GARGOYLES INC, S-1/A, 1996-09-05

GARGOYLES INC
S-1/A, 1996-09-05
OPHTHALMIC GOODS

Previous: PEGASUS COMMUNICATIONS CORP, S-1/A, 1996-09-05

Next: CARRIAGE SERVICES INC, S-8, 1996-09-05

<PAGE> 1

AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON SEPTEMBER 5, 1996

REGISTRATION NO. 333-07573
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
------------------------

AMENDMENT NO. 3

FORM S-1
REGISTRATION STATEMENT
UNDER
THE SECURITIES ACT OF 1933
------------------------

GARGOYLES, INC.
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

<TABLE>
<S> <C> <C>
WASHINGTON 3851 91-1247269
(STATE OF INCORPORATION) (PRIMARY STANDARD INDUSTRIAL (I.R.S. EMPLOYER
CLASSIFICATION CODE NUMBER) IDENTIFICATION NUMBER)
</TABLE>

5866 SOUTH 194TH STREET
KENT, WASHINGTON 98032
(206) 872-6100
(ADDRESS AND TELEPHONE NUMBER OF REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)
------------------------

STEVEN R. KINGMA
VICE PRESIDENT, CHIEF FINANCIAL OFFICER,
SECRETARY AND TREASURER
GARGOYLES, INC.
5866 SOUTH 194TH STREET
KENT, WASHINGTON 98032
(206) 872-6100
(NAME, ADDRESS AND TELEPHONE NUMBER OF AGENT FOR SERVICE)
------------------------

COPIES TO:

<TABLE>
<S> <C> <C>
STEWART M. LANDEFELD CYNTHIA L. POPE MICHAEL J. ERICKSON
L. MICHELLE WILSON 114 W. Magnolia Street LAURA A. BERTIN
Perkins Coie 4th Floor JONATHAN K. WRIGHT
1201 Third Avenue, 40th Floor Bellingham, Washington 98225 Heller, Ehrman, White & McAuliffe
Seattle, Washington 98101-3099 (360) 671-5939 6100 Columbia Center
(206) 583-8888 701 Fifth Avenue
Seattle, Washington 98104
(206) 447-0900
</TABLE>

------------------------

Approximate date of commencement of proposed sale to the public: AS SOON AS
PRACTICABLE AFTER THIS REGISTRATION STATEMENT BECOMES EFFECTIVE.
If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. / /
If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act of 1933, check the following
box and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. / /
- ------------------
If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act of 1933, check the following box and list the
Securities Act registration statement number of the earlier effective
registration statement for the same offering. / /
- ------------------
If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. / /
------------------------

CALCULATION OF REGISTRATION FEE
- --------------------------------------------------------------------------------

<TABLE>
<S> <C> <C> <C> <C>
- -----------------------------------------------------------------------------------------------------------------
PROPOSED MAXIMUM PROPOSED MAXIMUM AMOUNT OF
TITLE OF EACH CLASS OF AMOUNT TO BE OFFERING PRICE AGGREGATE OFFERING REGISTRATION
SECURITIES TO BE REGISTERED REGISTERED(1) PER SHARE(2) PRICE(2) FEE(3)
- -----------------------------------------------------------------------------------------------------------------
Common Stock, no par value...... 3,285,716 shares $15.00 $49,285,740 $16,996
- -----------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Includes 428,571 shares that the Underwriters have the option to purchase to
cover over-allotments, if any.

(2) Estimated solely for the purpose of calculating the registration fee in
accordance with Rule 457(c).

(3) $15,863 of such amount was paid in connection with the registrant's initial
filing.

------------------------
THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933 OR UNTIL THIS REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE> 2

GARGOYLES, INC.

CROSS-REFERENCE SHEET

PURSUANT TO ITEM 501(b) OF REGULATION S-K

<TABLE>
<CAPTION>
ITEMS OF FORM S-1 LOCATION IN PROSPECTUS
- --------------------------------------------------- ----------------------------------------
<C> <S> <C>
Item 1. Forepart of the Registration Statement
and Outside Front Cover Page of
Prospectus............................ Outside Front Cover Page
Item 2. Inside Front and Outside Back Cover
Pages of Prospectus................... Inside Front and Outside Back Cover
Pages
Item 3. Summary Information, Risk Factors and
Ratio of Earnings to Fixed Charges.... Prospectus Summary; Risk Factors
Item 4. Use of Proceeds......................... Use of Proceeds
Item 5. Determination of Offering Price......... Outside Front Cover Page; Risk Factors;
Underwriting
Item 6. Dilution................................ Risk Factors; Dilution
Item 7. Selling Security Holders................ Principal and Selling Shareholders
Item 8. Plan of Distribution.................... Outside and Inside Front Cover Pages;
Underwriting
Item 9. Description of Securities to Be
Registered............................ Description of Capital Stock
Item 10. Interests of Named Experts and
Counsel............................... Not Applicable
Item 11. Information With Respect to the
Registrant............................ Outside and Inside Front Cover Pages;
Prospectus Summary; Risk Factors; The
Company; Dividend Policy;
Capitalization; Selected Financial
Data; Pro Forma Financial Information;
Management's Discussion and Analysis
of Financial Condition and Results of
Operations; Business; Management;
Certain Transactions; Principal and
Selling Shareholders; Shares Eligible
for Future Sale; Legal Matters;
Experts; Additional Information;
Consolidated Financial Statements
Item 12. Disclosure of Commission Position on
Indemnification for Securities Act
Liabilities........................... Not Applicable
</TABLE>
<PAGE> 3

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR
MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR
THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS
OF ANY SUCH STATE.

SUBJECT TO COMPLETION, DATED SEPTEMBER 4, 1996

PROSPECTUS

2,857,145 SHARES

LOGO

COMMON STOCK

------------------

LOGO

Of the 2,857,145 shares of Common Stock offered hereby (the "Offering"),
1,785,715 shares are being sold by Gargoyles, Inc. (the "Company" or
"Gargoyles") and 1,071,430 shares are being sold by certain shareholders (the
"Selling Shareholders"). See "Principal and Selling Shareholders." The Company
will not receive any of the proceeds from the sale of shares by the Selling
Shareholders.

Prior to the Offering, there has not been a public market for the Common
Stock of the Company. It is currently estimated that the initial public offering
price will be between $13.00 and $15.00 per share. See "Underwriting" for
information relating to the factors to be considered in determining the initial
public offering price. The Common Stock has been approved for quotation on the
Nasdaq National Market under the symbol "GOYL," subject to official notice of
issuance.

------------------------

SEE "RISK FACTORS" BEGINNING ON PAGE 7 FOR A DISCUSSION OF CERTAIN FACTORS
THAT SHOULD BE CONSIDERED BY PROSPECTIVE PURCHASERS OF THE COMMON STOCK OFFERED
HEREBY.

------------------------

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
<S> <C> <C> <C> <C>
UNDERWRITING PROCEEDS TO
PRICE TO DISCOUNTS AND PROCEEDS TO SELLING
PUBLIC COMMISSIONS(1) COMPANY(2) STOCKHOLDER(2)

<CAPTION>
- ------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Per Share.................. $ $ $ $
- ------------------------------------------------------------------------------------------------------
Total(3)................... $ $ $ $
- - - -
</TABLE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
(1) For information regarding indemnification of the Underwriters, see
"Underwriting."

(2) Before deducting expenses estimated at $1,100,000, of which $1,050,000 are
payable by the Company and $50,000 are payable by the Selling Shareholders.

(3) The Company and the Selling Shareholders have granted the Underwriters a
30-day option to purchase up to 428,571 additional shares of Common Stock
solely to cover over-allotments, if any. See "Underwriting." If such option
is exercised in full, the total Price to Public, Underwriting Discounts and
Commissions, Proceeds to Company and Proceeds to Selling Shareholders will
be $ , $ , $ and $ , respectively.

------------------------

The shares of Common Stock are being offered by the several Underwriters
named herein, subject to prior sale, when, as and if accepted by them and
subject to certain conditions. It is expected that certificates for the shares
of Common Stock offered hereby will be available for delivery on or
about , 1996, at the office of Smith Barney Inc., 333 West 34th
Street, New York, New York 10001.

------------------------

SMITH BARNEY INC. ROBERTSON, STEPHENS & COMPANY

, 1996
<PAGE> 4

[gatefold cover with three pages of photographs depicting Gargoyles
products and athletic endorsements]

IN CONNECTION WITH THE OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK
OFFERED HEREBY AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN
MARKET. SUCH TRANSACTIONS MAY BE EFFECTED ON THE NASDAQ NATIONAL MARKET, IN THE
OVER-THE-COUNTER MARKET OR OTHERWISE. SUCH STABILIZING, IF COMMENCED, MAY BE
DISCONTINUED AT ANY TIME.

There can be no assurance that athletes who currently endorse Gargoyles,
Inc. products will continue to do so in the future.

2
<PAGE> 5

PROSPECTUS SUMMARY

The following summary is qualified in its entirety by the more detailed
information and consolidated financial statements, including the notes thereto,
appearing elsewhere in this Prospectus. Prospective investors should carefully
consider the information set forth under "Risk Factors." Unless otherwise
indicated, the information contained in this Prospectus assumes (i) a 5.45-to-1
split of the Common Stock effective on August 29, 1996, and (ii) that the
Underwriters' over-allotment option is not exercised. References herein to
Gargoyles and the Company include certain predecessors and subsidiaries. See
"The Company."

THE COMPANY

Gargoyles designs, manufactures and markets a broad line of performance and
outdoor lifestyle-oriented sunglasses. The Company competes in the rapidly
growing premium sunglass market by offering a diverse line of products at
suggested retail prices of $80 to $190. The Company seeks to distinguish
Gargoyles brand products in the marketplace by combining innovative styling with
its patented dual lens toric curve technology, which the Company believes is the
most advanced lens design currently available in wrap sunglasses. The Company
believes these features appeal not only to active sports enthusiasts who favor
the performance and comfort features of its products, but also to consumers who
appreciate Gargoyles' distinctive styling and innovative designs. In addition,
the Company recently acquired the Hobie sunglass line, a leading line of
polarized sunglasses, which is one of the fastest emerging categories within the
premium sunglass market. The Company also offers a popular line of protective
eyewear focused primarily on the medical and dental market segments. The Company
believes that the diversity of its product lines, combined with increasing
awareness among consumers of the Gargoyles and Hobie brands and their
attributes, has positioned it to capitalize on the strong growth potential in
the domestic and international premium sunglass markets. The Company's net sales
have increased at a compounded annual growth rate of 41% from 1992 through 1995.
For the first six months of 1996, the Company achieved growth in net sales of
93% compared to the same period in the prior year.

The Company was founded to develop a sunglass style that not only would
cover and protect the eyes more effectively than traditional "flat" lens
designs, but also would minimize distortion. In 1983, the Company completed the
development of its patented dual lens toric curve technology. The complex
geometry of the proprietary toric curve lens minimizes refraction associated
with other wrap lens designs by allowing the transmission of light directly to
the eye with virtually no change in direction. This dual lens design provides
each eye with its own optical center of focus, permitting a wraparound design
without sacrificing overall optical clarity or introducing distortion. The
Company believes this proprietary technology offers the most advanced and
optically correct sunglass lens design available in wrap sunglasses and provides
a significant differential competitive advantage.

In 1983, the Company introduced its first product based on this proprietary
technology, the Gargoyles Classic. Until 1992, the Company was a successful
single-product company with relatively few resources devoted to expanding its
product line, and was dependent on independent manufacturers' representatives to
sell its products. In May 1992, the Company began installing a new management
team which has developed and implemented new operating and growth strategies
designed to exploit the patented dual lens toric curve technology and to
capitalize on the growth trends within the premium sunglass market. These
strategies included an aggressive, innovative new product development program
resulting in the introduction of numerous models, including 85s in 1993, Legends
in 1994, Helios and Legends II in 1995, and Paladin, Octane and Vortex in 1996.
In addition, the Company began investing in its own direct sales force in 1994
to expand distribution and gain more control over the sales process. The Company
also initiated a strategy to enhance the Gargoyles brand image and promote the
performance characteristics of its products by aggressively pursuing strategic
endorsements from professional athletes such as Dale Earnhardt, Ken Griffey,
Jr., Alexi Lalas and Scottie Pippen. The Company believes that these strategies
have contributed to its rapid sales growth and have created a platform for the
continued success of the Gargoyles brand.

3
<PAGE> 6

The Company has leveraged its infrastructure and direct sales force by
adding new brands through acquisitions and licensing arrangements that can
increase sales without commensurate increases in operating expenses. In
particular, the Company acquired Hobie's sunglass business in February 1996 (the
"Hobie Acquisition"), which broadened the Company's technology base to include
polarized sunglasses. Further, in May 1996, the Company, together with the
former president of Revo, Inc. ("Revo"), entered into a worldwide license
agreement with The Timberland Company ("Timberland") to design, manufacture and
market sunglasses under the Timberland brand name. The Company believes the
worldwide appeal of the Timberland brand name will assist the Company in further
penetrating the outdoor-lifestyle market segment. Management believes that the
addition of these brands to the Company's portfolio of products will provide
incremental synergies in sales, marketing, distribution, manufacturing and
general and administrative expenses.

Growth Strategies

The Company's objective is to be one of the premier designers,
manufacturers and marketers of performance and outdoor lifestyle-oriented
premium sunglasses and protective eyewear. Management believes that its
strategies have positioned the Company to achieve continued growth in revenues
and earnings. Key elements of the Company's growth strategies include the
following:

- - Capitalize on growth in premium sunglass market. The Company will continue to
focus on increasing its penetration within the premium sunglass segment, which
has grown approximately 82% from 1989 to 1995. Management believes that this
segment will continue to experience rapid growth. The Company also expects to
benefit from increasing penetration of the premium sunglass market by the
Company's existing customers, including its largest customer, Sunglass Hut
International, Inc. ("Sunglass Hut"). The Company believes that as large
sunglass specialty retailers continue to grow, they will increasingly require
well-capitalized vendors which are able to provide adequate product supply on
a reliable basis.

- - Develop and introduce new products. The Company is committed to capitalizing
on its existing market position and proprietary technology by developing new
products and product line extensions that incorporate superior performance and
unique styling. To support its new product initiatives, the Company maintains
an active research and development effort, which has resulted in the
introduction of eight product lines since 1993, including the Paladin, Octane
and Vortex models in 1996. In 1997, the Company anticipates introducing a
number of new products, including its lifestyle-oriented Timberland brand
product line and several new Hobie brand polarized sunglass models.

- - Expand customer base. The Company is focused on expanding its customer base
both domestically and internationally. The strategies of adding a direct sales
force dedicated to selling the Company's products and adding manufacturers'
representatives and distributors to supplement service to the sporting goods
and optical store markets have resulted in significant growth in the number of
its accounts. Since the addition of a direct sales force in 1994, the Company
has added over 1,000 new accounts, and believes there are still significant
opportunities to expand its customer base.

- - Focus on international expansion. The Company believes that international
expansion represents a significant growth opportunity. International sales
accounted for approximately 6% of the Company's net sales in 1995, a
significantly lower penetration than that of the Company's primary
competitors. The Company's international growth plans are based on developing
international distribution networks and investing in overseas operations,
where appropriate.

- - Selectively pursue acquisition and licensing opportunities. The Company seeks
to acquire businesses or to create licensing arrangements with companies
having high-quality products, strong brand names and growth potential. The
focus of the Company's acquisition and licensing efforts is to (i) augment the
Company's product lines, (ii) enhance the Company's distribution capabilities,
(iii) leverage the Company's operating infrastructure, and (iv) access new
technology. In particular, the Company's acquisition and integration of Hobie
and its license agreement with Timberland provide new brand names and a
broader customer base, and create distribution and operating synergies.

4
<PAGE> 7

THE OFFERING

<TABLE>
<S> <C>
Common Stock Offered Hereby by:
The Company................................ 1,785,715 shares
The Selling Shareholders................... 1,071,430 shares
Common Stock to Be Outstanding After the
Offering................................... 7,250,258 shares(1)
Use of Proceeds.............................. To repay outstanding indebtedness; to fund
start-up costs for the Timberland product
line; and for working capital and other
general corporate purposes. See "Use of
Proceeds."
Nasdaq National Market Symbol................ "GOYL"
</TABLE>

- ---------------

(1) Excludes, as of July 31, 1996, 817,500 shares of Common Stock reserved for
issuance pursuant to the Company's benefit plan, of which options to
purchase 455,738 shares were outstanding with a weighted average exercise
price of $3.72 per share, and 38,150 shares of Common Stock reserved for
issuance pursuant to an outstanding warrant with an exercise price of $4.58
per share. See "Management -- Benefit Plan," "Description of Capital Stock"
and "Certain Transactions."

The Company was incorporated in 1983. The Company's headquarters are
located at 5866 South 194th Street, Kent, Washington 98032, and its telephone
number is (206) 872-6100.

Gargoyles is a federally registered trademark of the Company. The Company
has applied for federal registration of the marks Legends, Helios, Paladin,
Vortex, Octane and the G design featured on the cover of this Prospectus. The
Company has common-law trademark rights in the marks Classic, 85s, Legends II
and Griffey Wrap. Timberland and the tree logo are registered trademarks of The
Timberland Company. All other trademarks or registered trademarks appearing in
this Prospectus are trademarks or registered trademarks of the respective
companies that utilize them.

This Prospectus contains certain forward-looking statements which involve
known and unknown risks, uncertainties and other factors which may cause actual
results, performance or achievements of the Company or industry trends to differ
materially from those expressed or implied by such forward-looking statements.
Such factors include, among others, those discussed in "Risk Factors" and
elsewhere in this Prospectus.

5
<PAGE> 8

SUMMARY FINANCIAL DATA

<TABLE>
<CAPTION>
JUNE 30, 1996
--------------------------
BALANCE SHEET DATA: ACTUAL AS ADJUSTED(9)
------- --------------
<S> <C> <C>
Working capital.............................................................. $(5,012) $ 11,060
Total assets................................................................. 21,818 23,818
Short-term debt.............................................................. 12,536 --
Long-term debt, including current maturities................................. 7,241 --
Shareholders' equity (deficit)............................................... (6,160) 15,617
</TABLE>

- ---------------
(1) Includes stock compensation expense of $250,000, $155,000 and $3.5 million
for the year ended December 31, 1995 and the six months ended June 30, 1995
and 1996, respectively.

(2) Includes license income of $480,000, $290,000 and $294,000 for the year
ended December 31, 1995 and the six months ended June 30, 1995 and 1996,
respectively.

(3) Includes nonrecurring charges for recapitalization expenses of $574,000 for
the year ended December 31, 1995 and the six months ended June 30, 1995 and
provision for loss on affiliate of $1.6 million for the year ended December
31, 1995.

(4) Antone Manufacturing, Inc., an affiliated company, had previously been taxed
as an S corporation. The pro forma net income amounts for all periods prior
to 1996 reflect adjustments for income taxes as if Antone Manufacturing,
Inc. had been taxed as a C corporation rather than an S corporation.

(5) See Note 1 to the Company's Consolidated Financial Statements for an
explanation of the number of shares used in computing pro forma net income
(loss) per share.

(6) Amounts give effect to the Hobie Acquisition as if such transaction had
occurred at the beginning of the respective periods.

(7) Amounts give effect to the Hobie Acquisition and the application of the
estimated net proceeds from the Offering as if such transactions had
occurred at the beginning of the respective periods (see "Pro Forma
Financial Information"), and reflect the elimination of certain nonrecurring
charges of $2.4 million for 1995 and $3.5 million for 1996 (see footnote 4
to the table in "Selected Financial Data").

(8) Adjusted pro forma net income per share amounts are computed based on the
number of shares determined in accordance with Note 1 to the Company's
Consolidated Financial Statements, adjusted for the number of shares issued
in connection with the Hobie Acquisition and the number of shares assumed to
be issued in connection with the Offering as if such transactions had
occurred at the beginning of the respective periods.

(9) Adjusted to reflect the application of the estimated net proceeds from the
Offering.

6
<PAGE> 9

RISK FACTORS

Prospective purchasers of the Common Stock offered hereby should consider
carefully the risks associated with investing in the Common Stock, including the
principal risk factors set forth below, as well as other information set forth
in this Prospectus, in evaluating an investment in the Common Stock.

POTENTIAL INABILITY TO SUSTAIN AND MANAGE GROWTH

The Company has experienced significant growth in revenues in recent
periods. The continued growth of the Company's revenues and its ability to
generate profits will depend on, among other factors, the continued growth of
the premium sunglass market, the Company's ability to develop and introduce new
products, and the Company's efforts to broaden and increase sales through its
domestic and international sales and distribution channels.

If the Company continues to experience significant growth, its future
success will also depend on its ability to manage growth as it expands its
production and marketing capacities, which will place a significant strain on
the Company's employees and operations. To manage growth effectively, the
Company will be required to continue to implement changes in certain aspects of
its business, expand its operations and develop, train, manage and assimilate an
increasing number of management-level and other employees. The Company depends
on its management information systems to process orders, manage inventories and
receivables, track product through its expanding manufacturing operations and
otherwise maintain cost-efficient operations. As the Company grows, it will be
required to augment its management information systems from time to time, as a
result of which there can be no assurance that the Company will not experience
systems failures or interruptions. In addition, because the Company's existing
facilities will not be sufficient to support its growth plans, the Company
intends to relocate or expand its existing facilities in 1997, which could cause
delays or interruptions in the Company's operations. If management is unable to
manage growth effectively, the Company's business, prospects, financial
condition and operating results could be materially adversely affected.

DEPENDENCE ON NEW PRODUCT INTRODUCTIONS

The sustainability of the Company's growth will depend, in part, on its
continued ability to develop and introduce innovative products. Innovative
designs are often not successful, and successful product designs can be
displaced by other product designs introduced by competitors that shift market
preferences in their favor. The Company is introducing more lifestyle-oriented
sunglasses, which may have relatively short life cycles, thereby requiring the
Company to introduce new products more frequently. In addition, competitors may
follow the Company's introduction of successful products with similar product
offerings. The eyewear industry is subject to changing consumer preferences, and
the Company's sunglasses are likely to be susceptible to fashion trends. If the
Company misjudges the market for a particular product, the Company's sales may
be adversely affected and it may be faced with excess inventories and
underutilized manufacturing capacity. As a result of these and other factors,
there can be no assurance that the Company will successfully maintain or
increase its market share.

HIGHLY COMPETITIVE MARKET

The premium segment of the nonprescription sunglass market is highly
competitive. The Company competes with a number of established companies,
including Bausch & Lomb Incorporated ("Bausch & Lomb"), the marketer of the Ray
Ban, Killer Loop, Arnette and Revo brands, and Oakley, Inc. ("Oakley"), which
together control approximately 50% of the premium market segment, and with
several companies having smaller but significant market shares. Several of these
companies have substantially greater resources and better name recognition than
the Company and sell their products through broader and more diverse
distribution channels. The Company could also face competition from new
competitors, including established branded consumer products companies, such as
Nike, Inc., that also have greater financial and other resources than the
Company. In addition, as the Company expands internationally, it will face
substantial competition from companies that have already established their
products in international markets and consequently have significantly more
experience in those markets than the Company. The major competitive factors in
the premium sunglass market include fashion trends, brand recognition, method of
distribution and the number

7
<PAGE> 10

and range of products offered. In addition, to retain and increase its market
share, the Company must continue to be competitive in the areas of quality and
performance, technology, intellectual property protection and customer service.
See "Business -- Competition."

POTENTIAL INABILITY TO SUCCESSFULLY INTEGRATE ACQUISITIONS AND LICENSED PRODUCTS

The integration and consolidation of the Hobie sunglass line, the
development of products under the Timberland brand and future acquisitions and
licensing arrangements will require substantial management, financial and other
resources and may pose risks with respect to the Company's business, prospects,
financial condition and operating results. There can be no assurance that the
Company's resources will be sufficient to accomplish the integration of the
Hobie and Timberland products and brands, or that the Company will not
experience difficulties with customers, personnel or others. In addition,
although the Company believes that its acquisitions and licensing arrangements
will enhance its competitive position and business prospects, there can be no
assurance that such benefits will be realized or that the combination of the
Company with other companies will be successful. The success of the Hobie
Acquisition will depend in part on the Company's ability to integrate the Hobie
manufacturing and inventory control systems with those used for the Company's
other products. The success of the Timberland license arrangement, the Company's
first effort to develop a new product line using a third-party brand, will
depend in part on the continuing strength of the Timberland brand and the
Company's ability to expand recognition and acceptance of the Timberland brand
into the sunglass market, and the Company's ability to expand its products from
a sports-oriented product line to include a lifestyle-oriented line for
Timberland. There can be no assurance that the Company's efforts will result in
significant sales or net income, if any. The Company may, if opportunities
arise, acquire or license other product lines or businesses.

DEPENDENCE ON KEY PERSONNEL

The Company's operations depend to a significant extent on the efforts of
its senior management, particularly Douglas B. Hauff and G. Travis Worth. In
addition, the success of the Timberland license arrangement will depend in part
on the efforts of Douglas W. Lauer, who was hired to design and manage the
Timberland brand. Although the Company has entered into employment agreements
with Messrs. Hauff, Worth and Lauer, there can be no assurance that such
individuals will remain with the Company. The Company's operations could be
adversely affected if, for any reason, such key personnel do not continue to be
active in the Company's management. See "Management -- Employment and
Change-in-Control Agreements." In addition, if Mr. Lauer ceases to provide
active and full-time management services to the kindling company ("Kindling"),
the Company's majority-owned subsidiary formed to develop products under the
Timberland brand name, Timberland has the right to terminate the license
agreement. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations -- Company History."

DEPENDENCE ON SUNGLASS HUT

Sales to Sunglass Hut, a sunglass specialty retail chain (including sales
to Sunsations, which was acquired by Sunglass Hut in July 1995), accounted for
approximately 32% and 37% of the Company's net sales for the year ended December
31, 1995 and the six months ended June 30, 1996, respectively. Historically,
Sunglass Hut has contributed significantly to the Company's overall growth. The
Company does not have a purchase agreement with Sunglass Hut and a substantial
decline in purchases of the Company's products by Sunglass Hut could have a
material adverse effect on the Company's business, prospects, financial
condition and operating results. In addition, the Company's ability to maintain
historical levels of gross profit will depend in part on its ability to continue
to sell sunglasses to Sunglass Hut at or near historical price levels.

RELIANCE ON LIMITED SOURCES OF SUPPLIES

The Company relies on a single source of supply for several of its
components, including several of its frames, although the Company is attempting
to establish multiple sources for more of its components. The effect on the
Company of the loss of any of such sources or of a disruption in their business
will depend primarily on the length of time necessary to find a suitable
alternative source. The loss of a source for a particular frame or any
disruption in such source's business or failure by it to meet the Company's
product needs on a timely basis could cause, at a minimum, temporary shortages
in materials and could have a

8
<PAGE> 11

material adverse effect on the Company's business, prospects, financial
condition and operating results. There can be no assurance that precautions
taken by the Company will be adequate or that alternative sources of supply can
be located or developed in a timely manner.

The Company's Classic lens, which is used in manufacturing most of the
other Gargoyles brand products, can be produced only from the Company's molds,
which are operated by the Company's suppliers. If a mold were to become damaged
or unavailable for an extended period, the Company could experience a shortage
of its Classic lens, which could adversely affect the Company's operating
results. Moreover, the Company currently depends on a complex array of multiple
vendors in geographically diverse areas to perform its lens molding,
hard-coating and mirroring processes. The Company generally places orders for
lens molding, hard-coating and mirroring three to nine months prior to
forecasted product sales. The loss of or a delay by any one of its vendors could
interrupt the Company's supply of lenses and could adversely affect the
Company's business, prospects, financial condition and operating results.

Polycarbonate, the material from which the Company's lenses are
constructed, is presently in limited supply in world markets and requires a long
lead time for orders by the Company's lens suppliers. If such shortage continues
beyond current expectations, or if the Company and its lens suppliers are unable
to accurately predict and order sufficient polycarbonate to support the
Company's needs, the Company's lens suppliers' ability to deliver sufficient
quantities of lenses to the Company could be adversely affected or the price of
such lenses to the Company could increase. See "Business -- Manufacturing."

RISKS ASSOCIATED WITH VERTICAL INTEGRATION STRATEGY

The Company, which currently assembles products manufactured primarily by a
network of outside suppliers, intends to vertically integrate and expand its
internal manufacturing capacity to centralize many of these processes. See
"Business -- Manufacturing." There can be no assurance that the Company's
efforts will be successful or will not entail some interruption in supply with
respect to certain products, which could have a material adverse effect on the
Company's business, prospects, financial condition and operating results.
Moreover, the Company's use of chemicals and other materials as it brings
certain manufacturing processes in-house will create some risk of environmental
liability and could lead to environmental compliance and cleanup costs by the
Company of a nature that the Company has not historically experienced.

UNCERTAIN PROTECTION OF INTELLECTUAL PROPERTY RIGHTS

The Company relies, in part, on patent, trade secret, unfair competition,
trade dress, trademark and copyright laws to protect its rights to certain
aspects of its products and to protect its competitive position and its rights
to certain aspects of its products. There can be no assurance that any pending
trademark or patent application will result in the issuance of a registered
trademark or patent, that any trademark or patent granted will be effective in
discouraging competition or be held valid if subsequently challenged or that
others will not assert rights in, and ownership of, the patents and other
proprietary rights of the Company. In addition, there can be no assurance that
the actions taken by the Company to protect its proprietary rights will be
adequate to prevent imitation of its products, that the Company's proprietary
information will not become known to competitors, that the Company can
meaningfully protect its rights to unpatented proprietary information or that
others will not independently develop substantially equivalent or better
products that do not infringe on the Company's intellectual property rights. The
Company has in the past been, and is currently, involved in litigation
concerning its proprietary rights. In addition, the laws of certain foreign
countries do not protect proprietary rights to the same extent as do the laws of
the United States. See "Business -- Intellectual Property."

Consistent with the Company's strategy of vigorously defending its
intellectual property rights, the Company devotes substantial resources to the
enforcement of patents issued and trademarks granted to the Company, to the
protection of trade secrets, trade dress or other intellectual property rights
owned by the Company and to the determination of the scope or validity of the
proprietary rights of others that might be asserted against the Company. A
substantial increase in the level of potentially infringing activities by others
could require the Company to increase significantly the resources devoted to
such efforts. In addition, an adverse determination in litigation could subject
the Company to the loss of its rights to a particular patent, trademark,
copyright or trade secret, could require the Company to grant licenses to third
parties, could

9
<PAGE> 12

prevent the Company from manufacturing, selling or using certain aspects of its
products or could subject the Company to substantial liability, any of which
could have a material adverse effect on the Company's business, prospects,
financial condition and operating results.

RISKS RELATING TO INTERNATIONAL SUPPLIERS AND SALES

The Company imports many of its component parts and finished sunglasses
from international suppliers and, therefore, its prices for and supply of those
components or finished products may be adversely affected by changing economic
conditions in foreign countries and fluctuations in currency exchange rates. In
addition, the Company expects to increase its international sales, although
there can be no assurance that the Company will be able to do so. The Company's
international sales are subject to risks associated with economic conditions in
foreign countries, fluctuations in currency exchange rates, tariff regulations,
"local content" laws, political instability and trade restrictions. In addition,
there can be no assurance that the Company's brands and products will be as
popular internationally as they are in the United States, or that the Company
will be successful in preventing competitors from producing products using the
same or substantially similar technology for sale outside the United States.

FLUCTUATION OF QUARTERLY RESULTS; SEASONALITY OF BUSINESS

The Company's business is affected by economic factors and seasonal
consumer buying patterns. The Company's quarterly results of operations have
fluctuated in the past and may continue to fluctuate as a result of a number of
factors, including seasonal cycles, the timing of new product introductions, the
timing of orders by the Company's customers, the mix of product sales and the
effects of weather conditions on consumer purchases. Historically, the Company's
net sales, in the aggregate, generally have been higher in the period from March
to September. In 1994 and 1995, approximately 59% and 61%, respectively, of the
Company's net sales occurred during its second and third quarters. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Seasonality."

UNPREDICTABILITY OF DISCRETIONARY CONSUMER SPENDING

The success of the Company's business depends to a significant extent on a
number of factors relating to discretionary consumer spending, including general
economic conditions affecting disposable consumer income, such as employment,
business conditions, interest rates and taxation. Any significant decline in
such general economic conditions or uncertainties regarding future economic
prospects that adversely affect discretionary consumer spending generally, or
purchases of discretionary optical products specifically, could have a material
adverse effect on the Company's business, prospects, financial condition and
operating results.

POTENTIAL PRODUCT LIABILITY

Although the Company has not been subject to a significant product
liability claim to date, it may from time to time be subject to such lawsuits,
which generally seek damages for personal injuries allegedly sustained as a
result of defects in the Company's products. In addition, the Company could be
named in the future as a defendant in cases involving products produced by
Conquest Sports, Inc. (formerly Pro-Tec, Inc., "Conquest"), which has been
subject to numerous claims and lawsuits from time to time. See "Management's
Discussion and Analysis of Financial Condition and Results of
Operations -- Company History" and "Certain Transactions." The Company maintains
product liability, general liability and excess liability insurance coverage,
including insurance coverage for products produced by Conquest, although there
can be no assurance that the Company's insurance will fully cover the damages
and costs associated with any particular claim.

POTENTIAL ADVERSE IMPACT OF SHARES ELIGIBLE ON THE MARKET PRICE OF THE COMMON
STOCK AND
FUTURE ABILITY TO RAISE CAPITAL

The sale of a substantial number of shares of Common Stock in the public
market following the Offering could adversely affect the market price for the
Common Stock and the Company's ability to raise capital in the future. Of the
7,250,258 shares to be outstanding following the Offering, the 2,857,145 shares
offered hereby will be freely tradable and the remaining 4,393,113 shares will
be "restricted securities" under Rule 144 promulgated under the Securities Act
of 1933, as amended (the "Securities Act"). Of such restricted securities,
approximately 1,550,000 shares will be eligible for sale beginning 180 days
after the date of this

10
<PAGE> 13

Prospectus upon the expiration of lock-up agreements with the Representatives of
the Underwriters and subject to the provisions of Rule 144, and up to an
additional 551,000 restricted shares may become eligible for sale in March 1997
upon the occurrence of certain events. The Company intends to file a
registration statement on Form S-8 following the date of this Prospectus to
register the shares of Common Stock reserved for issuance upon the exercise of
outstanding stock options. As of September 1, 1996, options to purchase
approximately 100,000 shares will be vested, of which approximately 40,000 such
shares will be subject to the 180-day lock-up period described above. See
"Shares Eligible for Future Sale."

CONTROL BY MAJOR SHAREHOLDERS AND DIRECTORS AND EXECUTIVE OFFICERS

The Company's directors, executive officers, 5% shareholders and their
affiliates will, in the aggregate, beneficially own approximately 56% of the
outstanding shares of Common Stock after the Offering (approximately 51% if the
Underwriters' over-allotment option is exercised in full). As a result, the
Company's directors, executive officers, 5% shareholders and their affiliates,
acting together, would be able to significantly influence or control many
matters requiring approval by the shareholders of the Company, including the
election of directors. See "Management" and "Principal and Selling
Shareholders."

ABSENCE OF PUBLIC MARKET AND POSSIBLE VOLATILITY OF STOCK PRICE

Prior to the Offering, there has not been a public market for the Common
Stock, and there can be no assurance that an active trading market will develop
or be sustained. The initial public offering price for the Common Stock offered
hereby will be determined by negotiations among the Company, the Selling
Shareholders and the Representatives of the Underwriters, and may not be
indicative of the market price for the Common Stock after the Offering. The
market price for shares of Common Stock may be volatile and may fluctuate based
on a number of factors, including, without limitation, business performance,
news announcements or changes in general market conditions. See "Underwriting."

IMMEDIATE AND SUBSTANTIAL DILUTION; ACCUMULATED DEFICIT

The assumed initial public offering price is substantially higher than the
book value per share of Common Stock. Investors purchasing shares of Common
Stock in the Offering will therefore incur immediate dilution of $12.22 per
share. See "Dilution." Primarily as a result of the Recapitalization and other
nonoperating charges in 1995, as of December 31, 1995, the Company had an
accumulated deficit of $1,946,184 and a shareholders' deficit of $7,203,614.

ANTITAKEOVER CONSIDERATIONS

The Company's Board of Directors has the authority, without shareholder
approval, to issue up to 10,000,000 shares of Preferred Stock and to fix the
rights, preferences, privileges and restrictions of such shares without any
further vote or action by the Company's shareholders. This authority, together
with certain provisions of the Company's Amended and Restated Articles of
Incorporation (the "Restated Articles"), may have the effect of making it more
difficult for a third party to acquire, or discouraging a third party from
attempting to acquire, control of the Company, even if shareholders purchasing
shares in the Offering may consider such a change in control to be in their best
interests. In addition, Washington law contains certain provisions that may have
the effect of delaying, deterring or preventing a hostile takeover of the
Company. See "Description of Capital Stock."

ABSENCE OF DIVIDENDS

Except for distributions made prior to March 22, 1995 by Antone
Manufacturing, Inc., which was taxed as an S corporation, the Company has not
declared or paid any cash dividends on the Common Stock. In addition, the
Company does not anticipate paying any cash dividends on the Common Stock in the
foreseeable future. See "Dividend Policy."

11
<PAGE> 14

THE COMPANY

References to Gargoyles and the Company in this Prospectus include the
Company and its subsidiaries. The Company succeeded to the sunglass business of
Conquest, an affiliated company that transferred its sunglass business to the
Company upon the Company's formation in 1983, and references to Gargoyles and
the Company herein include the sunglass business of Conquest prior to 1983.
Antone Manufacturing, Inc. ("Antone"), an affiliated S corporation that provided
assembly operations for Gargoyles, was merged into the Company in March 1995,
and references to Gargoyles and the Company herein include the combined
operations of the Company and Antone, unless the context requires otherwise. In
February 1996, the Company acquired H.S.I., a California corporation d/b/a Hobie
Sunglasses ("Hobie"). In May 1996, the Company acquired a 70% interest in
Kindling to develop products under the Timberland brand name.

USE OF PROCEEDS

The net proceeds to be received by the Company from the Offering, assuming
an initial public offering price of $14.00 per share and after deducting
underwriting discounts and commissions and estimated offering expenses, are
estimated to be approximately $22.2 million (approximately $24.4 million if the
Underwriters' over-allotment option is exercised in full). The Company intends
to use the net proceeds as follows: (i) to repay approximately $20 million of
indebtedness anticipated to be outstanding at the close of the Offering; (ii) to
fund start-up costs for the Timberland product line; and (iii) for working
capital and other general corporate purposes (including paying a bonus to an
executive officer as required by an employment agreement, paying obligations
with respect to the discontinued business of Conquest, increasing manufacturing
capacity and expanding international operations). See "Management's Discussion
and Analysis of Financial Condition and Results of Operations -- Liquidity and
Capital Resources" for information regarding interest rates, maturities and use
of proceeds of indebtedness, "Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Company History" for information
concerning Timberland and payment of obligations of the discontinued business of
Conquest and "Management -- Employment and Change-in-Control Agreements" and
"Certain Transactions" for information regarding the bonus to the executive
officer. Pending such uses, the net proceeds will be invested in short-term,
interest-bearing investment grade securities. The Company will not receive any
proceeds from shares of Common Stock sold by the Selling Shareholders.

The Company may, when the opportunity arises, use an unspecified portion of
the net proceeds to acquire other businesses having product lines that are
compatible with the Company's business. In addition, any such acquisitions may
be financed with additional indebtedness and may involve the issuance of
significant amounts of the Company's capital stock. Such issuances of additional
capital stock could result in substantial dilution of ownership interests in the
Company. The Company is not involved in any ongoing negotiations related to any
acquisition at the present time, and there can be no assurance that any
acquisition will be made.

DIVIDEND POLICY

Except for distributions made prior to March 22, 1995 by Antone, which was
taxed as an S corporation, the Company has not declared or paid any cash
dividends on the Common Stock. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations -- Liquidity and Capital
Resources." The Company expects to retain any future earnings to finance the
operation and expansion of its business. Future dividend payments will depend on
the results of operations, financial condition, capital expenditure plans and
other obligations of the Company and will be at the sole discretion of the
Company's Board of Directors. Under the Company's bank credit agreement, the
Company is prohibited from paying cash dividends without the bank's prior
written consent. The Company does not anticipate paying any cash dividends on
the Common Stock in the foreseeable future.

12
<PAGE> 15

CAPITALIZATION

The following table sets forth the Company's short-term indebtedness and
capitalization as of June 30, 1996, and as adjusted to give effect to the
Offering (after deducting underwriting discounts and commissions and estimated
offering expenses) and application of the estimated net proceeds therefrom.

<TABLE>
<CAPTION>
JUNE 30, 1996
------------------------
ACTUAL AS ADJUSTED
-------- -----------
(IN THOUSANDS)
<S> <C> <C>
Short-term debt:
Short-term notes payable............................................ $ 12,536 $ --
Current maturities of long-term debt................................ 1,413 --
-------- -----------
Total short-term debt............................................ $ 13,949 $ --
======== =========
Long-term debt, less current maturities............................... $ 5,828 $ --
-------- -----------
Shareholders' equity (deficit):
Preferred Stock, no par value; 10,000,000 shares authorized; no --
shares outstanding actual or as adjusted......................... --
Common Stock, no par value; 40,000,000 shares authorized; 5,464,543 9,303
shares issued and outstanding actual; 7,250,258 shares issued and
outstanding as adjusted(1)....................................... 31,503
Repurchased shares.................................................. (10,896) (10,896)
Retained earnings (deficit)(2)...................................... (4,567) (4,990)
-------- -----------
Total shareholders' equity (deficit)............................. (6,160) 15,617
-------- -----------
Total capitalization........................................... $ (332) $ 15,617
======== =========
</TABLE>

- ---------------

(1) Excludes, as of June 30, 1996, 530,955 shares of Common Stock reserved for
issuance pursuant to the Company's benefit plan, of which options to
purchase 451,378 shares were outstanding with a weighted average exercise
price of $3.68 per share, and 38,150 shares of Common Stock reserved for
issuance pursuant to an outstanding warrant with an exercise price of $4.58
per share. See "Management -- Benefit Plan," "Description of Capital Stock"
and "Certain Transactions."

(2) Reflects a nonrecurring $300,000 bonus to an executive officer, in
connection with an employment agreement, to be paid upon the closing of the
Offering, which will be expensed concurrently with the closing of the
Offering and a $123,000 charge for unamortized loan fees associated with
debt to be retired with a portion of the net proceeds of the Offering.

13
<PAGE> 16

DILUTION

As of June 30, 1996, the Company's net tangible book value was
approximately ($9.3) million, or ($1.70) per share of Common Stock. Net tangible
book value per share represents the Company's total assets less intangible
assets and total liabilities divided by the number of shares of Common Stock
outstanding. Without taking into account any other changes in net tangible book
value after June 30, 1996, other than to give effect to the Offering at an
assumed initial public offering price of $14.00 per share and the receipt by the
Company of the estimated net proceeds therefrom, the pro forma net tangible book
value of the Company as of June 30, 1996 would have been approximately $12.9
million, or $1.78 per share. This represents an immediate increase in net
tangible book value of $3.48 per share to existing shareholders and an immediate
dilution of $12.22 per share to purchasers of shares of Common Stock in the
Offering, as illustrated by the following:

<TABLE>
<S> <C> <C>
Assumed initial public offering price per share.................... $14.00
Net tangible book value per share as of June 30, 1996............ $(1.70)
Increase per share attributable to new investors................. 3.48
------
Pro forma net tangible book value per share after the Offering..... 1.78
------
Dilution per share to new investors................................ $12.22
======
</TABLE>

The following table summarizes as of June 30, 1996, after giving effect to
the Offering, the differences between existing shareholders and purchasers of
shares of Common Stock in the Offering with respect to the number of shares of
Common Stock purchased from the Company, the total consideration paid and the
average price per share paid:

<TABLE>
<CAPTION>
SHARES
PURCHASED(1)(2) TOTAL CONSIDERATION
--------------------- ----------------------- AVERAGE PRICE
NUMBER PERCENT AMOUNT PERCENT PER SHARE
--------- ------- ----------- ------- -------------
<S> <C> <C> <C> <C> <C>
Existing shareholders............... 5,464,543 75.4% $ 9,302,250 27.1% $ 1.70
New investors....................... 1,785,715 24.6 25,000,000 72.9 $ 14.00
--------- ----- ----------- -----
Total............................. 7,250,258 100.0% $34,302,250 100.0%
========= ===== =========== =====
</TABLE>

- ------------------------

(1) Excludes, as of June 30, 1996, 530,955 shares of Common Stock reserved for
issuance pursuant to the Company's benefit plan, of which options to
purchase 451,378 shares were outstanding, and 38,150 shares of Common Stock
reserved for issuance pursuant to an outstanding warrant. See "Management --
Benefit Plan," "Description of Capital Stock" and "Certain Transactions."

(2) The above table is based on ownership as of June 30, 1996. Sales by the
Selling Shareholders in the Offering will reduce the number of shares held
by existing shareholders to 4,393,113 shares, or 60.6% (55.7% if the
Underwriters' over-allotment option is exercised in full) of the total
number of shares of Common Stock outstanding after the Offering, and will
increase the number of shares held by new investors to 2,857,145 shares, or
39.4% (44.3% if the Underwriters' over-allotment option is exercised in
full) of the total number of shares of Common Stock outstanding after the
Offering. See "Principal and Selling Shareholders."

14
<PAGE> 17

SELECTED FINANCIAL DATA

The following selected financial data as of November 30, 1994 and December
31, 1995 and for the years ended November 30, 1993 and 1994 and December 31,
1995 are derived from the consolidated financial statements of Gargoyles, Inc.,
which have been audited by Ernst & Young LLP, independent auditors, and are
included elsewhere in this Prospectus. The selected financial data as of
November 30, 1991, 1992 and 1993 and June 30, 1996, and for the years ended
November 30, 1991 and 1992 and for the six months ended June 30, 1995 and 1996
are derived from unaudited consolidated financial statements. In the Company's
opinion, the unaudited consolidated financial statements include all
adjustments, consisting of normal recurring accruals, which the Company
considers necessary for a fair presentation of the financial position and
results of operations for these periods. Operating results for the six months
ended June 30, 1996 are not necessarily indicative of the results that may be
expected for the entire year ending December 31, 1996. This data should be read
in conjunction with the consolidated financial statements, related notes and
other financial information included in this Prospectus. The results of
operations for the one-month period ended December 31, 1994 are presented in the
Company's consolidated financial statements and the related notes thereto, which
are included elsewhere in this Prospectus.

<TABLE>
<CAPTION>
FISCAL YEAR ENDED
------------------------------------------------- SIX MONTHS ENDED
NOVEMBER 30, JUNE 30,
---------------------------------- DECEMBER 31, -----------------
1991 1992 1993 1994 1995 1995 1996
------ ------ ------ ------- ------------ ------- -------
(IN THOUSANDS, EXCEPT PER SHARE DATA)
<S> <C> <C> <C> <C> <C> <C> <C>
STATEMENT OF OPERATIONS DATA:
Net sales......................................... $6,371 $6,317 $8,242 $11,083 $ 17,896 $ 9,124 $17,627
Cost of sales..................................... 2,523 2,483 3,243 4,265 7,017 3,474 7,386
------ ------ ------ ------- ------- ------ ------
Gross profit...................................... 3,848 3,834 4,999 6,818 10,879 5,650 10,241
License income.................................... -- -- -- -- 480 290 294
Operating expenses:
Sales and marketing............................. 1,485 1,583 2,210 3,041 5,934 2,801 4,985
General and administrative...................... 1,238 1,256 1,453 2,558 3,030 1,335 2,078
Shipping and warehousing........................ 293 310 436 607 1,030 428 1,071
Research and development........................ 103 211 215 127 305 128 333
Stock compensation.............................. -- -- -- -- 250 155 3,528
------ ------ ------ ------- ------- ------ ------
Total operating expenses...................... 3,119 3,360 4,314 6,333 10,549 4,847 11,995
------ ------ ------ ------- ------- ------ ------
Income (loss) from operations..................... 729 474 685 485 810 1,093 (1,460)
Other income (expense):
Interest expense, net........................... (60) (35) (55) (176) (1,043) (391) (1,161)
Recapitalization expenses....................... -- -- -- -- (574) (574) --
Provision for loss on affiliate................. -- -- -- -- (1,597) -- --
Other........................................... 5 87 2 -- 7 5 --
------ ------ ------ ------- ------- ------ ------
Total other income (expense).................. (55) 52 (53) (176) (3,207) (960) (1,161)
------ ------ ------ ------- ------- ------ ------
Income (loss) before income taxes................. 674 526 632 309 (2,397) 133 (2,621)
Income tax provision (benefit).................... 87 107 40 10 (100) 5 --
------ ------ ------ ------- ------- ------ ------
Net income (loss)................................. $ 587 $ 419 $ 592 $ 299 $ (2,297) $ 128 $(2,621)
====== ====== ====== ======= ======= ====== ======
Pro forma net income (loss)(1).................... $ 424 $ 380 $ 415 $ 179 $ (2,343) $ 82 $(2,621)
====== ====== ====== ======= ======= ====== ======
Pro forma net income (loss) per share(2).......... $ 0.07 $ 0.07 $ 0.07 $ 0.03 $ (0.41) $ 0.01 $ (0.46)
Shares used in computing pro forma net income
(loss) per share(2)............................. 5,694 5,694 5,694 5,694 5,694 5,694 5,699
SUPPLEMENTAL DATA (UNAUDITED):
Pro forma net sales(3)............................ $ 21,940 $11,446 $17,938
Adjusted pro forma net income(4).................. 616 1,981
Adjusted pro forma net income per share(5)........ $ 0.08 $ 0.26
</TABLE>

15
<PAGE> 18

<TABLE>
<CAPTION>
NOVEMBER 30,
--------------------------------- DECEMBER 31, JUNE 30,
1991 1992 1993 1994 1995 1996
------ ------ ------ ------ ------------ ---------
(IN THOUSANDS)
<S> <C> <C> <C> <C> <C> <C>
BALANCE SHEET DATA:
Working capital....................................... $1,314 $1,053 $1,042 $ (146) $ (2,692) $(5,012)
Total assets.......................................... 2,772 2,422 3,776 6,673 11,266 21,818
Short-term debt....................................... 600 147 811 2,068 5,413 12,536
Long-term debt, including current maturities.......... 303 159 251 489 7,367 7,241
Shareholders' equity (deficit)........................ 1,221 1,097 1,101 776 (7,204) (6,160)
</TABLE>

- ---------------
(1) Antone, an affiliated company, had previously been taxed as an S
corporation. The pro forma net income amounts for all periods prior to 1996
reflect adjustments for income taxes as if Antone had been taxed as a C
corporation rather than an S corporation.

(2) See Note 1 to the Company's Consolidated Financial Statements for an
explanation of the number of shares used in computing pro forma net income
(loss) per share.

(3) Amounts give effect to the Hobie Acquisition as if such transaction had
occurred at the beginning of the respective periods.

(4) Amounts give effect to the Hobie Acquisition and the application of the
estimated net proceeds from the Offering as if such transactions had
occurred at the beginning of the respective periods (see "Pro Forma
Financial Information"), and reflect the elimination of certain nonrecurring
charges as follows:

<TABLE>
<CAPTION>
SIX MONTHS
YEAR ENDED ENDED
DECEMBER 31, JUNE 30,
1995 1996
------------ ------------
(IN THOUSANDS)
<S> <C> <C>
Pro forma net income (loss) as adjusted........................................ $ (1,397) $ (1,547)
-------- ----
Add back:
Recapitalization expenses.................................................... 574 --
Provision for loss on affiliate.............................................. 1,597 --
Stock compensation........................................................... 250 3,528
-------- ----
Total adjustments........................................................ 2,421 3,528
Tax effect of adjustments...................................................... 408 --
-------- ----
Net adjustments.......................................................... 2,013 3,528
-------- ----
Adjusted pro forma net income.................................................. $ 616 $ 1,981
======== ====
</TABLE>

(5) Adjusted pro forma net income per share amounts are computed based on the
number of shares determined in accordance with Note 1 to the Company's
Consolidated Financial Statements, adjusted for the number of shares issued
in connection with the Hobie Acquisition and the number of shares assumed to
be issued in connection with the Offering as if such transactions had
occurred at the beginning of the respective periods.

16
<PAGE> 19

PRO FORMA FINANCIAL INFORMATION

The following Pro Forma Consolidated Statements of Operations for the year
ended December 31, 1995 and the six months ended June 30, 1996 are unaudited and
were prepared as if the Hobie Acquisition, which was consummated in February
1996 for $3.4 million, was effective as of January 1, 1995 and January 1, 1996,
respectively. The Pro Forma Consolidated Statements of Operations do not purport
to represent what the Company's results of operations would actually have been
if the Hobie Acquisition had in fact occurred on such dates or to project the
Company's results of operations for any future period. The Pro Forma
Consolidated Statements of Operations are based on the historical financial
statements of the Company and Hobie and give effect to the Hobie Acquisition
under the purchase method of accounting. The Pro Forma Consolidated Statements
of Operations as adjusted for the year ended December 31, 1995 and for the six
months ended June 30, 1996 reflect the application of the estimated net proceeds
from the Offering as if it had occurred on January 1, 1995 and January 1, 1996,
respectively. The Pro Forma Consolidated Statements of Operations should be read
in conjunction with the financial statements and the related notes thereto of
Gargoyles and of Hobie, which are included elsewhere herein.

PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 1995
(IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
PRO FORMA ADJUSTMENTS PRO FORMA
GARGOYLES HOBIE ADJUSTMENTS PRO FORMA FOR OFFERING(4) AS ADJUSTED
--------- ------ ----------- --------- --------------- -----------
<S> <C> <C> <C> <C> <C> <C>
Net sales........................ $17,896 $4,044 $ -- $21,940 $ -- $21,940
Cost of sales.................... 7,017 1,992 -- 9,009 -- 9,009
--------- ------ ----------- --------- ------- -----------
Gross profit..................... 10,879 2,052 -- 12,931 -- 12,931
--------- ------ ----------- --------- ------- -----------
License income................... 480 -- -- 480 -- 480
--------- ------ ----------- --------- ------- -----------
Operating expenses:
Sales and marketing............ 5,934 1,176 -- 7,110 -- 7,110
General and administrative..... 3,030 679 233(1) 3,942 -- 3,942
Shipping and warehousing....... 1,030 35 -- 1,065 -- 1,065
Research and development....... 305 -- -- 305 -- 305
Stock compensation............. 250 -- -- 250 -- 250
--------- ------ ----------- --------- ------- -----------
Total operating expenses..... 10,549 1,890 233 12,672 -- 12,672
--------- ------ ----------- --------- ------- -----------
Income (loss) from operations.... 810 162 (233) 739 -- 739
--------- ------ ----------- --------- ------- -----------
Other income (expense):
Interest expense, net.......... (1,043) (131) (450)(2) (1,624) 1,624(5) --
Recapitalization expenses...... (574) -- -- (574) -- (574)
Provision for loss on
affiliate.................... (1,597) -- -- (1,597) -- (1,597)
Other.......................... 7 (15) -- (8) -- (8)
--------- ------ ----------- --------- ------- -----------
Total other income (3,207) (146) (450) (3,803) 1,624 (2,179)
(expense)..................
--------- ------ ----------- --------- ------- -----------
Income (loss) before income (2,397) 16 (683) (3,064) 1,624 (1,440)
taxes..........................
Income tax provision (benefit)... (100) 11 46(3) (43) --(6) (43)
--------- ------ ----------- --------- ------- -----------
Net income (loss)................ $(2,297) $ 5 $ (729) $(3,021) $ 1,624 $(1,397)
========== ====== ============ ========== =============== ===========
Net income (loss) per share...... $ (0.40) $ (0.53) $ (0.19)
========== ========== ===========
Weighted average common shares
used in computation of net
income (loss) per share(7)..... 5,694 5,700 7,486
========== ========== ===========
</TABLE>

17
<PAGE> 20

PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 1996
(IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
PRO FORMA ADJUSTMENTS PRO FORMA
GARGOYLES HOBIE(8) ADJUSTMENTS PRO FORMA FOR OFFERING(4) AS ADJUSTED
--------- -------- ----------- --------- ---------------- -----------
<S> <C> <C> <C> <C> <C> <C>
Net sales.................... $ 17,627 $311 $ -- $ 17,938 $ -- $ 17,938
Cost of sales................ 7,386 167 -- 7,553 -- 7,553
--------- -------- ----------- --------- ------- -----------
Gross profit................. 10,241 144 -- 10,385 -- 10,385
--------- -------- ----------- --------- ------- -----------
License income............... 294 -- -- 294 -- 294
--------- -------- ----------- --------- ------- -----------
Operating expenses:
Sales and marketing........ 4,985 77 -- 5,062 -- 5,062
General and 2,078 122 29(1) 2,229 -- 2,229
administrative...........
Shipping and warehousing... 1,071 4 -- 1,075 -- 1,075
Research and development... 333 -- -- 333 -- 333
Stock compensation......... 3,528 -- -- 3,528 -- 3,528
--------- -------- ----------- --------- ------- -----------
Total operating
expenses............... 11,995 203 29 12,227 -- 12,227
--------- -------- ----------- --------- ------- -----------
Income (loss) from
operations................. (1,460) (59) (29) (1,548) -- (1,548)
--------- -------- ----------- --------- ------- -----------
Other income (expense):
Interest expense, net...... (1,161) (13) (57)(2) (1,231) 1,231(5) --
Other...................... -- 1 -- 1 -- 1
--------- -------- ----------- --------- ------- -----------
Total other income
(expense).............. (1,161) (12) (57) (1,230) 1,231 1
--------- -------- ----------- --------- ------- -----------
Income (loss) before income
taxes...................... (2,621) (71) (86) (2,778) 1,231 (1,547)
Income tax provision
(benefit).................. -- (24) 24(3) -- --(6) --
--------- -------- ----------- --------- ------- -----------
Net income (loss)............ $ (2,621) $(47) $(110) $ (2,778) $1,231 $ (1,547)
========== ========= ============ ========== ======== ===========
Net income (loss) per
share...................... $ (0.46) $ (0.49) $ (0.21)
========== ========== ===========
Weighted average common
shares used in computation
of net income (loss) per
share(7)................... 5,699 5,700 7,486
========== ========== ===========
</TABLE>

NOTES TO PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS

(1) To record the amortization of intangibles associated with the Hobie
Acquisition. For purposes of calculating intangibles and related
amortization, the allocation of the purchase price using the purchase method
of accounting is based on the fair value of the assets and liabilities of
Hobie that were acquired. The most significant component of intangibles is
related to a license agreement with Hobie and is being amortized over the
remaining 27-year license term.

(2) To record interest expense for the period prior to the acquisition of debt
incurred in the Hobie Acquisition.

(3) Reflects adjustments for income taxes as if Antone had been taxed as a C
corporation rather than an S corporation in 1995, and adjustments for income
taxes to a consolidated provision for both periods presented.

(4) The adjustments for the Offering do not reflect a nonrecurring $300,000
bonus to be paid to an executive officer in connection with an employment
agreement, which will be expensed concurrently with the closing of the
Offering. See "Management -- Employment and Change-in-Control Agreements."

(5) Reflects the estimated reduction in interest expense on indebtedness
expected to be repaid from the estimated net proceeds of the Offering.

(6) No tax effect was reflected in the adjustments for the Offering. The Company
has deferred tax assets that are fully reserved and exceed the tax effect of
the Offering adjustments. This reserve was reversed to the extent of the tax
effect of the Offering adjustments.

(7) Computed on the basis described in Note 1 to the Company's Consolidated
Financial Statements and to reflect the issuance of shares in connection
with the Hobie Acquisition and the Offering.

(8) Includes the results of operations for Hobie for the period January 1, 1996
through February 13, 1996, the date of the Hobie Acquisition.

18
<PAGE> 21

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This discussion and analysis should be read in conjunction with "Selected
Financial Data," "Pro Forma Financial Information" and the Company's and Hobie's
financial statements and the related notes thereto, which are included elsewhere
in this Prospectus.

In 1995, the Company changed its reporting period from a fiscal year ending
November 30 to a calendar year-end. In the following discussion, references to
1993, 1994 and 1995 are to the 12-month fiscal years ended November 30, 1993 and
1994 and December 31, 1995, respectively. The results of operations for the one-
month period ended December 31, 1994 are presented in the Company's Consolidated
Financial Statements which are included elsewhere in this Prospectus.

COMPANY HISTORY

Background. The Company was founded by Dennis L. Burns (the "Founder") to
develop a sunglass style that not only would cover and protect the eyes more
effectively than traditional "flat" lens designs, but also would minimize
distortion. In 1983, the Company completed its development of the patented dual
lens toric curve technology and introduced its first product, the Gargoyles
Classic. Until 1992, the Company was a successful single-product company with
relatively few resources devoted to expanding its product line, and was
dependent on independent manufacturers' representatives to sell its products. In
May 1992, the Company began installing a new management team. The new management
team (i) hired a number of experienced senior executives and mid-level managers;
(ii) focused on developing new products designed to exploit the patented dual
lens toric curve technology; (iii) pursued a growth strategy centered around
aggressive new product introductions; (iv) began investing in its own direct
sales force to expand distribution; and (v) implemented a more focused and
aggressive marketing and advertising strategy to enhance the Gargoyles' brand
image. Primarily as a result of these initiatives, the Company has achieved
significant increases in sales.

Recapitalization. In a March 22, 1995 recapitalization (the
"Recapitalization"), an investor group (the "Investors") led by Trillium
Corporation ("Trillium") acquired a controlling interest in the Company. See
"Certain Transactions." In the Recapitalization, the Company (i) borrowed $6.0
million pursuant to a bank loan guaranteed by Trillium; (ii) sold approximately
3.3 million shares of its Common Stock to the Investors in exchange for $5.4
million, of which $900,000 was paid in cash and $4.5 million was paid in the
form of a promissory note from Trillium; and (iii) redeemed approximately 3.3
million shares of Common Stock from the Founder for $10.9 million, of which $6.4
million was paid in cash and $4.5 million was paid in the form of a promissory
note to the Founder. The $4.5 million note receivable and the $4.5 million note
payable and related interest have been offset for financial reporting purposes.
In January 1996, the obligations evidenced by the Company's note to the Founder
and Trillium's note to the Company were satisfied in full. In connection with
the Recapitalization, the Company recorded a charge of $574,000 relating to
severance, legal and other costs and recorded noncash deferred compensation of
$400,000 related to the amendment of an option agreement, which was amortized
over the vesting period. See "-- General" and "Certain Transactions --
Recapitalization Transaction."

Hobie Acquisition. In February 1996, the Company acquired the Hobie
sunglass business for $3.4 million. Hobie manufactures polarized sunglasses
under the Hobie brand name pursuant to a long-term license agreement from Hobie
Designs, Inc. In addition, as consideration for certain noncompetition
covenants, the Company agreed to pay an aggregate of $200,000 in 12 monthly
installments and issued an aggregate of 14,540 shares of its Common Stock to two
of Hobie's former shareholders. The Company also agreed to pay consulting
service fees of up to an aggregate of $300,000 to these two shareholders,
contingent upon the achievement by Hobie of certain sales objectives in 1996 and
1997. In addition, during 1998 these shareholders may require the Company to
repurchase their shares for an aggregate of $200,000 if the Company has not
completed a public offering by December 31, 1997. The Hobie Acquisition was
funded by proceeds of a bank loan, which Trillium guaranteed. See "Certain
Transactions -- Other Transactions." Following the Hobie Acquisition, the
Company relocated Hobie's operations to the Company's facility in Kent,
Washington.

19
<PAGE> 22

Timberland Transaction. In May 1996, the Company, together with Douglas W.
Lauer, former president of Revo, a subsidiary of Bausch & Lomb, and Timberland,
formed Kindling, a majority-owned subsidiary of the Company, to design, develop,
manufacture and distribute sunglasses and, with Timberland's consent, ophthalmic
frames under the Timberland brand name. Concurrently with Kindling's formation,
the Company and Kindling, jointly and severally, acquired an exclusive,
worldwide (except for Benelux, Cyprus, Israel and Scandinavia) license from
Timberland to use the Timberland and tree logo trademarks on sunglasses, eyewear
accessories and, with Timberland's consent, ophthalmic frames. The Company
contributed $1.2 million for its 70% interest in Kindling. Of that amount,
$100,000 was paid in cash and $1.1 million by means of a non-interest-bearing
promissory note that is payable in installments through January 1997, a portion
of which will be paid with the net proceeds of the Offering. The license
agreement with Timberland expires on December 31, 2000 with options to renew by
the Company, assuming certain conditions are met and subject to provisions for
earlier termination. Under certain circumstances, Timberland may require
Kindling to repurchase all of Timberland's 10% interest in Kindling. In
addition, upon the achievement of certain operating objectives, Mr. Lauer and
certain other key employees of Kindling may be granted up to an aggregate of 10%
of Kindling's common stock owned by the Company. Trillium has agreed to make
advances of up to $400,000 to fund the Company's 1996 capital obligations to
Kindling. To date, Trillium has advanced $100,000 in each of June and July 1996,
which are due, with interest at 12% per annum, on September 30, 1996 (the
"Kindling Loan"). See "Certain Transactions -- Other Transactions." The Company
and Mr. Lauer are currently formulating the strategy with respect to the
Timberland product line; the Company anticipates that sales of Timberland
branded products will begin in 1997.

Conquest Asset Sale and Liquidation. Prior to the Recapitalization, both
the Company and Conquest were majority-owned by the Founder. Conquest's core
business has been the design, manufacture, distribution and sale of sports
helmets. At the time of the Recapitalization, shares of Conquest's common stock
were sold by the Founder to substantially the same investor group that purchased
Common Stock in the Recapitalization. See "Certain Transactions -- Conquest
Transactions." The Company has advanced funds to Conquest and has guaranteed
certain liabilities of Conquest. Management has concluded that it is likely that
Conquest will be unable to meet its obligations and, therefore, the Company has
recorded a provision in the fourth quarter of 1995 of $1.6 million representing
the write-off of the Company's receivable from Conquest and a reserve for other
potential payments of Conquest liabilities, including certain Conquest
indebtedness which Gargoyles has guaranteed. In June 1996, Conquest sold certain
of its assets for a purchase price of approximately $600,000 plus the assumption
of certain liabilities. Conquest is in the process of liquidating its remaining
assets.

Discontinued Distribution Agreement. During late 1994, the Company entered
into a nonexclusive agreement to distribute a line of sunglasses produced by
another manufacturer. These sunglasses were produced under a license agreement
with a major manufacturer of athletic shoes and apparel. The Company had no
significant sales under this agreement prior to 1995. The Company's results of
operations for 1995 include net sales of $758,066, cost of sales of $490,011 and
sales and marketing expenses of $579,972 related to this agreement. During the
fourth quarter of 1995, both parties agreed to terminate this agreement.

GENERAL

The Company introduced its first product in December 1983. Since the
Company's new management was put in place in 1992, the Company's net sales have
grown significantly, from $6.3 million in 1992 to $17.9 million in 1995. For the
first six months of 1996, net sales increased 93% to $17.6 million compared to
the same period for 1995. The Company attributes its net sales growth primarily
to the introduction of new products, growth of sunglass specialty retailers
(principally Sunglass Hut), sales efforts focused on opening new accounts and
increased brand recognition. The Company's number of active accounts increased
from in excess of 1,800 in 1993 to approximately 2,800 in 1995. The Company's
annual net sales per active account increased at a compounded annual growth rate
of approximately 19% from $4,519 in 1993 to $6,433 in 1995.

In April 1995, the Company entered into a license agreement (the "License
Agreement") whereby it, as licensor, receives quarterly cash payments based on
the portion of the licensee's income from the sale of certain products. The
Company also received a $1.0 million payment at the inception of the License

20
<PAGE> 23

Agreement. After deducting expenses associated with the License Agreement, the
$720,000 balance was recorded as deferred license income, and is being amortized
over a four-year term. The quarterly cash payments, and the amortization of
deferred license income, are reported as license income on the Company's
consolidated financial statements.

Hobie was acquired by the Company on February 13, 1996 and was accounted
for as a purchase. Results of Hobie are therefore included in the Company's
consolidated financial statements for the period ended June 30, 1996 only for
the period from February 14, 1996 to June 30, 1996. Results for the period from
January 1, 1996 until the date of the Hobie Acquisition and results for Hobie
for 1995 and 1994 are also included in the financial statements contained in
this Prospectus.

Pursuant to an agreement dated January 5, 1994, among Gargoyles, the
Founder and Mr. Hauff, the Founder granted Mr. Hauff a nonqualified option to
purchase 10% of the Common Stock from the Founder. In connection with the
Recapitalization, the provisions of the option agreement were amended to
eliminate the option's expiration date, unless the Company closed an initial
public offering, in which case the option would immediately vest and expire. The
amended option was subsequently assumed by the Investors. See "Certain
Transactions--Other Transactions." As a result of the amendment, the Company was
required to recognize deferred compensation of $400,000, which was expensed over
the option vesting period. Also in connection with the Recapitalization, the
Investors granted Mr. Hauff an additional nonqualified option to purchase
136,250 shares of the Common Stock owned by the Investors at an exercise price
of $4.58 per share. In June 1996, in contemplation of the Offering, the
Investors further amended Mr. Hauff's option agreements to accelerate the
vesting and to extend the expiration date to June 28, 2006. As a result, the
remaining balance of $150,000 from the initial $400,000 deferred compensation
was expensed and Gargoyles recognized an additional nonrecurring, noncash stock
compensation charge of $3.4 million in the second quarter of 1996.

Antone provided assembly operations for Gargoyles prior to the
Recapitalization and was merged into Gargoyles in connection with the
Recapitalization. The merger was accounted for as a pooling-of-interests due to
common ownership. Prior to the Recapitalization, Antone was taxed as an S
corporation. Accordingly, Antone's taxable income included in the Company's
consolidated financial statements is treated as if it were distributed to the
Founder, who is responsible for payment of taxes thereon. The Company did not,
therefore, pay taxes on Antone's taxable income prior to the Recapitalization.

A nonrecurring $300,000 bonus to an executive officer, in connection with
an employment agreement, to be paid upon the closing of the Offering, will be
expensed concurrently with the closing of the Offering. See
"Management -- Employment and Change-in-Control Agreements." In addition,
unamortized loan fees, which were $123,000 at June 30, 1996, associated with
debt to be retired with a portion of the net proceeds of the Offering, will be
expensed concurrently with the repayment of the debt immediately after the
Offering.

21
<PAGE> 24

RESULTS OF OPERATIONS

The following table sets forth results of operations, as a percentage of
net sales, for the periods indicated:

<TABLE>
<CAPTION>
FISCAL YEAR ENDED
-------------------------------- SIX MONTHS
ENDED
NOVEMBER 30, JUNE 30,
--------------- DECEMBER 31, ---------------
1993 1994 1995 1995 1996
----- ----- ------------ ----- -----
<S> <C> <C> <C> <C> <C>
Net sales..................................... 100.0% 100.0% 100.0% 100.0% 100.0%
Cost of sales................................. 39.4 38.5 39.2 38.1 41.9
----- ----- ----- ----- -----
Gross profit.................................. 60.6 61.5 60.8 61.9 58.1
License income................................ -- -- 2.7 3.2 1.7
Operating expenses:
Sales and marketing......................... 26.8 27.4 33.2 30.7 28.3
General and administrative.................. 17.6 23.1 16.9 14.6 11.8
Shipping and warehousing.................... 5.3 5.5 5.8 4.7 6.0
Research and development.................... 2.6 1.1 1.7 1.4 1.9
Stock compensation.......................... -- -- 1.4 1.7 20.0
----- ----- ----- ----- -----
Total operating expenses................. 52.3 57.1 59.0 53.1 68.0
----- ----- ----- ----- -----
Income (loss) from operations................. 8.3% 4.4% 4.5% 12.0% (8.2)%
===== ===== ===== ===== =====
</TABLE>

Six Months Ended June 30, 1996 Compared to Six Months Ended June 30, 1995

Net sales. Net sales increased to $17.6 million for the six months ended
June 30, 1996 from $9.1 million for the six months ended June 30, 1995. This
increase was primarily the result of (i) new product introductions, including
the Helios models in March 1995 and the Paladin, Vortex and Octane models in
1996, (ii) sales increases in most existing product lines, (iii) an increase in
the number of active accounts resulting from the Company's sales efforts, and
(iv) sale of Hobie products in the 1996 period, subsequent to the Hobie
Acquisition, totaling approximately $3.0 million. The change in the Company's
product mix associated with new product introductions and the inclusion of the
Hobie product lines contributed to a 3% increase in the total average selling
price in the 1996 period on unit growth of 84%.

Gross profit. Gross profit increased to $10.2 million for the six months
ended June 30, 1996 from $5.6 million for the six months ended June 30, 1995.
Gross margin decreased to 58.1% in the 1996 period from 61.9% in the 1995
period. The decline in gross margin in 1996 was attributable, in part, to large
purchases by Sunglass Hut and growth in sales to new distributors, both of which
receive higher volume discounts than the Company's other accounts. The Company's
sales to Sunglass Hut totaled approximately 37% of the Company's net sales
compared to a historical level of approximately 33%. In addition, the decrease
in gross margin in 1996 resulted from lower gross margin for Hobie. Hobie's
lower gross margin resulted primarily from sales pricing and component costs in
place at the time of the Hobie Acquisition in February 1996. The decrease in
gross margin in 1996 also resulted from unanticipated cost increases from one
frame supplier and resulting increases in production costs at the Company. The
Company is replacing this supplier with a new, lower-cost supplier.

License income. License income increased to $294,000 for the six months
ended June 30, 1996 from $290,000 for the six months ended June 30, 1995.

Operating expenses. Operating expenses increased to $12.0 million for the
six months ended June 30, 1996 from $4.8 million for the six months ended June
30, 1995. As a percentage of net sales, operating expenses increased to 68.0% in
the 1996 period, which included stock compensation of $3.5 million or 20.0% of
net sales, from 53.1% in the 1995 period. Excluding this stock compensation,
operating expenses as a percentage of net sales decreased to 48.0% for the 1996
period. Sales and marketing expenses increased $2.2 million in the 1996 period,
primarily as a result of salaries and commissions associated with higher sales
levels and increases in marketing and warranty expenditures. As a percentage of
net sales, sales and marketing

22
<PAGE> 25

expenses decreased to 28.3% in the 1996 period from 30.7% in the 1995 period due
to the slower growth of these expenses compared to net sales. General and
administrative expenses increased $743,000 in the 1996 period, as the Company
continued to add personnel and the infrastructure necessary to support its
growth. As a percentage of net sales, general and administrative expenses
decreased to 11.8% in the 1996 period from 14.6% in the 1995 period, due to
greater leverage of the Company's overhead. Stock compensation increased to $3.5
million in the 1996 period from $155,000 in the 1995 period. See "-- General."

Income (loss) from operations. The Company's loss from operations of
($1.5) million for the six months ended June 30, 1996 compared to income from
operations of $1.1 million for the six months ended June 30, 1995 primarily as a
result of the nonrecurring, noncash stock compensation charge in the 1996
period.

Interest expense, net. Net interest expense increased to $1.2 million for
the six months ended June 30, 1996 from $400,000 for the six months ended June
30, 1995. This increase resulted from substantially higher debt incurred in the
Recapitalization in March 1995 and the Hobie Acquisition in February 1996, and
increased borrowings to support operations.

Recapitalization expenses. In March 1995, the Company incurred $574,000 in
expenses relating to the Recapitalization for severance, legal and other costs.
See "-- Company History."

Income tax provision (benefit). The Company's income tax benefit was zero
for the six months ended June 30, 1996 compared to an income tax provision of
$5,000 for the six months ended June 30, 1995. Differences from the federal
statutory income tax rate of 34% resulted primarily in 1996 from increases in
the reserve against certain tax assets and, in 1995, the inclusion of Antone's
earnings in income (loss) before income taxes. The Company was not subject to
income tax on Antone's earnings because Antone was an S corporation.

Net income (loss). As a result of the items discussed above, the Company's
net loss was ($2.6) million for the six months ended June 30, 1996 compared to
net income of $128,000 for the six months ended June 30, 1995.

Hobie. Net sales of Hobie sunglasses were $3.3 million for the six months
ended June 30, 1996 compared to $2.3 million for the six months ended June 30,
1995. Hobie's income from operations increased to $753,000 for the six months
ended June 30, 1996 from $172,000 for the six months ended June 30, 1995.
Hobie's operating expenses in the 1996 period included amortization of
intangibles totaling $57,000. Hobie's net loss for the period from January 1 to
February 13, 1996 was $47,000. This loss resulted primarily from the seasonality
of Hobie's business.

Year Ended December 31, 1995 Compared to Year Ended November 30, 1994

Change in fiscal year-end. In 1995, the Company changed its reporting
period from a fiscal year ending November 30 to a calendar year. The results of
operations for the one-month period ended December 31, 1994 are presented in the
Company's Consolidated Financial Statements. Because the Company's business is
seasonal, the results of operations for December are not indicative of results
for other months in the year.

Net sales. Net sales increased to $17.9 million for the year ended
December 31, 1995 from $11.1 million for the year ended November 30, 1994. This
increase was primarily the result of (i) new product introductions, including
the Helios models, (ii) sales increases in most existing product lines, and
(iii) an increase in the number of active accounts resulting from the Company's
sales efforts. The change in the Company's product mix contributed to a 15%
increase in the total average selling price of Gargoyles eyewear in 1995 on unit
growth of 38%.

Gross profit. Gross profit increased to $10.9 million for the year ended
December 31, 1995 from $6.8 million for the year ended November 30, 1994. Gross
margin decreased to 60.8% in 1995 from 61.5% in 1994. This margin decrease
resulted in part from unanticipated cost increases from one frame supplier and
resulting increases in production costs at the Company in the 1995 period. The
decrease in gross margin also resulted in part from the inclusion in the 1995
period of sales of $758,066 under the discontinued distribution agreement which
had a gross margin of 35%. These decreases in gross margin were partially offset
by a

23
<PAGE> 26

reduction in the cost for certain other key components, including temples and
nosebridges for its Classic and 85s models. The Company is replacing the frame
supplier with a new, lower-cost supplier.

License income. The License Agreement was entered into in February 1995,
resulting in license income of $480,000 for 1995.

Operating expenses. Operating expenses increased to $10.5 million for the
year ended December 31, 1995 from $6.3 million for the year ended November 30,
1994. As a percentage of net sales, operating expenses increased to 59.0% in
1995 from 57.1% in 1994. Sales and marketing expenses increased $2.9 million in
1995, primarily as a result of salaries and commissions associated with higher
sales levels and increases in marketing and warranty expenditures. As a
percentage of net sales, sales and marketing expenses increased to 33.2% in 1995
from 27.4% in 1994, reflecting the Company's increased investment in its direct
sales force. General and administrative expenses increased $472,000 in 1995, as
the Company continued to add personnel and the infrastructure necessary to
support its growth. As a percentage of net sales, general and administrative
expenses decreased to 16.9% in 1995 from 23.1% in 1994. General and
administrative expenses in 1994 were impacted by several investments the Company
made, including the expenses associated with moving into a new facility and
investments in personnel and the infrastructure necessary to support its
anticipated growth. Stock compensation totaled $250,000 for 1995.

Income from operations. The Company's income from operations increased to
$810,000 for the year ended December 31, 1995 from $485,000 for the year ended
November 30, 1994. As a percentage of net sales, income from operations
increased to 4.5% in 1995 from 4.4% in 1994. This increase was the result of the
Company's net sales growth and license income, partially offset by the decrease
in gross margin and the increase in operating expenses.

Interest expense, net. Net interest expense increased to $1.0 million for
the year ended December 31, 1995 from $176,000 for the year ended November 30,
1994. This increase resulted from debt incurred in the Recapitalization and
increased borrowings to support operations.

Recapitalization expenses. In March 1995, the Company incurred $574,000 in
expenses relating to the Recapitalization for severance, legal and other costs.
See "-- Company History."

Provision for loss on affiliate. During 1995, the Company recorded a $1.6
million provision for the loss on Conquest. Gargoyles has advanced funds to, and
guaranteed certain liabilities of, Conquest. This provision included the
write-off of the funds advanced, and the establishment of a liability for the
Company's potential payment of certain Conquest liabilities. See "-- Company
History" and "Certain Transactions -- Conquest Transactions."

Income tax provision (benefit). The Company's income tax benefit was
($100,000) for the year ended December 31, 1995, compared to an income tax
provision of $10,000 for the year ended November 30, 1994. Differences from the
federal statutory income tax rate of 34% resulted primarily from increases in
the reserve against certain tax assets and the inclusion of Antone's earnings in
income (loss) before income taxes. The Company was not subject to income tax on
Antone's earnings because Antone was an S corporation.

Net income (loss). The Company's net loss was $2.3 million for the year
ended December 31, 1995, compared to net income of $299,000 for the year ended
November 30, 1994. This decrease resulted principally from increased interest
expense and nonrecurring recapitalization expenses and nonrecurring provision
for loss on affiliate, partially offset by the increased income from operations.

Hobie. Net sales of Hobie sunglasses increased to $4.0 million for the
year ended December 31, 1995 from $3.7 million for the year ended December 31,
1994. Hobie's income from operations increased to $162,000 for the year ended
December 31, 1995 from $84,000 for the year ended December 31, 1994. This
increase was primarily the result of Hobie's net sales growth and gross margin
improvement partially offset by an increase in operating expenses.

24
<PAGE> 27

Year Ended November 30, 1994 Compared to Year Ended November 30, 1993

Net sales. Net sales increased to $11.1 million for the year ended
November 30, 1994 from $8.2 million for the year ended November 30, 1993. This
increase was primarily the result of (i) new product introductions, including
the Legends model, and (ii) an increase in the number of active accounts
resulting from the Company's sales efforts. The change in the Company's product
mix contributed to a 14% increase in the total average selling price of eyewear
in 1994 on unit growth of 18%.

Gross profit. Gross profit increased to $6.8 million for the year ended
November 30, 1994 from $5.0 million for the year ended November 30, 1993. Gross
margin increased to 61.5% in 1994 from 60.6% in 1993. This increase was
primarily the result of cost reductions obtained for certain key components,
including temples and nosebridges for its Classic and 85s models.

Operating expenses. Operating expenses increased to $6.3 million for the
year ended November 30, 1994 from $4.3 million for the year ended November 30,
1993. Operating expenses as a percentage of net sales increased to 57.1% in 1994
from 52.3% in 1993. Sales and marketing expenses increased $831,000 in 1994,
primarily as a result of salaries and commissions associated with higher sales
levels and the establishment of the Company's direct sales force. As a
percentage of net sales, sales and marketing expenses increased to 27.4% in 1994
from 26.8% in 1993. General and administrative expenses increased $1.1 million
in 1994, as the Company moved into a new facility and invested in personnel and
the infrastructure necessary to support its growth. As a result, general and
administrative expenses, as a percentage of net sales, increased to 23.1% in
1994 from 17.6% in 1993.

Income from operations. The Company's income from operations decreased to
$485,000 for the year ended November 30, 1994 from $685,000 for the year ended
November 30, 1993. As a percentage of net sales, income from operations
decreased to 4.4% in 1994 from 8.3% in 1993. This decrease was the result of the
Company's increase in operating expenses, partially offset by the net sales
growth and gross margin improvement.

Interest expense, net. Net interest expense increased to $176,000 for the
year ended November 30, 1994 from $55,000 for the year ended November 30, 1993.
This increase resulted primarily from increased borrowings to support
operations.

Income tax provision. The Company's income tax provision decreased to
$10,000 for the year ended November 30, 1994 from $40,000 for the year ended
November 30, 1993. Differences from the federal statutory income tax rate of 34%
primarily resulted from the inclusion of Antone's earnings in income (loss)
before income taxes. The Company was not subject to income tax on Antone's
earnings because Antone was an S corporation.

Net income. Net income decreased to $299,000 for the year ended November
30, 1994 from $592,000 for the year ended November 30, 1993. This decrease
resulted from the decreased income from operations and increased interest
expense.

LIQUIDITY AND CAPITAL RESOURCES

Historically, the Company has relied primarily on cash from operations and
borrowings to finance its operations. As described below, since March 1995,
Trillium has guaranteed certain of the Company's loans and from time to time has
made certain other loans to the Company. In addition, prior to the
Recapitalization, Antone, which was merged into the Company, made S corporation
distributions to the Founder from Antone's earnings. Cash provided by (used in)
the Company's operating activities, primarily to fund the growth in accounts
receivable and inventories, totaled $300,000 and ($400,000) for the years ended
November 30, 1993 and 1994, respectively, ($2.8) million for the year ended
December 31, 1995 and ($2.7) million for the six months ended June 30, 1996.
Cash provided by (used in) the Company's investing activities, primarily to fund
capital expenditures, and, in the six months ended June 30, 1996, to fund the
Hobie Acquisition, totaled ($200,000) and ($700,000) for the years ended
November 30, 1993 and 1994, respectively, ($1.3) million for the year ended
December 31, 1995 and ($4.4) million for the six months ended June 30, 1996.
Cash provided by (used in) the Company's financing activities, primarily
proceeds from bank debt and, in the year ended

25
<PAGE> 28

December 31, 1995, proceeds from the stock issuance in the Recapitalization,
totaled ($400,000) and $1.0 million for the years ended November 30, 1993 and
1994, respectively, $4.1 million for the year ended December 31, 1995 and $7.1
million for the six months ended June 30, 1996. As of June 30, 1996, the Company
had a working capital deficit of $5.0 million, including $13.9 million of
indebtedness to be repaid with a portion of the net proceeds from the Offering.

Gargoyles has a revolving line of credit with a bank (the "Credit
Facility") that matures on March 22, 1997. Effective June 25, 1996, the Company
could borrow under the Credit Facility up to the lesser of (i) an amount that,
together with outstanding interest, does not exceed the total of 80% of eligible
accounts receivable and 50% of eligible inventories and (ii) $11.0 million.
Borrowings under the Credit Facility bear interest at the bank's prime rate plus
1.0% per annum (9.25% at June 30, 1996), payable monthly. Amounts borrowed under
the Credit Facility are secured by all tangible and intangible personal property
of the Company. Proceeds from borrowings under the Credit Facility were used by
the Company to support operations. As of June 30, 1996, the Company had
borrowings of $7.5 million under the Credit Facility. The Credit Facility
requires, among other things, that the Company maintain a minimum tangible net
worth and working capital and meet certain ratios relating to debt coverage. As
of June 30, 1996, the Company was in compliance with the covenants. The Company
will repay the balance outstanding under the Credit Facility with a portion of
the net proceeds from the Offering. At that time, the Credit Facility will be
replaced with a $10 million unsecured revolving line of credit with a more
favorable interest rate.

In connection with the Recapitalization, the Company borrowed $6.0 million
in an acquisition loan (the "Recapitalization Loan") from a bank. These funds
were used, along with the proceeds from the sale of Common Stock to the
Investors, to repurchase stock from the Founder. The Recapitalization Loan bears
interest at the bank's prime rate plus 1.50% per annum (9.75% at June 30, 1996),
payable monthly. Principal payments are payable quarterly in the amount of
$230,769 through March 2002. The Recapitalization Loan is guaranteed by
Trillium. As of June 30, 1996, the Company had borrowings of $5.5 million under
the Recapitalization Loan. Additionally, a note payable of $283,100 was issued
to the Founder, bearing interest at 10% per annum. Gargoyles paid interest only
on a monthly basis through September 1995. Beginning in October 1995, the note
became payable in monthly installments of principal and interest of $10,704
through March 1998.

In connection with the Hobie Acquisition, the Company borrowed $4.0 million
in an acquisition loan (the "Hobie Acquisition Loan") from a bank. These funds
were primarily used to purchase all the outstanding stock of Hobie. On June 25,
1996, the Company borrowed an additional $1.0 million under the Hobie
Acquisition Loan, the proceeds of which were used for general working capital.
The Hobie Acquisition Loan bears interest at the bank's prime rate plus 3.0% per
annum (11.25% at June 30, 1996), payable monthly. A $700,000 principal payment
is due September 30, 1996 and the $4.3 million balance is due December 31, 1996.
In addition, loan fees of (i) 1.0% of the then-outstanding principal balance is
due on September 30, 1996 and (ii) $212,000 is due on December 31, 1996. The
Hobie Acquisition Loan is guaranteed by Trillium. As of June 30, 1996, the
Company had borrowings of $5.0 million under the Hobie Acquisition Loan. If the
Company does not repay the Hobie Acquisition Loan on or before December 31,
1996, it must pay an additional loan fee of $5.0 million or issue a warrant to
purchase that number of shares of the Company's Common Stock that would
constitute 25% of the Common Stock on a fully diluted basis at a purchase price
of $.01 per share (subject to certain antidilution adjustments). If issued, the
warrant would be exercisable by the bank at any time after March 31, 1997 and,
until June 30, 1997, the Company would have the right to redeem the warrant for
an aggregate redemption price of $5.0 million. If the bank were to exercise the
warrant, the bank would have the right, subject to certain limitations, to
require the Company to register its shares of Common Stock.

The Company has also borrowed a total of $1.2 million from a bank, bearing
interest at the bank's prime rate plus 1.25% per annum (9.50% at June 30, 1996),
with interest payable monthly and principal payable quarterly through 2000 (the
"Equipment Loan"). The Equipment Loan was used to finance the purchase of
equipment and is secured by such equipment. As of June 30, 1996, a total of $1.2
million was outstanding under the Equipment Loan.

26
<PAGE> 29

The Company intends to repay the Credit Facility, the Recapitalization
Loan, the Hobie Acquisition Loan, the Kindling Loan, the Equipment Loan, the
Settlement Note (see "Certain Transactions -- Recapitalization Transaction") and
certain other indebtedness with a portion of the net proceeds of the Offering.
See "Use of Proceeds" and Note 5 to the Company's Consolidated Financial
Statements.

Antone historically made distributions to the Founder to pay income taxes
on Antone's earnings included in the Founder's taxable income and as a return on
his investment. Antone paid distributions to the Founder of $587,000, $625,000
and $261,000 for the years ended November 30, 1993 and 1994 and December 31,
1995, respectively.

Capital expenditures totaled $1.3 million for the year ended December 31,
1995. The Company anticipates that capital expenditures will total approximately
$1.0 million for the year ending December 31, 1996. Capital expenditures during
1995 and 1996 are primarily for optical molds and production and office
equipment.

The Company believes that cash flow from operations, the net proceeds of
the Offering and available borrowings will be sufficient to meet its operating
needs and capital expenditures for the foreseeable future.

SEASONALITY

The following table sets forth certain unaudited quarterly data for the
periods shown:

<TABLE>
<CAPTION>
1994 QUARTER ENDED 1995 QUARTER ENDED 1996 QUARTER ENDED
------------------------------------ -------------------------------------- -------------------
FEB. 28 MAY 31 AUG. 31 NOV. 30 MAR. 31 JUNE 30 SEPT. 30 DEC. 31 MAR. 31 JUNE 30
------- ------ ------- ------- ------- ------- -------- ------- ------- -------
(IN MILLIONS)
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Net sales....... $ 1.5 $3.3 $ 3.2 $ 3.1 $ 3.3 $ 5.8 $5.2 $ 3.6 $ 7.0 $10.6
Gross profit.... 0.9 2.0 2.0 1.9 2.0 3.6 3.3 2.0 4.1 6.1
</TABLE>

The Company's net sales generally have been higher in the period from March
to September, the period during which sunglass purchases are highest. As a
result, operating income is typically lower in the first and fourth quarters as
fixed operating costs are spread over lower sales volume. In anticipation of
seasonal increases in demand, the Company typically builds inventories in the
fourth quarter, when net sales have historically been lower. The Company also
experiences higher accounts receivable during March through September as a
result of higher sales during this period. This increase in accounts receivable
does not have a significant effect on the Company's liquidity due to the
Company's ability to borrow against these receivables under the Credit Facility.
See "-- Liquidity and Capital Resources." The Company's quarterly results of
operations have fluctuated in the past and may continue to fluctuate as a result
of a number of factors, including seasonal cycles, the timing of new product
introductions, the timing of orders by the Company's customers, the mix of
product sales and the effects of weather conditions on consumer purchases. See
"Risk Factors -- Economic Conditions; Quarterly Fluctuations; Seasonality."

BACKLOG AND BACKORDERS

Since mid-1994, the Company has experienced a significant increase in
backlog (which represents all unshipped orders, regardless of the scheduled
shipping date) and occasional increases in backorders (which represent orders
for merchandise remaining unshipped beyond its scheduled shipping date). As of
June 30, 1996, the Company's backlog was approximately $1.8 million,
approximately $1.0 million of which represented backorders. The Company expects
to fill orders relating to substantially all backlog at June 30, 1996 by the end
of 1996. As of June 30, 1995, the Company's backlog was approximately $1.3
million.

The occasional increases in backorders have been due to increases in the
market demand for Gargoyles products, which have temporarily exceeded either the
capacity of the Company's lens and frame suppliers or the Company's internal
production capacity. Prior to the Recapitalization, the Company did not have
sufficient capital to maintain an adequate supply of certain key components,
which resulted in an increase in backorders in the months preceding and
immediately following the Recapitalization. The Recapitalization increased the
Company's access to capital, thereby allowing it to reduce backorders and
further develop adequate inventory levels. The Company has been taking actions
since the Recapitalization to reduce the

27
<PAGE> 30

potential of future backorders. In particular, Gargoyles has worked with its
suppliers to increase the level of production of Gargoyles products, has added
new suppliers and has increased its own production capacity through the addition
of personnel and equipment. In addition, in late 1995 the Company refocused its
product offerings on the most popular frame and lens color combinations,
allowing the Company to narrow the stock-keeping units offered, thereby reducing
the potential for future backorders. See "-- Liquidity and Capital Resources,"
"Risk Factors -- Ability to Sustain and Manage Growth" and "-- Reliance on
Limited Sources of Supplies," "Business -- Manufacturing" and "Use of Proceeds."

28
<PAGE> 31

BUSINESS

INTRODUCTION

The Company has also leveraged its infrastructure and direct sales force by
adding new brands through acquisitions and licensing arrangements that can
increase sales without commensurate increases in operating expenses. In
particular, the Company acquired Hobie's sunglass business in February 1996,
which broadened the Company's technology base to include polarized sunglasses.
Further, in May 1996, the Company, together with the former president of Revo,
entered into a worldwide license agreement with Timberland to design,
manufacture and market sunglasses under the Timberland brand name. The Company
believes the worldwide appeal of the Timberland brand name will assist the
Company in further penetrating the outdoor-lifestyle market segment. Management
believes that the addition of these brands to the Company's portfolio of
products will provide incremental synergies in sales, marketing, distribution,
manufacturing and general and administrative expenses.

29
<PAGE> 32

INDUSTRY OVERVIEW

According to the Sunglass Association of America, total retail sunglass
sales in the domestic sunglass market grew approximately 64% from $1.4 billion
in 1989 to $2.3 billion in 1995. The industry is generally divided into two
principal segments: the under $30 market and the over $30 premium market. The
premium sunglass market, the category in which the Company competes, showed an
increase in total retail sales of approximately 82% from $824 million in 1989 to
$1.5 billion in 1995. The average retail price per unit for premium sunglasses
has increased during this period, contributing significantly to the overall
growth of the segment.

The Company believes that the key factors driving the historical growth in
the premium sunglass market include increased consumer awareness of the need for
quality eye protection in response to heightened health concerns, increased
demand for technologically advanced, yet stylish products, increased demand for
specialized sunglasses for different sports and activities, growing brand
awareness among eyewear consumers and continuous product replacement.

The Company believes that an additional factor affecting the growth of the
premium sunglass market is the growth of sunglass specialty retailers, primarily
Sunglass Hut, the industry's largest sunglass specialty retailer. Sunglass Hut
has grown rapidly through internal expansion and acquisitions, increasing from
156 stores at February 1, 1988 to 1,726 locations at February 3, 1996. In
addition to growing its store base, Sunglass Hut's comparable store net sales
increased 10.3% and 13.5% for its 1995 and 1994 fiscal years, respectively. The
Company also believes that the percentage of sales through the sunglass
specialty channel, its primary channel, is increasing relative to other
channels. Based on information provided by Sunglass Hut, the Company believes
that sales of sunglasses through sunglass specialty retailers increased from
approximately 31% of total domestic sunglasses sales in 1994 to approximately
37% in 1995.

The Company believes that Oakley and Bausch & Lomb comprised approximately
50% of the domestic premium sunglass market in 1995, with several companies,
including Gargoyles, having smaller but significant market shares. The remainder
of the industry is highly fragmented and comprised of numerous smaller
companies. The Company expects that as the sunglass industry continues to grow,
a certain amount of consolidation will occur. The Company believes such
consolidation will enable certain companies to achieve sufficient scale to
invest increased amounts in research and development, develop direct sales
forces, market products effectively in an increasingly competitive environment
and maintain adequate inventory levels to deliver products on a reliable basis
to rapidly growing specialty retailers. Consolidation of smaller manufacturers
by larger, well-capitalized vendors is consistent with the desire of large
retail customers, notably Sunglass Hut, to do business with vendors who provide
dependable, timely delivery and adequate supply of products.

BUSINESS STRATEGIES

The Company's objective is to be one of the premier designers,
manufacturers and marketers of performance and outdoor lifestyle-oriented
premium sunglasses and protective eyewear. To achieve this goal, the Company has
developed and is implementing business strategies to capitalize on growth
opportunities within the premium sunglass market. Key elements of the Company's
business strategies are as follows:

Offer technologically superior products. The Company's products are
designed to capitalize on several unique technological features that
differentiate Gargoyles' products from those of its competitors. The
sophisticated geometry of the Company's patented lens design provides each eye
with its own optical center of focus, permitting a wraparound design with wide
coverage without sacrificing overall optical clarity or introducing distortion.
The Company's primary lens material is polycarbonate, which is significantly
stronger than safety glass, yet lightweight and able to provide protection from
damaging ultraviolet light. The Company also offers Hobie polarized sunglasses,
which are designed to block glare more effectively than regular sunglasses.
Additionally, the Company's patented interchangeable lens system used in its
Legends products allows the consumer to adopt multiple styles and functions
through the use of different lenses in the same frame.

30
<PAGE> 33

Design innovative products. The Company continuously strives to
differentiate its products from those of competitors through new product
introductions. The Company positions its products to appeal to both active
sports enthusiasts who favor the performance features of its products and
consumers who appreciate Gargoyles' distinctive styling and innovative designs.
The Company has recently added the Vortex and Octane models for the sports
market segment, which the Company believes is currently one of the fastest
growing segments in the premium sunglass market. In addition, the recent
introduction of the Paladin model has augmented the Company's strength in the
broader style-conscious market.

Increase brand name recognition. The Company seeks to heighten awareness
of its brands as high-quality, technology-based performance sunglasses. The
Company's unique styles and designs, featuring its dual lens toric curve
technology, differentiate its products from rival brands. To further strengthen
its brand image, the Company maintains strict control over the distribution of
its products and has implemented a marketing strategy focused on enhancing the
retail presentation of its products. This strategy includes training retail
salespersons to fully understand the benefits and features of the Company's
products and in-store education highlighting the style and technical features of
its products. In addition, the Company creates broad exposure for its products
through the endorsements by well-known professional athletes such as Dale
Earnhardt, Ken Griffey Jr., Alexi Lalas and Scottie Pippen and through the use
of its protective eyewear products by, and tie-in promotions with, the actors on
the popular television series ER.

Expand distribution network. In 1994, the Company began investing in a
direct sales force to expand distribution and gain more control over the sales
process. The Company has recently augmented its distribution capabilities with
the addition of a number of optical distributors and sporting goods
manufacturers' representatives to supplement the Company's efforts to access the
underpenetrated sporting goods and optical stores markets. The Company believes
that the strategic expansion of its distribution network permits its direct
sales force to focus on the Company's existing customer base and add new
accounts. The Company anticipates that the addition of the Hobie and Timberland
product lines will allow for broadened distribution to new and existing
customers who desire these new products.

Implement vertical integration strategy. The Company currently depends on
multiple vendors in geographically diverse areas to perform its molding,
hard-coating and mirroring processes for its lenses. The Company anticipates
centralizing many of these processes by implementing a vertical integration
strategy. The Company's goals in implementing this strategy include more
efficient manufacturing, improvement in gross margins, manufacturing products in
accordance with its strict quality-control standards and increasing control over
the timing and delivery of its products. Processes for which vertical
integration is not effective will continue to be contracted out to vendors.

GROWTH STRATEGIES

Management believes that its strategies have positioned the Company to
achieve continued growth in revenues and earnings. Key elements of the Company's
growth strategies include the following:

Capitalize on growth in premium sunglass market. The Company will continue
to focus on increasing its penetration within the premium sunglass segment,
which has grown approximately 82% from 1989 to 1995. Management believes that
this segment will continue to experience rapid growth. The Company also expects
to benefit from increasing penetration of the premium sunglass market by the
Company's existing customers, including its largest customer, Sunglass Hut. The
Company believes that as large sunglass specialty retailers continue to grow,
they will increasingly require well-capitalized vendors which are able to
provide adequate product supply on a reliable basis.

Develop and introduce new products. The Company is committed to
capitalizing on its existing market position and proprietary technology by
developing new products and product line extensions that incorporate superior
performance and unique styling. To support its new product initiatives, the
Company maintains an active research and development effort, which has resulted
in the introduction of eight product lines since 1993. In 1996, new product
introductions included the Paladin titanium frame for the style-conscious market
and the Octane and Vortex plastic frames for the sports market. In 1997, the
Company anticipates introducing a number of new models of polarized sunglasses
under the Hobie brand name to capitalize on the growing

31
<PAGE> 34

awareness among consumers of the performance features of polarized lenses.
Further, in 1997 the Company anticipates introducing its lifestyle-oriented
Timberland brand product line.

Expand customer base. The Company is focused on expanding its customer
base both domestically and internationally. The strategies of adding a direct
sales force dedicated to selling the Company's products and adding additional
manufacturers' representatives and distributors have resulted in significant
growth in the number of accounts, including sunglass specialty, sporting goods,
department and optical stores. Since the addition of a direct sales force in
1994, the Company has added over 1,000 new accounts. The Company now has
approximately 3,100 accounts representing over 7,000 retail locations or
outlets. The Company believes there are still significant opportunities to
expand its customer base both in the United States and internationally.

Focus on international expansion. The Company believes that international
expansion represents a significant growth opportunity. International sales
accounted for approximately 6% of the Company's net sales in 1995, a
significantly lower penetration than that of the Company's primary competitors.
The Company's international growth plans are based on developing international
distribution networks and investing in overseas operations, where appropriate.
In addition, the Company believes the worldwide appeal of the Timberland brand
name will facilitate introduction of the Company's products internationally.
Management also expects the international expansion of Sunglass Hut will assist
in increasing the Company's international presence.

Selectively pursue acquisition and licensing opportunities. The Company
seeks to acquire businesses or to create licensing arrangements with companies
having high-quality products, strong brand names and growth potential. The focus
of the Company's acquisition licensing efforts is to (i) augment the Company's
product lines, (ii) enhance the Company's distribution capabilities, (iii)
leverage the Company's operating infrastructure, and (iv) access new technology.
In particular, the Company's acquisition and integration of Hobie and its
license agreement with Timberland provide new brand names and a broader customer
base, and create distribution and operating synergies.

32
<PAGE> 35

DUAL LENS TORIC CURVE TECHNOLOGY

The key technological feature of the Company's eyewear is its patented dual
lens toric curve design. This proprietary design offers a foundation for product
innovation that can overcome the optical deficiencies in competitive wrap
sunglasses, and permits the Company's sunglasses to match the contours of the
face without sacrificing overall optical clarity or introducing distortion. The
complex geometry of the Company's dual toric curve lens minimizes the refraction
associated with other extreme wrap lens designs by allowing the transmission of
light directly to the eyes with virtually no change in direction. Competitive
spherical or unitary wrap lens designs, which do not use the Company's dual
toric curve lens, may cause light refraction, resulting in distortion, which can
cause eye fatigue and eye stress.

In addition, the Company's dual lens design provides separate optical
centers of focus for each eye, resulting in greater overall optical clarity and
less peripheral distortion. Competitive unitary wrap sunglasses have a single
optical center near the physical center of the lens located between the eyes,
which often introduces distortion that may cause eye fatigue and eye stress.

<TABLE>
<CAPTION>
LIGHT TRANSMISSION OF LIGHT TRANSMISSION
GARGOYLES' DUAL LENS OF COMPETITIVE
TORIC CURVE DESIGN UNITARY LENS DESIGN
<S> <C>
[Diagram depicting light transmission [Diagram depicting light transmission
through dual toric curve lens] through competitive lens]
</TABLE>

The Company believes that its dual lens toric curve technology provides the
most advanced and optically correct lens design available in wrap sunglasses.

PRODUCTS

The Company markets its sunglass models under the Gargoyles and Hobie
brands, and is developing products to market under the Timberland brand
beginning in 1997 pursuant to the license agreement with Timberland. The Company
offers an extensive selection of high-quality sunglasses in the middle to upper
price points of the premium market ($80 to $190 retail), thereby allowing the
Company to market to a broad customer base.

33
<PAGE> 36

GARGOYLES BRAND SUNGLASSES

The Company currently offers nine product lines under the Gargoyles brand
name, all of which are available in a variety of colors and with mirrored and
nonmirrored lenses. Each Gargoyles product line, except for the Legends lines,
utilizes the Company's patented dual lens toric curve technology.

<TABLE>
<CAPTION>
Suggested
Retail
Product Line Introduction Description Price Points
- ------------ -------------- -------------------------------------------- -------------
<S> <C> <C> <C>
Classic December 1983 Original dual lens toric curve design. $80-$175
85s May 1993 Same design as the Classic design but 15% $80-$175
smaller.

Legends March 1994 Utilizes a patented interchangeable lens $125-$165
system with 14 lens options.

Helios Full March 1995 Contemporary performance sunglass combining $120-$140
Frame the optically correct oval toric curve lens
with a sleek wrapback design.

Helios Anti- March 1995 Sleek, lightweight frameless design utilizing $90-$100
Frame dual lens toric curve wrap.

Legends II August 1995 Smaller, sleeker version of the Legends with $125-$145
six lens options.

Paladin March 1996 Lightweight, fashion/performance design $170-$190
featuring titanium frames.

Vortex April 1996 Lightweight, aerodynamic nylon frame designed $80-$85
for "extreme" sport use.

Octane May 1996 Lightweight, aerodynamic nylon composite frame $85-$95
designed for "mainstream" sport use.

[additional column containing diagrams of sunglasses]
</TABLE>

Classic. Introduced in December 1983, the Classic was the Company's first
sunglass. The uniqueness of the Classic style is based on several features,
including its polycarbonate dual lens toric curve and its wrap design, which
provide superior eye protection and optical clarity. The Classic was worn by
Arnold Schwarzenegger in The Terminator and Clint Eastwood in Sudden Impact.

85s. Introduced in May 1993, the 85s were designed to respond to increased
consumer demand for a smaller version of the Classic. The 85s style is 15%
smaller and is designed to fit a slimmer face.

Legends. Introduced in March 1994, the Legends line combines a classic
shape with the sports performance wrap sunglass of the 1990s. The Legends'
patented interchangeable lens system allows the wearer

34
<PAGE> 37

to adjust to changing light and to adopt multiple styles and functions through
the use of 14 different lens combinations.

Helios Full Frame. Introduced in March 1995, the Helios Full Frame is
designed to meet the increasing market demand for high-quality, style-conscious
performance eyewear. This model, along with the Helios Anti-Frame line, is the
industry's first oval wrap sunglass designed with a dual lens toric curve. The
Helios Full Frame products also feature spring hinges and adjustable nose pads,
which produce a superior level of fit and comfort.

Helios Anti-Frame. Introduced in March 1995, the Helios Anti-Frame is a
contemporary performance sunglass featuring a sleek, lightweight frameless
design utilizing the dual lens toric curve.

Legends II. Introduced in August 1995, the Legends II line offers the same
interchangeable lens system and classic design of the Legends line in a smaller,
sleeker style. The Legends II line includes six combinations of interchangeable
lenses.

Paladin. Introduced in March 1996, the Paladin is a high-end,
style-conscious sunglass with a sports influence that features a titanium frame,
providing durability in a lightweight frame weighing only four-tenths of an
ounce. The Paladin line incorporates the dual lens toric curve and an
antireflective lens coating to reduce glare.

Vortex. Introduced in April 1996, the Vortex line features a lightweight,
aerodynamic design targeted for "extreme" sport use by the youth market. The
Vortex incorporates the polycarbonate dual lens toric curve with lightweight
nylon frames.

Octane. Introduced in May 1996 as a mainstream sports sunglass, the Octane
line features the dual lens toric curve and lightweight nylon composite frames.

As a part of the Company's endorsement strategy, the Company uses the names
of athletes to broaden brand name recognition by creating "signature" series of
products. These products currently include The Griffey Wrap and Dale Earnhardt's
and Scottie Pippen's signature models. In addition, a number of the Company's
models are available with customized nosebridge decals and/or temples that can
tailor a product for specific corporate promotions.

HOBIE BRAND SUNGLASSES

In February 1996, the Company acquired Hobie, a leading manufacturer and
distributor of polarized sunglasses. Polarized lenses are designed to block
glare more effectively than regular lenses, thereby providing a technological
differentiation from other sunglasses. The Hobie Acquisition provides the
Company with access to the growing market for polarized sunglasses. The Company
believes this market growth is based on greater consumer recognition of the
benefits of polarized sunglasses, the relative ease of demonstrating the
technological differentiation of the lens and the increasing market acceptance
of the higher-priced polarized sunglasses. The Company also believes that its
strategy to aggressively market prescription polarized products will capitalize
on the demographics of aging consumers with active outdoor lifestyles.

The Hobie sunglass collection is divided into three product lines, Sport,
Lites and Elites, each designed to appeal to a different user group.
Substantially all Hobie sunglasses are available with prescription lenses.

<TABLE>
<CAPTION>
SUGGESTED
PRODUCT RETAIL
LINE DESCRIPTION PRICE POINTS
- ------- ------------------------------------------------------------------------------ ------------
<S> <C> <C>
Sport Classic polarized glass lens sunglass line for sport use, including fishing. $98-$150
Lites Contemporary polarized sunglass line for active sports. $78-$128
Elites Polarized glass lens sunglass line with lifestyle-orientation. $148-$192
</TABLE>

Sport. The Sport line consists of 12 models with nylon frames and polarized
glass lenses designed for sport use. The Sport line also includes a line of
products designed specifically for fishing. Selected styles in the fishing
series are available with plastic lenses.

Lites. The Lites line consists of 10 models designed for active sport use.
The Lites products feature plastic polarized lenses. These sunglasses utilize
lightweight, sturdy nylon, metal or carbon frames.

35
<PAGE> 38

Elite. The Elite line consists of eight models designed as a durable,
lifestyle-oriented sunglass featuring high-quality nylon or metal frames and
polarized glass lenses.

PROTECTIVE EYEWEAR

The Company established its Protective Eyewear division in 1994 to
capitalize on the growing demand for the Company's Arctic Clear product line, a
clear lens version of the Classic and 85s models. The Company's initial efforts
have focused on the medical and dental market segments, where the features and
benefits of Arctic Clear eyewear provide superior optical quality and comfort to
the healthcare professional. The Company believes that protective eyewear is
growing in importance as a market segment due primarily to increasing health
concerns in the medical and dental markets. Management believes that the
Company's Arctic Clear products appeal to users who regularly wear protective
eyewear for extended periods, therefore demanding glasses that are more
fashionable and comfortable.

The Company currently distributes its protective eyewear line through its
existing retail channels and through a number of medical and dental
distributors. The Company promotes retail sales of its Arctic Clear products
through product use by, and tie-in promotions with, the actors on the television
series ER. The Company expects to expand the market potential for its Arctic
Clear protective eyewear through the development and introduction of a
prescription insert for its Classic and 85s models that will fit inside the
glasses' lenses, enabling consumers to use these products as prescription
eyewear.

TIMBERLAND

In May 1996, the Company, together with the former president of Revo, and
Timberland, formed Kindling, a majority-owned subsidiary, to design, manufacture
and market sunglasses and, with Timberland's consent, ophthalmic frames under
the Timberland brand name. The Company, together with Kindling, acquired an
exclusive license from Timberland to use the Timberland and tree logo trademarks
on sunglasses, eyewear accessories and, with Timberland's consent, ophthalmic
frames. The Company and Mr. Lauer are currently formulating the strategy with
respect to the Timberland product line; the Company anticipates that sales of
Timberland branded products will begin in 1997. See "Risk Factors -- Potential
Inability to Successfully Integrate Acquisitions and Licensed Products."

ACCESSORIES

The Company's accessory line includes a variety of products, including hard
cases, replacement lenses and eyeglass retainers. This line is distributed in
conjunction with the Company's sunglass product lines.

PRODUCT DESIGN AND DEVELOPMENT

The Company strives to be an innovator in the development of new product
styles that incorporate the Company's patented technologies. The Company's
products are designed by internal research and development personnel with input
from the Company's sales and marketing departments and from consumer focus
groups. The development process commences with the conceptual design of
potential products, including design sketches, drawings and models. The design
team then uses state-of-the-art CAD/CAM equipment to develop three-dimensional
prototypes of new designs. In formulating its design concepts, the Company
strives to develop unique styles based on its patented dual lens toric curve
technology and focuses its efforts on producing performance eyewear products
that are among the most functional, fashionable and durable in the industry. As
a part of this strategy, the Company has successfully developed new products by
cutting different lens shapes and sizes from the Classic lens. These initiatives
have shortened the time associated with the concept, prototype and production
stages of the product development cycle.

The Company is now focused on the introduction of one to three new product
models per year. The Company expands its model lines by adding certain product
extensions, such as new lens and frame colors, new mirrors, interchangeable
lenses and soft nose pieces. The Company's strategy is to delay its line
extension until it is confident of consumer acceptance of the new model, which
has enabled the Company to avoid excess inventory and to manufacture and
assemble its products more effectively.

36
<PAGE> 39

MANUFACTURING

The Company currently sources its lenses, optical frames and components
from a diverse group of suppliers in the United States, Japan and Europe. Lenses
for Gargoyles products are molded, hard-coated and mirrored by a network of
suppliers in the United States and Japan. Frames for Gargoyles' products are
currently produced by a network of suppliers in Italy and Japan. Lenses and
frames for the Company's Hobie product line are sourced from Asia and Europe and
are assembled in the United States. Related components are generally purchased
from vendors in the United States. The Company has established strong
relationships with its major suppliers. The Company intends to vertically
integrate certain aspects of its manufacturing processes. Management believes
that such vertical integration will result in more efficient manufacturing and
improved gross margins, and will provide the Company with more control over the
timing and delivery of its products. Processes that are unlikely to add these
benefits through vertical integration will continue to be contracted out to
vendors. See "-- Business Strategies -- Implement Vertical Integration Strategy"
and "Risk Factors -- Reliance on Limited Sources of Supplies" and "-- Risks
Associated With Vertical Integration Strategy."

Gargoyles assembles the majority of its products at the Company's facility
located in Kent, Washington. Performing assembly functions in-house enables the
Company to control the production process and to maintain its strict
quality-control standards to reduce spoilage and improve product performance.
The Company owns and maintains most of its assembly equipment. With respect to
products assembled by the Company's suppliers, the products are delivered to the
Company for quality control, packaging and shipping.

The Company strives to maintain dual or multiple sources of supply for all
components and services for its sunglass product lines. The Company has also
established contingency plans and identified alternative sources of supply for
many of its components. However, the Company relies on a single source of supply
for several of its components, including its frames. The major raw material used
to produce the majority of the Company's lenses, custom lexan polycarbonate, is
in limited supply in world markets and is purchased on the Company's behalf by
its lens molders. See "Risk Factors -- Reliance on Limited Sources of Supplies."

The optical molds used to develop the Company's toric curve-based lenses
are difficult to manufacture. Due to the precise optical geometry involved,
requiring unique curvatures of both the horizontal and vertical radii, as well
as the front and rear lens surfaces, the mold-polishing function is a
time-consuming, iterative process that must be finished by hand. The process
provides a degree of competitive protection to the Company because the design is
extremely difficult and costly to replicate. All optical molds used to
manufacture Gargoyles brand lenses are owned by the Company, contributing to a
consistent, dependable source of supply.

The Company manages its inventory for its Gargoyles products using an
automated inventory management system that assists in controlling reorder points
and minimum and maximum stock levels, thereby ensuring better in-stock
availability and a higher level of salable product. Other benefits of this
system include lowering average inventories and reducing associated carrying
costs. The Company is in the process of integrating its Hobie products into the
automated inventory management system.

For information concerning backlog and backorders, see "Management's
Discussion and Analysis of Financial Condition and Results of
Operations -- Backlog and Backorders."

DISTRIBUTION

To preserve the integrity of the Company's brand names, the Company
selectively limits its distribution to retailers that market products consistent
with the Company's image and pricing strategy and that provide a high level of
customer service and technical expertise. Individual accounts are selected based
on their potential ability to positively represent the Company's brands and
technological benefits, reputation for advertising prices at or near the
manufacturer's suggested retail price, expected ability to display a wide
assortment of the Company's product selections and demonstrated commitment to
merchandising and product knowledge that will support the Company's brand image.
The Company believes that sunglass specialty retailers represent the largest and
fastest growing distribution channel for sunglasses, and expects significant
growth in sunglass sales

37
<PAGE> 40

by sunglass specialty stores. The Company currently sells Gargoyles and Hobie
eyewear through approximately 3,100 accounts representing over 7,000 retail
locations or outlets comprised primarily of sunglass specialty stores, optical
stores, department stores and sporting goods stores.

The Company believes that international distribution represents a
significant opportunity for increased product sales. Although the Company has
not historically focused on the international marketplace, it has achieved
recent international sales growth as a result of targeting existing distributors
for increased sales volume and developing new distributor relationships selling
into previously untapped international markets. The Company intends to focus its
expansion efforts in Europe through the establishment of an international
distribution network, and to leverage potential distribution synergies with the
Company's international manufacturing suppliers. Future plans potentially
involve a direct sales force in selected countries and the investment in
marketing and overseas operations where appropriate. The Company also expects
the worldwide growth of Sunglass Hut to assist in its international expansion.

SALES

Prior to March 1994, Gargoyles' selling efforts were conducted principally
by manufacturers' representatives who were responsible for product lines from
multiple companies. In March 1994, the Company began investing in a direct sales
force, which had an immediate impact on revenue growth and has played a
significant role in positioning the Company for long-term sustainable revenue
growth. The direct sales force has grown from ten individuals in April 1994 to
30 individuals as of May 1, 1996. The sales force currently includes territory
sales managers, national accounts sales managers and sales associates, as well
as international and protective eyewear sales teams. The Company believes that
the benefits of its direct sales force include greater focus and more effective
control, direction, responsiveness and motivation throughout the entire sales
management process. Furthermore, the Company views its direct sales force as a
key asset and continuously seeks to add new products to leverage its investment
in its sales force. Examples of this strategy include the Hobie Acquisition and
the license agreement with Timberland, both of which allow the Company to
provide new products to its growing customer base through its established sales
force.

The Company's direct sales force is responsible for managing all sales
activities and executing the Company's sales, marketing and promotional
strategies. Sales personnel directly call on sunglass specialty retailers,
department stores and large optical chains. Sales force functions include daily
sales calls focused on increasing business with existing accounts and opening
new accounts. This includes educating and training retailers and their employees
to effectively communicate the key features and benefits of the Company's
products and to execute strategic merchandising programs. Sales personnel are
compensated based on a combination of base salary and bonus.

In January 1996, the Company made the strategic decision to expand its
distribution network to include key optical distributors and sporting goods
manufacturers' representatives to supplement the Company's efforts to access the
underpenetrated optical stores and sporting goods markets. These distributors
and manufacturers' representatives represent both Gargoyles and Hobie product
lines. The Company believes that the strategic expansion of its distribution
network will provide its direct sales force with greater ability to increase its
focus on the Company's existing customer base and to achieve greater account
penetration.

MARKETING AND PROMOTION

Prior to the Recapitalization, the Company devoted few resources to
marketing and promotion. Over the past year, the Company has significantly
increased its marketing efforts, with increased marketing expenditures, new
personnel and new promotional programs. The Company's marketing department
develops all aspects of advertising, marketing and promoting the Company's
products. In addition, the marketing team participates in the new product
development process.

The Company believes that marketing programs developed in cooperation with
its key customers, including Sunglass Hut, are a critical part of the Company's
success. The Company's marketing professionals work with these customers to
design distinctive retail presentations and promotions and to develop marketing
materials to educate store employees as to the features and benefits of the
Company's products. In addition,

38
<PAGE> 41

the Company provides its customers with product and video presentations that
feature the Company's latest products.

The Company uses endorsements by professional athletes to promote its
products and brand image by highlighting the sports efficacy of its designs. The
Company's athlete endorsement strategy focuses on selecting athletes who are
highly acclaimed in their respective sports to wear and promote the Company's
sunglasses. Athletes work in partnership with the Company to contribute to the
successful development and marketing of the Company's products. Athletes
currently under contract include such well-known names as seven-time NASCAR
champion Dale Earnhardt, baseball superstar and "presidential candidate" Ken
Griffey, Jr., international soccer superstar Alexi Lalas, Olympic gold-medalist
skier Tommy Moe, NBA superstar Scottie Pippen and world champion snowboarders
Michael Jacoby and Michele Taggart. In key situations, the Company uses the
names of athletes to increase brand recognition by creating a "signature" series
of products. These products currently include The Griffey Wrap and Dale
Earnhardt's and Scottie Pippen's signature models. The Company's strategy also
includes the use of the Company's protective eyewear on the popular television
series ER, which it promotes through an endorsement contract providing for
tie-in promotions with the ER actors.

CUSTOMER SERVICE

The Company's management is committed to achieving customer satisfaction
and encouraging repeat business by providing a high level of knowledgeable,
attentive and personalized customer service. The Company has implemented
extensive employee training designed to ensure that its customer service
representatives, and other key personnel who interface with the Company's
customers, are thoroughly familiar with the technical, lifestyle and functional
elements of the Company's product offerings. Management believes that the
Company's responsive customer service effort has created goodwill and loyalty
among its customers and, as a result, contributes to the strength of Gargoyles'
reputation in the marketplace.

PRINCIPAL CUSTOMERS

Net sales to the Company's 10 largest customers during the year ended
December 31, 1995 and the six months ended June 30, 1996 accounted for
approximately 54% of net sales in both periods. Sunglass Hut, the Company's
largest customer, accounted for approximately 32% and 37% of the Company's net
sales for the same periods (including sales to Sunsations, which was acquired by
Sunglass Hut in July 1995). As of May 31, 1996, the Company's products are sold
in more than 1,650 Sunglass Hut locations throughout the United States. While
the Company does not have a purchase agreement with Sunglass Hut, the Company
believes that its relations with this customer are good. Each year the Company
and Sunglass Hut develop a joint plan for promotional, marketing and sales
objectives. See "Risk Factors -- Dependence on Sunglass Hut."

INTELLECTUAL PROPERTY

The Company aggressively asserts its rights under patent, trade secret,
unfair competition, trade dress, trademark and copyright laws to protect its
intellectual property, including product designs, proprietary manufacturing
processes and technologies, product research and concepts and recognized
trademarks. These rights are protected through the acquisition of patents and
trademark registrations, the maintenance of trade secrets, the development of
trade dress (the "look and feel" of a product) and, where appropriate,
litigation against those who are, in the Company's opinion, infringing its
rights.

Patents and Trademarks. As of May 15, 1996, the Company had been issued
three U.S. utility patents and one U.S. design patent relating to eyewear,
including patents directed to the dual lens toric curve technology. As of May
15, 1996, the Company had three utility patent applications and three design
patent application pending in the United States and one utility patent
application pending internationally. The Company intends to file additional
patent applications, when appropriate, relating to improvements in its
technology and other specific products and processes developed by the Company.

39
<PAGE> 42

As of May 15, 1996, the Company had registered four U.S. trademarks and
three international trademarks relating primarily to the name Gargoyles. In
addition, the Company has licensed the right to use the Hobie and the Timberland
and tree logo trademarks for use on eyewear products pursuant to the terms of
the license agreements with Hobie and Timberland. Due to the Company's strict
quality-control standards and the desire to protect its proprietary technology
and prevent overexposure of its trademarks, the Company has not licensed its
trademarks for use by other parties for the manufacture and sale of sunglass
products.

While there can be no assurance that the Company's patents or trademarks
protect its proprietary information and technologies, the Company intends to
continue to assert its intellectual property rights against any infringer.
Although the Company's assertion of its rights could result in substantial cost
to, and diversion of effort by, the Company, management believes that protection
of the Company's intellectual property rights is a key component of the
Company's business strategy. The Company is currently a party in litigation
matters concerning certain of its intellectual property rights. See
"-- Litigation" and "Risk Factors -- Risks Associated With Proprietary Rights."

Trade Secrets. The Company also relies on unpatented trade secrets for the
protection of certain intellectual property rights. The Company protects its
trade secrets by requiring its employees, consultants and other agents and
advisors to execute confidentiality agreements upon the commencement of
employment or other relationship with the Company. There can be no assurance,
however, that these agreements will provide meaningful protection for the
Company's proprietary information or adequate remedies in the event of
unauthorized use or disclosure of such information. In addition, there can be no
assurance that others will not independently develop substantially equivalent
proprietary information and technologies, or otherwise gain access to the
Company's trade secrets or disclose such technology, or that the Company can
meaningfully protect its rights to unpatented trade secrets.

COMPETITION

The Company competes primarily in the premium segment of the
nonprescription sunglass market, which is fragmented and highly competitive. The
Company competes with a number of established companies, including Bausch &
Lomb, the marketer of the Ray Ban, Killer Loop, Arnette and Revo brands, and
Oakley, which together control approximately 50% of the premium market segment,
as well as Luxottica Group S.P.A., Safilo USA Inc. and Bolle America, Inc. In
the polarized sunglass segment, the Company competes against Maui Jim and Costa
del Mar brands, as well as the polarized products sold by other sunglass
manufacturers. The Company also competes in the market for premium protective
eyewear, primarily against Bolle America, Inc., and against lower-priced
products produced by Uvex Safety, Inc. and Titmus Optical, Inc. Several of these
companies in the premium sunglass and protective eyewear markets have
substantially greater resources and better name recognition than the Company and
sell their products through broader and more diverse distribution channels. The
Company could also face competition from new competitors, including established
branded consumer products companies, such as Nike, Inc., that also have greater
financial and other resources than the Company. In addition, as the Company
expands internationally, it will face substantial competition from companies
that have already established their products in international markets and
consequently have significantly more experience in those markets than the
Company.

The premium sunglass market is susceptible to rapid changes in consumer
preferences that could affect acceptance and sales of the Company's products.
The major competitive factors include fashion trends, brand recognition, methods
of distribution and the number and range of products offered. In addition, to
retain and increase its market share, the Company must continue to be
competitive in the areas of quality, performance, technology, intellectual
property protection and customer service. See "Risk Factors -- Highly
Competitive Market."

EMPLOYEES

As of May 31, 1996, the Company had 221 employees, of which 71 were
full-time salaried, 103 were full-time hourly and 47 were part-time hourly. The
Company is not a party to any labor agreement and none of its

40
<PAGE> 43

employees is represented by a labor union. The Company considers its
relationship with its employees to be excellent, and has never experienced a
work stoppage.

PROPERTIES

The Company's corporate headquarters and its production, warehousing and
distribution facilities are located in Kent, Washington and consist of two
leased buildings totaling approximately 29,000 square feet of space. See
"Certain Transactions."

Management believes that the Company's facilities are currently operating
near maximum capacity and that such facilities will not be sufficient to meet
the Company's future operating needs. The Company anticipates that all or a
portion of its operations will be relocated in 1997 to a larger facility. As a
result, any delays or interruptions in the Company's manufacturing processes or
other operations could have a material adverse effect on the Company. See "Risk
Factors -- Potential Inability to Sustain and Manage Growth."

LITIGATION

In February 1996, the Company filed an action in the United States District
Court for the Western District of Washington against Peter and Jane Doe LaHaye,
LaHaye Laboratories, Inc. and NEOPTX, Inc. relating to the potential
infringement of the Company's patent for an adhesive magnification insert to
eyewear products. In April 1996, the defendants counterclaimed seeking a
declaration that the patent is not valid and not infringed. The Company believes
that such litigation will not have a material adverse effect on its operations
or financial position.

In May 1996, a notice of opposition was filed against the Company in the
United States Patent and Trademark Office by Mobil Oil Corporation ("Mobil")
seeking the denial of the Company's trademark application to use the Gargoyles
mark for souvenir products. Since Mobil's opposition only relates to the
Company's use of the Gargoyles mark on promotional products and souvenirs, and
does not relate to the Company's use of the Gargoyles mark on sunglasses,
eyewear or related accessories, the Company believes that this notice of
opposition would not affect the Company's existing trademark registration for
the Gargoyles mark.

For information concerning a lawsuit brought by the Company against the
U.S. government, see "Certain Transactions -- Other Transactions."

The Company also is a party to various other claims, complaints and legal
actions that have arisen in the ordinary course of business from time to time.
The Company believes that the outcome of all such pending legal proceedings, in
the aggregate, will not have a material adverse effect on its operations or
financial position.

41
<PAGE> 44

MANAGEMENT

DIRECTORS, EXECUTIVE OFFICERS AND KEY EMPLOYEES

The directors, executive officers and key employees of the Company, and
their ages as of July 31, 1996, are as follows:

<TABLE>
<CAPTION>
NAME AGE POSITION
- --------------------------- --- -----------------------------------------------------------
<S> <C> <C>
Executive Officers and
Directors
Douglas B. Hauff........... 43 President, Chief Executive Officer and Director
G. Travis Worth............ 50 Chief Operating Officer
David W. Jobe.............. 36 Senior Vice President, Sales
Steven R. Kingma........... 39 Vice President, Chief Financial Officer, Secretary and
Treasurer
Douglas W. Lauer........... 42 President and Chief Executive Officer, Kindling
Bruce E. Meckling.......... 42 Vice President, International
Erik J. Anderson(1)........ 37 Chairman of the Board
Timothy C. Potts(1)........ 47 Director
William D. 64 Director
Ruckelshaus(2)...........
Paul S. Shipman(2)......... 43 Director
Walter F. Walker(1)........ 41 Director
Key Employees
Charles A. Bernheiser...... 57 Vice President, Design, Research and Development
Janice D. Gaub............. 34 Vice President, Marketing
</TABLE>

- ---------------

(1) Member of the Audit Committee of the Board of Directors.
(2) Member of the Compensation Committee of the Board of Directors.

All the current directors of the Company, except Messrs. Ruckelshaus,
Shipman and Walker, were elected to the Board of Directors pursuant to a
shareholders agreement entered into in connection with the Recapitalization. See
"Certain Transactions." Upon the effective date of the Offering, the
shareholders agreement will automatically terminate.

The Company's Board of Directors will be divided into three classes at the
first annual meeting of shareholders following the Offering. After a
transitional period, each director will serve for a three-year term and one
class will be elected each year by the Company's shareholders. Directors hold
office until their terms expire and their successors are elected and qualified.
Executive officers of the Company are appointed by, and serve at the direction
of, the Board of Directors. There are no family relationships between any of the
directors or executive officers of the Company.

Douglas B. Hauff has been President, Chief Executive Officer and a Director
of the Company since June 1996. Between his joining the Company in May 1992 and
June 1996, Mr. Hauff was the Company's President and a Director. Mr. Hauff has
also been President and a director of Conquest since May 1992. From September
1990 to April 1992, Mr. Hauff was Senior Vice President of Frederick & Nelson
Inc. ("Frederick & Nelson"), a department store chain operator. Mr. Hauff was a
Senior Vice President and Division President of McCaw Cellular Communications, a
telecommunications company, between August 1986 and July 1988, President of
Interstate Mobile Phone d/b/a Cellular One, a telecommunications company,
between October 1984 and July 1986 and President of Executone, a Northwest
telecommunications firm, between September 1981 and September 1984.

G. Travis Worth has been Chief Operating Officer of the Company since June
1996. From October 1995 until June 1996, Mr. Worth was the Company's Senior Vice
President. From August 1989 to October 1995, Mr. Worth was the Vice President,
Sales for the Ray-Ban Eyewear Division of Bausch & Lomb. From 1981 to 1989, Mr.
Worth was Vice President, Sales and Marketing of Technica USA Ski Boot Company,
a manufacturer of ski equipment.

42
<PAGE> 45

David W. Jobe, Senior Vice President, Sales, joined the Company in February
1994. From May 1988 to January 1994, Mr. Jobe was employed by MEDI-TECH, Inc., a
subsidiary of Boston Scientific Corporation, a medical device company, initially
as Denver territory manager, then as a regional manager from June 1990 to
December 1992 and as Western Division Manager from January 1993 to January 1994.
From January 1985 through April 1988, Mr. Jobe was employed by The Procter &
Gamble Company in a number of sales management capacities.

Steven R. Kingma, Vice President, Chief Financial Officer, Secretary and
Treasurer, joined the Company in September 1994. From September 1993 to
September 1994, Mr. Kingma was employed at Jay Jacobs, Inc., the operator of a
chain of specialty retail apparel stores, in various financial positions, most
recently as its Senior Vice President, Chief Financial Officer and Treasurer
from May 1994 to September 1994. From August 1992 to September 1993, Mr. Kingma
owned and operated Pacific Financial Management, a financial and professional
consulting services business. From January 1990 to July 1992, Mr. Kingma was
employed by Frederick & Nelson as Director of Finance. From September 1979 to
January 1990, Mr. Kingma was employed by Price Waterhouse, a public accounting
firm.

Douglas W. Lauer, President and Chief Executive Officer of Kindling, joined
the Company in June 1996 in connection with the license agreement with
Timberland. Previously, Mr. Lauer was President of Revo, a subsidiary of Bausch
& Lomb, from July 1989 to May 1996. Mr. Lauer formerly served in a number of
management capacities for Polo Ralph Lauren Corporation.

Bruce E. Meckling, Vice President, International, joined the Company in
July 1996. From 1980 to July 1996, Mr. Meckling was employed by Bausch & Lomb's
Europe, Middle East and Africa division. Mr. Meckling was employed as General
Manager of Distributor Operations and Bausch & Lomb Germany GmbH from August
1993 to July 1996, as Commercial Director of Distributor Operations from April
1992 to August 1993 and as Marketing Director of Distributor Operations from
October 1990 to April 1992. Prior to October 1990, Mr. Meckling was employed in
a number of marketing and financial capacities.

Erik J. Anderson has been a Director of the Company since March 1995 and
was named Chairman of the Board in July 1995. Mr. Anderson has been Chief
Executive Officer of Trillium, a corporation with investments primarily in
timber and real estate, since January 1996, was its Co-President from January
1995 to January 1996 and its Executive Vice President from February 1994 to
January 1995. From March 1992 to January 1994, Mr. Anderson was a partner of
Frazier & Company, a merchant bank. From October 1990 to March 1992, Mr.
Anderson was a Vice President of Service Group of America, a food distribution
and insurance company. Mr. Anderson is also a director of Smart Modular
Technologies, Inc.

Timothy C. Potts has been a Director of the Company since March 1995. Mr.
Potts has been Senior Vice President -- Finance of Trillium since July 1994.
From April 1987 to July 1994, Mr. Potts was the Chief Financial Officer of
Trillium.

William D. Ruckelshaus has been a Director of the Company since July 1996.
Since March 1996, Mr. Ruckelshaus has been a principal of the Madrona Investment
Group, L.L.C., a private investment firm. Mr. Ruckelshaus is also Chairman of
the Board of Browning-Ferris Industries, Inc., a waste services company, and
from October 1988 to October 1995 was its Chief Executive Officer. From 1983 to
1985, Mr. Ruckelshaus was Administrator of the Environmental Protection Agency
and from 1979 to 1983, a Senior Vice President of Weyerhaeuser Co. Mr.
Ruckelshaus is also a director of Cummins Engine Co., Monsanto Company,
Nordstrom, Inc. and Weyerhaeuser Co.

Paul S. Shipman has been a Director of the Company since June 1996. Mr.
Shipman has been President since September 1981, Chairman of the Board since
November 1992 and Chief Executive Officer since June 1993 of Redhook Ale
Brewery, Incorporated ("Redhook"), a brewer of craft beers.

Walter F. Walker has been a Director of the Company since December 1995.
Since September 1994, Mr. Walker has been the President of the Seattle
Supersonics National Basketball Association basketball team, owned by a
subsidiary of Ackerley Communications, Inc. From March to September 1994, he was
President of Walker Capital, Inc., a money management firm. From July 1987 to
March 1994, Mr. Walker was a Vice President of Goldman, Sachs & Co., a
registered broker-dealer. From 1976 to 1985, Mr. Walker

43
<PAGE> 46

was a professional basketball player in the National Basketball Association. Mr.
Walker is also a director of Redhook and Interpoint Corporation.

Charles A. Bernheiser, Vice President, Design, Research and Development,
joined the Company in April 1992. Mr. Bernheiser has been associated with the
optical industry for more than 30 years in many capacities, including extensive
experience with Corning Incorporated, American Optical Corp. and Liberty
Optical. Mr. Bernheiser also designed, established and managed the initial
Gargoyles production facility as an independent contractor prior to joining the
Company in 1992.

Janice D. Gaub, Vice President, Marketing, joined the Company in September
1995. From October 1993 to May 1995, Ms. Gaub was Director of Marketing and
Customer Service for Nile Spice Foods, Inc., a manufacturer of spices and food
products. From August 1989 to October 1993, she was a Product Manager at Paragon
Trade Brands, Inc., a manufacturer of private label disposable diapers.

Frederick & Nelson, a company for which Mr. Hauff served as Senior Vice
President and Mr. Kingma served as Director of Finance, filed a voluntary
petition for Chapter 11 bankruptcy in September 1991 and was liquidated by order
of the bankruptcy court in 1992. Jay Jacobs, Inc., a company for which Mr.
Kingma was employed in various financial positions, filed a voluntary petition
for Chapter 11 bankruptcy protection in May 1994 and emerged therefrom in
November 1995.

BOARD COMMITTEES AND DIRECTOR COMPENSATION

The Company has two standing committees of the Board of Directors: an Audit
Committee and a Compensation Committee. The Audit Committee reviews the
functions of the Company's management and independent auditors pertaining to the
Company's financial statements and performs such other related duties and
functions as are deemed appropriate by the Audit Committee and the Board of
Directors. The Compensation Committee determines officer and director
compensation and administers the Company's benefit plans.

Each nonemployee director of the Company who does not beneficially own 5%
or more of the Company's outstanding voting securities and who is not an
officer, director or employee of any entity that beneficially owns 5% or more of
the Company's outstanding voting securities receives an annual retainer of
$4,000, and $250 for attending each committee meeting of the Board. For
information concerning a warrant to purchase shares of Common Stock granted to
Walter F. Walker in December 1995, see "Certain Transactions." In January 1996,
Mr. Walker also received a stock option to purchase 2,180 shares of Common Stock
at an exercise price of $4.58 per share. In July 1996, the Company granted each
of Paul S. Shipman and William D. Ruckelshaus an option to purchase 2,180 shares
of Common Stock at an exercise price of $7.33 per share. In August 1996, the
Company agreed to grant Walter F. Walker an option to purchase 2,180 shares of
Common Stock effective on the closing of the Company's initial public offering
at the initial public offering price. In the future, as compensation for their
services, the Company intends to grant to each of its outside directors, both on
initial appointment to the Board and on an annual basis thereafter, an option to
purchase approximately 2,344 shares of Common Stock at exercise prices equal to
the fair market value of the Common Stock at the date of grant.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

Mr. Hauff, the Company's President and Chief Executive Officer, served as a
member of the Compensation Committee of the Company's Board of Directors between
July 1995 and July 1996. Mr. Hauff also served as a director, President and a
member of the Compensation Committee of Conquest during fiscal 1995. For
information concerning certain transactions between Mr. Hauff and the Company,
see "Certain Transactions."

44
<PAGE> 47

EXECUTIVE COMPENSATION

Summary Compensation Table

The following table sets forth the compensation paid by the Company in the
fiscal year ended December 31, 1995 to the Company's Chief Executive Officer and
the other executive officers who earned in excess of $100,000 in salary and
bonus during fiscal 1995 (the "Named Executive Officers").

<TABLE>
<CAPTION>
LONG-TERM
ANNUAL COMPENSATION AWARDS
COMPENSATION -------------------
------------------ SECURITIES ALL OTHER
NAME AND PRINCIPAL POSITION SALARY BONUS UNDERLYING OPTIONS COMPENSATION
- --------------------------------------------- -------- ------- ------------------- ------------
<S> <C> <C> <C> <C>
Douglas B. Hauff, President and Chief
Executive Officer(1)....................... $225,000 $50,000 0 $ 14,229(2)
David W. Jobe, Senior Vice President,
Sales...................................... 83,750 32,500 100,399 8,504(3)
Steven R. Kingma, Vice President and Chief
Financial Officer.......................... 93,750 25,000 43,027 7,871(4)
</TABLE>

- ---------------
(1) Mr. Hauff was named Chief Executive Officer in June 1996. During 1995, no
executive officer of the Company held the title of Chief Executive Officer.
(2) Represents (i) $5,171 in matching 401(k) plan contributions by the Company,
(ii) $3,696 for life insurance and disability premiums, and (iii) $5,362
for dependent health insurance premiums.
(3) Represents (i) $2,993 in matching 401(k) plan contributions by the Company,
(ii) $149 for disability insurance premiums, and (iii) $5,362 for dependent
health insurance premiums.
(4) Represents (i) $2,369 in matching 401(k) plan contributions by the Company,
(ii) $162 for disability insurance premiums, and (iii) $5,340 for dependent
health insurance premiums.

Option Grants in Last Fiscal Year

The following table sets forth information regarding stock options granted
to the Named Executive Officers during the fiscal year ended December 31, 1995.
No stock options were granted by the Company to Mr. Hauff during fiscal 1995.

<TABLE>
<CAPTION>
POTENTIAL
REALIZABLE
INDIVIDUAL GRANTS VALUE AT ASSUMED
------------------------------------------------------ ANNUAL RATES OF
NUMBER OF PERCENT OF STOCK PRICE
SECURITIES TOTAL OPTIONS APPRECIATION
UNDERLYING GRANTED TO FOR OPTION TERM(3)
OPTIONS EMPLOYEES IN EXERCISE EXPIRATION -------------------
NAME GRANTED(1) FISCAL YEAR(2) PRICE DATE 5% 10%
- ------------------------------ ---------- -------------- -------- ---------- -------- --------
<S> <C> <C> <C> <C> <C> <C>
David W. Jobe................. 57,366(4) 12.8% $ 3.48 03/22/05 $125,549 $318,165
43,033(5) 9.6 3.48 12/08/05 94,180 238,671
Steven R. Kingma.............. 28,683(4) 6.4 3.48 03/22/05 62,775 159,083
14,344(4) 3.2 3.48 12/08/05 31,393 79,555
</TABLE>

- ---------------

(1) All options were granted at fair market value at the date of grant.

(2) Based on a total of 447,355 options granted to employees in fiscal 1995.

(3) The assumed rates of appreciation are prescribed by the Securities and
Exchange Commission (the "Commission") for illustrative purposes only and
are not intended to forecast or predict future stock prices.
(4) These options vest monthly over a four-year period.
(5) These options vest monthly over a four-year period upon the achievement of
certain operating objectives or at the end of five years.

1995 Year-End Option Values

No stock options were exercised by the Named Executive Officers during the
fiscal year ended December 31, 1995. The following table sets forth certain
information regarding unexercised stock options

45
<PAGE> 48

held by each of the Named Executive Officers as of December 31, 1995. Mr. Hauff
held no stock options granted by the Company as of December 31, 1995. For a
discussion of certain options granted to Mr. Hauff by certain shareholders of
the Company, see "Certain Transactions."

<TABLE>
<CAPTION>
NUMBER OF SECURITIES VALUE OF UNEXERCISED
UNDERLYING UNEXERCISED IN-THE-MONEY OPTIONS AT
OPTIONS AT FISCAL YEAR-END FISCAL YEAR-END(1)
--------------------------- ---------------------------
NAME EXERCISABLE UNEXERCISABLE EXERCISABLE UNEXERCISABLE
- ------------------------------------------------- ----------- ------------- ----------- -------------
<S> <C> <C> <C> <C>
David W. Jobe.................................... 10,756 89,643 $ 113,153 $ 943,044
Steven R. Kingma................................. 5,378 37,649 56,577 396,067
</TABLE>

- ---------------

(1) Calculated on the basis of the assumed initial public offering price of
$14.00 per share, less the exercise price.

BENEFIT PLAN

The purpose of the 1995 Stock Incentive Compensation Plan (the "1995 Plan")
is to enhance the long-term shareholder value of the Company by offering
opportunities to employees, directors, officers, consultants, agents, advisors
and independent contractors of the Company and its subsidiaries to participate
in the Company's growth and success, and to encourage them to remain in the
service of the Company and its subsidiaries and acquire and maintain stock
ownership in the Company. The 1995 Plan includes stock option, stock
appreciation right ("SAR"), stock award (including restricted stock),
performance award, other stock-based award and dividend equivalent right
features. The 1995 Plan is a long-term incentive compensation plan and is
designed to provide a competitive and balanced incentive reward program for
participants. A maximum of 817,500 shares of Common Stock will be available for
issuance under the 1995 Plan. A maximum of 272,500 shares may be granted under
the 1995 Plan as stock awards and performance awards and a maximum of 54,500
shares may be granted under the 1995 Plan to any individual in any one fiscal
year of the Company, except that the Company may make additional one-time grants
to newly hired employees of up to 163,500 shares per each such employee. As of
July 31, 1996, options for 455,738 shares were outstanding under the 1995 Plan.
In addition, the Company has agreed to grant options to purchase a total of
23,980 shares of Common Stock to be effective on the closing of the Company's
initial public offering at the initial public offering price.

Stock Option Grants. Each of the Board of Directors and the Compensation
Committee of the Board of Directors (the "Plan Administrator") has the authority
to select individuals who are to receive options under the 1995 Plan and to
specify the terms and conditions of each option so granted (incentive or
nonqualified), the exercise price (which must be at least equal to the fair
market value of the Common Stock on the date of grant with respect to incentive
stock options and at least equal to 85% of the fair market value of the Common
Stock on the date of grant with respect to nonqualified options), the vesting
provisions and the option term. Following the Offering, for purposes of the 1995
Plan, fair market value means the closing price as reported by the Nasdaq
National Market on the date of grant. Unless otherwise provided by the Plan
Administrator, an option granted under the 1995 Plan expires 10 years from the
date of grant or, if earlier, three months after the optionee's termination of
service, other than termination for cause, or one year after the optionee's
death or disability.

Stock Appreciation Rights. The Plan Administrator may grant SARs
separately or in tandem with a stock option award. A SAR is an incentive award
that permits the holder to receive, for each share covered by the SAR, the
amount by which the fair market value of a share of Common Stock on the date of
exercise exceeds the exercise price of such share (the "base price"). A SAR
granted in tandem with a related option will generally have the same terms and
provisions as the related option with respect to exercisability, and the base
price of such SAR will generally be equal to the option price under the related
option. A SAR granted separately will have such terms as the Plan Administrator
may determine, except that, unless otherwise established by the Plan
Administrator, a stand-alone SAR will have a 10-year term and will be subject to
the same provisions relating to termination of employment as options.

46
<PAGE> 49

Stock Awards. The Plan Administrator is authorized under the 1995 Plan to
issue shares of Common Stock to eligible participants on such terms and
conditions and subject to such restrictions, if any, as the Plan Administrator
may determine. Such restrictions may be based on continuous service with the
Company or the achievement of performance goals relating to sales, gross margin,
operating profits or profit, growth in sales, gross margin, operating profit or
profit, return ratios related to sales, gross margin, operating profit or
profit, cash flow, asset management (including inventory management) or total
shareholder return (together, the "Performance Goals"), where such goals may be
stated in absolute terms or relative to comparison companies, as the Plan
Administrator may determine.

Performance Awards. The Plan Administrator is authorized under the 1995
Plan to grant performance awards that may be denominated in cash, shares of
Common Stock, or any combination thereof, to eligible participants on such terms
and conditions as the Plan Administrator may determine. Performance objectives
may vary among participants and may be based on the Performance Goals, where
such goals may be stated in absolute terms or relative to comparison companies,
as the Plan Administrator may determine. No performance awards denominated in
cash having an aggregate value in excess of $250,000 may be granted to any
individual in any one fiscal year of the Company.

Other Stock-Based Awards. The Plan Administrator may grant other
stock-based awards under the 1995 Plan pursuant to which shares of Common Stock
are or may in the future be acquired, or awards denominated in stock units,
including awards valued using measures other than market value. Such other
stock-based awards may be granted alone or in addition to or in tandem with any
award of any type granted under the 1995 Plan and must be consistent with the
1995 Plan's purpose.

Dividend Equivalent Rights. Any awards under the 1995 Plan may, in the
Plan Administrator's discretion, earn dividend equivalent rights that entitle
the holder to be credited with an amount equal to the cash or stock dividends or
other distributions that would have been paid on the shares of Common Stock
covered by such award had such covered shares been issued and outstanding on
such dividend record date. The Plan Administrator may establish such rules and
procedures governing the crediting of dividend equivalent rights, including the
timing, form of payment and payment contingencies, as it deems appropriate or
necessary.

EMPLOYMENT AND CHANGE-IN-CONTROL AGREEMENTS

Employment Agreements. In March 1995, the Company entered into a four-year
employment agreement with Douglas B. Hauff and two-year employment agreements
with each of Steven R. Kingma and David W. Jobe and, in November 1995, a
two-year employment agreement with G. Travis Worth. After expiration of the
initial term, each such employment agreement continues on a quarterly basis
until terminated by either party on 90 days' notice. Pursuant to these
agreements, the Company agreed to pay Messrs. Hauff, Kingma, Jobe and Worth
annual base salaries of $225,000, $95,000, $85,000 and $135,000, respectively,
subject to such annual increases as may be determined by the Company's Board of
Directors. Mr. Hauff and Mr. Kingma are eligible to receive an annual incentive
bonus of up to $60,000 and up to $30,000, respectively, subject to and based on
the achievement by the Company of specified annual operating income objectives.
Mr. Jobe is eligible to receive annual incentive bonuses of (i) up to $22,500,
subject to and based on the achievement by the Company of specified annual
operating income objectives, (ii) up to $20,000, subject to and based on the
achievement by the Company of specified annual sales objectives, and (iii) up to
$15,000, subject to and based on the achievement by the Company of specified
annual sales objectives for its Protective Eyewear division. If the Company does
not achieve specified minimum annual operating, sales or Protective Eyewear
division sales objectives, as applicable, no annual incentive bonus based on the
applicable objective is payable under the employment agreements of such
executives. The agreement with Mr. Hauff also provides that Mr. Hauff will
receive a $300,000 bonus if the Company sells substantially all of its assets or
stock or raises operating capital through an initial public offering of its
securities. This bonus will be paid in connection with the closing of the
Offering. Beginning in 1996, Mr. Worth is entitled to participate in incentive
compensation programs established for management, under which bonus amounts will
range between 25% and 50% of Mr. Worth's base salary. In addition, Messrs.
Kingma, Jobe and Worth were granted incentive stock options to purchase 28,683,
57,366 and 114,733 shares of Common Stock, respectively. The employment

47
<PAGE> 50

agreements provide the executives with certain fringe benefits relating to
benefit plans, as well as benefits upon termination due to disability. The
employment agreements also provide that if the executive is terminated other
than for cause or resigns for good reason, such executive is entitled to receive
an amount equal to the lesser of (i) two years' base salary in the case of Mr.
Hauff and six months' base salary in the case of Messrs. Kingma, Jobe and Worth
and (ii) the executive's base salary payable for the remaining period of the
initial term, less any amounts received under disability insurance policies
provided by the Company or as compensation or benefits from employment during
such time, together with certain other benefits. Each of the employment
agreements with Messrs. Hauff, Kingma and Jobe contains a noncompetition
provision effective for (i) a period equal to the longer of five years from the
date of termination of employment and the end of the employment period if the
executive is terminated for cause or voluntarily resigns or (ii) a period of one
year from the date of termination of employment in the case of any other
termination. The employment agreement with Mr. Worth contains a noncompetition
provision effective for (i) a period of three years from the date of termination
of employment if Mr. Worth is terminated for cause or voluntarily resigns or
(ii) a period of six months from the date of termination of employment in the
case of any other termination.

1995 Plan. In the event of certain mergers, consolidations, acquisitions
of property or stock, separations, reorganizations or liquidations of the
Company, outstanding options, SARs and restricted stock under the 1995 Plan will
become fully exercisable, subject to certain exceptions. In addition, the
Compensation Committee of the Board of Directors may take such further action as
it deems necessary or advisable, and fair to participants, with respect to
outstanding awards under the 1995 Plan.

48
<PAGE> 51

CERTAIN TRANSACTIONS

Prior to the Offering, the Company entered into transactions and business
relationships with certain of its officers, directors and shareholders owning 5%
or more of the voting securities of the Company. Future transactions, if any,
between the Company and officers, directors or shareholders owning 5% or more of
the voting securities of the Company will be on terms that are no less favorable
to the Company than those available from independent third parties and will be
subject to the approval of a majority of the disinterested directors.

RECAPITALIZATION TRANSACTION

In March 1995, the Company implemented the Recapitalization, in which (i)
Antone merged into the Company, (ii) the Common Stock was split 13,888.89-for-1,
(iii) approximately 3.3 million shares of Common Stock were redeemed from the
Founder, Dennis L. Burns (who was until then the majority shareholder), for
$10.9 million (paid as described below), and (iv) the Investors purchased
approximately 3.3 million shares, or 60% of the outstanding Common Stock, for
$5.4 million. Of the shares sold to the Investors, 2,725,000 shares were sold to
Trillium for a $4.5 million promissory note; 81,750 shares were sold to Mr.
Hauff, then President and a director of the Company, for $134,687; 54,500 shares
were sold to Mr. Kingma, Vice President, Chief Financial Officer, Secretary and
Treasurer of the Company, for $89,791; 54,500 shares were sold to Mr. Jobe,
Senior Vice President, Sales of the Company, for $89,791; 103,550 shares were
sold to Gary Waterman, a Manager of Workshops L.L.C., an affiliate of Trillium,
for $170,605; and 13,625 shares were sold to Robert Manne, President of Savia
International Inc., an affiliate of Trillium, for $22,448. Trillium made
interest payments of $250,555 to the Company for 1995.

The $10.9 million payment to the Founder was made in part pursuant to a 7%,
$4.5 million promissory note. The Company made interest payments of $250,555 to
the Founder for 1995. The note to the Founder was backed by an irrevocable
standby letter of credit issued on behalf of Trillium; the obligations evidenced
by the Company's note to the Founder and Trillium's note to the Company were
satisfied in full on January 2, 1996. An additional $6.0 million of the
redemption price was paid out of the proceeds of the Recapitalization Loan and
the balance from cash on hand. Trillium guaranteed the payment of all amounts
due under the Recapitalization Loan and pledged its shares of the Company's
Common Stock to secure its guaranty. The Company agreed to pay Trillium an
annual guaranty fee equal to 1% of the outstanding principal amount of the
Recapitalization Loan, and has subsequently paid Trillium fees of $60,000 and
$55,000 for 1995 and 1996, respectively. As of June 30, 1996, $5.5 million was
outstanding under the Recapitalization Loan.

In connection with the Recapitalization, in addition to agreeing to redeem
shares of the Founder's Common Stock, the Company made certain other
distributions to and agreements with the Founder, including:

(a) As severance expenses and settlement of certain claims and obligations
among the Company, the Founder and Supreme Corq Inc. ("Supreme Corq"), which is
majority-owned by the Founder, the Company issued to the Founder, and Conquest
guaranteed, a 10%, $283,100 promissory note (the "Settlement Note") requiring
monthly payments of $10,704 until maturity on March 15, 1998. During the year
ended December 31, 1995, and the six months ended June 30, 1996, the Company
paid $46,152 and $64,226, respectively, for principal and interest on the
Settlement Note. As of June 30, 1996, $205,455 was outstanding under the
Settlement Note.

(b) Supreme Corq agreed to assume (and the Founder agreed to guarantee its
performance of) all lessee obligations under the Company's lease of commercial
space used by Supreme Corq since February 1994 (the "Previously Leased Space").
Supreme Corq, which makes rental payments to the Company equal to the Company's
lease payments, paid the Company, $83,781 and $62,335 in 1995 and the six months
ended June 30, 1996, respectively. The Company received the benefit of $92,000
in lease payments owed for 1994 in the calculation of the Settlement Note.

(c) The Company, Trillium, the Founder, Mr. Hauff and all other
shareholders of the Company entered into a shareholders agreement (which will
automatically terminate upon the effective date of the Offering) relating to the
election of directors, preemptive rights and certain other matters, including
assisting Trillium in effecting the Offering. The Company, Conquest and Antone
agreed, in a Nondisclosure, Noncompetition and

49
<PAGE> 52

Indemnity Agreement, to indemnify the Founder for all losses that he incurs from
his involvement with the Company, Conquest and Antone, including losses arising
out of acts or omissions that occur at any time, either before or after the date
of the agreement. The Founder agreed to maintain the confidentiality of the
indemnitor companies' proprietary information and not to compete with any of
them, directly or indirectly, through March 22, 2000.

CONQUEST TRANSACTIONS

The Founder founded both Conquest and the Company, and the two entities
have been closely related, sharing the following officers and directors: the
Founder (who, from Conquest's founding in 1973 until 1995, was the sole or
majority shareholder of both Conquest and the Company); Mr. Hauff (who, since
1992, has been President, Chief Executive Officer, a director and a shareholder
of the Company, as well as President and a director and, since January 1994, a
shareholder of Conquest); Mr. Kingma (who is the Vice President, Chief Financial
Officer, Secretary and Treasurer of both Conquest and the Company); and Messrs.
Anderson and Potts (who, since March 22, 1995, have been directors of both
Conquest and the Company).

Concurrently with the Recapitalization, Conquest, in its own
recapitalization, issued shares of its common stock to the Investors, and
formalized previously undocumented loans from the Founder by issuing a 10%,
$133,400 promissory note to the Founder due March 15, 1998 and guaranteed by the
Company. Conquest made payments to the Founder under this note of $21,747 in
fiscal 1995 and $30,264 in the six months ended June 30, 1996. As of June 30,
1996, $96,813 was outstanding under the note.

Prior to February 1994, Conquest, Antone and the Company shared space in
the Previously Leased Space now occupied by Supreme Corq, and the Company made
all required lease payments. From February 1994 through July 1996, Conquest used
what the Company estimates to be less than 5% of the Company's current leased
premises and certain Company employees performed services for Conquest without
reimbursement to the Company, which together had an estimated cost to the
Company during the year ended December 31, 1995 of $210,000. Reimbursement for
the use of facilities will be made by the purchaser of Conquest's assets for the
period from June 1996 until such use terminates on July 31, 1996.

The Company, which has guaranteed obligations of Conquest from time to
time, guaranteed repayment of a March 1995 10%, $75,000 Trillium loan to
Conquest. As of June 30, 1996, the outstanding balance owed by Conquest to
Trillium was $84,000. In July 1995, as amended in June 1996, the Company
guaranteed Conquest's indebtedness to a commercial bank (the "Bank") and agreed
to subordinate its Conquest indebtedness and present and future indebtedness of
Conquest to the Bank. As of June 17, 1996, the outstanding balance owed by
Conquest to the Bank was $769,785. In January 1996, the Company guaranteed
payment of all of Conquest's obligations under a promissory note in the
principal amount of $129,661 to a former distributor of Conquest. In January
1996, the Company and Conquest reached a severance understanding with a former
officer of both companies. In connection with the severance understanding,
Conquest agreed to make severance payments of $8,333.33 per month for six
months, the Company agreed to make a single payment of $50,000 and the former
officer's right to exercise vested stock options granted by each company was
extended until January 31, 1998.

On June 17, 1996, substantially all the assets of Conquest were sold for a
$598,259 promissory note bearing interest at the prime rate plus 1%, with an
initial principal payment of $168,922 due in July 1996 and maturing in June
1998, to an entity formed by Conquest's former general manager. Pursuant to a
series of advances between the Company and Conquest, the Company, in fiscal
1993, made advances to Conquest that exceeded repayments by Conquest to the
Company by $563,988. Subsequently, the Company made advances to Conquest of
$442,331, $1,007,580 and $44,475 during the fiscal years ended November 30, 1994
and December 31, 1995 and the six months ended June 30, 1996, respectively, and
Conquest made repayments of $612,400 and $562,583 during the fiscal years ended
November 30, 1994 and December 31, 1995, respectively. As of June 30, 1996,
Conquest's outstanding payable to the Company was $953,366. The Company recorded
a provision in the fourth quarter of 1995 of $1.6 million representing the
write-off of the receivable from Conquest and a reserve for other potential
Conquest obligations, including Conquest indebtedness which

50
<PAGE> 53

Gargoyles has guaranteed. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Company History."

OTHER TRANSACTIONS

From the time it was founded in July 1987 until March 22, 1995, when it was
merged into the Company, Antone, a corporation of which the Founder was the sole
shareholder, assembled the Company's eyewear products. Antone derived revenues
from the Company of $1,115,120, $896,279 and $284,027 during the fiscal years
ended November 30, 1993, November 30, 1994 and December 31, 1995, respectively.

In December 1993, the Company entered into a lease with DB&D Partnership,
of which the Founder and Mr. Hauff were then the sole partners, for the
Company's principal facility in Kent, Washington. In March 1995, Mr. Hauff's
interest in the partnership was transferred to the Founder. The lease, as
amended in March 1995, currently provides for lease payments by the Company of
$18,746 per month (increasing on April 1 of 1997, 1998 and 1999 to $19,496,
$20,276 and $21,087 per month, respectively). The Company paid DB&D Partnership
lease payments of $210,000, $214,725 and $110,313 for the fiscal years ended
November 30, 1994 and December 31, 1995 and the six months ended June 30, 1996,
respectively.

In January 1996, in exchange for a cash payment of $56,000, the Company
issued to Walter F. Walker, a director of the Company, a warrant to purchase
38,150 shares of the Company's Common Stock at an exercise price of $4.58 per
share. The warrant is also convertible by Mr. Walker in certain circumstances
into shares of Common Stock. The warrant was immediately exercisable in full and
expires in December 2005.

In January 1994, the Company, the Founder and Mr. Hauff entered into an
employment agreement pursuant to which the Founder, then the sole shareholder of
the Company, granted Mr. Hauff an initial option to purchase 5% of the Company's
Common Stock for $250,000, subject to a reduction of $40,000 in certain
circumstances, and a further option to purchase an additional 10% of such shares
owned by the Founder. Mr. Hauff exercised the initial option in February 1994.
In connection with the Recapitalization, (i) the 1994 employment agreement was
terminated and the parties thereto entered into an option agreement pursuant to
which the Founder granted Mr. Hauff an option to purchase 545,000 shares of the
Company's Common Stock then owned by the Founder at an exercise price of $0.91
per share, (ii) the Founder sold to the Investors the shares subject to the
option, and (iii) the Founder assigned to the Investors, and the Investors
assumed, the option agreement. In addition, the Investors granted Mr. Hauff an
additional option to purchase 136,250 shares of Common Stock owned by them at an
exercise price of $4.58 per share. Both options were to fully vest on the
closing of the Offering and, if not then exercised, to terminate. On June 28,
1996, the option agreements were amended to cause all options to fully vest on
June 28, 1996, and to terminate, if unexercised, on June 28, 2006.

On June 9, 1988, the Company and Conquest, as plaintiffs, filed a lawsuit
in the U.S. Court of Federal Claims (Case No. 342-88C) against the U.S.
government for infringement of certain patent rights jointly owned by the
Company and Conquest. The plaintiffs sought a finding of patent infringement and
an award of lost profits and/or a reasonable royalty for the government's
procurement savings as a result of such infringement. The Company and Conquest
entered into an agreement with the Founder regarding management of the lawsuit,
the Founder's right to certain proceeds, if any, arising from the claim prior to
a final judgment and the Founder's responsibility for costs and fees for the
lawsuit for periods after March 24, 1995. The agreement provided a value of the
rights and obligations received by the Founder of $100,000. The Company and
Conquest prevailed on liability, and have appealed the court's determination
with respect to the amount of damages. The court awarded a 10% royalty to be
calculated on a stated formula but made no award for lost profits. On April 26,
1996, the government cross appealed as to liability and damages. The Company
incurred legal expenses associated with the damage hearing totaling $171,000
through the quarter ended March 31, 1995, which the Company recorded as an
expense of the Recapitalization.

In February 1995, Mr. Hauff made a 9.25%, $50,000 loan to the Company which
was repaid in full with interest in March 1995. In January 1996, Mr. Hauff made
a 12%, $50,000 loan to the Company which was repaid in full with interest in
April 1996. In February 1995, Mr. Kingma made a 9.25%, $50,000 loan to the
Company which was repaid in full with interest in March 1995. In January 1996,
Mr. Kingma made a 12%,

51
<PAGE> 54

$40,000 loan to the Company which was repaid in full with interest in April
1996. In January 1996, Trillium made two loans to the Company, each in the
principal amount of $100,000, with interest accruing at the rate of 12% per
annum. The first loan was repaid in full with interest in February 1996 and the
second loan was repaid in full with interest in March 1996.

In February 1996, Trillium guaranteed payment of all amounts due under the
Hobie Acquisition Loan in the principal amount of $4.0 million. The Hobie
Acquisition Loan was increased to $5.0 million on June 26, 1996. To secure the
guaranty, Trillium Investors II, L.L.C, an affiliate of Trillium to which
Trillium transferred most of its shares of Common Stock in February 1996,
pledged its shares of Common Stock. In consideration of the guaranty, the
Company paid Trillium a guarantee fee of $50,000 and agreed to indemnify
Trillium for any losses relating to the guaranty. In January 1996, Mr. Hauff
guaranteed the Company's obligation to pay liquidated damages of $100,000 in the
event that the Hobie Acquisition was not consummated; the transaction was
consummated without cost to Mr. Hauff.

In May 1996, the Company, together with Douglas W. Lauer and Timberland,
formed Kindling, a majority-owned subsidiary of the Company. The Company
contributed $1.2 million for its 70% interest in Kindling, while Mr. Lauer owns
a 20% interest in Kindling and Timberland owns the remaining 10% interest. Of
the $1.2 million, $100,000 was paid in cash and $1.1 million by means of a
non-interest-bearing promissory note (the "Kindling Note") payable in
installments of $100,000 each on June 3, July 3, September 3, October 3 and
December 3, 1996 and $600,000 on January 3, 1997. Between January 3, 1997 and
January 1, 2000, Kindling, Mr. Lauer or Timberland may require the Company to
contribute an additional $300,000 to Kindling. From 1999 to 2003, Timberland may
require Kindling to repurchase all of Timberland's 10% interest in Kindling
under certain circumstances. The Company further agreed that Mr. Lauer, and
certain key employees of Kindling, may be granted up to an aggregate of 10%
(2.5% for each year, 1997 to 2000) of Kindling's common stock owned by the
Company upon the achievement of certain operating objectives. Trillium has
agreed to make advances that aggregate up to $400,000 to fund the Company's
installments under the Kindling Note. To date, Trillium has advanced $100,000 in
each of June and July 1996, which are due, with interest at 12% per annum, on
September 30, 1996.

52
<PAGE> 55

PRINCIPAL AND SELLING SHAREHOLDERS

The following table sets forth as of August 9, 1996, certain information
with respect to the beneficial ownership of the Common Stock by (i) each person
known by the Company to beneficially own more than 5% of the Common Stock, (ii)
each director of the Company, (iii) each of the Named Executive Officers, (iv)
each of the Selling Shareholders, and (v) all of the Company's directors and
executive officers as a group. Except as otherwise indicated, the Company
believes that the beneficial owners of the Common Stock listed below, based on
information furnished by such owners, have sole voting and investment power with
respect to such shares.

<TABLE>
<CAPTION>
BENEFICIAL OWNERSHIP NUMBER OF BENEFICIAL OWNERSHIP
PRIOR TO THE OFFERING SHARES AFTER THE OFFERING(1)
------------------------ OFFERED ------------------------
NAME AND ADDRESS SHARES PERCENTAGE HEREBY SHARES PERCENTAGE
- ------------------------------------ --------- ---------- --------- --------- ----------
<S> <C> <C> <C> <C> <C>
Erik J. Anderson(2)(3).............. 3,179,164 58.2% 438,215 2,740,949 37.8%
c/o Trillium Corporation
4350 Cordata Parkway
Bellingham, Washington 98226
Douglas B. Hauff(4)................. 1,032,082 16.8% 0 1,032,082 13.0%
c/o Gargoyles, Inc.
5866 South 194th Street
Kent, Washington 98032
David W. Jobe(5).................... 85,097 1.6% 0 85,097 1.2%
Steven R. Kingma(6)................. 77,030 1.4% 0 77,030 1.1%
Timothy C. Potts(3)(7).............. 3,179,164 58.2% 438,215 2,740,949 37.8%
c/o Trillium Corporation
4350 Cordata Parkway
Bellingham, Washington 98226
William D. Ruckelshaus(8)........... 363 * 0 363 *
Paul S. Shipman(8).................. 363 * 0 363 *
Walter F. Walker(9)................. 40,330 * 0 40,330 *
Dennis L. Burns(10)................. 1,362,500 24.9% 633,215 729,285 10.1%
c/o Supreme Corq Inc.
19039 62nd Avenue S.
Kent, Washington 98032
Trillium Corporation(3)(11)......... 3,179,164 58.2% 438,215 2,740,949 37.8%
4350 Cordata Parkway
Bellingham, Washington 98226
All directors and executive officers
as a
group(12) (11 persons)............ 3,829,987 68.2% 438,215 3,391,772 45.8%
</TABLE>

- ---------------
* Less than 1%.

(1) If the Underwriters' over-allotment option is exercised in full, Trillium
Investors II, L.L.C. ("Trillium Investors") and Dennis L. Burns will sell
an additional 108,214 and 151,607 shares, respectively, which will reduce
the number of shares beneficially owned by such persons to 2,632,735 (or
35.5%) and 577,678 (or 7.8%), respectively.

(2) Consists of 567,704 shares held by Trillium and 2,611,460 shares held by
Trillium Investors. Mr. Anderson is Chief Executive Officer of Trillium. In
addition, Trillium owns an 80.0% interest and Mr. Anderson owns a 10.0%
interest in Trillium Investors. Mr. Anderson is Chairman of the Board of
the Company.

(3) Of these shares, 567,704 are subject to an option granted by Trillium to
Douglas B. Hauff.

53
<PAGE> 56

(4) Includes 664,213 shares subject to an option granted to Mr. Hauff by
certain shareholders of the Company, including Steven R. Kingma (with
respect to 11,357 shares), David W. Jobe (with respect to 11,357 shares)
and Trillium (with respect to 567,704 shares). Also includes 136,250 shares
held by the Hauff Family Limited Partnership, of which Mr. Hauff is a
general partner.

(5) Of these shares, 11,357 are subject to an option granted by Mr. Jobe to
Douglas B. Hauff. Also includes 21,512 shares subject to an option
exercisable within 60 days and 4,905 shares held by Russell Goodnow,
Trustee for the Jobe Children's Trust UTA 7/26/96.

(6) Of these shares, 11,357 are subject to an option granted by Mr. Kingma to
Douglas B. Hauff. Also includes 13,445 shares subject to an option
exercisable within 60 days and 2,180 shares held by Mr. Kingma's minor
daughter.

(7) Consists of 567,704 shares held by Trillium and 2,611,460 shares held by
Trillium Investors. Mr. Potts is Senior Vice President -- Finance of
Trillium. In addition, Trillium owns an 80.0% interest and Mr. Potts owns a
3.4% interest in Trillium Investors. Mr. Potts is a director of the
Company.

(8) Consists of 363 shares subject to an option exercisable within 60 days.

(9) Consists of 38,150 shares subject to a warrant and 2,180 shares subject to
an option, both of which are currently exercisable. Excludes 181 shares
subject to an option that will become effective on the closing of the
Offering and which will be exercisable within 60 days.

(10) For additional information describing Mr. Burns' historical relationships
with the Company, see "Certain Transactions."

(11) Includes 2,611,460 shares held by Trillium Investors. Trillium owns an
80.0% interest in Trillium Investors and may be deemed the beneficial owner
of such shares as a result of such ownership. In connection with the
Company's credit facility, 2,065,026 of these shares are pledged in support
of Trillium's guarantee of certain of the Company's obligations under the
Hobie Acquisition Loan. In the event of a default by the Company of its
obligations under the Hobie Acquisition Loan and a failure by Trillium to
otherwise satisfy the guaranty, such shares would be transferred to the
bank.

(12) See footnotes (1), (2), (3), (4), (5), (6), (7), (8) and (9). Also includes
5,975 shares subject to an option exercisable within 60 days. Excludes
5,450 shares subject to an option that will become effective on the closing
of the Offering and which will be exercisable within 60 days.

54
<PAGE> 57

DESCRIPTION OF CAPITAL STOCK

The authorized capital stock of the Company consists of 40,000,000 shares
of Common Stock, no par value, and 10,000,000 shares of Preferred Stock, no par
value. The following summary description of the Company's capital stock is
qualified in its entirety by reference to the Restated Articles and the Bylaws
of the Company, copies of which are filed as exhibits to the Registration
Statement of which this Prospectus forms a part.

COMMON STOCK

On August 9, 1996, there were 5,464,543 shares of Common Stock outstanding,
held of record by 23 shareholders. Holders of Common Stock are entitled to one
vote per share on all matters submitted to a vote of shareholders. There are no
cumulative voting rights for the election of directors. Holders of Common Stock
are entitled to receive ratably such dividends as may be declared by the Board
of Directors out of funds legally available therefor, subject to preferences
that may be applicable to any outstanding Preferred Stock. In the event of the
liquidation, dissolution or winding up of the Company, holders of Common Stock
are entitled to share ratably in all assets remaining after payment of
liabilities and the liquidation preference of any outstanding Preferred Stock.
Holders of Common Stock have no preemptive, subscription, redemption or
conversion rights. All outstanding shares of Common Stock are, and all shares of
Common Stock to be outstanding upon completion of the Offering will be, fully
paid and nonassessable.

PREFERRED STOCK

The Company's Board of Directors has the authority to issue up to
10,000,000 shares of Preferred Stock in one or more series and to fix the
powers, designations, rights, preferences and restrictions thereof, including
dividend rights, conversion rights, voting rights, redemption terms, liquidation
preferences and the number of shares constituting each such series, without any
further vote or action by the Company's shareholders. Upon the closing of the
Offering, no shares of Preferred Stock will be outstanding. The issuance of
Preferred Stock in certain circumstances may delay, deter or prevent a change in
control of the Company, may discourage bids for the Company's Common Stock at a
premium over the market price of the Common Stock and may adversely affect the
market price of, and the voting and other rights of the holders of, the Common
Stock. The Company currently has no plans to issue any Preferred Stock.

WARRANT

On August 9, 1996, there was one warrant outstanding to purchase 38,150
shares of Common Stock at an exercise price of $4.58 per share.

WASHINGTON ANTITAKEOVER STATUTE

Washington law contains certain provisions that may have the effect of
delaying or discouraging a hostile takeover of the Company. In addition, Chapter
23B.19 of the Washington Business Corporation Act prohibits a corporation, with
certain exceptions, from engaging in certain significant business transactions
with an "Acquiring Entity" (defined as a person who acquires 10% or more of the
corporation's voting securities without the prior approval of the corporation's
board of directors) for a period of five years after such acquisition. The
prohibited transactions include, among others, a merger with, disposition of
assets to, or issuance or redemption of stock to or from, the Acquiring Entity,
or allowing the Acquiring Entity to receive any disproportionate benefit as a
shareholder. An Acquiring Entity is further prohibited from engaging in
significant business transactions with the target corporation unless the per
share consideration paid to holders of outstanding shares of Common Stock and
other classes of stock of the target corporation meet certain minimum criteria.
These provisions may have the effect of delaying, deterring or preventing a
change in control of the Company.

55
<PAGE> 58

CERTAIN PROVISIONS IN RESTATED ARTICLES

Effective with the first annual meeting of shareholders following the
Offering, the Restated Articles provide for the division of the Company's Board
of Directors into three classes, as nearly equal in number as possible, each for
a three-year term, with one class being elected each year by the Company's
shareholders. See "Management -- Directors, Executive Officers and Key
Employees." Directors may be removed only for cause and only by a vote of not
less than two-thirds of the shares of the Company's capital stock entitled to
vote on an election of the director whose removal is sought.

The Restated Articles require that certain business combinations (including
a merger, share exchange or the sale, lease, exchange, mortgage, pledge,
transfer or other disposition of a substantial part of the Company's assets) be
approved by the holders of not less than two-thirds of the outstanding shares,
unless such business combination shall have been approved by a majority of
Continuing Directors (defined as those individuals who were members of the Board
of Directors on July 1, 1996 or were elected thereafter on the recommendation of
a majority of the Continuing Directors), in which case the affirmative vote
required shall be a majority of the outstanding shares.

Under the Restated Articles, the shareholders may call a special meeting
only upon the request of holders of at least 25% of the outstanding shares. The
Restated Articles also provide that changes to certain provisions of the
Articles of Incorporation, including those regarding amendment of certain
provisions of the Bylaws or Restated Articles, the classified Board of
Directors, special voting provisions for business combinations and special
meetings of shareholders, must be approved by the holders of not less than
two-thirds of the outstanding shares.

It is possible that the provisions discussed above may delay, deter or
prevent a change in control of the Company.

DIRECTOR AND OFFICER INDEMNIFICATION AND LIABILITY

The Restated Articles include a provision permitted by Washington law that
limits the liability of the Company's directors. Under the provision, no
director shall be personally liable to the Company or its shareholders for
monetary damages for conduct as a director, excluding, however, liability for
acts or omissions involving intentional misconduct or knowing violations of law,
illegal distributions or transactions from which the director receives benefits
to which the director is not legally entitled. In addition, Washington law
provides for broad indemnification by the Company of its officers and directors.
The Company's Bylaws and indemnification agreements entered into between the
Company and its directors implement this indemnification to the fullest extent
permitted by law. Insofar as the indemnity for liabilities arising under the
Securities Act may be permitted to directors or officers of the Company pursuant
to the foregoing provisions, the Company has been informed that in the opinion
of the Commission such indemnification is against public policy as expressed in
the Securities Act and is therefore unenforceable.

TRANSFER AGENT AND REGISTRAR

The transfer agent and registrar for the Company's Common Stock is First
National Bank of Boston.

56
<PAGE> 59

SHARES ELIGIBLE FOR FUTURE SALE

Upon completion of the Offering, the Company will have 7,250,258 shares of
Common Stock outstanding (7,419,008 shares if the Underwriters' over-allotment
option is exercised in full), assuming no exercise of outstanding options under
the Company's benefit plan. The shares sold in the Offering will be freely
tradable without restriction or limitation under the Securities Act, except for
any such shares held by "affiliates" of the Company, as such term is defined
under Rule 144 of the Securities Act, which shares will be subject to the resale
limitations under Rule 144. The remaining 4,393,113 shares are "restricted
securities" within the meaning of Rule 144 and were issued and sold by the
Company in private transactions and may be publicly sold only if registered
under the Securities Act or sold in accordance with an applicable exemption from
registration, such as Rule 144. The Company, all executive officers, directors
and shareholders of the Company have agreed with the Representatives not to
sell, directly or indirectly, any shares owned by them for a period of 180 days
after the date of this Prospectus without the prior written consent of Smith
Barney Inc. Upon the expiration of this 180-day lock-up period (or earlier upon
the consent of Smith Barney Inc.), approximately 1,550,000 of these restricted
shares (plus shares issuable upon exercise of then-vested outstanding options
and warrants) will become eligible for sale subject to the restrictions of Rule
144, none of which will be freely tradable in reliance on Rule 144(k). In
addition, approximately an additional 665,000 shares are subject to an option
granted by certain shareholders of the Company to Douglas B. Hauff and have been
placed in escrow. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations -- General." If this escrow arrangement were
to terminate for any reason, approximately 551,000 of these shares would become
eligible for sale subject to the restrictions of Rule 144 beginning in March
1997. If Mr. Hauff should exercise this option, approximately 75,000 of such
shares would be eligible for sale beginning in March 1997 subject to the
restrictions of Rule 144.

In general, under Rule 144, as currently in effect, a person (or persons
whose shares are aggregated) who has beneficially owned shares for at least two
years, including an affiliate of the Company, would be entitled to sell, within
any three-month period, that number of shares that does not exceed the greater
of 1% of the then outstanding shares of Common Stock (approximately 72,500
shares) and the average weekly trading volume in the Common Stock during the
four calendar weeks immediately preceding the date on which the notice of sale
is filed with the Commission, provided certain manner of sale and notice
requirements and requirements as to the availability of current public
information about the Company are satisfied. In addition, affiliates of the
Company must comply with the restrictions and requirements of Rule 144, other
than the two-year holding period requirement, in order to sell shares of Common
Stock. As defined in Rule 144, an "affiliate" of an issuer is a person who
directly or indirectly through the use of one or more intermediaries controls,
or is controlled by, or is under common control with, such issuer. Under Rule
144(k), a holder of "restricted securities" who is not deemed an affiliate of
the issuer and who has beneficially owned shares for at least three years would
be entitled to sell shares under Rule 144(k) without regard to the limitations
described above.

The Company intends to file a registration statement under the Securities
Act following the date of this Prospectus to register the future issuance of up
to 817,500 shares of Common Stock under the 1995 Plan. Shares issued under the
1995 Plan after the effective date of such registration statement will be freely
tradable in the open market, subject to the lock-up agreements with the
Representatives described above and, in the case of sales by affiliates, to
certain requirements of Rule 144. As of September 1, 1996, options to purchase
approximately 100,000 shares of Common Stock will be vested, of which
approximately 40,000 such shares will be subject to the 180-day lock-up period
described above. See "Management -- Benefit Plan." In addition, a warrant to
purchase 38,150 shares of Common Stock is currently outstanding and subject to
the lock-up agreement described above.

The Company is unable to estimate the number of shares that may be sold in
the future by its existing shareholders or the effect, if any, that sales of
shares by such shareholders will have on the market price of the Common Stock
prevailing from time to time. Sales of substantial amounts of Common Stock, or
the prospect of such sales, could adversely affect the market price of the
Common Stock.

57
<PAGE> 60

UNDERWRITING

Upon the terms and subject to the conditions contained in the Underwriting
Agreement dated the date hereof, each Underwriter named below has severally
agreed to purchase, and the Company and the Selling Shareholders have agreed to
sell to such Underwriter, the number of shares of Common Stock set forth
opposite the name of such Underwriter.

<TABLE>
<CAPTION>
NUMBER OF
SHARES OF
NAME COMMON STOCK
- ------------------------------------------------------------------------------- ------------
<S> <C>
Smith Barney Inc...............................................................
Robertson, Stephens & Company LLC..............................................

---------
Total................................................................ 2,857,145
=========
</TABLE>

The Underwriting Agreement provides that the obligations of the several
Underwriters to pay for and accept delivery of the shares are subject to
approval of certain legal matters by counsel and to certain other conditions.
The Underwriters are obligated to take and pay for all shares of Common Stock
offered hereby (other than those covered by the over-allotment option described
below) if any such shares are taken.

The Underwriters, for whom Smith Barney Inc. and Robertson, Stephens &
Company LLC are acting as Representatives, propose to offer part of the shares
directly to the public at the initial public offering price set forth on the
cover page of this Prospectus and part of the shares to certain dealers at a
price that represents a concession not in excess of $ per share under
the initial public offering price. The Underwriters may allow, and such dealers
may reallow, a concession not in excess of $ per share to certain other
dealers. The Representatives of the Underwriters have advised the Company that
the Underwriters do not intend to confirm any sales to any accounts over which
they exercise discretionary authority.

The Company and the Selling Shareholders have granted the Underwriters an
option, exercisable for 30 days from the date of this Prospectus, to purchase up
to 428,571 additional shares of Common Stock at the initial public offering
price set forth on the cover page of this Prospectus, minus the underwriting
discounts and commissions. The Underwriters may exercise such option solely for
the purpose of covering over-allotments, if any, in connection with the
Offering. To the extent such option is exercised, each Underwriter will be
obligated, subject to certain conditions, to purchase approximately the same
percentage of such additional shares as the number of shares set forth opposite
each Underwriter's name above bears to the total number of shares listed above.

The Company, as well as its executive officers and directors, the Selling
Shareholders and all other shareholders of the Company have agreed that, for a
period of 180 days from the date of this Prospectus, they will not, without the
prior written consent of Smith Barney Inc., offer, sell, contract to sell or
otherwise dispose of any shares of Common Stock or any securities convertible
into, or exercisable or exchangeable for, Common Stock, other than in a
transaction in which the transferee pays no value and agrees to be subject to
the same restrictions on transfer.

Prior to the Offering, there has not been a public market for the Common
Stock. Consequently, the initial public offering price for the shares included
in the Offering will be determined by negotiations among the Company, the
Selling Shareholders and the Representatives. Among the factors considered in
determining such price will be the history of and prospects for the Company's
business and the industry in which it competes, an assessment of the Company's
management and the present state of the Company's development, the Company's
past and present revenues and earnings, the prospects for growth of the
Company's revenues and earnings, the current state of the U.S. economy and the
current level of economic activity in the industry

58
<PAGE> 61

in which the Company competes and in related or comparable industries, and
currently prevailing conditions in the securities markets, including current
valuations of publicly traded companies which are comparable to the Company.

The Company, the Selling Shareholders and the Underwriters have agreed to
indemnify each other against certain liabilities, including liabilities under
the Securities Act.

LEGAL MATTERS

Certain legal matters will be passed on for the Company and one of the
Selling Shareholders by Perkins Coie, Seattle, Washington. Certain legal matters
will be passed on for the Underwriters by Heller, Ehrman, White & McAuliffe,
Seattle, Washington. Certain legal matters will be passed on for one of the
Selling Shareholders by Bogle & Gates P.L.L.C.

EXPERTS

The consolidated financial statements of Gargoyles, Inc. at November 30,
1994 and December 31, 1995 and for each of the years ended November 30, 1993,
November 30, 1994 and December 31, 1995, and the one month ended December 31,
1994 appearing in this Prospectus and the Registration Statement have been
audited by Ernst & Young LLP, independent auditors, as set forth in their report
thereon appearing elsewhere herein, and are included in reliance upon such
report given upon the authority of such firm as experts in accounting and
auditing.

Effective July 13, 1995, the Company's Board of Directors retained Ernst &
Young LLP as the independent accountants for the Company. There were no
disagreements with McClinton, Workman & Associates, P.S., the Company's former
independent accountants, regarding accounting principles or practices, financial
statement disclosures, or auditing scope or procedures. The former accountants'
report for the fiscal year ended November 30, 1994, which report is not included
herein, did not contain an adverse opinion or a disclaimer of an opinion or
qualifications as to uncertainty, audit scope or accounting principles. Prior to
retaining Ernst & Young LLP, the Company had not consulted with Ernst & Young
LLP regarding the application of accounting principles, the type of audit
opinion that might be rendered on the Company's consolidated financial
statements, or any event that was either a reportable event or the subject of a
disagreement.

ADDITIONAL INFORMATION

The Company has filed with the Commission a Registration Statement on Form
S-1 under the Securities Act with respect to the Common Stock offered hereby
(the "Registration Statement"). This Prospectus, which constitutes part of the
Registration Statement, omits certain information contained in the Registration
Statement and the exhibits thereto on file with the Commission pursuant to the
Securities Act and the rules and regulations of the Commission thereunder. The
Registration Statement, including the exhibits thereto, may be inspected and
copied at the public reference facilities maintained by the Commission at 450
Fifth Street, N.W., Room 1024, Washington, D.C. 20549, and at the Commission's
Regional Offices at 7 World Trade Center, Suite 1300, New York, New York 10048,
and 500 West Madison Street, Suite 1400, Chicago, Illinois 60661, and copies may
be obtained at the prescribed rates from the Public Reference Section of the
Commission at its principal office in Washington, D.C. In addition, the
Commission maintains a World Wide Web site on the Internet at http://www.sec.gov
that contains reports, proxy and information statements and other information
regarding registrants that file electronically with the Commission.

Statements contained in this Prospectus as to the contents of any contract,
agreement or other document referred to are not necessarily complete, and in
each instance reference is made to the copy of such contract, agreement or other
document filed as an exhibit to the Registration Statement, each such statement
being qualified in all respects by such reference.

The Company intends to furnish its shareholders with annual reports
containing audited consolidated financial statements and an opinion thereon
expressed by independent auditors and may furnish its shareholders with
quarterly reports for the first three quarters of each fiscal year containing
unaudited summary financial information.

59
<PAGE> 62

[This page intentionally left blank]
<PAGE> 63

GARGOYLES, INC.

INDEX TO FINANCIAL STATEMENTS

<TABLE>
<S> <C>
Gargoyles, Inc. Consolidated Financial Statements
Report of Ernst & Young LLP, Independent Auditors................................... F-2
Consolidated Balance Sheets......................................................... F-3
Consolidated Statements of Operations............................................... F-4
Consolidated Statements of Shareholders' Equity..................................... F-5
Consolidated Statements of Cash Flows............................................... F-6
Notes to Consolidated Financial Statements.......................................... F-7
H.S.I. d/b/a Hobie Sunglasses
Report of Ernst & Young LLP, Independent Auditors................................... F-17
Balance Sheets...................................................................... F-18
Statements of Operations and Retained Earnings...................................... F-19
Statements of Cash Flows............................................................ F-20
Notes to Financial Statements....................................................... F-21
</TABLE>

F-1
<PAGE> 64

REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

The Board of Directors and Shareholders
Gargoyles, Inc.

We have audited the accompanying consolidated balance sheets of Gargoyles,
Inc. as of November 30, 1994 and December 31, 1995, and the related consolidated
statements of operations, shareholders' equity, and cash flows for the years
ended November 30, 1993 and 1994, the one month ended December 31, 1994, and the
year ended December 31, 1995. These financial statements are the responsibility
of the Company's management. Our responsibility is to express an opinion on
these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Gargoyles, Inc.
at November 30, 1994 and December 31, 1995, and the related consolidated results
of its operations and its cash flows for the years ended November 30, 1993 and
1994, the one month ended December 31, 1994, and the year ended December 31,
1995, in conformity with generally accepted accounting principles.

ERNST & YOUNG LLP

Seattle, Washington
June 14, 1996, except for the second
paragraph of Note 13,

as to which the date is August 29, 1996

F-2
<PAGE> 65

GARGOYLES, INC.

CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
JUNE 30,
1996
NOVEMBER 30, DECEMBER 31, ------------
1994 1995
------------ ------------ (UNAUDITED)
<S> <C> <C> <C>
ASSETS
Current assets:
Cash and cash equivalents....................... $ 2,282 $ 900 $ 23,380
Trade receivables, less allowances for doubtful
accounts of $10,000, $10,355 and $78,833..... 2,231,539 2,514,489 7,770,473
Inventories..................................... 2,613,084 5,473,692 6,448,505
Trade credits................................... 305,015 497,587 491,228
Other current assets and prepaid expenses....... 249,420 732,984 1,594,780
------------ ------------- -------------
Total current assets.............................. 5,401,340 9,219,652 16,328,366
Receivable from affiliate......................... 418,845 -- --
Property and equipment, net....................... 853,225 1,900,603 2,165,626
Intangibles....................................... -- -- 3,108,124
Other assets...................................... -- 145,979 216,251
------------ ------------- -------------
Total assets...................................... $6,673,410 $ 11,266,234 $ 21,818,367
============ ============= =============
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Note payable to bank under revolving line of
credit....................................... $2,067,841 $ 5,412,916 $ 7,536,058
Note payable to bank............................ -- -- 5,000,000
Accounts payable................................ 2,908,204 3,572,739 3,299,104
Accrued expenses and other current
liabilities.................................. 432,255 1,577,048 4,092,761
Current maturities of long-term debt............ 138,900 1,349,333 1,412,717
------------ ------------- -------------
Total current liabilities......................... 5,547,200 11,912,036 21,340,640
------------ ------------- -------------
Deferred license income........................... -- 540,000 450,000
------------ ------------- -------------
Long-term debt.................................... 350,593 6,017,812 5,828,096
------------ ------------- -------------
Minority interest................................. -- -- 360,000
------------ ------------- -------------
Commitments and contingencies
Shareholders' equity:
Preferred stock, no par value, authorized
shares -- 10,000,000, none issued............ -- -- --
Common stock, no par value, authorized shares --
40,000,000, issued and
outstanding -- 5,450,000, 5,450,003 and
5,464,543 for 1994, 1995 and June 30, 1996,
respectively................................. 572 5,788,070 9,302,250
Repurchased shares.............................. -- (10,895,500) (10,895,500)
Retained earnings (deficit)..................... 775,045 (1,946,184) (4,567,119)
Deferred compensation........................... -- (150,000) --
------------ ------------- -------------
Total shareholders' equity........................ 775,617 (7,203,614) (6,160,369)
------------ ------------- -------------
Total liabilities and shareholders' equity........ $6,673,410 $ 11,266,234 $ 21,818,367
============ ============= =============
</TABLE>

See accompanying notes.

F-3
<PAGE> 66

GARGOYLES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
YEAR ENDED ONE MONTH YEAR ENDED SIX MONTHS ENDED
NOVEMBER 30, ENDED DECEMBER JUNE 30,
------------------------ DECEMBER 31, 31, ------------------------
1993 1994 1994 1995 1995 1996
---------- ----------- ----------------- ----------- ---------- -----------
(UNAUDITED)
<S> <C> <C> <C> <C> <C> <C>
Net sales.................... $8,242,051 $11,082,986 $ 574,831 $17,895,968 $9,123,832 $17,626,816
Cost of sales................ 3,243,525 4,265,002 237,785 7,016,815 3,473,734 7,386,185
---------- ----------- --------- ----------- ---------- ----------
Gross profit................. 4,998,526 6,817,984 337,046 10,879,153 5,650,098 10,240,631
License income............... -- -- -- 480,000 290,000 293,609
---------- ----------- --------- ----------- ---------- ----------
4,998,526 6,817,984 337,046 11,359,153 5,940,098 10,534,240
---------- ----------- --------- ----------- ---------- ----------
Operating expenses:
Sales and marketing........ 2,210,271 3,041,008 208,849 5,934,213 2,800,660 4,985,350
General and
administrative.......... 1,452,815 2,558,002 235,639 3,029,638 1,334,906 2,077,552
Shipping and warehousing... 436,329 607,058 42,619 1,030,070 428,477 1,070,638
Research and development... 214,676 127,226 6,639 305,592 128,442 332,658
Stock compensation......... -- -- -- 250,000 155,000 3,528,140
---------- ----------- --------- ----------- ---------- ----------
Total operating expenses..... 4,314,091 6,333,294 493,746 10,549,513 4,847,485 11,994,338
---------- ----------- --------- ----------- ---------- ----------
Income (loss) from
operations................. 684,435 484,690 (156,700) 809,640 1,092,613 (1,460,098)
---------- ----------- --------- ----------- ---------- ----------
Other income (expense):
Interest expense, net...... (55,140) (175,486) (20,975) (1,042,523) (390,930) (1,161,119)
Recapitalization
expenses................ -- -- -- (573,710) (573,710) --
Provision for loss on
affiliate............... -- -- -- (1,597,051) -- --
Other...................... 2,423 158 1,194 6,829 5,385 282
---------- ----------- --------- ----------- ---------- ----------
Total other income
(expense).................. (52,717) (175,328) (19,781) (3,206,455) (959,255) (1,160,837)
---------- ----------- --------- ----------- ---------- ----------
Income (loss) before income
taxes...................... 631,718 309,362 (176,481) (2,396,815) 133,358 (2,620,935)
Income tax provision
(benefit).................. 40,000 10,500 (65,000) (100,000) 5,000 --
---------- ----------- --------- ----------- ---------- ----------
Net income (loss)............ $ 591,718 $ 298,862 $ (111,481) $(2,296,815) $ 128,358 $(2,620,935)
========== =========== ========= =========== ========== ==========
Pro forma data (unaudited):
Historical income (loss)
before income tax
provision (benefit)..... $ 631,718 $ 309,362 $ (176,481) $(2,396,815) $ 133,358 $(2,620,935)
Pro forma income tax
provision (benefit)..... 216,400 130,800 (59,300) (54,300) 50,700 --
---------- ----------- --------- ----------- ---------- ----------
Pro forma net income
(loss).................. $ 415,318 $ 178,562 $ (117,181) $(2,342,515) $ 82,658 $(2,620,935)
========== =========== ========= =========== ========== ==========
Pro forma net income (loss)
per share............... $ 0.07 $ 0.03 $ (0.02) $ (0.41) $ 0.01 $ (0.46)
========== =========== ========= =========== ========== ==========
Weighted average common
shares used in the
calculation of pro forma
net income (loss) per
share................... 5,694,330 5,694,330 5,694,330 5,694,330 5,694,330 5,698,693
========== =========== ========= =========== ========== ==========
</TABLE>

See accompanying notes.

F-4
<PAGE> 67

GARGOYLES, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
COMMON STOCK RETAINED
----------------------- REPURCHASED EARNINGS DEFERRED
SHARES AMOUNT STOCK (DEFICIT) COMPENSATION TOTAL
---------- ---------- ------------ ----------- ------------ ------------
<S> <C> <C> <C> <C> <C> <C>
Balance at November 30, 1992...... 5,450,000 $ 572 $ -- $ 1,095,965 $ -- $ 1,096,537
Net income for the year ended
November 30, 1993............. -- -- -- 591,718 -- 591,718
Distributions to former majority
shareholder................... -- -- -- (587,000) -- (587,000)
----------- ---------- ------------ ----------- --------- ------------
Balance at November 30, 1993...... 5,450,000 572 0 1,100,683 0 1,101,255
Net income for the year ended
November 30, 1994............. -- -- -- 298,862 -- 298,862
Distributions to former majority
shareholder................... -- -- -- (624,500) -- (624,500)
----------- ---------- ------------ ----------- --------- ------------
Balance at November 30, 1994...... 5,450,000 572 0 775,045 0 775,617
Net loss for the month ended
December 31, 1994............. -- -- -- (111,481) -- (111,481)
Distributions to former majority
shareholder................... -- -- -- (51,786) -- (51,786)
----------- ---------- ------------ ----------- --------- ------------
Balance at December 31, 1994...... 5,450,000 572 0 611,778 0 612,350
Stock redemption from former
majority shareholder.......... (3,270,000) -- (10,895,500) -- -- (10,895,500)
Stock issued for cash........... 3,270,003 5,387,498 -- -- 5,387,498
Deferred compensation related to
amendment of stock options.... -- 400,000 -- -- (400,000 ) 0
Stock compensation.............. -- -- -- -- 250,000 250,000
Distributions to former majority
shareholder................... -- -- -- (261,147) -- (261,147)
Net loss for the year ended
December 31, 1995............. -- -- -- (2,296,815) -- (2,296,815)
----------- ---------- ------------ ----------- --------- ------------
Balance at December 31, 1995...... 5,450,003 5,788,070 (10,895,500) (1,946,184) (150,000 ) (7,203,614)
Sale of warrant (unaudited)..... -- 56,000 -- -- -- 56,000
Stock issued in connection with
acquisition (unaudited)....... 14,540 80,040 -- -- -- 80,040
Deferred compensation related to
amendment of stock options
(unaudited)................... -- 3,378,140 -- -- (3,378,140 ) --
Stock compensation
(unaudited)................... -- -- -- -- 3,528,140 3,528,140
Net loss for the six months
ended June 30, 1996
(unaudited)................... -- -- -- (2,620,935) -- (2,620,935)
----------- ---------- ------------ ----------- --------- ------------
Balance at June 30, 1996
(unaudited)..................... 5,464,543 $9,302,250 $(10,895,500) $(4,567,119) $ -- $ (6,160,369)
=========== ========== ============ =========== ========= ============
Authorized shares................. 40,000,000
===========
</TABLE>

See accompanying notes.

F-5
<PAGE> 68

GARGOYLES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
YEAR ENDED ONE MONTH SIX MONTHS ENDED
NOVEMBER 30, ENDED YEAR ENDED JUNE 30,
---------------------- DECEMBER 31, DECEMBER 31, --------------------------
1993 1994 1994 1995 1995 1996
--------- ---------- ------------ ------------ ------------ -----------
(UNAUDITED)
<S> <C> <C> <C> <C> <C> <C>
OPERATING ACTIVITIES
Net income (loss)...................... $ 591,718 $ 298,862 $ (111,481) $ (2,296,815) $ 128,358 $(2,620,935)
Adjustments to reconcile net income
(loss) to net cash provided by (used
in) operating activities:
Amortization......................... -- -- -- -- -- 57,346
Depreciation......................... 49,876 127,827 7,266 234,054 76,335 208,306
Stock compensation................... -- -- -- 250,000 155,000 3,528,140
Deferred license income.............. -- -- -- 540,000 630,000 (90,000)
Recapitalization expenses included in
note payable to shareholder........ -- -- -- 283,100 -- --
Changes in assets and liabilities net
of effects from purchase of Hobie:
Accounts receivable................ (525,180) (795,403) 163,486 (446,436) (1,732,919) (4,961,364)
Inventories........................ (328,541) (1,288,041) (10,219) (2,850,389) (326,075) 123,531
Other current assets and other
assets........................... (73,207) (458,655) (41,364) (780,751) (934,370) (773,193)
Accounts payable, accrued expenses
and other current liabilities.... 592,831 1,728,069 (469,565) 2,278,893 445,949 1,871,189
--------- ---------- --------- ------------ ------------ ------------
Net cash provided by (used in)
operating activities................. 307,497 (387,341) (461,877) (2,788,344) (1,557,722) (2,656,980)
--------- ---------- --------- ------------ ------------ ------------
INVESTING ACTIVITIES
Acquisition of property and
equipment............................ (157,198) (659,020) (19,097) (1,269,601) (424,634) (398,450)
Purchase of Hobie...................... -- -- -- -- -- (3,974,900)
--------- ---------- --------- ------------ ------------ ------------
Net cash used in investing
activities........................... (157,198) (659,020) (19,097) (1,269,601) (424,634) (4,373,350)
--------- ---------- --------- ------------ ------------ ------------
FINANCING ACTIVITIES
Net proceeds from revolving line of
credit............................... 664,534 1,256,801 598,631 2,746,444 1,091,107 2,123,142
Proceeds from issuance of note payable
to bank and long-term debt........... 162,876 371,339 -- 7,000,000 6,610,000 5,260,000
Principal payments on long-term debt... (71,541) (133,036) (15,074) (390,374) (80,390) (386,332)
Payments for stock repurchase.......... -- -- -- (6,405,920) (6,405,920) --
Proceeds from stock issuance........... -- -- -- 897,918 897,918 --
Proceeds from warrant issuance......... -- -- -- -- -- 56,000
Distributions to shareholder........... (587,000) (624,500) (51,786) (261,147) (261,147) --
Net (payments) proceeds on affiliate
accounts............................. (563,988) 170,069 (45,049) 463,894 123,548 --
--------- ---------- --------- ------------ ------------ ------------
Net cash provided by (used in)
financing activities................. (395,119) 1,040,673 486,722 4,050,815 1,975,116 7,052,810
--------- ---------- --------- ------------ ------------ ------------
Net increase (decrease) in cash and
cash equivalents..................... (244,820) (5,688) 5,748 (7,130) (7,240) 22,480
Cash and cash equivalents, beginning of
period............................... 252,790 7,970 2,282 8,030 8,030 900
--------- ---------- --------- ------------ ------------ ------------
Cash and cash equivalents, end of
period............................... $ 7,970 $ 2,282 $ 8,030 $ 900 $ 790 $ 23,380
========= ========== ========= ============ ============ ============
</TABLE>

See accompanying notes.

F-6
<PAGE> 69

GARGOYLES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(INFORMATION AS OF JUNE 30, 1996 AND FOR THE SIX MONTHS
ENDED JUNE 30, 1995 AND 1996 IS UNAUDITED)

1. SIGNIFICANT ACCOUNTING POLICIES

Principal Industry

Gargoyles, Inc. ("Gargoyles" or the "Company") designs, manufactures and
markets a broad line of performance and outdoor lifestyle-oriented sunglasses.
The Company's products are mainly sold through sunglass specialty, sporting
goods, department and optical stores. The Company subcontracts certain of its
manufacturing processes. Management believes there are adequate alternative
sources for these services should an existing subcontractor be unable to
perform. Its headquarters and main warehouse are located in Kent, Washington.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company
and its majority-owned subsidiaries. All significant intercompany balances have
been eliminated in consolidation. Minority interest represents the 30% ownership
held by outside investors in the kindling company ("Kindling").

Fiscal Year

In 1995, the Company changed its reporting period from a fiscal year ending
November 30 to a calendar year. Accordingly, results of operations for the one
month ended December 31, 1994 are separately presented herein.

Interim Financial Information

The financial information at June 30, 1996 and for the six months ended
June 30, 1995 and 1996 is unaudited, but includes all adjustments (consisting
only of normal recurring adjustments) that the Company considers necessary for a
fair presentation of the financial position at such date and the operating
results and cash flows for those periods. The Company's net sales are subject to
seasonal variations. Accordingly, operating results for the June 30, 1996 period
are not necessarily indicative of the results that may be expected for the
entire year.

Recapitalization

In connection with a change in control of the Company, on March 22, 1995,
the Company sold 3,270,003 shares to a group of new investors, including certain
members of the Company's senior management. Proceeds from the sale were
$5,387,498. On the same date, 3,270,000 previously issued and outstanding shares
were repurchased by the Company from the former majority shareholder for
$10,895,500. The redemption was funded with the proceeds from the stock issuance
and bank financing of $6,000,000. Proceeds in excess of redemption requirements
provided additional working capital. In connection with this recapitalization,
the Company recorded a charge of $573,710 relating primarily to severance, legal
and other costs.

In connection with the recapitalization of Gargoyles, Antone Manufacturing,
Inc. ("Antone") was merged into Gargoyles. Antone was wholly owned by the former
majority owner of Gargoyles. Antone provided assembly operations for Gargoyles.
The merger has been accounted for as a pooling of interests due to common
ownership, and financial statements for all periods prior to the
recapitalization have been restated to reflect the pooling.

F-7
<PAGE> 70

GARGOYLES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

Cash and Cash Equivalents

The Company considers all highly liquid investments with original
maturities of three months or less when purchased to be cash equivalents.

Revenue Recognition

Revenue is recognized when merchandise is shipped to a customer. The
Company records sales net of volume and cash discounts.

Warranties

The Company's sunglasses are covered by a warranty against defects in
material and workmanship. The Company has established a reserve for these
anticipated future warranty costs which is periodically adjusted to reflect
actual experience.

Inventories

Inventories are stated at the lower of cost (first-in, first-out method) or
market.

Property and Equipment

Property and equipment are stated at cost, net of accumulated depreciation
and amortization. Significant additions and improvements are capitalized.
Maintenance and repairs are expensed as incurred. The Company provides for
depreciation and amortization using the straight-line method which recognizes
the cost over the estimated useful lives of the respective assets or, as to
leasehold improvements, the term of the related lease, if less than the
estimated useful life.

Intangibles

Intangible assets are carried on the basis of cost and are amortized on the
straight-line method over their estimated useful lives, ranging from 2 to 27
years.

At June 30, 1996, intangibles consist of the following:

<TABLE>
<CAPTION>
ESTIMATED
USEFUL LIFE
-----------
<S> <C> <C>
Licensing and management agreements................. $2,885,430 8-27 years
Noncompete agreements............................... 280,040 2 years
----------
3,165,470
Less accumulated amortization....................... 57,346
----------
$3,108,124
==========
</TABLE>

Advertising Expense

The cost of advertising is expensed as incurred. The Company incurred
$264,330, $407,422, $258,419 and $276,922 in advertising costs during the years
ended November 30, 1993 and 1994 and December 31, 1995 and the six months ended
June 30, 1996, respectively.

F-8
<PAGE> 71

GARGOYLES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

Income Taxes

The Company accounts for income taxes under the liability method, whereby
deferred taxes are provided for the temporary differences between the financial
reporting basis and the tax basis of the Company's assets and liabilities. These
deferred tax assets and liabilities are measured under the provisions of
currently enacted tax laws.

Prior to the recapitalization in March 1995, Antone had elected to be taxed
as an S corporation under the provisions of the Internal Revenue Code.
Accordingly, Antone's taxable income included in the financial statements,
through the date of the recapitalization, is treated as if it were distributed
to the shareholder, who was responsible for payment of taxes thereon.

Pro Forma Data

Pro forma income tax provision (benefit) and net income (loss) data is
included to present the results of operations as if Antone's earnings had been
taxed as a C corporation rather than an S corporation. The difference between
the pro forma income tax rate and the federal statutory rate of 34% relates
primarily to net operating loss carryforwards and other deferred tax assets
which have been reserved due to the uncertainty of the Company's ability to
recover such amounts.

Pro forma net income (loss) per share is computed based on the weighted
average number of common and common equivalent shares outstanding using the
treasury stock method. In accordance with the Securities and Exchange Commission
requirements, common and common equivalent shares issued during the 12-month
period prior to the filing of the Company's proposed initial public offering
have been included in the calculation as if they were outstanding for all
periods presented using the treasury stock method and an assumed initial public
offering price of $14 per share.

License Agreement

During the first quarter of 1995, the Company entered into an agreement to
license the name "Gargoyles" for use on certain nonsunglass products, whereby
the Company, as licensor, receives quarterly cash payments based on a portion of
the licensee's income from the sale of certain products.

The Company received a payment of $1,000,000 at the inception of the
agreement. After deducting expenses associated with the license agreement, the
$720,000 balance was recorded as deferred license income and is being amortized
over the four-year estimated term of the license agreement.

Concentration of Credit Risk and Financial Instruments

The Company sells its products to local and national companies throughout
the United States. Net sales to the Company's largest customer represented 34%,
34%, 32% and 37% of net sales for the years ended November 30, 1993 and 1994 and
December 31, 1995 and the six months ended June 30, 1996, respectively. The
Company performs ongoing credit evaluations of its customers and generally does
not require collateral. The Company maintains an allowance for doubtful accounts
at a level which management believes is sufficient to cover potential credit
losses.

The carrying value of financial instruments, which include cash,
receivables, payables and debt, approximates market value at December 31, 1995
and June 30, 1996.

Stock-Based Compensation

In October 1995, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation." Statement No. 123 is effective for fiscal years beginning after
December 15, 1995. Under Statement No. 123, stock-based compensation

F-9
<PAGE> 72

GARGOYLES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

expense is measured using either the intrinsic value method, as prescribed by
Accounting Principles Board Opinion No. 25, or the fair value method described
in Statement No. 123. Companies choosing the intrinsic value method will be
required to disclose the pro forma impact of the fair value method on net income
and earnings per share. The Company implemented Statement No. 123 in 1996 using
the intrinsic value method. Accordingly, the adoption of Statement No. 123 had
no impact on the Company's financial statements.

Impairment of Long-Lived Assets

In March 1995, the FASB issued Statement No. 121 regarding accounting for
the impairment of long-lived assets. The Company adopted Statement No. 121 in
1995. The effect of the adoption had no material impact on the Company's
financial condition or results of operations.

Use of Estimates

The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

2. INVENTORIES

Inventories consist of the following:

<TABLE>
<CAPTION>
NOVEMBER 30, DECEMBER 31, JUNE 30,
1994 1995 1996
------------ ------------ ----------
<S> <C> <C> <C>
Raw materials................................. $1,327,453 $4,804,323 $4,729,319
Finished goods................................ 1,285,631 669,369 1,719,186
------------ ------------ ------------
$2,613,084 $5,473,692 $6,448,505
============ ============ ============
</TABLE>

3. OTHER CURRENT ASSETS AND PREPAID EXPENSES

Other current assets and prepaid expenses consist of the following:

<TABLE>
<CAPTION>
NOVEMBER 30, DECEMBER 31, JUNE 30,
1994 1995 1996
------------ ------------ ----------
<S> <C> <C> <C>
Income tax refund receivable.................. $ -- $191,742 $ 191,742
Receivable on discontinued distribution
agreement................................... -- 126,913 --
Other receivables............................. 119,454 188,640 293,118
Prepaid expenses.............................. 73,592 117,332 840,280
Deposits...................................... -- 56,466 81,716
Other......................................... 56,374 51,891 187,924
----------- ---------- - ------------
$249,420 $732,984 $1,594,780
=========== =========== ============
</TABLE>

F-10
<PAGE> 73

GARGOYLES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

4. PROPERTY AND EQUIPMENT

Property and equipment consist of the following:

<TABLE>
<CAPTION>
NOVEMBER 30, DECEMBER 31, JUNE 30,
1994 1995 1996
------------ ------------ ----------
<S> <C> <C> <C>
Molds and production equipment................ $ 442,023 $1,037,936 $1,343,082
Office furniture and equipment................ 549,317 1,024,908 1,235,711
Exhibit and marketing equipment............... 118,017 308,418 333,540
Transportation equipment...................... 76,537 24,718 24,718
Leasehold improvements........................ 143,092 179,570 210,575
---------- ---------- ----------
1,328,986 2,575,550 3,147,626
Less accumulated depreciation and
amortization................................ (475,761) (674,947) (982,000)
---------- ---------- ----------
Furniture and equipment, net.................. $ 853,225 $1,900,603 $2,165,626
========== ========== ==========
</TABLE>

5. DEBT

Gargoyles has a revolving line of credit with a bank which matures on March
22, 1997. At December 31, 1995, the Company could borrow up to the lesser of 80%
of eligible accounts receivable and 50% of eligible inventories or $6,000,000.
Effective February 13, 1996, the limit on borrowings under this line of credit
was increased to $10,000,000. Borrowings under the line of credit bear interest
at the bank's prime rate plus 1% per annum (9.50% at December 31, 1995), payable
monthly. Amounts borrowed under the line of credit are secured by all tangible
and intangible personal property of the Company.

Long-term debt consists of the following:

<TABLE>
<CAPTION>
NOVEMBER 30, DECEMBER 31, JUNE 30,
1994 1995 1996
------------ ------------ -----------
<S> <C> <C> <C>
Note payable to bank, bearing interest at prime
rate plus 1.5% (10% at December 31, 1995),
interest payable monthly, principal payable
quarterly at $230,769 through March 2002...... $ -- $ 5,769,231 $ 5,538,462
Notes payable to bank, bearing interest at prime
rate plus 1.25%, interest payable monthly,
principal payable quarterly through 2000,
secured by equipment with a net book value of
approximately $1,125,000 at December 31,
1995.......................................... -- 996,750 1,196,750
Note payable to shareholder, bearing interest at
10%, payable in $10,704 monthly installments
of principal and interest through March
1998.......................................... -- 257,836 205,455
Other notes payable at various interest rates,
secured by equipment and other assets, with
maturities through 2000....................... 489,493 343,328 300,146
--------- ----------- -----------
Total long-term debt............................ 489,493 7,367,145 7,240,813
Less current maturities......................... (138,900) (1,349,333) (1,412,717)
--------- ----------- -----------
Long-term debt, less current maturities......... $ 350,593 $ 6,017,812 $ 5,828,096
========= =========== ===========
</TABLE>

F-11
<PAGE> 74

GARGOYLES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

Annual principal payments required on long-term debt are as follows:

<TABLE>
<CAPTION>
YEAR ENDING
DECEMBER 31,
---------------------------------
<S> <C>
1996........................... $1,349,333
1997........................... 1,372,725
1998........................... 1,248,920
1999........................... 1,188,321
2000........................... 1,053,995
Thereafter..................... 1,153,851
----------
$7,367,145
==========
</TABLE>

The note payable to bank of $5,769,231 at December 31, 1995 was incurred in
connection with the recapitalization of Gargoyles in March 1995 and is
guaranteed by the majority shareholder. Included in other assets are capitalized
loan fees with a net unamortized balance of $133,935 at December 31, 1995, which
is being amortized over the life of the related loan.

In connection with the recapitalization of Gargoyles in March 1995, a
redemption note payable was incurred in the amount of $4,489,580 payable to the
previous majority owner. This note required interest-only payments at a rate of
7% per annum, payable monthly through January 2, 1996. The Company had an
offsetting note receivable from the current majority shareholder in the same
principal amount with the same interest terms. The note payable and note
receivable, which were secured by a letter of credit, and associated interest
have been offset for financial reporting purposes. On January 2, 1996, the
obligations evidenced by the note receivable and the note payable were satisfied
in full.

The credit agreements require, among other things, that the Company
maintain a minimum tangible net worth and working capital and meet certain
ratios relating to debt coverage, and place restrictions on the payment of
dividends. At December 31, 1995, the Company was not in compliance with certain
of the covenants, for which the bank has provided a waiver. In June 1996,
certain covenants were amended, and the Company was in compliance with all
covenants at June 30, 1996.

In connection with the acquisition, Gargoyles borrowed $4,000,000 from an
existing lender. The loan bears interest at the bank's prime rate plus 3% per
annum (11.25% at June 30, 1996), payable monthly. A principal payment of
$700,000 is due on September 30, 1996, with the balance due on December 31,
1996. If this loan is not repaid by December 31, 1996, the Company must pay an
additional loan fee of $5.0 million or issue a warrant to purchase that number
of shares of common stock that would constitute 25% of the Company's common
stock on a fully diluted basis at a purchase price of $0.01 per share. Such
warrant would be exercisable any time after March 31, 1997 through June 30,
1997. The new agreement contains interest requirements and covenants similar to
those in existing debt agreements. The net proceeds from this acquisition loan
in excess of the stock purchase price were used to provide working capital for
Gargoyles and its subsidiaries.

In February 1995, two of the Company's officers made loans to the Company
totalling $100,000 and bearing interest at an average rate of 9.25%. The loans
were repaid in full with interest in March 1995.

In January 1996, the Company borrowed $290,000 at 12% per annum from
officers and shareholders. The loans were repaid in full with interest as of
April 1996.

The Company made interest payments totaling $46,975, $164,802, $1,014,565
and $901,939 during the years ended November 30, 1993 and 1994 and December 31,
1995 and the six months ended June 30, 1996, respectively.

F-12
<PAGE> 75

GARGOYLES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

6. INCOME TAXES

The difference between the income tax provision (benefit), all of which is
current, based upon the federal statutory income tax rate and the income tax
provision (benefit) recorded in the financial statements is attributable to the
following:

<TABLE>
<CAPTION>
YEAR ENDED
NOVEMBER 30, YEAR ENDED
--------------------- DECEMBER 31,
1993 1994 1995
--------- --------- ------------
<S> <C> <C> <C>
Income tax provision (benefit) at federal statutory
rate (34%)....................................... $ 215,000 $ 105,000 $ (815,000)
Change in deferred tax valuation allowance......... -- 19,500 737,900
Antone S corporation earnings...................... (176,400) (120,300) (45,700)
Other.............................................. 1,400 6,300 22,800
--------- --------- ---------
$ 40,000 $ 10,500 $ (100,000)
========= ========= =========
</TABLE>

Deferred income taxes reflect the net tax effects of temporary differences
between the bases of assets and liabilities for financial reporting purposes and
the bases used for income tax return purposes. Significant components of the
Company's deferred tax liabilities and assets are as follows:

<TABLE>
<CAPTION>
NOVEMBER 30, DECEMBER 31,
1994 1995
------------ ------------
<S> <C> <C>
Deferred tax liabilities:
Tax over book depreciation................................. $ (28,800) $ (54,300)
--------- ---------
Deferred tax assets:
Deferred license income.................................... -- 251,000
Accrued liabilities of affiliate........................... -- 225,100
Deferred compensation...................................... 151,300
---
Net operating loss carryforwards........................... -- 112,200
Sales return allowance..................................... 47,600 71,400
Inventory valuation allowance.............................. 34,000 34,000
Warranty reserves.......................................... 34,000 34,000
Accrued vacation........................................... 16,000 16,000
--------- ---------
Total deferred tax assets.................................... 131,600 895,000
--------- ---------
Net deferred taxes........................................... $ 102,800 $ 840,700
========= =========
Valuation allowance.......................................... $ (102,800) $ (840,700)
========= =========
</TABLE>

At December 31, 1995, the Company had net operating loss carryforwards of
approximately $300,000. These carryforwards expire in 2010.

The Company made income tax payments totaling $44,120 and $65,122 during
the years ended November 30, 1993 and 1994, respectively. No income tax payments
were made during the year ended December 31, 1995 and the six months ended June
30, 1996.

7. COMMITMENTS AND CONTINGENCIES

Since 1994, the Company has been leasing its primary operating and office
premises under a noncancelable operating lease, expiring in March 2000. Terms of
this lease include 4% annual rental payment increases. The owner of these
premises is a current shareholder and the former majority owner of Gargoyles.
Rent expense under this lease totaled $210,000 and $214,725 for the years ended
November 30, 1994 and December 31, 1995, respectively.

F-13
<PAGE> 76

GARGOYLES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

Late in 1995, the Company leased additional office space under a
noncancelable operating lease, expiring in October 1997. Terms of this lease
include monthly rental payments of $3,066.

Minimum future lease payments under noncancelable operating leases as of
December 31, 1995 are as follows:

<TABLE>
<CAPTION>
YEAR ENDING
DECEMBER 31,
-------------------------------------------------
<S> <C>
1996........................................... $ 259,585
1997........................................... 262,362
1998........................................... 240,972
1999........................................... 250,611
2000........................................... 63,261
-----------
$1,076,791
===========
</TABLE>

The Company enters into endorsement contracts from time to time with
certain athletes and others to promote the Company's products. Minimum annual
payments under these agreements are as follows:

<TABLE>
<CAPTION>
YEAR ENDING
DECEMBER 31,
--------------------------------------------------
<S> <C>
1996............................................ $178,500
1997............................................ 138,500
1998............................................ 113,500
------
$430,500
======
</TABLE>

The Company is currently involved in litigation incidental to the Company's
business. In the opinion of management, the ultimate resolution of such
litigation will not have a significant effect on the accompanying financial
statements.

8. EMPLOYEE BENEFIT PLAN

In March 1995, the Company introduced a 401(k) savings plan for all
full-time employees age 21 or older with one year of service. The maximum
employee contribution is 15% of the participant's compensation. The Company
matches 50% of each dollar contributed by a participant, with a maximum matching
contribution of 3% of a participant's earnings. The Company's contributions to
the plan vest over six years and totaled $37,949 and $34,159 for the year ended
December 31, 1995 and the six months ended June 30, 1996, respectively.

9. SHAREHOLDERS' EQUITY

The Company has 10,000,000 authorized shares of preferred stock.

In March 1995, the Company established the 1995 Stock Option Plan that
provided for the granting of incentive and nonqualified options to purchase up
to 286,844 shares of common stock. In December 1995, the Company amended the
plan to provide for the granting of options to purchase up to 530,955 shares of
common stock. Generally, options granted vest over a four-year period. Certain
options require acceleration of vesting if specific operational goals are
achieved. Options under this plan have been granted at estimated fair value on
the date of grant and expire after ten years. The plan expires in 2005.

F-14
<PAGE> 77

GARGOYLES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

Stock option activity and option price information for the year ended
December 31, 1995 are as follows:

<TABLE>
<CAPTION>
NUMBER OF OPTION PRICE
SHARES PER SHARE
--------- ------------
<S> <C> <C>
Granted................................................... 480,055 $3.48-$5.50
Canceled.................................................. (28,677) $ 3.48
------
Balance, December 31, 1995 and June 30, 1996.............. 451,378 $3.48-$5.50
======
</TABLE>

In January 1996, an outside member of the Company's Board of Directors
purchased a warrant for $56,000. The warrant provides for the issuance of 38,150
shares of common stock at a price of $4.58 per share. The warrant can be
exercised any time prior to December 2005.

At December 31, 1995, 31,784 options were exercisable and 79,577 shares
were available for future grant. At June 30, 1996, 92,623 options were
exercisable and 79,577 shares were available for future grant.

Prior to the recapitalization of the Company, the President held an option
to purchase up to 10% of the outstanding shares of Gargoyles stock from the
former majority shareholder. In connection with the recapitalization, the new
shareholders of the Company assumed the option and amended certain provisions of
the option agreement. As a result of the amendments, the Company recorded
deferred compensation of $400,000, equal to the difference between the estimated
fair market value of the stock at the date of the recapitalization, and the
option price of $0.91 per share. The amount is being amortized over the option
vesting period.

Also in connection with the recapitalization, the new shareholders granted
the President an additional nonqualified option to purchase 136,250 shares of
common stock owned by the new shareholders at an exercise price of $4.58 per
share. In June 1996, in contemplation of the Company's initial public offering,
the options were further amended to accelerate the vesting and to extend the
expiration date to June 28, 2006. As a result, the remaining balance of $150,000
from the initial $400,000 deferred compensation was expensed and Gargoyles
recognized an additional nonrecurring, noncash stock compensation charge in the
second quarter of 1996 of $3.4 million. Total stock compensation expense related
to these agreements of $3.5 million is reflected as a component of operating
expenses in the six months ended June 30, 1996.

10. RECEIVABLE FROM AFFILIATE

The Company has advanced funds to Conquest Sports, Inc. ("Conquest,"
formerly Pro-Tec, Inc.), an affiliate with similar shareholders as the Company.
In addition, the Company has guaranteed certain liabilities of Conquest.
Conquest has incurred losses in its last two fiscal years and Company management
has concluded that it is likely Conquest will be unable to meet its unsecured
obligations. Accordingly, in the fourth quarter of 1995, the Company recorded a
provision related to Conquest in the amount of $1,597,051.

11. DISCONTINUED DISTRIBUTION AGREEMENT

During late 1994, Gargoyles entered into a nonexclusive agreement (the
"Agreement") to distribute a line of sunglasses produced by another
manufacturer. These sunglasses were produced with the name of a major
manufacturer of athletic shoes and apparel under a license agreement. Gargoyles
had no significant sales under the Agreement prior to 1995. During the fourth
quarter of 1995, both parties agreed to terminate the Agreement. The
accompanying consolidated statement of operations for the year ended December
31, 1995 includes net sales of $758,066, cost of sales of $490,011 and sales and
marketing expenses of $579,972 related to the Agreement.

F-15
<PAGE> 78

GARGOYLES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

12. ACQUISITION OF HOBIE

On February 13, 1996, Gargoyles purchased all of the issued and outstanding
stock of H.S.I. ("Hobie"). Hobie was the manufacturer of Hobie Polarized
Sunglasses under an exclusive license agreement for use of the name Hobie on
sunglasses.

The acquisition has been accounted for using the purchase method of
accounting. Accordingly, the allocation of the purchase price of $3,974,900, of
which $3,380,014 was paid in cash, has been based on the fair value of the
assets acquired and liabilities assumed. Included in the purchase price are
consulting service fees of up to an aggregate of $300,000 to two of Hobie's
former shareholders. As consideration for certain noncompetition covenants, the
Company agreed to pay an aggregate of $200,000 in 12 monthly installments and
issue an aggregate of 14,540 shares of its common stock to two of Hobie's former
shareholders. Costs in excess of the fair market value of assets and liabilities
acquired are reflected as intangibles, the most significant component of which
is the Hobie license agreement, that is being amortized over the remaining
27-year license period of the Hobie brand name.

Pro forma information, assuming the acquisition had occurred at the
beginning of the periods presented, is as follows:

<TABLE>
<CAPTION>
SIX MONTHS
YEAR ENDED ENDED
DECEMBER 31, JUNE 30,
1995 1996
------------ -----------
<S> <C> <C>
Sales................................................... $21,940,000 $17,938,000
Gross profit............................................ 12,931,000 10,385,000
Net loss................................................ (3,021,000) (2,778,000)
</TABLE>

13. SUBSEQUENT EVENTS

Investment in the kindling company

In May 1996, the Company formed Kindling, a majority-owned subsidiary, to
design, develop, manufacture and distribute sunglasses and, with The Timberland
Company's consent, ophthalmic frames under the Timberland brand name. The
Company contributed $1,200,000 for its 70% interest in Kindling. Of that amount,
$100,000 was paid in cash and $1,100,000 by means of a non-interest-bearing
promissory note that is due in installments through January 1997. Between
January 3, 1997 and January 1, 2000, the Company may also be required to
contribute an additional $300,000 to Kindling's capital if Kindling deems such
additional amount necessary and makes a demand.

Stock Dividend

On August 29, 1996, the Company's Board of Directors approved a stock
dividend in the amount of 4.45 shares for every one share of common stock
outstanding, thereby giving effect to a 5.45-to-1 stock split payable on August
29, 1996. On August 28, 1996, the Company filed its Restated Articles of
Incorporation to increase the number of authorized shares to 40,000,000 shares
of common stock and 10,000,000 shares of preferred stock. The accompanying
financial statements have been restated to give effect to the stock dividend.

F-16
<PAGE> 79

REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

The Board of Directors and Shareholders
Gargoyles, Inc.

We have audited the accompanying balance sheets of H.S.I. d/b/a Hobie
Sunglasses as of December 31, 1994 and 1995, and the related statements of
operations and retained earnings and cash flows for the years then ended. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of H.S.I. d/b/a Hobie
Sunglasses at December 31, 1994 and 1995, and the results of its operations and
its cash flows for the years then ended, in conformity with generally accepted
accounting principles.

ERNST & YOUNG LLP

Seattle, Washington
June 14, 1996

F-17
<PAGE> 80

H.S.I.
D/B/A HOBIE SUNGLASSES

BALANCE SHEETS

<TABLE>
<CAPTION>
DECEMBER 31, FEBRUARY
------------------------- 13,
1994 1995 1996
---------- ---------- ----------
(UNAUDITED)
<S> <C> <C> <C>
ASSETS
Current assets:
Cash and cash equivalents............................ $ 83,229 $ 30,972 $ 556
Trade receivables, less allowances for doubtful
accounts
of $50,000........................................ 352,056 346,445 356,217
Inventories.......................................... 771,252 1,199,632 1,249,466
Other current assets and prepaid expenses............ 1,310 10,879 38,636
------- ------- -------
Total current assets................................... 1,207,847 1,587,928 1,644,875
Property and equipment, net............................ 77,471 86,983 94,879
Other assets........................................... 14,250 28,250 18,200
------- ------- -------
Total assets........................................... $1,299,568 $1,703,161 $1,757,954
======= ======= =======
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Note payable to bank................................. $ 424,317 $ 630,000 $ 580,000
Note payable to shareholder.......................... 285,000 470,000 540,000
Convertible note payable to shareholder.............. 200,000 200,000 200,000
Accounts payable..................................... 30,027 49,191 126,393
Accrued expenses..................................... 34,687 23,615 27,829
------- ------- -------
Total current liabilities.............................. 974,031 1,372,806 1,474,222
------- ------- -------
Shareholders' equity:
Common stock, no par value
Authorized shares -- 10,000,000
Issued and outstanding shares -- 365,000.......... 322,330 322,330 322,330
Retained earnings (deficit).......................... 3,207 8,025 (38,598)
------- ------- -------
Total shareholders' equity............................. 325,537 330,355 283,732
------- ------- -------
Total liabilities and shareholders' equity............. $1,299,568 $1,703,161 $1,757,954
======= ======= =======
</TABLE>

See accompanying notes.

F-18
<PAGE> 81

H.S.I.
D/B/A HOBIE SUNGLASSES

STATEMENTS OF OPERATIONS AND RETAINED EARNINGS

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31, PERIOD FROM
------------------------- JANUARY 1 TO
1994 1995 FEBRUARY 13,
---------- ---------- 1996
------------
(UNAUDITED)
<S> <C> <C> <C>
Net sales.............................................. $3,690,701 $4,043,617 $310,953
Cost of sales.......................................... 1,906,805 1,992,181 166,904
---------- ---------- --------
Gross profit........................................... 1,783,896 2,051,436 144,049
---------- ---------- --------
Operating expenses:
Sales and marketing.................................. 984,217 1,175,825 77,486
General and administrative........................... 672,745 679,036 121,816
Shipping and warehousing............................. 43,068 35,066 3,500
---------- ---------- --------
Total operating expenses............................... 1,700,030 1,889,927 202,802
---------- ---------- --------
Income (loss) from operations.......................... 83,866 161,509 (58,753)
---------- ---------- --------
Other income (expense):
Interest expense, net................................ (85,630) (131,090) (12,517)
Other................................................ 13,385 (14,902) 629
---------- ---------- --------
Total other income (expense)........................... (72,245) (145,992) (11,888)
---------- ---------- --------
Income (loss) before income taxes...................... 11,621 15,517 (70,641)
Income tax provision (benefit)......................... 4,087 10,699 (24,018)
---------- ---------- --------
Net income (loss)...................................... 7,534 4,818 (46,623)
Retained earnings (deficit), beginning of period....... (4,327) 3,207 8,025
---------- ---------- --------
Retained earnings (deficit), end of period............. $ 3,207 $ 8,025 $(38,598)
========== ========== ========
</TABLE>

See accompanying notes.

F-19
<PAGE> 82

H.S.I.
D/B/A HOBIE SUNGLASSES

STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
YEAR ENDED DECEMBER 31, PERIOD FROM
----------------------- JANUARY 1 TO
1994 1995 FEBRUARY 13,
--------- --------- 1996
------------
(UNAUDITED)
<S> <C> <C> <C>
OPERATING ACTIVITIES
Net income (loss)......................................... $ 7,534 $ 4,818 $ (46,623)
Adjustments to reconcile net income (loss) to net cash
used in operating activities:
Depreciation and amortization........................... 20,796 24,566 3,247
Changes in assets and liabilities:
Accounts receivable.................................. (89,475) 5,611 (9,772)
Inventories.......................................... (269,904) (428,380) (49,834)
Other current assets and other assets................ 20,965 (24,569) (17,707)
Accounts payable..................................... (7,383) 19,164 77,202
Accrued expenses..................................... 20,049 (11,072) 4,214
------ ------ ------
Net cash used in operating activities..................... (297,418) (409,862) (39,273)
------ ------ ------
INVESTING ACTIVITY -- acquisition of property and
equipment............................................... (39,550) (33,078) (11,143)
------ ------ ------
FINANCING ACTIVITIES
Net proceeds (repayments) under bank note payable......... 303,291 205,683 (50,000)
Proceeds from issuance of shareholder note................ 345,000 385,000 270,000
Payments of shareholder note.............................. (260,000) (200,000) (200,000)
------ ------ ------
Net cash provided by financing activities................. 388,291 390,683 20,000
------ ------ ------
Net increase (decrease) in cash and cash equivalents...... 51,323 (52,257) (30,416)
Cash and cash equivalents, beginning of period............ 31,906 83,229 30,972
------ ------ ------
Cash and cash equivalents, end of period.................. $ 83,229 $ 30,972 $ 556
====== ====== ======
</TABLE>

See accompanying notes.

F-20
<PAGE> 83

H.S.I.
D/B/A HOBIE SUNGLASSES

NOTES TO FINANCIAL STATEMENTS
(INFORMATION AS OF FEBRUARY 13, 1996 AND FOR THE PERIOD
JANUARY 1, 1996 TO FEBRUARY 13, 1996 IS UNAUDITED)

1. SIGNIFICANT ACCOUNTING POLICIES

Principal Industry and Sale of Company to Gargoyles

H.S.I. d/b/a Hobie Sunglasses ("Hobie" or "the Company"), a California
corporation formed in March 1989, is primarily involved in the manufacture and
wholesale distribution of Hobie eyewear products. The Company's products are
primarily sold through independent manufacturers' representatives. The Company
subcontracts several of its manufacturing processes. Management believes there
are adequate alternative sources for these services should an existing
subcontractor be unable to perform.

On February 13, 1996, the Company was sold to, and became a wholly owned
subsidiary of, Gargoyles, Inc., another manufacturer of sunglasses. In
connection with the sale, all vested stock options were exercised and all notes
payable were paid. Unaudited information as of February 13, 1996 and for the
period January 1, 1996 to February 13, 1996 reflects the Company's financial
position and results of operations and cash flows up to the date of the sale and
includes all adjustments that the Company considers necessary for a fair
presentation of the financial position at such date and the operating results
and cash flows for that period.

Interim Financial Information

The financial information at February 13, 1996 and for the period from
January 1 to February 13, 1996 is unaudited, but includes all adjustments
(consisting only of normal recurring adjustments) that the Company considers
necessary for a fair presentation of the financial position at such date and the
operating results and cash flows for such period. The Company's net sales are
subject to seasonal variations. Accordingly, operating results for the January 1
to February 13, 1996 period are not necessarily indicative of the results that
may be expected for the entire year.

Cash and Cash Equivalents

The Company considers all highly liquid investments with original
maturities of three months or less when purchased to be cash equivalents.

Revenue Recognition

Revenue is recognized when merchandise is shipped to a customer.

Inventories

Inventories are stated at the lower of weighted-average cost or market.

Property and Equipment

Advertising Expense

The cost of advertising is expensed as incurred. The Company incurred
$84,718 and $107,730 in advertising costs during 1994 and 1995, respectively.

F-21
<PAGE> 84

H.S.I.
D/B/A HOBIE SUNGLASSES

NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

Income Taxes

License Agreement

The Company purchased the exclusive right to manufacture and sell
sunglasses and related accessories bearing the "Hobie" trademark. The original
term of the license expires December 31, 2008; however, the Company has three
five-year extension options available. The Company is amortizing the cost of the
license agreement on a straight-line basis over the original term. At December
31, 1994 and 1995, the balance was $14,250 and $13,250, respectively, net of
accumulated amortization of $5,750 and $6,750, respectively. Amortization
expense was $1,000 during 1994 and 1995.

Royalties under the agreement accrue at 2% of net sales, subject to a
minimum annual royalty of $15,000. The Company incurred royalty expense of
$66,065 and $75,146 in 1994 and 1995, respectively.

Concentration of Credit Risk and Financial Instruments

The Company sells its products to local and national companies throughout
the United States. The Company performs ongoing credit evaluations of its
customers and generally does not require collateral. The Company maintains an
allowance for doubtful accounts at a level which management believes is
sufficient to cover potential credit losses.

The carrying value of financial instruments, which include cash,
receivables, payables and debt, approximates market value at December 31, 1995.

Stock-Based Compensation

The Company granted stock options for a fixed number of shares to employees
with an exercise price equal to the fair value of the shares at the date of
grant. The Company accounts for stock option grants in accordance with the
intrinsic value method of accounting, and, accordingly, recognizes no
compensation expense for the stock option grants.

Impact of Recently Issued Accounting Standards

In March 1995, the Financial Accounting Standards Board issued Statement
No. 121 regarding accounting for the impairment of long-lived assets. The
Company adopted Statement No. 121, and the effect of the adoption had no
material impact on the Company's financial condition or results of operations.

Use of Estimates

F-22
<PAGE> 85

H.S.I.
D/B/A HOBIE SUNGLASSES

NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

2. INVENTORIES

Inventories consist of the following:

<TABLE>
<CAPTION>
DECEMBER 31,
----------------------- FEBRUARY 13,
1994 1995 1996
-------- ---------- -------------
<S> <C> <C> <C>
Raw materials................................... $610,437 $ 717,958 $ 776,239
Finished goods.................................. 160,815 481,674 473,227
-------- ---------- ----------
$771,252 $1,199,632 $1,249,466
======== ========== ==========
</TABLE>

3. PROPERTY AND EQUIPMENT

Property and equipment consist of the following:

<TABLE>
<CAPTION>
DECEMBER 31,
---------------------- FEBRUARY 13,
1994 1995 1996
-------- --------- ------------
<S> <C> <C> <C>
Molds and production equipment................ $ 14,913 $ 45,163 $ 56,306
Office and computer equipment................. 81,566 84,394 84,394
Leasehold improvements........................ 33,577 33,577 33,577
------ ------ ------
130,056 163,134 174,277
Less accumulated depreciation and
amortization................................ (52,585) (76,151) (79,398)
------ ------ ------
Furniture and equipment, net.................. $ 77,471 $ 86,983 $ 94,879
====== ====== ======
</TABLE>

4. DEBT

Note Payable to Bank Under Revolving Line of Credit

Under line of credit arrangements for short-term debt with a bank, the
Company may borrow up to $650,000. These arrangements expire August 31, 1996. At
December 31, 1995, the unused portion of the credit line was $20,000. Borrowings
under the arrangements bear interest at the bank's reference rate plus 2% (10.5%
at December 31, 1995), payable monthly. Amounts borrowed under the arrangements
are secured by substantially all accounts receivable, inventories, and
equipment. The arrangements are guaranteed by the majority shareholder.

The credit arrangements require, among other things, that the Company
maintain a minimum tangible net worth and working capital. At December 31, 1995,
the Company was not in compliance with certain of the covenants. The related
balances were fully paid in February 1996 after the acquisition by Gargoyles.

Note Payable to Shareholder

The note payable to shareholder represents working capital advances from
the majority shareholder and from affiliates of this shareholder. These advances
mature on December 31, 1996. Borrowings under the advances bear interest of
11.5%, payable monthly.

Convertible Note Payable to Shareholder

Shareholders and an affiliate of the majority shareholder hold subordinated
convertible notes payable. These notes may be converted into common stock, at
the option of the holder, through maturity at December 1, 1996. The notes
convert at the rate of one common share for each $1.25 in principal and accrued
interest

F-23
<PAGE> 86

H.S.I.
D/B/A HOBIE SUNGLASSES

NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

outstanding. Borrowings bear interest at 8%, payable quarterly. At December 31,
1995, 160,000 shares of common stock were restricted for these notes.

The Company made interest payments totaling $78,003 and $122,130 during the
years ended December 31, 1994 and 1995, respectively.

5. INCOME TAXES

The income tax provision consists of the following:

<TABLE>
<CAPTION>
YEAR ENDED
DECEMBER 31,
------------------
1994 1995
------ -------
<S> <C> <C>
Current:
Federal......................................................... $2,740 $ 5,160
State........................................................... 800 2,940
---- -----
3,540 8,100
Deferred:
Federal......................................................... 1,287 1,135
State........................................................... (740) 1,464
---- -----
547 2,599
---- -----
Income tax provision.............................................. $4,087 $10,699
==== =====
</TABLE>

A reconciliation of the federal statutory tax rate to the actual provision
is as follows:

<TABLE>
<CAPTION>
1994 1995
------ -------
<S> <C> <C>
Income tax provision at federal statutory rate (34%).............. $3,951 $ 5,276
State income tax.................................................. 60 4,404
Other, net........................................................ 76 1,019
------ -------
Total provision................................................... $4,087 $10,699
====== =======
</TABLE>

The Company made income tax payments totaling $800 and $0 during the years
ended December 31, 1994 and 1995, respectively.

6. SHAREHOLDERS' EQUITY

The Company has stock option agreements with certain key employees and
consultants. Stock option activity and price information for these agreements
are as follows:

<TABLE>
<CAPTION>
NUMBER OF OPTION PRICE
SHARES PER SHARE
--------- ------------
<S> <C> <C>
Balance, January 1, 1994.................................. 70,000 $1.00-$1.25
Granted................................................. 35,000 $1.50
------
Balance, December 31, 1994 and 1995....................... 105,000 $1.00-$1.50
======
</TABLE>

At December 31, 1995, 85,000 options were exercisable under these
agreements.

F-24
<PAGE> 87

H.S.I.
D/B/A HOBIE SUNGLASSES

NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

7. COMMITMENTS AND CONTINGENCIES

The Company leases its primary operating and office premises under a
noncancelable operating lease expiring March 1996. Terms of this agreement
include fixed annual rental payment increases. Rent expense under this lease
totaled $30,000 and $52,300 for the years ended December 31, 1994 and 1995,
respectively.

Minimum future lease payments due under noncancelable operating leases are
$11,100 for the year ending December 31, 1996.

F-25
<PAGE> 88

[This page intentionally left blank]
<PAGE> 89

[Product depictions with headings labeled "Technology," "Variety" and
"Function." The following language is included under the "Technology" caption:
"What is the toric curve? The Company's dual lens toric curve design is achieved
through the use of complex lens geometry that incorporates different horizontal
and vertical curvatures, as well as variable, material thicknesses throughout
each lens surface. Each lens is designed to match the contours of the face
without sacrificing overall optical clarity or introducing distortion. The
Company believes its patented technology provides the most advanced lens design
available in wrap sunglasses."]
<PAGE> 90

- ------------------------------------------------------
- ------------------------------------------------------

NO DEALER, SALESPERSON OR ANY OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS
PROSPECTUS IN CONNECTION WITH THE OFFER CONTAINED HEREIN, AND, IF GIVEN OR MADE,
SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED BY THE COMPANY, ANY OF THE SELLING SHAREHOLDERS OR ANY OF THE
UNDERWRITERS. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER OF ANY SECURITIES
OTHER THAN THOSE TO WHICH IT RELATES OR AN OFFER TO SELL, OR A SOLICITATION OF
AN OFFER TO BUY, THOSE TO WHICH IT RELATES IN ANY STATE TO ANY PERSON TO WHOM IT
IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH STATE. THE DELIVERY OF THIS PROSPECTUS
AT ANY TIME DOES NOT IMPLY THAT THE INFORMATION HEREIN IS CORRECT AS OF ANY TIME
SUBSEQUENT TO ITS DATE.

------------------

TABLE OF CONTENTS

<TABLE>
<CAPTION>
PAGE
----
<S> <C>
Prospectus Summary.................... 3
Risk Factors.......................... 7
The Company........................... 12
Use of Proceeds....................... 12
Dividend Policy....................... 12
Capitalization........................ 13
Dilution.............................. 14
Selected Financial Data............... 15
Pro Forma Financial Information....... 17
Management's Discussion and Analysis
of Financial Condition and Results
of Operations....................... 19
Business.............................. 29
Management............................ 42
Certain Transactions.................. 49
Principal and Selling Shareholders.... 53
Description of Capital Stock.......... 55
Shares Eligible for Future Sale....... 57
Underwriting.......................... 58
Legal Matters......................... 59
Experts............................... 59
Additional Information................ 59
Index to Financial Statements......... F-1
</TABLE>

------------------

UNTIL , 1996 (25 DAYS AFTER THE DATE OF THE OFFERING), ALL
DEALERS EFFECTING TRANSACTIONS IN THE COMMON STOCK, WHETHER OR NOT PARTICIPATING
IN THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS. THIS IS IN
ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS WHEN ACTING AS
UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.

- ------------------------------------------------------
- ------------------------------------------------------

2,857,145 SHARES

LOGO

COMMON STOCK
------------
PROSPECTUS
, 1996
------------
SMITH BARNEY INC.
ROBERTSON, STEPHENS & COMPANY
- ------------------------------------------------------
- ------------------------------------------------------
<PAGE> 91

PART II

INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

The following table sets forth the costs and expenses, other than
underwriting discounts and commissions, payable by the registrant and the
selling shareholders in connection with the sale of the Common Stock being
registered hereby. All amounts shown are estimates, except the Securities and
Exchange Commission registration fee, the NASD filing fee and the Nasdaq
National Market listing fee.

<TABLE>
<S> <C>
Securities and Exchange Commission registration fee...................... $ 16,996
NASD filing fee.......................................................... 5,429
Nasdaq National Market listing fee....................................... 35,626
Blue Sky fees and expenses............................................... 10,000
Printing and engraving expenses.......................................... 100,000
Legal fees and expenses.................................................. 350,000
Accounting fees and expenses............................................. 300,000
Directors and officers insurance......................................... 170,000
Transfer Agent and Registrar fees........................................ 10,000
Miscellaneous expenses................................................... 101,949
----------
Total.......................................................... $1,100,000
=========
</TABLE>

ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS

Sections 23B.08.500 through 23B.08.600 of the Washington Business
Corporation Act authorize a court to award, or a corporation's board of
directors to grant, indemnification to directors and officers on terms
sufficiently broad to permit indemnification under certain circumstances for
liabilities arising under the Securities Act of 1933, as amended (the
"Securities Act"). Section 10 of the registrant's Bylaws (Exhibit 3.2 hereto)
provides for indemnification of the registrant's directors, officers, employees
and agents to the maximum extent permitted by Washington law. Certain of the
directors of the registrant, who are affiliated with principal shareholders of
the registrant, also may be indemnified by such shareholders against liability
they may incur in their capacities as directors of the registrant, including
pursuant to a liability insurance policy maintained by the registrant for such
purpose.

Section 23B.08.320 of the Washington Business Corporation Act authorizes a
corporation to limit a director's liability to the corporation or its
shareholders for monetary damages for acts or omissions as a director, except in
certain circumstances involving intentional misconduct, knowing violations of
law or illegal corporate loans or distributions, or any transaction from which
the director personally receives a benefit in money, property or services to
which the director is not legally entitled. Article 8 of the registrant's
Amended and Restated Articles of Incorporation (Exhibit 3.1 hereto) contains
provisions implementing, to the fullest extent permitted by Washington law, such
limitations on a director's liability to the registrant and its shareholders.

The registrant has entered into an indemnification agreement with each of
its directors in which the registrant agrees to hold harmless and indemnify the
director to the fullest extent permitted by Washington law. The registrant
agrees to indemnify the director against any and all losses, claims, damages,
liabilities or expenses incurred in connection with any actual, pending or
threatened action, suit, claim or proceeding, whether civil, criminal,
administrative or investigative and whether formal or informal, in which the
director is, was or becomes involved by reason of the fact that the director is
or was a director, officer, employee, trustee or agent of the registrant or any
related company, partnership, joint venture, trust or enterprise, including
service with respect to an employee benefit plan, whether the basis of such
proceeding is alleged action (or inaction) by the director in an official
capacity or in any other capacity while serving as a director, officer,

II-1
<PAGE> 92

employee, trustee or agent, other than an action, suit, claim or proceeding
instituted by or at the direction of the officer or director unless such action,
suit, claim or proceeding is or was authorized by the registrant's Board of
Directors. No indemnity pursuant to the indemnification agreements shall be
provided by the registrant on account of any suit in which a final, unappealable
judgment is rendered against the officer or director for an accounting of
profits made from the purchase or sale by the officer or director of securities
of the registrant in violation of the provisions of Section 16(b) of the
Securities Exchange Act of 1934, as amended, and amendments thereto, or for
damages that have been paid directly to the officer or director by an insurance
carrier under a policy of directors' and officers' liability insurance
maintained by the registrant.

The Underwriting Agreement (Exhibit 1.1 hereto) provides for
indemnification by the Underwriters of the registrant and its executive officers
and directors, and by the registrant of the Underwriters, for certain
liabilities, including liabilities arising under the Securities Act, in
connection with matters specifically provided in writing by the Underwriters for
inclusion in this Registration Statement.

ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES

Since August 1, 1993, the registrant has issued and sold the following
unregistered securities:

1. On March 22, 1995, the registrant issued an aggregate of 3,270,003
shares of Common Stock to Trillium Corporation, Gary Waterman, Peter von
Reichbauer, Arthur H. Kern Trustee of the Art Kern Revocable Trust u/a
dated December 7, 1992, John Rudolf, Douglas B. Hauff, Steven R. Kingma,
David Jobe, Tom Johnson, Stan Waldenhaug, Gary Gigot, Robert Manne, Bruce
Hosford, Jim Buckley and Allen Shoup, for a consideration of $1.64 per
share or an aggregate of $5,387,498.

2. On January 12, 1996, in exchange for $56,000, the registrant issued
a warrant to purchase 38,150 shares of Common Stock exercisable at $4.58
per share to Wally Walker, one of the registrant's directors. The
expiration date for the warrant is December 8, 2005.

3. On February 13, 1996, the registrant issued an aggregate of 14,540
shares of Common Stock to William W. Blackburn and Dennis Bush in
consideration for certain confidentiality and noncompetition convenants.

The registrant believes that each of the above listed sales and issuances
of securities were exempt from registration under the Securities Act principally
by virtue of Section 4(2) thereof as transactions not involving any public
offering.

ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a) Exhibits

<TABLE>
<S> <C>
1.1 Form of Underwriting Agreement
3.1* Restated Articles of Incorporation
3.2 Amended and Restated Bylaws of the registrant (filed as Exhibit 3.2(b)
to the registrant's initial filing)
5.1 Opinion of Perkins Coie regarding legality of shares
10.1+ Stock Purchase Agreement, dated as of March 14, 1995, among Gargoyles and
certain other parties
10.2 Indemnity Agreement, dated as of March 22, 1995, by Gargoyles, Inc., in
favor of Trillium Corporation
10.3 Amended and Restated Promissory Note, dated as of March 17, 1995, made by
Gargoyles, Inc. to Dennis Burns (the "Founder")
10.4 Guaranty, dated March 17, 1995, by Conquest Sports, Inc. (formerly
Pro-Tec, Inc.) for the benefit of the Founder
10.5 Guaranty by Gargoyles, Inc. for the benefit of the Founder
10.6 Nondisclosure, Noncompetition and Indemnity Agreement, dated as of March
22, 1995, among Gargoyles, Inc., Conquest Sports, Inc., Antone
Manufacturing, Inc. and the Founder
</TABLE>

II-2
<PAGE> 93

<TABLE>
<S> <C>
10.7 Credit Agreement, dated as of March 22, 1995, between U.S. Bank of
Washington, National Association and Gargoyles, Inc.
10.8 Revolving Note, dated March 22, 1995, made by Gargoyles, Inc. to U.S. Bank
of Washington, National Association
10.9 Term Note, dated March 22, 1995, made by Gargoyles, Inc. to U.S. Bank of
Washington, National Association
10.10 Security Agreement, dated March 22, 1995, between U.S. Bank of Washington,
National Association and Gargoyles, Inc.
10.11 Limited Guaranty, dated March 22, 1995, by Trillium Corporation for the
benefit of U.S. Bank of Washington, National Association
10.12 Third Party Pledge Agreement, dated March 22, 1995, by Trillium
Corporation for the benefit of U.S. Bank of Washington, National
Association
10.13 First Amendment to Credit Agreement, dated as of August 17, 1995, between
U.S. Bank of Washington, National Association and Gargoyles, Inc.
10.14 Renewal Revolving Note, dated August 17, 1995, made by Gargoyles, Inc. to
U.S. Bank of Washington, National Association
10.15 Second Amendment to Credit Agreement, dated as of December 15, 1995,
between U.S. Bank of Washington, National Association and Gargoyles, Inc.
10.16 Renewal Revolving Note, dated December 15, 1995, made by Gargoyles, Inc.
to U.S. Bank of Washington, National Association
10.17 Third Amendment to Credit Agreement, dated as of February 13, 1996,
between U.S. Bank of Washington, National Association and Gargoyles, Inc.
10.18 Renewal Revolving Note, dated February 13, 1996, made by Gargoyles, Inc.
to U.S. Bank of Washington, National Association
10.19 Acquisition Note, dated February 13, 1996, made by Gargoyles, Inc. to U.S.
Bank of Washington, National Association
10.20 Amended and Restated Limited Guaranty, dated as of February 13, 1996, by
Trillium Corporation for the benefit of U.S. Bank of Washington, National
Association
10.21 Pledge Agreement, dated as of February 13, 1996, by Gargoyles, Inc. for
the benefit of U.S. Bank of Washington, National Association
10.22 Third Party Pledge Agreement, dated as of February 13, 1996, by Trillium
Investors II, L.L.C. for the benefit of U.S. Bank of Washington, National
Association
10.23 Indemnity Agreement, dated as of February 13, 1996, by Gargoyles, Inc. and
Trillium Corporation
10.24 Stock Purchase Agreement, dated as of January 25, 1996, among Gargoyles,
Inc., H.S.C., Inc., Douglas B. Hauff, H.S.I., a California corporation,
dba Hobie Sunglasses and the Sellers listed therein
10.25 Industrial Real Estate Lease (Multi-Tenant Facility), dated October 12,
1995, between Gargoyles, Inc. and Cascade Investors
10.26 Industrial Real Estate Lease (Single Tenant Facility), dated December 16,
1993, between Gargoyles, Inc. and DB&D Partnership
10.27 Lease Amendment, dated as of March 17, 1995, between Gargoyles, Inc. and
DB&D Partnership
10.28 Agreement, dated April 5, 1996, between Gargoyles, Inc. and Master Sports
Equipment GmbH
10.29 Shareholders Agreement, dated as of March 22, 1995, among Gargoyles, Inc.,
Trillium Corporation, the Founder, Douglas Hauff and the other
Shareholders listed therein
10.30 Amendment to Shareholders Agreement, dated as of December 8, 1995, among
Gargoyles, Inc. and the Shareholders listed therein
10.31 Amendment to Shareholders Agreement, dated as of December 8, 1995, among
Gargoyles, Inc. and the Shareholders listed therein
10.32 Gargoyles, Inc. Common Stock Purchase Warrant, dated January 1996, between
Gargoyles, Inc. and Wally Walker
10.33 Amended and Restated Option Agreement, dated as of March 17, 1995, among
Gargoyles, Inc., the Founder and Douglas B. Hauff
</TABLE>

II-3
<PAGE> 94

<TABLE>
<S> <C>
10.34 Assignment and Assumption of Amended and Restated Option Agreement, dated
as of March 22, 1995, between the Founder and the Investors listed therein
10.35 Option Agreement, dated as of March 22, 1995, between Douglas Hauff and
the Investors listed therein
10.36+* License Agreement between Gargoyles, Inc. and Dale Earnhardt
10.37+ License Agreement, dated as of October 1995, as amended as of October 18,
1995, between Gargoyles, Inc. and Ken Griffey, Jr.
10.38 Employment Agreement, dated as of March 22, 1995, between Gargoyles, Inc.
and Douglas B. Hauff
10.39 Employment Agreement, dated as of March 22, 1995, between Gargoyles, Inc.
and Steven R. Kingma
10.40 Employment Agreement, dated as of November 1, 1995, between Gargoyles,
Inc. and G. Travis Worth
10.41 Employment Agreement, dated as of March 22, 1995, between Gargoyles, Inc.
and David W. Jobe
10.42 Form of Indemnity Agreement between Gargoyles, Inc. and each of its
directors
10.43 1995 Stock Incentive Compensation Plan
10.44 Form of Equipment Note made by Gargoyles, Inc. to U.S. Bank of Washington,
National Association
10.45 Guaranty, dated as of March 7, 1995, by Gargoyles, Inc. to and for the
benefit of Trillium Corporation
10.46 Retail License Agreement, dated August 7, 1995, between Warner Bros.
Division of Time Warner Entertainment Company L.P. and Gargoyles, Inc., as
amended
10.47 Amended and Restated Agreement Regarding Claim Rights, dated July 3, 1996,
by and between the Founder, Gargoyles, Inc. and Conquest Sports, Inc.
10.48+ Ratification of Settlement Agreement and General Release, dated August 27,
1996
10.49+ Trademark License Agreement dated as of April 12, 1995
10.50 Agreement for Purchase of Common Stock, dated as of May 17, 1996, among
Gargoyles, Inc., The Timberland Company, Douglas W. Lauer and the kindling
company (formerly The D.W. Lauer Company)
10.51 Promissory Note, dated May 17, 1996, made by Gargoyles, Inc. to the
kindling company
10.52 Contingent Demand Note, dated May 17, 1996, made by Gargoyles, Inc. to the
kindling company
10.53 Employment Agreement, effective as of May 17, 1996, between Douglas W.
Lauer and the kindling company
10.54 Investor Rights Agreement, dated as of May 17, 1996, among The D.W. Lauer
Company, Douglas W. Lauer, Gargoyles, Inc. and The Timberland Company
10.55+ License Agreement, dated as of May 17, 1996, among The Timberland Company,
Gargoyles, Inc. and the kindling company
10.56 Incentive Pool Agreement, effective as of May 17, 1996, between Gargoyles,
Inc. and Douglas W. Lauer
10.57 License Agreement, effective January 1, 1989, between Hobie Designs, Inc.
and H.S.I.
10.58+ License Agreement, dated as of June 1996, between Scottie Pippen and
Gargoyles, Inc.
10.59+ License Agreement, dated as of May 31, 1996, among Ixela, Inc., Alexi
Lalas and Gargoyles, Inc.
10.60 Fourth Amendment to Credit Agreement, dated as of March 15, 1996, between
U.S. Bank of Washington, National Association and Gargoyles, Inc.
10.61 Form of Promissory Note made by Gargoyles, Inc. to Trillium Corporation
10.62 Fifth Amendment to Credit Agreement, dated as of June 25, 1996, between
U.S. Bank of Washington, National Association and Gargoyles, Inc.
10.63 Renewal Revolving Note, dated June 25, 1996, made by Gargoyles, Inc. to
U.S. Bank of Washington, National Association
10.64 Renewal Acquisition Note, dated June 25, 1996, made by Gargoyles, Inc. to
U.S. Bank of Washington, National Association
</TABLE>

II-4
<PAGE> 95

<TABLE>
<S> <C>
10.65* Consent on behalf of Alexi Lalas
10.66* Consent of Mike Jacoby
10.67* Consent on behalf of Ken Griffey, Jr.
10.68* Consent on behalf of Scottie Pippen
10.69* Consent on behalf of Dale Earnhardt
10.70* Consent on behalf of Michele Taggart
10.71* Consent of Tommy Moe
11.1* Computation of pro forma net income (loss) per share
16.1 Letter regarding change in accountants
21.1 Subsidiaries of the registrant
23.1* Consent of Ernst & Young LLP, Independent Accountants (contained on page
II-7)
23.2 Consent of Perkins Coie (contained in the opinion filed as Exhibit 5.1
hereto)
24.1 Power of Attorney
24.2 Power of Attorney for William D. Ruckelshaus
27.1 Financial Data Schedule
</TABLE>

- ---------------
+ Confidential Treatment Requested.

* Filed herewith.

(b) Financial Statement Schedules

All schedules are omitted because they are inapplicable or the requested
information is shown in the consolidated financial statements of the registrant
or related notes thereto.

ITEM 17. UNDERTAKINGS

Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers and controlling persons of the
registrant pursuant to the provisions described in Item 14, or otherwise, the
registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the
Securities Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question of whether such
indemnification by it is against public policy as expressed in the Securities
Act and will be governed by the final adjudication of such issue.

The undersigned registrant hereby undertakes to provide to the Underwriters
at the closing specified in the Underwriting Agreement, certificates in such
denominations and registered in such names as required by the Underwriters to
permit prompt delivery to each purchaser.

The undersigned registrant hereby undertakes that:

(1) For purposes of determining any liability under the Securities Act, the
information omitted from the form of prospectus filed as part of this
Registration Statement in reliance upon Rule 430A and contained in a form of
prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h)
under the Securities Act shall be deemed to be part of this Registration
Statement as of the time it was declared effective.

(2) For the purpose of determining any liability under the Securities Act,
each post-effective amendment that contains a form of prospectus shall be deemed
to be a new registration statement relating to the securities offered therein,
and the offering of such securities at that time shall be deemed to be the
initial bona fide offering thereof.

II-5
<PAGE> 96

SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, as amended, the
registrant has duly caused this Amendment to the Registration Statement to be
signed on its behalf by the undersigned, thereunto duly authorized, in the City
of Seattle, State of Washington, on the 4th day of September, 1996.

GARGOYLES, INC.

By: DOUGLAS B. HAUFF

------------------------------------
Douglas B. Hauff, President
and Chief Executive Officer

Pursuant to the requirements of the Securities Act of 1933, as amended,
this Amendment to the Registration Statement has been signed by the following
persons in the capacities indicated below on the 4th day of September, 1996.

<TABLE>
<CAPTION>
SIGNATURE TITLE
- --------------------------------------------- ----------------------------------------------
<C> <S>
DOUGLAS B. HAUFF President, Chief Executive Officer and
- --------------------------------------------- Director (Principal Executive Officer)
Douglas B. Hauff

STEVEN R. KINGMA Vice President, Chief Financial Officer,
- --------------------------------------------- Secretary and Treasurer (Principal Financial
Steven R. Kingma and Accounting Officer)

*ERIK J. ANDERSON Chairman of the Board
- ---------------------------------------------
Erik J. Anderson

*TIMOTHY C. POTTS Director
- ---------------------------------------------
Timothy C. Potts

*WILLIAM D. RUCKELSHAUS Director
- ---------------------------------------------
William D. Ruckelshaus

*PAUL S. SHIPMAN Director
- ---------------------------------------------
Paul S. Shipman

*WALTER F. WALKER Director
- ---------------------------------------------
Walter F. Walker

*By DOUGLAS B. HAUFF
- ---------------------------------------------
Douglas B. Hauff
Attorney-in-Fact
</TABLE>

II-6
<PAGE> 97

EXHIBIT 23.1

CONSENT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

We consent to the references to our firm under the captions "Selected
Financial Data" and "Experts" and to the use of our report dated June 14, 1996,
except for the second paragraph of Note 13, as to which the date is August 29,
1996 with respect to Gargoyles, Inc. and to the use of our report dated June 14,
1996 with respect to H.S.I. d/b/a Hobie Sunglasses in the Registration Statement
(Form S-1) and related Prospectus of Gargoyles, Inc. for the registration of
3,285,716 shares of its Common Stock.

ERNST & YOUNG LLP

Seattle, Washington

September 4, 1996

II-7
<PAGE> 98

EXHIBIT INDEX

<TABLE>
<CAPTION>
SEQUENTIALLY
NUMBERED
EXHIBITS DESCRIPTION PAGE
- -------- ------------------------------------------------------------------------ ------------
<C> <S> <C>
1.1 Form of Underwriting Agreement..........................................
3.1* Restated Articles of Incorporation..........................
3.2 Amended and Restated Bylaws of the registrant (filed as Exhibit 3.2(b)
to the registrant's initial filing).....................................
5.1 Opinion of Perkins Coie regarding legality of shares....................
10.1+ Stock Purchase Agreement, dated as of March 14, 1995, among Gargoyles
and certain other parties...............................................
10.2 Indemnity Agreement, dated as of March 22, 1995, by Gargoyles, Inc., in
favor of Trillium Corporation...........................................
10.3 Amended and Restated Promissory Note, dated as of March 17, 1995, made
by Gargoyles, Inc. to Dennis Burns (the "Founder")......................
10.4 Guaranty, dated March 17, 1995, by Conquest Sports, Inc. (formerly
Pro-Tec, Inc.) for the benefit of the Founder...........................
10.5 Guaranty by Gargoyles, Inc. for the benefit of the Founder..............
10.6 Nondisclosure, Noncompetition and Indemnity Agreement, dated as of March
22, 1995, among Gargoyles, Inc., Conquest Sports, Inc., Antone
Manufacturing, Inc. and the Founder.....................................
10.7 Credit Agreement, dated as of March 22, 1995, between U.S. Bank of
Washington, National Association and Gargoyles, Inc. ...................
10.8 Revolving Note, dated March 22, 1995, made by Gargoyles, Inc. to U.S.
Bank of Washington, National Association................................
10.9 Term Note, dated March 22, 1995, made by Gargoyles, Inc. to U.S. Bank of
Washington, National Association........................................
10.10 Security Agreement, dated March 22, 1995, between U.S. Bank of
Washington, National Association and Gargoyles, Inc. ...................
10.11 Limited Guaranty, dated March 22, 1995, by Trillium Corporation for the
benefit of U.S. Bank of Washington, National Association................
10.12 Third Party Pledge Agreement, dated March 22, 1995, by Trillium
Corporation for the benefit of U.S. Bank of Washington, National
Association.............................................................
10.13 First Amendment to Credit Agreement, dated as of August 17, 1995,
between U.S. Bank of Washington, National Association and Gargoyles,
Inc. ...................................................................
10.14 Renewal Revolving Note, dated August 17, 1995, made by Gargoyles, Inc.
to U.S. Bank of Washington, National Association........................
10.15 Second Amendment to Credit Agreement, dated as of December 15, 1995,
between U.S. Bank of Washington, National Association and Gargoyles,
Inc. ...................................................................
10.16 Renewal Revolving Note, dated December 15, 1995, made by Gargoyles, Inc.
to U.S. Bank of Washington, National Association........................
10.17 Third Amendment to Credit Agreement, dated as of February 13, 1996,
between U.S. Bank of Washington, National Association and Gargoyles,
Inc. ...................................................................
10.18 Renewal Revolving Note, dated February 13, 1996, made by Gargoyles, Inc.
to U.S. Bank of Washington, National Association........................
</TABLE>

<PAGE> 99

<TABLE>
<CAPTION>
SEQUENTIALLY
NUMBERED
EXHIBITS DESCRIPTION PAGE
- -------- ------------------------------------------------------------------------ ------------
<C> <S> <C>
10.19 Acquisition Note, dated February 13, 1996, made by Gargoyles, Inc. to
U.S. Bank of Washington, National Association...........................
10.20 Amended and Restated Limited Guaranty, dated as of February 13, 1996, by
Trillium Corporation for the benefit of U.S. Bank of Washington,
National Association....................................................
10.21 Pledge Agreement, dated as of February 13, 1996, by Gargoyles, Inc. for
the benefit of U.S. Bank of Washington, National Association............
10.22 Third Party Pledge Agreement, dated as of February 13, 1996, by Trillium
Investors II, L.L.C. for the benefit of U.S. Bank of Washington,
National Association....................................................
10.23 Indemnity Agreement, dated as of February 13, 1996, by Gargoyles, Inc.
and Trillium Corporation................................................
10.24 Stock Purchase Agreement, dated as of January 25, 1996, among Gargoyles,
Inc., H.S.C., Inc., Douglas B. Hauff, H.S.I., a California corporation,
dba Hobie Sunglasses and the Sellers listed therein.....................
10.25 Industrial Real Estate Lease (Multi-Tenant Facility), dated October 12,
1995, between Gargoyles, Inc. and Cascade Investors.....................
10.26 Industrial Real Estate Lease (Single Tenant Facility), dated December
16, 1993, between Gargoyles, Inc. and DB&D Partnership..................
10.27 Lease Amendment, dated as of March 17, 1995, between Gargoyles, Inc. and
DB&D Partnership........................................................
10.28 Agreement, dated April 5, 1996, between Gargoyles, Inc. and Master
Sports Equipment GmbH...................................................
10.29 Shareholders Agreement, dated as of March 22, 1995, among Gargoyles,
Inc., Trillium Corporation, the Founder, Douglas Hauff and the other
Shareholders listed therein.............................................
10.30 Amendment to Shareholders Agreement, dated as of December 8, 1995, among
Gargoyles, Inc. and the Shareholders listed therein.....................
10.31 Amendment to Shareholders Agreement, dated as of December 8, 1995, among
Gargoyles, Inc. and the Shareholders listed therein.....................
10.32 Gargoyles, Inc. Common Stock Purchase Warrant, dated January 1996,
between Gargoyles, Inc. and Wally Walker................................
10.33 Amended and Restated Option Agreement, dated as of March 17, 1995, among
Gargoyles, Inc., the Founder and Douglas B. Hauff.......................
10.34 Assignment and Assumption of Amended and Restated Option Agreement,
dated as of March 22, 1995, between the Founder and the Investors listed
therein.................................................................
10.35 Option Agreement, dated as of March 22, 1995, between Douglas Hauff and
the Investors listed therein............................................
10.36+* License Agreement between Gargoyles, Inc. and Dale Earnhardt............
10.37+ License Agreement, dated as of October 1995, as amended as of October
18, 1995, between Gargoyles, Inc. and Ken Griffey, Jr. .................
10.38 Employment Agreement, dated as of March 22, 1995, between Gargoyles,
Inc. and Douglas B. Hauff...............................................
10.39 Employment Agreement, dated as of March 22, 1995, between Gargoyles,
Inc. and Steven R. Kingma...............................................
</TABLE>

<PAGE> 100

<TABLE>
<CAPTION>
SEQUENTIALLY
NUMBERED
EXHIBITS DESCRIPTION PAGE
- -------- ------------------------------------------------------------------------ ------------
<C> <S> <C>
10.40 Employment Agreement, dated as of November 1, 1995, between Gargoyles,
Inc. and G. Travis Worth................................................
10.41 Employment Agreement, dated as of March 22, 1995, between Gargoyles,
Inc. and David W. Jobe..................................................
10.42 Form of Indemnity Agreement between Gargoyles, Inc. and each of its
directors...............................................................
10.43 1995 Stock Incentive Compensation Plan..................................
10.44 Form of Equipment Note made by Gargoyles, Inc. to U.S. Bank of
Washington, National Association........................................
10.45 Guaranty, dated as of March 7, 1995, by Gargoyles, Inc. to and for the
benefit of Trillium Corporation.........................................
10.46 Retail License Agreement, dated August 7, 1995, between Warner Bros.
Division of Time Warner Entertainment Company L.P. and Gargoyles, Inc.,
as amended..............................................................
10.47 Amended and Restated Agreement Regarding Claim Rights, dated July 3,
1996, by and between the Founder, Gargoyles, Inc. and Conquest Sports,
Inc. ...................................................................
10.48+ Ratification of Settlement Agreement and General Release, dated as of
August 27, 1996.........................................................
10.49+ Trademark License Agreement dated as of April 12, 1995..................
10.50 Agreement for Purchase of Common Stock, dated as of May 17, 1996, among
Gargoyles, Inc., The Timberland Company, Douglas W. Lauer and the
kindling company (formerly The D.W. Lauer Company)......................
10.51 Promissory Note, dated May 17, 1996, made by Gargoyles, Inc. to the
kindling company........................................................
10.52 Contingent Demand Note, dated May 17, 1996, made by Gargoyles, Inc. to
the kindling company....................................................
10.53 Employment Agreement, effective as of May 17, 1996, between Douglas W.
Lauer and the kindling company..........................................
10.54 Investor Rights Agreement, dated as of May 17, 1996, among The D.W.
Lauer Company, Douglas W. Lauer, Gargoyles, Inc. and The Timberland
Company.................................................................
10.55+ License Agreement, dated as of May 17, 1996, among The Timberland
Company, Gargoyles, Inc. and the kindling company.......................
10.56 Incentive Pool Agreement, effective as of May 17, 1996, between
Gargoyles, Inc. and Douglas W. Lauer....................................
10.57 License Agreement, effective January 1, 1989, between Hobie Designs,
Inc. and H.S.I. ........................................................
10.58+ License Agreement, dated as of June 1996, between Scottie Pippen and
Gargoyles, Inc. ........................................................
10.59+ License Agreement, dated as of May 31, 1996, among Ixela, Inc., Alexi
Lalas and Gargoyles, Inc. ..............................................
10.60 Fourth Amendment to Credit Agreement, dated as of March 15, 1996,
between U.S. Bank of Washington, National Association and Gargoyles,
Inc. ...................................................................
10.61 Form of Promissory Note made by Gargoyles, Inc. to Trillium
Corporation.............................................................
10.62 Fifth Amendment to Credit Agreement, dated as of June 25, 1996, between
U.S. Bank of Washington, National Association and Gargoyles, Inc. ......
</TABLE>

<PAGE> 101

<TABLE>
<CAPTION>
SEQUENTIALLY
NUMBERED
EXHIBITS DESCRIPTION PAGE
- -------- ------------------------------------------------------------------------ ------------
<C> <S> <C>
10.63 Renewal Revolving Note, dated June 25, 1996, made by Gargoyles, Inc. to
U.S. Bank of Washington, National Association...........................
10.64 Renewal Acquisition Note, dated June 25, 1996, made by Gargoyles, Inc.
to U.S. Bank of Washington, National Association........................
10.65* Consent on behalf of Alexi Lalas........................................
10.66* Consent of Mike Jacoby..................................................
10.67* Consent on behalf of Ken Griffey, Jr....................................
10.68* Consent on behalf of Scottie Pippen.....................................
10.69* Consent on behalf of Dale Earnhardt.....................................
10.70* Consent on behalf of Michele Taggart....................................
10.71* Consent of Tommy Moe....................................................
11.1* Computation of pro forma net income (loss) per share....................
16.1 Letter regarding change in accountants..................................
21.1 Subsidiaries of the registrant..........................................
23.1* Consent of Ernst & Young LLP, Independent Accountants (contained on
page II-7)..............................................................
23.2 Consent of Perkins Coie (contained in the opinion filed as Exhibit 5.1
hereto).................................................................
24.1 Power of Attorney.......................................................
24.2 Power of Attorney for William D. Ruckelshaus............................
27.1 Financial Data Schedule.................................................
</TABLE>

- ---------------
+ Confidential Treatment Requested.

* Filed herewith.

<PAGE> 1
Exhibit 3.1

RESTATED ARTICLES OF INCORPORATION
OF
GARGOYLES, INC.

Pursuant to RCW 23B.10.070, the following constitutes Restated Articles
of Incorporation of the undersigned, a Washington corporation.

ARTICLE 1. NAME

The name of this corporation is Gargoyles, Inc.

ARTICLE 2. SHARES

2.1 AUTHORIZED CAPITAL

The total number of shares which this corporation is authorized to
issue is Fifty Million (50,000,000), consisting of Forty Million (40,000,000)
shares of Common Stock without par value and Ten Million (10,000,000) shares of
Preferred Stock without par value. The Common Stock is subject to the rights and
preferences of the Preferred Stock as hereinafter set forth.

2.2 ISSUANCE OF PREFERRED STOCK IN SERIES

The Preferred Stock may be issued from time to time in one or more
series in any manner permitted by law and the provisions of these Articles of
Incorporation of this corporation, as determined from time to time by the Board
of Directors and stated in the resolution or resolutions providing for the
issuance thereof, prior to the issuance of any shares thereof. The Board of
Directors shall have the authority to fix and determine and to amend, subject to
the provisions hereof, the designation, preferences, limitations and relative
rights of the shares of any series that is wholly unissued or to be established.
Unless otherwise specifically provided in the resolution establishing any
series, the Board of Directors shall further have the authority, after the
issuance of shares of a series whose number it has designated, to amend the
resolution establishing such series to decrease the number of shares of that
series, but not below the number of shares of such series then outstanding.

2.3 DIVIDENDS

The holders of shares of the Preferred Stock shall be entitled to
receive dividends, out of the funds of this corporation legally available
therefor, at the rate and at the time or times, whether cumulative or
noncumulative, as may be provided by the Board of Directors in designating a
particular series of Preferred Stock. If such dividends on the Preferred Stock
shall be cumulative, then if dividends shall not have
<PAGE> 2
been paid, the deficiency shall be fully paid or the dividends declared and set
apart for payment at such rate, but without interest on cumulative dividends,
before any dividends on the Common Stock shall be paid or declared and set apart
for payment. The holders of the Preferred Stock shall not be entitled to receive
any dividends thereon other than the dividends referred to in this section.

2.4 REDEMPTION

The Preferred Stock may be redeemable at such price, in such amount,
and at such time or times as may be provided by the Board of Directors in
designating a particular series of Preferred Stock. In any event, such Preferred
Stock may be repurchased by this corporation to the extent legally permissible.

2.5 LIQUIDATION

In the event of any liquidation, dissolution, or winding up of the
affairs of this corporation, whether voluntary or involuntary, then, before any
distribution shall be made to the holders of the Common Stock, the holders of
the Preferred Stock at the time outstanding shall be entitled to be paid the
preferential amount or amounts per share as may be provided by the Board of
Directors in designating a particular series of Preferred Stock and dividends
accrued thereon to the date of such payment. The holders of the Preferred Stock
shall not be entitled to receive any distributive amounts upon the liquidation,
dissolution, or winding up of the affairs of this corporation other than the
distributive amounts referred to in this section, unless otherwise provided by
the Board of Directors in designating a particular series of Preferred Stock.

2.6 CONVERSION

Shares of Preferred Stock may be convertible into Common Stock of this
corporation upon such terms and conditions, at such rate and subject to such
adjustments as may be provided by the Board of Directors in designating a
particular series of Preferred Stock.

2.7 VOTING RIGHTS

Holders of Preferred Stock shall have such voting rights as may be
provided by the Board of Directors in designating a particular series of
Preferred Stock.

ARTICLE 3. PREEMPTIVE RIGHTS

No preemptive rights shall exist with respect to shares of stock or
securities convertible into shares of stock of this corporation.

-2-
<PAGE> 3
ARTICLE 4. CUMULATIVE VOTING

The right to cumulate votes in the election of Directors shall not
exist with respect to shares of stock of this corporation.

ARTICLE 5. DIRECTORS

At the first election of Directors following the first primary, public
offering of equity securities by this corporation pursuant to a registration
statement filed with the Securities and Exchange Commission under the Securities
Act of 1933, as amended, the Board of Directors shall be divided into three
classes, with said classes to be as equal in number as may be possible. At the
first election of Directors to such classified Board of Directors, each Class 1
Director shall be elected to serve until the next ensuing annual meeting of
shareholders, each Class 2 Director shall be elected to serve until the second
ensuing annual meeting of shareholders and each Class 3 Director shall be
elected to serve until the third ensuing annual meeting of shareholders. At each
annual meeting of shareholders following the meeting at which the Board of
Directors is initially classified, the number of Directors equal to the number
of Directors in the class whose term expires at the time of such meeting shall
be elected to serve until the third ensuing annual meeting of shareholders;
provided, however, that, if necessary to maintain relative equality among the
classes of Directors created due to vacancies or removals of Directors,
Directors may be elected to a class whose term expires prior to such third
ensuing annual meeting of shareholders. Notwithstanding any of the foregoing
provisions of this Article, Directors shall serve until their successors are
elected and qualified or until their earlier death, resignation or removal from
office, or until there is a decrease in the number of Directors.

The Directors of this corporation may be removed only for cause by the
holders of not less than two-thirds of the shares entitled to elect the Director
or Directors whose removal is sought in the manner provided by the Bylaws.

ARTICLE 6. BYLAWS

The Board of Directors shall have the power to adopt, amend or repeal
the Bylaws of this corporation, subject to approval by a majority of the
Continuing Directors (as defined in Article 10); provided, however, that the
Board of Directors may not repeal or amend any bylaw that the shareholders have
expressly provided may not be amended or repealed by the Board of Directors. The
shareholders shall also have the power to adopt, amend or repeal the Bylaws of
this corporation by the affirmative vote of the holders of not less than
two-thirds of the outstanding shares and, to the extent, if any, provided by
resolution or resolutions of the Board of

-3-
<PAGE> 4
Directors providing for the issuance of a series of Common or Preferred Stock,
not less than two-thirds of the outstanding shares entitled to vote thereon,
voting as a class.

ARTICLE 7. AMENDMENTS TO ARTICLES OF INCORPORATION

This corporation reserves the right to amend or repeal, by the
affirmative vote of the holders of a majority of the outstanding shares and, to
the extent, if any, provided by resolution or resolutions of the Board of
Directors providing for the issuance of a series of Common or Preferred stock,
majority of the outstanding shares entitled to vote thereon, voting as a class,
any of the provisions contained in these Articles of Incorporation; provided,
however, that amendment or repeal of Article 5, Article 6, Article 7, Article 9,
or Article 10 shall require the affirmative vote of the holders of two-thirds of
the outstanding shares. The rights of the shareholders of this corporation are
granted subject to this reservation.

ARTICLE 8. LIMITATION OF DIRECTOR LIABILITY

To the full extent that the Washington Business Corporation Act, as it
exists on the date hereof or may hereafter be amended, permits the limitation or
elimination of the liability of Directors, a Director of this corporation shall
not be liable to this corporation or its shareholders for monetary damages for
conduct as a Director. Any amendments to or repeal of this Article 8 shall not
adversely affect any right or protection of a Director of this corporation for
or with respect to any acts or omissions of such Director occurring prior to
such amendment or repeal.

ARTICLE 9. SPECIAL MEETINGS OF SHAREHOLDERS

Special meetings of the shareholders may be called in the manner
provided by the Bylaws of this corporation; provided, however, that upon
qualification of the corporation as a "public company" under Title 23B RCW the
percentage of votes required to call a special meeting shall be twenty-five
percent (25%).

ARTICLE 10. SPECIAL VOTING REQUIREMENTS

In addition to any affirmative vote required by law, by these Restated
Articles of Incorporation or otherwise, any "Business Combination" (as
hereinafter defined) involving this corporation shall be subject to approval in
the manner set forth in this Article 10.

10.1 DEFINITIONS

For the purposes of this Article 10:

-4-
<PAGE> 5
(a) "Business Combination" means (i) a merger, share exchange or
consolidation of this corporation or any of its Subsidiaries
with any other corporation; (ii) the sale, lease, exchange,
mortgage, pledge, transfer or other disposition or
encumbrance, whether in one transaction or a series of
transactions, by this corporation or any of its Subsidiaries
of all or a substantial part of this corporation's assets
otherwise than in the usual and regular course of business; or
(iii) any agreement, contract or other arrangement providing
for any of the foregoing transactions.

(b) "Continuing Director" means any member of the Board of
Directors who was a member of the Board of Directors on July
1, 1996 or who is elected to the Board of Directors after July
1, 1996 upon the recommendation of a majority of the
Continuing Directors voting separately and as a subclass of
Directors on such recommendation.

(c) "Subsidiary" means a domestic or foreign corporation, a
majority of the outstanding voting shares of which are owned,
directly or indirectly, by this corporation.

10.2 VOTE REQUIRED FOR BUSINESS COMBINATIONS

10.2.1 SUPERMAJORITY VOTE

Except as provided in subsections 10.2.2 and 10.2.3 hereof,
the affirmative vote of the holders of not less than two-thirds of the
outstanding shares entitled to vote thereon and, to the extent, if any, provided
by resolution adopted by the Board of Directors authorizing the issuance of a
class or series of Common Stock or Preferred Stock, the affirmative vote of the
holders of not less than two-thirds of the outstanding shares of such class or
series, voting as a separate voting group, shall be required for the adoption or
authorization of a Business Combination.

10.2.2 MAJORITY VOTE

Notwithstanding subsection 10.2.1 hereof, if a Business
Combination shall have been approved by a majority of the Continuing Directors,
voting separately and as a subclass of Directors, and if such Business
Combination is otherwise required to be approved by this corporation's
shareholders pursuant to the provisions of the Washington Business Corporation
Act or of these Restated Articles of Incorporation other than this Article 10,
then the affirmative vote of the holders of not less than a majority of the
outstanding shares entitled to vote thereon and, to the extent, if any, provided
by resolution adopted by the Board of Directors authorizing the issuance of a
class or series of Common Stock or Preferred Stock, the affirmative vote of the
holders of not less than a majority of the outstanding shares of such class

-5-
<PAGE> 6
or series, voting as a separate voting group, shall be required for the adoption
or authorization of such Business Combination.

10.2.3 NO SHAREHOLDER VOTE

Notwithstanding subsection 10.2.1 or 10.2.2 hereof, if a
Business Combination shall have been approved by a majority of the Continuing
Directors, voting separately and as a subclass of Directors, and if such
Business Combination is not otherwise required to be approved by this
corporation's shareholders pursuant to the provisions of the Washington Business
Corporation Act or of these Restated Articles of Incorporation other than this
Article 10, then no vote of the shareholders of this corporation shall be
required for approval of such Business Combination.

These Restated Articles of Incorporation are executed by said
corporation by its duly authorized officer.

DATED: August 27, 1996
--------------

GARGOYLES, INC.

By: Steven R. Kingma
-----------------------------
Steven R. Kingma, Secretary

-6-

<PAGE> 1
EXHIBIT 10.36

GARGOYLES, INC.

FORM S-1

"[*]" = confidential information omitted and filed separately with the
Securities and Exchange Commission pursuant to a request for confidential
treatment.

<PAGE> 2
EXHIBIT 10.36

LICENSE AGREEMENT

This Agreement ("Agreement"), dated as of August 14, 1996, is made and
entered into by and between Dale Earnhardt ("Earnhardt"), a NASCAR professional,
and Gargoyles, Inc., a Washington corporation ("Gargoyles").

RECITALS

A. Subject to the terms and conditions of this Agreement, Gargoyles
wishes to obtain the services of Earnhardt for the marketing and
sales of sunglasses.

B. Earnhardt wishes to assist Gargoyles in the marketing of its
sunglasses products and of its Earnhardt sponsored sunglass products.

AGREEMENT

NOW, THEREFORE, in consideration of the premises and covenants
contained herein, and other valuable consideration, the sufficiency and receipt
of which are hereby acknowledged, Gargoyles and Earnhardt agree as follows:

1. PRODUCT DESCRIPTION. The products that are the subject of this
Agreement (each a "Product") are Gargoyles' Performance Eyewear brand
sunglasses.

2. LICENSE. Subject to Earnhardt's approval rights as described in
this Agreement, Earnhardt hereby grants to Gargoyles a worldwide license to
adapt, distribute, perform, reproduce and use Earnhardt's autograph, likeness,
name and voice on the Products and/or in advertisement, commercials, packaging,
<PAGE> 3
signs and other advertising and other promotional formats, materials or media to
advertise, market, promote and sell the Products throughout the world. Earnhardt
will not endorse or support, or authorize or permit any third party to use the
autograph, likeness, name or voice of Earnhardt in connection with any other
sunglasses anywhere in the world during the term of this Agreement.

3. TERM. The term of this Agreement shall commence upon July 1,
1996 or the date of this Agreement, and subject to earlier termination as
provided elsewhere in the Agreement, will expire on December 31, 1999.

4. ADVERTISING MATERIALS. As between the parties, Gargoyles shall
be responsible for producing the advertising and promotional materials in any
form or medium (e.g. publicity photographs, advertisements, commercials,
contests and film or other video footage) deemed necessary for the Products by
Gargoyles. Prior to commercial production and distribution of any such materials
using the autograph, likeness, name or voice of Earnhardt, Gargoyles shall
submit to Earnhardt for his review and written approval the form of each item
containing any autograph, likeness, name or voice of Earnhardt. Earnhardt shall
not withhold his approval unreasonably and will notify Gargoyles of its approval
or objections in a prompt and timely manner. Any images approved by Earnhardt
for product promotions may also be used by Gargoyles in company literature,
Gargoyles annual report and other investor related information. Gargoyles will
not knowingly display or promote the Product with branded products that would
conflict with other branded products endorsed by Earnhardt.

5. CONSIDERATION.

5.1 As consideration for the grant of this license, Gargoyles
shall pay to Earnhardt the following annual license fee:

July 1, 1996 to Dec. 31, 1996 - Extend existing contract

Jan. 1, 1997 to Dec. 31, 1997 - [*] annual license fee

- ---------------
[*] Confidential Treatment Requested

-2-
<PAGE> 4
Jan. 1, 1998 to Dec. 31, 1998 - [*] annual license fee

Jan. 1, 1999 to Dec. 31, 1999 - [*] annual license fee

The annual license fee effective January 1, 1997 of the term hereof
shall be paid in installments; 50% January 1st of each year of this agreement,
and 50% July 1st of each year of this agreement.

5.2 ROYALTIES. Gargoyles will pay an annual royalty to
Earnhardt on his signature glasses, Earnhardt Gold medalist Classic and 85, and
#3 Black/Black Ice Classic and 85, based on the following scale:

[*] % of net sales on first [*] total units sold

[*] % on net sales for the [*] units sold

[*] % on any units sold over [*]

The above royalty payment schedule is effective January 1, 1997 and will
be paid quarterly. The existing royalty of [*]% shall be paid through December
31, 1996.

For purposes of this section, "net wholesale price" is defined as the
Gargoyles list wholesale price less dealer discounts.

- ---------------
[*] Confidential Treatment Requested

-3-
<PAGE> 5
6. PAYMENTS OF ROYALTIES AND ACCOUNTING.

(a) Gargoyles agrees to furnish Earnhardt no later than 10 days after
the end of a quarter a full and accurate statement showing by glass the
quantities, net billings and the royalty rate of glasses invoiced during the
preceding quarter for all products covered by this agreement. Gargoyles shall
pay to Earnhardt the royalty payments shown as due and owing on such statement
within ten days of the issuance of each such statement.

(b) Any royalty payments received more than ten days after the due date
(the 15th day of each month following the quarter end) shall bear interest at
the lesser of (i) [*] per annum, or (ii) the highest rate permitted by law.

7. PERSONAL APPEARANCES. Earnhardt will be available for at least
four hours as mutually scheduled by the parties for filming, photographic or
recording sessions as may be reasonably necessary to produce packaging and
radio, television, printed and other advertising and promotional materials for
the Products in any form or medium (e.g., publicity photographs, advertisements,
commercials, contests and film or other video footage) desired by and acceptable
to Gargoyles. Gargoyles acknowledges that such autographed items and other
results of such sessions may be used for promotional purposes only.

In addition, Earnhardt will make one personal appearance (approximately
two hours) each year in a limited, controlled access, secure area at such
promotional event mutually agreed upon by Earnhardt and Gargoyles to assist
Gargoyles in promoting Products at such event. Finally, each year Earnhardt will
provide to Gargoyles upon request autographed promotional material such as but
not limited to posters, etc. Gargoyles acknowledges the results of such
sessions may only be used for the promotional purposes set forth in this
agreement.

8. PROMOTIONAL EFFORTS OF GARGOYLES AND EARNHARDT. Throughout the
term of this Agreement, Gargoyles agrees to aggressively promote and market
Earnhardt and his image in connection with the marketing of its Products. In
addition, Gargoyles agrees to pursue and/or participate with other

- ---------------
[*] Confidential Treatment Requested

-4-
<PAGE> 6
Earnhardt licensees in cross-promotional efforts related to the Products.
Throughout the term of this Agreement, Earnhardt will exert his best efforts to
promote and publicize the Products; that Earnhardt will not disparage or
criticize the Products; that Earnhardt will wear the Products at all times when
it is convenient and appropriate for him; and that Earnhardt shall not publicly
wear any sunglass products that have not been manufactured by Gargoyles.

9. PERSONAL GLASSES. Gargoyles will make available to Earnhardt and
his immediate family at no charge a reasonable number of Products for their
personal use during the term of this Agreement.

10. PRESS RELEASE. Upon the signing of this Agreement, Gargoyles
will issue a press release announcing Gargoyles' and Earnhardt's renewed
relationship. Gargoyles will provide Earnhardt the press release for review and
approval before it is issued.

11. REPRESENTATIONS AND WARRANTIES; INDEMNITY. Earnhardt represents
to Gargoyles that: (a) he has full capacity, right and authority to enter into
this Agreement and is legally bound hereby; and (b) there are no other
agreements to which either Earnhardt is a party or bound that conflict with this
Agreement or the ability of Earnhardt to perform under the terms of this
Agreement. Gargoyles represents that it has the: (a) staff, knowledge,
experience and financial ability to market the Products in a suitable commercial
manner; and (b) the right and authority to enter into this Agreement and to be
legally bound hereby.

12. CONFIRMATION OF AUTHORITY. In the event that any manufacturer,
advertiser or other person or entity questions the authority of Gargoyles to use
Earnhardt's autograph, likeness, name or voice as authorized under this
Agreement, Earnhardt shall promptly upon Gargoyles' request, execute such
additional documents or make such communications as may be reasonably necessary
to confirm Gargoyles' authority.

13. DEFAULT AND TERMINATION.

-5-
<PAGE> 7
13.1 EVENTS OF DEFAULT. Either party may, in its discretion,
terminate this Agreement and/or exercise any other right or remedy available to
it under applicable law, including, without limitation, the right to recover
damages if the other party breaches or is in default in a material manner under
any provision of this Agreement, and such material breach or default is not
cured within ten (10) days after written notice thereof shall have been given to
such defaulting party by the other party, which notice shall specify the event
or events constituting the default or breach hereof.

13.2 DEATH; DISABILITY. Gargoyles may terminate this
Agreement by written notice to Earnhardt upon the occurrence of any of the
following events: (a) the death of Earnhardt, (b) Earnhardt becomes the subject
of any adverse publicity relating to alleged felony criminal activity or moral
turpitude, such that Earnhardt's name and persona are no longer conducive to the
promotion of the Products in the reasonable discretion of Gargoyles (c)
Earnhardt does not drive NASCAR in the U.S. for a period of one year or more.

13.3 POST TERMINATION. Upon the expiration or termination of
this Agreement, the license set forth in Section 1 shall automatically terminate
and, except as expressly provided herein, neither party shall have any further
obligation, both in terms of payments (other than amounts earned hereunder
before such termination) or performance, whatsoever under this Agreement.

14. RIGHT OF FIRST APPROVAL. At least sixty (60) days before the
expiration of the term of this Agreement, Gargoyles and Earnhardt shall begin
discussions for a renewal of this Agreement. In the event the parties are unable
to reach agreement, Earnhardt may negotiate an endorsement agreement with other
sunglasses manufacturers but shall not enter into such agreement during the six
(6) month period after the expiration of the term without first providing
Gargoyles the right to match the terms of such agreement. If Gargoyles elects to
match such terms, Gargoyles and Earnhardt shall promptly enter into such
agreement in lieu of Earnhardt entering into the agreement with such other
manufacturer.

15. MISCELLANEOUS

-6-
<PAGE> 8
15.1 RELATIONSHIP OF THE PARTIES. The relationship of Earnhardt to
Gargoyles shall be that of an independent contractor, and all acts performed by
Earnhardt pursuant to this Agreement during the term shall be deemed to be
performed in its capacity as an independent contractor.

15.2 NOTICES. All notices or payments required or permitted
hereunder shall be deemed effective upon receipt and shall be given in writing
and either (i) personally delivered (ii) sent by facsimile transmission, or
(iii) sent by registered or certified mail, postage prepaid, to the following
fax numbers or addresses or at such other places as either party shall
designate in writing:

If to Earnhardt: Don Hawk
Dale Earnhardt, Inc.
1675 Coddle Creek Hwy.
Mooresville, NC 28115
Phone 704-662-8000
Fax 704-663-7945

-7-

<PAGE> 9
If to Gargoyles: 5866 S. 194th St.
Kent, WA 98032
Attn: Michael E. Burkette/Janice D. Gaub
Phone: 206-872-6100
Fax: 206-872-3317

15.3 NO WAIVER. The failure of either party hereto to insist at
any time upon the strict observance or performance of any of the provisions of
this Agreement or to exercise any right or remedy as provided in this Agreement
shall not impair any such right or remedy or be construed as a waiver or
relinquishment thereof with respect to subsequent defaults. Every right and
remedy given by this Agreement to the parties hereto may be exercised from time
to time and as often as may be deemed expedient by the parties hereto, as the
case may be.

15.4 ENTIRE AGREEMENT. This Agreement contains the entire
agreement between the parties, and supersedes all prior understandings,
agreements or arrangements, oral or written, between the parties, with respect
to the subject matter hereof. This Agreement shall not be modified or amended
except by written instrument signed by both parties. This Agreement shall be
binding upon and inure to the benefit of the heirs, personal representative,
estate, successors and assigns of the parties.

15.5 GOVERNING LAW. THIS AGREEMENT SHALL BE GOVERNED BY THE LAWS OF
THE STATE OF NORTH CAROLINA WITHOUT REFERENCE TO ITS CHOICE OF LAW RULES.

15.6 ATTORNEYS' FEES. In the event either party brings an action
to enforce this Agreement, the prevailing party in such action shall be
entitled to recover from the other all costs and disbursements incurred in
connection therewith, including reasonable attorneys' fees.

-8-

<PAGE> 10
15.7 APPROVALS. All approvals and consents required under this
Agreement shall not be unreasonable withheld and must be requested and
responded to in writing.

15.8 COUNTERPARTS. This Agreement may be executed in counterparts,
each of which shall be an original, but all of which together shall constitute
but one and the same instrument.

-9-

<PAGE> 11
IN WITNESS WHEREOF, the parties have caused this Agreement to
be executed and delivered as of the date and year first above written.

GARGOYLES:

Gargoyles, Inc.

/s/ Don Hawk BY: /s/ Douglas B. Hauff
- --------------------------------- --------------------------------
By Don Hawk Douglas B. Hauff, President
President
Dale Earnhardt, Inc.
for Dale Earnhardt

-10-

<PAGE> 12

AMENDMENT NO. 1

THIS AMENDMENT NO. 1 (the "Amendment"), dated as of 11-3-95, 1995 is
made and entered into by and between Dale Earnhardt, an individual,
("Earnhardt") and Gargoyles, Inc., a Washington corporation, ("Gargoyles").

RECITALS

A. On or about July 13, 1994, Earnhardt and Gargoyles entered into an
agreement (the "Original Agreement") under which Earnhardt endorsed and promoted
certain Gargoyles' sunglasses as described therein.

B. The term of the Original Agreement expires on July 31, 1995.
Earnhardt and Gargoyles want to extend the term of the Original Agreement to
July 31, 1996.

AGREEMENT

1. EXTENSION

The expiration date of the term of the Original Agreement is hereby
extended from July 31,1995 to July 31, 1996.

2. TERMS OF THE EXTENSION

The terms and conditions set forth in the Original Agreement for the
initial term shall also apply to the August 1, 1995 through July 31, 1996
period, except that the initial [*] installment of the [*] guarantee against
royalties under Section 6 of the Original Agreement for the August 1, 1995
through July 31, 1996 period shall be made by Gargoyles to Earnhardt on or
before August 1, 1995 and the subsequent installments shall be made on the first
day of each quarter thereafter.

- --------
[*] Confidential Treatment Requested

<PAGE> 13

3. SURVIVAL

The terms and conditions of the Original Agreement, as amended in this
Amendment, remain in full force and effect.

IN WITNESS WHEREOF, the parties have caused this Amendment to be
executed and delivered as of the date and year first above written.

Gargoyles, Inc.

/s/ Dale Earnhardt By /s/ Douglas B. Hauff
------------------ --------------------------------
Dale Earnhardt Douglas B. Hauff, President

-2-

<PAGE> 14

AGREEMENT

THIS AGREEMENT ("Agreement"), dated as of 7-13-, 1994 is made and
entered into by and between Dale Earnhardt, an individual (Earnhardt) and
Gargoyles, Inc., a Washington corporation ("Gargoyles").

RECITALS

WHEREAS, Gargoyles wishes to obtain the exclusive services of Earnhardt
for marketing of sunglasses; and

WHEREAS, Earnhardt wishes to assist Gargoyles in the marketing of its
products;

1. TERRITORY

This Agreement shall cover the marketing, sales and distribution of the
products which are the subject of this Agreement worldwide.

2. TERM

This Agreement shall commence upon execution and expire July 31st,
1995.

3. REPRODUCTION AND DISTRIBUTION APPROVAL OF ADVERTISING

Gargoyles shall produce advertising materials using Earnhardt and the
glasses developed under this Agreement. Prior to commercial production and
distribution of any such advertising materials (defined as printads, posters,
counter cards, catalogs, and promotional material) Gargoyles shall submit to
Earnhardt for his review and written approval each piece of advertising material
containing his image and/or name.

4. DALE EARNHARDT GLASSES

Gargoyles will create two special Dale Earnhardt glasses for sale at
retail. The first glass will be a customized Premier Gargoyle and the second
glass will be a special Dale Earnhardt Gold Medalist. Earnhardt will have final
approval on any glass developed.

<PAGE> 15

5. ROYALTY PAYMENT

Gargoyles agrees to pay to Earnhardt royalty payments in an amount
equal to [*] of the net wholesale selling price of all Dale Earnhardt glasses
sold. Gargoyles, in its sole discretion, shall set the price for the Dale
Earnhardt glasses sold. The parties acknowledge that a substantial quantity of
the glasses (not to exceed [*] of total production) will be given away at no
charge to customers as samples, for promotional and display purposes and
salesman samples. No royalties shall be payable on such promotional glasses.
Gargoyles shall begin paying royalties no later than 60 days after approval of
the Dale Earnhardt glasses by Earnhardt.

6. GUARANTEE TO EARNHARDT

Gargoyles agrees that Earnhardt will be paid a minimum of [*]. Payments
shall be made quarterly as follows:

[*] upon execution of the Agreement
[*] beginning the second quarter
[*] beginning the third quarter
[*] beginning the fourth quarter

Agreement to commence no later than July 30, 1994.

7. PAYMENTS OF ROYALTIES AND ACCOUNTING

(a) Gargoyles agrees to furnish Earnhardt no later than the fifteenth
(15th) day of each month a full and accurate statement showing by glass the
quantities, net billings and the royalty rate of glasses invoiced during the
preceding month for all Products covered by this Agreement. Gargoyles shall pay
to Earnhardt the Royalty Payments shown as due and owning on such statement
within ten days of the issuance of each such statement.

(b) Any Royalty Payments received more than ten days after the due date
(the 15th day of each month) shall bear interest at the lesser of (i) [*] ([*])
per annum, or (ii) the highest rate permitted by law.

- --------
[*] Confidential Treatment Requested

-2-

<PAGE> 16

8. PERSONAL APPEARANCES

(a) Earnhardt shall be available for a photographic session session
time and location upon mutual agreement of both parties as may be reasonably
necessary to produce advertising material acceptable to Gargoyles. The
photographic session for the purposes of obtaining photographs to be utilized in
the promotion of the Products which are the subject of this Agreement. No
pictures or images of Earnhardt shall be used unless approved by Earnhardt, such
decision to be made within ten business days after they are submitted to
Earnhardt for approval. Gargoyles acknowledges that such photographs or images
of Earnhardt may only be utilized for the purposes outlined herein and during
the term of this Agreement.

9. PROMOTIONAL EFFORTS OF EARNHARDT

Throughout the term of this Agreement, Earnhardt agrees that he shall
exert his best efforts to promote and publicize the eyewear products which are
the subject of this Agreement; that he shall never disparage or criticize said
products; that he shall wear Gargoyles eyewear products at all times when it is
convenient and appropriate for him to do so; and that he shall not publicly wear
any eyewear products that have not been manufactured by Gargoyles. In addition,
Earnhardt will use his best efforts to use Gargoyles products in his advertising
and commercials where such eyewear products are appropriate.

10. PERSONAL GLASSES FOR EARNHARDT

Gargoyles will make available to Earnhardt at no charge a reasonable
number of glasses for his personal use during the term of this Agreement.

11. PRESS RELEASE

The parties agree that upon signing of this Agreement, Gargoyles will
issue a press release announcing Gargoyles and Earnhardt's new relationship.
Gargoyles will provide Earnhardt the press release for review and approval
before it is issued.

12. REMEDIES UPON AN EVENT OF DEFAULT

Upon the occurrence of any default by either party and at any time
thereafter, both parties, in their discretion, do any one or more of the
following: (a) terminate this Agreement, at which time neither party shall have
any further obligation, both in terms of payments or performance, whatsoever
under this Agreement or (b) exercise any other right or remedy available to it
under applicable law, including, without limitation, the right to recover
damages for breach hereof.

-3-

<PAGE> 17

13. RIGHT OF FIRST APPROVAL

Sixty days prior to the termination of this contract, Earnhardt and
Gargoyles shall begin discussions for an option year to begin August 1st, 1995.
In the event Earnhardt and Gargoyles cannot come to a mutually agreeable
contract, Earnhardt will be free to negotiate with other sunglass manufacturers.
However, Gargoyles shall retain the right to match any offer given to Earnhardt
for a period of one year after the termination of this Agreement.

14. NOTICES

All notices required or permitted hereunder shall be deemed effective
upon receipt and shall be given in writing and personally delivered or sent by
registered or certified mail, postage prepaid, to the following addresses or at
such other places as either party shall designate in writing:

If to Earnhardt Dale Earnhardt Inc. c/o Don Hawk
Rt 10 Box 595 B
Mooresville, N.C. 28115

If to Gargoyles 5866 South 194th
Kent, Wa 98032
Attn: Doug Hauff

15. ENTIRE AGREEMENT

This Agreement contains the entire Agreement between the parties with
respect to the subject matter hereof and shall supersede all prior
understandings, agreements or arrangements, oral or written, between the
parties.

-4-

<PAGE> 18
IN WITNESS WHEREOF, the parties have caused this Agreement to be
executed and delivered as of the date and year first above written.

DATED this 7-13 day of 7-13 1994.

by /s/ Dale Earnhardt
------------------------
Dale Earnhardt

GARGOYLES, INC.

by /s/ Douglas B. Hauff
------------------------
Douglas B. Hauff, President

-5-

<PAGE> 1
EXHIBIT 10.65

[Gargoyles letterhead]

June 20, 1996

CONFIDENTIAL

Mr. Richard Motzkin
501 Santa Monica Blvd, Ste 505
Santa Monica, CA 90401

RE: GARGOYLES, INC.

Dear Mr. Motzkin:

As we discussed, Gargoyles is planning an initial public offering of its common
stock and expects to file a registration statement with the Securities and
Exchange Commission (the "SEC") on June 28, 1996. We would like to use the image
and name of Alexi Lalas in our registration statement.

Enclosed for your review is a copy of the most recent draft of our registration
statement which has been marked to show the paragraphs where Alexi Lalas's name
is mentioned. In addition, we enclose a color photocopy of the proposed front
and back covers of our registration statement which shows how we propose to use
the image of Alexi Lalas.

I understand that Alexi Lalas is generally agreeable to the use of his name and
image in our registration statement, subject to review of the specific language
and image. In addition, by this letter we also ask that in future if any image
of Alexi Lalas is approved by for product promotions, then Gargoyles may also
use the image in future SEC filings and in its annual reports.

If the above is acceptable to Alexi Lalas, please evidence Alexi Lalas's consent
to all of the above by signing below and returning this letter to me. You can
fax the letter back if you prefer. Our fax number is 206-872-3317.

We appreciate your help with this matter. If you have any questions or comments
to the enclosed, please do not hesitate to call me.
<PAGE> 2
Very truly yours,

/s/ Douglas B. Hauff

Douglas B. Hauff
President

Agreed to and acknowledged as of June 25, 1996

/s/ Richard Motzkin for Alexi Lalas*
- -----------------------------------
Alexi Lalas

* Doug - the image of Alexi is approved provided that the uniform ("Resolution")
is air-brushed as Gargoyles has done with Griffey, et. al. As a non-MLS sponsor
and licensee we certainly can't provide Gargoyles with approval with respect to
the jersey. As for the use of Alexi's name in the Registration Statement, that
use is fun and we wish Gargoyles all the best. Finally, please continue to send
me for approval all uses by Gargoyles of Alexi's name & images. Thanks & call me
if any questions

-2-

<PAGE> 1
Exhibit 10.66
[Gargoyles letterhead]

June 20, 1996

CONFIDENTIAL

Mr. Mike Jacoby
814 Cascade St.
Hood River, OR 97031

RE: GARGOYLES, INC.

Dear Mr. Jacoby:

Enclosed for your review is a copy of the most recent draft of our registration
statement which has been marked to show the paragraphs where Mike Jacoby's name
is mentioned. In addition, we enclose a color photocopy of the proposed front
and back covers of our registration statement which shows how we propose to use
the image of Mike Jacoby.

I understand that Mike Jacoby is generally agreeable to the use of his name and
image in our registration statement, subject to review of the specific language
and image. In addition, by this letter we also ask that in future if any image
of Mike Jacoby is approved for product promotions, then Gargoyles may also use
the image in future SEC filings and in its annual reports.

If the above is acceptable to Mike Jacoby, please evidence Mike Jacoby's consent
to all of the above by signing below and returning this letter to me. You can
fax the letter back if you prefer. Our fax number is 206-872-3317.

We appreciate your help with this matter. If you have any questions or comments
to the enclosed, please do not hesitate to call me.
<PAGE> 2

Very truly yours,

/s/ Douglas B. Hauff

Douglas B. Hauff
President

Agreed to and acknowledged as of
June 30, 1996

/s/ Mike Jacoby
- -------------------------------------------
Mike Jacoby

-2-

<PAGE> 1
Exhibit 10.67
[Gargoyles letterhead]

June 21, 1996

CONFIDENTIAL

Mr. Brian Goldberg
441 Vine Street
4300 Carew Tower
Cincinnati, Ohio 45202

RE: GARGOYLES, INC.

Dear Brian:

Gargoyles is planning an initial public offering of its common stock and expects
to file a registration statement with the Securities and Exchange Commission
(the "SEC") on June 28, 1996. We would like to use the image and name of Ken
Griffey, Jr. in our registration statement.

Enclosed for your review is a copy of the most recent draft of our registration
statement which has been marked to show the paragraphs where Ken Griffey, Jr.'s
name is mentioned. In addition, we enclose a color photocopy of the proposed
front and back covers of our registration statement which shows how we propose
to use the image of Ken Griffey, Jr.

I understand that Ken Griffey, Jr. is generally agreeable to the use of
[his/her] name and image in our registration statement, subject to review of the
specific language and image. In addition, by this letter we also ask that in
future if any image of Ken Griffey, Jr. is approved for product promotions, then
Gargoyles may also use the image in future SEC filings and in its annual
reports.

If the above is acceptable to Ken Griffey, Jr., please evidence Ken Griffey,
Jr.'s consent to all of the above by signing below and returning this letter to
me. You can fax the letter back if you prefer. Our fax number is 206-872-3317.

We appreciate your help with this matter. If you have any questions or comments
to the enclosed, please do not hesitate to call me.

<PAGE> 2

Very truly yours,

/s/ Douglas B. Hauff

Douglas B. Hauff
President

Agreed to and acknowledged as of
July 2, 1996

/s/ Brian M. Goldberg, Esq. for Ken Griffey, Jr.
- ---------------------------------------------------
Ken Griffey, Jr.

-2-

<PAGE> 1
Exhibit 10.68

[Gargoyles letterhead]

June 20, 1996

CONFIDENTIAL

Mr. Jimmy Sexton
c/o ARM
6076 Poplar Ave.
Suite 920
Memphis, Tennessee 38119

RE: GARGOYLES, INC.

Dear Mr. Sexton:

Enclosed for your review is a copy of the most recent draft of our registration
statement which has been marked to show the paragraphs where Scottie Pippen's
name is mentioned. In addition, we enclose a color photocopy of the proposed
front and back covers of our registration statement which shows how we propose
to use the image of Scottie Pippen.

I understand that Scottie Pippen is generally agreeable to the use of his name
and image in our registration statement, subject to review of the specific
language and image. In addition, by this letter we also ask that in future if
any image of Scottie Pippen is approved for product promotions, then Gargoyles
may also use the image in future SEC filings and in its annual reports.

If the above is acceptable to Scottie Pippen, please evidence Scottie Pippen's
consent to all of the above by signing below and returning this letter to me.
You can fax the letter back if you prefer. Our fax number is 206-872-3317.

We appreciate your help with this matter. If you have any questions or comments
to the enclosed, please do not hesitate to call me.
<PAGE> 2
Mr. Jimmy Sexton
June 20, 1996
Page 2

Very truly yours,

/s/ Douglas B. Hauff

Douglas B. Hauff
President

Agreed to and acknowledged as of
__________________, 1996

/s/ Scottie Pippen
________________________________
Scottie Pippen

-2-

<PAGE> 1
Exhibit 10.69

[Gargoyles letterhead]

June 21, 1996

CONFIDENTIAL

Mr. Don Hawk
Dale Earnhardt, Inc.
Rt 10, Box 595 B
Mooresville, NC 28115

RE: GARGOYLES, INC.

Dear Mr. Hawk:

Enclosed for your review is a copy of the most recent draft of our registration
statement which has been marked to show the paragraphs where Dale Earnhardt's
name is mentioned. In addition, we enclose a color photocopy of the proposed
front and back covers of our registration statement which shows how we propose
to use the image of Dale Earnhardt.

I understand that Dale Earnhardt is generally agreeable to the use of [his/her]
name and image in our registration statement, subject to review of the specific
language and image. In addition, by this letter we also ask that in future if
any image of Dale Earnhardt is approved for product promotions, then Gargoyles
may also use the image in future SEC filings and in its annual reports.

If the above is acceptable to Dale Earnhardt, please evidence Dale Earnhardt's
consent to all of the above by signing below and returning this letter to me.
You can fax the letter back if you prefer. Our fax number is 206-872-3317.

We appreciate your help with this matter. If you have any questions or comments
to the enclosed, please do not hesitate to call me.
<PAGE> 2

Very truly yours,

/s/ Douglas B. Hauff

Douglas B. Hauff
President

Agreed to and acknowledged as of
June 27, 1996

/s/ Don Hawk by Amy Hallman (per phone conversation with Don
- ------------------------------------ Hawk from California 6-27-96
Dale Earnhardt 11:00 a.m.)
Don Hawk, President
Dale Earnhardt, Inc.

-2-

<PAGE> 1
Exhibit 10.70

[Gargoyles letterhead]

June 20, 1996

CONFIDENTIAL

Mr. Kurt Overhardt
Coombe & Overhardt
1354 S. Pearl St.
Denver, CO 80210

RE: GARGOYLES, INC.

Dear Mr. Overhardt:

Enclosed for your review is a copy of the most recent draft of our registration
statement which has been marked to show the paragraphs where Michele Taggart's
name is mentioned. In addition, we enclose a color photocopy of the proposed
front and back covers of our registration statement which shows how we propose
to use the image of Michele Taggart.

I understand that Michele Taggart is generally agreeable to the use of her name
and image in our registration statement, subject to review of the specific
language and image. In addition, by this letter we also ask that in future if
any image of Michele Taggart is approved for product promotions, then Gargoyles
may also use the image in future SEC filings and in its annual reports.

If the above is acceptable to Michele Taggart, please evidence Michele Taggart's
consent to all of the above by signing below and returning this letter to me.
You can fax the letter back if you prefer. Our fax number is 206-872-3317.

We appreciate your help with this matter. If you have any questions or comments
to the enclosed, please do not hesitate to call me.
<PAGE> 2
Very truly yours,

/s/ Douglas B. Hauff

Douglas B. Hauff
President

Agreed to and acknowledged as of
June 26, 1996

Kurt F. Overhardt, Attorney For Michele TAGGART
Signing on behalf of
Michele Taggart
- -----------------------------------------------
Michele Taggart

-2-

<PAGE> 1
EXHIBIT 10.71

[Gargoyles Letterhead]

June 20, 1996

CONFIDENTIAL

Steven Connolly
IMG
1600 Stout Street, Suite 1230
Denver, CO 80202

RE: GARGOYLES, INC.

Dear Mr. Connolly:

Enclosed for your review is a copy of the most recent draft of our registration
statement which has been marked to show the paragraphs where Tommy Moe's name is
mentioned. In addition, we enclose a color photocopy of the proposed front and
back covers of our registration statement which shows how we propose to use the
image of Tommy Moe.

I understand that Tommy Moe is generally agreeable to the use of his name and
image in our registration statement, subject to review of the specific language
and image. In addition, by this letter

If the above is acceptable to Tommy Moe, please evidence Tommy Moe's consent to
all of the above by signing below and returning this letter to me. You can fax
the letter back if you prefer. Our fax number is 206-872-3317.

We appreciate your help with this matter. If you have any questions or comments
to the enclosed, please do not hesitate to call me.

Very truly yours,

/s/ Douglas B. Hauff
<PAGE> 2
Douglas B. Hauff
President

Agreed to and acknowledged as of
6-25, 1996

/s/ Tommy Moe
- --------------------------------
Tommy Moe

-2-

<PAGE> 1

EXHIBIT 11.1

COMPUTATION OF PRO FORMA NET INCOME (LOSS) PER SHARE

<TABLE>
<CAPTION>
YEAR ENDED SIX MONTHS ENDED
DECEMBER 31, 1995(1) JUNE 30, 1996
-------------------- ------------------
<S> <C> <C>
Weighted average number of
common stock outstanding ................... 5,450,004 5,463,196

Common stock and common stock equivalents
issued during the twelve month period
prior to the filing of the Company's
initial public offering, using the
treasury stock method and an assumed
initial public offering price of $14.00..... 244,326 235,497
--------- ---------
5,694,330 5,698,693
========= =========
</TABLE>

- ------------------
(1) Number of shares apply to all periods prior to 1996.

<TABLE>
<CAPTION>
Pro Forma Pro Forma
Net Income Net Income
(Loss) (Loss) Per Share
----------- ----------------
<S> <C> <C>
Year Ended November 30, 1993 ................. $ 415,318 $ 0.07
Year Ended November 30, 1994 ................. 178,562 0.03
One Month Ended December 31, 1994 ............ (117,181) (0.02)
Year Ended December 31, 1995 ................. (2,342,515) (0.41)
Six Months Ended June 30, 1995 ............... 82,658 0.01
Six Months Ended June 30, 1996 ............... (2,620,935) (0.46)
</TABLE>