AMERITAS LIFE INSURANCE CORP SEPARATE ACCOUNT LLVA
497, 1997-05-05
Previous: MEDI JECT CORP /MN/, 10-K/A, 1997-05-05
Next: EQUITY INCOME FUND PROT SEL TEN PORT 1997 DEFINED ASSET FUND, S-6EL24/A, 1997-05-05



                                           Ameritas Life Insurance Company Logo
PROSPECTUS


AMERITAS NO LOAD VARIABLE ANNUITY:               5900 "O" Street, P.O. Box 81889
A FLEXIBLE PREMIUM VARIABLE ANNUITY                           Lincoln, NE  68501
- --------------------------------------------------------------------------------

This Prospectus  describes a no sales load/no  surrender charge flexible premium
variable annuity policy contract  ("Policy")  offered by Ameritas Life Insurance
Corp.   ("Ameritas").   The  Policy  provides  a  vehicle  for  investing  on  a
tax-deferred basis for retirement savings or other long-term purposes.

You may  purchase  a Policy for $2,000 or more.  Minimum  additional  subsequent
premiums may be $250 or more;  smaller amounts may be accepted by automatic bank
draft or at the discretion of Ameritas.

You may direct that premiums  accumulate  on a variable  basis in one or more of
the ten Subaccounts of the Ameritas Life Insurance Corp.  Separate  Account LLVA
("Separate  Account")  or  on a  fixed  basis  in  the  Fixed  Account,  or on a
combination  variable and fixed basis. Assets of each Subaccount are invested in
a corresponding  Portfolio of Strong Variable  Insurance Funds,  Inc.,  ("Strong
VIF") Strong Special Fund II, Inc., (Strong VIF and Strong Special Fund II, Inc.
are referred to collectively  as "Strong"), Berger Institutional  Products Trust
("Berger IPT") or Neuberger & Berman  Advisers  Management  Trust  ("Neuberger &
Berman AMT") (collectively,  the "Funds"). In this Separate Account,  Strong VIF
offers two  Portfolios:  Strong  International  Stock Fund II, and Strong Growth
Fund II;  Strong  Special Fund II, Inc. is also  offered;  Berger IPT offers two
Portfolios:  Berger  IPT-100  Fund and Berger  IPT-Small  Company  Growth  Fund;
Neuberger & Berman AMT offers five  Portfolios:  Liquid Asset,  Limited Maturity
Bond, Growth, Partners, and Balanced.

The  Accumulation  Value is allocated to the Liquid Asset  Portfolio for 13 days
after the Issue Date; the accumulation  value is then reallocated as you direct.
There is a free-look period in which you may return the Policy for a refund.

The  Accumulation  Value will vary with the  performance  of the  Portfolios you
select.  You  bear all  investment  risk.  Results  for the  Portfolios  are not
guaranteed. Values in the Fixed Account are guaranteed by Ameritas.

You may select a date on which Annuity  Payments are to commence.  Prior to that
date, a surrender may be made at any time, and withdrawals are allowed, although
in most  instances  withdrawals  made  prior to age 59 1/2 are  subject to a 10%
federal  penalty tax. The Policy offers a number of ways of  withdrawing  monies
after the Annuity Date,  including a lump sum payment and several Annuity Income
Options.

This prospectus contains  information you should know before investing;  it must
be accompanied by current  prospectuses for Strong,  Berger IPT, and Neuberger &
Berman  AMT.  Read  the  prospectuses  carefully  and  retain  them  for  future
reference.  A Statement of  Additional  Information,  which has the same date as
this prospectus,  has been filed with the Securities and Exchange Commission; it
is incorporated herein by reference and is available free by writing Ameritas at
the  address  above.  The  table of  contents  of the  Statement  of  Additional
Information appears at the end of this prospectus.

These  securities  are not deposits  with, or  obligations  of, or guaranteed or
endorsed by, any financial  institution;  and the  securities are not insured by
the Federal  Deposit  Insurance  Corporation,  the Federal Reserve Board, or any
other agency.  These securities involve investment risk,  including the possible
loss of principal.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR BY ANY STATE SECURITIES REGULATORY AUTHORITY, NOR HAS THE
COMMISSION OR ANY STATE SECURITIES REGULATORY AUTHORITY PASSED UPON THE ACCURACY
OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.

The date of this prospectus is May 1, 1997.

- --------------------------------------------------------------------------------

                                                                      NLVA     1
<PAGE>
                                TABLE OF CONTENTS

                                                                          Page

DEFINITIONS...............................................................  3
HIGHLIGHTS................................................................  4
FEE TABLE.................................................................  6
CONDENSED FINANCIAL INFORMATION...........................................  8
PERFORMANCE DATA..........................................................  9
AMERITAS, THE SEPARATE ACCOUNT AND THE FUNDS..............................  9
       Ameritas Life Insurance Corp.......................................  9
       The Separate Account............................................... 10
       The Funds.......................................................... 10
       Investment Objectives and Policies................................. 11
THE FIXED ACCOUNT......................................................... 12
POLICY FEATURES........................................................... 12
       Control of the Policy.............................................. 12
       Policy Purchase and Premium Payment................................ 12
       Allocation of Premium.............................................. 13
       Accumulation Value................................................. 13
       Transfers Among the Portfolios and the Fixed Accout................ 14
       Systematic Programs................................................ 14
       Withdrawals and Surrenders......................................... 14
       Free Look Privilege................................................ 15
CHARGES AND DEDUCTIONS.................................................... 15
       Administrative Charges............................................. 15
       Mortality and Expense Risk Charge.................................. 16
       Tax Charges........................................................ 16
       Fund Investment Advisory Fees and Expenses......................... 17
ANNUITY PERIOD............................................................ 17
       Annuity Date....................................................... 17
       Annuity Income Options............................................. 17
FEDERAL TAX MATTERS....................................................... 18
       Taxation of Annuities in General................................... 18
       Nonqualified Policies.............................................. 18
       Qualified Policies................................................. 19
GENERAL PROVISIONS........................................................ 19
       Annuitant's Beneficiary............................................ 19
       Death of Annuitant................................................. 20
       Death of Owner..................................................... 20
       Addition, Deletion or Substitution of Investments.................. 21
       Deferment of Payment............................................... 21
       Owner Inquiries.................................................... 21
       Contestability..................................................... 21
       Misstatement of Age or Sex......................................... 21
       Reports and Records................................................ 22
DISTRIBUTION OF THE POLICIES.............................................. 22
SAFEKEEPING OF THE ACCOUNT'S ASSETS....................................... 22
THIRD PARTY SERVICES...................................................... 22
VOTING RIGHTS............................................................. 22
LEGAL PROCEEDINGS......................................................... 23
TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION.................. 23

The Policy, certain provisions, and certain Portfolios are not available in all
states.

THIS  PROSPECTUS  DOES NOT CONSTITUTE AN OFFERING IN ANY  JURISDICTION  IN WHICH
SUCH OFFERING MAY NOT BE LAWFULLY MADE. NO DEALER,  SALESPERSON, OR OTHER PERSON
MAY MAKE ANY  REPRESENTATIONS  IN CONNECTION WITH THIS OFFERING OTHER THAN THOSE
CONTAINED IN THIS  PROSPECTUS,  AND IF GIVEN OR MADE, SUCH OTHER  INFORMATION OR
REPRESENTATION MUST NOT BE RELIED UPON.

2     NLVA
<PAGE>
                                   DEFINITIONS



ACCUMULATION  UNIT.  A unit used to measure the value of the Policy prior to the
Annuity Date. Analogous, though not identical, to a share owned in a mutual fund
account.

ACCUMULATION  UNIT PRICE. The value of each Accumulation Unit is calculated each
Valuation Period. Analogous, though not identical, to the share price (net asset
value) of a mutual fund.

ACCUMULATION  VALUE. The value of all amounts accumulated under the Policy prior
to the Annuity Date. On the Issue Date, the  Accumulation  Value is equal to the
initial premium,  less any premium tax, plus any interest  credited based on the
Liquid Asset Portfolio value as of the Policy Date.

AMERITAS. ("We, Us, Our") Ameritas Life Insurance Corp., a mutual life insurance
company domiciled in Nebraska since 1887.

ANNUITANT.  The person upon whose life  expectancy  the Policy is  written.  The
Annuitant may also be the Owner of the Policy.

ANNUITANT'S  BENEFICIARY.  The  person  to whom any  benefits  are paid upon the
Annuitant's death.

ANNUITY DATE.  The date on which Annuity Payments begin.

ANNUITY INCOME OPTION.  A method of receiving Annuity Payments after the Annuity
Date.

ANNUITY  PAYMENT.  One of a series of payments  paid to the  Annuitant  under an
Annuity Income Option.

EFFECTIVE  DATE.  The Valuation Date on which premiums are applied to purchase a
Policy.

FIXED ACCOUNT.  A part of Ameritas' general account to which all or a portion of
premiums may be allocated for accumulation at fixed rates of interest.

FUNDS. Strong, Berger IPT and Neuberger & Berman AMT are the Funds available for
investment  as of the  date of  this  prospectus.  The  Funds  have  one or more
Portfolios; each Portfolio corresponds to one of the Subaccounts of the Separate
Account.

ISSUE DATE. The date all financial,  contractual and administrative requirements
have been met to issue the Policy. The free look period begins on this date.

NET PREMIUM.  The Premium  Payment less the premium tax (if imposed by the state
in which the Policy is delivered).

NONQUALIFIED  POLICIES.  Policies that do not qualify for special federal income
tax treatment.

OWNER.  ("You")  The  person or entity in whose name the Policy is issued (or as
subsequently changed) who has the privileges stated in the Policy, including the
right  to make  allocations  or  change  beneficiaries.  If a  Policy  has  been
absolutely assigned, the assignee is the Owner. A collateral assignee is not the
Owner.

OWNER'S  DESIGNATED  BENEFICIARY.  The  person  designated  by the Owner to whom
Policy ownership passes upon the Owner's death.

POLICY.  The no sales load/no surrender charge variable annuity contract offered
by Ameritas and described in this prospectus.

POLICY DATE.  The date used to  determine  Policy  anniversary  dates and Policy
Years.  On the Issue  Date,  the  Policy  Date  will be the date two days  after
Ameritas received the application and initial premium.  If the Policy Date would
fall on the 29th,  30th or 31st of a month,  the Policy  Date will be set at the
28th day of that month.

POLICY YEAR. The period from one Policy  anniversary  date until the next Policy
anniversary date.


                                                                      NLVA     3
<PAGE>
PORTFOLIO.  One of the separate investment  Portfolios of the Funds in which the
Separate  Account  invests.  Each  Portfolio  is a  Subaccount  of the  Separate
Account.  In this Separate  Account,  Strong VIF offers two  Portfolios:  Strong
International  Stock Fund II, and Strong Growth Fund II; Strong Special Fund II,
Inc. is also offered; Berger IPT offers two Portfolios:  Berger IPT-100 Fund and
Berger  IPT-Small  Company  Growth  Fund;  Neuberger  & Berman AMT  offers  five
Portfolios: Liquid Asset, Limited Maturity Bond, Growth, Partners, and Balanced.
In this prospectus,  Portfolio will also be used to refer to the Subaccount that
invests in the corresponding Portfolio.

PREMIUM  PAYMENT.  An  amount  paid to  purchase  a Policy  or to  increase  the
investment in the Policy.

QUALIFIED  POLICIES.  Policies owned inside certain  qualified  plans as defined
under the Internal  Revenue Code of 1986, as amended,  such as IRA's and Pension
Trusts.

SATISFACTORY  PROOF OF DEATH.  All of the  following  must be  submitted:  (1) A
certified  copy of the death  certificate;  (2) A  Claimant  Statement;  (3) The
Policy; and (4) Any other information that Ameritas may require to establish the
validity of the claim.

SEPARATE  ACCOUNT.  Ameritas  Life  Insurance  Corp.  Separate  Account LLVA, an
account  established  by Ameritas to receive and invest  premiums paid under the
Policy. Assets in the Separate Account are segregated from the general assets of
Ameritas.

SUBACCOUNT.  A subdivision of the Separate  Account which invests in shares of a
specified Portfolio of the Funds.

VALUATION  DATE.  Each day that the New York Stock  Exchange  (NYSE) is open for
trading.

VALUATION PERIOD. The period between two successive Valuation Dates,  commencing
at the close of  trading  on the NYSE on one  Valuation  Date and  ending at the
close of trading on the next Valuation Date.



                                   HIGHLIGHTS

For an explanation of capitalized terms, refer to "Definitions", Page 3.

THE POLICY

The purpose of the Policy is to allow you, the Owner,  to accumulate  funds on a
tax-deferred basis by investing in one or more investment  Portfolios managed by
Strong,  Berger IPT or Neuberger & Berman AMT for retirement or other  purposes.
The  tax-deferral  feature is most  attractive to investors  who have  exhausted
other avenues for tax-deferred investing.

PURCHASING A POLICY

You may  purchase a Policy  with a complete  application  and a minimum  initial
premium of $2,000 or more.  Subsequent  premiums must be at least $250.  Smaller
premiums  may be  accepted  on  automatic  bank  draft or at the  discretion  of
Ameritas. Page 12.

INVESTMENT CHOICES

In this Separate Account, Strong VIF offers two Portfolios: Strong International
Stock Fund II, and Strong  Growth Fund II; and Strong  Special  Fund II, Inc. is
also offered;  Berger IPT offers two Portfolios:  Berger IPT-100 Fund and Berger
IPT-Small  Company Growth Fund;  Neuberger & Berman AMT offers five  Portfolios:
Liquid Asset, Limited Maturity Bond, Growth,  Partners, and Balanced. The assets
of each  Portfolio  are held  separately  from the  other  Portfolios;  each has
distinct  investment   objectives  and  policies  which  are  described  in  the
accompanying  prospectuses  for the Funds.  The  investment  performance  of the
Portfolios is not guaranteed. Page 10.

Premiums  allocated  to the Fixed  Account are placed in the general  account of
Ameritas and receive a guaranteed interest rate. Page 12.


4     NLVA
<PAGE>
ALLOCATION OF PREMIUM

Your Accumulation  Value is allocated to the Liquid Asset Portfolio.  At the end
of the  free  look  period,  the  Accumulation  Value  is  allocated  among  the
Portfolios or Fixed Account  according to your  instructions on the application.
Allocations may be changed at any time with no charge. Page 13.

CHARGES AND DEDUCTIONS

There are no sales loads or surrender  charges.  The costs in the Policy include
mortality  and expense risk ("M&E")  charges;  an annual policy fee to cover the
cost to administer the Policy; and investment advisory and other fees imposed by
the Funds.  State premium  taxes,  if any, are deducted upon receipt of premium,
upon  annuitization,  or upon withdrawal,  according to the laws of the state of
jurisdiction.  A $10 transfer fee may be charged for each  transfer  over the 15
free transfers allowed each Policy Year. Page 15.

TRANSFERS AMONG PORTFOLIOS

You may  transfer  funds  among the  Portfolios  up to 15 times per year free of
charge.  Additional  transfers may be subject to a transfer  charge (maximum $10
per  additional  transfer).  Minimum  transfer  amount is $250, or if less,  the
entire  value of the  Portfolio  from which the  transfer  is made.  The minimum
amount  which can  remain in a  Portfolio  as a result  of a  transfer  is $100.
Certain  restrictions  apply to  transfers  from the Fixed  Account.  Systematic
programs,  which provide for the automatic  transfer of funds, such as Portfolio
Rebalancing, Dollar Cost Averaging, and Earnings Sweep may be offered. Page 14.

WITHDRAWALS

You may withdraw all or part of the Accumulation Value before the earlier of the
Annuity  Date or the  Annuitant's  death.  Withdrawals  must be at  least  $250.
Systematic  withdrawals may be scheduled at 12 per year.  Withdrawals made prior
to age  59 1/2  may  be  subject  to a 10%  federal  tax  penalty.  There  is no
withdrawal charge. Page 14.

ANNUITY INCOME OPTIONS

Beginning on the Annuity Date, the Policy provides for lump sum payment,  or for
periodic annuity payments to be paid to the Annuitant, based on the Accumulation
Value on that date. You may select from a number of Annuity Income Options.  You
also have some flexibility in choosing an Annuity Date. Page 17.

DEATH BENEFIT

If the Annuitant dies before the Annuity Date, the death benefit becomes payable
to the Annuitant's Beneficiary upon proof of death. Ameritas guarantees that the
death benefit payable upon death of the Annuitant prior to the Annuity Date will
be the greater of the Accumulation Value or the premium payments made. The death
benefit may be paid in a lump sum or under an Annuity Income Option. Page 17.

If the Owner dies prior to the Annuity Date, the Owner's entire  interest in the
Policy must  generally  be  distributed  to the Owner's  Designated  Beneficiary
within five years after the date of death.  Under special rules,  if the Owner's
interest  is payable  to the  surviving  spouse of the Owner,  the Policy may be
continued with the surviving spouse treated as the Owner. Page 20.

FREE LOOK PERIOD

You may cancel the  Policy  within 10 days after you  receive it (except in some
states  which may  require a longer  period).  To  cancel,  you must  return the
Policy.  When the Policy is received by  Ameritas,  you will be  reimbursed  all
premiums paid or the premiums adjusted by investment gains or losses,  whichever
is more. Page 15.


                                                                     NLVA     5
<PAGE>
                                    FEE TABLE

The  following  illustrates  the  expenses  you will  bear as  Owner,  excluding
possible  state  premium  taxes.  For a complete  discussion  of  expenses,  see
"Charges and Deductions" and the Funds' prospectuses.

OWNER TRANSACTION EXPENSES
       Sales Load Imposed.................................................None
       Surrender Charge...................................................None
       Withdrawal Charge..................................................None
       Transfer Fee (after 15 free transfers per Policy year). ...........$10

ANNUAL POLICY FEE (maximum of $40, currently $25).........................$25

SEPARATE ACCOUNT ANNUAL EXPENSES (AS A PERCENTAGE OF AVERAGE ACCOUNT VALUE)
       Mortality and Expense Risk Fees (M&E). . . . . . . . . . 0.75% current
                                                                0.95% guaranteed
FUND MANAGEMENT FEES

Fee information relating to the underlying Funds was provided to Ameritas by the
underlying  Funds.  Ameritas  has not  independently  verified  the  information
received from the underlying Funds.

STRONG ANNUAL EXPENSES
<TABLE>
<CAPTION>

                              INVESTMENT ADVISORY
PORTFOLIO                       & MANAGEMENT               OTHER EXPENSES                      TOTAL

<S>                            <C>                            <C>                              <C>           
Growth Fund II                       1.00%                     .24%(1)                          1.24%(1)
International Stock Fund II          1.00%                     .90%                             1.90%
Special Fund II                      1.00%                     .17%                             1.17%
</TABLE>

(1) "Other" expenses  for  Growth  Fund II are estimated on an annualized basis.
Date of inception for Growth Fund II was December 31, 1996.

BERGER IPT ANNUAL EXPENSES
<TABLE>
<CAPTION>
                              INVESTMENT ADVISORY
PORTFOLIO                       & MANAGEMENT               OTHER EXPENSES                      TOTAL
                                                       (REFLECT REIMBURSEMENT)        (REFLECT REIMBURSEMENT)

<S>                            <C>                            <C>                              <C>           
100 Fund                             .00%                      1.00%(2)                       1.00%(2)
Small Company Growth                 .00%                      1.15%(3)                       1.15%(3)
</TABLE>

(2) Expenses  reflect fee waiver and expense  reimbursement.  Absent such waiver
and reimbrusement,  "Other" Expenses would have been 6.94%; and "Total" Expenses
would have been 7.69%.

(3) Expenses  reflect fee waiver and expense  reimbursement.  Absent such waiver
and reimbrusement,  "Other" Expenses would have been 7.67%; and "Total" Expenses
would have been 8.57%.

6    NLVA
<PAGE>
NEUBERGER & BERMAN AMT ANNUAL EXPENSES(4)
<TABLE>
<CAPTION>
                            INVESTMENT ADVISORY
PORTFOLIO                       & MANAGEMENT               OTHER EXPENSES                      TOTAL
                                                                                    (MAY REFLECT REIMBURSEMENT)
<S>                            <C>                            <C>                              <C>           
Liquid Asset (5)                     .44%                      .56%                            1.00%
Limited Maturity                     .65%                      .13%                             .78%
Growth                               .83%                      .09%                             .92%
Partners                             .84%                      .11%                             .95%
Balanced                             .85%                      .24%                            1.09%
</TABLE>

(4) 12/31/96  fiscal  year end.  

(5) Expenses  reflect  expense   reimbursement.   (See  below).   Absent  such
reimbursement, the total annual expenses would have been 1.21%.

Strong Capital Management,  Inc. is the investment advisor for the Strong Funds.
From time to time, Strong Capital Management, Inc., may voluntarily waive all or
a portion of its  management  fee and/or  absorb  certain  expenses for the Fund
without  further  notification  of the  commencement  or termination of any such
waiver or  absorption.  Any such  waiver or  absorption  will have the effect of
lowering the overall  expense ratio of the Fund and increasing the Fund's return
to investors at the time such amounts were waived and/or absorbed.

Berger Associates  provides investment advisory services to the Berger IPT Funds
available in the Separate  Account.  Berger  Associates  has agreed to waive its
advisory  fee to the extent that normal  operating  expenses in any fiscal year,
including the  management  fee but excluding  brokerage  commissions,  interest,
taxes and extraordinary  expenses,  of Berger IPT-100 Fund exceed 1.00%, and the
normal  operating  expenses in any fiscal year of the Berger  IPT-Small  Company
Growth Fund exceed 1.15%, of the respective Fund's average daily net assets.

Neuberger & Berman  Advisers  Management  Trust (the  "Trust")  is divided  into
portfolios  ("Portfolios"),  each of  which  invests  all of its net  investable
assets in a corresponding  series  ("Series") of Advisers  Managers  Trust.  The
figures reported under "Investment  Management and Administration  Fees" include
the  aggregate  of the  administration  fees  paid  by  the  Portfolio  and  the
management fees paid by its corresponding Series.  Similarily,  "Other Expenses"
includes all other expenses of the Portfolio and its corresponding Series. 

NBMI provides investment management services to each Series that include,  among
other  things,  making  and  implementing  investment  decisions  and  providing
facilities  and  personnel  necessary  to  operate  the  Series.  NBMI  provides
administrative  services  to each  Portfolio  that  include  furnishing  similar
facilities and personnel to the Portfolio. With the Portfolio's consent, NBMI is
authorized to subcontract some of its responsibilities  under its administration
agreement with the Portfolio to third parties.

Each Portfolio  bears all expenses of its  operations  other than those borne by
NBMI as  administrator  of the Portfolio and as distributor of its shares.  Each
Series  bears all expenses of its  operations  other than those borne by NBMI as
investment  manager of the Series.  These expenses include,  but are not limited
to,  for  the  Portfolios  and  the  Series,   legal  and  accounting  fees  and
compensation  for trustees who are not affiliated with NBMI; for the Portfolios,
transfer  agent fees and the cost of  printing  and  sending  reports  and proxy
materials to  shareholders;  and for the Series,  custodial fees for securities.
Any  expenses  which are not  directly  attributable  to a  specific  Series are
allocated on the basis of the net assets of the respective Series.

NBMI has voluntarily  undertaken to limit the above listed Portfolio's  expenses
by reimbursing each Portfolio for its operating  expenses and its pro rata share
of its corresponding  Series' operating expenses,  excluding the compensation of
NBMI (with respect to all  Portfolios  but the Liquid Asset

                                                                      NLVA     7
<PAGE>
Portfolio),  taxes, interest,  extraordinary expenses, brokerage commissions and
transaction  costs,  that  exceed,  in  the  aggregate,  1%  per  annum,  of the
Portfolio's  average  daily net asset  value.  This  undertaking  is  subject to
termination on 60 days' prior written notice to the Portfolio.

The effect of any expense  limitation by NBMI is to reduce operating expenses of
a Portfolio and its corresponding Series and thereby increase total return.

EXAMPLE:  The following example illustrates  expenses you would incur at the end
of a one, three, five or ten-year period on a hypothetical  $1,000 allocation to
each Portfolio assuming a 5% annual return. The example reflects expenses of the
Separate Account and the Portfolio, but does not reflect premium taxes which may
apply.  The  information  presented  applies  whether  or not the  Policy is (1)
surrendered; (2) annuitized; or (3) not surrendered or annuitized.
                                                                     
<TABLE>
<CAPTION>

                                         1 Year                3 Years             5 Years           10 Years  
STRONG
<S>                                       <C>                    <C>               <C>                <C>
Growth Fund II                             $21                    $64                 N/A               N/A
International Stock Fund II                $27                    $84                $143              $302
Special Fund II                            $20                    $62                $106              $228


BERGER IPT

100 Fund                                   $18                    $57                 $97              $211
Small Company Growth                       $20                    $61                $105              $226

NEUBERGER & BERMAN AMT

Liquid Asset                               $18                    $57                 $97              $211
Limited Maturity                           $16                    $50                 $86              $187
Growth                                     $19                    $59                $102              $220
Partners                                   $18                    $55                 $95              $205
Balanced                                   $18                    $54                 $93              $202
</TABLE>

The examples assume an average $30,000 annuity investment. These examples should
not be considered a representation  of past or future  expenses,  performance or
return. Actual expenses and/or returns may be greater or less than those shown.



                         CONDENSED FINANCIAL INFORMATION

The financial statement for Ameritas (as well as auditors' report thereon) is in
the Statement of Additional Information.

No  financial  statements  are included  for the  Separate  Account  because the
Separate Account had not yet commenced operations, had no assets or liabilities,
and had received no income nor incurred any expenses as of December 31, 1996.

ACCUMULATION UNIT VALUES
Following are the accumulation unit values for the Subaccounts as of January 22,
1997, when contracts offered by this prospectus were first sold.  The number of
outstanding accumulation units in each Subaccount as of January 22, 1997 is also
shown.  

8     NLVA
<PAGE>  
<TABLE>                                        
<CAPTION>                                      
                                    ACCUMULATION UNIT     NUMBER OF UNITS
                                    VALUE AS OF:          OUTSTANDING AS OF:  
        
                                    January 22, 1997      January 22, 1997
                                    ----------------      ----------------
STRONG                                         
<S>                                     <C>  
Growth Fund II                           10.69                    0 
International Stock Fund II              11.52                    0 
Special Fund II                          19.62                    0   
                                               
                                               
BERGER IPT                                     
                                               
100 Fund                                 10.97                    0 
Small Company Growth                     10.38                    0  
                                                
NEUBERGER & BERMAN AMT                         
                                               
Liquid Asset                              1.00               24,330.31
Limited Maturity                         14.08                    0
Growth                                   27.51                    0 
Partners                                 17.31                    0
Balanced                                 16.57                    0
                                          
</TABLE>


                                PERFORMANCE DATA
  
Separate  Account  LLVA  may  advertise   certain   information   regarding  the
performance of the  Subaccounts.  Performance  data may be advertised as average
annual total return and/or cumulative total return.  The Liquid Asset Subaccount
may  advertise  yield and/or  effective  yield.  The yield  figures are based on
historical earnings and are not intended to indicate future  performance.  Other
Subaccounts may advertise current yield. Details on how performance measures are
calculated  for  the  Subaccounts  are  found  in the  Statement  of  Additional
Information. Performance advertising will reflect the mortality and expense risk
charge and the annual policy fee.
  
                  AMERITAS, THE SEPARATE ACCOUNT AND THE FUNDS
  
                          AMERITAS LIFE INSURANCE CORP.
  
Ameritas Life Insurance Corp.  ("Ameritas")  is a mutual life insurance  company
domiciled in Nebraska since 1887.  Ameritas and its  subsidiaries  are currently
licensed to sell life  insurance  and annuities in 50 states and the District of
Columbia.  The Home Office of Ameritas  is at 5900 "O" Street,  P.O.  Box 81889,
Lincoln, Nebraska 68501.

Ameritas  and  subsidiaries  had total  assets at December 31, 1996 of over $2.9
billion.  Ameritas enjoys a long standing A+ ("Superior") rating from A.M. Best,
an independent  firm that analyzes  insurance  carriers.  Ameritas also has been
rated A ("Excellent") by Weiss Research,  Inc., and an AA  ("Excellent")  rating
from Standard & Poor's for claims-paying ability.

Ameritas  Investment  Corp.,  the principal  underwriter  of the  policies,  may
publish in  advertisements  and reports to  Policyowners,  the ratings and other
information  assigned to Ameritas by one or more independent rating services and
charts  and  other  information  concerning  dollar  cost  averaging,  portfolio
rebalancing, earnings sweep, tax-deference,  diversification,  asset allocation,
and other  investment  methods.  Ameritas  may also  publish  information  about
Veritas,  Ameritas'  wholly-ownerd,  dirct-to-the-consumer  subsidiary,  and may
advertise  the no load nature of this  policy.  The purpose of 

                                                                      NLVA     9
<PAGE>
the ratings is to reflect the financial strength and/or claims-paying ability of
Ameritas. The ratings do not relate to the performance of the separate account.

THE SEPARATE ACCOUNT

Ameritas Life Insurance Corp.  Separate  Account LLVA  ("Separate  Account") was
established  under  Nebraska  law on  October  26,  1995 to  receive  and invest
premiums  paid  under  the  Policy.  Assets  of the  Separate  Account  are held
separately  from all  other  assets  of  Ameritas  and are not  chargeable  with
liabilities  from any other business  Ameritas may conduct.  Income,  gains,  or
losses of the Separate  Account are  credited  without  regard to other  income,
gains, or losses of Ameritas.

The Separate  Account  purchases and redeems  shares from the Funds at net asset
value.  Shares are  redeemed  for Ameritas to pay  withdrawals  and  surrenders,
collect  charges,  and transfer assets from one Portfolio to another,  or to the
Fixed  Account,  as  requested  by the  Owner.  Any  dividend  or  capital  gain
distribution  received  from a Portfolio  is  immediately  invested at net asset
value in  shares  of that  Portfolio  and held as  assets  of the  corresponding
Subaccount.

All obligations arising under the Policies are liabilities of Ameritas. Ameritas
will always keep assets in the Separate Account of a total market value at least
equal to the reserve and other contract  liabilities of the Separate Account. To
the extent that assets in the Separate Account exceed  Ameritas'  liabilities in
the  Separate  Account,  Ameritas may withdraw  excess  assets to cover  general
account obligations.

The Separate  Account is a unit investment  trust registered with the Securities
and Exchange  Commission ("SEC") under the Investment Company Act of 1940 ("1940
Act").   Such  registration  does  not  signify  that  the  SEC  supervises  the
management, investment practices or policies of the Separate Account.


THE FUNDS

The Funds  currently  available are:  Strong,  Berger IPT and Neuberger & Berman
AMT.  Each Fund is  registered  with the SEC under the 1940 Act as an open-ended
diversified  management  investment  company  or a  series  thereof.  There  are
currently  ten  Subaccounts  within  the  Account,  each  investing  only  in  a
corresponding Portfolio of the Funds. Three Portfolios of Strong, two Portfolios
of Berger IPT,  and five  Portfolios  of  Neuberger & Berman AMT are offered for
investment in the Policy.

The assets of each  Portfolio of the Funds are held  separate from the assets of
the other Portfolios.  Thus, each Portfolio  operates as a separate  investment,
and the income or losses of one Portfolio generally do not affect the investment
of any other Portfolio.

The investment  objectives and policies of each Portfolio are summarized  below.
There is no assurance that any Portfolio will achieve  stated  objectives.  More
detailed  information,  including a description of investment risks,  investment
advisory  services,  total  expenses and charges is in the  prospectuses  of the
Funds,  which accompany this Prospectus.  These  prospectuses  should be read in
conjunction with this Prospectus and retained.  All underlying Fund information,
including  Fund  prospectuses,  has been  provided  to  Ameritas  by the  Funds.
Ameritas has not independently verified this information.

You should periodically reconsider your allocation among the Portfolios in light
of current market  conditions and the investment risks attendant to investing in
the Portfolios.

Strong, Berger IPT and Neuberger & Berman AMT may be made available for variable
annuity or variable life  insurance  contracts of various  insurance  companies.
Though  unlikely,  there is a possibility  that a material  conflict could arise
between the  interests of the  Separate  Account and one or more of the separate
accounts of another participating  insurance company. In the event of a material
conflict,  the affected  insurance  companies agree to take any necessary steps,
including 

10      NLVA
<PAGE>
removing  separate  accounts  from the Funds,  to resolve  the  matter.  See the
prospectuses of the Funds for more information.

Investment Objectives and Policies of the Funds' Portfolios

There is no assurance that a Portfolio will achieve its stated objective.


Strong

STRONG  GROWTH FUND II seeks  capital  growth.  It invests  primarily  in equity
securities that its advisor believes have above-average growth prospects.

STRONG INTERNATIONAL STOCK FUND II seeks capital growth. It invests primarily in
the equity securities of issuers located outside the United States.

STRONG  SPECIAL FUND II seeks  capital  growth.  It invests  primarily in equity
securities and currently emphasizes  investments in medium-sized  companies that
its advisor believes are under-researched and attractively valued.


Berger IPT

BERGER IPT-100 FUND seeks long-term capital appreciation.  Current income is not
an  investment  objective.  The Fund  places  primary  emphasis  on  established
companies which it believes to have favorable  growth  prospects,  regardless of
the company's size.  Common stock usually  constitutes all or most of the Fund's
investment  portfolio,  but the Fund remains free to invest in securities  other
than common stocks.

BERGER  IPT-SMALL  COMPANY  GROWTH FUND seeks capital  appreciation.  It invests
principally  in a  diversified  group  of  equity  securities  of  small  growth
companies  with  market  capitalization  of less than $1  billion at the time of
initial purchase.


Neuberger & Berman Advisers Management Trust

LIQUID  ASSET  seeks the  highest  current  income  consistent  with  safety and
liquidity.   Principal  series   investments  are   high-quality   Money  Market
instruments of government and non-government issuers.

LIMITED MATURITY BOND PORTFOLIO seeks the highest current income consistent with
low risk to principal and liquidity;  and secondarily,  total return.  Principal
series  investments are  short-to-intermediate  term debt securities,  primarily
investment grade.

GROWTH PORTFOLIO seeks capital appreciation, without regard to income. Principal
series investments are common stocks.

PARTNERS PORTFOLIO seeks capital growth. Principal series investments are common
stocks and other equity securities of established companies.

BALANCED  PORTFOLIO seeks long-term capital growth and reasonable current income
without undue risk to principal.  Principal series investments are common stocks
and short-to-intermediate term debt securities, primarily investment grade.


                                                                     NLVA     11
<PAGE>

                                THE FIXED ACCOUNT

You may allocate all or a portion of your Premium Payments and make transfers to
the Fixed  Account.  Amounts in the Fixed  Account earn a fixed rate of interest
guaranteed by Ameritas never to be less than 3.0%.

Amounts  allocated  to the Fixed  Account  receive  an  interest  rate  declared
effective for the month of issue.  The declared  interest rate is guaranteed for
the remainder of the Policy Year. During subsequent Policy Years, all amounts in
the Fixed  Account will earn the interest rate that was declared in the month of
the last Policy anniversary. Declared interest rates may be lower or higher than
the previous period.

Amounts  allocated to the Fixed Account or transferred from the Separate Account
to the Fixed  Account  are  placed in the  General  Account of  Ameritas,  which
supports insurance and annuity obligations.  The General Account includes all of
Ameritas'  assets,  except those  assets  segregated  in the separate  accounts.
Ameritas has the sole  discretion  to invest the assets of the General  Account,
subject to applicable law.

Because of  exemptive  and  exclusionary  provisions,  interests  in the General
Account have not been  registered  under the  Securities  Act of 1933 nor is the
General Account registered as an investment company under the Investment Company
Act of 1940. Accordingly neither the General Account nor any interest therein is
generally  subject to the provisions of the 1933 or 1940 Act. We understand that
the SEC has not  reviewed the  disclosures  in this  Prospectus  relating to the
Fixed Account portion of the Contract; however,  disclosures regarding the Fixed
Account  portion  of  the  Contract  may  be  subject  to  generally  applicable
provisions  of  the  Federal   Securities   Laws   regarding  the  accuracy  and
completeness of statements made.


                                 POLICY FEATURES

The Policy is a variable  annuity  contract  issued by Ameritas.  The rights and
benefits  of the  Policy  are  described  below and in the  Policy.  The  Policy
controls the rights and benefits you have.  Ameritas  reserves the right to make
any  modification  to conform  the Policy to, or to give you the benefit of, any
changes in the law.


CONTROL OF THE POLICY

The  Owner  is the  person  or  entity  named as such in the  application  or in
subsequent  written changes shown in Ameritas records.  While living,  the Owner
has the sole right to receive all benefits  and  exercise all rights  granted by
the  Policy  or  Ameritas.  The  Owner  may name  both  primary  and  contingent
beneficiaries.  Subject to the  rights of any  irrevocable  beneficiary  and any
assignee of record, all rights,  options, and privileges belong to the Owner, if
living;  otherwise to any successor-owner or Owners, if living; otherwise to the
estate of the last Owner to die.


POLICY PURCHASE AND PREMIUM PAYMENT

Individuals wishing to purchase a Policy should send a complete  application and
an initial  premium to Ameritas'  Home Office (5900 "O" Street,  P.O. Box 81889,
Lincoln,  NE 68501).  Your initial  premium must be equal to or greater than the
minimum $2,000 requirement. The named Annuitant must be 85 years of age or less.
Acceptance is subject to Ameritas' underwriting rules and complete application.
Ameritas reserves the right to reject any application.

12     NLVA
<PAGE>
If the  application  and  initial  Premium  Payment  can be accepted in the form
received,  the initial premium will be applied to purchase the Policy within two
business  days from the date the  premium  was  received.  The date the  initial
premium is applied to purchase the Policy is the Effective Date.

If an  incomplete  application  is  received,  we  will  request  the  necessary
information  to  complete  the  application.  If after five  business  days from
receipt of the initial  premium,  the application  remains  incomplete,  we will
return  the  initial  premium  unless we obtain  your  permission  to retain the
premium pending completion of the application.  Once the application is complete
and we have received the initial premium, the premium will be applied within two
business days.

Additional  Premium  Payments may be made at any time prior to the Annuity Date,
as long as the  Annuitant  is living.  Additional  payments  must be made for at
least $250,  however,  smaller amounts may be accepted if made by automatic bank
draft or at  Ameritas'  discretion.  Any  additional  premium is credited to the
Accumulation  Value as of the date of  receipt  or the  next  Valuation  Date if
received on a day when the NYSE is not open for trading.

Total  premiums  may not exceed  $1,000,000  for  either a single  Policy or for
multiple  Ameritas  annuity  Policies  having the same  Annuitant  without prior
approval from Ameritas.


ALLOCATION OF PREMIUM

You may  allocate  premium  to one or more of the  Portfolios  and to the  Fixed
Account.  Allocated portions must be a whole number percentage.  The allocations
must total 100%.

On the Issue Date, the policy's  Accumulation  Value will be based on the Liquid
Asset  Portfolio  value as if the Policy had been  issued  and the  initial  Net
Premium  invested  within two  Valudation  Dates of receipt by  Ameritas  of the
application and initial premium ("the two day date"). On the Effective Date, the
Accumulation  Value is allocated to the Liquid Asset  Portfolio.  Thirteen  days
after the Issue Date,  the  Accumulation  Value of the Policy will be  allocated
among the  Portfolios,  or to the Fixed  Account as selected by the Owner in the
application.

The Owner bears the entire  investment risk for the portion of the  Accumulation
Value  allocated  to  the  Portfolios.   You  should  periodically  review  your
allocation in light of market conditions and your financial objectives.


ACCUMULATION VALUE

On the  Effective  Date,  the  Accumulation  Value of the Policy is equal to the
initial premium received,  less any applicable  premium taxes, plus any interest
credited  based on the  Liquid  Asset  Portfolio  value as of the  Policy  Date.
Thereafter,  the  Accumulation  Value is  determined on each  Valuation  Date by
multiplying the number of  Accumulation  Units of each Subaccount by the current
Accumulation Unit Price for that Subaccount and by adding each together with the
amount in the Fixed Account.  The number of  Accumulation  Units credited to the
Policy is  decreased  by any annual  policy  fee,  any  withdrawals,  and,  upon
annuitization, any applicable premium taxes.

When a portion of the Accumulation Value is allocated to a Portfolio,  a certain
number  of  Accumulation  Units  are  credited  to your  Policy.  The  number of
Accumulation  Units is determined by dividing the dollar amount allocated to the
Portfolio by the Accumulation Unit Price for that Portfolio as of the end of the
Valuation Period in which the allocation is made.

The Accumulation Units of each Portfolio are valued separately. The Accumulation
Unit  Price may vary  each  Valuation  Period  according  to the net  investment
performance  of the  Portfolio,  the daily  charges  under the Policy,  and, any
applicable tax charges.

Therefore, the Accumulation Value of your Policy will vary from Valuation Period
to  Valuation  Period,  reflecting  the  investment  experience  of the selected
Portfolios of the Funds,  the interest  earned in the Fixed Account,  additional
Premium Payments, withdrawals and the deduction of any charges.

                                                                     NLVA     13
<PAGE>
TRANSFERS AMONG PORTFOLIOS AND THE FIXED ACCOUNT

You may make transfers  among the  Portfolios  and/or the Fixed Account 15 times
each Policy Year  without  charge.  A transfer  charge of $10 may be imposed for
each  additional  transfer.  This  charge  will be  deducted  pro rata from each
Subaccount  (and, if applicable,  the Fixed Account) in which the Policyowner is
invested.  Each transfer must be at least $250, or the balance of the Portfolio,
if less.  You may make  unlimited  transfers  from the  Portfolios  to the Fixed
Account.  You may also transfer from the Fixed Account amounts up to the greater
of:  25% of the  Accumulation  Value of the  Fixed  Account;  the  amount of any
transfer from the Fixed Account during the prior thirteen  months;  or $1,000 to
the various Portfolios during the 30 day period following the Policy anniversary
date. This provision is not available while dollar cost averaging from the Fixed
Account.  The minimum amount that may remain in a Portfolio or the Fixed Account
after a transfer is $100.

You may initiate  transactions  by telephone.  Ameritas  will employ  reasonable
procedures  to  confirm  that  telephone  instructions  are  genuine.   Ameritas
procedures for transactions  initiated by telephone include, but are not limited
to,  requiring  the Owner to  provide  the  policy  number at the time of giving
transfer  instructions;  tape recording of all telephone transfer  instructions;
and the  provision,  by  Ameritas,  of  written  confirmation  of the  telephone
transactions.  Ameritas  will  effect  transfers  and  determine  all  values in
connection  with  transfers at the end of the Valuation  Period during which the
transfer request is received at the Home Office.

Transfers may be subject to additional limitations by the Funds.


SYSTEMATIC PROGRAMS

Ameritas  may  offer  systematic  programs  as  discussed  below.  Transfers  of
Accumulation  Value made within programs will be counted in determining  whether
the transfer fee applies.  Lower  minimum  amounts may be allowed to transfer as
part of a systematic  program.  There is no separate charge for participation in
these  programs  at this  time.  All  other  normal  transfer  restrictions,  as
described above, may apply.

PORTFOLIO  REBALANCING.  Portfolio  rebalancing  is a method  to  maintain  your
original allocation proportions among Portfolios.  Under this program, the Owner
can instruct Ameritas to reallocate  Accumulation Value among the Portfolios, on
a  systematic  basis,  in  accordance with allocation  instructions specified by
the Owner.  The Fixed Account can not be used in this program.

DOLLAR COST AVERAGING.  Under the Dollar Cost Averaging  program,  the Owner can
instruct  Ameritas  to  automatically   transfer,   on  a  systematic  basis,  a
predetermined amount or percentage specified by the Owner from the Fixed Account
or the Liquid Asset Subaccount to any other Subaccount(s). Dollar cost averaging
is permitted from the Fixed Account,  if no more than 1/36th of the value of the
Fixed Account at the time dollar cost  averaging is  established  is transferred
each month.

EARNINGS SWEEP.  Permits systematic redistribution of earnings among Portfolios.

The Owner can request  participation in the available  systematic  programs when
purchasing  the Policy or at a later date.  The Owner can change the  allocation
percentage or discontinue  any program by sending  written notice or calling the
Home Office.  Other scheduled programs may be made available.  Ameritas reserves
the right to modify,  suspend or  terminate  such  programs at any time.  Use of
Systematic Programs may not be advantageous, and does not guarantee success.


WITHDRAWALS AND SURRENDERS

Any time prior to the Annuity Date and while the Annuitant is still living,  you
may make  withdrawals  or  surrender  the Policy to  receive  part or all of the
Accumulation  Value.  No  withdrawal  or surrender may be made after the Annuity
Date except as permitted under a particular Annuity Income Option.


14    NLVA
<PAGE>
The amount available for withdrawal is the Accumulation  Value at the end of the
Valuation  Period during which the written  request for  withdrawal is received,
less any applicable premium taxes and in the case of a surrender,  also less the
annual  policy  fee that would be due on the last  Valuation  Date of the Policy
Year.

In the absence of specific  direction from the Owner,  amounts will be withdrawn
from the  Subaccounts  and the Fixed  Account on a pro rata  basis.  The minimum
withdrawal  amount  is $250.  Any  withdrawal  request  that  would  reduce  the
Accumulation  Value to less than $1,000 will be  considered a request for policy
surrender.

Since the Owner assumes the investment risk with respect to amounts allocated to
the Separate  Account,  the total amount paid upon  withdrawal  under the Policy
(taking into account any prior  withdrawals)  may be more or less than the total
Premium  Payments  made.  The  surrender  value may be paid in a lump sum to the
Owner,  or, if elected,  all or any part may be paid out under an Annuity Income
Option. (See "Annuity Income Options".)

Your proceeds  will be paid within seven days of receipt of written  request for
withdrawal or surrender, subject to postponement in certain circumstances.  (See
"Deferment of Payment".) Payments under the Policy of any amounts derived from a
premium  paid by check may be delayed  until the check has  cleared  the payor's
bank.

If, at the time the Owner makes a withdrawal request, he or she has not provided
Ameritas  with a written  election  not to have federal  income taxes  withheld,
Ameritas  must by law  withhold  such  taxes  from the  taxable  portion  of the
withdrawal  and remit  that  amount to the  federal  government.  Moreover,  the
Internal  Revenue Code provides that a 10% penalty tax may be imposed on certain
early withdrawals. (See "Federal Tax Matters.")

SYSTEMATIC WITHDRAWALS.  A systematic withdrawal option is available.  Automatic
withdrawals may be taken on a monthly, quarterly, semi-annual or annual mode.


FREE LOOK PRIVILEGE

A free look period is given to examine a Policy and return it for a refund.  The
Owner may cancel the Policy within 10 days after  receipt of the Policy,  unless
state law requires a longer  period of time.  The refund is equal to the greater
of the premiums paid or the premiums  adjusted by investment gains or losses. To
cancel the Policy,  the Owner should return it to Ameritas at the Home Office. A
refund,  if the  premium was paid by check,  may be delayed  until the check has
cleared the Owner's bank.


                             CHARGES AND DEDUCTIONS

There is no sales load, no withdrawal charge, and no surrender charge.

Charges will be deducted  periodically from the Accumulation Value of the Policy
to compensate  Ameritas for, among other things:  (1) issuing and  administering
the Policy;  and (2) assuming  certain risks in connection with the Policy.  The
nature and amount of these charges are described more fully below.

No deductions  are made from the Premium  Payments  before they are allocated to
the  Account or Fixed  Account,  unless  taxes are imposed by state law upon the
receipt of a Premium Payment.  In that case Ameritas will deduct the premium tax
due when the premiums are received.


ADMINISTRATIVE CHARGES

ANNUAL  POLICY FEE. An annual policy fee of up to $40.00  (currently  $25.00) is
deducted from the  Accumulation  Value on the last Valuation Date of each Policy
Year or upon a surrender. This charge 

                                                                      NLVA    15
<PAGE>
reimburses  Ameritas for the  administrative  costs of maintaining the Policy on
Ameritas' system and the cost of reporting to Owners.

Ameritas  does not expect to make a profit on the charges for the annual  policy
fee.

TRANSFER  CHARGE.   Transfer  charges  may  be  levied.  (See  "Transfers  Among
Portfolios and the Fixed Account.")

MORTALITY AND EXPENSE RISK CHARGE

Ameritas  imposes a charge as  compensation  for bearing  certain  mortality and
expense  (M&E) risks  under the  Policies.  The charge is assessed  daily and is
equal to an annual rate of .75% of the value of the average  daily net assets of
the Account.  Ameritas  guarantees  that this charge will never exceed .95%.  If
this  charge  is  insufficient  to cover  assumed  risks,  the loss will fall on
Ameritas. Conversely, if the charge proves more than sufficient, any excess will
be added to Ameritas' surplus. No M&E charge is imposed on the Fixed Account.

The mortality risk borne by Ameritas, assuming the selection of one of the forms
of life annuities, is to make monthly Annuity Payments (determined in accordance
with  the  annuity  tables  and  other  provisions  contained  in the  Policies)
regardless of how long all annuitants may live.  This  undertaking  assures that
neither an  Annuitant's  own longevity,  nor an  improvement in life  expectancy
greater  than  expected,  will have any adverse  affect on the  monthly  annuity
payments the Annuitant  will receive.  It therefore  relieves the Annuitant from
the risk of outliving the funds accumulated for retirement.

In addition,  Ameritas bears a mortality risk under the Policies,  regardless of
the Annuity Income Option selected, in that it guarantees the purchase rates for
the Annuity Income Options available under the Policy and it guarantees that the
death benefit payable upon death of the Annuitant prior to the Annuity Date will
be the greater of the Accumulation Value or the Premium Payments made.

The expense risk  undertaken by Ameritas,  with respect to the Account,  is that
the deductions for  administrative  costs under the Policies may be insufficient
to  cover  the  actual   future  costs   incurred  by  Ameritas  for   providing
administration services.

If the annual policy fee is insufficient to cover the  administration  expenses,
the deficiency will be met from Ameritas'  General Account funds,  including the
amount derived from the charge levied for mortality and expense risks.

TAX CHARGES

The Owner will pay  premium  taxes that  currently  range from 0% to 3.5% of the
premium  paid,  where  such taxes are  imposed  by the state law of the  Owner's
residence. States impose premium taxes either upon receipt, by the company, of a
premium payment, or upon annuitization or withdrawals.  Ameritas will charge and
deduct  premium  taxes as  required  by  state  law and in  accordance  with any
applicable company election. Applicable premium tax rates are subject to change.
The Owner will be notified of any applicable  premium taxes. You are responsible
for informing Ameritas in writing of changes of residence.

Under present laws, Ameritas will incur state or local taxes (in addition to the
premium taxes described  above) in several states.  At present,  these taxes are
not significant; thus, Ameritas does not currently make a charge for these other
taxes.  If they  increase,  however,  Ameritas  may charge for such taxes.  Such
charges would be deducted from the Accumulation Value.

Ameritas does not expect to incur any federal income tax liability  attributable
to investment income or capital gains retained as part of the reserves under the
Policies.  Based upon these  expectations,  no charge is being made currently to
the Account for corporate  federal income taxes which may be attributable to the
Account.  Ameritas  will  periodically  review the  question  of a charge to the
Account for corporate federal income taxes related to the Account. Such a charge
may be made in future years 

16     NLVA
<PAGE>
for any federal income taxes incurred by Ameritas.  This might become  necessary
if the tax treatment of Ameritas is ultimately  determined to be other than what
we currently  believe it to be, if there are changes made in the federal  income
tax  treatment of annuities at the corporate  level,  or if there is a change in
Ameritas'  tax status.  In the event that Ameritas  should incur federal  income
taxes attributable to investment income or capital gains retained as part of the
reserves under the Policy,  the Accumulation Unit Price would be correspondingly
adjusted. See "Federal Tax Matters".

FUND INVESTMENT ADVISORY FEES AND EXPENSES

The value of the assets on the Separate Account will reflect investment advisory
fees and other  expenses  incurred by the Funds.  Fund expenses are found in the
Funds' prospectuses,  the Statement of Additional Information, and the Fee Table
of this prospectus.

                                 ANNUITY PERIOD

ANNUITY DATE

The Annuity  Date is the date that  Annuity  Payments  are  scheduled  to begin,
unless the Policy has been  surrendered  or the  Annuitant  is  deceased  and an
amount has been paid as proceeds  prior to that date.  The Annuity  Date will be
the later of the fifth Policy  anniversary date or the Policy  anniversary which
is nearest the Annuitant's 85th birthday.

However, the Owner may specify an Annuity Date at the time of purchase which may
be extended up to the Policy anniversary  nearest the Annuitant's 95th birthday.
The 29th,  30th,  or 31st day of any month may not be  selected  as the  Annuity
Date.

An Annuity Date may only be changed by written  request  during the  Annuitant's
lifetime.  Written  request to change the  Annuity  Date must be received at the
Ameritas  Home Office at least 30 days before the  currently  scheduled  Annuity
Date.  The Annuity  Date and Annuity  Income  Options  available  for  Qualified
contracts may also be controlled by endorsements, the plan, or applicable law.

ANNUITY INCOME OPTIONS

If the  Annuitant  is living  on the  Annuity  Date and the  Policy is in force,
Annuity  Payments  will be made to the  Annuitant  according to the terms of the
Policy and the Annuity Income Option selected.

The amounts of any Annuity  Payments  payable will be based on the  Accumulation
Value as of the Annuity Date less any premium taxes, if applicable.  Thereafter,
the monthly  Annuity  Payment will not change,  except in the event the Interest
Payment Option is elected, in which case the payment will vary based on the rate
of interest determined by Ameritas. All or part of the Accumulation Value may be
placed under one or more Annuity Income Options.  If annuity  payments are to be
paid  under  more  than  one  option,  Ameritas  must be told  what  part of the
Accumulation Value is to be paid under each option.

The Annuity Income Options are shown below. Election of an Annuity Income Option
must be made by written request to Ameritas at least thirty (30) days in advance
of the Annuity  Date.  If no election is made,  payments  will be made as a Life
Annuity as shown below.  Subject to Ameritas' approval,  the Owner (or after the
Annuitant's  death,  the Annuitant's  Beneficiary)  may select any other Annuity
Income Option Ameritas then offers. Annuity Income Options are not available to:
(1) an assignee;  or (2) any other than a natural  person except with  Ameritas'
consent.

If an Annuity Income Option  selected does not generate  monthly  payments of at
least $100,  Ameritas reserves the right to pay the Accumulation Value as a lump
sum payment or to change the  frequency.  If an Annuity  Income Option is chosen
which depends on the continuation of life of the Annuitant,  proof of birth date
may be required  before  Annuity  Payments  begin.  For Annuity  Income  Options

                                                                     NLVA     17
<PAGE>
involving life income,  the actual age of the Annuitant or joint  Annuitant will
affect  the amount of each  payment.  Since  payments  to older  Annuitants  are
expected  to be fewer in  number,  the  amount of each  Annuity  Payment  may be
greater.  For Annuity Income Options that do not involve life income, the length
of the  payment  period may affect the amount of each  payment:  the shorter the
period, the greater the amount of each Annuity Payment.

The following Annuity Income Options are currently available:

INTEREST  PAYMENT.  Ameritas will hold any amount  applied under this option and
pay or credit  interest on the unpaid balance each month at a rate determined by
Ameritas.

DESIGNATED AMOUNT ANNUITY.  Monthly annuity payments will be for a fixed amount.
Payments continue until the amount Ameritas holds runs out.

DESIGNATED  PERIOD  ANNUITY.  Monthly  annuity  payments  are  paid for a period
certain, as the Owner elects, up to 20 years.

LIFE ANNUITY.  Monthly  annuity  payments are paid for the life of an Annuitant,
ceasing with the last Annuity Payment due prior to his or her death.  Variations
provide for guaranteed payments for a period of time.

JOINT AND LAST SURVIVOR ANNUITY.  Monthly annuity payments are paid based on the
lives of the two annuitants and thereafter on the life of the survivor,  ceasing
with the last Annuity Payment due prior to the survivor's death.

The rate of interest  payable  under the  Interest  Payment,  Designated  Amount
Annuity or Designated  Period  Annuity  Options will be guaranteed to be no less
than 3% compounded  yearly.  Payments  under the Life Annuity and Joint and Last
Survivor Annuity Options will be based on the 1983 Table "a" Individual  Annuity
Table,  projected for seventeen years, at 3 1/2% interest.  Ameritas may, at any
time of election of an Annuity Income Option, offer more favorable rates in lieu
of the guaranteed rates specified in the  Annuity  Tables.  These  rates  may be
based  on  Annuity  Tables  which distinguish between males and females.

Under  current  administrative  practice,  Ameritas  allows the  beneficiary  to
transfer amounts applied under the Interest Payment,  Designated Amount Annuity,
and Designated  Period  Annuity  Options to either the Life Annuity or Joint and
Last  Survivor  Annuity  Option  after the Annuity  Date.  However,  there is no
guarantee  that Ameritas will continue this practice which can be changed at any
time at Ameritas' discretion.



                               FEDERAL TAX MATTERS

INTRODUCTION

The following discussion is general in nature and is not intended as tax advice.
It is not  intended to address the tax  consequences  resulting  from all of the
situations  in which a person may be entitled  to or may receive a  distribution
under a contract. You should consult a competent tax adviser before purchasing a
policy.  This  discussion is based upon Ameritas'  understanding  of the present
federal  income  tax  laws as they are  currently  interpreted  by the  Internal
Revenue  Service.  No  representation  is  made  as to  the  likelihood  of  the
continuation  of  the  present  federal  income  tax  laws  or  of  the  current
interpretation  by the Internal Revenue Service.  Moreover,  no attempt has been
made to consider  any  applicable  state or other tax laws,  other than  premium
taxes. (See "Tax Charges".)

TAXATION OF ANNUITIES IN GENERAL

NONQUALIFIED  POLICIES.  Section  72 of the  Internal  Revenue  Code (the  Code)
governs taxation of annuities.  In general,  the Owner is not taxed on increases
in the value of a Policy  until  some  form of  distribution  is made  under the
Policy.  The exception to this rule is the treatment afforded to Owners

18     NLVA
<PAGE>
that are not natural persons.  Generally,  an Owner that is not a natural person
must include in income any increase in excess of the Owner's cash value over the
Owner's  "investment  in  the  policy"  during  the  taxable  year,  even  if no
distribution occurs.  There are, however,  exceptions to this rule which you may
wish to discuss  with your tax  counsel.  The  following  discussion  applies to
Policies owned by natural persons.

The  taxable  portion of a  distribution  (in the form of an annuity or lump sum
payment)  is taxed as ordinary  income,  subject to any income  averaging  rules
applicable to taxpayers generally. For this purpose, the assignment,  pledge, or
agreement to assign or pledge any portion of the  Accumulation  Value  generally
will be treated as a distribution.  Generally, in the case of a withdrawal under
a Nonqualified  Policy,  amounts received are first treated as taxable income to
the extent that the Accumulation Value immediately before the withdrawal exceeds
the  "investment  in the  policy" at that  time.  Any  additional  amount is not
taxable.

Although the tax  consequences  may vary  depending on the Annuity Income Option
elected under the Policy,  in general,  only the portion of the Annuity  Payment
that  represents  the  amount  by  which  the  Accumulation  Value  exceeds  the
"investment  in the  policy"  will be taxed.  For  fixed  annuity  payments,  in
general, there is no tax on the amount of each payment which represents the same
ratio that the  "investment  in the policy" bears to the total expected value of
the Annuity Payment for the term of the payment;  however, the remainder of each
Annuity  Payment  is  taxable.  Any  distribution  received  subsequent  to  the
investment in the Policy being recovered will be fully taxable.

In the case of a distribution from a Nonqualified Policy, there may be imposed a
federal  penalty tax equal to 10% of the amount  treated as taxable  income.  In
general, however, there is no penalty tax on distributions: (1) made on or after
the date on which the Owner is actual age 59 1/2,  (2) made as a result of death
or disability of the Owner, or (3) received in substantially equal payments as a
life annuity subject to Internal Revenue Service requirements, including special
"recapture" rules.

QUALIFIED POLICIES. The rules governing the tax treatment of distributions under
qualified  plans vary according to the type of plan and the terms and conditions
of the plan itself. Generally, in the case of a distribution to a participant or
beneficiary  under a Policy  purchased in connection with these plans,  only the
portion of the payment in excess of the "investment in the policy"  allocated to
that  payment is subject  to tax.  The  "investment  in the  policy"  equals the
portion of plan contributions  invested in the Policy that was not excluded from
the  participant's  gross  income,  and may be zero.  In  general,  for  allowed
withdrawals,  a ratable portion of the amount received is taxable,  based on the
ratio of the  investment  in the Policy to the total  Policy  value.  The amount
excluded  from a taxpayer's  income will be limited to an aggregate cap equal to
the  investment  in the  Policy.  The  taxable  portion of annuity  payments  is
generally  determined under the same rules applicable to Nonqualified  Policies.
However,   special   favorable  tax  treatment  may  be  available  for  certain
distributions  (including lump sum distributions).  Adverse tax consequences may
result from distributions  prior to age 59 1/2 (subject to certain  exceptions),
distributions  that  do  not  conform  to  specified  commencement  and  minimum
distribution  rules,  aggregate  distributions  in excess of a specified  annual
amount, and in other certain circumstances.

Distributions  from  qualified  plans are  subject to specific  tax  withholding
rules.  Eligible  rollover  distributions  from a qualified  plan are subject to
income tax  withholding at a rate of 20% unless the  Policyowner  elects to have
the distribution  paid directly by Ameritas to an eligible  retirement plan in a
direct rollover.  If the distribution is not an eligible rollover  distribution,
it is generally  subject to the same  withholding  rules as  distributions  from
Nonqualified Policies.

                               GENERAL PROVISIONS

ANNUITANT'S BENEFICIARY

The Annuitant's  Beneficiary(ies) receives the death benefit proceeds upon death
of the  Annuitant.  The Owner may name both primary and  contingent  Annuitant's
Beneficiaries.  The Annuitant's  Beneficiary(ies) is named in the application or
as subsequently changed and recorded in Ameritas' records.


                                                                     NLVA     19
<PAGE>
Multiple  beneficiaries  may be  named;  however,  unless  otherwise  indicated,
payments are made equally to those primary  beneficiaries who are alive upon the
death of the Annuitant. Contingent beneficiaries are only eligible if no primary
beneficiary  is alive at the time  proceeds are payable.  If none  survive,  the
final beneficiary will be the Owner or the Owner's estate.

The Owner may change the Annuitant's  Beneficiary by written request on a Change
of Beneficiary form at any time during the Annuitant's  lifetime.  Ameritas,  at
its  option,  may  require  that the Policy be  returned  to the Home Office for
endorsement  of any change,  or that other forms be  completed.  The change will
take effect as of the date the change is recorded at the Home  Office.  Ameritas
will not be liable for any  payment  made or action  taken  before the change is
recorded. No limit is placed on the number of changes that may be made.


DEATH OF ANNUITANT

If the  Annuitant  dies prior to the  Annuity  Date,  an amount  will be paid as
proceeds  to the  Annuitant's  Beneficiary.  The death  benefit is payable  upon
receipt of  Satisfactory  Proof of Death of the  Annuitant as well as proof that
the Annuitant  died prior to the Annuity  Date.  Ameritas  guarantees  the Death
Benefit will equal the greater of the Accumulation  Value or total premiums paid
less  withdrawals,  on the date  Satisfactory  Proof of  Death  is  received  by
Ameritas at its Home Office. The death benefit is payable as a lump sum or under
one of the Annuity Income Options.

The Owner may elect an Annuity Income Option for the Annuitant's Beneficiary, or
if no such  election was made by the Owner and a cash benefit has not been paid,
the Annuitant's Beneficiary may make this election after the Annuitant's Death.

Since  Satisfactory  Proof of Death  includes a  "Claimant's  Statement",  which
specifies how the  beneficiary  wishes to receive the benefit  (unless the Owner
previously selected an option), the amount of the death benefit will continue to
reflect  the  investment   performance  of  the  Separate   Account  until  that
information  is  supplied to  Ameritas.  Upon  receipt of this proof,  the death
benefit will be paid to the  Annuitant's  Beneficiary  within seven days,  or as
soon  thereafter as Ameritas has sufficient  information  about the  Annuitant's
Beneficiary to make the payment. In order to take advantage of the favorable tax
treatment accorded to receiving the death benefit as an annuity, the Annuitant's
Beneficiary must elect to receive the benefits under an Annuity Option within 60
days  "after the day on which such lump sum became  payable,"  as defined in the
Internal Revenue Code.

DEATH OF OWNER

If the Owner dies on or after the Annuity Date,  annuity benefits continue to be
paid to the Annuitant  under the Annuity  Income Option in effect on the Owner's
date of death.

If the Owner dies before the Annuity Date and before the entire  interest in the
Policy is distributed,  the Accumulation Value of the Policy must be distributed
to the Owner's Designated Beneficiary so that the Policy qualifies as an annuity
under the Internal Revenue Code. The entire interest must be distributed  within
five years of the Owner's death.  However, a distribution  period exceeding five
years  will be  allowed  if the  Owner's  Designated  Beneficiary  purchases  an
immediate annuity under which payments will begin within one year of the Owner's
death  and  will be  paid  out  over  the  lifetime  of the  Owner's  Designated
Beneficiary or over a period not extending beyond his or her life expectancy.

If the Owner's  interest  is payable to (or for the  benefit  of) the  surviving
spouse of the Owner,  the  Policy may be  continued  with the  surviving  spouse
treated as the Owner for purposes of applying the rules described above.

Finally, in situations where the Owner is not an individual,  these distribution
rules are applicable upon the death or change of the Annuitant.


20     NLVA
<PAGE>
ADDITION, DELETION OR SUBSTITUTION OF INVESTMENTS

Ameritas reserves the right, subject to applicable law, and if necessary,  after
notice to and prior approval from the SEC and or state insurance authorities, to
make additional  Portfolios available to you. We may also eliminate,  combine or
substitute Subaccounts if, in our judgment, marketing needs, tax considerations,
or investment  conditions  warrant.  This may happen due to a change in law or a
change in a Portfolio's investment objectives or restrictions, or for some other
reason.  Ameritas may operate the Separate Account as a management company under
the 1940 Act, it may be deregistered under that Act if registration is no longer
required, or it may be combined with other Ameritas separate accounts.  Ameritas
may also  transfer  the  assets of the  Separate  Account  to  another  Separate
Account.

If any of these  substitutions or changes are made,  Ameritas may by appropriate
endorsement  change  the  policy to  reflect  the  substitution  or  change.  In
addition,  Ameritas may, when permitted by law, restrict or eliminate any voting
rights of Owners or other persons who have voting rights as to the Account.

You will be  notified of any  material  change in the  investment  Policy of any
Portfolio in which you have an interest.

DEFERMENT OF PAYMENT

Payment of any  withdrawal,  surrender  or lump sum death  benefit  due from the
Separate  Account will occur within seven days from the date the amount  becomes
payable, except that Ameritas may be permitted to defer such payment if:

a)   the New York Stock Exchange  is  closed  other  than  customary weekends or
     holidays or trading on the New York Stock Exchange is otherwise restricted;
     or

b)   the SEC permits the delay for the protection of Owners; or

c)   an emergency exists as determined by the SEC.

In addition, surrenders or withdrawals from the Fixed Account may be deferred by
Ameritas for up to 6 months from the date of written request.


OWNER INQUIRIES

Inquiries should be addressed to Ameritas Life Insurance Corp., 5900 "O" Street,
P.O. Box 81889, Lincoln,  Nebraska 68501 or made by calling 1-800-745-6665.  All
inquiries should include the Policy number and the Owner's name.

CONTESTABILITY

Ameritas  cannot  contest the  validity of this  Policy  after the Policy  Date,
subject to "Misstatement of Age or Sex" provision.

MISSTATEMENT OF AGE OR SEX

Ameritas may require proof of age and sex before making annuity payments. If the
age or sex of the Annuitant has been misstated,  we will adjust the benefits and
amounts payable under this Policy.

If  Ameritas  made  any  overpayments,  interest  at the  rate  of 6%  per  year
compounded  yearly  will  be  charged  against  future  payments.   If  we  made
underpayments,  the  balance  due  plus  interest  at the  rate  of 6% per  year
compounded yearly will be paid in a lump sum.


                                                                     NLVA     21
<PAGE>
REPORTS AND RECORDS

Ameritas  will  maintain  all records  relating to the Account and will mail the
Owner,  at the last known  address of record,  within 30 days after each  Policy
anniversary,  an annual  report  which shows the current  Accumulation  Value as
allocated  among the  Subaccounts or the Fixed Account,  and charges made during
the Policy Year.  Quarterly  reports are also currently  provided but except for
the annual report, Ameritas reserves the right to charge a report fee. The Owner
will also be sent  confirmations  of  transactions,  such as purchase  payments,
transfers and withdrawals under the Policy. A periodic report for the Fund and a
list  of the  securities  held in  each  Portfolio  of the  Fund  and any  other
information required by the 1940 Act will also be provided.


                          DISTRIBUTION OF THE POLICIES

Ameritas   Investment  Corp.   ("AIC"),   a  wholly-owned   subsidiary  of  AMAL
Corporation, and an affiliate of Ameritas, will act as the principal underwriter
of the Policies.  AIC was  organized  under the laws of the State of Nebraska on
December 29, 1983, and is a broker/dealer registered according to the Securities
Exchange  Act of 1934 and a member of the  National  Association  of  Securities
Dealers, Inc. There is no premium load to cover sales and distribution expenses.
All  compensation  or expense  reimbursement  received by AIC for serving as the
principal  underwriter  of the Policies  will be paid by Ameritas from its other
assets or surplus in its general account, which may include profits derived from
amounts  derived from  mortality and expense risk charges and other charges made
under the Policies.  Policies can be purchased  directly  from Ameritas  through
Veritas,  Ameritas' wholly-owned  direct-to-consumer  subsidiary,  with salaried
employees  who are  registered  representatives  of AIC and who will not receive
compensation related to the purchase.  The Policies are also sold by individuals
who are  registered  representatives  of  AIC,  and  who  are  licensed  as life
insurance  agents  for  Ameritas.  AIC and  Ameritas  may  authorize  registered
representatives of other registered  broker/dealers to sell the Policies subject
to  applicable  law. In these  situations,  AIC or the other  broker/dealer  may
receive  compensation.  AIC  will be paid by  Ameritas  at a rate of .05% of all
premium received.  Other  broker/dealers will receive from Ameritas up to .5% of
premium,  and an asset based  administrative  compensation of .10% (annualized),
which fee shall be paid by Ameritas.

The gross  variable  annuity  compensation  received  by AIC on ALIC's  variable
annuities was $0 for 1996 and all prior years.


                       SAFEKEEPING OF THE ACCOUNT'S ASSETS

Ameritas hold the assets of the Account.  The assets are held separate and apart
from General Account  assets.  Ameritas  maintains  records of all purchases and
redemptions of the Funds' shares by each of the Subaccounts.


                             THIRD PARTY SERVICES

Ameritas is aware that  certain  third  parties are  offering  money  management
services in  connection  with the  contracts.  Ameritas does not engage any such
third parties to offer such services of any type. In certain cases, Ameritas has
agreed to honor transfer  instructions  from such services where it has received
powers  of  attorney,  in a form  acceptable  to it,  from the  contract  owners
participating  in the service.  Firms or persons  offering  such  services do so
independently  from any agency  relationship they may have with Ameritas for the
sale  of  contracts.   Ameritas  takes  no  responsibility  for  the  investment
allocations and transfers  transacted on a contract owner's behalf by such third
parties  or any  investment  allocation  recommendations  made by such  parties.
Contract  owners  should be aware that fees paid for such  services are separate
and in addition to fees paid under the contracts.


                                  VOTING RIGHTS

To the extent required by law,  Ameritas will vote the Portfolio  shares held in
the Account at shareholder  meetings in accordance  with  instructions  received
from persons having voting interests in 

22     NLVA
<PAGE>
the corresponding Subaccount. The 1940 Act currently requires shareholder voting
on matters  such as the  election  of the Board of  Trustees  of the Funds,  the
approval  of the  investment  advisory  contract,  changes  in  the  fundamental
investment  Policies of the Funds, and approval of the independent  accountants.
If, however, the 1940 Act or any regulation  thereunder should be amended, or if
the present  interpretation  thereof should change,  and, as a result,  Ameritas
determines  that it is  allowed to vote the  Portfolio  shares in its own right,
Ameritas may elect to do so.

Prior to the Annuity Date, the Owner holds a voting  interest in each Subaccount
to which the Accumulation  Value is allocated.  The number of votes available to
an Owner will be calculated  separately for each Subaccount of the Account.  The
number  of votes  available  to an Owner  will be  determined  by  dividing  the
Accumulation  Value  attributable  to a Subaccount by the net value per share of
the applicable Portfolio.  In determining the number of votes, fractional shares
will be recognized.

The number of votes of the Portfolio  which are available  will be determined as
of the  date  coincident  with  the  date  established  by  that  Portfolio  for
determining  shareholders  eligible to vote at the meeting of the Funds.  Voting
instructions will be solicited by written communication prior to such meeting in
accordance with procedures established by the Funds.

Shares of Funds as to which no timely instructions are received,  or shares held
by Ameritas  as to which  Owners have no  beneficial  interest  will be voted in
proportion  to the voting  instructions  which are received  with respect to all
Policies participating in that Subaccount.

Each  person  having  a voting  interest  in a  Subaccount  will  receive  proxy
material, reports and other materials relating to the appropriate Portfolio.

On and after the Annuity Date, there are no voting rights because amounts are no
longer held in the Account.


                                LEGAL PROCEEDINGS

There are no legal  proceedings  to which the Account is a party or to which the
assets of the  Account are  subject.  Ameritas  and AIC are not  involved in any
litigation  that is of material  importance in relation to their total assets or
that relates to the Account.


                       STATEMENT OF ADDITIONAL INFORMATION

A Statement of Additional  Information  is available  that contains more details
concerning the subjects  discussed in this  Prospectus.  This can be obtained by
writing to the address on the front page or by calling 1-800-745-6665.

The following is a Table of Contents for that Statement:

                                                                           Page

GENERAL INFORMATION AND HISTORY......................................        2
THE POLICY...........................................................        2
GENERAL MATTERS......................................................        5
FEDERAL TAX MATTERS..................................................        5 
DISTRIBUTION OF THE POLICY...........................................        6
SAFEKEEPING OF ACCOUNT ASSETS........................................        6 
STATE REGULATION.....................................................        6 
LEGAL MATTERS........................................................        7 
EXPERTS..............................................................        7 
OTHER INFORMATION....................................................        7  
FINANCIAL STATEMENTS.................................................        7  



                                                                    NLVA     23
<PAGE>
APPENDIX A

LONG TERM MARKET TRENDS

The information  below covering the period of 1926-1996 is an examination of the
basic  relationship  between risk and return among the different  asset classes,
and between nominal and real (inflation  adjusted)  returns.  The information is
provided because the Policyowners  have varied investment  portfolios  available
which have different  investment  objectives and policies.  The chart  generally
demonstrates  how different  classes of investments  have  performed  during the
period. The study of asset returns provides a period long enough to include most
of the major types of events that investors have  experienced in the past.  This
is  a  historical  record  and  is  not  intended  as  a  projection  of  future
performance.

The graph  depicts  the  growth of a dollar  invested  in common  stocks,  small
company stocks,  long-term government bonds,  Treasury bills, and a hypothetical
asset  returning the inflation  rate over the period from the end of 1925 to the
end of 1996. All results assume  reinvestment  of dividends on stocks or coupons
on bonds and no taxes.  Transaction costs are not included,  except in the small
stock  index  starting in 1982.  Charges  associated  with a variable  insurance
policy are not reflected in the chart.

Each of the cumulative  index values is initiated at $1.00 at year-end 1925. The
graph  illustrates  that common stocks and small stocks gained the most over the
entire 71-year  period:  investments of one dollar would have grown to $1,370.96
and $4,495.99  respectively,  by year-end 1996. This growth, however, was earned
by taking  substantial  risk. In contrast,  long-term  government bonds (with an
approximate 20-year   maturity),  which exposed the holder to less risk, grew to
only $33.73. Note that the return and principal value of an investment in stocks
will fluctuate with changes in market conditions. Prices of small company stocks
are generally more volatile than those of large company stocks. Government bonds
and  Treasury  Bills  are  guaranteed  by the U.S.  Government  and,  if held to
maturity, offer a fixed rate of return and a fixed principal value.

The lowest risk strategy over the past 71 years was to buy U.S.  Treasury bills.
Since   Treasury   bills  tended  to  track   inflation,   the  resulting   real
(inflation-adjusted) returns were near zero for the entire 1926-1996 period.

(Omitted graph illustrates long term market trends as described in the narrative
above.) 



                       Year End 1925 = $1.00
                       Source: Stocks, Bonds, Bills, and Inflation 1997 Yearbook
                       (C)Ibbotson Associates, Chicago.  All Rights Reserved

24     NLVA
<PAGE>
APPENDIX B

STANDARD & POOR'S 500

The  Standard  and  Poor's (S & P 500) is a weighted  index of 500  widely  held
stocks: 400 Industrials,  40 Financial Company Stocks, 40 Public Utilities,  and
20  Transportation  stocks,  most of which  are  traded  on the New  York  Stock
Exchange.  This  information is provided  because the  Policyowners  have varied
investment options available.  The investment options,  except the Fixed Account
and the Liquid Asset Account, involve investments in the stock market. The S & P
500 is generally regarded as an accurate composite of the overall stock market.


<TABLE>
<CAPTION>
PERCENT CHANGE OF TOTAL RETURN
STANDARD & POOR'S 500 INDEX

                                %
             YEAR            CHANGE
- -------------------------------------           
<S>         <C>              <C>                   
 1           1972             18.90
 2           1973            -14.77              (Omitted graph depicts the   
 3           1974            -26.39              activity of the S&P 500 Index
 4           1975             37.16              for the years 1970-1996.)    
 5           1976             23.57              
 6           1977             -7.42
 7           1978              6.38
 8           1979             18.20
 9           1980             32.27
10           1981             -5.01
11           1982             21.44
12           1983             22.38
13           1984              6.10
14           1985             31.57
15           1986             18.56
16           1987              5.10
17           1988             16.61
18           1989             31.69
19           1990             -3.14
20           1991             30.45
21           1992              7.61
22           1993             10.08
23           1994              1.32
24           1995             37.58
25           1996             22.96
</TABLE>


THE CHART ASSUMES THE RETURN  EXPERIENCED BY THE STANDARD & POOR'S 500 INDEX FOR
THE LAST 25 YEARS.  THE CHART  ASSUMES THAT  DIVIDENDS ARE  REINVESTED  INTO THE
INDEX.  FUTURE  RATES OF RETURN  MAY BE MORE OR LESS THAN  THOSE  SHOWN AND WILL
DEPEND ON A NUMBER OF FACTORS,  INCLUDING THE INVESTMENT  ALLOCATIONS MADE BY AN
OWNER.  THE  INFORMATION  IN THE CHART IS NOT  NECESSARILY  INDICATIVE OF FUTURE
PERFORMANCE.

INDEX  PERFORMANCE IS NOT  ILLUSTRATIVE OF POLICY  SUBACCOUNT  PERFORMANCE,  AND
INVESTMENTS ARE NOT MADE IN THE INDEX.   THE POLICY IS NOT SPONSORED, ENDORSED,
SOLD, OR PROMOTED BY STANDARD & POOR'S.

                                                                     NLVA     25
<PAGE>
APPENDIX C








                            QUALIFIED DISCLOSURES





                          * Information Statement For:

                                408(b) IRA Plans
                                408(k) SEP Plans
                                408(p) SIMPLE Plans (if available)


                          * Information Statement For:
 
                                401(a) Pension/Profit Sharing Plans
 







                       Ameritas Life Insurance Corp. Logo

<PAGE>
If this  annuity  is  being  purchased  as a  qualified  plan as  defined  under
specified  sections  of the  Internal  Revenue  Code,  as  purchaser  (owner) or
fiduciary  of an  Employee  Benefit  Plan  purchasing  the  annuity,  you should
carefully review the Information Statement for your specific plan.

Depending on the type of plan, we are required to provide this disclosure to you
to meet the  requirements  of the  Internal  Revenue  Service  (IRS)  and/or the
Employee Retirement Income Security Act of 1974 (ERISA).

Acknowledgment of your receipt of the required disclosure is included within the
application language above your signature.



                                Table of Contents




Information Statement
    408(b) Individual Retirement Annuity (IRA) Plans
    408(k) Simplified Employee Pension (SEP) Plans
    408(p) Savings Incentive Match (SIMPLE) Plans (if available)......    QD-1

Information Statement
    401(a) Pension/Profit Sharing Plans...............................    QD-6


<PAGE>
Ameritas Life Insurance 
Corp. Logo
                              INFORMATION STATEMENT
                  408(B) INDIVIDUAL RETIREMENT ANNUITY (IRA) PLANS
                  408(K) SIMPLIFIED EMPLOYEE PENSION (SEP) PLANS
                  408(P) SAVINGS INCENTIVE MATCH (SIMPLE) PLANS (IF AVAILABLE)
- --------------------------------------------------------------------------------

For  purchasers of a 408(b)  Individual  Retirement  Annuity (IRA) Plan,  408(k)
Simplified  Employee  Pension  (SEP) Plan,  or 408(p)  Savings  Incentive  Match
(SIMPLE) Plan (if available), please review the following:

PART 1.  PROCEDURE FOR REVOKING THE IRA PLAN:

After you establish an IRA Plan with Ameritas Life Insurance  Corp.  (Ameritas),
you are able to revoke your IRA within a limited  time and receive a full refund
of the initial  premium paid, if any. The period for revocation will not be less
than  the  legal  minimum  of  seven  (7) days  following  the date  your IRA is
established with Ameritas.

To revoke  your IRA,  you  should  send a signed  and dated  written  notice to:
Ameritas Life Insurance Corp., Policyholder Service Department,  P.O. Box 81889,
Lincoln, NE 68501.

If your IRA contract was delivered to you, the contract  should  accompany  your
notice of revocation. Your notice of revocation will be considered mailed on the
date of the postmark (or certification or registration,  if applicable), if sent
by United States mail, properly addressed and by first class postage prepaid.

To obtain  further  information  about the  revocation  procedure,  contact your
Ameritas Representative or call 1-800-745-6665.


PART II.  PROVISIONS OF THE IRA LAW:

Ameritas' No Load Variable Annuity (Form 4080), can be used for a Regular IRA, a
Rollover  IRA, a Spousal IRA  Arrangement,  a Simplified  Employee  Pension Plan
(SEP)  or for a salary  reduction  Simplified  Employee  Pension  Plan  (SARSEP)
established  prior to January 1, 1997. A separate  policy must be purchased  for
each individual under each plan. In addition, Ameritas' No Load Variable Annuity
at some point after December 31, 1996, may be made available for use as a SIMPLE
IRA, if Ameritas determines such use is appropriate under applicable law.

While  provisions  of the IRA law are  similar  for all such  plans,  any  major
differences are set forth under the appropriate topics below.

ELIGIBILITY:

  REGULAR  IRA PLAN:  Any  employee  under age 70 1/2 and  earning  income  from
  personal services, is eligible to establish an IRA Plan although deductibility
  of the  contributions  is determined by adjusted  gross income and whether the
  employee (or employee's spouse) participates in a qualified employer-sponsored
  retirement plan.

  ROLLOVER  IRA:  This is an IRA plan  purchased  with your  distributions  from
  another  IRA  (including  a SEP,  SARSEP or  SIMPLE  IRA),  a  Section  401(a)
  Qualified Retirement Plan, or a Section 403(b) Tax Sheltered Annuity (TSA).

  Amounts  transferred as Rollover  Contributions are not taxable in the year of
  distribution  provided the rules for Rollover  treatment are satisfied and may
  or  may  not  be  subject  to  withholding.  Rollover  Contributions  are  not
  deductible.

  SPOUSAL IRA  ARRANGEMENT:  A Spousal  IRA,  consisting  of a contract for each
  spouse,  may be set up  provided  a joint  return  is filed,  the  "nonworking
  spouse"  has  less  taxable  compensation,  if any for the tax  year  than the
  working spouse, and is under age 70 1/2 at the end of the tax year.

  Divorced  spouses  can  continue a spousal IRA or start a Regular IRA based on
  the  standard  IRA  eligibility  rules.  All taxable  alimony  received by the
  divorced  spouse under a decree of divorce or separate  maintenance is treated
  as compensation for purposes of the IRA deduction limit.

  SIMPLIFIED EMPLOYEE PENSION PLAN (SEP): An employee is eligible to participate
  in a SEP Plan based on eligibility  requirements set forth in form 5305-SEP or
  the plan document provided by the employer.

  SALARY REDUCTION  SIMPLIFIED  EMPLOYEE  PENSION PLAN (SARSEP):  An employee is
  eligible to participate in a SARSEP plan based on eligibility requirements set
  forth in form  5305A-SEP or the plan document  provided by the  employer.  New
  SARSEP  plans  may  not be  established  after  December  31,  1996.  SARSEP's
  established  prior to January 1, 1997,  may continue to receive  contributions
  after  1996,  and new  employees  hired  after  1996  are  also  permitted  to
  participate in such plan if it was established prior to 1997.

  SAVINGS  INCENTIVE MATCH PLAN FOR EMPLOYEES OF SMALL  EMPLOYERS  (SIMPLE PLAN)
  (IF AVAILABLE):  An employee is eligible to participate in a SIMPLE Plan based
  on eligibility requirements set forth in Form 5305-SIMPLE or the plan document
  provided by the employer.

  NONTRANSFERABILITY:  You  may  not  transfer, assign or sell  your IRA Plan to
  anyone (except in the case of transfer incident to divorce).

  NONFORFEITABILITY:  The value  of  your  IRA Plan belongs to you at all times,
  without risk of forfeiture.

  PREMIUM:  The annual  premium (if  applicable) of your IRA Plan may not exceed
  the lesser of $2,000,  or 100% of  compensation  for the year (or for  Spousal
  IRA's, the combined  compensation of the spouses reduced by any deductible IRA
  contribution  made by the  working  spouse).  Any  premium  in excess of or in
  addition to $2,000 will be permitted only as a "Rollover  Contribution."  Your
  contribution  must be made in cash.  For IRA's  established  under  Simplified
  Employee Pension Plans (SEP's),  premiums are limited to the lesser of $30,000
  or 15% of the first  $150,000  of  compensation  (adjusted  for cost of living
  increases).  In addition,  if the IRA is under a salary  reduction  Simplified
  Employee Pension (SARSEP)  established prior to January 1, 1997, premiums made
  by  salary  reduction  are  limited  to  $7,000  (adjusted  for cost of living
  increases). Also, if the Company determines that the contract can be used as a
  SIMPLE IRA under  applicable law,  premiums under such plan will be limited to
  permissible levels of annual employee elective  contributions ($6,000 adjusted
  for cost of living  increases)  plus the  applicable  percentage  of  employer
  matching  contributions  (up to 3% of compensation)  or employer  non-elective
  contributions  (2% of compensation  for each eligible  employee subject to the
  cap under Section 401(a)(17) as adjusted for cost of living increases).



                                  QD-1                                   IRA/SEP
                                                 No Load Variable Annuity; 11/96
<PAGE>
MAXIMUM CONTRIBUTIONS:

  REGULAR IRA PLAN: In any year that your annuity is maintained  under the rules
  for a Regular IRA Plan,  your maximum  contribution is limited to 100% of your
  compensation  or  $2,000,   whichever  is  less.  The  amount  of  permissible
  contributions  to  your  IRA  may  or  may  not  be  deductible.  Whether  IRA
  contributions (other than Rollovers) are deductible depends on whether you (or
  your spouse,  if married) are an active  participant in an  employer-sponsored
  plan and whether your adjusted  gross income is above the  "phase-out  level."
  SEE DEDUCTIBLE CONTRIBUTIONS, PART III.

  ROLLOVER IRA: A Plan to Plan Rollover is a method for accomplishing  continued
  tax deferral on otherwise taxable  distributions from certain plans.  Rollover
  contributions  are not  subject  to the  contribution  limits on  regular  IRA
  contributions, but also are not tax deductible.

   There are two ways to make a rollover to an IRA:

   (1)  PARTICIPANT  ROLLOVERS are available to participants,  surviving spouses
        or former  spouses  who receive  eligible  rollover  distributions  from
        401(a)  Qualified  Retirement  Plans,  TSAs  or IRAs  (including  SEP's,
        SARSEP's,  and SIMPLE IRA's).  Participant Rollovers are accomplished by
        contributing part or all of the eligible amounts (which includes amounts
        withheld for federal income tax purposes) to your new IRA within 60 days
        following receipt of the distribution.  IRA to IRA Rollovers are limited
        to one per  distributing  plan per 12 month period,  while direct IRA to
        IRA Transfers are not subject to this limitation.  Distributions  from a
        SIMPLE IRA may not be rolled  over to an IRA (which  isn't a SIMPLE IRA)
        during the 2 year period following the date you first participate in any
        qualified salary reduction arrangement under a SIMPLE Plan maintained by
        your employer.

   (2)  DIRECT  ROLLOVERS are available to participants,  surviving  spouses and
        former spouses who receive eligible rollover  distributions  from 401(a)
        Qualified  Retirement  Plans  or  TSAs.  Direct  Rollovers  are  made by
        instructing  the plan  trustee,  custodian or issuer to pay the eligible
        portion of your  distribution  directly  to the  trustee,  custodian  or
        issuer of the receiving IRA. Direct Rollover  amounts are not subject to
        mandatory federal income tax withholding.

Certain  distributions  are NOT  considered  to be  eligible  for  Rollover  and
include:  (1)  distributions  which are part of a series of substantially  equal
periodic   payments  (made  at  least  annually)  for  10  years  or  more;  (2)
distributions  attributable  to  after-tax  employee  contributions  to a 401(a)
Qualified  Retirement  Plan  or  TSA,  or  attributable  to  non-deductible  IRA
contributions;  (3) required minimum distributions made during or after the year
you reach age 70 1/2 or, if later and applicable,  the year in which you retire;
(4) amounts in excess of the cash (except for certain loan offset amounts) or in
excess of the proceeds from the sale of property distributed.

At the time of a Rollover,  you must  irrevocably  designate in writing that the
transfer is to be treated as a Rollover Contribution. Eligible amounts which are
not  rolled  over  are  normally  taxed  as  ordinary  income  in  the  year  of
distribution.  If a  Rollover  Contribution  is made to an IRA from a  Qualified
Retirement  Plan,  you may later be able to roll the value of the IRA into a new
employer's  plan provided you made no  contributions  to the IRA from other than
the first  employer's  plan.  This is known as  "Conduit  IRA,"  and you  should
designate your annuity as such when you complete your application.

SPOUSAL IRA  ARRANGEMENT:  In any year that your annuity is maintained under the
rules for a Spousal  IRA,  the maximum  contribution  to the Spousal IRA for tax
years after 1996,  is the lesser of 100% of the  combined  compensation  of both
spouses  which is includable in gross income, reduced by the amount allowed as a
deduction  to the  "working"  spouse for  contribution  to his or her own IRA or
$2,000.  No more than $2,000 may be contributed to either spouse's IRA.  Whether
the  contribution  is deductible  or  non-deductible  depends on whether  either
spouse is an active participant in an employer-sponsored  plan for the year, and
whether the adjusted gross income of the couple is above the phase out level.

The contribution limit for divorced spouses is the lesser of $2,000 or the total
of the taxpayer's taxable compensation and alimony received for the year.

SEP PLAN:  In any year that your  annuity  is  maintained  under the rules for a
Simplified  Employee  Pension Plan, the employer's  maximum  contribution is the
lesser of $30,000 or 15% of your first  $150,000 of  compensation  (adjusted for
cost-of-living  increases) or as changed under Section 415 of the Code.  You may
also be  able to make  contributions  to your  SEP-IRA  the  same as you do to a
Regular IRA, however,  you will be considered an active participant for purposes
of determining  your deduction  limit. In addition to the above limits,  if your
annuity is maintained under the rules for a salary reduction Simplified Employee
Pension Plan  (SARSEP),  the maximum  amount of employee  pre-tax  contributions
which  can be made is  $7,000,  adjusted  for cost of  living  increases.  After
December  31,  1996,  new SARSEP plans may not be  established.  Employees  may,
however,  continue to make salary  reductions to a SARSEP plan established prior
to January 1, 1997.  In addition,  employees  hired after  December 31, 1996 may
participate in SARSEP plans established by their employers prior to 1997.

SIMPLE IRA: Contributions to a SIMPLE IRA may not exceed the permissible amounts
of employee elective  contributions and required employer matching contributions
or non-elective contributions.  Annual employee elective contributions expressed
as a percentage  of  compensation  may not exceed  $6,000  (adjusted for cost of
living  increases).   If an  employer  elects a matching  contribution  formula,
employers  are generally  required to match  employee  contributions  dollar for
dollar up to 3% of the  employee's  compensation  for the year.  An employer may
elect a lower  percentage  match  (not  below 1%) for a year,  provided  certain
notice requirements are satisfied and the employer's election will not result in
the matching percentage being lower than 3% in more than 2 of the 5 years in the
5-year  period ending with that calendar  year.  Alternatively,  an employer may
elect to make non-elective contributions of 2% of compensation for all employees
eligible to participate in the plan and who have at least $5,000 in compensation
for the year.  The  employer  must  notify  employees  of this  election  within
specified  timeframes.  "Compensation"  for  purposes  of  the  2%  non-elective
contribution  option may not exceed the limit on compensation under Code Section
401(a)(17) ($150,000, adjusted for cost of living increases).

DISTRIBUTIONS:  Payment  to you from your IRA Plan must  begin no later than the
April 1 following the close of the calendar year in which you attain age 70 1/2,
the Required Beginning Date (RBD). If you have not already withdrawn your entire
balance by this date, you may elect to receive the entire value of your IRA Plan
on or before the RBD in one lump sum; arrange for an income to be paid over your
lifetime, your expected lifetime, or over the lifetimes or expected lifetimes of
you and your beneficiary.

RATE OF  DISTRIBUTION:  If you arrange for the value of your IRA Plan to be paid
to you as retirement  income rather than as one lump sum, then you must abide by
IRS rules  governing  how quickly the value of your IRA plan must be paid out to
you. Generally, it is acceptable to have an insurance company annuity pay income
to you for as long as you live, or for as long as you and your beneficiary live.



IRA/SEP                              QD-2
No Load Variable Annuity; 11/96
<PAGE>
MINIMUM DISTRIBUTION REQUIREMENTS:  Once you reach your RBD, you must withdraw a
minimum amount each year or be subject to a 50% non-deductible excise tax on the
difference between the minimum required distribution and the amount distributed.
To determine the required minimum  distribution,  divide your entire interest in
your IRA (as of December 31 of your age 70 1/2 year) by your life  expectancy or
the joint life  expectancies of you and your  beneficiary.  Your single or joint
life  expectancy  is  determined by using IRS life  expectancy  tables.  See IRS
Publications 575 and 590.

Your life expectancy (and that of your spousal beneficiary,  if applicable) will
be recalculated  annually,  unless you  irrevocably  elect otherwise by the time
distributions are required to begin. With the recalculation  method, if a person
whose life expectancy is  recalculated  dies, his or her life expectancy will be
zero in all subsequent  years.  The life expectancy of a non-spouse  beneficiary
cannot be recalculated. Where life expectancy is not recalculated, it is reduced
by one year for each year after  your 70 1/2 year to  determine  the  applicable
remaining  life  expectancy.  Also,  if your benefit is payable in the form of a
joint and survivor annuity, a larger minimum distribution amount may be required
under IRS regulations, unless your spouse is the designated beneficiary.

If you  die  after  the  RBD,  amounts  undistributed  at  your  death  must  be
distributed  at least as rapidly  as under the method  being used at the time of
your death.  If you die before the RBD, your entire interest must be distributed
within  5  years  of  your  death  if  no  beneficiary  is  designated;  or if a
beneficiary is designated,  over the life  expectancy of the  beneficiary if the
beneficiary  so elects by  December  31 of the year  following  the year of your
death. If the beneficiary fails to make an election,  the entire benefit will be
paid to the  beneficiary  no  later  than  December  31,  of the  calendar  year
containing the fifth anniversary of the Annuitant's death. Also, if a designated
beneficiary is the spouse, the life annuity distribution must begin by the later
of  December  31 of  the  calendar  year  following  the  calendar  year  of the
Annuitant's  death or December  31 of the year in which you would have  attained
age 70 1/2.If your  designated  beneficiary  is not your  spouse,  life  annuity
distributions must begin by December 31 of the year following your death.

PART III.  RESTRICTIONS AND TAX CONSIDERATIONS:

TIMING OF CONTRIBUTIONS: Once you establish an IRA, contributions (deductible or
non-deductible)  must be made by the due date,  not  including  extensions,  for
filing your tax return.  (Participant  Rollovers  must be made within 60 days of
your receipt of the distribution.) A CONTRIBUTION MADE BETWEEN JANUARY 1 AND THE
FILING DUE DATE FOR YOUR RETURN,  MUST BE SUBMITTED WITH WRITTEN  DIRECTION THAT
IT IS BEING  MADE FOR THE PRIOR  PLAN YEAR OR IT WILL BE TREATED AS MADE FOR THE
CURRENT YEAR. SEP  contributions  must be made by the due date of the Employer's
tax return (including extensions).  SIMPLE IRA contributions, if permitted, must
be made by the tax return due date for the employer  (including  extensions) for
the year for which the  contribution  is made.  Note, an employer is required to
make SIMPLE plan contributions  attributable to employee elective  contributions
as soon as it is administratively feasible to segregate these contributions from
the employer's  general  assets,  but in no event later than the 30th day of the
month following the month in which the amounts would have otherwise been payable
to the employee in cash.

DEDUCTIBLE IRA  CONTRIBUTIONS:  The amount of permissible  contributions to your
IRA  may or may  not  be  deductible.  If you or  your  spouse  are  not  active
participants  in  an  employer   sponsored   retirement  plan,  any  permissible
contribution you make to your IRA will be deductible.  If you or your spouse are
an active participant in an employer-sponsored retirement plan, the size of your
deduction if any, will depend on your combined  adjusted gross income (AGI).  If
your combined AGI is less than $40,000, you can deduct your entire contribution.
If you are  single and your AGI is less than  $25,000,  you may also take a full
deduction. For married couples filing joint returns, the deduction is phased out
between $40,000 and $50,000. For single individuals, the deduction is phased out
between $25,000 and $35,000. If you are married and covered by an employer plan,
but file a separate  tax return from your spouse,  your  deduction is phased out
between $0 and $10,000 of AGI. If your AGI is not above the applicable phase out
level,  a minimum  contribution  of $200 is permitted  regardless of whether the
phase out rules provide for a lesser amount.  You can elect to treat  deductible
contributions as  non-deductible.  SEP, SARSEP and SIMPLE plan contributions are
not deductible by you.

NON-DEDUCTIBLE IRA CONTRIBUTIONS:  It is possible for you to make non-deductible
contributions  to your  IRA (not  including  SIMPLE  IRA's)  even if you are not
eligible  to  make  deductible   contributions  for  the  year.  The  amount  of
non-deductible  contributions  you can make depends on the amount of  deductible
contributions  you  make.  The  sum  of  your   non-deductible   and  deductible
contributions  for a year  may not  exceed  the  lesser  of (1)  $2,000  ($4,000
combined when a spousal IRA is also involved),  or (2) 100% of your compensation
(or,  if a  Spousal  IRA is  involved,  100% of you and your  spouse's  combined
compensation,  reduced by the amount of any deductible IRA contribution  made by
the "working" spouse).  IF YOU WISH TO MAKE A NON-DEDUCTIBLE  CONTRIBUTION,  YOU
MUST REPORT THIS ON YOUR TAX RETURN BY FILING FORM 8606  (NON-DEDUCTIBLE  IRA ).
REMEMBER, YOU ARE REQUIRED TO KEEP TRACK OF YOUR NON-DEDUCTIBLE CONTRIBUTIONS AS
AMERITAS  DOES NOT KEEP A RECORD  OF THESE  FOR YOU.  THIS  INFORMATION  WILL BE
NECESSARY TO DOCUMENT THAT THE CONTRIBUTIONS WERE MADE ON A NON-DEDUCTIBLE BASIS
AND THEREFORE, ARE NOT TAXABLE UPON DISTRIBUTION.

EXCESS  CONTRIBUTIONS:  There is a 6% IRS  penalty tax on IRA  contributions  in
excess of permissible  contributions.  However, excess contributions made in one
year may be  applied  against  the  contribution  limits in a later  year if the
contributions in the later year are less than the limit. This penalty tax can be
avoided if the excess  amount,  together with any earnings on it, is returned to
you  before  the due date of your tax  return  for the year for which the excess
amount  was  contributed.  The  penalty  tax will  apply to each year the excess
amount remains in the IRA Plan, until it is removed either by having it returned
to you or by making a reduced  contribution in a subsequent  year. To the extent
an excess  contribution is absorbed in a subsequent  year by  contributing  less
than the maximum deduction  allowable for that year, the amount absorbed will be
deductible in the year applied (provided you are eligible to take a deduction).

LOANS AND  PROHIBITED  TRANSACTIONS:  You may not  borrow  from your IRA Plan or
pledge it as security for a loan.  This would  disqualify  your entire IRA Plan,
and its full value would be  includable  in your  taxable  income in the year of
violation. This amount would also be subject to the 10% penalty tax on premature
distributions.  Your IRA Plan  will  similarly  be  disqualified  if you or your
beneficiary engage in any transaction prohibited by Section 4975 of the Internal
Revenue Code.

TAXABILITY  OF  DISTRIBUTIONS:  Any  cash  distribution  from  your  IRA Plan is
normally  taxable as ordinary  income.  All IRAs of an individual are treated as
one  contract.  All  distributions  during a  taxable  year are  treated  as one
distribution;  and the  value  of the  contract,  income  on the  contract,  and
investment on the contract is computed as of the close of the calendar year with
or within which the taxable year ends. If an individual withdraws an amount from
an IRA  during a  taxable  year and the  individual  has  previously  made  both
deductible and  non-deductible  IRA  contributions,  the amount  excludable from
income for the taxable year is the portion of the amount  withdrawn  which bears
the same ratio to the amount  withdrawn for the taxable year as the individual's
aggregate  non-deductible  IRA contributions  bear to the balance of all IRAs of
the individual.

LUMP SUM  DISTRIBUTION:  If you decide to receive  the entire  value of your IRA
Plan in one lump sum,  the full amount is taxable  when  received  (except as to
non-deductible contributions),  and is not eligible for the special tax rules on
lump sum distributions  which are used with other types of Qualified  Retirement
Plans.


                                    QD-3                                IRA/SEP
                                                No Load Variable Annuity; 11/96

<PAGE>
PREMATURE IRA DISTRIBUTIONS:  There is a 10% penalty tax on amounts  distributed
prior to the attainment of age 59 1/2, except for: (1)  distributions  made to a
beneficiary on or after the owner's death; (2) distributions attributable to the
owner's  being  disabled:  (3)  distributions  that  are  part  of a  series  of
substantially  equal periodic  payments (made at least annually) for the life of
the  annuitant  or the joint lives of the  annuitant  and his  beneficiary;  (4)
distributions made on or after January 1, 1997 for medical expenses which exceed
7.5% of the annuitant's  adjusted gross income; or (5) distributions  made on or
after January 1, 1997, to purchase  health  insurance for the individual  and/or
his or her  spouse  and  dependents  if he or  she:  has  received  unemployment
compensation for 12 consecutive weeks or more; the distributions are made during
the tax year that the  unemployment  compensation  is paid or the  following tax
year; and the individual has not been  re-employed for 60 days or more. The part
of a distribution attributable to non-deductible contributions is not includable
in income and is not subject to the 10% penalty. In addition, distributions from
a SIMPLE Plan during the  two-year  period  beginning  on the date the  employee
first  participated  in the  employer's  SIMPLE  Plan will be  subject  to a 25%
(rather than 10%) premature distribution penalty tax, unless the distribution is
otherwise eligible for an exception to the penalty tax.

MINIMUM REQUIRED DISTRIBUTION:  SEE PART II, MINIMUM DISTRIBUTION  REQUIREMENTS.
An IRA  Plan  which  is not  totally  distributed  to you by April 1 of the year
following the year in which you attain age 70 1/2, must be distributed  over one
of the following periods:  1) the entire life of the annuitant;  2) the lives of
the annuitant and his  beneficiary;  or 3) a period certain not extending beyond
the life  expectancy  of the  annuitant  or the  joint  life  and last  survivor
expectancy  of the  annuitant  and  his  beneficiary.  Payments  must be made in
intervals which do not exceed one year.  Payments must be  non-increasing or may
increase only as provided in Q & A F-3 of Section  1.401(a)(9)-1 of the Proposed
Income Tax Regulations.  If the minimum distribution is not made, the excess, in
any taxable  year,  of the amount that  should  have been  distributed  over the
amount that was actually distributed is subject to an excise tax of 50%.

MAXIMUM   DISTRIBUTION:   Generally,   an  excess   distribution  is  an  annual
distribution in excess of the annual ceiling  ($160,000 in 1997 ). If you made a
grandfather election pursuant to IRC 4980A, your annual ceiling is $150,000,  as
indexed annually.  Excess distributions are subject to a 15% excise tax. The tax
is reduced by any payment of the 10% excise tax on early withdrawals.  Among the
items  excluded  from the  excise tax are  distributions  after the death of the
participant,  distributions  payable (and taxable) to an alternate payee under a
qualified  domestic  relations  order  (if  taxable  to  the  alternate  payee),
distributions   attributable   to   after-tax   employee   contributions,    and
distributions  not  includable  in income by reason of a Rollover  Contribution.
Also, a 15% excise tax is imposed on your excess retirement  accumulation at the
time of your  death.  This  amount is the  excess  of the  value of all  accrued
benefits under all your IRAs,  Qualified  Retirement  Plans,  and TSAs, over the
present value of a single life annuity with payments equal to the annual ceiling
($160,000 in 1997 ), payable over your life expectancy prior to death.

UNDER  FEDERAL  LEGISLATION  SIGNED  INTO LAW IN 1996,  THE EXCESS  DISTRIBUTION
PENALTY TAX DESCRIBED  ABOVE IS SUSPENDED FOR  DISTRIBUTIONS  MADE IN 1997, 1998
AND 1999.  DISTRIBUTIONS  DURING THIS 3-YEAR  "HOLIDAY"  WILL BE TREATED AS MADE
FIRST FROM  "NON-GRANDFATHERED"  AMOUNTS.  THIS SUSPENSION DOES NOT APPLY TO THE
EXCESS ACCUMULATION PENALTY TAX WHICH MAY APPLY AT YOUR DEATH.

TAX FILING:  You are not required to file a special IRA tax form for any taxable
year (1) for which no penalty tax is imposed with  respect to the IRA Plan,  and
(2) in which the only  activities  engaged in, with respect to the IRA Plan, are
making  deductible   contributions  and  receiving  permissible   distributions.
Information  regarding such  contributions or distributions  will be included on
the regular Form 1040. For further  information,  consult the  instructions  for
Form  5329  (Additional  Taxes   Attributable  to  Qualified   Retirement  Plans
(including IRA's),  Annuities, and Modified Endowment Contracts ), Form 8606 and
IRS Publication 590.

TAX ADVICE:  Ameritas  is  providing  this  general  information  as required by
regulations issued under the Internal Revenue Code and assumes no responsibility
for its  application  to your  particular  tax  situation.  Please  consult your
personal tax advisor regarding specific questions you may have.

ADDITIONAL INFORMATION: You may obtain more information about IRA Plans from any
district office of the IRS and IRS Publication 590.

PART IV.  STATUS OF AMERITAS IRA PLAN:

INTERNAL REVENUE SERVICE APPROVAL LETTER:  Ameritas will apply for approval from
the Internal  Revenue  Service as to the form of No Load Variable  Annuity (Form
4080),  for use in  funding  IRA  plans.  Such  approval,  when  received,  is a
determination  only  as to the  form  of the  Annuity  Contract,  and  does  not
represent a determination of the merits of the annuity.


PART V.  FINANCIAL DISCLOSURE:

The  following  is a  general  description  and  required  financial  disclosure
information for the variable  annuity  product,  No Load Variable  Annuity (Form
4080) offered by Ameritas, hereafter referred to as the policy.

In order for you to achieve your retirement  objectives,  you should be prepared
to make  your IRA Plan a long  term  savings  program.  An IRA is not  suited to
short-term savings,  nor was it intended to be by Congress,  as indicated by the
penalties  on  withdrawal  before age 59 1/2 (except  for death or  disability).
However,  you  should be aware of the  values in your IRA Plan  during the early
years as well as at retirement.

Prior to the annuity date,  the policy  allows you to accumulate  funds based on
the  investment  experience of the assets  underlying the policy in the Separate
Account or the Fixed Account.  Currently, the assets which underlie the Separate
Account are invested exclusively in shares of mutual funds, the "Funds", managed
or  administered  by fund  managers.  Each of the  Subaccounts  of the  Separate
Account invest solely in the corresponding portfolio of the Funds. The assets of
each  portfolio  are held  separately  from the  other  portfolios  and each has
distinct   investment   objectives  which  are  described  in  the  accompanying
prospectus  for  the  Funds  which  you  would  have  received  when  making  an
application for your annuity.  The accumulation value of your IRA Plan allocated
to the Separate Account will vary in accordance with the investment  performance
of the Subaccounts you selected.  Therefore, for assets in the Separate Account,
you bear the entire investment risk prior to the annuity date.

Premium  payments and subsequent  allocations to the Fixed Account are placed in
the  general   account  of  Ameritas  which   supports   insurance  and  annuity
obligations.  Policyowners  are paid interest on the amounts placed in the Fixed
Account at guaranteed rates (3.0%) or at higher rates declared by Ameritas.






IRA/SEP                              QD-4
No Load Variable Annuity; 11/96
<PAGE>
ACCUMULATION  VALUE: On the effective date, the accumulation value of the policy
is equal to the  premium  received,  reduced by any  applicable  premium  taxes.
Thereafter,  the accumulation  value of the policy is determined as of the close
of trading on the New York Stock  Exchange on each valuation date by multiplying
the number of accumulation  units for each Subaccount  credited to the policy by
the current value of an accumulation unit for each Subaccount, and by adding the
amount  deposited in the Fixed Account,  plus interest.  The current value of an
accumulation  unit  reflects the increase or decrease in value due to investment
results of the Subaccount and certain charges, as described below. The number of
accumulation units credited to the policy is decreased by any annual policy fee,
any  withdrawals  and,  upon  annuitization,  any  applicable  premium taxes and
charges.


A valuation period is the period between  successive  valuation dates. It begins
at the close of trading on the New York Stock  Exchange on each  valuation  date
and ends at the  close of  trading  on the next  succeeding  valuation  date.  A
valuation  date is each  day  that  the New  York  Stock  Exchange  is open  for
business.

The accumulation  value is expected to change from valuation period to valuation
period,  reflecting the net investment  experience of the selected portfolios of
the Funds,  interest earned in the Fixed Account,  additional  premium payments,
withdrawals,  as well as the  deduction  of any  applicable  charges  under  the
policy.  GROWTH IN THE ACCUMULATION VALUE BASED ON INVESTMENTS IN THE ACCOUNT IS
NEITHER GUARANTEED NOR PROJECTED.

VALUE OF  ACCUMULATION  UNITS:  The  accumulation  units of each  Subaccount are
valued  separately.  The value of an accumulation unit may change each valuation
period  according to the net investment  performance of the shares  purchased by
each  Subaccount and the daily charge under the policy for mortality and expense
risks, and if applicable, any federal and state income tax charges.

CASH  SURRENDER  VALUE:  The  amount  available  for  withdrawal,  which  is the
accumulation value less any applicable premium taxes, and, in the case of a full
withdrawal, the annual policy fee.

ANNUAL  POLICY  FEE:  An  annual  policy  fee  of  $25,  is  deducted  from  the
accumulation  value on the last valuation date of each policy year and on a full
withdrawal if between policy anniversaries.  This charge reimburses Ameritas for
the  administrative  costs of maintaining the policy on Ameritas'  system.  This
charge may be increased to a maximum of $40.

MORTALITY  AND EXPENSE RISK CHARGE:  Ameritas  imposes a charge to compensate it
for bearing certain mortality and expense risks under the policies. For assuming
these  risks,  Ameritas  makes a daily  charge equal to an annual rate of 0.75 %
(current;  0.95% guaranteed) of the value of the average daily net assets of the
Account.  This charge is subtracted when determining the daily accumulation unit
value. If this charge is insufficient to cover assumed risks, the loss will fall
on Ameritas.  Conversely, if the charge proves more than sufficient,  any excess
will be added to  Ameritas'  surplus.  No  mortality  and expense risk charge is
imposed on the Fixed Account.

TAXES:  Ameritas  will charge and deduct  premium taxes as required by state law
and in accordance with any applicable  company election.  Applicable premium tax
rates depend upon such factors as the policyowner's  current state of residency,
and the insurance  laws and the status of Ameritas in states where premium taxes
are  incurred.  Currently,  premium  taxes  range from 0% to 3.5% of the premium
paid.  Applicable  premium  tax rates  are  subject  to  change by  legislation,
administrative interpretations,  or judicial acts. The owner will be notified of
any applicable premium taxes.

WITHDRAWALS:  The owner may make a  withdrawal  of the policy to receive part or
all of the accumulation value (less any applicable charges),  at any time before
the annuity date and while the annuitant is living, by sending a written request
to  Ameritas.  Withdrawals  may be either  systematic  or  elective.  Systematic
withdrawals  provide  for  an  automatic  withdrawal,   whereas,  each  elective
withdrawal must be elected by the owner. Systematic withdrawals are available on
a monthly,  quarterly,  semi-annual or annual mode. This withdrawal right may be
restricted by Section  403(b)(11) of the Internal Revenue Code if the annuity is
used in connection with a Section 403(b)  retirement plan. No withdrawals may be
made after the annuity date except as  permitted  under the  particular  annuity
option.  The amount available for a withdrawal is the accumulation  value at the
end of the valuation  period during which the written  request for withdrawal is
received,  less  any  applicable  premium  taxes,  and  in  the  case  of a full
withdrawal,  less the annual policy fee that would be due on the last  valuation
date of the policy year. The accumulation value may be paid in a lump sum to the
owner,  or, if elected,  all or any part may be paid out under an annuity income
option.

SALES  COMMISSIONS:  No deductions are made from the premium  payments for sales
charges. Compensation to the sales force is a maximum .5% based on premiums paid
for   broker/dealers   other  than  AIC,  and  an   asset-based   administrative
compensation of .10% (annualized).



                                    QD-5                                IRA/SEP
                                                No Load Variable Annuity; 11/96
<PAGE>


Ameritas Life Insurance 
Corp. Logo
                              EMPLOYEE BENEFIT PLAN

                              INFORMATION STATEMENT

                              401(A) PENSION/PROFIT SHARING PLANS

- --------------------------------------------------------------------------------

For  purchasers of a 401(a)  Pension/Profit  Sharing  Plan,  the purpose of this
statement is to inform you as an independent  Fiduciary of the Employee  Benefit
Plan,  of the  Sales  Representative's  relationship  to and  compensation  from
Ameritas Life Insurance Corp.  (Ameritas),  as well as to describe  certain fees
and charges under the No Load Variable  Annuity Policy being  purchased from the
Sales Representative.

The Sales  Representative is appointed with Ameritas as its Sales Representative
and is a  Securities  Registered  Representative.  In this  position,  the Sales
Representative  is employed to procure and submit to Ameritas  applications  for
contracts, including applications for No Load Variable Annuity.

COMMISSIONS, FEES AND CHARGES

The following  commissions,  fees and charges apply to No Load Variable  Annuity
(policy):

SALES  COMMISSION:  No deductions  are made from the premium  payments for sales
charges.  Compensation to the Sales Representative's  Broker/Dealer is a maximum
of up to .5% based on premiums  paid for  broker/dealers  other than AIC, and an
asset-based administrative compensation of .10 (annualized).

ANNUAL POLICY FEE: An annual policy fee of $25 is deducted from the accumulation
value in the policy on the last  valuation date of each policy year or on a full
withdrawal if between policy anniversaries.  This charge reimburses Ameritas for
the  administrative  costs of maintaining  the policy on Ameritas  system.  This
charge may be increased to a maximum of $40.


MORTALITY  AND EXPENSE RISK CHARGE:  Ameritas  imposes a charge to compensate it
for bearing  certain  mortality and expense  risks under the policies.  Ameritas
makes  a  daily  charge  equal  to an  annual  rate  of  0.75%  (current;  0.95%
guaranteed)  of the value of the average  daily net assets of the Account  under
the policies.  This charge is subtracted when determining the daily accumulation
unit value. If this charge is insufficient to cover assumed risks, the loss will
fall on Ameritas.  Conversely,  if the charge proves more than  sufficient,  any
excess will be added to Ameritas' surplus.  No mortality and expense risk charge
is imposed on the Fixed Account.

WITHDRAWALS: The policyowner may make a withdrawal of the policy to receive part
or all of the  accumulation  value (less any  applicable  charges),  at any time
before the annuity  date and while the  annuitant is living by sending a written
request  to  Ameritas.   Withdrawals  may  be  either  systematic  or  elective.
Systematic  withdrawals  provide  for an  automatic  withdrawal,  whereas,  each
elective  withdrawal  must be elected by the owner.  Systematic  withdrawals are
available on a monthly,  quarterly,  semi-annual  or annual mode. No withdrawals
may be made after the annuity  date  except as  permitted  under the  particular
annuity option. The amount available for withdrawal is the accumulation value at
the end of the valuation  period during which the written request for withdrawal
is  received,  less  any  applicable  premium  taxes,  and in the case of a full
withdrawal,  the annual policy fee that would be due on the last  valuation date
of the  policy  year.  The  accumulation  value may be paid in a lump sum to the
owner,  or if elected,  all or any part may be paid out under an annuity  income
option.

TAXES:  Ameritas will deduct premium taxes upon receipt of a premium  payment or
upon  annuitization  depending upon the  requirements of the law of the state of
the policyowner's residence.  Currently,  premium taxes range from 0% to 3.5% of
the  premium  paid,  but are  subject to change by  legislation,  administrative
interpretations, or judicial act.

FUND INVESTMENT ADVISORY FEES AND EXPENSES: At the direction of the policyowner,
the Separate  Account LLVA  purchases  shares of Funds which are  available  for
investment  under this policy.  The net assets of the Separate Account LLVA will
reflect the value of the Fund shares and therefore, investment advisory fees and
other expenses of the Funds.  A complete  description of these fees and expenses
is contained in the Funds' Prospectuses.


Pension Trust                         QD-6
<PAGE>
Part B                                              Registration No. 333-5529
                                                                     --------



                          AMERITAS LIFE INSURANCE CORP.
                              SEPARATE ACCOUNT LLVA

                       STATEMENT OF ADDITIONAL INFORMATION
                                       FOR
                      FLEXIBLE PREMIUM VARIABLE ANNUITY POLICY


                                   Offered by


                          Ameritas Life Insurance Corp.
                           (A Nebraska Mutual Company)
                                 5900 "O" Street
                             Lincoln, Nebraska 68510


                              ---------------------


         This  Statement  of  Additional   Information   expands  upon  subjects
discussed  in the current  Prospectus for the  Flexible Premium Variable Annuity
Policy ("Policy") offered by Ameritas Life Insurance Corp. ("Ameritas"). You may
obtain a copy of the Prospectus dated May 1, 1997 by writing Ameritas Life
Insurance  Corp.,  5900  "O"  Street,  Lincoln,   Nebraska  68510,  or  calling,
1-800-745-6665.  Terms  used  in the  current  Prospectus  for  the  Policy  are
incorporated in this Statement.

         THIS STATEMENT OF ADDITIONAL INFORMATION IS NOT A PROSPECTUS AND SHOULD
BE READ ONLY IN CONJUNCTION WITH THE PROSPECTUS FOR THE POLICY.

         Dated:  May 1, 1997
<PAGE>
                                TABLE OF CONTENTS
 
                                                                           PAGE



GENERAL INFORMATION AND HISTORY ..........................................   2
- -------------------------------
THE POLICY ...............................................................   2
- ----------
          Accumulation Value..............................................   2
          ------------------
          Value of Accumulation Units ....................................   2
          ---------------------------
          Calculation of Performance Data ................................   2
          -------------------------------
          Total Return....................................................   3
          ------------
          Yields..........................................................   4
          ------
GENERAL MATTERS...........................................................   5
- ---------------
          The Policy .....................................................   5
          ----------   
          Non-Participating...............................................   5
          -----------------
          Assignment......................................................   5
          ----------
          Annuity Data....................................................   5
          ------------
          Ownership ......................................................   5
          ---------
          IRS Required Distributions .....................................   5
          --------------------------  
FEDERAL TAX MATTERS.......................................................   5
- -------------------
          Taxation of Ameritas............................................   5
          --------------------
          Tax Status of the Policies .....................................   6
          --------------------------
          Qualified Policies..............................................   6
          ------------------
DISTRIBUTION OF THE POLICY ...............................................   6
- --------------------------
SAFEKEEPING OF ACCOUNT ASSETS ............................................   6
- -----------------------------
STATE REGULATION..........................................................   6
- ----------------
LEGAL MATTERS.............................................................   7
- -------------
EXPERTS...................................................................   7
- -------
OTHER INFORMATION.........................................................   7
- -----------------
FINANCIAL STATEMENTS......................................................   7
- --------------------

                                       1
<PAGE>
GENERAL INFORMATION AND HISTORY:
- --------------------------------

      In order  to  supplement the description in the Prospectus,  the following
provides additional information concerning the company and its history.

      Ameritas Life Insurance Corp. Separate  Account  LLVA ("the Account") is a
separate investment account of Ameritas Life Insurance Corp.  established  under
Nebraska Law on October 26, 1995.  Ameritas Life Insurance Corp. ("Ameritas") is
a  mutual  life  insurance  company  domiciled in Nebraska since 1887.  The Home
Office of Ameritas is at 5900 "O" Street, Lincoln, Nebraska 68501.

Currently,  ten  Subaccounts  of  the Account are available under the contracts.
Each  Subaccount  invests  in a  corresponding  investment  portfolio  of Strong
Variable  Insurance  Funds,  Inc.,  Strong Special Fund II, Inc.,  (collectively
"Strong").  Berger Institutional Products Trust ("Berger IPT")or the Neuberger &
Berman Advisers Management Trust ("Neuberger & Berman AMT").

THE POLICY
- ----------

      In order to supplement the  description in the  Prospectus,  the following
provides additional information about the Policy which may be of interest to the
owners.

Accumulation Value
- ------------------

      The Accumulation Value of a Policy on each valuation date is equal to:

      (1)   the  aggregate  of the  values  attributable  to the  Policy in each
            Subaccount on the valuation date,  determined for each Subaccount by
            multiplying the Subaccount's  accumulation  unit price by the number
            of the Subaccount  accumulation units allocated to the Policy and/or
            the net allocation plus interest in the Fixed Account; plus;

      (2)   the amount deposited in the Fixed Account, plus interest; less

      (3)   any withdrawal made on the valuation date; less

      (4)   any annual policy fee deducted on that valuation  date. In computing
            the accumulation value, the number of Subaccount  accumulation units
            allocated to the Policy is determined  after any transfer  among the
            Subaccounts.


Value of Accumulation Units
- ----------------------------

The  value of each  Subaccount's  accumulation  units  reflects  the  investment
performance of that Subaccount.  The accumulation  unit price of each Subaccount
shall be calculated by:

      (1)   multiplying the per share net asset value of the corresponding  Fund
            portfolio on the valuation  date by the number of shares held by the
            Subaccount,  before the purchase or redemption of any shares on that
            date; minus

      (2)   a daily charge, currently 0.002049% (equivalent to an annual rate of
            .75%), not to exceed 0.002595% (equivalent to an annual rate of .95%
            of the average daily net assets),  for mortality and expense  risks;
            minus

      (3)   any applicable charge for federal and state income taxes, if any; 
            and

      (4)   dividing the result by the total number of  accumulation  units held
            in the  Subaccount  on the  valuation  date,  before the purchase or
            redemption of any units on that date.


Calculation of Performance Data
- -------------------------------

      As disclosed in the prospectus,  premium payments will be allocated to the
Separate  Account  LLVA  which  has ten  Subaccounts,  with the  assets  of each
invested in corresponding portfolios of Strong, Berger IPT or Neuberger & Berman
AMT ("the  Funds"),  or to the Fixed  Account.  From time to time  Ameritas will
advertise the performance data of the portfolios of the Funds.

      Performance information for any subaccount may be compared, in reports and
advertising  to: (1) the  Standard & Poor's 500 Stock  Index ("S & P 500"),  Dow
Jones Industrial Average ("DJIA"),  Donahue Money Market Institutional Averages;
(2) other  variable  annuity  separate  accounts  or other  investment  products
tracked by Lipper Analytical  Services or the Variable Annuity Research and Data
Service,  widely used  independent  research  firms which rank mutual  funds and
other investment companies by overall performance,  investment  objectives,  and
assets;  and (3) the Consumer  Price Index (measure for inflation) to assess the
real rate of return  from an  investment  in a contract.  Unmanaged  indices may
assume the reinvestment of dividends but generally do not reflect deductions for
annuity charges and investment management costs.

      Total  returns,  yields and other  performance  information  may be quoted
numerically  or  in  a  table,  graph,  or  similar  illustration.  Reports  and
advertising may also contain other information  including (i) the ranking of any
subaccount  derived from rankings of variable annuity separate accounts or other
investment  products tracked by Lipper  Analytical Series or by rating services,
companies,  publications  or other persons who rank  separate  accounts or other
investment  products  on overall  performance  or other  criteria,  and (ii) the
effect of tax deferred  compounding on a  subaccount's 


                                       2
<PAGE>
investment returns,  or returns in general,  which may be illustrated by graphs,
charts, or otherwise,  and which may include a comparison,  at various points in
time,  of the return from an investment in a contract (or returns in general) on
a  tax-deferred  basis  (assuming  one or more tax  rates)  with the return on a
taxable basis.

      The tables below are  established to demonstrate  performance  results for
each underlying portfolio with charges deducted at the Separate Account level as
if the policy  had been in force from the  commencement  of the  portfolio.  The
performance  information is based on the historical investment experience of the
underlying portfolios and does not indicate or represent future performance.


Total Return
- ------------

      Total returns quoted in advertising  reflect all aspects of a subaccount's
return,  including the  automatic  reinvestment  by the separate  account of all
distributions and any change in the subaccount's value over the period.  Average
annual returns are calculated by determining the growth or decline in value of a
hypothetical  historical  investment in the subaccount over a stated period, and
then  calculating  the  annually  compounded  percentage  rate that  would  have
produced  the same  result if the rate of growth  or  decline  in value had been
constant  over the period.  For example,  a  cumulative  return of 100% over ten
years would  produce an average  annual return of 7.18% which is the steady rate
that would equal 100% grown on a compounded  basis in ten years.  While  average
annual  returns are a  convenient  means of comparing  investment  alternatives,
investors should realize that the subaccount's  performance is not constant over
time, but changes from year to year,  and that average annual returns  represent
averaged  figures  as  opposed  to  the  actual  year-to-year  performance  of a
subaccount.

      Table 1: The  subaccounts,  other  than  the Liquid Asset subaccount, will
quote  average  annual  returns for the period since the  underlying  portfolios
commenced operation after deducting charges at the Separate Account level. Table
1 shows the average  annual total  return on a  hypothetical  investment  in the
subaccounts for the last year, five years,  and ten years if applicable,  and/or
from the  date  that the  portfolios  began  operations  for the  period  ending
December 31, 1996.  The average annual total returns to be shown in Table 1 were
computed  by finding  the  average  annual  compounded  rates of return over the
periods shown that would equate the initial  amount  invested to the  withdrawal
value,  in accordance with the following  formula:  P(1 + T)n = ERV where P is a
hypothetical investment payment of $1,000, T is the average annual total return,
n is the  number of  years,  and ERV is the  withdrawal  value at the end of the
periods  shown.  The returns  reflect  the  mortality  and  expense  risk charge
(guaranteed  not to exceed .95% on an annual basis),  and the annual policy fee.
Because there is no surrender  charge,  the average annual total return would be
the same for the relevant time periods if the contract is continued.

<TABLE>
<CAPTION>

Table 1:  Hypothetical  Historical Average Annual Total Return for Period Ending 
          on 12/31/96
                                                                
Strong                                                          10 Years or 
Portfolios                     One Year        Five Year        Life of Fund
- --------------------------------------------------------------------------------
<S>                            <C>              <C>               <C>         
Growth Fund II                    N/A             N/A                N/A
International Stock Fund II      7.03%            N/A               8.03%
Special Fund II                 14.76%            N/A              16.27%

Inception  of Funds:  Growth  Fund II, 12/31/96; International Stock Fund II,
10/20/95; Special Fund II, 5/8/92.
</TABLE>
<TABLE>
<CAPTION>
                                                               
Berger IPT                                                      10 Years or 
Portfolios                     One Year        Five Year        Life of Fund
- --------------------------------------------------------------------------------
<S>                            <C>              <C>               <C>         
100 Fund                          N/A             N/A               5.07%
Small Company Growth              N/A             N/A              -1.67%

Inception of Funds: 100 Fund, 5/1/96; Small Company Growth, 5/1/96.
</TABLE>
<TABLE>
<CAPTION>
Neuberger &     
Berman AMT                                                      10 Years or
Portfolios                     One Year         Five Year       Life of Fund
- --------------------------------------------------------------------------------
<S>                           <C>             <C>                 <C>
Limited Maturity Bond            1.02%            2.07%             3.72%*
Growth                           5.82%            6.70%             8.77%*
Partners                        26.09%             N/A             18.95%
Balanced                         3.58%            4.86%             7.59%

* 10 Year Figure

Inception of Funds: Limited  Maturity Bond, 9/10/84; Growth, 9/10/84;  Partners,
3/22/94; Balanced, 2/28/89.
</TABLE>

   In  addition  to  average  annual  returns,  the  subaccounts, other than the
Liquid Asset  subaccount,  may quote  unaveraged  or  cumulative  total  returns
reflecting  the simple  change in value of an investment  over a stated  period.
Table 2 shows the cumulative  total return on a  hypothetical  investment in the
subaccounts for the last year, 5 years, 10 years if applicable,  and/or from the
date the portfolios  began  operations for the period ending  December 31, 1996.
The returns  reflect the  mortality and expense risk charge  (guaranteed  not to
exceed .95% on an annual basis), and the policy fee. Because there

                                       3
<PAGE>
is no surrender  charge,  the cumulative  total return would be the same for the
relevant time periods if the contract is continued. 

<TABLE>
<CAPTION>
Table 2: Hypothetical Historical Cumulative Total Return for Period Ending on 
         12/31/96
                        
Strong                                                          10 Years or 
Portfolios                     One Year        Five Year        Life of Fund
- --------------------------------------------------------------------------------
<S>                            <C>              <C>               <C>         
Growth Fund II                   N/A              N/A               N/A
International Stock Fund II     7.03%             N/A               9.71%
Special Fund II                14.76%             N/A             101.63%
</TABLE>
<TABLE>
<CAPTION>
                                                                
Berger IPT                                                      10 Years or 
Portfolios                     One Year        Five Year        Life of Fund
- --------------------------------------------------------------------------------
<S>                             <C>             <C>               <C>         
100 Fund                         N/A              N/A               3.36%
Small Company Growth             N/A              N/A              -1.12%
</TABLE>

<TABLE>
<CAPTION>
Neuberger & 
Berman AMT                                                      10 Years or 
Portfolios                     One Year         Five Year       Life of Fund
- --------------------------------------------------------------------------------
<S>                           <C>              <C>               <C>
Limited Maturity Bond            1.02%            10.78%           44.12%*
Growth                           5.82%            38.27%          131.71%*
Partners                        26.09%             N/A             62.04%
Balanced                         3.58%            26.78%           77.45%


* 10 Year Figure
</TABLE>


Yields
- ------

   Some  subaccounts  may also  advertise  yields.  Yields quoted in advertising
reflect the change in value of a hypothetical  investment in the subaccount over
a stated period of time, not taking into account capital gains or losses. Yields
are annualized  and stated as a percentage.  

   Current yield for Liquid Asset subaccount  reflects the income generated by a
subaccount  over a 7-day period.  Current yield is calculated by determining the
net change, exclusive of capital changes, in the value of a hypothetical account
having one  Accumulation  Unit at the beginning of the period  adjusting for the
annual policy fee,   and  dividing the difference by the value of the account at
the  beginning  of the base  period  to  obtain  the  base  period  return,  and
multiplying  the base period return by (365/7).  The  resulting  yield figure is
carried to the nearest  hundredth  of a percent.  Effective yield for the Liquid
Asset  subaccount is calculated in a similar manner to current yield except that
investment  income is assumed to be reinvested  throughout the year at the 7-day
rate.  Effective yield is obtained by taking the base period returns as computed
above,  and then compounding the base period return by adding 1, raising the sum
to a power equal to (365/7) and subtracting  one from the result,  according to 
the formula:

            Effective Yield = [(Base Period Return + 1) 365/7] - 1.

Since the  reinvestment  of income is assumed in the  calculation  of  effective
yield, it will generally be higher than current yield.

   The  hypothetical  historical  net average  yield for the 7-day  period ended
December 31,  1996 for the Liquid Asset Portfolio was 3.65% and the hypothetical
historical  effective yield for the 7-day period ended December 31, 1996 for the
Liquid Asset Portfolio was 3.72%.

   Current  yield  for  subaccounts  other  than   the  Liquid Asset  subaccount
reflects  the income  generated by a subaccount  over a 30-day  period.  Current
yield is calculated by dividing the net investment  income per accumulation unit
earned during the period by the maximum  offering price per unit on the last day
of the period, according to the formula:


                   YIELD =2[( FUNC{a-b}OVER cd; +1) SUP 6 -1]


    Where  a = net  investment income earned during the  period by the portfolio
company   attributable   to   shares   owned  by  the  subaccount,  b = expenses
accrued for the period (net of reimbursements),  c = the average daily number of
accumulation  units outstanding  during the period, and d = the maximum offering
price per  accumulation  unit on the last day of the period.  The yield reflects
the mortality and expense risk charge and the annual policy fee.


                                       4
<PAGE>
GENERAL MATTERS
- ---------------

The Policy
- ----------

   The  Policy,  the  application,   any  supplemental  applications,   and  any
amendments or endorsements  make up the entire contract.  All statements made in
the application, in the absence of fraud, are considered representations and not
warranties.  Only statements in the  application  that is attached to the Policy
and any supplemental  applications  made a part of the Policy when a change went
into effect can be used to contest a claim or the  validity of the Policy.  Only
the President, Vice President,  Secretary or Assistant Secretary of Ameritas can
modify  the  Policy.  Any  changes  must be made in  writing,  and  approved  by
Ameritas.  No agent  has the  authority  to alter or  modify  any of the  terms,
conditions or agreements of the Policy or to waive any of its provisions.

Non-Participating
- -----------------
   The Policies are non-participating. No dividends are payable and the Policies
will not share in the profits or surplus earnings of Ameritas.

Assignment
- ----------
   Any  non-qualified  policy and any qualified policy, if permitted by the plan
or by law  relevant  to the plan  applicable  to the  qualified  policy,  may be
assigned  by the owner  prior to the  annuity  date and during  the  annuitant's
lifetime.  Ameritas is not responsible  for the validity of any  assignment.  No
assignment will be recognized  until Ameritas  receives  written notice thereof.
The interest of any beneficiary which the assignor has the right to change shall
be subordinate  to the interest of an assignee.  Any amount paid to the assignee
shall be paid in one sum, not withstanding any settlement agreement in effect at
the time the  assignment  was executed.  Ameritas  shall not be liable as to any
payment or other settlement made by Ameritas before receipt of written notice.

Annuity Data
- ------------

   Ameritas  will not be  liable  for  obligations  which  depend  on  receiving
information  from  a  payee  until  such  information  is  received  in  a  form
satisfactory to Ameritas.

Ownership
- ---------

   The owner of the Policy on the policy date is the annuitant, unless otherwise
specified in the application.  During the annuitant's  lifetime,  all rights and
privileges  under this Policy may be  exercised  solely by the owner.  Ownership
passes to the Owner's Designated  Beneficiary upon the death of the owner(s). If
there  is  no  Owner's  Designated  Beneficiary,  or if  no  Owner's  Designated
Beneficiary is living,  ownership will pass to the owner's estate.  From time to
time Ameritas may require proof that the owner is still living.

   In order to change  the  owner of the  Policy or  assign  Policy  rights,  an
assignment  of the Policy must be made in writing and filed with Ameritas at its
Home  Office.  The change will take effect as of the date the change is recorded
at the Home  Office,  and  Ameritas  will not be liable for any payment  made or
action taken  before the change is recorded.  The payment of proceeds is subject
to the rights of any  assignee  of  record.  A change in the owner will be valid
only  upon  absolute  and  complete  assignment  of  the  Policy.  A  collateral
assignment is not a change of ownership.

IRS Required Distributions
- --------------------------

   If the owner dies before the entire  interest  in the Policy is  distributed,
the  value  of  the  Policy  must  be  distributed  to  the  Owner's  Designated
Beneficiary  as  described  in this  section so that the Policy  qualifies as an
annuity  under  the  Code.  If the  owner  is not an  individual,  death  of the
annuitant will be treated as death of the owner.

   If the death occurs on or after the annuity date,  the  remaining  portion of
such  interest  will be  distributed  at least as rapidly as under the method of
distribution being used as of the date of death.

   If the death  occurs  before the  annuity  date,  the entire  interest in the
Policy will be  distributed  within five years after date of death or be used to
purchase an immediate annuity under which payments will begin within one year of
the  owner's  death  and  will be made for the  life of the  owner's  designated
beneficiary  or for a period not  extending  beyond the life  expectancy of that
beneficiary.

   The owner's  designated  beneficiary  is the person to whom  ownership of the
Policy  passes by  reason  of death of the  owner and must be a natural  person.
Ameritas reserves the right to require proof of death.

   If any portion of the owner's  interest is payable to (or for the benefit of)
the  surviving  spouse  of the  owner,  the  Policy  may be  continued  with the
surviving spouse as the new owner.


FEDERAL TAX MATTERS
- -------------------

Taxation of Ameritas
- --------------------

   Ameritas is taxed as a life insurance company under Part I of Subchapter L of
the Code.  Since the Account is not an entity  separate  from  Ameritas  and its
operations  form a part  of  Ameritas,  it will  not be  taxed  separately  as a
"regulated investment company" under Subchapter M of the Code. Investment income
and realized net capital gains on the assets of the Account are  reinvested  and
are taken into  account in  determining  the Policy  values.  As a result,  such
investment income and realized net capital gains are  automatically  retained as
part of the reserves under the Policy.  Under  existing  federal income tax law,
Ameritas believes that Account  investment income and realized net capital gains
should not be taxed to the extent  that such  income and gains are  retained  as
part of the reserves under the Policy.


                                       5
<PAGE>
Tax Status of the Policies
- --------------------------

   Section  817(h) of the Code provides in substance that Section 72 of the Code
will not apply and  Ameritas  will not be  treated as the owner of the assets of
the  Account  unless  the  investments  made  by  the  Account  are  "adequately
diversified"  in  accordance  with  regulations  prescribed  by the Secretary of
Treasury  (the  "Treasury").  If  the  segregated  account  is  not  "adequately
diversified"  any increase in the value of a variable  annuity  contract will be
taxed to the owner currently.  The Account,  through the fund, intends to comply
with the diversification  requirements  prescribed by Treasury regulations which
affect how the Fund's assets may be invested. Although Ameritas does not control
the Fund, it has entered into an agreement regarding  participation in the Fund,
which  requires  the Fund to be operated  in  compliance  with the  requirements
prescribed by the Treasury.

Qualified Policies
- ------------------

   The Policies are designed for use with several types of qualified  plans. The
following are brief  descriptions of qualified plans with which the policies may
be used:

   a.    H.R. 10  Plans  -  Section  401  of  the  Code  permits   self-employed
         individuals to establish  qualified  plans  for  themselves  and  their
         employees.  Such plans commonly are referred to as "H.R. 10" or "Keogh"
         plans.  Taxation of plan participants depends on the specified plan.

         The Code  governs  such  plans with  respect to maximum  contributions,
         distribution  dates, non-  forfeitability  of interests,  and tax rates
         applicable to distributions.  In order to establish such a plan, a plan
         document, usually in prototype form preapproved by the Internal Revenue
         Service,  is adopted and  implemented  by the employer.  When issued in
         connection  with H.R.  10 plans,  a Policy  may be  subject  to special
         requirements to conform to the requirements under such plans.

   b.    Individual  Retirement  Annuities  -  Section 408  of  the Code permits
         certain individuals to contribute to  an  individual retirement program
         known  as   an  "Individual  Retirement  Annuity"  or  an "IRA."  IRA's
         are subject to limitations on eligibility,  maximum contributions,  and
         time  of  distribution.  Distributions  from  certain  other  types  of
         qualified  plans may be "rolled over" on a  tax-deferred  basis into an
         IRA.  Sales of a Policy  for use with an IRA may be  subject to special
         requirements of the Internal  Revenue  Service.  Purchasers of a Policy
         for  such  purposes  will be  provided  with  supplemental  information
         required by the Internal Revenue Service or other appropriate agency.

   c.    Corporation  Pension and Profit  Sharing  Plans -- Sections  401(a) and
         403(a) of the Code permit  corporate  employers  to  establish  various
         types of retirement  plans for  employees.  Such  retirement  plans may
         permit the purchase of Policies in order to provide  benefits under the
         plans.


DISTRIBUTION OF THE POLICY
- --------------------------

   Ameritas  Investment  Corp.,  the principal  underwriter of the Policies,  is
registered with the Securities and Exchange  Commission under the Securities and
Exchange  Act of  1934  as a  broker-dealer  and  is a  member  of the  National
Association  of  Securities   Dealers,   Inc.   Ameritas   Investment  Corp.  is
wholly-owned  by AMAL  Corporation.  Ameritas  owns a majority  interest in AMAL
Corporation.

   The  Policies  are  offered  to  the  public  directly from  Ameritas through
Veritas, a direct-to-consumer  Division of Ameritas, with salaried employees who
are  registered  representatives  of AIC and who will not  receive  compensation
related to the  purchase.  The Policies may also be purchased  through  brokers,
licensed  under the  federal  securities  laws and  state  insurance  laws,  and
properly  licensed  banking institutions that have entered into  agreements with
Ameritas  Investment  Corp.  The  offering  of the  Policies is  continuous  and
Ameritas Investment Corp. may discontinue the offering of this policy in certain
states and continue to offer it in other states.

SAFEKEEPING OF ACCOUNT ASSETS
- -----------------------------

   Title to assets of the  Account  is held by  Ameritas.  The  assets  are kept
physically segregated and held separate and apart from Ameritas' general account
assets.  Accumulation  values  deposited or transferred to the Fixed Account are
held in the General Account of Ameritas. Records are maintained of all purchases
and redemptions of eligible portfolio shares held by each of the Subaccounts.

STATE REGULATION
- ----------------

   Ameritas  is a mutual  life  insurance  company  organized  under the laws of
Nebraska,  and is subject to  regulation  by the Nebraska  State  Department  of
Insurance.  An annual  statement  is filed  with the  Nebraska  Commissioner  of
Insurance  on or  before  March 1 of  each  year  covering  the  operations  and
reporting  on the  financial  condition  of  Ameritas  as of  December 31 of the
preceding calendar year.  Periodically,  the Nebraska  Commissioner of Insurance
examines the  financial  condition of Ameritas,  including the  liabilities  and
reserves of the Account and certifies their adequacy.

   In addition, Ameritas is subject to the insurance laws and regulations of all
the states where it is licensed to operate.  The  availability of certain policy
rights  and  provisions  depends  on state  approval  and/or  filing  and review
process. Where required by state law or regulation,  the Policy will be modified
accordingly.

                                       6
<PAGE>
LEGAL MATTERS
- -------------

   All  matters of Nebraska  law  pertaining  to the  validity of the Policy and
Ameritas'  right to issue such Policies under Nebraska law have been passed upon
by Norman M. Krivosha, Executive Vice President, Secretary and Corporate General
Counsel of Ameritas.

EXPERTS
- -------

   The consolidated financial statements of Ameritas as of December 31, 1996 and
1995, and for each of the three  years in the  period  ended  December  31, 1996
(which  report  expresses  an  unqualified  opinion and includes an  explanatory
paragraph referring to a change in method of accounting for securities effective
January 1, 1994), included in this Statement of Additional Information have been
audited by Deloitte & Touche  LLP,  1040 NBC Center,  Lincoln,  Nebraska  68508,
independent  auditors,  as  stated in their  report  appearing  herein,  and are
included in reliance upon the report of such firm given upon their  authority as
experts in accounting and auditing.

   Prior to December 31, 1996, the Account  has  had no business activities, has
no assets or liabilities and has no financial statement.


OTHER INFORMATION
- -----------------

   A  registration  Statement  has been filed with the  Securities  and Exchange
Commission,  under the Securities  Act of 1933, as amended,  with respect to the
Policy  discussed in this  Statement of Additional  Information.  Not all of the
information  set forth in the  Registration  Statement,  amendments and exhibits
thereto has been included in this Statement of Additional  Information or in the
Prospectus. Statements contained in this Statement of Additional Information and
the  Prospectus   concerning  the  content  of  the  policies  and  other  legal
instruments are intended to be summaries.  For a complete statement of the terms
of these documents,  reference should be made to the instruments  filed with the
Securities and Exchange Commission.

FINANCIAL STATEMENTS
- --------------------

   The financial statements of Ameritas, which are included in this Statement of
Additional  Information,  should be considered only as bearing on the ability of
Ameritas  to meet  its  obligations  under  the  Policies.  They  should  not be
considered as bearing on the  investment  performance  of the assets held in the
Accounts.

                                       7
<PAGE>
                          Independent Auditors' Report



Board of Directors
Ameritas Life Insurance Corp.
Lincoln, Nebraska

     We have audited the  accompanying  consolidated  balance sheets of Ameritas
Life Insurance Corp. and  subsidiaries as of December 31, 1996 and 1995, and the
related statements of operations,  policyowners'  contingency reserves, and cash
flows for each of the three years in the period ended  December 31, 1996.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  such consolidated  financial statements present fairly, in
all material  respects,  the financial position of Ameritas Life Insurance Corp.
and  subsidiaries  as of December  31,  1996 and 1995,  and the results of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1996, in conformity with generally accepted accounting principles.

     As discussed in Note 1 to the financial  statements,  effective  January 1,
1994, the Company changed its method of accounting for securities.



/s/ DELOITTE & TOUCHE LLP

DELOITTE & TOUCHE LLP
February 1, 1997
<PAGE>
<TABLE>
<CAPTION>
                         AMERITAS LIFE INSURANCE CORP.
                         -----------------------------
                           CONSOLIDATED BALANCE SHEETS
                           --------------------------- 
                                 (in thousands)
                        
                                                                                                        DECEMBER 31,
                                                                                           -----------------------------------
                                     ASSETS                                                      1996               1995
                                                                                           ----------------   ----------------
<S>                                                                                     <C>                <C> 
Investments:
     Fixed maturity securities held to maturity (fair value $798,991 - 1996,             $         775,875  $         724,851
       $777,068 - 1995)
     Fixed maturity securities available for sale (amortized cost $408,467 -
       1996, $406,955 - 1995)                                                                      415,705            428,387
     Equity securities available for sale (cost $43,079 - 1996, $30,580 - 1995)                     75,215             60,761
     Mortgage loans on real estate                                                                 226,776            205,131
     Real estate, less accumulated depreciation ($11,589 - 1996, $10,198 -                          33,636             34,599
       1995)
     Other investments                                                                              45,499             45,331
     Short-term investments                                                                          2,337             12,917
                                                                                           ----------------   ----------------
                                                                                                 1,575,043          1,511,977
     Loans on insurance policies                                                                    68,017             69,268
                                                                                           ----------------   ----------------
                      Total investments                                                          1,643,060          1,581,245
Cash and cash equivalents                                                                           77,142             81,764
Accrued investment income                                                                           25,176             24,105
Deferred policy acquisition costs                                                                  146,405            130,420
Other current accounts receivable                                                                    2,772              3,260
Property and equipment, less accumulated depreciation ($29,910  - 1996,
     $28,287 - 1995)                                                                                17,532             16,300
Other assets                                                                                        10,681              8,952
Separate Accounts                                                                                1,037,359            733,156
                                                                                           ----------------   ----------------
                                                                                         $       2,960,127  $       2,579,202
                                                                                           ================   ================

               LIABILITIES AND POLICYOWNERS' CONTINGENCY RESERVES

Policy and contract reserves                                                             $         367,614  $         365,348
Policy and contract claims                                                                          21,420             18,882
Accumulated contract values                                                                      1,007,734            989,426
Unearned policy charges                                                                             13,492             15,633
Unearned reinsurance ceded allowance                                                                 1,252                879
Federal income taxes--
     Current                                                                                         9,351              7,625
     Deferred                                                                                       36,083             41,717
Dividends payable                                                                                   10,317             10,428
Other                                                                                               35,532             27,650
Separate Accounts                                                                                1,037,359            733,156
                                                                                           ----------------   ----------------
                                                                                                 2,540,154          2,210,744
                                                                                           ----------------   ----------------

Commitments and contingencies

Minority interest in subsidiary                                                                     20,809                  -

Policyowners' contingency reserves                                                                 373,923            336,798
Net unrealized investment gain                                                                      25,241             31,660
                                                                                           ----------------   ----------------
                                                                                                   399,164            368,458
                                                                                           ----------------   ----------------
                                                                                         $       2,960,127  $       2,579,202
                                                                                           ================   ================

The accompanying notes to consolidated financial statements are an integral part
of these statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                         AMERITAS LIFE INSURANCE CORP.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (in thousands)

                                                                                                     DECEMBER 31,
                                                                     ------------------------------------------------------
                                                                          1996               1995               1994
                                                                     ---------------    ----------------   ----------------
<S>                                                               <C>                <C>                <C>
INCOME:
Insurance revenues:
     Premiums:
       Life insurance                                              $         26,855   $          30,857  $          27,900
       Accident and health insurance                                        163,557             163,659            158,855
     Contract charges                                                        49,667              38,629             34,220
     Reinsurance, net                                                        (6,205)             (5,559)            (3,829)
     Reinsurance ceded allowance                                              1,746               1,446              1,283
Investment revenues:
     Investment income, net                                                 126,862             124,549            119,687
     Realized gains, net                                                     13,103               4,471              3,877
Other                                                                         8,961               6,936              4,975
                                                                     ---------------    ----------------   ----------------
                                                                            384,546             364,988            346,968
                                                                     ---------------    ----------------   ----------------
BENEFITS AND EXPENSES:
Policy benefits:
     Death benefits                                                          18,402              17,072             16,536
     Surrender benefits                                                      10,708               9,401             10,999
     Accident and health benefits                                           112,005             112,935            113,988
     Interest credited                                                       65,494              64,598             65,547
     Increase (decrease) in policy and contract reserves                     (5,060)                959             (1,815)
     Other                                                                   12,849              13,265             13,050
Sales and operating expenses                                                 77,086              70,414             67,345
Amortization of deferred policy acquisition costs                            16,790               9,405             11,755
                                                                     ---------------    ----------------   ----------------
                                                                            308,274             298,049            297,405
                                                                     ---------------    ----------------   ----------------
INCOME BEFORE DIVIDENDS, FEDERAL INCOME TAXES AND MINORITY
     INTEREST IN EARNINGS OF SUBSIDIARY                                      76,272              66,939             49,563

Dividends appropriated for policyowners                                      10,367              10,543             10,215
                                                                     ---------------    ----------------   ----------------

INCOME BEFORE FEDERAL INCOME TAXES AND MINORITY INTEREST IN
     EARNINGS OF SUBSIDIARY                                                  65,905              56,396             39,348

Income taxes - current                                                       29,081              16,954             21,497
Income taxes - deferred                                                      (1,560)                694              1,668
                                                                     ---------------    ----------------   ----------------
     Total federal income taxes                                              27,521              17,648             23,165
                                                                     ---------------    ----------------   ----------------

INCOME BEFORE MINORITY INTEREST IN EARNINGS OF SUBSIDIARY                    38,384              38,748             16,183

Minority interest in earnings of subsidiary                                  (1,259)                  -                  -
                                                                     ---------------    ----------------   ----------------

NET INCOME                                                         $         37,125   $          38,748  $          16,183
                                                                     ===============    ================   ================







The accompanying notes to consolidated financial statements are an integral part
of these statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                         AMERITAS LIFE INSURANCE CORP.
          CONSOLIDATED STATEMENTS OF POLICYOWNERS' CONTINGENCY RESERVES
                                 (IN THOUSANDS)



                                                                                                              TOTAL
                                                            POLICYOWNERS'          NET UNREALIZED          POLICYOWNERS'
                                                             CONTINGENCY             INVESTMENT             CONTINGENCY
                                                               RESERVES             GAIN/(LOSS)              RESERVES
                                                          -------------------    -------------------   --------------------
<S>                                                   <C>                    <C>                   <C>   
BALANCE, January 1, 1994                               $             281,867  $              15,180 $              297,047

Cumulative effect of adoption of SFAS No. 115                              -                 10,831                 10,831

Net unrealized investment losses, net                                      -                (25,034)               (25,034)

Net income                                                            16,183                      -                 16,183
                                                          -------------------    -------------------   --------------------

BALANCE, December 31, 1994                                           298,050                    977                299,027

Net unrealized investment gains, net                                       -                 30,683                 30,683

Net income                                                            38,748                      -                 38,748
                                                          -------------------    -------------------   --------------------

BALANCE, December 31, 1995                                           336,798                 31,660                368,458

Net unrealized investment losses, net                                      -                 (6,446)                (6,446)

Minority interest in net unrealized investment
  losses, net                                                                                    27                     27

Net income                                                            37,125                      -                 37,125
                                                          -------------------    -------------------   --------------------

BALANCE, December 31, 1996                             $             373,923  $              25,241 $              399,164
                                                          ===================    ===================   ====================








The accompanying notes to consolidated financial statements are an integral part
of these statements.

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                         AMERITAS LIFE INSURANCE CORP.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (in thousands)


                                                                                                       DECEMBER 31,
                                                                                        -------------------------------------------
                                                                                            1996           1995            1994
                                                                                        ------------   -------------   ------------
<S>                                                                                 <C>            <C>             <C>    
OPERATING ACTIVITIES
Net Income                                                                           $       37,124 $        38,748 $       16,183
Adjustments to reconcile net income to net cash
  from operating activities:
                 Depreciation and amortization                                                4,232           4,346          3,670
                 Amortization of deferred policy acquisition costs                           16,790           9,405         11,755
                 Policy acquisition costs deferred                                          (30,611)        (20,954)       (22,852)
                 Interest credited to contract values                                        65,494          64,598         65,547
                 Amortization of discounts or premiums                                       (1,513)         (1,630)        (2,522)
                 Net realized gains on investment transactions                              (13,103)         (4,471)        (3,877)
                 Deferred income taxes                                                       (1,560)            694          1,668
                 Minority interest in earnings of subs                                        1,259               -              -
                 Other                                                                            -               4            (63)
                 Change in assets and liabilities:
                   Accrued investment income                                                 (1,071)          1,088         (1,020)
                   Other current accounts receivable                                            488          (1,493)           566
                   Other assets                                                              (1,860)            (94)        (1,068)
                   Policy and contract reserves                                               2,266           1,001         (1,652)
                   Policy and contract claims                                                 2,538            (506)          (173)
                   Unearned policy charges                                                   (2,141)           (657)        (1,563)
                   Unearned reinsurance ceded allowance                                         373             103            121
                   Federal income taxes payable - current                                     1,300          (1,698)         2,989
                   Dividends payable                                                           (111)            100           (620)
                   Other liabilities                                                          5,445            (911)        (1,085)
                                                                                        ------------   -------------   ------------
Net cash from operating activities                                                           85,339          87,673         66,004
                                                                                        ------------   -------------   ------------

INVESTING ACTIVITIES
Purchase of investments:
                 Fixed maturity securities held to maturity                                (122,182)       (105,019)      (148,413)
                 Fixed maturity securities available for sale                               (40,572)        (40,468)       (54,762)
                 Equity securities                                                          (19,925)        (13,017)       (14,055)
                 Mortgage loans                                                             (57,248)        (28,841)       (37,135)
                 Real estate                                                                   (642)           (589)        (8,543)
                 Short-term investments                                                      (5,844)        (14,884)        (4,789)
                 Other investments                                                          (23,073)        (12,569)       (12,281)
Proceeds from sale of investments:
                 Fixed maturity securities available for sale                                 4,774           2,919              -
                 Equity securities - unaffiliated                                            18,676          13,167         13,488
                 Equity securites - affiliated                                                  190               -              -
                 Real estate                                                                    951             737            500
                 Other investments                                                            7,949           7,828          4,942







The accompanying notes to consolidated financial statements are an integral part
of these financial statements.

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                         AMERITAS LIFE INSURANCE CORP.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (in thousands)
                                                                                                        December 31,
                                                                                     ----------------------------------------------
                                                                                          1996            1995             1994    
                                                                                     --------------   -------------  --------------
<S>                                                                                 <C>            <C>             <C>    
INVESTING ACTIVITIES (CONTINUED)
Proceeds from maturities or repayment of investments:
                 Fixed maturity securities held to maturity                          $       71,317 $       102,794 $      111,649
                 Fixed maturity securities available for sale                                36,519          15,868         17,541
                 Mortgage loans                                                              34,594          25,120         28,863
                 Real estate                                                                      -             219            209
                 Other investments                                                           15,106           4,955          4,806
                 Short-term investments                                                      16,571           4,022          5,834
Distributions from limited partnerships                                                           -               -             11
Purchase of furniture and equipment                                                          (3,711)         (1,803)        (2,053)
Proceeds from sale of furniture and equipment                                                    78              99            528
Net change in loans on insurance policies                                                     1,252             310          2,516
                                                                                        ------------   -------------   ------------
Net cash from investing activities                                                          (65,220)        (39,152)       (91,144)
                                                                                        ------------   -------------   ------------

FINANCING ACTIVITIES
Contribution for minority interest in subsidiary                                             22,445               -              -
Net change in accumulated contract values                                                   (47,186)        (17,286)       (48,285)
                                                                                        ------------   -------------   ------------
Net cash from financing activities                                                          (24,741)        (17,286)       (48,285)
                                                                                        ------------   -------------   ------------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                             (4,622)         31,235        (73,425)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                             81,764          50,529        123,954

                                                                                        ============   =============   ============
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                           $       77,142 $        81,764 $       50,529
                                                                                        ============   =============   ============

SUPPLEMENTAL CASH FLOW INFORMATION:

Cash paid for income taxes                                                           $       27,748 $        18,652 $       19,250







The accompanying notes to consolidated financial statements are an integral part
of these financial statements.
</TABLE>
<PAGE>
                          AMERITAS LIFE INSURANCE CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                 (IN THOUSANDS)

1.  BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
    --------------------------------------------------------------------

NATURE OF OPERATIONS
Ameritas Life Insurance  Corp. is a mutual life insurance  company  chartered by
the State of Nebraska.  Its operations  consist of life and health insurance and
annuity and pension  contracts.  The Company  operates in the United States and,
including  its  subsidiaries,  is authorized to do business in all 50 states and
the District of Columbia.  Wholly-owned  insurance  subsidiaries  include  First
Ameritas Life  Insurance  Corp. of New York,  Pathmark  Assurance  Company,  and
Bankers Life Nebraska  Company,  a holding company,  which owns 100% of Ameritas
Bankers  Assurance  Company.  The  Company  is also a 66%  owner  of AMAL  Corp.
(incorporated  March  8,  1996),  which  owns  100% of  Ameritas  Variable  Life
Insurance  Company and Ameritas  Investment  Corp.  In addition to the insurance
subsidiaries,  the Company conducts other diversified financial  service-related
operations  through the following  wholly-owned  subsidiaries:  Veritas Corp. (a
marketing  organization for low-load insurance  products);  Ameritas  Investment
Advisors,  Inc.  (an advisor  providing  investment  management  services to the
Company and other insurance  companies);  and Ameritas Managed Dental Plan, Inc.
(a prepaid dental organization).

PRINCIPLES OF CONSOLIDATION
The  consolidated  financial  statements  include the accounts of Ameritas  Life
Insurance Corp.  (Ameritas or the Company) and its majority owned  subsidiaries.
References  to the  Company  relate  to  Ameritas  and all  subsidiaries.  These
consolidated   financial   statements   exclude  the  effects  of  all  material
intercompany transactions.

USE OF ESTIMATES
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

The principal accounting and reporting practices followed are:

INVESTMENTS
The Company  classifies its securities into categories  based upon the Company's
intent  relative  to the  eventual  disposition  of the  securities.  The  first
category, held to maturity securities, is comprised of fixed maturity securities
which the Company has the positive intent and ability to hold to maturity. These
securities  are carried at amortized  cost. The second  category,  available for
sale  securities,  may be sold to address the  liquidity  and other needs of the
Company.  Securities  classified as available for sale are carried at fair value
on the balance sheet with  unrealized  gains and losses excluded from income and
reported as a separate  component of policyowners'  contingency  reserves net of
related deferred  acquisition costs and income tax effects.  The third category,
trading  securities,  is for debt and equity securities acquired for the purpose
of selling  them in the near term.  The  Company has not  classified  any of its
securities as trading securities.

The cumulative impact of adopting  Statement of Financial  Accounting  Standards
(SFAS)  No.  115  "Accounting  for  Certain   Investments  in  Debt  and  Equity
Securities" and designating certain securities as available for sale resulted in
an increase to policyowners'  contingency reserves at January 1, 1994 of $10,831
(comprised  of an  increase  in the  carrying  value of  securities  of $24,592,
reduced by $7,929 of  related  adjustments  to  deferred  acquisition  costs and
$5,832 in deferred income taxes).

Equity securities  (common stock and nonredeemable  preferred stocks) are valued
at fair value.
<PAGE>
                          AMERITAS LIFE INSURANCE CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                 (IN THOUSANDS)


1.  BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
    --------------------------------------------------------------------
    (CONTINUED)
    -----------

Mortgage  loans on real estate are carried at  amortized  cost less an allowance
for estimated  uncollectible amounts. SFAS No. 114, "Accounting by Creditors for
Impairment  of a Loan,"  which  was  amended  by SFAS No.  118,  "Accounting  by
Creditors for Impairment of a Loan-Income Recognition and Disclosures," requires
that an impaired loan be measured at the present  value of expected  future cash
flows, or  alternatively,  the observable  market price or the fair value of the
collateral.  The Company  adopted these standards as of January 1, 1995, with no
material impact on its financial position or results of operations.

Investment  real  estate  owned  directly by the Company is carried at cost less
accumulated  depreciation  and  allowances  for  estimated  losses.  Real estate
acquired through foreclosure is carried at the lower of cost or fair value minus
estimated costs to sell.

Other investments  includes  investments in real estate joint ventures accounted
for using the equity method.

Short-term  investments are carried at amortized cost, which  approximates  fair
value.

Realized  investment  gains and losses on sales of securities  are determined on
the specific  identification  method.  Write-offs of investments that decline in
value  below  cost  on  other  than a  temporary  basis  and the  change  in the
allowances  for mortgage  loans and wholly  owned real estate are included  with
realized  investment  gains  and  losses  in  the  consolidated   statements  of
operations.

The Company records  write-offs or allowances for its  investments  based upon a
evaluation of specific problem investments.  The Company reviews, on a continual
basis,  all invested assets to identify  investments  where the Company may have
credit concerns.  Investments with credit concerns include those the Company has
identified as experiencing a deterioration in financial condition.

CASH EQUIVALENTS
The Company considers all highly liquid debt securities purchased with remaining
maturity of less than three months to be cash equivalents.

PROPERTY AND EQUIPMENT
Property and equipment are carried at cost less  accumulated  depreciation.  The
Company provides for depreciation of property and equipment using  straight-line
and accelerated methods over the estimated useful lives of the assets.

SEPARATE ACCOUNTS
The Company  operates  separate  accounts on which the earnings or losses accrue
exclusively  to  contractholders.   The  assets  (principally  investments)  and
liabilities of each account are clearly  identifiable and  distinguishable  from
other  assets and  liabilities  of the  Company.  The  separate  accounts are an
investment  option for pension,  variable  life, and variable  annuity  products
which the Company markets. Amounts are reported at fair value.

PREMIUM REVENUE AND BENEFITS TO POLICYOWNERS
RECOGNITION  OF  PARTICIPATING  AND  TERM LIFE, ACCIDENT  AND HEALTH AND ANNUITY
PREMIUM REVENUE AND BENEFITS TO POLICYOWNERS
Participating  life  insurance  products  include those  products with fixed and
guaranteed  premiums  and benefits on which  dividends  are paid by the Company.
Premiums on participating and term life products and certain annuities with life
contingencies  (immediate annuities) are recognized as premium revenue when due.
Accident and health  insurance  premiums are recognized as premium  revenue over
the time  period  to which  the  premiums  relate.  Benefits  and  expenses  are
associated  with earned  premiums so as to result in recognition of profits over
the premium paying period of the contracts.  This association is accomplished by
means of the  provision  for  liabilities  for future  policy  benefits  and the
amortization of deferred policy acquisition costs.
<PAGE>

                          AMERITAS LIFE INSURANCE CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                 (IN THOUSANDS)
                                   (continued)


1.  BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
    --------------------------------------------------------------------
    (CONTINUED)
    -----------

RECOGNITION  OF  UNIVERSAL  LIFE-TYPE   CONTRACTS   REVENUE   AND   BENEFITS TO
POLICYOWNERS
Universal  life-type  policies are  insurance  contracts with terms that are not
fixed and guaranteed. The terms that may be changed could include one or more of
the amounts  assessed  the  policyowner,  premiums  paid by the  policyowner  or
interest accrued to policyowners balances. Amounts received as payments for such
contracts are reflected as deposits and are not reported as premium revenues.

Revenues for universal  life-type  policies  consist of charges assessed against
policy account values for deferred policy loading,  mortality risk expense,  the
cost of insurance and policy administration. Policy benefits and claims that are
charged to expense  include  interest  credited to contracts and benefit  claims
incurred in the period in excess of related policy account balances.

RECOGNITION OF INVESTMENT CONTRACT REVENUE AND BENEFITS TO POLICYOWNERS
Contracts  that do not  subject the Company to risks  arising  from  policyowner
mortality  or  morbidity  are  referred  to  as  investment  contracts.  Deposit
administration  plans and certain deferred  annuities are considered  investment
contracts.  Amounts  received as payments for such  contracts  are  reflected as
deposits and are not reported as premium revenues.

Revenues  for  investment  products  consist  of  investment  income  and policy
administration  charges.  Contract  benefits that are charged to expense include
benefit claims  incurred in the period in excess of related  contract  balances,
and interest credited to contract balances.

POLICY ACQUISITION COSTS
Those costs of acquiring new business,  which vary with and are directly related
to the  production of new  business,  have been deferred to the extent that such
costs  are  deemed   recoverable  from  future  premiums.   Such  costs  include
commissions,  certain  costs of policy  issuance and  underwriting,  and certain
agency expenses.

Costs  deferred  related to term life  insurance are amortized  over the premium
paying  period of the related  policies,  in  proportion  to the ratio of annual
premium revenues to total anticipated premium revenues. Such anticipated premium
revenues are estimated using the same assumptions used for computing liabilities
for future policy benefits.

Costs deferred related to participating  life,  universal life-type policies and
investment-type  contracts  are  amortized  generally  over  the  lives  of  the
policies,  in relation to the present  value of  estimated  gross  profits  from
mortality,  investment  and expense  margins.  The  estimated  gross profits are
reviewed periodically based on actual experience and changes in assumptions.

A roll-forward of the amounts  reflected in the  consolidated  balance sheets as
deferred acquisition costs is as follows:

<TABLE>
<CAPTION>
                                                                                                December 31
                                                                       ---------------------------------------------------------- 
                                                                              1996                 1995                1994
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>                  <C>                  <C>    
Beginning balance                                                     $            130,420 $            126,619 $        110,316
Acquisition costs deferred                                                          30,611               20,954           22,852
Amortization of deferred policy acquisition costs                                 (16,790)              (9,405)         (11,755)

Adjustment for unrealized investment (gain)/loss                                     2,164              (7,748)            5,206
- ---------------------------------------------------------------------------------------------------------------------------------
Ending balance                                                        $            146,405 $            130,420 $        126,619
- ---------------------------------------------------------------------------------------------------------------------------------- 
</TABLE>

To the extent that  unrealized  gains or losses on available for sale securities
would result in an adjustment  of deferred  policy  acquisition  costs had those
gains or losses actually been realized,  the related unamortized deferred policy
acquisition  costs are recorded as an  adjustment of the  unrealized  investment
gains or losses included in policyowners' contingency reserves.
<PAGE>
                          AMERITAS LIFE INSURANCE CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                 (IN THOUSANDS)
                                   (continued)

1.  BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
    --------------------------------------------------------------------
   (CONTINUED)
   -----------
 
FUTURE POLICY AND CONTRACT BENEFITS
Liabilities for future policy benefits for participating and term life contracts
and additional  coverages  offered under policy riders are calculated  using the
net level premium  method and  assumptions as to investment  yields,  mortality,
withdrawals  and  dividends.  The  assumptions  are based on projections of past
experience and include  provisions  for possible  unfavorable  deviation.  These
assumptions are made at the time the contract is issued.  These  liabilities are
shown as policy and contract reserves.

Liabilities for future policy and contract  benefits on universal  life-type and
investment-type contracts are based on the policy account balance, and are shown
as accumulated contract values.

The liabilities for future policy and contract  benefits for group disabled life
reserves  and  long-term  disability  reserves  are  based  upon  interest  rate
assumptions and morbidity and termination rates from published tables,  modified
for Company experience.

DIVIDENDS TO POLICYOWNERS
A portion of the Company's  business has been issued on a  participating  basis.
The amount of policyowners'  dividends to be paid is determined  annually by the
Board of Directors.

INCOME TAXES
The  Company,  with  the  exception  of  AMAL  and  its  subsidiaries,  files  a
consolidated  life/non-life  tax return.  An agreement  among the members of the
consolidated  group provides for  distribution of consolidated tax results as if
filed on a separate  return  basis.  The  provision  for income  taxes  includes
amounts   currently  payable  and  deferred  income  taxes  resulting  from  the
cumulative  differences in assets and liabilities determined on a tax return and
financial statement basis at the current enacted tax rates.

RECLASSIFICATIONS
Certain  items on the prior year  financial  statements  have been  restated  to
conform to current year presentation.

2.  INVESTMENTS
- ---------------

Investment income summarized by type of investment was as follows:
<TABLE>
<CAPTION>
                                                                                             Years Ended December 31
                                                                               -----------------------------------------------------
                                                                                     1996             1995              1994
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>                <C>             <C>  
Fixed maturity securities                                                    $          89,405  $        89,097 $         87,187
Equity securities                                                                        1,571            1,508            1,554
Mortgage loans on real estate                                                           19,376           17,948           18,327
Real estate                                                                              9,699            9,644            8,177
Policy loans                                                                             4,265            4,290            4,315
Other invested assets                                                                    8,424            6,826            5,220
Short-term investments and cash and cash equivalents                                     5,217            5,163            3,887
- ------------------------------------------------------------------------------------------------------------------------------------
   Gross investment income                                                             137,957          134,476          128,667
Investment expenses                                                                     11,095            9,927            8,980
- ------------------------------------------------------------------------------------------------------------------------------------
   Net investment income                                                     $         126,862  $       124,549 $        119,687
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>

                          AMERITAS LIFE INSURANCE CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                 (IN THOUSANDS)
                                   (continued)

2.  INVESTMENTS (CONTINUED)
- --------------------------

Net pretax realized investment gains (losses) were as follows:

<TABLE>
<CAPTION>
                                                                                             Years Ended December 31
                                                                               -----------------------------------------------------
                                                                                     1996             1995              1994
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>                <C>             <C>
Net gains (losses) on disposals, including calls, of investments
   Fixed maturity securities                                                 $           1,039  $         3,119 $          1,519
   Equity securities                                                                    11,439            1,131            2,920
   Mortgage loans                                                                           66              138            (361)
   Real estate                                                                             136              224            (103)
   Other                                                                                   503             (91)             (98)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                       13,183            4,521            3,877
- ------------------------------------------------------------------------------------------------------------------------------------
Provisions for losses on investments
   Mortgage loans                                                                         (80)             (50)               --
- ------------------------------------------------------------------------------------------------------------------------------------
Net pretax realized investment gains                                         $          13,103  $         4,471 $          3,877
- ------------------------------------------------------------------------------------------------------------------------------------

Proceeds from sales of securities  and gross gains and losses  realized on those
sales were as follows:


                                                                                        Year Ended December 31, 1996
                                                                             -------------------------------------------------------
                                                                                    Proceeds          Gains            Losses
- ------------------------------------------------------------------------------------------------------------------------------------
Fixed maturity securities                                                    $           4,774  $            30 $            247
Equity securities                                                                       18,676           11,796              357
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                             $          23,450  $        11,826 $            604
- ------------------------------------------------------------------------------------------------------------------------------------



                                                                                        Year Ended December 31, 1995
                                                                             -------------------------------------------------------
                                                                                    Proceeds          Gains            Losses
                                                                             -------------------------------------------------------
Fixed maturity securities                                                    $           2,919  $            -- $             66
Equity securities                                                                       13,167            2,601            1,470
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                             $          16,086  $         2,601 $          1,536
- ------------------------------------------------------------------------------------------------------------------------------------



                                                                                        Year Ended December 31, 1994
                                                                             -------------------------------------------------------
                                                                                    Proceeds          Gains            Losses
- ------------------------------------------------------------------------------------------------------------------------------------
Equity securities                                                            $          13,488  $         3,588 $            668



There were no sales of fixed maturity securities during 1994.

</TABLE>
<PAGE>
                          AMERITAS LIFE INSURANCE CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                 (IN THOUSANDS)
                                   (continued)

 2.  INVESTMENTS (CONTINUED)
- ----------------------------

The  amortized  cost and fair  value of  investments  in  securities  by type of
investment were as follows:
<TABLE>
<CAPTION>


                                                                                      December 31, 1996
                                                             -----------------------------------------------------------------------
                                                                 Amortized             Gross Unrealized               Fair
                                                                                ---------------------------     
                                                                    Cost             Gains          Losses            Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                <C>              <C>            <C>    
Fixed maturity securities held to maturity
   U. S. Corporate                                           $          457,030 $         17,953 $       3,001  $         471,982
   Mortgage-backed                                                      165,847            5,087           847            170,087
   U.S. Treasury securities and obligations of
      U.S. government agencies                                           84,418            3,611           249             87,780

   Foreign                                                               68,580            1,380           818             69,142
- ------------------------------------------------------------------------------------------------------------------------------------
      Total fixed maturity securities held to maturity                  775,875           28,031         4,915            798,991
- ------------------------------------------------------------------------------------------------------------------------------------
Fixed maturity securities available for sale
   U.S. Corporate                                                       241,022            7,944         2,780            246,186
   Mortgage-backed                                                       77,964              969           875             78,058
   U.S. Treasury securities and obligations of
      U.S. government agencies                                           70,627            2,765         1,023             72,369
   Foreign                                                               18,854              410           172             19,092
- ------------------------------------------------------------------------------------------------------------------------------------
      Total fixed maturity securities available for sale                408,467           12,088         4,850            415,705
- ------------------------------------------------------------------------------------------------------------------------------------
   Equity securities                                                     43,079           33,236         1,100             75,215
   Short-term investment                                                  2,337               --            --              2,337
- ------------------------------------------------------------------------------------------------------------------------------------
      Total available for sale securities                               453,883           45,324         5,950            493,257
- ------------------------------------------------------------------------------------------------------------------------------------
         Total                                               $        1,229,758 $         73,355 $      10,865  $       1,292,248
- ------------------------------------------------------------------------------------------------------------------------------------

The  December  31,  1996  balance  of  policyowners'  contingency  reserves  was
decreased  by $6,446  (comprised  of a  decrease  in the  carrying  value of the
securities of $12,246,  increased by $2,164 of related  adjustments  to deferred
acquisition  costs and $3,636 in deferred  income taxes) to reflect the net 1996
unrealized  gain on  securities  classified  as  available  for sale  previously
carried at amortized cost.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                          AMERITAS LIFE INSURANCE CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                 (IN THOUSANDS)
                                   (continued)
2.  INVESTMENTS (CONTINUED)
- ---------------------------
                                                                                      December 31, 1995
                                                          --------------------------------------------------------------------------
                                                                 Amortized             Gross Unrealized               Fair
                                                                                -----------------------------
                                                                    Cost             Gains          Losses            Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                <C>              <C>            <C>   
Fixed maturity securities held to maturity
   U. S. Corporate                                           $          406,202 $         32,621 $         290  $         438,533
   Mortgage-backed                                                      175,512            9,088            23            184,577
   U.S. Treasury securities and obligations of
      U.S. government agencies                                           90,753            7,834            --             98,587

   Foreign                                                               52,384            3,022            35             55,371
- ------------------------------------------------------------------------------------------------------------------------------------
      Total fixed maturity securities held to maturity                  724,851           52,565           348            777,068
- ------------------------------------------------------------------------------------------------------------------------------------
Fixed maturity securities available for sale
   U.S. Corporate                                                       235,243           15,323         1,446            249,120
   Mortgage-backed                                                       72,158            1,946           212             73,892
   U.S. Treasury securities and obligations of
      U.S. government agencies                                           77,704            4,798           100             82,402
   Foreign                                                               21,850            1,123            --             22,973
- ------------------------------------------------------------------------------------------------------------------------------------
      Total fixed maturity securities available for sale                406,955           23,190         1,758            428,387
- ------------------------------------------------------------------------------------------------------------------------------------
   Equity securities                                                     30,580           30,633           452             60,761
   Short-term investment                                                 12,917               --            --             12,917
- ------------------------------------------------------------------------------------------------------------------------------------
      Total available for sale securities                               450,452           53,823         2,210            502,065
- ------------------------------------------------------------------------------------------------------------------------------------
         Total                                               $        1,175,303 $        106,388 $       2,558         $1,279,133
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The  December  31,  1995  balance  of  policyowners'  contingency  reserves  was
increased  by $30,683  (comprised  of an increase in the  carrying  value of the
securities  of  $55,283,  reduced by $7,750 of related  adjustments  to deferred
acquisition  costs and $16,850 in deferred income taxes) to reflect the net 1995
unrealized  gain on  securities  classified  as  available  for sale  previously
carried at amortized cost.

The amortized  cost and fair value of fixed  maturity  securities by contractual
maturity at December 31, 1996 are shown below.  Expected  maturities will differ
from  contractual  maturities  because  borrowers  may have the right to call or
prepay obligations with or without call or prepayment penalties.
<TABLE>
<CAPTION>


                                                 Available for Sale              Held to Maturity                     Total
                                          ------------------------------------------------------------------------------------------
                                             Amortized          Fair         Amortized         Fair          Amortized       Fair
                                               Cost            Value           Cost           Value            Cost          Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>          <C>           <C>            <C>             <C>              <C>    
Due in one year or less                     $   16,002   $     16,203  $      17,077  $       17,297  $        33,079  $    33,500
Due after one year through five years          109,115        111,763         77,972          80,454          187,087      192,217
Due after five years through ten years         168,694        169,702        356,025         365,229          524,719      534,931
Due after ten years                             36,692         39,979        158,954         165,924          195,646      205,903
Mortgage-backed securities                      77,964         78,058        165,847         170,087          243,811      248,145
- ------------------------------------------------------------------------------------------------------------------------------------
   Total                                    $  408,467   $    415,705  $     775,875  $      798,991  $     1,184,342  $ 1,214,696
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
                          AMERITAS LIFE INSURANCE CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                 (IN THOUSANDS)
                                   (continued)

2. INVESTMENTS (CONTINUED)
- --------------------------

Invested  assets which were nonincome  producing (no income  received for the 12
months preceding the balance sheet date) were as follows:
<TABLE>
<CAPTION>


                                                                                                        December 31
                                                                                             ---------------------------------  
                                                                                                   1996             1995
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>                <C> 
Mortgage loans on real estate                                                               $               -- $         1,000
Real estate                                                                                                791             791
- ------------------------------------------------------------------------------------------------------------------------------
   Total                                                                                    $              791 $         1,791
- ------------------------------------------------------------------------------------------  ------------------ ---------------
</TABLE>

Allowances for losses on investments are reflected in the  consolidated  balance
sheets as a reduction of the related assets and were as follows:

<TABLE>
<CAPTION>

                                                                                                 December 31
                                                                            ----------------------------------------------------- 
                                                                                   1996              1995             1994
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>                <C>             <C>    
Mortgage loans on real estate                                                $             680  $           600 $            550
Real estate                                                                                600              600              600
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Changes in the allowance for losses relate entirely to additional provisions for
losses.

3.  INCOME TAXES
- ----------------

The items that give rise to deferred  tax assets and  liabilities  relate to the
following:
<TABLE>
<CAPTION>


                                                                                                   Years Ended December 31
                                                                                            -------------------------------------   
                                                                                                   1996             1995
- --------------------------------------------------------------------------------------------------------------------------------- 
<S>                                                                                        <C>                <C>   
Net unrealized investment gains                                                             $           20,116 $        24,715
Equity in subsidiaries                                                                                   7,905           7,078
Deferred policy acquisition costs                                                                       43,247          38,992
Prepaid expenses                                                                                         2,373           1,701
Other                                                                                                    2,234           2,522
- ---------------------------------------------------------------------------------------------------------------------------------
Gross deferred tax liability                                                                            75,875          75,008
- ---------------------------------------------------------------------------------------------------------------------------------
Future policy and contract benefits                                                                     24,386          15,799
Deferred future revenues                                                                                 6,126           6,997
Policyowner dividends                                                                                    3,610           3,640
Pension and postretirement benefits                                                                      2,643           2,499
Other                                                                                                    3,027           4,356
- ---------------------------------------------------------------------------------------------------------------------------------
Gross deferred tax asset                                                                                39,792          33,291
- ---------------------------------------------------------------------------------------------------------------------------------
   Net deferred tax liability                                                               $           36,083 $        41,717
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>

                          AMERITAS LIFE INSURANCE CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                 (IN THOUSANDS)
                                   (continued)

3.  INCOME  TAXES (CONTINUED)
- -----------------------------
 
The difference between the U.S. federal income tax rate and the consolidated tax
provision rate is summarized as follows:
<TABLE>
<CAPTION>


                                                                                            Years Ended December 31
                                                                                ------------------------------------------------- 
                                                                                       1996            1995            1994
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>             <C>            <C>    
Federal statutory tax rate                                                                35.0 %          35.0 %         35.0  %
Equity in subsidiaries                                                                     1.2             1.0            3.6
Surplus tax                                                                                7.1            (5.2)          21.1
Other                                                                                     (1.5)            0.5           (0.8)
- ---------------------------------------------------------------------------------------------------------------------------------
   Effective tax rate                                                                     41.8 %          31.3 %         58.9  %
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The "surplus  tax," IRC Section 809, is an  imputation  of income to mutual life
insurance  companies according to a formula based on a comparison of the returns
of equity of the mutual and stock segments of the life insurance  industry.  The
Company's  provision for its surplus tax is based on the Company's best estimate
of what its final surplus tax will be.


4.  EMPLOYEE AND AGENT BENEFIT PLANS
- ------------------------------------

PENSION PLANS
The Company has a  noncontributory  defined  benefit  retirement  plan  covering
substantially  all  employees.  Plan  benefits  are  based on years of  credited
service  and  the  employee's   compensation  during  the  last  five  years  of
employment.  The Company's funding policy is to make  contributions each year at
least equal to the minimum funding  requirements  for  tax-qualified  retirement
plans. Pension costs include current service costs, which are accrued and funded
on a current year basis,  and past service  costs,  which are amortized over the
average remaining service life of all employees on the adoption date. The assets
of this plan are not segregated.

Periodic pension expense for the Company included the following components:
<TABLE>
<CAPTION>

                                                                                              Years Ended December 31
                                                                           -------------------------------------------------------  
                                                                                   1996               1995             1994
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>                <C>             <C>                 
Service cost - benefits earned during the year                               $           1,223  $         1,349 $          1,212
Interest cost on projected benefit obligation                                            1,866            1,894            1,745
Actual return on plan assets                                                           (2,817)          (2,844)            (892)
Net amortization and deferral                                                              932            1,148            (777)
- ----------------------------------------------------------------------------------------------------------------------------------
   Net periodic pension expense                                              $           1,204  $         1,547 $          1,288
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>



                          AMERITAS LIFE INSURANCE CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                 (IN THOUSANDS)
                                   (continued)


4.  EMPLOYEE AND AGENT BENEFIT PLANS (CONTINUED)
- ------------------------------------------------

The following table sets forth the funded status of the Company's plans:
<TABLE>
<CAPTION>
                                                                                                       December 31
                                                                                            ----------------------------------------
                                                                                                   1996               1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>                <C>    
Accumulated benefit obligation
   Vested                                                                                   $           13,173 $        18,371
   Nonvested                                                                                               323             320
Effect of projected future compensation increases                                                        5,761           8,057
- ------------------------------------------------------------------------------------------------------------------------------------
Projected benefit obligation                                                                            19,257          26,748
Plan assets at fair value                                                                               20,153          25,462
- ------------------------------------------------------------------------------------------------------------------------------------
Plan assets in excess of (less than) projected benefit obligation                                          896         (1,286)
Unrecognized net loss                                                                                  (1,159)             456
Unrecognized transition obligation                                                                       1,331           1,414
- ------------------------------------------------------------------------------------------------------------------------------------
   Net pension asset                                                                        $            1,068 $           584
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
The projected  benefit  obligation was determined using an assumed discount rate
of 7.5% and a weighted-average  assumed long-term rate of compensation  increase
of 4.5% for 1996 and 1995.  The assumed  long-term rate of return on plan assets
was 8.0% for 1996 and 1995.

The  Company  has  generally  funded  annually  the  maximum  allowed  under IRS
regulations.  The Company made contributions  totaling $1,600 in 1996 and $1,500
in both 1995 and 1994.

The Company's  employees  and agents also  participate  in defined  contribution
plans that cover  substantially  all  full-time  employees  and agents.  Company
contributions were $800 in 1996, 1995 and 1994.

POSTRETIREMENT BENEFITS OTHER THAN PENSIONS
The Company provides certain health care and life insurance  benefits to retired
employees. These benefits are a specified percentage of premium until age 65 and
a flat dollar amount  thereafter.  Employees  become eligible for these benefits
upon the  attainment  of age 55, 15 years of service  and  participation  in the
Company medical plan for the immediately preceding five years.

The  Company  has  adopted  a  401(h)  plan to fund its  postretirement  benefit
obligation.  Funding  of $440,  $300 and $400 was made in 1996,  1995 and  1994,
respectively.  The accumulated postretirement benefit obligation and the accrued
postretirement benefit liability were as follows:
<TABLE>
<CAPTION>


                                                                                                          December 31
                                                                                           -----------------------------------------
                                                                                                   1996             1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>                <C>    
Retirees                                                                                    $            2,451 $         2,634
Fully eligible active plan participants                                                                    396             312
Other active plan participants                                                                           1,899           1,740
- ------------------------------------------------------------------------------------------------------------------------------------
   Accumulated postretirement benefit obligation                                                         4,746           4,686
Plan assets                                                                                            (1,252)           (755)
Unrecognized gain                                                                                        1,040             757
- ------------------------------------------------------------------------------------------------------------------------------------
   Accrued postretirement benefit liability                                                 $            4,534 $         4,688
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>

                          AMERITAS LIFE INSURANCE CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                 (IN THOUSANDS)


4.  EMPLOYEE AND AGENT BENEFIT PLANS (CONTINUED)
- ------------------------------------------------

Net periodic postretirement benefit costs consisted of the following components:
<TABLE>
<CAPTION>


                                                                                           Years Ended December 31
                                                                            --------------------------------------------------------
                                                                                   1996               1995             1994
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>                <C>             <C>    
Service costs                                                                $             177  $           200 $            184
Interest cost on accumulated postretirement benefit plan                                   315              310              321
Net amortization and deferral                                                              (35)             (10)               4
Expected return on assets                                                                  (57)             (34)              (7)
- ------------------------------------------------------------------------------------------------------------------------------------
   Net periodic postretirement benefit costs                                 $             400  $           466 $            502
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The assumed  health care cost trend line rate used in measuring the  accumulated
postretirement  benefit  obligation,  for  pre-65  employees,  was 10.5% in 1994
decreasing linearly each successive year until it reaches 5.5% after 1999, after
which it remains constant. A one-percentage point increase in the assumed health
care cost trend rate for each year would increase the accumulated postretirement
health  care  cost by  approximately  .5%.  The  assumed  discount  rate used in
determining the accumulated postretirement benefit obligation was 7.5%.

5.  POLICYOWNERS' CONTINGENCY RESERVES
- --------------------------------------

STATUTORY SURPLUS AND NET INCOME
Net  income  of  Ameritas  and its  insurance  subsidiaries,  as  determined  in
accordance with statutory accounting practices, was $44,100, $29,700 and $11,400
for 1996,  1995 and 1994,  respectively.  The  Company's  statutory  surplus was
$257,300,   $204,700  and  $170,900  at  December  31,  1996,   1995  and  1994,
respectively.

6.  REINSURANCE
- ---------------

In the ordinary course of business,  the Company  assumes and cedes  reinsurance
with  other  insurers  and  reinsurers.   These  arrangements   provide  greater
diversification  of business  and limit the maximum net loss  potential on large
risks.

The effect of reinsurance on premiums earned is as follows:
<TABLE>
<CAPTION>


                                                                                             Years Ended December 31
                                                                            --------------------------------------------------------
                                                                                   1996              1995             1994
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>                 <C>             <C>  
Assumed                                                                      $           6,344   $        2,725  $         1,877
Ceded                                                                                  (12,549)          (8,284)          (5,706)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                             $          (6,205)  $       (5,559) $        (3,829)
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


The Company remains  contingently liable in the event that a reinsurer is unable
to meet the obligations ceded under the reinsurance agreement.
<PAGE>
                          AMERITAS LIFE INSURANCE CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                 (IN THOUSANDS)
                                  (continued)

7.  RESERVE FOR UNPAID CLAIMS
- -----------------------------

The change in the  liability  for unpaid  accident  and health  claims and claim
adjustment expenses is summarized as follows:
<TABLE>
<CAPTION>

                                                                                   1996               1995             1994
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>                <C>             <C>    
Balance at January 1                                                         $          14,925  $        15,383 $         15,775
Reinsurance reserves (net)                                                                 121              (86)             (10)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                        15,046           15,297           15,765
- ------------------------------------------------------------------------------------------------------------------------------------
Incurred related to:
   Current year                                                                        117,610          119,116          119,703
   Prior year                                                                           (2,051)          (2,030)            (848)
- ------------------------------------------------------------------------------------------------------------------------------------
      Total incurred                                                                   115,559          117,086          118,855
- ------------------------------------------------------------------------------------------------------------------------------------
Paid related to:
   Current year                                                                         99,742          104,492          104,785
   Prior year                                                                           12,995           12,845           14,538
- ------------------------------------------------------------------------------------------------------------------------------------
      Total paid                                                                       112,737          117,337          119,323
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                        17,868           15,046           15,297
Reinsurance reserves (net)                                                                  89             (121)              86
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at December 31                                                       $          17,957  $        14,925 $         15,383
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The  liability  for  unpaid  accident  and health  claims  and claim  adjustment
expenses is included in policy and contract claims on the  consolidated  balance
sheets.

8.  COMMITMENTS AND CONTINGENCIES
- ---------------------------------

INVESTMENTS
Commitments were outstanding for investments to be purchased in subsequent years
totaling  $31,182 and $11,000 as of  December  31, 1996 and 1995,  respectively.
Securities  commitments  represented  $16,935 and $1,000,  and mortgage loan and
real estate commitments  represented $14,247 and $10,000. These commitments have
been made in the normal course of investment operations and are not reflected in
the accompanying financial statements.  The Company's exposure to credit loss is
represented by the contractual notional amount of those instruments. The Company
uses the same credit policies and collateral  requirements in making commitments
and conditional obligations as it does for on-balance sheet instruments.

STATE LIFE AND HEALTH GUARANTY FUNDS
As a condition of doing business, all states and jurisdictions have adopted laws
requiring  membership  in life  and  health  insurance  guaranty  funds.  Member
companies are subject to assessments each year based on life,  health or annuity
premiums collected in the state. In some states these assessments may be applied
against  premium  taxes.  The Company has  estimated  its costs  related to past
insolvencies and has provided a reserve included in other  liabilities of $2,250
as of December 31, 1996 and 1995.


9.  FAIR VALUE OF FINANCIAL INSTRUMENTS

The  following  disclosures  are made  regarding  fair value  information  about
certain  financial  instruments  for which it is  practicable  to estimate  that
value.  In cases where quoted market prices are not  available,  fair values are
based on estimates  using present  value or other  valuation  techniques.  Those
techniques are  significantly  affected by the assumptions  used,  including the
discount  rate and estimates of future cash flows.  In that regard,  the derived
fair  value  estimates,  in many  cases,  could  not be  realized  in  immediate
settlement of the  instrument.  All  nonfinancial  instruments are excluded from
disclosure requirements. Accordingly, the aggregate fair value amounts presented
do not represent the underlying value of the Company.
<PAGE>

                          AMERITAS LIFE INSURANCE CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                 (IN THOUSANDS)
                                   (continued)


9.  FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)
- ---------------------------------------------------

The fair value  estimates  presented  herein are based on pertinent  information
available to management as of December 31, 1996 and 1995. Although management is
not aware of any factors  that would  significantly  affect the  estimated  fair
value amounts, such amounts have not been comprehensively  revalued for purposes
of these financial statements since that date;  therefore,  current estimates of
fair value may differ significantly from the amounts presented herein.

The following methods and assumptions were used by the Company in estimating its
fair value  disclosures  for each class of financial  instrument for which it is
practicable to estimate a value:

         FIXED MATURITY SECURITIES -- For publicly traded securities, fair value
         is determined  using an  independent  pricing  source.  For  securities
         without  a  readily  ascertainable  fair  value,  the  value  has  been
         determined  using an interest  rate spread  matrix based upon  quality,
         weighted average maturity and Treasury yields.

         EQUITY  SECURITIES  -- For publicly  traded  securities,  fair value is
         determined using prices from an independent pricing source.

         MORTGAGE  LOANS ON REAL ESTATE -- Mortgage  loans in good  standing are
         valued on the basis of discounted  cash flow. The interest rate that is
         assumed is based upon the  weighted  average  term of the  mortgage and
         appropriate spread over Treasuries.  Mortgage loans in default totaling
         $1,000  at  December  31,  1995  are not  included  in the  fair  value
         calculation or carrying  amount as it is not  practicable to reasonably
         assess the credit  adjustment  that would be applied in the marketplace
         for such loans.  There were no mortgage loans in default as of December
         31, 1996.

         OTHER  INVESTMENTS -- Fair values for venture capital  partnerships are
         estimated  based on  values as last  reported  by the  partnership  and
         discounted for their lack of  marketability.  Real estate  partnerships
         are carried on the equity  method and are excluded  from the fair value
         disclosure.

         SHORT-TERM  INVESTMENTS -- The carrying amount  approximates fair value
         because of the short maturity of these instruments.

         LOANS ON  INSURANCE  POLICIES  -- Fair  values  for loans on  insurance
         policies  are  estimated  using a  discounted  cash  flow  analysis  at
         interest rates currently offered for similar loans.  Loans on insurance
         policies with similar  characteristics  are  aggregated for purposes of
         the calculations.

         CASH AND CASH EQUIVALENTS -- The carrying amounts equal fair value.

         ACCRUED INVESTMENT INCOME AND OTHER CURRENT ACCOUNTS RECEIVABLE -- Fair
         value equals book value.

         ACCUMULATED  CONTRACT  VALUES -- Funds on deposit with a fixed maturity
         are valued at  discounted  present value using market  interest  rates.
         Funds on deposit which do not have fixed  maturities are carried at the
         amount payable on demand at the reporting date, which approximates fair
         value.

         COMMITMENTS  -- The  estimated  fair value of  commitments  approximate
         carrying   value   because  the  fees   currently   charged  for  these
         arrangements and the underlying interest rates approximate market.
<PAGE>
                          AMERITAS LIFE INSURANCE CORP.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
                                 (IN THOUSANDS)
                                  (continued)


 9.  FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)
 ---------------------------------------------------


Estimated fair values are as follows:
<TABLE>
<CAPTION>
                                                                                       December 31
                                                             -----------------------------------------------------------------------
                                                                          1996                                   1995
                                                             -------------------------------         -------------------------------
                                                                 Carrying          Fair               Carrying           Fair
                                                                  Amount           Value               Amount            Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>              <C>                  <C>             <C>             
Financial assets:
   Fixed maturity securities
      Held to maturity                                       $        775,875 $      798,991       $       724,851 $        777,068
      Available for sale                                              415,705        415,705               428,387          428,387
   Equity securities                                                   75,215         75,215                60,761           60,761
   Mortgage loans on real estate                                      226,776        234,750               204,131          221,813
   Other investments                                                   23,347         32,505                22,381           28,149 
   Short-term investments                                               2,337          2,337                12,917           12,917
   Loans on insurance policies                                         68,017         60,743                69,268           61,373
   Cash and cash equivalents                                           77,142         77,142                81,764           81,764
   Accrued investment income                                           25,176         25,176                24,105           24,105
   Other current accounts receivable                                    2,772          2,772                 3,260            3,260


Financial liabilities:
   Accumulated contract values excluding amounts
     held under insurance contracts                                   756,029        756,194               757,417          760,487
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission