MAR VENTURES INC
10SB12G/A, 1996-08-07
MOTION PICTURE & VIDEO TAPE PRODUCTION
Previous: NATIONAL PROCESSING INC, S-1/A, 1996-08-07
Next: HOME BANCORP OF ELGIN INC, S-1/A, 1996-08-07



                                        SECURITIES AND EXCHANGE COMMISSION

                                              WASHINGTON, D.C. 20549


   
                                                   FORM 10-SB/B
    

                                    GENERAL FORM FOR REGISTRATION OF SECURITIES
                                             OF SMALL BUSINESS ISSUERS
                                          Under Section 12(b) or 12(g) of
                                        The Securities Exchange Act of 1934


                                                 MAR VENTURES INC.
                                  (Name of Small Business Issuer in its charter)

          Delaware                                                    95-4580642
(State or Other Jurisdiction of                                    (IRS Employer
Incorporation or Organization)                               Identification No.)


16661 Ventura Boulevard, Suite 214, Encino, California                  91436
(Address of principal executive offices)                             (Zip Code)

                                                  (818) 784-0040
                                            (Issuer's telephone number)


Securities to be registered pursuant to Section 12(b) of the Act:

          Title of each class                    Name of each exchange on which
          to be so registered                    each class is to be registered

                 None                                 None


Securities to be registered pursuant to Section 12(g) of the Act:

Common Stock, par value $.001
(Title of Class)



<PAGE>



                                                      PART I

Item 1.           Description of Business

   
The Divestiture


         Background
  Mar Ventures Inc., a Delaware  corporation (the "Company")
was incorporated  under the laws of the State of Delaware on March 27, 1996 as a
wholly owned  subsidiary of Bexy  Communications,  Inc., a Delaware  corporation
("Bexy").  On April 16, 1996     Bexy 
 contributed all of Bexy's operating assets to the
 Company  pursuant to an Asset  Transfer  Assignment  and  Assumption  Agreement
("Assignment Agreement"), (including the assets and liabilities associated
with the health  information  activities of Bexy) in exchange for 452,000 shares
of Company Common Stock (the "Company Stock")  (representing  100 percent of the
issued and outstanding shares of Company Stock). These assets include: furniture
and fixtures of $1,222,  accounts  receivable of $43,920,  program  inventory of
$54,566,  cash of $2,500 and other assets of $6,722, or a total of approximately
$108,920.  Liabilities of $84,144 were assumed by the Company in connection with
the Assignment  Agreement.  The Assignment Agreement provides for the Company to
indemnify Bexy for any liabilities relating to the assets transferred by Bexy to
Company or the conduct of the business of Bexy prior to the Closing Date.


   
 At a Special  Meeting held on July 2, 1996,  the  stockholders  of Bexy
approved  a Plan of  Reorganization  (the  "Reorganization")  as set  forth in a
certain  Agreement  and Plan of  Reorganization  dated as of April 16, 1996 (the
"Reorganization Agreement") among Cheniere, the Cheniere Stockholders,  Bexy and
Buddy Young,  the President and CEO and  principal  stockholder  of Bexy and the
sole   officer  and  director  of  the  Company   ("Young").   Pursuant  to  the
Reorganization,  and following all regulatory approval,  the outstanding capital
stock  of  the  Company  (the  "Company  Stock")  will  be  distributed  to  the
stockholders of record of Bexy as of May 15, 1996 (the "Record Date") (the
 "Divestiture").  In  consideration  for the  exchange  of all of the issued and
outstanding  shares of common stock of Cheniere (the  "Cheniere  Shares"),  Bexy
issued to the  Cheniere  Stockholders  shares of Common  Stock of Bexy  equal to
approximately  93% (the  "Exchange"),  causing  the  former  Bexy  stockholders'
interest in Bexy to be diluted to approximately 7%. As a result, Cheniere became
a wholly-owned  subsidiary of Bexy and the principal business of Bexy became the
oil and gas exploration and exploitation business conducted by Cheniere, and the
Company will continue the health information business historically carried on by
Bexy.  The Board of Directors of Bexy also approved the  Reorganization  and the
Divestiture  on April 16, 1996. In reaching this  determination,  the Bexy Board
considered  (i) Bexy's chronic losses from its existing line of business and the
potential  earnings that my be obtained in the oil and gas business and (ii) the
benefits that may be obtained from  separating  two  different  businesses  with
different  management  and  operating  requirements.  The  Board  weighed  these
benefits  against (i) the possibility  that, as a result of the  distribution of
Company  Stock,  stockholders  may be deemed to receive  taxable  income without
receiving  any  cash to pay  such  taxes,  (ii)  the  loss of  Bexy's  net  loss
carryforward to shield future income,  (iii) the possible  inability to list the
Company Stock on the Electronic  Bulletin Board and (iv) the potential  issuance
of additional shares of Bexy Common Stock and preferred stock that would further
dilute the Bexy stockholders interest in Bexy.


         In particular,  the Board of Directors  determined  that the separation
will  give   stockholders  the  flexibility  to  analyze  and  deal  with  their
investments in those respective  activities  separately in accordance with their
investment  objectives  and  their  views  of the  business  prospects  of those
respective activities.

                                                         2

<PAGE>



In addition,  the Board of Directors  determined that the separation will enable
Bexy and  Company to  separately  pursue  the  strategies  best  suited to their
individual  markets,  goals  and  needs,  thereby  maximizing  their  respective
business opportunities and stockholder values.

                  A principal  purpose of the  Divestiture  is to  position  the
separate entities so that they will be able to pursue the strategies best suited
to their  individual  markets,  goals and needs.  In addition,  the Company will
become an independent,  publicly-traded company by means of the Divestiture, and
the  effectuation of the Divestiture will enable it to raise capital on its own.
The  Divestiture  is  intended  to  place  the  Company  in a  position  to seek
additional capital for its activities independently.

                  It should be noted that,  notwithstanding  the approval of the
Reorganization  and the  Divestiture by the  stockholders  of Bexy, the Board of
Directors may determine,  in light of the circumstances  then existing,  that to
consummate  the  Divestiture  would not be in the best interests of Bexy and the
stockholders.

         At the  closing  of the  Reorganization  held  on  July  3,  1996  (the
"Closing"),  Young  resigned as  President  and CEO and a member of the Board of
Directors  of Bexy and entered  into a  consulting  agreement  (the  "Consulting
Agreement")  with Bexy  having a two-year  term and  providing  for  payments of
$75,000 per annum. In addition,  at the Closing,  pursuant to the Reorganization
Agreement,  Young and Bexy entered into agreements providing that Young will not
sell more than 10,000 shares per month for a nine-month period after the Closing
and  that  Bexy  will  not  engage  in a  reverse  stock  split,  other  than as
contemplated by the Reorganization Agreement, for an eighteen-month period after
the Closing.

                  In   connection   with  the   Divestiture,   pursuant  to  the
Reorganization  Agreement,  at the  Closing,  Young  and  Bexy  entered  into an
indemnification  agreement (the  "Indemnification  Agreement") pursuant to which
Young agreed to indemnify Bexy, Cheniere and the Cheniere  Stockholders  against
    
any cost,  expense or other  liability  that any of them may suffer arising as a
result of or in connection  with (i) the operation of the business of Bexy prior
to the Closing,  (ii) any untrue  statement or omission of material fact made by
or with  respect  to Bexy or  Young  in the  Proxy  Statement  and  other  proxy
materials or the  registration  statement  under the Securities  Exchange Act of
1934  (the  "Exchange  Act")  registering  the  Company  Stock and (iii) any tax
liability  arising  out  of  or in  connection  with  the  consummation  of  the
transactions  contemplated  by the  Divestiture.  See Part 1,  Item 7,  "Certain
Relationships and Related Transactions."

Manner of Divestiture

   
                  The Divestiture was approved by the Board of Directors of Bexy
on April  16,  1996 and by the  stockholders  of Bexy at a  Special  Meeting  of
Stockholders on July 2, 1996. Bexy will distribute to its stockholders of record
as of the Record Date (the "Divestiture  Record Date"), one (1) share of Company
Stock  for each  four  (4)  shares  of  Common  Stock  held at the  Record  Date
(pre-reverse  split).  The Divestiture will be deemed to be effective as of July
3, 1996, the Closing Date of the Reorganization.
    

                  To effect the  Divestiture,  Bexy will transfer to U.S.  Stock
Transfer  Corporation (the  "Divestiture  Agent") for distribution to holders of

                                                         3

<PAGE>



record of shares of Common  Stock on the Record  Date,  in  proportion  to their
ownership of shares of Common Stock on the Record Date. No certificates or scrip
representing  fractional  shares  of  Company  Stock  will  be  issued  to  such
stockholders  of Bexy. In lieu of receiving  fractional  shares,  each holder of
Shares of Common  Stock who would  otherwise be entitled to receive a fractional
share of Company  Stock will receive one whole share if the fraction is equal to
or greater than one-half, otherwise the fractional shares shall be canceled. Any
shares  of  Company  Stock  held by Bexy  which  are not  distributed  shall  be
canceled.

                  No holder of shares of Bexy Common Stock  receiving  shares of
Company Stock will be required to pay any cash or  consideration  for the shares
of Company  Stock that he will  receive in the  Divestiture  or to  surrender or
exchange  Bexy  Shares  in  order  to  receive  shares  of  Company  Stock.  The
Divestiture will not affect the number of outstanding Bexy Shares.

Certain Federal Income Tax Aspects of the Divestiture

                  The  following  summary is a general  discussion of certain of
the expected  federal income tax  consequences of the  Divestiture.  The summary
does not discuss all aspects of federal income  taxation that may be relevant to
a  particular   stockholder  of  Bexy  in  light  of  his  personal   investment
circumstances or to certain types of stockholders  subject to special  treatment
under the federal income tax laws (for example, S corporations,  banks,  dealers
in securities,  life insurance companies,  tax-exempt  organizations and foreign
taxpayers)  applies  solely to investors who hold their shares of the New Shares
as capital  assets within the meaning of Section 1221 of the Code,  and does not
discuss any aspects of state,  local,  or foreign tax laws.  This  discussion is
provided  for general  information  purposes  only,  and is not  intended as tax
advice.

                  Each stockholder of Bexy is advised to consult his own advisor
as to the  specific  tax  consequences  to  such  stockholder  of  the  proposed
transaction,  including the application and effect of state,  local, and foreign
income and other tax laws.

                  Bexy has received no written  opinion on any of the  following
matters. No ruling has been or will be requested from the Service on any matters
relating  to  the  formation  of  Company  or  the  Divestiture.  The  following
discussion is based upon existing law, decisions,  regulations, and rulings, all
of which are subject to change, perhaps with retroactive effect. There can be no
assurance that the Service will agree with the following discussion.

Effects on Bexy

                  Under Section 351 of the Code, the  contribution  of assets to
and the assumption by Company will not result in the recognition of gain or loss
by Bexy or to Company.

                  Under Section 311(b) of the Code,  the  Divestiture of Company
Stock by Bexy will result in the  recognition  by Bexy of taxable gain as if the
Company  Stock  had been  sold to the  stockholders  of Bexy at its fair  market
value. Accordingly, Bexy will recognize taxable gain on the Divestiture equal to
the excess of the fair market value of such common stock over its adjusted basis
in such stock.  For federal  income tax  purposes,  fair market value  generally
means the price at which the property would change hands between a willing buyer

                                                         4

<PAGE>



and a willing seller, neither being under any compulsion to buy or sell and both
having  reasonable  knowledge  of all  relevant  facts.  It is not  possible  to
predict,  with any  certainty,  the fair market value of the Company Stock to be
distributed  by Bexy on the date it is  distributed.  In  analogous  situations,
where  there has been a market for stock on an  over-the-counter  market,  as is
expected  here, the Service has considered the quoted selling prices on the date
of the  Divestiture  (or, on the date  over-the-counter  sales first occurred if
such date is within a reasonable period of the date of Divestiture) as important
evidence in determining the fair market value per share.

                  Bexy's basis in the shares of Company Stock to be  distributed
equals approximately $25,000. Assuming a range of $.25 to $.50 per share for the
quoted  selling  price of the  shares of  Company  Stock  immediately  after the
Divestiture  and that fair market value  equals the quoted  selling  price,  the
amount of taxable gain  recognized  by Bexy (after  adjustment of such basis for
such  contribution  as reduced by  estimated  taxes,  fees,  costs and  expenses
estimated to be deducted  therefrom  as  described  above) is estimated to range
from $75,000 to $175,000  resulting  in an  imposition  of federal  income taxes
estimated  to range  from  $13,750 to  $51,500.  Bexy has a net  operating  loss
carryforward  of  approximately  $740,000  available to offset any tax liability
arising out of the Divestiture.  Accordingly, based on the above-estimated range
of taxable gain to be  recognized by Bexy on the  Divestiture,  no tax liability
will be incurred by Bexy as a result of the Divestiture.  Bexy believes that the
net operating loss carry forwards will be sufficient to offset any tax liability
arising out of the Divestiture.

Effect on Stockholders of the Company

      The distribution to Bexy stockholders of the Company Stock will constitute
a taxable distribution for federal income tax purposes.  Under Section 301(b)(1)
of the Code,  the amount of the  distribution  to each  stockholder of Bexy will
equal  the fair  market  value of the  Company  Stock  received.  Under  Section
301(c)(1)  of the Code,  the  Divestiture  will be taxable as a dividend  to the
extent of Bexy's current and/or accumulated earnings and profits. Under Sections
301(c)(2)  and  301(c)(3)  of the Code,  to the  extent  that the  amount of the
Divestiture  exceeds Bexy's current and  accumulated  earnings and profits,  the
Divestiture  will first be treated as a tax-free  return of  capital,  causing a
reduction (but not below zero) in the adjusted basis of the Common Stock held by
a distributee  (thereby  increasing the amount of gain, or decreasing the amount
of loss, to be recognized by such distributee on a subsequent disposition of the
Common Stock), and the balance in excess of such adjusted basis will be taxed as
if it were capital gain recognized on a sale or exchange of such stock. For this
purpose,  the Company's  current earnings and profits will be computed as of the
close of the taxable year without diminution by reason of any distributions made
during the taxable  year,  and without  regard to the amount of the earnings and
profits at the time the Divestiture was made.  Since Bexy's current taxable year
ends on August 31, 1996,  the amount of earnings  and  profits,  if any, of Bexy
will not be ascertainable until after the Divestiture. Accordingly, there can be
no  assurance  that  earnings  and  profits  will  not be  substantial  and that
stockholders of Bexy who receive Company Stock
 will not be deemed to have received  dividend  income.

                  The portion of the Divestiture taxable as dividend income to a
corporate  stockholder of Bexy may be eligible for the 70% (or, in certain cases
80%)  dividends-received  deduction  available  under  Section  243 of the Code,
subject to certain taxable-income and holding-period requirements. However, to

                                                         5

<PAGE>



the extent that the corporate  shareholder incurs  indebtedness that is directly
attributable to an investment in the stock on which the dividend is paid, all or
a portion of the  dividends-received  deduction may be disallowed.  In addition,
dividend  income  that is not  subject to the  regular  federal  income tax as a
consequence  of the  dividends-received  deduction may be subject to the federal
alternative minimum tax.

                  Corporate  stockholders  of  Bexy  should  consult  their  tax
advisors to determine how the Dividends  Received  Deduction and its limitations
might apply to them.

                  Corporate  stockholders  of Bexy should also consult their tax
advisors to determine whether Section 1059 of the Code, which requires corporate
stockholders  to  reduce  the  basis  of  the  stock  in  the  case  of  certain
extraordinary  dividends,  is applicable to their receipt of the Company  Stock.
Under  Section  1059,  if a  corporate  holder  of shares  of Bexy  receives  an
"extraordinary  dividend" (as defined in Section 1059) from Bexy with respect to
any share of such stock and has not held the underlying  stock for more than two
years  before  the  dividend  announcement  date  (i.e.,  the date on which Bexy
declared,  announced,  or agreed to, the payment of such dividend,  whichever is
earliest),  the basis of the  underlying  stock must be  reduced  (but not below
zero) by the  "nontaxed  portion"  of such  dividends.  The  "nontaxed  portion"
generally is the excess of the amount of the dividend  over the taxable  portion
(i.e., the taxable dividend less the applicable  Section 243 deduction).  Such a
reduction in basis,  generally will occur immediately  before any disposition of
the shares of Bexy, thereby increasing any gain realized by the holder on a sale
redemption or other  disposition  of such stock.  If the reduction  exceeds such
stock  basis,  the amount of such  excess  also will be taxable as gain from the
sale or exchange of the shares of Bexy.

      On  March  19,  1996,  President  Clinton  released  a set of  legislative
proposals as a part of his plan to balance the federal  budget.  These proposals
include,   among  other   things,   proposals  to  (i)  reduce  the   70-percent
dividends-received  deduction  to 50 percent,  (ii)  modify the  holding  period
requirements for corporations  claiming the  dividends-received  deduction,  and
(iii) require  immediate gain recognition under Section 1059 of the Code for the
non-taxed  portion  of  certain  extraordinary  dividends  (to the  extent  such
non-taxed  portion exceeds the  shareholder's  basis in the underlying stock. As
currently proposed, the changes to the  dividends-received  deduction provisions
would be  effective  for  dividends  paid or accrued more than 30 days after the
enactment of final  legislation,  and the proposed changes to Section 1059 would
generally apply to distribution  occurring after September 13, 1995. The Company
cannot  predict which,  if any, of the  President's  proposals  will  ultimately
become law, or, if enacted into law, what the effective date of such  provisions
would be.  Shareholders  should consider the potential effect of the President's
proposals in making their investment decision.

Back-Up Withholding

                  A  holder  of  Common   Stock  may  be  subject  to   "back-up
withholding"  at a rate of 31% with  respect to certain  "reportable  payments,"
which generally include dividend payments. These back-up withholding rules apply
if such  holder,  among  other  things,  (i) fails to furnish a social  security
number or other taxpayer identification number ("TIN") certified under penalties
of perjury within a reasonable time after the request  therefor,  (ii) furnishes
an incorrect TIN, (iii) fails to report properly interest or dividends,  or (iv)
under certain circumstances, fails to provide a certified statement, signed

                                                         6

<PAGE>



under  penalties of perjury,  that the TIN  furnished is the correct  number and
that such holder is not subject to back-up withholding. Any amount withheld from
a payment to such a holder  under the back-up  withholding  rules is  creditable
against  such  holder's  federal  income tax  liability,  provided  the required
information  is furnished to the Service.  Back-up  withholding  will not apply,
however,   with  respect  to  payments  made  to  certain   persons,   including
corporations,  tax-exempt  organizations  and certain foreign persons,  provided
their exemption from back-up withholding is properly  established.  If Bexy does
not have a Form W-9 for the back-up  withholding  rules apply to a  stockholder,
the Company stock  distribution  for such stockholder will be deferred until its
value can be determined and 31% thereof withheld.

Listing and Trading of Company Stock

                  There  currently is no public market for the Company  Stock. A
"when-issued"  trading  market may  develop  prior to the  Divestiture  Date and
continue until the certificates  have been mailed by the Divestiture  Agent. The
term  "when-issued"   means  that  shares  can  be  traded  prior  to  the  time
certificates actually are available or issued. Prices at which Company Stock may
trade cannot be  predicted.  Until  Company  Stock is fully  distributed  and an
orderly  market  develops,  the prices at which such stock trades may  fluctuate
significantly.  The prices at which  Company  Stock trades will be determined by
the marketplace and may be influenced by a number of factors,  including,  among
others,  the depth and liquidity of the market for the Company  Stock,  investor
perceptions  of Company,  Company's  dividend  policy and general  economic  and
market conditions.

                  This Registration Statement will become effective by operation
of law 60  days  after  the  filing  thereof,  unless  accelerated.  After  such
effectiveness,  Company  will be required to file  annual,  quarterly  and other
reports under the Exchange Act and comply with the SEC's proxy rules thereunder.
Assuming it can fulfill and complete any prerequisites, Company intends to apply
to the NASD to have its stock listed on the Electronic  Bulletin Board under the
symbol "MARV".  However,  the Company Common Stock is not currently eligible for
inclusion on the Electronic  Bulletin Board,  and no assurance can be given that
Company Stock will ever meet the  requirements  for inclusion on the  Electronic
Bulletin Board.

                  Based  on  the  stockholders  of  record  of  Bexy  as of  the
Divestiture  Record Date,  Company initially will have approximately 936 holders
of record of its Common Stock.

                  Shares of Company Stock  distributed  to the  stockholders  of
Bexy in the  Divestiture,  generally,  will be freely  transferable,  except for
shares received by persons who may be deemed to be "affiliates" of Company under
the Securities Act.  Persons who may be deemed to be affiliates of Company after
the  Divestiture  generally  include  individuals or entities that control,  are
controlled by, or are under common control with, Company and may include certain
officers and directors of Company as well as principal  stockholders of Company.
Persons who are  affiliates of Company will be permitted to sell their shares of
Company Stock only  pursuant to an effective  registration  statement  under the
Securities  Act  or an  exemption  from  registration  thereunder,  such  as the
exemption  afforded  by  Section  4(1)  of  the  Securities  Act  and  Rule  144
thereunder.

Divestiture Costs

                                                         7

<PAGE>




   
         The Company estimates that the printing, legal, accounting, Divestiture
Agent and other fees and expenses  incurred in connection  with the  Divestiture
will be  approximately  $20,000.  Such fees and  expenses  are being paid by the
Company.
    

Current Activities

                  The current core business of Bexy,  which will be continued by
the Company, is the production of traditional television  programming.  In 1993,
Bexy's management  determined to enter the business of creating,  publishing and
distributing  health-themed information for the general public through print and
electronic media.  However, to date, no significant revenues have been generated
by this business.

         Television Programming

                  The television programming currently being marketed include:

                  (1)  "FEELIN'  GREAT," a weekly  half hour  television  series
hosted by former  "Dynasty"  star John James.  This twenty six episode  magazine
style  series  helps  viewers  make  personal   lifestyle  choices  with  timely
up-to-date information.

                  (2)  "HEARTSTOPPERS  -- HORROR AT THE MOVIES," a two hour made
for  television  tribute to the horror  film  genre  hosted by George  Hamilton.
"Heartstoppers"  was produced in 1993 and  showcases  the best horror films from
Hollywood  and around the world,  from the early days of motion  pictures to the
special  effects  of today's  graphic  and  thrilling  horror  motion  pictures.
"Heartstoppers" is currently being distributed in the United States by MG Perin,
Inc. and internationally by International Entertainment Incorporated ("IEI"). It
is a seasonal  program  aimed at the  October/Halloween  season,  and  marketing
efforts for "Heartstoppers" focus primarily on Japan, Australia, parts of Europe
and Latin  America.  "Heartstoppers"  aired in the  United  States  and  several
foreign countries in October 1993, and was recently licensed to the Sci-Fi cable
network.

                  (3)  "IT'S A  WONDERFUL  LIFE -- A  PERSONAL  REMEMBRANCE,"  a
tribute by Frank Capra Jr. to his father. Mr. Capra's tribute is in color and is
approximately  15  minutes  in length.  The  black-and-white  version of "It's A
Wonderful  Life"  follows the  tribute.  In 1992 the program was  licensed for a
period of ten years to The Walt Disney Company's Disney Channel.  The program is
now being distributed  throughout the world by IEI. IEI has licensed the program
in approximately 17 countries, including Mexico, Spain, Sweden, England, Germany
and Greece.  Again,  the film and tribute are also seasonal  programming and are
marketed  accordingly.  Bexy recently licensed the home video rights for "It's A
Wonderful Life -- A Personal Remembrance" to Republic Pictures.

                  (4) "CHRISTMAS AT THE MOVIES," a one hour  special/tribute  to
class  Christmas  films co-owned and  co-produced by Bexy in 1990 hosted by Gene
Kelly.  All  American  Communications,  Inc.  ("AAC")  is  the  co-producer  and
distributor for this program.  This special incorporates clips from such classic
Christmas  motion  pictures such as "It's A Wonderful  Life," "Santa Claus,  The
Movie,"  "When Harry Met Sally," "The Bells of Saint  Mary's,"  "Meet John Doe,"
and "A  Christmas  Carol," to name but a few. As with  Heartstoppers  and It's A
Wonderful Life, this special is focused upon a particular season of the year and
is marketed  accordingly.  In addition to distributing the special in the United
States, AAC has also licensed the special in 18 foreign countries, including

                                                         8

<PAGE>



Canada, the United Kingdom, New Zealand and the Philippines, as well as parts of
Europe and South East Asia.

                  (5)  "VICTIMS," a half hour  television  pilot for a first run
strip series. The pilot show re-creates  survivors' personal accounts of tragic,
catastrophic and unexpected events that emotionally or physically  altered their
lives.  Such  events  include  being the  victim or  target of the  "system,"  a
criminal "scam," a natural disaster,  a crime or some other life changing event.
Bexy co-financed the pilot with First Media  Entertainment,  Inc. ("FME").  As a
result of its investment in the pilot,  Bexy acquired a one-half interest in the
program, and the distribution rights to "Victims." Bexy has been unsuccessful in
its efforts to license the program.

                  Although the Company will continues to market the film library
acquired  from  Bexy,  management  does not  anticipate  generating  significant
revenues as a result of this activity.

                  Recent Business Developments

                  In  August  1994,  Bexy and  Hammond  Productions  ("Hammond")
entered  into an  agreement  for the purchase by Bexy from Hammond of all rights
and title to "Feelin'  Great." Under the terms of the  agreement,  Bexy acquired
the  twenty  six  half-hour  episodes  produced  in 1994.  The  "Feelin'  Great"
television  series was licensed to cable television in Canada and started airing
in January 1995 on the Life Network, a new Canadian cable network.

                  In August  1995,  Bexy and Hammond  amended the  agreement  to
reassign the series to Hammond in consideration  for the cancellation of amounts
owed to Hammond by Bexy for the  purchase of the series.  Under the terms of the
amendment, Bexy will continue to distribute the series throughout the world.

                  During 1995,  Bexy  reduced the carrying  value of its program
library by $235,500 in order to reflect a lower of cost or market  valuation  on
certain program inventory. In addition, Bexy wrote off its $10,000 investment in
the "Victims" television series.

                  Bexy's  current  activity in the  domestic  and  international
television market place is the continued  exploitation of its non-health related
programming  and the  marketing of the  26-episode  television  series  entitled
"Feelin' Great."

                  The Company  intends to continue the above  activities of Bexy
to seek additional  opportunities  in the film industry,  and to expand its film
library.

The Health Information Market

                  The  health  media  marketplace  is  divided  into  three main
segments:

                  (1)  "Wellness," which relates to everyone who is and seeks to
 remain in good health;

                  (2) "Acute  care,"  which  includes  people with a  short-term
illness possibly requiring a short hospital stay; and


                                                         9

<PAGE>



                  (3)  "Chronically  ill,"  which are  people  suffering  from a
disease from which there is no recovery.


                  The  largest  part of the  health  information  market  is the
"wellness" market. The Company plans to initially develop and market products to
this segment of the market.  In the future,  as the Company gains recognition in
the health  information  market,  it plans to expand its  efforts to include the
marketing of products to other market segments.

Competition

                  In the  development  and marketing of its  diversified  health
media  services the Company  expects to compete with larger and better  financed
companies  seeking  to enter an  emerging  industry.  Companies  such as  Krames
Publishing, Hope Publishing, Crisp Publications and Great Performance,  produce,
publish and distribute  health-themed  videos,  newsletters,  magazines,  books,
CD-ROMs and other related  products.  Universities  and  hospitals,  such as the
Harvard Medical  School,  Cornell  University,  the Mayo Clinic and John Hopkins
Hospital,  have  also  established  themselves  as  providers  of  health-themed
information to the general public. The Company anticipates being able to compete
in the health information market by delivering products that are entertaining as
well as informative  and by marketing these products to the general public in an
innovative manner.

                  Competition  in the  financing,  development,  production  and
distribution  of  television   programming  is  highly  intense.  The  Company's
programming  competes  with other  first-run  programming,  network  re-runs and
programs  produced  by local  television  stations.  In  addition,  the  Company
competes for the creative services of producers,  technical  personnel,  writers
and performing artists. In both areas of competition,  the Company competes with
companies  that have been  acquiring,  developing,  producing  and  distributing
programs for many years,  many of which have greater  financial  resources  than
those of the  Company.  These  competitors  include  large  television  and film
studios  such as  Paramount,  MCA,  and  20th  Century  Fox,  as  well as  other
television  distribution  companies  such as  Republic  Pictures  and King World
Entertainment.

                  The   Company's   success  is  highly   dependent  on  various
unpredictable  factors such as the viewing preferences of television  audiences.
The Company's  programming competes not only with other television  programming,
including  satellite  and  cable  programming,  but also  with  movie  theaters,
pre-recorded  videocassette  rentals,  live  performances  and  other  forms  of
entertainment and leisure time activities.

Item 2.  Management's Discussion and Analysis or Plan of Operation

   
                  The  Company  was formed on March 27, 1996 to hold and operate
the operating assets and liabilities of Bexy as they existed as of that time and
before the  acquisition  of the Cheniere  oil and gas  business.  The  following
discussion of the  financial  condition and results of operations of the Company
should be read in conjunction with the financial  statements of Bexy,  including
the notes thereto,  which appear elsewhere  herein.  Prior to April 16, 1996 the
Company had no operations or assets or significant business activity.  Since the
Company was not  incorporated  until March 27, 1996, a proforma balance sheet is
provided  for the  Company to reflect  the  contribution  of assets as if it had
occurred on
    

                                                        10

<PAGE>




   
May 31, 1996. However, the financial information of Bexy is directly relevant to
the future  business of the Company  since the Company  will be  continuing  the
business of Bexy.
    

Results of Operations (Bexy)


   
         Nine Months  Ended May 31, 1996  compared to nine months  ended May 31,
1995

         Revenues from the licensing of the  Company's  program  library for the
nine-month  period ended May 31, 1996 were $49,758  compared to $101,867  during
the  comparable  period in 1995.  This  substantial  decrease  resulted from the
expiration  of  licensing  agreements  for the  Company's  program  library  and
management's focus of the negotiation and consummation of the Reorganization.

         The cost of programs and distribution fees during the nine-month period
ended May 31, 1996 decreased  $96,446 or 77% from the comparable  period in 1995
primarily because of the significant  amortization costs incurred in such period
in 1995.

         Expenses  during the  nine-month  period  ended May 31, 1996  increased
$125,937 or 137% from the comparable  period in 1995 primarily as a result of an
increase of $56,971 in General and Administrative expense, additional expense of
consulting fees incurred of $59,500 paid to the Company's  majority  stockholder
during  such period  which was not  incurred  during  such  period in 1995,  the
increase in advertising  expense to $10,101  during the nine-month  period ended
May 31, 1996 from $225 during the comparable  period in 1995 and the increase in
professional  fees incurred to $35,144 from $6,066 during the comparable  period
in 1995.  These  increased  expenses  were partly  offset by a reduction in rent
incurred to $11,443 in the  nine-month  period  ended May 31,  1996  compared to
$26,381 incurred in the comparable period in 1995 and the elimination of expense
attributable to interest and salaries of $6,328 and $8,216, respectively.

         The  Company's  net loss of the  nine-month  period ending May 31, 1996
increased by $83,946 or 76% from the comparable  period in 1995. The increase in
net loss was  primarily the result of the  substantial  decrease in revenues and
increase expenses described above,  offset in part by lower cost of programs and
distribution fees.
    

Fiscal 1995 Compared to 1994

                  Revenues from the distribution of Bexy's film library showed a
slight  decrease of $4,574 from  $130,228 in 1994 to $125,654 in 1995.  Based on
the continued  lower than forecasted  revenues of its film library,  the Company
re-evaluated  the  future  market  value of its  program  library  in the fourth
quarter and recorded a  write-down  to reflect its value at the lower of cost or
market.  The adjustment  totaled  $235,500 and was recorded in  "Amortization of
Film Costs" in the statements of operations.


                  Expenses  increased  $33,933 from $169,182 in 1994 to $203,156
in 1995 as a result of increased  consulting  fees incurred in  connection  with
Bexy's entry into the healthcare  film industry and funding of certain  start-up
costs of a company owned by Bexy's majority shareholder.

                  The net loss of  $394,633  for the year ended  August 31, 1995

                                                        11

<PAGE>



includes non-cash  expenses of amortization of program  inventories of $249,044.
Distribution and advertising costs related to programs amounted to $63,087.

   
                  As of May 31,  1996,  the  Company  had  cash of  $63,541  and
shareholders' equity of $95,261.
    

                  In their report on Bexy's financial  statements for the fiscal
year ended  August 31,  1995,  Bexy's  independent  auditors  stated that Bexy's
recurring losses from operation raised substantial doubt about Bexy's ability to
continue as a going concern. Management of Bexy believes forecasted revenues and
additional  equity and debt  financing  will be adequate to finance  Bexy's cash
flow  requirements  during  the  balance  of fiscal  1996.  Management  has also
formulated  additional  plans to  address  the cash flow  requirements  of Bexy,
including the sale or merger of Bexy and obtaining additional financing sources.

Fiscal 1994 Compared to 1993

                  In 1993,  Bexy determined to change its core business from the
production of traditional television programming to the production, distribution
and publishing of  health-themed  information  for the general  public,  through
print and electronic media.

                  In fiscal 1993, Bexy's revenues were $317,946.  In fiscal 1994
Bexy's  revenues were $130,228,  a decrease of $187,718.  The primary reason for
the decrease in revenues was that the Company did not produce and market any new
programming during fiscal 1994. The revenues generated during fiscal 1994 were a
result of the continued  licensing of Bexy's existing film library.  No revenues
were generated by its health-themed information business.

                  The film amortization  expense reported during the 1994 period
relates  to  Bexy's  film  library.  The  amortization  of the film  library  is
calculated based upon the estimated revenues to be received on the film library.
Distribution  costs  remained  relatively  comparable at 40% of revenues in 1994
versus 42% in 1993.

      Total expenses decreased $96,691, or 36% from $265,873 in 1993 to $169,182
in 1994. The primary reason for the decrease relates to a reserve on advances to
former employees recognized in 1993.

                  Bexy completed  production of  "Heartstoppers -- Horror at the
Movies" during the year ended August 31, 1993.

                  License  revenues  earned  during  fiscal  1994  from its film
library amounted to $130,228.

                  The net loss of  $213,620  for the year ended  August 31, 1994
includes  non-cash  expenses  of  $122,630  from  the  amortization  of  program
inventories.  Distribution and advertising costs related to programs amounted to
$52,036.


Liquidity and Capital Resources

                  At August 31,  1995,  Bexy had  working  capital of  $128,772.
Development costs and operating expenses were financed through borrowings from

                                                        12

<PAGE>



Bexy's majority  stockholder and the sale of Common Stock totalling  $235,966 in
net proceeds. Cash flows from operations for the year ended August 31, 1995 were
negative in the amount of $94,250,  primarily  because of lower than anticipated
license  revenues  from Bexy's film library,  cost  incurred in connection  with
Bexy's entry into the healthcare film business and certain other start-up costs.

                  During  1995,  Bexy  borrowed  approximately  $35,000 from its
majority  stockholder  to fund  current  operations.  In  addition,  Bexy repaid
approximately  $155,000 in  borrowings  from its  majority  stockholder.  During
September  1995, Bexy sold through a private  placement  85,000 shares of Common
Stock for total gross proceeds of $93,500.

   
                  At May 31, 1996,  Bexy's working capital decreased to $37,288.
The cash and  accounts  receivable  were  insufficient  to insure the  Company's
continued  existence as a going concern and to pay Bexy's shares of the costs of
the Reorganization and the Divestiture,  estimated at $20,000. During the period
ending May 31, 1996, Bexy had a negative cash flow from operating  activities of
$196,447.  Management  expects to meet its  current  cash  requirements  through
license revenues,  borrowings from a related party, Mr. Buddy Young as necessary
and the sale of common stock.  In the past, Mr. Young has advanced the Company's
former  parent,  Bexy  Communications,  Inc.,  sums  totalling  $566,301  before
repayments  and Mr.  Young has  committed to loan  additional  amounts if deemed
required by management and to suspend payments to accrued interest on consulting
fees, if required.
    

Item 3.  Description of Property

                  In August 1995,  Bexy leased office space from an unaffiliated
third-party  under a one year  lease,  for $1,150  per  month,  located at 16661
Ventura  Boulevard,  Suite 214,  Encino,  CA 91436. The Company has assumed this
lease.

Item 4.  Security Ownership of Certain Beneficial Owners and Management

   
                  The following table sets forth certain information  concerning
the beneficial ownership of the Company's outstanding Common Stock as of May 15,
1996,  by each person known by the Company to own  beneficially  more than 5% of
the  outstanding  Common Stock,  by each of the  Company's  directors and by all
directors  and  officers  of the  Company  as a group.  The  table  assumes  the
completion of the Divestiture and is based upon a distribution of 450,715 shares
in the  Divestiture.  The actual number of shares of Company  Stock  distributed
could  be  greater  due to  rounding  of  fractional  shares.  Unless  otherwise
indicated below, to the knowledge of the Company,  all persons listed below have
sole voting and  investment  power with  respect to their shares of Common Stock
except to the extent that authority is shared by spouses under applicable law.
    





                                                               Percentage of
Name and Address                    Number of Shares                Class

Buddy Young and
Rebecca Young as Trustees
of the Young Family Trust

                                                        13

<PAGE>



16830 Ventura Blvd.,
Suite 206, Encino,
California 91436                           258,334(1)           57.3%

All Officers and Directors
as a Group (1 person)                         258,334           57.3%


- --------------------
*Less than 1%


(1)      Does not include an  aggregate  of 20,833  additional  shares which are
         held by the son and daughter of Young and their spouses for  themselves
         and as custodians for their  children.  Young  disclaims any beneficial
         ownership in such shares.

Item 5.  Directors, Executive Officers, Promoters and Control Persons.

                  Buddy  Young,  age  60,  has  been  Chief  Executive  Officer,
Treasurer, Secretary and Director of the Company since inception.

Item 6.  Executive Compensation

                  No  compensation  has been paid or accrued to any person since
                  organization of the Company. No options were issued to the CEO
                  of the Company during 1995.

Item 7.  Certain Relationships and Related Transactions

                  Through  April 19,  1996,  Young,  an  officer,  director  and
principal  stockholder  of the Company  and/or Bexy,  advanced funds to Bexy for
operating expenses and film productions  totaling $566,301 (before  repayments),
represented by promissory  note(s) of Bexy assumed by the Company.  The advanced
funds  accrue  interest  on  outstanding  amounts at a rate of 8% per  annum.  A
portion of the funds raised  through  equity  financing have been used to reduce
the debt owed to Young.  As of February  29,  1996,  Bexy owed Young  $37,208 in
accrued and unpaid interest.  This liability has been assumed by the Company and
will be paid out of available funds.

                  As of August 31, 1995 Bexy had expended $9,000 to help develop
the business of International  Quote Link,  ("IQL"), a corporation that provides
investor relations  services to publicly held companies  utilizing the worldwide
Internet, and owned and controlled by Young, in return for an option to purchase
IQL for $50,000 that  expires on August 31,  1996.  Neither Bexy nor the Company
intends  to  execute  this  option  and  does  not  intend  to have  any  future
relationship with IQL.

                  Pursuant  to the  Reorganization  Agreement,  at the  Closing,
Young and Bexy entered into a Consulting  Agreement providing for the payment to
Young of $75,000 per annum for a two-year period.  In addition,  at the Closing,
Young and Bexy  entered  into  agreements  pursuant to which Young agreed not to
sell more than 10,000 Company Shares per month for a nine-month period after the
Closing Date and Bexy agreed not to engage in a reverse stock split,  other than
as contemplated by the Reorganization  Agreement,  for an eighteen-month  period
after the Closing Date. At the Closing, Young

                                                        14

<PAGE>



also agreed to indemnify Bexy,  Cheniere and the Cheniere  Stockholders  against
certain liabilities, in connection with the Reorganization including liabilities
relating to taxes arising in connection with the Divestiture.

Item 8. Description of Securities

         The Company's authorized capital stock consists of 30,000,000 shares of
Common  Stock,   par  value  $.001  per  share,  of  which  452,000  shares  are
outstanding. The holders of Common Stock are entitled to one vote for each share
held of record on each matter submitted to a vote of stockholders and to vote on
all  matters  on which a vote of  stockholders  is taken,  except  as  otherwise
provided by statute.  The shares of Common Stock do not have  cumulative  voting
rights.  Therefore,  the holders of a majority of shares voting for the election
of directors can elect all of the directors then standing for election,  if they
choose to do so, and in such event the holders of the  remaining  shares  voting
for the election of directors will not be able to elect any  directors.  Holders
of Common Stock are entitled to receive such dividends as may be declared by the
Board of Directors out of funds legally available  therefor and, in the event of
liquidation,  dissolution  or winding up of the  Company,  are entitled to share
ratably in all assets remaining after payment of liabilities. The Company has no
plan at present to pay any cash dividends on the Common Stock in the foreseeable
future

                                                      PART II

Item 1.  Market Price of and Dividends on the Registrant's Common Equity and
 Other Shareholder Matters

         (a)      Market Information


   
         This  Registration  Statement has been prepared in connection  with the
distribution  (the  "Divestiture")  by Bexy to its stockholders of up to 452,000
shares of Common Stock,  $.001 par value, of the Company owned by Bexy. Prior to
the Divestiture,  the Company was owned by Bexy.  Accordingly,  no public market
for the Registrant's  Common Stock has existed.  The Registrant intends to apply
for listing on the  Electronic  Bulletin  Board  sponsored  by Nasdaq  under the
symbol "MARV." However,  the Company Common Stock is not currently  eligible for
inclusion on the  Electronic  Bulletin  Board and no assurance can be given that
the  Registrant's  Common Stock will ever meet the requirements for inclusion on
the Electronic Bulletin Board.
    

         Shares of the Company Common Stock  distributed to Bexy stockholders in
the  Divestiture,  generally,  will be freely  transferable,  except  for shares
received by persons who may be deemed to be  "affiliates"  of the Company  under
the Securities Act of 1933 (the "Securities Act").  Persons who may be deemed to
be affiliates of the Company after the Divestiture generally include individuals
or entities that control,  are  controlled by, or are under common control with,
the Company and may include  certain  officers  and  directors of the Company as
well as principal stockholders of the Company. Persons who are affiliates of the
Company will be permitted to sell their shares of the Company  Common Stock only
pursuant to an effective  registration  statement under the Securities Act or an
exemption  from  registration  thereunder,  such as the  exemption  afforded  by
Section 4(1) of the Securities Act and Rule 144 thereunder.


                                                        15

<PAGE>



         (b)      Holders

         Based on the  stockholders  of  record of Bexy,  as of the  Divestiture
Record Date, the Company initially will have approximately 936 holders of record
of its Common Stock as of the Divestiture Date.

         (c)      Dividends

         The Company had not paid cash  dividends  on its Common  Stock and does
not intend to pay cash dividends on its Common Stock in the foreseeable future.

Item 2.  Legal Proceedings

         Not Applicable.

Item 3.  Changes in and Disagreements with Accountants

         Not Applicable.

Item 4.  Recent Sales of Unregistered Securities

         Upon  incorporation  of  the  Registrant  on  March  27,  1996  and  in
connection  with  the   contribution  of  the  assets  relating  to  the  health
information  business,  the Registrant issued 452,000 shares of its Common Stock
to Bexy.

         This  transaction  is exempt from the  registration  requirement of the
Securities Act of 1933, as amended,  by virtue of Section 4(2) thereof  covering
transactions not involving any public offering.

Item 5.  Indemnification of Directors and Officers

                  The Company's Bylaws and the Delaware General  Corporation Law
provide  for   indemnification   of  directors  and  officers   against  certain
liabilities.

                  The Company's Bylaws and the Delaware General  Corporation Law
provide  for   indemnification   of  directors  and  officers   against  certain
liabilities.  Officers and  directors of the Company are  indemnified  generally
against  expenses,   actually  and  reasonably,   incurred  in  connection  with
proceedings, whether civil or criminal, provided that it is determined that they
acted in good faith,  were not found  guilty and, in any  criminal  matter,  had
reasonable cause to believe that their conduct was not unlawful.


                                                        16

<PAGE>



                                                     PART F/S

                  The Financial Statements of the Registrant, required by
 Regulation S-X, are set forth on pages 15 through 30.

                                                     PART III

Item 1 and Item 2, Index to Exhibits and Description of Exhibits


                  The following  exhibits required by Item 601 of Regulation S-B
are filed herewith:

                                   Sequential
                  Exhibit No.       Document Description                Page No.

         3.                Certificate of Incorporation and Bylaws

                           3.1.     Certificate of Incorporation(P)(1)
                           3.2      Bylaws(P)(1)

         10.               Material Contracts

                           10.1.    Asset Transfer, Assignment and
                           Assumption Agreement ("Agreement") dated
                           April 16, 1996, by and between Bexy
                           Communications, Inc. and Mar Ventures Inc.(2)

   
(1)      Filed with original Form 10-SB
(2)      Revised version filed with Form 10-SB/A
    


                                                    SIGNATURES

         Pursuant to the  requirements of Section 12 of the Securities  Exchange
Act of 1934, the registrant  has duly caused this  registration  Statement to be
signed on its behalf by the undersigned duly authorized.

Date:  July 29, 1996                                MAR VENTURES INC.


                                                    By:/s/Buddy Young
                                                        Buddy Young
                                                        President


                                                        17

<PAGE>





FINANCIAL STATEMENTS INDEX

BEXY COMMUNICATIONS, INC.

                                                                        PAGE

INDEPENDENT AUDITORS' REPORT                                               19


FINANCIAL STATEMENTS:
Balance Sheet,
    August 31, 1995                                                        20

Statements of Operations
    for the Two Years Ended August 31, 1995                                21

Statements of Shareholders' Equity
    for the Two Years Ended August 31, 1995                                22

Statements of Cash Flows
    for the Two Years Ended August 31, 1995                                23-24

Notes to Financial Statements                                              25-28


   
Balance Sheet,
    May 31, 1996                                                           29

Statements of Operations
    for the Nine Months Ended
    May 31, 1996 and May 31, 1995                                          30
Statements of Cash Flows
    for the Nine Months Ended
   May 31, 1996 and May 31, 1995                                           31
    


Notes to Interim Financial Statements                                      32

MAR VENTURES, INC.

   
INDEPENDENT AUDITORS' REPORT                                               34
Balance Sheet, April 22, 1996                                              35
Notes to Financial Statement                                               36
Pro Forma Condensed Balance Sheet,
  May 31, 1996                                                             37
    

- -----------------------------------------------------------------


                                                        18

<PAGE>










INDEPENDENT AUDITORS' REPORT


To the Board of Directors of
  Bexy Communications, Inc.:

We have audited the accompanying balance sheet of Bexy Communications, Inc. (the
"Company")  as of August  31,  1995.  We have also  audited  the  statements  of
operations,  shareholders'  equity  and of cash  flows for the two  years  ended
August 31,  1995.  These  financial  statements  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the  financial  position of the Company at August 31,  1995,  and the
results of its  operations  and its cash  flows for each of the two years  ended
August 31, 1995 in conformity with generally accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 1 to the
financial statements,  the Company has suffered recurring losses from operations
that raise  substantial doubt about the Company's ability to continue as a going
concern.  Management's  plans in regard to these  matters are also  described in
Note 6. The  financial  statements  do not  include any  adjustments  that might
result from the outcome of this uncertainty.




November 9, 1995

                                                            19

<PAGE>

<TABLE>
<CAPTION>


BEXY COMMUNICATIONS, INC.


BALANCE SHEET
AUGUST 31, 1995

<S>                                                                                                                  <C> 
ASSETS

CASH                                                                                                                $ 114,134
ACCOUNTS RECEIVABLE                                                                                                    63,200
PROGRAM INVENTORY, Net                                                                                                 55,456
FURNITURE AND FIXTURES - Net of accumulated
    depreciation of $2,564                                                                                                956

OTHER ASSETS                                                                                                            6,722

TOTAL ASSETS                                                                                                        $ 240,468
                                                                                                                    =========


LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES:
Accounts payable and accrued expenses                                                                               $  36,310
Accrued interest to related party                                                                                      42,189
Note payable to related party                                                                                           7,519
Deposits                                                                                                                2,000
Deferred income                                                                                                        16,000
                                                                                                                    ---------
Total liabilities                                                                                                     104,018
                                                                                                                    ---------

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY:
Common stock, par value - $.01, 25,000,000 shares
    authorized, 1,558,947 issued and outstanding                                                                      133,654
Contributed capital                                                                                                   992,831
Accumulated deficit                                                                                                  (943,361)
Notes receivable from shareholders                                                                                    (46,674)
                                                                                                                    ---------
Total shareholders' equity                                                                                            136,450
                                                                                                                    ---------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                                                          $ 240,468
                                                                                                                    =========

</TABLE>

See accompanying notes to financial statements.





                                                               20

<PAGE>

<TABLE>
<CAPTION>


BEXY COMMUNICATIONS, INC.


STATEMENTS OF OPERATIONS
FOR THE TWO YEARS ENDED AUGUST 31, 1995

                                                                                                      1995                   1994
                                                                                                      ----                   ----
<S>                                                                                          <C>                     <C>   
REVENUES                                                                                     $ 125,654              $ 130,228
                                                                                             ---------              ---------

COST OF PROGRAMS AND DISTRIBUTION FEES:
Amortization of film costs                                                                     254,044                122,630
Distribution fees                                                                               63,087                 52,036
                                                                                             ---------              ---------
Total cost of programs
    and distribution fees                                                                      317,131                174,666
                                                                                             ---------              ---------

EXPENSES:
Advertising                                                                                      2,300                 22,552
General and administrative                                                                      65,227                 54,227
Depreciation                                                                                     1,208                    850
Interest                                                                                         9,593                 10,167
Professional fees                                                                              108,315                 60,105
Rent                                                                                            16,513                 21,281
                                                                                             ---------              ---------
Total expenses                                                                                 203,156                169,182
                                                                                             ---------              ---------

NET LOSS                                                                                     $(394,633)             $(213,620)
                                                                                             =========              =========


NET LOSS PER SHARE                                                                           $    (.27)             $    (.17)
                                                                                             =========              =========

</TABLE>

See accompanying notes to financial statements.


- ------------------------------------------------------------------------


                                                               21

<PAGE>

<TABLE>
<CAPTION>


BEXY COMMUNICATIONS, INC.


STATEMENTS OF SHAREHOLDERS' EQUITY
FOR THE TWO YEARS ENDED AUGUST 31, 1995

                                         COMMON STOCK
                                          SHARES                      CONTRIBUTED     ACCUMULATED
                                       OUTSTANDING       AMOUNT         CAPITAL         DEFICIT
<S>                                     <C>               <C>          <C>            <C>            
BALANCES, SEPTEMBER 1, 1993             7,164,333         $126,970     $502,575       $(335,108)

ONE-FOR-SIX REVERSE STOCK SPLIT        (5,970,277)
SALE OF SHARES                            120,833            1,208      181,767

ISSUANCE OF SHARES FOR SERVICES            45,062              451       12,179

CONSTRUCTIVE ISSUANCE OF SHARES
    RELATING TO THE PURCHASE OF
    PROGRAM INVENTORY                      50,000              500       89,500

NET LOSS                                                                              (213,620)

BALANCE, AUGUST 31, 1994                1,409,951          129,129      786,021       (548,728)

CANCELLATION OF CONSTRUCTIVE ISSUANCE     (50,000)            (500)     (89,500)

SALE OF SHARES                            151,000            4,573      231,393

ISSUANCE OF SHARES FOR SERVICES            45,168              452       64,917

ISSUANCE OF SHARES FOR ROUNDING             2,828

NET LOSS                                                                              (394,633)

BALANCE, AUGUST 31, 1995                1,558,947         $133,654     $992,831      $(943,361)
                                       ==========         ========     ========       =========

</TABLE>

See notes to financial statements.



                                                               22

<PAGE>



BEXY COMMUNICATIONS, INC.

<TABLE>
<CAPTION>

STATEMENTS OF CASH FLOWS
FOR THE TWO YEARS ENDED AUGUST 31, 1995

                                                                                                      1995                   1994
                                                                                                      ----                   ----
<S>                                                                                            <C>                   <C>  

CASH FLOWS FROM OPERATING
    ACTIVITIES:
Net loss                                                                                     $(394,633)             $(213,620)
Adjustments to reconcile net loss to
    net cash used by operating activities:
  Depreciation                                                                                   1,208                    850
    Amortization of film costs                                                                 239,044                122,630
    Issuance of stock for services                                                              65,369                 12,630
    Write-off of investment                                                                     10,000
    Changes in operating assets and
      liabilities:
    Increase in accounts receivable                                                            (28,000)               (22,151)
    Decrease in program inventory                                                                                       3,083
    Increase in other assets                                                                    (4,601)                (2,121)
    Decrease in accounts payable
        and accrued expenses                                                                    (8,230)               (24,149)
    Increase in deferred income                                                                 16,000
    Increase in accrued interest expense                                                         9,593                 10,030
      Increase in deposits                                                                                              2,000
                                                                                             ---------              ---------
Net cash used by operating activities                                                          (94,250)              (110,818)
                                                                                             ---------              ---------

CASH FLOWS FROM INVESTING ACTIVITIES -
    Capital expenditures                                                                                               (2,577)

CASH FLOWS FROM FINANCING ACTIVITIES:
Repayment on note payable                                                                                              (2,038)
Borrowings from related party                                                                   34,519                 38,000
Repayments to related party                                                                   (155,000)
Sale of common stock                                                                           189,292                 49,975
Collections on note receivable                                                                 133,000
                                                                                             ---------
Net cash provided by financing activities                                                      201,811                 85,937
                                                                                             ---------              ---------

NET INCREASE (DECREASE) IN CASH                                                                107,561                (27,458)

CASH, BEGINNING OF PERIOD                                                                        6,573                 34,031
                                                                                             ---------              ---------

CASH, END OF PERIOD                                                                          $ 114,134              $   6,573
                                                                                             =========              =========


                                                                                                                  (Continued)

                                                               23

<PAGE>



BEXY COMMUNICATIONS, INC.


STATEMENTS OF CASH FLOWS - Continued
FOR THE TWO YEARS ENDED AUGUST 31, 1995

                                                                                                      1995                   1994
                                                                                                      ----                   ----


SUPPLEMENTAL DISCLOSURE OF CASH FLOW
    INFORMATION:
Cash paid for interest                                                                          $ -0-                  $ -0-
Cash paid for income taxes                                                                      $1,566                 $  800

</TABLE>

SUPPLEMENTAL DISCLOSURE OF NONCASH INFORMATION:

During 1995, the Company reduced the carrying value of its program  inventory by
$235,500  in order to  reflect a lower of cost or market  valuation  on  certain
program inventory.  In addition,  the Company wrote-off its investment ($10,000)
in the "Victims" television series.

During 1994, the Company issued a note payable  amounting to $185,000 and common
stock  amounting to $90,000 for the  acquisition  of a program  series  entitled
"Feelin' Great".  During 1995, the Company  negotiated with the seller to cancel
the acquisition and the related debt and common stock.  The program was returned
to the seller.

During  1995,  the Company  issued  shares of common stock in exchange for notes
receivable  totalling $46,674. In addition,  the Company issued 45,168 shares of
common stock in exchange for services.


See accompanying notes to financial statements.


- ------------------------------------------------------------------------


                                                               24

<PAGE>



BEXY COMMUNICATIONS, INC.


NOTES TO FINANCIAL STATEMENTS

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         General  Information - Bexy  Communications,  Inc. (the  "Company") was
         incorporated  under the laws of the State of  Delaware.  The Company is
         engaged in the production and  distribution of television  programming,
         focusing on health information for the general public through print and
         electronic media that entertains as well as informs.

         Effective  July 18, 1994,  the Company  approved a one-for-six  reverse
         split of its outstanding common stock.

         Going Concern - The Company  experienced  significant  operating losses
         for the fiscal  years  ended  August 31, 1995 and 1994.  The  financial
         statements  have been  prepared  assuming the Company will  continue to
         operate as a going concern which contemplates the realization of assets
         and the settlement of liabilities in the normal course of business.  No
         adjustment  has been  made to the  recorded  amount  of  assets  or the
         recorded  amount  or  classification  of  liabilities  which  would  be
         required if the Company  were unable to  continue  its  operations.  As
         discussed in Note 6,  management  has developed an operating plan which
         they believe will generate  sufficient  cash to meet its obligations in
         the normal course of business.

         Unclassified  Balance Sheet - In accordance with the provisions of SFAS
         No. 53, the  Company  has  elected to present an  unclassified  balance
         sheet.

         Concentration of Credit Risk - Financial  instruments which potentially
         subject  the  Company  to   concentrations   of  credit  risk   consist
         principally   of  cash  and  trade   receivables.   The   Company   has
         substantially all of its cash on deposit in one financial  institution.
         The Company routinely  assesses the financial strength of its customers
         and  normally  does  not  require   collateral   to  support   customer
         receivables.  At August 31, 1995, the Company had four customers  which
         accounted for approximately 81% of trade accounts receivable.

         Furniture  and  Fixtures - Furniture  and fixtures are recorded at cost
         and  depreciated  over an  estimated  useful  life of 3 years using the
         straight-line method.

         License Agreements - Revenue from television  licensing  agreements and
         the related film costs are recognized upon the execution of a

                                                               25

<PAGE>



         licensing  agreement,   provided  certain  conditions  have  been  met,
         including availability of the film for broadcast.

         General  and  Administrative   Expenses  -  The  Company  has  expended
         approximately $12,000 through August 31, 1995 and an additional $24,000
         through  November 9, 1995 to fund certain  start-up  costs of a company
         owned by the Company's  majority  shareholder.  In exchange for funding
         the start-up costs, the majority shareholder has granted the Company an
         option to purchase the company for $50,000.

         Income Taxes - The Company  accounts for its income taxes in accordance
         with the provisions of Statement of Financial  Accounting Standards 109
         ("SFAS 109").  The asset and liability  method requires the recognition
         of deferred  tax assets and  liabilities  for the  expected  future tax
         consequences of temporary  differences  between tax bases and financial
         reporting bases of other assets and liabilities.

         The Company  has net  operating  loss  carryforwards  of  approximately
         $740,000 and $269,000 available to offset future Federal and California
         taxable income,  respectively.  Such loss carryforwards expire starting
         in 2006 through 2008.

         Per Share  Information - Net loss per share for the years  presented is
         computed  on  the  basis  of  the  weighted   average   common   shares
         outstanding. The number of shares used in the computation was 1,459,365
         for the year ended  August 31,  1995 and  1,256,444  for the year ended
         August 31, 1994.



                                                            26

<PAGE>



2.       PROGRAM INVENTORY

         Program  inventory  is  stated at the  lower of cost or  estimated  net
         realizable value,  determined on a film-by-film basis. During 1995, the
         Company  reduced the carrying value of its inventory by $235,500.  Film
         costs include production,  print and pre-release costs. These costs are
         amortized  in  the  ratio  of  the  current  year's  gross  revenue  to
         management's  estimate of remaining  gross revenues from all sources on
         an individual film basis.

         At August 31, 1995, the program inventory consisted of the following:

         "Heartstoppers...Horror At The Movies"
         A two-hour television program hosted by
         George Hamilton                                               $ 416,636

         "Christmas at the Movies" - A one-hour
         television program hosted by Gene Kelly                         106,000

         "It's A Wonderful Life - A Personal
         Remembrance" hosted by Frank Capra, Jr.                          41,786
                                                                       ---------

         Total                                                           564,422
         Less:  accumulated amortization                               (508,966)

         Program Inventory, Net                                        $  55,456
                                                                       =========

3.       NOTE PAYABLE TO RELATED PARTY

         Through August 31, 1995, a Trust controlled by Buddy Young, an officer,
         director and majority shareholder of the Company, advanced funds to the
         Company for operating expenses and film productions. The advanced funds
         accrue  interest  at a rate of 8% per  annum.  The  balance of the note
         totalling  $7,519 and accrued interest of $42,189 are currently due and
         are collateralized by the program inventory.

4.       STOCK OPTION PLANS

         In November 1993, the Company adopted a nonqualified  stock option plan
         that  covers  certain  key  employees,  consultants  and  directors  as
         determined by the Board. The aggregate number of shares of common stock
         that may be issued  pursuant to options  under the plan will not exceed
         416,666. Price and terms are determined at the discretion of the Board.

         On November 11, 1993,  the Board of  Directors  granted  options to the
         President and principal  shareholder.  Options to acquire 58,333 shares
         of the Company's common stock were granted at an exercise price of $.60
         per share.  All of the shares are currently  exercisable  and expire on
         November 11, 2003.

                                                               27

<PAGE>




5.       COMMITMENTS AND CONTINGENCIES

         The Company  leases its  primary  office  space under a one-year  lease
         agreement expiring July 1996. Monthly rent on such lease is $1,150. The
         Company  has an  option to extend  the lease for one year.  Total  rent
         expense for all  operating  leases for the years ended  August 31, 1995
         and 1994 was $16,513 and $22,945, respectively.

6.       MANAGEMENT PLANS

         In fiscal 1995 and 1994, the Company  generated net negative cash flows
         from  operating  activities  of  $94,250  and  $110,818,  respectively.
         Management  expects that the forecasted sales and additional equity and
         debt  financing  will  be  adequate  to  finance  the  1996  cash  flow
         requirements. If the Company does not achieve the forecasted sales, the
         Company  may  have   difficulty  in  continuing  as  a  going  concern.
         Management  has developed  alternative  plans which include but are not
         limited to,  merging  with  another  company and  obtaining  additional
         financing sources.

7.       SUBSEQUENT EVENT (UNAUDITED)

         In September  1995,  the Company sold 85,000 shares of its common stock
         for a total of $93,500.




                                                               28

<PAGE>


   
- -----------------------------------------------------------------------
<TABLE>
<CAPTION>
BEXY COMMUNICATIONS, INC.


CONSOLIDATED BALANCE SHEET
MAY 31, 1996 (Unaudited)


ASSETS
<S>                                                                                                                   <C>    

CASH                                                                                                              $    63,541

ACCOUNTS RECEIVABLE                                                                                                    68,800

PROGRAM INVENTORY, Net                                                                                                 52,756

FURNITURE AND FIXTURES - Net of
    accumulated depreciation of $3,464                                                                                    622

OTHER ASSETS                                                                                                            4,600

TOTAL ASSETS                                                                                                      $   190,319
                                                                                                                  ===========


LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES:
Accounts payable and accrued expenses                                                                             $    39,849
Accrued interest expense to related party                                                          37,209
Deposits                                                                                                                2,000
Deferred income                                                                                                        16,000
                                                                                                                  -----------
Total liabilities                                                                                                      95,058
                                                                                                                  -----------

SHAREHOLDERS' EQUITY:
Common stock (par value - $.01,
    25,000,000 shares authorized,
    1,803,459 issued and outstanding)                                                                                 147,404
Contributed capital                                                                                                 1,116,581
Accumulated deficit                                                                                                (1,138,489)
Notes receivable from shareholders                                                                                    (30,235)
                                                                                                                  -----------
Total shareholders' equity                                                                                             95,261
                                                                                                                  -----------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                                                        $   190,319
                                                                                                                  ===========


</TABLE>
See accompanying notes to financial statements.


- ------------------------------------------------------------------------

                                                               29

<PAGE>

<TABLE>
<CAPTION>


BEXY COMMUNICATIONS, INC.


CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

                                                                                                       FOR THE NINE MONTHS ENDED
                                                                                                     MAY 31,          MAY 31,
                                                                                                     1996               1995
<S>                                                                                           <C>                     <C>
REVENUES                                                                                    $  49,758              $  101,867
                                                                                            ---------              ----------

COST OF PROGRAMS AND DISTRIBUTION FEES                                                         29,071                 125,514
                                                                                            ---------              ----------

EXPENSES:
Advertising                                                                                    10,101                     225
Salaries                                                                                                                8,216
Consulting fees to majority shareholder                                                        59,500
General and administrative                                                                    100,545                  43,574
Depreciation                                                                                      900                     906
Interest                                                                                                                6,328
Professional fees                                                                              35,144                   6,066
Rent                                                                                           11,443                  26,381
                                                                                           ----------              ----------
Total expenses                                                                                217,633                  91,696
                                                                                           ----------              ----------

OTHER INCOME                                                                                    1,819                   4,162
                                                                                          -----------              ----------

NET LOSS                                                                                   $ (195,127)             $ (111,181)
                                                                                           ==========              ==========


NET LOSS PER SHARE                                                                          $    (.16)              $    (.08)
                                                                                            =========               =========

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING                                               1,681,203               1,450,450
                                                                                            =========               =========

</TABLE>

See accompanying notes to financial statements.


- ------------------------------------------------------------------------


                                                               30

<PAGE>
<TABLE>
<CAPTION>



BEXY COMMUNICATIONS, INC.


STATEMENTS OF CASH FLOWS (Unaudited)

                                                                                                   FOR THE NINE MONTHS ENDED
                                                                                                     MAY 31,                 MAY 31,
                                                                                               1996                    1995
                                                                                               ----                    ----
<S>                                                                                          <C>                      <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss                                                                                    $(195,127)              $(111,181)
Adjustments to reconcile net loss to
    net cash provided (used) by
    operating activities:
    Amortization of film costs                                                                  2,700                  58,255
    Depreciation                                                                                  900                     906
    Changes in operating assets and
      liabilities:
    Accounts receivable                                                                       (5,600)                 (28,420)
    Other Assets                                                                                2,122
    Accounts payable and accrued expenses                                                       3,539                  19,962
    Accrued interest expense                                                                   (4,981)                  6,328
                                                                                            ---------                --------
Net cash used by operating activities                                                        (196,447)                (54,150)
                                                                                            ---------                --------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of furniture and fixtures                                                               (566)
Net change in notes receivable                                                                 16,439                  51,788
                                                                                           ----------                --------
Net cash provided by investing activities                                                      15,873                  51,788
                                                                                           ----------                --------

CASH FLOWS FROM FINANCING ACTIVITIES:
Sale of common stock                                                                          137,500                 130,967
Repayment on note payable                                                                                              (5,000)
Repayment to related party                                                                     (7,519)                (51,781)
                                                                                            ---------                --------
Net cash provided (used) by financing
    activities                                                                                129,981                  74,186
                                                                                            ---------                --------

NET (DECREASE) INCREASE IN CASH                                                               (50,593)                 71,824

CASH, BEGINNING OF PERIOD                                                                     114,134                   6,573
                                                                                            ---------                --------

CASH, END OF PERIOD                                                                          $ 63,541               $  78,397
                                                                                             ========               =========


SUPPLEMENTAL DISCLOSURE OF CASH FLOW
  INFORMATION:
Cash paid for interest                                                                      $   4,983               $       0
Cash paid for income taxes                                                                  $                       $   1,221


</TABLE>
See accompanying notes to financial statements.
- ------------------------------------------------------------------------
    
                                                               31

<PAGE>



PART I - FINANCIAL INFORMATION

Item 1.

                                                    BEXY COMMUNICATIONS, INC.

   
                          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
    


1.       The accompanying Financial Statements have been prepared in
         accordance with generally accepted accounting principles for
         interim financial information and with the instructions to Form 10-
         QSB and Regulation S-B.  Accordingly, they do not include all of
         the information and footnotes required by generally accepted
         accounting principles for complete financial statements.  In the
         opinion of management, all adjustments (consisting only of normal
         recurring adjustments) considered necessary for a fair presentation
         have been included.  Certain reclassifications have been made to
         the prior period to conform to the current periods presentation.

   
         The financial statements include the Company's wholly-owned subsidiary.
         Mar   Ventures,   Inc.,   a  Delaware   Corporation,   which   acquired
         substantially  all of the assets and assumed  substantially  all of the
         liabilities of the Company on April 16, 1996.
    

         For further information refer to the Financial Statements and footnotes
         included in the Registrant's  Annual Report on Form 10-KSB for the year
         ended August 31, 1995.

         The Results of Operations  for any interim  period are not  necessarily
         indicative of the results to be expected for the full fiscal year ended
         August 31, 1996.

         Unclassified  Balance Sheet - In accordance with the provisions of SFAS
         No. 53, the  Company  has  elected to present an  unclassified  balance
         sheet.

         Per share information - Net loss per share for the periods presented is
         computed  on  the  basis  of  the  weighted   average   common   shares
         outstanding.

   
2.       REORGANIZATION AGREEMENT - The Company entered into an Agreement
         and Plan of Reorganization dated as of April 16, 1996 with Cheniere
         Energy Operating Co., Inc. ("Operating"), the stockholders of
         Operating and Buddy Young.  Pursuant to the Reorganization
         Agreement, subject to approval of the Reorganization by the
         stockholders of the Company, the Company will, among other things
         issue shares of its Common Stock equal to approximately 93% of its
         then issued and outstanding Common Stock and distribute the shares
         of common stock of Mar Ventures to the Company's stockholders of
         record as of May 15, 1996.
    


                                                               32

<PAGE>



   
3.       GENERAL  AND  ADMINISTRATIVE   EXPENSES  -  The  Company  has  expended
         approximately  $46,000  through May 31, 1996 to fund  certain  start-up
         costs of a company  owned by the  Company's  majority  shareholder.  In
         exchange for funding the start-up costs,  the majority  shareholder has
         granted  the Company an option to  purchase  the  company for  $50,000,
         which was terminated by the Company on April 16, 1996.

4.       SUBSEQUENT EVENTS - On July 2, 1996, a date subsequent to the
         balance sheet date, the stockholders approved a plan of
         reorganization to change the Company's business from the television
         production and health information business to the business of oil
         and gas exploration and exploitation, as well as related changes in
         the capitalization and management of the Company.  A one-for-three
         reverse split of the Common Stock previously declared by the Board
         of Directors of the Company became effective immediately after the
         approval of the Reorganization by the Company's stockholders.

         As part of the  Reorganization,  the  Company  issued new shares of its
         stock in  exchange  for all of the stock of  Operating  resulting  in a
         change in  control of the  Company  and  distributed  the shares of Mar
         Ventures to the  Company's  stockholders  of record as of May 15, 1996.
         Mar Ventures  remains  responsible  for the  liabilities of the Company
         prior  to the  date  of the  Reorganization,  including  the  Company's
         obligations under the Reorganization Agreement.
    





                                                               33

<PAGE>














   
INDEPENDENT AUDITORS' REPORT


To Mar Ventures, Inc.:

We have  audited the  accompanying  balance  sheet of Mar  Ventures,  Inc.  (the
"Company") as of April 22, 1996. This financial  statement is the responsibility
of the Company's management. Our responsibility is to express an opinion on this
financial statement based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about   whether  the   financial   statement  is  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statement  referred to above presents fairly, in
all material  respects,  the  financial  position of the Company as of April 22,
1996 in conformity with generally accepted accounting principles.

The accompanying financial statement has been prepared assuming the Company will
continue as a going concern. As discussed in Note 1 to the financial  statement,
the Company has minimal  revenues and  insufficient  working capital to meet its
current  obligations which raises  substantial doubt about the Company's ability
to continue as a going  concern.  Management's  plans in regard to these matters
are also  described  in Note 3. The  financial  statement  does not  include any
adjustments that might result from the outcome of this uncertainty.





May 8, 1996
    


                                                            34

<PAGE>


   
MAR VENTURES, INC.


BALANCE SHEET
APRIL 22, 1996


ASSETS

AMOUNT DUE FROM PARENT                                                    $4,520


STOCKHOLDERS' EQUITY

Common stock, $.01 par value,
  30,000,000 shares authorized;
  452,000 shares issued and
  outstanding at April 22, 1996                                           $4,520
                                                                          ======


See accompanying note to financial statement.


- ------------------------------------------------------------------------


                                                               35

<PAGE>



MAR VENTURES, INC.


NOTES TO FINANCIAL STATEMENT


1.       Business Corporate Status - Mar Ventures, Inc. (the "Company") was
         incorporated in the state of Delaware on March 27, 1996.  The
         Company is a wholly-owned subsidiary of Bexy Communications, Inc.
         ("Bexy").  There were no operations from March 27, 1996 to
         April 22, 1996.

         Going Concern - The financial  statement has been prepared assuming the
         company will continue to operate as a going concern which  contemplates
         the  realization  of assets and the  settlement of  liabilities  in the
         normal course of business.  No adjustment has been made to the recorded
         amount  of  assets  or  the  recorded  amount  or   classification   of
         liabilities  which  would be  required  if the  Company  were unable to
         continue  its  operations.  As  discussed  in  Note 3,  management  has
         developed an operating plan which they believe will generate sufficient
         cash to meet its obligations in the normal course of business.

2.       MERGER (Unaudited)

         On  July  2,  1996,  the  shareholders  of  Bexy  approved  a  Plan  of
         Reorganization  whereby Cheniere Energy Operating Company  ("Cheniere")
         would  acquire  control  of Bexy in an  exchange  of common  stock.  In
         conjunction with the above transaction,  the shareholders  approved the
         formation of Mar Ventures,  Inc., a  wholly-owned  subsidiary,  and the
         transfer of all assets and liabilities of Bexy to Mar Ventures, Inc.

3.       MANAGEMENT PLANS

         During  the fiscal  year ended  August 31,  1995,  Bexy  generated  net
         negative  cash flows from  operating  activities  amounting to $94,250.
         Management expects that forecasted sales and additional equity and debt
         financing  will be adequate to finance the cash flow  requirements  for
         the next twelve months. If the Company is unable to meet its forecasted
         sales and/or obtain  additional  equity or debt financing,  the Company
         may have  difficulty in continuing as a going  concern.  Management has
         developed  alternative plans which include, but are not limited to, (1)
         suspension  of  payments  to  the  Company's   President  and  majority
         shareholder  for  consulting  fees and  accrued  interest,  and (2) the
         commitment  by the  Company's  President  and majority  shareholder  to
         personally fund any cash shortfalls for the next twelve months.



    
                                                               36

<PAGE>



                                                       MAR VENTURES, INC.
                                              PRO FORMA CONDENSED BALANCE SHEET



   
Mar Ventures,  Inc. (the "Company") was incorporated in the State of Delaware in
March  1996  and is a  wholly-owned  subsidiary  of  Bexy  Communications,  Inc.
("Bexy").  The Company was formed to receive the assets and  liabilities of Bexy
in connection  with a proposed  merger of Cheniere  Energy,  Inc. and Bexy.  The
Company has had no operations since inception.  The following proforma condensed
balance sheet presents the combined  financial position of the Company as if the
contribution  of assets  occurred on May 31, 1996.  This combined  balance sheet
should be read in conjunction with the other financial  information  included in
this  registration  statement,  Bexy's  Form 8-K dated  July 17,  1996 and Proxy
Statement dated July 2, 1996 (incorporated  herein by reference) and the audited
financial  statements  of Bexy for the year ended  August 31,  1995 and  related
notes thereto included in its Form 10-KSB as incorporated herein by reference.
    

                                                               37

<PAGE>

   
MAR VENTURES, INC.

<TABLE>
<CAPTION>

PROFORMA BALANCE SHEET
MAY 31, 1996 (Unaudited)

                                                            MAR             CONTRIBUTION
                                                         VENTURES,            OF BEXY           ELIMINATION
                                                           INC.               ASSETS               ENTRIES            TOTAL
<S>                                                        <C>                <C>                  <C>                <C>  
ASSETS

CASH                                                                         $ 63,541                                $ 63,541
ACCOUNTS RECEIVABLE                                                            68,800                                  68,800
AMOUNT DUE FROM BEXY                                      $4,520                                   $(4,520)
PROGRAM INVENTORY, Net                                                         52,756                                  52,756
FURNITURE AND FIXTURES                                                            622                                     622
OTHER ASSETS                                                                    4,600                                   4,600
                                                          ------             --------              -------           --------

TOTAL ASSETS                                              $4,520             $190,319              $(4,520)          $190,319
                                                          ======             ========              =======           ========


LIABILITIES AND
  SHAREHOLDERS' EQUITY

LIABILITIES:
Accounts payable
  and accrued expenses                                                       $ 39,849                                $ 39,849
Accrued interest expense
  to related party                                                             37,209                                  37,209
Deposits                                                                        2,000                                   2,000
Deferred income                                                                16,000                                  16,000
Amount due to
  Mar Ventures, Inc.                                                            4,520              $(4,520)
                                                          ------             --------              -------
Total liabilities                                                              99,578               (4,520)            95,058
                                                          ------             --------              -------           --------

SHAREHOLDERS' EQUITY:
Common stock (par value
  - $.01, 30,000,000
    shares authorized,
    452,000 issued and
    outstanding)                                          $4,520                                                        4,520
Contributed capital                                                           120,976                                 120,976
Notes receivable from
    shareholders                                                              (30,235)                                (30,235)
                                                          ------             --------              ----------------- --------
Total shareholders' equity                                 4,520               90,741                                  95,261
                                                          ------             --------              -------           --------

TOTAL LIABILITIES
    AND SHAREHOLDERS' EQUITY                              $4,520             $190,319              $(4,520)          $190,319
                                                          ======             ========              =======           ========
- ------------------------------------------------------------------------
</TABLE>

                                                               38
    
<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission