108
<SENIOR-EQUITY>                                               0
<PAID-IN-CAPITAL-COMMON>                            121,363,803
<SHARES-COMMON-STOCK>                                 9,453,894
<SHARES-COMMON-PRIOR>                                 1,779,788
<ACCUMULATED-NII-CURRENT>                                53,091
<OVERDISTRIBUTION-NII>                                        0
<ACCUMULATED-NET-GAINS>                               1,075,653
<OVERDISTRIBUTION-GAINS>                                      0
<ACCUM-APPREC-OR-DEPREC>                             10,023,971
<NET-ASSETS>                                        132,516,518
<DIVIDEND-INCOME>                                     1,110,697
<INTEREST-INCOME>                                       146,436
<OTHER-INCOME>                                                0
<EXPENSES-NET>                                        (336,114)
<NET-INVESTMENT-INCOME>                                 921,019
<REALIZED-GAINS-CURRENT>                              5,527,485
<APPREC-INCREASE-CURRENT>                             8,934,413
<NET-CHANGE-FROM-OPS>                                15,382,917
<EQUALIZATION>                                                0
<DISTRIBUTIONS-OF-INCOME>                             (867,859)
<DISTRIBUTIONS-OF-GAINS>                            (4,427,074)
<DISTRIBUTIONS-OTHER>                                         0
<NUMBER-OF-SHARES-SOLD>                               8,195,022
<NUMBER-OF-SHARES-REDEEMED>                           (898,689)
<SHARES-REINVESTED>                                     377,773
<NET-CHANGE-IN-ASSETS>                              113,106,061
<ACCUMULATED-NII-PRIOR>                                       0
<ACCUMULATED-GAINS-PRIOR>                                     0
<OVERDISTRIB-NII-PRIOR>                                    (69)
<OVERDIST-NET-GAINS-PRIOR>                             (24,758)
<GROSS-ADVISORY-FEES>                                   235,280
<INTEREST-EXPENSE>                                            0
<GROSS-EXPENSE>                                         336,114
<AVERAGE-NET-ASSETS>                                 66,891,822
<PER-SHARE-NAV-BEGIN>                                    10.906
<PER-SHARE-NII>                                           0.102
<PER-SHARE-GAIN-APPREC>                                   3.594
<PER-SHARE-DIVIDEND>                                    (0.096)
<PER-SHARE-DISTRIBUTIONS>                               (0.489)
<RETURNS-OF-CAPITAL>                                          0
<PER-SHARE-NAV-END>                                      14.017
<EXPENSE-RATIO>                                            0.50
<AVG-DEBT-OUTSTANDING>                                        0
<AVG-DEBT-PER-SHARE>                                      0.000
        





</TABLE>

<TABLE> <S> <C>



<ARTICLE>                     6
<CIK>                         0001015965
<NAME>                        Aetna Variable Portfolio, Inc.
<SERIES>
     <NUMBER>                 04
     <NAME>                   Aetna Variable Small Company Portfolio
       
<S>                           <C>
<PERIOD-TYPE>                 Year
<FISCAL-YEAR-END>                                      DEC-31-1997
<PERIOD-START>                                         JAN-01-1997
<PERIOD-END>                                           DEC-31-1997
<INVESTMENTS-AT-COST>                                   17,837,358
<INVESTMENTS-AT-VALUE>                                  18,695,562
<RECEIVABLES>                                              470,900
<ASSETS-OTHER>                                               1,451
<OTHER-ITEMS-ASSETS>                                             0
<TOTAL-ASSETS>                                          19,167,913
<PAYABLE-FOR-SECURITIES>                                 1,054,577
<SENIOR-LONG-TERM-DEBT>                                          0
<OTHER-ITEMS-LIABILITIES>                                   11,521
<TOTAL-LIABILITIES>                                      1,066,098
<SENIOR-EQUITY>                                                  0
<PAID-IN-CAPITAL-COMMON>                                17,000,272
<SHARES-COMMON-STOCK>                                    1,417,551
<SHARES-COMMON-PRIOR>                                      510,000
<ACCUMULATED-NII-CURRENT>                                   14,573
<OVERDISTRIBUTION-NII>                                           0
<ACCUMULATED-NET-GAINS>                                    183,466
<OVERDISTRIBUTION-GAINS>                                         0
<ACCUM-APPREC-OR-DEPREC>                                   903,504
<NET-ASSETS>                                            18,101,815
<DIVIDEND-INCOME>                                           70,904
<INTEREST-INCOME>                                           46,702
<OTHER-INCOME>                                                   0
<EXPENSES-NET>                                            (63,409)
<NET-INVESTMENT-INCOME>                                     54,197
<REALIZED-GAINS-CURRENT>                                 1,204,297
<APPREC-INCREASE-CURRENT>                                  845,007
<NET-CHANGE-FROM-OPS>                                    2,103,501
<EQUALIZATION>                                                   0
<DISTRIBUTIONS-OF-INCOME>                                 (38,702)
<DISTRIBUTIONS-OF-GAINS>                               (1,020,831)
<DISTRIBUTIONS-OTHER>                                            0
<NUMBER-OF-SHARES-SOLD>                                  1,353,068
<NUMBER-OF-SHARES-REDEEMED>                              (529,179)
<SHARES-REINVESTED>                                         83,662
<NET-CHANGE-IN-ASSETS>                                  12,944,240
<ACCUMULATED-NII-PRIOR>                                          0
<ACCUMULATED-GAINS-PRIOR>                                        0
<OVERDISTRIB-NII-PRIOR>                                      (922)
<OVERDIST-NET-GAINS-PRIOR>                                       0
<GROSS-ADVISORY-FEES>                                       52,841
<INTEREST-EXPENSE>                                               0
<GROSS-EXPENSE>                                             63,409
<AVERAGE-NET-ASSETS>                                     7,004,711
<PER-SHARE-NAV-BEGIN>                                       10.113
<PER-SHARE-NII>                                              0.042
<PER-SHARE-GAIN-APPREC>                                      3.439
<PER-SHARE-DIVIDEND>                                       (0.030)
<PER-SHARE-DISTRIBUTIONS>                                  (0.794)
<RETURNS-OF-CAPITAL>                                             0
<PER-SHARE-NAV-END>                                         12.770
<EXPENSE-RATIO>                                               0.90
<AVG-DEBT-OUTSTANDING>                                           0
<AVG-DEBT-PER-SHARE>                                         0.000
        





</TABLE>

<TABLE> <S> <C>



<ARTICLE>                     6
<CIK>                         0001015965
<NAME>                        Aetna Variable Portfolio, Inc.
<SERIES>
     <NUMBER>                 05
     <NAME>                   Aetna High Yield Portfolio
       
<S>                           <C>
<PERIOD-TYPE>                 1-MO
<FISCAL-YEAR-END>                                DEC-31-1997
<PERIOD-START>                                   DEC-10-1997
<PERIOD-END>                                     DEC-31-1997
<INVESTMENTS-AT-COST>                              9,952,297
<INVESTMENTS-AT-VALUE>                            10,029,828
<RECEIVABLES>                                        123,163
<ASSETS-OTHER>                                           494
<OTHER-ITEMS-ASSETS>                                       0
<TOTAL-ASSETS>                                    10,153,485
<PAYABLE-FOR-SECURITIES>                                   0
<SENIOR-LONG-TERM-DEBT>                                    0
<OTHER-ITEMS-LIABILITIES>                             55,073
<TOTAL-LIABILITIES>                                   55,073
<SENIOR-EQUITY>                                            0
<PAID-IN-CAPITAL-COMMON>                          10,000,000
<SHARES-COMMON-STOCK>                              1,000,000
<SHARES-COMMON-PRIOR>                                      0
<ACCUMULATED-NII-CURRENT>                                  0
<OVERDISTRIBUTION-NII>                                     0
<ACCUMULATED-NET-GAINS>                               20,881
<OVERDISTRIBUTION-GAINS>                                   0
<ACCUM-APPREC-OR-DEPREC>                              77,531
<NET-ASSETS>                                      10,098,412
<DIVIDEND-INCOME>                                          0
<INTEREST-INCOME>                                     54,752
<OTHER-INCOME>                                             0
<EXPENSES-NET>                                       (5,087)
<NET-INVESTMENT-INCOME>                               49,665
<REALIZED-GAINS-CURRENT>                              21,216
<APPREC-INCREASE-CURRENT>                             77,531
<NET-CHANGE-FROM-OPS>                                148,412
<EQUALIZATION>                                             0
<DISTRIBUTIONS-OF-INCOME>                           (50,000)
<DISTRIBUTIONS-OF-GAINS>                                   0
<DISTRIBUTIONS-OTHER>                                      0
<NUMBER-OF-SHARES-SOLD>                            1,000,000
<NUMBER-OF-SHARES-REDEEMED>                                0
<SHARES-REINVESTED>                                        0
<NET-CHANGE-IN-ASSETS>                            10,098,412
<ACCUMULATED-NII-PRIOR>                                    0
<ACCUMULATED-GAINS-PRIOR>                                  0
<OVERDISTRIB-NII-PRIOR>                                    0
<OVERDIST-NET-GAINS-PRIOR>                                 0
<GROSS-ADVISORY-FEES>                                  4,133
<INTEREST-EXPENSE>                                         0
<GROSS-EXPENSE>                                        5,087
<AVERAGE-NET-ASSETS>                              10,090,772
<PER-SHARE-NAV-BEGIN>                                 10.000
<PER-SHARE-NII>                                        0.050
<PER-SHARE-GAIN-APPREC>                                0.098
<PER-SHARE-DIVIDEND>                                 (0.050)
<PER-SHARE-DISTRIBUTIONS>                              0.000
<RETURNS-OF-CAPITAL>                                       0
<PER-SHARE-NAV-END>                                   10.098
<EXPENSE-RATIO>                                         0.80
<AVG-DEBT-OUTSTANDING>                                     0
<AVG-DEBT-PER-SHARE>                                   0.000
        




</TABLE>

<TABLE> <S> <C>



<ARTICLE>                     6
<CIK>                         0001015965
<NAME>                        Aetna Variable Portfolio, Inc.
<SERIES>
     <NUMBER>                 06
     <NAME>                   Aetna Index Plus Bond Portfolio
       
<S>                           <C>
<PERIOD-TYPE>                 1-MO
<FISCAL-YEAR-END>                                      DEC-31-1997
<PERIOD-START>                                         DEC-18-1997
<PERIOD-END>                                           DEC-31-1997
<INVESTMENTS-AT-COST>                                   17,622,352
<INVESTMENTS-AT-VALUE>                                  17,630,427
<RECEIVABLES>                                              175,627
<ASSETS-OTHER>                                                 989
<OTHER-ITEMS-ASSETS>                                             0
<TOTAL-ASSETS>                                          17,807,043
<PAYABLE-FOR-SECURITIES>                                 2,763,888
<SENIOR-LONG-TERM-DEBT>                                          0
<OTHER-ITEMS-LIABILITIES>                                   34,281
<TOTAL-LIABILITIES>                                      2,798,169
<SENIOR-EQUITY>                                                  0
<PAID-IN-CAPITAL-COMMON>                                15,000,000
<SHARES-COMMON-STOCK>                                    1,500,000
<SHARES-COMMON-PRIOR>                                            0
<ACCUMULATED-NII-CURRENT>                                      799
<OVERDISTRIBUTION-NII>                                           0
<ACCUMULATED-NET-GAINS>                                          0
<OVERDISTRIBUTION-GAINS>                                         0
<ACCUM-APPREC-OR-DEPREC>                                     8,075
<NET-ASSETS>                                            15,008,874
<DIVIDEND-INCOME>                                                0
<INTEREST-INCOME>                                           35,080
<OTHER-INCOME>                                                   0
<EXPENSES-NET>                                             (2,781)
<NET-INVESTMENT-INCOME>                                     32,299
<REALIZED-GAINS-CURRENT>                                         0
<APPREC-INCREASE-CURRENT>                                    8,075
<NET-CHANGE-FROM-OPS>                                       40,374
<EQUALIZATION>                                                   0
<DISTRIBUTIONS-OF-INCOME>                                 (31,500)
<DISTRIBUTIONS-OF-GAINS>                                         0
<DISTRIBUTIONS-OTHER>                                            0
<NUMBER-OF-SHARES-SOLD>                                  1,500,000
<NUMBER-OF-SHARES-REDEEMED>                                      0
<SHARES-REINVESTED>                                              0
<NET-CHANGE-IN-ASSETS>                                  15,008,874
<ACCUMULATED-NII-PRIOR>                                          0
<ACCUMULATED-GAINS-PRIOR>                                        0
<OVERDISTRIB-NII-PRIOR>                                          0
<OVERDIST-NET-GAINS-PRIOR>                                       0
<GROSS-ADVISORY-FEES>                                        1,854
<INTEREST-EXPENSE>                                               0
<GROSS-EXPENSE>                                              2,781
<AVERAGE-NET-ASSETS>                                    15,037,068
<PER-SHARE-NAV-BEGIN>                                       10.000
<PER-SHARE-NII>                                              0.022
<PER-SHARE-GAIN-APPREC>                                      0.005
<PER-SHARE-DIVIDEND>                                       (0.021)
<PER-SHARE-DISTRIBUTIONS>                                    0.000
<RETURNS-OF-CAPITAL>                                             0
<PER-SHARE-NAV-END>                                         10.006
<EXPENSE-RATIO>                                               0.45
<AVG-DEBT-OUTSTANDING>                                           0
<AVG-DEBT-PER-SHARE>                                         0.000
        




</TABLE>

<TABLE> <S> <C>



<ARTICLE>                     6
<CIK>                         0001015965
<NAME>                        Aetna Variable Portfolio, Inc.
<SERIES>
     <NUMBER>                 07
     <NAME>                   Aetna Index Plus Mid Cap Portfolio
       
<S>                           <C>
<PERIOD-TYPE>                 1-MO
<FISCAL-YEAR-END>                                    DEC-31-1997
<PERIOD-START>                                       DEC-15-1997
<PERIOD-END>                                         DEC-31-1997
<INVESTMENTS-AT-COST>                                  7,504,084
<INVESTMENTS-AT-VALUE>                                 7,761,326
<RECEIVABLES>                                              2,464
<ASSETS-OTHER>                                               323
<OTHER-ITEMS-ASSETS>                                           0
<TOTAL-ASSETS>                                         7,764,113
<PAYABLE-FOR-SECURITIES>                                       0
<SENIOR-LONG-TERM-DEBT>                                        0
<OTHER-ITEMS-LIABILITIES>                                  7,719
<TOTAL-LIABILITIES>                                        7,719
<SENIOR-EQUITY>                                                0
<PAID-IN-CAPITAL-COMMON>                               7,500,000
<SHARES-COMMON-STOCK>                                    750,000
<SHARES-COMMON-PRIOR>                                          0
<ACCUMULATED-NII-CURRENT>                                      0
<OVERDISTRIBUTION-NII>                                     (848)
<ACCUMULATED-NET-GAINS>                                        0
<OVERDISTRIBUTION-GAINS>                                       0
<ACCUM-APPREC-OR-DEPREC>                                 257,242
<NET-ASSETS>                                           7,756,394
<DIVIDEND-INCOME>                                          2,759
<INTEREST-INCOME>                                          4,112
<OTHER-INCOME>                                                 0
<EXPENSES-NET>                                           (2,094)
<NET-INVESTMENT-INCOME>                                    4,777
<REALIZED-GAINS-CURRENT>                                       0
<APPREC-INCREASE-CURRENT>                                257,242
<NET-CHANGE-FROM-OPS>                                    262,019
<EQUALIZATION>                                                 0
<DISTRIBUTIONS-OF-INCOME>                                (5,625)
<DISTRIBUTIONS-OF-GAINS>                                       0
<DISTRIBUTIONS-OTHER>                                          0
<NUMBER-OF-SHARES-SOLD>                                  750,000
<NUMBER-OF-SHARES-REDEEMED>                                    0
<SHARES-REINVESTED>                                            0
<NET-CHANGE-IN-ASSETS>                                 7,756,394
<ACCUMULATED-NII-PRIOR>                                        0
<ACCUMULATED-GAINS-PRIOR>                                      0
<OVERDISTRIB-NII-PRIOR>                                        0
<OVERDIST-NET-GAINS-PRIOR>                                     0
<GROSS-ADVISORY-FEES>                                      1,396
<INTEREST-EXPENSE>                                             0
<GROSS-EXPENSE>                                            2,094
<AVERAGE-NET-ASSETS>                                   7,498,013
<PER-SHARE-NAV-BEGIN>                                     10.000
<PER-SHARE-NII>                                            0.006
<PER-SHARE-GAIN-APPREC>                                    0.344
<PER-SHARE-DIVIDEND>                                     (0.008)
<PER-SHARE-DISTRIBUTIONS>                                  0.000
<RETURNS-OF-CAPITAL>                                           0
<PER-SHARE-NAV-END>                                       10.342
<EXPENSE-RATIO>                                             0.60
<AVG-DEBT-OUTSTANDING>                                         0
<AVG-DEBT-PER-SHARE>                                       0.000
        




</TABLE>

<TABLE> <S> <C>



<ARTICLE>                     6
<CIK>                         0001015965
<NAME>                        Aetna Variable Portfolio, Inc.
<SERIES>
     <NUMBER>                 08
     <NAME>                   Aetna International Portfolio
       
<S>                           <C>
<PERIOD-TYPE>                 1-MO
<FISCAL-YEAR-END>                                   DEC-31-1997
<PERIOD-START>                                      DEC-22-1997
<PERIOD-END>                                        DEC-31-1997
<INVESTMENTS-AT-COST>                                15,306,357
<INVESTMENTS-AT-VALUE>                               15,709,196
<RECEIVABLES>                                           651,649
<ASSETS-OTHER>                                           14,717
<OTHER-ITEMS-ASSETS>                                          0
<TOTAL-ASSETS>                                       16,375,562
<PAYABLE-FOR-SECURITIES>                                958,633
<SENIOR-LONG-TERM-DEBT>                                       0
<OTHER-ITEMS-LIABILITIES>                                 5,321
<TOTAL-LIABILITIES>                                     963,954
<SENIOR-EQUITY>                                               0
<PAID-IN-CAPITAL-COMMON>                             15,000,000
<SHARES-COMMON-STOCK>                                 1,500,000
<SHARES-COMMON-PRIOR>                                         0
<ACCUMULATED-NII-CURRENT>                                 8,604
<OVERDISTRIBUTION-NII>                                        0
<ACCUMULATED-NET-GAINS>                                       0
<OVERDISTRIBUTION-GAINS>                               (14,936)
<ACCUM-APPREC-OR-DEPREC>                                417,940
<NET-ASSETS>                                         15,411,608
<DIVIDEND-INCOME>                                             0
<INTEREST-INCOME>                                           633
<OTHER-INCOME>                                                0
<EXPENSES-NET>                                          (4,300)
<NET-INVESTMENT-INCOME>                                 (3,667)
<REALIZED-GAINS-CURRENT>                                (2,665)
<APPREC-INCREASE-CURRENT>                               417,940
<NET-CHANGE-FROM-OPS>                                   411,608
<EQUALIZATION>                                                0
<DISTRIBUTIONS-OF-INCOME>                                     0
<DISTRIBUTIONS-OF-GAINS>                                      0
<DISTRIBUTIONS-OTHER>                                         0
<NUMBER-OF-SHARES-SOLD>                               1,500,000
<NUMBER-OF-SHARES-REDEEMED>                                   0
<SHARES-REINVESTED>                                           0
<NET-CHANGE-IN-ASSETS>                               15,411,608
<ACCUMULATED-NII-PRIOR>                                       0
<ACCUMULATED-GAINS-PRIOR>                                     0
<OVERDISTRIB-NII-PRIOR>                                       0
<OVERDIST-NET-GAINS-PRIOR>                                    0
<GROSS-ADVISORY-FEES>                                     3,178
<INTEREST-EXPENSE>                                            0
<GROSS-EXPENSE>                                           4,300
<AVERAGE-NET-ASSETS>                                 15,160,867
<PER-SHARE-NAV-BEGIN>                                    10.000
<PER-SHARE-NII>                                         (0.002)
<PER-SHARE-GAIN-APPREC>                                   0.276
<PER-SHARE-DIVIDEND>                                      0.000
<PER-SHARE-DISTRIBUTIONS>                                 0.000
<RETURNS-OF-CAPITAL>                                          0
<PER-SHARE-NAV-END>                                      10.274
<EXPENSE-RATIO>                                            1.15
<AVG-DEBT-OUTSTANDING>                                        0
<AVG-DEBT-PER-SHARE>                                      0.000
        




</TABLE>

<TABLE> <S> <C>



<ARTICLE>                     6
<CIK>                         0001015965
<NAME>                        Aetna Variable Portfolio, Inc.
<SERIES>
     <NUMBER>                 09
     <NAME>                   Aetna Mid Cap Portfolio
       
<S>                           <C>
<PERIOD-TYPE>                 1-MO
<FISCAL-YEAR-END>                                      DEC-31-1997
<PERIOD-START>                                         DEC-17-1997
<PERIOD-END>                                           DEC-31-1997
<INVESTMENTS-AT-COST>                                    5,167,453
<INVESTMENTS-AT-VALUE>                                   5,250,461
<RECEIVABLES>                                               49,868
<ASSETS-OTHER>                                               1,375
<OTHER-ITEMS-ASSETS>                                             0
<TOTAL-ASSETS>                                           5,301,704
<PAYABLE-FOR-SECURITIES>                                   209,730
<SENIOR-LONG-TERM-DEBT>                                          0
<OTHER-ITEMS-LIABILITIES>                                    8,311
<TOTAL-LIABILITIES>                                        218,041
<SENIOR-EQUITY>                                                  0
<PAID-IN-CAPITAL-COMMON>                                 5,000,000
<SHARES-COMMON-STOCK>                                      500,000
<SHARES-COMMON-PRIOR>                                            0
<ACCUMULATED-NII-CURRENT>                                      655
<OVERDISTRIBUTION-NII>                                           0
<ACCUMULATED-NET-GAINS>                                          0
<OVERDISTRIBUTION-GAINS>                                         0
<ACCUM-APPREC-OR-DEPREC>                                    83,008
<NET-ASSETS>                                             5,083,663
<DIVIDEND-INCOME>                                            2,331
<INTEREST-INCOME>                                            4,304
<OTHER-INCOME>                                                   0
<EXPENSES-NET>                                             (2,061)
<NET-INVESTMENT-INCOME>                                      4,574
<REALIZED-GAINS-CURRENT>                                     2,331
<APPREC-INCREASE-CURRENT>                                   83,008
<NET-CHANGE-FROM-OPS>                                       89,913
<EQUALIZATION>                                                   0
<DISTRIBUTIONS-OF-INCOME>                                  (6,250)
<DISTRIBUTIONS-OF-GAINS>                                         0
<DISTRIBUTIONS-OTHER>                                            0
<NUMBER-OF-SHARES-SOLD>                                    500,000
<NUMBER-OF-SHARES-REDEEMED>                                      0
<SHARES-REINVESTED>                                              0
<NET-CHANGE-IN-ASSETS>                                   5,083,663
<ACCUMULATED-NII-PRIOR>                                          0
<ACCUMULATED-GAINS-PRIOR>                                        0
<OVERDISTRIB-NII-PRIOR>                                          0
<OVERDIST-NET-GAINS-PRIOR>                                       0
<GROSS-ADVISORY-FEES>                                        1,627
<INTEREST-EXPENSE>                                               0
<GROSS-EXPENSE>                                              2,061
<AVERAGE-NET-ASSETS>                                     4,953,012
<PER-SHARE-NAV-BEGIN>                                       10.000
<PER-SHARE-NII>                                              0.009
<PER-SHARE-GAIN-APPREC>                                      0.171
<PER-SHARE-DIVIDEND>                                       (0.013)
<PER-SHARE-DISTRIBUTIONS>                                    0.000
<RETURNS-OF-CAPITAL>                                             0
<PER-SHARE-NAV-END>                                         10.167
<EXPENSE-RATIO>                                               0.95
<AVG-DEBT-OUTSTANDING>                                           0
<AVG-DEBT-PER-SHARE>                                         0.000
        




</TABLE>

<TABLE> <S> <C>



<ARTICLE>                     6
<CIK>                         0001015965
<NAME>                        Aetna Variable Portfolio, Inc.
<SERIES>
     <NUMBER>                 10
     <NAME>                   Aetna Real Estate Securities Portfolio
       
<S>                           <C>
<PERIOD-TYPE>                 1-MO
<FISCAL-YEAR-END>                                      DEC-31-1997
<PERIOD-START>                                         DEC-16-1997
<PERIOD-END>                                           DEC-31-1997
<INVESTMENTS-AT-COST>                                    5,002,727
<INVESTMENTS-AT-VALUE>                                   5,156,981
<RECEIVABLES>                                               20,058
<ASSETS-OTHER>                                               4,489
<OTHER-ITEMS-ASSETS>                                             0
<TOTAL-ASSETS>                                           5,181,528
<PAYABLE-FOR-SECURITIES>                                         0
<SENIOR-LONG-TERM-DEBT>                                          0
<OTHER-ITEMS-LIABILITIES>                                   28,617
<TOTAL-LIABILITIES>                                         28,617
<SENIOR-EQUITY>                                                  0
<PAID-IN-CAPITAL-COMMON>                                 5,000,000
<SHARES-COMMON-STOCK>                                      500,000
<SHARES-COMMON-PRIOR>                                            0
<ACCUMULATED-NII-CURRENT>                                      959
<OVERDISTRIBUTION-NII>                                           0
<ACCUMULATED-NET-GAINS>                                          0
<OVERDISTRIBUTION-GAINS>                                   (2,302)
<ACCUM-APPREC-OR-DEPREC>                                   154,254
<NET-ASSETS>                                             5,152,911
<DIVIDEND-INCOME>                                           24,008
<INTEREST-INCOME>                                            3,266
<OTHER-INCOME>                                                   0
<EXPENSES-NET>                                             (2,367)
<NET-INVESTMENT-INCOME>                                     24,907
<REALIZED-GAINS-CURRENT>                                         0
<APPREC-INCREASE-CURRENT>                                  154,254
<NET-CHANGE-FROM-OPS>                                      179,161
<EQUALIZATION>                                                   0
<DISTRIBUTIONS-OF-INCOME>                                 (26,250)
<DISTRIBUTIONS-OF-GAINS>                                         0
<DISTRIBUTIONS-OTHER>                                            0
<NUMBER-OF-SHARES-SOLD>                                    500,000
<NUMBER-OF-SHARES-REDEEMED>                                      0
<SHARES-REINVESTED>                                              0
<NET-CHANGE-IN-ASSETS>                                   5,152,911
<ACCUMULATED-NII-PRIOR>                                          0
<ACCUMULATED-GAINS-PRIOR>                                        0
<OVERDISTRIB-NII-PRIOR>                                          0
<OVERDIST-NET-GAINS-PRIOR>                                       0
<GROSS-ADVISORY-FEES>                                        1,869
<INTEREST-EXPENSE>                                               0
<GROSS-EXPENSE>                                              2,367
<AVERAGE-NET-ASSETS>                                     5,052,593
<PER-SHARE-NAV-BEGIN>                                       10.000
<PER-SHARE-NII>                                              0.050
<PER-SHARE-GAIN-APPREC>                                      0.309
<PER-SHARE-DIVIDEND>                                       (0.053)
<PER-SHARE-DISTRIBUTIONS>                                    0.000
<RETURNS-OF-CAPITAL>                                             0
<PER-SHARE-NAV-END>                                         10.306
<EXPENSE-RATIO>                                               0.95
<AVG-DEBT-OUTSTANDING>                                           0
<AVG-DEBT-PER-SHARE>                                         0.000
        





</TABLE>

<TABLE> <S> <C>



<ARTICLE>                     6
<CIK>                         0001015965
<NAME>                        Aetna Variable Portfolio, Inc.
<SERIES>
     <NUMBER>                 11
     <NAME>                   Aetna Index Plus Small Cap Portfolio
       
<S>                           <C>
<PERIOD-TYPE>                 1-MO
<FISCAL-YEAR-END>                                  DEC-31-1997
<PERIOD-START>                                     DEC-19-1997
<PERIOD-END>                                       DEC-31-1997
<INVESTMENTS-AT-COST>                                7,504,995
<INVESTMENTS-AT-VALUE>                               7,824,220
<RECEIVABLES>                                            1,486
<ASSETS-OTHER>                                             793
<OTHER-ITEMS-ASSETS>                                         0
<TOTAL-ASSETS>                                       7,826,499
<PAYABLE-FOR-SECURITIES>                                     0
<SENIOR-LONG-TERM-DEBT>                                      0
<OTHER-ITEMS-LIABILITIES>                                9,238
<TOTAL-LIABILITIES>                                      9,238
<SENIOR-EQUITY>                                              0
<PAID-IN-CAPITAL-COMMON>                             7,500,000
<SHARES-COMMON-STOCK>                                  750,000
<SHARES-COMMON-PRIOR>                                        0
<ACCUMULATED-NII-CURRENT>                                    0
<OVERDISTRIBUTION-NII>                                 (1,964)
<ACCUMULATED-NET-GAINS>                                      0
<OVERDISTRIBUTION-GAINS>                                     0
<ACCUM-APPREC-OR-DEPREC>                               319,225
<NET-ASSETS>                                         7,817,261
<DIVIDEND-INCOME>                                        1,486
<INTEREST-INCOME>                                        5,788
<OTHER-INCOME>                                               0
<EXPENSES-NET>                                         (1,738)
<NET-INVESTMENT-INCOME>                                  5,536
<REALIZED-GAINS-CURRENT>                                     0
<APPREC-INCREASE-CURRENT>                              319,225
<NET-CHANGE-FROM-OPS>                                  324,761
<EQUALIZATION>                                               0
<DISTRIBUTIONS-OF-INCOME>                              (7,500)
<DISTRIBUTIONS-OF-GAINS>                                     0
<DISTRIBUTIONS-OTHER>                                        0
<NUMBER-OF-SHARES-SOLD>                                750,000
<NUMBER-OF-SHARES-REDEEMED>                                  0
<SHARES-REINVESTED>                                          0
<NET-CHANGE-IN-ASSETS>                               7,817,261
<ACCUMULATED-NII-PRIOR>                                      0
<ACCUMULATED-GAINS-PRIOR>                                    0
<OVERDISTRIB-NII-PRIOR>                                      0
<OVERDIST-NET-GAINS-PRIOR>                                   0
<GROSS-ADVISORY-FEES>                                    1,159
<INTEREST-EXPENSE>                                           0
<GROSS-EXPENSE>                                          1,738
<AVERAGE-NET-ASSETS>                                 7,561,217
<PER-SHARE-NAV-BEGIN>                                   10.000
<PER-SHARE-NII>                                          0.007
<PER-SHARE-GAIN-APPREC>                                  0.426
<PER-SHARE-DIVIDEND>                                   (0.010)
<PER-SHARE-DISTRIBUTIONS>                                0.000
<RETURNS-OF-CAPITAL>                                         0
<PER-SHARE-NAV-END>                                     10.423
<EXPENSE-RATIO>                                           0.60
<AVG-DEBT-OUTSTANDING>                                       0
<AVG-DEBT-PER-SHARE>                                     0.000
        




</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     6
<CIK>                         0001015965
<NAME>                        Aetna Variable Portfolio, Inc.
<SERIES>
     <NUMBER>                 01
     <NAME>                   Aetna Value Opportunity VP
       
<S>                           <C>
<PERIOD-TYPE>                 6-mos
<FISCAL-YEAR-END>                                  DEC-31-1998
<PERIOD-START>                                     JAN-01-1998
<PERIOD-END>                                       JUN-30-1998
<INVESTMENTS-AT-COST>                               57,057,669
<INVESTMENTS-AT-VALUE>                              58,065,387
<RECEIVABLES>                                           50,073
<ASSETS-OTHER>                                          10,435
<OTHER-ITEMS-ASSETS>                                         0
<TOTAL-ASSETS>                                      58,125,895
<PAYABLE-FOR-SECURITIES>                             1,481,337
<SENIOR-LONG-TERM-DEBT>                                      0
<OTHER-ITEMS-LIABILITIES>                               49,604
<TOTAL-LIABILITIES>                                  1,530,941
<SENIOR-EQUITY>                                              0
<PAID-IN-CAPITAL-COMMON>                            53,036,243
<SHARES-COMMON-STOCK>                                4,258,043
<SHARES-COMMON-PRIOR>                                  767,619
<ACCUMULATED-NII-CURRENT>                              207,023
<OVERDISTRIBUTION-NII>                                       0
<ACCUMULATED-NET-GAINS>                              2,343,970
<OVERDISTRIBUTION-GAINS>                                     0
<ACCUM-APPREC-OR-DEPREC>                             1,007,718
<NET-ASSETS>                                        56,594,954
<DIVIDEND-INCOME>                                      174,250
<INTEREST-INCOME>                                      192,165
<OTHER-INCOME>                                               0
<EXPENSES-NET>                                       (135,741)
<NET-INVESTMENT-INCOME>                                230,674
<REALIZED-GAINS-CURRENT>                             2,379,398
<APPREC-INCREASE-CURRENT>                              598,244
<NET-CHANGE-FROM-OPS>                                3,208,316
<EQUALIZATION>                                               0
<DISTRIBUTIONS-OF-INCOME>                             (25,086)
<DISTRIBUTIONS-OF-GAINS>                             (339,496)
<DISTRIBUTIONS-OTHER>                                        0
<NUMBER-OF-SHARES-SOLD>                              3,703,494
<NUMBER-OF-SHARES-REDEEMED>                          (240,776)
<SHARES-REINVESTED>                                     27,706
<NET-CHANGE-IN-ASSETS>                              47,448,177
<ACCUMULATED-NII-PRIOR>                                  1,435
<ACCUMULATED-GAINS-PRIOR>                              304,068
<OVERDISTRIB-NII-PRIOR>                                      0
<OVERDIST-NET-GAINS-PRIOR>                                   0
<GROSS-ADVISORY-FEES>                                  109,851
<INTEREST-EXPENSE>                                           0
<GROSS-EXPENSE>                                        135,741
<AVERAGE-NET-ASSETS>                                37,448,522
<PER-SHARE-NAV-BEGIN>                                   11.916
<PER-SHARE-NII>                                          0.053
<PER-SHARE-GAIN-APPREC>                                  1.409
<PER-SHARE-DIVIDEND>                                   (0.006)
<PER-SHARE-DISTRIBUTIONS>                              (0.081)
<RETURNS-OF-CAPITAL>                                         0
<PER-SHARE-NAV-END>                                     13.291
<EXPENSE-RATIO>                                           0.74
<AVG-DEBT-OUTSTANDING>                                       0
<AVG-DEBT-PER-SHARE>                                     0.000

        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     6
<CIK>                         0001015965
<NAME>                        Aetna Variable Portfolio, Inc.
<SERIES>
     <NUMBER>                 02
     <NAME>                   Aetna Growth VP
       
<S>                           <C>
<PERIOD-TYPE>                 6-mos
<FISCAL-YEAR-END>                                  DEC-31-1998 
<PERIOD-START>                                     JAN-01-1998 
<PERIOD-END>                                       JUN-30-1998 
<INVESTMENTS-AT-COST>                               45,167,879 
<INVESTMENTS-AT-VALUE>                              48,432,698 
<RECEIVABLES>                                          413,517 
<ASSETS-OTHER>                                           1,942 
<OTHER-ITEMS-ASSETS>                                         0 
<TOTAL-ASSETS>                                      48,848,157 
<PAYABLE-FOR-SECURITIES>                               191,547 
<SENIOR-LONG-TERM-DEBT>                                      0 
<OTHER-ITEMS-LIABILITIES>                               60,947 
<TOTAL-LIABILITIES>                                    252,494 
<SENIOR-EQUITY>                                              0 
<PAID-IN-CAPITAL-COMMON>                            44,531,675 
<SHARES-COMMON-STOCK>                                4,010,794 
<SHARES-COMMON-PRIOR>                                  605,682 
<ACCUMULATED-NII-CURRENT>                               63,698 
<OVERDISTRIBUTION-NII>                                       0 
<ACCUMULATED-NET-GAINS>                                645,164 
<OVERDISTRIBUTION-GAINS>                                     0 
<ACCUM-APPREC-OR-DEPREC>                             3,355,126 
<NET-ASSETS>                                        48,595,663 
<DIVIDEND-INCOME>                                       50,907 
<INTEREST-INCOME>                                       97,247 
<OTHER-INCOME>                                               0 
<EXPENSES-NET>                                        (84,063) 
<NET-INVESTMENT-INCOME>                                 64,091 
<REALIZED-GAINS-CURRENT>                               779,840 
<APPREC-INCREASE-CURRENT>                            3,073,075 
<NET-CHANGE-FROM-OPS>                                3,917,006 
<EQUALIZATION>                                               0 
<DISTRIBUTIONS-OF-INCOME>                                    0 
<DISTRIBUTIONS-OF-GAINS>                                     0 
<DISTRIBUTIONS-OTHER>                                        0 
<NUMBER-OF-SHARES-SOLD>                              3,634,178 
<NUMBER-OF-SHARES-REDEEMED>                           (229,066)
<SHARES-REINVESTED>                                          0 
<NET-CHANGE-IN-ASSETS>                              42,631,819 
<ACCUMULATED-NII-PRIOR>                                      0 
<ACCUMULATED-GAINS-PRIOR>                                    0 
<OVERDISTRIB-NII-PRIOR>                                  (393) 
<OVERDIST-NET-GAINS-PRIOR>                           (134,676) 
<GROSS-ADVISORY-FEES>                                   66,863 
<INTEREST-EXPENSE>                                           0 
<GROSS-EXPENSE>                                         84,063 
<AVERAGE-NET-ASSETS>                                22,869,532 
<PER-SHARE-NAV-BEGIN>                                    9.846 
<PER-SHARE-NII>                                          0.017 
<PER-SHARE-GAIN-APPREC>                                  2.253 
<PER-SHARE-DIVIDEND>                                     0.000 
<PER-SHARE-DISTRIBUTIONS>                                0.000 
<RETURNS-OF-CAPITAL>                                         0 
<PER-SHARE-NAV-END>                                     12.116 
<EXPENSE-RATIO>                                           0.75 
<AVG-DEBT-OUTSTANDING>                                       0 
<AVG-DEBT-PER-SHARE>                                     0.000 

        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                      6
<CIK>                          0001015965
<NAME>                         Aetna Variable Portfolio, Inc.
<SERIES>
     <NUMBER>                  03
     <NAME>                    Aetna Index Plus Large Cap VP
       
<S>                            <C>
<PERIOD-TYPE>                 6-mos
<FISCAL-YEAR-END>                                  DEC-31-1998
<PERIOD-START>                                     JAN-01-1998
<PERIOD-END>                                       JUN-30-1998
<INVESTMENTS-AT-COST>                              257,441,866
<INVESTMENTS-AT-VALUE>                             285,234,358
<RECEIVABLES>                                        3,450,318
<ASSETS-OTHER>                                           2,186
<OTHER-ITEMS-ASSETS>                                         0
<TOTAL-ASSETS>                                     288,686,862
<PAYABLE-FOR-SECURITIES>                             7,513,468
<SENIOR-LONG-TERM-DEBT>                                      0
<OTHER-ITEMS-LIABILITIES>                              115,953
<TOTAL-LIABILITIES>                                  7,629,421
<SENIOR-EQUITY>                                              0
<PAID-IN-CAPITAL-COMMON>                           237,855,901
<SHARES-COMMON-STOCK>                               16,997,645
<SHARES-COMMON-PRIOR>                                9,453,894
<ACCUMULATED-NII-CURRENT>                            1,098,228
<OVERDISTRIBUTION-NII>                                       0
<ACCUMULATED-NET-GAINS>                             14,315,797
<OVERDISTRIBUTION-GAINS>                                     0
<ACCUM-APPREC-OR-DEPREC>                            27,787,515
<NET-ASSETS>                                       281,057,441
<DIVIDEND-INCOME>                                    1,432,669
<INTEREST-INCOME>                                      205,457
<OTHER-INCOME>                                               0
<EXPENSES-NET>                                        (492,804)
<NET-INVESTMENT-INCOME>                              1,145,322
<REALIZED-GAINS-CURRENT>                            14,766,301
<APPREC-INCREASE-CURRENT>                           17,763,544
<NET-CHANGE-FROM-OPS>                               33,675,167
<EQUALIZATION>                                               0
<DISTRIBUTIONS-OF-INCOME>                             (100,185)
<DISTRIBUTIONS-OF-GAINS>                            (1,526,157)
<DISTRIBUTIONS-OTHER>                                        0
<NUMBER-OF-SHARES-SOLD>                              7,818,816
<NUMBER-OF-SHARES-REDEEMED>                           (373,839)
<SHARES-REINVESTED>                                     98,774
<NET-CHANGE-IN-ASSETS>                             148,540,923
<ACCUMULATED-NII-PRIOR>                                 53,091
<ACCUMULATED-GAINS-PRIOR>                            1,075,653
<OVERDISTRIB-NII-PRIOR>                                      0
<OVERDIST-NET-GAINS-PRIOR>                                   0
<GROSS-ADVISORY-FEES>                                  357,573
<INTEREST-EXPENSE>                                           0
<GROSS-EXPENSE>                                        492,804
<AVERAGE-NET-ASSETS>                               208,749,328
<PER-SHARE-NAV-BEGIN>                                   14.017
<PER-SHARE-NII>                                          0.065
<PER-SHARE-GAIN-APPREC>                                  2.550
<PER-SHARE-DIVIDEND>                                    (0.006)
<PER-SHARE-DISTRIBUTIONS>                               (0.091)
<RETURNS-OF-CAPITAL>                                         0
<PER-SHARE-NAV-END>                                     16.535
<EXPENSE-RATIO>                                           0.48
<AVG-DEBT-OUTSTANDING>                                       0
<AVG-DEBT-PER-SHARE>                                     0.000

        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     6
<CIK>                         0001015965
<NAME>                        Aetna Variable Portfolio, Inc.
<SERIES>
     <NUMBER>                 04
     <NAME>                   Aetna Small Company VP
       
<S>                           <C>
<PERIOD-TYPE>                 6-mos
<FISCAL-YEAR-END>                                  DEC-31-1998
<PERIOD-START>                                     JAN-01-1998
<PERIOD-END>                                       JUN-30-1998
<INVESTMENTS-AT-COST>                               73,814,584
<INVESTMENTS-AT-VALUE>                              74,426,790
<RECEIVABLES>                                        2,809,423
<ASSETS-OTHER>                                           6,076
<OTHER-ITEMS-ASSETS>                                         0
<TOTAL-ASSETS>                                      77,242,289
<PAYABLE-FOR-SECURITIES>                             1,988,097
<SENIOR-LONG-TERM-DEBT>                                      0
<OTHER-ITEMS-LIABILITIES>                               54,408
<TOTAL-LIABILITIES>                                  2,042,505
<SENIOR-EQUITY>                                              0
<PAID-IN-CAPITAL-COMMON>                            73,005,005
<SHARES-COMMON-STOCK>                                5,516,259
<SHARES-COMMON-PRIOR>                                1,417,551
<ACCUMULATED-NII-CURRENT>                              193,634
<OVERDISTRIBUTION-NII>                                       0
<ACCUMULATED-NET-GAINS>                              1,235,776
<OVERDISTRIBUTION-GAINS>                                     0
<ACCUM-APPREC-OR-DEPREC>                               765,369
<NET-ASSETS>                                        75,199,784
<DIVIDEND-INCOME>                                      203,160
<INTEREST-INCOME>                                      215,559
<OTHER-INCOME>                                               0
<EXPENSES-NET>                                        (214,920)
<NET-INVESTMENT-INCOME>                                203,799
<REALIZED-GAINS-CURRENT>                             1,282,479
<APPREC-INCREASE-CURRENT>                             (138,135)
<NET-CHANGE-FROM-OPS>                                1,348,143
<EQUALIZATION>                                               0
<DISTRIBUTIONS-OF-INCOME>                              (24,738)
<DISTRIBUTIONS-OF-GAINS>                              (230,169)
<DISTRIBUTIONS-OTHER>                                        0
<NUMBER-OF-SHARES-SOLD>                              4,499,323
<NUMBER-OF-SHARES-REDEEMED>                           (419,548)
<SHARES-REINVESTED>                                     18,933
<NET-CHANGE-IN-ASSETS>                              57,097,969
<ACCUMULATED-NII-PRIOR>                                 14,573
<ACCUMULATED-GAINS-PRIOR>                              183,466
<OVERDISTRIB-NII-PRIOR>                                      0
<OVERDIST-NET-GAINS-PRIOR>                                   0
<GROSS-ADVISORY-FEES>                                  179,868
<INTEREST-EXPENSE>                                           0
<GROSS-EXPENSE>                                        214,920
<AVERAGE-NET-ASSETS>                                49,053,437
<PER-SHARE-NAV-BEGIN>                                   12.770
<PER-SHARE-NII>                                          0.029
<PER-SHARE-GAIN-APPREC>                                  0.881
<PER-SHARE-DIVIDEND>                                    (0.005)
<PER-SHARE-DISTRIBUTIONS>                               (0.043)
<RETURNS-OF-CAPITAL>                                         0
<PER-SHARE-NAV-END>                                     13.632
<EXPENSE-RATIO>                                           0.89
<AVG-DEBT-OUTSTANDING>                                       0
<AVG-DEBT-PER-SHARE>                                     0.000

        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     6
<CIK>                         0001015965
<NAME>                        Aetna Variable Portfolio, Inc.
<SERIES>
     <NUMBER>                 05
     <NAME>                   Aetna High Yield VP
       
<S>                           <C>
<PERIOD-TYPE>                 6-mos
<FISCAL-YEAR-END>                                 DEC-31-1998
<PERIOD-START>                                    JAN-01-1998
<PERIOD-END>                                      JUN-30-1998
<INVESTMENTS-AT-COST>                              11,025,767
<INVESTMENTS-AT-VALUE>                             11,118,102
<RECEIVABLES>                                         388,791
<ASSETS-OTHER>                                            614
<OTHER-ITEMS-ASSETS>                                        0
<TOTAL-ASSETS>                                     11,507,507
<PAYABLE-FOR-SECURITIES>                              424,488
<SENIOR-LONG-TERM-DEBT>                                     0
<OTHER-ITEMS-LIABILITIES>                              13,772
<TOTAL-LIABILITIES>                                   438,260
<SENIOR-EQUITY>                                             0
<PAID-IN-CAPITAL-COMMON>                           10,324,625
<SHARES-COMMON-STOCK>                               1,030,010
<SHARES-COMMON-PRIOR>                               1,000,000
<ACCUMULATED-NII-CURRENT>                             474,417
<OVERDISTRIBUTION-NII>                                      0
<ACCUMULATED-NET-GAINS>                               177,870
<OVERDISTRIBUTION-GAINS>                                    0
<ACCUM-APPREC-OR-DEPREC>                               92,335
<NET-ASSETS>                                       11,069,247
<DIVIDEND-INCOME>                                           0
<INTEREST-INCOME>                                     516,845
<OTHER-INCOME>                                              0
<EXPENSES-NET>                                        (42,428)
<NET-INVESTMENT-INCOME>                               474,417
<REALIZED-GAINS-CURRENT>                              227,931
<APPREC-INCREASE-CURRENT>                              14,804
<NET-CHANGE-FROM-OPS>                                 717,152
<EQUALIZATION>                                              0
<DISTRIBUTIONS-OF-INCOME>                             (49,968)
<DISTRIBUTIONS-OF-GAINS>                              (20,974)
<DISTRIBUTIONS-OTHER>                                       0
<NUMBER-OF-SHARES-SOLD>                                33,938
<NUMBER-OF-SHARES-REDEEMED>                             (4,109)
<SHARES-REINVESTED>                                       181
<NET-CHANGE-IN-ASSETS>                                970,835
<ACCUMULATED-NII-PRIOR>                                     0
<ACCUMULATED-GAINS-PRIOR>                              20,881
<OVERDISTRIB-NII-PRIOR>                                     0
<OVERDIST-NET-GAINS-PRIOR>                                  0
<GROSS-ADVISORY-FEES>                                  34,105
<INTEREST-EXPENSE>                                          0
<GROSS-EXPENSE>                                        45,187
<AVERAGE-NET-ASSETS>                               10,701,286
<PER-SHARE-NAV-BEGIN>                                  10.098
<PER-SHARE-NII>                                         0.509
<PER-SHARE-GAIN-APPREC>                                 0.209
<PER-SHARE-DIVIDEND>                                   (0.049)
<PER-SHARE-DISTRIBUTIONS>                              (0.020)
<RETURNS-OF-CAPITAL>                                        0
<PER-SHARE-NAV-END>                                    10.747
<EXPENSE-RATIO>                                          0.80
<AVG-DEBT-OUTSTANDING>                                      0
<AVG-DEBT-PER-SHARE>                                    0.000
                                             
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     6
<CIK>                         0001015965
<NAME>                        Aetna Variable Portfolio, Inc.
<SERIES>
     <NUMBER>                 06
     <NAME>                   Aetna Index Plus Bond VP
       
<S>                           <C>
<PERIOD-TYPE>                 6-mos
<FISCAL-YEAR-END>                                 DEC-31-1998
<PERIOD-START>                                    JAN-01-1998
<PERIOD-END>                                      JUN-30-1998
<INVESTMENTS-AT-COST>                              15,250,145
<INVESTMENTS-AT-VALUE>                             15,388,359
<RECEIVABLES>                                         213,092
<ASSETS-OTHER>                                          8,810
<OTHER-ITEMS-ASSETS>                                        0
<TOTAL-ASSETS>                                     15,610,261
<PAYABLE-FOR-SECURITIES>                                    0
<SENIOR-LONG-TERM-DEBT>                                     0
<OTHER-ITEMS-LIABILITIES>                               8,388
<TOTAL-LIABILITIES>                                     8,388
<SENIOR-EQUITY>                                             0
<PAID-IN-CAPITAL-COMMON>                           15,124,105
<SHARES-COMMON-STOCK>                               1,511,998
<SHARES-COMMON-PRIOR>                               1,500,000
<ACCUMULATED-NII-CURRENT>                             337,389
<OVERDISTRIBUTION-NII>                                      0
<ACCUMULATED-NET-GAINS>                                 2,165
<OVERDISTRIBUTION-GAINS>                                    0
<ACCUM-APPREC-OR-DEPREC>                              138,214
<NET-ASSETS>                                       15,601,873
<DIVIDEND-INCOME>                                           0
<INTEREST-INCOME>                                     470,805
<OTHER-INCOME>                                              0
<EXPENSES-NET>                                        (34,144)
<NET-INVESTMENT-INCOME>                               436,661
<REALIZED-GAINS-CURRENT>                                2,165
<APPREC-INCREASE-CURRENT>                             130,139
<NET-CHANGE-FROM-OPS>                                 568,965
<EQUALIZATION>                                              0
<DISTRIBUTIONS-OF-INCOME>                            (100,071)
<DISTRIBUTIONS-OF-GAINS>                                    0
<DISTRIBUTIONS-OTHER>                                       0
<NUMBER-OF-SHARES-SOLD>                                12,011
<NUMBER-OF-SHARES-REDEEMED>                               (73)
<SHARES-REINVESTED>                                        60
<NET-CHANGE-IN-ASSETS>                                592,999
<ACCUMULATED-NII-PRIOR>                                   799
<ACCUMULATED-GAINS-PRIOR>                                   0
<OVERDISTRIB-NII-PRIOR>                                     0
<OVERDIST-NET-GAINS-PRIOR>                                  0
<GROSS-ADVISORY-FEES>                                  22,516
<INTEREST-EXPENSE>                                          0
<GROSS-EXPENSE>                                        36,188
<AVERAGE-NET-ASSETS>                               15,306,670
<PER-SHARE-NAV-BEGIN>                                  10.006
<PER-SHARE-NII>                                         0.289
<PER-SHARE-GAIN-APPREC>                                 0.090
<PER-SHARE-DIVIDEND>                                   (0.066)
<PER-SHARE-DISTRIBUTIONS>                               0.000
<RETURNS-OF-CAPITAL>                                        0
<PER-SHARE-NAV-END>                                    10.319
<EXPENSE-RATIO>                                          0.45
<AVG-DEBT-OUTSTANDING>                                      0
<AVG-DEBT-PER-SHARE>                                    0.000

        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     6
<CIK>                         0001015965
<NAME>                        Aetna Variable Portfolio, Inc.
<SERIES>
     <NUMBER>                 07
     <NAME>                   Aetna Index Plus Mid Cap VP
       
<S>                           <C>
<PERIOD-TYPE>                 6-mos
<FISCAL-YEAR-END>                                  DEC-31-1998
<PERIOD-START>                                     JAN-01-1998
<PERIOD-END>                                       JUN-30-1998
<INVESTMENTS-AT-COST>                                8,236,201
<INVESTMENTS-AT-VALUE>                               8,719,196
<RECEIVABLES>                                          137,777
<ASSETS-OTHER>                                             688
<OTHER-ITEMS-ASSETS>                                         0
<TOTAL-ASSETS>                                       8,857,661
<PAYABLE-FOR-SECURITIES>                                36,619
<SENIOR-LONG-TERM-DEBT>                                      0
<OTHER-ITEMS-LIABILITIES>                                6,932
<TOTAL-LIABILITIES>                                     43,551
<SENIOR-EQUITY>                                              0
<PAID-IN-CAPITAL-COMMON>                             7,817,350
<SHARES-COMMON-STOCK>                                  777,856
<SHARES-COMMON-PRIOR>                                  750,000
<ACCUMULATED-NII-CURRENT>                               22,644
<OVERDISTRIBUTION-NII>                                       0
<ACCUMULATED-NET-GAINS>                                491,121
<OVERDISTRIBUTION-GAINS>                                     0
<ACCUM-APPREC-OR-DEPREC>                               482,995
<NET-ASSETS>                                         8,814,110
<DIVIDEND-INCOME>                                       43,297
<INTEREST-INCOME>                                        5,145
<OTHER-INCOME>                                               0
<EXPENSES-NET>                                         (24,950)
<NET-INVESTMENT-INCOME>                                 23,492
<REALIZED-GAINS-CURRENT>                               491,121
<APPREC-INCREASE-CURRENT>                              225,753
<NET-CHANGE-FROM-OPS>                                  740,366
<EQUALIZATION>                                               0
<DISTRIBUTIONS-OF-INCOME>                                    0
<DISTRIBUTIONS-OF-GAINS>                                     0
<DISTRIBUTIONS-OTHER>                                        0
<NUMBER-OF-SHARES-SOLD>                                 81,398
<NUMBER-OF-SHARES-REDEEMED>                            (53,542)
<SHARES-REINVESTED>                                          0
<NET-CHANGE-IN-ASSETS>                               1,057,716
<ACCUMULATED-NII-PRIOR>                                      0
<ACCUMULATED-GAINS-PRIOR>                                    0
<OVERDISTRIB-NII-PRIOR>                                   (848)
<OVERDIST-NET-GAINS-PRIOR>                                   0
<GROSS-ADVISORY-FEES>                                   16,450
<INTEREST-EXPENSE>                                           0
<GROSS-EXPENSE>                                         26,866
<AVERAGE-NET-ASSETS>                                 8,383,283
<PER-SHARE-NAV-BEGIN>                                   10.342
<PER-SHARE-NII>                                          0.029
<PER-SHARE-GAIN-APPREC>                                  0.960
<PER-SHARE-DIVIDEND>                                     0.000
<PER-SHARE-DISTRIBUTIONS>                                0.000
<RETURNS-OF-CAPITAL>                                         0
<PER-SHARE-NAV-END>                                     11.331
<EXPENSE-RATIO>                                           0.60
<AVG-DEBT-OUTSTANDING>                                       0
<AVG-DEBT-PER-SHARE>                                     0.000

        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     6
<CIK>                         0001015965
<NAME>                        Aetna Variable Portfolio, Inc.
<SERIES>
     <NUMBER>                 08
     <NAME>                   Aetna International VP
       
<S>                           <C>
<PERIOD-TYPE>                 6-mos
<FISCAL-YEAR-END>                                  DEC-31-1998
<PERIOD-START>                                     JAN-01-1998
<PERIOD-END>                                       JUN-30-1998
<INVESTMENTS-AT-COST>                               15,934,483
<INVESTMENTS-AT-VALUE>                              18,324,170
<RECEIVABLES>                                        1,616,845
<ASSETS-OTHER>                                         819,997
<OTHER-ITEMS-ASSETS>                                         0
<TOTAL-ASSETS>                                      20,761,012
<PAYABLE-FOR-SECURITIES>                             1,486,405
<SENIOR-LONG-TERM-DEBT>                                      0
<OTHER-ITEMS-LIABILITIES>                               76,471
<TOTAL-LIABILITIES>                                  1,562,876
<SENIOR-EQUITY>                                              0
<PAID-IN-CAPITAL-COMMON>                            15,429,208
<SHARES-COMMON-STOCK>                                1,533,954
<SHARES-COMMON-PRIOR>                                1,500,000
<ACCUMULATED-NII-CURRENT>                              119,107
<OVERDISTRIBUTION-NII>                                       0
<ACCUMULATED-NET-GAINS>                              1,248,048
<OVERDISTRIBUTION-GAINS>                                     0
<ACCUM-APPREC-OR-DEPREC>                             2,401,773
<NET-ASSETS>                                        19,198,136
<DIVIDEND-INCOME>                                      215,119
<INTEREST-INCOME>                                       14,857
<OTHER-INCOME>                                               0
<EXPENSES-NET>                                        (101,546)
<NET-INVESTMENT-INCOME>                                128,430
<REALIZED-GAINS-CURRENT>                             1,262,984
<APPREC-INCREASE-CURRENT>                            1,983,833
<NET-CHANGE-FROM-OPS>                                3,375,247
<EQUALIZATION>                                               0
<DISTRIBUTIONS-OF-INCOME>                              (17,927)
<DISTRIBUTIONS-OF-GAINS>                                     0
<DISTRIBUTIONS-OTHER>                                        0
<NUMBER-OF-SHARES-SOLD>                                140,325
<NUMBER-OF-SHARES-REDEEMED>                           (106,473)
<SHARES-REINVESTED>                                        102
<NET-CHANGE-IN-ASSETS>                               3,786,528
<ACCUMULATED-NII-PRIOR>                                  8,604
<ACCUMULATED-GAINS-PRIOR>                                    0
<OVERDISTRIB-NII-PRIOR>                                      0
<OVERDIST-NET-GAINS-PRIOR>                             (14,936)
<GROSS-ADVISORY-FEES>                                   74,708
<INTEREST-EXPENSE>                                           0
<GROSS-EXPENSE>                                        126,418
<AVERAGE-NET-ASSETS>                                15,160,867
<PER-SHARE-NAV-BEGIN>                                   10.274
<PER-SHARE-NII>                                          0.089
<PER-SHARE-GAIN-APPREC>                                  2.163
<PER-SHARE-DIVIDEND>                                    (0.011)
<PER-SHARE-DISTRIBUTIONS>                                0.000
<RETURNS-OF-CAPITAL>                                         0
<PER-SHARE-NAV-END>                                     12.515
<EXPENSE-RATIO>                                           1.15
<AVG-DEBT-OUTSTANDING>                                       0
<AVG-DEBT-PER-SHARE>                                     0.000

        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     6
<CIK>                         0001015965
<NAME>                        Aetna Variable Portfolio, Inc.
<SERIES>
     <NUMBER>                 09
     <NAME>                   Aetna Mid Cap VP
       
<S>                           <C>
<PERIOD-TYPE>                 6-mos
<FISCAL-YEAR-END>                                  DEC-31-1998
<PERIOD-START>                                     JAN-01-1998
<PERIOD-END>                                       JUN-30-1998
<INVESTMENTS-AT-COST>                                4,955,945
<INVESTMENTS-AT-VALUE>                               5,455,830
<RECEIVABLES>                                           83,362
<ASSETS-OTHER>                                         112,400
<OTHER-ITEMS-ASSETS>                                         0
<TOTAL-ASSETS>                                       5,651,592
<PAYABLE-FOR-SECURITIES>                                19,253
<SENIOR-LONG-TERM-DEBT>                                      0
<OTHER-ITEMS-LIABILITIES>                                7,116
<TOTAL-LIABILITIES>                                     26,369
<SENIOR-EQUITY>                                              0
<PAID-IN-CAPITAL-COMMON>                             5,000,000
<SHARES-COMMON-STOCK>                                  500,000
<SHARES-COMMON-PRIOR>                                  500,000
<ACCUMULATED-NII-CURRENT>                                  246
<OVERDISTRIBUTION-NII>                                       0
<ACCUMULATED-NET-GAINS>                                125,092
<OVERDISTRIBUTION-GAINS>                                     0
<ACCUM-APPREC-OR-DEPREC>                               499,885
<NET-ASSETS>                                         5,625,223
<DIVIDEND-INCOME>                                       23,358
<INTEREST-INCOME>                                        3,239
<OTHER-INCOME>                                               0
<EXPENSES-NET>                                         (25,601)
<NET-INVESTMENT-INCOME>                                    996
<REALIZED-GAINS-CURRENT>                               124,437
<APPREC-INCREASE-CURRENT>                              416,877
<NET-CHANGE-FROM-OPS>                                  542,310
<EQUALIZATION>                                               0
<DISTRIBUTIONS-OF-INCOME>                                 (750)
<DISTRIBUTIONS-OF-GAINS>                                     0
<DISTRIBUTIONS-OTHER>                                        0
<NUMBER-OF-SHARES-SOLD>                                      0
<NUMBER-OF-SHARES-REDEEMED>                                  0
<SHARES-REINVESTED>                                          0
<NET-CHANGE-IN-ASSETS>                                 541,560
<ACCUMULATED-NII-PRIOR>                                      0
<ACCUMULATED-GAINS-PRIOR>                                  655
<OVERDISTRIB-NII-PRIOR>                                      0
<OVERDIST-NET-GAINS-PRIOR>                                   0
<GROSS-ADVISORY-FEES>                                   19,985
<INTEREST-EXPENSE>                                           0
<GROSS-EXPENSE>                                         28,115
<AVERAGE-NET-ASSETS>                                 5,434,290
<PER-SHARE-NAV-BEGIN>                                   10.167
<PER-SHARE-NII>                                          0.002
<PER-SHARE-GAIN-APPREC>                                  1.083
<PER-SHARE-DIVIDEND>                                    (0.002)
<PER-SHARE-DISTRIBUTIONS>                                0.000
<RETURNS-OF-CAPITAL>                                         0
<PER-SHARE-NAV-END>                                     11.250
<EXPENSE-RATIO>                                           0.95
<AVG-DEBT-OUTSTANDING>                                       0
<AVG-DEBT-PER-SHARE>                                     0.000

        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     6
<CIK>                         0001015965
<NAME>                        Aetna Variable Portfolio, Inc.
<SERIES>
     <NUMBER>                 10
     <NAME>                   Aetna Real Estate Securities VP
       
<S>                           <C>
<PERIOD-TYPE>                 6-mos
<FISCAL-YEAR-END>                                  DEC-31-1998
<PERIOD-START>                                     JAN-01-1998
<PERIOD-END>                                       JUN-30-1998
<INVESTMENTS-AT-COST>                                6,094,984
<INVESTMENTS-AT-VALUE>                               5,929,875
<RECEIVABLES>                                           79,422
<ASSETS-OTHER>                                             639
<OTHER-ITEMS-ASSETS>                                         0
<TOTAL-ASSETS>                                       6,009,936
<PAYABLE-FOR-SECURITIES>                               165,701
<SENIOR-LONG-TERM-DEBT>                                      0
<OTHER-ITEMS-LIABILITIES>                                7,033
<TOTAL-LIABILITIES>                                    172,734
<SENIOR-EQUITY>                                              0
<PAID-IN-CAPITAL-COMMON>                             5,878,405
<SHARES-COMMON-STOCK>                                  588,782
<SHARES-COMMON-PRIOR>                                  500,000
<ACCUMULATED-NII-CURRENT>                              118,435
<OVERDISTRIBUTION-NII>                                       0
<ACCUMULATED-NET-GAINS>                                  5,471
<OVERDISTRIBUTION-GAINS>                                     0
<ACCUM-APPREC-OR-DEPREC>                              (165,109)
<NET-ASSETS>                                         5,837,202
<DIVIDEND-INCOME>                                      140,667
<INTEREST-INCOME>                                        4,315
<OTHER-INCOME>                                               0
<EXPENSES-NET>                                         (24,245)
<NET-INVESTMENT-INCOME>                                120,737
<REALIZED-GAINS-CURRENT>                                 4,512
<APPREC-INCREASE-CURRENT>                             (319,363)
<NET-CHANGE-FROM-OPS>                                 (194,114)
<EQUALIZATION>                                               0
<DISTRIBUTIONS-OF-INCOME>                                    0
<DISTRIBUTIONS-OF-GAINS>                                     0
<DISTRIBUTIONS-OTHER>                                        0
<NUMBER-OF-SHARES-SOLD>                                 90,853
<NUMBER-OF-SHARES-REDEEMED>                             (2,071)
<SHARES-REINVESTED>                                          0
<NET-CHANGE-IN-ASSETS>                                 684,291
<ACCUMULATED-NII-PRIOR>                                      0
<ACCUMULATED-GAINS-PRIOR>                                  959
<OVERDISTRIB-NII-PRIOR>                                      0
<OVERDIST-NET-GAINS-PRIOR>                              (2,302)
<GROSS-ADVISORY-FEES>                                   18,934
<INTEREST-EXPENSE>                                           0
<GROSS-EXPENSE>                                         27,163
<AVERAGE-NET-ASSETS>                                 5,153,309
<PER-SHARE-NAV-BEGIN>                                   10.306
<PER-SHARE-NII>                                          0.206
<PER-SHARE-GAIN-APPREC>                                 (0.598)
<PER-SHARE-DIVIDEND>                                     0.000
<PER-SHARE-DISTRIBUTIONS>                                0.000
<RETURNS-OF-CAPITAL>                                         0
<PER-SHARE-NAV-END>                                      9.914
<EXPENSE-RATIO>                                           0.95
<AVG-DEBT-OUTSTANDING>                                       0
<AVG-DEBT-PER-SHARE>                                     0.000

        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     6
<CIK>                         0001015965
<NAME>                        Aetna Variable Portfolio, Inc.
<SERIES>
     <NUMBER>                 11
     <NAME>                   Aetna Index Plus Small Cap VP
       
<S>                           <C>
<PERIOD-TYPE>                 6-mos
<FISCAL-YEAR-END>                                  DEC-31-1998
<PERIOD-START>                                     JAN-01-1998
<PERIOD-END>                                       JUN-30-1998
<INVESTMENTS-AT-COST>                                8,223,184
<INVESTMENTS-AT-VALUE>                               8,539,079
<RECEIVABLES>                                          159,280
<ASSETS-OTHER>                                             613
<OTHER-ITEMS-ASSETS>                                         0
<TOTAL-ASSETS>                                       8,698,972
<PAYABLE-FOR-SECURITIES>                                62,153
<SENIOR-LONG-TERM-DEBT>                                      0
<OTHER-ITEMS-LIABILITIES>                                6,806
<TOTAL-LIABILITIES>                                     68,959
<SENIOR-EQUITY>                                              0
<PAID-IN-CAPITAL-COMMON>                             7,965,615
<SHARES-COMMON-STOCK>                                  792,694
<SHARES-COMMON-PRIOR>                                  750,000
<ACCUMULATED-NII-CURRENT>                               10,601
<OVERDISTRIBUTION-NII>                                       0
<ACCUMULATED-NET-GAINS>                                337,902
<OVERDISTRIBUTION-GAINS>                                     0
<ACCUM-APPREC-OR-DEPREC>                               315,895
<NET-ASSETS>                                         8,630,013
<DIVIDEND-INCOME>                                       31,700
<INTEREST-INCOME>                                        5,536
<OTHER-INCOME>                                               0
<EXPENSES-NET>                                         (24,671)
<NET-INVESTMENT-INCOME>                                 12,565
<REALIZED-GAINS-CURRENT>                               337,902
<APPREC-INCREASE-CURRENT>                               (3,330)
<NET-CHANGE-FROM-OPS>                                  347,137
<EQUALIZATION>                                               0
<DISTRIBUTIONS-OF-INCOME>                                    0
<DISTRIBUTIONS-OF-GAINS>                                     0
<DISTRIBUTIONS-OTHER>                                        0
<NUMBER-OF-SHARES-SOLD>                                 94,421
<NUMBER-OF-SHARES-REDEEMED>                            (51,727)
<SHARES-REINVESTED>                                          0
<NET-CHANGE-IN-ASSETS>                                 812,752
<ACCUMULATED-NII-PRIOR>                                      0
<ACCUMULATED-GAINS-PRIOR>                                    0
<OVERDISTRIB-NII-PRIOR>                                 (1,964)
<OVERDIST-NET-GAINS-PRIOR>                                   0
<GROSS-ADVISORY-FEES>                                   16,263
<INTEREST-EXPENSE>                                           0
<GROSS-EXPENSE>                                         26,651
<AVERAGE-NET-ASSETS>                                 8,289,473
<PER-SHARE-NAV-BEGIN>                                   10.423
<PER-SHARE-NII>                                          0.013
<PER-SHARE-GAIN-APPREC>                                  0.451
<PER-SHARE-DIVIDEND>                                     0.000
<PER-SHARE-DISTRIBUTIONS>                                0.000
<RETURNS-OF-CAPITAL>                                         0
<PER-SHARE-NAV-END>                                     10.887
<EXPENSE-RATIO>                                           0.60
<AVG-DEBT-OUTSTANDING>                                       0
<AVG-DEBT-PER-SHARE>                                     0.000

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission