EDUCATIONAL MEDICAL INC
S-1/A, 1996-09-20
EDUCATIONAL SERVICES
Previous: GOLDEN BEAR GOLF INC, 8-K, 1996-09-20
Next: DOCUMENT SCIENCES CORP, 424B1, 1996-09-20



<PAGE>   1
 
   
   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON SEPTEMBER 20, 1996
    
 
                                                      REGISTRATION NO. 333-09777
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             ---------------------
   
                                AMENDMENT NO. 1
    
   
                                       TO
    
 
                                    FORM S-1
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                             ---------------------
 
                           EDUCATIONAL MEDICAL, INC.
             (Exact name of registrant as specified in its charter)
 
<TABLE>
<S>                            <C>                            <C>
           DELAWARE                         8222                        65-0038445
(State or other jurisdiction of  (Primary Standard Industrial (I.R.S. Employer Identification
incorporation or organization)   Classification Code Number)               No.)
</TABLE>
 
                      1327 NORTHMEADOW PARKWAY, SUITE 132
                             ROSWELL, GEORGIA 30076
                                 (770) 475-9930
   (Address including zip code, and telephone number, including area code, of
                   registrant's principal executive offices)
                                 GARY D. KERBER
                     PRESIDENT AND CHIEF EXECUTIVE OFFICER
                      1327 NORTHMEADOW PARKWAY, SUITE 132
                             ROSWELL, GEORGIA 30076
                                 (770) 475-9930
 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)
                                   COPIES TO:
 
<TABLE>
<S>                                              <C>
              MORRIS C. BROWN                                FREDERICK W. KANNER
     HONIGMAN MILLER SCHWARTZ AND COHN                         DEWEY BALLANTINE
       222 LAKEVIEW AVENUE, SUITE 800                    1301 AVENUE OF THE AMERICAS
    WEST PALM BEACH, FLORIDA 33401-6112                    NEW YORK, NEW YORK 10019
               (407) 838-4500                                   (212) 259-8000
</TABLE>
 
     APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon as
practicable after this Registration Statement becomes effective.
 
     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box.  / /
 
     If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering.  / /
 
     If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.  / /
 
     If delivery of the prospectus is expected to be made pursuant to Rule 434,
check the following box:  / /
                             ---------------------
                        CALCULATION OF REGISTRATION FEE
 
   
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------
                                                   PROPOSED MAXIMUM PROPOSED MAXIMUM
     TITLE OF EACH CLASS                               OFFERING       AGGREGATE       AMOUNT OF
     OF SECURITIES TO BE           AMOUNT TO BE       PRICE PER        OFFERING      REGISTRATION
         REGISTERED                REGISTERED(1)       SHARE(2)        PRICE(2)         FEE(3)
- ---------------------------------------------------------------------------------------------------
<S>                             <C>                <C>             <C>             <C>
Common Stock, $.01 par
  value......................    3,105,000 Shares       $14.00       $43,470,000      $14,989.72
- ---------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------
</TABLE>
    
 
(1) Includes 405,000 shares subject to over-allotment options granted to the
     Underwriters.
(2) Estimated solely for the purposes of calculating the registration fee.
   
(3) A registration fee of $13,919.06 was remitted with the initial filing of the
     Registration Statement.
    
                             ---------------------
   
     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
    
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>   2
 
                           EDUCATIONAL MEDICAL, INC.
 
     Cross-reference sheet furnished pursuant to Item 501(b) of Registration S-K
showing location in the Prospectus of information required by Part I of Form
S-1.
 
<TABLE>
<CAPTION>
                     FORM S-1 ITEM                           LOCATION IN PROSPECTUS
      -------------------------------------------  -------------------------------------------
<C>   <S>                                          <C>
  1.  Forepart of the Registration Statement and
        Outside Front Cover Page of Prospectus...  Outside Front Cover Page
  2.  Inside Front and Outside Back Cover Pages
        of Prospectus............................  Outside Front Cover Page; Inside Front
                                                   Cover Page; Outside Back Cover Page
  3.  Summary Information, Risk Factors and Ratio
        of Earnings to Fixed Charges.............  Outside Front Cover Page; Prospectus
                                                   Summary; Risk Factors
  4.  Use of Proceeds............................  Use of Proceeds
  5.  Determination of Offering Price............  Outside Front Cover Page; Underwriting
  6.  Dilution...................................  Dilution
  7.  Selling Security Holders...................  Principal and Selling Stockholders
  8.  Plan of Distribution.......................  Outside Front Cover Page; Inside Front
                                                   Cover Page; Underwriting
  9.  Description of Securities to be
        Registered...............................  Dividend Policy; Description of Capital
                                                   Stock; Shares Eligible for Future Sale
 10.  Interests of Named Experts and Counsel.....  Not Applicable
 11.  Information with Respect to the
        Registrant...............................  Prospectus Summary; Risk Factors; Dividend
                                                     Policy; Selected Consolidated Financial
                                                     and Other Operating Data; Management's
                                                     Discussion and Analysis of Financial
                                                     Condition and Results of Operations;
                                                     Business; Financial Aid and Regulation;
                                                     Management; Principal and Selling
                                                     Stockholders; Description of Capital
                                                     Stock; Shares Eligible for Future Sale;
                                                     Underwriting; Index to Consolidated
                                                     Financial Statements
 12.  Disclosure of Commission Position on
        Indemnification for Securities Act
        Liabilities..............................  Not Applicable
</TABLE>
<PAGE>   3
 
     INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A
     REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
     SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR
     MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT
     BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR
     THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE
     SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
     UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS
     OF ANY SUCH STATE.
 
   
                SUBJECT TO COMPLETION, DATED SEPTEMBER 20, 1996
    
 
PROSPECTUS
 
                                2,700,000 SHARES
 
                           EDUCATIONAL MEDICAL, INC.
[LOGO]
                                  COMMON STOCK
                               ------------------
 
     Of the 2,700,000 shares of common stock offered hereby (the "Shares"),
2,200,000 Shares are being sold by Educational Medical, Inc. (the "Company") and
500,000 Shares are being sold by certain stockholders of the Company (the
"Primary Selling Stockholders"). The Company will not receive any proceeds from
the sale of the Shares by the Primary Selling Stockholders. See "Principal and
Selling Stockholders."
 
   
     Prior to this offering (the "Offering"), there has been no public market
for the common stock of the Company (the "Common Stock"). It is currently
estimated that the initial public offering price will be between $12.00 and
$14.00 per share. See "Underwriting" for information relating to the factors
considered in determining the initial public offering price. The Company has
applied to have the Common Stock of the Company approved for listing on the
Nasdaq National Market System ("NNM") under the symbol "EDMD."
    
 
   
     PROSPECTIVE INVESTORS SHOULD CONSIDER CAREFULLY THE FACTORS SET FORTH IN
"RISK FACTORS," BEGINNING ON PAGE 8.
    
                               ------------------
 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
  AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
                   ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
          ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------
                                                     UNDERWRITING                    PROCEEDS TO
                                     PRICE TO       DISCOUNTS AND    PROCEEDS TO       SELLING
                                      PUBLIC        COMMISSIONS(1)    COMPANY(2)   STOCKHOLDERS(3)
- ---------------------------------------------------------------------------------------------------
<S>                             <C>                <C>             <C>             <C>
Per Share                                $                $               $               $
- ---------------------------------------------------------------------------------------------------
Total                                    $                $               $               $
- ---------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------
</TABLE>
 
  (1) For information regarding indemnification of the Underwriters, see
     "Underwriting."
 
  (2) Before deducting expenses estimated at $600,000, which are payable by the
     Company.
 
  (3) Certain stockholders of the Company (the "Over-allotment Selling
     Stockholders") have granted the Underwriters a 30-day option (the
     "Over-allotment Option") to purchase up to 405,000 additional shares of
     Common Stock (the "Over-allotment Shares") solely to cover over-allotments,
     if any. See "Underwriting." The Company will not receive any proceeds from
     the sale of the Over-allotment Shares by the Over-allotment Selling
     Stockholders. The Primary Selling Stockholders and the Over-allotment
     Selling Stockholders are collectively referred to in this Prospectus as the
     "Selling Stockholders." If the Over-allotment Option is exercised in full,
     the total Price to Public, Underwriting Discounts and Commissions, Proceeds
     to Company and Proceeds to Selling Stockholders will be $        ,
     $        , $        and $        , respectively.
                               ------------------
 
     The shares of Common Stock are being offered by the several Underwriters
named herein, subject to prior sale, when, as and if accepted by them and
subject to certain conditions. It is expected that certificates for the shares
of Common Stock offered hereby will be available for delivery on or about
            , 1996 at the office of Smith Barney Inc., 333 West 34th Street, New
York, New York 10001.
                               ------------------
SMITH BARNEY INC.                                          MONTGOMERY SECURITIES
 
          , 1996
<PAGE>   4
 
     [A MAP OF THE UNITED STATES SHOWING LOCATIONS OF THE COMPANY'S SCHOOLS
                              TO BE INSERTED HERE]
 
     IN CONNECTION WITH THE OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK AT
A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN MARKET. SUCH
TRANSACTIONS MAY BE EFFECTED ON THE NNM OR OTHERWISE. SUCH STABILIZING, IF
COMMENCED, MAY BE DISCONTINUED AT ANY TIME.
                               ------------------
 
     The Company intends to furnish its stockholders annual reports containing
audited consolidated financial statements and quarterly reports containing
unaudited consolidated financial statements.
 
                                        2
<PAGE>   5
 
                               PROSPECTUS SUMMARY
 
   
     The following summary is qualified in its entirety by, and should be read
in conjunction with, the more detailed information and the consolidated
financial statements and notes thereto appearing elsewhere in this Prospectus.
Prospective investors should consider carefully the information set forth under
the heading "Risk Factors." Unless otherwise indicated, the information in this
Prospectus (i) assumes no exercise of the Over-allotment Option, (ii) gives
effect to the automatic conversion of all of the outstanding shares of
convertible preferred stock into 1,705,082 shares of Common Stock, (iii) assumes
the issuance of 141,667 shares of Common Stock upon exercise of certain
outstanding warrants, and (iv) assumes the issuance of 1,025,641 shares of
Common Stock upon the cashless exercise of outstanding warrants to purchase
1,333,333 shares of Common Stock. The transactions referred to in (ii), (iii)
and (iv) above are to occur upon the consummation of the Offering and are called
the "Offering Transactions". Unless otherwise indicated, the information in this
Prospectus excludes the three schools in Texas which the Company entered into an
agreement to acquire on September 6, 1996 (see "Texas Acquisition" below).
    
 
                                  THE COMPANY
 
   
     The Company provides diversified career oriented postsecondary education to
more than 4,300 students in 14 schools located in six states. The Company's 14
schools offer diploma and/or associate degree programs designed to provide
students with the knowledge and skills necessary to qualify them for entry level
employment in the fields of healthcare (offered in twelve schools), business
(offered in five schools), fashion and design (offered in three schools), and
photography (offered in one school). The Company's curricula include programs
leading to employment in nine of the 15 fastest growing occupations (measured by
percentage growth from 1994 through 2005) as projected by the U.S. Department of
Labor. At March 31, 1996, approximately 70% of the Company's students were
enrolled in programs in the healthcare field. As of the same date, approximately
27% of the Company's students were enrolled in associate degree programs and the
remainder were enrolled in diploma programs. Due to the diversity of the
programs offered by the Company's schools, graduates of the Company's programs
are employed by a wide variety of employers, including hospitals, physicians,
insurance companies, retailers, corporate graphics departments, photographic
studios and other businesses.
    
 
   
     The Company believes the demand for postsecondary career oriented education
will increase over the next several years as a result of recognized trends,
including (i) a projected 21% growth in the number of new high school graduates
from approximately 2.5 million in 1993-94 to approximately 3.0 million in
2005-06, (ii) the increasing enrollment of students over the age of 24 in
postsecondary education institutions as they seek to enhance their skills or
retrain for new technologies, and (iii) the increasing recognition of the income
premium attributable to higher education degrees, with individuals holding
associate degrees earning on average approximately 30% more income during their
lifetimes than individuals holding only high school diplomas.
    
 
   
     According to the Department of Education, there were approximately 2,355
accredited, proprietary postsecondary schools that participate in federal
financial student aid programs as of June 1996. The ownership of these schools
is highly fragmented. Management believes that no organization either holds a
significant national market share or owns or operates more than 80 schools.
    
 
     The Company's goal is to increase its market share in the expanding market
for postsecondary education and improve profitability by (i) acquiring
additional schools, (ii) promoting internal growth at the Company's existing and
any newly acquired schools, and (iii) enhancing operating efficiencies. The
Company has implemented the following strategies to achieve these goals:
 
  Acquisition Strategy
 
     The Company has acquired all of its schools. The Company intends to acquire
additional schools and integrate them into its existing school system. The
Company believes that the fragmentation of the postsecondary education market
provides significant opportunities to consolidate existing independently owned
schools and reduce individual school overhead through centralizing certain home
office functions. In general,
 
                                        3
<PAGE>   6
 
   
the Company's principal acquisition criteria are: historical profitability;
acceptable default rates with respect to federally guaranteed or funded student
loans; established and marketable curricula; and locations with populations in
excess of 100,000. The Company intends to concentrate its acquisition efforts on
schools which satisfy its general acquisition criteria and which offer curricula
in the fields of study currently offered at the Company's schools and selected
other fields of study. The Company expects to utilize a majority of the proceeds
of this Offering in connection with such acquisitions. See "Use of Proceeds."
    
 
  Internal Growth Strategy
 
   
     The Company intends to increase student enrollment at its existing and any
newly acquired schools by continuing to enhance local marketing efforts and
increasing the number and variety of program offerings at its schools. The
Company also intends to continue to (i) develop new degree and diploma programs,
(ii) replicate existing programs at schools where such programs were not
previously offered, and (iii) introduce associate degree granting programs at
all of its schools currently offering only diploma programs.
    
 
  Operating Strategy
 
     The Company provides each of its schools with certain services which the
Company believes can be performed most efficiently and cost effectively by a
centralized office. Such services include marketing analysis, accounting,
information systems, financial aid and regulatory compliance. The Company
intends to continue its strategy of operating with a decentralized management
structure in which local school management is empowered to make most of the
day-to-day operating decisions at each school and is primarily responsible for
the profitability and growth of that school.
 
   
                               TEXAS ACQUISITION
    
 
   
     On September 6, 1996, the Company entered into an acquisition agreement
providing for the purchase of three schools located in Texas for $2.5 million
(the "Texas Acquisition"), subject to approval by the Texas Workforce
Commission. As of June 30, 1996, approximately 626 students attended the
schools, which offer healthcare diploma programs and are located in San Antonio,
McAllen and El Paso, Texas. The schools had combined net revenues of
approximately $4.7 million and combined income from operations of approximately
$630,000 for the year ended December 31, 1995. For the six month period ended
June 30, 1996, the schools had combined net revenues of approximately $2.5
million and combined income from operations of approximately $247,000. Based on
the Company's experience in obtaining state regulatory approvals with respect to
its prior acquisitions, the Company believes that it will obtain regulatory
approval from the Texas Workforce Commission. The Company intends to account for
the Texas Acquisition as a purchase, effective September 6, 1996. Therefore, the
results of operations after this date will be included in the consolidated
results of the Company's operations.
    
 
                                COMPANY HISTORY
 
     The Company began business by acquiring seven schools in fiscal 1989 and
1990, all of which offered programs in the healthcare field. In fiscal 1992, the
Company continued to grow by acquisition and also implemented a new strategy to
diversify outside of the healthcare field by acquiring a fashion and design
school. In fiscal 1993 and 1994, the Company acquired seven additional schools
which included schools offering programs in the fields of healthcare, business,
fashion and design, and photography. As a result of its fiscal 1992, 1993 and
1994 acquisitions (1,646 students were attending such schools at the dates of
their respective acquisitions) and increasing enrollment at its existing and
newly acquired schools, the number of students attending the Company's schools
rose 288% from 1,112 at March 31, 1991 to 4,318 at March 31, 1996. During the
same period, the Company's revenue increased 345% from $8.7 million for the year
ended March 31, 1991 to $38.7 million for the year ended March 31, 1996.
 
   
     The Company is a Delaware corporation incorporated in 1988. The Company
operates the majority of its business through eleven subsidiaries. The Company's
principal executive offices are located at 1327 Northmeadow Parkway, Suite 132,
Roswell, Georgia 30076. Its telephone number is (770) 475-9930.
    
 
                                        4
<PAGE>   7
 
                                  THE OFFERING
 
Common Stock offered by the
Company.............................     2,200,000 shares
 
Common Stock offered by the Primary
Selling Stockholders................       500,000 shares
 
Common Stock to be outstanding after
the Offering(1).....................     6,720,052 shares
 
Use of proceeds by the Company......     To repay certain outstanding
                                         indebtedness of the Company, to acquire
                                         additional schools and for working
                                         capital and other general corporate
                                         purposes. See "Use of Proceeds."
 
   
Nasdaq National Market symbol.......     "EDMD"
    
- ---------------
 
   
(1) Assumes completion of the Offering Transactions. Excludes at September 1,
     1996 up to (i) 961,666 shares reserved for issuance under the Company's
     1996 Stock Incentive Plan, of which 361,666 shares are reserved for
     issuance pursuant to outstanding stock options previously granted to
     certain executive officers of the Company and others, and 275,000 shares
     are reserved for issuance pursuant to stock options granted to certain
     executive officers and other key employees of the Company contingent upon
     completion of the Offering, (ii) 200,000 shares reserved for issuance under
     the Company's Non-employee Director Stock Option Plan, of which 100,000
     shares are reserved for issuance pursuant to outstanding stock options
     granted contingent upon completion of the Offering and (iii) 43,334 shares
     which may be purchased upon the exercise of outstanding warrants to
     purchase Common Stock. See "Underwriting," "Management -- Stock Option
     Plan" and "Description of Capital Stock -- Warrants to Purchase Common
     Stock."
    
 
                                        5
<PAGE>   8
 
            SUMMARY CONSOLIDATED FINANCIAL AND OTHER OPERATING DATA
 
   
     The following table sets forth certain consolidated financial and other
operating data for the Company. This information should be read in conjunction
with the Consolidated Financial Statements and Notes thereto appearing elsewhere
in this Prospectus. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations" and "Unaudited Pro Forma As Adjusted
Financial Data."
    
 
   
<TABLE>
<CAPTION>
                                                                                                                     THREE MONTHS
                                                                             YEAR ENDED    THREE MONTHS ENDED JUNE    ENDED JUNE
                                       YEAR ENDED MARCH 31,                MARCH 31, 1996            30,               30, 1996
                          -----------------------------------------------   PRO FORMA AS   ------------------------  PRO FORMA AS
                           1992     1993     1994      1995       1996      ADJUSTED(1)       1995          1996     ADJUSTED(1)
                          -------  -------  -------  ---------  ---------  --------------  ----------     ---------  ------------
                                                     (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                       <C>      <C>      <C>      <C>        <C>        <C>             <C>            <C>        <C>
STATEMENT OF OPERATIONS
  DATA:
Net revenues............  $13,256  $19,113  $26,475  $  32,065  $  38,652    $   43,395    $    8,762     $   9,203   $   10,398
Cost of education and
  facilities............    4,624    7,596   12,308     15,081     17,639        19,864         4,236         4,644        5,232
Selling and promotional
  expenses..............    1,764    2,593    4,059      5,400      5,569         5,940         1,352         1,419        1,535
Administrative
  expenses..............    4,489    5,501    8,680     10,030     11,110        12,626         2,720         2,658        3,031
Amortization of goodwill
  and intangibles.......      821    1,072    1,235      1,255        883         1,080           256           176          225
                          -------  -------  -------  ---------  ---------    ----------    ----------     ----------  ----------
Income from operations
  before other
  expenses..............    1,558    2,351      193        299      3,451         3,885           198           306          375
Other expenses(2).......       --       --    1,126        776      1,929         1,929            --            --           --
                          -------  -------  -------  ---------  ---------    ----------    ----------     ----------  ----------
Income (loss) from
  operations............    1,558    2,351     (933)      (477)     1,522         1,956           198           306          375
Interest expense, net...      389      574      798        923        811            31           249           196            3
                          -------  -------  -------  ---------  ---------    ----------    ----------     ----------  ----------
Income (loss) before
  income taxes and
  extraordinary credit..    1,169    1,777   (1,731)    (1,400)       711         1,925           (51)          110          372
Provision (benefit) for
  income taxes(3).......      519      749     (170)        28        632         1,142            11            44          155
                          -------  -------  -------  ---------  ---------    ----------    ----------     ----------  ----------
Income (loss) before
  extraordinary
  credit................      650    1,028   (1,561)    (1,428)        79    $      783           (62)           66   $      217
                                                                             ==========                               ==========
Extraordinary
  credit -- utilization
  of net operating loss
  carryforward(3).......      435       --       --         --         --                          --            --
                          -------  -------  -------  ---------  ---------                  ----------     ----------
Net income (loss).......  $ 1,085  $ 1,028  ($1,561) ($  1,428) $      79                  $      (62)    $      66
                          =======  =======  =======  =========  =========                  ==========     ==========
Pro forma net income per
  share
  (unaudited)(4)(5).....                                        $     .02                                 $     .01
                                                                =========                                 ==========
Pro forma shares
  outstanding
  (unaudited)(4)........                                        4,813,904                                 4,813,904
                                                                =========                                 ==========
Pro forma as adjusted
  income before
  extraordinary items
  per share
  (unaudited)(6)........                                                     $      .11                               $      .03
                                                                             ==========                               ==========
Pro forma as adjusted
  shares outstanding
  (unaudited)(6)........                                                      7,013,904                                7,013,904
                                                                             ==========                               ==========
OTHER OPERATING DATA(7):
Number of schools at end
  of period.............        8        9       14         14         14            17            14            14           17
Number of students at
  end of period.........    2,181    2,374    3,480      4,095      4,318         4,966         3,673         3,796        4,422
Number of new student
  starts during
  period................    2,589    3,667    4,668      5,536      5,893         N/A(9)        1,171         1,129        N/A(9)
Monthly withdrawal rate
  during period(8)......     4.9%     4.8%     4.7%       3.8%       3.8%         N/A(9)         4.0%          4.0%        N/A(9)
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                                                                                              JUNE 30, 1996
                                                                                       ---------------------------
                                                                                                      PRO FORMA
                                                                                       HISTORICAL   AS ADJUSTED(1)
                                                                                       ----------   --------------
                                                                                         (DOLLARS IN THOUSANDS)
<S>                                                                                    <C>          <C>
BALANCE SHEET DATA:
Cash and cash equivalents............................................................   $  2,028       $ 23,077
Total current assets.................................................................      6,606         27,671
Total assets.........................................................................     17,118         41,248
Long-term debt, including current portion............................................      6,738          4,768
Total liabilities....................................................................     11,523         10,211
Total stockholders' equity...........................................................      5,595         31,037
</TABLE>
    
 
See accompanying notes on following page.
 
                                        6
<PAGE>   9
 
- ---------------
   
(1) Pro forma as adjusted to give effect to the Texas Acquisition, the Offering
     Transactions and the sale of 2.2 million shares of Common Stock by the
     Company pursuant to the Offering and the application of the net proceeds
     therefrom as if they had occurred at the beginning of the period. See "Use
     of Proceeds."
    
   
(2) Other expenses consist of (i) a charge in fiscal 1994 of $1,126 in
     connection with the closing of a school purchased in 1989, (ii) charges in
     fiscal 1995 of $600 for legal costs associated with the defense of the
     class action lawsuit, and $176 for the impairment of other intangible
     assets, and (iii) charges in fiscal 1996 of $1,115 for the settlement of
     the class action lawsuit (see "Business -- Litigation"), $50 for the cost
     of relocating a school, and $764 for the impairment of goodwill and other
     intangible assets.
    
   
(3) Effective April 1, 1992, the Company adopted the liability method of
     accounting for income taxes. Previously, the deferred method was used. The
     effect of this change in accounting principle on the 1993 financial
     statements was not material.
    
   
(4) Computed on the basis described in Note 2 to the Consolidated Financial
     Statements of the Company and reflects only the Offering Transactions.
     Historical losses per share are not presented here as they are not
     meaningful due to the conversion of all outstanding shares of convertible
     preferred stock to Common Stock and the exercise of certain Common Stock
     purchase warrants, to occur upon consummation of the Offering.
    
   
(5) Of the net proceeds from the sale of Common Stock offered by the Company
     hereby, approximately $4,900 will be used to repay indebtedness. Assuming
     the issuance and sale of 2.2 million shares of Common Stock by the Company
     at an initial public offering price of $13.00 per share and assuming that
     such indebtedness had been repaid rather than outstanding during fiscal
     year 1996, pro forma supplemental net income per share of Common Stock
     would have been $0.11 for the year ended March 31, 1996 and $.04 for the
     three months ended June 30, 1996.
    
   
(6) Gives effect to the Texas Acquisition, the Offering Transactions and the
     Offering as if they had occurred at the beginning of the period and is
     computed on the same basis as described in Note 4 above.
    
   
(7) 1994 Other Operating Data excludes the Company's school located in Albany,
     Georgia, which the Company decided to close in fiscal 1994. See Note 2
     above.
    
   
(8) Represents the percentage calculated by dividing (i) the number of students
     who withdrew from the Company's schools in the period by (ii) the sum of
     the number of students at each month-end in the period and the number of
     students who withdrew in the period.
    
   
(9) It is not practicable to determine the information marked "N/A" on a pro
     forma basis.
    
 
                                        7
<PAGE>   10
 
                                  RISK FACTORS
 
     The securities offered hereby are speculative and involve a high degree of
risk, including, but not limited to, the risk factors described below. In
addition to the other information contained in this Prospectus, the following
should be considered carefully in evaluating an investment in shares of the
Common Stock.
 
   
DEPENDANCE ON TITLE IV FUNDING; REGULATORY COMPLIANCE AS A CONDITION FOR
CONTINUED ELIGIBILITY FOR TITLE IV FUNDING
    
 
   
     The Company derives a substantial majority of its revenues from federal
financial aid received by the students of its schools under Title IV programs
("Title IV Programs") administered by the United States Department of Education
("Department of Education") under the Higher Education Act of 1965, as amended
(the "HEA"). Each of the Company's schools participates in Title IV Programs. In
order to participate in Title IV Programs, an institution, such as each of the
schools owned and operated by the Company, must obtain certification by the
Department of Education as an "eligible institution." To obtain such
certification, the institution must satisfy certain eligibility, program, and
general requirements imposed by the HEA and by regulations thereunder (the
"Regulations") promulgated and enforced by the Department of Education.
Generally, a school (a main campus and any additional locations for purposes of
the Regulations) is considered separately for compliance with the Regulations.
Thirteen of the Company's schools are main campuses. One school, located in
Vista, California, is an additional location of the San Marcos main campus. An
institution also must be authorized to offer its programs by the relevant state
agency where it is located and it must be accredited by a nationally recognized
accrediting agency to obtain and maintain such certification. Each of the
Company's schools is licensed and approved in the state where it operates and is
accredited by at least one nationally recognized accrediting agency.
    
 
     The provisions of the HEA and the Regulations govern many aspects of the
operation of the Company and its schools, including, but not limited to (i) the
maximum acceptable rate of default by a school's students with respect to
federally guaranteed or funded student loans, (ii) the maximum acceptable
proportion of school revenues derived from Title IV Programs, (iii) the school's
satisfaction of certain financial responsibility standards, (iv) the school's
satisfaction of certain administrative capability standards, (v) the ability of
a school to add locations and educational programs, and (vi) the ability of the
Company to engage in transactions involving a change in ownership resulting in a
change in control of the schools or the Company. Generally, each school is
considered separately for purposes of determining compliance with the regulatory
requirements, although certain financial reporting is done on a consolidated
basis. See "Financial Aid and Regulation."
 
   
     For the fiscal year ended March 31, 1996, the Company derived approximately
76% of its cash receipts from Title IV Programs. The failure of any of the
Company's schools to comply with the requirements of the HEA or the Regulations,
or the requirements of applicable state law or accrediting agencies, could
result in the restriction or loss by such school of its ability to participate
in Title IV Programs, which could have a material adverse effect on the
financial condition and operations of the Company. A more detailed description
of the regulatory environment in which the Company operates and the Company's
experience with applicable regulations is included below under the caption
"Financial Aid and Regulation;" however, the following matters should be
particularly noted:
    
 
   
     Financial Responsibility Requirements.  The HEA and the Regulations
prescribe specific standards of financial responsibility which the Department of
Education must consider with respect to qualification for participation in the
Title IV Programs ("Financial Responsibility Standards"). These standards are
generally applied on an individual school basis. However, there can be no
assurance that the Department of Education will not attempt to apply such
standards on a consolidated basis. If the Department of Education determines
that any of the Company's schools fails to satisfy the Financial Responsibility
Standards, it may require that such school post an irrevocable letter of credit
(a "Financial Responsibility Bond") in favor of the Secretary of Education in an
amount equal to not less than one-half of Title IV Program funds received by the
school during the last complete award year or, in the Department of Education's
discretion, require some other less onerous demonstration of financial
responsibility (a "Demonstration of Financial Responsibility"). One-half of
Title IV funds received by the Company's individual schools in the most recent
award year ranged from
    
 
                                        8
<PAGE>   11
 
   
$0.2 million to $3.9 million, and one-half of the total Title IV funds received
by all the Company's schools in the most recent award year was $14.1 million.
Pursuant to the Regulations, the Company submits annual audited consolidated
financial statements and unaudited consolidating financial statements to the
Department of Education. For the amount of Title IV funds received by each of
the Company's schools, along with other data relevant to the financial
responsibility requirements, see "Financial Aid and Regulation -- Selected Data
Regarding Cohort Default Rates, Title IV Funds Received and Net Operating
Losses."
    
 
   
     Among the principal Financial Responsibility Standards which a school must
satisfy are: (i) an "acid test" ratio (defined as the ratio of the total of
cash, cash equivalents and current accounts receivable to current liabilities)
of at least 1-to-1 at the end of the most recent fiscal year, (ii) a positive
tangible net worth, as defined by the applicable Regulations, at the end of the
most recent fiscal year (the "Tangible Net Worth Standard") and (iii) net
operating results for the two most recent fiscal years, excluding extraordinary
losses or losses from discontinued operations, which do not show an aggregate
net loss in excess of 10% of tangible net worth at the beginning of the two year
period. Primarily because a large portion of the Company's assets consists of
goodwill and other intangibles related to school acquisitions, the Company has
had a negative tangible net worth on a consolidated basis for each of the
Company's three most recent fiscal years, although none of the Company's schools
had a negative tangible net worth on an individual school basis during that
period. For the Company's fiscal year ended March 31, 1996, the Company's
consolidated negative tangible net worth was approximately $581,000. The Company
has filed audited consolidated financial statements with the Department of
Education for each of the last three fiscal years, along with unaudited
consolidating statements. Although the Department of Education has not cited any
of the Company's schools for violation of the Tangible Net Worth Standard, there
can be no assurance that the Department of Education will not attempt to apply
the Tangible Net Worth Standard on a consolidated basis. Assuming completion of
this Offering, the Offering Transactions and consummation of the Texas
Acquisition, the Company will have a positive tangible net worth on a pro forma
consolidated basis of approximately $22.2 million as of June 30, 1996. However,
no assurance can be given that the Department of Education may not make a
request for the Company to post a Financial Responsibility Bond (which, if done
on a consolidated basis for all of the Company's schools, could aggregate $14.1
million) or otherwise make a request for a Demonstration of Financial
Responsibility based on the consolidated negative tangible net worth at March
31, 1996, the end of its most recent fiscal year. If such a request were to be
made, there is no assurance that the Company (i) would be successful in
persuading the Department of Education or a court that such a request is
contrary to law, (ii) could secure the funds to post the Financial
Responsibility Bond which the Department of Education may request, or (iii) that
the Company would be successful in negotiating a more favorable Demonstration of
Financial Responsibility. If the Company were unable to post a Financial
Responsibility Bond or make a satisfactory Demonstration of Financial
Responsibility, it could become ineligible to receive Title IV funding in some
or all of its schools. Ineligibility for Title IV funding would have an
immediate material adverse effect on the Company's operations.
    
 
   
     The Company's school located in Roanoke, Virginia (which accounted for 2.7%
of the Company's total net revenue in fiscal 1996) experienced operating losses
in each of the last two fiscal years, which may result in the Department of
Education requiring the posting of a Financial Responsibility Bond in the
approximate amount of $355,000 or otherwise request a Demonstration of Financial
Responsibility with respect to such school. The amount of any such Financial
Responsibility Bond for Roanoke would be funded from the Company's working
capital.
    
 
   
     In May 1995, the Department of Education notified the Company (the "Fiscal
1994 Notice") that, based upon a review of the audited consolidated and
unaudited consolidating fiscal 1994 financial statements of the Company, it
determined that (i) the Company's schools located in Staunton and Harrisonburg,
Virginia, did not meet, for fiscal year 1994, the acid test ratio and the
Tangible Net Worth Standard, and (ii) the Company's school located in
Pittsburgh, Pennsylvania did not meet the acid test ratio. The Department of
Education requested that the Company provide letters of credit with regard to
these three schools in the aggregate amount of $2,065,000. In July 1995, after a
meeting with Department of Education officials, the Company submitted its fiscal
1995 audited consolidated financial statements and unaudited consolidating
financial statements (the "1995 Financials") for review by the Department of
Education. The Department of
    
 
                                        9
<PAGE>   12
 
   
Education agreed to suspend its request for letters of credit subject to their
review of the 1995 Financials. The Company believes that the 1995 Financials
demonstrated compliance by the relevant schools with all of the applicable
financial criteria for the fiscal year ended March 31, 1995 and has received no
notice to the contrary from the Department of Education.
    
 
   
     Based on its audited consolidated and unaudited consolidating financial
statements for fiscal 1996, which have been submitted to the Department of
Education, except with respect to the operating losses incurred by the Company's
school in Roanoke, the Company believes each of its schools satisfies all
Financial Responsibility Standards. See "Financial Aid and
Regulation -- Selected Data Regarding Cohort Default Rates, Title IV Funds
Received and Net Operating Losses." Because the HEA and the Regulations are
subject to amendment, and because the Department of Education may change its
interpretation of the HEA and the Regulations, there can be no assurance that
the Department of Education will agree in the future with the Company's
interpretation of each such requirement or that such requirements will not
change in the future.
    
 
   
     Student Loan Defaults.  The HEA provides that a school may lose its
eligibility to participate in some or all Title IV Programs if defaults on the
repayment of federally guaranteed student loans or direct loans exceed certain
rates ("Cohort Default Rates"). Cohort Default Rates are calculated for each
school for each federal fiscal year by determining the rate at which the
school's students entering repayment in that federal fiscal year default on
repayment of their loan by the end of the following federal fiscal year. Cohort
default rates are subject to revision by the Department of Education if new data
becomes available and are subject to appeal by schools contesting the accuracy
of the data or the adequacy of the servicing of the loans by the loan servicer.
A school that is determined to have had Cohort Default Rates of 25% or greater
for the three most recent federal fiscal years for which data is available is
subject to immediate loss of eligibility to participate in substantially all
Title IV Programs, subject to a limited appeal of the determination, including
an appeal based on a claim of exemption from the Cohort Default Rate
requirements by virtue of exceptional mitigating circumstances. The loss of
eligibility lasts for the duration of the federal fiscal year in which the
determination of ineligibility is made, plus the two succeeding federal fiscal
years. However, an institution remains eligible for Title IV funding while an
appeal of such determination is pending.
    
 
   
     The federal fiscal 1991, 1992 and 1993 Cohort Default Rates for all of the
students at the Company's schools averaged 19.3%, 20.7%, and 19.9%,
respectively, and ranged from highs of 31.2%, 30.9% and 25.2% to lows of 7.8%,
7.3%, and 2.3% for the respective periods. The federal fiscal 1994 Cohort
Default Rates for all of the students at the Company's schools, which have been
preliminarily announced, averaged 19.7% and ranged from a high of 27.5% to a low
of 3.0%. For the Cohort Default Rates for each of the Company's schools for
federal fiscal years 1991 to 1994, the most recent years for which data is
available, see "Financial Aid and Regulation -- Selected Data Regarding Cohort
Default Rates, Title IV Funds Received and Net Operating Losses." The average
Cohort Default Rate for students at all postsecondary proprietary institutions
in the United States for federal fiscal 1992 and 1993 were 30.2% and 23.9%,
respectively. The average rate for federal fiscal 1994 is not available.
    
 
   
     None of the Company's schools had Cohort Default Rates of 25% or more for
each of the three consecutive federal fiscal years ending 1993, or those ending
with federal fiscal 1994 based on 1994 data released by the Department of
Education in May 1996. The Department has designated this 1994 data as
preliminary, reserving the right to issue final 1994 Cohort Default Rates in or
about November 1996. The Company does not expect its final 1994 Cohort Default
Rates to differ materially from the preliminary data. Accordingly, the Company
believes that none of its schools is currently vulnerable to termination of
Title IV eligibility based on three consecutive years of excess Cohort Default
Rates. The Company's schools in Harrisonburg and Staunton, Virginia, had Cohort
Default Rates in excess of 25% for the two consecutive federal fiscal years
ending 1993; however both schools had preliminary Cohort Default Rates of less
than 25% for the federal fiscal year ending in 1994. Only the Company's school
located in Stockton, California had a Cohort Default Rate of 25% or more for
federal fiscal 1994 (based on the preliminary data). Although that school had a
Cohort Default Rate of 27.5% in federal fiscal 1994, it had a Cohort Default
Rate of 19.9% for federal fiscal 1993, and therefore is not vulnerable to
termination of Title IV eligibility unless its rates for the next two federal
fiscal years are 25% or more. The Company's other schools must have Cohort
Default Rates
    
 
                                       10
<PAGE>   13
 
of 25% or greater for a consecutive three year period beginning with federal
fiscal 1995 or thereafter in order to become vulnerable to termination of Title
IV eligibility.
 
   
     The Regulations require that any school which experiences a Cohort Default
Rate in excess of 20% must establish a default reduction program meeting the
standards set forth in the Regulations. The Company has instituted default
reduction programs in each of its schools, including measures to improve student
retention rates, improve student employment rates, and counseling of students on
their responsibilities to repay their loans; however, economic and other factors
outside of the Company's control could adversely effect default rates. The loss
of Title IV eligibility at one or more of the Company schools could have a
material adverse effect on the Company.
    
 
   
CHANGE IN OWNERSHIP RESULTING IN CHANGE IN CONTROL
    
 
   
     Upon a change in ownership resulting in a change in control of the Company,
as defined in the HEA and the Regulations, each of the Company's schools would
lose its eligibility to participate in Title IV Programs for an indeterminate
period of time during which it applies to regain eligibility. A change of
control also could have significant regulatory consequences for the Company at
the state level and could affect the accreditation of the Company's schools. If
a corporation, such as the Company, is neither publicly traded nor closely held,
the Regulations provide that a change in ownership resulting in a change of
control occurs when a person's legal or beneficial ownership either rises above
or falls below 25% of the voting stock of the corporation and that person gains
or loses control of the corporation. The Company has been advised by the
Department of Education that, based on the facts pertaining to the Company's
ownership and control which are set forth in this Prospectus, the consummation
of this Offering will not constitute a change in ownership resulting in a change
of control within the meaning of the HEA and the Regulations.
    
 
   
     The Department of Education's regulations provide that after a Company
becomes publicly-traded, a change in control occurs when a report on Form 8-K is
required to be filed with the Securities and Exchange Commission disclosing a
change in control. Most states and accrediting agencies have similar
requirements, but they do not provide a uniform definition of change in control.
If the Company were to lose its eligibility to participate in Title IV Programs
for a significant period of time pending an application to regain eligibility,
or if it were determined not to be eligible, its operations would be materially
adversely effected. The possible loss of Title IV eligibility resulting from a
change in control may also discourage or impede a tender offer, proxy contest or
other similar transaction involving control of the Company. See "Risk
Factors -- Antitakeover Provisions and Title IV Change in Control Regulations."
    
 
   
PARTICIPATION IN FEDERAL DIRECT LENDING PROGRAM; RISK OF LEGISLATIVE ACTION
    
 
   
     Prior to fiscal 1995, the Company derived all of its Title IV loan funding
from the FFEL loan program. In fiscal 1995 and fiscal 1996, the Company's
schools elected to administer their Title IV loan funding pursuant to the
Federal Direct Student Loan Program ("FDSLP"). As of the date of this
Prospectus, the Company expects to derive all of its Title IV loan funding
pursuant to the FDSLP program in fiscal 1997. General descriptions of the FDSLP
and FFEL programs are contained in "Financial Aid and Regulation -- Title IV
Student Assistance Programs." Funding for the FDSLP, as well as for the FFEL
program, must be appropriated by Congress annually. In fiscal 1996 FDSLP and
FFEL loans amounted to approximately $17.7 million and represented approximately
45.7% of the Company's revenues. In 1996 there was debate in Congress over
whether the Title IV loan programs should be financed entirely through the FFEL
program, or through a combination of the FFEL program and the FDSLP program.
Although no adverse changes were made to the FDSLP program and funding for the
FDSLP program was approved for the award year commencing July 1, 1996, there can
be no assurance that funding will continue at current levels, or that the FDSLP
program itself will be continued. If the FDSLP program were discontinued, or
funding reduced so as to reduce the amount of direct lending funds available to
the Company's schools, the Company would have to rely on loans provided for
pursuant to FFEL. Loans pursuant to FFEL are administered through outside
lenders, such as banking institutions and are federally guaranteed. Although the
Company believes that it would have no difficulty finding lenders for federally
guaranteed student loans to its students under FFEL,
    
 
                                       11
<PAGE>   14
 
there can be no assurance that such loans would be available in amounts
sufficient to provide for the Company's schools to operate at current and
anticipated levels, or at all.
 
   
     Furthermore, there can be no assurance that federal funding for the FFEL
program will be continued at current levels, or at all. Because the Company
derives a substantial majority of its cash receipts from Title IV funding (76%
for the fiscal year ended March 31, 1996), discontinuance or significant
reductions in the FDSLP and, if the FDSLP program is discontinued or reduced,
the FFEL program, would have a material adverse effect on the Company's
operations.
    
 
RELIANCE ON ACQUISITIONS
 
   
     The Company has acquired all of its schools. Several of the schools
acquired by the Company have experienced losses following their acquisition in
connection with their integration into the Company's operations or because of
their failure to perform as anticipated by the Company. Additionally, in fiscal
1994, the Company decided to close a school located in Albany, Georgia (which
was originally purchased in fiscal 1990) because of continuing operating losses
and management's assessment of the future prospects of the relevant market. The
school ceased operations in fiscal 1995. The Company expects that a significant
part of its future growth will be based on its ability to identify, acquire and
profitably operate additional schools. While the Company is continually
searching for acquisition opportunities, there can be no assurance that the
Company will be successful in identifying, acquiring and operating additional
schools. When the Company acquires an existing school, a significant portion of
the purchase price for such school is often allocated to goodwill and
intangibles because most of these acquisitions do not involve the purchase of
significant amounts of tangible property. All of such goodwill and intangibles
must be amortized over a relatively short period of time, which amortization
reduces the Company's reported earnings. If any potential acquisition
opportunities are identified, there can be no assurance that the Company will be
able to consummate the acquisition on terms favorable to the Company and
successfully integrate any such acquisition into its existing operations and
there can be no assurance as to the timing or effect on the business of the
Company of any such acquisitions.
    
 
   
     The Company's acquisition of a school constitutes a change in ownership
resulting in a change of control with respect to such school for purposes of
Title IV eligibility, which means that schools must either be acquired subject
to recertification of eligibility by the Department of Education or that the
school will lose its eligibility to participate in Title IV Programs for an
indeterminate period of time during which it applies for recertification of
eligibility. The Company's experience has been that the Department of Education
typically processes such applications for recertification in three to six
months. Since that is less than the minimum enrollment period for each of the
Company's schools, there generally should be no significant interruption of
Title IV funding caused by the need to apply for a recertification of
eligibility as a result of an acquisition. There can be no assurance, however,
that recertification applications will be acted upon on a timely basis by the
Department of Education so as to avoid any significant interruption of Title IV
funding to students at the acquired school. Prior to recertification by the
Department of Education, the Company must also obtain approval of the change in
control from applicable states and accrediting agencies. In the past this
process has taken from three to six months for the Company to complete. The
Company has been recertified for eligibility by the Department of Education with
respect to each of its acquisitions. Although the Company has had no difficulty
in obtaining such recertification and approval in the past, there can be no
assurance that such state, accrediting and Department of Education approvals
(including those approvals required in connection with the Texas Acquisition)
may not be subject to unexpected delays or difficulties which may materially and
adversely effect the Company's operations.
    
 
   
     In acquiring a school, the Company becomes liable to the Department of
Education for any liabilities of the seller on account of the seller's failure
to comply with the HEA or the Regulations prior to the date of acquisition. The
Company attempts to minimize the impact of any such liabilities by including
representations as to regulatory compliance and indemnification provisions in
the relevant acquisition agreements. No material amount of Title IV regulatory
liabilities have been asserted against the Company with respect to any of its
prior acquisitions, however, no assurance can be given that any assertions will
not be made in the future, including possible assertions of liabilities in
connection with the Texas Acquisition. See "Business -- Texas Acquisition." In
addition, if available offsets are insufficient, there can be no assurance that
the parties
    
 
                                       12
<PAGE>   15
 
   
responsible for indemnification of the Company from such liabilities will have
the financial resources necessary to indemnify the Company for all or any
portion of such possible liabilities.
    
 
NEED FOR ADDITIONAL FINANCING
 
   
     The Company anticipates that it will need additional debt or equity
financing, in addition to the proceeds of this Offering, in order to carry out
its strategy of growth through acquisitions. The amount and timing of financing
which the Company may need will vary principally depending on the timing and
size of acquisitions and the sellers' willingness to provide financing. To the
extent that the Company requires additional financing in the future and is
unable to obtain such additional financing, it may not be able to implement
fully its growth strategy. The Company has received a bank loan commitment for
$17.5 million in revolving and term loans (the "Proposed Bank Line of Credit"),
available in increasing increments over a three year period. The Company
believes this Proposed Bank Line of Credit will provide adequate financing for
at least the next twelve months. However, the commitment is subject to the
completion of this Offering and the negotiation and execution of definitive
agreements thereafter. There can be no assurance that such agreements will be
entered into. If the Proposed Bank Line of Credit is not available, there can be
no assurance that any necessary additional financing, whether debt or equity,
will be obtainable on terms favorable to, or affordable by, the Company. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations."
    
 
VARIABILITY IN QUARTERLY OPERATING RESULTS
 
     The Company's quarterly revenues have varied in the past and may vary
significantly in the future as a result of a number of factors, including
fluctuations in the number of new students enrolling in the Company's programs.
New enrollments in the Company's schools tend to be higher in the third and
fourth fiscal quarters because the third and fourth quarters cover periods
associated with the beginning of school semesters. The Company expects these
seasonal trends will continue. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations -- Variations in Quarterly Results
of Operations."
 
HISTORY OF OPERATING LOSSES
 
   
     The Company has experienced net losses in two of the last three fiscal
years ($1,561,000 and $1,428,000 in fiscal 1994 and fiscal 1995, respectively).
In addition, the Company's strategy of growth through acquisition exposes it to
potential losses incurred in connection with the integration of newly acquired
schools into its systems, the potential need for additional capital or operating
expenditures to enhance the operations of such schools or their failure to
perform as anticipated. There can be no assurance that the Company will operate
profitably or have positive cash flow from operations. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations."
    
 
COMPETITION
 
     The postsecondary education market is highly fragmented and competitive
with no private or public institution having a significant market share. The
Company's schools compete for students with not-for-profit public and private
colleges and proprietary institutions which offer degree and/or non-degree
granting programs. Such proprietary institutions include vocational and
technical training schools, continuing education programs and commercial
training programs. Public and private colleges may offer programs similar to
those offered by the Company's schools at lower tuition costs due in part to
government subsidies, foundation grants, tax deductible contributions, or other
financial resources not available to proprietary institutions. Certain of the
Company's competitors in both the public and private sector have greater
financial and other resources than the Company. See "Business -- Competition."
 
DEPENDENCE ON KEY PERSONNEL
 
   
     The Company's success depends upon the availability and performance of its
senior management, particularly Gary D. Kerber, the Company's Chairman and
President. Mr. Kerber has entered into an
    
 
                                       13
<PAGE>   16
 
   
employment contract with the Company, however, it may be terminated by him at
any time. Although the Company maintains key man life insurance on Mr. Kerber in
the amount of $1,000,000, the loss of Mr. Kerber's services could have a
material adverse effect on the Company. See "Management."
    
 
CONTROL BY INSIDERS
 
     Upon completion of the Offering, Sprout Capital V, Sprout Technology Fund,
L.P. and DLJ Venture Capital Fund II, L.P. (collectively, the "Sprout Group"),
Lawrence, Tyrrell, Ortale & Smith ("LTOS"), and Delaware State Employees'
Retirement Fund (the "Delaware Fund"), Declaration of Trust for Defined Benefit
Plans of ICI American Holding Inc. (the "ICI Trust") and Declaration of Trust
for Defined Benefit Plans of Zeneca Holding Inc. (the "Zeneca Trust") will own,
approximately 15.7%, 15.7%, 11.1%, 2.3% and 1.9%, respectively, of the
outstanding Common Stock of the Company, assuming the Over-allotment Option is
not exercised. Mr. Robert T. Cresci, a director of the Company, is a principal
of Pecks Management Partners Ltd. ("Pecks"), an investment management firm which
exercises voting and investment control over the shares of Common Stock owned by
the Delaware Plan, the ICI Trust and the Zeneca Trust. Mr. W. Patrick Ortale and
Mr. Richard E. Kroon, both of whom are directors of the Company, are principals
of LTOS and the Sprout Group, respectively. As a practical matter, Messrs.
Cresci, Kroon and Ortale, or the respective entities they represent, acting
together would be able to elect all of the Company's directors and to control
other actions requiring shareholder approval. In addition, pursuant to a
Coinvestors Agreement (the "Coinvestors Agreement"), dated July 23, 1991, each
of such shareholders and Mr. Gary Kerber, the Chairman of the Company and the
holder of approximately 5.2% of the Company's outstanding Common Stock after the
Offering (assuming the Over-allotment Option is not exercised), have agreed to
vote their shares of Common Stock for the election of one director nominated
jointly by the Delaware Plan, the ICI Trust and the Zeneca Trust (collectively,
the "Pecks Managed Entities"). See "Certain Transactions" and "Principal and
Selling Stockholders."
 
NO PRIOR PUBLIC MARKET; POSSIBLE VOLATILITY OF STOCK PRICE
 
   
     Prior to the Offering, there has been no public market for the Common
Stock. The Company has applied for quotation and trading of its Common Stock on
the NNM. The initial public offering price for the Common Stock will be
determined by negotiations between the Company and the representatives of the
Underwriters and may not be indicative of the market price for the Common Stock
after the Offering. See "Underwriting." There can be no assurance that the
market price of the Common Stock prevailing at any time after the Offering will
equal or exceed the initial public offering price. In addition, the stock market
has, from time to time, experienced extreme price and volume fluctuations, which
could adversely affect the market price of the Common Stock without regard to
the financial performance of the Company. The market price of the Common Stock
may fluctuate substantially in response to variations in the Company's results
of operations, announcements by the Company or other developments affecting the
Company, as well as by general economic and other external factors.
    
 
   
ABSENCE OF DIVIDENDS
    
 
   
     The Company has not paid any dividends to date. The Company does not
currently intend to declare or pay dividends on its Common Stock in the
foreseeable future, but plans to retain any earnings for use in its business
operations. See "Dividend Policy." In addition, the Proposed Bank Line of Credit
contains restrictions which prohibit the Company from paying dividends while
such credit line is in effect.
    
 
   
IMMEDIATE AND SUBSTANTIAL DILUTION
    
 
   
     Based upon an assumed initial public offering price of $13.00 per Share,
purchasers of Shares in the Offering will experience an immediate and
substantial dilution of $9.69 in pro forma net tangible book value per Share.
See "Dilution."
    
 
                                       14
<PAGE>   17
 
SHARES ELIGIBLE FOR FUTURE SALE
 
   
     After the Offering 6,720,052 shares of Common Stock will be outstanding.
The Company has reserved an additional (i) 961,666 shares of Common Stock for
issuance pursuant to the 1996 Stock Incentive Plan, which shares will be
registered under the Securities Act of 1933, as amended (the "Securities Act"),
(ii) 200,000 shares of Common Stock for issuance pursuant to the Company's
Non-employee Director Stock Option Plan, which shares will be registered under
the Securities Act, and (iii) 43,334 shares of Common Stock which may be
purchased upon exercise of outstanding warrants to purchase Common Stock. Any
shares issued pursuant to the 1996 Stock Incentive Plan or the Non-employee
Director Stock Option Plan will be freely transferable upon issuance without
registration under the Securities Act, subject to volume limitations contained
in Rule 144 ("Rule 144") under the Securities Act applicable to affiliates, as
that term is defined in the Securities Act. Of the 6,720,052 outstanding shares,
the 2,700,000 shares sold in the Offering (3,105,000 shares if the
Over-allotment Option is exercised in full) will be freely transferable by
persons other than affiliates of the Company without registration under the
Securities Act. The remaining 4,020,052 shares of Common Stock which will be
beneficially owned by the existing stockholders of the Company upon the
completion of the Offering will be "restricted securities," as defined in Rule
144, and may be resold thereafter in compliance with Rule 144. No prediction can
be made as to the effect that resale of shares of Common Stock, or the
availability of shares of Common Stock for resale, will have on the market price
of the Common Stock prevailing from time to time. The resale of substantial
amounts of Common Stock, or the perception that such resales may occur, could
adversely affect prevailing market prices of the Common Stock and could impair
the Company's ability in the future to raise additional capital through the sale
of its equity securities. The Company has agreed not to issue, and certain
current shareholders of the Company holding substantially all of the existing
shares of Common Stock have agreed not to sell, any shares of Common Stock or
other equity securities of the Company for 180 days after the date of this
Prospectus without the prior written consent of Smith Barney Inc. See
"Underwriting."
    
 
ANTITAKEOVER PROVISIONS AND TITLE IV CHANGE IN CONTROL REGULATIONS
 
   
     Certain provisions of the Company's Certificate of Incorporation and Bylaws
authorize the issuance of "Blank Check" preferred stock and establishing advance
notice requirements for director nominations and actions to be taken at
stockholder meetings. These provisions could discourage or impede a tender
offer, proxy contest or other similar transaction involving control of the
Company, which transactions might be viewed favorably by minority stockholders.
See "Description of Capital Stock -- Delaware Law and Certain Charter and Bylaw
Provisions." Provisions in the applicable Regulations pursuant to which the
Company would lose its Title IV eligibility in the event of a change in
ownership resulting in a change of control could have a similar discouraging
effect. See "Risk Factors -- Potential Adverse Effects of Regulation."
    
 
                                       15
<PAGE>   18
 
                                USE OF PROCEEDS
 
   
     The net proceeds to the Company from the Offering (after deduction of
estimated underwriting discounts and commissions and Offering expenses) are
estimated to be approximately $26.0 million, assuming an initial public offering
price of $13.00 per Share. The Company will not receive any proceeds from the
sale of Common Stock by the Primary Selling Stockholders or the Over-allotment
Selling Stockholders. The Company expects to use (i) approximately $2.2 million
of the net proceeds of the Offering to repay senior subordinated indebtedness
with a carrying value of approximately $1.9 million, bearing interest at 14% per
annum and maturing in March 2000, and (ii) approximately $2.7 million of the net
proceeds of the Offering to repay senior subordinated indebtedness with a
carrying value of approximately $2.5 million, bearing interest at 13% per annum
and maturing in July 2000 or earlier if the 14% senior subordinated indebtedness
is repaid prior to March 2000. The Company intends to use the remainder of the
net proceeds of the Offering for general corporate purposes, including the
expansion of its operations through the acquisition of additional schools and
adding academic programs at existing Company schools. The Company continually
investigates opportunities to acquire new schools and related businesses. The
Company has entered into an agreement to acquire three schools located in Texas
for an aggregate consideration of $2.5 million (see "Business -- Texas
Acquisition"). No assurance can be given that such acquisition will be
completed. Pending use for the purposes described above, the Company will invest
net proceeds from the Offering in short-term, interest bearing investment-grade
securities.
    
 
                                DIVIDEND POLICY
 
   
     Following the Offering, the Company anticipates that it will not pay
dividends on the Common Stock for the foreseeable future and that it will retain
its earnings to finance future growth. The declaration and payment of dividends
by the Company are subject to the discretion of its Board of Directors and
applicable corporation law. Any determination as to the payment of dividends in
the future will depend upon, among other things, general business conditions,
the effect of such payment on the Company's financial condition and other
factors the Company's Board of Directors may in the future consider to be
relevant. Prior to 1991, the Company's convertible preferred stock had a
cumulative dividend feature of 8% per annum. This feature was eliminated in 1991
and the dividends due of $1,232,498 were paid by the issuance of 410,833 shares
of Common Stock. Since then, no dividends have been declared or paid on the
convertible preferred stock, which shares are being converted into 1,705,082
shares of Common Stock in connection with the consummation of the Offering. No
dividends have been declared or paid on the Common Stock since the Company's
inception.
    
 
                                       16
<PAGE>   19
 
                                    DILUTION
 
   
     At June 30, 1996, the pro forma net tangible book value (deficit) of the
Company (assuming the consummation of the Offering Transactions and the Texas
Acquisition but before the Offering) was approximately ($3.3 million), or ($.73)
per share of Common Stock. The pro forma net tangible book (deficit) per share
of Common Stock is defined as the Company's total assets excluding goodwill and
other intangibles, less its total liabilities, divided by the number of shares
of Common Stock outstanding. After giving effect to the issuance by the Company
of the 2,200,000 Shares offered hereby (at an assumed initial public offering
price of $13.00 per Share, and after deducting estimated underwriting discounts
and commissions and offering expenses), the pro forma as adjusted net tangible
book value of the Company as of June 30, 1996 would have been approximately
$22.2 million or $3.31 per share of Common Stock. This represents an immediate
dilution of $9.69 per share of Common Stock to new investors purchasing Shares
in the Offering at the assumed initial public offering price. The following
table illustrates this per share dilution:
    
 
   
<TABLE>
    <S>                                                                    <C>      <C>
    Assumed initial public offering price per share..............................   $13.00
      Pro forma net tangible book value (deficit) per share after
         consummation
         of the Offering Transactions and the Texas Acquisition and
         before the Offering.............................................  $ (.73)
      Increase attributable to the Offering..............................    4.04
                                                                           ------
    Pro forma as adjusted net tangible book value per share after consummation
      of the Offering Transactions, the Texas Acquisition and the Offering.......     3.31
                                                                                    ------
    Dilution per share to new investors..........................................   $ 9.69
                                                                                    ======
</TABLE>
    
 
     The following table sets forth with respect to existing stockholders and
new investors in this Offering, a comparison of the number of shares of Common
Stock acquired from the Company, the percentage of ownership of such shares, the
total cash consideration paid, the percentage of total cash consideration paid
and the average price per share. It assumes that the Offering Transactions have
been completed and the Over-allotment Option has not been exercised.
 
<TABLE>
<CAPTION>
                                                              TOTAL CASH CONSIDERATION
                                      SHARES PURCHASED                  PAID
                                    ---------------------     -------------------------     AVERAGE PRICE
                                     NUMBER       PERCENT       AMOUNT          PERCENT       PER SHARE
                                    ---------     -------     -----------       -------     -------------
<S>                                 <C>           <C>         <C>               <C>         <C>
Existing stockholders(1)........    4,520,052       67.3%     $ 8,143,193         22.2%        $  1.80
New investors purchasing shares
  from the Company..............    2,200,000       32.7       28,600,000         77.8         $ 13.00
                                    ---------      -----      -----------        -----
          Total.................    6,720,052      100.0%     $36,743,193        100.0%
                                    =========      =====      ===========        =====
</TABLE>
 
- ---------------
 
(1) Shares are net of 29,165 shares of Common Stock held by the Company as
     treasury stock and consideration is net of $35,000 related cost.
 
                                       17
<PAGE>   20
 
                                 CAPITALIZATION
 
   
     The following table sets forth as of June 30, 1996 (i) the historical
capitalization of the Company, (ii) pro forma capitalization of the Company,
giving effect to the Offering Transactions and (iii) such pro forma
capitalization, as adjusted to give effect to the Texas Acquisition and the sale
of the Common Stock offered hereby and the application of net proceeds therefrom
as described under "Use of Proceeds."
    
 
   
<TABLE>
<CAPTION>
                                                                            JUNE 30, 1996
                                                               ---------------------------------------
                                                                                          PRO FORMA
                                                               HISTORICAL   PRO FORMA   AS ADJUSTED(1)
                                                               ----------   ---------   --------------
                                                                       (DOLLARS IN THOUSANDS)
<S>                                                            <C>          <C>         <C>
Cash and cash equivalents....................................   $  2,028     $ 2,029       $ 23,007
                                                                 =======     =======        =======
Long-term debt...............................................   $  6,738     $ 6,738          4,768
Stockholders' equity
  Preferred stock, $.01 par value -- authorized 5,000,000
     shares (pro forma and pro forma as adjusted); none
     issued and outstanding..................................         --          --             --
  Convertible preferred stock, $.01 par value -- authorized
     1,100,000 shares (historical); none (pro forma and pro
     forma as adjusted), 1,023,049 shares issued and
     outstanding (historical), none (pro forma and pro forma
     as adjusted)............................................         10          --             --
  Additional paid-in capital on convertible preferred
     stock...................................................      6,732          --             --
  Common stock, $.01 par value -- authorized 5,833,333
     (historical), 15,000,000 shares (pro forma and pro forma
     as adjusted); 1,676,827 shares issued and outstanding
     (historical); 4,549,217 shares (pro forma) and 6,749,217
     shares (pro
     forma as adjusted)......................................         17          45             67
  Additional paid-in capital on common stock.................         --       9,655         35,631
  Common stock purchase warrants.............................      2,940          --             --
  Accumulated deficit........................................     (4,069)     (4,069)        (4,626)
  Less treasury stock, at cost (29,165 shares of Common
     Stock)..................................................        (35)        (35)           (35)
                                                                 -------     -------        -------
Total stockholders' equity...................................      5,595       5,596         31,037
                                                                 -------     -------        -------
     Total capitalization....................................   $ 12,333     $12,334       $ 35,805
                                                                 =======     =======        =======
</TABLE>
    
 
- ---------------
 
   
(1) For a description of adjustments, see "Unaudited Pro Forma As Adjusted
     Condensed Consolidated Balance Sheet."
    
 
                                       18
<PAGE>   21
 
   
                 UNAUDITED PRO FORMA AS ADJUSTED FINANCIAL DATA
    
 
   
     The Unaudited Pro Forma As Adjusted Condensed Consolidated Statement of
Operations set forth below for the year ended March 31, 1996 has been derived
from the Company's consolidated historical statement of operations for the
fiscal year ended March 31, 1996 and from the Texas Acquisition's combined
statement of operations for the year ended December 31, 1995, and gives effect
to the Texas Acquisition, the Offering Transactions and the Offering as if they
had occurred on April 1, 1995.
    
 
   
     The Unaudited Pro Forma As Adjusted Condensed Consolidated Statement of
Operations set forth below for the three months ended June 30, 1996 has been
derived from the Company's unaudited consolidated historical statement of
operations for the three months ended June 30, 1996 and from the Texas
Acquisition's unaudited combined historical statement of operations for the same
three month period, and gives effect to the Texas Acquisition, the Offering
Transactions and the Offering, as if they had occurred on April 1, 1996.
Although the Company and the Texas Acquisition used different fiscal years, the
pro forma as adjusted data for the three months ended June 30, 1996 uses the
same calendar quarter, in order to match seasonality.
    
 
   
     The Unaudited As Adjusted Condensed Consolidated Balance Sheet as of June
30, 1996 has been derived from the unaudited interim financial statements. The
Unaudited As Adjusted Condensed Consolidated Balance Sheet has been adjusted to
reflect the Texas Acquisition, the Offering Transactions and the Offering, as if
they had occurred on June 30, 1996.
    
 
   
     THE UNAUDITED PRO FORMA AS ADJUSTED FINANCIAL DATA ARE PROVIDED FOR
COMPARATIVE PURPOSES ONLY AND DO NOT PURPORT TO BE INDICATIVE OF THE RESULTS
WHICH ACTUALLY WOULD HAVE BEEN OBTAINED IF THE ABOVE-MENTIONED TRANSACTIONS HAD
BEEN EFFECTED ON THE DATES INDICATED OR OF THE RESULTS WHICH MAY BE OBTAINED IN
THE FUTURE. THE INFORMATION PROVIDED IN THE UNAUDITED PRO FORMA AS ADJUSTED
FINANCIAL DATA IS QUALIFIED IN ITS ENTIRETY BY, AND SHOULD BE READ IN
CONJUNCTION WITH, THE CONSOLIDATED FINANCIAL STATEMENTS OF THE COMPANY AND
RELATED NOTES THERETO, THE UNAUDITED INTERIM FINANCIAL STATEMENTS OF THE COMPANY
AND RELATED NOTES THERETO AND THE SAN ANTONIO COLLEGE OF MEDICAL AND DENTAL
ASSISTANTS, INC. AND CAREER CENTERS OF TEXAS -- EL PASO, INC.'S COMBINED
FINANCIAL STATEMENTS AND RELATED NOTES THERETO.
    
 
                                       19
<PAGE>   22
 
   
             UNAUDITED PRO FORMA AS ADJUSTED CONDENSED CONSOLIDATED
    
   
                            STATEMENT OF OPERATIONS
    
 
   
<TABLE>
<CAPTION>
                                                                                              EDUCATIONAL
                                         EDUCATIONAL                                         MEDICAL, INC.
                                        MEDICAL, INC.    TEXAS ACQUISITION                     YEAR ENDED
                                          YEAR ENDED        YEAR ENDED        PRO FORMA      MARCH 31, 1996
                                        MARCH 31, 1996   DECEMBER 31, 1995   ACQUISITION       PRO FORMA
                                            ACTUAL            ACTUAL         ADJUSTMENTS      AS ADJUSTED
                                        --------------   -----------------   -----------     --------------
                                                              (DOLLARS IN THOUSANDS)
<S>                                     <C>              <C>                 <C>             <C>
Net revenues..........................     $ 38,652           $ 4,743           $  --           $ 43,395
Cost of education and facilities......       17,639             2,225              --             19,864
Selling and promotional expenses......        5,569               371              --              5,940
Administrative expenses...............       11,110             1,516              --             12,626
Amortization of goodwill and
  intangibles.........................          883                 1             196(1)           1,080
                                            -------            ------            ----            -------
Income from operations before other
  expenses............................        3,451               630            (196)             3,885
Other expenses........................        1,929                --              --              1,929
                                            -------            ------            ----            -------
Income from operations................        1,522               630            (196)             1,956
Interest expense (income), net........          811               (49)            100(2)              31
                                                                                 (831)(3)
                                            -------            ------            ----            -------
Income before income taxes and
  extraordinary loss..................          711               679             535              1,925
Provision for income taxes............          632                --             153(4)           1,142
                                                                                  357(5)
                                            -------            ------            ----            -------
Income before extraordinary loss(6)...     $     79           $   679           $  25           $    783
                                            =======            ======            ====            =======
</TABLE>
    
 
- ---------------
 
   
(1) Represents additional amortization of goodwill recorded in connection with
     the purchase price allocation of the Texas Acquisition.
    
   
(2) Represents additional interest expense recorded in connection with the
     long-term debt recorded in connection with the Texas Acquisition.
    
   
(3) Represents interest expense reduction recorded in connection with the
     anticipated use of net proceeds to repay $4.9 million of long-term debt.
    
   
(4) Represents a provision for income taxes as the Texas Acquisition operated as
     subchapter S Corporations and all federal income taxes were the
     responsibility of the individual stockholders.
    
   
(5) Represents increase in provision for income taxes due to a reduction in
     interest expense in connection with the anticipated use of net proceeds to
     repay $4.9 million of long-term debt.
    
   
(6) Upon consummation of the Offering, approximately $480,000 of long-term debt
     discount and approximately $77,000 of deferred debt issuance costs will be
     written off and be reported as an extraordinary loss.
    
 
                                       20
<PAGE>   23
 
   
             UNAUDITED PRO FORMA AS ADJUSTED CONDENSED CONSOLIDATED
    
   
                            STATEMENT OF OPERATIONS
    
 
   
<TABLE>
<CAPTION>
                                                                                            EDUCATIONAL
                                              EDUCATIONAL                                     MEDICAL,
                                                MEDICAL,        TEXAS                           INC.
                                                  INC.       ACQUISITION                    THREE MONTHS
                                              THREE MONTHS   THREE MONTHS                      ENDED
                                                 ENDED          ENDED           PRO           JUNE 30,
                                                JUNE 30,       JUNE 30,        FORMA            1996
                                                  1996           1996       ACQUISITION      PRO FORMA
                                                 ACTUAL         ACTUAL      ADJUSTMENTS     AS ADJUSTED
                                              ------------   ------------   -----------     ------------
                                                                (DOLLARS IN THOUSANDS)
<S>                                           <C>            <C>            <C>             <C>
Net revenues................................     $9,203        $  1,195       $    --         $ 10,398
Cost of education and facilities............      4,644             588            --            5,232
Selling and promotional expenses............      1,419             116            --            1,535
Administrative expenses.....................      2,658             373            --            3,031
Amortization of goodwill and intangibles....        176              --            49(1)           225
                                                -------         -------       -------          -------
Income from operations before other
  expenses..................................        306             118           (49)             375
Other expenses..............................         --              --            --               --
                                                -------         -------       -------          -------
Income from operations......................        306             118           (49)             375
Interest expense (income), net..............        196             (10)           25(2)             3
                                                                                 (208)(3)
                                                -------         -------       -------          -------
Income before income taxes and extraordinary
  loss......................................        110             128           134              372
Provision for income taxes..................         44              --            22(4)           155
                                                                                   89(5)
                                                -------         -------       -------          -------
Income before extraordinary loss(6).........     $   66        $    128       $    23         $    217
                                                =======         =======       =======          =======
</TABLE>
    
 
- ---------------
 
   
(1) Represents additional amortization of goodwill recorded in connection with
     the purchase price allocation of the Texas Acquisition.
    
   
(2) Represents additional interest expense recorded in connection with the
     long-term debt recorded in connection with the Texas Acquisition.
    
   
(3) Represents interest expense reduction recorded in connection with the
     anticipated use of proceeds to repay $4.9 million of debt.
    
   
(4) Represents a provision for income taxes as the Texas Acquisition operated as
     subchapter S corporations and all federal income taxes were the
     responsibility of the individual stockholders.
    
   
(5) Represents increase in provision for income taxes due to a reduction in
     interest expense in connection with the anticipated use of net proceeds to
     repay $4.9 million of long-term debt.
    
   
(6) Upon consummation of the Offering, approximately $480,000 of long-term debt
     discount and approximately $77,000 of deferred debt issuance costs will be
     written off and be reported as an extraordinary loss.
    
 
                                       21
<PAGE>   24
 
   
      UNAUDITED PRO FORMA AS ADJUSTED CONDENSED CONSOLIDATED BALANCE SHEET
    
 
   
<TABLE>
<CAPTION>
                                                                                                 PRO FORMA
                                                                                                 OFFERING          EDUCATIONAL
                                                 EDUCATIONAL        TEXAS                           AND           MEDICAL, INC.
                                                MEDICAL, INC.    ACQUISITION     PRO FORMA       OFFERING         JUNE 30, 1996
                                                JUNE 30, 1996   JUNE 30, 1996   ACQUISITION     TRANSACTIONS        PRO FORMA
                                                   ACTUAL          ACTUAL       ADJUSTMENTS     ADJUSTMENTS        AS ADJUSTED
                                                -------------   -------------   -----------     -----------       --------------
                                                                             (DOLLARS IN THOUSANDS)
<S>                                             <C>             <C>             <C>             <C>               <C>
                                                             ASSETS
Current Assets:
  Cash and cash equivalents...................   $ 2,027,990     $ 1,835,459    $   (50,000)(1) $       850(4)     $ 23,076,840
                                                                                 (1,835,459)(2)  21,098,000(5)
  Restricted cash.............................       617,428              --             --              --             617,428
  Trade accounts receivable, net..............     2,962,930              --             --              --           2,962,930
  Prepaid expenses............................       997,333          66,404        (49,695)(2)          --           1,014,042
                                                 -----------      ----------       --------     ------------         ----------
        Total current assets..................     6,605,681       1,901,863     (1,935,154)     21,098,850          27,671,240
  Property and equipment, net.................     4,348,380         180,036             --              --           4,528,416
  Deferred debt issuance costs, net...........        76,918              --             --         (76,918)(5)              --
  Covenants not to compete, net...............       913,497              --             --              --             913,497
  Goodwill and other intangibles, net.........     4,944,613          11,516      2,939,074(3)           --           7,895,203
  Other assets................................       229,213           9,942             --              --             239,155
                                                 -----------      ----------       --------     ------------         ----------
        Total Assets..........................   $17,118,302     $ 2,103,357    $ 1,003,920     $21,021,932        $ 41,247,511
                                                 ===========      ==========       ========     ============         ==========
                                              LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
  Accounts payable............................   $   230,571     $   108,544    $  (108,544)(2)          --        $    230,571
  Accrued compensation........................       591,211              --             --              --             591,211
  Accrued income taxes........................        85,182              --             --              --              85,182
  Accrued expenses............................       655,427         265,920       (265,920)(2)          --             655,427
  Deferred tuition income.....................     2,141,247         657,277             --              --           2,798,524
  Current portion of long-term debt...........     1,059,277              --      1,450,000(1)     (400,000)(5)       2,109,277
                                                 -----------      ----------       --------     ------------         ----------
        Total current liabilities.............     4,762,915       1,031,741      1,075,536        (400,000)          6,470,192
  Long-term debt..............................     5,678,640              --      1,000,000(1)   (4,500,000)(5)       2,658,339
                                                                                                    479,699(5)
  Other liabilities...........................     1,081,675              --             --              --           1,081,675
                                                 -----------      ----------       --------     ------------         ----------
        Total liabilities.....................    11,523,230       1,031,741      2,075,536      (4,420,301)         10,210,206
Stockholders' Equity:
  Preferred stock.............................            --              --             --              --                  --
  Convertible preferred stock.................        10,230              --             --         (10,230)(6)
  Additional paid-in capital on convertible
    preferred stock...........................     6,732,160              --             --      (6,732,160)(6)              --
  Common stock................................        16,768          11,000        (11,000)(3)      17,050(6)           67,491
                                                                                                     10,256(7)
                                                                                                      1,417(4)
                                                                                                     22,000(5)
  Additional paid-in capital on common
    stock.....................................            35         104,074       (104,074)(3)   6,725,340(6)       35,630,286
                                                                                                  2,561,328(7)
                                                                                                    367,583(4)
                                                                                                 25,976,000(5)
  Common stock purchase warrants..............     2,939,734              --             --      (2,571,584)(7)              --
                                                                                                   (368,150)(4)
  Retained earnings (accumulated deficit).....    (4,068,855)      1,442,219     (1,442,219)(3)    (556,617)(8)      (4,625,472)
  Less treasury stock.........................       (35,000)       (485,677)       485,677(3)           --             (35,000)
                                                 -----------      ----------       --------     ------------         ----------
        Total stockholders' equity............     5,595,072       1,071,616     (1,071,616)     25,442,233          31,037,305
                                                 -----------      ----------       --------     ------------         ----------
        Total liabilities and stockholders'
          equity..............................   $17,118,302     $ 2,103,357    $ 1,003,920     $21,021,932        $ 41,247,511
                                                 ===========      ==========       ========     ============         ==========
</TABLE>
    
 
- ---------------
 
   
(1) To reflect the purchase of the Texas Acquisition and related financing.
    
   
(2) The terms of the Texas Acquisition excluded these assets and liabilities.
    
   
(3) To reflect the Company's purchase price allocation of the Texas Acquisition.
    
   
(4) To reflect the exercise of stock purchase warrants to purchase 141,667
    shares.
    
   
(5) To reflect the sale of 2,200,000 shares of Common Stock by the Company and
    the resulting use of the net proceeds of the Offering.
    
   
(6) To reflect the mandatory conversion of the convertible preferred stock upon
    consummation of the Offering Transactions.
    
   
(7) To reflect the cashless exercise of certain stock purchase warrants to
    purchase 1,025,641 shares.
    
   
(8) Upon consummation of the Offering, approximately $480,000 of long-term debt
    discount and approximately $77,000 of deferred debt issuance costs will be
    written off and be reported as an extraordinary loss.
    
 
                                       22
<PAGE>   25
 
            SELECTED CONSOLIDATED FINANCIAL AND OTHER OPERATING DATA
 
   
     The following selected consolidated and other operating data of the Company
are qualified by reference to, and should be read in conjunction with, the
Consolidated Financial Statements and Notes thereto and other financial data
included elsewhere in this Prospectus. The financial data set forth below for
each of the three years in the period ended March 31, 1996 and as of March 31,
1996 and 1995, have been derived from the audited Consolidated Financial
Statements of the Company included elsewhere in this Prospectus. The financial
data for each of the two years in the period ended March 31, 1993 and as of
March 31, 1994, 1993, and 1992 have been derived from audited consolidated
financial statements of the Company not included in this Prospectus. The
information at June 30, 1996 and June 30, 1995 and for the three month periods
then ended is unaudited, but in the opinion of the Company reflects all
adjustments (consisting only of normal recurring adjustments) necessary for a
fair presentation of the results of operations for such periods. These
historical results are not necessarily indicative of the results that may be
expected in the future. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations."
    
 
   
<TABLE>
<CAPTION>
                                                                                   THREE MONTHS ENDED
                                            YEAR ENDED MARCH 31,                        JUNE 30,
                             --------------------------------------------------   --------------------
                              1992      1993      1994      1995        1996       1995        1996
                             -------   -------   -------   -------   ----------   -------   ----------
                                         (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                          <C>       <C>       <C>       <C>       <C>          <C>       <C>
STATEMENT OF OPERATIONS
  DATA:
Net revenues...............  $13,256   $19,113   $26,475   $32,065   $   38,652   $ 8,762   $    9,203
Cost of education and
  facilities...............    4,624     7,596    12,308    15,081       17,639     4,236        4,644
Selling and promotional
  expenses.................    1,764     2,593     4,059     5,400        5,569     1,352        1,419
Administrative expenses....    4,489     5,501     8,680    10,030       11,110     2,720        2,658
Amortization of goodwill
  and intangibles..........      821     1,072     1,235     1,255          883       256          176
                             -------   -------   -------   -------   ----------   -------   ----------
Income from operations
  before other expenses....    1,558     2,351       193       299        3,451       198          306
Other expenses(1):
  Legal defense and
     settlement costs......       --        --        --       600        1,115        --           --
  Loss on closure or
     relocation of
     school................       --        --     1,126        --           50        --           --
  Impairment of goodwill
     and intangibles.......       --        --        --       176          764        --           --
                             -------   -------   -------   -------   ----------   -------   ----------
          Total other
            expenses.......       --        --     1,126       776        1,929        --           --
                             -------   -------   -------   -------   ----------   -------   ----------
Income (loss) from
  operations...............    1,558     2,351      (933)     (477)       1,522       198          306
Interest expense, net......      389       574       798       923          811       249          196
                             -------   -------   -------   -------   ----------   -------   ----------
Income (loss) before income
  taxes and extraordinary
  credit...................    1,169     1,777    (1,731)   (1,400)         711       (51)         110
Provision (benefit) for
  income taxes (2).........      519       749      (170)       28          632        11           44
                             -------   -------   -------   -------   ----------   -------   ----------
Income (loss) before
  extraordinary credit.....      650     1,028    (1,561)   (1,428)          79       (62)          66
Extraordinary credit --
  utilization of net
  operating loss
  carryforward(2)..........      435        --        --        --           --        --           --
                             -------   -------   -------   -------   ----------   -------   ----------
Net income (loss)..........  $ 1,085   $ 1,028   $(1,561)  $(1,428)  $       79   $   (62)  $       66
                             =======   =======   =======   ==========    =======  ========= ==========
Pro forma net income per
  share
  (unaudited)(3)(4)........                                          $      .02             $      .01
                                                                        =======             ==========
Pro forma shares
  outstanding
  (unaudited)(3)...........                                           4,813,904              4,813,904 
                                                                        =======             ==========
</TABLE>                                                                     
    
 
                                       23
<PAGE>   26
 
   
<TABLE>
<CAPTION>
                                                                                   THREE MONTHS ENDED
                                            YEAR ENDED MARCH 31,                        JUNE 30,
                             ------------------------------------------------     --------------------
                              1992      1993      1994      1995        1996       1995        1996
                             -------   -------   -------   -------    -------     -------    --------
                                         (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                          <C>       <C>       <C>       <C>       <C>          <C>       <C>
OTHER OPERATING DATA(5):
Number of schools at end of
  period...................        8         9        14        14           14        14           14
Number of students at end
  of period................    2,181     2,374     3,480     4,095        4,318     3,673        3,796
Number of new student
  starts during period.....    2,589     3,667     4,668     5,536        5,893     1,171        1,129
Monthly withdrawal rate
  during period(6).........     4.9%      4.8%      4.7%      3.8%         3.8%      4.0%         4.0%
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                                                 MARCH 31,                              JUNE 30,
                            ---------------------------------------------------   ---------------------
                             1992      1993      1994       1995        1996        1995        1996
                            -------   -------   -------   ---------   ---------   ---------   ---------
                                                      (DOLLARS IN THOUSANDS)
<S>                         <C>       <C>       <C>       <C>         <C>         <C>         <C>
BALANCE SHEET DATA:
Cash and cash
  equivalents.............  $ 4,850   $ 6,533   $ 2,745   $   2,480   $   3,033   $   1,603   $   2,028
Total current assets......    6,521     8,784     6,394       7,151       7,636       5,448       6,606
Total assets..............   13,151    16,300    18,441      19,253      18,360      17,219      17,118
Long-term debt, including
  current portion.........    3,447     4,609     7,302       8,525       7,140       7,550       6,738
Total liabilities.........    6,128     8,228    11,931      13,803      12,831      11,831      11,523
Total stockholders'
  equity..................    7,023     8,072     6,510       5,450       5,529       5,388       5,595
</TABLE>
    
 
- ---------------
 
   
(1) Other expenses consist of (i) a charge in fiscal 1994 of $1,126 in
     connection with the closing of a school purchased in 1989, (ii) charges in
     fiscal 1995 of $600 for legal costs associated with the defense of the
     class action lawsuit, and $176 for the impairment of other intangible
     assets, and (iii) charges in fiscal 1996 of $1,115 for the settlement of
     the class action lawsuit (see "Business -- Litigation"), $50 for the cost
     of relocating a school, and $764 for the impairment of goodwill and other
     intangible assets.
    
(2) Effective April 1, 1992, the Company adopted the liability method of
     accounting for income taxes. Previously, the deferred method was used. The
     effect of this change in accounting principle on the 1993 financial
     statements was not material.
   
(3) Computed on the basis described in Note 2 to the Consolidated Financial
     Statements of the Company and reflects only the Offering Transactions.
     Historical losses per share are not presented here as they are not
     meaningful due to the conversion of all outstanding shares of convertible
     preferred stock to Common Stock and the exercise of certain Common Stock
     purchase warrants, to occur upon consummation of the Offering.
    
   
(4) Of the net proceeds from the sale of Common Stock offered by the Company
     hereby, approximately $4,900 will be used to repay indebtedness. Assuming
     the issuance and sale of 2.2 million shares of Common Stock by the Company
     at an initial public offering price of $13.00 per share and assuming that
     such indebtedness had been repaid rather than outstanding during fiscal
     year 1996, pro forma supplemental net income per share of Common Stock
     would have been $0.11 for the year ended March 31, 1996 and $.04 for the
     three months ended June 30, 1996.
    
(5) 1994 Other Operating Data excludes the Company's school located in Albany,
     Georgia, which the Company decided to close in fiscal 1994. See Note 1
     above.
   
(6) Represents the percentage calculated by dividing (i) the number of students
     who withdrew from the Company's schools in the period by (ii) the sum of
     the number of students at each month-end in the period and the number of
     students who withdrew in the period.
    
 
                                       24
<PAGE>   27
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                             (DOLLARS IN THOUSANDS)
 
     The following discussion of the Company's results of operations and
financial condition should be read in conjunction with "Selected Consolidated
Financial and Other Operating Data" and the Consolidated Financial Statements of
the Company and the Notes thereto appearing elsewhere in this Prospectus.
 
GENERAL
 
     The Company owns and operates 14 schools in six states which together
provide diversified career oriented postsecondary education to over 4,300
students. The Company derives its revenue almost entirely from tuition, fees and
charges paid by, or on behalf of, its students. Most students at the Company's
schools rely on funds received under various government-sponsored student
financial aid programs, especially Title IV Programs, to pay a substantial
portion of their tuition and other education-related expenses. During fiscal
1996, approximately 75.9% of the Company's cash receipts were indirectly derived
from Title IV Programs. Cash receipts represented approximately 96.5% of the
Company's net revenue in fiscal 1996. See "Financial Aid and Regulation."
 
     The Company's revenue varies based on the aggregate student population,
which is influenced by the number of students attending the Company's schools at
the beginning of a fiscal period, by the number of new students entering the
Company's schools during such period, and by student retention rates. New
students enter the Company's schools' degree granting programs four times a year
and diploma courses every four-to-six weeks. The Company believes that the size
of its student population is affected to some extent by general economic
conditions, and that, in the absence of countervailing factors, student
enrollments and retention rates would tend to increase as opportunities for
immediate employment for high school graduates decline and decrease as such
opportunities increase. The purchase of new Company schools and the introduction
of additional program offerings at existing Company schools have been
significant factors in increasing the aggregate student population in recent
years.
 
   
     In fiscal 1996, the Company derived approximately 87.7% of its net revenue
from tuition. The Company recognizes tuition revenue on each student contract as
earned on a pro rata monthly basis over the term of the contract. Refunds are
due if a student withdraws from school prior to completion of the program and
are computed using methods required by accrediting agencies or state and federal
regulations. As of the time of withdrawal, the total earnings on the contract
mandated by the applicable formula are compared to the revenue previously
recognized by the Company. This comparison can result in either an increase or
decrease in final revenue recognition, which is recorded for accounting purposes
at the time of the applicable student's withdrawal. Historically, these net
adjustments have not been material. Other educational revenue is comprised of
fees and textbook sales.
    
 
     The Company incurs expenses throughout a fiscal period in connection with
the operation of its schools. The cost of education and facilities includes
faculty salaries and benefits, cost of books sold, occupancy costs, depreciation
and amortization of equipment costs and leasehold improvements, and certain
other educational and facility costs incurred by the Company's schools.
 
     Selling and promotional expenses include admission representatives'
salaries and benefits, direct and indirect marketing expenses and advertising
expenses.
 
     Administrative expenses include schools', regional offices' and home
office's salaries and benefits, an allowance for doubtful accounts, and other
direct and indirect costs of the schools, regional offices, and home office.
 
     Since its inception, the Company has pursued a strategy of growth through
acquisition. All of the Company's schools have been acquired. The Company
records as goodwill and intangibles the difference between the purchase price of
a school and its tangible net assets. Since inception, the Company has allocated
approximately $15.1 million of its purchase prices of acquired schools to
goodwill and intangibles. Goodwill is amortized over 15 years. Other intangibles
are amortized over two to 15 years. The Company also frequently
 
                                       25
<PAGE>   28
 
enters into non-competition agreements with the owners or employees of the
schools it acquires and generally records the cost of such non-competition
agreements as intangible assets which are amortized over their respective lives
which range from two to ten years. Effective July 1993, such amortization is tax
deductible; however, amortization related to acquisitions consummated prior to
that date is only partially tax deductible on a current basis.
 
VARIATIONS IN QUARTERLY RESULTS OF OPERATIONS
 
     The following table sets forth unaudited quarterly financial data for each
of the eight fiscal quarters in the two years ended March 31, 1996 and the first
quarter of the fiscal year ending March 31, 1997 and such data expressed as a
percentage of the Company's totals with respect to such information for the
applicable fiscal year. The Company believes that this information includes all
adjustments (consisting solely of normal recurring adjustments) necessary for a
fair presentation of such quarterly information when read in conjunction with
the consolidated financial statements included elsewhere herein. The operating
results for any quarter are not necessarily indicative of the results for any
future period.
 
<TABLE>
<CAPTION>
                                                                                                              FISCAL YEAR
                                                                                                              ENDED MARCH
                             FISCAL YEAR ENDED MARCH 31, 1995          FISCAL YEAR ENDED MARCH 31, 1996         31, 1997
                         -----------------------------------------   -------------------------------------   --------------
                         1ST QTR     2ND QTR     3RD QTR   4TH QTR   1ST QTR   2ND QTR   3RD QTR   4TH QTR      1ST QTR
                         -------     -------     -------   -------   -------   -------   -------   -------   --------------
                                                               (DOLLARS IN THOUSANDS)
<S>                      <C>         <C>         <C>       <C>       <C>       <C>       <C>       <C>       <C>
Net revenue:
  Amount...............  $ 6,927     $ 7,434     $ 8,397   $ 9,307   $ 8,762   $ 9,167   $10,164   $10,559       $9,203
  Percentage of fiscal
    year total.........     21.6%       23.2%       26.2%     29.0%     22.7%     23.7%     26.3%     27.3%          --
Income (loss) from
  operations before
  other expenses:
  Amount...............  $  (271)    $  (142)    $  (152)  $   864   $   198   $   704   $ 1,238   $ 1,311       $  306
  Percentage of fiscal
    year total.........    (90.6)%     (47.5)%     (50.8)%   288.9%      5.7%     20.4%     35.9%     38.0%          --
</TABLE>
 
   
     The Company's quarterly revenues have fluctuated in the past and may
fluctuate significantly in the future as a result of a number of factors,
principally due to the number and timing of new students enrolling in the
Company's programs. New enrollments in the Company's schools tend to be higher
in the third and fourth fiscal quarters because the third and fourth quarters
cover periods traditionally associated with the beginning of school semesters.
The Company believes it is less affected by this seasonal pattern than many
other educational institutions because it permits students to enroll in and
begin programs in any month of the year at most of its schools. In addition, the
impact of seasonality in new enrollments on results of operations has been
moderated to some extent by growth in the number of students attending programs
and the varying lengths of those programs. In addition, other factors affecting
quarterly revenue include student withdrawals, the termination of programs, the
introduction of new programs, the upgrading or lengthening of programs, changes
in tuition rates (including changes in response to pricing actions by
competitors), changes in government-supported financial aid programs,
modification of applicable government regulations or interpretations, regulatory
audits or other actions by regulatory authorities. The Company has not
experienced any material resistance to raising its tuition rates in the past
and, based on such prior experience, anticipates that tuition increases will
keep pace with inflation for the foreseeable future. Because certain of the
Company's expenses do not vary with student enrollment, quarterly variations in
net revenue are amplified at the income (loss) from operations level.
    
 
                                       26
<PAGE>   29
 
RESULTS OF OPERATIONS
 
     The following table sets forth the percentage relationship of certain
statement of operations data to net revenue for the periods indicated.
 
<TABLE>
<CAPTION>
                                                                                        THREE MONTHS
                                                             YEAR ENDED MARCH 31,      ENDED JUNE 30,
                                                            -----------------------    --------------
                                                            1994     1995     1996     1995     1996
                                                            -----    -----    -----    -----    -----
<S>                                                         <C>      <C>      <C>      <C>      <C>
Net revenue..............................................   100.0%   100.0%   100.0%   100.0%   100.0%
Cost of education and facilities.........................    46.5     47.0     45.6     48.4     50.5
Selling and promotional expenses.........................    15.3     16.8     14.4     15.4     15.4
Administrative expenses..................................    32.8     31.3     28.8     31.0     28.9
Amortization of goodwill and intangibles.................     4.7      3.9      2.3      3.1      1.9
                                                            -----    -----    -----    -----    -----
  Income before other expenses...........................      .7      1.0      8.9      2.1      3.3
Other expenses...........................................     4.3      2.5      5.0       --       --
                                                            -----    -----    -----    -----    -----
  Income (loss) from operations..........................    (3.6)    (1.5)     3.9      2.1      3.3
Interest expense, net....................................     3.0      2.9      2.1      2.7      2.1
                                                            -----    -----    -----    -----    -----
  Income (loss) before income taxes......................    (6.6)    (4.4)     1.8      (.6)     1.2
Provision (benefit) for income taxes.....................     (.6)      .1      1.6       .1       .5
                                                            -----    -----    -----    -----    -----
  Net income (loss)......................................    (6.0)%   (4.5)%     .2%     (.7)%     .7%
                                                            =====    =====    =====    =====    =====
</TABLE>
 
Three Months Ended June 30, 1996 Compared With Three Months Ended June 30, 1995
 
   
     Net Revenue.  Net revenue increased by $441, or 5.0%, to $9,203 for the
three months ended June 30, 1996 from $8,762 for the three months ended June 30,
1995. Factors contributing to revenue growth included an increase in the number
of students attending the Company's schools and an approximate 4.0% increase in
tuition rates. The number of students attending the Company's schools at the
beginning of fiscal 1997 increased 5.4% from the beginning of fiscal 1996. The
number of new student starts at the Company's schools during the three months
ended June 30, 1996 decreased to 1,129 from 1,171 for the corresponding three
months of the prior year, a 3.6% decrease. This decrease in new student starts
is due to the reduction in starts in the Company's medical assistant and medical
administration programs in the three San Diego area schools from 417 to 265 for
the three months ended June 30, 1996. The Company believes the decline in starts
is attributable to several factors in the San Diego area, including a shift in
employer requirements for medical assistants, a continued decline in military
personnel, and an increase in employment opportunities. These reductions were
offset by an increasing number of new student starts in other schools and the
introduction of two new programs, Patient Care Services and Occupational Therapy
Assistant at the San Diego school, which accounted for 52 new starts for the
three months ended June 30, 1996. These new programs were developed during the
1996 fiscal year in response to the above mentioned shift in employer
requirements for medical assistants. In addition, the Company recently
determined to relocate its Staunton, Virginia school and has discontinued new
student starts at this location. As a result, there were no new student starts
at Staunton for the three month period ended June 30, 1996 compared to 32 in the
corresponding prior period. Student withdrawal rates did not change materially
compared to withdrawal rates experienced by the Company during the corresponding
three months of the prior year.
    
 
     Cost of Education and Facilities.  Cost of education and facilities
increased by $408, or 9.6%, to $4,644 for the three months ended June 30, 1996
from $4,236 for the three months ended June 30, 1995 principally as a result of
increased student count at the Company's schools, the introduction of new
programs, and facility expansions. The cost of education and facilities as a
percentage of net revenue was 50.5% in 1996 compared with 48.4% in 1995,
principally as a result of costs associated with the addition of the new
programs in 1996 at the Company's San Diego, California location.
 
     Selling and Promotional.  Selling and promotional expenses increased by
$67, or 5.0%, to $1,419 for the three months ended June 30, 1996 from $1,352 for
the three months ended June 30, 1995. Selling and promotional expenses as a
percentage of net revenue was 15.4% in 1996 compared with 15.4% in 1995.
 
                                       27
<PAGE>   30
 
     Administrative.  Administrative expenses decreased by $62, or 2.3%, to
$2,658 for the three months ended June 30, 1996 from $2,720 for the three months
ended June 30, 1995 principally as a result of improved collections which
reduced the Company's bad debt expense. Administrative expense as a percentage
of net revenue declined to 28.9% in 1996 compared with 31.0% in 1995 as a result
of the reduction in bad debt expense.
 
   
     Amortization of Goodwill and Intangibles.  Amortization of goodwill and
intangibles declined $80, or 31.3%, to $176 for the three months ended June 30,
1996 from $256 for the three months ended June 30, 1995. The decline was a
result of fully amortizing certain intangible assets acquired in connection with
the purchase of schools in fiscal 1992 and prior.
    
 
   
     Interest Expense, Net.  Net interest expense decreased $53, or 21.3%, to
$196 for the three months ended June 30, 1996 from $249 for the three months
ended June 30, 1995 principally as a result of lower debt levels during the
three months ended June 30, 1996.
    
 
   
     Income Taxes.  Income taxes increased by $33 to $44 for the three months
ended June 30, 1996 from $11 for the three months ended June 30, 1995 due to the
increase in income before income taxes of $161. The effective income tax rate
for the three months ended June 30, 1996 was 40.0%.
    
 
     Net Income.  Net income increased to $66 for the three months ended June
30, 1996 from a loss of $62 for the three months ended June 30, 1995 principally
as a result of increased net revenues and reduced expenses as a percentage of
revenue.
 
Year Ended March 31, 1996 Compared With Year Ended March 31, 1995
 
   
     Net Revenue.  Net revenue increased by $6,587, or 20.5%, to $38,652 for the
year ended March 31, 1996 from $32,065 for the year ended March 31, 1995.
Factors contributing to revenue growth included an increase in the number of
students attending the Company's schools and an approximate 5% increase in
tuition rates during fiscal 1996. The number of students attending the Company's
schools increased 17.7% from the beginning of fiscal 1995 to the beginning of
fiscal 1996. The number of new student starts at the Company's schools during
the year increased to 5,893 in fiscal 1996 from 5,536 in fiscal 1995, a 6.4%
increase. The seven new schools acquired in fiscal 1994 accounted for 2,032 new
student starts in fiscal 1996 compared with 1,798 in fiscal 1995 representing a
13.0% increase. Student withdrawal rates did not change materially compared to
withdrawal rates experienced by the Company during fiscal 1995.
    
 
     Cost of Education and Facilities.  Cost of education and facilities
increased by $2,558, or 17.0%, to $17,639 in fiscal 1996 from $15,081 in fiscal
1995 principally as a result of increased student count at the Company's
schools. The cost of education and facilities as a percentage of net revenue was
45.6% in fiscal 1996 compared with 47.0% in fiscal 1995, reflecting the
Company's ability to serve a greater student population without a corresponding
proportional increase in faculty and facilities costs.
 
     Selling and Promotional.  Selling and promotional expenses increased by
$169, or 3.1%, to $5,569 in fiscal 1996 from $5,400 in fiscal 1995. Selling and
promotional expense as a percentage of net revenue was 14.4% in fiscal 1996
compared with 16.8% in fiscal 1995, due to an increased percentage of new
student starts resulting from student referrals.
 
     Administrative.  Administrative expenses increased by $1,080, or 10.8%, to
$11,110 in fiscal 1996 from $10,030 in fiscal 1995 principally as a result of an
increase in the number of administrative personnel at the schools. Such increase
in personnel was necessary to service the increased student population.
Administrative expense as a percentage of net revenue declined to 28.8% in
fiscal 1996 compared with 31.3% in fiscal 1995 resulting from the Company's
ability to leverage fixed costs at the home office, regional and school level.
 
     Amortization of Goodwill and Intangibles.  Amortization of goodwill and
intangibles declined $372, or 29.6%, to $883 in fiscal 1996 from $1,255 in
fiscal 1995. The decline was a result of fully amortizing certain intangible
assets acquired in connection with the purchase of schools in fiscal 1992 and
prior.
 
     Other Expenses.  Other expenses in fiscal 1996 consisted of a charge of
$1,115 for the settlement of a class action lawsuit and a $50 charge related to
the relocation of one of the Company's schools, and $764 for
 
                                       28
<PAGE>   31
 
the impairment of goodwill and intangibles due to operating losses at the
Company's Roanoke, Virginia school. See "Business -- Litigation."
 
     Interest Expense, Net.  Net interest expense decreased $112, or 12.1%, to
$811 in fiscal 1996 from $923 in fiscal 1995 principally as a result of lower
debt levels during fiscal 1996.
 
   
     Income Taxes.  Income taxes increased by $604 to $632 in fiscal 1996 from
$28 in fiscal 1995 due principally to not recognizing a tax benefit for the
impairment of goodwill and intangibles and a portion of the legal settlement. As
a result, the effective income tax rate in fiscal 1996 was substantially higher
than in fiscal 1995.
    
 
     Net Income.  Net income increased to $79 in fiscal 1996 from a loss of
$1,428 in fiscal 1995 principally as a result of increased net revenues and
reduced expenses as a percentage of revenue.
 
Year Ended March 31, 1995 Compared With Year Ended March 31, 1994
 
     During the period from March 1993 to August 1994, the Company acquired
seven schools (the "Acquired Schools") whose results are included in the
Company's financial statements from the dates of acquisition. As a result, net
revenue and expenses for the fiscal year ended March 31, 1995 compared with the
fiscal year ended March 31, 1994 are significantly impacted by the Acquired
Schools' results which do not reflect a full year's results in fiscal 1994.
 
   
     Net Revenue.  Net revenue increased by $5,590, or 21.1%, to $32,065 for the
year ended March 31, 1995 from $26,475 for the year ended March 31, 1994.
Factors contributing to revenue growth included the impact of the Acquired
Schools, an increase in the number of students at existing Company schools and
an approximate 5% increase in tuition rates. The Acquired Schools' revenue was
$10,630 in fiscal 1995 compared to a partial year amount of $7,189 in fiscal
1994. The existing seven schools showed revenue growth of 11.1% to $21,435 in
fiscal 1995 compared to $19,286 in fiscal 1994. Student population at the seven
existing schools grew 15.7% to 2,649 at March 31, 1995 from 2,289 at March 31,
1994 as a result of an 8.6% increase in new student starts (which included the
transfer of 127 students to the Company's San Diego school from a competing
school that ceased operations) and a 19.2% improvement in student retention as
the monthly withdrawal rate declined from 4.7% to 3.8%. Retention improved as a
result of a company-wide initiative to reduce student withdrawal rates by
improving student counseling, revising curriculum, and improving school
facilities and equipment.
    
 
     Cost of Education and Facilities.  Cost of education and facilities
increased by $2,773, or 22.5%, to $15,081 in fiscal 1995 from $12,308 in fiscal
1994 principally as a result of the acquisition of the Acquired Schools whose
education and facility costs totaled $5,920 compared to $4,134 for fiscal 1994,
a 43.2% increase. The remainder of the cost increase occurred as a result of
increased student count and facility expansions at the existing schools. These
costs as a percentage of net revenue increased from 46.5% in fiscal 1994 to
47.0% in fiscal 1995.
 
     Selling and Promotional.  Selling and promotional expenses increased by
$1,341, or 33.0%, to $5,400 in fiscal 1995 from $4,059 in fiscal 1994
principally due to the Acquired Schools. The Acquired Schools' selling and
promotional expenses increased by $1,000 to $2,364 in fiscal 1995 compared to
$1,364 in fiscal 1994. Selling and promotional expenses increased as a
percentage of net revenue from 15.3% in fiscal 1994 to 16.8% in fiscal 1995 due
to the addition of directors of admissions to seven schools which previously did
not have such a position and an increase in advertising expenditures at the
Acquired Schools as a strategy to increase their enrollments.
 
     Administrative.  Administrative expenses increased by $1,350, or $15.6%, to
$10,030 in fiscal 1995 from $8,680 in fiscal 1994 principally as a result of the
acquisition of the Acquired Schools whose school administration expenses
increased by $641, or 34.0%, to $2,524 in fiscal 1995 compared to $1,883 in
fiscal 1994. Home office and regional costs increased $390 to $3,298 in fiscal
1995 from $2,908 in fiscal 1994 as a result of establishing internal MIS and
accreditation departments and expansion of the Company's regional management
structure. Administrative expenses as a percentage of net revenue declined from
32.8% in fiscal 1994 to 31.3% in fiscal 1995 as the Company recognized certain
economies of scale.
 
                                       29
<PAGE>   32
 
     Amortization of Goodwill and Intangibles.  Amortization of goodwill and
intangibles increased as a result of a full year's amortization of goodwill and
intangible costs for the Acquired Schools compared to a partial year in fiscal
1994.
 
   
     Other Expenses.  Other expenses in fiscal 1995 consisted of a $600 charge
for legal costs associated with the defense of the class action lawsuit and $176
for the write down of intangibles due to changes in governmental regulations
related to student referrals. Other expenses in fiscal 1994 consisted of a
$1,126 charge for closing costs and writing off goodwill and intangibles of the
Company's Albany, Georgia school which was closed due to operating losses and
management's assessment of the future prospects in the Albany, Georgia market.
    
 
     Interest Expense, Net.  Net interest expense increased by $125 to $923 in
fiscal 1995 from $798 in fiscal 1994 as a result of the full year effect of the
increase in debt incurred to purchase the Acquired Schools, and reduced interest
income as a result of less cash on hand.
 
     Income Taxes.  Income taxes increased by $198 to $28 in fiscal 1995 from a
benefit of $170 in fiscal 1994 due to the carryback of net operating losses
incurred in fiscal 1994; net operating losses in fiscal 1995 created
carryforwards.
 
     Net Loss.  Net loss decreased from $1,561 to $1,428, a $133 decrease, as a
result of an improvement in existing schools' operations of $502, and a
reduction in other expenses of $350, offset by an increase in home office and
regional costs of $390, an increase in amortization of goodwill and intangibles
of $20, and an increase in interest expense of $125.
 
LIQUIDITY AND CAPITAL RESOURCES
 
   
     During the last three fiscal years, the Company financed its operating
activities and capital requirements, including debt repayments, principally from
cash provided by operating activities and by a $2.2 million subordinated debt
borrowing in March, 1995. Cash provided by (used in) operating activities for
the quarters ended June 30, 1995 and 1996 was $287 and $(358), respectively, and
for fiscal 1995 and fiscal 1996 was $511 and $3,281, respectively. The use of
cash experienced for the quarter ended June 30, 1996 was as a result of
seasonality in the first quarter combined with federal and state income tax
payments and larger payments of employee bonuses as compared to the first
quarter of the previous year. In fiscal 1994 the Company's net cash used in
operations was $94, principally as a result of the operating losses before other
expenses at the Acquired Schools. The Company's principal sources of funds at
June 30, 1996 were cash and cash equivalents of $2,028 and accounts receivable
of $2,963.
    
 
     Historically, the Company's investment activity has primarily consisted of
capital asset purchases and the purchase of schools. Capital expenditures,
excluding capital leases, totaled $109 and $234 for the quarters ended June 30,
1995 and 1996, respectively, and $678, $2,090, $785 for fiscal 1994, 1995, and
1996, respectively, as a result of purchasing additional equipment and upgrading
and replacing existing equipment such as computers and medical equipment, for
school programs, and expanding facilities at five schools. Purchases of
businesses, including goodwill and intangibles, totaled $1,047 in fiscal 1994.
 
     The Company's capital assets consist primarily of classroom and laboratory
equipment (such as computers and medical devices), classroom and office
furniture, and leasehold improvements. All building facilities are leased, with
the exception of the land and building owned by the Company in Dayton, Ohio. The
Company plans to continue to expand current facilities, upgrade and replace
equipment, and open new schools. The Company expects fiscal 1997 capital
expenditures for its existing schools to be approximately $1.7 million. The
Company expects that its fiscal 1997 operations and planned capital expenditures
can be funded through cash to be generated from existing operations.
 
     Cash flow from operations on a long-term basis is highly dependent on the
receipt of funds from Title IV Programs, and presently a majority of the
Company's net revenues are derived from Title IV programs. Disbursement of Title
IV Program funds is dictated by federal regulations. For students enrolled in
"non-term" programs, (i.e., not divided into quarters or semesters), payments
are generally made in two equal installments, one in the first 30 days following
the student's first day of class and the second when the student
 
                                       30
<PAGE>   33
 
   
reaches the midpoint of the program. For students enrolled in term programs
(i.e., quarters or semesters) payments are made at the beginning of each term,
with the exception of the initial disbursement which is made 30 days following
the student's first day of class. In addition, the Title IV regulations set
forth other financial standards for the Company and its schools including
restrictions for (i) positive tangible net worth, (ii) an "acid" test ratio of
at least 1-to-1, (iii) a 10% limitation on losses as a percentage of tangible
net worth and (iv) the maintenance of a minimum cash reserve equal to 25% of
prior year school refunds. Except with respect to the operating losses incurred
at the Company's Roanoke school, the Company believes each of its schools
satisfies the financial responsibility standards. Because the HEA and the
Regulations are subject to amendment, and because the Department of Education
may change its interpretation of the HEA and the Regulations, there can be no
assurance that the Department of Education will agree in the future with the
Company's interpretation of each such requirement or that such requirements will
not change in the future. See "Financial Aid and Regulation."
    
 
   
     In connection with the Texas Acquisition, the Company will make payments of
approximately $1,250,000 to the sellers in fiscal 1996 and note payments of
approximately $250,000 in fiscal 1997. In addition, the Company's Title IV
funding from its Texas Acquisition will be suspended pending Department of
Education recertification.
    
 
   
     The Company anticipates that it will need additional debt or equity
financing, in addition to the proceeds of this Offering, in order to carry out
its strategy of growth through acquisitions. The amount of financing which the
Company may need will vary depending on the timing and size of acquisitions and
the sellers' willingness to provide financing. In August, 1996 the Company
received a loan commitment from a major U.S. bank for $17.5 million of which $5
million is for a three year revolving line of credit and the remainder a three
year term loan (the "Proposed Bank Line of Credit"). Subject to certain
financial conditions of the Company and the use of all the net proceeds received
by the Company from this Offering, the term loan commitment begins at $5 million
in the first year, increasing to $7.5 million in the second year and then to
$12.5 million in the third year. Interest will be charged on borrowings at
different floating rates above LIBOR depending on certain financial conditions
of the Company and depending on whether drawn under the revolving line of credit
or the term loan. In addition, the Proposed Bank Line of Credit requires fees
for the borrowing commitment. The commitment contains restrictions on the
payment of dividends and incurrence of additional debt, contains various
financial covenants and is subject to the successful completion of the Offering
and signing of a definitive agreement thereafter. The loan will be secured by
substantially all of the assets of the Company. In addition, the Company must
pay a $200,000 fee to a third party for securing the commitment, when the
definitive agreement is signed. To the extent that the Company requires
additional financing in the future and is unable to obtain such additional
financing, it may not be able to implement fully its growth strategy. The
Company believes this Proposed Bank Line of Credit will be adequate to financing
needs for at least the next twelve months. However, the commitment is subject to
the execution of definitive agreements. There can be no assurance that such
agreements will be entered into. If the Proposed Bank Line of Credit is not
available, there can be no assurance that any necessary additional financing,
whether debt or equity, will be obtainable on terms favorable to, or affordable
by, the Company.
    
 
     Effect of Inflation.  The Company does not believe its operations have been
materially affected by inflation.
 
                                       31
<PAGE>   34
 
                                    BUSINESS
 
OVERVIEW
 
   
     The Company provides diversified career oriented postsecondary education to
more than 4,300 students in 14 schools located in six states. The Company's 14
schools offer diploma and/or associate degree programs designed to provide
students with the knowledge and skills necessary to qualify them for entry level
employment in the fields of healthcare (offered in twelve schools), business
(offered in five schools), fashion and design (offered in three schools), and
photography (offered in one school). The Company's curricula include programs
leading to employment in nine of the 15 fastest growing occupations (measured by
percentage growth from 1994 through 2005) as projected by the U.S. Department of
Labor. At March 31, 1996, approximately 70% of the Company's students were
enrolled in programs in the healthcare field. As of the same date, approximately
27% of the Company's students were enrolled in associate degree programs and the
remainder were enrolled in diploma programs. Nine of the Company's schools award
only diplomas, three of the Company's schools award both diplomas and associate
degrees and two of the Company's fashion and design schools award only associate
degrees. In addition, three of the Company's schools currently awarding only
diplomas have been approved to offer associate degree programs. Due to the
diversity of the programs offered by the Company's schools, graduates of the
Company's programs are employed by a wide variety of employers, including
hospitals, physicians, insurance companies, retailers, corporate graphics
departments, photographic studios and other businesses.
    
 
   
     The Company believes the demand for postsecondary career oriented
educational will increase over the next several years as a result of recognized
trends, including (i) a projected 21% growth in the number of new high school
graduates from approximately 2.5 million in 1993-94 to approximately 3.0 million
in 2005-06, (ii) the increasing enrollment of students over the age of 24 in
postsecondary education institutions as they seek to enhance their skills or
retrain for new technologies, and (iii) the increasing recognition of the income
premium attributable to higher education degrees, with individuals holding
associate degrees earning on average approximately 30% more income during their
lifetimes than individuals holding only high school diplomas.
    
 
     According to the Department of Education, there were approximately 2,355
accredited, proprietary postsecondary schools that participate in Title IV
programs as of June 1996. The ownership of these schools is highly fragmented.
Management believes that no organization either holds a significant national
market share or owns or operates more than 80 schools.
 
     The Company's goal is to increase its market share in the expanding market
for postsecondary education and improve profitability by (i) acquiring
additional schools, (ii) promoting internal growth at the Company's existing and
any newly acquired schools, and (iii) enhancing operating efficiencies. The
Company has implemented the following strategies to achieve these goals:
 
  Acquisition Strategy
 
     The Company has acquired all of its schools. The Company intends to acquire
additional schools and integrate them into its existing school system. The
Company believes that the fragmentation of the postsecondary education market
provides significant opportunities to consolidate existing independently owned
schools. The Company expects to utilize a majority of the proceeds of this
Offering in connection with such acquisitions. See "Use of Proceeds."
 
   
     In general, the Company's principal acquisition criteria are: historical
profitability; acceptable default rates with respect to federally guaranteed or
funded student loans; established and marketable curricula; and locations with
populations in excess of 100,000. The Company intends to concentrate its
acquisition efforts on schools which satisfy its general eligibility criteria
regardless of whether they offer programs in the fields of study in which
programs are currently being offered at the Company's schools. However, the
Company will consider other school acquisitions which it believes will further
its long-term goals. The Company believes that newly acquired schools can
benefit from its marketing analysis, accounting, information systems, financial
aid and regulatory compliance systems to increase enrollment and enhance
operating efficiencies. The Company
    
 
                                       32
<PAGE>   35
 
also believes that both new and existing schools will benefit from the ability
to replicate successful programs among the schools.
 
     The Company believes its acquisition strategy and the increased liquidity
provided by the proceeds of this Offering will encourage acquisition candidates
to consider the Company as a leading potential acquirer. The Company's
experience with acquiring and integrating schools offering diverse curricula
provides it with the ability to consider a wide variety of potential school
candidates. The Company believes that its decentralized management strategy,
which in many cases will enable existing management to remain involved in the
operations of acquired schools, also will enhance its ability to attract
acquisition candidates.
 
  Internal Growth Strategy
 
     The Company intends to increase student enrollment at its existing and any
newly acquired schools by continuing to enhance local marketing efforts and
increasing the number and variety of program offerings at its schools.
 
     The Company's decentralized marketing strategy makes use of centralized
marketing data which tracks among other things, lead sources, media expenditures
and individual school enrollments on a weekly basis. Individual schools utilize
these statistics to monitor their own marketing efforts. These statistics,
combined with placement statistics, allow the individual schools to respond
quickly to changing employment markets by developing new programs or changing
the emphasis placed on existing programs, and to identify new populations of
student candidates. The constant monitoring of enrollment activity also allows
the Company to determine whether it is appropriate to increase its capital
commitment to additional marketing efforts either to improve unsatisfactory
performance or to take advantage of successfully marketed programs.
 
   
     The Company intends to continue to increase the number and variety of
programs offered at its schools by (i) developing new diploma and degree
programs, (ii) replicating existing programs at schools where such programs were
not previously offered, and (iii) introducing associate degree granting programs
at all of its schools currently offering only diploma programs. These programs
are developed and replicated internally at the Company's schools and at the
regional offices. The Company does not anticipate that it will incur significant
additional costs or third party expenses in the near future in executing this
strategy.
    
 
   
     During the two years ended June 30, 1996, the Company's schools have
implemented newly developed programs and replicated such programs as follows:
    
 
   
<TABLE>
<CAPTION>
                                                  DEVELOPING SCHOOL       REPLICATING SCHOOL
     NEW PROGRAM                AWARD                  LOCATION                LOCATION
- ----------------------  ----------------------  ----------------------  ----------------------
<S>                     <C>                     <C>                     <C>
Professional Image      Diploma                 Dayton, OH
  Technology
Professional Image      Associate Degree        Dayton, OH
  Technology
Professional Image      Diploma                 Dayton, OH
  Technology --
  Desktop Media
Paralegal               Diploma                 Roanoke, VA
Nursing (RN)            Associate Degree        San Diego, CA
Medical Insurance       Diploma                 San Diego, CA           San Marcos Campus --
  Coding                                                                  Vista, CA
Occupational Therapy    Associate Degree        San Diego, CA
  Assistant
Patient Care            Diploma                 San Diego, CA           San Marcos Campus --
                                                                          Vista, CA
</TABLE>
    
 
                                       33
<PAGE>   36
 
   
     In addition, the following existing programs have been replicated by other
Company schools as follows:
    
 
   
<TABLE>
<CAPTION>
           PROGRAM                          AWARD                     REPLICATING SCHOOL
- ------------------------------  ------------------------------  ------------------------------
<S>                             <C>                             <C>
Business Administration         Associate Degree                Atlanta, GA
Medical Assistant               Diploma                         Dayton, OH
                                                                Staunton, VA
Medical Assistant               Associate Degree                Dayton, OH
</TABLE>
    
 
   
     The Company intends to continue to create new programs at individual
schools and to replicate its new and existing programs for introduction into
additional schools on a market-selected basis to increase student enrollment and
revenue at its existing schools.
    
 
   
     The Company intends to continue to increase the number of associate degree
programs at those schools already approved to grant degrees and to introduce
degree granting programs at all of its other schools. Associate degree programs
generally generate greater revenue to the Company on a per student basis than
diploma programs because generally they take longer to complete and are more
expensive than diploma programs. In addition, the Company believes the ability
of its individual schools to offer one or more associate degree programs enables
the schools to attract additional students from market segments with different
academic goals. The Company also believes such programs attract diploma students
because of the increased prestige the associate degree programs bring to the
diploma programs. Furthermore, the continued participation in the schools'
associate degree program by students desiring to continue their studies beyond
the diploma level has the same economic impact as a newly enrolled degree
student. In order to introduce additional degree programs, the Company must
secure approval from relevant state and accrediting agencies. After receiving
such approval, in order to receive Title IV funding, the schools must apply to
the Department of Education for certification of the new degree program for
eligibility under Title IV. The time to complete this process varies from state
to state, and the entire process has taken the Company up to one year to
complete.
    
 
  Operating Strategy
 
   
     The Company provides each of its schools with certain services which the
Company believes can be performed most efficiently and cost effectively by a
centralized office. Such services include marketing analysis, accounting,
information systems, financial aid and regulatory compliance. The Company
believes this will enable it to achieve significant economies of scale during
its planned expansion by combining a number of general and administrative
functions at the home office and regional levels. The Company believes that this
leaves local management the flexibility to react to the needs of its students
and changing job markets both promptly and effectively. The Company has
implemented a program to enhance its existing management information systems,
which includes the planned addition of an in-house program design staff and
increased utilization of systems networking among the schools and the home
office, the costs of which the Company does not believe will be material.
    
 
     Although the Company provides centralized services to its schools, it
operates through a decentralized management structure to manage them. The
Company manages its schools with experienced local managers that have a valuable
understanding of their respective local markets and businesses. The Company
intends to continue its strategy of operating with a decentralized management
structure in which local school management is empowered to make most of the
day-to-day operating decisions at each school and are primarily responsible for
the profitability and growth of that school.
 
COMPANY HISTORY
 
   
     The Company was founded and incorporated in Delaware in 1988 by Gary D.
Kerber, the Chairman of the Board and President of the Company. The Company
began business by acquiring seven schools in fiscal 1989 and 1990, all of which
offered programs solely in the healthcare field. In fiscal 1992 the Company
continued to grow by acquisition and implemented a new strategy to diversify
outside of the healthcare field by acquiring a fashion and design school. In
fiscal 1993 and 1994, the Company acquired seven additional schools which
included schools offering programs in the fields of healthcare, business,
fashion and design, and
    
 
                                       34
<PAGE>   37
 
photography. As a result of its fiscal 1992, 1993 and 1994 acquisitions (1,646
students were attending such schools at the date of their respective
acquisitions) and increasing enrollment at its existing and newly acquired
schools, the number of students attending the Company's schools rose 288% from
1,112 at March 31, 1991 to 4,318 at March 31, 1996. During the same period, the
Company's revenue increased 345% from $8.7 million for the year ended March 31,
1991 to $38.7 million for the year ended March 31, 1996.
 
SCHOOLS
 
     The following table shows the location of each of the Company's schools,
the name under which it operates, the date of its acquisition, the fields of
study in which it offers its programs, its degree granting status, and the
number of students attending the school at March 31, 1996, and at the time of
its acquisition.
 
   
<TABLE>
<CAPTION>
                                                                                                        APPROXIMATE
                                                                                                         STUDENT
                                                                                                        POPULATION
                                                                      ASSOCIATE       INSTITUTIONAL      AT DATE
                                                                       DEGREE          ACCREDITING         OF
             INSTITUTION            DATE ACQUIRED   CURRICULUM       GRANTING(1)        AGENCY(2)       ACQUISITION
 ---------------------------------------------------------------    -------------     -------------     ---------
 <S>                                <C>          <C>                <C>               <C>               <C>
 Maric College of Medical Careers       4/88       Healthcare            Yes             ACCSCT             135
 San Diego, California
 Maric College of Medical Careers --     4/88      Healthcare          Yes(3)            ACCSCT              91
 San Marcos Campus
 Vista, California
 Maric College of Medical Careers       4/88       Healthcare          Yes(3)            ACCSCT              14
 Vista, California(4)
 Long Medical Institute                 4/88       Healthcare          Yes(5)            ACCSCT             129
 Phoenix, Arizona
 Andon College                          11/89      Healthcare            No               ABHES             150
 Stockton, California
 Andon College                          11/89      Healthcare        Preliminary          ABHES             123
 Modesto, California                                                 Approval(5)
 Bauder College                         3/92       Fashion and           Yes             ACCSCT             440
 Atlanta, Georgia                                Design/Business                       SACS/COC
 Modern Technology School               3/93       Healthcare        Preliminary         ACCSCT             221
   of X-ray                                                          Approval(5)
 North Hollywood, California
 Dominion Business School               5/93        Business/        Preliminary          ACICS             129
 Roanoke, Virginia                                 Healthcare        Approval(5)
 Dominion Business School               5/93        Business/          Yes(3)             ACICS             254
 Harrisonburg, Virginia                            Healthcare
 Dominion Business School               5/93        Business/          Yes(3)             ACICS             154
 Staunton, Virginia(6)                             Healthcare
 ICM School of Business                 7/93        Business/            Yes              ACICS             376
 Pittsburgh, Pennsylvania                          Healthcare/
                                                   Fashion and
                                                     Design
 Ohio Institute of Photography          7/93      Photography/           Yes             ACCSCT              67
   & Technology                                    Healthcare
 Dayton, Ohio
 California Institute of                8/93       Fashion and           Yes              ACICS               5
   Merchandising, Art, & Design                      Design
 Sacramento, California
                                                                                                        ---------
         Total                                                                                            2,288
                                                                                                        ========
</TABLE>
    
 
- ---------------
 
(1) In order for a school to grant associate degrees, it must be accredited by
     the applicable accrediting agency and approved by the relevant state
     agency. After receiving accreditation and state authorization, the
 
                                       35
<PAGE>   38
 
     Department of Education must recertify the school when it becomes degree
     granting in order for Title IV funding to be available for the new degree
     programs.
   
(2) All schools were accredited at their time of acquisition other than Maric
     College of Medical Careers in Vista, California, which was accredited in
     fiscal 1989. See "Financial Aid and Regulation -- State Authorization and
     Accreditation."
    
   
(3) Degree granting status has been approved; however, programs have not yet
     been implemented.
    
   
(4) This school is an additional location of the San Marcos main campus.
    
   
(5) These schools have received approval from the relevant accrediting agency
     and state for authorization to grant associate degrees. Each school is in
     the process of preparing applications for recertification which will be
     submitted to the Department of Education for final approval with respect to
     their associate degree status.
    
   
(6) The Company recently determined that there is a substantial overlap in the
     Harrisonburg and Staunton, Virginia markets, and decided to relocate its
     Staunton school. The Company has ceased enrolling new students at the
     Staunton school and is considering various rental facilities in which to
     relocate. The relocated school will teach substantially the same curriculum
     as the existing school. Depending on its location, it may utilize some of
     the existing school's faculty, but the Company anticipates it will be
     necessary to hire new faculty and administrative personnel to operate the
     relocated school. The Company anticipates relocating the Staunton school
     within the next twelve months.
    
 
   
TEXAS ACQUISITION
    
 
   
     On September 6, 1996, the Company entered into an acquisition agreement
providing for the purchase of three schools located in Texas for $2.5 million
(the Texas Acquisition) subject to approval by the Texas Workforce Commission.
As of June 30, 1996, approximately 626 students attended the schools, which
offer healthcare diploma programs and are located in San Antonio, McAllen and El
Paso, Texas. The McAllen school is a branch of the San Antonio school. The
schools had combined net revenues of approximately $4.7 million and combined
income from operations of approximately $630,000 for the year ended December 31,
1995. For the six month period ended June 30, 1996, the schools had combined net
revenues of approximately $2.5 million and combined income from operations of
approximately $247,000.
    
 
   
     The following table sets forth information with respect to the programs
offered by the three Texas schools, as of June 30, 1996:
    
 
   
<TABLE>
<CAPTION>
                                                                NUMBER     NUMBER     LENGTH OF
                                                                  OF         OF       PROGRAMS
                   HEALTH CARE DIPLOMA PROGRAMS                 SCHOOLS   STUDENTS   (IN MONTHS)
    ----------------------------------------------------------  -------   --------   -----------
    <S>                                                         <C>       <C>        <C>
      Medical Assistant.......................................     3          344        8-15
      Dental Assistant........................................     3          108        8-15
      All Others(1)...........................................     2          174        6-15
</TABLE>
    
 
- ---------------
 
   
(1) Includes the following programs: Medical Administrative Assistant, Medical
     Computer Specialist, Phlebotomy/EKG Technician, Insurance Processor,
     Ophthalmic Technician, and Insurance Coding Specialist.
    
 
   
     The Texas schools are accredited by two agencies, one of which also
accredits certain of the Company's other schools. These two agencies are the
Accrediting Commission of Career Schools and Colleges of Technology ("ACCSCT")
and the Council on Occupational Educational Institutions ("COEI"). Each of the
Texas schools participates in the following Title IV programs: Pell and FSEOG
Grants, Federal Direct Loans, including Stafford and PLUS Loans, and Federal
Work-Study. None of the Texas schools had cohort default rates of 25% or greater
for the 1991, 1992 and 1993 and preliminary 1994 federal fiscal years, and are
therefore not vulnerable to termination of the Title IV eligibility based on
three consecutive years of cohort default rates of 25% or more. Approximately
83.7% and 73.9% of cash receipts are derived from Title IV programs for the San
Antonio Campus and its McAllen branch combined, and the El Paso school,
respectively. The schools have not received any notification of non-compliance
from the Department of Education under the Title IV programs.
    
 
                                       36
<PAGE>   39
 
   
     The Company financed the purchase of the Texas schools as follows: $50,000
was paid on September 6, 1996, $50,000 will be paid upon approval by the Texas
Workforce Commission, $1,150,000 will be paid upon approval by the Department of
Education and the remaining $1,250,000 is payable in the form of a five-year
promissory note bearing interest at 8% per annum and due in five equal annual
principal payments. The state and federal approvals are required due to the
change in ownership resulting in a change in control, as defined by applicable
regulations. The Company expects to receive the approval of the Texas Workforce
Commission by November 1996 and does not expect any difficulty in receiving
Department of Education approval. In the Company's past experience, such federal
approval has been obtained within three to six months. If the Department of
Education does not approve the Texas Acquisition within six months following
receipt of the Texas Workforce Commission approval because of actions taken by
the sellers in violation of applicable regulations or laws, the acquisition may
be rescinded by the Company. The acquisition agreement provides for the sellers
to indemnify the Company for any liabilities imposed on the Company with respect
to any instances of regulatory non-compliance on the part of the sellers prior
to the acquisition of the schools by the Company. In addition to the Company's
right to set off any payments due to the seller against any such liabilities,
the seller has deposited $250,000 in escrow for the purpose of satisfying any
such liabilities.
    
 
   
     Based on the Company's experience in obtaining state regulatory approvals
with respect to its prior acquisitions, the Company believes that it will obtain
regulatory approval from the Texas Workforce Commission. The Company intends to
account for the business combination as a purchase, effective September 6, 1996.
Therefore the results of operations after this date will be included in the
consolidated results of operations of the Company.
    
 
PROGRAMS OF STUDY
 
   
     The Company's programs are intended to provide students with the specific
knowledge and job skills required to prepare them for entry-level positions in a
chosen career field. The Company's programs, which generally provide for
internships or include business simulation instruction, are designed after
consultation with employers and advisory committees, which are composed of
business and educational professionals that assist the Company in assessing and
updating curricula and other aspects of relevant programs.
    
 
     The Company offers both associate degree and diploma programs in three
areas: healthcare, business and photography and offers associate degree programs
in fashion and design. The healthcare programs are designed to prepare students
for occupations associated with the medical and healthcare industry, such as
nursing, medical and dental assisting, home health aid, patient care services
and medical and dental office management. Fashion and design programs prepare
students for positions associated with fashion merchandising, fashion design and
interior design, such as buyers, display directors, fashion coordinators,
pattern makers, fashion designers and interior designers. The photography
programs provide education in photography, video, desktop media and computer
graphics and are designed to prepare students for such occupations as
professional photographer, videographer, photographic laboratory technician,
computer graphic technician and desktop publisher. The business programs provide
education in areas such as accounting, business management, computer operations,
secretarial skills, paralegal skills and travel and are designed to prepare
students for entry level positions in such areas.
 
   
     The Company provides healthcare programs at twelve of its schools, business
programs at five of its schools, fashion and design at three of its schools and
photography at one of its schools. Tuition and fees vary depending on the
program offered and the location of the school. As of March 31, 1996, tuition
and fees for an entire program for a new student entering the Company's diploma
programs ranged from a high of $17,656 for an 18 month photography program, to a
low of $4,155 for a five month medical administration program. As of March 31,
1996, tuition and fees for an entire program for a student entering a degree
granting program ranged from a high of $23,779 for a 24 month fashion
merchandising program, to a low of $13,054 for a 15 month computer management
program. As of March 31, 1996, the average student program cost (tuition and
fees) for the Company's diploma and degree programs on an academic year basis
(i.e., a nine month basis) were as follows: healthcare -- $6,310 for diploma
programs, $8,690 for degree programs; business -- $5,197 for diploma programs,
$9,006 for degree programs; fashion and design -- $7,707 for degree programs;
photography -- $8,682 for diploma programs, $7,502 for degree programs.
    
 
                                       37
<PAGE>   40
 
     The following table provides information at March 31, 1996 with respect to
the programs offered by the Company's schools in each of the four major fields
described above:
 
<TABLE>
<CAPTION>
                                          DIPLOMA                                DEGREE
                              --------------------------------     -----------------------------------
                                                    LENGTH OF                             LENGTH OF
                              NO. OF     NO. OF    PROGRAM (IN     NO. OF     NO. OF     PROGRAM (IN        TOTAL NO.
                              SCHOOLS   STUDENTS     MONTHS)       SCHOOLS   STUDENTS     MONTHS)(1)       OF STUDENTS
                              -------   --------   -----------     -------   --------   --------------     -----------
<S>                           <C>       <C>        <C>             <C>       <C>        <C>                <C>
HEALTHCARE PROGRAMS
  Medical Assistant.........       10     1,145        8-14              1        42         18-20            1,187
  Medical Administration....        9       716        5-21              1        82            15              798
  Patient Care..............        2       144        8-10             --        --            --              144
  Nursing...................        2       260       12-18              1       107            12              367
  X-Ray Technician..........        1       249       10-15             --        --            --              249
  All Others(2).............        3       291        8-12             --        --            --              291
                                          -----                                -----                          -----
         Total..............              2,805                                  231                          3,036
BUSINESS PROGRAMS
  Accounting................        4        84        9-15              1        55            15              139
  Computer Management.......        1        35        9-12              1        81            15              116
  Computer Ops.
    Specialist..............        3        64       12-15             --        --            --               64
  Paralegal.................        1        52       18-24             --        --            --               52
  All Others(3).............        4        78        7-21              2       139         15-18              217
                                          -----                                -----                          -----
         Total..............                313                                  275                            588
FASHION AND DESIGN PROGRAMS
  Fashion Design............       --        --          --              1       135            18              135
  Fashion Merchandising.....       --        --          --              2       230         18-24              230
  Interior Design...........       --        --          --              2       127         18-24              127
  All Others(4).............       --        --          --              1        18         18-24               18
                                                                               -----                          -----
         Total..............                                                     510                            510
PHOTOGRAPHY PROGRAMS
  All(5)....................        1        42       12-18              1       142         24-27              184
                                          -----                                -----                          -----
         Company Total......              3,160                                1,158                          4,318
                                          =====                                =====                          =====
</TABLE>
 
- ---------------
 
(1) In certain instances assumes completion of prerequisite programs.
(2) Includes the following programs: Dental Assistant, Pharmacy Technician,
     Physical Therapy Technician, Respiratory Therapy Technician, Sports
     Medicine, Veterinary Assistant and Ultrasound.
(3) Includes the following programs: Diploma Programs -- Automated Office
     Systems, Business Management, Computer Programming, Legal Secretary,
     Secretarial Sciences and Travel; Degree Programs -- Business
     Administration -- Marketing, Business Fashion, Business Management,
     Secretarial Sciences and Travel.
(4) Includes the following programs: Fine Arts, Management Merchandising and
     Visual Merchandising.
   
(5) Includes the following programs: Biomedical Photography, Commercial
     Photography, General Applied Photography, Portraiture, Professional Image
     Technology and Professional Image Technology -- Desktop Media.
    
 
     As of March 31, 1996, approximately 70%, 14%, 12% and 4% of students were
enrolled in programs in the fields of healthcare, business, fashion and design,
and photography, respectively. All of the Company's programs are designed to
prepare graduates to perform effectively in a variety of entry-level positions
by providing the student with practical experience both in the classroom and, in
the case of most programs in the healthcare and fashion and design fields,
through the use of internships. The internships constitute a graded portion of
the curricula and provide hands-on experience in the work place as well as a
source of job opportunities. In addition, most of the Company's business
programs provide for a significant amount of education in a simulated business
environment with a view toward preparing the student for participation in actual
business situations.
 
     The academic schedule of the Company's schools varies depending on the
programs offered by the individual schools. Degree programs, which currently are
offered at five of the Company's schools, begin four
 
                                       38
<PAGE>   41
 
times a year. Diploma programs, which are offered at twelve of the Company's
schools, begin every four to six weeks. Diploma courses are typically offered
mornings, afternoons, and evenings, and degree programs are principally offered
during day-time hours. The schools generally have classes operating year round
and are generally open five days per week. The Company believes that its
diversified curricula provide it with an extensive library of programs and
experience in various fields enabling it to meet changing demands in the areas
served by each of its schools and to expand offerings at each of the schools
when justified by student and employer demand.
 
     Programs which lead to similar occupational outcomes have the same general
content. However, modifications are made to conform each program to the
requirements of the particular market as well as to state and accrediting
regulations. In addition to courses directly related to a student's program of
study, degree programs may also include general education courses such as
English, Psychology or Mathematics. The programs in each field are reviewed
periodically by the regional managers and the schools' directors in order to
respond to changes in the job market and technology. Each school also has
established advisory committees, comprised of local business executives and
academics, to assist it in assessing and updating curricula and other aspects of
the relevant programs.
 
STUDENT RECRUITMENT
 
   
     The Company endeavors to recruit motivated students with the ability to
complete the programs offered by the Company's schools and to secure entry-level
employment in the field for which their program is designed to prepare them. To
attract potential students, the Company engages in several activities to inform
them, and in some instances their parents, about the Company's programs. In
fiscal 1996, the Company incurred approximately $2.2 million in advertising
expenses. These expenditures vary from school to school, depending on the
desired audience, and include television advertising, direct mailings, newspaper
advertising and yellow pages advertising, which accounted for approximately 40%,
18%, 15% and 8%, respectively, of total advertising costs during fiscal 1996.
The Company also engages in high school visits to attract potential students.
    
 
     The Company's television advertising is coordinated and developed locally,
and budgeted on a centralized basis. It is tailored to and directed at the local
market in which each school is located and is intended to create recognition for
the name under which the applicable school operates. Responses to direct mail
campaigns are received and followed up on a local basis; however, all marketing
activities are tracked and analyzed on a centralized system and the results
forwarded to the individual schools for use in evaluating the effectiveness of
their marketing programs.
 
     Each of the Company's schools, other than the Sacramento school, employs a
director of admissions who generally reports to the school director. The
director of admissions for each school is responsible for, among other things,
coordinating the efforts of the school to recruit qualified students to the
school. The director of admissions also determines recruiting policies and
procedures and standards for hiring and training admissions representatives;
however, such policies, procedures and standards are reviewed at the regional or
national level.
 
     Admissions representatives contact potential students who have indicated an
interest in the schools' programs and arrange for interviews which generally
take place at the school, although occasionally such interviews take place at
the prospective student's home. The interview is designed to establish the
student's qualifications, academic background and employment goals. Prospective
students are generally given a school catalogue which describes the applicable
school's programs, a tour of the campus and an explanation of the programs
offered and the types of employment opportunities typically available to
graduates of the Company's schools. The Company employs approximately 55
admissions representatives who generally perform their services in recruitment
offices located at each school, but who, in some instances, make visits and
presentations at high schools or other sources from which students may likely be
recruited.
 
     The Company's central marketing system monitors the effectiveness of each
school's marketing efforts to gauge the extent to which such efforts result in
student enrollment. The results of such monitoring are communicated to each of
the Company's schools allowing each school to more efficiently utilize its
marketing resources. Also, when a particular school has developed a successful
marketing program, the Company makes
 
                                       39
<PAGE>   42
 
such program available to the other schools for incorporation into such other
schools' marketing programs as appropriate. In the year ended March 31, 1996,
the Company estimates that referrals, television advertising, newspaper
advertising and yellow pages advertising accounted for approximately 46%, 15%,
9% and 9%, respectively, of new student starts.
 
ADMISSION AND RETENTION
 
   
     In order to apply for admission to any of the Company's programs, a
candidate is required to have a high school diploma, a recognized equivalent, or
pass an admissions test specifically approved by the Department of Education. At
March 31, 1996, 88% of the students were high school graduates or held
recognized equivalent certification. Approximately 20% of enrolled students were
under 20 years of age, 39% were between 20 and 24 years of age, and 41% were 25
years of age or older. At March 31, 1996, 84% of the students attending the
Company's schools were women.
    
 
   
     In an attempt to minimize student withdrawals prior to the completion of
their program, each of the Company's schools provides staff and other resources
to assist and advise its students regarding academic and financial matters, and
employment. Each of the schools also provides tutoring, and encourages help
sessions between individual students and instructors when students are
experiencing academic difficulties. For those students who were scheduled to
graduate in calendar years 1994 and 1995, 68.4% and 65.1%, respectively,
completed their course of study. The Company may be obligated to provide refunds
to those students who withdraw from school prior to completion of the program
based on formulas required by applicable accrediting agencies or by state and
federal regulations.
    
 
GRADUATE PLACEMENT
 
     Each of the Company's schools employs placement personnel to provide
placement assistance services to students and graduates and to solicit
appropriate employment opportunities from employers. In addition, the Company's
schools utilize their externship programs to develop job opportunities and
referrals. During the course of each program, students receive instruction on
job-search and interviewing skills and have available reference materials and
assistance with the composition of resumes.
 
   
     Since their respective acquisition by the Company, the Company's schools
have graduated approximately 17,000 students. Based on data obtained by the
Company from its students and their employers, the Company believes that
students graduating from programs offered by the Company's schools during the
prior two calendar years who did not go on to further education obtained
employment in a field related to their program of study as of June 30 or earlier
of the calendar year following graduation as follows:
    
 
<TABLE>
<CAPTION>
                                                PERCENT OF GRADUATES WHO
                                                   OBTAINED EMPLOYMENT
GRADUATING CLASSES     NUMBER OF GRADUATES     RELATED TO PROGRAM OF STUDY
- ------------------     -------------------     ---------------------------
<S>                    <C>                     <C>
       1994                   2,816                        71%
       1995                   3,069                        77%
</TABLE>
 
                                       40
<PAGE>   43
 
   
     The Company had one or more of its graduates hired by the following major
organizations in the year ended March 31, 1996:
    
 
   
<TABLE>
<CAPTION>
                        HEALTHCARE                                       FASHION AND DESIGN
- ----------------------------------------------------------  ---------------------------------------------
<S>                           <C>                           <C>                      <C>
Aetna Insurance               Scripps Clinics               Abercrombie & Fitch      Macy's
American Red Cross            Sharp Hospital Systems        BBDO                     Rich's
Balboa Naval Hospital         UCLA Medical Clinic           By Design                Saks Fifth Avenue
Cedars-Sinai Medical Center   UCSD Medical Group            Ethan Allen              The Gap
Kaiser-Permanente             Veterans Administration       Lord & Taylor            The Limited
Olsten Kimberly-Quality Care  Hospitals
                              Visiting Nurse Health System
</TABLE>
    
 
<TABLE>
<CAPTION>
                         BUSINESS                                            PHOTOGRAPHY
- ----------------------------------------------------------  ---------------------------------------------
<S>                           <C>                           <C>                      <C>
ALCOA                         PNC Bank                      American Greetings       Hallmark
American Express              Sprint Communications         Fingerhut                NCR
AT&T                          United Airlines               General Electric         Olan Mills Studios
Avis Rent-A-Car               United Parcel Service         General Motors           Proctor & Gamble
Holiday Inn                   U.S. Air                      Gibson Greeting Cards
Mellon Bank                   Westin Hotels
</TABLE>
 
FACULTY
 
     Faculty members are hired locally in accordance with criteria established
by the school, applicable accreditation organizations, and applicable state
regulatory authorities. Members of a school's faculty are hired based on
academic background, prior educational experience, and prior work experience. A
significant portion of the Company's faculty were previously employed in fields
related to their area of instruction. The Company believes that such faculty
members provide a "real world" perspective to the students. At most of the
Company's schools, instructors are supervised by the school director and an
academic dean. At the remaining schools, faculty members are supervised by lead
instructors with respect to particular areas of instruction, subject to review
by the school director. As of June 30, 1996, the Company's schools employed
approximately 233 full-time faculty members (defined as those faculty members
spending at least 20 hours per week teaching classes at the Company's schools)
and 265 part-time faculty members.
 
ADMINISTRATION AND EMPLOYEES
 
     Each of the Company's schools is managed by a school director.
Additionally, the staff of each school includes a director of placement, a
financial aid administrator, and a director or assistant director of admissions
(except for the Sacramento school where the school director performs certain of
these functions). Seven schools also employ a director of education. In the
other schools, lead instructors are appointed to oversee instruction in their
areas of expertise, subject to the overall supervision of the school director.
As of June 30, 1996 the Company had approximately 882 full and part-time
employees, including 35 people employed at its home office in Roswell, Georgia
and its regional offices in Tampa, Florida and San Diego, California and the 498
full and part-time faculty members. It also employed 56 students under the
federal Work-Study program. None of the Company's employees is represented by a
labor union or is subject to a collective bargaining agreement. The Company has
never experienced a work stoppage and believes that its employee relations are
satisfactory.
 
     From its home office and its two regional offices, the Company provides
each of its schools with financial aid services, oversees regulatory compliance,
assists in the development and addition of programs to existing curricula,
implements and supports management information systems and provides accounting
services and financial resources. The Company's eastern and western region
offices, each with a regional manager and staff who manage the individual school
directors and provide expertise in the area of operations, curriculum
development, and sales and marketing. These centralized services relieve the
local school management of tasks which the Company believes can be performed
most efficiently and cost effectively by a centralized office. However, because
of the Company's belief that each of the markets served by its schools is
unique, and
 
                                       41
<PAGE>   44
 
that by offering programs specifically targeted at each market it can maximize
its long-term ability to enroll and place students in an appropriate outcome,
local school management has the responsibility and authority to schedule the
school's programs, hire its teachers, and originate new program development or
propose the addition of programs from the existing curricula library.
 
COMPETITION
 
     The postsecondary education market is highly fragmented and competitive
with no private or public institution having a significant market share. The
Company's schools compete for students with not-for-profit public and private
colleges and proprietary institutions which offer degree and/or non-degree
granting programs. Such proprietary institutions include vocational and
technical training schools, continuing education programs and commercial
training programs. Competition among educational institutions is believed to be
based on the quality of the program, perceived reputation of the institution,
the cost of the program, and the employability of graduates. Public and private
colleges may offer programs similar to those offered by the Company's schools at
lower tuition costs due in part to government subsidies, foundation grants, tax
deductible contributions, or other financial resources not available to
proprietary institutions. Certain of the Company's competitors in both the
public and private sector have greater financial and other resources than the
Company.
 
FACILITIES
 
     All of the Company's facilities are leased by the Company, except for the
facility in Dayton, Ohio, which is owned by the Company. The table below sets
forth certain information regarding these facilities as of June 30, 1996.
 
   
<TABLE>
<CAPTION>
                                                                                   APPROXIMATE
                     OFFICE/SCHOOL                              LOCATION          SQUARE FOOTAGE
- --------------------------------------------------------  --------------------    --------------
<S>                                                       <C>                     <C>
Home Office                                               Roswell, GA                  8,850
Western Region Office                                     San Diego, CA                2,001
Eastern Region Office                                     Tampa, FL                      715
WEST REGION SCHOOLS
  Andon College                                           Modesto, CA                  6,136
  Andon College                                           Stockton, CA                 8,532
  California Academy of Merchandising, Art, and Design    Sacramento, CA               5,080
  Long Medical Institute                                  Phoenix, AZ                 11,423
  Maric College of Medical Careers                        San Diego, CA               39,092
  Maric College of Medical Careers, San Marcos Campus     Vista, CA                   14,600
  Maric College of Medical Careers                        Vista, CA                   13,500
  Modern Technology School of X-ray                       North Hollywood, CA         13,377
EAST REGION SCHOOLS
  Bauder College                                          Atlanta, GA                 26,722
  Dominion Business School                                Harrisonburg, VA             9,400
  Dominion Business School                                Roanoke, VA                 12,500
  Dominion Business School(1)                             Staunton, VA                 9,000
  ICM School of Business                                  Pittsburgh, PA              47,833
  Ohio Institute of Photography and Technology(2)         Dayton, OH                  24,200
</TABLE>
    
 
- ---------------
 
(1) The Company recently determined that there was a substantial overlap in its
     markets in Harrisonburg and Staunton, Virginia, and decided to relocate its
     Staunton school. Consequently, it has ceased enrolling new students at the
     Staunton school and is considering various rental facilities in which to
     relocate.
   
(2) The Dayton, Ohio facility was purchased in connection with the acquisition
     of the school in fiscal 1994. It is owned subject to a mortgage with an
     aggregate principal amount outstanding of $646,695 at June 30, 1996.
    
 
                                       42
<PAGE>   45
 
LITIGATION
 
   
     In September 1995, the Company filed suit in the California Superior Court
in connection with its 1993 purchase of its North Hollywood, California school.
The suit alleges that the sellers made significant financial and operational
misrepresentations to the Company, principally with respect to the number of
active earning students enrolled at the school and that these misrepresentations
inflated the perceived value of the school. The Company is seeking damages from
the sellers, and, pending the resolution of the case, is making payments due to
the sellers in connection with the acquisition into an escrow account. The
Sellers have denied the Company's allegations and filed a Cross-Complaint
against the Company seeking an indeterminate amount of damages and alleging
among other things, breach of contract and fraud. The matter is in the initial
stages of discovery and is expected to be set for trial in the first calendar
quarter of 1997. The Company is unable to predict the outcome of this matter at
this time.
    
 
   
     On June 24, 1994, eight students enrolled in one of the Company's programs
at its schools in the San Diego, California area filed a class action lawsuit
against the Company in state court in San Diego, California. In substance, the
suit alleged that there were material misrepresentations made with respect to
the context of the program and the potential jobs available to the students who
graduated from it. The suit was certified as a class action in the fall of 1994.
Although the Company believes that it accurately described the course content
and the jobs to which the course could lead, in order to avoid further legal
expense and because of the uncertainty and risks inherent in any litigation, the
Company settled the lawsuit in March 1996. Pursuant to the terms of the
settlement, the Company will pay the plaintiffs $1,000,000, of which $600,000
has been paid, and $400,000 of which is payable on April 1, 1997. In addition,
the Company made available tuition credits of $1,150,000 to class members of
which $25,725 has been claimed. The remaining $1,124,275 of tuition credits will
be redeemed by the Company for $112,427. The involved program was discontinued
in the summer of 1994 for reasons unrelated to the lawsuit.
    
 
     In order to reduce the risk of any similar actions, the Company has
reviewed all of its catalogs and admission materials and, where the Company
believes appropriate, taken steps to further disclose to students in writing
that placement rates are based on multiple outcomes and the course is not
represented to lead to any one particular outcome, including the course title.
 
     The Company is also a party to routine litigation incidental to its
business, including ordinary course employment litigation. Management does not
believe that the resolution of any or all of such routine litigation is likely
to have a material adverse effect on the Company's financial condition or
results of operations.
 
                                       43
<PAGE>   46
 
                          FINANCIAL AID AND REGULATION
 
TITLE IV STUDENT FINANCIAL ASSISTANCE PROGRAMS
 
     A substantial majority of the students attending the Company's schools
finance all or a part of their education through grants or loans under Title IV
Programs. Revenues from Title IV funding provide most of the Company's tuition
revenues (approximately 75.9% of cash receipts in fiscal 1996). The maximum
amount of a student's available Title IV program assistance is generally based
on the student's financial need. The Company determines a student's financial
need based on the national standard need analysis system established by the HEA.
If there is a difference between the amount of Title IV program funding a
student is entitled to receive (combined with other outside assistance) and the
student's tuition, the student is responsible for the difference.
 
     Students at the Company's schools participate in the following Title IV
Programs:
 
   
  Pell and FSEOG Grants
    
 
     The Federal Pell Grant Program provides for grants to help financially
needy undergraduate students meet the costs of their postsecondary education.
The amount of an eligible student's Pell grant award currently ranges from $400
to $2,470 annually, depending on the student's financial need, as determined by
a formula set by the HEA and the Regulations. The HEA guarantees that all of the
eligible students at a school receive Pell grants in the amounts to which they
are entitled. In fiscal 1996, the average Pell award per student enrolled in the
Company's schools receiving such awards was approximately $1,400. Pell grants to
students represented approximately $7 million, or 17.4%, of the Company's
revenues, in fiscal 1996.
 
   
     The Federal Supplemental Educational Opportunity Grant program ("FSEOG")
provides for awards to exceptionally needy undergraduate students. The amount of
an FSEOG award currently ranges from $100 to $4,000, depending on the student's
financial need and the availability of funds. The availability of federal
funding for FSEOG awards is restricted. In fiscal 1996, the average FSEOG award
to students enrolled in the Company's schools receiving such grants was $350.
The Company, or another outside source, is required to make a 25% matching
contribution for FSEOG program funds it disburses. The Company made matching
contributions of approximately $110,000 in fiscal 1996. FSEOG awards made to the
Company's students (net of matching contributions) amounted to approximately
$544,000 and represented approximately 1.4% of the Company's revenues in fiscal
1996.
    
 
   
  Federal Family Education Loans and Federal Direct Student Loans
    
 
     The Federal Family Education Loan ("FFEL") programs include the Federal
Stafford Loan Program ("Stafford Loan"), and the Federal PLUS Program ("PLUS"),
pursuant to which private lenders make loans to enable a student or his or her
parents to pay the cost of attendance at a postsecondary school.
 
     The FFEL Program is administered through state and private nonprofit
guarantee agencies that insure loans directly, collect defaulted loans and
provide various services to lenders. The federal government provides interest
subsidies in some cases and reinsurance payments for borrower default, death,
disability, and bankruptcy.
 
   
     The Federal Direct Student Loan Program ("FDSLP") is substantially the same
as the FFEL program in providing Stafford and PLUS loans. Under the FDSLP,
however, funds are provided directly by the federal government to the students,
and the loans are administered through the school. For schools electing to
participate, the FDSLP replaces the FFEL program, although loans are made on the
same general terms and conditions. The Company was one of the initial
participants in the FDSLP.
    
 
  Stafford Loan Program
 
   
     Students may borrow an aggregate of $2,625 for their first undergraduate
academic year and $3,500 for their second academic year under the FFEL Stafford
Loan or FDSLP Stafford Loan program. If the student qualifies for a subsidized
loan, based on financial need, the federal government pays interest on the loan
while
    
 
                                       44
<PAGE>   47
 
the student is attending school and during certain grace and deferment periods.
If the student does not qualify for a subsidized Stafford Loan, the interest
accruing on the loans must be paid by the student. In addition, independent
students may qualify for an additional $4,000 a year in unsubsidized Stafford
loans.
 
     In fiscal 1996, all but one of the Company's schools participated
exclusively in the FDSLP program, and the remaining school has been recently
approved to participate. FDSLP and FFEL Stafford loans amounted to approximately
$17.7 million, or approximately 45.7% of the Company's revenues, in fiscal 1996.
 
  PLUS Loan Program
 
     Parents of dependent students may receive loans under the FFEL PLUS Program
or the FDSLP PLUS Program on an academic year basis. The maximum amount of any
PLUS loan is the total cost of a student's education for each relevant academic
year less other financial aid received by the student attributable to such year.
PLUS loans carry a maximum interest rate of 9%. These loans are repayable
commencing 60 days following the last disbursement made with respect to the
relevant academic year, with flexible payment schedules over a 10 year period.
The FFEL PLUS loans are made by lending institutions and guaranteed by the
federal government. The FDSLP PLUS Program, which has replaced the FFEL PLUS
loan program at all of the Company's schools, provides PLUS loans by the federal
government on the same general terms as the FFEL PLUS loans. FDSLP PLUS loans
and FFEL PLUS loans amounted to approximately $3.2 million, or approximately
8.2% of the Company's revenues, in fiscal 1996.
 
  Perkins Loans
 
     Students who demonstrate financial need may borrow up to $3,000 per
academic year under the Federal Perkins Loan ("Perkins") program, subject to the
availability of Perkins funds at the institution. Repayment of loans under the
Perkins program is delayed until nine months after graduation or the termination
of studies. Funding for a school's Perkins program is made by the Department of
Education into a fund maintained by the participating school for that purpose.
The participating school is required to make a matching contribution into the
fund of 25% of the total loans made from the fund and to deposit all repayments
into the fund.
 
     Only two of the Company's schools participate in the Perkins program. The
Company made no matching contributions in fiscal 1996 because the Company did
not receive any Perkins funding from the Department of Education and utilized
only funds received from borrower repayments. A school will not receive
continued federal funding for Perkins loans if the school's Cohort Default Rate
for Perkins loans rate exceeds 30%. One of the Company's schools receiving
Perkins loan funding had a cohort default rate in excess of 30% in the last
fiscal year and is therefore ineligible to receive additional funds from the
government for the subsequent fiscal year. The school will, however, remain able
to make Perkins loans to students through funds repaid by previous borrowers.
Perkins loans amounted to approximately $144,000, or approximately 0.4% of the
Company's revenues, in fiscal 1996.
 
  Federal Work-Study
 
     Pursuant to the Federal Work-Study ("FWS") program, federal funds are made
available to provide part-time employment to eligible students based on
financial need. The Company's schools provide a limited number of on-campus and
off-campus jobs to eligible students participating in the FWS program. During
the 1995-96 award year, the Company's schools employed 141 students pursuant to
this program. The Company, or another outside source, is required to pay 25% of
the gross earnings for each participant in the FWS program.
 
TITLE IV REGULATION
 
     To obtain and maintain eligibility to participate in the programs described
above, the Company's schools must comply with the rules and regulations set
forth in the HEA and the Regulations thereunder. An institution must obtain
certification by the Department of Education as an "eligible institution" to
participate in Title IV Programs. Certification as an "eligible institution"
requires, among other things, that the institution
 
                                       45
<PAGE>   48
 
be authorized to offer its educational programs by the state in which it
operates. It must also be accredited by an accrediting agency recognized by the
Department of Education.
 
   
     The HEA provides standards for institutional eligibility to participate in
the Title IV Programs. The standards are designed, among other things, to limit
dependence on Title IV funds, prevent schools with unacceptable student loan
default rates from participating in Title IV Programs and, in general, require
institutions to satisfy certain criteria intended to protect the integrity of
the federal programs, including criteria regarding administrative capability and
financial responsibility.
    
 
     Generally, a school (a main campus and any additional locations for
purposes of the Regulations) is considered separately for compliance with the
Regulations. Thirteen of the Company's schools are main campuses. One school,
located in Vista, California, is an additional location of the San Marcos,
California main campus.
 
     A school that has been certified as eligible to participate in the Title IV
Programs continues to remain eligible for the period of its certification, which
is generally four years. A school must apply for a renewal of its certification
prior to its expiration, and must demonstrate compliance with the eligibility
requirements in its application.
 
     Under certain circumstances, the Department of Education may provisionally
certify a school to participate in Title IV programs. Provisional certification
may be imposed, when a school is reapplying for certification or when a school
undergoes a change of ownership resulting in a change in control, if the school
(i) does not satisfy all the financial responsibility standards, (ii) has a
Cohort Default Rate of 25% or more in any single fiscal year of the three most
recent federal fiscal years for which data is available, and (iii) under other
circumstances determined by the Secretary of Education. Provisional
certification may last no longer than three years. Provisional certification
differs from certification in that a provisionally certified school may be
terminated from eligibility to participate in the Title IV Programs without the
same opportunity for a hearing before an independent hearing officer and an
appeal to the Secretary of Education afforded to a fully certified school.
Additionally, the Department of Education may impose additional conditions on a
provisionally certified institution's eligibility to continue participating in
the Title IV Programs.
 
  Student Loan Defaults
 
   
     Under the HEA, an institution may lose its eligibility to participate in
some or all Title IV Programs if student defaults on the repayment of federally
guaranteed student loans exceed specified Cohort Default Rates. Similar rules
regarding default rates apply to Federal Direct Loans made pursuant to the
FDSLP, commencing with those loans entering into repayment for the first time in
the 12 month period ending September 30, 1995. Under existing regulations these
rates are based on the repayment history of current and former students for
loans provided under the Stafford Loan program and the SLS program. A Cohort
Default Rate is calculated for each school on a federal fiscal year basis by
determining the rate at which the school's students entering repayment in that
federal fiscal year default by the end of the following federal fiscal year.
Cohort Default Rates are subject to revision by the Department of Education if
new data becomes available and is subject to appeal by schools contesting the
accuracy of the data or the adequacy of the servicing of the loans by the loan
servicer.
    
 
   
     An institution whose Cohort Default Rate exceeds 40% for any single federal
fiscal year may have its eligibility to participate in all Title IV Programs
limited, suspended or terminated. If the Department of Education elects to take
such action due to a single-year Cohort Default Rate in excess of the regulatory
level, it must afford the institution a hearing before an independent Department
of Education hearing officer and an opportunity to appeal any decision to the
Secretary of Education before the limitation, suspension, or termination may
take effect. Except for its school located in Albany, Georgia, which was closed
in fiscal 1995, none of the Company's schools has, or has had, a Cohort Default
Rate in excess of 40%.
    
 
   
     An institution whose Cohort Default Rate is 25% or more for the three most
recent federal fiscal years for which data is available is subject to immediate
loss of eligibility to participate in Title IV Programs, subject to an appeal
(on the bases stated in the next prior paragraph) of the determination,
including an appeal based on
    
 
                                       46
<PAGE>   49
 
   
a claim of exemption from the Cohort Default Rate requirements by virtue of
exceptional mitigating circumstances. The loss of eligibility lasts for the
duration of the fiscal year in which the determination of ineligibility is made,
plus the two succeeding fiscal years. However, an institution remains eligible
for Title IV funding while the appeal is pending.
    
 
   
     The federal fiscal 1991, 1992 and 1993 Cohort Default Rates for all of the
students at the Company's schools averaged 19.3%, 20.7% and 19.9%, respectively,
and ranged from highs of 31.2%, 30.9% and 25.2% to lows of 7.8%, 7.3% and 2.3%
for the respective periods. The federal fiscal 1994 Cohort Default Rates for all
of the students at the Company's schools, which have been preliminarily
announced, averaged 19.7% and ranged from a high of 27.5% to a low of 3.0%. For
the Cohort Default Rates for each of the Company's schools for federal fiscal
years 1991 to 1994, the most recent years for which data is available, see
"-- Selected Data Regarding Cohort Default Rates, Title IV Funds Received and
Net Operating Losses. " The average Cohort Default Rate for students at all
postsecondary proprietary institutions in the United States for federal fiscal
1992 and 1993 were 30.2% and 23.9%, respectively. The average rate for federal
fiscal 1994 is not available.
    
 
   
     None of the Company's schools had Cohort Default Rates of 25% or more for
either each of the three consecutive federal fiscal years ending 1993, or those
ending with federal fiscal 1994 based on 1994 data released by the Department of
Education in May 1996. The Department of Education has designated this 1994 data
as preliminary, reserving the right to issue final 1994 Cohort Default Rates in
or about November 1996. The Company does not expect its final 1994 Cohort
Default Rates to differ materially from the preliminary data. Accordingly, the
Company believes that none of the schools is currently vulnerable to termination
of Title IV eligibility based on three consecutive years of excess default
rates. The Company's schools in Harrisonburg and Staunton, Virginia, had Cohort
Default Rates in excess of 25% for the two consecutive federal fiscal years
ending 1993; however both schools had preliminary Cohort Default Rates of less
than 25% for the federal fiscal year ending in 1994. Only the Company's school
located in Stockton, California had a Cohort Default Rate of 25% or more for
federal fiscal 1994 (based on the preliminary data). Although that school had a
Cohort Default rate of 27.5% in federal fiscal 1994, it had a Cohort Default
Rate of 19.9% for federal fiscal 1993 and therefore is not vulnerable to
termination of Title IV eligibility unless its rates for the next two federal
fiscal years are 25% or more. The Company's other schools must have Cohort
Default Rates of 25% or more for consecutive three year periods beginning with
federal fiscal 1995 and thereafter in order to become vulnerable to termination
of Title IV eligibility.
    
 
   
     The Regulations require that any school which experiences a Cohort Default
Rate in excess of 20% must establish a default management plan in compliance
with the federally mandated plan included in the Regulations. This plan includes
measures to reduce student withdrawal rates, improve student employment rates
and counseling of students on their responsibility to repay their loans. The
Company has instituted default reduction programs in each of its schools;
however, economic and other factors outside of the Company's control could
adversely effect default rates.
    
 
  The 85/15 Rule
 
     The "85/15" rule, which applies to for-profit institutions such as the
schools owned and operated by the Company, became applicable to the Company's
schools beginning with the fiscal year ending March 31, 1996. It requires that
no more than 85% of the school's applicable cash receipts may be derived from
Title IV Programs. A school whose annual certified financial statement or Title
IV compliance audit report to the Department of Education does not reflect
compliance with the 85/15 rule is subject to immediate termination of its Title
IV eligibility. The Company believes that each of its schools was in compliance
with the 85/15 rule with respect to fiscal 1995 and 1996, and has taken steps to
help ensure on-going compliance with the 85/15 Rule.
 
  Change in Control
 
     Upon a change in ownership resulting in a change in control of the Company,
as defined in the HEA and Regulations, each of the Company's schools would lose
its eligibility to participate in Title IV Programs for an
 
                                       47
<PAGE>   50
 
   
indeterminate period of time during which it applies to regain eligibility. A
change of control also could have significant regulatory consequences for the
Company at the state level and could affect the accreditation of the Company's
schools. If a corporation, such as the Company prior to the consummation of the
Offering, is neither publicly traded nor closely held, the Regulations provide
that a change in ownership resulting in a change of control occurs when a
person's legal or beneficial ownership either rises above or falls below 25% of
the voting stock of the corporation and that person gains or loses control of
the corporation. The Company has been advised by the Department of Education
that, based on the facts pertaining to the Company's ownership and control which
are set forth in this Prospectus, the consummation of this Offering will not
constitute a change in ownership resulting in a change of control within the
meaning of the HEA and the Regulations.
    
 
   
     The Department of Education's regulations provide that after a Company
becomes publicly-traded, a change in control occurs when a report on Form 8-K is
required to be filed with the Securities and Exchange Commission disclosing a
change in control. Most states and accrediting agencies have similar
requirements, but they do not provide a uniform definition of change in control.
If the Company were to lose its eligibility to participate in Title IV Programs
for a significant period of time pending an application to regain eligibility,
or if it were determined not to be eligible, its operations would be materially
adversely effected. The possible loss of Title IV eligibility resulting from a
change in control may also discourage or impede a tender offer, proxy contest or
other similar transaction involving control of the Company. See "Risk
Factors -- Antitakeover Provisions and Title IV Change in Control Regulations."
    
 
  Administrative Capability
 
     The Regulations set certain standards of "administrative capability" which
a school must satisfy to participate in the Title IV Programs. These criteria
require, among other things, that the school comply with all applicable Title IV
Regulations, have capable and sufficient personnel to administer the Title IV
Programs, have acceptable methods of defining and measuring the satisfactory
academic progress of its students, provide financial aid counselling to its
students, timely submit all reports and financial statements required by the
Regulations, and that the school's Cohort Default Rate not equal or exceed 25%
for any single fiscal year.
 
     Failure to satisfy any of the criteria may lead the Department of Education
to determine that the school lacks the requisite administrative capability and
may subject the school to provisional certification when it seeks to renew its
certification as an eligible institution, or may subject it to a fine or to a
proceeding for the limitation, suspension, or termination of its participation
in Title IV Programs. Proceedings to fine, limit, suspend, or terminate an
institution are conducted before an independent hearing officer of the
Department of Education and are subject to appeal to the Secretary of Education,
prior to any sanction taking effect. Thereafter, judicial review may be sought
in the federal courts pursuant to the federal Administrative Procedures Act.
 
     Six of the Company's schools are provisionally certified to participate in
the Title IV Programs. The conditions imposed on them as a result of such
provisional certification include reporting requirements relating to each
school. The material violation of such requirements, or any of the requirements
of the HEA or the Regulations, would subject the school to a loss of its
provisional eligibility.
 
   
     A school also may be found to lack administrative capability if its cohort
default rate for Perkins loans exceeds 15% for any federal award year (i.e.,
July 1 through June 30). The Company's schools in Atlanta, Georgia and
Pittsburgh, Pennsylvania (the only two schools participating in the Perkins loan
program) had published Cohort Default Rates for Perkins loans of 28.6% and
23.3%, respectively, for the 1994-1995 award year and 23.1% and 33.0%,
respectively, in the prior year. Perkins loans amounted to approximately $72,000
at each of the schools for the fiscal year ended March 31, 1996, and were funded
from repayments of prior Perkins loans. Based on the modest level of the
schools' participation in the Perkins program and inability to request funding
in excess of repayments, the Company does not believe that the Perkins Cohort
Default Rate will have a material effect on the Department of Education's
assessment of administrative capacity.
    
 
                                       48
<PAGE>   51
 
   
  Financial Responsibility Requirements
    
 
   
     The HEA and the Regulations prescribe specific standards of financial
responsibility which the Department of Education must consider with respect to
qualification for participation in the Title IV Programs ("Financial
Responsibility Standards"). These standards are generally applied on an
individual school basis. However, there can be no assurance that the Department
of Education will not apply such standards on a consolidated basis. If the
Department of Education determines that any of the Company's schools fails to
satisfy the Financial Responsibility Standards, the Department may require that
such school post an irrevocable letter of credit (a "Financial Responsibility
Bond") in favor of the Secretary of Education in an amount equal to not less
than one-half of Title IV Program funds received by the school during the last
complete award year or, in the Department of Education's discretion, require
some other less onerous demonstration of financial responsibility (a
"Demonstration of Financial Responsibility"). One-half of Title IV funds
received by the Company's individual schools in the most recent award year
ranged from $0.2 million to $3.9 million, and one-half of the total Title IV
funds received by all the Company's schools in the most recent award year was
$14.1 million. Pursuant to the Regulations, the Company submits annual audited
consolidated financial statements and unaudited consolidating financial
statements to the Department of Education. For the amount of Title IV funds
received by each of the Company's schools, along with other data relevant to the
financial responsibility requirements, see "-- Selected Data Regarding Cohort
Default Rates, Title IV Funds Received and Net Operating Losses".
    
 
   
     Among the principal Financial Responsibility Standards which a school must
satisfy are: (i) an "acid test" ratio (defined as the ratio of the total of
cash, cash equivalents and current accounts receivable to current liabilities)
of at least 1-to-1 at the end of the most recent fiscal year, (ii) a positive
tangible net worth, as defined by the applicable Regulations, at the end of the
most recent fiscal year (the "Tangible Net Worth Standard") and (iii) net
operating results for the two most recent fiscal years, excluding extraordinary
losses or losses from discontinued operations, which do not show an aggregate
net loss in excess of 10% of tangible net worth at the beginning of the two year
period. Primarily because a large portion of the Company's assets consists of
goodwill and other intangibles related to school acquisitions, the Company has
had a negative tangible net worth on a consolidated basis for each of the
Company's three most recent fiscal years, although none of the Company's schools
had a negative tangible net worth on an individual school basis during that
period. For the Company's fiscal year ended March 31, 1996, the Company's
consolidated negative tangible net worth was $581,000. The Company has filed
audited consolidated financial statements with the Department of Education for
each of the last three fiscal years, along with unaudited consolidating
statements. Although the Department of Education has not cited any of the
Company's schools for violation of the Tangible Net Worth Standard, there can be
no assurance that the Department of Education will not attempt to apply the
Tangible Net Worth Standard on a consolidated basis. Assuming completion of this
Offering, the Offering Transactions and consummation of the Texas Acquisition,
the Company will have a positive tangible net worth on a pro forma as adjusted
consolidated basis of approximately $22.2 million as of June 30, 1996. However,
no assurance can be given that the Department of Education may not make a
request for the Company to post a Financial Responsibility Bond (which, if done
on a consolidated basis for all of the Company's schools, could aggregate $14.1
million) or otherwise make a request for a Demonstration of Financial
Responsibility based on the consolidated negative tangible net worth at March
31, 1996, the end of its most recent fiscal year. If such a request were to be
made, there is no assurance that the Company (i) would be successful in
persuading the Department of Education or a court that such a request is
contrary to law, (ii) could secure the funds to post the Financial
Responsibility Bond which the Department of Education may request, or (iii) that
the Company would be successful in negotiating a more favorable Demonstration of
Financial Responsibility. If the Company were unable to post a Financial
Responsibility Bond or make a satisfactory Demonstration of Financial
Responsibility, it could become ineligible to receive Title IV funding in some
or all of its schools. Ineligibility for Title IV funding would have an
immediate material adverse effect on the Company's operations.
    
 
     The Company's school located in Roanoke, Virginia (which accounted for 2.7%
of the Company's total net revenue in fiscal 1996) experienced losses in each of
the last two fiscal years, which may result in the Department of Education
requiring the posting of a Financial Responsibility Bond in the approximate
amount of $355,000 or otherwise request a Demonstration of Financial
Responsibility with respect to such school. In
 
                                       49
<PAGE>   52
 
   
May 1995, the Department of Education notified the Company (the "Fiscal 1994
Notice") that, based upon a review of the audited consolidated and unaudited
consolidating fiscal 1994 financial statements of the Company, it determined
that (i) the Company's schools located in Staunton and Harrisonburg, Virginia,
did not meet, for fiscal year 1994, the acid test ratio and the Tangible Net
Worth Standard, and (ii) the Company's school located in Pittsburgh,
Pennsylvania did not meet the acid test ratio. The Department of Education
requested that the Company provide letters of credit with regard to these three
schools in the aggregate amount of $2,065,000. In July 1995, after a meeting
with Department of Education officials, the Company submitted its fiscal 1995
audited consolidated financial statements and unaudited consolidating financial
statements (the "1995 Financials") for review by the Department of Education.
The Department of Education agreed to suspend its request for letters of credit
subject to their review of the 1995 Financials. The Company believes that the
1995 Financials demonstrated compliance by the relevant schools with all of the
applicable financial criteria for fiscal year ended March 31, 1995 and has
received no notice to the contrary from the Department of Education.
    
 
   
     Based on its audited consolidated and unaudited consolidating financial
statements for fiscal 1996, which have been submitted to the Department of
Education, except with respect to the operating losses incurred by the Company's
school in Roanoke, the Company believes each of its schools satisfies the
Financial Responsibility Standards. However, because the Department of Education
periodically revises its regulations and changes its interpretation of existing
laws and regulations, there can be no assurance that the Department of Education
will agree in the future with the Company's interpretation of each such
requirement or that such requirements will not change in the future.
    
 
   
  Selected Data Regarding Cohort Default Rates, Title IV Funds Received and Net
Operating Losses
    
 
   
     The table below sets forth certain detailed information relative to the
Company's schools with respect to certain of the regulatory criteria discussed
above.
    
 
   
<TABLE>
<CAPTION>
                                                         COHORT DEFAULT RATE(1)           TITLE IV FUNDS
                                                 --------------------------------------      RECEIVED
                                                                               1994        FISCAL 1996
                SCHOOL LOCATION                  1991     1992     1993     PRELIMINARY   --------------
- -----------------------------------------------  ----     ----     ----     -----------    (DOLLARS IN
                                                                                            THOUSANDS)
<S>                                              <C>      <C>      <C>      <C>           <C>
Vista, CA......................................  18.7%    21.6%    21.8%       20.1%          $2,615
San Diego, CA..................................  17.3     19.5     23.0        20.2            7,845
San Marcos Campus -- Vista, CA.................  18.7     21.6     21.8        20.1            1,732
Phoenix, AZ....................................  29.9     24.9     19.5        24.3            1,533
Stockton, CA...................................  31.2     30.9     19.9        27.5            1,534
Modesto, CA....................................  23.3     30.2     23.5        19.3            1,110
Atlanta, GA....................................  12.1      8.6     14.2        15.4            3,147
North Hollywood, CA............................  19.0     17.4     14.5        18.9            2,328
Roanoke, VA....................................  22.0     23.3     22.9(2)     23.0              710
Harrisonburg, VA...............................  22.0     23.3     25.2(2)     13.9              999
Staunton, VA...................................  22.0     23.3     25.0(2)     20.6              376
Pittsburgh, VA.................................  13.4     16.2     18.5        13.7            2,333
Dayton, OH.....................................   7.8      7.3      2.3         3.0            1,503
Sacramento, CA.................................   9.4     11.4      7.8(2)      N/A(3)           528
</TABLE>
    
 
- ---------------
 
   
(1) The Company has filed appeals with the Department of Education challenging
     the accuracy of the underlying data with regard to many of these Cohort
     Default Rates.
    
   
(2) The Department of Education has informed the Company that it is continuing
     to review these preliminary rates.
    
   
(3) Such data is not available.
    
 
   
     None of the Company's schools had operating losses in fiscal 1995 or fiscal
1996, except for the Company's school in Roanoke which had operating losses of
approximately $341,000 and $400,000 in fiscal
    
 
                                       50
<PAGE>   53
 
   
1995 and 1996, respectively, and the Company's school in Sacramento which had an
operating loss of approximately $179,000 in fiscal 1995.
    
 
  Incentive Compensation
 
   
     Schools participating in Title IV Programs are prohibited from providing
any commission, bonus or other incentive payment based directly or indirectly on
success in securing enrollments or financial aid to persons engaged in any
student recruitment, admission or financial aid awarding activity (the
"Incentive Compensation Rule"). The Department of Education has not provided
specific regulations with respect to this requirement. If the Department of
Education were to determine that the Company's methods of compensation do not
comply with the Incentive Compensation Rule, the Company could be required to
modify its compensation system, repay certain previously disbursed Title IV
Program funds, pay administrative fines or lose its eligibility to participate
in Title IV Programs. The Company believes its compensation policies do not
violate the Incentive Compensation Rule.
    
 
  Restrictions on Adding Locations and Educational Programs
 
   
     Proprietary educational institutions must be in full operation for two
years before they can be certified by the Department of Education to participate
in Title IV Programs. However, an institution that is already qualified to
participate in Title IV Programs may establish, with approval of the Department
of Education, an additional location that immediately qualifies for
participation in such programs without satisfying the two-year requirement if
such location satisfies all other applicable requirements for institutional
eligibility, including approval of the additional location by the applicable
accrediting agency and the relevant state authorizing agency.
    
 
     Generally, if a school which is eligible to participate in Title IV
Programs adds an educational program, it must apply to the Department of
Education to have such program designated as eligible. However, if it adds an
additional degree program or a program which prepares students for employment in
the same or related occupations as those which have previously been designated
as eligible, it is not obligated to obtain the Department of Education's
approval of such program. The Company does not believe that the Department of
Education requirements will hinder its ability to plan and add new degree and
diploma programs to its schools' curricula.
 
STATE AUTHORIZATION AND ACCREDITATION
 
     The Company's schools must be authorized by the applicable agency or
agencies of the state in which they are located to operate and grant degrees or
diplomas. State authorization is also required for eligibility to participate in
Title IV Programs. Each of the Company's schools is authorized to operate its
educational programs in the state where it is located. Each of the six states in
which the Company operates is subject to extensive and varying regulation, which
may parallel or exceed federal regulations.
 
   
     All of the Company's schools are accredited by at least one accrediting
body recognized by the Department of Education. Accreditation signifies that the
schools have been reviewed and determined to meet minimum criteria in terms of
administration, faculty, curriculum, physical plant, facilities and equipment,
and financial stability. Accreditation by an accrediting body recognized by the
Department of Education is a requirement for participation in Title IV Programs.
Seven of the Company's schools are accredited by the Accrediting Commission of
Career Schools and Colleges of Technology ("ACCSCT"), five by the Accrediting
Council for Independent Colleges and Schools ("ACICS"), two by the Accrediting
Bureau of Health Education Schools ("ABHES") and one by the Southern Association
of Colleges and Schools/Commission on Colleges ("SACS/COC"). The Atlanta,
Georgia school is accredited by both ACCSCT and SACS/COC. See the table at
"Business -- Schools" for information with respect to specific accreditations
for each of the Company's schools.
    
 
                                       51
<PAGE>   54
 
                                   MANAGEMENT
 
EXECUTIVE OFFICERS AND DIRECTORS
 
     The following table provides information regarding the executive officers
and directors of the Company. Biographical information for each of the persons
set forth in the table is presented below.
 
   
<TABLE>
<CAPTION>
               NAME                 AGE                              TITLE
- ----------------------------------  ---   ------------------------------------------------------------
<S>                                 <C>   <C>
Gary D. Kerber....................   57   Chairman, President, Chief Executive Officer and a Director
Vince Pisano......................   42   Vice President and Chief Financial Officer
Gerry M. Taylor...................   52   Director of Operations -- Western Region
Ellen L. Bernhardt................   45   Director of Operations -- Eastern Region
Elaine Neely-Eacona...............   43   Director of Financial Aid
K. Terry Guthrie..................   53   Director of Accreditation
A. William Benham, Jr.............   34   Controller
Robert T. Cresci..................   52   Director
Carl S. Hutman....................   62   Director
W. Patrick Ortale, III............   43   Director
Richard E. Kroon..................   54   Director
</TABLE>
    
 
     Gary D. Kerber has been President, Chief Executive Officer and a Director
of the Company since March 1988. From 1971 to 1983 he was employed by American
Hospital Supply Company in various sales and executive positions. From 1983 to
1986, Mr. Kerber was the chief executive officer for Kimberly Services, Inc.
 
     Vince Pisano has been Vice President of Finance and Chief Financial Officer
of the Company since March 1990. From 1978 to 1990 he was employed by National
Education Corporation, a provider of postsecondary education, as corporate
controller and subsequently as the vice president of finance of its educational
centers division.
 
     Gerry M. Taylor has been Director of Operations -- Western Region of the
Company since July 1991. From 1989 to 1991 she was employed as Executive
Director of the Company's three schools in the San Diego, California area.
 
     Ellen L. Bernhardt has been Director of Operations -- Eastern Region of the
Company since August 1993. From 1985 to 1993 she was employed by National
Education Corporation, a provider of postsecondary education, most recently as
southeast regional director of operations.
 
     Elaine Neely-Eacona has been Director of Financial Aid of the Company since
March 1990. From 1976 to 1990 she was employed in various financial aid
positions by Education Management Corporation, a provider of postsecondary
education.
 
     K. Terry Guthrie has been Director of Accreditation of the Company since
July 1993. From 1971 to July 1993 he was employed as president of Ohio Institute
of Photography and Technology, which he co-founded. The school was acquired by
the Company in July 1993.
 
     A. William Benham, Jr. has been Controller of the Company since May 1995.
From 1989 to May 1995, Mr. Benham was Assistant Controller of the Company.
 
     Carl S. Hutman has been a Director of the Company since 1988. Since 1996,
he has also been managing director of Fundamental Management Corporation, an
investment management firm. Since 1981, he has been president of Anlyn Advisers,
Inc., an investment advisory company. From 1981 to 1991 he was a general partner
of Investech, L.P., a venture capital partnership which purchased convertible
preferred stock and Common Stock of the Company in 1988 and 1989 and distributed
all of its holdings to its general and limited partners in 1991. Mr. Hutman is a
member of the Board of Directors of Canadian General Investments, Limited,
Canadian World Fund Limited and Third Canadian General Investment Trust Limited,
all of which are investment funds.
 
                                       52
<PAGE>   55
 
     W. Patrick Ortale, III has been a Director of the Company since 1988. Since
1985, Mr. Ortale has been a general partner of Lawrence Venture Partners, the
general partner of Lawrence, Tyrrell, Ortale & Smith, a private venture capital
limited partnership, which is a principal stockholder of the Company. Since 1990
and 1994, respectively, Mr. Ortale has been a general partner of the general
partnerships which control Lawrence, Tyrrell, Ortale & Smith II, L.P., and
Richland Ventures, L.P., private venture capital limited partnerships.
 
     Robert T. Cresci has been a Director of the Company since 1991. Since
September 1990, Mr. Cresci has been a managing director of Pecks Management
Partners Ltd., an investment management firm. Mr. Cresci is a member of the
boards of directors of Bridgeport Machines, Inc., Serv-Tech, Inc., EIS
International, Inc., Sepracor, Inc., Vestro Natural Foods, Inc., Olympic
Financial, Ltd., Geo Waste, Inc., Hitox, Inc., Natures Elements, Inc., Garnet
Resources Corporation, HarCor Energy, Inc., Meris Laboratories, Inc. and several
private companies.
 
     Richard E. Kroon has been a Director of the Company since 1994. Since 1981,
Mr. Kroon has been managing partner of the Sprout Group and President and Chief
Executive Officer of DLJ Capital Corp. Mr. Kroon is a director of Loehmann's,
Inc., a clothing retailer, and other private companies.
 
BOARD OF DIRECTORS
 
     Pursuant to the Restated Certificate of Incorporation (the "Certificate of
Incorporation") and the Bylaws (the "Bylaws") of the Company, the Company's
Board of Directors consists of five directors or such greater or lesser number
as may be fixed from time to time by a majority of the total number of directors
which the Company would have if there were no vacancies on the Company's Board
of Directors.
 
     The Company's Board of Directors has a Compensation Committee and an Audit
Committee. The responsibilities and membership requirements of each of the
Committees after the Offering are described below.
 
     The Compensation Committee consists of three directors. The Compensation
Committee is responsible for policies, procedures and other matters relating to
employee benefit and compensation plans, including compensation of the executive
officers as a group and the chief executive officer individually. The
Compensation Committee is also responsible for administering and making awards
under the stock based compensation plans, policies, procedures and other matters
relating to management development and for reviewing, monitoring and
recommending (for approval by the Company's Board of Directors) plans with
respect to succession of the chief executive officer.
 
     The Audit Committee consists of two directors. The Audit Committee will be
responsible for policies, procedures and other matters relating to accounting,
internal financial controls and financial reporting, including the engagement of
independent auditors and the planning, scope, timing and cost of any audit and
any other services they may be asked to perform, and will review with the
auditors their report on the financial statements following completion of each
such audit. In addition, the Audit Committee will be responsible for policies,
procedures and other matters relating to business integrity, ethics and
conflicts of interests.
 
     The members of the Compensation Committee are Messrs. Kroon (Chairman),
Cresci and Ortale, and the members of the Audit Committee are Messrs. Cresci
(Chairman) and Hutman.
 
COMPENSATION OF THE BOARD OF DIRECTORS
 
     Directors who are not employees of the Company will receive an annual
directors' fee of $6,000 and directors' fees of $1,000 for each Board meeting
attended and $500 for each Committee meeting attended. In addition, such
directors will also be granted options to purchase shares of Common Stock of the
Company as described below. The Company will also reimburse directors for their
expenses incurred in connection with their activities as directors of the
Company. Directors who are also employees of the Company receive no compensation
for serving on the Board of Directors.
 
                                       53
<PAGE>   56
 
  Non-employee Director Stock Option Plan
 
     On June 20, 1996, the Company adopted and its stockholders approved a
Non-employee Director Stock Option Plan (the "Directors' Plan") to attract and
retain the services of non-employee members of the Board of Directors and to
provide them with increased motivation and incentive to exert their best efforts
on behalf of the Company by enlarging their personal stake in the Company. The
maximum number of shares of Common Stock with respect to which options may be
granted under the Directors' Plan is 200,000 shares.
 
   
     Each member of the Board of Directors of the Company who otherwise (i) is
not currently an employee of the Company, (ii) is not a former employee still
receiving compensation for prior services (other than benefits under a
tax-qualified pension plan), and (iii) is not currently receiving remuneration
from the Company in any capacity other than as a director shall be eligible for
the grant of stock options under the Directors' Plan ("Participant"). Currently,
all directors other than Mr. Kerber are eligible to participate in the
Directors' Plan.
    
 
   
     On the date the Directors' Plan was adopted, each of the four existing
non-employee directors were each granted contingent upon completion of the
Offering options to purchase 25,000 shares of Common Stock of the Company at the
per share initial public offering price. These options vest immediately upon
consummation of the Offering. Upon the election of any new member to the Board
of Directors, such member will be granted an option to purchase 25,000 shares of
Common Stock at the fair market value at date of grant, vesting in five equal
annual installments beginning on the first anniversary of the date of grant.
Beginning with the next annual meeting of the stockholders of the Company and
provided that a sufficient number of shares remain available under the
Directors' Plan, each year immediately following the date of the annual meeting
of the Company there automatically will be granted to each non-employee director
who is then serving on the Board an option to purchase 3,000 shares of the
Common Stock of the Company, which options will be immediately vested. The
options to be granted under the Directors' Plan shall be nonqualified stock
options (stock options which do not constitute "incentive stock options" within
the meaning of Section 422A of the Code).
    
 
EXECUTIVE COMPENSATION
 
     Set forth below is information for the fiscal year ended March 31, 1996
concerning the services of the Chief Executive Officer and the Company's
executive officers who earned compensation greater than $100,000 in such year.
 
                           SUMMARY COMPENSATION TABLE
 
<TABLE>
<CAPTION>
                                                        ANNUAL COMPENSATION (1)
                                                   ----------------------------------
                                                                         OTHER ANNUAL    ALL OTHER
         NAME AND PRINCIPAL POSITION(S)             SALARY     BONUS     COMPENSATION   COMPENSATION
- -------------------------------------------------  --------   --------   ------------   ------------
<S>                                                <C>        <C>        <C>            <C>
Gary D. Kerber...................................  $187,124   $155,606          --         $4,720(2)
  Chairman, President and Chief Executive Officer
Vince Pisano.....................................  $140,595   $116,915          --             --
  Vice President of Finance and Chief Financial
  Officer
Gerry M. Taylor..................................  $109,283   $101,615          --             --
  Director of Operations -- Western Region
Ellen L. Bernhardt...............................  $107,744   $ 66,006          --             --
  Director of Operations -- Eastern Region
</TABLE>
 
- ---------------
 
(1) Does not include the dollar value of perquisites and other personal
     benefits.
(2) Consists solely of premiums paid by the Company for a life insurance policy
     for Mr. Kerber. Upon Mr. Kerber's death, the Company will receive no
     proceeds from such policy.
 
                                       54
<PAGE>   57
 
     The following table discloses options granted during fiscal 1996, to each
of the named executive officers.
 
                     OPTION/SAR GRANTS IN LAST FISCAL YEAR
 
<TABLE>
<CAPTION>
                                                                                             POTENTIAL
                                                  INDIVIDUAL GRANTS                     REALIZABLE VALUE AT
                                 ----------------------------------------------------     ASSUMED ANNUAL
                                 NUMBER OF     % OF TOTAL                                 RATES OF STOCK
                                 SECURITIES     OPTIONS                                 PRICE APPRECIATION
                                 UNDERLYING    GRANTED TO    EXERCISE OR                  FOR OPTION TERM
                                  OPTIONS     EMPLOYEES IN   BASE PRICE    EXPIRATION   -------------------
NAME/TITLE                        GRANTED     FISCAL YEAR    (PER SHARE)      DATE       5%(1)      10%(1)
- -------------------------------  ----------   ------------   -----------   ----------   --------   --------
<S>                              <C>          <C>            <C>           <C>          <C>        <C>
Gary D. Kerber.................  16,667..          9.5%         $3.60       12/13/05    $252,161   $397,126
  President and Chief Executive
  Officer
Vince Pisano...................    13,333          7.6%         $3.60       12/13/05    $201,715   $317,685
  Vice President of Finance and
  Chief Financial Officer
Gerry M. Taylor................    25,000         14.3%         $3.60       12/13/05    $378,233   $595,678
  Director of Operations --
  Western Region
Ellen L. Bernhardt.............    10,000          5.7%         $3.60       12/13/05    $151,293   $238,271
  Director of
  Operations -- Eastern Region
</TABLE>
 
- ---------------
 
   
(1) The dollar amounts under these columns represent the potential tangible
     value, before income taxes, of each option assuming that the market price
     of the Common Stock appreciates in value from fair market value at the date
     of grant to the end of the option term at 5% and 10% annual rates and
     therefore are not intended to forecast possible future appreciation, if
     any, of the price of the Common Stock. All grants of options have been made
     with exercise prices equal to fair value at date of grant.
    
 
STOCK OPTION PLAN
 
   
     In June 1996, the Board of Directors of the Company (the "Board")
authorized, and the stockholders of the Company approved, the 1996 Stock
Incentive Plan for executive and other employees of the Company, including a
limited number of outside consultants and advisors, effective as of the
completion of the Offering (the "Stock Option Plan"). Under the Stock Option
Plan, employees, outside consultants and advisors (the "Participants") of the
Company (as defined in the Stock Option Plan) may receive awards of stock
options (both Nonqualified Options and Incentive Options, as defined in the
Stock Option Plan), stock appreciation rights or restricted stock. A maximum of
961,666 shares of Common Stock will be subject to the Stock Option Plan. The
Company intends to exchange stock options covering an aggregate of 361,666
shares of Common Stock previously granted to certain executive officers of the
Company and others for similar stock options to be granted under the Stock
Option Plan. The Company has granted stock options contingent upon completion of
the offering covering an aggregate of 275,000 shares of Common Stock to certain
executive officers and other employees of the Company at the per share initial
public offering price. The purpose of the Stock Option Plan is to provide
employees (including officers and directors who are also employees) and
non-employee consultants and advisors of the Company ("employees") with an
increased incentive to make significant and extraordinary contributions to the
long-term performance and growth of the Company, to join their interests with
the interests of the shareholders of the Company, and to facilitate attracting
and retaining employees of exceptional ability.
    
 
   
     Administration.  The Stock Option plan may be administered by the Board, or
in the Board's sole discretion by the Compensation Committee of the Board (the
"Committee", and with the Board "the Administrator") or such other committee as
may be specified by the Board to perform the functions and duties of the
Committee under the Stock Option Plan. Subject to the provisions of the Stock
Option Plan, the Administrator shall determine, from those eligible to be
Participants, the persons to be granted stock options, stock appreciation rights
and restricted stock, the amount of stock or rights to be optioned or granted to
each such person, and the terms and conditions of any stock option, stock
appreciation rights and restricted stock.
    
 
                                       55
<PAGE>   58
 
   
Subject to the provisions of the Stock Option Plan, the Administrator is
authorized to interpret the Stock Option Plan, to make, amend and rescind rules
and regulations relating to the Stock Option Plan and to make all the
determinations necessary or advisable for the Stock Option Plan's
administration.
    
 
   
     Participants.  The Participants in the Stock Option Plan are those
employees, consultants and advisors of the Company who in the judgment of the
Administrator are or will become responsible for the direction and financial
success of the Company. Employees include officers and directors who are also
employees of the Company.
    
 
   
     Shares to Subject to Plan.  The maximum number of shares with respect to
which stock options or stock appreciation rights may be granted or which may be
awarded as restricted stock under the Stock Option Plan is 961,666 shares of
Common Stock. Shares covered by expired or terminated stock options or stock
appreciation rights or forfeited restricted stock awards will again become
available for grant or award under the Stock Option Plan. The number of shares
subject to each outstanding stock option, stock appreciation right or restricted
stock award, the option price with respect to outstanding stock options, the
grant value with respect to outstanding stock appreciation rights and the
aggregate number of shares remaining available under the Stock Option Plan will
be subject to such adjustment as the Administrator, in its discretion, deems
appropriate to reflect such events as stock dividends, stock splits,
recapitalizations, mergers, consolidations or reorganizations of or by the
Company.
    
 
   
     Stock Options and Stock Appreciation Rights.  Subject to the terms of the
Stock Option Plan, the Administrator may grant to Participants either Incentive
Options meeting the definition of an incentive stock option under Section 422 of
the Code or Nonqualified Options not meeting such definition, or any combination
thereof. The exercise price for an Incentive Option may not be less than 100% of
the fair market value of the stock on the date of grant; however, the exercise
price for an Incentive Option granted to an employee who owns more than 10% of
the voting stock of the Company or any subsidiary may not be less than 110% of
the fair market value of the stock on the date of grant.
    
 
   
     Subject to the terms of the Stock Option Plan, the Administrator may grant
stock appreciation rights to Participants either in conjunction with, or
independently of, any stock options. Stock appreciation rights may be granted in
conjunction with stock options as an alternative right or as an additional
right. Upon exercise of a stock appreciation right, a Participant will generally
be entitled to receive an amount equal to the difference between the fair market
value of the shares at the time of grant and the fair market value of the shares
at the time of exercise. This amount may be payable in cash, shares of Common
Stock or a promissory note from the Participant, or any combination thereof, as
determined in the discretion of the Administrator.
    
 
   
     The exercise period for stock options and stock appreciation rights will be
determined by the Administrator, but no stock option or stock appreciation right
may be exercisable prior to the expiration of six months from the date of grant
or after 10 years from the date of grant, subject to certain conditions and
limitations.
    
 
   
     Incentive option and related stock appreciation rights are not transferable
by a Participant other than by will or by the laws of descent and distribution,
and incentive options and related stock appreciation rights are exercisable,
during the lifetime of the Participant, only by the Participant.
    
 
   
     If the employment or consultancy of a Participant by the Company
terminates, the Administrator may, in its discretion, permit the exercise of
stock options and stock appreciation rights granted to such Participant (i) for
a period not to exceed three months following termination of employment with
respect to Incentive Options or related stock appreciation rights if termination
of employment is not due to death or permanent disability of the Participant,
(ii) for a period not to exceed one year following termination of employment
with respect to Incentive Options or related stock appreciation rights if
termination of employment is due to the death or permanent disability of the
Participant, and (iii) for a period not to extend beyond the expiration date
with respect to Nonqualified Options or related or independently granted stock
appreciation rights.
    
 
   
     Restricted Stock Awards.  Subject to the terms of the Stock Option Plan,
the Administrator may award shares of restricted stock to Participants. All
shares of restricted stock will be subject to the following terms and
conditions, among others: (i) at the time of each award of restricted shares, a
restricted period of no less than six months and no greater than five years,
will be established for the shares. The restricted period may
    
 
                                       56
<PAGE>   59
 
   
differ among Participants and may have different expiration dates with respect
to portions of shares covered by the same award; (ii) shares of restricted stock
awarded to Participants may not be sold, assigned, transferred, pledged,
hypothecated or otherwise encumbered during the restricted period applicable to
such shares. Except for such restrictions on transfer, a Participant will have
all of the rights of a shareholder in respect of restricted shares awarded to
him or her including the right to receive any dividends on, and the right to
vote, the shares; and (iii) if a Participant ceases to be an employee or
consultant of the Company for any reason other than death or permanent
disability, all shares theretofore awarded to the Participant which are still
subject to the restrictions imposed by provision (ii) above will upon such
termination of employment or consultancy be forfeited and transferred back to
the Company. If such employment or consultancy is terminated by action of the
Company without cause or by agreement between the Company and the Participant,
the Administrator may, in its discretion, release some or all of the shares from
the restrictions; (iv) if a Participant ceases to be an employee or consultant
of the Company by reason of death or permanent disability, the restrictions will
lapse with respect to shares then subject to such restrictions, unless otherwise
determined by the Administrator.
    
 
   
     Termination, Duration and Amendments of Plan.  The Stock Option Plan may be
abandoned or terminated at any time by the Board. Unless sooner terminated, the
Stock Option Plan will terminate on the date ten years after its adoption by the
Board. The termination of the Stock Option Plan will not affect the validity of
any stock option, stock appreciation right or restricted stock outstanding on
the date of termination.
    
 
   
     For the purpose of conforming to any changes in applicable law or
governmental regulation, or for any other lawful purpose, the Board will have
the right, with or without approval of the shareholders of the Company, to amend
or revise the terms of the Stock Option Plan at any time, however, no such
amendment or revision will, without the consent of the holder thereof, change
the stock option price (other than anti-dilution adjustments) or alter or impair
any stock option, stock appreciation right or restricted stock which has been
previously granted or awarded under the Stock Option Plan.
    
 
     Federal Income Tax Consequences.  The rules governing the tax treatment of
stock options, stock appreciation rights, restricted stock and shares acquired
upon the exercise of stock options and stock appreciation rights are technical.
Therefore, the description of federal income tax consequences set forth below is
necessarily general in nature and does not purport to be complete. Moreover,
statutory provisions are subject to change, as are their interpretations, and
their application may vary in individual circumstances. Finally, the tax
consequences under applicable state and local income tax laws may not be the
same as under the federal income tax laws.
 
   
     Incentive Options.  Incentive Options granted pursuant to the Plan are
intended to qualify as "Incentive Options" within the meaning of Section 422 of
the Code. If the Participant makes no disposition of the shares acquired
pursuant to exercise of an Incentive Option within one year after the transfer
of shares to such Participant and within two years from grant of the option,
such Participant will realize no taxable income as a result of the grant or
exercise of such option, and any gain or loss that is subsequently realized may
be treated as long-term capital gain or loss, as the case may be. Under these
circumstances, the Company will not be entitled to a deduction for federal
income tax purposes with respect to either the issuance of such Incentive
Options or the transfer of shares upon their exercise. However, the exercise of
an Incentive Option is an item of tax preference and a Participant may have
alternative minimum tax liability.
    
 
   
     If shares acquired upon exercise of Incentive Options are disposed of prior
to the expiration of the above time periods, the Participant will recognize
ordinary income in the year in which the disqualifying disposition occurs, the
amount of which will generally be the lesser of (i) the excess of the market
value of the shares on the date of exercise over the option price, or (ii) the
gain recognized on such disposition. Such amount will ordinarily be deductible
by the Company for federal income tax purposes in the same year, provided that
the amount constitutes reasonable compensation. In addition, the excess, if any,
of the amount realized on a disqualifying disposition over the market value of
the shares on the date of exercise will be treated as capital gain.
    
 
   
     Nonqualified Options.  A Participant who acquires shares by exercise of a
Nonqualified Option generally realizes as taxable ordinary income, at the time
of exercise, the difference between the exercise price and the
    
 
                                       57
<PAGE>   60
 
fair market value of the shares on the date of exercise. Such amount will
ordinarily be deductible by the Company in the same year, provided that the
amount constitutes reasonable compensation. Subsequent appreciation or decline
in the value of the shares on the sale or other disposition of the shares will
generally be treated as capital gain or loss.
 
   
     Stock Appreciation Rights.  A Participant generally will recognize income
upon the exercise of a stock appreciation right in an amount equal to the amount
of cash received and the fair market value of any shares received at the time of
exercise, plus the amount of any taxes withheld. Such amount will ordinarily be
deductible by the Company in the same year, provided that the amount constitutes
reasonable compensation.
    
 
   
     Restricted Stock.  A Participant granted shares of restricted stock under
the Plan is not required to include the value of such shares in ordinary income
until the first time such Participant's rights in the shares are transferable or
are not subject to substantial risk of forfeiture, whichever occurs earlier,
unless such Participant timely files an election under Section 83(b) of the Code
to be taxed on the receipt of the shares. In either case, the amount of such
income will be equal to the excess of the fair market value of the stock at the
time the income is recognized over the amount (if any) paid for the stock. The
Company will ordinarily be entitled to a deduction, in the amount of the
ordinary income recognized by the Participant, for the Company's taxable year in
which the Participant recognizes such income, provided that the amount
constitutes reasonable compensation.
    
 
   
     Withholding Payments.  If, upon exercise of a Nonqualified Option or stock
appreciation right, or upon the award of restricted stock or the expiration of
restrictions applicable to restricted stock, or upon a disqualifying disposition
of shares acquired upon exercise of an Incentive Option, the Company must pay
amounts for income tax withholding, then in the committee's sole discretion,
either the Company will appropriately reduce the amount of stock or cash to be
delivered or paid to the Participant or the Participant must pay such amount to
the Company to reimburse the Company for such payment. The Committee may permit
a Participant to satisfy such withholding obligations by electing to reduce the
number of shares of Common Stock delivered or deliverable to the Participant
upon exercise of a stock option or stock appreciation right or award restricted
stock or by electing to tender an appropriate number of shares of Common Stock
back to the Company subsequent to exercise of a stock option or stock
appreciation right or award of restricted stock (with such restrictions as the
Committee may adopt).
    
 
EMPLOYMENT AGREEMENTS
 
   
     On December 31, 1992, the Company entered into an Employment Agreement with
Gary D. Kerber as President and Chief Executive Officer. The Employment
Agreement provides for a base salary of $160,000 per year as of March 21, 1992,
which salary is reviewed on an annual basis by the Board of Directors of the
Company prior to the end of each fiscal year. The Employment Agreement also
provides that Mr. Kerber will prepare, on an annual basis for each fiscal year,
an appropriate incentive compensation plan for himself and other executive
officers of the Company, which plan may be implemented only with the consent of
the Board of Directors of the Company. In reviewing such plans, the Compensation
Committee of the Board of Directors has considered the appropriateness of the
goals presented in light of the Company's past performance and prospects and the
reasonableness of the projected compensation in light of the Company's size and
potential income levels. The term of the Employment Agreement continues until
terminated by either Mr. Kerber or the Company, with or without cause; provided,
however, that if the Company terminates the Employment Agreement without cause,
the Company will be obligated to pay Mr. Kerber termination pay equal to the
greater of $160,000 or an amount based upon a specified fraction of Mr. Kerber's
most recent annual fiscal year base compensation (net of incentive or bonus
compensation), as determined under the Employment Agreement.
    
 
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
 
     In July 1991, the Company entered into a Securities Purchase Agreement,
dated July 21, 1991, as amended (the "Securities Purchase Agreement"), among the
Company and the Pecks Managed Entities, pursuant to which the Delaware Plan, the
ICI Trust and the Zeneca Trust loaned $2,900,000, $603,000 and
 
                                       58
<PAGE>   61
 
   
$497,000, respectively, to the Company on a senior subordinated basis in
exchange for 13% Senior Subordinated Notes (the "Notes") originally due July 23,
1996 issued by the Company in the aggregate principal face amount of $4,000,000
and warrants (the "Warrants") to purchase an aggregate of 1,333,333 shares of
Common Stock at a purchase price equal to the lesser of (i) $3.00 per share or
(ii) 70% of the cash purchase price per share of Common Stock in an initial
public offering without regard to deductions for underwriting discounts and
commissions. In May 1996, the terms of the Warrants were amended to provide for
a cashless exercise based on the initial public offering price in the event of a
public offering of the Company's Common Stock. In return, the holders agreed to
exercise the Warrants simultaneously with the commencement of this Offering and
to terminate certain "put" provisions originally contained in the Warrants. The
modifications were approved by all of the members of the Company's Board of
Directors, with Mr. Cressi abstaining. Assuming completion of the Offering, the
Pecks Managed Entities beneficially own more than five percent of the issued and
outstanding Common Stock of the Company. In addition, Robert T. Cresci, who is a
director of the Company, is a managing director of Pecks, which serves as
investment advisor for each of the Pecks Managed Entities. In fiscal 1996, Mr.
Cresci served as a member of the Compensation Committee of the Board of
Directors of the Company. In connection with this Offering, the Pecks Managed
Entities will exercise, on a cashless basis, the Warrants to purchase 1,333,333
shares of Common Stock at $3.00 per share, which will result in the issuance of
1,025,641 shares of Common Stock in respect of such Warrants. In fiscal years
1994, 1995 and 1996, the Company incurred interest expense on the Notes to the
Delaware Plan in the amounts of $362,901, $253,610 and $364,941, respectively,
to the ICI Trust in the amounts of $75,458, $52,733 and $75,883, respectively,
and to the Zeneca Trust in the amounts of $62,194, $43,464 and $62,543,
respectively. At June 30, 1996, approximately $2.7 million of principal remained
outstanding on the Notes. Upon consummation of the Offering, the Company intends
to use $2.7 million of the proceeds of this Offering to repay the entire
outstanding amount of principal and accrued interest on the Notes. See "Use of
Proceeds."
    
 
     In connection with the transactions contemplated by the Securities Purchase
Agreement, the Company, the Pecks Managed Entities, the Sprout Group, LTOS and
Gary D. Kerber entered into a Coinvestors Agreement (the "Coinvestors
Agreement"), dated July 23, 1991, pursuant to which the parties thereto agreed
to vote their respective shares of Common Stock of the Company for the election
to the Board of Directors of the Company of one person designated by the Pecks
Managed Entities, so long as the Pecks Managed Entities collectively hold or
beneficially own (i) $750,000 aggregate principal amount of Notes or (ii)
250,000 shares of Common Stock issued or issuable upon exercise of the Warrants.
 
     In addition, pursuant to a Registration Rights Agreement, dated as of July
23, 1991, as amended (the "Registration Rights Agreement"), the Pecks Managed
Entities have been granted certain demand registration rights with respect to
shares of Common Stock issued or issuable to them upon exercise of the Warrants.
Pursuant thereto, upon request of Pecks Managed Entities holding at least 50%
(by voting power) of the Warrants (assuming conversion of the Warrants into
shares of Common Stock), the Company shall use its best efforts to effect the
registration under the Securities Act of Common Stock at such holders' request.
The Company is only required to undertake two such registrations. In the event
of a registration initiated by the Company or by any other stockholder of the
Company holding registration rights, the Company has granted certain
"piggy-back" registration rights to the Pecks Managed Entities and must notify
the Pecks Managed Entities of such registration and permit the inclusion of any
of the Pecks Managed Entities' Common Stock in any such registration if so
requested. The number of shares of Common Stock held by the Pecks Managed
Entities that must be included in a registration will be determined by the
managing underwriter selected by the Company, and Pecks Managed Entities'
participation will be subject to a priority cut-back as provided for in the
Registration Rights Agreement. The Company has agreed to pay all expenses in
connection with such registrations. The Company has been advised that Pecks
Managed Entities have waived their registration rights with regard to the
Offering.
 
                                       59
<PAGE>   62
 
                              CERTAIN TRANSACTIONS
 
     For information regarding transactions among the Company, the Pecks Managed
Entities and Robert T. Cresci, who is a director of the Company, see "Management
- -- Compensation Committee Interlocks and Insider Participation."
 
     In March 1995, the Company entered into a Loan Agreement with Sirrom
Capital Corporation ("Sirrom"), pursuant to which Sirrom loaned $2,200,000 to
the Company, less expenses of the transaction and a processing fee of $44,000.
Upon completion of the Offering, Sirrom will own less than one percent of the
Company's outstanding Common Stock. The loan is evidenced by a secured
promissory note (the "Secured Note") which matures on March 31, 2000, bears
interest at a rate of 14.0% per annum on the unpaid principal amount, and is
secured by a blanket security interest in the Company's assets. In fiscal 1996,
the Company incurred interest expense on the Secured Note of approximately
$309,771. The Secured Note is expected to be paid with a portion of the net
proceeds of the Offering. See "Use of Proceeds."
 
     In connection with the issuance of the Secured Note, the Company issued
warrants (the "Sirrom Warrants") to Sirrom to acquire up to 141,667 shares of
Common Stock, for a purchase price of $.006 per share. If the Secured Note is
not repaid before March 30, 1999, or March 31, 2000, the number of shares
purchasable under the Sirrom Warrants will be increased to 225,000 and 308,333
shares of Common Stock, respectively. The Sirrom Warrants expire on April 30,
2000. In connection with this Offering, the Sirrom Warrants will be exercised
for 141,667 shares of Common Stock. Pursuant to the Loan Agreement, Sirrom was
also made a party to the Registration Rights Agreement, and was granted rights
pari passu with the Pecks Managed Entities for purposes of determining its
registration rights under such Registration Rights Agreement. The Company has
been advised that Sirrom has waived its registration rights with regard to the
Offering.
 
     In July 1993, the Company acquired the Ohio Institute of Photography and
Technology, which was previously partially-owned by K. Terry Guthrie, who is an
executive officer of the Company. The purchase price for the school was
$1,236,000, including amounts paid for covenants not to compete and real estate.
Mr. Guthrie received cash of $132,127. In addition, Mr. Guthrie and the Company
entered into a three year consulting agreement pursuant to which Mr. Guthrie
receives a consulting fee of $23,807 per year. Mr. Guthrie also entered into a
noncompetition agreement pursuant to which Mr. Guthrie receives $35,000 per year
for a five year term. Pursuant to the consulting agreement and the
noncompetition agreement, the Company paid Mr. Guthrie $29,403, $58,806 and
$58,806 in fiscal years 1994, 1995 and 1996, respectively.
 
   
     In September 1991, the Company made a loan to Vince Pisano and Mr. Pisano's
wife, Gail Pisano, in the amount of $75,000 pursuant to an Employee Loan
Agreement, as amended. The loan does not bear interest and must be repaid upon
the earlier to occur of (a) December 31, 1996, (b) the tenth business day
following the date Mr. Pisano's employment with the Company is terminated,
provided Mr. Pisano terminates such employment, (c) 180 days following the date
Mr. Pisano's employment with the Company is terminated, provided the Company
terminates such employment or (d) upon the sale of certain property owned by Mr.
Pisano, which secures the loan. The loan is secured by certain real property
owned by Mr. Pisano and Gail Pisano. If the loan is paid at or prior to its
stated maturity, $10,000 of the loan will be cancelled. Mr. Pisano is a Vice
President and Chief Financial Officer of the Company. The Company and Mr. Pisano
have entered into an agreement that will permit Mr. Pisano to repay the loan on
its maturity date with Common Stock of the Company owned by Mr. Pisano which
will be valued at its fair market value on the date of repayment.
    
 
                                       60
<PAGE>   63
 
                       PRINCIPAL AND SELLING STOCKHOLDERS
 
   
     The following tables sets forth, as of September 1, 1996, certain
information regarding beneficial ownership of the shares of Common Stock of the
Company (assuming consummation of the Offering Transactions) and as adjusted to
reflect the sale of the Shares offered hereby, (i) by each person who is known
by the Company to own beneficially more than 5% of the shares of Common Stock
(including the Selling Stockholders), (ii) by each of the Company's directors,
(iii) by each of the executive officers of the Company named in the table
contained in "Executive Compensation" above, (iv) by all executive officers and
directors, as a group and (v) by each of the Selling Stockholders:
    
 
   
<TABLE>
<CAPTION>
                                                                                                   SHARES TO BE OWNED
                                                                                                   AFTER THE OFFERING
                                                                                    NUMBER OF       ASSUMING EXERCISE
                                                                                   SHARES TO BE          OF THE
                                            SHARES OWNED                          SOLD PURSUANT      OVER-ALLOTMENT
                                          PRIOR TO OFFERING       NUMBER OF           TO THE             OPTION
                                         -------------------     SHARES TO BE     OVER-ALLOTMENT   -------------------
                NAME(1)                   NUMBER     PERCENT   SOLD IN OFFERING       OPTION        NUMBER     PERCENT
- ---------------------------------------  ---------   -------   ----------------   --------------   ---------   -------
<S>                                      <C>         <C>       <C>                <C>              <C>         <C>
Sprout Capital V(2)(3)(17).............    977,215     21.6%        --                107,741        869,474     12.9%
Sprout Technology Fund(2)(3)(17).......     21,126        *         --                  2,329         18,797        *
DLJ Venture Capital Fund II,
  L.P.(2)(3)(17).......................     58,336      1.3%        --                  6,432         51,904        *
Lawrence, Tyrrell, Ortale &
  Smith(3)(4)(16)......................  1,057,200     23.4         --                116,559        940,641     14.0
Delaware State Employees' Retirement
  Fund(3)(5)(6)........................    743,590     16.5         --                 81,983        661,607      9.8
Declaration of Trust for Defined
  Benefit Plans of ICI American Holding
  Inc.(3)(5)(6)........................    154,615      3.4         --                 17,047        137,568      2.0
Declaration of Trust for Defined
  Benefit Plans of Zeneca Holding
  Inc.(3)(5)(6)........................    127,436      2.8         --                 14,050        113,386      1.7
Pecks Management Partners Ltd.(5)(6)...  1,025,641     22.7         --                113,080        912,561     13.6
Sirrom Capital Corporation(7)..........    141,666      3.1          83,674                --         57,992        *
Gary D. Kerber(3)(8)...................    349,845      7.7         --                 38,572        311,273      4.6
Vince Pisano(9)........................    184,001      4.0         --                 20,287        163,714      2.4
Gerry M. Taylor(10)....................     35,416        *         --                --              35,416        *
Ellen L. Bernhardt(11).................     25,000        *         --                --              25,000        *
Elaine Neely-Eacona(12)................     12,500        *         --                --              12,500        *
K. Terry Guthrie.......................     --         --           --                --              --         --
A. William Benham, Jr.(13).............      4,166        *         --                --               4,166        *
Robert T. Cresci(6)(14)................     --         --           --                --              25,000(15)    *
Carl S. Hutman.........................        135        *         --                --              25,135(15)    *
W. Patrick Ortale, III(16).............     --         --           --                --              25,000(15)    *
Richard E. Kroon(17)...................     --         --           --                --              25,000(15)    *
Investech Distributees(18).............    704,873     15.6         416,326                          288,547      4.3
All directors and executive officers as
  a group (11 persons).................    611,063     13.1         --                 58,859        652,204      9.4%
</TABLE>
    
 
- ---------------
 
   * Less than one percent.
 
 (1) Unless otherwise noted, the Company believes that all persons and entities
     named in the table have sole voting and investment power over the shares of
     Common Stock listed opposite his, her or its name.
 (2) The address of such entity is 277 Park Avenue, 21st Floor, New York, New
     York 10172.
 (3) Pursuant to a Coinvestors Agreement, such entity has agreed to vote its
     shares of Common Stock along with the other parties to such agreement for
     the election of one director jointly designated by the Pecks Managed
     Entities.
 (4) The address of such entity is 3100 West End Avenue, Suite 400, Nashville,
     Tennessee 37203.
 (5) The address of such entity is c/o Pecks Management Partners Ltd., 1
     Rockefeller Plaza, New York, New York 10020.
 (6) Pecks Management Partners Ltd. ("Pecks") is an investment advisor to
     Delaware State Employees' Retirement Fund, Declaration of Trust for Defined
     Benefit Plans of ICI American Holding Inc. and Declaration of Trust for
     Defined Benefit Plans of Zeneca Holding Inc. As such, Pecks has sole
 
                                       61
<PAGE>   64
 
     investment and voting power with respect to the shares beneficially owned
     by such entities. Mr. Cresci, a director of the Company, is a managing
     partner of Pecks. Pecks disclaims beneficial ownership of such shares.
 (7) The address of such entity is 511 Union Street, Nashville, Tennessee 37219.
 (8) Includes 41,666 shares of Common Stock which may be purchased upon the
     exercise of options which are exercisable within 60 days from the date of
     this table.
 (9) Includes 25,000 shares of Common Stock which may be purchased upon the
     exercise of options which are exercisable within 60 days from the date of
     this table.
(10) Includes 33,333 shares of Common Stock which may be purchased upon the
     exercise of options which are exercisable within 60 days from the date of
     this table.
(11) Includes 25,000 shares of Common Stock which may be purchased upon the
     exercise of options which are exercisable within 60 days from the date of
     this table.
(12) Includes 12,500 shares of Common Stock which may be purchased upon the
     exercise of options which are exercisable within 60 days from the date of
     this table.
(13) Includes 4,166 shares of Common Stock which may be purchased upon the
     exercise of options which are exercisable within 60 days from the date of
     this table.
(14) Excludes 1,025,641 shares of Common Stock held by pension trusts and a
     pension fund which are managed by Pecks and for which Mr. Cresci disclaims
     any beneficial ownership.
(15) Includes 25,000 shares of Common Stock which may be purchased upon the
     exercise of options which have been granted contingent upon completion of
     this Offering and are exerciseable within 60 days from the date of
     completion of this Offering.
   
(16) Mr. Ortale is a general partner of Lawrence Venture Partners, the general
     partner of Lawrence, Tyrrell, Ortale & Smith ("LTOS"). Excludes 1,057,200
     shares of Common Stock beneficially owned by LTOS and for which Mr. Ortale
     disclaims any beneficial ownership.
    
   
(17) Mr. Kroon is the general partner of the general partner of Sprout Capital
     V, Sprout Technology Fund, and DLJ Venture Capital Fund II, L.P. Excludes
     1,056,677 shares of Common Stock owned, in the aggregate, by such entities.
     Mr. Kroon disclaims any beneficial ownership.
    
   
(18) Eighty-four individuals and entities who received shares of Common Stock
     and convertible preferred stock upon the winding-up of Investech, L.P., one
     of the original investors in the Company, of which 46, holding an aggregate
     of 542,000 shares of Common Stock, are participating on a pro-rata basis in
     the Offering.
    
 
   
     Assuming the Over-allotment Option is exercised in full, the Over-allotment
Selling Stockholders, consisting of the Pecks Managed Entities, LTOS, the Sprout
Group, Gary D. Kerber and Vince Pisano, will sell an aggregate of 405,000 shares
of Common Stock in the Offering. Mr. Robert T. Cresci, a director of the
Company, is a principal of Pecks, an investment management firm which exercises
voting and investment control over the shares of Common Stock owned by the Pecks
Managed Entities. Mr. W. Patrick Ortale and Mr. Richard E. Kroon, both of whom
are directors of the Company, are principals of LTOS and the Sprout Group,
respectively. Mr. Kerber is a director and an executive officer of the Company
and Mr. Pisano is an executive officer of the Company. The beneficial ownership
of each of the Over-allotment Selling Stockholders assuming the exercise of the
Over-allotment Option is set forth on the Principal and Selling Stockholders
Table under the heading "Shares to be Owned After the Offering Assuming Exercise
of the Over-allotment Option."
    
 
                                       62
<PAGE>   65
 
                          DESCRIPTION OF CAPITAL STOCK
 
GENERAL
 
     The authorized capital stock of the Company consists of 15 million shares
of Common Stock, par value $.01 per share, and five million shares of preferred
stock, par value $.01 per share (the "Preferred Stock"). As of the date of this
Prospectus and after giving effect to the Offering Transactions, there are 103
holders of record of the Common Stock, no holders of record of the Preferred
Stock and two holders of warrants to purchase Common Stock. Upon consummation of
the Offering, there will be 6,720,052 shares of Common Stock outstanding and no
shares of Preferred Stock outstanding.
 
     The following summary description of the Company's capital stock does not
purport to be complete and is qualified in its entirety by this reference to the
Company's Certificate of Incorporation and By-laws, copies of which have been
filed as exhibits to the Registration Statement of which this Prospectus is a
part.
 
COMMON STOCK
 
     The holders of the Common Stock are entitled to one vote per share of
record on all matters to be voted upon by stockholders. At a meeting of
stockholders at which a quorum is present, a majority of the votes cast decides
all questions, unless the matter is one upon which a different vote is required
by express provision of law or the Company's Certificate of Incorporation or
Bylaws. There is no cumulative voting with respect to the election of directors
(or any other matter).
 
     The holders of Common Stock have no preemptive rights and have no rights to
convert their Common Stock into any other securities. Subject to the rights of
holders of Preferred Stock, if any, in the event of a liquidation, dissolution
or winding up of the Company, holders of Common Stock are entitled to
participate equally, share for share, in all assets remaining after payment of
liabilities.
 
     The holders of Common Stock are entitled to receive ratably such dividends
as the Board of Directors may declare out of funds legally available therefor,
when and if so declared. The payment by the Company of dividends, if any, rests
within the discretion of its Board of Directors and will depend upon the
Company's results of operations, financial condition and capital expenditure
plans, as well as other factors considered relevant by the Board of Directors.
 
PREFERRED STOCK
 
     Upon completion of the Offering, no shares of Preferred Stock will be
outstanding. The Company's Certificate of Incorporation authorizes the Board of
Directors to issue up to 5,000,000 shares of Preferred Stock in one or more
series and to establish such relative voting, dividend, redemption, liquidation,
conversion and other powers, preferences, rights, qualifications, limitations
and restrictions as the Board of Directors may determine without further
approval of the stockholders of the Company. The issuance of Preferred Stock by
the Board of Directors could, among other things, adversely affect the voting
power of the holders of Common Stock and, under certain circumstances, make it
more difficult for a person or group to gain control of the Company.
 
     The issuance of any series of Preferred Stock, and the relative powers,
preferences, rights, qualifications, limitations and restrictions of such
series, if and when established, will depend upon, among other things, the
future capital needs of the Company, the then-existing market conditions and
other factors that, in the judgment of the Board of Directors, might warrant the
issuance of Preferred Stock. At the date of this Prospectus, there are no plans,
agreements or understandings relative to the issuance of any share of Preferred
Stock.
 
WARRANTS TO PURCHASE COMMON STOCK
 
     In July 1991, the Company issued a warrant (the "Equitable Warrant") to
purchase 26,667 shares of Common Stock to Equitable Securities Corporation
("Equitable"). The Equitable Warrant has an exercise price of $3.60 per share
and expires on July 31, 1999. The Company issued the warrant to Equitable in
 
                                       63
<PAGE>   66
 
connection with assistance provided by Equitable to the Company in issuing
certain convertible preferred stock by the Company.
 
     In November 1988, the Company granted an option to Robert L. Heidrick to
purchase 16,667 shares of Common Stock at a purchase price equal to the offering
price of the Company's Common Stock in an initial public offering. The option
becomes exercisable upon the effective date of an initial public offering of the
Company's Common Stock and expires on the tenth anniversary of such date. This
option was granted to Mr. Heidrick as partial compensation for certain executive
search services provided by Mr. Heidrick to the Company.
 
REGISTRATION RIGHTS
 
     Following consummation of the Offering, 4,020,052 shares of Common Stock
will be "restricted" securities within the meaning of the Securities Act, and
may not be sold in the absence of registration under the Securities Act, or an
exemption therefrom, including the exemptions combined in Rule 144 under the
Securities Act. Pursuant to the Registration Rights Agreement, the Company has
granted the Sprout Group, LTOS, the Pecks Managed Entities and Sirrom demand
registration rights covering up to 3,240,286 shares of Common Stock and covering
up to a maximum of four demand registrations. In addition, such parties have
been granted "piggy-back" registration rights, pursuant to which the Company
must notify such parties of any registration of Common Stock under the
Securities Act, and must include shares of Common Stock held by such parties in
such registration. In addition, upon qualification for registration under the
Securities Act on Form S-2 and/or S-3, such parties have demand registration
rights; provided, that the amount of Common Stock proposed to be registered
pursuant to a demand registration must have an aggregate offering price of at
least $500,000. The Company has agreed to pay all expenses in connection with
the demand and "piggy-back" registrations described above. See "Certain
Transactions," and "Risk Factors-Shares Eligible for Future Sale."
 
DELAWARE LAW AND CERTAIN CHARTER AND BY-LAW PROVISIONS
 
     Certain provisions of the General Corporation Law of the State of Delaware
and of the Company's Certificate of Incorporation and By-laws, summarized in the
following paragraphs, may be considered to have an anti-takeover effect and may
delay, deter or prevent a tender offer, proxy contest or other takeover attempt
that a stockholder might consider to be in such stockholder's best interest,
including such an attempt as might result in payment of a premium over the
market price for shares held by stockholders.
 
DELAWARE ANTI-TAKEOVER LAW
 
   
     The Company, a Delaware corporation, is subject to the provisions of the
General Corporation Law of the State of Delaware, including Section 203 thereof.
In general, Section 203 prohibits a public Delaware corporation from engaging in
a "business combination" with an "interested stockholder" for a period of three
years after the date of the transaction in which such person became an
interested stockholder unless (i) prior to such date, the Board of Directors
approved either the business combination or the transaction which resulted in
the stockholder becoming an interested stockholder, or (ii) upon becoming an
interested stockholder the stockholder then owned at least 85% of the voting
stock, as defined in Section 203; or (iii) subsequent to such date, the business
combination is approved by both the Board of Directors and by at least 66 2/3%
of the corporation's outstanding voting stock, excluding shares owned by the
interested stockholder. For these purposes, the term "business combination"
includes mergers, asset sales and other similar transactions with an "interested
stockholder." An "interested stockholder" is a person who, together with
affiliates and associates, owns (or, within the prior three years, did own) 15%
or more of the corporation's voting stock. Although Section 203 permits a
corporation to elect not to be governed by its provisions, the Company to date
has not made this election.
    
 
                                       64
<PAGE>   67
 
SPECIAL MEETINGS OF STOCKHOLDERS; NO ACTION WITHOUT MEETING
 
     The Company's Bylaws provide that special meetings of stockholders may be
called only by the Chairman or by the Secretary or any Assistant Secretary at
the request in writing of a majority of the Board of Directors of the Company.
The Company's Certificate of Incorporation and Bylaws also provide that no
action required to be taken or that may be taken at any annual or special
meeting of stockholders may be taken without a meeting; the power of
stockholders to consent in writing, without a meeting, to the taking of any
action is specifically denied. These provisions may make it more difficult for
stockholders to take action opposed by the Board of Directors.
 
ADVANCE NOTICE REQUIREMENTS FOR STOCKHOLDERS PROPOSALS AND DIRECTOR NOMINATIONS
 
     The Company's Bylaws provide that stockholders seeking to bring business
before an annual meeting of stockholders, or to nominate candidates for election
as directors at an annual or a special meeting of stockholders, must provide
timely notice thereof in writing. To be timely, a stockholder's notice must be
delivered to, or mailed and received at, the principal executive office of the
Company, (i) in the case of an annual meeting that is called for a date that is
within 30 days before or after the anniversary date of the immediately preceding
annual meeting of stockholders, not less than 60 days nor more than 90 days
prior to such anniversary date, and (ii) in the case of an annual meeting that
is called for a date that is not within 30 days before or after the anniversary
date of the immediately preceding annual meeting, or in the case of a special
meeting of stockholders called for the purpose of electing directors, not later
than the close of business on the tenth day following the day on which notice of
the date of the meeting was mailed or public disclosure of the date of the
meeting was made, whichever occurs first. The Bylaws also specify certain
requirements for a stockholder's notice to be in proper written form. These
provisions may preclude some stockholders from making nominations for directors
at an annual or special meeting or from bringing other matters before the
stockholders at a meeting.
 
TRANSFER AGENT
 
   
     The transfer agent and registrar for the Common Stock is First Union
National Bank of North Carolina, N.A.
    
 
                        SHARES ELIGIBLE FOR FUTURE SALE
 
     Upon completion of the Offering, the Company will have outstanding
6,720,052 shares of Common Stock. The Company has reserved an additional (i)
961,666 shares of Common Stock for issuance pursuant to the Stock Option Plan,
which shares will be registered under the Securities Act, (ii) 200,000 shares of
Common Stock for issuance pursuant to the Directors' Plan, which shares will be
registered under the Securities Act, and (iii) 43,334 shares of Common Stock
which may be purchased upon exercise of outstanding warrants to purchase Common
Stock. Any shares issued pursuant to the Stock Option Plan or the Director's
Plan will be freely transferable upon issuance without registration under the
Securities Act, subject to volume limitations contained in Rule 144 under the
Securities Act applicable to affiliates, as that term is defined in the
Securities Act. Of such outstanding shares, the 2,700,000 shares (3,105,000
shares if the over-allotment option is exercised in full) to be sold in the
Offering will be freely transferable without restriction under the Securities
Act by person other than "affiliates" of the Company, as that term is defined in
Rule 144 under the Securities Act. The remaining 4,049,217 shares of Common
Stock (the "Restricted Shares") were acquired in transactions exempt from
registration under the Securities Act and, accordingly, are "restricted
securities" as that term is defined in Rule 144. Restricted Shares may not be
resold unless they are registered under the Securities Act or are sold pursuant
to an applicable exemption from such registration, such as is contained in Rule
144.
 
     In general, Rule 144 currently provides that a person (or persons whose
shares are aggregated) who satisfies a two-year holding period with respect to
"restricted securities" will be entitled to sell, in brokers' transactions and
within any three-month period, a number of shares that does not exceed the
greater of (i) 1% of the then outstanding shares of Common Stock or (ii) the
average weekly trading volume in Common Stock
 
                                       65
<PAGE>   68
 
during the four calendar weeks preceding such sale. Sales under Rule 144 are
also subject to manner of sale and notice requirements and the availability of
current public information about the Company. After "restricted securities" that
are held by persons who are no longer "affiliates" of the Company have satisfied
a three-year holding period, such shares may be sold without regard to such
volume limitation, current public information, manner of sale or notice
requirements. However, under Rule 144, "restricted securities" held by
"affiliates" must continue, after the three-year holding period, to be sold in
brokers' transactions or to market makers subject to the volume limitations
described above. The requirements described above (except the holding period
requirements) also apply to non-restricted securities of the Company held by
affiliates of the Company. Such shares are required, under Rule 144, to be sold
in brokers' transactions subject to the volume limitations described above.
Shares properly sold in reliance upon Rule 144 to persons who are not
"affiliates" are thereafter freely tradeable without restrictions or
registration requirements under the Securities Act. The foregoing discussion is
only a summary of Rule 144 and is not intended to be a complete description of
the rule.
 
     The Company, its officers and Directors, the Selling Stockholders and
certain other stockholders and warrantholders, holding in the aggregate
substantially all of the Company's currently outstanding equity securities, have
agreed not to sell, assign or transfer any of their shares of Common Stock for a
period of 180 days after the date of this Prospectus without the prior consent
of Smith Barney Inc. After expiration of this 180 day period, 2,936,419 shares
of Common Stock will be immediately eligible for sale under Rule 144, subject to
the volume and manner of sale restrictions imposed by that Rule. The Company is
unable to predict the effect that sales of Common stock may have on the then
prevailing market price of the shares of the Common Stock, but such sales may
have a substantial depressing effect on such market price.
 
     The Company intends to file registration statements under the Securities
Act to register for offer and sale Common Stock reserved for issuance pursuant
to the award of restricted stock or the exercise of stock options granted under
the Company's Stock Option Plan and Directors' Plan. See
"Management -- Compensation of Board of Directors" and "-- Stock Option Plan."
 
                                       66
<PAGE>   69
 
                                  UNDERWRITING
 
     Under the terms and subject to the conditions contained in the Underwriting
Agreement dated the date hereof, each Underwriter named below has severally
agreed to purchase, and the Company and the Selling Stockholders have agreed to
sell to such Underwriter, shares of Common Stock which equal the number of
shares set forth opposite the name of such Underwriter below.
 
<TABLE>
<CAPTION>
                                                                              NUMBER
                                    UNDERWRITER                              OF SHARES
        -------------------------------------------------------------------  ---------
        <S>                                                                  <C>
        Smith Barney Inc...................................................
        Montgomery Securities..............................................
 
                                                                             ---------
             TOTAL.........................................................  2,700,000
                                                                              ========
</TABLE>
 
     The Underwriters are obligated to take and pay for all shares of Common
Stock offered hereby (other than those covered by the over-allotment option
described below) if any such shares are taken.
 
     The Underwriters for whom Smith Barney Inc., and Montgomery Securities are
acting as Representatives, propose initially to offer part of the shares of
Common Stock directly to the public at the public offering price set forth on
the cover page hereof and part to certain dealers at a price that represents a
concession not in excess of $          per share under the public offering
price. The Underwriters may allow, and such dealers may reallow, a concession
not in excess of $          per share to other Underwriters or to certain other
dealers. After the initial public offering, the public offering price and such
concessions may be changed by the Underwriters. The Representatives have
informed the Company that the Underwriters do not intend to confirm sales to
accounts over which they exercise discretionary authority.
 
     The Over-allotment Selling Stockholders have granted to the Underwriters an
option, exercisable for 30 days from the date of this Prospectus, to purchase up
to an aggregate of 405,000 additional shares of Common Stock at the public
offering price set forth on the cover page hereof less underwriting discounts
and commissions. Each of the respective Over-allotment Selling Shareholders
participating in the Over-allotment Option will participate on a pro rata basis
according to the number of shares held by each such Selling Shareholder as
compared to the aggregate number of shares of Common Stock held by all such
Over-allotment Selling Shareholders prior to the exercise of the Over-allotment
Option. The Underwriters may exercise such option to purchase additional shares
solely for the purpose of covering over-allotments, if any, incurred in
connection with the sale of the shares offered hereby. To the extent such option
is exercised, each Underwriter will become obligated, subject to certain
conditions, to purchase approximately the same percentage of such additional
shares as the number set forth next to such Underwriter's name in the preceding
table bears to the total number of shares in such table.
 
     The Company, the Selling Stockholders and the Underwriters have agreed to
indemnify each other against certain liabilities, including liabilities under
the Securities Act.
 
     The Company, its officers and Directors, the Selling Stockholders and
certain other stockholders and warrantholders, holding in the aggregate
substantially all of the Company's currently outstanding equity securities, have
agreed that for a period of 180 days after the date of this Prospectus, they
will not, without the prior written consent of Smith Barney Inc., offer, sell,
contract to sell or otherwise dispose of any shares of Common Stock or any
securities convertible into, or exercisable or exchangeable for Common Stock.
 
     Prior to this Offering, there has been no public market for the Common
Stock. Consequently, the initial public offering price for the Common Stock has
been determined by negotiations between the Company and the Representatives of
the Underwriters. Among the factors considered in determining the initial public
offering price were the history of, and the prospects for, the Company's
business and the industry in which it competes, an assessment of the Company's
management, its past and present operations, its past and present earnings and
the trend of such earnings, the prospects for earnings of the Company, the
present state of the Company's development, the general condition of the
securities market at the time of the offering and the market prices and earnings
of similar securities of comparable companies at the time of the offering.
 
                                       67
<PAGE>   70
 
                                 LEGAL MATTERS
 
     The validity of the Common Stock being offered hereby will be passed upon
for the Company by Honigman Miller Schwartz and Cohn, West Palm Beach, Florida,
and for the Underwriters by Dewey Ballantine, New York, New York.
 
                                    EXPERTS
 
     The consolidated financial statements and schedule of Educational Medical,
Inc. at March 31, 1995 and 1996 and for each of the three years in the period
ended March 31, 1996 appearing in this Prospectus and Registration Statement
have been audited by Ernst & Young LLP, independent auditors, as set forth in
their reports thereon also appearing elsewhere herein and the Registration
Statement and are included in reliance upon such reports given upon the
authority of such firm as experts in accounting and auditing.
 
   
     The combined financial statements of the San Antonio College of Medical and
Dental Assistants, Inc. and Career Centers of Texas -- El Paso, Inc. at December
31, 1995 and for the year then ended appearing in this Prospectus and
Registration Statement have been audited by Tsakopulos Brown Schott & Anchors,
independent auditors, as set forth in their report thereon also appearing
elsewhere herein and in the Registration Statement and are included in reliance
upon such report given upon the authority of such firm as experts in accounting
and auditing.
    
 
                             ADDITIONAL INFORMATION
 
     The Company has filed with the Securities and Exchange Commission (the
"Commission"), in Washington, D.C., a Registration Statement on Form S-1,
together with all amendments and exhibits thereto (the "Registration Statement")
under the Securities Act, with respect to the Common Stock offered hereby. This
Prospectus does not contain all of the information set forth in the Registration
Statement, certain parts of which are omitted in accordance with the Rules and
Regulations of the Commission. Statements made in the Prospectus as to the
contents of any contract, agreement or other document referred to are not
necessarily complete; with respect to each such contract, agreement or other
document files as an exhibit to the Registration Statement, reference is made to
the exhibit for a more complete description of the matter involved, and each
such statement shall be deemed qualified in its entirely by such reference. The
Registration Statement, including exhibits and schedules filed therewith, may be
inspected and copies at the public reference facilities maintained by the
Commission at 450 Fifth Street, Suite 1400, Chicago, Illinois 60661; and 7 World
Trade Center (13th Floor), New York, New York 10048. Copies of such material may
be obtained at prescribed rates from the Public Reference Section of the
Commission at 450 Fifth Street, N.W. Room 1024, Washington, D.C. 20549. The
Commission also maintains a Web site at http://www.sec.gov which contains
reports, proxy statements and other information regarding registrants that file
electronically with the Commission.
 
     The Company is not currently subject to the information requirements of the
Security Exchange Act of 1934, as amended (the "Exchange Act"). As a result of
the Offering, the Company will become subject to the informational requirements
of the Exchange Act. The Company will fulfill its obligations with respect to
the requirements of the Exchange Act by filing periodic reports and other
information with the Commission.
 
                                       68
<PAGE>   71
 
   
                         INDEX TO FINANCIAL STATEMENTS
    
 
   
<TABLE>
<CAPTION>
                                                                                        PAGE
                                                                                        ----
<S>                                                                                     <C>
EDUCATIONAL MEDICAL, INC. AND SUBSIDIARIES
Report of Independent Auditors........................................................  F-2
Consolidated Financial Statements:
Consolidated Balance Sheets as of March 31, 1995 and 1996 and June 30, 1996
  (unaudited) and June 30, 1996 Pro Forma (unaudited).................................  F-3
Consolidated Statements of Operations for the years ended March 31, 1994, 1995 and
  1996 and the three month period ended June 30, 1995 (unaudited) and June 30, 1996
  (unaudited).........................................................................  F-4
Consolidated Statements of Stockholders' Equity for the years ended March 31, 1994,
  1995, 1996 and the three month period ended June 30, 1996 (unaudited)...............  F-5
Consolidated Statements of Cash Flows for the years ended March 31, 1994, 1995, 1996
  and the three month period ended June 30, 1995 (unaudited) and June 30, 1996
  (unaudited).........................................................................  F-6
Notes to Consolidated Financial Statements............................................  F-7
SAN ANTONIO COLLEGE OF MEDICAL AND DENTAL ASSISTANTS, INC. AND CAREER CENTERS OF
  TEXAS -- EL PASO, INC.
Independent Auditors' Report..........................................................  F-19
Combined Financial Statements:
Combined Balance Sheets as of December 31, 1995 and June 30, 1996 (unaudited).........  F-20
Combined Statement of Operations and Retained Earnings for the year ended
  December 31, 1995...................................................................  F-21
Combined Statements of Operations and Retained Earnings for the six month period ended
  June 30, 1995 (unaudited) and June 30, 1996 (unaudited).............................  F-22
Combined Statement of Cash Flows for the year ended December 31, 1995.................  F-23
Combined Statements of Cash Flows for the six month period ended June 30, 1995
  (unaudited) and June 30, 1996 (unaudited)...........................................  F-24
Notes to Combined Financial Statements................................................  F-25
</TABLE>
    
 
                                       F-1
<PAGE>   72
 
                         REPORT OF INDEPENDENT AUDITORS
 
Board of Directors
Educational Medical, Inc. and Subsidiaries
 
     We have audited the accompanying consolidated balance sheets of Educational
Medical, Inc. and subsidiaries as of March 31, 1996 and 1995 and the related
consolidated statements of operations, stockholders' equity and cash flows for
each of the three years in the period ended March 31, 1996. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Educational
Medical, Inc. and subsidiaries at March 31, 1996 and 1995, and the consolidated
results of their operations and their cash flows for each of the three years in
the period ended March 31, 1996, in conformity with generally accepted
accounting principles.
 
                                          /s/  Ernst & Young LLP
                                          --------------------------------------
 
   
Atlanta, Georgia
    
May 24, 1996, except as to the first
  paragraph in Note 7 as to which
  the date is June 20, 1996.
 
                                       F-2
<PAGE>   73
 
                   EDUCATIONAL MEDICAL, INC. AND SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                                MARCH 31,                   JUNE 30,
                                                        -------------------------   -------------------------
                                                                                                  PRO FORMA
                                                           1995          1996          1996          1996
                                                        -----------   -----------   -----------   -----------   
                                                                                    (unaudited)   (unaudited)
<S>                                                     <C>           <C>           <C>           <C>
                                            ASSETS
Current assets:
  Cash and cash equivalents...........................  $ 2,479,676   $ 3,033,383   $ 2,027,990   $ 2,028,840
  Restricted cash.....................................      375,000       610,000       617,428       617,428
  Trade accounts receivable, less allowance for
    doubtful accounts of $820,733, $784,381, $773,750
    and $773,750, respectively........................    3,431,444     3,051,266     2,962,930     2,962,930
  Prepaid expenses....................................      864,727       941,327       997,333       997,333
                                                        -----------   -----------   -----------   -----------
         Total current assets.........................    7,150,847     7,635,976     6,605,681     6,606,531
Property and equipment, net...........................    4,195,592     4,384,081     4,348,380     4,348,380
Deferred debt issuance costs, net of accumulated
  amortization of $254,401, $286,402, $305,592 and
  $305,592, respectively..............................      151,330        96,109        76,918        76,918
Covenants not to compete, net of accumulated
  amortization of $627,829, $958,780, $963,727 and
  $963,727, respectively..............................    1,249,396       918,445       913,497       913,497
Goodwill and other intangible assets, net of
  accumulated amortization of $5,213,539, $6,432,863,
  $6,584,660 and $6,584,660, respectively.............    6,319,092     5,096,410     4,944,613     4,944,613
Other assets..........................................      186,290       229,210       229,213       229,213
                                                        -----------   -----------   -----------   -----------
         Total assets.................................  $19,252,547   $18,360,231   $17,118,302   $17,119,152
                                                        ============  ============  ============  ============
                             LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable....................................  $ 1,224,068   $   213,018   $   230,571   $   230,571
  Accrued compensation................................      381,963     1,152,547       591,211       591,211
  Accrued income taxes................................       11,445       232,252        85,182        85,182
  Accrued expenses....................................    1,013,634       881,486       655,427       655,427
  Deferred tuition income.............................    2,017,370     2,277,919     2,141,247     2,141,247
  Current portion of long-term debt...................    1,494,653     1,080,085     1,059,277     1,059,277
                                                        -----------   -----------   -----------   -----------
         Total current liabilities....................    6,143,133     5,837,307     4,762,915     4,762,915
Long-term debt, less current portion..................    7,030,413     6,059,858     5,678,640     5,678,640
Other liabilities.....................................      628,864       933,505     1,081,675     1,081,675
                                                        -----------   -----------   -----------   -----------
         Total liabilities............................   13,802,410    12,830,670    11,523,230    11,523,230
Stockholders' equity:
  Preferred stock, $.01 par value -- authorized
    5,000,000 shares pro forma; none issued and
    outstanding.......................................           --            --            --            --
  Convertible preferred stock, $.01 par
    value -- authorized 1,100,000 shares; 1,023,049
    shares issued and outstanding (historical), none
    in pro forma (liquidation preference of $6.66 per
    share)............................................       10,230        10,230        10,230            --
  Additional paid-in capital on convertible preferred
    stock.............................................    6,732,160     6,732,160     6,732,160            --
  Common stock, $.01 par value -- authorized 5,833,333
    shares (historical), 15,000,000 shares (pro
    forma); 1,676,827 shares issued and outstanding
    (historical), 4,549,217 shares (pro forma)........       16,768        16,768        16,768        45,492
  Additional paid-in capital on common stock..........           35            35            35     9,654,285
  Common stock purchase warrants......................    2,431,802     2,838,148     2,939,734            --
  Accumulated deficit.................................   (3,705,858)   (4,032,780)   (4,068,855)   (4,068,855)
  Less treasury stock, at cost (29,165 common
    shares)...........................................      (35,000)      (35,000)      (35,000)      (35,000)
                                                        -----------   -----------   -----------   -----------
         Total stockholders' equity...................    5,450,137     5,529,561     5,595,072     5,595,922
                                                        -----------   -----------   -----------   -----------
         Total liabilities and stockholders' equity...  $19,252,547   $18,360,231   $17,118,302   $17,119,152
                                                        ============  ============  ============  ============
</TABLE>
 
                            See accompanying notes.
 
                                       F-3
<PAGE>   74
                   EDUCATIONAL MEDICAL, INC. AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
 
   
<TABLE>
<CAPTION>
                                                                 YEAR ENDED MARCH 31,             THREE MONTHS ENDED JUNE 30,
                                                        ---------------------------------------   ---------------------------
                                                           1994          1995          1996          1995            1996
                                                        -----------   -----------   -----------   -----------     -----------   
                                                                                                  (unaudited)     (unaudited)
<S>                                                     <C>           <C>           <C>           <C>             <C>
Net revenues..........................................  $26,475,125   $32,065,009   $38,651,827   $ 8,761,824     $ 9,203,279
School operating costs:
  Cost of education...................................    8,235,431    10,102,326    12,251,778     2,939,022       3,225,181
  Facilities..........................................    4,073,460     4,978,613     5,387,425     1,297,268       1,418,412
  Selling and promotional.............................    4,058,917     5,399,678     5,568,263     1,352,391       1,418,722
  Provision for losses on accounts receivable.........    1,144,361     1,238,287     1,082,408       285,849         198,360
  General and administrative expenses.................    7,535,799     8,792,245    10,027,952     2,432,248       2,461,501
Amortization of goodwill and intangibles..............    1,235,362     1,255,288       882,953       256,153         175,926
Other expenses:
  Legal defense and settlement costs..................           --       600,000     1,115,000            --              --
  Loss on closure or relocation of school.............    1,125,518            --        50,000            --              --
  Impairment of goodwill and intangibles..............           --       176,042       764,000            --              --
                                                        -----------   -----------   -----------   -----------     -----------
Income (loss) from operations.........................     (933,723)     (477,470)    1,522,048       198,893         305,177
Interest expense (net of interest income of $149,637,
  $36,699, $150,186, $29,998 and $41,285,
  respectively).......................................      797,548       922,924       810,439       249,417         195,992
                                                        -----------   -----------   -----------   -----------     -----------
Income (loss) before income taxes.....................   (1,731,271)   (1,400,394)      711,609       (50,524)        109,185
Provision (benefit) for income taxes..................     (169,966)       27,982       632,185        11,595          43,674
                                                        -----------   -----------   -----------   -----------     -----------
        Net income (loss).............................  $(1,561,305)  $(1,428,376)  $    79,424   $   (62,119)    $    65,511
                                                        ===========   ===========   ===========   ===========     ===========
Pro forma net income per share of Common Stock
  (unaudited).........................................                              $       .02                   $       .01
                                                                                    ===========                   ===========
Weighted average number of shares used in calculating
  pro forma net income per share of Common Stock
  (unaudited).........................................                                4,813,904                     4,813,904
                                                                                    ===========                   ===========
</TABLE>
    
 
                            See accompanying notes.
 
                                       F-4
<PAGE>   75
                   EDUCATIONAL MEDICAL, INC. AND SUBSIDIARIES
 
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
 
<TABLE>
<CAPTION>
                                           ADDITIONAL             ADDITIONAL
                                            PAID-IN                PAID-IN       COMMON
                             CONVERTIBLE   CAPITAL ON             CAPITAL ON     STOCK
                              PREFERRED    PREFERRED    COMMON      COMMON      PURCHASE    ACCUMULATED   TREASURY
                                STOCK        STOCK       STOCK      STOCK       WARRANTS      DEFICIT      STOCK       TOTAL
                             -----------   ----------   -------   ----------   ----------   -----------   --------   ----------
<S>                          <C>           <C>          <C>       <C>          <C>          <C>           <C>        <C>
Balance at March 31, 1993...   $10,230     $6,732,075   $16,768      $ --      $1,441,124   $  (93,649)   $(35,000)  $8,071,548
  Accretion of value of
    common stock purchase
    warrants................        --             --       --         --         283,276     (283,276)         --           --
  Conversion of common stock
    purchase warrants.......        --             85       --         35              --           --          --          120
  Net loss..................        --             --       --         --              --   (1,561,305)         --   (1,561,305)
                               -------     ----------   -------       ---      ----------  -----------    --------   ----------
Balance at March 31, 1994...    10,230      6,732,160   16,768         35       1,724,400   (1,938,230)    (35,000)   6,510,363
  Accretion of value of
    common stock purchase
    warrants................        --             --       --         --         339,252     (339,252)         --           --
  Issuance of common stock
    purchase warrants.......        --             --       --         --         368,150           --          --      368,150
  Net loss..................        --             --       --         --              --   (1,428,376)         --   (1,428,376)
                               -------     ----------   -------       ---      ----------  -----------    --------   ----------
Balance at March 31, 1995...    10,230      6,732,160   16,768         35       2,431,802   (3,705,858)    (35,000)   5,450,137
  Accretion of value of
    common stock purchase
    warrants................        --             --       --         --         406,346     (406,346)         --           --
  Net income................        --             --       --         --              --       79,424          --       79,424
                               -------     ----------   -------       ---      ----------  -----------    --------   ----------
Balance at March 31, 1996...    10,230      6,732,160   16,768         35       2,838,148   (4,032,780)    (35,000)   5,529,561
  Accretion of value of
    common stock purchase
    warrants (unaudited)....        --             --       --         --         101,586     (101,586)         --           --
  Net income (unaudited)....        --             --       --         --              --       65,511          --       65,511
                               -------     ----------   -------       ---      ----------  -----------    --------   ----------
Balance at June 30, 1996
  (unaudited)...............   $10,230     $6,732,160   $16,768      $ 35      $2,939,734  $(4,068,855)   $(35,000)  $5,595,072
                               =======     ==========   =======       ===      ==========  ===========    ========   ==========
</TABLE>
 
                            See accompanying notes.
 
                                       F-5
<PAGE>   76
                   EDUCATIONAL MEDICAL, INC. AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
   
<TABLE>
<CAPTION>
                                                                                       THREE MONTHS ENDED JUNE
                                                     YEAR ENDED MARCH 31,                        30,
                                            ---------------------------------------   -------------------------
                                               1994          1995          1996          1995          1996
                                            -----------   -----------   -----------   -----------   -----------   
                                                                                      (unaudited)   (unaudited)
<S>                                         <C>           <C>           <C>           <C>           <C>
OPERATING ACTIVITIES
Net income (loss).........................  $(1,561,305)  $(1,428,376)  $    79,424   $   (62,119)  $    65,511
Adjustments to reconcile net income (loss)
  to net cash provided by (used in)
  operating activities:
  Depreciation............................      649,171       724,880       943,634       210,590       269,717
  Amortization of other assets............    1,255,106     1,284,043       931,076       244,208       175,936
  Loss on closure or relocation of
    school................................    1,125,518            --        50,000            --       (35,187)
  Impairment of goodwill and
    intangibles...........................           --       176,042       764,000            --            --
  Provision for losses on accounts
    receivable............................    1,144,361     1,238,287     1,082,408       285,849       217,158
  Deferred income taxes...................      177,548            --            --            --            --
  Amortization of discount on long-term
    debt..................................      212,445       212,445       123,567        54,129        30,877
  Changes in operating assets and
    liabilities, net of assets acquired
    and liabilities assumed:
    Restricted cash.......................           --      (375,000)     (235,000)        5,258        (7,428)
    Accounts receivable...................   (2,520,951)   (1,697,456)     (702,230)      568,154      (128,822)
    Prepaid expenses......................     (141,327)     (188,063)      (76,600)      (22,444)      (56,006)
    Other assets..........................      (79,332)      (83,766)      (42,920)           (5)           (3)
    Accounts payable and accrued
      expenses............................      159,038       876,968      (422,614)     (769,745)     (734,655)
    Deferred tuition income...............      202,707      (393,928)      260,549      (231,910)     (136,672)
    Accrued income taxes..................     (972,476)           --       220,807        47,403      (147,070)
    Other liabilities.....................      255,528       165,212       304,641       (41,886)      148,170
                                            -----------   -----------   -----------   -----------   -----------
         Net cash provided by (used in)
           operating activities...........      (93,969)      511,288     3,280,742       287,482      (338,474)
INVESTING ACTIVITIES
Purchase of businesses, net of cash
  acquired................................   (1,046,779)           --            --            --            --
Purchases of property and equipment,
  net.....................................     (678,125)   (2,089,783)     (785,193)     (109,294)     (234,016)
                                            -----------   -----------   -----------   -----------   -----------
         Net cash used in investing
           activities.....................   (1,724,904)   (2,089,783)     (785,193)     (109,294)     (234,016)
FINANCING ACTIVITIES
Issuance of common stock..................           35            --            --            --            --
Issuance of convertible preferred stock...           85            --            --            --            --
Issuance of common stock purchase
  warrants................................           --       368,150            --            --            --
Proceeds from notes payable and long-term
  debt....................................      178,979     2,460,199            --            --            --
Principal payments on notes payable.......   (1,684,228)   (1,149,366)   (1,355,620)     (829,338)     (332,903)
Principal payments on senior subordinated
  debt....................................     (401,588)     (300,000)     (500,000)     (200,000)     (100,000)
Decrease (increase) in deferred debt
  issuance costs..........................      (62,128)      (66,100)      (86,222)      (15,265)           --
                                            -----------   -----------   -----------   -----------   -----------
         Net cash provided by (used in)
           financing activities...........   (1,968,845)    1,312,883    (1,941,842)   (1,044,603)     (432,903)
                                            -----------   -----------   -----------   -----------   -----------
Increase (decrease) in cash and cash
  equivalents.............................   (3,787,718)     (265,612)      553,707      (866,415)   (1,005,393)
Cash and cash equivalents at beginning of
  period..................................    6,533,006     2,745,288     2,479,676     2,479,676     3,033,383
                                            -----------   -----------   -----------   -----------   -----------
Cash and cash equivalents at end of
  period..................................  $ 2,745,288   $ 2,479,676   $ 3,033,383   $ 1,613,261   $ 2,027,990
                                            ============  ============  ============  ============  ============
</TABLE>
    
 
                            See accompanying notes.
 
                                       F-6
<PAGE>   77
 
                   EDUCATIONAL MEDICAL, INC. AND SUBSIDIARIES
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1996
 
1. ORGANIZATION AND NATURE OF BUSINESS
 
     Educational Medical, Inc. (the "Company") operates diversified
career-oriented postsecondary education schools. The Company offers diploma and,
in certain locations, degree programs through its fourteen schools located in
six states. The Company's fourteen schools offer programs designed to provide
enrolled students with the knowledge and skills necessary for entry level
employment in the fields of healthcare (twelve schools), business (five
schools), fashion and design (two schools), and photography (one school).
 
     Approximately 57% of the Company's fiscal 1996 net revenues were derived
from its schools in California. Approximately 76% of the Company's cash receipts
were derived from Title IV programs as provided for by the Higher Education Act
of 1965, as amended. Cash receipts approximated 97% of the Company's net
revenues in fiscal 1996.
 
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
PRINCIPLES OF CONSOLIDATION
 
     The consolidated financial statements include the accounts of the Company
and its wholly-owned subsidiaries. All significant intercompany accounts and
transactions have been eliminated in consolidation.
 
USE OF ESTIMATES
 
     The preparation of financial statements in accordance with generally
accepted accounting principles ("GAAP") requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.
 
CASH EQUIVALENTS
 
     Cash equivalents includes overnight investments in a bank. These
investments are recorded at cost, which approximates market. The Company
considers investments with maturities of three months or less at the date of
purchase to be cash equivalents for purposes of the statements of cash flows.
 
   
RESTRICTED CASH
    
 
   
     Restricted cash represents 25% of the Company's Title IV program refunds
made in the previous fiscal year, as required by such programs. See Note 3.
    
 
LONG-LIVED ASSETS
 
     In accordance with Financial Accounting Standards Board Statement No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of" ("SFAS 121"), the Company records impairment losses on
long-lived assets used in operations when events and circumstances indicate that
the assets might be impaired and the undiscounted cash flows estimated to be
generated by those assets are less than the carrying amounts of those assets.
 
  Property and Equipment
 
     Property and equipment are stated at cost. Depreciation, including that
related to assets under capital leases is computed using the straight-line
method over the estimated useful lives of the related assets or the remaining
lease term for leasehold improvements, if shorter.
 
                                       F-7
<PAGE>   78
 
                   EDUCATIONAL MEDICAL, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
  Covenants Not to Compete
 
     Non-compete agreements obtained from the sellers of certain acquired
schools are being amortized on the straight-line basis over the life of the
agreement, generally from two to 15 years.
 
  Goodwill and Other Intangible Assets
 
     Goodwill is amortized over a fifteen year period. Effective April 1, 1993,
the Company changed its estimate of the life of goodwill from 40 years to 15
years. The effect of the change was not material.
 
     Other intangible assets, which are similar in character to goodwill
(acquired student contracts, program curriculum, favorable leases assumed,
accreditation and acquired tradenames) are being amortized using the
straight-line method over periods ranging generally from two to ten years.
 
     During the fiscal year ended March 31, 1995, the Company wrote-off
approximately $176,000 of unamortized intangible assets, due to changes in
federal regulations regarding student referrals. During the fiscal year ended
March 31, 1996, the Company wrote-off approximately $764,000 of unamortized
goodwill related to one of its schools due to estimated impairment in value (see
Note 11).
 
LONG-TERM DEBT
 
     Outstanding principal amounts are carried net of unamortized debt discount,
when applicable. The debt discount is being amortized over the period until
maturity of the underlying debt, using the straight-line method. Such
amortization is included in interest expense.
 
REVENUE RECOGNITION
 
     Tuition revenue is recognized monthly on a straight-line basis over the
term of the course of study. Certain nonrefundable fees and charges are fully
recognized as revenue at the time a student begins classes.
 
   
     The Company is generally required to refund a portion of a student's
unearned tuition who withdraws from a Company school. The amount of tuition, if
any, that may be retained by the Company after payment of any potential refund
is immediately recognized in the Company's statement of operations.
    
 
     Deferred tuition income represents the portion of student tuitions received
in advance of the course of study's completion.
 
INCOME TAXES
 
     The Company uses the liability method of accounting for income taxes. Under
this method, deferred tax assets and liabilities are determined based on
differences between financial reporting and tax basis of assets and liabilities
and are measured using the enacted tax rates and laws that will be in effect
when the differences are expected to reverse.
 
STATEMENTS OF CASH FLOWS
 
     As discussed in Note 4, the Company has acquired certain assets and assumed
certain liabilities of various schools. In fiscal year 1994, the Company issued
$3,873,000 in notes payable and long-term debt in conjunction with these
acquisitions. In addition, the Company entered into capital lease agreements
aggregating $145,000, $623,000, and $347,000 during the years ended March 31,
1994, 1995 and 1996, respectively. These non-cash transactions are excluded from
the consolidated statements of cash flows.
 
                                       F-8
<PAGE>   79
                   EDUCATIONAL MEDICAL, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
EARNINGS PER SHARE
 
     Pro forma net income (loss) per share was computed by dividing net income
(loss) by the weighted average number of shares of Common Stock outstanding
after giving retroactive effect to the mandatory conversion of all of the
Company's Convertible Preferred Stock into 1,705,082 shares and the exercise of
warrants to purchase 1,167,242 shares, all of which will occur upon the
consummation of the Company's initial public offering, plus cheap stock as
defined below. Retroactive restatement has been made to share and per share
amounts for the stock split (see Note 7). Pursuant to the Securities and
Exchange Commission Staff Accounting Bulletin No. 83, common stock and common
stock equivalents issued at prices below the assumed initial public offering
price per share ("cheap stock") during the twelve month period immediately
preceding the initial filing date of the Company's Registration Statement for
its public offering have been included as outstanding for all periods presented
(using the treasury stock method at the assumed initial public offering price)
even though the effect is to reduce the loss per share.
 
     Assuming the repayment of certain long-term debt outstanding at March 31,
1996 ($4,900,000) as if repaid on the date incurred or the beginning of the
period, whichever is later, with the proceeds of the sale of Common Stock and
supplemental net income and pro forma supplemental net income for 1996 would
have been $.12 and $.11 per share of Common Stock, respectively.
 
     Historical net income (loss) per share presented in accordance with GAAP is
as follows:
 
<TABLE>
<CAPTION>
                                                                                    THREE MONTHS
                                                                                     ENDED JUNE
                                            1994          1995          1996          30, 1996
                                          ---------     ---------     ---------     ------------- 
                                                                                     (unaudited)
    <S>                                   <C>           <C>           <C>           <C>
    Net income (loss) per share.........  $    (.94)    $    (.87)    $     .02       $     .01
    Weighted average number of shares
      used in computing net income
      (loss) per share..................  1,660,291     1,647,662     4,426,311       4,801,095
</TABLE>
 
     Historical net income (loss) per share was computed by dividing net income
(loss) by the weighted average number of shares of common stock and common stock
equivalents outstanding plus cheap stock using the treasury stock method at the
estimated market prices at each applicable date. In 1994 and 1995, common stock
equivalents were antidilutive, therefore they were not included in the
computation of weighted average shares outstanding for such periods. Cheap stock
is included as outstanding for all periods even though the effect is to reduce
loss per share in 1994 and 1995.
 
     The amounts computed for primary and fully diluted historical net income
(loss) per share of common stock are the same.
 
PRO FORMA BALANCE SHEET (UNAUDITED)
 
     In conjunction with an initial public offering of the Company's Common
Stock, all outstanding shares of Convertible Preferred Stock automatically
convert into shares of Common Stock, warrants to purchase 141,667 shares of
common stock will be exercised at $.01 per share, and warrants to purchase
1,333,333 shares of common stock will be exercised under the cashless feature at
the initial public offering price per share (assumed to be $13 per share)
yielding 1,025,641 shares. As such, the effect of the conversion and exercises
has been reflected in the unaudited pro forma balance sheet. Each share of the
Convertible Preferred Stock is convertible into 1.67 shares of Common Stock.
 
                                       F-9
<PAGE>   80
 
                   EDUCATIONAL MEDICAL, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
NEW ACCOUNTING PRONOUNCEMENTS
 
     In 1995, the Financial Accounting Standards Board issued Statement No. 123
"Accounting and Disclosure of Stock-based Compensation" ("SFAS 123") which the
Company will adopt in the quarter ended June 30, 1996. As permitted under SFAS
123, the Company will continue accounting for its stock compensation activity
using the intrinsic value method and will provide the pro forma disclosure using
the fair value method. Therefore, the Company does not expect the effect of
adopting SFAS 123 to have any impact on its statement of operations.
 
RECLASSIFICATIONS
 
     Certain reclassifications were made to the 1994 and 1995 consolidated
financial statements to conform to the 1996 presentation.
 
INTERIM STATEMENTS
 
     The interim financial data for the three months ended June 30, 1996 and
1995 is unaudited; however, in the opinion of management, the interim data
includes all adjustments, consisting only of normal recurring adjustments,
necessary for a fair statement of the results for the interim periods, on a
consistent basis.
 
3. REGULATORY MATTERS
 
     The Company derives a substantial portion of its revenues from financial
aid received by its students under Title IV programs ("Title IV Programs")
administered by the United States Department of Education pursuant to the
federal Higher Education Act of 1965, ("HEA"), as amended. In order to continue
to participate in Title IV Programs, the Company and its schools must comply
with complex standards set forth in the HEA and the regulations promulgated
thereunder (the "Regulations"). Among other things these Regulations require the
Company's schools to exercise due diligence in approving and disbursing funds
and servicing loans, limit the proportion of cash receipts by the Company's
schools derived from Title IV Programs to no more than 85% of the total revenue
derived from the school's students in its Title IV eligible educational
programs, and to exercise financial responsibility related to maintaining
certain financial covenants (including cash reserve for refunds, an "acid test"
ratio, a positive tangible net worth test and limitations on the amount of
operating losses in comparison to tangible net worth, as defined). All of the
Company's schools participate in Title IV Programs.
 
     The failure of any of the Company's schools to comply with the requirements
of the HEA or the Regulations could result in the restriction or loss by the
Company or such school of its ability to participate in Title IV Programs. If
the Department of Education ("Department") determines that any of the Company's
schools is not financially responsible, the Department may require that the
Company or such school post an irrevocable letter of credit in an amount equal
to not less than one-half of Title IV Program funds received by the relevant
school during the last complete award year or, at the Department's discretion,
require some other less onerous demonstration of financial responsibility.
One-half of Title IV funds received by the Company's individual schools in the
most recent award year ranged from $.2 million to $3.9 million and one-half of
the aggregate Title IV funds received by all of the Company's schools in the
most recent award year equaled $14.1 million.
 
     Many of the financial responsibility standards are new, difficult to
interpret, and subject to the interpretation of the Department for
implementation. Further, the process for resolving lack of compliance with such
Regulations is also subject to interpretation and, in some cases, negotiation
with the Department. The Company believes each of its schools satisfies the
financial responsibility standards for fiscal 1996 except with respect to the
operating losses incurred by the Company's school located in Roanoke, Virginia.
 
                                      F-10
<PAGE>   81
 
                   EDUCATIONAL MEDICAL, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
4. ACQUISITIONS
 
     During the fiscal year ended March 31, 1994, the Company acquired certain
assets and assumed certain liabilities of four businesses operating a total of
six schools. Each of the acquisitions was accounted for as a purchase and
included in the accompanying results of operations beginning with the month of
acquisition. The following summarizes key information relevant to these
transactions:
 
<TABLE>
<CAPTION>
                                                                       OHIO
                                                                   INSTITUTE OF      CALIFORNIA
                                       DOMINION         ICM         PHOTOGRAPHY      ACADEMY OF
                                       BUSINESS      SCHOOL OF          AND        MERCHANDISING,
                                       SCHOOLS        BUSINESS      TECHNOLOGY     ART AND DESIGN
                                     ------------   ------------   -------------   --------------
    <S>                              <C>            <C>            <C>             <C>
    Acquisition Date...............  May 29, 1993   July 3, 1993   July 14, 1993     Aug. 5, 1993
    Number of schools..............             3              1               1                1
    Purchase price allocation:
      Tangible assets..............  $     13,000   $     49,000   $   1,286,000    $          --
      Covenants not to compete.....       400,000        100,000          62,000           25,000
      Goodwill.....................     2,712,000        932,000              --           71,000
      Liabilities assumed..........      (725,000)      (481,000)       (112,000)         (46,000)
                                     ------------   ------------   -------------   --------------
                                     $  2,400,000   $    600,000   $   1,236,000    $      50,000
                                     ============    ===========    ============      ===========
</TABLE>
 
5. PROPERTY AND EQUIPMENT
 
     Property and equipment consist of the following:
 
<TABLE>
<CAPTION>
                                                                          MARCH 31,
                                                                  -------------------------
                                                                     1995          1996
                                                                  -----------   -----------
    <S>                                                           <C>           <C>
    Land........................................................  $   208,100   $   208,100
    Buildings...................................................    1,074,199     1,159,171
    Equipment, furniture and fixtures...........................    3,591,997     4,387,529
    Leasehold improvements......................................    1,233,751     1,272,871
                                                                  -----------   -----------
                                                                    6,108,047     7,027,671
    Less accumulated depreciation and amortization..............   (1,912,455)   (2,643,590)
                                                                  -----------   -----------
                                                                  $ 4,195,592   $ 4,384,081
                                                                   ==========    ==========
</TABLE>
 
6. LONG-TERM DEBT
 
     Long-term debt consists of the following:
 
<TABLE>
<CAPTION>
                                                                          MARCH 31,
                                                                  -------------------------
                                                                     1995          1996
                                                                  -----------   -----------
    <S>                                                           <C>           <C>
    14% senior subordinated debt ("14% Notes"), $2,200,000
      principal, quarterly interest-only payments through March
      31, 2000, principal due March 31, 2000. Outstanding
      principal amounts are net of unamortized discount of
      $368,150 and $294,520, respectively(a)....................  $ 1,831,850   $ 1,905,480
</TABLE>
 
                                      F-11
<PAGE>   82
 
                   EDUCATIONAL MEDICAL, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
<TABLE>
<CAPTION>
                                                                          MARCH 31,
                                                                  -------------------------
                                                                     1995          1996
                                                                  -----------   -----------
    <S>                                                           <C>           <C>
</TABLE>
 
6. LONG-TERM DEBT (CONTINUED)
<TABLE>
    <S>                                                           <C>           <C>
    13% senior subordinated debt, ("13% Notes") $4,000,000
      principal, quarterly interest-only payments through March
      31, 1993, quarterly principal payments of $100,000 plus
      interest beginning June 30, 1993 through the repayment of
      the 14% notes. One month after repayment in full of the
      14% Notes, 15% of unpaid principal is due. The remaining
      balance is then payable in three monthly installments of
      20%, 25% and remaining principal balance, respectively.
      Outstanding principal amounts are net of unamortized debt
      discount of $265,992 and $216,056, respectively(b)........    3,034,008     2,583,944
    8.75% mortgage payable, adjustable in 1998 up to prime plus
      1.25%, to a bank due in monthly installments of principal
      and interest, secured by land and building of one
      school....................................................      681,360       653,527
    8% to 11% unsecured promissory notes payable to sellers of
      various schools acquired, principal and interest payable
      periodically through July 1999............................    1,355,000       810,000
    Various unsecured, non-interest bearing notes payable for
      non-competition agreements, payable periodically through
      July 1999.................................................      960,000       702,500
    8% to 12% capital leases, payable periodically through
      October 1999; secured by equipment........................      662,848       484,492
                                                                  -----------   -----------
                                                                    8,525,066     7,139,943
    Less current portion........................................   (1,494,653)   (1,080,085)
                                                                  -----------   -----------
                                                                  $ 7,030,413   $ 6,059,858
                                                                  ===========   ===========
</TABLE>
 
- ---------------
 
(a) On March 31, 1995, the Company issued $2,200,000 of 14% Senior Subordinated
    Debt and warrants to purchase a total of up to 308,333 shares of Common
    Stock. Pursuant to this transaction, $368,150 was recorded as debt discount
    and attributed to the warrants (see Note 7). Amortization of this discount
    totaled $-0- and $73,630 in the year ended March 31, 1995 and 1996. The 14%
    Notes are secured by substantially all the assets of the Company.
(b) In 1991, the Company issued $4,000,000 of 13% Senior Subordinated Debt Notes
    and warrants to purchase a total of 1,333,333 shares of common stock.
    Pursuant to this transaction, $1,050,000 was recorded as debt discount and
    attributed to the warrants (see Note 7). Amortization of the discount
    totaled $212,000 for each of the two years in the period ended March 31,
    1994 and 1995, and $50,000 in the year ended March 31, 1996. In 1995, the
    13% Notes were amended to extend the maturity date from 1996 to dates
    correlated to the repayment of the 14% Notes. The 13% Notes are secured by
    substantially all the assets of the Company. Such security is subordinate to
    all senior debt, as defined, including the 14% Notes.
 
     Under the terms of the Agreement, the Company must meet certain restrictive
covenants including specified levels of net worth, total debt to shareholders'
equity and a fixed charge coverage ratio. The Company is also restricted as to
the incurrence of certain other debt and restricted payments, as defined. In
addition, without the approval of a majority of the 13% Note holders the Company
is restricted as to: the consolidation, merger or sale of the Company; the
issuance of indebtedness subordinate to the 14% Notes and senior to the 13%
Notes as amended; the amendment of its articles of incorporation or bylaws; the
increase in the number of authorized directors; the redemption or repurchase of
outstanding stock (except as in employment contracts); and the payment of any
dividends on Common Stock.
 
                                      F-12
<PAGE>   83
 
                   EDUCATIONAL MEDICAL, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
6. LONG-TERM DEBT (CONTINUED)
     The Company, the Preferred Shareholders, and the holders of the 13% Notes
have entered into an Agreement which, among other things, entitles the holders
of the 13% Notes to select one representative on the Company's Board of
Directors as long as a certain minimum investment amount is maintained by the
holders of 13% Notes.
 
     Aggregate maturities of long-term debt at March 31, 1996 are as follows:
 
<TABLE>
<CAPTION>
                           FISCAL YEAR ENDING MARCH 31,
  -------------------------------------------------------------------------------
  <S>                                                                              <C>
         1997....................................................................  $1,080,085
         1998....................................................................   1,098,118
         1999....................................................................   1,043,696
         2000....................................................................   2,708,806
         2001....................................................................   1,248,698
         Thereafter..............................................................     471,116
                                                                                   ----------
                                                                                    7,650,519
         Less unamortized discount on senior subordinated debt...................    (510,576)
                                                                                   ----------
                                                                                   $7,139,943
                                                                                   ==========
</TABLE>
 
     Interest paid during the years ended March 31, 1994, 1995, and 1996 was
approximately $733,000, $980,000 and $1,299,000, respectively.
 
     The fair values of the Company's long-term debt are estimated using
discounted cash flow analyses, based on the Company's estimate of current
borrowing rates for credit facilities with maturities which approximate the
weighted average maturities for its existing long-term debt. At March 31, 1996
the estimated fair value of the Company's long-term debt approximated
$8,000,000. At March 31, 1995 the estimated fair value of the Company's
long-term debt approximated its carrying amounts.
 
     The Company is committed to pay a third party a maximum of $200,000 in
connection with sourcing additional debt financing, if consummated.
 
7. STOCKHOLDERS' EQUITY
 
     On June 20, 1996, the Company amended its certificate of incorporation to
increase the authorized Common Stock to 15,000,000 shares, retain the par value
of .01 per share, and to provide a five-for-three Common Stock split. Such
amendment will be effective upon consummation of the Offering. All common share
and per common share amounts have been adjusted for all periods to reflect the
stock split. In addition, the Company authorized 5,000,000 shares of Preferred
Stock; terms will be set upon issuance.
 
CONVERTIBLE PREFERRED STOCK
 
     The Company has issued and outstanding 1,023,049 shares of Convertible
Preferred Stock, $.01 par value. At the option of the holder, shares of
Convertible Preferred Stock may be converted into 1.67 shares of Common Stock
and previously, was mandatorily redeemable at $6.66 per share, subject to
certain antidilution adjustments (1,705,082 shares at March 31, 1996).
 
     Through July 22, 1991, the shares of Convertible Preferred Stock accrued
dividends at an annual rate of 8%. In 1991, pursuant to the issuance of the 13%
Notes (see Note 6), the terms of the Convertible Preferred Stock were amended to
eliminate the cumulative dividends feature and the mandatory redemption
requirement except in the event of an initial public offering of common stock
and certain other circumstances. The Company issued 410,833 shares of Common
Stock in 1991 in full payment of accrued dividends through
 
                                      F-13
<PAGE>   84
 
                   EDUCATIONAL MEDICAL, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
7. STOCKHOLDERS' EQUITY (CONTINUED)
July 22, 1991 totaling $1,232,498. In March 1996, the terms were further amended
to eliminate the mandatory redemption in all circumstances, but still permitting
conversion at the option of the holder. In May 1996, terms were again amended to
require automatic conversion of all outstanding shares of Convertible Preferred
Stock in the event of an initial public offering of common stock.
 
     Except for the election of directors, the holders of Convertible Preferred
Stock and Common Stock shall vote as one class, with each share of Convertible
Preferred Stock entitled to one vote for each share of Common Stock issuable
upon conversion. The Convertible Preferred Stockholders voting separately as a
class, may elect three of the five members of the Board of Directors.
 
COMMON STOCK
 
     As of March 31, 1996, the Company has reserved the following shares of
Common Stock for future issuance by the following:
 
<TABLE>
        <S>                                                                 <C>
        Convertible Preferred Stock.......................................  1,705,082
        Common Stock purchase warrants....................................  1,518,334
        Stock options.....................................................    361,666
                                                                            ---------
                                                                            3,585,082
                                                                            =========
</TABLE>
 
COMMON STOCK PURCHASE WARRANTS
 
     As described in Note 6, the holders of the 14% Notes were granted stock
purchase warrants allowing for the purchase of at least 141,667 and up to
308,333 shares, depending on the date of repayment of the 14% Notes, of Common
Stock at $.006 per share. The warrants were assigned a value of $368,150 and
expire on April 30, 2000. These warrants do not include put or call features.
 
     As also described in Note 3, the holders of the 13% Notes were granted
stock purchase warrants allowing the purchase of up to 1,333,333 shares of
Common Stock at $3 per share (the "$3 Warrants"), for a total amount of
$4,000,000. The $3 exercise price of the warrants is subject to adjustment for
any future issuances of equity or equity related securities at a per share price
less than the exercise price.
 
     At any time after March 31, 1998, but on or before March 31, 1999, the
holders of the $3 warrants had the right to "put" to the Company warrants
representing 50% of total warrants then outstanding. At any time after March 31,
1999, the holders had the right to "put" to the Company all then outstanding $3
warrants. The Company may "call" the warrants at the later of two years from
closing (July 23, 1991) or after the Company's stock has been publicly traded
for six months. The put/call price is $3 per share. The warrants expire June 30,
2001. In May 1996, the terms of the warrants were amended to provide for a
cashless exercise based on the initial public offering price per share, in the
event of an initial public offering of the Company's common stock and to
eliminate the "put" feature.
 
     The $3 warrants were assigned a value of $1,050,000. The difference between
the $1,050,000 and the exercise price of $4,000,000 is being accreted, using a
method which approximates the effective interest rate method, through the date
of earliest exercise (50% through March 31, 1998 and 50% through March 31,
1999). Accretion of $283,276, $339,252 and $406,346 was charged to accumulated
deficit during the years ended March 31, 1994, 1995 and 1996, respectively.
 
     In connection with the issuance of the Convertible Preferred Stock in 1991,
a third party was granted warrants to purchase 26,667 shares of Common Stock
exercisable at $3.60 per share. These warrants expire July 31, 1999.
 
                                      F-14
<PAGE>   85
 
                   EDUCATIONAL MEDICAL, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
7. STOCKHOLDERS' EQUITY (CONTINUED)
     The Company has also agreed in the event of an Initial Public Offering to
issue to a third party, warrants to purchase 16,667 shares of Common Stock at
the offering price of such shares in an initial public offering. These warrants
will expire 5 years from the date of such initial public offering.
 
STOCK OPTIONS
 
     The Company has granted options to purchase its Common Stock. The options
vest incrementally over periods ranging from four to five years and expire five
years after vesting.
 
     A summary of option transactions follows:
 
<TABLE>
<CAPTION>
                                                                        NUMBER OF OPTIONS
                                                                   ---------------------------
                                                      EXERCISE        YEAR ENDED MARCH 31,
                                                     PRICES PER    ---------------------------
                                                       SHARES       1994      1995      1996
                                                    -------------  -------   -------   -------
    <S>                                             <C>            <C>       <C>       <C>
    Outstanding at beginning of year:.............  $2.40 - 4.00   170,000   199,166   190,833
      Granted.....................................  $2.40 - 4.00    33,333        --   175,000
      Cancelled/forfeited.........................      $2.40       (4,167)   (8,333)   (4,167)
                                                    ------------   -------   -------   -------
    Outstanding at March 31.......................  $2.40 - 4.00   199,166   190,833   361,666
                                                    ============   =======   =======   =======
    Exercisable at March 31.......................  $2.40 - 4.00    80,000   130,833   156,667
                                                    ============   =======   =======   =======
</TABLE>
 
INITIAL PUBLIC OFFERING
 
     In April 1996, the Company commenced plans to offer up to 2,200,000 of
newly issued shares of Common Stock in an initial public offering.
 
8. INCOME TAXES
 
     The components of income tax expense (benefit) are as follows:
 
<TABLE>
<CAPTION>
                                                                  YEAR ENDED MARCH 31,
                                                             ------------------------------
                                                               1994       1995       1996
                                                             ---------   -------   --------
    <S>                                                      <C>         <C>       <C>
    Current:
      Federal..............................................  $(584,479)  $    --   $484,376
      State................................................   (166,618)   27,982    147,809
    Deferred:
      Federal..............................................    580,868        --         --
      State................................................        263        --         --
                                                             ---------   -------   --------
                                                             $(169,966)  $27,982   $632,185
                                                             =========   =======   ========
</TABLE>
 
                                      F-15
<PAGE>   86
 
                   EDUCATIONAL MEDICAL, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
8. INCOME TAXES (CONTINUED)
     A reconciliation of income tax expense (benefit) computed at the statutory
federal income tax rate to the Company's effective income tax rate follows:
 
<TABLE>
<CAPTION>
                                                                 YEAR ENDED MARCH 31,
                                                           --------------------------------
                                                             1994        1995        1996
                                                           ---------   ---------   --------
    <S>                                                    <C>         <C>         <C>
    Federal..............................................  $(597,442)  $(486,334)  $241,947
    State, net of federal tax benefit....................    109,967          --     97,554
    Permanent differences................................     15,985      49,988     55,436
    Increase in deferred tax asset valuation allowance...    304,748     465,497    308,584
    Utilization of AMT credit............................         --          --    (56,000)
    Other, net...........................................     (3,224)     (1,169)   (15,336)
                                                           ---------   ---------   --------
                                                           $(169,966)  $  27,982   $632,185
                                                           =========   =========   ========
</TABLE>
 
     Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amount of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's deferred income tax assets and liabilities are as follows:
 
<TABLE>
<CAPTION>
                                                                          MARCH 31,
                                                                  -------------------------
                                                                     1995          1996
                                                                  -----------   -----------
    <S>                                                           <C>           <C>
    Deferred income tax liabilities:
      Prepaid expenses..........................................  $  (145,116)  $  (192,974)
                                                                  -----------   -----------
              Total deferred income tax liabilities.............     (145,116)     (192,974)
    Deferred income tax assets:
      Federal and state net operating loss carryforwards........       61,634            --
      Tradenames and other intangibles..........................      447,778       868,393
      Property and equipment....................................      120,707         8,419
      Allowance for doubtful accounts...........................      314,750       339,637
      Accrued expenses and other liabilities....................      174,905       264,166
      Other, net................................................       36,745        32,346
                                                                  -----------   -----------
              Total deferred income tax assets..................    1,156,519     1,512,961
    Valuation allowance.........................................   (1,011,403)   (1,319,987)
                                                                  -----------   -----------
              Net deferred income taxes.........................  $        --   $        --
                                                                  ===========   ===========
</TABLE>
 
   
     Based on its history of recurring losses, the Company has recorded a
valuation allowance against all of its net deferred income tax assets.
    
 
     The Company paid approximately $383,500, $17,000 and $360,000 of income
taxes in the years ended March 31, 1994, 1995 and 1996, respectively. The
Company received approximately $733,000 of income tax refunds during the year
ended March 31, 1995.
 
9. LEASES
 
     The Company leases office, classroom and dormitory space under operating
lease agreements expiring through 2004. Rent expense totaled approximately
$2,330,000, $3,104,000 and $2,873,000 for the years ended
March 31, 1994, 1995 and 1996, respectively.
 
                                      F-16
<PAGE>   87
 
                   EDUCATIONAL MEDICAL, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
9. LEASES (CONTINUED)
     Future minimum lease payments under noncancelable operating leases in
effect at March 31, 1996 are as follows:
 
<TABLE>
<CAPTION>
                          FISCAL YEAR ENDING MARCH 31:
        ----------------------------------------------------------------
        <S>                                                               <C>
             1997.......................................................  $ 2,513,093
             1998.......................................................    2,141,752
             1999.......................................................    1,549,867
             2000.......................................................    1,056,021
             2001.......................................................      942,107
             Thereafter.................................................    2,101,133
                                                                          -----------
                                                                          $10,303,973
                                                                          ===========
</TABLE>
 
10. EMPLOYEE BENEFIT PLAN
 
     The Company sponsors a defined contribution plan covering substantially all
employees; the plan is qualified under Section 401(k) of the Internal Revenue
Code. Under the provisions of the plan, eligible participating employees may
elect to contribute up to the maximum amount of tax deferred contribution
allowed by the Internal Revenue Code. The Company matches a portion of such
contributions up to a maximum percentage of the employees' compensation. The
Company's contributions to the plan were approximately $45,600, $57,500 and
$55,600 for the years ended March 31, 1994, 1995 and 1996, respectively.
 
11. OTHER EXPENSES
 
IMPAIRMENT OF LONG-LIVED ASSETS
 
     The Company's Roanoke, Virginia school has incurred significant operating
losses since its acquisition. Accordingly, the Company evaluated the
recoverability of the school's long-lived assets including its identifiable
intangible assets and goodwill. Based on the Company's expectation of future
cash flows, the Company determined that assets with a carrying amount of
$764,000 were impaired and recorded an impairment loss to record such assets at
management's estimate of the net present value of such future cash flows. This
estimate was based on estimated undiscounted future cash flows to be generated
by such assets and is a subjectively determined amount subject to change based
upon actual results. This impairment loss is reflected in the 1996 consolidated
statement of operations.
 
CONTINGENCIES
 
     In September 1995, the Company filed suit in the California Superior Court
in connection with its 1993 purchase of its Hollywood, California school. The
suit alleges that the sellers made significant financial and operational
misrepresentations to the Company. The Company is seeking damages from the
sellers, and, pending the resolution of the case, is making payments due to the
sellers in connection with the acquisition into an escrow account. The Sellers
have denied the Company's allegations and filed a Cross-Complaint against the
Company alleging among other things, breach of contract and fraud. The matter is
in the initial stages of discovery and is expected to be set for trial in the
first calendar quarter of 1997. No amounts have been accrued.
 
     On June 24, 1994, eight students enrolled in one of the Company's programs
at its schools in the San Diego, California area filed a lawsuit against the
Company in the state court in California. In substance, the suit alleged that
there were material misrepresentations made with respect to the content of the
program and the potential outcomes achieved by the students who graduated from
it. The suit was certified as a class action in the fall of 1994. Although the
Company believes that it accurately described the course content and
 
                                      F-17
<PAGE>   88
 
                   EDUCATIONAL MEDICAL, INC. AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
11. OTHER EXPENSES (CONTINUED)
the multiple outcomes to which the course could lead, in order to avoid further
legal expense and because of the uncertainty and risks inherent in any
litigation, the Company determined that it was desirable to settle the lawsuit.
A final settlement was approved in March 1996. Pursuant to the terms of the
settlement, the Company paid the plaintiffs $600,000 in the fiscal year ended
March 31, 1996 and have agreed to pay an additional $400,000 on April 1, 1997.
In addition, the Company agreed to make available tuition credits of $1,150,000
to class members, provided that students elect to utilize such tuition credits
by July 17, 1996. Any unused tuition credits will be redeemed in cash by the
Company for 10% of the credit and $115,000 has been accrued for these credits,
as of March 31, 1996. This settlement expense is reflected in the 1996
consolidated statement of operations.
 
   
     The Company had accrued $600,000 and $515,000 at March 31, 1995 and 1996
related to legal costs to defend the class action lawsuit and the settlement
related to such suit, respectively.
    
 
     The Company is also a party to routine litigation incidental to its
business, including ordinary course employment litigation. Management does not
believe that the resolution of any or all of such routine litigation is likely
to have a material adverse effect on the Company's financial condition or
results of operations.
 
LOSS ON CLOSURE OF SCHOOL
 
     In September 1993, the Company decided to close its school in Albany,
Georgia due to continued operating losses and the anticipation that such losses
would continue. A loss of $1,125,518 is included in the accompanying 1994
consolidated statement of operations and relates primarily to the write-off of
the related goodwill and other costs from September 1993 to September 1994 when
the school closed.
 
                                      F-18
<PAGE>   89
 
   
                          INDEPENDENT AUDITORS' REPORT
    
 
   
To the Board of Directors
    
   
San Antonio College of Medical
    
   
  and Dental Assistants, Inc.
    
   
and Career Centers of Texas -- El Paso, Inc.
    
 
   
     We have audited the accompanying combined balance sheet of San Antonio
College of Medical and Dental Assistants, Inc. and Career Centers of Texas -- El
Paso, Inc. (S corporations) as of December 31, 1995, and the related combined
statements of operations and retained earnings, and cash flows for the year then
ended. The combined financial statements are the responsibility of the
Institution's management. Our responsibility is to express an opinion on these
combined financial statements based on our audit.
    
 
   
     We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the combined financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the combined financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall combined
financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.
    
 
   
     In our opinion, the combined financial statements referred to in the first
paragraph present fairly, in all material respects, the combined financial
position of San Antonio College of Medical and Dental Assistants, Inc. and
Career Centers of Texas -- El Paso, Inc. as of December 31, 1995 and the results
of their combined operations and their cash flows for the year then ended, in
conformity with generally accepted accounting principles.
    
 
   
                                          /s/  Tsakopulos Brown Schott & Anchors
    
                                          --------------------------------------
 
   
San Antonio, Texas
    
   
March 12, 1996, except for
    
   
  Note 1, which is August 2, 1996
    
 
                                      F-19
<PAGE>   90
   
           SAN ANTONIO COLLEGE OF MEDICAL AND DENTAL ASSISTANTS, INC.
    
   
                  AND CAREER CENTERS OF TEXAS -- EL PASO, INC.
    
 
   
                            COMBINED BALANCE SHEETS
    
 
   
<TABLE>
<CAPTION>
                                                                       DECEMBER 31,     JUNE 30,
                                                                           1995           1996
                                                                       ------------   ------------
                                                                                      (unaudited)
<S>                                                                    <C>            <C>
                                              ASSETS
Current assets
  Cash...............................................................   $1,315,967     $ 1,336,260
  Certificates of deposit............................................      415,227         473,438
  Short-term investment..............................................       25,761          25,761
  Grant and loan program cash........................................          280              --
  Due from Department of Education...................................                       49,695
  Accounts receivable from students..................................    1,127,003         966,877
  Less: Deferred tuition income......................................     (978,016)       (884,843)
        Allowance for uncollectible accounts.........................     (148,987)        (82,034)
  Note receivable, current portion...................................        4,683           2,858
  Other..............................................................       13,885          13,851
                                                                        ----------      ----------
          Total Current Assets.......................................    1,775,803       1,901,863
Property and equipment
  Furniture, fixtures and equipment..................................      950,431         966,299
  Leasehold improvements.............................................       88,725          88,725
                                                                        ----------      ----------
                                                                         1,039,156       1,055,024
  Less accumulated depreciation......................................     (833,338)       (874,988)
                                                                        ----------      ----------
          Total Property and Equipment...............................      205,818         180,036
Other assets
  Goodwill, less $24,884 accumulated amortization....................       11,976          11,516
  Unsecured note receivable, less current portion....................        9,942           9,942
                                                                        ----------      ----------
          Total Other Assets.........................................       21,918          21,458
                                                                        ----------      ----------
            Total assets.............................................   $2,003,539     $ 2,103,357
                                                                        ==========      ==========
                               LIABILITIES AND STOCKHOLDER'S EQUITY
Current liabilities
  Accounts payable...................................................   $   45,851     $   108,544
  Accrued expenses...................................................       36,227         216,225
  Grant and loan program payable.....................................          280          49,695
  Deferred tuition income............................................    1,595,010       1,542,120
     Less amount to offset receivable from students..................     (978,016)       (884,843)
                                                                        ----------      ----------
          Total Current Liabilities..................................      699,352       1,031,741
Stockholder's equity
  Capital stock......................................................       11,000          11,000
  Capital in excess of par value.....................................      104,074         104,074
  Retained earnings..................................................    1,674,790       1,442,219
                                                                        ----------      ----------
                                                                         1,789,864       1,557,293
          Less treasury stock, at cost...............................     (485,677)       (485,677)
                                                                        ----------      ----------
            Total stockholder's equity...............................    1,304,187       1,071,616
                                                                        ----------      ----------
            Total liabilities and stockholder's equity...............   $2,003,539     $ 2,103,357
                                                                        ==========      ==========
</TABLE>
    
 
   
    The Accompanying Notes Are an Integral Part of These Combined Financial
                                  Statements.
    
 
                                      F-20
<PAGE>   91
 
   
           SAN ANTONIO COLLEGE OF MEDICAL AND DENTAL ASSISTANTS, INC.
    
   
                  AND CAREER CENTERS OF TEXAS -- EL PASO, INC.
    
 
   
             COMBINED STATEMENT OF OPERATIONS AND RETAINED EARNINGS
    
 
   
<TABLE>
<CAPTION>
                                                                                   YEAR ENDED
                                                                                  DECEMBER 31,
                                                                                      1995
                                                                                  ------------
<S>                                                                               <C>
Net revenues....................................................................   $4,743,058
School operating costs:
  Cost of education and facilities..............................................    2,225,106
  Selling and promotional.......................................................      371,511
  General and administrative expenses...........................................    1,515,594
Amortization of goodwill and intangibles........................................          922
                                                                                  ------------
Income from operations..........................................................      629,925
Interest income.................................................................       49,085
                                                                                  ------------
          Net income............................................................      679,010
                                                                                  ------------
Retained earnings, beginning of year............................................    1,155,780
Distribution to stockholder.....................................................     (160,000)
                                                                                  ------------
Retained earnings, end of year..................................................   $1,674,790
                                                                                   ==========
</TABLE>
    
 
   
    The Accompanying Notes Are an Integral Part of These Combined Financial
                                  Statements.
    
 
                                      F-21
<PAGE>   92
   
           SAN ANTONIO COLLEGE OF MEDICAL AND DENTAL ASSISTANTS, INC.
    
   
                  AND CAREER CENTERS OF TEXAS -- EL PASO, INC.
    
 
   
            COMBINED STATEMENTS OF OPERATIONS AND RETAINED EARNINGS
    
 
   
<TABLE>
<CAPTION>
                                                                      SIX MONTHS ENDED JUNE 30,
                                                                      -------------------------
                                                                         1995           1996
                                                                      ----------     ----------
                                                                      (unaudited)    (unaudited)
<S>                                                                   <C>            <C>
Revenues
  Tuition income....................................................  $2,249,178     $2,615,641
  Student expenses..................................................     (38,484)       (23,214)
  Tuition refunds...................................................    (153,750)      (141,183)
                                                                      ----------     ----------
          Net tuition revenues......................................   2,056,944      2,451,244
Operating Expenses
  Employee expense..................................................   1,033,979      1,146,486
  Occupancy.........................................................     207,204        221,474
  Advertising and sales promotion...................................     118,102        152,936
  Bad debts.........................................................     116,950        106,700
  Supplies..........................................................      37,233         81,685
  Depreciation......................................................      82,615         41,650
  Books.............................................................      65,670         34,796
  Professional services.............................................      41,141         34,607
  Other.............................................................     354,985        383,663
                                                                      ----------     ----------
          Total operating expenses..................................   2,056,979      2,203,997
                                                                      ----------     ----------
  Operating income (loss)...........................................         (35)       247,247
Other income
  Interest income...................................................      17,289         27,205
  Miscellaneous.....................................................       7,020         14,223
  Vending...........................................................       4,569          3,754
  Interest Expense..................................................      (1,821)            --
                                                                      ----------     ----------
          Total other income........................................      27,057         45,182
                                                                      ----------     ----------
Net income..........................................................      27,022        292,429
Retained earnings, beginning of period..............................   1,155,780      1,674,790
                                                                      ----------     ----------
Distribution to stockholder.........................................    (135,000)      (525,000)
                                                                      ----------     ----------
Retained earnings, end of period....................................  $1,047,802     $1,442,219
                                                                       =========      =========
</TABLE>
    
 
   
    The Accompanying Notes Are an Integral Part of These Combined Financial
                                  Statements.
    
 
                                      F-22
<PAGE>   93
 
   
           SAN ANTONIO COLLEGE OF MEDICAL AND DENTAL ASSISTANTS, INC.
    
   
                  AND CAREER CENTERS OF TEXAS -- EL PASO, INC.
    
 
   
                        COMBINED STATEMENT OF CASH FLOWS
    
 
   
<TABLE>
<CAPTION>
                                                                                   YEAR ENDED
                                                                                  DECEMBER 31,
                                                                                      1995
                                                                                  ------------
<S>                                                                               <C>
Cash flows from operating activities
  Inflows
     Cash received from students................................................   $4,467,065
     Interest income............................................................       52,707
                                                                                   ----------
                                                                                    4,519,772
  Outflows
     Cash paid to suppliers and employees.......................................    3,837,357
     Interest expense...........................................................        3,622
                                                                                   ----------
                                                                                    3,840,979
                                                                                   ----------
          Net cash provided by operating activities.............................      678,793
Cash flows from investing activities
  Outflows
     Purchase certificates of deposit and short-term investment.................      440,988
     Purchase property and equipment............................................       22,381
     Loans to employees.........................................................       14,625
                                                                                   ----------
          Net cash (used) by investing activities...............................     (477,994)
Cash flows from financing activities
  Outflows
     Debt payments to stockholder...............................................       83,226
     Distribution to stockholder................................................      160,000
                                                                                   ----------
          Net cash (used) by financing activities...............................     (243,226)
                                                                                   ----------
Net decrease in cash............................................................      (42,427)
Cash, beginning of year.........................................................    1,358,394
                                                                                   ----------
Cash, end of year...............................................................   $1,315,967
                                                                                   ==========
</TABLE>
    
 
   
    The Accompanying Notes are an Integral Part of these Combined Financial
                                  Statements.
    
 
                                      F-23
<PAGE>   94
           SAN ANTONIO COLLEGE OF MEDICAL AND DENTAL ASSISTANTS, INC.
                  AND CAREER CENTERS OF TEXAS -- EL PASO, INC.
 
                       COMBINED STATEMENTS OF CASH FLOWS
 
   
<TABLE>
<CAPTION>
                                                                           SIX MONTHS ENDED
                                                                               JUNE 30,
                                                                        -----------------------
                                                                           1995         1996
                                                                        ----------   ----------
                                                                        (unaudited)  (unaudited)
<S>                                                                     <C>          <C>
Cash flows from operating activities
  Net income..........................................................  $   27,022   $  292,429
  Adjustments to reconcile net income to net cash provided by
     operating activities:
     Depreciation and amortization expense............................      66,130       42,110
     Bad debt expense.................................................     116,950      106,700
     (Increase) in current assets
       Accounts receivable............................................      (3,503)      66,870
       Other current assets...........................................       2,267       (2,441)
     Increase in current liabilities
       Accounts payable...............................................       6,076       62,693
       Accrued liabilities............................................     132,929      180,192
       Deferred tuition income........................................      (4,111)    (126,543)
                                                                        ----------   ----------
          Net cash provided by operating activities...................     343,760      622,010
Cash flows from investing activities
  Outflows
     Purchase certificate of deposit..................................          --       58,211
     Purchase property and equipment..................................       6,517       15,867
  Inflows -- payments on notes receivable.............................          --       (1,824)
                                                                        ----------   ----------
          Net cash (used) by investing activities.....................      (6,517)     (72,254)
Cash flows from financing activities
  Outflows
     Repayments on loan from stockholder..............................      43,419           --
     Distribution to stockholder......................................     135,000      525,000
                                                                        ----------   ----------
          Net cash (used) by financing activities.....................    (178,419)    (525,000)
                                                                        ----------   ----------
Net decrease in cash..................................................     158,824       24,756
Cash, beginning of period.............................................   1,358,392    1,311,504
                                                                        ----------   ----------
Cash, end of period...................................................  $1,517,216   $1,336,260
                                                                        ==========   ==========
</TABLE>
    
 
    The Accompanying Notes are an Integral Part of these Combined Financial
                                  Statements.
 
                                      F-24
<PAGE>   95
 
   
           SAN ANTONIO COLLEGE OF MEDICAL AND DENTAL ASSISTANTS, INC.
    
   
                  AND CAREER CENTERS OF TEXAS -- EL PASO, INC.
    
 
   
                   NOTES TO THE COMBINED FINANCIAL STATEMENTS
    
   
                               DECEMBER 31, 1995
    
 
   
NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
    
 
   
  Business and Organization
    
 
   
     The accompanying combined financial statements include the financial
position, results of operations and cash flows of San Antonio College of Medical
and Dental Assistants, Inc. and Career Centers of Texas -- El Paso, Inc.
(collectively, the "Institution"). The Institution's outstanding common stock is
owned by the same individual who is also an officer of both corporations. The
Institution's management believes that combined financial statements fairly
present the financial position, results of operations and cash flows of the
related entities. Intercompany transactions and balances have been eliminated in
the accompanying combined financial statements.
    
 
   
     The Institution was organized to provide training to medical and dental
technicians in the San Antonio, McAllen and El Paso, Texas areas. A substantial
portion of the Institution's tuition income is derived from students who qualify
under government tuition assistance programs. Such programs are subject to
continued approval by the U.S. Congress. The Institution is also subject to
programmatic and financial audits by the Department of Education and other
regulatory agencies. Beginning in 1993, the Institution conducted a portion of
its training in an additional location (the "Additional Location") in El Paso,
Texas. Although the school received approvals for the Additional Location prior
to its opening from the applicable state regulatory authority and its
accrediting agency, it inadvertently failed to notify the Department of
Education of commencement of operations of the Additional Location until August
2, 1996, at which time the Department verbally approved the location.
    
 
   
     Although the Company does not believe that its inadvertent failure to
notify the Department of its operations at the Additional Location will be
considered a significant failure to comply with relevant Department of Education
Regulations, the Department of Education could take the position that the
Additional Location was ineligible for Title IV funding pending its approval and
that all Title IV funding received by the Additional Location prior to the
August 1996 verbal approval (approximately $1,100,000 unaudited) is subject to
refund, repayment and applicable penalties. The Institution has not received
notice of any such claim from the Department, and does not believe that the
Department will take such a position.
    
 
   
     The Institution has entered into an Asset Purchase Agreement dated
September 6, 1996 with an unrelated entity to sell substantially all of its
student receivables and property and equipment.
    
 
   
  Use of Estimates
    
 
   
     The Institution uses estimates and assumptions in preparing combined
financial statements in accordance with generally accepted accounting
principles. Those estimates and assumptions affect the reported amounts of
assets and liabilities, the disclosure of contingent assets and liabilities, and
the reported revenues and expenses. Actual results could vary from the estimates
that were used.
    
 
   
  Fair Values of Financial Instruments
    
 
   
     The Institution's financial instruments consist of cash, certificates of
deposit, short-term investment, accounts receivable, note receivable and
accounts payable. The carrying amounts of these items reported in the combined
balance sheet approximate fair values due to the short maturity of those
instruments.
    
 
                                      F-25
<PAGE>   96
 
   
           SAN ANTONIO COLLEGE OF MEDICAL AND DENTAL ASSISTANTS, INC.
    
   
                  AND CAREER CENTERS OF TEXAS -- EL PASO, INC.
    
 
   
           NOTES TO THE COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
    
 
   
  Cash Equivalents
    
 
   
     For purposes of the combined statement of cash flows, the Institution
considers all short-term debt securities purchased with a maturity of three
months or less to be cash equivalents. There were no cash equivalents at
December 31, 1995.
    
 
   
  Short-term Investment
    
 
   
     The Institution's short-term investment is classified as available-for-sale
and is a highly liquid debt security. Market value approximated cost at December
31, 1995.
    
 
   
  Property and Equipment
    
 
   
     Property and equipment are recorded at cost. Depreciation is provided in
amounts sufficient to relate the cost of depreciable assets to operations over
their estimated service lives principally on the straight-line method.
    
 
   
     The cost of major additions and improvements is capitalized; expenditures
for maintenance and repairs are expensed as incurred. When assets are sold,
retired or otherwise disposed of, cost and related accumulated depreciation are
removed from the accounts, and any resulting gain or loss is included in current
operations.
    
 
   
  Goodwill
    
 
   
     Goodwill is amortized over forty years using the straight-line method.
    
 
   
  Deferred Tuition Income
    
 
   
     Deferred tuition income represents the amount of tuition for which course
instruction has not been provided and is calculated on a monthly pro-rata basis.
For financial reporting purposes, the related deferred tuition is offset against
student receivables on a student-by-student basis. Amounts in excess of student
receivables are presented as a current liability in the accompanying combined
balance sheet. Deferred tuition income will be amortized ratably to future
operations as educational services are rendered.
    
 
   
  Advertising Costs
    
 
   
     All costs related to marketing and advertising the Institution's services
are expensed in the year incurred.
    
 
   
  Interim Statements
    
 
   
     The interim financial data for the six months ended June 30, 1996 and 1995
is unaudited; however, in the opinion of management, the interim data includes
all adjustments, consisting only of normal recurring adjustments, necessary for
a fair statement of the results for the interim periods, on a consistent basis.
    
 
                                      F-26
<PAGE>   97
 
   
           SAN ANTONIO COLLEGE OF MEDICAL AND DENTAL ASSISTANTS, INC.
    
   
                  AND CAREER CENTERS OF TEXAS -- EL PASO, INC.
    
 
   
           NOTES TO THE COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
    
 
   
NOTE 2.  FAIR VALUE OF FINANCIAL INSTRUMENTS
    
 
   
     The carrying amounts and fair values of the Institution's financial
instruments at December 31, 1995 are summarized as follows:
    
 
   
<TABLE>
<CAPTION>
                                                                     CARRYING
                                                                      AMOUNT     FAIR VALUE
                                                                    ----------   ----------
    <S>                                                             <C>          <C>
    Cash and certificates of deposit..............................  $1,731,474   $1,731,474
    Short-term investment.........................................      25,761       25,761
    Accounts receivable...........................................   1,127,003    1,127,003
    Note receivable...............................................      14,625       14,625
    Accounts payable..............................................      45,851       45,851
</TABLE>
    
 
   
NOTE 3.  CONCENTRATION OF CREDIT RISK
    
 
   
     Financial instruments which potentially subject the Institution to
concentrations of credit risk consist principally of cash, certificates of
deposit and accounts receivable from students. The Institution places its
depository accounts and certificates of deposit with high-quality financial
institutions and, by policy, limits the amounts of credit exposure to any one
financial institution. As of December 31, 1995, aggregate deposits exceeded the
insuring governmental agency's limit by $477,000. The concentration of credit
risk with respect to student accounts receivable is limited due to the
significant large number of students comprising the Institution's student base,
their dispersion across San Antonio, McAllen and El Paso, Texas and their
qualification for governmental financial assistance (Note 1). The Institution
continually monitors student academic performance and maintains allowances for
anticipated withdrawals.
    
 
   
NOTE 4.  GRANT PROGRAMS
    
 
   
     The Institution participates in the Pell Grant and Supplemental Educational
Opportunity Grant programs. A separate bank account is maintained for the
administration of these grants which entails receipt of grant monies and
disbursement thereof to eligible students. The ending cash balance represents
receipts that are either payable to the students or refundable back to the grant
programs if the students do not complete the required program.
    
 
   
NOTE 5.  SHORT-TERM INVESTMENT
    
 
   
     The Institution adopted Statement of Financial Accounting Standards
Statement No. 115, "Accounting for Certain Debt and Equity Securities," at
December 31, 1995 and has classified its investment as available-for-sale. The
investment was purchased in 1995.
    
 
   
NOTE 6.  CAPITAL STOCK
    
 
   
     Capital stock at December 31, 1995 is summarized as follows:
    
 
   
<TABLE>
    <S>                                                                          <C>
    San Antonio College of Medical and Dental Assistants, Inc.
      Class A Common Stock -- $1 par value, 50,000 shares authorized; none
         issued................................................................  $    --
      Class B Common Stock -- $1 par value, 10,000 shares authorized and
         issued; 3,534 shares outstanding......................................   10,000
    Career Centers of Texas -- El Paso, Inc.
      Common Stock -- $1 par value, 500,000 shares authorized; 1,000 shares
         issued and outstanding................................................    1,000
                                                                                 -------
                                                                                 $11,000
                                                                                 =======
</TABLE>
    
 
                                      F-27
<PAGE>   98
 
   
           SAN ANTONIO COLLEGE OF MEDICAL AND DENTAL ASSISTANTS, INC.
    
   
                  AND CAREER CENTERS OF TEXAS -- EL PASO, INC.
    
 
   
           NOTES TO THE COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
    
 
   
     Treasury stock represents 6,466 shares of Class B common stock issued by
San Antonio College of Medical and Dental Assistants, Inc.
    
 
   
NOTE 7.  NET TUITION REVENUES
    
 
   
     Net tuition revenues for each campus for the year ended December 31, 1995
is summarized as follows:
    
 
   
<TABLE>
    <S>                                                                        <C>
    San Antonio -- Central...................................................  $1,356,148
    San Antonio -- Medical Center............................................     775,650
    McAllen..................................................................   1,116,558
    El Paso..................................................................   1,494,702
                                                                               ----------
              Total Net Tuition Revenues.....................................  $4,743,058
                                                                               ==========
</TABLE>
    
 
   
NOTE 8.  PROFIT SHARING PLAN
    
 
   
     The Institution has a qualified profit sharing plan for the benefit of its
eligible employees. Contributions are made at the discretion of the Board of
Directors. Profit sharing expense for the current fiscal year was $20,986.
    
 
   
NOTE 9.  RELATED PARTY TRANSACTIONS
    
 
   
     During 1993, the Institution's stockholder purchased the facility currently
occupied by the San Antonio -- Central campus from its owner. The Institution
has guaranteed the related debt to the bank which financed the purchase of the
property and it must also meet certain financial ratios. The stockholder also
owns the facility occupied by the McAllen campus.
    
 
   
     During 1995, the Institution's stockholder purchased the facility currently
occupied by the main El Paso campus. Previously, the facility was owned by a
partnership partially owned by the Institution's stockholder (see Note 13). The
Institution has guaranteed the related debt to the bank which financed the
purchase of the property, and it must also meet certain financial ratios.
    
 
   
     Operating lease payments aggregating $288,000 for the San
Antonio -- Central, McAllen and El Paso campuses were paid to the stockholder in
1995.
    
 
   
NOTE 10.  FEDERAL INCOME TAXES
    
 
   
     Pursuant to applicable provisions of the Internal Revenue Code, the
Institution has received permission to be treated as an "S Corporation" for
income tax purposes. Under such provisions, the Institution is not responsible
for the federal income tax liability attributable to its taxable income. The
Institution's taxable income will be reported on its stockholder's individual
income tax return and the related tax liability, if any, will be the
responsibility of the stockholder.
    
 
   
NOTE 11.  EMPLOYEE EXPENSE
    
 
   
     The Institution "leases" its employees from an unrelated company.
Consequently, salaries, wages, payroll taxes and other related employee benefit
costs are included in the appropriate expense category.
    
 
                                      F-28
<PAGE>   99
 
   
           SAN ANTONIO COLLEGE OF MEDICAL AND DENTAL ASSISTANTS, INC.
    
   
                  AND CAREER CENTERS OF TEXAS -- EL PASO, INC.
    
 
   
           NOTES TO THE COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
    
 
   
NOTE 12.  CASH FLOWS
    
 
   
     A reconciliation of net income to net cash provided by operating activities
for the year ended December 31, 1995 is summarized as follows:
    
 
   
<TABLE>
    <S>                                                                        <C>
    Net income...............................................................  $ 679,010
    Adjustments to reconcile net income to net cash provided by operating
      activities:
      Depreciation and amortization expense..................................     72,241
      Bad debt expense.......................................................    223,797
      (Increase) in current assets
         Accounts receivables................................................   (428,204)
         Other current assets................................................       (173)
      Increase (decrease) in current liabilities
         Accounts payable....................................................     (3,150)
         Accrued expenses....................................................     15,163
         Deferred tuition income.............................................    120,109
                                                                               ---------
    Net cash provided by operating activities................................  $ 678,793
                                                                               =========
</TABLE>
    
 
   
NOTE 13.  COMMITMENTS
    
 
   
     The Institution conducts its operations in facilities pursuant to lease
agreements which are classified as operating leases. The following is a schedule
by years of minimum rental payments under such operating leases which expire at
various dates through 2009:
    
 
   
<TABLE>
<CAPTION>
                                                                              LEASED FROM
                       FOR THE YEARS                                   -------------------------
                           ENDING                                      INSTITUTION'S  UNRELATED
                        DECEMBER 31,                        TOTAL      STOCKHOLDER   3RD PARTIES
    ----------------------------------------------------  ----------   -----------   -----------
    <S>                                                   <C>          <C>           <C>
    1996................................................  $  417,700   $   286,000    $ 131,700
    1997................................................     417,700       286,000      131,700
    1998................................................     402,800       286,000      116,800
    1999................................................     402,300       286,000      116,300
    2000................................................     381,100       286,000       95,100
    Remaining rentals...................................   2,088,000     2,088,000           --
                                                          ----------    ----------     --------
                                                          $4,109,600   $ 3,518,000    $ 591,600
                                                          ==========    ==========     ========
</TABLE>
    
 
   
     Total rent expense for the year ended December 31, 1995 was $427,054 of
which $288,000 was paid to the Institution's stockholder.
    
 
   
     As indicated in Note 9 to the combined financial statements, the
Institution has guaranteed the related debt which financed the stockholder's
purchase of the San Antonio -- Central and El Paso facilities.
    
 
   
     The Institution is from time to time subject to routine litigation
incidental to its business. While the ultimate results of these matters cannot
be determined at this time, the Institution believes that it has meritorious
defenses with respect to such matters and does not expect them to have a
material adverse impact on the Institution's financial condition.
    
 
                                      F-29
<PAGE>   100
 
- ------------------------------------------------------
- ------------------------------------------------------
 
  NO DEALER, SALESMAN OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN THOSE CONTAINED HEREIN IN
THIS PROSPECTUS IN CONNECTION WITH THE OFFER CONTAINED AND, IF GIVEN OR MADE,
SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED BY THE COMPANY OR BY ANY OF THE UNDERWRITERS. THIS PROSPECTUS DOES
NOT CONSTITUTE AN OFFER OF ANY SECURITIES OTHER THAN THOSE TO WHICH IT RELATES
OR AN OFFER TO SELL, OR A SOLICITATION OF AN OFFER TO BUY, THOSE TO WHICH IT
RELATES IN ANY STATE TO ANY PERSON TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER
IN SUCH STATE. THE DELIVERY OF THIS PROSPECTUS AT ANY TIME DOES NOT IMPLY THAT
THE INFORMATION HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO ITS DATE.
 
                               ------------------
 
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                           PAGE
                                           ----
<S>                                        <C>
Prospectus Summary......................      3
Risk Factors............................      8
Use of Proceeds.........................     16
Dividend Policy.........................     16
Dilution................................     17
Capitalization..........................     18
Unaudited Pro Forma As Adjusted
  Financial Data........................     19
Selected Consolidated Financial and
  Other Operating Data..................     23
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations............................     25
Business................................     32
Financial Aid and Regulation............     44
Management..............................     52
Certain Transactions....................     60
Principal and Selling Stockholders......     61
Description of Capital Stock............     63
Shares Eligible for Future Sale.........     65
Underwriting............................     67
Legal Matters...........................     68
Experts.................................     68
Additional Information..................     68
Index to Financial Statements...........    F-1
</TABLE>
    
 
                               ------------------
 
  Until    , 1996 (25 calendar days after the date of this Prospectus) all
dealers effecting transactions in the Common Stock, whether or not participating
in this distribution, may be required to deliver a Prospectus. This is in
addition to the obligation of dealers to deliver a Prospectus when acting as
Underwriters and with respect to their unsold allotments or subscriptions.
 
- ------------------------------------------------------
- ------------------------------------------------------
- ------------------------------------------------------
- ------------------------------------------------------
 
                                2,700,000 SHARES
 
                                  EDUCATIONAL
                                 MEDICAL, INC.
 
                                  COMMON STOCK
                                      LOGO
                                  ------------
 
                                   PROSPECTUS
 
                                           , 1996
 
                                  ------------
 
                               SMITH BARNEY INC.
 
                             MONTGOMERY SECURITIES
- ------------------------------------------------------
- ------------------------------------------------------
<PAGE>   101
 
                                    PART II
 
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
 
     The following table sets forth the expenses to be borne by the Registrant
in connection with the issuance and distribution of the securities being
registered hereby other than underwriting discounts and commissions. All
expenses other than the SEC registration fee and the NASD filing fee are
estimated.
 
   
<TABLE>
<S>                                                                               <C>
SEC registration fee............................................................  $ 14,989.72
NASD filing fee.................................................................       *
Nasdaq National Market filing fee...............................................       *
Transfer agent's fee and expenses...............................................       *
Accounting fees and expenses....................................................       *
Legal fees and expenses.........................................................       *
"Blue Sky" fees and expenses (including legal fees).............................       *
Costs of printing and engraving.................................................       *
Miscellaneous...................................................................       *
                                                                                  -----------
          Total.................................................................  $   600,000
                                                                                   ==========
</TABLE>
    
 
- ---------------
 
* To be filed by amendment.
 
ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
     The Registrant's Bylaws effectively provide that the Registrant shall, to
the full extent permitted by Section 145 of the General Corporation Law of the
State of Delaware, as amended from time to time ("Section 145"), indemnify all
persons whom it may indemnify pursuant thereto. In addition, the Registrant's
Certificate of Incorporation eliminates personal liability of its directors to
the full extent permitted by Section 102(b)(7) of the General Corporation Law of
the State of Delaware, as amended from time to time ("Section 102(b)(7)").
 
     Section 145 permits a corporation to indemnify its directors and officers
against expenses (including attorney's fees), judgments, fines and amounts paid
in settlements actually and reasonably incurred by them in connection with any
action, suit or proceeding brought by a third party if such directors or
officers acted in good faith and in a manner they reasonably believed to be in
or not opposed to the best interests of the corporation and, with respect to any
criminal action or proceeding, had no reason to believe their conduct was
unlawful. In a derivative action, indemnification may be made only for expenses
actually and reasonably incurred by directors and officers in connection with
the defense or settlement of an action or suit and only with respect to a matter
as to which they shall have acted in good faith and in a manner they reasonably
believed to be in or not opposed to the best interest of the corporation, except
that no indemnification shall be made if such person shall have been adjudged
liable to the corporation, unless and only to the extent that the court in which
the action or suit was brought shall determine upon application that the
defendant officers or directors are reasonably entitled to indemnity for such
expenses despite such adjudication of liability.
 
     Section 102(b)(7) provides that a corporation may eliminate or limit the
personal liability of a director to the corporation or its stockholders for
monetary damages for breach of fiduciary duty as a director, provided that such
provision shall not eliminate or limit the liability of a director (i) for any
breach of the director's duty of loyalty to the corporation or its stockholders,
(ii) for acts or omissions not in good faith or which involve intentional
misconduct or a knowing violation of law, (iii) for willful or negligent conduct
in paying dividends or repurchasing stock out of other than lawfully available
funds or (iv) for any transaction from which the director derived an improper
personal benefit. No such provisions shall eliminate or limit the liability of a
director for any act or omission occurring prior to the date when such provision
becomes effective.
 
                                      II-1
<PAGE>   102
 
     The Company intends to obtain, prior to the effective date of the
Registration Statement, insurance against liabilities under the Securities Act
of 1933 for the benefit of its officers and directors.
 
     Section      of the Underwriting Agreement (filed as Exhibit 1.1 to this
Registration Statement) provides that the Underwriters severally and not jointly
will indemnify and hold harmless the Registrant and each director, officer and
controlling person of the Registrant from and against any liability caused by
any statement or omission in the Registration Statement, in the Prospectus, in
any Preliminary Prospectus or in any amendment of supplement thereto, in each
case to the extent that the statement or omission was made in reliance upon and
in conformity with written information furnished to the Registrant by the
Underwriters expressly for use therein.
 
ITEM 15.  RECENT SALES OF UNREGISTERED SECURITIES.
 
     There have been no sales of unregistered securities by the Registrant
within the past three years, except as follows:
 
     In March 1995, the Company issued warrants (the "Sirrom Warrants") to
Sirrom to acquire up to 141,667 shares of Common Stock for a purchase price of
$.006 per share. The Sirrom Warrants expire on April 30, 2000. In connection
with this Offering, the Sirrom Warrants will be exercised in full.
 
     In connection with this Offering, the Company is issuing 1,025,641 shares
of Common Stock to the Pecks Managed Entities upon the cashless exercise of
warrants to purchase 1,333,333 shares of Common Stock based on the initial
public offering price.
 
     In each such transaction, the securities were not registered under the
Securities Act of 1933, as amended, in reliance upon the exemption from
registration provided by Section 4(2) of the Act. The factors that assured the
availability of that exemption for each such transaction included the
sophistication of the offerees and of the purchasers, their access to material
information, the disclosures actually made to them by the Registrant and the
absence of any general solicitation or advertising.
 
ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
 
(A) EXHIBITS.
 
   
<TABLE>
<CAPTION>
EXHIBIT
 NUMBER                                        DESCRIPTION
- --------    ----------------------------------------------------------------------------------
<C>         <S>
   *1.1     Form of Underwriting Agreement.
   *3.1     Restated Certificate of Incorporation of the Company.
   *3.2     Restated By-Laws of the Company.
   *4.1     Form of Common Stock Certificate.
   *5.1     Opinion of Honigman, Miller, Schwartz and Cohn.
 **10.1     Securities Purchase Agreement, dated as of July 23, 1991, by and among the Company
            and the Pecks Managed Entities.
  *10.2     Promissory Note R-002, dated as of July 16, 1991, in the principal amount of
            $2,900,000 issued by the Company in favor of NAP & Company.
 **10.3     Promissory Note R-003, dated as of July 23, 1991, in the principal amount of
            $603,000 issued by the Company in favor of Fuelship & Company.
 **10.4     Promissory Note R-004, dated as of July 23, 1991, in the principal amount of
            $497,000 issued by the Company in favor of Fuelship & Company.
 **10.5     Allonge to Promissory Note R-002, dated as of March 31, 1995.
 **10.6     Allonge to Promissory Note R-003, dated as of March 31, 1995.
 **10.7     Allonge to Promissory Note R-004, dated as of March 31, 1995.
 **10.8     Warrant No. R-001 to purchase Common Stock issued to Fuelship & Company.
 **10.9     Warrant No. R-002 to purchase Common Stock issued to NAP & Company.
  *10.10    Warrant No. E-007 to purchase Common Stock issued to Equitable Securities
            Corporation.
</TABLE>
    
 
                                      II-2
<PAGE>   103
 
   
<TABLE>
<CAPTION>
EXHIBIT
 NUMBER                                        DESCRIPTION
- --------    ----------------------------------------------------------------------------------
<C>         <S>
 **10.11    First Amendment to Securities Purchase Agreement, dated as of March 31, 1995, by
            and among the Company and the Pecks Managed Entities.
  *10.12    Loan Agreement, dated as of March 31, 1995, by and between the Company, each of
            its subsidiaries, and Sirrom.
 **10.13    Letter Addendum to Loan Agreement, dated as of March 31, 1995, between the
            Company, each of its subsidiaries, and Sirrom.
  *10.14    Secured Promissory Note, dated as of March 31, 1995, in the principal amount of
            $2,200,000, issued by the Company and each of its subsidiaries in favor of Sirrom.
  *10.15    Security Agreement, dated as of March 31, 1995, among the Company, each of its
            subsidiaries, and Sirrom.
 **10.16    Stock Purchase Warrant to purchase Common Stock of the Company issued to Sirrom,
            dated as of March 31, 1995.
 **10.17    Pledge Agreement, dated as of March 31, 1995, between the Company and Sirrom.
 **10.18    Agreement in Respect of Warrant, dated as of March 31, 1995, among NAP & Company,
            the Company and Sirrom.
 **10.19    Agreement in Respect of Warrant, dated as of March 31, 1995, among Fuelship &
            Company, the Company and Sirrom.
 **10.20    Registration Rights Agreement, dated as of July 23, 1991, by and among the
            Company, the Sprout Group, LTOS, and the Pecks Managed Entities.
 **10.21    First Amendment to Registration Rights Agreement, dated as of March 31, 1995, by
            and among the Company, the Sprout Group, LTOS, the Pecks Managed Entities and
            Sirrom.
 **10.22    Coinvestors Agreement, dated as of July 23, 1991, by and among the Company, the
            Sprout Group, LTOS, the Pecks Managed Entities and Investech, L.P.
 **10.23    Letter Agreement, dated as of July 23, 1991, by and among the Company, the Sprout
            Group, LTOS and Investech, L.P.
 **10.24    Business Loan Agreement, dated as of July 14, 1993, between Bank One, Dayton, N.A.
            and OIOPT Acquisition Corp.
 **10.25    Business Purpose Promissory Note, dated as of July 14, 1993, in the principal
            amount of $720,000 issued by OIOPT Acquisition Corp. in favor of Bank One, Dayton,
            N.A., and guaranteed by the Company.
 **10.26    Mortgage, dated as of July 14, 1993, by OIOPT Acquisition Corp., (Mortgagor), to
            Bank One, Dayton, N.A., (Mortgagee), guaranteed by the Company.
 **10.27    Pledge Agreement, dated as of July 14, 1993, among the Company, Ohio Institute of
            Photography and Technology, Inc. and OIOPT Acquisition Corp.
 **10.28    Asset Purchase Agreement, dated as of June 23, 1993, among the Company, OIOPT
            Acquisition Corp., Ohio Institute of Photography and Technology, Inc., K. Terry
            Guthrie, Richard L. Cretcher, Stephen T. McLain, Gerald D. Guthrie and James R.
            Madden.
 **10.29    Amendment to Business Loan Agreement, dated as of August 28, 1995, by and between
            OIOPT Acquisition Corp. and Bank One, Dayton, N.A., with the Company as guarantor.
 **10.30    Promissory Note Modification Agreement, dated as of August 28, 1995, by and
            between OIOPT Acquisition Corp. and Bank One, Dayton, N.A., with the Company as
            guarantor.
 **10.31    Asset Purchase Agreement, dated as of April 30, 1993, among the Company, DBS
            Acquisition Corp., Beta Services, Inc. d/b/a Dominion Business Schools, Kenneth C.
            Horne, Ann S. Horne, Craig H. Miller and Diane S. Clower.
 **10.32    Purchase Money Promissory Note, dated as of May 28, 1993, in the principal amount
            of $900,000 issued by the Company and DBS Acquisition Corp. in favor of Beta
            Services, Inc.
 **10.33    Pledge Agreement, dated as of May 28, 1993, among the Company, DBS Acquisition
            Corp. and Beta Services, Inc.
 **10.34    Amendment One to Pledge Agreement, dated as of July 23, 1993, among the Company,
            DBS Acquisition Corp. and Beta Services, Inc.
</TABLE>
    
 
                                      II-3
<PAGE>   104
 
   
<TABLE>
<CAPTION>
EXHIBIT
 NUMBER                                        DESCRIPTION
- --------    ----------------------------------------------------------------------------------
<C>         <S>
 **10.35    Asset Purchase Agreement, dated as of March 12, 1993, among the Company, MTSX
            Acquisition Corp., M.T. School of X-Ray, Inc., Jerome Caplan, Donna Caplan and
            Harvey Caplan.
 **10.36    Purchase Money Promissory Note in the principal amount of $450,000 issued by the
            Company and MTSX Acquisition Corp. in favor of M.T. X-Ray, Inc.
 **10.37    Second Payment Promissory Note in the principal amount of $500,000 issued by the
            Company and MTSX Acquisition Corp. in favor of M.T. X-Ray, Inc.
  *10.38    Pledge Agreement, dated as of July 22, 1993, among the Company, MTSX Acquisition
            Corp. and M.T. X-Ray, Inc.
  *10.39    Consent to Business Loan Agreement, dated as of August 28, 1995, by and between
            OIOPT Acquisition Corp. and Bank One, Dayton, N.A., and the Company as guarantor.
  *10.40    Guaranty Agreement, dated as of June 22, 1993, between the Company and Vandab
            Associates.
 **10.41    Assumption Agreement, dated as of June 22, 1993, between Institute of Computer
            Management of Baltimore, Inc. and ICM Acquisition Corp., with the Company as
            guarantor.
 **10.42    Employment Agreement, dated as of December 31, 1992, between the Company and Gary
            D. Kerber.
 **10.43    Consulting Agreement, dated as of July 14, 1993, by and between the Company and K.
            Terry Guthrie.
 **10.44    Consulting Agreement, dated as of July 14, 1993, by and between the Company and
            Richard L. Cretcher.
 **10.45    Consulting Agreement, dated as of July 14, 1993, by and between the Company and
            Stephen T. McLain.
 **10.46    Consulting Agreement, dated as of July 14, 1993, by and between the Company and
            Gerald D. Guthrie.
 **10.47    Consulting Agreement, dated as of July 14, 1993, by and between the Company and
            James R. Madden.
  *10.48    Employee Loan Agreement, dated as of September 20, 1991, by and between the
            Company, Vince Pisano and Gail Pisano.
 **10.49    First Amendment to Employee Loan Agreement, dated as of September 12, 1994, by and
            between the Company, Vince Pisano and Gail Pisano.
  *10.50    Mortgage Loan Promissory Note, dated as of September 20, 1991, by and between the
            Company, Vince Pisano and Gail Pisano.
 **10.51    Amendment to Mortgage Loan Promissory Note, dated as of September 12, 1994, by and
            between the Company and Vince and Gail Pisano.
 **10.52    Letter Agreement, dated November 21, 1988 between the Company and Robert L.
            Heidrich concerning the granting of options.
***10.53    1996 Stock Incentive Plan of the Company.
***10.54    Non-employee Director Stock Option Plan of the Company.
 **10.55    Letter Agreement, dated April 6, 1995 between the Company and Equitable Securities
            Corporation amending the maturity date of Warrant No. E-007.
***10.56    Asset Purchase Agreement, dated as of September 6, 1996, among the Company, SACMD
            Acquisition Corp., San Antonio College of Medical and Dental Assistants, Inc.,
            Career Centers of Texas -- El Paso, Inc. and Mr. Comer Alden.
***10.57    Letter of Commitment, dated August 22, 1996, from Bank of America to the Company
            concerning the Proposed Bank Line of Credit.
 **11.1     Statement regarding computation of pro forma net income (loss) per share.
***11.2     Statement regarding computation of pro forma supplemental net income per share.
</TABLE>
    
 
                                      II-4
<PAGE>   105
 
   
<TABLE>
<CAPTION>
EXHIBIT
 NUMBER                                        DESCRIPTION
- --------    ----------------------------------------------------------------------------------
<C>         <S>
 **11.3     Statement regarding computation of historical net income (loss) per share.
***11.4     Statement regarding computation of supplemental net income per share.
***11.5     Statement regarding computation of pro forma as adjusted income before
            extraordinary loss per share.
 **21.1     List of Registrant's Subsidiaries.
***23.1     Consent of Ernst & Young LLP.
   23.2     Consent of Honigman Miller Schwartz and Cohn (included in the opinion filed as
            Exhibit 5.1 to this Registration Statement).
***23.3     Consent of Tsakopulos Brown Schott & Anchors.
 **24.1     Power of Attorney (contained on signature page of the Registration Statement).
 **27.1     Financial Data Schedule (for SEC use only).
</TABLE>
    
 
- ---------------
  * To be filed by Amendment.
   
 ** Previously filed.
    
   
*** Filed with this Amendment.
    
 
(B) INDEX TO FINANCIAL STATEMENT SCHEDULES
 
     The following financial statement schedule is included in this Registration
Statement:
 
        Report of Independent Auditors
 
        Schedule II -- Valuation and Qualifying Accounts
 
ITEM 17.  UNDERTAKINGS.
 
     The undersigned Registrant hereby undertakes to provide to the
Underwriters, at the closing or closings specified in the Underwriting
Agreement, certificates in such denominations and registered in such names as
may be required by the Underwriters in order to permit prompt delivery to each
purchaser.
 
     The undersigned Registrant hereby further undertakes that:
 
          (1) For purposes of determining any liability under the Securities Act
     of 1933, the information omitted from the form of prospectus filed as part
     of this registration statement in reliance upon Rule 430A and contained in
     a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or
     (4) or 497(h) under the Securities Act shall be deemed to be part of this
     registration statement as of the time it was declared effective.
 
          (2) For the purpose of determining any liability under the Securities
     Act of 1933, each post-effective amendment that contains a form of
     prospectus shall be deemed to be a new registration statement relating to
     the securities offered therein, and the offering of such securities at that
     time shall be deemed to be the initial bona fide offering thereof.
 
     Insofar as indemnification for liabilities assigned under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the Registrant pursuant to the foregoing, or otherwise, the Registrant has been
advised that in the opinion of the Securities and Exchange Commission such
indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the Registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question of whether such indemnification by it is against
public policy as expressed in the Act and will be governed by the final
adjudication of such issue.
 
                                      II-5
<PAGE>   106
                                   SIGNATURES
 
   
     Pursuant to the requirement of the Securities Act of 1933, the Registrant
has duly caused this Amendment to Registration Statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in Atlanta, Georgia on
September 19, 1996.
    
 
                                          EDUCATIONAL MEDICAL, INC.
 
                                          By:      /s/  GARY D. KERBER
                                            ------------------------------------
                                                       Gary D. Kerber
                                               President and Chief Executive
                                                           Officer
 
   
     Pursuant to the requirements of the Securities Act of 1933, this Amendment
to Registration Statement has been signed by the following persons in the
capacities and on the date indicated:
    
 
   
<TABLE>
<CAPTION>
                  SIGNATURE                                TITLE                     DATE
- ---------------------------------------------   ---------------------------   -------------------
<C>                                             <S>                           <C>
            /s/  GARY D. KERBER                 Chairman of the Board,         September 19, 1996
- ---------------------------------------------     President and Chief
               Gary D. Kerber                     Executive Officer
                                                  (Principal executive
                                                  officer)

              /s/  VINCE PISANO                 Vice President and Chief       September 19, 1996
- ---------------------------------------------     Financial Officer
                Vince Pisano                      (Principal financial and
                                                  accounting officer)

           /s/  ROBERT T. CRESCI*               Director                       September 19, 1996
- ---------------------------------------------
              Robert T. Cresci

            /s/  CARL S. HUTMAN*                Director                       September 19, 1996
- ---------------------------------------------
               Carl S. Hutman

        /s/  W. PATRICK ORTALE, III*            Director                       September 19, 1996
- ---------------------------------------------
           W. Patrick Ortale, III

           /s/  RICHARD E. KROON*               Director                       September 19, 1996
- ---------------------------------------------
              Richard E. Kroon

*By:        /s/  GARY D. KERBER
- ---------------------------------------------
               Gary D. Kerber
              Attorney-in-fact
</TABLE>
    
 
                                      II-6
<PAGE>   107
 
                         REPORT OF INDEPENDENT AUDITORS
 
Board of Directors
     Educational Medical, Inc.
 
     We have audited the consolidated financial statements of Educational
Medical, Inc. as of March 31, 1996 and 1995, and for each of the three years in
the period ended March 31, 1996, and have issued our report thereon dated May
24, 1996 except as to the first paragraph in Note 7 as to which the date is June
20, 1996 (included elsewhere in this Registration Statement). Our audit also
included the financial statement schedule listed in Item 16(a) of this
Registration Statement. This schedule is the responsibility of the Company's
management. Our responsibility is to express an opinion based on our audit.
 
     In our opinion, the financial statement schedule referred to above, when
considered in relation to the basic financial statements taken as a whole,
presents fairly, in all material respects the information set forth therein.
 
                                          /s/ Ernst & Young LLP
 
Atlanta, Georgia
May 24, 1996
 
                                      II-7
<PAGE>   108
 
                                                                     SCHEDULE II
 
                           EDUCATIONAL MEDICAL, INC.
 
                       VALUATION AND QUALIFYING ACCOUNTS
 
<TABLE>
<CAPTION>
                                                               ADDITIONS
                                                  BALANCE AT   CHARGED TO                 BALANCE
                                                  BEGINNING    COSTS AND       NET         AT END
                                                   OF YEAR      EXPENSES    DEDUCTIONS    OF YEAR
                                                  ----------   ----------   ----------   ----------
<S>                                               <C>          <C>          <C>          <C>
Allowance for doubtful accounts:
  For the year ended March 31, 1994.............  $  874,961   $1,144,361   $1,239,134   $  780,188
                                                   =========    =========    =========    =========
  For the year ended March 31, 1995.............  $  780,188   $1,238,287   $1,197,742   $  820,733
                                                   =========    =========    =========    =========
  For the year ended March 31, 1996.............  $  820,733   $1,082,408   $1,118,760   $  784,381
                                                   =========    =========    =========    =========
Deferred tax asset valuation allowance:
  For the year ended March 31, 1994.............  $  241,158   $  304,748   $       --   $  545,906
                                                   =========    =========    =========    =========
  For the year ended March 31, 1995.............  $  545,906   $  465,497   $       --   $1,011,403
                                                   =========    =========    =========    =========
  For the year ended March 31, 1996.............  $1,011,403   $  308,584   $       --   $1,319,987
                                                   =========    =========    =========    =========
</TABLE>
 
                                      II-8
<PAGE>   109
                               INDEX TO EXHIBITS
 
   
<TABLE>
<CAPTION>
EXHIBIT
 NUMBER                                        DESCRIPTION
- --------    ----------------------------------------------------------------------------------
<S>         <C>
   *1.1     Form of Underwriting Agreement.
   *3.1     Restated Certificate of Incorporation of the Company.
   *3.2     Restated By-Laws of the Company.
   *4.1     Form of Common Stock Certificate.
   *5.1     Opinion of Honigman, Miller, Schwartz and Cohn.
 **10.1     Securities Purchase Agreement, dated as of July 23, 1991, by and among the Company
            and the Pecks Managed Entities.
  *10.2     Promissory Note R-002, dated as of July 16, 1991, in the principal amount of
            $2,900,000 issued by the Company in favor of NAP & Company.
 **10.3     Promissory Note R-003, dated as of July 23, 1991, in the principal amount of
            $603,000 issued by the Company in favor of Fuelship & Company.
 **10.4     Promissory Note R-004, dated as of July 23, 1991, in the principal amount of
            $497,000 issued by the Company in favor of Fuelship & Company.
 **10.5     Allonge to Promissory Note R-002, dated as of March 31, 1995.
 **10.6     Allonge to Promissory Note R-003, dated as of March 31, 1995.
 **10.7     Allonge to Promissory Note R-004, dated as of March 31, 1995.
 **10.8     Warrant No. R-001 to purchase Common Stock issued to Fuelship & Company.
 **10.9     Warrant No. R-002 to purchase Common Stock issued to NAP & Company.
  *10.10    Warrant No. E-007 to purchase Common Stock issued to Equitable Securities
            Corporation.
 **10.11    First Amendment to Securities Purchase Agreement, dated as of March 31, 1995, by
            and among the Company and the Pecks Managed Entities.
  *10.12    Loan Agreement, dated as of March 31, 1995, by and between the Company, each of
            its subsidiaries, and Sirrom.
 **10.13    Letter Addendum to Loan Agreement, dated as of March 31, 1995, between the
            Company, each of its subsidiaries, and Sirrom.
  *10.14    Secured Promissory Note, dated as of March 31, 1995, in the principal amount of
            $2,200,000, issued by the Company and each of its subsidiaries in favor of Sirrom.
  *10.15    Security Agreement, dated as of March 31, 1995, among the Company, each of its
            subsidiaries, and Sirrom.
 **10.16    Stock Purchase Warrant to purchase Common Stock of the Company issued to Sirrom,
            dated as of March 31, 1995.
 **10.17    Pledge Agreement, dated as of March 31, 1995, between the Company and Sirrom.
 **10.18    Agreement in Respect of Warrant, dated as of March 31, 1995, among NAP & Company,
            the Company and Sirrom.
 **10.19    Agreement in Respect of Warrant, dated as of March 31, 1995, among Fuelship &
            Company, the Company and Sirrom.
 **10.20    Registration Rights Agreement, dated as of July 23, 1991, by and among the
            Company, the Sprout Group, LTOS, and the Pecks Managed Entities.
 **10.21    First Amendment to Registration Rights Agreement, dated as of March 31, 1995, by
            and among the Company, the Sprout Group, LTOS, the Pecks Managed Entities and
            Sirrom.
 **10.22    Coinvestors Agreement, dated as of July 23, 1991, by and among the Company, the
            Sprout Group, LTOS, the Pecks Managed Entities and Investech, L.P.
 **10.23    Letter Agreement, dated as of July 23, 1991, by and among the Company, the Sprout
            Group, LTOS and Investech, L.P.
 **10.24    Business Loan Agreement, dated as of July 14, 1993, between Bank One, Dayton, N.A.
            and OIOPT Acquisition Corp.
 **10.25    Business Purpose Promissory Note, dated as of July 14, 1993, in the principal
            amount of $720,000 issued by OIOPT Acquisition Corp. in favor of Bank One, Dayton,
            N.A., and guaranteed by the Company.
</TABLE>
    
<PAGE>   110
 
   
<TABLE>
<CAPTION>
EXHIBIT
 NUMBER                                        DESCRIPTION
- --------    ----------------------------------------------------------------------------------
<C>         <S>
 **10.26    Mortgage, dated as of July 14, 1993, by OIOPT Acquisition Corp., (Mortgagor), to
            Bank One, Dayton, N.A., (Mortgagee), guaranteed by the Company.
 **10.27    Pledge Agreement, dated as of July 14, 1993, among the Company, Ohio Institute of
            Photography and Technology, Inc. and OIOPT Acquisition Corp.
 **10.28    Asset Purchase Agreement, dated as of June 23, 1993, among the Company, OIOPT
            Acquisition Corp., Ohio Institute of Photography and Technology, Inc., K. Terry
            Guthrie, Richard L. Cretcher, Stephen T. McLain, Gerald D. Guthrie and James R.
            Madden.
 **10.29    Amendment to Business Loan Agreement, dated as of August 28, 1995, by and between
            OIOPT Acquisition Corp. and Bank One, Dayton, N.A., with the Company as guarantor.
 **10.30    Promissory Note Modification Agreement, dated as of August 28, 1995, by and
            between OIOPT Acquisition Corp. and Bank One, Dayton, N.A., with the Company as
            guarantor.
 **10.31    Asset Purchase Agreement, dated as of April 30, 1993, among the Company, DBS
            Acquisition Corp., Beta Services, Inc. d/b/a Dominion Business Schools, Kenneth C.
            Horne, Ann S. Horne, Craig H. Miller and Diane S. Clower.
 **10.32    Purchase Money Promissory Note, dated as of May 28, 1993, in the principal amount
            of $900,000 issued by the Company and DBS Acquisition Corp. in favor of Beta
            Services, Inc.
 **10.33    Pledge Agreement, dated as of May 28, 1993, among the Company, DBS Acquisition
            Corp. and Beta Services, Inc.
 **10.34    Amendment One to Pledge Agreement, dated as of July 23, 1993, among the Company,
            DBS Acquisition Corp. and Beta Services, Inc.
 **10.35    Asset Purchase Agreement, dated as of March 12, 1993, among the Company, MTSX
            Acquisition Corp., M.T. School of X-Ray, Inc., Jerome Caplan, Donna Caplan and
            Harvey Caplan.
 **10.36    Purchase Money Promissory Note in the principal amount of $450,000 issued by the
            Company and MTSX Acquisition Corp. in favor of M.T. X-Ray, Inc.
 **10.37    Second Payment Promissory Note in the principal amount of $500,000 issued by the
            Company and MTSX Acquisition Corp. in favor of M.T. X-Ray, Inc.
  *10.38    Pledge Agreement, dated as of July 22, 1993, among the Company, MTSX Acquisition
            Corp. and M.T. X-Ray, Inc.
  *10.39    Consent to Business Loan Agreement, dated as of August 28, 1995, by and between
            OIOPT Acquisition Corp. and Bank One, Dayton, N.A., and the Company as guarantor.
  *10.40    Guaranty Agreement, dated as of June 22, 1993, between the Company and Vandab
            Associates.
 **10.41    Assumption Agreement, dated as of June 22, 1993, between Institute of Computer
            Management of Baltimore, Inc. and ICM Acquisition Corp., with the Company as
            guarantor.
 **10.42    Employment Agreement, dated as of December 31, 1992, between the Company and Gary
            D. Kerber.
 **10.43    Consulting Agreement, dated as of July 14, 1993, by and between the Company and K.
            Terry Guthrie.
 **10.44    Consulting Agreement, dated as of July 14, 1993, by and between the Company and
            Richard L. Cretcher.
 **10.45    Consulting Agreement, dated as of July 14, 1993, by and between the Company and
            Stephen T. McLain.
 **10.46    Consulting Agreement, dated as of July 14, 1993, by and between the Company and
            Gerald D. Guthrie.
 **10.47    Consulting Agreement, dated as of July 14, 1993, by and between the Company and
            James R. Madden.
  *10.48    Employee Loan Agreement, dated as of September 20, 1991, by and between the
            Company, Vince Pisano and Gail Pisano.
 **10.49    First Amendment to Employee Loan Agreement, dated as of September 12, 1994, by and
            between the Company, Vince Pisano and Gail Pisano.
</TABLE>
    
<PAGE>   111
 
   
<TABLE>
<CAPTION>
EXHIBIT
 NUMBER                                        DESCRIPTION
- --------    ----------------------------------------------------------------------------------
<C>         <S>
  *10.50    Mortgage Loan Promissory Note, dated as of September 20, 1991, by and between the
            Company, Vince Pisano and Gail Pisano.
 **10.51    Amendment to Mortgage Loan Promissory Note, dated as of September 12, 1994, by and
            between the Company and Vince and Gail Pisano.
 **10.52    Letter Agreement, dated November 21, 1988 between the Company and Robert L.
            Heidrich concerning the granting of options.
***10.53    1996 Stock Incentive Plan of the Company.
***10.54    Non-employee Director Stock Option Plan of the Company.
 **10.55    Letter Agreement, dated April 6, 1995 between the Company and Equitable Securities
            Corporation amending the maturity date of Warrant No. E-007.
***10.56    Asset Purchase Agreement, dated as of September 6, 1996, among the Company, SACMD
            Acquisition Corp., San Antonio College of Medical and Dental Assistants, Inc.,
            Career Centers of Texas -- El Paso, Inc. and Mr. Comer Alden.
***10.57    Letter of Commitment, dated August 22, 1996, from Bank of America to the Company
            concerning the Proposed Bank Line of Credit.
 **11.1     Statement regarding computation of pro forma net income (loss) per share.
***11.2     Statement regarding computation of pro forma supplemental net income per share.
 **11.3     Statement regarding computation of historical net income (loss) per share.
***11.4     Statement regarding computation of supplemental net income per share.
***11.5     Statement regarding computation of pro forma as adjusted income before
            extraordinary loss per share.
 **21.1     List of Registrant's Subsidiaries.
***23.1     Consent of Ernst & Young LLP.
   23.2     Consent of Honigman Miller Schwartz and Cohn (included in the opinion filed as
            Exhibit 5.1 to this Registration Statement).
***23.3     Consent of Tsakopulos Brown Schott & Anchors.
 **24.1     Power of Attorney (contained on signature page of the Registration Statement).
 **27.1     Financial Data Schedule (for SEC use only).
</TABLE>
    
 
- ---------------
  * To be filed by Amendment.
   
 ** Previously filed.
    
   
*** Filed with this Amendment.
    

<PAGE>   1
                                                                 EXHIBIT 10.53


                           EDUCATIONAL MEDICAL, INC.
                           1996 STOCK INCENTIVE PLAN

         1.      DEFINITIONS:  As used herein, the following definitions shall
         apply:

                 (a)      "Administrator" shall mean the Board of Directors or
         the Committee if the Board of Directors, in its sole discretion,
         designates the Committee to administer the Plan.

                 (b)      "Board of Directors" shall mean the Board of
         Directors of the Corporation.

                 (c)       "Committee" shall mean the Compensation Committee
         designated by the Board of Directors of the Corporation, or such other
         committee as shall be specified by the Board of Directors to perform
         the functions and duties of the Committee under the Plan; provided,
         however, that the Committee shall comply with the requirements of (i)
         Rule 16b-3 of the Rules and Regulations under the Securities Exchange
         Act of 1934, as amended (the "Exchange Act"), and (ii) Section 162(m)
         of the Internal Revenue Code of 1986, as amended (the "Code"), and the
         regulations thereunder.

                 (d)      "Corporation" shall mean Educational Medical, Inc., a
         Delaware corporation, or any successor thereof.

                 (e)      "Discretion" shall mean in the sole discretion of the
         Administrator, with no requirement whatsoever that the Administrator
         follow past practices, act in a manner consistent with past practices,
         or treat a key employee, consultant or advisor in a manner consistent
         with the treatment afforded other key employees, consultants or
         advisors with respect to the Plan.

                 (f)      "Incentive Option" shall mean an option to purchase
         Common Stock of the Corporation which meets the requirements set forth
         in the Plan and also meets the definition of  an incentive stock
         option within the meaning of Section 422 of the Code; provided,
         however, that Incentive Options may only be granted to persons who are
         employees of the Corporation or of a subsidiary corporation in which
         the Corporation owns, directly or indirectly, 50% or more of the
         combined voting power of all classes of stock of the subsidiary
         corporation.  The stock option agreement for an Incentive Option shall
         state that the option is intended to be an Incentive Option.

                 (g)       "Nonqualified Option" shall mean an option to
         purchase Common Stock of the Corporation which meets the requirements
         set forth in the Plan but does not meet the definition of an incentive
         stock option within the meaning of Section 422 of the Code.  The stock
         option agreement for a Nonqualified Option shall state that the option
         is intended to be a Nonqualified Option.

                 (h)      "Participant" shall mean any individual designated by
         the Administrator under Paragraph 6 for participation in the Plan.
<PAGE>   2


                 (i)      "Plan" shall mean this Educational Medical, Inc. 1996
         Stock Incentive Plan.

                 (j)      "Restricted stock award" shall mean a grant of Common
         Stock of the Corporation which is subject to forfeiture, restrictions
         against transfer, and such other terms and conditions determined by
         the Administrator, as provided in Paragraph 18.

                 (k)      "Stock appreciation right" shall mean a right to
         receive the appreciation in value, or a portion of the appreciation in
         value, of a specified number of shares of the Common Stock of the
         Corporation, as provided in Paragraph 12.

                 (l)      "Subsidiary" shall mean any corporation or similar
         entity in which the Corporation owns, directly or indirectly, stock or
         other equity interest ("Stock") possessing more than 25%  of the
         combined voting power of all classes of Stock; provided, however, that
         an Incentive Option may be granted to an employee of a Subsidiary only
         if the Subsidiary is a corporation and the Corporation owns, directly
         or indirectly, 50% or more of the total combined voting power of all
         classes of Stock of the Subsidiary.

         2.      PURPOSE OF PLAN:  The purpose of the Plan is to provide
employees (including officers and directors who are also employees),
consultants and advisors of the Corporation and its Subsidiaries with an
increased incentive to make significant and extraordinary contributions to the
long-term performance and growth of the Corporation and its Subsidiaries, to
join the interests of employees, consultants and advisors with the interests of
the shareholders of the Corporation, and to facilitate attracting and retaining
employees, consultants and advisors of exceptional ability.

         3.      ADMINISTRATION:  The Plan shall be administered by the
Administrator.  Subject to the provisions of the Plan, the Administrator shall
determine, from those eligible to be Participants under the Plan, the persons
to be granted stock options, stock appreciation rights and restricted stock,
the amount of stock or rights to be optioned or granted to each such person,
and the terms and conditions of any stock options, stock appreciation rights
and restricted stock.  Subject to the provisions of the Plan, the Administrator
is authorized to interpret the Plan, to make, amend and rescind rules and
regulations relating to the Plan and to make all other determinations necessary
or advisable for the Plan's administration.  Interpretation and construction of
any provision of the Plan by the Administrator shall, unless otherwise
determined by the Board of Directors in cases where the Committee is the
Administrator, be final and conclusive.  A majority of the Administrator shall
constitute a quorum, and the acts approved by a majority of the members present
at any meeting at which a quorum is present, or acts approved in writing by a
majority of the Administrator, shall be the acts of the Administrator.

         4.      INDEMNIFICATION OF THE BOARD OF DIRECTORS AND COMMITTEE
MEMBERS:  In addition to such other rights of indemnification as they may have,
the members of the Board of

                                      -2-

<PAGE>   3

Directors and the Committee shall be indemnified by the Corporation in
connection with any claim, action, suit or proceeding relating to any action
taken or failure to act under or in connection with the Plan or any option,
stock appreciation right or restricted stock granted hereunder to the full
extent provided for under the Corporation's Bylaws with respect to
indemnification of directors of the Corporation.

         5.      MAXIMUM NUMBER OF SHARES SUBJECT TO PLAN:  The maximum number
of shares with respect to which stock options or stock appreciation rights may
be granted or which may be awarded as restricted stock under the Plan shall be
961,666 shares in the aggregate of Common Stock of the Corporation. The number
of shares with respect to which a stock appreciation right is granted, but not
the number of shares which the Corporation delivers or could deliver to a
Participant upon exercise of a stock appreciation right, shall be charged
against the aggregate number of shares remaining available under the Plan;
provided, however, that in the case of a stock appreciation right granted in
conjunction with a stock option under circumstances in which the exercise of
the stock appreciation right results in termination of the stock option and
vice versa, only the number of shares subject to the stock option shall be
charged against the aggregate number of shares remaining available under the
Plan.  If a stock option or stock appreciation right expires or terminates for
any reason (other than termination as a result of the exercise of a related
right) without having been fully exercised, or if shares of restricted stock
are forfeited, the number of shares with respect to which the stock option or
stock appreciation right was not exercised at the time of its expiration or
termination, and the number of forfeited shares of restricted stock, shall
again become available for the grant of stock options or stock appreciation
rights, or the award of restricted stock, under the Plan, unless the Plan shall
have been terminated.

         The number of shares subject to each outstanding stock option, stock
appreciation right or restricted stock award, the option price with respect to
outstanding stock options, the grant value with respect to outstanding stock
appreciation rights and the aggregate number of shares remaining available
under the Plan shall be subject to such adjustment as the Administrator, in its
Discretion, deems appropriate to reflect such events as stock dividends, stock
splits, recapitalizations, mergers, consolidations or reorganizations of or by
the Corporation; provided, however, that no fractional shares shall be issued
pursuant to the Plan, no rights may be granted under the Plan with respect to
fractional shares, and any fractional shares resulting from such adjustments
shall be eliminated from any outstanding stock option, stock appreciation
right, or restricted stock award.

         6.      PARTICIPANTS:  The Administrator shall determine and designate
from time to time, in its Discretion, those employees, consultants or advisors
of the Corporation or any Subsidiary to receive stock options, stock
appreciation rights, or restricted stock who, in the judgment of the
Administrator, are or will become responsible for the direction and financial
success of the Corporation or any Subsidiary; provided, however, that Incentive
Options may be granted only to persons who are employees of the Corporation or
a Subsidiary, and in the case of a Subsidiary


                                      -3-
<PAGE>   4

only if (i) the Corporation owns, directly or indirectly, 50% or more of the
total combined voting power of all classes of Stock of the Subsidiary and (ii)
the Subsidiary is a corporation.   For the purposes of the Plan, eligible
employees shall include officers and directors who are also employees of the
Corporation or any Subsidiary.

         7.      WRITTEN AGREEMENT:  Each stock option, stock appreciation
right and restricted stock award shall be evidenced by a written agreement
(each a "Corporation-Participant Agreement") containing such provisions as may
be approved by the Administrator.  Each such Corporation-Participant Agreement
shall constitute a binding contract between the Corporation and the Participant
and every Participant, upon acceptance of such Agreement, shall be bound by the
terms and restrictions of the Plan and of such Agreement.  The terms of each
such Corporation-Participant Agreement shall be in accordance with the Plan,
but each Agreement may include such additional provisions and restrictions
determined by the Administrator, in its Discretion, provided that such
additional provisions and restrictions are not inconsistent with the terms of
the Plan.

         8.      ALLOTMENT OF SHARES:  Subject to the terms of the Plan, the
Administrator shall determine and fix, in its Discretion, the number of shares
of Common Stock with respect to which a Participant may be granted stock
options and stock appreciation rights and the number of shares of restricted
stock which a Participant may be awarded.

         9.      STOCK OPTIONS:  Subject to the terms of the Plan, the
Administrator, in its Discretion, may grant to Participants either Incentive
Options or Nonqualified Options or any combination thereof.  Each option
granted under the Plan shall designate the number of shares covered thereby, if
any, with respect to which the option is an Incentive Option, and the number of
shares covered thereby, if any, with respect to which the option is a
Nonqualified Option.

         10.     STOCK OPTION PRICE:  Subject to the rules set forth in this
Paragraph 10, at the time any stock option is granted, the Administrator, in
its Discretion, shall establish the price per share for which the shares
covered by the option may be purchased.  With respect to an Incentive Option,
such option price shall not be less than 100% of the fair market value of the
stock on the date on which such option is granted; provided, however, that with
respect to an Incentive Option granted to an employee who at the time of the
grant owns (after applying the attribution rules of Section 424(d) of the Code)
more than 10% of the total combined voting stock of the Corporation or of any
parent or subsidiary, the option price shall not be less than 110% of the fair
market value of the stock on the date such option is granted.  Fair market
value of a share shall be determined by the Administrator and may be determined
by taking the mean between the highest and lowest quoted selling prices of the
Corporation's Common Stock on any exchange or other market on which the shares
of Common Stock of the Corporation shall be traded on such date, or if there
are no sales on such date, on the next following day on which there are sales.
The option price shall be subject to adjustment in accordance with the
provisions of paragraph 5 of the Plan.


                                      -4-
<PAGE>   5

         11.     PAYMENT OF STOCK OPTION PRICE:  To exercise in whole or in
part any stock option granted hereunder, payment of the option price in full in
cash or, with the consent of the Administrator, in Common Stock of the
Corporation or by a promissory note payable to the order of the Corporation in
a form acceptable to the Administrator, shall be made by the Participant for
all shares so purchased.  Such payment may, with the consent of the
Administrator, also consist of a cash down payment and delivery of such
promissory note in the amount of the unpaid exercise price.  In the Discretion
of and subject to such conditions as may be established by the Administrator,
payment of the option price may also be made by the Corporation retaining from
the shares to be delivered upon exercise of the stock option that number of
shares having a fair market value on the date of exercise equal to the option
price of the number of shares with respect to which the Participant exercises
the stock option.   Such payment may also be made in such other manner as the
Administrator determines is appropriate, in its Discretion.   No Participant
shall have any of the rights of a shareholder of the Corporation under any
stock option until the actual issuance of shares to said Participant, and prior
to such issuance no adjustment shall be made for dividends, distributions or
other rights in respect of such shares, except as provided in Paragraph 5.

         12.     STOCK APPRECIATION RIGHTS:  Subject to the terms of the Plan,
the Administrator may grant stock appreciation rights to Participants either in
conjunction with, or independently of,  any stock options granted under the
Plan.  A stock appreciation right granted in conjunction with a stock option
may be an alternative right wherein the exercise of the stock option terminates
the stock appreciation right to the extent of the number of shares purchased
upon exercise of the stock option and, correspondingly, the exercise of the
stock appreciation right terminates the stock option to the extent of the
number of shares with respect to which the stock appreciation right is
exercised.  Alternatively, a stock appreciation right granted in conjunction
with a stock option may be an additional right wherein both the stock
appreciation right and the stock option may be exercised. A stock appreciation
right may not be granted in conjunction with an Incentive Option under
circumstances in which the exercise of the stock appreciation right affects the
right to exercise the Incentive Option or vice versa, unless the stock
appreciation right, by its terms, meets all of the following requirements:

                 (a)      the stock appreciation right will expire no later
         than the Incentive Option;

                 (b)      the stock appreciation right may be for no more than
         the difference between the option price of the Incentive Option and
         the fair market value of the shares subject to the Incentive Option at
         the time the stock appreciation right is exercised;

                 (c)      the stock appreciation right is transferable only
         when the Incentive Option is transferable, and under the same
         conditions;

                 (d)      the stock appreciation right may be exercised only
         when the Incentive Option is eligible to be exercised; and



                                      -5-
<PAGE>   6

                 (e)      the stock appreciation right may be exercised only
         when the fair market value of the shares subject to the Incentive
         Option exceeds the option price of the Incentive Option.

         Upon exercise of a stock appreciation right, a Participant shall be
entitled to receive, without payment to the Corporation (except for applicable
withholding taxes), an amount equal to the excess of or, in the Discretion of
the Administrator if provided in the Corporation-Participant Agreement, a
portion of the excess of (i) the then aggregate fair market value of the number
of shares with respect to which the Participant exercises the stock
appreciation right, over (ii) the aggregate fair market value of such number of
shares at the time the stock appreciation right was granted.  This amount shall
be payable by the Corporation, in the Discretion of the Administrator, in cash
or in shares of Common Stock of the Corporation or any combination thereof.

         13.     GRANTING AND EXERCISING OF STOCK OPTIONS AND STOCK
APPRECIATION RIGHTS:  Subject to the provisions of this Paragraph 13, each
stock option and stock appreciation right granted hereunder shall be
exercisable at any such time or times or in any such installments as may be
determined by the Administrator at the time of the grants; provided, however,
no stock option or stock appreciation right may be exercisable prior to the
expiration of six months from the date of grant unless the Participant dies or
becomes disabled prior thereto.  In addition, the aggregate fair market value
(determined at the time the option is granted) of the Common Stock with respect
to which Incentive Options are exercisable for the first time by a Participant
during any calendar year under any plan maintained by the Corporation (or any
parent or subsidiary corporation of the Corporation) shall not exceed $100,000.

         A Participant may exercise a stock option or stock appreciation right,
if then exercisable, in whole or in part by delivery to the Corporation of
written notice of the exercise, in such form as the Administrator may
prescribe, accompanied, in the case of a stock option, by (i) payment for the
shares with respect to which the stock option is exercised in accordance with
Paragraph 11, or (ii) in the Discretion of the Administrator, irrevocable
instructions to a stock broker to promptly deliver to the Corporation full
payment for the shares with respect to which the stock option is exercised from
the proceeds of the stock broker's sale of or loan against the shares.  Except
as provided in Paragraph 17 or as provided in any applicable
Corporation-Participant Agreement, stock options and stock appreciation rights
granted to a Participant may be exercised only while the Participant is an
employee or consultant of the Corporation or a Subsidiary.

         Successive stock options and stock appreciation rights may be granted
to the same Participant, whether or not the stock option(s) and stock
appreciation right(s) previously granted to such Participant remain
unexercised.  A Participant may exercise a stock option or a stock appreciation
right, if then exercisable, notwithstanding that stock options and stock
appreciation rights previously granted to such Participant remain unexercised.


                                      -6-
<PAGE>   7

         14.     NON-TRANSFERABILITY OF INCENTIVE STOCK OPTIONS:  No Incentive
Stock Option granted under the Plan to a Participant shall be transferable by
such Participant otherwise than by will or by the laws of descent and
distribution, and Incentive Stock Options shall be exercisable, during the
lifetime of the Participant, only by the Participant.

         15.     TERM OF STOCK OPTIONS AND STOCK APPRECIATION RIGHTS:   If not
sooner terminated, each stock option and stock appreciation right granted
hereunder shall expire not more than 10 years from the date of the granting
thereof; provided, however, that with respect to an Incentive Option or a
related stock appreciation right granted to a Participant who, at the time of
the grant, owns (after applying the attribution rules of Section 424(d) of the
Code) more than 10% of the total combined voting stock of all classes of stock
of the Corporation or of any parent or subsidiary, such option and stock
appreciation right shall expire not more than five (5) years after the date of
granting thereof.

         16.     CONTINUATION OF EMPLOYMENT:  The Administrator may require, in
its Discretion, that any Participant under the Plan to whom a stock option or
stock appreciation right shall be granted shall agree in writing as a condition
of the granting of such stock option or stock appreciation right to remain in
the employ of the Corporation or a Subsidiary as an employee, consultant or
advisor for a designed minimum period from the date of the granting of such
stock option or stock appreciation right as shall be fixed by the
Administrator.

         17.     TERMINATION OF EMPLOYMENT:  If the employment or consultancy
of a Participant by the Corporation or a Subsidiary shall terminate, the
Administrator may, in its Discretion, permit the exercise of stock options and
stock appreciation rights granted to such Participant (i) for a period not to
exceed three months following termination of employment with respect to
Incentive Options or related stock appreciation rights if termination of
employment is not due to death or permanent disability of the Participant, (ii)
for a period not to exceed one year following termination of employment with
respect to Incentive Options or related stock appreciation rights if
termination of employment is due to the death or permanent disability of the
Participant, and (iii) for a period not to extend beyond the expiration date
with respect to Nonqualified Options or related or independently granted stock
appreciation rights.  In no event, however, shall a stock option or stock
appreciation right be exercisable subsequent to its expiration date and,
furthermore, unless the Administrator in its Discretion determine otherwise, a
stock option or stock appreciation right may only be exercised after
termination of a Participant's employment or consultancy to the extent
exercisable on the date of such termination or to the extent exercisable as a
result of the reason for such termination.  The period of time, if any, a
Participant shall have to exercise stock options or stock appreciation rights
upon termination of employment or consultancy shall be set forth in the
Corporation-Participant Agreement, subject to extension of such time period by
the Administrator in its Discretion.

         18.     RESTRICTED STOCK AWARDS:  Subject to the terms of the Plan,
the Administrator may award shares of restricted stock to Participants.  All
shares of restricted stock granted to


                                      -7-
<PAGE>   8

Participants under the Plan shall be subject to the following terms and
conditions (and to such other terms and conditions prescribed by the
Administrator):

                 (a)      At the time of each award of restricted shares, there
         shall be established for the shares a restricted period, which shall
         be no less than six months and no greater than five years.  Such
         restricted period may differ among Participants and may have different
         expiration dates with respect to portions of shares covered by the
         same award.

                 (b)      Shares of restricted stock awarded to Participants
         may not be sold, assigned, transferred, pledged, hypothecated or
         otherwise encumbered during the restricted period applicable to such
         shares.  Except for such restrictions on transfer, a Participant shall
         have all of the rights of a shareholder in respect of restricted
         shares awarded to him or her including, but not limited to, the right
         to receive any dividends on, and the right to vote, the shares.

                 (c)      If the employment of a Participant as an employee,
         consultant or advisor of the Corporation or a Subsidiary terminates
         for any reason (voluntary or involuntary, and with or without cause)
         other than death or permanent disability, all shares theretofore
         awarded to the Participant which are still subject to the restrictions
         imposed by Paragraph 18(b) shall upon such termination of employment
         be forfeited and transferred back to the Corporation, without payment
         of any consideration by the Corporation.  In the event such employment
         is terminated by action of the Corporation or a Subsidiary without
         cause or by agreement between the Corporation or a Subsidiary and the
         Participant, however, the Administrator may, in its Discretion,
         release some or all of the shares from the restrictions.

                 (d)      If the employment of a Participant as an employee,
         consultant or advisor of the Corporation or a Subsidiary terminates by
         reason of death or permanent disability, the restrictions imposed by
         Paragraph 18(b) shall lapse with respect to shares then subject to
         such restrictions, unless otherwise determined by the Administrator.

                 (e)      Stock certificates shall be issued in respect of
         shares of restricted stock awarded hereunder and shall be registered
         in the name of the Participant.  Such certificates shall be deposited
         with the Corporation or its designee, together with a stock power
         endorsed in blank, and, in the Discretion of the Administrator, a
         legend shall be placed upon such certificates reflecting that the
         shares represented thereby are subject to restrictions against
         transfer and forfeiture.

                 (f)      At the expiration of the restricted period applicable
         to the shares, the Corporation shall deliver to the Participant or the
         legal representative of the Participant's estate the stock
         certificates deposited with it or its designee and as to which the
         restricted


                                      -8-
<PAGE>   9

         period has expired.  If a legend has been placed on such certificates,
         the Corporation shall cause such certificates to be reissued without
         the legend.

         In the case of events such as stock dividends, stock splits,
recapitalizations, mergers, consolidations or reorganizations of or by the
Corporation, any stock, securities or other property which a Participant
receives or is entitled to receive by reason of his or her ownership of
restricted shares shall, unless otherwise determined by the Administrator, be
subject to the same restrictions applicable to the restricted shares and shall
be deposited with the Corporation or its designee.

         19.     INVESTMENT PURPOSE:  If the Administrator in its Discretion
determines that as a matter of law such procedure is or may be desirable, it
may require a Participant, upon any acquisition of Common Stock hereunder
(whether by reason of the exercise of stock options or stock appreciation
rights or the award of restricted stock) and as a condition to the
Corporation's obligation to issue or deliver certificates representing such
shares, to execute and deliver to the Corporation a written statement, in form
satisfactory to the Administrator, representing and warranting that the
Participant's acquisition of shares of stock shall be for such person's own
account, for investment and not with a view to the resale or distribution
thereof and that any subsequent offer for sale or sale of any such shares shall
be made either pursuant to (a) a registration statement on an appropriate form
under the Securities Act of 1933, as amended (the "Securities Act"), which
registration statement has become effective and is current with respect to the
shares being offered and sold, or (b) a specific exemption from the
registration requirements of the Securities Act, but in claiming such exemption
the Participant shall, prior to any offer for sale or sale of such shares,
obtain a favorable written opinion from counsel for or approved by the
Corporation as to the availability of such exemption.  The Corporation may
endorse an appropriate legend referring to the foregoing restriction upon the
certificate or certificates representing any shares issued or transferred to a
Participant under the Plan.

                 20.      RIGHTS TO CONTINUED EMPLOYMENT:  Nothing contained in
the Plan or in any stock option, stock appreciation right or restricted stock
granted or awarded pursuant to the Plan, nor any action taken by the
Administrator hereunder, shall confer upon any Participant any right with
respect to continuation of employment as an employee, consultant or advisor of
the Corporation or a Subsidiary nor interfere in any way with the right of the
Corporation or a Subsidiary to terminate such person's employment at any time.

                 21.      WITHHOLDING PAYMENTS:  If upon the exercise of a
Nonqualified Option or stock appreciation right, or upon the award of
restricted stock or the expiration of restrictions applicable to restricted
stock, or upon a disqualifying disposition (within the meaning of Section 422
of the Code) of shares acquired upon exercise of an Incentive Option, there
shall be payable by the Corporation or a Subsidiary any amount for income tax
withholding, in the Administrator's Discretion, either the Corporation shall
appropriately reduce the amount of Common Stock or cash to be delivered or paid
to the Participant or the Participant shall pay such


                                      -9-
<PAGE>   10

amount to the Corporation or Subsidiary to reimburse it for such income tax
withholding.  The Administrator may, in its Discretion, permit Participants to
satisfy such withholding obligations, in whole or in part, by electing to have
the amount of Common Stock delivered or deliverable by the Corporation upon
exercise of a stock option or stock appreciation right or upon award of
restricted stock appropriately reduced, or by electing to tender Common Stock
back to the Corporation subsequent to exercise of a stock option or stock
appreciation right or award of restricted stock, to reimburse the Corporation
or a Subsidiary for such income tax withholding (any such election being
irrevocable), subject to such rules and regulations as the Administrator may
adopt, including such rules as it determines appropriate with respect to
Participants subject to the reporting requirements of Section 16(a) of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), to effect
such tax withholding in compliance with the Rules established by the Securities
and Exchange Commission (the "Commission") under Section 16 to the Exchange Act
and the positions of the staff of the Commission thereunder expressed in
no-action letters exempting such tax withholding from liability under Section
16(b) of the Exchange Act.  The Administrator may make such other arrangements
with respect to income tax withholding as it shall determine.

         22.     EFFECTIVENESS OF PLAN:  The Plan shall be effective on the
date the Board of Directors of the Corporation adopts the Plan, provided that
the shareholders of the Corporation approve the Plan within 12 months of its
adoption by the Board of Directors.  Stock options, stock appreciation rights
and restricted stock may be granted or awarded prior to shareholder approval of
the Plan, but each such stock option, stock appreciation right or restricted
stock grant or award shall be subject to shareholder approval of the Plan.  No
stock option or stock appreciation right may be exercised prior to shareholder
approval, and any restricted stock awarded is subject to forfeiture if such
shareholder approval is not obtained.

         23.     TERMINATION, DURATION AND AMENDMENTS OF PLAN:  The Plan may be
abandoned or terminated at any time by the Board of Directors of the
Corporation.  Unless sooner terminated, the Plan shall terminate on the date
ten years after its adoption by the Board of Directors, and no stock options,
stock appreciation rights or restricted stock may be granted or awarded
thereafter.  The termination of the Plan shall not affect the validity of any
stock option, stock appreciation right or restricted stock outstanding on the
date of termination.

         For the purpose of conforming to any changes in applicable law or
governmental regulations, or for any other lawful purpose, the Board of
Directors shall have the right, with or without approval of the shareholders of
the Corporation, to amend or revise the terms of the Plan at any time, however,
no such amendment or revision will, without the consent of the holder thereof,
change the stock option price (other than anti-dilution adjustment) or alter or
impair any stock option, stock appreciation right or restricted stock which has
been previously granted or awarded under the Plan.

         As adopted by the Board of Directors on June 20, 1996.





                                      -10-


<PAGE>   1
                                                                  EXHIBIT 10.54

                           EDUCATIONAL MEDICAL, INC.

                    NON-EMPLOYEE DIRECTOR STOCK OPTION PLAN

         1.      Purpose of Plan:  The purpose of the Educational Medical, Inc.
Non-employee Director Stock Option Plan (the "Plan") is to attract and retain
the services of experienced and knowledgeable independent directors of
Educational Medical, Inc., a Delaware corporation (the "Corporation"), and to
provide additional incentive for such directors to continue to work for the
best interests of the Corporation and its stockholders through an investment
interest in the future success of the Corporation.  The Corporation is
currently in the process of registering shares of its Common Stock with the
Securities and Exchange Commission for sale in an initial public offering (the
"Public Offering").

         2.      Administration:  The Plan shall be administered by the Board
of Directors of the Corporation (the "Board") or, at the election of the Board,
by the Stock Option Committee of the Board of Directors of the Corporation (the
"Committee"; and with the Board, the "Administrator").  Subject to the
provisions of the Plan, the Administrator shall grant stock options under the
Plan and is authorized to interpret the Plan, to promulgate, amend and rescind
rules and regulations relating to the Plan and to make all other determinations
necessary or advisable for its administration.  Interpretation and construction
of any provision of the Plan by the Administrator shall be final and
conclusive.

         3.      Indemnification of Administrator:  In addition to such other
rights of indemnification as they may have, the members of the Administrator
shall be indemnified by the Corporation against the reasonable expenses,
including attorneys' fees, actually and necessarily incurred in connection with
the defense of any action, suit or proceeding, or in connection with any appeal
therein, to which they or any of them may be a party by reason of any action
taken or failure to act under or in connection with the Plan or any option
granted hereunder, and against all amounts paid by them in settlement thereof
(provided such settlement is approved by independent legal counsel selected by
the Corporation) or paid by them in satisfaction of a judgment in any such
action, suit or proceeding, except in relation to matters as to which it shall
be adjudged in such action, suit or proceeding that such member of the
Administrator has acted in bad faith; provided, however, that within sixty (60)
days after receipt of notice of institution of any such action, suit or
proceeding a member of the Administrator shall offer the Corporation in writing
the opportunity, at its own cost, to handle and defend the same.

         4.      Maximum Number of Shares Subject to Plan:  The maximum number
of shares with respect to which options may be granted under the Plan shall be
200,000 shares in the aggregate of Common Stock of the Corporation, which may
consist in whole or in part of the authorized and unissued or reacquired Common
Stock of the Corporation.  If an option expires or terminates for any reason
without having been fully exercised, the number of shares with respect to which
the option was not exercised at the time of its expiration or termination shall
again become available for the grant of options under the Plan.
<PAGE>   2

         The number of shares subject to each outstanding option, the number of
shares subject to each option to be granted under the Plan, the option price
with respect to outstanding options, and the aggregate number of shares
remaining available under the Plan shall be subject to such adjustment as the
Administrator, in its discretion, deems appropriate to reflect such events as
stock dividends, stock splits, recapitalizations, mergers, consolidations or
reorganizations of or by the Corporation.  Provided, however, that no
fractional shares shall be issued pursuant to the Plan, no options may be
granted under the Plan with respect to fractional shares, and any fractional
shares resulting from such adjustments shall be eliminated from any outstanding
option.

         5.      Eligibility for and Grant of Options:  Each member of the
Board who otherwise (i) is not presently an employee of the Corporation, (ii)
is not a former employee still receiving compensation for prior services (other
than benefits under a tax-qualified pension plan), and (iii) is not currently
receiving remuneration from the Corporation in any capacity  other than as a
director shall be eligible for the grant of stock options under the Plan (a
"Participant").  Subject to the terms of the Plan, the Administrator may grant
Participants such number of stock options as the Administrator may determine
from time to time.  In addition to any other grants made pursuant to the terms
of the Plan, beginning with the first annual meeting of the stockholders of the
Corporation which is subsequent to the date the Plan is adopted by the Board
and provided that a sufficient number of shares remain available under the
Plan, each year on the date of the annual meeting of the stockholders of the
Corporation there shall automatically be granted to each Participant who is
serving on or elected to the Board on such date an option to purchase 3,000
shares of the Common Stock of the Corporation (subject to adjustment as
provided in Paragraph 4).  The options to be granted under the Plan shall be
nonqualified stock options (stock options which do not constitute "incentive
stock options" within the meaning of Section 422A of the Internal Revenue Code
of 1986, as amended).

         6.      Written Agreement:  Each option shall be evidenced by a
written agreement which shall contain such provisions as may be approved by the
Administrator.  Such agreements shall constitute binding contracts between the
Corporation and the Participant and every Participant, upon acceptance of such
agreement, shall be bound by the terms and restrictions of the Plan and of the
agreement.  The terms of each such agreement shall be in accordance with the
Plan, but the agreements may include such additional provisions and
restrictions determined by the Administrator, provided that such additional
provisions and restrictions are not inconsistent with the terms of the Plan.

         7.      Option Price:  The price per share for which the shares
covered by an option may be purchased shall be 100% of the fair market value of
the shares on the date on which the option is granted.  For purposes of the
initial option grants to the existing members of the Board on the date the Plan
was adopted, the fair market value of such shares will be the initial public
offering price of the Common Stock of the Corporation in the Public Offering.

         8.      Payment of Option Price:  At the time of the exercise in whole
or in part of any option granted hereunder, payment of the option price in full
in cash or in Common Stock of the Corporation shall be made by the Participant
for all shares so purchased.  No Participant


                                     -2-
<PAGE>   3

shall have any of the rights of a shareholder of the Corporation under any
option until the actual issuance of shares to said Participant, and prior to
such issuance no adjustment shall be made for dividends, distributions or other
rights in respect of such shares, except as provided in Paragraph 4.

         9.      Exercise and Term of Options:  Subject to the provisions of
this Paragraph 9, each stock option and stock appreciation right granted
hereunder shall be exercisable at any such time or times or in any such
installments as may be determined by the Administrator at the time of the
grant; provided, however, no stock option may be exercisable prior to the
expiration of six months from the date of grant unless the Participant dies or
becomes disabled prior thereto.  If not sooner terminated as provided herein,
each option granted hereunder shall expire ten (10) years from the date of the
granting thereof.  Notwithstanding anything contained hereof to the contrary,
the initial option grants to existing non-employee directors of the Corporation
shall not vest until consummation of the Public Offering.

         A Participant may exercise an option, if then exercisable, in whole or
in part by delivery to the Corporation of written notice of the exercise, in
such form as the Administrator may prescribe, accompanied by full payment for
the shares with respect to which the option is exercised.  Except as provided
in Paragraph 11, options granted to a Participant may be exercised only while
the Participant is serving as a member of the Board.

         Successive options may be granted to the same Participant, whether or
not the option(s) previously granted to such Participant remain unexercised.  A
Participant may exercise an option, if then exercisable, notwithstanding that
options previously granted to such Participant remain unexercised.

         10.     Continuation of Service:  The Administrator may require, in
its discretion, that any Participant under the Plan to whom an option shall be
granted shall agree in writing as a condition of the granting of such option to
continue serving on the Board for a designated minimum period from the date of
the granting of such option as shall be fixed by the Administrator.  Nothing
contained in the Plan or in any option granted pursuant to the Plan, nor any
action taken by the Administrator hereunder, however, shall confer upon any
Participant any right with respect to continuation of membership on the Board
nor interfere in any way with the right of the Corporation to terminate such
person's membership on the Board at any time.

         11.     Termination of Service:  If the membership of a Participant on
the Board terminates by reason of death or disability, an option granted to
such Participant may be exercised for a period of twelve months after such
termination.  If the membership of a Participant on the Board terminates for
any reason other than death or disability, an option granted to such
Participant may be exercised for a period of sixty days after such termination.
In no event, however, shall an option be exercisable subsequent to its
expiration date and, furthermore, an option may only be exercised after
termination of a Participant's membership on the Board to the extent
exercisable on the date of such termination.





                                      -3-
<PAGE>   4

         12.     Investment Purpose:  If the Administrator in its discretion
determines that as a matter of law such procedure is or may be desirable, it
may require a Participant, upon any acquisition of stock hereunder, to execute
and deliver to the Corporation a written statement, in form satisfactory to the
Administrator, representing and warranting that the Participant's acquisition
of shares of stock shall be for such person's own account, for investment and
not with a view to the resale or distribution thereof and that any subsequent
offer for sale or sale of any such shares shall be made either pursuant to (a)
a Registration Statement on an appropriate form under the Securities Act of
1933, as amended (the "Securities Act"), which Registration Statement has
become effective and is current with respect to the shares being offered and
sold, or (b) a specific exemption from the registration requirements of the
Securities Act, but in claiming such exemption the Participant shall, prior to
any offer for sale or sale of such shares, obtain a favorable written opinion
from counsel for or approved by the Corporation as to the availability of such
exemption.  The Corporation may endorse an appropriate legend referring to the
foregoing restriction upon the certificate or certificates representing any
shares issued or transferred to the Participant.

         13.     Withholding Payments:  If upon the exercise of an option there
shall be payable by the Corporation any amount for income tax withholding,
either the Corporation shall appropriately reduce the amount of stock to be
issued to the participant or the Participant shall pay such amount to the
Corporation to reimburse it for such income tax withholding.

         14.     Effectiveness of Plan:  The Plan shall be effective on the
date the Board adopts the Plan.

         15.     Termination, Duration and Amendments of Plan:  The Plan may be
abandoned or terminated at any time by the Board.  Unless sooner terminated,
the Plan shall terminate on the date ten years after its adoption by the Board,
and no options may be grated thereafter.  The termination of the Plan shall not
affect the validity of any option outstanding on the date of termination.

         For the purpose of conforming to any changes in applicable law or
governmental regulations, or for any other lawful purpose, the Board shall have
the right, with or without approval of the shareholders of the Corporation, to
amend or revise the terms of the Plan at any time.

         As adopted by the Board on June 20, 1996.





                                      -4-

<PAGE>   1
                                                                   EXHIBIT 10.56


                            ASSET PURCHASE AGREEMENT


         Agreement dated as of September 6, 1996 among EDUCATIONAL MEDICAL,
INC., a Delaware corporation ("EMI"), SACMD Acquisition Corp., a Delaware
corporation wholly owned by EMI ("Buyer"), San Antonio College of Medical and
Dental Assistants, Inc., a Texas corporation ("San Antonio"), Career Centers of
Texas - El Paso, Inc., a Texas corporation ("El Paso") ("San Antonio and El
Paso collectively are called the "Sellers"), and Mr. Comer Alden
("Shareholder").

                             PRELIMINARY STATEMENT

         San Antonio is the owner of a postsecondary educational institution
with a main campus located at 4205 San Pedro Avenue (the "San Antonio Main
Location") in San Antonio, Bexar County, Texas, with an additional location
(the "San Antonio Additional Location") located at 4011 San Pedro Avenue with a
campus located at 3900 North 23rd Street (the "McAllen location) in McAllen,
Hidalgo County, Texas (collectively, called the "San Antonio School") and El
Paso is the owner of a postsecondary education institution located at 8375
Burnham Road (the "El Paso Main Campus") in El Paso, El Paso  County, Texas
with an additional location (the "El Paso Additional Location") located at
10767 Gateway West (collectively called the "El Paso School") (the San Antonio
School and the El Paso School are collectively called the "Schools").  The
Shareholder owns all of the capital stock of the Sellers.  The Buyer wants to
buy the Schools.  Subject to the terms and conditions contained in this
Agreement, the Sellers want to sell the Schools to the Buyer.

         This Agreement provides for the sale and purchase of the Schools.  It
contains the terms pursuant to which Sellers have agreed to sell to Buyer
substantially all of the School Related Assets (as defined in Section 1(f)(1)
below), and Buyer has agreed to assume certain related Stated Liabilities (as
defined in Section 1(f)(2) below) of Sellers.  In addition, the Shareholder has
agreed not to compete with EMI and its schools.  EMI has entered into this
Agreement to reflect that it is jointly and severally liable with the Buyer
with regard to the obligations of the Buyer provided for in it.

         IN CONSIDERATION OF THE COVENANTS CONTAINED IN THIS AGREEMENT, AND THE
OTHER CONSIDERATION PROVIDED FOR IN IT, THE PARTIES, EACH INTENDING TO BE
LEGALLY BOUND, AGREE AS FOLLOWS:

         1.   THE PURCHASE PRICE; CONVEYANCE OF THE ASSETS; ASSUMPTION OF
STATED LIABILITIES; CERTAIN DEFINITIONS; EFFECTIVE DATE OF TRANSACTION.

                 (a)  The Purchase Price and Sellers' Cash Distribution.  The
purchase price for the School Related Assets is $2,500,000 (the "Purchase
Price").  The Purchase Price will be allocated as follows: (i) $2,400,000 to
tangible and intangible assets, and (ii) $100,000 to the Non-Competition
Agreement (the "Non-Competition Agreement") contained in Section 7 of this
Asset Purchase Agreement.  On or before the Closing Date, Buyer and Sellers
shall agree on the proportion of the consideration to be allocated to each of
the Assets purchased pursuant to this Agreement as shall have been proposed by
Buyer and reasonably approved by Sellers, and Buyer and Sellers agree that they
shall not thereafter take any position or action inconsistent with such
allocation in the filing of any Federal income tax returns.  Upon execution of
this Agreement the Sellers shall distribute an aggregate amount to the
Shareholder equal to (x) the Shareholder's Cash Distribution (as defined in
Section 1(f)(1) below), minus (y) an aggregate of $300,000 (the "Undistributed
Portion of the Shareholder's Cash Distribution") of which $150,000 shall be
retained by each Seller for working capital.  The Shareholder shall deposit
$250,000.00 of such amount (the "Escrow Agreement") into the escrow account
(the "Contingent Liability Escrow Account") established by the escrow agreement
(the "Contingent Liability Escrow Agreement") the form of which is attached to
this Agreement as EXHIBIT 1.(1) UPON EXECUTION
<PAGE>   2

OF THIS AGREEMENT THE BUYER SHALL PAY TO THE SELLERS AND SHAREHOLDER, JOINTLY,
$50,000, WHICH AMOUNT SHALL BE A FULLY REFUNDABLE DEPOSIT (THE "REFUNDABLE
DEPOSIT") ON ACCOUNT OF THE INITIAL PAYMENT (AS DEFINED IN SUBSECTION (D) OF
THIS SECTION 1).

                 (b)  Conveyance of Assets.  Upon the earlier to occur of (i)
receipt by the Buyer of all approvals from all applicable regulatory
authorities, including without limitation the Texas Education Agency (or its
successor, the Texas Workforce Commission -- Proprietary Schools Section)
which, in the opinion of Buyer's counsel must be received prior to the
acquisition of the Schools' assets, or (ii) such date as the parties may
specify (the "Closing Date"), but no later than January 31, 1997, the Seller
shall convey to Buyer all of its School Related Assets (the "Closing").

                 (c)  Assumption of Stated Liabilities and the Texas Mandated
Assumed Liabilities.  On the Closing Date, the Buyer shall assume and agree to
discharge when due all of the Stated Liabilities.  To the extent not included
in Stated Liabilities the Buyer shall assume for the benefit of the relevant
third party(ies), but not the Sellers: (1) all of the Sellers' refund
liabilities which may have arisen during the operation of the Schools by the
Sellers or any former owner, and (2) the Sellers' liabilities, duties, and
obligations under the enrollment contracts between the students and each
respective Seller which such Seller is obligated to provide on or after the
Effective Date, as defined in Section 1(g) of this Agreement (the "Texas
Mandated Assumed Liabilities").

                 (d)  Cash Payments by the Buyer and Shareholder's Cash
Distribution.  On the Closing Date (1) the Buyer shall pay to Sellers, jointly,
$50,000 (which amount, together with the Refundable Deposit, is called the
"Initial Payment"), by wire transfer or otherwise in immediately available
funds, and (2) simultaneously with the Closing, the Sellers shall distribute
the Remaining Portion of the Shareholder's Cash Distribution Payment (as
defined in Section (f)(1) of this Agreement)  to the Shareholder.

                 (e)  Delivery of Second Payment Note, the Purchase Money
Promissory Note, and the Pledge Agreement by the Buyer. On the Closing Date the
Buyer shall deliver to Sellers,  jointly:

                          (1)  its Promissory Note for $1,150,000 (the "Second
Payment Note") in the form attached to this Agreement as EXHIBIT 2(2), payable
to the Sellers jointly, without interest, on the earlier of the last business
day within the first 30 calendar days following the date on which the
Prerequisite Student Aid Approvals are obtained, but no later than twelve
months from the date of Closing.  "Prerequisite Student Aid Approvals" mean
approvals by the United States Department of Education and all other applicable
private and governmental agencies and organizations of the change in control
resulting from the change in ownership of the Schools resulting from the sale
of the Schools pursuant to this Asset Purchase Agreement which are a
prerequisite to receipt of federal and state aid by the Schools' students;

                          (2)  its Promissory Note for $1,250,000, amortizing
in equal annual principal payments over 5 years with interest at 8% per annum
accruing and payable annually along with the applicable principal payment, such
Note to be in the form attached to this Agreement as EXHIBIT 3(3) (the "Purchase
Money Promissory Note").

                          (3)  A pledge agreement in the form attached to this
Agreement as EXHIBIT 4(4) (the "Pledge Agreement") pursuant to which EMI secures
the payment of the Second Payment Note, and the related interest by a pledge of
all of the outstanding capital stock (the "Buyer's Stock") of the Buyer.


                                     -2-

<PAGE>   3

                 (f)      Definitions of School Related Assets and Stated
Liabilities.

                          (1)  "School Related Assets" shall mean: (i) the
assets reflected in the Sellers' Most Recent Balance Sheets (as defined in
Section 2(c)(1) below) and included in the Sellers' Financial Statements,
together with the related goodwill and rights of each of the Sellers as a going
concern, tangible and intangible, used in connection with the operation of the
Schools, together with any other assets acquired by each of the Sellers
subsequent to the date of such balance sheet in connection with the operation
of the Schools, other than cash and cash equivalents on hand in an amount equal
to that presented on the Sellers' Most Recent Balance Sheets, less an amount
equal to current liabilities (other than deferred tuition income) as of such
date (the "Shareholder's Cash Distribution"), and (ii) Sellers' respective
rights to use the names "San Antonio College of Medical and Dental Assistants"
or and "Career Centers of Texas" and SUCH OTHER TRADE NAMES USED BY EITHER
SCHOOL IN THE CONDUCT OF ITS BUSINESS, in each case either alone or in
conjunction with other words or names in the context of the operation of a
school or other learning institution, but shall not include "Excluded Assets."
Excluded Assets are (i) assets, including without limitation, all properties,
interests and interests in properties, which have been or will be sold,
consumed or otherwise disposed of in the ordinary course of business subsequent
to the date of the Most Recent Balance Sheets and prior to the Closing Date,
(ii) those assets listed on EXHIBIT 5(5) attached to this Agreement and (iii)
judgment awards.

                          (2)  "Stated Liabilities" shall mean the liabilities,
duties and obligations of the Sellers related to the operations of the Schools
(i) which are disclosed as non-contingent liabilities on the Sellers' Most
Recent Balance Sheets including the liability for deferred tuition, but
excluding profit sharing expenses and the guarantee of bank debt incurred by
the Shareholder in connection with the purchase of the Central Facility at the
San Antonio Main Location and the guarantee of bank debt incurred by the
Shareholder in connection with the purchase of the El Paso Main Campus as
described in Notes 6 and 7, respectively to the San Antonio and El Paso
December 31, 1995 Balance Sheets included in the Audited Financial Statements
(as defined in Section 2(c)(1), below), (ii) provided for in agreements made or
entered into in the ordinary course of business after the date of the Sellers'
Most Recent Balance Sheets to the Closing Date, including accounts payable
arising in the ordinary course of business, from transactions with trade
creditors and suppliers, regardless of whether any such agreement is in
writing, and accrued but unpaid payroll and other payroll related liabilities
such as payroll taxes (the "Closing Date Liabilities"), and (iii) provided for
in the agreements disclosed on Exhibits 12, 17, and 18 attached to this
Agreement, provided, in the case of liabilities, duties and obligations
described in clauses (ii) and (iii) of this sentence.  Stated Liabilities shall
only include the liability, duty or obligation to (x) pay money if, and to the
extent, such obligation is provided for in such agreement and/or (y) perform
any service or take any action to the extent provided for in such agreement.
Stated Liabilities shall exclude, without limitation, any contingent
liabilities not specifically assumed, whether arising prior to or after the
Effective Date and regardless of whether disclosed to Sellers, including
without limitation, (x) any employee benefits other than for accrued wages as
provided for in clause (ii) of this Subsection (1)(f)(2), (y) liabilities
arising from failure to comply with any law or regulation relating to the
administration of any kind of student aid or grant, or record keeping or
reporting required in connection with such administration, including without
limitation the Potential Title IV Notification Liability (as defined in
Subsection 2(c)(2) of this Agreement), and (z) any liabilities arising out of
the action instituted by (i) Beau Simons, et al, Plaintiff, vs. San Antonio
College of Medical and Dental Assistants, Inc., Defendant, No. 96-CI-02433,
225th Judicial District Court, Bexar County, Texas, and (2) Viola Garcia, et
al, Plaintiff, vs. San Antonio College of Medical and Dental Assistants, Inc.
and Becho, Defendants, No. C-929-94-E, 275th Judicial District Court, Hidalgo
County, Texas.





                                      -3-
<PAGE>   4


                 (g)      Effective Date.  In the event the Closing occurs, the
effective date of this transaction for all accounting purposes shall be August
31, 1996, and the operations of the Schools be deemed to have been on behalf of
the Buyer at all times following the Effective Date, provided that the
selection of such effective date shall not impose on the Buyer any liability of
the Sellers other than with respect to the assumption of Stated Liabilities.

         2.      REPRESENTATIONS OF THE SELLER AND THE SHAREHOLDER.

         Each of the Sellers and the Shareholder, severally and not jointly,
make the following representations and warranties to Buyer.

                 (a)      No Misstatements.  The representations of each of the
Sellers and the Shareholder and the information supplied by Sellers, or the
Shareholder in each case contained in this Agreement, the Exhibits attached to
it and the documents incorporated into it by reference do not contain any
untrue statement of a material fact or omit to state any fact necessary to make
such representations or information not materially misleading.

                 (b)      Validity of Actions.  Each Seller (i) is duly
organized, validly existing and in good standing under the laws of its
organization, (ii) has all requisite corporate and other appropriate
authorization to conduct its business as currently conducted, (iii) is
qualified to do business in all jurisdictions in which such qualification is
necessary, other than those jurisdictions where the failure to so qualify would
not have a material adverse effect upon the business assets or operations of
such Seller, and (iv) has full power and authority to enter into this Agreement
and to carry out all acts contemplated by it.  This Agreement has been duly
executed and delivered on behalf of each of the Sellers and the Shareholder,
has received all necessary corporate authorization and is a legal, valid and
binding obligation of each of the Sellers and the Shareholder, enforceable
against each of them in accordance with its terms.  Entering into this Asset
Purchase Agreement and the consummation of the transactions contemplated by it
will not (i) violate any provision of the Articles of Incorporation or Bylaws
of Sellers or, (ii) conflict with or result in any breach of any of the
provisions of any material agreement to which each of the Sellers or the
Shareholder is a party or by which any of them or any of their respective
assets are bound, or (iii)  cause a breach of any applicable law, governmental
regulation, order, or other decree of any court or governmental agency. The
Articles of Incorporation and Bylaws of Sellers, as presently in effect, are
attached to this Agreement as EXHIBIT 6(6).

                 (c)      Sellers' Financial Statements

                          (1)     Attached as EXHIBIT 7(7)  to this Agreement 
are each of the Sellers' audited balance sheets at December 31, 1993, 1994 and
1995, and statements of income and expense and cash flows for the years then
ending (the "Sellers' Audited Financial Statements").  Attached as EXHIBIT 8(8)
to this Agreement are each of the Sellers' unaudited balance sheets at June 30,
1996 (the Sellers' Most Recent Balance Sheets") and statements of income and
expense and cash flow for the period then ending (collectively the "Sellers'
Unaudited Financial Statements").  The Sellers' Unaudited Financial Statements
have been reviewed by a certified public accountant and accompanied by a
certificate of such accountant describing the scope of such review.  The
Sellers' Audited and Unaudited Financial Statements are collectively called the
"Sellers' Financial Statements."

                          (2)     The Sellers' Financial Statements: (i)
accurately represent the transactions appearing on the books and records of
each of the Sellers, and (ii) fairly present in all material respects Sellers'
financial condition and its results of operations at the times and for the





                                      -4-
<PAGE>   5

periods presented, including normal adjustments consistent with year end
adjustments to properly reflect accruals through the end of the period;
provided, however that Sellers' Unaudited Financial Statements do not contain
footnotes and the related disclosures.  The Sellers' Audited Financial
Statements have been prepared on the accrual basis in accordance with generally
accepted accounting principles consistently applied ("GAAP"), except as
otherwise disclosed in the reports accompanying them or in the notes attached
to them and except with respect to potential liability to refund Title IV funds
received by students attending the El Paso Additional Location prior to August
2, 1996 arising on account of El Paso's possible failure to comply with
applicable DOE regulations concerning notification of the commencement of
operations at such campus (the "Potential Title IV Notification Liability").

                          (3)     There have been no material adverse changes
in the financial condition or in the operations, properties or assets of each
of the Sellers since each of the Sellers' Most Recent Balance Sheets.

                 (d)      Liabilities of Sellers.  Neither Seller has any
liabilities, contingent or otherwise, including, without limitation,
liabilities for state or Federal income, withholding, sales, or other taxes,
except to the extent reflected, reserved against, or provided for, in each of
the Sellers' Most Recent Balance Sheets, except for taxes, trade payables and
other obligations incurred after the date of each of the Sellers' Most Recent
Balance Sheets in amounts consistent in all material respects, with those
incurred in prior periods in the ordinary course of business, including without
limitation liabilities for unearned tuition, and the Potential Title IV
Notification Liability.

                 (e)      Assets of Sellers.  Each Seller has good title to all
of its School Related Assets.  Except as otherwise disclosed in the Sellers'
Financial Statements or the related notes accompanying them or in the Exhibits
to this Agreement, all of the School Related Assets are owned free and clear of
any adverse claims, security interests, or other encumbrances or restrictions,
except liens for current taxes not yet due and payable, landlords' liens as
provided for in the relevant leases or by applicable law, or liens or similar
security interests granted as part of personal property financing agreements
made in the ordinary course of business and which in the aggregate are not
material.

                 (f)      Facility and Facility Operations.

                          (1)     Attached to this Agreement as EXHIBIT 9(9) are
the leases (the "School Facility Leases") relating to each of the Sellers'
locations (the "School Facilities").  The Schools' operations are conducted
solely at the School Facilities and all of the tangible School Related Assets
used in connection with such operations are located at the School Facilities.
All of the improvements to the best of Sellers' and Shareholder's knowledge and
belief located at the School Facilities are in good operating condition and
repair, subject only to ordinary wear and tear. There is no pending or, to the
knowledge of each of the Sellers, threatened condemnation proceeding with
respect to the School Facilities.

                          (2)     Attached as EXHIBIT 10(10) to this Agreement
is a schedule of all of the furnishings, fixtures and equipment with values in
excess of the baseline used in determining such inventory, located on, or used
in connection with, the operation of the School Facilities as of the date
indicated on such inventory, subject to immaterial omissions occurring in
course of compiling such inventory.

                          (3)     Except for (i) environmental law compliance
(which is addressed in





                                      -5-
<PAGE>   6

Section 2(f)(4) below) and (ii) accreditation, recruitment, admissions, student
loan and funding matters compliance (which are addressed in Sections 2(h) and
2(i) below) as to which no representation or warranty is made in this Section
2(f), all activities at, and the physical condition of, the School Facilities
are in compliance with all legal and regulatory requirements applicable to the
Sellers, the conduct of their business, and the use of each School Facility,
and neither of the Sellers has received any actual notice to the contrary.
Each of the Sellers has paid for and obtained all licenses, permits, and other
authorizations material to the conduct its business and the use of the School
Facilities (the "Permits").  All Permits currently in effect and pertaining to
the each of the Sellers, the School Facilities or either of the Sellers'
activities are listed on EXHIBIT 11(11) to this Agreement.  The representations
contained in this Subsection 3 shall not apply to incidental instances of
non-compliance occurring in the ordinary course of business without the actual
knowledge of the each of the Sellers or the Shareholder, which are immaterial
to the operation of the Schools and capable of being cured without
significantly disrupting such  School's operations.

                          (4)   To the best of the knowledge of each of the
Sellers and the Shareholder, there are no Hazardous Substances1 in, on or under
the School Facilities except for those which are used by Sellers in compliance,
in all material respects, with applicable law, and each of the Sellers is not
now engaged in any litigation, proceedings or investigations, nor knows of any
pending or threatened litigation, proceedings or investigations regarding the
presence of Hazardous Substances in, on or under either of the School
Facilities.

                 (g)      Equipment Leases and Financing Agreements.  Except
for the School Facility Leases, all of the leases and financing agreements to
which each of the Sellers is a party are described

__________________________
  (1)    The term "Hazardous Substance" shall include without limitation:

                 (i)  Those substances included within the definitions of
         "hazardous substances," "hazardous materials," "toxic substances," or
         "solid waste" in CERCLA, RCRA, and the Hazardous Materials
         Transportation Act, 49 U.S.C. Sections 1801 et seq., and in the
         regulations promulgated pursuant to said laws;

                 (ii)  Those substances defined as "hazardous wastes" in any
         Texas Statute and in the regulations promulgated pursuant to any Texas
         Statute;

                 (iii)  Those substances listed in the United States Department
         of Transportation Table (49 CFR 172.101 andamendments thereto) or by
         the Environmental Protection Agency (or any successor agency) as
         hazardous substances (40 CFR Part 302 and amendments thereto);

                 (iv)  Such other substances, materials and wastes which are or
         become regulated under applicable local, state or federal law, or
         which are classified as hazardous or toxic under federal, state, or
         local laws or regulations; and

                 (v)  Any material, waste or substance which is (A) petroleum,
         (B) asbestos, (C) polychlorinated biphenyl, (D) designated as a
         "hazardous substance" pursuant to Section 311 of the Clean Water Act,
         33 U.S.C. Section Section 1251 et seq. or listed pursuant to Section 
         307 of the Clean Water Act, (E) flammable explosive, or (F)
         radioactive materials.




                                      -6-
<PAGE>   7

in EXHIBIT 12(12) to this Agreement (the "Financing and Related Agreements").
Copies of the Financing and Related Agreements are attached to such Exhibit or
have been provided to the Buyer.   Except as reflected in such Exhibit, there
have been no modifications to any of the Financing and Related Agreements;
neither Seller is in default in any material respect with respect to them; and
none of the interests of either Seller in any of them is subject to any
restriction except as stated in the applicable document or as provided by
applicable law.

                 (h)      Accreditation and Compliance with Title IV
Requirements.  Attached as EXHIBIT 13(13) to this Agreement is a list of all
Federal, state or other licenses and approvals, including without limitation
all accreditations and certifications, granted to each Seller with respect to
the conduct of its educational or training business (the "Accreditations and
Certifications"), and the governmental body or agency or other entity granting
such Accreditation or Certification.  Included in such Exhibit are copies of
all such Accreditations and Certifications.

                          (1)     Except for the Permits and the Accreditations
and Certifications, no license or approval is material to the conduct of each
of the Sellers' business as it is now being conducted, and neither  Sellers nor
the Shareholder has received notice that any other license or approval is
necessary for the continued conduct of such business or that any such license
or approval will not be renewed.

                          (2)     Each of the Sellers is accredited by the
Accreditation Commission of Career Schools and Colleges of Technology and have
programmatic accreditation with respect to their Medical Assistant Program by
the Accreditation Bureau of Health Education Schools.  In addition, the El Paso
School is accredited by the Council on Occupational Educational Institutions.
Each of the Sellers' operations is and has been conducted in all material
respects in accordance with all relevant standards imposed by applicable
accrediting agencies, or agencies administering state government student aid
programs in which the Sellers or any students attending the Schools
participate, or other applicable laws or regulations.

                          (3)      Each of the Sellers is an institution
certified by the United States Department of Education (the "Department of
Education").  Each of the Sellers is a party to, and is and at all times has
been in compliance with, a valid program participation agreement with the
Department of Education with respect to the operations being conducted by the
Schools.  Neither Seller has  received any notice, not previously complied
with, with respect to any alleged violation of the rules or regulations of such
agency or any applicable accrediting agency in respect of the Schools or the
terms of any program participation agreement to which it is or was a party.  If
any such notices have been received and complied with, Sellers have disclosed
their receipt and disposition to Buyer prior to the execution of this Agreement
in writing by a letter making specific reference to this Section of this
Agreement.  Except with respect to the Potential Title IV Notification
Liability, each of the Sellers is and at all times has been, in compliance with
all of the provisions of the Higher Education Act of 1965 ("HEA") and the
regulations promulgated by the Department of Education thereunder (the "DOE
Regulations") necessary to establish and maintain its eligibility to
participate in the Title IV funding programs provided for therein, including
without limitation, the demonstration of financial and administrative
responsibility as provided for in the DOE Regulations.  Sellers have submitted
audited financial statements to the Department of Education for the fiscal year
ended December 31, 1995 (the "DOE Financial Statements").


                          (4)     Neither Sellers nor the Shareholder is aware
of any investigation or review of student financial aid programs (including
without limitation Title IV Programs) in which it or





                                      -7-
<PAGE>   8

its students participate, or any review of any of its Accreditations or
Certifications whether by a party to any relevant agreement, the issuer of such
Accreditation or Certification or otherwise.

                 (i)      Recruitment; Admissions Procedures; Attendance;
Reports.  Attached as EXHIBIT 14(14) to this Agreement are copies of all of the
Sellers' policy manuals and other statements of procedures or instruction
relating to recruitment of students, including procedures for assisting in the
application by prospective students for direct or indirect state or Federal
financial assistance; admissions procedures, including any descriptions of
procedures for insuring compliance with state or Federal or other appropriate
standards or tests of eligibility; procedures for encouraging and verifying
attendance, minimum required attendance policies, and other relevant criteria
relating to course completion and certification (collectively referred to as
the "Policy Guidelines").  Sellers' operations have been conducted in all
material respects in accordance with the Policy Guidelines.

         Each of the Sellers has submitted all reports, audits, and other
information, whether periodic in nature or pursuant to specific requests
("Compliance Reports"), to all agencies or other entities with which such
filings are required relating to its compliance with (i) applicable
accreditation standards governing its activities or (ii) laws or regulations
governing programs pursuant to which the Sellers or students attending the
Schools receive funding, including, without limitation, the Perkins Loan
Program, the Stafford Student Loan Program, the Pell Grant Program and the
Supplemental Educational Opportunity Grant Programs, or the Federal Direct
Student Lending Program, all of which are provided for pursuant to Title IV of
the HEA.

         Complete and accurate records in all material respects for all present
and past students attending each of the Schools have been maintained consistent
with the operations of a school business.  All forms and records have been
prepared, completed, maintained and filed in all material respects in
accordance with all applicable federal and state laws and regulations, and are
true and correct in all material respects.  All financial aid grants and loans,
disbursements and record keeping relating to them have been completed in
compliance in all material respects with all federal and state requirements,
and there are no material deficiencies in respect thereto.  No student has been
funded prior to the date for which such student was eligible for funding and
such student's records have been processed in all material respects in
accordance with all applicable federal, state and relevant third party funding
source requirements.  All appropriate reports and surveys have been accurately
prepared, taken and filed prior to delinquency.

                 (j)  Default.  Attached as EXHIBIT 15(15) is a schedule
indicating the cohort default rate, as calculated by the United States
Department of Education, of all students attending the each of the Schools
receiving assistance pursuant to the Stafford Loan and Supplemental Loans for
Students Programs (or their applicable predecessor programs) for the federal
fiscal years ended September 30, 1992, 1993 and 1994.  To the best of the
knowledge of the Sellers and the Shareholder, such Schedule is materially
accurate in all respects.

                 (k)   Trademarks, etc.  Attached to this Agreement as EXHIBIT
16(16) is a list of all trade names, trademarks, service marks, copyrights and
the registrations for them owned or used by Sellers.  Neither Seller has
infringed and is not now infringing, any trademark, trade name, service mark,
or copyright belonging to any other person.  Except as set forth on such
exhibit, neither Seller is a party to any license, agreement or arrangement,
whether as licenser, licensee or otherwise, with respect to any trademark,
trade name, service mark, or copyright used by such Seller.  Each of the
Sellers may conduct its business without license by others for the use of any
trade name, trademark, service mark, or copyright.





                                      -8-
<PAGE>   9

                 (l)      Material Contracts.  Attached as composite EXHIBIT
17(17) to this Agreement is (i) a schedule identifying all material contracts
relating to the Schools' operations not otherwise specifically identified in
the other Exhibits to this Agreement, including, without limitation, all
agreements relating to state or Federal funding of educational services
provided by the Sellers through grants, loans or direct payments either to the
Sellers, individual students or otherwise, and any agreements relating to the
placement of students following their completion of relevant educational
programs provided by the Sellers other than agreements with students involving
the teaching of standard courses, for standard prices as set forth in the
Sellers' catalogs or in the enrollment agreement for such students (the
"Contracts"); (ii) a summary of all material provisions of the Contracts that
are oral and not reduced to written documents; and (iii) a copy of all written
Contracts.  Except as disclosed in Exhibit 17: (i) all of the Contracts remain
unmodified and in full force and effect, and (ii)  neither Seller is in default
of any material nature (nor, to the best knowledge of Sellers and the
Shareholder, does any state of facts exist which, with the giving of notice,
the passing of time, or otherwise, would constitute a default of any material
nature by either Seller) with respect to any of the Contracts.

                 (m)       Maintenance and Employment Agreements.  Attached to
this Agreement as composite EXHIBIT 18(18) is (i) a schedule of all written
agreements between the Sellers and independent contractors, employees and
agents who are employed or engaged in the management or operation of the
Schools or the School Facilities; (ii) the names of all parties entitled to
payments from each of the Sellers under any such agreements or arrangements;
(iii) the amounts payable by either Seller under the terms of all such
agreements and arrangements, including without limitation, the terms of
employment and compensation, including vacation and other employee benefit
provisions and the cost of all employee benefits and payroll taxes; and (iv) a
copy of all written contracts for such services.  There are no material oral
agreements in effect for any such services.  Except as disclosed on such
Exhibit:  (x) there are no written agreements between any of such contractors,
employees or agents and either Seller; (y) there is no party entitled to
compensation or remuneration for any such services arising from Sellers'
operations after the Closing; and (z) Sellers' agreements and arrangements
providing for the services described on Exhibit 18 may be terminated by the
relevant Seller at any time, with or without cause, and without any obligation
to pay any of said parties any amounts whatsoever except as may be required by
law (including, without limitation, severance pay or accrued vacation pay or
other benefits).

                 (n)      Employee Benefit Plans.  Sellers maintain employee
benefit plans as listed on EXHIBIT 19(19) to this Agreement (the "Employee
Benefit Plans").  Copies of such plans are attached to such Exhibit.  Except as
listed on such Exhibit, neither Seller maintains any profit sharing, pension or
other employee benefit plan.  Neither Seller has an unfunded obligation
pursuant to any insurance, retirement, pension, profit sharing or deferred
compensation plan or program.

                 (o)      Labor.  There is no existing labor dispute affecting
Sellers' businesses.  None of Sellers' employees are covered by any union or
collective bargaining agreement.

                 (p)      Insurance.  A schedule of all of the policies of
insurance maintained by either Seller in connection with the operation of its
business is attached as EXHIBIT 20(20) to this Agreement.  The insurance
coverage provided by such policies complies in all material respects, with all
agreements to which each respective Seller is a party,  and applicable legal
requirements to which it is subject.  All such policies are currently in
effect.  As of Closing, Sellers and Shareholder shall cease to be covered with
respect to any occurrence after the Closing under the insurance policies
obtained and maintained by Sellers and Shareholder covering the business,
property and employees of Sellers and Shareholder.





                                      -9-
<PAGE>   10


         Following the Closing, Buyers and EMI shall give to Sellers and
Shareholder prompt notice of the assertion by any person of any claim against
Sellers and Shareholder which might be subject to the insurance coverage.
Buyers and EMI shall cooperate with Sellers and Shareholder and any applicable
insurance carrier in any investigation by Sellers and Shareholder or any
applicable insurance carrier of any such claim and shall give to Sellers and
Shareholder and any applicable insurance carrier reasonable access to the
books, records and personnel formerly of Sellers and Shareholder to the extent
reasonably necessary to enable Sellers and Shareholder and any applicable
insurance carrier to investigate such claim.

                 (q)      Taxes.  Complete and accurate copies of all of the
Sellers' Federal, state and other income tax returns for the years ended
December 31, 1993, 1994 and 1995 are attached as composite EXHIBIT 21(21) to 
this Agreement.  Each of the Sellers has filed timely all Federal, state and
local tax returns which it is required to file and has no outstanding liability
for any Federal, state or local taxes or interest or penalties thereon, whether
disputed or not, except taxes not yet payable which have been provided for in
accordance with GAAP and are disclosed in the Most Recent Balance Sheets or
have subsequently accrued in the normal course of business.  None of the above
Sellers' Federal income tax returns have been audited by the Internal Revenue
Service; there is not now in force any extension of time with respect to the
date on which any tax return was or is due to be filed by or with respect to
either Seller, or any waiver or agreement by it for the extension of time for
the assessment of any tax.

                 (r)      Actions Pending.  Except as disclosed in EXHIBIT
22(22) to this Agreement:  (i) there are no actions, suits, proceedings or
claims pending or (to Sellers' or Shareholder's knowledge) threatened against
Sellers or the Shareholder which, if determined adversely to Sellers or the
Shareholder, would (A) have a material adverse effect on the Sellers, the
School Related Assets, or the business of either Seller when taken as a whole,
or (B) prevent or delay the consummation of any of the transactions
contemplated by this Agreement; (ii) neither Seller is (to its knowledge or the
knowledge of the Shareholder) the subject of any pending or threatened
investigation relating to any aspect of Sellers' operations, including the
operations of the School Facilities, by any Federal, state or local
governmental agency or authority; (iii) neither Seller is and has not been (to
its knowledge or the knowledge of the Shareholder) the subject of any formal or
informal complaint, investigation or inspection under the Equal Employment
Opportunity Act or the Occupational Safety and Health Act (or their state or
local counterparts) or the HEA or by any other Federal, state or local
authority.

                 (s)      Accounts Receivable.  Each of the accounts receivable
of Sellers constitutes a valid claim in its full amount against the debtor
charged on Sellers' books and has arisen in the ordinary course of Sellers'
business.  Neither Seller has knowledge that each such account receivable is
not fully collectible to the extent of the face value thereof, except to the
extent of the normal allowance for doubtful accounts with respect to accounts
receivable computed on a basis consistent with Sellers' prior practices as
reflected on the Most Recent Balance Sheets.  No account debtor has asserted
any right to any setoff, deduction or defense with respect thereto.

                 (t)      No Guaranties.  None of Sellers' obligations or
liabilities is guaranteed by any other person, firm or corporation except as
described in Sellers' Financial Statements, nor has either Seller guaranteed
the obligations or liabilities of any other person, firm or corporation.

                 (u)       Bank Accounts and Deposit Boxes.  Attached to this
Agreement as EXHIBIT 23(23) are the names and addresses of all banks or 
financial institutions in which either Seller has an account, deposit or safety
deposit box with the names of all persons authorized to draw on these accounts
or





                                      -10-
<PAGE>   11

deposits or to have access to the boxes, and an indication of which accounts or
deposits or boxes contain financial aid funds.

                 (v)      Records.  With respect to the years ended December
31, 1993, 1994 and 1995 and all subsequent periods, the books of account of
Sellers are complete and correct in all material respects, and there have been
no transactions involving the business of Sellers which properly should have
been set forth therein and which have not been accurately so set forth, to the
best of Sellers' and Shareholders knowledge and belief.

                 (w)      Transactions With Certain Persons. Neither Seller
owes any amount to, nor has any contract with or commitment to, the
Shareholder, other than compensation for current services not yet due and
payable and reimbursement of expenses arising in the ordinary course of
business and the agreement to make the Shareholder's Cash Distribution. Sellers
have made no distributions or other payments to the Shareholder subsequent to
the date of the Seller's Most Recent Balance Sheets except for compensation for
services paid in the ordinary course of business and the reimbursement of
expenses incurred in the ordinary course of business or with respect to the
Shareholder's Cash Distribution.

         3.      REPRESENTATIONS AND WARRANTIES OF EMI AND BUYER.  Each of EMI
and Buyer represents to each of the Sellers and the Shareholder as follows:

                 (a)      No Misstatements.  The representations and the
information supplied by it contained in this Agreement and the documents
incorporated by reference into it do not contain any untrue statement of a
material fact or omit to state any fact necessary to make such representations
or information not materially misleading.

                 (b)      Validity of Actions.  It is duly organized, validly
existing and in good standing under the laws of the State of Delaware and has
the authority to carry on its business as currently conducted, and is qualified
to do business in all jurisdictions in which such qualification is necessary.
It has full power and authority to enter into this Agreement and to carry out
all acts contemplated by it.  This Agreement and each of the documents provided
for in it to be delivered as part of this transaction, have been duly executed
and have or will be delivered pursuant to all appropriate corporate
authorization on its behalf and is, or will be, its legal, valid and binding
obligation and is enforceable against it in accordance with its terms.  The
execution and delivery of this Agreement, and each of the documents to be
executed and delivered by EMI and the Buyer pursuant to its terms, and the
consummation of the transactions contemplated by them will not violate any
provision of their respective Certificates of Incorporation or Bylaws or,
violate, conflict with or result in any breach of any of the terms, provisions
of or conditions of, or constitute a default or cause acceleration of any
indebtedness under, any indenture, agreement or instrument to which it is a
party or by which it or its assets may be bound, or, cause a breach of any
applicable law or governmental regulation, or any applicable order, judgment,
writ, award, injunction or decree of any court or governmental instrumentality.

                 (c)  Actions Pending.  There are no actions, suits,
proceedings or claims pending or to the knowledge of EMI or the Buyer,
threatened against either of them which, if determined adversely to either of
them would (A) have a material adverse effect on their operations, or (B)
prevent or delay the consummation of any of the transactions contemplated by
this Agreement.  Neither EMI nor Buyer is the subject of any pending or (to its
knowledge) threatened investigation relating to any aspect of its operations.





                                      -11-
<PAGE>   12

                 (d)      EMI's Financial Statements

                          (1)     Attached as EXHIBIT 24(24) to this Agreement
are (A) EMI's audited balance sheets at March 31, 1994, 1995, and 1996, and the
most recent internally prepared financial statements and statements of income
and expense and cash flows for the years then ending ("EMI's Financial
Statements").

                          (2)     EMI's Financial Statements:  (i) have been
prepared on the accrual basis in accordance with generally accepted accounting
principles consistently applied ("GAAP"), except as otherwise disclosed in the
reports accompanying them or in the notes attached to them, and (ii) fairly
present EMI's financial condition and its results of operations at the times
and for the periods presented.

                          (3)     There have been no material adverse changes
in the financial condition or in the operations, business, prospects,
properties of assets of EMI since the date of EMI's Financial Statements.

                 (e)  Buyer's Financial Condition.  The Buyer is a newly formed
corporation.  It has no material liabilities except as provided for in this
Agreement, and no assets except the joint and several agreements of EMI to
perform in accordance with the terms of this Agreement.

         4.      COVENANTS OF THE PARTIES.

                 (a)      Conduct of Business Prior to the Closing.  Pending
consummation of the transactions contemplated in this Agreement or prior to
termination of this Agreement, Sellers and the Shareholder agree, without prior
written consent of Buyer, given in a letter which specifically refers to this
Section of the Agreement:

                          (1)     not to (i) perform any act or omit to take
any act that would make any of their respective representations made in Section
2 above, inaccurate in any material respect or materially misleading as of the
Closing Date, or (ii) allow either Seller to make any payment or distribution
except for the payment of liabilities provided for in Sellers' Financial
Statements or incurred in the ordinary course of business;

                          (2)     to cause each respective Seller to conduct
its businesses in the ordinary and regular course, maintain the School
Facilities and carry on its business practices, protect its Accreditation
Certifications and Permits, and keep its books of account, records and files in
substantially the same manner as at present; and

                          (3)     to cause each Seller to make all tuition
refunds within the time frames provided for in the Regulations and any
applicable state or accrediting agency regulations, and to pay all accounts
payable as they become due.

                 (b)      Notice.  Pending the consummation of the transactions
contemplated in this Agreement or prior to termination of this Agreement, each
party agrees that it will promptly advise the others of the occurrence of any
condition or event which would make any of its representations contained in
this Agreement inaccurate, incorrect, or materially misleading.

                 (c)      Access.  Prior to the Closing, each Seller shall
afford to the Buyer (and its officers, attorneys, accountants and other
authorized representatives), upon reasonable notice, free





                                      -12-
<PAGE>   13

and full access during usual business hours to its offices, personnel, the
School Facilities, books and records and other data, financial or otherwise,
so that Buyer may have full opportunity to make such investigation as it shall
desire of the School Related Assets, business and operations of each Seller,
provided that such investigation shall not unreasonably interfere with such
Sellers' operations. The scope of the investigation will include, but not be
limited to, a verification of Sellers' Financial Statements and a review of
Sellers' control procedures, regulatory compliance, the School Facilities,
material contracts, litigation and tax returns for prior years.  Duly
authorized representatives of the Buyer shall also be entitled to discuss with
officers of each Seller, its counsel, employees and independent public
accountants, all of its books, records and other corporate documents,
contracts, pricing and service policies, commitments and future prospects.
Representatives of Sellers will furnish to Buyer and such other persons, copies
of all materials relating to the business affairs, operations, the School
Facilities, School Related Assets and liabilities of Sellers which may be
reasonably requested from time to time and will cause representatives and
employees of Sellers to assist Buyer in its investigation of the matters
relative to each Seller.  All information obtained by Buyer, EMI or any of
their officers, directors, employees, lender, investors, agents and other
representatives (the "Buyer's Representatives") in connection with the
transactions contemplated by this Agreement or in the course of their
investigations of the Sellers, whether obtained before or after the date of
this Agreement (the "Evaluation Material") shall be used only in connection
with this Agreement and the subsequent operation of the Schools, and each of
Buyer and EMI shall assure that all Evaluation Material will be otherwise kept
strictly confidential by each of them and the Buyer's Representatives.

                 (d)      Additional Documents.  At the request of any party,
each party will execute and deliver any additional documents and perform in
good faith such acts as reasonably may be required in order to consummate the
transactions contemplated by this Agreement and to perfect the conveyance and
transfer of any property or rights to be conveyed or transferred or perfect the
assumption of any liabilities assumed under the terms of this Agreement.

                 (e)      Employee Notification, Termination of Employee
Benefit Plans, Etc. With respect to any employees employed by the Sellers prior
to the Closing, Sellers will comply with the terms of all applicable Federal
and state laws and regulations, including without limitation the provisions of
the Worker Adjustment and Retraining Notification Act, 29 U.S.C. Section
Section  2101 et. seq. or the Consolidated Omnibus Budged Reconciliation Act
("COBRA"). Sellers will terminate all Employee Benefit Plans in accordance with
all applicable laws and regulations as of a date no later than the Closing
Date.  The above section is subject to the contracts between Administaff and
Sellers.  Copies are attached hereto as EXHIBIT 18.

                 (f)      Filing of Returns; Additional Information.  Each
Seller and the Shareholder will file on a timely basis all tax returns, notices
of sale and other documentation required by law in connection with the
transactions provided for in this Agreement or otherwise required by law,
regulation or pursuant to the terms of any agreement to which it is a party.
Each Seller and the Shareholder will supplement any previous filing made by it
in accordance with legitimate requests made by applicable agencies or parties
to the extent required by the relevant law, regulation or agreement.

                 (g)  Delivery of Financial Statements.  Prior to September 15,
1996, the Sellers shall deliver to the Buyer unaudited financial statements for
each Seller for the two month period ended August 31, 1996, which shall include
a statement of income and expense and a statement of cash flows for the period
then ending and a balance sheet as of such date, all of which shall be prepared
in accordance with, and subject to the same representations contained in,
Section 2(c)(2) and (3) of this Agreement (the "Effective Date Financial
Statements").  The Shareholder's Cash Distribution shall be





                                      -13-
<PAGE>   14

increased or decreased based on a comparison of balance sheets included in the
Effective Date Financial Statements with the Seller's Most Recent Balance
Sheet.  If as a result the amount of the Seller's Cash Distribution is
increased, Buyer shall make a payment to the Shareholder equal to such amount
within 10 business days.  If the amount is decreased, the Shareholder shall
make a payment to the Buyer equal to such amount within 10 business days.  With
respect to each succeeding month, within 15 days of such month's conclusion,
the Sellers shall deliver to the Buyer monthly unaudited financial statements
for each Seller which shall include statement of income and expense and a
statement of cash flows for the month then ended and a balance sheet for the
month then ended, all of which shall be prepared in accordance with, and
subject to the same representations contained in, Section 2(c)(2) and (3) of
this Agreement.

                 (h)  Compliance with Conditions to Closing.  Subsequent to the
execution and delivery of this Agreement and prior to the Closing Date, each of
the parties to this Agreement will execute such documents and take such other
actions as reasonably may be appropriate to fulfill the conditions to Closing
provided for in Section 5 of this Agreement.

         5.      CONDITIONS TO CLOSING BY THE RESPECTIVE PARTIES.

           The obligation of EMI and Buyer, on the one hand, and Sellers and
the Shareholder on the other hand, to consummate the transactions contemplated
by this Agreement shall be subject to compliance with or satisfaction of the
following conditions by the other, to the extent applicable:

                 (a)      Bring Down.  The representations and warranties set
forth in this Agreement shall be true and correct in all material respects on
and at the Closing Date as if then made by the relevant party (except for those
representations and warranties made as of a given date, which shall continue to
be true and correct as of such given date).

                 (b)      Compliance.  Each party shall have complied with all
of the covenants and agreements in this Agreement on its or their part,
respectively, to be complied with as of or prior to the Closing Date.

                 (c)      No Material Adverse Changes.  Since the date of the
Sellers' Most Recent Balance Sheets, there shall not have occurred any material
adverse change in the condition (financial or otherwise) of the Schools, School
Facilities, or the School Related Assets of either of the Sellers.  Since March
31, 1996, there shall not have occurred any material adverse change (financial
or otherwise) of EMI.

                 (d)      Buyer Certificates.  There shall be delivered to the
Sellers and the Shareholder:

                          (1)      a certificate executed by the President and
Secretary of each of Buyer and EMI, dated the Closing Date, certifying that the
conditions to be fulfilled by each of them set forth in this Section 5 have
been fulfilled;

                          (2)     a certificate of incumbency for each of them
executed by its President or any Vice President and by the Secretary or any
Assistant Secretary of such entity, listing the officers of such entity
authorized to execute (to the extent applicable) the Agreement and the other
documents, certificates, schedules and instruments to be delivered on behalf of
such entity, and their respective offices, and containing the genuine signature
of each such person set forth opposite his name; and





                                      -14-
<PAGE>   15


                          (3)     good standing certificates and certified
charter documents of each of them of recent date, from the Secretary of the
State of the jurisdiction of incorporation of such entity (the Certificates
described in 1, 2 and 3 above are hereafter referred to collectively as the
"Buyer's Certificates").

                 (e)      Sellers' Certificates.  There shall be delivered to
the Buyer and EMI:

                          (1)      a certificate executed by the President and
Secretary of each Seller, dated the Closing Date, certifying that the
conditions to be fulfilled by it as set forth in this Section 5 have been
fulfilled;

                          (2)     a certificate of incumbency for each Seller
executed by its President or any Vice President and by the Secretary or any
Assistant Secretary of such Seller, listing the officers of such entity
authorized to execute (to the extent applicable) the Agreement and the other
documents, certificates, schedules and instruments to be delivered on behalf of
such entity, and their respective offices, and containing the genuine signature
of each such person set forth opposite his or her name; and

                          (3)     good standing certificates and certified
charter documents of each Seller of recent date, from the Secretary of the
State of the jurisdiction of incorporation of such entity (the Certificates
described in 1, 2 and 3 above are hereafter referred to collectively as the
"Sellers' Certificates").

                 (f)      No Suits.  No action or proceeding shall have been
instituted in any court or before any Federal, state or local governmental
agency against any party seeking to restrain or prohibit the consummation of
the transactions contemplated by this Agreement, or which could have a material
adverse effect on any of the parties, which shall not have been dismissed or
withdrawn prior to the Closing Date.

                 (g)      Change of Sellers' Names.  At least five (5) days
prior to the Closing, each Seller shall deliver to Buyer a duly executed and
acknowledged certificate of amendment to each Seller's articles of
incorporation or other appropriate document required to change each Seller's
corporate name to a new name bearing no resemblance to its present name so as
to make each Seller's present name available to Buyer.  Buyer is hereby
authorized to file such certificate or other documents, at Sellers' expense, in
order to effectuate such change of name at or after the Closing.

                 (h)      Documents.  All documents required to be delivered to
Buyer or Sellers or the Shareholder pursuant to this Agreement at or prior to
Closing shall have been so delivered.

                 (i)      Authority.  There shall be in full force and effect
on the Closing Date resolutions of the Boards of Directors of the Buyer, EMI
and the Sellers approving this Agreement, the other documents executed and
delivered by each of them in connection with this Agreement and the
transactions contemplated in it.  At or prior to the Closing, each party will
deliver to the other a copy of the resolutions of its Board of Directors and,
in the case of the Sellers, the resolutions or consent of the Shareholder,
together with any and all required resolutions or consent of the Shareholder
thereof, approving the execution and delivery of this Agreement and the other
documents to be delivered pursuant to this Agreement and the consummation of
all of the transactions contemplated hereby, duly certified by an appropriate
officer.





                                      -15-
<PAGE>   16


                 (j)      Opinions of Counsel.  Each party shall receive the
opinion of counsel to the other party reasonably satisfactory in form and
content to the party receiving such opinion.

                 (k)      Current Insurance Coverage.  Payments will have been
made as of the Closing Date with respect to all of Sellers' insurance policies,
and all insurance coverage concerning Sellers' assets and operations shall be
continued in force through at least 10 days subsequent to the Closing Date,
unless canceled subsequent to the Closing Date by Buyer.

                 (l)      Bankruptcy, Dissolution, etc.  No petition or other
commencement of proceedings in bankruptcy or proceedings for dissolution,
termination, liquidation or an arrangement, reorganization or readjustment of
any party's debts under any state or Federal law enacted for the relief of
debtors or otherwise, whether instituted by or against a party, has been
effected or commenced by or against any party.

                 (m)      Leases.  The Buyer and the landlords shall have
entered into lease agreements with respect to the School Facilities and the
Sellers' obligations pursuant to the School Facility Leases with respect to all
periods after the Closing Date shall be released in full.

                 (n)      Texas Education Agency.  All necessary approvals by
the Texas Education Agency (or its successor, the Texas Workforce Commission --
Proprietary Schools Section) have been obtained and delivered to Buyer.

         6.  CLOSING AND POST CLOSING AGREEMENTS.

                 (a)      Closing Date and Place; Effective Date.  The closing
of the transactions provided for in this Agreement shall take place at the time
provided for in Section 1(b) of this Agreement and shall be effective as
provided in Section 1(f).

                 (b)      Deliveries by Buyer to Seller.  At the Closing, Buyer
and EMI shall deliver to Seller:

                          (1)     Initial Payment;

                          (2)     The Second Payment Note;

                          (3)     An  assumption  agreement (the "Assumption
                                  Agreement" in substantially the form attached
                                  to this Agreement as EXHIBIT 25(25);

                          (4)     The Purchase Money Promissory Note;

                          (5)     The Pledge Agreement; and

                          (6)     The Buyer's Certificates.

                 (c)      Deliveries by Sellers to Buyer and the Shareholder.
At the Closing, Sellers shall deliver to Buyer:

                          (1)     The Bill of Sale (the "Bill of Sale") in
                                  substantially the form attached to this
                                  Agreement as EXHIBIT 26(26); and





                                      -16-
<PAGE>   17


                          (2)      Assignments of all of Sellers' Bank
                                   Accounts;

                          (3)     The Sellers' Certificates;

                          (4)     Escrow Agreement; and

                          (5)     Such other instruments of conveyance in form
                                  and substance reasonably satisfactory to
                                  Buyer's counsel, as shall be effective to
                                  vest in Buyer good title to the School
                                  Related Assets.

Sellers shall deliver to the Shareholder:

                          (5)     The Undistributed Portion of the
                                  Shareholder's Cash Distribution.

                 (d)      Delivery of Post Closing Financial Statements of the
Sellers to the Buyer.  Prior to the expiSeptember 19, 1996ration of 15 Calendar
days following the Closing, the Sellers shall deliver to the Buyer unaudited
financial statements for each Seller which shall include a statement of income
and expense for the month ending immediately prior to the Closing (if not
previously delivered pursuant to Section 4(g) of this Agreement) and for the
partial monthly period ending immediately prior to the Closing Date and a
balance sheet as of the end of such periods, all of which shall be prepared in
accordance with, and subject to the same representations contained in, Section
2(c)(2) and (3) of this Agreement.

                 (e)      Filing of Tax Returns and Other Reports.  The Sellers
and Shareholder shall timely file all federal and state income tax and other
returns or reports relating to the transactions provided for in this Agreement
and relating to all periods during which each of the Sellers owned their
respective School Related Assets, and to the extent required by law or
regulation, all reports with the Department of Education or any other
applicable state of federal regulatory or accrediting agency relating to such
periods including without limitation the Financial Aid Audits for the federal
fiscal year ended June 30, 1996 to be filed by each of the Schools with the
Department of Education pursuant to applicable regulations.

                 (f)      Further Documents or Acts.  The parties will also
execute, deliver, record (where appropriate) and/or perform at Closing and from
time to time thereafter, at the request of Buyer, EMI, Sellers or the
Shareholder, all other documents or acts required to consummate any of the
transactions contemplated by this Agreement or otherwise carry out the purposes
of this Agreement, including without limitation, any and all instruments or
other documents of transfer, conveyance, assignment and assumption as may be
reasonably necessary to effect or evidence the transfer of the School Related
Assets and the assumption of the Stated Liabilities.

         7.      CONFIDENTIALITY AND JOINT NON-COMPETITION AGREEMENT.

                 (a)      Shareholder acknowledges that, as a result of his
ownership of the Sellers and, if applicable, employment by Sellers, he has had
access to and knowledge of confidential or proprietary information developed by
Sellers and of a special and unique nature and value to Sellers, including, but
not limited to, Sellers' methods and systems, the names and addresses of its
students and sources of referral, tuition charged and paid by Sellers or its
customers, curricula, related memoranda, research reports, designs, records,
student files, services, and operating procedures, and other information, data,





                                      -17-
<PAGE>   18

and documents now existing or later acquired by Shareholder or Sellers,
regardless of whether any such information, data, or documents, qualify as a
"trade secret" under applicable Federal or state law (collectively
"Confidential Information").  Confidential Information does not include
information that (i) becomes generally available to the public other than as a
result of disclosures by Sellers or the Shareholder in violation of the terms
of this Agreement, or (ii) becomes available to Sellers or the Shareholder on a
non-confidential basis from a source that is not bound by a confidentiality
agreement with Buyer or its directors, officers, employees, agents or
representatives. As a material inducement to Buyer to enter into this
Agreement, each of the Shareholder and the Sellers, jointly and severally,
covenants and agrees not at any time following the Closing Date directly or
indirectly, to divulge or disclose for any purpose whatsoever, any Confidential
Information which is in the possession of Sellers or which has been obtained by
or disclosed to such Shareholder as a result of employment by Sellers,
ownership of Sellers, or otherwise as a result of the relationship between such
Shareholder and Sellers.  In accordance with the foregoing, the Shareholder and
the Sellers agree at no time to retain or remove from the School Facilities
records of any kind or description whatsoever (other than those which
constitute Excluded Assets) for any purpose whatsoever unless authorized by
Buyer.  Notwithstanding the foregoing provisions of this Section 7(a), Sellers
and the Shareholder may disclose Confidential Information (i) to its employees,
counsel, accountants and agents on a need-to-know basis (provided that any such
person shall be informed of the confidential nature of such information and
directed not to disclose or make public such Confidential Information), (ii) to
the extent required by applicable law, rules and regulation, and (iii) in any
action, suit or proceeding between the parties, provided that in connection
with disclosures permitted by clauses (ii) and (iii) above, Sellers or
Shareholder shall provide Buyer with at least three (3) days notice of such
intent so that an appropriate protective order may be sought by Buyer if
desired.

                 (b)      As a material inducement to Buyer to enter into this
Agreement, the Shareholder and the Sellers, jointly and severally, covenant and
agree for a period of ten years (10) years after the Closing of the
transactions provided for in this Agreement not to (i) directly or indirectly
engage in competition with any school owned or operated by EMI (the "Prohibited
Activities") anywhere within 50 miles of the location of any school listed on
EXHIBIT 27(27) or any post secondary education school which EMI subsequently
operates (the "Area") (the "Prohibited Activities"); (ii) become associated as
manager, supervisor, employee, consultant, advisor, stockholder owning more
that 5% of the outstanding stock of a company or participating in the
management or direction of a company or otherwise with any person, corporation
or entity engaging in Prohibited Activities anywhere within the Area; (iii)
call upon any of Buyer's students, teachers or referral sources for the purpose
of promoting any Prohibited Activities for any person, person, corporation or
entity within the Area; or (iv) divert, solicit or take away any of Buyer's
teachers or other personnel for the purpose of engaging in any Prohibited
Activities regardless of the location of such activities.

                 (c)      In the event of a breach or threatened breach by the
Shareholder of any of the provisions of this Section 7, Buyer, in addition to
and not in limitation of any other rights, remedies, or damages available to
Buyer at law or in equity, shall be entitled to a permanent injunction in order
to prevent or to restrain any such breach by Sellers or any Shareholder, or by
such Shareholder's partners, agents, representatives, servants, employers,
employees and/or any and all persons directly or indirectly acting for or with
him.

                 (d)      Each of the Shareholder and the Sellers covenants and
agrees that, if such Seller or Shareholder shall violate any of his covenants
or agreements provided for in this Section 7, Buyer shall be entitled to an
accounting and repayment of all profits, compensation, commissions,
remuneration, or benefits which Sellers or such Shareholder, directly, or
indirectly, has realized and/or





                                      -18-
<PAGE>   19

may realize as a result of, growing out of, or in connection with any such
violation; such remedy shall be in addition to and not in limitation of any
injunctive relief or other rights or remedies to which Buyer may be entitled to
at law or in equity or under this Agreement.

                 (e)      Each of the Shareholder and the Sellers has carefully
read and considered the provisions of this Section 7, and agrees that the
restrictions set forth above (including without limitation the time period and
geographical areas of restriction) are fair and reasonable and are reasonably
required for the protection of the interest of the Buyer.  In the event that,
notwithstanding the foregoing, any of the provisions of this Section 7 are held
invalid or unenforceable, the remaining provisions shall continue to be valid
and enforceable.  In the event that any provision of this Section 7 relating to
time period and/or areas of restriction are declared by a court of competent
jurisdiction to exceed the maximum time period or areas such court deems
reasonable and enforceable, said time period or areas of restriction shall be
deemed to become, and thereafter be, the maximum time period and/or area which
such court deems reasonable and enforceable.

                 (f)      If the obligations of the parties are terminated and
the closing does not occur Buyer and EMI agree to return all information
furnished to them by Sellers and Shareholder or any of their officers,
directors, employees, lenders, investors, agents and other representatives.
Buyer and EMI acknowledge that they have had access and knowledge of
confidential and/or proprietary information developed by Sellers and of a
special and unique nature and value to Sellers, including, but not limited to ,
Sellers' methods and systems, the names and addresses of its students and
sources of referral, tuition charged and paid by Sellers or its customers,
curricula, related memoranda, research reports, designs, records, student
files, services, and operating procedures, and other information, data, and
documents now existing or later acquired by Shareholder or Sellers, regardless
of whether any such information, data, or documents, qualify as a "trade
secret" under applicable Federal or state law (collectively "Confidential
Information").  Confidential Information does not include information that (i)
becomes generally available to the public, (ii) becomes available to Buyer or
EMI on a non-confidential basis from a source that is not bound by a
confidentiality agreement with Sellers or its directors, officers, employees,
agents or representatives.  Buyer and EMI further agree not to use or disclose
said information as stated above and will hold same in strict confidence unless
compelled to disclose by requirements of law.

         In the event of a breach or threatened breach by the Buyer or EMI of
any of the provisions as stated above in this Section 7(f), Sellers and
Shareholder, in addition to and not in limitation of any other rights,
remedies, or damages available to Seller and Shareholder at law or in equity,
shall be entitled to a permanent injunction in or to prevent or to restrain any
such breach by Buyer or EMI or by such Buyer or EMI's partners, agents,
representatives, servants, employers, employees and/or any and all persons
directly or indirectly acting for or with him.

         8.      INDEMNIFICATION.

                 (a)      Each of Sellers and the Shareholder, severally and
not jointly, agrees to defend, indemnify and hold harmless the Buyer and EMI
and their directors, officers, employees and agents from and against any loss,
liability, damage, settlement or expense (including without limitation,
attorneys' fees and disbursements) incurred by Buyer or EMI arising from or
related to (1) the inaccuracy or breach of any of the representations,
warranties, covenants or agreements of Sellers or the Shareholder, as the case
may be, contained in this Agreement or in any document incorporated by
reference into this Agreement, (2) the Potential Title IV Notification
Liability (the "Potential Title IV Notification Liability Claims"), or (3)
Texas Mandated Assumed Liabilities (the "Texas Mandated Assumed Liability
Claims").





                                      -19-
<PAGE>   20

Without limiting the general right to indemnification provided for in the
previous sentence, Sellers and the Shareholder specifically agree that with
respect to Texas Mandated Assumed Liability Claims and Potential Title IV
Notification Liability Claims, the Buyer shall have the right FIRST to recover
the amount of such claims from the Contingent Liability Escrow Account, AND
THEN, to the extent such claims exceed the amount paid from such Escrow Account
to Buyer on account thereof, by offset against principal and interest, if any,
due with respect to  Second Payment Note and Purchase Money Promissory Note,
such offset to be made against the most current payments due regardless of the
note to which such payment relates, AND THEREAFTER against the Sellers and the
Shareholder,  jointly and severally.

                 (b)      Buyer and EMI, jointly and severally, agree to
defend, indemnify and hold harmless each Seller and the Shareholder and their
directors, officers, employees and agents from and against any loss, liability,
damage, settlement or expense (including without limitation attorneys' fees and
disbursements) incurred by Sellers and/or the Shareholder and arising from or
related to:  (i) the inaccuracy or breach of any of the representations,
warranties, covenants or agreements of Buyer or EMI contained in this Agreement
or in any document incorporated by reference into this Agreement.

                 (c)      Buyer and EMI, jointly and severally, agree to
defend, indemnify and hold harmless each Seller and the Shareholder and their
directors, officers, employees and agents from and against any loss, liability,
damage, settlement or expense (including without limitation attorneys' fees and
disbursements) incurred by Sellers and/or the Shareholder and arising from acts
or omissions occurring subsequent to the closing relating to the Asset Purchase
Agreement and/or the operations  of the Schools subsequent to the Closing.

                 (d)      The party seeking indemnification pursuant to this
Section 8 (the "Indemnified Party") shall give (or cause to be given) to the
party or parties from whom indemnification is sought hereunder (the
"Indemnifying Party") notice of any claim or matter for which indemnity is (or
will be) sought under this Section 8.  Such notice shall be given promptly
after the Indemnified Party receives actual notice or knowledge of the claim or
matter that is subject to indemnification.  With respect to any claim asserted
by a third party against an Indemnified Party for which indemnity is sought
hereunder, the relevant Indemnifying Party shall have the right to employ
counsel reasonably acceptable to the relevant Indemnified Party to defend
against such assertion and such Indemnifying Party shall have the right to
compromise or otherwise settle any such action or claim only with the prior
written consent of such relevant Indemnified Party, which consent shall not be
unreasonably withheld, provided, however, that upon the determination of any
applicable agency or court of law that any claim for which indemnification is
sought, including a determination by the Department of Education that amounts
are due from the Buyer on account of Potential Title IV Notification Liability
Claims, is due and payable (a "Liability Determination") the Indemnified Party
may pay such amount (a "Jeopardy Payment") and, in the case of the Buyer,
immediately be entitled to recovery of such amounts as provided for in the last
sentence of clause (a) of this Section 8, further provided, however, that the
Indemnified Party shall not be entitled to make such Jeopardy Payment during
the pendency of any appeals from such Liability Determination, so long as the
amount of such determination is not due either because of the pendency of such
appeal or because of the posting of applicable bonds.  Notwithstanding the
foregoing, nothing in the previous sentence shall require the party seeking
indemnification with respect to any such Liability Determination to post any
bond or otherwise take any action to vacate or challenge a Liability
Determination.   If such determination amount is paid by Buyer and thereafter
such determination is reversed or set aside, and the Jeopardy Payment is
returned or otherwise credited to Buyer, the Indemnifying Party shall be
reimbursed by Buyer for any sums recovered from the Contingent Liability Escrow
Account or by any Note offset or money recovered from





                                      -20-
<PAGE>   21

Sellers and/or Shareholder incident to the Jeopardy Payment.

         9.      EVENTS OF DEFAULT.  If any one or more of the following events
occurs then, subject to the expiration of any specified grace period and the
giving of any prior notice required under this Section 9, such event shall
constitute an Event of Default by the party responsible for such event or
against whom it should be charged.

                 (a)      Warranties or Representations.  Any warranty or
representation by or on behalf of any party contained in this Agreement (or in
any document between the parties furnished in compliance with this Agreement at
Closing) is false or misleading in any material respect.

                 (b)      Agreements.  Any party fails to take any action
required of it to comply with its obligations contained in this Agreement, or
takes any action prohibited or inconsistent with its obligations under this
Agreement, and such failure to act or action is not cured prior to ten (10)
days after written notice thereof is given to the defaulting party.

                 (c)      Refusal to Close.  A party refuses to consummate the
transactions provided for (and subject to the terms and conditions specified)
in this Agreement by 5 p.m., Eastern Daylight Time on January 31, 1997 (the
"Termination Date"), except if the failure to close is based upon the failure
of the other party to meet a condition to Closing provided for in Section 5 of
this Agreement.

                 (d)      Failure of Closing Condition.  Any party is unable to
comply with the conditions of Closing provided for in Section 5 of this
Agreement, other than as a result of an Event of Default as described in
Sections 9(a), (b), or (c) above.

         10.     TERMINATION AND RIGHTS AND REMEDIES ON DEFAULT.

                 (a)      Termination.  This Agreement may be terminated and
the transactions contemplated hereby abandoned prior to the Closing:  (i) by
the mutual consent of Buyer, EMI and Shareholder;  (ii) by Buyer and EMI, if
any condition to their obligations to close set forth in Section 5 hereof
becomes impossible of performance or has not been satisfied in full (in each
case other than as a result of a breach of such party's obligations under this
Agreement) or previously waived by the other parties to this Agreement in
writing at or prior to the Termination Date; (iii) by Sellers and Shareholder
if any condition to their obligations to close set forth in Article 5 hereof
becomes impossible of performance or has not been satisfied in full (in each
case other than as a result of a breach of such party's obligations under this
Agreement) or previously waived by the other parties to this Agreement in
writing at or prior to the Termination Date; or (iv) by any party (other than a
party that is in breach of its obligations under this Agreement) if the Closing
shall not have occurred on or before the  Termination Date.  If this Agreement
is terminated pursuant to clause (i) of this Article 10, all obligations of the
parties hereunder shall terminate without any further liability or obligation
of either party to the other, except that the provisions of Section 11, Section
13(b) and the confidentiality provisions of Section 4(c) of this Agreement
shall survive and continue in full force and effect notwithstanding such
termination.  Except as limited by the preceding sentence, the exercise by any
party of the right to terminate this Agreement shall not terminate or limit any
remedy that such party may have in this Section 10 as a result of an Event of
Default. If this Agreement is terminated pursuant to the provisions of this
Section 10 (except with respect to a termination by Sellers and Shareholder
pursuant to subclause (iii) of the first sentence of this Section) the
Refundable Deposit shall be returned to the Buyer immediately upon such
termination.  If this Agreement is terminated pursuant to the provisions of
such subclause (iii), the Buyer shall lose all rights with respect to the
Refundable Deposit.





                                      -21-
<PAGE>   22


                 (b) Rights and Remedies on Default.  Upon and after an Event
of Default by any party, the other party shall have the following rights and
remedies:

                          (1)     Default by Buyer and EMI.   If, on the
termination Date, there exists an Event of Default as described in Section 9 of
this Agreement, chargeable against the Buyer or EMI, or which Sellers or
Shareholder is made specifically aware, Sellers or Shareholder may either (i)
specifically waive such default and close, in which Sellers or Shareholder
shall have the right to seek specific performance of the Agreement, including,
without limitation, or (ii) refuse to close, and, except in the case of an
Event of Default described in Section 9(d) above, seek money damages from
Buyer and/or EMI, including, without limitation, indemnification pursuant to
Section 8 of this Agreement.   An election by Sellers or Shareholder to proceed
in accordance with subclause (i) of the preceding sentence shall constitute the
acknowledgment by Buyer, EMI, Sellers or Shareholder that Sellers or
Shareholder cannot be adequately compensated by money damages for the failure
to perform by Buyer and EMI, that such damages are indeterminate, and that a
court of competent jurisdiction may enter an order pursuant to which Buyer and
EMI are obligated to specifically perform their obligations to Sellers or
Shareholder pursuant to the terms of this Agreement.

                          (2)     Default by Sellers or Shareholder.  If, on
the Termination Date, there exists an Event of Default as described in Section
9 of this Agreement, chargeable against the Sellers or the Shareholder, or
which Buyer is made specifically aware, Buyer may either (i) specifically waive
such default and close, in which event Buyer shall have the right to seek
specific performance of this Agreement, including, without limitation, the
acquisition of the School Related Assets and the performance by the Sellers and
the Shareholder of the covenants provided for in this Agreement, or (ii) refuse
to close, and, except in the case of an Event of Default described in Section
9(d) above, seek money damages from Sellers and Shareholder, including, without
limitation, indemnification pursuant to Section 8 of this Agreement.  An
election by Buyer to proceed in accordance with subclause (i) of the preceding
sentence shall constitute the acknowledgment by Buyer, Sellers and Shareholder
that Buyer cannot be adequately compensated by money damages for the failure to
perform by Sellers and Shareholder, that such damages are indeterminate, and
that a court of competent jurisdiction may enter an order pursuant to which
Sellers and Shareholder are obligated to specifically perform their obligations
to Buyer pursuant to the terms of this Agreement.

                          (3)     Default Subsequent to Closing.  If any party
breaches this Agreement subsequent to Closing, or if a default exists pursuant
to Sections 9(a) or 9(b) of this Agreement, the nondefaulting party(ies) shall
have the right to seek money damages from the defaulting party(ies), either
pursuant to Section 8 of this Agreement or otherwise.  In addition, if, (i) as
a result of any action taken or not taken by the either Seller in violation of
any applicable law or regulation which (ii) has not been disclosed to the Buyer
in this Agreement, and which (iii) the occurrence or non occurrence of which
was known or reasonably should have been known to either Seller or the
Shareholder, the Prerequisite Student Aid Approvals are not received prior to 6
months from the date of the Closing, or, if received or offered, can only be
obtained on conditions imposing substantial financial burdens on the Buyer in
addition to those which would otherwise be imposed in connection which such
approval, the Buyer may elect to rescind the transactions provided for in this
Agreement and, upon such election, the parties will take such action as may be
reasonably required to restore the other party to its respective positions as
they existed prior to the Closing provided for in this Agreement.

                          (4)     Nature of Remedies Cumulative.  Except as
otherwise provided in this Agreement, all rights and remedies granted in this
Agreement or available under applicable law shall be deemed concurrent and
cumulative and not alternative or exclusive remedies, to the full extent





                                      -22-
<PAGE>   23

permitted by law and this Agreement, and any party may proceed with any number
of remedies at the same time or in any order.  The exercise of any one right or
remedy shall not be deemed a waiver or release of any other right or remedy,
and any party, upon the occurrence of an event of default by another party
under this Agreement, may proceed at any time, under any agreement, in any
order and with any available remedy.

                          (5)  Limitation on Liability of Sellers and
Shareholder. Except in the case of a breach of the agreements contained in
Section 7 of this Agreement, or in connection with Texas Mandated Assumed
Liability Claims and Potential Title IV Notification Liability Claims, neither
Sellers nor Shareholder shall have any liability with respect to any claims of
Buyer or EMI for money damages, whether pursuant to this Section, Section 8 of
this Agreement or otherwise (a) until such time, if any, as the aggregate
amount of all such amounts otherwise subject to recovery by Buyer or EMI shall
exceed, in the aggregate, $10,000, and then only to the extent of such excess;
and (b)  to the extent the total amount otherwise subject to recovery by Buyer
or EMI from the Sellers and/or the Shareholder exceeds the aggregate of all
amounts paid or payable to the Sellers pursuant to the terms of this Agreement
plus the Shareholder's Cash Distribution.

         11.     FINDERS FEES.

         Each of the parties represents and warrants to the other that such
party has not employed any finder or broker in connection with transactions
contemplated by this Agreement.  Each party agrees to indemnify and hold
harmless the others from and against any claim, damages, liabilities, and
expenses (including without limitation, attorneys' fees and disbursements)
arising from any claim or demand asserted by any person or entity on the basis
of its employment as a finder or broker by the respective party.

         12.     NOTICES.  All notices or other communications required or
permitted under the terms of this Agreement shall be made in writing and shall
be deemed given upon (i) hand delivery or (ii) three days after deposit of same
in the Certified Mail, Return Receipt Requested, first class postage and
registration fees prepaid and correctly addressed to the parties at the
following addresses:


         If to Buyer:             SACMD Acquisition Corp.
                                  1327 Northmeadow Parkway
                                  Suite 132
                                  Roswell, Georgia, 30076
                                  Attn: President


         With a copy to:          Honigman Miller Schwartz and Cohn
                                  222 Lakeview Avenue
                                  Suite 800
                                  West Palm Beach, Florida  33401
                                  Attn: Morris C. Brown


         If to EMI:               Educational Medical, Inc.
                                  1327 Northmeadow Parkway
                                  Suite 132





                                      -23-
<PAGE>   24


                                  Roswell, Georgia, 33076
                                  Attn: President

         With a copy to:          Honigman Miller Schwartz and Cohn
                                  222 Lakeview Avenue
                                  Suite 800
                                  West Palm Beach, FL  33401
                                  Attn: Morris C. Brown


         If to Seller:            San Antonio College of Medical and Dental
                                  Assistants, Inc.
                                  555 I-35 West, #320J
                                  New Braunfels, TX   78130
                                  Attn: Mr. Comer Alden

         With a copy to:          John A. Daniels, Esq.
                                  Daniels & Daniels
                                  1100 South Texas Building
                                  603 Navarro
                                  San Antonio, TX   78205-1837

         With a copy to:          Robert Alden, Esq.
                                  919 Congress Avenue, Suite 610
                                  Austin, TX  78701


         If to Seller:            Career Centers of Texas - El Paso, Inc.
                                  555 I-35 West, #320J
                                  New Braunfels, TX   78130
                                  Attn: Mr. Comer Alden


         With a copy to:          John A. Daniels, Esq.
                                  Daniels & Daniels
                                  1100 South Texas Building
                                  603 Navarro
                                  San Antonio, TX   78205-1837

         With a copy to:          Robert Alden, Esq.
                                  919 Congress Avenue, Suite 610
                                  Austin, TX  78701


         If to Shareholder:       Comer Alden
                                  555 I-35 West, #320J
                                  New Braunfels, TX   78130
                                  Attn: Mr. Comer Alden





                                      -24-
<PAGE>   25


         With a copy to:          John A. Daniels, Esq.
                                  Daniels & Daniels
                                  1100 South Texas Building
                                  603 Navarro
                                  San Antonio, TX   78205-1837

         With a copy to:          Robert Alden, Esq.
                                  919 Congress Avenue, Suite 610
                                  Austin, TX  78701

or to such other address as any of the parties hereto may designate by notice
to the others.

         13.     MISCELLANEOUS.

                 (a)      Successors.  This Agreement shall be binding upon,
and inure to the benefit of, the parties hereto and their respective successors
and permitted assigns.  This Agreement may not be assigned prior to Closing
without the prior written consent of the other parties hereto.

                 (b)      Expenses.  Except as otherwise provided in this
Agreement, Buyer and Sellers and the Shareholder shall be responsible for any
and all of the respective fees, costs and expenses incurred by each, in
connection with the negotiation, preparation or performance of this Agreement.

                 (c)      Entire Agreement.  This Agreement incorporates by
this reference all Exhibits hereto and all documents executed and/or delivered
at Closing.  This Agreement and the documents so incorporated into it contain
the parties' entire understanding and agreement with respect to the subject
matter hereof; and any and all conflicting or inconsistent discussions,
agreements, promises, representations and statements, if any, between the
parties or their representatives that are not incorporated in this Agreement
shall be null and void and are merged into this Agreement.

                 (d)      Amendments Only in Writing.  No amendment,
modification, waiver or discharge of this Agreement or any provision of this
Agreement shall be effective against any party, unless such party shall have
consented thereto in writing.

                 (e)      Counterparts.  This Agreement may be executed in one
or more counterparts, each of which shall constitute an original, but all of
which together shall constitute a single agreement.

                 (f)      Cooperation.  Each of the parties to this Agreement,
when requested by another party, shall give all reasonable and necessary
cooperation with respect to any reasonable matters relating to the transactions
contemplated by this Agreement.

                 (g)      Governing Law.  This Agreement shall be governed by
and construed in accordance with the laws of the State of Texas, and any suit,
action or proceeding arising out of or relating to this Agreement shall be
commenced and maintained in the District Court in Bexar County, Texas or the
appropriate United States District Court for the State of Texas and each party
waives objection to such jurisdiction and venue.

                 (h)      Headings.  The various section headings are inserted
for purposes of reference only and shall not affect the meaning or
interpretation of this Agreement or any provision hereof.





                                      -25-
<PAGE>   26


                 (i)      Gender; Number.  All references to gender or number
in this Agreement shall be deemed interchangeably to have a masculine,
feminine, neuter, singular or plural meaning, as the sense of the context
requires.

                 (j)      Severability.  The provisions of this Agreement shall
be severable, and any invalidity, unenforceability or illegality of any
provision or provisions of this Agreement shall not affect any other provision
or provisions of this Agreement, and each term and provision of this Agreement
shall be construed to be valid and enforceable to the full extent permitted by
law.

                 (k)      Survival.  Except as otherwise expressly provided in
this Agreement, the liabilities and obligations of each party with respect to
any and all of its representations, warranties, covenants and agreements set
forth in this Agreement and/or in any document incorporated into it shall not
be merged into, affected or impaired by the Closing under this Agreement.  All
of the representations, warranties, covenants and agreements set forth in this
Agreement shall survive the Closing for the period of two years thereafter, so
that (except as otherwise provided below) any claim under this Agreement must
be asserted by notice given to the party claimed to be liable on or before the
second anniversary of the Closing Date.  Notwithstanding the foregoing, the
time limitation shall not apply to: (i) the covenants related to
confidentiality and non-competition contained in Section 7 above; (ii) claims
arising out of a misrepresentation as to matters contained in Section 2(h) or
2(i) (which shall survive for a period ending on the seventh anniversary of the
Closing Date), (iii) fraud, Texas Mandated Assumed Liability Claims or (v)
Potential Title IV Notification Liability Claims.  All obligations and
liabilities described in clauses (i) and (iii) of the previous sentence shall
survive the Closing for the period in which a claim can be asserted with
respect thereto under applicable law.

                 (l)  No Third Party Beneficiaries.  This Agreement has been
entered into solely for the benefit of the parties that have executed it, and
not to confer any benefit or enforceable right upon any other party or entity.
Accordingly, no party or entity that has not executed this Agreement shall have
any right to enforce any of the provisions of it.

                 (m)  Intention to Cease Business.  Buyer and EMI acknowledge
that the Sellers intend to cease operations at or shortly after the Closing
Date and, following the Closing, will cease to have any material assets.

                 (n)      Access to Records.  Following the effective Closing
Date, Buyer and EMI shall give to the Sellers and Shareholder free and
unrestricted access to (and the right to make copies at the expense of
Shareholder) the records and to the extent that such were purchased by Buyer
and EMI hereunder and relate to the business, operations, income, expenses and
assets of Seller corporation existing on, accruing or arising prior to or
occurring prior to effective time of closing, but any access shall be conducted
in such manner as not to interfere unreasonably with the operations of the
business following the effective Closing Date.  Sellers and Shareholder's free
and unrestricted access to the records of Shareholder includes but is not
limited to all matters relating to litigation.  Buyer and EMI shall also give
to the Sellers and Shareholder reasonable access to their former employees,
and/or their former employees contracted through Administaff in regard to
current and/or future litigation.

                 (o)      Mediation.  The parties hereto agree that it is a
precondition to filing of any action to enforce this Agreement, that the
parties will submit to non-binding mediation, except in the case where
immediate injunctive relief is sought.  Unless the parties agree  on some other
mediation forum, the parties will use the Bexar County Presuit Mediation
Service or the Bexar County Dispute Resolution Center.  Upon any party giving
notice of a demand for mediation, both parties must make





                                      -26-
<PAGE>   27

themselves available for mediation within thirty (30) days of that notice.  All
mediation fees shall be split equally between the parties to the mediation.

                 (p)      Judgment awards.  Buyer and EMI acknowledge that
Sellers and Shareholder shall retain all interest in their judgment awards that
were obtained prior to the Closing Date of this Agreement

                 (q)      Attorneys' Fees.  In any suit, action or proceeding
arising out of or in connection with this Agreement, the prevailing party shall
be entitled to an award of the amount of attorneys' fees and disbursements
incurred by such party in connection herewith, including fees and disbursements
one or more appeals.

         IN WITNESS WHEREOF, the undersigned have caused this Agreement to be
executed by an officer duly authorized to do so, all as of the day and year
first above written.


SACMD ACQUISITION CORP. ("BUYER")       SAN ANTONIO COLLEGE OF MEDICAL AND
                                        DENTAL ASSISTANTS, INC. ("SELLER")



BY:  /S/ GARY KERBER                    By: /S/ COMER ALDEN                    
     -------------------------------        -----------------------------------
          Authorized Signatory                    Authorized Signatory         
                                                                               
                                                                               
                                        CAREER CENTERS OF TEXAS - EL PASO, INC.
                                        ("SELLER")                             
                                                                               
                                                                               
                                        By:  /S/ COMER ALDEN                   
                                             ----------------------------------
                                                 Authorized Signatory          
                                                                               
                                                                               
                                        EDUCATIONAL MEDICAL, INC.              
                                                                               
                                                                               
                                        By:  /S/ GARY KERBER                   
                                             ----------------------------------
                                                 Authorized Signatory          
                                                                               
                                                                               
                                        SHAREHOLDER:                           
                                                                               
                                                                               
                                        /S/ COMER ALDEN                        
                                        ---------------------------------------
                                                 Comer Alden









                                     -27-



<PAGE>   28
                                  EXHIBIT 1





                               September 6, 1996

Daniels & Daniels
1100 South Texas Building
603 Navarro
San Antonio, Texas 78205-1837

                 Re:  Escrow Agreement

Gentlemen:

         EDUCATIONAL MEDICAL, INC., a Delaware corporation ("EMI"), SACMD
Acquisition Corp., a Delaware corporation wholly owned by EMI ("Buyer"), SAN
ANTONIO COLLEGE OF MEDICAL AND DENTAL ASSISTANTS, INC., a Texas corporation,
and CAREER CENTERS OF TEXAS - EL PASO, INC., a Texas corporation (hereinafter
referred to jointly as the "Sellers") and Mr.  Comer Alden ("Shareholder") have
entered into an Asset Purchase Agreement dated September 6, 1996 (the "Asset
Purchase Agreement") pursuant to which the Sellers are selling certain of their
school operations.  Pursuant to Section 1(a) of the Asset Purchase Agreement,
you will be receiving $250,000.00.  Unless otherwise defined in this Agreement,
all capitalized terms used in this Agreement shall have the same meaning as set
forth in the Asset Purchase Agreement.

         Subject to the terms of this Escrow Agreement:

         1.       (a)     Establishment of the Escrow Account:

                          Upon the execution of the Asset Purchase Agreement,
                          the Shareholder shall deposit with you the sum of Two
                          Hundred Fifty Thousand Dollars ($250,000.00), (the
                          "Escrow  Funds") which you shall deposit into an
                          interest  bearing account at a bank (the "Selected
                          Bank") to be mutually agreed upon by Shareholder and
                          Buyer (the "Escrow Account").

                 (b)      Purpose of the Escrow Funds:

                          The Escrow Account has been established to hold the
                          Escrow Funds, to the extent necessary, to serve as
                          security for and satisfy claims made by the Buyer
                          against the Sellers and/or the Shareholder pursuant
                          to Section 8 of the Asset Purchase Agreement (the
                          "Section 8 Claims").  The parties acknowledge that
                          the Sellers and the Shareholder have selected the
                          Escrow Agent and that the Sellers and the Shareholder
                          shall bear all of the risk of loss in the event of
                          the loss of some or all of the Escrow Funds.

                 (c)      Investment of the Escrow Funds:

                          The Escrow Funds shall, at the direction of the
                          Shareholder, only be invested and reinvested in (a)
                          obligations issued or guaranteed by the United States
                          government or agencies thereof, with maturities of
                          less than one year from the date of such investment,
                          and (b) certificates of deposit at the Selected Bank
                          with maturity dates of less then one year from the
                          date of such investment, and (iii) money market
                          accounts at the Selected Bank.  Income from all
                          investments and reinvestment of Escrow Funds shall be
                          paid upon termination of this Agreement to the
                          parties receiving the distribution of the Escrow
                          Funds in proportion to the amount of such
                          distributions.  For Federal Income Tax purposes,
                          income from all investments and reinvestment of all
                          Escrow Funds
<PAGE>   29

Daniels & Daniels
September 6, 1996
Page 2

                          shall be recognized by the parties in
                          proportion to the amount of distribution of such
                          income.

                 (d)      Disbursement of Escrow Funds:  The Escrow Funds shall
be distributed to the Shareholder or the Buyer, as the case may be, as follows:

                          (i)     upon joint written instruction from Buyer 
                          and Shareholder;

                          (ii)    to Shareholder, in 5 equal annual
                          installments of $50,000 along with all related
                          interest, commencing on the first anniversary of this
                          Agreement, provided that no Section 8 Claim has been
                          made with respect to such Escrow Funds and related
                          interest and remains unresolved; or

                          (iii)   to Buyer, with respect to any Section 8
                          Claim, provided that the Buyer has delivered to the
                          Escrow Agent notification (the "Distribution
                          Request") as to the basis for such Claim, which
                          request shall specify the amount of the Section 8
                          Claim and the basis upon which such Claim is made.  A
                          copy of the Distribution Request shall be
                          simultaneously delivered to the Escrow Agent, the
                          Sellers and the Shareholder.  Within thirty (30) days
                          after such notice is given by the Buyer, either of
                          the Sellers or the Shareholder shall have the right
                          to file with the Escrow Agent written notice that
                          they intend to contest the Buyer's claim.   If,
                          within such thirty (30) day period, the Escrow Agent
                          does not receive such notice from the Sellers or
                          Shareholder or receives notice from the Sellers or
                          Shareholder that such claim is uncontested, the
                          Escrow Agent shall deliver to the Buyer the specified
                          Distribution request.

                          If, however, within such thirty (30) day period, the
                          Escrow Agent shall receive notice the Sellers or
                          Shareholder of their intention to contest Buyer's
                          claim with respect to part or all of the Escrow
                          funds, then the Escrow Agent shall promptly give
                          Buyer a copy of such notice and continue to hold the
                          Escrow funds that are claimed by Buyer in its notice,
                          until the earlier of (a) Receipt of written notice
                          from the Sellers and Shareholder consenting to the
                          release to Buyer of such Escrow funds originally
                          claimed by Buyer; or (b) Receipt of a written final
                          decision of the Mediator chosen in accordance with
                          the provisions as stated in this Escrow Agreement
                          subject to the parties agreement to abide by the
                          decision of the Mediator; or (c) Receipt of a
                          certified copy of a final judgment, unappealed or
                          unappealable, of a court of competent jurisdiction,
                          or of the agreement of Sellers and Shareholder and
                          Buyer, that Buyer or Sellers or Shareholder are
                          entitled to all or part of the Escrow Funds.

         2.  The undersigned represent to you that the execution, delivery and
performance of this Agreement has been duly authorized, and does not violate or
conflict with any statute, regulation, order, judgment or writ that is binding
upon the representing party or any of its assets.

         3.  Unless sooner terminated pursuant to the terms of this Agreement,
this Agreement shall terminate and your responsibilities under this Agreement
shall cease upon distribution of the Escrow Funds  and all related income as
provided for in Section 1.

         4.  To induce you to act as Escrow Agent hereunder, the undersigned
agree as follows:

                 (a)      Except as otherwise provided in this Agreement, you
                          shall not in any way be bound or affected by any
                          notice or modification or cancellation of this
                          Agreement unless in writing, signed by the parties
                          indicated herein, nor shall you be bound by any
                          modification hereof unless the same shall be
                          satisfactory to you.  You shall be entitled to rely
                          upon any judgment, certification, demand or other
                          writing without being required to determine the
                          authenticity or the
<PAGE>   30

Daniels & Daniels
September 6, 1996
Page 3

                          correctness of any fact stated therein, the propriety
                          or validity of the service thereof, or the
                          justification of the court issuing such judgment or
                          order in the premises.

                 (b)      Any party to this Agreement may give the Escrow Agent
                          a notice requesting the Escrow Agent to make any
                          delivery or take any action with respect to the
                          Escrow Funds.  If the notice describing any such
                          request is executed by all of the parties, the Escrow
                          Agent shall promptly comply with the request.  If the
                          notice is given less than all of the parties, the
                          Escrow Agent shall promptly forward a copy of such
                          notice to the party(ies) that did not sign it.
                          Thereafter, the Escrow Agent shall refrain from
                          taking any action with respect to such request for
                          the lesser of 5 business days, or until the other
                          party(ies) authorizes the Escrow Agent in writing to
                          comply with such request.  If the other party(ies)
                          fails to deliver written notice of objection to the
                          Escrow Agent within such 5-day period, the Escrow
                          Agent shall be fully protected in complying with such
                          request.  This Section (b) is subject to the
                          provisions set forth in Section 1 (d) above.


                 (c)      The Escrow Agent shall not in any way be bound or
                          affected by any notice or modification or
                          cancellation of this Agreement unless in writing,
                          signed by all parties hereto, nor shall the Escrow
                          Agent be bound by any modification hereof unless the
                          same shall be satisfactory to the Escrow Agent.  The
                          Escrow Agent shall be entitled to rely upon any
                          judgment, certification, demand or other writing
                          (including but not limited to any instructions given
                          to it under (b), above) without being required to
                          determine the authenticity or the correctness of any
                          fact stated therein, the propriety of validity of the
                          service thereof, or the jurisdiction of the court
                          issuing such judgment or order.

                 (d)      The Escrow Agent may act in reliance upon any
                          document, instrument or signature believed by it to
                          be genuine, and the Escrow Agent may assume that any
                          person purporting to give any notice or instructions
                          in accordance with the provisions hereof has been
                          duly authorized to do so.

                 (e)      The Escrow Agent may act relative hereto in reliance
                          upon advice of counsel in reference to any matter(s)
                          connection herewith, and shall not be liable for any
                          mistake of fact or error of judgment, or for any acts
                          or omissions of any kind, unless caused by the Escrow
                          Agent's willful misconduct or gross negligence.  The
                          Escrow Agent shall be entitled to consult with its
                          counsel, which shall include any attorney retained by
                          it, and the Escrow Agent shall not be liable for any
                          action taken, suffered or omitted by it in accordance
                          with the advice (whether written or oral) of such
                          counsel.

                 (f)      This Agreement sets forth exclusively the Escrow
                          Agent's duties with respect to any and all matters
                          pertinent hereto.  The Escrow Agent shall not be
                          bound by, the provisions of any other agreement.

                 (g)      The Escrow Agent may at any time resign hereunder by
                          giving written notice of its resignation to all
                          parties hereto at least thirty (30) days prior to the
                          date specified for such resignation to take effect,
                          and upon the effective date of such resignation, all
                          cash, documents and all other property then held by
                          the Escrow Agent hereunder shall be delivered by it
                          to such persons as may be designated in writing by
                          all parties hereto, whereupon all its further
                          obligations of Escrow Agent hereunder shall cease and
                          terminate.  The Escrow Agent's sole responsibility
                          thereafter shall be to keep safely all property then
                          held by it and to deliver same to a person designated
                          by all parties hereto or in accordance with the
                          directions of a final order or judgment of a court of
<PAGE>   31

Daniels & Daniels
September 6, 1996
Page 4

                          competent jurisdiction.  In addition, the Escrow
                          Agent shall be discharged from any further duties and
                          obligations hereunder upon its filing an impleader or
                          other appropriate proceeding in a court of competent
                          jurisdiction and depositing in such court all of the
                          funds and property then held by it hereunder.  All
                          parties hereto hereby submit to the personal
                          jurisdiction of said court (but solely for the
                          purpose of implementing this Agreement) and waive all
                          rights to contest said jurisdiction.

                 (h)      Each of the parties to this Agreement shall be
                          jointly and severally obligated to pay the Escrow
                          Agent its fees, and reimburse all of its costs and
                          expenses in connection herewith, including reasonable
                          counsel fees for counsel retained by the Escrow Agent
                          (even though the Escrow Agent is a practicing
                          attorney) and to indemnify it and hold it harmless
                          against any claim asserted against it or any
                          liability, loss or damage incurred by it in
                          connection herewith.

                 (i)      Nothing herein contained shall be deemed to obligate
                          the Escrow Agent to deliver any securities, cash,
                          instruments, documents or any other property referred
                          to herein, unless the same shall have first been
                          received by the Escrow Agent pursuant to this
                          Agreement.

                 (j)      Each of the parties acknowledge that the Escrow Agent
                          is counsel of the Sellers and Shareholder, and agrees
                          that no action taken by the Escrow Agent under this
                          Agreement shall affect or impair the right of the
                          Escrow Agent to represent the Sellers and Shareholder
                          in any matter, including an interpleader action
                          pursuant to this Agreement.

         5.  This Agreement shall be binding on and inure to the benefit of the
respective parties hereto and their successors and assigns.  This Agreement may
be executed in counterparts, each of which shall be deemed an original, but
both of which together shall constitute one and the same instrument.  This
Agreement represents the entire understanding of the parties hereto, and
supersedes any and all other prior agreements between the parties relating to
the subject matter of this agreement.  The terms and provisions of this
Agreement cannot be terminated or modified or amended except in writing and
signed by the party against whom enforcement is sought.  This Agreement shall
be governed by and construed in accordance with the laws of the State of Texas,
and any suit, action or proceeding arising out of or relating to this Agreement
shall be commenced and maintained in the District Court of Bexar County, Texas
or the appropriate United States District Court for the State of Texas and each
party waives objection to such jurisdiction and venue.  The provisions of this
Agreement are severable, and any invalidity, unenforceability or illegality in
any provision or provisions hereof shall not affect the remaining provisions of
this Agreement.  As between the parties other than the Escrow Agent, in any
suit, action or proceeding arising out of or in connection with this Agreement,
the prevailing party shall be entitled to an award of the amount of attorneys'
fees and disbursements actually billed to such party in connection herewith,
including fees and disbursements on one or more appeals.

         6.  Mediation.  If any notice given by any party under Section
1.(d)(iii) in this Escrow Agreement shall contain any demand for Mediation, the
parties hereto agree that the parties will submit to non-binding mediation.
Unless the parties agree on some other mediation forum, the parties will use
the Bexar County Presuit Mediation Service or the Bexar County Dispute
Resolution Center.  Upon any party giving notice of a demand for mediation,
both parties must make themselves available for mediation within thirty (30)
days of that notice.  All mediation fees shall be split equally between the
parties to the mediation.

         All notices required or allowed hereunder shall be in writing and
shall be deemed given upon (i) hand delivery or (ii) deposit of same in the
United States Certified Mail, Return Receipt Requested, first class postage and
registration fees prepaid and correctly addressed to the party for whom
intended at their address specified in the Asset Purchase Agreement.
<PAGE>   32

Daniels & Daniels
September 6, 1996
Page 5

         IN WITNESS WHEREOF, the parties have caused this Agreement to be duly
executed and delivered as of the date first above written.

In the Presence of:                     EDUCATIONAL MEDICAL, INC.
                                        
                                        
                                        
- ----------------------------------      
                                        
                                        By:                                   
- ----------------------------------         -----------------------------------
                                                Authorized Signatory          
                                                                              
                                                                              
                                        SACMD ACQUISITION CORP.               
                                                                              
                                                                              
                                                                              
- ----------------------------------                                            
                                                                              
                                        By:                                   
- ----------------------------------         -----------------------------------
                                                Authorized Signatory          
                                                                              
                                                                              
                                        SAN ANTONIO COLLEGE OF MEDICAL AND    
                                        DENTAL ASSISTANTS, INC.               
                                                                              
                                                                              
                                                                              
- ----------------------------------                                            
                                                                              
                                        By:                                   
- ----------------------------------         -----------------------------------
                                                Authorized Signatory          
                                                                              
                                                                              
                                                                              
                                        CAREER CENTERS OF TEXAS - EL PASO, INC.
                                                                              
                                                                              
                                                                              
- ----------------------------------                                            
                                                                              
                                        By:                                   
- ----------------------------------         -----------------------------------
                                                Authorized Signatory          
                                                                              
                                                                              
                                                                              
                                                                              
- ----------------------------------      --------------------------------------
                                                COMER ALDEN                   
                                                                              
- ----------------------------------      
<PAGE>   33

Daniels & Daniels
September 6, 1996
Page 6


                           ACCEPTANCE OF ESCROW AGENT

                 Daniels & Daniels acknowledges receipt of the foregoing
Agreement and agrees to act as Escrow Agent under its terms.




                                        By:
                                           ------------------------------------


<PAGE>   34



                                   EXHIBIT 2

                                 NON-NEGOTIABLE

                         SECOND PAYMENT PROMISSORY NOTE

U.S.  $1,150,000.00                                         ____________________
                                                           _______________, 1996

         FOR VALUE RECEIVED, each of the undersigned, jointly and severally,
(each individually called a "Maker" and collectively called the "Makers")
hereby unconditionally promises to pay jointly to the order of SAN ANTONIO
COLLEGE OF MEDICAL AND DENTAL ASSISTANTS, INC. and CAREER CENTERS OF TEXAS - EL
PASO, INC. (hereinafter referred to jointly as "Sellers"), or assigns
("Holder") at __________________________________________________, or at such
other place or to such other party as Holder may from time to time designate in
writing, the principal sum of One Million One Hundred Fifty Thousand and 00/100
Dollars (U.S. $1,150,000.00) in lawful currency of the United States.

         This Note evidences a payment to be made to the Holder pursuant to the
Asset Purchase Agreement among Educational Medical, Inc., SACMD Acquisition
Corp., Sellers, and the Shareholder of Sellers dated the date of this
Promissory Note, and providing for the purchase by SACMD Acquisition Corp. of
substantially all of the Assets of Sellers (the "Agreement").  The terms of the
Agreement are incorporated into this Note, and this Note is the Second Payment
Promissory Note referred to in the Agreement representing a portion of the
purchase price of Assets as defined in the Agreement.

         The principal amount of this Note will be due (1) as provided in
Section 1(e)(1) of the Agreement, (2) within 5 days following notice to the
Maker from the Holder that a payment of principal or interest has not been made
in accordance with the terms of this Note, which notice specifically declares
the entire amount owed to Holder and provided for in this Note immediately due
and payable, or (3) the first anniversary of this Note, (the earlier of the
dates referred to in the preceding three clauses is called the "Maturity
Date").  All amounts owing pursuant to this Note and not paid upon the Maturity
Date shall bear interest at the highest rate of interest permitted by law until
paid.

         Maker for itself, its heirs, legal representatives, successors and
assigns, waives presentment for payment, demand, notice of dishonor or
non-payment, notice of default, notice of protest, and protest of this Note,
and waives any right to be released by reason of any extension of time or
change in terms of payment or any change, alteration or release of any security
given for the payment hereof.  Maker hereby consents to any number of
extensions of time, and any and all renewals, waivers, and modifications of
this Note or any combination of the foregoing that may be made or granted by
Holder.

         Maker agrees to pay immediately upon demand all reasonable costs and
expenses of Holder, including attorneys' fees, (i) if after default this Note
be placed in the hands of an attorney or attorneys for collection, or (ii) if
Holder finds it necessary or desirable upon default to secure the services or
advice of one or more attorneys with regard to collection of this Note against
Maker, or for the protection of its rights under this Note, or any instrument
relating to property securing the Note.  The term "attorneys' fees" shall
include attorneys' fees incurred by Holder whether or not suit is brought and
if suit is brought, the term shall include attorneys' fees at trial and on
appeal, and shall include attorneys' fees incurred in connection with
consultations, arbitration, bankruptcy, conservatorship, receivership or any
other proceeding.

         This Note shall be interpreted, construed, governed and enforced in
accordance with the laws of the State of Texas, and any suit, action or
proceeding arising out of or relating to this Note shall be
<PAGE>   35

commenced and maintained in the District Court of Bexar County, Texas or the
appropriate United States District Court for the State of Texas and each party
waives objection to such jurisdiction and venue.

         EACH OF HOLDER AND MAKER HEREBY KNOWINGLY, VOLUNTARILY, AND
INTENTIONALLY WAIVE THE RIGHT EITHER IT OR ITS SUCCESSORS, PERSONAL
REPRESENTATIVES OR ASSIGNS MAY HAVE TO A TRIAL BY JURY IN RESPECT OF ANY
LITIGATION BASED HEREON, OR ARISING OUT OF, UNDER OR IN CONNECTION WITH THE
LOAN EVIDENCED BY THIS NOTE AND ANY AGREEMENTS CONTEMPLATED THEREBY TO BE
EXECUTED IN CONJUNCTION THEREWITH, OR IN CONJUNCTION WITH ANY COURSE OF
CONDUCT, COURSE OF DEALING, STATEMENTS (WHETHER VERBAL OR WRITTEN) OR ACTIONS
OF THE PARTIES.

         IN WITNESS WHEREOF, the undersigned has duly executed and delivered
this Note in _________________________, the date first above written.

                           EDUCATIONAL MEDICAL, INC.


                           By:________________________________________________
                                Authorized Signatory


                           SACMD ACQUISITION CORP.


                           By:________________________________________________
                                Authorized Signatory


                                      -2-

<PAGE>   36


                                   EXHIBIT 3

                                 NON-NEGOTIABLE

                         PURCHASE MONEY PROMISSORY NOTE

U.S. $1,250,000.00                                         _____________________
                                                           _______________, 1996

         FOR VALUE RECEIVED, each of the undersigned, jointly and severally,
(each individually called a "Maker" and collectively called the "Makers")
hereby unconditionally promises to pay jointly to the order of SAN ANTONIO
COLLEGE OF MEDICAL AND DENTAL ASSISTANTS, INC. and CAREER CENTERS OF TEXAS - EL
PASO, INC. (hereinafter referred to jointly as "Sellers"), or assigns
("Holder") at ______________________________________________________, or at
such other place or to such other party as Holder may from time to time
designate in writing, the principal sum of One Million Two Hundred Fifty
Thousand and 00/100 Dollars (U.S. $1,250,000.00) in lawful currency of the
United States.

         This Note evidences obligations of the Makers to the Holder provided
for in to the Asset Purchase Agreement among Educational Medical, Inc., SACMD
Acquisition Corp., Sellers, and the Shareholder of Sellers dated the date of
this Promissory Note, and providing for the purchase by SACMD Acquisition Corp.
of substantially all of the Assets of Sellers (the "Agreement"). The terms of
the Agreement are incorporated into this Note, and this Note is the Purchase
Money Promissory Note referred to in the Agreement representing a portion of
the purchase price of Assets as defined in the Agreement.

         This Note shall bear interest at the rate of eight percent (8%) per
annum and amortize in five equal principal payments of Two Hundred Fifty
Thousand and 00/100 Dollars ($U.S. $250,000.00) payable on the ____ day of
__________ commencing _________, 1997, together with all accrued interest.

         All amounts represented by this Note shall be due and payable (1)
within 15 days following notice to the Maker from the Holder that a payment of
principal or interest has not been made in accordance with the terms of this
Note1/, which notice specifically declares the entire amount owed to Holder and
provided for in this Note immediately due and payable, (2) _________________,
2001 (the earlier of the dates referred to in the preceding two clauses is
called the "Maturity Date").  All amounts owing pursuant to this Note and not
paid upon the Maturity Date shall bear interest at the highest rate of interest
permitted by law until paid.

         Maker for itself, its heirs, legal representatives, successors and
assigns, waives presentment for payment, demand, notice of dishonor or
non-payment, notice of default, notice of protest, and protest of this Note,
and waives any right to be released by reason of any extension of time or
change in terms of payment or any change, alteration or release of any security
given for the payment hereof.  Maker hereby consents to any number of
extensions of time, and any and all renewals, waivers, and modifications of
this Note or any combination of the foregoing that may be made or granted by
Holder.





____________________

1/  In the event of a dispute as to the payment of such amounts, the relevant
payment may be made into the registry of any court of competent jurisdiction
subject to the resolution of such dispute or, at the discretion of the Buyer
(as defined in the Agreement) into the escrow account of counsel for the
Holder.
<PAGE>   37


         Maker agrees to pay immediately upon demand all reasonable costs and
expenses of Holder, including attorneys' fees, (i) if after default this Note
be placed in the hands of an attorney or attorneys for collection, or (ii) if
Holder finds it necessary or desirable upon default to secure the services or
advice of one or more attorneys with regard to collection of this Note against
Maker, or for the protection of its rights under this Note, or any instrument
relating to property securing the Note.  The term "attorneys' fees" shall
include attorneys' fees incurred by Holder whether or not suit is brought and
if suit is brought, the term shall include attorneys' fees at trial and on
appeal, and shall include attorneys' fees incurred in connection with
consultations, arbitration, bankruptcy, conservatorship, receivership or any
other proceeding.

         This Note shall be interpreted, construed, governed and enforced in
accordance with the laws of the State of Texas, and any suit, action or
proceeding arising out of or relating to this Note shall be commenced and
maintained in the District Court of Bexar County, Texas or the appropriate
United States District Court for the State of Texas and each party waives
objection to such jurisdiction and venue.

         EACH OF HOLDER AND MAKER HEREBY KNOWINGLY, VOLUNTARILY, AND
INTENTIONALLY WAIVE THE RIGHT EITHER IT OR ITS SUCCESSORS, PERSONAL
REPRESENTATIVES OR ASSIGNS MAY HAVE TO A TRIAL BY JURY IN RESPECT OF ANY
LITIGATION BASED HEREON, OR ARISING OUT OF, UNDER, OR IN CONNECTION WITH THE
LOAN EVIDENCED BY THIS NOTE AND ANY AGREEMENTS CONTEMPLATED THEREBY TO BE
EXECUTED IN CONJUNCTION THEREWITH, OR IN CONJUNCTION WITH ANY COURSE OF
CONDUCT, COURSE OF DEALING, STATEMENTS (WHETHER VERBAL OR WRITTEN) OR ACTIONS
OF THE PARTIES.

         IN WITNESS WHEREOF, the undersigned has duly executed and delivered
this Note in _____________, _______________, the date first above written.

                                      EDUCATIONAL MEDICAL, INC.
                                      
                                      
                                      By: 
                                          -------------------------------
                                          Authorized Signatory           

                                      
                                      SACMD ACQUISITION CORP.
                                      
                                      
                                      By:                                
                                          -------------------------------
                                          Authorized Signatory           





                                      -2-
<PAGE>   38



                                   EXHIBIT 4

                                PLEDGE AGREEMENT


         AGREEMENT, dated as of ____________________, 1996 among EDUCATIONAL
MEDICAL, INC., a Delaware corporation (the "Pledgor"), SAN ANTONIO COLLEGE OF
MEDICAL AND DENTAL ASSISTANTS, INC., a __________________ corporation and CAREER
CENTERS OF TEXAS - EL PASO, INC., a ________________ corporation (hereinafter
referred to jointly as the "Pledgees") and SACMD ACQUISITION CORP., a Delaware
corporation (the "Issuer").

                             PRELIMINARY STATEMENT

         The Pledgor is the owner of all of the issued and outstanding common
stock, par value $.10 per share (the "Pledged Securities"), of the Issuer.

         The Issuer and the Pledgor have jointly and severally executed and
delivered to Pledgees (i) their Promissory Note in the principal amount of
$1,150,000.00 (the "Second Payment Note"), a copy of which is attached as
Exhibit 1 to this Pledge Agreement. The Second Payment Note  was issued
pursuant to an asset purchase agreement (the "Asset Purchase Agreement")
entered into among the Pledgor, Pledgees, the Issuer and the Shareholder of the
Pledgees and dated _____________, 1996. The Pledgor's obligations with respect
to the payment of the Second Payment Note are called the "Secured Obligations"
and are to be secured by the Pledged Collateral, as defined  in Section 1.

         In consideration of the premises and of the mutual covenants herein
contained, the receipt and adequacy of which are hereby acknowledged, the
parties agree as follows:

         1.  Pledge.  As security for the due and punctual payment and
performance of the payment of the Secured Obligations, and this Agreement, the
Pledgor hereby pledges, hypothecates, assigns, transfers, sets over and
delivers unto the Pledgees, and hereby grants to the Pledgees a security
interest in, the following:

                 (a)      the Pledged Securities and the certificates
representing the Pledged Securities, and all cash, proceeds, securities,
dividends and other property at any time and from time to time received,
receivable or otherwise distributed in respect of or in exchange for any or all
of the Pledged Securities; and

                 (b)      all securities hereafter delivered or issued in
substitution for or in addition to any of the foregoing, all certificates and
instruments representing or evidencing such securities, together with the
interest coupons (if any) attached thereto, and all cash, proceeds, securities,
interest, dividends and other property at any time and from time to time
received or otherwise distributed in respect of or in exchange for any or all
thereof (all such Pledged Securities, certificates, interest coupons, cash,
proceeds, securities, interest, dividends and other property being herein
collectively called the "Pledged Collateral");

         TO HAVE AND TO HOLD the Pledged Collateral, together with all rights,
titles, interests, privileges and preferences appertaining or incidental
thereto, unto the Pledgees, their successors and assigns, forever, subject,
however to the terms, covenants and conditions hereinafter set forth.
<PAGE>   39

         2.  Transfer to Escrow Agent.  The original certificates representing
all Pledged Collateral shall be held on behalf of Pledgees by
___________________________________________________ (the "Escrow Agent").  The
Pledgor shall deliver to the Escrow Agent all original certificates
representing the Pledged Collateral issued in the name of the Pledgor, endorsed
or assigned in blank in favor of the Pledgees.  The Pledgees may, upon request
to the Escrow Agent and delivery by the Escrow Agent of the appropriate Pledged
Collateral to the Issuer, exchange the certificates representing the Pledged
Collateral for certificates of smaller or larger denominations for any purpose
consistent with the terms of this Pledge Agreement.

         3.  Voting Rights; Dividends.  So long as there is no failure to make
due and punctual payment to the Pledgees in accordance with the terms of the
Secured Obligations nor any other continuing event which would constitute an
event of default under this Agreement (an "Event of Default"):

                 (a)      The Pledgor shall be entitled to exercise any and all
voting and/or consensual rights and powers relating or pertaining to the
Pledged Collateral or any part thereof.

                 (b)      The Pledgor shall be entitled to receive and retain
any and all ordinary cash dividends and interest payable on the Pledged
Collateral, but any and all stock and/or liquidating dividends, distributions
in property, returns of capital or other distributions made on or in respect of
the Pledged Collateral, whether resulting from a subdivision, combination or
reclassification of the outstanding capital stock of an Issuer or received in
exchange for Pledged Collateral or any part thereof, or as a result of any
merger, consolidation, acquisition or other exchange of assets to which the
Issuer may be a party or otherwise, and any and all cash and other property
received in payment of the principal of or in redemption of or in exchange for
any Pledged Collateral (either at maturity, upon call for redemption or
otherwise), shall be and become part of the collateral pledged by the Pledgor
hereunder and, if received by the Pledgor, shall be received in trust for the
benefit of the Pledgees or their assigns or the holder of any subsequent
perfected lien and shall forthwith be delivered to the Escrow Agent
(accompanied by proper instruments of assignment and/or stock and/or bond
powers executed by the Pledgor in accordance with the Pledgees' instructions)
to be held as Pledged Collateral subject to the terms of this Pledge Agreement.

                 (c)      The Pledgees shall execute and deliver (or cause to
be executed and delivered) to the Pledgor all such proxies, powers of attorney,
dividend orders, interest coupons and other instruments as the Pledgor may
request for the purpose of enabling the Pledgor to exercise the voting and/or
consensual rights and powers which it is entitled to exercise pursuant to
subparagraph (a) above and/or to receive the dividends and/or interest payments
which it is authorized to receive and retain pursuant to subparagraph (b)
above.

                 (d)      Upon the occurrence and during the continuance of an
Event of Default, all rights of the Pledgor to exercise the voting and/or
consensual rights and powers which it is entitled to exercise pursuant to
Section 3(a) hereof and/or to receive the dividends and interest payments which
it is authorized to receive and retain pursuant to Section 3(b) hereof shall
cease, and all such rights shall thereupon become vested in the Pledgees who
shall have the sole and exclusive right and authority to exercise such voting
and/or consensual rights and powers and/or to receive and retain the dividends
and/or interest payments which the Pledgor would otherwise be authorized to
retain pursuant to Section 3(b) hereof.  Any and all money and other property
paid over to or received by the Pledgees pursuant to the provisions of this
Section 3 or pursuant to the exercise by Pledgees of the voting and/or
consensual rights and powers shall be retained by the Pledgees as additional
collateral hereunder and be applied in accordance with the provisions of this
Pledge Agreement.


                                      -2-
<PAGE>   40


         4.  Events of Default.  The occurrence of any one or more of the
following shall constitute an Event of Default:

                 (a)  the Pledgor and the Issuer shall default in making any
payment with respect to the Secured Obligations; or

                 (b)  if either the Pledgor or the Issuer become bankrupt or
insolvent, or file any petition for reorganization or relief from creditors
under any applicable law of any jurisdiction, or make any general assignment
for the benefit of creditors, and in any event; and

                 (c) except as provided for in subsection (c), if such default
or event shall continue for 10 days after the giving of written notice to the
Pledgees.

         5.  Remedies upon Default.  If any Event of Default shall have occurred
and be continuing, then, in addition to exercising any rights and remedies as a
secured party under the Uniform Commercial Code in effect in __________, the
Pledgees may without being required to give any notice to the Pledgor:

                 (a) apply the cash (if any) then held by it as collateral
hereunder, first, to the payment of all costs of collection (including
attorneys' fees) incurred in enforcing Pledgees' rights under the Secured
Obligations and this Agreement; second to the payment of interest accrued and
unpaid on the Second Payment Note to and including the date of such
application, third to the payment or prepayment of principal of the Second
Payment Note; and fourth all other amounts then due with respect to other
Secured Obligations and then otherwise pursuant to this Pledge Agreement, and

                 (b) sell the Pledged Collateral, or any part thereof, at any
public or private sale or at any broker's board or in any securities exchange,
for cash, upon credit or for future delivery, as the Pledgees shall deem
appropriate.  The Pledgees shall be authorized at any such sale (if they deem
it advisable to do so) to restrict the prospective bidders or purchasers to
persons who will represent and agree that they are purchasing the Pledged
Collateral for their own account for investment and not with a view to the
distribution or sale thereof, and upon consummation of any such sale the
Pledgees shall have the right to assign, transfer and deliver to the purchaser
or purchasers thereof the Pledged Collateral so sold, free and clear from any
claims or rights of Pledgor.  Further, it shall be deemed commercially
reasonable for the Pledgees to impose sufficient conditions on any such sale so
as to preclude the necessity of registration of the Pledged Collateral under
the Securities Act of 1933, as amended.  Each such purchaser at any such sale
shall hold the property sold absolutely, free from any claim or right on the
part of the Pledgor, and the Pledgor hereby waives (to the extent permitted by
law) all rights of redemption, stay and/or appraisal which it now has or may at
any time in the future have under any rule of law or statute now existing or
hereafter enacted.  The Pledgees shall give the Pledgor and the holder of any
subsequent perfected lien at least 30 days' written notice in the manner
specified for notices under this Agreement of the Pledgees' intention to make
any such public or private sale or sales at any broker's board or on any such
securities exchange, and the Pledgor agrees that such notice of sale will be
commercially reasonable notice to it.  Such notice, in case of public sale,
shall state the time and place fixed for such sale, and, in the case of sale at
a broker's board or exchange at which such sale is to be made, the day on which
the Pledged Collateral, or portion thereof, will first be offered for sale at
such board or exchange.  Any such public sale shall be held at such time or
times within ordinary business hours and at such place or places, as the
Pledgees may fix in the notice of such sale.  At any such sale, the Pledged
Collateral, or portion thereof, to be sold may be sold in one lot as an
entirety or in separate parcels, as the Pledgees may (in their sole and
absolute discretion) determine and the Pledgees or other holder of the Secured
Obligations may bid (which bid may be in whole or in part,


                                      -3-
<PAGE>   41

in the form of cancellation of indebtedness) for and purchase for the account
of the Pledgees or other holder of any Secured Obligation the whole or any part
of the Pledged Collateral.  If the proceeds of the Pledged Collateral are
insufficient to satisfy Pledgor's obligations under the Second Payment Note and
then otherwise pursuant to this Agreement, Pledgor shall remain liable for any
deficiency.  The Pledgees shall not be obligated to make any sale of Pledged
Collateral if they shall determine not to do so, regardless of the fact that
notice of sale of Pledged Collateral may have been given.  The Pledgees may,
without notice or publication, adjourn any public or private sale or cause the
same to be adjourned from time to time by announcement at the time and place
fixed for sale, and such sale may, without further notice, be made at the time
and place to which the same was so adjourned.  In case sale of all or any part
of the Pledged Collateral is made on credit or for future delivery, the Pledged
Collateral so sold may be retained by the Pledgees until the sale price is paid
by the purchaser or purchasers thereof, but neither the Pledgees nor any other
holder of the Secured Obligations or the assignee of any of the Pledgees'
rights, shall incur any liability in case any such purchaser or purchasers
shall fail to take up and pay for the Pledged Collateral so sold and, in the
case of such failure, such Pledged Collateral may be sold again upon like
notice.  As an alternative to exercising the power of sale herein conferred
upon it, the Pledgees may proceed by a suit or suits at law or in equity to
foreclose this Pledge Agreement and to sell the Pledged Collateral, or any
portion thereof, pursuant to a judgment or decree of a court or courts of
competent jurisdiction.

         6.  Application of Proceeds of Sale.  The proceeds of sale of Pledged
Collateral sold pursuant to Section 5 (c) hereof shall be applied by the
Pledgees as follows:

             First:  in the manner provided in paragraph (a) of Section 5 
hereof; and
   
             Second:  the balance (if any) of such proceeds shall be paid to the
holder of any subsequent perfected lien and then the Pledgor, its successors or
assigns in proportion to their ownership of the Pledged Collateral, or as a
court of competent jurisdiction may direct.

         7.  Extension or Modification of the Second Payment.  The Pledged
Collateral pledged hereunder secures the payment and performance of all of the
indebtedness of the Pledgor with respect to the Secured Obligations and the
Pledgor agrees that the Second Payment Note may be extended or otherwise
modified in accordance with its terms without affecting this Pledge Agreement
or the obligations of Pledgor hereunder, which shall continue in full force and
effect until the Secured Obligations shall have been fully paid and performed.

         8.  Authority of Pledgees.  The Pledgees shall have and be entitled to
exercise all such powers hereunder as are specifically delegated to the
Pledgees by the terms hereof, together with such powers as are reasonably
incidental thereto.  The Pledgees may execute any of their duties hereunder by
or through agents or employees and shall be entitled to retain counsel and to
act in reliance upon the advice of such counsel (whether written or oral)
concerning all matters pertaining to their duties hereunder.  Neither the
Pledgees, nor any director, officer or employee of the Pledgees, shall be
liable for any action taken or omitted to be taken by it or them hereunder in
connection herewith, except for its or their own gross negligence or willful
misconduct.  The Pledgor hereby agrees to reimburse the Pledgees, on demand,
for all expenses incurred by the Pledgees in connection with the administration
and enforcement of this Pledge Agreement (including expenses incurred by the
Escrow Agent or any subagent employed by the Pledgees) and agrees to indemnify
and hold harmless the Pledgees and/or any such subagent against any and all
liability incurred by the Pledgees (or such subagent hereunder or in connection
herewith), unless such liability shall be due to willful misconduct or gross
negligence on the part of the Pledgees or such subagent.


                                      -4-
<PAGE>   42


         9.  Pledgees Appointed Attorney in Fact.  The Pledgor hereby appoints
the Pledgees the Pledgor's attorney-in- fact for the purpose of carrying out
the provisions of this Pledge Agreement and, upon the occurrence of any Event
of Default, taking any action and executing any instrument which the Pledgees
may deem necessary or advisable to accomplish the purposes hereof, which
appointment is irrevocable and coupled with an interest.  Without limiting the
generality of the foregoing, upon an Event of Default, the Pledgees shall have
the right and power to receive, endorse and collect all checks and other orders
for the payment of money made payable to the Pledgor representing any dividend,
interest payment or other distribution payable or distributable in respect of
the Pledged Collateral or any part thereof and to settle or compromise any
claims relating thereto and to give full discharge for the same.

         10.  Representations and Warranties of Pledgor.  To induce Pledgees to
enter into the transactions provided for in the Asset Purchase Agreement and to
accept the Second Payment Note,  Pledgor represents and warrants to Pledgees,
and covenants with Pledgees that:

                 (a) it owns the Pledged Securities and by the execution and
delivery of this Agreement and delivery of the Pledged Collateral it has
created is a first priority lien granted in favor of the Pledgees with respect
to such Pledged Collateral; and

                 (b) this Agreement is the valid and binding obligation of
Pledgor, enforceable in accordance with its terms.

         11.  No Waiver; Cumulative Remedies.  No failure on the part of the
Pledgees to exercise, and no delay in exercising any right, power, privilege or
remedy hereunder, shall operate as a waiver thereof, nor shall any single or
partial exercise of any such right, power, privilege or remedy of the Pledgees
preclude any other or further exercise thereof or the exercise of any other
right, power, privilege or remedy.  All remedies hereunder are cumulative and
are not exclusive of any other remedies provided herein or by law.

         12.  Termination.  This Pledge Agreement shall terminate when the
Secured Obligations have been fully paid and performed, at which time the
Pledgees shall reassign and redeliver (or cause to be reassigned and
redelivered) to the Pledgor, or to such person or persons as the Pledgor shall
designate, such of the Pledged Collateral (if any) as shall not have been sold
or otherwise applied by the Pledgees pursuant to the terms hereof and shall
still be held hereunder, together with appropriate instruments of reassignment
and release.  Any such reassignment shall be without recourse against or
express or implied representation or warranty by the Pledgees and at the
expense of the Pledgor.

         13.  Assignability.  The Pledgees may assign, in whole or in part, any
or all of their rights, title and interests provided for in this Pledge
Agreement, to any holder of the Secured Obligations or portion thereof.

         14.  Terms Relating to Escrow Agent.

                 (a)  ______________________ shall initially act as Escrow
Agent under this Agreement.  The Escrow Agent shall acknowledge its receipt of
the original certificate(s) representing the Pledged Securities by executing
this Agreement.  Pledgor shall also deliver to the Escrow Agent any and all
original certificates, funds or documents as may hereafter become part of the
Pledged Collateral.  The possession of the original certificates and other
documents relating to the Pledged Collateral shall be


                                      -5-
<PAGE>   43

deemed to constitute the Pledgees' possession thereof in order to perfect
Pledgees' security interest in the Pledged Collateral.

                 (b)      The Escrow Agent shall hold all certificates, funds
and documents representing the Pledged Collateral (collectively, the
"Instruments") subject to the following terms and conditions:

                 (i)      If the Pledgees at any time instruct the Escrow Agent
         to exchange any certificates representing any securities included in
         the Pledged Collateral to change the denominations of such
         certificates, the Escrow Agent shall comply with such request promptly
         by so exchanging certificates directly with the Issuer.  The Escrow
         Agent shall give Pledgor and the holder of any subsequent perfected
         lien notice of any such action within 10 days after it is completed.

                 (ii)     Either Pledgor or Pledgees may give the Escrow Agent
         a notice requesting the Escrow Agent to make any delivery or take any
         action with respect to any Instruments that is proposed to be taken
         pursuant to this Agreement.  If the notice describing any such request
         is executed by both the Pledgor and the Pledgees, the Escrow Agent
         shall promptly comply with the request.

         If the notice is given by Pledgor or Pledgees, and is not signed by
both, the Escrow Agent shall promptly forward a copy of such notice to the
party that did not sign it.  Thereafter, the Escrow Agent shall refrain from
taking any action with respect to such request for at least 5 business days, or
until the other party authorizes the Escrow Agent in writing to comply with
such request.  If the other party fails to deliver written notice of objection
to the Escrow Agent within such 5-day period, the Escrow Agent shall be fully
protected in complying with such request.

                 (c) In order to induce the Escrow Agent to act under this
Agreement, the Pledgor and the Pledgees jointly and severally agree as follows:

                 (i)      The Escrow Agent shall not in any way be bound or
         affected by any notice or modification or cancellation of this
         Agreement unless in writing, signed by all parties hereto, nor shall
         the Escrow Agent be bound by any modification hereof unless the same
         shall be satisfactory to the Escrow Agent.  The Escrow Agent shall be
         entitled to rely upon any judgment, certification, demand or other
         writing (including but not limited to any instructions given to it
         under (b), above) without being required to determine the authenticity
         or the correctness of any fact stated therein, the propriety of
         validity of the service thereof, or the jurisdiction of the court
         issuing such judgment or order.

                 (ii)     The Escrow Agent may act in reliance upon any
         document, instrument or signature believed by it to be genuine, and
         the Escrow Agent may assume that any person purporting to give any
         notice or instructions in accordance with the provisions hereof has
         been duly authorized to do so.

                 (iii)    The Escrow Agent may act in reliance upon advice of
         counsel in reference to any matter(s) in connection herewith, and
         shall not be liable for any mistake of fact or error of judgment, or
         for any acts or omissions of any kind, unless caused by the Escrow
         Agent's willful misconduct or gross negligence.  The Escrow Agent
         shall be entitled to consult with its counsel, which shall include any
         attorney retained by it, and the Escrow Agent shall not be liable for
         any


                                      -6-
<PAGE>   44

         action taken, suffered or omitted by it in accordance with the advice
         (whether written or oral) of such counsel.

                 (iv)     This Agreement sets forth exclusively the Escrow
         Agent's duties with respect to any and all matters pertinent hereto.
         The Escrow Agent shall not be bound by, the provisions of any other
         agreement.

                 (v)      The Escrow Agent may at any time resign hereunder by
         giving written notice of its resignation to all parties hereto at
         least thirty (30) days prior to the date specified for such
         resignation to take effect, and upon the effective date of such
         resignation, all cash, documents and all other property then held by
         the Escrow Agent hereunder shall be delivered by it to such persons as
         may be designated in writing by all parties hereto, whereupon all
         further obligations of Escrow Agent hereunder shall cease and
         terminate.  The Escrow Agent's sole responsibility thereafter shall be
         to keep safely all property then held by it and to deliver same to a
         person designated by all parties hereto or in accordance with the
         directions of a final order or judgment of a court of competent
         jurisdiction.  In addition, the Escrow Agent shall be discharged from
         any further duties and obligations hereunder upon its filing an
         impleader or other appropriate proceeding in a court of competent
         jurisdiction and depositing in such court all of the funds and
         property then held by it hereunder.  All parties hereto hereby submit
         to the personal jurisdiction of said court (but solely for the purpose
         of implementing this Agreement) and waive all rights to contest said
         jurisdiction.

                 (vi)     Pledgor and Pledgees shall be jointly and severally
         obligated to pay the Escrow Agent its fees, and reimburse all of its
         costs and expenses in connection herewith, including reasonable
         counsel fees for counsel retained by the Escrow Agent (even though the
         Escrow Agent is a practicing attorney) and to indemnify it and hold it
         harmless against any claim asserted against it or any liability, loss
         or damage incurred by it in connection herewith.  The Escrow Agent may
         apply to a court of competent jurisdiction for payment of its fees and
         expenses from the Pledged Collateral and such claim shall have
         priority over the rights of the undersigned with respect to any
         payment to be made pursuant to this Agreement. In that connection the
         Escrow Agent may sell all or any part of the Pledged Collateral to
         satisfy such obligations as if they were Secured Obligations as
         defined in this agreement.

                 (vii)    Nothing herein contained shall be deemed to obligate
         the Escrow Agent to deliver any securities, cash, instruments,
         documents or any other property referred to herein, unless the same
         shall have first been received by the Escrow Agent pursuant to this
         Agreement.

                 (vii)    Pledgor acknowledges that the Escrow Agent is counsel
         of the Pledgees, and agrees that no action taken by the Escrow Agent
         under this Agreement shall affect or impair the right of the Escrow
         Agent to represent the Pledgees in any matter, including an impleader
         action pursuant to this Agreement.

         15.  Miscellaneous.  This Agreement shall be binding on and inure to
the benefit of the respective parties hereto and their successors and assigns.
This Agreement may be executed in counterparts, each of which shall be deemed
an original, but both of which together shall constitute one and the same
instrument.  This Agreement represents the entire understanding of the parties
hereto, and supersedes any and all other prior agreements between the parties
relating to the subject matter of this Agreement.  The terms and provisions of
this Agreement cannot be terminated or modified or amended except in writing
and signed by the party against whom enforcement is sought.


                                      -7-
<PAGE>   45

This Agreement shall be governed by and construed in accordance with the laws
of the State of Texas, and any suit, action or proceeding arising out of or
relating to this Agreement shall be commenced and maintained in the District
Court of Bexar County, Texas or the appropriate United States District Court
for the State of Texas and each party waives objection to such jurisdiction and
venue.  The provisions of this Agreement are severable, and any invalidity,
unenforceability or illegality in any provision or provisions hereof shall not
affect the remaining provisions of this Agreement.  As between Pledgor and
Pledgees, in any suit, action or proceeding arising out of or in connection
with this Agreement, the prevailing party shall be entitled to an award of the
amount of attorneys' fees and disbursements actually billed to such party in
connection herewith, including fees and disbursements on one or more appeals.

         All notices required or allowed hereunder shall be in writing and
shall be deemed given upon (i) hand delivery or (ii) deposit of same in the
United States Certified Mail, Return Receipt Requested, first class postage and
certification fees prepaid and correctly addressed to the party for whom
intended at their address written in the first paragraph hereof, or such other
address as is most recently noticed for such party as aforesaid.

         IN WITNESS WHEREOF, the parties have caused this Agreement to be duly
executed and delivered as of the date first above written.

In the Presence of:                      EDUCATIONAL MEDICAL, INC.


___________________________

___________________________              By:
                                             ________________________________
                                                Authorized Signatory


                                         SACMD ACQUISITION CORP.

___________________________

___________________________
                                         By: ________________________________
                                                Authorized Signatory


                                         SAN ANTONIO COLLEGE OF MEDICAL AND
                                          DENTAL ASSISTANTS, INC.

___________________________

___________________________              By:
                                            __________________________________
                                                Authorized Signatory


                                         CAREER CENTERS OF TEXAS - EL PASO, INC.


                                      -8-
<PAGE>   46

___________________________

___________________________
                                         By:__________________________________
                                                Authorized Signatory



                           ACCEPTANCE OF ESCROW AGENT

                 ________________________ acknowledges receipt of the foregoing
Agreement and agrees to act as Escrow Agent under its terms.





                                         By: _________________________________





                                      -9-
<PAGE>   47





                                   EXHIBIT 25

                              ASSUMPTION AGREEMENT

         ASSUMPTION AGREEMENT made as of ___________________, 1996 between SAN
ANTONIO COLLEGE OF MEDICAL AND DENTAL ASSISTANTS, INC., a _________________
corporation and CAREER CENTERS OF TEXAS - EL PASO, INC., a _________________
corporation (hereinafter referred to jointly as the "Sellers") with a
registered office at _________________________________________ and SACMD
ACQUISITION CORP., a Delaware corporation, the registered office of which is
located at 1327 Northmeadow Parkway, Suite 132, Roswell, Georgia 30076
("Buyer").

                             Preliminary Statement

         Buyer, Educational Medical, Inc., which is the parent corporation of
the Buyer, Sellers and Sellers' shareholder, have entered into an Agreement
dated as of ____________, 1996 (the "Asset Purchase Agreement") pursuant to
which, among other things, Buyer has agreed to assume certain stated
liabilities and obligations of Sellers relating to the operation of its
Schools.  All of the capitalized terms in this Assumption Agreement shall have
the meaning given to them in the Asset Purchase Agreement unless the context
clearly demands otherwise.

         NOW THEREFORE, in consideration of the agreements set forth herein and
in the Asset Purchase Agreement, and other good and valuable considerations,
the receipt and adequacy of which are hereby conclusively acknowledged by
Buyer, and to induce Sellers and the Shareholder to consummate the transactions
contemplated by the Asset Purchase Agreement, and intending to be legally bound
hereby Buyer agrees as follows:

         1.      Assumption Obligation.  Buyer hereby assumes and undertakes to
perform, pay, satisfy, and discharge each of the Stated Liabilities.

                 The Buyer shall perform, pay, satisfy, and discharge, as the
case may be, each of the Stated Liabilities at or before such time as payment
or performance thereunder is due.

         2.      Right to Contest.  Buyer may contest, in good faith, its
obligation to perform or pay Stated Liabilities in the event and to the extent
Buyer reasonably believes that such payment or performance is not due to the
creditor or other party claiming entitlement to payment or performance.  In the
event that Buyer contests its obligation to pay or perform any of the Stated
Liabilities, (a) Buyer shall promptly notify Sellers of the Stated Liability
being contested, and the reasons therefor, and (b) regardless of whether such
notice is given, Buyer shall, at its cost and expense, protect, defend,
indemnify and hold harmless Sellers and the Shareholder from, against and in
respect of any cost, expense (including reasonable attorneys' fees and costs),
liability, obligation or claim asserted against, incurred by or imposed upon
Sellers or Shareholder arising from, or in connection with or related to
Buyer's contest of any Stated Liabilities.

         3.      Costs of Enforcement.  In connection with any action arising
from or in connection with the enforcement of this Agreement, the prevailing
party shall be entitled to an award of its expenses, including reasonable
attorneys' fees and disbursements, incurred or paid in any proceeding which may
be instituted.

         4.      Jury Trial Waiver.  BUYER KNOWINGLY, VOLUNTARILY AND
INTENTIONALLY WAIVES ANY RIGHT IT MAY HAVE TO A TRIAL BY JURY IN RESPECT OF ANY
LITIGATION ARISING OUT OF,
<PAGE>   48

UNDER, OR IN CONNECTION WITH THIS AGREEMENT, OR THE TRANSACTIONS OR OBLIGATIONS
CONTEMPLATED IN THIS AGREEMENT, OR ANY COURSE OF CONDUCT, COURSE OF DEALING,
STATEMENT (WHETHER ORAL OR WRITTEN) OR ACTIONS OF ANY PARTY RELATING TO THIS
AGREEMENT.  BUYER CERTIFIES THAT NO REPRESENTATIVE OR AGENT OF SELLERS, NOR
SELLERS' COUNSEL, HAS REPRESENTED, EXPRESSLY OR OTHERWISE, THAT IT WOULD NOT,
IN THE EVENT OF SUCH LITIGATION, SEEK TO ENFORCE THIS WAIVER OF RIGHT TO JURY
TRIAL PROVISION.

         5.      Modifications; Waivers Remedies Cumulative.  No amendment,
modification, waiver or discharge of this Agreement, or any provision hereof,
shall be valid or effective unless in writing and signed by Sellers and Buyer.
No delay or omission of Sellers to exercise any right, power or remedy accruing
under or pursuant to this Agreement, at law, in equity, or otherwise, shall
exhaust or impair any right, power or remedy or shall be construed to waive any
such right, power or remedy.  Every right, power and remedy of Sellers created
under this Agreement may be exercised from time to time and as often as may be
deemed expedient by Sellers in their sole discretion.  No right, power or
remedy conferred upon or reserved to Sellers is exclusive of any other right,
power or remedy, but each and every such right, power and remedy shall be
cumulative and concurrent and shall be in addition to any other right, power
and remedy given under this Agreement or under any other instrument executed in
connection herewith (including, without limitation, the Asset Purchase
Agreement), or now or hereafter existing at law, in equity, or otherwise.  No
obligation of Buyer under this Agreement shall be deemed waived by any course
or pattern of conduct by any party.

         6.      Choice of Law; Venue.  This Agreement shall be interpreted,
construed, governed and enforced in accordance with the laws of the State of
Texas, and any suit, action or proceeding arising out of or relating to this
Agreement shall be commenced and maintained in the District Court of Bexar
County, Texas or the appropriate United States District Court for the State of
Texas and each party waives objection to such jurisdiction and venue.

         7.      Severability.  The provisions of this Agreement shall be
severable.  In the event that a court of competent jurisdiction determines that
any provision of this Agreement is invalid or unenforceable, and is not
reformed by such court, such invalid or unenforceable provision shall not
affect or impair the validity or enforceability of any other provision of this
Agreement and this Agreement shall be construed as if the invalid or
unenforceable provision had not been included in this Agreement.

         8.      Captions.  The captions used in this Agreement are for
convenience of reference only and shall not be construed to extend, limit or
modify the scope of meaning of the respective paragraphs to which they relate.

         9.      Enforceability; Successors and Assigns.  This Agreement shall
be binding upon Buyer and Buyer's successors and assigns and shall inure to the
benefit of Sellers and their successors and assigns.



                                     -2-

<PAGE>   49

         IN WITNESS WHEREOF, Buyer has executed and delivered this Agreement on
the date first above written.

                                    SACMD ACQUISITION CORP.


                                    By:__________________________________
                                           Authorized Signatory

Educational Medical, Inc. joins in this Agreement for the purpose of confirming
that it is jointly and severally obligated with SACMD Acquisition Corp.
pursuant to the terms of this Assumption Agreement.

EDUCATIONAL MEDICAL, INC.



By:________________________________________________
         Authorized Signatory





                                      -3-

<PAGE>   50


                                   EXHIBIT 26

                                  BILL OF SALE


         SAN ANTONIO COLLEGE OF MEDICAL AND DENTAL ASSISTANTS, INC., a
____________ corporation and CAREER CENTERS OF TEXAS - EL PASO, INC., a
_____________ corporation, (hereinafter referred to jointly as the "Sellers")
with a registered office at _____________________________ in consideration of
good and valuable consideration, the receipt and sufficiency of which are
acknowledged, paid to it by SACMD ACQUISITION CORP., a Delaware corporation the
registered office of which is located at 1327 Northmeadow Parkway, Suite 132,
Roswell, Georgia, 33076 ("Buyer") hereby sell and deliver to the Buyer all of
their School Related Assets, as defined in the Asset Purchase Agreement between
Sellers and Buyer dated ____________, 1996, (the "Asset Purchase Agreement") to
which a form of this Bill of Sale is attached as an Exhibit, including without
limitation all of their right, title and interest to the personal property,
tangible or intangible, listed or described on Exhibit A, which is attached to
and made a part of this Bill of Sale by reference.

         The Sellers warrant that they are the lawful owners of all of the
personal property listed in Exhibit A; that all of such property is free and
clear of all encumbrances except those specified in the Asset Purchase
Agreement; and that the Sellers have the right to sell all of such property and
will defend the sale and title to such property in the Buyer against the claims
of all persons.

         IN WITNESS WHEREOF, the Sellers have caused this document to be
executed this ____ day of ___________________, 1996.

WITNESSES:                             SAN ANTONIO COLLEGE OF MEDICAL
                                       AND DENTAL ASSISTANTS, INC.
                                       
                                       
                                       
- ----------------------------------     
                                       
                                       By:                                    
- ----------------------------------        ------------------------------------
                                                Authorized Signatory
                                       
                                       
                                       
                                       CAREER CENTERS OF TEXAS - EL PASO, INC.
                                       
                                       
                                       
- ----------------------------------     
                                       
                                       By:                                    
- ----------------------------------        ------------------------------------
                                                Authorized Signatory
                                                                                
<PAGE>   51


                 (i)      "Plan" shall mean this Educational Medical, Inc. 1996
         Stock Incentive Plan.

                 (j)      "Restricted stock award" shall mean a grant of Common
         Stock of the Corporation which is subject to forfeiture, restrictions
         against transfer, and such other terms and conditions determined by
         the Administrator, as provided in Paragraph 18.

                 (k)      "Stock appreciation right" shall mean a right to
         receive the appreciation in value, or a portion of the appreciation in
         value, of a specified number of shares of the Common Stock of the
         Corporation, as provided in Paragraph 12.

                 (l)      "Subsidiary" shall mean any corporation or similar
         entity in which the Corporation owns, directly or indirectly, stock or
         other equity interest ("Stock") possessing more than 25%  of the
         combined voting power of all classes of Stock; provided, however, that
         an Incentive Option may be granted to an employee of a Subsidiary only
         if the Subsidiary is a corporation and the Corporation owns, directly
         or indirectly, 50% or more of the total combined voting power of all
         classes of Stock of the Subsidiary.

         2.      PURPOSE OF PLAN:  The purpose of the Plan is to provide
employees (including officers and directors who are also employees),
consultants and advisors of the Corporation and its Subsidiaries with an
increased incentive to make significant and extraordinary contributions to the
long-term performance and growth of the Corporation and its Subsidiaries, to
join the interests of employees, consultants and advisors with the interests of
the shareholders of the Corporation, and to facilitate attracting and retaining
employees, consultants and advisors of exceptional ability.

         3.      ADMINISTRATION:  The Plan shall be administered by the
Administrator.  Subject to the provisions of the Plan, the Administrator shall
determine, from those eligible to be Participants under the Plan, the persons
to be granted stock options, stock appreciation rights and restricted stock,
the amount of stock or rights to be optioned or granted to each such person,
and the terms and conditions of any stock options, stock appreciation rights
and restricted stock.  Subject to the provisions of the Plan, the Administrator
is authorized to interpret the Plan, to make, amend and rescind rules and
regulations relating to the Plan and to make all other determinations necessary
or advisable for the Plan's administration.  Interpretation and construction of
any provision of the Plan by the Administrator shall, unless otherwise
determined by the Board of Directors in cases where the Committee is the
Administrator, be final and conclusive.  A majority of the Administrator shall
constitute a quorum, and the acts approved by a majority of the members present
at any meeting at which a quorum is present, or acts approved in writing by a
majority of the Administrator, shall be the acts of the Administrator.

         4.      INDEMNIFICATION OF THE BOARD OF DIRECTORS AND COMMITTEE
MEMBERS:  In addition to such other rights of indemnification as they may have,
the members of the Board of

                                      -2-

<PAGE>   52

Directors and the Committee shall be indemnified by the Corporation in
connection with any claim, action, suit or proceeding relating to any action
taken or failure to act under or in connection with the Plan or any option,
stock appreciation right or restricted stock granted hereunder to the full
extent provided for under the Corporation's Bylaws with respect to
indemnification of directors of the Corporation.

         5.      MAXIMUM NUMBER OF SHARES SUBJECT TO PLAN:  The maximum number
of shares with respect to which stock options or stock appreciation rights may
be granted or which may be awarded as restricted stock under the Plan shall be
961,666 shares in the aggregate of Common Stock of the Corporation. The number
of shares with respect to which a stock appreciation right is granted, but not
the number of shares which the Corporation delivers or could deliver to a
Participant upon exercise of a stock appreciation right, shall be charged
against the aggregate number of shares remaining available under the Plan;
provided, however, that in the case of a stock appreciation right granted in
conjunction with a stock option under circumstances in which the exercise of
the stock appreciation right results in termination of the stock option and
vice versa, only the number of shares subject to the stock option shall be
charged against the aggregate number of shares remaining available under the
Plan.  If a stock option or stock appreciation right expires or terminates for
any reason (other than termination as a result of the exercise of a related
right) without having been fully exercised, or if shares of restricted stock
are forfeited, the number of shares with respect to which the stock option or
stock appreciation right was not exercised at the time of its expiration or
termination, and the number of forfeited shares of restricted stock, shall
again become available for the grant of stock options or stock appreciation
rights, or the award of restricted stock, under the Plan, unless the Plan shall
have been terminated.

         The number of shares subject to each outstanding stock option, stock
appreciation right or restricted stock award, the option price with respect to
outstanding stock options, the grant value with respect to outstanding stock
appreciation rights and the aggregate number of shares remaining available
under the Plan shall be subject to such adjustment as the Administrator, in its
Discretion, deems appropriate to reflect such events as stock dividends, stock
splits, recapitalizations, mergers, consolidations or reorganizations of or by
the Corporation; provided, however, that no fractional shares shall be issued
pursuant to the Plan, no rights may be granted under the Plan with respect to
fractional shares, and any fractional shares resulting from such adjustments
shall be eliminated from any outstanding stock option, stock appreciation
right, or restricted stock award.

         6.      PARTICIPANTS:  The Administrator shall determine and designate
from time to time, in its Discretion, those employees, consultants or advisors
of the Corporation or any Subsidiary to receive stock options, stock
appreciation rights, or restricted stock who, in the judgment of the
Administrator, are or will become responsible for the direction and financial
success of the Corporation or any Subsidiary; provided, however, that Incentive
Options may be granted only to persons who are employees of the Corporation or
a Subsidiary, and in the case of a Subsidiary


                                      -3-
<PAGE>   53

only if (i) the Corporation owns, directly or indirectly, 50% or more of the
total combined voting power of all classes of Stock of the Subsidiary and (ii)
the Subsidiary is a corporation.   For the purposes of the Plan, eligible
employees shall include officers and directors who are also employees of the
Corporation or any Subsidiary.

         7.      WRITTEN AGREEMENT:  Each stock option, stock appreciation
right and restricted stock award shall be evidenced by a written agreement
(each a "Corporation-Participant Agreement") containing such provisions as may
be approved by the Administrator.  Each such Corporation-Participant Agreement
shall constitute a binding contract between the Corporation and the Participant
and every Participant, upon acceptance of such Agreement, shall be bound by the
terms and restrictions of the Plan and of such Agreement.  The terms of each
such Corporation-Participant Agreement shall be in accordance with the Plan,
but each Agreement may include such additional provisions and restrictions
determined by the Administrator, in its Discretion, provided that such
additional provisions and restrictions are not inconsistent with the terms of
the Plan.

         8.      ALLOTMENT OF SHARES:  Subject to the terms of the Plan, the
Administrator shall determine and fix, in its Discretion, the number of shares
of Common Stock with respect to which a Participant may be granted stock
options and stock appreciation rights and the number of shares of restricted
stock which a Participant may be awarded.

         9.      STOCK OPTIONS:  Subject to the terms of the Plan, the
Administrator, in its Discretion, may grant to Participants either Incentive
Options or Nonqualified Options or any combination thereof.  Each option
granted under the Plan shall designate the number of shares covered thereby, if
any, with respect to which the option is an Incentive Option, and the number of
shares covered thereby, if any, with respect to which the option is a
Nonqualified Option.

         10.     STOCK OPTION PRICE:  Subject to the rules set forth in this
Paragraph 10, at the time any stock option is granted, the Administrator, in
its Discretion, shall establish the price per share for which the shares
covered by the option may be purchased.  With respect to an Incentive Option,
such option price shall not be less than 100% of the fair market value of the
stock on the date on which such option is granted; provided, however, that with
respect to an Incentive Option granted to an employee who at the time of the
grant owns (after applying the attribution rules of Section 424(d) of the Code)
more than 10% of the total combined voting stock of the Corporation or of any
parent or subsidiary, the option price shall not be less than 110% of the fair
market value of the stock on the date such option is granted.  Fair market
value of a share shall be determined by the Administrator and may be determined
by taking the mean between the highest and lowest quoted selling prices of the
Corporation's Common Stock on any exchange or other market on which the shares
of Common Stock of the Corporation shall be traded on such date, or if there
are no sales on such date, on the next following day on which there are sales.
The option price shall be subject to adjustment in accordance with the
provisions of paragraph 5 of the Plan.


                                      -4-
<PAGE>   54

         11.     PAYMENT OF STOCK OPTION PRICE:  To exercise in whole or in
part any stock option granted hereunder, payment of the option price in full in
cash or, with the consent of the Administrator, in Common Stock of the
Corporation or by a promissory note payable to the order of the Corporation in
a form acceptable to the Administrator, shall be made by the Participant for
all shares so purchased.  Such payment may, with the consent of the
Administrator, also consist of a cash down payment and delivery of such
promissory note in the amount of the unpaid exercise price.  In the Discretion
of and subject to such conditions as may be established by the Administrator,
payment of the option price may also be made by the Corporation retaining from
the shares to be delivered upon exercise of the stock option that number of
shares having a fair market value on the date of exercise equal to the option
price of the number of shares with respect to which the Participant exercises
the stock option.   Such payment may also be made in such other manner as the
Administrator determines is appropriate, in its Discretion.   No Participant
shall have any of the rights of a shareholder of the Corporation under any
stock option until the actual issuance of shares to said Participant, and prior
to such issuance no adjustment shall be made for dividends, distributions or
other rights in respect of such shares, except as provided in Paragraph 5.

         12.     STOCK APPRECIATION RIGHTS:  Subject to the terms of the Plan,
the Administrator may grant stock appreciation rights to Participants either in
conjunction with, or independently of,  any stock options granted under the
Plan.  A stock appreciation right granted in conjunction with a stock option
may be an alternative right wherein the exercise of the stock option terminates
the stock appreciation right to the extent of the number of shares purchased
upon exercise of the stock option and, correspondingly, the exercise of the
stock appreciation right terminates the stock option to the extent of the
number of shares with respect to which the stock appreciation right is
exercised.  Alternatively, a stock appreciation right granted in conjunction
with a stock option may be an additional right wherein both the stock
appreciation right and the stock option may be exercised. A stock appreciation
right may not be granted in conjunction with an Incentive Option under
circumstances in which the exercise of the stock appreciation right affects the
right to exercise the Incentive Option or vice versa, unless the stock
appreciation right, by its terms, meets all of the following requirements:

                 (a)      the stock appreciation right will expire no later
         than the Incentive Option;

                 (b)      the stock appreciation right may be for no more than
         the difference between the option price of the Incentive Option and
         the fair market value of the shares subject to the Incentive Option at
         the time the stock appreciation right is exercised;

                 (c)      the stock appreciation right is transferable only
         when the Incentive Option is transferable, and under the same
         conditions;

                 (d)      the stock appreciation right may be exercised only
         when the Incentive Option is eligible to be exercised; and



                                      -5-
<PAGE>   55

                 (e)      the stock appreciation right may be exercised only
         when the fair market value of the shares subject to the Incentive
         Option exceeds the option price of the Incentive Option.

         Upon exercise of a stock appreciation right, a Participant shall be
entitled to receive, without payment to the Corporation (except for applicable
withholding taxes), an amount equal to the excess of or, in the Discretion of
the Administrator if provided in the Corporation-Participant Agreement, a
portion of the excess of (i) the then aggregate fair market value of the number
of shares with respect to which the Participant exercises the stock
appreciation right, over (ii) the aggregate fair market value of such number of
shares at the time the stock appreciation right was granted.  This amount shall
be payable by the Corporation, in the Discretion of the Administrator, in cash
or in shares of Common Stock of the Corporation or any combination thereof.

         13.     GRANTING AND EXERCISING OF STOCK OPTIONS AND STOCK
APPRECIATION RIGHTS:  Subject to the provisions of this Paragraph 13, each
stock option and stock appreciation right granted hereunder shall be
exercisable at any such time or times or in any such installments as may be
determined by the Administrator at the time of the grants; provided, however,
no stock option or stock appreciation right may be exercisable prior to the
expiration of six months from the date of grant unless the Participant dies or
becomes disabled prior thereto.  In addition, the aggregate fair market value
(determined at the time the option is granted) of the Common Stock with respect
to which Incentive Options are exercisable for the first time by a Participant
during any calendar year under any plan maintained by the Corporation (or any
parent or subsidiary corporation of the Corporation) shall not exceed $100,000.

         A Participant may exercise a stock option or stock appreciation right,
if then exercisable, in whole or in part by delivery to the Corporation of
written notice of the exercise, in such form as the Administrator may
prescribe, accompanied, in the case of a stock option, by (i) payment for the
shares with respect to which the stock option is exercised in accordance with
Paragraph 11, or (ii) in the Discretion of the Administrator, irrevocable
instructions to a stock broker to promptly deliver to the Corporation full
payment for the shares with respect to which the stock option is exercised from
the proceeds of the stock broker's sale of or loan against the shares.  Except
as provided in Paragraph 17 or as provided in any applicable
Corporation-Participant Agreement, stock options and stock appreciation rights
granted to a Participant may be exercised only while the Participant is an
employee or consultant of the Corporation or a Subsidiary.

         Successive stock options and stock appreciation rights may be granted
to the same Participant, whether or not the stock option(s) and stock
appreciation right(s) previously granted to such Participant remain
unexercised.  A Participant may exercise a stock option or a stock appreciation
right, if then exercisable, notwithstanding that stock options and stock
appreciation rights previously granted to such Participant remain unexercised.


                                      -6-
<PAGE>   56

         14.     NON-TRANSFERABILITY OF INCENTIVE STOCK OPTIONS:  No Incentive
Stock Option granted under the Plan to a Participant shall be transferable by
such Participant otherwise than by will or by the laws of descent and
distribution, and Incentive Stock Options shall be exercisable, during the
lifetime of the Participant, only by the Participant.

         15.     TERM OF STOCK OPTIONS AND STOCK APPRECIATION RIGHTS:   If not
sooner terminated, each stock option and stock appreciation right granted
hereunder shall expire not more than 10 years from the date of the granting
thereof; provided, however, that with respect to an Incentive Option or a
related stock appreciation right granted to a Participant who, at the time of
the grant, owns (after applying the attribution rules of Section 424(d) of the
Code) more than 10% of the total combined voting stock of all classes of stock
of the Corporation or of any parent or subsidiary, such option and stock
appreciation right shall expire not more than five (5) years after the date of
granting thereof.

         16.     CONTINUATION OF EMPLOYMENT:  The Administrator may require, in
its Discretion, that any Participant under the Plan to whom a stock option or
stock appreciation right shall be granted shall agree in writing as a condition
of the granting of such stock option or stock appreciation right to remain in
the employ of the Corporation or a Subsidiary as an employee, consultant or
advisor for a designed minimum period from the date of the granting of such
stock option or stock appreciation right as shall be fixed by the
Administrator.

         17.     TERMINATION OF EMPLOYMENT:  If the employment or consultancy
of a Participant by the Corporation or a Subsidiary shall terminate, the
Administrator may, in its Discretion, permit the exercise of stock options and
stock appreciation rights granted to such Participant (i) for a period not to
exceed three months following termination of employment with respect to
Incentive Options or related stock appreciation rights if termination of
employment is not due to death or permanent disability of the Participant, (ii)
for a period not to exceed one year following termination of employment with
respect to Incentive Options or related stock appreciation rights if
termination of employment is due to the death or permanent disability of the
Participant, and (iii) for a period not to extend beyond the expiration date
with respect to Nonqualified Options or related or independently granted stock
appreciation rights.  In no event, however, shall a stock option or stock
appreciation right be exercisable subsequent to its expiration date and,
furthermore, unless the Administrator in its Discretion determine otherwise, a
stock option or stock appreciation right may only be exercised after
termination of a Participant's employment or consultancy to the extent
exercisable on the date of such termination or to the extent exercisable as a
result of the reason for such termination.  The period of time, if any, a
Participant shall have to exercise stock options or stock appreciation rights
upon termination of employment or consultancy shall be set forth in the
Corporation-Participant Agreement, subject to extension of such time period by
the Administrator in its Discretion.

         18.     RESTRICTED STOCK AWARDS:  Subject to the terms of the Plan,
the Administrator may award shares of restricted stock to Participants.  All
shares of restricted stock granted to


                                      -7-
<PAGE>   57

Participants under the Plan shall be subject to the following terms and
conditions (and to such other terms and conditions prescribed by the
Administrator):

                 (a)      At the time of each award of restricted shares, there
         shall be established for the shares a restricted period, which shall
         be no less than six months and no greater than five years.  Such
         restricted period may differ among Participants and may have different
         expiration dates with respect to portions of shares covered by the
         same award.

                 (b)      Shares of restricted stock awarded to Participants
         may not be sold, assigned, transferred, pledged, hypothecated or
         otherwise encumbered during the restricted period applicable to such
         shares.  Except for such restrictions on transfer, a Participant shall
         have all of the rights of a shareholder in respect of restricted
         shares awarded to him or her including, but not limited to, the right
         to receive any dividends on, and the right to vote, the shares.

                 (c)      If the employment of a Participant as an employee,
         consultant or advisor of the Corporation or a Subsidiary terminates
         for any reason (voluntary or involuntary, and with or without cause)
         other than death or permanent disability, all shares theretofore
         awarded to the Participant which are still subject to the restrictions
         imposed by Paragraph 18(b) shall upon such termination of employment
         be forfeited and transferred back to the Corporation, without payment
         of any consideration by the Corporation.  In the event such employment
         is terminated by action of the Corporation or a Subsidiary without
         cause or by agreement between the Corporation or a Subsidiary and the
         Participant, however, the Administrator may, in its Discretion,
         release some or all of the shares from the restrictions.

                 (d)      If the employment of a Participant as an employee,
         consultant or advisor of the Corporation or a Subsidiary terminates by
         reason of death or permanent disability, the restrictions imposed by
         Paragraph 18(b) shall lapse with respect to shares then subject to
         such restrictions, unless otherwise determined by the Administrator.

                 (e)      Stock certificates shall be issued in respect of
         shares of restricted stock awarded hereunder and shall be registered
         in the name of the Participant.  Such certificates shall be deposited
         with the Corporation or its designee, together with a stock power
         endorsed in blank, and, in the Discretion of the Administrator, a
         legend shall be placed upon such certificates reflecting that the
         shares represented thereby are subject to restrictions against
         transfer and forfeiture.

                 (f)      At the expiration of the restricted period applicable
         to the shares, the Corporation shall deliver to the Participant or the
         legal representative of the Participant's estate the stock
         certificates deposited with it or its designee and as to which the
         restricted


                                      -8-
<PAGE>   58

         period has expired.  If a legend has been placed on such certificates,
         the Corporation shall cause such certificates to be reissued without
         the legend.

         In the case of events such as stock dividends, stock splits,
recapitalizations, mergers, consolidations or reorganizations of or by the
Corporation, any stock, securities or other property which a Participant
receives or is entitled to receive by reason of his or her ownership of
restricted shares shall, unless otherwise determined by the Administrator, be
subject to the same restrictions applicable to the restricted shares and shall
be deposited with the Corporation or its designee.

         19.     INVESTMENT PURPOSE:  If the Administrator in its Discretion
determines that as a matter of law such procedure is or may be desirable, it
may require a Participant, upon any acquisition of Common Stock hereunder
(whether by reason of the exercise of stock options or stock appreciation
rights or the award of restricted stock) and as a condition to the
Corporation's obligation to issue or deliver certificates representing such
shares, to execute and deliver to the Corporation a written statement, in form
satisfactory to the Administrator, representing and warranting that the
Participant's acquisition of shares of stock shall be for such person's own
account, for investment and not with a view to the resale or distribution
thereof and that any subsequent offer for sale or sale of any such shares shall
be made either pursuant to (a) a registration statement on an appropriate form
under the Securities Act of 1933, as amended (the "Securities Act"), which
registration statement has become effective and is current with respect to the
shares being offered and sold, or (b) a specific exemption from the
registration requirements of the Securities Act, but in claiming such exemption
the Participant shall, prior to any offer for sale or sale of such shares,
obtain a favorable written opinion from counsel for or approved by the
Corporation as to the availability of such exemption.  The Corporation may
endorse an appropriate legend referring to the foregoing restriction upon the
certificate or certificates representing any shares issued or transferred to a
Participant under the Plan.

                 20.      RIGHTS TO CONTINUED EMPLOYMENT:  Nothing contained in
the Plan or in any stock option, stock appreciation right or restricted stock
granted or awarded pursuant to the Plan, nor any action taken by the
Administrator hereunder, shall confer upon any Participant any right with
respect to continuation of employment as an employee, consultant or advisor of
the Corporation or a Subsidiary nor interfere in any way with the right of the
Corporation or a Subsidiary to terminate such person's employment at any time.

                 21.      WITHHOLDING PAYMENTS:  If upon the exercise of a
Nonqualified Option or stock appreciation right, or upon the award of
restricted stock or the expiration of restrictions applicable to restricted
stock, or upon a disqualifying disposition (within the meaning of Section 422
of the Code) of shares acquired upon exercise of an Incentive Option, there
shall be payable by the Corporation or a Subsidiary any amount for income tax
withholding, in the Administrator's Discretion, either the Corporation shall
appropriately reduce the amount of Common Stock or cash to be delivered or paid
to the Participant or the Participant shall pay such


                                      -9-
<PAGE>   59

amount to the Corporation or Subsidiary to reimburse it for such income tax
withholding.  The Administrator may, in its Discretion, permit Participants to
satisfy such withholding obligations, in whole or in part, by electing to have
the amount of Common Stock delivered or deliverable by the Corporation upon
exercise of a stock option or stock appreciation right or upon award of
restricted stock appropriately reduced, or by electing to tender Common Stock
back to the Corporation subsequent to exercise of a stock option or stock
appreciation right or award of restricted stock, to reimburse the Corporation
or a Subsidiary for such income tax withholding (any such election being
irrevocable), subject to such rules and regulations as the Administrator may
adopt, including such rules as it determines appropriate with respect to
Participants subject to the reporting requirements of Section 16(a) of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), to effect
such tax withholding in compliance with the Rules established by the Securities
and Exchange Commission (the "Commission") under Section 16 to the Exchange Act
and the positions of the staff of the Commission thereunder expressed in
no-action letters exempting such tax withholding from liability under Section
16(b) of the Exchange Act.  The Administrator may make such other arrangements
with respect to income tax withholding as it shall determine.

         22.     EFFECTIVENESS OF PLAN:  The Plan shall be effective on the
date the Board of Directors of the Corporation adopts the Plan, provided that
the shareholders of the Corporation approve the Plan within 12 months of its
adoption by the Board of Directors.  Stock options, stock appreciation rights
and restricted stock may be granted or awarded prior to shareholder approval of
the Plan, but each such stock option, stock appreciation right or restricted
stock grant or award shall be subject to shareholder approval of the Plan.  No
stock option or stock appreciation right may be exercised prior to shareholder
approval, and any restricted stock awarded is subject to forfeiture if such
shareholder approval is not obtained.

         23.     TERMINATION, DURATION AND AMENDMENTS OF PLAN:  The Plan may be
abandoned or terminated at any time by the Board of Directors of the
Corporation.  Unless sooner terminated, the Plan shall terminate on the date
ten years after its adoption by the Board of Directors, and no stock options,
stock appreciation rights or restricted stock may be granted or awarded
thereafter.  The termination of the Plan shall not affect the validity of any
stock option, stock appreciation right or restricted stock outstanding on the
date of termination.

         For the purpose of conforming to any changes in applicable law or
governmental regulations, or for any other lawful purpose, the Board of
Directors shall have the right, with or without approval of the shareholders of
the Corporation, to amend or revise the terms of the Plan at any time, however,
no such amendment or revision will, without the consent of the holder thereof,
change the stock option price (other than anti-dilution adjustment) or alter or
impair any stock option, stock appreciation right or restricted stock which has
been previously granted or awarded under the Plan.

         As adopted by the Board of Directors on June 20, 1996.





                                      -10-


<PAGE>   1
                                                                    EXHIBIT 11.2
 
                           EDUCATIONAL MEDICAL, INC.
 
           COMPUTATION OF PRO FORMA SUPPLEMENTAL NET INCOME PER SHARE
 
   
<TABLE>
<CAPTION>
                                                                                      THREE MONTHS
                                                                     YEAR ENDED        ENDED JUNE
                                                                   MARCH 31, 1996       30, 1996
                                                                   --------------     -------------
<S>                                                                  <C>                <C>
Primary and fully diluted:
  Weighted average common stock and common stock equivalents
     outstanding during the period(3)............................     2,191,965          2,191,965
  Convertible preferred stock converted into common stock upon
     consummation of initial public offering(1)..................     1,705,082          1,705,082
  Exercise of common stock purchase warrants upon consummation of
     initial public offering(1)..................................     1,167,242          1,167,242
  Effect of common stock equivalents issued subsequent to August
     7, 1995 computed in accordance with the treasury stock
     method as required by the SEC(2)............................       126,538            126,538
                                                                     ----------         ----------
          Total..................................................     5,190,827          5,190,827
                                                                     ==========         ==========
Net income.......................................................    $   79,424         $   65,511
Plus: Reduction in interest expense from repayment of long-term
  notes payable, net of income taxes(3)..........................       473,593            124,630
                                                                     ----------         ----------
Pro forma supplemental net income................................    $  553,017         $  190,141
                                                                     ==========         ==========
Pro forma supplemental net income per share of common stock(3)...    $      .11         $      .04
                                                                     ==========         ==========
</TABLE>
    
 
- ---------------
 
(1) Pro forma supplemental net income per share reflects preferred stock
     automatically converted into Common Stock and warrants to be exercised upon
     consummation of the initial public offering as if such conversion and
     exercises had occurred at the beginning of fiscal 1996.
(2) Pursuant to Securities and Exchange Commission Staff Accounting Bulletin No.
     83, Common Stock equivalents issued at prices below the assumed initial
     public offering price per share ("cheap stock") during the twelve month
     period immediately preceding the initial filing date of the Company's
     Registration Statement for its public offering have been included as
     outstanding for all periods presented prior to the initial public offering.
   
(3) Pro forma supplemental net income per share reflects the number of shares of
     Common Stock issued upon consummation of the initial public offering used
     to repay $4.9 million in current and long-term debt as if such issuance had
     occurred at the beginning of the period (or date of issuance of the notes
     payable, if later) and the related reduction in interest expense.
    

<PAGE>   1
                                                                    EXHIBIT 11.4
 
                           EDUCATIONAL MEDICAL, INC.
 
          COMPUTATION OF HISTORICAL SUPPLEMENTAL NET INCOME PER SHARE
 
   
<TABLE>
<CAPTION>
                                                                                      THREE MONTHS
                                                                      YEAR ENDED         ENDED
                                                                    MARCH 31, 1996   JUNE 30, 1996
                                                                    --------------   --------------
<S>                                                                   <C>              <C>
Primary and fully diluted:
  Weighted average common stock and common stock equivalents
     outstanding during the period(2).............................     4,723,400        4,723,400
  Effect of common stock equivalents issued subsequent to August
     7, 1995 computed in accordance with the treasury stock method
     as required by the SEC(1)....................................        79,834          126,538
                                                                      ----------       ----------
          Total...................................................     4,803,234        4,849,938
                                                                      ==========       ==========
Net income........................................................    $   79,424       $   65,511
Plus: Reduction in interest expense from repayment of long-term
  notes payable, net of income taxes(2)...........................       473,593          124,630
                                                                      ----------       ----------
Supplemental net income...........................................    $  553,017       $  190,141
                                                                      ==========       ==========
Historical supplemental net income per share of common stock(2)...    $      .12       $      .04
                                                                      ==========       ==========
</TABLE>
    
 
- ---------------
 
(1) Pursuant to Securities and Exchange Commission Staff Accounting Bulletin No.
    83, common stock equivalents issued at prices below the assumed initial
    public offering price per share ("cheap stock") during the twelve month
    period immediately preceding the initial filing date of the Company's
    Registration Statement for its public offering have been included as
    outstanding for all periods presented prior to the initial public offering.
   
(2) Historical supplemental net income per share reflects the number of shares
    of common stock issued upon consummation of the initial public offering used
    to repay $4.9 million in current and long-term debt as if such issuance had
    occurred at the beginning of the period (or date of issuance of notes
    payable, if later) and the related reduction in interest expense.
    

<PAGE>   1
   
                                                                    EXHIBIT 11.5
    
 
   
                           EDUCATIONAL MEDICAL, INC.
    
 
   
                  COMPUTATION OF PRO FORMA AS ADJUSTED INCOME
    
   
                      BEFORE EXTRAORDINARY LOSS PER SHARE
    
 
   
<TABLE>
<CAPTION>
                                                                                    THREE MONTHS
                                                                       YEAR ENDED      ENDED
                                                                       MARCH 31,      JUNE 30,
                                                                          1996          1996
                                                                       ----------   ------------
<S>                                                                    <C>           <C>
Primary and fully diluted:
  Weighted average common stock and common stock equivalents
     outstanding during the period(1)................................   1,815,042    $1,815,042
  Convertible preferred stock converted into common stock upon
     consummation of initial public offering(2)......................   1,705,082     1,705,082
  Exercise of common stock purchase warrants upon consummation of
     initial public offering(2)......................................   1,167,242     1,167,242
  Issuance of common stock in connection with initial public
     offering........................................................   2,200,000     2,200,000
  Effect of common stock equivalents issued subsequent to August 7,
     1995 computed in accordance with the treasury stock method as
     required by the SEC(3)..........................................     126,538       126,538
                                                                       ----------    ----------
          Total......................................................   7,013,904     7,013,904
                                                                       ==========    ==========
Pro forma as adjusted income before extraordinary loss...............  $  783,000    $  217,000
                                                                       ==========    ==========
Pro forma as adjusted income before extraordinary loss per share of
  common stock.......................................................  $      .11    $      .03
                                                                       ==========    ==========
</TABLE>
    
 
- ---------------
 
   
(1) Weighted average common stock outstanding during fiscal 1995 excludes all
     common stock equivalents as such equivalents are antidilutive during the
     period.
    
   
(2) Reflects preferred stock automatically converted into common stock and
     warrants to be exercised upon consummation of the initial public offering
     as if such conversion and exercises had occurred at the beginning of fiscal
     1995.
    
   
(3) Pursuant to Securities and Exchange Commission Staff Accounting Bulletin No.
     83, common stock equivalents issued at prices below the assumed initial
     public offering price per share ("cheap stock") during the twelve month
     period immediately preceding the initial filing date of the Company's
     Registration Statement for its initial public offering have been included
     as outstanding for all periods presented prior to the initial public
     offering.
    

<PAGE>   1
                                                                    EXHIBIT 23.1
 
                        CONSENT OF INDEPENDENT AUDITORS
 
   
     We consent to the reference to our firm under the caption "Experts" and to
the use of our reports dated May 24, 1996 (except as to the first paragraph of
Note 7, as to which the date is June 20, 1996), in Amendment No. 1 to the
Registration Statement (Form S-1 No. 333-09777) and the related Prospectus of
Educational Medical, Inc. for the registration of 3,105,000 shares of its common
stock.
    
 
                                                /s/  Ernst & Young LLP
                                          --------------------------------------
 
Atlanta, Georgia
   
September 19, 1996
    

<PAGE>   1
 
   
                                                                    EXHIBIT 23.3
    
 
   
                        CONSENT OF INDEPENDENT AUDITORS
    
 
   
     We consent to the reference to our firm under the caption "Experts" and to
the use of our report dated March 12, 1996, except for Note 1, which is August
2, 1996, in Amendment No. 1 to the Registration Statement (Form S-1 No.
333-09777) and related Prospectus of Educational Medical, Inc. for the
registration of 3,105,000 shares of its common stock.
    
 
   
                                          Tsakopulos Brown Schott & Anchors
    
 
   
San Antonio, Texas
    
   
September 19, 1996
    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission