CYBERBOTANICAL INC
10QSB, 2000-11-14
NON-OPERATING ESTABLISHMENTS
Previous: CLOSURE MEDICAL CORP, 10-Q, EX-27, 2000-11-14
Next: CYBERBOTANICAL INC, 10QSB, EX-27, 2000-11-14





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB


(Mark One)

     [X]  Quarterly report under Section 13 or 15(d) of the Securities  Exchange
          Act of 1934 for the quarterly period ended September 30, 2000.

     [ ]  Transition  report  under  Section  13 or 15(d)  of the  Securities
          Exchange Act of 1934 for the transition period from ______ to ______ .


         Commission file number: 0-29383
                                 -------


                         WICHITA DEVELOPMENT CORPORATION
                         -------------------------------
        (Exact name of small business issuer as specified in its charter)




                 Nevada                                     88-0356200
                 ------                                     ----------
    (State or other jurisdiction of                      (I.R.S. Employer
     incorporation or organization)                     Identification No.)





            268 West 400 South, Suite 300, Salt Lake City, Utah 84101
            ---------------------------------------------------------
               (Address of principal executive office) (Zip Code)


                                 (801) 575-8073
                                 --------------
                           (Issuer's telephone number)



Check whether the issuer:  (1) filed all reports required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.

                                    Yes XX      No


The number of outstanding shares of the issuer's common stock,  $0.001 par value
(the only class of voting stock), as of November 13, 2000 was 19,492,000.


<PAGE>



                                TABLE OF CONTENTS

                                     PART I

ITEM 1.  FINANCIAL STATEMENTS..................................................3

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.............4


                                     PART II

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS..............................6

ITEM 5.  OTHER INFORMATION.....................................................7

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K......................................7

SIGNATURES.....................................................................8

INDEX TO EXHIBITS..............................................................9












                 [THIS SPACE HAS BEEN INTENTIONALLY LEFT BLANK]


                                        2

<PAGE>



                                     PART I

ITEM 1.           FINANCIAL STATEMENTS

As used herein,  the term "Company" refers to Wichita  Development  Corporation,
formerly  known  as  Cyberbotanical,   Inc.,  a  Nevada  corporation,   and  its
subsidiaries and predecessors unless otherwise indicated.  Unaudited,  condensed
interim financial statements including a balance sheet for the Company as of the
quarter ended  September 30, 2000 and  statements of  operations,  statements of
shareholders  equity and  statements of cash flows for the interim  period up to
the date of such balance sheet and the  comparable  period of the preceding year
are attached hereto as Pages F-1 through F-5 and are incorporated herein by this
reference.













                 [THIS SPACE HAS BEEN LEFT BLANK INTENTIONALLY]

                                        3

<PAGE>



INDEX TO FINANCIAL STATEMENTS

Unaudited Balance Sheet as of September 30, 2000.............................F-2

Unaudited Statement of Operations for the three and nine months ended
September 30, 2000 and 1999..................................................F-3

Unaudited Statement of Cash Flows for the three and nine months ended
September 30, 2000 and 1999..................................................F-4

Notes to Condensed Financial Statements......................................F-5











                                       F-1

<PAGE>



                              CYBERBOTANICAL, INC.
               (A Development Stage Company until August 30, 2000)
                                 Balance Sheets
                            As of September 30, 2000

<TABLE>
<CAPTION>
                                                                                            (Unaudited)
                                                                                           September 30,
                                                                                                2000
                                                                                        --------------------
ASSETS
<S>                                                                                   <C>
CURRENT ASSETS:
     Cash                                                                              $              16,260
                                                                                        --------------------
     TOTAL CURRENT ASSETS                                                                             16,260

Property, Plant & Equipment (net)                                                                    538,379
                                                                                        --------------------
TOTAL ASSETS                                                                           $             554,639
                                                                                        ====================


LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
     Accounts Payable - Related Parties                                                                9,319
     Accrued Expenses                                                                                  7,776
                                                                                        --------------------
     TOTAL CURRENT LIABILITIES                                                                        17,095

STOCKHOLDERS' EQUITY:

     Preferred stock, $.001 par value; authorized 5,000,000 shares; no
     shares issued                                                                                         -
     Common stock, $.001 par value; authorized 200,000,000 shares;
     shares issued and outstanding: 19,492,000 on September 30, 2000                                  19,492
     Additional paid-in capital                                                                      519,927
     Accumulated deficit                                                                              (1,875)
                                                                                        --------------------
     TOTAL STOCKHOLDERS' EQUITY (DEFICIENCY)                                                         537,544
                                                                                        --------------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                             $             554,639
                                                                                        ====================
</TABLE>



    The accompanying notes are an integral part of these financial statements







                                       F-2

<PAGE>



                              CYBERBOTANICAL, INC.
               (A Development Stage Company until August 30, 2000)
                       Unaudited Statements of Operations
              For the Nine Months Ended September 30, 2000 and 1999

<TABLE>
<CAPTION>

                                                     For the Three Months Ended         For the Nine Months Ended
                                                            September 30,                     September 30,
                                                        2000             1999             2000             1999
                                                   --------------    -------------    -------------    -------------
<S>                                              <C>               <C>              <C>              <C>

Revenue:
     Rental Income                                $        27,264   $            -   $       27,264   $            -
                                                   --------------    -------------    -------------    -------------
Expenses
     Costs associated with rental income                   20,062                -           20,062                -
                                                   --------------    -------------    -------------    -------------
Gross Rental Profit (Loss)                                  7,202                -            7,202                -

Selling, General & Administrative Expenses                  6,112                -            7,071                -
                                                   --------------    -------------    -------------    -------------

Operating Profit (Loss)                                     1,090                -              131                -
                                                   --------------    -------------    -------------    -------------

Provision for income taxes                                      -                -                -                -

         Net Income (Loss)                        $         1,090   $            -   $          131   $            -
                                                   ==============    =============    =============    =============

Net loss per common share - basic                 $             -                -   $            -   $            -
                                                   ==============    =============    =============    =============
Weighted average number of shares
outstanding - basic                                     8,146,945        1,000,000        4,076,981        1,000,000
                                                   ==============    =============    =============    =============
</TABLE>







    The accompanying notes are an integral part of these financial statements


                                       F-3

<PAGE>



                              CYBERBOTANICAL, INC.
              (A Developmental Stage Company until August 30, 2000)
                       Unaudited Statements of Cash Flows
              For the Nine Months Ended September 30, 2000 and 1999

<TABLE>
<CAPTION>
                                                             For the Three Months          For the Nine Months
                                                                     Ended                        Ended
                                                                 September 30                 September 30,
                                                               2000          1999          2000            1999
                                                           ------------   ----------   ------------    ------------
<S>                                                      <C>            <C>          <C>             <C>
CASH FLOWS FROM OPERATING
ACTIVITIES:

  Net Income (Loss)                                       $       1,090  $         -  $         131   $           -
                                                           ------------   ----------   ------------    ------------
  Adjustments to reconcile net (loss) to net cash
  used byoperating activities:
       Decrease in accounts receivable                                -            -            360               -
       Increase in accounts payable                               8,309            -          9,319               -
       Increase in accrued expenses                               7,776            -          7,776               -
       Stock issued for services                                  1,500            -          1,500               -
                                                           ------------   ----------   ------------    ------------
          Total adjustments                                      17,585            -         18,955               -
                                                           ------------   ----------   ------------    ------------

Net cash provided (used) by operating activities                 18,675            -         19,086               -

CASH FLOWS FROM INVESTING ACTIVITIES
       Capital purchases (Board of Trade building)             (538,379)           -       (538,370)              -
                                                           ------------   ----------   ------------    ------------

Net cash provided (used) by investing activities               (538,379)           -       (538,370)              -

CASH FLOWS FROM FINANCING
ACTIVITIES:
       Common stock issued for cash                             540,553                     540,553
       Common stock bought back for cash                         (5,000)           -         (5,000)              -
                                                           ------------   ----------   ------------    ------------

Net cash provided by financing activities                       535,553            -        535,553               -

Net increase (decrease)  in cash                                 15,849            -         16,260               -
                                                           ------------   ----------   ------------    ------------
Cash, beginning                                                     411            -              -               -
                                                           ------------   ----------   ------------    ------------
Cash, ending                                              $      16,260  $         -  $      16,260   $           -
                                                           ============   ==========   ============    ============

</TABLE>



    The accompanying notes are an integral part of these financial statements

                                       F-4

<PAGE>



                               CYBERBOTANICAL, INC
              NOTES TO CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS
                               September 30, 2000


1.  Basis of Presentation

The accompanying consolidated unaudited condensed financial statements have been
prepared by management in accordance  with the  instructions in Form 10-QSB and,
therefore,  do not include all information  and footnotes  required by generally
accepted  accounting  principles and should,  therefore,  be read in conjunction
with the Company's initial registration  statement on Form 10-SB, filed with the
Securities  and Exchange  Commission  on February 8, 2000.  These  statements do
include all normal recurring  adjustments  which the Company believes  necessary
for a fair presentation of the statements.  The interim  operations  results are
not  necessarily  indicative of the results for the full year ended December 31,
2000.

2.  Related Party Transactions

At the conclusion of the third quarter, Hudson Consulting Group, Inc. billed the
Company  $935.00 for services  rendered in preparing  disclosure  documents  and
general  administrative  tasks with  regards to day to day  operations.  Richard
Surber is president of both Hudson Consulting Group, Inc. and the Company.

3.  Additional footnotes included by reference

Except as indicated in Notes above, there have been no other material changes in
the information  disclosed in the notes to the financial  statements included in
the  Company's  initial  registration  statement  on Form 10-SB,  filed with the
Securities  and  Exchange  Commission  on  February  8, 2000.  Therefore,  those
footnotes are included herein by reference.










                                       F-5

<PAGE>



ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

General

The Company's operations consist of the acquisition and lease of commercial real
estate.  The Company intends to acquire  additional  properties that it believes
are  undervalued in relation to cash flows and prospective  resale.  The Company
will attempt to acquire such properties by assuming existing favorable financing
and  satisfying  the balance of any purchase  price with  nominal cash  payments
and/or the issuance of the Company's common stock. Once properties are acquired,
the Company  intends to lease  primarily to commercial  tenants.  The Company is
prepared to make limited  improvements  to its properties  with the objective of
increasing  occupancy,  improving  cash flows and  increasing  potential  resale
value.

Description of Property

The Company  currently owns, in fee, an office building in Wichita,  Kansas (the
"Building"),  known as the Board of Trade Center. The Building is located in the
downtown  business  district of Wichita,  Kansas,  at 120 South  Market  Street,
Wichita,  Kansas and is a 48,500  square  foot,  eight  story  office  building.
Occupancy rates at the Building currently exceed 83% and the prior management of
the  Building  has been  retained to continue  operation  of the  Building.  The
Building  is rented at an average of  approximately  $8.00 a square  foot by the
current  tenants,  including  the prior  owners of the  Building  who  remain as
tenants.  The Company is of the opinion that the Building is adequately  covered
by insurance.

The area in which the Building is located is part of the downtown  business area
of Wichita,  Kansas.  The downtown area vacancy rate for office space similar to
the Building  averages  15%,  and has been rising in recent years as  businesses
leave the  downtown  area to move to newer space in the  suburbs.  However,  per
square foot rental rates in the  downtown are as much as 50% less than  suburban
office space,  which  contributes to the ability of downtown office buildings to
retain tenants.

The Building's  operations are managed by R.E. & C.N. Black,  Inc.  ("Agent") by
way of a  management  agreement  entered  into on August 19,  1997,  and renewed
effective  September  1, 2000  between the  Company  and the Agent.  The Company
agreed to  compensate  Agent at the rate of $3,500 per  month,  plus 3% of lease
value for leasing new space, and 2.5% of value for lease renewals.  Agent agreed
to manage the property,  and provide for maintenance and rent collection.  Agent
is also responsible for renting vacant space in the Building.

The  Company  does not have  any  present  plans to  renovate  the  Building  or
otherwise to carry out any capital  improvements  to the  property.  The Company
intends  to  continue  to  rent  the  existing   space  without   renovation  or
improvement, unless such renovations or improvements are paid for by an existing
or prospective tenants.

Expected Cash Requirements

The Building generates average monthly lease and rental revenues of Twenty-Seven
Thousand Two Hundred  Sixty-Four  Dollars  ($27,264).  Five Thousand One Hundred
Twenty Eight Dollars ($5,128) per month is received from tenants occupying 9,307
square feet of space on a month to month basis,  Twenty-One Thousand Six Hundred
Ninety Six Dollars ($21,696) is generated from leases of 31,000 square feet, and
Four Hundred  Thirty Eight  Dollars  ($438) per month is received from rental of
storage space on the premises.



                                        4

<PAGE>



Monthly  expenses  average  $14,000.  This  creates  a  net  monthly  profit  of
approximately   $13,264.  The  Company  believes  that  rental  income  will  be
sufficient to meet cash  requirements for operations for the next twelve months.
At the current  time, it is estimated  that the Company will need  approximately
$210,000 to fund  operations  at their present level through the end of the 2001
calendar year. This estimate is based upon the assumption that monthly operating
costs will remain  relatively  constant.  An unexpected  increase or decrease in
operating  costs could cause this  estimate to vary.  There can be no  guarantee
that operating  costs or rental income will remain  constant  through the end of
the year 2001.  The Company  expects to be able to fund its  operating  expenses
from rental income.

Of the Building's ten present  tenants,  four tenants rent a total of 9,307 feet
on a month-to-month  basis. Five tenants have leases expiring December 31, 2001,
which leases  represent  19,109 square feet or 39% of the available  space.  One
tenant has a lease on 8,809  square feet which  expires  August 31,  2002.  This
lease  represents  18% of the available  space.  One tenant has a lease on 3,082
square feet which  expires  February 28, 2003.  This lease  represents 6% of the
available space.

Of the existing tenants,  three occupy more than 10% each of the available space
in the  Building.  The nature of the  business of each of these  tenants and the
principal provisions of their leases are outlined below:

     1.   Southwest Internet Access,  Inc. is an Internet Service Provider which
          rents 8,809  square feet of building  space (18%) for $7,792 per month
          pursuant to a lease which expires August 31, 2002.

     2.   New England Life Insurance Company is an insurance company which rents
          9,537  square  feet of  building  space  (20%)  for  $6,786  per month
          pursuant to a lease which expires December 31, 2001.

     3.   The Office and Technology Center is a secretarial  service which rents
          two  spaces,  one of which  is 4,321  square  feet of  building  space
          pursuant to a lease which  expires  December 31, 2001 and the other is
          4,724 square feet of building space on a month-to-month basis (a total
          of 18%) for a total rental of $3,725.

Investment Policies

The Company's  policy is to actively  pursue the  acquisition of real estate for
investment  income and  appreciation in property  value.  The Company intends to
place an emphasis on acquiring  property which  management feels is undervalued.
Rather than  limiting  itself to specific  types of real estate,  the  Company's
policy will be to focus primarily on terms of financing and potential  return on
capital.  The Company  intends to look for  properties  that can be purchased by
assuming the existing  financing or by paying the balance of the purchase  price
with a nominal cash  expenditure  and/or the issuance of shares of the Company's
common stock. The Company has no present  intention to invest in first or second
mortgages,  interests in Real Estate  Investment  Trusts or Real Estate  Limited
Partnerships.  However, the Company's board of directors is not precluded in the
future from considering or participating in such investments.

The Company  currently has no  limitations on the percentage of assets which may
be invested in any one  investment,  or the type of  securities or investment in
which it may invest.  However,  the board of directors in its discretion may set
policies  without  a vote  of  the  Company's  security  holders  regarding  the
percentage  of assets  which may be invested in any one  investment,  or type of
investment.  The Company's  current policy is to evaluate each investment  based
upon its  potential  capital  return to the Company on a  relatively  short term
basis.  Furthermore,  the  Company  does not plan to enter into the  business of
originating, servicing or warehousing mortgages or deeds of trust, except as may
be incidental to its primary purpose of acquiring real estate.

                                        5

<PAGE>



Product Research and Development

We do not plan to conduct any significant research or development  activities in
the coming twelve month period.

Expected Purchase or Sale of Plant and Equipment

We have no current  plan for the purchase of any  specific  additional  plant or
equipment.   However,   we  are  investigating  the  feasibility  of  purchasing
additional  office properties in the Wichita area. Our current plan is to pursue
the purchase of  additional  office  properties.  We are using the services of a
licensed real estate broker in the Wichita area to suggest potential  properties
for our consideration. We have investigated a number of potential properties and
are continuing to consider the purchase of additional  office  properties in the
Wichita area.

Employees

We currently have one part-time  employee,  Mr. Richard D. Surber, who serves as
the Company's President. The Wichita office building is currently managed by our
onsite Agent. We do not expect any significant change in the number of employees
in the coming twelve month period.

                                     PART II

ITEM 2.           CHANGES IN SECURITIES AND USE OF PROCEEDS

On August 29,  2000,  the Company  issued  18,400,000  shares of common stock at
$0.0293 per share to Kelly's  Coffee  Group,  Inc. for cash  pursuant to section
4(2) of the  Securities  Act of 1933 in an isolated  private  transaction by the
Company which did not involve a public offering.  The Company made this offering
based  on the  following  factors:  (1) The  issuance  was an  isolated  private
transaction  by the Company which did not involve a public  offering;  (2) there
was only one  offeree  who was issued  stock for cash;  (3) the  offeree did not
resell the stock but has continued to hold it since the date of the transaction;
(4) there were no subsequent or  contemporaneous  public offerings of the stock;
(5) the  stock  was not  broken  down into  smaller  denominations;  and (6) the
negotiations  for the sale of the stock took place directly  between the offeree
and the Company.

The entire $540,554 raised on the sale of said shares was used by the Company to
purchase  an office  building  located  in the  downtown  business  district  of
Wichita, Kansas, at 120 South Market Street, Wichita, Kansas.

ITEM 5.           OTHER INFORMATION

Name Change

Subsequent  to the close of the quarter ended  September  30, 2000,  the Company
filed with the State of Nevada an  amendment  to its  articles of  incorporation
changing the name of the Company to Wichita  Development  Corporation.  The name
change was  approved  by a majority  of  outstanding  shares as  required by the
Nevada Revised Statutes.




                                        6

<PAGE>



Increase in Authorized Common Shares

Subsequent  to the close of the quarter ended  September  30, 2000,  the Company
filed with the State of Nevada an  amendment  to its  articles of  incorporation
which  increased its  authorized  common stock from  20,000,000  to  200,000,000
shares.  The increase in authorized  common shares was approved by a majority of
outstanding shares as required by the Nevada Revised Statutes.

ITEM 6.           EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits Exhibits required to be attached by Item 601 of Regulation S-B
         are listed in the Index to Exhibits on page 9 of this Form 10-QSB,  and
         are incorporated herein by this reference.

(b)      Reports on Form 8-K.  The  Company  filed one report on Form 8-K during
         the period  ending  September  30, 2000,  which is covered by this Form
         10-QSB.  The  report,  which is  herewith  incorporated  by  reference,
         reported  the  sale of  18,400,000  shares  of the  Company's  stock to
         Kelly's Coffee Group, Inc. for a cash price of $540,554, which cash was
         used by the  Company  to  purchase  an office  building  located in the
         downtown  business  district of Wichita,  Kansas,  at 120 South  Market
         Street, Wichita, Kansas.










                 [THIS SPACE HAS BEEN LEFT BLANK INTENTIONALLY]










                                        7

<PAGE>



                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed  on its  behalf  by the  undersigned,  hereunto  duly
authorized, this 13th day of November, 2000.


                                           CYBERBOTANICAL, INC.


                                           /s/  Richard D. Surber
                                           -------------------------------------
                                           Richard D. Surber
                                           President and Director

In  accordance  with the Exchange  Act, this report has been signed below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.


Signature                         Title                       Date
---------                         -----                       ----

/s/  Richard D. Surber
-----------------------------     President and Director      November 13, 2000
Richard D. Surber


/s/  Ruairidh Campbell
-----------------------------     Director                    November 13, 2000
Ruairidh Campbell












                 [THIS SPACE HAS BEEN LEFT BLANK INTENTIONALLY]

                                        8

<PAGE>



                                INDEX TO EXHIBITS

EXHIBIT   PAGE
NO.       NO.       DESCRIPTION
-------   ----      -----------

3(i)      *         Articles  of  Incorporation  of  the  Company  (incorporated
                    herein by reference  from Exhibit  No.3(i) of the  Company's
                    Form  10-SB  as  filed  with  the  Securities  and  Exchange
                    Commission on February 8, 2000).

3(ii)     *         Bylaws of the Company,  as amended  (incorporated  herein by
                    reference  from Exhibit 3(ii) of the Company's Form 10-SB as
                    filed  with  the  Securities  and  Exchange   Commission  on
                    February 8, 2000).

27        10        Financial Data Schedule "CE".














                 [THIS SPACE HAS BEEN LEFT BLANK INTENTIONALLY]

                                        9

<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission