NORWEST ASSET SEC CORP MORT PASS THRO CERT SER 1996-01 TR
10-K/A, 1997-07-09
ASSET-BACKED SECURITIES
Previous: INTEGRATED LIVING COMMUNITIES INC, 15-12G, 1997-07-09
Next: WILSONS THE LEATHER EXPERTS INC, 10-Q, 1997-07-09




                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-K/A
                                 Amendment No. 1


(Mark One)

| x |   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 

For the fiscal year ended December 31, 1996

|   |   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 

Commission File No.:  333-02209-01

Norwest Asset Securities Corporation,  Mortgage Pass-Through Certificates,
                             Series 1996-1 Trust
             (Exact name of registrant as specified in its charter)

New York (governing law of pooling and servicing agreement)
State or other jurisdiction of incorporation or organization)

52-1980232, 52-1980233
(I.R.S. Employer Identification No.)

c/o Norwest Bank Minnesota, N.A.
7485 New Horizon Way
Frederick, MD                                     21703
(Address of principal executive                 (Zip Code)
offices)

Registrant's telephone number, including area code (301)696-7900

Securities registered pursuant to Section 12(b) of the Act:  NONE

Securities registered pursuant to Section 12(g) of the Act:  NONE

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes    X                No



     This  Amendment No. 1 on Form 10-K/A amends Item 14 of the original  Annual
Report on Form 10-K (the  "Original  Form  10-K")  filed on March 28,  1997,  by
Norwest Bank  Minnesota,  N.A. (the  "Reporting  Person"),  on behalf of Norwest
Asset Securities Corporation,  Mortgage Pass-Through Certificates, Series 1996-1
Trust (the "Trust"),  established  pursuant to a Pooling and Servicing Agreement
(the  "Pooling  and  Servicing   Agreement")   among  Norwest  Asset  Securities
Corporation, (the "Company"), as depositor, a trustee and a master servicer (or,
if applicable,  a servicer) and in some instances, a certificate  administrator,
pursuant  to  which  the  Norwest   Asset   Securities   Corporation,   Mortgage
Pass-Through Certificates,  Series 1996-1 registered under the Securities Act of
1933 (the  "Certificates")  were issued.  Item 14 of the  Original  Form 10-K is
amended to read in its entirety as follows:

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

     (a)  Exhibits

          In  accordance  with the no  action  letter  from the  Office of Chief
          Counsel of the Division of Corporate Finance,  Securities and Exchange
          Commission  dated  December  17,  1996 (the "No Action  Letter"),  the
          following exhibits are or will be provided:

          99.1 Annual  Independent  Accountants'  Servicing  Reports  concerning
               servicing  activities under the Pooling and Servicing  Agreements
               for the year ended  December 31, 1996, in accordance  with the No
               Action Letter.
          
                   (a)  Bank of Hawaii, as Servicer<F1>
                   (b)  Countrywide Credit Industries, Inc., as Servicer<F1>
                   (c)  Bank of America, NT&SA, as Servicer<F1>
                   (d)  GMAC Mortgage Corporation, as Servicer<F1>
                   (e)  Great Financial Bank, FSB, as Servicer<F1>
                   (f)  HomeSide Lending, Inc., as Servicer<F1>
                   (g)  National City Mortgage Company, as Servicer<F3>
                   (h)  Norwest Mortgage, Inc., as Servicer<F1>
   
          99.2 Report of  Management  as to  Compliance  with Minimum  Servicing
               Standards  for the year ended  December 31, 1996,  in  accordance
               with the No Action Letter.

                   (a)  Bank of Hawaii, as Servicer<F3>
                   (b)  Countrywide Credit Industries, Inc., as Servicer<F1>
                   (c)  Bank of America, NT&SA, as Servicer<F1>
                   (d)  GMAC Mortgage Corporation, as Servicer<F1>
                   (e)  Great Financial Bank, FSB, as Servicer<F1>
                   (f)  HomeSide Lending, Inc., as Servicer<F1>
                   (g)  National City Mortgage Company, as Servicer<F3>
                   (h)  Norwest Mortgage, Inc., as Servicer<F1>

          99.3 Annual  Statements of Compliance  under the Pooling and Servicing
               Agreements  for the year ended  December 31, 1996,  in accordance
               with the No Action Letter.

                   (a)  Bank of Hawaii, as Servicer<F1>
                   (b)  Countrywide Credit Industries, Inc., as Servicer<F1>
                   (c)  Bank of America, NT&SA, as Servicer<F1>
                   (d)  GMAC Mortgage Corporation, as Servicer<F1>
                   (e)  Great Financial Bank, FSB, as Servicer<F1>
                   (f)  HomeSide Lending, Inc., as Servicer<F1>
                   (g)  National City Mortgage Company, as Servicer<F1>
                   (h)  Norwest Bank Minnesota, N.A., as Master Servicer <F1>
                   (i)  Norwest Mortgage, Inc., as Servicer<F1>

           99.4   Aggregate Statement of Principal and Interest
                   Distributions to Certificate Holders.<F2>


         
     (b)  On November 4, 1996,  and  December 3, 1996,  reports on Form 8-K were
          filed by the  Company  in  order to  provide  the  statements  for the
          monthly distributions to holders of the Certificates. No other reports
          on Form 8-K have been  filed  during  the last  quarter  of the period
          covered by this report.

     (c)  Not applicable.

     (d)  Omitted pursuant to the No Action Letter.

<F1> Filed herewith.

<F2> Previously filed.

<F3> Pursuant to the No Action  Letter,  such document (i) is not filed herewith
since such  document  was not  received by the  Reporting  Person at least three
business days prior to the due date of the Original Form 10-K;  and (ii) will be
included in a further  amendment to the Original Form 10-K to be filed within 30
days of the Reporting Person's receipt of such document.





                                    SIGNATURE

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized:

    NORWEST ASSET SECURITIES CORPORATION, MORTGAGE PASS-THROUGH CERTIFICATES,
                               SERIES 1996-1 TRUST

By:  NORWEST BANK MINNESOTA, N.A.,
     as Master Servicer

By:  /s/Sherri J. Sharps

By:  Sherri J. Sharps

Title:  Vice President -- Securities Administration Services

Dated:    June 23, 1997




EXHIBIT INDEX

Exhibit No.

99.1 Annual  Independent  Accountants'  Servicing Reports  concerning  servicing
     activities  under the Pooling and Servicing  Agreements  for the year ended
     December 31, 1996, in accordance with the No Action Letter.

     (a) Bank of Hawaii, as Servicer<F1>
     (b) Countrywide Credit Industries, Inc., as Servicer<F1>
     (c) Bank of America, NT&SA, as Servicer<F1>
     (d) GMAC Mortgage Corporation, as Servicer<F1>
     (e) Great Financial Bank, FSB, as Servicer<F1>
     (f) HomeSide Lending, Inc., as Servicer<F1>
     (g) National City Mortgage Company, as Servicer<F3>
     (h) Norwest Mortgage, Inc., as Servicer<F1>


99.2 Report of Management as to Compliance with Minimum Servicing  Standards for
     the year ended December 31, 1996, in accordance with the No Action Letter.

     (a) Bank of Hawaii, as Servicer<F3>
     (b) Countrywide Credit Industries, Inc., as Servicer<F1>
     (c) Bank of America, NT&SA, as Servicer<F1>
     (d) GMAC Mortgage Corporation, as Servicer<F1>
     (e) Great Financial Bank, FSB, as Servicer<F1>
     (f) HomeSide Lending, Inc., as Servicer<F1>
     (g) National City Mortgage Company, as Servicer<F3>
     (h) Norwest Mortgage, Inc., as Servicer<F1>
   
99.3 Annual Statements of Compliance under the Pooling and Servicing  Agreements
     for the year ended  December 31,  1996,  in  accordance  with the No Action
     Letter.

     (a) Bank of Hawaii, as Servicer<F1>
     (b) Countrywide Credit Industries, Inc., as Servicer<F1>
     (c) Bank of America, NT&SA, as Servicer<F1>
     (d) GMAC Mortgage Corporation, as Servicer<F1>
     (e) Great Financial Bank, FSB, as Servicer<F1>
     (f) HomeSide Lending, Inc., as Servicer<F1>
     (g) National City Mortgage Company, as Servicer<F1>
     (h) Norwest Bank Minnesota, N.A., as Master Servicer <F1>
     (i) Norwest Mortgage, Inc., as Servicer<F1>
    
99.4 Aggregate Statement of Principal and Interest  Distributions to Certificate
     Holders.<F2>  

<F1> Filed herewith.

<F2> Previously filed.

<F3> Pursuant to the No Action  Letter,  such document (i) is not filed herewith
since such  document  was not  received by the  Reporting  Person at least three
business days prior to the due date of the Original Form 10-K;  and (ii) will be
included in a further  amendment to the Original Form 10-K to be filed within 30
days of the Reporting Person's receipt of such document.



(logo)ERNST & YOUNG LLP       2400 Pauahi Tower         Phone: 808.531.2037
                              1001 Bishop Street
                              Honolulu, Hawaii 96813-3429



                        Independent Accountants' Report


Audit Committee
Bank of Hawaii


We have examined management's  assertion that Bank of Hawaii (the Bank) complied
with  the  minimum  servicing  standards  set  forth  in  the  Mortgage  Bankers
Association of America's UNIFORM SINGLE ATTESTATION PROGRAM FOR MORTGAGE BANKERS
(USAP)  during the year ended  December 31, 1996,  included in the  accompanying
report titled REPORT OF  MANAGEMENT.  Management is  responsible  for the Bank's
compliance with those requirements.  Our responsibility is to express an opinion
on management's assertion about the Bank's compliance based on our examination.


Our  examination  was  made in  accordance  with  standards  established  by the
American  Institute of Certified Public Accountants and,  accordingly,  included
examining,  on a test basis,  evidence  about the Bank's  compliance  with those
requirements and performing such other procedures as we considered  necessary in
the circumstances.  We believe that our examination  provides a reasonable basis
for our opinion.  Our examination does not provide a legal  determination on the
Bank's compliance with specified requirements.


In  our  opinion,  management's  assertion  that  the  Bank  complied  with  the
aforementioned  requirements  during the year ended  December 31, 1996 is fairly
stated, in all material respects.

                                                            /s/Ernst & Young LLP

February 15, 1997



      Ernst & Young LLP is a member of Ernst & Young International, Ltd.


                                                  Suite 700
                                                  1000 Wilshire Blvd.
                                                  Los Angeles, CA 90017-2464
                                                  213 627-1717
                                                  FAX 213 624-6793



                                                            (logo)Grant Thornton



                               GRANT THORNTON LLP   Accountants and
                                                    Management Consultants
                                                    The U.S. Member Firm of
                                                    Grant Thornton International



         REPORT OF INDEPENDENT ACCOUNTANTS ON MANAGEMENT'S ASSERTION ON
          COMPLIANCE WITH MINIMUM SERVICING STANDARDS SET FORTH IN THE
            UNIFORM SINGLE ATTESTATION PROGRAM FOR MORTGAGE BANKERS



Board of Directors
Countrywide Credit Industries, Inc.



We have examined  management's  assertion about Countrywide  Credit  Industries,
Inc. and Subsidiaries (which includes its wholly-owned  subsidiary,  Countrywide
Home Loans,  Inc.  formerly  Countrywide  Funding  Corporation)  ("the Company")
compliance  with the minimum  servicing  standards  identified  in the  Mortgage
Bankers Association of America's UNIFORM SINGLE ATTESTATION PROGRAM FOR MORTGAGE
BANKERS  (USAP) as of and for the year ended  February 28, 1997  included in the
accompanying  management assertion.  Management is responsible for the Company's
compliance with those minimum  servicing  standards.  Our  responsibility  is to
express an opinion on management's assertion about the entity's compliance based
on our examination.

Our  examination  was  made in  accordance  with  standards  established  by the
American  Institute of Certified Public Accountants and,  accordingly,  included
examining,  on a test basis,  evidence about the Company's  compliance  with the
minimum  servicing   standards  and  performing  such  other  procedures  as  we
considered  necessary  in the  circumstances.  We believe  that our  examination
provides a reasonable basis for our opinion.  Our examination does not provide a
legal  determination  on the  Company's  compliance  with the minimum  servicing
standards.



In our opinion,  management's assertion that Countrywide Credit Industries, Inc.
and  Subsidiaries  (which includes  wholly-owned  subsidiary,  Countrywide  Home
Loans, Inc.) complied with the aforementioned  minimum servicing standards as of
and for the year ended  February  28,  1997 is fairly  stated,  in all  material
respects.


/s/Grant Thornton LLP



Los Angeles, California
April 22, 1997

(logo)ERNST & YOUNG LLP            Suite 1700              Phone: 415.951.3000
                                   555 California Street
                                   San Francisco, California 94104



                        Independent Accountants' Report



Mr. Art Ringwald
Group Executive Vice President
Bank of America NT&SA



We have examined management's assertion that Bank of America NT&SA (the Company)
complied with the minimum servicing  standards set forth in the Mortgage Bankers
Association of America's UNIFORM SINGLE ATTESTATION PROGRAM FOR MORTGAGE BANKERS
(USAP)  during the year ended  December 31, 1996,  included in the  accompanying
report titled REPORT OF MANAGEMENT.  Management is responsible for the Company's
compliance with those requirements.  Our responsibility is to express an opinion
on  management's   assertion  about  the  Company's   compliance  based  on  our
examination.



Our  examination  was  made in  accordance  with  standards  established  by the
American  Institute of Certified Public Accountants and,  accordingly,  included
examining,  on a test basis,  evidence about the Company's compliance with those
requirements and performing such other procedures as we considered  necessary in
the circumstances.  We believe that our examination  provides a reasonable basis
for our opinion.  Our examination does not provide a legal  determination on the
Company's compliance with specified requirements.


In our  opinion,  management's  assertion  that the  Company  complied  with the
aforementioned  requirements  during the year ended  December 31, 1996 is fairly
stated, in all material respects.

                                                           /s/ Ernst & Young LLP

January 14, 1997







       Ernst & Young LLP is a member of Ernst & Young International, Ltd.

(logo)Deloitte &
Touche LLP
                         Twenty-Fourth Floor           Telephone: (215) 246-2300
                         1700 Market Street            Facsimile: (215) 569-2441
                         Philadelphia, Pennsylvania 19103-3984





INDEPENDENT AUDITORS' REPORT



To the Board of Directors of
  GMAC Mortgage Corporation:


We have examined management's  assertion about GMAC Mortgage  Corporation's (the
"Company")  compliance with the minimum  servicing  standards  identified in the
Mortgage Bankers Association of America's UNIFORM SINGLE ATTESTATION PROGRAM FOR
MORTGAGE  BANKERS (USAP) as of and for the year ended December 31, 1996 included
in the accompanying management assertion and appendix. Management is responsible
for the Company's  compliance with those  standards.  Our  responsibility  is to
express an opinion on  management's  assertion  about the  Company's  compliance
based on our examination.

Our  examination  was  made in  accordance  with  standards  established  by the
American  Institute of Certified Public Accountants and,  accordingly,  included
examining,  on a test basis,  evidence about the Company's  compliance  with the
minimum  servicing   standards  and  performing  such  other  procedures  as  we
considered  necessary  in the  circumstances.  We believe  that our  examination
provides a reasonable basis for our opinion.  Our examination does not provide a
legal  determination  on the  Company's  compliance  with the minimum  servicing
standards.

In our opinion,  except as noted in the following  paragraph and in the appendix
to  management's  assertion  letter,  management's  assertion  that the  Company
complied with the aforementioned  minimum servicing  standards as of and for the
year ended December 31, 1996, is fairly stated in all material respects.

In two of thirty-two  selections made for collections  testing,  the Company did
not  satisfy  its  modification  of the  USAP  minimum  servicing  standard  for
contacting delinquent mortgagors within the prescribed time frames.

/s/Deloitte & Touche LLP


February 28, 1997



Doloitte Touche
Tohmatsu
International

(logo)DELOITTE &
TOUCHE LLP
                     Suite 2100                        Telephone: (502) 562-2000
                     220 West Main Street              Facsimile: (502) 562-2073
                     Louisville, Kentucky 40202-5313



INDEPENDENT ACCOUNTANTS'REPORT

To the Stockholder of
Great Financial Bank, FSB
Louisville, Kentucky


We have  examined  management's  assertion  about Great  Financial  Bank,  FSB's
compliance  with the minimum  servicing  standards  identified  in the  Mortgage
Bankers Association of America's UNIFORM SINGLE ATTESTATION PROGRAM FOR MORTGAGE
BANKERS  (USAP) as of and for the year ended  December 31, 1996  included in the
accompanying  management  assertion report on compliance with minimum  servicing
standards.  Management is responsible for Great Financial Bank, FSB's compliance
with those minimum  servicing  standards.  Our  responsibility  is to express an
opinion  on  management's  assertion  about the Bank's  compliance  based on our
examination.

Our  examination  was  made in  accordance  with  standards  established  by the
American  Institute of Certified Public Accountants and,  accordingly,  included
examining,  on  a  test  basis,  evidence  about  Great  Financial  Bank,  FSB's
compliance  with the  minimum  servicing  standards  and  performing  such other
procedures as we considered necessary in the circumstances.  We believe that our
examination  provides a reasonable  basis for our opinion.  Our examination does
not provide a legal determination on Great Financial Bank, FSB's compliance with
the minimum servicing standards.

In our opinion,  management's  assertion that Great Financial Bank, FSB complied
with the aforementioned minimum servicing standards as of and for the year ended
December 31, 1996 is fairly stated, in all material respects.

/s/Deloitte & Touche


February 10, 1997



Deloitte Touche
Tohmatsu
International


                              ARTHUR ANDERSEN LLP



               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



To the Board of Directors of
HomeSide Lending, Inc.:



We have examined management's  assertion about HOMESIDE LENDING, INC. (a Florida
corporation) AND SUBSIDIARIES'  compliance with the minimum servicing  standards
identified  in the Mortgage  Bankers  Association  of America's  UNIFORM  SINGLE
ATTESTATION  PROGRAM FOR MORTGAGE  BANKERS  ("USAP") and that the Company had in
effect  fidelity  bond and errors and  omissions  policies  in the amount of $76
million  and $20  million,  respectively,  as of  February  28, 1997 and for the
period from March 16, 1996 to February  28, 1997,  included in the  accompanying
management  assertion  letter.  Management  is  responsible  for  the  Company's
compliance with those minimum servicing standards and for maintaining a fidelity
bond and  errors  and  omissions  policy.  Our  responsibility  is to express an
opinion  on  management's  assertion  about the  Company's  compliance  with the
minimum  servicing  standards and  maintenance of a fidelity bond and errors and
omissions policy based on our examination.

Our  examination  was  made in  accordance  with  standards  established  by the
American  Institute of Certified Public Accountants and,  accordingly,  included
examining,  on a test basis,  evidence about the Company's  compliance  with the
minimum  servicing   standards  and  performing  such  other  procedures  as  we
considered  necessary  in the  circumstances.  We believe  that our  examination
provides a reasonable basis for our opinion.  Our examination does not provide a
legal  determination  on the  Company's  compliance  with the minimum  servicing
standards.

In  our  opinion,   management's  assertion  that  HomeSide  Lending,  Inc.  and
subsidiaries  complied with the aforementioned  minimum servicing  standards and
that the Company had in effect  fidelity bond and errors and omissions  policies
in the amount of $76 million and S20 million,  respectively,  as of February 28,
1997 and for the  period  from March 16,  1996 to  February  28,  1997 is fairly
stated in all material respects.


/s/Arthur Andersen LLP

Jacksonville, Florida
April 18,1997

(logo)KPMG Peat Marwick LLP

     2500 Ruan Center
     P.O. Box 772
     Des Moines, IA 50303



                          INDEPENDENT AUDITORS' REPORT

The Board of Directors
Norwest Mortgage, Inc.:



We  have  examined  management's  assertion  about  Norwest  Mortgage  Banking's
compliance  with the minimum  servicing  standards  identified  in the  Mortgage
Bankers Association of America's UNIFORM SINGLE ATTESTATION PROGRAM FOR MORTGAGE
BANKERS (USAP) as of and for the year ended  December 31, 1996,  included in the
accompanying  management  assertion.   Management  is  responsible  for  Norwest
Mortgage  Banking's  compliance  with those  minimum  servicing  standards.  Our
responsibility  is to express an opinion  on  management's  assertion  about the
entity's compliance based on our examination.

Our  examination  was  made in  accordance  with  standards  established  by the
American  Institute of Certified Public Accountants and,  accordingly,  included
examining, on a test basis, evidence about Norwest Mortgage Banking's compliance
with the minimum servicing  standards and performing such other procedures as we
considered  necessary  in the  circumstances.  We believe  that our  examination
provides a reasonable basis for our opinion.  Our examination does not provide a
legal  determination on Norwest Mortgage  Banking's  compliance with the minimum
servicing standards.

In our opinion,  management's  assertion that Norwest  Mortgage Banking complied
with the aforementioned minimum servicing standards as of and for the year ended
December 31, 1996, is fairly stated, in all material respects. 



                                                        /s/KMPG Peat Marwick LLP


January 15, 1997


     Member Firm of
     KPMG International

                                             (logo)Countrywide

                                             4500 Park Granada
                                             Calabasas, California 91302
                                             (818) 225-300O



April 22,1997



Grant Thornton LLP
1000 Wilshire Boulevard, Suite 700
Los Angeles, CA 90017



Gentlemen:

As of and for the year ended February 28, 1997,  Countrywide  Credit Industries,
Inc. and Subsidiaries (which includes its wholly-owned  subsidiary,  Countrywide
Home Loans, Inc.) ("the Company") has complied in all material respects with the
minimum  servicing  standards set forth in the Mortgage  Bankers  Association of
America's UNIFORM SINGLE  ATTESTATION FOR MORTGAGE  BANKERS.  As of and for this
same period,  the Company had in effect a fidelity bond and errors and omissions
policy in the amount of $30,000,000.


/s/Carlos M. Garcia
Carlos M. Garcia
Managing Director-Finance
Chief Financial Officer and
Chief Accounting Officer



(P:\gt\1997\42297b)

(logo)Bank of America


                                                 Real Estate Loan Service Center


                              Report of Management





We, as members of  management  of Bank of  America,  NT&SA  (the  Company),  are
responsible for complying with the minimum  servicing  standards as set forth in
the Mortgage Bankers Association of America's UNIFORM SINGLE ATTESTATION PROGRAM
FOR MORTGAGE  BANKERS  (USAP).  We are also  responsible  for  establishing  and
maintaining effective internal control over compliance with these standards.  We
have  performed  an  evaluation  of the  Company's  compliance  with the minimum
servicing standards as set forth in the USAP as of December 31, 1996 and for the
year then ended. Based on this evaluation,  we assert that during the year ended
December 31, 1996, the Company complied with the minimum servicing standards set
forth in the USAP.



As of and for this same  period,  the  Company had in effect  fidelity  bond and
errors and  omissions  policies in the amounts of $190  million and $70 million,
respectively.


                                                             /s/Donald J. Atkins
                                                                Donald J. Atkins
                                                       Senior Vice President and
                                                    Nationwide Servicing Manager






Bank of America National Trust and Savings Association
10600 Valley View Street Box 6012 Cypress, CA 90630-0012    (logo)Recycled Paper

GMAC Mortgage Corporation
100 Witmer Road
P.O. Box 963
Horsham, PA 19044-0963

                                                                      (logo)GMAC
                                                                        MORTGAGE

February 28, 1997







As of and for the year ended  December  31,  1996,  except as  described  in the
attached  appendix,  GMAC  Mortgage  Corporation  has  complied in all  material
respects with the minimum servicing  standards set forth in the Mortgage Bankers
Association of America's Uniform Single Attestation  Program (USAP) for Mortgage
Bankers. As of and for this same period, GMAC Mortgage Corporation had in effect
a fidelity bond and errors and omissions policy in the amount of $60,000,000.


/s/Edward D. Hughes
Edward D. Hughes
Senior Vice President
Servicing Administration




                                    APPENDIX



Management's  assertions  are modified by the following  items which are derived
from USAP to  standards  consistent  with Company  policy,  or were noted in the
audit  of   management's   assertions  by  our  independent   certified   public
accountants.



- - The company  completes  the  overwhelming  majority  (although not all) of its
reconciliations  in  accordance  with USAP  procedure I.1 (subpoint  2).  During
1996,  over 95% of all  reconciliations  were  completed  within  45 days of the
related cutoff date.

- - The company  modifies USAP  procedure I.1 (subpoint 4) to be consistent  with
our practice of delaying reconciling item resolution beyond ninety days of their
original  identification,  if certain prudent criteria are met. If a reconciling
item is  being  pursued  with  another  party,  and has  received  the  assigned
manager's  concurrence as a valid  outstanding  item, it is not cleared from the
reconciliation until the amount is resolved with the applicable party.



- - GMAC Mortgage  contacts  delinquent  customers at various intervals during the
month.  Individual  contact with all delinquent  customers may not fall strictly
within the  timeframes  published  in  investor  guidelines,  however,  required
contacts  are  initiated  by  each  month  end  and  continued  as   appropriate
thereafter.  The  majority of contacts  and the  overall  process of  initiating
contact  with   delinquent   customers  does  generally  meet  stated   investor
timeframes.

(logo)GREAT
FINANCIAL
BANK           Suite 1900
               329 West Main Street
               Louisville, KY 40202-4240



February 7, 1997



Re: Management's Assertion Report on Compliance with Minimum Servicing Standards

To the Stockholder:

As of and for the year ended December 31, 1996,  Great  Financial  Bank, FSB has
complied in all material respects with the minimum servicing standards set forth
in the Mortgage  Bankers  Association of America's  UNIFORM  SINGLE  ATTESTATION
PROGRAM FOR  MORTGAGE  BANKERS.  As of and for this same year,  Great  Financial
Bank,  FSB had in effect a fidelity bond and errors and omissions  policy in the
amount of $9,000,000.



/s/Paul M. Baker
Paul M. Baker
Chairman and Chief Executive Officer


/s/Richard M. Klapheke
Richard M. Klapheke
Executive Vice President
Chief Financial Officer


/s/Arthur L. Harreld
Arthur L. Harreld
Executive Vice President


/s/William L. Boue'
William L. Boue'
Senior Vice President - Loan Administration

(logo)HOMESIDE
          LENDING, INC.






As of February  28, 1997 and for the period from March 16, 1996 to February  28,
1997,  HomeSide  Lending,  Inc. has complied in all material  respects  with the
minimum  servicing  standards set forth in the Mortgage  Bankers  Association of
America's UNIFORM SINGLE ATTESTATION PROGRAM FOR MORTGAGE BANKERS. As of and for
this same  period,  HomeSide  Lending,  Inc.  had in effect a fidelity  bond and
errors  and  omissions  policy in the  amount of $76  million  and $20  million,
respectively.


/s/William Glasgow, Jr.
William Glasgow, Jr.
Executive Vice President

5/30/97
Date




       Post Office Box 44090, Jacksonville, FL 32231-4090  904-281-3000
                                                      (logo)EQUAL HOUSING LENDER

(logo)NORWEST MORTGAGE                                 Norwest Mortgage, Inc.
                                                       Home Campus
                                                       Des Moines, IA 50328
                                                       515/221-7300







                              Management Assertion

As of and for the period ended December 31, 1996,  Norwest  Mortgage Banking has
complied in all material respects with the minimum servicing standards set forth
in the Mortgage  Bankers  Association of America's  Uniform  Single  Attestation
Program for Mortgage Bankers.  As of and for this same period,  Norwest Mortgage
Banking  had in effect a fidelity  bond and errors and  emissions  policy in the
amount of $20 Million.


/s/Mark Oman                                               January 15, 1997
Mark Oman, President and CEO                                Date


/s/Alta Jones                                              January 15, 1997
Alta Jones, Senior Vice President & CFO                     Date


/s/Cara Heiden
Cara Heiden                                                 January 15, 1997
Cara Heiden, Executive Vice President, Loan Admin           Date



NMFL #0820H 5/96

(logo)Bank of Hawaii
________________________________________________________________________________


Norwest Bank Minnesota, N.A.
11000 Broken Land Parkway
Columbia,  MD 21044-3562
Attention: Tracey Waldman



RE: Officer's Certificate

Dear Master Servicer:

The undersigned Officer certifies the following for the 1996 fiscal year:

(A) I have reviewed the  activities and  performance of the Servicer  during the
preceding  fiscal  year  under  the  terms  of the  Servicing  Agreement,  Trust
Agreement,  Pooling and Servicing Agreement and/or  Seller/Servicer Guide and to
the best of these  Officers'  knowledge,  the Servicer has  fulfilled all of its
duties,  responsibilities or obligations under these Agreements  throughout such
year,  or if there has been a default or failure of the  servicer to perform any
of such duties,  responsibilities or obligations,  a description of each default
or failure and the nature and status  thereof has been  reported to Norwest Bank
Minnesota, N.A.;

(B) I have  confirmed  that the Servicer is currently an approved  FNMA or FHLMC
servicer in good standing;

(C) I have confirmed that the Fidelity Bond, the Errors and Omissions  Insurance
Policy and any other bonds required under the terms of the Servicing  Agreement,
Trust Agreement,  Pooling and Servicing Agreement and/or  Seller/Servicer  Guide
are in full force and effect;

(D) All premiums for each Hazard  Insurance  Policy,  Flood Insurance Policy (if
applicable) and Primary Mortgage Insurance Policy (if applicable),  with respect
to each Mortgaged Property,  have been paid and that all such insurance policies
are in full force and effect;

(E) All real  estate  taxes,  governmental  assessments  and any other  expenses
accrued and due, that if not paid could result in a lien or  encumbrance  on any
Mortgaged  Property,  have been paid,  or if any such costs or expenses have not
been paid with respect to any Mortgaged Property, the reason for the non-payment
has been reported to Norwest Bank Minnesota, N.A.;

(F) All Custodial Accounts have been reconciled and are properly funded; and

(G) All annual  reports of  Foreclosure  and  Abandonment  of Mortgage  Property
required per section 6050J and 6050P of the Internal Revenue Code, respectively,
have been prepared and filed.



Certified By:



GLEN H.W. CHONG
Officer

ASSISTANT VICE PRESIDENT
Title

MARCH 25, 1997     
Date


                             OFFICER'S CERTIFICATE



I, Joseph  Candelario,  hereby certify that I am the First Vice President,  Loan
Administration  of  Countrywide  Home  Loans,  Inc.,  fka,  Countrywide  Funding
Corporation,  and further  certify  with  respect to the  Pooling and  Servicing
Agreements for  Conventional  Residential  Fixed Rate & Adjustable Rate Mortgage
Loans (Inv. 977) by and among Norwest Bank of Minnesota and Countrywide  Funding
Corporation, as Servicer, as follows:



I have reviewed the activities and performance of the Servicer during the fiscal
year  ended  February  28,  1997  under  the  Agreement  and,  to the best of my
knowledge,  based on my review,  the Servicer has  fulfilled  all of its duties,
responsibilities or obligations under the Agreement through the fiscal year.


                                                /s/Joseph Candelario     5-23-97
                                                   Joseph Candelario     Date
                                                   First Vice President
                                                   Loan Administration







                                                                        Inv. 977

(logo)Bank of America



NORWEST BANK MINNESOTA, N.A.                     Real Estate Loan Service Center
11000 BROKEN LAND PKWY
COLUMBIA, MD 21044-3562



March 25, 1997

TRACEY WALDMAN
11000 BROKEN LAND PKWY
COLUMBIA, MD 21044-3562



DEAR TRACEY WALDMAN



RE: SERVICING AGREEMENT COMPLIANCE, ANNUAL CERTIFICATION
     INVESTOR NO. 516, 638, P44, 791, R12
Please  be  advised  pursuant  to  our  Servicing  Department  concurrence,  the
following  areas have been certified for the Calendar Year of 1996. 

- - Loans have adequate  Hazard and Flood Insurance with the Lender's Loss Payable
Clause  reading  in  favor of Bank of  America  NT & SA and its  Successors  and
Assigns.

- - All FHA and Private  Mortgage  Insurance on HUD 235, and VA Guarantees  are in
full force and effect.

- - Taxes,  ground rents,  and  assessments  for mortgages  have been reviewed and
there were no delinquent taxes noted.

- - We are in compliance with IRS requirements  and all federal,  state, and local
laws for  reporting  the  receipt of interest  payments  and/or  acquisition  of
properties.

- - All property  inspections  have been completed  according to the provisions of
our  servicing  agreement,  if  applicable.  Inspections  have  been made on all
delinquent,  foreclosed, or otherwise vacant properties,  and any other property
we had reason to believe required an inspection.

- - Blanket Bond and Errors & Omission  policies are in full force,  and as usual,
the renewal notifications will be mailed to you upon receipt.

- - Enclosed  please find the Uniform Single Audit Letter prepared by our external
auditors Ernst & Young along with our Corporate Annual Financial Report.


Bank of America National Trust and Savings Association
10600 Valley View Street Box 6012 Cypress, CA 90630-0012    (logo)Recycled Paper


                         ANNUAL OFFICER'S CERTIFICATION
________________________________________________________________________________


To the best of my knowledge and upon reasonable investigation,  the servicing of
the Mortgage  Loans during the preceding  year has been  conducted in compliance
with all other provisions of the Servicing Agreement(s).  Any exceptions to this
certification  are listed on an attachment  along with  explanations  concerning
their completion.  If none are listed, it should be considered that there are no
exceptions.







By:  /s/Judy Duke Childers        VICE PRESIDENT/INVESTOR SERVICES
          (Signature)                        (Title)

     Judy Duke Childers                 March 25, 1997
     (Typed Name)                            (Date)  

GMAC Mortgage Corporation
100 Witmer Road
P.0. Box 963
Horsham, PA 19044-0963

                                                                      (LOGO)GMAC
                                                                        MORTGAGE


March 31, 1997



Norwest Bank Minnesota, N.A.
Andy Rosenfeld
Securities Administration Services
11000 Broken Land Parkway
Columbia, Md 21044-3562
Control3O87



                         ANNUAL STATEMENT OF COMPLIANCE






This is to certify that a review of the activities of GMAC Mortgage  Corporation
for the calendar year 1996 has been made and to the best of my  knowledge,  GMAC
Mortgage  Corporation has fulfilled all its  obligations  under the terms of the
Servicing Agreement.


/S/Joanne Moore-Baird
Joanne Moore-Baird
Assistant Vice President
Contract Administration

(logo)GREAT
FINANCIAL

          4801 Frederica Street
          P.O. Box 20005
          Owensboro, KY 42304-OOO5


          502-685-7100



March 11, 1997



Norwest Bank Minnesota, N.A.
11000 Broken Land Parkway
Columbia, MD 21044-3562
Attention: Tracey Waldman



RE:     Officer's Certificate

Dear Master Servicer:

The undersigned Officer certifies the following for the 1996 fical year:

(A) I have reviewed the  activities and  performance of the Servicer  during the
preceding  fiscal  year  under  the  terms  of the  Servicing  Agreement,  Trust
Agreement,  Pooling and Servicing Agreement and/or  Seller/Servicer Guide and to
the best of these  Officers'  knowledge,  the Servicer has  fulfilled all of its
duties,  responsibilities or obligations under these Agreements  throughout such
year,  or if there has been a default or failure of the  servicer to perform any
such duties,  responsibilities or obligations,  a description of each default or
failure  and the nature and status  thereof has been  reported  to Norwest  Bank
Minnesota, N.A.;

(B) I have  confirmed  that the Servicer is currently an approved  FNMA or FHLMC
servicer in good standing;

(C) I have confirmed that the Fidelity Bond, the Errors and Omissions  Insurance
Policy and any other bonds required under the terms of the Servicing  Agreement,
Trust Agreement, Pooling and Servicing Agreement and/or Seller/Servicer Guide
are in full force and effect;

(D) All premiums for each Hazard  Insurance  Policy,  Flood Insurance Policy (if
applicable) and Primary Mortgage Insurance Policy (if applicable),  with respect
to each Mortgaged Property,  have been paid and that all such insurance policies
are in full force and effect;

(E) All real  estate  taxes,  governmental  assessments  and any other  expenses
accrued and due, that if not paid could result in a lien or  encumbrance  on any
Mortgaged  Property,  have been paid,  or if any such costs or expenses have not
been paid with



respect to any  Mortgaged  Property,  the reason  for the  non-payment  has been
reported to Norwest Bank Minnesota, N.A.;

(F) All Custodial Accounts have been reconciled and are properly funded; and

(G) All annual  reports of  Foreclosure  and  Abandonment  of Mortgage  Property
required per section 6050J and 6050P of the Internal Revenue Code, respectively,
have been prepared and filed.


Certified By:




/s/Lotus B. Dixon
Officer


Vice President
Title


March 11, 1997
Date

(logo)HOMESIDE
LENDING, INC.



March 26, 1997



Ms. Tracey A. Waldman
Servicer Compliance Supervisor
Norwest Bank Minnesota, N.A.
11000 Broken Land Parkway
Columbia, MD 21044-3562



Re:   Officer's Certificate
Calendar Year Ending December 31, 1996



Dear Ms. Waldman:

As an officer of HomeSide Lending, Inc. (HomeSide),  I certify to the best of my
knowledge on behalf of the loans HomeSide  services for Norwest Bank  Minnesota,
N.A. as to the following:



1. have reviewed the activities and performance of HomeSide during the preceding
fiscal year under the terms of the  Servicing  Agreement and to the best of this
officer's knowledge, HomeSide has fulfilled all of its duties,  responsibilities
or obligations under this Agreement throughout such year;
2. 1 have  confirmed  that  HomeSide  is  currently  an  approved  FNMA or FHLMC
Servicer in good standing;
3. 1 have  confirmed  that the fidelity bond and errors and omissions  insurance
policy required under the Servicing Agreement is in full force and effect;
4. All premiums for each hazard  insurance  policy,  flood insurance  policy (if
applicable)  and PMI  policy (if  applicable),  with  respect to each  mortgaged
property,  have been paid and that all such insurance policies are in full force
and effect;
5. All real estate taxes,  governmental  assessments and other expenses  accrued
and due, that if not paid could result in a lien or encumbrance on any mortgaged
property, have been paid;
6. All custodial accounts have been reconciled and are properly funded; and

                                                             (logo)EQUAL HOUSING
     Post Office Box 44090, Jacksonville, FL 32231-4090 904-281-3000      LENDER


(logo)HOMESIDE
LENDING, INC.





7. All annual  reports of  Foreclosure  and  Abandonment  of  Mortgage  Property
required per Section 6050J and 6050P of the Internal Revenue Code, respectively,
have been prepared and filed.

HomeSide  has  recently  renewed  its errors and  omissions  and  fidelity  bond
coverage.  An Evidence of  Insurance  form will be sent to the  attention of Ms.
Kimberly  Ferrel within ten days. You have previously been advised of our change
of fiscal year end to the twelve month  period  ending the last day of February.
The audited financial  statements with  accompanying  audit letters will be sent
within 90 days of our new fiscal year end, also to the attention of Ms. Ferrel.

Finally, enclosed is the completed Servicer Information form as supplied by you.
Should you have any questions please contact Lynda M. Pohwat at (904)281-4705.


Sincerely,


/s/Terry Salazar
Terry Salazar
Vice President


lp
enc.

                           NATIONAL CITY MORTGAGE CO.
                               3232 NEWMARK DRIVE
                              MIAMISBURG, OH 45342



                        SERVICER'S ANNUAL CERTIFICATION
                   January 1, 1996 through December 31, 1996



Dear Sir/Madam:

The  undersigned  hereby  certifies  with  respect  to each and  every  mortgage
serviced under the Servicing Agreement between Norwest Bank as follows:



1 . There are no outstanding unpaid installments of taxes,  special assessments,
or insurance unless otherwise reported.

2.  There has been no notice of  cancellation  received  for any hazard or other
insurance  incident to any  mortgage,  without  the  Servicer  obtaining  proper
coverage to protect the security interest in the property of Norwest Bank.

3. Private mortgage insurance, as required, remains in full force and effect.

4. All notices detrimental to Norwest Bank security interest have been forwarded
to Norwest Bank.

5.  All ARM and GPM loan  adjustments  have  been  made in  accordance  with the
mortgage terms, with timely proper notice provided to the mortgagors as required
by the terms of the note and by regulatory guidelines.

6. The needed  internal  controls are in piece to insure that all index changes,
made either  manually or by  automation,  reflect  the  accurate  index for that
period.

7. All loan documents  pertaining  mortgage loans are held by National City Bank
of Kentucky, our document custodian.

8. All mortgage  insurance premiums due under the contract of insurance with the
Federal Housing Administration or private mortgage insurance companies have been
paid.

9. All FHA 235/265 mortgage loans have been property recertified.

10. Fidelity Bond Coverage and Error's & Omissions Coverage is in full force and
effect.

11. A Form 1099 was filed with the  Internal  Revenue  Service for all  interest
paid to mortgagors over $10.00 on their escrow/impound accounts (IRS Code 6049).

12. A Form 1099-A was filed with the  Internal  Revenue  Service for all Norwest
Bank property foreclosure acquisitions and abandonments (IRS Code 60500).

13. A Form 1099-C was filed with the  Internal  Revenue  Service for all Norwest
Bank accounts that had forgiveness of debt.

14. A Form 1098 was filed with the Internal Revenue Service for all Norwest Bank
accounts for interest paid by the borrowers in excess of $600.00

15. All requirements of Regulation Z have been met.

16. We are in compliance with the National Flood Insurance Act of 1994.

17. All property inspections have been completed as required.

18. Interest is paid on escrow/impound accounts in states that require it.

19.  We  have  established   policies,   procedures  and   responsibilities  for
comprehensive contingency planning, to minimize financial loss and disruption of
service to the  institution  and its customers and ensure timely  resumptions in
the event of a disaster.

20. We  acknowledge  that the  institution's  contingency  plan is reviewed  and
approved annually by management.


/s/Patricia A. Maynard
Patricia A. Maynard
Vice President

Date: 3/7/97


(logo)NORWEST BANKS                           Norwest Bank Minnesota, N.A.
                                              11000 Broken Land Parkway
                                              Columbia, Maryland 21044-3562
                                              410/884-2000

April 30, 1997



First Bank National Association
First Trust Center
180 East Fifth Street, Suite 200
St.Paul, MN 55101
Atten: Ms. Arlene Kosek

     RE:  ANNUAL  STATEMENT  AS  TO  COMPLIANCE  FOR  NORWEST  ASSET  SECURITIES
CORPORATION, MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 1996-1

Dear Ms. Kosek:

Per Section 3.05 of the Pooling and  Servicing  Agreement,  dated as of July 25,
1996, the undersigned  Officer of Norwest Bank Minnesota,  N.A. hereby certifies
the following for the 1996 calendar year or portion thereof.



(a)  That such Officer has reviewed the activities of the Master Servicer during
     the preceding  calendar year or portion thereof and its  performance  under
     such Agreement;


(b)  That to the best of such  Officer's  knowledge,  based on such review,  the
     Master  Servicer has performed  and fulfilled its duties,  responsibilities
     and  obligations  under  each  such  Agreement  in  all  material  respects
     throughout such year, or, if there has been a default in the fulfillment of
     any such obligation, specifying each such default known to such officer and
     the nature and status thereof;

(c)  That Norwest Bank  Minnesota,  N.A.  has  received  from each  Servicer any
     financial statements,  officer's  certificats,  accountant's  statements or
     other  information  required to be provided to the Master Servicer pursuant
     to the related Agreement;  with the exception of any information  contained
     in Exhibit A, if applicable and

(d)  That to the best of such Officer's  knowledge,  based on such  examination,
     each Servicer has performed and fulfilled its duties,  responsibilities and
     obligations under its related Agreement in all material respects throughout
     such  year,  or,  if  there  has  been  a  default  in the  performance  or
     fulfillment of any such duties, responsibilities or obligations, specifying
     each such default known to such officer and the nature and status  thereof,
     with  the  exception  of  the  information   contained  in  Exhibit  A,  if
     applicable.

Certified By:                                             Certified By:



/s/Christine A. Tincher                               /s/William P. Walther, Jr.
Christine A. Tincher                                  William P. Walther, Jr.
Vice President                                        Assistant Secretary


April 30, 1997                                          April 30, 1997
Date                                                    Date

Enclosure: Exhibit A



430\FIRSTBNK\MERGE1-B\21-3\NASCOR96-2.DOC




                                   EXHIBIT A
(for Norwest Asset Securities Corporation,  Mortgage Pass-Through  Certificates,
Series 1996-1)



The  following  MARKED information  has  not  been  received  by  Norwest  Bank
Minnesota, N.A.



     SERVICER          FINANCIALS   USAP     OFFICER'S        E&O       FIDELITY
                                            CERTIFICATE     INSURANCE     BOND
National City Mortgage      x         x                      5/l/99      1/l/98 


                                                                         4/29/97

                                                          NORWEST MORTGAGE, INC.
                                                             405 S.W. 5th Street
                                                            Des Moines, IA 50328



Norwest Bank Minnesota, N.A.
11000 Broken Land Parkway
Columbia, MD 21044-3562
Attention: Tracey Waldman


RE: Officer's Certificate

Dear Master Servicer:

The undersigned Officer certifies the following for the 1996 fiscal year:

(A) I have reviewed the  activities and  performance of the Servicer  during the
preceding  fiscal  year  under  the  terms  of the  Servicing  Agreement,  Trust
Agreement,  Pooling and Servicing Agreement and/or  Seller/Servicer Guide and to
the best of these  Officers'  knowledge,  the Servicer has  fulfilled all of its
duties,  responsibilities or obligations under these Agreements  throughout such
year,  or if there has been a default or failure of the  servicer to perform any
of such duties,  responsibilities or obligations,  a description of each default
or failure and the nature and status  thereof has been  reported to Norwest Bank
Minnesota, N.A.;

(B) I have  confirmed  that the Servicer is currently an approved  FNMA or FHLMC
servicer in good standing;

(C) I have confirmed that the Fidelity Bond, the Errors and Omissions  Insurance
Policy and any other bonds required under the terms of the Servicing  Agreement,
Trust Agreement,  Pooling and Servicing Agreement and/or  Seller/Servicer  Guide
are in full force and effect;

(D) All premiums for each Hazard  Insurance  Policy,  Flood Insurance Policy (if
applicable) and Primary Mortgage Insurance Policy (if applicable),  with respect
to each Mortgaged Property,  have been paid and that all such insurance policies
are in full force and effect;

(E) All real  estate  taxes,  governmental  assessments  and any other  expenses
accrued and due, that if not paid could result in a lien or  encumbrance  on any
Mortgaged  Property,  have been paid,  or if any such costs or expenses have not
been paid with respect to any Mortgaged Property, the reason for the non-payment
has been reported to Norwest Bank Minnesota, N.A.;

(F) All Custodial Accounts have been reconciled and are properly funded; and

(G) All annual  reports of  Foreclosure  and  Abandonment  of Mortgage  Property
required per section 6050J and 6050P of the Internal Revenue Code, respectively,
have been prepared and filed.


Certified By:


/s/John B. Brown
Officer


Vice President
Title


3-18-97
Date


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission