GEO PETROLEUM INC
10-12G, 1996-06-21
Previous: DURA AUTOMOTIVE SYSTEMS INC, S-1, 1996-06-21
Next: MAJESTIC STAR CASINO LLC, S-4, 1996-06-21



<PAGE>                     


                         FORM 10-SB

      GENERAL FORM FOR REGISTRATION OF SECURITIES OF SMALL
                       BUSINESS ISSUERS

Under Section 12(b) or (g) of the Securities Exchange Act of 1934


                      Geo Petroleum, Inc.
                      -------------------
         (Name of Small Business Issuer in its charter)

                          California
                          ----------
               (State or other jurisdiction of
                incorporation or organization)

              25660 Crenshaw Boulevard, Suite 201
              -----------------------------------
                     Torrance, California
                     --------------------
            (Address of principal executive offices)

                         33-0328958
                         ----------
              (I.R.S. Employer Identification No.)

                            90505
                            -----
                          (Zip Code)

            Issuer's telephone number (310) 539-8191
                                      --------------

   Securities to be registered under Section 12(b) of the Act:
            Title of each class to be so registered

                         Inapplicable

   Name of each exchange on which each class is to be registered

                         Inapplicable

   Securities to be registered under Section 12(g) of the Act:

                         Common shares
                         -------------
                        (Title of Class)



<PAGE>
PART 1

ITEM 1.  DESCRIPTION OF BUSINESS

General

     Geo Petroleum, Inc. (herein "Geo" or the "Company") was 
organized as a California corporation in 1986 by Gerald T. 
Raydon, to engage in the exploration for and production of oil 
and gas, primarily in California. See "Directors, Executive 
Officers, Promoters and Control Persons." To date, Geo's 
activities have been limited to the acquisition of  producing oil 
properties which Geo deems are underexploited and have additional 
potential,  and to the subsequent enhancement of the production 
from those properties. Geo also owns acreage which it believes is 
suitable for exploratory drilling, but financial limitations have 
prevented Geo from exploring such properties to date. The Company 
has one industry segment, which is the acquisition, development, 
production and sale of crude oil and natural gas. The Company's 
offices are located at 25660 Crenshaw Boulevard, Torrance, 
California 90505; its telephone number is (310) 539-8191, and its 
fax number is (310) 539-0101.

     Geo has ten full time employees, three of whom are general 
or administrative; the remaining seven being field employees. Two 
of the employees are related to Gerald T. Raydon, the chief 
executive officer and principal shareholder of the Company. The 
Company intends to increase the number of its employees by the 
addition of both administrative and field personnel as soon as 
finances permit.

     The Company's primary business method is to acquire 
properties which have been in production for a number of years, 
but which, in the judgment of the Company, still have undeveloped 
potential for substantial increases in production and reserves. 
Geo seeks to acquire properties after conducting geological and 
engineering studies of them, and then attempts to enhance 
production by opening and producing previously bypassed oil and 
gas zones, by stimulating existing productive zones and by 
improving production techniques and equipment. To date, 
essentially all of GEO's activities have been concentrated in 
three geologic areas, the Los Angeles Basin, the Santa Maria 
Basin in Santa Barbara County and the Oxnard Field in Ventura 
County, all of which are in Southern California. At such time as 
GEO acquires the properties described herein, the Company will 
have established a substantial position in the San Joaquin Basin 
as well. See the discussion under "Description of Property" for 
information concerning Geo's principal oil and gas properties.

	GEO intends to continue remediation and development of its 
existing properties, to acquire additional properties suitable in 
GEO's judgment for enhancement of production, and to commence 
exploration of its prospects. GEO has no subsidiaries and 
<PAGE>
presently holds interests in 7030 gross acres (6550 net) of oil 
and gas leases or mineral rights, of which 2,100 gross acres 
(1,940 net) are developed for oil and gas production and 4,930 
gross acres (4,610 net) are undeveloped.  Geo has negotiated to 
acquire, subject to financing, two additional properties for 
approximately $905,000. The proven, producing reserves are 
estimated to approximate a net 1,050,000 barrels of oil and 
equivalents. GEO believes that the reserves can be increased 
substantially and economically by the expenditure of  less than 
one million dollars. The total net revenues provided by these 
properties should increase substantially as a result of the work 
contemplated by Geo. The Company presently lacks the funds 
necessary to acquire these properties, but is seeking to raise 
such funds.

	Geo owns no drilling rigs or equipment and engages the 
services of independent contractors  to perform its drilling and 
remedial activities. All of Geo's production of oil and gas is 
sold to unaffiliated purchasers. See "Business - Principal 
Purchasers." The Company also operates two water disposal wells. 
See "Properties - Environmental Services." In addition, the 
Company is investigating the possibility of initiating a gas 
storage project. See "Properties - Natural Gas Storage Project." 

Financial Condition

	The financial statements of the Company contain a going 
concern qualification, largely as a result of the fact that the 
Company's bank loan, amounting to $1,460,000, was due April 15, 
1996. The loan has been subsequently extended to June 15, 1996, 
while the bank is discussing an extension to June 15, 1997 with 
the Company and the pledgors of the loan collateral.  The loan is 
collateralized by publicly traded equity securities in another 
corporation pledged to the bank by shareholders of the Company. 
Interest has been paid on a current basis by the Company. The 
shareholders who provided the collateral have brought suit 
against the bank claiming, among other things, that the bank 
deceived the shareholders. Geo is not a party to the litigation.  
See "Litigation."

Acquisition of DIC

	Effective April 9, 1996, Geo acquired by merger an inactive 
California corporation, Drake Investment Corp. ("DIC"), primarily 
for the purpose of increasing its shareholder base as an initial 
step in establishing Geo as a public company. The acquisition was 
accounted for as a purchase, and while increasing the number of 
shareholders of Geo and contributing a minor amount of cash, had 
no appreciable effect on Geo, its operations or financial 
condition. See "Financial Statements."



<PAGE>
Regulation

	The Company's operations are regulated by certain federal 
and state agencies. In particular, oil and natural gas production 
and related operations are or have been subject to price 
controls, taxes and other laws relating to the oil and natural 
gas industry. The Company cannot predict how existing laws and 
regulation may be interpreted by enforcement agencies or court 
rulings, whether additional laws and regulations will be adopted, 
or the effect such changes may have on its business or financial 
condition.

	The Company's operations are subject to extensive federal, 
state and local laws and regulations relating to the generation, 
storage, handling, and transportation of materials and their 
potential discharge into the environment. Permits are required 
for various of the Company's operations, and these permits are 
subject to revocation, modification and renewal by issuing 
authorities. 

	Governmental authorities have the power to enforce 
compliance with their regulations, and violations are subject to 
fines, injunctions or both. It is possible that increasingly 
strict requirements will be imposed by environmental laws and 
enforcement policies thereunder. The Company does not anticipate 
that it will be required in the near future to expend amounts 
that are material to the Company's financial position or results 
of operations by reason of environmental laws and regulations, 
but because such laws and regulations are frequently changed, the 
Company is unable to predict the ultimate cost of such 
compliance. 

	The Company believes that the oil and gas industry may 
experience increasing liabilities and risks under the 
Comprehensive Environmental Response, Compensation and Liability 
Act, as well as other federal, state and local environmental 
laws, as a result of increased enforcement of environmental laws 
by various regulatory agencies. As an "owner" or "operator" of 
property where hazardous materials may exist or be present, the 
Company, like all others engaged in the oil and gas industry, 
could be liable for the release of any hazardous substances. 
Although the Company has not been subject to the imposition of 
"clean-up" orders by the government, the potential for sudden and 
unpredictable liability for environmental problems is a 
consideration of increasing importance to the Company and the oil 
and gas industry as a whole. During the three preceding years, 
the Company has been subjected to administrative penalties on two 
occasions, each resulting from minor vapor leaks resulting from 
the failure of sealing devices on oil storage tanks at the 
Company's East Los Angeles/Bandini property. See "Business - 
Principal Properties." The penalties consisted of monetary fines 
which  were of negotiated amounts and aggregated $1,200.

<PAGE>
	The Company is required to comply with various federal and 
state regulations regarding plugging and abandonment of oil and 
gas wells. The Company provides reserves for the estimated cost 
of plugging and abandoning its wells on a unit of production 
basis. In addition, as required by state law, the Company 
maintains a $100,000 cash bond covering its obligation to abandon 
wells; the bond does not limit the Company's abandonment 
liability.

ITEM 2.  MANAGEMENT DISCUSSION

	The following discussion and analysis for the years ended 
December 31, 1995, and 1994, should be read in combination with 
the Financial Statements presented elsewhere herein.

Results of Operations

	1995 Compared with 1994.  During the year ended December 31, 
1995, GEO had net income of $153,401 and cash provided by 
operations of $201,844, compared to a net loss of $558,466 and 
cash used in operations of $202,185 for 1994.  Oil and gas 
revenues increased 48% to $1,563,206 for 1995, compared to 
$1,053,036 for 1994. This was attributable mostly to increased 
production as a result of a well improvement and recompletion 
program.  A 7% increase in average oil prices, to $16.23 per 
barrel, also contributed to the increase in revenues, but was 
partly offset by a 47% decrease in gas prices, to $1.48 per mcf.  
During the year ended December 31, 1994, oil prices averaged 
$15.08 per barrel and gas prices averaged $2.17 per Mcf,  
respectively.

	Average production costs per barrel of oil and equivalents 
decreased 29% to $7.06 for 1995, compared to $10.00 for 1994.

	Lease operating expenses for 1995 amounted to $943,283, as 
compared to $907,713 for 1994, a 4% increase over the previous 
year, reflecting the additional number of wells on production.  
In addition to the normal operating expenses of existing wells, 
expenses were incurred in repairing and recompleting wells to 
bring them on production, performing repairs on wells and 
facilities damaged by contractor negligence and by two major 
storms and a fire, and constructing automated custody transfer 
facilities necessary for the delivery of oil into a refiner's 
pipeline.

	General and administrative expenses for 1995 were $402,978, 
as compared to $256,519 for 1994, an increase of 57%.  Legal 
costs and fees of approximately $77,000 were incurred in 1995 for 
prosecuting a lawsuit that resulted in a settlement payment of 
$250,000 to the Company.  Substantial legal, auditing, 
engineering and investment banking costs were incurred in 
connection with the preparation, offering, and negotiating of 
equity offerings and of joint ventures.  Additional 
<PAGE>
administrative costs were incurred due to the increased number of 
wells and properties operated during 1995.

	Interest expense for 1995 was $377,706, as compared to 
$307,333 for 1994, an increase of 23%.  This increase was due to 
additional short-term loans and to higher interest rates.  The 
Company's provision for depletion and depreciation decreased to 
$196,484 for 1995, as compared to $222,453 for 1994, a decrease 
of 12%.

Capital Resources and Liquidity

	Financial Position.  At December 31, 1995, the Company's 
total assets increased by approximately $325,000 over December 
31, 1994, primarily as a result of additions to oil and gas 
properties due to the recompletion and equipping of idle wells on 
its East Los Angeles and Bandini properties to bring them on 
production, installation of gas processing and automated oil 
shipping equipment, and purchase of two wells on the Orcutt 
property.  At December 31, 1995, the Company had a working 
capital deficiency of $2,303,360, which deficiency is greater by 
$162,449 over such deficiency at December 31, 1994.  The Company 
has requested a one year extension of its bank loan of $1,460,000 
due June 15, 1996, and its bank expects to respond to the request 
by June 30, 1996.

	Historically, the net cash flow from the properties of the 
Company has been sufficient to fund its costs of operations but 
insufficient to fund such costs and its debt servicing 
requirements.

	The Company's primary sources of liquidity and capital 
resources in the near term will consist of working capital 
derived from its oil and gas production and water disposal 
operations, augmented by any such funds as may be derived from 
the sale of equity in the Company and of participating interest 
in its operations.  The Company's net revenues from oil and gas 
sales in excess of production and operating expenses during 1995 
and 1994 were $619,923 and $145,323 respectively.

	Cash provided by operations for the year ended December 31, 
1995, was $201,844 compared to cash used in operations of 
$202,185 for the year ended December 31, 1994.  This increase in 
cash provided by operations of $404,029 is primarily a result of 
increased oil and gas production and revenues and the recovery in 
a lawsuit of a net $183,000 for damages to a Company well.

	GEO is seeking long-term equity financing.  The first step 
in obtaining it was a merger with Drake Investment Corporation, 
which closed on April 9, 1996.  This was for the purpose of 
increased access to capital sources.  The Company plans now to 
sell additional shares of its common or preferred stock in equity 
offerings, which, if successfully completed, will permit it to 
<PAGE>
eliminate its working capital deficiency, debt and interest 
obligations, to perform improvement and remedial work on its 
existing properties, to acquire additional properties, and to 
drill a large number of wells on its properties.  All of these 
activities are expected to substantially increase the revenues of 
the Company and permit it to continue to operate on a positive 
cash flow basis.

	Sources of Capital Resources.  During the year ended 
December 31, 1995, the Company was able to extend the maturity 
date of its bank credit facility in the amount of $1,460,000 from 
January 15, 1995, to April 15, 1996 (later extended to June 15, 
1996).  This facility is secured by collateral pledged by 
minority shareholders of the Company and is not secured by any of 
the assets of the Company.  A portion of the proceeds from the 
planned equity offering will be dedicated to the repayment of 
such indebtedness.

	At December 31, 1995, the increase in the Company's working 
capital deficiency from December 31, 1994, was primarily due to 
the classification of a portion of its debt due to investors as 
short-term, and to costs incurred in connection with the 
Company's planned acquisitions and a proposed financing of 
equity.  Historically, the net cash flow from the properties of 
the Company has been insufficient to fund its costs of operations 
and its debt servicing requirements.

	The Company's cash used in investing activities, primarily 
additions to its oil and gas properties, was $451,551 in 1995 and 
$613,611 in 1994.  This was financed in 1995 by cash provided by 
operations and the proceeds from the issuance of additional notes 
payable and, in 1994, solely from the latter source.

	Cash provided by financing activities amounted to $210,398 
in 1995 and $802,815 in 1994.  This cash was primarily the net 
proceeds from the issuance of notes payable in both years.  
During 1995, holders of $454,750 of notes payable exchanged such 
notes for $454,750 of redeemable convertible preferred stock.

	Trends.  Although there is no assurance that the Company 
will be able to successfully complete its planned equity 
offering, the Company believes that if it is successful, the 
Company will be able to increase its revenues by investing a 
portion of the anticipated proceeds in remedial and recompletion 
operations, development and exploratory drilling and planned 
acquisitions.  As a result of any increase in activities, the 
Company anticipates that its general and administrative expenses 
will measurably increase, since the Company is contemplating 
hiring additional personnel, expanding its administrative offices 
and increasing compensation to its existing staff, including its 
president.  Legislation has been enacted which permits the export 
of Alaskan North Slope crude oil, primarily to the Far East.  
Previously, large quantities of such crude were shipped to 
<PAGE>
California for refining and sale, which depressed prices paid for 
crude oil produced in California.  The major producer of Alaskan 
oil has announced plans to deliver a large portion of its oil 
production from Alaska to the Far East in 1996.  As such 
reduction of Alaskan supplies to the West Coast occurs, it is 
expected to have a positive effect upon the price paid for 
California crude oil.  During the first five months of 1996, 
crude oil prices have increased by an average of $2.20 per 
barrel.

	GEO anticipates that there will be a gradual strengthening 
in the prices for both its oil and gas production, but that 
periods of unstable pricing may occur.  The Company will be 
subject to variations in cash flow depending upon changes in 
prices paid for oil and gas.  Based upon historical swings in 
prices, the Company does not envision a situation where 
reductions in prices will create an operating loss from its 
properties at the field level.  Severe drops in prices would, 
however, strain the Company's ability to conduct remedial work 
using it revenues.

Inflation

	In recent years inflation has not had a significant impact 
on the Company, its operations or financial condition.

ITEM 3.  DESCRIPTION OF PROPERTY

	All of the Company's properties are located in California, 
primarily in the southern portion of the State. Geo's most 
significant producing properties are described in this item.

East Los Angeles / Bandini Fields

	At December 31, 1995, these two separate, but adjacent 
accumulations which are located in an industrial area of the City 
of Los Angeles, produced a  daily average (averaged over the year 
1995) of 210 barrels (172 net) of high gravity (33 degree AP1) 
oil and 306 MCf. of 1200 BTU gas from a total of 10 
wells.Estimated total net proven developed  reserves amounted to 
2,039,114 barrels of oil and 5,530,765 MCF. of natural gas, of 
which 594,148 barrels and 865,143 MCF, respectively,  were 
classified as proved producing

	The properties are located approximately one-half mile apart 
and are operated together by the same employees. In the 
aggregate, approximately 570 surface acres are covered by GEO's 
leases. GEO's rights in both fields are held by production. The 
Company owns the mineral rights in the East Los Angeles Field and 
in a portion of the Bandini Field, subject to overriding 
royalties of 16% of gross revenues. The Bandini interests are 
comprised of town-lot leases and of Company-owned mineral rights; 
the Bandini interests are subject to royalties varying from 16% 
<PAGE>
to 30.5% of gross revenues. Production comes from multiple sand 
zones in the Pliocene Repetto formation at depths of 2800 to 8000 
feet at Bandini and in the Miocene Puente formation at depths of 
between 7200 to 11200 feet at East Los Angeles. 

	GEO acquired these fields in 1990, when they were producing 
less than 40 net barrels of oil per day, and had remaining 
economic reserves of less than 90,000 barrels. Since that time 
GEO has invested approximately $1,200,000 in reworking and 
remedial efforts, and has achieved the increases in production 
and reserves stated above. GEO determined that the previous 
operators had not recognized several potentially productive oil 
and gas zones. By recompleting existing wells, GEO has discovered 
two shallower gas zones and extended one oil zone at Bandini. In 
the East Los Angeles Field, two shallower oil and gas zones have 
been discovered. In each case, the recompleted wells flowed with 
excellent pressures. Geo regards the results of the foregoing 
work as demonstrative of the economic feasibility of the 
continued recompletion of wells and of the drilling of extension, 
deeper test, and horizontal wells in the fields. 

	The Company presently operates seven out of eighteen 
existing wells at the Bandini Field. At East Los Angeles, the 
Company operates three producing wells out of a total of fifteen 
wells. Subject to obtaining financing, GEO intends to spend 
approximately $2,165,000 for recompleting the remaining wells and 
restoring them to production. 

	GEO's geologic studies have led the Company to conclude that 
there are also seven exploratory prospects in these fields, 
which, if productive when drilled, would extend the existing 
field limits, discover shallower and deeper zones, and develop 
production by horizontal drilling. Geo has no present schedule 
for drilling these prospects.

Oxnard Field
 
	GEO and Gerald T. Raydon, President and principal 
shareholder of GEO, jointly acquired 26 oil wells and oil and gas 
leases covering approximately 625 acres of land in the area of 
Oxnard, Ventura County, California, from Oryx Energy in 1990, for 
a consideration of S150,000. See "Certain Relationships and 
Related Transactions." On April 1, 1994, GEO acquired all but 
five percent of the 25% interest held by Mr. Raydon in the Oxnard 
Field for a consideration consisting solely of Common Stock. 
	
	The production in this field is from the prolific and 
massive Vaca Oil Sand which is found at depths of between 1950 
and 2400 feet. In 325 acres of the leases, the thickness of the 
oil-saturated sand averages 225 feet. The reservoir is highly 
porous (32%) and permeable (1800 md.). The oil is heavy, 
approximately 6-8 degrees API, and is highly viscous. 
Consequently, cyclic steam injection is necessary to heat the oil 
<PAGE>
and reduce its viscosity, permitting it to flow readily through 
the well bores. In existing operations, GEO generates steam at 
the surface and injects it into the producing formation. The heat 
permeates the formation, and GEO then pumps the oil in a 
conventional manner. Because of the use of steam, operations are 
comparatively expensive while the price received for the oil is 
relatively low. 

	Geo treats the production from existing wells in the Oxnard 
Field as oil from "non-conventional" sources, which thus 
qualifies for tax credits provided under Section 29 of the 
Internal Revenue Code. For the year 1995, this credit amounted to 
approximately $5.95 per produced barrel, and is subject to annual 
increases with inflation. At such time as the Company has an 
obligation to pay federal income taxes, the accrued credits may 
be used to offset directly any taxes due. GEO has, in the past, 
secured funds for operations on this lease by entering into 
transactions designed to provide these credits to investors in 
exchange for payments. GEO intends to continue such funding on an 
ad hoc basis. Funding from such sources would not, however, be 
sufficient to develop the property to any material extent. GEO is 
examining project financing and other methods of providing 
funding for development of this accumulation, but has not 
determined the feasibility of any such method. 

	Proved developed non-producing reserves in Geo's leases 
amount as of January 1, 1996, to 775,121 net barrels and proved 
undeveloped reserves are a net 27,613,000 barrels.  In order to 
produce these total reserves, the Company would be required to 
obtain about $66,000,000 for the drilling of 250 conventional 
wells, or about $45,000,000 if horizontal wells should prove 
feasible.  With full development, future net revenues of 
$169,977,000 would be achieved, having a present net worth, 
discounted at 10% per annum, of $69,879,000, according to the 
report of an independent petroleum engineer.

	The tax credit of approximately $6.00 (for 1996) for each 
barrel produced from this field available under Section 29 of the 
Internal Revenue Code adds substantially to the after-tax 
revenues per barrel. 	GEO presently produces approximately 40 
barrels per day of oil from four wells in this field. Subject to 
the availability of financing, GEO anticipates spending about 
$415,000 for reworking and equipping fifteen existing wells.  At 
December 31, 1995 and at March 31, 1996, the oil price was 
respectively, $13.16 and $17.15 per barrel. Operating costs have 
averaged approximately $7.45 per barrel during the one year 
period ended December 31, 1995. Operating costs for the first 
quarter appear to be consistent with the yearly average. GEO 
expects that per barrel operating costs will decline as 
production per well increases. No provision has been made for 
funding development drilling on the property. 


<PAGE>
The Company is seeking ways in which to improve the economics of 
the field's production. Recently,  the Company  entered into a 
letter of intent with a manufacturing firm which will test its 
newly developed down-hole steam generator on the Oxnard wells. 
This device is designed to operate at a greatly reduced cost and 
much more efficiently than methods in use currently. By 
generating steam in the well rather than at the surface, much 
less fuel is required, the heat loss is avoided which occurs when 
steam travels through surface pipelines and down the wells to a 
depth of over 2000 feet, and higher temperatures can be delivered 
to the oil zone. Since electricity is used for fuel instead of 
gas, major environmental permitting and compliance costs will be 
avoided. If this process is successful, it is expected to 
substantially enhance the economics of the present wells and of 
the 250 development wells needed to recover the proven 
undeveloped reserves. 

	Produced water is disposed of in wells on site owned and 
operated by GEO. See "Environmental Services." GEO has two steam 
generators, a large capacity (9300 barrels) tank farm, disposal 
wells, fresh water source wells and all other equipment needed 
for steam operations on this lease.
 
	GEO's leases have no current drilling obligations nor do 
they require the payment of rentals to keep the leases in good 
standing. The leases reserve a royalty of 17% of gross revenues 
to the lessor. Wells cost approximately $265,000 to drill and 
complete for production 

	The Company in 1995 received a conditional use permit from 
Ventura County, allowing it to drill 120 wells on part of its 
property. Steaming operations require compliance with various 
environmental regimes, including those designed to protect air 
quality. GEO's operations have been permitted by the local air 
pollution control district and have been found to be in 
compliance with relevant requirements. There is no assurance that 
such operations will remain in compliance. 

Rosecrans Field 

	GEO purchased 30 wells in the Rosecrans Oil Field located in 
Los Angeles County, California, in December, 1994, with the plan 
of improving the seven active wells and repairing or reworking an 
additional 19 wells in order to return them to production. Wells 
in this field were drilled during a period of between ten and 
fifty years ago. The royalty amounts to 16.67% of gross revenues. 
If the wells were to be produced under present conditions to 
depletion, future cumulative production would amount to 434,000 
barrels of oil (360,000 net). There are seven principal producing 
zones of Miocene and Pliocene age in the Field, ranging from 
depths of 6500 to 8400 feet. The wells have been drilled through 
these zones, but have not produced from all of them. This 
provides the opportunity to commence production from bypassed 
<PAGE>
zones in the future.  Presently, the gas produced from this 
yields no revenues for the Company. The wells are expected to 
produce an estimated 896,000 MCf of gas. Geo in in the process of 
negotiating  an agreement to market the gas through the existing 
pipeline system, which, if successfully negotiated, should result 
in the Company receiving payment for the gas it produces from 
this field.

	The Company's independent petroleum engineer estimates that 
by completing a program to improve equipment and facilities, 
change production methods, stimulate the producing zones, and 
bring proven bypassed zones on production at a cost of about 
$128,000, production could be increased to about 798,000 net 
barrels of oil and equivalents. Geo does not have the funds 
available to perform these operations and no assurance may be 
given that the results will be as estimated by the engineer.
 
Orcutt Field
 
	GEO owns two oil and gas leases covering 3140 acres on the 
south flank of the giant Orcutt Field in Santa Barbara County, 
California. Royalty burdens on this lease are 21% of gross 
revenues. There are two producible formations which underlie the 
lease. The shallower formation is the massive, oil-saturated 
Diatomite Zone, which is between 250 and 500 feet thick and lies 
at depths of from 850 feet to 1500 feet. This formation has low 
permeability, which requires that it be hydraulically fractured 
in order to be productive. Although GEO's engineers have 
attributed possible reserves of approximately 8 million barrels 
of oil to this formation, drilling operations to date have not 
been consistently economic. 

	Production of the existing wells to depletion is projected 
by the Company to provide a net 126,000 BOE. GEO subleased 
shallow rights in the Diatomite Zone to Santa Fe Energy 
Resources, Inc. In 1991, Santa Fe drilled, hydraulically 
fractured and completed two wells at a depth of 1,400 feet in the 
Diatomite, confirming the Zone's productive potential. However, 
the high costs of completing the wells on an experimental basis 
made it unlikely that Santa Fe would recover its costs, and it 
sold the two wells to GEO in June, 1995. 

	GEO owns ten wells which have been completed in the 
Diatomite Zone, of which four are presently producing an 
aggregate of 25 barrels of oil and 20 MCf of gas per day.  At 
December 31, 1995 and March 31, 1996, respectively, GEO was 
receiving $13.60 and $17.60 per barrel for Orcutt oil. Because 
gas is produced in association with the oil, it is necessary to 
market or otherwise dispose of the gas. The plant which had been 
purchasing the gas has been closed. Since it is impermissible to 
vent the gas to the atmosphere,  GEO has been delivering gas for 
only a nominal payment. The Company is exploring other methods 
for dealing with the gas, including co-generation, re-injection, 
<PAGE>
and construction of a pipeline to a nearby utility pipeline. More 
production will be needed before the latter alternative will be 
economically feasible. 

	The second formation underlying GEO leasehold interests is 
the Monterey formation, found at depths of 3500 to 5500 feet. GEO 
owns seven wells which are bottomed in the Monterey formation, of 
which two wells are presently producing. At December 31, 1995, 
such wells produced daily an aggregate of 12 barrels of oil and 
150 MCf of gas. The oil is 30 gravity and was sold for $14.80 per 
barrel in December, 1995, and in April, 1996, sold for 
approximately $18.80 per barrel. Payment for gas has not been 
received for the reasons described above. 

Environmental Services 

	The Company owns two commercial water disposal facilities at 
which water produced in oil field operations conducted by GEO and 
by other operators is reinjected into the subsurface for 
disposal. Such facilities are located at GEO's Oxnard and Orcutt 
properties. Historically, these operations did not contribute 
significantly either to gross revenues or earnings, but GEO has 
recently increased its efforts to attract non-affiliates to 
dispose of oil field waste water in GEO's facilities for a per-
barrel fee. These efforts have resulted in a significant increase 
in revenues at the facilities. 

	Water produced by other oil operators is hauled to GEO's 
disposal sites, cleaned, stored, and injected into wells operated 
in a joint venture with Capitan Resources, Inc., an affiliate, 
which provides the capital for disposal facilities and retains 
25% of the revenues. See "Certain Transactions." 

	At Orcutt, GEO operates one disposal well which discharges 
waste water into a formation located approximately 3,300 feet 
from the surface. Waste water is received from trucks into 
holding tanks and then pumped under pressure into the well. At 
Oxnard, GEO operates one well which has the unusual 
characteristic of usually siphoning or receiving the water on a 
natural vacuum or at a low pressure, thereby allowing the water 
to be disposed of more inexpensively than in the usual case of 
wells requiring injection under high pump pressure. GEO has 
augmented its existing facilities by installing equipment which 
allows GEO to salvage oil from the waste water and sell it.
 
	The wells are currently injecting 20,000 to 30,000 barrels 
of water per month at charges averaging about $0.60 per barrel. 
The Company currently has contracts with two major oil companies 
and eight independents to dispose of their water. Because there 
are few high-capacity waste water wells permitted by the 
California Division of Oil & Gas, and an expanding need by 
operators to dispose of their waste water, GEO's operations of 
this type are capable of substantial growth. 
<PAGE>
Natural Gas Storage Project 

	GEO is conducting preliminary negotiations with a large 
California utility regarding the use of one of GEO's fields for 
the underground storage of up to thirty billion cubic feet (30 
BCF) of natural gas. Preliminary studies have indicated the 
feasibility of the project.  It is expected that construction of 
the project would result in payment of storage and injection fees 
to GEO. In addition, the injection of gas under pressure into the 
oil zones would increase production by driving the oil to the 
well bores. 

Estimated Oil and Gas Reserves

	At December 31, 1995, the Company's net proved oil and gas 
reserves, as estimated by its independent petroleum engineer, 
Sherwin D. Yoelin, Petroleum Engineer, Inc., amounted to 
30,428,000 barrels of oil and 5,530,000 mcf. of natural gas, of 
which 2,824,000 barrels and 5,530,000 mcf. were classified as 
proved developed. Future cash flows attributable to such proved 
developed reserves (before income taxes) are estimated to be 
$30,594,000 at December 31, 1995, and the discounted value 
thereof, at 10%, is estimated to be $18,745,000. Much of the 
Company's reserve of oil is comprised of heavy crude. 
Consequently, a major portion of the Company's proved reserve of 
oil is highly price sensitive, the Company's heavy crude costs 
more to produce than the lighter crudes, and receives a lower 
price in the market.  Accordingly, a price at or above 1995-1996 
levels is needed in order to cover operating costs and yield 
profit.

	There are numerous uncertainties inherent in estimating oil 
and gas reserves and their values, including many factors beyond 
the control of the producer. The reserve data set forth above 
represent only estimates. Reserve engineering is a subjective 
process of estimating underground accumulations of oil and gas 
that cannot be measured in an exact amounts. The accuracy of any 
reserve estimate is a function of the quality of available data 
and of engineering and geological interpretation and judgment. As 
a result, estimates of different engineers may vary. In addition, 
estimates of reserves are subject to revision by the results of 
drilling, testing and production subsequent to the date of such 
estimate.  Accordingly, reserve estimates are often different 
from the quantities of oil and gas that are ultimately recovered. 
The meaningfulness of such estimates is highly dependent upon the 
accuracy of the assumptions upon which they were based. 

	In general, the volume of production from oil and gas 
properties declines as reserves are depleted. Except to the 
extent the Company acquires properties containing proved reserves 
or conducts successful exploration and development activities, or 
both, the proved reserves of the Company will decline as reserves 

<PAGE>
are produced. The Company's future oil and gas production is, 
therefore, highly dependent upon its level of success in 
acquiring or developing additional reserves. 

	For additional information concerning the discounted future 
net cash flows to be derived from these reserves see Note to the  
Financial Statements included elsewhere herein. 

	The Company's estimates of reserves have not been filed with 
or included in reports to any federal agency other than the 
Securities and Exchange Commission.

Title to Properties
 
	While GEO has been in possession of its major properties, 
Bandini-East Los Angeles, Orcutt and Oxnard, for at least six 
years and has not received notice of an adverse claim, GEO has 
not obtained title insurance or a title opinion covering such 
properties, but has relied upon title abstracts of the public 
records and the apparently unchallenged possession of its 
predecessors in interest. Consequently, while GEO believes that 
title to its properties is satisfactory, it would be unable to 
demonstrate such fact without obtaining title insurance or 
opinions. which GEO believes is not warranted under the 
circumstances. 

	Title to the Company's properties is, in addition, subject 
to royalty and overriding royalty interests and to contractual 
arrangements customary in the oil and gas industry, to liens for 
work and materials, current taxes not yet due and to other minor 
encumbrances. GEO has not encumbered any of its properties to 
secure bank indebtedness. See "Certain Transactions" for a 
description of a lien to a shareholder which will be released 
upon payment of GEO's existing bank indebtedness. 

Markets

General. The market for oil and natural gas produced by the 
Company depends on factors beyond its control, including the 
extent of domestic production and imports of oil and natural gas, 
the proximity and capacity of natural gas pipelines and other 
transportation facilities, demand for oil and natural gas, the 
marketing of competitive fuels and the effects of state and 
federal regulation of oil and natural gas production and sales. 
The oil and gas industry as a whole also competes with other 
industries in supplying the energy and fuel requirements of 
industrial, commercial and individual consumers. 

		Legislation has been enacted which permits the export 
of Alaskan North Slope crude oil primarily to the Far East. 
Previously, large quantities of such crude were shipped to 
California for refining and sale, which depressed prices paid for 
California crudes. The major producer of Alaskan oil has 
<PAGE>
announced plans to deliver a large portion of its oil to the Far 
East in 1996. As such reduction of Alaskan supplies to the West 
Coast occurs. it is expected to have a positive effect upon the 
price paid for California crude oil.

	The Company, during 1996, experienced a substantial increase 
in the price paid for its oil and anticipates that there may be a 
further strengthening in the prices for both its oil and gas 
production, but that periods of unstable pricing may occur. The 
Company will be subject to variations in cash flow depending upon 
changes in prices paid for oil and gas. Based upon historical 
swings in prices, the Company does not envision a situation where 
reductions in prices will create an operating loss from its 
properties, taken as a whole, at the field level. Severe drops in 
prices would, however, strain the Company's ability to conduct 
remedial work using its revenues.

Competition

	The oil and gas industry is highly competitive. Competitors 
include major oil companies, other independent oil and gas 
companies, and individual producers and operators, many of which 
have financial resources, staffs and facilities substantially 
greater than those of the Company. The Company faces intense 
competition for the acquisition of producing oil and gas 
properties that are being divested by major and independent oil 
and gas companies. 

Acreage 

The following table reports the Company's developed and 
undeveloped leasehold and mineral acreage at December 31, 1995. 
All of the Company's acreage is in California.

<TABLE>
<CAPTION>

     Developed     Developed     Undeveloped     Undeveloped
     ---------     ---------     -----------     -----------
     Gross         Net           Gross	         Net
     <C>           <C>           <C>             <C>

     2100 	    1940          4930            4610

</TABLE>

	As is customary in the oil and gas industry, the Company is 
generally able to retain its ownership interest in undeveloped 
acreage by production of existing wells, by drilling activity 
which establishes commercial reserves sufficient to maintain the 
lease, or by payment of delay rentals. All of the acreage listed 
above as "undeveloped" is acreage which is held by production, 
but upon which no wells have presently been drilled. 
<PAGE>
Production 

	The average sales prices received for and the related costs 
of the Company's production for the periods ended December 31, 
1993, 1994 and 1995 are shown below.

<TABLE>
<CAPTION>
                                       December 31
                                       -----------
                                   1993       1994       1995
                                  ----       ----       ----
<S>                               <C>        <C>        <C>
Average Sales Price Received
     Oil                          $12.67     $15.08     $16.23
     Gas                            1.66       2.17       1.48
Average Production Cost per
     equivalent barrel (1)        $ 7.48     $10.00     $ 7.06

<FN>
(1) Since all of the Company's gas is produced in association 
with oil, it is not feasible to separately determine production 
costs. Consequently, production costs have been stated in 
equivalent barrels. Average cost includes the cost of producing 
oil attritutable to landowners royalty and overriding royalty 
and, thus, represents the cost of gross production.
</TABLE>

	Volumes of production of oil and gas for the one year period 
ended December 31, 1995, were as follows:

          Gas                     172,907 mcf

          Oil and liquids         110,560 bbls

Producing Well Summary

	Set forth below is a tabulation of the number of producing 
wells in which the Company possessed an interest at December 31, 
1993, 1994 and 1995.

<TABLE>
<CAPTION>
 	                              December 31
                                   -----------
                   1993               1994               1995
                   ----               ----               ----
<S>                <C>                <C>                <C>

Gross               22                 30                 32
Net                 20                 26                 29

</TABLE>
<PAGE>

Purchasers of Production 

	Crude oil produced in the Los Angeles Basin is sold via 
pipeline to Kern Oil & Refining Company, and approximated 78% of 
the Company's crude oil sales for 1995. Production of crude from 
the Oxnard property is sold via truck to Texaco Trading and 
Refining Co. which, during 1994, purchased 14% and 10% during 
1995 of the Company's oil production. Natural gas produced from 
the Los Angeles Basin properties is sold to Pacific Tube Company, 
an end user in Commerce, California, and accounted for 
approximately 75% of the Company's share of gas sold during 1995. 
Natural gas from the Company's Strain Ranches lease during 1995 
was sold to Pacific Gas & Electric Co. and accounted for 
approximately 20% of the Company's share of gas sales during 
1995. 

	Alternative purchasers are available for all of the 
Company's production, except for natural gas produced from Orcutt 
where there is a single purchaser. The Company does not receive 
fair market value from its sales of Orcutt gas, but because of a 
single purchaser, the Company's present options are limited. The 
Company is seeking ways to develop an additional outlet for its 
gas, but has been unsuccessful to date in so doing. Loss of 
Pacific Tube Company as a purchaser would, in all probability, 
result in a  reduction in the price received for gas from the 
Bandini-East Los Angeles properties, probably in the range of 
20%,  but would not result in a loss of market for such gas. 

Recent Drilling Activities

	During the three year period ended December 31, 1995, the 
Company drilled or participated in the drilling of development 
and exploratory wells as set forth in the table below: 

<TABLE>
<CAPTION>
                              Year Ended December 31
                              ----------------------
                       1993            1994             1995
                       ----            ----             ----
                   Gross    Net     Gross    Net     Gross    Net
<S>                <C>      <C>     <C>      <C>     <C>      <C>
Development Wells:
     Oil            8        8       0        0       0        0
     Gas            0        0       0        0       0        0
     Dry            8        8       0        0       0        0
Exploratory Wells:
     Oil            0        0       0        0       0        0
     Gas            0        0       0        0       0        0
     Dry            0        0       0        0       0        0
 Total Wells:       8        0       0        0       0        0
</TABLE>
<PAGE>
	During the quarter ended March 31, 1996, the Company did not 
participate in or drill any wells.

Offices
 
	The Company leases office space in Torrance, California, 
aggregating some 500 square feet. The Company has no long-term 
lease commitments and anticipates acquiring additional office 
facilities when finances permit the same.
 
ITEM 4.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND 
MANAGEMENT.

	The following table sets forth certain information regarding 
the beneficial ownership of the Company's common shares as of 
April 30, 1996, by: (1) each stockholder who is know by the 
Company to own beneficially more than five percent of the common 
shares;  (2) each Named Executive Officer of the Company;  (3) 
each director of the Company; and (4) all directors and executive 
officers of the Company as a group. The information set forth 
below gives effect to a 2.5505 for one stock split which occured 
subsequent to December 31, 1995.

<TABLE>
<CAPTION>
Directors, Executive
Officers, and Five       Shares
Percent Shareholders     Beneficially Owned     Percent of Class
- --------------------     ------------------     ----------------
<S>                      <C>                    <C>
Gerald T. Raydon(1)<F1>  3,647,225              73.30
Suite 201,
25660 Crenshaw Blvd.
Torrance, CA 90505
Alyda Raydon(1)<F1>      3,647,225              73.30
Suite 201,
25660 Crenshaw Blvd.
Torrance, CA 90505
William J. Corcoran
 (2)<F2>                    10,202               0.21
Michael F. Moran(3)<F3>     10,202               0.21
Eric J. Raydon(4)<F4>        1,275               0.03
                         ---------              -----
All executive officers
and directors as a group
(4 persons)              3,668,904              73.74
Harriman affiliated
interests(5)               522,853              11.00
c/o Brown & Wood
One World Trade Center
New York, New York 10048
Drake Holding Corp.(6)     558,657              11.23
1250 Fourth Street
<PAGE>
Santa Monica, CA 90401
- -----------------------------------------------------------------
<FN>
<F1>
(1)  Gerald T. and Alyda Raydon are husband and wife. Shares 
listed as beneficially owned by one spouse includes shares owned 
beneficially by the other. In the aggregate, Mr. and Mrs. Raydon 
own 3,647,225 shares or 73.30% of the common shares of the 
Company. Excludes, in all cases, the shares held by Eric J. 
Raydon and by Bryan T. Raydon (7,787), as to which each of Mr. 
and Mrs. Raydon disclaim beneficial interest.

<F2>
(2) William J. Corcoran was affiliated with certain of the 
Harriman family interests. The shares held by Mr. Corcoran were 
issued as directors' compensation.

<F3>
(3) Michael F. Moran was affiliated with certain of the Harriman 
family interests. The shares held by Mr. Moran were issued as 
directors' compensation.

<F4>
(4) Eric J. Raydon is the son of Mr. and Mrs. Raydon. The latter 
parties disclaim beneficial ownership of the shares held in the 
name of Eric J. Raydon. Shares indicated as being owned by Mr. 
and Mrs. Raydon do not include shares attributable to Eric J. 
Raydon. 

<F5>
(5) Represents shares held by various descendants or affiliates 
of W. A. Harriman. Such shares are owned as follows: Associated 
Partners LTD- 245,613, Crispin Connery - 51,010, Mary Dixon 
51,010, Thomas F. Dixon - 51,010,  Pamela Harriman - 8,162, 
Hillside Syndicate - 14,028, Arden H. Mason - 51,010, Edward 
Northrop - 51,010.  The appellation "Harriman Affiliated 
Interests" does not connote a legal relationship among the 
holders nor is it a title suggested by the persons designated as 
components.

<F6>
(6) Includes 122,546 shares held in the name of Drake Energy 
Corp., an affiliate, and 185,498 shares held in the name of Drake 
Capital Securities, Inc., an affiliate. Such shares represent 
2.46% and 3.73%, respectively of the outstanding shares of the 
Company.
</FN>
</TABLE>

ITEM 5.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL 
PERSONS.


<PAGE>
Directors and Executive Officers

The directors,  executive officers and key employees of Geo and 
their ages as of March 31, 1996 are as follows:

<TABLE>
<CAPTION>

Name                                        Age
- ----                                        ---
Position with the Company
- -------------------------
<S>                                         <C>
Gerald T. Raydon                            65
President and Chief Executive Officer,
Chairman of the Board of Directors
Alyda L. Raydon                             54
Secretary, Treasurer,
Chief Financial Officer
William J. Corcoran                         65
Director
Michael F. Moran                            41
Director
Charles F. Peters                           37
Manager, East Los Angeles/Bandini
field operations
Eric J. Raydon                              26
Assistant to the President and
Assistant Secretary
</TABLE>

	Gerald T. Raydon founded GEO in 1986. He has over 40 years 
of experience in the California oil business as a geologist, 
attorney, and oil company president, commencing his career with 
Chevron U.S.A., Inc. He was for 16 years the President of 
American Pacific International, Inc., a public oil company 
located in Los Angeles, California, which achieved a market 
capitalization of $55,000,000 before its 1984 merger into 
Worldwide Energy Corporation. Subsequently he served as a 
director of Worldwide and as President of its West Coast 
subsidiary until 1986. In March 1989, he was appointed as 
Receiver of Fountain Oil & Gas Company by the Chief Judge of the 
United States District Court, Central District of California, and 
served four years until the receivership was concluded. Mr. 
Raydon holds B.A. and M.A. degrees in Geological Sciences from 
the University of California, Berkeley, and the J.D. degree from 
the University of Southern California, School of Law. He is a 
member of the American Association of Petroleum Geologists and of 
the California State Bar. Mr. Raydon is the husband of Alyda L. 
Raydon and the father of Eric J. Raydon



<PAGE>
	Alyda L. Raydon is Secretary/Treasurer and has been employed 
in such position since October, 1986. She has completed college 
courses in financial and investment management, accounting, 
computer science, and office procedures. Alyda L. Raydon is the 
wife of Gerald T. Raydon and the mother of Eric J. Raydon.

	William J. Corcoran was employed by an investment management 
firm representing the W. Averell Harriman family from 1963 until 
his retirement in 1995. He served as Secretary-Treasurer of the 
Mary A. H. Rumsey Foundation, the Gladys and Roland Harriman 
Foundation, and the W. Averell Harriman and Pamela C. Harriman 
Foundation. Mr. Corcoran graduated from Fordham University with 
B.A. and M.A. degrees in accounting.

	Michael F. Moran was employed in various capacities by a 
firm which made investments for members of the Harriman family 
from 1980 to 1995. He was the Treasurer of Middleburg Management 
Corporation and also served as Director and Chief Financial 
Officer of several Harriman family firms. He graduated from St. 
Peters College with a degree in accounting. Mr. Moran is 
currently employed in a financial capacity by affiliates of Carl 
Linder.

	Charles F. Peters has seventeen years of experience in oil 
and gas field operations. Mr. Peters has operated oil and gas 
wells and production facilities in California, including fourteen 
years experience in operations at the East Los Angeles-Bandini 
properties. Mr. Peters became manager of the properties in 1991.

	Eric J. Raydon joined the Company in June, 1995. He has over 
four years of experience in finance, real estate development, 
accounting, and management. Mr. Raydon received his Bachelor of 
Science degree in Business Administration/Real Property 
Development and Management from the University of Southern 
California in May, 1991. Eric J. Raydon is the son of Gerald and 
Alyda Raydon. 

ITEM 6.  EXECUTIVE COMPENSATION.

Director Compensation

	Directors currently receive an annual issuance of 1000 
shares of common stock as compensation. Directors do not receive 
reimbursement for their out of pocket costs in attending board 
meetings.

Executive Compensation

	No officer of the Company received compensation, including 
salary and bonus, in excess of $100,000 during any of the three 
preceding years. Gerald T. Raydon received no salary or bonus 


<PAGE>
during any such years. The Board has authorized compensation to 
Mr. Raydon in the amount of $110,000 per year commencing January 
1, 1996.

Benefit Plans and Employment Agreements

	The Company has no benefit plans and no employment 
agreements, other than at will agreements, with any of its 
employees. In 1996, the Board authorized the Company to enter 
into employment contracts for periods of five years with each of 
Mr. Gerald T. Raydon, Mrs. Alyda Raydon and Mr. Eric J. Raydon. 
Such agreements when executed will provide for annual 
compensation of $110,000, $45,000 and $40,000, respectively, all 
subject to escalation on an annual basis as approved by the 
Board. The agreements will not contain provisions restricting a 
change of control in the Company. It is expected that formal 
contracts will be executed sometime during May, 1996. 	

ITEM 7.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

	At the time the Company acquired its interests in the East 
Los Angeles-Bandini and Oxnard properties, Mr. Gerald T. Raydon, 
president and major shareholder of the Company, acquired 25% of 
the joint interests in such properties. Such joint interests were 
acquired through  Joint Venture Agreements pursuant to which the 
Company paid costs of operations and Mr. Raydon supplied the 
investment capital. Effective as of April 1, 1994, GEO acquired 
20% of the 25% interest of Gerald T. Raydon in the Company's 
Oxnard properties and all of the 25% interest of Mr. Raydon in 
the Company's East Los Angeles-Bandini properties for shares of 
common stock valued at $103,421 which was the approximate cost of 
the properties to Mr. Raydon.

	Capitan Resources, Inc. owns an undivided 25% interest in 
the waste disposal facilities owned and operated by GEO at GEO's 
Orcutt and Oxnard properties. See "Properties - Environmental 
Services." Gerald T. Raydon and his family own all of the stock 
of Capitan Resources, Inc.. Relations between the Company and 
Capitan Resources are governed by an agreement which provides for 
a proportionate sharing of costs and revenues.

	Capitan Resources, Inc. is the purchaser of natural gas from 
the Company's Bandini-East Los Angeles properties. Capitan 
purchases the natural gas under a contract dated June 30, 1991, 
which provides for a payment to Capitan of 25% of gross sales in 
exchange for advancing capital and other costs of gas processing 
and transportation. Capitan then resells the natural gas to other 
purchasers. To date, resale transactions have not resulted in 
Capitan's recovery of its investment; however, it is expected 
that ultimately Capitan will achieve a significant profit on its 
investment.


<PAGE>
	From time to time there are outstanding balances and credits 
between the Company and Capitan pursuant to the agreements above 
mentioned. At December 31, 1995 GEO had a receivable of $155,686 
due from Capitan. Similar credits and balances were outstanding 
from time to time with respect to the Bandini-East Los Angeles 
properties and Vaca properties; during the two years ended 
December 31, 1995, the largest balance receivable from Mr. Raydon 
was $31,516 and at such date the receivable balance was 0.

	The Harriman affiliated group currently owns approximately 
11% of the outstanding common stock of GEO. In 1992, members of 
the group provided collateral to a bank for a loan to GEO in the 
principal amount of $1,200,000 (now $1,460,000). The group 
received 273,669 shares of common stock as partial consideration 
for providing such collateral. Such loan remains unpaid as of the 
date hereof. In 1995, members of such group brought suit against 
the bank that made the loan to the Company, claiming, among other 
things, that the agent of the Harriman group that executed the 
collateral pledge agreement was not authorized so to do. The loan 
matured on April 15, 1996, was extended to June 15, 1996,  and 
the bank, the pledgors, and the Company are negotiating for a 
one-year extension. Interest is being paid on a current basis by 
the Company. See "Litigation."

	In 1987 Gerald T. Raydon and Alyda L. Raydon conveyed to the 
Company their interests in various properties now held by the 
Company for an aggregate consideration of 2,125,587 shares of 
common stock.

	In 1988, the Company acquired certain minor properties and 
other assets from the Harriman group in exchange for 267,803 
shares of common stock.

	In 1987, the Company acquired certain interests in oil and 
gas properties from Mr. and Mrs. Raydon in exchange for 833,400 
shares of the Company's common stock valued at $718,400, which 
was the approximate cost of the properties to the principal 
officer/shareholder.

	On February 1, 1996 the Company issued in exchange for cash,  
promissory notes to relatives of Gerald T. Raydon totaling 
$57,813. On September 1, 1995, 30 shares of preferred stock were 
issued in exchange for a $30,000 portion of such promissory 
notes.

	At September 30, 1995, relatives of Gerald T. Raydon owed 
the Company $6,471 relating to net revenue interests in the 
Company's Vaca property. Such relatives acquired their interest 
in 1992 for a consideration of $3,500 which was the same price 
for which the interest was offered to third persons. The debt 
bears no interest.


<PAGE>
	Drake Capital Securities, Inc., the shareholders of which 
were shareholders of DIC is the Company's investment banker. 
Drake Capital Securities, Inc. entered into an agreement with the 
Company dated December 20, 1995, by which Drake Capital 
Securities, Inc. agreed on a best efforts basis to manage a 
private placement of up to 2,500,000 shares of the common shares 
of the Company for an offering price of $2.50 per share. Drake 
Capital Securities, Inc. will be compensated by the Company with 
commissions of 7.5 - 10%. In addition, Drake Capital Securities, 
Inc. has acted as a financial advisor to the Company in the past.

ITEM 8.  DESCRIPTION OF SECURITIES.

The following is qualified by reference to the Company's Articles 
of Incorporation and Bylaws, copies of which have been filed as 
exhibits to this registration statement.

Description of the Common Equity.

	The Company's Articles authorize the issuance of 5 million 
shares of Common equity, of which 1.755,700 had been issued at 
December 31, 1995 Subsequent to such date, the Articles of 
Incorporation were amended to provide for an authorized capital 
of fifty million shares of common stock and, in connection with 
the acquisition of DIC, the outstanding shares, including those 
issued in connection with the acquisition, were split into 2.5505 
shares, resulting in 4,975,460 shares of common stock being 
outstanding at April 30, 1996. See "Recent Sales of Unregistered 
Securities." Holders of the Common equity are entitled to 
dividends when and as declared by the Board of Directors from 
funds legally available therefor and upon liquidation are 
entitled to share ratably in any distribution to stockholders. 
All holders of Common equity are entitled to one vote per share 
on any matter coming before the stockholders for a vote. 
Shareholders are entitled to cumulate their votes in the election 
of directors. Thus, each shareholder is given a number of votes 
equal to the number of shares held multiplied by the number of 
directors to be elected, and the shareholder is entitled to 
apportion such votes among the nominees as the shareholder 
selects.

	All issued and outstanding shares of the Common equity are 
fully paid and non-assessable.  Shareholders do not have 
preemptive rights.

Description of the Preferred Stock

	The Board of Directors is empowered, by the Articles as 
amended on August 23, 1994 to issue 100,000 shares of Preferred 
Stock and to divide the same into series, fix the number of 
shares constituting each series, and to fix or alter the voting 
rights, dividend rights, dividend rates, conversion rights, 
rights and term or redemption, rights upon dissolution or 
<PAGE>
liquidation and other special rights on any unissued series of 
Preferred Stock.

	During 1995, the Board authorized the creation of a $1,000 
preferred stock and pursuant to that authorization the Company 
issued a total of 505.15 shares in exchange for $505,150. The 
series of preferred stock issued, carries an annual dividend of 
30%, is callable by the Company at par at any time on notice to 
the holder. If the Company has not called the preferred stock for 
redeemption by January 1, 1997, the holder may require the 
Company to redeem the preferred stock. The preferred stock is 
convertible into common stock, at the option of the holder, at a 
price equal to 80% of the price at which the common stock may be 
sold in an initital public offering of the common stock of the 
Company.

PART II

ITEM 1.  MARKET PRICE, DIVIDENDS AND OTHER SHAREHOLDER MATTERS.

Market Information.

Lack of Public Market

	There has been no market for the shares of the Company. It 
is expected that as a result of the acquisition of DIC a market 
may develop, but the nature and extent thereof is speculative. 
See "Business - Acquisition of DIC."

Shares issued

	At April 30, 1996, the Company's Articles of Incorporation 
authorized the issuance of fifty million common shares, of which 
4,975,460 were issued and outstanding. As of such date, there 
were no options or warrants convertible into common equity 
outstanding. However, as of such date the Company had outstanding 
a class of Preferred Stock which is under certain conditions 
convertible into common shares; at such date 505.15 shares of 
such preferred stock had been issued. Such preferred stock is 
convertible into common stock at a price equal to eighty percent 
of the price at which a share of common stock is sold to the 
public in the Company's initial public offering. See "Description 
of the Preferred Shares."
Shares Available for Resale

	At April 30, 1996, had the Company been subject to the 
reporting requirements of the Securities and Exchange Act, 
approximately 4,467,914 shares of the common equity of the 
Company would have been eligible for resale under Rule 144 under 
the Securities Act of 1933, of which approximately 4,393,661 
shares were held by affiliates of the Company and constituted 
"restricted" shares. In addition, shares issued in connection 
with the acquisition of DIC (See "Business - Acquisition of DIC") 
<PAGE>
were issued pursuant to an exemption from the registration and 
prospectus delivery requirements of the Securities Act pursuant 
to section 3(a)10) thereof and are believed to be freely 
transferable. In such transaction, 497,546 shares were issued. To 
the knowledge of the Company, none of the issuees constitutes an 
"affiliate" of the Company, nor does any such issuee hold more 
than five percent of the common equity of the Company.
	
	 The remaining 4,477,914 shares of common stock held by 
existing stockholders (the "Restricted Shares") were issued and 
sold by the Company in reliance on exemptions from the 
registration requirements of the Securities Act. These shares may 
be sold in the public market only if registered or pursuant to an 
exemption from registration such as Rules 144, or 144(k) under 
the Securities Act, which are summarized below.

	Approximately 207,000 of these Restricted Shares are 
eligible for sale in the public market upon  compliance with Rule 
144(k).

	In general, under Rule 144 as currently in effect, an 
affiliate of the Company, or person (or persons whose shares are 
aggregated) who has beneficially owned Restricted Shares for at 
least two years, will be entitled to sell in any three-month 
period a number of shares that does not exceed the greater of (i) 
1% of the then outstanding shares of the Company's common stock 
(approximately 49,754 shares)  (ii) the average weekly trading 
volume of the Company's Common Stock during the four calendar 
weeks immediately preceding the date on which notice of the sale 
is filed with the Securities and Exchange Commission. Sales 
pursuant to Rule 144 are subject to certain requirements relating 
to manner of sale, notice and availability of current public 
information about the Company. A person (or person whose shares 
are aggregated) who is not deemed to have been an Affiliate of 
the Company at any time during the 90 days immediately preceding 
the sale and who has beneficially owned Restricted Shares for at 
least three years is entitled to sell such shares pursuant to 
Rule 144(k) without regard to the limitations described above.

	None of the shares otherwise eligible for resale under Rule 
144, will be so eligible until the Company has been subject to 
the reporting requirements of the Securities and Exchange Act for 
a period of 90 days. It is expected that such 90 day period will 
expire on or about October 1, 1996.

Possible Sale of Shares by the Company and Registration Rights

	The Company has no agreements by which it is obligated to 
register any shares of common equity. However, the Company plans 
to privately offer shares of its common stock in the near future 
and is considering the issuance of common equity in a transaction 
registered under the Securities Act, but has not formulated 
definitive plans for the latter. The Company is seeking to 
<PAGE>
implement the first alternative by a placement of up to 2,500,000 
shares of its common stock privately through the efforts of Drake 
Capital Securities, Inc. See "Certain Relationships and Related 
Transactions." If the Company privately places any of its common 
shares,  it is anticipated that the purchasers thereof will be 
accorded rights to require the Company to register the shares. In 
addition, if the Company conducts an initial public offering of 
its shares, it is probable that the existing holders of the 
Preferred Stock will be accorded the right to have their shares 
registered as part of the offering. The Company is also 
considering the issuance of common equity in a transaction 
registered under the Securities Act, but has not formulated 
definitive plans therefor.

Holders of Common Equity

	At April 30, 1996, there were approximately 73 holders of 
record known to the Company of the common equity of the Company.

Dividends

	The Company has never paid dividends on its common equity 
and has no plans to do so in the foreseeable future. Payment of 
dividends is presently restricted by the Company's bank loan 
agreement, which restricts such payments, and by the General 
Corporation Law of the State of California, which renders 
impermissible the payment of dividends under the present 
financial condition of the Company.

ITEM 2.  LEGAL PROCEEDINGS

	At March 31, 1996, the Company was a defendant to several 
lawsuits in which the plaintiff claimed that the Company had 
failed to pay for work or materials, and the Company disputed the 
values of the services or materials. The aggregate amount claimed 
by all plaintiffs is approximately $39,000. The Company believes 
that all of such suits will be settled for less than the amount 
claimed and that none is material to the Company or its 
properties. 

	In December 1995, the Company filed a law suit in the 
Superior Court for the County of Los Angeles, California, styled 
Geo Petroleum, Inc. v. Hydro-Test, Inc. in the amount of $63,000 
against a contractor for lost revenue and damages incurred while 
performing services on one of the Company's oil and gas 
properties. 

	In August 1995, various persons affiliated with the W.A. 
Harriman interests commenced a suit, to which Geo is not a party, 
in the Superior Court for the County of  Los Angeles, California, 
styled Edward Northrop et. al. v. First Los Angeles Bank et al 
(No.SC 037968). Prior to such time, the plaintiffs had provided 
collateral which was used to secure a loan from the Bank to Geo. 
<PAGE>
In the suit, the plaintiffs claim, inter alia, that the Bank or 
one of its officials converted certain dividends that had accrued 
on the collateral. The plaintiffs assert that had they known of 
the conversion, they would not have consented to a renewal and 
recollateralization of the bank loan. Geo is not a party to the 
litigation, but should the plaintiffs be successful in the 
litigation, they might receive back the collateral which secures 
repayment of Geo's loan from the Bank. Geo is nevertheless liable 
to repay the bank loan, which has an outstanding balance of 
approximately $1.46 million. See"Certain Relationships and 
Related Transactions." The litigation appears to be quiescent.

ITEM 3. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS.

	The Company changed its independent accountants as of the 
end of its 1994 year. Deloitte & Touche LLP had audited the 
financial statements of Geo for the year ended December 31, 1994. 
There were no disagreements with Deloitte & Touche LLP respecting 
accounting or auditing matters.  Effective January 1, 1996, Geo 
as a matter of business judgment engaged the services of Ernst & 
Young LLP for Geo's 1995 audit.

	Geo has provided a copy of this disclosure to its present 
and its former accountants and has requested both to review such 
disclosure.  A letter confirming the foregoing from Deloitte & 
Touche LLP has been filed as an exhibit to this registration 
statement.  Geo did not discuss the application of accounting 
principles to any specific transaction or the type of audit 
opinion that might be rendered, prior to engaging its new 
accounting firm. 

ITEM 4.  RECENT SALES OF UNREGISTERED SECURITIES.

	On April 9, 1996, pursuant to an order qualifying the 
securities issued by the Department of Corporations of the State 
of California after a hearing on the fairness thereof, the 
Company issued an aggregate of 497,546 common shares in the 
acquisition by way of merger, of Drake Investment Corporation, an 
inactive California corporation. Such issuance was exempt by 
reason of section 3(a)(10) of the Securities Act of 1933. The 
number of beneficial issuees was fifty. The issuance was not 
underwritten.

	In April, 1994, the Company issued  476,242 common shares in 
exchange for interests in two oil and gas properties in which the 
Company owned the majority interest. The number of persons to 
whom shares were issued was 6, all of whom had a preexisting 
relationship of long standing with the Company and its principal 
shareholders and one of which such persons was Gerald T. Raydon. 
To the Company's knowledge each of such persons was an 
"accredited investor" as that term is used in Regulation D under 
the Securities Act.  Such issuance was exempt by reason of 
sections 4(2) and 3(a)(11) of the Securities Act of 1933 and Rule 
<PAGE>
506 of Regulation D thereunder. No underwritter was involved in 
these transactions and no compensation was paid to any third 
person by reason of such issuances. No general advertising was 
employed in connnection with the sales. The Company maintains 
stop transfer instructions with respect to the shares so issued.

	During the period September 1, 1994 to October 1, 1995, the 
Company exchanged for cash in the amount of each note, its 
promissory notes due one year or less from the date of issuance, 
with 21 individuals (including revocable trusts controlled by 
three such individuals) in the aggregate amount of $1,156,132, 
bearing interest at a rate of ten percent per annum, plus a 
payment out of production from certain of the wells of the 
Company equal to an additional twenty percent per annum. During 
1995, the maturity date of each of the notes due in 1995 was 
extended to a date in 1996.  All of the persons to whom such 
notes were issued had a preexisting relationship of long standing 
with the Company and its principal shareholders and such issues 
included two relatives of the principal shareholders. To the 
Company's knowledge each of such persons was an "accredited 
investor" as that term is used in Regulation D under the 
Securities Act.  Such issuance was exempt by reason of sections 
4(2) and 3(a)(11) of the Securities Act of 1933 and Rule 506 of 
Regulation D thereunder. No underwritter was involved in these 
transactions and no compensation was paid to any third person by 
reason of such issuances. No general advertising was employed in 
connnection with the issuances.

	In 1992, the Company issued its promissory note in the 
principal amount of $1.3 million (now $1.46 million) to First Los 
Angeles Bank, a California Banking institution, in exchange for a 
loan of such amount bearing interest at a rate of prime plus two 
percentage points. The loan was due one year from the date of 
issuance and was secured by publicly traded stock, certificates 
for which were provided by five individuals affiliated with the 
W. A. Harriman interests. See "Security Ownership of Certain 
Beneficial Owners and Management." The loan has been renewed 
annually, until April 15, 1996 and is presently due. The issuance 
of the note and each renewal was exempt under section 4(2) of the 
Securities Act. In connection with the initial bank loan, the 
Company issued 273,722 shares of it common stock (giving effect 
to the stock split occuring in January 1996) to the persons 
providing such collateral. The issuance of the stock was exempt 
under section 4(2) of the Securities Act of 1933 and Rule 506 of 
Regulation D thereunder. No underwritter was involved in these 
transactions and not compensation was paid to any third person by 
reason of the issuance of the stock. No general advertising was 
employed in connection with the issuances.

	At various times during 1995, Geo issued shares of its 
Preferred Stock, $1,000 par value, aggregating a total of 530.15 
shares. Such shares were issued to a total of seventeen issues 
(two of whom are related by blood to the chief executive 
<PAGE>
officer). Sixteen of the issuances (to fourteen persons) were in 
exchange for the surrender of promissory notes theretofore issued 
by the Company (see description above), four were issued in 
exchange for cash and one was issued in exchange for services 
performed by a holder of the Company's notes in exchange for 
services rendered in assisting the Company in exchanging 
preferred stock for such notes. To the Company's knowledge each 
of such persons was an "accredited investor" as that term is used 
in Regulation D under the Securities Act.  Such issuance was 
exempt by reason of sections 4(2) and 3(a)(11) of the Securities 
Act of 1933 and Rule 506 of Regulation D thereunder. No 
underwritter was involved in these transactions and no 
compensation was paid to any third person, save as indicated 
above and then in an amount of 2.4 shares of preferred stock, by 
reason of such issuances. No general advertising was employed in 
connnection with the issuances.

ITEM 5. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

Certain Indemnification Rights

		As permitted by California law, the bylaws of the 
Company provide broad rights of indemnification to the officers 
and directors of the Company.The Articles of Incorporation  of 
the Company provide, in part, that:

(a) The liability of directors of the corporation for monetary 
damages shall be eliminated to the fullest extent permissible 
under California law.

(b) The corporation is authorized to provide indemnification of 
agents, as defined in Section 317 of the California Corporations 
Code, through by-law provisions, agreements with agents, vote of 
shareholders or disinterested directors, or otherwise, which 
indemnification may be in excess of the indemnification otherwise 
permitted by Section 317 of the California Corporations Code with 
respect to actions for breaches of duty to the corporation and 
its shareholders. 

(c) Any amendment, repeal, or modification of any provision of 
this Article V shall not adversely affect any right or protection 
of an agent of this corporation existing at the time of such 
amendment, repeal or modification..

In the view of the Securities and Exchange Commission, the 
breadth of such indemnification provisions may be such as to be 
violative of public policy as adumbrated by the federal security 
laws.





<PAGE>
Geo Petroleum, Inc.

Index to Financial Statements






Report of Ernst & Young LLP, Independent Auditors     F-2

Report of Deloitte & Touche LLP, Independent 
Auditors                                              F-3

Balance Sheets at December 31, 1995 and 1994          F-4

Statements of Operations for the years ended 
December 31, 1995 and 1994                            F-6

Statements of Stockholders' Equity for the 
years ended December 31, 1995 and 1994                F-7

Statements of Cash Flows for the years 
ended December 31, 1995 and 1994                      F-8

Notes to Financial Statements                         F-10



























<PAGE>
Report of Independent Auditors

Stockholders and Board of Directors
Geo Petroleum, Inc.

We have audited the accompanying balance sheet of Geo Petroleum, 
Inc. as of December 31, 1995, and the related statements of 
operations, stockholders' equity, and cash flows for the year 
then ended. These financial statements are the responsibility of 
the Company's management. Our responsibility is to express an 
opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted 
auditing standards. Those standards require that we plan and 
perform the audit to obtain reasonable assurance about whether 
the financial statements are free of material misstatement. An 
audit includes examining, on a test basis, evidence supporting 
the amounts and disclosures in the financial statements. An audit 
also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating 
the overall financial statement presentation. We believe that our 
audit provides a reasonable basis for our opinion.

In our opinion, the 1995 financial statements referred to above 
present fairly, in all material respects, the financial position 
of Geo Petroleum, Inc. at December 31, 1995, and the results of 
its operations and its cash flows for the year then ended in 
conformity with generally accepted accounting principles.

The accompanying financial statements have been prepared assuming 
that the Company will continue as a going concern. As discussed 
in Note 1 to the financial statements, the Company had incurred 
recurring losses from operations through December 31, 1994, and 
had an accumulated deficit and negative working capital at 
December 31, 1995. In addition, the Company has defaulted on a 
loan agreement with a bank and has not complied with certain 
related covenants. These conditions raise substantial doubt about 
its ability to continue as a going concern. Management's plans 
concerning these matters are also described in Note 1. The 
financial statements do not include any adjustments that might 
result from the outcome of this uncertainty.

/S/ Ernst & Young LLP
Los Angeles, California
April 30, 1996








<PAGE>
June 20, 1996


INDEPENDENT AUDITORS' REPORT

Board of Directors and Stockholders
GEO Petroleum, Inc.
Torrance, California


We have audited the accompanying balance sheet of GEO Petroleum, 
Inc. ("the Company") as of December 31, 1994, and the related 
statements of operations, stockholders' equity, and cash flows 
for the year then ended.  These financial statements are the 
responsibility of the Company's management.  Our responsibility 
is to express an opinion on these financial statements based on 
our audit.

We conducted our audit in accordance with generally accepted 
auditing standards.  Those standards require that we plan and 
perform the audit to obtain reasonable assurance about whether 
the financial statements are free of material misstatement.  An 
audit includes examining, on a test basis, evidence supporting 
the amounts and disclosures in the financial statements.  An 
audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating 
the overall financial statement presentation.  We believe that 
our audit provides a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all 
material respects, the financial position of the Company as of 
December 31, 1994, and the results of its operations and its cash 
flows for the year then ended in conformity with generally 
accepted accounting principles.

The accompanying financial statements have been prepared assuming 
that the Company will continue as a going concern.  As discussed 
in Note 1 to the financial statements, the Company has incurred 
recurring losses from operations and had an accumulated deficit 
and negative working capital at December 31, 1994.  These 
conditions raise substantial doubt about its ability to continue 
as a going concern.  

Management's plans concerning these matters are also 
described in Note 1.  The financial statements do not include any 
adjustments that might result from the outcome of this 
uncertainty.

Deloitte & Touche LLP

Los Angeles, California
June 28, 1995, except for Notes 2 and 8
     for which the date is November 29, 1995
<PAGE>
<TABLE>
<CAPTION>
                        Geo Petroleum, Inc.
                          Balance Sheets

                                        DECEMBER 31
                                     1995          1994
                                     ------------------
<S>                                  <C>            <C>
ASSETS		
Current assets:		
  Cash and cash equivalents 
  (NOTE 1)<F1>                       $  100,565     $  139,874
  Accounts receivable:		
   Accrued oil and gas revenues 
    (net of allowances for 
    doubtful accounts of 
    $17,775 in 1995 and 
    $6,430 in 1994)                     161,308        121,194
   Joint interest and 
    other (NOTE 3)<F3>                  200,026        132,514
  Prepaid expenses and other             52,413          5,794
                                     --------------------------
Total current assets	               514,312        399,376
		
		
		
Property and equipment 
(NOTES 1 AND 3)<F1><F3>:	
Oil and gas properties                4,698,877      4,262,003
Office furniture and equipment           65,948         51,271
                                     --------------------------
                                      4,764,825      4,313,274
Accumulated depletion and 
depreciation                         (1,037,404)      (840,920)
                                     --------------------------
                                      3,727,421      3,472,354
Deferred charge, net (NOTE 1)<F1>          -            45,000
                                      -------------------------
Total assets                         $4,241,733     $3,916,730
                                     ==========================
<FN>
<F1>
1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION

Geo Petroleum, Inc. (the Company) is a private oil and gas 
production company that was founded in 1986 in the state of 
California. The Company engages in the development, production 
and management of oil and gas properties located in California.


<PAGE>
On April 9, 1996, the Company's Board of Directors approved the 
proposed merger with Drake Investment Corp. (Drake). The terms 
and conditions of the merger are further described in Note 8.

BASIS OF PRESENTATION

The accompanying financial statements have been prepared on a 
going concern basis, which contemplates the realization of assets 
and the satisfaction of liabilities in the normal course of 
business. As shown in the financial statements, as of 
December 31, 1995, the Company's accumulated deficit totaled 
$1,238,791, and current liabilities exceeded current assets by 
$2,303,360. These factors, among others, may indicate that the 
Company will be unable to continue as a going concern for a 
reasonable period of time.

The Company's continuation as a going concern is dependent upon 
its ability to generate sufficient cash flow to meet its current 
obligations on a timely basis, to obtain additional financing, 
and ultimately to obtain successful operations. Management is 
continuing its efforts to obtain additional funds so that the 
Company can meet its obligations and sustain operations. These 
potential alternatives include, among other things, a private and 
public placement of debt or equity, extending or refinancing the 
bank loan using oil and gas properties as collateral, sale of oil 
and gas properties and obtaining an advance on future production 
from an end user. As a first step in a potential public or 
private offering, the Company has signed an agreement to merge 
with Drake (see Note 8). There can be no assurance that any of 
these potential alternatives will materialize. The financial 
statements do not include any adjustments that might result from 
the outcome of this uncertainty.

CASH AND CASH EQUIVALENTS

Cash equivalents include certificates of deposit with original 
maturity dates of less than three months. The Company maintains a 
$100,000 certificate of deposit for state of California 
authorization purposes to perform additional oil and gas well 
recompletions. These funds are subject to certain withdrawal 
restrictions until completion of the work.

DEFERRED CHARGE

The deferred charge consists of unamortized loan costs, which 
were amortized over five years through September 1995 (see 
Note 2). Amortization expense was $45,000 in 1995 and $60,000 in 
1994.





<PAGE>
INVESTMENT IN PARTNERSHIP

Included in oil and gas properties is an investment in a general 
partnership that was created in 1991 to produce oil at a well 
located on one of the Company's oil and gas properties. The 
Company is the managing partner in this general partnership, and 
this investment is accounted for under the pro rata consolidation 
method.

PROPERTY AND EQUIPMENT

The Company follows the full cost method of accounting for oil 
and gas properties. Accordingly, all costs associated with the 
acquisition, exploration and development of oil and gas reserves 
are capitalized as incurred. The costs of oil and gas properties 
are accumulated in a cost center and are subject to a cost center 
ceiling which such costs do not exceed.

All capitalized costs of oil and gas properties, including the 
estimated future costs to develop proved reserves, are depleted 
over the estimated useful lives of the properties by application 
of the unit-of-production method using only proved oil and gas 
reserves, excluding future estimated costs and related proved 
undeveloped oil reserves at the Vaca Oil Sands property, which 
relate to a major development project involving an enhanced 
recovery process. The evaluations of the oil and gas reserves 
were prepared by Sherwin D. Yoelin, a petroleum engineer. 
Depletion expense recorded for the years ended December 31, 1995 
and 1994 was $196,484 and $218,723, respectively.

Substantially all additions to oil and gas properties in 1995 and 
1994 relate to recompletions of existing producing or previously 
producing wells. 

Depreciation of office equipment and furniture is computed using 
the straight-line method, with depreciation rates based upon 
their estimated useful lives, which range between five and seven 
years. Depreciation expense was $5,198 and $3,730 for the years 
ended December 31, 1995 and 1994, respectively.

REVENUE

Revenue is recorded net of royalties and certain other costs that 
the Company incurs to bring the oil and gas into salable 
condition.

The Company had one significant customer in 1995 and 1994 which 
comprised approximately 53% and 33% of gross oil and gas sales, 
respectively.

Included in other revenues for 1995 is $250,000 received from the 
settlement of a lawsuit against a contractor for damages incurred 

<PAGE>
while performing services on one of the Company's oil and gas 
properties.

EARNINGS PER COMMON SHARE

Net income (loss) per common share is based upon average 
outstanding common shares, adjusted for the stock split described 
in Note 8, during each year (4,383,183 shares in 1995 and 
3,676,025 shares  in 1994). Such calculations do not assume any 
conversion of the redeemable convertible preferred stock into 
common stock because determination of the conversion price is 
subject to future events.

USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS

The preparation of financial statements in conformity with 
generally accepted accounting principles requires management to 
make estimates and assumptions that affect the reported amounts 
of assets and liabilities and disclosures of contingent assets 
and liabilities at the date of the financial statements and the 
reported amounts of revenues and expenses during the reporting 
period. Actual results could differ from those estimates.

RECLASSIFICATIONS

Certain prior year amounts in the financial statements have been 
reclassified to conform to current year presentation.

<F3>
3. RELATED PARTY TRANSACTIONS

The Company has entered into agreements with another entity to 
sell gas and offer water disposal services at certain locations. 
The principal officer/shareholder of the Company is also the 
principal officer/shareholder of the other entity. Total revenue 
to the Company from these agreements was $257,024 and $174,294 in 
1995 and 1994, respectively. At December 31, 1995 and 1994, the 
Company had a net receivable balance of $155,686 and $81,312, 
respectively, from the other entity.

The Company's principal officer/shareholder previously held a net 
profit interest of 25% in the East Los Angeles and Vaca Tar Sands 
oil and gas properties. In 1994, the Company acquired the 25% net 
profit interest in the East Los Angeles property and 20% of the 
net profit interest in the Vaca Tar Sands property from the 
principal officer/shareholder. In exchange for these interests, 
the Company issued 450,129 shares of common stock valued at 
$103,421, which was the approximate cost of the properties to the 
principal officer/shareholder. At the date of the acquisition in 
1994, the principal officer/shareholder owed the Company $31,516, 
which amount was forgiven as part of the purchase consideration.


<PAGE>
In 1987, the Company acquired certain interests in oil and gas 
properties from its principal officer/shareholder in exchange for 
833,400 shares of the Company's common stock valued at $781,400, 
which was the approximate cost of the properties to the principal 
officer/shareholder.

At December 31, 1995 and 1994, the Company had notes payable to 
relatives of the principal officer/shareholder totaling $53,563 
and $86,819, respectively.

At December 31, 1994, relatives of the principal 
officer/shareholder owed the Company $6,471 relating to the net 
revenue interests in certain oil and gas properties. No such 
amounts were owed at December 31, 1995.

In December 1995, notes payable by the Company to a relative of 
the principal officer/shareholder totaling $30,000 were converted 
into 30.0 shares of the Company's redeemable convertible 
preferred stock aggregating $30,000 (see Note 4).

The principal officer/shareholder of the Company has not taken a 
salary since inception of the Company.
</FN>
</TABLE>

<TABLE>
<CAPTION>
	                                      DECEMBER 31
                                        1995           1994
                                     -------------------------
<S>                                  <C>            <C>
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:	
Accounts payable:		
Accrued royalties                    $  438,507     $  289,076
Trade and other (NOTE 3)<F3>            283,161        510,512
Bank overdraft                             -            26,002
Dividends payable                        20,120           -
Accrued expenses                        107,821         78,697
Current portion of notes 
  payable (NOTE 2)<F2>                1,968,063      1,636,000
                                     --------------------------
Total current liabilities             2,817,672      2,540,287
		
Notes payable (NOTE 2)<F2>                 -           600,813
		
Redeemable convertible preferred 
 stock, $1,000 par value; 
 authorized 100,000 shares; issued 
 and outstanding 505.15 shares at
 December 31, 1995 (NOTE 4)<F4>         505,150           -


<PAGE>		
Stockholders' equity (NOTES 2, 3 
 AND 5)<F2><F3><F5>
  Common stock, no par value; 
   authorized 5,000,000 shares; 
   issued and outstanding 1,755,700 
   and 1,681,417 shares at 
   December 31, 1995 and 1994, 
   respectively                       2,157,702      2,147,702
  Accumulated deficit                (1,238,791)    (1,372,072)
                                     --------------------------
Total stockholders' equity              918,911        775,630
                                     --------------------------
Total liabilities and 
 stockholders' equity                $4,241,733     $3,916,730
                                     ==========================

SEE ACCOMPANYING NOTES.
<FN>
<F2>
2. NOTES PAYABLE

Notes payable consisted of the following:

                                          DECEMBER 31
                                        1995        1994
                                     ----------------------

Note payable to bank                 $1,460,000     $1,460,000
Notes payable to investors              508,063        776,813
                                    --------------------------
                                      1,968,063      2,236,813
Less current portion                  1,968,063      1,636,000
                                    --------------------------
Total long-term debt                 $     -        $  600,813
                                    ==========================

The Company has issued notes payable to various investors bearing 
an interest rate of 10% and a guaranteed oil and gas production 
payment equal to 20% of the outstanding principal amount per 
annum. The holders of the notes have extended the maturities of 
the notes to various dates in 1996, and all of the notes are 
secured by interests in the Company's oil and gas properties. 

The note payable to bank bears interest at prime plus 2.0%. At 
December 31, 1995 and 1994, the prime rate was 8.5%. Interest 
payments are due monthly, and the outstanding principal amount 
and all unpaid interest was due on October 15, 1995. In October 
1995, the bank extended the maturity date of the note payable to 
April 15, 1996, which was also not paid and is currently 
delinquent. The Company was not in compliance with certain loan 
covenants at and subsequent to December 31, 1995, including 
restrictions on incurring additional debt and failure to make 
certain payments to outside vendors on a timely basis. While the 
<PAGE>
bank has not taken any action regarding such noncompliance, the 
covenants have not been waived through the extended maturity 
date. As a result, the note is classified as current at 
December 31, 1995. The Company is engaged in discussions with the 
bank to further extend the maturity of the note.

In 1990, the Company issued 107,300 shares of common stock, an 
option to purchase 70,833 additional shares of common stock at $6 
per share and a recorded deed of trust on 20% of the Company's 
interest in its Vaca Tar Sands property to certain parties in 
exchange for those parties providing the collateral, 35,000 
shares of Union Pacific Corp. common stock, for the Company's 
note payable to a bank. The consideration issued was valued at 
$300,000, its estimated fair market value, and was amortized as 
additional loan costs over five years. The 35,000 shares of Union 
Pacific Corp. common stock is held in a trust and had an 
approximate value of $2,310,000 at December 31, 1995. In the 
event of default on the bank note payable, the parties providing 
the collateral may take steps to recover from the Company the 
value of any collateral taken by the bank. The collateral 
agreements and the stock purchase option expired on September 11, 
1995. In connection with the extension of the maturity date of 
the bank note payable, the collateral agreement was extended to 
April 15, 1996. No additional consideration was given for this 
extension.

<F3>
3. RELATED PARTY TRANSACTIONS

The Company has entered into agreements with another entity to 
sell gas and offer water disposal services at certain locations. 
The principal officer/shareholder of the Company is also the 
principal officer/shareholder of the other entity. Total revenue 
to the Company from these agreements was $257,024 and $174,294 in 
1995 and 1994, respectively. At December 31, 1995 and 1994, the 
Company had a net receivable balance of $155,686 and $81,312, 
respectively, from the other entity.

The Company's principal officer/shareholder previously held a net 
profit interest of 25% in the East Los Angeles and Vaca Tar Sands 
oil and gas properties. In 1994, the Company acquired the 25% net 
profit interest in the East Los Angeles property and 20% of the 
net profit interest in the Vaca Tar Sands property from the 
principal officer/shareholder. In exchange for these interests, 
the Company issued 450,129 shares of common stock valued at 
$103,421, which was the approximate cost of the properties to the 
principal officer/shareholder. At the date of the acquisition in 
1994, the principal officer/shareholder owed the Company $31,516, 
which amount was forgiven as part of the purchase consideration.

In 1987, the Company acquired certain interests in oil and gas 
properties from its principal officer/shareholder in exchange for 
833,400 shares of the Company's common stock valued at $781,400, 
<PAGE>
which was the approximate cost of the properties to the principal 
officer/shareholder.

At December 31, 1995 and 1994, the Company had notes payable to 
relatives of the principal officer/shareholder totaling $53,563 
and $86,819, respectively.

At December 31, 1994, relatives of the principal 
officer/shareholder owed the Company $6,471 relating to the net 
revenue interests in certain oil and gas properties. No such 
amounts were owed at December 31, 1995.

In December 1995, notes payable by the Company to a relative of 
the principal officer/shareholder totaling $30,000 were converted 
into 30.0 shares of the Company's redeemable convertible 
preferred stock aggregating $30,000 (see Note 4).

The principal officer/shareholder of the Company has not taken a 
salary since inception of the Company.

<F4>
4. REDEEMABLE CONVERTIBLE PREFERRED STOCK

During 1994, the Company authorized 100,000 shares of preferred 
stock with a par value of $1,000 per share. At December 31, 1994, 
no shares of preferred stock had been issued.

In December 1995, the Company issued 48.0 shares of its 
redeemable convertible preferred stock to three investors for 
cash totaling $48,000. Additionally, the Company issued 2.4 
shares to an individual as a finders fees payment for services 
performed in 1995.

Also during December 1995, 17 holders of notes payable totaling 
$454,750 converted such notes into 454.75 shares of the Company's 
redeemable convertible preferred stock.

In connection with the issuance of the Company's redeemable 
convertible preferred stock in 1995, fourth quarter dividends 
amounting to $20,120 were declared and are payable as of 
December 31, 1995.

The series of preferred stock issued, carrying an annual dividend 
of 30%, is callable by the Company at par at any time on notice 
to the holder. If the Company has not called the preferred stock 
for redemption by January 1, 1997, the holder may require the 
Company to redeem the preferred stock. The preferred stock is 
convertible into common stock, at the option of the holder, at a 
price equal to 80% of the price at which the common stock may be 
sold in an initial public offering of the common stock of the 
Company.


<PAGE>
<F5>
5. COMMON STOCK

In June 1995, the Company issued 72,730 shares of common stock to 
a consulting company as payment for services that were performed 
in 1994 and 1995. The parties agreed that the stock issued had a 
value of $10,000 and that approximately 80% of the services were 
performed at December 31, 1994. Accordingly, at December 31, 
1994, the Company had a payable balance of $8,000 relating to 
these services.
</FN>
</TABLE>

<TABLE>
<CAPTION>
                         Geo Petroleum, Inc.

                      Statements of Operations

                                       Year ended December 31
                                         1995         1994
                                      --------------------------
<S>                                  <C>            <C>
Revenues (NOTES 1 AND 3)<F1><F3>:
Oil and gas sales                    $1,563,206     $1,053,036
Other revenue                           552,544        137,648
Interest income                           3,102          4,868
                                     --------------------------
                                      2,118,852      1,195,552

Expenses:		
Lease operating expenses                943,283        907,713
Depletion and depreciation              196,484        222,453
Amortization of deferred loan 
 costs (NOTE 1)<F1>                      45,000         60,000
General and administrative              402,978        256,519
Interest expense                        377,706        307,333
                                     --------------------------
Income (loss) before income taxes       153,401       (558,466)
Provision for income taxes 
(NOTE 6)<F6>                               -              -
                                     --------------------------
Net income (loss)                       153,401       (558,466)
Less preferred stock dividends          (20,120)          -
                                     --------------------------
Net income (loss) applicable to 
 common stock                        $  133,281     $ (558,466)
                                     ==========================
		
Net income (loss) per share of 
 common stock                        $     0.03     $    (0.15)
                                     ==========================

<PAGE>
SEE ACCOMPANYING NOTES.
<FN>
<F1>
1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION

Geo Petroleum, Inc. (the Company) is a private oil and gas 
production company that was founded in 1986 in the state of 
California. The Company engages in the development, production 
and management of oil and gas properties located in California.

On April 9, 1996, the Company's Board of Directors approved the 
proposed merger with Drake Investment Corp. (Drake). The terms 
and conditions of the merger are further described in Note 8.

BASIS OF PRESENTATION

The accompanying financial statements have been prepared on a 
going concern basis, which contemplates the realization of assets 
and the satisfaction of liabilities in the normal course of 
business. As shown in the financial statements, as of 
December 31, 1995, the Company's accumulated deficit totaled 
$1,238,791, and current liabilities exceeded current assets by 
$2,303,360. These factors, among others, may indicate that the 
Company will be unable to continue as a going concern for a 
reasonable period of time.

The Company's continuation as a going concern is dependent upon 
its ability to generate sufficient cash flow to meet its current 
obligations on a timely basis, to obtain additional financing, 
and ultimately to obtain successful operations. Management is 
continuing its efforts to obtain additional funds so that the 
Company can meet its obligations and sustain operations. These 
potential alternatives include, among other things, a private and 
public placement of debt or equity, extending or refinancing the 
bank loan using oil and gas properties as collateral, sale of oil 
and gas properties and obtaining an advance on future production 
from an end user. As a first step in a potential public or 
private offering, the Company has signed an agreement to merge 
with Drake (see Note 8). There can be no assurance that any of 
these potential alternatives will materialize. The financial 
statements do not include any adjustments that might result from 
the outcome of this uncertainty.

CASH AND CASH EQUIVALENTS

Cash equivalents include certificates of deposit with original 
maturity dates of less than three months. The Company maintains a 
$100,000 certificate of deposit for state of California 



<PAGE>
authorization purposes to perform additional oil and gas well 
recompletions. These funds are subject to certain withdrawal 
restrictions until completion of the work.

DEFERRED CHARGE

The deferred charge consists of unamortized loan costs, which 
were amortized over five years through September 1995 (see 
Note 2). Amortization expense was $45,000 in 1995 and $60,000 in 
1994.

INVESTMENT IN PARTNERSHIP

Included in oil and gas properties is an investment in a general 
partnership that was created in 1991 to produce oil at a well 
located on one of the Company's oil and gas properties. The 
Company is the managing partner in this general partnership, and 
this investment is accounted for under the pro rata consolidation 
method.

PROPERTY AND EQUIPMENT

The Company follows the full cost method of accounting for oil 
and gas properties. Accordingly, all costs associated with the 
acquisition, exploration and development of oil and gas reserves 
are capitalized as incurred. The costs of oil and gas properties 
are accumulated in a cost center and are subject to a cost center 
ceiling which such costs do not exceed.

All capitalized costs of oil and gas properties, including the 
estimated future costs to develop proved reserves, are depleted 
over the estimated useful lives of the properties by application 
of the unit-of-production method using only proved oil and gas 
reserves, excluding future estimated costs and related proved 
undeveloped oil reserves at the Vaca Oil Sands property, which 
relate to a major development project involving an enhanced 
recovery process. The evaluations of the oil and gas reserves 
were prepared by Sherwin D. Yoelin, a petroleum engineer. 
Depletion expense recorded for the years ended December 31, 1995 
and 1994 was $196,484 and $218,723, respectively.

Substantially all additions to oil and gas properties in 1995 and 
1994 relate to recompletions of existing producing or previously 
producing wells. 

Depreciation of office equipment and furniture is computed using 
the straight-line method, with depreciation rates based upon 
their estimated useful lives, which range between five and seven 
years. Depreciation expense was $5,198 and $3,730 for the years 
ended December 31, 1995 and 1994, respectively.



<PAGE>
REVENUE

Revenue is recorded net of royalties and certain other costs that 
the Company incurs to bring the oil and gas into salable 
condition.

The Company had one significant customer in 1995 and 1994 which 
comprised approximately 53% and 33% of gross oil and gas sales, 
respectively.

Included in other revenues for 1995 is $250,000 received from the 
settlement of a lawsuit against a contractor for damages incurred 
while performing services on one of the Company's oil and gas 
properties.

EARNINGS PER COMMON SHARE

Net income (loss) per common share is based upon average 
outstanding common shares, adjusted for the stock split described 
in Note 8, during each year (4,383,183 shares in 1995 and 
3,676,025 shares  in 1994). Such calculations do not assume any 
conversion of the redeemable convertible preferred stock into 
common stock because determination of the conversion price is 
subject to future events.

USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS

The preparation of financial statements in conformity with 
generally accepted accounting principles requires management to 
make estimates and assumptions that affect the reported amounts 
of assets and liabilities and disclosures of contingent assets 
and liabilities at the date of the financial statements and the 
reported amounts of revenues and expenses during the reporting 
period. Actual results could differ from those estimates.

RECLASSIFICATIONS

Certain prior year amounts in the financial statements have been 
reclassified to conform to current year presentation.

<F3>
3. RELATED PARTY TRANSACTIONS

The Company has entered into agreements with another entity to 
sell gas and offer water disposal services at certain locations. 
The principal officer/shareholder of the Company is also the 
principal officer/shareholder of the other entity. Total revenue 
to the Company from these agreements was $257,024 and $174,294 in 
1995 and 1994, respectively. At December 31, 1995 and 1994, the 
Company had a net receivable balance of $155,686 and $81,312, 
respectively, from the other entity.


<PAGE>

The Company's principal officer/shareholder previously held a net 
profit interest of 25% in the East Los Angeles and Vaca Tar Sands 
oil and gas properties. In 1994, the Company acquired the 25% net 
profit interest in the East Los Angeles property and 20% of the 
net profit interest in the Vaca Tar Sands property from the 
principal officer/shareholder. In exchange for these interests, 
the Company issued 450,129 shares of common stock valued at 
$103,421, which was the approximate cost of the properties to the 
principal officer/shareholder. At the date of the acquisition in 
1994, the principal officer/shareholder owed the Company $31,516, 
which amount was forgiven as part of the purchase consideration.

In 1987, the Company acquired certain interests in oil and gas 
properties from its principal officer/shareholder in exchange for 
833,400 shares of the Company's common stock valued at $781,400, 
which was the approximate cost of the properties to the principal 
officer/shareholder.

At December 31, 1995 and 1994, the Company had notes payable to 
relatives of the principal officer/shareholder totaling $53,563 
and $86,819, respectively.

At December 31, 1994, relatives of the principal 
officer/shareholder owed the Company $6,471 relating to the net 
revenue interests in certain oil and gas properties. No such 
amounts were owed at December 31, 1995.

In December 1995, notes payable by the Company to a relative of 
the principal officer/shareholder totaling $30,000 were converted 
into 30.0 shares of the Company's redeemable convertible 
preferred stock aggregating $30,000 (see Note 4).

The principal officer/shareholder of the Company has not taken a 
salary since inception of the Company.

<F6>
6. INCOME TAXES

Deferred income taxes result from temporary differences in the 
recognition of revenues and expenses for financial accounting and 
tax reporting purposes. Net deferred income taxes were composed 











<PAGE>


of the following:
                                           DECEMBER 31
                                       1995           1994
                                     -------------------------
Deferred income tax asset - 
 operating loss carryforwards        $1,450,000     $1,100,000
Deferred income tax liability - 
 differences between book and 
 tax basis of property               (1,050,000)      (950,000)
Valuation allowance                    (400,000)      (150,000)
                                     --------------------------
Net deferred income taxes            $     -        $     -
                                     ==========================


As of December 31, 1995 and 1994, the Company had net operating 
loss carryforwards available in future periods to reduce income 
taxes that may be payable at those dates. For federal income tax 
purposes, net operating loss carryforwards amounted to 
approximately $3,740,000 and $2,750,000 for 1995 and 1994, 
respectively, and expire during the years 2001 through 2009. For 
state income tax purposes, net operating loss carryforwards 
amounted to approximately $1,950,000 and $1,480,000 for 1995 and 
1994, respectively, and expire during the years 2004 through 
2010. The Company is delinquent in filing its 1994 income tax 
returns.
</FN>
</TABLE>























<PAGE>
<TABLE>
<CAPTION>
                       Geo Petroleum, Inc.

              Statements of Stockholders' Equity

                   Number of
                   Common
                   Shares          Common    Accumulated
                   Outstanding     Stock     Deficit     Total
                   --------------------------------------------
<S>                <C>             <C>       <C>         <C>
Balance at 
December 31,1993   1,201,175  $2,034,275  $(813,606)  $1,220,669

 Net loss               -           -      (558,466)    (558,466)
 Issuance of 
  stock              480,242     113,427       -         113,427
                  -----------------------------------------------
Balance at 
December 31, 1994  1,681,417   2,147,702  (1,372,072)    775,630
 Net income             -           -        153,401     153,401
 Issuance of 
  stock               74,283      10,000        -         10,000
 Preferred stock 
  dividends             -           -        (20,120)    (20,120)
                  -----------------------------------------------
Balance at 
December 31, 1995  1,755,700  $2,157,702 $(1,238,791)   $918,911
                  ===============================================

SEE ACCOMPANYING NOTES.
</TABLE>




















<PAGE>
<TABLE>
<CAPTION>
                      Geo Petroleum, Inc.

                   Statements of Cash Flows


                                     YEAR ENDED DECEMBER 31
                                     1995              1994
                                     -----------------------
<S>                                  <C>            <C>
OPERATING ACTIVITIES
Net income (loss)                    $  153,401     $ (558,466)
Adjustments to reconcile net 
 income (loss) to net cash 
 provided by (used in) 
 operating activities:		
   Depletion and depreciation           196,484        222,453
   Amortization of deferred 
    loan costs                           45,000         60,000
   Fees paid in stock                    10,000          4,000
   Changes in operating assets 
    and liabilities:
     Accounts receivable               (107,626)      (114,683)
     Prepaid expenses and other         (46,619)        22,543
     Accounts payable                   (77,920)        88,138
     Accrued expenses                    29,124         73,830
                                     --------------------------
Net cash provided by (used in) 
 operating activities                   201,844       (202,185)
		
INVESTING ACTIVITIES		
Additions to property and equipment    (451,551)      (613,611)
                                     --------------------------
Net cash used in investing activities  (451,551)      (613,611)


FINANCING ACTIVITIES		
Proceeds from notes payable             307,000        776,813
Payments on notes payable              (121,000)          -
Bank overdraft                          (26,002)        26,002
Preferred stock issued                   50,400           -
                                     --------------------------
Net cash provided by financing 
 activities                             210,398        802,815
                                     --------------------------
</TABLE>






<PAGE>
<TABLE>
<CAPTION>
                    Geo Petroleum, Inc.

              Statements of Cash Flows (continued)

                                       YEAR ENDED DECEMBER 31
                                        1995           1994
                                     ------------------------
<S>                                  <C>            <C>
Net decrease in cash and cash 
 equivalents                           (39,309)       (12,981)
	
Cash and cash equivalents at 
 beginning of year                     139,874        152,855
                                     -------------------------
Cash and cash equivalents at 
 end of year                         $ 100,565       $139,874
                                     =========================
		
SUPPLEMENTAL DISCLOSURE OF CASH 
 FLOW INFORMATION		
Cash paid during the year for 
 interest                            $ 414,821      $ 188,816
                                     =========================

Cash paid during the year for 
 income taxes                        $     800       $   -
                                     =========================
</TABLE>

SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING 
ACTIVITIES:
During 1995, the Company issued 454.75 shares of the Company's 
redeemable convertible preferred stock in exchange for the 
retirement of certain notes payable aggregating $454,750. 
Additionally, the Company issued 2.4 shares of the Company's 
redeemable convertible preferred stock to an individual as a 
finder's fee payment for services rendered in 1995. In connection 
with the issuance of the Company's redeemable convertible 
preferred stock, fourth quarter dividends amounting to $20,120 

were declared and payable as of December 31, 1995. Also, the 
Company issued 72,730 shares of common stock to a consulting 
company as payment for services that were performed in 1994 and 
1995.

During 1994, the Company issued 476,242 shares of common stock 
and forgave accounts receivable in the amounts of $32,358 in 
exchange for certain oil and gas property interests valued at 
$141,785.

SEE ACCOMPANYING NOTES.
<PAGE>
Geo Petroleum, Inc.
NOTES TO FINANCIAL STATEMENTS
December 31, 1995

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION

Geo Petroleum, Inc. (the Company) is a private oil and gas 
production company that was founded in 1986 in the state of 
California. The Company engages in the development, production 
and management of oil and gas properties located in California.

On April 9, 1996, the Company's Board of Directors approved the 
proposed merger with Drake Investment Corp. (Drake). The terms 
and conditions of the merger are further described in Note 8.

BASIS OF PRESENTATION

The accompanying financial statements have been prepared on a 
going concern basis, which contemplates the realization of assets 
and the satisfaction of liabilities in the normal course of 
business. As shown in the financial statements, as of 
December 31, 1995, the Company's accumulated deficit totaled 
$1,238,791, and current liabilities exceeded current assets by 
$2,303,360. These factors, among others, may indicate that the 
Company will be unable to continue as a going concern for a 
reasonable period of time.

The Company's continuation as a going concern is dependent upon 
its ability to generate sufficient cash flow to meet its current 
obligations on a timely basis, to obtain additional financing, 
and ultimately to obtain successful operations. Management is 
continuing its efforts to obtain additional funds so that the 
Company can meet its obligations and sustain operations. These 
potential alternatives include, among other things, a private and 
public placement of debt or equity, extending or refinancing the 
bank loan using oil and gas properties as collateral, sale of oil 
and gas properties and obtaining an advance on future production 
from an end user. As a first step in a potential public or 
private offering, the Company has signed an agreement to merge 
with Drake (see Note 8). There can be no assurance that any of 
these potential alternatives will materialize. The financial 
statements do not include any adjustments that might result from 
the outcome of this uncertainty.

CASH AND CASH EQUIVALENTS

Cash equivalents include certificates of deposit with original 
maturity dates of less than three months. The Company maintains a 
$100,000 certificate of deposit for state of California 


<PAGE>
authorization purposes to perform additional oil and gas well 
recompletions. These funds are subject to certain withdrawal 
restrictions until completion of the work.

DEFERRED CHARGE

The deferred charge consists of unamortized loan costs, which 
were amortized over five years through September 1995 (see 
Note 2). Amortization expense was $45,000 in 1995 and $60,000 in 
1994.

INVESTMENT IN PARTNERSHIP

Included in oil and gas properties is an investment in a general 
partnership that was created in 1991 to produce oil at a well 
located on one of the Company's oil and gas properties. The 
Company is the managing partner in this general partnership, and 
this investment is accounted for under the pro rata consolidation 
method.

PROPERTY AND EQUIPMENT

The Company follows the full cost method of accounting for oil 
and gas properties. Accordingly, all costs associated with the 
acquisition, exploration and development of oil and gas reserves 
are capitalized as incurred. The costs of oil and gas properties 
are accumulated in a cost center and are subject to a cost center 
ceiling which such costs do not exceed.

All capitalized costs of oil and gas properties, including the 
estimated future costs to develop proved reserves, are depleted 
over the estimated useful lives of the properties by application 
of the unit-of-production method using only proved oil and gas 
reserves, excluding future estimated costs and related proved 
undeveloped oil reserves at the Vaca Oil Sands property, which 
relate to a major development project involving an enhanced 
recovery process. The evaluations of the oil and gas reserves 
were prepared by Sherwin D. Yoelin, a petroleum engineer. 
Depletion expense recorded for the years ended December 31, 1995 
and 1994 was $196,484 and $218,723, respectively.

Substantially all additions to oil and gas properties in 1995 and 
1994 relate to recompletions of existing producing or previously 
producing wells. 

Depreciation of office equipment and furniture is computed using 
the straight-line method, with depreciation rates based upon 
their estimated useful lives, which range between five and seven 
years. Depreciation expense was $5,198 and $3,730 for the years 
ended December 31, 1995 and 1994, respectively.



<PAGE>
REVENUE

Revenue is recorded net of royalties and certain other costs that 
the Company incurs to bring the oil and gas into salable 
condition.

The Company had one significant customer in 1995 and 1994 which 
comprised approximately 53% and 33% of gross oil and gas sales, 
respectively.

Included in other revenues for 1995 is $250,000 received from the 
settlement of a lawsuit against a contractor for damages incurred 
while performing services on one of the Company's oil and gas 
properties.

EARNINGS PER COMMON SHARE

Net income (loss) per common share is based upon average 
outstanding common shares, adjusted for the stock split described 
in Note 8, during each year (4,383,183 shares in 1995 and 
3,676,025 shares  in 1994). Such calculations do not assume any 
conversion of the redeemable convertible preferred stock into 
common stock because determination of the conversion price is 
subject to future events.

USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS

The preparation of financial statements in conformity with 
generally accepted accounting principles requires management to 
make estimates and assumptions that affect the reported amounts 
of assets and liabilities and disclosures of contingent assets 
and liabilities at the date of the financial statements and the 
reported amounts of revenues and expenses during the reporting 
period. Actual results could differ from those estimates.

RECLASSIFICATIONS

Certain prior year amounts in the financial statements have been 
reclassified to conform to current year presentation.














<PAGE>
2. NOTES PAYABLE

Notes payable consisted of the following:
<TABLE>
<CAPTION>
                                          DECEMBER 31
                                        1995        1994
                                     ----------------------
<S>                                  <C>            <C>
Note payable to bank                 $1,460,000     $1,460,000
Notes payable to investors              508,063        776,813
                                    --------------------------
                                      1,968,063      2,236,813
Less current portion                  1,968,063      1,636,000
                                    --------------------------
Total long-term debt                 $     -        $  600,813
                                    ==========================
</TABLE>

The Company has issued notes payable to various investors bearing 
an interest rate of 10% and a guaranteed oil and gas production 
payment equal to 20% of the outstanding principal amount per 
annum. The holders of the notes have extended the maturities of 
the notes to various dates in 1996, and all of the notes are 
secured by interests in the Company's oil and gas properties. 

The note payable to bank bears interest at prime plus 2.0%. At 
December 31, 1995 and 1994, the prime rate was 8.5%. Interest 
payments are due monthly, and the outstanding principal amount 
and all unpaid interest was due on October 15, 1995. In October 
1995, the bank extended the maturity date of the note payable to 
April 15, 1996, which was also not paid and is currently 
delinquent. The Company was not in compliance with certain loan 
covenants at and subsequent to December 31, 1995, including 
restrictions on incurring additional debt and failure to make 
certain payments to outside vendors on a timely basis. While the 
bank has not taken any action regarding such noncompliance, the 
covenants have not been waived through the extended maturity 
date. As a result, the note is classified as current at 
December 31, 1995. The Company is engaged in discussions with the 
bank to further extend the maturity of the note.

In 1990, the Company issued 107,300 shares of common stock, an 
option to purchase 70,833 additional shares of common stock at $6 
per share and a recorded deed of trust on 20% of the Company's 
interest in its Vaca Tar Sands property to certain parties in 
exchange for those parties providing the collateral, 35,000 
shares of Union Pacific Corp. common stock, for the Company's 
note payable to a bank. The consideration issued was valued at 
$300,000, its estimated fair market value, and was amortized as 
additional loan costs over five years. The 35,000 shares of Union 
Pacific Corp. common stock is held in a trust and had an 
approximate value of $2,310,000 at December 31, 1995. In the 
<PAGE>
event of default on the bank note payable, the parties providing 
the collateral may take steps to recover from the Company the 
value of any collateral taken by the bank. The collateral 
agreements and the stock purchase option expired on September 11, 
1995. In connection with the extension of the maturity date of 
the bank note payable, the collateral agreement was extended to 
April 15, 1996. No additional consideration was given for this 
extension.

3. RELATED PARTY TRANSACTIONS

The Company has entered into agreements with another entity to 
sell gas and offer water disposal services at certain locations. 
The principal officer/shareholder of the Company is also the 
principal officer/shareholder of the other entity. Total revenue 
to the Company from these agreements was $257,024 and $174,294 in 
1995 and 1994, respectively. At December 31, 1995 and 1994, the 
Company had a net receivable balance of $155,686 and $81,312, 
respectively, from the other entity.

The Company's principal officer/shareholder previously held a net 
profit interest of 25% in the East Los Angeles and Vaca Tar Sands 
oil and gas properties. In 1994, the Company acquired the 25% net 
profit interest in the East Los Angeles property and 20% of the 
net profit interest in the Vaca Tar Sands property from the 
principal officer/shareholder. In exchange for these interests, 
the Company issued 450,129 shares of common stock valued at 
$103,421, which was the approximate cost of the properties to the 
principal officer/shareholder. At the date of the acquisition in 
1994, the principal officer/shareholder owed the Company $31,516, 
which amount was forgiven as part of the purchase consideration.

In 1987, the Company acquired certain interests in oil and gas 
properties from its principal officer/shareholder in exchange for 
833,400 shares of the Company's common stock valued at $781,400, 
which was the approximate cost of the properties to the principal 
officer/shareholder.

At December 31, 1995 and 1994, the Company had notes payable to 
relatives of the principal officer/shareholder totaling $53,563 
and $86,819, respectively.

At December 31, 1994, relatives of the principal 
officer/shareholder owed the Company $6,471 relating to the net 
revenue interests in certain oil and gas properties. No such 
amounts were owed at December 31, 1995.

In December 1995, notes payable by the Company to a relative of 
the principal officer/shareholder totaling $30,000 were converted 
into 30.0 shares of the Company's redeemable convertible 
preferred stock aggregating $30,000 (see Note 4).


<PAGE>
The principal officer/shareholder of the Company has not taken a 
salary since inception of the Company.

4. REDEEMABLE CONVERTIBLE PREFERRED STOCK

During 1994, the Company authorized 100,000 shares of preferred 
stock with a par value of $1,000 per share. At December 31, 1994, 
no shares of preferred stock had been issued.

In December 1995, the Company issued 48.0 shares of its 
redeemable convertible preferred stock to three investors for 
cash totaling $48,000. Additionally, the Company issued 2.4 
shares to an individual as a finders fees payment for services 
performed in 1995.

Also during December 1995, 17 holders of notes payable totaling 
$454,750 converted such notes into 454.75 shares of the Company's 
redeemable convertible preferred stock.

In connection with the issuance of the Company's redeemable 
convertible preferred stock in 1995, fourth quarter dividends 
amounting to $20,120 were declared and are payable as of 
December 31, 1995.

The series of preferred stock issued, carrying an annual dividend 
of 30%, is callable by the Company at par at any time on notice 
to the holder. If the Company has not called the preferred stock 
for redemption by January 1, 1997, the holder may require the 
Company to redeem the preferred stock. The preferred stock is 
convertible into common stock, at the option of the holder, at a 
price equal to 80% of the price at which the common stock may be 
sold in an initial public offering of the common stock of the 
Company.

5. COMMON STOCK

In June 1995, the Company issued 72,730 shares of common stock to 
a consulting company as payment for services that were performed 
in 1994 and 1995. The parties agreed that the stock issued had a 
value of $10,000 and that approximately 80% of the services were 
performed at December 31, 1994. Accordingly, at December 31, 
1994, the Company had a payable balance of $8,000 relating to 
these services.

6. INCOME TAXES

Deferred income taxes result from temporary differences in the 
recognition of revenues and expenses for financial accounting and 
tax reporting purposes. Net deferred income taxes were composed 
of the following:



<PAGE>
<TABLE>
<CAPTION>
                                           DECEMBER 31
                                       1995           1994
                                     -------------------------
<S>                                  <C>            <C>
Deferred income tax asset - 
 operating loss carryforwards        $1,450,000     $1,100,000
Deferred income tax liability - 
 differences between book and 
 tax basis of property               (1,050,000)      (950,000)
Valuation allowance                    (400,000)      (150,000)
                                     --------------------------
Net deferred income taxes            $     -        $     -
                                     ==========================
</TABLE>

As of December 31, 1995 and 1994, the Company had net operating 
loss carryforwards available in future periods to reduce income 
taxes that may be payable at those dates. For federal income tax 
purposes, net operating loss carryforwards amounted to 
approximately $3,740,000 and $2,750,000 for 1995 and 1994, 
respectively, and expire during the years 2001 through 2009. For 
state income tax purposes, net operating loss carryforwards 
amounted to approximately $1,950,000 and $1,480,000 for 1995 and 
1994, respectively, and expire during the years 2004 through 
2010. The Company is delinquent in filing its 1994 income tax 
returns.

7. COMMITMENTS

The Company leases office space under a noncancelable operating 
lease agreement expiring June 30, 1996. The Company also leases 
equipment under month-to-month leases. Future minimum lease 
payments under the noncancelable operating lease are $3,240 for 
the period from January 1, 1996 through June 30, 1996.

Total rental expense incurred under all lease agreements was 
$31,346 for the years ended December 31, 1995 and 1994.

8. EVENTS SUBSEQUENT TO DECEMBER 31, 1995

Effective April 9, 1996, the Company merged with Drake. The 
agreement provides that 10% of the Company's outstanding common 
stock after the merger will be issued to the Drake shareholders 
in exchange for the net assets of Drake.

Subsequent to December 31, 1995, the Articles of Incorporation 
were amended to provide for an authorized capital of fifty 
million shares of common stock and, in connection with the merger 
with Drake, the outstanding shares, including those issued in 
connection with the acquisition, were split at the rate of 2.5505 
to 1.
<PAGE>
9. OIL AND GAS OPERATIONS (UNAUDITED)

At December 31, 1995, the Company had interests in oil and gas 
properties that are principally located in Southern California. 
The Company does not own or lease any oil and gas properties 
outside the United States.

COSTS INCURRED IN OIL AND GAS PRODUCING ACTIVITIES

Costs incurred in oil and gas producing activities were as 
follows:

<TABLE>
<CAPTION>
                                     YEAR ENDED DECEMBER 31
                                       1995         1994
                                     ----------------------
                                        (IN THOUSANDS)
                                         (UNAUDITED)
<S>                                  <C>            <C>
Property acquisition costs:		
Proved properties                    $ 90,289       $141,785
Exploration costs                        -              -
Development costs                     346,585        613,611
                                     ------------------------
Total costs                          $436,874       $755,396
                                     ========================
</TABLE>

ESTIMATED QUANTITIES OF PROVED OIL AND GAS RESERVES

Reserve information presented below is based upon reports 
prepared by the Company's independent petroleum reservoir 
engineer. Reserve estimates are inherently imprecise and 
estimates of new discoveries are more imprecise than those of 
producing oil and gas properties. Accordingly, these estimates 
are expected to change as future information becomes available.

Proved oil and gas reserves are the estimated quantities of crude 
oil, natural gas and natural gas liquids which geological and 
engineering data demonstrate with reasonable certainty to be 
recoverable in future years from known reservoirs under existing 
economic and operating conditions.

Proved developed oil and gas reserves are those expected to be 
recovered through existing wells with existing equipment and 
operating methods.

Net quantities of crude oil and natural gas for the Company as of 
the beginning and the end of the years ended December 31, 1995 
and 1994, as well as the changes in proved reserves during such 
years, are set forth in the tables below:

<PAGE>
<TABLE>
<CAPTION>
OIL AND GAS RESERVE DATA

                                 YEAR ENDED DECEMBER 31
                                  1995           1994
                             ---------------------------------
                             Oil      Gas      Oil     Gas
                             Bbls     MCF      Bbls	MCF
                             ----------------------------------
                                     (IN THOUSANDS)
                                       (UNAUDITED)
<S>                          <C>      <C>      <C>      <C>
Proved developed 
 reserves, net:
   Beginning of year          3,495    5,329    3,468    11,078
   Revisions of previous 
    estimates                  (193)     314     (291)   (5,718)
Purchase of reserves 
 in place                      -        -         400      -
Production                     (102)    (112)     (82)      (31)
                             -----------------------------------
End of year                   3,200    5,531     3,495     5,329
                             ===================================

Proved undeveloped 
 reserves, net:
  End of year                27,614    -
                             =================
</TABLE>


Prior to 1995, the Company had made no expenditures toward 
developing its undeveloped Vaca Oil Sands reserves which were 
purchased in 1990. In 1995, the Company took steps toward the 
development of these reserves by obtaining a governmental permit 
allowing it to drill 120 wells on part of its acreage. A plan for 
the development of the property using the same enhanced recovery 
process presently in use on the producing Vaca Oil Sands wells 
has been deemed feasible by the Company's independent petroleum 
engineer. A significant uncertainty remains involving the 
financial ability of the Company to develop the reserves. The 
future costs for the complete development of the property are 
estimated by the independent  petroleum engineer to be 
$66,650,000 with net cash flow before income taxes estimated to 
be $169,977,000 on an undiscounted basis or $69,879,000 
discounted to present value at 10%.

No reserve report was filed with any federal authorities or 
agencies during 1995 and 1994.



<PAGE>
STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS RELATING 
TO PROVED RESERVES

The following tables set forth the computation of the 
standardized measure of discounted future net cash flows relating 
to proved reserves at December 31, 1995 and 1994, respectively. 
The standardized measure is the estimated future cash inflows 
from proved reserves less estimated future production and 
development costs and estimated future income taxes. Future cash 
inflows represent expected revenues from the production of proved 
reserves based on prices and any fixed determinable future 
escalation provided by contractual arrangements in existence at 
fiscal year end. Escalation based on inflation, federal 
regulatory changes and supply and demand is not considered. 
Estimated future production and development costs related to 
future production of reserves are based on historical costs. Such 
costs include, but are not limited to drilling development wells 
and installation of production facilities. Inflation and other 
anticipatory costs are not considered until the actual cost 
change takes effect. Estimated future income tax expenses are 
computed using the appropriate year-end statutory tax rates. 
Consideration is given to the effects of permanent differences, 
tax credits and allowances. A discount rate of 10% is applied to 
the annual future net cash flows after income taxes.

The methodology and assumptions used in calculating the 
standardized measure are those required by FASB Statement No. 69. 
It is not intended to be representative of the fair market value 
of proved reserves. The valuations of revenues and costs do not 
necessarily reflect the amounts to be received or expended by the 
Company. In addition to the valuations used, numerous other 
factors are considered in evaluating known and prospective oil 
and gas reserves.




















<PAGE>
The standardized measure of discounted future net cash flows 
relating to proved developed oil and gas reserves follows:

<TABLE>
<CAPTION>
                                          DECEMBER 31
                                       1995        1994
                                     ----------------------
                                        (IN THOUSANDS)
                                          (UNAUDITED)
<S>                                  <C>            <C>
Future cash inflows                  $60,853        $63,719
Future production and 
 development costs                   (29,699)       (29,316)
Future income tax expenses            (8,727)       (10,384)
                                     -----------------------
Future net cash flows                 22,427         24,019
10% annual discount for 
 estimated timing of cash flows       (8,735)        (9,062)
                                     ------------------------

Standardized measure of discounted 
 future net cash flows               $13,692        $14,957
                                     ========================
</TABLE>

For the calculations in the preceding table, estimated future 
cash inflows from estimated future production of proved developed 
reserves were computed using average year-end oil and gas prices. 
The average oil price, primarily based on posted prices, was 
$15.84 per barrel and $15.11 per barrel at December 31, 1995 and 
1994, respectively, and the average gas price, a combination of 
spot gas prices and contract prices, was $1.84 per thousand cubic 
feet and $2.05 per thousand cubic feet at December 31, 1995 and 
1994, respectively.

CHANGES IN STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH 
FLOWS















<PAGE>
The changes in standardized measure for discounted future net 
cash flows relating to proved developed reserves follows:

<TABLE>
<CAPTION>
                                     YEAR ENDED DECEMBER 31
                                      1995            1994
                                     -----------------------
                                         (IN THOUSANDS)
                                           (UNAUDITED)
<S>                                  <C>            <C>
Sales of oil and gas produced, 
 net of production costs             $ (620)         $  (145)
Net changes in prices and 
 production costs                      (763)           3,275
Changes in estimated future 
 development costs                     (332)            (131)
Development costs incurred 
 during the period                      347              614
<PAGE>
Revisions of previous 
 quantity estimates                  (1,252)          (8,778)
Purchase of reserves in place          -                 291
Accretion of discount                 1,496            1,624
Net change in income taxes            1,022            2,873
Other, principally changes in 
 timing of estimated production      (1,163)            (905)
                                     -----------------------

Net decrease                         (1,265)          (1,282)
Beginning of year                    14,957           16,239
                                     -----------------------
End of year                          $13,692         $14,957
                                     ========================
</TABLE>

















<PAGE>
PART III

THIS INDEX IS OF THE EXHIBITS WHICH, IN ACCORDANCE WITH RULE 202 
OF REGULATION S-T, ARE BEING FILED CONCURRENTLY IN PAPER FORM 
PURSUANT TO A CONTINUING HARDSHIP EXEMPTION GRANTED ON JUNE 19, 
1996.

<TABLE>
<CAPTION>

ITEM 1 AND 2. INDEX TO EXHIBITS AND DESCRIPTION

EXHIBIT                                            SEQUENTIAL
NUMBER     DESCRIPTION OF EXHIBIT                  LOCATION NO.
- -------    ----------------------                  ------------
<S>        <C>                                     <C>
2.1        Agreement of Merger and Plan of 
           reorganization between Drake Investment 
           Corp. and Geo Petroleum, Inc., dated 
           November 1, 1995.

2.2        Certificate of Approval of Agreement of 
           Merger between Drake Investment Corp. 
           and Geo Petroleum, Inc., dated 
           April 9, 1996.

2.3        Permit to issue stock in merger, 
           dated March 26,1996.

3.1        Articles of Incorporation of Geo 
           Petroleum, Inc., filed November 6, 1986.

3.1(a)     First Amendment to Articles of Incorporation 
           of Geo Petroleum, Inc., filed June 1, 1994.

3.1(b)     Second Amendment to Articles of Incorporation 
           of Geo Petroleum, Inc. filed November 7, 1995.

3.1(c)     Third Amendment to Articles of Incorporation 
           of Geo Petroleum, Inc. filed December 5, 1995.

3.2        By-laws of Geo Petroleum, Inc., dated 
           November 30, 1986.

4.1        Corporate Resolution establishing Rights, 
           Preferences and Privileges of Preferred Stock, 
           Series A, dated August 23, 1994.

4.1(a)     Form of Preferred Stock Certificate.

4.2        Form of Common Stock Certificate.


<PAGE>
4.3        Form of Promissory Note, Deed of Trust, and 
           Assignment of Oil Payment of Geo Petroleum, Inc.

10.1       Form of Oil and Gas lease covering various 
           lands in Bandini oil field unit (exemplar), 
           dated January 2, 1975.

10.2       Assignment of Overriding Royalty Interest 
           (East Los Angeles/Bandini)dated February 1, 
           1979, from Irving Terry and Esther Terry to 
           Wayne Hoylman and Helen W. Hoylman (exemplar).

10.3(a)    Form of Oil and Gas lease covering various 
           lands in Oxnard Field (Vaca Tar Sand Unit)
           (exemplar), dated April 24, 1934.

10.3(b)    Pooling Agreement, Vaca Tar Sand Unit, 
           Ventura County, California.

10.4       Form of Oil and Gas lease covering various 
           lands in the Rosecrans Oil Field, Los Angeles 
           County, CA. (exemplar), dated October 15, 1956.

10.5       Gas Sales Contract dated August 31, 1991, 
           between Geo Petroleum Inc. and Capitan Resources, 
           Inc. (East Los Angeles/Bandini fields).

10.6(a)    Gas Sales Contract dated August 9, 1991 between 
           Pacific Tube Company and Geo Petroleum, Inc.

10.6(b)    Assignment of Gas Sales Contract, Geo Petroleum, 
           Inc. To Capitan Resources, Inc.

10.7       Oil Sales Contract dated August 1, 1995 between 
           Geo Petroleum, Inc. and Kern Oil & Refining (East 
           Los Angeles/Bandini fields).

10.8(a)    Oil Sales Contract dated November 22, 1994 between 
           Geo Petroleum,Inc. and Texaco Trading and 
           Transportation Inc. (Oxnard).

10.8(b)    Oil Sales Contract dated July 5, 1995 between Geo 
           Petroleum, Inc. and Unocal Corp. (Rosecrans field).

10.9       Oil Sales Contract between Geo Petroleum, Inc. and 
           Kern Oil & Refining Co., dated July 10th, 1995 
           (Orcutt field).

10.10      Oil and Gas Lease between Gene Careaga, et al and 
           Central California Oil Co.,(Geo's predecessor in 
           interest) Orcutt Field) dated October 3, 1972.


<PAGE>
10.11      Water Disposal Agreement between J.W. Hansen and 
           Geo Petroleum,Inc. dated May 14, 1992.

10.12      Water Disposal Agreement between Geo Petroleum, Inc. 
           and Capitan Resources, Inc. dated June 1, 1990.

10.13      Services and Drilling Master Contract (water 
           disposal) between Unocal Corporation and Geo 
           Petroleum, Inc. dated February 3, 1993.

10.14      Term Loan Agreement, as amended and extended to 
           June 15, 1996, dated June 6, 1994, between First 
           Los Angeles Bank (now City National Bank) and Geo 
           Petroleum, Inc.

10.15      Letter Agreement between Geo Petroleum, Inc. and 
           William Rich III, as attorney in fact, (Harriman 
           interests) dated September 6, 1990.

10.16      Surface Use Agreement dated March 31, 1978, as 
           amended, between Los Angeles and Salt Lake Railroad 
           Company and Union Pacific Railroad Co. and Irving 
           Terry. (East Los Angeles and Bandini fields).

10.17      Standard Industrial Lease dated January 1, 1979 
           between Irving Terry et ux. and Western Avenue 
           Properties (East Los Angeles tank farm).

10.18      Deed from Terry Oil Company, Inc. dated February 5, 
           1979 to Western Avenue Properties, covering various 
           rights and easements for oil operations (East Los 
           Angeles/Bandini pipeline easements).

10.19      Assignment and Bill of Sale, Rosecrans Area Leases, 
           by and between Kelt California, Inc., and Geo 
           Petroleum, Inc., dated December 1, 1994.

10.20      Quitclaim Deed, Assignment of Leases and Bill of 
           Sale, East Los Angeles and Bandini Oil Fields, by 
           and between Western Avenue Properties, a California 
           general partnership, and Geo Petroleum, Inc., dated 
           January 19, 1990.

16.1       Consent of Ernst & Young LLP to use of their opinion 
           in this document.

16.2       Consent of Deloitte & Touche LLP to use of their 
           opinion in this document.

16.3       Consent of Sherwin D. Yoelin to use all information 
           from his evaluation reports in this document.
</TABLE>

<PAGE>

	In accordance with Section 12 of the Securities Exchange Act 
of 1934, the registrant caused this registration statement to be 
signed on its behalf by the undersigned, thereunto duly 
authorized.


Geo Petroleum, Inc.
- -------------------
(Registrant)


Date June 18, 1996
     -------------


    GERALD T. RAYDON

By-----------------------------------------
    Gerald T. Raydon, President (signature)





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission